COVENANT TRANSPORT INC
10-K, 1998-03-31
TRUCKING (NO LOCAL)
Previous: MATTSON TECHNOLOGY INC, 10-K405, 1998-03-31
Next: BUSINESS OBJECTS SA, 10-K, 1998-03-31



                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-K
(Mark One)
[  X  ]     ANNUAL REPORT  PURSUANT TO  SECTION 13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934 (FEE REQUIRED)
      For the Fiscal Year Ended December 31, 1997
                                       OR
[     ]    TRANSITION   REPORT   PURSUANT  TO  SECTION 13  OR  15(d)  OF  THE
      SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED).
      For the transition period from                   to

Commission file number 0-24960

                            COVENANT TRANSPORT, INC.
             (Exact name of registrant as specified in its charter)

            Nevada                                      88-0320154
(State or Other Jurisdiction of            (I.R.S. Employer Identification No.)
 Incorporation or Organization)

     400 Birmingham Highway
     Chattanooga, Tennessee                               37419
(Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number, including area code:  423/821-1212

Securities Registered Pursuant to Section 12(b) of the Act:  None

Securities Registered Pursuant to Section 12(g) of the Act:  $0.01 Par Value
                                                           Class A Common Stock

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  YES            NO

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant was approximately  $95.0 million as of March 16, 1998 (based upon the
$21.75 per share  closing  price on that date as reported by Nasdaq).  In making
this calculation the registrant has assumed,  without admitting for any purpose,
that all executive officers,  directors,  and their family members, and no other
persons, are affiliates.

As of March 16, 1998, the  registrant  had  11,011,250  shares of Class A Common
Stock and 2,350,000 shares of Class B Common Stock outstanding.

DOCUMENTS  INCORPORATED BY REFERENCE:  The information set forth under Part III,
Items 10, 11, 12, and 13 of this Report is  incorporated  by reference  from the
registrant's   definitive  proxy  statement  for  the  1998  annual  meeting  of
stockholders that will be filed no later than April 30, 1998.

<PAGE>

                              Cross Reference Index

The following  cross  reference index indicates the document and location of the
information contained herein and incorporated by reference into the Form 10-K.

                                                           Document and
                                                           Location
                              Part I
Item 1  Business                                           Page 3 herein
Item 2  Properties                                         Page 5 herein
Item 3  Legal Proceedings                                  Page 6 herein
Item 4  Submission of Matters to a Vote of
        Security Holders                                   Page 6 herein
                              Part II
Item 5  Market for the Registrant's Common Equity
        and Related Stockholder Matters                    Page 6 herein
Item 6  Selected Financial Data                            Page 7 herein
Item 7  Management's Discussion and Analysis of
        Financial Condition and Results of Operations      Page 8 herein
Item 8  Financial Statements and Supplementary Data        Page 15 herein
Item 9  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosure             Page 15 herein
                             Part III
Item 10 Directors and Executive Officers of the            Page 2 of Proxy
        Registrant                                           Statement
Item 11 Executive Compensation                             Pages 5-7 of Proxy
                                                             Statement
Item 12 Security Ownership of Certain Beneficial           Page 8 of Proxy
        Owners and Management                                Statement
Item 13 Certain Relationships and Related                  Page 10 of Proxy
        Transactions                                         Statement
                              Part IV
Item 14 Exhibits, Financial Statement Schedules,
        and Reports on Form 8-K                            Page 16 herein




      This report contains  "forward-looking  statements" in paragraphs that are
marked with an  asterisk.  These  statements  are  subject to certain  risks and
uncertainties  that could cause actual results to differ  materially  from those
anticipated.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations  -  Cautionary  Statement  Regarding  Forward-Looking
Statements" for additional  information and factors to be considered  concerning
forward-looking statements.


<PAGE>

                                     PART I

ITEM 1.           BUSINESS

General

Covenant Transport,  Inc.  ("Covenant," or the "Company") is a truckload carrier
that offers just-in-time and other premium  transportation service for customers
throughout  the United  States.  Covenant  was  founded by David and  Jacqueline
Parker in 1985 with 25 tractors and 50 trailers.  In twelve years of  operating,
the Company's fleet has grown to 2,136 tractors and 3,948 trailers,  and in 1997
revenue  grew to $297.9  million.  In recent  years,  the Company has grown both
internally  and  through  acquisitions,  although  prior to 1997 most growth was
internal.   In  1995,   Covenant  acquired  the  assets  of  two  small  Dalton,
Georgia-based  truckload carriers that specialized in transporting carpet to the
Pacific  Northwest.  In August 1997,  the Company  accelerated  its  acquisition
strategy.  Covenant  first  acquired the customer  relationships  of $13 million
annual revenue  Trans-Roads,  Inc., a dry van  team-driver  operation based near
Atlanta,  Georgia.  In October  1997,  Covenant  acquired the stock of Bud Meyer
Truck Lines,  Inc., a $45 million annual revenue  truckload carrier that focuses
on  providing   temperature-controlled   transportation   service  for  shippers
primarily in the frozen food and consumer products industries.

The Company's corporate  structure includes Covenant  Transport,  Inc., a Nevada
holding  company  organized  in May  1994  and its  wholly  owned  subsidiaries:
Covenant Transport,  Inc., a Tennessee  corporation  organized in November 1985;
Covenant  Leasing,  Inc., a Nevada  corporation;  Intellectual  Property  Co., a
Nevada corporation,  Covenant  Acquisition Co., a Nevada shell corporation;  and
Bud Meyer Truck Lines, Inc., a Minnesota corporation. Covenant Leasing, Inc. was
formed in March  1997 with the  purpose of leasing  equipment  to the  operating
subsidiary.  Intellectual Property Co. was formed in March 1997 with the purpose
of holding of the intellectual property of the Company.

Operations

Covenant  approaches  its  operations  as an  integrated  effort  of  marketing,
customer  service,  and fleet  management.  The Company's  customer  service and
marketing  personnel emphasize both new account development and expanded service
for current  customers.  Customer  service  representatives  provide  day-to-day
contact with customers,  while the sales force targets  driver-friendly  freight
that will increase lane density.

The Company's  primary  customers  include  retailers and manufacturers of goods
such as garments, consumer electronics, appliances, carpet, textiles, tires, and
frozen food.  Covenant  also  transports  freight of all kinds after it has been
consolidated   into   truckload    quantities   by   consolidators,    such   as
less-than-truckload and air freight carriers, third-party freight consolidators,
and  freight  forwarders.  No single  customer  accounted  for 4% or more of the
Company's revenue during any of the last three fiscal years.

Covenant  conducts its dry van dispatch from its  headquarters  in  Chattanooga,
Tennessee,  and its  temperature-controlled  dispatch  from the Bud Meyer  Truck
Lines  headquarters in Lake City,  Minnesota.  Fleet managers plan load coverage
according to customer  information  requirements  and relay  pick-up,  delivery,
routing,  and fueling  instructions to the Company's drivers. The fleet managers
attempt to route most of the Company's trucks over selected operating lanes. The
resulting  lane  density  assists  the  Company  in  balancing  traffic  between
eastbound  and  westbound  movements,  reducing  empty miles,  and improving the
reliability of delivery schedules.

Covenant  utilizes  proven  technology,  including the Qualcomm  OmnitracsTM and
SensortracsTM  systems,  to increase  operating  efficiency and improve customer
service and fleet management. The Omnitracs system is a satellite based tracking
and communications  system that permits direct communication between drivers and
fleet managers.  The Omnitracs system also updates the tractor's  position every
30 minutes to permit  shippers and the Company to locate  freight and accurately
estimate pick-up and delivery times. The Company uses the Sensortracs  system to
monitor  engine  idling time,  speed,  and  performance,  and other factors that
affect operating  efficiency.  All of the Company's  tractors have been equipped
with the Qualcomm systems since 1995, and the Company has added Qualcomm systems
to the Bud Meyer tractors.

<PAGE>

As an  additional  service to  customers,  the Company  offers  electronic  data
interchange  ("EDI"),  which  allows  customers  and the Company to  communicate
electronically,   permitting   real-time   information   flow,   reductions   or
eliminations in paperwork, and fewer clerical personnel.  With EDI customers can
receive updates as to cargo position,  delivery times, and other information. It
also  allows   customers   to   communicate   electronically   delivery,   local
distribution, and account payment instructions.

In 1997, the Company installed a document imaging system to reduce paperwork and
enhance  employee  access to  important  information.  Management  believes  the
imaging  system has  streamlined  workflow  and reduced the number of  employees
required to perform certain record-intensive functions.

Drivers and Other Personnel

Driver  recruitment,  retention,  and  satisfaction  are essential to Covenant's
success, and the Company has made each of these factors a primary element of its
strategy.  Driver-friendly operations are emphasized throughout the Company. The
Company has implemented  automatic programs to signal when a driver is scheduled
to be routed  toward home,  and fleet  managers are  assigned  specific  tractor
units, regardless of geographic region, to foster positive relationships between
the drivers and their principal contact with the Company. In addition,  Covenant
has offered per-mile wage increases to drivers in 1996 and 1997 and continues to
aggressively  seek rate  increases  from customers in part to fund higher driver
pay.

Covenant  differentiates  its primary dry van  business  from many  shorter-haul
truckload  carriers by its use of driver teams.  Driver teams permit the Company
to provide  expedited  service  over its long  average  length of haul,  because
driver  teams are able to  handle  longer  routes  and drive  more  miles  while
remaining within Department of Transportation safety rules.  Management believes
that these teams contribute to greater equipment  utilization than most carriers
with  predominately  single  drivers.  The  use  of  teams,  however,  increases
personnel costs as a percentage of revenue and the number of drivers the Company
must recruit. In 1997, teams operated over 61% of the Company's tractors.

Covenant is not a party to a collective  bargaining  agreement and its employees
are not  represented by a union.  In August 1996, the Company ceased leasing its
personnel  from a third party  leasing  company and employed them  directly.  At
December  31,  1997,  the  Company  employed  3,426  drivers  and 539  nondriver
personnel. Management believes that the Company has a good relationship with its
personnel.

Revenue Equipment

Management  believes  that  operating  high-quality,  efficient  equipment is an
important part of providing excellent service to customers. The Company's policy
is to  operate  its  tractors  while  under  warranty  to  minimize  repair  and
maintenance  cost and reduce service  interruptions  caused by  breakdowns.  The
Company also orders most of its equipment with uniform  specifications to reduce
its parts inventory and facilitate maintenance.

The  Company's  fleet of 2,136  tractors  had an  average  age of 21  months  at
December  31,  1997,  and  all  tractors   remained  covered  by  manufacturer's
warranties.  Management believes that a late model tractor fleet is important to
driver  recruitment and retention and contributes to operating  efficiency.  The
Company utilizes conventional tractors equipped with large sleeper compartments.

At December 31, 1997,  the Company owned 3,948  trailers.  Most of the Company's
trailers were 53-feet long by 102-inch wide, dry vans. The Company also operated
326  53-foot and 183 48-foot  temperature-controlled  trailers.  At year end the
trailers had a fleetwide average age of 32.5 months.

Competition

The United States trucking industry is highly competitive and includes thousands
of for-hire  motor  carriers,  none of which  dominates the market.  Service and
price are the  principal  means of  competition  in the trucking  industry.  The
Company targets primarily the market segment that demands just-in-time and other
premium services. Management

<PAGE>

believes  that this  segment  generally  offers  higher  freight  rates than the
segment that is less  dependent  upon timely service and that the Company's size
and use of driver teams are important in competing in this segment.  The Company
competes to some extent with  railroads and  rail-truck  intermodal  service but
differentiates  itself from rail and rail-truck intermodal carriers on the basis
of service  because  rail and  rail-truck  intermodal  movements  are subject to
delays and  disruptions  arising from rail yard  congestion,  which  reduces the
effectiveness of such service on traffic with time-definite pick-up and delivery
schedules. 

Regulation

The  Company  is a common and  contract  motor  carrier of general  commodities.
Historically,  the Interstate  Commerce Commission (the "ICC") and various state
agencies regulated motor carriers' operating rights, accounting systems, mergers
and acquisitions,  periodic  financial  reporting,  and other matters.  In 1995,
federal legislation  preempted state regulation of prices,  routes, and services
of motor carriers and eliminated the ICC. Several ICC functions were transferred
to the Department of  Transportation  (the "DOT").  Management  does not believe
that  regulation  by the  DOT or by the  states  in  their  remaining  areas  of
authority has had a material effect on the Company's  operations.  The Company's
employee and independent contractor drivers also must comply with the safety and
fitness regulations promulgated by the DOT, including those relating to drug and
alcohol   testing  and  hours  of  service.   The  DOT  has  rated  the  Company
"satisfactory," which is the highest safety and fitness rating.

The  Company's  operations  are  subject to various  federal,  state,  and local
environmental  laws  and  regulations,  implemented  principally  by the EPA and
similar state regulatory agencies, governing the management of hazardous wastes,
other discharge of pollutants  into the air and surface and underground  waters,
and the disposal of certain  substances.  If the Company should be involved in a
spill or other accident involving hazardous  substances,  if any such substances
were found on the  Company's  property,  or if the  Company  were found to be in
violation of applicable laws and  regulations,  the Company could be responsible
for clean-up costs,  property damage,  and fines or other penalties,  any one of
which could have a materially  adverse  effect on the Company.  The Company does
not  have  on-site  underground  fuel  storage  tanks  at any of its  locations.
Management  believes that its operations are in material compliance with current
laws and regulations.

Fuel Availability and Cost

The Company  actively  manages its fuel costs by routing the  Company's  drivers
through  fuel centers with which the Company has  negotiated  volume  discounts.
Average fuel prices were lower in 1997 than 1996, and by the end of the year the
cost of fuel was below the level at which the Company  received fuel surcharges.
The Company  historically  has been able to pass through most  increases in fuel
prices  and  taxes to  customers  in the form of higher  rates  and  surcharges,
although short-term  fluctuations are not fully recovered. At December 31, 1997,
approximately  20% of the total  annual  purchases  of fuel by the  Company  was
subject to hedging contracts.

ITEM 2.           PROPERTIES

Covenant  maintains  ten  terminals  located  on  its  major  traffic  lanes  in
Chattanooga,  Tennessee; Lake City, Minnesota; Oklahoma City, Oklahoma; Fremont,
California;  Dalton, Georgia; Pomona, California; Dallas, Texas; El Paso, Texas;
Delanco,  New Jersey;  and Indianapolis,  Indiana.  The terminals provide driver
recruiting  centers,  a base for drivers in proximity  to their homes,  transfer
locations for trailer relays on  transcontinental  routes, and parking space for
equipment dispatch and maintenance. In addition the Chattanooga,  Oklahoma City,
Dalton,  and Lake City locations offer maintenance  service as an alternative to
commercial shops.

In  1996,  the  Company's  headquarters  and  main  terminal  was  relocated  to
approximately 75 acres of property near Chattanooga,  Tennessee.  The facilities
include an office building of approximately 82,000 square feet, which houses all
of the Company's  administrative and operations personnel,  the Company's 45,000
square-foot  principal  maintenance  facility,  and a truck wash.  The Company's
other  maintenance  facility is at Oklahoma City. The Company leased property in
Chattanooga,  Tennessee and in Greer, South Carolina from related parties during
1997.


<PAGE>


ITEM 3.           LEGAL PROCEEDINGS


The Company from time to time is a party to  litigation  arising in the ordinary
course of its business,  substantially all of which involves claims for personal
injury and  property  damage  incurred in the  transportation  of  freight.  The
Company  maintains  insurance  covering losses in excess of a $2,500  deductible
from cargo loss and  physical  damage  claims,  and losses in excess of a $5,000
deductible from personal  injury and property  damage.  The Company  maintains a
fully insured workers' compensation plan for its employees.  Each of the primary
insurance  policies has a limit of $1.0 million per occurrence,  and the Company
carries excess  liability  coverage,  which  management  believes is adequate to
cover exposure to claims at any level reasonably anticipated. The Company is not
aware of any claims or threatened claims that might materially  adversely affect
its operations or financial position.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the fourth  quarter of the year ended  December 31, 1997, no matters were
submitted to a vote of security holders.

                                     PART II

ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

Price Range of Common Stock

The Company's  Class A Common Stock has been traded on the National Market under
the symbol  "CVTI."  The  following  table sets forth for the  calendar  periods
indicated the range of high and low bid  quotations  for the  Company's  Class A
Common Stock as reported by Nasdaq from January 1, 1996 to December 31, 1997.


                         Period              High         Low

                 Calendar Year 1996
                   1st Quarter              $17.75      $11.25
                   2nd Quarter               18.00       15.00
                   3rd Quarter               21.00       15.00
                   4th Quarter               19.25       13.00
                 Calendar Year 1997
                   1st Quarter               16.25       11.25
                   2nd Quarter              19.125       13.75
                   3rd Quarter               20.25       18.00
                   4th Quarter              20.125       15.25



The prices reported  reflect  interdealer  quotations  without retail  mark-ups,
mark-downs or  commissions,  and may not represent  actual  transactions.  As of
March 16, 1998, the Company had  approximately 150 stockholders of record of its
Class A Common Stock.  However,  the Company estimates that it has approximately
2,000 stockholders because a substantial number of the Company's shares are held
of record by brokers or dealers for their customers in street names.

Dividend Policy

The Company has never declared and paid a cash dividend on its common stock.  It
is the current  intention  of the  Company's  Board of  Directors to continue to
retain  earnings to finance the growth of the Company's  business rather than to
pay dividends.  The payment of cash dividends is currently limited by agreements
relating to the  Company's  $100 million  line of credit,  $25 million in senior
notes  due  October  2005,  and  the  operating  lease  covering  the  Company's
headquarters  and terminal  facility.  Future  payments of cash  dividends  will
depend  upon  the  financial  condition,   results  of  operations, and  capital
commitments of the Company,  restrictions under  then-existing  agreements,  and
other factors deemed relevant by the Board of Directors.



<PAGE>



ITEM 6.           SELECTED FINANCIAL AND OPERATING DATA



Selected Financial Data
Year Ended December 31,        1993        1994      1995      1996      1997

(In thousands except per share
 and operating data amounts)
Statement of Operations Data:
Revenue                       $81,911    $131,926  $180,346  $236,267  $297,861
Operating expenses:
     Salaries, wages, and
       related expenses        34,629      57,675    83,747   108,818   131,522
     Fuel, oil and road
       expenses                17,573      27,282    37,802    55,340    64,910
     Revenue equipment rentals
       and purchased
       transportation           1,703       2,785     1,230       605     8,492
     Repairs                    1,363       2,285     3,569     4,293     5,885
     Operating taxes and
       licenses                 2,125       3,479     4,679     6,065     7,514
     Insurance(1)               3,374       4,510     4,907     6,115     8,655
     General supplies and
       expenses                 5,921       8,650     9,648    12,825    16,277
     Depreciation and
       amortization             5,850       9,310    16,045    22,139    26,482
                           -----------------------------------------------------
        Total operating
          expenses             72,538     115,976   161,627   216,200   269,737
                           -----------------------------------------------------
     Operating income           9,373      15,950    18,719    20,067    28,124
Interest expense                3,765       4,736     4,162     5,987     6,274
                           -----------------------------------------------------
Income before income taxes      5,608      11,214    14,557    14,080    21,850
Income tax expense              1,722       3,951     5,274     5,102     8,148
                           -----------------------------------------------------
Net income(2)                 $ 3,886    $  7,263  $  9,283  $  8,978  $ 13,702
                           =====================================================

Basic and diluted earnings
  per share                   $  0.39    $   0.69  $   0.70  $   0.67  $   1.03
Weighted average common
shares outstanding             10,000      10,496    13,350    13,350    13,360

Balance Sheet Data:
Net property and equipment    $46,975    $ 87,882  $127,408  $144,384  $161,621
Total assets                   61,628     112,552   169,381   187,148   215,256
Long-term debt, less
  current maturities           37,225      27,734    80,150    83,110    80,812
Stockholders' equity          $ 5,703    $ 63,469  $ 72,752  $ 81,730  $ 95,597

Selected Operating Data:
Operating ratio(3)               88.6%       87.9%     89.6%     91.5%     90.6%
Pretax Margin(3)                  6.8%        8.5%      8.1%      6.0%      7.3%
Average revenue per loaded
  mile(4)                     $  1.05    $   1.09  $   1.09  $   1.10  $   1.13
Deadhead miles percentage         6.0%        5.4%      5.6%      5.2%      5.5%
Average length of haul in
  miles                         1,821       1,840     1,811     1,780     1,653
Average miles per tractor
  per year                    157,756     159,921   148,669   150,778   149,117
Average revenue per tractor
  per week                    $ 3,008    $  3,165  $  2,942  $  2,994  $  3,059
Weighted average tractors
  for year(5)                     518         796     1,179     1,509     1,866
Total tractors at end of
  period(5)                       621       1,001     1,343     1,629     2,136
Total trailers at end of
  period(5)                       966       1,651     2,554     3,048     3,948


(1) Includes uninsured losses for 1993 of $300,000.
(2) Since its  inception  in 1991,  Tenn-Ga  Leasing,  Inc.  (Tenn-Ga),  a
revenue  equipment  leasing  company  formed  by a  related  party to serve as a
financing  alternative  for a portion of the Company's  revenue  equipment,  has
operated as an S corporation  and was not subject to federal and state corporate
income  taxes.  If Tenn-Ga had been  subject to  corporate  income taxes for the
periods  presented,  the Company's  consolidated pro forma net income would have
been  $3,637,000  in 1993 and  $7,038,000  in 1994. As a result of the Company's
acquisition of substantially all of Tenn-Ga's assets effective May 31, 1994, the
results of the  Company and Tenn-Ga  are not  combined  in future  periods.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."  
(3) Operating expenses  expressed as a percentage of revenue.  Because obtaining
equipment from  owner-operators  and under operating leases  effectively  shifts
financing  expenses from interest to "above the line"  operating  expenses,  the
Company  intends to evaluate its  efficiency  using pretax margin and net margin
rather than operating ratio. (4) Includes fuel surcharge in 1997.  Excluding the
fuel surcharge,  the Company  estimates that average revenue per loaded mile was
$1.12.  (5)  Includes  monthly  rental  tractors  and  excludes  monthly  rental
trailers.




<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Overview

During the three year period ended December 31, 1997, the Company  increased its
revenue at a compounded  annual  growth rate of 31.2%,  as revenue  increased to
$297.9  million in 1997 from $131.9  million in 1994. A significant  increase in
fleet size to meet  customer  demand as well as an increase in the freight rates
contributed to revenue growth over this period.

In addition to internal growth,  the Company completed four acquisitions  during
the three years ended in 1997. In 1995, the Company  purchased certain assets of
two small truckload carriers based in Dalton, Georgia. The two carriers together
generated  less than $8 million in revenue,  but each  provided the Company with
significant  customer  relationships.  In August 1997, the Company  acquired the
customer  relationships  of Trans-Roads,  Inc., a $13 million annual revenue dry
van carrier based near Atlanta,  Georgia. In October 1997, the Company purchased
all the outstanding  capital stock of Bud Meyer Truck Lines, Inc., a $45 million
annual revenue temperature-controlled carrier based in Lake City, Minnesota. The
Company  intends to continue to grow both  internally and through  acquisitions,
with the main  constraint  on internal  growth  being the ability to recruit and
retain sufficient numbers of qualified drivers.

The Company's  improved net income  approximately  53%, to $13.7 million in 1997
from $9.0  million in 1996.  Several  factors  contributed  to the  improvement,
including  declining  fuel  prices and  negotiating  higher  freight  rates from
substantially  all  customers.  Although  higher driver  compensation  partially
offset the increased freight rates,  management  believes the Company benefitted
from attracting and retaining more drivers.

Changes in several operating  statistics and expense  categories are expected to
result from actions taken in 1997. Bud Meyer Truck Lines operates  predominantly
single-driver  tractors,  as opposed to the primarily  team-driver tractor fleet
operated by Covenant's  long-haul,  dry van  operation.  The single driver fleet
operates fewer miles per tractor and experiences  more empty miles. In addition,
Bud Meyer's  operations  must bear additional expenses of fuel for refrigeration
units, pallets, and depreciation and interest expense of more expensive trailers
associated  with  temperature-controlled  service.  The additional  expenses and
lower  productive  miles are offset by generally  higher revenue per loaded mile
and the reduced employee expense of compensating only one driver.  The Company's
operating  statistics  and expenses are expected to shift in future periods with
the mix of single, team, and temperature-controlled operations.(*)

The Company also  initiated the use of  owner-operators  of tractors in 1997 and
contracted with  approximately 100  owner-operators  at December 31, 1997. Owner
operators  provide a tractor  and  driver  and bear all  operating  expenses  in
exchange  for a fixed  lease  payment per mile.  The  Company  does not have the
capital  outlay of purchasing  the tractor.  In 1997,  the Company also financed
approximately  240  tractors  under  operating  leases.  The lease  payments  to
owner-operators  and the financing of tractors under operating  leases appear as
operating expenses under revenue equipment rentals and purchased transportation.
Expenses associated with owned equipment, such as interest and depreciation, are
not  incurred,  and for  owner-operator  tractors,  driver  compensation,  fuel,
communications, and other expenses are not incurred. Because obtaining equipment
from  owner-operators  and under operating leases  effectively  shifts financing
expenses  from  interest  to "above the line"  operating  expenses,  the Company
intends to evaluate its  efficiency  using pretax  margin and net margin  rather
than operating ratio.(*)


(*) May contain "forward-looking" statements.

<PAGE>

<TABLE>
The following  table sets forth the percentage  relationship of certain items to
revenue for the years ended December 31, 1995, 1996, and 1997:
<CAPTION>

                                              1995          1996          1997
                                            -----------------------------------
  <S>                                       <C>           <C>           <C>
  Revenue                                   100.0%        100.0%        100.0%
  Operating expenses:
  Salaries, wages, and related expenses       46.4          46.1          44.2
  Fuel, oil, and road expenses                21.0          23.4          21.8
  Revenue equipment rentals and
    purchased transportation                   0.7           0.2           2.9
  Repairs                                      2.0           1.8           2.0
  Operating taxes and licenses                 2.6           2.6           2.5
  Insurance                                    2.7           2.6           2.9
  General supplies and expenses                5.3           5.4           5.5
  Depreciation and amortization                8.9           9.4           8.9
                                    -------------------------------------------
  Total operating expenses                    89.6          91.5          90.6
                                    -------------------------------------------
  Operating income                            10.4           8.5           9.4
  Interest expense                             2.3           2.5           2.1
                                    -------------------------------------------
  Income before income taxes                   8.1           6.0           7.3
  Income tax expense                           2.9           2.2           2.7
                                    -------------------------------------------
  Net income                                  5.2%          3.8%          4.6%
                                    ===========================================

</TABLE>

Comparison of Year Ended December 31, 1997 to Year Ended December 31, 1996

Revenue  increased  $61.6 million  (26.1%) to $297.9 million in 1997 from $236.3
million in 1996. The revenue increase was attributable to three primary factors.
First,  the  Company  added  tractors  to meet  demand  from  new  and  existing
customers.  Second,  the Company  negotiated  rate  increases  with customers of
approximately  $.04 per loaded mile, net of fuel surcharges.  Third, the Company
acquired the customer  relationships of Trans-Roads,  Inc., a $13 million annual
revenue dry van  carrier in August  1997 and all the capital  stock of Bud Meyer
Truck Lines, Inc., a $45 million annual revenue  temperature-controlled  carrier
in October 1997.  Covenant  operated 1,866 weighted average tractors during 1997
as compared with 1,509 during 1996, a 23.7% increase.

Salaries,  wages and related expenses increased $22.7 million (20.9%), to $131.5
in 1997 from $108.8  million in 1996.  As a  percentage  of  revenue,  salaries,
wages,  and  related  expenses  decreased  to 44.2% in 1997 from  46.1% in 1996.
Driver wages as a percentage of revenue increased to 35.0% in 1997 from 33.5% in
1996  primarily  as a result of the pay  increase  that went into  effect in May
1997.  Non-driving employee payroll expense decreased to 5.3% of revenue in 1997
from  5.4%  in  1996.  Health  insurance,  employer  paid  taxes,  and  workers'
compensation  decreased  to 6.1% of revenue in 1997 from 6.8% in 1996.  This was
primarily  attributed to reduced worker's  compensation  premiums  negotiated in
August 1997 with a fixed rate for a three-year period.

Fuel, oil, and road expenses increased $9.5 million (17.3%), to $64.9 million in
1997 from $55.3 million in 1996. As a percentage of revenue, fuel, oil, and road
expenses  decreased to 21.8% of revenue in 1997 from 23.4% in 1996. The increase
reflects the greater  number of tractors in service during 1997. The decrease as
a percentage of revenue was  primarily a result of improving  fuel prices during
1997. In addition to decreased fuel prices,  the fuel expense was further offset
by fuel surcharges charged to customers totaling $2.4 million.

Revenue  equipment rentals and purchased  transportation  increased $7.9 million
(1336.8%), to $8.5 million in 1997 from $0.6 million in 1996. As a percentage of
revenue,  revenue  equipment rentals and purchased  transportation  increased to
2.9% of  revenue  in 1997  from  0.2% in 1996.  Revenue  equipment  rentals  and
purchased  transportation  historically had represented payments under operating
leases or short-term rentals of tractors and trailers.  During 1997, the Company
began  using  owner-operators  of revenue  equipment,  who provide a tractor and
driver and cover all of their operating expenses in exchange for a fixed payment
per  mile.  Accordingly,  expenses  such  as  driver  salaries,  fuel,  repairs,
depreciation,  and interest normally associated with Company-owned equipment are
consolidated  in revenue  equipment  rentals and purchased  transportation  when
owner-operators are utilized.  The Company had contracted with


<PAGE>

approximately 100 owner-operators at December 31, 1997. In the fourth quarter of
1997, the Company also entered into a sale and leaseback of 227 tractors,  which
will  increase  this  expense in the future,  while  reducing  depreciation  and
interest.(*)

Repairs  increased  $1.6  million  (37.1%),  to $5.9  million  in 1997 from $4.3
million in 1996.  As a  percentage  of  revenue,  repairs  increased  to 2.0% of
revenue in 1997 from 1.8% in 1996. The increase was  attributable to an increase
in fleet size,  a slight  increase in fleet age,  and to repairs made to improve
the condition of equipment prior to sales and trades of older equipment acquired
in the Bud Meyer Truck Lines transaction.

Insurance,  consisting primarily of premiums for liability, physical damage, and
cargo damage  insurance,  and claims,  increased $2.5 million  (41.5%),  to $8.7
million in 1997 from $6.1 million in 1996. As a percentage of revenue, insurance
increased to 2.9% of revenue in 1997 from 2.6% in 1996.  An increase in accident
claims more than offset a reduction  in  insurance  premiums  per million
dollars of revenue.

General  supplies and expenses,  consisting  primarily of headquarters and other
terminal lease expense,  driver recruiting expenses,  communications,  and agent
commissions, increased $3.5 million (26.9%), to $16.3 million in 1997 from $12.8
million in 1996.  As a  percentage  of revenue,  general  supplies  and expenses
remained  essentially  constant at 5.5% of revenue in 1997 compared with 5.4% in
1996.

Depreciation and amortization,  consisting  primarily of depreciation of revenue
equipment,  increased $4.3 million (19.6%),  to $26.5 million in 1997 from $22.1
million in 1996.  As a  percentage  of revenue,  depreciation  and  amortization
decreased to 8.9% in 1997 from 9.4% in 1996 as the Company  utilized  more owner
operators,  leased more revenue  equipment,  and realized an increase in revenue
per  tractor  per week,  which more  efficiently  spread  this fixed cost over a
larger  revenue  base.  Amortization  expense  relates  to  deferred  debt costs
incurred and covenants not to compete from two 1995 asset acquisitions,  as well
as goodwill from two 1997 acquisitions.

Interest  expense  increased $0.3 million  (0.5%),  to $6.3 million in 1997 from
$6.0 million in 1996. As a percentage of revenue,  interest expense decreased to
2.1% of revenue in 1997 from 2.5% in 1996. Lower average debt balances more than
offset slightly higher average  interest rates (7.2 % in 1997 compared with 7.0%
in 1996) contributed to improving this expense item.

As a result of the foregoing,  the Company's  pretax margin  improved to 7.3% in
1997 from 6.0% in 1996.

The Company's effective tax rate was 37.2% in 1997 and 36.2% in 1996.

As a result of the factors  described  above,  net income increased $4.7 million
(52.6%),  to $13.7  million in 1997 (4.6% of revenue)  from $9.0 million in 1996
(3.8% of revenue).

Comparison of Year Ended December 31, 1996 to Year Ended December 31, 1995

Revenue  increased $56.0 million (31.0%),  to $236.3 million in 1996 from $180.3
million in 1995. The revenue  increase was primarily  generated by business from
new customers and higher volume from  existing  customers.  Average  revenue per
loaded mile was $1.10 in 1996 ($1.09 net of fuel  surcharge of $1.6 million) and
$1.09 in 1995.  Average  miles per  tractor  increased  to  150,778 in 1996 from
148,669 in 1995, as the trucking economy improved. Deadhead decreased to 5.2% of
total miles from 5.6%.  Covenant operated 1,509 weighted average tractors during
1996 as compared with 1,179 during 1995, a 28.0% increase.

Salaries,  wages and related expenses increased $25.1 million (29.9%), to $108.8
million  in 1996  from  $83.7  million  in 1995.  As a  percentage  of  revenue,
salaries, wages, and related expenses decreased to 46.1% of revenue in 1996 from
46.4% in 1995.  Driver  wages as a percentage  of revenue  increased to 33.5% in
1996  from  32.8% in 1995  primarily  as a result of the  tenure of our  driving
employees and a small pay increase in August 1996.  Non-driving employee payroll
expense  increased  to 5.4%  of  revenue  in 1996  from  5.1%  in  1995.  Health
insurance,  employer paid taxes, and workers' compensation  decreased to 6.8% of
revenue in 1996 from 8.2% in 1995.

(*) May contain "forward-looking statements.


<PAGE>

Fuel, oil, and road expenses  increased $17.5 million (46.4%),  to $55.3 million
in 1996 from $37.8 in 1995.  As a  percentage  of revenue,  fuel,  oil, and road
expenses  increased to 23.4% of revenue in 1996 from 21.0% in 1995. The increase
was  primarily a result of increased  fuel prices  during all of 1996.  The fuel
expense was partially  offset by fuel surcharges  charged to customers  totaling
$1.6 million. Additionally,  motel cost increased in 1996 as compared to 1995 as
the result of an increase in per motel allowance given to the drivers.

Revenue  equipment  rentals  and  purchased  transportation  decreased  $625,000
(50.8%),  to  $605,000 in 1996 from $1.2  million in 1995.  As a  percentage  of
revenue,  revenue  equipment rentals and purchased  transportation  decreased to
0.2% of  revenue  in 1996  from  0.7% in 1995.  The  Company  had  more  revenue
equipment under operating leases during 1995.

Repairs increased $724,000 (20.3%), to $4.3 million in 1996 from $3.6 million in
1995. As a percentage of revenue,  repairs  decreased to 1.8% of revenue in 1996
from 2.0% in 1995.  The decreases  were  primarily due to a change in oil change
intervals in 1996.

Insurance,  consisting primarily of premiums for liability,  physical damage and
cargo damage insurance,  increased $1.2 million (24.6%), to $6.1 million in 1996
from $4.9 million in 1995.  As a percentage of revenue,  insurance  decreased to
2.6% of revenue in 1996 from 2.7% in 1995,  as the Company  continued  to reduce
premiums.

General  supplies  and  expenses,  consisting  primarily  of  driver  recruiting
expenses, communications and agent commissions,  increased $3.2 million (32.9%),
to $12.8  million in 1996 from $9.6 million in 1995. As a percentage of revenue,
general supplies and expenses  increased to 5.4% of revenue in 1996 from 5.3% in
1995.

Depreciation and amortization,  consisting  primarily of depreciation of revenue
equipment,  increased $6.1 million (38.0%),  to $22.1 million in 1996 from $16.0
million in 1995.  As a  percentage  of revenue,  depreciation  and  amortization
increased  to 9.4% in 1996 from 8.9% in 1995, as the Company's  average  cost of
revenue  equipment  increased in 1996, all tractors were equipped with satellite
communication  units for all of 1996,  and the Company  reduced its  reliance of
revenue equipment rentals.  Amortization  expense relates to deferred debt costs
incurred and covenants not to compete from two 1995 asset acquisitions .

Interest expense  increased $1.8 million  (43.9%),  to $6.0 million in 1996 from
$4.2 million in 1995. As a percentage of revenue,  interest expense increased to
2.5% of  revenue  in 1996 from 2.3% in 1995,  as higher  average  debt  balances
($85.6  million  in 1996  compared  with  $58.4  million in 1995) were not fully
offset by lower average interest rates (7.0% in 1996 compared with 7.3% in 1995)
and a larger revenue base.

As a result of the foregoing,  the Company's  pretax margin decreased to 6.0% in
1996 from 8.1% in 1995.

The Company's effective tax rate was 36.2% in 1996 and 1995.

Primarily as a result of the factors  described  above,  net income decreased to
$9.0  million  in 1996  (3.8% of  revenue)  from $9.3  million  in 1995 (5.2% of
revenue).

Liquidity and Capital Resources

The growth of the Company's business has required significant investments in new
revenue equipment.  The Company  historically has financed its revenue equipment
requirements  with  borrowings  under  installment  notes  payable to commercial
lending  institutions  and equipment  manufacturers,  borrowings under a line of
credit,  cash  flows  from  operations,  and  long-term  operating  leases.  The
Company's  primary sources of liquidity at December 31, 1997 were funds provided
by operations  and  borrowings  under its primary  credit  agreement,  which had
maximum  available  borrowing  of $100 million at December 31, 1997 (the "Credit
Agreement").  The Company believes its sources of liquidity are adequate to meet
its current and projected needs. (*)

The  Company's  primary  source  of cash  flow  from  operations  is net  income
increased by depreciation and deferred income taxes. The Company's principal use
of cash in operations is to finance  receivables  and advances  associated  with
growth  in the  business.  The  Company's  number  of  days  sales  in  accounts
receivable decreased from 46 days in 1996 to 43 days in 1997.

(*) May contain "forward-looking" statements.

<PAGE>

Net cash  provided by  operating  activities  was $45.2  million in 1997,  $39.1
million in 1996,  and $9.1 million in 1995.

The primary source of funds in 1997 was net income of $13.7 million increased by
non-cash adjustments  including  depreciation of $27.4 million,  deferred income
taxes of $5.1 million,  and accounts payable of $2.1 million. The primary use of
funds was an increase in accounts receivable of $1.7 million.

Net cash used in investing  activities was $27.6 million in 1997,  $38.9 million
in 1996, and $55.7 million in 1995.  Such amounts were used primarily to acquire
additional  revenue  equipment  as  the  Company  expanded  its  operations.  In
addition,  in 1997,  the Company used $5.6 million of such amount to  consummate
the acquisition of Trans-Road,  Inc. and Bud Meyer Truck Lines, Inc. The Company
expects  capital  expenditures   (primarily  for  revenue  equipment),   net  of
trade-ins, to be approximately $55.0 million in 1998.(*)

Net cash used in  financing  activities  was  $18.5  million  in 1997.  Net cash
provided by financing  activities were $2.8 million in 1996 and $42.1 million in
1995. The cash provided by financing  activities in 1997, 1996, and 1995 related
primarily to borrowings  under the Credit  Agreement.  At December 31, 1997, the
Company had  outstanding  debt of $82.4  million,  primarily  consisting  of $52
million drawn under the Credit  Agreement and the $25 million in 10-year  senior
notes. Interest rates on this debt range from 6.25% to 12.5%.

The Credit Agreement is with a group of banks and has a maximum  borrowing limit
of $100  million.  Borrowings  related to revenue  equipment  are limited to the
lesser of 90% of the net book value of revenue equipment or $55 million. Working
capital borrowings are limited to 85% of eligible accounts  receivable.  Letters
of credit are limited to an  aggregate  commitment  of $10  million.  The Credit
Agreement includes a "security  agreement" such that the Credit Agreement may be
collateralized  by virtually  all assets of the Company if a covenant  violation
occurs.  A commitment fee of 0.225% per annum is due on the daily unused portion
of the  Credit  Agreement.  The  Credit  Agreement  is  guaranteed  by  Covenant
Transport,  Inc.  a Nevada  corporation,  Intellectual  Property  Co.,  a Nevada
corporation,  Bud Meyer Truck Lines, Inc., a Minnesota corporation, and Covenant
Acquisition Co., a Nevada corporation.

The Credit Agreement revolves for two years and then has a four-year term out if
not renewed.  Payments for interest are due quarterly in arrears with  principal
payments  due  in 12  equal  quarterly  installments  beginning  on  the  second
anniversary  of the date of the Credit  Agreement (or any renewal).  The Company
renewed the loan in December 1997 and anticipates  renewing the Credit Agreement
on an annual basis.  Borrowings  under the Credit  Agreement may be based on the
banks' base rate or LIBOR and accrue  interest based on one, two, or three month
LIBOR rates plus an applicable margin that is adjusted  quarterly between 0.375%
and 1% based on cash flow coverage and a defined debt to  capitalization  ratio.
At December 31, 1997, the margin was 0.5%.

In October 1995,  the Company placed $25 million in 10-year senior notes with an
insurance company. The notes bear interest at 7.39%, payable semi-annually,  and
mature  on  October  1,  2005.  Principal  payments  are  due  in  equal  annual
installments  beginning in the seventh year of the notes.  Proceeds of the notes
were used to reduce borrowings under the Credit Agreement.

In  December  1997,  the  Company  engaged in a  sale-and-leaseback  transaction
involving  199 of the Company's  tractors  that had been newly  acquired or were
awaiting  delivery.  The proceeds of the sale were used to reduce debt under the
Credit Agreement.  The Company entered into a three-year lease of the equipment,
with a 5.15%  implied  interest  rate and a  residual  value  guaranteed  by the
Company at a level equal to the Company's salvage value on owned tractors.

The Company's  headquarters facility was completed in December 1996. The cost of
the  approximately  75  acres  and  construction  of the  headquarters  and shop
buildings  was  approximately  $15  million.  The Company  financed the land and
improvements under a "build to suit" operating lease.

The  Credit  Agreement,  senior  notes,  and  headquarters  and  terminal  lease
agreement  contain certain  restrictions and covenants  relating to, among other
things, dividends, tangible net worth, cash flow, acquisitions and dispositions,
and  total  indebtedness.  All of these  instruments  are  cross-defaulted.  The
Company was in compliance with the agreements at December 31, 1997.


<PAGE>

Inflation and Fuel Costs

Most of the Company's operating expenses are inflation-sensitive, with inflation
generally producing  increased costs of operation.  During the past three years,
the most significant  effects of inflation have been on revenue equipment prices
and the compensation  paid to drivers.  Innovations in equipment  technology and
comfort  have  resulted  in  higher  tractor  prices,  and  there  has  been  an
industry-wide  increase in wages paid to attract and retain  qualified  drivers.
The Company  historically has limited the effects of inflation through increases
in freight  rates and certain cost control  efforts.  The failure to obtain rate
increases  in the  future  could  have an adverse  effect on  profitability.  In
addition to  inflation,  fluctuations  in fuel prices can affect  profitability.
Fuel expense  comprises a larger  percentage  of revenue for Covenant  than many
other carriers  because of Covenant's  long average length of haul.  Most of the
Company's contracts with customers contain fuel surcharge  provisions.  Although
the Company  historically has been able to pass through most long-term increases
in fuel  prices  and taxes to  customers  in the form of  surcharges  and higher
rates,  shorter-term  increases are not fully  recovered.  At December 31, 1997,
approximately  20% of the total  annual  purchases  of fuel by the  Company  was
subject to hedging contracts.(*)

Seasonality

In the trucking  industry,  revenue  generally  decreases  as  customers  reduce
shipments  during the winter  holiday  season and as inclement  weather  impedes
operations.  At the same time, operating expenses generally increase,  with fuel
efficiency  declining  because  of  engine  idling  and  weather  creating  more
equipment repairs. First quarter net income historically has been lower than net
income in each of the other three  quarters of the year  because of the weather.
The Company's equipment utilization typically improves substantially between May
and October of each year because of the trucking industry's seasonal shortage of
equipment on traffic  originating  in California  and the  Company's  ability to
satisfy some of that requirement. The seasonal shortage typically occurs between
May and August because California produce carriers'  equipment is fully utilized
for produce during those months and does not compete for shipments hauled by the
Company's dry van operation. During September and October, business increases as
a  result  of  increased  retail  merchandise  shipped  in  anticipation  of the
holidays.(*)

The table  below sets  forth  quarterly  information  reflecting  the  Company's
equipment  utilization  (miles per tractor per period)  during 1995,  1996,  and
1997.  The  Company   believes  that  equipment   utilization   more  accurately
demonstrates the seasonality of its business than changes in revenue,  which are
affected by the timing of  deliveries of new revenue  equipment.  Results of any
one or more  quarters  are not  necessarily  indicative  of  annual  results  or
continuing trends.

<TABLE>
<CAPTION>
                First Quarter  Second Quarter Third Quarter  Fourth Quarter
     <S>        <C>            <C>            <C>            <C>

     1995           35,467         38,029         38,186         36,941
     1996           35,067         38,462         38,989         38,036
     1997           34,389         37,325         38,850         38,314

</TABLE>


Year 2000

The Company is aware of the current concerns  throughout the business  community
of reliance upon computer  systems that do not properly  recognize the year 2000
in  date  formats,  often  referred  to as the  "Year  2000  Problem."  Computer
operations are a significant function within the Company and daily operations of
the Company depend on the  successful  operation of its computer  systems.  As a
result the Company is currently  assessing Year 2000 preparedness and developing
a plan to help ensure continuity of operations.

The Company relies upon software  purchased from third party vendors rather than
internally generated software.  In its analysis of the software,  and based upon
its ongoing  discussions  with vendors,  the Company has determined that most of
its software already reflects changes  necessary to avoid the Year 2000 Problem.
The Company intends to continue to work and complete  testing to ensure existing
systems are Year 2000 compliant and does not expect a materially  adverse impact
on its financial condition or operations.(*)


(*) May contain "forward-looking" statements.

<PAGE>

Earnings Per Share.  Effective  December 31, 1997, the Company adopted Statement
of Financial  Accounting  Standards  No. 128,  Earnings Per Share.  The standard
replaces the  presentation  of primary EPS with a presentation  of basic EPS and
replaces the  presentation  of fully diluted EPS with diluted EPS.  Basic income
per share is computed by dividing net income  available for common  shareholders
by the weighted  average number of shares of common stock  outstanding.  Diluted
income per share is  computed by dividing  adjusted  net income by the  weighted
average  number of shares of common  stock and assumed  conversions  of dilutive
securities  outstanding  during  the  respective  periods.  Dilutive  securities
represented by options have been included in the  computation.  The Company uses
the treasury stock method for calculating the dilutive effect of options.

Recent  Accounting  Pronouncements  - Effective  December 31, 1997,  the Company
implemented  Statement of Financial  Accounting Standards No. 129, Disclosure of
Information  about Capital  Structure.  The Statement  consolidates  disclosures
required  by several  existing  pronouncements  regarding  an  entity's  capital
structure.  The  Company's  disclosures  are  already  in  compliance  with such
pronouncements  and,  accordingly,  SFAS No. 129 does not  require any change to
existing disclosures.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 130,  Reporting  Comprehensive  Income. The
Statement  establishes  standards  for  reporting  comprehensive  income and its
components in a full set of financial statements. The Statement is effective for
fiscal years beginning after December 15, 1997.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131,  Disclosures  About  Segments  of an
Enterprise and Related Information. This Statement establishes standards for the
way that public business enterprises report information about operating segments
in  annual  financial   statements  and  interim  financial  reports  issued  to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services,  geographic areas, and major customers.  The Statement is
effective  for fiscal years  beginning  after  December 31, 1997. In the initial
year  of  application,  comparative  information  for  earlier  years  is  to be
restated.  The Company is evaluating  SFAS No. 131 to determine  the impact,  if
any, on its reporting and disclosure requirements.

Cautionary Statement Regulating Forward-Looking Statements

The  Company  may  from  time-to-time  make  written  or  oral   forward-looking
statements.  Written  forward-looking  statements may appear in documents  filed
with the Securities and Exchange Commission,  in press releases,  and in reports
to stockholders. The Private Securities Litigation Reform Act of 1995 contains a
safe harbor for  forward-looking  statements.  The  Company  relies on this safe
harbor in making  such  disclosures.  In  connection  with  this  "safe  harbor"
provision,  the Company is hereby identifying important factors that could cause
actual results to differ materially from those contained in any  forward-looking
statement  made by or on behalf of the Company.  Factors that might cause such a
difference include, but are not limited to, the following:

Economic  Factors;  Fuel Prices.  Negative  economic factors such as recessions,
downturns in customers' business cycles,  surplus  inventories,  inflation,  and
higher interest rates could impair the Company's operating results by decreasing
equipment  utilization or increasing  costs of operations.  High fuel prices can
have a negative impact on the Company's profitability.

Resale of Used Revenue Equipment. The Company historically has recognized a gain
on the  sale of its  revenue  equipment,  however  if the  resale  value  of the
Company's revenue equipment were to decline, the Company could find it necessary
to dispose of its  equipment  at lower  prices or retain  some of its  equipment
longer, with a resulting increase in operating expenses.

Recruitment,  Retention, and Compensation of Qualified Drivers.  Competition for
drivers is intense in the trucking industry. There was in 1997, and historically
has been, an industry-wide  shortage of qualified  drivers.  This shortage could
force the Company to  significantly  increase the compensation it pays to driver
employees or curtail the Company's growth.

Competition.  The trucking  industry is highly  competitive and fragmented.  The
Company  competes with other  truckload  carriers,  private  fleets  operated by
existing and potential  customers,  railroads,  rail-intermodal  service, and to
some extent with air-freight service. Competition is based primarily on service,
efficiency,  and freight rates. Many competitors


<PAGE>

offer  transportation  service at lower rates than the  Company.  The  Company's
results  could suffer if it cannot  obtain  higher rates than  competitors  that
offer a lower level of service.

Acquisitions.  A significant portion of the Company's growth since June 1995 has
occurred through  acquisitions,  and acquisitions are an important  component of
the Company's  growth strategy.  Management must continue to identify  desirable
target companies and negotiate,  finance,  and close acceptable  transactions or
the Company's growth could suffer.

ITEM 8.          FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
<TABLE>

The Company's audited  consolidated  balance sheets,  statements of income, cash
flows, and  stockholders'  equity,  and notes related thereto,  are contained at
Pages  19 to 31 of this  report.  The  supplementary  quarterly  financial  data
follows:

Quarterly Financial Data:
<CAPTION>
                                  Fourth       Third       Second       First
                                  Quarter     Quarter      Quarter     Quarter
                                    1997        1997        1997         1997
                               ----------- ----------- ------------ -----------
<S>                            <C>         <C>         <C>          <C>
Revenue                        $   89,905  $   75,308  $    70,060  $   62,588
Operating income                    8,837       7,888        7,118       4,282
Income before taxes                 6,791       6,504        5,641       2,914
Income taxes                        2,578       2,406        2,088       1,076
Net income                          4,213       4,098        3,553       1,838
Basic and diluted earnings
  per share                    $     0.32  $     0.31  $      0.27  $     0.14

                                  Fourth       Third       Second       First
                                  Quarter     Quarter      Quarter     Quarter
                                    1996        1996        1996         1996
                               ----------- ----------- ------------ -----------
Revenue                        $   64,161  $   63,022  $    59,626  $   49,458
Operating income                    5,084       6,768        6,092       2,122
Income before taxes                 3,540       5,186        4,600         754
Income taxes                        1,286       1,868        1,676         272
Net income                          2,254       3,318        2,924         482
Basic and diluted earnings
  per share                    $     0.17  $     0.25  $      0.22  $     0.04

</TABLE>


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

No reports on Form 8-K have been filed  within the  twenty-four  months prior to
December  31,  1997,  involving  a change of  accountants  or  disagreements  on
accounting and financial disclosure.

                                    PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information  respecting executive officers and directors set forth under the
captions "Election of Directors  Information  Concerning Directors and Executive
Officers" and "Compliance  with Section 16(a) of the Securities  Exchange Act of
1934" on Page 2 and Page 10 of the  Registrant's  Proxy  Statement  for the 1998
annual  meeting of  stockholders,  which will be filed with the  Securities  and
Exchange  Commission  in  accordance  with  Rule  14a-b  promulgated  under  the
Securities  Exchange  Act  of  1934,  as  amended  (the  "Proxy  Statement")  is
incorporated by reference.


<PAGE>

ITEM 11.          EXECUTIVE COMPENSATION

The information  respecting  executive  compensation set forth under the caption
"Executive  Compensation" on Pages 5 to 7 of the Proxy Statement is incorporated
herein  by  reference;  provided,  that the  "Compensation  Committee  Report on
Executive  Compensation" contained in the Proxy Statement is not incorporated by
reference.

ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT

The information  respecting  security ownership of certain beneficial owners and
management  set  forth  under  the  caption  "Security  Ownership  of  Principal
Stockholders  and  Management" on Page 8 of the Proxy  Statement is incorporated
herein by reference.

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  respecting certain relationships and transactions of management
set forth under the  captions  "Compensation  Committee  Interlocks  and Insider
Participation"   on  Page  4  and   "Certain  and   Relationships   and  Related
Transactions"  on Page 10 of the  Proxy  Statement  is  incorporated  herein  by
reference.

                                     PART IV

ITEM 14.         EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
                 8-K

(a)      1.       Financial Statements.

The Company's audited financial  statements are set forth at the following pages
of this report:



Page
Report of Independent Accountants..........................................19
Consolidated Balance Sheets................................................20
Consolidated Statements of Operations......................................21
Consolidated Statements of Stockholders' Equity............................22
Consolidated Statements of Cash Flows......................................23
Notes to Consolidated Financial Statements.................................24

         2.       Financial Statement Schedules.

Financial statement schedules are not required because all required  information
is included in the financial statements.

(b)      Reports on Form 8-K

There were no reports on Form 8-K filed during the fourth quarter ended December
31, 1997.

(c)      Exhibits
<TABLE>
<CAPTION>
Exhibit
Number      Description
<S>   <C>   <C>
3.1   <F1>  Restated Articles of Incorporation.
3.2   <F1>  Amended By-Laws dated September 27, 1994.
4.1   <F1>  Restated Articles of Incorporation.
4.2   <F1>  Amended By-Laws dated September 27, 1994.
10.3  <F2>  Credit Agreement dated January 17, 1995, among Covenant
            Transport,  Inc., a Tennessee  corporation,  ABN-AMRO  Bank N.V., as
            agent, and certain other banks filed as Exhibit 10.
10.4  <F1>  Lease dated January 1, 1990, between David R. and Jacqueline F.
            Parker and Covenant Transport, Inc., a Tennessee corporation,
            with respect to the Chattanooga, Tennessee headquarters filed as
            Exhibit 10.5.
10.5  <F1>  Lease dated June 1, 1994,  between David R. and Jacqueline F. Parker
            and Covenant Transport, Inc., a Tennessee corporation,  with respect
            to terminal facility in Greer, South Carolina filed as Exhibit 10.6.

<PAGE>

10.8  <F1>  Incentive Stock Plan filed as Exhibit 10.9.
10.9  <F1>  401(k) Plan filed as Exhibit 10.10.
10.12 <F3>  Note  Purchase  Agreement  dated  October 15, 1995,  among  Covenant
            Transport, Inc., a Tennessee corporation and CIG & Co.
10.13 <F3>  First  Amendment to Credit  Agreement  and Waiver dated  October 15,
            1995.
10.14 <F4>  Participation Agreement dated March 29, 1996, among Covenant
            Transport, Inc., a Tennessee corporation, Lease Plan USA, Inc.,
            and ABN-AMBO Bank, N.V., Atlanta Agency.
10.15 <F4>  Second  Amendment  to Credit  Agreement  and Waiver  dated April 12,
            1996.
10.16 <F4>  First Amendment to Note Purchase Agreement and Waiver dated April
            1, 1996.
10.17 <F5>  Third Amendment to Credit Agreement and Waiver dated March 31,
            1997, filed as Exhibit 10.11.
10.18 <F5>  Waiver to Note Purchase Agreement dated March 31, 1997, filed as
            Exhibit 10.12.
10.19       Second Amendment to Note Purchase Agreement dated December 30,
            1997.
10.20       Fourth Amendment to Credit Agreement dated December 31, 1997.
10.21       Stock Purchase Agreement made and entered into as of October 10,
            1997, by and among Covenant Transport, Inc., a Nevada
            corporation; Russell Meyer; and Bud Meyer Truck Lines, Inc., a
            Minnesota corporation.
21          List of subsidiaries.
23.1        Consent of Coopers & Lybrand L.L.P., independent accountants.
27          Financial Data Schedule.
- --------------
<FN>
<F1>  Filed as an exhibit to the registrant's Registration Statement on Form
      S-1, Registration No. 33-82978,  effective October 28, 1994, and
      incorporated herein by reference.
<F2>  Filed as an exhibit to the  registrant's  Form 10-Q for the quarter  ended
      March 31, 1995, and incorporated herein by reference.
<F3>  Filed as an  exhibit  to the  registrant's  Form  10-K for the year  ended
      December 31, 1995, and incorporated herein by reference.
<F4>  Filed as an exhibit to the  registrant's  Form 10-Q for the quarter  ended
      March 31, 1996, and incorporated herein by reference.
<F5>  Filed as an exhibit to the  registrant's  Form 10-Q for the quarter  ended
      March 31, 1997, and incorporated herein by reference.
</FN>
</TABLE>




<PAGE>

                                   SIGNATURES


Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities  Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                                COVENANT TRANSPORT, INC.

Date:        March 26, 1998                     By: /s/ Joey B. Hogan
     ------------------------------                ----------------------
                                                Joey B. Hogan
                                                Treasurer and Chief
                                                Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


     Signature                       Position                       Date

/s/ David R. Parker     Chairman of the Board,
David R. Parker         President, and Chief Executive
                        Officer (principal executive officer)   March 26, 1998

/s/ Joey B. Hogan       Treasurer and Chief Financial Officer
Joey B. Hogan           (principal financial and accounting
                        officer)                                March 26, 1998

/s/ R. H. Lovin, Jr.
R. H. Lovin, Jr.        Director                                March 26, 1998

/s/ Michael W. Miller
Michael W. Miller       Director                                March 26, 1998

/s/ William T. Alt
William T. Alt          Director                                March 26, 1998

/s/ Hugh O. Maclellan, Jr.
Hugh O. Maclellan, Jr.  Director                                March 26, 1998

/s/ Mark A. Scudder
Mark A. Scudder         Director                                March 26, 1998



<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

The Board of Directors
Covenant Transport, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Covenant
Transport,  Inc. and its subsidiaries  (the Company) as of December 31, 1996 and
1997 and the related consolidated statements of operations, stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  Covenant
Transport,  Inc.  and  subsidiaries  as of December  31, 1996 and 1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1997, in conformity  with generally
accepted accounting principles.




                                                COOPERS & LYBRAND L.L.P.


Knoxville, Tennessee
January 31, 1998



<PAGE>
<TABLE>


                  COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<CAPTION>

DECEMBER 31, 1996 AND 1997
                                                    1996              1997
                                                 ------------      ------------
<S>                                             <C>               <C>

                     ASSETS
Current assets:
  Cash and cash equivalents                     $  3,491,543      $  2,609,520
  Accounts receivable, net of allowance of
    $500,000 in 1996 and $810,000 in 1997         29,955,577        37,792,308
  Drivers advances and other receivables           3,230,857           964,575
  Tire and parts inventory                           880,086         1,120,684
  Prepaid expenses                                 3,781,003         3,773,556
  Deferred income taxes                              248,000         1,111,000
                                                 ------------      ------------
Total current assets                              41,587,066        47,371,643

Property and equipment, at cost                  183,136,067       228,931,936
Less accumulated depreciation and amortization    38,752,116        67,310,934
                                                 ------------      ------------
Net property and equipment                       144,383,951       161,621,002
Other                                              1,177,158         6,263,491
                                                 ------------      ------------

Total assets                                    $187,148,175      $215,256,136
                                                 ============      ============

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt                50,000         1,565,639
  Accounts payable                                 3,892,208         5,328,346
  Accrued expenses                                 4,480,151         9,073,554
  Accrued income tax                                      --           724,815
                                                 ------------      ------------
   Total current liabilities                       8,422,359        16,692,354

Long-term debt, less current  maturities          83,110,000        80,811,783
Deferred income taxes                             13,886,000        22,155,000
                                                 ------------      ------------
Total liabilities                                105,418,359       119,659,137

Stockholders' equity:
  Class A Common Stock, $.01 par value;
    20,000,000 shares authorized; 11,000,000
    and 11,010,250 shares issued and outstanding
    as of 1996 and 1997, respectively                110,000           110,103
  Class B common stock, $.01 par value;
    5,000,000 shares authorized; 2,350,000 shares
    issued and outstanding as of 1996 and 1997,
    respectively                                      23,500            23,500
  Additional paid-in-capital                      50,469,596        50,634,369
  Retained earnings                               31,126,720        44,829,027
                                                 ------------      ------------
Total stockholders' equity                        81,729,816        95,596,999
                                                 ============      ============
Total liabilities and stockholders' equity      $187,148,175      $215,256,136
                                                 ============      ============

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

</TABLE>


<PAGE>
<TABLE>

                  COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED DECEMBER 31, 1995, 1996, AND 1997
<CAPTION>

                                               1995        1996        1997
                                             ----------  ----------  ----------
<S>                                       <C>          <C>          <C>
Revenue                                   $180,345,922 $236,266,945 $297,861,080
Operating expenses:
  Salaries, wages, and related expenses     83,746,833  108,817,623  131,521,804
  Fuel, oil, and road expenses              37,801,823   55,340,234   64,910,201
  Revenue equipment rentals and purchased
     transportation                          1,230,163      604,924    8,492,445
  Repairs                                    3,568,778    4,293,141    5,884,881
  Operating taxes and licenses               4,679,137    6,064,652    7,514,241
  Insurance                                  4,907,330    6,114,526    8,655,465
  General supplies and expenses              9,647,976   12,825,287   16,276,834
  Depreciation and amortization, including
    gain on disposition equipment           16,045,415   22,139,456   26,481,578
                                             ----------  ----------  ----------
    Total operating expenses               161,627,455  216,199,843  269,737,449
                                             ----------  ----------  ----------

     Operating income                       18,718,467   20,067,102   28,123,631
Interest expense                             4,161,668    5,987,148    6,273,324
                                            ----------   ----------  ----------
Income before income taxes                  14,556,799   14,079,954   21,850,307
Income tax expense                           5,274,000    5,102,000    8,148,000
                                             ==========  ==========  ==========
Net income                                $  9,282,799 $  8,977,954 $ 13,702,307
                                             ==========  ==========  ==========

Basic and diluted earnings per share:
Net income                                $       0.70 $       0.67 $       1.03
                                             ==========  ==========  ==========




</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



<PAGE>
<TABLE>


                  COVENANT TRANSPORT, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
            FOR THE YEARS ENDED DECEMBER 31, 1995, 1996, and 1997

<CAPTION>


                           Class A  Class B  Additional                Total
                           Common    Common   Paid-In      Retained    Stockholders'
                            Stock    Stock    Capital      Earnings    Equity
                          ----------------------------------------------------
<S>                       <C>       <C>      <C>          <C>          <C>
Balances at
  January 1, 1995         $110,000  $23,500  $ 50,469,596  $12,865,967 $63,469,063

Net income                      --       --            --    9,282,799   9,282,799
                          --------------------------------------------------------
Balances at
  December 31, 1995        110,000   23,500    50,469,596   22,148,766  72,751,862

Net income                      --       --            --    8,977,954   8,977,954
                          --------------------------------------------------------

Balances at
  December 31, 1996        110,000   23,500    50,469,596   31,126,720  81,729,816

Exercise of employee
  stock options                103       --       164,773           --     164,876

Net income                      --       --            --   13,702,307  13,702,307
                          --------------------------------------------------------

Balances at
  December 31, 1997       $110,103  $23,500  $ 50,634,369  $44,829,027 $95,596,999
                          ========================================================


</TABLE>
















The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



<PAGE>
<TABLE>


                  COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1996, AND 1997
<CAPTION>

                                             1995         1996         1997
                                          -------------------------------------
<S>                                     <C>           <C>          <C>
Cash flows from operating activities:
Net income                              $  9,282,799  $ 8,977,954  $ 13,702,307
Adjustments to reconcile net income to
 net cash provided by operating
 activities:
    Provision for losses on receivables      150,000      407,655       457,665
    Depreciation and amortization         16,787,219   22,781,481    27,363,501
    Deferred income tax expense            4,673,000    4,050,000     4,354,000
    Gain on disposition of
     property and equipment                 (741,804)    (642,025)     (881,922)
    Changes in operating assets and
     liabilities:
      Receivables and advances           (19,610,235)   3,010,662    (2,580,948)
      Prepaid expenses                    (1,298,535)  (1,088,845)      200,113
      Tire and parts inventory              (301,696)     (78,626)     (155,794)
      Accounts payable, accrued
       expenses, and accrued income
       taxes                                 185,885    1,707,242     2,785,653
                                          -------------------------------------
Net cash flows provided by operating
 activities                                9,126,633   39,125,498    45,245,575

Cash flows from investing activities:
  Acquisition of property and equipment  (72,431,927) (49,142,303)  (54,027,486)
  Proceeds from disposition of property
   and equipment                          16,942,319   10,219,276    32,023,244
  Acquisition of intangibles                      --           --    (1,250,000)
  Acquisition of business- Bud Meyer<F1>          --           --    (4,350,442)
  Covenant not to compete                   (200,000)          --            --
                                          -------------------------------------
Net cash flows from investing activities (55,689,608) (38,923,027)  (27,604,684)

Cash flows from financing activities:
  Exercise of stock options                       --           --       164,876
  Proceeds from issuance of long-term
   debt                                   84,000,000    3,000,000           --
  Repayments of long-term debt           (41,494,926)     (40,000)  (18,563,513)
  Deferred debt issuance cost               (358,172)    (132,216)     (124,277)
                                          -------------------------------------
Net cash flows provided/(used) by
 financing activities                     42,146,902    2,827,784   (18,522,914)
                                          -------------------------------------

Net change in cash and cash equivalents   (4,416,073)   3,030,255      (882,023)

Cash and cash equivalents at beginning
 of period                                 4,877,361      461,288     3,491,543
                                          -------------------------------------
Cash and cash equivalents at end of
 period                                 $    461,288  $ 3,491,543  $  2,609,520
                                          =====================================
Supplemental disclosure of cash flow
 information:
  Cash paid during the year for:
    Interest                            $  3,607,927  $ 5,905,000  $  6,147,050
                                          =====================================
    Income taxes                        $    601,000  $   795,000  $  2,927,376
                                          =====================================

<FN>
<F1> Acquisition  of business  presented  net of acquired  cash of $347,688  and
     receivable from officer of acquired company of $501,870.
</FN>
</TABLE>


The accompanying  notes are an integral part of these  consolidated  financial
statements.

<PAGE>



                  COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business - Covenant  Transport,  Inc.  (the  Company) is a long-haul
truckload carrier that transports  time-sensitive  freight on express delivery
schedules.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company,  a holding company  incorporated in the state of Nevada
in  1994,  and  its  wholly-owned  subsidiaries,  Covenant  Transport,  Inc.,  a
Tennessee  corporation,  Bud Meyer Truck Lines,  Inc., a Minnesota  corporation,
Covenant Leasing, Inc., a Nevada corporation, Covenant Acquisition Co., a Nevada
corporation,   and  Intellectual   Property  Co.,  a  Nevada  corporation.   All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

Revenue  Recognition  -  Revenue,  drivers'  wages  and other  direct  operating
expenses are recognized on the date shipments are completed to the customer.

Cash and Cash Equivalents - The Company considers all highly liquid  investments
with a maturity of three months or less when purchased to be cash equivalents.

Tires and Parts Inventory - Tires on new revenue  equipment are capitalized as a
component  of the related  equipment  cost when the vehicle is placed in service
and recovered  through  depreciation  over the life of the vehicle.  Replacement
tires and parts on hand at year end are  recorded at the lower of cost or market
with cost determined using the first-in, first-out method.

Property and Equipment - Depreciation and amortization of property and equipment
is calculated on the straight-line method over the estimated useful lives of the
assets.  Salvage  values of 25% to 33 1/3% and lives of five to seven  years are
used in the calculation of depreciation for revenue equipment.

In  accordance  with  industry  practices,  the gains or losses on  disposal  of
revenue   equipment  are  included  in  depreciation  and  amortization  in  the
statements of operations.

Capital  Structure - The shares of Class A and B Common Stock are  substantially
identical  except  that the Class B shares are  entitled to two votes per share.
The terms of future  issuances of  preferred  shares will be set by the Board of
Directors.

Insurance and Other Claims - Losses  resulting from claims for personal  injury,
property  damage,  cargo  loss and  damage,  and other  sources  are  covered by
insurance,  subject to deductibles.  Losses  resulting from uninsured claims are
recognized when such losses are known and estimable.

Concentrations of Credit Risk - The Company performs ongoing credit  evaluations
of its customers and does not require  collateral  for its accounts  receivable.
The Company maintains reserves which management believes are adequate to provide
for potential credit losses.  The Company's  customer base spans the continental
United States.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results could differ from those estimates.

Earnings Per Share.  Effective  December 31, 1997, the Company adopted Statement
of Financial  Accounting  Standards  No. 128,  Earnings Per Share.  The standard
replaces the  presentation  of primary EPS with a presentation  of basic EPS and
replaces the  presentation  of fully diluted EPS with diluted EPS.  Basic income
per share is computed by dividing net income  available for common  shareholders
by the weighted  average number of shares of common stock  outstanding.  Diluted
income per share is  computed by dividing  adjusted  net income by the  weighted
average  number of shares of common  stock and assumed  conversions  of dilutive
securities  outstanding  during  the  respective  periods.  Dilutive  

<PAGE>

securities  represented  by options have been included in the  computation.  The
Company uses the treasury stock method for  calculating  the dilutive  effect of
options.

Recent  Accounting  Pronouncements  - Effective  December 31, 1997,  the Company
implemented  Statement of Financial  Accounting Standards No. 129, Disclosure of
Information  about Capital  Structure.  The Statement  consolidates  disclosures
required  by several  existing  pronouncements  regarding  an  entity's  capital
structure.  The  Company's  disclosures  are  already  in  compliance  with such
pronouncements  and,  accordingly,  SFAS No. 129 does not  require any change to
existing disclosures.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 130,  Reporting  Comprehensive  Income. The
Statement  establishes  standards  for  reporting  comprehensive  income and its
components in a full set of financial statements. The Statement is effective for
fiscal years beginning after December 15, 1997.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131,  Disclosures  About  Segments  of an
Enterprise and Related Information. This Statement establishes standards for the
way that public business enterprises report information about operating segments
in  annual  financial   statements  and  interim  financial  reports  issued  to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services,  geographic areas, and major customers.  The Statement is
effective  for fiscal years  beginning  after  December 31, 1997. In the initial
year  of  application,  comparative  information  for  earlier  years  is  to be
restated.  The Company is evaluating  SFAS No. 131 to determine  the impact,  if
any, on its reporting and disclosure requirements.

2.  OTHER ASSETS

<TABLE>
<CAPTION>

A summary of other assets as of December 31, 1996 and 1997 is as follows:

                                                  1996             1997
                                              -------------    --------------
    <S>                                       <C>              <C>
    Covenants not to compete, net             $    252,500     $   1,232,083
    Deferred debt costs, net                       262,486           398,961
    Goodwill, net                                       --         2,459,058
    Split dollar life insurance                    425,279           556,877
    Cash surrender value of life insurance         106,078           106,078
    Insurance deposit                                   --           873,477
    Other                                          130,815           636,957
                                              =============    ==============
                                              $  1,177,158     $   6,263,491
                                              =============    ==============
</TABLE>

3.  PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>


A summary of property and  equipment,  at cost, as of December 31, 1996 and 1997
is as follows:

                                                  1996             1997
                                              -------------    --------------
    <S>                                       <C>              <C> 
    Revenue equipment                         $168,059,349     $ 207,990,788
    Land and improvements                        3,687,215         4,425,629
    Buildings and leasehold improvements         1,706,048         3,135,866
    Communications equipment                     6,428,634         8,466,052
    Other                                        3,123,425         4,911,801
    Construction in process                        131,396             1,800
                                              -------------    --------------
                                              $183,136,067     $ 228,931,936
                                              =============    ==============
</TABLE>


<PAGE>

4.   LONG-TERM DEBT

<TABLE>
<CAPTION>

Long term debt consists of the following at December 31, 1996 and 1997:

                                                    1996              1997
                                               --------------------------------
<S>                                            <C>               <C>  
Borrowings under $100 million credit agreement $ 58,000,000      $ 52,000,000
10-year senior notes                             25,000,000        25,000,000
Notes to unrelated individuals non-compete
  agreements                                        160,000         1,060,000
Equipment and vehicle obligations with
  commercial lending institutions, with fixed
  interest rates ranging from 5.875% to
  12.50% at 1997                                         --         4,317,422
                                              --------------------------------
                                              $  83,160,000      $ 82,377,422
Less current maturities                              50,000         1,565,639
                                              --------------------------------
                                              $  83,110,000        80,811,783
                                              ================================
</TABLE>


The Company is party to a credit  agreement  with a group of banks with  maximum
borrowings of $100 million.  Borrowings related to revenue equipment are limited
to the lesser of 90% of the net book value of revenue  equipment or $55 million.
Working capital  borrowings are limited to 85% of eligible accounts  receivable.
Letters of credit are limited to an aggregate  commitment  of $10  million.  The
credit agreement includes a "security  agreement" such that the credit agreement
may be  collateralized  by  virtually  all  assets of the  Company if a covenant
violation  occurs.  A  commitment  fee of  0.225%  per annum is due on the daily
unused portion of the credit  agreement.  The credit  agreement is guaranteed by
Covenant  Transport,  Inc. a Nevada  corporation,  Intellectual  Property Co., a
Nevada corporation,  Bud Meyer Truck Lines, Inc., a Minnesota  corporation,  and
Covenant Acquisition Co., a Nevada corporation.

The credit agreement revolves for 1998 and 1999 and then has a term out in 2000.
Payments for interest are due quarterly in arrears with  principal  payments due
in 12 equal quarterly  installments  beginning on the second  anniversary of the
date of the credit agreement.  The Company renewed the loan in December 1997 and
anticipates renewing the line of credit on an annual basis. Borrowings under the
credit  agreement  may be based on the  banks'  base  rate or LIBOR  and  accrue
interest based on one, two, or three month LIBOR rates plus an applicable margin
that is adjusted quarterly between 0.375% and 1% based on cash flow coverage and
a defined debt to  capitalization  ratio.  At December 31, 1997,  the margin was
0.5%.

During  February  and May 1995,  the Company  entered  into  interest  rate swap
agreements  that fixed  interest  rates on $28  million  and $10  million of the
borrowings under the credit agreement at 6.9% and 5.8%,  respectively,  plus the
applicable  margin  under the  credit  agreement  for two years.  A $25  million
interest rate swap agreement was completed in 1996 that expires in February 1999
at 5.9% plus the applicable margin. During October 1997 the Company entered into
an interest rate swap agreement with a fixed interest rate on $10 million of the
borrowing under the credit agreement at 5.95% plus the applicable margin for two
years.  All remaining  borrowings under the credit agreement are at one, two, or
three month LIBOR.

During August 1995,  the Company  placed $25 million in senior notes due October
2005  with an  insurance  company.  The term  agreement  requires  payments  for
interest  semi-annually  in arrears  with  principal  payments due in four equal
annual  installments  beginning  October 1, 2002.  Interest accrues at 7.39% per
annum.

The credit  agreement and senior note  agreement  subject the Company to certain
restrictions  and covenants  related to, among others,  dividends,  tangible net
worth, cash flow, acquisitions and dispositions, and total indebtedness.

The notes for non-compete  agreements  resulted from purchases of certain assets
of two  companies  completed  in 1995 and the  purchase  of certain  assets of a
company completed in 1997. Revenue equipment,  customer lists, and covenants not
to  compete  were  purchased  for  amounts  totaling  $1,919,532  for  the  1995
purchases.  Customer  list and  covenants  not to  compete  were  purchased  for
$2,033,000 for the 1997 purchase.

<PAGE>

The maturities of long term debt at December 31, 1997 are as follows:

            1998              $   1,565,639
            1999              $   1,521,875
            2000              $  53,207,847
            2001              $     904,354
            2002              $     177,707

5.  RELATED PARTY TRANSACTIONS

Transactions  involving  related parties not otherwise  disclosed  herein are as
follows:

During 1996 and 1997, the Company sold certain of its used tractors and trailers
to  corporations  owned by related  parties for an  aggregate  of  approximately
$103,000 in 1996 and  $1,161,000  in 1997.  In all cases,  the Company  received
amounts  equal to, or in excess  of,  the  trade-in  amounts  guaranteed  by the
tractor manufacturer or fair values listed in industry trailer publications.

In June 1997 the Company  obtained a  promissory  note in the amount of $480,000
from a related party.  Principal and related interest at the rate of 7% shall be
due on or before June 2001.

6.  LEASES

The Company has operating lease  commitments for office and terminal  properties
and  revenue  equipment,   exclusive  of  owner/operator   rentals,  trip  lease
agreements,  and month-to-month  equipment rentals,  in the following amounts at
December 31, 1997:

Year ending December 31:

            1998              $ 6,643,899
            1999              $ 6,375,157
            2000              $ 5,173,901
            2001              $ 1,626,579
            2002              $ 1,141,460

Total rental  expense is summarized as follows for the years ended  December 31,
1995, 1996, and 1997:

                                       1995          1996          1997
                                  ------------------------------------------
    Revenue equipment rentals     $   914,034    $   338,283   $  1,618,973
    Owner/operator rentals             70,926             --      6,860,853
    Terminal rentals                  531,948        606,424      1,503,523
    Other equipment rentals           451,092        505,062      1,181,589
                                  ==========================================
                                  $ 1,968,000    $ 1,449,769   $ 11,164,938
                                  ==========================================


During  April  1996,  the  Company  entered  into  an  agreement  to  lease  its
headquarters  and terminal in Chattanooga  under an operating  lease.  The lease
provides for rental  payments to be variable based upon LIBOR interest rates for
five years.  The Company  entered into an  agreement  with the lessee to fix the
rental payments from January 1997 until July 2000 at  approximately  $87,000 per
month.

Covenant  leases   property  in   Chattanooga,   Tennessee  from  the  principal
stockholder  of the  Company.  Effective  July 1, 1997,  the monthly  rental was
approximately  $15,000 per month.  The Company  also leases a property at Greer,
South Carolina for annual rent of $12,000 from the principal stockholder.

Included in terminal  rentals are payments of $239,344,  $237,664,  and $224,172
for the years ended  December 31, 1995,  1996,  and 1997,  respectively,  to the
principal stockholder of the Company for the rental of terminal facilities.

<PAGE>

7.  INCOME TAX EXPENSE

  Income tax expense for the years ended  December 31, 1995,  1996,  and 1997 is
comprised of:

                                             1995         1996         1997
                                           ------------------------------------
  Federal, current                        $  601,000   $  795,000   $3,530,000
  Federal, deferred                        4,380,000    3,984,000    3,941,000
  State, current                                  --      257,000      263,000
  State, deferred                            293,000       66,000      414,000
                                           ====================================
                                          $5,274,000   $5,102,000   $8,148,000
                                           ====================================


Income tax  expense  varies from the amount  computed  by  applying  the federal
corporate  income tax rate of 35% to income  before  income  taxes for the years
ended December 31, 1995, 1996 and 1997 as follows:

                                             1995         1996         1997
                                           -------------------------------------
Computed "expected" income tax expense    $  5,095,000  4,928,000    7,648,000
  Adjustments in income taxes resulting
  from:
   State income taxes, net of federal
    income tax effect                          189,000    183,000      440,000
   Permanent differences and other, net        (10,000)    (9,000)      60,000
                                          =====================================
    Actual income tax expense             $  5,274,000  5,102,000    8,148,000
                                          =====================================


The temporary  differences and the approximate tax effects that give rise to the
Company's  net  deferred  tax  liability  at  December  31, 1996 and 1997 are as
follows:

                                                 1996               1997
                                           -----------------   ----------------
Deferred tax assets:
  Allowance for doubtful accounts          $        180,000    $       292,000
  Accrued expenses                                   68,000          1,111,000
  Loss carryforwards                              9,186,000          3,595,000
  Alternative minimum tax credits                 2,969,000          5,473,000
  Contributions                                     309,000                 --
  Investment tax credits carryforward                82,000             82,000
  Intangible Assets                                  29,000            126,000
                                           -----------------   ----------------
                                                 12,823,000         10,679,000
Deferred tax liability:
  Depreciation                                   26,461,000         31,723,000
                                           -----------------   ----------------
  Net deferred tax liability                     13,638,000         21,044,000
  Portion reflected as current asset                248,000          1,111,000
                                           =================   ================
  Net deferred tax liability               $     13,886,000    $    22,155,000
                                           =================   ================

The Company has available for federal income tax purposes net operating loss and
investment tax credit carryforwards, respectively, which expire as follows:

                                                 Net             Investment
                                            Operating Loss       Tax Credit
                                           -----------------   ----------------

2001                                       $             --    $        82,000
2003                                                     --                 --
2005                                                     --                 --
2007                                                     --                 --
2009                                                     --                 --
2010                                              1,922,000                 --
2011                                              8,065,000                 --
                                           =================   ================
                                           $      9,987,000    $        82,000
                                           =================   ================

<PAGE>

8.  CONTINGENCIES

The  Company,  in the normal  course of business,  is involved in certain  legal
matters for which it carries liability insurance. It is management's belief that
the losses,  if any,  from these  lawsuits  will not have a  materially  adverse
impact on the financial condition, operations, or cash flows of the Company.

Financial  risks which  potentially  subject the  Company to  concentrations  of
credit  risk  consist  of  deposits  in banks in excess of the  Federal  Deposit
Insurance  Corporation limits. The Company's sales are generally made on account
without  collateral.  Repayment  terms  vary based on  certain  conditions.  The
Company maintains reserves which management believes are adequate to provide for
potential credit losses.  The majority of the Company's  customer base spans the
United  States.  The  Company  monitors  this  risk  and  historically  has  not
experienced any losses on these financial instruments.

9.  EARNINGS PER SHARE

The following table sets forth for the periods  indicated the calculation of net
earnings  per  share  included  in  the  Company's   Consolidated  Statement  of
Operations:

                                         1995       1996        1997
                                      ---------- ------------ ------------
          Numerator:
            Net Income               $ 9,282,799 $  8,977,954 $ 13,702,307
          Denominator:
            Denominator for basic
             earnings per share --
             weighted-average shares  13,350,000   13,350,000   13,360,000
            Effect of dilutive
             securities:
             Employee stock options           --        2,528           --
                                      ---------- ------------ ------------
          Denominator for diluted
           earnings per share --
           adjusted weighted-average
           shares and assumed
           conversions                13,350,000   13,352,528   13,360,000
                                      ========== ============ ============
          Basic earnings per share:  $      0.70 $       0.67 $       1.03
                                      ====================================
          Diluted earnings per share:$      0.70 $       0.67 $       1.03
                                      ====================================


10.  DEFERRED PROFIT SHARING EMPLOYEE BENEFIT PLAN

The  Company  has a  deferred  profit  sharing  and  savings  plan  that  covers
substantially  all employees of the Company with at least six months of service.
Employees  may  contribute  up to 17% of their  annual  compensation  subject to
Internal Revenue Code maximum  limitations.  The Company may make  discretionary
contributions  as  determined  by a  committee  of the Board of  Directors.  The
Company  contributed  approximately  $326,000,  $464,000,  and $538,000 in 1995,
1996, and 1997, respectively, to the profit sharing and savings plan.

11.  INCENTIVE STOCK PLAN

The Company has adopted an  incentive  stock plan.  Awards may be in the form of
incentive stock awards or other forms.  The Company has reserved  659,750 shares
of Class A Common  Stock  for  distribution  at the  discretion  of the Board of
Directors.  During October 1994, the Company granted options to purchase 122,500
shares  which  are  exercisable  at the fair  market  value on the date of grant
($16.50) and vest at varying dates through  October 1999.  During June 1996, the
Company granted options to purchase  267,500 shares which are exercisable at the
fair  market  value on the  date of grant  ($15.50)  and vest at  varying  dates
through June 2001.  During 1997 the Company granted options to purchase  149,000
shares which are  exercisable  at the fair market value on the date of the grant
(weighted


<PAGE>

average of $16.43) and vest at varying dates through  December 2002. The options
expire 10 years from the date of grant. The following table details the activity
of the incentive stock option plan:

                                  1995          1996          1997
                                  ----          ----          ----
          Balance January 1      119,000       117,000       383,250
          Granted                     --       267,500       149,000
          Exercised                   --            --       (10,250)
          Canceled                (2,000)       (1,250)      (20,500)
                               ------------ ------------- -------------
          Balance December 31    117,000       383,250       501,500
                               ============ ============= =============
          Exercisable
            December 31           48,000        82,500       151,000

For the year ended  December  31,  1997,  10,250  options  were  exercised at an
average  price of $16.09.  As of  December  31,  1997,  the  Company has 501,500
options  outstanding with exercise prices which range from $15.25 to $18.81 with
an average price of $15.99 and average remaining life of 8 years.

The Company  accounts for its stock-based  compensation  plans under APB No. 25,
under which no  compensation  expense has been  recognized  because all employee
stock options have been granted with the exercise  price equal to the fair value
of the Company's Class A Common Stock on the date of grant.  The Company adopted
SFAS 123 for disclosure purposes only in 1996. Under SFAS No. 123, fair value of
options  granted are  estimated as of the date of grant using the  Black-Scholes
option pricing model and the following  weighted  average  assumptions for 1997:
risk-free  interest rate of 5.50%,  expected  life of 5 years,  dividend rate of
zero percent,  and expected volatility of 18.53%.  Using these assumptions,  the
fair value of the employee  stock  options  granted in 1996 and 1997 is $700,000
and $600,000 respectively, which would be amortized as compensation expense over
the vesting  period of the options.  Had  compensation  cost been  determined in
accordance  with SFAS No. 123,  utilizing the assumptions  detailed  above,  the
Company's  net income and net  income per share  would have been  reduced to the
following pro forma amounts for the years ended December 31, 1996, and 1997:


                                  1996                       1997
Net income:
   As reported              $    8,977,954             $    13,702,307
   Pro forma                     8,837,954                  13,402,696
Net income per share:
   As reported              $         0.67             $          1.03
   Pro forma                          0.66                        1.00

12.  BUSINESS COMBINATIONS

In October 1997 the Company  purchased all of the outstanding stock of Bud Meyer
Truck Lines,  Inc. The  acquisition  of Bud Meyer Truck Lines has been accounted
for under the purchase method of accounting.  Accordingly, the operating results
of Bud Meyer have been included in the consolidated  operating results since the
date of acquisition.  The purchase price of $5,200,000,  net of cash received of
$347,688 and a receivable  from an officer of Bud Meyer to the acquired  company
of $501,870  has been  allocated to the net assets  acquired  based on appraised
fair values at the date of acquisition as follows:

Property and equipment                    $   21,300,395
Current assets                                 4,430,017
Goodwill                                       1,513,832
Other assets                                     906,836
Accounts payable and accrued expenses         (3,968,703)
Deferred taxes                                (3,051,000)
Notes payable                                (16,780,935)
                                          ----------------
                                          $    4,350,422
                                          ================

<PAGE>

The unaudited  consolidated  pro forma operating data for the Company,  assuming
the acquisition of Bud Meyer occurred January 1, 1996.

                                      1996              1997
                                 ---------------  ---------------
                                    (unaudited)     (unaudited)
Revenues                         $   281,269,621  $  332,007,120
Net income                             9,531,607      13,166,040
Net earnings per share
  Basic and diluted              $          0.71  $         0.99

The unaudited pro forma information is presented for informational purposes only
and is not  necessarily  indicative  of the  operating  results  that would have
occurred had the  acquisitions  been  consummated  as of the above date, nor are
they indicative of future operating results.

In August 1997, the Company purchased  certain  intangible assets of Trans-Road,
Inc. for $2,250,000, of which $1,000,000 will be paid out over the next five 
years.


<PAGE>


                 SECOND AMENDMENT TO NOTE PURCHASE AGREEMENT

      This Second Amendment is Note Purchase Agreement (the "Second  Amendment")
is made of December  30,  1997,  among  Covenant  Transport,  Inc.,  a Tennessee
corporation   ("Issuer"),   Covenant  Transport,   Inc.,  a  Nevada  corporation
("Guarantor"),  and Connecticut General Life Insurance Company, on behalf of one
or separate  accounts,  Connecticut  General Life  Insurance  Company,  and Life
Insurance Company of North America (collectively, the "Noteholders").

                                   RECITALS

      A. The  issuer and the  Guarantor  have  entered  into that  certain  Note
Purchase Agreement dates as of October 15, 1995 with the Noteholders, as amended
pursuant to that certain First  Amendment to Note Purchase  Agreement and Waiver
dated as of April 1, 1996 (the "Note Purchase Agreement"), pursuant to which the
Issuer has heretofore  issued  $25,000,000 of its 7.39% Guaranteed  Senior Notes
due October 1, 2005 (the "Notes"),  and the Guarantor has heretofore  guaranteed
such Notes.

     B. The  Issuer,  the  Guarantor,  and the  Noteholders  now desire to amend
certain provisions of the Note Purchase Agreement as hereinafter set forth.

      NOW,  THEREFORE,  the  Issuer,  the  Guarantor,  and the  Noteholders,  in
consideration of good and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, do hereby agree as follows:

            1. The  definition  of "Debt"  in  Schedule  B of the Note  Purchase
       Agreement is hereby amended by adding the following new  subparagraph (f)
       thereto, to read as follows:

                  "and,    (f)   its    liabilities    under    the    Permitted
                  Sale-and-Leaseback Transaction."

            2. The  definition  of "Lease  Rentals"  in  schedule  B of the Note
      Purchase  Agreement is hereby  amended by deleting such  definition in its
      entirety, and substituting therefore the following new definition:

                  "Lease Rentals" means, with respect to any period,  the sum of
                  the rental and other  obligations  required  to be paid during
                  such period by the Company or any  Subsidiary  as lessee under
                  all leases of real or personal  property  (other than  Capital
                  Leases,  but including under the Permitted  Sale-and-Leaseback
                  Transaction),  excluding any amount required to be paid by the
                  lessee  (whether  or  not  therein  designated  as  rental  or
                  additional  rental)  on account of  maintenance  and  repairs,
                  insurance,   taxes,  assessments,   water  rates  and  similar
                  charges,  provided that, if at the date of determination,  any
                  such  rental  or  other  obligations  are  contingent  or  not
                  otherwise definitely  determinable by the terms of the related
                  lease, the

<PAGE>



                  amount of such obligations (i) shall be assumed to be equal to
                  the  prorated  amount  of such  obligations  for  period of 12
                  consecutive calendar months immediately  preceding the date of
                  determination  or (ii) if the related  lease was not in effect
                  during such  preceding  12-month  period,  shall be the amount
                  estimated  by a Senior  Financial  Officer of the Company on a
                  reasonable basis and in good faith.

            3. The following new definition is hereby added to Schedule B of the
       Note Purchase Agreement immediately following the definition of "PBGC":

                  "Permitted Sale-and-Leaseback  Transaction" means that certain
                  Sale-and-Leaseback   Transaction   between  Banc  One  Leasing
                  Corporation as Lessor and the Company as Lessee covering up to
                  $15,000,000 of equipment  consisting of new 1998  Freightliner
                  Over the Road Tractors as described in that certain  letter of
                  the Company dated December 19, 1997, a copy of which letter is
                  attached hereto as Exhibit A.

            4.  Section  10.5  (Sale-and-Leaseback  Transactions)  of  the  Note
      Purchase  Agreement  is hereby  amended by  deleting  such  Section in its
      entirety and substituting therefor the following new Section 10.5:

                  "10.5. Sale-and-Leaseback  Transactions. The Company will not,
      and  will  not  permit  any  Restricted  Subsidiary  to,  enter  into  any
      Sale-and-Leaseback     Transactions     other    than    the     Permitted
      Sale-and-Leaseback Transaction."

             5. Except as specifically  modified by this Second  Amendment,  all
       other terms and conditions of the Note Purchase Agreement shall remain in
       full force and effect.

            6. All  covenants  and other  agreements  contained  in this  Second
      Amendment  by or on behalf of any of the parties  hereto bind and inure to
      the  benefit  of their  respective  successors  and  assigns  (including),
      without  limitation,  any  subsequent  Noteholder  of a note)  whether  so
      expressed or note. This Second  Amendment may be executed in any number of
      counterparts, each of which shall be an original but all of which together
      shall constitute one instrument.  Each counterpart may consist of a number
      of copies  thereof,  each signed by less than all, but together  signed by
      all, of the parties hereto.


                          (Signatures on Next Page)

<PAGE>


      In Witness,  whereof, the parties hereto have caused this Second Amendment
to be executed  by their duly  authorized  representatives  as of the date first
above written.

Company:                                  Guarantor:

COVENANT TRANSPORT, INC.,                 COVENANT TRANSPORT, INC.,
A Tennessee corporation                   A Nevada corporation

By: /s/ Joey B. Hogan                     By: /s/ Joey B. Hogan
  Joey B. Hogan                            Joey B. Hogan
  Treasurer and Chief Financial Officer    Treasurer and Chief Financial Officer

CONNECTICUT GENERAL LIFE                  LIFE INSURANCE COMPANY OF
COMPANY                                   NORTH AMERICA

By: CIGNA Investments, Inc.               B: CIGNA Investments, Inc.

     By: /s/ Lawrence A Drake                  By: /s/ Lawrence A. Drake
      Name:  Lawrence A.Drake                  Name:   Lawrence A. Drake
      Title: Managing Director                 Title:  Managing Director

CONNECTICUT GENERAL LIFE *
INSURANCE COMPANY, on behalf
of one or more separate accounts

By: CIGNA Investments, Inc.

     By: /s/ Lawrence A. Drake
         Name:  Lawrence A. Drake
         Title: Managing Director


     *THIS  ENTITY  IS  EITHER  THE  REGISTERED  OWNER  OF  ONE OR  MORE  OF THE
      SECURITIES  PERTAINING HERETO OR IS A BENEFICIAL OWNER OF ONE OR MORE SUCH
      SECURITIES  OWNED  BY AND  REGISTERED  IN THE NAME OF A  NOMINEE  FOR THAT
      ENTITY



<PAGE>





ATLLIB01  496976.7

ATLLIB01  496976.7



                      FOURTH AMENDMENT TO CREDIT AGREEMENT


            THIS FOURTH  AMENDMENT TO CREDIT AGREEMENT (this  "Amendment")  made
and entered into effective as of December 31, 1997 (the  "Effective  Date"),  by
and among COVENANT TRANSPORT,  INC., a Tennessee  corporation ("CTI"),  COVENANT
LEASING,  INC., a Nevada corporation  ("Leasing";  CTI and Leasing are sometimes
referred  to  herein  individually  as a  "Borrower"  and  collectively  as  the
"Borrowers"),  ABN AMRO BANK N.V., acting through its Atlanta Agency,  THE FIRST
NATIONAL BANK OF CHICAGO (as assignee of NBD Bank), NATIONSBANK,  N.A. (formerly
known  as  NationsBank,   N.A.   (South))  and  FIRST  AMERICAN   NATIONAL  BANK
(collectively,  the "Banks"), and ABN AMRO BANK N.V., acting through its Atlanta
Agency, as Agent (the "Agent").

                              W I T N E S S E T H:

      WHEREAS,  CTI,  the  Agent  and the Banks  entered  into a certain  Credit
Agreement,  dated as of January  17,  1995,  as amended  by that  certain  First
Amendment to Credit  Agreement and Waiver,  dated as of October 15, 1995,  among
CTI,  the Agent  and the  Banks,  as  further  amended  by that  certain  Second
Amendment to Credit Agreement and Waiver, dated as of April 12, 1996, among CTI,
the Agent and the Banks,  and as further amended by that certain Third Amendment
to  Credit  Agreement  and  Consent,  dated  as of March  31,  1997,  among  the
Borrowers,  the Agent and the Banks (the "Credit  Agreement";  capitalized terms
used herein and not otherwise  defined herein shall have the meanings given such
terms in the Credit Agreement, as amended by this Amendment),  whereby the Banks
agreed to make certain loans and grant other financial  accommodations to or for
the benefit of the  Borrowers,  subject to the terms,  covenants and  conditions
contained in the Credit Agreement; and

      WHEREAS,  the Borrowers  have requested that the Agent and the Banks amend
the Credit Agreement to increase the Revolving  Credit  Commitments of the Banks
to  $100,000,000,  and to modify certain other terms of the Credit  Agreement as
set forth in this Amendment, and the Agent and the Banks are willing to agree to
such modifications subject to the terms and conditions of this Amendment.

            NOW THEREFORE, in consideration of the premises and mutual covenants
contained  herein,  and other good and valuable  consideration,  the receipt and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

      1.    Amendments to Section 1.1.

      (a)  Subject  to the  terms  and  conditions  of this  Amendment,  Section
1.1(a)(i)  of the  Credit  Agreement  is  hereby  amended  (i) by  deleting  the
reference  to the amount  "$70,000,000"  contained in the ninth line thereof and
substituting in lieu thereof the amount "$85,000,000",  and (ii) by deleting the
reference  to the amount  "$85,000,000"  contained  in the last line thereof and
substituting in lieu thereof the amount "$100,000,000".

      (b)  Subject  to the  terms  and  conditions  of this  Amendment,  Section
1.1(e)(v)  of the  Credit  Agreement  is  hereby  amended  (i) by  deleting  the
reference to the amount  "$100,000,000"  contained in the third line thereof and
substituting in lieu thereof the amount "$125,000,000" and (ii) by adding at the
end thereof the  following  "and (z) no such  increase in  Commitments  shall be
effective  until any and all  consents or approvals of the holders of the Senior
Notes required  under the  Intercreditor  Agreement  shall have been obtained or
waived".

      1.  Amendment to Section  1.5(b).  Subject to the terms and  conditions of
this  Amendment,  Section  1.5(b) of the Credit  Agreement is hereby  amended by
deleting   the  words  ".225%  per  annum"  from  the  third  line  thereof  and
substituting  in  lieu  thereof  the  words  "the   Applicable   Commitment  Fee
Percentage".

      3.  Amendment to Section 5.6.  Subject to the terms and conditions of this
Amendment, Section 5.6 of the Credit Agreement is hereby amended (i) by deleting
the reference to "10%"  contained in the sixth line thereof and  substituting in
lieu thereof "20%" and (ii) by deleting the reference to the amount "$1,000,000"
contained in the last line thereof and  substituting  in lieu thereof the amount
"$10,000,000".

      4. Amendment to Section 5.11.  Subject to the terms and conditions of this
Amendment,  Section 5.11 is hereby  amended (i) by deleting the reference to the
amount  "$10,000,000" in subsection (f) thereof and substituting in lieu thereof
the amount  "$25,000,000"  and (ii) by  inserting at the end of such section the
following new subsection (g):

            (g)   Other Debt  consented  to in writing in advance by the
      Agent and the Required Banks.

      5. Amendment to Section 5.12.  Subject to the terms and conditions of this
Amendment,  Section  5.12 of the  Credit  Agreement  is  hereby  amended  (i) by
deleting the reference to the amount "$60,000,000"  contained in the second line
thereof and  substituting in lieu thereof the amount  "$75,000,000"  and (ii) by
deleting the reference to the date  "September 30, 1994"  contained in the third
line thereof and substituting in lieu thereof the date "September 30, 1997".

      6.    Amendment  to Section  5.13.  Subject to the terms and  conditions
of this Amendment,  Section 5.13 of the Credit  Agreement is hereby amended to
read as follows:

            Section 5.13  Consolidated  Adjusted Debt to  Consolidated  EBITDAR.
      Permit the ratio of Consolidated Adjusted Debt to Consolidated EBITDAR, as
      determined  at the end of each  fiscal  quarter  or year and  based on the
      consecutive four-quarter period ending therewith, to exceed 3.0 to 1.0.

      7. Amendment to Section  6.1(c)(iii).  Subject to the terms and conditions
of this Amendment, Section 6.1(c)(iii) of the Credit Agreement is hereby amended
by deleting the words "a quarterly  basis"  contained in line three  thereof and
substituting in lieu thereof the words "an annual basis".

      8.  Amendment to Section  7.1(d).  Subject to the terms and  conditions of
this  Amendment,  Section  7.01(d) of the Credit  Agreement is hereby amended by
deleting  the  reference  to the amount  "$150,000"  contained in the third line
thereof and substituting in lieu thereof the amount "$2,000,000".

      9.    Amendments  to Section 10.1.  Subject to the terms and  conditions
of this Amendment,  Section 10.1 of the Credit  Agreement is hereby amended as
follows:

                  (a) by  modifying  the  definitions  of the terms  "Applicable
      Margin",   "Applicable   Percentage",   "Fixed  Charge  Coverage   Ratio",
      "Revolving Credit  Commitment",  "Revolving Credit Commitment  Termination
      Date" and "Term Loan Commitment" to read,
      respectively, as follows:

                  "Applicable  Margin"  means  for  any  Eurodollar  Loan or any
            Alternate  Base Rate  Loan (as the case may be),  from and after the
            effective  date of the  Fourth  Amendment  until the date upon which
            Borrower  shall  deliver  to the Agent  and the  Banks the  Parent's
            consolidated financial statements for the fiscal year ended December
            31, 1997,  together  with a duly  completed  compliance  certificate
            pursuant  to  Section  6.1(b),  .50%  per  annum,  and on  any  date
            thereafter,  the percentage determined from the grid set forth below
            for the ratio of Consolidated  Adjusted Debt to Consolidated EBITDAR
            as of the most  recently  ended  fiscal  quarter of the  Parent,  as
            determined  from the financial  statements  most recently  delivered
            pursuant to Section  6.1(a) or (b). The ratio shall be calculated at
            the end of such  quarter and for the four fiscal  quarters  ended on
            the last day of such fiscal quarter:

                   ------------------------------------------------------
                                                          LIBOR and
                                                        Alternate Base
                   Adjusted Debt/EBITDAR                     Rate
                                                      Applicable Margin
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 2.5:1         .75%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 2.0:1 but 
                   less than 2.5:1                            .525%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 1.5:1 but 
                   less than 2.0:1                            .425%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 1.0:1 but 
                   less than 1.5:1                            .375%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Less than 1.0:1                            .325%
                   ------------------------------------------------------

            Each   adjustment  in  the  Applicable   Margin  shall  take  effect
            immediately  upon receipt by the Agent of the  financial  statements
            referred   to   above   and   shall  be   effective   prospectively.
            Notwithstanding  the  foregoing,  so long as a  Default  shall  have
            occurred  and be  continuing,  the  Applicable  Margin  shall be the
            highest rate specified above, plus 1% per annum.

                  "Applicable  Percentage"  means,  from and after the effective
            date of the  Fourth  Amendment  until the date upon  which  Borrower
            shall deliver to the Agent and the Lenders the Parent's consolidated
            financial  statements  for the fiscal year ended  December 31, 1997,
            together with a duly completed  compliance  certificate  pursuant to
            Section 6.1(b), .50% per annum, and on any date thereafter,  the per
            annum  percentage  determined  from the grid set forth below for the
            ratio of Consolidated  Adjusted Debt to  Consolidated  EBITDAR as of
            the most recently ended fiscal quarter of the Parent,  as determined
            from the financial  statements most recently  delivered  pursuant to
            Section  6.1(a) or (b). The ratio shall be  calculated at the end of
            such quarter and for the four fiscal  quarters ended on the last day
            of such fiscal quarter:

                   ------------------------------------------------------
                   Adjusted Debt/EBITDAR           Applicable Percentage
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 2.5:1     .75%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 2.0:1 but 
                   less than 2.5:1                         .525%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 1.5:1 but 
                   less than 2.0:1                         .425%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Greater than or equal to 1.0:1 but 
                   less than 1.5:1                         .375%
                   ------------------------------------------------------
                   ------------------------------------------------------
                   Less than 1.0:1                         .325%
                   ------------------------------------------------------

            Each  adjustment  in the  Applicable  Percentage  shall take  effect
            immediately  upon receipt by the Agent of the  financial  statements
            referred   to   above,   and  shall  be   effective   prospectively.
            Notwithstanding  the  foregoing,  so long as a  Default  shall  have
            occurred and be continuing,  the Applicable  Percentage shall be the
            highest rate specified above, plus 1% per annum.

                  "Fixed  Charge   Coverage   Ratio"  means  the  ratio  of  (i)
            Consolidated  EBITDAR to (ii) the sum of (A)  Consolidated  Interest
            Charges, plus (B) Consolidated Lease Payments, plus (C) Consolidated
            Debt Amortization,  plus (D) prior to the Term Loan Conversion Date,
            25% of  then  outstanding  Revolving  Loans  and  Letter  of  Credit
            Obligations,  plus  (E)  the  amount  of then  outstanding  Guaranty
            obligations  (to the extent not  included in (C) or (D)  above),  in
            each case ((i) and (ii))  calculated  for the four  fiscal  quarters
            ending on the last day of any fiscal  quarter;  provided,  that, for
            purposes of calculating the Fixed Charge Coverage Ratio, there shall
            be included in Consolidated  Interest  Charges,  Consolidated  Lease
            Payments  and  Consolidated  Debt  Amortization  for the  applicable
            period the  interest  charges  (as  calculated  on a pro forma basis
            using the  effective  rate of interest  paid by the  Borrower on the
            Obligations),  lease payments  (other than Capital  Leases) and debt
            amortization, respectively, of any entity the capital stock, assets,
            business or other ownership  interests of which were acquired by the
            Parent or any Consolidated Subsidiary during such period.

                  "Revolving  Credit  Commitment"  means the  commitment of each
            Bank to make Revolving  Loans  pursuant to Section  1.1(a)(i) in the
            amount set forth opposite such Bank's name on the signature pages of
            the Fourth  Amendment,  as such amount may be increased from time to
            time  pursuant  to  Section  1.1(e)  or  reduced  from  time to time
            pursuant to Section 1.7 or 7.2.  Revolving Credit  Commitments means
            the sum of the Revolving Credit Commitments of all the Banks.

                  "Revolving  Credit  Commitment  Termination  Date"  means  the
            earlier of (i) the date upon which the Revolving Credit  Commitments
            reduce to zero  pursuant  to  Section  1.7 or  Section  7.2 and (ii)
            November 30, 1999,  or such later date as shall be designated by the
            Banks pursuant to Section 1.1(d).

                  "Term Loan Commitment"  means, for any Bank, its Proportionate
            Share of the lesser of $100,000,000 (as such amount may be increased
            pursuant to Section  1.1(e)) and the  aggregate  amount of Revolving
            Loans  outstanding on the Term Loan Conversion  Date, as such amount
            may be reduced from time to time  pursuant to Section 1.7 or Section
            7.2.

                  (b) by  modifying  clause (vi) of the  definition  of the term
            "Consolidated Net Income" to read as follows:

                  "(vi) any portion of the net earnings of any Subsidiary of any
            other  business  entity in which the Parent or any Subsidiary has an
            ownership  interest,  that for any reason (other than the provisions
            of this Agreement, the other Loan Documents, or any other instrument
            or  agreement  evidencing  other  Permitted  Debt) is  unable  to be
            dividended to the Parent or any other Subsidiary;"

                  (c)   by adding thereto the following new definitions:

                  "Applicable  Commitment Fee Percentage"  means, from and after
            the effective date of the Fourth Amendment until the date upon which
            Borrower  shall  deliver to the Agent and the Lenders  the  Parent's
            consolidated financial statements for the fiscal year ended December
            31, 1997,  together  with a duly  completed  compliance  certificate
            pursuant  to  Section  6.1(b),  .225%  per  annum,  and on any  date
            thereafter,  the per annum  percentage  determined from the grid set
            forth  below  for  the  ratio  of  Consolidated   Adjusted  Debt  to
            Consolidated EBITDAR as of the most recently ended fiscal quarter of
            the Parent as determined from the financial statements most recently
            delivered  pursuant  to Section  6.1(a) or (b).  The ratio  shall be
            calculated  at the end of such  quarter  and  for  the  four  fiscal
            quarters ended on the last day of such fiscal quarter:

                   ----------------------------------------------------
                                                              Commitment
                   Adjusted Debt/EBITDAR                      Fee
                   ----------------------------------------------------
                   ----------------------------------------------------
                   Greater than or equal to 2.5:1.0      .25%
                   ----------------------------------------------------
                   ----------------------------------------------------
                   Greater than or equal to 2.0:1.0 but 
                   less than 2.5:1.0                          .15%
                   ----------------------------------------------------
                   ----------------------------------------------------
                   Greater than or equal to 1.0:1.0 but 
                   less than 2.0:1.0                          .125%
                   ----------------------------------------------------
                   ----------------------------------------------------
                   Less than 1.0:1.0                          .10%
                   ----------------------------------------------------

             Each adjustment in the Applicable  Commitment Fee Percentage  shall
            take effect  immediately  upon receipt by the Agent of the financial
            statements referred to above, and shall be effective prospectively.

                  "Consolidated  Adjusted  Debt" means,  at any time, the sum of
            (i)  Consolidated  Debt at such time (excluding the present value of
            the  lease  payments  to be made  under the  Synthetic  Lease to the
            extent included  therein) and (ii) the Asset Termination Value under
            (and as defined in) the Synthetic Lease.

                  "Consolidated   Depreciation"   means,  for  any  period,  the
            aggregate amount of all  depreciation  expense of the Parent and its
            Consolidated  Subsidiaries  as shown on the  consolidated  financial
            statements of the Parent.

                  "Consolidated EBITDAR" means, for any period, Consolidated Net
            Income of the  Parent  and its  Consolidated  Subsidiaries  for such
            period,  plus all  amounts  deducted  therefrom  for such  period in
            respect  of (i)  Consolidated  Interest  Charges  (ii)  Consolidated
            Depreciation,  (iii)  Consolidated  Amortization,  (iv) Consolidated
            Lease Payments and (v) Consolidated Taxes. In addition, Consolidated
            EBITDAR for the applicable  period shall include the net income plus
            interest charges, depreciation,  amortization, lease payments (other
            than  Capital  Leases)  and tax  payments  of any entity the capital
            stock,  assets,  business or other ownership interests of which were
            acquired by the Parent or any  Consolidated  Subsidiary  during such
            period.

                  "Fourth  Amendment"  means  the  Fourth  Amendment  to  Credit
            Agreement,  dated as of December 31, 1997,  among the Borrower,  the
            Agent and the Banks.

                  "Synthetic  Lease" means the  Participation  Agreement,  dated
            March 29,  1996,  among CTI, the Parent,  Lease Plan North  America,
            Inc. and ABN AMRO Bank N.V.,  Atlanta  Agency,  as  Participant  and
            Agent.

      10.  Amendments  to Section 11.1.  Subject to the terms and  conditions of
this  Amendment,  Section  11.1(b) of the Credit  Agreement is hereby amended to
provide that (i) notices to the Borrower shall be addressed as follows:

                        Covenant Transport, Inc.
                        400 Birmingham Highway
                        Chattanooga, Tennessee 37404
                        Attention:  Joey Hogan
                        Chief Financial Officer

                        Telecopier No.: (423) 821-5442
                        Telephone No.: (423) 821-1212

      with a copy to:   Scudder Law Firm, P.C.
                        411 South 13th Street, Suite 200
                        Lincoln, Nebraska 68508
                        Attention: Mark A. Scudder, Esq.

                        Telecopier No.: (402) 435-4329
                        Telephone No.: (402) 435-3223

      (ii)  notices to the Agent shall be addressed as follows:

                        ABN AMRO Bank N.V.
                        135 South LaSalle Street
                        Chicago, Illinois  60603
                        Attention: Dave Thomas

                        Telecopier No.: (312) 904-2849
                        Telephone No.: (312) 904-2506

      with a copy to:   ABN AMRO Bank N.V.
                        Syndications Department
                        1325 Avenue of the Americas
                        9th Floor
                        New York, New York  10019
                        Attention:  Linda Boardman

                        Telecopier No.:  (212) 314-1709 or 1710
                        Telephone No.: (212) 314-1724

      11.   Representations  and  Warranties.   Each  of  the  Borrowers  hereby
represents  and warrants to the Agent and the Banks that (a) this  Amendment has
been duly  authorized,  executed and delivered by each of the Borrowers,  (b) no
Default or Event of Default has occurred and is continuing as of this date,  and
(c) all of the representations and warranties made by the Borrower in the Credit
Agreement are true and correct in all material respects on and as of the date of
this Amendment (except to the extent that any such representations or warranties
expressly referred to a specific prior date). Any breach by the Borrowers of the
representations and warranties contained in this Section 11 shall be an Event of
Default for all purposes of the Credit Agreement.

      12. Ratification. Each of the Borrowers hereby ratifies and reaffirms each
and every term, covenant and condition set forth in the Credit Agreement and all
other documents  delivered by such Borrower in connection  therewith  (including
without  limitation the other Loan Documents to which such Borrower is a party),
effective as of the date hereof.

      13.  Estoppel.  To  induce  the  Agent  and the  Banks to enter  into this
Amendment,  each of the Borrowers hereby acknowledges and agrees that, as of the
date hereof,  there exists no right of offset,  defense or counterclaim in favor
of such  Borrowers  as against the Agent,  any Bank or any Letter of Credit Bank
with respect to the  obligations  of the  Borrowers to any of such parties under
the Credit Agreement or the other Loan Documents,  either with or without giving
effect to this Amendment.

      14. Acquisition of New Subsidiary.  Subject to the terms and conditions of
this Amendment, the Agent and the Banks hereby consent to the acquisition of Bud
Meyer  Truck  Lines,  Inc. as a new  Subsidiary,  and hereby  confirm  that such
acquisition  did not constitute an Event of Default and further confirm that the
delivery of the agreements in connection with Amendment  satisfy the obligations
of such new Subsidiary to deliver the  additional  Security  Documents  required
under Section 5.18 and 5.21. The foregoing shall apply only to the matter stated
and  shall  not  constitute  a waiver  by the Agent or the Banks of any other or
future  Default or Event of Default.  Schedule  4.1 of the Credit  Agreement  is
hereby amended by adding thereto the name of Bud Meyer Truck Lines, Inc.

      15.   Conditions  to   Effectiveness.   This   Amendment   shall  become
effective,  upon  the  Effective  Date,  subject  to the  satisfaction  of the
following conditions on or prior to such date:

            (a)   the   receipt  by  the  Agent  of  this   Amendment,   duly
      executed,  completed  and  delivered  by the  Agent,  the Banks and the
      Borrowers,  and consented to by the Parent,  Intellectual  Property Co.
      and Covenant Acquisition Co.;

            (b) the receipt by the Agent and the Banks of replacement  Revolving
      Notes evidencing Base Rate Loans, Alternate Base Rate Loans and Eurodollar
      Loans,  duly  executed by the  Borrowers  and payable to the order of each
      Bank;

            (c) the receipt by the Agent of such additional  Security  Documents
      or modifications of the existing Security Documents as may be requested by
      the Agent,  duly executed by the Parent  and/or each  Borrower  and/or any
      other  Subsidiary which is a party thereto,  and the Collateral  Agent, in
      each case in form and substance satisfactory to the Agent;

            (d)  the  receipt  by  the  Agent  of  such   modifications  of  the
      Intercreditor Agreement as may be requested by the Agent, duly executed by
      the Collateral Agent and the Senior  Noteholders,  and acknowledged by the
      Borrowers,  the Parent and each other  Subsidiary,  in form and  substance
      satisfactory to the Agent;

            (e)   the  receipt  by the Agent of a Joinder  Agreement  joining
      Bud Meyer  Truck  Lines,  Inc.  as a party to and  guarantor  under the
      Guaranty  Agreement,  dated as of March 31, 1997,  previously  executed
      by Intellectual  Property Co. and Covenant  Acquisition  Co.  (formerly
      C&F  Acquisition  Co.) in favor of the  Agent and the  Banks,  and such
      Security  Documents as may be requested by the Agent,  duly executed by
      Bud Meyer Truck Lines,  Inc. and in form and substance  satisfactory to
      the Agent;

            (f) the receipt by the Agent of a certificate of the Secretary or an
      Assistant  Secretary of the Parent, each Borrower,  Intellectual  Property
      Co., Covenant  Acquisition Co. and Bud Meyer Truck Lines, Inc. in form and
      substance  satisfactory to the Agent, with respect to the officers of such
      Persons  authorized to deliver this Amendment,  the replacement  Revolving
      Notes and the other  supplemental Loan Documents  contemplated  hereby, to
      which shall be attached  copies of the  resolutions and bylaws referred to
      in such certificate;

            (g) the receipt by the Agent of a certificate  of good standing with
      respect to the Parent, each Borrower,  Intellectual Property Co., Covenant
      Acquisition  Co. and Bud Meyer Truck  Lines,  Inc.,  issued as of a recent
      date by the Secretary of State of its jurisdiction of incorporation;

            (h) the receipt by the Agent of a certificate  as to the solvency of
      the Parent and its  Subsidiaries,  duly  executed  by the chief  financial
      officer of the Parent and in form and substance satisfactory to the Agent;

            (i)   the  receipt  by the Agent of an  opinion of counsel to the
      Parent,   the   Borrowers,    Intellectual   Property   Co.,   Covenant
      Acquisition  Co. and Bud Meyer Truck Lines,  Inc. as to such matters as
      may be  requested  by the  Agent  or the  Required  Banks,  in form and
      substance satisfactory to the Agent and the Required Banks;

            (j)   the   receipt  by  the  Agent  of  such  other   documents,
      certificates,  instruments  and  opinions  as the Agent may  reasonably
      request; and

            (k) the receipt by the Agent of all fees and expenses payable to the
      Agent and the  Banks in  connection  with the  Credit  Agreement  and this
      Amendment  including  without  limitation,  the reasonable  legal fees and
      other  reasonable  out of  pocket  expenses  of the  Agent  and each  Bank
      incurred in connection with this Amendment.

      16.  Reimbursement  of Expenses.  Each of the Borrowers hereby jointly and
severally  agrees that it shall  reimburse the Agent on demand for all costs and
expenses (including without limitation attorney's fees) incurred by such parties
in connection  with the  negotiation,  documentation  and  consummation  of this
Amendment and the other documents executed in connection  herewith and therewith
and the transactions contemplated hereby and thereby.

      17.   Governing   Law.  THIS   AGREEMENT   SHALL  BE  GOVERNED  BY,  AND
CONSTRUED IN ACCORDANCE  WITH,  THE LAWS OF THE STATE OF GEORGIA FOR CONTRACTS
TO BE PERFORMED ENTIRELY WITHIN SAID STATE.

      18.  Severability of Provisions.  Any provision of this Amendment which is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof or  affecting  the  validity or
enforceability  of such  provision  in any  other  jurisdiction.  To the  extent
permitted by Applicable  Law, each of the Borrowers  hereby waives any provision
of law that renders any  provision  hereof  prohibited or  unenforceable  in any
respect.

      19.   Counterparts.  This  Amendment  may be  executed  in any number of
counterparts,  all of which shall be deemed to constitute but one original and
shall be binding upon all parties, their successors and permitted assigns.

      20. Entire  Agreement.  The Credit  Agreement as amended by this Agreement
embodies the entire agreement between the parties hereto relating to the subject
matter  hereof  and  supersedes  all  prior  agreements,   representations   and
understandings, if any, relating to the subject matter hereof.



                    [Remainder of page intentionally left blank]



<PAGE>


      IN WITNESS  WHEREOF,  the parties  have caused this  Amendment  to be duly
executed by their respective officers thereunto duly authorized,  as of the date
first above written.

                                    COVENANT TRANSPORT, INC., a Tennessee
                                    corporation, as a Borrower



                                    By:/s/ Joey B. Hogan
                                    Name: Joey B. Hogan
                                    Title:  CFO/Treasurer


                                    COVENANT LEASING, INC., a Nevada
                                    corporation, as a Borrower



                                    By: /s/ Joey B. Hogan
                                    Name:  Joey B. Hogan
                                    Title: CFO/Treasurer


                                    ABN AMRO BANK N.V., acting through
                                    its Atlanta Agency, as Agent



                                    By: /s/ Nick T. Weaver
                                    Name:  Nick T. Weaver
                                    Title: Vice President



                                    By: /s/ Linda K. Davis
                                    Name:  Linda K. Davis
                                    Title: Vice President




<PAGE>


                                    ABN AMRO BANK N.V., acting through
                                    its Atlanta Agency, as a Bank


                                    By: /s/ Nick T. Weaver
                                    Name:  Nick T. Weaver
                                    Title: Vice President


                                    By: /s/ Linda K. Davis
                                    Name:  Linda K. Davis
                                    Title: Vice President


Commitments:                    Amount:               Percentage:

Revolving                     $30,000,000             .30000000
Term                          $30,000,000             .30000000


Base Rate Lending Office:   ABN AMRO Bank N.V., Atlanta Agency
                            1325 Avenue of the Americas
                            9th Floor
                            New York, New York 10019
                            Attention: Linda Boardman

Eurodollar Lending Office:  ABN AMRO Bank N.V. Atlanta Agency
                            1325 Avenue of the Americas
                            9th Floor
                            New York, New York 10019
                            Attention: Linda Boardman


Address for purposes of 
Section 11.1:               ABN AMRO Bank N.V.
                            135 South LaSalle
                            Chicago, Illinois  60603
                            Attention:  Dave Thomas
                            Telecopier No.:  (312) 904-2849
                            Telephone No.:  (312) 904-2506


<PAGE>


                                   THE FIRST NATIONAL BANK
                                   OF CHICAGO



                                   By: /s/ Gregory J. Sjullie
                                   Name:  Gregory J. Sjullie
                                   Title: Vice President



Commitments:                    Amount:               Percentage:

Revolving                     $26,000,000             .26000000
Term                          $26,000,000             .26000000



Base Rate Lending Office:           The First National Bank of Chicago
                                    One First National Plaza
                                    Chicago, Illinois  60670
                                    Attention:  Greg Sjullie

Eurodollar Lending Office:          The First National Bank of Chicago
                                    One First National Plaza
                                    Chicago, Illinois  60670
                                    Attention:  Greg Sjullie



Address for purposes of Section 
11.1:                               The First National Bank of Chicago
                                    One First National Plaza
                                    Building 1, 10th Floor, Suite #0374
                                    Chicago, Illinois  60670
                                    Attention:  Greg Sjullie
                                    Telecopier No.:  (312) 732-3055
                                    Telephone No.:  (312) 732-8872


<PAGE>


                                    NATIONSBANK, N.A.



                                    By: /s/ Greg McCrery
                                    Name:  Greg McCrery
                                    Title: Vice President


Commitments:                    Amount:               Percentage:

Revolving                     $26,000,000             .26000000
Term                          $26,000,000             .26000000


Base Rate Lending Office:           NationsBank, N.A.
                                    600 Peachtree Street, N.E., 21st Floor
                                    Atlanta, Georgia  30308-2213
                                    Attention:  Greg McCrery

Eurodollar Lending Office:          NationsBank, N.A.
                                    600 Peachtree Street, N.E., 21st Floor
                                    Atlanta, Georgia  30308-2213
                                    Attention:  Greg McCrery


Address for purposes of Section 
11.1:                               NationsBank, N.A.
                                    600 Peachtree Street, N.E., 21st Floor
                                    Atlanta, Georgia  30308-2213
                                    Attention:  Greg McCrery
                                    Telecopier No.:  (404) 607-6466
                                    Telephone No.:  (404) 607-5540



<PAGE>


                                    FIRST AMERICAN NATIONAL BANK



                                    By: /s/ Mary E. Buckner
                                    Name:  Mary E. Buckner
                                    Title: Vice President


Commitments:                    Amount:              Percentage:

Revolving                     $18,000,000             .18000000
Term                          $18,000,000             .18000000


Base Rate Lending Office:           First American National Bank
                                    1 Union Square, Suite 100
                                    Chattanooga, Tennessee  37402
                                    Attention:  Mary E. Buckner

Eurodollar Lending Office:          First American National Bank
                                    1 Union Square, Suite 100
                                    Chattanooga, Tennessee  37402
                                    Attention:  Mary E. Buckner


Address for purposes of Section 
11.1:                               First American National Bank
                                    1 Union Square, Suite 100
                                    Chattanooga, Tennessee  37402
                                    Attention:  Mary E. Buckner
                                    Telecopier No.:  (423) 755-6014
                                    Telephone No.:  (423) 755-6022


<PAGE>


- ------------------------------------------------------------------------------
                              CONSENT OF GUARANTOR
- ------------------------------------------------------------------------------


      The  undersigned  COVENANT  TRANSPORT,  INC.,  a  Nevada  corporation,  as
guarantor (the "Guarantor") under that certain Guaranty  Agreement  (hereinafter
called the "Guaranty"),  dated as of January 17, 1995, executed by the Guarantor
pursuant to the Credit Agreement (as amended, the "Credit Agreement"),  dated as
of January 17, 1995, among Covenant  Transport,  Inc., a Tennessee  corporation,
and  Covenant   Leasing,   Inc.,  a  Nevada   corporation   (collectively,   the
"Borrowers"),  the Banks signatories thereto (the "Banks"), the Banks serving as
Letter of Credit Banks  thereunder,  and ABN AMRO Bank N.V.,  acting through its
Atlanta Agency,  as Agent (all of the foregoing parties being herein referred to
collectively as the "Guaranteed Parties"),  with respect to the indebtedness and
obligations of the Borrowers arising under the Credit Agreement, hereby consents
to and approves of the  execution  and delivery by the Borrowers of that certain
Fourth  Amendment to Credit  Agreement (the  "Amendment"),  dated as of the date
hereof,  executed by and among the Borrowers and the Guaranteed Parties, and the
transactions  contemplated  thereby, and further consents to and approves of the
execution and delivery by the Borrowers of all other  documents and  instruments
executed or to be executed by the Borrowers in connection therewith,  including,
without limitation, the replacement Notes.

      The Guarantor  acknowledges  and agrees that the execution and delivery of
the  Amendment and the  replacement  Notes shall not  diminish,  impair,  alter,
discharge or otherwise affect in any manner  whatsoever the duties,  obligations
and  liabilities  of  the  Guarantor  under  the  Guaranty  including,   without
limitation, the obligation of the Guarantor for the payment of the "Obligations"
(as that term is defined in the Guaranty and the Credit Agreement).

      The Guarantor hereby ratifies,  confirms and approves the Guaranty and all
of the terms and provisions  thereof,  and agrees that the Guaranty  constitutes
the valid and binding obligation of the Guarantor, enforceable by the Guaranteed
Parties in accordance with its terms.

      IN WITNESS  WHEREOF,  the Guarantor  has executed this consent,  as of the
31st day of December, 1997.

                                   GUARANTOR:

                                   COVENANT TRANSPORT, INC., a Nevada
                                   corporation


                                   By: /s/ Joey B. Hogan
                                   Name:  Joey B. Hogan
                                   Title: CFO/Treasurer


<PAGE>


- ------------------------------------------------------------------------------
                              CONSENT OF GUARANTOR
- ------------------------------------------------------------------------------


      The  undersigned  INTELLECTUAL  PROPERTY  CO.,  a Nevada  corporation,  as
guarantor (the "Guarantor") under that certain Guaranty  Agreement  (hereinafter
called the  "Guaranty"),  dated as of March 31, 1997,  executed by the Guarantor
and C&F  Acquisition  Co.  pursuant to the Credit  Agreement  (as  amended,  the
"Credit  Agreement"),  dated as of January 17, 1995,  among Covenant  Transport,
Inc., a Tennessee corporation,  and Covenant Leasing, Inc., a Nevada corporation
(collectively,  the "Borrowers"),  the Banks signatories  thereto (the "Banks"),
the Banks serving as Letter of Credit Banks thereunder,  and ABN AMRO Bank N.V.,
acting through its Atlanta Agency,  as Agent (all of the foregoing parties being
herein referred to collectively  as the "Guaranteed  Parties"),  with respect to
the  indebtedness  and  obligations  of the  Borrowers  arising under the Credit
Agreement,  hereby consents to and approves of the execution and delivery by the
Borrowers  of  that  certain   Fourth   Amendment  to  Credit   Agreement   (the
"Amendment"),  dated as of the date hereof,  executed by and among the Borrowers
and the Guaranteed  Parties,  and the  transactions  contemplated  thereby,  and
further  consents to and approves of the execution and delivery by the Borrowers
of all  other  documents  and  instruments  executed  or to be  executed  by the
Borrowers  in  connection   therewith,   including,   without  limitation,   the
replacement Notes.

      The Guarantor  acknowledges  and agrees that the execution and delivery of
the  Amendment and the  replacement  Notes shall not  diminish,  impair,  alter,
discharge or otherwise affect in any manner  whatsoever the duties,  obligations
and  liabilities  of  the  Guarantor  under  the  Guaranty  including,   without
limitation, the obligation of the Guarantor for the payment of the "Obligations"
(as that term is defined in the Guaranty and the Credit Agreement).

      The Guarantor hereby ratifies,  confirms and approves the Guaranty and all
of the terms and provisions  thereof,  and agrees that the Guaranty  constitutes
the valid and binding obligation of the Guarantor, enforceable by the Guaranteed
Parties in accordance with its terms.

      IN WITNESS  WHEREOF,  the Guarantor  has executed this consent,  as of the
31st day of December, 1997.

                                   GUARANTOR:

                                   INTELLECTUAL PROPERTY CO., a Nevada
                                   corporation


                                   By: /s/ Joey B. Hogan
                                   Name:  Joey B. Hogan
                                   Title: CFO/Treasurer


<PAGE>


- ------------------------------------------------------------------------------
                              CONSENT OF GUARANTOR
- ------------------------------------------------------------------------------


      The undersigned  COVENANT  ACQUISITION CO., a Nevada corporation  formerly
known as C&F Acquisition Co., as guarantor (the "Guarantor")  under that certain
Guaranty Agreement  (hereinafter  called the "Guaranty"),  dated as of March 31,
1997,  executed by the Guarantor and  Intellectual  Property Co. pursuant to the
Credit Agreement (as amended, the "Credit  Agreement"),  dated as of January 17,
1995,  among Covenant  Transport,  Inc., a Tennessee  corporation,  and Covenant
Leasing, Inc., a Nevada corporation (collectively,  the "Borrowers"),  the Banks
signatories  thereto (the "Banks"),  the Banks serving as Letter of Credit Banks
thereunder,  and ABN AMRO Bank N.V., acting through its Atlanta Agency, as Agent
(all of the  foregoing  parties  being herein  referred to  collectively  as the
"Guaranteed  Parties"),  with respect to the indebtedness and obligations of the
Borrowers arising under the Credit Agreement, hereby consents to and approves of
the execution and delivery by the Borrowers of that certain Fourth  Amendment to
Credit Agreement (the "Amendment"), dated as of the date hereof, executed by and
among  the  Borrowers  and  the  Guaranteed   Parties,   and  the   transactions
contemplated  thereby, and further consents to and approves of the execution and
delivery by the Borrowers of all other documents and instruments  executed or to
be  executed  by the  Borrowers  in  connection  therewith,  including,  without
limitation, the replacement Notes.

      The Guarantor  acknowledges  and agrees that the execution and delivery of
the  Amendment and the  replacement  Notes shall not  diminish,  impair,  alter,
discharge or otherwise affect in any manner  whatsoever the duties,  obligations
and  liabilities  of  the  Guarantor  under  the  Guaranty  including,   without
limitation, the obligation of the Guarantor for the payment of the "Obligations"
(as that term is defined in the Guaranty and the Credit Agreement).

      The Guarantor hereby ratifies,  confirms and approves the Guaranty and all
of the terms and provisions  thereof,  and agrees that the Guaranty  constitutes
the valid and binding obligation of the Guarantor, enforceable by the Guaranteed
Parties in accordance with its terms.

      IN WITNESS  WHEREOF,  the Guarantor  has executed this consent,  as of the
31st day of December, 1997.

                                   GUARANTOR:

                                   COVENANT    ACQUISITION    CO.,   a   Nevada
                                   corporation    formerly    known    as   C&F
                                   Acquisition Co.


                                   By: /s/ Joey B. Hogan
                                   Name:  Joey B. Hogan
                                   Title: CFO/Treasurer
<PAGE>


                            STOCK PURCHASE AGREEMENT


      THIS STOCK PURCHASE  AGREEMENT (the  "Agreement") is made and entered into
as of  October  ,  1997,  by  and  among  COVENANT  TRANSPORT,  INC.,  a  Nevada
corporation  ("Buyer");  Russell  Meyer a resident of  Minnesota  (the  "Selling
Stockholder");  and Bud Meyer Truck Lines,  Inc., a Minnesota  corporation  (the
"Company").

                                    RECITALS

     1. The Selling  Stockholder owns all of the issued and outstanding  capital
stock of the Company, consisting of 177 shares of Common Stock, no par value per
share ("Common Stock").

     2. The Selling Stockholder  proposes to sell and Buyer proposes to purchase
100% of the issued and outstanding Common Stock.

     3. The  parties  desire  that the  transaction  be  accomplished  as stated
herein,  in accordance with their respective  representations,  warranties,  and
agreements, subject to the conditions contained herein.

                                   AGREEMENTS

      NOW,  THEREFORE,  in  consideration  of  the  covenants,  representations,
warranties,  and agreements  herein  contained,  and for other good and valuable
consideration, the parties agree as follows:

                                    ARTICLE I
                                   Definitions

      For the  purposes  of  this  Agreement,  unless  otherwise  provided,  the
following  terms,  when  capitalized,  shall have the meanings  ascribed to them
below:

     1.1 "Affiliate" means any person or entity  controlling,  controlled by, or
under common  control with another  person or entity,  as well as the following:
all officers,  directors, and persons owning 10% or more of the equity interests
of an entity.

     1.2 "August 31 Balance Sheet" means a balance sheet of the Company prepared
according to GAAP as of August 31, 1997.  Such balance  sheet shall  reflect all
adjustments  and accruals as are normally made at year-end on a pro-rata  basis,
including  specifically  those adjustments  necessary to reflect the addition to
retained  earnings  of period  13 "green  fee"  adjustments  from the  operating
statement for eight months ended August 31, 1997.

     1.3 "Authority"  means each and every federal,  state,  local,  and foreign
judicial,  governmental,  quasi-governmental,  or regulatory agency, official or
department;  every arbitrator,  mediator,  and other similar official; and every
other  entity to whose  jurisdiction  or decision  making  authority a party has
submitted.


                                       1

<PAGE>



     1.4 "Benefit Plans" means all contracts, plans, arrangements, policies, and
understandings  providing for any  compensation or benefit other than base wages
or  salaries  that are  maintained  by the  Company or affect its  employees  or
independent  contractors,  regardless of whether defined as an "employee benefit
plan"  under  ERISA or subject to any  provision  of ERISA,  including,  without
limitation: all pension,  profit-sharing,  retirement, thrift, 401(K), ESOP, and
other similar plans and arrangements (defined benefit and defined contribution);
all  health,  welfare,  and  disability  insurance  (including  self-insurance),
workers'  compensation,  supplemental  unemployment,  severance,  vacation,  and
similar  plans  and  arrangements;   and  all  bonus,  stock  option,  incentive
compensation,  stock  appreciation  rights,  phantom stock,  overtime  guaranty,
employment contract, employee handbook, and other similar plans or arrangements.

     1.5 "Closing" and "Closing Date" have the meanings set forth in Section 3.1
hereof.
            ---------     --------------

     1.6 "Code" means the  Internal  Revenue  Code of 1986,  as amended,  or any
successor federal tax law.

     1.7  "Contract"  means  any  mortgage,  indenture,   agreement,   contract,
commitment,   lease,  plan,  license,   permit,   insurance  policy  or  binder,
authorization, or other instrument, document, or understanding, oral or written.

     1.8    "Environmental Laws" has the meaning ascribed in Section 4.3(u).

     1.9 "GAAP" means generally  accepted  accounting  principles,  consistently
applied  throughout all periods,  provided,  that interim,  unaudited  financial
statements lack footnotes and other presentation items.

     1.10  "Historical  Financial  Statements" has the meaning ascribed to it in
Section 4.3(f).

     1.11 "Judgment" means any judgment,  order,  writ,  injunction,  decree, or
award by any Authority, as well as all settlements of actions or claims.

     1.12 "Law" means any constitution, statute, Judgment, law, ordinance, rule,
regulation,  or  other  pronouncement  by  any  Authority  (including,   without
limitation, the following types: environmental,  energy, safety, health, zoning,
antidiscrimination,  antitrust, employment, Tax, and employee benefit (including
ERISA)).

     1.13 "Lien" means any mortgage, lien, pledge, security interest, mechanics'
or materialmens' or similar lien,  conditional  sale agreement,  charge,  claim,
right,  condition,  restriction,  or other encumbrance or defect of title of any
nature whatsoever  (including,  without limitation,  any assessment,  charge, or
other type of notice which is levied or given by any  Authority  and for which a
lien could be filed).

     1.14  "Noncompetition  Agreement" means the agreement between Buyer and the
Selling  Stockholder  and  Buyer and  Darlene  Meyer in  substantially  the form
attached hereto as Exhibit A that provides  Russell Meyer and Darlene Meyer will
refrain from competition with Buyer directly or indirectly, for a period of five
years following the later of the Closing Date or termination of their employment
with Buyer or any Affiliate of Buyer.

                                      2

<PAGE>



     1.15   "Permits" has the meaning ascribed in Section 4.3(t).

     1.16  "Proceeding"  means  any  action,  suit,   litigation,   arbitration,
investigation,  hearing,  notice of violation,  order, claim, citation,  charge,
demand, complaint, review, or penalty assessment, in each case whether formal or
informal, administrative, civil or criminal, at law or in equity, and whether or
not in front of any Authority.

     1.17 "Real Estate" means the real estate and improvements  thereof, and all
rights and appurtenances thereto, currently owned by the Company, all as legally
described on Exhibit B.

     1.18  "Rights"  means  all  patents,  trademarks,  copyrights,  franchises,
licenses,  permits,  easements,  computer software programs,  rights (including,
without  limitation,  rights to trade secrets and  proprietary  information  and
know-how),  certificates,  approvals,  and other authorizations  including those
issued  by or filed  with any  Authority,  and any  applications  for any of the
foregoing.

     1.19  "Taxes"  shall  mean  all  taxes,  charges,  fees,  levies,  or other
assessments of whatever kind or nature, including,  without limitation,  all net
income,  gross  income,  gross  receipts,  sales,  use,  ad  valorem,  transfer,
franchise,   profits,  license,   withholding,   payroll,  employment,   excise,
estimated, severance, stamp, occupancy, or property taxes, customs duties, fees,
assessments,  or charges of any kind whatsoever  (together with any interest and
any  penalties,  additions  to  tax,  or  additional  amounts)  imposed  by  any
Authority.

                                  ARTICLE II
                            Stock Purchase and Sale

     2.1 Transfer of Common Stock.  Subject to the terms and  conditions of this
Agreement, at the Closing, the Selling Stockholder shall sell, convey, transfer,
assign,  and deliver to Buyer,  and Buyer shall acquire,  100% of the issued and
outstanding Common Stock, free and clear of Liens. As provided in Section 4.3(i)
hereof,  certain assets will be excluded from the sale and transfer contemplated
hereunder.

     2.2 Purchase Price. As consideration  for the purchase of the Common Stock,
Buyer agrees to pay the Selling  Stockholder  Five Million Two Hundred  Thousand
Dollars ($5,200,000) (the "Purchase Price").

     2.3. The Selling Stockholder represents and warrants as follows: The entire
authorized  capital stock of the Company consists of 177 shares of Common Stock,
all of which  shares  are  issued  and  outstanding  and  owned  by the  Selling
Stockholder.   The  Company  does  not  have  any  stockholders  or  issued  and
outstanding stock, whether voting or non-voting, common or preferred, other than
the  Selling   Stockholder  and  the  aforesaid  shares  owned  by  the  Selling
Stockholder.  The Selling  Stockholder is the record and beneficial owner of the
Common  Stock,  free and clear of all Liens.  All of such  shares have been duly
authorized and validly issued, are fully paid and  non-assessable,  and are free
of all adverse  claims.  There are no  outstanding  or  authorized  (i) options,
warrants,  purchase rights,  subscription  rights,  conversion rights,  exchange
rights, or other Contracts or commitments that could require the Company (or any
successor,  parent,  or acquiror of the  Company) to issue,  sell,  or otherwise
cause to become outstanding any capital stock or other

                                      3

<PAGE>



securities  or  obligations;  (ii) stock  appreciation,  phantom  stock,  profit
participation,  or similar rights;  or (iii) voting trusts,  proxies,  rights of
first refusal,  registration rights,  transfer restrictions,  or other Contracts
relating to the capital stock or other securities or obligations of the Company.

     2.4  Release of Selling  Stockholder.  From and after the Closing the Buyer
shall either  promptly repay the  indebtedness  of the Company to  third-parties
that is reflected on the August 31 Balance Sheet or  indebtedness  arising since
such  date  that the  Selling  Stockholder,  Darlene  Meyer,  or Bud  Meyer  has
personally   guaranteed  or,  vigorously  seek  to  obtain  a  release  of  such
guarantors,  including by offering  Buyer as a guarantor  on such  indebtedness.
Buyer  shall  indemnify  such  guarantors   against  any  liability  under  such
guaranties,  including  any  attorney  fees and  expenses  incurred  by  Selling
Stockholder in responding to or defending claims made under such guaranties.

     2.5  Financial   Reporting   Effective  Date.   Anything  to  the  contrary
notwithstanding,  for all financial reporting purposes the effective date of the
transaction shall be deemed to be October 1, 1997.

                                  ARTICLE III
                                    Closing

     3.1 Date. The closing of the  transactions  contemplated  by this Agreement
(the  "Closing")  shall take place at the  headquarters  of Buyer located at 400
Birmingham  Highway,  Chattanooga,  Tennessee  37404,  on the date  hereof  (the
"Closing" or "Closing Date").

     3.2 Delivery of  Certificates  Other  Agreements.  The Selling  Stockholder
shall have delivered certificates representing 100% of the Company's outstanding
Common Stock, duly endorsed for transfer to Buyer or accompanied by stock powers
duly executed in blank.  The  Noncompetition  Agreement,  Consent,  Stock Option
Agreement,  and each other document  required to be executed in connection  with
this Agreement been duly executed and delivered by each party thereto.

     3.3 Delivery of Purchase Price. At the Closing, the Buyer shall deliver the
Purchase Price to the Selling Stockholder by cashier's check or wire transfer of
immediately available funds.

     3.4 Opinion of Counsel for the Company and the Selling Stockholder. Counsel
for the Company and the Selling  Stockholder  shall deliver to Buyer its written
opinion, dated as of the Closing Date, covering matters such as the organization
and existence of the Company, the authorization,  execution, binding nature, and
enforceability  of this Agreement,  the validity of the shares to be transferred
to Buyer, and such other matters  customarily  addressed in transactions of this
nature in form and substance  reasonably  satisfactory  to the parties and their
counsel.

     3.5  Opinion of Counsel for Buyer.  Counsel for Buyer shall  deliver to the
Company and the Selling Stockholder its written opinion, dated as of the Closing
Date,  covering  matters such as the  organization  and existence of Buyer,  the
authorization,  execution, binding nature, and enforceability of this Agreement,
and such other matters  customarily  addressed in transactions of this nature in
form and substance reasonably satisfactory to the parties and their counsel.


                                      4

<PAGE>



                                  ARTICLE IV
                        Representations and Warranties

     4.1 General  Statement.  The parties  hereto  represent and warrant to each
other that the statements  contained in this Article IV are correct and complete
as of the Closing Date. The survival of all such  representations and warranties
shall  be in  accordance  with  Section  6.2  hereof.  All  representations  and
warranties of the parties are made subject to the exceptions  which are noted in
the  schedules  attached  hereto  (the  "Schedules").  Copies  of all  documents
referenced in the Schedules shall be attached thereto or delivered separately.

     4.2  Representations and Warranties of Buyer. Buyer represents and warrants
to the Selling Stockholder, that:

            (a)  Corporate  Status.  Buyer  is a  corporation,  duly  organized,
      validly  existing,  and in good  standing  under  the laws of the State of
      Nevada, with all requisite power and authority to carry on its business.

            (b) Authority. Buyer has full right, power, and authority to execute
      and deliver this Agreement and to consummate and perform the  transactions
      contemplated  hereby.  The  execution  and delivery of this  Agreement and
      every other Contract contemplated  hereunder by Buyer and the consummation
      and performance of the transactions  contemplated  hereby and thereby have
      been duly and validly  authorized  by all  necessary  corporate  and other
      proceedings.  This Agreement has been duly executed and delivered by Buyer
      and  constitutes  the  legal,  valid,  and  binding  obligation  of Buyer,
      enforceable against Buyer in accordance with its terms.

            (c) Validity of Contemplated Transaction. The execution and delivery
      of this Agreement by Buyer does not, and the performance of this Agreement
      by Buyer will not (i) violate or  conflict  with any  existing  Law or any
      Judgment which is applicable to Buyer; or (ii) conflict with,  result in a
      breach of, or constitute a default under the articles of  incorporation or
      other charter documents,  or bylaws of Buyer. No authorization,  approval,
      or consent of, and no registration,  filing, or notice to any Authority is
      required in connection  with the execution,  delivery,  and performance of
      this Agreement by Buyer except those which have been obtained.

            (d)  Brokers or  Finders.  Buyer and its  officers  and agents  have
      incurred  no  obligation  or  liability,   contingent  or  otherwise,  for
      brokerage or finders' fees or agents' commissions or other similar payment
      in connection with this Agreement and will indemnify and hold harmless the
      Company and the Selling  Stockholder  from any such payment  alleged to be
      due by or through Buyer as a result of the action of Buyer or its officers
      or agents.

            (e) Buyer's Knowledge. Buyer does not have knowledge that any of the
      Company's or the Selling  Stockholder's  representations and warranties is
      incorrect in any material respect.


                                      5

<PAGE>



     4.3 Representations and Warranties of the Selling Stockholder.  The Selling
Stockholder represents and warrants to Buyer that to the actual knowledge of the
Selling Stockholder:

            (a) Corporate Status. The Company is a corporation,  duly organized,
      validly  existing,  and in good  standing  under  the laws of the State of
      Minnesota,  with all requisite power,  authority,  and Permits to carry on
      its business as it has been and is now being  conducted and to own, lease,
      and operate its properties used in connection therewith.  Minnesota is the
      only state in which the Company employs people or owns or leases property.
      The Company  conducts  its  business  only under its own name.  Except for
      Theilman  Transportation  Services,  Inc. and Meyer  Brokerage,  Inc., the
      Selling  Stockholder's  interest in which will be divested by him prior to
      January 1, 1998,  or will be dissolved  prior to such date the Company has
      no subsidiaries  and no entities  affiliated  through common  ownership or
      otherwise  that  conduct any  business  related to that  conducted  by the
      Company.

            (b)   Intentionally omitted.

            (c) Officers;  Directors;  Bank Accounts.  Schedule 4.3(c) lists all
      directors and officers of the Company, all bank accounts, lock boxes, safe
      deposit boxes,  and borrowing  authority of the Company,  specifying  with
      respect  to  each,  the name and  address  of the bank or other  financial
      institution  and  the  account  number  and  all  persons  having  signing
      authority or authority to withdraw therefrom or thereon.

            (d)  Authority.   The  Company  and  the  Selling  Stockholder,   as
      appropriate,  have full right, power, and authority to execute and deliver
      this  Agreement  and every other  Contract  contemplated  hereunder and to
      consummate and perform the transactions contemplated hereby. The execution
      and  delivery  of this  Agreement  and every other  Contract  contemplated
      hereunder by the Company and the Selling  Stockholder and the consummation
      and performance of the transactions  contemplated  hereby and thereby have
      been duly and validly  authorized  by all  necessary  corporate  and other
      proceedings.  This  Agreement  has been duly executed and delivered by the
      Company and the Selling  Stockholder and constitutes the legal, valid, and
      binding obligation of each,  enforceable  against each, in accordance with
      its terms.

            (e)  Validity  of  Contemplated  Transactions.   The  execution  and
      delivery of this Agreement and every other Contract contemplated hereby by
      the Company and the Selling  Stockholder  do not, and the  performance  of
      this Agreement and every other Contract contemplated hereby by the Company
      and the Selling  Stockholder  will not (i)  violate or  conflict  with any
      existing Law or any  Judgment  which is  applicable  to the Company or the
      Selling  Stockholder;  or (ii)  conflict  with,  result  in a  breach  of,
      constitute  a default  under,  result in  acceleration  of,  create in any
      person the right to accelerate,  terminate,  modify, or cancel, or require
      any notice under the articles of incorporation or other charter documents,
      bylaws, or any securities of the Company or any Contract, other than those
      set  forth  on  Schedule  4.3(e)  to  which  the  Company  or the  Selling
      Stockholder  is a party or by which either is otherwise  bound.  Except as
      set forth on Schedule 4.3(e), no authorization,  approval,  or consent of,
      and no registration, filing, or notice to any Authority or other

                                      6

<PAGE>



      party to any  Contract  is  required  in  connection  with the  execution,
      delivery,  and performance of this Agreement by the Company or the Selling
      Stockholder.

            (f) Financial  Statements.  The Company and the Selling  Stockholder
      have delivered to Buyer the annual,  audited  financial  statements of the
      Company as of December 31, 1993, 1994,  1995, and 1996,  together with the
      unaudited  financial  statements as of and for the periods ended March 31,
      1997,  June 30, 1997, and August 31, 1997  (collectively,  the "Historical
      Financial  Statements").  Except  as set  forth on  Schedule  4.3(f),  the
      Historical  Financial   Statements,   including  all  balance  sheets  and
      statements of income,  cash flows,  and retained  earnings,  and all notes
      thereto,  have been prepared in accordance  with GAAP,  present fairly the
      financial  condition and results of operations of the Company,  changes in
      stockholders'  equity  and  cash  flows of and for all  periods  reflected
      therein,  are correct and complete,  and are consistent with the books and
      records of the Company,  which books and records are correct and complete.
      All accounts  receivable  of the Company that are reflected on the balance
      sheets included in the Historical Financial Statements represent,  and the
      accounts  receivable  reflected  on the  August 31  Balance  Sheet and all
      accounts  receivable  incurred  since  such date  shall  represent,  valid
      obligations   arising  from  sales  actually  made  or  services  actually
      performed  in the  ordinary  course  of  business.  Except as set forth on
      Schedule 4.3(f),  there is no contest,  claim, or right of set-off,  other
      than returns or adjustments in the ordinary course of business,  under any
      Contract with any obligor of an accounts receivable relating to the amount
      or validity of such accounts receivable.

            (g)  Absence  of  Undisclosed  Liabilities.  Except  as set forth on
      Schedule 4.3(g), the Company has no liabilities or obligations, accrued or
      unaccrued, contingent or absolute, liquidated or unliquidated, and whether
      due or to become due, except for (i) liabilities  disclosed on the face of
      the August 31 Balance Sheet, and (ii) liabilities  arising in the ordinary
      course of business  since such date (none of which  arises from or relates
      to any breach of contract or warranty, tort, infringement, or violation of
      Law, or would have to be disclosed on any Schedule to this Agreement) that
      will be fully reserved or accrued as of the Closing Date.

            (h) Absence of Changes or Events.  Except as  disclosed  on Schedule
      4.3(h), since December 31, 1996, there has not been any materially adverse
      change in the  business,  operations,  results  of  operations,  or future
      prospects  of  the  Company.   Without  limiting  the  generality  of  the
      foregoing, since that date, the Company has not:

                  (i)  declared,  set aside,  or paid any  dividend  or made any
            other  distribution  or payment in  respect  of its  capital  stock;
            redeemed, purchased, or otherwise acquired any of its capital stock;
            issued any  capital  stock or other  securities;  granted  any stock
            option or right to  purchase  shares of  capital  stock or any other
            securities  of the  Company;  issued any security  convertible  into
            capital stock;  or granted any  registration  rights  concerning its
            securities;

                  (ii)  discharged  or  satisfied  any Lien or paid any material
            liabilities,   other  than  in  the  ordinary   course  of  business
            consistent  with past  practice,  or failed to pay or discharge  any
            liabilities when due;

                                      7

<PAGE>



                  (iii)  sold,  assigned,  or  transferred  or  agreed  to sell,
            assign, or transfer any of its assets or any interest therein, other
            than  trades  or  disposals  of  assets  in the  ordinary  course of
            business for which replacement assets of equal or greater value were
            purchased;  provided, however, that in any event the Company has not
            disposed of any of the tractors or trailers  listed on the September
            29, 1997 revenue  equipment  list  provided to Buyer and attached as
            Schedule 4.3(h)(iii);

                  (iv)   created,   incurred,   assumed,   or   guaranteed   any
            indebtedness  for  money  borrowed  or  any  other  indebtedness  or
            obligation  of any nature  (absolute or  contingent),  or mortgaged,
            pledged, or subjected to any Lien, any of its assets;

                  (v) acquired any substantial assets,  properties,  securities,
            or interests of another person;

                  (vi)  reduced or canceled any amounts owed to it;

                  (vii)  settled  any  claims  against  it except for claims the
            settlement of which are reflected on the August 31 Balance Sheet;

                  (viii)granted or entered into any agreement or policy with any
            employee  that  grants  severance  or  termination  pay,   increases
            compensation (other than driver pay increases implemented in August,
            1997 and  compensation  increases  arising in the ordinary course of
            business),  increases benefits under any current Benefit Plan (other
            than increased benefits arising in the ordinary course of business),
            or creates any continuing employment relationship,  other than under
            the Noncompetition Agreement;

                  (ix)   experienced  any  labor  unrest  or  union   organizing
            activity;

                  (x) suffered any adverse  change in its  business,  other than
            events affecting the truckload industry generally;

                  (xi) changed any of the accounting principles which it follows
            or the methods of applying such principles;

                  (xii) amended,  terminated, or entered into any Contract other
            than in the  ordinary  course  of  business,  consistent  with  past
            practice  (it being  understood  that for  purposes of this  Section
            4.3(h)(xii)  with  respect to  transportation  contracts  only,  the
            representation  and  warranty  is  made  only  with  respect  to the
            Company's top twenty (20) contracts by revenue);

                  (xiii)suffered to its assets any material damage, destruction,
            or loss,  whether  or not  covered by  insurance,  that has not been
            fully repaired;

                  (xiv) amended its articles of  incorporation or bylaws or made
            any  changes  in its  authorized  or issued  capital  stock or other
            securities;


                                      8

<PAGE>



                  (xv)  directly  or  indirectly  engaged  in  any  transaction,
            arrangement,  or  Contract  with  any  officer,  director,  partner,
            shareholder, or other insider or affiliate;

                  (xvi)  entered  into any  transactions  outside  the  ordinary
            course of business; or

                  (xvii)agreed,  whether orally or in writing,  to do any of the
            foregoing.

            (i) Asset  Schedule.  Schedule 4.3(i) sets forth all material assets
      owned by the  Company  and  reflected  on the August 31  Balance  Sheet or
      purchased  by the  Company  since  such  date,  together  with  the  cost,
      depreciated  book value,  and tax basis  thereof.  Schedule  4.3(i)  lists
      assets that will be excluded from the transaction, retained by the Selling
      Stockholder, and not be the property of the Company or the Buyer.

            (j) Title and Condition of Assets.  All of the  Company's  owned and
      leased  assets  (other than  tractors and  trailers,  which are  addressed
      below) that were listed on the August 31 Balance Sheet or purchased by the
      Company  since  such  date are in  sufficient  repair  and  condition  and
      adequate for the ordinary course of operation of the Company's business as
      presently  conducted,  ordinary  wear and tear  excepted,  and all  leased
      assets are in compliance with any applicable lease provisions. Neither the
      Company nor the Selling Stockholder has received notice from any Authority
      of a Proceeding in the nature of  condemnation  or eminent domain relating
      to any of the property which the Company owns,  leases, or utilizes in its
      operations,  including  the Real  Estate.  Except as set forth on Schedule
      4.3(j),  the Company  possesses  good and  marketable  title to all of its
      owned assets and a valid leasehold interest in all leased assets, free and
      clear  of all  Liens,  except  Liens  for  current  taxes  not yet due and
      payable.  The Company does not use any assets in its  business  other than
      assets owned by it or assets leased under valid and continuing leases that
      are identified on Schedule 4.3(o). There are no developments affecting any
      of the  Company's  properties  or  assets,  owned or  leased,  that  might
      materially  detract from the value of such  property or assets,  interfere
      with any present or intended use of such property or assets,  or adversely
      affect  the  marketability  of such  property  or assets.  All  buildings,
      plants,  and structures owned or used by the Company lie wholly within the
      boundaries of the Real Estate and do not encroach upon the property of, or
      otherwise conflict with the property rights of, any other third party. The
      buildings,  plants, structures, and equipment owned or used by the Company
      are structurally sound, are in sufficient  operating condition and repair,
      and are  adequate  for the uses to which they are being  put,  and none of
      such buildings, plants, structures, or equipment is in need of maintenance
      or repairs except for ordinary,  routine  maintenance and repairs that are
      not material in nature or cost.  The  building,  plants,  structures,  and
      equipment  owned or used by the Company are  sufficient  for the continued
      conduct  of  the   Company's   businesses   after  the  Closing   Date  in
      substantially  the same manner as conducted prior to the Closing Date. All
      parts, tires, and other inventory that are listed on the August 31 Balance
      Sheet or  purchased  by the  Company  since  such  date is  usable  in the
      Company's  fleet and not obsolete.  All Liens on the Real Estate have been
      properly recorded on the August 31 Balance Sheet.


                                      9

<PAGE>



            (k)  Additional  Warranties  Concerning  Tractors and Trailers.  All
      tractors and trailers operated by the Company are in sufficient  operating
      condition  for  use in the  ordinary  course  of  business  and  meet  all
      Department of  Transportation  requirements,  and have been  maintained in
      material compliance with all applicable manufacturers'  specifications and
      warranties.  Except as set forth on  Schedule  4.3(k),  all  tractors  and
      trailers  have been  operated  at all times in  material  compliance  with
      applicable  leases or other financing  documents (it being understood that
      for the purpose of this  sentence,  material  means an event of default is
      declared under such leases and financing  documents).  Except as set forth
      on Schedule 4.3(k), all leased tractors and trailers satisfy the "turn-in"
      requirements  under  applicable  leases  such that there  would not be any
      penalty,  reconditioning fee, or other amount owed if such leased tractors
      and trailers  were  returned at the Closing  Date.  Except as set forth on
      Schedule 4.3(k), each leased tractor (and if applicable,  leased trailers)
      has been operated  within the mileage  allowance of the applicable  lease,
      prorated for the portion of the lease  period that has expired.  Except as
      set forth on Schedule 4.3(k), there are no late fees, penalties,  or other
      amounts  owing  under any  tractor  or  trailer  lease or other  financing
      document, other than any current month payment that is not yet due.

            (l)   Tax Matters.  With respect to Taxes:

                  (i) The Company  has filed,  within the time and in the manner
            prescribed by law, all returns,  declarations,  reports,  estimates,
            information  returns,  and statements (the "Returns") required to be
            filed under applicable Laws, and all such Returns are true, correct,
            and complete. Except as set forth on Schedule 4.3(l)(i), the Company
            has within the time and in the manner  prescribed  by Law,  paid all
            Taxes that are due and  payable  with  respect to the  Company.  The
            Company has established on its books and records, reserves, charges,
            and accruals  that are adequate for the payment of all Taxes not yet
            due and  payable  that  are  attributable  to  periods  prior to the
            Closing. There are no Liens for Taxes upon the assets of the Company
            except for Liens for Taxes not yet due and payable.

                  (ii) None of the  Returns of the  Company is  presently  under
            audit by any  Authority  nor has a  deficiency  for any  Taxes  been
            proposed,  asserted,  or assessed against the Company.  There are no
            outstanding waivers or comparable consents regarding the application
            of the statute of limitations with respect to any Tax or Return that
            have been given by or on behalf of the Company.

                  (iii)  The  Company  has  complied  in all  respects  with all
            applicable Laws relating to the payment and withholding of Taxes and
            has, within the time and in the manner prescribed by applicable Law,
            withheld,  collected,  and  paid  over  to the  proper  governmental
            authorities all amounts required to be so withheld,  collected,  and
            paid over under all applicable Laws.

            (m)  Litigation.  Schedule 4.3(m) contains a list of all Proceedings
      pending or threatened against the Company. Except as specifically noted on
      Schedule 4.3(m),  there is no Proceeding pending or threatened against the
      Company  in  individual  or  aggregate  amounts  in excess  of  applicable
      insurance limits; or against the Company or the Selling  Stockholder that,
      if  adversely  determined,  could  adversely  affect  the  Company  or the
      consummation of the transactions contemplated by this Agreement. Except as
      set forth on

                                      10

<PAGE>



      Schedule  4.3(m),  the Selling  Stockholder  is not aware of facts that he
      reasonably  believes  are  substantially  likely to result in a Proceeding
      being brought against the Company or the Selling Stockholder.

            (n) Insurance.  Schedule  4.3(n) contains a list of, and the Company
      and the  Selling  Stockholder  has  furnished  to Buyer true and  complete
      copies  of,  all  insurance  policies  and  fidelity  bonds  covering  the
      Company's assets, business, properties,  operations,  employees, officers,
      and directors,  and other matters for which the Company carries  insurance
      and describes any self-insurance  arrangement by or affecting the Company,
      including  any  reserves  established  thereunder.  Except as set forth in
      Schedule  4.3(n),  there is no claim by any insured  pending  under any of
      such policies or bonds as to which coverage has been  questioned,  denied,
      or disputed by the  underwriters  of such policies or bonds.  All premiums
      payable under all such policies and bonds have been paid,  and the Company
      is otherwise in full  compliance with the terms and conditions of all such
      policies and bonds in all material  respects (it being understood that any
      non-compliance that results in coverage being denied or in a dollar impact
      to Buyer is  material).  As to all  claims  that  might be covered by such
      policies or bonds, the Company has promptly and within any prescribed time
      period  notified the insuring or bonding party in the proper manner.  Such
      policies of insurance  and bonds (or other  policies  and bonds  providing
      substantially similar insurance coverage) have been in effect continuously
      for the past ten years, and remain in full force and effect. Such policies
      of insurance and bonds are of the type and in amounts  customarily carried
      by persons conducting similar businesses.  Except as set forth in Schedule
      4.3(n),  there is no threatened  termination of, or premium  increase with
      respect to, any of such policies or bonds.

            (o)  Material  Contracts.  Schedule  4.3(o)  contains  a list of all
      material  Contracts  to which the  Company is a party,  including  but not
      limited to: any Contract that is not by its terms  cancelable on notice of
      not longer than 30 days  without  liability  or  penalties,  or which,  if
      performed,  would involve the payment by the Company of more than $25,000;
      any Contract  restricting  or limiting  the Company  from  carrying on its
      business or competing in any line of  business;  any Contract  involving a
      joint venture,  partnership,  or other profit or loss sharing arrangement;
      any Contract with the Selling  Stockholder  or any  affiliated  persons or
      entities;  any  Contract  relating to  indebtedness  for  borrowed  money,
      deferred purchase price of property, or the guaranty of the obligations of
      any person; any Contract concerning leased assets used by the Company; any
      Contract  respecting Rights; any Contract  respecting the Real Estate; any
      power of attorney or similar instrument and any other Contract not made in
      the ordinary course of business. Anything to the contrary notwithstanding,
      only the Company's top ten (10)  transportation  contracts by revenue need
      be included on Schedule 4.3(o). Each Contract disclosed in any Schedule or
      required to be disclosed  pursuant to this  Section  4.3(o) is a valid and
      binding agreement of the parties thereto,  is in full force and effect, no
      party thereto is in default thereunder, and there exists no condition that
      with  notice  or  lapse  of  time  or  both  would  constitute  a  default
      thereunder.

                  (p) Employee Benefit Plans and  Arrangements.  Schedule 4.3(p)
            identifies  each of the Company's  Benefit  Plans,  copies of which,
            amended to date,  have been furnished to Buyer. No Benefit Plan is a
            multi-employer or a defined benefit plan.  Neither the Company,  any
            affiliate, nor any predecessor of either has ever been a party to or
            sponsored

                                      11

<PAGE>



      a multi-employer or defined benefit plan. The Company and all Benefit Plan
      fiduciaries have fully complied with their obligations with respect to all
      Benefit Plans.  There has been no prohibited  transaction  with respect to
      any other Benefit Plan. Each Benefit Plan that is intended to be qualified
      under Section 401(a) of the Code is so qualified and has been

                                      12

<PAGE>


      since inception.  Each trust created under any Benefit Plan is exempt from
      tax under  Section  501(a) of the Code and has been  exempt  from tax from
      creation. The Company has received determination letters from the Internal
      Revenue  Service for each such Benefit  Plan at  inception  and after each
      amendment.  Each Benefit Plan has been  maintained in compliance  with its
      terms and all  applicable  Laws.  There has not been any event  that would
      threaten the  tax-qualified  status of any Benefit Plan.  All payments and
      contributions  due or  accrued  under each  Benefit  Plan,  determined  in
      accordance  with the terms of such  plans and prior  funding  and  accrual
      practices,  have  been  paid,  and are  reflected  as a  liability  on the
      Company's  balance  sheet.  The "plan  year" of each  Benefit  Plan is the
      calendar  year.  The Company has no current or  projected  liability  with
      respect to post-employment or post-retirement  welfare benefits for former
      or retired employees.

            (q) Employees;  Independent Contractors.  The Company is not a party
      to any collective bargaining agreement relating to its employees, nor does
      any such agreement determine the terms and conditions of employment of any
      employee.  There are no  agreements,  plans,  or policies which would give
      rise to any severance,  termination,  change-in-control,  or other similar
      payment to the the Company's  employees as a result of the consummation of
      the  transactions  contemplated  hereunder.  The Company does not have any
      employment  agreements with employees.  The Company maintains files on all
      employee and  independent  contractor  truck  drivers.  Each  employee and
      independent  contractor  driver of the the Company meets all Department of
      Transportation  ("DOT")  requirements,  and all driver  files  contain all
      required materials. All independent contractors providing equipment and/or
      services to the Company  have been  retained  under valid  contracts  that
      comply with DOT  leasing  rules and  qualify  for  independent  contractor
      status under existing IRS rules and interpretations. A copy of the form of
      contract used for any  owner-operators of rolling stock has been delivered
      to Buyer. The Company has taken no action in respect of its employees that
      would require notice or create  liability under the Worker  Adjustment and
      Retraining  Notification  Act, and the Company has no present plan to take
      such action.

            (r)  Safety  Rating.  The  Company  has  received  and  maintains  a
      "satisfactory" safety rating from the DOT. Except as set forth on Schedule
      4.3(r),  there is no investigation,  audit, or other proceeding pending or
      threatened by the DOT.

            (s) Rights.  All Rights owned,  licensed,  or otherwise  used by the
      Company  are listed on  Schedule  4.3(s).  The  Company  owns or uses such
      Rights under valid license in the operation of its business. The Company's
      interest  in  each  of such  Rights,  to the  extent  possible,  has  been
      registered  under  applicable  state and federal Laws. The Company has not
      interfered with, infringed upon,  misappropriated,  or otherwise come into
      conflict  with any Rights of third  parties.  The Company has not received
      any charge,  complaint,  demand, or notice alleging any such interference,
      infringement,  misappropriation,  violation,  or conflict  (including  any
      claim that the Company  must  license or refrain  from using any Rights of
      third parties).

                                      13

<PAGE>



            (t) Compliance With Laws;  Permits.  Except as set forth on Schedule
      4.3(t), the Company has owned,  leased, and used all of its properties and
      assets,  and has  conducted  its  business,  in compliance in all material
      respects with all applicable Laws.  Except for a charged  violation of law
      in 1991 and miscellaneous traffic tickets that have been settled,  neither
      the  Company  nor the  Selling  Stockholder  has  been  charged  with  any
      violation of Law except for any  non-compliance  which would be immaterial
      (it being  understood  that for the purpose of this  sentence,  immaterial
      means having no dollar impact).  No Proceeding is pending or threatened by
      any  Authority  with respect to any violation of Law by the Company or the
      Selling Stockholder. No Judgment is unsatisfied against the Company or the
      Selling  Stockholder,  and the Company is not subject to any  stipulation,
      order, consent, or decree arising from an action before any Authority. The
      Company  possesses  all  permits,  licenses,  franchises,  interstate  and
      intrastate   operating   rights,   and  other   approvals  of  Authorities
      (collectively,  "Permits") required to operate its business,  such Permits
      are in full force and effect,  any applications for renewal have been duly
      filed on a timely basis,  no Proceeding is pending or threatened to revoke
      or limit any Permit,  and the Company is operating in compliance  with all
      Permits.

            (u)   Environment, Health, and Safety.

                  (i) Each of the Company, its Affiliates,  and any predecessors
            of  either  has  complied  with all  Laws  concerning  pollution  or
            protection  of  the  environment,  public  health  and  safety,  and
            employee  health and safety,  including  Laws relating to emissions,
            discharges,   releases,   or  threatened   release  of   pollutants,
            contaminants, or chemical, industrial, hazardous, or toxic materials
            or  wastes  (including  petroleum  and any  fraction  or  derivative
            thereof) into ambient air, surface water, ground water, or lands, or
            otherwise  relating to the  manufacture,  processing,  distribution,
            use, treatment,  storage,  disposal,  transport,  or hauling of such
            substances  (collectively,  "Environmental Laws"). No Proceeding has
            been filed or commenced against the Company,  any Affiliate,  or any
            predecessor  of either  alleging  any  failure  to  comply  with any
            Environmental Laws. Without limiting the generality of the preceding
            sentence, each of the Company, its Affiliates,  and any predecessors
            of either has obtained and been in compliance  with all of the terms
            and  conditions  of all Permits  which are required  under,  and has
            complied  with  all  other  limitations,  restrictions,  conditions,
            standards, prohibitions,  requirements,  obligations, schedules, and
            timetables which are contained in, all Environmental Laws.

                  (ii) The Company does not have any liability  (and neither the
            Company, any Affiliate, nor any predecessor of either has handled or
            disposed  of  any  substance,  arranged  for  the  disposal  of  any
            substance, exposed any employee or other individual to any substance
            or condition,  or owned,  operated, or used any property or facility
            in any manner  that  could form the basis for any  present or future
            Proceeding  against the Company  giving rise to any  liability)  for
            damage  to  any  site,  location,  or  body  of  water  (surface  or
            subsurface),  for any illness of or personal  injury to any employee
            or other individual, or for any reason under any Environmental Law.


                                      14

<PAGE>



                  (iii) All properties and equipment used in the business of the
            Company,  its Affiliates,  and any  predecessors of either have been
            free of  asbestos,  PCB's,  methylene  chloride,  trichloroethylene,
            1,2-transdichloroethylene,   dioxins,   dibenzofurans,   and   other
            extremely hazardous substances as defined by any Law.

                  (iv) Except as set forth on Schedule 4.3(u),  any fuel storage
            tanks  located  at  properties  owned or used by the  Company in its
            business comply in all respects with  applicable  Laws, do not leak,
            are registered with the  appropriate  state agency (and all required
            actions  in  connection  therewith  have been  taken) in the  manner
            permitting  the  Company to take  advantage  of any state  liability
            limitation,  insurance,  or similar program relating to fuel storage
            tanks, and such tanks are not scheduled for removal in the next five
            years.

                  (v) The  Company  has  delivered  to Buyer  true and  complete
            copies and results of any  reports,  studies,  analyses,  tests,  or
            monitoring  concerning  the Company or any property owned or used by
            the Company concerning compliance with Environmental Laws.

            (v) Disclosure.  The  representations  and warranties of the Selling
      Stockholder  contained in this Agreement  taken together with the contents
      of  every  document  delivered  in  connection  herewith,  and  the  items
      disclosed  during due diligence,  do not contain any untrue statement of a
      material  fact  and do not omit to state  any fact  necessary  to make any
      statement  herein or therein  not  misleading  or  necessary  to a correct
      presentation  of all material  aspects of the  Company's  business and the
      matters contemplated under this Agreement.

            (w) Brokers or Finders. The Company,  the Selling  Stockholder,  and
      their agents have  incurred no  obligation  or  liability,  contingent  or
      otherwise,  for brokerage or finders' fees or agents' commissions or other
      similar payment in connection with this Agreement.

                                   ARTICLE V
                           Covenants and Agreements

     5.1 Approvals and Consents. Each party to this Agreement shall use its best
efforts to obtain (and  assist the other in  obtaining),  as soon as  reasonably
practicable, all permits,  authorizations,  consents, waivers and approvals from
third  parties or  Authorities  necessary to consummate  this  Agreement and the
transactions contemplated hereby or thereby.

     5.2 Additional Agreements.  At or prior to the Closing, (a) the appropriate
parties  shall  execute the  Noncompetition  Agreement;  (b) Darlene Meyer shall
consent  to the  terms  of  the  Agreement  and  all  transactions  contemplated
hereunder,  waive any marital,  community property, or other beneficial interest
in the shares of Common Stock purchased by the Buyer hereunder,  and irrevocably
agree  to be  bound  by  this  Agreement  with  respect  to such  interest  (the
"Consent");  and (c) the  Company and the Selling  Stockholder  shall  execute a
stock  option  agreement  with the terms  customary  to Buyer's  option  holders
granting  the Selling  Stockholder  an option to purchase  25,000  shares of the
Buyer's Class A Common Stock (the "Stock Option  Agreement")  and deliver to the
Selling Stockholder the terms of his at-will employment.

                                      15

<PAGE>



     5.3 Stockholder  Liability.  At the Closing,  the Selling Stockholder shall
retire  in full  all  obligations  (including  interest)  owed  to the  Company,
regardless  of whether  such  amounts  are then due under  applicable  documents
evidencing such indebtedness or whether evidenced in writing at all. The Selling
Stockholder  and Darlene Meyer shall execute a full and final waiver and release
of any and all claims against the Company arising on or prior to the date hereof
in a form satisfactory to Buyer. In addition,  the Selling Stockholder shall use
his best efforts to cause his family  members to execute a full and final waiver
and release of any and all claims arising on or prior to the date hereof against
the Company in form satisfactory to Buyer. To the extent any such release is not
obtained or is ineffective,  the Selling  Stockholder  shall indemnify the Buyer
for the full extent of any Loss.

                                  ARTICLE VI
                                 Miscellaneous

     6.1 Costs and Expenses;  Fees.  Each party shall be solely  responsible for
and bear all of its own respective  expenses  incurred at any time in connection
with pursuing or consummating the Agreement and the transactions contemplated by
the  Agreement,  including,  but not limited  to, fees and  expenses of business
brokers, legal counsel, accountants, and other facilitators and advisors.

     6.2 Survival of  Representations,  Warranties,  Covenants,  and Agreements.
Except for the  representations  and warranties  contained in Section 2.3, which
shall  continue  after the Closing,  the  representations  and warranties of the
Selling Stockholder  contained in this Agreement shall terminate at the Closing.
The  foregoing  notwithstanding,  Buyer  shall be  entitled  to recover the full
extent of any loss,  including fees and expenses of attorneys and other experts,
(a) suffered by Buyer in the event the Selling  Stockholder had actual knowledge
that such  representations  and warranties were untrue in a material  respect at
Closing  (it  being  understood  that  the  Selling  Stockholder  shall  not  be
attributed  with knowledge of the Company and its officers and employees  unless
the  information  has  been  communicated  to him,  and  (b)  arising  from  the
assignment  of the Lease with Ford Motor Credit  relating to a 1997 Ford Taurus,
or  purchase  of  the  1997  Dodge  Dakota  pickup  owned  by the  Company.  The
obligations   of  the  Selling   Stockholder   and   Darlene   Meyer  under  the
Noncompetition  Agreements,  the  obligations of Darlene Meyer under the Consent
and the obligations of the Selling Stockholder under Article V shall survive the
Closing and continue until any limitation therein.

     6.3 Complete Agreement, etc. All Exhibits and Schedules referred to herein,
and all documents  executed in connection with this Agreement are intended to be
and hereby are specifically  made a part of this Agreement.  This Agreement sets
forth the  entire  understanding  of the  parties  hereto  with  respect  to the
transactions  contemplated  hereby,  and  any and all  previous  agreements  and
understandings between or among the parties regarding the subject matter hereof,
whether  written or oral,  are  superseded  by this  Agreement.  It shall not be
amended or modified except by a written  instrument duly executed by each of the
parties hereto.

     6.4 Assignment  and Binding  Effect.  This Agreement  shall not be assigned
prior to the Closing by any party hereto  without the prior  written  consent of
the other parties and any assignment  without  consent shall be void;  provided,
that Buyer may assign its rights  hereunder to any  subsidiary  but shall remain
liable for its obligations hereunder in the event of any such

                                      16

<PAGE>



assignment.  Subject to the  foregoing,  all of the terms and provisions of this
Agreement  shall be binding upon and inure to the benefit of and be  enforceable
by the successors and assigns of any party.  Nothing expressed or referred to in
this  Agreement  will be  construed to give any person other than the parties to
this  Agreement  any legal or equitable  right,  remedy,  or claim under or with
respect to this Agreement or any provision of this Agreement. This Agreement and
all of its provisions  and conditions are for the sole and exclusive  benefit of
the parties to this Agreement and their successors and assigns.

     6.5 Waiver.  Any term or provision of this  Agreement  may be waived at any
time by the party entitled to the benefit  thereof by a written  instrument duly
executed by such party.

     6.6  Attorneys'  Fees.  Should  any party  hereto  breach  any term of this
Agreement,  the  defaulting  party  shall  pay to the  non-defaulting  party all
attorneys' fees and other costs and fees incurred by the non-defaulting party in
enforcing  this  Agreement,  and such amounts  shall be included in any judgment
obtained in enforcing this Agreement.

     6.7 Time. Time is of the essence in connection with this Agreement and each
and every provision hereof. Any extension of time granted for the performance of
any duty under this  Agreement  shall not be considered an extension of time for
the performance of any other duty under this Agreement.

     6.8 Notices. Any notice,  request,  demand, waiver,  consent,  approval, or
other communication which is required or permitted hereunder shall be in writing
and shall be deemed given only if delivered personally or sent by telegram or by
certified mail, postage prepaid, and sent by telecopier as follows:


If to Buyer, to:                 David R. Parker
                                 400 Birmingham Highway
                                 Chattanooga, TN  37404
                                 Phone: 423/821-1212
                                 Fax:  423/821-5442
With a required copy to:         Mark A. Scudder, Esq.
                                 Scudder Law Firm, P.C.
                                 411 South 13th Street, Suite 200
                                 Lincoln, Nebraska  68508
                                 Phone:  (402) 435-3223
                                 Fax:  (402) 435-4239
If to the Selling Stockholder, toRussell Meyer
                                 R.R. 1, Box 152N
                                 Theilman, MN  55978
                                 Phone:  612/565-2330


                                      17

<PAGE>




With a required copy to:         Jeffrey A. Redmon, Esq.
                                 Briggs and Morgan
                                 2200 First National Bank Building
                                 332 Minnesota Street
                                 St. Paul, MN  55101
                                 Phone:  612/223-6483
                                 Fax:  612/223-6450
or to such other address as the addressee  shall have specified in a notice duly
given to the sender as provided herein. Such notice,  request,  demand,  waiver,
consent,  approval, or other communication shall be deemed to have been given as
of three days following deposit in the mail or the date so personally  delivered
or telecopied.

     6.9 Cooperation.  Subject to the terms and conditions herein provided,  the
parties hereto shall use their best efforts to take, or cause to be taken,  such
action,  to execute and  deliver,  or cause to be executed and  delivered,  such
additional  documents and instruments and to do, or cause to be done, all things
necessary, proper, or advisable under the provisions of this Agreement and under
applicable law to consummate and make effective the transactions contemplated by
this Agreement.

     6.10 Governing Law. This Agreement shall be governed by and interpreted and
enforced in accordance with the laws of the State of Tennessee.

     6.11 Headings,  Gender,  and Person. All section headings contained in this
Agreement are for  convenience  and  reference  only, do not form a part of this
Agreement and shall not affect in any way the meaning or  interpretation of this
Agreement.  Words used herein,  regardless of the number and gender specifically
used,  shall be deemed and  construed to include any other  number,  singular or
plural,  and any other gender,  masculine,  feminine,  or neuter, as the context
requires. Any reference to a "person" herein shall include an individual,  firm,
corporation, partnership, trust, governmental authority, or any other entity.

     6.12  Severability.  Any  provision  of this  Agreement  that is invalid or
unenforceable  in any  jurisdiction  shall be  ineffective to the extent of such
invalidity or unenforceability  without invalidating or rendering  unenforceable
the remaining  provisions hereof, and any such invalidity or unenforceability in
any jurisdiction shall not invalidate or render  unenforceable such provision in
any other jurisdiction.

     6.13  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts  and any party  hereto may  execute any such  counterpart,  each of
which when executed and  delivered  shall be deemed to be an original and all of
which  counterparts  taken  together  shall  constitute  but one  and  the  same
instrument.  This Agreement  shall become binding when one or more  counterparts
taken together  shall have been executed and delivered by the parties.  It shall
not be necessary in making proof of this Agreement or any counterpart  hereof to
produce or account for any of the other counterparts.


                                      18

<PAGE>


      IN WITNESS  WHEREOF,  the parties hereto have duly executed this Agreement
on the date first written.




COVENANT TRANSPORT,  INC.,                 BUD MEYER TRUCK LINES, INC.,
a Nevada corporation                       a Minnesota corporation


By:   /s/ David R. Parker                  By: /s/ Russell Meyer
      David R. Parker, President                 Russell Meyer, President

SELLING STOCKHOLDER


Russell Meyer, Individually



The following attachments of the Agreement are omitted herein but the Registrant
agrees to furnish supplementally a copy to the Commission upon request:

Exhibit A  Noncompetition Agreement
Exhibit B  Owned Real Property



                                       19
<PAGE>


                         SUBSIDIARIES OF THE REGISTRANT



Bud Meyer Truck Lines, Inc., a Minnesota corporation

Covenant Acquisition Co., a Nevada corporation

Covenant Leasing, Inc., a Nevada corporation

Covenant Transport, Inc., a Tennessee corporation

Intellectual Property Co., a Nevada corporation                       

<PAGE>


                  CONSENT OF INDEPENDENT ACCOUNTANTS



Board of Directors
Covenant Transport, Inc.


We consent to the  incorporation by reference in the  registration  statement of
Covenant  Transport,  Inc. on Form S-8 (File No.  33-88686)  of our report dated
January 31, 1998,  on our audits of the  consolidated  financial  statements  of
Covenant Transport,  Inc. and subsidiaries as of December 31, 1996 and 1997, and
for each of the years in the three-year  period ended  December 31, 1997,  which
report is included in this Annual Report on Form 10-K.




                                             COOPERS & LYBRAND L.L.P.


Knoxville, Tennessee
March     , 1998



<PAGE>

<TABLE> <S> <C>


       
<ARTICLE>                     5
<MULTIPLIER>                  1

<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-END>                  DEC-31-1997
<CASH>                        2,609,520
<SECURITIES>                  0
<RECEIVABLES>                 37,792,308
<ALLOWANCES>                  0
<INVENTORY>                   1,120,684
<CURRENT-ASSETS>              47,371,643
<PP&E>                        228,931,936
<DEPRECIATION>                67,310,934
<TOTAL-ASSETS>                215,256,136
<CURRENT-LIABILITIES>         16,692,354
<BONDS>                       0
         0
                   0
<COMMON>                      110,103
<OTHER-SE>                    23,500
<TOTAL-LIABILITY-AND-EQUITY>  215,256,136
<SALES>                       0
<TOTAL-REVENUES>              297,861,080
<CGS>                         0
<TOTAL-COSTS>                 269,737,449
<OTHER-EXPENSES>              0
<LOSS-PROVISION>              0              
<INTEREST-EXPENSE>            6,273,324             
<INCOME-PRETAX>               21,850,307      
<INCOME-TAX>                  8,148,000    
<INCOME-CONTINUING>           13,702,307      
<DISCONTINUED>                0    
<EXTRAORDINARY>               0              
<CHANGES>                     0              
<NET-INCOME>                  13,702,307            
<EPS-PRIMARY>                 1.03    
<EPS-DILUTED>                 1.03     

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission