COVENANT TRANSPORT INC
10-Q, 1999-11-15
TRUCKING (NO LOCAL)
Previous: VONTOBEL USA INC/NY, 13F-HR, 1999-11-12
Next: SWIFT ENERGY PENSION PARTNERS 1994-B LTD, 10-Q, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004



                                    FORM 10-Q

(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended September 30, 1999

(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                         Commission File Number 0-24960

                            Covenant Transport, Inc.
             (Exact name of registrant as specified in its charter)


          Nevada                                         88-0320154
(State or other jurisdiction of          (I.R.S. employer identification number)
incorporation or organization)
                               400 Birmingham Hwy.
                              Chattanooga, TN 37419
                                 (423) 821-1212
               (Address, including zip code, and telephone number,
                      including area code, of registrant's
                           principal executive office)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days.

                                  YES X NO __

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date (September 30, 1999).

             Class A Common Stock, $.01 par value: 12,562,250 shares
             Class B Common Stock, $.01 par value: 2,350,000 shares

Exhibit Index is on Page 14

                                       1

<PAGE>

                                     PART I
                             FINANCIAL INFORMATION
                                                                          Page
                                                                          Number
Item 1. Financial statements

        Condensed Consolidated Balance Sheets as of December 31, 1998
           and September 30, 1999 (Unaudited)                                 3

        Condensed Consolidated Statements of Income for the three and
           nine months ended SEptember 30, 1998 and 1999 (Unaudited)          4

        Condensed Consolidated Statements of Cash Flows for the nine months
           ended September 29, 1998 and 1999 (Unaudited)                      5

        Notes to Condensed Consolidated Financial Statements (Unaudited)      6

Item 2. Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                              8

Item 3. Quantitative and Qualitative Disclosures about Market Risk           13


                                    PART II
                               OTHER INFORMATION

Item 1.  Legal Proceedings                                                   14

Items 2, 3, 4 and 5.  Not applicable                                         14

Item 6.   Exhibits and reports on Form 8-K                                   14

                                       2


<PAGE>
<TABLE>
<CAPTION>

                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands except share data)


                                                                                 December 31,                 September 30,
                                                                                     1998                          1999
                                                                                ----------------             -----------------
                                    ASSETS                                                                     (unaudited)
<S>                                                                             <C>                          <C>
Current assets:
  Cash and cash equivalents                                                        $      2,926                     $     661

  Accounts receivable, net of allowance of $1,065 in 1998 and
     $1060 in 1999                                                                       51,789                        55,749
  Drivers' advances and other receivables                                                 2,476                         2,796
  Tire and parts inventory                                                                1,929                         2,820
  Prepaid expenses                                                                        5,325                         7,374
  Deferred income taxes                                                                   1,674                         1,301
                                                                                ----------------             -----------------
Total current assets                                                                     66,119                        70,701

Property and equipment, at cost                                                         282,358                       292,333
Less accumulated depreciation and amortization                                           81,821                        75,627
                                                                                ----------------             -----------------
Net property and equipment                                                              200,537                       216,706

Other                                                                                     6,303                         7,443
                                                                                ----------------             -----------------

Total assets                                                                        $   272,959                   $   294,850
                                                                                ================             =================

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Checks outstanding in excess of bank balances                                       $       -                    $    3,541
  Current maturities of long-term debt                                                    1,943                           585
  Accounts payable                                                                        3,486                         4,735
  Accrued expenses                                                                       14,318                        13,516
                                                                                ----------------             -----------------
Total current liabilities                                                                19,747                        22,377

Long-term debt, less current  maturities                                                 84,331                        84,804
Deferred income taxes                                                                    27,359                        30,233
                                                                                ----------------             -----------------
Total liabilities                                                                       131,437                       137,414

Stockholders' equity:
Class A common stock, $.01 par value; 20,000,000 shares authorized;
12,560,250 and 12,562,250 shares issued and outstanding as of 1998
and 1999, respectively                                                                      126                           126
Class B common stock, $.01 par value; 5,000,000 shares authorized;
2,350,000 shares issued and outstanding as of 1998 and 1999                                  24                            24
Additional paid-in-capital                                                               78,261                        78,292
Retained earnings                                                                        63,111                        78,994
                                                                                ----------------             -----------------
Total stockholders' equity                                                              141,522                       157,436
                                                                                ----------------             -----------------
Total liabilities and stockholders' equity                                          $   272,959                   $   294,850
                                                                                ================             =================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3


<PAGE>
<TABLE>
<CAPTION>

                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
             THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999
                      (In thousands except per share data)

                                                            Three months ended                       Nine months ended
                                                               September 30,                           September 30,
                                                                (unaudited)                             (unaudited)
                                                     ----------------------------------        --------------------------------
                                                             1998              1999                   1998             1999
                                                             ----              ----                   ----             ----
<S>                                                        <C>              <C>                    <C>              <C>
Revenue                                                    $ 95,566         $ 120,104              $ 264,400        $ 331,079
Operating expenses:
  Salaries, wages, and related expenses                      42,534            50,126                117,683          143,283
  Fuel, oil, and road expenses                               16,869            21,865                 49,125           59,686
  Revenue equipment rentals and purchased
     transportation                                           6,250            12,468                 16,682           31,553
  Repairs                                                     2,222             2,185                  5,866            6,559
  Operating taxes and licenses                                2,427             2,718                  6,805            7,875
  Insurance                                                   2,530             3,196                  7,348            8,844
  General supplies and expenses                               4,540             6,357                 13,980           17,716
  Depreciation and amortization, including gain
     disposal of equipment                                    7,901             8,721                 21,937           25,252
                                                      ----------------    -------------        ---------------     --------------
    Total operating expenses                                 85,273           107,636                239,426          300,768
                                                      ----------------    -------------        ---------------     --------------
    Operating income                                         10,293            12,468                 24,974           30,311
Interest expense                                              1,383             1,280                  4,387            3,806
                                                      ----------------    -------------        ---------------     --------------
Income before income taxes                                    8,910            11,188                 20,587           26,505
Income tax expense                                            3,463             4,486                  7,907           10,622
                                                      ----------------    -------------        ---------------     --------------
Net income                                                 $  5,447          $  6,702              $  12,680        $  15,883
                                                      ================    =============        ===============     ==============


Basic earnings per share                                   $   0.37          $   0.45               $   0.89         $   1.07

Diluted earnings per share                                 $   0.37          $   0.45               $   0.89         $   1.06

Weighted average shares outstanding                          14,909            14,912                 14,220           14,912

Adjusted weighted average shares and assumed
    conversions outstanding                                  14,909            15,058                 14,231           15,030

</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                       4

<PAGE>
<TABLE>
<CAPTION>

                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999
                                 (In thousands)

                                                                            Nine months ended             Nine months ended
                                                                              September 30,                 September 30,
                                                                                  1998                           1999
                                                                            -----------------             -----------------
                                                                               (unaudited)                   (unaudited)
<S>                                                                         <C>                           <C>
Cash flows from operating activities:
Net income                                                                         $     12,680                  $     15,883
Adjustments to reconcile net income to net cash
   provided by operating activities:
      Provision for losses on receivables                                                   298                           185
      Depreciation and amortization                                                      23,646                        25,350
      Deferred income tax expense                                                         1,966                         3,247
      Gain on disposition of property and equipment                                     (1,709)                          (98)
Changes in operating assets and liabilities:
      Receivables and advances                                                          (8,869)                       (4,522)
      Prepaid expenses                                                                  (3,918)                       (2,049)
      Tire and parts inventory                                                            (476)                         (792)
      Accounts payable and accrued expenses                                               6,769                           448
                                                                            --------------------           -------------------
Net cash flows provided by operating activities                                          30,387                        37,652

Cash flows from investing activities:
      Acquisition of property and equipment                                            (64,422)                      (70,106)
      Acquisition of intangibles                                                          (200)                             -
      Acquisition of business                                                                 -                      (10,775)
      Proceeds from disposition of property and equipment                                19,686                        38,290
                                                                            --------------------           -------------------
Net cash flows used in investing activities                                            (44,936)                      (42,591)

Cash flows from financing activities:
     Changes in checks outstanding in excess of bank
        balances                                                                              -                         3,541
     Deferred debt issuance costs                                                             -                          (12)
     Exercise of stock option                                                               134                            31
     Proceeds from issuance of long-term debt                                            54,000                        50,500
     Repayments of long-term debt                                                      (69,230)                      (51,386)
     Proceeds from equity offering                                                       27,485                             -
                                                                            --------------------           -------------------
Net cash flows provided by financing activities                                          12,389                         2,674
                                                                            --------------------           -------------------

Net change in cash and cash equivalents                                                 (2,160)                       (2,265)

Cash and cash equivalents at beginning of period                                          2,610                         2,926
                                                                            --------------------           -------------------

Cash and cash equivalents at end of period                                           $      450                    $      661
                                                                            ====================           ===================

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       5


<PAGE>

                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                      (In thousands except per share data)

Note 1.     Basis of Presentation

      The condensed  consolidated  financial  statements include the accounts of
      Covenant Transport,  Inc., a Nevada holding company,  and its wholly-owned
      subsidiaries  (the Company).  All  significant  intercompany  balances and
      transactions have been eliminated in consolidation.

      The financial statements have been prepared,  without audit, in accordance
      with generally accepted accounting  principles,  pursuant to the rules and
      regulations of the Securities and Exchange  Commission.  In the opinion of
      management,  the accompanying financial statements include all adjustments
      which are necessary for a fair presentation of the results for the interim
      periods  presented,  such adjustments  being of a normal recurring nature.
      Certain  information  and  footnote  disclosures  have been  condensed  or
      omitted  pursuant to such rules and  regulations.  The  December  31, 1998
      Condensed  Consolidated Balance Sheet was derived from the audited balance
      sheet of the Company for the year then ended.  It is suggested  that these
      condensed  consolidated  financial statements and notes thereto be read in
      conjunction with the consolidated  financial  statements and notes thereto
      included in the Company's  Form 10-K for the year ended December 31, 1998.
      Results of operations in interim periods are not necessarily indicative of
      results to be expected for a full year.

Note 2.     Basic and Diluted Earnings Per Share

      The following  table sets forth for the periods  indicated the calculation
      of net earnings per share included in the Company's Condensed Consolidated
      Statements of Income:


<TABLE>
<CAPTION>
                                                                       Three months ended                  Nine months ended
                                                                          September 30,                       September 30,
                                                                      1998            1999               1998            1999
                                                                      ----            ----               ----            ----
<S>                                                                   <C>             <C>                <C>             <C>
Numerator:

  Net Income                                                        $ 5,447         $ 6,702           $ 12,680        $ 15,883

Denominator:

  Denominator for basic earnings
    per share - weighted-average shares                              14,909          14,912             14,220          14,912

Effect of dilutive securities:

  Employee stock options                                                 -             146                 11             118
                                                                  ----------      ----------          ---------       ---------

Denominator for diluted earnings per share - adjusted
weighted-average shares and assumed conversions                      14,909          15,058            14, 231          15,030
                                                                  ==========      ==========          =========       =========
Basic earnings per share                                             $  .37          $  .45             $  .89          $ 1.07
                                                                  ==========      ==========          =========       =========
Diluted earnings per share                                           $  .37          $  .45             $  .89          $ 1.06
                                                                  ==========      ==========          =========       =========
</TABLE>

Note 3.     Income Taxes

      Income tax expense varies from the amount computed by applying the federal
      corporate  income tax rate of 37% to income before income taxes  primarily
      due to state income taxes,  net of federal  income tax effect,  which were
      approximately  1.2% higher in the quarter  ended  September  30, 1999,  as
      compared with the quarter ended September 30, 1998.

                                       6

<PAGE>

Note 4.     Recent Accounting Pronouncement

       In June 1998, the Financial  Accounting  Standards Board issued Statement
       of Financial  Accounting  Standards No. 133,  Accounting  for  Derivative
       Instruments and Hedging Activities.  The statement established accounting
       and  reporting  standards  requiring  that  every  derivative  instrument
       (including certain derivative instruments embedded in other contracts) be
       recorded on the balance sheet as either an asset or liability measured at
       its fair value.  SFAS No. 133 requires  that changes in the  derivative's
       fair value be  recognized  currently in earnings  unless  specific  hedge
       accounting criteria are met. The Company may engage in hedging activities
       using futures, forward contracts,  options, and swaps to hedge the impact
       of market fluctuations on energy commodity prices and interest rates. The
       Company is  currently  assessing  the effect,  if any,  on its  financial
       statements of implementing  SFAS No. 133. The Company will be required to
       adopt the standard in 2001.



                           FORWARD LOOKING STATEMENTS

      This document contains  forward-looking  statements in paragraphs that are
      marked with an  asterisk.  Statements  by the  Company in press  releases,
      public filings, and stockholder reports, as well as oral public statements
      by  Company  representatives,  also may  contain  certain  forward-looking
      information.  Forward-looking  information is subject to certain risks and
      uncertainties  that could cause actual results to differ  materially  from
      those projected. Without limitation, these risks and uncertainties include
      economic  factors such as  recessions,  downturns in  customers'  business
      cycles, surplus inventories,  inflation,  fuel price increases, and higher
      interest rates; the resale value of the Company's used revenue  equipment;
      the availability and compensation of qualified  drivers;  competition from
      trucking,  rail, and intermodal  competitors;  and the ability to identify
      acceptable  acquisition  targets and  negotiate,  finance,  and consummate
      acquisitions and integrate acquired  companies.  Readers should review and
      consider  the  various  disclosures  made  by the  Company  in  its  press
      releases,  stockholder reports, and public filings, as well as the factors
      explained in greater detail in the Company's annual report on Form 10-K.

                                       7


<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company grew its revenue  25.2%,  to $331.1 million in the nine months ended
September  30, 1999,  from $264.4  million  during the same period of 1998.  The
Company's  pretax  margin  increased to 8.0% of revenue from 7.8% of revenue.  A
significant  increase  in  fleet  size to  meet  customer  demand  as well as an
increase in the freight rates contributed to revenue growth over this period. In
addition to internal growth,  the Company  completed one acquisition in 1999 and
two  acquisitions  during 1998. In September 1999, the Company  acquired certain
assets of ATW,  Inc.,  a $40 million  annual  revenue  carrier  located in North
Carolina. In August 1998, the Company acquired certain assets of Gouge Trucking,
Inc., a $4 million annual revenue carrier located in North Carolina.  In October
1998,  the Company  purchased all of the  outstanding  capital stock of Southern
Refrigerated Transportation, Inc., ("SRT"), a $23 million annual revenue carrier
based in southwest  Arkansas.  Additionally,  the Company formed a new division,
Covenant Transport  Logistics,  in October 1998. The Company intends to continue
to grow both  internally and through  acquisitions,  with the main constraint on
internal  growth being the ability to recruit and retain  sufficient  numbers of
qualified drivers. (*)

The Company has increased net income  approximately  25.3%,  to $15.9 million in
the nine months ended  September 30, 1999,  from $12.7  million  during the same
period  of  1998.  Several  factors  contributed  to  the  increase,   including
negotiating  higher  freight rates from  customers and improved  utilization  of
equipment.

Changes in several operating  statistics and expense  categories are expected to
result from actions the Company  took in 1997 and 1998.  The  operations  of Bud
Meyer Truck Lines,  acquired in 1997,  and SRT use  predominately  single-driver
tractors,  as opposed to the primarily  team-driver  tractor  fleet  operated by
Covenant's long-haul,  dry van operation. The single driver fleets operate fewer
miles per tractor and experience  more empty miles.  In addition,  Bud Meyer and
SRT's operations must bear additional expenses of fuel for refrigeration  units,
pallets,  and  depreciation  and  interest  expense of more  expensive  trailers
associated  with  temperature-controlled  service.  The additional  expenses and
lower  productive  miles are offset by generally  higher revenue per loaded mile
and the reduced employee expense of compensating only one driver.  The Company's
operating  statistics  and expenses are expected to shift in future periods with
the mix of single, team, and temperature-controlled operations. (*)

The Company  initiated  the use of  owner-operators  of tractors in 1997 and had
contracted  with  approximately  288  owner-operators  as of September 30, 1999.
Owner-operators  provide a tractor and a driver and bear all operating  expenses
in exchange for a fixed payment per mile.  The Company does not have the capital
outlay of  purchasing  the tractor.  As of September  30, 1999,  the Company had
financed  approximately  636 tractors under operating  leases as compared to 390
tractors  under  operating  leases as of  September  30,  1998.  The payments to
owner-operators  and the  financing  of  tractors  under  operating  leases  are
recorded in revenue  equipment  rentals and purchased  transportation.  Expenses
associated  with owned  equipment,  such as interest and  depreciation,  are not
incurred, and for owner-operator tractors, driver compensation,  fuel, and other
expenses are not incurred.  Because obtaining equipment from owner-operators and
under operating leases  effectively  shifts financing  expenses from interest to
"above the line" operating expenses,  the Company evaluates its efficiency using
pretax margin and net margin rather than operating  ratio.  The following  table
sets forth the percentage relationship of certain items to revenue:
<TABLE>
<CAPTION>
                                                                 Three Months Ended                 Nine Months Ended
                                                                   September 30,                       September 30,
                                                              1998              1999                    1998             1999
                                                           ----------        ---------               ---------        ---------
<S>                                                        <C>               <C>                     <C>              <C>
      Revenue                                                 100.0%            100.0%                 100.0%           100.0%
      Operating expenses:
        Salaries, wages, and related expenses                  44.5              41.7                   44.5             43.3
        Fuel, oil, and road expenses                           17.7              18.2                   18.6             18.0
        Revenue equipment rentals and purchased
          transportation                                        6.5              10.4                    6.3              9.5
        Repairs                                                 2.3               1.8                    2.2              2.0
        Operating taxes and licenses                            2.5               2.3                    2.6              2.4
        Insurance                                               2.6               2.7                    2.8              2.7
        General supplies and expenses                           4.8               5.3                    5.3              5.4
        Depreciation and amortization                           8.3               7.3                    8.3              7.6
                                                           ----------        ---------               ---------        ---------
          Total operating expenses                             89.2              89.6                   90.6             90.9
                                                           ----------        ---------               ---------        ---------
          Operating income                                     10.8              10.4                    9.4              9.2
      Interest expense                                          1.5               1.1                    1.6              1.2
                                                           ----------        ---------               ---------        ---------
      Income before income taxes                                9.3               9.3                    7.8              8.0
      Income tax expense                                        3.6               3.7                    3.0              3.2
                                                           ----------        ---------               ---------        ---------
      Net income                                               5.7%              5.6%                   4.8%             4.8%
                                                           ==========        =========               =========        =========
</TABLE>

                                       8

<PAGE>
COMPARISON  OF THREE  MONTHS  ENDED  SEPTEMBER  30, 1999 TO THREE  MONTHS  ENDED
SEPTEMBER 30, 1998

Revenue  increased $24.5 million  (25.7%),  to $120.1 million in the 1999 period
from $95.6  million in the 1998  period.  The  revenue  increase  was  primarily
generated by a 20.9% increase in weighted average tractors,  to 2,850 during the
1999  period  from  2,358  during  the  1998  period,  as the  Company  expanded
internally to meet demand from new  customers  and higher  volumes from existing
customers,  as well as externally  through the  acquisitions  of Gouge Trucking,
Inc.  and  SRT  during  August  and  October  of  1998,  respectively.  The  ATW
acquisition  was  completed  late in the third  quarter,  therefore  the related
revenue  growth is not  reflected  in the third  quarter  revenues.  The Company
should  benefit from the  additional  customer base and the  additional  tractor
fleet in the fourth quarter revenue figures.  The Company's  revenue per tractor
per week  increased  6.3%, to $3,278 in the 1999 quarter from $3,083 in the 1998
quarter as a result of improved  equipment  utilization and a slight increase in
revenue per total mile.

Salaries,  wages, and related expenses increased $7.6 million (17.9%),  to $50.1
million  in the  1999  period  from  $42.5  million  in the  1998  period.  As a
percentage of revenue,  salaries, wages, and related expenses decreased to 41.7%
in the 1999 period from 44.5% in the 1998  period.  Driver wages as a percentage
of revenue  decreased  to 30.2% in the 1999 period from 32.7% in the 1998 period
as  the  Company  utilized  more  owner-operators  and a  larger  percentage  of
single-driver tractors from the operations of SRT, which only have one driver to
be compensated. A driver wage increase, effective October 1,1999, is expected to
increase driver wages as a percentage of revenue in future periods.  The Company
experienced  an  increase in  non-driving  employee  payroll  expense to 5.9% of
revenue in the 1999  period  from 5.5% of revenue in the 1998  period due to the
start up of Covenant Transport Logistics and the acquisition of SRT.(*)

Fuel, oil, and road expenses increased $5.0 million (29.6%), to $21.9 million in
the 1999  period  from $16.9  million in the 1998  period.  As a  percentage  of
revenue,  fuel, oil, and road expenses increased to 18.2% of revenue in the 1999
period from 17.7% in the 1998  period.  Fuel costs  increased  approximately  17
cents per gallon in the third  quarter  versus the third  quarter of 1998.  This
increase  was  partially  offset  by fuel  surcharges,  fuel  hedges  and by the
increased usage of  owner-operators  who pay for their own fuel  purchases.  The
expense for  owner-operators  is reflected in the revenue  equipment rentals and
purchased  transportation  category.  The Company's percentage of fuel purchases
that are  hedged  drops  from  approximately  18%  during  the third  quarter to
approximately 13% by the end of the fourth quarter of 2000. (*)

Revenue  equipment rentals and purchased  transportation  increased $6.2 million
(99.5%),  to $12.5  million  in the 1999  period  from $6.3  million in the 1998
period.  As a percentage  of revenue,  revenue  equipment  rentals and purchased
transportation  increased  to  10.4% in the 1999  period  from  6.5% in the 1998
period.  The  majority of the  increase  is due to growth in the  owner-operator
fleet. The Company increased the fleet size of  owner-operators  during the 1999
period  (averaged 264 in the 1999 period  compared to 159 in the 1998 period,  a
increase of 66.0%).  Owner-operators  provide a tractor and driver and cover all
of  their  operating  expenses  in  exchange  for  a  fixed  payment  per  mile.
Accordingly,  expenses such as driver salaries, fuel, repairs, depreciation, and
interest normally  associated with  Company-owned  equipment are consolidated in
revenue equipment rentals and purchased  transportation when owner-operators are
utilized.  The Company also entered into additional operating leases. During the
1999 period,  an average of approximately 635 tractors was leased compared to an
average of approximately 353 leased tractors during the 1998 period.

Repairs remained  essentially constant at approximately $2.2 million in 1999 and
1998. As a percentage of revenue,  repairs  decreased to 1.8% in the 1999 period
from 2.3% in the 1998  period.  The  decrease  was  primarily  the result of the
increased owner-operator fleet, who are responsible for their own repairs and in
the 1998  period,  there was an  unusually  high  concentration  of  repairs  to
tractors and trailers from damage caused by accidents.

Operating taxes and licenses increased  approximately  $0.3 million (12.0%),  to
$2.7  million in the 1999  period  from $2.4  million in the 1998  period.  As a
percent of revenue,  operating taxes and licenses  decreased to 2.3% in the 1999
period from 2.5% in the 1998 period,  because increased revenue per tractor more
efficiently spread this largely fixed cost.

Insurance,  consisting primarily of premiums for liability, physical damage, and
cargo damage  insurance,  and claims,  increased $0.7 million  (26.3%),  to $3.2
million in the 1999 period from $2.5 million in the 1998 period. As a percentage
of revenue,  insurance remained  essentially constant at 2.7% in the 1999 period
and 2.6% in the 1998 period.

General  supplies  and  expenses,  consisting  primarily  of driver  recruiting,
communications  expenses,  and  facilities  expenses,   increased  $1.8  million
(40.0%),  to $6.4  million  in the 1999  period  from $4.5  million  in the 1998
period. As a percentage of revenue,  general supplies and expenses  increased to
5.3% in the 1999  period  from 4.8% in the 1998  period.  The 1999  increase  is
primarily  related to  increase  in  advertising  efforts  to recruit  qualified
drivers.

                                       9

<PAGE>
Depreciation and amortization,  consisting  primarily of depreciation of revenue
equipment,  increased $0.8 million  (10.4%),  to $8.7 million in the 1999 period
from $7.9 million in 1998 period.  As a percentage of revenue,  depreciation and
amortization  decreased  to 7.3% in the 1999 period from 8.3% in the 1998 period
as the Company utilized more  owner-operators  and leased more revenue equipment
through  operating  leases  as  well  as  increased  revenue  per  tractor  more
efficiently  spread this largely  fixed cost.  Amortization  expense  relates to
covenants not to compete and goodwill from acquisitions.

Interest  expense  decreased  $0.1 million  (7.5%),  to $1.3 million in the 1999
period  from $1.4  million  in the 1998  period.  As a  percentage  of  revenue,
interest  expense  decreased  to 1.1% in the 1999  period  from 1.5% in the 1998
period,   as  the  Company  financed  more  equipment  under  operating  leases,
contracted with more owner-operators  during the 1999 period, and benefited from
an improvement in cash from operations.

As a result of the foregoing,  the Company's pretax margin remained  constant at
9.3% in the 1999 and 1998 periods.

The  Company's  effective  tax rate was 40.1% in the 1999 period  compared  with
38.9% in the 1998 period  reflecting  increased  state  income taxes in the 1999
period.

Primarily as a result of the factors  described above, net income increased $1.3
million (23.0%),  to $6.7 million in the 1999 period (5.6% of revenue) from $5.4
million in the 1998 period (5.7% of revenue).

COMPARISON  OF NINE  MONTHS  ENDED  SEPTEMBER  30,  1999 TO  NINE  MONTHS  ENDED
SEPTEMBER 30, 1998

Revenue  increased $66.7 million  (25.2%),  to $331.1 million in the 1999 period
from $264.4  million in the 1998  period.  The revenue  increase  was  primarily
generated by a 22.8% increase in weighted average tractors,  to 2,765 during the
1999  period  from  2,252  during  the  1998  period,  as the  Company  expanded
internally  to meet demand from new  customers  and higher  volume from existing
customers,  as well as externally  through the  acquisitions  of Gouge Trucking,
Inc.  and SRT during  August and October of 1998,  respectively.  The  Company's
revenue per tractor per week  increased  2.0%, to $3,072 in the 1999 period from
$3,012 in the 1998 period,  as a result of a two cent per total mile increase in
freight rates and improved equipment utilization.

Salaries, wages, and related expenses increased $25.6 million (21.8%), to $143.3
million  in the  1999  period  from  $117.7  million  in the 1998  period.  As a
percentage of revenue,  salaries, wages, and related expenses decreased to 43.3%
in the 1999 period from 44.5% in the 1998  period.  Driver wages as a percentage
of revenue  decreased  to 31.2% in the 1999 period from 32.4% in the 1998 period
as  the  Company  utilized  more  owner-operators  and a  larger  percentage  of
single-driver  tractors  from the  operations  of SRT. A driver  wage  increase,
effective  October 1,1999,  is expected to increase driver wages as a percentage
of revenue in future periods. The Company experienced an increase in non-driving
employee  payroll  expense to 5.9% of revenue  in the 1999  period  from 5.4% of
revenue in the 1998 period due to the start up of Covenant  Transport  Logistics
and the acquisition of SRT.

Fuel, oil, and road expenses  increased $10.6 million (21.5%),  to $59.7 million
in the 1999 period from $49.1  million in the 1998 period.  As a  percentage  of
revenue,  fuel, oil, and road expenses decreased to 18.0% of revenue in the 1999
period from 18.6% in the 1998 period. Fuel costs increased approximately 4 cents
per gallon for the  nine-month  period of 1999  versus the same  period of 1998.
This increase was partially offset by fuel surcharges, fuel contracts and by the
increased usage of  owner-operators  who pay for their own fuel  purchases.  The
expense for  owner-operators  is reflected in the revenue  equipment rentals and
purchased  transportation  category.  The Company's percentage of fuel purchases
that are  hedged  drops  from  approximately  18%  during  the third  quarter to
approximately 13% by the end of the fourth quarter of 2000. (*)

Revenue equipment rentals and purchased  transportation  increased $14.9 million
(89.1%),  to $31.6  million in the 1999  period  from $16.7  million in the 1998
period.  As a percentage  of revenue,  revenue  equipment  rentals and purchased
transportation  increased  to 9.5% in the  1999  period  from  6.3% in the  1998
period.  During  1997,  the  Company  began  using  owner-operators  of  revenue
equipment,  who  provide a tractor  and driver and cover all of their  operating
expenses in exchange for a fixed payment per mile. Accordingly, expenses such as
driver salaries, fuel, repairs,  depreciation,  and interest normally associated
with  Company-owned  equipment are consolidated in revenue equipment rentals and
purchased transportation when owner-operator-operators are utilized. The Company
increased the fleet size of owner-operators during the 1999 period (averaged 236
in the 1999 period compared to 121 in the 1998 period, a increase of 95.0%). The
Company also entered into additional  operating leases.  During the 1999 period,
an average of  approximately  600 tractors was leased  compared to an average of
approximately 331 leased tractors during the 1998 period.

Repairs increased $0.7 million (11.8%),  to $6.6 million in the 1999 period from
$5.9 million in the 1998 period.  As a percentage of revenue,  repairs decreased
to 2.0% in the 1999  period  from  2.2% in the  1998  period  because  increased
revenue per tractor more efficiently  spread this largely fixed cost.

                                       10

<PAGE>
Operating taxes and licenses increased  approximately  $1.1 million (15.7%),  to
$7.9  million in the 1999  period  from $6.8  million in the 1998  period.  As a
percent of revenue,  operating taxes and licenses  decreased to 2.4% in the 1999
period from 2.6% in the 1998 period due to  increased  revenue per tractor  more
efficiently spreading this largely fixed cost.

Insurance,  consisting primarily of premiums for liability, physical damage, and
cargo damage  insurance,  and claims,  increased $1.5 million  (20.4%),  to $8.8
million in the 1999 period from $7.3 million in the 1998 period. As a percentage
of revenue,  insurance remained  essentially constant at 2.7% in the 1999 period
and 2.8% in the 1998 period.

General  supplies  and  expenses,  consisting  primarily  of driver  recruiting,
communications  expenses,  and  facilities  expenses,   increased  $3.7  million
(26.7%),  to $17.7  million in the 1999  period  from $14.0  million in the 1998
period.  As a percentage  of revenue,  general  supplies  and expenses  remained
essentially constant at 5.4% in the 1999 period and 5.3% in the 1998 period.

Depreciation and amortization,  consisting  primarily of depreciation of revenue
equipment,  increased $3.3 million (15.1%),  to $25.3 million in the 1999 period
from $21.9 million in 1998 period. As a percentage of revenue,  depreciation and
amortization  decreased  to 7.6% in the 1999 period from 8.3% in the 1998 period
as the Company utilized more  owner-operators  and leased more revenue equipment
through  operating  leases,  as well  as  increased  revenue  per  tractor  more
efficiently  spreading this largely fixed cost.  Amortization expense relates to
covenants not to compete and goodwill from acquisitions.

Interest  expense  decreased $0.6 million  (13.3%),  to $3.8 million in the 1999
period  from $4.4  million  in the 1998  period.  As a  percentage  of  revenue,
interest  expense  decreased  to 1.1% in the 1999  period  from 1.6% in the 1998
period,   as  the  Company  financed  more  equipment  under  operating  leases,
contracted with more owner-operators  during the 1999 period, and benefited from
an improvement in cash from operations.

As a result of the foregoing,  the Company's  pretax margin  improved to 8.0% in
the 1999 period versus 7.8% in the 1998 period.

The  Company's  effective  tax rate was 40.1% in the 1999 period  compared  with
38.4% in the 1998 period  reflecting  increased  state  income taxes in the 1999
period.

Primarily as a result of the factors  described above, net income increased $3.2
million  (25.3%),  to $15.9  million in the 1999 period  (4.8% of revenue)  from
$12.7 million in the 1998 period (4.8% of revenue).

LIQUIDITY AND CAPITAL RESOURCES

The growth of the Company's business has required significant investments in new
revenue equipment.  The Company has financed its revenue equipment  requirements
with borrowings under a line of credit,  cash flows from  operations,  long-term
operating  leases,  and a small portion with borrowings under  installment notes
payable to commercial  lending  institutions  and equipment  manufacturers.  The
Company's  primary  sources of  liquidity  at  September  30,  1999,  were funds
provided  by  operations  and  borrowings  under its primary  credit  agreement,
amended June 18, 1999, which had maximum  available  borrowing of $130.0 million
at September 30, 1999 (the "Credit Agreement"). The Company believes its sources
of liquidity are adequate to meet its current and projected needs. (*)

The Company's  primary  sources of cash flow from  operations in the 1999 period
were net income increased by depreciation and amortization. Net cash provided by
operating  activities  was $37.7 million in the 1999 period and $30.4 million in
the 1998 period.  The  increase in the 1999 period  resulted  primarily  from an
improvement in the cash flow of receivables and higher net income.

Net cash used in investing activities was $42.6 million and $44.9 million in the
1999 and 1998 periods, respectively. These investments were primarily to acquire
additional   revenue   equipment  as  the  Company   expanded  its   operations.
Approximately  $10.8 million in the 1999 period  represented  the purchase price
for the assets and business of ATW,  Inc., of which  approximately  $1.5 million
was  allocated to  goodwill.  The decrease in the 1999 period as compared to the
1998 period resulted from the Company's  entering into more operating leases and
increasing its fleet through the use of  owner-operators  who provide a tractor.
The Company  expects to expend  approximately  an  additional  $13.0  million on
capital  expenditures  during the remainder of 1999 (excluding planned operating
leases of  equipment).  Total  projected net capital  expenditures  for 1999 are
expected to be approximately  $45.0 million  excluding  operating leases and the
effect of any potential acquisitions. (*)

Net cash  provided by financing  activities of $2.7 million and $12.4 million in
the 1999 and 1998 periods,  respectively.  The 1998 proceeds were  primarily the
result  of a Company  stock  offering  that was  completed  in May  1998.  These
proceeds were offset by borrowings under the Credit Agreement.  At September 30,
1999, the Company had outstanding debt of $85.4 million, primarily consisting of
approximately  $56.0 million drawn under the Credit Agreement,  $25.0 million in
10-year  senior  notes,  $3.0 million in

                                       11

<PAGE>
an interest bearing note to the former primary stockholder of SRT related to the
SRT acquisition,  $0.8 million in term equipment financing,  and $0.6 million in
notes related to non-compete agreements.  Interest rates on this debt range from
5.7% to 9.0%.

The Credit Agreement is with a group of banks and has a maximum  borrowing limit
of $130.0 million.  Borrowings  related to revenue  equipment are limited to the
lesser  of 90% of the net  book  value of  revenue  equipment  or $130  million.
Working capital  borrowings are limited to 85% of eligible accounts  receivable.
Letters of credit are limited to an aggregate  commitment of $10.0 million.  The
Credit Agreement includes a "security  agreement" such that the Credit Agreement
may be  collateralized  by  virtually  all  assets of the  Company if a covenant
violation  occurs. A commitment fee, that is adjusted  quarterly  between 0.125%
and 0.275% per annum  based on cash flow  coverage,  is due on the daily  unused
portion of the Credit Agreement.  The Company,  including all subsidiaries,  are
parties to the Credit Agreement and related documents.

The Company renewed the loan in June 1999. The Credit Agreement revolves through
December  31, 2000 and then has a three-year  term out if not renewed.  Payments
for interest are due quarterly in arrears with principal  payments due in twelve
equal quarterly installments beginning in 2001 if not renewed.  Borrowings under
the  Credit  Agreement  are based on the  banks'  base rate or LIBOR and  accrue
interest based on one, two, or three month LIBOR rates plus an applicable margin
that is adjusted quarterly between 0.55% and 0.925% based on cash flow coverage.
At September  30, 1999,  the margin was 0.60%.  The Company has an interest rate
swap  agreement  that fixes the interest rate on $10 million of borrowing  under
the Credit Agreement at a rate of 5.95% plus applicable  margin. The $10 million
swap agreement will expire October 29, 1999.

In October 1995,  the Company placed $25 million in 10-year senior notes with an
insurance company. The notes bear interest at 7.39%, payable semi-annually,  and
mature  on  October  1,  2005.  Principal  payments  are  due  in  equal  annual
installments  beginning in the seventh year of the notes.  Proceeds of the notes
were used to reduce borrowings under the Credit Agreement.

The Credit  Agreement,  senior notes,  and the  headquarters  and terminal lease
agreement  entered into in 1996,  contain  certain  restrictions  and  covenants
relating  to, among other  things,  dividends,  tangible net worth,  cash flows,
acquisitions and dispositions,  and total indebtedness. All of these instruments
are  cross-defaulted.  At September 30, 1999, the Company was in compliance with
the agreements.

SEASONALITY

In the trucking  industry,  revenue  generally  decreases  as  customers  reduce
shipments  during the winter  holiday  season and as inclement  weather  impedes
operations.  At the same time, operating expenses generally increase,  with fuel
efficiency  declining  because  of  engine  idling  and  weather  creating  more
equipment repairs. First quarter net income historically has been lower than net
income in each of the other  three-quarters  of the year because of the weather.
The Company's equipment utilization typically improves substantially between May
and October of each year because of the trucking industry's seasonal shortage of
equipment on traffic  originating  in California  and the  Company's  ability to
satisfy some of that requirement. The seasonal shortage typically occurs between
May and August because California produce carriers'  equipment is fully utilized
for produce during those months and does not compete for shipments hauled by the
Company's dry van operation. During September and October, business increases as
a  result  of  increased  retail  merchandise  shipped  in  anticipation  of the
holidays. (*)

YEAR 2000

The Year 2000  ("Y2K")  issue  concerns  the  inability  of computer  systems to
recognize and process  date-sensitive  information  after 1999 due to the use of
only the last two digits to refer to a year.  This  problem  could  affect  both
information  systems  (software and hardware) and other equipment that relies on
microprocessors.  Management  has  completed a  Company-wide  evaluation of this
impact on its computer systems, applications, and other date-sensitive equipment
and has hired a nationally-recognized  consulting firm to perform a status study
of the Company's  processes and activities related to the Company's Y2K project.
All known remediation efforts and testing of mission critical  systems/equipment
were  completed by July 31, 1999.  The cost of the  assessment  and  remediation
efforts for the  modifications  and updates to existing software is estimated to
be approximately $250,000.

The Company is also in the process of monitoring  the progress of material third
parties,  including  shippers  and  suppliers,  in their  efforts  to become Y2K
compliant and expects this phase to be ongoing  throughout the rest of the year.
The Company's  primary  information  technology  systems ("IT Systems")  include
hardware  and  software  for  billing,  dispatch,  electronic  data  interchange
("EDI"),  fueling,  payroll,  telephone,  vehicle  maintenance,  inventory,  and
satellite  communications  systems. The majority of the Company's IT Systems are
purchased from and maintained by third parties.  A primary IT System designed by
a  third  party  is  the  satellite  tracking  system,  which  tracks  equipment
locations,   provides  dispatch  and  routing  information,  and  allows  in-cab
communications  with  drivers.  The  Company's  operating  system  that  manages
payroll,  billing, and dispatch was purchased from the supplier in March 1999 on
a long term  lease.  Another  significant  IT System  provided  by a third party
transmits payroll funds to
                                       12

<PAGE>
drivers  and  allows  drivers  to  purchase  fuel and other  items  outside  the
Company's terminal  locations.  The Company's financial reporting system also is
provided by a third party. In addition to our own completed testing, the Company
has been informed by the providers of these systems that they are Y2K compliant.
The Company believes it is Y2K compliant in its EDI  applications.  As customers
will allow, the Company will be performing Y2K testing of EDI transmissions with
its customers throughout the remainder of the year. (*)

The Company has reviewed its risks associated with  microprocessors  embedded in
facilities and equipment ("Non-IT Systems"). The primary Non-IT Systems includes
microprocessors  in tractor engines and other components,  terminal  facilities,
satellite   communications  units,  and   telecommunications  and  other  office
equipment.  The  Company's  assessment  of  its  revenue  equipment,   satellite
communications  units, and office equipment Non-IT Systems has revealed low risk
of material replacement  requirements.  Such equipment is relatively new and was
designed to be Y2K  compliant.  The Company is  continuing  to assess its Non-IT
Systems  in  its  terminal   facilities   but  believes   that  the  risk  of  a
service-interrupting failure in these systems is low. (*)

The  Company  could be faced  with  severe  consequences  if Y2K  issues are not
identified  and resolved in a timely  manner by the Company and  material  third
parties.   The  Company's  primary  risk  relating  to  Y2K  compliance  is  the
possibility  of service  disruption  from  third-party  suppliers  of  satellite
communications,   telephone,  fueling,  and  financial  services.  A  worst-case
scenario  would  result in the short term  inability  of the  Company to deliver
freight for its  shippers.  This would  result in lost  revenues;  however,  the
amount  would be  dependent  on the length and nature of the  disruption,  which
cannot be predicted or estimated. The Company has developed contingency plans in
case business interruptions do occur. (*)

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The Company is exposed to market  risks from  changes in (i)  certain  commodity
prices and (ii) certain interest rates on its debt.

COMMODITY PRICE RISK

Prices and  availability  of all  petroleum  products are subject to  political,
economic,  and market factors that are generally outside the Company's  control.
Because the Company's  operations  are dependent  upon diesel fuel,  significant
increases  in diesel  fuel  costs  could  materially  and  adversely  affect the
Company's  results of operations  and  financial  condition.  Historically,  the
Company has been able to recover a portion of  short-term  fuel price  increases
from customers in the form of fuel  surcharges.  The price and  availability  of
diesel fuel can be  unpredictable as well as the extent to which fuel surcharges
could be collected to offset such increases.  For the first nine months of 1999,
diesel fuel expenses represented 16.8% of the Company's total operating expenses
and 15.3% of total  revenue.  The  Company  uses  purchase  commitments  through
suppliers,  to reduce a portion of its exposure to fuel price  fluctuations.  At
September 30, 1999, the national average price of diesel fuel as provided by the
U.S.  Department  of Energy was $1.226 per gallon.  At September  30, 1999,  the
notional  amount for  purchased  commitments  for the  remainder of 1999 was 3.0
million gallons. At September 30, 1999, these 3.0 million gallons are already in
the money,  producing  approximately $350,000 of income to offset increased fuel
prices.  At September 30, 1999, a ten percent  change in the price of fuel would
cause an additional $780,000 gain on fuel purchase commitments.

INTEREST RATE RISK

The Credit  Agreement,  provided  there has been no  default,  carries a maximum
variable  interest rate of LIBOR for the  corresponding  period plus 0.925%.  At
September  30,  1999,  the  Company  had drawn  $56.0  million  under the Credit
Agreement.  Approximately  $46.0  million was subject to variable  rates and the
remaining  $10.0  million was  subject to an  interest  rate swap that fixed the
interest  rate at 5.95%  plus  applicable  margin per  annum.  The swap  expires
October 29, 1999.  Considering the effect of the interest rate swap and all debt
outstanding,  each  one-percentage  point  increase in LIBOR would  increase the
Company's pretax interest expense by $555,500 on an annualized basis.

The Company does not trade in these  derivatives  with the  objective of earning
financial gains on price  fluctuations,  nor does it trade in these  instruments
when there are no underlying related exposures.

                                       13

<PAGE>


                            PART II OTHER INFORMATION

Item 1.     Legal Proceedings.
            None
Items 2, 3, 4 and 5. Not applicable
Item 6.     Exhibits and reports on Form 8-K.
            (a) Exhibits
Exhibit
Number      Description

3.1+        Restated Articles of Incorporation.
3.2+        Amended By-Laws dated September 27, 1994.
4.1+        Restated Articles of Incorporation.
4.2+        Amended By-Laws dated September 27, 1994.
10.1+       Incentive Stock Plan, filed as Exhibit 10.9.
10.2+       401(k) Plan, filed as Exhibit 10.10.
10.3++      Note  Purchase  Agreement  dated  October 15, 1995,  among  Covenant
            Transport,  Inc., a Tennessee  corporation  and CIG & Co.,  filed as
            Exhibit 10.12.
10.4+++     Participation   Agreement  dated  March  29,  1996,  among  Covenant
            Transport, Inc., a Tennessee corporation,  Lease Plan USA, Inc., and
            ABN-AMRO Bank, N.V., Atlanta Agency, filed as Exhibit 10.14.
10.5+++     First Amendment to Note Purchase Agreement and Waiver dated April 1,
            1996, filed as Exhibit 10.16.
10.6++++    Waiver to Note  Purchase  Agreement  dated March 31, 1997,  filed as
            Exhibit 10.12.
10.7+++++   Second Amendment to Note Purchase Agreement dated December 30, 1997,
            filed as Exhibit 10.19.
10.8+++++   Stock  Purchase  Agreement  made and entered  into as of October 10,
            1997, by and among Covenant  Transport,  Inc., a Nevada corporation;
            Russell  Meyer;  and  Bud  Meyer  Truck  Lines,  Inc.,  a  Minnesota
            Corporation, filed as Exhibit 10.21.
10.9#       Stock  Purchase  Agreement  made and entered  into as of October 15,
            1998, by and among Covenant  Transport,  Inc., a Nevada corporation;
            Smith   Charitable    Remainder   Trust,    Southern    Refrigerated
            Transportation, Inc.,
                   an Arkansas  corporation,  and Tony and Kathy Smith,  husband
            and wife and residents of Arkansas, filed as Exhibit 10.22.
10.10##     Amendment No. 2 to the Incentive Stock Plan, filed as exhibit 10.10.
10.11##     Amended and Restated Credit  Agreement dated June 18, 1999, filed as
            exhibit 10.11.
27          Financial Data Schedule.
+           Filed as an exhibit to the registrant's Registration Statement on
            Form S-1, Registration No. 33-82978, effective October 28, 1994, and
            incorporated herein by reference.
++                 Filed as an  exhibit  to the  registrant's  Form 10-K for the
                   year ended  December 31,  1995,  and  incorporated  herein by
                   reference.
+++         Filed as an exhibit to the  registrant's  Form 10-Q for the  quarter
            ended March 31, 1996, and incorporated herein by reference.
++++        Filed as an exhibit to the  registrant's  Form 10-Q for the  quarter
            ended March 31, 1997, and incorporated herein by reference.
+++++       Filed as an exhibit to the  registrant's  Annual Report on Form 10-K
            for the period ended December 31, 1997, and  incorporated  herein by
            reference.
#           Filed as an exhibit to the  registrant's  Annual Report on Form 10-K
            for the period ended December 31, 1998, and  incorporated  herein by
            reference.
##          Filed as an exhibit to the registrant's 10Q for the quarter ended
            June 30, 1999 and incorporated herein by reference.

            (b) No reports on Form 8-K have been filed  during the  quarter  for
which this report is filed.

                                       14

<PAGE>
                                    SIGNATURE


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    COVENANT TRANSPORT, INC.


Date: November 10, 1999             //s// Joey B. Hogan
                                    -------------------
                                    Joey B. Hogan
                                    Treasurer and Chief Financial Officer

                                       15

<TABLE> <S> <C>


<ARTICLE>                     5
     <CIK>                    0000928658
     <NAME>                   COVENANT TRANSPORT, INC.
     <MULTIPLIER>             1,000
     <CURRENCY>               U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JUL-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                          1
<CASH>                                                 661
<SECURITIES>                                             0
<RECEIVABLES>                                       58,545
<ALLOWANCES>                                         1,060
<INVENTORY>                                          2,820
<CURRENT-ASSETS>                                    70,701
<PP&E>                                             292,333
<DEPRECIATION>                                      75,627
<TOTAL-ASSETS>                                     294,850
<CURRENT-LIABILITIES>                               22,377
<BONDS>                                             84,804
                                    0
                                              0
<COMMON>                                               150
<OTHER-SE>                                         157,436
<TOTAL-LIABILITY-AND-EQUITY>                       294,850
<SALES>                                                  0
<TOTAL-REVENUES>                                   331,079
<CGS>                                                    0
<TOTAL-COSTS>                                      300,768
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   3,806
<INCOME-PRETAX>                                     26,505
<INCOME-TAX>                                        10,622
<INCOME-CONTINUING>                                 15,883
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        15,883
<EPS-BASIC>                                         1.07
<EPS-DILUTED>                                         1.06



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission