GROUP VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INS & ANN CO, 485BPOS, 1996-09-09

GROUP VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INS & ANN CO
485BPOS, 1996-09-09

Previous: CENTRAL TRACTOR FARM & COUNTRY INC, 10-Q, 1996-09-09

Next: MERIT SECURITIES CORP, 8-K, 1996-09-09

<PAGE>
Registration No. 33-82658

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM S-6

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

Post-Effective Amendment No. 4
------------------------------

GROUP VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
---------------------------------------------------------------------------
(Exact Name of Registrant)

ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
440 Lincoln Street
Worcester MA 01653
(Address of Principal Executive Office)

Abigail M. Armstrong, Secretary and Counsel
440 Lincoln Street
Worcester MA 01653
(Name and Address of Agent for Service of Process)

It is proposed that this filing will become effective:

X immediately upon filing pursuant to paragraph (b)
---
on [date] pursuant to paragraph (b)
---
60 days after filing pursuant to paragraph (a)(1)
---
on [date] pursuant to paragraph (a)(1)
---
on [date] pursuant to paragraph (a)(2) of Rule 485.
---

FLEXIBLE PREMIUM VARIABLE LIFE

Pursuant to Reg. Section 270.24f-2 of the Investment Company Act of 1940,
Registrant hereby declares that an indefinite amount of its securities is being
registered under the Securities Act of 1933. The Rule 24f-2 Notice for the
issuer's fiscal year ended December 31, 1995 was filed on February 29, 1996.

<PAGE>
RECONCILIATION AND TIE BETWEEN ITEMS
IN FORM N-8B-2 AND THE PROSPECTUS

Item No. of
Form N-8B-82 Caption in Prospectus
- ------------ ---------------------
1. . . . . . . . . . . . . . . . Cover Page
2. . . . . . . . . . . . . . . . Cover Page
3. . . . . . . . . . . . . . . . Not Applicable
4. . . . . . . . . . . . . . . . Distribution
5. . . . . . . . . . . . . . . . The Company, The Group VEL Account
6. . . . . . . . . . . . . . . . The Group VEL Account
7. . . . . . . . . . . . . . . . Not Applicable
8. . . . . . . . . . . . . . . . Not Applicable
9. . . . . . . . . . . . . . . . Legal Proceedings
10 . . . . . . . . . . . . . . . Summary; Description of the Company, The
Group VEL Account, the Trust, VIP, VIP II,
T. Rowe Price, DGPF; and INVESCO VIF; The
Certificate; Certificate Termination
and Reinstatement; Other Certificate
Provisions
11 . . . . . . . . . . . . . . . Summary; The Trust, Investment Objectives
and Policies
12 . . . . . . . . . . . . . . . Summary; The Trust;
13 . . . . . . . . . . . . . . . Summary; The Trust; VIP; VIP II; T.Rowe
Price; DGPF; and INVESCO VIF; Investment
Advisory Services to the Trust; Investment
Advisory Services to VIP; Investment
Advisory Services to VIP II; Investment
Advisory Services to T. Rowe Price;
Investment Advisory Services to DGPF;
Investment Advisory Services to INVESCO
VIF; Charges and Deductions
14 . . . . . . . . . . . . . . . Summary; Enrollment Form for a Certificate
15 . . . . . . . . . . . . . . . Summary; Enrollment Form for a Certificate;
Premium Payments; Allocation of Net Premiums
16 . . . . . . . . . . . . . . . The Group VEL Account; The Trust; VIP;
VIP II; T. Rowe Price; DGPF; and INVESCO VIF;
Premium Payments; Allocation of Net Premiums
17 . . . . . . . . . . . . . . . Summary; Surrender; Partial Withdrawal;
Charges and Deductions; Certificate
Termination and Reinstatement
18 . . . . . . . . . . . . . . . The Group VEL Account; The Trust; VIP;
VIP II; T. Rowe Price; DGPF; and INVESCO VIF;
Premium Payments
19 . . . . . . . . . . . . . . . Reports; Voting Rights
20 . . . . . . . . . . . . . . . Not Applicable
21 . . . . . . . . . . . . . . . Summary; Certificate Loans; Other Certificate
Provisions
22 . . . . . . . . . . . . . . . Other Certificate Provisions
23 . . . . . . . . . . . . . . . Not Required
24 . . . . . . . . . . . . . . . Other Certificate Provisions
25 . . . . . . . . . . . . . . . The Company

<PAGE>

Item No. of
Form N-8B-2 Caption in Prospectus
- ----------- ---------------------

26 . . . . . . . . . . . . . . . Not Applicable
27 . . . . . . . . . . . . . . . The Company
28 . . . . . . . . . . . . . . . Directors and Principal Officers of the
Company
29 . . . . . . . . . . . . . . . The Company
30 . . . . . . . . . . . . . . . Not Applicable
31 . . . . . . . . . . . . . . . Not Applicable
32 . . . . . . . . . . . . . . . Not Applicable
33 . . . . . . . . . . . . . . . Not Applicable
34 . . . . . . . . . . . . . . . Not Applicable
35 . . . . . . . . . . . . . . . Distribution
36 . . . . . . . . . . . . . . . Not Applicable
37 . . . . . . . . . . . . . . . Not Applicable
38 . . . . . . . . . . . . . . . Summary; Distribution
39 . . . . . . . . . . . . . . . Summary; Distribution
40 . . . . . . . . . . . . . . . Not Applicable
41 . . . . . . . . . . . . . . . The Company, Distribution
42 . . . . . . . . . . . . . . . Not Applicable
43 . . . . . . . . . . . . . . . Not Applicable
44 . . . . . . . . . . . . . . . Premium Payments; Certificate Value and
Surrender Value
45 . . . . . . . . . . . . . . . Not Applicable
46 . . . . . . . . . . . . . . . Certificate Value and Surrender Value;
Federal Tax Considerations
47 . . . . . . . . . . . . . . . The Company
48 . . . . . . . . . . . . . . . Not Applicable
49 . . . . . . . . . . . . . . . Not Applicable
50 . . . . . . . . . . . . . . . The Group VEL Account
51 . . . . . . . . . . . . . . . Cover Page; Summary; Charges and
Deductions; The Certificate; Certificate
Termination and Reinstatement; Other
Certificate Provisions
52 . . . . . . . . . . . . . . . Addition, Deletion or Substitution of
Investments
53 . . . . . . . . . . . . . . . Federal Tax Considerations
54 . . . . . . . . . . . . . . . Not Applicable
55 . . . . . . . . . . . . . . . Not Applicable
56 . . . . . . . . . . . . . . . Not Applicable
57 . . . . . . . . . . . . . . . Not Applicable
58 . . . . . . . . . . . . . . . Not Applicable
59 . . . . . . . . . . . . . . . Not Applicable

<PAGE>
This prospectus describes certificates issued under group flexible premium
variable life insurance policies ("Certificates") offered by Allmerica Financial
Life Insurance and Annuity Company ("Company") to eligible applicants
("Certificate Owners") who are members of a non-qualified benefit plan having a
minimum of ten or more members, depending on the group, and are age 80 years old
and under. Within limits, you may choose the amount of initial premium desired
and the initial Death Benefit. You have the flexibility to vary the frequency
and amount of premium payments, subject to certain restrictions and conditions.
You may withdraw a portion of the Certificate's surrender value, or the
Certificate may be fully surrendered at any time, subject to certain
limitations.

The Certificates permit you to allocate Net Premiums among up to seven of
nineteen sub-accounts ("Sub-Accounts") of the Group VEL Account, a separate
account of the Company, and a fixed interest account ("General Account") of the
Company (together "Accounts"). Each Sub-Account invests its assets in a
corresponding investment portfolio of Allmerica Investment Trust ("Trust"),
Variable Insurance Products Fund ("Fidelity VIP"), Variable Insurance Products
Fund II ("Fidelity VIP II"), T. Rowe Price International Series, Inc. ("T. Rowe
Price"), Delaware Group Premium Fund, Inc. ("DGPF") or INVESCO Variable
Investment Funds, Inc. ("INVESCO VIF"). The Trust is managed by Allmerica
Investment Management Company, Inc. ("Allmerica Investment"). Fidelity VIP and
Fidelity VIP II are managed by Fidelity Management & Research Company ("Fidelity
Management"). T. Rowe Price is managed by Rowe Price-Fleming International, Inc.
("Price-Fleming"). The International Equity Series, which is the only investment
portfolio of DGPF available under the Certificates, is managed by Delaware
International Advisers Ltd. ("Delaware International"). INVESCO VIF, which is
managed by INVESCO Funds Group, Inc. ("INVESCO"), is available only to employees
of INVESCO and its affiliates.

In certain circumstances, a Certificate may be considered a "modified endowment
contract." Under the Internal Revenue Code, any Certificate loan, partial
withdrawal or surrender from a modified endowment contract may be subject to tax
and tax penalties. See "FEDERAL TAX CONSIDERATIONS -- Modified Endowment
Contracts."

The Trust, Fidelity VIP, Fidelity VIP II, T. Rowe Price, DGPF, and INVESCO VIF
are open-end, diversified, series investment companies. Eleven different
investment portfolios of the Trust are available under the Certificates: the
Growth Fund, Investment Grade Income Fund, Money Market Fund, Equity Index Fund,
Government Bond Fund, Select International Equity Fund, Select Aggressive Growth
Fund, Select Capital Appreciation Fund, Select Growth Fund, Select Growth and
Income Fund and Small Cap Value Fund (the "Funds"). Four of Fidelity VIP's
investment portfolios are available: Fidelity VIP High Income Portfolio (which
invests in higher yielding, higher risk, lower rated debt securities), Fidelity
VIP Equity-Income Portfolio, Fidelity VIP Growth Portfolio, and Fidelity VIP
Overseas Portfolio ("Portfolios"). One investment portfolio of Fidelity VIP II
("Portfolio") is available: the Fidelity VIP II Asset Manager Portfolio. One
investment portfolio of T. Rowe ("Portfolio") is available: the T. Rowe Price
International Stock Portfolio. One investment portfolio of DGPF ("Series") is
available: the International Equity Series. The Total Return Fund and the
Industrial Income Fund of INVESCO VIF are available only to employees of INVESCO
and its affiliates. Each Fund, Portfolio and Series has its own investment
objectives. See "INVESTMENT OBJECTIVES AND POLICIES" in this prospectus. The
accompanying prospectuses of the Trust, Fidelity VIP, Fidelity VIP II, T. Rowe
Price, DGPF, and INVESCO VIF describe the investment objectives and certain
attendant risks of each Underlying Fund. Due to state insurance regulations, an
underlying fund may not be available in all states.

--------------------------

IT MAY NOT BE ADVANTAGEOUS TO PURCHASE FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
AS A REPLACEMENT FOR YOUR CURRENT LIFE INSURANCE OR IF YOU ALREADY OWN A
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY OR CERTIFICATE.

THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY CURRENT PROSPECTUSES OF THE
ALLMERICA INVESTMENT TRUST, VARIABLE INSURANCE PRODUCTS FUND, VARIABLE INSURANCE
PRODUCTS FUND II, T. ROWE PRICE INTERNATIONAL SERIES, INC. AND DELAWARE GROUP
PREMIUM FUND, INC. INVESTORS SHOULD RETAIN A COPY OF THIS PROSPECTUS FOR FUTURE
REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE CERTIFICATES ARE OBLIGATIONS OF ALLMERICA FINANCIAL LIFE INSURANCE AND
ANNUITY COMPANY AND ARE DISTRIBUTED BY ALLMERICA INVESTMENTS, INC. THE
CERTIFICATES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK OR CREDIT UNION. THE CERTIFICATES ARE NOT INSURED BY THE U.S.
GOVERNMENT, THE FEDERAL DEPOSIT INSURANCE CORPORATION (FDIC), OR ANY OTHER
FEDERAL AGENCY. INVESTMENTS IN THE CERTIFICATES ARE SUBJECT TO VARIOUS RISKS,
INCLUDING THE FLUCTUATION OF VALUE AND POSSIBLE LOSS OF PRINCIPAL.

Dated April 30, 1996
(Revised September 6, 1996)
440 Lincoln Street
Worcester, Massachusetts 01653
(508) 855-1000

<PAGE>
(Continued from cover page)

There is no guaranteed minimum Certificate value. The value of a Certificate
will vary up or down to reflect the investment experience of allocations to the
Sub-Accounts and the fixed rates of interest earned by allocations to the
General Account. The Certificate value will also be adjusted for other factors,
including the amount of charges imposed. The Certificate will remain in effect
so long as the Certificate value less any outstanding debt is sufficient to pay
certain monthly charges imposed in connection with the Certificate. The
Certificate value may decrease to the point where the Certificate will lapse and
provide no further death benefit without additional premium payments.

If the Certificate is in effect at the death of the Insured, the Company will
pay a death benefit (the "Death Proceeds") to the beneficiary. Prior to the
Final Premium Payment Date, the Death Proceeds equal the Death Benefit, less any
debt, partial withdrawals, and any due and unpaid charges. After the Final
Premium Payment Date, the Death Proceeds equal the Surrender Value of the
Certificate. If the Guideline Premium Test is in effect (See ELECTION OF DEATH
BENEFIT OPTIONS), you may choose either Death Benefit Option 1 (the Death
Benefit is fixed in amount) or Death Benefit Option 2 (the Death Benefit
includes the Certificate value in addition to a fixed insurance amount) and may
change between Death Benefit Option 1 and Option 2, subject to certain
conditions. If the Cash Value Accumulation Test is in effect, Death Benefit
Option 3 (the Death Benefit is fixed in amount) will apply. A Minimum Death
Benefit, equivalent to a percentage of the Certificate value, will apply if
greater than the Death Benefit otherwise payable under Option 1, Option 2 or
Option 3.

2
<PAGE>
TABLE OF CONTENTS

<TABLE>
<S> <C>
SPECIAL TERMS........................................................... 5
SUMMARY................................................................. 8
PERFORMANCE INFORMATION................................................. 15
DESCRIPTION OF THE COMPANY, THE GROUP VEL ACCOUNT, THE TRUST, FIDELITY
VIP, FIDELITY VIP II, T. ROWE PRICE, DGPF AND INVESCO VIF
INVESTMENT OBJECTIVES AND POLICIES..................................... 18
INVESTMENT ADVISORY SERVICES, TO THE TRUST.......................... 22
ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS................... 26
VOTING RIGHTS....................................................... 26
THE CERTIFICATE......................................................... 27
ENROLLMENT FORM FOR A CERTIFICATE................................... 27
FREE LOOK PERIOD.................................................... 28
CONVERSION PRIVILEGES............................................... 28
PREMIUM PAYMENTS.................................................... 29
ALLOCATION OF NET PREMIUMS.......................................... 29
TRANSFER PRIVILEGE.................................................. 30
ELECTION OF DEATH BENEFIT OPTION.................................... 30
DEATH PROCEEDS...................................................... 31
MORE INFORMATION ABOUT DEATH BENEFIT OPTIONS 1 AND 2................ 32
CHANGE IN FACE AMOUNT............................................... 34
CERTIFICATE VALUE AND SURRENDER VALUE............................... 35
CALCULATION OF CERTIFICATE VALUE.................................... 35
THE UNIT............................................................ 36
NET INVESTMENT FACTOR............................................... 36
PAYMENT OPTIONS..................................................... 36
OPTIONAL INSURANCE BENEFITS......................................... 37
SURRENDER........................................................... 37
PAID-UP INSURANCE OPTION............................................ 37
PARTIAL WITHDRAWAL.................................................. 37
CHARGES AND DEDUCTIONS.................................................. 38
PREMIUM EXPENSE CHARGE.............................................. 38
MONTHLY DEDUCTION FROM CERTIFICATE VALUE............................ 39
CHARGES REFLECTED IN THE ASSETS OF THE GROUP VEL ACCOUNT............ 41
SURRENDER CHARGE.................................................... 42
CHARGES ON PARTIAL WITHDRAWAL....................................... 43
TRANSFER CHARGES.................................................... 44
CHARGE FOR CHANGE IN FACE AMOUNT.................................... 44
OTHER ADMINISTRATIVE CHARGES........................................ 44
CERTIFICATE LOANS....................................................... 44
CERTIFICATE TERMINATION AND REINSTATEMENT............................... 46
OTHER CERTIFICATE PROVISIONS............................................ 47
DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY......................... 49
DISTRIBUTION............................................................ 50
REPORTS................................................................. 50
LEGAL PROCEEDINGS....................................................... 50
FURTHER INFORMATION..................................................... 51
INDEPENDENT ACCOUNTANTS................................................. 51
FEDERAL TAX CONSIDERATIONS.............................................. 51
THE COMPANY AND THE GROUP VEL ACCOUNT............................... 51
TAXATION OF THE CERTIFICATES........................................ 52
MODIFIED ENDOWMENT CONTRACTS........................................ 52
</TABLE>

3
<PAGE>

<TABLE>
<S> <C>
MORE INFORMATION ABOUT THE GENERAL ACCOUNT.............................. 53
THE CERTIFICATE..................................................... 54
TRANSFERS, SURRENDERS, PARTIAL WITHDRAWALS AND CERTIFICATE LOANS.... 54
FINANCIAL STATEMENTS.................................................... 54
APPENDIX A -- OPTIONAL BENEFITS......................................... A-1
APPENDIX B -- PAYMENT OPTIONS........................................... A-2
APPENDIX C -- ILLUSTRATIONS OF SUM INSURED, POLICY VALUES AND
ACCUMULATED PREMIUMS................................................... A-3
APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES.................. A-9
</TABLE>

4
<PAGE>
SPECIAL TERMS

AGE: The Insured's age as of the nearest birthday measured from a Certificate
anniversary.

BENEFICIARY: The person(s) designated by the owner of the Certificate to receive
the insurance proceeds upon the death of the Insured.

CERTIFICATE CHANGE: Any change in the Face Amount, the addition or deletion of a
rider, or a change in the Death Benefit Option.

CERTIFICATE VALUE: The total amount available for investment under a Certificate
at any time. It is equal to the sum of (a) the value of the Units credited to a
Certificate in the Sub-Accounts and (b) the accumulation in the General Account
credited to that Certificate.

COMPANY: Allmerica Financial Life Insurance and Annuity Company

DATE OF ISSUE: The date set forth in the Certificate used to determine the
Monthly Processing Date, Certificate months, Certificate years, and Certificate
anniversaries.

DEATH BENEFIT: The amount payable upon the death of the Insured, before the
Final Premium Payment Date, prior to deductions for Debt outstanding at the time
of the Insured's death, partial withdrawals and partial withdrawal charges, if
any, and any due and unpaid Monthly Deductions. The amount of the Death Benefit
will depend on the Death Benefit Option chosen, but will always be at least
equal to the Face Amount.

DEATH PROCEEDS: Prior to the Final Premium Payment Date, the Death Proceeds
equal the amount calculated under the applicable Death Benefit Option, less Debt
outstanding at the time of the Insured's death, partial withdrawals, if any,
partial withdrawal charges, and any due and unpaid Monthly Deductions. After the
Final Premium Payment Date, the Death Proceeds equal the Surrender Value of the
Certificate.

DEBT: All unpaid Certificate loans plus interest due or accrued on such loans.

DELIVERY RECEIPT: An acknowledgment, signed by the Certificate Owner and
returned to the Company's Principal Office, that the Certificate Owner has
received the Certificate and the Notice of Withdrawal Rights.

EVIDENCE OF INSURABILITY: Information, satisfactory to the Company, that is used
to determine the Insured's Underwriting Class.

FACE AMOUNT: The amount of insurance coverage applied for. The Face Amount of
each Certificate is set forth in the specification pages of the Certificate.

FINAL PREMIUM PAYMENT DATE: The Certificate anniversary nearest the Insured's
95th birthday. The Final Premium Payment Date is the latest date on which a
premium payment may be made. After this date, the Death Proceeds equal the
Surrender Value of the Certificate.

GENERAL ACCOUNT: All the assets of the Company other than those held in a
Separate Account.

GROUP VEL ACCOUNT: A Separate Account of the Company to which the Certificate
Owner may make Net Premium allocations.

GUIDELINE ANNUAL PREMIUM: The annual amount of premium that would be payable
through the Final Premium Payment Date of a Certificate for the specified Death
Benefit, if premiums were fixed by the Company as to both timing and amount, and
monthly cost of insurance charges were based on the 1980 Commissioners Standard
Ordinary Mortality Tables (Mortality Table B, Smoker or Non-Smoker, for unisex
Certificates), net investment earnings at an annual effective rate of 5%, and
fees and charges as set forth in the Certificate and any Certificate riders. The
Death Benefit Option 1 Guideline Annual Premium is used when calculating the
maximum surrender Charge.

INSURANCE AMOUNT AT RISK: The Death Benefit less the Certificate Value.

5
<PAGE>
ISSUANCE AND ACCEPTANCE: The date the Company mails the Certificate if the
enrollment form is approved with no changes requiring your consent; otherwise,
the date the Company receives your written consent to any changes.

LOAN VALUE: The maximum amount that may be borrowed under the Certificate.

MINIMUM DEATH BENEFIT: The minimum Death Benefit required to qualify the
Certificate as "life insurance" under Federal tax laws. The Minimum Death
Benefit varies by Age. It is calculated by multiplying the Certificate Value by
a percentage determined by the Insured's Age.

MONTHLY PROCESSING DATE: The date on which the Monthly Deduction is deducted
from Certificate Value.

MONTHLY DEDUCTION: Charges deducted monthly from the Certificate Value of a
Certificate prior to the Final Premium Payment Date. The charges include the
monthly cost of insurance, the monthly cost of any benefits provided by rider,
the monthly Certificate administrative charge, the monthly Group VEL Account
administrative charge and the monthly mortality and expense risk charge.

MONTHLY DEDUCTION SUB-ACCOUNT: A Sub-Account of the Separate Account to which
the payor that you name under the Payor Option may allocate Net Premiums to pay
all or a portion of the insurance charges and administrative charges. The
Monthly Deduction Sub-Account is currently Sub-Account 3 which invests in the
Money Market Fund of Allmerica Investment Trust.

NET PREMIUM: An amount equal to the premium less any premium expense charge.

PAID-UP INSURANCE: Life insurance coverage for the life of the Insured, with no
further premiums due.

PRINCIPAL OFFICE: The Company's office, located at 440 Lincoln Street,
Worcester, Massachusetts 01653.

PRO-RATA ALLOCATION: In certain circumstances, you may specify from which
Sub-Account certain deductions will be made or to which Sub-Account Certificate
Value will be allocated. If you do not, the Company will allocate the deduction
or Certificate Value among the General Account and the Sub-Accounts excluding
the Monthly Deduction Sub-Account in the same proportion that the Certificate
Value in the General Account and the Certificate Value in each Sub-Account bear
to the total Certificate Value on the date of deduction or allocation.

SEPARATE ACCOUNT: A Separate Account consists of assets segregated from the
Company's other assets. The investment performance of the assets of each
Separate Account is determined separately from the other assets of the Company.
The assets of a Separate Account which are equal to the reserves and other
contract liabilities are not chargeable with liabilities arising out of any
other business which the Company may conduct.

SUB-ACCOUNT: A subdivision of the Group VEL Account. Each Sub-Account invests
exclusively in the shares of a corresponding Fund of the Allmerica Investment
Trust, a corresponding Portfolio of the Variable Insurance Products Fund or the
Variable Insurance Products Fund II, the International Stock Portfolio of T.
Rowe Price International Series, Inc. or the International Equity Series of the
Delaware Group Premium Fund, Inc. The Total Return Fund and the Industrial
Income Fund of INVESCO Variable Investment Funds are available to employees of
Invesco Inc., and its affiliates.

SURRENDER VALUE: The amount payable upon a full surrender of the Certificate. It
is the Certificate Value, less any Debt and any surrender charges.

UNDERLYING FUNDS: The Funds of Allmerica Investment Trust, the Portfolios of
Variable Insurance Products Fund and Variable Insurance Products Fund II, the
Portfolio of T. Rowe Price International Series, Inc. the Series of Delaware
Group Premium Fund, Inc. and the Funds of INVESCO Variable Investment Funds,
Inc. which are available under the Certificates.

UNDERLYING INVESTMENT COMPANIES: Allmerica Investment Trust, Variable Insurance
Products Fund, Variable Insurance Products Fund II, T. Rowe Price International
Series, Inc., Delaware Group Premium Fund, Inc., and INVESCO Variable Investment
Funds, Inc.

6
<PAGE>
UNDERWRITING CLASS: The risk classification that the Company assigns the Insured
based on the information in the enrollment form and any other Evidence of
Insurability considered by the Company. The Insured's Underwriting Class will
affect the cost of insurance charge and the amount of premium required to keep
the Certificate in force.

UNIT: A measure of your interest in a Sub-Account.

VALUATION DATE: A day on which the net asset value of the shares of any of the
Underlying Funds is determined and Unit values of the Sub-Accounts are
determined. Valuation Dates currently occur on each day on which the New York
Stock Exchange is open for trading, and on such other days (other than a day
during which no payment, partial withdrawal, or surrender of a Certificate is
received) when there is a sufficient degree of trading in an Underlying Fund's
securities such that the current net asset value of the Sub-Accounts may be
materially affected.

VALUATION PERIOD: The interval between two consecutive Valuation Dates.

WRITTEN REQUEST: A Request by the Certificate Owner in writing, satisfactory to
the Company.

YOU OR YOUR: The Certificate Owner, as shown in the enrollment form or the
latest change filed with the Company.

7
<PAGE>
SUMMARY

THE CERTIFICATE -- The Certificate issued under a group flexible premium
variable life policy offered by this prospectus allows you, subject to certain
limitations, to make premium payments in any amount and frequency. As long as
the Certificate remains in force, it will provide for: (a) life insurance
coverage on the named Insured; (b) Certificate Value; (c) surrender rights and
partial withdrawal rights; (d) loan privileges; and (e) in some cases,
additional insurance benefits available by rider for an additional charge.

The Certificates provide death benefits, Certificate Value, and other features
traditionally associated with life insurance policies. The Certificates are
"variable" because, unlike the fixed benefits of ordinary whole life insurance,
the Certificate Value will, and under certain circumstances the Death Proceeds
may, increase or decrease depending on the investment experience of the
Sub-Accounts of the Group VEL Account. They are "flexible premium" Certificates,
because, unlike traditional insurance policies, there is no fixed schedule for
premium payments. Although you may establish a schedule of premium payments
("planned premium payments"), failure to make the planned premium payments will
not necessarily cause a Certificate to lapse nor will making the planned premium
payments guarantee that a Certificate will remain in force. Thus, you may, but
are not required to, pay additional premiums.

The Certificate will remain in force until the Surrender Value is insufficient
to cover the next Monthly Deduction and loan interest accrued, if any, and a
grace period of 62 days has expired without adequate payment being made by you.

SURRENDER CHARGES -- At any time that a Certificate is in effect, a Certificate
Owner may elect to surrender the Certificate and receive its Surrender Value. A
surrender charge may be calculated upon issuance of the Certificate and upon
each increase in Face Amount. The surrender charge may be imposed, depending on
the group to which the Certificate is issued, for up to 15 years from the Date
of Issue or any increase in the Face Amount and you request a full surrender or
a decrease in Face Amount.

The maximum surrender charge calculated upon issuance of the Certificate is
equal to the sum of (a) plus (b) where (a) is a deferred administrative charge
equal to $8.50 per thousand dollars of the initial Face Amount and (b) is a
deferred sales charge of up to 50% (less any premium expense charge not
associated with state and local premium taxes) of premiums received up to the
Guideline Annual Premium, depending on the group to which the Certificate is
issued. In accordance with limitations under state insurance regulations, the
amount of the maximum surrender charge will not exceed a specified amount per
thousand dollars of initial Face Amount, as indicated in "APPENDIX C --
CALCULATION OF MAXIMUM SURRENDER CHARGES." The maximum surrender charge remains
level for up to the first 24 Certificate months, reduces uniformly each month
for the balance of the surrender charge period, and is zero thereafter. If you
surrender the Certificate during the first two years following the Date of Issue
before making premium payments associated with the initial Face Amount which are
at least equal to one Guideline Annual Premium, the actual surrender charge
imposed may be less than the maximum. See "THE CERTIFICATE -- Surrender" and
"CHARGES AND DEDUCTIONS -- Surrender Charge."

A separate surrender charge will apply to and is calculated for each increase in
Face Amount. The maximum surrender charge for the increase is equal to the sum
of (a) plus (b) where (a) is equal to $8.50 per thousand dollars of increase,
and (b) is a deferred sales charge of up to 50% (less any premium expense charge
not associated with state and local premium taxes) of premiums associated with
the increase, up to the Guideline Annual Premium for the increase. In accordance
with limitations under state insurance regulations, the amount of the surrender
charge will not exceed a Specified amount per thousand dollars of increase, as
indicated in "APPENDIX C -- CALCULATION OF MAXIMUM SURRENDER CHARGES." As is
true for the initial Face Amount, (a) is a deferred administrative charge and
(b) is a deferred sales charge. This maximum surrender charge remains level for
up to the first 24 Certificate months following the increase, reduces uniformly
each month for

8
<PAGE>
the balance of the surrender charge period, and is zero thereafter. During the
first two Certificate years following an increase in Face Amount, before making
premium payments associated with the increase in Face Amount which are at least
equal to one Guideline Annual Premium, the actual surrender charge with respect
to the increase may be less than the maximum. See "THE CERTIFICATE -- Surrender"
and "CHARGES AND DEDUCTIONS -- Surrender Charge."

In the event of a decrease in Face Amount, any surrender charge imposed is a
fraction of the charge that would apply to a full surrender of the Certificate.
See "THE CERTIFICATE -- Surrender" and "CHARGES AND DEDUCTIONS -- Surrender
Charge."

PREMIUM EXPENSE CHARGE -- A charge may be deducted from each premium payment for
state and local premium taxes paid by the Company for the Certificate and to
compensate the Company for federal taxes imposed for deferred acquisition costs
("DAC taxes") and for sales expenses related to the Certificates. State premium
taxes generally range from 0.75% to 5%, while local premium taxes (if any) vary
by jurisdiction within a state. The DAC tax deduction may range from zero to 1%
of premiums, depending on the group to which the Certificate is issued. The DAC
tax deduction is a factor that the Company must use when calculating the maximum
sales load it can charge under SEC rules. The charge for sales expenses may
range from zero to 5%, depending on the characteristics of the group to which
the Certificate is issued and the actual sales expense incurred by the Company.
See "CHARGES AND DEDUCTIONS -- Premium Expense Charge."

MONTHLY DEDUCTIONS FROM CERTIFICATE VALUE -- On the Date of Issue and each
Monthly Processing Date thereafter prior to the Final Premium Payment Date,
certain charges ("Monthly Deductions") will be deducted from the Certificate
Value. The Monthly Deduction includes a charge for cost of insurance, a charge
for the cost of any additional benefits provided by rider and a charge for
Certificate administrative expenses that may be up to $10, depending on the
group to which the Certificate is issued. The Monthly Deduction may also include
a charge for Group VEL administrative expenses and a charge for mortality and
expense risks. The Group VEL administrative charge may continue for up to 10
Certificate years and may be up to 0.25% of Certificate Value in each
Sub-Account, depending on the group to which the Certificate was issued. The
mortality and expense risk charge may be up to 0.90% of Certificate Value in
each Sub-Account.

You may specify from which Sub-Account the cost of insurance charge, the charge
for Certificate administrative expenses and the charge for the cost of
additional benefits provided by rider will be deducted. If the Payor Provision
is in force, all cost of insurance charges and administrative charges will be
deducted from the Monthly Deduction Sub-Account. If no allocation is specified,
the Company will make a Pro-Rata Allocation.

The Group VEL administrative charge and the mortality and expense risk charge
are assessed against each Sub-Account that generates a charge. In the event that
a charge is greater than the value of the Sub-Account to which it relates on a
Monthly Processing Date, the unpaid balance will be totaled and the Company will
make a Pro-Rata Allocation.

Monthly Deductions are made on the Date of Issue and on each Monthly Processing
Date until the Final Premium Payment Date. No Monthly Deductions will be made on
or after the Final Premium Payment Date. See "CHARGES AND DEDUCTIONS -- Monthly
Deductions from Certificate Value."

TRANSACTION CHARGES -- Each of the charges listed below is designed to reimburse
the Company for administrative costs incurred in the applicable transaction.

TRANSACTION CHARGE ON PARTIAL WITHDRAWALS -- A transaction charge, which is up
to the smaller of 2% of the amount withdrawn or $25, is assessed at the time of
each partial withdrawal to reimburse the Company for the cost of processing the
withdrawal. In addition to the transaction charge, a partial withdrawal charge
may also be made under certain circumstances. See "CHARGES AND DEDUCTIONS --
Charges On Partial Withdrawal."

9
<PAGE>
CHARGE FOR CHANGE IN FACE AMOUNT -- For each increase or decrease in Face
Amount, a charge of $2.50 per $1,000 of increase or decrease up to $40, may be
deducted from Certificate Value. This charge is designed to reimburse the
Company for underwriting and administrative costs associated with the change.
See "THE CERTIFICATE -- Change In Face Amount" and "CHARGES AND DEDUCTIONS --
Charge For Change In Face Amount."

TRANSFER CHARGE -- The first six transfers of Certificate Value in a Certificate
year will be free of charge. Thereafter, with certain exceptions, a transfer
charge of $10 will be imposed for each transfer request to reimburse the Company
for the costs of processing the transfer. See "THE CERTIFICATE -- Transfer
Privilege" and "CHARGES AND DEDUCTIONS -- Transfer Charges."

OTHER ADMINISTRATIVE CHARGES -- The Company reserves the right to impose a
charge for the administrative costs associated with changing the Net Premium
allocation instructions, for changing the allocation of any Monthly Deductions
among the various Sub-Accounts, or for a projection of values. See "CHARGES AND
DEDUCTIONS -- Other Administrative Charges."

CHARGES OF THE UNDERLYING INVESTMENT COMPANIES -- In addition to the charges
described above, certain fees and expenses are deducted from the assets of the
Underlying Investment Companies. See "CHARGES AND DEDUCTIONS -- Charges
Reflected in the Assets Of the Group VEL Account." The levels of fees and
expenses vary among the Underlying Investment Companies.

CERTIFICATE VALUE AND SURRENDER VALUE -- The Certificate Value is the total
amount available for investment under a Certificate at any time. It is the sum
of the value of all Units in the Sub-Accounts of the Group VEL Account and all
accumulations in the General Account of the Company credited to the Certificate.
The Certificate Value reflects the amount and frequency of Net Premiums paid,
charges and deductions imposed under the Certificate, interest credited to
accumulations in the General Account, investment performance of the
Sub-Account(s) to which Certificate Value has been allocated, and partial
withdrawals. The Certificate Value may be relevant to the computation of the
Death Proceeds. You bear the entire investment risk for amounts allocated to the
Group VEL Account. The Company does not guarantee a minimum Certificate Value.

The Surrender Value will be the Certificate Value, less any Debt and surrender
charges. The Surrender Value is relevant, for example, in the computation of the
amounts available upon partial withdrawals, Certificate loans or surrender.

DEATH PROCEEDS -- The Certificate provides for the payment of certain Death
Proceeds to the named Beneficiary upon the death of the Insured. Prior to the
Final Premium Payment Date, the Death Proceeds will be equal to the Death
Benefit, reduced by any outstanding Debt, partial withdrawals, partial
withdrawal charges, and any Monthly Deductions due and not yet deducted through
the Certificate month in which the Insured dies. Three Death Benefit Options are
available. Under Option 1 and Option 3, the Death Benefit is the greater of the
Face Amount of the Certificate or the applicable Minimum Death Benefit. Under
Option 2, the Death Benefit is the greater of the Face Amount of the Certificate
plus the Certificate Value or the Minimum Death Benefit. The Minimum Death
Benefit is equivalent to a percentage (determined each month based on the
Insured's Age) of the Certificate Value. On or after the Final Premium Payment
Date, the Death Proceeds will equal the Surrender Value. See "THE CERTIFICATE --
Death Proceeds."

The Death Proceeds under the Certificate may be received in a lump sum or under
one of the Payment Options the Company offers. See "APPENDIX B -- Payment
Options."

FLEXIBILITY TO ADJUST DEATH BENEFIT -- Subject to certain limitations, you may
adjust the Death Benefit, and thus the Death Proceeds, at any time prior to the
Final Premium Payment Date, by increasing or decreasing the Face Amount of the
Certificate. Any change in the Face Amount will affect the monthly cost of
insurance charges and the amount of the surrender charge. If the Face Amount is
decreased, a pro-rata surrender charge may be imposed. The Certificate Value is
reduced by the amount of the charge. See "THE CERTIFICATE -- Change In Face
Amount."

10
<PAGE>
The minimum increase in Face Amount will vary by group, but will in no event
exceed $10,000. Any increase may also require additional Evidence of
Insurability satisfactory to the Company. The increase is subject to a "free
look period" and, during the first 24 months after the increase, to a conversion
privilege. See "THE CERTIFICATE -- Free Look Period, -- Conversion Privileges."

ADDITIONAL INSURANCE BENEFITS -- You may, depending on the group to which the
Certificate is issued, have the flexibility to add additional insurance benefits
by rider. These may include the Waiver of Premium Rider, Other Insured Rider,
Children's Insurance Rider, Accidental Death Benefit Rider, Option to Accelerate
Benefits Rider and Exchange Option Rider. See "APPENDIX A -- Optional Benefits."

The cost of these optional insurance benefits will be deducted from Certificate
Value as part of the Monthly Deduction. See "CHARGES AND DEDUCTIONS -- Monthly
Deduction From Certificate Value."

CERTIFICATE ISSUANCE -- If at the time of enrollment you make a payment equal to
at least one Monthly Deduction for the Certificate as applied for, the Company
will provide conditional insurance, equal to the amount applied for but not to
exceed $500,000. If the enrollment form is approved, the Certificate will be
issued as of the date the terms of the conditional insurance agreement are met.
If you do not wish to make any payment at the time of enrollment form, insurance
coverage will not be in force until delivery of the Certificate and payment of
sufficient premium during the lifetime of the Insured.

If any premiums are paid prior to the issuance of the Certificate, such premiums
will be held in the Company's General Account. If your enrollment form is
approved and the Certificate is issued and accepted, the initial premiums held
in the General Account will be credited with interest at a specified rate
beginning not later than the date of receipt of the premiums at the Company's
Principal Office. IF A CERTIFICATE IS NOT ISSUED AND ACCEPTED, THE INITIAL
PREMIUMS WILL BE RETURNED TO YOU WITHOUT INTEREST.

ALLOCATION OF NET PREMIUMS -- Net Premiums are the premiums paid less any
premium expense charge. The Certificate together with its attached enrollment
form constitutes the entire agreement between the Company and you. Net Premiums
may be allocated to one or more Sub-Accounts of the Group VEL Account, to the
General Account, or to any combination of Accounts. You bear the investment risk
of Net Premiums allocated to the Sub-Accounts. Allocations may be made to no
more than seven Sub-Accounts at any one time. The minimum allocation is 1% of
Net Premium. All allocations must be in whole numbers and must total 100%. See
"THE CERTIFICATE -- Allocation Of Net Premiums."

Premiums allocated to the Company's General Account will earn a fixed rate of
interest. Net Premiums and minimum interest are guaranteed by the Company. For
more information, see "MORE INFORMATION ABOUT THE GENERAL ACCOUNT."

INVESTMENT OPTIONS -- The Certificates permit Net Premiums to be allocated
either to the Company's General Account or to the Group VEL Account. The Group
VEL Account is currently comprised of twenty Sub-Accounts. Each Sub-Account
invests exclusively in a corresponding Underlying Fund of the Allmerica
Investment Trust ("Trust") managed by Allmerica Investment, of the Variable
Insurance Products Fund ("Fidelity VIP") or the Variable Insurance Products Fund
II ("Fidelity VIP II") managed by Fidelity Management, of T. Rowe Price
International Series, Inc. ("T. Rowe Price") managed by Rowe Price-Fleming
International, Inc., of the Delaware Group Premium Fund, Inc. ("DGPF") managed
by Delaware International, or of the INVESCO Variable Investment Funds, Inc.,
(available only to employees of INVESCO and its affiliates) managed by INVESCO.
In some states,

11
<PAGE>
insurance regulations may restrict the availability of particular Underlying
Funds. The Certificates permit you to transfer Certificate Value among the
available Sub-Accounts and between the Sub-Accounts and the General Account of
the Company, subject to certain limitations described under "THE CERTIFICATE --
Transfer Privilege."

The Trust, Fidelity VIP, Fidelity VIP II, T. Rowe Price, DGPF and INVESCO VIF
are open-end, diversified series management investment companies. Eleven
different Underlying Funds of the Trust (each a "Fund") are available under the
Certificates: the Growth Fund, Investment Grade Income Fund, Money Market Fund,
Equity Index Fund, Government Bond Fund, Select International Equity Fund,
Select Aggressive Growth Fund, Select Capital Appreciation Fund, Select Growth
Fund, Select Growth and Income Fund and Small Cap Value Fund. Four different
Underlying Funds of Fidelity VIP (each a "Portfolio") are available under the
Certificates: High Income Portfolio, Equity-Income Portfolio, Growth Portfolio
and Overseas Portfolio. One Underlying Fund of Fidelity VIP II ("Portfolio") is
available: the Asset Manager Portfolio. One Underlying Fund of T. Rowe
("Portfolio") is available: the T. Rowe Price International Stock Portfolio. One
Underlying Fund of DGPF ("Series") is available: the International Equity
Series. The Industrial Income Fund and the Total Return Fund of INVESCO VIF are
available only to employees of INVESCO and its affiliates.

Each of the Underlying Funds has its own investment objectives. However, certain
Portfolios have investment objectives similar to certain Funds or Series.

The value of each Sub-Account will vary daily depending upon the performance of
the Underlying Fund in which it invests. Each Sub-Account reinvests dividends or
capital gains distributions received from an Underlying Fund in additional
shares of that Underlying Fund.

There can be no assurance that the investment objectives of the Underlying Funds
can be achieved. For more information, see "DESCRIPTION OF THE COMPANY, THE
GROUP VEL ACCOUNT, ALLMERICA INVESTMENT TRUST, VARIABLE INSURANCE PRODUCTS FUND,
VARIABLE INSURANCE PRODUCTS FUND II, T. ROWE PRICE INTERNATIONAL SERIES, INC.,
DELAWARE GROUP PREMIUM FUND, INC., AND INVESCO VARIABLE INVESTMENT FUNDS, INC."

FREE LOOK PERIOD -- The Certificate provides for an initial Free Look Period.
You may cancel the Certificate by mailing or delivering it to the Principal
Office or to an agent of the Company on or before the latest of (a) 45 days
after the enrollment form for the Certificate is signed, (b) 10 days after you
receive the Certificate, or (c) 10 days (20 or 30 days if required in your
state) after the Company mails or personally delivers a Notice of Withdrawal
Rights to you.

If your Certificate provides for a full refund of the initial premium under its
"Right to Examine Certificate" provision as required in your state, your refund
will be the greater of (a) your entire premium or (b) the Certificate Value plus
deductions under the Certificate or by the Underlying Funds for taxes, charges
or fees. If your Certificate does not provide for a full refund of the initial
premium, you will receive the Certificate Value in the Group VEL Account, plus
premiums paid, including fees and charges, minus the amounts allocated to the
Group VEL Account, plus the fees and charges imposed on amounts in the Group VEL
Account. After an increase in Face Amount, a right to cancel the increase also
applies. See "THE CERTIFICATE -- Free Look Period."

CONVERSION PRIVILEGES -- During the first 24 Certificate months after the Date
of Issue, subject to certain restrictions, you may convert this Certificate to a
flexible premium fixed adjustable life insurance Certificate by simultaneously
transferring all accumulated value in the Sub-Accounts to the General Account
and instructing the Company to allocate all future premiums to the General
Account. A similar conversion privilege is in effect for 24 Certificate months
after the date of an increase in Face Amount. Where required by state law, and
at your request, the Company will issue a flexible premium adjustable life
insurance Certificate to you. The new Certificate will have the same face
amount, issue age, date of issue, and risk classifications as the original
Certificate. See "THE CERTIFICATE -- Conversion Privileges."

12
<PAGE>
PARTIAL WITHDRAWAL -- After the first Certificate year, you may make partial
withdrawals in a minimum amount of $500 from the Certificate Value. Under Option
1, the Face Amount is reduced by the amount of the partial withdrawal, and a
partial withdrawal will not be allowed if it would reduce the Face Amount below
$40,000.

A transaction charge which is described in "CHARGES AND DEDUCTIONS -- Charges On
Partial Withdrawal," will be assessed to reimburse the Company for the cost of
processing each partial withdrawal. A partial withdrawal charge may also be
imposed upon a partial withdrawal. Generally, amounts withdrawn during each
Certificate year in excess of 10% of the Certificate Value ("excess withdrawal")
are subject to the partial withdrawal charge. The partial withdrawal charge is
equal to 5% of the excess withdrawal up to the surrender charge on the date of
withdrawal. If no surrender charge is applicable at the time of withdrawal, no
partial withdrawal charge will be deducted. The Certificate's outstanding
surrender charge will be reduced by the amount of the partial withdrawal charge
deducted. See "THE CERTIFICATE -- Partial Withdrawal" and "CHARGES AND
DEDUCTIONS -- Charges On Partial Withdrawal."

LOAN PRIVILEGE -- You may borrow against the Certificate Value. The total amount
you may borrow is the Loan Value. Loan Value in the first Certificate Year is
75% of an amount equal to Certificate Value less surrender charge, Monthly
Deductions, and interest on Debt to the end of the Certificate year. Thereafter,
Loan Value is 90% of an amount equal to Certificate Value less the surrender
charge.

Certificate loans will be allocated among the General Account and the
Sub-Accounts in accordance with your instructions. If no allocation is made by
you, the Company will make a Pro-Rata Allocation among the Accounts. In either
case, Certificate Value equal to the Certificate loan will be transferred from
the appropriate Sub-Account(s) to the General Account, and will earn monthly
interest at an effective annual rate of at least 6%. Therefore, a Certificate
loan may have a permanent impact on the Certificate Value even though it is
eventually repaid. Although the loan amount is a part of the Certificate Value,
the Death Proceeds will be reduced by the amount of outstanding Debt at the time
of death.

Certificate loans will bear interest at a fixed rate of 8% per year, due and
payable in arrears at the end of each Certificate year. If interest is not paid
when due, it will be added to the loan balance. Certificate loans may be repaid
at any time. You must notify the Company if a payment is a loan repayment;
otherwise, it will be considered a premium payment. Any partial or full
repayment of Debt by you will be allocated to the General Account or
Sub-Accounts in accordance with your instructions. If you do not specify an
allocation, the Company will allocate the loan repayment in accordance with your
most recent premium allocation instructions. See "CERTIFICATE LOANS."

CERTIFICATE LAPSE AND REINSTATEMENT -- The failure to make premium payments will
not cause a Certificate to lapse unless: (a) the Surrender Value is insufficient
to cover the next Monthly Deduction plus loan interest accrued, if any, or (b)
Debt exceeds Certificate Value. A 62-day grace period applies to each situation.
Subject to certain conditions (including Evidence of Insurability showing that
the Insured is insurable according to the Company's underwriting rules and the
payment of sufficient premium), a Certificate may be reinstated at any time
within 3 years after the expiration of the grace period and prior to the Final
Premium Payment Date. See "CERTIFICATE TERMINATION AND REINSTATEMENT."

TAX TREATMENT -- A Certificate is generally subject to the same federal income
tax treatment as a conventional fixed benefit life insurance policy. Under
current tax law, to the extent there is no change in benefits, you will be taxed
on Certificate Value withdrawn from the Certificate only to the extent that the
amount withdrawn exceeds the total premiums paid. Withdrawals in excess of
premiums paid will be treated as ordinary income. During the first 15
Certificate years, however, an "interest first" rule applies to any distribution
of cash that is required under Section 7702 of the Internal Revenue Code because
of a reduction in benefits under the Certificate. Death Proceeds under the
Certificate

13
<PAGE>
are excludable from the gross income of the Beneficiary, but in some
circumstances the Death Proceeds or the Certificate Value may be subject to
federal estate tax. See "FEDERAL TAX CONSIDERATIONS -- Taxation Of The
Certificates."

A Certificate offered by this prospectus may be considered a "modified endowment
contract" if it fails a "seven-pay" test. A Certificate fails to satisfy the
seven-pay test if the cumulative premiums paid under the Certificate at any time
during the first seven Certificate years exceeds the sum of the net level
premiums that would have been paid, had the Certificate provided for paid-up
future benefits after the payment of seven level premiums. If the Certificate is
considered a modified endowment contract, all distributions (including
Certificate loans, partial withdrawals, surrenders or assignments) will be taxed
on an "income-first" basis. With certain exceptions, an additional 10% penalty
will be imposed on the portion of any distribution that is includible in income.
For more information, see "FEDERAL TAX CONSIDERATIONS -- Modified Endowment
Contracts."

------------------------

The Certificate summarizes the provisions of the group policy under which it is
issued, which has the purpose of providing insurance protection for the
Beneficiary named therein. References to Certificate rights and features are
intended to represent a Certificate Owner's rights and benefits under the group
policy. This Summary is intended to provide only a very brief overview of the
more significant aspects of the Certificate. Further detail is provided in this
prospectus, the Certificate and the group policy. No claim is made that the
Certificate is in any way similar or comparable to a systematic investment plan
of a mutual fund.

14
<PAGE>
PERFORMANCE INFORMATION

The Certificates were first offered to the public in 1995. However, the Company
may advertise "Total Return" and "Average Annual Total Return" performance
information based on the periods that the Underlying Funds have been in
existence. The results for any period prior to the Policies being offered will
be calculated as if the Policies had been offered during that period of time,
with all charges assumed to be those applicable to the Sub-Accounts, the
Underlying Funds, and (in Table I) under a "representative" Policy that is
surrendered at the end of the applicable period. For more information on charges
under the Policies, see CHARGES AND DEDUCTIONS.

In each Table below, "One-Year Total Return" refers to the total of the income
generated by a sub-account, based on certain charges and assumptions as
described in the respective tables, for the one-year period ended December 31,
1994. "Average Annual Total Return" is based on the same charges and
assumptions, but reflects the hypothetical annually compounded return that would
have produced the same cumulative return if the Sub-Account's performance had
been constant over the entire period. Because average annual total returns tend
to smooth out variations in annual performance return, they are not the same as
actual year-by-year results.

Performance information may be compared, in reports and promotional literature,
to: (i) the Standard & Poor's 500 Stock Index ("S & P 500"), Dow Jones
Industrial Average ("DJIA"), Shearson Lehman Aggregate Bond Index or other
unmanaged indices so that investors may compare results with those of a group of
unmanaged securities widely regarded by investors as representative of the
securities markets in general; (ii) other groups of variable life separate
accounts or other investment products tracked by Lipper Analytical Services, a
widely used independent research firm which ranks mutual funds and other
investment products by overall performance, investment objectives, and assets,
or tracked by other services, companies, publications, or persons, such as
Morningstar, Inc., who rank such investment products on overall performance or
other criteria; or (iii) the Consumer Price Index (a measure for inflation) to
assess the real rate of return from an investment. Unmanaged indices may assume
the reinvestment of dividends but generally do not reflect deductions for
administrative and management costs and expenses.

The Company may provide information on various topics of interest to Certificate
Owners and prospective Certificate Owners in sales literature, periodic
publications or other materials. These topics may include the relationship
between sectors of the economy and the economy as a whole and its effect on
various securities markets, investment strategies and techniques (such as value
investing, market timing, dollar cost averaging, asset allocation, constant
ratio transfer and account rebalancing), the advantages and disadvantages of
investing in tax-deferred and taxable investments, customer profiles and
hypothetical purchase and investment scenarios, financial management and tax and
retirement planning, and investment alternatives to certificates of deposit and
other financial instruments.

15
<PAGE>
TABLE I: SUB-ACCOUNT PERFORMANCE
NET OF ALL CHARGES AND ASSUMING SURRENDER OF THE POLICY

The following performance information is based on the periods that the
Underlying Funds have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male, Age 36, standard (nonsmoker) Premium Class, that the Face Amount of the
Policy is $250,000, that an annual premium payment of $3,000 (approximately one
Guideline Annual Premium) was made at the beginning of each Policy year, that
ALL premiums were allocated to EACH Sub-Account individually, and that there was
a full surrender of the Policy at the end of the applicable period.

<TABLE>
<CAPTION>
AVERAGE ANNUAL TOTAL RETURN AS OF 12/31/95
-----------------------------------------------
UNDERLYING ONE-YEAR SINCE YEARS SINCE
SUB-ACCOUNT FUND TOTAL RETURN 3 YEARS 5 YEARS INCEPTION INCEPTION
- ----------- ------------------------------------- ------------ ---------- ---------- ---------- -----------

<C> <S> <C> <C> <C> <C> <C>
1 Growth -93.55% -26.79% -1.98% 2.88% 10.67
2 Investment Grade -100.00% -32.20% -9.58% 0.30% 10.67
3 Money Market -100.00% -37.52% -16.09% -1.01% 10.67
4 Equity Index -90.85% -23.87% -9.35% -0.35% 5.26
5 Government Bond -100.00% -34.60% N/A -16.81% 4.35
6 Select Aggressive Growth -93.96% -22.70% N/A -12.41% 3.36
7 Select Growth -100.00% -33.33% N/A -24.98% 3.36
8 Select Growth and Income -95.53% -25.77% N/A -22.88% 3.36
9 Small Cap Value -100.00% N/A N/A -38.13% 2.67
11 Select Int'l Equity -100.00% N/A N/A -71.17% 1.67
12 Select Cap. Appreciation N/A N/A N/A -88.61% 0.67
102 Fidelity VIP High Income -100.00% -26.42% 0.93% 2.45% 10.28
103 Fidelity VIP Equity Income -91.72% -17.74% 3.64% 4.34% 9.23
104 Fidelity VIP Growth -91.50% -20.52% 3.04% 5.98% 9.23
105 Fidelity VIP Overseas -100.00% -23.08% -11.71% -2.69% 8.92
106 Fidelity VIP II Asset Manager -100.00% -29.83% -6.17% -8.07% 6.32
150 T. Rowe Price Int'l Stock -100.00% N/A N/A -76.13% 1.58
207 DGPF Int'l Equity -100.00% N/A N/A -29.20% 3.17
</TABLE>

PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.

16
<PAGE>
TABLE II: SUB-ACCOUNT PERFORMANCE
EXCLUDING MONTHLY POLICY CHARGES AND SURRENDER CHARGES

The following performance information is based on the periods that the
Underlying Funds have been in existence. The performance information is net of
total Underlying Fund expenses, all Sub-Account charges, and premium tax and
expense charges. The data does NOT reflect monthly charges under the Policies or
surrender charges. It is assumed that an annual premium payment of $3,000
(approximately one Guideline Annual Premium) was made at the beginning of each
Policy year and that ALL premiums were allocated to EACH Sub-Account
individually.

<TABLE>
<CAPTION>
AVERAGE ANNUAL TOTAL RETURN AS OF 12/31/95
--------------------------------------------
UNDERLYING ONE-YEAR SINCE YEARS SINCE
SUB-ACCOUNT FUND TOTAL RETURN 3 YEARS 5 YEARS INCEPTION INCEPTION
- ----------- ---------------------------------------- ------------ --------- --------- --------- -----------

<C> <S> <C> <C> <C> <C> <C>
1 Growth 31.26% 11.06% 15.02% 14.03% 10.67
2 Investment Grade 16.47% 6.95% 8.61% 8.27% 10.67
3 Money Market 4.61% 3.04% 3.34% 4.73% 10.67
4 Equity Index 34.60% 13.83% 8.80% 15.50% 5.26
5 Government Bond 11.75% 5.17% N/A 6.47% 4.35
6 Select Aggressive Growth 30.75% 14.25% N/A 18.77% 3.36
7 Select Growth 28.14% 6.11% N/A 8.73% 3.36
8 Select Growth and Income 28.81% 11.85% N/A 10.36% 3.36
9 Small Cap Value 16.24% N/A N/A 8.86% 2.67
11 Select Int'l Equity 18.24% N/A N/A 7.74% 1.67
12 Select Cap. Appreciation N/A N/A N/A 38.47% 0.67
102 Fidelity VIP High Income 19.32% 11.34% 17.54% 10.50% 10.28
103 Fidelity VIP Equity Income 33.52% 18.21% 19.91% 12.01% 9.23
104 Fidelity VIP Growth 33.79% 15.98% 19.38% 13.50% 9.23
105 Fidelity VIP Overseas 8.41% 13.95% 6.86% 6.06% 8.92
106 Fidelity VIP II Asset Manager 15.60% 8.73% 11.45% 9.95% 6.32
150 T. Rowe Price Int'l Stock 9.89% N/A N/A 6.06% 1.58
207 DGPF Int'l Equity 12.40% N/A N/A 7.45% 3.17
</TABLE>

* The inception dates for the Underlying Funds are: 4/29/85 for Growth,
Investment Grade and Money Market; 9/28/90 for Equity Index; 8/26/91 for
Government Bond; 8/21/92 for Select Aggressive Growth, Select Growth, and
Select Growth and Income; 4/30/93 for Small Cap Value; 5/01/94 for Select
International Equity 5/01/95 for Select Capital Appreciation; 10/09/86 for
Fidelity VIP Equity-Income and Fidelity VIP Growth; 9/19/85 for Fidelity VIP
High Income; 1/28/87 for Fidelity VIP Overseas; 9/06/89 for Fidelity VIP II
Asset Manager; 10/29/92 for DGPF International Equity; 6/01/94 for the T. Rowe
Price International Stock; 8/10/94 for the INVESCO Industrial Income and
6/2/94 for the INVESCO Total Return.

17
<PAGE>
DESCRIPTION OF THE COMPANY, THE GROUP VEL ACCOUNT, ALLMERICA INVESTMENT TRUST,
VARIABLE INSURANCE PRODUCTS FUND, VARIABLE INSURANCE PRODUCTS FUND II, T. ROWE
PRICE INTERNATIONAL SERIES, INC. DELAWARE GROUP PREMIUM FUND, INC. AND INVESCO
VARIABLE INVESTMENT FUNDS, INC.

THE COMPANY -- The Company is a life insurance company organized under the laws
of Delaware in July, 1974. Its Principal Office is located at 440 Lincoln
Street, Worcester, Massachusetts 01653, Telephone 508-855-1000. Prior to October
1, 1995, the Company was known as SMA Life Assurance Company. The Company is
subject to the laws of the state of Delaware governing insurance companies and
to regulation by the Commissioner of Insurance of Delaware. In addition, the
Company is subject to the insurance laws and regulations of other states and
jurisdictions in which it is licensed to operate. As of December 31, 1995, the
Company had over $5 billion in assets and over $18 billion of life insurance in
force. A.M. Best Company, independent analyst, currently assigns the Company a
rating of "A" ("Excellent"). The Company is an indirectly wholly-owned
subsidiary of First Allmerica Financial Life Insurance Company (formerly State
Mutual Life Assurance Company of America), 440 Lincoln Street, Worcester,
Massachusetts. First Allmerica, organized under the laws of Massachusetts in
1844, is the fifth oldest life insurance company in America. A.M. Best Company
currently assigns State Mutual a rating of "A" ("Excellent"). The A. M. Best
Company ratings assigned to the Company and its parent, First Allmerica, are
based on the independent analyst's opinion concerning overall performance when
compared to the norms of the life insurance industry and the ability of the
Company and its parent to meet their policyholder and other contractual
obligations. The ratings bear no relationship to separate account or underlying
investment portfolio performance.

THE GROUP VEL ACCOUNT -- The Group VEL Account was authorized by vote of the
Board of Directors of the Company on November 22, 1993. The Group VEL Account is
registered with the Securities and Exchange Commission ("Commission") as a unit
investment trust under the Investment Company Act of 1940 ("1940 Act"). Such
registration does not involve the supervision of its management or investment
practices or policies of the Group VEL Account or the Company by the Commission.

The assets used to fund the variable portion of the Certificates are set aside
in the Group VEL Account and are kept separate and apart from the general assets
of the Company. Under Delaware law, assets equal to the reserves and other
liabilities of the Group VEL Account may not be charged with any liabilities
arising out of any other business of the Company. The Group VEL Account
currently has twenty Sub-Accounts. Each Sub-Account is administered and
accounted for as part of the general business of the Company, but the income,
capital gains, or capital losses of each Sub-Account are allocated to such
Sub-Account, without regard to other income, capital gains, or capital losses of
the Company or the other Sub-Accounts. Each Sub-Account invests exclusively in a
corresponding investment portfolio of the Allmerica Investment Trust, the
Variable Insurance Products Fund, the Variable Insurance Products Fund II, T.
Rowe Price International Series, Inc., the Delaware Group Premium Fund, Inc. or
the INVESCO Variable Investment Fund Inc. ("Underlying Investment Companies").

The Company reserves the right, subject to compliance with applicable law, to
change the names of the Sub-Accounts and Group VEL Account.

ALLMERICA INVESTMENT TRUST -- Allmerica Investment Trust, formerly SMA
Investment Trust (the "Trust") is an open-end, diversified, management
investment company registered with the Commission under the 1940 Act. Such
registration does not involve supervision by the Commission of the investments
or investment policy of the Trust or its separate investment Funds.

The Trust was established as a Massachusetts business trust on October 11, 1984,
for the purpose of providing a vehicle for the investment of assets of various
separate accounts established by First Allmerica, the Company, or other
affiliated insurance companies. Eleven investment portfolios of the Trust
("Funds") are available under the Certificates, each issuing a series of shares:
the Growth Fund, Investment Grade Income Fund, Money Market Fund, Equity Index
Fund, Government Bond Fund, Select International Equity Fund, Select Aggressive
Growth Fund, Select Capital Appreciation

18
<PAGE>
Fund, Select Growth Fund, Select Growth and Income Fund and Small Cap Value
Fund. The assets of each Fund are held separate from the assets of the other
Funds. Each Fund operates as a separate investment vehicle and the income or
losses of one Fund generally have no effect on the investment performance of
another Fund. Shares of the Trust are not offered to the general public but
solely to such separate accounts.

Allmerica Investment serves as investment adviser of the Trust and has entered
into sub-advisory agreements with other investment managers ("Sub-Advisers") who
manage the investments of the Funds. See "INVESTMENT ADVISORY SERVICES TO THE
TRUST."

VARIABLE INSURANCE PRODUCTS FUND -- Variable Insurance Products Fund ("Fidelity
VIP"), managed by Fidelity Management & Research Company ("Fidelity
Management"), is an open-end, diversified, management investment company
organized as a Massachusetts business trust on November 13, 1981 and registered
with the Commission under the 1940 Act. Four of its investment portfolios are
available under the Certificates: Fidelity VIP High Income Portfolio, Fidelity
VIP Equity-Income Portfolio, Fidelity VIP Growth Portfolio and Fidelity VIP
Overseas Portfolio.

Various Fidelity companies perform certain activities required to operate
Fidelity VIP. Fidelity Management, a registered investment adviser under the
Investment Advisers Act of 1940, is one of America's largest investment
management organizations and has its principal business address at 82 Devonshire
Street, Boston MA. It is composed of a number of different companies, which
provide a variety of financial services and products. Fidelity Management is the
original Fidelity company, founded in 1946. It provides a number of mutual funds
and other clients with investment research and portfolio management services.
The Portfolios of Fidelity VIP as part of their operating expenses pay an
investment management fee to Fidelity Management. See "INVESTMENT ADVISORY
SERVICES TO FIDELITY VIP AND FIDELITY VIP II."

VARIABLE INSURANCE PRODUCTS FUND II -- Variable Insurance Products Fund II
("Fidelity VIP II"), managed by Fidelity Management (see "INVESTMENT ADVISORY
SERVICES TO FIDELITY VIP AND FIDELITY VIP II"), is an open-end, diversified,
management investment company organized as a Massachusetts business trust on
March 21, 1988 and registered with the Commission under the 1940 Act. One of its
investment portfolios is available under the Certificates: the Fidelity VIP II
Asset Manager Portfolio.

T. ROWE PRICE INTERNATIONAL SERIES, INC. -- T. Rowe Price International Series,
Inc. ("T. Rowe Price"), managed by Rowe Price-Fleming International, Inc.
("Price-Fleming") (See "INVESTMENT ADVISORY SERVICES TO T. ROWE PRICE"), is an
open-end, diversified, management investment company organized as a Maryland
corporation in 1994 and registered with the Commission under the 1940 Act. One
of its investment portfolios is available under the Policies: the T. Rowe Price
International Stock Portfolio.

DELAWARE GROUP PREMIUM FUND, INC. -- Delaware Group Premium Fund, Inc. ("DGPF")
is an open-end, diversified, management investment company registered with the
Commission under the 1940 Act. DGPF was established to provide a vehicle for the
investment of assets of various separate accounts supporting variable insurance
policies. One investment portfolio ("Series") is available under the
Certificates, the International Equity Series. The investment adviser for the
International Equity Series is Delaware International Advisers Ltd. ("Delaware
International"). See "INVESTMENT ADVISORY SERVICES TO DGPF."

INVESCO VARIABLE INVESTMENT FUNDS INC., ("INVESCO VIF") is an open-end,
diversified, management investment company that was organized as a Maryland
Corporation on August 19, 1993 and is registered with the Commission under the
1940 Act. INVESCO Funds Group, Inc. ("INVESCO") is the investment adviser of the
Industrial Income Fund and the Total Return Fund, the only Funds of INVESCO VIF
that are available under the Certificates. These two Funds are available only to
employees of INVESCO and its affiliates.

19
<PAGE>
INVESTMENT OBJECTIVES AND POLICIES -- A summary of investment objectives of each
of the Underlying Funds is set forth below. MORE DETAILED INFORMATION REGARDING
THE INVESTMENT OBJECTIVES, RESTRICTIONS AND RISKS, EXPENSES PAID BY THE
UNDERLYING FUNDS AND OTHER RELEVANT INFORMATION REGARDING THE UNDERLYING
INVESTMENT COMPANIES MAY BE FOUND IN THEIR RESPECTIVE PROSPECTUSES, WHICH
ACCOMPANY THIS PROSPECTUS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. The
statements of additional information of the Underlying Funds are available upon
request. There can be no assurance that the investment objectives of the
Underlying Funds can be achieved.

SUB-ACCOUNT 1 -- invests solely in shares of the Growth Fund of the Trust. The
Growth Fund is invested in common stocks and securities convertible into common
stocks that are believed to represent significant underlying value in relation
to current market prices. The objective of the Growth Fund is to achieve
long-term growth of capital. Realization of current investment income, if any,
is incidental to this objective.

SUB-ACCOUNT 2 -- invests solely in shares of the Investment Grade Income Fund of
the Trust. The Investment Grade Income Fund is invested in a diversified
portfolio of fixed income securities with the objective of seeking as high a
level of total return (including both income and realized and unrealized capital
gains) as is consistent with prudent investment management.

SUB-ACCOUNT 3 -- invests solely in shares of the Money Market Fund of the Trust.
The Money Market Fund is invested in a diversified portfolio of high-quality,
short-term debt instruments with the objective of obtaining maximum current
income consistent with the preservation of capital and liquidity.

SUB-ACCOUNT 4 -- invests solely in shares of the Equity Index Fund of the Trust.
The Equity Index Fund seeks to provide investment results that correspond
generally to the composite price and yield performance of United States publicly
traded common stocks. The Equity Index Fund seeks to achieve its objective by
attempting to replicate the composite price and yield performance of the
Standard & Poor's 500 Composite Stock Price Index.

SUB-ACCOUNT 5 -- invests solely in the shares of the Government Bond Fund of the
Trust. The Government Bond Fund has the investment objectives of seeking high
income, preservation of capital and maintenance of liquidity, primarily through
investments in debt instruments issued or guaranteed by the U.S. Government or
its agencies or instrumentalities and in related options, futures and repurchase
agreements.

SUB-ACCOUNT 6 -- invests solely in shares of the Select Aggressive Growth Fund
of the Trust. The Select Aggressive Growth Fund seeks above-average capital
appreciation by investing primarily in common stocks of companies which are
believed to have significant potential for capital appreciation.

SUB-ACCOUNT 7 -- invests solely in shares of the Select Growth Fund of the
Trust. The Select Growth Fund seeks to achieve growth of capital by investing in
a diversified portfolio consisting primarily of common stocks selected on the
basis of their long-term growth potential.

SUB-ACCOUNT 8 -- invests solely in shares of the Select Growth and Income Fund
of the Trust. The Select Growth and Income Fund seeks a combination of long-term
growth of capital and current income. The Fund will invest primarily in
dividend-paying common stocks and securities convertible into common stocks.

SUB-ACCOUNT 9 -- invests solely in shares of the Small Cap Value Fund of the
Trust. The Small Cap Value Fund seeks long-term growth by investing principally
in a diversified portfolio of common stocks of smaller, faster-growing companies
considered to be attractively valued in the smaller company sector of the
market.

SUB-ACCOUNT 11 -- invests solely in shares of the Select International Equity
Fund of the Trust. The Select International Equity Fund seeks maximum long-term
total return (capital appreciation and income) primarily by investing in common
stocks of established non-U.S. companies.

20
<PAGE>
SUB-ACCOUNT 12 -- invests solely in shares of the Select Capital Appreciation
Fund of the Trust. The Select Capital Appreciation Fund seeks long-term growth
of capital in a manner consistent with the preservation of capital. Realization
of income is not a significant investment consideration and any income realized
on the Fund's investments will be incidental to its primary objective. The Fund
will invest primarily in common stock of industries and companies which are
experiencing favorable demand for their products and services, and which operate
in a favorable competitive environment and regulatory climate. The Sub-Adviser
for the Select Capital Appreciation Fund is Janus Capital Corporation.

SUB-ACCOUNT 102 -- invests solely in shares of the Fidelity VIP High Income
Portfolio. The Fidelity VIP High Income Portfolio seeks to obtain a high level
of current income by investing primarily in high-yielding, lower-rated
fixed-income securities (commonly referred to as "junk bonds"), while also
considering growth of capital. These securities are often considered to be
speculative and involve greater risk of default or price changes than securities
assigned a high quality rating. For more information about these lower-rated
securities, see "Risks of Lower-Rated Debt Securities" in the Fidelity VIP
prospectus.

SUB-ACCOUNT 103 -- invests solely in shares of the Fidelity VIP Equity-Income
Portfolio. The Fidelity VIP Equity-Income Portfolio seeks reasonable income by
investing primarily in income-producing equity securities. In choosing these
securities, the Portfolio will also consider the potential for capital
appreciation. The Portfolio's goal is to achieve a yield which exceeds the
composite yield on the securities comprising the Standard & Poor's 500 Composite
Stock Price Index. The Portfolio may invest in high yielding, lower-rated
securities (commonly referred to as "junk bonds") which are subject to greater
risk than investments in higher-rated securities. For a further discussion of
lower-rated securities, please see "Risks of Lower-Rated Debt Securities" in the
Fidelity VIP prospectus.

SUB-ACCOUNT 104 -- invests solely in shares of the Fidelity VIP Growth
Portfolio. The Fidelity VIP Growth Portfolio seeks to achieve capital
appreciation. The Portfolio normally purchases common stocks, although its
investments are not restricted to any one type of security. Capital appreciation
may also be found in other types of securities, including bonds and preferred
stocks.

SUB-ACCOUNT 105 -- invests solely in shares of the Fidelity VIP Overseas
Portfolio. The Fidelity VIP Overseas Portfolio seeks long-term growth of capital
primarily through investments in foreign securities and provides a means for
aggressive investors to diversify their own portfolios by participating in
companies and economies outside of the United States.

SUB-ACCOUNT 106 -- invests solely in shares of the Fidelity VIP II Asset Manager
Portfolio. The Fidelity VIP II Asset Manager Portfolio seeks high total return
with reduced risk over the long-term by allocating its assets among domestic and
foreign stocks, bonds and short-term fixed-income instruments.

SUB-ACCOUNT 150 -- invests solely in shares of the T. Rowe Price International
Stock Portfolio. The T. Rowe Price International Stock Portfolio seeks long-term
growth of capital through investments primarily in common stocks of established,
non-U.S. companies.

SUB-ACCOUNT 207 -- invests solely in shares of the International Equity Series
of DGPF. The International Equity Series seeks long-term growth without undue
risk to principal by investing primarily in equity securities of foreign issuers
providing the potential for capital appreciation and income.

SUB-ACCOUNT 301 -- invests solely in shares of the Industrial Income Fund of
INVESCO VIF. The Industrial Income Fund seeks the best possible current income
while following sound investment practices. Capital growth potential is an
additional but secondary consideration in the selection of portfolio securities.
The Industrial Income Fund Seeks to achieve its objective by investing in
securities which will provide a relatively high yield and stable return and
which, over a period of years, may also provide capital appreciation. THIS
SUB-ACCOUNT IS AVAILABLE ONLY TO EMPLOYEES OF INVESCO AND ITS AFFILIATES.

21
<PAGE>
SUB-ACCOUNT 302 -- invests solely in shares of the Total Return Fund of INVESCO
VIF. The Total Return Fund seeks a high total return on investment through
capital appreciation and current income, by investing in a combination of equity
securities (consisting of common stocks and, to a lesser degree, securities
convertible into common stock) and fixed income securities. THIS SUB-ACCOUNT IS
AVAILABLE ONLY TO EMPLOYEES OF INVESCO AND ITS AFFILIATES.

CERTAIN UNDERLYING FUNDS HAVE INVESTMENT OBJECTIVES AND/OR POLICIES SIMILAR TO
THOSE OF CERTAIN OTHER UNDERLYING FUNDS. THEREFORE, TO CHOOSE THE SUB-ACCOUNTS
WHICH WILL BEST MEET YOUR NEEDS AND OBJECTIVES, CAREFULLY READ THE PROSPECTUSES
PROSPECTUS.

IN SOME STATES, INSURANCE REGULATIONS MAY RESTRICT THE AVAILABILITY OF
PARTICULAR SUB-ACCOUNTS.

If required in your state, in the event of a material change in the investment
policy of a Sub-Account or the Underlying Fund in which it invests, you will be
notified of the change. If you have Certificate Value in that Sub-Account, the
Company will transfer it without charge on written request by you to another
Sub-Account or to the General Account. The Company must receive your written
request within sixty (60) days of the later of (1) the effective date of such
change in the investment policy or (2) the receipt of the notice of your right
to transfer. You may then change your premium and deduction allocation
percentages.

INVESTMENT ADVISORY SERVICES TO THE TRUST -- The overall responsibility for the
supervision of the affairs of the Trust vests in the Trustees. The Trust has
entered into a Management Agreement with Allmerica Investment Management Company
Inc. ("Allmerica Investment"), an indirect wholly-owned subsidiary of First
Allmerica, to handle the day-to-day affairs of the Trust. Allmerica Investment,
subject to review by the Trustees, is responsible for the general management of
the Funds. Allmerica Investment also performs certain administrative and
management services for the Trust, furnishes to the Trust all necessary office
space, facilities, and equipment, and pays the compensation, if any, of officers
and Trustees who are affiliated with Allmerica Investment.

Other than the expenses specifically assumed by Allmerica Investment under the
Management Agreement, all expenses incurred in the operation of the Trust are
borne by it, including fees and expenses associated with the registration and
qualification of the Trust's shares under the Securities Act of 1933, other fees
payable to the Commission, independent public accountant, legal and custodian
fees, association membership dues, taxes, interest, insurance premiums,
brokerage commission, fees and expenses of the Trustees who are not affiliated
with Allmerica Investment, expenses for proxies, prospectuses, and reports to
shareholders, and other expenses.

Pursuant to the Management Agreement with the Trust, Allmerica Investment has
entered into agreements ("Sub-Adviser Agreements") with other investment
advisers ("Sub-Advisers") under which each Sub-Adviser manages the investments
of one or more of the Funds. Under the Sub-Adviser Agreement, the Sub-Adviser is
authorized to engage in portfolio transactions on behalf of the applicable Fund,
subject to such general or specific instructions as may be given by the
Trustees. The terms of a Sub-Adviser Agreement cannot be materially changed
without the approval of a majority in interest of the shareholders of the
affected Fund.

Allmerica Asset Management, Inc. is an indirect wholly owned subsidiary of First
Allmerica.

22
<PAGE>
For providing its services under the Management Agreement, Allmerica Investment
will receive a fee, computed daily at an annual rate based on the average daily
net asset value of each Fund as follows:

<TABLE>
<CAPTION>
FUND NET ASSET VALUE RATE
- --------------------------------- --------------------- ---------

<S> <C> <C>
Growth First $50 million 0.60%
$50 - 250 million 0.50%
Over $250 million 0.35%
Investment Grade Income First $50 million 0.50%
$50 - 250 million 0.35%
Over $250 million 0.25%
Money Market First $50 million 0.35%
$50 - 250 million 0.25%
Over $250 million 0.20%
Equity Index First $50 million 0.35%
$50 - 250 million 0.30%
Over $250 million 0.25%
Government Bond * 0.50%
Select International Equity * 1.00%
Select Aggressive Growth * 1.00%
Select Capital Appreciation * 1.00%
Select Growth * 0.85%
Select Growth and Income * 0.75%
Small Cap Value * 0.85%
</TABLE>

* For the Government Bond Fund, Select International Equity Fund, Select
Aggressive Growth Fund, Select Capital Appreciation Fund, Select Growth Fund,
Select Growth and Income Fund and Small Cap Value Fund, each rate applicable
to Allmerica Investment does not vary according to the level of assets in the
Fund.

23
<PAGE>
Allmerica Investment's fee computed for each Fund will be paid from the assets
of such Fund. Allmerica Investment is solely responsible for the payment of all
fees for investment management services to the Sub-Advisers, who will receive
from Allmerica Investment a fee, computed daily at an annual rate based on the
average daily net asset value of each Fund as follows:

<TABLE>
<CAPTION>
SUB-ADVISER FUND NET ASSET VALUE RATE
- -------------------------------------------------- -------------------------------- ----------------------- ---------

<S> <C> <C> <C>
Miller, Anderson & Sherrerd Growth * *
Allmerica Asset Management, Inc. Investment Grade Income ** 0.20%
Allmerica Asset Management, Inc. Money Market ** 0.10%
Allmerica Asset Management, Inc. Equity Index ** 0.10%
Allmerica Asset Management, Inc. Government Bond ** 0.20%
Bank of Ireland Asset Management Limited Select Int'l Equity First $50 million 0.45%
Next $50 million 0.40%
Over $100 million 0.30%
Nicholas-Applegate Capital Management Select Aggressive Growth ** 0.60%
Janus Capital Corporation Select Capital Appreciation First $100 million 0.60%
Over $100 million 0.55%
Putnam Investment Management, Inc. Select Growth First $50 million 0.50%
$50 - 100 million 0.45%
$150 - 250 million 0.35%
$250 - 350 million 0.30%
Over $350 million 0.25%
John A. Levin & Co., Inc. Select Growth and Income First $100 million 0.40%
Next $200 million 0.25%
Over $300 million 0.30%
David L. Babson & Co. Small Cap Value ** 0.50%
</TABLE>

* Allmerica Investment will pay a fee to Miller, Anderson & Sherrerd based on
the aggregate assets of the Growth Fund and certain other accounts of State
Mutual and its affiliates (collectively, the "Affiliated Accounts") which are
managed by Miller, Anderson & Sherrerd, under the following schedule:

<TABLE>
<CAPTION>
AVERAGE NET ASSETS RATE
- ----------------------- ---------

<S> <C>
First $50 million 0.500%
$50 - 100 million 0.375%
$100 - 500 million 0.250%
$500 - 850 million 0.200%
Over $850 million 0.150%
</TABLE>

** For the Investment Grade Income Fund, Money Market Fund, Equity Index Fund,
Government Bond Fund, Select Aggressive Growth Fund and Small Cap Value Fund,
each rate applicable to the Sub-Advisers does not vary according to the level
of assets in the Fund.

The Prospectus of the Trust contains additional information concerning the
Funds, including information concerning additional expenses paid by the Funds,
and should be read in conjunction with this Prospectus.

INVESTMENT ADVISORY SERVICES TO FIDELITY VIP AND FIDELITY VIP II -- For managing
investments and business affairs, each Portfolio pays a monthly fee to Fidelity
Management. The Prospectuses of

24
<PAGE>

Fidelity VIP and Fidelity VIP II contain additional information concerning the
Portfolios, including information concerning additional expenses paid by the
Portfolios, and should be read in conjunction with this Prospectus.

FIDELITY VIP AND FIDELITY VIP II PORTFOLIOS

The Fidelity VIP High Income Portfolio pays a monthly fee to Fidelity Management
at an annual fee rate made up of the sum of two components:

1. A group fee rate based on the monthly average net assets of all the
mutual funds advised by Fidelity Management. On an annual basis this
rate cannot rise above 0.37%, and drops as total assets in all these
funds rise.

2. An individual fund fee rate of 0.45% of the Fidelity VIP High Income
Portfolio's average net assets throughout the month. One-twelfth of the
annual management fee rate is applied to net assets averaged over the
most recent month, resulting in a dollar amount which is the management
fee for that month.

The Fidelity VIP Equity-Income, Fidelity VIP Growth, Fidelity VIP II Asset
Manager and Fidelity VIP Overseas Portfolios' fee rates are each made of two
components:

1. A group fee rate based on the monthly average net assets of all of the
mutual funds advised by Fidelity Management. On an annual basis, this
rate cannot rise above 0.52%, and drops as total assets in all these
mutual funds rise.

2. An individual Portfolio fee rate of 0.20% for the Fidelity VIP
Equity-Income Portfolio, 0.30% for the Fidelity VIP Growth Portfolio,
0.40% for the Fidelity VIP II Asset Manager Portfolio and 0.45% for the
Fidelity VIP Overseas Portfolio.

One-twelfth of the sum of these two rates is applied to the respective
Portfolio's net assets averaged over the most recent month, giving a dollar
amount which is the fee for that month.

Thus, the Fidelity VIP High Income Portfolio may have a fee of as high as 0.82%
of its average net assets. The Fidelity VIP Equity-Income Portfolio may have a
fee of as high as 0.72% of its average net assets. The Fidelity VIP Growth
Portfolio may have a fee of as high as 0.82% of its average net assets. The
Fidelity VIP II Asset Manager Portfolio may have a fee of as high as 0.92% of
its average net assets. The Fidelity VIP Overseas Portfolio may have a fee of as
high as 0.97% of its average net assets. The actual fee rate may be less
depending on the total assets in the funds advised by Fidelity Management.

INVESTMENT ADVISORY SERVICES TO T. ROWE PRICE -- The Investment Adviser for the
T. Rowe Price International Stock Portfolio is Rowe Price-Fleming International,
Inc. ("Price-Fleming"). Price-Fleming, founded in 1979 as a joint venture
between T. Rowe Price Associates, Inc. and Robert Fleming Holdings, Limited, is
one of America's largest international mutual fund asset managers with
approximately $20 billion under management in its offices in Baltimore, London,
Tokyo and Hong Kong. To cover investment management and operating expenses, the
International Stock Portfolio pays Price-Fleming a single, all-inclusive fee of
1.05% of its average daily net assets.

INVESTMENT ADVISORY SERVICES TO DGPF -- Each Series of DGPF pays an investment
adviser an annual fee for managing the portfolios and making the investment
decisions for the Series. The investment adviser for the International Equity
Series is Delaware International Advisers Ltd. ("Delaware International"). The
annual fee paid by the International Equity Series to Delaware International is
equal to 0.75% of the average daily net assets of the Series.

INVESTMENT ADVISORY SERVICES TO INVESCO VIF -- INVESCO FUNDS GROUP, INC.
("INVESCO") is the investment adviser for INVESCO VIF, and is primarily
responsible for providing various administration services and supervising daily
business affairs. INVESCO Trust Company serves as sub-adviser to the Industrial
Income Fund. INVESCO Capital Management, Inc. serves as sub-adviser to the Total
Return Fund.

25
<PAGE>
The Industrial Income Fund and the Total Return Fund each pay INVESCO a monthly
fee equal to 0.75% annually of the first $500 million of the Fund's average
daily net assets; 0.65% of the next $500 million of the Fund's average net
assets and 0.55% of the Fund's average net assets in excess of $1 billion. The
Prospectus of INVESCO VIF contains additional information concerning other
expenses paid by the Funds.

ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS -- The Company reserves the
right, subject to applicable law, to make additions to, deletions from, or
substitutions for the shares that are held in the Sub-Accounts or that the
Sub-Accounts may purchase. If the shares of any Underlying Fund are no longer
available for investment or if in the Company's judgment further investment in
any Underlying Fund should become inappropriate in view of the purposes of the
Group VEL Account or the affected Sub-Account, the Company may redeem the shares
of that Underlying Fund and substitute shares of another registered open-end
management company. The Company will not substitute any shares attributable to a
Certificate interest in a Sub-Account without notice to the Certificate Owner
and prior approval of the Commission and state insurance authorities, to the
extent required by the 1940 Act or other applicable law. The Group VEL Account
may, to the extent permitted by law, purchase other securities for other
policies or permit a conversion between policies upon request by a Certificate
Owner.

The Company also reserves the right to establish additional Sub-Accounts of the
Group VEL Account, each of which would invest in shares corresponding to a new
Underlying Fund or in shares of another investment company having a specified
investment objective. Subject to applicable law and any required Commission
approval, the Company may, in its sole discretion, establish new Sub-Accounts or
eliminate one or more Sub-Accounts if marketing needs, tax considerations or
investment conditions warrant. Any new Sub-Accounts may be made available to
existing Certificate Owners on a basis to be determined by the Company.

Shares of the Funds of the Trust are also issued to separate accounts of the
Company and its affiliates which issue variable annuity contracts ("mixed
funding"). Shares of the Portfolios of VIP and VIP II, the Portfolio of T. Rowe
Price, the Series of DGPF, and the Funds of INVESCO VIF are also issued to other
unaffiliated insurance companies ("shared funding"). It is conceivable that in
the future such mixed funding or shared funding may be disadvantageous for
variable life Certificate Owners or variable annuity Certificate Owners.
Although the Company and the Underlying Investment Companies do not currently
foresee any such disadvantages to either variable life insurance Certificate
Owners or variable annuity Certificate Owners, the Company and the respective
Trustees intend to monitor events in order to identify any material conflicts
between such Certificate Owners and to determine what action, if any, should be
taken in response thereto. If the Trustees were to conclude that separate funds
should be established for variable life and variable annuity separate accounts,
the Company will bear the attendant expenses.

If any of these substitutions or changes are made, the Company may by
appropriate endorsement change the Certificate to reflect the substitution or
change and will notify Certificate Owners of all such changes. If the Company
deems it to be in the best interest of Certificate Owners, and subject to any
approvals that may be required under applicable law, the Group VEL Account or
any Sub-Account(s) may be operated as a management company under the 1940 Act,
may be deregistered under the 1940 Act if registration is no longer required, or
may be combined with other Sub-Accounts or other separate accounts of the
Company.

VOTING RIGHTS -- To the extent required by law, the Company will vote Underlying
Fund shares held by each Sub-Account in accordance with instructions received
from Certificate Owners with Certificate Value in such Sub-Account. If the 1940
Act or any rules thereunder should be amended or if the present interpretation
of the 1940 Act or such rules should change, and as a result the Company
determines that it is permitted to vote shares in its own right, whether or not
such shares are attributable to the Certificates, the Company reserves the right
to do so.

26
<PAGE>
Each person having a voting interest will be provided with proxy materials of
the respective Underlying Fund together with an appropriate form with which to
give voting instructions to the Company. Shares held in each Sub-Account for
which no timely instructions are received will be voted in proportion to the
instructions received from all persons with an interest in such Sub-Account
furnishing instructions to the Company. The Company will also vote shares held
in the Group VEL Account that it owns and which are not attributable to
Certificates in the same proportion.

The number of votes which a Certificate Owner has the right to instruct will be
determined by the Company as of the record date established for the Underlying
Fund. This number is determined by dividing each Certificate Owner's Certificate
Value in the Sub-Account, if any, by the net asset value of one share in the
corresponding Underlying Fund in which the assets of the Sub-Account are
invested.

The Company may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as (1) to cause a change in the subclassification or investment
objective of one or more of the Underlying Funds or (2) to approve or disapprove
an investment advisory contract for the Underlying Funds. In addition, the
Company may disregard voting instructions in favor of any change in the
investment policies or in any investment adviser or principal underwriter
initiated by Certificate Owners or the Trustees. The Company's disapproval of
any such change must be reasonable and, in the case of a change in investment
policies or investment adviser, based on a good faith determination that such
change would be contrary to state law or otherwise is inappropriate in light of
the objectives and purposes of the Underlying Funds. In the event the Company
does disregard voting instructions, a summary of and the reasons for that action
will be included in the next periodic report to Certificate Owners.

THE CERTIFICATE

ENROLLMENT FORM FOR A CERTIFICATE -- Upon receipt at its Principal Office of a
completed enrollment form from a prospective Certificate Owner, the Company will
follow certain insurance underwriting procedures designed to determine whether
the proposed Insured is insurable. This process may involve such verification
procedures as medical examinations and may require that further information be
provided by the proposed Certificate Owner before a determination of
insurability can be made. A Certificate cannot be issued until this underwriting
procedure has been completed. The Company reserves the right to reject an
enrollment form which does not meet the Company's underwriting guidelines, but
in underwriting insurance, the Company shall comply with all applicable federal
and state prohibitions concerning unfair discrimination.

If at the time of enrollment a prospective Certificate Owner makes a payment
equal to at least one Monthly Deduction for the Certificate as applied for,
pending underwriting approval, the Company will provide fixed conditional
insurance pursuant to a Conditional Insurance Agreement in the amount of
insurance applied for, up to a maximum of $500,000. This coverage will generally
continue for a maximum of 90 days from the date of the enrollment form or the
completion of a medical exam, should one be required. In no event will any
insurance proceeds be paid under the Conditional Insurance Agreement if death is
by suicide.

If the enrollment form is approved, the Certificate will be issued as of the
date the terms of the Conditional Insurance Agreement were met. If no
Conditional Insurance Agreement is in effect because the prospective Certificate
Owner does not wish to make any payment until the Certificate is issued or has
paid an initial premium that is not sufficient to place the Certificate in
force, upon delivery of the Certificate the Company will require payment of
sufficient premium to place the insurance in force.

Pending completion of insurance underwriting and Certificate issuance
procedures, the initial premium will be held in the Company's General Account.
If the enrollment form is approved and the Certificate is issued and accepted,
the initial premium held in the General Account will be credited

27
<PAGE>
with interest not later than the date of receipt of the premium at the Company's
Principal Office. IF A CERTIFICATE IS NOT ISSUED, THE PREMIUMS WILL BE RETURNED
TO YOU WITHOUT INTEREST.

If your Certificate provides for a full refund of the initial payment under its
"Right to Examine Certificate" provision as required in your state, all
Certificate Value in the General Account that you initially designated to go to
the Sub-Accounts will be transferred to the Money Market Fund of the Trust upon
issuance and acceptance of the Certificate. All Certificate Value will be
allocated as you have chosen not later than the expiration of the period during
which you may exercise the "Right to Examine Certificate" provision. If the
"Payor Provision" is in effect, (see "CERTIFICATE TERMINATION AND REINSTATEMENT
- -- Payor Provisions") Payor premiums which are not "excess premiums" will be
transferred to the Monthly Deduction Sub-Account not later than 3 days after
underwriting approval of the Certificate.

FREE LOOK PERIOD -- The Certificate provides for an initial Free Look Period.
You may cancel the Certificate by mailing or delivering it to the Principal
Office or to an agent of the Company on or before the latest of (a) 45 days
after the enrollment form for the Certificate is signed, (b) 10 days (20 or 30
days if required in your state) after you receive the Certificate, or (c) 10
days after the Company mails or personally delivers a Notice of Withdrawal
Rights to you.

When you return the Certificate, the Company will mail within seven days a
refund. (The refund of any premium paid by check may be delayed until the check
has cleared your bank.) If your Certificate provides for a full refund of the
initial premium under its "Right to Examine Certificate" provision as required
in your state, your refund will be the greater of (a) your entire premium or (b)
the Certificate Value plus deductions under the Certificate or by the Underlying
Funds for taxes, charges or fees. If your Certificate does not provide for a
full refund of the initial premium, you will receive the Certificate Value in
the Group VEL Account, plus premiums paid, including fees and charges, minus the
amounts allocated to the Group VEL Account, plus the fees and charges imposed on
amounts in the Group VEL Account.

After an increase in Face Amount, a right to cancel the increase also applies.
The Company will mail or personally deliver a notice of a "Free Look" with
respect to the increase. You will have the right to cancel the increase before
the latest of (a) 45 days after the enrollment form for the increase is signed,
(b) 10 days after you receive the new specification pages issued for the
increase, or (c) 10 days (20 or 30 days if required in your state) after the
Company mails or delivers a notice of withdrawal rights to you. Upon cancelling
the increase, you will receive a credit to your Certificate Value of charges
which would not have been deducted but for the increase. The amount to be
credited will be refunded if you so request. The Company will also waive any
surrender charge calculated for the increase.

CONVERSION PRIVILEGES -- Once during the first 24 months after the Date of Issue
or after the effective date of an increase in Face Amount, while the Certificate
is in force, you may convert your Certificate without Evidence of Insurability
to a flexible premium adjustable life insurance Certificate with fixed and
guaranteed minimum benefits. Assuming that there have been no increases in the
initial Face Amount, you can accomplish this within 24 months after the Date of
Issue by transferring, without charge, the Certificate Value in the Group VEL
Account to the General Account and by simultaneously changing your premium
allocation instructions to allocate future premium payments to the General
Account. Within 24 months after the effective date of each increase, you can
transfer, without charge, all or part of the Certificate Value in the Group VEL
Account to the General Account and simultaneously change your premium allocation
instructions to allocate all or part of future premium payments to the General
Account.

Where required by state law, and at your request, the Company will issue a
flexible premium adjustable life insurance Certificate to you. The new
Certificate will have the same face amount, issue ages, dates of issue, and risk
classifications as the original Certificate.

28
<PAGE>
PREMIUM PAYMENTS -- Premium Payments are payable to the Company, and may be
mailed to the Principal Office or paid through an authorized agent of the
Company. All premium payments after the initial premium payment are credited to
the Group VEL Account or General Account as of date of receipt at the Principal
Office.

You may establish a schedule of planned premiums which will be billed by the
Company at regular intervals. Failure to pay planned premiums, however, will not
itself cause the Certificate to lapse. You may also make unscheduled premium
payments at any time prior to the Final Premium Payment Date or skip planned
premium payments, subject to the maximum and minimum premium limitations
described below. Therefore, unlike conventional insurance policies, a
Certificate does not obligate you to pay premiums in accordance with a rigid and
inflexible premium schedule.

You may also elect to pay premiums by means of a monthly automatic payment
("MAP") procedure. Under a MAP procedure, amounts will be deducted each month,
generally on the Monthly Processing Date, from your checking account and applied
as a premium under a Certificate. The minimum payment permitted under MAP is
$50.

Premiums are not limited as to frequency and number. However, no premium payment
may be less than $100 without the Company's consent. Moreover, premium payments
must be sufficient to cover the next Monthly Deduction plus loan interest
accrued, or the Certificate may lapse. See "CERTIFICATE TERMINATION AND
REINSTATEMENT."

In no event may the total of all premiums paid exceed the current maximum
premium limitations set forth in the Certificate, if required by federal tax
laws. These maximum premium limitations will change whenever there is any change
in the Face Amount, the addition or deletion of a rider, or a change in the
Death Benefit Option. If a premium is paid which would result in total premiums
exceeding the current maximum premium limitations, the Company will only accept
that portion of the premiums which shall make total premiums equal the maximum.
Any part of the premiums in excess of that amount will be returned and no
further premiums will be accepted until allowed by the current maximum premium
limitation prescribed by Internal Revenue Service rules. However,
notwithstanding the current maximum premium limitations, the Company will accept
a premium which is needed in order to prevent a lapse of the Certificate during
a Certificate year. See "CERTIFICATE TERMINATION AND REINSTATEMENT."

ALLOCATION OF NET PREMIUMS -- The Net Premium equals the premium paid less any
premium expense charge. In the enrollment form for a Certificate, you indicate
the initial allocation of Net Premiums among the General Account and the
Sub-Accounts of the Group VEL Account. You may allocate premiums to one or more
Sub-Accounts, but may not have Certificate Value in more than seven Sub-Accounts
at any one time. The minimum amount which may be allocated to a Sub-Account is
1% of Net Premium paid. Allocation percentages must be in whole numbers (for
example, 33 1/3% may not be chosen) and must total 100%.

You may change the allocation of future Net Premiums at any time pursuant to
written or telephone request. If allocation changes by telephone are elected by
the Certificate Owner, a properly completed authorization form must be on file
before telephone requests will be honored. The policy of the Company and its
agents and affiliates is that they will not be responsible for losses resulting
from acting upon telephone requests reasonably believed to be genuine. The
Company will employ reasonable procedures to confirm that instructions
communicated by telephone are genuine; otherwise, the Company may be liable for
any losses due to unauthorized or fraudulent instructions. The procedures the
Company follows for transactions initiated by telephone include requirements
that callers on behalf of a Certificate Owner identify themselves by name and
identify the Certificate Owner by name, date of birth and social security
number. All transfer instructions by telephone are tape recorded. An allocation
change will be effective as of the date of receipt of the notice at the
Principal Office. No charge is currently imposed for changing premium allocation
instructions. The Company reserves the right to impose such a charge in the
future, but guarantees that the charge will not exceed $25.

29
<PAGE>
The Certificate Value in the Sub-Accounts will vary with their investment
experience; you bear this investment risk. The investment performance may affect
the Death Proceeds as well. Certificate Owners should periodically review their
allocations of premiums and Certificate Value in light of market conditions and
overall financial planning requirements.

TRANSFER PRIVILEGE -- Subject to the Company's then current rules, you may at
any time transfer the Certificate Value among the Sub-Accounts or between a
Sub-Account and the General Account. However, the Certificate Value held in the
General Account to secure a Certificate loan may not be transferred.

All requests for transfers must be made to the Principal Office. The amount
transferred will be based on the Certificate Value in the Account(s) next
computed after receipt of the transfer order. The Company will make transfers
pursuant to written or telephone requests. As discussed in "THE CERTIFICATE --
Allocation of Net Premiums," a properly completed authorization form must be on
file at the Principal Office before telephone requests will by honored.

Transfers involving the General Account are currently permitted only if:

(a) There has been at least a ninety (90) day period since the last
transfer from the General Account; and

(b) The amount transferred from the General Account in each transfer does
not exceed the lesser of $100,000 or 25% of the Accumulated Value under
the Policy.

These rules are subject to change by the Company.

You may have automatic transfers of at least $100 each made on a periodic basis
(a) from Sub-Account 3 or Sub-Account 5 (which invests in the Money Market Fund
and Government Bond Fund of the Trust, respectively) to one or more of the other
Sub-Accounts or (b) to automatically reallocate Certificate value among the
Sub-Accounts. Automatic transfers may be made on a monthly, bimonthly,
quarterly, semiannual or annual schedule. Generally, all transfers will be
processed on the 15th of each scheduled month. However, if the 15th is not a
business day or is the Monthly Processing Date, the automatic transfer will be
processed on the next business day.

The transfer privilege is subject to the consent of the Company. The Company
reserves the right to impose limitations on transfers including, but not limited
to: (1) the minimum amount that may be transferred, (2) the minimum amount that
may remain in a Sub-Account following a transfer from that Sub-Account, (3) the
minimum period of time between transfers involving the General Account, and (4)
the maximum amount that may be transferred each time from the General Account.

The first six transfers in a Certificate year will be free of any charge.
Thereafter, a $10 transfer charge will be deducted from the amount transferred
for each transfer in that Certificate year. The Company may increase or decrease
this charge, but it is guaranteed never to exceed $25. The first automatic
transfer counts as one transfer towards the six free transfers allowed in each
Certificate year; each subsequent automatic transfer is without charge and does
not reduce the remaining number of transfers which may be made free of charge.
Any transfers made with respect to a conversion privilege, Certificate loan or
material change in investment policy will not count towards the six free
transfers.

ELECTION OF DEATH BENEFIT OPTIONS -- Federal tax law requires a minimum death
benefit in relation to cash value for a Policy to qualify as life insurance.
Under current Federal tax law, either the Guideline Premium test or the Cash
Value Accumulation test can be used to determine if a Policy complies with the
definition of "life insurance" in Section 7702 of the Internal Revenue Code
("Code"). At the time of application for a Policy, the Employer may elect either
of the tests.

THE GUIDELINE PREMIUM TEST limits the amount of premiums payable under a Policy
to a certain amount for an insured of a particular age and sex. Under the
Guideline Premium test, the Certificate Owner may choose between Death Benefit
Option 1 and Option 2, as described below. After issuance of the

30
<PAGE>
Policy, the Certificate Owner may change the selection from Option 1 to Option 2
or vice versa. THE CASH VALUE ACCUMULATION TEST requires that the Death Benefit
must be sufficient so that the cash surrender value, as defined in Section 7702,
does not at any time exceed the net single premium required to fund the future
benefits under the policy. If the Cash Value Accumulation test is chosen by the
employer, ONLY Death Benefit Option 3 will apply. Death Benefits Option 1 and
Option 2 are NOT available under the Cash Value Accumulation test.

COMPARISON OF GUIDELINE PREMIUM TEST AND THE CASH VALUE ACCUMULATION TEST. There
are two main differences between the Guideline Premium test and the Cash Value
Accumulation test. First, the Guideline Premium test limits the amount of
premium that may be paid into a Policy, while no such limits apply under the
Cash Value Accumulation test. Second, the factors that determine the minimum
Death Benefit relative to the Certificate Value are different. Required
increases in the minimum Death Benefit due to growth in Certificate Value will
generally be greater under the Cash Value Accumulation test than under the
Guideline Premium test.

APPLICANTS FOR A POLICY SHOULD CONSULT A QUALIFIED TAX ADVISER IN CHOOSING A
DEATH BENEFIT ELECTION.

OPTION 1 -- LEVEL DEATH BENEFIT. Under Option 1, the Death Benefit is equal to
the greater of Face Amount or the Minimum Death Benefit, as set forth in the
table below. Under Option 1, the Death Benefit will remain level unless the
Minimum Death Benefit is greater than the Face Amount, in which case the Death
Benefit will vary as the Certificate Value varies. Option 1 will offer the best
opportunity for the Certificate Value under a Policy to increase without
increasing the death benefit as quickly as it might under the other options. The
Death Benefit will never go below the Face Amount.

OPTION 2 -- ADJUSTABLE DEATH BENEFIT. Under Option 2, the Death Benefit is equal
to the greater of the Face Amount plus the Certificate Value or the Minimum
Death Benefit, as set forth in the Table below. The Death Benefit will therefore
vary as the Certificate Value changes, but will never be less than the Face
Amount. Option 2 will offer the best opportunity for the Certificate owner who
would like to have an increasing death benefit as early as possible. The death
benefit will increase whenever there is an increase in the Certificate Value and
will decrease whenever there is a decrease in the Certificate Value, but will
never go below the Face Amount.

OPTION 3 -- LEVEL DEATH BENEFIT WITH CASH ACCUMULATION TEST. Under Option 3, the
Death Benefit will equal the Face Amount, unless the Certificate Value,
multiplied by the applicable Option 3 Death Benefit Factor, gives a higher Death
Benefit. A complete list of Option 3 Death Benefit Factors is set forth in the
Policy. The applicable Death Benefit Factor depends upon the sex, risk
classification, and then-attained age of the insured. The Death Benefit Factor
decreases slightly from year to year as the attained age of the insured
increases. Option 3 will offer the best opportunity for the Certificate Owner
who is looking for an increasing death benefit in later policy years and/or
would like to fund the policy at the "7-pay" limit for the full seven years.
When the Certificate Value multiplied by the applicable Death Benefit Factor
exceeds the Face Amount, the death benefit will increase whenever there is an
increase in the Certificate Value and will decrease whenever there is a decrease
in the Certificate Level, but will never go below the Face Amount. Option 3 may
not be available in all States.

DEATH PROCEEDS -- As long as the Certificate remains in force (see "CERTIFICATE
TERMINATION AND REINSTATEMENT"), the Company will, upon due proof of the
Insured's death, pay the Death Proceeds of the Certificate to the named
Beneficiary. The Company will normally pay the Death Proceeds within seven days
of receiving due proof of the Insured's death, but the Company may delay
payments under certain circumstances. See "OTHER CERTIFICATE PROVISIONS --
Postponement Of Payments." The Death Proceeds may be received by the Beneficiary
in a lump sum or under one or more of the payment options the Company offers.
See "APPENDIX B -- PAYMENT OPTIONS."

The Death Proceeds payable depends on the current Face Amount and the Death
Benefit Option that is in effect on the date of death. Prior to the Final
Premium Payment Date, the Death Proceeds are: (a) The Death Benefit provided
under Option 1, Option 2, or Option 3, whichever is in effect on the

31
<PAGE>
date of death; plus (b) any additional insurance on the Insured's life that is
provided by rider; minus (c) any outstanding Debt, any partial withdrawals and
partial withdrawal charges, and any Monthly Deductions due and unpaid through
the Certificate month in which the Insured dies. After the Final Premium Payment
Date, the Death Proceeds equal the surrender Value of the Certificate. The
amount of Death Proceeds payable will be determined as of the date of the
Company's receipt of due proof of the Insured's death.

MORE INFORMATION ABOUT DEATH BENEFIT OPTIONS 1 AND 2 -- If the Guideline Premium
Test is chosen by the Employer, the Certificate owner may choose between Death
Benefit Option 1 or Option 2. The Certificate Owner may designate the desired
Death Benefit Option in the enrollment form, and may change the option once per
Certificate year by written request. There is no charge for a change in option.

MINIMUM DEATH BENEFIT UNDER OPTION 1 AND OPTION 2 -- The Minimum Death Benefit
under Option 1 or Option 2 is equal to a percentage of the Certificate Value as
set forth below. The Minimum Death Benefit is determined in accordance with
Internal Revenue Code regulations to ensure that the Certificate qualifies as a
life insurance contract and that the insurance proceeds may be excluded from the
gross income of the Beneficiary.

MINIMUM DEATH BENEFIT TABLE
(OPTION 1 AND OPTION 2)

<TABLE>
<CAPTION>
PERCENTAGE OF
CERTIFICATE
ATTAINED AGE OF INSURED VALUE
- -------------------------------------------------------------------------------------------------- ---------------

<S> <C>
40 and under...................................................................................... 250%
45................................................................................................ 215%
50................................................................................................ 185%
55................................................................................................ 150%
60................................................................................................ 130%
65................................................................................................ 120%
70................................................................................................ 115%
75................................................................................................ 105%
80................................................................................................ 105%
85................................................................................................ 105%
90................................................................................................ 105%
95 and above...................................................................................... 100%
</TABLE>

For the Ages not listed, the progression between the listed Ages is linear.

For any Face Amount, the amount of the Death Benefit and thus the Death Proceeds
will be greater under Option 2 than under Option 1, since the Certificate Value
is added to the specified Face Amount and included in the Death Proceeds only
under Option 2. However, the cost of insurance included in the Monthly Deduction
will be greater, and thus the rate at which Certificate Value will accumulate
will be slower, under Option 2 than under Option 1. See "CHARGES AND DEDUCTIONS
- -- Monthly Deduction From Certificate Value."

If you desire to have premium payments and investment performance reflected in
the amount of the Death Benefit, you should choose Option 2. If you desire
premium payments and investment performance reflected to the maximum extent in
the Certificate Value, you should select Option 1.

ILLUSTRATION OF OPTION 1 -- For purposes of this illustration, assume that the
Insured is under the Age of 40, and that there is no outstanding Debt.

Under Option 1, a Certificate with a $50,000 Face Amount will generally have a
Death Benefit equal to $50,000. However, because the Death Benefit must be equal
to or greater than 250% of Certificate

32
<PAGE>
Value, if at any time the Certificate Value exceeds $20,000, the Death Benefit
will exceed the $50,000 Face Amount. In this example, each additional dollar of
Certificate Value above $20,000 will increase the Death Benefit by $2.50. For
example, a Certificate with a Certificate Value of $35,000 will have a Minimum
Death Benefit of $87,500 ($35,000 x 2.50); Certificate Value of $40,000 will
produce a Minimum Death Benefit of $100,000 ($40,000 x 2.50); and Certificate
Value of $50,000 will produce a Minimum Death Benefit of $125,000 ($50,000 x
2.50).

Similarly, so long as Certificate Value exceeds $20,000, each dollar taken out
of Certificate Value will reduce the Death Benefit by $2.50. If, for example,
the Certificate Value is reduced from $25,000 to $20,000 because of partial
withdrawals, charges or negative investment performance, the Death Benefit will
be reduced from $62,500 to $50,000. If at any time, however, the Certificate
Value multiplied by the applicable percentage is less than the Face Amount, the
Death Benefit will equal the Face Amount of the Certificate.

The applicable percentage becomes lower as the Insured's Age increases. If the
Insured's Age in the above example were, for example, 50 (rather than between 0
and 40), the applicable percentage would be 185%. The Death Benefit would not
exceed the $50,000 Face Amount unless the Certificate Value exceeded $27,027
(rather than $20,000), and each dollar then added to or taken from Certificate
Value would change the Death Benefit by $1.85.

ILLUSTRATION OF OPTION 2 -- For purposes of this illustration, assume that the
Insured is under the Age of 40 and that there is no outstanding Debt.

Under Option 2, a Certificate with a Face Amount of $50,000 will generally
produce a Death Benefit of $50,000 plus Certificate Value. For example, a
Certificate with Certificate Value of $5,000 will produce a Death Benefit of
$55,000 ($50,000 + $5,000); Certificate Value of $10,000 will produce a Death
Benefit of $60,000 ($50,000 + $10,000); Certificate Value of $25,000 will
produce a Death Benefit of $75,000 ($50,000 + $25,000). However, the Death
Benefit must be at least 250% of the Certificate Value. Therefore, if the
Certificate Value is greater than $33,333, 250% of that amount will be the Death
Benefit, which will be greater than the Face Amount plus Certificate Value. In
this example, each additional dollar of Certificate Value above $33,333 will
increase the Death Benefit by $2.50. For example, if the Certificate Value is
$35,000, the Minimum Death Benefit will be $87,500 ($35,000 x 2.50); Certificate
Value of $40,000 will produce a Minimum Death Benefit of $100,000 ($40,000 x
2.50); and Certificate Value of $50,000 will produce a Minimum Death Benefit of
$125,000 ($50,000 x 2.50).

Similarly, if Certificate Value exceeds $33,333, each dollar taken out of
Certificate Value will reduce the Death Benefit by $2.50. If, for example, the
Certificate Value is reduced from $45,000 to $40,000 because of partial
withdrawals, charges or negative investment performance, the Death Benefit will
be reduced from $112,500 to $100,000. If at any time, however, Certificate Value
multiplied by the applicable percentage is less than the Face Amount plus
Certificate Value, then the Death Benefit will be the current Face Amount plus
Certificate Value.

The applicable percentage becomes lower as the Insured's Age increases. If the
Insured's Age in the above example were 50, the Death Benefit must be at least
1.85 times the Certificate Value. The amount of the Death Benefit would be the
sum of the Certificate Value plus $50,000 unless the Certificate Value exceeded
$58,824 (rather than $33,333). Each dollar added to or subtracted from the
Certificate would change the Death Benefit by $1.85.

The Death Benefit under Option 2 will always be the greater of the Face Amount
plus Certificate Value or the Certificate Value multiplied by the applicable
percentage.

CHANGE IN DEATH BENEFIT OPTION -- Generally, if Death Benefit Option 1 or Option
2 is in effect, the Death Benefit Option in effect may be changed once each
Certificate year by sending a written request for change to the Principal
Office. Changing Death Benefit Options will not require Evidence of

33
<PAGE>
Insurability. The effective date of any such change will be the Monthly
Processing Date on or following the date of receipt of the request. No charges
will be imposed on changes in Death Benefit Options. IF OPTION 3 IS IN EFFECT,
YOU MAY NOT CHANGE TO EITHER OPTION 1 OR OPTION 2.

If the Death Benefit Option is changed from Option 2 to Option 1, the Face
Amount will be increased to equal the Death Benefit which would have been
payable under Option 2 on the effective date of the change (i.e. the Face Amount
immediately prior to the change plus the Certificate Value on the date of the
change). The amount of the Death Benefit will not be altered at the time of the
change. However, the change in option will affect the determination of the Death
Benefit from that point on, since the Certificate Value will no longer be added
to the Face Amount in determining the Death Benefit; the Death Benefit will
equal the new Face Amount (or, if higher, the Minimum Death Benefit). The cost
of insurance may be higher or lower than it otherwise would have been since any
increases or decreases in Certificate Value will, respectively, reduce or
increase the Insurance Amount at Risk under Option 1. Assuming a positive net
investment return with respect to any amounts in the Group VEL Account, changing
the Death Benefit Option from Option 2 to Option 1 will reduce the Insurance
Amount at Risk and therefore the cost of insurance charge for all subsequent
Monthly Deductions, compared to what such charge would have been if no such
change were made.

If the Death Benefit Option is changed from Option 1 to Option 2, the Face
Amount will be decreased to equal the Death Benefit less the Certificate Value
on the effective date of the change. This change may not be made if it would
result in a Face Amount less than $40,000. A change from Option 1 to Option 2
will not alter the amount of the Death Benefit at the time of the change, but
will affect the determination of the Death Benefit from that point on. Because
the Certificate Value will be added to the new specified Face Amount, the Death
Benefit will vary with the Certificate Value. Thus, under Option 2, the
Insurance Amount at Risk will always equal the Face Amount unless the Minimum
Death Benefit is in effect. The cost of insurance may also be higher or lower
than it otherwise would have been without the change in Death Benefit Option.
See "CHARGES AND DEDUCTIONS -- Monthly Deduction From Certificate Value."

A change in Death Benefit Option may result in total premiums paid exceeding the
then current maximum premium limitation determined by Internal Revenue Service
Rules. In such event, the Company will pay the excess to the Certificate Owner.
See "THE CERTIFICATE -- Premium Payments."

CHANGE IN FACE AMOUNT -- Subject to certain limitations, you may increase or
decrease the specified Face Amount of a Certificate at any time by submitting a
written request to the Company. Any increase or decrease in the specified Face
Amount requested by you will become effective on the Monthly Processing Date on
or next following the date of receipt of the request at the Principal Office,
or, if Evidence of Insurability is required, the date of approval of the
request.

INCREASES -- Along with the written request for an increase, you must submit
satisfactory Evidence of Insurability. The consent of the Insured is also
required whenever the Face Amount is increased. A request for an increase in
Face Amount may not be less than an amount determined by the Company. This
amount varies by group but in no event will this amount exceed $10,000. You may
not increase the Face Amount after the Insured reaches Age 80. An increase must
be accompanied by an additional premium if the Certificate Value is less than
$40 plus an amount equal to the sum of two Monthly Deductions. On the effective
date of each increase in Face Amount, a transaction charge of $2.50 per $1,000
of increase up to $40, will be deducted from Certificate Value for
administrative costs. The effective date of the increase will be the first
Monthly Processing Date on or following the date all of the conditions for the
increase are met.

An increase in the Face Amount will generally affect the Insurance Amount at
Risk and may affect the portion of the Insurance Amount at Risk included in
various Underwriting Classes (if more than one Underwriting Class applies), both
of which may affect the monthly cost of insurance charges. A surrender charge
will also be calculated for the increase. See "CHARGES AND DEDUCTIONS -- Monthly
Deduction From Certificate Value, -- Surrender Charge."

34
<PAGE>
After increasing the Face Amount, you will have the right (1) during a Free Look
Period, to have the increase cancelled and the charges which would not have been
deducted but for the increase will be credited to the Certificate and (2) during
the first 24 months following the increase, to transfer any or all Certificate
Value to the General Account free of charge. See "THE CERTIFICATE -- Free Look
Period, -- Conversion Privileges." A refund of charges which would not have been
deducted but for the increase will be made at your request.

DECREASES -- The minimum amount for a decrease in Face Amount is $10,000. By
current Company practice, the Face Amount in force after any decrease may not be
less than $50,000. If, following a decrease in Face Amount, the Certificate
would not comply with the maximum premium limitation applicable under the
Internal Revenue Service Rules, the decrease may be limited or Certificate Value
may be returned to the Certificate Owner (at your election) to the extent
necessary to meet the requirements. A return of Certificate Value may result in
tax liability to you.

A decrease in the Face Amount will affect the total Insurance Amount at Risk and
the portion of the Insurance Amount at Risk covered by various Underwriting
Classes, both of which may affect a Certificate Owner's monthly cost of
insurance charges. See "CHARGES AND DEDUCTIONS -- Monthly Deduction From
Certificate Value."

For purposes of determining the cost of insurance charge, any decrease in the
Face Amount will reduce the Face Amount in the following order: (a) the Face
Amount provided by the most recent increase; (b) the next most recent increases
successively; and (c) the initial Face Amount. This order will also be used to
determine whether a surrender charge will be deducted and in what amount. If the
Face Amount is decreased while the "Payor Provisions" apply (see "CERTIFICATE
TERMINATION AND REINSTATEMENT -- Termination"), the above order may be modified
to determine the cost of insurance charge. In such case, you may reduce or
eliminate any Face Amount for which you are paying the insurance charges on a
last-in, first-out basis before you reduce or eliminate amounts of insurance
which are paid by the Payor.

If you request a decrease in the Face Amount, the amount of any surrender charge
deducted will reduce the current Certificate Value. On the effective date of
each decrease in Face Amount, a transaction charge of $2.50 per $1,000 of
decrease up to $40, will be deducted from Certificate Value for administrative
costs. You may specify one Sub-Account from which the transaction charge and, if
applicable, any surrender charge will be deducted. If no specification is
provided, the Company will make a Pro- Rata Allocation. The current surrender
charge will be reduced by the amount of any surrender charge deducted. See
"CHARGES AND DEDUCTIONS -- Surrender Charge."

CERTIFICATE VALUE AND SURRENDER VALUE -- The Certificate Value is the total
amount available for investment and is equal to the sum of the accumulation in
the General Account and the value of the Units in the Sub-Accounts. The
Certificate Value is used in determining the Surrender Value (the Certificate
Value less any Debt and any surrender charge). See "THE CERTIFICATE --
Surrender." There is no guaranteed minimum Certificate Value. Because
Certificate Value on any date depends upon a number of variables, it cannot be
predetermined.

Certificate Value and Surrender Value will reflect frequency and amount of Net
Premiums paid, interest credited to accumulations in the General Account, the
investment performance of the chosen Sub-Accounts, any partial withdrawals, any
loans, any loan repayments, any loan interest paid or credited, and any charges
assessed in connection with the Certificate.

CALCULATION OF CERTIFICATE VALUE -- The Certificate Value is determined first on
the Date of Issue and thereafter on each Valuation Date. On the Date of Issue,
the Certificate Value will be the Net Premiums received, plus any interest
earned during the period when premiums are held in the

35
<PAGE>
General Account (before being transferred to the Group VEL Account; see THE
CERTIFICATE -- Enrollment form For A Certificate") less any Monthly Deductions
due. On each Valuation Date after the Date of Issue the Certificate Value will
be:

(1) the aggregate of the values in each of the Sub-Accounts on the
Valuation Date, determined for each Sub-Account by multiplying the
value of a Unit in that Sub-Account on that date by the number of such
Units allocated to the Certificate; plus

(2) the value in the General Account (including any amounts transferred to
the General Account with respect to a loan).

Thus, the Certificate Value is determined by multiplying the number of Units in
each Sub-Account by the value of the applicable Units on the particular
Valuation Date, adding the products, and adding the amount of the accumulations
in the General Account, if any.

THE UNIT -- Each Net Premium is allocated to the Sub-Account(s) selected by you.
Allocations to the Sub-Accounts are credited to the Certificate in the form of
Units. Units are credited separately for each Sub-Account.

The number of Units of each Sub-Account credited to the Certificate is equal to
the portion of the Net Premium allocated to the Sub-Account, divided by the
dollar value of the applicable Unit as of the Valuation Date the payment is
received at the Company's Principal Office. The number of Units will remain
fixed unless changed by a subsequent split of Unit value, transfer, partial
withdrawal or surrender. In addition, if the Company is deducting the Monthly
Deduction or other charges from a Sub-Account, each such deduction will result
in cancellation of a number of Units equal in value to the amount deducted.

The dollar value of a Unit of each Sub-Account varies from Valuation Date to
Valuation Date based on the investment experience of that Sub-Account. That
experience, in turn, will reflect the investment performance, expenses and
charges of the respective Underlying Fund. The value of a Unit was set at $1.00
on the first Valuation Date for each Sub-Account. The dollar value of a Unit on
a given Valuation Date is determined by multiplying the dollar value of the
corresponding Unit as of the immediately preceding Valuation Date by the
appropriate net investment factor.

NET INVESTMENT FACTOR -- The net investment factor measures the investment
performance of a Sub-Account of the Group VEL Account during the Valuation
Period just ended. The net investment factor for each Sub-Account is equal to
1.0000 plus the number arrived at by dividing (a) by (b), where

(a) is the investment income of that Sub-Account for the Valuation Period,
plus capital gains, realized or unrealized, credited during the
Valuation Period; minus capital losses, realized or unrealized, charged
during the Valuation Period; adjusted for provisions made for taxes, if
any; and

(b) is the value of that Sub-Account's assets at the beginning of the
Valuation Period.

The net investment factor may be greater or less than one. Therefore, the value
of a Unit may increase or decrease. You bear the investment risk. Subject to
applicable state and federal laws, the Company reserves the right to change the
methodology used to determine the net investment factor.

Allocations to the General Account are not converted into Units, but are
credited interest at a rate periodically set by the Company. See "MORE
INFORMATION ABOUT THE GENERAL ACCOUNT."

PAYMENT OPTIONS -- During the Insured's lifetime, you may arrange for the Death
Proceeds to be paid in a single sum or under one or more of the payment options
then offered by the Company. These payment options are also available at the
Final Premium Payment Date and if the Certificate is surrendered. If no election
is made, the Company will pay the Death Proceeds in a single sum. See "APPENDIX
B -- PAYMENT OPTIONS."

36
<PAGE>
OPTIONAL INSURANCE BENEFITS -- Subject to certain requirements, one or more of
the optional insurance benefits described in "APPENDIX A -- OPTIONAL BENEFITS"
may be added to a Certificate by rider. The cost of any optional insurance
benefits will be deducted as part of the Monthly Deduction. See "CHARGES AND
DEDUCTIONS -- Monthly Deduction From Certificate Value."

SURRENDER -- You may at any time surrender the Certificate and receive its
Surrender Value. The Surrender Value is the Certificate Value, less Debt and
applicable surrender charges. The Surrender Value will be calculated as of the
Valuation Date on which a written request for surrender and the Certificate are
received at the Principal Office. A surrender charge will be deducted when a
Certificate is surrendered if less than 15 full Certificate years have elapsed
from the Date of Issue of the Certificate or from the effective date of any
increase in Face Amount. See "CHARGES AND DEDUCTIONS -- Surrender Charge."

The proceeds on surrender may be paid in a single lump sum or under one of the
payment options the Company offers. See "APPENDIX B -- PAYMENT OPTIONS." The
Company will normally pay the Surrender Value within seven days following the
Company's receipt of the surrender request, but the Company may delay payment
under the circumstances described in "OTHER CERTIFICATE PROVISIONS --
Postponement Of Payments."

For important tax consequences which may result from surrender see "FEDERAL TAX
CONSIDERATIONS."

PAID-UP INSURANCE -- On written request, you may elect life insurance coverage,
usually for a reduced amount, for the life of the Insured with no further
premiums due. The Paid-Up Insurance will be the amount that the Surrender Value
can purchase for a net single premium at the Insured's age and underwriting
class on the date this option is elected. If the surrender value exceeds the net
single premium, we will pay the excess to you. The net single premium is based
on the Commissioners 1980 Standard Ordinary Mortality Tables, Smoker or
Non-Smoker (Table B for unisex policies) with increases in the tables for
non-standard risks. Interest will not be less than 4.5%.

IF THE PAID-UP INSURANCE OPTION IS ELECTED, THE FOLLOWING CERTIFICATE OWNER
RIGHTS AND BENEFITS WILL BE AFFECTED:

- As described above, the paid-up insurance benefit will be computed
differently from the net death benefit and the death benefit options will
not apply

- We will not allow transfers of Certificate Value from the fixed account
back to the Group VEL Account

- You may not make further payments

- You may not increase or decrease the Face Amount or make partial
withdrawals

- Riders will continue only with our consent

You may, after electing Paid-Up Insurance, surrender the Certificate for its net
cash value. The guaranteed cash value is the net single premium for the Paid-Up
Insurance at the Insured's attained age. The net cash value is the cash value
less any outstanding loan. We will transfer the Certificate Value in the Group
VEL Account to the fixed account on the date we receive written request to elect
the option.

On election of Paid-Up Insurance, the Certificate often will become a modified
endowment contract. If a Certificate becomes a modified endowment contract,
Certificate loans, partial withdrawals or surrender will receive unfavorable
federal tax treatment. See "FEDERAL TAX CONSIDERATIONS -- Modified Endowment
Contracts."

PARTIAL WITHDRAWAL -- Any time after the first Certificate year, you may
withdraw a portion of the Surrender Value of your Certificate, subject to the
limits stated below, upon written request filed at the Principal Office. The
written request must indicate the dollar amount you wish to receive and the
Accounts from which such amount is to be withdrawn. You may allocate the amount
withdrawn

37
<PAGE>
among the Sub-Accounts and the General Account. If you do not provide allocation
instructions the Company will make a Pro-Rata Allocation. Each partial
withdrawal must be in a minimum amount of $500. Under Option 1, the Face Amount
is reduced by the amount of the partial withdrawal, and a partial withdrawal
will not be allowed if it would reduce the Face Amount below $40,000.

A partial withdrawal from a Sub-Account will result in the cancellation of the
number of Units equivalent in value to the amount withdrawn. The amount
withdrawn equals the amount requested by you plus the transaction charge and any
applicable partial withdrawal charge as described under "CHARGES AND DEDUCTIONS
- -- Charges On Partial Withdrawal." The Company will normally pay the amount of
the partial withdrawal within seven days following the Company's receipt of the
partial withdrawal request, but the Company may delay payment under certain
circumstances described in "OTHER CERTIFICATE PROVISIONS -- Postponement Of
Payments."

For important tax consequences which may result from partial withdrawals, see
"FEDERAL TAX CONSIDERATIONS."

CHARGES AND DEDUCTIONS

Charges will be deducted in connection with the Certificate to compensate the
Company for providing the insurance benefits set forth in the Certificate and
any additional benefits added by rider, administering the Certificate, incurring
distribution expenses, and assuming certain risks in connection with the
Certificates. Each of the charges identified as an administrative charge is
intended to reimburse the Company for actual administrative costs incurred, and
is not intended to result in a profit to the Company.

Certain of the charges and deductions described below may be reduced for
Certificates issued in connection with a specific group in accordance with the
Company's rules in effect as of the date an enrollment form for a Certificate is
approved. To qualify for such a reduction, a group must satisfy certain criteria
as to, for example, size of the group, expected number of participants and
anticipated premium payments from the group. Generally, the sales contacts and
effort, administrative costs and mortality cost per Certificate vary based on
such factors as the size of the group, the purposes for which Certificates are
purchased and certain characteristics of the group's members. The amount of
reduction and the criteria for qualification will reflect in the reduced sales
effort and administrative costs resulting from, and the different mortality
experience expected as a result of, sales to qualifying groups. The Company may
modify from time to time on a uniform basis both the amounts of reductions and
the criteria for qualification. Reductions in these charges will not be unfairly
discriminatory against any person, including the affected Certificate Owners and
all other Certificate Owners funded by the Group VEL Account.

PREMIUM EXPENSE CHARGE -- A charge may be deducted from each premium payment for
state and local premium taxes paid by the Company. State premium taxes generally
range from 0.75% to 5%, while local premium taxes (if any) vary by jurisdiction
within a state. The Company guarantees that the charge for premium taxes will
not exceed 10%. The premium tax charge may change when either the applicable
jurisdiction changes or the tax rate within the applicable jurisdiction changes.
The Company should be notified of any change in address of the Insured as soon
as possible.

Additional charges are made to compensate the Company for federal taxes imposed
for deferred acquisition costs ("DAC taxes") and for sales expenses related to
the Certificates. The DAC tax deduction may range from zero to 1% of premiums,
depending on the group to which the Certificate is issued. The DAC tax deduction
is a factor that the Company must use when calculating the maximum sales load it
can charge under SEC rules. The charge for sales expenses may range from zero to
5%. The sales charge may vary depending on the group to which the Certificates
are issued, including average number of participants, average Face Amount of the
Certificates, anticipated average annual premiums and the actual sales expense
incurred by the Company.

38
<PAGE>
MONTHLY DEDUCTION FROM CERTIFICATE VALUE -- On the Date of Issue and each
Monthly Processing Date thereafter prior to the Final Premium Payment Date,
certain charges ("Monthly Deduction") will be deducted from the Certificate
Value. The Monthly Deduction includes a charge for cost of insurance, a charge
for the cost of any additional benefits provided by rider and a charge for
Certificate administrative expenses that may be up to $10, depending on the
group to which the Certificate is issued. The Monthly Deduction may also include
a charge for Group VEL administrative expenses and a charge for mortality and
expense risks. The Group VEL administrative charge may continue for up to 10
Certificate years and may be up to 0.25% of Certificate Value in each
Sub-Account, depending on the group to which the Certificate was issued. The
mortality and expense risk charge may be up to 0.90% of Certificate Value in
each Sub-Account. The Monthly Deduction on or following the effective date of a
requested change in the Face Amount will also include a charge of $2.50 per
$1,000 of increase or decrease, to a maximum of $40, for administrative costs
associated with the change. See "THE CERTIFICATE -- Change In Face Amount."

COST OF INSURANCE -- This charge is designed to compensate the Company for the
anticipated cost of providing Death Proceeds to Beneficiaries of those Insureds
who die prior to the Final Premium Payment Date. The cost of insurance is
determined on a monthly basis, and is determined separately for the initial Face
Amount and for each subsequent increase in Face Amount. Because the cost of
insurance depends upon a number of variables, it can vary from month to month
and from group to group.

CALCULATION OF THE CHARGE -- If Death Benefit Option 2 is in effect, the monthly
cost of insurance charge for the initial Face Amount will equal the applicable
cost of insurance rate multiplied by the initial Face Amount. If Death Benefit
Option 1 or Option 3 is in effect, however, the applicable cost of insurance
rate will be multiplied by the initial Face Amount less the Certificate Value
(minus charges for rider benefits) at the beginning of the Certificate month.
Thus, the cost of insurance charge may be greater if Death Benefit Option 2 is
in effect than if Death Benefit Option 1 or Option 3 is in effect, assuming the
same Face Amount in each case and assuming that the Minimum Death Benefit is not
in effect.

In other words, since the Death Benefit under Option 1 remains constant while
the Death Benefit under Option 2 varies with the Certificate Value, any
Certificate Value increases will reduce the insurance charge under Option 1 but
not under Option 2.

If Death Benefit Option 2 is in effect, the monthly insurance charge for each
increase in Face Amount (other than an increase caused by a change in Death
Benefit Option) will be equal to the cost of insurance rate applicable to that
increase multiplied by the increase in Face Amount. If Death Benefit Option 1 or
Option 3 is in effect, the applicable cost of insurance rate will be multiplied
by the increase in the Face Amount reduced by any Certificate Value (minus rider
charges) in excess of the initial Face Amount at the beginning of the policy
month.

39
<PAGE>
If the Minimum Death Benefit is in effect under any Option, a monthly cost of
insurance charge will also be calculated for that portion of the Death Benefit
which exceeds the current Face Amount. This charge will be calculated by
multiplying the cost of insurance rate applicable to the initial Face Amount
times the Minimum Death Benefit (Certificate Value times the applicable
percentage) less the greater of the Face Amount or the Certificate Value under
Death Benefit Option 1 or Option 3, or less the Face Amount plus the Certificate
Value under Death Benefit Option 2. When the Minimum Death Benefit is in effect,
the cost under insurance charge for the initial Face Amount and for any
increases will be calculated as set forth in the preceding two paragraphs.

The monthly cost of insurance charge will also be adjusted for any decreases in
Face Amount. See "THE CERTIFICATE -- Change In Face Amount: Decreases."

COST OF INSURANCE RATES -- This Certificate is sold to eligible individuals who
are members of a non-qualified benefit plan having a minimum, depending on the
group, of ten or more members. A portion of the initial face amount may be
issued on a guaranteed or simplified underwriting basis. The amount of this
portion will be determined for each group, and may vary based on characteristics
within the group.

The determination of the underwriting class for the guaranteed or simplified
issue portion will, in part, be based on the type of group; the number of
persons eligible to participate in the plan; expected percentage of eligible
persons participating in the plan; and the amount of guaranteed or simplified
underwriting insurance to be issued. Larger groups, higher participation rates
and occupations with historically favorable mortality rates will generally
result in the individuals within that group being placed in a more favorable
underwriting class.

Cost of insurance rates are based on a blended unisex rate table, Age and
Underwriting Class of the Insured at the Date of Issue, the effective date of an
increase or date of rider, as applicable, the amount of premiums paid less any
debt and any partial withdrawals and withdrawal charges. For those Certificates
issued on a unisex basis, sex-distinct rates do not apply. The cost of insurance
rates are determined at the beginning of each Certificate year for the initial
Face Amount. The cost of insurance rates for an increase in Face Amount or rider
are determined annually on the anniversary of the effective date of each
increase or rider. The cost of insurance rates generally increase as the
Insured's Age increases. The actual monthly cost of insurance rates will be
based on the Company's expectations as to future mortality experience. They will
not, however, be greater than the guaranteed cost of insurance rates set forth
in the Certificate. These guaranteed rates are based on the 1980 Commissioners
Standard Ordinary Mortality Tables (Mortality Table B, Smoker or Non-smoker, for
unisex Certificates) and the Insured's Age. The Tables used for this purpose may
set forth different mortality estimates for smokers and non-smokers. Any change
in the cost of insurance rates will apply to all persons of the same insuring
Age and Underwriting Class whose Certificates have been in force for the same
length of time.

The Underwriting Class of an Insured will affect the cost of insurance rates.
The Company currently places Insureds into preferred Underwriting Classes,
standard Underwriting Classes and substandard Underwriting Classes. In an
otherwise identical Contract, an Insured in the preferred Underwriting Class
will have a lower cost of insurance than an Insured in a standard Underwriting
Class who, in turn, will have a lower cost of insurance than an Insured in a
substandard Underwriting Class with a higher mortality risk. The Underwriting
Classes may be divided into two categories or aggregated: smokers and
nonsmokers. Nonsmoking Insureds will incur lower cost of insurance rates than
Insureds who are classified as smokers but who are otherwise in the same
Underwriting Class. Any Insured with an Age at issuance under 18 will be
classified initially as regular, unless substandard. The Insured then will be
classified as a smoker at Age 18 unless the Insured provides satisfactory
evidence that the Insured is a nonsmoker. The Company will provide notice to you
of the opportunity for the Insured to be classified as a nonsmoker when the
Insured reaches Age 18.

The cost of insurance rate is determined separately for the initial Face Amount
and for the amount of any increase in Face Amount. For each increase in Face
Amount you request, at a time when the

40
<PAGE>
Insured is in a less favorable Underwriting Class than previously, a
correspondingly higher cost of insurance rate will apply only to that portion of
the Insurance Amount at Risk for the increase. For the initial Face Amount and
any prior increases, the Company will use the Underwriting Class previously
applicable. On the other hand, if the Insured's Underwriting Class improves on
an increase, the lower cost of insurance rate generally will apply to the entire
Insurance Amount at Risk.

MONTHLY CERTIFICATE ADMINISTRATIVE CHARGE -- Prior to the Final Premium Payment
Date a monthly Certificate administrative charge of up to $10 per month,
depending on the group to which the Certificate was issued, will be deducted
from the Certificate Value. This charge will be used to compensate the Company
for expenses incurred in the administration of the Certificate and will
compensate the Company for first year underwriting and other start-up expenses
incurred in connection with the Certificate. These expenses include the cost of
processing enrollment forms, conducting medical examinations, determining
insurability and the Insured's Underwriting Class, and establishing Certificate
records. The Company does not expect to derive a profit from these charges.

MONTHLY GROUP VEL ACCOUNT ADMINISTRATIVE CHARGE -- The Company can make an
administrative charge on an annual basis of up to 0.25% of the Certificate Value
in each Sub-Account. The duration of this charge can be for up to 10 years. This
charge is designed to reimburse the Company for the costs of administering the
Group VEL Account and Sub-Accounts. The charge is not expected to be a source of
profit. The administrative expenses assumed by the Company in connection with
the Group VEL Account and Sub-Accounts include, but are not limited to,
clerical, accounting, actuarial and legal services, rent, postage, telephone,
office equipment and supplies, expenses of preparing and printing registration
statements, expenses of preparing and typesetting prospectuses and the cost of
printing prospectuses not allocable to sales expense, filing and other fees.

MONTHLY MORTALITY AND EXPENSE RISK CHARGE -- The Company can make a mortality
and expense risk charge on an annual basis of up to 0.90% of the Certificate
Value in each Sub-Account. This charge is for the mortality risk and expense
risk which the Company assumes in relation to the variable portion of the
Certificates. The total charges may be different between groups and increased or
decreased within a group, subject to compliance with applicable state and
federal requirements, but may not exceed 0.90% on an annual basis.

The mortality risk assumed by the Company is that Insureds may live for a
shorter time than anticipated, and that the Company will therefore pay an
aggregate amount of Death Proceeds greater than anticipated. The expense risk
assumed is that the expenses incurred in issuing and administering the
Certificates will exceed the amounts realized from the administrative charges
provided in the Certificates. If the charge for mortality and expense risks is
not sufficient to cover actual mortality experience and expenses, the Company
will absorb the losses. If costs are less than the amounts provided, the
difference will be a profit to the Company. To the extent this charge results in
a current profit to the Company, such profit will be available for use by the
Company for, among other things, the payment of distribution, sales and other
expenses. Since mortality and expense risks involve future contingencies which
are not subject to precise determination in advance, it is not feasible to
identify specifically the portion of the charge which is applicable to each.

CHARGES REFLECTED IN THE ASSETS OF THE GROUP VEL ACCOUNT -- Because the
Sub-Accounts purchase shares of the Underlying Investment Companies, the value
of the Units of the Sub-Accounts will reflect the investment advisory fee and
other expenses incurred by the Underlying Investment Companies. The prospectuses
and statements of additional information of the Trust, Fidelity VIP, Fidelity
VIP II, T. Rowe Price and DGPF contain additional information concerning such
fees and expenses.

No charges are currently made against the Sub-Accounts for federal or state
income taxes. Should the Company determine that taxes will be imposed, the
Company may make deductions from the Sub-Account to pay such taxes. See "FEDERAL
TAX CONSIDERATIONS." The imposition of such taxes would result in a reduction of
the Certificate Value in the Sub-Accounts.

41
<PAGE>
SURRENDER CHARGE -- The Certificate may provide for a contingent surrender
charge. A separate surrender charge, described in more detail below, may be
calculated upon the issuance of the Certificate and for each increase in the
Face Amount. The surrender charge is comprised of a contingent deferred
administrative charge and a contingent deferred sales charge. The contingent
deferred administrative charge compensates the Company for expenses incurred in
administering the Certificate. The contingent deferred sales charge compensates
the Company for expenses relating to the distribution of the Certificate,
including agents' commissions, advertising and the printing of the prospectus
and sales literature.

A surrender charge may be deducted if you request a full surrender of the
Certificate or a decrease in Face Amount. The duration of the surrender charge
may be up to 15 years from the Date of Issue or from the effective date of any
increase in the Face Amount. The maximum surrender charge calculated upon
issuance of the Certificate is equal to the sum of (a) plus (b) where (a) is a
deferred administrative charge equal to $8.50 per thousand dollars of the
initial Face Amount and (b) is a deferred sales charge of up to 50% (less any
premium expense charge not associated with state and local premium taxes) of
premiums received up to the Guideline Annual Premium. In accordance with
limitations under state insurance regulations, the amount of the maximum
surrender charge will not exceed a specified amount per thousand dollars of
initial Face Amount, as indicated in "APPENDIX C -- CALCULATION OF MAXIMUM
SURRENDER CHARGES." The maximum surrender charge remains level for up to 24
Certificate months, reduces uniformly each month for the balance of the
surrender charge period, and is zero thereafter. This reduction in the maximum
surrender charge will reduce the deferred sales charge and the deferred
administrative charge proportionately.

If you surrender the Certificate during the first two years following the Date
of Issue before making premium payments associated with the initial Face Amount
which are at least equal to one Guideline Annual Premium, the deferred
administrative charge will be $8.50 per thousand dollars of initial Face Amount,
as described above, but the deferred sales charge will not exceed 30% (less any
premium expense charge not associated with state and local premium taxes) of
premiums received, up to one Guideline Annual Premium, plus 9% of premiums
received in excess of one Guideline Annual Premium. See "APPENDIX C --
CALCULATION OF MAXIMUM SURRENDER CHARGES."

A separate surrender charge will apply to and is calculated for each increase in
Face Amount. The surrender charge for the increase is in addition to that for
the initial Face Amount. The maximum surrender charge for the increase is equal
to the sum of (a) plus (b), where (a) is equal to $8.50 per thousand dollars of
increase, and (b) is a deferred sales charge of up to 50% (less any premium
expense charge not associated with state and local premium taxes) of premiums
associated with the increase, up to the Guideline Annual Premium for the
increase. In accordance with limitations under state insurance regulations, the
amount of the surrender charge will not exceed a specified amount per thousand
dollars of increase, as indicated in "APPENDIX C -- CALCULATION OF MAXIMUM
SURRENDER CHARGES." As is true for the initial Face Amount, (a) is a deferred
administrative charge and (b) is a deferred sales charge. The maximum surrender
charge for the increase remains level for up to 24 Certificate months, reduces
uniformly each month for the balance of the surrender charge period, and is zero
thereafter. During the first two Certificate years following an increase in Face
Amount before making premium payments associated with the increase in Face
Amount which are at least equal to one Guideline Annual Premium, the deferred
administrative charge will be $8.50 per thousand dollars of increase in Face
Amount, as described above, but the deferred sales charge imposed will be less
than the maximum described above. Upon such a surrender, the deferred sales
charge will not exceed 30% (less any premium expense charge not associated with
state and local premium taxes) of premiums associated with the increase, up to
one Guideline Annual Premium (for the increase), plus 9% of premiums associated
with the increase in excess of one Guideline Annual Premium. See "APPENDIX C --
CALCULATION OF MAXIMUM SURRENDER CHARGES." The premiums associated with the
increase are determined as described below.

Additional premium payments may not be required to fund a requested increase in
Face Amount. Therefore, a special rule, which is based on relative Guideline
Annual Premium payments, applies to

42
<PAGE>
allocate a portion of existing Certificate Value to the increase and to allocate
subsequent premium payments between the initial Certificate and the increase.
For example, suppose the Guideline Annual Premium is equal to $1,500 before an
increase and is equal to $2,000 as a result of the increase. The Certificate
Value on the effective date of the increase would be allocated 75%
($1,500/$2,000) to the initial Face Amount and 25% to the increase. All future
premiums would also be allocated 75% to the initial Face Amount and 25% to the
increase. Thus, existing Certificate Value associated with the increase will
equal the portion of Certificate Value allocated to the increase on the
effective date of the increase, before any deductions are made. Premiums
associated with the increase will equal the portion of the premium payments
actually made on or after the effective date of the increase which are allocated
to the increase.

See "APPENDIX C -- CALCULATION OF MAXIMUM SURRENDER CHARGES," for examples
illustrating the calculation of the maximum surrender charge for the initial
Face Amount and for any increases, as well as for the surrender charge based on
actual premiums paid or associated with any increases.

A surrender charge may be deducted on a decrease in the Face Amount. In the
event of a decrease, the surrender charge deducted is a fraction of the charge
that would apply to a full surrender of the Certificate. The fraction will be
determined by dividing the amount of the decrease by the current Face Amount and
multiplying the result by the surrender charge. If more than one surrender
charge is in effect (i.e., pursuant to one or more increases in the Face Amount
of a Certificate), the surrender charge will be applied in the following order:
(1) the most recent increase; (2) the next most recent increases successively;
and (3) the initial Face Amount. Where a decrease causes a partial reduction in
an increase or in the initial Face Amount, a proportionate share of the
surrender charge for that increase or for the initial Face Amount will be
deducted.

CHARGES ON PARTIAL WITHDRAWAL -- After the first Certificate year, partial
withdrawals of Surrender Value may be made. The minimum withdrawal is $500.
Under Option 1, the Face Amount is reduced by the amount of the partial
withdrawal, and a partial withdrawal will not be allowed if it would reduce the
Face Amount below $40,000.

A transaction charge which is the smaller of 2% of the amount withdrawn or $25
will be assessed on each partial withdrawal to reimburse the Company for the
cost of processing the withdrawal. The Company does not expect to make a profit
on this charge.

A partial withdrawal charge may also be deducted from Certificate Value. For
each partial withdrawal you may withdraw an amount equal to 10% of the
Certificate Value on the date the written withdrawal request is received by the
Company less the total of any prior withdrawals in that Certificate year which
were not subject to the Partial Withdrawal charge, without incurring a partial
withdrawal charge. Any partial withdrawal in excess of this amount ("excess
withdrawal") will be subject to the partial withdrawal charge. The partial
withdrawal charge is equal to 5% of the excess withdrawal up to the amount of
the surrender charge(s) on the date of withdrawal. There will be no partial
withdrawal charge if there is no surrender charge on the date of withdrawal
(i.e., 15 years have passed from the Date of Issue and from the effective date
of any increase in the Face Amount).

This right is not cumulative from Certificate year to Certificate year. For
example, if only 8% of Certificate Value were withdrawn in Certificate year two,
the amount you could withdraw in subsequent Certificate years would not be
increased by the amount you did not withdraw in the second Certificate year.

The Certificate's outstanding surrender charge will be reduced by the amount of
the partial withdrawal charge deducted, by proportionately reducing the deferred
sales charge component and the deferred administrative charge component. The
partial withdrawal charge deducted will decrease existing surrender charges in
the following order:

- first, the surrender charge for the most recent increase in
Face Amount;

43
<PAGE>
- second, the surrender charge for the next most recent increase
successively;

- last, the surrender charge for the initial Face Amount.

See "APPENDIX C -- CALCULATION OF MAXIMUM SURRENDER CHARGES" for an example
illustrating the calculation of the charges on partial withdrawal and their
impact on the surrender charge(s).

TRANSFER CHARGES -- The first six transfers in a Certificate year will be free
of charge. Thereafter, a transfer charge of $10 will be imposed for each
transfer request to reimburse the Company for the administrative costs incurred
in processing the transfer request. The Company reserves the right to increase
the charge, but it will never exceed $25. The Company also reserves the right to
change the number of free transfers allowed in a Certificate Year. See "THE
CERTIFICATE -- Transfer Privilege."

You may have automatic transfers of at least $100 made on a periodic basis,
every 1, 2 or 3 months (a) from Sub-Account 3 or Sub-Account 5 (which invest in
the Money Market Fund and Government Bond Fund of the Trust, respectively) to
one or more of the other Sub-Accounts or (b) to reallocate Certificate Value
among the Sub-Accounts. The first automatic transfer counts as one transfer
towards the six free transfers allowed in each Certificate year. Each subsequent
automatic transfer is without charge and does not reduce the remaining number of
transfers which may be made without charge.

If you utilize the Conversion Privilege, Loan Privilege, or reallocate
Certificate Value within 20 days of the Date of Issue of the Certificate, any
resulting transfer of Certificate Value from the Sub-Accounts to the General
Account will be free of charge, and in addition to the six free transfers in a
Certificate year. See "THE CERTIFICATE -- Conversion Privileges" and
"CERTIFICATE LOANS."

CHARGE FOR CHANGE IN FACE AMOUNT -- For each increase or decrease in Face Amount
you request, a transaction charge of $2.50 per $1,000 of increase or decrease,
to a maximum of $40 may be deducted from Certificate Value to reimburse the
Company for administrative costs associated with the change. This charge is
guaranteed not to increase and the Company does not expect to make a profit on
this charge.

OTHER ADMINISTRATIVE CHARGES -- The Company reserves the right to impose a
charge for the administrative costs incurred for changing the Net Premium
allocation instructions, for changing the allocation of any Monthly Deductions
among the various Sub-Accounts, or for a projection of values. No such charges
are currently imposed and any such charge is guaranteed not to exceed $25.

CERTIFICATE LOANS

Loans may be obtained by request to the Company on the sole security of this
Certificate. The total amount which may be borrowed is the Loan Value. In the
first Certificate year, the Loan Value is 75% of Certificate Value reduced by
applicable surrender charges as well as Monthly Deductions and interest on Debt
to the end of the Certificate year. The Loan Value in the second Certificate
year and thereafter is 90% of an amount equal to Certificate Value reduced by
applicable surrender charges. There is no minimum limit on the amount of the
loan. The loan amount will normally be paid within seven days after the Company
receives the loan request at its Principal Office, but the Company may delay
payments under certain circumstances. See "OTHER CERTIFICATE PROVISIONS --
Postponement Of Payments."

A Certificate loan may be allocated among the General Account and one or more
Sub-Accounts. If you do not make an allocation, the Company will make a Pro-Rata
Allocation based on the amounts in the Accounts on the date the Company receives
the loan request. Certificate Value in each Sub-Account equal to the Certificate
loan allocated to such Sub-Account will be transferred to the General Account,

44
<PAGE>
and the number of Units equal to the Certificate Value so transferred will be
cancelled. This will reduce the Certificate Value in these Sub-Accounts. These
transactions are not treated as transfers for purposes of the transfer charge.

As long as the Certificate is in force, Certificate Value in the General Account
equal to the loan amount will be credited with interest at an effective annual
yield of at least 6.00% per year (8.0% for preferred loans). NO ADDITIONAL
INTEREST WILL BE CREDITED TO SUCH CERTIFICATE VALUE.

PREFERRED LOAN OPTION -- If the Preferred Loan Option is available in your
State, the option is available to you upon written request after the first
Policy year. It may be revoked by you at any time.

The preferred loan option is available during Policy years 2-10 only if your
policy value, minus the surrender charge, is $50,000 or more. The option applies
to up to 10% of this amount. After the 10th Policy year, the preferred loan
option is available on all loans or on all or a part of the loan value as you
request. The quaranteed annual interest rate credited to the policy value
securing a preferred loan will be 8%.

There is some uncertainty as to the tax treatment of preferred loans. Consult a
qualified tax adviser (and see "FEDERAL TAX CONSIDERATIONS").

LOAN INTEREST CHARGED -- Interest accrues daily and is payable in arrears at the
annual rate of 8%. Interest is due and payable at the end of each Certificate
year or on a pro-rata basis for such shorter period as the loan may exist.
Interest not paid when due will be added to the loan amount and bear interest at
the same rate. After the due and unpaid interest is added to loan amount, if the
new loan amount exceeds the Certificate Value in the General Account, the
Company will transfer Certificate Value equal to that excess loan amount from
the Certificate Value in each Sub-Account to the General Account as security for
the excess loan amount. The Company will allocate the amount transferred among
the Sub-Accounts in the same proportion that the Certificate Value in each
Sub-Account bears to the total Certificate Value in all Sub-Accounts.

REPAYMENT OF DEBT -- Loans may be repaid at any time prior to the lapse of the
Certificate. Upon repayment of Debt, the portion of the Certificate Value that
is in the General Account securing the Debt repaid will be allocated to the
various Accounts and increase the Certificate Value in such accounts in
accordance with your instructions. If you do not make a repayment allocation,
the Company will allocate Certificate Value in accordance with your most recent
premium allocation instructions; provided, however, that loan repayments
allocated to the Group VEL Account cannot exceed Certificate Value previously
transferred from the Group VEL Account to secure the Debt.

If Debt exceeds the Certificate Value less the surrender charge, the Certificate
will terminate. A notice of such pending termination will be mailed to the last
known address of you and any assignee. If you do not make sufficient payment
within 62 days after this notice is mailed, the Certificate will terminate with
no value. See "CERTIFICATE TERMINATION AND REINSTATEMENT."

EFFECT OF CERTIFICATE LOANS -- Although Certificate loans may be repaid at any
time prior to the lapse of the Certificate, Certificate loans will permanently
affect the Certificate Value and Surrender Value, and may permanently affect the
Death Proceeds. The effect could be favorable or unfavorable, depending upon
whether the investment performance of the Sub-Account(s) is less than or greater
than the interest credited to the Certificate Value in the General Account
attributable to the loan.

Moreover, outstanding Certificate loans and the accrued interest will be
deducted from the proceeds payable upon the death of the Insured or surrender.

45
<PAGE>
CERTIFICATE TERMINATION AND REINSTATEMENT

TERMINATION -- The failure to make premium payments will not cause the
Certificate to lapse unless: (a) the Surrender Value is insufficient to cover
the next Monthly Deduction plus loan interest accrued; or (b) if Debt exceeds
the Certificate Value. If one of these situations occurs, the Certificate will
be in default. You will then have a grace period of 62 days, measured from the
date of default, to make sufficient payments to prevent termination. On the date
of default, the Company will send a notice to you and to any assignee of record.
The notice will state the amount of premium due and the date on which it is due.

Failure to make a sufficient payment within the grace period will result in
termination of the Certificate. If the Insured dies during the grace period, the
Death Proceeds will still be payable, but any Monthly Deductions due and unpaid
through the Certificate month in which the Insured dies and any other overdue
charges will be deducted from the Death Proceeds.

PAYOR PROVISIONS -- Subject to approval in the state in which your Certificate
was issued, if you name a "Payor" in your enrollment form supplement, then the
following "Payor Provisions" will apply:

The Payor may designate what portion, if any, of each payment of a premium is
"excess premium" to be allocated to the General Account and Sub-Accounts
according to your allocation instructions then in effect. Except for excess
premium, the Payor's premium will automatically be allocated to the Monthly
Deduction Sub-Account, from which the Monthly Deductions will be made. Payor
premiums which are initially held in the General Account (which are not "excess
premiums") will be transferred to the Monthly Deduction Sub-Account not later
than 3 days after underwriting approval of the Certificate. No Certificate
loans, partial withdrawals or transfers may be made from the amount in the
Monthly Deduction Sub-Account attributable to premiums allocated thereto by
Payor.

If the amount in the Monthly Deduction Sub-Account attributable to premiums
allocated thereto by Payor is insufficient to cover the next Monthly Deduction,
the Company will send to the Payor a notice of the due date and amount of
premium which is due. The premium may be paid during a grace period of 62 days
beginning on the premium due date. If the premium payable is not received by the
Company within 31 days of the end of the grace period, a second notice will be
sent to the Payor. A 31-day grace period notice at this time will also be sent
to you if your Certificate Value is insufficient to cover the Monthly Deductions
then due.

If the amount in Monthly Deduction Sub-Account attributable to premiums
allocated thereto by Payor is insufficient to cover the Monthly Deductions due
at the end of the grace period, the balance of such Monthly Deductions will be
withdrawn on a Pro-Rata Allocation from the Certificate Value, if any, in the
General Account and the Sub-Accounts. A lapse occurs if the Certificate Value is
insufficient, at the grace period, to pay the Monthly Deductions which are due.
The Certificate terminates on the date of lapse. Any death benefit payable
during the grace period will be reduced by any overdue charges.

The above Payor Provisions, if applicable, are in lieu of the grace-period
notice and default provisions applicable when "(a) the Surrender Value is
insufficient to cover the next Monthly Deduction plus loan interest accrued,"
but do not apply to "(b) if Debt exceeds the Certificate Value." See the first
paragraph of this section captioned "TERMINATION." You or the Payor may upon
written request discontinue the above Payor Provisions. If the Payor makes
written request to discontinue the Payor Provisions, we will send you a notice
of the discontinuance to your last known address.

REINSTATEMENT -- If the Certificate has not been surrendered and the Insured is
alive, the terminated Certificate may be reinstated anytime within 3 years after
the date of default and before the Final Premium Payment Date. The reinstatement
will be effective on the Monthly Processing Date following the date you submit
the following to the Company: (1) a written enrollment form for reinstatement;
(2) Evidence of Insurability showing that the Insured is insurable according to
the Company's

46
<PAGE>
underwriting rules; and (3) a premium that, after the deduction of the premium
expense charge, is large enough to cover the Monthly Deductions for the
three-month period beginning on the date of reinstatement.

SURRENDER CHARGE -- The surrender charge on the date of reinstatement is the
surrender charge which should have been in effect had the Certificate remained
in force from the Date of Issue.

CERTIFICATE VALUE ON REINSTATEMENT -- The Certificate Value on the date of
reinstatement is:

- the Net Premium paid to reinstate the Certificate increased by
interest from the date the payment was received at the
Company's Principal Office; plus

- an amount equal to the Certificate Value less Debt on the date
of default; minus

- the Monthly Deduction due on the date of reinstatement. You may
reinstate any Debt outstanding on the date of default or
foreclosure.

OTHER CERTIFICATE PROVISIONS

CERTIFICATE OWNER -- The Certificate Owner is the Insured unless another
Certificate Owner has been named in the enrollment form for the Certificate. The
Certificate Owner is generally entitled to exercise all rights under a
Certificate while the Insured is alive, subject to the consent of any
irrevocable Beneficiary (the consent of a revocable Beneficiary is not
required). The consent of the Insured is required whenever the Face Amount of
insurance is increased.

BENEFICIARY -- The Beneficiary is the person or persons to whom the insurance
proceeds are payable upon the Insured's death. Unless otherwise stated in the
Certificate, the Beneficiary has no rights in the Certificate before the death
of the Insured. While the Insured is alive, you may change any Beneficiary
unless you have declared a Beneficiary to be irrevocable. If no Beneficiary is
alive when the Insured dies, the owner (or the owner's estate) will be the
Beneficiary. If more than one Beneficiary is alive when the Insured dies, they
will be paid in equal shares, unless you have chosen otherwise. Where there is
more than one Beneficiary, the interest of a Beneficiary who dies before the
Insured will pass to surviving Beneficiaries proportionally.

ASSIGNMENT -- The owner may assign a Certificate as collateral or make an
absolute assignment of the Certificate. All rights under the Certificate will be
transferred to the extent of the assignee's interest. The Consent of the
assignee may be required in order to make changes in premium allocations, to
make transfers, or to exercise other rights under the Certificate. The Company
is not bound by an assignment or release thereof, unless it is in writing and is
recorded at the Company's Principal Office. When recorded, the assignment will
take effect as of the date the written request was signed. Any rights created by
the assignment will be subject to any payments made or actions taken by the
Company before the assignment is recorded. The Company is not responsible for
determining the validity of any assignment or release.

The following Certificate provisions may vary by state.

INCONTESTABILITY -- The Company will not contest the validity of a Certificate
after it has been in force during the Insured's lifetime for two years from the
Date of Issue. The Company will not contest the validity of any rider or any
increase in the Face Amount after such rider or increase has been in force
during the Insured's lifetime for two years from its effective date.

SUICIDE -- The Death Proceeds will not be paid if the Insured commits suicide,
while sane or insane, within two years from the Date of Issue. Instead, the
Company will pay the Beneficiary an amount equal to all premiums paid for the
Certificate, without interest, less any outstanding Debt and less any partial
withdrawals. If the Insured commits suicide, while sane or insane, within two
years from the effective date of any increase in the Death Benefit, the
Company's liability with respect to such increase will be limited to a refund of
the cost thereof. The Beneficiary will receive the administrative charges and
insurance charges paid for such increase.

47
<PAGE>
AGE -- If the Insured's Age as stated in the enrollment form for a Certificate
is not correct, benefits under a Certificate will be adjusted to reflect the
correct Age, if death occurs prior to the Final Premium Payment Date. The
adjusted benefit will be that which the most recent cost of insurance charge
would have purchased for the correct Age. In no event will the Death Benefit be
reduced to less than the Minimum Death Benefit.

POSTPONEMENT OF PAYMENTS -- Payments of any amount due from the Group VEL
Account upon surrender, partial withdrawals, or death of the Insured, as well as
payments of a Certificate loan and transfers may be postponed whenever: (i) the
New York Stock Exchange is closed other than customary weekend and holiday
closings, or trading on the New York Stock Exchange is restricted as determined
by the SEC or (ii) an emergency exists, as determined by the SEC, as a result of
which disposal of securities is not reasonably practicable or it is not
reasonably practicable to determine the value of the Group VEL Account's net
assets. Payments under the Certificate of any amounts derived from the premiums
paid by check may be delayed until such time as the check has cleared your bank.

The Company also reserves the right to defer payment of any amount due from the
General Account upon surrender, partial withdrawal, or death of the Insured, as
well as payments of Certificate loans and transfers from the General Account,
for a period not to exceed six months.

48
<PAGE>
DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY

<TABLE>
<CAPTION>
NAME AND POSITION PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ------------------------- ---------------------------------------------------------------------------------------

<S> <C>
Bruce C. Anderson Director of First Allmerica since 1996;
Director and Vice Vice President, First Allmerica
President
Abigail M. Armstrong Secretary of First Allmerica since 1996;
Secretary and Counsel Counsel, First Allmerica
Kruno Huitzingh Director of First Allmerica since 1996; Vice President & Chief Information Officer,
Director, Vice President First Allmerica since 1993; Executive Vice President, Chicago Board Options Exchange,
and 1985 to 1993
Chief Information Officer
John Kavanaugh Vice President of First Allmerica since 1991; Director of First Allmerica since 1996
Director and Vice
President
John F. Kelly Director of First Allmerica since 1996; Senior Vice President, General Counsel and
Director Assistant Secretary, First Allmerica
James R. McAuliffe Director of First Allmerica since 1996; President and CEO, Citizens Insurance Company
Director of America since 1995; Vice President and Chief Investment Officer, First Allmerica,
1986 to 1994
John F. O'Brien Director, Chairman of the Board, President and Chief Executive Officer of First
Director and Chairman Allmerica
of the Board
Edward J. Parry, III Vice President and Treasurer, First Allmerica since 1993; Assistant. Vice President to
Vice President and 1992 to 1993; Manager, Price Waterhouse, 1987 to 1992
Treasurer
Richard M. Reilly Director of First Allmerica since 1996; Vice President, First Allmerica; Director and
Director, President and President, Allmerica Investments, Inc.; Director and President Allmerica Investment
CEO Management Company, Inc .since 1992, Director and Executive Vice President, 1990 to
1992.
Larry C. Renfro Director of First Allmerica since 1996; Vice President, First Allmerica
Theodore J. Rupley Director of First Allmerica since 1996; President, The Hanover Insurance Company since
Director 1992; President, Fountain Powerboats, 1992; President; Metropolitan Property &
Casualty Company, 1986-1992.
Philip J. Soule Director of First Allmerica since 1996; Vice President, First Allmerica
Director
Eric Simonsen Director of First Allmerica since 1996; Vice President and Chief Financial Officer,
Director, Vice President First Allmerica
and Chief Financial
Officer
</TABLE>

49
<PAGE>
DISTRIBUTION

Allmerica Investments, Inc., an indirect subsidiary of First Allmerica, acts as
the principal underwriter of the Certificates pursuant to a Sales and
Administrative Services Agreement with the Company and the Group VEL Account.
Allmerica Investments, Inc. is registered with the Securities and Exchange
Commission as a broker-dealer and is a member of the National Association of
Securities Dealers. The Certificates are sold by agents of the Company who are
registered representatives of Allmerica Investments, Inc. or of independent
broker-dealers.

The Company pays commissions to broker-dealers who sell the Certificate based on
a commission schedule. After issue of the Certificate or an increase in Face
Amount, commissions may be up to 25% of the first year premiums up to a basic
premium amount established by the Company. Thereafter, commissions may be up to
10% of any additional premiums. Alternative commission schedules are available
with lower initial commission amounts based on premium payments, plus ongoing
annual compensation of up to 0.50% of Certificate Value. Certain registered
representatives, including registered representatives enrolled in the Company's
training program for new agents, may receive additional first year and renewal
commissions and training reimbursements. General Agents of the Company and
certain registered representatives may also be eligible to receive expense
reimbursements based on the amount of earned commissions. General Agents may
also receive overriding commissions, which will not exceed 2.5% of first year or
4% of renewal premiums.

To the extent permitted by NASD rules, promotional incentives or payments may
also be provided to broker-dealers based on sales volumes, the assumption of
whole-saling functions, or other sales-related criteria. Other payments may be
made for services that do not directly involve the sale of the Policies. These
services may include the recruitment and training of personnel, production of
promotional literature, and similar services.

The Company intends to recoup the commission and other sales expense through a
combination of the deferred sales charge component of the anticipated surrender
and partial withdrawal charges, and the investment earnings on amounts allocated
to accumulate on a fixed basis in excess of the interest credited on fixed
accumulations by the Company. There is no additional charge to the Certificate
Owners or to the Group VEL Account. Any surrender charge assessed on a
Certificate will be retained by the Company except for amounts it may pay to
Allmerica Investments, Inc. for services it performs and expenses it may incur
as principal underwriter and general distributor.

REPORTS

The Company will maintain the records relating to the Group VEL Account. You
will be promptly sent statements of significant transactions such as premium
payments (other than payments made pursuant to the MAP procedure), changes in
specified Face Amount, changes in Death Benefit Option, transfers among
Sub-Accounts and the General Account, partial withdrawals, increases in loan
amount by you, loan repayments, lapse, termination for any reason, and
reinstatement. An annual statement will also be sent to you. The annual
statement will summarize all of the above transactions and deductions of charges
during the Certificate year. It will also set forth the status of the Death
Proceeds, Certificate Value, Surrender Value, amounts in the Sub-Accounts and
General Account, and any Certificate loan(s).

In addition, you will be sent periodic reports containing financial statements
and other information for the Group VEL Account and the Underlying Investment
Companies as required by the Investment Company Act of 1940.

LEGAL PROCEEDINGS

There are no legal proceedings pending to which the Group VEL Account is a
party, or to which the assets of the Group VEL Account are subject. The Company
is not involved in any litigation that is of material importance in relation to
its total assets or that relates to the Group VEL Account.

50
<PAGE>
FURTHER INFORMATION

A Registration Statement under the Securities Act of 1933 relating to this
offering has been filed with the Securities and Exchange Commission. Certain
portions of the Registration Statement and amendments have been omitted from
this prospectus pursuant to the rules and regulations of the Securities and
Exchange Commission. Statements contained in this prospectus concerning the
Certificate and other legal documents are summaries. The complete documents and
omitted information may be obtained from the Securities and Exchange
Commission's principal office in Washington, D.C., upon payment of the
Securities and Exchange Commission's prescribed fees.

INDEPENDENT ACCOUNTANTS

The financial statements of the Company as of December 31, 1995 and 1994 and for
each of the three years in the period ended December 31, 1995 and of the Group
VEL Account as of December 31, 1995 and for the periods indicated, included in
this Prospectus constituting part of the Registration Statement, have been so
included in reliance on the report of Price Waterhouse LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

The financial statements of the Company included herein should be considered
only as bearing on the ability of the Company to meet its obligations under the
Certificates.

FEDERAL TAX CONSIDERATIONS

The effect of federal income taxes on the value of a Certificate, on loans,
withdrawals, or surrenders, on death benefit payments, and on the economic
benefit to you or the Beneficiary depends upon a variety of factors. The
following discussion is based upon the Company's understanding of the present
federal income tax laws as they are currently interpreted. From time to time
legislation is proposed which, if passed, could significantly, adversely and
possibly retroactively affect the taxation of the Certificates. No
representation is made regarding the likelihood of continuation of current
federal income tax laws or of current interpretations by the Internal Revenue
Service (IRS). Moreover, no attempt has been made to consider any applicable
state or other tax laws.

It should be recognized that the following summary of federal income tax aspects
of amounts received under the Certificates is not exhaustive, does not purport
to cover all situations and is not intended as tax advice. Specifically, the
discussion below does not address certain tax provisions that may be applicable
if the Certificate Owner is a corporation or the Trustee of an employee benefit
plan. A qualified tax adviser should always be consulted with regard to the
enrollment form of law to individual circumstances.

THE COMPANY AND THE GROUP VEL ACCOUNT -- The Company is taxed as a life
insurance company under Subchapter L of the Internal Revenue Code of 1986 (the
"Code") and files a consolidated tax return with its parent and affiliates. The
Company does not expect to incur any income tax upon the earnings or realized
capital gains attributable to the Group VEL Account. Based on these
expectations, no charge is made for federal income taxes which may be
attributable to the Group VEL Account.

The Company will review periodically the question of a charge to the Group VEL
Account for federal income taxes. Such a charge may be made in future years for
any federal income taxes incurred by the Company. This might become necessary if
the tax treatment of the Company is ultimately determined to be other than what
the Company believes it to be, if there are changes made in the federal income
tax treatment of variable life insurance at the Company level, or if there is a
change in the Company's tax status. Any such charge would be designed to cover
the federal income taxes attributable to the investment results of the Group VEL
Account.

Under current laws the Company may also incur state and local taxes (in addition
to premium taxes) in several states. At present these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges may
be made for such taxes paid, or reserves for such taxes, attributable to the
Group VEL Account.

51
<PAGE>
TAXATION OF THE CERTIFICATES -- The Company believes that the Certificates
described in this prospectus will be considered life insurance contracts under
Section 7702 of the Code, which generally provides for the taxation of life
insurance policies and places limitations on the relationship of the Certificate
Value to the Insurance Amount at Risk. As a result, the Death Proceeds payable
are excludable from the gross income of the Beneficiary. Moreover, any increase
in Certificate Value is not taxable until received by the Certificate Owner or
the Certificate Owner's designee. But see "MODIFIED ENDOWMENT CONTRACTS."

The Code also requires that the investment of each Sub-Account be adequately
diversified in accordance with Treasury regulations in order to be treated as a
life insurance policy for tax purposes. Although the Company does not have
control over the investments of the Underlying Funds, the Company believes that
the Underlying Funds currently meet the Treasury's diversification requirements,
and the Company will monitor continued compliance with these requirements. In
connection with the issuance of previous regulations relating to diversification
requirements, the Treasury Department announced that such regulations do not
provide guidance concerning the extent to which Certificate Owners may direct
their investments to particular divisions of a separate account. Regulations in
this regard may be issued in the future. It is possible that if and when
regulations are issued, the Certificates may need to be modified to comply with
such regulations. For these reasons, the Certificates or the Company's
administrative rules may be modified as necessary to prevent a Certificate Owner
from being considered the owner of the assets of the Group VEL Account.

The Company believes that non-preferred loans received under a Policy will be
treated as indebtedness of the POLICYOWNER for federal income tax purposes.
Under current law, these loans will not constitute income for the POLICYOWNER
while the Policy is in force (but see "MODIFIED ENDOWNMENT POLICIES"). However,
there is risk that a preferred loan may be characterized by the IRS as a
withdrawal and taxed accordingly. At the present time, the IRS has not issued
any guidance on whether loans with the attributes of a preferred loan should be
treated differently than a non-preferred loan. This lack of specific guidance
makes the tax treatment of preferred loans uncertain. In the event IRS
guidelines are issued in the future, you may revoke your request for a preferred
loan. Section 264 of the Internal Revenue Code restricts the deduction of
interest on Policy loans. Consumer interest paid on Policy loans under an
individually owned Policy is not tax deductible. No tax deduction for interest
is allowed on Policy loans exceeding $50,000 in aggregate, if the Insured is an
officer or employee of, or is financially interested in, any business carried on
by the taxpayer.

Depending upon the circumstances, a surrender, partial withdrawal, change in the
Death Benefit Option, change in the Face Amount, lapse with Certificate loan
outstanding, or assignment of the Certificate may have tax consequences. In
particular, under specified conditions, a distribution under the Certificate
during the first fifteen years from Date of Issue that reduces future benefits
under the Certificate will be taxed to the Certificate Owner as ordinary income
to the extent of any investment earnings in the Certificate. Federal, state and
local income, estate, inheritance, and other tax consequences of ownership or
receipt of Certificate proceeds depend on the circumstances of each Insured,
Certificate Owner, or Beneficiary.

MODIFIED ENDOWMENT CONTRACTS -- The Technical and Miscellaneous Revenue Act of
1988 ("Act") adversely affects the tax treatment of distributions under
so-called "modified endowment contracts." Under the Act, any life insurance
policy, including a Certificate offered by this prospectus, that fails to
satisfy a "seven-pay" test is considered a modified endowment contract. A
Certificate fails to satisfy the seven-pay test if the cumulative premiums paid
under the Certificate at any time during the first seven Certificate years
exceed the sum of the net level premiums that would have been paid, had the
Certificate provided for paid-up future benefits after the payment of seven
level premiums.

If a Certificate is considered a modified endowment contract, all distributions
under the Certificate will be taxed on an "income first" basis. Most
distributions received by a Certificate Owner directly or indirectly (including
loans, withdrawals, partial surrenders, or the assignment or pledge of any
portion of the value of the Certificate) will be includible in gross income to
the extent that the cash

52
<PAGE>
Surrender Value of the Certificate exceeds the Certificate Owner's investment in
the contract. Any additional amounts will be treated as a return of capital to
the extent of the Certificate Owner's basis in the Certificate. With certain
exceptions, an additional 10% tax will be imposed on the portion of any
distribution that is includible in income. All modified endowment contracts
issued by the same insurance company to the same Certificate Owner during any
12-month period will be treated as a single modified endowment contract in
determining taxable distributions.

Currently, each Certificate is reviewed when premiums are received to determine
if it satisfies the seven-pay test. If the Certificate does not satisfy the
seven-pay test, the Company will notify the Certificate Owner of the option of
requesting a refund of the excess premium. The refund process must be completed
within 60 days after the Certificate anniversary, or the Certificate will be
permanently classified as a modified endowment contract.

MORE INFORMATION ABOUT THE GENERAL ACCOUNT

As discussed earlier, you may allocate Net Premiums and transfer Certificate
Value to the General Account. Because of exemption and exclusionary provisions
in the securities law, any amount in the General Account is not generally
subject to regulation under the provisions of the Securities Act of 1933 or the
Investment Company Act of 1940. Accordingly, the disclosures in this Section
have not been reviewed by the Securities and Exchange Commission. Disclosures
regarding the fixed portion of the Certificate and the General Account may,
however, be subject to certain generally applicable provisions of the Federal
securities laws concerning the accuracy and completeness of statements made in
prospectuses.

GENERAL DESCRIPTION -- The General Account of the Company is made up of all of
the general assets of the Company other than those allocated to any separate
account. Allocations to the General Account become part of the assets of the
Company and are used to support insurance and annuity obligations. Subject to
applicable law, the Company has sole discretion over the investment of assets of
the General Account.

A portion or all of Net Premiums may be allocated or transferred to accumulate
at a fixed rate of interest in the General Account. Such net amounts are
guaranteed by the Company as to principal and a minimum rate of interest. The
allocation or transfer of funds to the General Account does not entitle you to
share in the investment experience of the General Account.

GENERAL ACCOUNT VALUE -- The Company bears the full investment risk for amounts
allocated to the General Account and guarantees that interest credited to each
Certificate Owner's Certificate Value in the General Account will not be less
than an annual rate of 4% ("Guaranteed Minimum Rate"). (Under a Certificate, the
Guaranteed Minimum Rate may be higher than 4%.)

The Company may, AT ITS SOLE DISCRETION, credit a higher rate of interest
("excess interest"), although it is not obligated to credit interest in excess
of the Guaranteed Minimum Rate, and might not do so. However, the excess
interest rate, if any, in effect on the date a premium is received at the
Principal Office is guaranteed on that premium for one year, unless the
Certificate Value associated with the premium becomes security for a Certificate
loan. AFTER SUCH INITIAL ONE YEAR GUARANTEE OF INTEREST ON NET PREMIUM, ANY
INTEREST CREDITED ON THE CERTIFICATE VALUE IN THE GENERAL ACCOUNT IN EXCESS OF
THE GUARANTEED MINIMUM RATE PER YEAR WILL BE DETERMINED IN THE SOLE DISCRETION
OF THE COMPANY. THE CERTIFICATE OWNER ASSUMES THE RISK THAT INTEREST CREDITED
MAY NOT EXCEED THE GUARANTEED MINIMUM RATE.

Even if excess interest is credited to accumulated value in the General Account,
no excess interest will be credited to that portion of the Certificate Value
which is equal to Debt. However, such Certificate Value will be credited
interest at an effective annual yield of at least 6% (8% for preferred loans).

The Company guarantees that, on each Monthly Processing Date, the Certificate
Value in the General Account will be the amount of the Net Premiums allocated or
Certificate Value transferred to the General Account, plus interest at the
Guaranteed Minimum Rate, plus any excess interest which the

53
<PAGE>
Company credits, less the sum of all Certificate charges allocable to the
General Account and any amounts deducted from the General Account in connection
with loans, partial withdrawals, surrenders or transfers.

THE CERTIFICATE -- This prospectus describes certificates issued under a
flexible premium variable life insurance policy and is generally intended to
serve as a disclosure document only for the aspects of the Certificate relating
to the Group VEL Account. For complete details regarding the General Account,
see the Certificate itself.

TRANSFERS, SURRENDERS, PARTIAL WITHDRAWALS AND CERTIFICATE LOANS -- If a
Certificate is surrendered or if a partial withdrawal is made, a surrender
charge or partial withdrawal charge, as applicable, is imposed if such event
occurs before the Certificate, or an increase in Face Amount, has been in force
for 15 Certificate years. In the event of a decrease in Face Amount, the
surrender charge deducted is a fraction of the charge that would apply to a full
surrender of the Certificate. Partial withdrawals are made on a
last-in/first-out basis from Certificate Value allocated to the General Account.

The first six transfers in a Certificate year are free of charge. Thereafter, a
$10 transfer charge will be deducted for each transfer in that Certificate year.
The transfer privilege is subject to the consent of the Company and to the
Company's then current rules.

Certificate loans may also be made from the Certificate Value in the General
Account.

Transfers, surrenders, partial withdrawals, Death Proceeds and Certificate loans
payable from the General Account may be delayed up to six months. However, if
payment is delayed for 30 days or more, the Company will pay interest at least
equal to an effective annual yield of 3% per year for the period of deferment.
Amounts from the General Account used to pay premiums on policies with the
Company will not be delayed.

FINANCIAL STATEMENTS

Financial Statements for the Company are included in this prospectus beginning
immediately after this section.

The financial statements of the Company which are included in this prospectus
should be considered only as bearing on the ability of the Company to meet its
obligations under the Certificate. They should not be considered as bearing on
the investment performance of the assets held in the Group VEL Account.

54
<PAGE>
ALLMERICA FINANCIAL
LIFE INSURANCE AND ANNUITY COMPANY
(FORMERLY SMA LIFE ASSURANCE COMPANY)
STATUTORY FINANCIAL STATEMENTS
DECEMBER 31, 1995
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
DECEMBER 31, 1995

<TABLE>
<S> <C>
Statutory Financial Statements

Report of Independent Accountants..................................................... F-1

Statement of Assets, Liabilities, Surplus and Other Funds............................. F-2

Statement of Operations and Changes in Capital and Surplus............................ F-3

Statement of Cash Flows............................................................... F-4

Notes to Statutory Financial Statements............................................... F-5
</TABLE>

<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholder of
Allmerica Financial Life Insurance and Annuity Company
(formerly known as SMA Life Assurance Company)

We have audited the accompanying statutory basis statement of assets,
liabilities, surplus and other funds of Allmerica Financial Life Insurance and
Annuity Company as of December 31, 1995 and 1994, and the related statutory
basis statements of operations and changes in capital and surplus, and of cash
flows for each of the three years ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Note 1 to the financial statements, the Company
prepared these financial statements using accounting practices prescribed or
permitted by the Insurance Department of the State of Delaware, which practices
differ from generally accepted accounting principles. The effects on the
financial statements of the variances between the statutory basis of accounting
and generally accepted accounting principles, although not reasonably
determinable, are presumed to be material.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Allmerica Financial Life Insurance and Annuity Company as of December 31,
1995 and 1994, or the results of its operations or its cash flows for each of
the three years ended December 31, 1995.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the assets, liabilities, surplus and other funds of
Allmerica Financial Life Insurance and Annuity Company as of December 31, 1995
and 1994, and the results of its operations and its cash flows for each of the
three years ended December 31, 1995, on the basis of accounting described in
Note 1.

As discussed in Note 1 to the financial statements, the Company's parent, State
Mutual Life Assurance Company of America, converted from a Massachusetts mutual
life insurance company to a Massachusetts stock life insurance company on
October 16, 1995. In connection with this transaction, the Company changed its
name to Allmerica Financial Life Insurance and Annuity Company and its parent
became a wholly-owned subsidiary of Allmerica Financial Corporation.

[SIGNATURE]

Boston, MA
February 5, 1996

F-1
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)
STATEMENT OF ASSETS, LIABILITIES, SURPLUS AND OTHER FUNDS
AS OF DECEMBER 31,

<TABLE>
<CAPTION>
1995 1994
------------- -------------
(IN THOUSANDS)
<S> <C> <C>
ASSETS
Cash $ 7,791 $ 7,248
Investments:
Bonds 1,659,575 1,595,275
Stocks 18,132 12,283
Mortgage loans 239,522 295,532
Policy loans 122,696 116,600
Real estate 40,967 51,288
Short term investments 3,500 45,239
Other invested assets 40,196 27,443
------------- -------------
Total cash and investments 2,132,379 2,150,908
Premiums deferred and uncollected (1,231) 5,452
Investment income due and accrued 38,413 39,442
Other assets 6,060 10,569
Assets held in separate accounts 2,978,409 1,869,695
------------- -------------
$ 5,154,030 $ 4,076,066
------------- -------------
------------- -------------

LIABILITIES, SURPLUS AND OTHER FUNDS
Liabilities:
Policy liabilities:
Life reserves $ 856,239 $ 890,880
Annuity and other fund reserves 865,216 928,325
Accident and health reserves 167,246 121,580
Claims payable 11,047 11,720
------------- -------------
Total policy liabilities 1,899,748 1,952,505
Expenses and taxes payable 20,824 17,484
Other liabilities 27,499 36,466
Asset valuation reserve 31,556 20,786
Obligations related to separate account business 2,967,547 1,859,502
------------- -------------
Total liabilities 4,947,174 3,886,743
------------- -------------
Surplus and Other Funds:
Common stock, $1,000 par value
Authorized -- 10,000 shares
Issued and outstanding -- 2,517 shares 2,517 2,517
Paid-in surplus 199,307 199,307
Unassigned surplus (deficit) 4,282 (13,621)
Special contingency reserves 750 1,120
------------- -------------
Total surplus and other funds 206,856 189,323
------------- -------------
$ 5,154,030 $ 4,076,066
------------- -------------
------------- -------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

F-2
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)
STATEMENT OF OPERATIONS AND CHANGES IN CAPITAL AND SURPLUS
FOR THE YEAR ENDED DECEMBER 31,

<TABLE>
<CAPTION>
1995 1994 1993
------------- ------------- -------------
(IN THOUSANDS)
<S> <C> <C> <C>
REVENUE
Premiums and other considerations:
Life $ 156,864 $ 195,633 $ 189,285
Annuities 729,222 707,172 660,143
Accident and health 31,790 31,927 35,718
Reinsurance commissions and reserve adjustments 20,198 4,195 2,309
------------- ------------- -------------
Total premiums and other considerations 938,074 938,927 887,455
Net investment income 167,470 170,430 177,612
Realized capital losses, net of tax (2,295) (17,172) (7,225)
Other revenue 37,466 26,065 19,055
------------- ------------- -------------
Total revenue 1,140,715 1,118,250 1,076,897
------------- ------------- -------------
POLICY BENEFITS AND OPERATING EXPENSES
Policy benefits:
Claims, surrenders and other benefits 391,254 331,418 275,290
Increase (decrease) in policy reserves (22,669) 40,113 15,292
------------- ------------- -------------
Total policy benefits 368,585 371,531 290,582
Operating and selling expenses 150,215 164,175 160,928
Taxes, except capital gains tax 26,536 22,846 19,066
Net transfers to separate accounts 556,856 553,295 586,539
------------- ------------- -------------
Total policy benefits and operating expenses 1,102,192 1,111,847 1,057,115
------------- ------------- -------------
NET INCOME 38,523 6,403 19,782
CAPITAL AND SURPLUS, BEGINNING OF YEAR 189,323 182,216 171,941
Unrealized capital gains (losses) on investments 8,279 12,170 (9,052)
Transfer from (to) asset valuation reserve (10,770) (9,822) 1,974
Other adjustments (18,499) (1,644) (2,429)
------------- ------------- -------------
CAPITAL AND SURPLUS, END OF YEAR $ 206,856 $ 189,323 $ 182,216
------------- ------------- -------------
------------- ------------- -------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

F-3
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31,

<TABLE>
<CAPTION>
1995 1994 1993
------------ ------------ ------------
(IN THOUSANDS)
<S> <C> <C> <C>
CASH FLOW FROM OPERATING ACTIVITIES
Premiums, deposits and other income $ 964,129 $ 962,147 $ 902,725
Allowances and reserve adjustments on reinsurance ceded 20,693 3,279 22,185
Net investment income 170,949 173,294 182,843
Net increase in policy loans (6,096) (7,585) (7,812)
Benefits to policyholders and beneficiaries (393,472) (330,900) (298,612)
Operating and selling expenses and taxes (153,504) (193,796) (171,533)
Net transfers to separate accounts (608,480) (600,760) (634,021)
Federal income tax (excluding tax on capital gains) (6,771) (19,603) (4828)
Other sources (applications) (13,642) 19,868 7,757
------------ ------------ ------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (26,194) 5,944 (1,296)
------------ ------------ ------------
CASH FLOW FROM INVESTING ACTIVITIES
Sales and maturities of long term investments:
Bonds 572,640 478,512 386,414
Stocks 481 63 64
Real estate and other invested assets 13,008 3,008 11,094
Repayment of mortgage principal 55,202 65,334 79,844
Capital gains tax (400) (968) (3,296)
Acquisition of long term investments:
Bonds (640,339) (508,603) (466,086)
Stocks (44) -- --
Real estate and other invested assets (11,929) (24,544) (2,392)
Mortgage loans (415) (364) (2,266)
Other investing activities (3,206) 18,934 (27,254)
------------ ------------ ------------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (15,002) 31,372 (23,878)
------------ ------------ ------------
Net change in cash and short term investments (41,196) 37,316 (25,174)
CASH AND SHORT TERM INVESTMENTS
Beginning of the year 52,487 15,171 40,345
------------ ------------ ------------
End of the year $ 11,291 $ 52,487 $ 15,171
------------ ------------ ------------
------------ ------------ ------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

F-4
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)
NOTES TO STATUTORY FINANCIAL STATEMENTS

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND BASIS OF PRESENTATION -- Allmerica Financial Life Insurance and
Annuity Company ("Allmerica Financial" or the "Company", formerly SMA Life
Assurance Company) is a wholly owned subsidiary of SMA Financial Corp., which is
wholly owned by First Allmerica Financial Life Insurance Company ("First
Allmerica", formerly, State Mutual Life Assurance Company of America), a stock
life insurance company. On October 16, 1995, First Allmerica converted from a
mutual life insurance company to a stock life insurance company. Concurrent with
this transaction, First Allmerica became a wholly owned subsidiary of Allmerica
Financial Corporation ("AFC").

The stockholder's equity of the Company is being maintained at a minimum level
of 5% of general account assets by First Allmerica in accordance with a policy
established by vote of First Allmerica's Board of Directors.

The Company's financial statements have been prepared on the basis of accounting
practices prescribed or permitted by the Insurance Department of the State of
Delaware and in conformity with practices prescribed by the National Association
of Insurance Commissioners (NAIC), which while common in the industry, vary in
some respects from generally accepted accounting principles. Significant
differences include:

- Bonds considered to be "available-for-sale" or "trading" are not carried
at fair value and changes in fair value are not recognized through surplus
or the statement of operations, respectively;

- The Asset Valuation Reserve, represents a reserve against possible losses
on investments and is recorded as a liability through a charge to surplus.
The Interest Maintenance Reserve is designed to include deferred realized
gains and losses (net of applicable federal income taxes) due to interest
rate changes and is also recorded as a liability, however, the deferred
net realized investment gains and losses are amortized into future income
generally over the original period to maturity of the assets sold. These
liabilities are not required under generally accepted accounting
principles;

- Total premiums, deposits and benefits on certain investment-type contracts
are reflected in the statement of operations, instead of using the deposit
method of accounting;

- Policy acquisition costs, such as commissions, premium taxes and other
items, are not deferred and amortized in relation to the revenue/gross
profit streams from the related contracts;

- Benefit reserves are determined using statutorily prescribed interest,
morbidity and mortality assumptions instead of using more realistic
expense, interest, morbidity, mortality and voluntary withdrawal
assumptions with provision made for adverse deviation;

- Amounts recoverable from reinsurers for unpaid losses are not recorded as
assets, but as offsets against the respective liabilities;

- Deferred federal income taxes are not provided for temporary differences
between amounts reported in the financial statements and those included in
the tax returns;

- Certain adjustments related to prior years are recorded as direct charges
or credits to surplus;

- Certain assets, designated as "non-admitted" assets (principally agents'
balances), are not recorded as assets, but are charged to surplus; and,

- Costs related to other postretirement benefits are recognized only for
employees that are fully vested.

F-5
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

The preparation of financial statements in accordance with practices prescribed
or permitted by the Insurance Department of the State of Delaware and in
conformity with practices prescribed by the NAIC requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amount of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Certain reclassifications have been made to prior year amounts to conform with
the current year presentation.

VALUATION OF INVESTMENTS -- Investments in bonds are carried principally at
amortized cost, in accordance with NAIC guidelines. Preferred stocks are carried
generally at cost and common stocks are carried at market value. Policy loans
are carried principally at unpaid principal balances.

Mortgage loans on real estate are stated at unpaid principal balances, net of
unamortized discounts. Mortgage loans are reduced for losses expected by
management to be realized on transfers of mortgage loans to real estate (upon
foreclosure), on the disposition or settlement of mortgage loans and on mortgage
loans which management believes may not be collectible in full. In determining
the amount of the loss, management considers, among other things, the estimated
fair value of the underlying collateral. Investment real estate and real estate
acquired through foreclosure are carried at the lower of depreciated cost or
market value. Depreciation is generally calculated using the straight-line
method.

An asset valuation reserve (AVR) for bonds, mortgage loans, stocks, real estate,
and other invested assets is maintained by appropriations from surplus in
accordance with a formula specified by the NAIC and is classified as a
liability.

FINANCIAL INSTRUMENTS -- In the normal course of business, the Company enters
into transactions involving various types of financial instruments including
investments such as bonds, stocks and mortgage loans and investment and loan
commitments. These instruments involve credit risk and also may be subject to
risk of loss due to interest rate fluctuations. The Company evaluates and
monitors each financial instrument individually and, when appropriate, obtains
collateral or other security to minimize losses.

RECOGNITION OF PREMIUM INCOME AND ACQUISITION COSTS -- In general, premiums are
recognized as revenue over the premium paying period of the policies;
commissions and other costs of acquiring the policies are charged to operations
when incurred.

SEPARATE ACCOUNTS -- Separate account assets and liabilities represent
segregated funds administered and invested by the Company for the benefit of
certain variable annuity and variable life contract holders. Assets consist
principally of bonds, common stocks, mutual funds, and short term obligations at
market value. The investment income, gains, and losses of these accounts
generally accrue to the contract holders and therefore, are not included in the
Company's net income. Appreciation and depreciation of the Company's interest in
the separate accounts, including undistributed net investment income, is
reflected in capital and surplus.

F-6
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

INSURANCE RESERVES AND ANNUITY AND OTHER FUND RESERVES -- Reserves for life
insurance, annuities, and accident and health insurance are established in
amounts adequate to meet the estimated future obligations of policies in force.
These liabilities are computed based upon mortality, morbidity and interest rate
assumptions applicable to these coverages, including provision for adverse
deviation. Reserves are computed using interest rates ranging from 3% to 6% for
individual life insurance policies, 3% to 5 1/2% for accident and health
policies and 3 1/2% to 9 1/2% for annuity contracts. Mortality, morbidity and
withdrawal assumptions for all policies are based on the Company's own
experience and industry standards. The assumptions vary by plan, age at issue,
year of issue and duration. Claims reserves are computed based on historical
experience modified for expected trends in frequency and severity. Withdrawal
characteristics of annuity and other fund reserves vary by contract. At December
31, 1995 and 1994, approximately 84% and 77%, respectively, of the contracts
(included in both the general account and separate accounts of the Company) were
not subject to discretionary withdrawal or were subject to withdrawal at book
value less surrender charge.

All policy liabilities and accruals are based on the various estimates discussed
above. Although the adequacy of these amounts cannot be assured, management
believes that it is more likely than not that policy liabilities and accruals
will be sufficient to meet future obligations of policies in force. The amount
of liabilities and accruals, however, could be revised in the near term if the
estimates discussed above are revised.

FEDERAL INCOME TAXES -- AFC, its life insurance subsidiaries, First Allmerica
and Allmerica Financial and its non-insurance domestic subsidiaries file a
life-nonlife consolidated United States federal income tax return. Entities
included within the consolidated group are segregated into either a life
insurance or non-life insurance company subgroup. The consolidation of these
subgroups is subject to certain statutory restrictions on the percentage of
eligible non-life taxable operating losses that can be applied to offset life
company taxable income. Allmerica P&C and its subsidiaries file a separate
United States Federal income tax return.

The federal income tax allocation policies and procedures are subject to written
agreement between the companies. The federal income tax for all subsidiaries in
the consolidated return of AFC is calculated on a separate return basis. Any
current tax liability is paid to AFC. Tax benefits resulting from taxable
operating losses or credits of AFC's subsidiaries are not reimbursed to the
subsidiary until such losses or credits can be utilized by the subsidiary on a
separate return basis.

CAPITAL GAINS AND LOSSES -- Realized capital gains and losses, net of applicable
capital gains tax or benefit, exclusive of those transferred to the interest
maintenance reserve ("IMR"), are included in the statement of operations.
Unrealized capital gains and losses are reflected as direct credits or charges
to capital and surplus. The IMR, which is included in other liabilities,
establishes a reserve for realized gains and losses, net of tax, resulting from
changes in interest rates on short and long term fixed income investments. Net
realized gains and losses charged to the IMR are amortized into net investment
income over the remaining life of the investment sold. The Company uses the
seriatim method of amortization for interest related gains and losses arising
from the sale of mortgages, and uses the group method to amortize interest
related gains and losses arising from all other fixed income investments.

F-7
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

NOTE 2 -- INVESTMENTS

BONDS -- The carrying value and fair value of investments in bonds are as
follows:

<TABLE>
<CAPTION>
DECEMBER 31, 1995
--------------------------------------------------------
GROSS GROSS
CARRYING UNREALIZED UNREALIZED
VALUE APPRECIATION DEPRECIATION FAIR VALUE
------------- ------------ ------------ -------------
<S> <C> <C> <C> <C>
(IN THOUSANDS)
Federal government bonds $ 67,039 $ 3,063 $ -- $ 70,102
State, local and government agency bonds 13,607 2,290 23 15,874
Foreign government bonds 12,121 772 249 12,644
Corporate securities 1,471,422 55,836 6,275 1,520,983
Mortgage-backed securities 95,385 951 -- 96,336
------------- ------------ ------------ -------------
Total $ 1,659,574 $ 62,912 $ 6,457 $ 1,715,939
------------- ------------ ------------ -------------
------------- ------------ ------------ -------------
</TABLE>

<TABLE>
<CAPTION>
DECEMBER 31, 1995
--------------------------------------------------------
GROSS GROSS
CARRYING UNREALIZED UNREALIZED
VALUE APPRECIATION DEPRECIATION FAIR VALUE
------------- ------------ ------------ -------------
<S> <C> <C> <C> <C>
(IN THOUSANDS)
Federal government bonds $ 17,651 $ 8 $ 762 $ 16,897
State, local and government agency bonds 1,110 54 -- 1,164
Foreign government bonds 31,863 83 3,735 28,211
Corporate securities 1,462,871 8,145 56,011 1,415,005
Mortgage-backed securities 81,780 268 1,737 80,311
------------- ------------ ------------ -------------
Total $ 1,595,275 $ 8,558 $ 62,245 $ 1,541,588
------------- ------------ ------------ -------------
------------- ------------ ------------ -------------
</TABLE>

The carrying value and fair value by contractual maturity at December 31, 1995,
are shown below. Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties or the Company may have the right to put or
sell the obligation back to the issuer. Mortgage-backed securities are
classified based on expected maturities.

<TABLE>
<CAPTION>
CARRYING
VALUE FAIR VALUE
------------- -------------
<S> <C> <C>
(IN THOUSANDS)
Due in one year or less $ 250,578 $ 258,436
Due after one year through five years 736,003 763,179
Due after five years through ten years 538,897 558,445
Due after ten years 134,097 135,880
------------- -------------
Total $ 1,659,575 $ 1,715,940
------------- -------------
------------- -------------
</TABLE>

F-8
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

MORTGAGE LOANS AND REAL ESTATE -- Mortgage loans and real estate investments,
are diversified by property type and location. Real estate investments have been
obtained primarily through foreclosure. Mortgage loans are collateralized by the
related properties and are generally no more than 75% of the property value at
the time the original loan is made. At December 31, 1995 and 1994, mortgage loan
and real estate investments were distributed by the following types and
geographic regions:

<TABLE>
<CAPTION>
PROPERTY TYPE 1995 1994
- -------------------------------------------------------------------- ----------- -----------
<S> <C> <C>
(IN THOUSANDS)
Office buildings $ 127,149 $ 140,292
Residential 59,934 57,061
Retail 29,578 72,787
Industrial/Warehouse 38,192 39,424
Other 25,636 37,256
----------- -----------
Total $ 280,489 $ 346,820
----------- -----------
----------- -----------
</TABLE>

<TABLE>
<CAPTION>
GEOGRAPHIC REGION 1995 1994
- -------------------------------------------------------------------- ----------- -----------
<S> <C> <C>
South Atlantic $ 86,410 $ 92,934
East North Central 55,991 72,704
Middle Atlantic 38,666 48,688
Pacific 32,803 39,892
West North Central 21,486 27,377
Mountain 9,939 12,211
New England 24,886 26,613
East South Central 5,487 6,224
West South Central 4,821 20,177
----------- -----------
Total $ 280,489 $ 346,820
----------- -----------
----------- -----------
</TABLE>

Reserves for mortgage loans and real estate reflected in the above amounts were
$18.9 million and $21.0 million at December 31, 1995 and 1994, respectively.

NET INVESTMENT INCOME -- The components of net investment income for the year
ended December 31 were as follows:

<TABLE>
<CAPTION>
1995 1994 1993
----------- ----------- -----------
<S> <C> <C> <C>
(IN THOUSANDS)
Bonds $ 122,318 $ 123,495 $ 126,729
Stocks 1,653 1,799 953
Mortgage loans 26,356 31,945 40,823
Real estate 9,139 8,425 9,493
Policy loans 9,486 8,797 8,215
Other investments 3,951 1,651 674
Short term investments 2,252 1,378 840
----------- ----------- -----------
175,155 177,490 187,727
Less investment expenses 9,703 9,138 11,026
----------- ----------- -----------
Net investment income, before IMR amortization 165,452 168,352 176,701
IMR amortization 2,018 2,078 911
----------- ----------- -----------
Net investment income $ 167,470 $ 170,430 $ 177,612
----------- ----------- -----------
----------- ----------- -----------
</TABLE>

F-9
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

REALIZED CAPITAL GAINS AND LOSSES -- Realized capital gains (losses) on
investments for the years ended December 31 were as follows:

<TABLE>
<CAPTION>
1995 1994 1993
--------- ---------- ----------
<S> <C> <C> <C>
(IN THOUSANDS)
Bonds $ 727 $ 645 $ 10,133
Stocks (263) (62) 16
Mortgage loans (1,083) (17,142) (83)
Real estate (1,892) 605 (2,044)
--------- ---------- ----------
(2,511) (15,954) 8,022
Less income tax 400 968 3,296
--------- ---------- ----------
Net realized capital gains (losses) before transfer to IMR (2,911) (16,922) 4,726
Net realized capital gains transferred to IMR 616 (250) (11,951)
--------- ---------- ----------
Net realized capital gains (losses) $ (2,295) $ (17,172) $ (7,225)
--------- ---------- ----------
--------- ---------- ----------
</TABLE>

Proceeds from voluntary sales of investments in bonds during 1995, 1994 and 1993
were $22.4 million, $17.9 million, and $13.2 million, respectively. Gross gains
of $4.3 million, $3.0 million, and $4.5 million and gross losses of $5.2
million, $4.6 million, and $ .5 million, respectively, were realized on those
sales.

NOTE 3 -- FAIR VALUE DISCLOSURES OF FINANCIAL INFORMATION

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments" requires disclosure of fair value information
about certain financial instruments (insurance contracts, real estate, goodwill
and taxes are excluded) for which it is practicable to estimate such values,
whether or not these instruments are included in the balance sheet. The fair
values presented for certain financial instruments are estimates which, in many
cases, may differ significantly from the amounts which could be recognized upon
immediate liquidation. In cases where market prices are not available, estimates
of fair value are based on discounted cash flow analyses which utilize current
interest rates for similar financial instruments which have comparable terms and
credit quality.

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:

FINANCIAL ASSETS:

CASH AND SHORT TERM INVESTMENTS -- The carrying amounts reported in the
statement of assets, liabilities, surplus and other funds approximate fair
value.

BONDS -- Fair values are based on quoted market prices, if available. If a
quoted market price is not available, fair values are estimated using
independent pricing sources or internally developed pricing models using
discounted cash flow analyses.

STOCKS -- Fair values are based on quoted market prices, if available. If a
quoted market price is not available, fair values are estimated using
independent pricing sources or internally developed pricing models.

MORTGAGE LOANS -- Fair values are estimated by discounting the future
contractual cash flows using the current rates at which similar loans would be
made to borrowers with similar credit ratings. The fair value of below
investment grade mortgage loans is limited to the lesser of the present value of
the cash flows or book value.

F-10
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

POLICY LOANS -- The carrying amount reported in the statement of assets,
liabilities, surplus and other funds approximates fair value since policy loans
have no defined maturity dates and are inseparable from the insurance contracts.

FINANCIAL LIABILITIES:

ANNUITY AND OTHER FUND RESERVES (WITHOUT MORTALITY/MORBIDITY FEATURES) -- Fair
values for the Company's liabilities under individual annuity contracts are
estimated based on current surrender values.

The estimated fair values of the financial instruments as of December 31 were as
follows:

<TABLE>
<CAPTION>
1995 1996
---------------------------- ----------------------------
CARRYING CARRYING
VALUE FAIR VALUE VALUE FAIR VALUE
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
(IN THOUSANDS)
Financial Assets:
Cash $ 7,791 $ 7,791 $ 7,248 $ 7,248
Short term investments 3,500 3,500 45,239 45,239
Bonds 1,659,575 1,715,940 1,595,275 1,541,588
Stocks 18,132 18,414 12,283 12,590
Mortgage loans 239,522 250,196 295,532 291,704
Policy loans 122,696 122,696 116,600 116,600
Financial Liabilities:
Individual annuity contracts 803,099 797,024 869,230 862,662
Supplemental contracts without life contingencies 16,796 16,796 16,673 16,673
Other contract deposit funds 632 632 1,105 1,105
</TABLE>

NOTE 4 -- FEDERAL INCOME TAXES

The federal income tax provisions for 1995, 1994 and 1993 were $17.4 million,
$13.1 million and $8.6 million, respectively, which include taxes applicable to
realized capital gains of $.4 million, $1.0 million and $3.3 million.

The effective federal income tax rates were 27%, 67% and 30% in 1995, 1994 and
1993, respectively. The differences between the federal statutory rate and the
Company's effective tax rates are primarily related to decreases in taxable
income for the write-offs of mortgage loans; and increases in taxable income for
differences in policyholder liabilities for federal income tax purposes and
financial reporting purposes and the deferral of policy acquisition costs for
federal tax purposes.

The consolidated federal income tax returns are routinely audited by the
Internal Revenue Service (IRS) and provisions are routinely made in the
financial statements in anticipation of the results of these audits. The IRS has
completed its examination of all of the consolidated federal income tax returns
through 1988. In management's opinion, adequate tax liabilities have been
established for all years. However, the amount of these liabilities could be
revised in the near term if estimates of the Company's ultimate liability are
revised.

F-11
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

NOTE 5 -- REINSURANCE

The Company participates in reinsurance to reduce overall risks, including
exposure to large losses and to permit recovery of a portion of direct losses.
Reinsurance contracts do not relieve the Company from its obligation to its
policyholders. Reinsurance financial data for the years ended December 31, is as
follows:

<TABLE>
<CAPTION>
1995 1994 1993
--------- ---------- ----------
<S> <C> <C> <C>
(IN THOUSANDS)
Reinsurance premiums assumed $ 3,442 $ 3,788 $ 4,190
Reinsurance premiums ceded 42,914 17,430 14,798
Deduction from insurance liability including reinsurance recoverable on unpaid
claims 82,227 46,734 42,805
</TABLE>

Individual life premiums ceded to First Allmerica aggregated $6.8 million, $7.8
million and $9.0 million in 1995, 1994 and 1993, respectively. The Company has
also entered into various reinsurance agreements with First Allmerica under
which certain insurance risks related to individual accident and health
business, premium income and related expenses are assumed by the Company from
First Allmerica. Premiums assumed pursuant to these agreements aggregated $3.4
million, $3.8 million and $4.2 million in 1995, 1994 and 1993, respectively .

During the year Allmerica Financial entered into a coinsurance agreement to
reinsure substantially all of its yearly renewable term life insurance. Premiums
ceded and reinsurance credits taken under this agreement amounted to $25.4
million and $20.7 million, respectively. At December 31, 1995, the deduction
from insurance liability, including reinsurance recoverable on unpaid claims
under this agreement was $12.7 million.

NOTE 6 -- ACCIDENT AND HEALTH POLICY AND CLAIM LIABILITIES

The Company regularly updates its estimates of policy and claims liabilities as
new information becomes available and further events occur which may impact the
resolution of unsettled claims for its accident and health line of business.
Changes in prior estimates are generally reflected in results of operations in
the year such changes are determined to be needed and recorded.

The policy and claims liabilities related to the Company's accident and health
business were $169.7 million and $123.5 million at December 31, 1995 and 1994,
respectively. Accident and health policy and claims liabilities have been
re-estimated for all prior years and were increased by $42.5 million, $10.9
million and $13.2 million, in 1995, 1994 and 1993, respectively, including $21.9
million and $2.8 million recorded as an adjustment to surplus in 1995 and 1993,
respectively. The unfavorable development is primarily due to reserve
strengthening and adverse experience in the Company's individual accident and
health line of business.

NOTE 7 -- DIVIDEND RESTRICTIONS

Delaware has enacted laws governing the payment of dividends to stockholders by
insurers. These laws affect the dividend paying ability of the Company. Pursuant
to Delaware's statute, the maximum amount of dividends and other distributions
that an insurer may pay in any twelve month period, without the prior approval
of the Delaware Commissioner of Insurance, is limited to the greater of (i) 10%
of its statutory policyholder surplus as of the preceding December 31 or (ii)
the individual company's statutory net gain from operations for the preceding
calendar year (if such insurer is a life company) or its net income (not
including realized capital gains) for the preceding calendar year (if such
insurer is not a life company). Any dividends to be paid by an insurer, whether
or not in excess of the aforementioned threshold, from a source other than
statutory earned surplus would also require the prior approval of the Delaware
Commissioner of Insurance. At January 1, 1996, the Company could pay dividends
of $4.3 million to First Allmerica, without prior approval.

F-12
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
(A WHOLLY OWNED SUBSIDIARY OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY)

NOTE 8 -- OTHER RELATED PARTY TRANSACTIONS

First Allmerica provides management, operating personnel and facilities on a
cost reimbursement basis to the Company. Expenses for services received from
First Allmerica were $ 85.8 million, $102.5 million and $98.9 million in 1995,
1994 and 1993, respectively. The net amounts payable to First Allmerica and
affiliates for accrued expenses and various other liabilities and receivables
were $12.6 million and $8.3 million at December 31, 1995 and 1994, respectively.

NOTE 9 -- FUNDS ON DEPOSIT

In March 1994, the Company voluntarily withdrew from being licensed in New York.
In connection with the withdrawal First Allmerica, which is licensed in New
York, became qualified to sell the products previously sold by Allmerica
Financial in New York. The Company agreed with the New York Department of
Insurance to maintain, through a custodial account in New York, a security
deposit, the market value of which will at all times equal 102% of all
outstanding general account liabilities of the Company for New York
policyholders, claimants and creditors. As of December 31, 1995, the carrying
value and fair value of the assets or deposit was $295.0 million and $303.6
million, respectively, which is in excess of the required amount.

Additional securities with a carrying value of $4.2 million and $3.9 million
were on deposit with various other state and governmental authorities as of
December 31, 1995 and 1994, respectively.

NOTE 10 -- LITIGATION

The Company has been named a defendant in various legal proceedings arising in
the normal course of business. In the opinion of management, based on the advice
of legal counsel, the ultimate resolution of these proceedings will not have a
material effect on the Company's financial statements.

F-13
<PAGE>
GROUP VEL ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES -- DECEMBER 31, 1995
<TABLE>
<CAPTION>
INVESTMENT MONEY EQUITY GOVERNMENT
GROWTH GRADE INCOME MARKET INDEX BOND
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
1 2 3 4 5
------------- ------------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C>
ASSETS:
Investment in shares of Allmerica
Investment Trust $ 239 $ 222 $ 207 $ 242 $ 216
------------- ------------- ----------- ----------- -----------
Net assets $ 239 $ 222 $ 207 $ 242 $ 216
------------- ------------- ----------- ----------- -----------
------------- ------------- ----------- ----------- -----------
Net asset distribution by
category:
Value of investment by Allmerica
Financial Life Insurance and
Annuity Company (Sponsor) $ 239 $ 222 $ 207 $ 242 $ 216
------------- ------------- ----------- ----------- -----------
------------- ------------- ----------- ----------- -----------
Units outstanding, December 31,
1995 200 200 200 200 200
Net asset value per unit, December
31, 1995 $1.195745 $1.108603 $1.037351 $1.210955 $1.080550
------------- ------------- ----------- ----------- -----------
------------- ------------- ----------- ----------- -----------

<CAPTION>
SELECT
AGGRESSIVE SELECT SELECT GROWTH SMALL
GROWTH GROWTH AND INCOME CAP VALUE
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
6 7 8 9
----------- ----------- ------------- -------------
<S> <C> <C> <C> <C>
ASSETS:
Investment in shares of Allmerica
Investment Trust $ 249 $ 236 $ 241 $ 221
----------- ----------- ------------- -------------
Net assets $ 249 $ 236 $ 241 $ 221
----------- ----------- ------------- -------------
----------- ----------- ------------- -------------
Net asset distribution by
category:
Value of investment by Allmerica
Financial Life Insurance and
Annuity Company (Sponsor) $ 249 $ 236 $ 241 $ 221
----------- ----------- ------------- -------------
----------- ----------- ------------- -------------
Units outstanding, December 31,
1995 200 200 200 200
Net asset value per unit, December
31, 1995 $1.246093 $1.179299 $1.206910 $1.105951
----------- ----------- ------------- -------------
----------- ----------- ------------- -------------
</TABLE>
<TABLE>
<CAPTION>
SELECT SELECT
INTERNATIONAL CAPITAL VIPF HIGH VIPF EQUITY
EQUITY APPRECIATION INCOME INCOME VIPF GROWTH
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
11 12 102 103 104
------------- ------------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C>
ASSETS:
Investment in shares of Allmerica
Investment Trust $ 226 $ 279 -- -- --
Investments in shares of Fidelity
Variable Insurance Products Fund -- -- $ 221 $ 240 $ 249
------------- ------------- ----------- ----------- -----------
Total assets $ 226 $ 279 $ 221 $ 240 $ 249
------------- ------------- ----------- ----------- -----------
------------- ------------- ----------- ----------- -----------
Net asset distribution by
category:
Value of investment by Allmerica
Financial Life Insurance and
Annuity Company (Sponsor) $ 226 $ 279 $ 221 $ 240 $ 249
------------- ------------- ----------- ----------- -----------
------------- ------------- ----------- ----------- -----------
Units outstanding, December 31,
1995 200 200 200 200 200
Net asset value per unit, December
31, 1995 $1.130496 $1.392805 $1.106506 $1.201949 $1.246243
------------- ------------- ----------- ----------- -----------
------------- ------------- ----------- ----------- -----------

<CAPTION>
VIPF II T. ROWE DGPF
VIPF ASSET INTERNATIONAL INTERNATIONAL
OVERSEAS MANAGER STOCK EQUITY
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
105 106 150 207
----------- ----------- ------------- -------------
<S> <C> <C> <C> <C>
ASSETS:
Investment in shares of Allmerica
Investment Trust -- -- -- --
Investments in shares of Fidelity
Variable Insurance Products Fund $ 215 $ 225 -- --
----------- ----------- ------------- -------------
Total assets $ 215 $ 225 -- --
----------- ----------- ------------- -------------
----------- ----------- ------------- -------------
Net asset distribution by
category:
Value of investment by Allmerica
Financial Life Insurance and
Annuity Company (Sponsor) $ 215 $ 225 -- --
----------- ----------- ------------- -------------
----------- ----------- ------------- -------------
Units outstanding, December 31,
1995 200 200 -- --
Net asset value per unit, December
31, 1995 $1.075002 $1.124654 -- --
----------- ----------- ------------- -------------
----------- ----------- ------------- -------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

F-14
<PAGE>
GROUP VEL ACCOUNT
STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
INVESTMENT GOVERNMENT
GROWTH GRADE INCOME MONEY MARKET EQUITY INDEX BOND
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
1 2 3 4 5
FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD
5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO
12/31/95 12/31/95 12/31/95 12/31/95 12/31/95
-------------- -------------- -------------- -------------- --------------
<S> <C> <C> <C> <C> <C>
INVESTMENT INCOME:
Dividends $22 $11 $ 7 $17 $ 9
--- --- --- --- ---
UNREALIZED GAIN ON INVESTMENTS:
Net unrealized gain 17 11 -- 25 7
--- --- --- --- ---
Net increase in net assets from
operations $39 $22 $ 7 $42 $16
--- --- --- --- ---
--- --- --- --- ---

<CAPTION>
SELECT
AGGRESSIVE SELECT GROWTH SMALL
GROWTH SELECT GROWTH AND INCOME CAP VALUE
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
6 7 8 9
FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD
5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO
12/31/95 12/31/95 12/31/95 12/31/95
-------------- -------------- -------------- --------------
<S> <C> <C> <C> <C>
INVESTMENT INCOME:
Dividends -- -- $11 $ 7
--- --- --- ---
UNREALIZED GAIN ON INVESTMENTS:
Net unrealized gain $49 $37 30 14
--- --- --- ---
Net increase in net assets from
operations $49 $37 $41 $21
--- --- --- ---
--- --- --- ---
</TABLE>
<TABLE>
<CAPTION>
SELECT SELECT CAPITAL VIPF VIPF VIPF
INTERNATIONAL APPRECIATION HIGH INCOME EQUITY INCOME GROWTH
EQUITY SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
11 12 102 103 104
FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD
5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO
12/31/95 12/31/95 12/31/95 12/31/95 12/31/95
-------------- -------------- -------------- -------------- --------------
<S> <C> <C> <C> <C> <C>
INVESTMENT INCOME:
Dividends $ 3 $ 5 -- $ 4 --
--- --- --- --- ---
UNREALIZED GAIN ON INVESTMENTS:
Net unrealized gain 23 74 $21 36 $48
--- --- --- --- ---
Net increase in net assets from
operations $28 $79 $21 $40 $48
--- --- --- --- ---
--- --- --- --- ---

- ------------------------------
* Date of initial investment

(a) As of December 31, 1995, there have been no transactions for Sub-Accounts
150 and 207.

The accompanying notes are an integral part of these financial statements.

F-15
<PAGE>
GROUP VEL ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
INVESTMENT GRADE
GROWTH INCOME MONEY MARKET EQUITY INDEX GOVERNMENT BOND
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
1 2 3 4 5
FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD
5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO
12/31/95 12/31/95 12/31/95 12/31/95 12/31/95
----------------- ----------------- ----------------- ----------------- -----------------
<S> <C> <C> <C> <C> <C>
INCREASE IN NET ASSETS
FROM OPERATIONS:
Net investment income $ 22 $ 11 $ 7 $ 17 $ 9
Net unrealized gain on
investments 17 11 -- 25 7
----- ----- ----- ----- -----
Net increase in net
assets from operations 39 22 7 42 16
----- ----- ----- ----- -----
FROM CAPITAL TRANSACTIONS:
Other transfers to the
General Account of
Allmerica Financial
Life Insurance and
Annuity Company
(Sponsor) -- -- -- -- --
Net increase in
investment by Allmerica
Financial Life
Insurance and Annuity
Company (Sponsor) 200 200 200 200 200
----- ----- ----- ----- -----
Net increase in net
assets from capital
transactions 200 200 200 200 200
----- ----- ----- ----- -----
Net increase in net
assets 239 222 207 242 216
NET ASSETS:
Beginning of period -- -- -- -- --
----- ----- ----- ----- -----
End of period $ 239 $ 222 $ 207 $ 242 $ 216
----- ----- ----- ----- -----
----- ----- ----- ----- -----

<CAPTION>
SELECT AGGRESSIVE SELECT GROWTH SMALL
GROWTH SELECT GROWTH AND INCOME CAP VALUE
SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
6 7 8 9
FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD
5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO
12/31/95 12/31/95 12/31/95 12/31/95
----------------- ----------------- ----------------- -----------------
<S> <C> <C> <C> <C>
INCREASE IN NET ASSETS
FROM OPERATIONS:
Net investment income -- -- $ 11 $ 7
Net unrealized gain on
investments $ 49 $ 37 30 14
----- ----- ----- -----
Net increase in net
assets from operations 49 37 41 21
----- ----- ----- -----
FROM CAPITAL TRANSACTIONS:
Other transfers to the
General Account of
Allmerica Financial
Life Insurance and
Annuity Company
(Sponsor) -- (1) -- --
Net increase in
investment by Allmerica
Financial Life
Insurance and Annuity
Company (Sponsor) 200 200 200 200
----- ----- ----- -----
Net increase in net
assets from capital
transactions 200 199 200 200
----- ----- ----- -----
Net increase in net
assets 249 236 241 221
NET ASSETS:
Beginning of period -- -- -- --
----- ----- ----- -----
End of period $ 249 $ 236 $ 241 $ 221
----- ----- ----- -----
----- ----- ----- -----
</TABLE>

F-16
<PAGE>
GROUP VEL ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
SELECT SELECT CAPITAL VIPF VIPF VIPF
INTERNATIONAL APPRECIATION HIGH INCOME EQUITY INCOME GROWTH
EQUITY SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT SUB-ACCOUNT
11 12 102 103 104
FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD
5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO 5/1/95* TO
12/31/95 12/31/95 12/31/95 12/31/95 12/31/95
----------------- ----------------- ----------------- ----------------- -----------------
<S> <C> <C> <C> <C> <C>
INCREASE IN NET ASSETS
FROM OPERATIONS:
Net investment income $ 3 $ 5 -- $ 4 --
Net unrealized gain on
investments 23 74 $ 21 36 $ 48
----- ----- ----- ----- -----
Net increase in net
assets from operations 26 79 21 40 48
----- ----- ----- ----- -----
FROM CAPITAL TRANSACTIONS:
Other transfers to the
General Account of
Allmerica Financial
Life Insurance and
Annuity Company
(Sponsor) -- -- -- -- 1
Net increase in
investment by Allmerica
Financial Life
Insurance and Annuity
Company (Sponsor) 200 200 200 200 200
----- ----- ----- ----- -----
Net increase in net
assets from capital
transactions 200 200 200 200 201
----- ----- ----- ----- -----
Net increase in net
assets 226 279 221 240 249
NET ASSETS:
Beginning of period -- -- -- -- --
----- ----- ----- ----- -----
End of period $ 226 $ 279 $ 221 $ 240 $ 249
----- ----- ----- ----- -----
----- ----- ----- ----- -----

<CAPTION>
VIPF VIPF II
OVERSEAS ASSET MANAGER
SUB-ACCOUNT SUB-ACCOUNT T. ROWE DGPF
105 106 INTERNATIONAL INTERNATIONAL
FOR THE PERIOD FOR THE PERIOD STOCK EQUITY
5/1/95* TO 5/10/95* TO SUB-ACCOUNT SUB-ACCOUNT
12/31/95 12/31/95 150 (A) 207 (A)
----------------- ----------------- ----------------- -----------------
<S> <C> <C> <C> <C>
INCREASE IN NET ASSETS
FROM OPERATIONS:
Net investment income -- -- -- --
Net unrealized gain on
investments $ 15 $ 25 -- --
----- ----- ----- -----
Net increase in net
assets from operations 15 25 -- --
----- ----- ----- -----
FROM CAPITAL TRANSACTIONS:
Other transfers to the
General Account of
Allmerica Financial
Life Insurance and
Annuity Company
(Sponsor) -- -- -- --
Net increase in
investment by Allmerica
Financial Life
Insurance and Annuity
Company (Sponsor) 200 200 -- --
----- ----- ----- -----
Net increase in net
assets from capital
transactions 200 200 -- --
----- ----- ----- -----
Net increase in net
assets 215 225 -- --
NET ASSETS:
Beginning of period -- -- -- --
----- ----- ----- -----
End of period $ 215 $ 225 -- --
----- ----- ----- -----
----- ----- ----- -----
</TABLE>

- ------------------------------
* Date of initial investment

(a) As of December 31, 1995, there have been no transactions for Sub-Accounts
150 and 207.

The accompanying notes are an integral part of these financial statements.

F-17
<PAGE>
GROUP VEL ACCOUNT

NOTES TO FINANCIAL STATEMENTS -- DECEMBER 31, 1995

NOTE 1 -- ORGANIZATION

The Group VELAccount (Group VEL) is a separate investment account of Allmerica
Financial Life Insurance and Annuity Company (formerly named SMA Life Assurance
Company) (the Company) established on May 1, 1995 for the purpose of separating
from the general assets of the Company, those assets used to fund the variable
portion of flexible premium variable life policies issued by the Company.
Effective October 16, 1995, concurrent with the demutualization, State Mutual
Life Assurance Company of America changed their name to First Allmerica
Financial Life Insurance Company (First Allmerica). The Company is a
wholly-owned subsidiary of First Allmerica. Under applicable insurance law, the
assets and liabilities of Group VEL are clearly identified and distinguished
from the other assets and liabilities of the Company. Group VEL cannot be
charged with liabilities arising out of any other business of the Company.

Group VEL is registered as a unit investment trust under the Investment Company
Act of 1940, as amended (the 1940 Act). Group VEL currently offers eighteen
Sub-Accounts. Each Sub-Account invests exclusively in a corresponding investment
portfolio of the Allmerica Investment Trust (the Trust) managed by Allmerica
Investment Management Company, Inc., a wholly-owned subsidiary of First
Allmerica, or of the Variable Insurance Products Fund (VIPF) or the Variable
Insurance Products Fund II (VIPF II) managed by Fidelity Management & Research
Company (Fidelity Management), or of the T. Rowe Price International Series,
Inc. (T. Rowe) managed by Price-Fleming, or of the Delaware Group Premium Fund,
Inc. (DGPF) managed by Delaware International Advisors, Ltd. The Trust, VIPF,
VIPFII, T. Rowe and DGPF (the Funds) are open-end, diversified series management
investment companies registered under the 1940 Act.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS -- Security transactions are recorded on the trade date. Investments
held by the Sub-Accounts are stated at the net asset value per share of the
respective investment portfolio of the Trust, VIPF, VIPF II, T. Rowe,or DGPF.
Net realized gains and losses on securities sold are determined on the average
cost method. Dividends and capital gain distributions are recorded on the
ex-dividend date and are reinvested in additional shares of the respective
investment portfolio of the Trust, VIPF, VIPFII, T. Rowe, or DGPF at net asset
value.

FEDERAL INCOME TAXES -- The Company is taxed as a "life insurance company" under
Subchapter L of the Internal Revenue Code and files a consolidated federal
income tax return with First Allmerica. The Company anticipates no tax liability
resulting from the operations of Group VEL. Therefore, no provision for income
taxes has been charged against Group VEL.

F-18
<PAGE>
NOTE 3 -- INVESTMENTS

The number of shares owned, aggregate cost, and net asset value per share of
each Sub-Account's investment in the Trust, VIPF, VIPFII, T. Rowe and DGPF at
December 31, 1995 were as follows:

<TABLE>
<CAPTION>
PORTFOLIO INFORMATION
-------------------------------------
NET ASSET
SUB- NUMBER OF AGGREGATE VALUE
ACCOUNT INVESTMENT PORTFOLIO SHARES COST PER SHARE
- ----------- ---------------------------------------------------------------------- ------------- ----------- ---------
<C> <S> <C> <C> <C>
Allmerica Investment Trust:
1 Growth 110 $ 222 $ 2.176
2 Investment Grade Income 198 210 1.117
3 Money Market 207 207 1.000
4 Equity Index 133 217 1.827
5 Government Bond 203 209 1.062
6 Select Aggressive Growth 135 200 1.848
7 Select Growth 172 200 1.369
8 Select Growth and Income 190 212 1.268
9 Small Cap Value 179 207 1.238
11 Select International Equity 199 203 1.136
12 Select Capital Appreciation 203 205 1.369
Fidelity Variable Insurance Products Fund:
102 High Income 18 200 12.050
103 Equity Income 12 204 19.270
104 Growth 9 200 29.200
105 Overseas 13 200 17.050
Fidelity Variable Insurance Products Fund II:
106 Asset Manager 14 200 15.790
T. Rowe Price International Series, Inc.:
150 International Stock -- -- 11.260
Delaware Group Premium Fund:
207 International Equity -- -- 13.110
</TABLE>

NOTE 4 -- RELATED PARTY TRANSACTIONS

On the date of issue and each monthly payment date thereafter, a monthly charge
is deducted from the policy value to compensate the Company for the cost of
insurance, which varies by policy, the cost of any additional benefits provided
by rider, and a monthly administrative charge of $6. The policyowner may
instruct the Company to deduct this monthly charge from a specific Sub-Account,
but if not so specified, it will be deducted on a pro-rata basis of allocation
which is the same proportion that the policy value in the General Account of the
Company and in each Sub-Account bear to the total policy value. For the year
ended December 31, 1995, there were no monthly deductions from sub-account
policy values.

The Company makes a charge of .90% per annum based on the average daily net
assets of each Sub-Account at each valuation date for mortality and expense
risks. The mortality and expense risks annual charge may be increased or
decreased by the Board of Directors of the Company once each year, subject to
compliance with applicable state and federal requirements, but the total charge
may not exceed 1.275% per annum. During the first 15 policy years, the Company
also charges each Sub-Account .25% per annum based on the average daily net
assets of each Sub-Account for administrative expenses. These charges are
deducted in the daily computation of unit values but paid to the Company on a
monthly basis. For the year ended December 31, 1995, there were no mortality and
expense risk charges made.

Allmerica Investments, Inc., (Allmerica Investments), a wholly-owned subsidiary
of First Allmerica, is principal underwriter and general distributor of Group
VEL, and does not receive any compensation

F-19
<PAGE>
for sales of Group VEL policies. Commissions are paid to registered
representatives of Allmerica Investments by the Company. As the current series
of policies have a contingent deferred sales charge, no deduction is made for
sales charges at the time of the sale. For the year ended December 31, 1995,
there were no contingent deferred sales charges applicable to Group VEL
policies.

NOTE 5 -- DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code, a variable
life insurance contract, other than a contract issued in connection with certain
types of employee benefit plans, will not be treated as a variable life
insurance contract for federal income tax purposes for any period for which the
investments of the segregated asset account on which the contract is based are
not adequately diversified. The Code provides that the 'adequately diversified"
requirement may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the
Code. The Company believes that Inheiritage satisfies the current requirements
of the regulations, and it intends that Group VEL will continue to meet such
requirements.

NOTE 6 -- PURCHASES AND SALES OF SECURITIES

Cost of purchases and proceeds from sales of the Trust, VIPF, VIPFII, T. Rowe,
and DGPF shares by Group VEL during the period ended December 31, 1995 were as
follows:

<TABLE>
<CAPTION>
SUB-
ACCOUNT INVESTMENT PORTFOLIO PURCHASES SALES
- ----------- ------------------------------------------------------------------------------------- ----------- -----
<C> <S> <C> <C>
Allmerica Investment Trust:
1 Growth $ 222 --
2 Investment Grade Income 211 --
3 Money Market 208 --
4 Equity Index 217 --
5 Government Bond 209 --
6 Select Aggressive Growth 200 --
7 Select Growth 200 --
8 Select Growth and Income 212 --
9 Small Cap Value 207 --
11 Select International Equity 203 --
12 Select Capital Appreciation 205 --
Fidelity Variable Insurance Products Fund:
102 High Income 200 --
103 Equity Income 204 --
104 Growth 200 --
105 Overseas 200 --
Fidelity Variable Insurance Products Fund II:
106 Asset Manager 200 --
T. Rowe Price International Series, Inc.:
150 International Stock -- --
Delaware Group Premium Fund:
207 International Equity -- --
----------- ---
Totals $ 3,298 --
----------- ---
----------- ---
</TABLE>

F-20
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors Allmerica Financial Life Insurance
and Annuity Company and Policyowners of Group VEL Account
of Allmerica Financial Life Insurance and Annuity Company

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the Sub-Accounts (1, 2,
3, 4, 5, 6, 7, 8, 9, 11, 12, 102, 103, 104, 105, 106, 150, and 207) constituting
the Group VEL Account of Allmerica Financial Life Insurance and Annuity Company
at December 31, 1995, the results of each of their operations and the changes in
each of their net assets for the period then ended, in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of Allmerica Financial Life Insurance and Annuity Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of investments owned at December 31, 1995 by correspondence with
the Funds, provide a reasonable basis for the opinion expressed above.

[SIGNATURE]

Boston, Massachusetts
February 23, 1996

F-21
<PAGE>
APPENDIX A -- OPTIONAL BENEFITS

This Appendix is intended to provide only a very brief overview of additional
insurance benefits available by rider. The following supplemental benefits are
available for issue under the Certificates for an additional charge.

WAIVER OF PREMIUM RIDER

This rider provides that, during periods of total disability continuing
for more than the period of time specified in the rider, the Company will
add to the Certificate Value each month an amount selected by you or the
amount necessary to maintain Certificate in force, whichever is greater.
This benefit is subject to the Company's maximum issue benefits. Its cost
may change yearly.

OTHER INSURED RIDER

This rider provides a term insurance benefit for up to five Insureds. At
present this benefit is only available for the spouse and children of the
primary Insured. The rider includes a feature that allows the "other
Insured" to convert the coverage to a flexible premium adjustable life
insurance Certificate.

CHILDREN'S INSURANCE RIDER

This rider provides coverage for eligible minor children. It also covers
future children, including adopted children and step children.

ACCIDENTAL DEATH BENEFIT RIDER

This rider pays an additional benefit for death resulting from a covered
accident prior to the Certificate anniversary nearest the Insured's Age
70.

OPTION TO ACCELERATE BENEFITS RIDER

This rider permits part of the proceeds of the Certificate to be available
before death if the Insured becomes terminally ill and, depending on the
group to which the Policy is issued, may also pay part of the proceeds if
the Insured is permanently confined to a nursing home.

EXCHANGE OPTION RIDER

This rider allows you to use the Certificate to insure a different person,
subject to Company guidelines.

A-1
<PAGE>
APPENDIX B -- PAYMENT OPTIONS

PAYMENT OPTIONS -- Upon written request, the Surrender Value or all or part of
the Death Proceeds may be placed under one or more of the payment options then
offered by the Company. If you do not make an election, the Company will pay the
benefits in a single sum. A certificate will be provided to the payee describing
the payment option selected.

If a payment option is selected, the Beneficiary may pay to the Company any
amount that would otherwise be deducted from the Death Benefit.

The amounts payable under a payment option are paid from the General Account.
These amounts are not based on the investment experience of the Group VEL
Account.

SELECTION OF PAYMENT OPTIONS -- The amount applied under any one option for any
one payee must be at least $5,000. The periodic payment for any one payee must
be at least $50. Subject to your and/or the Beneficiary's provision any option
selection may be changed before the Death Proceeds becomes payable. If you make
no selection, the Beneficiary may select an option when the Death Proceeds
becomes payable.

A-2
<PAGE>
APPENDIX C -- ILLUSTRATIONS OF SUM INSURED, POLICY VALUES
AND ACCUMULATED PREMIUMS

The following tables illustrate the way in which a Policy's Sum Insured and
following Policy Value could vary over an extended period of time. They assume
that all premiums are allocated to and remain in the Group VEL Account for the
entire period shown and are based on hypothetical gross investment rates of
return for the Underlying Fund (i.e., investment income and capital gains and
losses, realized or unrealized) equivalent to constant gross (after tax) annual
rates of 0%, 6%, and 12%.

The tables illustrate a Policy issued to a person, Age 30, under a standard
Premium Class and qualifying for the non-smoker discount, a Policy issued to a
person, Age 45, under a standard Premium Class and qualifying for the non-smoker
discount, and a Policy is.

The tables illustrate the guaranteed cost of insurance rates and the current
cost of insurance rates as presently in effect.

The Policy Values and Death Proceeds would be different from those shown if the
gross annual investment rates of return averaged 0%, 6%, and 12% over a period
of years, but fluctuated above or below such averages for individual policy
years. The values would also be different depending on the allocation of a
Policy's total Policy Value among the Sub-Accounts of the Group VEL Account, if
the actual rates of return averaged 0%, 6% or 12, but the rates of each
Underlying Fund varied above and below such averages.

The amounts shown for the Death Proceeds and Policy Values take into account the
deduction from premium for the premium tax charge, the Monthly Deduction from
Policy Value, and the daily charge against the Group VEL Account for mortality
and expense risks equivalent to an effective annual rate of 0.90% of the average
daily value of the assets in the Group VEL Account attributable to the Policies.
The amounts shown in the tables also take into account the Underlying Investment
Company advisory fees and operating expenses, which are assumed to be at an
annual rate of 0.85% of the average daily net assets of the Underlying
Investment Company. The actual fees and expenses of each Underlying Investment
Company vary, and in 1995 ranged from an annual rate of 0.36% to an annual rate
of 1.35% of average daily net assets. The fees and expenses associated with your
Policy may be more or less than 0.85% in the aggregate, depending upon how you
make allocations of Policy Value among the Sub-Accounts. Under its Management
Agreement with the Trust, Allmerica Investments has declared a voluntary expense
limitation of 1.50% of average net average assets for the Select International
Equity Fund, 1.20% for the Growth Fund, 1.00% for the Investment Grade Income
Fund, 0.60% for the Money Market Fund, 0.60% for the Equity Index Fund, 1.00%
for the Government Bond Fund, 1.35% for the Select Aggressive Growth Fund and
the Select Capital Appreciation Fund, 1.20% for the Select Growth Fund, 1.10%
for the Select Growth and Income Fund, and 1.25% for the Small Cap Value Fund.
Without the effect of the expense limitation, in 1995 the total operation
expenses of the Select Capital Appreciation Fund would have been 1.42% of
average net assets. Fidelity Management has voluntarily agreed to temporarily
limit the total operating expenses (excluding interest, taxes, brokerage
commissions and extraordinary expenses) of the Equity-Income, Growth and
Overseas Portfolios to an annual rate of 1.50%, and of the High Income Portfolio
to an annual rate of 1.00%, and of the Asset Manager Portfolio to an annual rate
of 1.25%, of each Portfolio's average net assets. The total operating expenses
of the Portfolios of VIP and VIP II were less than their respective caps in
1994. Delaware International has agreed voluntarily to waive its management fees
and reimburse the International Equity Series to limit certain expenses to 8/10
of 1% of the average daily net assets. Without the effect of the expense
limitations, in 1994 the total operating expenses of the International Equity
Series would have been 0.89% of its average net assets. Certain expenses of the
Industrial Income Fund and of Total Return Fund were voluntarily absorbed by FFG
for the year ended December 31, 1995. If such expenses had not been voluntarily
absorbed, the total operation expenses of the Industrial Income Fund and the
Total Return Fund would have been 2.31% and 2.51%, respectively.

A-3
<PAGE>
Taking into account the 0.90% charge to the Group VEL Account and the assumed
0.85% charge for Underlying Investment Company advisory fees and operating
expenses, the gross annual rates of investment return of 0%, 6% and 12%
correspond to net annual rates of -1.75%, 4.25% and 10.25%, respectively.

The hypothetical returns shown in the table do not reflect any charges for
income taxes against the Group VEL Account since no charges are currently made.
However, if in the future such charges are made, in order to produce illustrated
death benefits and cash values, the gross annual investment rate of return would
have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax charges.

The second column of the tables show the amount which would accumulate if an
amount equal to the Guideline Annual Premium were invested to earn interest,
(after taxes) at 5% compounded annually.

The tables illustrate the Policy Values that would result based upon the
assumptions that no Policy loans have been made, that you have not requested an
increase or decrease in the initial Face Amount, that no partial withdrawals
have been made, and that no transfers above 6 have been made in any Policy year
(so that no transaction or transfer charges have been incurred).

Upon request, the Company will provide a comparable illustration based upon the
proposed Insured's Age, sex, and underwriting classification, and the requested
Face Amount, Sum Insured Option, and riders.

To choose the Sub-Accounts which will best meet your needs and objectives,
carefully read the prospectuses of the Underlying Investment Companies.

A-4
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY

VARIABLE EXCEPTIONAL LIFE POLICY

NON-SMOKER AGE 30
SPECIFIED FACE AMOUNT = $75,000
SUM INSURED OPTION 2

<TABLE>
<CAPTION>
CURRENT COST OF INSURANCE CHARGES
-------------------------------------------------------------------------------------------------------
PREMIUMS
PAID PLUS HYPOTHETICAL 0% HYPOTHETICAL 6% HYPOTHETICAL 12%
INTEREST GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN
----------- --------------------------------- --------------------------------- ---------------------------------
POLICY AT 5% SURRENDER POLICY DEATH SURRENDER POLICY DEATH SURRENDER POLICY DEATH
YEAR PER YEAR VALUE VALUE BENEFIT VALUE VALUE BENEFIT VALUE VALUE BENEFIT
- --------- ----------- ----------- --------- --------- ----------- --------- --------- ----------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 1,470 393 1,221 76,221 471 1,299 76,299 549 1,377 76,377
2 3,014 1,592 2,420 77,420 1,824 2,652 77,652 2,066 2,894 77,894
3 4,634 2,768 3,596 78,596 3,234 4,062 79,062 3,738 4,566 79,566
4 6,336 3,955 4,750 79,750 4,734 5,529 80,529 5,611 6,406 81,406
5 8,123 5,185 5,881 80,881 6,360 7,055 82,O55 7,736 8,432 83,432
6 9,999 6,392 6,989 81,989 8,048 8,644 83,644 10,066 10,663 85,663
7 11,969 7,576 8,073 83,073 9,799 10,296 85,296 12,621 13,118 88,118
8 14,037 8,737 9,135 84,135 11,616 12,013 87,013 15,422 15,820 90,820
9 16,209 9,874 10,172 85,172 13,500 13,798 88,798 18,495 18,793 93,793
10 18,490 10,986 11,185 86,185 15,454 15,653 90,653 22,865 22,064 97,064
11 20,884 12,174 12,174 87,174 17,579 17,579 92,579 25,664 25,664 100,664
12 23,398 13,137 13,137 88,137 19,580 19,580 94,580 29,625 29,625 104,625
13 26,038 14,077 14,077 89,077 21,657 21,657 96,657 33,983 33,983 108,983
14 28,810 14,991 14,991 89,991 23,814 23,814 98,814 38,779 38,779 113,779
15 31,720 15,880 15,880 90,880 26,054 26,054 101,054 44,057 44,057 119,057
16 34,777 16,743 16,743 91,743 28,377 28,377 103,377 49,865 49,865 124,865
17 37,985 17,580 17,580 92,580 30,788 30,788 105,788 56,256 56,256 131,256
18 41,355 18,391 18,391 93,391 33,290 33,290 108,290 63,290 63,290 138,290
19 44,892 19,174 19,174 94,174 35,884 35,884 110,884 71,031 71,031 146,031
20 48,607 19,930 19,930 94,930 38,574 38,574 113,574 79,550 79,550 l54,550
Age 60 97,665 25,579 25,579 100,579 71,166 71,166 146,166 229,234 229,234 307,173
Age 65 132,771 26,546 26,546 101,546 91,516 91,516 166,516 378,082 378,082 461,260
Age 70 177,576 25,537 25,537 100,537 114,403 114,403 189,403 617,137 617,137 715,879
Age 75 234,759 21,566 21,566 96,566 139,062 139,062 214,062 1,001,969 1,001,969 1,076,969
</TABLE>

- ------------------------
(1) Assumes a $1,400 premium is paid at the beginning of each Policy Year.
Values will be different if premiums are paid with a different frequency or
in different amounts.

(2) Assumes that no policy loan has been made. Excessive loans or withdrawals
may cause this Policy to lapse because of insufficient Policy Value.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, CASH VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGES 0%, 6%, AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR CASH VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIVES CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

A-5
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY

VARIABLE EXCEPTIONAL LIFE POLICY

NON-SMOKER AGE 30
SPECIFIED FACE AMOUNT = $75,000
SUM INSURED OPTION 2

<TABLE>
<CAPTION>
GUARANTEED COST OF INSURANCE CHARGES
---------------------------------------------------------------------------------------------------------
PREMIUMS
PAID PLUS HYPOTHETICAL 0% HYPOTHETICAL 6% HYPOTHETICAL 12%
INTEREST GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN
----------- ----------------------------------- --------------------------------- ---------------------------------
POLICY AT 5% SURRENDER POLICY DEATH SURRENDER POLICY DEATH SURRENDER POLICY DEATH
YEAR PER YEAR VALUE VALUE BENEFIT VALUE VALUE BENEFIT VALUE VALUE BENEFIT
- --------- ----------- ----------- --------- ----------- ----------- --------- --------- ----------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 1,470 349 1,178 76,178 426 1,254 76,254 503 1,331 76,331
2 3,014 1,504 2,332 77,332 1,731 2,559 77,559 1,968 2,796 77,796
3 4,634 2,637 3,465 78,465 3,090 3,918 78,918 3,580 4,408 79,408
4 6,336 3,779 4,574 79,574 4,536 5,331 80,331 5,388 6,183 81,183
5 8,123 4,963 5,658 80,658 6,102 6,798 81,798 7,438 8,133 83,133
6 9,999 6,123 6,719 81,719 7,726 8,322 83,322 9,683 10,279 85,279
7 11,969 7,258 7,755 82,755 9,408 9,905 84,905 12,140 12,637 87,637
8 14,037 8,367 8,765 83,765 11,149 11,547 86,547 14,832 15,229 90,229
9 16,209 9,449 9,747 84,747 12,951 13,249 88,249 17,779 18,077 93,077
10 18,490 10,503 10,702 85,702 14,813 15,012 90,012 21,006 21,205 96,205
11 20,884 11,629 11,629 86,629 16,839 16,839 91,839 24,642 24,642 99,642
12 23,398 12,526 12,526 87,526 18,730 18,730 93,730 28,417 28,417 103,417
13 26,038 13,396 13,396 88,396 20,688 20,688 95,688 32,565 32,565 107,565
14 28,810 14,234 14,234 89,234 22,712 22,712 97,712 37,122 37,122 112,122
15 31,720 15,042 15,042 90,042 24,808 24,808 99,808 42,131 42,131 117,131
16 34,777 15,818 15,818 90,818 26,974 26,974 101,974 47,632 47,632 122,632
17 37,985 16,562 16,562 91,562 29,212 29,212 104,212 53,678 53,678 128,678
18 41,355 17,272 17,272 92,272 31,524 31,524 106,524 60,322 60,322 135,322
19 44,892 17,947 17,947 92,947 33,911 33,911 108,911 67,623 67,623 142,623
20 48,607 18,586 18,586 93,586 36,375 36,375 111,375 75,646 75,646 150,646
Age 60 97,665 22,267 22,267 97,267 64,992 64,992 139,992 215,170 215,170 290,170
Age 65 132,771 21,310 21,310 96,310 81,383 81,383 156,383 352,366 352,366 429,887
Age 70 177,576 16,934 16,934 91,934 97,538 97,538 172,538 570,328 570,328 661,581
Age 75 234,759 7,121 7,121 82,121 110,763 110,763 185,763 917,144 917,144 992,l44
</TABLE>

- ------------------------
(1) Assumes a $1,400 premium is paid at the beginning of each Policy Year.
Values will be different if premiums are paid with a different frequency or
in different amounts.

(2) Assumes that no policy loan has been made. Excessive loans or withdrawals
may cause this Policy to lapse because of insufficient Policy Value.

A-6
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
VARIABLE EXCEPTIONAL LIFE POLICY

NON-SMOKER AGE 45
SPECIFIED FACE AMOUNT = $250,000
SUM INSURED OPTION 1

<TABLE>
<CAPTION>
CURRENT COST OF INSURANCE CHARGES
-------------------------------------------------------------------------------------------------------
PREMIUMS
PAID PLUS HYPOTHETICAL 0% HYPOTHETICAL 6% HYPOTHETICAL 12%
INTEREST GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN
----------- --------------------------------- --------------------------------- ---------------------------------
POLICY AT 5% SURRENDER POLICY DEATH SURRENDER POLICY DEATH SURRENDER POLICY DEATH
YEAR PER YEAR VALUE VALUE BENEFIT VALUE VALUE BENEFIT VALUE VALUE BENEFIT
- --------- ----------- ----------- --------- --------- ----------- --------- --------- ----------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 4,410 153 3,502 250,000 382 3,731 250,000 611 3,960 250,000
2 9,040 3,565 6,914 250,000 4,242 7,591 250,000 4,948 8,297 250,000
3 13,903 6,887 10,236 250,000 8,236 11,585 250,000 9,699 13,048 250,000
4 19,008 10,249 13,464 250,000 12,500 15,715 250,000 15,039 18,254 250,000
5 24,368 13,787 16,601 250,000 17,174 19,987 250,000 21,150 23,963 250,000
6 29,996 17,232 19,644 250,000 21,993 24,405 250,000 27,814 30,225 250,000
7 35,906 20,577 22,587 250,000 26,958 28,967 250,000 35,083 37,093 250,000
8 42,112 23,823 25,431 250,000 32,074 33,682 250,000 43,024 44,632 250,000
9 48,627 26,969 28,174 250,000 37,348 38,554 250,000 51,708 52,913 250,000
10 55,469 30,010 30,814 250,000 42,783 43,587 250,000 61,212 62,015 250,000
11 62,652 33,346 33,346 250,000 48,784 48,784 250,000 72,O25 72,O25 250,000
12 70,195 35,735 35,735 250,000 54,122 54,122 250,000 83,014 83,014 250,000
13 78,114 37,977 37,977 250,000 59,604 59,604 250,000 95,092 95,092 250,000
14 86,430 40,076 40,076 250,000 65,244 65,244 250,000 108,393 108,393 250,000
15 95,161 42,023 42,023 250,000 71,043 71,043 250,000 123,055 123,055 250,000
16 104,330 43,806 43,806 250,000 77,002 77,002 250,000 139,237 139,237 250,000
17 113,956 45,448 45,448 250,000 83,155 83,155 250,000 157,141 157,141 250,000
18 124,064 46,935 46,935 250,000 89,504 89,504 250,000 176,973 176,973 250,000
19 134,677 48,253 48,253 250,000 96,054 96,054 250,000 198,972 198,972 250,000
20 145,820 49,388 49,388 250,000 102,813 102,813 250,000 223,320 223,320 272,451
Age 60 95,161 42,023 42,023 250,000 71,043 71,043 250,000 123,055 123,055 250,000
Age 65 142,820 49,388 49,388 250,000 102,813 102,813 250,000 223,320 223,320 272,451
Age 70 210,477 51,357 51,357 250,000 139,910 139,910 250,000 386,432 386,432 448,262
Age 75 292,995 44,916 44,916 250,000 184,624 184,624 250,000 649,170 649,170 694,611
</TABLE>

- ------------------------
(1) Assumes a $4,200 premium is paid at the beginning of each Policy Year.
Values will be different if premiums are paid with a different frequency or
in different amounts.

(2) Assumes that no policy loan has been made. Excessive loans or withdrawals
may cause this Policy to lapse because of insufficient Policy Value.

A-7
<PAGE>
ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
VARIABLE EXCEPTIONAL LIFE POLICY

NON-SMOKER AGE 45
SPECIFIED FACE AMOUNT = $250,000
SUM INSURED OPTION 1

<TABLE>
<CAPTION>
GUARANTEED COST OF INSURANCE CHARGES
-------------------------------------------------------------------------------------------------------
PREMIUMS
PAID PLUS HYPOTHETICAL 0% HYPOTHETICAL 6% HYPOTHETICAL 12%
INTEREST GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN GROSS INVESTMENT RETURN
----------- --------------------------------- --------------------------------- ---------------------------------
POLICY AT 5% SURRENDER POLICY DEATH SURRENDER POLICY DEATH SURRENDER POLICY DEATH
YEAR PER YEAR VALUE VALUE BENEFIT VALUE VALUE BENEFIT VALUE VALUE BENEFIT
- --------- ----------- ----------- --------- --------- ----------- --------- --------- ----------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 4,410 0 3,167 250,000 36 3,385 250,000 255 3,604 250,000
2 9,040 2,879 6,228 250,000 3,514 6,863 250,000 4,177 7,526 250,000
3 13,903 5,833 9,182 250,000 7,087 10,436 250,000 8,447 11,796 250,000
4 19,008 8,807 12,022 250,000 lO,884 14,099 250,000 13,231 16,446 250,000
5 24,368 11,935 14,748 250,000 15,043 17,857 250,000 18,702 21,515 250,000
6 29,996 14,947 17,358 250,000 19,298 21,709 250,000 24,635 27,046 250,000
7 35,906 17,829 19,839 250,000 23,639 25,648 250,000 31,066 33,075 250,000
8 42,112 20,574 22,182 250,000 28,061 29,669 250,000 38,044 39,651 250,000
9 48,627 23,170 24,376 250,000 32,558 33,764 250,000 45,619 46,825 250,000
10 55,469 25,603 26,407 250,000 37,119 37,923 250,000 53,849 54,652 250,000
11 62,652 28,268 28,268 250,000 42,145 42,145 250,000 63,206 63,206 250,000
12 70,195 29,950 29,950 250,000 46,426 46,426 250,000 72,568 72,568 250,000
13 78,114 31,445 31,445 250,000 50,762 50,762 250,000 82,830 82,830 250,000
14 86,430 32,744 32,744 250,000 55,154 55,154 250,000 94,103 94,103 250,000
15 95,161 33,837 33,837 250,000 59,598 59,598 250,000 106,511 106,511 250,000
16 104,330 34,697 34,697 250,000 64,077 64,077 250,000 120,186 120,186 250,000
17 113,956 35,302 35,302 250,000 68,583 68,583 250,000 135,293 135,293 250,000
18 124,064 35,6l7 35,617 250,000 73,094 73,094 250,000 152,015 152,015 250,000
19 134,677 35,596 35,596 250,000 77,583 77,583 250,000 170,572 170,572 250,000
20 145,820 35,194 35,194 250,000 82,028 82,028 250,000 191,230 191,230 250,000
Age 60 95,161 33,837 33,837 250,000 59,598 59,598 250,000 106,511 106,511 250,000
Age 65 142,820 35,194 35,194 250,000 82,028 82,028 250,000 191,230 191,230 250,000
Age 70 210,477 26,069 26,069 250,000 103,101 103,101 250,000 331,550 331,550 384,598
Age 75 292,995 0 0 0 119,588 119,588 250,000 555,584 555,584 594,475
</TABLE>

- ------------------------
(1) Assumes a $4,200 premium is paid at the beginning of each Policy Year.
Values will be different if premiums are paid with a different frequency or
in different amounts.

(2) Assumes that no policy loan has been made. Excessive loans or withdrawals
may cause this Policy to lapse because of insufficient Policy Value.

A-8
<PAGE>
APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES

A separate surrender charge maybe calculated upon issuance of the Certificate
and upon each increase in Face Amount. The maximum surrender charge calculated
upon issuance of the Certificate is equal to $8.50 per thousand dollars of the
initial Face Amount plus up to 50% (less any premium expense charge not
associated with state and local premium taxes) of the Guideline Annual Premium,
depending on the group to which the Certificate is issued. The maximum surrender
charge for an increase in Face Amount is $8.50 per thousand dollars of increase,
plus up to 50% (less any premium expense charge not associated with state and
local premium taxes) of the Guideline Annual Premium for the increase. The
calculation may be summarized in the following formula:

Maximum Surrender Charge = (8.5 XFace amount) + (up to 50% X Guideline Annual
Premium)
1000

A further limitation is imposed based on the Standard Non-Forfeiture Law of each
state. The maximum surrender charges upon issuance of the Certificate and upon
each increase in Face Amount are shown in the table below. During the first two
Certificate years following issue or an increase in Face Amount, the actual
surrender charge may be less than the maximum. See "CHARGES AND DEDUCTIONS --
Surrender Charge."

The maximum surrender charge remains level for up to 24 Certificate months,
reduces uniformly for the balance of the surrender charge period, and is zero
thereafter. The actual surrender charge imposed may be less than the maximum.

A-9
<PAGE>
The Factors used in calculating the maximum surrender charges vary with the
issue Age and Underwriting Class as indicated in the table below.

MAXIMUM SURRENDER CHARGE PER $1000 FACE AMOUNT

<TABLE>
<CAPTION>
AGE AT ISSUE UNISEX UNISEX UNISEX AGE AT ISSUE UNISEX UNISEX UNISEX
OR INCREASE NONSMOKER SMOKER UNISMOKE OR DECREASE NONSMOKER SMOKER UNISMOKE
- ------------- ----------- ----------- ----------- ------------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
0 14.89 14.37 41 27.74 32.73 29.39
1 14.84 14.31 42 28.55 33.79 30.27
2 15.00 14.44 43 29.41 34.91 31.19
3 15.17 14.58 44 30.31 36.08 32.17
4 15.35 14.73 45 31.26 37.31 33.19
5 15.53 14.88 46 32.27 38.60 34.27
6 15.73 15.05 47 33.33 39.95 35.40
7 15.94 15.23 48 34.46 41.38 36.59
8 16.16 15.41 49 35.64 42.89 37.86
9 16.39 15.61 50 36.90 44.48 39.19
10 16.64 15.82 51 38.24 46.17 40.60
11 16.91 16.05 52 39.66 47.95 42.10
12 17.18 16.28 53 41.17 49.84 43.68
13 17.47 16.52 54 42.76 51.82 45.36
14 17.77 16.77 55 44.46 53.91 47.12
15 18.08 17.02 56 46.25 56.11 48.98
16 18.38 17.28 57 48.16 56.87 50.95
17 18.67 17.54 58 50.18 56.76 53.03
18 17.15 18.98 17.80 59 52.34 56.65 55.24
19 17.40 19.29 18.07 60 54.64 56.54 56.71
20 17.65 19.62 18.35 61 56.54 56.44 56.59
21 17.92 19.95 18.64 62 56.41 56.34 56.47
22 18.20 20.31 18.95 63 56.29 56.26 56.36
23 18.49 20.68 19.27 64 56.16 56.18 56.25
24 18.80 21.08 19.61 65 56.03 56.10 56.13
25 19.13 21.49 19.97 66 55.90 56.01 56.00
26 19.48 21.94 20.35 67 55.74 55.90 55.85
27 19.85 22.42 20.75 68 55.58 55.76 55.70
28 20.24 22.92 21.18 69 55.41 55.63 55.53
29 20.65 23.45 21.63 70 55.27 55.49 55.37
30 21.08 24.02 22.11 71 55.12 55.38 55.22
31 21.54 24.62 22.61 72 54.96 55.29 55.10
32 22.03 25.25 23.15 73 54.85 55.23 54.99
33 22.54 25.92 23.71 74 54.75 55.19 54.89
34 23.03 26.62 24.30 75 54.64 55.16 54.80
35 23.64 27.36 24.92 76 54.52 55.10 54.69
36 24.24 28.15 25.57 77 54.36 55.01 54.53
37 24.87 28.97 26.26 78 54.18 54.86 54.35
38 25.53 29.84 26.99 79 53.97 54.68 54.14
39 26.23 30.76 27.75 80 53.75 54.49 53.91
40 26.97 31.72 28.55
</TABLE>

A-10
<PAGE>
EXAMPLES

For the purposes of these examples, assume that a unisex, Age 35, non-smoker
purchases a $100,000 Certificate. In this example the Guideline Annual Premium
("GAP") equals $944.21. The maximum surrender charge is calculated as follows:

<TABLE>
<S> <C> <C>
(1) Deferred Administrative Charge
($8.50/$1,000 of Face Amount) $ 850.00
(2) Deferred Sales Charge
(50% X GAP) $ 472.11
---------
$1,322.11
Maximum Surrender Charge per Table (23.64 X 100) $2,364.00
</TABLE>

During the first two Certificate years after the Date of Issue, the actual
surrender charge is the smaller of the maximum surrender charge and the
following sum:

<TABLE>
<S> <C> <C>
(1) Deferred Administrative Charge
($8.50/$1,000 of Face Amount) $ 850.00
(2) Deferred Sales Charge
(not to exceed 30% of premiums received, up to one GAP,
plus 9% of premiums received in excess of one GAP) Varies
----------
Sum of (1) and (2)
</TABLE>

The maximum surrender charge is $1,322.11. All premiums are associated with the
initial Face Amount unless the Face Amount is increased.

EXAMPLE 1:

Assume the Certificate Owner surrenders the Certificate in the 10th Certificate
month, having paid total premiums of $900. The actual surrender charge would be
$1,120.

EXAMPLE 2:

Assume the Certificate Owner surrenders the Certificate in the 120th month. Also
assume that after the 24th Certificate month, the maximum surrender charge
decreases by 1/156 per month thereby reaching zero at the end of the 15th
Certificate year. In this example, the maximum surrender charge would be
$508.50.

A-11

<PAGE>

Part II

UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

RULE 484 UNDERTAKING

Article VIII of Registrant's Bylaws provides: Each Director and each Officer of
the Corporation, whether or not in office, (and his executors or
administrators), shall be indemnified or reimbursed by the Corporation against
all expenses actually and necessarily incurred by him in the defense or
reasonable settlement of any action, suit, or proceeding in which he is made a
party by reason of his being or having been a Director or Officer of the
Corporation, including any sums paid in settlement or to discharge judgment,
except in relation to matters as to which he shall be finally adjudged in such
action, suit, or proceeding to be liable for negligence or misconduct in the
performance of his duties as such Director or Officer; and the foregoing right
of indemnification or reimbursement shall not affect any other rights to which
he may be entitled under the Articles of Incorporation, any statute, bylaw,
agreement, vote of stockholders, or otherwise.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

RULE 6e-3(T) REPRESENTATIONS, DESCRIPTIONS AND UNDERTAKINGS

Registrant makes the following representations pursuant to the requirements of
Rule 6e-3(T) under the Investment Company Act of 1940:

A. Risk Charge

Pursuant to Rule 6e-3(T)(b)(13)(iii)(F)(1), Registrant represents that Rule
6e-3(T)(b)(13)(iii)(F) has been relied upon in deducting charges for
mortality expense and risks assumed by Allmerica Financial Life Insurance and
Annuity Company (the "Company").

Pursuant to Rule 6e-3(T)(b)(13)(iii)(F)(2), Registrant represents that the
mortality and expense risk charge is within the range of industry practice for
comparable flexible premium variable life insurance contracts. The methodology
used to support this representation is based upon an analysis of the mortality
and expense risk charges adopted under other flexible premium variable life
insurance contracts. Registrant undertakes to keep and make available to the
Commission on request the documents used to support the foregoing
representation.

<PAGE>

B. Distribution Costs

Pursuant to Rule 6e-3(T)(b)(13)(iii)(F)(4)(ii)(A), Registrant represents that
the Company has concluded that there is a reasonable likelihood that the
distribution financing arrangement of the Registrant will benefit the Registrant
and contract holders and will keep and make available to the Commission on
request a memorandum setting forth the basis for this representation. Pursuant
to Section 6e-3(T)(b)(13)(iii)(F)(4)(ii)(B)(2), Registrant also represents that
it will invest only in management investment companies which have undertaken to
have a board of directors, a majority of whom are not interested persons of the
company, formulate and approve any plan under Rule 12b-1 under the Investment
Company Act of 1940 to finance distribution expenses.

CONTENTS OF THE REGISTRATION STATEMENT

This registration statement comprises the following papers and documents:

The facing sheet.
Cross-reference to items required by Form N-8B-2.
The prospectus consists of _____ pages.
The undertaking to file reports.
The undertaking pursuant to Rule 484 under the Securities Act of 1933.
Representatives, descriptions and undertaking pursuant to Rule
6e-3(T)(b)(13)(iii)(F) under the Investment Company Act of 1940 (the "1940
Act").
The signatures.

<PAGE>

Written consents of the following persons:

1. Opinion of Counsel
2. Independent Accountants

The following exhibits:

1. Exhibit 1

(Exhibits required by paragraph A of the instructions to Form N-8B-2)

(1) Certified copy of Resolutions of the Board of Directors of the
Company of November 22, 1993 establishing the Group VEL Account was
previously filed with Registrant's initial Registration Statement
and is herein incorporated by reference.

(2) Not Applicable.

(3) (a) Form of Underwriting and Administrative Services Agreement
between the Company and Allmerica Investments, Inc. was
previously filed with Registrant's initial Registration
Statement and is herein incorporated by reference.

(b) Registered Representative Agreement and Resident Sponsor
Agreement of Allmerica Investments, Inc. (formerly "SMA
Equities, Inc.") were previously filed by the Company on
June 3, 1987 Registration No. 33-14672, and are incorporated
herein by reference.

(4) Not Applicable.

(5) The Form of Policy and Riders were previously filed with
Registrant's initial Registration Statement and are herein
incorporated by reference.

(6) Company's Bylaws were previously filed by the Registrant on May 1,
1995 and amended Articles of Incorporation were filed on October 1,
1995 and are herein incorporated by reference.

(7) Not Applicable.

(8) (a) Form of Participation Agreement with Allmerica Investment
Trust was previously filed by the Company on June 3, 1987 in
Registration Statement No. 33-14672, and is incorporated
herein by reference.

(b) Form of Participation Agreement with Variable Insurance
Products Fund and Variable Insurance Products Fund II was
previously filed by the Registrant, Registration No.
33-14672, on June 3, 1987 and is herein incorporated by
reference.

(c) Form of Participation Agreement with Delaware Group Premium
Fund, Inc. was previously filed by the Registrant,
Registration No. 33-44830 on December 27, 1991 and is herein
incorporated by reference.

(d) Form of Participation Agreement with T. Rowe Price
International Series, Inc. was previously filed with
Registrant's pre-effective amendment No. 1 and is herein
incorporated by reference.

(e) Form of Participation Agreement with Invesco Variable
Investment Funds, Inc. was previously filed in Registrants
Post-effective Amendment No. 2, and is herein incorporated
by reference.

(f) Fidelity Service Agreement was previously filed by the
Registrant in post-effective Amendment No. 3, and is herein
incorporated by reference.

(9) Not Applicable.

<PAGE>

(10) Form of Application was previously filed with Registrant's intial
registration Statement and is incorporated herein by reference.

2. Form of Policy and Policy riders were previously filed in Registrant's
initial Registration Statement, and are herein incorporated by reference.

3. Opinion of Counsel.

4. Not Applicable.

5. Not Applicable.

6. Actuarial consent was previously filed in post-effective Amendment No.
2, and is herein incorporated by reference.

7. Procedures Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) under
the 1940 Act which includes conversion procedures pursuant to Rule
6e-3(T)(b)(13)(v)(B) was previously filed with Registrant's initial
Registration Statement and is herein incorporated by reference.

8. Consent of Independent Accountants.

9. AUV Calculation Services Agreement with the Shareholder Services Group
was filed on May 1, 1995 and is incorporated herein by reference

27. Financial Data Schedules

<PAGE>

FORMS S-6 EXHIBIT TABLE

Exhibit 3 - Opinion of Counsel

Exhibit 8 - Consent of Independant Accountants

Exhibit 27 - Financial Data Schedules

<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment
Company Act of 1940, the Registrant certifies that it meets all of the
requirements for effectiveness of this Registration Statement pursuant to
Rule 485(b) under the Securities Act of 1933 and has duly caused this
amendment to its Registration Statement to be signed on its behalf by the
undersigned, thereto duly authorized, in the City of Worcester, and Commonwealth
of Massachusetts on September 3, 1996.

Allmerica Financial Life Insurance and
Annuity Company
Group VEL Account

By: /s/ Abigail M. Armstrong
------------------------------------
Abigail M. Armstrong
Secretary and Counsel

Pursuant to the requirements of the Securities Act of 1933, this Amendment to
the Registration Statement has been signed by the following persons in the
capacities on September 3, 1996.

/s/ John F. O'Brien
- -----------------------------
John F. O'Brien
Director and Chairman of the Board

/s/ Bruce C. Anderson
- -----------------------------
Bruce C. Anderson
Director

/s/ Kruno Huitzingh
- -----------------------------
Kruno Huitzingh
Director and Vice President

/s/ John P. Kavanaugh
- -----------------------------
John P. Kavanaugh
Vice Presidnet and Director

/s/ John F. Kelly
- ----------------------------- September 3, 1996
John F. Kelly
Director

/s/ James R. McAuliffe
- -----------------------------
James R. McAuliffe
Director

/s/ Edward J. Parry
- -----------------------------
Edward J. Parry
Vice President and Treasurer
(Chief Accounting Officer)

/s/ Richard M. Reilly
- -----------------------------
Richard M. Reilly
Director, President and CEO

/s/ Larry C. Renfro
- -----------------------------
Larry C. Renfro
Director

/s/ Theodore J. Rupley
- -----------------------------
Theodore J. Rupley
Director

/s/ Eric A. Simonsen
- -----------------------------
Eric A. Simonsen
Director, Vice President and CFO

<PAGE>

Exhibit 3

September 3, 1996

Allmerica Financial Life Insurance and Annuity Company
440 Lincoln Street
Worcester MA 01653

Gentlemen:

In my capacity as Counsel of Allmerica Financial Life Insurance and Annuity
Company (the "Company"), I have participated in the preparation of the
Post-Effective Amendment to the Registration Statement for the Group VEL
Account on Form S-6 under the Securities Act of 1933 with respect to the
Company's group flexible premium variable life insurance policies.

I am of the following opinion:

1. The Group VEL Account is a separate account of the Company validly
existing pursuant to the Delaware Insurance Code and the regulations
issued thereunder.

2. The assets held in the Group VEL Account equal to the reserves and other
policy liabilities of the Policies which are supported by the Group VEL
Account are not chargeable with liabilities arising out of any other
business the Company may conduct.

3. The group flexible premium variable life insurance policies, when issued in
accordance with the Prospectus contained in the Registration Statement and
upon compliance with applicable local law, will be legal and binding
obligations of the Company in accordance with their terms and when sold
will be legally issued, fully paid and non-assessable.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as in my judgment are necessary or
appropriate. I hereby consent to the filing of this opinion as an exhibit to
the Post-Effective Amendment to the Registration Statement of the Group VEL
Account on Form S-6 filed under the Securities Act of 1933.

Very truly yours,

/s/ Sheila B. St. Hilaire
Sheila B. St. Hilaire
Counsel

<PAGE>

Exhibit 8

CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this
Post-Effective Amendment No. 4 to the Registration Statement on Form S-6 of
our report dated February 5, 1996, relating to the financial statements of
Allmerica Financial Life Insurance and Annuity Company and our report dated
February 23, 1996, relating to the financial statements of the Group VEL
Account of Allmerica Financial Life Insurance and Annuity Company, both of
which appear in such Prospectus. We also consent to the reference to us
under the heading "Independent Accountants" in such Prospectus.

/s/ Price Waterhouse
- -------------------------
Price Waterhouse LLP
Boston, Massachusetts
September 4, 1996

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 251
<NAME> GRPVL001

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 22
<INVESTMENTS-AT-VALUE> 239
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 239
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 17
<NET-ASSETS> 239
<DIVIDEND-INCOME> 22
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 22
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 17
<NET-CHANGE-FROM-OPS> 39
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 239
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.111
<PER-SHARE-GAIN-APPREC> 0.085
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.196
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 252
<NAME> GRPVL002

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 210
<INVESTMENTS-AT-VALUE> 222
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 222
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 12
<NET-ASSETS> 222
<DIVIDEND-INCOME> 11
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 11
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 11
<NET-CHANGE-FROM-OPS> 22
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 222
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.055
<PER-SHARE-GAIN-APPREC> 0.054
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.109
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 253
<NAME> GRPVL003

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 207
<INVESTMENTS-AT-VALUE> 207
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 207
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 207
<NET-ASSETS> 7
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 7
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 7
<NET-CHANGE-FROM-OPS> 0
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 207
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.037
<PER-SHARE-GAIN-APPREC> 0.000
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.037
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 254
<NAME> GRPVL004

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 217
<INVESTMENTS-AT-VALUE> 242
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 242
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 25
<NET-ASSETS> 242
<DIVIDEND-INCOME> 17
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 17
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 25
<NET-CHANGE-FROM-OPS> 42
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 242
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.085
<PER-SHARE-GAIN-APPREC> 0.126
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.211
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 255
<NAME> GRPVL005

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 209
<INVESTMENTS-AT-VALUE> 216
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 216
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 7
<NET-ASSETS> 216
<DIVIDEND-INCOME> 9
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 9
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 7
<NET-CHANGE-FROM-OPS> 16
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 216
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.046
<PER-SHARE-GAIN-APPREC> 0.035
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.081
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 242
<NAME> GRPVL006

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 200
<INVESTMENTS-AT-VALUE> 249
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 249
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 49
<NET-ASSETS> 249
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 49
<NET-CHANGE-FROM-OPS> 49
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 249
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.000
<PER-SHARE-GAIN-APPREC> 0.246
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.246
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 243
<NAME> GRPVL007

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 200
<INVESTMENTS-AT-VALUE> 236
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 236
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 36
<NET-ASSETS> 236
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 37
<NET-CHANGE-FROM-OPS> 37
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 236
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.000
<PER-SHARE-GAIN-APPREC> 0.179
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.179
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 244
<NAME> GRPVL008

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 212
<INVESTMENTS-AT-VALUE> 241
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 241
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 29
<NET-ASSETS> 241
<DIVIDEND-INCOME> 11
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 11
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 30
<NET-CHANGE-FROM-OPS> 41
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 241
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.056
<PER-SHARE-GAIN-APPREC> 0.151
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.207
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 245
<NAME> GRPVL009

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 207
<INVESTMENTS-AT-VALUE> 221
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 221
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 14
<NET-ASSETS> 221
<DIVIDEND-INCOME> 7
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 7
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 14
<NET-CHANGE-FROM-OPS> 21
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 221
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.035
<PER-SHARE-GAIN-APPREC> 0.071
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.106
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 246
<NAME> GRPVL011

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 203
<INVESTMENTS-AT-VALUE> 226
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 226
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 23
<NET-ASSETS> 226
<DIVIDEND-INCOME> 3
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 3
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 23
<NET-CHANGE-FROM-OPS> 26
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 226
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.015
<PER-SHARE-GAIN-APPREC> 0.115
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.130
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 247
<NAME> GRPVL102

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 200
<INVESTMENTS-AT-VALUE> 221
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 221
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 21
<NET-ASSETS> 221
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 21
<NET-CHANGE-FROM-OPS> 21
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 221
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.000
<PER-SHARE-GAIN-APPREC> 0.107
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.107
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 248
<NAME> GRPVL103

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 204
<INVESTMENTS-AT-VALUE> 240
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 240
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 36
<NET-ASSETS> 240
<DIVIDEND-INCOME> 4
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 4
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 36
<NET-CHANGE-FROM-OPS> 40
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 240
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.020
<PER-SHARE-GAIN-APPREC> 0.182
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.202
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 249
<NAME> GRPVL104

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 200
<INVESTMENTS-AT-VALUE> 249
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 249
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 49
<NET-ASSETS> 249
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 48
<NET-CHANGE-FROM-OPS> 48
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 249
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.000
<PER-SHARE-GAIN-APPREC> 0.246
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.246
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 250
<NAME> GRPVL105

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 200
<INVESTMENTS-AT-VALUE> 215
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 215
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 15
<NET-ASSETS> 215
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 15
<NET-CHANGE-FROM-OPS> 15
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 215
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.000
<PER-SHARE-GAIN-APPREC> 0.075
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.075
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 203
<NAME> GRPVL106

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 200
<INVESTMENTS-AT-VALUE> 225
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 225
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 25
<NET-ASSETS> 225
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 25
<NET-CHANGE-FROM-OPS> 25
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 225
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.000
<PER-SHARE-GAIN-APPREC> 0.125
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.125
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 204
<NAME> GRPVL207

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 0
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 0
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 0
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 0
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.000
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 205
<NAME> GRPVL012

<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 205
<INVESTMENTS-AT-VALUE> 279
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 279
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 0
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 200
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 74
<NET-ASSETS> 279
<DIVIDEND-INCOME> 5
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 5
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 74
<NET-CHANGE-FROM-OPS> 79
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 279
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 200
<PER-SHARE-NAV-BEGIN> 1.000
<PER-SHARE-NII> 0.025
<PER-SHARE-GAIN-APPREC> 0.367
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.392
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 206
<NAME> GRPVL150

</TABLE>