MIDAMERICAN ENERGY CO
10-K405, 1997-03-28
ELECTRIC SERVICES
Previous: FIRST NATIONWIDE HOLDINGS INC, 10-K, 1997-03-28
Next: ASSOCIATED BUSINESS & COMMERCE INSURANCE CORP, NT 10-K, 1997-03-28





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(Mark One)
                [x] Annual Report pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                  For the fiscal year ended DECEMBER 31, 1996
                                            -----------------
                                       or
             [ ] Transition Report pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934
                       For the transition period from       to
                                                      -----    -----

Commission          Registrant State of Incorporation       IRS Employer
File Number           Address and Telephone Number          Identification No.
- - -----------           ----------------------------          ------------------

1-12459              MIDAMERICAN ENERGY HOLDINGS COMPANY        42-1451822
                             (An Iowa Corporation)
                            666 GRAND AVE. PO BOX 657
                             DES MOINES, IOWA 50303
                                  515-242-4300

1-11505                   MIDAMERICAN ENERGY COMPANY            42-1425214
                             (An Iowa Corporation)
                            666 GRAND AVE. PO BOX 657
                             DES MOINES, IOWA 50303
                                  515-242-4300

Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of each Exchange
Registrant                   Title of Each Class         On which Registered
- - ----------                   -------------------         -------------------

MidAmerican Energy
  Holdings Company        Common Stock, no par value    New York Stock Exchange

MidAmerican Energy    7.98% MidAmerican Energy Company 
  Company              Olbigated Preferred Securities   New York Stock Exchange
                         of Subsidiary Trust            

Securities registered pursuant to Section 12(g) of the Act:

MidAmerican Energy       Preferred Stock, $3.30 Series, no par value
  Company                Preferred Stock, $3.75 Series, no par value
                         Preferred Stock, $3.90 Series, no par value
                         Preferred Stock, $4.20 Series, no par value
                         Preferred Stock, $4.35 Series, no par value
                         Preferred Stock, $4.40 Series, no par value
                         Preferred Stock, $4.80 Series, no par value
                         Preferred Stock, $5.25 Series, no par value
                         Preferred Stock, $7.80 Series, no par value
- - -------------------------------------------------------------------------------
Registrant                         Title of each Class
<PAGE>

Indicate  by check mark  whether  the  registrants  (1) have  filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrants  were required to file such  reports),  and (2) have been subject to
such filing requirements for the past 90 days. Yes X* No
                                                  ---   ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrants'  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X].
          ---

The aggregate market value of voting stock held by non-affiliates of MidAmerican
Energy Holdings Company  (Holdings) was  $1,668,169,740 as of February 21, 1997,
when 100,751,713 shares of common stock, without par value, were outstanding.

The aggregate market value of voting stock held by non-affiliates of MidAmerican
Energy Company was $0 as of February 21, 1997, when 100,751,713 shares of common
stock, without par value, were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:

A portion of Holding's  Proxy  Statement  relating to its 1997 Annual Meeting of
Shareholders is incorporated by reference in Part III hereof.

     * MidAmerican  Energy Holdings Company (Holdings) became the parent holding
company for  MidAmerican  Energy Company  (MidAmerican)  pursuant to a statutory
share  exchange.  The effective date of the share exchange was December 1, 1996,
and prior to such effective date, Holdings had no assets or operations. Prior to
such effective date,  MidAmerican was subject to the  requirements of Section 13
or 15(d) of the Securities  Exchange Act of 1934, as amended (Exchange Act), and
accordingly  filed in a timely manner all reports  required to be filed pursuant
to Sections 13 or 15(d) of the Exchange Act during the preceding 12 months.

                                       -2-

<PAGE>



                       MIDAMERICAN ENERGY HOLDINGS COMPANY

                                       AND

                           MIDAMERICAN ENERGY COMPANY


                         1996 Annual Report on Form 10-K

This combined  Form 10-K is  separately  filed by  MidAmerican  Energy  Holdings
Company (Holdings or the Company) and MidAmerican Energy Company (MidAmerican or
the Utility). Information herein relating to each individual registrant is filed
by such  registrant on its own behalf.  Accordingly,  except for its subsidiary,
MidAmerican  makes no  representation  as to  information  relating to any other
subsidiary of Holdings.

                                TABLE OF CONTENTS

                                     Part I
                                     ------
                                                                          Page
                                                                          ----
Item 1  Business
          General Development of Business...........................         7
          Financial Information About Industry Segments.............         7
          Narrative Description of Business.........................         8
            Business of MidAmerican.................................         8
              Rate Matters..........................................         9
              Electric Operations ..................................        11
              Natural Gas Operations................................        13
              Construction Program..................................        14
              General Utility Regulation............................        15
              Nuclear Regulation....................................        16
              Environmental Regulations.............................        17
            Business of MidAmerican Capital Company.................        18
            Business of Midwest Capital Group.......................        19
Item 2  Properties..................................................        19
Item 3  Legal Proceedings...........................................        21
Item 4  Submission of Matters to a Vote of Security Holders.........        21

Other Information
        Executive Officers of the Registrant........................        22
        Business Transaction Policy Statement.......................        22

                                     Part II
                                     -------
Item 5  Market for the Registrant's Common Equity and
        Related Stockholder Matters.................................        23
Item 6  Selected Financial Data.....................................        23
Item 7  Management's Discussion and Analysis of Financial
          Condition and Results of Operations.......................        23
Item 8  Financial Statements and Supplementary Data.................        23
Item 9  Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure....................        23

                                       -3-

<PAGE>

                                    Part III
                                    --------

Item 10  Directors and Executive Officers of the Registrant.........        24
Item 11  Executive Compensation.....................................        25
Item 12  Security Ownership of Certain Beneficial Owners
           and Management...........................................        26
Item 13  Certain Relationships and Related Transactions.............        27

                                     Part IV
                                     -------

Item 14  Exhibits, Financial Statement Schedules, and
           Reports on Form 8-K......................................        28
Signatures..........................................................       101

Exhibits Index......................................................       104

                                       -4-

<PAGE>



DEFINITIONS

The following terms are used in this document with the following meanings:

TERM                     MEANING

AFUDC                    Allowance for funds used during construction
ANR                      ANR Pipeline Company
Bcf                      Billion cubic feet
Btu                      British Thermal Unit, the quantity of heat required to
                         raise the temperature of one pound of water one degree
                         Fahrenheit
CAA                      Clean Air Act Amendments of 1990
Coalition                Illinois Coalition for Responsible Electricity
ComEd                    Commonwealth Edison Company
Company                  MidAmerican Energy Holdings Company
Cooper                   Cooper Nuclear Station
DOE                      United States Department of Energy
EMFs                     Electric and magnetic fields
Energy Services          InterCoast Energy Marketing and Services Company
EAC                      Energy Adjustment Clause
EPAct                    Energy Policy Act
EPA                      United States Environmental Protection Agency
Exchange Act             Securities Exchange Act of 1934, as amended
FASB                     Financial Accounting Standards Board
FERC                     Federal Energy Regulatory Commission
Holdings                 MidAmerican Energy Holdings Company
ICC                      Illinois Commerce Commission
InterCoast               InterCoast Energy Company
InterCoast Capital       InterCoast Capital Company
Iowa-Illinois            Iowa-Illinois Gas and Electric Company
IPM                      InterCoast Power Marketing Company
IPO                      Initial public offering
IUB                      Iowa Utilities Board
KCS                      KCS Energy Inc.
KW                       Kilowatt, a thousand watts
KWH                      Kilowatt-hour, one thousand watts used for one hour
LDC                      Local distribution company
LES                      Lincoln Electric System
MAAP                     Mid-Continent Area Power Pool
Mcf                      One thousand cubic feet
McLeod                   McLeod, Inc.
MD&A                     Management's Discussion and Analysis of Financial 
                         Condition and Results of Operations
MidAmerican              MidAmerican Energy Company, a wholly-owned subsidiary 
                         of Holdings
MidAmerican Capital      MidAmerican Capital Company, a wholly-owned subsidiary
                         of Holdings
Midwest Capital          Midwest Capital Group, Inc., a wholly-owned subsidiary 
                         of Holdings

                                       -5-

<PAGE>



Midwest                  Midwest Power Systems Inc.
Midwest Resources        Midwest Resources Inc.
MGP                      Manufactured gas plant
MMcf                     One million cubic feet
MW                       Megawatts, a million watts
NGPL                     Natural Gas Pipeline Company of America
NNG                      Northern Natural Gas
NPDES                    National Pollutant Discharge Elimination System
NPPD                     Nebraska Public Power District
NRC                      Nuclear Regulatory Commission
NWPA                     Nuclear Waste Policy Act of 1982
OASIS                    Open Access Same Time Information System
OCA                      Iowa Office of Consumer Advocate
OPEB                     Other postretirement employee benefits
Order 636 or Orders      FERC Order 636 and related orders
PCBs                     Polychlorinated biphenyls
PGA                      Purchase gas adjustment clause
PRPs                     Potentially responsible parties
Rail Services            InterCoast Rail Services and Investments
SDPUC                    South Dakota Public Utilities Commission
SFAS                     Statement of Financial Accounting Standards
Utility                  MidAmerican Energy Company
Quad Cities Station      Quad Cites Nuclear Power Station

                                       -6-

<PAGE>



                                     PART I
ITEM 1. BUSINESS

(A)  GENERAL DEVELOPMENT OF BUSINESS

     Holdings  is  an  exempt  public  utility   holding  company  and  an  Iowa
corporation.  Effective  December  1,  1996,  it became  the  parent  company of
MidAmerican,  MidAmerican  Capital  and  Midwest  Capital  pursuant  to a  share
exchange between MidAmerican and the Company. Prior to the effective date of the
exchange,  MidAmerican  Captial and Midwest Capital were direct  subsidiaries of
MidAmerican.  MidAmerican is a public  utility and accounts for the  predominant
part of the  Company's  assets and  earnings.  MidAmerican  Capital  and Midwest
Capital are the first-tier, nonregulated subsidiaries of the Company.

     MidAmerican  was  formed  on July 1,  1995,  through  the  merger  of Iowa-
Illinois,  Midwest  Resources  and Midwest. The merger was  accounted  for as a
pooling-of-interests. MidAmerican Capital (then InterCoast Energy Company) was a
wholly owned nonregulated subsidiary of Iowa-Illinois.  Midwest Resources was an
exempt  public  utility  holding  company  with two wholly  owned  subsidiaries:
Midwest and Midwest Capital.

     MidAmerican   is  primarily   engaged  in  the   business  of   generating,
transmitting,  distributing  and selling  electric  energy and in  distributing,
selling and transporting  natural gas.  Midwest Capital  functions as a regional
business development company in the utility service territory.

     MidAmerican   Capital  engages   primarily  in   nonregulated   energy  and
complementary  services-related businesses. During 1996, the Company changed the
name of its nonregulated  subsidiary,  InterCoast Energy Company, to MidAmerican
Capital Company.  As part of the  restructuring of that subsidiary,  the Company
formed a new subsidiary  under  MidAmerican  Capital,  named  InterCoast  Energy
Company  (InterCoast).  The new InterCoast had as its subsidiaries the Company's
wholesale  nonregulated energy companies,  including oil and gas exploration and
development operations. MidAmerican Capital retained as direct subsidiaries the
rail  service  businesses,  the  marketable  securities  and passive  investment
activities, and a nonregulated retail natural gas subsidiary.

     During the third quarter of 1996, the Company  discontinued its oil and gas
exploration  and  development  operations as well as a subsidiary that developed
and  operates a  computerized  information  system  that  facilitates  real-time
exchange of power in the  electric  industry.  The Company  sold its oil and gas
exploration  and  development  subsidiary  and  expects  to  sell  the  computer
information system subsidiary in 1997.

(B)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     Financial  information  on the  Company's  and  MidAmerican's  segments  of
business is included under the respective Notes titled "Segment  Information" in
Notes to Consolidated  Financial Statements included in Part IV, Item 14 of this
Form 10-K.



                                       -7-

<PAGE>



(C)  NARRATIVE DESCRIPTION OF BUSINESS

                             BUSINESS OF MIDAMERICAN

     MidAmerican distributes electric energy in Council Bluffs, Des Moines,
Fort Dodge, Iowa City, Sioux City and Waterloo, Iowa, the Quad-Cities (Davenport
and Bettendorf,  Iowa and Rock Island,  Moline and East Moline,  Illinois) and a
number of adjacent communities and areas.

     MidAmerican  distributes  natural gas in Cedar  Rapids,  Des  Moines,  Fort
Dodge, Iowa City, Sioux City and Waterloo,  Iowa; the Quad-Cities;  Sioux Falls,
South Dakota; and a number of adjacent communities and areas.

     MidAmerican's  electric and gas operations are conducted under  franchises,
certificates,  permits and licenses  obtained from state and local  authorities.
The franchises, with various expiration dates, are typically for 25-year terms.

        The   population  of   MidAmerican's   utility   service   territory  is
approximately  1.7 million.  As of December 31,  1996,  MidAmerican  had 642,000
retail electric customers and 610,000 natural gas customers.

     MidAmerican  has a residential,  agricultural,  commercial and  diversified
industrial customer group, in which no single industry or customer accounted for
more than 3.5% (food and kindred  products  industry) of its total 1996 electric
operating  revenues or 4.0% (food and kindred  products  industry)  of its total
1996 gas operating  margin.  Among the primary  industries served by MidAmerican
are those which are concerned with the manufacturing, processing and fabrication
of primary metals,  real estate,  food products,  farm and other  non-electrical
machinery, and cement and gypsum products.

     For the year ended December 31, 1996, gross operating revenues from utility
operations  represented 87% of the Company's total gross operating revenues. For
1995 and 1994, 94% and 93%, respectively,  of gross operating revenues were from
utility operations.

     For the year ended December 31, 1996, the Company derived approximately 59%
of its gross operating  revenues from its electric business and 28% from its gas
business. For 1995 and 1994, the corresponding percentages were 66% electric and
28% gas, and 63% electric and 30% gas, respectively.

     Historical  electric sales by customer class as a percent of total electric
sales and  retail  electric  sales  data by state as a percent  of total  retail
electric sales are shown below:

                                         Total Electric Sales
                                          By Customer Class

                                    1996         1995        1994
                                   -----        -----       -----
Residential                         21.1%        23.2%       24.7%
Small General Service               16.2         19.1        22.3
Large General Service               27.6         26.1        28.0
Other                                4.5          4.7         5.2
Sales for Resale                    30.6         26.9        19.8
                                   -----        -----       -----

Total                              100.0%       100.0%      100.0%
                                   =====        =====       =====

                                       -8-

<PAGE>



                                         Retail Electric Sales
                                               By State

                                    1996         1995        1994
                                   -----        -----       -----
Iowa                                88.7%        88.4%       88.6%
Illinois                            10.6         11.0        10.9
South Dakota                         0.7          0.6         0.5
                                   -----        -----       -----

Total                              100.0%       100.0%      100.0%
                                   =====        =====       =====

     Historical  gas sales,  excluding  transportation  throughput,  by customer
class as a percent of total gas sales and by state as a percent of total  retail
gas sales are shown below:

                                            Total Gas Sales
                                          By Customer Class

                                    1996         1995        1994
                                   -----        -----       -----
Residential                         61.1%        57.3%       55.3%
Small General Service               33.3         32.9        33.0
Large General Service                4.6          6.2         8.4
Sales for Resale and Other           1.0          3.6         3.3
                                   -----        -----       -----

Total                              100.0%       100.0%      100.0%
                                   =====        =====       =====

                                            Retail Gas Sales
                                                By State

                                    1996         1995        1994
                                   -----        -----       -----
Iowa                                78.0%        77.1%       76.6%
Illinois                            11.0         11.6        11.9
South Dakota                        10.3         10.6        10.8
Other                                0.7          0.7         0.7
                                   -----        -----       -----

Total                              100.0%       100.0%      100.0%
                                   =====        =====       =====

     There are seasonal variations in MidAmerican's  electric and gas businesses
which are  principally  related  to the use of energy for air  conditioning  and
heating.  In 1996, 38% of MidAmerican's  electric  revenues were reported in the
months of June,  July,  August and September,  reflecting the use of electricity
for cooling,  and 53% of MidAmerican's  gas revenues were reported in the months
of January, February, March and December, reflecting the use of gas for heating.

     At December 31, 1996, MidAmerican had 3,370 full-time employees.

RATE MATTERS

     Under Iowa law, temporary  collection of higher rates can begin (subject to
refund) 90 days after  filing with the IUB for that portion of such higher rates
approved by the IUB based on prior ratemaking principles and a rate of return on
common  equity  previously  approved.  If the IUB has not  issued a final  order
within ten months after

                                       -9-

<PAGE>



the  filing  date,  the  temporary  rates  cease to be subject to refund and any
balance of the requested rate increase may then be collected  subject to refund.
Exceptions  to the ten-month  limitation  are provided for  extensions  due to a
utility's  lack of due diligence in the rate  proceeding,  judicial  appeals and
situations involving new generating units being placed in service.

     Under Illinois law, new rates may be put into effect by MidAmerican 45 days
after  filing  with the ICC,  or on such  earlier  date as the ICC may  approve,
subject to the power of the ICC to suspend the  proposed  new rates for a period
not to exceed eleven months after filing, pending a hearing.

     South  Dakota law  authorizes  the SDPUC to suspend new rates for up to six
months during the pendency of rate proceedings; however, the rates are permitted
to be  implemented  after six months  subject to refund pending a final order in
the proceeding.

     Additional   information  on  MidAmerican's  current  rate  proceedings  is
included in Notes to Consolidated  Financial  Statements in Part IV, Item 14, of
this Form 10-K.

     In April 1992, the FERC issued Order No. 636,  directing a restructuring by
interstate  pipeline  companies  of their  natural gas sales and  transportation
services.  Under the FERC  Order,  transitional  gas  supply  realignment  costs
related to this  restructuring  may be billed by  interstate  pipelines to their
customers.  At December 31,  1996,  MidAmerican  had a  regulatory  asset of $25
million, with an offsetting non-current Other Liability, recorded for transition
costs. In addition,  MidAmerican estimates it may incur other future billings of
approximately $8 million related to such restructuring. MidAmerican is currently
recovering such costs through rates.

     MidAmerican  has  established an external trust for the investment of funds
collected for nuclear  decommissioning  associated  with Quad Cities  Station of
which  MidAmerican is a 25% owner. The owner and operator of Cooper,  from which
MidAmerican  purchases  50% of the output  pursuant  to a  long-term  agreement,
maintains a decommissioning fund into which MidAmerican makes contributions as a
component of its power purchase  payments.  Electric  tariffs in effect for 1996
include provisions for annual  decommissioning  costs at Quad Cities Station and
Cooper of  approximately  $18.5 million.  In Illinois,  nuclear  decommissioning
costs are included in customer  billings through a mechanism that permits annual
adjustments. In Iowa, such costs are reflected in base rates.

     MidAmerican's  Iowa  electric  tariffs  contain a Uniform  Electric  Energy
Adjustment Clause under which MidAmerican's billings reflect changes in the cost
of all fuels used for electric  generation,  including  nuclear fuel disposition
costs,  as well as the net effect of energy  transactions  (other than capacity)
with other utilities. Changes in the cost of gas to MidAmerican are reflected in
its Iowa gas rates through the Iowa Uniform  Purchased Gas Adjustment  Clause. A
discussion  of a proposed  Iowa rate  settlement  that would impact the electric
adjustment   clause  is  included  in  the  "Rate  Matters"  Note  in  Notes  to
Consolidated Financial Statements in Part IV, Item 14 of this Form 10-K.

     Under Illinois electric tariffs,  MidAmerican's Fuel Cost Adjustment Clause
reflects  changes  in the  cost  of all  fuels  used  for  electric  generation,
including certain fuel transportation  costs, nuclear fuel disposition costs and
the  effects  of  energy  transactions  (other  than  capacity  and  margins  on
interchange  sales)  with  other  utilities.  Changes  in  the  cost  of  gas to
MidAmerican are reflected in its Illinois gas rates through the Illinois Uniform
Purchased Gas Adjustment Clause.



                                      -10-

<PAGE>



ELECTRIC OPERATIONS

     The  annual  hourly  peak  demand  occurs  principally  as a result  of air
conditioning  use during the cooling season.  MidAmerican's  highest hourly peak
demand  in 1996 was 3,537 MW,  which  was 16 MW less than  MidAmerican's  record
hourly peak of 3,553 MW set in 1995.

     MidAmerican is interconnected  with certain Iowa and neighboring  utilities
and is  involved in an  electric  power  pooling  agreement  known as MAPP.  The
purpose of MAPP is to  coordinate  the planning,  construction  and operation of
generation and transmission facilities, including the purchase and sale of power
and energy among members.

     The EPAct was  enacted  in 1992 to  promote  competition  in the  wholesale
electric market. In April 1996, the FERC issued final rules (Orders 888 and 889)
to direct the  implementation  of EPAct. In general,  Orders 888 and 889 require
public  utilities  and other  transmission  providers and users to provide other
companies the same  transmission  access,  service and pricing that they provide
themselves.  In compliance  with Order 888,  which was  effective  July 9, 1996,
MidAmerican  has  filed a pro  forma  open  access  transmission  tariff  and is
currently  operating under it. In accordance with Order 889, which was effective
January 3, 1997,  MidAmerican has separated its electric wholesale marketing and
transmission operation functions. Order 889 establishes standards of conduct for
this functional separation and further requires  transmission  providers such as
MidAmerican  to  either  create  or  participate  in an Open  Access  Same  Time
Information  System (OASIS).  MidAmerican has elected to participate in the MAPP
OASIS. These developments assure that all transmission customers of MidAmerican,
including   MidAmerican's   own  wholesale   marketing   function,   can  obtain
transmission  information  at the same time and can request  service on the same
basis.

     The IUB initiated a formal inquiry  proceeding  (Notice of Inquiry,  Docket
No.  NOI-95-1) in 1995,  titled  "Emerging  Competition in the Electric  Utility
Industry,"  primarily as an information  gathering device.  Since early in 1995,
meetings were held with a variety of interested parties, and the IUB established
an advisory panel of which  MidAmerican  was a member.  The IUB staff authored a
report on the findings and potential options for restructuring in December 1996.
The IUB accepted the report of its staff, as well as other information submitted
in the case and closed the docket.  The IUB has not determined its future course
of action. No legislation has yet been introduced in Iowa to allow generation or
retail service competition. Additional information on anticipated changes in the
utility industry is included in the "Operating Activities" section of Management
Discussion and Analysis of Financial  Condition and Results of Operations (MD&A)
in Part IV, Item 14 of this Form 10-K.

     MidAmerican's  accredited  1996 summer net  generating  capacity  was 4,301
megawatts. The net generating capacity at any time may be less due to regulatory
restrictions,  fuel  restrictions and generating units being  temporarily out of
service for inspection, maintenance, refueling or modifications.



                                      -11-

<PAGE>



     Fuel Supply for Electric Operations

     MidAmerican's  sources of fuel for electric  generation were as follows for
the periods shown:

                                        Year Ended December 31,
                                    1996         1995         1994
                                   -----        -----        -----
     Fuel Source:
     Coal                           75.6%        77.6%        83.4%
     Nuclear                        23.9         21.6         15.7
     Gas                             0.4          0.7          0.7
     Oil                             0.1          0.1          0.2
                                   -----        -----        -----
     Total                         100.0%       100.0%       100.0%
                                   =====        =====        =====

     The average costs of fuels received (including  transportation and handling
costs) were as follows for the periods shown:

                                         Year Ended December 31,
                                    1996         1995         1994
                                   ------       ------       ------
                                    (Cents per million BTUs consumed)
     Fuel Source:
     Nuclear                        44.85        44.19        47.08
     Coal                           92.45        95.14        95.90
     Gas                           318.80       226.92       297.08
     Oil                           412.13       422.80       422.13

     Total Weighted Average         88.74        90.21        90.96

     The average cost of coal received  (including  transportation)  per ton for
the years 1996, 1995 and 1994 has been $15.18, $15.61 and $15.67, respectively.

     MidAmerican has contracts with rail shippers  providing for the delivery of
coal to its generating stations.  In addition,  MidAmerican has used spot market
purchases of coal to effectively  manage  inventory levels and take advantage of
near-term  coal market  opportunities.  MidAmerican is continuing to satisfy its
coal requirements with a combination of contract and spot purchases. MidAmerican
believes its sources of coal for its fossil-fueled  generating  stations are and
will continue to be satisfactory. Renewal of expiring contracts and negotiations
of new agreements will be pursued as required.  Natural gas and oil are used for
peak demand  electric  generation  and for standby  purposes.  These sources are
presently in adequate supply and available to meet MidAmerican's needs.

     MidAmerican is a 25% joint owner of Quad Cities  Station.  MidAmerican  has
been advised by  Commonwealth  Edison  (ComEd),  the joint owner and operator of
Quad Cities  Station,  that the majority of its uranium  concentrate and uranium
conversion  requirements  for Quad  Cities  Station  for  1997 can be met  under
existing  supplies or  commitments.  ComEd  foresees no problem in obtaining the
remaining  requirements  now or obtaining  future  requirements.  ComEd  further
advises that all  enrichment  requirements  have been  contracted  through 1999.
Commitments for fuel fabrication have been obtained at least through 2000. ComEd
does not anticipate  that it will have any difficulty in contracting for uranium
concentrates for conversion, enrichment or fabrication of nuclear fuel needed to
operate Quad Cities Station.


                                      -12-

<PAGE>



     MidAmerican  purchases one-half of the power and energy of Cooper through a
long-term power purchase  contract with NPPD.  Approximately  30% of the fuel in
the core at Cooper must be replaced every 18 months. The next refueling cycle is
currently  scheduled to begin in March of 1997.  NPPD has  informed  MidAmerican
that  it  either  has  sufficient  materials  and  services  available  to  meet
foreseeable Cooper  requirements or that such materials and services are readily
available from suppliers.

     Under the NWPA, the DOE is responsible for the selection and development of
repositories  for,  and the  permanent  disposal  of,  spent  nuclear  fuel  and
high-level  radioactive  wastes.  ComEd and NPPD, as required by the NWPA,  have
signed a contract with the DOE to provide for the disposal of spent nuclear fuel
and high-level  radioactive waste beginning not later than January 1998. The DOE
has stated,  however,  that the delivery  schedule for spent nuclear fuel may be
delayed,  and it is expected that it will be  significantly  delayed.  The costs
incurred by the DOE for disposal  activities  are being financed by fees charged
to owners and generators of the waste. ComEd has informed MidAmerican that there
is on-site  storage  capability at the Quad Cities Station  sufficient to permit
such interim storage at least through 2008. NPPD has informed  MidAmerican  that
there is on-site storage  capability at the Cooper Station  sufficient to permit
such interim  storage at least through 2004, the remaining term of the long-term
power purchase contract.  Meeting spent nuclear fuel storage requirements beyond
such time could require modifications to the spent fuel storage pools or new and
separate storage facilities, the costs of which have not been determined at this
time.  Industry  activities  are  underway  to utilize dry casks for the interim
storage of high-level  radioactive  waste.  This may provide an alternative  for
interim on-site storage of such waste.

NATURAL GAS OPERATIONS

     MidAmerican is engaged in the procurement, transportation, and distribution
of natural  gas for  utility  and end-use  customers  in the  Midwest.  With the
implementation  in 1993 of FERC  Order  636 and  related  orders  (Order  636 or
Orders),   MidAmerican  began  operating  in  a  more  competitive  environment.
MidAmerican   has   complete   responsibility   for  natural  gas   procurement,
transportation and storage,  a responsibility  which had previously resided with
the interstate pipeline suppliers.  These Orders directly impact the operations,
revenues and costs of LDCs, including MidAmerican, and create new opportunities.

     MidAmerican has firm rights to pipeline  capacity to transport gas from the
production  area  to  its  service  territory.  With  the  restructuring  of the
industry,  if  MidAmerican  does not need the capacity (due to  fluctuations  in
anticipated system demand),  it can resell such capacity to other companies.  To
provide   incentives   for  the   achievement   of  optimum  use  of   available
transportation capacity, past IUB rulings have allowed MidAmerican to retain 30%
of Iowa  margins  earned on the resold  capacity  and  return  70% to  customers
through the purchased gas adjustment.

     Information  on the impact of FERC Order 636 is included in the  "Operating
Activities and Other  Matters"  section of MD&A in Part IV, Item 14 of this Form
10-K.

     Fuel Supply and Capacity

     MidAmerican  purchases the majority of its gas supplies  from  producers or
third party  marketers and transports the gas on a firm or  interruptible  basis
through  the  NNG,  NGPL  and ANR  systems.  To  insure  system  reliability,  a
geographically  diverse  supply  portfolio  with varying terms and conditions is
utilized for the gas supplies.



                                      -13-

<PAGE>



     MidAmerican  utilizes leased gas storage to meet peak day  requirements and
to manage the daily changes in demand due to changes in weather. The storage gas
is typically  replaced during the summer months.  In addition,  MidAmerican also
utilizes three  liquefied  natural gas plants and two  propane-air  peak shaving
plants to meet peak day demands.

     On  February 2, 1996,  MidAmerican  had its  highest  peak-day  delivery of
1,143,026  MMBtus.  This peak-day  delivery  included  approximately  88.4% from
traditional   sales  service   customers  and  11.6%  from  customer  owned  gas
transported through MidAmerican's  system.  MidAmerican's 1996/97 winter heating
season  peak-day  delivery of 1,093,503  MMBtus was reached on January 10, 1997.
This peak-day  delivery  included  approximately  81.5% from  traditional  sales
service  customers  and  18.5%  from  customer  owned  gas  transported  through
MidAmerican's  system.  The supply  sources  utilized by MidAmerican to meet its
peak-day deliveries to its sales service customers were:

                                       Thousands       Percent
                                         of              of
                                        MMBtus          Total
                                       -------         -------

     Underground Storage                320.2            35.9
     Firm Supply                        476.1            53.4
     LNG Facilities                      80.8             9.1
     LP Facilities                       14.0             1.6
                                       ------           -----

     Total                              891.1           100.0
                                        =====           =====

     MidAmerican does not anticipate  difficulties in meeting its future demands
through the use of its supply  portfolio and pipeline  interconnections  for the
foreseeable future.

CONSTRUCTION PROGRAM

     The table below shows  actual  utility  capital  expenditures  for 1996 and
budgeted utility expenditures for 1997 and for the period 1998 - 2001.

                                       1996            1997        1998-2001
                                      Actual         Budgeted       Budgeted
                                     --------        --------      ---------
                                              (Thousands of Dollars)
     Electric Property
       Production                    $ 27,770        $ 37,316       $108,385
       Transmission                    23,435          32,670         89,257
       Distribution                    34,416          34,402        162,939
       Gas                             33,257          31,916        131,000
       Administration and Other        15,955          44,032         60,686
                                     --------        --------       --------
         Subtotal                     134,833         180,336        552,267
       Quad Cities Fuel                12,249          10,473         50,079
       Cooper Additions                 7,116           8,844         37,584
                                     --------        --------       --------
          Total                      $154,198        $199,653       $639,930
                                     ========        ========       ========

     The  amounts   shown  above   include   allowance  for  funds  used  during
construction. Of the $145.7 million of budgeted electric production expenditures
for the 1997-2001 period, $38.1 million are for expenditures at the

                                      -14-

<PAGE>



Quad  Cities  Station.   Also  included  in  the  amounts  above,   are  capital
expenditures  required to maintain  compliance with the CAA. See  "Environmental
Regulations"  under this Item for  additional  information.  In  addition to the
amounts  shown  above,  the  Company  also  expects  to  contribute  a total  of
approximately   $50  million  to  external   trusts  for  Quad  Cities   nuclear
decommissioning during the 1997-2001 period.

GENERAL UTILITY REGULATION

     MidAmerican is a public utility within the meaning of the Federal Power Act
and a natural gas company within the meaning of the Natural Gas Act.  Therefore,
it is subject to regulation by FERC in regard to numerous activities, including
the issuance of securities,  accounting policies and practices, sales for resale
rates,  the  establishment  and  regulation  of  electric  interconnections  and
transmission services and replacement of certain gas utility property.

     MidAmerican is a public utility under the laws of Illinois and is regulated
by the ICC as to retail  rates,  services,  accounts,  issuance  of  securities,
affiliate transactions,  construction, acquisition and sale of utility property,
acquisition and sale of securities and in other respects as provided by the laws
of Illinois.  MidAmerican is also a public utility under the laws of Iowa and is
regulated by the IUB as to retail rates,  services,  accounts,  construction  of
utility  property  and in  other  respects  as  provided  by the  laws of  Iowa.
MidAmerican  is also subject to  regulation  by the SDPUC as to electric and gas
retail rates and service.

     While  MidAmerican's  electricity prices are presently based on traditional
cost of service  ratemaking,  a number of initiatives are in progress that could
change that  framework.  In Illinois  legislation has been introduced that would
restructure  the industry and allow Illinois  customers to choose their electric
supplier.  Although  the  Company  cannot  predict  the  final  outcome  of such
legislation, passage of some form of restructuring bill is possible during 1997.

     At the federal  level,  a number of bills have been  introduced  addressing
restructuring  of the industry beyond the provisions of FERC Orders 888 and 889.
Such  legislation  would lay the framework  for the  transition to a competitive
retail market environment on a nationwide basis. The Company can not predict the
final outcome of such legislation.

     No industry restructuring legislation was introduced in the 1997 session of
the Iowa legislature.

     Additional information on the status of industry restructuring  initiatives
is included under the "Operating  Activities and Other Matters"  section of MD&A
in Part IV, Item 14 of this Form 10-K.

     In  May  1996,  the  Iowa  legislature  approved  a bill  enhancing  energy
efficiency program flexibility, eliminating mandatory spending levels for energy
efficiency  programs,  and allowing  more timely  recovery of energy  efficiency
expenditures as determined by the IUB. The new legislation became effective July
1, 1996.  Previously,  electric and gas utilities in Iowa were required to spend
approximately 2.0% and 1.5%,  respectively,  of their annual Iowa jurisdictional
revenues on energy efficiency activities. MidAmerican expects final rules on the
implementation of the new legislation in the first half of 1997, following which
MidAmerican  will seek approval to  accelerate  recovery of deferred and current
energy  efficiency  costs.   Additional   information  on  MidAmerican's  energy
efficiency  activities is included  under the  "Operating  Activities  and Other
Matters" section of MD&A in Part IV, Item 14 of this Form 10-K.



                                      -15-

<PAGE>



NUCLEAR REGULATION

     MidAmerican is subject to the  jurisdiction  of the NRC with respect to its
license and 25 percent ownership  interest in the Quad Cities Station.  ComEd is
the operator of the Quad Cities Station and is under  contract with  MidAmerican
to secure and keep in effect all necessary NRC licenses and authorizations.

     Under the terms of a long-term  power purchase  agreement,  MidAmerican has
contracted to purchase one-half of the power and energy from Cooper located near
Brownville,  Nebraska,  through September 22, 2004. Cooper is owned and operated
by NPPD.  Under  the terms of the  contract,  NPPD is the sole NRC  licensee  of
Cooper  and is  required  to comply  with all NRC  regulations.  MidAmerican  is
responsible for one-half of the fixed and operating  costs of Cooper  (excluding
depreciation but including debt service) and  MidAmerican's  share of fuel costs
(including  disposal costs) based upon energy delivered.  Refer to "Management's
Discussion  and  Analysis"  and  Notes  1(h),  4(c),  4(d)  and 4(e) in Notes to
Consolidated  Financial  Statements  in Part  IV,  Item 14 of  this  Form  10-K.
MidAmerican is not subject to the jurisdiction of the NRC with respect to Cooper
and the long-term  power purchase  contract with NPPD.  NPPD,  because it is the
sole owner,  licensee and operator of Cooper, is thereby the only entity subject
to the  jurisdiction of the NRC. Under the terms of the long-term power purchase
contract,  NPPD is required to assure that Cooper is in compliance  with all the
NRC regulations.

     The NRC  regulations  control the  granting of permits and licenses for the
construction  and  operation  of nuclear  generating  stations  and subject such
stations to  continuing  review and  regulation.  The NRC review and  regulatory
process covers, among other things, operations,  maintenance,  and environmental
and radiological aspects of such stations. The NRC may modify, suspend or revoke
licenses and impose civil penalties for failure to comply with the Atomic Energy
Act, the regulations under such Act or the terms of such licenses.

     Federal  regulations provide that any operating facility may be required to
cease operation if the NRC determines there are deficiencies in state,  local or
utility  emergency   preparedness  plans  relating  to  such  facility  and  the
deficiencies  are not corrected.  ComEd and NPPD have advised  MidAmerican  that
emergency   preparedness   plans  for  the  Quad  Cities   Station  and  Cooper,
respectively,  have been  approved by the NRC.  ComEd and NPPD have also advised
MidAmerican  that state and local plans  relating to the Quad Cities Station and
Cooper,  respectively,  have been approved by the Federal  Emergency  Management
Agency.

     The NRC has  required  ComEd to  submit  information  to  allow  the NRC to
determine what actions,  if any, should be taken to assure that ComEd can safely
operate  its  six  nuclear  generating  stations  while  sustaining  performance
improvement at each site. While the NRC acknowledged improvements at Quad Cities
Station,  it also noted  performance  declines at certain  other  ComEd  nuclear
facilities.  ComEd has  indicated  that it intends  to provide  the NRC with the
information requested.

     In June  1988,  the NRC  adopted  final  regulations  with  respect  to the
decommissioning  of nuclear power plants.  In 1996, the NRC enacted revisions to
provide clarification of these regulations.  Among other things, the regulations
and amendments address the planning and funding for the eventual decommissioning
of nuclear power plants. In response to these regulations, MidAmerican submitted
a report to the NRC in July 1990  indicating  that it will  provide  "reasonable
assurance" that funds will be available to pay the costs of decommissioning  its
share of the Quad  Cities  Station,  by making  monthly  deposits to an external
trust fund. NPPD has advised MidAmerican that a decommissioning  plan for Cooper
has  been  submitted  and  approved  by the  NRC.  Monthly  payments  to NPPD by
MidAmerican include monies to fund decommissioning as determined by NPPD.



                                      -16-

<PAGE>



ENVIRONMENTAL REGULATIONS

     MidAmerican is subject to numerous legislative and regulatory environmental
protection  requirements  involving air and water pollution,  waste  management,
hazardous  chemical  use,  noise  abatement,  land  use  aesthetics  and  atomic
radiation.

     State and federal  environmental  laws and regulations  currently have, and
future  modifications  may have,  the effect of (i) increasing the lead time for
the construction of new facilities, (ii) significantly increasing the total cost
of new  facilities,  (iii) requiring  modification  of certain of  MidAmerican's
existing facilities, (iv) increasing the risk of delay on construction projects,
(v) increasing  MidAmerican's  cost of waste disposal and (vi) possibly reducing
the  reliability  of service  provided by  MidAmerican  and the amount of energy
available  from  MidAmerican's  facilities.  Any  of  such  items  could  have a
substantial  impact on amounts  required to be expended  by  MidAmerican  in the
future.

Air Quality

     The CAA were signed into law in November 1990. MidAmerican has five jointly
owned and six wholly  owned  coal-fired  generating  stations,  which  represent
approximately 65% of MidAmerican's electric generating  capability.  Essentially
all  utility  generating  units are subject to the  provisions  of the CAA which
address  continuous  emission  monitoring,  permit  requirements  and  fees  and
emission of certain  substances.  By the year 2000, some MidAmerican  coal-fired
generating  units  will be  required  to  install  emissions  monitoring  system
replacements  or  upgrades.  Under  current  regulations,  MidAmerican  does not
anticipate its construction  costs for the installation of emissions  monitoring
system upgrades to exceed $4 million for 1997 through 2000.

     The EPA has initiated rulemaking proceedings to change the National Ambient
Air Quality Standards for particulate matter and ozone. These new standards,  if
implemented as proposed, could require MidAmerican to install additional control
equipment  at its  coal-fired  units to reduce  certain  emissions.  MidAmerican
cannot predict whether the proposed regulations will be adopted. If the proposed
regulations  were  adopted  in  their  current  form,   MidAmerican's  costs  of
compliance could be substantial.

 Water Quality

     Under the Federal  Water  Pollution  Control  Act  Amendments  of 1972,  as
amended,  MidAmerican is required to obtain NPDES permits to discharge effluents
(including thermal  discharges) from its properties into various waterways.  All
NPDES permits are subject to renewal after  specified time periods not to exceed
five  years.  MidAmerican  has  obtained  all  necessary  NPDES  permits for its
generating  stations and, when such permits are expected to expire,  MidAmerican
will file applications for renewal.

Hazardous Materials and Waste Management

     The EPA and state environmental  agencies have determined that contaminated
wastes remaining at certain  decommissioned  MGP facilities may pose a threat to
the public  health or the  environment  if such  contaminants  are in sufficient
quantities and at such concentrations as to warrant remedial action.



                                      -17-

<PAGE>



     MidAmerican is evaluating 27 properties  which were, at one time,  sites of
MGP facilities in which it may be a potentially responsible party. MidAmerican's
present  estimate of probable  remediation  costs of these sites is $21 million.
The ICC has  approved the use of a tariff  rider which  permits  recovery of the
actual costs of litigation, investigation and remediation relating to former MGP
sites.  MidAmerican's  present rates in Iowa provide for a fixed annual recovery
of MGP costs.

     Additional information relating to the Company's MGP facilities is included
under  the  Note  "Commitments  and  Contingencies"  in  Notes  to  Consolidated
Financial Statements in Part IV, Item 14 of this Form 10-K.

     Pursuant to the Toxic Substances Control Act, a federal law administered by
the EPA,  MidAmerican  developed a comprehensive  program for the use, handling,
control and disposal of all PCB  contained in electrical  equipment.  The future
use of equipment containing PCBs will be minimized. Capacitors, transformers and
other  miscellaneous  equipment are being  purchased  with a non-PCB  dielectric
fluid.  MidAmerican's  exposure to PCB  liability  has been reduced  through the
orderly  replacement of a number of such electrical devices with similar non-PCB
electrical devices.

     An  unresolved  issue is  whether  exposure  to EMFs may  result in adverse
health effects.  EMFs are produced by all devices carrying or using electricity,
including  transmission  and  distribution  lines  and home  appliances.  Recent
studies have proven  inconclusive as to the health effects of EMFs.  MidAmerican
cannot predict the effect on construction  costs of electric utility  facilities
or operating costs if EMF regulations were to be adopted.  Although  MidAmerican
is not the subject of any suit  involving  EMFs,  litigation has been filed in a
number of jurisdictions  against a variety of defendants  alleging that EMFs had
an adverse effect on health.  If such litigation were successful,  the impact on
MidAmerican  and  on  the  electric   utility   industry  in  general  could  be
significant.

                     BUSINESS OF MIDAMERICAN CAPITAL COMPANY

     MidAmerican  Capital  is a  wholly  owned  nonregulated  subsidiary  of the
Company.   The  nonregulated   activities  emphasize  energy  and  complementary
service-related businesses, credit quality and liquidity.

     MidAmerican  Capital  participates  in energy  and  complementary  services
industries through three  nonregulated  business groups:  Energy Services,  Rail
Services and InterCoast Capital .

     Energy  Services  provides  electric,  natural  gas and  energy  management
services  to both  retail and  wholesale  markets.  Energy  Services'  assets at
December 31, 1996 and 1995 were $5 million and $6 million, respectively.

     AmGas  Inc.,  a  part  of the  Energy  Services  group,  was  organized  in
anticipation of new  opportunities  under Order 636. AmGas Inc.  markets natural
gas and energy management  services to commercial and industrial  clients in the
Midwest.

     IPM, a part of the Energy Services group, was established in September 1993
to offer wholesale power brokering and marketing services to utilities and other
power supply agencies.  In July 1995, IPM was granted  "marketer"  status by the
FERC enabling it to directly buy and sell power.

     InterCoast  Trade and Resources,  Inc.,  part of the Energy Services group,
was established in 1995 to provide wholesale natural gas marketing services.

                                      -18-

<PAGE>



     Rail Services provides railcar leasing, management and maintenance services
through UNITRAIN,  Inc. and Cornhusker Railcar Services, Inc. These services are
primarily  provided to electric  utility  companies  within Iowa and surrounding
states.  In addition,  Rail  Services has indirect  investments  in a variety of
nonregulated   energy   production    technologies    including   wind,   solar,
hydroelectric, and natural gas and coal-fueled generation, equity investments in
two developing  companies  which provide  products and services for the electric
and gas utility industries,  an equity investment in a company that services and
markets  fiber-optic and  telecommunications  systems, an equity investment in a
company  constructing  a  digital  radio  network,  an  equity  investment  in a
residential  and  commercial  security  company and equity  interests in special
purpose   funds  that   invest  in  venture   capital  and   leveraged   buy-out
opportunities.

     InterCoast Capital manages  MidAmerican  Capital's  financial  investments.
Such investments consist primarily of investment grade marketable securities and
aircraft leases. InterCoast Capital's total investments at December 31, 1996 and
1995 were $310 million and $362 million, respectively.

     InterCoast Capital's marketable securities portfolio, totaling $220 million
and $270 million at December 31, 1996 and 1995, respectively,  focuses on energy
securities consisting primarily of preferred stocks issued by utility companies.
All such preferred stocks have been issued by companies having  investment grade
senior  debt  ratings by  Moody's  or  Standard  & Poor's.  In  addition  to the
preferred  stocks,  InterCoast  Capital  has  investments  in common  stocks and
independently managed mutual funds.

     InterCoast Capital also holds equity participations in equipment leases for
passenger and freight transport  aircraft.  Such investments totaled $90 million
and $91 million at December 31, 1996 and 1995, respectively.

                     BUSINESS OF MIDWEST CAPITAL GROUP, INC.

     Midwest Capital is a wholly owned  nonregulated  subsidiary of the Company.
Midwest  Capital's  primary  activity is the management of utility  service area
investments  to  support  economic  development.   Midwest  Capital's  principal
interest is a 2,000-acre  planned  residential and business community near Sioux
City, Iowa. The major  construction  phase of the planned community is complete,
and the marketing phase to sell developed  residential and commercial lots is in
progress.

ITEM 2.  PROPERTIES

     The Company's utility  properties  consist of physical assets necessary and
appropriate  to rendering  electric and gas service in its service  territories.
Electric   property   consists   primarily  of  generation,   transmission   and
distribution facilities.  Gas property consists primarily of distribution plant,
including feeder lines to communities served from natural gas pipelines owned by
others.  It  is  the  opinion  of  management  that  the  principal  depreciable
properties owned by the Company's  subsidiaries are in good operating  condition
and well maintained.



                                      -19-

<PAGE>



     The net  accredited  generating  capacity,  along  with  the  participation
purchases  and sales,  net,  and firm  purchases  and sales,  net, are shown for
summer 1996 accreditation.
<TABLE>
<CAPTION>

                                                                      Company's Share
                                                                       of Accredited
                                                 Percent                  Generating
     Plant                                      Ownership    Fuel     Capability (MW)
- - ---------------------------------               ---------    ----     ---------------
<S>                                               <C>        <C>             <C>    
Steam Electric Generating Plants:
  Council Bluffs Energy Center
    Unit No. 1                                    100.0      Coal               46
    Unit No. 2                                    100.0      Coal               88
    Unit No. 3                                     79.1      Coal              534
  George Neal Station
    Unit No. 1                                    100.0      Coal              135
    Unit No. 2                                    100.0      Coal              300
    Unit No. 3                                     72.0      Coal              371
    Unit No. 4                                     40.6      Coal              253
    Louisa Unit                                    88.0      Coal              616
    Ottumwa Unit                                   52.0      Coal              372
    Riverside Station
    Unit No. 3                                    100.0      Coal                5
    Unit No. 5                                    100.0      Coal              130
                                                                             -----
                                                                             2,850
  Combustion Turbines:
    Coralville - 1 unit                           100.0      Gas/Oil            64
    Electrifarm - 3 units                         100.0      Gas/Oil           185
    Moline - 4 units                              100.0      Gas/Oil            64
    Parr - 2 units                                100.0      Gas/Oil            31
    Pleasant Hill Energy Center-3 units           100.0      Oil               148
    River Hills Energy Center-8 units             100.0      Gas/Oil           116
    Sycamore Energy Center-2 units                100.0      Gas/Oil           149
                                                                             -----
                                                                               757
    Nuclear:
      Cooper (1)                                     (1)     Nuclear           387
      Quad-Cities Station (2)
        Unit No. 1                                 25.0      Nuclear           192
        Unit No. 2                                 25.0      Nuclear           193
                                                                             -----
                                                                               772
    Hydro:
      Moline - 4 units                            100.0      Water               3
                                                                             -----

    Net Accredited Generating Capacity                                       4,382

    Participation Purchases and Sales, Net                                     (81)
                                                                             ----- 
    Total Net Accredited Generating Capability                               4,301

    Firm Purchases and Sales, Net                                             (120)
                                                                             ----- 
    Adjusted Net Accredited Generating Capability                            4,181
                                                                             =====
</TABLE>

(1) Cooper is owned by NPPD and the amount shown is  MidAmerican's  entitlement
    (50%) of Cooper's  accredited  capacity  under a power  purchase  agreement
    extending  to the year 2004.  

(2) See the "Nuclear  Regulation"  section in Item 1 for information  regarding
    NRC communications with the operator of Quad-Cities Station.

                                      -20-

<PAGE>



     The electric system of MidAmerican at December 31, 1996, included 871 miles
of 345-kV  transmission lines, 1,294 miles of 161-kV lines, 1,812 miles of 69-kV
lines and 261 miles of 34.5-kV lines.

     The gas  distribution  facilities  of  MidAmerican  at December  31,  1996,
included 18,732 miles of gas mains and services.

     Substantially all the former Iowa-Illinois utility property and franchises,
and substantially all of the former Midwest electric utility property located in
Iowa, or approximately 82% of gross utility plant, is pledged to secure mortgage
bonds.

ITEM 3.  LEGAL PROCEEDINGS

     The Company and its subsidiaries have no material legal proceedings  except
for the following:

Environmental Matters

     Information on the Company's  environmental matters is included in Item 1 -
Business  and under the Note  "Environmental  Matters" in Notes to  Consolidated
Financial Statements in Part IV, Item 14 of this Form 10-K. Cooper Litigation

     On May 26, 1995, a predecessor of  MidAmerican  filed a lawsuit naming NPPD
as defendant.  The action is filed in the U.S.  District  Court for the Southern
District of Iowa and is identified as No. 4-95-CV-80356. The legal proceeding is
based upon a long-term power purchase  agreement  between  MidAmerican and NPPD,
pursuant to which MidAmerican purchases one-half the output of NPPD's Cooper and
pays  one-half  the cost of operating  Cooper.  NPPD,  in turn,  is obligated to
operate the plant in an efficient and  economical  manner  consistent  with good
business and utility practices and in compliance with the terms of its operating
license issued to it by the Nuclear  Regulatory  Commission  (NRC).  In 1993 and
1994,  as a  response  to NPPD  actions,  the NRC  issued  numerous  notices  of
violations  to NPPD;  as a result of these  violations  and other safety  issues
identified by the NRC and NPPD, Cooper experienced unplanned outages and outages
were unduly extended.  MidAmerican's position is that NPPD's failure to meet its
obligations with respect to the operation of Cooper deprived  MidAmerican of the
benefits it was entitled to under the power sales contract,  causing MidAmerican
to  lose  profits  and  incur  increased  costs  of  operation,   which  damages
MidAmerican  seeks to collect from NPPD.  The matter is scheduled to go to trial
on June 9,  1997.  Similar  litigation  has been  filed  against  NPPD by LES, a
municipal  utility  serving  the  City  of  Lincoln,  Nebraska,  and  purchasing
one-eighth  of the  output  of  Cooper  pursuant  to a  similar  power  purchase
contract. The LES legal proceeding is pending in Nebraska state court.

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

None.



                                      -21-

<PAGE>



OTHER INFORMATION

EXECUTIVE OFFICERS OF HOLDINGS

     The names, ages and positions of the executive  officers of the Company are
listed below.
<TABLE>
<CAPTION>

     Name                    Age   Positions Held
     ----                    ---   --------------
     <S>                      <C>  <C>    

     Russell E. Christiansen  61   Chairman of the Board

     Stanley J. Bright        56   President and Chief Executive Officer

     Ronald W. Stepien        50   Executive Vice President

     Philip G. Lindner        53   Senior Vice President and Chief Financial Officer

     John A. Rasmussen, Jr.   51   Senior Vice President and General Counsel
</TABLE>

     Officers  are  elected  annually  by the Board of  Directors.  There are no
family relationships among these officers, nor any arrangements or understanding
between  any  officer  and any other  person  pursuant  to which the officer was
selected.  Each of the officers has served in the above  stated  capacity  since
December 1, 1996, and has been employed by Holdings  and/or its  subsidiaries or
predecessor companies for five or more years as an executive officer .

BUSINESS TRANSACTION POLICY STATEMENT

     In response to the competitive forces and regulatory changes being faced by
the  Company,  the  Company  has from time to time  considered,  and  expects to
continue to consider,  various  strategies  designed to enhance its  competitive
position and to increase its ability to adapt to and  anticipate  changes in its
utility business.  These strategies may include business combinations with other
companies,  internal restructuring  involving the complete or partial separation
of its wholesale and retail  businesses,  and additions to, or dispositions  of,
portions of its  franchised  service  territories.  The Company may from time to
time be engaged in  preliminary  discussions,  either  internally  or with third
parties,  regarding one or more of these potential strategies. No assurances can
be given as to whether any potential transaction of the type described above may
actually occur, or as to the ultimate effect thereof on the financial  condition
or competitive position of the Company.

     The  Company's  management  is  mindful  of  the  importance  of  informing
investors about Company operations. Management must also pay heed to the legally
sensitive  nature of certain  matters,  and that is particularly  true about any
business  transaction  involving an  acquisition,  disposition or combination of
businesses which the Company may be considering.

     Therefore,  the  Company's  management  has  adopted a policy  to  announce
consideration  of  any  such  transaction  only  after  it  would  enter  into a
definitive  agreement or an agreement in principle describing the material terms
of such a transaction.

     Until that  point,  the  Company  would  respond  with "no  comment" to any
inquiry  concerning  any  such  transaction,  whether  or  not  the  Company  is
considering,  discussing or negotiating  for any  acquisitions,  dispositions or
combinations  of businesses.  The Company's  management  believes this policy is
consistent  both with  investors'  need for  information  and with the Company's
concern for appropriate disclosure regarding legally sensitive matters.



                                      -22-

<PAGE>



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

MARKET INFORMATION AND DIVIDENDS

     Holdings'  common stock is listed on the New York Stock  Exchange under the
symbol "MEC." The following  table sets forth,  for the periods  indicated,  the
dividends  declared per share of common stock and the high and low market prices
of the common stock of  MidAmerican,  Midwest  Resources and  Iowa-Illinois,  as
reported in The Wall Street  Journal for the New York Stock  Exchange  Composite
Tape.
<TABLE>
<CAPTION>
                                                                     Price Range
                                             ----------------------------------------------------------
                      Dividends Declared         MidAmerican        Iowa-Illinois         Resources
                   -----------------------   -----------------   ------------------   -----------------
                     MEC     IWG      MWR      High        Low     High       Low      High       Low
                   -----   -------   -----   -------   -------   --------   -------   -------   -------
<S>                <C>     <C>       <C>     <C>       <C>       <C>        <C>       <C>       <C>    
1996
     4th Quarter   $0.30   $     -   $   -   $16 1/4   $14 3/4   $      -   $     -   $     -   $     -
     3rd Quarter    0.30         -       -    17 3/4    15 3/8          -         -         -         -
     2nd Quarter    0.30         -       -    17 7/8    16 1/4          -         -         -         -
     1st Quarter    0.30         -       -    18 7/8    16 1/4          -         -         -         -
1995
     4th Quarter   $0.30    $    -   $   -   $17 1/8   $15       $      -   $     -   $     -   $     -
     3rd Quarter    0.30         -       -    15 5/8    13 5/8          -         -         -         -
     2nd Quarter       -    0.4325    0.29         -          -    22        19 7/8    15        13 5/8
     1st Quarter       -    0.4325    0.29         -          -    22 1/8    19        14 5/8    13 3/8
</TABLE>

HOLDERS

     On February 21,  1997,  there were  approximately  65,000  shareholders  of
record of Holdings' common stock.

     MidAmerican's  outstanding  common  stock is held  entirely  by its  parent
company,  Holdings, and is not publicly traded. On December 1, 1996, MidAmerican
distributed  the capital  stock of  MidAmerican  Capital and Midwest  Capital to
Holdings.  All other common dividends are included in the amounts  displayed for
Holdings.

ITEM 6.  SELECTED FINANCIAL DATA

     Reference is made to Part IV of this report.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     Reference is made to Part IV of this report.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Reference is made to Part IV of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

         None.

                                      -23-

<PAGE>
                                    PART III

ITEM 10.  DIRECTORS AND OFFICERS OF THE REGISTRANT

Holdings

     The information  required by Item 10 relating to directors who are nominees
for election as directors at Holdings 1997 Annual Meeting of Shareholders is set
forth in Holdings' Proxy Statement filed with the SEC pursuant to Regulation 14A
under the  Securities  Exchange  Act of 1934.  Therefore,  such  information  is
incorporated  herein by reference to the  material  appearing  under the caption
"ELECTION OF DIRECTORS" on pages 2 through 6 of the Proxy Statement. Information
required by Item 10  relating to  Executive  Officers of the  Registrant  is set
forth under a separate caption in Part I hereof.

MidAmerican

     Information  concerning the directors and executive officers of MidAmerican
is as follows:

(A)  IDENTIFICATION
<TABLE>
<CAPTION>
                                                                   Served in      Served as
                                      Present                       Present       Director
     Name                       Age   Position                   Position Since     Since
     ----                       ---   --------                   --------------   ---------
     <S>                        <C>   <C>                             <C>            <C>

     Russell E. Christiansen     61   Director                        1996           1983
     
     Stanley J. Bright           56   Chairman, President and
                                        Chief Executive Officer       1996           1987

     Lynn K. Vorbrich            58   Executive Vice President        1996              -

     Ronald W. Stepien           50   Executive Vice President        1996           1996

     Dave J. Levy                42   Senior Vice President           1996           1996

     Philip G. Lindner           53   Senior Vice President
                                        and Chief Financial Officer   1996           1996

     John A. Rasmussen, Jr.      51   Senior Vice President
                                        and General Counsel           1996           1996

     Stephen E. Shelton          49   Senior Vice President           1995           1996

     Beverly A. Wharton          43   Senior Vice President           1996           1996

</TABLE>

     Officers  are  elected  annually  by the Board of  Directors.  There are no
family relationships among these officers, nor any arrangements or understanding
between  any  officer  and any other  person  pursuant  to which the officer was
selected.

(B) BUSINESS EXPERIENCE

RUSSELL E. CHRISTIANSEN

     Chairman of Holdings since December 1, 1996,  Chairman of MidAmerican  from
1995 to  December  1, 1996 and  Chairman  of the  Office of the Chief  Executive
Officer  from 1995 to July 1,  1996.  Chairman  and Chief  Executive  Officer of
Midwest Resources from 1992 to 1995 and President form 1990 to 1995. Director of
McLeod, Inc.


                                      -24-
<PAGE>
STANLEY J. BRIGHT

     President and Chief  Executive  Officer of Holdings since December 1, 1996.
Chairman of MidAmerican  since December 1, 1996,  Chief Executive  Officer since
July 1,  1996,  President  since 1995 and  President  of the Office of the Chief
Executive  Officer  from 1995 to July 1,  1996.  Chairman,  President  and Chief
Executive Officer of Iowa-Illinois  from 1991 to 1995.  Director of Norwest Bank
Iowa, N.A. and Utilx Corporation.

LYNN K. VORBRICH

     Executive  Vice  President  of  MidAmerican  since  November  1,  1996  and
President,  Electric  Division  from 1995 to  November 1, 1996.  Executive  Vice
President, Midwest from 1991 to 1995. Director of Norwest Bank Quad Cities.

RONALD W. STEPIEN

     Executive Vice President of Holdings since December 1, 1996. Executive Vice
President of  MidAmerican  since  November 1, 1996 and Group Vice President from
1995 to November 1, 1996. Vice President of Iowa-Illinois from 1990 to 1995.

DAVE J. LEVY

     Senior  Vice  President  of  MidAmerican  since  November  1, 1996 and Vice
President from 1995 to November 1, 1996.  Vice President of  Iowa-Illinois  from
1993 to 1995 and manager prior to 1993.

PHILIP G. LINDNER

     Senior  Vice  President  and Chief  Financial  Officer  of  Holdings  since
December  1,  1996.  Senior  Vice  President  and  Chief  financial  Officer  of
MidAmerican  since November 1, 1996,  Group Vice  President and Chief  Financial
Officer  from August 1, 1996 to November 1, 1996 and Group Vice  President  from
1995 to August 1, 1996. Group Vice President of Midwest from 1992 to 1995.

JOHN A. RASMUSSEN, JR.

     Senior Vice  President and General  Counsel of Holdings  since  December 1,
1996. Senior Vice President and General Counsel of MidAmerican since November 1,
1996 and Group Vice President and General  Counsel from July 1, 1995 to November
1, 1996. Vice President and General Counsel of Midwest from 1991 to 1995.

STEVEN E. SHELTON

     Senior  Vice  President  of  MidAmerican  since  1995.  Vice  President  of
Iowa-Illinois from 1985 to 1995.

BEVERLY A. WHARTON

     Senior Vice President of MidAmerican  since November 1, 1996 and President,
Gas Division from 1995 to November 1, 1996. Group Vice President of Midwest from
1992 to 1995. Director of Security National Bank.

ITEM 11.  EXECUTIVE COMPENSATION

Holdings and MidAmerican

       The information  required by Item 11 is incorporated  herein by reference
to the material appearing under the caption "EXECUTIVE  COMPENSATION" on pages 9
through 20 of Holdings' Proxy Statement filed with the SEC.


                                      -25-

<PAGE>



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

(A)  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

     To the Company's knowledge,  no single entity has beneficial ownership of 5
percent or more of the outstanding Common Stock of Holdings.

     Holdings owns 100 percent of the outstanding Common Stock of MidAmerican.

(B)  SECURITY OWNERSHIP OF MANAGEMENT

Holdings

     Security  ownership  of  management  as  outlined  on  pages 7 and 8 of the
Company's  Proxy  Statement  filed  with the SEC  under  the  caption  "SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" is incorporated herein by
reference.

MidAmerican

     The following table shows the beneficial ownership, reported to MidAmerican
as of February 21, 1997,  of Holdings  Common  Stock of each  director,  the two
individuals  serving in the office of the chief executive officer of MidAmerican
Energy  Company until July 1, 1996,  and the four other most highly  compensated
executive officers and, as a group, directors, and executive officers. No member
of the group owned any of the preferred stock of MidAmerican.  To  MidAmerican's
knowledge,  no  single  entity  owns of record  or  beneficially  more than five
percent of any class of the outstanding voting securities of Holdings.
<TABLE>
<CAPTION>

                                              Amount and Nature of    Percent of
     Name of Beneficial Owner               Beneficial Ownership (1)    Class
     ------------------------               ------------------------  ---------
     <S>                                         <C>                      <C>  

     Stanley J. Bright.................           71,061  (2)             *
     Russell E. Christiansen...........           84,950  (3)             *
     Ronald W. Stepien.................           17,839  (4)             *
     Lynn K. Vorbrich..................           32,671  (5)             *
     Stephen E. Shelton................           15,451  (6)             *
     Beverly A. Wharton................           31,782  (7)             *
     Philip G. Lindner.................           17,969  (8)             *
     Dave J. Levy......................            6,062  (9)             *
     John A. Rasmussen, Jr.............           22,795 (10)             *
     Directors and executive officers
       as a group (9) persons..........          300,580 (11)             *
</TABLE>
___________________
*  Less than one percent of the shares of MidAmerican Common Stock outstanding.

(1)  Beneficial  ownership  of each of the shares of  MidAmerican  Common  Stock
     listed in the  foregoing  table is  comprised of sole voting power and sole
     investment power, unless otherwise noted.

(2)  Includes  37,500 shares which Mr. Bright has the right to acquire within 60
     days upon the  exercise of stock  options,  6,423  shares held in a Section
     401(k) defined  contribution  plan as of December 31, 1996 and 1,697 shares
     beneficially owned by Mr. Bright and his spouse.

                                      -26-
<PAGE>

(3)  Includes  37,500  shares  which Mr.  Christiansen  has the right to acquire
     within 60 days upon the exercise of stock options,  12,052 shares held in a
     Section 401(k) defined  contribution plan as of December 31, 1996 and 8,040
     shares beneficially owned by Mr. Christiansen and his spouse.

(4)  Includes 10,000 shares which Mr. Stepien has the right to acquire within 60
     days upon the  exercise of stock  options,  1,162  shares held in a Section
     401(k) defined contribution plan as of December 31, 1996.

(5)  Includes  15,000 shares which Mr.  Vorbrich has the right to acquire within
     60 days upon the exercise of stock options,  2,674 shares held in a Section
     401(k)  defined  contribution  plan as of December  31, 1996 and 784 shares
     beneficially owned by Mr. Vorbrich and his spouse.

(6)  Includes 7,400 shares held in a Section 401(k) defined contribution plan as
     of December 31, 1996.

(7)  Includes  15,000 shares which Mrs.  Wharton has the right to acquire within
     60 days upon the exercise of stock options,  1,326 shares held in a Section
     401(k)  defined  contribution  plan as of December 31,  1996,  4,678 shares
     beneficially   owned  by  Mrs.  Wharton  and  her  spouse  and  450  shares
     beneficially owned in a custodial account for a minor child.

(8)  Includes 10,000 shares which Mr. Lindner has the right to acquire within 60
     days upon the  exercise  of stock  options,  161  shares  held in a Section
     401(k) defined  contribution plan as of December 31, 1996, and 1,138 shares
     beneficially owned by Mr. Lindner and his spouse.

(9)  Includes 44 shares held in a Section 401(k) defined contribution plan as of
     December  31,  1996 and 493 shares  beneficially  owned by Mr. Levy and his
     spouse.

(10) Includes 10,000 shares which Mr.  Rasmussen has the right to acquire within
     60 days upon the exercise of stock options,  3,050 shares held in a Section
     401(k) defined  contribution  plan as of December 31, 1996 and 2,700 shares
     beneficially owned by Mr. Rasmussen and his spouse.

(11) Includes  135,000  shares which the  executive  officers  have the right to
     acquire within 60 days upon the exercise of stock  options,  shares held in
     defined  contribution plans as of December 31, 1996 and shares beneficially
     owned  jointly with and  individually  by family  members of directors  and
     executive officers.

(C) CHANGES IN CONTROL

     There are no arrangements known to the registrants,  the operation of which
may  at a  subsequent  date  result  in a  change  in  control  of  Holdings  or
MidAmerican.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.

                                      -27-

<PAGE>
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)1.  FINANCIAL STATEMENTS (INCLUDED HEREIN)

                                                                      Page No.
                                                                      --------

       Selected Consolidated Financial Data.........................    30
       Management's Discussion and Analysis of Financial Condition
         And Results of Operations..................................    31

       Index to Financial Statements:
       ------------------------------

                       MidAmerican Energy Holdings Company

       Consolidated Statements of Income
         For the Year Ended December 31, 1996, 1995 and 1994........    46
       Consolidated Statements of Cash Flows
         For the Year Ended December 31, 1996, 1995 and 1994........    47
       Consolidated Balance Sheets
         As of December 31, 1996 and 1995 ..........................    48
       Consolidated Statements of Capitalization
         As of December 31, 1996 and 1995 ..........................    49
       Consolidated Statements of Retained Earnings
         For the Year Ended December 31, 1996, 1995 and 1994........    50
       Notes to Consolidated Financial Statements...................    51
       Management's Responsibility for Financial Statements.........    73
       Reports of Independent Public Accountants....................    74

                           MidAmerican Energy Company

       Consolidated Statements of Income
         For the Year Ended December 31, 1996, 1995 and 1994........    75
       Consolidated Statements of Cash Flows
         For the Year Ended December 31, 1996, 1995 and 1994........    76
       Consolidated Balance Sheets
         As of December 31, 1996 and 1995 ..........................    77
       Consolidated Statements of Capitalization
         As of December 31, 1996 and 1995 ..........................    78
       Consolidated Statements of Retained Earnings
         For the Year Ended December 31, 1996, 1995 and 1994........    79
       Notes to Consolidated Financial Statements...................    80
       Management's Responsibility for Financial Statements.........    92
       Reports of Independent Public Accountants....................    93

       Index to Supplemental Information
       ---------------------------------

       Five-Year Financial Statistics...............................    94
       Five-Year Consolidated Statements of Income..................    95
       Five-Year Consolidated Balance Sheets........................    96
       Five-Year Utility Statistics.................................    97


                                      -28-
<PAGE>

(A)2.  FINANCIAL STATEMENT SCHEDULES (INCLUDED HEREIN)

     The  following   schedules   should  be  read  in   conjunction   with  the
aforementioned financial statements.

                                                                     Page No.
                                                                     --------
       MidAmerican Energy Holdings Company  Consolidated
         Valuation and Qualifying Accounts (Schedule II) ...........    99
       MidAmerican Energy Company Consolidated Valuation
         and Qualifying Accounts (Schedule II) .....................   100

     Other  schedules  are omitted  because of the absence of  conditions  under
which they are  required or because  the  required  information  is given in the
financial statements or notes thereto.

(A)3.  EXHIBITS

     See Exhibit Index on page 104.

(B)  REPORTS ON FORM 8-K

     On October 18, 1996,  MidAmerican filed a report on Form 8-K, dated October
17, 1996.  The report  included  information  regarding  the  announcement  that
MidAmerican  had  entered  into a  letter  of  intent  to  sell  certain  of its
nonregulated oil and gas subsidiaries to KCS Energy Inc. of Edison,  New Jersey.
The press release issued in conjunction  with the  announcement  was filed as an
Exhibit to the report.

     On December 2, 1996, Holdings filed a report on Form 8-K, dated December 2,
1996. The report included information  regarding the formation of Holdings.  The
press release issued with respect to the holding company  formation was filed as
an Exhibit to the report.

     On December 20, 1996,  Holdings  filed a report on From 8-K, dated December
18, 1996, regarding the adoption of a Shareholder Rights Agreement.  Pursuant to
such Agreement,  the Company will make a dividend  distribution of one preferred
stock purchase right for each  outstanding  share of Common Stock of the Company
as of the close of  business  on  December  30,  1996.  The  Shareholder  Rights
Agreement  dated as of December  18, 1996,  between the Company and  Continental
Stock  Transfer and Trust  Company,  as Rights Agent and the news release issued
announcing  the  adoption  of the  Shareholder  Rights  Agreement  were filed as
Exhibits to the report.

                                      -29-
<PAGE>
SELECTED FINANCIAL DATA
- - -----------------------

MidAmerican Energy Holdings Company
- - -----------------------------------
<TABLE>
<CAPTION>

                                                                               DECEMBER 31
                                                      ---------------------------------------------------------------
                                                         1996         1995         1994          1993          1992
                                                      ----------   ----------   ----------    ----------   ----------
<S>                                                   <C>          <C>          <C>           <C>          <C>    
INCOME STATEMENT DATA:
Revenues...........................................   $1,872,612   $1,649,341   $1,631,225    $1,627,956   $1,462,580
Operating income (a)...............................      343,638      292,354      264,492       267,938      211,159
Income from continuing operations (b)..............      143,761      119,705      123,098       134,325       75,045
Average common shares outstanding..................      100,752      100,401       98,531        97,762       95,430
Earnings per average common share
    from continuing operations.....................   $     1.43   $     1.19   $     1.25    $     1.38   $     0.79
Cash dividends declared per share..................   $     1.20   $     1.18   $     1.17    $     1.17   $     1.28

BALANCE SHEET DATA:
Total assets.......................................   $4,559,283   $4,470,097   $4,388,894    $4,352,073   $4,103,420
Long-term debt (c).................................    1,474,701    1,468,617    1,471,127     1,407,374    1,401,736
Power purchase obligation (d)......................      111,222      125,729      137,809       151,485      146,150
Short-term borrowings..............................      161,990      184,800      124,500       173,035      120,244
Preferred stock:
    Not subject to mandatory redemption............       31,769       89,945       89,955       109,871       74,242
    Subject to mandatory redemption (e)............      150,000       50,000       50,000        50,000       48,625
Common stock equity................................    1,239,946    1,225,715    1,204,112     1,180,510    1,159,676
Book value per common share........................   $    12.31   $    12.17   $    12.08    $    12.07   $    11.86
</TABLE>




MidAmerican Energy Company
- - --------------------------
<TABLE>
<CAPTION>
                                                                                DECEMBER 31
                                                      ---------------------------------------------------------------
                                                         1996         1995         1994          1993         1992
                                                      ----------   ----------   ----------    ----------   ----------
<S>                                                   <C>          <C>          <C>           <C>          <C>    
INCOME STATEMENT DATA:
Revenues..........................................    $1,635,761   $1,554,235   $1,513,675    $1,541,959   $1,420,714
Operating income (a)..............................       249,207      219,238      198,491       203,780      176,472
Net income from continuing operations (b).........       165,132      132,489      121,145       133,888       86,713
Earnings on common from continuing operations.....       154,731      124,430      110,594       125,521       77,978

BALANCE SHEET DATA:
Total assets......................................    $3,774,653   $3,976,201   $3,879,847    $3,832,569   $3,583,705
Long-term debt (c)................................     1,136,515    1,110,525    1,109,617     1,051,144    1,075,245
Power purchase obligation (d).....................       111,222      125,729      137,809       151,485      146,150
Short-term borrowings.............................       161,700      184,800      124,500       160,800      110,600
Preferred stock:
    Not subject to mandatory redemption...........        31,769       89,945       89,955       109,871       74,242
    Subject to mandatory redemption (e)...........       150,000       50,000       50,000        50,000       48,625
Common stock equity (f)...........................       986,825    1,225,715    1,204,112     1,180,510    1,159,676
</TABLE>

(a)  MidAmerican  Energy Holdings Company  (Holdings)  operating income includes
     $33.4 million of costs related to a restructuring  and work force reduction
     plan  implemented  and completed in 1995,  and  MidAmerican  Energy Company
     (MidAmerican) operating income includes $31.9 million of such costs.
(b)  Holdings recorded  after-tax losses of approximately $9.4 million and $10.2
     million for the write-down of certain  nonregulated assets during 1996, and
     1995,  respectively.   In  1993,  MidAmerican  recorded  an  $11.5  million
     after-tax gain on an exchange of natural gas service territories.
(c)  Includes long-term debt due within one year.
(d)  Includes power purchase obligation due within one year.
(e)  1996  includes   MidAmerican-obligated   mandatorily  redeemable  preferred
     securities  of  subsidiary   trust  holding   solely   MidAmerican   junior
     subordinated debentures.  
(f)  1996 Reflects the  distribution of capital stock of MidAmerican  Capital 
     Company and Midwest Capital Group, Inc. to Holdings.

                                      -30-
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS


                                  INTRODUCTION
                                  ------------

COMPANY STRUCTURE

     MidAmerican Energy Holdings Company (Holdings or the Company), is an exempt
public utility  holding company  headquartered  in Des Moines,  Iowa.  Effective
December  1, 1996,  Holdings  became the parent  company of  MidAmerican  Energy
Company  (MidAmerican),  MidAmerican Capital Company  (MidAmerican  Capital) and
Midwest  Capital  Group,  Inc.  (Midwest  Capital).  Prior to  December 1, 1996,
MidAmerican Capital and Midwest Capital were subsidiaries of MidAmerican.

     MidAmerican  was  formed on July 1, 1995,  as a result of the  merger  (the
merger) of  Iowa-Illinois  Gas and  Electric  Company,  Midwest  Resources  Inc.
(Resources) and Midwest Power Systems Inc., the utility subsidiary of Resources.

     MidAmerican  is a public  utility with electric and natural gas  operations
and is the  principal  subsidiary  of Holdings.  MidAmerican  Capital  (formerly
InterCoast  Energy Company),  discussed below, and Midwest Capital are Holdings'
nonregulated  subsidiaries.  Midwest  Capital  functions as a regional  business
development company in MidAmerican's utility service territory.

     During the second  quarter of 1996,  the  Company  restructured  one of its
nonregulated subsidiaries, the former InterCoast Energy Company, and changed the
subsidiary's  name to  MidAmerican  Capital  Company.  In addition,  the Company
formed a new subsidiary  under  MidAmerican  Capital,  named  InterCoast  Energy
Company  (InterCoast).  The new InterCoast had as its subsidiaries the Company's
wholesale  nonregulated  energy  companies,  including  InterCoast  Oil  and Gas
Company,  formerly  named  Medallion  Production  Company.  MidAmerican  Capital
retained as direct  subsidiaries  the rail service  businesses,  the  marketable
securities and passive investment activities,  and a nonregulated retail natural
gas subsidiary.

DESCRIPTION OF FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS

     The merger is accounted for as a pooling-of-interests, and the consolidated
financial statements are presented as if the merger occurred as of the beginning
of the earliest  period  presented.  In  addition,  the  consolidated  financial
statements of MidAmerican  present  amounts  related to MidAmerican  Capital and
Midwest Capital as discontinued  operations for all periods presented to reflect
their  transfer  to  Holdings  in  December  1996.  Portions  of  the  following
discussion  provide  information  related to material  changes in the  financial
condition and results of operations of Holdings and  MidAmerican for the periods
presented  based  on the  combined  historical  information  of the  predecessor
companies.  It is not necessarily indicative of what would have occurred had the
predecessor companies actually merged at the beginning of the earliest period.

     The  information  presented in this  management's  discussion  and analysis
addresses the financial  statements of Holdings and  MidAmerican as presented in
this joint filing.  Information related to MidAmerican also relates to Holdings.
Information  related to MidAmerican Capital and Midwest Capital pertains only to
the discussion of the financial condition and results of operations of Holdings.
To the extent necessary,  certain  discussions have been segregated to allow the
reader to identify information applicable only to Holdings.



                                      -31-

<PAGE>



DISCONTINUED OPERATIONS

Holdings:
- - --------

     The Company is redeploying certain of its nonregulated  investments as part
of  its  strategy  of  becoming  a  leading  regional  provider  of  energy  and
complementary services. As discussed below, the Company discontinued some of its
nonregulated  operations  during the second half of 1996.  The related income or
loss from  operations  and the  anticipated  losses on disposal are reflected as
discontinued  operations  in each of the periods  presented in the  Consolidated
Statements  of  Income.   Also  included  in  discontinued   operations  in  the
Consolidated   Statements  of  Income  are  amounts  related  to  the  Company's
construction  subsidiaries  which were  discontinued  in 1994. Net assets of the
discontinued  operations are separately  presented in the  Consolidated  Balance
Sheets as Investment in Discontinued Operations.

     In the fourth  quarter of 1996,  the Company and KCS Energy,  Inc. (KCS) of
Edison,  New  Jersey,  signed a  definitive  agreement  to sell a portion of the
Company's  nonregulated  operations  to KCS for $210 million in cash and 435,000
warrants to purchase KCS common stock.  The sale,  which  included the Company's
oil and gas  exploration and  development  operations,  was completed in January
1997. The Company recorded an after-tax loss of $7.1 million for the transaction
in 1996.

     The  Company  also  intends  to  divest a  subsidiary  that  developed  and
continues to operate a computerized  information system  facilitating  real-time
exchange of power in the electric industry.  The Company expects the disposition
to occur during the first half of 1997 and, accordingly, recorded a $4.0 million
anticipated after-tax loss on disposal of those operations in September 1996.

MidAmerican:
- - -----------

     MidAmerican  received $15.3 million in cash in 1996 as final settlement for
the sale of a former coal mining  subsidiary which was reflected as discontinued
operations in 1982 by one of  MidAmerican's  predecessors.  The final settlement
included  reacquisition  by the buyer of preferred  equity issued to MidAmerican
and the settlement of reclamation  reserves.  MidAmerican  recorded an after-tax
loss on disposal of $3.3 million for the  transaction  in September  1996.  This
transaction is included in discontinued operations in the consolidated financial
statements  of  MidAmerican  as well as  Holdings.  Discontinued  operations  of
MidAmerican  for 1996 also  includes  the net loss of  MidAmerican  Capital  and
Midwest  Capital for the 1996 period prior to the December 1, 1996,  transfer to
Holdings.

FORWARD-LOOKING STATEMENTS

     From time to time, the Company or one of its subsidiaries  individually may
make  forward-looking  statements  within the meaning of the federal  securities
laws that involve  judgments,  assumptions  and other  uncertainties  beyond the
control  of  the  Company  or  any  of  its  subsidiaries  individually.   These
forward-looking  statements  may include,  among others,  statements  concerning
revenue  and  cost  trends,  cost  recovery,   cost  reduction   strategies  and
anticipated  outcomes,  pricing  strategies,  changes in the  utility  industry,
planned capital  expenditures,  financing needs and availability,  statements of
the Company's expectations,  beliefs,  future plans and strategies,  anticipated
events or trends and similar comments concerning matters that are not historical
facts. Investors and other users of the forward-looking statements are cautioned
that such  statements  are not a guarantee of future  performance of the Company
and that such forward-looking  statements are subject to risks and uncertainties
that could cause actual results to differ materially from those expressed in, or
implied by, such statements.  Some, but not all, of the risks and  uncertainties
include  weather  effects on sales and revenues,  competitive  factors,  general
economic  conditions  in the Company's  service  territory and federal and state
regulatory actions.


                                      -32-

<PAGE>




                              RESULTS OF OPERATIONS
                              ---------------------

EARNINGS

     The following tables provide a summary of the earnings contributions of the
Company's and MidAmerican's operations for each of the periods presented:
<TABLE>
<CAPTION>

Holdings:
- - --------
                                          1996          1995           1994
                                       ----------     ---------     ----------
<S>                                    <C>            <C>           <C>  
Earnings (in millions)
  Continuing operations
    Electric utility ..............    $    122.7     $   111.9     $     96.1
    Gas utility ...................          32.0          12.6           14.5
                                       ----------     ---------     ----------
         Utility ..................         154.7         124.5          110.6
    Nonregulated operations .......         (11.0)         (4.8)          12.5
  Discontinued operations .........         (12.7)          3.1           (2.9)
                                       ----------     ---------     ----------
     Consolidated earnings ........    $    131.0     $   122.8     $    120.2
                                       ==========     =========     ==========

Earnings Per Common Share
  Continuing operations
    Electric utility ..............    $     1.22     $    1.11     $     0.97
    Gas utility ...................          0.32          0.13           0.15
                                       ----------     ---------     ----------
         Utility ..................          1.54          1.24           1.12
    Nonregulated operations .......         (0.11)        (0.05)          0.13
  Discontinued operations .........         (0.13)         0.03          (0.03)
                                       ----------     ---------     ----------
    Consolidated earnings .........    $     1.30     $    1.22     $     1.22
                                       ==========     =========     ==========


MidAmerican:
- - -----------
                                          1996           1995          1994
                                       ----------     ---------     ----------
                                                    (in millions)
Earnings on Common Stock
  Continuing operations
    Electric utility ..............    $    122.7     $   111.9     $     96.1
    Gas utility ...................          32.0          12.6           14.5
                                       ----------     ---------     ----------
         Total ....................         154.7         124.5          110.6
  Discontinued operations .........         (10.1)         (1.7)           9.6
                                       ----------     ---------     ----------
     Consolidated earnings ........    $    144.6     $   122.8     $    120.2
                                       ==========     =========     ==========
</TABLE>

     The  Company's  earnings per share for 1996  increased 8 cents  compared to
1995.  The effect of  merger-related  costs on 1995 earnings and  realization in
1996 of cost  savings  resulting  from the merger had a favorable  effect on the
Company's  and  MidAmerican's  1996 earnings  compared to 1995. In addition,  an
after-tax gain from the sale of certain MidAmerican storage gas supplies in 1996
and income from MidAmerican's  incentive gas procurement  program  contributed 3
cents per share to 1996  earnings.  A reduction in utility  property  taxes also
contributed  to the  improvement  in  earnings.  The cost of a merger  proposal,
discussed below,  reduced utility earnings by approximately 5 cents per share in
1996. A cooler than normal  summer and a favorable  heating  season  compared to
normal  resulted in an estimated  decrease of 4 cents per share in 1996. For the
Company's nonregulated businesses, earnings from continuing operations decreased
6 cents per share in 1996  compared to 1995 due  primarily  to 1995 gains on the
sales of a  telecommunications  subsidiary  and a partnership  interest in a gas
marketing   organization.   As  discussed  below,  1996  and  1995  earnings  of
nonregulated  subsidiaries  include  write-downs  of certain  assets.  Losses on
disposal  of  discontinued   operations  reduced  1996  earnings  per  share  by
approximately 15 cents.

                                      -33-

<PAGE>




     On August 5, 1996,  the  Company  announced  a  proposal  to merge with IES
Industries Inc. (IES), a holding company  headquartered  in Cedar Rapids,  Iowa.
The IES board of directors rejected the Company's proposal in favor of a pending
merger with WPL Holdings and Interstate  Power Co. (the Wisconsin  Transaction).
The Company solicited  proxies against the Wisconsin  Transaction for use at the
IES annual meeting of shareholders  which was held on September 5, 1996. At that
meeting, the holders of a majority of the IES common stock voted in favor of the
Wisconsin  Transaction,  and the Company  discontinued its attempt to merge with
IES. In the effort, MidAmerican incurred tax deductible costs of $8.7 million in
1996 which are included in Other, Net in the Consolidated Statements of Income.

     The   Company's   and   MidAmerican's   1995   earnings   were  reduced  by
merger-related  costs.  As part of the process of combining  the  operations  of
MidAmerican's  predecessors,  the Company  developed a restructuring  plan which
included  employee   incentive  early  retirement,   relocation  and  separation
programs. The Company recorded $33.4 million of restructuring costs during 1995,
of which  $31.9  million is  included  in utility  operations.  These  costs are
reflected in Other Operating Expenses in the Consolidated Statements of Income.

     In addition, the Company incurred transaction costs to complete the merger.
The Company expensed $4.6 million and $4.5 million of merger  transaction  costs
in 1995 and 1994,  respectively.  Of the total,  $0.2  million of the 1994 costs
relates to nonregulated subsidiaries of the Company. These costs are included in
Other, Net in the Consolidated Statements of Income.

     In  total,  restructuring  and  transaction  costs  reduced  the  Company's
earnings for 1995 by 24 cents per share. Transaction costs reduced 1994 earnings
by 5 cents per share.

     Write-downs of certain assets,  primarily  alternative energy projects,  of
the Company's  nonregulated  subsidiaries reduced earnings by approximately $9.4
million, or 9 cents per share, and $10.2 million, or 10 cents per share, in 1996
and 1995,  respectively.  The write-downs reflect declines in the value of those
nonregulated  investments.  The pre-tax  amounts of the  write-downs,  which are
included in Other, Net in the Consolidated  Statements of Income,  totaled $15.6
million and $18.0 million for 1996 and 1995, respectively.

     The Company's  earnings per share for 1995 were unchanged compared to 1994.
Increases in the gross  margins of utility  electric and natural gas  operations
favorably  affected  earnings  in 1995.  Gross  margin is the amount of revenues
remaining  after  deducting  electric  fuel  costs or the cost of gas  sold,  as
appropriate.   Decreases  in  nuclear  operations  and  maintenance  costs  also
favorably  affected  earnings.  As  discussed  above,  merger-related  costs and
write-downs of certain  nonregulated  assets had a significant adverse affect on
1995 earnings.



                                      -34-

<PAGE>


<TABLE>

<CAPTION>
UTILITY GROSS MARGIN

     Electric Gross Margin:
     ---------------------

                                          1996          1995         1994
                                       ----------    ---------    ----------
                                                   (In millions)
<S>                                    <C>           <C>          <C>       
Operating revenues ................    $    1,099    $   1,095    $    1,022
Cost of fuel, energy and capacity .           234          230           214
                                       ----------    ---------    ----------

    Electric gross margin .........    $      865    $     865    $      808
                                       ==========    =========    ==========
</TABLE>

     Variations  in gross  margin are the result of changes in  revenues  due to
price and sales volume  variances.  Changes in the cost of electric fuel, energy
and capacity  (collectively,  Energy Costs) reflect  fluctuations  in generation
levels and mix, fuel cost, and energy and capacity  purchases.  MidAmerican  has
been allowed to recover Energy Costs from most of its electric utility customers
through energy  adjustment  clauses  (EACs) in revenues.  Variations in revenues
collected through the EACs, reflecting changes in Energy Costs per unit sold and
volumes sold, do not affect gross margin or net income.  Refer to "Rate Matters"
under the  Operating  Activities  and Other  Matters  section of  Liquidity  and
Capital Resources.

     Electric  gross margin for 1996 was  unchanged  compared to 1995.  Electric
retail  sales  for 1996  increased  nearly  2%  compared  to 1995 due to  modest
customer  growth and an improvement in sales not dependent upon weather.  Cooler
weather  conditions in the 1996 third quarter compared to the 1995 third quarter
caused a significant  decrease in weather-related  sales.  Colder weather during
the 1996 heating seasons compared to the 1995 heating seasons helped to mitigate
the   impact  of  the  mild   cooling   season  in  1996.   Sales  to  the  more
weather-sensitive  customers  have a higher  margin per unit than sales to other
customers.  As a result,  the decrease in sales to those customers had a greater
impact on margin than increases in sales to other  customers.  For the year, the
impact of weather  reduced  electric  gross margin by an  estimated  $15 million
compared to normal.

     Increases in electric  retail  rates due to filings  made by  MidAmerican's
predecessors  increased  revenues  and gross  margin for 1996  compared to 1995.
Electric  revenues  in the first  half of 1995  reflect a $13.6  million  annual
increase for interim  rates in  connection  with an Iowa  electric  rate filing.
Revenues for 1996 reflect the full-year effect of the final $20.3 million annual
rate  increase  in  the   proceeding,   which  was  effective  in  August  1995.
Approximately  $8 million of this  increase  relates to  increased  expenses for
other  postretirement  employee  benefit (OPEB) costs.  Additionally,  in August
1995,  MidAmerican  began  collection of $18.6  million over a four-year  period
related  to an  energy  efficiency  cost  recovery  filing.  At the  same  time,
MidAmerican  began expensing a similar amount for the amortization of previously
deferred  energy  efficiency  costs.  The  amortization  is  included  in  other
operating  expenses.  Refer to "Energy  Efficiency" in the Liquidity and Capital
Resources section for a discussion of changes in energy  efficiency  legislation
and potential acceleration of cost recovery.

     In November 1996,  MidAmerican  implemented  rate  reductions  representing
approximately  $21.8 million in annual revenues related to proceedings  begun in
1996.  In  addition,  electric  revenues  and gross  margin were reduced by $3.7
million in 1996 for a rate refund  reserve for  revenues  prior to November 1 in
connection with one of the proceedings. Refer to "Rate Matters" in Liquidity and
Capital Resources later in this discussion for further information.

     Electric  gross  margin  for  1995  improved  compared  to 1994  due to the
increases in electric  retail rates and a 3% increase in electric  retail sales.
The increase in retail sales was due  primarily  to warmer  temperatures  in the
1995 third quarter compared to the third quarter of 1994.

     In addition to the electric rate increases discussed above, in October 1994
and  January  1995,  MidAmerican  implemented  rate  increases  for Iowa  energy
efficiency  cost  recovery  filings  which  allow a total  increase  in electric
revenues of $31.7 million over a four-year  period together with a corresponding
amortization of deferred energy efficiency costs.

                                      -35-

<PAGE>




     Revenues  from sales for resale  increased $16 million for 1996 compared to
1995 and $21.2  million for 1995  compared to 1994.  Variations in the amount of
available  generation  affected sales  volumes,  especially for 1995 compared to
1994. During 1994 and the first quarter of 1995, nuclear  generating  facilities
were out of service for an extended  period.  Coal delivery  uncertainties  also
limited  MidAmerican's  sales for resale in 1994. In addition,  the  MidAmerican
merger and the  reorganization  of  utility  functions  increased  MidAmerican's
ability to participate in these types of transactions.  Effective November 1995,
the margin on most electric  energy sales for resale is flowed through to retail
customers and has a minimal effect on gross margin and net income.

<TABLE>
<CAPTION>

     Gas Gross Margin:
     ----------------

                                          1996          1995         1994
                                       ----------    ---------    ----------
                                                   (In millions)
<S>                                    <C>           <C>          <C>       
Operating revenues ................    $      537    $     460    $      492
Cost of gas sold ..................           345          279           327
                                       ----------    ---------    ----------
    Gas gross margin ..............    $      192    $     181    $      165
                                       ==========    =========    ==========
</TABLE>

     Variations in gas gross margin are the result of changes in revenues due to
price and sales  volume  variances.  MidAmerican  has been allowed to recover in
revenues  the cost of gas sold from most of its gas  utility  customers  through
purchase gas adjustment clauses (PGAs). Variations in revenues collected through
the PGAs,  reflecting  changes in the cost of gas per unit and volumes  sold, do
not affect gross margin or net income.

      Gross margin from gas sales  increased in 1996 and 1995  compared to their
respective  prior years.  The increases were due both to price and sales volumes
increases.  Retail sales of natural gas increased  3.1% in 1996 compared to 1995
due in part to  colder  weather  conditions  in the first  quarter  of 1996 than
during the first  quarter of 1995.  For 1996,  the impact of colder  than normal
weather  increased  gross  margin by an  estimated  $8 million.  Retail sales of
natural gas  increased  slightly  in 1995  compared to 1994 due mainly to colder
temperatures  in the  fourth  quarter of 1995 than in the 1994  fourth  quarter.
Continued growth in the number of natural gas customers contributed to increases
in sales volumes.

     Another  cause of the  increases  in gas  revenues  and gross margin was an
increase in gas retail service rates.  Retail revenues in the first half of 1995
reflect  interim  rates from an $8.2 million  increase in annual gas revenues in
connection  with an Iowa gas rate  filing by one of its  predecessor  companies.
MidAmerican began collecting the interim rates in October 1994. Gas revenues for
1996 reflect the  full-year  effect of the final rate  increase of $10.6 million
annually which was effective in August 1995.  Approximately  $2.5 million of the
$10.6 million increase relates to increased expense for OPEB costs.

     In January 1995, MidAmerican implemented a rate increase for an Iowa energy
efficiency cost recovery filing which allows an increase in gas revenues of $6.7
million over a four-year  period together with a  corresponding  amortization of
deferred  energy  efficiency  costs.  The  amortization  is  included  in  other
operating  expenses.  Refer to "Energy  Efficiency" in the Liquidity and Capital
Resources section for a discussion of changes in energy  efficiency  legislation
and potential acceleration of cost recovery.

UTILITY OPERATING EXPENSES

     For 1996, utility other operating expenses decreased $49.5 million compared
to 1995 due primarily to costs in 1995 of the restructuring plan discussed under
"Earnings"  in the Results of  Operations  section and from cost savings in 1996
resulting  from the merger.  Utility  restructuring  costs in 1995 totaled $31.9
million.  In  addition,  1996  reflects  a $4.4  million  reduction  in  nuclear
operations  costs.  Partially  offsetting  these  decreases  was a $4.2  million
increase from the amortization of deferred energy efficiency  costs.  There were
also increases in consulting  services expenses and some general  administrative
costs for 1996 compared to 1995.


                                      -36-

<PAGE>



     In  addition  to costs of the  restructuring  plan,  1995  other  operating
expenses  increased  compared to 1994 due to increased  amortization of deferred
energy  efficiency  costs and OPEB costs and the effect of a  reduction  of 1994
energy  efficiency  expenses to comply with the IUB  regulation  of these costs.
Nuclear operations costs decreased $8.6 million in 1995 compared to 1994.

     Maintenance  expenses increased for 1996 compared to 1995 and decreased for
1995 compared to 1994. The timing of power plant maintenance  accounted for much
of the variation  between the periods.  The increase in power plant  maintenance
for 1996 was partially  offset by a $6.2 million  adjustment to align  inventory
accounting of  predecessor  companies.  Maintenance  expense for the Quad Cities
Nuclear  Station  (Quad  Cities  Station)  increased  $1.8  million for 1996 and
decreased $5.5 million for 1995 compared to the respective prior years.

     Property  and  other  taxes  decreased  in 1996  compared  to 1995 due to a
reduction in property and payroll taxes.  Lower than expected  assessed property
values and tax rates  reduced  property  tax expense for 1996. A decrease in the
number of  employees as a result of the merger  caused the  reduction in payroll
tax expense.

NONREGULATED OPERATING REVENUES AND OPERATING EXPENSES

Holdings:
- - --------

     Revenues of MidAmerican  Capital and Midwest  Capital  increased a total of
$141.7  million for 1996  compared to 1995.  The increase was due primarily to a
$136.1  million  increase in revenues from natural gas  marketing  subsidiaries,
some of which did not exist in 1995. Sales volumes for the natural gas marketing
firms  increased 51 million  MMBtu's,  or 153%,  for 1996  compared to 1995.  In
addition, the average price of natural gas increased in 1996.

     Cost of sales includes  expenses  directly related to sales of natural gas.
Increases in gas sales volumes and cost per unit resulted in the increase in the
cost of sales for 1996 compared to 1995.

     Average  margins  (total  price less cost of gas) on sales of  natural  gas
decreased in 1996 compared to 1995 due in part to increased  competition  in the
nonregulated  natural  gas  industry.  As a result,  total 1996 gross  margin on
nonregulated natural gas sales decreased $2.5 million compared to 1995.

     Revenues for 1995  decreased  from 1994 primarily due to a 16% reduction in
sales  volumes of a  nonregulated  retail  natural gas marketing  subsidiary.  A
decrease  in real estate  revenues  and  reduced  revenues  due to the sale of a
telecommunications subsidiary in early 1995 also contributed to the decrease.

NON-OPERATING INCOME AND INTEREST EXPENSE

MidAmerican:
- - -----------

     Other, Net -

     Other,  Net for 1996 was  reduced by $8.7  million  for costs  incurred  by
MidAmerican  for  its  merger  proposal  to IES  Industries  Inc.  During  1996,
MidAmerican  recorded  a pre-tax  gain of $3.2  million  on the sale of  certain
storage gas supplies.  In addition,  MidAmerican recorded $2.7 million of income
as a result of  successful  performance  under  its  incentive  gas  procurement
program  and a net  pre-tax  gain of $1.1  million  from  the  reacquisition  of
long-term debt. As discussed in the "Earnings" section of Results of Operations,
merger transaction costs related to the Company's 1995 merger reduced Other, Net
in 1995 and 1994.

     Interest Charges -

     Utility  interest on long-term debt decreased for 1996 compared to 1995 due
to the reacquisition of debt in 1996 and increased for 1995 compared to 1994 due
primarily to the issuance of $60 million of 7.875% Series

                                      -37-

<PAGE>



of mortgage  bonds in  November  1994.  An  increase  in the  average  amount of
commercial paper outstanding  during 1996 was the cause of the increase in other
interest expense compared to 1995.

Holdings:
- - --------

     Realized Gains and Losses on Securities, Net -

     Net realized  gains on securities  increased for 1996 due to an increase in
gains on the  disposition  of equity fund holdings and managed  preferred  stock
portfolios. Net realized gains on securities decreased for 1995 compared to 1994
primarily  from the sale of a single  holding  in 1994  which  generated  a $5.9
million pre-tax gain.

     Other, Net -

     Other,  Net reflects  $2.8 million more income from equity  investments  in
1996 than in 1995. In addition,  Midwest Capital recorded a $1.8 million pre-tax
gain on the sale of the Hub Tower,  a Des Moines office  building,  in the third
quarter of 1996,  Midwest  Capital had written  down the  carrying  value of the
property  by $5.8  million  and  $3.0  million  in 1992  and in  December  1995,
respectively,  to  reflect  anticipated  market  values.  As  discussed  in  the
"Earnings"  section at the beginning of Results of  Operations,  write-downs  of
nonregulated investments decreased Other, Net by $15.6 million and $18.0 million
for 1996 and 1995,  respectively.  The $18.0  million for 1995  includes the Hub
Tower  write-down.  In 1995,  the Company also had pre-tax  gains  totaling $8.5
million on the sales of a partnership  interest in a gas marketing  organization
and a telecommunication subsidiary.


                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

     The Company has  available  a variety of sources of  liquidity  and capital
resources,  both internal and external.  These resources  provide funds required
for current operations,  construction  expenditures,  dividends, debt retirement
and other capital requirements.

     For 1996, Holdings had net cash provided from operating  activities of $351
million  compared to $337 million for 1995.  MidAmerican  had net cash  provided
from  operating  activities  of $327 million and $333 million for 1996 and 1995,
respectively.

INVESTING ACTIVITIES AND PLANS

MidAmerican:
- - -----------

     MidAmerican's   primary   need  for   capital   is   utility   construction
expenditures.  Utility construction expenditures,  including allowance for funds
used during construction (AFUDC), Quad Cities Station nuclear fuel purchases and
Cooper Nuclear  Station  (Cooper)  capital  improvements,  were $154 million for
1996.  All  such   expenditures  were  met  with  cash  generated  from  utility
operations, net of dividends.

     Utility  construction  expenditures  for 1996 and 1995 included $11 million
and $2 million,  respectively, for replacement of a certain type of plastic pipe
installed in prior years in a portion of MidAmerican's  natural gas distribution
system.  MidAmerican  decided to replace all such pipe due to concerns about its
long-term  performance.  MidAmerican  has filed an action  seeking  recovery  of
replacement  costs and damages  from the  manufacturer  of the resin used in the
pipe.

     Forecasted  utility  construction  expenditures  for 1997 are $200  million
including  AFUDC.   Capital   expenditures   needs  are  reviewed  regularly  by
MidAmerican's  management  and may  change  significantly  as a  result  of such
reviews. For the years 1997 through 2001, MidAmerican forecasts $840 million for
utility  construction  expenditures.  MidAmerican  presently  expects  that  all
utility  construction  expenditures  for 1997 through 2001 will be met with cash
generated from utility operations, net of dividends. The actual level of cash

                                      -38-

<PAGE>



generated from utility  operations is affected by, among other things,  economic
conditions  in the  utility  service  territory,  weather  and federal and state
regulatory actions.

     Operators of a nuclear  facility are required to set aside funds to provide
for costs of future  decommissioning  of their  nuclear  facility.  In  general,
decommissioning  of a nuclear  facility means to safely remove the facility from
service and restore the property to a condition allowing unrestricted use by the
operator.  Based on  information  presently  available,  MidAmerican  expects to
contribute  approximately  $47 million during the period 1997 through 2001 to an
external trust established for the investment of funds for  decommissioning  the
Quad  Cities  Station.  Currently,  the  funds  are  invested  predominately  in
investment  grade  municipal  and  U.S.  Treasury  bonds.   Beginning  in  1997,
MidAmerican  plans to invest a portion of the funds in domestic  corporate  debt
and common equity securities.  In addition, a portion of the payments made under
a power purchase  contract with Nebraska  Public Power  District  (NPPD) are for
decommissioning  funding  related to Cooper.  The Cooper costs are  reflected in
Other Operating Expenses in the Consolidated Statements of Income. Based on NPPD
estimates,  MidAmerican  expects to pay  approximately  $59  million to NPPD for
Cooper  decommissioning  during the period 1997 through  2001.  NPPD invests the
funds predominantly in U.S. Treasury Bonds.  MidAmerican's obligation for Cooper
decommissioning may be affected by the actual plant shutdown date and the status
of the power purchase contract at that time. MidAmerican currently recovers Quad
Cities Station  decommissioning  costs charged to Illinois  customers  through a
rate rider on customer billings.  Cooper and Quad Cities Station decommissioning
costs  charged to Iowa  customers  are included in base rates,  and increases in
those amounts must be sought through the normal ratemaking process.

Holdings:
- - --------

     Capital  expenditures  of  nonregulated  subsidiaries  were $56 million for
1996. Capital  expenditures of nonregulated  subsidiaries  depend primarily upon
the availability of suitable  investment  opportunities which meet the Company's
objectives.  The  Company  continues  to  evaluate  nonstrategic,   nonregulated
investments and may redeploy certain assets in 1997. External financing may also
be used to provide for nonregulated capital expenditures.

     The  Company,  through  one  of  its  nonregulated  subsidiaries,   has  an
investment  in Class A and Class B Common  Stock of  McLeod,  Inc.  (McLeod),  a
telecommunications company. The Class B stock is convertible to Class A stock on
a one-for-one  basis at the Company's  option.  On June 14, 1996, McLeod made an
initial  public  offering  (IPO)  of its  Class A  Common  Stock.  As part of an
investor  agreement,  the  Company  is  prohibited  from  selling  or  otherwise
disposing  of any of the  common  stock of McLeod for a period of two years from
the date of the IPO,  and  accordingly,  no market value  adjustments  have been
reflected in the Company's financial statements.  In the fourth quarter of 1996,
the Company  made an  additional  investment  of $10  million in McLeod  Class A
Common Stock.  At December 31, 1996,  the carrying  amount and fair value of the
Company's investment were $46.3 million and $218.3 million, respectively.

     During the third quarter of 1996, a nonregulated  subsidiary of the Company
made a $10 million investment in convertible  preferred stock of RACOM, which is
a provider of digital wireless  communications in MidAmerican's  utility service
territory and surrounding areas.

     MidAmerican Capital invests in a variety of marketable  securities which it
holds for indefinite periods of time. In 1996,  MidAmerican Capital had net cash
inflows of $55 million from its marketable securities investment activities.  In
the Consolidated  Statements of Cash Flows, the lines Purchase of Securities and
Proceeds from Sale of Securities consist primarily of the gross amounts of these
activities,  including  realized  gains and losses on  investments in marketable
securities.



                                      -39-

<PAGE>



FINANCING ACTIVITIES, PLANS AND AVAILABILITY

Holdings:
- - --------

     As of  December  31,  1996,  Holdings  had a $20  million  line  of  credit
available to provide for short-term financing needs.

     In addition,  Holdings has the necessary authority to issue up to 6,000,000
shares  of  common  stock  through  its  Shareholder  Options  Plan (a  dividend
reinvestment and stock purchase plan).  Since July 1, 1995, the Company has used
open market  purchases of its common stock rather than original  issue shares to
meet  share   obligations  under  its  Employee  Stock  Purchase  Plan  and  the
Shareholder Options Plan. Holdings currently plans to continue using open market
purchases to meet share obligations under these plans.

     On January 29,  1997,  Holding's  board of  directors  declared a quarterly
dividend on common shares of $0.30 per share payable March 1, 1997. The dividend
represents an annual rate of $1.20 per share.

MidAmerican:
- - -----------

     MidAmerican  currently has  authority  from the Federal  Energy  Regulatory
Commission  (FERC) to issue  short-term debt in the form of commercial paper and
bank notes aggregating $400 million. As of December 31, 1996,  MidAmerican had a
$250  million  revolving  credit  facility  agreement  and a $10 million line of
credit to provide  short-term  financing for utility  operations.  MidAmerican's
commercial  paper  borrowings,  which totaled $162 million at December 31, 1996,
are  supported  by the  revolving  credit  facility  and  the  line  of  credit.
MidAmerican  also has a revolving  credit facility which is dedicated to provide
liquidity for its obligations under outstanding  pollution control revenue bonds
that are periodically remarketed.

     During  1996,  MidAmerican  redeemed  all shares of its  $1.7375  Series of
preferred  securities.  In October,  MidAmerican  reacquired  $28 million of its
6.95% Series first  mortgage bonds due 2025 and $3.5 million of its 7.45% Series
first mortgage bonds due 2023. In December 1996, MidAmerican issued $100 million
of 6  1/2%  Medium-Term  Notes  due  2001  and  $103  million  of  7.98%  Series
subordinated debt debentures to a subsidiary  statutory  business trust which in
turn issued $100  million of 7.98%  Series A  redeemable  preferred  securities.
Proceeds  from  these  financings  were  used  to  redeem  all  $40  million  of
MidAmerican's 8.15% Series first mortgage bonds due 2001 and the remaining $45.8
million of $1.7375 Series preferred  securities  mentioned above. The balance of
the proceeds was used to reduce commercial paper outstanding. Refer to Note (17)
for more discussion on Series A preferred securities.

     MidAmerican  currently has regulatory authority to issue an additional $300
million of preferred  securities and long-term  debt,  including its medium-term
note program.  It is management's  intent to refinance certain  MidAmerican debt
securities with additional  issuances of unsecured debt and preferred securities
of a subsidiary trust as market conditions allow.

     As of December 31,  1996,  MidAmerican  had $449 million of long-term  debt
maturities and sinking fund requirements for 1997 through 2001.

Credit Ratings -

     MidAmerican's  access  to  external  capital  and its cost of  capital  are
influenced by the credit ratings of its securities. MidAmerican's credit ratings
as of January 24, 1997, are shown in the table below.  The ratings  reflect only
the  views  of such  rating  agencies,  and  each  rating  should  be  evaluated
independently of any other rating. Generally, rating agencies base their ratings
on information  furnished to them by the issuing  company and on  investigation,
studies and assumptions by the rating  agencies.  There is no assurance that any
particular rating will continue for any given period of time or that it will not
be changed or withdrawn entirely if in the

                                      -40-

<PAGE>



judgment of the rating agency  circumstances so warrant.  Such ratings are not a
recommendation to buy, sell or hold securities.
<TABLE>
<CAPTION>

                                          Moody's
                                         Investors    Standard
                                          Service     & Poor's
                                         ---------    --------

<S>                                         <C>          <C> 
     Mortgage Bonds ............            A2           A+
     Unsecured Medium-Term Notes            A3           A
     Preferred Stocks ..........            a3           A
     Commercial Paper ..........            P-1          A-1
</TABLE>

     The  following is a summary of the meanings of the ratings  shown above and
the relative rank of  MidAmerican's  rating within each agency's  classification
system.

     Moody's top four bond ratings (Aaa, Aa, A and Baa) are generally considered
"investment  grade."  Obligations  which are rated "A"  possess  many  favorable
investment  attributes  and are  considered  as upper medium grade  obligations.
Factors giving  security to principal and interest are  considered  adequate but
elements may be present which suggest a susceptibility to impairment sometime in
the future.  A numerical  modifier ranks the security within the category with a
"1" indicating the high end, a "2" indicating the mid-range and a "3" indicating
the low end of the category. Standard & Poor's top four bond ratings (AAA, AA, A
and BBB) are considered "investment grade". Debt rated "A" has a strong capacity
to pay interest and repay principal  although it is somewhat more susceptible to
the adverse effects of changes in economic  conditions than debt in higher rated
categories. Standard & Poor's may use a plus (+) or minus (-) sign after ratings
to designate the relative position of a credit within the rating category.

     Ratings of preferred stocks are an indication of a company's ability to pay
the  preferred  dividend and any sinking  fund  obligations  on a timely  basis.
Moody's top four  preferred  stock  ratings  (aaa,  aa, a and baa) are generally
considered  "investment grade".  Moody's "a" rating is considered to be an upper
medium grade preferred  stock.  Earnings and asset protection are expected to be
maintained at adequate levels in the foreseeable  future.  Standard & Poor's top
four preferred  stock ratings (AAA,  AA, A and BBB) are  considered  "investment
grade".  Standard & Poor's  "A" rating  indicates  adequate  earnings  and asset
protection.

     Moody's top three commercial paper ratings (P-1, P-2 and P-3) are generally
considered  "investment grade".  Issuers rated "P-1" have a superior ability for
repayment of senior  short-term debt obligations and repayment  ability is often
evidenced by a  conservative  structure,  broad margins in earnings  coverage of
fixed  financial  charges and well  established  access to a range of  financial
markets and assured sources of alternate liquidity. Standard & Poor's commercial
paper ratings are a current  assessment of the  likelihood of timely  payment of
debt having an original  maturity less than 365 days.  The top three  Standard &
Poor's  commercial  paper ratings (A-1, A-2 and A-3) are considered  "investment
grade".  Issues rated "A-1" indicate that the degree of safety  regarding timely
payment is either  overwhelming  or very  strong.  Those  issues  determined  to
possess overwhelming safety are denoted with a plus (+) sign designation.

Preferred Dividends -

     Preferred  dividends  include net gains or losses on the  reacquisition  of
MidAmerican  preferred shares.  For 1996 and 1994,  preferred  dividends include
losses on  reacquisition  totaling $1.6 million and $0.3 million,  respectively.
Preferred dividends,  excluding the losses on reacquisition,  decreased from the
1994 amount due to the  redemption  of three series of preferred  securities  in
December  1994. A change in the preferred  dividend  payment date  following the
merger  compared  to  that  of a  predecessor  company  resulted  in a  one-time
reduction in 1995 of the preferred dividend amount.


                                      -41-

<PAGE>



Holdings:
- - --------

     Continuing  operations of  MidAmerican  Capital  currently  have  unsecured
revolving  credit  facilities  in the amount of $114  million.  In January 1997,
MidAmerican  Capital paid off the $90 million  outstanding  under the  revolving
credit facilities with proceeds from the sale transaction with KCS. Another $100
million  revolving  credit  facility  related  to  discontinued  operations  was
terminated in January  1997,  and the $84 million  outstanding  was paid off. In
addition,     MidAmerican     Capital     terminated     two     $32     million
floating-rate-to-fixed-interest-rate  swaps related to amounts outstanding under
one of the revolving credit facilities.

     Excluding the above  January 1997  payments,  MidAmerican  Capital has $142
million of long-term  debt  maturities  and sinking fund  requirements  for 1997
through 2001, of which $30 million is in 1997.

      During the third quarter of 1996,  Midwest  Capital sold the Hub Tower,  a
Des Moines office building,  and retired  approximately $25 million of long-term
debt which was supported by a guarantee from MidAmerican. Proceeds from the sale
provided  most of the funds  necessary to retire the debt.  The  deficiency  was
funded  by  a  $4.5  million  capital  contribution  in  extinguishment  of  the
guarantee.  Midwest  Capital  currently  has a $25  million  line of credit with
MidAmerican.

OPERATING ACTIVITIES AND OTHER MATTERS

     The Company  continues to adjust to its  strategies  and operations for the
changes it expects in the electric utility industry. The merger that resulted in
MidAmerican and the  reorganization of utility operations were some of the first
steps  taken to better  position  the  Company  for  competition.  In June 1996,
MidAmerican  filed an electric  pricing  proposal in Iowa and  Illinois  that it
believes  benefits  customers and is designed to allow  MidAmerican  to function
more effectively in a competitive environment. Refer to the following discussion
under the heading "Rate  Matters" for the current  status of those  filings.  As
mentioned under "Discontinued  Operations" in the Results of Operations section,
the Company has been  evaluating its  nonregulated  investments to determine the
best use of those assets to support the  Company's  objective of being a leading
regional provider of energy and complementary services. The Company continues to
seek opportunities to better position itself as the industry evolves.

Holdings:
- - --------

     During 1996, the Company began to reevaluate its nonregulated  investments.
Through the evaluation process,  management will determine which investments fit
the Company's objectives and which should be divested. The method of divestiture
could  include  alternatives  from  finding an  immediate  buyer to holding  the
investment  until  maturity.   The  Company  holds  approximately  70  different
investments  within its  MidAmerican  Capital and Midwest  Capital  subsidiaries
which it is  evaluating.  In 1996, the  evaluation of  nonregulated  investments
resulted in a $20.9 million  reduction in earnings because of asset  impairments
or a decision to pursue the sale of an investment  at below its carrying  value.
The  process  will  continue  for the next 18 to 24 months  and could  result in
additional  losses if the Company decides to divest of investments for less than
carrying value.

MidAmerican:
- - -----------

     Regulatory Evolution and Competition -

     MidAmerican  is  subject  to  regulation  by  several  utility   regulatory
agencies. The operating environment and the recoverability of costs from utility
customers  are  significantly  influenced by the  regulation of those  agencies.
MidAmerican supports changes in the electric utility industry that will create a
more  competitive  environment  for the  entire  electric  industry,  as long as
appropriate  transitional  steps  are in  place  to  accommodate  moving  from a
regulated  cost-of-service  industry to a competitive  industry.  Although these
anticipated changes may create  opportunities,  they will also create additional
challenges and risks for utilities.

                                      -42-

<PAGE>



     In  December  1996,  MidAmerican  was  selected  from  among  20  potential
suppliers to provide electric service for the Resale Power Group of Iowa (RPGI).
The RPGI includes 27 municipal  utilities,  a rural electric  cooperative and an
investor-owned utility. Members of the RPGI serve nearly 27,000 retail customers
and purchase approximately 500,000 megawatt hours annually.  Under the five-year
contract beginning January 1, 1999,  MidAmerican will also offer electric system
maintenance  services,  energy  efficiency  services  and  economic  development
assistance.   Electricity  to  RPGI  utilities  presently  is  supplied  by  IES
Utilities.  This opportunity  provided  MidAmerican  valuable  experience in the
evolving competitive electric market.

     MidAmerican  is  a  member  of  the  Illinois   Coalition  for  Responsible
Electricity Choice (the Coalition). The Coalition has produced draft legislation
(the  Proposal) that would  restructure  Illinois'  electric  industry and allow
Illinois  customers to choose their electric service  provider.  The Proposal is
designed to, among other things, balance tax and regulatory burdens;  transition
the industry to a competitive  electric  marketplace in phases between the years
2000 and 2005; stabilize or reduce tariffed electric rates; provide for recovery
of prior mandated  investments of the utilities;  and increase  flexibility  for
utilities  while  providing for oversight of reliability  and safety by the ICC.
MidAmerican expects the Proposal to be addressed by the Illinois  legislature in
1997.  The Illinois  legislature  previously  passed laws allowing the filing of
alternative pricing plans by utilities and increased  flexibility for agreements
with industrial customers.

     In  Iowa,  the Iowa  Utilities  Board  (IUB)  initiated  a  formal  inquiry
proceeding  (Notice of Inquiry,  Docket No. NOI-95-1) in 1995,  titled "Emerging
Competition  in the Electric  Utility  Industry,"  primarily  as an  information
gathering device. Since early in 1995, meetings have been held with a variety of
interested  parties,  and  the  IUB  established  an  advisory  panel  of  which
MidAmerican  was a member.  The IUB staff  authored a report on the findings and
potential  options for  restructuring  in December  1996.  The IUB  accepted the
report of its  staff,  as well as other  information  submitted  in the case and
closed the docket.  The IUB has not determined  its future course of action.  No
legislation  has yet been  introduced  in Iowa to  allow  generation  or  retail
service competition.

     The Energy Policy Act (EPAct) was enacted in 1992 to promote competition in
the  wholesale  electric  market.  In April 1996,  the FERC  issued  final rules
(Orders 888 and 889) to direct the  implementation of EPAct. In general,  Orders
888 and 889, require public utilities and other transmission providers and users
to provide other  companies the same  transmission  access,  service and pricing
that they provide themselves.  In compliance with Order 888, which was effective
July 9, 1996,  MidAmerican has filed a pro forma open access transmission tariff
and is currently  operating  under it. In accordance  with Order 889,  which was
effective  January 3, 1997,  MidAmerican  has separated  its electric  wholesale
marketing and transmission operation functions.  Order 889 establishes standards
of conduct for this  functional  separation  and further  requires  transmission
providers  such as MidAmerican to either create or participate in an Open Access
Same Time Information System (OASIS).  MidAmerican has elected to participate in
the  Mid-Continent  Area Power Pool OASIS.  These  developments  assure that all
transmission  customers of MidAmerican,  including  MidAmerican's  own wholesale
marketing function, can obtain transmission information at the same time and can
request service on the same basis.

     A possible  consequence  of  competition  in the  utility  industry  is the
discontinued applicability of Statement of Financial Accounting Standards (SFAS)
No.  71.  SFAS 71 sets  forth  accounting  principles  for  operations  that are
regulated and meet certain criteria. For operations that meet the criteria, SFAS
71 allows,  among other  things,  the deferral of costs that would  otherwise be
expensed when incurred.  MidAmerican's  electric and gas utility  operations are
currently  subject  to the  provisions  of SFAS  71,  but its  applicability  is
periodically  reexamined.  If a portion of MidAmerican's  utility  operations no
longer meets the criteria of SFAS 71, MidAmerican would be required to eliminate
from its balance sheet the assets and  liabilities  related to those  operations
that  resulted  from actions of its  regulators.  Although the amount of such an
elimination would depend on the specific circumstances, a material adjustment to
earnings in the appropriate  period could result from the discontinuance of SFAS
71. As of December 31, 1996,  MidAmerican had $374 million of regulatory  assets
in its Consolidated  Balance Sheet. Refer to Note (1)(c) for more detail related
to regulatory assets.


                                      -43-

<PAGE>



     Energy Efficiency -

     In  May  1996,  the  Iowa  legislature  approved  a bill  enhancing  energy
efficiency program flexibility, eliminating mandatory spending levels for energy
efficiency  programs  and  allowing  more timely  recovery of energy  efficiency
expenditures as determined by the IUB. The new legislation became effective July
1, 1996.  Previously,  electric and gas utilities in Iowa were required to spend
approximately  2% and 1.5%,  respectively,  of their annual Iowa  jurisdictional
revenues on energy efficiency activities. MidAmerican expects final rules on the
implementation of the new legislation in the first half of 1997, following which
MidAmerican  will seek approval to  accelerate  recovery of deferred and current
energy  efficiency  costs.  MidAmerican  received  approval  to  collect  and is
collecting a total of $14.3  million  annually for  previously  deferred  energy
efficiency  costs.  The  Consolidated  Balance  Sheet as of December  31,  1996,
included  approximately  $24 million of such approved  costs yet to be collected
from customers. In addition, MidAmerican had approximately $88 million of energy
efficiency costs deferred and included as regulatory  assets in its December 31,
1996,  Consolidated  Balance  Sheet for which  recovery will be sought in future
energy efficiency filings.

     Rate Matters -

     On June 4, 1996, MidAmerican filed an electric pricing proposal in Iowa and
Illinois.  The proposal would provide  MidAmerican more flexibility to negotiate
with customers who have service options and to mitigate  strandable  costs.  The
proposal would also reduce  regulatory lag in  implementing  new tariff services
and prices. As part of the proposal, MidAmerican would reduce electric revenues,
on a graduated basis, to the level of approximately  $25 million annually within
five  years  and  eliminate  automatic  fuel  adjustment   clauses.   The  price
reductions,  possible  due to merger and  restructuring  related  cost  savings,
reduce price disparity within customer classes and would move MidAmerican closer
to prices that it believes can be sustained in a competitive market.

     On October 15, 1996,  the ICC ordered  MidAmerican  to reduce rates for its
Illinois  customers by 10%, or $13.1  million  annually,  effective  November 3,
1996, and commenced an investigation  into the  reasonableness  of MidAmerican's
rates.  MidAmerican negotiated termination of the proceeding to reduce its rates
and withdrew its electric pricing  proposal.  The negotiated  termination of the
rate  reduction  proceeding  left in place  the  initial  $13.1  million  annual
reduction and included a second price  reduction of $2.4 million  annually to be
effective on June 1, 1997.

     On August 1, 1996, the Iowa Office of Consumer Advocate (OCA) requested the
IUB to order  MidAmerican  to  reduce  its Iowa  electric  rates  by  10.7%,  or
approximately $101 million annually, in electric revenues. On September 6, 1996,
the  IUB  docketed  the  OCA  request  and  initiated  an   investigation   into
MidAmerican's   rates.  The  IUB  also  consolidated  the   investigation   with
MidAmerican's  alternative  regulation and pricing  proposal for purposes of the
hearings  scheduled  to begin in  January  1997.  Effective  November  1,  1996,
MidAmerican  reduced its  electric  rates in Iowa $8.7  million  annually to the
levels in its pricing proposal filed on June 4, 1996.

     In January 1997, a settlement  agreement between  MidAmerican,  the OCA and
other parties to the proceeding was negotiated.  The agreement, which includes a
number of  characteristics  of  MidAmerican's  pricing  proposal,  is subject to
approval by the IUB. The  agreement  includes a tracking  mechanism to currently
recover the cost of Cooper capital improvements.  After reflecting the effect of
the Cooper tracking mechanism, prices for residential customers would be reduced
approximately  $20 million  annually by June 1, 1998,  including the November 1,
1996, reduction.  Rates for commercial and industrial customers would be reduced
a total  of $10  million  annually  by June 1,  1998,  through  pilot  projects,
negotiated rates with individual customers and, if needed, a base rate reduction
effective June 1, 1998.

     In addition,  the agreement accepts MidAmerican's proposal to eliminate the
energy  adjustment  clause (EAC) which currently is the mechanism  through which
fuel costs are collected from Iowa customers.  The EAC flows the cost of fuel to
customers on a current  basis,  and thus,  fuel costs have little  impact on net
income. Prospectively,  base rates for Iowa customers would include a factor for
recovery  of a  representative  level of fuel costs.  To the extent  actual fuel
costs vary from that factor, pre-tax earnings would be impacted. The fuel cost

                                      -44-

<PAGE>


factor would be reviewed in February 1999 and adjusted  prospectively  if actual
fuel costs vary 15% above or below the agreed factor.

     Under the agreement,  if MidAmerican's return on common equity exceeds 12%,
then a sharing between customers and shareholders begins, and if it exceeds 14%,
then a portion of MidAmerican's share would be used for accelerated  recovery of
certain  regulatory  assets.  The  agreement  permits  MidAmerican  to file  for
increased  rates if the  return  falls  below  9%.  Other  parties  signing  the
agreement are prohibited  from filing for reduced rates prior to 2001 unless the
return, after reflecting credits to customers, exceeds 14%.

     As of December 31, 1996,  MidAmerican had a $2.6 million liability recorded
for the  portion of its Iowa  electric  revenues  between  August 1,  1996,  and
October 31, 1996, that were in excess of those included in the pricing proposal.

     Environmental Matters -

     The  United  States   Environmental   Protection  Agency  (EPA)  and  state
environmental  agencies have determined that  contaminated  wastes  remaining at
certain  decommissioned  manufactured  gas plant facilities may pose a threat to
the public  health or the  environment  if such  contaminants  are in sufficient
quantities and at such concentrations as to warrant remedial action.

     The Company is evaluating 27 properties  which were, at one time,  sites of
gas  manufacturing  plants in which it may be a  potentially  responsible  party
(PRP). The purpose of these  evaluations is to determine whether waste materials
are present,  whether such materials constitute an environmental or health risk,
and  whether  the  Company  has any  responsibility  for  remedial  action.  The
Company's present estimate of probable  remediation costs for these sites is $21
million.  This estimate has been recorded as a liability and a regulatory  asset
for future  recovery  through the  regulatory  process.  Refer to Note (4)(b) of
Notes for further discussion of the Company's  environmental  activities related
to manufactured gas plant sites and cost recovery.

     Although the timing of potential  incurred  costs and recovery of such cost
in rates may affect the results of operations in individual periods,  management
believes  that the  outcome of these  issues  will not have a  material  adverse
effect on the Company's financial position or results of operations.

     The Clean Air Act Amendments of 1990 (CAA) were signed into law in November
1990.  MidAmerican  has six  wholly  owned  and five  jointly  owned  coal-fired
generating stations, which represent approximately 65% of MidAmerican's electric
generating  capability.  Essentially all utility generating units are subject to
CAA provisions which address continuous emission monitoring, permit requirements
and fees,  and emission of certain  substances.  By the year 2000,  some Company
coal-fired  generating  units will be required to install  emissions  monitoring
system replacements or upgrades. Under current regulations, MidAmerican does not
anticipate its construction  costs for the installation of emissions  monitoring
system upgrades to exceed $8 million for 1997 through 2000.

ACCOUNTING ISSUES

      The staff of the Securities and Exchange Commission has questioned certain
of the current  accounting  practices of the electric utility industry regarding
the recognition, measurement and classification of nuclear decommissioning costs
in the financial statements. In response to these questions, the FASB has issued
an Exposure  Draft,  "Accounting for Certain  Liabilities  Related to Closure or
Removal of Long-Lived  Assets,"  which  addresses the accounting for closure and
removal costs,  including  decommissioning  of nuclear power plants.  If current
electric  utility industry  accounting  practices for such  decommissioning  are
changed,  the annual provision for  decommissioning  could increase  relative to
1996, and the total  estimated cost for  decommissioning  could be recorded as a
liability with  recognition of an increase in the cost of related  nuclear power
plant.  Due to the continuing  evolution of the exposure  draft,  the Company is
uncertain as to the impact on its results of operations and financial position.

                                      -45-

<PAGE>
<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                        CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                 YEARS ENDED DECEMBER 31
                                                           1996           1995           1994
                                                        -----------    -----------    -----------
<S>                                                     <C>            <C>            <C>   
OPERATING REVENUES
Electric utility ....................................   $ 1,099,008    $ 1,094,647    $ 1,021,660
Gas utility .........................................       536,753        459,588        492,015
Nonregulated ........................................       236,851         95,106        117,550
                                                        -----------    -----------    -----------
                                                          1,872,612      1,649,341      1,631,225
                                                        -----------    -----------    -----------
OPERATING EXPENSES
Utility:
    Cost of fuel, energy and capacity ...............       234,317        230,261        213,987
    Cost of gas sold ................................       345,014        279,025        326,782
    Other operating expenses ........................       350,174        399,648        354,190
    Maintenance .....................................        88,621         85,363        101,275
    Depreciation and amortization ...................       164,592        158,950        154,229
    Property and other taxes ........................        92,630         96,350         94,990
                                                        -----------    -----------    -----------
                                                          1,275,348      1,249,597      1,245,453
                                                        -----------    -----------    -----------
Nonregulated:
    Cost of sales ...................................       218,256         70,209         84,515
    Other ...........................................        35,370         37,181         36,765
                                                        -----------    -----------    -----------
                                                            253,626        107,390        121,280
                                                        -----------    -----------    -----------
    Total operating expenses ........................     1,528,974      1,356,987      1,366,733
                                                        -----------    -----------    -----------

OPERATING INCOME ....................................       343,638        292,354        264,492
                                                        -----------    -----------    -----------

NON-OPERATING INCOME
Interest income .....................................         4,012          4,485          4,334
Dividend income .....................................        16,985         16,954         17,087
Realized gains and losses on securities, net ........         1,895            688          7,635
Other, net ..........................................        (4,020)       (10,467)         4,316
                                                        -----------    -----------    -----------
                                                             18,872         11,660         33,372
                                                        -----------    -----------    -----------
FIXED CHARGES
Interest on long-term debt ..........................       102,909        105,550        101,267
Other interest expense ..............................        10,941          9,449          6,446
Allowance for borrowed funds ........................        (4,212)        (5,552)        (3,955)
Preferred dividends of subsidiaries .................        10,689          8,059         10,551
                                                        -----------    -----------    -----------
                                                            120,327        117,506        114,309
                                                        -----------    -----------    -----------

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES       242,183        186,508        183,555
INCOME TAXES ........................................        98,422         66,803         60,457
                                                        -----------    -----------    -----------
INCOME FROM CONTINUING OPERATIONS ...................       143,761        119,705        123,098

DISCONTINUED OPERATIONS
Income from operations (net of income taxes).........         2,117          3,059            856
Loss on disposal (net of income taxes) ..............       (14,832)          --           (3,765)
                                                        -----------    -----------    -----------
                                                            (12,715)         3,059         (2,909)
                                                        -----------    -----------    -----------

NET INCOME ..........................................   $   131,046    $   122,764    $   120,189
                                                        ===========    ===========    ===========

AVERAGE COMMON SHARES OUTSTANDING ...................       100,752        100,401         98,531

EARNINGS PER COMMON SHARE
Continuing operations ...............................   $      1.43    $      1.19    $      1.25
Discontinued operations .............................         (0.13)          0.03          (0.03)
                                                        -----------    -----------    -----------
Earnings per average common share ...................   $      1.30    $      1.22    $      1.22
                                                        ===========    ===========    ===========

DIVIDENDS DECLARED PER SHARE ........................   $      1.20    $      1.18    $      1.17
                                                        ===========    ===========    ===========
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -46-
<PAGE>
<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

                                                                       YEARS ENDED DECEMBER 31
                                                                   1996         1995         1994
                                                                ---------    ---------    ---------

<S>                                                               <C>             <C>            <C>    
NET CASH FLOWS FROM OPERATING ACTIVITIES
Net Income ..................................................   $ 131,046    $ 122,764    $ 120,189
Adjustments to reconcile net income to net cash provided:
  Depreciation, depletion and amortization ..................     190,511      181,636      179,918
  Net increase (decrease) in deferred income taxes and
    investment tax credit, net ..............................      22,142         (961)      34,103
  Amortization of other assets ..............................      20,541       19,630        9,731
  Capitalized cost of real estate sold ......................       3,568        1,744        3,723
  Loss (income) from discontinued operations ................      12,715       (3,059)       2,909
  Gain on sale of securities, assets and other investments ..     (10,132)      (1,050)      (6,409)
  Other-than-temporary decline in value of investments ......      15,566       17,971        1,791
  Impact of changes in working capital, net of effects
    from discontinued operations ............................     (53,752)     (21,024)      (6,917)
  Other .....................................................      19,218       19,369       10,831
                                                                ---------    ---------    ---------
    Net cash provided .......................................     351,423      337,020      349,869
                                                                ---------    ---------    ---------

NET CASH FLOWS FROM INVESTING ACTIVITIES
Utility construction expenditures ...........................    (154,198)    (190,771)    (211,669)
Quad Cities Nuclear Power Station decommissioning trust fund       (8,607)      (8,636)      (9,044)
Deferred energy efficiency expenditures .....................     (20,390)     (35,841)     (28,221)
Nonregulated capital expenditures ...........................     (55,788)     (12,881)      (9,095)
Purchase of securities ......................................    (198,947)    (164,521)    (113,757)
Proceeds from sale of securities ............................     243,290       94,493      142,307
Proceeds from sale of assets and other investments ..........      33,285       34,263        6,433
Investment in discontinued operations .......................     (36,020)      (9,752)     (23,695)
Other investing activities, net .............................       8,308        6,946       (7,957)
                                                                ---------    ---------    ---------
  Net cash used .............................................    (189,067)    (286,700)    (254,698)
                                                                ---------    ---------    ---------

NET CASH FLOWS FROM FINANCING ACTIVITIES
Common dividends paid .......................................    (120,770)    (118,828)    (114,924)
Issuance of long-term debt, net of issuance cost ............      99,500       12,750      180,410
Retirement of long-term debt, including reacquisition cost ..    (136,616)    (110,351)    (102,472)
Reacquisition of preferred shares ...........................     (58,176)         (10)     (19,916)
Issuance of preferred shares, net of issuance cost...........      96,850         --           --
Increase (decrease) in MidAmerican Capital Company
  unsecured revolving credit facility .......................      44,500       95,000       (9,500)
Issuance of common shares ...................................        --         15,083       27,760
Net increase (decrease) in notes payable ....................     (22,810)      60,300      (48,535)
                                                                ---------    ---------    ---------
  Net cash used .............................................     (97,522)     (46,056)     (87,177)
                                                                ---------    ---------    ---------

NET INCREASE IN CASH AND CASH EQUIVALENTS ...................      64,834        4,264        7,994
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ..............      32,915       28,651       20,657
                                                                ---------    ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR ....................   $  97,749    $  32,915    $  28,651
                                                                =========    =========    =========

ADDITIONAL CASH FLOW INFORMATION:
Interest paid, net of amounts capitalized ...................   $ 107,179    $ 116,843    $ 105,004
                                                                =========    =========    =========
Income taxes paid ...........................................   $  85,894    $  69,319    $  50,713
                                                                =========    =========    =========
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -47-
<PAGE>
<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

                                                                             AS OF DECEMBER 31
                                                                             1996         1995
                                                                          ----------   -----------
<S>                                                                       <C>          <C>    
ASSETS
UTILITY PLANT
Electric ..............................................................   $4,010,847   $3,881,699
Gas ...................................................................      723,491      695,741
                                                                          ----------   ----------
                                                                           4,734,338    4,577,440
Less accumulated depreciation and amortization ........................    2,153,058    2,027,055
                                                                          ----------   ----------
                                                                           2,581,280    2,550,385
Construction work in progress .........................................       49,305      104,164
                                                                          ----------   ----------
                                                                           2,630,585    2,654,549
                                                                          ----------   ----------

POWER PURCHASE CONTRACT ...............................................      190,897      212,148
                                                                          ----------   ----------

INVESTMENT IN DISCONTINUED OPERATIONS .................................      196,356      177,300
                                                                          ----------   ----------

CURRENT ASSETS
Cash and cash equivalents .............................................       97,749       32,915
Receivables, less reserves of $2,093 and $2,296, respectively..........      312,930      228,128
Inventories ...........................................................       90,864       85,235
Other .................................................................       11,696       18,428
                                                                          ----------   ----------
                                                                             513,239      364,706
                                                                          ----------   ----------

INVESTMENTS ...........................................................      628,791      646,456
                                                                          ----------   ----------

OTHER ASSETS ..........................................................      399,415      414,938
                                                                          ----------   ----------

TOTAL ASSETS ..........................................................   $4,559,283   $4,470,097
                                                                          ==========   ==========

CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common shareholders' equity ...........................................   $1,239,946   $1,225,715
MidAmerican preferred securities, not subject to mandatory redemption .       31,769       89,945
Preferred securities, subject to mandatory redemption:
   MidAmerican preferred securities ...................................       50,000       50,000
   MidAmerican-obligated preferred securities of subsidiary trust .....
     holding solely MidAmerican junior subordinated debentures ........      100,000         --
Long-term debt (excluding current portion) ............................    1,395,103    1,403,322
                                                                          ----------   ----------
                                                                           2,816,818    2,768,982
                                                                          ----------   ----------

CURRENT LIABILITIES
Notes Payable .........................................................      161,990      184,800
Current portion of long-term debt......................................       79,598       65,295
Current portion of power purchase contract ............................       13,718       13,029
Accounts payable ......................................................      169,806      122,055
Taxes accrued .........................................................       82,254       81,898
Interest accrued ......................................................       28,513       30,635
Other .................................................................       30,229       46,267
                                                                          ----------   ----------
                                                                             566,108      543,979
                                                                          ----------   ----------

OTHER LIABILITIES
Power purchase contract ...............................................       97,504      112,700
Deferred income taxes .................................................      752,336      724,587
Investment tax credit .................................................       88,842       95,041
Other .................................................................      237,675      224,808
                                                                          ----------   ----------
                                                                           1,176,357    1,157,136
                                                                          ----------   ----------

TOTAL CAPITALIZATION AND LIABILITIES ..................................   $4,559,283   $4,470,097
                                                                          ==========   ==========
</TABLE>
The accompanying notes are an integral part of these statements.

                                      -48-
<PAGE>
<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                    CONSOLIDATED STATEMENTS OF CAPITALIZATION

                                                                                    AS OF DECEMBER 31
                                                                               1996                   1995
                                                                           --------------------   --------------------
                                                                              (In thousands, except share amounts)
<S>                                                                        <C>           <C>      <C>           <C>    
COMMON SHAREHOLDERS' EQUITY
Common shares, no par; 350,000,000 shares authorized;
 100,751,713 and 100,751,713 shares outstanding, respectively..........    $  801,431             $  801,227
Retained earnings......................................................       440,971                430,589
Valuation allowance, net of income taxes...............................        (2,456)                (6,101)
                                                                           ----------             ----------
                                                                            1,239,946     44.0%    1,225,715     44.3%
                                                                           ----------    ------   ----------    ------
MIDAMERICAN  PREFERRED  SECURITIES  (100,000,000  SHARES AUTHORIZED) 
Cumulative shares outstanding not subject to mandatory redemption:
    $3.30 Series, 49,523 shares........................................         4,952                  4,952
    $3.75 Series, 38,320 shares........................................         3,832                  3,832
    $3.90 Series, 32,630 shares .......................................         3,263                  3,263
    $4.20 Series, 47,369 shares........................................         4,737                  4,737
    $4.35 Series, 49,950 shares........................................         4,995                  4,995
    $4.40 Series, 50,000 shares........................................         5,000                  5,000
    $4.80 Series, 49,898 shares........................................         4,990                  4,990
    $1.7375 Series, zero and 2,400,000 shares, respectively............          --                   58,176
                                                                           ----------             ----------
                                                                               31,769      1.1%       89,945      3.2%
                                                                           ----------    ------   ----------    ------
Cumulative shares outstanding; subject to mandatory redemption:
    $5.25 Series, 100,000 shares.......................................        10,000                 10,000
    $7.80 Series, 400,000 shares.......................................        40,000                 40,000
                                                                           ----------             ----------
                                                                               50,000      1.8%       50,000      1.8%
                                                                           ----------    ------   ----------    ------
MIDAMERICAN-OBLIGATED PREFERRED SECURITIES
MidAmerican-obligated mandatorily redeemable cumulative preferred
     securities of subsidiary trust holding solely MidAmerican junior
     subordinated debentures:
     7.98% Series, 4,000,000 and zero shares, respectively.............       100,000      3.6%         --        0.0%
                                                                           ----------    ------   ----------    ------

LONG-TERM DEBT
MidAmerican Mortgage bonds:
    5.875% Series, due 1997............................................          --                   22,000
    Adjustable Rate Series (8.8%), due 1997............................          --                   25,000
    5.05% Series, due 1998.............................................        49,100                 50,000
    6.25% Series, due 1998.............................................        75,000                 75,000
    7.875% Series, due 1999............................................        60,000                 60,000
    6% Series, due 2000................................................        35,000                 35,000
    6.75% Series, due 2000.............................................        75,000                 75,000
    8.15% Series, due 2001.............................................          --                   40,000
    7.125% Series, due 2003............................................       100,000                100,000
    7.70% Series, due 2004.............................................        60,000                 60,000
    7% Series, due 2005................................................       100,000                100,000
    7.375% Series, due 2008............................................        75,000                 75,000
    8% Series, due 2022................................................        50,000                 50,000
    7.45% Series, due 2023.............................................        26,500                 30,000
    8.125% Series, due 2023............................................       100,000                100,000
    6.95% Series, due 2025.............................................        21,500                 50,000

MidAmerican Pollution control revenue obligations:
    5.15% to 5.75% Series, due periodically through 2003...............         8,424                 10,984
    5.95% Series, due 2023 (secured by general mortgage bonds).........        29,030                 29,030

</TABLE>

The accompanying notes are an integral part of these statements.


                                      -49-

<PAGE>

<TABLE>
<CAPTION>


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                    CONSOLIDATED STATEMENTS OF CAPITALIZATION

                                                                                     AS OF DECEMBER 31
                                                                                 1996                   1995
                                                                           --------------------   --------------------
                                                                                        (In thousands)
<S>                                                                        <C>           <C>      <C>           <C>    
LONG-TERM DEBT (CONTINUED)
    Variable Rate Series:
       Due 2016 and 2017 (3.5% and 5.0%, respectively)................     $   37,600             $   37,600
       Due 2023 (secured by general mortgage
            bonds, 3.5% and 5.05%, respectively)......................         28,295                 28,295
       Due 2023 (3.5% and 5.1%, respectively).........................          6,850                  6,850
       Due 2024 (3.6% and 5.25%, respectively)........................         34,900                 34,900
       Due 2025 (3.5% and 5.1%, respectively).........................         12,750                 12,750

MidAmerican Notes:
    8.75% Series, due 2002............................................            240                    240
    6.5% Series, due 2001.............................................        100,000                   --  
    6.4% Series, due 2003 through 2007................................          2,000                  2,000
    Obligation under capital lease....................................          2,218                  2,218
    Unamortized debt premium and discount, net........................         (4,009)                (4,126)
                                                                           ----------             ----------
       Total utility..................................................      1,085,398              1,107,741
                                                                           ----------             ----------
Nonregulated Subsidiaries Notes:
    10.20% Series, due 1996 and 1997..................................           --                   30,000
    7.34% Series, due 1998............................................         20,000                 20,000
    7.76% Series, due 1999............................................         45,000                 45,000
    8.52% Series, due 2000 through 2002...............................         70,000                 70,000
    8% Series, due annually through 2004..............................            205                    581
    Borrowings under unsecured revolving credit facility (6.2% and
       6.3% respectively).............................................         64,000                 64,000
    Borrowings under unsecured revolving credit facility
       (6.1% and 6.4%, respectively)..................................         26,000                 66,000
    Borrowings under unsecured revolving credit facility (6.1%).......         84,500                   --
                                                                           ----------             ----------
       Total Nonregulated Subsidiaries................................        309,705                295,581
                                                                           ----------             ----------
                                                                            1,395,103     49.5%    1,403,322     50.7%
                                                                          -----------    ------   ----------    ------

TOTAL CAPITALIZATION..................................................     $2,816,818    100.0%   $2,768,982    100.0%
                                                                           ==========    ======   ==========    ======
</TABLE>
<TABLE>
<CAPTION>

                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                  CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

                                                                                  YEARS ENDED DECEMBER 31
                                                                            1996           1995           1994
                                                                          --------       --------       --------
                                                                          (In thousands, except per share amounts)

<S>                                                                       <C>            <C>            <C>     
BEGINNING OF YEAR....................................................     $430,589       $426,683       $421,358
                                                                          --------       --------       --------

NET INCOME...........................................................      131,046        122,764        120,189
                                                                          --------       --------       --------

DEDUCT (ADD):
Dividends declared on common shares of $1.20, $1.18 and
  $1.17 per share, respectively......................................      120,770        118,828        114,924
Other................................................................         (106)            30            (60)
                                                                          --------       --------       --------
                                                                           120,664        118,858        114,864
                                                                          --------       --------       --------

END OF YEAR..........................................................     $440,971       $430,589       $426,683
                                                                          ========       ========       ========
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -50-

<PAGE>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     (A)  MERGER AND FORMATION OF THE COMPANY:

     MidAmerican Energy Holdings Company (Company or Holdings) is a holding
company  for  MidAmerican  Energy  Company  (MidAmerican),  MidAmerican  Capital
Company (MidAmerican Capital) and Midwest Capital Group, Inc. (Midwest Capital).
On April 24, 1996, MidAmerican shareholders approved a proposal to form Holdings
as a holding company for MidAmerican and its subsidiaries,  MidAmerican  Capital
and  Midwest  Capital.  Effective  December 1, 1996,  each share of  MidAmerican
common stock was  exchanged for one share of Holdings  common stock.  As part of
the  transaction,  MidAmerican  distributed  the  capital  stock of  MidAmerican
Capital and Midwest Capital to Holdings.

     MidAmerican  was  formed  on July 1,  1995,  as a result  of the  merger of
Iowa-Illinois Gas and Electric Company  (Iowa-Illinois),  Midwest Resources Inc.
(Midwest  Resources)  and its utility  subsidiary,  Midwest  Power  Systems Inc.
(Midwest Power). Each outstanding share of preferred and preference stock of the
predecessor  companies  was converted  into one share of a similarly  designated
series of MidAmerican  preferred stock, no par value.  Each outstanding share of
common stock of Midwest Resources and Iowa-Illinois was converted into one share
and 1.47 shares,  respectively,  of MidAmerican  common stock, no par value. The
merger was accounted for as a  pooling-of-interest  and the financial statements
included  herein are presented as if the merger and the formation of the holding
company had occurred as of the earliest period shown.

     (B)  CONSOLIDATION POLICY AND PREPARATION OF FINANCIAL STATEMENTS:

     The accompanying  Consolidated Financial Statements include the Company and
its wholly  owned  subsidiaries,  MidAmerican,  MidAmerican  Capital and Midwest
Capital. All significant intercompany transactions have been eliminated.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent liabilities at the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results may differ from those estimates.

     (C)  REGULATION:

     MidAmerican's  utility operations are subject to the regulation of the Iowa
Utilities Board (IUB), the Illinois Commerce  Commission (ICC), the South Dakota
Public  Utilities  Commission,  and the  Federal  Energy  Regulatory  Commission
(FERC).  MidAmerican's  accounting  policies and the  accompanying  Consolidated
Financial  Statements  conform  to  generally  accepted  accounting   principles
applicable  to  rate-regulated  enterprises  and  reflect  the  effects  of  the
ratemaking process.

     Statement  of  Financial  Accounting  Standards  (SFAS)  No. 71 sets  forth
accounting  principles  for  operations  that are  regulated  and  meet  certain
criteria.  For operations  that meet the criteria,  SFAS 71 allows,  among other
things, the deferral of costs that would otherwise be expensed when incurred.  A
possible  consequence of the changes in the utility industry is the discontinued
applicability of SFAS 71. MidAmerican's  electric and gas utility operations are
currently  subject  to the  provisions  of SFAS  71,  but its  applicability  is
periodically  reexamined.  If a portion of MidAmerican's  utility  operations no
longer meets the criteria of SFAS 71, MidAmerican would be required to eliminate
from its balance sheet

                                      -51-

<PAGE>



the regulatory assets and liabilities  related to those operations that resulted
from actions of its regulators. Although the amount of such an elimination would
depend on the specific  circumstances,  a material adjustment to earnings in the
appropriate  period  could  result  from  the  discontinuance  of SFAS  71.  The
following  regulatory  assets,   primarily  included  in  Other  Assets  in  the
Consolidated  Balance Sheets,  represent  probable future revenue to MidAmerican
because these costs are expected to be recovered in charges to utility customers
(in thousands):


<TABLE>
<CAPTION>
                                                           1996           1995
                                                         --------       --------

<S>                                                      <C>            <C>     
Deferred income taxes ............................       $140,649       $144,257
Energy efficiency costs ..........................        112,244        101,541
Debt refinancing costs ...........................         40,230         44,370
FERC Order 636 transition costs ..................         25,033         40,824
Environmental costs ..............................         22,577         23,076
Retirement benefit costs .........................         11,025         15,354
Enrichment facilities decommissioning ............         11,089          8,970
Unamortized costs of retired plant ...............          8,953         11,618
Other ............................................          2,655          7,396
                                                         --------       --------
     Total .......................................       $374,455       $397,406
                                                         ========       ========
</TABLE>

     (D)  REVENUE RECOGNITION:

     Revenues are recorded as services  are rendered to  customers.  MidAmerican
records unbilled revenues, and related energy costs,  representing the estimated
amount customers will be billed for services  rendered between the meter-reading
dates in a particular month and the end of such month. Accrued unbilled revenues
are $70.1 million and $61.0 million at December 31, 1996 and 1995, respectively,
and are included in Receivables on the Consolidated Balance Sheets.

         The  majority of  MidAmerican's  electric  and gas sales are subject to
adjustment  clauses.  These  clauses  allow  MidAmerican  to adjust the  amounts
charged for electric and gas service as the costs of gas, fuel for generation or
purchased  power  change.  The costs  recovered  in revenues  through use of the
adjustment clauses are charged to expense in the same period.  See Note 8 for a 
discussion of a proposed Iowa rate settlement that would impact the electric
adjustment clause.

     (E)  DEPRECIATION AND AMORTIZATION:

     MidAmerican's  provisions for depreciation and amortization for its utility
operations are based on straight-line  composite rates. The average depreciation
and amortization rates for the years ended December 31 were as follows:

<TABLE>
<CAPTION>
                                        1996           1995               1994
                                        ----           ----               ----

<S>                                     <C>             <C>                <C> 
         Electric..........             3.8%            3.9%               3.8%
         Gas...............             3.7%            3.7%               3.6%
</TABLE>

     Utility plant is stated at original  cost which  includes  overhead  costs,
administrative costs and an allowance for funds used during construction.

     The cost of  repairs  and minor  replacements  is  charged  to  maintenance
expense. Property additions and major property replacements are charged to plant
accounts.  The cost of depreciable units of utility plant retired or disposed of
in the normal course of business is eliminated  from the utility plant  accounts
and such cost, plus net removal cost, is charged to accumulated depreciation.

                                      -52-

<PAGE>



     An allowance for the  estimated  annual  decommissioning  costs of the Quad
Cities  Nuclear  Power  Station  (Quad  Cities) equal to the level of funding is
included  in  depreciation  expense.  See Note 4(d) for  additional  information
regarding decommissioning costs.

     (F)  INVESTMENTS:

     Investments,   managed   primarily   through  the  Company's   nonregulated
subsidiaries, include the following amounts as of December 31 (in thousands):

<TABLE>
<CAPTION>
                                                           1996           1995
                                                         --------       --------
<S>                                                      <C>            <C>    
Investments:
     Marketable securities .......................       $219,890       $270,162
     Equipment Leases ............................         89,791         90,729
     Nuclear decommissioning trust fund ..........         76,304         64,781
     Energy projects .............................         30,217         36,978
     Special-purpose funds .......................         44,932         47,046
     Real estate .................................         45,457         68,126
     Corporate owned life insurance ..............         27,395         22,743
     Coal transportation .........................         18,623         12,703
     Communications ..............................         56,333         16,332
     Other .......................................         19,849         16,856
                                                         --------       --------
         Total ...................................       $628,791       $646,456
                                                         ========       ========
</TABLE>

     Marketable  securities generally consist of preferred stocks, common stocks
and  mutual  funds  held  by  MidAmerican  Capital.  Investments  in  marketable
securities classified as available-for-sale  are reported at fair value with net
unrealized  gains  and  losses  reported  as a  net  of  tax  amount  in  Common
Shareholders' Equity until realized.  Investments in marketable  securities that
are  classified  as   held-to-maturity   are  reported  at  amortized  cost.  An
other-than-temporary decline in the value of a marketable security is recognized
through a write-down of the investment to earnings.

     Investments  held by the  nuclear  decommissioning  trust fund for the Quad
Cities units are classified as available-for-sale and are reported at fair value
with net unrealized  gains and losses reported as adjustments to the accumulated
provision for nuclear decommissioning.

     (G)  CONSOLIDATED STATEMENTS OF CASH FLOWS:

     The Company considers all cash and highly liquid debt instruments purchased
with a  remaining  maturity  of  three  months  or  less  to be  cash  and  cash
equivalents for purposes of the Consolidated Statements of Cash Flows.



                                      -53-

<PAGE>



     Net cash provided  (used) from changes in working  capital,  net of effects
from  discontinued  operations  and  exchange  of  assets  was  as  follows  (in
thousands):

<TABLE>
<CAPTION>
                                         1996           1995           1994
                                       --------       --------       --------
     <S>                               <C>            <C>            <C>     
     Receivables .................     $(84,802)      $(31,314)      $ 19,343
     Inventories .................       (5,629)         7,013          8,427
     Other current assets ........        6,732         (4,140)         6,907
     Accounts payable ............       47,751         15,903        (17,466)
     Taxes accrued ...............          356         (9,755)       (19,270)
     Interest accrued ............       (2,122)           (24)          (362)
     Other current liabilities ...      (16,038)         1,293         (4,496)
                                       --------       --------       --------
       Total .....................     $(53,752)      $(21,024)      $ (6,917)
                                       ========       ========       ========
</TABLE>

     (H)  ACCOUNTING FOR LONG-TERM POWER PURCHASE CONTRACT:

     Under a long-term  power  purchase  contract  with  Nebraska  Public  Power
District (NPPD),  expiring in 2004, MidAmerican purchases one-half of the output
of the 778-megawatt  Cooper Nuclear Station (Cooper).  The Consolidated  Balance
Sheets  include a liability  for  MidAmerican's  fixed  obligation to pay 50% of
NPPD's Nuclear Facility Revenue Bonds and other fixed liabilities. A like amount
representing MidAmerican's right to purchase power is shown as an asset.

     Capital  improvement costs for new property,  including carrying costs, are
being  deferred,  amortized  and  recovered  in rates  over the term of the NPPD
contract.  Capital  improvement  costs  for  property  replacements,   including
carrying  costs,  are being  deferred,  amortized  and recovered in rates over a
five-year period.

     The fuel cost portion of the power purchase contract is included in Cost of
Fuel,  Energy and Capacity on the Consolidated  Statements of Income.  All other
costs  MidAmerican  incurs in relation to its long-term power purchase  contract
with  NPPD  are  included  in  Other  Operating  Expenses  on  the  Consolidated
Statements of Income.

     See Notes 4(c),  4(d) and 4(e) for  additional  information  regarding  the
power purchase contract.

     (I)  STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 121:

     On January 1, 1996, the Company  adopted SFAS No. 121 regarding  accounting
for asset impairments.  This statement requires the Company to review long-lived
assets for impairment whenever events or changes in circumstances  indicate that
the  carrying  amount  of an asset  may not be  recoverable.  SFAS No.  121 also
requires  rate-regulated  companies to recognize an  impairment  for  regulatory
assets for which future  recovery is not probable.  Adoption of SFAS No. 121 did
not have a material  impact on the Company's  results of operations or financial
position.

(2)  LONG-TERM DEBT:

     The Company's  sinking fund  requirements  and maturities of long-term debt
for 1997 through 2001 are $80 million, $235 million, $190 million, $134 
million and $125 million, respectively.

     The interest rate on the Company's Adjustable Rate Series Mortgage Bonds is
reset every two years at 160 basis points over the average  yield to maturity of
10-year Treasury securities. The rate was reset in 1995.


                                      -54-

<PAGE>



     The Company's  Variable Rate Pollution  Control  Revenue  Obligations  bear
interest at rates that are periodically  established  through remarketing of the
bonds in the  short-term  tax-exempt  market.  The Company,  at its option,  may
change the mode of interest  calculation for these bonds by selecting from among
several  alternative  floating or fixed rate modes.  The interest rates shown in
the Consolidated  Statements of Capitalization are the weighted average interest
rates as of  December  31,  1996  and  1995.  The  Company  maintains  dedicated
revolving  credit  facility  agreements or renewable  lines of credit to provide
liquidity for holders of these issues.

     Substantially all the former Iowa-Illinois utility property and franchises,
and  substantially  all of the former Midwest Power electric utility property in
Iowa, or approximately 82% of gross utility plant, is pledged to secure mortgage
bonds.

     MidAmerican  Capital has $64 million  and $50 million  unsecured  revolving
credit  facility  agreements  which  mature  in  1998.  Borrowings  under  these
agreements may be on a fixed rate,  floating rate or competitive bid rate basis.
In addition,  MidAmerican had a $100 million unsecured revolving credit facility
agreement  which was  retired  in  January  of 1997.  All  subsidiary  long-term
borrowings outstanding at December 31, 1996, are without recourse to Holdings.

(3)  JOINTLY OWNED UTILITY PLANT:

     Under joint plant ownership  agreements with other  utilities,  MidAmerican
had undivided interests at December 31, 1996, in jointly owned generating plants
as shown in the table below.

     The dollar  amounts  below  represent  MidAmerican's  share in each jointly
owned unit. Each participant has provided  financing for its share of each unit.
Operating   Expenses  on  the   Consolidated   Statements   of  Income   include
MidAmerican's share of the expenses of these units (dollars in millions).
<TABLE>
<CAPTION>

                                  Nuclear                       Coal fired
                                -----------   ---------------------------------------------------
                                                        Council
                                Quad Cities   Neal       Bluffs      Neal      Ottumwa    Louisa
                                Units         Unit       Unit        Unit       Unit       Unit
                                No. 1 & 2     No. 3      No. 3       No.4       No. 1      No. 1
                                -----------   ------     -------     ------    -------    ------
     <S>                         <C>           <C>        <C>        <C>        <C>       <C> 
     In service date              1972         1975       1978       1979       1981      1983
     Utility plant in service    $  229        $ 126      $ 297      $ 160      $ 207     $ 530
     Accumulated depreciation    $   79        $  72      $ 154      $  82      $  96     $ 216
     Unit capacity-MW             1,539          515        675        624        716       700
     Percent ownership             25.0%        72.0%      79.1%      40.6%      52.0%     88.0%
</TABLE>

(4)  COMMITMENTS AND CONTINGENCIES:

     (A)  CAPITAL EXPENDITURES:

     Utility  construction  expenditures  for  1997  are  estimated  to be  $200
million,  including $10 million for Quad Cities  nuclear fuel and $9 million for
Cooper capital  improvements.  Nonregulated capital expenditures depend upon the
availability of investment  opportunities  and other factors.  During 1997, such
expenditures are estimated to be approximately $39 million.



                                      -55-

<PAGE>



     (B)  ENVIRONMENTAL MATTERS:

     The  United  States  Environmental  Protection  Agency  (EPA) and the state
environmental  agencies have determined that  contaminated  wastes  remaining at
certain decommissioned manufactured gas plant (MGP) facilities may pose a threat
to the public health or the environment if such  contaminants  are in sufficient
quantities and at such concentrations as to warrant remedial action.

     MidAmerican is evaluating 27 properties  which were, at one time,  sites of
gas  manufacturing  plants in which it may be a  potentially  responsible  party
(PRP). The purpose of these  evaluations is to determine whether waste materials
are present,  whether such materials constitute an environmental or health risk,
and whether MidAmerican has any responsibility for remedial action.  MidAmerican
is currently  conducting  field  investigations  at fifteen of the sites and has
completed  investigations  at three of the sites.  In addition,  MidAmerican  is
currently  removing  contaminated  soil at four of the sites,  and has completed
removals at two of the sites.  MidAmerican is continuing to evaluate  several of
the sites to  determine  the  future  liability,  if any,  for  conducting  site
investigations or other site activity.

     MidAmerican's  present estimate of probable remediation costs for the sites
discussed  above is $21 million.  This estimate has been recorded as a liability
and a regulatory  asset for future  recovery.  The ICC has approved the use of a
tariff  rider  which  permits  recovery  of  the  actual  costs  of  litigation,
investigation  and  remediation  relating  to former  MGP  sites.  MidAmerican's
present  rates  in  Iowa  provide  for a fixed  annual  recovery  of MGP  costs.
MidAmerican  intends to pursue recovery of the remediation costs from other PRPs
and its insurance carriers.

     The  estimate  of  probable  remediation  costs  is  established  on a site
specific  basis.  The costs are  accumulated in a three-step  process.  First, a
determination  is made as to whether  MidAmerican  has potential legal liability
for the site and whether information exists to indicate that contaminated wastes
remain at the site. If so, the costs of  performing a preliminary  investigation
are  accrued.  Once  the  investigation  is  completed  and if it is  determined
remedial action is required,  the best estimate of remediation costs is accrued.
If necessary, the estimate is revised when a consent order is issued.

     The estimated  recorded  liabilities  for these  properties,  which include
incremental direct costs of the remediation effort,  costs for future monitoring
at sites and costs of  compensation  to employees  for time expected to be spent
directly on the  remediation  effort,  are based upon  preliminary  data.  Thus,
actual costs could vary  significantly  from the  estimates.  The estimate could
change   materially  based  on  facts  and   circumstances   derived  from  site
investigations,  changes in required  remedial  action and changes in technology
relating to remedial alternatives. In addition, insurance recoveries for some or
all of the costs may be possible,  but the  liabilities  recorded  have not been
reduced by any estimate of such recoveries.

     Although the timing of potential  incurred costs and recovery of such costs
in rates may affect the results of operations in individual periods,  management
believes  that the  outcome of these  issues  will not have a  material  adverse
effect on MidAmerican's financial position or results of operations.

     (C)  LONG-TERM POWER PURCHASE CONTRACT:

     Payments to NPPD cover one-half of the fixed and operating  costs of Cooper
(excluding  depreciation but including debt service) and MidAmerican's  share of
nuclear fuel cost (including  nuclear fuel disposal) based on energy  delivered.
The debt service portion is approximately $1.5 million per month for 1997 and is
not contingent upon the plant being in service.  In addition,  MidAmerican  pays
one-half of NPPD's decommissioning funding related to Cooper.


                                      -56-

<PAGE>



     The debt  amortization  and  Department  of Energy (DOE)  enrichment  plant
decontamination and decommissioning  component of MidAmerican's payments to NPPD
were  $14.5  million,  $12.0  million  and $10.8  million  and the net  interest
component  was $3.6  million,  $4.6  million and $5.4 million each for the years
1996, 1995 and 1994, respectively.

     MidAmerican's payments for the debt principal portion of the power purchase
contract   obligation  and  the  DOE  enrichment   plant   decontamination   and
decommissioning  payments are $13.7 million, $14.4 million, $15.0 million, $15.8
million and $16.6 million for 1997 through 2001, respectively, and $35.7 million
for 2002 through 2004.

     (D)  DECOMMISSIONING COSTS:

     Based   on    site-specific    decommissioning    studies    that   include
decontamination,  dismantling,  site  restoration  and dry  fuel  storage  cost,
MidAmerican's  share of  expected  decommissioning  costs  for  Cooper  and Quad
Cities, in 1996 dollars, is $440 million. In Illinois,  nuclear  decommissioning
costs are included in customer  billings through a mechanism that permits annual
adjustments. Such costs are reflected as base rates in Iowa tariffs.

     For purposes of developing a decommissioning  funding plan for Cooper, NPPD
assumes  that  decommissioning  costs will  escalate  at an annual rate of 4.0%.
Although  Cooper's  operating  license expires in 2014, the funding plan assumes
decommissioning  will start in 2004,  the currently  anticipated  plant shutdown
date.

     As of December 31, 1996,  MidAmerican's share of funds set aside by NPPD in
internal  and  external  accounts  for  decommissioning  was $62.9  million.  In
addition,  the funding plan also assumes  various  funds and reserves  currently
held to satisfy NPPD Bond  Resolution  requirements  will be available for plant
decommissioning  costs after the bonds are  retired in early  2004.  The funding
schedule  assumes a  long-term  return  on funds in the trust of 6.3%  annually.
Certain  funds  will be  required  to be  invested  on a  short-term  basis when
decommissioning begins and are assumed to earn at a rate of 4.0% annually.  NPPD
is  recognizing  decommissioning  costs over the  expected  service  life of the
plant, and 50% of the costs are included as a component of  MidAmerican's  power
purchased costs. The Cooper decommissioning  component of MidAmerican's payments
to NPPD were $9.9  million,  $8.9  million and $8.9  million for the years 1996,
1995, and 1994,  respectively,  and are included in Other Operating  Expenses in
the Consolidated  Statements of Income.  Earnings from the internal and external
trust funds,  which are  recognized  by NPPD as the owner of the plant,  are tax
exempt and serve to reduce future funding requirements.

     An external  trust has been  established  for the  investment  of funds for
decommissioning  the Quad Cities units. The total accrued balance as of December
31,  1996,  was $76.3  million and is included in Other  Liabilities  and a like
amount is reflected in  Investments  and represents the value of the assets held
in the trust.

     MidAmerican's  provision for  depreciation  includes  costs for Quad Cities
nuclear decommissioning of $8.6 million, $8.6 million and $9.1 million for 1996,
1995 and 1994,  respectively.  The provision  charged to expense is equal to the
funding that is being collected in rates. The decommissioning  funding component
of MidAmerican's Illinois tariffs assumes that decommissioning costs, related to
the Quad Cities  unit,  will  escalate at an annual rate of 5.3% and the assumed
annual  return on funds in the trust is 6.5%.  The Quad  Cities  decommissioning
funding  component of  MidAmerican's  Iowa tariffs assumes that  decommissioning
costs will  escalate at an annual rate of 6.3% and the assumed  annual return on
funds in the trust is 6.5%.  Earnings  on the assets in the trust fund were $3.5
million, $2.5 million and $2.2 million for 1996, 1995 and 1994, respectively.

     (E)  NUCLEAR INSURANCE:

     MidAmerican   maintains  financial  protection  against  catastrophic  loss
associated  with its interest in Quad Cites and Cooper  through a combination of
insurance purchased by NPPD (the owner and operator of Cooper) and

                                      -57-

<PAGE>



Commonwealth  Edison (the joint owner and  operator of Quad  Cities),  insurance
purchased directly by MidAmerican,  and the mandatory industry-wide loss funding
mechanism afforded under the Price-Anderson Amendments Act of 1988. The coverage
falls into three categories:  nuclear  liability,  property coverage and nuclear
worker liability.

     NPPD and Commonwealth  Edison each purchase nuclear liability  insurance in
the  maximum   available  amount  of  $200  million.   In  accordance  with  the
Price-Anderson  Amendments Act of 1988,  excess liability  protection above that
amount is provided by a mandatory  industry-wide  program under which the owners
of nuclear generating facilities could be assessed for liability incurred due to
a serious  nuclear  incident  at any  commercial  nuclear  reactor in the United
States.  Currently,  MidAmerican's maximum potential share of such an assessment
is $79.3 million per incident, payable in installments not to exceed $10 million
annually.

     The  property  coverage  provides for property  damage,  stabilization  and
decontamination  of the facility,  disposal of the  decontaminated  material and
premature  decommissioning.  For  Quad  Cities,  Commonwealth  Edison  purchases
primary and excess property  insurance  protection for the combined  interest in
Quad Cities totalling $2.1 billion.  For Cooper, NPPD purchases primary property
insurance  in the amount of $500  million.  Additionally,  MidAmerican  and NPPD
separately  purchase coverage for their respective  obligation of $1.125 billion
each in  excess  of the $500  million  primary  layer  purchased  by NPPD.  This
structure  provides  that  both  MidAmerican  and NPPD  are  covered  for  their
respective  50%  obligation  in the  event of a loss  totalling  $2.75  billion.
MidAmerican also directly purchases extra expense/business interruption coverage
to cover the cost of  replacement  power  and/or other  continuing  costs in the
event of a covered  accidental  outage at Cooper or Quad Cities.  The  coverages
purchased directly by MidAmerican, and the primary and excess property coverages
purchased by Commonwealth Edison,  contain provisions for retrospective  premium
assessments  should  two or more full  policy-limit  losses  occur in one policy
year.  Currently,  the  maximum  retrospective  amounts  that could be  assessed
against MidAmerican from industry mutual insurance companies for its obligations
associated with Cooper and Quad Cities combined total $13.8 million.

     The master nuclear worker  liability  coverage is an  industry-wide  policy
with an  aggregate  limit of $200  million for the nuclear  industry as a whole,
which is in effect to cover  tort  claims of  workers  as a result of  radiation
exposure on or after January 1, 1988. MidAmerican's share, based on its interest
in Cooper  and Quad  Cities,  of a maximum  potential  share of a  retrospective
assessment under this program is $3.0 million.

     (F)  COAL AND NATURAL GAS CONTRACT COMMITMENTS:

     MidAmerican  has entered into supply and related  transportation  contracts
for its fossil-fueled generating stations. The contracts,  with expiration dates
ranging from 1997 to 2003, require minimum payments of $68 million, $36 million,
$26  million,  $19  million and $20  million  for the years 1997  through  2001,
respectively,  and $12  million for the total of the two years  thereafter.  The
Company expects to supplement these coal contracts with spot market purchases to
fulfill its future fossil fuel needs.

     The Company has entered into various natural gas supply and  transportation
contracts  for its  utility  operations.  The  minimum  commitments  under these
contracts are $91 million, $78 million, $43 million, $22 million and $19 million
for the years 1997 through 2001, respectively,  and $82 million for the total of
the years  thereafter.  During 1993 FERC Order 636 became  effective,  requiring
interstate  pipelines to restructure their services.  The pipelines will recover
the transition costs related to Order 636 from the local distribution companies.
The Company has recorded a liability  and  regulatory  asset for the  transition
costs  which are being  recovered  by the  Company  through  the  purchased  gas
adjustment  clause.  The  unrecovered  balance  recorded  by the  Company  as of
December 31, 1996, was $25 million.




                                      -58-

<PAGE>



(5)  COMMON SHAREHOLDERS' EQUITY:

     Common shares  outstanding  changed  during the years ended  December 31 as
shown in the table below (in thousands):
<TABLE>
<CAPTION>

                                             1996                   1995                       1994
                                      -------------------   --------------------   --------------------
                                       Amount     Shares     Amount      Shares       Amount      Shares
                                      --------    -------   ---------   --------    ---------    -------
     <S>                              <C>         <C>       <C>          <C>        <C>          <C>   
     Balance, beginning of year ...   $801,227    100,752   $786,420     99,687     $759,120    97,782

     Changes due to:
       Issuance of common shares ..       --         --       15,083      1,065       27,760     1,911
       Accrued stock options ......        623       --         --         --           --        --
       Capital stock expense ......       (419)      --         (276)      --           (377)     --
       Other ......................       --         --         --         --            (83)       (6)
                                      --------    -------   --------    -------     --------    ------
     Balance, end of year .........   $801,431    100,752   $801,227    100,752     $786,420    99,687
                                      ========    =======   ========    =======     ========    ======
</TABLE>

(6)  RETIREMENT PLANS:

     The Company has  noncontributory  defined  benefit  pension plans  covering
substantially all employees. Benefits under the plans are based on participants'
compensation, years of service and age at retirement.

     Funding is based upon the actuarially determined costs of the plans and the
requirements  of the Internal  Revenue Code and the Employee  Retirement  Income
Security Act.  MidAmerican has been allowed to recover funding  contributions in
rates.

     Net periodic  pension cost includes the following  components for the years
ended December 31 (in thousands):

<TABLE>
<CAPTION>
                                                        1996       1995       1994
                                                      --------   --------   --------

     <S>                                              <C>        <C>        <C>     
     Service cost-benefit earned during the period .  $ 12,323   $  9,817   $ 13,241
     Interest cost on projected benefit obligation .    31,109     27,934     26,822
     Decrease in pension costs from actual
       return on assets ............................   (58,460)   (63,593)    (7,835)
     Net amortization and deferral .................    26,223     32,126    (21,030)
     One-time charge ...............................      --       15,683       --
     Regulatory deferral of incurred cost ..........       568    (10,470)    (2,871)
                                                      --------   --------   --------
     Net periodic pension cost .....................  $ 11,763   $ 11,497   $  8,327
                                                      ========   ========   ========
</TABLE>

     During  1995,  the  Company  incurred  a one-time  charge of $15.7  million
related to the early retirement portion of its restructuring plan. Of such cost,
$3.0  million was charged to expense and the  remaining  amount was deferred for
future recovery through the regulatory process.

     The plan assets are stated at fair market value and are primarily comprised
of insurance  contracts,  United States  government  debt and  corporate  equity
securities.  The  plans in which  accumulated  benefits  exceed  assets  consist
entirely of  nonqualified  defined  benefit  plans.  Although  the plans have no
assets, the Company purchases  corporate owned life insurance to provide funding
for the future cash  requirements.  The cash value of such  insurance  was $17.3
million and $14.5  million at  December  31,  1996 and 1995,  respectively.  The
following table presents the funding status of the plans

                                      -59-

<PAGE>



and amounts  recognized  in the  Consolidated  Balance  Sheets as of December 31
(dollars in thousands):
<TABLE>
<CAPTION>

                                                                         Plans in Which:
                                                     --------------------------------------------------------
                                                     Assets Exceed Accumulated    Accumulated Benefits Exceed
                                                            Benefits                   Assets
                                                     -------------------------    ---------------------------    
                                                          1996        1995              1996       1995
                                                        ---------   ---------         --------   ---------    
     <S>                                                <C>         <C>               <C>        <C>
     Actuarial present value of benefit obligations:
       Vested benefit obligation ...................    $(298,237)  $(293,985)        $(36,574)  $(32,429)
       Nonvested benefit obligation ................       (3,454)     (7,516)          (1,925)      (816)
                                                        ---------   ---------         --------   --------
       Accumulated benefit obligation ..............     (301,691)   (301,501)         (38,499)   (33,245)
       Provision for future pay increases ..........      (79,790)    (94,633)          (8,733)    (5,455)
                                                        ---------   ---------         --------   --------
       Projected benefit obligation ................     (381,481)   (396,134)         (47,232)   (38,700)

     Plan assets at fair value .....................      427,828     385,598             --         --
                                                        ---------   --------          --------   --------
     Projected benefit obligation (greater) less
          than plan assets .........................       46,347     (10,536)         (47,232)   (38,700)

     Unrecognized prior service cost ...............       18,636     (15,866)          21,544      2,884
     Unrecognized net loss (gain) ..................      (63,173)     29,541             --        9,431
     Unrecognized net transition asset .............      (18,929)    (21,521)            --         --
     Other .........................................         --          --            (12,811)    (6,860)
                                                        ---------   ---------         --------   --------
     Pension liability recognized in the
       Consolidated Balance Sheets .................    $ (17,119)  $ (18,382)        $(38,499)  $(33,245)
                                                        =========   =========         ========   ========

</TABLE>

<TABLE>
<CAPTION>
                                                        1996       1995
                                                        ----     --------
     <S>                                                <C>      <C>
     Assumptions used were:
       Discount rate...............................     7.5%          7.0%
       Rate of increase in compensation levels.....     5.0%          5.0%
       Weighted average expected long-term rate
         of return on assets.......................     9.0%          8.9%
</TABLE>

     The Company  currently  provides  certain  health  care and life  insurance
benefits  for  retired  employees.  Under the  plans,  substantially  all of the
Company's  employees  may  become  eligible  for these  benefits  if they  reach
retirement age while working for the Company.  However,  the Company retains the
right to change these benefits anytime at its discretion.

     In January 1993, the Company adopted SFAS No. 106, Employers Accounting for
Postretirement  Benefits Other Than Pensions.  The Company began expensing these
costs on an accrual  basis for its  Illinois  customers  and certain of its Iowa
customers  in 1993 and  including  provisions  for such costs in rates for these
customers. For its remaining Iowa customers, the Company deferred the portion of
these costs above the  "pay-as-you-go"  amount  already  included in rates until
recovery on an accrual basis was  established  in 1995. The Company is currently
amortizing  the  deferral,  expensing  the SFAS No. 106  accrual  and  including
provisions for these costs in rates.



                                      -60-

<PAGE>



     Net periodic  postretirement benefit cost includes the following components
for the year ended December 31 (in thousands):
<TABLE>
<CAPTION>

                                                                           1996       1995      1994
                                                                         --------   --------   ------

     <S>                                                                 <C>        <C>        <C>    
     Service cost-benefit earned during the period ....................  $  2,118   $  1,583   $ 2,147
     Interest cost ....................................................     8,341      7,185     7,221
     Increase (decrease) in benefit cost from actual return on assets .    (1,598)    (2,090)      894
     Amortization of unrecognized transition obligation ...............     5,291      5,291     5,442
     Other ............................................................      (297)      (262)   (1,991)
     One-time charge for early retirement .............................      --        4,353      --
     Regulatory recognition of incurred cost ..........................     5,112      5,140    (6,218)
                                                                         --------   --------   -------
     Net periodic postretirement benefit cost .........................  $ 18,967   $ 21,200   $ 7,495
                                                                         ========   ========   =======
</TABLE>

     During  1995,  the  Company  recorded  a one-time  expense of $4.4  million
related to the early retirement portion of its restructuring plan.

     The  Company has  established  external  trust  funds to meet its  expected
postretirement  benefit obligations.  The trust funds are comprised primarily of
guaranteed  rate investment  accounts and money market  investment  accounts.  A
reconciliation  of the funded  status of the plan to the amounts  realized as of
December 31 is presented below (dollars in thousands):

<TABLE>
<CAPTION>
                                                                      1996        1995
                                                                   ---------    ---------
     <S>                                                           <C>          <C>    
     Accumulated present value of benefit obligations:
       Retiree benefit obligation ...............................  $ (78,935)   $ (67,488)
       Active employees fully eligible for benefits .............     (2,798)      (5,904)
       Other active employees ...................................    (34,772)     (33,949)
                                                                   ---------    ---------
       Accumulated benefit obligation ...........................   (116,505)    (107,341)
     Plan assets at fair value ..................................     36,783       26,916
                                                                   ---------    ---------
     Accumulated benefit obligation greater than plan assets ....    (79,722)     (80,425)
     Unrecognized net gain ......................................     (8,810)     (13,880)
     Unrecognized transition obligation .........................     84,662       89,952
                                                                   ---------    ---------
     Postretirement benefit liability recognized in the
       Consolidated Balance Sheets ..............................  $  (3,870)   $  (4,353)
                                                                   ---------    =========

     Assumptions used were:
       Discount rate ............................................        7.5%         7.0%
       Weighted average expected long-term rate of return 
         on assets (after taxes).................................        6.7%         6.4%

</TABLE>

     For purposes of calculating the postretirement  benefit  obligation,  it is
assumed  that  health care costs for  covered  individuals  prior to age 65 will
increase by 11.0% in 1997, and that the rate of increase thereafter will decline
by 1.0%  annually  to an  ultimate  rate of 5.5% by the year 2002.  For  covered
individuals age 65 and older, it is assumed that health care costs will increase
by 8.0% in 1997, and that the rate of increase  thereafter  will decline by 1.0%
annually to an ultimate rate of 5.5% by the year 2000.


                                      -61-

<PAGE>



     If the assumed health care trend rates used to measure the expected cost of
benefits  covered  by the plans were  increased  by 1%,  the total  service  and
interest cost would increase by $1.3 million and the accumulated  postretirement
benefit obligation would increase by $11.9 million.

     The Company  sponsors  defined  contribution  pension plans (401(k)  plans)
covering substantially all employees.  The Company's contributions to the plans,
which are based on the participants level of contribution and cannot exceed four
percent of the participants  salaries or wages, were $4.4 million,  $3.7 million
and $3.6 million for 1996, 1995 and 1994, respectively.

(7)  SHORT-TERM BORROWING:

     Interim financing of working capital needs and the construction program may
be obtained  from the sale of  commercial  paper or  short-term  borrowing  from
banks. Information regarding short-term debt follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                             1996       1995      1994
                                                           --------   --------   -------

    <S>                                                    <C>        <C>        <C>  
    Balance at year-end   ..............................   $161,990   $184,800   $124,500
    Weighted average interest rate
      on year-end balance...............................        5.4%       5.7%       6.1 %
    Average daily amount outstanding
      during the year...................................   $151,318   $114,036   $105,728
    Weighted average interest rate on average daily
      amount outstanding during the year................        5.5%       6.0%       4.4 %
</TABLE>

     MidAmerican has authority from FERC to issue short-term debt in the form of
commercial  paper and bank notes  aggregating  $400 million.  As of December 31,
1996,  MidAmerican had a $250 million revolving credit facility  agreement and a
$10  million  line of credit  and  Holdings  had a $20  million  line of credit.
MidAmerican's  commercial paper borrowings are supported by the revolving credit
facility and the line of credit.

(8)  RATE MATTERS:

     On June 4, 1996, MidAmerican filed an electric pricing proposal in Iowa and
Illinois.  The proposal would provide  MidAmerican more flexibility to negotiate
with  customers  who have service  options and mitigate  strandable  costs.  The
proposal would also reduce  regulatory lag in  implementing  new tariff services
and prices. As part of the proposal, MidAmerican would reduce electric revenues,
on a graduated basis, to the level of approximately  $25 million annually within
five  years  and  eliminate  automatic  fuel  adjustment   clauses.   The  price
reductions,  possible  due to merger and  restructuring  related  cost  savings,
reduce price disparity within customer classes and would move MidAmerican closer
to prices that it believes can be sustained in a competitive market.

     On October 15, 1996,  the ICC ordered  MidAmerican  to reduce rates for its
Illinois  customers by 10%, or $13.1  million  annually,  effective  November 3,
1996, and commenced an investigation  into the  reasonableness  of MidAmerican's
rates.  MidAmerican negotiated termination of the proceeding to reduce rates and
withdraw its electric pricing proposal.  The negotiated  termination of the rate
proceeding left in place the initial $13.1 million annual reduction and included
a second price reduction of $2.4 million to be effective on June 1, 1997.

     On August 1, 1996, the Iowa Office of Consumer Advocate (OCA) requested the
IUB to order  MidAmerican  to  reduce  its Iowa  electric  rates  by  10.7%,  or
approximately $101 million annually, in electric revenues. On September 6,

                                      -62-

<PAGE>



1996,  the IUB docketed  the OCA request and  initiated  an  investigation  into
MidAmerican's   rates.  The  IUB  also  consolidated  the   investigation   with
MidAmerican's  alternative  regulation and pricing  proposal for purposes of the
hearings  scheduled  to begin in  January  1997.  Effective  November  1,  1996,
MidAmerican  reduced its  electric  rates in Iowa $8.7  million  annually to the
levels in its pricing proposal filed on June 4, 1996.

     In January 1997, a settlement  agreement between  MidAmerican,  the OCA and
other parties to the proceeding was negotiated.  The agreement, which includes a
number of  characteristics  of  MidAmerican's  pricing  proposal,  is subject to
approval by the IUB. The  agreement  includes a tracking  mechanism to currently
recover the cost of Cooper capital improvements.  After reflecting the effect of
the Cooper tracking mechanism, prices for residential customers would be reduced
$20 million annually by June 1, 1998, including the November 1, 1996, reduction.
Rates for commercial and  industrial  customers  would be reduced a total of $10
million annually by June 1, 1998, through pilot projects,  negotiated rates with
individual  customers and, if needed,  a base rate  reduction  effective June 1,
1998.

     In addition,  the agreement accepts MidAmerican's proposal to eliminate the
energy  adjustment  clause (EAC) which currently is the mechanism  through which
fuel costs are collected from Iowa customers.  The EAC flows the cost of fuel to
customers on a current  basis,  and thus,  fuel costs have little  impact on net
income. Prospectively,  base rates for Iowa customers would include a factor for
recovery  of a  representative  level of fuel costs.  To the extent  actual fuel
costs vary from that factor,  pre-tax earnings would be impacted.  The fuel cost
factor would be reviewed in February 1999 and adjusted  prospectively  if actual
fuel costs vary 15% above or below the agreed factor.

     Under the agreement,  if MidAmerican's return on common equity exceeds 12%,
then a sharing between customers and shareholders begins, and if it exceeds 14%,
then a portion of MidAmerican's share would be used for accelerated  recovery of
certain  regulatory  assets.  The  agreement  permits  MidAmerican  to file  for
increased  rates if the  return  falls  below  9%.  Other  parties  signing  the
agreement are prohibited  from filing for reduced rates prior to 2001 unless the
return, after reflecting credits to customers, exceeds 14%.

     As of December 31, 1996,  MidAmerican had a $2.6 million liability recorded
for the  portion of its Iowa  electric  revenues  between  August 1,  1996,  and
October 31, 1996, that were in excess of those included in the pricing proposal.

(9)  DISCONTINUED OPERATIONS:

     In the third quarter of 1996, the Company announced the  discontinuation of
certain nonstrategic businesses in support of its strategy of becoming a leading
regional energy and complementary  services  provider.  In November of 1996, the
Company signed a definitive agreement with KCS Energy, Inc. (KCS) to sell an oil
and gas exploration and development subsidiary and completed the sale on January
3,  1997.  The  Company  recorded  an  after-tax  loss of $7.1  million  for the
disposition  in 1996.  The  Company  has  also  announced  its plan to  divest a
subsidiary  that developed and continues to operate a  computerized  information
system  facilitating the real-time  exchange of power in the electric  industry.
The Company  expects the  disposition to occur during the first half of 1997 and
has recorded a $4.0 million  estimated  after-tax  loss on disposal in the third
quarter of 1996. The Company  reflected as discontinued  operations at September
30, 1994, all activities of a subsidiary that constructed  generating facilities
and  a  subsidiary  that  constructed  electric  distribution  and  transmission
systems.  Essentially all of the assets of the  construction  subsidiaries  have
been sold but some remaining activity has been recorded in the periods reported.
In  addition,  in the  third  quarter  of  1996  the  Company  received  a final
settlement  from the sale of a coal mining  subsidiary  which was reflected as a
discontinued  operation by a predecessor  company in 1982. The final settlement,
which resulted in an after-tax loss of $3.3 million,  included the reacquisition
of preferred equity by the buyer and the settlement of reclamation reserves.


                                      -63-

<PAGE>



     Proceeds  received  from  the  disposition  of the oil  and gas  subsidiary
included $210 million in cash and 435,000 warrants to purchase KCS common stock.
The warrants were valued at $6 million.  Proceeds  received from the disposition
of the construction  subsidiaries and the coal mining subsidiary settlement were
$4  million  and $15  million,  respectively.  Net  assets  of the  discontinued
operations  are  separately  presented  on the  Consolidated  Balance  Sheets as
Investment in Discontinued Operations. Revenues from discontinued activities, as
well as the results of  operations  and the  estimated  loss on the  disposal of
discontinued  operations  for the years  ended  December  31 are as follows  (in
thousands):
<TABLE>
<CAPTION>

                                                1996       1995       1994
                                              --------   --------   --------

     <S>                                     <C>        <C>        <C>     
     OPERATING REVENUES ...................   $233,952   $81,637    $129,643
                                              ========   =======    ========

     INCOME FROM OPERATIONS
       Income before income taxes .........   $  1,638   $ 4,704    $  1,841
       Income tax benefit (expense) .......        479    (1,645)       (985)
                                              --------   -------    --------
       Income from Operations .............   $  2,117   $ 3,059    $    856
                                              ========   =======    ========

     LOSS ON DISPOSAL
       Income (loss) before income taxes ..   $  9,047   $  --      $(11,576)
       Income tax benefit (expense) .......    (23,879)     --         7,811
                                              --------   -------    --------
       Loss on Disposal ...................   $(14,832)  $  --      $ (3,765)
                                              ========   =======    ========
</TABLE>

(10)  CONCENTRATION OF CREDIT RISK:

     The Company's  electric utility operations serve 555,000 customers in Iowa,
84,000 customers in western  Illinois and 3,000 customers in southeastern  South
Dakota.  The Company's gas utility  operations serve 480,000  customers in Iowa,
65,000 customers in western  Illinois,  61,000  customers in southeastern  South
Dakota and 4,000 customers in  northeastern  Nebraska.  The largest  communities
served by the Company are the Iowa and Illinois  Quad-Cities;  Des Moines, Sioux
City,  Cedar Rapids,  Waterloo,  Iowa City and Council  Bluffs,  Iowa; and Sioux
Falls,  South Dakota. The Company's utility operations grant unsecured credit to
customers,  substantially all of whom are local businesses and residents.  As of
December 31, 1996,  billed  receivables  from the  Company's  utility  customers
totalled $146 million.

     MidAmerican Capital has investments in preferred stocks of companies in the
utility  industry.  As of December 31, 1996, the total cost of these investments
was $132 million.

     MidAmerican  Capital has  entered  into  leveraged  lease  agreements  with
companies in the airline  industry.  As of December 31,  1996,  the  receivables
under these agreements totalled $37 million.

(11)  PREFERRED SHARES:

     During  1996,  MidAmerican  redeemed  all shares of the  $1.7375  Series of
preferred  stock.  The redemptions  were made at a premium,  which resulted in a
charge to net income of $1.6 million.

     During 1994,  MidAmerican  redeemed all of its  outstanding  $4.36  Series,
$4.22 Series and $7.50 Series preferred  shares.  The redemptions were made at a
premium, which resulted in a charge to net income of $0.3 million.

     The  $5.25  Series  Preferred  Shares,  which are not  redeemable  prior to
November  1, 1998 for any  purpose,  are  subject  to  mandatory  redemption  on
November  1, 2003 at $100 per share.  The $7.80  Series  Preferred  Shares  have
sinking fund requirements under which 66,600 shares will be redeemed at $100 per
share each May 1, beginning in 2001 through May 1, 2006.

                                      -64
<PAGE>


     The total outstanding cumulative preferred stock of MidAmerican that is not
subject to mandatory  redemption  requirements  may be redeemed at the option of
the  Company  at prices  which,  in the  aggregate,  total  $31.8  million.  The
aggregate total the holders of all preferred  stock  outstanding at December 31,
1996, are entitled to upon involuntary bankruptcy is $181.8 million plus accrued
dividends.  Annual dividend  requirements for all preferred stock outstanding at
December 31, 1996, total $12.3 million.

(12)  SEGMENT INFORMATION:

     Information related to segments of the Company's business is as follows for
the years ended December 31 (in thousands):

<TABLE>
<CAPTION>
                                                       1996          1995          1994
                                                    -----------   -----------   -----------
     <S>                                            <C>           <C>           <C> 
     UTILITY
     Electric:
       Operating revenues ........................  $ 1,099,008   $ 1,094,647   $ 1,021,660
       Cost of fuel, energy and capacity .........      234,317       230,261       213,987
       Depreciation and amortization expense .....      140,939       136,324       132,886
       Other operating expenses ..................      424,594       459,344       438,811
                                                    -----------   -----------   -----------
       Operating income ..........................  $   299,158   $   268,718   $   235,976
                                                    ===========   ===========   ===========

     Gas:
       Operating revenues ........................  $   536,753   $   459,588   $   492,015
       Cost of gas sold ..........................      345,014       279,025       326,782
       Depreciation and amortization expense .....       23,653        22,626        21,343
       Other operating expenses ..................      106,831       122,017       111,644
                                                    -----------   -----------   -----------
       Operating income ..........................  $    61,255   $    35,920   $    32,246
                                                    ===========   ===========   ===========

     Operating income ............................  $   360,413   $   304,638   $   268,222
     Other income (expense) ......................        3,998        (4,074)       (3,712)
     Fixed charges ...............................       96,753        92,036        87,157
                                                    -----------   -----------   -----------
     Income from continuing operations
          before income taxes ....................      267,658       208,528       177,353
     Income taxes ................................      112,927        84,098        66,759
                                                    -----------   -----------   -----------
     Income from continuing operations ...........  $   154,731   $   124,430   $   110,594
                                                    ===========   ===========   ===========

     Capital Expenditures-
       Electric ..................................  $   116,243   $   133,490   $   164,870
       Gas .......................................       37,955        57,281        46,799

</TABLE>


                                      -65-

<PAGE>

<TABLE>
<CAPTION>


                                                        1996         1995          1994
                                                    -----------   -----------   -----------

     <S>                                            <C>           <C>           <C>
     NONREGULATED
       Revenues ..................................  $   236,851   $    95,106   $   117,550
       Cost of sales .............................      218,256        70,351        84,515
       Depreciation
          and amortization .......................        4,854         6,010         6,935
       Other operating expenses ..................       30,516        31,029        29,830
                                                    -----------   -----------   -----------
       Operating income (loss) ...................      (16,775)      (12,284)       (3,730)
       Other income ..............................       14,874        15,734        37,084
       Fixed charges .............................       23,574        25,470        27,152
                                                    -----------   -----------   -----------
       Income (loss) from continuing operations
          before income taxes ....................      (25,475)      (22,020)        6,202
       Income taxes ..............................      (14,505)      (17,295)       (6,302)
                                                    -----------   -----------   -----------
       Income (loss) from continuing operations ..  $   (10,970)  $    (4,725)  $    12,504
                                                    ===========   ===========   ===========

       Capital expenditures ......................  $    55,788   $    12,881   $     9,095

     ASSET INFORMATION 
       Identifiable assets:
         Electric (a) ............................  $ 2,954,324   $ 2,947,832   $ 2,915,749
         Gas (a) .................................      692,993       699,539       683,704
         Used in overall utility
            operations ...........................      114,545        30,084        46,143
         Nonregulated ............................      601,065       615,342       557,052
         Investment in discontinued operations ...      196,356       177,300       186,246
                                                    -----------   -----------   -----------
           Total assets ..........................  $ 4,559,283   $ 4,470,097   $ 4,388,894
                                                    ===========   ===========   ===========
</TABLE>

(a)  Utility plant less  accumulated  provision for  depreciation,  receivables,
     inventories, nuclear decommissioning trust fund and regulatory assets.

(13)  FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The following  methods and assumptions were used to estimate the fair value
of each  class of  financial  instruments.  Tariffs  for the  Company's  utility
services are established  based on historical cost  ratemaking.  Therefore,  the
impact  of any  realized  gains  or  losses  related  to  financial  instruments
applicable  to the  Company's  utility  operations is dependent on the treatment
authorized under future ratemaking proceedings.

     Cash and cash equivalents - The carrying amount approximates fair value due
to the short maturity of these instruments.

     Quad  Cities  nuclear  decommissioning  trust fund - Fair value is based on
quoted market prices of the investments held by the fund.

     Marketable securities - Fair value is based on quoted market prices.

     Debt securities - Fair value is based on the discounted value of the future
cash flows expected to be received from such investments.

                                      -66-

<PAGE>



     Equity investments  carried at cost - Fair value is based on an estimate of
the Company's share of partnership  equity,  offers from unrelated third parties
or the  discounted  value of the future cash flows  expected to be received from
such investments.

     Notes  payable - Fair value is estimated  to be the carrying  amount due to
the short maturity of these issues.

     Preferred shares - Fair value of preferred shares with mandatory redemption
provisions is estimated based on the quoted market prices for similar issues.

     Long-term  debt - Fair value of long-term  debt is  estimated  based on the
quoted  market  prices for the same or similar  issues or on the  current  rates
offered to the Company for debt of the same remaining maturities.  The following
table presents the carrying amount and estimated fair value of certain financial
instruments as of December 31 (in thousands):

<TABLE>
<CAPTION>
                                                                 1996                    1995
                                                        ----------------------  ----------------------
                                                         Carrying      Fair      Carrying      Fair
                                                           Amount      Value      Amount       Value
                                                        ----------  ----------  ----------  ----------
     <S>                                                <C>         <C>         <C>         <C>    
     Financial Instruments Owned by the Company:
       Equity investments carried at cost ............  $   95,339  $  273,311  $   58,972  $   61,316

     Financial Instruments Issued by the Company:
       MidAmerican preferred securities; subject
          to mandatory redemption ....................  $   50,000  $   52,920  $   50,000  $   52,800
       MidAmerican-obligated preferred securities;
          subject to mandatory redemption ............  $  100,000  $  100,490  $     --    $     --
       Long-term debt, including current portion .....  $1,474,701  $1,522,500  $1,468,617  $1,528,504
</TABLE>

     Included in Equity Investments Carried at Cost is the Company's  investment
in Class A and Class B Common Stock of McLeod, Inc. (McLeod). The Class B Common
Stock is convertible into Class A Common Stock. On June 14, 1996, McLeod made an
initial  public  offering (the IPO) of its Class A Common  Stock.  As part of an
investor  agreement,  the  Company  is  prohibited  from  selling  or  otherwise
disposing  of any of the  common  stock of McLeod for a period of two years from
the date of the IPO. The Company's investment in McLeod is considered restricted
stock and, as such,  is recorded at cost.  At December  31,  1996,  the carrying
amount and fair value of this  investment were $46.3 million and $218.3 million,
respectively.



                                      -67-

<PAGE>



     The amortized  cost,  gross  unrealized  gain and losses and estimated fair
value of investments in debt and equity securities at December 31 are as follows
(in thousands): 1996

<TABLE>
<CAPTION>

                                                             1996
                                       Amortized   Unrealized   Unrealized      Fair
                                          Cost        Gains       Losses        Value
                                        --------    --------     ---------    --------
     <S>                                <C>         <C>          <C>          <C>    
     Available-for-sale:
       Equity securities ...........    $208,226    $  4,883     $ (8,325)    $204,784
       Municipal bonds .............      41,800       3,041         (356)      44,485
       U.S. Government securities ..      26,814         137         (157)      26,794
       Cash equivalents ............      11,152        --           --         11,152
                                        --------    --------     --------     --------
                                        $287,992    $  8,061     $ (8,838)    $287,215
                                        ========    ========     ========     ========
     Held-to-maturity:
       Equity securities ...........    $  6,435    $   --       $   (196)    $  6,239
       Debt securities .............      15,445         252         --         15,697
                                        --------    --------     --------     --------
                                        $ 21,880    $    252     $   (196)    $ 21,936
                                        ========    ========     ========     ========
</TABLE>


<TABLE>
<CAPTION>

                                                            1995
                                        Amortized  Unrealized   Unrealized      Fair
                                          Cost       Gains        Losses        Value
                                        --------    --------     --------     --------
     <S>                                <C>         <C>          <C>          <C>   
     Available-for-sale:
       Equity securities ...........    $254,066    $  7,132     $ (9,278)    $251,920
       Municipal Bonds .............      38,098       3,228         (210)      41,116
       U. S. Government securities .      18,402         355         --         18,757
       Cash equivalents ............      13,000        --           --         13,000
                                        --------    --------     --------     --------
                                        $323,566    $ 10,715     $ (9,488)    $324,793
     Held-to-maturity:
       Equity securities ...........    $ 11,389    $   --       $   (786)    $ 10,603
       Debt securities .............      19,440          31         (921)      18,550
                                        --------    --------     --------     --------
                                        $ 30,829    $     31     $ (1,707)    $ 29,153
                                        ========    ========     ========     ========
 </TABLE>                               

     At  December  31,  1996,  the debt  securities  held by the Company had the
following maturities (in thousands):

<TABLE>
<CAPTION>

                                        Available for Sale       Held to Maturity
                                        --------------------    --------------------
                                        Amortized     Fair      Amortized     Fair
                                          Cost        Value       Cost        Value
                                        --------    --------    --------    --------
     <S>                                <C>         <C>         <C>         <C>     
     Within 1 year .................    $  1,361    $  1,313    $     72    $     76
     1 through 5 years .............      23,847      23,765      10,262      10,420
     5 through 10 years ............      28,564      30,100       2,812       2,828
     Over 10 years .................      14,842      16,101       2,299       2,373
</TABLE>

     During 1996, the Company sold a portion of its held-to-maturity  securities
due to a  significant  deterioration  in the issuer's  credit  worthiness.  Such
securities  had a carrying value of $4.8 million and proceeds from the sale were
$4.3 million.

     During 1995, the Company  reevaluated the  classification of its classified
as  held-to-maturity  and  available-for-sale  securities in accordance with the
Financial  Accounting Standards Board's Guide to Implementation of Statement 115
on

                                      -68-

<PAGE>



Accounting for Certain  Investments in Debt and Equity Securities.  As a result,
certain  securities,  with a total  amortized cost of $33.1 million and a market
value  of  $33.8  million,   were  transferred  from  securities  classified  as
held-to-maturity to available-for-sale securities.

     The proceeds and the gross realized gains and losses on the  disposition of
investments  held by the Company for the years ended December 31, are as follows
(in thousands):

<TABLE>
<CAPTION>
                                        1996          1995         1994
                                     ---------     ---------     --------

     <S>                             <C>           <C>           <C>      
     Proceeds from sales ........    $ 250,772     $ 106,910     $ 135,769
     Gross realized gains .......        9,920         3,923        10,338
     Gross realized losses ......       (7,950)       (3,082)       (5,234)
</TABLE>


(14)  INCOME TAX EXPENSE:

      Income tax expense from continuing  operations  includes the following for
the years ended December 31 (in thousands):

<TABLE>
<CAPTION>

                                          1996         1995         1994
                                       ---------     --------     --------
     <S>                               <C>           <C>          <C>    
     Current
        Federal ...................    $  80,165     $ 54,430     $ 20,874
        State .....................       22,100       13,330        5,500
                                       ---------     --------     --------
                                         102,265       67,760       26,374
     Deferred
        Federal ...................        2,627        5,750       35,242
        State .....................         (264)       1,470        5,796
                                       ---------     --------     --------
                                           2,363        7,220       41,038
     Investment tax credit, net ...       (6,206)      (8,177)      (6,955)
                                       ---------     --------     --------
        Total .....................    $  98,422     $ 66,803     $ 60,457
                                       =========     ========     ========
</TABLE>


     Included in Deferred Income Taxes in the Consolidated  Balance Sheets as of
December 31 are deferred tax assets and deferred tax  liabilities as follows (in
thousands):

<TABLE>
<CAPTION>
                                                          1996       1995
                                                        --------   --------
     <S>                                                <C>        <C>
     Deferred tax assets
        Related to:
            Investment tax credits ..................   $ 61,349   $ 63,374
            Unrealized losses .......................     12,034      7,548
            Pensions ................................     17,648     17,938
            AMT credit carry forward ................     10,188     18,738
            Nuclear reserves and decommissioning ....      8,233      8,367
            Other ...................................      5,839      7,186
                                                        --------   --------
               Total ................................   $115,291   $123,151
                                                        ========   ========

</TABLE>


                                      -69-

<PAGE>

<TABLE>
<CAPTION>


                                                         1996        1995
                                                       --------    --------
     <S>                                               <C>         <C>
     Deferred tax liabilities
       Related to:
          Depreciable property ....................    $575,495    $546,827
          Income taxes recoverable
             through future rates .................     201,998     207,631
          Energy efficiency .......................      44,734      28,616
          Reacquired debt .........................      14,265      17,595
          FERC Order 636 ..........................       9,023      16,073
          Other ...................................      22,112      30,996
                                                       --------    --------
            Total .................................    $867,627    $847,738
                                                       ========    ========
</TABLE>

     The following table is a  reconciliation  between the effective  income tax
rate,  before  preferred  stock  dividends  of  subsidiary,   indicated  by  the
Consolidated  Statements of Income and the statutory federal income tax rate for
the years ended December 31:
<TABLE>
<CAPTION>

                                                      1996     1995      1994
                                                      ----     ----      ----
     <S>                                               <C>      <C>       <C>  
     Effective federal and state
       income tax rate ...........................     39%      34%       31%
     Amortization of investment tax credit .......      2        4         4
     Resolution of prior year tax issue ..........     --       --         2
     State income tax, net of federal income
       tax benefit ...............................     (6)      (5)       (4)
     Dividends received deduction ................      2        2         2
     Other .......................................     (2)      --        --
                                                       ---      ---       ---
     Statutory federal income tax rate ...........     35%      35%       35%
                                                       ===      ===       ===
</TABLE>

(15)  INVENTORIES:

     Inventories include the following amounts as of December 31 (in thousands):
<TABLE>
<CAPTION>

                                                      1996        1995
                                                     -------     -------

     <S>                                             <C>         <C>    
     Materials and supplies, at average cost ...     $32,222     $27,442
     Coal stocks, at average cost ..............      32,293      32,163
     Gas in storage, at LIFO cost ..............      23,915      21,883
     Fuel oil, at average cost .................       1,264       1,523
     Other .....................................       1,170       2,224
                                                     -------     -------
       Total ...................................     $90,864     $85,235
                                                     =======     =======
</TABLE>

     At December 31, 1996  prices,  the current cost of gas in storage was $61.3
million.


                                      -70-

<PAGE>




(16)  OTHER INFORMATION:

     The Company  completed a  merger-related  restructuring  plan during  1995.
Other  operating  expenses  in the  Consolidated  Statements  of Income for 1995
includes $33.4 million related to the restructuring plan.

     Non-Operating  - Other,  Net, as shown on the  Consolidated  Statements  of
Income  includes the following for the years ended  December 31 (in  thousands):

<TABLE>
<CAPTION>

                                                        1996        1995       1994
                                                      --------    --------    -------

     <S>                                              <C>         <C>         <C>    
     Other-than-temporary declines in value
       of investments and other assets ...........    $(15,566)   $(17,971)   $(1,791)
     IES merger costs ............................      (8,689)       --         --
     Special purpose fund income .................       3,301       1,863      1,845
     Energy efficiency carrying charges ..........       3,255       3,092      1,681
     Gain on sale of cushion gas .................       3,182        --         --
     Incentive gas purchase plan award ...........       2,677        --         --
     Agency gas sales, net .......................       1,840         228         (2)
     Gain on reacquisition of long-term debt .....       1,105        --         --
     Gain on sale of assets, net .................         974       8,570      4,468
     MidAmerican merger costs ....................        --        (4,624)    (4,510)
     Allowance for equity funds used
       during construction .......................        --           481        452
     Income (loss) from equity method investments.       2,510        (312)     2,712
     Other .......................................       1,391      (1,794)      (539)
                                                      --------    --------    -------
       Total .....................................    $ (4,020)   $(10,467)   $ 4,316
                                                      ========    ========    =======
</TABLE>

(17)  MIDAMERICAN-OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF
      MIDAMERICAN ENERGY FINANCING I:

     In  December  1996,   MidAmerican   Energy   Financing  I  (the  Trust),  a
wholly-owned statutory business trust of MidAmerican, issued 4,000,000 shares of
7.98% Series  MidAmerican-obligated  mandatorily redeemable preferred securities
(the Preferred  Securities).  The sole assets of the Trust are $103.1 million of
MidAmerican 7.98% Series A Debentures due 2045 (the Debentures). There is a full
and unconditional  guarantee by MidAmerican of the Trust's obligations under the
Preferred Securities. MidAmerican has the right to defer payments of interest on
the Debentures by extending the interest payment period for up to 20 consecutive
quarters. If interest payments on the Debentures are deferred,  distributions on
the  Preferred   Securities   will  also  be  deferred.   During  any  deferral,
distributions  will continue to accrue with interest thereon and MidAmerican may
not declare or pay any dividend or other distribution on, or redeem or purchase,
any of its capital stock.

     The  Debentures  may be redeemed by  MidAmerican  on or after  December 18,
2001,  or at an earlier  time if there is more than an  insubstantial  risk that
interest paid on the  Debentures  will not be deductible  for federal income tax
purposes. If the Debentures,  or a portion thereof, are redeemed, the Trust must
redeem a like amount of the Preferred Securities.  If a termination of the Trust
occurs,  the Trust will distribute to the holders of the Preferred  Securities a
like amount of the Debentures unless such a distribution is determined not to be
practicable.  If such  determination  is  made,  the  holders  of the  Preferred
Securities  will be entitled  to  receive,  out of the assets of the trust after
satisfaction of its liabilities,  a liquidation amount of $25 for each Preferred
Security held plus accrued and unpaid distributions.


                                      -71-

<PAGE>


(18)  UNAUDITED QUARTERLY OPERATING RESULTS:

<TABLE>
<CAPTION>

     1996                                             1st Quarter  2nd Quarter  3rd Quarter   4th Quarter
                                                      -----------  -----------  -----------   -----------
                                                           (In thousands, except per share amounts)

     <S>                                               <C>          <C>          <C>           <C>     
     Operating revenues ..........................     $507,596     $391,466     $434,678      $538,872
     Operating income ............................      100,141       65,004       97,919        80,574
     Income from continuing operations ...........       48,405       25,099       40,548        29,709
     Income (loss) from discontinued operations ..        2,642        3,896      (17,992)       (1,261)
     Earnings on common stock ....................       51,047       28,995       22,556        28,448

     Earnings per average common share:
     Income from continuing operations ...........     $   0.48     $   0.25     $   0.40      $   0.29
     Income (loss) from discontinued operations ..         0.03         0.04        (0.18)        (0.01)
                                                       --------     --------     --------      --------

     Earnings per average common share ...........     $   0.51     $   0.29     $   0.22      $   0.28
                                                       ========     ========     ========      ========
</TABLE>

<TABLE>
<CAPTION>

1995                                                  1st Quarter  2nd Quarter  3rd Quarter   4th Quarter
                                                      -----------  -----------  -----------   -----------
                                                           (In thousands, except per share amounts)

     <S>                                               <C>          <C>          <C>           <C>     
     Operating revenues ..........................     $447,985     $356,990     $420,002      $424,364
     Operating income ............................       77,069       53,925       98,225        63,135
     Income from continuing operations ...........       34,947       23,634       35,458        25,666
     Income from discontinued operations .........          349        1,274          322         1,114
     Earnings on common stock ....................       35,296       24,908       35,780        26,780

     Earnings per average common share:
     Income from continuing operations ...........     $   0.35     $   0.24     $   0.35      $   0.26
     Income from discontinued operations .........         --           0.01         0.01          0.01
                                                       --------     --------     --------      --------

     Earnings per average common share ...........     $   0.35     $   0.25     $   0.36      $   0.27
                                                       ========     ========     ========      ========
</TABLE>

     The  quarterly  data  reflect  seasonal  variations  common in the  utility
industry.

                                      -72-

<PAGE>
REPORT OF MANAGEMENT

     Management is responsible for the preparation of the accompanying financial
statements  which have been  prepared  in  conformity  with  generally  accepted
accounting  principles.  In the opinion of management,  the financial  position,
results of operation and cash flows of the Company are  reflected  fairly in the
statements. The statements have been audited by the Company's independent public
accountants, Arthur Andersen LLP.

     The Company  maintains a system of internal  controls  which is designed to
provide reasonable  assurance,  on a cost effective basis, that transactions are
executed in accordance with management's authorization, the financial statements
are  reliable  and  the  Company's   assets  are  properly   accounted  for  and
safeguarded.  The Company's internal auditors  continually evaluate and test the
system of  internal  controls  and  actions  are taken  when  opportunities  for
improvement  are  identified.  Management  believes  that the system of internal
controls is effective.

     The Audit  Committee  of the Board of  Directors,  the members of which are
directors who are not employees of the Company, meets regularly with management,
the internal auditors and Arthur Andersen LLP to discuss  accounting,  auditing,
internal  control and financial  reporting  matters.  The Company's  independent
public  accountants  are  appointed  annually  by  the  Board  of  Directors  on
recommendation of the Audit Committee. The internal auditors and Arthur Andersen
LLP  each  have  full  access  to  the  Audit  Committee,   without   management
representatives present.




Stanley J. Bright
President and Chief Executive Officer




Philip G. Lindner
Senior Vice President and
Chief Financial Officer

                                      -73-

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To MidAmerican  Energy  Holdings Company and Subsidiaries:

     We  have  audited  the   accompanying   consolidated   balance  sheets  and
consolidated statements of capitalization of MidAmerican Energy Holdings Company
(an Iowa  corporation) and  subsidiaries,  as of December 31, 1996 and 1995, and
the related consolidated  statements of income, retained earnings and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
financial  statements and the supplemental  schedules  referred to below are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements and  supplemental  schedules based on our
audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of MidAmerican Energy Holdings
Company and  subsidiaries  as of December 31, 1996 and 1995,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedules listed in Item
14(a)2.,  are  presented  for  purposes of  complying  with the  Securities  and
Exchange  Commission's rules and are not part of the basic financial statements.
These  supplemental  schedules  have been  subjected to the auditing  procedures
applied in the audits of the basic  financial  statements  and, in our  opinion,
fairly state in all  material  respects the  financial  data  required to be set
forth therein in relation to the basic financial statements taken as a whole.


                                                      Arthur Andersen LLP

Chicago, Illinois
January 24, 1997


                                     -74-

<PAGE>

<TABLE>
<CAPTION>
                           MIDAMERICAN ENERGY COMPANY
                        CONSOLIDATED STATEMENTS OF INCOME
                                 (IN THOUSANDS)

                                                                          YEARS ENDED DECEMBER 31
                                                                    1996           1995            1994
                                                                 ----------     ----------      ----------
<S>                                                              <C>            <C>             <C>    
OPERATING REVENUES
Electric utility..............................................   $1,099,008     $1,094,647      $1,021,660
Gas utility...................................................      536,753        459,588         492,015
                                                                 ----------     ----------      ----------
                                                                  1,635,761      1,554,235       1,513,675
                                                                 ----------     ----------      ----------
OPERATING EXPENSES
Cost of fuel, energy and capacity.............................      234,317        230,261         213,987
Cost of gas sold..............................................      345,014        279,025         326,782
Other operating expenses......................................      350,174        399,648         354,190
Maintenance...................................................       88,621         85,363         101,275
Depreciation and amortization.................................      164,592        158,950         154,229
Property and other taxes......................................       92,630         96,350          94,990
Income taxes..................................................      111,206         85,400          69,731
                                                                 ----------     ----------      ----------
                                                                  1,386,554      1,334,997       1,315,184
                                                                 ----------     ----------      ----------

OPERATING INCOME..............................................      249,207        219,238         198,491
                                                                 ----------     ----------      ----------

NON-OPERATING INCOME
Interest and dividend income..................................        1,598          1,354           1,672
Non-operating income taxes....................................       (1,721)         1,302           2,972
Other, net....................................................        2,400         (5,428)         (5,384)
                                                                 ----------     ----------      ----------
                                                                      2,277         (2,772)           (740)
                                                                 ----------     ----------      ----------
FIXED CHARGES
Interest on long-term debt....................................       79,434         80,133          73,922
Other interest expense........................................       10,842          9,396           6,639
Preferred dividends of subsidiary trust.......................          288           --              --  
Allowance for borrowed funds..................................       (4,212)        (5,552)         (3,955)
                                                                 ----------     ----------      ----------
                                                                     86,352         83,977          76,606
                                                                 ----------     ----------      ----------

INCOME FROM CONTINUING OPERATIONS.............................      165,132        132,489         121,145

INCOME (LOSS) FROM DISCONTINUED OPERATIONS....................      (10,161)        (1,666)          9,595
                                                                 ----------     ----------      ----------
NET INCOME....................................................      154,971        130,823         130,740
PREFERRED DIVIDENDS...........................................       10,401          8,059          10,551
                                                                 ----------     ----------      ----------

EARNINGS ON COMMON STOCK......................................   $  144,570     $  122,764      $  120,189
                                                                 ==========     ==========      ==========


</TABLE>

The accompanying notes are an integral part of these statements.

                                      -75-
<PAGE>

<TABLE>
<CAPTION>
                           MIDAMERICAN ENERGY COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

                                                                          YEARS ENDED DECEMBER 31
                                                                    1996            1995           1994
                                                                  ---------       ---------      ---------

<S>                                                               <C>             <C>            <C>    
NET CASH FLOWS FROM OPERATING ACTIVITIES
Net Income.....................................................   $ 154,971       $ 130,823      $ 130,740
Adjustments to reconcile net income to net cash provided:
   Depreciation, depletion and amortization....................     185,657         175,969        173,164
   Net increase (decrease) in deferred income taxes and
     investment tax credit, net................................      (3,111)          6,835         34,090
   Amortization of other assets................................      20,541          19,630          6,595
   Loss (income) from discontinued operations..................      10,161           1,666         (9,595)
   (Gain) Loss on sale of assets and long term investments.....      (6,104)           --             --   
   Other-than-temporary decline in value of investments........        --              --            2,872
   Impact of changes in working capital........................     (58,371)         (5,595)        (9,220)
   Other.......................................................      23,689           3,856          5,489
                                                                  ---------       ---------      ---------
     Net cash provided.........................................     327,433         333,184        334,135
                                                                  ---------       ---------      ---------

NET CASH FLOWS FROM INVESTING ACTIVITIES
Utility construction expenditures..............................    (154,198)       (192,625)      (211,669)
Quad Cities Nuclear Power Station decommissioning trust fund...      (8,607)         (8,636)        (9,144)
Deferred energy efficiency expenditures........................     (20,390)        (35,841)       (28,174)
Nonregulated capital expenditures..............................      (2,970)           --           (1,578)
Proceeds from sale of assets and other investments.............      11,620            --             --
Investment in discontinued operations..........................      10,100         (47,968)        11,126
Other investing activities, net................................         734             203         (1,284)
                                                                  ---------       ---------      ---------
   Net cash used...............................................    (163,711)       (284,867)      (240,723)
                                                                  ---------       ---------      ---------

NET CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid.................................................    (131,171)       (126,887)      (125,475)
Issuance of long-term debt, net of issuance cost...............      99,500          14,604        152,792
Retirement of long-term debt, including reacquisition cost.....     (72,111)        (14,277)       (95,639)
Reacquisition of preferred shares..............................     (58,176)            (10)       (19,916)
Issuance of preferred securities, net of issuance cost.........      96,850            --             --
Issuance of common shares......................................        --            15,083         27,760
Net increase (decrease) in notes payable.......................     (23,100)         60,300        (36,300)
                                                                  ---------       ---------      ---------
   Net cash used...............................................     (88,208)        (51,187)       (96,778)
                                                                  ---------       ---------      ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...........      75,514          (2,870)        (3,366)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR.................       8,701          11,571         14,937
                                                                  ---------       ---------      ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR.......................   $  84,215       $   8,701      $  11,571
                                                                  =========       =========      ==========

ADDITIONAL CASH FLOW INFORMATION:
Interest paid, net of amounts capitalized......................   $  80,881       $ 89,055       $  72,835
                                                                  =========       ========       =========
Income taxes paid..............................................   $ 103,627       $ 90,102       $  85,316
                                                                  =========       ========       =========
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -76-

<PAGE>
<TABLE>
<CAPTION>
                           MIDAMERICAN ENERGY COMPANY
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                                                                  AS OF DECEMBER 31
                                                                             1996                  1995
                                                                          ----------            ----------
<S>                                                                       <C>                   <C>   
ASSETS
UTILITY PLANT
Electric..........................................................        $4,013,851            $3,884,702
Gas...............................................................           723,491               695,741
                                                                          ----------            ----------
                                                                           4,737,342             4,580,443
Less accumulated depreciation and amortization....................         2,154,505             2,027,994
                                                                          ----------            ----------
                                                                           2,582,837             2,552,449
Construction work in progress.....................................            49,305               104,164
                                                                          ----------            ----------
                                                                           2,632,142             2,656,613
                                                                          ----------            ----------

POWER PURCHASE CONTRACT...........................................           190,897               212,148
                                                                          ----------            ----------

INVESTMENT IN DISCONTINUED OPERATIONS.............................              --                 288,147
                                                                          ----------            ----------

CURRENT ASSETS
Cash and cash equivalents.........................................            84,215                 8,701
Receivables, less reserves of $1,845 and $2,214, respectively.....           253,944               198,930
Inventories.......................................................            90,864                83,553
Other.............................................................             7,776                16,894
                                                                          ----------            ----------
                                                                             436,799               308,078
                                                                          ----------            ----------

INVESTMENTS.......................................................           118,344                99,326
                                                                          ----------            ----------

OTHER ASSETS......................................................           396,471               411,889
                                                                          ----------            ----------

TOTAL ASSETS......................................................        $3,774,653            $3,976,201
                                                                          ==========            ==========

CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common shareholders' equity.......................................        $  986,825            $1,225,715
MidAmerican preferred securities, not subject to mandatory
    redemption....................................................            31,769                89,945
Preferred securities, subject to mandatory redemption:
   MidAmerican preferred securities...............................            50,000                50,000
   MidAmerican-obligated preferred securities of subsidiary trust
       holding solely MidAmerican junior subordinated debentures..           100,000                  --  
Long-term debt (excluding current portion)........................         1,086,955             1,109,298
                                                                          ----------            ----------
                                                                           2,255,549             2,474,958
                                                                          ----------            ----------

CURRENT LIABILITIES
Notes Payable.....................................................           161,700               184,800
Current portion of long-term debt.................................            49,560                 1,227
Current portion of power purchase contract........................            13,718                13,029
Accounts payable..................................................           122,974               116,431
Taxes accrued.....................................................            82,338                78,993
Interest accrued..................................................            24,245                23,642
Other.............................................................            24,452                40,107
                                                                          ----------            ----------
                                                                             478,987               458,229
                                                                          ----------            ----------

OTHER LIABILITIES
Power purchase contract...........................................            97,504               112,700
Deferred income taxes.............................................           616,567               617,168
Investment tax credit.............................................            88,842                95,041
Other.............................................................           237,204               218,105
                                                                          ----------            ----------
                                                                           1,040,117             1,043,014
                                                                          ----------            ----------
TOTAL CAPITALIZATION AND LIABILITIES                                      $3,774,653            $3,976,201
                                                                          ==========            ==========
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -77-
<PAGE>

<TABLE>
<CAPTION>
                           MIDAMERICAN ENERGY COMPANY
                    CONSOLIDATED STATEMENTS OF CAPITALIZATION

                                                                                     AS OF DECEMBER 31
                                                                                 1996                1995
                                                                          ------------------   -------------------
                                                                          (In thousands, except share amounts)
<S>                                                                       <C>         <C>      <C>          <C>   
COMMON SHAREHOLDERS'EQUITY
Common shares, no par; 350,000,000 shares authorized;
    100,751,713 and 100,751,713 shares outstanding, respectively.......   $   563,579          $  801,227
Retained earnings......................................................       423,246             430,589
Valuation allowance, net of income taxes...............................          --                (6,101)
                                                                          -----------          ----------
                                                                              986,825  43.8%    1,225,715    49.5%
                                                                          ----------- ------   ----------   ------
PREFERRED SECURITIES (100,000,000 SHARES AUTHORIZED)
Cumulative shares outstanding not subject to mandatory redemption:
    $3.30 Series, 49,523 shares........................................         4,952               4,952
    $3.75 Series, 38,320 shares........................................         3,832               3,832
    $3.90 Series, 32,630 shares .......................................         3,263               3,263
    $4.20 Series, 47,369 shares........................................         4,737               4,737
    $4.35 Series, 49,950 shares........................................         4,995               4,995
    $4.40 Series, 50,000 shares........................................         5,000               5,000
    $4.80 Series, 49,898 shares........................................         4,990               4,990
    $1.7375 Series, zero and 2,400,000 shares, respectively............          --                58,176
                                                                          -----------          -----------
                                                                               31,769    1.4%      89,945     3.7%
                                                                          ----------- -------  -----------  ------
Cumulative shares outstanding; subject to mandatory redemption:
    $5.25 Series, 100,000 shares.......................................        10,000              10,000
    $7.80 Series, 400,000 shares.......................................        40,000              40,000
                                                                          -----------          ----------
                                                                               50,000     2.2%     50,000     2.0%
                                                                          ----------- -------  -----------  ------
MIDAMERICAN-OBLIGATED PREFERRED SECURITIES
MidAmerican-obligated mandatorily redeemable cumulative
     preferred securities of subsidiary trust holding solely
     MidAmerican junior subordinated debentures:
     7.98% series, 4,000,000 and zero shares, respectively............        100,000    4.4%        --       0.0%
                                                                          ----------- -------  -----------  ------

LONG-TERM DEBT
Mortgage bonds:
    5.875% Series, due 1997...........................................           --                22,000
    Adjustable Rate Series (8.8%), due 1997...........................           --                25,000
    5.05% Series, due 1998............................................         49,100              50,000
    6.25% Series, due 1998............................................         75,000              75,000
    7.875% Series, due 1999...........................................         60,000              60,000
    6% Series, due 2000...............................................         35,000              35,000
    6.75% Series, due 2000............................................         75,000              75,000
    8.15% Series, due 2001............................................           --                40,000
    7.125% Series, due 2003...........................................        100,000             100,000
    7.70% Series, due 2004............................................         60,000              60,000
    7% Series, due 2005...............................................        100,000             100,000
    7.375% Series, due 2008...........................................         75,000              75,000
    8% Series, due 2022...............................................         50,000              50,000
    7.45% Series, due 2023............................................         26,500              30,000
    8.125% Series, due 2023...........................................        100,000             100,000
    6.95% Series, due 2025............................................         21,500              50,000
Pollution control revenue obligations:
    5.15% to 5.75% Series, due periodically through 2003..............          8,424              10,984
    5.95% Series, due 2023 (secured by general mortgage bonds)........         29,030              29,030

</TABLE>

The accompanying notes are an integral part of these statements.

                                      -78-

<PAGE>

<TABLE>
<CAPTION>


                           MIDAMERICAN ENERGY COMPANY
                    CONSOLIDATED STATEMENTS OF CAPITALIZATION

                                                                                      AS OF DECEMBER 31
                                                                                  1996                1995
                                                                           ------------------   ------------------
                                                                                        (In thousands)
                                                                                                         
<S>                                                                        <C>         <C>      <C>         <C>    
LONG-TERM DEBT (CONTINUED)
   Variable Rate Series:
      Due 2016 and 2017 (3.5% and 5.0%, respectively).............         $   37,600           $   37,600
      Due 2023 (secured by general mortgage bonds,
         3.5% and 5.05%, respectively)............................             28,295               28,295
      Due 2023 (3.5% and 5.1%, respectively)......................              6,850                6,850
      Due 2024 (3.6% and 5.25%, respectively).....................             34,900               34,900
      Due 2025 (3.5% and 5.1%, respectively)......................             12,750               12,750

Notes:
   8.75% Series, due 2002.........................................                240                  240
   6.5% Series, due 2001..........................................            100,000                 --  
   6.4% Series, due 2003 through 2007.............................              2,000                2,000
   Obligation under capital lease.................................              3,775                3,775
   Unamortized debt premium and discount, net.....................             (4,009)              (4,126)
                                                                           ----------           ----------
Total ............................................................          1,086,955   48.2%    1,109,298   44.8%
                                                                           ----------  ------   ----------  ------

TOTAL CAPITALIZATION .............................................         $2,255,549  100.0%   $2,474,958  100.0%
                                                                           ==========  ======   ==========  ======
</TABLE>


<TABLE>
<CAPTION>

                           MIDAMERICAN ENERGY COMPANY
                  CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

                                                                                  YEARS ENDED DECEMBER 31
                                                                             1996           1995          1994
                                                                          ---------      ---------     ---------
                                                                          (In thousands, except per share amounts)

<S>                                                                       <C>            <C>           <C>        
BEGINNING OF YEAR.................................................        $ 430,589      $ 426,683     $ 421,358
                                                                          ---------      ---------     ---------

NET INCOME........................................................          154,971        130,823       130,740
                                                                          ---------      ---------     ---------

DEDUCT (ADD):
(Gain) loss on reacquisition of preferred shares..................            1,572             (5)          312
Dividends declared on preferred shares............................            8,829          8,064        10,141
Dividends declared on common shares of $1.20, $1.18 and
  $1.17 per share, respectively...................................          120,770        118,828       114,924
Dividend of Investment in Subsidiaries............................           31,143           --            --  
Other.............................................................             --               30            38
                                                                          ---------      ---------     ---------
                                                                            162,314        126,917       125,415
                                                                          ---------      ---------     ---------

END OF YEAR.......................................................        $ 423,246      $ 430,589     $ 426,683
                                                                          =========      =========     ==========

</TABLE>

The accompanying notes are an integral part of these statements.

                                      -79-

<PAGE>
                           MIDAMERICAN ENERGY COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     (A)  MERGER AND FORMATION OF HOLDING COMPANY:

     MidAmerican  Energy Company  (MidAmerican or Company) was formed on July 1,
1995,  as a result  of the  merger of  Iowa-Illinois  Gas and  Electric  Company
(Iowa-Illinois),  Midwest Resources Inc. (Resources) and its utility subsidiary,
Midwest Power Systems Inc. (Midwest Power).  Each outstanding share of preferred
and preference  stock of the predecessor  companies was converted into one share
of a similarly  designated series of MidAmerican  preferred stock, no par value.
Each  outstanding  share of common  stock of  Resources  and  Iowa-Illinois  was
converted into one share and 1.47 shares,  respectively,  of MidAmerican  common
stock, no par value. The merger was accounted for as a pooling-of-interests  and
the financial  statements included herein are presented as if the companies were
merged as of the earliest period shown.

     On April 24, 1996,  MidAmerican  shareholders approved a proposal to form a
holding company,  MidAmerican Energy Holdings Company (Holdings) for MidAmerican
and its  subsidiaries,  MidAmerican  Capital Company  (MidAmerican  Capital) and
Midwest Capital Group, Inc. (Midwest Capital).  Effective December 1, 1996, each
share of MidAmerican common stock was exchanged for one share of Holdings common
stock. As part of the transaction,  MidAmerican distributed the capital stock of
MidAmerican Capital and Midwest Capital to Holdings. See Note (9) for additional
information regarding the formation of the holding company.

     (B)  CONSOLIDATION POLICY AND PREPARATION OF FINANCIAL STATEMENTS:

     The accompanying  Consolidated Financial Statements include the Company and
its wholly owned subsidiaries.  All significant  intercompany  transactions have
been eliminated.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent liabilities at the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results may differ from those estimates.

     (C)  REGULATION:

     Refer to Note 1(c) of Holdings' Notes to Consolidated  Financial Statements
for  information  regarding  the  effects  of  regulation  on the  MidAmerican's
accounting policy.

     (D)  REVENUE RECOGNITION:

     Refer to Note 1(d) of Holdings' Notes to Consolidated  Financial Statements
for information regarding MidAmerican's revenue recognition accounting policy.

     (E)  DEPRECIATION AND AMORTIZATION:

     Refer to Note 1(e) of Holdings' Notes to Consolidated  Financial Statements
for information regarding MidAmerican's depreciation and amortization accounting
policy.


                                      -80-

<PAGE>



     (F)  INVESTMENTS:

     Investments include the following amounts as of December 31 (in thousands):
<TABLE>
<CAPTION>

                                                     1996               1995
                                                   --------           -------
         <S>                                       <C>               <C>    
         Investments:
         Nuclear decommissioning trust fund..      $ 76,304          $ 64,781
         Corporate owned life insurance......        27,395            22,743
         Other...............................        14,645            11,802
                                                   --------         ---------
             Total...........................      $118,344          $ 99,326
                                                   ========          ========
</TABLE>

     Investments  held by the  nuclear  decommissioning  trust fund for the Quad
Cities units are classified as available-for-sale and are reported at fair value
with net unrealized  gains and losses reported as adjustments to the accumulated
provision for nuclear decommissioning.

     (G)  CONSOLIDATED STATEMENTS OF CASH FLOWS:

     The Company considers all cash and highly liquid debt instruments purchased
with a  remaining  maturity  of  three  months  or  less  to be  cash  and  cash
equivalents for purposes of the Consolidated Statements of Cash Flows.

     Net cash provided  (used) from changes in working  capital,  net of effects
from  discontinued  operations  and  exchange  of  assets  was  as  follows  (in
thousands):
<TABLE>
<CAPTION>

                                         1996         1995         1994
                                       --------     --------     --------

         <S>                           <C>          <C>          <C>     
         Receivables.................. $(55,014)    $(19,044)    $ 19,111
         Inventories..................   (7,311)       5,777        9,957
         Other current assets ........    9,118       (4,358)       5,536
         Accounts payable.............    6,543       21,475      (19,452)
         Taxes accrued................    3,345       (8,586)     (20,547)
         Interest accrued.............      603         (289)         217
         Other current liabilities....  (15,655)        (570)      (4,042)
                                       --------     --------     --------
            Total..................... $(58,371)    $ (5,595)    $ (9,220)
                                       ========     ========     ========
</TABLE>

     MidAmerican  distributed  the  capital  stock of  MidAmerican  Capital  and
Midwest Capital to Holdings. See Note (9) for additional information.

     (H)  ACCOUNTING FOR LONG-TERM POWER PURCHASE CONTRACT:

     Refer to Note 1(h) of Holdings' Notes to Consolidated  Financial Statements
for  information  regarding  MidAmerican's  accounting  for the  Cooper  Nuclear
Station (Cooper) long-term power purchase contract.

     (I)  STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 121:

     Refer to Note 1(I) of Holdings' Notes to Consolidated  Financial Statements
for  information  regarding  the adoption of  Statement of Financial  Accounting
Standards No. 121.


                                      -81-

<PAGE>



(2)  LONG-TERM DEBT:

     The Company's  sinking fund  requirements  and maturities of long-term debt
for 1997 through 2001 are $50 million,  $126 million, $61 million,  $111 million
and $101 million, respectively.

     The interest rate on the Company's Adjustable Rate Series Mortgage Bonds is
reset every two years at 160 basis points over the average  yield to maturity of
10-year Treasury securities. The rate was reset in 1995.

     The Company's  Variable Rate Pollution  Control  Revenue  Obligations  bear
interest at rates that are periodically  established  through remarketing of the
bonds in the  short-term  tax-exempt  market.  The Company,  at its option,  may
change the mode of interest  calculation for these bonds by selecting from among
several  alternative  floating or fixed rate modes.  The interest rates shown in
the Consolidated  Statements of Capitalization are the weighted average interest
rates as of  December  31,  1996  and  1995.  The  Company  maintains  dedicated
revolving  credit  facility  agreements or renewable  lines of credit to provide
liquidity for holders of these issues.

     Substantially all the former Iowa-Illinois utility property and franchises,
and  substantially  all of the former Midwest Power electric utility property in
Iowa,  or  approximately  82% of gross  utility  property,  is pledged to secure
mortgage bonds.

(3)  JOINTLY OWNED UTILITY PLANT:

     Refer to Note 3 of Holdings' Notes to Consolidated Financial Statements for
information regarding MidAmerican's jointly owned utility plant.

(4)  COMMITMENTS AND CONTINGENCIES:

     (A)  CAPITAL EXPENDITURES:

     Utility  construction  expenditures  for  1997  are  estimated  to be  $200
million,  including $10 million for Quad Cities  nuclear fuel and $9 million for
Cooper capital improvements.

     (B)  ENVIRONMENTAL MATTERS:

     Refer to Note 4(b) of Holdings' Notes to Consolidated  Financial Statements
for information regarding MidAmerican's Environmental Matters.

     (C)  LONG-TERM POWER PURCHASE CONTRACT:

     Refer to Note 4(c) of Holdings' Notes to Consolidated  Financial Statements
for information  regarding  MidAmerican's  commitment under the Cooper long-term
power purchase contract. 

     (D) DECOMMISSIONING COSTS:

     Refer to Note 4(d) of Holdings' Notes to Consolidated  Financial Statements
for  information  regarding  MidAmerican's  commitment  for  decommissioning  of
nuclear facilities.

                                      -82-
<PAGE>

     (E)  NUCLEAR INSURANCE:

     Refer to Note 4(e) of Holdings' Notes to Consolidated  Financial Statements
for  information  regarding  MidAmerican's  nuclear  insurance  coverage and the
potential assessments under such coverage.

     (F)  COAL AND NATURAL GAS CONTRACT COMMITMENTS:

     Refer to Note 4(f) of Holdings' Notes to Consolidated  Financial Statements
for  information  regarding  MidAmerican's  commitment  under  various  coal and
natural gas supply and transportation contracts.

(5)  COMMON SHAREHOLDERS' EQUITY:

     Common shares  outstanding  changed  during the years ended  December 31 as
shown in the table below (in thousands):
<TABLE>
<CAPTION>

                                          1996                 1995                  1994
                                  ------------------   -------------------   -------------------
                                   Amount     Shares    Amount      Shares    Amount      Shares

<S>                               <C>        <C>       <C>          <C>      <C>          <C>   
Balance, beginning of year....... $801,227   100,752   $786,420     99,687   $759,120     97,782

Changes due to:
Issuance of common shares........     --        --       15,083      1,065     27,760      1,911
Accrued stock options............      623      --         --         --         --         --
Capital stock expense  ..........     (391)     --         (276)      --         (377)      --
Distribution of investment in
    subsidiaries to Holdings..... (237,880)     --         --         --         --         --
Other............................     --        --         --         --          (83)        (6)
                                  --------   -------   --------    -------   --------     ------
Balance, end of year............. $563,579   100,752   $801,227    100,752   $786,420     99,687
                                  ========   =======   ========    =======   ========     ======
</TABLE>

(6)  RETIREMENT PLANS:

     MidAmerican  Energy  has  noncontributory  defined  benefit  pension  plans
covering  employees of MidAmerican and its affiliates,  MidAmerican  Capital and
Midwest Capital. No detailed segregation of the data is available by subsidiary.
Employees of  MidAmerican  represent  approximately  95% of the payroll  covered
under these plans. Refer to Note 6 of Holdings' Notes to Consolidated  Financial
Statements for detailed  information  regarding net periodic  pension cost and a
schedule  reconciling  the funded status of the plan with the amount recorded on
the consolidated  financial  statements of Holdings.  MidAmerican's net periodic
pension  costs  under  the  plans  for its  continuing  operations  the was $7.0
million, $11.4 million and $7.7 million for 1996, 1995 and 1994, respectively.

     MidAmerican  provides  certain health care and life insurance  benefits for
retired  employees of MidAmerican  and its affiliates,  MidAmerican  Capital and
Midwest Capital. No detailed segregation of the data is available by subsidiary.
Employees of MidAmerican represent approximately 99% of the participants covered
under these plans. Refer to Note 6 of Holdings' Notes to Consolidated  Financial
Statements  for  detailed  information  regarding  net  periodic  postretirement
benefit cost and a schedule  reconciling  the funded status of the plan with the
amount  recorded  on  the   consolidated   financial   statements  of  Holdings.
MidAmerican Energy's net periodic  postretirement  benefit costs under the plans
for its  continuing  operations  the was $18.7  million,  $21.1 million and $7.2
million for 1996, 1995 and 1994, respectively.



                                      -83-

<PAGE>



(7)  SHORT-TERM BORROWING:

     Interim financing of working capital needs and the construction program may
be obtained  from the sale of  commercial  paper or  short-term  borrowing  from
banks. Information regarding short-term debt follows (dollars in thousands):

<TABLE>
<CAPTION>

                                                            1996         1995         1994
                                                          --------     --------     --------

<S>                                                       <C>          <C>          <C>     
Balance at year-end   ................................... $161,700     $184,800     $124,500
Weighted average interest rate
  on year-end balance....................................     5.4%         5.7%         6.1%
Average daily amount outstanding
  during the year........................................ $151,162     $114,036     $105,728
Weighted average interest rate
    on average daily amount outstanding during the year..     5.5%         6.0%        4.4 %
</TABLE>

     MidAmerican has authority from FERC to issue short-term debt in the form of
commercial  paper and bank notes  aggregating  $400 million.  As of December 31,
1996,  MidAmerican had a $250 million revolving credit facility  agreement and a
$10  million  line of credit.  MidAmerican's  commercial  paper  borrowings  are
supported by the revolving credit facility and the line of credit.

(8)  RATE MATTERS:

     Refer to Note 8 of Holdings' Notes to Consolidated Financial Statements for
information regarding MidAmerican's rate matters.

(9)  DISCONTINUED OPERATIONS:

     On April 24, 1996, MidAmerican shareholders approved a proposal to form
Holdings as a holding company for MidAmerican  and its  subsidiaries.  Effective
December 1, 1996,  each share of MidAmerican  common stock was exchanged for one
share  of  Holdings  common  stock.  As  part  of the  transaction,  MidAmerican
distributed  the capital  stock of  MidAmerican  Capital and Midwest  Capital to
Holdings. The subsidiaries that were distributed to Holdings have been reflected
as discontinued operations.

     In the third quarter of 1996  MidAmerican  received a final settlement from
the sale of a coal  mining  subsidiary  which was  reflected  as a  discontinued
operation by a predecessor company in 1982. The final settlement, which resulted
in an after-tax loss of $3.3 million,  includes the  reacquisition  of preferred
equity  by the  buyer  and the  settlement  of  reclamation  reserves.  Proceeds
received from the settlement were $15 million.


                                      -84-

<PAGE>



     Net assets of the discontinued  operations are separately  presented on the
Consolidated Balance Sheets as Investment in Discontinued  Operations.  Revenues
from discontinued activities,  as well as the results of discontinued operations
for the years ended December 31 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                 1996       1995       1994
                                               --------   --------   --------

<S>                                            <C>        <C>        <C>     
OPERATING REVENUES..........................   $215,631   $176,743   $247,193
                                               ========   ========   ========

INCOME (LOSS) FROM OPERATIONS
   Income (loss) before income taxes........   $ 12,588   $(17,317)  $ (3,534)
   Income tax benefit (expense).............    (19,457)    15,651     13,129
                                               --------   --------   --------
   Income (loss) from Operations............   $ (6,869)  $ (1,666)  $  9,595
                                               ========   ========   ========

LOSS ON DISPOSAL
   Loss before income taxes.................   $ (5,579)  $   --     $   --
   Income tax benefit ......................      2,287       --         --
                                               --------   --------   --------
   Loss on Disposal.........................   $ (3,292)  $   --     $   --
                                               =========  ========   ========
</TABLE>

(10)  CONCENTRATION OF CREDIT RISK:

     MidAmerican's  electric utility operations serve 550,000 customers in Iowa,
84,000 customers in western  Illinois and 3,000 customers in southeastern  South
Dakota.  MidAmerican's  gas utility  operations serve 480,000 customers in Iowa,
65,000 customers in western  Illinois,  61,000  customers in southeastern  South
Dakota and 4,000 customers in  northeastern  Nebraska.  The largest  communities
served by MidAmerican are the Iowa and Illinois  Quad-Cities;  Des Moines, Sioux
City,  Cedar Rapids,  Waterloo,  Iowa City and Council  Bluffs,  Iowa; and Sioux
Falls, South Dakota.  MidAmerican's utility operations grant unsecured credit to
customers,  substantially all of whom are local businesses and residents.  As of
December 31, 1996, billed  receivables from the MidAmerican's  utility customers
totalled $146 million.

(11)  PREFERRED SHARES:

     Refer to Note 11 of Holdings'  Notes to Consolidated  Financial  Statements
for information regarding MidAmerican's preferred shares.



                                      -85-

<PAGE>



(12)  SEGMENT INFORMATION:

     Information related to segments of the MidAmerican's business is as follows
for the years ended December 31 (in thousands):
<TABLE>
<CAPTION>

                                                     1996           1995           1994
                                                  -----------    -----------    -----------
<S>                                               <C>            <C>            <C>
UTILITY
    Electric-
        Operating revenues ....................   $ 1,099,008    $ 1,094,647    $ 1,021,660
        Cost of fuel, energy and capacity .....       234,317        230,261        213,987
        Depreciation and amortization expense .       140,939        136,324        132,886
        Other operating expenses ..............       424,594        459,344        438,811
        Income taxes ..........................        92,365         76,955         63,428
                                                  -----------    -----------    -----------
        Operating income ......................   $   206,793    $   191,763    $   172,548
                                                  ===========    ===========    ===========

    Gas-
        Operating revenues ....................   $   536,753    $   459,588    $   492,015
        Cost of gas sold ......................       345,014        279,025        326,782
        Depreciation and amortization expense .        23,653         22,626         21,343
        Other operating expenses ..............       106,831        122,017        111,644
        Income taxes ..........................        18,841          8,445          6,303
                                                  -----------    -----------    -----------
        Operating income ......................   $    42,414    $    27,475    $    25,943
                                                  ===========    ===========    ===========

    Operating income ..........................   $   249,207    $   219,238    $   198,491
    Other income (expense) ....................         3,998         (4,074)        (3,712)
    Income taxes - other (benefit) ............         1,721         (1,302)        (2,972)
    Fixed charges .............................        86,352         83,977         76,606
                                                  -----------    -----------    -----------
    Income from continuing operations .........   $   165,132    $   132,489    $   121,145
                                                  ===========    ===========    ===========

    Capital Expenditures-
        Electric ..............................   $   116,243    $   135,344    $   164,870
        Gas ...................................        37,955         57,281         46,799

ASSET INFORMATION
    Identifiable assets-
        Electric (a) ..........................   $ 2,955,881    $ 2,950,285    $ 2,917,444
        Gas (a) ...............................       692,993        699,702        684,004
        Used in overall utility operations ....       125,779         38,067         45,950
    Investment in discontinued operations .....          --          288,147        232,449
                                                  -----------    -----------    -----------
    Total assets ..............................   $ 3,774,653    $ 3,976,201    $ 3,879,847
                                                  ===========    ===========    ===========
</TABLE>

(a)  Utility plant less  accumulated  provision for  depreciation,  receivables,
     inventories, nuclear decommissioning trust fund and regulatory assets.



                                      -86-

<PAGE>



(13)  FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The following  methods and assumptions were used to estimate the fair value
of each  class of  financial  instruments.  Tariffs  for  MidAmerican's  utility
services are established  based on historical cost  ratemaking.  Therefore,  the
impact  of any  realized  gains  or  losses  related  to  financial  instruments
applicable  to  MidAmerican's  utility  operations is dependent on the treatment
authorized under future ratemaking proceedings.

     Cash and cash equivalents - The carrying amount approximates fair value due
to the short maturity of these instruments.

     Quad-Cities  nuclear  decommissioning  trust  fund - Fair value is based on
quoted market prices of the investments held by the fund.

     Notes  payable - Fair value is estimated  to be the carrying  amount due to
the short maturity of these issues.

     Preferred shares - Fair value of preferred shares with mandatory redemption
provisions is estimated based on the quoted market prices for similar issues.

     Long-term  debt - Fair value of long-term  debt is  estimated  based on the
quoted  market  prices for the same or similar  issues or on the  current  rates
available  to  MidAmerican  for  debt  of the  same  remaining  maturities.  The
following table presents the carrying amount and estimated fair value of certain
financial instruments as of December 31 (in thousands):
<TABLE>
<CAPTION>

                                                               1996                      1995
                                                      -----------------------   -----------------------
                                                      Carrying      Fair        Carrying        Fair
                                                       Amount       Value        Amount         Value
                                                     ----------   ----------   ----------   -----------
<S>                                                  <C>          <C>          <C>          <C>        
Financial Instruments Issued by MidAmerican:
   MidAmerican preferred securities; subject
      to mandatory redemption....................    $   50,000   $   52,920   $   50,000   $   52,800
   MidAmerican-obligated preferred securities;
      subject to mandatory redemption............    $  100,000   $  100,000   $     --     $     --
   Long-term debt, including current portion.....    $1,136,515   $1,177,792   $1,110,525   $1,158,900

</TABLE>

     The amortized  cost,  gross  unrealized  gain and losses and estimated fair
value of investments held in the Quad Cities nuclear  decommissioning trust fund
at December 31 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                          1996
                                                     ---------------------------------------------
                                                     Amortized   Unrealized   Unrealized    Fair
                                                       Cost        Gains        Losses      Value
                                                     ---------   ----------   ----------  --------
         <S>                                         <C>          <C>         <C>         <C>  
         Available-for-sale:
           Municipal bonds......................     $ 41,800     $ 3,041     $  (356)    $ 44,485
           U.S. Government Securities...........       26,814         137        (157)      26,794
           Cash equivalents.....................        5,025         --         --          5,025
                                                     --------     -------     -------     --------
                                                     $ 73,639     $ 3,178     $  (513)    $ 76,304
                                                     ========     =======     =======     ========
</TABLE>


                                      -87-

<PAGE>


<TABLE>
<CAPTION>

                                                                          1995
                                                     ----------------------------------------------
                                                     Amortized   Unrealized   Unrealized     Fair
                                                       Cost        Gains        Losses       Value
                                                     ---------   ----------   ----------   --------
         <S>                                         <C>          <C>         <C>         <C>   
         Available-for-sale:  
           Municipal Bonds......................     $ 38,098     $ 3,228     $  (210)    $ 41,116
           U.S. Government Securities...........        4,908        --          --          4,908
           Cash equivalents.....................       18,402         355        --         18,757
                                                     --------     -------     -------     --------
                                                     $ 61,408     $ 3,583     $  (210)    $ 64,781
                                                     ========     =======     =======     ========
</TABLE>

     At December 31, 1996, the debt  securities  held in the Quad Cities nuclear
decommissioning trust fund had the following maturities (in thousands):
<TABLE>
<CAPTION>

                                         Available for Sale
                                        --------------------
                                        Amortized      Fair
                                          Cost         Value
                                        ---------     -------
         <S>                             <C>          <C>    
         Within 1 year...............    $ 1,361      $ 1,313
         1 through 5 years...........     23,847       23,765
         5 through 10 years..........     28,564       30,100
         Over 10 years...............     14,842       16,101
</TABLE>

     The proceeds and the gross realized gains and losses on the  disposition of
investments held in the Quad Cities nuclear  decommissioning  trust fund for the
years ended December 31, are as follows (in thousands):
<TABLE>
<CAPTION>

                                           1996         1995         1994
                                          ------       -------      ------

         <S>                              <C>          <C>          <C>   
         Proceeds from sales.........     $4,106       $21,266      $2,214
         Gross realized gains........         92           165           2
         Gross realized losses.......        (17)         (448)        (85)
</TABLE>

(14)  INCOME TAX EXPENSE:

     Income tax expense from  continuing  operations  includes the following for
the years ended December 31 (in thousands):
<TABLE>
<CAPTION>

                                           1996          1995         1994
                                         -------       -------      -------
         <S>                            <C>            <C>          <C>
         Income taxes
           Current
              Federal................   $ 92,240       $60,312      $25,701
              State..................     23,798        16,950        5,870
                                         -------       -------      -------
                                         116,038        77,262       31,571
           Deferred
              Federal................      2,504        11,571       33,378
              State..................        583         1,094        7,668
                                        --------       -------      -------
                                           3,087        12,665       41,046
         Investment tax credit, net..     (6,198)       (5,829)      (5,858)
                                        --------       -------      -------
         Total income tax expense....   $112,927       $84,098      $66,759
                                        ========       =======      =======
</TABLE>

                                      -88-

<PAGE>



     Included in Deferred Income Taxes in the Consolidated  Balance Sheets as of
December 31 are deferred tax assets and deferred tax  liabilities as follows (in
thousands):
<TABLE>
<CAPTION>

                                                            1996        1995
                                                          ---------   --------
     <S>                                                  <C>         <C> 
     Deferred tax assets
       Related to:
       Investment tax credits........................     $ 61,349    $ 63,374
       Pensions......................................       17,648      17,938
       Nuclear reserves and decommissioning..........        8,233       8,367
       Other.........................................        5,839       7,322
                                                          --------    --------
          Total......................................     $ 93,069    $ 97,001
                                                          ========    ========

                                                            1996        1995
                                                          --------    --------
     Deferred tax liabilities
       Related to:
       Depreciable property..........................     $422,770    $421,363
       Income taxes recoverable through future rates.      201,998     207,631
       Energy efficiency.............................       44,733      28,616
       Reacquired debt...............................       14,265      17,595
       FERC Order 636................................        9,023      16,073
       Other.........................................       16,847      22,891
                                                          --------    --------
          Total......................................     $709,636    $714,169
                                                          ========    ========
</TABLE>

     The following table is a  reconciliation  between the effective  income tax
rate,  before  preferred  stock  dividends  of  subsidiary,   indicated  by  the
Consolidated  Statements of Income and the statutory federal income tax rate for
the years ended December 31:
<TABLE>
<CAPTION>

                                                       1996     1995     1994
                                                       -----    ----     ----

     <S>                                               <C>      <C>      <C>
     Effective federal and state income tax rate.....   41%      39%      36%
     Amortization of investment tax credit...........    2        3        3
     Resolution of prior year tax issue..............   --       --        2
     State income tax, net of federal income
       tax benefit...................................   (6)      (5)      (4)
     Other...........................................   (2)      (2)      (2)
                                                       ----     ----     ----
     Statutory federal income tax rate...............   35%      35%      35%
                                                       ====     ====     ====
</TABLE>


                                      -89-

<PAGE>



(15)  INVENTORIES:

     Inventories include the following amounts as of December 31 (in thousands):
<TABLE>
<CAPTION>

                                                   1996      1995
                                                  -------   -------

     <S>                                          <C>       <C>    
     Materials and supplies, at average cost..    $32,222   $26,586
     Coal stocks, at average cost.............     32,293    32,163
     Gas in storage, at LIFO cost.............     23,915    21,883
     Fuel oil, at average cost................      1,264     1,523
     Other....................................      1,170     1,398
                                                  -------   -------
     Total....................................    $90,864   $83,553
                                                  =======   =======
</TABLE>

     At December 31, 1996  prices,  the current cost of gas in storage was $61.3
million.

(16)  OTHER INFORMATION:

     The Company  completed a  merger-related  restructuring  plan during  1995.
Other  operating  expenses  in the  Consolidated  Statements  of Income for 1995
includes $31.9 million related to the restructuring plan.

     Non-Operating  - Other,  Net, as shown on the  Consolidated  Statements  of
Income includes the following for the years ended December 31 (in thousands):
<TABLE>
<CAPTION>

                                                   1996      1995      1994
                                                  -------   -------   -------

     <S>                                          <C>       <C>       <C>      
     IES merger costs.........................    $(8,689)  $         $    -
     Energy efficiency carrying charges.......      3,225     3,092     1,681
     Gain on sale of cushion gas..............      3,182      --        --
     Incentive gas procurement plan award.....      2,677      --        --
     Agency gas sales, net....................      1,840       228        (2)
     Donations................................     (1,271)   (1,612)   (1,336)
     Gain on reacquisition of long-term debt..      1,105      --        --
     MidAmerican merger costs.................       --      (4,624)   (4,279)
     Allowance for equity funds used
       during construction....................       --         481       452
     Other....................................        331    (2,993)   (1,900)
                                                  -------   -------   -------
           Total..............................    $ 2,400   $(5,428)  $(5,384)
                                                  =======   =======   =======
</TABLE>


(17) MIDAMERICAN-OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES
     OF MIDAMERICAN ENERGY FINANCING I:

     Refer to Note 17 of Holdings'  Notes to Consolidated  Financial  Statements
for information regarding MidAmerican-Obligated Mandatorily Redeemable Preferred
Securities Of MidAmerican Energy Financing I.



                                      -90-

<PAGE>


(18)  AFFILIATED COMPANY TRANSACTIONS:

     The companies  identified as affiliates  are wholly owned  subsidiaries  of
Holdings.  The basis for these  charges is  provided  for in service  agreements
between  MidAmerican  and its  affiliates.  In the  opinion of  management,  the
expenses between entities are fair and reasonable.

     MidAmerican  incurred  charges for employee wages and benefits,  insurance,
building  rent,  computer  costs,  administrative  services,  travel expense and
general and administrative  expenses;  including  treasury,  legal,  shareholder
relations and accounting functions, on behalf of MidAmerican Capital and Midwest
Capital. Such charges were $9.3 million, $4.6 million and $3.4 million for 1996,
1995 and 1994, respectively.

     MidAmerican  leases office facilities and other properties from affiliates.
Total lease  payments were  approximately  $0.3  million,  $0.6 million and $0.6
million for 1996, 1995 and 1994, respectively.

     MidAmerican  leases unit trains from an affiliate for the transportation of
coal  to  MidAmerican's   generating  stations.   Unit  train  costs,  including
maintenance,  were approximately $3.0 million, $3.0 million and $2.9 million for
1996, 1995 and 1994, respectively.

     MidAmerican purchased natural gas from an affiliate. MidAmerican's costs of
gas  related to these  transactions  was $0.2  million,  $0.3  million  and $1.9
million for 1996, 1995 and 1994, respectively.

(19)  UNAUDITED QUARTERLY OPERATING RESULTS:
<TABLE>
<CAPTION>

1996                                                1st Quarter  2nd Quarter  3rd Quarter  4th Quarter
                                                    -----------  -----------  -----------  -----------
                                                                       (In thousands)

<S>                                                   <C>          <C>         <C>         <C>      
Operating revenues ................................   $458,260     $352,198    $ 384,071   $ 441,232
Operating income ..................................     69,361       47,058       70,100      62,688
Income from continuing operations .................     47,419       26,846       43,658      47,209
Income (loss) from discontinued operations ........      6,105        4,333      (19,015)     (1,584)
Earnings on common stock ..........................     51,047       28,995       22,556      41,972


1995                                                1st Quarter  2nd Quarter  3rd Quarter  4th Quarter
                                                    -----------  -----------  -----------  ---------
                                                                       (In thousands)
Operating revenues ................................   $418,583     $338,607    $ 403,235   $ 393,810
Operating income ..................................     56,563       44,517       70,572      47,586
Income from continuing operations .................     36,532       21,880       46,078      27,999
Income from discontinued operations ...............      1,045        5,310       (8,621)        600
Earnings on common stock ..........................     35,296       24,908       35,780      26,780
</TABLE>

The quarterly data reflect seasonal variations common in the utility industry.


                                      -91-

<PAGE>
REPORT OF MANAGEMENT

     Management is responsible for the preparation of the accompanying financial
statements  which have been  prepared  in  conformity  with  generally  accepted
accounting  principles.  In the opinion of management,  the financial  position,
results of operation and cash flows of MidAmerican  are reflected  fairly in the
statements. The statements have been audited by MidAmerican's independent public
accountants, Arthur Andersen LLP.

     MidAmerican  maintains a system of internal  controls  which is designed to
provide reasonable  assurance,  on a cost effective basis, that transactions are
executed in accordance with management's authorization, the financial statements
are  reliable  and   MidAmerican's   assets  are  properly   accounted  for  and
safeguarded.  MidAmerican's  internal auditors continually evaluate and test the
system of  internal  controls  and  actions  are taken  when  opportunities  for
improvement  are  identified.  Management  believes  that the system of internal
controls is effective.

     The  MidAmerican  Energy Holdings  Company Board of Directors,  through its
Audit Committee  comprised entirely of outside  directors,  meets regularly with
management, the internal auditors and Arthur Andersen LLP to discuss accounting,
auditing,  internal  control  and  financial  reporting  matters.  MidAmerican's
independent  public accountants are appointed annually by the Board of Directors
on  recommendation  of the Audit  Committee.  The  internal  auditors and Arthur
Andersen LLP each have full access to the Audit  Committee,  without  management
representatives present.



Stanley J. Bright
President and Chief Executive Officer




Philip G. Lindner
Senior Vice President and
Chief Financial Officer

                                      -92-

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To MidAmerican Energy Company and Subsidiaries:

     We  have  audited  the   accompanying   consolidated   balance  sheets  and
consolidated statements of capitalization of MidAmerican Energy Company (an Iowa
corporation) and subsidiaries, as of December 31, 1996 and 1995, and the related
consolidated  statements of income, retained earnings and cash flows for each of
the  three  years  in the  period  ended  December  31,  1996.  These  financial
statements   and  the   supplemental   schedules   referred  to  below  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements and  supplemental  schedules based on our
audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of MidAmerican Energy Company
and  subsidiaries  as of December  31,  1996 and 1995,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedules listed in Item
14(a)2.,  are  presented  for purposes of  complying  with the  Securities  and
Exchange  Commission's rules and are not part of the basic financial statements.
These  supplemental  schedules  have been  subjected to the auditing  procedures
applied in the audits of the basic  financial  statements  and, in our  opinion,
fairly state in all  material  respects the  financial  data  required to be set
forth therein in relation to the basic financial statements taken as a whole.

                                                      Arthur Andersen LLP

Chicago, Illinois
January 24, 1997


                                      -93-

<PAGE>

<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                    UNAUDITED FIVE-YEAR FINANCIAL STATISTICS

                                                              1996         1995         1994         1993        1992
                                                           ---------    ---------    ---------    ---------   ---------
<S>                                                        <C>          <C>          <C>          <C>         <C>    
Earnings per average common share --
Continuing operations:
  Utility operations ...................................   $    1.54    $    1.24    $    1.12    $    1.29   $    0.82
  Nonregulated activities ..............................       (0.11)       (0.05)        0.13         0.09       (0.03)
Discontinued operations ................................       (0.13)        0.03        (0.03)        0.01        0.05
                                                           ---------    ---------    ---------    ---------   ---------
Earnings per average common share ......................   $    1.30    $    1.22    $    1.22    $    1.39   $    0.84
                                                           =========    =========    =========    =========   =========

Average shares of common stock
  outstanding (in thousands) ...........................     100,752      100,401       98,531       97,762      95,430
Return on average common equity (%) ....................        10.6         10.1         10.1         11.6         7.1
Cash dividends declared per common share ...............   $    1.20    $    1.18    $    1.17    $    1.17   $    1.28
Common dividend payout ratio (%) .......................          92           97           96           84         152

Ratio of earnings to fixed charges --
  Holdings .............................................         3.3          2.8          2.8          2.8         1.9
  MidAmerican...........................................         4.1          3.4          3.3          3.4         2.3
Ratio of earnings to fixed charges and Cooper
  Nuclear Station debt service --
  Holdings..............................................         3.1          2.7          2.7          2.8         1.8
  MidAmerican ..........................................         4.0          3.3          3.2          3.3         2.2
Quarterly earnings per average common share
  outstanding --
  1st quarter ..........................................   $    0.51    $    0.35    $    0.45    $    0.44   $    0.28
  2nd quarter ..........................................        0.29         0.25         0.22         0.22        0.13
  3rd quarter ..........................................        0.22         0.36         0.36         0.52        0.26
  4th quarter ..........................................        0.28         0.27         0.19         0.20        0.17

Total assets (in millions) .............................   $   4,559    $   4,470    $   4,389    $   4,352   $   4,103

Capitalization (in millions) --
  Common shareholders' equity ..........................   $   1,240    $   1,226    $   1,204    $   1,181   $   1,160
  Preferred shares, not subject to mandatory redemption           32           90           90          110          74
  Preferred shares, subject to mandatory redemption ....         150           50           50           50          49
  Long-term debt (excluding current portion) ...........       1,395        1,403        1,398        1,341       1,369

Capitalization ratios % --
  Common shareholders' equity ..........................        44.0         44.3         43.9         44.0        43.8
  Preferred shares, not subject to mandatory redemption          1.1          3.2          3.3          4.1         2.8
  Preferred shares, subject to mandatory redemption ....         5.4          1.8          1.8          1.9         1.8
  Long-term debt (excluding current portion) ...........        49.5         50.7         51.0         50.0        51.6

Book value per common share at year-end ................   $   12.31    $   12.17    $   12.08    $   12.07   $   11.86
Utility construction expenditures (in thousands) .......   $ 154,198    $ 190,771    $ 211,669    $ 215,081   $ 188,344
Net cash from utility operations less
  dividends as a % of construction .....................         127          108           99           86          85

Number of fulltime employees --
  Utility ..............................................       3,370        3,331        4,077        4,196       4,305
  Nonregulated .........................................         236          271          274          347         200

</TABLE>

                                      -94-

<PAGE>

<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
              UNAUDITED FIVE-YEAR CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                        YEARS ENDED DECEMBER 31
                                                    1996           1995           1994           1993           1992
                                                -----------    -----------    -----------    -----------    -----------
<S>                                             <C>            <C>            <C>            <C>            <C>
OPERATING REVENUES
Electric utility ............................   $ 1,099,008    $ 1,094,647    $ 1,021,660    $ 1,002,970    $   936,027
Gas utility .................................       536,753        459,588        492,015        538,989        484,687
Nonregulated ................................       236,851         95,106        117,550         85,997         41,866
                                                -----------    -----------    -----------    -----------    -----------
                                                  1,872,612      1,649,341      1,631,225      1,627,956      1,462,580
                                                -----------    -----------    -----------    -----------    -----------

OPERATING EXPENSES
Utility:
Cost of fuel, energy and capacity ...........       234,317        230,261        213,987        217,385        211,924
Cost of gas sold ............................       345,014        279,025        326,782        366,049        326,097
Other operating expenses ....................       350,174        399,648        354,190        340,720        329,911
Maintenance .................................        88,621         85,363        101,275        101,601         93,769
Depreciation and amortization ...............       164,592        158,950        154,229        150,822        144,646
Property and other taxes ....................        92,630         96,350         94,990         93,238         97,479
                                                -----------    -----------    -----------    -----------    -----------
                                                  1,275,348      1,249,597      1,245,453      1,269,815      1,203,826
                                                -----------    -----------    -----------    -----------    -----------
Nonregulated:
Cost of sales ...............................       218,256         70,209         84,515         57,907         14,411
Other .......................................        35,370         37,181         36,765         32,296         33,184
                                                -----------    -----------    -----------    -----------    -----------
                                                    253,626        107,390        121,280         90,203         47,595
                                                -----------    -----------    -----------    -----------    -----------
Total operating expenses ....................     1,528,974      1,356,987      1,366,733      1,360,018      1,251,421
                                                -----------    -----------    -----------    -----------    -----------

OPERATING INCOME ............................       343,638        292,354        264,492        267,938        211,159
                                                -----------    -----------    -----------    -----------    -----------

NON-OPERATING INCOME
Interest income .............................         4,012          4,485          4,334          5,805          4,457
Dividend income .............................        16,985         16,954         17,087         17,601         17,353
Realized gains and losses on securities, net          1,895            688          7,635          7,915          4,233
Other, net ..................................        (4,020)       (10,467)         4,316         20,842        (10,387)
                                                -----------    -----------    -----------    -----------    -----------
                                                     18,872         11,660         33,372         52,163         15,656
                                                -----------    -----------    -----------    -----------    -----------
FIXED CHARGES
Interest on long-term debt ..................       102,909        105,550        101,267        107,044        114,732
Other interest expense ......................        10,941          9,449          6,446          5,066          5,899
Allowance for borrowed funds ................        (4,212)        (5,552)        (3,955)        (2,186)        (2,162)
Preferred dividends of subsidiaries .........        10,689          8,059         10,551          8,367          8,735
                                                -----------    -----------    -----------    -----------    -----------
                                                    120,327        117,506        114,309        118,291        127,204
                                                -----------    -----------    -----------    -----------    -----------

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME     242,183        186,508        183,555        201,810         99,611
INCOME TAXES ................................        98,422         66,803         60,457         67,485         24,566
                                                -----------    -----------    -----------    -----------    -----------
INCOME FROM CONTINUING OPERATIONS ...........       143,761        119,705        123,098        134,325         75,045

INCOME (LOSS) FROM DISCONTINUED OPERATIONS ..       (12,715)         3,059         (2,909)         1,159          5,099
                                                -----------    -----------    -----------    -----------    -----------

NET INCOME ..................................   $   131,046    $   122,764    $   120,189    $   135,484    $    80,144
                                                ===========    ===========    ===========    ===========    ===========

AVERAGE COMMON SHARES OUTSTANDING ...........       100,752        100,401         98,531         97,762         95,430

EARNINGS PER COMMON SHARE
Continuing operations .......................   $      1.43    $      1.19    $      1.25    $      1.38    $      0.79
Discontinued operations .....................         (0.13)          0.03          (0.03)          0.01           0.05
                                                -----------    -----------    -----------    -----------    -----------
Earnings per average common share ...........   $      1.30    $      1.22    $      1.22    $      1.39    $      0.84
                                                ===========    ===========    ===========    ===========    ===========

DIVIDENDS DECLARED PER SHARE ................   $      1.20    $      1.18    $      1.17    $      1.17    $      1.28
                                                ===========    ===========    ===========    ===========    ===========



</TABLE>
                                      -95-

<PAGE>

<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                 UNAUDITED FIVE-YEAR CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

                                                                                       AS OF  DECEMBER 31
                                                                  1996          1995          1994          1993          1992
                                                               -----------   -----------   -----------   -----------   -----------
ASSETS
UTILITY PLANT
<S>                                                            <C>           <C>           <C>           <C>           <C>
Electric ...................................................   $ 4,010,847   $ 3,881,699   $ 3,765,004   $ 3,642,415   $ 3,534,703
Gas ........................................................       723,491       695,741       663,792       639,276       628,856
                                                               -----------   -----------   -----------   -----------   -----------
                                                                 4,734,338     4,577,440     4,428,796     4,281,691     4,163,559
Less accumulated depreciation and amortization .............     2,153,058     2,027,055     1,885,870     1,801,668     1,680,033
                                                               -----------   -----------   -----------   -----------   -----------
                                                                 2,581,280     2,550,385     2,542,926     2,480,023     2,483,526
Construction work in progress ..............................        49,305       104,164       101,252       111,726        67,664
                                                               -----------   -----------   -----------   -----------   -----------
                                                                 2,630,585     2,654,549     2,644,178     2,591,749     2,551,190
                                                               -----------   -----------   -----------   -----------   -----------

POWER PURCHASE CONTRACT ....................................       190,897       212,148       221,998       248,643       243,146
                                                               -----------   -----------   -----------   -----------   -----------

INVESTMENT IN DISCONTINUED OPERATIONS ......................       196,356       177,300       186,246       168,907       118,163
                                                               -----------   -----------   -----------   -----------   -----------

CURRENT ASSETS
Cash and cash equivalents ..................................        97,749        32,915        28,651        20,657        23,723
Receivables less reserves...................................       312,930       228,128       196,814       216,157       218,258
Inventories ................................................        90,864        85,235        92,248       100,675        98,608
Other ......................................................        11,696        18,428        14,288        21,195        24,811
                                                               -----------   -----------   -----------   -----------  ------------
                                                                   513,239       364,706       332,001       358,684       365,400
                                                               -----------   -----------   -----------   -----------   -----------

INVESTMENTS ................................................       628,791       646,456       595,510       614,153       635,315
                                                               -----------   -----------   -----------   -----------   -----------

OTHER ASSETS ...............................................       399,415       414,938       408,961       369,937       190,206
                                                               -----------   -----------   -----------   -----------   -----------

TOTAL ASSETS ...............................................   $ 4,559,283   $ 4,470,097   $ 4,388,894   $ 4,352,073   $ 4,103,420
                                                               ===========   ===========   ===========   ===========   ===========


CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common shareholders' equity ................................   $ 1,239,946   $ 1,225,715   $ 1,204,112   $ 1,180,510   $ 1,159,676
Preferred shares, not subject to mandatory redemption ......        31,769        89,945        89,955       109,871        74,242
Preferred shares, subject to mandatory redemption ..........       150,000        50,000        50,000        50,000        48,625
Long-term debt (excluding current portion) .................     1,395,103     1,403,322     1,398,255     1,341,003     1,368,784
                                                               -----------   -----------   -----------   -----------   -----------
                                                                 2,816,818     2,768,982     2,742,322     2,681,384     2,651,327
                                                               -----------   -----------   -----------   -----------   -----------

CURRENT LIABILITIES
Notes payable ..............................................       161,990       184,800       124,500       173,035       120,244
Current portion of long-term debt...........................        79,598        65,295        72,872        66,371        32,952
Current portion of power purchase contract .................        13,718        13,029        12,080        10,830         8,065
Accounts payable ...........................................       169,806       122,055       106,152       123,618       112,198
Taxes accrued ..............................................        82,254        81,898        91,653       110,923       101,585
Interest accrued ...........................................        28,513        30,635        30,659        31,021        31,395
Other ......................................................        30,229        46,267        44,974        49,470        53,050
                                                               -----------   -----------   -----------   -----------   -----------
                                                                   566,108       543,979       482,890       565,268       459,489
                                                               -----------   -----------   -----------   -----------   -----------

OTHER LIABILITIES
Power purchase contract ....................................        97,504       112,700       125,729       140,655       138,085
Deferred income taxes ......................................       752,336       724,587       712,307       659,753       589,626
Investment tax credit ......................................        88,842        95,041       100,871       106,729       113,846
Other ......................................................       237,675       224,808       224,775       198,284       151,047
                                                               -----------   -----------   -----------   -----------   -----------
                                                                 1,176,357     1,157,136     1,163,682     1,105,421       992,604
                                                               -----------   -----------   -----------   -----------   -----------

TOTAL CAPITALIZATION AND LIABILITIES .......................   $ 4,559,283   $ 4,470,097   $ 4,388,894   $ 4,352,073   $ 4,103,420
                                                               ===========   ===========   ===========   ===========   ===========
</TABLE>

                                      -96-

<PAGE>

<TABLE>
<CAPTION>
                      MIDAMERICAN ENERGY HOLDINGS COMPANY
                 UNAUDITED UTILITY FIVE-YEAR ELECTRIC STATISTICS

FOR THE YEARS ENDED DECEMBER 31                    1996          1995          1994           1993           1992
                                                -----------   -----------   -----------    -----------    -----------

<S>                                             <C>           <C>           <C>            <C>            <C>    
REVENUES (in thousands)
Residential .................................   $   415,954   $   434,105   $   400,346    $   386,047    $   343,842
Small general service .......................       237,466       252,427       253,703        242,205        236,292
Large general service .......................       241,172       219,075       204,481        193,616        199,256
Other sales .................................        60,476        60,160        57,731         56,198         30,878
Sales for resale ............................       121,452       105,472        84,260        104,461        106,982
                                                -----------   -----------   -----------    -----------    -----------
Total from electric sales ...................     1,076,520     1,071,239     1,000,521        982,527        917,250
Other electric revenue ......................        22,488        23,408        21,139         20,443         18,777
                                                -----------   -----------   -----------    -----------    -----------
Total .......................................   $ 1,099,008   $ 1,094,647   $ 1,021,660    $ 1,002,970    $   936,027
                                                ===========   ===========   ===========    ===========    ===========

KWH SALES (in thousands)
Residential .................................     4,652,031     4,767,608     4,500,265      4,475,883      4,098,567
Small general service .......................     3,565,459     3,920,792     4,062,993      3,937,360      3,885,898
Large general service .......................     6,067,325     5,351,933     5,091,685      4,851,493      4,993,213
Other .......................................       988,022       957,463       938,620        930,117        470,444
Sales for resale ............................     6,727,326     5,509,161     3,605,092      5,566,208      6,386,957
                                                -----------   -----------   -----------    -----------    -----------
Total .......................................    22,000,163    20,506,957    18,198,655     19,761,061     19,835,079
                                                ===========   ===========   ===========    ===========    ===========

REVENUES AS A % OF TOTAL
Residential .................................          38.6          40.5          40.0           39.3           37.5
Small general service .......................          22.1          23.6          25.4           24.7           25.7
Large general service .......................          22.4          20.5          20.4           19.7           21.7
Other .......................................           5.6           5.6           5.8            5.7            3.4
Sales for resale ............................          11.3           9.8           8.4           10.6           11.7
                                                -----------   -----------   -----------    -----------    -----------
Total .......................................         100.0         100.0         100.0          100.0          100.0
                                                ===========   ===========   ===========    ===========    ===========
SALES AS A % OF TOTAL
Residential .................................          21.1          23.2          24.7           22.7           20.6
Small general service .......................          16.2          19.1          22.3           19.9           19.6
Large general service .......................          27.6          26.1          28.0           24.5           25.2
Other .......................................           4.5           4.7           5.2            4.7            2.4
Sales for resale ............................          30.6          26.9          19.8           28.2           32.2
                                                -----------   -----------   -----------    -----------    -----------
Total .......................................         100.0         100.0         100.0          100.0          100.0
                                                ===========   ===========   ===========    ===========    ===========

RETAIL ELECTRIC SALES BY JURISDICTION (%)
Iowa ........................................          88.7          88.4          88.6           88.7           87.8
Illinois ....................................          10.6          11.0          10.9           10.9           11.8
South Dakota ................................           0.7           0.6           0.5            0.4            0.4
                                                -----------   -----------   -----------    -----------    -----------
Total .......................................         100.0         100.0         100.0          100.0          100.0
                                                ===========   ===========   ===========    ===========    ===========

CUSTOMERS (end of year)
Residential .................................       557,637       551,384       548,106        541,220        536,767
Small general service .......................        73,022        72,616        69,905         68,829         71,843
Large general service .......................           982           945           743            744            833
Other .......................................         9,937         9,744         9,518          9,572          5,156
Sales for resale ............................            55            55            59             63             61
                                                -----------   -----------   -----------    -----------    -----------
Total .......................................       641,633       634,744       628,331        620,428        614,660
                                                ===========   ===========   ===========    ===========    ===========

ANNUAL AVERAGE PER RESIDENTIAL CUSTOMER
Revenue per Kwh (cents) .....................          8.94          9.11          8.90           8.62           8.39
KWh sales ...................................         8,392         8,670         8,265          8,310          7,681

COOLING DEGREE DAYS
Actual ......................................           788         1,112           912            813            603
Percent warmer (colder) than normal .........         (17.5)         14.1          (6.5)         (16.4)         (38.5)

ELECTRIC PEAK DEMAND (net MW) ...............         3,537         3,553         3,226          3,284          2,902

SUMMER NET ACCREDITED CAPABILITY (MW) .......         4,301         4,311         4,145          4,072          4,116


</TABLE>
                                      -97-
<PAGE>

<TABLE>
<CAPTION>
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                   UNAUDITED UTILITY FIVE-YEAR GAS STATISTICS

FOR THE YEARS ENDED DECEMBER 31                                1996      1995      1994       1993      1992
                                                             --------  --------  --------   --------  -------- 
<S>                                                          <C>       <C>       <C>        <C>       <C>      
REVENUES (in thousands)
Residential ...............................................  $338,605  $279,819  $287,171   $319,359  $282,688
Small general service .....................................   153,616   128,501   142,894    150,913   133,384
Large general service .....................................    17,670    23,280    36,729     37,761    43,919
Sales for resale and other ................................     2,050     5,303     5,514     10,376     2,648
                                                             --------  --------  --------   --------  -------- 
  Total revenue from gas sales ............................   511,941   436,903   472,308    518,409   462,639
Gas transported ...........................................    20,155    16,677    12,842     13,457    17,473
Other gas revenues ........................................     4,657     6,008     6,865      7,123     4,575
                                                             --------  --------  --------   --------  -------- 
Total .....................................................  $536,753  $459,588  $492,015   $538,989  $484,687
                                                             ========  ========  ========   ========  ========

THROUGHPUT (MMBtu in thousands)
Sales
  Residential .............................................    61,732    57,153    54,732     60,612    56,072
  Small general service ...................................    33,642    32,786    32,677     34,504    31,894
  Large general service ...................................     4,634     6,222     8,253      9,681    12,357
  Sales for resale and other ..............................       977     3,582     3,231      4,305       837
                                                             --------  --------  --------   --------  -------- 
    Total sales ...........................................   100,985    99,743    98,893    109,102   101,160
Gas transported ...........................................    54,618    50,695    43,293     39,570    34,686
                                                             --------  --------  --------   --------  -------- 
  Total ...................................................   155,603   150,438   142,186    148,672   135,846
                                                             ========  ========  ========   ========  ========
REVENUES AS A % OF TOTAL
Residential ...............................................      63.6      61.7      59.2       60.0      58.9
Small general service .....................................      28.9      28.3      29.4       28.4      27.8
Large general service .....................................       3.3       5.1       7.6        7.1       9.1
Sales for resale and other ................................       0.4       1.2       1.1        2.0       0.6
Gas Transported ...........................................       3.8       3.7       2.7        2.5       3.6
                                                             --------  --------  --------   --------  -------- 
  Total ...................................................     100.0     100.0     100.0      100.0     100.0
                                                             ========  ========  ========   ========  ========
SALES AS A % OF TOTAL (excluding gas transported)
Residential ...............................................      61.1      57.3      55.3       55.6      55.5
Small general service .....................................      33.3      32.9      33.0       31.6      31.5
Large general service .....................................       4.6       6.2       8.4        8.9      12.2
Sales for resale and other ................................       1.0       3.6       3.3        3.9       0.8
                                                             --------  --------  --------   --------  -------- 
  Total ...................................................     100.0     100.0     100.0      100.0     100.0
                                                             ========  ========  ========   ========  ========

RETAIL GAS SALES BY JURISDICTION (%)
Iowa ......................................................      78.0      77.1      76.6       74.5      73.4
Illinois ..................................................      11.0      11.6      11.9       11.4      11.6
South Dakota ..............................................      10.3      10.6      10.8        5.4       2.2
Other .....................................................       0.7       0.7       0.7        8.7      12.8
                                                             --------  --------  --------   --------  -------- 
  Total ...................................................     100.0     100.0     100.0      100.0     100.0
                                                             ========  ========  ========   ========  ========

CUSTOMERS (end of year)
Residential ...............................................   550,786   541,732   535,301    526,863   552,660
Small general service .....................................    58,059    57,207    55,855     54,972    54,918
Large general service .....................................       821       830       876        868     1,020
Gas transported and other .................................       504     1,128       171        128       123
                                                             --------  --------  --------   --------  --------
  Total ...................................................   610,170   600,897   592,203    582,831   608,721
                                                             ========  ========  ========   ========  ========
ANNUAL AVERAGES PER RESIDENTIAL CUSTOMER
Revenue per MMBtu .........................................     $5.49     $4.90     $5.25      $5.27     $5.04
MMBtu sales ...............................................       113       106       103        111       103

HEATING DEGREE DAYS
Actual ....................................................     7,445     6,841     6,565      7,097     6,302
Percent colder (warmer) than normal .......................      10.1       0.9      (3.5)       3.2      (8.7)

COST PER MMBTU ............................................     $3.42     $2.80     $3.30      $3.36     $3.22


</TABLE>
                                      -98-
<PAGE>
                                                                   SCHEDULE II


              MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES
                 CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                   FOR THE THREE YEARS ENDED DECEMBER 31, 1996
                                 (In Thousands)
<TABLE>
<CAPTION>


   Column A                                Column B      Column C     Column D      Column E

                                           Balance at    Additions                  Balance at
                                           Beginning     Charged                      End
Description                                 of Year      to Income    Deductions     of Year
- - -----------                                ----------    ---------    ----------    ----------
<S>                                          <C>           <C>         <C>            <C>

Reserves Deducted From Assets
  To Which They Apply:

  Reserve for uncollectible accounts:

    Year ended 1996.....................     $2,296        $6,145      $(6,348)       $2,093
                                             ======        ======      =======        ======

    Year ended 1995.....................     $2,099        $4,934      $(4,737)       $2,296
                                             ======        ======      =======        ======

    Year ended 1994.....................     $3,697        $3,920      $(5,518)       $2,099
                                             ======        ======      =======        ======


Reserves Not Deducted From Assets:

   Property insurance

     Year ended 1996....................     $2,098        $  (70)     $     -        $2,028
                                             ======        ======      =======        ======

     Year ended 1995....................     $2,224        $   17      $  (143)       $2,098
                                             ======        ======      =======        ======

     Year ended 1994....................     $2,561        $  200      $  (537)       $2,224
                                             ======        ======      =======        ======


   Injuries and damages

     Year ended 1996....................     $1,079        $2,753      $(1,593)       $2,239
                                             ======        ======      =======        ======

     Year ended 1995....................     $2,350        $2,645      $(3,916)       $1,079
                                             ======        ======      =======        ======

     Year ended 1994....................     $1,801        $3,452      $(2,903)       $2,350
                                             ======        ======      =======        ======

</TABLE>
                                      -99-
<PAGE>

                                                                   SCHEDULE II


                           MIDAMERICAN ENERGY COMPANY
                 CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                   FOR THE THREE YEARS ENDED DECEMBER 31, 1996
                                 (In Thousands)

<TABLE>
<CAPTION>

   Column A                                Column B      Column C     Column D      Column E

                                           Balance at    Additions                  Balance at
                                           Beginning      Charged                      End
Description                                 of Year      to Income    Deductions    of Year
- - -----------                                ----------    ---------    ----------    ----------
<S>                                          <C>           <C>         <C>            <C>

Reserves Deducted From Assets
   To Which They Apply:

   Reserve for uncollectible accounts:

     Year ended 1996....................     $2,214        $5,854      $(6,223)       $1,845
                                             ======        ======      =======        ======

     Year ended 1995....................     $2,008        $4,680      $(4,474)       $2,214
                                             ======        ======      =======        ======

     Year ended 1994....................     $2,040        $3,466      $(3,498)       $2,008
                                             ======        ======      =======        ======


Reserves Not Deducted From Assets:

   Property insurance

     Year ended 1996....................     $2,098        $  (70)     $     -        $2,028
                                             ======        ======      =======        ======

     Year ended 1995....................     $2,224        $   17      $  (143)       $2,098
                                             ======        ======      =======        ======

     Year ended 1994....................     $2,561        $  200      $  (537)       $2,224
                                             ======        ======      =======        ======


   Injuries and damages

     Year ended 1996....................     $1,079        $2,753      $(1,593)       $2,239
                                             ======        ======      =======        ======

     Year ended 1995....................     $2,350        $2,645      $(3,916)       $1,079
                                             ======        ======      =======        ======

     Year ended 1994....................     $1,801        $3,452      $(2,903)       $2,350
                                             ======        ======      =======        ======
</TABLE>
                                      -100-
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrants  have duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                        MIDAMERICAN ENERGY HOLDINGS COMPANY
                                        MIDAMERICAN ENERGY COMPANY
                                        -----------------------------------
                                             Registrants



Date:                                   By  /s/ S. J. Bright
                                        -----------------------------------
                                           (S. J. Bright)  President, Chief 
                                                             Executive Officer
                                                             and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the registrants and
in the capacities and on the date indicated:

         Signature                                     Title
         ---------                                     -----

MidAmerican Energy Holdings Company



      /s/  R. E. Christiansen               Chairman of the Board of Directors
     ------------------------
         (R. E. Christiansen)



      /s/  P.G. Lindner                     Senior Vice President and Chief
     -------------------------
         (P.G. Lindner)                     Financial Officer



      /s/  J. W. Aalfs                      Director
     -------------------------
         (J. W. Aalfs)



      /s/  Robert A. Burnett                Director
     -------------------------
         (R. A. Burnett)



      /s/  Ross D. Christensen              Director
     -------------------------
         (R. D. Christensen)

                                      -101-

<PAGE>



      /s/  John W. Colloton                 Director
     -------------------------
         (J. W. Colloton)


      /s/  Frank S. Cottrell                Director
     -------------------------
         (F. S. Cottrell)


      /s/  Jack W. Eugster                  Director
     -------------------------
         (J. W. Eugster)


      /s/  Mel Foster, Jr.                  Director
     -------------------------
         (M. Foster, Jr.)


      /s/  Nolden Gentry                    Director
     -------------------------
         (N. Gentry)


      /s/  J. M. Hoak, Jr.                  Director
     -------------------------
         (J. M. Hoak, Jr.)


      /s/  R. L. Lawson                     Director
     -------------------------
         (R. L. Lawson)


      /s/  R. L. Peterson                   Director
     -------------------------
         (R. L. Peterson)


      /s/  N. L. Seifert                    Director
     ------------------------
         (N. L. Seifert)


      /s/  W. Scott Tinsman                 Director
     -------------------------
         (W. S. Tinsman)


      /s/  L. L. Woodruff                   Director
     -------------------------
         (L. L. Woodruff)



                                      -102-

<PAGE>



MidAmerican Energy Company




      /s/  S. J. Bright                     Chairman of the Board of Directors
     --------------------------
         (S.  J. Bright)



                                            Director
     --------------------------
         (R. E. Christiansen)



      /s/  P.G. Lindner                     Director, Senior Vice President
     --------------------------
         (P.G. Lindner)                       and Chief Financial Officer



                                            Director
     --------------------------
         (D. J. Levy)



      /s/  J. A. Rasmussen, Jr.             Director
     --------------------------
         (J. A. Rasmussen, Jr.)



      /s/  S. E. Shelton                    Director
     --------------------------
         (S. E. Shelton)



      /s/  R. W. Stepien                    Director
     --------------------------
         (R. W. Stepien)



     /s/  B. A. Wharton                     Director
     -------------------------
         (B. A. Wharton)


                                      -103-

<PAGE>
EXHIBIT INDEX

Exhibits Filed Herewith
- - -----------------------

Holdings

3.1       Restated  Articles of  Incorporation  of MidAmerican  Energy  Holdings
          Company, as amended December 19, 1996.

3.2       Bylaws of MidAmerican  Energy  Holdings  Company,  as amended July 24,
          1996.

MidAmerican Energy

3.3       Restated Articles of Incorporation of MidAmerican  Energy Company,  as
          amended January 22, 1997.

Holdings and MidAmerican

10.1      MidAmerican Energy Company Severance Plan For Specified Officers dated
          November 1, 1996.

Holdings

10.2      Form  of  Indemnity  Agreement  between  MidAmerican  Energy  Holdings
          Company and its directors and officers.

10.3      Employment  Agreement between Stanley J. Bright and MidAmerican Energy
          Holdings Company dated January 24, 1996.

10.4      Employment  Agreement  between Russell E. Christiansen and MidAmerican
          Energy Holdings Company dated January 24, 1996, as amended January 29,
          1997.

12.1      Computation of ratios of earnings to fixed charges and  computation of
          ratios  of  earnings  to  fixed   charges  plus   preferred   dividend
          requirements.

MidAmerican

12.2      Computation of ratios of earnings to fixed charges and  computation of
          ratios  of  earnings  to  fixed   charges  plus   preferred   dividend
          requirements.

Holdings

21.1      Subsidiaries of the Registrant.

MidAmerican

21.2      Subsidiaries of the Registrant.

                                      -104-
<PAGE>

Holdings

23.1      Consent of Arthur Andersen LLP.

MidAmerican

23.3      Consent of Arthur Andersen LLP.

27        Financial Data Schedules (for electronic filings only).

Holdings

99.1      MidAmerican  Energy Company Employee Stock Purchase Plan Annual Report
          of Form 11-K.


Exhibits Incorporated by Reference
- - ----------------------------------

MidAmerican Energy

3.4       Restated  Bylaws of MidAmerican  Energy  Company,  as amended July 24,
          1996. (Filed as Exhibit 3.1 to MidAmerican's  Quarterly Report on Form
          10-Q for the period ended June 30, 1996, Commission File No. 1-11505.)

Holdings

4.1       Shareholder  Rights  Agreement  dated as of December  18, 1996 between
          Holding's and Continental Stock Transfer and Trust Company.  (Filed as
          Exhibit 4 to Holdings'  Current  Report on Form 8-K dated December 18,
          1996, Commission File No. 1-12459.)

Holdings and MidAmerican Energy

4.2       General  Mortgage  Indenture  and Deed of Trust dated as of January 1,
          1993,  between  Midwest Power Systems Inc. and Morgan  Guaranty  Trust
          Company  of New York,  Trustee.  (Filed as  Exhibit  4(b)-1 to Midwest
          Resources'  Annual Report on Form 10-K for the year ended December 31,
          1992, Commission File No. 1-10654.)

4.3       First  Supplemental  Indenture  dated as of January  1, 1993,  between
          Midwest  Power Systems Inc. and Morgan  Guaranty  Trust Company of New
          York,  Trustee.  (Filed as Exhibit 4(b)-2 to Midwest Resources' Annual
          Report on Form 10-K for the year ended  December 31, 1992,  Commission
          File No. 1-10654.)

4.4       Second  Supplemental  Indenture dated as of January 15, 1993,  between
          Midwest  Power Systems Inc. and Morgan  Guaranty  Trust Company of New
          York,  Trustee.  (Filed as Exhibit 4(b)-3 to Midwest Resources' Annual
          Report on Form 10-K for the year ended  December 31, 1992,  Commission
          File No. 1-10654.)

4.5       Third Supplemental  Indenture dated as of May 1, 1993, between Midwest
          Power  Systems Inc.  and Morgan  Guaranty  Trust  Company of New York,
          Trustee.  (Filed as Exhibit 4.4 to Midwest Resources' Annual Report on
          Form 10-K for the year ended  December 31, 1993,  Commission  File No.
          1-10654.)

                                      -105-

<PAGE>

4.6       Fourth  Supplemental  Indenture  dated as of October 1, 1994,  between
          Midwest Power Systems Inc. and Harris Trust and Savings Bank, Trustee.
          (Filed as Exhibit 4.5 to Midwest Resources' Annual Report on Form 10-K
          for the year ended December 31, 1994, Commission File No. 1-10654.)

4.7       Fifth  Supplemental  Indenture  dated as of November 1, 1994,  between
          Midwest Power Systems Inc. and Harris Trust and Savings Bank, Trustee.
          (Filed as Exhibit 4.6 to Midwest Resources' Annual Report on Form 10-K
          for the year ended December 31, 1994, Commission File No. 1-10654.)

4.8       Indenture  of Mortgage  and Deed of Trust,  dated as of March 1, 1947.
          (Filed by Iowa-Illinois as Exhibit 7B to Commission File No. 2-6922.)

4.9       Sixth  Supplemental  Indenture  dated as of July 1,  1967.  (Filed  by
          Iowa-Illinois as Exhibit 2.08 to Commission File No. 2-28806.)

4.10      Twentieth  Supplemental  Indenture dated as of May 1, 1982.  (Filed as
          Exhibit 4.B.23 to Iowa-Illinois' Quarterly Report on Form 10-Q for the
          period ended June 30, 1982, Commission File No. 1-3573.)

4.11      Resignation and Appointment of successor Individual Trustee. (Filed by
          Iowa-Illinois as Exhibit 4.B.30 to Commission File No. 33-39211.)

4.13      Twenty-Eighth  Supplemental Indenture dated as of May 15, 1992. (Filed
          as Exhibit 4.31.B to Iowa- Illinois'  Current Report on Form 8-K dated
          May 21, 1992, Commission File No. 1-3573.)

4.14      Twenty-Ninth Supplemental Indenture dated as of March 15, 1993. (Filed
          as Exhibit 4.32.A to Iowa- Illinois'  Current Report on Form 8-K dated
          March 24, 1993, Commission File No. 1-3573.)

4.15      Thirtieth  Supplemental  Indenture dated as of October 1, 1993. (Filed
          as Exhibit 4.34.A to  Iowa-Illinois'  Current Report on Form 8-K dated
          October 7, 1993, Commission File No. 1-3573.)

4.16      Sixth Supplemental Indenture dated as of July 1, 1995, between Midwest
          Power Systems Inc. and Harris Trust and Savings Bank, Trustee.  (Filed
          as Exhibit  4.15 to  MidAmerican's  Annual  Report on Form 10- K dated
          December 31, 1995, Commission File No. 1-11505.)

4.17      Thirty-First  Supplemental Indenture dated as of July 1, 1995, between
          Iowa-Illinois  Gas and  Electric  Company and Harris Trust and Savings
          Bank, Trustee.  (Filed as Exhibit 4.16 to MidAmerican's  Annual Report
          on Form 10-K dated December 31, 1995, Commission File No. 1-11505.)

10.2      MidAmerican  Energy Company Deferred  Compensation Plan for Directors.
          (Filed as Exhibit  10.1 to  MidAmerican's  Annual  Report on Form 10-K
          dated December 31, 1995, Commission File No. 1-11505.)

10.3      MidAmerican Energy Company Deferred Compensation Plan for Executives.
          (Filed as Exhibit  10.2 to  MidAmerican's  Annual  Report on Form 10-K
          dated December 31, 1995, Commission File No. 1-11505.)

                                      -106-

<PAGE>

10.4      MidAmerican Energy Company Supplemental Retirement Plan for Designated
          Officers.  (Filed as Exhibit 10.3 to  MidAmerican's  Annual  Report on
          Form 10-K dated December 31, 1995, Commission File No. 1-11505.)

10.5      MidAmerican  Energy Company Key Employee  Short-Term  Incentive  Plan.
          (Filed as Exhibit  10.4 to  MidAmerican's  Annual  Report on Form 10-K
          dated December 31, 1995, Commission File No. 1- 11505.)

10.6      Deferred  Compensation  Plan for Executives of Midwest  Resources Inc.
          and Subsidiaries.  (Filed as Exhibit 10.1 to Midwest Resources' Annual
          Report on Form 10-K for the year ended  December 31, 1990,  Commission
          File No. 1-10654).

10.7      Deferred Compensation Plan for Board of Directors of Midwest Resources
          Inc. and  Subsidiaries.  (Filed as Exhibit 10.2 to Midwest  Resources'
          Annual  Report  on Form 10-K for the year  ended  December  31,  1990,
          Commission File No. 1-10654).

10.8      Midwest  Resources Inc.  Directors  Retirement Plan. (Filed as Exhibit
          10.3 to  Midwest  Resources'  Annual  Report on Form 10-K for the year
          ended December 31, 1990, Commission File No. 1-10654.)

10.9      Non-Cash  Bonus Award Plan for  Executives of Midwest  Resources  Inc.
          (Filed as Exhibit  10.4 to Midwest  Resources'  Annual  Report on Form
          10-K  for the  year  ended  December  31,  1990,  Commission  File No.
          1-10654).

10.10     Midwest  Resources  Inc.  revised  and  amended   Executive   Deferred
          Compensation  Plan for IOR and  Subsidiaries,  dated January 29, 1992.
          (Filed as Exhibit  10.5 to Midwest  Resources'  Annual  Report on Form
          10-K  for the  year  ended  December  31,  1991,  Commission  File No.
          1-10654.)

10.11     Midwest   Resources  Inc.  revised  and  amended  Board  of  Directors
          Deferred Compensation Plan for IOR and Subsidiaries, dated January 29,
          1992.  (Filed as Exhibit 10.6 to Midwest  Resources'  Annual Report on
          Form 10-K for the year ended  December 31, 1991,  Commission  File No.
          1-10654.)

10.12     Midwest  Resources  Inc.  revised  and  amended  Executive   Incentive
          Compensation  Plan for IOR and  Subsidiaries,  dated January 29, 1992.
          (Filed as Exhibit  10.7 to Midwest  Resources'  Annual  Report on Form
          10-K  for the  year  ended  December  31,  1991,  Commission  File No.
          1-10654.)

10.13     Midwest  Resources  Inc.  and  Participating   Subsidiaries  Long-Term
          Incentive  Compensation  Plan.  (Filed  as  Exhibit  10.8  to  Midwest
          Resources'  Annual Report on Form 10-K for the year ended December 31,
          1991, Commission File No. 1-10654.)

10.14     Midwest Power Group 1992 Key Executive  Incentive  Compensation  Plan.
          (Filed as Exhibit  10.9 to Midwest  Resources'  Annual  Report on Form
          10-K  for the  year  ended  December  31,  1991,  Commission  File No.
          1-10654.)

10.15     Midwest  Resources  Inc.  Supplemental  Retirement  Plan (formerly the
          Midwest  Energy  Company  Supplemental  Retirement  Plan).  (Filed  as
          Exhibit 10.10 to Midwest Resources' Annual Report on Form 10-K for the
          year ended December 31, 1993, Commission File No. 1-10654.)

                                      -107-

<PAGE>

10.16     Power Sales  Contract  between  Iowa Power Inc.  and  Nebraska  Public
          Power District,  dated September 22, 1967.  (Filed as Exhibit 4-C-2 to
          Iowa Power  Inc.'s  (IPR)  Registration  Statement,  Registration  No.
          2-27681.)

10.17     Amendments  Nos. 1 and 2 to Power Sales  Contract  between  Iowa Power
          Inc. and Nebraska Public Power  District.  (Filed as Exhibit 4-C-2a to
          IPR's Registration Statement, Registration No. 2-35624.)

10.18     Amendment  No. 3 dated  August 31, 1970,  to the Power Sales  Contract
          between  Iowa Power Inc. and Nebraska  Public  Power  District,  dated
          September 22, 1967.  (Filed as Exhibit  5-C-2-b to IPR's  Registration
          Statement, Registration No. 2-42191.)

10.19     Amendment  No. 4 dated March 28,  1974,  to the Power  Sales  Contract
          between  Iowa Power Inc. and Nebraska  Public  Power  District,  dated
          September 22, 1967.  (Filed as Exhibit  5-C-2-c to IPR's  Registration
          Statement, Registration No. 2-51540.)

10.20     Revised and amended  Executive  Compensation  Plan for Iowa  Resources
          Inc. and Subsidiaries, dated July 24, 1985. (Filed as Exhibit 10.21 to
          Iowa  Resources  Inc.'s (IOR) Annual  Report on Form 10-K for the year
          ended December 31, 1985, Commission File No. 1-7830.)

10.21     Revised and amended Executive  Deferred  Compensation Plan for IOR and
          Subsidiaries,  dated July 24, 1985.  (Filed as Exhibit  10.22 to IOR's
          Annual  Report  on Form 10-K for the year  ended  December  31,  1985,
          Commission File No. 1-7830.)

10.22     Revised and amended Deferred  Compensation Plan for Board of Directors
          of IOR and Subsidiaries,  dated July 24, 1985. (Filed as Exhibit 10.22
          to IOR's  Annual  Report on Form 10-K for the year ended  December 31,
          1985, Commission File No. 1-7830.)

10.23     Revised  and  amended   Executive   Compensation   Plan  for  IOR  and
          Subsidiaries,  dated  December  18, 1987.  (Filed as Exhibit  10.14 to
          IOR's Annual Report on Form 10-K for the year ended December 31, 1987,
          Commission File No. 1-7830.)

10.24     Revised and amended Executive  Deferred  Compensation Plan for IOR and
          Subsidiaries,  dated  December  18, 1987.  (Filed as Exhibit  10.15 to
          IOR's Annual Report on Form 10-K for the year ended December 31, 1987,
          Commission File No. 1-7830.)

10.25     Revised and amended Deferred  Compensation Plan for Board of Directors
          of IOR and  Subsidiaries,  dated December 18, 1987.  (Filed as Exhibit
          10.16 to IOR's Annual Report on Form 10-K for the year ended  December
          31, 1987, Commission File No. 1-7830.)

10.27     Change in  control  agreement  between  Russell  E.  Christiansen  and
          Midwest  Energy  Company  dated as of May 5,  1989.  (Filed as Exhibit
          10(e)  in  MWE's  Form  10-K for the year  ended  December  31,  1989,
          Commission File No. 1-8708.)

10.29     Amendments  to  Midwest  Resources  Executive  Deferred   Compensation
          Plans,  dated  October 30,  1992.  (Filed as Exhibit  10(h) to Midwest
          Resource's  Annual Report on Form 10-K for the year ended December 31,
          1992, Commission File No. 1-10654.)

                                      -108-

<PAGE>
10.30     Midwest Power Systems 1993 Key Executive Incentive  Compensation Plan.
          (Filed as Exhibit  10.30 in Midwest  Resources'  Annual Report on Form
          10-K  for the  year  ended  December  31,  1993,  Commission  File No.
          1-10654.)

10.31     Supplemental  Retirement Plan for Principal Officers, as amended as of
          July 1, 1993. (Filed as Exhibit 10.K.2 to Iowa-Illinois' Annual Report
          on Form 10-K for the year ended December 31, 1993, Commission File No.
          1-3573.)

10.32     Compensation  Deferral Plan for Principal  Officers,  as amended as of
          July 1, 1993. (Filed as Exhibit 10.K.2 to Iowa-Illinois' Annual Report
          on Form 10-K for the year ended December 31, 1993, Commission File No.
          1-3573.)

10.33     Board of  Directors'  Compensation  Deferral  Plan.  (Filed as Exhibit
          10.K.4 to Iowa-Illinois' Annual Report on Form 10-K for the year ended
          December 31, 1992, Commission File No. 1-3573.)

10.34     Revised  and  amended  Supplemental  Retirement  Income  Plan for Iowa
          Resources  Inc. and  Subsidiaries  dated  October 24, 1984.  (Filed as
          Exhibit 10.15 to Midwest Resources' Annual Report on Form 10-K for the
          year ended December 31, 1994, Commission File No. 1-10654.)

10.35     Amendment No. 1 to the Midwest Resources Inc. Supplemental  Retirement
          Plan.  (Filed as Exhibit 10.24 to Midwest  Resources' Annual Report on
          Form 10-K for the year ended  December 31, 1994,  Commission  File No.
          1-10654.)

10.36     Deferred  Compensation  Plan of Midwest  Energy Company and Subsidiary
          Corporations.  (Filed as Exhibit  10.25 to Midwest  Resources'  Annual
          Report on Form 10-K for the year ended  December 31, 1994,  Commission
          File No. 1-10654.)

10.37     Form of Indemnity  Agreement  between  MidAmerican  Energy Company and
          its directors and officers.  (Filed as Exhibit 10.37 to  MidAmerican's
          Annual Report on Form 10-K dated  December 31, 1995,  Commission  File
          No. 1-11505.)

10.38     MidAmerican  Energy Company 1995 Long-Term  Incentive Plan.  (Filed as
          Exhibit  10(a) to Holdings'  Registration  Statement on Form S-4, File
          No. 333-01645.)

 Note:    Pursuant  to (b) (4)  (iii)(A)  of Item  601 of  Regulation  S-K,  the
          Company  has not  filed  as an  exhibit  to  this  Form  10-K  certain
          instruments with respect to long-term debt not being registered if the
          total amount of securities  authorized  thereunder does not exceed 10%
          of total  assets of the  Company  but hereby  agrees to furnish to the
          Commission on request any such instruments.


                                      -109-




                                                                     EXHIBIT 3.1

                                    RESTATED
                            ARTICLES OF INCORPORATION
                                       OF
                       MIDAMERICAN ENERGY HOLDINGS COMPANY


TO THE SECRETARY OF STATE
OF THE STATE OF IOWA:

     Pursuant  to the  provisions  of  Section  490.1007  of the  Iowa  Business
Corporation  Act,  the  undersigned  corporation  hereby  adopts  the  following
Restated Articles of Incorporation ("Articles of Incorporation"):


                                    ARTICLE I

     The  name of the  corporation  is  "MidAmerican  Energy  Holdings  Company"
(hereinafter sometimes called the "Corporation") and its registered office shall
be  located  at 666 Grand  Avenue,  Des  Moines,  Iowa  50303  with the right to
establish  and maintain  branch  offices at such other points within and without
the State of Iowa as the Board of Directors of the Corporation may, from time to
time,  determine.  The  name  of the  Corporation's  registered  agent  at  such
registered office is Paul J. Leighton, Corporate Secretary.


                                   ARTICLE II

     The nature of the  business or purposes to be  conducted  or promoted is to
engage in any or all  lawful  act or  activity  for which a  corporation  may be
incorporated under the Iowa Business Corporation Act.


                                   ARTICLE III

     A. The  aggregate  number  of  shares  which  the  Corporation  shall  have
authority to issue is 350,000,000  shares of Common Stock, no par value ("Common
Stock"),  and 100,000,000  shares of Preferred  Stock, no par value  ("Preferred
Stock").

     B. The shares of authorized Common Stock shall be identical in all respects
and shall have equal rights and  privileges.  For all purposes,  each registered
holder of Common Stock shall,  at each meeting of  shareholders,  be entitled to
one vote for each share of Common Stock held,  either in person or by proxy duly
authorized in writing.  Except to the extent  required by law or as permitted by
these Articles of

                                        1

<PAGE>



Incorporation,  as  amended  from time to time,  the  registered  holders of the
shares of Common Stock shall have unlimited and exclusive voting rights.

     C. The Board of  Directors,  at any time or from time to time,  may, and is
hereby  authorized  to, issue and dispose of any of the  authorized and unissued
shares  of Common  Stock and any  treasury  shares  for such kind and  amount of
consideration and to such persons,  firms or corporations,  as may be determined
by the Board of Directors, subject to any provisions of law then applicable. The
holders of Common Stock shall have no preemptive  rights to acquire or subscribe
to any shares, or securities convertible into shares, of Common Stock.

     D. The Board of  Directors,  at any time or from  time to time may,  and is
hereby  authorized to, divide the  authorized  and unissued  shares of Preferred
Stock into one or more classes or series and in connection  with the creation of
any class or series to determine, in whole or in part, to the full extent now or
hereafter permitted by law, by adopting one or more articles of amendment to the
Articles of Incorporation  providing for the creation thereof,  the designation,
preferences,  limitations and relative rights of such class or series, which may
provide for special,  conditional or limited voting rights, or no rights to vote
at all, and to issue and dispose of any of such shares and any  treasury  shares
for  such  kind  and  amount  of  consideration  and to such  persons,  firms or
corporations,  as may be determined  by the Board of  Directors,  subject to any
provisions of law then applicable.

     E. The Board of  Directors,  at any time or from  time to time may,  and is
hereby  authorized to, create and issue,  whether or not in connection  with the
issuance  and sale of any  shares  of  Common  Stock,  Preferred  Stock or other
securities of the  Corporation,  warrants,  rights and/or options  entitling the
holders  thereof to purchase  from the  Corporation  any shares of Common Stock,
Preferred Stock or other securities of the Corporation. Such warrants, rights or
options  shall  be  evidenced  by such  instrument  or  instruments  as shall be
approved by the Board of Directors of the Corporation. The terms upon which, the
time or times  (which may be  limited or  unlimited  in  duration)  at or within
which,  and the price or prices (which shall be not less than the minimum amount
prescribed by law, if any) at which any such shares or other  securities  may be
purchased from the Corporation  upon the exercise of any such warrant,  right or
option shall be fixed and stated in the  resolution or  resolutions of the Board
of Directors providing for the creation and issuance of such warrants, rights or
options.  The Board of  Directors is hereby  authorized  to create and issue any
such warrants,  rights or options from time to time for such  consideration,  if
any, and to such persons,  firms or corporations,  as the Board of Directors may
determine.

     F. The Corporation may authorize the issuance of some or all of the shares
of any or all of the classes of its capital stock without certificates.


                                        2

<PAGE>



     G. The Corporation shall not be required to issue certificates representing
any fraction or fractions of a share of stock of any class but may issue in lieu
thereof one or more  non-dividend  bearing and non-voting scrip  certificates in
such form or forms as shall be  approved by the Board of  Directors,  each scrip
certificate  representing  a  fractional  interest  in one share of stock of any
class. Such scrip  certificates  upon  presentation  together with similar scrip
certificates  representing  in the  aggregate  an  interest  in one or more full
shares of stock of any class shall entitle the holders thereof to receive one or
more full shares of stock of such  class.  Such scrip  certificates  may contain
such terms and  conditions  as shall be fixed by the Board of Directors  and may
become  void and of no effect  after a period to be  determined  by the Board of
Directors and to be specified in such scrip certificates.

     H. The Corporation  shall be entitled to treat the person in whose name any
share of Common Stock or Preferred  Stock is registered as the owner thereof for
all purposes and shall not be bound to  recognize  any  equitable or other claim
to, or interest  in,  such share on the part of any  person,  whether or not the
Corporation  shall  have  notice  thereof  except as may be  expressly  provided
otherwise by the laws of the State of Iowa.


                                   ARTICLE IV

     The term of corporate existence of the Corporation shall be perpetual.


                                    ARTICLE V

     A. All  corporate  powers shall be exercised by or under the  authority of,
and the  business  and  affairs of the  Corporation  shall be managed  under the
direction of, the Board of Directors. The number of directors of the Corporation
shall be fixed by the  Bylaws  but shall be no less than ten (10) and no greater
than twenty-two (22), and such number may be increased or decreased from time to
time in  accordance  with the Bylaws,  but no decrease  shall have the effect of
shortening the term of any incumbent director. Directors shall be elected by the
shareholders at each annual meeting of the  Corporation as specified  herein and
in the Bylaws. Directors need not be shareholders.

     B. Each  director  shall  serve until his or her  successor  is elected and
qualified or until his or her prior death,  retirement,  resignation or removal.
Should a vacancy occur or be created, whether arising through death, resignation
or removal of a director or through an increase in the number of directors, such
vacancy shall be filled  solely by a majority  vote of the  remaining  directors
though  less than a quorum of the Board of  Directors.  A director so elected to
fill a vacancy  shall serve for the remainder of the then present term of office
of the Board of Directors.

                                        3

<PAGE>



     C. Any director or the entire  Board of Directors  may be removed for cause
as set forth in this  paragraph  C.  Removal  of a  director  for cause  must be
approved by the  affirmative  vote of the holders of shares of capital  stock of
the Corporation  having at least 75% of the votes of all  outstanding  shares of
capital stock of the  Corporation  entitled to vote generally in the election of
directors,  voting together as a single class,  only at a meeting called for the
purpose of removing the director and after notice  stating that the purpose,  or
one of the purposes,  of the meeting is removal of the director.  Any action for
removal of a director must be taken within one year of such cause.

     D. The Board of  Directors,  by a vote of a majority of the entire Board of
Directors,  may appoint from the directors an executive committee and such other
committees as they may deem  judicious;  and to such extent as shall be provided
in the  resolution  of the Board of Directors or in the Bylaws,  may delegate to
such  committees all or any of the powers of the Board of Directors which may be
lawfully  delegated,  and such committees  shall have and thereupon may exercise
all or any of the powers so  delegated  to them.  The Board of  Directors or the
Bylaws may provide the number of members necessary to constitute a quorum of any
committee  and the  number of  affirmative  votes  necessary  for  action by any
committee.

     E. The Board of Directors  shall elect such officers of the  Corporation as
specified in the Bylaws.  All vacancies in the offices of the Corporation  shall
be filled by the Board of  Directors.  The Board of  Directors  shall  also have
authority to appoint such other managing  officers as they may from time to time
determine.


                                   ARTICLE VI

     Special  meetings of  shareholders  of the Corporation may be called at any
time by the Chairman of the Board of  Directors or by the  President on at least
ten days' notice to each shareholder entitled to vote at the special meeting, by
mail at such shareholder's last known post office address,  specifying the time,
place and purpose or purposes of the special meeting.


                                   ARTICLE VII

     The private property of the shareholders of the Corporation shall be
exempt from all corporate debts.





                                        4

<PAGE>



                                  ARTICLE VIII

     A. In addition to any  affirmative  vote required by law or under any other
provision of these Articles of Incorporation:

        (i)    any merger or  consolidation of the Corporation or any Subsidiary
               (as  hereinafter  defined)  with or into  any  Other  Entity  (as
               hereinafter defined); or

        (ii)   any sale, lease, exchange,  mortgage,  pledge,  transfer or other
               disposition   (in  one   transaction   or  a  series  of  related
               transactions)  to or with any Other  Entity of any  assets of the
               Corporation  or any  Subsidiary  having an aggregate  Fair Market
               Value (as hereinafter defined) of $25,000,000 or more; or

        (iii)  the  issuance or transfer by the  Corporation  or any  Subsidiary
               (in one transaction or a series of related  transactions)  of any
               securities  of the  Corporation  or any  Subsidiary  to any Other
               Entity in exchange for cash,  securities or other  property (or a
               combination  thereof)  having an  aggregate  Fair Market Value of
               $25,000,000 or more; or

        (iv)   the  adoption  of any plan or  proposal  for the  liquidation  or
               dissolution of the Corporation; or

        (v)    any  reclassification of securities  (including any reverse stock
               split), recapitalization, reorganization, merger or consolidation
               of the  Corporation  with any of its  Subsidiaries or any similar
               transaction  (whether or not with or into or otherwise  involving
               any Other Entity) which has the effect,  directly or  indirectly,
               of increasing the proportionate  share of the outstanding  shares
               of  any  class  of  equity  or  convertible   securities  of  the
               Corporation  or any  Subsidiary  which is directly or  indirectly
               owned by any Other Entity; or

        (vi)   any  direct or  indirect  purchase  or other  acquisition  by the
               Corporation of any equity  security (as defined in Rule 3a11-1 of
               the General Rules and Regulations  under the Securities  Exchange
               Act of 1934,  as in effect on June 30, 1995) of any class from an
               Interested   Securityholder  (as  hereinafter  defined)  who  has
               beneficially  owned such securities for less than two years prior
               to the date of such purchase or any agreement in respect thereof,

shall require the affirmative  vote of the holders of shares of capital stock of
the Corporation  having at least 75% (excluding,  in the case of (i) through (v)
above, shares

                                        5

<PAGE>



beneficially  owned by a 25% Shareholder (as hereinafter  defined),  and, in the
case of (vi) above, shares beneficially owned by such Interested Securityholder)
of the votes of all  outstanding  shares  of  capital  stock of the  Corporation
entitled to vote  generally in the  election of  directors,  considered  for the
purpose of this Article VIII as one class ("Voting  Shares").  Such  affirmative
vote shall be required notwithstanding the fact that no vote may be required, or
that some lesser  percentage  vote may be specified,  by law or in any agreement
with any national securities exchange or otherwise.

     B.  The  provisions  of  paragraph  A of this  Article  VIII  shall  not be
applicable to any particular Business Combination (as hereinafter defined),  and
such  Business  Combination  shall  require  only  such  affirmative  vote as is
required by law and any other provision of these Articles of  Incorporation,  if
all of the conditions specified in either of the following subparagraphs 1 and 2
shall have been satisfied.

          1. A majority of the  Continuing  Directors (as  hereinafter  defined)
     shall have approved the Business Combination (but only if a majority of the
     Board of Directors are Continuing Directors); or

          2. All of the following conditions shall have been met:

             a. The ratio of:

                    (i) the  aggregate  amount  of the cash and the Fair  Market
               Value as of the date of consummation of the Business  Combination
               of other  consideration  to be received per share by holders of a
               particular  class or  series of  Voting  Shares in such  Business
               Combination

               to

                    (ii) the Fair Market Value per share of such class or series
               of Voting Shares on the date of the first public  announcement of
               such  Business   Combination   or  the  date  on  which  any  25%
               Shareholder became a 25% Shareholder, whichever is higher

          is at least as great as the ratio  (which ratio shall equal the number
          one in the event  that  such 25%  Shareholder  has never  beneficially
          owned any shares of such class or series of Voting Shares) of





                                        6

<PAGE>



                    (x)  the  highest  per  share  price  (including   brokerage
               commissions,  transfer taxes and soliciting  dealers' fees) which
               such 25% Shareholder  has theretofore  paid for any share of such
               class or series of Voting Shares acquired by it

               to

                    (y) the Fair Market  Value per share of such class or series
               of Voting Shares on the date of the initial  acquisition  by such
               25%  Shareholder  of any share of such  class or series of Voting
               Shares;

               b. The  aggregate  amount of the cash and Fair Market Value as of
          the  date  of  consummation  of  the  Business  Combination  of  other
          consideration  to be  received  per share by  holders of each class or
          series of Preferred  Stock in such  Business  Combination  is not less
          than the  highest  preferential  amount per share to which  holders of
          shares of such class or series of Preferred Stock would, respectively,
          be entitled in the event of any voluntary or involuntary  liquidation,
          dissolution  or winding up of the  Corporation,  regardless of whether
          the Business Combination to be consummated constitutes such an event;

               c. The  consideration  to be received by holders of a  particular
          class or series of Voting Shares in such Business Combination shall be
          in cash or in the same form and of the same kind as the  consideration
          paid by the 25%  Shareholder  in acquiring the shares of such class or
          series of Voting Shares already owned by it;

               d. After such 25% Shareholder has acquired  ownership of not less
          than 25% of the then outstanding  Voting Shares (a "25% Interest") and
          prior to the consummation of such Business Combination:

                    (i) the 25%  Shareholder  shall have  taken  steps to ensure
               that the Corporation's  Board of Directors  includes at all times
               representation  by Continuing  Director(s)  proportionate  to the
               ratio that the Voting Shares which from time to time are owned by
               persons who are not 25% Shareholders  ("Public  Holders") bear to
               all Voting Shares  outstanding at such  respective  times (with a
               Continuing  Director  to occupy any  resulting  fractional  board
               position);

                    (ii)  there  shall  have  been no  reduction  in the rate of
               distributions ("Dividends") payable on the Common Stock except

                                        7

<PAGE>



               as may have been  approved by a majority  vote of the  Continuing
               Directors;

                    (iii) such 25% Shareholder shall not have acquired any newly
               issued  shares  of  stock,  directly  or  indirectly,   from  the
               Corporation  (except upon  conversion of  convertible  securities
               acquired by it prior to  obtaining a 25%  Interest or as a result
               of a pro rata stock Dividend or stock split); and

                    (iv)  such  25%  Shareholder  shall  not have  acquired  any
               additional  Voting  Shares  or  securities  convertible  into  or
               exchangeable   for  Voting   Shares  except  as  a  part  of  the
               transaction which resulted in such 25% Shareholder  acquiring its
               25% Interest;

                    e.  Prior  to or upon  the  consummation  of  such  Business
               Combination, such 25% Shareholder shall not have (i) received the
               benefit,  directly or  indirectly  (except  proportionately  as a
               shareholder),  of any  loans,  advances,  guarantees,  pledges or
               other  financial  assistance  or  tax  credits  provided  by  the
               Corporation,  or (ii) made any major change in the  Corporation's
               business  or  equity  capital  structure  without  the  unanimous
               approval of the entire Board of Directors; and

                    f. A proxy statement  responsive to the  requirements of the
               Securities  Exchange  Act of  1934  and  the  General  Rules  and
               Regulations  promulgated thereunder shall have been mailed to all
               holders  of  Voting   Shares  for  the   purpose  of   soliciting
               shareholders'  approval of such Business Combination.  Such proxy
               statement  shall  contain  at the front  thereof  in a  prominent
               place,   any   recommendations   as  to  the   advisability   (or
               inadvisability) of the Business  Combination which the Continuing
               Directors,  or any of them, may have furnished in writing and, if
               deemed  advisable by a majority of the Continuing  Directors,  an
               opinion of a reputable investment banking firm as to the fairness
               (or lack of fairness) of the terms of such Business  Combination,
               from a financial  point of view,  to the holders of Voting Shares
               other than any 25% Shareholder  (such investment  banking firm to
               be  selected  by a majority of the  Continuing  Directors,  to be
               furnished with all  information it reasonably  requests and to be
               paid a  reasonable  fee  for its  services  upon  receipt  by the
               Corporation of such opinion).

          C.   For the purposes of this Article VIII:



                                        8

<PAGE>



               1. The term  "Business  Combination"  shall mean any  transaction
          which is  referred to in any one or more of clauses (i) through (v) of
          paragraph A of this Article VIII;

               2. The term "Other Entity" shall include (a) any 25%  Shareholder
          and (b) any other  person  (whether  or not itself a 25%  Shareholder)
          which  after  any  Business  Combination,  would be an  Affiliate  (as
          hereinafter defined) of any 25% Shareholder;

               3. The term  "person"  shall mean any  individual,  firm,  trust,
          partnership, association, corporation or other entity;

               4. The term "25%  Shareholder"  shall  mean,  in  respect  to any
          Business  Combination,  any person (other than the  Corporation or any
          Subsidiary) who or which, as of the record date for the  determination
          of  shareholders  entitled  to notice of and to vote on such  Business
          Combination,  or  immediately  prior to the  consummation  of any such
          transactions,

                    (a) is the beneficial owner, directly or indirectly,  of not
               less than 25% of the Voting Shares, or

                    (b) is an  Affiliate  of  the  Corporation  and at any  time
               within  five  years  prior  thereto  was  the  beneficial  owner,
               directly  or  indirectly,  of not  less  than  25%  of  the  then
               outstanding Voting Shares, or

                    (c) is an  assignee  of or has  otherwise  succeeded  to any
               shares of capital stock of the Corporation which were at any time
               within five years  prior  thereto  beneficially  owned by any 25%
               Shareholder,   and  such  assignment  or  succession  shall  have
               occurred in the course of a transaction or series of transactions
               not  involving  a  public  offering  within  the  meaning  of the
               Securities Act of 1933;

               5. A person shall be the beneficial owner of any Voting Shares

                    (a)  which  such  person  or  any  of  its   Affiliates  and
               Associates (as hereinafter defined) beneficially own, directly or
               indirectly, or

                    (b) which such person or any of its Affiliates or Associates
               has (i) the right to acquire  (whether such right is  exercisable
               immediately  or only after the passage of time),  pursuant to any
               agreement,  arrangement or  understanding or upon the exercise of
               conversion  rights,  exchange  rights,  warrants or  options,  or
               otherwise,  or (ii) the right to vote pursuant to any  agreement,
               arrangement or understanding, or

                                        9

<PAGE>



                    (c) which are beneficially owned, directly or indirectly, by
               any other person with which such first mentioned person or any of
               its Affiliates or Associates  has any  agreement,  arrangement or
               understanding  for the purpose of acquiring,  holding,  voting or
               disposing of any shares of capital stock of the Corporation;

               6. The  outstanding  Voting  Shares shall  include  shares deemed
          owned through  application of subparagraph 5 of this paragraph C above
          but shall not include any other  Voting  Shares  which may be issuable
          pursuant  to any  agreement  or upon  exercise of  conversion  rights,
          warrants or options, or otherwise;

               7. The term "Continuing Director" shall mean (a) a person who was
          a member of the Board of Directors elected by the Public Holders prior
          to the date as of which any 25% Shareholder  acquired in excess of 10%
          of the then  outstanding  Voting  Shares  or (b) a  person  designated
          (before his or her initial  election  as a director)  as a  Continuing
          Director by a majority of the then Continuing Directors;

               8. The term "other  consideration  to be received" shall include,
          without  limitation,  Voting Shares  retained by Public Holders in the
          event of a  Business  Combination  in  which  the  Corporation  is the
          surviving corporation;

               9.  The  terms   "Affiliate"  and  "Associate"   shall  have  the
          respective  meanings  given  those  terms in Rule 12b-2 of the General
          Rules and Regulations under the Securities Exchange Act of 1934, as in
          effect on June 30, 1995;

               10. The term  "Subsidiary"  shall mean any  corporation  or other
          entity of which a majority of the  outstanding  voting  securities  or
          other equity interests having the power, under ordinary circumstances,
          to elect a  majority  of the  directors  or  otherwise  to direct  the
          management  and policies,  of such  corporation  or other  entity,  is
          owned, directly or indirectly, by the Corporation;

               11. The term "Interested Securityholder" shall mean, with respect
          to any transaction  which is referred to in Clause (vi) of paragraph A
          of this Article VIII,  any person (other than the  Corporation  or any
          Subsidiary) who or which, as of the record date for the  determination
          of shareholders entitled to notice of and to vote on such transaction,
          or immediately prior to the consummation of any such transaction,

                    (a) is the beneficial owner, directly or indirectly,  of not
               less than five percent of the Voting Shares, or


                                       10

<PAGE>



                    (b) is an  Affiliate  of  the  Corporation  and at any  time
               within two years prior thereto was the beneficial owner, directly
               or  indirectly,  of not  less  than  five  percent  of  the  then
               outstanding Voting Shares, or

                    (c) is an  assignee  of or has  otherwise  succeeded  to any
               shares of the class of  securities  to be acquired  which were at
               any time within two years prior thereto  beneficially owned by an
               Interested  Securityholder,  and such  assignment  or  succession
               shall have occurred in the course of a  transaction  or series of
               transactions  not involving a public  offering within the meaning
               of the Securities Act of 1933; and

                    12. The term "Fair Market  Value" shall mean (i) in the case
               of capital  stock,  the  highest  closing  sale price  during the
               30-day  period  immediately  preceding  the date in question of a
               share of such capital  stock on the  Composite  Tape for New York
               Stock  Exchange-Listed  Stocks,  or, if such capital stock is not
               quoted on the Composite Tape, on the New York Stock Exchange, or,
               if such  capital  stock is not  listed on such  exchange,  on the
               principal United States securities  exchange registered under the
               Securities  Exchange Act of 1934 on which such  capital  stock is
               listed,  or,  if such  capital  stock is not  listed  on any such
               exchange,  the highest  closing bid  quotation  with respect to a
               share of such capital  stock during the 30-day  period  preceding
               the date in question on the National  Association  of  Securities
               Dealers,  Inc. Automated  Quotations System or any system then in
               use, or if no such quotations are available the fair market value
               on the  date in  question  of a share  of such  capital  stock as
               determined  by a majority  of the  Continuing  Directors  in good
               faith;  and  (ii) in the  case of  property  other  than  cash or
               capital stock, the fair market value of such property on the date
               in  question  as  determined  in good faith by a majority  of the
               Continuing Directors; provided that any such determination by the
               Continuing Directors shall only be effective if made at a meeting
               at which a majority of Continuing Directors is present.

               D. A majority of the  Continuing  Directors  shall have the power
          and duty to determine  for purposes of this Article VIII, on the basis
          of  information  known  to  them,  (i) the  number  of  Voting  Shares
          beneficially  owned  by  any  person,  (ii)  whether  a  person  is an
          Affiliate  or  Associate  of  another,  (iii)  whether a person has an
          agreement, arrangement or understanding with another as to the matters
          referred to in  subparagraph 4 of paragraph C, (iv) whether the assets
          subject to any  Business  Combination  have an  aggregate  Fair Market
          Value of  $25,000,000 or more, and (v) such other matters with respect
          to which a determination is required under this Article VIII.

               E.  Nothing  contained in this Article VIII shall be construed to
          relieve any 25% Shareholder from any fiduciary  obligation  imposed by
          law.

                                       11

<PAGE>



                                   ARTICLE IX

     Any  amendment,  alteration,  change or repeal  of  Article  VA, VB and VC,
Article VIII or this Article IX of these Articles of Incorporation shall require
the  affirmative  vote  of  the  holders  of  shares  of  capital  stock  of the
Corporation  having at least 75% of the votes of all  outstanding  Voting Shares
(as  defined in Article  VIII),  excluding  from such  affirmative  vote  shares
beneficially owned by any 25% Shareholder or by any Interested Securityholder in
the case of an amendment of the  provisions  of paragraph A of Article VIII that
exclude from an  affirmative  vote required  pursuant to such paragraph A shares
beneficially  owned  by  25%  Shareholders  or  shares   beneficially  owned  by
Interested Securityholders, as the case may be.


                                    ARTICLE X

     The Board of  Directors  may make  Bylaws  and from time to time may alter,
amend or repeal any Bylaws; but any Bylaws made by the Board of Directors may be
altered or repealed by the shareholders entitled to vote generally at any annual
meeting or at any special meeting provided notice of such proposed alteration or
repeal be included in the notice of meeting.


                                   ARTICLE XI

     A. A director  of the  Corporation  shall not be  personally  liable to the
Corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty as a director, except for liability:

               (i) for any  breach  of the  director's  duty of  loyalty  to the
          Corporation or its shareholders; or

               (ii) for acts or  omissions  not in good  faith or which  involve
          intentional misconduct or a knowing violation of law; or

               (iii) for any  transaction  from  which the  director  derives an
          improper personal benefit; or

               (iv) under Section 490.833, or a successor provision, of the Iowa
          Business Corporation Act.

     B. If, after the date these  Articles of  Incorporation  are filed with the
Secretary of State of the State of Iowa,  the Iowa Business  Corporation  Act is
amended to  authorize  corporate  action  further  eliminating  or limiting  the
personal liability of

                                       12

<PAGE>



directors,  then the liability of a director of the Corporation  shall be deemed
eliminated  or limited to the  fullest  extent  permitted  by the Iowa  Business
Corporation  Act,  as so  amended.  Any repeal or  modification  of Section A or
Section B of this Article XI, by the  shareholders of the  Corporation  shall be
prospective  only and shall not  adversely  affect any right or  protection of a
director of the Corporation existing at the time of such repeal or modification.


                                   ARTICLE XII

     A. Each person who was or is a party or is threatened to be made a party to
or is involved in any  action,  suit or  proceeding,  whether  civil,  criminal,
administrative,  investigative,  or  arbitration  and whether formal or informal
("proceeding"), by reasons of the fact that he or she, or a person of whom he or
she is the legal  representative,  is or was a director,  officer or employee of
the  Corporation  or is or was  serving at the request of the  Corporation  as a
director, officer or employee of another corporation or of a partnership,  joint
venture,  trust or other enterprise,  including service with respect to employee
benefit  plans,  whether the basis of such  proceeding  is alleged  action in an
official  capacity  while  serving as a director,  officer or employee or in any
other  capacity  while  serving as a  director,  officer or  employee,  shall be
indemnified  and  held  harmless  by  the  Corporation  to  the  fullest  extent
authorized  by the Iowa  Business  Corporation  Act,  as the same  exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights than the Iowa  Business  Corporation  Act permitted  the  Corporation  to
provide prior to such amendment), against all reasonable expenses, liability and
loss (including,  without  limitation,  attorneys'  fees, all costs,  judgments,
fines,  Employee  Retirement  Income  Security Act excise taxes or penalties and
amounts  paid or to be paid in  settlement)  reasonably  incurred or suffered by
such person in connection  therewith.  Such right shall be a contract  right and
shall  include  the right to be paid by the  Corporation  expenses  incurred  in
defending  any such  proceeding in advance of its final  disposition;  provided,
however,  that the payment of such expenses  incurred by a director,  officer or
employee in his or her capacity as a director,  officer or employee  (and not in
any other  capacity in which  service was or is rendered by such person  while a
director,  officer or  employee  including,  without  limitation,  service to an
employee  benefit plan) in advance of the final  disposition of such proceeding,
shall  be  made  only  upon  delivery  to  the  Corporation  of  (i)  a  written
undertaking, by or on behalf of such director, officer or employee, to repay all
amounts so advanced if it should be determined  ultimately  that such  director,
officer or employee is not entitled to be indemnified  under this Article XII or
otherwise,  or (ii) a written  affirmation  by or on  behalf  of such  director,
officer or employee  that, in such  person's good faith belief,  such person has
met the standards of conduct set forth in the Iowa Business Corporation Act.


                                       13

<PAGE>



     B. If a claim under Section A is not paid in full by the Corporation within
thirty (30) days after a written claim has been received by the Corporation, the
claimant  may at any time  thereafter  bring suit  against  the  Corporation  to
recover the unpaid  amount of the claim and, if  successful in whole or in part,
the claimant shall be entitled to also be paid the expenses of prosecuting  such
claim.  It shall be a defense to any such action that the  claimant  has not met
the  standards  of conduct  which make it  permissible  under the Iowa  Business
Corporation  Act for the  Corporation  to indemnify  the claimant for the amount
claimed, but the burden of proving such defense shall be on the Corporation. The
failure of the Corporation (including its Board of Directors,  independent legal
counsel  or  its  shareholders)  to  have  made  a  determination  prior  to the
commencement  of such action that  indemnification  of the claimant is proper in
the circumstances  because he or she has met the applicable  standard of conduct
set forth in the Iowa Business  Corporation  Act,  shall not be a defense to the
action or create a  presumption  that the  claimant  had not met the  applicable
standard of conduct.

     C.  Indemnification  provided  hereunder shall, in the case of the death of
the person  entitled to  indemnification,  inure to the benefit of such person's
heirs,   executors  or  other  lawful   representatives.   The   invalidity   or
unenforceability  of any  provision  of this  Article  XII shall not  affect the
validity or enforceability of any other provision of this Article XII.

     D. Any action taken or omitted to be taken by (i) any director,  officer or
employee  in good  faith  and in  compliance  with  or  pursuant  to any  order,
determination,  approval or  permission  made or given by a  commission,  board,
official  or  other  agency  of the  United  States  or of any  state  or  other
governmental   authority  with  respect  to  the  property  or  affairs  of  the
Corporation or any such business corporation,  not-for-profit corporation, joint
venture,  trade  association or other entity over which such commission,  board,
official  or  agency  has   jurisdiction   or  authority  or  purports  to  have
jurisdiction or authority or (ii) by any director of the Corporation pursuant to
Section  D of  Article  VIII  shall be  presumed  to be in  compliance  with the
standard of conduct set forth in Section 490.851 (or any successor provision) of
the Iowa Business  Corporation Act whether or not, in the case of clause (i), it
may  thereafter  be  determined  that such  order,  determination,  approval  or
permission was unauthorized, erroneous, unlawful or otherwise improper.

     E. Unless finally determined, the termination of any litigation, whether by
judgment,  settlement,  conviction  or upon a plea of  nolo  contendere,  or its
equivalent,  shall not create a presumption  that the action taken or omitted to
be taken by the person seeking  indemnification did not comply with the standard
of conduct set forth in Section 490.851 (or any successor provision) of the Iowa
Business Corporation Act.



                                       14

<PAGE>



     F. The  rights  conferred  on any person by this  Article  XII shall not be
exclusive  of any other  right  which any person may have or  hereafter  acquire
under  any  statute,  provision  of  the  Articles  of  Incorporation,   Bylaws,
agreement, vote of shareholders or disinterested directors or otherwise.

     G. The  Corporation  may maintain  insurance,  at its  expense,  to protect
itself and any such director,  officer or employee of the Corporation or another
corporation,  partnership,  joint venture, trust or other enterprise against any
such expense,  liability or loss,  whether or not the Corporation would have the
power to indemnify such person against such expense, liability or loss under the
Iowa Business Corporation Act.



RESTATED
01/31/96

                                       15

<PAGE>



     The duly adopted Restated Articles of Incorporation  supersede the original
Articles of Incorporation and all amendments thereto.

     The Restated Articles of Incorporation  amend the Articles of Incorporation
requiring  shareholder  approval.  The Restated  Articles of Incorporation  were
approved by the  shareholders.  The designation,  number of outstanding  shares,
number  of votes  entitled  to be cast by each  voting  group  entitled  to vote
separately on the Restated Articles of Incorporation, and the number of votes of
each voting group indisputably represented are as follows:

                                    Votes Entitled
Designation         Shares           To Be Cast On
  Of Group        Outstanding      Restated Articles    Votes Represented
- - -----------       -----------      -----------------    -----------------
Common Stock        1,000               1,000               1,000 


     The total  number of  undisputed  votes cast for and against  the  Restated
Articles of  Incorporation  by each voting group entitled to vote  separately on
the Restated Articles of Incorporation are as follows:

Voting Group                    Votes For                Votes Against
- - ------------                    ---------                -------------
Common Stock                     1,000                         0

     The number of votes cast for the Restated Articles of Incorporation by each
voting group was sufficient for approval by that voting group.

     These Restated  Articles of Incorporation are to be effective when filed by
the Secretary of State.

                                       MIDAMERICAN ENERGY COMPANY



                                       /s/ PAUL J. LEIGHTON
                                       ------------------------------------- 
                                       Paul J. Leighton, Corporate Secretary



RESTATED
01/31/96

                                       16
<PAGE>



                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                       MIDAMERICAN ENERGY HOLDINGS COMPANY

TO THE SECRETARY OF STATE
OF THE STATE OF IOWA:

     Pursuant  to the  provisions  of Sections  490.1001  and  490.1003,  and in
accordance  with Section  490.1006,  of the Iowa Business  Corporation  Act, the
undersigned corporation hereby adopts the following Articles of Amendment to the
corporation's Restated Articles of Incorporation.

          1. The name of the corporation is:

               MidAmerican Energy Holdings Company

     2.   Paragraph C of Article V of the Restated  Articles of Incorporation is
          hereby amended by deleting the first sentence  thereof in its entirety
          and substituting the following sentence therefor:

          Any  director  or the entire  Board of  Directors may be removed only
          for cause as set forth in this paragraph C.

     3.   The date of adoption of the amendment was November 8, 1996.

     4A.  The  amendment  was  approved by the  shareholders.  The  designation,
          number of outstanding  shares,  number of votes entitled to be cast by
          each voting group entitled to vote  separately on the  amendment,  and
          the number of votes of each voting group  indisputably  represented is
          as follows:

                                              Votes Entitled
          Designation           Shares         To Be Cast            Votes
           of Group           Outstanding     On Amendment         Represented
          ------------        -----------     -------------        -----------
          Common Stock           1,000            1,000               1,000

     4B.  The  total  number  of  undisputed  votes  cast  for and  against  the
          amendment  by each voting  group  entitled to vote  separately  on the
          amendment are as follows:

         Voting Group               Votes For                 Votes Against
         ------------               ---------                 -------------
         Common Stock                 1,000                          0

<PAGE>


          The number of votes cast for the  amendment  by each voting  group was
          sufficient for approval by that voting group.

     5.   These  Articles of  Amendment  are to be  effective  when filed by the
          Secretary of State.


                                        MIDAMERICAN ENERGY HOLDINGS COMPANY



                                        /s/ P. J. LEIGHTON
                                       -----------------------------------
                                       P. J. Leighton, Corporate Secretary






MEC\HOLDING\AMEND1.ART
11/08/96

<PAGE>

                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                       MIDAMERICAN ENERGY HOLDINGS COMPANY

TO THE SECRETARY OF STATE
OF THE STATE OF IOWA:

     Pursuant to the  provisions of Sections  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

         1. The name of the corporation is:

               MidAmerican Energy Holdings Company

         2. On December 18, 1996, the Board of Directors of  MidAmerican  Energy
         Holdings  Company  adopted the  following  resolution  designating  the
         preferences and rights of the Series A Junior  Participating  Preferred
         Stock:

               RESOLVED,  that,  pursuant to the  authority  conferred  upon the
          Board of Directors of the Corporation  (the "Board") by the provisions
          of  the  Restated  Articles  of  Incorporation,  as  amended,  of  the
          Corporation,  there is hereby  created a series  of  Preferred  Stock,
          without par value,  of the  Corporation,  which  series shall have the
          following  designation  and number of shares,  and fixes the  relative
          rights, preferences, and limitations as follows thereof:

               Section 1. Designation of Series; Number of Shares. The series of
          Preferred Stock  established  hereby shall be designated the "Series A
          Junior Participating Preferred Stock" (the "Series A Preferred Stock")
          and  the  authorized  number  of  shares  constituting  the  Series  A
          Preferred Stock shall be 3,500,000.  Such number of authorized  shares
          may be increased or decreased, from time to time, by resolution of the
          Board;  provided,  however,  that no such  decrease  shall  reduce the
          number of  authorized  shares  of the  Series A  Preferred  Stock to a
          number less than the number of shares of the Series A Preferred  Stock
          then outstanding,  plus the number of shares of the Series A Preferred
          Stock then reserved for issuance upon the exercise of any  outstanding
          options,  warrants  or rights or the  exercise  of any  conversion  or
          exchange privilege contained in any outstanding security issued by the
          Corporation.

               Section 2. Dividends and Distributions. (A) Subject to the rights
          of the holders of shares of any other  series of the  Preferred  Stock
          (or  shares of any other  class of capital  stock of the  Corporation)
          ranking prior and superior

                                        1

<PAGE>



          to the Series A Preferred Stock with respect to dividends, the holders
          of  shares of the  Series A  Preferred  Stock,  in  preference  to the
          holders  of shares of Common  Stock and of any other  class of capital
          stock of the  Corporation  ranking  junior to the  Series A  Preferred
          Stock with respect to dividends,  shall be entitled to receive,  when,
          as and if  declared  by the  Board  out  of  funds  legally  available
          therefor,  quarterly  dividends  payable  in cash on the  first day of
          March, June, September and December in each year (each such date being
          a "Dividend  Payment Date"),  commencing on the first Dividend Payment
          Date after the initial  issuance of a share or fractional share of the
          Series A  Preferred  Stock,  in an amount  per share  (rounded  to the
          nearest whole cent) equal to the greater of (a) $.01 and (b) 100 times
          the aggregate per share amount of all cash  dividends,  plus 100 times
          the  aggregate  per share  amount  (payable  in kind) of all  non-cash
          dividends  or other  distributions  (other than a dividend  payable in
          shares  of  Common  Stock or a  distribution  in  connection  with the
          subdivision   of  the   outstanding   shares  of  Common   Stock,   by
          reclassification or otherwise), declared on the Common Stock since the
          immediately  preceding  Dividend  Payment Date or, with respect to the
          first Dividend  Payment Date, since the initial issuance of a share or
          fractional  share of the Series A Preferred Stock. The multiple of 100
          (the "Dividend Multiple") set forth in the preceding sentence shall be
          adjusted from time to time as  hereinafter  provided in this paragraph
          (A).  In the event  that the  Corporation  shall at any time after the
          effective  date of this  Articles of Amendment  (i) declare or pay any
          dividend on the Common Stock payable in shares of Common Stock or (ii)
          effect a subdivision,  combination or consolidation of the outstanding
          shares  of Common  Stock (by  reclassification  or  otherwise  than by
          payment of a  dividend  in shares of Common  Stock)  into a greater or
          lesser number of shares of Common Stock,  then, in each such case, the
          Dividend  Multiple  thereafter  applicable to the determination of the
          amount of  dividends  per share  which  the  holders  of shares of the
          Series A Preferred  Stock  shall be  entitled to receive  shall be the
          Dividend Multiple in effect immediately prior to such event multiplied
          by a fraction, the numerator of which shall be the number of shares of
          Common  Stock  outstanding   immediately  after  such  event  and  the
          denominator  of which  shall be the  number of shares of Common  Stock
          that were outstanding immediately prior to such event.

               (B) The  Board  shall  declare,  out of funds  legally  available
          therefor,  a dividend or distribution on the Series A Preferred Stock,
          as provided in paragraph (A) of this Section 2,  immediately  after it
          has  declared a dividend or  distribution  on the Common  Stock (other
          than a dividend payable in shares of Common Stock); provided, however,
          that,  in the event that no dividend or  distribution  shall have been
          declared on the Common  Stock  during the period  between any Dividend
          Payment Date and the next subsequent Dividend Payment Date, a dividend
          of $.01 per share on the Series A Preferred  Stock shall  nevertheless
          be payable on such subsequent Dividend Payment Date. 

                                       2
<PAGE>



         
               (C)  Dividends  shall  begin to accrue and be  cumulative  on the
          outstanding  shares of the Series A Preferred  Stock from the Dividend
          Payment  Date next  preceding  the date of  issuance  of such  shares,
          unless such date of issuance shall be prior to the record date for the
          first  Dividend  Payment Date, in which case  dividends on such shares
          shall begin to accrue and be  cumulative  from the date of issuance of
          such shares,  or unless such date of issuance shall be after the close
          of business on the record date with  respect to any  Dividend  Payment
          Date and on or prior to such  Dividend  Payment  Date,  in which  case
          dividends on such shares shall begin to accrue and be cumulative  from
          such Dividend  Payment Date.  Accrued but unpaid  dividends  shall not
          bear  interest.  Dividends  paid on shares of the  Series A  Preferred
          Stock in an  amount  less  than the total  amount  of  dividends  then
          accrued shall be allocated  pro rata among such shares.  The Board may
          fix a record  date for the  determination  of the holders of shares of
          the  Series A  Preferred  Stock  entitled  to  receive  payment of any
          dividend or distribution declared thereon,  which record date shall be
          not more  than the  number  of days  prior to the date  fixed for such
          payment permitted by applicable law.

               Section 3. Voting Rights.  In addition to any other voting rights
          required  by  applicable  law,  the  holders of shares of the Series A
          Preferred Stock shall have the following voting rights:

               (A) Each share of the Series A Preferred  Stock shall entitle the
          holder thereof to 100 votes on all matters  submitted to a vote of the
          shareholders  of the  Corporation.  The  multiple of 100 (the  "Voting
          Multiple") set forth in the preceding  sentence shall be adjusted from
          time to time as  hereinafter  provided in this  paragraph  (A). In the
          event that the Corporation  shall at any time after the effective date
          of this  Articles of Amendment  (i) declare or pay any dividend on the
          Common  Stock  payable  in  shares of  Common  Stock or (ii)  effect a
          subdivision, combination or consolidation of the outstanding shares of
          Common Stock (by  reclassification  or otherwise  than by payment of a
          dividend in shares of Common Stock) into a greater or lesser number of
          shares of Common Stock,  then, in each such case, the Voting  Multiple
          thereafter  applicable to the determination of the number of votes per
          share to which the holders of shares of the Series A  Preferred  Stock
          shall be entitled shall be the Voting  Multiple in effect  immediately
          prior to such event  multiplied by a fraction,  the numerator of which
          shall be the number of shares of Common Stock outstanding  immediately
          after such event and the  denominator  of which shall be the number of
          shares of Common Stock that were outstanding immediately prior to such
          event.

               (B) Except as otherwise  provided in this  Articles of Amendment,
          in any other Articles of Amendment  establishing another series of the
          Preferred

                                        3

<PAGE>



         Stock  (or any  series  of any  other  class  of  capital  stock of the
         Corporation)  or by  applicable  law,  the  holders  of  the  Series  A
         Preferred Stock, the holders of the Common Stock and the holders of any
         other class of capital stock of the  Corporation  having general voting
         rights shall vote  together as a single class on all matters  submitted
         to a vote of the shareholders of the Corporation.

               (C) Except as otherwise provided in this Articles of Amendment or
          by applicable  law, the holders of the Series A Preferred  Stock shall
          have no special  voting rights and their consent shall not be required
          (except to the extent provided in paragraph (B) of this Section 3) for
          the taking of any corporate action.

               Section 4. Certain Restrictions.

               (A)  Whenever  dividends  or other  distributions  payable on the
          Series A  Preferred  Stock as  provided  in Section 2 are in  arrears,
          thereafter   and  until  all   accrued   and  unpaid   dividends   and
          distributions,  whether or not declared,  on outstanding shares of the
          Series A Preferred Stock shall have been paid in full, the Corporation
          shall not:

                    (i)   declare   or  pay   dividends,   or  make  any   other
               distributions, on any shares of any class of capital stock of the
               Corporation  ranking  junior  (either  as to  dividends  or  upon
               liquidation, dissolution or winding up of the Corporation) to the
               Series A Preferred Stock;

                    (ii)   declare   or  pay   dividends,   or  make  any  other
               distributions, on any shares of any class of capital stock of the
               Corporation  ranking on a parity  (either as to dividends or upon
               liquidation,  dissolution or winding up of the Corporation)  with
               the Series A Preferred  Stock,  except  dividends paid ratably on
               the Series A Preferred  Stock and all such parity  stock on which
               dividends  are  accrued  and  unpaid in  proportion  to the total
               amounts  to  which  the  holders  of all  such  shares  are  then
               entitled;


                    (iii)   redeem,    purchase   or   otherwise   acquire   for
               consideration  any  shares of any class of  capital  stock of the
               Corporation  ranking  junior  (either  as to  dividends  or  upon
               liquidation, dissolution or winding up of the Corporation) to the
               Series A Preferred Stock,  except that the Corporation may at any
               time  redeem,  purchase or  otherwise  acquire any shares of such
               junior stock in exchange for other shares of any class of capital
               
                                        4

<PAGE>


               stock of the Corporation ranking junior (both as to dividends and
               upon  dissolution,  liquidation or winding up of the Corporation)
               to the Series A Preferred Stock; or

                    (iv)  purchase or otherwise  acquire for  consideration  any
               shares of the Series A Preferred Stock or any shares of any class
               of capital stock of the  Corporation  ranking on a parity (either
               as to dividends or upon liquidation, dissolution or winding up of
               the Corporation) with the Series A Preferred Stock, or redeem any
               shares of such parity stock, except in accordance with a purchase
               offer made in writing or by  publication  (as  determined  by the
               Board) to the  holders  of all such  shares  upon such  terms and
               conditions  as the Board,  after  taking into  consideration  the
               respective  annual dividend rates and the other relative  powers,
               preferences  and rights of the  respective  series and classes of
               such  shares,  shall  determine in good faith will result in fair
               and equitable treatment among the respective holders of shares of
               all such series and classes.

                    (B) The  Corporation  shall not permit any subsidiary of the
               Corporation  to purchase or otherwise  acquire for  consideration
               any  shares  of any  class of  capital  stock of the  Corporation
               unless the Corporation could, under paragraph (A) of this Section
               4, purchase or otherwise  acquire such shares at such time and in
               such manner.

                    Section  5.  Reacquired  Shares.  Any shares of the Series A
               Preferred   Stock   purchased  or   otherwise   acquired  by  the
               Corporation  in  any  manner  whatsoever  shall  be  retired  and
               cancelled  promptly after such purchase or acquisition.  All such
               cancelled shares shall thereupon  become  authorized and unissued
               shares of Preferred  Stock and may be reissued as part of any new
               series of the  Preferred  Stock,  subject to the  conditions  and
               restrictions  on issuance set forth in the  Restated  Articles of
               Incorporation of the  Corporation,  as amended from time to time,
               in any other Articles of Amendment establishing another series of
               the Preferred  Stock (or any series of any other class of capital
               stock of the Corporation) or in any applicable law.

                    Section 6. Liquidation,  Dissolution or Winding Up. Upon any
               liquidation  (whether  voluntary or  otherwise),  dissolution  or
               winding up of the Corporation,  no distribution shall be made (a)
               to the  holders  of shares of any class of  capital  stock of the
               Corporation  ranking  junior  (either  as to  dividends  or  upon
               liquidation, dissolution or winding up of the Corporation) to the
               Series A Preferred  Stock unless,  prior  thereto,  the holder of
               each outstanding share of the Series A Preferred Stock shall have
               received an amount equal to the accrued 

                                        5

<PAGE>


               and unpaid dividends and  distributions  thereon,  whether or not
               declared, to the date of such payment, plus an amount equal to an
               aggregate amount,  subject to adjustment as hereinafter  provided
               in this Section 6, equal to the greater of (i) $1.00 and (ii) 100
               times the  aggregate  per share amount to be  distributed  to the
               holders  of the Common  Stock or (b) to the  holders of shares of
               any class of capital stock of the Corporation ranking on a parity
               (either  as to  dividends  or upon  liquidation,  dissolution  or
               winding up of the Corporation) with the Series A Preferred Stock,
               except distributions made ratably on the Series A Preferred Stock
               and all such parity stock in  proportion  to the total amounts to
               which the  holders  of all such  shares  are  entitled  upon such
               liquidation,  dissolution  or  winding  up. In the event that the
               Corporation  shall at any time after the  effective  date of this
               Articles  of  Amendment  (a)  declare or pay any  dividend on the
               Common  Stock  payable in shares of Common  Stock or (b) effect a
               subdivision,  combination  or  consolidation  of the  outstanding
               shares of Common Stock (by  reclassification or otherwise than by
               payment of a dividend  in shares of Common  Stock) into a greater
               or lesser  number of shares of Common  Stock,  then, in each such
               case, the aggregate  amount per share which the holders of shares
               of the Series A Preferred  Stock shall  thereafter be entitled to
               receive  pursuant  to clause  (a)(ii) of the  preceding  sentence
               shall be the  aggregate  amount per share in effect  pursuant  to
               such  clause  immediately  prior to such  event  multiplied  by a
               fraction, the numerator of which shall be the number of shares of
               Common  Stock  outstanding  immediately  after such event and the
               denominator  of which  shall be the  number  of  shares of Common
               Stock that were outstanding immediately prior to such event.

                    Section 7. Consolidation, Merger, etc. In the event that the
               Corporation  shall  be a  party  to  any  consolidation,  merger,
               combination or other transaction in which the outstanding  shares
               of Common Stock are  converted  or changed into or exchanged  for
               other capital stock,  securities,  cash or other property, or any
               combination  thereof,  then, in each such case, each share of the
               Series A  Preferred  Stock  shall at the same  time be  similarly
               converted or changed into or exchanged  for an aggregate  amount,
               subject to adjustment as hereinafter  provided in this Section 7,
               equal  to 100  times  the  aggregate  amount  of  capital  stock,
               securities,  cash and/or other property (payable in kind), as the
               case may be,  into which or for which each share of Common  Stock
               is being converted or changed or exchanged. In the event that the
               Corporation  shall at any time after the  effective  date of this
               Articles  of  Amendment  (a)  declare or pay any  dividend on the
               Common  Stock  payable in shares of Common Stock or (ii) effect a
               subdivision,  combination  or  consolidation  of the  outstanding
               shares of Common Stock (by  reclassification or otherwise than by
               payment of a dividend  in shares of Common  Stock) into a greater
               or lesser  number of shares of Common  Stock,  then, in each such
               case, the aggregate  amount per share which the holders of shares
               of the Series A Preferred  Stock shall  thereafter be entitled 

                                        6

<PAGE>


               to  receive  pursuant  to the  preceding  sentence  shall  be the
               aggregate  amount per share in effect  pursuant to such  sentence
               immediately  prior to such event  multiplied  by a fraction,  the
               numerator  of which shall be the number of shares of Common Stock
               outstanding  immediately  after such event and the denominator of
               which  shall be the  number of shares of Common  Stock  that were
               outstanding immediately prior to such event.

                    Section 8.  No  Redemption.  The  shares  of the  Series  A
               Preferred Stock shall not be redeemable at any time.

                    Section 9. Rank.  Unless otherwise  provided in the Articles
               of Amendment  establishing  another series of the Preferred Stock
               after the  effective  date of this  Articles  of  Amendment,  the
               Series  A  Preferred  Stock  shall  rank,  as to the  payment  of
               dividends and the making of any other  distribution  of assets of
               the  Corporation,  senior to the Common Stock,  but junior to all
               other series of the Preferred Stock.

                    Section 10.   Amendments.   The   Restated   Articles   of
               Incorporation  of the  Corporation  shall not be  amended  in any
               manner  which  would  materially  alter  or  change  the  powers,
               preferences  and rights of the Series A Preferred  Stock so as to
               adversely  affect any thereof without the affirmative vote of the
               holders of at least  two-thirds of the outstanding  shares of the
               Series A Preferred Stock, voting separately as a single class.

                    Section 11.  Fractional  Shares.  Fractional  shares of the
               Series A  Preferred  Stock may be issued,  but,  unless the Board
               shall otherwise determine, only in multiples of one one-hundredth
               of a share.  The holder of any  fractional  share of the Series A
               Preferred   Stock  shall  be   entitled  to  receive   dividends,
               participate in distributions, exercise voting rights and have the
               benefit of all other powers,  preferences  and rights relating to
               the  Series A  Preferred  Stock in the  same  proportion  as such
               fractional share bears to a whole share.



                                        7

<PAGE>



     These Articles of Amendment to the Restated Articles of Incorporation  were
adopted by the Board of  Directors  without  action by the  shareholders.  These
Articles  of  Amendment  to the  Restated  Articles of  Incorporation  are to be
effective when filed by the Secretary of State.

                                            MIDAMERICAN ENERGY HOLDINGS COMPANY




                                            /s/ P. J. LEIGHTON
                                            ----------------------------------
                                            P. J. Leighton, Vice President and
                                              Corporate Secretary



MEC\HOLDING\AMEND2.ART
12.19.96


                                        8




                                                                     EXHIBIT 3.2


                                     BYLAWS

                                       OF

                       MIDAMERICAN ENERGY HOLDINGS COMPANY

                              (an Iowa Corporation)


                                   ARTICLE I.

                                    Offices.

     Section 1. PRINCIPAL OFFICE.  The principal office of the Corporation shall
be in the City of Des Moines,  Polk County,  Iowa. The Corporation may also have
an office or offices at such other place or places  either within or without the
State of Iowa as the Board of Directors  from time to time may  determine or the
business of the Corporation may require.

     Section 2.  REGISTERED  OFFICE.  The registered  office of the  Corporation
required by the Iowa Business  Corporation  Act to be maintained in the State of
Iowa  may  be,  but  need  not  be,  the  same as the  principal  office  of the
Corporation in the State of Iowa,  and the address of the registered  office may
be changed from time to time by the Board of Directors.


                                   ARTICLE II.

                             Shareholders' Meetings.

     Section 1. PLACE.  All meetings of the  shareholders  shall be held in such
place as may be ordered by the Board of Directors.

     Section 2. ANNUAL  MEETINGS.  The annual meeting of  shareholders  shall be
held on the Wednesday next preceding the last Thursday of April in each year, at
ten o'clock in the  morning,  when they shall elect the Board of  Directors  and
transact such other business as may properly be brought before the meeting.  The
Board of Directors may, in its discretion,  change the date or time, or both, of
the annual meeting of shareholders.

     Section 3. SPECIAL  MEETINGS.  Special meetings of the shareholders for any
purpose  or  purposes  may be called by the  President,  or by a Vice  President
(under such conditions as are prescribed in these bylaws), or by the Chairman of
the Board of Directors  (if there be one),  or by the Vice Chairman of the Board
of Directors (if there be one), or by the Board of Directors.


<PAGE>



     Section 4. NOTICE. Notice, in accordance with the Iowa Business Corporation
Act,  stating the place,  day and hour of the annual  meeting and of any special
meeting, and in the case of a special meeting, the purpose or purposes for which
the meeting is called,  shall be given so that it is effective not less than ten
(10) nor more than sixty (60) days before the date of the meeting,  by or at the
direction of the President,  or the Secretary, or the officer or persons calling
the meeting, to each shareholder of record entitled to vote at such meeting.

     Section 5. RIGHT TO VOTE.  Except as  provided  in Sections 8 and 9 of this
Article II, only shareholders owning shares of stock of a class entitled to vote
as required by the Iowa Business  Corporation Act or as provided in the Articles
of  Incorporation  of record on the books of the Corporation on the day fixed by
the  Board of  Directors  for the  closing  of the stock  transfer  books of the
Corporation prior to any meeting of the shareholders,  or, if the stock transfer
books be not closed,  of record on the books of the  Corporation at the close of
business on the day fixed by the Board of  Directors  as the record date for the
determination  of the  shareholders  entitled to vote at such meeting,  shall be
entitled  to notice of and shall have the right to vote  (either in person or by
proxy) at such meeting.

     Section 6.  CLOSING OF  TRANSFER  BOOKS OR FIXING OF RECORD  DATe.  For the
purpose  of  determining  shareholders  entitled  to notice of or to vote at any
meeting of  shareholders  or any  adjournment  thereof,  or  entitled to receive
payment of any dividend, or in order to make a determination of shareholders for
any other proper purpose,  the Board of Directors of the Corporation may provide
that the stock  transfer  books  shall be closed for a stated  period but not to
exceed,  in any case,  seventy (70) days. If the stock  transfer  books shall be
closed for the purpose of determining  shareholders  entitled to notice of or to
vote at a meeting of  shareholders,  such books shall be closed for at least ten
(10) days  immediately  preceding  such  meeting.  In lieu of closing  the stock
transfer  books,  the Board of Directors may fix in advance a date as the record
date for any such determination of shareholders, such date in any case to be not
more than  seventy  (70) days prior to the date on which the  particular  action
requiring such determination of shareholders is to be taken.  Except as provided
in the Articles of Amendment to the Articles of  Incorporation  establishing one
or more classes or series of Preferred  Stock,  if the stock  transfer books are
not closed and no record  date is fixed for the  determination  of  shareholders
entitled to notice of or to vote at a meeting of  shareholders,  or shareholders
entitled to receive payment of a dividend,  the date  immediately  preceding the
date on which  notice  of the  meeting  is  mailed,  or the  date on  which  the
resolution of the Board of Directors  declaring such dividend is adopted, as the
case may be, shall be the record date for such  determination  of  shareholders.
When a  determination  of  shareholders  entitled  to  vote  at any  meeting  of
shareholders  has been made as  provided in this  Section 6, such  determination
shall apply to any adjournment thereof,  except that the Board of Directors must
fix a new  record  date if the  meeting  is  adjourned  to a date  more than one
hundred twenty (120) days after the date fixed for the original meeting.

                                        2

<PAGE>




     Section 7. VOTING LISTS.  The officer  having charge of the stock  transfer
books for shares of stock of the  Corporation  shall make a complete list of the
shareholders  entitled to vote at a meeting of  shareholders  or any adjournment
thereof,  arranged in alphabetical order, with the registered address of and the
number of shares held by each, which list shall be kept on file at the office of
the  Corporation  and shall be subject to inspection by any  shareholder  at any
time during usual  business  hours  beginning  two business days after notice of
such meeting is given for which such list was prepared.  Such list shall also be
produced and kept open at the time and place of the meeting and shall be subject
to the inspection of any shareholder  during the whole time of the meeting.  The
original  stock  transfer  books shall be prima facie evidence as to who are the
shareholders  entitled to examine such list or transfer  books or to vote at any
meeting of shareholders.  Failure to comply with the requirement of this Section
7 shall not affect the validity of any action taken at any such meeting.

     Section 8. VOTING OF SHARES BY CERTAIN HOLDERS. Shares standing in the name
of another  corporation,  domestic or foreign,  may be voted by such  officer or
proxy as the bylaws of such  corporation  may  prescribe,  or, in the absence of
such provision, as the board of directors of such corporation may determine.

     Shares  held by a person who is an  administrator,  executor,  guardian  or
conservator may be voted by such person,  either in person or by proxy,  without
the transfer of such shares into the name of such person. Shares standing in the
name of a trustee  may be voted by such  trustee,  either in person or by proxy,
but no trustee  shall be entitled to vote shares held by such trustee  without a
transfer of such shares into the name of such trustee.

     Shares  standing in the name of a receiver  may be voted by such  receiver,
and  shares  held by or under the  control  of a  receiver  may be voted by such
receiver  without  the  transfer  thereof  into  the  name of such  receiver  if
authority so to do is contained  in an  appropriate  order of the court by which
such receiver was appointed.

     A  shareholder  whose  shares are  pledged  shall be  entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

     On and after the date on which  written  notice of redemption of redeemable
shares has been given to the holders thereof and a sum sufficient to redeem such
shares  has  been  deposited  with a bank  or  trust  company  with  irrevocable
instruction  and authority to pay the  redemption  price to the holders  thereof
upon surrender of  certificates  therefor,  such shares shall not be entitled to
vote on any matter and shall not be deemed to be outstanding shares.



                                        3

<PAGE>



     Shares of the  Corporation  are not entitled to be voted if they are owned,
directly or  indirectly,  by a second  corporation,  and the  Corporation  owns,
directly  or  indirectly,  a  majority  of the shares  entitled  to vote for the
election of directors of such second  corporation,  nor shall any such shares be
counted in determining the total number of outstanding shares at any given time.

     At all meetings of shareholders, a shareholder may vote either in person or
by proxy  appointment form executed in writing by the shareholder or by the duly
authorized attorney-in-fact of such shareholder.  Such proxy appointment and any
revocation  thereof  shall be filed with the  Secretary of the  Corporation.  No
proxy  appointment  shall be valid after eleven (11) months from the date of its
execution, unless otherwise provided in the proxy.

     Section 9. PROXIES.  When a valid proxy  appointment form is filed with the
Secretary of the  Corporation,  the proxy named  therein (or the duly  appointed
substitute of such proxy, if the proxy appointment  permits the appointment of a
substitute)  shall be  entitled  to enter and be  present  at the  shareholders'
meeting designated in the proxy  appointment,  and to exercise the power granted
to such proxy under such proxy appointment, notwithstanding that the shareholder
who gave the proxy appointment is personally present at the meeting,  unless and
until such proxy  appointment is revoked by a written  instrument of revocation,
stating the time and date of revocation of the proxy appointment, duly signed by
the shareholder who executed the proxy appointment, and filed with the Secretary
of the Corporation at or prior to the meeting. Subject to any express limitation
or  restriction  in any such proxy  appointment  contained,  a vote,  consent or
action taken by a proxy prior to revocation thereof,  as hereinbefore  provided,
shall be valid and binding on the  shareholder  who gave the proxy  appointment.
Each proxy appointment, and also each instrument of revocation thereof, shall be
retained  by  the  Secretary  of  the  Corporation  as  required  by  regulatory
authorities.

     Section  10.  Quorum.  The holders of a majority of the votes of the shares
entitled to vote thereat,  represented in person or by proxy, shall constitute a
quorum for the  transaction  of  business at all  meetings  of the  shareholders
except as otherwise provided by the Iowa Business  Corporation Act, the Articles
of Incorporation or these bylaws.  The holders of a majority of the votes of the
shares present in person or by proxy at any meeting and entitled to vote thereat
shall have power successively to adjourn the meeting to a specified date whether
or not a quorum be present.  The time and place to which any such adjournment is
taken shall be publicly announced at the meeting,  and no further notice thereof
shall be  necessary.  At any such  adjourned  meeting at which a quorum shall be
present or  represented,  any business may be  transacted  which might have been
transacted at the meeting as originally called.

     Section 11. Manner of Voting.  Upon demand of any  shareholder  entitled to
vote thereon, the vote on any question before the meeting shall be by ballot. If
a quorum is present, the affirmative vote of the holders of a majority of the

                                        4

<PAGE>



votes of the shares  represented  at the  meeting  and  entitled  to vote on the
subject  matter  shall  be the act of the  shareholders,  unless  the  vote of a
greater number or voting by classes is required by the Iowa Business Corporation
Act or the Articles of Incorporation.

     Section 12.  OFFICERS OF THE  MEETING-POWERS.  The Chairman of the Board of
Directors (if there be one), or in the absence of the Chairman of the Board, the
Vice  Chairman  of  the  Board  (if  there  be  one),  or the  President  of the
Corporation  shall call meetings of the  shareholders  to order and shall act as
chairman  thereof.  The Board of Directors may appoint any shareholder to act as
chairman of any meeting in the absence of the Chairman of the Board of Directors
and the  President,  and in the case of the  failure  of the Board to  appoint a
chairman,  the  shareholders  present at the meeting  shall elect a chairman who
shall be either a shareholder or a proxy of a shareholder.

     The Secretary of the Corporation  shall act as secretary at all meetings of
shareholders.  In the absence of the  Secretary at any meeting of  shareholders,
the  chairman of the meeting may appoint any person to act as  secretary  of the
meeting.

     Section 13. POWER OF CHAIRMAN.  The chairman of any  shareholders'  meeting
shall have power to determine the  eligibility  of votes,  and may reject votes,
whether cast in person or by proxy, as irregular,  unauthorized,  or not cast in
accordance with the Articles of Incorporation or these bylaws.  The decisions of
such  chairman as to such  matters  shall be final  unless  challenged  from the
floor,  immediately  after  being  announced  and  overruled  by the vote of the
holders of a majority  of the votes of the shares  represented  at the  meeting.
Such  chairman  may  appoint  tellers to count  ballots,  whenever  voting is by
ballot.  Such  chairman  shall have power to order any  unauthorized  persons to
leave the meeting and to enforce  such  orders,  and shall have and exercise all
power and authority,  and perform all duties customarily possessed and performed
by the presiding officer of such a meeting.


                                  ARTICLE III.

                               Board of Directors.

     Section 1. POWERS.  The business  and affairs of the  Corporation  shall be
managed by the Board of Directors.

     Section 2. NUMBER AND  QUALIFICATION OF DIRECTORS.  The number of directors
may be increased or decreased  from time to time by  resolution  of the Board of
Directors within the range established in the Articles of Incorporation provided
no  decrease  shall  have the  effect of  shortening  the term of any  incumbent
director.  A director  may but need not be a  shareholder  or a resident  of the
State of Iowa. Each director shall be elected to serve until the next

                                        5

<PAGE>



annual  meeting of the  shareholders  and until the  successor of such  director
shall be elected or  appointed as provided in Section 4 of this Article III, and
shall have qualified.

     Section 3.  NOMINATIONS.  Nominations  for the election of directors may be
made by the  Board  of  Directors  or a  committee  appointed  by the  Board  of
Directors  or by any  shareholder  entitled to vote in the election of directors
generally.  However,  any  shareholder  entitled  to  vote  in the  election  of
directors  generally  may nominate one or more persons for election as directors
at a meeting only if written  notice of such  shareholder's  intent to make such
nomination  or  nominations  has been given,  either by personal  delivery or by
United States mail,  postage  prepaid,  to the Secretary of the  Corporation not
later than (a) with  respect to an election  to be held at an annual  meeting of
shareholders,  90 days in advance of such  meeting,  and (b) with  respect to an
election to be held at a special  meeting of  shareholders  for the  election of
directors,  the close of business on the seventh day following the date on which
notice of such  meeting is first given to  shareholders.  Each such notice shall
set forth:  (i) the name and address of the  shareholder who intends to make the
nomination and of the person or persons to be nominated;  (ii) a  representation
that the shareholder is a holder of record of stock of the Corporation  entitled
to vote at such  meeting  and  intends  to  appear  in person or by proxy at the
meeting to  nominate  the person or persons  specified  in the  notice;  (iii) a
description of all  arrangements or  understandings  between the shareholder and
each  nominee and any other  person or persons  (naming  such person or persons)
pursuant  to  which  the  nomination  or  nominations  are  to be  made  by  the
shareholder; (iv) such other information regarding each nominee proposed by such
shareholder  as would be  required to be  included  in a proxy  statement  filed
pursuant to the proxy rules of the  Securities  and Exchange  Commission had the
nominee been nominated,  or intended to be nominated, by the Board of Directors;
and (v) the consent of each nominee to serve as a director of the Corporation if
so elected. The Chairman of the meeting may refuse to acknowledge the nomination
of any person not made in compliance with the foregoing procedure.

     Section 4.  VACANCIES.  In  accordance  with  Article VI of the Articles of
Incorporation, if a vacancy in the Board of Directors shall occur, a majority of
the remaining  directors,  though less than a quorum,  may appoint a director to
fill  such  vacancy,  who  shall  hold  office  for  the  unexpired  term of the
directorship  in respect of which such vacancy  occurred or for the full term of
any new directorship caused by any increase in the number of members.

     Section 5. PLACE OF MEETINGS. The Board of Directors may hold its meetings,
regular or special,  within or without the State of Iowa at such place or places
as it may from time to time  determine,  or as may be specified in the notice of
the meeting.

     Section  6. Time and Place of  Meeting.  Regular  meetings  of the Board of
Directors shall be held, without notice other than this bylaw, quarterly on the

                                        6

<PAGE>



Wednesday  next  preceding the last Thursday of each  January,  April,  July and
October at the principal  office of the Corporation in Des Moines at ten o'clock
in the morning.  The Chairman of the Board of Directors  (if there be one),  the
Vice  Chairman of the Board of Directors (if there be one), or the President may
direct a different  date, time or place for the holding of a regular meeting and
the Secretary  shall advise the directors of any such change at least three days
in  advance of the  meeting  date in the  manner  provided  in Section 8 of this
Article III.

     The Chairman of the Board of Directors  (if there be one) or the  President
shall have power to cancel not more than two successive  regular meetings of the
Board  of  Directors  by  causing  not  less  than  one  day's  notice  of  such
cancellation to be given to the directors.

     Section 7. Special Meetings. Special meetings of the Board of Directors for
any purpose or purposes  may be called by the Chairman of the Board of Directors
(if there be one),  the Vice  Chairman  of the Board of  Directors  (if there be
one), by the  President or a majority of the members of the Board,  and shall be
held at such place as may be fixed by the person or persons calling such meeting
and as shall be specified  in the notice of such  meeting.  The  Secretary or an
assistant  secretary shall give not less than two days' notice of the date, time
and place of each such  meeting  to each  director  in the  manner  provided  in
Section 8 of this Article III. Neither the business to be transacted at, nor the
purpose of, any special  meeting of the Board of Directors  need be specified in
the notice given, or waiver of notice  obtained,  of such meeting as provided in
Section 8 or 9, as the case may be, of Article III.

     Section  8.  Manner of Giving  Notice of  Meetings.  Notice of any  special
meeting of the Board of  Directors  may be given to any  director by  telephone,
facsimile  or by telegram  addressed  to such  director at such  address as last
appears  in the  records  of the  Secretary  of the  Corporation  or by  mail by
depositing  the same in the post  office or  letter  box in a  postpaid,  sealed
envelope addressed to such director at such address.

     It shall be the duty of every  director  to furnish  the  Secretary  of the
Corporation  with the post  office  address of such  director  and to notify the
Secretary of any change therein.

     Section 9. WAIVER OF NOTICE. Whenever any notice is required to be given to
directors  under the provisions of the Iowa Business  Corporation  Act or of the
Articles of Incorporation or these bylaws, a waiver thereof in writing signed by
the  director  entitled to such  notice,  whether  before,  at or after the time
stated therein, shall be deemed equivalent thereto.  Attendance of a director at
a meeting shall  constitute a waiver of notice of such  meeting,  except where a
director  attends  a  meeting  for  the  express  purpose  of  objecting  to the
transaction  of any  business  because  the  meeting is not  lawfully  called or
convened.


                                        7

<PAGE>



     Section 10. QUORUM.  At all meetings of the Board of Directors,  a majority
of the number of directors  fixed by these bylaws shall  constitute a quorum for
the transaction of business.  The act of a majority of the directors  present at
any  meeting  at  which a quorum  is  present  shall be the act of the  Board of
Directors, except as may be otherwise specifically provided by the Iowa Business
Corporation  Act or by the Articles of  Incorporation  or by these bylaws.  If a
quorum  shall not be  present at any  meeting  of  directors,  the  director  or
directors  present may adjourn the meeting to a specified  time,  without notice
other than announcement at the meeting.

     Section 11. Conduct of Meetings. The Chairman of the Board of Directors (if
there be one) or, in the absence of the Chairman of the Board, the Vice Chairman
of the Board (if there be one), or the President of the Corporation shall act as
the  presiding  officer at Board of Director  meetings,  and the Secretary or an
assistant  secretary  of the  Corporation  shall  act as  the  secretary  of the
meeting.  In the absence of the Chairman of the Board of Directors  (if there be
one),  the Vice  Chairman of the Board of Directors  (if there be one),  and the
President, the Board of Directors may appoint a director to act as the presiding
officer.  The presiding  officer at Board of Director meetings shall be entitled
to vote as a director on all questions.

     Minutes of all meetings of the Board of Directors shall be permanently kept
by the  Secretary,  and all  minutes  shall be  signed by the  secretary  of the
meeting.

     The Board of Directors  shall have power to formulate rules and regulations
governing the conduct of Board of Director meetings and the procedure thereat.

     Section 12. EXECUTIVE AND OTHER COMMITTEES.  The Board of Directors may, by
resolution  adopted by a majority of the number of directors fixed in accordance
with Article III, Section 2 of these bylaws, designate from among its members an
executive  committee,  and one or more other  committees  each of which,  to the
extent   provided  in  such  resolution  and  permitted  by  the  Iowa  Business
Corporation  Act,  shall have and may exercise all the authority of the Board of
Directors.  Unless otherwise provided by resolution of the Board of Directors, a
quorum of each such committee shall consist of a majority of its members, and if
a quorum is present when a vote is taken,  the affirmative vote of a majority of
the members present shall be the act of such committee.

     Section 13.  COMPENSATION  OF DIRECTORS.  The Board of Directors shall have
the authority to fix the  compensation of directors.  Any director may serve the
Corporation in any other capacity and receive compensation therefor.

     Section 14. INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES.

     (a) Right to Indemnification. Each person who was or is a party or is

                                        8

<PAGE>



threatened  to be  made a  party  to or is  involved  in  any  action,  suit  or
proceeding,   whether  civil,  criminal,   administrative  or  investigative  or
arbitration and whether formal or informal ("proceeding"), by reason of the fact
that he or she, or a person of whom he or she is the legal representative, is or
was a director,  officer or employee of the  Corporation or is or was serving at
the request of the  Corporation  as a  director,  officer or employee of another
corporation  or of a  partnership,  joint  venture,  trust or other  enterprise,
including  service with respect to employee benefit plans,  whether the basis of
such  proceeding is alleged  action in an official  capacity  while serving as a
director,  officer  or  employee  or in any other  capacity  while  serving as a
director,  officer or employee,  shall be  indemnified  and held harmless by the
Corporation  to the fullest extent  authorized by the Iowa Business  Corporation
Act, as the same exists or may  hereafter be amended,  (but,  in the case of any
such amendment,  only to the extent that such amendment  permits the Corporation
to provide broader indemnification rights than the Iowa Business Corporation Act
permitted  the  Corporation  to provide  prior to such  amendment),  against all
reasonable   expenses,   liability  and   loss(including,   without  limitation,
attorneys'  fees,  all  costs,  judgments,  fines,  Employee  Retirement  Income
Security  Act  excise  taxes  or  penalties  and  amounts  paid or to be paid in
settlement)  reasonably  incurred  or  suffered  by such  person  in  connection
therewith.  Such right shall be a contract  right and shall include the right to
be paid by the Corporation expenses incurred in defending any such proceeding in
advance of its final disposition;  provided,  however, that, the payment of such
expenses incurred by a director, officer or employee in his or her capacity as a
director,  officer or employee  (and not in any other  capacity in which service
was or is  rendered  by  such  person  while a  director,  officer  or  employee
including,  without limitation,  service to an employee benefit plan) in advance
of the final disposition of such proceeding, shall be made only upon delivery to
the Corporation of (i) a written undertaking,  by or on behalf of such director,
officer or employee to repay all amounts so advanced if it should be  determined
ultimately  that such  director,  officer  or  employee  is not  entitled  to be
indemnified under this Section or otherwise, or (ii) a written affirmation by or
on behalf of such  director,  officer or employee  that,  in such  person's good
faith belief, such person has met the standards of conduct set forth in the Iowa
Business Corporation Act.

     (b) RIGHT OF CLAIMANT TO BRING SUIT. If a claim under  paragraph (a) is not
paid in full by the  Corporation  within  thirty (30) days after a written claim
has been received by the  Corporation,  the claimant may at any time  thereafter
bring suit  against the  Corporation  to recover the unpaid  amount of the claim
and, if  successful  in whole or in part,  the claimant  shall be entitled to be
paid also the expenses of prosecuting  such claim.  It shall be a defense to any
such action that the claimant has not met the standards of conduct which make it
permissible  under the Iowa  Business  Corporation  Act for the  Corporation  to
indemnify  the claimant for the amount  claimed,  but the burden of proving such
defense shall be on the Corporation.  The failure of the Corporation  (including
its Board of Directors,  independent legal counsel, or its shareholders) to have
made  a   determination   prior  to  the   commencement   of  such  action  that
indemnification of the claimant is proper in the circumstances because he

                                        9

<PAGE>



or she has met the applicable standard of conduct set forth in the Iowa Business
Corporation  Act,  shall not be a defense to the action or create a  presumption
that claimant had not met the applicable standard of conduct.

     (c) BENEFIT.  Indemnification  provided hereunder shall, in the case of the
death of the person  entitled to  indemnification,  inure to the benefit of such
person's  heirs,  executors or other lawful  representatives.  The invalidity or
unenforceability  of any  provision  of this  Section  14 shall not  affect  the
validity or enforceability of any other provision of this Section 14.

     (d) CERTAIN ACTIONS;  PRESUMPTION OF STANDARD OF CONDUCT.  Any action taken
or omitted to be taken by (i) any  director,  officer or  employee in good faith
and in  compliance  with or  pursuant to any order,  determination,  approval or
permission made or given by a commission, board, official or other agency of the
United States or of any state or other  governmental  authority  with respect to
the property or affairs of the  Corporation  or any such  business  corporation,
not-for-profit  corporation,  joint venture,  trade  association or other entity
over which such  commission,  board,  official  or agency  has  jurisdiction  or
authority or purports to have  jurisdiction or authority or (ii) by any director
of the  Corporation  pursuant  to  Section  D of  Article  VIII of the  Restated
Articles of  Incorporation,  as amended,  shall be presumed to be in  compliance
with the  standard  of conduct set forth in Section  490.851  (or any  successor
provision) of the Iowa Business  Corporation  Act whether or not, in the case of
clause (i), it may  thereafter  be  determined  that such order,  determination,
approval or  permission  was  unauthorized,  erroneous,  unlawful  or  otherwise
improper.

     (e)  LITIGATION;   PRESUMPTION  OF  STANDARD  OF  CONDUCT.  Unless  finally
determined, the termination of any litigation,  whether by judgment, settlement,
conviction  or upon a plea of nolo  contendere,  or its  equivalent,  shall  not
create a presumption  that the action taken or omitted to be taken by the person
seeking indemnification did not comply with the standard of conduct set forth in
Section 490.851 (or successor provision) of the Iowa Business Corporation Act.

     (f)  NON-EXCLUSIVITY  OF RIGHTS. The rights conferred on any person by this
Section 14 shall not be  exclusive  of any other right which any person may have
or hereafter  acquire under any statute,  provision of the Restated  Articles of
Incorporation,   as  amended,  bylaws,   agreement,   vote  of  shareholders  or
disinterested directors or otherwise.

     (g) INSURANCE.  The Corporation may maintain insurance,  at its expense, to
protect itself and any such director,  officer or employee of the Corporation or
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against any such  expense,  liability  or loss,  whether or not the  Corporation
would have the power to indemnify such person against such expense, liability or
loss under the Iowa Business Corporation Act.

                                       10
<PAGE>

     Section 15. ACTION BY DIRECTORS  WITHOUT A MEETING.  Any action required to
be taken at a meeting of the Board of Directors or a committee of directors  and
any other  action which may be taken at a meeting of the Board of Directors or a
committee of directors  may be taken  without a meeting if a consent in writing,
setting  forth the action so taken,  shall be signed by all of the  directors or
all of the members of the committee of directors,  as the case may be,  entitled
to vote with respect to the subject matter thereof.



                                   ARTICLE IV.

                                    Officers.

     At the first  regular  meeting  of the Board of  Directors  following  each
annual meeting of the  shareholders,  the Board shall elect a President,  one or
more Vice Presidents as prescribed by these bylaws, a Secretary and a Treasurer;
and the Board may at any  meeting  elect or appoint a  Chairman  of the Board of
Directors, a Vice Chairman of the Board of Directors, additional vice presidents
and other officers or assistants to officers.

     The  Chairman  of the  Board of  Directors  (if  there be one) and the Vice
Chairman  of the Board of  Directors  (if there be one) shall be  selected  from
among the members of the Board.  The officers of the Corporation may be, but are
not required to be, directors. An officer may, but need not be, a shareholder of
the Corporation.

     Subject to the power of the Board of  Directors  to remove any officer from
office at any time when in its  judgment the best  interests of the  Corporation
will be served  thereby,  each officer  shall serve until the  successor of such
officer is elected or appointed,  unless the tenure of such officer is otherwise
fixed by the Board of  Directors  by  resolution,  contract or  agreement  for a
different period of time.

     The Board of  Directors  shall have power to fix the  compensation  of each
officer,  to prescribe the duties of such officer,  to decrease or increase such
compensation,  change the nature of such  duties,  or remove such  officer  from
office and elect or appoint the successor of such officer,  in each case subject
to the terms of any agreement between such officer and the Corporation.

     Section 1. CHAIRMAN OF THE BOARD OF DIRECTORS. The Chairman of the Board of
Directors  (if there be one) shall  preside at all meetings of the  shareholders
and of the  directors,  at which the  Chairman is present.  The  Chairman  shall
perform all duties  incident to the office of Chairman of the Board of Directors
and such other duties as, from time to time,  may be assigned to the Chairman by
the Board of Directors,  and, if so designated by an  appropriate  resolution of
the Board of Directors or an agreement between the Chairman and the Corporation,
shall be the chief executive officer of the Corporation,  subject,  however,  to
the right of the Board of Directors to delegate 

                                       11
<PAGE>


any specific power to any other officer or officers of the Corporation;  and the
Chairman shall see that all orders and resolutions of the Board of Directors are
carried into effect.

     Section 2. VICE CHAIRMAN OF THE BOARD OF DIRECTORS.  The Board of Directors
may elect or appoint a Vice Chairman of the Board of Directors who shall, in the
absence or  disability  of the  Chairman  or in case of  vacancy in the  office,
assume all duties of the  Chairman  and such other duties as, from time to time,
may be assigned to the Vice Chairman by the Board of Directors.

     Section 3. PRESIDENT.  The President of the Corporation  shall have general
and active  management of and exercise  general  supervision of the business and
affairs of the Corporation and, if so designated by an appropriate resolution of
the  Board  of  Directors,  or  an  agreement  between  the  President  and  the
Corporation,  shall be the chief executive officer of the Corporation,  subject,
however,  to the right of the Board of Directors to delegate any specific  power
to any other officer or officers of the Corporation; and the President shall see
that all orders and  resolutions  of the Board of  Directors  are  carried  into
effect. The President shall have concurrent power with the Chairman of the Board
of  Directors  to sign bonds,  mortgages,  certificates  for  shares,  and other
contracts and documents, except in cases where the signing and execution thereof
shall be  expressly  delegated  by law, by the Board of  Directors,  or by these
bylaws to some other officer of the Corporation.  In the absence of the Chairman
of the Board of  Directors or in the event of the  disability  or refusal of the
Chairman  to act,  and in the  absence  of the  Vice  Chairman  of the  Board of
Directors or in the event of the  disability  or refusal of the Vice Chairman to
act, the President shall have such other powers as are vested in the Chairman of
the Board of  Directors.  In general,  the  President  shall  perform the duties
incident to the office of President  and such other duties as may be  prescribed
by the Board of Directors from time to time.

     Section 4. EXECUTIVE VICE  PRESIDENT.  The Board of Directors may designate
an Executive  Vice  President  who shall,  in the absence or  disability  of the
President,  or in case of a vacancy  in that  office,  assume  all duties of the
President.

     Section 5. VICE PRESIDENTS.  The Vice  Presidents,  including the Executive
Vice  President  and Vice  Presidents  designated  by the Board of  Directors as
Senior Vice  Presidents  or Group Vice  Presidents,  shall  perform  such of the
duties and exercise  such of the powers of the President as shall be assigned to
them from time to time by the Board of  Directors  or the  President,  and shall
perform such other duties as the Board of Directors or the President  shall from
time to time prescribe.  Any Vice President may sign  certificates for shares of
the Corporation and any deeds, mortgages,  bonds, contracts or other instruments
which the Board of Directors has authorized to be executed, which authorizations
may be either specific or general.  In case of the death,  disability or absence
of the  Chairman of the Board of Directors  (if there be one) and the  

                                       12
<PAGE>

President and the Executive  Vice  President,  the Senior Vice  President or the
Group Vice  President  (or, if there be more than one, the Senior Vice President
or the Group Vice President  designated by the Board of Directors) shall perform
the duties of the President,  including interim duties, and when so acting shall
have all the powers of and be subject to all restrictions upon the President.

     Section 6.  SECRETARY.  The  Secretary  shall  attend all  meetings  of the
shareholders  and of the Board of  Directors  and shall keep the minutes of such
meetings. The Secretary shall perform like duties for the standing committees of
the Board of Directors  when  required.  Except as  otherwise  provided by these
bylaws or by the Iowa Business  Corporation  Act, the  Secretary  shall give, or
cause to be given,  notice of all meetings of the  shareholders and of the Board
of  Directors,  and shall  perform such other duties as may be prescribed by the
Board of Directors  or the Chairman of the Board of Directors  (if there be one)
or the President.

     The  Secretary  shall  have  custody of the minute  books,  containing  the
minutes of  shareholders'  and  directors'  meetings,  of the stock books of the
Corporation,  and of all corporate records. The Secretary shall have the duty to
see that the books,  reports,  statements,  certificates and all other documents
and reports of the Corporation  required by law are properly prepared,  kept and
filed.  The  Secretary  shall,  in general,  perform all duties  incident to the
office of Secretary.

     Section 7. ASSISTANT  SECRETARIES.  The assistant secretaries shall perform
such of the duties and exercise  such of the powers of the Secretary as shall be
assigned to them from time to time by the Board of  Directors or the Chairman of
the Board of Directors (if there be one) or the President or the Secretary,  and
shall perform such other duties as the Board of Directors or the Chairman of the
Board of Directors  (if there be one) or the  President  shall from time to time
prescribe.

     Section 8.  TREASURER.  The Treasurer shall have the custody of all moneys,
stocks,  bonds and other securities of the Corporation,  and of all other papers
on which moneys are to be received and of all papers which relate to the receipt
or delivery of the stocks,  bonds, notes and other securities of the Corporation
in the possession of the  Treasurer.  The Treasurer is authorized to receive and
receipt  for  stocks,  bonds,  notes  and  other  securities  belonging  to  the
Corporation  or which are received  for its  account,  and to place and keep the
same in safety  deposit  vaults  rented for the  purpose,  or in safes or vaults
belonging to the Corporation. The Treasurer is authorized to collect and receive
all  moneys due the  Corporation  and to receipt  therefor,  and to endorse  all
checks,  drafts,  vouchers or other instruments for the payment of money payable
to the  Corporation  when  necessary  or proper and to  deposit  the same to the
credit of the  Corporation in such  depositaries  as the Treasurer may designate
for the purpose,  and the Treasurer may endorse all commercial  documents for or
on behalf of the  Corporation.  The  Treasurer is  authorized to pay interest on

                                       13
<PAGE>


obligations when due and dividends on stock when duly declared and payable.  The
Treasurer  shall,   when  necessary  or  proper,   disburse  the  funds  of  the
Corporation, taking proper vouchers for such disbursements.  The Treasurer shall
cause to be kept in the office of the  Treasurer  true and full  accounts of all
receipts and  disbursements,  and shall render to the Board of Directors and the
Chairman of the Board of Directors (if there be one) or the President,  whenever
they may require it, an account of all the  transactions as Treasurer and of the
financial  condition of the  Corporation.  The Treasurer shall also perform such
other duties as may be  prescribed  by the Board of Directors or the Chairman of
the Board of Directors (if there be one) or the President.  The Treasurer shall,
in general, perform all duties usually incident to the office of Treasurer.

     Section 9. ASSISTANT  TREASURERS.  The assistant  treasurers  shall perform
such of the duties and exercise  such of the powers of the Treasurer as shall be
assigned to them from time to time by the Board of  Directors or the Chairman of
the Board of Directors (if there be one) or the President or the Treasurer,  and
shall perform such other duties as the Board of Directors or the Chairman of the
Board of Directors  (if there be one) or the  President  shall from time to time
prescribe.


                                   ARTICLE V.

                               Stock Certificates.

     Section 1.  REGISTRARS AND TRANSFER  AGENTS.  The Board of Directors  shall
determine  the form of and provide for the issue,  registration  and transfer of
the stock certificates  representing  stock of the Corporation,  and may appoint
registrars and transfer agents, who may be natural persons or corporations.  The
office of any transfer  agent or registrar may be  maintained  within or without
the State of Iowa.

     Section 2.  SIGNATURES.  Any stock  certificates  issued by the Corporation
shall bear the signatures of the Chairman of the Board of Directors (if there be
one),  or the Vice  Chairman of the Board of Directors (if there be one), or the
President or any Vice President and of the Secretary or any Assistant  Secretary
and such officers are hereby  authorized and empowered to sign such certificates
when the issuance  thereof has been duly  authorized  by the Board of Directors;
provided,  however,  that if  certificates  representing  shares of any class or
series of stock issued by the Corporation are  countersigned by manual signature
by a transfer agent,  other than the Corporation or its employee,  or registered
by manual signature by a registrar,  other than the Corporation or its employee,
any other signature on such certificate may be a facsimile, engraved, stamped or
printed.  In case any person who is an officer who has signed or whose facsimile
signature  has been  placed  upon  such  certificate  representing  stock of the
Corporation  shall  cease to be such  officer  of the  Corporation  before  such
certificate is issued,  such  certificate may be issued by the Corporation  with
the 

                                       14
<PAGE>


same effect as if such person was such officer at the date of its issue.

     Section 3. TRANSFERS. Transfers of shares shall be made on the books of the
Corporation only by the registered owner thereof (or the legal representative of
such owner, upon satisfactory proof of authority  therefor),  or by the attorney
of such  owner  lawfully  constituted  in writing  by  documents  filed with the
Secretary or transfer agent of the  Corporation,  and only upon surrender of the
certificate  to be  transferred,  or  delivery of an order of such owner if such
shares are not  represented  by a certificate,  and payment of applicable  taxes
with  respect  to such  transfer,  unless  otherwise  ordered  by the  Board  of
Directors.

     Section 4. LOST OR DESTROYED  CERTIFICATES.  New certificates may be issued
to  replace  lost,  stolen  or  destroyed  certificates,  upon  such  terms  and
conditions as the Board of Directors may prescribe.

     Section 5. RIGHTS OF REGISTERED  OWNERS.  The Corporation shall be entitled
to recognize the exclusive right of a person registered or shown on its books as
the owner of shares of its stock to receive dividends or any other  distribution
thereon,  or to vote such shares,  and to treat such person as the owner of such
shares for all purposes and the Corporation  shall not be bound to recognize any
equitable  or other claim to or interest in its shares on the part of any person
other than the registered or record owner thereof,  whether or not it shall have
notice thereof.


                                   ARTICLE VI.

                               General Provisions.

     Section 1. INSTRUMENTS  AFFECTING REAL ESTATE.  Deeds,  mortgages and other
instruments  affecting  real estate owned by the  Corporation,  the execution of
which has been duly  authorized  by the Board of  Directors,  shall be signed on
behalf of the Corporation by the Chairman of the Board of Directors (if there be
one),  the Vice  Chairman of the Board of  Directors  (if there be one),  or the
President or any Vice President and by the Secretary or any Assistant Secretary.
Leases,  contracts to purchase  and other  instruments  whereby the  Corporation
acquires,  in the ordinary course of business,  an interest in real estate owned
by others may be executed on behalf of the  Corporation  by the  Chairman of the
Board of  Directors  (if  there  be one),  the  Vice  Chairman  of the  Board of
Directors  (if  there  be  one),  the  President  or by any  Vice  President  so
authorized.

     Section 2. OTHER  INSTRUMENTS.  Bonds, notes and other secured or unsecured
obligations of the Corporation,  when duly authorized by the Board of Directors,
may be executed  on behalf of the  Corporation  by the  Chairman of the Board of
Directors  (if there be one) the Vice  Chairman  of the Board of  Directors  (if
there be one), or the President or any Vice  President,  or by any 

                                       15
<PAGE>

other officer or officers  thereunto  duly  authorized by the Board of Directors
and the  signature of any such  officer may, if the Board of Directors  shall so
determine, be a facsimile. Contracts and other instruments entered into executed
in the ordinary course of business may be signed on behalf of the Corporation by
the Chairman of the Board of Directors  (if there be one),  the Vice Chairman of
the Board of Directors  (if there be one), or the President or by any officer or
employee of the Corporation thereunto authorized by the Chairman of the Board of
Directors  (if there be one),  the Vice  Chairman of the Board of Directors  (if
there  be one),  or the  President,  without  obtaining  specific  authorization
therefor from the Board of Directors.

     Section 3.  DESTRUCTION OF RECORDS.  The Chairman of the Board of Directors
(if there be one),  the Vice  Chairman  of the Board of  Directors  (if there be
one), or the President or any Vice President appointed by the President to serve
in place of the President,  the Secretary and the Treasurer  shall  constitute a
committee for the destruction of records and shall meet from time to time at the
call of the  Secretary  who shall be chairman of such  committee.  It shall have
power  to  order  and  cause  the  destruction  of any  corporate  records,  the
preservation  of  which  has  been  found  by it to be no  longer  necessary  or
desirable.

     Section 4. FISCAL  YEAR.  The fiscal year of the  Corporation  shall be the
calendar year.

     Section 5. ANNUAL REPORT.  As soon as  practicable  after the close of each
fiscal year, the Board of Directors shall cause an annual report of the business
and affairs of the Corporation to be made to the shareholders.

     Section 6. NO CORPORATE SEAL. The Corporation shall have no corporate seal.

     Section 7. STOCK IN OTHER  CORPORATIONS.  Unless  otherwise  ordered by the
Board of  Directors,  the Chairman of the Board of Directors  (if there be one),
the Vice  Chairman of the Board of Directors (if there be one), or the President
or any Vice President of the Corporation (1) shall have full power and authority
to act and vote, in the name and on behalf of the Corporation, at any meeting of
shareholders of any corporation in which this Corporation may hold stock, and at
any such  meeting  shall  possess and may exercise any and all of the rights and
powers  incident to the  ownership of such stock,  and (2) shall have full power
and authority to execute, in the name and on behalf of the Corporation,  proxies
appointing  any suitable  person or persons to act and to vote at any meeting of
shareholders of any corporation in which the Corporation may hold stock,  and at
any such  meeting  the person or persons so  designated  shall  possess  and may
exercise any and all of the rights and powers  incident to the ownership of such
stock.

                                       16

<PAGE>

                                  ARTICLE VII.

                                   Amendments.

     These  bylaws may be  altered,  amended or  repealed  and new bylaws may be
adopted by vote of a majority of the number of  directors  fixed by these bylaws
at any regular or special meeting of the Board of Directors.



MEC-1.revbyl
06/22/95

                                       17

<PAGE>

                           AMENDMENT TO THE BYLAWS OF
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
             DULY ADOPTED BY THE BOARD OF DIRECTORS ON July 24, 1996


          RESOLVED,  that,  effective  July 24, 1996,  the Bylaws of MidAmerican
     Energy  Holdings  Company are hereby  amended by adding the  following as a
     second paragraph to Article II, Section 2:

     Only such business shall be conducted at an annual meeting of  shareholders
     as shall have been properly brought before the meeting.  For business to be
     properly  brought  before the meeting,  it must be: (i)  authorized  by the
     Board of Directors and specified in the notice,  or a supplemental  notice,
     of the  meeting,  (ii)  otherwise  brought  before the meeting by or at the
     direction of the Board of Directors or the Chairman of the meeting or (iii)
     otherwise  properly  brought  before  the  meeting  by a  shareholder.  For
     business to be properly  brought before the meeting by a  shareholder,  the
     shareholder  must have given  written  notice  thereof,  either by personal
     delivery or by United States mail,  postage prepaid to the Secretary of the
     Corporation  (a) not later than 120 days in advance of such  meeting or (b)
     if less than 120 days' notice of the meeting or prior public  disclosure of
     the date of the  meeting is given or made to  shareholders,  not later than
     the close of business on the seventh day following the date on which notice
     of such meeting is first given to shareholders.  Each such notice shall set
     forth as to each item of business the shareholder  proposes to bring before
     the  meeting  (1) a brief  description  of such  item and the  reasons  for
     conducting such business at the meeting,  (2) the name and address, as they
     appear on the  Corporation's  records,  of the  shareholder  proposing such
     business,  (3) the class and  number of shares of stock of the  Corporation
     which  are  beneficially  owned by the  shareholder  (for  purposes  of the
     regulations  under  Sections 13 and 14 of the  Securities  Exchange  Act of
     1934, as amended) and (4) any material  interest of the shareholder in such
     business.  No business  shall be conducted at any annual  meeting except in
     accordance with the procedures set forth in this paragraph. The Chairman of
     the meeting at which any business is proposed by a  shareholder  shall,  if
     the facts warrant,  determine and declare to the meeting that such business
     was not  properly  brought  before  the  meeting  in  accordance  with  the
     provisions of this paragraph and, in such event,  the business not properly
     before the meeting shall not be transacted.


MEC\HOLDING\BYLAW2.REV



                                                                EXHIBIT 3.3

                                   RESTATED
                            ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY


TO THE SECRETARY OF STATE
OF THE STATE OF IOWA:


     Pursuant  to the  provisions  of  Section  409.1007  of the  Iowa  Business
Corporation  Act,  the  undersigned  corporation  hereby  adopts  the  following
Restated Articles of Incorporation ("Articles of Incorporation"):


                                    ARTICLE I

     The name of the  corporation is "MidAmerican  Energy Company"  (hereinafter
sometimes called the  "Corporation")  and its registered office shall be located
at 666 Grand  Avenue,  Des Moines,  Iowa 50306 with the right to  establish  and
maintain  branch  offices at such other  points  within and without the State of
Iowa as the  Board of  Directors  of the  Corporation  may,  from  time to time,
determine.  The name of the  Corporation's  registered  agent at such registered
office is Paul J. Leighton, Vice President and Corporate Secretary.


                                   ARTICLE II

     The nature of the  business or purposes to be  conducted  or promoted is to
engage in any or all  lawful  act or  activity  for which a  corporation  may be
incorporated under the Iowa Business Corporation Act.


                                   ARTICLE III

     A. The  aggregate  number  of  shares  which  the  Corporation  shall  have
authority to issue is 350,000,000  shares of Common Stock, no par value ("Common
Stock"),  and 100,000,000  shares of Preferred  Stock, no par value  ("Preferred
Stock").

     B. The shares of authorized Common Stock shall be identical in all respects
and shall have equal rights and  privileges.  For all purposes,  each registered
holder of Common Stock shall,  at each meeting of  shareholders,  be entitled to
one vote for each share of Common Stock held,  either in person or by proxy duly
authorized in writing.  Except to the extent  required by law or as permitted by
these  Articles of  Incorporation,  as amended from time to time, the registered
holders of the shares of Common Stock shall have unlimited and exclusive  voting
rights.



<PAGE>



     C. The Board of  Directors,  at any time or from time to time,  may, and is
hereby  authorized  to, issue and dispose of any of the  authorized and unissued
shares  of Common  Stock and any  treasury  shares  for such kind and  amount of
consideration and to such persons,  firms or corporations,  as may be determined
by the Board of Directors, subject to any provisions of law then applicable. The
holders of Common Stock shall have no preemptive  rights to acquire or subscribe
to any shares, or securities convertible into shares, of Common Stock.

     D. The Board of  Directors,  at any time or from  time to time may,  and is
hereby  authorized to, divide the  authorized  and unissued  shares of Preferred
Stock into one or more classes or series and in connection  with the creation of
any class or series to determine, in whole or in part, to the full extent now or
hereafter permitted by law, by adopting one or more articles of amendment to the
Articles of Incorporation  providing for the creation thereof,  the designation,
preferences,  limitations and relative rights of such class or series, which may
provide for special,  conditional or limited voting rights, or no rights to vote
at all, and to issue and dispose of any of such shares and any  treasury  shares
for  such  kind  and  amount  of  consideration  and to such  persons,  firms or
corporations,  as may be determined  by the Board of  Directors,  subject to any
provisions of law then applicable.

     E. The Board of  Directors,  at any time or from  time to time may,  and is
hereby  authorized to, create and issue,  whether or not in connection  with the
issuance  and sale of any  shares  of  Common  Stock,  Preferred  Stock or other
securities of the  Corporation,  warrants,  rights and/or options  entitling the
holders  thereof to purchase  from the  Corporation  any shares of Common Stock,
Preferred Stock or other securities of the Corporation. Such warrants, rights or
options  shall  be  evidenced  by such  instrument  or  instruments  as shall be
approved by the Board of Directors of the Corporation. The terms upon which, the
time or times  (which may be  limited or  unlimited  in  duration)  at or within
which,  and the price or prices (which shall be not less than the minimum amount
prescribed by law, if any) at which any such shares or other  securities  may be
purchased from the Corporation  upon the exercise of any such warrant,  right or
option shall be fixed and stated in the  resolution or  resolutions of the Board
of Directors providing for the creation and issuance of such warrants, rights or
options.  The Board of  Directors is hereby  authorized  to create and issue any
such warrants,  rights or options from time to time for such  consideration,  if
any, and to such persons,  firms or corporations,  as the Board of Directors may
determine.

     F. The  Corporation may authorize the issuance of some or all of the shares
of any or all of the classes of its capital stock without certificates.

     G. The Corporation shall not be required to issue certificates representing
any fraction or fractions of a share of stock of any class but may issue in lieu
thereof one or more  non-dividend  bearing and non-voting scrip  certificates in
such form or forms as shall be  approved by the Board of  Directors,  each scrip
certificate  representing  a  fractional  interest  in one share of stock of any
class. Such scrip  certificates  upon  presentation  together with similar scrip
certificates  representing  in the  aggregate  an  interest  in one or more full
shares of stock of any class shall entitle the holders thereof to receive one or
more full shares of stock of such  class.  Such scrip  certificates  may contain
such

                                        2

<PAGE>



terms and  conditions as shall be fixed by the Board of Directors and may become
void and of no effect after a period to be  determined by the Board of Directors
and to be specified in such scrip certificates.

     H. The Corporation  shall be entitled to treat the person in whose name any
share of Common Stock or Preferred  Stock is registered as the owner thereof for
all purposes and shall not be bound to  recognize  any  equitable or other claim
to, or interest  in,  such share on the part of any  person,  whether or not the
Corporation  shall  have  notice  thereof  except as may be  expressly  provided
otherwise by the laws of the State of Iowa.


                                   ARTICLE IV

     The term of corporate existence of the Corporation shall be perpetual.


                                    ARTICLE V

     A. All  corporate  powers shall be exercised by or under the  authority of,
and the  business  and  affairs of the  Corporation  shall be managed  under the
direction of, the Board of Directors. The number of directors of the Corporation
shall be fixed by the  Bylaws  but shall be no less than ten (10) and no greater
than twenty-two (22), and such number may be increased or decreased from time to
time in  accordance  with the Bylaws,  but no decrease  shall have the effect of
shortening the term of any incumbent director. Directors shall be elected by the
shareholders at each annual meeting of the  Corporation as specified  herein and
in the Bylaws. Directors need not be shareholders.

     B. Each  director  shall  serve until his or her  successor  is elected and
qualified or until his or her prior death,  retirement,  resignation or removal.
Should a vacancy occur or be created, whether arising through death, resignation
or removal of a director or through an increase in the number of directors, such
vacancy shall be filled  solely by a majority  vote of the  remaining  directors
though  less than a quorum of the Board of  Directors.  A director so elected to
fill a vacancy  shall serve for the remainder of the then present term of office
of the Board of Directors.

     C. Any director or the entire  Board of Directors  may be removed for cause
as set forth in this  paragraph  C.  Removal  of a  director  for cause  must be
approved by the  affirmative  vote of the holders of shares of capital  stock of
the Corporation  having at least 75% of the votes of all  outstanding  shares of
capital stock of the  Corporation  entitled to vote generally in the election of
directors,  voting together as a single class,  only at a meeting called for the
purpose of removing the director and after notice  stating that the purpose,  or
one of the purposes,  of the meeting is removal of the director.  Any action for
removal of a director must be taken within one year of such cause.


                                        3

<PAGE>

     D. The Board of  Directors,  by a vote of a majority of the entire Board of
Directors,  may appoint from the directors an executive committee and such other
committees as they may deem  judicious;  and to such extent as shall be provided
in the  resolution  of the Board of Directors or in the Bylaws,  may delegate to
such  committees all or any of the powers of the Board of Directors which may be
lawfully  delegated,  and such committees  shall have and thereupon may exercise
all or any of the powers so  delegated  to them.  The Board of  Directors or the
Bylaws may provide the number of members necessary to constitute a quorum of any
committee  and the  number of  affirmative  votes  necessary  for  action by any
committee.

     E. The Board of Directors  shall elect such officers of the  Corporation as
specified in the Bylaws.  All vacancies in the offices of the Corporation  shall
be filled by the Board of  Directors.  The Board of  Directors  shall  also have
authority to appoint such other managing  officers as they may from time to time
determine.


                                   ARTICLE VI

     Special  meetings of  shareholders  of the Corporation may be called at any
time by the Chairman of the Board of  Directors or by the  President on at least
ten days' notice to each shareholder entitled to vote at the special meeting, by
mail at such shareholder's last known post office address,  specifying the time,
place and purpose or purposes of the special meeting.


                                   ARTICLE VII

     The private property of the shareholders of the Corporation shall be exempt
from all corporate debts.


                                  ARTICLE VIII

     A. In addition to any  affirmative  vote required by law or under any other
provision of these Articles of Incorporation:

          (i)      any  merger  or  consolidation  of  the  Corporation  or any
          Subsidiary (as hereinafter  defined) with or into any Other Entity (as
          hereinafter defined); or

          (ii)     any sale, lease,  exchange,  mortgage,  pledge,  transfer or
          other   disposition  (in  one  transaction  or  a  series  of  related
          transactions)  to or  with  any  Other  Entity  of any  assets  of the
          Corporation  or any  Subsidiary  having an aggregate Fair Market Value
          (as hereinafter defined) of $25,000,000 or more; or



                                        4

<PAGE>



          (iii)    the   issuance  or  transfer  by  the   Corporation  or  any
          Subsidiary (in one transaction or a series of related transactions) of
          any  securities  of the  Corporation  or any  Subsidiary  to any Other
          Entity  in  exchange  for cash,  securities  or other  property  (or a
          combination   thereof)  having  an  aggregate  Fair  Market  Value  of
          $25,000,000 or more; or

          (iv)     the adoption of any plan or proposal for the  liquidation or
          dissolution of the Corporation; or

          (v)      any  reclassification  of securities  (including  any reverse
          stock   split),    recapitalization,    reorganization,    merger   or
          consolidation  of the Corporation  with any of its Subsidiaries or any
          similar  transaction  (whether  or  not  with  or  into  or  otherwise
          involving  any  Other  Entity)  which  has  the  effect,  directly  or
          indirectly,  of increasing the proportionate  share of the outstanding
          shares  of any  class  of  equity  or  convertible  securities  of the
          Corporation or any Subsidiary which is directly or indirectly owned by
          any Other Entity; or

          (vi)     any direct or indirect  purchase or other acquisition by the
          Corporation  of any equity  security (as defined in Rule 3a11-1 of the
          General Rules and  Regulations  under the  Securities  Exchange Act of
          1934,  as in effect on June 30, 1995) of any class from an  Interested
          Securityholder  (as hereinafter  defined) who has  beneficially  owned
          such  securities  for less  than two  years  prior to the date of such
          purchase or any agreement in respect thereof,

shall require the affirmative  vote of the holders of shares of capital stock of
the Corporation  having at least 75% (excluding,  in the case of (i) through (v)
above, shares beneficially owned by a 25% Shareholder (as hereinafter  defined),
and, in the case of (vi) above,  shares  beneficially  owned by such  Interested
Securityholder)  of the votes of all outstanding  shares of capital stock of the
Corporation entitled to vote generally in the election of directors,  considered
for the  purpose  of this  Article  VIII as one class  ("Voting  Shares").  Such
affirmative vote shall be required  notwithstanding the fact that no vote may be
required, or that some lesser percentage vote may be specified, by law or in any
agreement with any national securities exchange or otherwise.

     B.  The  provisions  of  paragraph  A of this  Article  VIII  shall  not be
applicable to any particular Business Combination (as hereinafter defined),  and
such  Business  Combination  shall  require  only  such  affirmative  vote as is
required by law and any other provision of these Articles of  Incorporation,  if
all of the conditions specified in either of the following subparagraphs 1 and 2
shall have been satisfied.

          1. A majority of the  Continuing  Directors (as  hereinafter  defined)
     shall have approved the Business Combination (but only if a majority of the
     Board of Directors are Continuing Directors); or


                                        5

<PAGE>



          2. All of the following conditions shall have been met:

             a.     The ratio of:

                    (i) the  aggregate  amount  of the cash and the Fair  Market
               Value as of the date of consummation of the Business  Combination
               of other  consideration  to be received per share by holders of a
               particular  class or  series of  Voting  Shares in such  Business
               Combination

               to

                    (ii) the Fair Market Value per share of such class or series
               of Voting Shares on the date of the first public  announcement of
               such  Business   Combination   or  the  date  on  which  any  25%
               Shareholder became a 25% Shareholder, whichever is higher

          is at least as great as the ratio  (which ratio shall equal the number
          one in the event  that  such 25%  Shareholder  has never  beneficially
          owned any shares of such class or series of Voting Shares) of

                    (x)  the  highest  per  share  price  (including   brokerage
               commissions,  transfer taxes and soliciting  dealers' fees) which
               such 25% Shareholder  has theretofore  paid for any share of such
               class or series of Voting Shares acquired by it

               to

                    (y) the Fair Market  Value per share of such class or series
               of Voting Shares on the date of the initial  acquisition  by such
               25%  Shareholder  of any share of such  class or series of Voting
               Shares;

               b. The  aggregate  amount of the cash and Fair Market Value as of
          the  date  of  consummation  of  the  Business  Combination  of  other
          consideration  to be  received  per share by  holders of each class or
          series of Preferred  Stock in such  Business  Combination  is not less
          than the  highest  preferential  amount per share to which  holders of
          shares of such class or series of Preferred Stock would, respectively,
          be entitled in the event of any voluntary or involuntary  liquidation,
          dissolution  or winding up of the  Corporation,  regardless of whether
          the Business Combination to be consummated constitutes such an event;


                                        6

<PAGE>



               c. The  consideration  to be received by holders of a  particular
          class or series of Voting Shares in such Business Combination shall be
          in cash or in the same form and of the same kind as the  consideration
          paid by the 25%  Shareholder  in acquiring the shares of such class or
          series of Voting Shares already owned by it;

               d. After such 25% Shareholder has acquired  ownership of not less
          than 25% of the then outstanding  Voting Shares (a "25% Interest") and
          prior to the consummation of such Business Combination:

                    (i) the 25%  Shareholder  shall have  taken  steps to ensure
               that the Corporation's  Board of Directors  includes at all times
               representation  by Continuing  Director(s)  proportionate  to the
               ratio that the Voting Shares which from time to time are owned by
               persons who are not 25% Shareholders  ("Public  Holders") bear to
               all Voting Shares  outstanding at such  respective  times (with a
               Continuing  Director  to occupy any  resulting  fractional  board
               position);

                    (ii)  there  shall  have  been no  reduction  in the rate of
               distributions ("Dividends") payable on the Common Stock except as
               may have  been  approved  by a  majority  vote of the  Continuing
               Directors;

                    (iii) such 25% Shareholder shall not have acquired any newly
               issued  shares  of  stock,  directly  or  indirectly,   from  the
               Corporation  (except upon  conversion of  convertible  securities
               acquired by it prior to  obtaining a 25%  Interest or as a result
               of a pro rata stock Dividend or stock split); and

                    (iv)  such  25%  Shareholder  shall  not have  acquired  any
               additional  Voting  Shares  or  securities  convertible  into  or
               exchangeable   for  Voting   Shares  except  as  a  part  of  the
               transaction which resulted in such 25% Shareholder  acquiring its
               25% Interest;

          e. Prior to or upon the  consummation  of such  Business  Combination,
     such 25% Shareholder  shall not have (i) received the benefit,  directly or
     indirectly  (except  proportionately  as  a  shareholder),  of  any  loans,
     advances,  guarantees, pledges or other financial assistance or tax credits
     provided  by  the  Corporation,  or  (ii)  made  any  major  change  in the
     Corporation's  business or equity capital  structure  without the unanimous
     approval of the entire Board of Directors; and

          f. A proxy statement  responsive to the requirements of the Securities
     Exchange  Act of 1934 and the  General  Rules and  Regulations  promulgated
     thereunder  shall have been mailed to all holders of Voting  Shares for the
     purpose of soliciting  shareholders' approval of such Business Combination.
     Such proxy  statement  shall  contain at the front  thereof in a  prominent
     place, any recommendations

                                        7

<PAGE>



          as to the advisability (or inadvisability) of the Business Combination
          which the Continuing Directors,  or any of them, may have furnished in
          writing  and,  if deemed  advisable  by a majority  of the  Continuing
          Directors, an opinion of a reputable investment banking firm as to the
          fairness  (or  lack  of  fairness)  of  the  terms  of  such  Business
          Combination,  from a financial point of view, to the holders of Voting
          Shares other than any 25% Shareholder (such investment banking firm to
          be selected by a majority of the Continuing Directors, to be furnished
          with  all  information  it  reasonably  requests  and  to  be  paid  a
          reasonable  fee for its services  upon receipt by the  Corporation  of
          such opinion).

     C.   For the purposes of this Article VIII:

          1. The term "Business Combination" shall mean any transaction which is
     referred to in any one or more of clauses (i) through (v) of paragraph A of
     this Article VIII;

          2. The term "Other Entity" shall include (a) any 25%  Shareholder  and
     (b) any other person (whether or not itself a 25% Shareholder)  which after
     any Business Combination, would be an Affiliate (as hereinafter defined) of
     any 25% Shareholder;

          3.  The  term  "person"  shall  mean  any  individual,   firm,  trust,
     partnership, association, corporation or other entity;

          4. The term "25%  Shareholder"  shall mean, in respect to any Business
     Combination,  any person (other than the Corporation or any Subsidiary) who
     or which,  as of the  record  date for the  determination  of  shareholders
     entitled  to  notice  of and to  vote  on  such  Business  Combination,  or
     immediately prior to the consummation of any such transactions,

               (a) is the beneficial owner, directly or indirectly,  of not less
          than 25% of the Voting Shares, or

               (b) is an  Affiliate  of the  Corporation  and at any time within
          five  years  prior  thereto  was the  beneficial  owner,  directly  or
          indirectly,  of not  less  than  25% of the  then  outstanding  Voting
          Shares, or

               (c) is an assignee of or has otherwise succeeded to any shares of
          capital  stock of the  Corporation  which were at any time within five
          years prior thereto  beneficially  owned by any 25%  Shareholder,  and
          such  assignment or succession  shall have occurred in the course of a
          transaction or series of transactions  not involving a public offering
          within the meaning of the Securities Act of 1933;


                                        8

<PAGE>



          5. A person shall be the beneficial owner of any Voting Shares

               (a) which such person or any of its Affiliates and Associates (as
          hereinafter defined) beneficially own, directly or indirectly, or

               (b) which such person or any of its  Affiliates or Associates has
          (i)  the  right  to  acquire   (whether  such  right  is   exercisable
          immediately  or only  after  the  passage  of time),  pursuant  to any
          agreement,  arrangement  or  understanding  or upon  the  exercise  of
          conversion rights, exchange rights, warrants or options, or otherwise,
          or (ii) the right to vote pursuant to any  agreement,  arrangement  or
          understanding, or

               (c) which are beneficially owned, directly or indirectly,  by any
          other  person  with which such  first  mentioned  person or any of its
          Affiliates   or  Associates   has  any   agreement,   arrangement   or
          understanding  for  the  purpose  of  acquiring,  holding,  voting  or
          disposing of any shares of capital stock of the Corporation;

          6. The  outstanding  Voting Shares shall  include  shares deemed owned
     through  application of  subparagraph 5 of this paragraph C above but shall
     not include any other Voting  Shares which may be issuable  pursuant to any
     agreement or upon exercise of conversion  rights,  warrants or options,  or
     otherwise;

          7. The term  "Continuing  Director"  shall mean (a) a person who was a
     member of the Board of Directors elected by the Public Holders prior to the
     date as of which any 25% Shareholder  acquired in excess of 10% of the then
     outstanding  Voting  Shares or (b) a person  designated  (before his or her
     initial  election as a director) as a Continuing  Director by a majority of
     the then Continuing Directors;

          8.  The term  "other  consideration  to be  received"  shall  include,
     without  limitation,  Voting Shares retained by Public Holders in the event
     of a  Business  Combination  in  which  the  Corporation  is the  surviving
     corporation;

          9. The terms  "Affiliate"  and  "Associate"  shall have the respective
     meanings  given  those  terms  in  Rule  12b-2  of the  General  Rules  and
     Regulations under the Securities Exchange Act of 1934, as in effect on June
     30, 1995;

          10. The term  "Subsidiary"  shall mean any corporation or other entity
     of which a majority of the  outstanding  voting  securities or other equity
     interests  having  the  power,  under  ordinary  circumstances,  to elect a
     majority  of the  directors  or  otherwise  to direct  the  management  and
     policies,  of such  corporation  or other  entity,  is owned,  directly  or
     indirectly, by the Corporation;

          11. The term "Interested  Securityholder"  shall mean, with respect to
     any transaction  which is referred to in Clause (vi) of paragraph A of this
     Article VIII, any person

                                        9

<PAGE>



          (other than the Corporation or any Subsidiary) who or which, as of the
          record date for the  determination of shareholders  entitled to notice
          of and to  vote on  such  transaction,  or  immediately  prior  to the
          consummation of any such transaction,

               (a) is the beneficial owner, directly or indirectly,  of not less
          than five percent of the Voting Shares, or

               (b) is an Affiliate of the Corporation and at any time within two
          years prior thereto was the beneficial owner,  directly or indirectly,
          of not less than five percent of the then  outstanding  Voting Shares,
          or

               (c) is an assignee of or has otherwise succeeded to any shares of
          the class of securities  to be acquired  which were at any time within
          two  years  prior   thereto   beneficially   owned  by  an  Interested
          Securityholder,  and such assignment or succession shall have occurred
          in the course of a transaction or series of transactions not involving
          a public  offering  within the meaning of the  Securities Act of 1933;
          and

               12. The term "Fair  Market  Value"  shall mean (i) in the case of
          capital stock, the highest closing sale price during the 30-day period
          immediately  preceding the date in question of a share of such capital
          stock on the Composite Tape for New York Stock Exchange-Listed Stocks,
          or, if such capital stock is not quoted on the Composite  Tape, on the
          New York Stock  Exchange,  or, if such capital  stock is not listed on
          such  exchange,  on the principal  United States  securities  exchange
          registered  under the  Securities  Exchange  Act of 1934 on which such
          capital  stock is listed,  or, if such capital  stock is not listed on
          any such exchange, the highest closing bid quotation with respect to a
          share of such capital  stock during the 30- day period  preceding  the
          date in question on the National  Association  of Securities  Dealers,
          Inc.  Automated  Quotations System or any system then in use, or if no
          such  quotations  are  available  the fair market value on the date in
          question of a share of such capital  stock as determined by a majority
          of the  Continuing  Directors  in good faith;  and (ii) in the case of
          property  other than cash or capital  stock,  the fair market value of
          such property on the date in question as determined in good faith by a
          majority  of  the  Continuing   Directors;   provided  that  any  such
          determination  by the Continuing  Directors shall only be effective if
          made at a meeting  at which a  majority  of  Continuing  Directors  is
          present.

     D. A majority of the Continuing  Directors shall have the power and duty to
determine for purposes of this Article VIII, on the basis of  information  known
to them, (i) the number of Voting Shares  beneficially owned by any person, (ii)
whether a person is an Affiliate or Associate of another, (iii) whether a person
has an agreement,  arrangement or  understanding  with another as to the matters
referred to in subparagraph 4 of paragraph C, (iv) whether the assets subject to
any Business  Combination  have an aggregate Fair Market Value of $25,000,000 or
more,  and (v) such  other  matters  with  respect to which a  determination  is
required under this Article VIII.



                                       10

<PAGE>



     E. Nothing contained in this Article VIII shall be construed to relieve any
25% Shareholder from any fiduciary obligation imposed by law.


                                   ARTICLE IX

     Any  amendment,  alteration,  change or repeal  of  Article  VA, VB and VC,
Article VIII or this Article IX of these Articles of Incorporation shall require
the  affirmative  vote  of  the  holders  of  shares  of  capital  stock  of the
Corporation  having at least 75% of the votes of all  outstanding  Voting Shares
(as  defined in Article  VIII),  excluding  from such  affirmative  vote  shares
beneficially owned by any 25% Shareholder or by any Interested Securityholder in
the case of an amendment of the  provisions  of paragraph A of Article VIII that
exclude from an  affirmative  vote required  pursuant to such paragraph A shares
beneficially  owned  by  25%  Shareholders  or  shares   beneficially  owned  by
Interested Securityholders, as the case may be.


                                    ARTICLE X

     The Board of  Directors  may make  Bylaws  and from time to time may alter,
amend or repeal any Bylaws; but any Bylaws made by the Board of Directors may be
altered or repealed by the shareholders entitled to vote generally at any annual
meeting or at any special meeting provided notice of such proposed alteration or
repeal be included in the notice of meeting.


                                   ARTICLE XI

     A. A director  of the  Corporation  shall not be  personally  liable to the
Corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty as a director, except for liability:

          (i)  for  any  breach  of  the  director's  duty  of  loyalty  to  the
     Corporation or its shareholders; or

          (ii)  for  acts  or  omissions  not in good  faith  or  which  involve
     intentional misconduct or a knowing violation of law; or

          (iii) for any transaction  from which the director derives an improper
     personal benefit; or

          (iv) under  Section  490.833,  or a successor  provision,  of the Iowa
     Business Corporation Act.

     B. If, after the date these  Articles of  Incorporation  are filed with the
Secretary of State of the State of Iowa,  the Iowa Business  Corporation  Act is
amended to authorize corporate action

                                                        11

<PAGE>



further  eliminating or limiting the personal  liability of directors,  then the
liability of a director of the Corporation shall be deemed eliminated or limited
to the fullest  extent  permitted by the Iowa  Business  Corporation  Act, as so
amended.  Any repeal or  modification  of Section A or Section B of this Article
XI, by the  shareholders of the Corporation  shall be prospective only and shall
not adversely  affect any right or  protection of a director of the  Corporation
existing at the time of such repeal or modification.


                                   ARTICLE XII

     A. Each person who was or is a party or is threatened to be made a party to
or is involved in any  action,  suit or  proceeding,  whether  civil,  criminal,
administrative,  investigative,  or  arbitration  and whether formal or informal
("proceeding"), by reasons of the fact that he or she, or a person of whom he or
she is the legal  representative,  is or was a director,  officer or employee of
the  Corporation  or is or was  serving at the request of the  Corporation  as a
director, officer or employee of another corporation or of a partnership,  joint
venture,  trust or other enterprise,  including service with respect to employee
benefit  plans,  whether the basis of such  proceeding  is alleged  action in an
official  capacity  while  serving as a director,  officer or employee or in any
other  capacity  while  serving as a  director,  officer or  employee,  shall be
indemnified  and  held  harmless  by  the  Corporation  to  the  fullest  extent
authorized  by the Iowa  Business  Corporation  Act,  as the same  exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights than the Iowa  Business  Corporation  Act permitted  the  Corporation  to
provide prior to such amendment), against all reasonable expenses, liability and
loss (including,  without  limitation,  attorneys'  fees, all costs,  judgments,
fines,  Employee  Retirement  Income  Security Act excise taxes or penalties and
amounts  paid or to be paid in  settlement)  reasonably  incurred or suffered by
such person in connection  therewith.  Such right shall be a contract  right and
shall  include  the right to be paid by the  Corporation  expenses  incurred  in
defending  any such  proceeding in advance of its final  disposition;  provided,
however,  that the payment of such expenses  incurred by a director,  officer or
employee in his or her capacity as a director,  officer or employee  (and not in
any other  capacity in which  service was or is rendered by such person  while a
director,  officer or  employee  including,  without  limitation,  service to an
employee  benefit plan) in advance of the final  disposition of such proceeding,
shall  be  made  only  upon  delivery  to  the  Corporation  of  (i)  a  written
undertaking, by or on behalf of such director, officer or employee, to repay all
amounts so advanced if it should be determined  ultimately  that such  director,
officer or employee is not entitled to be indemnified  under this Article XII or
otherwise,  or (ii) a written  affirmation  by or on  behalf  of such  director,
officer or employee  that, in such  person's good faith belief,  such person has
met the standards of conduct set forth in the Iowa Business Corporation Act.

     B. If a claim under Section A is not paid in full by the Corporation within
thirty (30) days after a written claim has been received by the Corporation, the
claimant  may at any time  thereafter  bring suit  against  the  Corporation  to
recover the unpaid  amount of the claim and, if  successful in whole or in part,
the claimant shall be entitled to also be paid the expenses of prosecuting  such
claim.  It shall be a defense to any such action that the  claimant  has not met
the standards of conduct which

                                       12

<PAGE>



make it permissible under the Iowa Business  Corporation Act for the Corporation
to indemnify the claimant for the amount claimed, but the burden of proving such
defense shall be on the Corporation.  The failure of the Corporation  (including
its Board of Directors,  independent  legal counsel or its shareholders) to have
made  a   determination   prior  to  the   commencement   of  such  action  that
indemnification of the claimant is proper in the circumstances because he or she
has met the  applicable  standard  of  conduct  set  forth in the Iowa  Business
Corporation  Act,  shall not be a defense to the action or create a  presumption
that the claimant had not met the applicable standard of conduct.

     C.  Indemnification  provided  hereunder shall, in the case of the death of
the person  entitled to  indemnification,  inure to the benefit of such person's
heirs,   executors  or  other  lawful   representatives.   The   invalidity   or
unenforceability  of any  provision  of this  Article  XII shall not  affect the
validity or enforceability of any other provision of this Article XII.

     D. Any action taken or omitted to be taken by (i) any director,  officer or
employee  in good  faith  and in  compliance  with  or  pursuant  to any  order,
determination,  approval or  permission  made or given by a  commission,  board,
official  or  other  agency  of the  United  States  or of any  state  or  other
governmental   authority  with  respect  to  the  property  or  affairs  of  the
Corporation or any such business corporation,  not-for-profit corporation, joint
venture,  trade  association or other entity over which such commission,  board,
official  or  agency  has   jurisdiction   or  authority  or  purports  to  have
jurisdiction or authority or (ii) by any director of the Corporation pursuant to
Section  D of  Article  VIII  shall be  presumed  to be in  compliance  with the
standard of conduct set forth in Section 490.851 (or any successor provision) of
the Iowa Business  Corporation Act whether or not, in the case of clause (i), it
may  thereafter  be  determined  that such  order,  determination,  approval  or
permission was unauthorized, erroneous, unlawful or otherwise improper.

     E. Unless finally determined, the termination of any litigation, whether by
judgment,  settlement,  conviction  or upon a plea of  nolo  contendere,  or its
equivalent,  shall not create a presumption  that the action taken or omitted to
be taken by the person seeking  indemnification did not comply with the standard
of conduct set forth in Section 490.851 (or any successor provision) of the Iowa
Business Corporation Act.

     F. The  rights  conferred  on any person by this  Article  XII shall not be
exclusive  of any other  right  which any person may have or  hereafter  acquire
under  any  statute,  provision  of  the  Articles  of  Incorporation,   Bylaws,
agreement, vote of shareholders or disinterested directors or otherwise.

     G. The  Corporation  may maintain  insurance,  at its  expense,  to protect
itself and any such director,  officer or employee of the Corporation or another
corporation,  partnership,  joint venture, trust or other enterprise against any
such expense,  liability or loss,  whether or not the Corporation would have the
power to indemnify such person against such expense, liability or loss under the
Iowa Business Corporation Act.



                                       13

<PAGE>



     The duly adopted Restated Articles of Incorporation  supersede the original
Articles of Incorporation and all amendments thereto.

     The Restated Articles of Incorporation  amend the Articles of Incorporation
requiring  shareholder  approval.  The Restated  Articles of Incorporation  were
approved by the  shareholders.  The designation,  number of outstanding  shares,
number  of votes  entitled  to be cast by each  voting  group  entitled  to vote
separately on the Restated Articles of Incorporation, and the number of votes of
each voting group indisputably represented are as follows:

                                    Votes Entitled
Designation          Shares          To Be Cast On          Votes Represented
Of Group          Outstanding      Restated Articles            at Meeting
- - -----------       -----------      -----------------        -----------------
Common Stock         1,000              1,000                    1,000

     The total  number of  undisputed  votes cast for and against  the  Restated
Articles of  Incorporation  by each voting group entitled to vote  separately on
the Restated Articles of Incorporation are as follows:

Voting Group                      Votes For                   Votes Against
- - ------------                      ---------                   -------------
Common Stock                        1,000                          0

     The number of votes cast for the Restated Articles of Incorporation by each
voting group was sufficient for approval by that voting group.

     These Restated  Articles of Incorporation are to be effective when filed by
the Secretary of State.

                                         MIDAMERICAN ENERGY COMPANY



                                         /s/ PAUL J. LEIGHTON
                                         ----------------------------------
                                         Paul J. Leighton, Vice President and
                                                             Secretary


MER-141.rev
06/22/95

                                       14

<PAGE>



                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY


TO THE SECRETARY OF STATE
OF THE STATE OF IOWA:

     Pursuant to the  provisions  of Section  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

     1. The name of the corporation is:

            MidAmerican Energy Company

     2. As of June 30,  1995,  the  Board of  Directors  of  MidAmerican  Energy
Company,  an  Iowa  corporation  ("Corporation"),  duly  adopted  the  following
Articles of Amendment to the Restated  Articles of  Incorporation  ("Articles of
Incorporation")  of the Corporation,  determining  certain terms of its class of
shares  designated in Article III of its Articles of  Incorporation as Preferred
Stock, no par value ("Preferred  Stock"), and creating and determining the terms
of the ten series of Preferred Stock  (collectively,  the "Merger Series") to be
issued on the date on which the merger  ("Merger") of Midwest Resources Inc., an
Iowa  corporation  ("Midwest  Resources"),  Midwest  Power Systems Inc., an Iowa
corporation  ("Midwest Power"),  and Iowa-Illinois Gas and Electric Company,  an
Illinois  corporation  ("Iowa-Illinois"),  with and into the Corporation becomes
effective  ("Effective  Date of the  Merger"),  upon the  conversion  of (i) all
shares of each series of Midwest Power  Preferred  Stock, no par value ("Midwest
Power Preferred Stock"),  into shares of a particular series of Preferred Stock,
and (ii) all shares of each series of Iowa-Illinois  Preference Shares,  without
par value ("Iowa-Illinois Preference Stock"), into shares of a particular series
of Preferred Stock, including the certain preferences,  limitations and relative
rights  of  holders  of  shares  of  Preferred   Stock,   and  the  designation,
preferences, limitations and relative rights of each Merger Series.

     3. The text of the Amendment  determining  the terms of the Preferred Stock
and the terms of each Merger Series, is as follows:




<PAGE>



          A.  Designations.  Each  Merger  Series is given one of the  following
     distinguishing designations:

                    $1.7375  Series 
                    $3.30 Series 
                    $3.75 Series 
                    $3.90 Series 
                    $4.20 Series  
                    $4.35 Series 
                    $4.40 Series 
                    $4.80 Series 
                    $5.25 Series 
                    $7.80 Series

          B. Number of Shares. Each Merger Series shall consist of the following
     number of shares of Preferred Stock:

                        Series              Number of Shares
                    --------------          ----------------
                    $1.7375 Series             2,400,000
                    $3.30 Series                  49,622
                    $3.75 Series                  38,320
                    $3.90 Series                  32,630
                    $4.20 Series                  47,369
                    $4.35 Series                  49,950
                    $4.40 Series                  50,000
                    $4.80 Series                  49,898
                    $5.25 Series                 100,000
                    $7.80 Series                 400,000

          C. Distributions ("Dividends").

               (1) The holders of the shares of each Merger Series in preference
          to the holders of Common  Stock and the holders of any other shares of
          the  Corporation  which rank junior to the Preferred  Stock,  shall be
          entitled  to  receive,  but only when and as  declared by the Board of
          Directors, out of any assets legally available therefor,  Dividends in
          lawful money of the United States of America,  in the amount per annum
          set forth in the  designation  of such Merger Series in these Articles
          of Amendment creating such Merger Series, and no more.

               (2)  Dividends  on the  Merger  Series  shares  shall be  payable
          quarterly  on the  first day of each of the  months  of  March,  June,
          September and December  ("Dividend  Payment Date") with respect to the
          quarterly  Dividend  period  ending  on the date  preceding  each such
          Dividend  Payment Date, to  shareholders  of record as of a date to be
          fixed by the Board of Directors, not exceeding thirty (30)

                                        2

<PAGE>



          days and not less than ten (10) days preceding  such Dividend  Payment
          Dates; provided, however, that the first Dividend payable on the $5.25
          Series and the $7.80 Series shall be paid as follows:

                    (a) if a regular  Dividend  Payment  Date for the  shares of
               Iowa-Illinois  Preference  Stock which were converted into shares
               of such Merger Series in the merger of Midwest Resources, Midwest
               Power   and   Iowa-Illinois   with  and   into  the   Corporation
               ("Iowa-Illinois  Payment Date"),  occurs after the Effective Date
               of the Merger but before the first  Dividend  Payment  Date after
               the Effective Date of the Merger ("First Dividend Payment Date"),
               then

                         (i) a  Dividend  shall  be paid on the  shares  of such
                    Merger  Series  on the  Iowa-Illinois  Payment  Date  in the
                    regular quarterly amount, and

                         (ii) a  Dividend  shall be paid on the  shares  of such
                    Merger Series on the First  Dividend  Payment Date, but only
                    in the amount obtained by multiplying the regular  quarterly
                    amount of such  Dividend by a fraction (A) the  numerator of
                    which is the number of days in the period  commencing on the
                    Iowa-Illinois  Payment Date and ending on and  including the
                    day prior to the First  Dividend  Payment Date,  and (B) the
                    denominator  of which is the  number  of days in the  period
                    commencing  on  the  Dividend  Payment  Date  preceding  the
                    Effective Date of the Merger and ending on and including the
                    day prior to the First Dividend Payment Date; or

                    (b) if the First  Dividend  Payment  Date  occurs  before an
               Iowa-Illinois  Payment  Date,  a  Dividend  shall  be paid on the
               shares of such Merger Series on the First Dividend  Payment Date,
               but  only in the  amount  obtained  by  multiplying  the  regular
               quarterly amount of such Dividend by a fraction (i) the numerator
               of which is the  number of days in the period  commencing  on the
               Iowa-Illinois  Payment Date  preceding the Effective  Date of the
               Merger  and  ending on and  including  the day prior to the First
               Dividend  Payment Date, and (ii) the  denominator of which is the
               number of days in the period  commencing on the Dividend  Payment
               Date preceding the Effective Date of the Merger and ending on and
               including the day prior to the First Dividend Payment Date.


                                        3

<PAGE>



                    (3) Except as provided in Section C (2),  Dividends  on each
               Merger Series share shall be cumulative from the Dividend Payment
               Date preceding the Effective Date of the Merger. Accumulations of
               Dividends shall not bear interest.

                    (4) Except as provided  in Section C (2), no Dividend  shall
               be paid upon,  or declared and set apart for,  any Merger  Series
               share for any quarterly  period or portion  thereof unless (i) at
               the  same  time  a  like  proportionate  Dividend  for  the  same
               quarterly  period  or  portion  thereof  shall be paid  upon,  or
               declared  and set  aside,  for all Merger  Series  shares and all
               other shares of Preferred Stock on which Dividends are payable on
               a Dividend Payment Date and (ii) no Dividends on any other shares
               of Preferred Stock are accrued and unpaid.

                    (5) So long as any Merger Series shares are outstanding, the
               Corporation  shall  not  (i)  pay or  declare  or set  aside  any
               Dividend or other  distribution  on any shares of Common Stock or
               on any other junior  shares of the  Corporation  which rank below
               the  Preferred  Stock with  respect to any assets,  Dividends  or
               other distributions or upon Liquidation or (ii) purchase,  redeem
               or otherwise acquire for value any shares of Common Stock or such
               junior shares,  in each case unless and until full Dividends have
               been  declared  and paid  upon or set apart  for  payment  on all
               shares of Preferred  Stock,  with respect to all Dividend periods
               and the Dividend  period which includes the date of such Dividend
               or distribution on Common Stock or such junior shares;  provided,
               however, that the foregoing terms of this Section C (5) shall not
               apply  to the  declaration  and  payment  of  Dividends  or other
               distributions on any shares of Common Stock or such junior shares
               if  payable  solely  in shares  of  Common  Stock or such  junior
               shares,  nor to the acquisition of shares of Common Stock or such
               junior shares in exchange for, or through the  application of the
               proceeds  of the sale of,  any  shares  of  Common  Stock or such
               junior shares.

               D. Redemption.

                    (1) Subject to the  limitations  set forth in Section F, the
               outstanding  shares of each Merger  Series may be redeemed by the
               Corporation,  at its option, by action of its Board of Directors,
               as a whole at any time or in part from time to time, by paying in
               cash on a redemption  date  specified by the Board of  Directors,
               the  following  redemption  prices,  in each  case plus an amount
               equal to accrued and unpaid Dividends  thereon to such redemption
               date:


                                        4

<PAGE>



                    $1.7375 Series:
                             $26.3900 per share on December 1, 1994
                                      through November 30, 1995
                             $26.0425 per share on December 1, 1995
                                      through November 30, 1996
                             $25.6950 per share on December 1, 1996
                                      through November 30, 1997
                             $25.3475 per share on December 1, 1997
                                      through November 30, 1998
                             $25.000  per share on or after December 1,
                                      1998
                    $3.30 Series:
                           $101.50 per share
                    $3.75 Series:
                           $102.75 per share
                    $3.90 Series:
                           $105.00 per share
                    $4.20 Series:
                           $103.439 per share
                    $4.35 Series:
                           $102.00 per share
                    $4.40 Series:
                           $101.50 per share
                    $4.80 Series:
                           $102.70 per share
                    $5.25 Series:
                           $101.97 per share on November 1, 1998
                                   through October 31, 1999
                           $101.31 per share on November 1, 1999
                                   through October 31, 2000
                           $100.66 per share on November 1, 2000
                                   through October 31, 2001
                           $100.00 per share on or after November 1,
                                   2001
                    $7.80 Series:
                           $107.80 per share on May 1, 1996 through
                                   April 30, 2001
                           $103.90 per share on May 1, 2001 through
                                   April 30, 2002
                           $101.95 per share on or after May 1, 2002

                    provided,  however,  that (i) prior to December 1, 1998,  no
                    shares  of the  $1.7375  Series  may be  redeemed  through a
                    refunding,  directly or indirectly, by or in anticipation of
                    the incurring of any debt which has an interest cost, or the
                    issuance  of  stock  ranking  equally  with or  prior to the
                    $1.7375  Series  as  to  Dividends  or  assets  which  has a
                    Dividend  cost to the  Corporation  (computed in  accordance
                    with generally  accepted financial  practice),  of less that
                    7.15% per annum, (ii) prior

                                        5

<PAGE>



                    to  November 1, 1998,  no shares of the $5.25  Series may be
                    redeemed at the option of the  Corporation,  and (iii) prior
                    to  May 1,  1996,  no  shares  of the  $7.80  Series  may be
                    redeemed at the option of the Corporation.

                         (2) Subject to the  limitations set forth in Section F,
                    the Corporation  shall on November 1, 2003 redeem all shares
                    of the $5.25 Series then  outstanding  at $100.00 per share,
                    plus accrued and unpaid  Dividends  thereon  through October
                    31, 2003.

                         (3)  "Accrued  and  unpaid  Dividends"  as used in this
                    Amendment  with respect to any Merger Series share means the
                    amount,  if any, by which the applicable  amount of Dividend
                    per annum from the date after which  Dividends on such share
                    become  cumulative  to the  date in  question,  exceeds  the
                    Dividends  actually  paid  or  declared  and set  aside  for
                    payment thereon.

                         (4)  Notice of any  proposed  redemption  of any Merger
                    Series shares shall be given by the Corporation by mailing a
                    copy of such  notice  not more than sixty (60) nor less than
                    thirty (30) days prior to the date fixed for such redemption
                    to the holders of record of such shares to be  redeemed,  at
                    their  respective  addresses  then appearing on the books of
                    the  Corporation;  but no failure to mail such notice or any
                    defect therein, or in the mailing thereof,  shall affect the
                    validity of the proceedings for the redemption of any Merger
                    Series shares so to be redeemed.

                         (5) In case of  redemption of only a part of the shares
                    of any Merger Series at the time outstanding,  the shares of
                    such Merger  Series to be redeemed  shall be selected by lot
                    in such manner as the Board of Directors may determine.

                         (6) On the  redemption  date specified in the notice of
                    such  redemption  the  Corporation  shall,  and at any  time
                    within  sixty (60) days prior to such  redemption  date may,
                    deposit  in trust,  for the  account  of the  holders of the
                    Merger  Series  shares to be redeemed,  funds  necessary for
                    such  redemption  with a  bank  or  trust  company  in  good
                    standing,  organized  under the laws of the United  State of
                    America or of the State of Iowa,  doing business in the City
                    of Des Moines,  Iowa, having combined  capital,  surplus and
                    undivided  profits of at least  $2,500,000 and designated in
                    such notice of redemption.

                         (7) Notice  having been given and funds  necessary  for
                    such redemption  having been  deposited,  all as provided in
                    this Section D, all Merger Series shares with respect to the
                    redemption  of which such notice  shall be given and deposit
                    made, shall  thenceforth,  whether or not the date fixed for
                    such redemption shall have yet occurred, or the certificates
                    for such shares shall have been

                                        6

<PAGE>



                    surrendered  for  cancellation,  be  deemed  no longer to be
                    outstanding for any purpose,  and all rights with respect to
                    such shares shall thereupon cease and terminate  except only
                    the right of the holders of the certificates for such shares
                    to receive,  out of the funds so deposited in trust, upon or
                    after the  redemption  date (unless an earlier date is fixed
                    by the Board of Directors),  the redemption  funds,  without
                    interest,  to which they are entitled upon  endorsement,  if
                    required,  and  surrender  of  their  certificates  for such
                    shares.

                         (8) At  the  expiration  of six  (6)  years  after  the
                    redemption  date such  trust  shall  terminate  and any such
                    moneys  then  remaining  on deposit  with such bank or trust
                    company   which  are   unclaimed   by  the  holders  of  the
                    certificates for the Merger Series shares which have been so
                    redeemed,  plus interest  thereon,  if any, shall be paid by
                    such  bank or  trust  company  to the  Corporation,  free of
                    trust,  and thereafter the holders of the  certificates  for
                    such shares  shall have no claim  against such bank or trust
                    company but only claims as unsecured  creditors  against the
                    Corporation  for the  amount  payable  upon  the  redemption
                    thereof, without interest.

                         (9)  Any  interest  on or  other  accretions  to  funds
                    deposited  with such bank or trust company  pursuant to this
                    Section D shall belong to the Corporation.

               E. Sinking Fund.  Subject to the limitations set forth in Section
          F, while any shares of the $7.80 Series shall remain outstanding,  the
          Corporation  shall on or before May 1, 2001, and on or before May 1 of
          each year  thereafter  to and  including  May 1, 2005 (each such May 1
          being  hereinafter in this Section E called a "Sinking Fund Redemption
          Date"), set aside,  separate and apart from its other funds, an amount
          equal to  $6,660,000  (or such lesser  amount as may be  sufficient to
          redeem all of the shares of the $7.80  Series then  outstanding)  as a
          mandatory  sinking fund payment for the exclusive benefit of shares of
          the $7.80 Series,  plus such further amount as shall equal the accrued
          and unpaid  Dividends on the shares of the $7.80 Series to be redeemed
          out of such  payment  (as  hereinafter  in this  Section  E  provided)
          through the day preceding the applicable Sinking Fund Redemption Date.
          The  obligation  of the  Corporation  to make such  payments  shall be
          cumulative,  so that if for any reason the full amount  thereof  shall
          not be set aside for any year, the amount of the deficiency  from time
          to time  shall be  added to the  amount  due from the  Corporation  on
          subsequent  Sinking Fund Redemption  Dates until the deficiency  shall
          have been fully satisfied. The Corporation shall be entitled to credit
          against any such  mandatory  sinking fund payment  shares of the $7.80
          Series redeemed,  purchased or otherwise  acquired by the Corporation,
          except  through  application  of any  sinking  fund  payment  (whether
          mandatory  or  optional),  and not  theretofore  so  credited,  at the
          sinking fund redemption price hereinafter specified in this Section E.


                                        7

<PAGE>



          In addition to the  mandatory  sinking fund  payments  required by the
          immediately preceding paragraph, the Corporation may at its option, in
          respect of any Sinking Fund Redemption  Date, set aside,  separate and
          apart from its other funds,  an amount not in excess of  $6,660,000 as
          an optional  sinking fund payment for the exclusive  benefit of shares
          of the $7.80  Series,  plus  such  further  amount as shall  equal the
          accrued and unpaid  Dividends  on the shares of the $7.80 Series to be
          redeemed  out of  such  payment  (as  hereinafter  in this  Section  E
          provided)  through  the day  preceding  the  applicable  Sinking  Fund
          Redemption  Date.  The privilege of making such payments  shall not be
          cumulative,  and no such payment shall relieve the  Corporation to any
          extent from its  obligation to make any subsequent  mandatory  sinking
          fund payment.

          Any amounts set aside by the  Corporation  pursuant to this  Section E
          shall be applied on the date of such  setting  aside if a Sinking Fund
          Redemption Date or otherwise on the first Sinking Fund Redemption Date
          occurring  thereafter to the  redemption of shares of the $7.80 Series
          at $100.00 per share,  plus accrued and unpaid  Dividends  through the
          day  preceding the  applicable  Sinking Fund  Redemption  Date, in the
          manner and upon the notice  provided in Section D. If any Sinking Fund
          Redemption  Date  shall be a  Saturday,  Sunday  or other day on which
          banking  institutions  in Chicago,  Illinois or New York, New York are
          authorized or obligated to remain closed, such term shall be construed
          to refer to the next preceding business day.

          Subject to the limitations  stated in Section F, the Corporation shall
          on May 1, 2006 redeem any shares of the $7.80 Series then  outstanding
          at $100.00 per share,  plus accrued and unpaid Dividends through April
          30, 2006.

               F. Repurchase.

                    (1) The  Corporation  may  from  time to  time  purchase  or
               otherwise  acquire  Merger Series shares at a price not exceeding
               the amount at the time payable in the event of redemption thereof
               otherwise  than through the operation of the  applicable  sinking
               fund, if any.

                    (2) If and so long as the Corporation shall be in default in
               the  payment  of any  quarterly  Dividend  on any  Merger  Series
               shares,  or shall be in default  in the  payment of funds into or
               the setting  aside of funds for any sinking  fund created for any
               Merger Series shares,  the  Corporation  shall not (other than by
               the use of unapplied  funds, if any, paid into or set aside for a
               sinking fund or funds prior to such default):

                    (a)  redeem  any  Merger  Series  shares,  unless all Merger
               Series shares are redeemed, or



                                        8

<PAGE>



                         (b)  purchase  or  otherwise  acquire  for  a  valuable
                    consideration  any Merger Series shares,  except pursuant to
                    offers of sale made by the holders of Merger  Series  shares
                    in response to an  invitation  for tenders  given by mail by
                    the Corporation  simultaneously  to the holders of record of
                    all  Merger  Series  shares  then   outstanding,   at  their
                    respective  addresses  then  appearing  on the  books of the
                    Corporation. 

               G. Preference on Liquidation.

                    (1) Before any distribution of any assets of the Corporation
               shall be made to the  holders  of any  Common  Stock or any other
               junior shares of the  Corporation  which rank below the Preferred
               Stock  with   respect   to  any   assets,   Dividends   or  other
               distributions:

                         (a)  in the event of any liquidation, dissolution or
                    winding  up  ("Liquidation")  of the  Corporation  which  is
                    voluntary:

                              (i) the holders of the shares of the $1.7375 
                         Series, $3.30,Series, $3.75 Series, $4.35 Series, $4.40
                         Series, $4.80 Series, $5.25 Series and $7.80 Series 
                         shall b entitled  to receive an amount per share equal 
                         to the amount which would then be payable upon such 
                         share in the event of redemption  thereof in accordance
                         with Section D(1), except that prior to November 1, 
                         1998, the holders of the shares of the $5.25 Series  
                         shall be entitled to receive  $105.25 per share and 
                         prior to May 1, 2001, the holders of the shares of the 
                         $7.80 Series shall be entitled to receive $107.80 per
                         share,  and no more;  and 

                              (ii) the holders of the shares of the $3.90 Series
                         and $4.20 Series shall be entitled to receive the 
                         amount of one hundred dollars ($100) per share plus 
                         accrued and unpaid Dividends to the date of payment of 
                         such  amount, and no more.


                         (b) in the event of any  Liquidation of the Corporation
                    which is involuntary:

                              (i) the  holders  of the  shares  of the  $3.30
                         Series, $3.75 Series, $3.90 Series, $4.20 Series, $4.35
                         Series, $4.40 Series, $4.80 Series, $5.25 Series and 
                         $7.80 Series shall be entitled to receive the amount 
                         of one hundred  dollars  ($100) per share plus accrued
                         and  unpaid Dividends to the date of payment of such
                         amount, and no more; and

                                        9

<PAGE>



                              (ii) the  holders of the shares of the  $1.7375  
                         Series shall be entitled to receive the amount of 
                         twenty-five dollars ($25.00) per share plus accrued and
                         unpaid Dividends to the date of payment of such amount,
                         and no more.

                    (2) If upon any Liquidation the assets  distributable  among
               the   holders  of  the  shares  of   Preferred   Stock  shall  be
               insufficient  to  permit  the  payment  of the full  preferential
               amounts to which they shall be entitled,  then the entire  assets
               of the Corporation to be distributed  shall be distributed  among
               the  holders of the shares of  Preferred  Stock then  outstanding
               ratably in  proportion  to the amounts to which such  holders are
               respectively entitled.

                    (3) If upon any  Liquidation  the  holders  of the shares of
               Preferred  Stock shall receive the full  preferential  amounts to
               which they shall be entitled,  the remaining  assets and funds of
               the  Corporation  shall be  distributed  among the holders of the
               shares of Common  Stock  and of any  other  junior  shares of the
               Corporation  which rank below the Preferred Stock with respect to
               any assets,  or  Dividends or other  distributions,  according to
               their  respective  rights and  preferences and according to their
               respective shares.

                    (4) Neither a consolidation nor a merger of the Corporation,
               nor a sale or  transfer  of  substantially  all its  assets as an
               entirety,  nor a redemption or a purchase or other acquisition by
               the  Corporation  of less than all of its  shares of any class at
               the time outstanding,  shall be regarded as a Liquidation  within
               the meaning of this Section G.

               H.   Voting Rights.

                    (1) Except to the extent  required by law or as permitted by
               this Section H, the holders of Merger Series shares shall have no
               voting rights.
                     
                    (2) If at any time Dividends on any Preferred Stock shall be
               accrued  and unpaid in an amount  equivalent  to six or more full
               quarterly  Dividends,  the  holders  of all  shares of  Preferred
               Stock, voting together as a single class for such purpose,  shall
               be entitled  until,  but only until,  all  Dividends  accrued and
               unpaid on all shares of Preferred  Stock shall have been paid (or
               deposited  in trust for payment on or before the next  succeeding
               Dividend  Payment Date with respect to Merger Series shares,  and
               on or  before  the  next  succeeding  date or  dates  upon  which
               Dividends  are payable on other  series of Preferred  Stock),  to
               elect two (2) Directors of the Corporation.

                                       10

<PAGE>


                    (3) While the  holders  of the  shares  of  Preferred  Stock
               remain  entitled to elect two (2)  Directors of the  Corporation,
               the payment of Dividends on Preferred Stock, including accrued an
               unpaid  Dividends,  shall  not be  unreasonably  withheld  if the
               financial condition of the Corporation permits payment thereof.

                    (4) The right of the  holders  of the  shares  of  Preferred
               Stock  under  this  Section H to elect two (2)  Directors  of the
               Corporation   may  be   exercised   at  any  annual   meeting  of
               shareholders  or, within the  limitations of this Section H, at a
               special meeting of shareholders  held for such purpose;  whenever
               such right shall have become  vested,  upon request signed by any
               holder of record of shares of  Preferred  Stock and  delivered to
               the Corporation at its principal office not less than ninety (90)
               days prior to the date for the annual  meeting next following the
               date of such vesting, the President of the Corporation shall call
               a special meeting of  shareholders,  to be held within sixty (60)
               days  after the  receipt  of such  request,  for the  purpose  of
               electing  a new  Board  of  Directors,  of which  two (2)  shall,
               subject to the provisions of this Section H, be elected by a vote
               of the  holders of the  Preferred  Stock to serve  until the next
               annual  meeting or until  their  successors  shall be elected and
               shall qualify.
  
                    (5) No such  special  meeting  shall be  required to be held
               within 120 days after such a prior special meeting,  and the term
               of office of each Director of the Corporation  shall terminate at
               the time of any such  special  meeting  or  adjournment  thereof,
               notwithstanding  that the term for which such  Director  had been
               elected  shall  not then  have  expired,  and  provided  that the
               successor of such Director is duly elected and qualified.



                    (6) In the event  that at any  special  meeting at which the
               holders of the shares of  Preferred  Stock  shall be  entitled to
               elect  two (2)  Directors  of the  Corporation,  a quorum  of the
               holders of the shares of Preferred  Stock shall not be present in
               person or by proxy,  the  holders  of Common  Stock,  if a quorum
               thereof be present in person or by proxy, shall temporarily elect
               the Directors of the Corporation,  which holders of the shares of
               Preferred Stock were entitled but failed to elect, such Directors
               to be designated  as having been so elected and their  respective
               terms of  office  to expire  at such  times  thereafter  as their
               successors shall be elected by holders of the shares of Preferred
               Stock as provided in this Section H.



                                       11

<PAGE>



                    (7) Whenever  the holders of the shares of  Preferred  Stock
               shall be  entitled  to elect  two (2)  Directors,  any  holder of
               record of a share of Preferred Stock shall have the right, during
               regular  business  hours,  in  person  or  by a  duly  authorized
               representative,  to examine the Corporation  stock records of the
               Preferred  Stock for the  purpose  of  communicating  with  other
               holders of  Preferred  Stock with respect to the exercise of such
               right of election, and to make a list of such holders.

                    (8) Whenever, under the terms of this Section H, the holders
               of the shares of  Preferred  Stock shall be divested of the right
               to elect two (2) Directors,  upon request signed by any holder of
               record of Common Stock and  delivered to the  Corporation  at its
               principal office not less than ninety (90) days prior to the date
               for the annual meeting next following the date of such divesting,
               the President of the Corporation  shall call a special meeting of
               the  holders of Common  Stock to be held  within  sixty (60) days
               after the  receipt of such  request for the purpose of electing a
               new Board of Directors to serve until the next annual  meeting or
               until  their  respective  successors  shall be elected  and shall
               qualify.

                    (9) The term of office of each  Director of the  Corporation
               shall  terminate  at the  time of any  such  special  meeting  or
               adjournment  thereof at which a quorum of holders of Common Stock
               shall be present in person or by proxy,  notwithstanding that the
               term for which such Director had been elected shall not then have
               expired, and provided that the successor to such Director is duly
               elected and qualified.

                    (10) If,  during any  interval  between  annual  meetings of
               shareholders  for the election of Directors and while the holders
               of the shares of  Preferred  Stock shall be entitled to elect two
               (2)  Directors,  a Director in office who has been elected by the
               holders of the shares of  Preferred  Stock,  shall,  by reason of
               resignation,  death or removal,  cease to be a Director,  (a) the
               vacancy  or  vacancies  shall be filled by vote of the  remaining
               Director  then in office who was  elected  by the  holders of the
               shares of  Preferred  Stock or who  succeeded  to a  Director  so
               elected,  and (b) if any  vacancy  which  occurred  more than six
               months  prior to the date of the next ensuing  annual  meeting is
               not so  filled  within  forty  (40)  days  after  the  occurrence
               thereof,  the President of the  Corporation  shall call a special
               meeting of the holders of the shares of Preferred  Stock and such
               vacancy shall be filled at such special meeting.

                    (11)  A  Director  elected  by  holders  of  the  shares  of
               Preferred  Stock may be removed  from  office only by vote of the
               holders of a majority of the votes of the  outstanding  shares of
               Preferred Stock.


                                       12

<PAGE>



                    (12) At any  annual or special  meeting of the  shareholders
               held for any purpose, including the purpose of electing Directors
               when the  holders  of the  shares  of  Preferred  Stock  shall be
               entitled to elect two (2) Directors, the presence in person or by
               proxy of holders of a  majority  of the votes of the  outstanding
               shares of  Preferred  Stock  shall be required  to  constitute  a
               quorum of the holders of the shares of Preferred Stock.

                    (13) At any meeting of  shareholders at which the holders of
               the shares of Preferred  Stock are required to vote by law or are
               permitted to vote by any articles of amendment to the Articles of
               Incorporation, each holder of Merger Series shares shall have one
               vote for each such  Merger  Series  share  except the  holders of
               $1.7375  Series  shares,  which shall have 1/4 vote for each such
               $1.7375  Series  share,  and each  holder of shares of each other
               series of  Preferred  Stock  shall have the number or fraction of
               votes set forth for each such share in the  articles of amendment
               to the  Articles  of  Incorporation  in which  the  terms of such
               series are determined,  in each case standing in the name of such
               holder on the books of the  Corporation  on the record date fixed
               for such purpose,  or, if no record date is fixed, on the date on
               which such vote is taken.

                    (14) The holders of shares of  Preferred  Stock shall not be
               entitled  to receive  notice of any meeting at which they are not
               entitled to vote.

               I. No  Preemptive  Rights.  No holder of Merger  Series shares as
          such shall have any  preemptive or  preferential  right to purchase or
          subscribe  for any shares of stock or rights or  options  to  purchase
          stock  or  any  other  securities  of  the  Corporation  of  any  kind
          whatsoever whether now or hereafter authorized.



                                       13

<PAGE>



               The  Articles  of   Amendment   to  the   Restated   Articles  of
          Incorporation were adopted by the Board of Directors without action by
          the shareholders. These Articles of Amendment to the Restated Articles
          of  Incorporation  are to be effective  when filed by the Secretary of
          State.

                                          MIDAMERICAN ENERGY COMPANY



                                          /s/ P. J. LEIGHTON
                                          ----------------------------------
                                          P. J. Leighton, Vice President and
                                                            Secretary



   MER-142
   06/22/95

                                       14

<PAGE>



                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY

   TO THE SECRETARY OF STATE
   OF THE STATE OF IOWA:

     Pursuant to the  provisions  of Section  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

     1. The name of the corporation is:

                           MidAmerican Energy Company

     2. As of December 13, 1995,  the Board of Directors of  MidAmerican  Energy
Company,  an  Iowa  corporation  ("Corporation"),  duly  adopted  the  following
Articles  of  Amendment  to  the  Restated  Articles  of  Incorporation  of  the
Corporation, cancelling the following Preferred Stock:

              Series                         Number of Shares Cancelled
              ------                         --------------------------
           $3.30 Series                                 7

     3. The total number of authorized Preferred Stock for the following Series,
is remaining after the cancellation:

              Series                         Number of Shares Remaining
              ------                         --------------------------
           $3.30 Series                            49,615

          The Articles of Amendment  to the Restated  Articles of  Incorporation
     were adopted by the Board of Directors  without action by the shareholders.
     These Articles of Amendment to the Restated  Articles of Incorporation  are
     to be effective when filed by the Secretary of State.

                                        MIDAMERICAN ENERGY COMPANY


                                        /s/ P. J. LEIGHTON
                                        ----------------------------------
                                        P. J. Leighton, Vice President and
                                                          Secretary
   MER-145
   12/21/1995


<PAGE>



                             ARTICLES OF CORRECTION
                                       OF
                           MIDAMERICAN ENERGY COMPANY

   TO THE SECRETARY OF STATE
   OF THE STATE OF IOWA:

     Pursuant  to  section  124  of  the  Iowa  Business  Corporation  Act,  the
undersigned corporation adopts the following articles of correction.

          1. The name of the corporation is MidAmerican Energy Company.

          2. The  document to be  corrected  is the Articles of Amendment to the
     Restated Articles of Incorporation of MidAmerican Energy Company.

          3. The document to be corrected was filed by the secretary of state on
     December 28, 1995.

          4. The  incorrect  statements  in the document to be corrected  are as
     follows:

                    Series                   Number of Shares Cancelled
                    ------                   --------------------------
                 $3.30 Series                           7

                    Series                   Number of Shares Remaining
                    ------                   --------------------------
                 $3.30 Series                      49,615

                           
                                     
          5. The reason that the  document is  incorrect is due to the fact that
     the 7 should have been 99 and the 49,615 should have been 49,523.

          6. The corrected statement is as follows:

                    Series                   Number of Shares Cancelled
                    ------                   --------------------------
                 $3.30 Series                          99

                    Series                   Number of Shares Remaining
                    ------                   --------------------------
                 $3.30 Series                      49,523


                                        MIDAMERICAN ENERGY COMPANY



                                        /s/ P. J. LEIGHTON
                                        ----------------------------------
                                        P. J. Leighton, Vice President and
                                                          Corporate Secretary

   MER-145a
   01/18/1996


<PAGE>



                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY

   TO THE SECRETARY OF STATE
   OF THE STATE OF IOWA:

     Pursuant to the  provisions  of Section  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

     1. The name of the corporation is:

                    MidAmerican Energy Company

     2. As of April 23,  1996,  the Board of  Directors  of  MidAmerican  Energy
Company,  an  Iowa  corporation  ("Corporation"),  duly  adopted  the  following
Articles  of  Amendment  to  the  Restated  Articles  of  Incorporation  of  the
Corporation, cancelling the following Preferred Stock:

               Series                             Number of Shares Cancelled
               ------                             --------------------------
          $1.7375 Series                               350,000

     3. The total number of authorized Preferred Stock for the following Series,
is remaining after the cancellation:

               Series                              Number of Shares Remaining
               ------                              --------------------------

          $1.7375 Series                                2,050,000

     The Articles of Amendment to the Restated  Articles of  Incorporation  were
adopted by the Board of  Directors  without  action by the  shareholders.  These
Articles  of  Amendment  to the  Restated  Articles of  Incorporation  are to be
effective when filed by the Secretary of State.

                                        MIDAMERICAN ENERGY COMPANY


                                        /s/ P. J. LEIGHTON
                                        ----------------------------------
                                        P. J. Leighton, Vice President and
                                                          Secretary
   MER-146.wpd
   04/23/1996


<PAGE>



                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY

   TO THE SECRETARY OF STATE
   OF THE STATE OF IOWA:

     Pursuant to the  provisions  of Section  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

     1. The name of the corporation is:

                           MidAmerican Energy Company

     2. As of July 24,  1996,  the  Board of  Directors  of  MidAmerican  Energy
Company,  an  Iowa  corporation  ("Corporation"),  duly  adopted  the  following
Articles  of  Amendment  to  the  Restated  Articles  of  Incorporation  of  the
Corporation, canceling the following Preferred Stock:

               Series                     Number of Shares Canceled
               ------                     -------------------------
          $1.7375 Series                          119,000

     3. The total number of authorized Preferred Stock for the following Series,
is remaining after the cancellation:

               Series                     Number of Shares Remaining
               ------                     --------------------------
          $1.7375 Series                        1,931,000
 
     The Articles of Amendment to the Restated  Articles of  Incorporation  were
adopted by the Board of  Directors  without  action by the  shareholders.  These
Articles  of  Amendment  to the  Restated  Articles of  Incorporation  are to be
effective when filed by the Secretary of State.

                                        MIDAMERICAN ENERGY COMPANY


                                        /s/ P. J. LEIGHTON
                                        ----------------------------------
                                        P. J. Leighton, Vice President and
                                                          Secretary
   MER-147.wpd
   07/18/1996


<PAGE>



                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY

   TO THE SECRETARY OF STATE
   OF THE STATE OF IOWA:

     Pursuant to the  provisions  of Section  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

     1. The name of the corporation is:

                    MidAmerican Energy Company

     2. As of October 30, 1996,  the Board of Directors  of  MidAmerican  Energy
Company,  an  Iowa  corporation  ("Corporation"),  duly  adopted  the  following
Articles  of  Amendment  to  the  Restated  Articles  of  Incorporation  of  the
Corporation, canceling the following Preferred Stock:

               Series                      Number of Shares Canceled
               ------                      -------------------------
          $1.7375 Series                          43,000

     3. The total number of authorized Preferred Stock for the following Series,
is remaining after the cancellation:

               Series                      Number of Shares Remaining
               ------                      --------------------------
          $1.7375 Series                       1,888,000

     The Articles of Amendment to the Restated  Articles of  Incorporation  were
adopted by the Board of  Directors  without  action by the  shareholders.  These
Articles  of  Amendment  to the  Restated  Articles of  Incorporation  are to be
effective when filed by the Secretary of State.

                                          MIDAMERICAN ENERGY COMPANY


                                          /s/ P. J. LEIGHTON
                                          ----------------------------------
                                          P. J. Leighton, Vice President and
                                                            Corporate Secretary
   MER-148.wpd
   10/11/1996


<PAGE>


                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                           MIDAMERICAN ENERGY COMPANY

   TO THE SECRETARY OF STATE
   OF THE STATE OF IOWA:

     Pursuant to the  provisions  of Section  490.601,  and in  accordance  with
Section  490.602(4),  of the Iowa  Business  Corporation  Act,  the  undersigned
corporation   hereby  adopts  the   following   Articles  of  Amendment  to  the
corporation's Restated Articles of Incorporation.

     1. The name of the corporation is:

                    MidAmerican Energy Company

     2. On January  22,  1997,  the Board of  Directors  of  MidAmerican  Energy
Company,  an  Iowa  corporation  ("Corporation"),  duly  adopted  the  following
Articles  of  Amendment  to  the  Restated  Articles  of  Incorporation  of  the
Corporation,   canceling  the  following   series  of  Preferred  Stock  of  the
Corporation in its entirety:

               Series                         Number of Shares Canceled
               ------                         -------------------------
           $1.7375 Series                           1,888,0000

                           

                                               
     3. The total number of authorized Preferred Stock for the following Series,
is remaining after the cancellation:

               Series                            Number of Shares Remaining
               ------                            --------------------------
          $1.7375 Series                                     0

     The Articles of Amendment to the Restated  Articles of  Incorporation  were
adopted by the Board of  Directors  without  action by the  shareholders.  These
Articles  of  Amendment  to the  Restated  Articles of  Incorporation  are to be
effective when filed by the Secretary of State.

                                        MIDAMERICAN ENERGY COMPANY


                                        /s/  P. J. LEIGHTON
                                        ----------------------------------
                                        P. J. Leighton, Vice President and
                                                          Corporate Secretary
   MER-149.wpd
   01.30.97



                                                                    EXHIBIT 10.1
                                                                      12/18/96


                           MIDAMERICAN ENERGY COMPANY
                      SEVERANCE PLAN FOR SPECIFIED OFFICERS
                             DATED NOVEMBER 1, 1996


1.    Purpose

      The purpose of this  Severance  Plan  adopted  this first day of November,
1996 by MidAmerican Energy Company (the "Company") is to encourage the continued
attention and  dedication of the Specified  Officers to their  assigned  duties,
without distraction, in the face of the potentially disruptive forces present in
an industry undergoing fundamental marketplace changes.

2.    Qualification for Severance Benefits

      A Specified  Officer  shall be entitled to receive  Severance  Benefits if
such  Specified  Officer  incurs a Qualifying  Termination  under  Section 4(a).
Further,  in the event of a section 4(b) Qualifying  Termination,  the Specified
Officer must resign within the twenty-four (24) month period referred to in that
section in order to be  entitled to receive  Severance  Benefits.  No  Severance
Benefits  shall become due or payable  unless and until the  conditions  of this
section occur.

3.    Specified Officers

      The persons who are  potentially  eligible to receive  benefits under this
Severance  Plan are set forth on Appendix I,  attached  hereto and  incorporated
herein.  Those persons are herein referred as "Specified  Officers." A Specified
Officer  becomes  enrolled in this  Severance  Plan only upon the execution of a
release and waiver  ("Release and Wavier") in the form set forth in Appendix II,
attached hereto and incorporated herein.

4.    Qualifying Termination

      For the purpose of this Severance Plan, a "Qualifying  Termination"  shall
mean (a) the  involuntary  termination of employment of a Specified  Officer for
any reason,  except for a felony situation as provided in this Section; or (b) a
voluntary termination of employment within twenty-four (24) full calendar months
after a Change  of  Control,  should a  Specified  Officer's  (i) job  reporting
location be changed by more than thirty (30) miles, (ii) total cash compensation
opportunity  be reduced or (iii) duties and  responsibilities  be  substantially
reduced.

      "Change  in  Control"  shall  mean  either  (a)  the  closing  date of the
restructuring of the Company as a result of mergers, consolidations, takeover or
reorganization unless at least sixty

                                      1

<PAGE>


                                                                      12/18/96


percent  (60%) of the members of the Board of  Directors of the  corporation  or
other   entity   resulting   from  such  merger,   consolidation,   takeover  or
reorganization  were members of the Incumbent Board or (b) any occurrence or any
other event that is designated as being a "Change in Control" by a majority vote
of the  directors  of the  Incumbent  Board  who are not also  employees  of the
Company.

      "Incumbent  Board" shall mean the members of the Board of Directors of the
Company on November  1, 1996.  For this  purpose,  an  individual  who becomes a
member of the Board  subsequent  to November 1, 1996 and who has been  nominated
for election by the Company's shareholders by resolution adopted by a vote of at
least two-thirds  (66-2/3%) of the directors then comprising the Incumbent Board
at a duly  convened  meeting  thereof  shall be  deemed  to be a  member  of the
Incumbent Board.

      Termination of employment  due, in whole or in part, to the commission and
conviction of a felony by a Specified  Officer shall not constitute a Qualifying
Termination  under this Severance  Plan. All Severance  Benefits for a Specified
Officer  charged with a felony shall be suspended  until such time as the felony
charge is  finally  disposed.  Conviction  of a felony  shall be  sufficient  to
disqualify the Specified Officer for Severance Benefits. A plea of no contest to
a felony charge shall not be sufficient to disqualify the Specified  Officer for
Severance Benefits.

5.    Severance Benefits

      For the purpose of this Severance Plan, "Severance Benefits" shall mean:

     a.   an amount equal to two (2) times the Specified Officer's highest Total
          Cash  Compensation,  said  amount  to be  paid  in a  lump  sum on the
          effective  date  of  his/her  Qualifying  Termination  (except  in the
          circumstance of a felony situation as provided above); and

     b.   the  Specified  Officer's  accrued  vacation pay through the effective
          date of his/her  Qualifying  Termination,  said amount to be paid in a
          lump sum on the effective date of such Qualifying Termination; and

     c.   continuation  of  health  and term  life  for  twenty-four  (24)  full
          calendar  months after the effective  date of the Specified  Officer's
          Qualifying   Termination   at  the  same  cost  and  at  the  same  or
          substantially  similar  coverage  levels  as are in  effect  under the
          Company's group plans on such effective date;  provided,  however,  in
          the  event the cost  and/or  coverage  level  shall  change  under the
          Company's  group plans at any time during the  twenty-four  (24) month
          period the level likewise shall change for such Specified Officer in a
          corresponding manner; and


                                      2

<PAGE>


                                                                      12/18/96


     d.   standard  outplacement  services from a nationally  recognized firm of
          the Specified  Officer's selection for a period up to twenty-four (24)
          full  calendar  months  after  the  effective  date of the  Qualifying
          Termination  or  until  such  Specified  Officer  obtains  employment,
          whichever is less.  The cost of such services  shall not exceed twenty
          percent (20%) of the Specified Officer's Total Cash Compensation.

6.   Term

      This Severance Plan shall be effective as of November 1, 1996 and continue
thereafter  through  December 31, 2001. The Plan may be terminated or amended at
any time;  provided,  however,  that such a termination  or amendment  shall not
affect the  Severance  Benefits to be provided  under the Plan for any Specified
Officer  listed on  Appendix  I without  the  express  written  consent  of such
Specified Officer.

7.    Total Cash Compensation

      The term  "Total  Cash  Compensation"  shall mean the amount  payable to a
Specified Officer by the Company or its predecessors as annual salary and Bonus,
without  regard to deferrals.  For the purpose of this Plan,  "Bonus" shall mean
the  larger  of (i) the  three-year  average  of  bonuses  actually  paid to the
Specified  Officer or (ii) the three-year  average of accruals to the account of
the Specified Officer under any Key Employee Annual Incentive Plan. In the event
that less than three  years of  payments or  accruals  have  occurred,  then the
average of any payments or accruals, respectively, shall be used.

8.    Taxes

     A.   The  corporation  paying the Severance  Benefits  shall be entitled to
          withhold all federal,  state,  local, or other taxes legally  imposed,
          subject to subparagraphs B, C and D hereof.

     B.   In the event any of the  Severance  Benefits  payable  to a  Specified
          Officer are subject to the tax ("Excise  Tax") imposed by Section 4999
          of the  Internal  Revenue  Code of 1986 (or any  similar  tax that may
          hereafter be imposed) ("Code"),  the corporation paying such Severance
          Benefits  shall pay to the  Specified  Officer  in cash an  additional
          amount  ("Gross-Up  Payment") such that the net amount retained by the
          Specified  Officer  after  deduction  of any Excise Tax payable on the
          Severance  Benefits and any federal,  state,  and local income tax and
          Excise Tax payable  upon the  Gross-Up  Payment  shall be equal to the
          Severance  Benefits.  Such  Gross-Up  Payment  shall  be  made  by the
          corporation to the Specified  Officer on the effective date of his/her
          Qualifying Termination.


                                      3

<PAGE>


                                                                      12/18/96


     C.   For the purpose of determining  whether any of the Severance  Benefits
          will be subject to the Excise Tax and the amount of such Excise Tax:

          (a)  any other  payments of  benefits  received or to be received by a
               Specified  Officer in  connection  with  his/her  termination  of
               employment  (whether  pursuant  to the  terms of this Plan or any
               other  plan,  arrangement,  or  agreement)  shall be  treated  as
               "parachute  payments" within the meaning of Section 280G(b)(2) of
               the Code, and all "excess parachute  payments" within the meaning
               of Section 280(G)(b)(1) shall be treated as subject to the Excise
               Tax,  unless in the  opinion  of tax  counsel,  selected  by such
               Specified  Officer,  such other payments or benefits (in whole or
               in part)  do not  constitute  parachute  payments,  or that  such
               excess  parachute  payments  (in  whole  or  in  part)  represent
               reasonable compensation for services actually rendered within the
               meaning of Section 280G(b)(4) in excess of the base amount within
               the meaning of Section  280G(b)(3),  or are otherwise not subject
               to the Excise Tax; and

          (b)  the  amount of  Severance  Benefits  which  shall be  treated  as
               subject  to the  Excise  Tax shall be equal to the lesser of: (i)
               the total  amount of  Severance  Benefits;  or (ii) the amount of
               excess   parachute   payments   within  the  meaning  of  Section
               280G(b)(1) of the Code (after applying clause (a) above); and

          (c)  the value of any  noncash  benefits  or any  deferred  payment or
               benefit shall be determined  by the  independent  auditors of the
               corporation paying such Severance Benefits in accordance with the
               principles  of  Sections  280G(d)  of  the  Code  and  applicable
               regulations.

               For  the  purpose  of  determining  the  amount  of the  Gross-Up
               Payment,  the  Specified  Officer  shall be deemed to pay federal
               income  taxes at the  highest  marginal  rate of  federal  income
               taxation in the calendar year in which such  Gross-Up  Payment is
               to be made and  state  and  local  income  taxes  at the  highest
               marginal  rate of  taxation  in the  state  and  locality  of the
               Specified  Officer's  residence on the effective  date of his/her
               Qualifying  Termination,  net of the maximum reduction in federal
               income taxes which could be obtained from deduction of such state
               and local taxes.

     D.   In the event the Internal  Revenue  Service  adjusts the  computations
          under  paragraph C hereof  such that the  Specified  Officer  does not
          receive the maximum Severance  Benefits  (including  Gross-Up Payment)
          permitted by this Plan, the corporation paying such Severance Benefits
          shall reimburse the Specified Officer

                                      4

<PAGE>


                                                                      12/18/96


          for the full amount  necessary to make him/her  whole,  plus  interest
          from the date such  additional  Severance  Benefits  became due to the
          date of such  payment at the prime rate as may be  established  by The
          First National Bank of Chicago from time-to-time.

9.    Employment Status

      In no event  shall  any  Specified  Officer  be  obligated  to seek  other
employment or to take other action by way of  mitigation of the amounts  payable
to such Officer  under the  provisions  of this  Severance  Plan,  nor shall the
amount of any payment  hereunder be reduced by any  compensation  earned by such
Specified Officer as a result of employment by another employer.

      Nothing herein contained shall be deemed to create an employment agreement
with the  Specified  Officer  providing  for the  employment  of such  Specified
Officer for any fixed period of time.

10.   Other Benefits

      Except to the extent  provided  in the  Release  and  Waiver,  neither the
provisions of this  Severance Plan nor the right to receive  Severance  Benefits
shall reduce any amounts  otherwise  payable to any Specified  Officer or in any
way diminish his/her rights under any benefit, bonus,  incentive,  stock option,
stock bonus or other stock  purchase  plan,  or any employee  agreement,  or any
other plan,  program  policy or  practice  for which the  Specified  Officer may
qualify.  Except to the  extent  provided  in the  Release  and  Waiver,  vested
benefits and other amounts which the Specified Officer is otherwise  entitled to
receive  under any plan,  program,  policy or practice at or  subsequent  to the
effective  date of such  Specified  Officer's  Qualifying  Termination  shall be
payable in accordance with such plan, program, policy or practice.

11.   Contractual Rights

      This Plan establishes in each Specified Officer a right to the benefits to
which he or she is entitled hereunder.  This Plan shall inure to the benefit of,
and  be   enforceable   by,   each   Specified   Officer's   personal  or  legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees and legatees.  If a Specified Officer dies while any Severance Benefits
would still be payable to him/her  under this  Severance  Plan,  all such unpaid
amounts shall be paid to such Specified Officer's  designated  beneficiaries or,
in the absence thereof, to such Specified Officer's estate.


                                      5

<PAGE>


                                                                      12/18/96


12.   No Separate Fund Required

      Nothing  herein  contained  shall  require  or be  deemed to  require,  or
prohibit or be deemed to prohibit,  that the Company  segregate or otherwise set
aside any funds or other  assets,  in trust or  otherwise,  to  provide  for the
payment of Severance Benefits.

13.   Legal Remedies

     A.   To the extent  permitted by law, the corporation  obligated to pay any
          Severance  Benefits  shall pay all  legal  fees,  cost of  litigation,
          prejudgment  interest,  and other  expenses  incurred in good faith by
          each Specified  Officer as a result of such  corporation's  refusal to
          provide the Severance  Benefits to which the Specified Officer becomes
          entitled  under  this  Plan,  or as a  result  of  such  corporation's
          contesting the validity,  enforceability,  or  interpretation  of this
          Plan,  or as a  result  of  any  conflict  pertaining  to  this  Plan,
          regardless of whether the Specified Officer prevails.

     B.   Each  Specified  Officer  shall have the right and option to elect (in
          lieu of litigation)  to have any dispute or controversy  arising under
          or in connection with this Plan settled by arbitration conducted by an
          arbitrator  in accordance  with the rules of the American  Arbitration
          Association  then  in  effect.  A  Specified   Officer's  election  to
          arbitrate and the decision of the arbitrator in that proceeding  shall
          be binding on the parties to such arbitration.

          Judgment  may be entered on the award of the  arbitrator  in any court
          having jurisdiction.  All expenses of such arbitration,  including the
          fees and expenses of the counsel for the Specified  Officer,  shall be
          borne by the corporation which is the party to the arbitration.

14.   Severability

      In the event any provision of this Severance Plan shall be held illegal or
invalid for any  reason,  such  illegality  or  invalidity  shall not effect the
remaining  parts of this Plan,  and this Plan shall be construed and enforced as
if the illegal or invalid provision had not been included.

15.   Successors and Assigns

      This Severance Plan for all enrolled  Specified  Officers shall be binding
upon the Company, its successors and assigns in accordance with its terms.



                                      6

<PAGE>


                                                                      12/18/96


16.   Captions

      The  captions  of this  Severance  Plan  are not a part of the  provisions
hereof and shall have no force and effect.

17.   Applicable Law

      This Severance  Plan shall be  interpreted in accordance  with the laws of
the State of Iowa.


                                      7

<PAGE>


                                                                      12/18/96



                                  APPENDIX I
                          LIST OF SPECIFIED OFFICERS


                                   B. E. Gale
                                S. E. Hollonbeck
                                   D. J. Levy
                                  P. G. Lindner
                                 J. A. Rasmussen
                                  S. E. Shelton
                                  R. W. Stepien
                                  B. A. Wharton


                                      8

<PAGE>


                                                                      12/18/96


                                   APPENDIX II

                           FORM OF RELEASE AND WAIVER

      In  consideration  of  the  undersigned   Specified   Officer's  voluntary
execution  and delivery of this Release and Waiver,  the  undersigned  Specified
Officer relinquishes all right,  interest and claim under the Severance Plan for
Specified Officers associated with the merger of Midwest Resources Inc., Midwest
Power  Systems Inc.  and  Iowa-Illinois  Gas and Electric  Company with and into
MidAmerican  Energy  Company and the Severance  Plan in the event of a Change In
Control of Iowa-Illinois Gas and Electric Company (the "Predecessor Plans"), and
hereby becomes a participant in the  MidAmerican  Energy Company  Severance Plan
for Specified  Officers,  dated November 1, 1996 and is hereby granted (i) three
years of additional  credit under the  MidAmerican  Energy Company  Supplemental
Retirement  Plan  for  Designated  Officers  and  any  other  similar  plan of a
predecessor  to MidAmerican  Energy  Company under which a Specified  Officer is
entitled to participate and (ii) a retention  bonus,  both (i) and (ii) are more
fully  described  on  Exhibit A attached  hereto and made a part  hereof by this
reference.

      By  execution of this Release and Waiver,  (x) the  undersigned  Specified
Officer  specifically,  voluntarily and irrevocably waives all right,  interest,
and claim to benefits by, through,  or under the Predecessor  Plans and releases
Iowa-Illinois Gas and Electric Company,  Midwest Resources,  Inc., Midwest Power
Systems Inc., MidAmerican Energy Company,  their respective directors,  officers
and employees and such parties'  respective  successors and assigns with respect
to any right,  interest  or claim in and to  benefits  by,  through or under the
Predecessor  Plans  and (y)  MidAmerican  Energy  Company,  its  successors  and
assigns,  becomes  obligated to the undersigned  Specified Officer in accordance
with the terms of the  MidAmerican  Energy Company  Severance Plan for Specified
Officers,  dated  November 1, 1996 and for three years of additional  credit and
for a retention  bonus as described in (i) and (ii) of the  preceding  paragraph
and Exhibit A.

      Dated this ___________ day of _______________________, 1996


                                    MidAmerican Energy Company

                                    by _______________________________________


                                    __________________________________________
                                                Specified Officer



                                      9

<PAGE>


                                                                      12/18/96

                                    EXHIBIT A

               Supplemental Executive Retirement Plan Enhancement

      Each Specified  Officer is hereby granted three years of additional credit
under the  Supplemental  Retirement Plan For Designated  Officers of MidAmerican
Energy Company and any other similar plan of a predecessor to MidAmerican Energy
Company under which a Specified Officer is entitled to participate, which credit
may be used, at the election of the  Specified  Officer,  to reflect  additional
covered service or increase assumed age at retirement.

                                 Retention Bonus

      MidAmerican   Energy  Company  hereby  grants  each  Specified  Officer  a
retention bonus,  conditioned upon being in the employment of MidAmerican Energy
Company or one of its corporate  affiliates on the dates specified below, and in
the amounts specified below:


                                               ANNUAL BASE SALARY AS OF
                 DATE                              NOVEMBER 1, 1996
                ------                         ------------------------
                1-1-98                                  33 1/3%
                1-1-99                                  33 1/3%
                1-1-00                                  33 1/3%


      The Retention Bonus will be provided to the Specified  Officer as deferred
compensation.  This  deferred  compensation  will  become  a part of and will be
administered  under the guidelines set forth in the  MidAmerican  Energy Company
Deferred Compensation Plan for Executives.


                                      10


                                                                    EXHIBIT 10.2


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                               INDEMNITY AGREEMENT

          THIS INDEMNITY  AGREEMENT,  effective as of December 1, 1996,  between
MidAmerican Energy Holdings Company,  an Iowa corporation  ("Corporation"),  and
("Indemnitee").

                                   WITNESSETH:

          WHEREAS,  Indemnitee  either is, or will become, a member of the board
of  directors of the  Corporation  ("Board of  Directors")  or an officer of the
Corporation,  or  both,  and in such  capacity  or  capacities  (as  hereinafter
defined),  is performing or will perform  valuable  services for or on behalf of
the Corporation;

          WHEREAS,  Indemnitee  is willing to perform or to  continue to perform
such  services  and to  perform  additional  services  for or on  behalf  of the
Corporation on the condition that  Indemnitee is indemnified as provided in this
Agreement;

          WHEREAS,  it is intended that Indemnitee shall be paid promptly by the
Corporation all amounts  necessary to effectuate in full the indemnity  provided
herein; and

          WHEREAS,  all  capitalized  terms  used in  this  Agreement  have  the
respective meanings set forth in Section 15.

          NOW THEREFORE,  in  consideration of the premises and the covenants in
this Agreement,  and of Indemnitee  agreeing to perform and performing  services
for or on behalf of the Corporation as a member of its Board of Directors or one
of its officers,  and intending to be legally bound hereby,  the Corporation and
Indemnitee agree as follows:

          1. SERVICES BY INDEMNITEE.
            
          Indemnitee  agrees  to serve as a  director  or as an  officer  of the
Corporation,  or both, so long as  Indemnitee  is duly  appointed or elected and
qualified in accordance with the applicable  provisions of the Restated Articles
of  Incorporation,  as amended  ("Articles of  Incorporation"),  and Bylaws,  as
amended  ("Bylaws"),  of the  Corporation,  and until  such  time as  Indemnitee
resigns or otherwise ceases to be such director or officer.  Indemnitee may from
time to time also perform other  services at the request or for the  convenience
of, or otherwise benefiting, the Corporation. Indemnitee may at any time and for
any reason resign or be removed  (subject to any obligation) as such director or
officer,  and, in such event,  the Company  shall  continue to be  obligated  to
indemnify Indemnitee for acts occurring while Indemnitee served as a director or
officer as set forth in this Agreement, however, the Company shall not be

                                        1

<PAGE>



obligated to indemnify Indemnitee for acts occurring after such event.

          2. INDEMNIFICATION.

          Subject to the  limitations set forth in this Section 2 and in Section
6, the Corporation hereby agrees to indemnify Indemnitee as follows:

          The Corporation  shall  indemnify  Indemnitee from and against any and
all Expenses and  Liabilities  with respect to any  Proceeding  associated  with
Indemnitee being or having been a director or officer of the Corporation, to the
fullest extent permitted by applicable laws and the Articles of Incorporation in
effect on the date hereof or as such laws or Articles of Incorporation  may from
time to time be amended  (but,  in the case of any such  amendment,  only to the
extent  that  such  amendment   permits  the   Corporation  to  provide  broader
indemnification  rights than applicable  laws and the Articles of  Incorporation
permitted  the  Corporation  to provide  before  such  amendment).  The right to
indemnification  conferred in this  Agreement and the Articles of  Incorporation
shall be presumed to have been relied upon by  Indemnitee  in agreeing to serve,
serving or continuing to serve the  Corporation  as a director or officer of the
Corporation,  and shall be enforceable as a contract  right.  Without in any way
diminishing  the scope of the  indemnification  provided by this  Section 2, the
Corporation  shall indemnify  Indemnitee if and whenever  Indemnitee is or was a
party or is threatened to be made a party to any Proceeding,  including  without
limitation  to  the  fullest  extent  permitted  by  applicable  laws  any  such
Proceeding brought by or in the right of the Corporation,  because Indemnitee is
or was a director or officer of the Corporation,  or because of anything done or
not done by Indemnitee in such  capacity,  against all Expenses and  Liabilities
actually and  reasonably  incurred by or on behalf of  Indemnitee  in connection
with the  investigation,  defense,  settlement or appeal of such Proceeding.  In
addition to, and not as a limitation of, the foregoing, the rights of Indemnitee
to  indemnification  provided in this  Agreement  shall include those rights set
forth in Sections 3 and 8.

          3. ADVANCEMENT OF EXPENSES: LETTER OF CREDIT.

          (a) ADVANCEMENT OF EXPENSES. All reasonable Expenses incurred by or on
behalf of Indemnitee  shall be advanced from time to time by the  Corporation to
Indemnitee  within 20 days  after the  receipt by the  Corporation  of a written
request for the  advancement of such  Expenses,  whether prior to or after final
disposition  of a  Proceeding  (except to the extent that there has been a Final
Adverse Determination that Indemnitee is not entitled to be indemnified for such
Expenses),  including  without  limitation  to the fullest  extent  permitted by
applicable  laws any Proceeding  brought by or in the right of the  Corporation.
The  written  request  for an  advancement  of any and all  Expenses  under this
Section 3(a) shall contain  reasonable details of the Expenses incurred by or on
behalf  of  Indemnitee  for  which  advancement  is  thereby  requested,  and by
execution of such request,  Indemnitee shall be deemed to have made whatever (i)
written  affirmation  concerning the good faith of Indemnitee about 


                                        2

<PAGE>


the standard of conduct of Indemnitee or any other matter, which may be required
by  applicable  law or the  Articles  of  Incorporation,  as  from  time to time
amended,  to give Indemnitee the right to be indemnified under this Agreement or
otherwise,  and  (ii)  written  undertaking  may be  required  with  respect  to
repayment to the Corporation of such Expenses under applicable provisions of any
law, or the Articles of Incorporation,  as from time to time amended;  provided,
however;  that in no circumstances shall Indemnitee be deemed to have undertaken
to repay to the  Corporation  Expenses for which  Indemnitee has the right to be
indemnified under this Agreement or otherwise.

          (b)  LETTER OF  CREDIT.  In order to  secure  the  obligations  of the
Corporation  to indemnify and advance  Expenses to  Indemnitee  pursuant to this
Agreement, the Corporation shall obtain at its expense at the time of any Change
in Control an irrevocable standby letter of credit naming Indemnitee as the sole
beneficiary  ("Letter  of  Credit").  The  Letter  of  Credit  shall  be  in  an
appropriate amount not less than $1,000,000,  issued by a financial  institution
having assets in excess of  $100,000,000  and  containing  terms and  conditions
reasonably  acceptable  to  Indemnitee.  The Letter of Credit shall provide that
Indemnitee may from time to time draw certain amounts  thereunder,  upon written
certification  by  Indemnitee  to the  issuer of the  Letter of Credit  that (i)
Indemnitee has made written  request upon the Corporation for an amount not less
than the amount  Indemnitee  is drawing  under the Letter of Credit and that the
Corporation has failed or refused to provide Indemnitee with such amount in full
within 20 days after receipt of such request,  and (ii) Indemnitee believes that
Indemnitee  is entitled  under the terms of this  Agreement  to the amount which
Indemnitee is drawing under the Letter of Credit.  The issuance of the Letter of
Credit shall not, in any way,  diminish the  obligation  of the  Corporation  to
indemnify  Indemnitee  against  Expenses  and  Liabilities  to the  full  extent
required by this Agreement or otherwise.

          (c) TERM OF LETTER OF CREDIT.  Once the  Corporation  has obtained the
Letter of Credit,  the Corporation  shall at its expense  maintain and renew the
Letter of Credit or a  substitute  letter of  credit  meeting  the  criteria  of
Section  3(b)  during  the term of this  Agreement  so that the Letter of Credit
shall have an initial term of five years,  be renewed for  successive  five-year
terms,  and  always  have at  least  one year of its term  remaining  after  the
termination of this Agreement.

          4. PRESUMPTIONS AND EFFECT OF CERTAIN PROCEEDINGS.

          (a) Upon making a request  for  indemnification,  Indemnitee  shall be
presumed  to be  entitled  to  indemnification  under  this  Agreement  and  the
Corporation  shall  have the burden of proof to  overcome  such  presumption  in
reaching  any contrary  determination.  The  termination  of any  Proceeding  by
judgment, order, settlement,  arbitration award or conviction, or upon a plea of
nolo contendere or its equivalent,  shall not affect such presumption or, except
as may be provided in Section 6, of itself be determinative  that the Indemnitee
failed to meet any requisite standard of conduct


                                        3

<PAGE>



or establish a presumption  with regard to any other factual matter  relevant to
determining the right of Indemnitee to  indemnification  under this Agreement or
otherwise.

          (b) If the  person or  persons so  empowered  to make a  determination
pursuant  to Section 5 shall  have  failed to make the  requested  determination
within 30 days after any judgment,  order,  settlement,  dismissal,  arbitration
award, conviction, acceptance of a plea of nolo contendere or its equivalent, or
other  disposition  or partial  disposition of any Proceeding or any other event
which could enable the  Corporation  to determine  the right of Indemnitee to be
indemnified under this Agreement or otherwise,  the requisite determination that
Indemnitee has the right to  indemnification  shall be deemed to have been made;
provided,  however,  that such 30 day period may be  extended  for a  reasonable
time, not to exceed an additional 30 days, if the person or persons so empowered
to make a  determination  pursuant  to  Section 5 in good  faith  requires  such
additional  time to obtain or evaluate  documentation  or  information  relating
thereto;  and provided  further,  that the foregoing  provisions of this Section
4(b) shall not apply if the determination of entitlement to  indemnification  is
to be made by the shareholders pursuant to Section 5(b) of this Agreement and if
(i) within 15 days after  receipt by the  Corporation  of the  request  for such
determination  the Board of Directors has resolved to submit such  determination
to the  shareholders  for their  consideration  at an annual  meeting to be held
within 75 days after such receipt and such  determination  is made  thereat,  or
(ii) a special  meeting  of  shareholders  is called  within 15 days  after such
receipt for the purpose of making such  determination,  such meeting is held for
such purpose  within 60 days after having been so called and such  determination
is made thereat.

          5.  PROCEDURE  FOR   DETERMINATION   OF  RIGHT  OF  INDEMNITEE  TO  BE
INDEMNIFIED.

          (a)  Whenever  Indemnitee  believes  that  Indemnitee  has a right  to
indemnification  pursuant to this Agreement,  Indemnitee  shall submit a written
request for indemnification to the Corporation.  Any request for indemnification
shall include sufficient  documentation or information  reasonably  available to
Indemnitee  for the  determination  of the right of Indemnitee to be indemnified
pursuant to this Agreement.  In any event,  Indemnitee shall submit such request
for indemnification within a reasonable time, not to exceed five years after any
judgment,   order,   settlement,   dismissal,   arbitration  award,  conviction,
acceptance of a plea of nolo contendere or its equivalent,  or final disposition
of such Proceeding,  whichever is the later date for which  Indemnitee  requests
indemnification.  The Secretary, General Counsel or other appropriate officer of
the   Corporation   shall,   promptly   upon   receipt  of  such   request   for
indemnification,  advise the Board of Directors in writing that  Indemnitee  has
made such request.  Determination of the right of Indemnitee to  indemnification
shall be made not later than 30 days after the  receipt  by the  


                                        4

<PAGE>


Corporation  of such  written  request for  indemnification,  provided  that any
request  for  indemnification  for  Liabilities  with  respect  to a  particular
Proceeding,  other  than  amounts  paid in  settlement,  shall  be made  after a
determination thereof in such Proceeding. If it is so determined that Indemnitee
is entitled to  indemnification,  payment to Indemnitee  shall be made within 10
days after such determination.

          (b) The Corporation shall be entitled to select the forum in which the
right of Indemnitee to indemnification will be heard; provided, however, that if
such forum is selected after a Change in Control of the Corporation, Independent
Legal   Counsel   shall   determine   whether   Indemnitee   has  the  right  to
indemnification. The forum shall be any one of the following:

                    (i)  The  shareholders  of  the   Corporation,   other  than
          shareholders  who are parties to the Proceeding  with respect to which
          the Indemnitee has claimed indemnification;

                    (ii) A  majority  of a  quorum  of the  Board  of  Directors
          consisting of Disinterested Directors;

                    (iii)  Independent   Legal  Counsel,   who  shall  make  the
          determination in a written opinion; or

                    (iv) A panel  of  three  arbitrators,  one  selected  by the
          Corporation,  another  by  Indemnitee  and the  third by the first two
          arbitrators  selected;  or if for any reason three arbitrators are not
          selected within 30 days after the appointment of the first arbitrator,
          then selection of additional arbitrators shall be made by the American
          Arbitration  Association.  If any  arbitrator  resigns or is unable to
          serve  in such  capacity  for any  reason,  the  American  Arbitration
          Association  shall  select a  replacement.  The  arbitration  shall be
          conducted pursuant to the commercial arbitration rules of the American
          Arbitration Association in effect on the date of this Agreement.

          6. SPECIFIC LIMITATIONS ON INDEMNIFICATION.

          Notwithstanding  anything  in  this  Agreement  to the  contrary,  the
Corporation  shall not be obligated  under this Agreement to make any payment to
Indemnitee for indemnification with respect to any Proceeding:

          (a) To the extent that payment is actually  made to  Indemnitee  under
any  insurance  policy,  or is  made  to  Indemnitee  by the  Corporation  or an
affiliate  otherwise  than  pursuant  to  this  Agreement.  Notwithstanding  the
availability of such insurance,  Indemnitee also may claim  indemnification from
the  Corporation  pursuant to this Agreement by assigning to the Corporation any
claims under such insurance to the 


                                        5

<PAGE>

extent Indemnitee is paid by the Corporation;

                  (b) If a court in such  Proceeding  has  entered a judgment or
other adjudication  which is final and has become  nonappealable and establishes
that the claim of Indemnitee for such  indemnification  arose from: (i) a breach
by  Indemnitee  of  his  or her  duty  of  loyalty  to  the  Corporation  or its
shareholders;  (ii) acts or omissions of  Indemnitee  not in good faith or which
involve  intentional  misconduct  or  knowing  violations  of the  law;  (iii) a
transaction in which Indemnitee  derived an improper personal  benefit;  or (iv)
liability of Indemnitee to the  Corporation  pursuant to Section  490.833 of the
Iowa Business Corporation Act (or any successor provision);

                  (c) If there has been no Change in Control, for Liabilities in
connection  with  Proceedings  settled  without the consent of the  Corporation,
which consent, however, shall not be unreasonably withheld; or

                  (d) For an  accounting  of profits  made from the  purchase or
sale by  Indemnitee  of  securities  of the  Corporation  within the  meaning of
Section 16(b) of the  Securities  Exchange Act of 1934,  as amended,  or similar
provisions of any state statutory or common law.

          7.  FEES AND EXPENSES OF INDEPENDENT LEGAL COUNSEL.

          The  Corporation  agrees to pay the  reasonable  fees and  expenses of
Independent  Legal  Counsel or a panel of three  arbitrators  if such Counsel or
panel  of  arbitrators  is  retained  to make a  determination  of the  right of
Indemnitee to  indemnification  pursuant to Section 5(b), and to fully indemnify
such Counsel or arbitrators  against any and all expenses and losses incurred by
any of them  arising out of or relating to this  Agreement  or their  engagement
pursuant hereto.

          8. REMEDIES OF INDEMNITEE.

          (a)  If  (i) a  determination  is  made  pursuant  to  Section  5 that
Indemnitee is not entitled to indemnification, (ii) advances of Expenses are not
made to Indemnitee pursuant to this Agreement, (iii) payment has not been timely
made following a determination  that  Indemnitee has a right to  indemnification
pursuant to this Agreement,  or (iv) Indemnitee  otherwise seeks  enforcement of
this  Agreement,  Indemnitee  shall be  entitled to a final  adjudication  in an
appropriate  court of the  State of Iowa of the  remedy  sought.  Alternatively,
unless the determination was made by a panel of arbitrators  pursuant to Section
5(b)(iv),  Indemnitee  may elect to seek an award in arbitration to be conducted
by a single  arbitrator  pursuant  to the  commercial  arbitration  rules of the
American Arbitration Association in effect on the date of this Agreement,  which
award is to be made  within  90 days  following  the  filing of the  demand  for
arbitration.  The  Corporation  shall not oppose the right of Indemnitee to seek
any  such  adjudication  or  arbitration   award.  In  any  such  proceeding  or
arbitration Indemnitee shall be presumed to be entitled to indemnification under
this Agreement


                                        6

<PAGE>

and the Corporation shall have the burden of proof to overcome such presumption.

          (b)  If  a   determination   that   Indemnitee   is  not  entitled  to
indemnification,  in whole or in part,  has been made pursuant to Section 5, the
decision in the  judicial  proceeding  or  arbitration  provided in Section 8(a)
shall be made de novo and  Indemnitee  shall  not be  prejudiced  by reason of a
determination that Indemnitee is not entitled to indemnification.

          (c) If a determination  that Indemnitee is entitled to indemnification
has been made  pursuant to Section 5 or is deemed to have been made  pursuant to
Section 4 or otherwise  pursuant to this  Agreement,  the  Corporation  shall be
bound by such determination in the absence of a misrepresentation  of a material
fact by Indemnitee.

          (d) The  Corporation  shall  be  precluded  from  asserting  that  the
procedures  and  presumptions  of this  Agreement  are not  valid,  binding  and
enforceable.  The  Corporation  shall  stipulate in any such court or before any
such  arbitrator  that the  Corporation  is bound by all the  provisions of this
Agreement and is precluded from making any assertion to the contrary.

          (e) Expenses  reasonably incurred by Indemnitee in connection with the
request of Indemnitee for indemnification  under,  seeking enforcement of, or to
recover  damages for breach of, this Agreement shall be borne by the Corporation
when  and  as  incurred  by  Indemnitee   irrespective   of  any  Final  Adverse
Determination that Indemnitee is not entitled to indemnification.

          9. INSURANCE.

                  (a) MAINTENANCE OF INSURANCE.  The Corporation represents that
it presently  maintains  certain policies of directors' and officers'  liability
insurance. Subject only to the provisions within this Section 9, the Corporation
agrees that during the  Indemnification  Period,  the Corporation  shall use its
best efforts to purchase  and  maintain in effect for the benefit of  Indemnitee
one or more valid,  binding and enforceable policies of directors' and officers'
liability  insurance  providing,  in all  respects,  coverage  both in scope and
amount which is no less favorable than that presently provided.  Notwithstanding
the foregoing,  the Corporation  shall not be required to maintain such policies
of  directors'  and  officers'  liability  insurance  if such  insurance  is not
reasonably  available or if it is in good faith  determined by the then Board of
Directors either that:

                    (i)  the  premium  cost of  maintaining  such  insurance  is
               substantially disproportionate to the amount of coverage provided
               thereunder; or

                    (ii) the protection provided by such insurance is so limited
               by exclusions, deductions or otherwise that there is insufficient
               benefit to 

                                        7

<PAGE>
warrant the cost of maintaining such insurance.

          Anything in this  Agreement  to the contrary  notwithstanding,  to the
extent  that and for so long as the  Corporation  shall  choose to  continue  to
maintain any policies of directors' and officers' liability insurance during the
Indemnification  Period,  the Corporation  shall maintain similar and equivalent
insurance  for the  benefit  of  Indemnitee  during the  Indemnification  Period
(whether more or less favorable to Indemnitee than the existing policies of such
insurance maintained by the Corporation).

          (b)  ADDITIONAL   INDEMNIFICATION   IN  LIEU  OF  INSURANCE.   If  the
Corporation  discontinues  any policy or policies of  directors'  and  officers'
liability  insurance  referred  to in  Section  9(a)  or  limits  in any way the
coverages  provided  thereunder  either in scope or amount,  or such policies or
coverages  provided  thereunder  become  unavailable in whole or in part for any
reason, the Corporation agrees to hold harmless and indemnify Indemnitee for the
remainder of the Indemnification Period to the full extent of the coverage which
would  otherwise  have been  provided  for the  benefit  of  Indemnitee  if such
insurance policies specified in Section 9(a) had been maintained.

          10. MODIFICATION, WAIVER, TERMINATION AND CANCELLATION.

          No supplement, modification, termination, cancellation or amendment of
this Agreement  shall be binding unless  executed in writing by both  Indemnitee
and the Corporation.  No waiver of any of the provisions of this Agreement shall
be deemed to be or shall  constitute  a waiver of any other  provisions  of this
Agreement  (whether  or not  similar),  nor shall any such waiver  constitute  a
continuing waiver.

          11. SUBROGATION.

          In the event of payment under this Agreement, the Corporation shall be
subrogated  to the extent of such  payment to all of the rights of  recovery  of
Indemnitee,  who shall execute all papers required and shall do everything which
may be  necessary  to  secure  such  rights,  including  the  execution  of such
documents  necessary  to enable  the  Corporation  effectively  to bring suit to
enforce such rights.

          12. NOTICE BY INDEMNITEE AND DEFENSE OF CLAIM.

          Indemnitee shall promptly notify the Corporation in writing upon being
served with any summons, citation, subpoena, complaint, indictment,  information
or  other   document   relating  to  any  matter,   whether   civil,   criminal,
administrative or  investigative,  but the omission so to notify the Corporation
shall not relieve it from any liability  which it may have to Indemnitee if such
omission does not materially  prejudice the rights of the  Corporation.  If such
omission  does  materially   prejudice  the  rights  of  the  Corporation,   the
Corporation  shall be relieved from  liability  under this 


                                        8

<PAGE>


Agreement only to the extent of such prejudice;  nor will such omission  relieve
the  Corporation  from any liability  which it may have to Indemnitee  otherwise
than under this Agreement. With respect to any Proceeding as to which Indemnitee
notifies the Corporation of the commencement thereof:

          (a) The Corporation will be entitled to participate therein at its own
expense; and

          (b)  The  Corporation   jointly  with  any  other  indemnifying  party
similarly notified will be entitled to assume the defense of Indemnitee therein,
with counsel reasonably satisfactory to Indemnitee;  provided, however, that the
Corporation  shall not be entitled to assume the  defense of  Indemnitee  in any
Proceeding if there has been a Change in Control or if Indemnitee has reasonably
concluded that there may be a conflict of interest  between the  Corporation and
Indemnitee with respect to such Proceeding.  After notice to Indemnitee from the
Corporation  of its election to assume the defense of  Indemnitee  therein,  the
Corporation  will not be liable  to  Indemnitee  under  this  Agreement  for any
Expenses  subsequently  incurred by Indemnitee  in  connection  with the defense
thereof,  other than reasonable costs of investigation or as otherwise  provided
below.  Indemnitee shall have the right to employ his or her own counsel in such
Proceeding but the fees and expenses of such counsel  incurred after notice from
the Corporation of its assumption of the defense thereof shall be at the expense
of Indemnitee unless:

               (i) The employment of counsel by Indemnitee  has been  authorized
          by the Corporation;

               (ii) Indemnitee has reasonably concluded that counsel employed by
          the Corporation may not adequately represent Indemnitee; or

               (iii) The Corporation has not in fact employed  counsel to assume
          the  defense  of  Indemnitee  in  such  Proceeding  or has not in fact
          assumed such  defense or is not acting in  connection  therewith  with
          reasonable diligence;  in each of which cases the fees and expenses of
          such counsel shall be at the expense of the Corporation.

          (c) The  Corporation  shall not  settle any  Proceeding  in any manner
which would impose any  liability,  penalty or limitation on Indemnitee  without
the written consent of Indemnitee;  provided,  however, that Indemnitee will not
unreasonably withhold consent to any proposed settlement.

          13.  NOTICES.

          All notices, requests,  demands  and  other  communications hereunder
shall


                                       9

<PAGE>

be in writing  and shall be deemed to have been duly given if (a)  delivered  by
hand and receipted  for by the party to whom such notice or other  communication
shall have been directed, or (b) mailed by registered mail with postage prepaid,
on the third business day after the date on which it is so mailed.

     (a) If to Indemnitee, to:






     (b)  If to the Corporation, to:

          MidAmerican Energy Holdings Company
          666 Grand Avenue
          P. O. Box 657
          Des Moines, Iowa 50303-0657
          Attention:  Corporate Secretary

or to such  other  address  as may have  been  furnished  to  Indemnitee  by the
Corporation or to the Corporation by Indemnitee, as the case may be.

          14. NONEXCLUSIVITY.

          The  rights of  Indemnitee  under this  Agreement  shall not be deemed
exclusive  of any other  rights to which  Indemnitee  may be entitled  under the
Business  Corporation Act of the State of Iowa, the Articles of Incorporation or
Bylaws of the Corporation, or any agreements,  vote of shareholders,  resolution
of the Board of  Directors  or  otherwise,  and to the  extent  that  during the
Indemnification Period the rights of the then existing directors and officers
are more  favorable  to such  directors  or officers  than the rights  currently
provided to Indemnitee  thereunder or under this Agreement,  Indemnitee shall be
entitled to the full benefits of such more favorable rights. 

          15. CERTAIN DEFINITIONS.  

          (a)  "CHANGE  IN  CONTROL" shall be deemed to have occurred if:

          (1) Any "person"  (as such term is used in Section  13(d) and 14(d) of
the Securities Exchange Act of 1934, as amended),  other than a trustee or other
fiduciary  holding  securities under an employee benefit plan of the Corporation
or a  corporation  owned  directly  or  indirectly  by the  shareholders  of the
Corporation in substantially the same proportions


                                       10

<PAGE>


          as their  ownership  of stock of the  Corporation,  is or becomes  the
          "beneficial owner" (as defined in Rule 13d-3 under said Act), directly
          or indirectly,  of securities of the Corporation  representing  15% or
          more of the total voting  power  represented  by the then  outstanding
          voting securities of the Corporation; or

                    (2) The Corporation is a party to a Business Combination (as
          defined  in  Section   C(1)  of  Article   VIII  of  the  Articles  of
          Incorporation,  as in effect on the date  hereof)  except for any such
          Business Combination which meets the conditions specified in paragraph
          1 of Section B of such Article VIII.

                    (b)  "DISINTERESTED   DIRECTOR"  means  a  director  of  the
          Corporation  who is not or was  not a  party  to the  Proceeding  with
          respect to which indemnification is being sought by Indemnitee.

                    (c)  "EXPENSES"  shall include all direct and indirect costs
          (including without limitation attorneys' fees, retainers, court costs,
          transcripts,   fees  of  experts,   witness  fees,   travel  expenses,
          duplicating  costs,  printing and binding  costs,  telephone  charges,
          postage,   delivery   service  fees,   all  other   disbursements   or
          out-of-pocket  expenses and reasonable  compensation for time spent by
          Indemnitee  for which  Indemnitee is otherwise not  compensated by the
          Corporation or any third party)  actually and  reasonably  incurred in
          connection  with  either the  investigation,  defense,  settlement  or
          appeal  of a  Proceeding  or  establishing  or  enforcing  a right  to
          indemnification  under this  Agreement,  applicable  law or otherwise:
          provided, however, that "Expenses" shall not include any liabilities.

                    (d) "FINAL ADVERSE DETERMINATION" means a determination that
          Indemnitee  is not entitled to  indemnification  pursuant to Section 5
          and either (i) a final adjudication in an Iowa court or decision of an
          arbitrator  pursuant  to Section  8(a) shall have  denied the right of
          Indemnitee to indemnification  under this Agreement,  and is no longer
          appealable,  or (ii) Indemnitee  shall have failed to file a complaint
          in an Iowa court or seek an arbitration award pursuant to Section 8(a)
          for a period of 120 days  after the  determination  made  pursuant  to
          Section 5.

                    (e) "INDEMNIFICATION PERIOD" means the period of time for so
          long as Indemnitee shall continue to serve as a director or officer of
          the  Corporation,  or both, and thereafter so long as Indemnitee shall
          be subject to any possible Proceeding.

                    (f) "INDEPENDENT  LEGAL COUNSEL" means special legal counsel
          (i)  selected  by the Board of  Directors  by vote of a majority  of a
          quorum consisting of Disinterested Directors or, if such quorum cannot
          be  obtained,  by vote of a majority  of the full Board of  Directors,
          including  directors  who are not  Disinterested  Directors,  and (ii)
          approved  by  Indemnitee  (which  approval  shall not be  unreasonably
          withheld)  or,  if there  has 


                                       11

<PAGE>


been a Change in Control,  selected by  Indemnitee  and approved by the Board of
Directors (which approval shall not be unreasonably withheld),  and that neither
is presently nor in the five years preceding such selection has been retained to
represent (y) the  Corporation  or any of its  subsidiaries  or  affiliates,  or
Indemnitee  or any  corporation  or  entity as to which  Indemnitee  is or was a
director,  officer  or  employee,  or any  subsidiary  or  affiliate  of  such a
corporation  or entity,  in any material  matter,  or (z) any other party to the
Proceeding  giving rise to the claim for  indemnification  with respect to which
such  counsel  is  being  selected.  Notwithstanding  the  foregoing,  the  term
"Independent  Legal  Counsel"  shall  not  include  any  person  who,  under the
applicable  standards  of  professional  conduct then  prevailing,  would have a
conflict of interest in representing  either the Corporation or Indemnitee in an
action to  determine  the right of  Indemnitee  to  indemnification  under  this
Agreement.

          (g) "LIABILITIES" means liabilities of any type whatsoever  including,
but not limited to, any  judgments,  fines,  ERISA excise  taxes and  penalties,
penalties and amounts paid in settlement (including all interest assessments and
other  charges  paid  or  payable  in  connection  with  or in  respect  of such
judgments, fines, penalties or amounts paid in settlement) of any Proceeding.

          (h) "PROCEEDING"  means any threatened,  pending or completed  action,
claim, suit, arbitration, alternate dispute resolution mechanism, investigation,
administrative   hearing  or  any  other  proceeding  whether  civil,  criminal,
administrative   or  investigative  and  whether  formal  or  informal  that  is
associated  with  Indemnitee  being or having  been a director or officer of the
Corporation.

          17. BINDING EFFECT; Duration and Scope of Agreement.

          This  Agreement  shall be binding upon and inure to the benefit of and
be enforceable by Indemnitee and the Corporation and their respective successors
and assigns  (including  any direct or indirect  successor by purchase,  merger,
consolidation or otherwise to all or substantially all of the business or assets
of the Corporation),  spouses,  heirs, executors,  personal  representatives and
administrators and other legal representatives. This Agreement shall continue in
effect  during the  Indemnification  Period,  regardless  of whether  Indemnitee
continues to serve as a director or officer of the Corporation.

          18. SEVERABILITY.

          If any  provision  or  provisions  of this  Agreement  (or any portion
thereof) shall be held to be invalid,  illegal or  unenforceable  for any reason
whatsoever:

          (a)  The  validity,  legality  and  enforceability  of  the  remaining
provisions  of this  Agreement  shall  not in any way be  affected  or  impaired
thereby; and


                                       12

<PAGE>


          (b) To the fullest  extent  legally  possible,  the provisions of this
Agreement  shall  be  construed  so as to  give  effect  to  the  intent  of any
provisions held invalid, illegal or unenforceable.

          19. GOVERNING LAW.

          This  Agreement  shall be governed by and  construed  and  enforced in
accordance with the laws of the State of Iowa.

          20. ENTIRE AGREEMENT.

          This Agreement represents the entire agreement between the Corporation
and Indemnitee,  and there are no other agreements,  contracts or understandings
between them,  with respect to the subject matter of this  Agreement,  except as
specifically referred to herein or as provided in Section 14.

          IN  WITNESS   WHEREOF,   this  Indemnity   Agreement  is  executed  by
MidAmerican  Energy  Holdings  Company and the  Indemnitee  as of the date first
written above.

                                       MIDAMERICAN ENERGY HOLDINGS COMPANY



                                       By
                                       -------------------------------------
                                       S. J. Bright
                                       President and Chief Executive Officer

                                       INDEMNITEE



                                       -------------------------------------
                                       (Signature)




                                       -------------------------------------




MEC\Policy\Indem\Holding\Indem.form
12.01.96

                                       13


                                                                    EXHIBIT 10.3

                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                                  P.O. BOX 657
                            DES MOINES, IA 50303-0657

January 24, 1996


Mr. Stanley J. Bright
666 Grand Avenue
P.O. Box 657
Des Moines, IA 50303-0657

Dear Mr. Bright:

     Pursuant to the Agreement and Plan of Exchange ("Exchange Agreement") dated
as  of  January  24,   1996,   by  and  between   MidAmerican   Energy   Company
("MidAmerican"),   and  MidAmerican   Energy  Holdings   Company   ("Holdings"),
MidAmerican will become a subsidiary of Holdings. In recognition of the value of
your past services to MidAmerican and its  subsidiaries,  and in anticipation of
your  contribution  to the  future  growth  and  success  of  Holdings  and  its
subsidiaries,  Holdings  wishes  to  provide  itself  and its  subsidiaries  the
continuing  benefits of your service as a senior  executive  officer of Holdings
and its subsidiaries on the terms and conditions set forth below.

     This letter sets forth our agreement with respect to your  employment  with
Holdings and its subsidiaries during the period commencing on the Effective Time
(as defined in the Exchange  Agreement)  and ending on July 1, 2000 (such period
herein referred to as the "Employment Period").

     1.(a)  Between  the  Effective  Time and May 31,  1997,  you shall serve as
President   and  Chief   Executive   Officer  of   Holdings   performing   those
responsibilities set forth on Exhibit A attached hereto. Commencing June 1, 1997
and  ending  on July 1,  2000,  you  shall  serve as  Chairman  of the  Board of
Directors of Holdings ("Chairman") and Chief Executive Officer of Holdings.  Any
service  required to be performed by you hereunder  shall be of the type usually
performed  by the officer  holding such title at a major  public  company.  Your
duties and services generally shall be performed by you on regular business days
during normal business hours,  and you agree to be present in Des Moines,  Iowa,
as  required  and for as much time as is  necessary  to perform  your duties and
services  for the  business  of  Holdings  and its  subsidiaries.  You  shall be
entitled to vacation in  accordance  with the policy from time to time in effect
for senior executive  officers of the Holdings and its subsidiaries  with credit
for past  service  with  MidAmerican  Energy  Company and its  subsidiaries  and
Iowa-Illinois Gas and Electric  Company.  During the Employment Period you shall
be reimbursed by Holdings in accordance with


<PAGE>



Holdings's policy from time to time in effect for any expenses commensurate with
your position which you may reasonably  incur in the  performance of your duties
and services hereunder and which are properly substantiated.

     (b) In consideration of and as compensation for your services hereunder and
your  agreement  not to compete with  Holdings as set forth  herein,  during the
Employment Period Holdings will pay to you, in equal  installments with the same
frequency as for other  executives  of Holdings,  but at least  monthly,  a base
salary not less than the base salary paid the  Chairman,  such base salary to be
subject to adjustment during the Employment Period in accordance with Holdings's
policy for  executives.  In  addition to such  salary,  you shall be eligible to
receive, as additional compensation,  appropriate management bonuses,  long-term
incentive  awards and such other  compensation  elements as are  applicable,  in
amounts not less than those paid or accrued for the  Chairman  of  Holdings,  in
relation to the achievement by Holdings and its  subsidiaries of corporate goals
and objectives  and Holdings will provide to you all other benefits  accorded to
full-time  senior  executive  employees of Holdings from time to time,  provided
that such benefits  shall be not less in the  aggregate  than those in effect at
MidAmerican Energy Company as of the Effective Time.  Holdings's  obligations to
make the salary payments and to provide the other benefits  provided for by this
paragraph  1(b)  shall be  expressly  contingent  upon,  and  subject  to,  your
observance of, and substantial  compliance with, all of the terms and provisions
thereof.

     2. You agree that during the Employment  Period,  and any additional period
during  which you are  employed  by or act as a  consultant  to  Holdings or any
subsidiary or affiliate,  except with the prior written consent of Holdings, you
will not in any way,  directly or indirectly,  own,  manage,  operate,  control,
accept employment or a consulting position with or otherwise advise or assist or
be actively  connected  with,  or have any  financial  interest in,  directly or
indirectly,  any  enterprise  which  engages  in, or  otherwise  carries on, any
business  activity  in  competition  with  the  business  of  Holdings  and  its
subsidiaries in any geographic  area in which they engage in such business.  You
further  agree that during the  Employment  Period,  and any  additional  period
during which you are employed by Holdings or any subsidiary or an affiliate and,
in any event,  until the sixth anniversary of the Effective Time, subject to the
foregoing,  you will not take any action which might divert from Holdings or any
of its subsidiaries or affiliates,  successors or assigns any opportunity  which
would  be  within  the  scope  of its or  their  respective  present  or  future
operations  or business.  It is understood  that  ownership of not more than one
percent (1%) of the equity  securities  of a public  company  shall in no way be
prohibited pursuant to the foregoing provisions.

     3.  Notwithstanding  any of the  foregoing  provisions  of this  Agreement,
Holdings may terminate your duties and services hereunder during the term hereof

                                        2

<PAGE>



and discharge  you (i) in the event of a breach of this  Agreement by you in any
material  respect as  determined  by the  affirmative  vote of two-thirds of the
membership of Holdings's Board of Directors  ("Board"),  provided that the Board
shall have given you written notice of such breach, and you shall have failed to
remedy such breach within  thirty (30) days of receipt of such notice,  (ii) for
cause,  upon the  affirmative  vote of two-thirds of the membership of the Board
(cause,  for purposes of this  Agreement,  shall mean  persistent  incompetence,
willful  misconduct,  dishonesty or  conviction of a felony),  or (iii) upon the
affirmative vote of two-thirds of the membership of the Board,  provided, in the
case of (iii),  Holdings  shall be obligated to make the salary  payments to and
provide the other benefits  provided for by paragraph 1(b) through the remainder
of the  Employment  Period  notwithstanding  such  termination.  Your duties and
services  hereunder  shall terminate in the event of your death or your physical
inability  to perform the services  required to be  performed by you  hereunder,
provided such  inability  shall have  persisted  for a continuous  period of 270
days.  Should  your  services  be  terminated  by reason of your  breach of this
Agreement,  or for cause, Holdings shall pay to you your salary only through the
end of the calendar month in which such termination occurs, and if your services
are terminated by reason of your death or your physical inability to perform the
services required to be performed by you hereunder prior to the Retirement Date,
your salary  hereunder  shall  terminate on the date benefits in respect of your
death or  physical  disability  are made  available  to your  estate or personal
representative under Holdings's benefit plans.

     In the event of a breach of this  Agreement  by  Holdings  in any  material
respect, such breach shall be deemed to constitute a constructive termination of
your employment in contravention  of this Agreement,  qualifying you for payment
pursuant to paragraph  3(iii) above and such other  remedies as are available in
law or in  equity;  provided,  however,  that you shall  have given the Board of
Holdings written notice of such breach, and the Board shall have failed to cause
Holdings  to remedy  such  breach  within  thirty  (30) days of  receipt of such
notice.

     4. It is understood  and agreed that the services to be rendered under this
Agreement by you are special,  unique and of an  extraordinary  character,  and,
more  particularly,  that in the event of any breach or threatened breach by you
of the provisions of paragraph 2 hereof,  Holdings shall have no adequate remedy
in law.  Consequently,  in the event of a breach or threatened  breach by you of
the  provisions  of  paragraph  2 hereof,  in addition  to  Holdings's  right to
terminate  this  Agreement  pursuant to  paragraph 3 hereof,  Holdings  shall be
entitled to an  injunction  restraining  you from any such breach or  threatened
breach.

     5. Any  paragraphs  sentence,  phrase or other  provision of this Agreement
which is in conflict  with any  applicable  statute,  rule or other law shall be
deemed,  if  possible,  to be modified or altered to conform  thereto or, if not
possible, to be

                                        3

<PAGE>



omitted  herefrom.  The  invalidity  of any portion  hereof shall not affect the
force and effect of the remaining valid portions hereof.

     6. This Agreement is governed by and is to be construed in accordance  with
the substantive law (and not the choice of law rules) of the State of Iowa. This
Agreement  (and the  Exchange  Agreement  at Article V)  constitutes  the entire
understanding  between  you and  Holdings  with  respect to the  subject  matter
contained  herein and,  except as otherwise set forth in this paragraph 6, as at
the  Effective  Time  supersedes  and cancels any and all prior  written or oral
understandings and agreements with respect to such matters.

     7. Any  notice or other  communication  required  or  permitted  under this
Agreement  shall be effective only if it is in writing and delivered  personally
or  sent  by  registered  or  certified  mail,  postage  prepaid,  or sent by an
overnight delivery service, addressed as follows:

If to Holdings:

     MidAmerican Energy Holdings Company
     666 Grand Avenue
     P.O. Box 657
     Des Moines, Iowa 50303-0657

If to you:

     Mr. Stanley J. Bright
     666 Grand Avenue
     P.O. Box 657
     Des Moines, Iowa 50303-0657

or to such other  address as either party may  designate by notice to the other,
and shall be deemed to have been given upon receipt.

     8. This Agreement may be amended only by an instrument in writing signed by
the parties hereto, and any provision hereof may be waived only by an instrument
in writing signed by the party or parties  against whom or which  enforcement of
such waiver is sought. The failure of either party hereto at any time to require
the  performance  by the other party hereto of any provision  hereof shall in no
way affect the full right to require such  performance  at any time  thereafter,
nor shall the waiver by either party hereto of a breach of any provision  hereof
be taken or held to be a waiver of any succeeding  breach of such provision or a
waiver  of the  provision  itself or a waiver  of any  other  provision  of this
Agreement.

     9. This  Agreement  is  binding on and is for the  benefit  of the  parties
hereto and their respective  successors,  heirs,  executors,  administrators and
other legal

                                        4

<PAGE>



representatives.  Neither this Agreement nor any right or obligation hereunder 
may be assigned by Holdings or by you.


     10. This Agreement may be executed in several  counterparts,  each of which
shall be deemed an original,  but all of which shall constitute one and the same
installment.

     11.  This  Agreement  shall have no force and  effect  unless and until the
Effective Time.

Sincerely,

MIDAMERICAN ENERGY HOLDINGS COMPANY



By:      /s/ RUSSELL E. CHRISTIANSEN
         ---------------------------
         Russell E. Christiansen
         Chairman

Accepted and agreed to as
of the date first written
above


         /s/ STANLEY J. BRIGHT
         ---------------------------
         Stanley J. Bright






                                        5

<PAGE>
                                                                       EXHIBIT A


RESPONSIBILITIES OF PRESIDENT AND CEO:

         *     Development of Strategic Options

         *     All Operating Functions

         *     Financial Management

            *      Budgeting, Financial Planning and Financial Analysis

            *      Treasury Functions

            *      Finance, including relationships with Institutional
                   Investors, Analysts and other shareholders; Investment
                   Banking Relationships and Dealing with Credit Rating
                   Agencies

            *    Dealings with External Auditors

            *    Accounting, Financial Reporting, and Taxation

         *     Legal Affairs

         *     Corporate Development

         *     Rates and Regulatory Matters

         *     Governmental Affairs

         *     Marketing and Economic Development

         *     Human Resources

         *     Other Administrative Functions (e.g., Purchasing and
               Management Information Services)



                                                                    EXHIBIT 10.4


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                                  P.O. BOX 657
                            DES MOINES, IA 50303-0657


January 24, 1996


Mr. Russell E. Christiansen
666 Grand Avenue
P.O. Box 657
Des Moines, IA 50303-0657

Dear Mr. Christiansen:

     Pursuant to the Agreement and Plan of Exchange ("Exchange Agreement") dated
as  of  January  24,   1996,   by  and  between   MidAmerican   Energy   Company
("MidAmerican"),   and  MidAmerican   Energy  Holdings   Company   ("Holdings"),
MidAmerican will become a subsidiary of Holdings. In recognition of the value of
your past services to MidAmerican and its  subsidiaries,  and in anticipation of
your  contribution  to the  future  growth  and  success  of  Holdings  and  its
subsidiaries,  Holdings  wishes  to  provide  itself  and its  subsidiaries  the
continuing  benefits of your service as a senior  executive  officer of Holdings
and its subsidiaries on the terms and conditions set forth below.

     This letter sets forth our agreement with respect to your  employment  with
Holdings and its subsidiaries during the period commencing on the Effective Time
(as defined in the Exchange  Agreement)  and ending on the date your  employment
with Holdings and its  subsidiaries  terminates (as defined herein,  "Employment
Period")  and beyond the  Employment  Period,  with  respect to your acting as a
consultant  and advisor to Holdings  during the period  commencing at the end of
the Employment Period and ending on the third anniversary of the retirement date
("Consulting  Period") or until such earlier date as otherwise may be determined
hereunder.

     1.(a)  Between  the  Effective  Time  and May  31,  1997  (the  "Employment
Period"),  you shall serve as Chairman of the Board of the Directors of Holdings
("Chairman"),  performing those responsibilities set forth on Exhibit A attached
hereto.  Your retirement date shall be May 31, 1997 ("Retirement  Date") and the
Consulting  Period shall commence on June 1, 1997.  During the Employment Period
your duties and services generally shall be performed by you on regular business
days during normal business  hours,  and you agree to be present as required and
for as much time as is  necessary  to perform  your duties and  services for the
business of Holdings and its subsidiaries. You shall be entitled to vacation


<PAGE>



in accordance  with the policy from time to time in effect for senior  executive
officers of Holdings  and its  subsidiaries  with credit for past  service  with
MidAmerican and its subsidiaries and predecessors of each. During the Employment
Period you shall be  reimbursed by Holdings in  accordance  with the  Holdings's
policy  from  time to time in effect  for any  expenses  commensurate  with your
position  which you may reasonably  incur in the  performance of your duties and
services hereunder and which are properly substantiated.

     (b) In consideration of and as compensation for your services hereunder and
your  agreement  not to compete with  Holdings as set forth  herein,  during the
Employment Period, Holdings will pay to you, in equal installments with the same
frequency as for other  executives  of Holdings,  but at least  monthly,  a base
salary at the  annual  rate of not less than  $400,000,  such base  salary to be
subject to adjustment during the Employment Period in accordance with Holdings's
policy for executives, and shall never be less than the base salary of the Chief
Executive Officer of Holdings. In addition to such salary, you shall be eligible
to  receive,  as  additional   compensation,   appropriate  management  bonuses,
long-term  incentive  awards  and  such  other  compensation   elements  as  are
applicable,  in  amounts  not less  than  those  paid or  accrued  for the Chief
Executive  Officer of Holdings,  in relation to the  achievement by Holdings and
its  subsidiaries of corporate goals and objectives and Holdings will provide to
you all other  benefits  accorded to  full-time  senior  executive  employees of
Holdings from time to time, provided that such benefits shall be not less in the
aggregate  than  those  in  effect  at  MidAmerican  as of the  Effective  Time.
Holdings's  obligations  to make the salary  payments  and to provide  the other
benefits provided for by this paragraph 1(b) shall be expressly contingent upon,
and subject to, your observance of, and substantial  compliance with, all of the
terms and provisions hereof.

     2.(a)  During the  Consulting  Period,  you shall serve as  consultant  and
advisor to Holdings.  You agree, in your capacity as consultant and advisor,  to
hold yourself ready to and to render such advice and counsel to Holdings and any
of its  subsidiaries  and  affiliates as may be requested from time to time with
reasonable  advance notice by the Board of Directors or Chief Executive  Officer
of  Holdings;  provided,  that you shall not be  required to devote in excess of
sixty  (60)  days in any  twelve-month  period to your  duties  as a  consultant
hereunder,  and provided further that telephonic  consultation shall not require
advance notice.  It is understood and agreed that such requests for consultation
shall not  unreasonably  interfere with your employment with any other employer.
You shall report during the Consulting  Period  directly to the Chief  Executive
Officer of Holdings, who shall represent Holdings in all matters relating to the
performance  of this  Agreement.  During  the  Consulting  Period,  you shall be
reimbursed for any expenses which you may reasonably incur in the performance of
your duties hereunder and which are properly substantiated.


                                        2

<PAGE>

     (b)  In  consideration  of and  as  compensation  for  your  services  as a
consultant and advisor to Holdings hereunder,  and your agreement not to compete
with Holdings as set forth herein,  during the Consulting  Period  Holdings will
pay to you in equal monthly  installments  a consulting fee at a rate of $50,000
per annum.  Holdings  shall not be obligated to make such payments in respect of
any period  following  the  Employment  Period if you  continue  to be  actively
employed by Holdings or any subsidiary or affiliate after the Employment Period.
During  the  Consulting  Period  Holdings  shall  provide  to you  the  benefits
described in paragraph 1 (other than the base salary, bonus, long-term incentive
and other cash  compensation  elements  referred to therein),  including  office
space, equipment and furnishings and a full-time secretary,  selected by you, at
the expense of Holdings in quarters agreed upon by you and Holdings.  Holdings's
obligations  to pay  the  consulting  fee  and  benefits  provided  for by  this
paragraph  2(b)  shall be  expressly  contingent  upon,  and  subject  to,  your
observance of, and substantial  compliance with, all of the terms and provisions
hereof.

     3. You agree that during the Employment  Period and the Consulting  Period,
and  any  additional  period  during  which  you  are  employed  by or  act as a
consultant to Holdings or any  subsidiary  or  affiliate,  except with the prior
written  consent of Holdings,  you will not in any way,  directly or indirectly,
own, manage, operate,  control, accept employment or a consulting position with,
or  otherwise  advise  or  assist  or be  actively  connected  with or have  any
financial interest in, directly or indirectly,  any enterprise which engages in,
or otherwise  carries on, any business activity in competition with the business
of Holdings and its subsidiaries in any geographic area in which they engages in
such  business.  You  further  agree that  during  the  Employment  Period,  the
Consulting  Period,  and any additional  period during which you are employed by
Holdings or any  subsidiary or an affiliate  and, in any event,  until the sixth
anniversary of the Effective Time,  subject to the foregoing,  you will not take
any action  which might  divert  from  Holdings  or any of its  subsidiaries  or
affiliates,  successors  or assigns  any  opportunity  which would be within the
scope of its or their respective present or future operations or business. It is
understood  that  ownership  of not more  than one  percent  (1%) of the  equity
securities of a public  company  shall in no way be  prohibited  pursuant to the
foregoing provisions.

     4.  Notwithstanding  any of the  foregoing  provisions  of this  Agreement,
Holdings may terminate your duties and services hereunder during the term hereof
and discharge  you (i) in the event of a breach of this  Agreement by you in any
material  respect as  determined  by the  affirmative  vote of two-thirds of the
membership of Holdings's Board of Directors  ("Board"),  provided that the Board
shall have given you written notice of such breach, and you shall have failed to
remedy such breach within  thirty (30) days of receipt of such notice,  (ii) for
cause,  upon the  affirmative  vote of two-thirds of the membership of the Board
(cause, for


                                        3

<PAGE>

purposes  of  this  Agreement,  shall  mean  persistent  incompetence,   willful
misconduct, dishonesty or conviction of a felony), or (iii) upon the affirmative
vote of two-thirds  of the  membership  of the Board,  provided,  in the case of
(iii),  Holdings  shall be obligated to make the salary  payments to and provide
the other  benefits  provided for by paragraph 1(b) through the remainder of the
Employment  Period and the salary  payments and other  benefits  provided for by
paragraph  2(b) through the remainder of the Consulting  Period  notwithstanding
such  termination.  Your duties and services  hereunder  shall  terminate in the
event of your death or your physical  inability to perform the services required
to be performed by you hereunder,  provided such inability  shall have persisted
for a  continuous  period of 270 days.  Should your  services be  terminated  by
reason of your breach of this Agreement, or for cause, Holdings shall pay to you
your salary or  consulting  fee, as the case may be, only through the end of the
calendar  month in which  such  termination  occurs,  and if your  services  are
terminated by reason of your death prior to the Retirement Date or your physical
inability  to perform the services  required to be  performed by you  hereunder,
your salary  hereunder  shall  terminate on the date benefits in respect of your
death or  physical  disability  are made  available  to your  estate or personal
representative under Holdings's benefit plans.

     In the event of a breach  of the  Agreement  by  Holdings  in any  material
respect, such breach shall be deemed to constitute a constructive termination of
your employment in contravention  of this Agreement,  qualifying you for payment
pursuant to paragraph  4(iii) above and such other  remedies as are available in
law or in  equity;  provided,  however,  that you shall  have given the Board of
Holdings written notice of such breach, and the Board shall have failed to cause
Holdings  to remedy  such  breach  within  thirty  (30) days of  receipt of such
notice.

     5. It is understood  and agreed that the services to be rendered under this
Agreement by you are special,  unique and of an  extraordinary  character,  and,
more  particularly,  that in the event of any breach or threatened breach by you
of the provisions of paragraph 3 hereof,  Holdings shall have no adequate remedy
in law.  Consequently,  in the event of a breach or threatened  breach by you of
the  provisions  of  paragraph  3 hereof,  in addition  to  Holdings's  right to
terminate  this  Agreement  pursuant to  paragraph 4 hereof,  Holdings  shall be
entitled to an  injunction  restraining  you from any such breach or  threatened
breach.

     6. Any  paragraph,  sentence,  phrase or other  provision of this Agreement
which is in conflict  with any  applicable  statute,  rule or other law shall be
deemed,  if  possible,  to be modified or altered to conform  thereto or, if not
possible, to be omitted herefrom. The invalidity of any portion hereof shall not
affect the force and effect of the remaining valid portions hereof.

     7. This Agreement is governed by and is to be construed in accordance  with
the substantive law (and not the choice of law rules) of the State of Iowa. This
Agreement (and the Exchange Agreement at Article V) constitutes the entire


                                        4

<PAGE>

understanding  between  you and  Holdings  with  respect to the  subject  matter
contained  herein and, except as otherwise set forth in this paragraph 7, at the
Effective  Time of the Share  Exchange  supersedes and cancels any and all prior
written or oral  understandings  and  agreements  with respect to such  matters,
including the  employment  agreement  dated July 26, 1994. It is understood  and
agreed that the share exchange as contemplated  in the Exchange  Agreement shall
not constitute a Change in Control for purposes of the Agreement between you and
MidAmerican,  as successor to Midwest Energy Company, dated April 19, 1989 ("MWE
Agreement")  only, and that  notwithstanding  the  foregoing,  the MWE Agreement
shall remain in full force and effect in accordance  with the terms thereof with
respect to any event, transaction or circumstance other than the share exchange.

     8. Any  notice or other  communication  required  or  permitted  under this
Agreement  shall be effective only if it is in writing and delivered  personally
or  sent  by  registered  or  certified  mail,  postage  prepaid,  or sent by an
overnight delivery service, addressed as follows:

If to Holdings:

     MidAmerican Energy Holdings Company
     666 Grand Avenue
     P.O. Box 657
     Des Moines, IA 50303-0657

If to you:

     Mr. Russell E. Christiansen
     666 Grand Avenue
     P.O. Box 657
     Des Moines, IA 50303-0657

or to such other  address as either party may  designate by notice to the other,
and shall be deemed to have been given upon receipt.

     9. This Agreement may be amended only by an instrument in writing signed by
the parties hereto, and any provision hereof may be waived only by an instrument
in writing signed by the party or parties  against whom or which  enforcement of
such waiver is sought. The failure of either party hereto at any time to require
the  performance  by the other party hereto of any provision  hereof shall in no
way affect the full right to require such  performance  at any time  thereafter,
nor shall the waiver by either party hereto of a breach of any provision  hereof
be taken or held to be a waiver of any succeeding  breach of such provision or a
waiver  of the  provision  itself or a waiver  of any  other  provision  of this
Agreement.


                                        5

<PAGE>


     10.  This  Agreement  is binding on and is for the  benefit of the  parties
hereto and their respective  successors,  heirs,  executors,  administrators and
other legal representatives.  Neither this Agreement nor any right or obligation
hereunder may be assigned by Holdings or by you.

     11. This Agreement may be executed in several  counterparts,  each of which
shall be deemed an original,  but all of which shall constitute one and the same
instrument.

     12.  This  Agreement  shall have no force and  effect  unless and until the
Effective Time.

Sincerely,

MIDAMERICAN ENERGY HOLDINGS COMPANY



By:      /s/ STANLEY J. BRIGHT
         ---------------------
         Stanley J. Bright
         President and
           Chief Executive Officer

Accepted and agreed to as
of the date first written
above.



         /s/ RUSSELL E. CHRISTIANSEN
         ---------------------------
         Russell E. Christiansen




                                      6

<PAGE>

                                                                       EXHIBIT A
RESPONSIBILITIES OF CHAIRMAN

         *    Shareholder Meetings

         *    Meetings of the Board of Directors and Committees of the Board.
              (The Chairman  would preside and the President and CEO would have
              a principal presentation role.)

         *    Agenda  setting for board and board  committee  meetings to be
              done by the Chairman  with  concurrence  of the  President and
              CEO.

         *    Committees of the Board

              *    Executive (President and CEO to serve as chairman; Chairman
                    to serve as vice chairman.)

              *    Nominating

              *    Finance (Chairman and President and CEO to be members.)

              *    Audit

              *    Compensation

              *    Strategy (President and CEO to serve as chairman)

         *    Corporate Charter and Bylaw Revisions

         *    Major Economic Development Initiatives

         *    Major Governmental or Regulatory Initiatives and programs
              undertaken by Holdings at the federal, state or local level.

         *    Major Industry Initiatives


<PAGE>



                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                                  P.O. BOX 657
                            DES MOINES, IA 50303-0657

January 29, 1997

Mr. Russell E. Christiansen
P.O. Box 657
Des Moines, IA 50303-0657

Dear Mr. Christiansen:

     By letter  dated as of January 24,  1996  ("Letter"),  you and  MidAmerican
Energy  Holdings  Company agreed to the terms and conditions of your  continuing
employment  as an  employee of Holdings  during the  Employment  Period and as a
consultant to Holdings during the Consulting Period.  This letter sets forth our
agreement as to certain  amendments  to the Letter which will allow the deferral
by you of the annual fee ("Consulting Fee") to be paid to you by Holdings during
the Consulting  Period.  Terms contained herein and not otherwise  defined shall
have the meaning ascribed to them in the Letter.

     1. Paragraph 2 is amended by adding a new subparagraph (c) as follows:

          2.(c). During the Consulting Period you shall be entitled to defer one
          hundred  percent (100%) of your  Consulting Fee pursuant to a Deferred
          Compensation Agreement and in accordance with the terms and conditions
          of  such  Deferred  Compensation  Agreement.  A form  of the  Deferred
          Compensation  Agreement  is  attached  hereto  and by  this  reference
          incorporated herein.

     2. All other terms and conditions of the Letter shall remain in full effect
     and are not amended hereby.

MIDAMERICAN ENERGY HOLDINGS COMPANY



By:      /s/ STANLEY J. BRIGHT
         --------------------------------
         Stanley J. Bright, President and Chief Executive Officer

Accepted and agreed to as of the date first written above.



/s/ RUSSELL E. CHRISTIANSEN
- - -----------------------------
Russell E. Christiansen



<PAGE>



                       MIDAMERICAN ENERGY HOLDINGS COMPANY

                         DEFERRED COMPENSATION AGREEMENT
                                      WITH
                             RUSSELL E. CHRISTIANSEN


SECTION 1.     PURPOSE. The purpose of this Agreement is to enable MidAmerican
Energy Holdings Company to retain in its employment the Executive by providing
such Executive the opportunity to defer his cash compensation.

SECTION 2.     DEFINITIONS.

(a) "Cash  Compensation"  means one hundred  percent  (100%) of the  Executive's
annual base salary attributable to his services for the Company between February
1,  1997  and  December  31,  1997,  and  the  cash  portion  of  any  incentive
compensation  received by the Executive  attributable  to 1997 which is eligible
for deferral under the terms of the applicable  incentive  compensation  plan of
the Company.

(b) "Common Stock" means shares of common stock of MidAmerican  Energy  Holdings
Company.

(c) "Company" means MidAmerican Energy Holdings Company.

(d) "Compensation Committee" means the Compensation Committee established by
the Board of Directors of the Company.

(e) "Deferred Compensation" means 100% of the Cash Compensation as defined in
(a) above.

(f) "Executive" means Russell E. Christiansen.

(g) "Plan Year" shall mean each January 1 through December 31.

SECTION 3.     ADMINISTRATION.

(a)  Compensation   Committee.   The  Compensation   Committee  shall  have  the
responsibility of making such determinations as may be necessary or advisable to
administer  the  Agreement.  No member of the  Compensation  Committee  shall be
liable for any act done or determination made in good faith.

(b) Delegation. The Compensation Committee may, in its discretion,  delegate its
routine  administrative duties to an officer or employee of the Company, or to a
committee composed of such officers or employees. The Corporate Secretary of the
Company shall maintain the records and accounts of the Agreement.


                                       1


<PAGE>


SECTION 4.     BENEFICIARY DESIGNATION.

Executive shall designate one or more beneficiaries in writing to the Committee.
Such  designation  may be revoked or modified at any time by  designating  a new
beneficiary in writing to the  Committee.  Executive's  beneficiary  designation
shall be deemed automatically revoked in the event all designated  beneficiaries
predecease the Executive or, if the sole beneficiary is the Executive's  spouse,
in the event of  dissolution  of  marriage.  In such event,  or in the event the
Executive does not designate a beneficiary, the benefits hereunder shall be paid
to the Executive's estate.

Section 5.  Book Value Deferral Method.

(a) Deferred Compensation Units. The Book Value Deferral Method credits Deferred
Compensation  units ("Units") to the Executive's  account determined by dividing
the cash amount of Deferred  Compensation  by the Book Value of the Common Stock
at December 31, 1996.  The  Executive's  account  shall be credited with amounts
equal to  dividends  paid in cash from time to time on the Common  Stock.  "Book
Value" of Common Stock shall be the total Common Stock equity on a  consolidated
basis divided by total shares  outstanding,  as shown in the  applicable  annual
report  certified by the independent  certified public  accountants  retained as
auditors of the Company.

(b) Special Ledger.  The Company shall keep an appropriate  record,  hereinafter
called the Special Ledger,  of (i) the amount of Cash  Compensation  deferred by
the Executive,  (ii) the number of Units  credited  under  paragraph (c) of this
Section 5, and (iii) the amount of  dividends  and Units  credited  with respect
thereto under paragraph (d) of this Section 5.

(c)  Credit  of Units to  Account.  The  number of Units to be  credited  to the
Executive's  account shall be determined by dividing the cash amount of Deferred
Compensation by the Book Value of the Common Stock at December 31, 1996.

(d) Credit for Dividends. The Company shall credit to the Executive's account in
the Special  Ledger amounts equal to dividends paid in cash from time to time on
the account,  so that the amount of each such credit will be the  equivalent  of
the dividends which the  Participant  would have received had the Executive been
the owner of the number of shares of Common  Stock  equal to the number of Units
in the  Participant's  account.  Such  amounts  credited  to each  Participant's
account  shall be  converted  into  additional  Units in the manner  provided in
paragraph  (c) of this Section 5 (using Book Value as of the  previous  December
31),  and  thereafter  such  additional  Units shall be included in the base for
determining future credits.

(e)  Adjustment  in Number of Units.  In the event of any stock  dividend on the
Common Stock or any stock split, reverse stock split or combination of shares of


                                        2

<PAGE>

Common  Stock,  appropriate  adjustment  shall  be made in the  number  of Units
credited to the account of the Executive in the Special Ledger.

SECTION 6. PAYMENT.

(a) Conditions on Right to Receive Payment.  The Executive shall not be entitled
to payment  of any  Deferred  Compensation  until he is  entitled  to payment of
deferred compensation under the MidAmerican Energy Company Deferred Compensation
Plan--  Executives.  Upon approval by the Committee,  payment may be made to the
Executive earlier than the date specified above.

(b) Form and Timing of Payment.  (i) Under the Book Value Deferral  Method,  the
value of Units at the time of payout  shall be based on (w) the  closing  market
price of Common Stock on the last trading date of the preceding Plan Year of the
Common  Stock on the New York  Stock  Exchange,  (x) the  average  of the  daily
closing  market price for the Common Stock for the twelve month period ending on
the date of  termination  of  services  as an employee of the Company or (y) the
Book Value of Common  Stock as of the most  recent  December 31 prior to date of
payment. The Executive (or beneficiary in the event of death prior to any payout
to the  Executive)  shall make a  selection  between  the  foregoing  methods of
valuation  prior  to the time for  payment  of a lump sum or prior to the  first
payment in the case of annual  installments.  Such  selection  cannot be changed
with respect to any subsequent payments in the case of annual installments.  The
per Unit  value as  selected  by the  Participant  shall be  referred  to as the
"Payout Value".

     (ii) At the election of the Compensation Committee,  upon consultation with
the  Executive,  payments  of  deferred  compensation  shall be made on the date
selected by the  Committee  and shall be made in a lump sum or in  approximately
equal  annual  installments,   and  if  annual  installments  are  elected,  the
Compensation  Committee shall determine,  upon  consultation with the Executive,
the period over which payments are to be made.

     (iii) If annual installments are elected,  each annual installment shall be
not less that an amount  equal to the value of the account at the  beginning  of
the Plan Year in which distribution is to be made divided by the life expectancy
of the  Executive  at the  beginning  of  such  Plan  Year  (or the  joint  life
expectancy of the Executive and spouse if the Executive is married). Each annual
installment  payment shall be made within  fifteen (15) days following the first
day of each Plan Year.

     (iv) If an  election  is made to receive  annual  installments,  then Units
remaining  in the  account  at any  time  shall  continue  to be  credited  with
dividends (which shall purchase  additional Units),  until full payment has been
made with respect to all Units. Units shall continue to fluctuate in value based
on the Payout Value until full payment


                                        3

<PAGE>

has been made with respect to the Units. In the  alternative,  instead of having
the account fluctuate in value, the Executive may elect to have the value of his
account  fixed as of the  December  31 prior to the first payment,  based on the
selection of Payout Value under paragraph (b)(i) of this Section 6.  If such an
election is made,  the account  shall be credited each December 31 with interest
at the then  current  Fixed Rate of  Interest  credited  under the Fixed Rate of
Interest   Deferral   Option   in   the   Company's    "Deferred    Compensation
Plan--Executives".

     (v) If an election is made to receive a lump sum payment,  payment shall be
made within  fifteen (15) days following the first day of the Plan Year in which
payment is to be made (or as soon thereafter as reasonably possible if the value
is based on Book Value),  and the amount of the lump sum payment  shall be equal
to the value of the account as of December 31 of the preceding  Plan Year (based
on the Payout Value selected under paragraph (b)(i) of this Section 6).

     (vi) Payment of a lump sum amount or any annual  installment  shall be made
in cash.

     (vii) In the event of the death of an Executive occurring either before the
commencement  of payment or before the full balance of the  Executive's  account
has been paid,  the unpaid balance of Deferred  Compensation  shall be paid in a
lump sum to the Executive's  designated  beneficiary or estate. Payment shall be
made within  thirty (30) days  following  the date of death.  Dividends to which
owners of Common Stock would be entitled through date of death shall be credited
to the account. The value of Units shall be based on the closing market price of
Common Stock on the date of death (or on the  preceding  business day if date of
death is not  business  day) or as  otherwise  selected  by the  beneficiary  in
accordance with paragraph  (b)(i) of this Section 6 if no payments had yet begun
to the Executive.

SECTION 7. GENERAL PROVISIONS.

(a) The obligations  hereunder shall at all times be unsecured and payments with
respect to any  benefits  hereunder  shall be paid out of the general  operating
revenue of the Company. A trust may be established to provide for the payment of
benefits  to the  Executive  hereunder  as long as the  assets of such trust are
subject to the claims of general  creditors  of the Company  with respect to the
value of the Executive's account.

(b)  Withholding.  The  Committee  shall have the right to require  Executive to
remit to the Company an amount  sufficient to satisfy  Federal,  state and local
tax  withholding  requirements,  or to  deduct  from  any or all  payments  made
pursuant to the Agreement  amounts  sufficient to satisfy such  withholding  tax
requirements.



                                        4

<PAGE>
(c)  Costs of the Agreement.  All costs of implementing and administering the
Agreement shall be borne by the Company.

(d)  Non-Alienation of Benefits.  No right or benefit under this Agreement shall
be subject to anticipation,  alienation, sale, assignment,  pledge, encumbrance,
or charge,  and any  attempt to  anticipate,  alienate,  sell,  assign,  pledge,
encumber,  or charge the same shall be void. No right or benefit hereunder shall
in any manner be liable for or subject to the debts, contracts,  liabilities, or
claims of the person  entitled to such  benefit.  If the Executive or designated
beneficiary hereunder should become bankrupt or attempt to anticipate, alienate,
sell, assign, pledge,  encumber, or charge any right or benefit hereunder,  then
such right or benefit shall,  in the discretion of the  Compensation  Committee,
cease,  and in such  event,  the  Company may hold or apply the same or any part
thereof for the benefit of the Executive or the designated  beneficiary,  his or
her spouse, children, or other dependents, or any of them, in such manner and in
such proportion as the Compensation Committee may deem proper.

(e)  Successors.  All  obligations  of the Company under the Agreement  shall be
binding upon and inure to the benefit of any  successor to the Company,  whether
the existence of such successor is the direct or indirect  result of a merger or
reorganization  involving the Company or the purchase or other  acquisition,  of
all or substantially all of the business or assets of the Company.

(f) Amendment or Termination of Agreement.  Any amendment or termination of this
Agreement shall only be accomplished and permitted by written  agreement between
the Executive and Company.

(g)  Separability.  If any term or provision  of this  Agreement as presently in
effect  or as  amended  from time to time,  or the  application  thereof  to any
payments or circumstances,  shall to any extent be invalid or unenforceable, the
remainder of the  Agreement,  and the  application  of such term or provision to
payments  or  circumstances  other  than  those  as to which  it is  invalid  or
unenforceable,  shall not be affected thereby, and each term or provision of the
Agreement shall be valid and enforced to the fullest extent permitted by law.

(h)  Construction.   The  provisions  of  this  Agreement  shall  be  construed,
administered and enforced according to the laws of the State of Iowa.

(i) Titles.  The titles of the  Articles  and  Sections  herein are included for
convenience  of  reference  only  and  shall  not be  construed  as part of this
Agreement, or have any effect upon the meaning of the provisions hereof.


                                       5
<PAGE>

(j) Authorized  Officers.  Whenever the Company under the terms of the Agreement
is  permitted  and  required to perform any act or matter or thing,  it shall be
done and performed by a duly authorized officer of the Company.

Executed by the parties this 29th day of January, 1997.

MIDAMERICAN ENERGY HOLDINGS COMPANY



By: ____________________________




- - --------------------------------
Russell E. Christiansen



                                       6



<PAGE>


                       MIDAMERICAN ENERGY HOLDINGS COMPANY

                         DEFERRED COMPENSATION AGREEMENT
                                      WITH
                             RUSSELL E. CHRISTIANSEN


SECTION 1.     PURPOSE. The purpose of this Agreement is to enable MidAmerican
Energy Holdings Company to retain the Executive as a consultant to the Company
by providing such Executive the opportunity to defer his cash compensation.

SECTION 2.     DEFINITIONS.

(a) "Cash  Compensation"  means one hundred  percent  (100%) of the  Executive's
annual  consulting  fees  attributable  to his services as a consultant  for the
Company between June 1, 1997 and May 31, 2000.

(b) "Common Stock" means shares of common stock of MidAmerican  Energy  Holdings
Company.

(c) "Company" means MidAmerican Energy Holdings Company.

(d) "Compensation Committee" means the Compensation Committee established by
the Board of Directors of the Company.

(e) "Deferred Compensation" means 100% of the Cash Compensation as defined in
(a) above.

(f) "Executive" means Russell E. Christiansen.

(g) "Plan Year" shall mean each January 1 through December 31.

SECTION 3.     ADMINISTRATION.

(a)  Compensation   Committee.   The  Compensation   Committee  shall  have  the
responsibility of making such determinations as may be necessary or advisable to
administer  the  Agreement.  No member of the  Compensation  Committee  shall be
liable for any act done or determination made in good faith.

(b) Delegation. The Compensation Committee may, in its discretion,  delegate its
routine  administrative duties to an officer or employee of the Company, or to a
committee composed of such officers or employees. The Corporate Secretary of the
Company shall maintain the records and accounts of the Agreement.



<PAGE>

SECTION 4.     BENEFICIARY DESIGNATION.

Executive shall designate one or more beneficiaries in writing to the Committee.
Such  designation  may be revoked or modified at any time by  designating  a new
beneficiary in writing to the  Committee.  Executive's  beneficiary  designation
shall be deemed automatically revoked in the event all designated  beneficiaries
predecease the Executive or, if the sole beneficiary is the Executive's  spouse,
in the event of  dissolution  of  marriage.  In such event,  or in the event the
Executive does not designate a beneficiary, the benefits hereunder shall be paid
to the Executive's estate.

SECTION 5.  BOOK VALUE DEFERRAL METHOD.

(a) Deferred Compensation Units. The Book Value Deferral Method credits Deferred
Compensation  units ("Units") to the Executive's  account determined by dividing
the cash amount of Deferred  Compensation  by the Book Value of the Common Stock
at December 31 of the previous  calendar year. The Executive's  account shall be
credited with amounts  equal to dividends  paid in cash from time to time on the
Common  Stock.  "Book  Value" of Common  Stock shall be the total  Common  Stock
equity on a consolidated basis divided by total shares outstanding,  as shown in
the  applicable  annual report  certified by the  independent  certified  public
accountants retained as auditors of the Company.

(b) Special Ledger.  The Company shall keep an appropriate  record,  hereinafter
called the Special Ledger,  of (i) the amount of Cash  Compensation  deferred by
the Executive,  (ii) the number of Units  credited  under  paragraph (c) of this
Section 5, and (iii) the amount of  dividends  and Units  credited  with respect
thereto under paragraph (d) of this Section 5.

(c)  Credit  of Units to  Account.  The  number of Units to be  credited  to the
Executive's  account shall be determined by dividing the cash amount of Deferred
Compensation  by the  Book  Value of the  Common  Stock  at  December  31 of the
previous calendar year.

(d) Credit for Dividends. The Company shall credit to the Executive's account in
the Special  Ledger amounts equal to dividends paid in cash from time to time on
the account,  so that the amount of each such credit will be the  equivalent  of
the dividends which the  Participant  would have received had the Executive been
the owner of the number of shares of Common  Stock  equal to the number of Units
in the  Participant's  account.  Such  amounts  credited  to each  Participant's
account  shall be  converted  into  additional  Units in the manner  provided in
paragraph  (c) of this Section 5 (using Book Value as of the  previous  December
31),  and  thereafter  such  additional  Units shall be included in the base for
determining future credits.


                                       2
<PAGE>

(e)  Adjustment  in Number of Units.  In the event of any stock  dividend on the
Common Stock or any stock split, reverse stock split or combination of shares of
Common  Stock,  appropriate  adjustment  shall  be made in the  number  of Units
credited to the account of the Executive in the Special Ledger.

SECTION 6. PAYMENT.

(a) Conditions on Right to Receive Payment.  The Executive shall not be entitled
to payment  of any  Deferred  Compensation  until he is  entitled  to payment of
deferred compensation under the MidAmerican Energy Company Deferred Compensation
Plan--  Executives.  Upon approval by the Committee,  payment may be made to the
Executive earlier than the date specified above.

(b) Form and Timing of Payment.  (i) Under the Book Value Deferral  Method,  the
value of Units at the time of payout  shall be based on (w) the  closing  market
price of Common Stock on the last trading date of the preceding Plan Year of the
Common  Stock on the New York  Stock  Exchange,  (x) the  average  of the  daily
closing  market price for the Common Stock for the twelve month period ending on
the date of  termination  of  services  as an employee of the Company or (y) the
Book Value of Common  Stock as of the most  recent  December 31 prior to date of
payment. The Executive (or beneficiary in the event of death prior to any payout
to the  Executive)  shall make a  selection  between  the  foregoing  methods of
valuation  prior  to the time for  payment  of a lump sum or prior to the  first
payment in the case of annual  installments.  Such  selection  cannot be changed
with respect to any subsequent payments in the case of annual installments.  The
per Unit  value as  selected  by the  Participant  shall be  referred  to as the
"Payout Value".

     (ii) At the election of the Compensation Committee,  upon consultation with
the  Executive,  payments  of  deferred  compensation  shall be made on the date
selected by the  Committee  and shall be made in a lump sum or in  approximately
equal  annual  installments,   and  if  annual  installments  are  elected,  the
Compensation  Committee shall determine,  upon  consultation with the Executive,
the period over which payments are to be made.

     (iii) If annual installments are elected,  each annual installment shall be
not less that an amount  equal to the value of the account at the  beginning  of
the Plan Year in which distribution is to be made divided by the life expectancy
of the  Executive  at the  beginning  of  such  Plan  Year  (or the  joint  life
expectancy of the Executive and spouse if the Executive is married). Each annual
installment  payment shall be made within  fifteen (15) days following the first
day of each Plan Year.

     (iv) If an  election  is made to receive  annual  installments,  then Units
remaining  in the  account  at any  time  shall  continue  to be  credited  with
dividends (which shall 

                                       3
<PAGE>


purchase additional Units), until full payment has been made with respect to all
Units.  Units shall  continue to  fluctuate  in value based on the Payout  Value
until full payment has been made with respect to the Units. In the  alternative,
instead of having the account  fluctuate in value,  the  Executive  may elect to
have the value of his  account  fixed as of the  December  31 prior to the first
payment,  based on the selection of Payout Value under paragraph  (b)(i) of this
Section 6. If such an election  is made,  the  account  shall be  credited  each
December 31 with  interest at the then current  Fixed Rate of Interest  credited
under the Fixed Rate of  Interest  Deferral  Option in the  Company's  "Deferred
Compensation Plan--Executives".

     (v) If an election is made to receive a lump sum payment,  payment shall be
made within  fifteen (15) days following the first day of the Plan Year in which
payment is to be made (or as soon thereafter as reasonably possible if the value
is based on Book Value),  and the amount of the lump sum payment  shall be equal
to the value of the account as of December 31 of the preceding  Plan Year (based
on the Payout Value selected under paragraph (b)(i) of this Section 6).

     (vi) Payment of a lump sum amount or any annual  installment  shall be made
in cash.

     (vii) In the event of the death of an Executive occurring either before the
commencement  of payment or before the full balance of the  Executive's  account
has been paid,  the unpaid balance of Deferred  Compensation  shall be paid in a
lump sum to the Executive's  designated  beneficiary or estate. Payment shall be
made within  thirty (30) days  following  the date of death.  Dividends to which
owners of Common Stock would be entitled through date of death shall be credited
to the account. The value of Units shall be based on the closing market price of
Common Stock on the date of death (or on the  preceding  business day if date of
death is not  business  day) or as  otherwise  selected  by the  beneficiary  in
accordance with paragraph  (b)(i) of this Section 6 if no payments had yet begun
to the Executive.

SECTION 7. GENERAL PROVISIONS.

(a) The obligations  hereunder shall at all times be unsecured and payments with
respect to any  benefits  hereunder  shall be paid out of the general  operating
revenue of the Company. A trust may be established to provide for the payment of
benefits  to the  Executive  hereunder  as long as the  assets of such trust are
subject to the claims of general  creditors  of the Company  with respect to the
value of the Executive's account.

(b)  Withholding.  The  Committee  shall have the right to require  Executive to
remit to the Company an amount  sufficient to satisfy  Federal,  state and local
tax  withholding  


                                       4
<PAGE>

requirements,  or to  deduct  from  any or all  payments  made  pursuant  to the
Agreement amounts sufficient to satisfy such withholding tax requirements.

(c) Costs of the Agreement. All costs of implementing and administering the
Agreement shall be borne by the Company.

(d)  Non-Alienation of Benefits.  No right or benefit under this Agreement shall
be subject to anticipation,  alienation, sale, assignment,  pledge, encumbrance,
or charge,  and any  attempt to  anticipate,  alienate,  sell,  assign,  pledge,
encumber,  or charge the same shall be void. No right or benefit hereunder shall
in any manner be liable for or subject to the debts, contracts,  liabilities, or
claims of the person  entitled to such  benefit.  If the Executive or designated
beneficiary hereunder should become bankrupt or attempt to anticipate, alienate,
sell, assign, pledge,  encumber, or charge any right or benefit hereunder,  then
such right or benefit shall,  in the discretion of the  Compensation  Committee,
cease,  and in such  event,  the  Company may hold or apply the same or any part
thereof for the benefit of the Executive or the designated  beneficiary,  his or
her spouse, children, or other dependents, or any of them, in such manner and in
such proportion as the Compensation Committee may deem proper.

(e)  Successors.  All  obligations  of the Company under the Agreement  shall be
binding upon and inure to the benefit of any  successor to the Company,  whether
the existence of such successor is the direct or indirect  result of a merger or
reorganization  involving the Company or the purchase or other  acquisition,  of
all or substantially all of the business or assets of the Company.

(f) Amendment or Termination of Agreement.  Any amendment or termination of this
Agreement shall only be accomplished and permitted by written  agreement between
the Executive and Company.

(g)  Separability.  If any term or provision  of this  Agreement as presently in
effect  or as  amended  from time to time,  or the  application  thereof  to any
payments or circumstances,  shall to any extent be invalid or unenforceable, the
remainder of the  Agreement,  and the  application  of such term or provision to
payments  or  circumstances  other  than  those  as to which  it is  invalid  or
unenforceable,  shall not be affected thereby, and each term or provision of the
Agreement shall be valid and enforced to the fullest extent permitted by law.

(h)  Construction.   The  provisions  of  this  Agreement  shall  be  construed,
administered and enforced according to the laws of the State of Iowa.

(i) Titles.  The titles of the  Articles  and  Sections  herein are included for
convenience  of  reference  only  and  shall  not be  construed  as part of this
Agreement, or have any effect upon the meaning of the provisions hereof.


                                       5

<PAGE>

(j) Authorized  Officers.  Whenever the Company under the terms of the Agreement
is  permitted  and  required to perform any act or matter or thing,  it shall be
done and performed by a duly authorized officer of the Company.


Executed by the parties this 29th day of January, 1997.

MIDAMERICAN ENERGY HOLDINGS COMPANY



By: ____________________________




- - --------------------------------
Russell E. Christiansen



                                       6


<TABLE>
<CAPTION>
  
                                                             EXHIBIT 12.1
 
                      MIDAMERICAN ENERGY HOLDINGS COMPANY
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
             AND COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                   PLUS PREFERRED STOCK DIVIDEND REQUIREMENTS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                                                        TWELVE MONTHS ENDED               TWELVE MONTHS ENDED
                                                                         DECEMBER 31,1996                   DECEMBER 31,1995
                                                                 --------------------------------    -------------------------------
                                                                                Supplemental (a)                  Supplemental (a)
                                                                             --------------------              ---------------------
                                                                                            As                               As
                                                                             Adjustment  Adjusted              Adjustment Adjusted
                                                                             ----------  --------              ---------- --------- 
<S>                                                              <C>            <C>      <C>         <C>         <C>      <C>     
Income from continuing operations ...........................    $143,761        --      $143,761    $119,705             $119,705
Preferred stock dividends of subsidiary .....................      10,689        --          --         8,059     --         8,059
Pre-tax (gain) loss of less than 50% owned persons ..........      10,938        --        10,938      16,482     --        16,482
                                                                 --------       -----    --------    --------    -----    --------
                                                                  165,388        --       154,699     144,246     --       144,246

Add (Deduct):
Total income taxes ..........................................      98,422        --        98,422      66,803     --        66,803
Interest on long-term debt ..................................     102,909       3,615     106,524     105,550    4,595     110,145
Other interest charges ......................................      10,941        --        10,941       9,449     --         9,449
Interest on leases ..........................................         375        --           375       1,088     --         1,088
                                                                 --------       -----    --------    --------    -----     -------
                                                                  212,647       3,615     216,262     182,890    4,595     187,485
                                                                 --------       -----    --------    -------     -----     -------
  Earnings available for fixed charges ......................     378,035       3,615     370,961     327,136    4,595     331,731
                                                                 --------       -----    --------    --------    -----    --------

Fixed Charges:
Interest on long-term debt ..................................     102,909       3,615     106,524     105,550    4,595     110,145
Other interest charges ......................................      10,941        --        10,941       9,449     --         9,449
Interest on leases ..........................................         375        --           375       1,088     --         1,088
                                                                 --------       -----    --------    --------    -----    --------
  Total fixed charges .......................................     114,225       3,615     117,840     116,087    4,595     120,682
                                                                 --------       -----    --------    --------    -----    --------
Ratio of earnings to fixed charges ..........................       3.310        --         3.148       2.818      --        2.749
                                                                 ========       =====    ========    ========    =====    ========

Preferred stock dividend requirements .......................    $ 10,689        --      $ 10,689    $  8,059      --     $  8,059
Ratio of net income before income taxes to net income .......      1.6372        --        1.6846      1.5229      --       1.5229
                                                                 --------       -----    --------    --------    -----    --------
Preferred stock dividend requirements before income tax .....      17,500        --        18,007      12,273      --       12,273
                                                                 --------       -----    --------    --------    -----    --------
Fixed charges plus preferred stock dividend requirements ....     131,725       3,615     135,847     128,360    4,595     132,955
                                                                 --------       -----    --------    --------    -----    --------

Ratio of earnings to fixed charges plus preferred stock
  dividend requirements (pre-income tax basis) ..............       2.870        --         2.731       2.549     --         2.495
                                                                 ========       =====    ========    ========    =====    ========
</TABLE>


Note:(a)  Amounts  in the  supplemental  columns  are to reflect  the  Company's
     portion of the net interest  component of payments to Nebraska Public Power
     District  under a long-term  purchase  agreement  for one-half of the plant
     capacity from Cooper Nuclear Station.

                                      -1-

<PAGE>
<TABLE>
<CAPTION>
                                                                                                                     EXHIBIT 12.1
                       MIDAMERICAN ENERGY HOLDINGS COMPANY
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
             AND COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                   PLUS PREFERRED STOCK DIVIDEND REQUIREMENTS
                                 (In Thousands)
                                   (Unaudited)

                                                  Twelve Months Ended          Twelve Months Ended          Twelve Months Ended
                                                   December 31, 1994            December 31, 1993            December 31, 1992
                                               ---------------------------  --------------------------   --------------------------
                                                         Supplemental (a)            Supplemental (a)             Supplemental (a)
                                                       -------------------         -------------------          -------------------
                                                                    As                           As                           As
                                                       Adjustment Adjusted         Adjustment Adjusted          Adjustment Adjusted
                                                       ---------- --------         ---------- --------          ---------- --------
<S>                                            <C>        <C>    <C>        <C>        <C>    <C>        <C>        <C>    <C>     
Income from continuing operations ...........  $123,098    --    $123,098   $134,325    --    $134,325   $ 75,045     --   $ 75,045
Preferred stock dividends of subsidiary .....    10,551    --      10,551      8,367    --      8,367       8,735     --      8,735
Pre-tax (gain) loss of less than 50%
  owned persons .............................      (270)   --        (270)      (597)   --      (597)      (1,297)    --     (1,297)
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
                                                133,379    --     133,379    142,095    --    $142,095     82,483     --     82,483

Add (Deduct):
Total income taxes ..........................    60,457    --      60,457     67,485    --      67,485     24,566     --     24,566
Interest on long-term debt ..................   101,267   5,428   106,695    107,044   5,678   112,722    114,732   7,391   122,123
Other interest charges ......................     6,446    --       6,446      5,066    --       5,066      5,899     --      5,899
Interest on leases ..........................     1,211    --       1,211      1,876    --       1,876      2,386     --      2,386
                                              ---------   -----  --------   --------   -----  --------   --------   -----  --------
                                                169,381   5,428   174,809    181,471   5,678   187,149    147,583   7,391   154,974
                                              ---------   -----  --------   --------   -----  --------   --------   -----  --------
  Earnings available for fixed charges ......   302,760   5,428   308,188    323,566   5,678   329,244    230,066   7,391   237,457
                                              ---------   -----  --------   --------   -----  --------   --------   -----  --------


Fixed Charges:
Interest on long-term debt ..................   101,267   5,428   106,695    107,044   5,678   112,722    114,732   7,391   122,123
Other interest charges ......................     6,446    --       6,446      5,066    --       5,066      5,899    --       5,899
Interest on leases ..........................     1,211    --       1,211      1,876    --       1,876      2,386    --       2,386
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
  Total fixed charges .......................   108,924   5,428   114,352    113,986   5,678   119,664    123,017   7,391   130,408
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
Ratio of earnings to fixed charges ..........     2.780    --       2.695      2.839    --       2.751      1.870    --       1.821
                                               ========   =====  ========   ========   =====  ========   ========   =====  ========

Preferred stock dividend requirements .......  $ 10,551    --    $ 10,551   $  8,367    --    $  8,367   $  8,735    --    $  8,735
Ratio of net income before
  income taxes to net income.................    1.4524    --      1.4524     1.4729    --      1.4729     1.2932    --      1.2932
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
Preferred stock dividend requirements
  before income tax .........................    15,324    --      15,324     12,324    --      12,324     11,296    --     11,296
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
Fixed charges plus preferred stock 
  dividend requirements .....................   124,248   5,428   129,676    126,310   5,678   131,988    134,313   7,391   141,704
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------

Ratio of earnings to fixed charges plus
  preferred stock dividend requirements
  (pre-income tax basis) ....................     2.437    --       2.377      2.562    --       2.494      1.713    --       1.676
                                               ========   =====  ========   ========   =====  ========   ========   =====   =======
</TABLE>


Note: (a)  Amounts in the supplemental columns are to reflect the Company's 
       portion of the net interest component of payments to Nebraska Public
       Power District under a long-term purchase agreement for one-half of the
       plant capacity from Cooper Nuclear Station

                                      -2-


                                                                 EXHIBIT 12.2

<TABLE>
<CAPTION>
                           MIDAMERICAN ENERGY COMPANY
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
             AND COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                   PLUS PREFERRED STOCK DIVIDEND REQUIREMENTS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                                                      TWELVE MONTHS ENDED                      TWELVE MONTHS ENDED
                                                                      DECEMBER 31,1996                         DECEMBER 31,1995
                                                                 --------------------------------    ------------------------------
                                                                            Supplemental (a)                     Supplemental (a)
                                                                            ---------------------               --------------------
                                                                                            As                                As
                                                                            Adjustment   Adjusted               Adjustment  Adjusted
                                                                            ----------   --------               ----------  --------
<S>                                                              <C>           <C>      <C>         <C>            <C>        <C>  
Income from continuing operations ...........................    $165,132                $165,132    $132,489       --      $132,489
Preferred stock dividends of subsidiary .....................         288        --           288        --         --          --
                                                                 --------       -----    --------    --------      -----    --------
                                                                  165,420        --       165,420     132,489                132,489

Add (Deduct):
Total income taxes ..........................................     112,927        --       112,927      84,098       --        84,098
Interest on long-term debt ..................................      79,434       3,615      83,049      80,133      4,595      84,728
Other interest charges ......................................      10,842        --        10,842       9,396       --         9,396
Interest on leases ..........................................         375        --           375       1,088       --         1,088
                                                                 --------       -----    --------    --------      -----    --------
                                                                  203,578       3,615     207,193     174,715      4,595     179,310
                                                                 --------       -----    --------    --------      -----    --------
Earnings available for fixed charges ........................     368,998       3,615     372,613     307,204      4,595     311,799
                                                                 --------       -----    --------    --------      -----    --------
Fixed Charges:
Interest on long-term debt ..................................      79,434       3,615      83,049      80,133      4,595      84,728
Other interest charges ......................................      10,842        --        10,842       9,396      -----       9,396
Interest on leases ..........................................         375        --           375       1,088       --         1,088
                                                                 --------       -----    --------    --------      -----    --------
Total fixed charges .........................................      90,651       3,615      94,266      90,617      4,595      95,212
                                                                 --------       -----    --------    --------      -----    --------
Ratio of earnings to fixed charges ..........................       4.071        --         3.953       3.390       --         3.275
                                                                 ========       =====    ========    ========      =====    ========

Preferred stock dividend requirements .......................    $ 10,689        --      $ 10,689    $  8,059       --      $  8,059
Ratio of net income before income taxes to net income .......      1.6827        --        1.6827      1.6348       --        1.6348
                                                                 --------       -----    --------    --------      -----    --------
Preferred stock dividend requirements before income tax .....      17,986        --        17,986      13,175       --        13,175
                                                                 --------       -----    --------    --------      -----    --------
Fixed charges plus preferred stock dividend requirements ....     108,637       3,615     112,252     103,792      4,595     108,387
                                                                 --------       -----    --------    --------      -----    --------

Ratio of earnings to fixed charges plus preferred stock
  dividend requirements (pre-income tax basis) ..............       3.397        --         3.319       2.960       --         2.877
                                                                 ========       =====    ========    ========      =====    ========

</TABLE>


Note:(a)  Amounts  in the  supplemental  columns  are to reflect  the  Company's
     portion of the net interest  component of payments to Nebraska Public Power
     District  under a long-term  purchase  agreement  for one-half of the plant
     capacity from Cooper Nuclear Station.

                                      -1-

<PAGE>
<TABLE>
<CAPTION>
                                                                  EXHIBIT 12.2

                           MIDAMERICAN ENERGY COMPANY
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
             AND COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                   PLUS PREFERRED STOCK DIVIDEND REQUIREMENTS
                                 (In Thousands)
                                   (Unaudited)

                                                  Twelve Months Ended          Twelve Months Ended          Twelve Months Ended
                                                   December 31, 1994            December 31, 1993            December 31, 1992
                                               ---------------------------  --------------------------   --------------------------
                                                         Supplemental (a)            Supplemental (a)             Supplemental (a)
                                                       -------------------         -------------------          -------------------
                                                                    As                           As                           As
                                                       Adjustment Adjusted         Adjustment Adjusted          Adjustment Adjusted
                                                       ---------- --------         ---------- --------
<S>                                            <C>        <C>    <C>        <C>        <C>    <C>        <C>        <C>    <C>     
Income from continuing operations ...........  $121,145    --    $121,145   $133,888    --    $133,888   $ 86,713     --   $ 86,713
Preferred stock dividends of subsidiary .....      --                --         --                --         --                --
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
                                                121,145    --     121,145    133,888    --    $133,888     86,713     --     86,713

Add (Deduct):
Total income taxes ..........................    66,759    --      66,759     75,917    --      75,917     39,144     --     39,144
Interest on long-term debt ..................    73,922   5,428    79,350     80,642   5,678    86,320     87,233   7,391    94,624
Other interest charges ......................     6,639    --       6,639      5,068    --       5,068      4,373     --      4,373
Interest on leases ..........................     1,211    --       1,211      1,876    --       1,876      2,386     --      2,386
                                              ---------   -----  --------   --------   -----  --------   --------   -----  --------
                                                148,531   5,428   153,959    163,503   5,678   169,181    133,136   7,391   140,527
                                              ---------   -----  --------   --------   -----  --------   --------   -----  --------
  Earnings available for fixed charges ......   269,676   5,428   275,104    297,391   5,678   303,069    219,849   7,391   227,240
                                              ---------   -----  --------   --------   -----  --------   --------   -----  --------

Fixed Charges:
Interest on long-term debt ..................    73,922   5,428    79,350     80,642   5,678    86,320     87,233   7,391    94,624
Other interest charges ......................     6,639    --       6,639      5,068    --       5,068      4,373    --       4,373
Interest on leases ..........................     1,211    --       1,211      1,876    --       1,876      2,386    --       2,386
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
  Total fixed charges .......................    81,772   5,428    87,200     87,586   5,678    93,264     93,992   7,391   101,383
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
Ratio of earnings to fixed charges ..........     3.298    --       3.155      3.395    --       3.250      2.339    --       2.241
                                               ========   =====  ========   ========   =====  ========   ========   =====  ========

Preferred stock dividend requirements .......  $ 10,551    --    $ 10,551   $  8,367    --    $  8,367   $  8,735    --    $  8,735
Ratio of net income before
  income taxes to net income.................    1.5511    --      1.5511     1.5670    --      1.5670     1.4514    --      1.4514
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
Preferred stock dividend requirements
  before income tax .........................    16,366    --      16,366     13,111    --      13,111     12,678    --     12,678
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------
Fixed charges plus preferred stock
  dividend requirements .....................    98,138   5,428   103,566    100,697   5,678   106,375    106,670   7,391   114,061
                                               --------   -----  --------   --------   -----  --------   --------   -----  --------

Ratio of earnings to fixed charges plus
  preferred stock dividend requirements
  (pre-income tax basis) ....................     2.748    --       2.656      2.953    --       2.849      2.061    --       1.992
                                               ========   =====  ========   ========   =====  ========   ========   ======  =======
</TABLE>


Note: (a)  Amounts in the supplemental columns are to reflect the Company's 
       portion of the net interest component of payments to Nebraska Public
       Power District under a long-term purchase agreement for one-half of the
       plant capacity from Cooper Nuclear Station

                                      -2-


                                                                 EXHIBIT 21.1


               SUBSIDIARIES OF MIDAMERICAN ENERGY HOLDINGS COMPANY
                             AS OF DECEMBER 31, 1996

                                                         Jurisdiction
Subsidiary                                             of Incorporation
- - ----------                                             ----------------

MidAmerican Energy Company                                  Iowa

MidAmerican Capital Company                                 Delaware

Midwest Capital Group, Inc.                                 Iowa

AmGas, Inc.                                                 Iowa

Continental Power Exchange, Inc.                            Delaware

InterCoast Capital Company                                  Delaware

InterCoast Energy Company                                   Delaware

InterCoast Oil and Gas Company (1)                          Delaware

InterCoast Power Company                                    Delaware

IWG Co. 3                                                   Delaware

IWG Co. 9                                                   Delaware

MWR Investments, Inc.                                       Iowa


As of the end of the year covered by this report,  MidAmerican  Energy  Holdings
Company's  remaining  subsidiaries,  considered  in the  aggregate  as a  single
subsidiary,  would not  constitute a  significant  subsidiary as defined in Rule
1-02(w) of Regulation S-X.

(1) Sold in January of 1997.




                                                                EXHIBIT 21.2


                   SUBSIDIARIES OF MIDAMERICAN ENERGY COMPANY
                             AS OF DECEMBER 31, 1996

                                                          Jurisdiction
Subsidiary                                              of Incorporation
- - ----------                                              ----------------

CBEC Railway Inc.                                              Iowa

MidAmerican Energy Financing I                                 Delaware


As of the end of the year covered by this report,  MidAmerican  Energy Company's
remaining  subsidiaries,  considered  in the  aggregate as a single  subsidiary,
would not  constitute  a  significant  subsidiary  as defined in Rule 1-02(w) of
Regulation S-X.




                                                              EXHIBIT 23.1



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation of our reports included in this Form 10-K, into MidAmerican Energy
Holdings  Company's  previously  filed  Registration   Statements,   File  No.'s
33-60549, 33-60849, 33-60851, and 333-02803.



                                                    /s/ ARTHUR ANDERSEN LLP


Chicago, Illinois
March 28, 1997





                                                                 EXHIBIT 23.3



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation of our reports included in this Form 10-K, into MidAmerican Energy
Company's  previously  filed  Registration  Statements,  File No.'s  2-85102 and
333-15387.



                                                    /s/ ARTHUR ANDERSEN LLP


Chicago, Illinois
March 28, 1997




<TABLE> <S> <C>



<ARTICLE>                                           UT
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
consolidated  balance sheet of  MidAmerican  Energy  Company as of September 30,
1996, and the related  consolidated  statements of income and cash flows for the
nine months  ended  September  30,  1996,  and is  qualified  in its entirety by
reference to such financial statements.
</LEGEND>
<RESTATED>
<CIK>                         0000928576
<NAME>                        MidAmerican Energy Company
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   SEP-30-1996
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      2,626,456
<OTHER-PROPERTY-AND-INVEST>                    385,709
<TOTAL-CURRENT-ASSETS>                         288,108
<TOTAL-DEFERRED-CHARGES>                       397,582
<OTHER-ASSETS>                                 207,725
<TOTAL-ASSETS>                                 3,905,580
<COMMON>                                       801,442
<CAPITAL-SURPLUS-PAID-IN>                      0
<RETAINED-EARNINGS>                            442,593
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 1,238,615
                          50,000
                                    77,534
<LONG-TERM-DEBT-NET>                           1,062,350
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 160,063
<LONG-TERM-DEBT-CURRENT-PORT>                  47,713
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 1,269,305
<TOT-CAPITALIZATION-AND-LIAB>                  3,905,580
<GROSS-OPERATING-REVENUE>                      1,194,529
<INCOME-TAX-EXPENSE>                           86,967
<OTHER-OPERATING-EXPENSES>                     921,043
<TOTAL-OPERATING-EXPENSES>                     1,008,010
<OPERATING-INCOME-LOSS>                        186,519
<OTHER-INCOME-NET>                             (12,632)<F1>
<INCOME-BEFORE-INTEREST-EXPEN>                 173,887
<TOTAL-INTEREST-EXPENSE>                       64,541
<NET-INCOME>                                   109,346
                    6,748
<EARNINGS-AVAILABLE-FOR-COMM>                  102,598
<COMMON-STOCK-DIVIDENDS>                       90,594
<TOTAL-INTEREST-ON-BONDS>                      59,646
<CASH-FLOW-OPERATIONS>                         249,873
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>Tag 41  includes a  $8,577,000  Loss from  Discontinued  Operations,  net of
income taxes.
</FN>
        

</TABLE>

<TABLE> <S> <C>



<ARTICLE>                                           UT
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
consolidated  balance sheet of  MidAmerican  Energy  Company as of June 30,
1996, and the related  consolidated  statements of income and cash flows for the
six months  ended  June 30,  1996,  and is  qualified  in its entirety by
reference to such financial statements.
</LEGEND>
<RESTATED>
<CIK>                         0000928576
<NAME>                        MidAmerican Energy Company
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      2,633,316
<OTHER-PROPERTY-AND-INVEST>                    398,124
<TOTAL-CURRENT-ASSETS>                         238,956
<TOTAL-DEFERRED-CHARGES>                       404,677
<OTHER-ASSETS>                                 209,178
<TOTAL-ASSETS>                                 3,884,251
<COMMON>                                       801,439
<CAPITAL-SURPLUS-PAID-IN>                      0
<RETAINED-EARNINGS>                            450,191
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 1,242,588
                          50,000
                                    78,577
<LONG-TERM-DEBT-NET>                           1,109,683
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 166,317
<LONG-TERM-DEBT-CURRENT-PORT>                  392
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 1,236,694
<TOT-CAPITALIZATION-AND-LIAB>                  3,884,251
<GROSS-OPERATING-REVENUE>                      810,458
<INCOME-TAX-EXPENSE>                           53,364
<OTHER-OPERATING-EXPENSES>                     640,675
<TOTAL-OPERATING-EXPENSES>                     694,039
<OPERATING-INCOME-LOSS>                        116,419
<OTHER-INCOME-NET>                             11,226<F1>
<INCOME-BEFORE-INTEREST-EXPEN>                 127,645
<TOTAL-INTEREST-EXPENSE>                       42,942
<NET-INCOME>                                   84,703
                    4,661
<EARNINGS-AVAILABLE-FOR-COMM>                  80,042
<COMMON-STOCK-DIVIDENDS>                       60,440
<TOTAL-INTEREST-ON-BONDS>                      39,768
<CASH-FLOW-OPERATIONS>                         181,258
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>Tag 41 includes a $10,438,000 of Income from Discontinued Operations, net of
income taxes.
</FN>
        

</TABLE>

<TABLE> <S> <C>



<ARTICLE>                                           UT
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
consolidated  balance sheet of MidAmerican  Energy Company as of March 31, 1996,
and the related  consolidated  statements of income and cash flows for the three
months  ended March 31,  1996,  and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<RESTATED>
<CIK>                         0000928576
<NAME>                        MidAmerican Energy Company
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      2,636,139
<OTHER-PROPERTY-AND-INVEST>                    395,412
<TOTAL-CURRENT-ASSETS>                         254,371
<TOTAL-DEFERRED-CHARGES>                       404,908
<OTHER-ASSETS>                                 210,651
<TOTAL-ASSETS>                                 3,901,481
<COMMON>                                       797,675
<CAPITAL-SURPLUS-PAID-IN>                      0
<RETAINED-EARNINGS>                            451,414
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 1,244,250
                          50,000
                                    81,461
<LONG-TERM-DEBT-NET>                           1,109,563
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 99,800
<LONG-TERM-DEBT-CURRENT-PORT>                  917
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 1,315,490
<TOT-CAPITALIZATION-AND-LIAB>                  3,901,481
<GROSS-OPERATING-REVENUE>                      458,260
<INCOME-TAX-EXPENSE>                           32,330
<OTHER-OPERATING-EXPENSES>                     356,569
<TOTAL-OPERATING-EXPENSES>                     388,899
<OPERATING-INCOME-LOSS>                        69,361
<OTHER-INCOME-NET>                             5,876<F1>
<INCOME-BEFORE-INTEREST-EXPEN>                 75,237
<TOTAL-INTEREST-EXPENSE>                       21,713
<NET-INCOME>                                   53,524
                    2,477
<EARNINGS-AVAILABLE-FOR-COMM>                  51,047
<COMMON-STOCK-DIVIDENDS>                       30,221
<TOTAL-INTEREST-ON-BONDS>                      19,826
<CASH-FLOW-OPERATIONS>                         157,635
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>Tag 41  includes a  $6,105,000  income from  Discontinued  Operations,  net of
income taxes.
</FN>
        

</TABLE>



                                                               EXHIBIT 99.1




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 11-K



(Mark One)
[x]      ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended      December 31, 1996
                         -------------------------------

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 [NO FEE REQUIRED]
For the transition period from             to
                               -----------     -----------
Commission file number      1-12459
                       ------------------


             MIDAMERICAN ENERGY COMPANY EMPLOYEE STOCK PURCHASE PLAN
- - -------------------------------------------------------------------------------
(Full title of the plan)



                       MIDAMERICAN ENERGY HOLDINGS COMPANY
- - -------------------------------------------------------------------------------
          (Name of Issuer of the securities held pursuant to the plan)

666 Grand Ave. P.O. Box 657, Des Moines, Iowa                       50303
- - ---------------------------------------------                     ---------
  (Address of principal executive offices)                        (Zip Code)

<PAGE>



                           MIDAMERICAN ENERGY COMPANY
                          EMPLOYEE STOCK PURCHASE PLAN
                        STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>

                                     ASSETS
                                     ------


                                                           As of December 31
                                                        ------------------------
                                                           1996          1995
                                                        ----------    ----------
<S>                                                     <C>           <C>    
INVESTMENTS
  MidAmerican Energy Holdings Company 
     common stock held by nominee - 
     558,323 and 486,319 shares, respectively
          Cost at date of purchase                      $8,508,522    $7,189,938
          Unrealized appreciation in market value          354,859       955,908
                                                        ----------    ----------

          Market value                                   8,863,381     8,145,846

CONTRIBUTIONS RECEIVABLE                                     2,857         2,854
                                                        ----------    ----------

          Total                                         $8,866,238    $8,148,700
                                                        ==========    ==========


                       LIABILITIES AND OWNERSHIP INTEREST
                       ----------------------------------

OWNERSHIP INTEREST                                      $8,866,238    $8,148,700
                                                        ==========    ==========
</TABLE>


                 The accompanying notes to financial statements
                    are an integral part of these statements.


                                       -2-

<PAGE>

                           MIDAMERICAN ENERGY COMPANY
                          EMPLOYEE STOCK PURCHASE PLAN
                   STATEMENTS OF CHANGES IN OWNERSHIP INTEREST

<TABLE>
<CAPTION>


                                              Year Ended   Period From Inception
                                              December 31,    (July 3, 1995) to
                                                  1996          December 31, 1995
                                             -------------  --------------------

<S>                                             <C>                   <C>      
BALANCE, beginning of period                    $8,148,700            $       -
                                                ----------            ---------

TRANSFER OF OWNERSHIP INTEREST
   FROM OTHER PLANS                                      -             6,302,994
                                                ----------            ----------

CONTRIBUTIONS
   Participants                                  2,129,815             1,192,809
   Company                                         375,850               210,495
                                                ----------            ------------
                                                 2,505,665             1,403,304
                                                ----------            ----------

PLAN INCOME
   Dividends on shares held by the Plan            612,650               275,721
   Realized gain on distributed shares             137,597                41,459
   Unrealized appreciation (depreciation)
     in market value of investments               (601,049)              955,908
                                                ----------            ----------
                                                   149,198             1,273,088
                                                ----------            ----------

DISTRIBUTIONS TO PLAN PARTICIPANTS
  Shares distributed                             1,324,675               554,965
  Dividends paid                                   612,650               275,721
                                                ----------            ----------
                                                 1,937,325               830,686
                                                ----------            ----------

BALANCE, end of period                          $8,866,238            $8,148,700
                                                ==========            ==========


</TABLE>

                 The accompanying notes to financial statements
                    are an integral part of these statements.


                                       -3-
<PAGE>

                           MIDAMERICAN ENERGY COMPANY
                          EMPLOYEE STOCK PURCHASE PLAN
                          NOTES TO FINANCIAL STATEMENTS

(1)  THE PLAN

     The following brief description of the MidAmerican  Energy Company Employee
Stock  Purchase  Plan (the Plan) is provided  for general  information  purposes
only.  Participants  should  refer  to  the  Plan  document  for  more  complete
information.

     (a) General and Plan Participants

     On July 1, 1995,  Iowa-Illinois  Gas and Electric Company  (Iowa-Illinois),
Midwest Resources Inc. (Resources) and its wholly owned subsidiary Midwest Power
Systems Inc. merged with and into MidAmerican Energy Company (MidAmerican).  The
Plan became effective on July 3, 1995, at which time the ownership  interest and
shares of the Resources and  Iowa-Illinois  employee  stock  purchase plans were
transferred  to the Plan. The Resources and  Iowa-Illinois  plans ceased at that
time.

     On April 24,  1996,  MidAmerican  shareholders  approved a proposal to form
MidAmerican  Energy  Holdings  Company  (Holdings  or the  Company) as a holding
company for MidAmerican and its subsidiaries.  Effective  December 1, 1996, each
share of MidAmerican common stock was exchanged for one share of Holdings common
stock.

     Under the Plan, eligible employees,  as defined by the Plan, of the Company
and its  subsidiaries  who are enrolled in the Plan may  purchase  shares of the
common stock of the Company  (Common  Stock) at 85% of their fair market  value.
Purchases  are made on the last business day of each monthly  investment  period
with fair market value being the average of the high and low prices per share of
Common Stock on the New York Stock Exchange - Composite Transactions on such day
or, if there is no sale of Common Stock on that day, then on the next  preceding
day on which there was a sale. The Company  contributes the remaining 15% of the
fair market value.

     The Plan will  terminate  when the maximum number of shares of Common Stock
to be sold  under  the Plan has been  purchased  or by  action  of the  board of
directors of the Company.  The maximum number of shares of Common Stock which is
currently  authorized to be purchased  pursuant to the Plan is 1,000,000 subject
to adjustment as the result of a stock dividend, split-up or combination. During
1996,  the Company  purchased  shares of Common Stock in the open market to meet
share  obligations  under the Plan. Such share purchases do not  proportionately
reduce the shares available for issuance.

     At  December  31, 1996 and 1995,  there were 2,020 and 2,022  participants,
respectively in the Plan.

     (b) Administration

     The Plan is administered by the Company at the Company's expense.

     (c) Contributions

     Participants' contributions to the Plan are made through payroll deductions
which are  credited  to a purchase  account  established  for each  participant.
Participants may authorize contributions up to the lesser of

                                       -4-

<PAGE>



15% of base pay, as defined in the Plan, or $21,250 annually.

     (d) Ownership Interest

     Shares  of  Common  Stock  purchased  for  all  participants  each  monthly
investment period are issued on the last day of that period to a nominee for the
benefit of the  participants.  A separate  account is  maintained to reflect the
Common  Stock  balance of each  participant.  The Company is the nominee for the
Plan.

     (e) Dividends

     Cash  dividends  on  shares of Common  Stock  earned on each  participant's
account are paid to the  participant  by the  Company  or, at the  participant's
election,  reinvested in Common  Stock.  Such Common Stock is held in, and under
the terms of, the Company's Shareholder Options Plan.

     (f) Vesting and Withdrawal of Shares

     Participants  have a vested right to all shares of Common Stock credited to
their accounts. Shares of Common Stock held in the Plan cannot be withdrawn from
the Plan until the shares  have been held under the Plan for at least six months
except that, in the event of a participant's  death or termination of employment
or  eligibility,  a  participant's  account  will be totally  distributed.  Upon
withdrawal  from the Plan, all whole shares in a  participant's  account will be
deposited in safekeeping under the Company's Shareholder Options Plan unless the
participant  requests that a certificate  be issued,  and a cash payment will be
made for fractional shares.

     (g) Legal and Income Tax Status

     The Plan is not subject to the provisions of the Employee Retirement Income
Security Act of 1974. The Company believes that the Plan qualifies under Section
423 of the Internal  Revenue Code (the Code) as an employee stock purchase plan.
An  employee's  federal  income  tax  status  with  respect to the Plan would be
determined  by such  section  of the Code.  The Plan is not  subject  to federal
income tax.

(2)  ACCOUNTING POLICIES

     (a) Basis of Accounting

     The  statements  are  presented  on the accrual  basis of  accounting,  and
accordingly,  contributions of participants and the Company are reflected in the
year in which the participants  earned the related wages. The Plan's  obligation
to  purchase  Common  Stock  with the  accrued  contributions  is  reflected  in
Ownership  Interest.  The  cost  of  Common  Stock  distributed  by the  Plan is
determined on an average cost basis.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
changes in ownership interest. Actual results could differ from those estimates.

     (b) Valuation of Investments

     Common Stock held under the Plan is reported at market value as  determined
by the  closing  price at  year-end  on the New York Stock  Exchange - Composite
Transaction  listing.  The market  value as of  December  31,  1996 and 1995 was
$15.875 and $16.75, respectively.

                                       -5-

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To MidAmerican Energy Holdings Company:

     We have audited the accompanying  statements of financial  condition of the
MidAmerican  Energy Company Employee Stock Purchase Plan as of December 31, 1996
and 1995,  and the related  statements of changes in ownership  interest for the
twelve month period ended December 31, 1996 and from inception (July 3, 1995) to
December 31, 1995.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  financial  position of the  MidAmerican  Energy
Company  Employee  Stock Purchase Plan as of December 31, 1996 and 1995, and the
changes in ownership  interest  for the twelve  month period ended  December 31,
1996, and from inception (July 3, 1995) to December 31, 1995, in conformity with
generally accepted accounting principles.




                                                    /s/ ARTHUR ANDERSEN LLP

Chicago, Illinois
March 21, 1996



                                       -6-

<PAGE>
 
                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, MidAmerican
Energy  Holdings  Company has duly caused this annual report to be signed on its
behalf by the undersigned hereunto duly authorized.



                                                   MIDAMERICAN ENERGY COMPANY
                                                   EMPLOYEE STOCK PURCHASE PLAN



Date  March 28, 1997                               By /s/ P. G. Lindner
    ----------------                                  --------------------------
                                                      P. G. Lindner
                                                      Senior Vice President and
                                                        Chief Financial Officer

                                      -7-
<PAGE>


EXHIBITS INDEX

The following exhibit is filed herewith:

         23    Consent of Independent Public Accountants





                                       -8-


<PAGE>

                                                                    EXHIBIT 23


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



     As independent public  accountants,  we hereby consent to the incorporation
of our report  included  in this Form 11-K,  into  MidAmerican  Energy  Holdings
Company's previously filed Registration Statement, File No. 33-60849.





Chicago, Illinois                                       /s/ ARTHUR ANDERSEN LLP
March 28, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission