COVENANT TRANSPORT INC
10-Q, 1997-08-14
TRUCKING (NO LOCAL)
Previous: CIRCUIT CITY CREDIT CARD MASTER TRUST, 8-K, 1997-08-14
Next: CHASE INDUSTRIES INC, 10-Q, 1997-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004
                      ------------------------------------

                                    FORM 10-Q

                                   (Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                         Commission File Number 0-24960

                            Covenant Transport, Inc.
             (Exact name of registrant as specified in its charter)

         Nevada                                        88-0320154
(State or other jurisdiction of          (I.R.S. employer identification number)
 incorporation or organization)

                               400 Birmingham Hwy
                              Chattanooga, TN 37419
                                 (423) 821-1212
               (Address, including zip code, and telephone number,
                      including area code, of registrant's
                           principal executive office)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days.

                                    YES X NO 
                                      ----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date (July 15, 1997):

             Class A Common Stock, $.01 par value: 11,000,000 shares
             Class B Common Stock, $.01 par value: 2,350,000 shares

                                                                      
                                                    Exhibit Index is on Page 13.
                                                                               1
<PAGE>


                                     PART I
                              FINANCIAL INFORMATION


                                                                           PAGE
                                                                          NUMBER

Item 1.       Financial statements

              Condensed consolidated balance sheets as of
                  December 31, 1996 and June 30, 1997 (unaudited)           3

              Condensed consolidated statements of operations for
                  the three and six months ended June 30, 1996 and
                  1997 (unaudited)                                          4

              Condensed consolidated statements of cash flows for
                  the six months ended June 30, 1996 and 1997 (unaudited)   5

              Notes to condensed consolidated financial statements
                  (unaudited)                                               6

Item 2.       Management's discussion and analysis of financial
                  condition and results of operations                       7



                                     PART II
                                OTHER INFORMATION


                                                                           PAGE
                                                                          NUMBER

Item 1.       Legal proceedings                                             13

Items 2.,
3., 4.,
and  5.       Not applicable

Item 6.       Exhibits and reports on Form 8-K                              13


                                                                               2
<PAGE>

<TABLE>

                     COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                                      December 31,     June 30,
                 ASSETS                                    1996         1997
                 ------                               --------------------------
                                                                     (unaudited)
<S>                                                   <C>           <C>
Current assets:
  Cash and cash equivalents                           $  3,491,543  $    389,517
  Accounts receivable, net of allowance of $500,000
    in 1996 and $700,000 in 1997                        29,955,577    35,231,845
  Drivers advances and other receivables                 3,230,857     1,798,066
  Tire and parts inventory                                 880,086       991,201
  Prepaid expenses                                       3,781,003     4,426,448
  Deferred income taxes                                    248,000       259,000
                                                      --------------------------
Total current assets                                    41,587,066    43,096,077

Property and equipment, at cost                        183,136,067   205,288,458
Less accumulated depreciation and amortization          38,752,116    47,170,287
                                                      --------------------------
Net property and equipment                             144,383,951   158,118,171

Other                                                    1,177,158     1,632,686
                                                      --------------------------

Total assets                                          $187,148,175  $202,846,934
                                                      ==========================

            LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt                $     50,000  $     50,000
  Accounts payable                                       3,892,208     5,651,764
  Accrued expenses                                       4,480,151     7,733,581
                                                      --------------------------
Total current liabilities                                8,422,359    13,435,345

Long-term debt, less current maturities                 83,110,000    85,110,000
Deferred income taxes                                   13,886,000    17,181,000
                                                      --------------------------
Total liabilities                                      105,418,359   115,726,345

Stockholders' equity:
  Class A common stock, $.01 par value; 11,000,000
    shares issued and outstanding                          110,000       110,000
  Class B common stock, $.01 par value; 2,350,000
    shares issued and outstanding                           23,500        23,500
  Additional paid-in-capital                            50,469,596    50,469,596
  Retained earnings                                     31,126,720    36,517,493
                                                      --------------------------
 Total stockholders' equity                             81,729,816    87,120,589
                                                      ==========================
Total liabilities and stockholders' equity            $187,148,175  $202,846,934
                                                      ==========================
</TABLE>









The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                                                               3
<PAGE>

<TABLE>
                     COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                THREE AND SIX MONTHS ENDED JUNE 30, 1996 and 1997
                                   (unaudited)


<CAPTION>
                               Three months ended             Six months ended
                                     June 30,                     June 30,
                               1996          1997          1996           1997
                          ------------------------------------------------------
<S>                       <C>           <C>           <C>           <C>
Revenue                   $ 59,625,531  $ 70,059,872  $109,083,358  $132,647,730

Operating expenses:
   Salaries, wages, and
    related expenses        27,033,645    31,707,144    50,559,249    59,392,373
   Fuel, oil, and road
    expenses                13,917,483    14,912,295    25,385,520    30,471,920
   Revenue equipment
    rentals and purchased
    transportation              90,159     1,105,296       321,179     1,532,684
   Repairs                     959,893     1,304,095     2,014,008     2,571,528
   Operating taxes and
    licenses                 1,556,754     1,814,210     3,078,858     3,347,722
   Insurance                 1,511,214     1,904,821     2,866,276     3,690,729
   General supplies and
    expenses                 3,053,421     3,861,624     6,093,233     7,552,614
   Depreciation and
    amortization,
    including gain on
    disposition of
    equipment                5,410,893     6,332,759    10,550,486    12,688,787
                          ------------------------------------------------------
       Total operating
        expenses            53,533,462    62,942,244   100,868,809   121,248,357
                          ------------------------------------------------------
       Operating income      6,092,069     7,117,628     8,214,549    11,399,373
Interest expense             1,491,991     1,477,113     2,860,151     2,844,600
                          ------------------------------------------------------
       Income before
        income taxes         4,600,078     5,640,515     5,354,398     8,554,773
Income tax expense           1,676,000     2,088,000     1,948,000     3,164,000
                          ------------------------------------------------------
       Net income         $  2,924,078  $  3,552,515  $  3,406,398  $  5,390,773
                          ======================================================

Earnings per share
   Net income             $       0.22  $       0.27  $       0.26  $       0.40
                          ======================================================
</TABLE>






















The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.
                                                                               4
<PAGE>

<TABLE>
                     COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 and 1997
                                   (Unaudited)
<CAPTION>

                                                          1996          1997
                                                      --------------------------
<S>                                                   <C>          <C>
Cash flows from operating activities:
Net income                                            $ 3,406,398  $  5,390,773
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Provision for losses on receivables                   176,461       193,195
    Depreciation and amortization                      10,693,238    12,809,956
    Deferred income taxes                                 798,000     3,284,000
    Loss (gain) on disposition of property and
      equipment                                          (212,752)     (121,169)
    Changes in operating assets and liabilities:
      Receivables and advances                          2,913,929    (4,588,491)
      Prepaid expenses                                 (1,470,952)     (645,445)
      Tire and parts inventory                            161,442      (111,115)
      Accounts payable and accrued expenses             3,428,865     5,012,986
                                                      --------------------------
Net cash flows from operating activities               19,894,629    21,224,690

Cash flows from investing activities:
  Acquisition of property and equipment               (31,315,637)  (32,130,066)
  Proceeds from disposition of property and
    equipment                                           2,548,681     5,803,350
                                                      --------------------------
Net cash flows from investing activities              (28,766,956)  (26,326,716)

Cash flows from financing activities:
  Proceeds from issuance of long-term debt             10,000,000     2,000,000
  Deferred debt issuance cost                            (132,452)         --
                                                      --------------------------
Net cash flows from financing activities                9,867,548     2,000,000
                                                      --------------------------

Net change in cash and cash equivalents                   995,221    (3,102,026)

Cash and cash equivalents at beginning of period          461,288     3,491,543
                                                      ==========================
Cash and cash equivalents at end of period            $ 1,456,509   $   389,517
                                                      ==========================
</TABLE>



















The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.
                                                                               5
<PAGE>


                     COVENANT TRANSPORT, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1.      Basis of Presentation

             The  condensed   consolidated   financial  statements  include  the
             accounts of Covenant Transport, Inc., a Nevada holding company, and
             its wholly owned  subsidiaries  (the  "Company").  All  significant
             intercompany  balances and  transactions  have been  eliminated  in
             consolidation.

             The financial  statements  have been prepared,  without  audit,  in
             accordance with generally accepted accounting principles,  pursuant
             to the  rules  and  regulations  of  the  Securities  and  Exchange
             Commission.   In  the  opinion  of  management,   the  accompanying
             financial  statements  include all adjustments  which are necessary
             for a fair  presentation  of the results  for the  interim  periods
             presented,  such adjustments  being of a normal  recurring  nature.
             Certain information and footnote disclosures have been condensed or
             omitted  pursuant to such rules and  regulations.  The December 31,
             1996  Condensed  Consolidated  Balance  Sheet was derived  from the
             audited balance sheet of the Company for the year then ended. It is
             suggested that these condensed  consolidated  financial  statements
             and notes  thereto  be read in  conjunction  with the  consolidated
             financial  statements  and notes thereto  included in the Company's
             Form  10-K  for the  year  ended  December  31,  1996.  Results  of
             operations  in interim  periods are not  necessarily  indicative of
             results to be expected for a full year.

- --------------------------

                           FORWARD LOOKING STATEMENTS

             This  document  contains  forward-looking  statements in paragraphs
             that are marked  with an  asterisk.  Statements  by the  Company in
             press releases, public filings, and stockholder reports, as well as
             oral public statements by Company representatives, also may contain
             certain forward looking information. Forward-looking information is
             subject to certain risks and uncertainties  that could cause actual
             results  to  differ   materially  from  those  projected.   Without
             limitation,  these risks and uncertainties include economic factors
             such  as  recessions,  downturns  in  customers'  business  cycles,
             surplus inventories,  inflation,  fuel price increases,  and higher
             interest  rates;  the resale  value of the  Company's  used revenue
             equipment;  the availability and compensation of qualified drivers;
             and competition  from trucking,  rail, and intermodal  competitors.
             Readers should review and consider the various  disclosures made by
             the Company in its press releases,  stockholder reports, and public
             filings,  as well as the factors explained in greater detail in the
             Company's annual report on Form 10-K.


                                                                               6
<PAGE>


                    COVENANT TRANSPORT, INC.  AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following table sets forth the percentage relationship of certain items to
revenue for the periods indicated:
<TABLE>
<CAPTION>
                                           Three months ended  Six months ended
                                                 June 30,          June 30,
                                              1996     1997     1996     1997
                                          --------------------------------------
<S>                                          <C>      <C>      <C>      <C>
Revenue                                      100.0%   100.0%   100.0%   100.0%

Operating expenses:
   Salaries, wages, and related expenses      45.3     45.2     46.3     44.8
   Fuel, oil, and road expenses               23.4     21.3     23.3     23.0
   Revenue equipment rentals and
     purchased transportation                  0.2      1.6      0.3      1.1
   Repairs                                     1.6      1.9      1.9      1.9
   Operating taxes and licenses                2.6      2.6      2.8      2.5
   Insurance                                   2.5      2.7      2.6      2.8
   General supplies and expenses               5.1      5.5      5.6      5.7
   Depreciation and amortization               9.1      9.0      9.7      9.6
                                          --------------------------------------
     Total operating expenses                 89.8     89.8     92.5     91.4
                                          --------------------------------------
     Operating income                         10.2     10.2      7.5      8.6
Interest expense                               2.5      2.1      2.6      2.1
                                          --------------------------------------
Income before income taxes                     7.7      8.1      4.9      6.5
Provision for income taxes                     2.8      3.0      1.8      2.4
                                          --------------------------------------
Net income                                     4.9%     5.1%     3.1%     4.1%
                                          ======================================
</TABLE>

COMPARISON  OF  THREE  MONTHS ENDED JUNE 30, 1997 TO THREE MONTHS ENDED JUNE 30,
1996

Revenue increased $10.4 million (17.5%) to $70.1 million in the 1997 period from
$59.6 million in the 1996 period.  The revenue increase was primarily  generated
by a 17.8%  increase  in weighted  average  tractors,  to 1,759  during the 1997
period from 1,493 during the 1996 period, as the Company expanded to meet demand
from new  customers and higher  volume from  existing  customers.  The Company's
average  revenue per loaded mile also increased to  approximately  $1.127 during
the  1997  period  from  $1.096  during  the  1996  period.   The  increase  was
attributable to per-mile rate increases  negotiated by the Company.  Included in
the revenue amounts were fuel surcharges totaling  approximately $800,000 during
the 1997 period and $775,000 during the 1996 period.  The Company's  revenue per
loaded mile in the 1997 period net of the fuel surcharges was $1.114 in the 1997
period and $1.083 in the 1996  period.  Average  miles per tractor  decreased to
37,325 in the 1997 period from 38,462 in the 1996 period.  Deadhead  improved to
5.3% of total miles in the 1997 period from 5.4% in the 1996 period.

Salaries,  wages, and related  expenses  increased $4.7 million (17.3%) to $31.7
million  in the  1997  period  from  $27.0  million  in the  1996  period.  As a
percentage of revenue,  salaries, wages, and related expenses decreased to 45.2%
of revenue in the 1997 period from 45.3% in the 1996  period.  Driver wages as a
percentage  of revenue  increased  to 33.3% in the 1997 period from 32.9% in the
1996 period as the 1997 period  included a per mile pay  increase to the drivers
that was effective on May 15, 1997.  The per mile pay increase will be in effect
for the entire quarter in future quarters.  Non-driving employee payroll expense
increased to 5.2% of revenue in the 1997 period from 5.1% in the 1996.  Employee
benefits, consisting primarily of health insurance, workers' compensation costs,
and  employer  paid taxes,  decreased to 6.7% of revenue in the 1997 period from
7.3% in the 1996 period as the Company did not contract with the leasing company
utilized  during the 1996 period and obtained  more  favorable  rates for health
insurance during the 1997 period. (*)

Fuel, oil, and road expenses  increased  $995,000 (7.2%) to $14.9 million in the
1997 period from $13.9  million in the 1996 period.  As a percentage of revenue,
fuel,  oil, and road  expenses  decreased to 21.3% of revenue in the 1997 period
from 23.3% in the 1996  period  primarily  as a result of lower per gallon  fuel
costs during the 1997 period.  Fuel surcharges  totaled $800,000 during the 1997
period and $775,000 in the 1996 period and were in effect with a majority of the
Company's  customers. Recent decreases in fuel prices have reduced the Company's
fuel expense and reduced the amount of fuel surcharges. (*)

Revenue  equipment rentals and purchased  transportation  increased $1.0 million
(1,125.9%)  to $1.1  million in the 1997 period from $90,000 in the 1996 period.
As  a  percentage   of  revenue,   revenue   equipment   rentals  and  purchased
transportation increased to 1.6% in the 1997 period from 0.2% in the 1996 period
as  operating  leases for revenue  equipment  were added in 1997 and the Company
initiated the use of independent  contractor  owner-operators of tractors during
the 1997 period.

Repairs increased  $344,000 (35.9%) to $1.3 million in the 1997 period from $1.0
million in the 1996 period.  As a percentage  of revenue,  repairs  increased to
1.9% in the 1997  period  from 1.6% in the 1996  period as the 1996  period  was
unusually  low.

Operating taxes and licenses  increased  $257,000 (16.5%) to $1.8 million in the
1997  period  from $1.6  million in the 1996  period.  As a percent of  revenue,
operating taxes and licenses remained unchanged at 2.6% in the 1997 and the 1996
period.

Insurance  increased  $394,000  (26.1%) to $1.9  million in the 1997 period from
$1.5 million in the 1996 period. As a percentage of revenue, insurance increased
to 2.7% in the 1997 period  from 2.5% in the 1996  period as a larger  number of
accidents resulted in additional deductibles being paid.

General  supplies  and  expenses,  consisting  primarily  of driver  recruiting,
communications expenses, and facilities expenses,  increased $808,000 (26.5%) to
$3.9  million in the 1997  period  from $3.1  million in the 1996  period.  As a
percentage  of revenue,  general  supplies  and  expenses  increased  to 5.5% of
revenue in the 1997 period from 5.1% in the 1996  period.  The 1997  increase is
primarily  due to  higher  facilities  expenses  related  to the  Company's  new
headquarters  and terminal in  Chattanooga,  Tennessee and the  continuing  rent
payable on the former headquarters.

Depreciation and amortization,  consisting  primarily of depreciation of revenue
equipment,  increased  $922,000  (17.0%) to $6.3 million in the 1997 period from
$5.4 million in the 1996 period.  As a percentage of revenue,  depreciation  and
amortization  remained  essentially constant at 9.0% in the 1997 period and 9.1%
in the 1996 period.  The use of  operating  leases and  independent  contractors
during the 1997 period slightly more than offset higher  utilization per tractor
during the 1996 period.

As a result of the foregoing,  the Company's  operating  ratio was 89.8% in both
the 1997 and the 1996 periods.

- -----------------------
(*) May contain forward-looking statements.
                                                                               8
<PAGE>

Interest expense remained virtually unchanged for the 1997 period as compared to
the 1996  period.  Interest  expense  decreased  to 2.1% of  revenue in the 1997
period from 2.5% in the 1996  period,  as higher  average debt  balances  ($89.2
million in the 1997 period  compared with $84.7 million in the 1996 period) were
offset by 1ower average  interest  rates (6.6% in the 1997 period  compared with
7.0% in the 1996 period) and higher revenue in 1997.

The  Company's  effective  tax rate was 37.0% in the 1997 period  compared  with
36.4% in the 1996 period  reflecting  increased  state  income taxes in the 1997
period.  The effective tax rate is expected to average  approximately  37.0% for
the remainder of 1997. (*)

Primarily  as  a  result of the factors described above, net income increased to
$3.6 million  in the 1997 period (5.1% of revenue) from $2.9 million in the 1996
period (4.9% of revenue).

COMPARISON OF SIX MONTHS ENDED JUNE 30, 1997 TO SIX MONTHS ENDED JUNE 30, 1996

Revenue  increased  $23.6 million  (21.6%) to $132.6  million in the 1997 period
from $109.1  million in the 1996  period.  The revenue  increase  was  primarily
generated by a 21.0% increase in weighted average tractors,  to 1,812 during the
1997 period from 1,696 during the 1996 period,  as the Company  expanded to meet
demand  from new  customers  and higher  volume  from  existing  customers.  The
Company's average revenue per loaded mile also increased to approximately $1.118
during the 1997 period from $1.087  during the 1996  period.  The  increase  was
attributable   to  per-mile  rate  increases   negotiated  by  the  Company  and
approximately  $1.5 million in fuel surcharge  revenue during the 1997 period as
compared to $775,000  during the 1996 period.  The Company's  revenue per loaded
mile net of the fuel  surcharges was $1.106 in the 1997 period and $1.079 in the
1996 period.  Average  miles per tractor  decreased to 71,734 in the 1997 period
from 73,650 in the 1996 period.  Deadhead improved to 5.3% of total miles in the
1997 period from 5.5% in the 1996 period.

Salaries,  wages, and related  expenses  increased $8.8 million (17.5%) to $59.4
million  in the  1997  period  from  $50.6  million  in the  1996  period.  As a
percentage of revenue,  salaries, wages, and related expenses decreased to 44.8%
of revenue in the 1997 period from 46.4% in the 1996  period.  Driver wages as a
percentage  of revenue  decreased  to 32.9% in the 1997 period from 33.4% in the
1996  period as the first  quarter of 1996 had an  unusually  high  expense  for
layover and other non-productive wages due to severe storms. The 1997 savings in
non-productive  wages was not fully  offset by the per mile pay  increase to the
drivers  that was  effective  on May 15,  1997.  In future  periods the per mile
increase in driver  wages will be in effect for the entire  period.  Non-driving
employee  payroll expense  decreased to 5.2% in the 1997 period from 5.3% in the
1996.  Employee  benefits,  consisting  primarily of health insurance,  workers'
compensation costs, and employer paid taxes, decreased to 6.6% of revenue in the
1997 period from 7.7% in the 1996  period as the Company did not  contract  with
the leasing company  utilized during the 1996 period and obtained more favorable
rates for health insurance during the 1997 period. (*)

- ------------------------
(*) May contain forward-looking statements.
                                                                               9
<PAGE>



Fuel, oil, and road expenses  increased $5.1 million (20.0%) to $30.5 million in
the 1997  period  from $25.4  million in the 1996  period.  As a  percentage  of
revenue,  fuel, oil, and road expenses decreased to 23.0% of revenue in the 1997
period from 23.3% in the 1996  period.  Fuel  surcharges  totaled  $1.5  million
during the 1997 period and $775,000 in the 1996 period and were in effect with a
majority  of  the  Company's  customers .   Recent decreases in fuel prices have
reduced the Company's fuel expense and reduced the amount of fuel surcharges.

Revenue  equipment rentals and purchased  transportation  increased $1.2 million
(377.2%) to $1.1 million in the 1997 period from $321,000 in the 1996 period. As
a percentage of revenue,  revenue equipment rentals and purchased transportation
increased  to 1.1% in the 1997 period from 0.3% in the 1996 period as  operating
leases for revenue  equipment  were added in 1997 and the Company  initiated the
use of  independent  contractor  owner-operators  of  tractors  during  the 1997
period.

Repairs increased  $558,000 (27.7%) to $2.6 million in the 1997 period from $2.0
million  in the 1996  period.  As a  percentage  of  revenue,  repairs  remained
constant at 1.9% of revenue in each period.

Operating  taxes and licenses  increased  $269,000 (8.7%) to $3.3 million in the
1997  period  from $3.1  million in the 1996  period.  As a percent of  revenue,
operating  taxes and licenses  decreased to 2.5% in the 1997 period from 2.8% in
the 1996 period.

Insurance  increased  $824,000  (28.8%) to $3.7  million in the 1997 period from
$2.9 million in the 1996 period. As a percentage of revenue, insurance increased
to 2.8% of revenue in the 1997  period  from 2.6% in the 1996 period as a larger
number of accidents resulted in additional deductibles being paid.

General  supplies  and  expenses,  consisting  primarily  of driver  recruiting,
communications expenses, and facilities expenses, increased $1.5 million (24.0%)
to $7.6 million in the 1997 period from $6.1  million in the 1996  period.  As a
percentage  of revenue,  general  supplies  and  expenses  increased  to 5.7% of
revenue in the 1997 period from 5.6% in the 1996  period.  The 1997  increase is
primarily  due to  higher  facilities  expenses  related  to the  Company's  new
headquarters  and terminal in  Chattanooga,  Tennessee and the  continuing  rent
payable on the former headquarters.

Depreciation and amortization,  consisting  primarily of depreciation of revenue
equipment,  increased  $2.1 million  (20.3%) to $12.7 million in the 1997 period
from $10.6 million in the 1996 period. As a percentage of revenue,  depreciation
and amortization  remained  essentially  constant at 9.6% in the 1997 period and
9.7% in the 1996 period. The use of operating leases and independent contractors
during the 1997 period slightly more than offrset higher utilization per tractor
during the 1996 period.

As a result of the  foregoing,  the Company's  operating  ratio was 91.4% in the
1997 and 92.5% in the 1996 period.

Interest expense remained virtually unchanged for the 1997 period as compared to
the 1996  period.  Interest  expense  decreased  to 2.1% of  revenue in the 1997
period from 2.6% in the 1996  period,  as higher  average debt  balances  ($86.3
million in the 1997 period  compared with $82.3 million in the 1996 period) were
offset by 1ower average  interest  rates (6.6% in the 1997 period  compared with
6.9% in the 1996 period) and higher revenue in 1997.

                                                                              10
<PAGE>

The  Company's  effective  tax rate was 37.0% in the 1997 period  compared  with
36.0% in the 1996 period  reflecting  increased  state  income taxes in the 1997
period.  The effective tax rate is expected to average  approximately  37.0% for
the remainder of 1997. (*)

Primarily  as  a  result of the factors described above, net income increased to
$5.4 million  in the 1997 period (4.1% of revenue) from $3.4 million in the 1996
period (3.1% of revenue).

LIQUIDITY AND CAPITAL RESOURCES

The growth of the Company's business has required significant investments in new
revenue equipment.  The Company  historically has financed its revenue equipment
requirements  with borrowings under a line of credit,  senior notes,  cash flows
from  operations,  and  operating  leases.  The  Company's  primary  sources  of
liquidity at June 30, 1997, were funds provided by operations,  borrowings under
its credit  agreement,  funds provided from its $25 million in senior notes, and
an operating lease covering its new headquarters and terminal facility.

The  Company's  primary  source  of cash  flow  from  operations  is net  income
increased by  depreciation  and deferred income taxes.  Historically,  financing
increases in  receivables  and advances  associated  with the Company's  revenue
growth has been a significant  use of cash provided by  operations.  In the 1996
period,  however,  receivables  and advances  decreased  due to collection of an
"other  receivable"  and  rectifying an accounts  receivable  imbalance that had
occurred at the end of 1995  resulting in $2.9 million in operating  cash flows.
Management  believes that cash flows in the 1997 period are more  representative
of a normalized  period.  Net cash  provided by operating  activities  was $21.2
million in the 1997 period and $19.9 million in the 1996 period. (*)

Net cash used in investing  activities  was $26.3 million in the 1997 period and
$28.8 million in the 1996 period.  These  investments  were primarily to acquire
additional revenue equipment as the Company expanded its operations. The Company
expects  capital  expenditures   (primarily  for  revenue  equipment),   net  of
trade-ins, to be approximately $45.0 million in 1997. (*)

Net cash provided by financing activities of $2.0 million in the 1997 period and
$10.0  million in the 1996 period.  The cash  provided was related to borrowings
under a credit agreement in each period.

At  June  30,  1997,  the  Company  had  outstanding   debt  of  $85.2  million,
substantially  all of which related to draws under its credit  agreement and $25
million in senior notes. Interest rates on this debt ranged from 6.1% to 7.4% at
June 30,  1997.  Effective  March 31,  1997,  the  Company  renewed  its  credit
agreement  for a term of five years and  increased  its limit to $85  million in
order to provide for future needs.

At June 30, 1997,  $60 million was drawn under the Company's  credit  agreement.
The credit  agreement is with a syndicate of banks and provides for  outstanding
borrowings to bear interest at the London Interbank Offered Rate (LIBOR) plus an
applicable  margin between 0.375% and

                                                                              11
<PAGE>

1.0%.  For  the  quarter  ended June 30, 1997, the applicable margin was 0.625%.
During  February  1997, the Company entered into an interest rate swap agreement
that  fixed  interest rates for two years on $25 million of the borrowings under
the  credit  agreement  at  5.9%  plus  the  applicable  margin.  All  remaining
borrowings under the credit agreement are at one, two, or three month LIBOR plus
the applicable margin.

The Company  also has  outstanding  $25 million in senior notes due October 2005
that were placed with an insurance  company.  The notes bear  interest at 7.39%,
payable  semi-annually.  Principal payments are due in equal annual installments
beginning in October 2001.

In December  1996,  the Company  took  possession  of its new  headquarters  and
terminal  facility.   The  facility  was  constructed  under  a  "build-to-suit"
operating  lease and is expected to increase  the  Company's  annual  facilities
costs by approximately $750,000.(*)

The  credit  agreement,  senior  notes,  and  headquarters  and  terminal  lease
agreement  contain certain  restrictions and covenants  relating to, among other
things, dividends, tangible net worth, cash flow, acquisitions and dispositions,
and total indebtedness. All of these agreements are cross-defaulted. The Company
was in compliance with the agreements at June 30, 1997.

- --------------------
(*) May contain forward-looking statements.

                                                                              12
<PAGE>


                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                            PART II OTHER INFORMATION


Item 1.      Legal Proceedings

             No  reportable  events or  material  changes  occurred  during  the
             quarter for which this report is filed.

Items 2, 3,
4 and 5.     Not applicable

Item 6.      Exhibits and reports on Form 8-K.
             (a)  Exhibits

Exhibit
Number       Description
10.3**       Credit Agreement dated January 17, 1995, among Covenant  Transport,
             Inc., a Tennessee  corporation,  ABN-AMRO Bank N.V., as agent,  and
             certain other banks.
10.4*        Lease  dated  January  1,  1990, between David R. and Jacqueline F.
             Parker  and  Covenant Transport, Inc, a Tennessee corporation, with
             respect to the Chattanooga, Tennessee headquarters.
10.5*        Lease dated June 1, 1994, between David R. and Jacqueline F. Parker
             and  Covenant Transport, Inc, a Tennessee corporation, with respect
             to the terminal facility in Greer, South Carolina.
10.8*        Incentive Stock Plan.
10.9*        401(k) Plan.
10.12***     Note  Purchase  Agreement  dated October 15, 1995,  among  Covenant
             Transport, Inc, a Tennessee corporation and CIG & Co.
10.13***     First Amendment to Credit Agreement and Waiver dated October 15,
             1995.
10.14****    Participation  Agreement  dated  March  29,  1996,  among  Covenant
             Transport, Inc, a Tennessee corporation,  Lease Plan USA, Inc., and
             ABN-AMRO Bank, N.V., Atlanta Agency.
10.15****    Second Amendment to Credit Agreement and Waiver dated April 12,
             1996.
10.16****    First  Amendment  to Note Purchase Agreement and Waiver dated April
             1, 1996.
10.17*****   Third  Amendment  to  Credit  Agreement  and Waiver dated March 31,
             1997.
10.18*****   Waiver to Note Purchase Agreement dated March 31, 1997.
11    +      Statement re:  Computation for Per Share Earnings.
27    +      Financial data schedule.

- ---------------------------

+            Filed herewith.
*            Filed  as  an exhibit to the registrant's Registration Statement on
             Form  S-1,  Registration  No. 33-82978, effective October 28, 1994,
             and incorporated herein by reference.
**           Filed  as  an exhibit to the registrant's Form 10-Q for the quarter
             ended March 31, 1995, and incorporated herein by reference.
***          Filed  as  an  exhibit  to  the registrant's Form 10-K for the year
             ended December 31, 1995, and incorporated herein by reference.
****         Filed as an exhibit to the  registrant's  Form 10-Q for the quarter
             ended March 31, 1996, and incorporated herein by reference.
*****        Filed  as  an exhibit to the registrant's Form 10-Q for the quarter
             ended March 31, 1997, and incorporated herein by reference.

             (b) No reports on Form 8-K have been filed  during the  quarter for
                 which this report is filed.

                                                                              13
<PAGE>



SIGNATURE

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                      COVENANT TRANSPORT, INC.


Date: July 25, 1997                                   /s/ David R. Parker
      -------------                                   --------------------------
                                                      David R. Parker
                                                      Chairman, President, and
                                                      Chief Executive Officer

                                                                              14


                                   EXHIBIT 11
                   COVENANT TRANSPORT, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>

               SCHEDULE OF COMPUTATION OF NET EARNINGS PER SHARE
                    SIX MONTHS ENDED JUNE 30, 1996 AND 1997

                                                      1996             1997
                                                   ----------------------------
<S>                                                <C>            <C>
Net Earnings                                        3,406,398      5,390,773
                                                   ============================
Weighted average shares:
  Common shares outstanding                        13,350,000     13,350,000
  Common equivalent shares issuable upon
    exercise of employee stock options <F1>                 -              -
                                                   ----------------------------
  Total weighted average shares                    13,350,000     13,350,000
                                                   ============================
Primary net earnings per common and equivalent
  share                                            $     .026     $     .040
                                                   ============================

Notes:
<FN>
<F1>  Amount calculated using the treasury stock method and fair market values.
</FN>
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000928658
<NAME>                        COVENANT TRANSPORT, INC.
<MULTIPLIER>                  1
<CURRENCY>                    US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-1-1997
<PERIOD-END>                    JUN-30-1997
<EXCHANGE-RATE>                 1
<CASH>                          389,517
<SECURITIES>                    0
<RECEIVABLES>                   35,231,845
<ALLOWANCES>                    0
<INVENTORY>                     991,201
<CURRENT-ASSETS>                43,096,077
<PP&E>                          205,288,458
<DEPRECIATION>                  47,170,287
<TOTAL-ASSETS>                  202,846,934
<CURRENT-LIABILITIES>           13,435,345
<BONDS>                         0
           0
                     0
<COMMON>                        133,500
<OTHER-SE>                      86,987,089
<TOTAL-LIABILITY-AND-EQUITY>    202,846,934
<SALES>                         0
<TOTAL-REVENUES>                132,647,730
<CGS>                           0
<TOTAL-COSTS>                   121,248,357
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              2,844,600
<INCOME-PRETAX>                 8,554,773
<INCOME-TAX>                    3,164,000
<INCOME-CONTINUING>             5,390,773
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    5,390,773
<EPS-PRIMARY>                   .40
<EPS-DILUTED>                   .40
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission