CIRCUIT CITY CREDIT CARD MASTER TRUST
8-A12G, 1999-01-15
ASSET-BACKED SECURITIES
Previous: CIRCUIT CITY CREDIT CARD MASTER TRUST, 8-K, 1999-01-15
Next: GENEVE HOLDINGS INC, SC 13D/A, 1999-01-15



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-A


                For Registration of Certain Classes of Securities
                     Pursuant to Section 12(b) or (g) of the
                         Securities Exchange Act of 1934


                       FIRST NORTH AMERICAN NATIONAL BANK
               (Originator of the FNANB Credit Card Master Trust)
                         FNANB CREDIT CARD MASTER TRUST
             (Exact name of registrant as specified in its charter)


  United States                                          58-1897792  
- -----------------                                    ------------------
(State or other                                       (IRS Employer
 jurisdiction of                                     Identification No.)
 incorporation)



  225 Chastain Meadows Court, Kennesaw, Georgia                   30144    
- ------------------------------------------------                ---------
    (Address of principal executive offices)                    (Zip Code)


                     Securities to be Registered Pursuant to
                            Section 12(b) of the Act:

                                                      Name of each exchange
Title of each class                                   on which each class
to be so registered                                   is to be registered 
- -------------------                                   ----------------------
         None                                                None


                     Securities to be Registered Pursuant to
                            Section 12(g) of the Act:

         Class A Floating Rate Asset Backed Certificates, Series 1998-1
                                     and the
         Class B Floating Rate Asset Backed Certificates, Series 1998-1
                (collectively, the "Series 1998-1 Certificates")
                ------------------------------------------------
                                (Title of Class)




<PAGE>   2



Item  1.         Description of Registrant's Securities to be Registered.

                 The information required in Item 1 is incorporated by
                 reference to the sections entitled "Description of the
                 Certificates" contained on pages 57 through 83 of the
                 Prospectus for the FNANB Credit Card Master Trust and the
                 Series 1998-1 Certificates dated November 9, 1998, which pages
                 are attached as Exhibit 3 hereto.

Item 2.          Exhibits.

                 Exhibit 1          Master Pooling and Servicing Agreement
                                    dated as of October 30, 1997 between First
                                    North American National Bank, as Transferor
                                    and Servicer, and First Union National Bank,
                                    as Trustee.(1)

                 Exhibit 2          Series 1998-1 Supplement dated as of
                                    November 13, 1998 to the Master Pooling and
                                    Servicing Agreement dated as of October 30,
                                    1997 between First North American National
                                    Bank, as Transferor and Servicer, and First
                                    Union National Bank, as Trustee.(2)

                 Exhibit 3          Section entitled "Description of the
                                    Certificates" contained on pages 57 through
                                    83 of the Prospectus for the FNANB Credit
                                    Card Master Trust and the Series 1998-1
                                    Certificates dated November 9, 1998.(3)


- ----------------

        (1) Incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the
registrant's Registration Statement on Form S-3 (Registration No. 333-32591)
filed with the Securities and Exchange Commission on November 12, 1997.

        (2) Incorporated by reference to Exhibit 4.2 to Amendment No. 4 to the
registrant's Registration Statement on Form S-3 (Registration No. 333-58391)
filed with the Securities and Exchange Commission on November 10, 1998. 

        (3) Only the pages specified are filed as an exhibit hereto. The
Prospectus for the FNANB Credit Card Master Trust and the Series 1998-1
Certificates was filed with the Securities and Exchange Commission on November
10, 1998 as part of Amendment No. 4 to the registrant's Registration Statement
on Form S-3 (Registration No. 333-58391).

                                        2

<PAGE>   3



                                    Signature

         Pursuant to the requirements of Section 12 of the Securities Exchange
Act of 1934, the registrant has duly caused this registration statement to be
signed on its behalf by the undersigned, thereunto duly authorized.


                                FIRST NORTH AMERICAN NATIONAL BANK,
                                  as Co-Registrant and as Servicer on
                                  behalf of the FNANB Credit Card Master
                                  Trust as Co-Registrant


                                By:  /s/ Michael T. Chalifoux           
                                     --------------------------------------
                                     Michael T. Chalifoux
                                     Chairman of the Board and President



Date: January 15, 1999




                                        3

<PAGE>   4






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    EXHIBITS
                                       TO
                                    FORM 8-A


                         FNANB CREDIT CARD MASTER TRUST








                                        4


<PAGE>   1
 
                        DESCRIPTION OF THE CERTIFICATES
 
     The Certificates will be issued pursuant to the Agreement as supplemented
by the Series 1998-1 Supplement. The Trust has issued the Previously Issued
Series pursuant to a Series Supplement, and the Transferor and the Trustee may
execute further Series Supplements in order to issue additional Series. See
"Annex A" for a description of certain terms of the Previously Issued Series.
The following sections describe the material provisions of the Certificates.
 
ENHANCEMENT
 
     The Class B Certificates will be subordinated to the Class A Certificates
as described herein. The subordination of the Class B Certificates will provide
credit enhancement for the Class A Certificates. In addition, the Collateralized
Trust Obligations and the Class D Certificates will be subordinated to the Class
A Certificates and the Class B Certificates as described herein. The
subordination of the Collateralized Trust Obligations and the Class D
Certificates will provide credit enhancement for both the Class A Certificates
and the Class B Certificates. See "-- Subordination of the Class B Certificates,
the Collateralized Trust Obligations and the Class D Certificates."
 
BOOK-ENTRY REGISTRATION
 
     The Certificates will be issued in book-entry form. Certificateholders may
hold their Certificates through DTC (in the United States) or Cedel or Euroclear
(in Europe), which in turn hold through DTC, if they are participants in such
systems, or indirectly through organizations that are participants in such
systems.
 
     Cede & Co., as nominee for DTC, will hold the global certificates. Cedel
and Euroclear will hold omnibus positions on behalf of the Cedel Participants
and the Euroclear Participants, respectively, through customers' securities
accounts in Cedel's and Euroclear's names on the books of their respective
depositaries (collectively, the "Depositaries") which in turn will hold such
positions in customers' securities accounts in the Depositaries' names on the
books of DTC.
 
     DTC is a limited-purpose trust company organized under the New York Banking
Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities for its participants ("DTC Participants") and facilitates the
clearance and settlement among DTC Participants of securities transactions, such
as transfers and pledges, in deposited securities through electronic book-entry
changes in DTC Participant accounts, thereby eliminating the need for physical
movement of securities certificates. DTC Participants include securities brokers
and dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to the DTC system is also available to others
such as securities brokers and dealers, banks and trust companies that clear
through or maintain a custodial relationship with a DTC Participant, either
directly or indirectly ("Indirect Participants"). The rules applicable to DTC
and the DTC Participants are on file with the Commission.
 
     Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers between Cedel Participants and Euroclear Participants will occur in
accordance with their applicable rules and operating procedures.
 
     Cross-market transfers between persons holding directly or indirectly
through DTC in the United States, on the one hand, and directly or indirectly
through Cedel Participants or Euroclear Participants, on the other, will be
effected in DTC in accordance with DTC rules on behalf of the relevant European
international clearing system by its Depositary; however, such cross-market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in accordance
with its rules and procedures and within its established deadlines (European
time). The relevant European international clearing system will, if the
transaction meets its settlement requirements, deliver instructions to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving securities in DTC and making or receiving payment in accordance
with normal procedures for same-day funds settlement
 
                                       57
<PAGE>   2
 
applicable to DTC. Cedel Participants and Euroclear Participants may not deliver
instructions directly to the Depositaries.
 
     Because of time-zone differences, credits or securities in Cedel or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant Cedel
Participant or Euroclear Participant on such business day. Cash received in
Cedel or Euroclear as a result of sales of securities by or through a Cedel
Participant or a Euroclear Participant to a DTC Participant will be received
with value on the DTC settlement date but will be available in the relevant
Cedel or Euroclear cash account only as of the business day following settlement
in DTC.
 
     Purchases of Certificates under the DTC system must be made by or through
DTC Participants, which will receive a credit for the Certificates on DTC's
records. The ownership interest of each Certificate Owner is in turn to be
recorded on the DTC Participants' and Indirect Participants' records.
Certificate Owners will not receive written confirmation from DTC of their
purchase, but Certificate Owners are expected to receive written confirmations
providing details of the transaction, as well as periodic statements of their
holdings, from the DTC Participant or Indirect Participant through which the
Certificate Owner entered into the transaction. Transfers of ownership interests
in the Certificates are to be accomplished by entries made on the books of DTC
Participants acting on behalf of Certificate Owners. Certificate Owners will not
receive certificates representing their ownership interest in Certificates,
except in the event that use of the book-entry system for the Certificates is
discontinued.
 
     To facilitate subsequent transfers, all Certificates deposited by
Participants with DTC are registered in the name of DTC's nominee, Cede & Co.
The deposit of Certificates with DTC and their registration in the name of Cede
& Co. effects no change in beneficial ownership. DTC has no knowledge of the
actual Certificate Owners of the Certificates. DTC's records reflect only the
identity of the DTC Participants to whose accounts such Certificates are
credited, which may or may not be the Certificate Owners. The DTC Participants
will remain responsible for keeping account of their holdings on behalf of their
customers.
 
     Conveyance of notices and other communications by DTC to DTC Participants,
by DTC Participants to Indirect Participants, and by DTC Participants and
Indirect Participants to Certificate Owners will be governed by arrangements
among them, subject to any statutory or regulatory requirements as may be in
effect from time to time. Neither DTC nor Cede & Co. will consent or vote with
respect to the Certificates. Under its usual procedures, DTC mails an omnibus
proxy to the issuer as soon as possible after the record date, which assigns
Cede & Co.'s consenting or voting rights to those DTC Participants to whose
accounts the Certificates are credited on the record date (identified in a
listing attached thereto). Principal and interest payments on the Certificates
will be made to DTC. DTC's practice is to credit DTC Participants' accounts on
the Distribution Date in accordance with their respective holdings shown on
DTC's records unless DTC has reason to believe that it will not receive payment
on the Distribution Date. Payments by DTC Participants to Certificate Owners
will be governed by standing instructions and customary practices, as is the
case with securities held for the accounts of customers in bearer form or
registered in "street name," and will be the responsibility of such DTC
Participant and not of DTC, the Trustee or the Transferor, subject to any
statutory or regulatory requirements as may be in effect from time to time.
Payment of principal and interest to DTC is the responsibility of the Trustee,
disbursement of such payments to DTC Participants shall be the responsibility of
DTC, and disbursement of such payments to the Certificate Owners shall be the
responsibility of DTC Participants and Indirect Participants.
 
     DTC may discontinue providing its services as securities depository with
respect to the Certificates at any time by giving reasonable notice to the
Transferor or the Trustee. Under such circumstances, in the event that a
successor securities depository is not obtained, Definitive Certificates are
required to be printed and delivered. The Transferor may decide to discontinue
use of the system of book-entry transfers through DTC (or a successor securities
depository). In that event, Definitive Certificates will be printed and
delivered.
 
                                       58
<PAGE>   3
 
     The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources that the Transferor believes to be reliable, but
the Transferor takes no responsibility for the accuracy thereof.
 
     Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws of
Luxembourg as a professional depository. Cedel holds securities for its
participating organizations ("Cedel Participants") and facilitates the clearance
and settlement of securities transactions between Cedel Participants through
electronic book-entry changes in accounts of Cedel Participants, thereby
eliminating the need for physical movement of certificates. Transactions may be
settled by Cedel in any of 36 currencies, including United States dollars. Cedel
provides to its Cedel Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Cedel interfaces with domestic
markets in several countries. As a professional depository, Cedel is subject to
regulations by the Luxembourg Monetary Institute. Cedel Participants are
recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations and may include the underwriters of any Series.
Indirect access to Cedel is also available to others, such as banks, brokers,
dealers and trust companies, that clear through or maintain a custodial
relationship with a Cedel Participant, either directly or indirectly.
 
     The Euroclear System (the "Euroclear System") was created in 1968 to hold
securities for participants in the Euroclear System ("Euroclear Participants")
and to clear and settle transactions between Euroclear Participants through
simultaneous electronic book-entry delivery against payment, thereby eliminating
the need for physical movement of certificates and any risk from lack of
simultaneous transfers of securities and cash. Transactions may now be settled
in any of 34 currencies, including United States dollars. The Euroclear System
includes various other services, including securities lending and borrowing, and
interfaces with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above. The Euroclear
System is operated by the Brussels, Belgium office of Morgan Guaranty Trust
Company of New York (the "Euroclear Operator" or "Euroclear") under a contract
with Euroclear Clearance System, S.C., a Belgian cooperative corporation (the
"Cooperative"). All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for the Euroclear system on behalf of Euroclear Participants. Euroclear
Participants include banks (including central banks), securities brokers and
dealers and other professional financial intermediaries and may include the
underwriters of any Series. Indirect access to the Euroclear System is also
available to other firms that clear through or maintain a custodial relationship
with a Euroclear Participant, either directly or indirectly.
 
     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission. Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating Procedures of the Euroclear System and applicable Belgian
law (collectively, the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within the Euroclear System, withdrawal of
securities and cash from the Euroclear System and receipts of payments with
respect to securities in the Euroclear System. All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of or relationship with persons holding through Euroclear Participants.
 
     Distributions with respect to Certificates held through Cedel or Euroclear
will be credited to the cash accounts of Cedel Participants or Euroclear
Participants in accordance with the relevant system's rules and procedures, to
the extent received by its Depositary. Such distributions will be subject to tax
reporting in accordance with relevant United States tax laws and regulations.
Cedel or the Euroclear Operator, as the case may be, will take any other action
permitted to be taken by a Certificateholder under the Agreement on behalf of a
Cedel Participant or a Euroclear Participant only in accordance with its
relevant rules and procedures and subject to its Depositary's ability to effect
such actions on its behalf through DTC.
                                       59
<PAGE>   4
 
     Although DTC, Cedel and Euroclear have agreed to the foregoing procedures
in order to facilitate transfers of the Certificates among participants of DTC,
Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.
 
DEFINITIVE CERTIFICATES
 
     The Certificates of each Class will be issued in fully registered,
certificated form to the Certificate Owners of such Class or their nominees
("Definitive Certificates"), rather than to DTC or its nominee (together with
any successor depository selected by the Transferor, the "Depository"), only if
(i) the Transferor advises the Trustee in writing that the Depository is no
longer willing or able to discharge properly its responsibilities as Depository
with respect to the Certificates of such Class, and the Trustee or the
Transferor is unable to locate a qualified successor, (ii) the Transferor, at
its option, advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (iii) after the occurrence of a
Servicer Default, Certificate Owners representing not less than 50% of the
invested amount of Series 1998-1 advise the Trustee and the Depository through
its participating organizations in writing that the continuation of a book-entry
system through the Depository is no longer in the best interest of the
Certificate Owners.
 
     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Depository is required to notify its participating
organizations of the availability through the Depository of Definitive
Certificates. Upon surrender by the Depository of the definitive certificate
representing the Certificates of the affected Class and instructions for
registration, the Trustee will issue the Certificates of such Class as
Definitive Certificates, and thereafter the Trustee will recognize the holders
of such Definitive Certificates as Certificateholders under the Agreement.
 
     Distribution of principal and interest on the Certificates will be made by
the Trustee directly to Certificateholders in accordance with the procedures set
forth herein and in the Agreement. Interest payments and any principal payments
on each Distribution Date will be made to the Certificateholders in whose names
the Definitive Certificates were registered at the close of business on the
related Record Date. Distributions will be made by check mailed to the address
of such Certificateholder as it appears on the register maintained by the
Trustee. The final payment on any Certificate, however, will be made only upon
presentation and surrender of such Certificate at the office or agency specified
in the notice of final distribution to Certificateholders. The Trustee will
provide such notice to registered Certificateholders mailed not later than the
fifth day of the month of such final distribution.
 
     Definitive Certificates will be transferable and exchangeable at the
offices of the transfer agent and registrar, which initially will be the Trustee
(in such capacity, the "Transfer Agent and Registrar"). No service charge will
be imposed for any registration of transfer or exchange, but the Transfer Agent
and Registrar may require payment of a sum sufficient to cover any tax or other
governmental charge imposed in connection therewith. The Transfer Agent and
Registrar will not be required to register the transfer or exchange of
Definitive Certificates for the period from the Record Date preceding the due
date for any payment to the Distribution Date with respect to such Definitive
Certificates.
 
INTEREST PAYMENTS
 
     Interest on the Class A Certificates and the Class B Certificates will
accrue during each Interest Period at the applicable Class A Certificate Rate
and the applicable Class B Certificate Rate, respectively. Interest will be
distributed on the December 1998 Distribution Date, and on each Distribution
Date thereafter, to Certificateholders in whose names the Certificates were
registered at the close of business on the last day of the month preceding the
date of such distribution (each, a "Record Date"). "Interest Period" means, with
respect to any Distribution Date, the period from and including the previous
Distribution Date through and including the day preceding such Distribution
Date, except that the initial Interest Period will be the period from and
including the Closing Date through and including the day preceding the initial
Distribution Date.
 
     The Class A Certificates will bear interest for the period from the Closing
Date through the day preceding the December 1998 Distribution Date and with
respect to each Interest Period thereafter at the rate of 0.40% above LIBOR
prevailing on the related LIBOR Determination Date with respect to such period
(the
                                       60
<PAGE>   5
 
"Class A Certificate Rate"). Interest on the Class A Certificates will be
distributed on each Distribution Date in an amount equal to the product of (i)
the Class A Certificate Rate for the related Interest Period, (ii) a fraction,
the numerator of which is the actual number of days in such Interest Period and
the denominator of which is 360, and (iii) the outstanding principal amount of
the Class A Certificates as of the preceding Record Date (or, in the case of the
first Distribution Date, as of the Closing Date).
 
     The Class B Certificates will bear interest for the period from the Closing
Date through the day preceding the December 1998 Distribution Date and with
respect to each Interest Period thereafter at the rate of 1.25% above LIBOR
prevailing on the related LIBOR Determination Date with respect to such period
(the "Class B Certificate Rate"). Interest on the Class B Certificates will be
distributed on each Distribution Date in an amount equal to the product of (i)
the Class B Certificate Rate for the related Interest Period, (ii) a fraction,
the numerator of which is the actual number of days in such Interest Period and
the denominator of which is 360, and (iii) the outstanding principal amount of
the Class B Certificates as of the preceding Record Date (or, in the case of the
first Distribution Date, as of the Closing Date).
 
     Interest on the Class A Certificates or the Class B Certificates due but
not paid on any Distribution Date will be payable on the next succeeding
Distribution Date, together with additional interest on such amount at the Class
A Certificate Rate or the Class B Certificate Rate, as applicable, plus 2.00%
per annum.
 
     The Trustee will determine LIBOR with respect to the Certificates on
November 10, 1998 for the initial Interest Period and on the second business day
preceding the commencement of each Interest Period for each Interest Period
thereafter (each, a "LIBOR Determination Date"). For purposes of calculating
LIBOR, a business day is any business day on which dealings in deposits in
United States dollars are transacted in the London interbank market.
 
     "LIBOR" means, as of any LIBOR Determination Date, the rate for deposits in
United States dollars for a one-month period which appears on Telerate Page 3750
as of 11:00 a.m., London time, on such LIBOR Determination Date. If such rate
does not appear on Telerate Page 3750, the rate for that LIBOR Determination
Date will be determined on the basis of the rates at which deposits in United
States dollars are offered by the Reference Banks at approximately 11:00 a.m.,
London time, on that day to prime banks in the London interbank market for a
one-month period. The Trustee will request the principal London office of each
of the Reference Banks to provide a quotation of its rate. If at least two such
quotations are provided, the rate for that LIBOR Determination Date will be the
arithmetic mean of such quotations. If fewer than two quotations are provided,
the rate for that LIBOR Determination Date will be the arithmetic mean of the
rates quoted by major banks in New York City, selected by the Servicer, at
approximately 11:00 a.m., New York City time, on that day for loans in United
States dollars to leading European banks for a one-month period.
 
     "Telerate Page 3750" means the display page currently so designated on the
Dow Jones Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).
 
     "Reference Banks" means the principal London offices of four major banks in
the London interbank market selected by the Servicer upon notice to the Trustee.
 
     The Class A Certificate Rate and the Class B Certificate Rate applicable to
the then current and immediately preceding Interest Periods may be obtained by
telephoning the Trustee at (800) 665-9343.
 
     Payments of Class A Monthly Interest and any overdue Class A Monthly
Interest for any Distribution Date will be funded from Class A Available Funds
for the preceding Collection Period. To the extent Class A Available Funds are
insufficient to pay such interest, Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1998-1, amounts on deposit in the Cash
Collateral Account, if any, and Reallocated Principal Collections will be used
to make such payments.
 
     "Class A Available Funds" means, for any Collection Period, the sum of (i)
the Class A Floating Allocation Percentage (with respect to any Collection
Period during the Revolving Period or the Accumulation Period) or the Class A
Fixed Allocation Percentage (with respect to any Collection Period during the
Early Amortization Period) of Finance Charge Collections with respect to such
Collection Period (including
 
                                       61
<PAGE>   6
 
net investment earnings, if any, on funds on deposit in the Excess Funding
Account that are to be treated as Finance Charge Collections in accordance with
the Series 1998-1 Supplement) plus (ii) if the Distribution Date immediately
following such Collection Period occurs before the Class B Principal
Commencement Date, the Principal Funding Investment Proceeds, if any, to be
withdrawn from the Principal Funding Account on such Distribution Date plus
(iii) the amount, if any, to be withdrawn from the Reserve Account and included
in Class A Available Funds on such Distribution Date pursuant to the Series
1998-1 Supplement plus (iv) the net investment earnings, if any, on funds on
deposit in the Reserve Account to be withdrawn from the Reserve Account and
included in Class A Available Funds on such Distribution Date pursuant to the
Series 1998-1 Supplement.
 
     "Class B Principal Commencement Date" means the Class B Expected Final
Distribution Date or, if the Early Amortization Period has commenced, the date
on which the Class A Certificates have been paid in full.
 
     Payments of Class B Monthly Interest and any overdue Class B Monthly
Interest for any Distribution Date will be funded from Class B Available Funds
for the preceding Collection Period. To the extent Class B Available Funds are
insufficient to pay such interest, Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1998-1, amounts on deposit in the Cash
Collateral Account, if any, and Reallocated Principal Collections (in each case
after application of such amounts in respect of the Class A Certificates), other
than Class B Subordinated Principal Collections, will be used to make such
payments.
 
     "Class B Available Funds" means, for any Collection Period, the sum of (i)
the Class B Floating Allocation Percentage (with respect to any Collection
Period during the Revolving Period or the Accumulation Period) or the Class B
Fixed Allocation Percentage (with respect to any Collection Period during the
Early Amortization Period) of Finance Charge Collections with respect to such
Collection Period (including net investment earnings, if any, on funds on
deposit in the Excess Funding Account that are to be treated as Finance Charge
Collections in accordance with the Series 1998-1 Supplement) plus (ii) if the
Distribution Date immediately following such Collection Period occurs on or
after the Class B Principal Commencement Date, the Principal Funding Investment
Proceeds, if any, to be withdrawn from the Principal Funding Account on such
Distribution Date plus (iii) the amount, if any, to be withdrawn from the
Reserve Account and included in Class B Available Funds on such Distribution
Date pursuant to the Series 1998-1 Supplement plus (iv) the net investment
earnings, if any, on funds on deposit in the Reserve Account to be withdrawn
from the Reserve Account and included in Class B Available Funds on such
Distribution Date pursuant to the Series 1998-1 Supplement.
 
PRINCIPAL PAYMENTS
 
     During the Revolving Period, which will commence on the Closing Date and
end on the earlier of the commencement of the Accumulation Period and the
commencement of the Early Amortization Period, Available Principal Collections
will, subject to certain limitations described herein, be treated as Shared
Principal Collections and applied to cover principal payments due to or for the
benefit of other Series included in Group One (to the extent provided in the
Series Supplements for such other Series), be deposited in the Excess Funding
Account, be paid to the holder of the Exchangeable Transferor Certificate or,
under certain limited circumstances described herein, be paid to the Class D
Certificateholders. During the Accumulation Period (on or prior to the Class A
Expected Final Distribution Date or the Class B Expected Final Distribution
Date, as applicable), Available Principal Collections will be deposited in the
Principal Funding Account and principal payments will be made to the
Certificateholders as described below. During the Early Amortization Period,
which will commence upon the occurrence of an Early Amortization Event,
principal payments will be made to the Certificateholders as described below.
 
     On each Distribution Date with respect to the Class A Accumulation Period,
the Trustee will deposit in the Principal Funding Account an amount equal to the
least of (i) the Available Principal Collections for such Distribution Date,
(ii) the applicable Controlled Deposit Amount for such Distribution Date and
(iii) the Class A Invested Amount on such Distribution Date (before giving
effect to such deposit). Unless an Early Amortization Event has occurred,
amounts on deposit in the Principal Funding Account will be paid to the Class A
Certificateholders on the Class A Expected Final Distribution Date. On each
Distribution Date with
 
                                       62
<PAGE>   7
 
respect to the Class B Accumulation Period, the Trustee will deposit in the
Principal Funding Account an amount equal to the least of (i) the Available
Principal Collections for such Distribution Date (minus any portion thereof
applied to Class A Monthly Principal on such Distribution Date), (ii) the
applicable Controlled Deposit Amount for such Distribution Date and (iii) the
Class B Invested Amount on such Distribution Date (before giving effect to such
deposit). Unless an Early Amortization Event has occurred, amounts on deposit in
the Principal Funding Account will be paid to the Class B Certificateholders on
the Class B Expected Final Distribution Date.
 
     "Available Principal Collections" means, for any Distribution Date, the sum
of (i) the Floating Allocation Percentage or the Fixed Allocation Percentage, as
applicable, of Principal Collections with respect to the preceding Collection
Period plus (ii) any available Excess Spread and Shared Excess Finance Charge
Collections to be treated as Available Principal Collections as specified under
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections" below plus (iii) the amount of Shared Principal Collections
allocated to Series 1998-1 with respect to such Distribution Date plus (iv)
during the Early Amortization Period, amounts on deposit in the Excess Funding
Account allocated to Series 1998-1 with respect to such Distribution Date minus
(v) the amount of Reallocated Principal Collections required to be used with
respect to such Distribution Date.
 
     "Controlled Deposit Amount" means, for any Distribution Date with respect
to the Accumulation Period, an amount equal to the sum of the Controlled
Accumulation Amount for such Distribution Date plus any Deficit Controlled
Accumulation Amount for the immediately preceding Distribution Date.
 
     "Controlled Accumulation Amount" means (i) for any Distribution Date with
respect to the Class A Accumulation Period, $33,500,000; provided, however, that
if the commencement of the Accumulation Period is postponed as described below
under "-- Postponement of Accumulation Period," the Controlled Accumulation
Amount will be higher and (ii) for any Distribution Date with respect to the
Class B Accumulation Period, $45,000,000.
 
     "Deficit Controlled Accumulation Amount" means (i) on the first
Distribution Date with respect to the Class A Accumulation Period or the Class B
Accumulation Period, as applicable, the excess, if any, of the applicable
Controlled Accumulation Amount for such Distribution Date over the amount
deposited in the Principal Funding Account as Class A Monthly Principal or Class
B Monthly Principal, as applicable, for such Distribution Date and (ii) on each
subsequent Distribution Date with respect to the Class A Accumulation Period or
the Class B Accumulation Period, as applicable, the excess, if any, of the
applicable Controlled Deposit Amount for such subsequent Distribution Date over
the amount deposited in the Principal Funding Account as Class A Monthly
Principal or Class B Monthly Principal, as applicable, for such subsequent
Distribution Date.
 
     If the Available Principal Collections with respect to any Distribution
Date exceed the Controlled Deposit Amount for such Distribution Date, the
Controlled Deposit Amount will be deposited in the Principal Funding Account and
such excess may be paid to the Class D Certificateholders to the extent that the
Available Enhancement Amount exceeds the Required Enhancement Amount and any
remaining excess will be applied as Shared Principal Collections. Although it is
expected that a single principal payment will be made to the Class A
Certificateholders on the Class A Expected Final Distribution Date and that a
single principal payment will be made to the Class B Certificateholders on the
Class B Expected Final Distribution Date, there can be no assurance that such
payments will be made. See "Maturity Considerations" and "--Application of
Collections" below.
 
     On each Distribution Date with respect to the Early Amortization Period,
Available Principal Collections will be paid to the Class A Certificateholders
until the Class A Certificates have been paid in full or the Stated Series
Termination Date occurs. On each Distribution Date with respect to the Early
Amortization Period after payment in full of the Class A Certificates, Available
Principal Collections will be paid to the Class B Certificateholders until the
Class B Certificates have been paid in full or the Stated Series Termination
Date occurs.
 
                                       63
<PAGE>   8
 
POSTPONEMENT OF ACCUMULATION PERIOD
 
     The Accumulation Period is scheduled to commence at the close of business
on the last day of the September 2000 Collection Period. Upon written notice to
the Trustee, the Servicer may elect to postpone the commencement of the
Accumulation Period and extend the length of the Revolving Period, subject to
certain conditions, including those set forth below. The Servicer may make such
election only if the Accumulation Period Length (determined as described below)
is less than 12 months. On each Determination Date prior to the commencement of
the Accumulation Period, the Servicer will determine the Accumulation Period
Length. If the Accumulation Period Length is less than 12 months, the Servicer
may, at its sole option, postpone the commencement of the Accumulation Period
such that the number of months included in the Class A Accumulation Period will
equal or exceed the Accumulation Period Length. The effect of the Accumulation
Period Length calculation is to permit the reduction of the length of the Class
A Accumulation Period based on (i) the invested amounts of certain other Series
which are scheduled to be in their revolving periods during the Class A
Accumulation Period and (ii) increases in the principal payment rate occurring
after the Closing Date. The length of the Class A Accumulation Period will not
be less than one month. If the commencement of the Accumulation Period is
postponed as described above, and if an Early Amortization Event occurs after
the date on which the Accumulation Period was originally scheduled to commence,
the Certificateholders may receive some of their principal later than if the
commencement of the Accumulation Period had not been postponed.
 
     "Accumulation Period Length" means, as of any date of determination, the
number of months expected to be required to fund the Principal Funding Account
up to the Class A Initial Invested Amount no later than the Class A Expected
Final Distribution Date, based on (i) the monthly Principal Collections expected
to be distributable to the holders of the Investor Certificates of all then
outstanding Series (excluding certain other Series), assuming a principal
payment rate no greater than the lowest monthly principal payment rate on the
Receivables for the preceding twelve months and (ii) the amount of principal
expected to be distributable to the holders of the Investor Certificates of all
then outstanding Series (excluding certain other Series) which are not expected
to be in their revolving periods during the Accumulation Period.
 
PAIRED SERIES
 
     The Series 1998-1 Certificates may be "paired" with one or more other
Series (each such other Series, a "Paired Series"). In general, the purpose of a
Paired Series is to allow the Transferor to replace amounts which are funded by
a Series where the invested amount of that Series is being reduced over time as
a result of deposits to a principal funding account. If a Paired Series is
paired with Series 1998-1, the invested amount of such Paired Series generally
will increase during the Accumulation Period as the Invested Amount of Series
1998-1 is reduced by the deposit of amounts into the Principal Funding Account,
which will allow the Transferor to maintain a constant Transferor Amount (since
the Transferor Amount would have otherwise increased because of the deposit to
the Principal Funding Account) and a constant Aggregate Invested Amount during
the Accumulation Period. (For example, if $10 were deposited in the Principal
Funding Account, generally the Invested Amount would be reduced by $10 and the
Transferor Amount would increase by $10. The use of a Paired Series would allow
the invested amount of the Paired Series to increase by $10 resulting in the
Transferor Amount not increasing as a result of the deposit to the Principal
Funding Account.) Upon payment in full of Series 1998-1, the invested amount of
such Paired Series generally will have been increased up to an aggregate amount
equal to the Invested Amount on the Closing Date.
 
     The issuance of a Paired Series could reduce or delay the principal
payments received by the Certificateholders. If Series 1998-1 is paired with a
Paired Series and an early amortization period commences with respect to such
Paired Series, the numerator used to determine the Fixed Allocation Percentage
used to allocate Principal Collections to the Certificateholders during the
Amortization Period may be reduced (subject to certain limits) in order to
decrease the Invested Amount with respect to Series 1998-1 proportionately with
the decrease of the invested amount with respect to such Paired Series. If the
numerator used to determine the Fixed Allocation Percentage with respect to
Principal Collections during an Amortization Period is decreased, the amount of
Principal Collections allocated to the Certificateholders during each Collection
Period will be reduced, which may cause an increase in the time it takes to pay
the principal on the
                                       64
<PAGE>   9
 
Certificates. The issuance of a Paired Series is subject to the satisfaction of
the Rating Agency Condition in addition to the other conditions applicable to
the issuance of a new Series. See "Risk Factors -- Master Trust
Considerations -- Issuance of Paired Series Could Affect Certificate Payments,"
"Maturity Considerations," "Descriptions of the Agreement -- Exchanges" and
"-- Allocation of Collections and Default Amounts."
 
SUBORDINATION OF THE CLASS B CERTIFICATES, THE COLLATERALIZED TRUST OBLIGATIONS
AND THE CLASS D CERTIFICATES
 
     The Class B Certificates, the Collateralized Trust Obligations and the
Class D Certificates will be subordinated to the extent necessary to fund
certain payments with respect to the Class A Certificates. In addition, the
Collateralized Trust Obligations and the Class D Certificates will be
subordinated to the extent necessary to fund certain payments with respect to
the Class B Certificates. Certain Principal Collections otherwise allocable to
the Class B Certificateholders ("Class B Subordinated Principal Collections")
may be reallocated to the Class A Certificateholders and the Class B Invested
Amount reduced accordingly. Similarly, certain Principal Collections allocated
to the Class D Certificates and the Collateralized Trust Obligations may be
reallocated to the Class A Certificateholders and the Class B Certificateholders
and the Class D Invested Amount and the CTO Invested Amount reduced accordingly.
To the extent the Class B Invested Amount is reduced, the percentage of Finance
Charge Collections allocated to the Class B Certificateholders in subsequent
Collection Periods will be reduced. Moreover, to the extent the amount of such
reduction in the Class B Invested Amount is not reimbursed, the amount of
principal distributable to the Class B Certificateholders will be reduced. See
"-- Allocation of Collections and Default Amounts," "-- Reallocation of Cash
Flows" and "-- Application of Collections -- Excess Spread; Shared Excess
Finance Charge Collections."
 
ALLOCATION OF COLLECTIONS AND DEFAULT AMOUNTS
 
     The Servicer will allocate Finance Charge Collections, Principal
Collections and Default Amounts with respect to each Collection Period among
Series 1998-1, the interests of the Previously Issued Series, the interests of
all other then outstanding Series, the interests of any Enhancement Providers,
if applicable, and the Transferor Interest.
 
     Finance Charge Collections with respect to any Collection Period during the
Revolving Period or the Accumulation Period, Principal Collections with respect
to any Collection Period during the Revolving Period and Default Amounts with
respect to any Collection Period will be allocated to Series 1998-1 based on the
Floating Allocation Percentage. The "Floating Allocation Percentage" means, with
respect to any Collection Period, the sum of the Class A Floating Allocation
Percentage, the Class B Floating Allocation Percentage, the CTO Floating
Allocation Percentage and the Class D Floating Allocation Percentage.
 
     "Class A Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Class A Invested Amount as of the end of the last day of
the immediately preceding Collection Period (or the Class A Initial Invested
Amount, in the case of the first Collection Period applicable to Series 1998-1)
and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of such immediately
preceding Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
 
     "Class B Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Class B Invested Amount as of the end of the last day of
the immediately preceding Collection Period (or the Class B Initial Invested
Amount, in the case of the first Collection Period applicable to Series 1998-1)
and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of such immediately
preceding Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and
 
                                       65
<PAGE>   10
 
(ii) the sum of the numerators used to calculate the corresponding allocation
percentages for all Series outstanding as of the date on which such
determination is being made.
 
     "CTO Floating Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the CTO Invested Amount as of the end of the last day of the immediately
preceding Collection Period (or the initial CTO Invested Amount, in the case of
the first Collection Period applicable to Series 1998-1) and the denominator of
which is equal to the greater of (i) the Aggregate Principal Receivables as of
the end of the last day of such immediately preceding Collection Period (or as
of the Closing Date, in the case of the first Collection Period applicable to
Series 1998-1) plus the amount on deposit in the Excess Funding Account as of
the end of such last day and (ii) the sum of the numerators used to calculate
the corresponding allocation percentages for all Series outstanding as of the
date on which such determination is being made.
 
     "Class D Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Class D Invested Amount as of the end of the last day of
the immediately preceding Collection Period (or the initial Class D Invested
Amount, in the case of the first Collection Period applicable to Series 1998-1)
and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of such immediately
preceding Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
 
     Finance Charge Collections with respect to any Collection Period during the
Early Amortization Period and Principal Collections with respect to any
Collection Period during the Accumulation Period or the Early Amortization
Period will be allocated to Series 1998-1 based on the Fixed Allocation
Percentage. The "Fixed Allocation Percentage" means, with respect to any
Collection Period, the sum of the Class A Fixed Allocation Percentage, the Class
B Fixed Allocation Percentage, the CTO Fixed Allocation Percentage and the Class
D Fixed Allocation Percentage.
 
     "Class A Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the Class A Invested Amount as of the end of the last day of the Revolving
Period and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
 
     "Class B Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the Class B Invested Amount as of the end of the last day of the Revolving
Period and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
 
     "CTO Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the CTO Invested Amount as of the end of the last day of the Revolving Period
and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
                                       66
<PAGE>   11
 
     "Class D Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the Class D Invested Amount as of the end of the last day of the Revolving
Period and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1998-1) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
 
     "Class A Invested Amount" means, on any date of determination, an amount
equal to (a) the Class A Initial Invested Amount minus (b) the Principal Funding
Account Balance on such date minus (c) the aggregate amount of principal
payments made to the Class A Certificateholders prior to such date minus (d) the
excess, if any, of the aggregate amount of Class A Investor Charge-Offs for all
prior Distribution Dates over the sum of the aggregate amount of reimbursed
Class A Investor Charge-Offs and, without duplication, reductions of the Class A
Adjustment Amount, in each case for all prior Distribution Dates; provided,
however, that the Class A Invested Amount may not be reduced below zero.
 
     "Class B Invested Amount" means, on any date of determination, an amount
equal to (a) the Class B Initial Invested Amount minus (b) after the Class A
Certificates have been paid in full, the Principal Funding Account Balance on
such date minus (c) the aggregate amount of principal payments made to the Class
B Certificateholders prior to such date minus (d) the aggregate amount of Class
B Investor Charge-Offs for all prior Distribution Dates minus (e) the amount of
Reallocated Principal Collections used to make payments in respect of the Class
A Certificates on all prior Distribution Dates that have not resulted in a
reduction of the Class D Invested Amount or the CTO Invested Amount minus (f) an
amount equal to the amount by which the Class B Invested Amount has been reduced
on all prior Distribution Dates in respect of the Class A Allocable Amount plus
(g) the sum of the amount of Excess Spread and Shared Excess Finance Charge
Collections allocated and available on all prior Distribution Dates for the
purpose of reimbursing amounts deducted pursuant to the foregoing clauses (d),
(e) and (f) and, without duplication, reductions of the Class B Adjustment
Amount for all prior Distribution Dates; provided, however, that the Class B
Invested Amount may not be reduced below zero.
 
     "CTO Invested Amount" means, on any date of determination, an amount equal
to (a) the initial CTO Invested Amount minus (b) the aggregate amount of
principal payments made to the CTO Securityholders prior to such date minus (c)
the amount of Reallocated Principal Collections used to make payments in respect
of the Certificates on all prior Distribution Dates that have not resulted in a
reduction of the Class D Invested Amount minus (d) an amount equal to the amount
by which the CTO Invested Amount has been reduced on all prior Distribution
Dates in respect of the Class A Allocable Amount, the Class B Allocable Amount
and the CTO Allocable Amount plus (e) the sum of the amount of Excess Spread and
Shared Excess Finance Charge Collections allocated and available on all prior
Distribution Dates for the purpose of reimbursing amounts deducted pursuant to
the foregoing clauses (c) and (d) and, without duplication, reductions of the
CTO Adjustment Amount for all prior Distribution Dates; provided, however, that
the CTO Invested Amount may not be reduced below zero.
 
     "Class D Invested Amount" means, on any date of determination, an amount
equal to (a) the initial Class D Invested Amount (plus the initial principal
amount of any additional Class D Certificates issued, at the sole option of the
Transferor, on or prior to such Distribution Date) minus (b) the aggregate
amount of principal payments made to the Class D Certificateholders prior to
such date minus (c) the amount of Reallocated Principal Collections used to make
payments in respect of the Certificates and the Collateralized Trust Obligations
on all prior Distribution Dates minus (d) an amount equal to the amount by which
the Class D Invested Amount has been reduced on all prior Distribution Dates in
respect of the Class A Allocable Amount, the Class B Allocable Amount, the CTO
Allocable Amount and the Class D Allocable Amount plus (e) the sum of the amount
of Excess Spread and Shared Excess Finance Charge Collections allocated and
available on all prior Distribution Dates for the purpose of reimbursing amounts
deducted pursuant to the foregoing clauses (c) and (d) and, without duplication,
reductions of the Class D Adjustment Amount for all
 
                                       67
<PAGE>   12
 
prior Distribution Dates; provided, however, that the Class D Invested Amount
may not be reduced below zero.
 
     "Invested Amount" means, on any date of determination, the sum of the Class
A Invested Amount, the Class B Invested Amount, the CTO Invested Amount and the
Class D Invested Amount.
 
PRINCIPAL FUNDING ACCOUNT
 
     The Servicer will establish and maintain with an Eligible Institution in
the name of the Trustee, on behalf of the Trust, a segregated trust account (the
"Principal Funding Account") for the benefit of the Certificateholders. During
the Accumulation Period, the Servicer will transfer Available Principal
Collections from the Collection Account to the Principal Funding Account as
described under "-- Application of Collections -- Payment of Principal."
 
     The principal amount on deposit in the Principal Funding Account (the
"Principal Funding Account Balance") on any Distribution Date (after giving
effect to any deposits to, or withdrawals from, the Principal Funding Account to
be made on such Distribution Date) will be invested by the Trustee, at the
direction of the Servicer, in Eligible Investments that mature prior to the
following Distribution Date. On each Distribution Date with respect to the
Accumulation Period (on or prior to the date on which principal on the
Collateralized Trust Obligations is scheduled to be paid), all interest and
other investment earnings (net of losses and investment expenses) on funds on
deposit in the Principal Funding Account received during the preceding Interest
Period (the "Principal Funding Investment Proceeds") will be withdrawn from the
Principal Funding Account and treated as a portion of Class A Available Funds
(until the Class A Certificates have been paid in full), Class B Available Funds
(after the Class A Certificates have been paid in full and until the Class B
Certificates have been paid in full) or CTO Available Funds (after the Class B
Certificates have been paid in full). If such investments during any Interest
Period yield less than the Class A Certificate Rate or the Class B Certificate
Rate, as applicable, for such Interest Period, the Principal Funding Investment
Proceeds with respect to the following Distribution Date will be less than the
Covered Amount for such Distribution Date. It is intended that any such
shortfall will be funded from Class A Available Funds or Class B Available
Funds, as applicable (including a withdrawal from the Reserve Account, if
necessary, as described below under "-- Reserve Account"), from Excess Spread
and Shared Excess Finance Charge Collections allocated to Series 1998-1 (to the
extent available as described below under "-- Application of Collections"), from
a withdrawal from the Cash Collateral Account as described below under "-- Cash
Collateral Account" or from Reallocated Principal Collections to the extent
available therefor. The Available Reserve Account Amount and the amount on
deposit in the Cash Collateral Account at any time will be limited and may be
zero, and there can be no assurance that sufficient funds will be available to
fund any such shortfall.
 
     "Covered Amount" means (i) for any Distribution Date with respect to the
Class A Accumulation Period or the first Distribution Date with respect to the
Early Amortization Period, if such Distribution Date occurs before the Class B
Principal Commencement Date, an amount equal to the product of (A) a fraction,
the numerator of which is the actual number of days in the related Interest
Period and the denominator of which is 360 and (B) the Class A Certificate Rate
for such Interest Period and (C) the Principal Funding Account Balance, if any,
as of the preceding Distribution Date and (ii) for any Distribution Date with
respect to the Class B Accumulation Period or the first Distribution Date with
respect to the Early Amortization Period, if such Distribution Date occurs on or
after the date on which the Class A Certificates have been paid in full, an
amount equal to the product of (A) a fraction, the numerator of which is the
actual number of days in the related Interest Period and the denominator of
which is 360 and (B) the Class B Certificate Rate for such Interest Period and
(C) the Principal Funding Account Balance, if any, as of the preceding
Distribution Date.
 
RESERVE ACCOUNT
 
     The Servicer will establish and maintain with an Eligible Institution in
the name of the Trustee, on behalf of the Trust, a segregated trust account (the
"Reserve Account") for the benefit of the Certificateholders. The
 
                                       68
<PAGE>   13
 
Reserve Account is intended to help assure the payment of interest on the
Certificates during the Accumulation Period. On each Distribution Date from and
after the Reserve Account Funding Date, but prior to the termination of the
Reserve Account, the Trustee will apply Excess Spread and Shared Excess Finance
Charge Collections allocated to Series 1998-1 (to the extent available as
described below under "-- Application of Collections") to increase the amount on
deposit in the Reserve Account (to the extent such amount is less than the
Required Reserve Account Amount). On each Distribution Date, after giving effect
to any deposits to, or withdrawals from, the Reserve Account to be made on such
Distribution Date, the Trustee will withdraw from the Reserve Account an amount
equal to the excess, if any, of the amount on deposit in the Reserve Account
over the Required Reserve Account Amount, and such excess will not be available
to the Certificateholders.
 
     "Reserve Account Funding Date" means the Distribution Date following the
Collection Period which commences three months prior to the commencement of the
Class A Accumulation Period (or earlier under certain circumstances relating to
the yield on the Receivables).
 
     "Required Reserve Account Amount" means, for any Distribution Date on or
after the Reserve Account Funding Date, an amount equal to 0.50% of the sum of
the Invested Amount and the Principal Funding Account Balance or any other
amount designated by the Transferor; provided, however, that, if such
designation is of a lesser amount, the Rating Agency Condition shall have been
satisfied and the Transferor shall have delivered to the Trustee a certificate
of an authorized officer to the effect that, based on the facts known to such
officer at such time, in the reasonable belief of such officer, such designation
will not cause an Early Amortization Event or an event that, after the giving of
notice or the lapse of time, would constitute an Early Amortization Event to
occur.
 
     The principal amount on deposit in the Reserve Account on any Distribution
Date (after giving effect to any deposits to, or withdrawals from, the Reserve
Account to be made on such Distribution Date) will be invested by the Trustee,
at the direction of the Servicer, in Eligible Investments that mature prior to
the following Distribution Date. All interest and other investment earnings (net
of losses and investment expenses) on funds on deposit in the Reserve Account
will be retained in the Reserve Account (to the extent the amount on deposit
therein is less than the Required Reserve Account Amount) or treated as a
portion of Class A Available Funds (until the Class A Certificates have been
paid in full), Class B Available Funds (after the Class A Certificates have been
paid in full and until the Class B Certificates have been paid in full) or CTO
Available Funds (after the Class B Certificates have been paid in full).
 
     On or before each Distribution Date with respect to the Accumulation Period
(on or prior to the date on which principal on the Collateralized Trust
Obligations is scheduled to be paid) and on or before the first Distribution
Date with respect to the Early Amortization Period, a withdrawal will be made
from the Reserve Account and the amount of such withdrawal will be deposited in
the Collection Account and included in Class A Available Funds (until the Class
A Certificates have been paid in full) or Class B Available Funds (after the
Class A Certificates have been paid in full) in an amount equal to the lesser of
(i) the Available Reserve Account Amount with respect to such Distribution Date
and (ii) the excess, if any, of the Covered Amount with respect to such
Distribution Date over the Principal Funding Investment Proceeds with respect to
such Distribution Date. On each Distribution Date, the amount available to be
withdrawn from the Reserve Account (the "Available Reserve Account Amount") will
be equal to the lesser of the amount on deposit in the Reserve Account (before
giving effect to any deposits to, or withdrawals from, the Reserve Account to be
made on such Distribution Date) and the Required Reserve Account Amount for such
Distribution Date.
 
     The Reserve Account will be terminated following the earliest of (i) the
termination of the Trust pursuant to the Agreement, (ii) the date on which the
Series 1998-1 Certificates are paid in full and (iii) if the Accumulation Period
has not commenced, the occurrence of an Early Amortization Event or, if the
Accumulation Period has commenced, the earlier of the first Distribution Date
with respect to the Early Amortization Period and the date on which principal on
the Collateralized Trust Obligations is scheduled to be paid.
 
                                       69
<PAGE>   14
 
REALLOCATION OF CASH FLOWS
 
     On or before each Distribution Date, the Servicer will determine the Class
A Required Amount for such Distribution Date. If the Class A Required Amount is
greater than zero, Excess Spread and Shared Excess Finance Charge Collections
allocable to Series 1998-1 and available for such purpose will be used to fund
the Class A Required Amount. If such Excess Spread and Shared Excess Finance
Charge Collections are insufficient to fund the Class A Required Amount,
amounts, if any, on deposit in the Cash Collateral Account will then be used to
fund the remaining Class A Required Amount. If such Excess Spread and Shared
Excess Finance Charge Collections and amounts, if any, on deposit in the Cash
Collateral Account are insufficient to fund the Class A Required Amount,
Principal Collections allocated first to the Class D Certificates, then to the
Collateralized Trust Obligations and then to the Class B Certificates for the
preceding Collection Period ("Reallocated Principal Collections") will then be
used to fund the remaining Class A Required Amount. If such Reallocated
Principal Collections are insufficient to fund the remaining Class A Required
Amount, then certain reductions of the Invested Amount will occur. See
"-- Allocation of Investor Default Amount; Allocation of Series Adjustment
Amount; Investor Charge-Offs."
 
     "Class A Required Amount" means, for any Distribution Date, the amount, if
any, by which (i) the sum of (A) the Class A Monthly Interest for such
Distribution Date, (B) any Class A Monthly Interest previously due but not paid
to the Class A Certificateholders on a prior Distribution Date, (C) any Class A
Additional Interest for such Distribution Date and any Class A Additional
Interest previously due but not paid to the Class A Certificateholders on a
prior Distribution Date, (D) the Class A Allocable Amount, if any, for such
Distribution Date and (E) if FNANB is no longer the Servicer, the Class A
Servicing Fee for such Distribution Date and any unpaid Class A Servicing Fee
for a prior Distribution Date exceeds (ii) the Class A Available Funds for the
preceding Collection Period.
 
     On or before each Distribution Date, the Servicer will determine the Class
B Required Amount for such Distribution Date. If the Class B Required Amount is
greater than zero, Excess Spread and Shared Excess Finance Charge Collections
allocable to Series 1998-1 and not required to fund the Class A Required Amount
or reimburse Class A Investor Charge-Offs will be used to fund the Class B
Required Amount. If such Excess Spread and Shared Excess Finance Charge
Collections are insufficient to fund the Class B Required Amount, amounts, if
any, on deposit in the Cash Collateral Account and not required to fund the
Class A Required Amount will then be used to fund the remaining Class B Required
Amount. If such Excess Spread and Shared Excess Finance Charge Collections and
amounts, if any, available in the Cash Collateral Account are insufficient to
fund the Class B Required Amount, Reallocated Principal Collections allocated
first to the Class D Certificates and then to the Collateralized Trust
Obligations and not required to fund the Class A Required Amount will then be
used to fund the remaining Class B Required Amount. If such Reallocated
Principal Collections are insufficient to fund the remaining Class B Required
Amount, then certain reductions of the Invested Amount will occur. See
"-- Allocation of Investor Default Amount; Allocation of Series Adjustment
Amount; Investor Charge-Offs."
 
     "Class B Required Amount" means, for any Distribution Date, the amount, if
any, by which (i) the sum of (A) the Class B Monthly Interest for such
Distribution Date, (B) any Class B Monthly Interest previously due but not paid
to the Class B Certificateholders on a prior Distribution Date, (C) any Class B
Additional Interest for such Distribution Date and any Class B Additional
Interest previously due but not paid to the Class B Certificateholders on a
prior Distribution Date and (D) if FNANB is no longer the Servicer, the Class B
Servicing Fee for such Distribution Date and any unpaid Class B Servicing Fee
for a prior Distribution Date exceeds (ii) the Class B Available Funds for the
preceding Collection Period plus the amount, if any, by which the Class B
Allocable Amount, if any, for such Distribution Date exceeds the amount of
Excess Spread and Shared Excess Finance Charge Collections allocable to Series
1998-1 available on such Distribution Date as specified in clause (d) under
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections" below.
 
     Reductions of the Class A Invested Amount or Class B Invested Amount will
thereafter be reimbursed and the Class A Invested Amount or Class B Invested
Amount, as applicable, increased to the extent of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1998-1 and available for
 
                                       70
<PAGE>   15
 
such purpose on each Distribution Date. In addition, to the extent that such
reductions are due to the allocation of Adjustment Amounts, such reductions may
be reimbursed as a result of deposits in the Excess Funding Account, increases
in the Aggregate Principal Receivables, certain decreases in the Aggregate
Invested Amount and subsequent Adjustment Payments.
 
     On or before each Distribution Date, the Servicer will determine the CTO
Required Amount for such Distribution Date. If the CTO Required Amount is
greater than zero, amounts, if any, on deposit in the Cash Collateral Account
and not required to fund the Class A Required Amount or the Class B Required
Amount or pay certain other amounts will be used to fund the CTO Required
Amount. If amounts, if any, available in the Cash Collateral Account are
insufficient to fund the CTO Required Amount, Reallocated Principal Collections
allocated to the Class D Certificates and not required to fund the Class A
Required Amount or the Class B Required Amount will then be used to fund the
remaining CTO Required Amount. If such Reallocated Principal Collections are
insufficient to fund the remaining CTO Required Amount, then certain reductions
in the Invested Amount will occur.
 
     "CTO Required Amount" means, for any Distribution Date, the amount, if any,
by which (i) the sum of (A) the CTO Monthly Interest for such Distribution Date,
(B) any CTO Monthly Interest previously due but not paid to the CTO
Securityholders on a prior Distribution Date, (C) any CTO Additional Interest
for such Distribution Date and any CTO Additional Interest previously due but
not paid to the CTO Securityholders on a prior Distribution Date and (D) if
FNANB is no longer the Servicer, the CTO Servicing Fee for such Distribution
Date and any unpaid CTO Servicing Fee for a prior Distribution Date exceeds (ii)
the CTO Available Funds and any Excess Spread and Shared Excess Finance Charge
Collections for the preceding Collection Period available to make payments with
respect thereto plus the amount, if any, by which the CTO Allocable Amount, if
any, for such Distribution Date exceeds the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1998-1 available on such
Distribution Date as specified in clause (h) under "-- Application of
Collections -- Excess Spread; Shared Excess Finance Charge Collections" below.
 
APPLICATION OF COLLECTIONS
 
     Payment of Interest, Fees and Other Items.  On each Distribution Date, the
Trustee, acting pursuant to the Servicer's instructions, will apply the Class A
Available Funds, Class B Available Funds, CTO Available Funds and Class D
Available Funds for the preceding Collection Period as follows:
 
          (A) On each Distribution Date, an amount equal to the Class A
     Available Funds for the preceding Collection Period will be distributed in
     the following priority:
 
             (i) an amount equal to the Class A Monthly Interest for such
        Distribution Date, plus the amount of any Class A Monthly Interest
        previously due but not paid to the Class A Certificateholders on a prior
        Distribution Date, plus any additional interest with respect to interest
        amounts that were due but not paid to the Class A Certificateholders on
        a prior Distribution Date at a rate equal to the Class A Certificate
        Rate for the related Interest Period plus 2.00% per annum ("Class A
        Additional Interest"), will be distributed to the Class A
        Certificateholders;
 
             (ii) if FNANB is no longer the Servicer, an amount equal to the
        Class A Servicing Fee for such Distribution Date, plus the amount of any
        Class A Servicing Fee previously due but not paid to the Servicer on a
        prior Distribution Date, will be distributed to the Servicer;
 
             (iii) an amount equal to the Class A Allocable Amount for such
        Distribution Date will be treated as a portion of Available Principal
        Collections for such Distribution Date as described under "-- Payment of
        Principal" below; and
 
             (iv) the balance, if any, will constitute Excess Spread and will be
        allocated and distributed as described under "-- Excess Spread; Shared
        Excess Finance Charge Collections" below.
 
                                       71
<PAGE>   16
 
          (B) On each Distribution Date, an amount equal to the Class B
     Available Funds for the preceding Collection Period will be distributed in
     the following priority:
 
             (i) an amount equal to the Class B Monthly Interest for such
        Distribution Date, plus the amount of any Class B Monthly Interest
        previously due but not paid to the Class B Certificateholders on a prior
        Distribution Date, plus any additional interest with respect to interest
        amounts that were due but not paid to the Class B Certificateholders on
        a prior Distribution Date at a rate equal to the Class B Certificate
        Rate for the related Interest Period plus 2.00% per annum ("Class B
        Additional Interest"), will be distributed to the Class B
        Certificateholders;
 
             (ii) if FNANB is no longer the Servicer, an amount equal to the
        Class B Servicing Fee for such Distribution Date, plus the amount of any
        Class B Servicing Fee previously due but not paid to the Servicer on a
        prior Distribution Date, will be distributed to the Servicer; and
 
             (iii) the balance, if any, will constitute Excess Spread and will
        be allocated and distributed as described under "-- Excess Spread;
        Shared Excess Finance Charge Collections" below.
 
          (C) On each Distribution Date, an amount equal to the CTO Available
     Funds for the preceding Collection Period will be distributed in the
     following priority:
 
             (i) if FNANB is no longer the Servicer, an amount equal to the CTO
        Servicing Fee for such Distribution Date, plus the amount of any CTO
        Servicing Fee previously due but not paid to the Servicer on a prior
        Distribution Date, will be distributed to the Servicer; and
 
             (ii) the balance, if any, will constitute Excess Spread and will be
        allocated and distributed as described under "-- Excess Spread; Shared
        Excess Finance Charge Collections" below.
 
          (D) On each Distribution Date, an amount equal to the Class D
     Available Funds for the preceding Collection Period will be distributed in
     the following priority:
 
             (i) if FNANB is no longer the Servicer, an amount equal to the
        Class D Servicing Fee for such Distribution Date, plus the amount of any
        Class D Servicing Fee previously due but not paid to the Servicer on a
        prior Distribution Date, will be distributed to the Servicer; and
 
             (ii) the balance, if any, will constitute Excess Spread and will be
        allocated and distributed as described under "-- Excess Spread; Shared
        Excess Finance Charge Collections" below.
 
     "Class A Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Class A Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class A Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
 
     "Class B Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Class B Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class B Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
 
     "CTO Available Funds" means, for any Collection Period, the sum of (i) the
CTO Floating Allocation Percentage (with respect to any Collection Period during
the Revolving Period or the Accumulation Period) or the CTO Fixed Allocation
Percentage (with respect to any Collection Period during the Early Amortization
Period) of Finance Charge Collections with respect to such Collection Period
(including net investment earnings, if any, on funds on deposit in the Excess
Funding Account that are to be treated as Finance Charge Collections in
accordance with the Series 1998-1 Supplement) plus (ii) if the Distribution Date
immediately following such Collection Period occurs on or after the CTO
Principal Commencement Date, the Principal Funding Investment Proceeds, if any,
to be withdrawn from the Principal Funding Account on such Distribution Date
plus (iii) the amount, if any, to be withdrawn from the Reserve Account and
included in CTO Available Funds on such Distribution Date pursuant to the Series
1998-1 Supplement plus (iv) the net
                                       72
<PAGE>   17
 
investment earnings, if any, on funds on deposit in the Reserve Account to be
withdrawn from the Reserve Account and included in CTO Available Funds on such
Distribution Date pursuant to the Series 1998-1 Supplement.
 
     "Class D Available Funds" means, for any Collection Period, an amount equal
to the Class D Floating Allocation Percentage (with respect to any Collection
Period during the Revolving Period or the Accumulation Period) or the Class D
Fixed Allocation Percentage (with respect to any Collection Period during the
Early Amortization Period) of Finance Charge Collections with respect to such
Collection Period.
 
     "Excess Spread" means, with respect to any Distribution Date, an amount
equal to the sum of the amounts described in clauses (A) (iv), (B) (iii), (C)
(ii) and (D) (ii) above plus the net investment earnings, if any, on funds on
deposit in the Cash Collateral Account received during the preceding Collection
Period.
 
     Excess Spread; Shared Excess Finance Charge Collections.  On each
Distribution Date, the Trustee, acting pursuant to the Servicer's instructions,
will apply Excess Spread and Shared Excess Finance Charge Collections allocable
to Series 1998-1 with respect to the preceding Collection Period to make the
following distributions in the following priority:
 
          (a) an amount up to the Class A Required Amount, if any, with respect
     to such Distribution Date will be used to fund any deficiency pursuant to
     clauses (A) (i), (ii) and (iii) under "-- Payment of Interest, Fees and
     Other Items" above, in that order of priority;
 
          (b) an amount equal to the aggregate amount of Class A Investor
     Charge-Offs which have not been previously reimbursed will be treated as a
     portion of Available Principal Collections for such Distribution Date as
     described under "-- Payment of Principal" below;
 
          (c) an amount up to the Class B Required Amount, if any, with respect
     to such Distribution Date will be used to fund any deficiency pursuant to
     clauses (B) (i) and (ii) under "-- Payment of Interest, Fees and Other
     Items" above, in that order of priority;
 
          (d) an amount equal to the Class B Allocable Amount, if any, for such
     Distribution Date will be treated as a portion of Available Principal
     Collections for such Distribution Date as described under "-- Payment of
     Principal" below;
 
          (e) an amount equal to the aggregate amount by which the Class B
     Invested Amount has been reduced pursuant to clauses (d), (e) and (f) of
     the definition of "Class B Invested Amount" under "-- Allocation of
     Collections and Default Amounts" above (but not in excess of the aggregate
     amount of such reductions which have not been previously reimbursed) will
     be treated as a portion of Available Principal Collections for such
     Distribution Date as described under "-- Payment of Principal" below;
 
          (f) an amount equal to the CTO Monthly Interest for such Distribution
     Date, plus the amount of any CTO Monthly Interest previously due but not
     paid to the CTO Securityholders on a prior Distribution Date, plus any
     additional interest with respect to interest amounts that were due but not
     paid to the CTO Securityholders on a prior Distribution Date at a rate
     equal to the CTO Interest Rate plus 2.00% per annum ("CTO Additional
     Interest"), will be distributed to the CTO Securityholders;
 
          (g) if FNANB is the Servicer, an amount equal to the Class A Servicing
     Fee, the Class B Servicing Fee and the CTO Servicing Fee for such
     Distribution Date (or, if FNANB is no longer the Servicer, the portion
     thereof remaining unpaid), plus the amount of any Class A Servicing Fee,
     Class B Servicing Fee or CTO Servicing Fee previously due but not paid to
     the Servicer on a prior Distribution Date, will be distributed to the
     Servicer;
 
          (h) an amount equal to the CTO Allocable Amount, if any, for such
     Distribution Date will be treated as a portion of Available Principal
     Collections for such Distribution Date as described under "-- Payment of
     Principal" below;
 
          (i) an amount equal to the aggregate amount by which the CTO Invested
     Amount has been reduced pursuant to clauses (c) and (d) of the definition
     of "CTO Invested Amount" under
                                       73
<PAGE>   18
 
     "-- Allocation of Collections and Default Amounts" above (but not in excess
     of the aggregate amount of such reductions which have not been previously
     reimbursed) will be treated as a portion of Available Principal Collections
     for such Distribution Date as described under "-- Payment of Principal"
     below;
 
          (j) an amount equal to the excess, if any, of the Required Cash
     Collateral Account Amount over the amount on deposit in the Cash Collateral
     Account (without giving effect to any deposit made on such date under the
     Agreement and after giving effect to any payment of Class D Monthly
     Principal being made on such date) will be deposited in the Cash Collateral
     Account;
 
          (k) an amount equal to the Class D Monthly Interest for such
     Distribution Date, plus the amount of any Class D Monthly Interest
     previously due but not paid to the Class D Certificateholders on a prior
     Distribution Date, plus any additional interest with respect to interest
     amounts that were due but not paid to the Class D Certificateholders on a
     prior Distribution Date at a rate equal to the Class D Certificate Rate
     plus 2.00% per annum ("Class D Additional Interest"), will be distributed
     to the Class D Certificateholders;
 
          (l) if FNANB is the Servicer, an amount equal to the Class D Servicing
     Fee for such Distribution Date (or, if FNANB is no longer the Servicer, the
     portion thereof remaining unpaid), plus the amount of any Class D Servicing
     Fee previously due but not paid to the Servicer on a prior Distribution
     Date, will be distributed to the Servicer;
 
          (m) an amount equal to the Class D Allocable Amount for such
     Distribution Date will be treated as a portion of Available Principal
     Collections for such Distribution Date as described under "-- Payment of
     Principal" below;
 
          (n) an amount equal to the aggregate amount by which the Class D
     Invested Amount has been reduced pursuant to clauses (c) and (d) of the
     definition of "Class D Invested Amount" under "-- Allocation of Collections
     and Default Amounts" above (but not in excess of the aggregate amount of
     such reductions which have not been previously reimbursed) will be treated
     as a portion of Available Principal Collections for such Distribution Date
     as described under "-- Payment of Principal" below;
 
          (o) an amount equal to the excess, if any, of the Required Reserve
     Account Amount over the Available Reserve Account Amount will be deposited
     in the Reserve Account;
 
          (p) if applicable, an amount equal to the aggregate of any other
     amounts then due to the CTO Securityholders pursuant to the Series 1998-1
     Supplement will be applied in accordance with the Series 1998-1 Supplement;
     and
 
          (q) the balance, if any, will constitute "Shared Excess Finance Charge
     Collections" with respect to Group One and will be applied with respect to
     other Series in Group One or deposited in the Excess Funding Account in
     accordance with the Agreement.
 
     "CTO Monthly Interest" means, for any Distribution Date, an amount equal to
the product of (i) the CTO Interest Rate for the related Interest Period, (ii) a
fraction, the numerator of which is the actual number of days in such Interest
Period and the denominator of which is 360, and (iii) the outstanding principal
amount of the Collateralized Trust Obligations as of the preceding Record Date
(or, in the case of the first Distribution Date, as of the Closing Date).
 
     "CTO Interest Rate" means the rate applicable to the Collateralized Trust
Obligations. The weighted average of the CTO Interest Rate and the Class D
Certificate Rate will not exceed LIBOR plus 1.25% per annum.
 
     "Class D Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Class D Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class D Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
 
                                       74
<PAGE>   19
 
     "Class D Certificate Rate" means the rate applicable to the Class D
Certificates. The weighted average of the CTO Interest Rate and the Class D
Certificate Rate will not exceed LIBOR plus 1.25% per annum.
 
     Payment of Principal.  On each Distribution Date, the Trustee, acting
pursuant to the Servicer's instructions, will apply Available Principal
Collections as follows:
 
          (A) On each Distribution Date with respect to the Revolving Period,
     all Available Principal Collections (less, if applicable, any portion
     thereof allocated as part of Class D Monthly Principal to make a payment
     with respect to the Class D Invested Amount (subject to maintaining the
     Required Enhancement Amount and subject to any other restrictions specified
     in the Series 1998-1 Supplement)) will constitute Shared Principal
     Collections with respect to other Series in Group One or be deposited in
     the Excess Funding Account as described under "Description of the
     Agreement -- Shared Principal Collections;" and
 
          (B) On each Distribution Date with respect to the Accumulation Period
     or the Early Amortization Period, all Available Principal Collections will
     be deposited or distributed in the following priority:
 
             (i) an amount equal to the Class A Monthly Principal for such
        Distribution Date will, during the Class A Accumulation Period, be
        deposited in the Principal Funding Account for payment to the Class A
        Certificateholders on the earlier to occur of the Class A Expected Final
        Distribution Date and the first Distribution Date with respect to the
        Early Amortization Period and, during the Early Amortization Period, be
        paid to the Class A Certificateholders until the Class A Certificates
        have been paid in full;
 
             (ii) an amount equal to the Class B Monthly Principal for such
        Distribution Date will, during the Class B Accumulation Period, be
        deposited in the Principal Funding Account for payment to the Class B
        Certificateholders on the earlier to occur of the Class B Expected Final
        Distribution Date and the first Distribution Date with respect to the
        Early Amortization Period and, during the Early Amortization Period, be
        paid to the Class B Certificateholders until the Class B Certificates
        have been paid in full;
 
             (iii) an amount equal to the CTO Monthly Principal for such
        Distribution Date will be applied in accordance with the Series 1998-1
        Supplement;
 
             (iv) an amount equal to the Class D Monthly Principal for such
        Distribution Date will be distributed to the Class D Certificateholders;
        and
 
             (v) the balance, if any, will constitute Shared Principal
        Collections with respect to other Series in Group One or be deposited in
        the Excess Funding Account as described under "Description of the
        Agreement -- Shared Principal Collections."
 
     "Class A Monthly Principal" means, for any Distribution Date with respect
to the Accumulation Period or the Early Amortization Period, the least of (i)
the Available Principal Collections for such Distribution Date, (ii) for any
Distribution Date with respect to the Accumulation Period, the Controlled
Deposit Amount for such Distribution Date and (iii) the Class A Invested Amount
on such Distribution Date.
 
     "Class B Monthly Principal" means, for any Distribution Date with respect
to the Accumulation Period or the Early Amortization Period, the least of (i)
the Available Principal Collections for such Distribution Date (minus any
portion of such Available Principal Collections applied to Class A Monthly
Principal on such Distribution Date), (ii) for any Distribution Date with
respect to the Accumulation Period, after the Class A Certificates have been
paid in full, the Controlled Deposit Amount for such Distribution Date and (iii)
the Class B Invested Amount on such Distribution Date.
 
     "CTO Monthly Principal" means, for any Distribution Date after the Class B
Certificates have been paid in full, the least of (i) the Available Principal
Collections for such Distribution Date (minus any portion of such Available
Principal Collections applied to Class A Monthly Principal or Class B Monthly
Principal on such Distribution Date), (ii) the initial CTO Invested Amount and
(iii) the CTO Invested Amount on such Distribution Date.
 
                                       75
<PAGE>   20
 
     "Class D Monthly Principal" means, for any Distribution Date prior to the
payment in full of the Collateralized Trust Obligations, the least of (i) the
Available Principal Collections for such Distribution Date (minus the portion of
such Available Principal Collections applied to Class A Monthly Principal, Class
B Monthly Principal or CTO Monthly Principal on such Distribution Date), (ii)
the Enhancement Surplus on such Distribution Date and (iii) the CTO Enhancement
Surplus on such Distribution Date (provided, in each case, that the Transferor
shall have elected to pay such Class D Monthly Principal) and, for any
Distribution Date after the Collateralized Trust Obligations have been paid in
full, the lesser of (i) the Available Principal Collections for such
Distribution Date (minus the portion of such Available Principal Collections
applied to Class A Monthly Principal, Class B Monthly Principal or CTO Monthly
Principal on such Distribution Date) and (ii) the Class D Invested Amount on
such Distribution Date. The "CTO Enhancement Surplus" will be determined in
accordance with the Series 1998-1 Supplement.
 
     "Enhancement Surplus" means, with respect to any Distribution Date, the
excess, if any, of (i) the sum of the amount on deposit in the Cash Collateral
Account (after giving effect to any deposits or withdrawals from the Cash
Collateral Account on such Distribution Date), the CTO Invested Amount and the
Class D Invested Amount over (ii) the Required Enhancement Amount.
 
     "Required Enhancement Amount" means, with respect to any Distribution Date,
an amount equal to the product of the Invested Amount and 18%, but not less than
$18,000,000; provided, however, that (i) if an Early Amortization Event occurs,
then the Required Enhancement Amount will equal the Required Enhancement Amount
on the Distribution Date immediately preceding the occurrence of such Early
Amortization Event, (ii) in no event will the Required Enhancement Amount exceed
the sum of the Class A Invested Amount and the Class B Invested Amount on such
Distribution Date and (iii) the Required Enhancement Amount may be reduced
without the consent of the Certificateholders if (x) the Rating Agency Condition
shall have been satisfied, (y) the Transferor shall have delivered to the
Trustee an officer's certificate to the effect that, based on the facts known to
such officer at such time, in the reasonable belief of such officer, such
reduction will not cause an Early Amortization Event, or an event that, after
the giving of notice or the lapse of time, would constitute an Early
Amortization Event, to occur and (z) the Transferor shall have delivered an
opinion of counsel, acceptable to the Trustee, to the effect that such reduction
will not (a) adversely affect the tax characterization as debt of the
certificates of any outstanding Series or Class with respect to which an opinion
of counsel was delivered at the time of their issuance that such certificates
would be characterized as debt, (b) cause the Trust to be classified, for
federal income tax purposes, as an association (or publicly traded partnership)
taxable as a corporation or (c) cause or constitute an event in which gain or
loss would be recognized by any Certificateholder.
 
CASH COLLATERAL ACCOUNT
 
     The Trustee will establish and maintain with an Eligible Institution in the
name of the Trustee, on behalf of the Trust, a segregated trust account (the
"Cash Collateral Account") for the benefit of the Certificateholders, the CTO
Securityholders and the Class D Certificateholders, as their interests appear in
the Series 1998-1 Supplement (which interest, in the case of the CTO
Securityholders and the Class D Certificateholders, will be subordinated to the
interests of the Certificateholders as provided in the Series 1998-1
Supplement). The Cash Collateral Account will have a beginning balance of zero,
which balance may be increased to the extent Excess Spread and Shared Excess
Finance Charge Collections allocated to Series 1998-1 are required to be or are
otherwise deposited therein. The principal amount on deposit in the Cash
Collateral Account on any Distribution Date will be invested by the Trustee, at
the direction of the Servicer, in Eligible Investments that mature on or prior
to the following Distribution Date. On each Distribution Date, all interest and
other investment earnings (net of losses and investment expenses) on funds on
deposit in the Cash Collateral Account received during the preceding Interest
Period will be withdrawn from the Cash Collateral Account and treated as a
portion of Excess Spread.
 
     On each Distribution Date, one or more withdrawals may be made from the
Cash Collateral Account in an amount up to the amount on deposit therein to fund
the amounts specified in clauses (a) through (f) and clause (h) under
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections" above in the order of priority specified therein.
                                       76
<PAGE>   21
 
     On each Distribution Date, the Servicer or the Trustee, acting pursuant to
the Servicer's instructions, will apply Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1998-1 (to the extent available as
described above under "-- Application of Collections -- Excess Spread; Shared
Excess Finance Charge Collections") to increase the amount on deposit in the
Cash Collateral Account up to the Required Cash Collateral Account Amount. The
"Required Cash Collateral Account Amount" will be determined in accordance with
the Series 1998-1 Supplement.
 
ALLOCATION OF INVESTOR DEFAULT AMOUNT; ALLOCATION OF SERIES ADJUSTMENT AMOUNT;
INVESTOR CHARGE-OFFS
 
     On each Determination Date, the Servicer will calculate the Investor
Default Amount, if any, for the preceding Collection Period. "Investor Default
Amount" means, for any Collection Period, the product of (i) the Floating
Allocation Percentage with respect to such Collection Period and (ii) the
Default Amount for such Collection Period. A portion of the Investor Default
Amount will be allocated to the Class A Certificateholders (the "Class A
Investor Default Amount") on each Distribution Date in an amount equal to the
product of (i) the Class A Floating Allocation Percentage with respect to the
preceding Collection Period and (ii) the Default Amount for such Collection
Period. A portion of the Investor Default Amount will be allocated to the Class
B Certificateholders (the "Class B Investor Default Amount") on each
Distribution Date in an amount equal to the product of (i) the Class B Floating
Allocation Percentage with respect to the preceding Collection Period and (ii)
the Default Amount for such Collection Period. A portion of the Investor Default
Amount will be allocated to the CTO Securityholders (the "CTO Investor Default
Amount") on each Distribution Date in an amount equal to the product of (i) the
CTO Floating Allocation Percentage with respect to the preceding Collection
Period and (ii) the Default Amount for such Collection Period. A portion of the
Investor Default Amount will be allocated to the Class D Certificateholders (the
"Class D Investor Default Amount") on each Distribution Date in an amount equal
to the product of (i) the Class D Floating Allocation Percentage with respect to
the preceding Collection Period and (ii) the Default Amount for such Collection
Period.
 
     On each Determination Date, the Servicer will also calculate the Series
Adjustment Amount, if any, for the preceding Collection Period. "Series
Adjustment Amount" means, for any Collection Period, the product of (i) the
percentage equivalent of a fraction the numerator of which is the Invested
Amount as of the last day of such Collection Period and the denominator of which
is the Aggregate Invested Amount as of the last day of such Collection Period
and (ii) the Adjustment Amount as of such last day. A portion of the Series
Adjustment Amount will be allocated to the Class A Certificateholders (the
"Class A Adjustment Amount") on each Distribution Date in an amount equal to the
product of (i) the percentage equivalent of a fraction the numerator of which is
the Class A Floating Allocation Percentage with respect to the preceding
Collection Period and the denominator of which is the Floating Allocation
Percentage with respect to such Collection Period and (ii) the Series Adjustment
Amount as of the end of such Collection Period. A portion of the Series
Adjustment Amount will be allocated to the Class B Certificateholders (the
"Class B Adjustment Amount") on each Distribution Date in an amount equal to the
product of (i) the percentage equivalent of a fraction the numerator of which is
the Class B Floating Allocation Percentage with respect to the preceding
Collection Period and the denominator of which is the Floating Allocation
Percentage with respect to such Collection Period and (ii) the Series Adjustment
Amount as of the end of such Collection Period. A portion of the Series
Adjustment Amount will be allocated to the CTO Securityholders (the "CTO
Adjustment Amount") on each Distribution Date in an amount equal to the product
of (i) the percentage equivalent of a fraction the numerator of which is the CTO
Floating Allocation Percentage with respect to the preceding Collection Period
and the denominator of which is the Floating Allocation Percentage with respect
to such Collection Period and (ii) the Series Adjustment Amount as of the end of
such Collection Period. A portion of the Series Adjustment Amount will be
allocated to the Class D Certificateholders (the "Class D Adjustment Amount") on
each Distribution Date in an amount equal to the product of (i) the percentage
equivalent of a fraction the numerator of which is the Class D Floating
Allocation Percentage with respect to the preceding Collection Period and the
denominator of which is the Floating Allocation Percentage with respect to such
Collection Period and (ii) the Series Adjustment Amount as of the end of such
Collection Period. An Adjustment Amount will be reduced to the extent that
amounts are deposited in the Excess Funding Account, the Aggregate Principal
Receivables increase, certain decreases occur in the Aggregate Invested Amount
or the
                                       77
<PAGE>   22
 
Transferor subsequently makes required Adjustment Payments. Reductions in a
Series Adjustment Amount will be allocated first to the Class A Certificates,
then to the Class B Certificates, then to the Collateralized Trust Obligations
and finally to the Class D Certificates, in each case to the extent of any
reductions in the Class A Invested Amount, the Class B Invested Amount, the CTO
Invested Amount or the Class D Invested Amount, as applicable, attributable to a
Series Adjustment Amount.
 
     "Class A Allocable Amount" means, for any Distribution Date, the sum of the
Class A Investor Default Amount and the Class A Adjustment Amount for such
Distribution Date. "Class B Allocable Amount" means, for any Distribution Date,
the sum of the Class B Investor Default Amount and the Class B Adjustment Amount
for such Distribution Date. "CTO Allocable Amount" means, for any Distribution
Date, the sum of the CTO Investor Default Amount and the CTO Adjustment Amount
for such Distribution Date. "Class D Allocable Amount" means, for any
Distribution Date, the sum of the Class D Investor Default Amount and the Class
D Adjustment Amount for such Distribution Date.
 
     An amount equal to the Class A Allocable Amount for each Distribution Date
will be funded with Class A Available Funds, Excess Spread and Shared Excess
Finance Charge Collections allocable to Series 1998-1, amounts, if any, on
deposit in the Cash Collateral Account and Reallocated Principal Collections
applied as described above in "-- Application of Collections -- Payment of
Interest, Fees and Other Items" and "-- Reallocation of Cash Flows." An amount
equal to the Class B Allocable Amount for each Distribution Date will be funded
with Class B Available Funds, Excess Spread and Shared Excess Finance Charge
Collections allocable to Series 1998-1, amounts, if any, on deposit in the Cash
Collateral Account and Reallocated Principal Collections applied as described
above in "-- Application of Collections -- Payment of Interest, Fees and Other
Items" and "-- Reallocation of Cash Flows."
 
     On each Distribution Date, if the Class A Required Amount for such
Distribution Date exceeds the sum of the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1998-1, amounts, if any,
on deposit in the Cash Collateral Account and Reallocated Principal Collections,
then the Class D Invested Amount will be reduced by the amount of such excess,
but not by more than the unfunded portion of the Class A Allocable Amount for
such Distribution Date. In the event that such reduction would cause the Class D
Invested Amount to be a negative number, the Class D Invested Amount will be
reduced to zero and the CTO Invested Amount will be reduced by the amount by
which the Class D Invested Amount would have been reduced below zero. In the
event that such reduction would cause the CTO Invested Amount to be a negative
number, the CTO Invested Amount will be reduced to zero and the Class B Invested
Amount will be reduced by the amount by which the CTO Invested Amount would have
been reduced below zero. In the event that such reduction would cause the Class
B Invested Amount to be a negative number, the Class B Invested Amount will be
reduced to zero and the Class A Invested Amount will be reduced by the amount by
which the Class B Invested Amount would have been reduced below zero (a "Class A
Investor Charge-Off"). Any such reduction in the Class A Invested Amount will
have the effect of slowing or reducing the return of principal to the Class A
Certificateholders. If the Class A Invested Amount has been reduced by the
amount of any Class A Investor Charge-Offs, it will thereafter be increased on
any Distribution Date (but not by an amount in excess of the aggregate Class A
Investor Charge-Offs) by the amount of Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1998-1 and available for such purpose as
described above in "-- Application of Collections -- Excess Spread; Shared
Excess Finance Charge Collections." In addition, to the extent that such
reduction is due to the allocation of Adjustment Amounts, such reduction may be
reimbursed as a result of deposits in the Excess Funding Account, increases in
the Aggregate Principal Receivables, certain decreases in the Aggregate Invested
Amount or subsequent Adjustment Payments.
 
     On each Distribution Date, if the Class B Required Amount for such
Distribution Date exceeds the sum of the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1998-1 not required to pay
the Class A Required Amount or reimburse Class A Investor Charge-Offs, amounts,
if any, on deposit in the Cash Collateral Account not required to pay the Class
A Required Amount and Reallocated Principal Collections (exclusive of Class B
Subordinated Principal Collections) not required to pay the Class A Required
Amount, then the Class D Invested Amount remaining after any reduction for the
benefit of the Class A Certificates will be reduced by the amount of such
excess, but not by more than the unfunded portion of the Class B Allocable
Amount for such Distribution Date. In the event that such reduction would
                                       78
<PAGE>   23
 
cause the Class D Invested Amount to be a negative number, the Class D Invested
Amount will be reduced to zero and the CTO Invested Amount remaining after any
reduction for the benefit of the Class A Certificates will be reduced by the
amount by which the Class D Invested Amount would have been reduced below zero.
In the event that such reduction would cause the CTO Invested Amount to be a
negative number, the CTO Invested Amount will be reduced to zero and the Class B
Invested Amount will be reduced by the amount by which the CTO Invested Amount
would have been reduced below zero (a "Class B Investor Charge-Off"). Any such
reduction in the Class B Invested Amount will have the effect of slowing or
reducing the return of principal to the Class B Certificateholders. If the Class
B Invested Amount has been reduced by the amount of any Class B Investor
Charge-Offs, it will thereafter be increased on any Distribution Date (but not
by an amount in excess of the aggregate Class B Investor Charge-Offs) by the
amount of Excess Spread and Shared Excess Finance Charge Collections allocable
to Series 1998-1 and available for such purpose as described above in
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections." In addition, to the extent that such reduction is due to the
allocation of Adjustment Amounts, such reduction may be reimbursed as a result
of deposits in the Excess Funding Account, increases in the Aggregate Principal
Receivables, certain decreases in the Aggregate Invested Amount or subsequent
Adjustment Payments.
 
     On each Distribution Date, if the CTO Allocable Amount for such
Distribution Date exceeds the sum of the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1998-1 not required to pay
the Class A Required Amount or the Class B Required Amount or to pay certain
other amounts, amounts if any, on deposit in the Cash Collateral Account not
required to pay the Class A Required Amount or the Class B Required Amount or to
pay certain other amounts and Reallocated Principal Collections (exclusive of
Class B Subordinated Principal Collections and Principal Collections allocated
to the CTO Securityholders) not required to pay the Class A Required Amount or
the Class B Required Amount, then the Class D Invested Amount remaining after
any reduction for the benefit of the Class A Certificates or the Class B
Certificates will be reduced by the amount of such excess, but not by more than
the unfunded portion of the CTO Allocable Amount for such Distribution Date. In
the event that such reduction would cause the Class D Invested Amount to be a
negative number, the Class D Invested Amount will be reduced to zero and the CTO
Invested Amount remaining after any reduction for the benefit of the Class A
Certificates or the Class B Certificates will be reduced by the amount by which
the Class D Invested Amount would have been reduced below zero.
 
     On each Distribution Date, if the Class D Allocable Amount exceeds the
amount of Excess Spread and Shared Excess Finance Charge Collections allocable
to Series 1998-1 available on such Distribution Date as specified in clause (m)
under "-- Application of Collections -- Excess Spread; Shared Excess Finance
Charge Collections" above, then the Class D Invested Amount will be reduced by
the amount of such excess.
 
EARLY AMORTIZATION EVENTS
 
     The Revolving Period will continue through the last day of the September
2000 Collection Period (or such later date determined as described above under
"-- Postponement of Accumulation Period") unless an Early Amortization Event
occurs prior to such date. "Early Amortization Event" means any of the following
events (subject to certain notice requirements described in the following
paragraph):
 
          (a) the Transferor shall fail to make any payment or deposit on the
     date required under the Agreement or the Series 1998-1 Supplement or within
     five business days thereafter;
 
          (b) the Transferor shall fail to observe or perform in any material
     respect any other covenants or agreements of the Transferor set forth in
     the Agreement or the Series 1998-1 Supplement and such failure shall
     continue unremedied for a period of 60 days after the date on which written
     notice of such failure, requiring the same to be remedied, shall have been
     given to the Transferor by the Trustee, or to the Transferor and the
     Trustee by the holders of not less than 50% of the Invested Amount, which
     failure has a material adverse effect on the interests of the
     Certificateholders;
 
          (c) any representation or warranty made by the Transferor in the
     Agreement or the Series 1998-1 Supplement shall prove to have been
     incorrect in any material respect when made and shall continue to be
     incorrect in any material respect for a period of 60 days after the date on
     which written notice of such
                                       79
<PAGE>   24
 
     breach, requiring the same to be remedied, shall have been given to the
     Transferor by the Trustee, or to the Transferor and the Trustee by the
     holders of not less than 50% of the Invested Amount, which incorrectness
     has a material adverse effect on the interests of the Certificateholders;
     provided, however, that if the representation or warranty which was
     breached relates to any particular Receivable or group of Receivables an
     Early Amortization Event will not be deemed to have occurred if the
     Transferor has accepted reassignment of such Receivable or group of
     Receivables during such period (or such longer period as may be agreed upon
     by the Trustee, not to exceed an additional 120 days) in accordance with
     the provisions of the Agreement and the Series 1998-1 Supplement;
 
          (d) certain events of insolvency or receivership shall occur with
     respect to FNANB or any holder of the Exchangeable Transferor Certificate;
 
          (e) either the Transferor or the Trust shall become an "investment
     company" within the meaning of the Investment Company Act of 1940, as
     amended;
 
          (f) the Transferor shall become unable for any reason to transfer
     Receivables to the Trust in accordance with the provisions of the
     Agreement;
 
          (g) any Servicer Default shall occur which has a material adverse
     effect on the interests of the Certificateholders;
 
          (h) the Transferor shall fail to designate Supplemental Accounts when
     required pursuant to the Agreement;
 
          (i) the average of the Portfolio Yields for any three consecutive
     Collection Periods shall be less than the average of the Base Rates for
     such Collection Periods plus 2.00%;
 
          (j) the Class A Certificates shall not be paid in full on or before
     the Class A Expected Final Distribution Date, the Class B Certificates
     shall not be paid in full on or before the Class B Expected Final
     Distribution Date or the Collateralized Trust Obligations shall not be paid
     in full on or before the date on which principal on the Collateralized
     Trust Obligations is scheduled to be paid; or
 
          (k) the Retained Percentage shall be equal to or less than 2.00% as of
     the last day of any Collection Period.
 
     In the case of any event described in clause (a), (b), (c) or (g) above, an
Early Amortization Event will be deemed to have occurred with respect to the
Certificates only if, after any applicable grace period, either the Trustee or
holders of more than 50% of the Invested Amount, by written notice to the
Transferor and the Servicer (and to the Trustee, if given by the
Certificateholders), declare that an Early Amortization Event has occurred with
respect to the Certificates as of the date of such notice. In the case of any
event described in clause (d), (e) or (f) above, an Early Amortization Event
with respect to all Series, and in the case of any event described in clause
(h), (i), (j) or (k) above, an Early Amortization Event with respect to only the
Certificates, will be deemed to have occurred without any notice or other action
on the part of the Trustee or the Certificateholders or the holders of the
Investor Certificates of any other then outstanding Series, as applicable,
immediately upon the occurrence of such event. The Early Amortization Period
will commence on the date on which an Early Amortization Event is deemed to have
occurred.
 
     "Base Rate" means, for any Collection Period, the sum of (i) the annualized
percentage equivalent of a fraction the numerator of which is equal to the sum
of the Class A Monthly Interest, the Class B Monthly Interest, the CTO Monthly
Interest and the Class D Monthly Interest for the following Distribution Date
and the denominator of which is the Adjusted Invested Amount as of the last day
of the preceding Collection Period and (ii) the product of (A) 2.00% per annum
and (B) a fraction the numerator of which is equal to the Invested Amount as of
the last day of such preceding Collection Period and the denominator of which is
equal to the Adjusted Invested Amount as of the last day of such preceding
Collection Period.
 
     "Adjusted Invested Amount" means, as of any date, the Invested Amount as of
such date plus the Principal Funding Account Balance as of such date.
 
                                       80
<PAGE>   25
 
     "Portfolio Yield" means, for any Collection Period, the annualized
percentage equivalent of a fraction the numerator of which is equal to (i) the
Finance Charge Collections allocated to Series 1998-1 with respect to such
Collection Period (including interest and other investment earnings (net of
losses and investment expenses) on funds on deposit in the Excess Funding
Account allocable to Series 1998-1) plus (ii) Shared Excess Finance Charge
Collections allocated to Series 1998-1 with respect to such Collection Period
plus (iii) Principal Funding Investment Proceeds and the amounts withdrawn from
the Reserve Account and deposited in the Collection Account to be included as
Class A Available Funds or Class B Available Funds with respect to such
Collection Period plus (iv) interest and other investment earnings (net of
losses and investment expenses) on funds on deposit in the Cash Collateral
Account deposited in the Collection Account with respect to such Collection
Period minus (v) the Investor Default Amount for the Distribution Date
immediately following such Collection Period and the denominator of which is the
Adjusted Invested Amount as of the last day of such Collection Period.
 
     "Retained Percentage" means, on any date of determination, the percentage
equivalent of a fraction the numerator of which is the Retained Interest on such
date and the denominator of which is the Aggregate Principal Receivables on such
date plus all amounts then on deposit in the Excess Funding Account (not
including interest and other investment earnings on such amounts).
 
     "Retained Interest" means, on any date of determination, the sum of the
Transferor Amount on such date and the invested amount of each Class of Investor
Certificates retained by the Transferor on such date.
 
     If, because of the occurrence of an Early Amortization Event, the Early
Amortization Period commences earlier than the Class A Expected Final
Distribution Date or the Class B Expected Final Distribution Date, as
applicable, the Class A Certificateholders or the Class B Certificateholders, as
applicable, will begin receiving distributions of principal earlier than they
otherwise would have, which may shorten the average life of the Certificates. If
the only Early Amortization Event to occur were either the insolvency or
receivership of the Transferor or the appointment of a conservator or receiver
for the Transferor, the conservator or receiver might have the power to delay or
prevent commencement of the Early Amortization Period.
 
     In addition to the consequences of an Early Amortization Event discussed
above, if the Transferor voluntarily enters liquidation or any person is
appointed as conservator or receiver for the Transferor, the Transferor will
promptly give notice of such event to the Trustee and will, on the day of such
liquidation or appointment, immediately cease to transfer Receivables to the
Trust. Within 15 days of its receipt of such notice, the Trustee will (i)
publish a notice of such liquidation or appointment stating that the Trustee
intends to sell, dispose of or otherwise liquidate the Receivables in a
commercially reasonable manner and (ii) send written notice to the holders of
the Investor Certificates of all then outstanding Series and any Enhancement
Provider entitled thereto describing the applicable provisions of the Agreement
and requesting instructions as to the action to be taken. If, after 90 days
after the day notice pursuant to clause (i) above is first published, the
Trustee is not otherwise instructed by holders representing undivided interests
aggregating more than 50% of the invested amount of each Series (or, in the case
of any Series having more than one Class, each Class of such Series), including
a majority in interest in each collateral indebtedness interest, each holder of
an interest in the Transferor Interest (other than the Transferor) and any other
person specified in any Series Supplement, the Trustee will sell, dispose of or
otherwise liquidate the Receivables in a commercially reasonable manner and on
commercially reasonable terms. The proceeds from the sale, disposition or other
liquidation of the Receivables will be treated as amounts collected in respect
of the Receivables and such proceeds will be distributed to the holders of the
Investor Certificates of such Series and other holders of interests in the
Trust, if applicable. If the Trustee is instructed not to sell a portion of the
Receivables allocable to a Series as described above, then the Trust will
continue with respect to such Series pursuant to the terms of the Agreement and
the applicable Series Supplement. See "Certain Legal Aspects of the
Receivables -- Certain Matters Relating to Receivership."
 
SERVICING COMPENSATION
 
     The share of the Servicing Fee allocable to Series 1998-1 with respect to
any Distribution Date (the "Investor Monthly Servicing Fee") will be equal to
one-twelfth of the product of 2.00% and the Invested
 
                                       81
<PAGE>   26
 
Amount as of the last day of the second preceding Collection Period; provided,
however, that, with respect to the first Distribution Date, the Investor Monthly
Servicing Fee will be equal to $600,000. The share of the Investor Monthly
Servicing Fee allocable to the Class A Certificates with respect to any
Distribution Date (the "Class A Servicing Fee") will be equal to one-twelfth of
the product of 2.00% and the Class A Invested Amount as of the last day of the
second preceding Collection Period; provided, however, that, with respect to the
first Distribution Date, the Class A Servicing Fee will be equal to $402,000.
The share of the Investor Monthly Servicing Fee allocable to the Class B
Certificates with respect to any Distribution Date (the "Class B Servicing Fee")
will be equal to one-twelfth of the product of 2.00% and the Class B Invested
Amount as of the last day of the second preceding Collection Period; provided,
however, that, with respect to the first Distribution Date, the Class B
Servicing Fee will be equal to $90,000. The share of the Investor Monthly
Servicing Fee allocable to the Collateralized Trust Obligations with respect to
any Distribution Date (the "CTO Servicing Fee") will be equal to one-twelfth of
the product of 2.00% and the CTO Invested Amount as of the last day of the
second preceding Collection Period; provided, however, that, with respect to the
first Distribution Date, the CTO Servicing Fee will be equal to $48,000. The
share of the Investor Monthly Servicing Fee allocable to the Class D
Certificates with respect to any Distribution Date (the "Class D Servicing Fee")
will be equal to one-twelfth of the product of 2.00% and the Class D Invested
Amount as of the last day of the second preceding Collection Period; provided,
however, that, with respect to the first Distribution Date, the Class D
Servicing Fee will be equal to $60,000. The Class A Servicing Fee, the Class B
Servicing Fee, the CTO Servicing Fee and the Class D Servicing Fee will be
payable solely to the extent amounts are available for distribution in respect
thereof as described above in "-- Application of Collections." The remainder of
the Servicing Fee will be paid by the Transferor or from amounts allocable to
other Series (as provided in the Agreement and the Series Supplements relating
to such other Series) and in no event will the Trust, the Trustee or the
Certificateholders be liable for the share of the Servicing Fee to be paid by
the Transferor or from amounts allocable to such other Series.
 
REPORTS TO CERTIFICATEHOLDERS
 
     On each Distribution Date, a paying agent appointed pursuant to the
Agreement (the "Paying Agent"), on behalf of the Trustee, will forward to each
Certificateholder of record a statement (the "Distribution Date Statement")
prepared by the Servicer setting forth the information with respect to the
Certificates set forth in the Monthly Servicer Report supplied to the Trustee
since the preceding Distribution Date and the following additional information
(which, in the case of (i), (ii) and (iii) below, will be stated on the basis of
an original principal amount of $1,000 per Certificate): (i) the total amount
distributed on such Distribution Date; (ii) the amount of such distribution
allocable to principal; (iii) the amount of such distribution allocable to
interest; and (iv) the amount, if any, by which the principal balance of the
Certificates exceeds the Invested Amount as of the related Record Date.
 
     The fiscal year of the Trust will end on February 28 or 29 in each year. On
or before January 31 of each year, the Paying Agent, on behalf of the Trustee,
will furnish or cause to be furnished to each person who at any time during the
preceding calendar year was a Certificateholder of record (or, if so provided in
applicable Treasury regulations, make available to the Certificate Owners) a
statement prepared by the Servicer containing the information required to be
provided by an issuer of indebtedness under the Code for such calendar year or
the applicable portion thereof during which such person was a Certificateholder
as the Servicer deems necessary or desirable to enable the Certificateholders to
prepare their tax returns.
 
OPTIONAL REPURCHASE
 
     The Transferor may, at its sole option and subject to certain conditions
set forth in the Agreement, repurchase the Series 1998-1 Certificates on any
Distribution Date on or after which the Invested Amount is reduced to an amount
less than or equal to 5% of the initial Invested Amount by depositing into the
Collection Account, on such Distribution Date, an amount equal to the Invested
Amount plus interest on all outstanding Series 1998-1 Certificates accrued
through the last day of the immediately preceding Interest Period. The amount
deposited in connection with any such repurchase will be paid to the holders of
the Series 1998-1 Certificates in accordance with the Agreement on the
Distribution Date following the date of such deposit.
 
                                       82
<PAGE>   27
 
FINAL PAYMENT OF PRINCIPAL
 
     The Certificates will be retired on the day following the Distribution Date
on which the final payment of principal is scheduled to be made to the
Certificateholders, whether as a result of an optional repurchase by the
Transferor or otherwise. If the Invested Amount is greater than zero on the
Stated Series Termination Date, the Servicer will sell or cause to be sold on or
prior to the following Distribution Date an amount of Receivables or interests
in Receivables up to 110% of the Invested Amount at the close of business on
such date in the manner provided in the Agreement. The proceeds of any such sale
will be treated as amounts collected in respect of the Receivables and will be
allocated and applied in accordance with the Agreement.
 
 
                                       83


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission