CASCADE FINANCIAL CORP
10-K405, 1996-09-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NATIONSBANK NA, 8-K, 1996-09-27
Next: THOMPSON PBE INC, 8-K, 1996-09-27



                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                               FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the Fiscal Year Ended June 30, 1996
                                  OR
 
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                    Commission file number 0-25286

                     CASCADE FINANCIAL CORPORATION
       (Exact name of registrant as specified in its charter)

          Delaware                              91-0167790
(State or other jurisdiction                  (IRS Employer
 of incorporation or organization)             I.D. Number)

2828 Colby Avenue, Everett, Washington             98201
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including area code: (206) 339-5500

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par
value $0.01 per share

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  YES  X       NO

     Indicate by check mark no disclosure of delinquent filers pursuant to 
Item 405 of Regulation  K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.    [ X ] 

     As of September 20, 1996, there were issued and outstanding 2,050,581
shares of the registrant's Common Stock.  The registrant's voting stock is
traded over-the-counter and is listed on the Nasdaq Smallcap Market under the
symbol "CASB."  Based on the average of the bid and asked prices for the
Common Stock on September 20, 1996, the aggregate value of the Common Stock
outstanding held by nonaffiliates of the registrant was $33.6 million
(2,050,581 shares at $16.375 per share).  For purposes of this calculation,
officers and directors of the registrant are not considered nonaffiliates of
the registrant.

                  DOCUMENTS INCORPORATED BY REFERENCE

     1.  Portions of Annual Report to Stockholders for the Fiscal Year Ended
June 30, 1996 (the "Annual Report") (Parts I and II).

     2.  Portions of registrant's Definitive Proxy Statement for the 1996
Annual Meeting of Stockholders (Part III).

PAGE
<PAGE>
                              PART I

Item 1.  Description of Business

General

     Cascade Savings Bank, FSB ("Cascade" or the "Savings Bank") was
organized in 1916 as a mutual savings and loan association, and since 1957
its deposits have been federally insured.  On September 15, 1992, the Savings
Bank completed its conversion from a federal mutual to a federal stock
savings bank.  Cascade Financial Corporation ("Corporation"), a Delaware
corporation, was organized on August 18, 1994 for the purpose of becoming the
holding company for Cascade.  On October 23, 1994, the stockholders of the
Savings Bank approved a plan to reorganize the Savings Bank into the holding
company form of ownership.  The reorganization was completed on November 30,
1994, on which date the Savings Bank became the wholly-owned subsidiary of
the Corporation, and the stockholders of the Savings Bank became stockholders
of the Corporation.  Prior to completion of the reorganization, the
Corporation had no material assets or liabilities and engaged in no business
activities.  Subsequent to the acquisition of Cascade, the Corporation has
engaged in no significant activity other than holding the stock of the
Savings Bank.  Accordingly, the information set forth in this report,
including financial statements and related data, relates primarily to the
Savings Bank.  The executive offices of the Corporation are located at 2828
Colby Avenue, Everett, Washington, and the telephone number is (206)
339-5500.

     At June 30, 1996, the Corporation had total assets of $334.4 million,
total deposits of $218.0 million and stockholders' equity of $20.8 million. 
The savings deposits of the Savings Bank are insured by the Federal Deposit
Insurance Corporation ("FDIC") under the Savings Association Insurance Fund
("SAIF").

Regulatory Issues

     Prior to March 1990, the Savings Bank was for many years managed by a
chief executive officer who was subsequently charged by the Office of Thrift
Supervision ("OTS") with illegal actions.  The OTS issued an order which
required the former chief executive to pay restitution to the Savings Bank of
$1.0 million. See "Item 3 -- Legal Proceedings -- Former Management."  There
has been, and is likely to continue to be intense scrutiny of the Savings
Bank, its affairs and past transactions by regulators, and possibly by
others, with a view toward asserting claims of some type against the Savings
Bank.  Exposure of the Corporation to claims and possible litigation may
continue until the completion of the restructuring of the balance sheet, the
improvement of the Corporation's capital position and its core earnings.

Current Business Strategy

     The Corporation's principal business activity is the acquisition of
deposits which are used to originate and service one-to-four family
residential, multi-family, and commercial real estate loans.  The Corporation
also sells a portion of the long-term fixed rate residential loans it
originates.  As a result of  planned asset growth, total assets at June 30,
1996 increased by $23.5 million or 7.6% from June 30, 1995.  The Corporation
seeks to control its interest rate risk by generally retaining in its
portfolio adjustable rate and balloon loans that are funded with a
combination of Federal Home Loan Bank of Seattle ("FHLB-Seattle") advances
and deposits from the local market area.

Market Area

     Headquartered in Everett, Washington, the Corporation conducts business
from six full service offices, four in Snohomish County, and two in King
County.  The Corporation has two mortgage origination offices, one each in
Skagit and Whatcom counties.  The Corporation serves the savings and
borrowing needs of the diverse geographic communities in which it operates.

     Located in the center of the western Washington region, Snohomish and
King counties have experienced significant growth in recent years.  Much of
this growth can be attributed to the computer software and import/export
businesses in the region.  Snohomish County is a fast growing county and the
significant migration of people to the area has supported growth in all types
of businesses.  The Boeing Corporation employs approximately 80,000 people in
the Puget Sound region.  Everett was selected as a "home port" for a United
States Navy Nuclear Carrier battle group.  Construction is completed on these
facilities and the battle group has begun arriving.

                                         -2-
PAGE
<PAGE>
Proposed Federal Legislation

     Recapitalization of SAIF and its Impact on SAIF Premiums. Effective
January 1, 1996, the FDIC substantially reduced deposit insurance premiums
for well-capitalized, well-managed financial institutions that are members of
the Bank Insurance Fund ("BIF").  Under the new assessment schedule,
approximately 92% of BIF members pay the statutory minimum annual assessment
of $2,000.  With respect to financial institutions that are members of the
SAIF, the FDIC has retained the existing rate schedule of 23 to 31 basis
points.  Cascade is a member of the SAIF rather than the BIF.  SAIF premiums
may not be reduced for several years because the SAIF has lower reserves than
the BIF.  Because deposit insurance premiums are often a significant
component of noninterest expense for insured depository institutions, the
reduction in BIF premiums may place Cascade at a competitive disadvantage
since BIF-insured institutions (such as most commercial banks) may be able to
offer more attractive loan rates, deposit rates, or both.

     Proposed federal legislation would recapitalize the SAIF and resolve the
current premium disparity by requiring savings institutions like Cascade to
pay a one-time assessment to increase SAIF's reserves to $1.25 per $100 of
deposits that is expected to be approximately 80 basis points on the amount
of deposits held by a SAIF-member institution.  The payment of a one-time fee
would have the effect of immediately reducing the capital and pre-tax
earnings of SAIF-member institutions by the amount of the fee.  Based on
Cascade's assessable deposits of $218.0 million at June 30, 1996, a one-time
assessment of 80 basis points would equal approximately $1.7 million on a
pre-tax basis, or $1.2 million after tax.  Management cannot predict whether
any legislation imposing such a fee will be enacted, or, if enacted, the
amount or timing of any one-time fee or whether ongoing SAIF premiums will be
reduced to a level equal to that of BIF premiums.  See "REGULATION."

     Potential Operational Restrictions Associated with Regulatory Oversight.
Cascade is subject to extensive regulation, supervision and examination by
the OTS, as its chartering authority and primary federal regulator, and by
the FDIC, which insures its deposits up to applicable limits.  Cascade is a
member of the FHLB System and is subject to certain limited regulations
promulgated by the Board of Governors of the Federal Reserve System ("Federal
Reserve").  As the holding company of Cascade, the Corporation also is
subject to regulation and oversight by the OTS.  Such regulation and
supervision govern the activities in which an institution can engage and is
intended primarily for the protection of the insurance fund and depositors. 
Regulatory authorities have been granted extensive discretion in connection
with their supervisory and enforcement activities which are intended to
strengthen the financial condition of the banking industry, including the
imposition of restrictions on the operation of an institution, the
classification of assets by the institution and the adequacy of an
institution's allowance for loan losses.  Any change in such regulation and
oversight, whether by the OTS, the FDIC or Congress, could have a material
impact on the Corporation, Cascade and their respective operations.  See
"Regulation."  Legislation proposing a comprehensive reform of the banking
and thrift industries has recently been discussed in the United States
Congress.  Under such legislation, (i) the BIF and the SAIF would be merged,
at which time thrifts and banks would pay the same deposit insurance
premiums, (ii) federal savings associations would be required to convert to a
national bank or a state-chartered bank or thrift, (iii) all savings and loan
holding companies would become bank holding companies and (iv) the OTS would
be merged with the Office of the Comptroller of the Currency.  It is
uncertain when or if such legislation may be passed and, if passed, in what
form such legislation may be passed.

Lending Activities

     General.  The Corporation originates mortgage loans primarily through
its full service office staff and commissioned loan officers.  Loan officers'
sales efforts are directed toward establishing and maintaining ongoing
relationships with local real estate brokers, builders, and repeat retail
customers as sources of loan origination referrals.  The purpose of the loans
has been primarily for the purchase or refinancing of one-to-four family
properties, but some loans have been for construction of one-to-four family
homes, multi-family, and home equity lending.  As of June 30, 1996, $194.8 
million or 83% of the Corporation's gross loan portfolio consisted of loans
secured by one-to-four family residential properties (permanent and
construction), $14.7 million or 6% of gross loans consisted of commercial
real estate and land loans and $37.5 million or 15% consisted of multi-family
loans.

     To ensure that the yields on its loan portfolio and investments are
interest rate sensitive, the Corporation has implemented several measures,
including  (i)  adoption of a practice under which the Corporation generally
originates long-term, fixed-rate mortgage loans only when such loans are
written to specifications promulgated by the Federal Home Loan Mortgage
Corporation ("FHLMC"), the Federal National Mortgage Association ("FNMA"),
and the Federal Housing Administration and Veterans Administration
(collectively "FHA/VA"), and qualify for sale in the secondary market; and
(ii)  when  market conditions permit, increased emphasis on the retention of
adjustable rate or balloon mortgages on residential properties.  These 

                                         -3-
PAGE
<PAGE>
lending practices were adopted to shorten the term of the Corporation's
assets and make the loan portfolio less sensitive to interest rate
volatility.

     Quality Control.  The Corporation has implemented a quality control
process designed to ensure sound lending practices and compliance with the
guidelines established by FHLMC, FNMA, FHA and VA.  The Corporation's
Internal Audit Department conducts reviews of completed transactions to
ensure the Corporation's credit personnel adhere to investors' underwriting
criteria, regulatory conformance and internal policy compliance.  In
addition, each operating department performs certain quality control
procedures.

     One-to-Four Family Residential Loans.  The Corporation presently
originates both fixed rate and adjustable rate mortgage ("ARMs") loans
secured by one-to-four family properties with loan terms of up to 30 years. 
Newly originated ARMs have interest rates that adjust based on the One Year
United States Treasury Constant Maturity Index or the Twelfth District Cost
of Funds Index, a lagging index.  Borrower demand for ARMs versus fixed-rate
mortgage loans is a function of the level of interest rates, the expectations
of changes in the level of interest rates and the differences between the
interest rates and loan fees offered for fixed-rate mortgage loans and the
rates and loan fees for ARMs.

     The Corporation's lending policies generally limit the maximum
loan-to-value ratio on fixed-rate and adjustable-rate residential one-to-four
family owner occupied loans to 80% or less of the lesser of the appraised
value or purchase price of the underlying residential property.  Non-owner
occupied one-to-four family residential loans are limited to 70% or less, of
the lesser of the appraised value or purchase price of the underlying
residential property.  The loan-to-value ratio, maturity and other provisions
of the loans made by the Corporation are generally reflected in the policy of
making less than the maximum loan permissible under federal regulations,
according to established lending practices, market conditions and
underwriting standards maintained by the Corporation.  Loans originated with
a loan-to-value ratio above 80% have typically required private mortgage 
insurance.

The  following table shows total loans originated, purchased, sold and repaid
during the periods indicated.

<PAGE>
                                          For the Year Ended
                                               June 30,
                           1992        1993       1994        1995      1996
                                            (In thousands)

Total gross loans at 
 beginning of period     $146,486    129,403     165,916    194,989   227,920

Loans originated:
 Single-family
  residential              212,606    255,300     277,949     84,425   78,452
 Multi-family
  residential
  and commercial
  real estate                1,000      1,815       2,118      3,928   13,040
 Single-family
  construction               2,148     11,315      22,601     22,708   31,599
 Home equity and
  installment                  111         --          --         --    8,483 
    Total loans
      originated           215,865    268,430     302,668    111,061  131,574

Loans purchased                 --        515         552        369      821
Whole loans sold           190,928    202,419     236,703     43,969   57,286

Loan principal
  repayments                38,529     33,304      37,840     32,834   54,502

Other                        3,491     (3,291)       (396)     1,696      729
Loan activity, net         (17,083)    36,513      29,073     32,931   19,878

Total gross loans at
  end of period            129,403    165,916     194,989    227,920  247,798

Loans converted to
  mortgage-backed
  securities:
 Loans securitized         149,319    108,835      61,148     15,393   32,330
 Mortgage-backed
  securities sold          183,676    110,377      45,049     10,623   32,330

                                         -4-
PAGE
<PAGE>
<TABLE>
Loan Portfolio Analysis.  The following table sets forth the Corporation's loan portfolio by type of loan 
and by type of security as  of the dates indicated.

                                                          At June 30,
                          1992              1993              1994             1995              1996
                     Amount  Percent   Amount  Percent   Amount  Percent  Amount  Percent   Amount  Percent
Type of Loan                                         (Dollars in thousands)

<S>                  <C>       <C>     <C>      <C>      <C>       <C>    <C>      <C>      <C>      <C>
Residential(1)(2)    $ 95,711  77.44%  125,508  79.96    150,086   81.64  184,800  85.31    201,003  86.04
FHA and VA              5,820   4.71     7,099   4.52      2,762    1.50    3,458   1.60      3,085   1.32
Commercial             13,957  11.29    17,721  11.29     18,850   10.25   16,770   7.74     14,739   6.31
Construction            8,434   6.82    10,337   6.59     17,677    9.62   22,708  10.48     28,277  12.10
Land                    5,453   4.41     5,251   3.35      5,614    3.05      202    .09        194    .08
Installment                28    .02        --     --         --      --       --     --        507    .22
  Total loans         129,403 104.70   165,916 105.71    194,989  106.07  227,938 105.22    247,805 106.07


Less:
 Due to borrowers on
  construction loans    1,367   1.11     4,412   2.81      5,980    3.25    6,215   2.87      9,082   3.89
 Unearned discounts       966    .78     1,454    .93      1,685     .92    2,146   1.00      2,158    .92
 Allowance for
  possible loan
  losses                3,424   2.77     3,090   1.97      3,485    1.90    2,950   1.35      2,946   1.26
 Valuation allowance
  on loans held for
  sale                     50    .04        --     --         --      --       18      --         7     --
 Total loans, net     123,596 100.00   156,960 100.00    183,839  100.00  216,609  100.00   233,612 100.00

Type of Security:

Residential real estate
 Single family(2)     $65,535  53.02%  113,439  72.27    146,217   79.54  183,797   84.85   194,825  83.39
  Multi-family         44,430  35.95    29,505  18.80     24,308   13.22   27,169   12.54    37,540  16.07
Commercial or
 industrial real
 estate                13,957  11.29    17,721  11.29     18,850   10.25   16,770    7.74    14,739   6.31
Land                    5,453   4.41     5,251   3.35      5,614    3.05      202     .09       194    .08
Other                      28    .02        --     --         --       --     --       --       507    .22

Less:
 Due to borrowers on
  construction loans   1,367    1.11     4,412   2.81      5,980    3.25    6,215    2.87     9,082   3.89
 Unearned discounts      966     .78     1,454    .93      1,685     .92    2,146    1.00     2,158    .92
 Allowance for
 possible loan
 losses                3,424    2.77     3,090   1.97      3,485    1.90    2,950    1.35     2,946   1.26
 Valuation allowance 
  on loans held for
  sale                    50     .04        --      --        --      --       18      --         7     --
   Total loans, net  123,596  100.00   156,960  100.00   183,839  100.00  216,609  100.00   233,612 100.00
____________________
(1)  Includes construction loans converted to permanent loans.
(2)  Includes home equity loans for June 30, 1994 to 1996.

                                                 -5-
</TABLE>
PAGE
<PAGE>
    The following table sets forth the estimated repricing or maturity of the
Corporation's loans and mortgage-backed securities for years ended June 30,
1994, 1995, and 1996 and the dollar amount of such securities and loans at
the date which are scheduled to mature after one year which have fixed or
adjustable interest rates.  Demand loans, loans having no stated schedule of
repayments and no stated maturity and overdraft loans are reported as due in
one year or less.  Mortgage-backed securities are reported without premiums
or discounts.

                                                June 30, 1994
                                                                  Mortgage- 
                                 Mortgage   Installment   Total    Backed
                                                (In thousands)

Amount repricing or maturing:
Within one year                  $  71,693        --      71,693   14,712 
After one year through three
 years                              13,566        --      13,566    5,917
After three years through
 five years                         21,610        --      21,610   11,146
After five years                    88,120        --      88,120   16,435

  Total                            194,989        --     194,989   48,210

Interest rate terms on amounts
 due after one year:

Fixed                              111,991        --     111,991   33,498

Adjustable                          62,073        --      62,073   14,712

                                                June 30, 1995
                                                                  Mortgage-
                                 Mortgage   Installment   Total    Backed
                                                (In thousands)

Amount repricing or maturing:
Within one year                  $  78,894        --      78,894   34,721
After one year through three 
 years                              39,261        --      39,261    6,502
After three years through
 five years                         46,501        --      46,501   13,193
After five years                    63,264        --      63,264   14,723
  Total                            227,920        --     227,920   69,139  

Interest rate terms on amounts
 due after one year:

Fixed                              101,281        --     101,281   34,418

Adjustable                          103,833       --     103,833   34,721

                                                June 30, 1996
                                                                  Mortgage-
                                 Mortgage   Installment   Total    Backed
                                                (In thousands)

Amount repricing or maturing:
Within one year                   101,759         10     101,769   15,269
After one year through three
 years                             42,399        144      42,543    4,854
After three years through
 five years                        69,867        996       9,966    4,956
After five years                   33,273        254      33,527   18,609
  Total                           247,298        507     247,805   43,688

Interest rate terms on amounts
 due after one year:

Fixed                              87,975         32      88,007   28,419

Adjustable                        115,525        475     116,000   13,085

                                                       -6-
PAGE
<PAGE>
Loan Maturity and Repricing

     The following table sets forth information at June 30, 1996 regarding
the dollar amount of loans maturing in the Corporation's portfolio based on
their contractual terms to maturity, but does not include scheduled payments
or potential prepayments.  Demand loans, loans having no stated schedule of
repayments and no stated maturity, and overdrafts are reported as due in one
year or less.  Mortgage loans that have adjustable rates and balloon
repayment dates are shown as maturing at their next repricing date.  Loan
balances do not include unearned discounts, unearned income and allowance for
loan losses.

                                                              Due After
                                Due During                    3 Through
                             the Year Ending                5 Years After
                                 June 30,                      June 30,
                         1997       1998       1999              1996
                                      (In thousands)

Real estate mortgage    $  64,735  24,695     15,477            67,844
Commercial real estate     10,670     428        992             1,044
Land                           --     113         --                --
Installment                    --      --         --               507
Construction - Single-
 family                    26,351     118        576               979
  Total loans             101,756  25,354     17,045            70,374


                        Due After        Due After
                        5 Through        10 Through     Due After
                       10 Years After  15 Years After  15 Years After
                         June 30,         June 30,        June 30,
                           1996             1996            1996        Total
                                       (In thousands)
Real estate mortgage      7,845            7,033           16,459     204,088
Commercial real estate    1,179              426               --      14,739
Land                         81               --               --         194
Installment                  --               --               --         507
Construction - Single-
 family                     253               --               --      28,277
  Total loans             9,358            7,459           16,459     247,805


     The following table sets forth the dollar amount of all loans as of June
30, 1996 due after one year which have fixed interest rates and have floating
or adjustable interest rates.

                                  Fixed      Floating or
                                  Rates   Adjustable Rates
                                  (Dollars in thousands)

Real estate mortgage             $ 84,759       110,258 
Commercial real estate              2,651         4,744
Land                                  194            --
 Installment                           32           475
Construction                          371           523
  Total                            88,007       116,000 

                                         -7-
PAGE
<PAGE>
     Residential Construction Loans.  The Corporation originates construction
loans on one-to-four family homes either to individual borrowers as custom
construction loans or to builders as speculative construction loans. 
Construction loans generally have terms of twelve months.  The interest rates
charged by the Corporation on construction loans are indexed to the prime
rate and vary depending on the loan.  The Corporation requires personal
guaranties of payment from the principals of the borrowing entities.  All
construction loans require approval by various levels of corporate personnel,
depending on the size of the loan.  At June 30, 1995 and June 30, 1996, the
percent of the Corporation's gross loan portfolio that consisted of
one-to-four family construction loans was 10% and 11%, respectively. 
Management has sought to increase the residential construction loan portfolio
because of its relatively high margins, beneficial asset/liability
characteristics, and the favorable housing market in the Corporation's market
area.  The residential construction portfolio is limited by Board of Director
policy to 15% of assets. 

     Construction loans involve further credit risks because loan funds are
advanced upon the security of the project under construction which is of
uncertain value before completion.  The Corporation's risk of loss on a
construction loan is dependent largely upon the accuracy of the initial
estimate of the property's value at completion of construction or development
and the estimated cost (including interest) of the construction.  If the
estimate of construction costs proves to be inaccurate, the Corporation may
be required to advance additional funds to complete the development.  If,
upon completion of the project the marketability of the property proves to be
inaccurate, the borrower may be unable to sell the completed project in a
timely manner or obtain adequate proceeds to repay the loan, and the loan may
become nonperforming.  Delays may arise from labor problems, material
shortages may be experienced and other unpredictable contingencies may occur.
Furthermore, if the estimate of value proves to be inaccurate, the
Corporation may be confronted with, at, or prior to the maturity of the loan,
a project with a value that is insufficient to assure full repayment.

     Home Equity/Line of Credit Lending.  Loans are made either independently
through the Corporation's retail offices or in connection with the closing of
a residential mortgage loan.  Management views these loans as important in
building the Corporation's orientation toward consumer financial services,
and anticipates this portfolio to grow rapidly in the future, subject to
mutual conditions.  At June 30, 1995 and 1996, the total amount of
outstanding commitments was $2.5 million and $5.9 million, respectively, and
the principal amount outstanding was $3.6 million and $6.8 million,
respectively.

     Multi-family Loans.   Multi-family loans totaled $37.3 million or 15% of
the gross loan portfolio at June 30, 1996.  Management has reentered the 
multi-family  market since the general credit quality and of the multi-family 
portfolio has been far superior to the commercial real estate portfolio.  The
multi-family portfolio is limited, by policy, to 20% of assets.  New loans
originations are all in the Puget Sound region with adjustable rates.  The 
multi-family portfolio is principally comprised of small to medium-size
apartment projects ($2.5 million in loan amount or less) with loan-to-value
ratios in the 70% to 80% range.  Total multi-family originations for the
years ended June 30, 1995 and 1996 totaled $3.9 million and $11.5 million,
respectively.

     Commercial Real Estate and Land Loans.  Commercial real estate and land
loans totaled 6% of the Corporation's gross loan portfolio at June 30, 1996. 
All commercial real estate and land loans are secured by properties in the
western Washington area, mainly in the Puget Sound region.  The Corporation's
commercial real estate loans are secured by improved property such as office
buildings and small commercial business properties such as strip shopping
centers.  At June 30, 1996, the largest commercial real estate and land loan
in the Corporation's portfolio was $4.1 million, which was performing
according to its terms at that date.  
 
     Installment Loans.  During 1996, an installment loan program was
initiated and Management anticipates, subject to mutual conditions, an
increase in installment lending on collateral such as boats, automobiles, and
recreational vehicles, as well as a limited amount of unsecured personal
loans.  At June 30, 1996, the Corporation's portfolio of installment loans
was $507,000.
 
Asset Quality

     OTS regulations require that each insured institution review and
classify its assets regularly.  In addition, in connection with examinations
of insured institutions, OTS examiners have authority to identify problem
assets and, if appropriate, require them to be classified.  There are three
classifications for problem assets:  substandard, doubtful and loss. 
Substandard assets must

                                         -8-
PAGE
<PAGE>
have one or more defined weaknesses and are characterized by the distinct
possibility that the insured institution will sustain some loss if the
deficiencies are not corrected.  Doubtful assets have the weaknesses of
substandard assets with the additional characteristic that the weaknesses
make collection or liquidation in full based on currently existing facts,
conditions and values questionable, and there is a high possibility of loss. 
An asset classified loss is considered uncollectible and of such little value
that its continuance as an asset of the institution is not warranted.  Assets
classified as substandard or doubtful require the institution to establish
general allowances for loan losses.  If an asset or portion thereof is
classified loss, the insured institution must either establish specific
allowances for loan losses in the amount of 100% of the portion of the asset
classified loss or charge off such amounts.

     Delinquencies.  A report containing delinquencies of all loans is
reviewed monthly by the Management Committee and periodically by the Board of
Directors.  Procedures taken with respect to delinquent loans differ
depending on the particular circumstances of the loan.  The Corporation's
general procedures provide that when a loan becomes delinquent, the borrower
is contacted, usually by phone, within 15 to 30 days.  When the loan is over
30 days delinquent, the borrower is contacted in writing.  Typically, the
Corporation will initiate foreclosure action against the borrower when
principal and interest become 90 days or more delinquent.  In any event,
interest income is reduced by the full amount of accrued and uncollected
interest on loans once they become 90 days delinquent, go into foreclosure or
are otherwise determined to be uncollectible. Once interest has been paid to
date or management considers the loan fully collectable, it is returned to
accrual status.  An allowance for loss is established when, in the opinion of
management, the fair value less sales costs of the property collateralizing
the loan is less than the outstanding principal and the collectability of the
loan's principal becomes uncertain.  It is intended that the Corporation's
allowance for loan losses be adequate to cover known potential and reasonably
estimated unknown losses.  As of June 30, 1995 and 1996, the Corporation had 
$597,000 and $373,000, respectively, of loans accounted for on a nonaccrual
basis (i.e., loans upon which management believes the future collectability
of interest is uncertain).

     The aggregate amounts of the Corporation's classified assets, and of the
Corporation's general and specific loss allowances and charge-offs for the
period then ended, were as follows: 

                                        At June 30,       
                               1993    1994    1995   1996
                                  (In thousands)

Substandard                  $14,930  12,693   8,165  2,527 
General loss allowances        2,890   3,185   2,650  2,646
Specific loss allowances         200     300     300    300
Charge-offs                      434     100     200      4

Allowances for Loan Losses

     It is management's policy to maintain adequate allowances for estimated
losses on known and inherent risks in the loan portfolio.  Generally, the
allowances are based on, among other things, the size and composition of the
loan portfolio, historical loan loss experience, evaluation of economic
conditions, and in various sectors of the Corporation's customer base,
detailed analysis of individual loans for which collectibility may not be
assured and determination of the existence and realizable value of the
collateral and guarantees securing the loan.  Management has allocated the
allowance to various portfolio segments; however, the allowance is applicable
to the loan portfolio in its entirety.

     While the Corporation believes it has established its existing allowance
for loan losses in accordance with generally accepted accounting principles 
("GAAP") at June 30, 1996, there can be no assurance that regulators, when
reviewing the Corporation's loan portfolio in the future, will not require
the Corporation to increase its allowance for loan losses, thereby adversely
affecting the Corporation's financial condition and earnings.

     The Corporation did not record any provisions for losses on loans for
the year ended June 30, 1996 and  recorded a reversal of loan loss provisions

                                         -9-
PAGE
<PAGE>
for the year ended June 30, 1995 of $335,000.  The principal reason for the
recovery in fiscal 1995 was the payoff of a $5.1 million land loan, and
continued improvements in the Corporation's asset quality.  At June 30, 1995
and 1996, the Corporation had an allowance for loan losses of $3.0 million
and $2.9 million, respectively.
 
     The following table sets forth information with respect to the
Corporation's nonperforming assets at the dates indicated.

                                        At  June  30,               
                        1992      1993      1994      1995      1996
                                    (Dollars in thousands)
Loans accounted for on
 nonaccrual basis:
 Real estate --
  Residential        $   540       214       357       597       373
  Commercial           1,252     1,251     1,272        --        --
  Land                 4,608     4,608     5,082        --        --
   Total               6,400     6,073     6,711       597       373

Accruing loans which
 are contractually
 past due 90 days
 or more:
 Real estate --
  Residential             --        --        --        --        --
  Commercial              --        --        --     1,219        --
   Total                  --        --        --     1,219        --

Total of nonaccrual
 and 90 days
 past due loans        6,400     6,073     6,711     1,816       373
 Real estate owned     6,341     2,381       150     1,643       747
 Other nonperforming
  assets                  --        --        --        --        --
  Total nonperforming
   assets             12,741     8,454     6,861     3,459     1,120

Total loans delinquent
 90 days or more to
 net loans              5.18%     3.87      3.65      0.84      0.16

Total loans delinquent
 90 days or more to
 total assets           3.72      2.73      2.60      0.58      0.11

Total nonperforming
 assets to total
 assets                 7.41      3.80      2.66      1.11      0.36

     Certain loans meet the criteria of troubled debt restructurings as
defined in SFAS 114 and 118, Accounting by  Creditors for Impairment of a
Loan, and Accounting by Creditors for Impairment of a Loan-Income Recognition
and Disclosures, respectively.  See Note 3 of the Notes to the Consolidated
Financial Statements contained in the Annual Report for information
concerning troubled debt restructurings.

                                         At June 30,                
                        1992      1993      1994      1995      1996
                                    (Dollars in thousands) 

 Restructured loans   $6,311     6,287     4,186     4,168     4,150
Interest foregone
 on restructured
 loans                   166       198       192       148        97

                                         -10-
PAGE
<PAGE>
     The following table sets forth the breakdown of the allowance for loan
losses by loan category and the percentage by category as of the dates
indicated.

                                               At June 30,
                                    1992           1993           1994 
                              Amount    %    Amount    %    Amount    %  
                                         (Dollars in thousands)
Real estate - mortgage:
 Residential                 $  360   0.35       --   0.00      --   0.00
 Commercial                     200   1.45      200   1.13     300   1.59
Real estate - construction       --   0.00       --   0.00      --   0.00
Consumer                         --   0.00       --   0.00      --   0.00
Land acquisition &
 development                     --   0.00       --   0.00      --   0.00
Unallocated                   2,864    n/a    2,890   n/a    3,185    n/a
  Total allowance for 
    loan losses to
    net loans                 3,424   2.70    3,090   1.93   3,485   1.86


                                        At June 30,
                                  1995           1996  
                              Amount    %    Amount    %
                                (Dollars in thousands)

Real estate - mortgage:
 Residential                     --   0.00       --   0.00
 Commercial                     300   1.79      300   2.04
Real estate - construction       --   0.00       --   0.00      
Consumer                         --   0.00       --   0.00 
Land acquisition &
 development                     --   0.00       --   0.00
Unallocated                   2,650    n/a    2,646    n/a
  Total allowance for 
    loan losses to
    net loans                 2,950   1.36    2,946   1.26


     The following table sets forth an allocation of the unallocated
allowance by loan category as of the dates indicated.  The unallocated
allowance is however applicable to the loan portfolio in its entirety.

                                        At June 30,        
                              1992   1993   1994  1995   1996
                                  (Dollars in thousands)
Real estate - mortgage:
 Single-family residential    $  100    210    320   390    290
 Multi-family                  1,410    520    330   270    380
 Commercial                      650  1,090  1,120   910    410
Real estate - construction       110    160    150   220    260
Land acquisition and
 development                      20     20    900    --     --
Unallocated                      574    890    365   860  1,306
 Unallocated allowance for 
  loan losses to net
  loans                        2,864  2,890  3,185 2,650  2,646

                                         -11
PAGE
<PAGE>
     The following table sets forth an analysis of the Corporation's
allowance for possible loan losses for the periods indicated.


                                                    For the Year
                                                   Ended June 30,
                                      1992     1993   1994    1995    1996
                                               (Dollars in thousands)

Allowance at beginning of period     $3,219   3,424   3,090   3,485   2,950
Provision for loan losses             1,364     100     495    (335)     --
  
Charge offs:
 Residential real estate                180     400     --      --      --
 Commercial real estate                 843      --    100     200      --
 Real estate construction               136       9     --      --      --
 Consumer                                --      --     --      --       4
 Land                                    --      25     --      --      --
   Total charge offs                  1,159     434    100     200       4
   Net charge offs                    1,159     434    100    (535)      4
    Balance at end of period          3,424   3,090  3,485   2,950   2,946

Ratio of allowance to net loans
 outstanding at the end of
 the period                            2.70%   1.93   1.86    1.36    1.26
Ratio of net charge offs to 
 average loans outstanding
 during the period                     0.84    0.35   0.06    0.27      --
Ratio of loan loss allowance to
 nonperforming assets                 26.87   36.55  50.79   83.52  263.04
Ratio of loan and real estate
 owned allowance to
 nonperforming assets                 30.04   41.18  50.79   83.52  263.04


Asset and Liability Management Activities

     The Corporation may use interest rate exchange agreements ("swaps")  and
interest rate caps to control the amount of its interest rate risk by more
closely matching the repricing characteristics of its earning assets and
costing liabilities or to reduce the cost of longer liabilities.  Swaps are
agreements in which the Corporation and another party, generally the
FHLB-Seattle, and primary dealers of United States government securities,
agree to exchange interest payments on a notional principal amount. Caps are
agreements whereby for a fixed fee, the Corporation will receive cash
payments if a particular interest rate exceeds the predetermined level.  Caps
and swaps are one component of the Corporation's asset/liability management
program.  Depending on customer preferences for loan and deposit products,
the Corporation may increase its use of interest rate swaps and caps.  The
Board of Directors reviews the outstanding hedging transactions of the
Corporation periodically.  At June 30, 1996, the Corporation had $5.0 million
notional amount of caps outstanding.  See Note 7 of the Notes to the
Consolidated Financial Statements contained in the Annual Report for
additional information.

Investment Activities

     Federally chartered savings institutions have authority to invest in
various types of liquid assets, including United States Treasury obligations,
securities of various federal agencies and of state and municipal
governments, deposits at the FHLB-Seattle, certificates of deposit of
federally insured institutions, certain bankers' acceptances and federal
funds.  Subject to various restrictions, such savings institutions may also
invest part of their assets in commercial paper, corporate debt securities
and mutual funds, the assets of which conform to the investments that
federally chartered savings institutions are otherwise authorized to make
directly.  Savings institutions are also required to maintain liquid assets
at minimum levels that are set by the OTS.  See "REGULATION -- Federal Home
Loan Bank System."  The Corporation may decide to increase its liquidity
above the required levels depending upon the availability of funds and
comparative yields on investments in relation to return on loans. For the
month ended June 30, 1996, Cascade's regulatory liquidity was 6.06%.

                                         -12-
PAGE
<PAGE>
     The Board of Directors sets the investment policy of the Corporation. 
This policy dictates that investments will generally be made with the intent
of holding them available-for-sale and will be made based on the safety of
the principal amount, interest rate risk, liquidity requirements of the
Corporation and the return on the investments.  The Corporation's policy does
not permit investment in noninvestment grade bonds and permits investment in
various types of liquid assets permissible under OTS regulation, which
include United States Treasury obligations, securities of various federal
agencies, mortgage-backed securities ("MBS"), Small Business Administration
securities ("SBA"), collateralized mortgage obligations ("CMOs"), certain
certificates of deposits of insured banks, repurchase agreements and federal
funds. 

     Investment decisions are made by the Management Committee, which meets
at least weekly and consists of three members of the Board of Directors, the
Chief Financial Officer and other members of senior management.  The
Management Committee acts within policies established by the Board of
Directors.  At June 30, 1995 and 1996, the Corporation's securities portfolio
totaled approximately $77.7 million and $82.0 million, respectively.  For
further information concerning the Corporation's securities portfolio, see
Note 2 of the Notes to the Consolidated Financial Statements contained in the
Annual Report.

Subsidiary Activity

     Federal savings associations generally may invest up to 3% of their
assets in service corporations, provided that at least one-half of any amount
in excess of 1% is used primarily for community, inner-city and community
development projects.  Cascade's investment in its service corporations did
not exceed these limits at June 30, 1996.  At June 30, 1996, Cascade's
investment in its subsidiaries was $169,000.

     On October 1, 1992, the Corporation began marketing annuity products,
mutual funds and property and casualty insurance to customers and
noncustomers in its market areas through a subsidiary, Cascade Investment
Services, Inc.  Management believes offering these product lines increases
customer awareness and will increase the Corporation's noninterest income.

                                         -13-
PAGE
<PAGE>
     The following table summarizes the carrying value and estimated market
value of the Corporation's portfolio of investment securities at the dates
indicated.

                                            At June 30, 
                                 1992          1993          1994
                          Carrying  Market Carrying  Market  Carrying  Market
                            Value   Value    Value   Value     Value   Value
Investment securities:                      (In thousands)
 United States government
  agency securities
  and obligations
   SBA                     $    --     --       --       --        --      --
   MBS                       8,225  8,250   28,736   29,380    48,946  46,929
   CMO                       6,716  6,852    7,983    8,085        --      --
 Corporate securities
 and mutual funds               --     --    7,134    7,176    11,315  11,315
  Total investment
   securities               14,941 15,102   43,853   44,641    60,261  58,244


FHLB-Seattle stock           1,764  1,764    2,102    2,102     2,333   2,333

                                      At June 30, 
                                 1995             1996
                          Carrying  Market Carrying  Market
                            Value   Value    Value   Value 
Investment securities:              (In thousands)
 United States government
  agency securities
  and obligations
   SBA                         --      --   13,721   13,721
   MBS                     69,896  69,360   43,213   42,709
   CMO                         --      --      --        --
 Corporate securities
 and mutual funds           4,507   4,507   21,069   21,069
  Total investment
   securities              74,403  73,867   78,003   77,499

FHLB-Seattle stock          3,319   3,319    4,014    4,014

     The following table sets forth the Corporation's securities portfolio at
carrying value at the dates indicated.

                                         At June 30, 
                       1992                 1993                 1994
               Carrying  Percent of  Carrying  Percent of Carrying Percent of
                 Value   Portfolio    Value    Portfolio   Value    Portfolio
United States                           (In thousands)
 government
 securities
 SBA           $    --      0.00         --       0.00        --       0.00
 MBS             8,225     55.05     28,736      65.53    48,946      81.22
 CMO             6,716     44.95      7,983      18.20        --       0.00
Corporate
 securities and
 mutual funds       --      0.00      7,134      16.27    11,315      18.78
  Total         14,941    100.00     43,853     100.00    60,261     100.00

                              At June 30, 
                       1995                 1996
               Carrying  Percent of  Carrying  Percent of
                 Value   Portfolio    Value    Portfolio 
United States                           (In thousands)
 government
 securities
 SBA                --      0.00      13,721     17.59
 MBS            69,896     93.94      43,213     55.40
 CMO                --      0.00          --      0.00
Corporate
 securities and
 mutual funds    4,507      6.06      21,069     27.01
  Total         74,403    100.00      78,003    100.00

                                         -14-
PAGE
<PAGE>
Deposit Activities and Other Sources of Funds

     General.  The Corporation's primary sources of funds are deposits,
proceeds from principal and interest payments on loans and mortgage-backed
securities, proceeds from loan sales, FHLB-Seattle advances and reverse
repurchase agreements.  Deposits and loan repayments are the major source of
Cascade's funds for lending and other investment purposes.  Loan repayments
are a relatively stable source of funds, while deposit inflows and outflows
and loan prepayments are significantly influenced by general interest rates
and money market conditions.  Borrowings may be used on a short-term basis to
compensate for reductions in the availability of funds from other sources, or
on a longer term basis for general business purposes.

     Deposit Accounts.  The Corporation offers a variety of deposit accounts
having a range of interest rates and terms.  The Corporation's deposits
consist of passbook, negotiable order of withdrawal ("NOW"), money market,
and certificate accounts.  The flow of deposits is influenced significantly
by general economic conditions, changes in the money market and prevailing
interest rates, and competition.  The Corporation's deposits are obtained
primarily from the areas in which its branches are located.  The Corporation
relies primarily on customer service and longstanding relationships with
customers to attract and retain these deposits.  Individual certificate
accounts in excess of $100,000 are not actively solicited by the Corporation
but are accepted at rates at or below other funding sources.  The Corporation
does not accept accounts by any agent or broker acting on behalf of the
Corporation.

     In the unlikely event Cascade is liquidated, certain depositors will be
entitled to full payment of their deposit accounts prior to any payment being
made to the shareholders.  Substantially all of Cascade's depositors are
residents of the State of Washington.

                                     -15-
PAGE
<PAGE>
     The following table sets forth information concerning the Corporation's
deposits at June 30, 1996.  The indicated interest rates are those currently
being offered at August 27, 1996.

                                                               Percentage
Interest                                       Minimum           of Total
Rate       Term          Category               Amount  Balance  Deposits
                                                     (In thousands)

1.90%      None          NOW accounts             $100   $8,038    3.60%
3.00       None          Regular savings           100    7,922    4.10
3.45       None          Money market accounts   2,500   34,982    9.90
0.00       None          Non-interest checking     100    1,555     .40

                         Certificates of Deposit                 
4.37       0 - 3 mos.    Fixed term, fixed rate  1,000    1,469    1.51
5.02       4 - 6 mos.    Fixed term, fixed rate  1,000   11,182    5.51
5.17       7 - 12 mos.   Fixed term, fixed rate  1,000   54,811   24.19
5.27       13 - 24 mos.  Fixed term, fixed rate  1,000   23,725    8.45
5.12       25 - 48 mos.  Fixed term, fixed rate  1,000   11,009    7.82
5.22       49 - 120 mos. Fixed term, fixed rate  1,000   28,002   11.40
4.99       Various       Variable rate           1,000      462     .08
5.14       Various       Jumbo certificates    100,000   34,906   15.66
                                               218,063   100.00
 
    The following table indicates the amount of the Corporation's jumbo
certificates of deposit by time remaining until maturity as of June 30, 1996. 
Jumbo certificates of deposit require minimum deposits of $100,000 and rates
paid on such accounts are negotiable.

                              Jumbo
                             Certificates
Maturity Period              of Deposits
               (In thousands)

Three months or less          $ 11,000
Three through six months         6,266
Six through twelve months       10,597
Over twelve months               7,043

Total                           34,906

                                         -16-
PAGE
<PAGE>
     Borrowings.  Savings deposits are the primary source of funds for
Cascade's lending and investment activities and for its general business
purposes.  The Corporation has in the past, however, relied upon advances
from the FHLB-Seattle to supplement its supply of lendable funds and to meet
deposit withdrawal requirements.  Advances from the FHLB-Seattle are
typically secured by the Corporation's first mortgage loans, and stock issued
by the FHLB-Seattle.  At June 30, 1995 and 1996, the Corporation had $61.2
million and $68.5 million, respectively, in advances from the FHLB-Seattle. 
The Corporation's current credit limit with the FHLB-Seattle is 30% of total
assets.

     The Corporation enters into reverse repurchase agreements with
nationally recognized primary securities dealers.  Reverse repurchase
agreements are accounted for as borrowings by the Corporation and are secured
by designated investments, and mortgage-backed securities.  The proceeds of
these transactions are used to meet the cash flow needs of the Corporation. 
At June 30, 1995 and 1996, the Corporation had $23.3 million and $20.4
million, respectively, in outstanding reverse repurchase agreements.

     The Corporation has an unused commitment of $2.0  million from a
regional commercial bank to purchase Fed funds on an unsecured basis.

     The following table sets forth certain information regarding borrowings
by the Corporation at the end of and during the periods indicated:

                                          At June 30,      
                                   1994      1995       1996
Weighted average rate paid on:
   Securities sold under
    agreements to repurchase      4.30%      6.12       5.44
   FHLB advances                  5.03       6.44       5.86

                                          For the Year
                                         Ended June 30,
                                   1994      1995      1996
Maximum amount of borrowings            (In thousands)
  outstanding at any month end:
   Securities sold under
     agreements to repurchase   $  19,327   36,313    24,593
          FHLB advances            40,334   62,459    78,792
   
                                            For the Year
                                           Ended June 30,    
                                   1994      1995      1996
 Approximate average short-term     (Dollars in thousands)
   borrowings outstanding
  with respect to:
   Securities sold under
     agreements to repurchase    $ 3,814    26,418    21,432
   FHLB advances                  28,310    53,281    64,104

Approximate weighted average
  rate paid on:(1)
   Securities sold under
     agreements to repurchase      4.31%     5.72       5.76
   FHLB advances                   4.45      5.99       6.14
_______________
(1) Computed using the weighted rates of each individual transaction.

Competition

     The Corporation competes for both loans and deposits.  The Puget Sound
metropolitan area has a high density of financial institutions, some of which
are larger and have greater financial resources than the Corporation, and all
of which are competitors of the Corporation to varying degrees.  The
Corporation's competition for loans comes principally from savings and loan
associations, corporations, mortgage banking companies, insurance companies,
and commercial banks.  Its most direct competition for deposits has
historically come from savings and loan associations, corporations,
commercial banks, and credit unions.  The Corporation faces additional
competition for deposits from short-term money market funds and other
corporate and government securities.

                                    -17-
PAGE
<PAGE>
Personnel

     As of June 30, 1996, the Corporation had 87 full-time equivalent
employees.  The Corporation believes that employees play a vital role in the
success of a service company and that the Corporation's relationship with its
employees is good.  The employees are not represented by a collective
bargaining unit.

                             REGULATION
General

     The Savings Bank is subject to extensive regulation, examination and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer
of its deposits.  The activities of federal savings institutions are governed
by the Home Owners' Loan Act, as amended (the "HOLA") and, in certain
respects, the Federal Deposit Insurance Act ("FDIA") and the regulations
issued by the OTS and the FDIC to implement these statutes.  These laws and
regulation delineate the nature and extent of the activities in which federal
savings associations may engage.  Lending activities and other investments
must comply with various statutory and regulatory capital requirements.  In
addition, the Savings Bank's relationship with its depositors and borrowers
is also regulated to a great extent, especially in such matters as the
ownership of deposit accounts and the form and content of the Savings Bank's
mortgage documents.  The Savings Bank must file reports with the OTS and the
FDIC concerning its activities and financial condition in addition to
obtaining regulatory approvals prior to entering into certain transactions
such as mergers with, or acquisitions of, other financial institutions. 
There are periodic examinations by the OTS and the FDIC to review the Savings
Bank's compliance with various regulatory requirements.  The regulatory
structure also gives the regulatory authorities extensive discretion in
connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. 
Any change in such policies, whether by the OTS, the FDIC or Congress, could
have a material adverse impact on the Corporation, the Savings Bank and their
operations.  The Corporation, as a savings and loan holding company, is also
required to file certain reports with, and otherwise comply with the rules
and regulations of, the OTS.

Federal Regulation of Savings Banks 

Office  of Thrift Supervision

     The OTS is an office in the Department of the Treasury subject to the
general oversight of the Secretary of the Treasury.  The OTS possesses the
supervisory and regulatory duties and responsibilities formerly vested in the
FHLBB.  Among other functions, the OTS issues and enforces regulations
affecting federally-insured savings associations and regularly examines these
institutions. 

Federal Deposit Insurance Corporation

     The FDIC is an independent federal agency established originally to
insure the deposits, up to prescribed statutory limits, of federally insured
banks and to preserve the safety and soundness of the banking industry.  Upon
the enactment of FIRREA on August 9, 1989, the FDIC also became the insurer,
up to the prescribed limits, of the deposit accounts held at federally
insured savings associations and established two separate funds that are
maintained and administered by the FDIC:  the BIF and the SAIF.  As such, the
FDIC has examination, supervisory and enforcement authority over all savings
associations.
 
     Cascade's accounts are insured by  the SAIF.  The FDIC insures deposits
at Cascade to the maximum extent permitted by law.  Cascade currently pays
deposit insurance premiums to the FDIC based on a risk-based assessment
system established by the FDIC for all SAIF-member institutions.  Under
applicable regulations, institutions are assigned to one of three capital
groups which are based solely on the level of an institution's capital --
"well capitalized," "adequately capitalized," and "undercapitalized" -- which
are defined in the same manner as the regulations establishing the prompt
corrective action system under Section 38 of the FDIA, as discussed below. 
These three groups are then divided into three subgroups which reflect
varying levels of supervisory concern, from those which are considered to be
healthy to those which are considered to be of substantial supervisory
concern.  The matrix so created results in nine assessment risk
classifications, with rates currently ranging from 0.23% of insured deposits
for well capitalized, financially sound institutions with only a few minor
weaknesses to 0.31% of insured deposits for undercapitalized institutions
that pose a substantial risk of loss to the SAIF unless effective corrective
action is taken.  Until the second half of 1995, the same amounts applied to
BIF member institutions.  The FDIC is authorized to raise assessment rates in
certain circumstances.  Cascade's assessments expensed for the year ended
June 30, 1996, equaled $515,000.  

     Effective January 1, 1996, the FDIC substantially reduced deposit
insurance premiums for well-capitalized, well-managed financial institutions

                                          -18-
PAGE
<PAGE>
that are members of the BIF.  Under the new assessment schedule,
approximately 92% of BIF members pay the statutory minimum annual assessment
of $2,000.  With respect to SAIF member institutions, the FDIC has retained
the existing rate schedule of 0.23% to 0.31% of insured deposits.  Cascade
is, and after the Conversion will remain, a member of the SAIF rather than
the BIF.

     The FDIC may terminate the deposit insurance of any insured depository
institution if it determines after a hearing that the institution has engaged
or is engaging in unsafe or unsound practices, is in an unsafe or unsound
condition to continue operations, or has violated any applicable law,
regulation, order or any condition imposed by an agreement with the FDIC.  It
also may suspend deposit insurance temporarily during the hearing process for
the permanent termination of insurance, if the institution has no tangible
capital.  If insurance of accounts is terminated, the accounts at the
institution at the time of termination, less subsequent withdrawals, shall
continue to be insured for a period of six months to two years, as determined
by the FDIC.  Management is aware of no existing circumstances which could
result in termination of the deposit insurance of Cascade.
 
Federal Home Loan Bank System

     The FHLB System, consisting of 12 FHLBs, now is under the jurisdiction
of the Federal Housing Finance Board ("FHFB").  The designated duties of the
FHFB are to:  supervise the FHLBs; ensure that the FHLBs carry out their
housing finance mission; ensure that the FHLBs remain adequately capitalized
and able to raise funds in the capital market; and ensure that the FHLBs
operate in a safe and sound manner.

     Cascade, as a member of the FHLB-Seattle, is required to acquire and
hold shares of capital stock in the FHLB-Seattle equal to the greater of (i)
1.0% of the aggregate outstanding principal amount of residential mortgage
loans, home purchase contracts and similar obligations at the beginning of
each year, or (ii) 1/20 of its advances (borrowings) from the FHLB-Seattle. 
Cascade complied with this requirement with an investment in FHLB-Seattle
stock of $4.0 million at June 30, 1996.

     Among other benefits, the FHLB provides a central credit facility
primarily for member institutions.  It is funded primarily from proceeds
derived from the sale of consolidated obligations of the FHLB System.  It
makes advances to members in accordance with policies and procedures
established by the FHFB and the Board of Directors of the FHLB-Seattle.  At
June 30, 1996, Cascade had $68.5 million in advances from the FHLB-Seattle.

Liquidity

     Under OTS  regulations, each savings institution  is required to
maintain an average daily balance of liquid assets (cash, certain time
deposits and savings accounts, bankers' acceptances, and specified U.S.
government, state or federal agency obligations and certain other
investments) equal to a monthly average of not less than a specified
percentage (currently 5%) of its net withdrawable accounts plus short-term
borrowings.  OTS regulations also require each  savings institution  to
maintain an average daily balance of short-term liquid assets at a specified
percentage (currently 1.0%) of the total of its net withdrawable savings
accounts and borrowings payable in one year or less.  Monetary penalties may
be imposed for failure to meet liquidity requirements.  The liquidity ratio
of Cascade for the month ended June 30, 1996 was 6.1%.

Prompt Corrective Action

     Under Section 38 of the FDIA, as added by the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA"), each federal banking agency
is required to implement a system of prompt corrective action for
institutions which it regulates.  The federal banking agencies have
promulgated substantially similar regulations intended to implement this
system of prompt corrective action.  Under the regulations, an institution
shall be deemed to be (i) "well capitalized" if it has a total risk-based
capital ratio of 10.0% or more, has a Tier I risk-based capital ratio of 6.0%
or more, has a leverage ratio of 5.0% or more and is not subject to specified
requirements to meet and maintain a specific capital level for any capital
measure, (ii) "adequately capitalized" if it has a total risk-based capital
ratio of 8.0% or more, a Tier I risk-based capital ratio of 4.0% or more and
a leverage ratio  of 4.0% or more (3.0% under certain circumstances) and does
not meet the definition of "well capitalized;" (iii) "undercapitalized" if it
has a total risk-based capital ratio that is less than 8.0%, a Tier I
risk-based capital ratio that is less than 4.0% or a leverage ratio that is
less than 4.0% (3.0% under certain circumstances); (iv) "significantly
undercapitalized" if it has a total risk-based capital ratio that is less
than 6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a
leverage ratio that is less than 3.0%; and (v) "critically undercapitalized"

                                         -19-
PAGE
<PAGE>
if it has a ratio of tangible equity to total assets that is equal to or less
than 2.0%.

     Section 38 of the FDIA and the implementing regulations also provide
that a federal banking agency may, after notice and an opportunity for a
hearing, reclassify a well capitalized institution as adequately capitalized
and may require an adequately capitalized institution or an undercapitalized
institution to comply with supervisory actions as if it were in the next
lower category if the institution is in an unsafe or unsound condition or has
received in its most recent examination, and has not corrected, a less than
satisfactory rating for asset quality, management, earnings or liquidity.  
(The OTS may not, however, reclassify a significantly undercapitalized
institution as critically undercapitalized.)

     An institution generally must file a written capital restoration plan
which meets specified requirements, as well as a performance guaranty by each
company that controls the institution, with the appropriate federal banking
agency within 45 days of the date that the institution receives notice or is
deemed to have notice that it is undercapitalized, significantly
undercapitalized or critically undercapitalized.  Immediately upon becoming
undercapitalized, an institution shall become subject to the provisions of
Section 38 of the FDIA, which sets forth various mandatory and discretionary
restrictions on its operations.

     At June 30, 1996, Cascade was a "well capitalized" institution under the
prompt corrective action regulations of the OTS.

     Standards for Safety and Soundness.  Federal law requires the federal
banking regulatory agencies to prescribe, by regulation or guideline,
standards for all insured depository institutions and depository institution
holding companies relating to:  (i) internal controls, information systems
and internal audit systems; (ii) loan documentation; (iii) credit
underwriting; (iv) interest rate risk exposure; (v) asset growth; and (vi)
compensation, fees and benefits.  The federal banking agencies recently
adopted final regulations and Interagency Guidelines Prescribing Standards
for Safety and Soundness ("Guidelines") to implement safety and soundness
standards required by the FDIA.  The Guidelines set forth the safety and
soundness standards that the federal banking agencies use to identify and
address problems at insured depository institutions before capital becomes
impaired.  The agencies also proposed asset quality and earnings standards
which, if adopted in final, would be added to the Guidelines.  Under the
final regulations, if the OTS determines that Cascade fails to meet any
standard prescribed by the Guidelines, the agency may require Cascade to
submit to the agency an acceptable plan to achieve compliance with the
standard, as required by the FDIA.  The final regulations establish deadlines
for the submission and review of such safety and soundness compliance plans.

Qualified Thrift Lender Test

     All savings associations are required to meet a QTL test set forth in
the HOLA and regulations of the OTS thereunder to avoid certain restrictions
on their operations.  A savings institution that fails to become or remain a
QTL shall either become a national bank or be subject to the following
restrictions on its operations:  (1) the association may not make any new
investment or engaging in activities that would not be permissible for
national banks; (2) the association may not establish any new branch office
where a national bank located in the savings institution's home state would
not be able to establish a branch office; (3) the association shall not be
eligible to obtain new advances from any FHLB; and (4) the payment of
dividends by the association shall be subject to the rules regarding the
statutory and regulatory dividend restrictions applicable to national banks. 
Also, beginning three years after the date on which the savings institution
ceases to be a qualified thrift lender, the savings institution would be
prohibited from retaining any investment or engaging in any activity not
permissible for a national bank and would be required to repay any
outstanding advances to any FHLB.  In addition, within one year of the date
on which a savings association controlled by a company ceases to be a QTL,
the company must register as a bank holding company and becomes subject to
the rules applicable to such companies.  A savings institution may requalify
as a qualified thrift lender if it thereafter complies with the QTL test.

     Currently, the QTL test requires that 65% of an institution's "portfolio
assets" (as defined) consist of certain housing and consumer-related assets
on a monthly average basis in nine out of every 12 months.  Assets that
qualify without limit for inclusion as part of the 65% requirement are loans
made to purchase, refinance, construct, improve or repair domestic
residential housing and manufactured housing; home equity loans;
mortgage-backed securities (where the mortgages are secured by domestic
residential housing or manufactured housing); FHLB stock; and direct or
indirect obligations of the FDIC.  In addition, the following assets, among
others, may be included in meeting the test subject to an overall limit of
20% of the savings institution's portfolio assets:  50% of residential
mortgage loans originated and sold within 90 days of origination; 100% of

                               -20-
PAGE
<PAGE>
consumer and educational loans (limited to 10% of total portfolio assets);
and stock issued by the Federal Home Loan Mortgage Corporation or the Federal
National Mortgage Association.  Portfolio assets consist of total assets
minus the sum of (i) goodwill and other intangible assets, (ii) property used
by the savings institution to conduct its business, and (iii) liquid assets
up to 20% of the institution's total assets.  At June 30, 1996, the qualified
thrift investments of Cascade were approximately 89% of the its portfolio
assets.

Capital Requirements

     Under OTS regulations a savings association must satisfy three minimum
capital requirements: core capital, tangible capital and risk-based capital. 
Savings associations must meet all of the standards to comply with the
capital requirements.

     OTS capital regulations establish a 3% core capital ratio (defined as
the ratio of core capital to adjusted total assets).  Core capital is defined
to include common stockholders' equity, noncumulative perpetual preferred
stock and any related surplus, and minority interests in equity accounts of
consolidated subsidiaries, less (i) any intangible assets, except for certain
qualifying intangible assets; (ii) certain mortgage servicing rights; and
(iii) equity and debt investments in subsidiaries that are not "includable
subsidiaries," which is defined as subsidiaries engaged solely in activities
not impermissible for a national bank, engaged in activities impermissible
for a national bank but only as an agent for its customers, or engaged solely
in mortgage-banking activities.  In calculating adjusted total assets,
adjustments are made to total assets to give effect to the exclusion of
certain assets from capital and to appropriately account for the investments
in and assets of both includable and nonincludable subsidiaries. 
Institutions that fail to meet the core capital requirement would be required
to file with the OTS a capital plan that details the steps they will take to
reach compliance.  In addition, the OTS prompt corrective action regulation
provides that a savings institution that has a core capital leverage ratio of
less than 4% (3% for institutions receiving the highest CAMEL examination
rating) will be deemed to be "undercapitalized" and may be subject to certain
restrictions.  See "-- Prompt Corrective Action."

     As required by federal law, the OTS has proposed a rule revising its
minimum core capital requirement to be no less stringent than that imposed on
national banks.  The OTS has proposed that only those savings associations
rated a composite one (the highest rating) under the CAMEL rating system for
savings associations will be permitted to operate at or near the regulatory
minimum leverage ratio of 3%.  All other savings associations will be
required to maintain a minimum leverage ratio of 4% to 5%.  The OTS will
assess each individual savings association through the supervisory process on
a case-by-case basis to determine the applicable requirement.  No assurance
can be given as to the final form of any such regulation, the date of its
effectiveness or the requirement applicable to Cascade.

     Savings associations also must maintain "tangible capital" not less than
1.5% of adjusted total assets. "Tangible capital" is defined, generally, as
core capital minus any "intangible assets," other than purchased mortgage
servicing rights.

     Each savings institution must maintain total capital equal to at least
8% of risk-weighted assets.  Total capital consists of the sum of core and
supplementary capital, provided that supplementary capital cannot exceed core
capital, as previously defined.  Supplementary capital includes (i) permanent
capital instruments such as cumulative perpetual preferred stock, perpetual
subordinated debt, and mandatory convertible subordinated debt, (ii) maturing
capital instruments such as subordinated debt, intermediate-term preferred
stock and mandatory convertible subordinated debt, and (iii) general
valuation loan and lease loss allowances up to 1.25% of risk-weighted assets.

     The risk-based capital regulation assigns each balance sheet asset held
by a savings institution to one of four risk categories based on the amount
of credit risk associated with that particular class of assets.  Assets not
included for purposes of calculating capital are not included in calculating
risk-weighted assets.  The categories range from 0% for cash and securities
that are backed by the full faith and credit of the U.S. Government to 100%
for repossessed assets or assets more than 90 days past due.  Qualifying
residential mortgage loans (including multi-family mortgage loans) are
assigned a 50% risk weight.  Consumer, commercial, home equity and
residential construction loans are assigned a 100% risk weight, as are
nonqualifying residential mortgage loans and that portion of land loans and
nonresidential construction loans which do not exceed an 80% loan-to-value
ratio.  The book value of assets in each category is multiplied by the
weighing factor (from 0% to 100%) assigned of that category.  These products
are then totalled to arrive at total risk-weighted assets.  Off-balance sheet
items are included in risk-weighted assets by converting them to an
approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent amounts are then assigned to risk

                               -21-
PAGE
<PAGE>
categories in the same manner as balance sheet assets and included
risk-weighted assets.

     The OTS has incorporated an interest rate risk component into its
regulatory capital rule.  Under the rule, savings associations with "above
normal" interest rate risk exposure would be subject to a deduction from
total capital for purposes of calculating their risk-based capital
requirements.  A savings association's interest rate risk is measured by the
decline in the net portfolio value of its assets (i.e., the difference
between incoming and outgoing discounted cash flows from assets, liabilities
and off-balance sheet contracts) that would result from a hypothetical 200
basis point increase or decrease in market interest rates divided by the
estimated economic value of the association's assets, as calculated in
accordance with guidelines set forth by the OTS.  A savings association whose
measured interest rate risk exposure exceeds 2% must deduct an interest rate
component in calculating its total capital under the risk-based capital rule. 
The interest rate risk component is an amount equal to one-half of the
difference between the institution's measured interest rate risk and 2%,
multiplied by the estimated economic value of the association's assets.  That
dollar amount is deducted from an association's total capital in calculating
compliance with its risk-based capital requirement.  Under the rule, there is
a two quarter lag between the reporting date of an institution's financial
data and the effective date for the new capital requirement based on that
data.  The rule also provides that the Director of the OTS may waive or defer
an association's interest rate risk component on a case-by-case basis. Under
certain circumstances, a savings association may request an adjustment to its
interest rate risk component if it believes that the OTS-calculated interest
rate risk component overstates its interest rate risk exposure.  In addition,
certain "well-capitalized" institutions may obtain authorization to use their
own interest rate risk model to calculate their interest rate risk component
in lieu of the OTS-calculated amount.  The OTS has postponed the date that
the component will first be deducted from an institution's total capital
until savings associations become familiar with the process for requesting an
adjustment to its interest rate risk component.

     The following table summarizes the capital requirements and the
Corporation's capital position at June 30, 1996:

                          At June 30, 1996
                       (Dollars in thousands)
                               Percent of
                      Amount    Assets

Tangible capital      $21,530    6.42%
Tangible capital
 requirement            5,027    1.50
Excess                 16,503    4.92

Core capital           21,530    6.42
Core capital
 requirement           10,055    3.00
Excess                 11,475    3.42

Risk-based capital(a)  23,700   13.70
Risk-based capital
 requirement(a)        13,843    8.00
Excess                  9,857    5.70
                      
(a)  Based on total risk-weighted assets.

Limitations on  Capital Distributions

     OTS regulations impose uniform limitations on the ability of all savings
associations to engage in various distributions of capital such as dividends,
stock repurchases and cash-out mergers.  In addition, OTS regulations require
Cascade to give the OTS 30 days' advance notice of any proposed declaration
of dividends, and the OTS has the authority under its supervisory powers to
prohibit the payment of dividends.  The regulation utilizes a three-tiered
approach which permits various levels of distributions based primarily upon a
savings association's capital level.

     A Tier 1 savings association has capital in excess of its fully
phased-in capital requirement (both before and after the proposed capital
distribution).  A Tier 1 savings association may make (without application
but upon prior notice to, and no objection made by, the OTS) capital

                                         -22-
PAGE
<PAGE>
distributions during a calendar year up to 100% of its net income to date
during the calendar year plus one-half its surplus capital ratio (i.e., the
amount of capital in excess of its fully phased-in requirement) at the
beginning of the calendar year or the amount authorized for a Tier 2
association.  Capital distributions in excess of such amount require advance
notice to the OTS.  A Tier 2 savings association has capital equal to or in
excess of its minimum capital requirement but below its fully phased-in
capital requirement (both before and after the proposed capital
distribution).  Such an association may make (without application) capital
distributions up to an amount equal to 75% of its net income during the
previous four quarters depending on how close the association is to meeting
its fully phased-in capital requirement.  Capital distributions exceeding
this amount require prior OTS approval.  Tier 3 associations are savings
associations with capital below the minimum capital requirement (either
before or after the proposed capital distribution).  Tier 3 associations may
not make any capital distributions without prior approval from the OTS.

     Cascade is currently meeting the criteria to be designated a Tier 1
association and, consequently, could at its option (after prior notice to,
and no objection made by, the OTS) distribute up to 100% of its net income
during
the calendar year plus 50% of its surplus capital ratio at the beginning of
the calendar year less any distributions previously paid during the year.

Loans to One Borrower

     Under the HOLA, savings institutions are generally subject to the
national bank limit on loans to one borrower.  Generally, this limit is 15%
of Cascade's unimpaired capital and surplus, plus an additional 10% of
unimpaired capital and surplus, if such loan is secured by readily-marketable
collateral, which is defined to include certain financial instruments and
bullion.  The OTS by regulation has amended the loans-to-one-borrower rule to
permit savings associations meeting certain requirements, including capital
requirements, to extend loans to one borrower in additional amounts under
circumstances limited essentially to loans to develop or complete residential
housing units.

    At June 30, 1996, the Corporation had three borrowers with balances in
excess of current loans-to-one borrower limits, which total $13.9 million and
represent 6.0% of net loans receivable.  These loans range in amount from
$4.2 million to $5.3 million.  Not included in the above is one loan that the
OTS has determined was originated violating the limits imposed by FIRREA. 
The OTS has not required divestiture of this loan that now totals $2.0
million, and represents 0.9% of net loans receivable.  Additional loans to
these borrowers will not be permitted until the balance of the borrower's
outstanding loan is below the August 9, 1989 loans-to-one borrower limit. 
The Corporation is required to make every effort to bring this loan into
conformance when possible.

Activities of Savings Associations and Their Subsidiaries

     When a savings association establishes or acquires a subsidiary or
elects to conduct any new activity through a subsidiary that the association
controls, the savings association shall notify the FDIC and the OTS 30 days
in advance and provide the information each agency may, by regulation,
require.  Savings associations also must conduct the activities of
subsidiaries in accordance with existing regulations and orders.

     The OTS may determine that the continuation by a savings association of
its ownership control of, or its relationship to, the subsidiary constitutes
a serious risk to the safety, soundness or stability of the association or is
inconsistent with sound banking practices or with the purposes of the FDIA. 
Based upon that determination, the FDIC or the OTS has the authority to order
the savings association to divest itself of control of the subsidiary.  The
FDIC also may determine by regulation or order that any specific activity
poses a serious threat to the SAIF.  If so, it may require that no SAIF
member engage in that activity directly.

Transactions with Affiliates

     Savings associations must comply with Sections 23A and 23B of the
Federal Reserve Act ("Sections 23A and 23B") relative to transactions with
affiliates in the same manner and to the same extent as if the savings
association were a Federal Reserve member bank. A savings and loan holding
company, its subsidiaries and any other company under common control are
considered affiliates of the subsidiary savings association under the HOLA.
Generally, Sections 23A and 23B:  (i) limit the extent to which the insured
association or its subsidiaries may engage in certain covered transactions
with an affiliate to an amount equal to 10% of such institution's capital and
surplus and place an aggregate limit on all such transactions with affiliates
to an amount equal to 20% of such capital and surplus, and (ii) require that
all such transactions be on terms substantially the same, or at least as
 
                                         -23-
PAGE
<PAGE>
favorable to the institution or subsidiary, as those provided to a
non-affiliate.  The term "covered transaction" includes the making of loans,
purchase of assets, issuance of a guaranty and similar other types of
transactions.

     Three additional rules apply to savings associations:  (i) a savings
association may not make any loan or other extension of credit to an
affiliate unless that affiliate is engaged only in activities permissible for
bank holding companies; (ii) a savings association may not purchase or invest
in securities issued by an affiliate (other than securities of a subsidiary);
and (iii) the OTS may, for reasons of safety and soundness, impose more
stringent restrictions on savings associations but may not exempt
transactions from or otherwise abridge Section 23A or 23B.  Exemptions from
Section 23A or 23B may be granted only by the Federal Reserve Board, as is
currently the case with respect to all FDIC-insured banks.  Cascade has not
been significantly affected by the rules regarding transactions with
affiliates and is in compliance with such requirements.

     Cascade's authority to extend credit to executive officers, directors
and 10% shareholders, as well as entities controlled by such persons, is
currently governed by Sections 22(g) and 22(h) of the Federal Reserve Act,
and Regulation O thereunder.  Among other things, these regulations require
that such loans be made on terms and conditions substantially the same as
those offered to unaffiliated individuals and not involve more than the
normal risk of repayment.  Regulation O also places individual and aggregate
limits on the amount of loans Cascade may make to such persons based, in
part, on Cascade's capital position, and requires certain board approval
procedures to be followed.  The OTS regulations, with certain minor
variances, apply Regulation O to savings institutions. 

Regulation of the Corporation

     Holding Company Acquisitions.  The HOLA and OTS regulations issued
thereunder generally prohibit a savings and loan holding company, without
prior OTS approval, from acquiring more than 5% of the voting stock of any
other savings association or savings and loan holding company or controlling
the assets thereof.  They also prohibit, among other things, any director or
officer of a savings and loan holding company, or any individual who owns or
controls more than 25% of the voting shares of such holding company, from
acquiring control of any savings association not a subsidiary of such savings
and loan holding company, unless the acquisition is approved by the OTS.

     Holding Company Activities.  As a unitary savings and loan holding
company, the Corporation generally is not subject to activity restrictions. 
If the Corporation acquires control of another savings association as a
separate subsidiary other than in a supervisory acquisition, it would become
a multiple savings and loan holding company.  There generally are more
restrictions on the activities of a multiple savings and loan holding company
than on those of a unitary savings and loan holding company.  The HOLA
provides that, among other things, no multiple savings and loan holding
company or subsidiary thereof which is not an insured association shall
commence or continue for more than two years after becoming a multiple
savings and loan association holding company or subsidiary thereof, any
business activity other than:  (i) furnishing or performing management
services for a subsidiary insured institution, (ii) conducting an insurance
agency or escrow business, (iii) holding, managing, or liquidating assets
owned by or acquired from a subsidiary insured institution, (iv) holding or
managing properties used or occupied by a subsidiary insured institution, (v)
acting as trustee under deeds of trust, (vi) those activities previously
directly authorized by regulation as of March 5, 1987 to be engaged in by
multiple holding companies or (vii) those activities authorized by the
Federal Reserve Board as permissible for bank holding companies, unless the
OTS by regulation, prohibits or limits such activities for savings and loan
holding companies.  Those activities described in (vii) above also must be
approved by the OTS prior to being engaged in by a multiple holding company.

     Qualified Thrift Lender Test.  The HOLA requires any savings and loan
holding company that controls a savings association that fails the QTL test,
as explained under "-- Federal Regulation of Savings Associations --
Qualified Thrift Lender Test," must, within one year after the date on which
the association ceases to be a QTL, register as and be deemed a bank holding
company subject to all applicable laws and regulations. 

                                         -24-
PAGE
<PAGE>
                              TAXATION

Federal Taxation

     General.  The Corporation and Cascade report their income on a fiscal
year basis using the accrual method of accounting and will be subject to
federal income taxation in the same manner as other corporations with some
exceptions, including particularly Cascade's reserve for bad debts discussed
below.  The following discussion of tax matters is intended only as a summary
and does not purport to be a comprehensive description of the tax rules
applicable to Cascade or the Corporation.

     Tax Bad Debt Reserves.  For taxable years beginning prior to January 1,
1996, savings institutions such as Cascade which met certain definitional
tests primarily relating to their assets and the nature of their business
("qualifying thrifts") were permitted to establish a reserve for bad debts
and to make annual additions thereto, which additions may, within specified
formula limits, have been deducted in arriving at their taxable income. 
Cascade's deduction with respect to "qualifying loans," which are generally
loans secured by certain interests in real property, may have been computed
using an amount based on Cascade's actual loss experience, or a percentage
equal to 8% of Cascade's taxable income, computed with certain modifications
and reduced by the amount of any permitted additions to the nonqualifying
reserve.  Cascade's deduction with respect to nonqualifying loans was
computed under the experience method, which essentially allows a deduction
based on Cascade's actual loss experience over a period of several years. 
Each year Cascade selected the most favorable way to calculate the deduction
attributable to an addition to the tax bad debt reserve.  Cascade used the
percentage method bad debt deduction for the taxable years ended June 30,
1994, 1995 and 1996.

     Recently enacted legislation repealed the reserve method of accounting
for bad debt reserves for tax years beginning after December 31, 1995.  As
result, Cascade will no longer be able to calculate its deduction for bad
debts using the percentage-of-taxable-income method.  Instead, Cascade will
be required to compute its deduction based on specific charge-offs during the
taxable year (Cascade anticipates that this will result in a higher effective
tax rate).  This legislation also requires savings associations to recapture
into income over a six-year period their post-1987 additions to their bad
debt tax reserves, thereby generating additional tax liability.

     Under prior law, if Cascade failed to satisfy the qualifying thrift
definitional tests in any taxable year, it would be unable to make additions
to its bad debt reserve.  Instead, Cascade would be required to deduct bad
debts as they occur and would additionally be required to recapture its bad
debt reserve deductions ratably over a multi-year period.  At June 30, 1996,
Cascade's total bad debt reserve for tax purposes was approximately $473,000. 
Among other things, the qualifying thrift definitional tests required Cascade
to hold at least 60% of its assets as "qualifying assets."  Qualifying assets
generally include cash, obligations of the United States or any agency or
instrumentality thereof, certain obligations of a state or political
subdivision thereof, loans secured by interests in improved residential real
property or by savings accounts, student loans and property used by Cascade
in the conduct of its banking business.  Under current law, a savings
association will not be required to recapture its pre-1988 bad debt reserves
if it ceases to meet the qualifying thrift definitional tests. 

     Distributions.  To the extent that Cascade makes "nondividend
distributions" to the Corporation that are considered as made: (i) from the
reserve for losses on qualifying real property loans, to the extent the
reserve for such losses exceeds the amount that would have been allowed under
the experience method; or (ii) from the supplemental reserve for losses on
loans ("Excess Distributions"), then an amount based on the amount
distributed will be included in Cascade's taxable income.  Nondividend
distributions include distributions in excess of Cascade's current and
accumulated earnings and profits, distributions in redemption of stock, and
distributions in partial or complete liquidation.  However, dividends paid
out of Cascade's current or accumulated earnings and profits, as calculated
for federal income tax purposes, will not be considered to result in a
distribution from Cascade's bad debt reserve.  Thus, any dividends to the
Corporation that would reduce amounts appropriated to Cascade's bad debt
reserve and deducted for federal income tax purposes would create a tax
liability for Cascade.  The amount of additional taxable income attributable
to an Excess Distribution is an amount that, when reduced by the tax
attributable to the income, is equal to the amount of the distribution. 
Thus, if, after the Conversion, Cascade makes a "nondividend distribution,"
then approximately one and one-half times the amount so used would be
includable in gross income for federal income tax purposes, assuming a 35%
corporate income tax rate (exclusive of state and local taxes).  See
"REGULATION" for limits on the payment of dividends by Cascade.  Cascade does
not intend to pay dividends that would result in a recapture of any portion
of its tax bad debt reserve. 

                                         -25-
PAGE
<PAGE>
     Corporate Alternative Minimum Tax.  The Code imposes a tax on
alternative minimum taxable income ("AMTI") at a rate of 20%.  The excess of
the tax bad debt reserve deduction using the percentage of taxable income
method over the deduction that would have been allowable under the experience
method is treated as a preference item for purposes of computing the AMTI. 
In addition, only 90% of AMTI can be offset by net operating loss carryovers. 
AMTI is increased by an amount equal to 75% of the amount by which Cascade's
adjusted current earnings exceeds its AMTI (determined without regard to this
preference and prior to reduction for net operating losses).  For taxable
years beginning after December 31, 1986, and before January 1, 1996, an
environmental tax of .12% of the excess of AMTI (with certain modification)
over $2.0 million is imposed on corporations, including Cascade, whether or
not an Alternative Minimum Tax ("AMT") is paid.

     Dividends-Received Deduction and Other Matters.  The Corporation may
exclude from its income 100% of dividends received from Cascade as a member
of the same affiliated group of corporations.  The corporate
dividends-received deduction is generally 70% in the case of dividends
received from unaffiliated corporations with which the Corporation and
Cascade will not file a consolidated tax return, except that if the
Corporation or Cascade owns more than 20% of the stock of a corporation
distributing a dividend, then 80% of any dividends received may be deducted.

     The Savings Bank is subject to a business and occupation tax which is
imposed under Washington law at the rate of 1.70% of gross receipts; however
interest received on loans secured by mortgages or deeds of trust on
residential properties and interest on obligations issued or guaranteed by
the United States are not presently subject to the tax.  On August 15, 1994,
the Department of Revenue of the State of Washington began an audit of the
Corporation records for compliance regarding the business and occupation tax. 
The Corporation had not been audited for seventeen years.  The Department of
Revenue has issued a tax billing for approximately $270,000 of which the
Corporation has set aside reserves of $120,000.  The Corporation has filed an
appeal with the Department of Revenue and believes its appeal will be upheld
or will challenge the issues in court.

Item 2.  Description of Properties

     The Corporation owns five full service branch locations and leases two
full service locations along with two loan origination offices.  Owned
offices range in size from 3,500 to 52,000 square feet and have a total net
book value at June 30, 1996, including leasehold improvements, furniture and
fixtures, of $6.1 million.  The Corporation leases approximately 20% of its
main office and approximately 50% of its Marysville office to non-affiliated
parties.  See Note 5 of the Notes to the Consolidated Financial Statements
contained in the Annual Report.

Item 3.  Legal Proceedings

     Periodically, there have been various claims and lawsuits involving the
Corporation as a defendant, such as claims to enforce liens, condemnation
proceedings on properties in which the Corporation holds security interests,
claims involving the making and servicing of real property loans and other
issues incident to the Corporation's business.  In the opinion of management
and the Corporation's legal counsel, no significant loss is expected from any
of such pending claims or lawsuits. 

     Former Management.  On February  21, 1995, the United States Supreme
Court refused to consider the United States Ninth Circuit Court of Appeals
ruling upholding an OTS restitution order against the Corporation's former
Chairman and Chief Executive Officer.  As a result the Corporation recorded
approximately $400,000 of after-tax income from the restitution order.  The
OTS  has separately brought an enforcement action in relation to security
provided by the former executive, and in March 1994, the United States
District Court for the Western District of Washington entered a judgement
requiring payment of approximately $280,000 to the Corporation by the former
executive.  During 1996, $150,000 of this amount was collected.  Ultimate
collection of the remaining amount will be recorded as income when received.

     On March 30, 1995, the United States District Court granted the
Corporation's motion for summary judgement in a suit brought by the former
executive against the Corporation and several current executive officers.

Item 4.  Submission of Matters to a Vote of Security Holders

     No matters were submitted to a vote of security holders during the
fourth quarter of the fiscal year ended June 30, 1996.

                                         -26-
PAGE
<PAGE>
                               PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder        
         Matters

     The information contained under the caption "Common Stock Information"
in the Annual Report is incorporated herein by reference.
 
Item  6.  Selected Financial Data
 
The following table sets forth selected consolidated financial and other
data.
                             As of, or for the year ended, June 30,
                          1992      1993      1994      1995     1996
 
                   Dollars in thousands except per share amounts (unaudited)
 Financial Condition Data:
 Total assets           $171,995   222,421   258,049   310,943  334,431 
 Loans, net              119,212   156,960   183,839   216,609  228,934 
 Cash and securities      27,216    23,127    65,794    83,484   90,635 
 Deposits                147,363   166,143   181,131   199,938  218,063 
 Stockholders'  equity     8,710    14,385    16,381    19,294   20,815

Operating Data:
 Interest income          18,893    14,333    16,545    23,378   24,776 
 Interest expense         12,928     9,329     9,142    13,933   16,563 
 Net interest income       5,965     5,004     7,403     9,445    8,213 
 
 Provision  for (recovery
  of) loan losses          1,140       100       495      (335)      -- 
 
  Net interest income
     after provision
     for loan losses       4,825     4,904     6,908     9,780    8,213
 
 Other income              5,567     6,411     5,135     2,478    2,226
 Other expense             9,597     8,975     9,006     7,879    7,004
 
 Income before Federal
  income taxes               795     2,340     3,037     4,379    3,435

 Federal income taxes        271       802     1,033     1,489    1,167
 
 Cumulative effect of
  accounting change        1,001        --        --        --       --
 
  Net income               1,525     1,538     2,004     2,890     2,268
  
 Per share earnings
  (fully diluted)            n/a      0.71      0.91      1.28      0.99

 Weighted average number
  of shares outstanding
  (fully diluted)            n/a 2,171,648 2,213,213 2,256,306 2,282,033

Key operating ratios:
 Return on average assets    0.70%    0.77     0.85       0.98     0.71
 
 Return on average equity   19.90    12.05    12.98      15.75    11.31
 
 Net interest margin (1)     3.21     2.81     3.31       3.32     2.68
 
 Allowance for loan losses
 to total loans              2.70     1.93     1.86       1.36     1.29
 
 Ratio of nonperforming
 assets to total assets      7.41     3.80     2.66       1.11     0.34 


(1) Margin for 1995 includes recovery of $2.1 million of delinquent interest. 
Margin without this recovery is 2.59%.

                                         -27-
PAGE
<PAGE>
Quarterly Results:

                          Quarter Ended                Quarter Ended    
                     Sept   Dec    Mar    Jun    Sept   Dec    Mar    Jun
                      30,   31,    31,    30,    30,    31,    31,    30,
                     1995   1995   1996   1996   1994   1994   1995   1995
                     (dollars in thousands, except per share data, unaudited)
Results of Operations
 Interest income    $5,809  5,922  6,189  6,854  6,704  5,469  5,495  5,709
 Interest expense    4,150  4,108  4,190  4,113  2,733  3,451  3,730  4,019
  Net interest
   income            1,659  1,814  1,999  2,741  3,971  2,018  1,765  1,690

 Provision for loan
  losses                --     --     --     --     --     --   (335)    --
 Other income          548    327    780    571    789    368    735    638
 Other expense       1,716  1,611  1,788  1,888  1,967  1,965  2,219  1,728
  Income before
    income taxes       491    530    991  1,424  2,793    421    616    600

 Provision for
  income taxes         167    180    337    484    950    143    209    238

  Net income           324    350    654    940  1,843    278    407    362

 Earnings per common
   and common
   equivalent share   0.14   0.15   0.29   0.42   0.82   0.12   0.18   0.16
 Earnings per common
   share, fully
   diluted            0.14   0.15   0.29   0.41   0.82   0.12   0.18   0.16
 
Item 7.  Management's Discussion and Analysis of Financial Condition and      
         Results of Operations

     The information contained in the section captioned "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
the Annual Report is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data
 
     The financial statements contained in the Annual Report which are listed
under Item 14 herein are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and      
         Financial Disclosure

  Not applicable.

                                         -28-
PAGE
<PAGE>
                              PART III

Item 10.  Directors and Executive Officers of the  Registrant 
  
     The information contained under the section captioned "Proposal I -
Election of Directors" contained in the Corporation's Definitive Proxy
Statement for the Corporation's 1996 Annual Meeting of Stockholders (the
"Proxy Statement"), is incorporated herein by reference.  Reference is made
to the cover page of this report for information regarding compliance with
Section 16(a) of the Exchange Act.

The following table sets forth information with respect to the executive
officers of the Corporation and the Savings Bank.

Name                  Age(a)      Position

Frank M. McCord         66        Chairman and Chief
                                  Executive Officer(b)

C. Fredrick Safstrom    42        President, Chief Operating
                                  Officer and Director(b)   
                    
Robert G. Disotell      42        Executive Vice President,
                                  Chief Lending Officer and
                                  Director(b)

Russell E. Rosendal     37        Executive Vice President,
                                  Chief Financial Officer
                                  and Secretary/Treasurer(b)

Steven R. Erickson      40        Executive Vice President,
                                  Credit Administration and
                                  Construction Lending
                              
J. Wesley Cochran       42        Senior Vice President     
                                  Chief Savings Officer

(a) As of June 30, 1996.
(b) Officer of the Corporation and Savings Bank

     The principal occupation of each executive officer of the Corporation
and Savings Bank is set forth below.  All of the officers listed above have
held positions with or been employed by the Corporation or Savings Bank for
five years unless otherwise stated.  All executive officers reside in
Everett, Washington, unless otherwise stated.  There are no family
relationships among or between the executive officers listed above.

     FRANK M. McCORD, C.P.A. became Chairman of the Board of Directors,
President and Chief Executive Officer of the Savings Bank in 1990 and
subsequently the Corporation.  Mr. McCord was the Managing Partner of KPMG
Peat Marwick, Seattle, Washington office until his retirement in 1986.  In
addition to his responsibilities to the Corporation, Mr. McCord is a director
of the  Everett Area Chamber of Commerce and serves as it's Chairman, the
Everett Performing Arts Association, and Housing Hope, a local housing
agency.  Mr. McCord also serves as a Director of Horizon/CMS Healthcare
Corporation a publicly-held company listed on the New York Stock Exchange,
which is one of the largest diversified health care providers in the United
States.  Mr. McCord has previously served as President of the Evergreen Area
Council of Boy Scouts of America, Treasurer of the United Way of King County,
Trustee of Seattle University, a Fellow of Seattle Pacific University,
Treasurer of the Washington Society of Certified Public Accountants, and a
Director of the Seattle Chamber of Commerce. 

                                         -29-
PAGE
<PAGE>
     C. FREDRICK SAFSTROM joined Cascade in 1976 and has managed several
areas including branch management, secondary marketing, loan underwriting and
regulatory compliance.  In June 1990 Mr. Safstrom was elected to the Board of
Directors and in December 1991 was elected President.  Mr. Safstrom is a
trustee and the treasurer of the Snohomish County YMCA, a board member of the
Snohomish County Investment Plan Corporation, a director of the Everett
Public Schools Foundation, member of the Everett Rotary, and is active in
various housing related boards and committees.

     ROBERT G. DISOTELL has been employed by Cascade for approximately
nineteen years and has managed all areas of the Loan Division.  He currently
serves as a Director and an Executive Vice President.  As Chief Lending
Officer, he is responsible for mortgage loan production, consumer lending,
and is the Bank's Community Reinvestment Act ("CRA") officer.  Mr. Disotell
also serves on the Board of Directors for Catholic Community Services of
Snohomish County.  Mr. Disotell is a resident of Arlington, Washington. 

     RUSSELL E. ROSENDAL is the Executive Vice President, Chief Financial
Officer and Secretary/Treasurer of the Corporation.  Mr. Rosendal joined
Cascade in September 1983 and was elected Corporate Secretary/Treasurer in
December 1991.  He has served as President of the Puget Sound chapter of the
Financial Managers Society and serves on their Asset/Liability Committee. 
Mr. Rosendal is a resident of Mukilteo, Washington.

     STEVEN R. ERICKSON is the Executive Vice President of the Savings Bank
responsible for managing business, residential construction, and income
property lending and serves as the Assistant Secretary for the Corporation. 
Mr. Erickson joined Cascade in 1978.  He is a member of the Board of
Directors of the Boys and Girls Club of Snohomish County.  He is a resident
of Marysville, Washington. 

     J. WESLEY COCHRAN  joined Cascade in 1992 as Chief Savings Officer and
Manager of the Everett Main Office Branch. As Chief Savings Officer, he is
responsible for management of the bank's full service offices and deposit
production.  In August 1996 he was elected as a Senior Vice President.  Mr.
Cochran has a 20 year background in mortgage banking and thrift institution
branch management.  Mr. Cochran serves on the boards of the Everett Salvation
Army, American Heart Association, Everett Theater Society and is a member of
the South Everett/Mukilteo Rotary Club.  He is a resident of Redmond,
Washington.

Item 11.  Executive Compensation

     The information contained under the section captioned "Executive 
Compensation" in the Proxy Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

  (a)  Security Ownership of Certain Beneficial Owners

       Information required by this item is incorporated herein by reference
       to the section captioned "Voting Securities and Principal Holders
       Thereof" of the Proxy Statement

  (b)  Security Ownership of Management

       The information required by this item is incorporated herein by
       reference to the section captioned "Voting Securities and Principal
       Holders Thereof" of the Proxy Statement.

  (c)  Changes in Control

       The Corporation is not aware of any arrangements, including any pledge
       by any person of securities of the Corporation, the operation of which
       may at a subsequent date result in a change in control of the
       Corporation.

                                         -30-
PAGE
<PAGE>
Item  13.  Certain Relationships and Related Transactions

     The information required by this Item is incorporated herein by
reference to the section captioned "Proposal I -- Election of Directors --
Certain Transactions with the Corporation" of the Proxy Statement.

                               PART IV

Item 14.  Exhibits  Financial Statement Schedules, and  Reports on Form 8-K
 
(a) (1)(2) Independent Auditors' Report
           Consolidated Financial Statements
    (a)  Consolidated Balance Sheets as of June 30, 1995 and June 30, 1996
    (b)  Consolidated Statements of Operations for the Years Ended June 30,   
         1994, 1995 and 1996.
    (c)  Consolidated Statements of Stockholders' Equity for the Years Ended  
         June 30,1994, 1995 and 1996.
    (d)  Consolidated Statements of Cash Flows for the Years Ended June 30,   
         1994, 1995 and 1996.
    (e)  Notes to Consolidated Financial Statements

     All schedules have been omitted as the required information is either
inapplicable or contained in the Consolidated Financial Statements or related
Notes contained in the Annual Report to Stockholders.
  
    (3) Exhibits 
         2    Agreement and Plan of Reorganization dated July 19, 1994 by and
              between Cascade Savings Bank, FSB; Cascade Financial
              Corporation; Cascade Investment Services, a Washington
              corporation; and Cascade Interim Federal Savings Bank* 

       3.1    Certificate of Incorporation of Cascade Financial Corporation* 

       3.2    Bylaws of Cascade Financial Corporation*

      10.1    Cascade Savings Bank, FSB 1994 Employee Stock Purchase Plan*

      10.2    Cascade Savings Bank, FSB 1992 Stock Option and Incentive       
              Plan**

      10.3    Cascade Savings Bank, FSB Employee Stock Ownership Plan** 

        13    Cascade Financial Corporation 1996 Annual Report to             
              Stockholders

        21    Subsidiaries
 
        23    Consent of Auditors

        27    Financial Data Schedule
 
   (b)  Reports on Form 8-K

        No Forms 8-K were filed during the quarter ended June 30, 1996.
 _________________ 
* Incorporated by reference to the Corporation's Registration Statement on    
  Form S-4 File No. 33-83200.
**Incorporated by reference to the Corporation's Annual Report on Form 10-KSB 
  For June 30, 1995.
 
                                         -31-
PAGE
<PAGE>
                             SIGNATURES 

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
 
 
                                   CASCADE FINANCIAL CORPORATION

Date:  September 27, 1996          By: /s/ Frank M. McCord
                                       Frank M. McCord
                                       Chairman and Chief Executive Officer
                                       (Principal Executive Officer)

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and on the dates
indicated.

By: /s/ Russell E. Rosendal        By: /s/ D. R. Murphy
    Russell E. Rosendal                D. R. Murphy
    Executive Vice President           Director
    (Chief Financial and
    Accounting Officer)
Date:  September 27, 1996          Date:  September 27, 1996

    
By: /s/ C. F. Safstrom             By: /s/ Ronald E Thompson
    C. F. Safstrom                     Ronald E. Thompson
    President and Director             Director
Date:  September 27, 1996          Date: September 27, 1996



By: /s/ Robert Disotell            By: /s/ G. Brandt Westover
    Robert Disotell                    G. Brandt Westover
    Executive Vice President/          Director
    Director                       
Date:  September 27, 1996           Date: September 27, 1996



By: /s/ David W. Duce              By: /s/ Paull Shin
    David W. Duce                      Paull Shin
    Director                           Director
Date:  September 27, 1996          Date:  September 27, 1996


By: /s/ Gary Meisner               By: /s/Joan M. Earl
    Gary Meisner                       Joan M. Earl
    Director                           Director
Date:  September 27, 1996          Date:  September 27, 1996


By: /s/ Dwayne Lane
    Dwayne Lane
    Director
Date:  September 27, 1996

PAGE
<PAGE>

                             EXHIBIT 13

                 1996 Annual Report to Stockholders

<PAGE>



Logo of
CASCADE FINANCIAL CORPORATION




                            1996 
                        ANNUAL REPORT




<PAGE>

Cascade Financial Corporation 1996

Table of Contents

Message to Stockholders                                    2
Financial Highlights                                       3
Corporate Profile                                          4
Management's Discussion and 
 Analysis of Financial Condition 
 and Results of Operations                                 5
Independent Auditors' Report                              16
Consolidated Financial Statements                         17
Common Stock Information                   Inside Back Cover
Corporate Information                             Back Cover


PAGE
<PAGE>
To our Stockholders

     Cascade Financial Corporation has completed another successful year with
assets now exceeding $334 million. Good progress was made in diversifying our
financial products, expanding our customer base and reducing expenses.  

     We were especially pleased to declare our fourth consecutive 25% stock
dividend.  

     With a growing local economy, loan demand has been strong. Good quality,
higher yielding loans have been added to our loan portfolio. These loans
include residential, home equity, consumer, construction, apartment and
commercial real estate. Because most of these loans have adjustable rates, our
exposure to interest fluctuations has been reduced. 

     The problem loans originated in the 1980s have essentially been resolved.
This results in a stronger balance sheet and a greatly improved core income.

     While loan demand has been strong, competition for deposits is intense.
However, checking balances increased 18% in fiscal 1996.  Our "Gold Club"
checking was nationally recognized by the country's leading consumer research
magazine. We recently added a free checking product and initiated a marketing
campaign to further increase checking accounts.   

     We are utilizing both technology and personalized customer service to
grow our consumer banking activities. In 1996 our second in-store branch was
opened in Mukilteo. Later this year we will introduce 24-hour telephone
banking services.
 
     We are closely following legislation in Congress that could have a
significant long term benefit to Cascade Savings Bank and result in comparable
FDIC insurance premiums for the entire banking industry. If such legislation
had been passed in 1996, net earnings would have increased by $300,000. 

     Our most important goal is to create additional stockholder value over
the long term. To date, $1,000 invested at our conversion to a publicly held
company in September 1992 is worth $7,120. 

     We are continually grateful for the support of our stockholders,
directors, employees, and customers. Your referrals of new customers are
extremely important and greatly appreciated. We look forward to an exciting
year ahead and invite you to call us with your comments and suggestions.

/s/ Frank M. McCord                        /s/ Fred Safstrom

Frank M. McCord                            Fred Safstrom
Chairman and                               President and
Chief Executive Officer                    Chief Operating Officer

                                        2
PAGE
<PAGE>
Financial Highlights

[Dollars in thousands except per share amounts (unaudited)]

Years ended 
 June 30,           1992       1993        1994       1995        1996

Financial 
 Condition
Total assets     $171,995     $222,421    $258,049   $310,943    $334,431
Loans, net        119,212      156,960     183,839    216,609     233,612
Cash and 
 securities        27,216       23,127      65,794     83,484      90,635
Deposits          147,363      166,143     181,131    199,938     218,063
Stockholders' 
 equity             8,710       14,372      16,374     19,287      20,815
pard

Operating Data
Interest income   $18,893      $14,333     $16,545    $23,378     $24,776
Interest expense   12,928        9,329       9,142     13,933      16,563
Net interest 
 income             5,965        5,004       7,403      9,445       8,213
Provision for 
 (recovery of) 
 loan losses        1,140          100         495       (335)         --
Net interest 
  income after    
  provision for 
  loan losses       4,825        4,904       6,908      9,780       8,213
Other income        5,567        6,411       5,135      2,478       2,226
Other expenses      9,597        8,975       9,006      7,879       7,004
Income before 
 Federal income 
 taxes                795        2,340       3,037      4,379       3,435
Federal income taxes  271          802       1,033      1,489       1,167
Cumulative effect of 
 accounting change  1,001           --          --         --          --
Net income          1,525        1,538       2,004      2,890       2,268
Per share earnings 
 (fully diluted)       NA          .71         .91       1.28         .99
Weighted average 
 number of shares
 outstanding 
 (fully diluted)       NA    2,171,648   2,213,213  2,256,306   2,282,033

Operating Ratios
Return on average 
 assets              0.70%         .77%        .85%       .98%        .71%
Return on average 
 equity             19.90        12.05       12.98      15.75       11.31
Net interest 
 margin              3.21         2.81        3.31       3.32        2.68
Allowance for 
 loan losses 
 to net loans        2.70         1.93        1.86       1.36        1.29
Ratio of 
 nonperforming 
 assets to total 
 assets              7.41         3.80        2.66       1.11         .34

* Margin for 1995 includes recovery of $2.1 million of delinquent interest.
  Margin without this recovery is 2.59%.

                                        3
PAGE
<PAGE>
Corporate Profile and Business Strategy

     Cascade Savings Bank, FSB ("Bank") was organized in 1916 as a mutual
savings and loan association. On September 15, 1992, Cascade completed its
conversion to a federal stock savings bank. On November 30, 1994, a
reorganization into a holding company structure was completed with the Bank
becoming a wholly  owned subsidiary of the Cascade Financial Corporation (the
"Corporation"). 

Cascade's Mission is to...

- -- Deliver excellent financial products and services in the Puget Sound region
- -- Diligently serve our local communities
- -- Achieve superior financial performance to benefit our stockholders,         
   customers and employees

Business Strategy

Management's strategy is to increase the portfolio of consumer, multifamily,
construction and commercial real estate loans which have relatively high
margins.  This asset growth will be funded by increasing deposit relationships
with individuals and small businesses. New deposit customers will be attracted
through additional branches, ATMs, EXCHANGE/ACCEL point-of-sale system,
Cascade's TELLERPHONE banking system and other marketing activities. 

Cascade Investment Services, Inc., a subsidiary of the Bank, provides
investment and insurance products to our customers.

Business Banking          

Cascade provides loans to developers, builders, owners and investors for
residential and commercial real estate properties in the Puget Sound region.

                                   (Dollars in thousands)
Balances Outstanding at
 June 30,                        1994      1995      1996
Construction loans             $17,677    22,708    28,277
Multifamily loans               24,308    27,169    37,540
Commercial real estate loans    18,850    16,770    14,739

Consumer Banking                        
One-to-four family home loans  127,794   157,518   159,749
Home equity loans                  746     3,553     6,792
Consumer loans                      --        --       507
Consumer deposits              151,082   166,352   179,381

                                        4
PAGE
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS

Asset and Liability Management

     The Corporation's principal financial objective is to maximize long-term
profitability while limiting exposure to fluctuations in interest rates.
Minimizing interest rate risk reduces the financial benefits of falling
interest rates and the adverse consequences of rising interest rates. The
Corporation intends to reduce risk where appropriate but accept a degree of
risk when warranted by economic circumstances and internal risk tolerance. 

     Expected interest rate sensitivity of assets and liabilities as of June
30, 1996 is shown on the table on page six. The Corporation's asset and
liability management strategy has resulted in a negative one-year gap as a
percent of total assets of 19% at June 30, 1995 and 14% at June 30, 1996.
There are numerous estimates and assumptions which significantly influence
this calculation. At June 30, 1996, a 200 basis point increase in rates would
reduce forecasted net interest income by approximately 7%.  

     The Board of Directors sets guidelines for allowable changes in net
interest income. Asset maturities are controlled by holding adjustable rate
and balloon loans and selling fixed rate loans.  By adjusting the pricing on
savings deposits, differing deposit maturities can be obtained to lengthen or
shorten the repricing time for liability maturities. 

     The Bank can also borrow funds from the Federal Home Loan Bank of Seattle
(the "FHLB-Seattle").  At various times instruments such as interest rate
swaps, interest rate cap agreements, and forward sale commitments are used to
reduce the negative effect that rising rates could have on net interest
income, or to lower the cost of long-term liabilities. Management has
established strict policies and guidelines for the use of these off-balance
sheet instruments.

Review of Financial Position

     Total assets increased to $334 million at June 30, 1996, an 8% increase
over 1995 and 30% over 1994. Total loans increased by $17 million to $234
million from $217 million at June 30, 1995 and $184 million at June 30, 1994.
Most of this increase was due to originations of nonconforming residential
loans, multifamily loans and residential construction loans. Cash and
securities increased to $91 million in 1996 compared with $83 million in 1995
and $66 million in 1994. This increase was due to management's desire to
maintain the Bank's capital ratio near 6%.  
     
      Deposits increased to $218 million at June 30, 1996 compared with $200
million in 1995 and $181 million in 1994. Management has sought to fund asset
growth through retail deposits. Total borrowings  increased by $5 million in
1996 and $26 million in 1995 to $89 million at June 30, 1996.  

Asset Quality

     At June 30, 1996, non-performing loans totaled $373,000 compared to
$597,000 in 1995 and $7 million at  June 30, 1994. Loans classified as
substandard decreased from $13 million at June 30, 1994 to $7 million at June
30, 1995 and to $1 million at June 30, 1996.

     At June 30, 1996, real estate owned (REO) totaled $747,000 compared to
$1.6 million at June 30, 1995 and $150,000 in 1994. The decrease in REO in
1996 was due to a sale resulting in a $24,000 gain. 

                                        5
PAGE
<PAGE>
The gap between interest-sensitive assets and interest-sensitive liabilities
at June 30, 1996 is shown in the following table.

                                 Maturity or Repricing Period
                      Within       1-3      3-5     5-10    Over 10
                     One Year     Years    Years    Years    Years    Total
                                   (Dollars in thousands)

Interest-Sensitive 
 Assets

Fixed rate mortgage 
 loans               $26,842     38,512    13,737   6,199   7,628    92,918
Adjustable rate 
 mortgage loans      113,973     13,165    18,660      --      --   145,798
Mortgage-backed 
 securities           19,837     10,614     4,060   5,247    3,931   43,689
Investment 
 securities           43,638         --        --      --       --   43,638
Interest-earning 
 assets              204,290     62,291    36,457  11,446   11,559  326,043
Impact of interest 
 rate caps             5,000     (5,000)       --      --       --       --   
Total interest-
 sensitive assets    209,290     57,291    36,457  11,446   11,559  326,043
Cash on hand 
 and in banks                                                         3,627
Other assets                                                          4,761
Total assets                                                       $334,431

Interest-Sensitive Liabilities

Savings and checking 
 accounts             15,960         --        --     --       --    15,960
Money market accounts 34,982         --        --     --       --    34,982
Certificates of 
 deposit             123,399     23,766    18,293    108       --   165,566
Other borrowings      81,833      7,000        --    159       --    88,992
Total interest-
 sensitive 
 liabilities         256,174     30,766    18,293    267       --  $305,500
Other liabilities                                                     8,116
Stockholders' equity                                                 20,815

Total liabilities and 
 stockholders' equity                                              $334,431
Excess (deficiency) of 
 interest-sensitive 
 assets over interest-
 sensitive 
 liabilities         (46,884)    26,525   18,164  11,179  11,559    20,543
Cumulative excess 
 (deficiency) of 
 interest-sensitive 
 assets              (46,884)   (20,359)  (2,195)  8,984  20,543       --
Ratio of cumulative
 gap to total assets (14.01)%     (6.01)   (0.66)   2.69    6.14       --      

                                        6                    
PAGE
<PAGE>
Average Balance Sheets

     Corporate earnings depend on the amount and yield on interest-earning
assets (primarily loans and investments) and the expense of interest-bearing
liabilities (primarily deposit accounts and borrowings). The following table
sets forth average balances of assets and liabilities, interest income from
interest-earning assets, interest expense on interest-bearing liabilities,
percentage yields, interest rate spread, ratio of interest-earning assets to
interest-bearing liabilities and net interest margin. Average balances have
been calculated using the month-end balances. Such average balances are
considered to be representative of the average daily balance for each period
presented.

Assets

For the year                    (Dollars in thousands)
ended June 30,              1994                        1995
                  Average  Interest  Yield/   Average  Interest   Yield/       
                  Balance   Income   Cost     Balance   Income     Cost

Interest-earning 
 assets (1)

Mortgage loans   $177,059    13,878  7.84    198,568    18,384     9.26

Home equity 
and consumer 
 loans                 --        --    --         --        --       --

Total loans       177,059    13,878  7.84    198,568    18,384     9.26

Mortgage-backed 
 securities        34,356     1,918  5.58     78,238     4,477     5.72

Investment and 
 trading 
 securities         8,388       349  4.16      3,135       213     6.79

Interest-earning 
 deposits & 
 FHLB stock         3,988       400 10.03      4,207       304     7.23

Total interest-
 earning assets   223,791    16,545  7.39    284,148    23,378     8.23

Non interest-
 earning assets

Office properties 
 and equipment, 
 net                7,074                      6,471

Real estate, net      133                        589

Other non-interest-
 earning assets     4,192                      2,789

Total assets      235,190                    293,997

Assets

For the year              (Dollars in thousands)
ended June 30,                      1996
                          Average  Interest  Yield/
                          Balance   Income   Cost
Interest-earning 
 assets (1)

Mortgage loans           $221,827   19,170   8.64

Home equity 
and consumer 
 loans                      5,438      480   8.83

Total loans               227,265   19,650   8.65
Mortgage-backed 
 securities                56,670    3,616   6.38

Investment and 
 trading 
 securities                17,542    1,098   6.26

Interest-earning 
 deposits & 
 FHLB stock                 5,286      412   7.79

Total interest-
 earning assets           306,763   24,776   8.08

Non interest-
 earning assets

Office properties 
 and equipment, 
 net                        6,206

Real estate, net            1,807

Other non-interest-
 earning assets             4,334

Total assets              319,110


                                        7
PAGE
<PAGE>
                   (table continued on following page)

                            1994                        1995
                  Average  Interest  Yield/   Average  Interest   Yield/       
                  Balance   Income   Cost     Balance   Income     Cost


Liabilities and Equity

Interest-bearing 
 liabilities

Passbook accounts $  8,901    275    3.08      8,788      271      3.09

Checking accounts    8,028    190    2.36      8,205      182      2.22

Money market 
 accounts           28,715  1,092    3.80     22,542      894      3.97

Certificates of 
 deposit           130,947  6,151    4.70   145,061     7,786      5.37

Total deposits     176,591  7,708    4.36   184,596     9,133      4.95

Other interest-
 bearing 
 liabilities

FHLB advances       29,984  1,270    4.24    55,309     3,196      5.78

Other interest-
 bearing 
 liabilities         4,473    164    3.67    28,229     1,604      5.68

Total interest-
 bearing 
 liabilities       211,048  9,142    4.33   268,134    13,933      5.20

Other liabilities    8,705                    7,518

Total liabilities  219,753                  275,652

Stockholders' 
 equity             15,437                   18,345

Total liabilities 
 and stockholders'
 equity            235,190                  293,997

Net interest 
 income (1)(2)              7,403                       9,445

Interest rate 
 spread (1)(3)                       3.06                          3.03

Net interest 
 margin (1)(4)                       3.31                          3.32

Average interest-
 earning assets  
 to average
 interest-bearing 
 liabilities        106.04                   105.97


                                   1996
                          Average  Interest  Yield/
                          Balance   Income   Cost

Liabilities and Equity

Interest-bearing 
 liabilities

Passbook accounts        $  7,844      253     3.23

Checking accounts           9,711      165     1.70

Money market 
 accounts                  20,853      896     4.30

Certificates of 
 deposit                  167,150   10,077     6.03

Total deposits            205,558   11,391     5.54

Other interest-
 bearing 
 liabilities

FHLB advances              64,380    3,937     6.12

Other interest-
 bearing 
 liabilities               21,697    1,235     5.69

Total interest-
 bearing 
 liabilities              291,635   16,563     5.68

Other liabilities           7,429

Total liabilities         299,064

Stockholders' 
 equity                    20,046

Total liabilities 
 and stockholders'
 equity                   319,110

Net interest 
 income (1)(2)                       8,213

Interest rate 
 spread (1)(3)                                 2.40

Net interest 
 margin (1)(4)                                 2.68

Average interest-
 earning assets  
 to average
 interest-bearing 
 liabilities               105.19
- --------------------
(1) Does not include interest on loans 90 days or more past due.  Includes     
    recovery of $2.1 million in delinquent interest in 1995.
(2) Interest on total interest-earning assets less interest on total           
    interest-bearing liabilities.
(3) Total interest-earning assets yield less total interest-bearing            
    liabilities cost.
(4) Net interest income as an annualized percentage of total interest-earning  
    assets.

                                        8
PAGE
<PAGE>
Yields Earned and Rates Paid

The following table sets forth the weighted average yield on assets, the
weighted average interest rate on liabilities, and the net yield on
interest-earning assets.
                                                             
                                 For the Years Ended June 30,      At June 30,
                                 1994         1995*       1996          1996

Weighted average yield on 
 loan portfolio                 7.84%         9.26       8.65           8.44

Weighted average yield on 
 mortgage-backed securities     5.58          5.72       6.38           6.16

Weighted average yield on 
 securities portfolio and 
 cash equivalents               6.05          7.04       6.61           6.33

Weighted average yield on all 
 interest-earning assets        7.39          8.23       8.08           7.87

Weighted average rate 
 paid on deposits               4.36          4.95       5.54           5.33

Weighted average rate paid on FHLB 
 advances and other borrowings  4.16          5.75       6.01           5.75

Weighted average rate paid on 
 all interest-bearing 
  liabilities                   4.33          5.20       5.68           5.49

Interest rate spread (spread between 
 weighted average rate on all
 interest-earning assets and 
 all interest-bearing 
  liabilities)                  3.06          3.03       2.40           2.38

Net interest margin (net interest 
 income as a percentage of average 
 interest-earning assets)       3.31          3.32       2.68             NA
                 

*  Reduced for the $2.1 million recovery, the yield on loan portfolio, yield
on earning assets, spread, and net interest margin are: 8.21%, 7.49%, 2.29%
and 2.59%, respectively.

                                        9
PAGE
<PAGE>
Rate/Volume Analysis
<TABLE> 
     The following table sets forth the effects of changing rates and volumes on net interest income. 
Information is provided with respect to (i) effects on interest income attributable to changes in volume
(changes in volume in rate multiplied by prior volume); and (iii) changes in rate/volume (change in rate
multiplied by change in volume).

                 Year Ended June 30, 1994     Year Ended June 30, 1994       Year Ended June 30, 1994
                  Compared to Year Ended       Compared to Year Ended         Compared to Year Ended
                       June 30, 1993                 June 30, 1993                  June 30, 1993
                Increase (Decrease) Due to    Increase (Decrease) Due to     Increase (Decrease) Due to
                               Rate/                         Rate/                           Rate/
                Rate  Volume  Volume   Net     Rate  Volume Volume  Net      Rate   Volume  Volume   Net    

                                                (Dollars in thousands)

Interest-
 earning
 assets

Mortgage 
 <S>         <C>        <C>     <C>     <C>     <C>     <C>    <C>   <C>     <C>       <C>     <C>     <C>
 loans (1)   $(1,168)   4,813   (520)   3,125   2,515   1,686  305   4,506   (1,224)   2,154   (144)   786
Home equity 
 & consumer 
 loans (1)        (1)      (1)     1       (1)     --      --   --      --       --       --    480    480
Total 
 loans (1)    (1,169)   4,812   (519)   3,124   2,515   1,686  305   4,506   (1,224)   2,154    336  1,266
Mortgage-backed 
 securities     (181)     233    (23)      29      48   2,449   62   2,559      515   (1,234)  (142)  (861)
Securities      (605)    (851)   355   (1,101)    222    (220)(138)   (136)     (16)     977    (76)   885
Interest-
 earning 
 deposits        242      (41)   (41)     160    (112)     22   (6)    (96)      24       78       6   108
Change in 
 income on 
 interest-
 earning 
 assets       (1,713)   4,153   (228)   2,212  2,673  3,937  223    6,833    (701)  1,975     124   1,398

Interest-
 bearing 
 liabilities

Interest-
 bearing 
 deposits     (1,578)     971   (181)    (788) 1,029    349   47     1,425  1,096   1,038      124  2,258
FHLB advances     (9)     617     (7)     601    462  1,074  390     1,926    186     524       31    741
Other borrowings (18)      20     (2)      --     91    872  477     1,440      3    (371)      (1)  (369)
Change in expense 
 on interest-
 bearing 
 liabilities  (1,605)   1,608   (190)    (187) 1,582  2,295  914     4,791  1,285  1,191      154  2,630
Increase 
 (decrease) 
 net interest 
 income                                2,399                         2,042                        (1,232)    
</TABLE>
PAGE
<PAGE>
(1) Does not include interest on loans ninety days or more past due.
(2) Includes $2.1 million interest recovery.

                                        10
PAGE
<PAGE>
OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994

Interest Income

     Interest income increased to $24.8 million for the year ended June 30,
1996 compared with $23.4 million in 1995 and $16.5 million in 1994. The
principal reason for these increases was the higher earning asset balance of
$306.8 million in 1996 compared to $284.1 million in 1995 and $223.8 million
in 1994. Additionally, in 1995 the Corporation recovered $2.1 million in
interest from the payoff of a large delinquent loan. The yield on interest
earning assets adjusted for the interest recovery increased to 8.08% in 1996
from 7.49% in 1995 and 7.39% in 1994 due to the increase in yields on
adjustable rate loans and reinvestment of cash flows at higher interest rates.
Interest on loans, adjusted for the interest recovery  increased by $3.4
million in 1996 and $2.4 million in 1995 from $13.9 million in 1994. This
resulted from an increased average portfolio balance of $227.3 million in
1996, compared to $198.6 million in 1995 and $177.1 million in 1994 and an
increase in the yield on loans from 7.84% in 1994 to 8.21% in 1995 and 8.65%
in 1996. Interest on securities, FHLB-Seattle stock and interest-bearing
deposits increased to $5.1 million in 1996 from $5.0 million in 1995 and $2.7
million in 1994.  

Interest Expense

     Interest expense increased by $2.6 million in 1996 and $4.8 million in
1995. These increases were the result of higher market interest rates and
higher balances of deposits and borrowings to fund the increased earning
assets. The average cost of all liabilities increased to 5.68% in 1996,
compared with 5.20% in 1995 and 4.33% in 1994. Interest expense on deposits
increased by $2.3 million to $11.4 million in 1996 compared to $9.1 million in
1995 and $7.7 million in 1994. Management has sought to fund asset growth with
deposits from new and existing customers.  Hedging activities decreased
interest expense by $49,000 and $42,000 during the years ended June 30, 1996
and 1995, respectively. This compares to an increase of $54,000 in the 1994
period. Interest rate swaps and caps are used to reduce interest rate risk or
cost of longer-term liabilities. At June 30, 1996 $5.0 million in interest
rate cap agreements were outstanding. At June 30, 1995 $7.5 million in swaps
were outstanding.

Net Interest Income

     Net interest income for the year ended June 30, 1996, decreased by $1.2
million to $8.2 million compared with $9.4 million in 1995 and $7.4 million in
1994. The decrease in 1996 is the result of the $2.1 million interest recovery
offset by an increase in earning assets of $22.6 million and an increase in
the interest rate margin of nine basis points (after adjusting the 1995 margin
for the interest recovery) to 2.68% in 1996.  The trend towards reduced
interest margins is occurring throughout the banking industry, especially in
the state of Washington. Washington financial institutions have one of the
highest cost of funds in the nation, based on data recently published by the
federal banking agencies.

Provisions for Loan Losses

     No provision for loan losses was considered necessary in 1996. There was
a recovery of $335,000 in 1995 after the repayment of a $5.1 million
delinquent loan. After the repayment management determined the allowance for

                                        11
PAGE
<PAGE>
loan losses was higher than necessary and was reduced accordingly. The
provision for losses in 1994 was $495,000.  As the credit quality of the loan
portfolio continued to improve, additional provisions were not considered
necessary in 1996.  At June 30, 1996, 1995 and 1994, the loan loss allowance
totaled $2.9 million, $3.0 million and $3.5 million respectively and was 1.2%,
1.3% and 1.9% respectively, of net loans. The allowance for loan losses is
continuously monitored and adjusted as the economic conditions change.
Although the allowance is maintained at levels considered to be adequate to
provide for potential losses, there can be no assurance that such losses will
not exceed the estimated amounts or that additional provisions will not be
necessary in the future.

Other Income

     Other income decreased by $252,000 to $2.2 million in 1996 compared to
1995 and by $2.9 million compared to 1994. The principal reason for the
reduction in 1996 was a $474,000 decrease in restitution recovery income and
$238,000 decrease in gains on sales of loan servicing rights.  In 1996 gains
from sales of loans and mortgage-backed securities increased by $518,000 and
gains on sales of securities available-for-sale increased to $338,000. The
reduction in other income from 1994 is principally the result of a $2.5
million decrease in gains on sales of mortgage servicing rights due to reduced
mortgage banking activity. Although not assured, management anticipates future
mortgage banking revenues will remain consistent with the 1995- 1996 period.  

Other Expenses

     Other expenses decreased by $875,000 to $7.0 million in 1996 compared to
$7.9 million in 1995 and $9.0 million in 1994.  Salary and employee benefits
expenses decreased by $233,000 in 1996 and $1.1 million in 1995 as a result of
mortgage banking staff reductions and decreased compensation to loan
personnel.  A $332,000 restructuring charge was incurred in 1995 to close
certain loan origination offices. This charge was comprised of $95,000 in
required lease payments, $201,000 in equipment and leasehold write-offs on
closed facilities and $36,000 in severance costs.  

     Marketing  expenses decreased $135,000 to $198,000 in 1996 compared to
$330,000 in 1995. Increased expenses for marketing, technology and product
delivery systems are anticipated. 
 
     Congress is currently considering a recapitalization of the FDIC
insurance fund which would require the Bank to make a one-time, after-tax
payment of approximately $900,000.  The proposed legislation would decrease
the Bank's annual insurance premium by approximately $300,000 after taxes.

                                        12
PAGE
<PAGE>
Liquidity & Capital Resources

     Cascade Savings Bank is required to maintain minimum levels of liquid
assets as defined by Office of Thrift Supervision ("OTS") regulations.  This
requirement, which may change at the direction of the OTS depending upon
economic conditions and deposit flows, is based upon a percentage of deposits
and short-term borrowings. The required ratio is currently 5.0%.  The Bank's
liquidity ratio was 7.2%, 9.0% and 6.3% at June 30, 1996, 1995 and 1994,
respectively.  

     The Bank's most liquid assets are cash and cash equivalents, which
include short-term investments. The levels of these assets are dependent on
operating, financing and investing activities during any given period. At June
30, 1996 and 1995, cash and cash equivalents totaled $8.6 million and $5.8
million, respectively.  The principal sources of funds, exclusive of operating
activities, include proceeds from principal payments on loans and
mortgage-backed securities and proceeds from the sale of loans.  
 
     The Bank has other significant sources of liquidity including
FHLB-Seattle advances, reverse repurchase agreements, and loan sales.  If
needed, the Bank has additional borrowing ability with the FHLB-Seattle of
$31.8 million at June 30, 1996, as well as abilities to borrow from primary
dealers of United States government securities through reverse repurchase
agreements. Under these agreements, the Bank collateralizes the borrowings,
generally with mortgage-backed securities or other investment securities.
These borrowings are for short time periods, generally no more than sixty
days. The Bank will utilize a particular source of funds based on comparative
costs and availability.

     At June 30, 1996 there were outstanding commitments to originate loans of
$11.3 million. The Bank anticipates that it will have sufficient funds
available to meet its current commitments principally through sales in the
secondary market and deposit growth. Certificates of deposit which are
scheduled to mature in one year or less totaled $123.4 million at June 30,
1996. Management believes that a significant portion of such deposits will
remain with the Bank. 

     At June 30, 1996 the Bank was a "well capitalized" institution under the
prompt corrective action regulation of the OTS.  The following table
summarizes the capital requirements and the Bank's capital position at June
30, 1996:
                                      At June 30, 1996
                                                  Percent of
                                  Amount             Assets
                                    (Dollars in Thousands)
Tangible capital                  $21,530              6.4%

Tangible capital requirement        5,027              1.5

Excess                             16,503              4.9

Core capital                       21,530              6.4

Core capital requirement           10,055              3.0

Excess                             11,475              3.4

Risk-based capita                 l23,699             13.7

Risk-based capital requirement     13,844              8.0

Excess                              9,855              5.7

                                        13
PAGE
<PAGE>
Common Stock Information

     The common stock of Cascade Financial Corporation is traded on the Nasdaq
Small Cap Market under the symbol "CASB."  As of September 1, 1996, there were
approximately 1,100 stockholders of record.

     The following table sets forth market prices and dividend information for
the Corporation's common stock.  Information prior to the second quarter of
fiscal 1995 relates to the common stock of Cascade Savings Bank, FSB.  Prices
have been adjusted for stock splits.

                                  High           Low
Fiscal 1996
- ------------
First Quarter                   $14.625        $13.625

Second Quarter                   14.375         13.000 

Third Quarter                    13.625         12.750

Fourth Quarter                   17.250         12.750

Fiscal 1995
- -------------
First Quarter                   $10.875         $9.625

Second Quarter                   11.250          9.875 

Third Quarter                    12.250         10.500

Fourth Quarter                   13.625         10.875

     The Corporation's ability to pay dividends is dependent on the
dividend payments received from its subsidiary, Cascade Savings Bank, FSB,
which are subject to regulations and the Savings Bank's continued compliance
with all regulatory capital requirements.  See Note 11(b) of the Notes to
Consolidated Financial Statements for information regarding limitations of the
Savings Bank's ability to pay dividends to the Corporation.  

     In order to retain capital for operations and expansion, the
Corporation does not expect to declare cash dividends in the near future.

Board of Directors

Frank M. McCord
Chairman of the Board, Chief Executive Officer(1)

David W. Duce                           G. Brandt Westover
Vice Chairman                           Account Vice President,
Attorney                                Paine Webber, Inc. (1) 
Duce & Bastian (1)(3)

C. Fredrick Safstrom                    Ronald E. Thompson
Chief Operating Officer                 President, WRE Commercial
President and Director (1)              & Property Management (1)

Robert G. Disotell                      Paull H. Shin, Ph.D.
Executive Vice President                Professor of History,
                                        Shoreline Comm. College (3)

Dennis R. Murphy, Ph.D.                 Joan M. Earl
Dean and Professor of                   Deputy County Executive,
Economics,                              Snohomish County (2)
Western Wash. Univ. (2)

Gary L. Meisner                         Dwayne Lane
President, Small                        President, Dwayne Lane
Business Center, Inc. (2)               Auto Centers (3)

(1) Member of the Executive Committee.
(2) Member of the Audit and Risk Management Committee.
(3) Member of the Compensation Committee.

Executive Officers

Frank M. McCord                        C. Fredrick Safstrom
Chairman and Chief                     President and
Executive Officer                      Chief Operating Officer

Robert G. Disotell                     Russell E. Rosendal
Executive Vice President               Executive Vice President
Chief Lending Officer                  Chief Financial Officer and
                                       Secretary/Treasurer

Steven R. Erickson                     J. Wesley Cochran
Executive Vice President               Senior Vice President
Credit Administration and              Chief Savings Officer
Construction Lending

                                        14
PAGE
<PAGE>
KPMG Peat Marwick LLP
3100 Two Union Square
601 Union Street
Seattle, WA  98101-2327

                     INDEPENDENT AUDITORS' REPORT    

The Board of Directors
Cascade Financial Corporation: 

     We have audited the accompanying consolidated balance sheets of Cascade
Financial Corporation and subsidiary (the Corporation) as of June 30, 1995 and
1996, and the related consolidated statements of operations, stockholders'
equity, and cash flows for the years in the three year period ended June 30,
1996.  These consolidated financial statements are the responsibility of the
Corporation's management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Cascade
Financial Corporation and subsidiary as of June 30, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three-year period ended June 30, 1996, in conformity with generally accepted
accounting principles.  

     As discussed in note 1 to the consolidated financial statements,
effective July 1, 1995, the Corporation changed its method of accounting for
impaired loans.  

/s/ KPMG Peat Marwick LLP

Seattle, Washington
July 31, 1996

PAGE
<PAGE>
                        CASCADE FINANCIAL CORPORATION
                                AND SUBSIDIARY

                         Consolidated Balance Sheets
                           June 30, 1995 and 1996
                           (Dollars in thousands)           

                                        1995                  1996
                                  -------------------------------------

           Assets
           ------
Cash on hand and in banks               $  5,419              3,627
Interest-bearing deposits in other
  institutions                               343              4,991
Securities available-for-sale 
 (notes 2 and 9)                           7,826             72,076       
Loan held-for-sale, net (note 3)           6,040              4,678
Securities held-to-maturity
 (fair value of $69, 360 and 
 $9,437)(notes 2 and 9)                   69,896              9,941
Loans, net (notes 3 and 4)               210,569            228,934   
Real estate owned, net (note 4)            1,643                747 
Premises and equipment, at cost, 
 net (note 5)                              6,359              6,087
Accrued interest receivable and 
 other assets (notes 2, 3 and 12)          2,848              3,350
                                        ---------------------------- 
                                         310,943            334,431   

 Liabilities and Stockholders' Equity    
 ------------------------------------

Deposits (notes 6 and 7)                 199,938            218,063
Federal Home Loan Bank 
 advances (note 8)                        61,159             68,542 
Securities sold under agreements to
 repurchase (note 9)                      23,285             20,450
Advance payments by borrowers for taxes 
 and insurance                               874              1,207
Principal and interest payable on loans 
 services for others                          35                179
Accrued expenses and other liabilities
 (note 6)                                  4,716              3,584
Deferred Federal income taxes (note 10)    1,649              1,591
                                        -----------------------------
    Total liabilities                    291,656            313,616      

Stockholders' equity (note 11):
  Preferred stock, $.01 par value.  
   Authorized 500,000 shares; no 
   shares issued or outstanding              --                   --     
  Common stock, $.01 par value.  
   Authorized 5,000,000 shares; issued 
   and outstanding 2,029,277 shares in 
   1995 and 2,045,894 shares in 1996         20                    20
  Additional paid-in capital              4,143                  4,250
  Retained earning, substantially 
   restricted                            15,142                 17,410
  Unrealized loss on securities 
   available-for-sale                       (18)                  (865)
    
    Total stockholders' equity           19,287                 20,815 
                                      ----------------------------------
Commitments and contingencies 
 (notes 2, 3, 7, 11 and 15)
                                        310,943               334,431

See accompanying notes to consolidated financial statements.

PAGE
<PAGE>
                    CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

                 Consolidated Statements of Operations
               Years Ended June 30, 1994, 1995, and 1996
                        (Dollars in thousands)     

                                          1994             1995          1996 
                                          ------------------------------------

Interest income:
  Loans (note 3)                          $13,878         18,384       19,650
  Securities held-to-maturity               1,918          4,477        3,616
  Securities available-for-sale               349            213        1,098
  FHLB stock dividends                        231            182          264 
  Interest-bearing deposits                   169            122          148  

   Total interest income                   16,545         23,378       24,776  
 
Interest expense:
  Deposits (notes 6 and 7)                  7,708          9,133       11,391  
  FHLB advance                              1,270          3,196        3,937 
  Securities sold under agreements 
   to repurchase (note 9)                     164          1,604        1,235

    Total interest expense                  9,142         13,933       16,563

    Net interest income                     7,403          9,445        8,213  
 Provision for (recovery of)                                                   
   loan losses (note 4)                       495           (335)          --  

    Net interest income after provision 
      for loan losses                       6,908          9,780        8,213

Other income:
  Gain on sale of loans held-for-sale         796            422          506
  Gain on sale of mortgage-backed             
   securities held-for-training               584             85          519
  Gain on sale of mortgage servicing rights 2,481            238           --
  Service charges                             861            471          444
  Gain (loss) on sale of securities 
   available-for-sale (note 2)                (29)          (104)         338
  Gain on sale of real estate owned            62            240           24  
   Restitution recovery (note 15)              --            624          150
  Other                                       380            502          245  
 
    Total other income                      5,135          2,478        2,226  
  
Other expenses:
  Salaries and employee benefits            4,884          3,801        3,568  
  Occupancy                                 1,395          1,352        1,186 
  Federal deposit insurance premiums          432            471          515
  Data processing                             291            252          306
  Marketing                                   343            333          198  
  Restructuring charge                         --            332           --  
  Other                                     1,661          1,338        1,231 
    Total other expenses                    9,006          7,879        7,004  
   
    Income before Federal income taxes      3,037          4,379        3,435

Federal income taxes (note 10)              1,033          1,489        1,167  
     Net income                             2,004          2,890        2,268 

Net income per common share, primary        $0.91           1.28         1.00

Net income per common share, fully diluted   0.91           1.28         0.99 

Weighted average number of shares 
 outstanding, primary                   2,198,519      2,254,697    2,279,098 

Weighted average number of 
  shares outstanding, fully diluted     2,213,213      2,256,306    2,282,033

See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
                    CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

            Consolidated Statements of Stockholders' Equity
               Years Ended June 30, 1994, 1995, and 1996
                        (Dollars in thousands)
<TABLE>
                                                                                   Net
                                                                                   Valuation   Total
                                                              Additional           Reserve     stock-
                                                    Common    paid-in   Retained   for         holders'
                                        Shares      stock     capital   earnings   Securities  equity
                   
Balances at June 30, 1994, 
 <S>                                   <C>          <C>       <C>       <C>          <C>      <C>
 as previously reported                1,614,498    $  16     4,108     10,248       --       14,372

Five for four stock split effective
 June 10, 1996, including $7
 for fractional shares                   408,366        4       (11)        --       --           (7)

Balances at June 30, 1994, restated    2,022,864       20     4,097     10,248       --       14,365

Options exercised                           625        --         5         --       --            5

Net income for the year ended
 June 30, 1994                               --        --        --      2,004       --        2,004

Balances at June 30, 1994, restated   2,023,489        20     4,102     12,252       --       16,374

Options exercised                         5,788        --        41         --       --           41

Net income for the year ended
 June 30, 1995                               --        --        --      2,890       --        2,890

Adjustments on available-
 for-sale securities                         --        --        --         --       (18)        (18)

Balances at June 30, 1995, restated   2,029,277        20     4,143     15,142       (18)     19,287

Options exercised                        16,617        --       107         --        --         107

Net income for the year ended
 June 30, 1996                               --        --        --      2,268        --       2,268

Adjustments available-for-
 sale-securities                             --        --        --         --      (847)       (847)

Balances at June 30, 1996             2,045,894        20     4,250     17,410      (865)     20,815

See accompanying notes to consolidated financial statements.
</TABLE>
PAGE
<PAGE>
                    CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

                 Consolidated Statements of Cash Flows
               Years Ended June 30, 1994, 1995, and 1996
                        (Dollars in thousands)

                                               1994          1995         1996
                                               -------------------------------
Cash flows from operating activities:
  Net income                                    2,004       2,890      2,268
  Adjustments to reconcile net 
   income to net cash provided by
   (used in) operating activities:
     Depreciation and amortization
      of premises and equipments                  620         600        553   
     Other                                         --         (42)       (11)
     Amortization of retained
      servicing rights                             --          64        148
     Provision for losses
      (recover on):
        Loans                                     495        (335)        --
        Real Estate                                --          --         25
        Securities                                197          (2)        --
     Additions to mortgage servicing             
       rights                                    (508)       (307)      (553)
     Deferred loan fees, net of 
      amortization                                232         461         13
     Origination of loans held-for-sale      (211,292)    (34,180)   (55,921)
     Proceeds from sale of loans
      held-for-sale                           176,352      28,998     25,462
     Proceeds from sale of mortgage
      servicing rights                          3,158         241         -- 
     Net loss (gain) on sales of:
        Loans held-for-sale                      (796)       (422)      (506)
        Mortgage-backed securities               
         held-for-training                       (584)        (85)      (519)
        Securities available-
         for-sale                                (168)         26       (338)  
        
     Premises and equipment                       143         201         (5)  
        
     Real estate owned                            (63)       (240)       (24)
     Mortgage loan servicing rights            (2,481)       (238)        --
     Federal Home Loan Bank stock
      dividend received                          (231)       (182)      (264) 
     Deferred Federal income taxes                 --       1,338        387
     Net change in accrued in interest 
      receivable and other assets over
      principal and interest payable on
      loans serviced for others and
      accrued expenses and other liabilities     (371)     (1,015)    (1,099)  
     
           Total adjustments                   10,335       5,589        197
 
           Net cash provided by 
            operating activities               12,339       8,479      2,465
Cash flows from investing activities:
  Loan originated, net of 
   principal repayments                       (51,699)    (44,378)   (19,110)
  Purchases of mortgage-backed securities 
   held-to maturity                           (15,086)    (25,740)        -- 
  Principal repayments on mortgage-
   backed securities held-to-maturity          10,975       9,560      9,452
  Principal repayments on securities 
   available-for-sale                              --         --       4,846
  Purchases of securities 
   available-for-sale                         (11,331)    (5,039)    (51,740)
  Proceeds from sales of securities 
   available-for-sale                          12,448     11,000      32,455
  Proceeds from maturities of securities 
   and interest-bearing deposits, net           2,656         --          --
  Proceeds from sales of real estate owned      2,539        755       1,776
  Purchases of real estate owned                   --       (333)       (141)
  Purchases of premises and equipment            (391)      (567)       (257)
  Proceeds from sales of premises and equipment, 
   and other assets                               694         --           5 
           Net cash used in investing 
            activities                        (49,195)   (54,742)    (22,714)
           Subtotal, carried forward          (36,856)   (46,263)    (20,249)

See accompanying notes to consolidated financial statements.

PAGE
<PAGE>
                                   2

            Consolidated Statements of Cash Flows, Continued

                                               1994          1995         1996
                                               -------------------------------

           Subtotal, brought forward          (36,856)    (46,263)    (20,249) 


Cash flows from financing activities:
  Proceeds from issuance of common stock            5          37         100
  Net increase in deposits                     14,988      18,807      18,125  
  Proceeds from Federal Home Loan
   Bank advances                              134,475     100,800      83,133
  Payment of Federal Home Loan
   Bank advances                             (128,175)    (74,775)    (75,750)
  Net increases in securities sold under
   agreements to repurchase                    12,933       3,958      (2,835)
  Net increase (decrease) in advance payments
   by borrowers for taxes and insurance           (78)         (2)        332
    
            Net cash provided by financing     34,148      48,825      23,105
             
            Net increase (decrease) in cash
             and cash equivalents              (2,708)      2,562       2,856

Cash and cash equivalents at 
  beginning of year                             5,908       3,200       5,762

Cash and cash equivalents at end of year        3,200       5,762       8,618 

Supplemental disclosures of cash flow 
  information-cash paid during the year for:          

            Interest                            9,370      13,607      16,603
            Federal income taxes                1,037          70         852  
                                                                              
Supplemental schedule of noncash 
 investing activities:
   Mortgage loans securitized into FHLMC 
    participation certificates and held-for-
    trading and sold                            45,048     10,623      32,330
   Mortgage loans securitized into FHLMC 
    participation certificates and held-
    for-investment                              16,100      4,769          --
  Securities reclassified from held-to-
   maturity to available-for-sale                   --         --      50,503 
  Net mortgage loans transferred to real
   estate owned                                     95      1,675         740

See accompanying notes to consolidated financial statements.

PAGE
<PAGE>
                    CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
                     June 30, 1994, 1995, and 1996
              (Dollars in thousands, except share amounts)

(1)  Summary of Significant Accounting Policies

     The accounting and financial reporting policies of Cascade Financial      
     Corporation and subsidiary (the Corporation) conform to generally         
     accepted accounting principles and to general practice within the         
     financial institutions industry, where applicable.  In preparing the      
     consolidated financial statements management makes estimates and          
     assumptions that affect the reported amounts of assets and liabilities    
     and disclosure of contingent assets and liabilities at the date of the    
     financial statements and the reported amounts of income and expense       
     during the reported periods.  Actual results could differ from those      
     estimates.

     Material estimates that are particularly susceptible to significant       
     change in the near term relate to the determination of the allowance for  
     loan losses and the valuation of real estate owned, securities, and       
     capitalized mortgage servicing rights.  In connection with the            
     determination of the allowances for loans and real estate owned,          
     management obtains independent appraisals for significant properties. 

     Management believes the allowances for losses on loans and real estate    
     owned are adequate.  While management uses available information to       
     recognize losses on these assets, future additions to the allowances may  
     be necessary based on changes in economic conditions, particularly in the 
     western Washington region.  In addition, various regulatory agencies, as  
     an integral part of their examination process, periodically review the    
     Corporation's allowances for losses on loans and real estate owned and    
     the valuation of securities and capitalized mortgage servicing rights.    
     Such agencies may require the Corporation to recognize additions to the   
     allowances, or change valuations, based on their judgments about          
     information available to them at the time of their examination.

     All of the Corporation's loans are located in the Puget Sound region.  At 
     June 30, 1996, the Corporation's loans are secured by one-to-four-family  
     residences (79%), multifamily residences (15%) and commercial real estate 
     properties (6%).  Accordingly, the ultimate collectibility of the         
     Corporation's loan portfolio is susceptible to changes in the economic    
     and real estate market conditions in the Puget Sound region.
 
     Most loans originated by the Corporation are secured by real estate and   
     are generally no more than 80% of the lesser of the appraised value or    
     purchase price of the underlying property.  The Corporation currently     
     requires customers to obtain private mortgage insurance on all loans      
     above an 80% loan-to-value ratio.

     The following is a description of the more significant policies, which    
     the Corporation follows in preparing and presenting its consolidated      
     financial statements.

     (a)  Basis of Presentation

          The consolidated financial statements include the accounts of the    
          Corporation, its subsidiary, Cascade Savings Bank, FSB, (the Savings 
          Bank), and the Savings Bank's subsidiary, Cascade Investment         
          Services, Inc.  The par value of common stock and additional paid-in 
          capital of the Corporation have been restated to reflect the new par 
          value of the holding company which became effective November 30,     
          1994.  The formation of the holding company was treated in a manner  
          similar to pooling-of-interest accounting.
         
     (b)  Cash Equivalents

          The Corporation considers all interest-bearing deposits and          
          short-term highly liquid investment securities with an original      
          maturity of three months or less to be cash equivalents.
         
     (c)  Loans 
 
          Loans are stated at principal amounts outstanding, net of deferred   
          loan fees and costs.  Interest is accrued only if deemed             
          collectible.  Accrual of interest income is generally discontinued   
          when a loan becomes 90 days past due and accrued interest amounts    
          are reversed.  Once interest has been paid to date or management     
          considers the loan to be fully collectible, it is returned to        
          accrual status.  All loans on which interest is not being accrued    
          are referred to as loans on nonaccrual status and are classified as  
          impaired.

          Loan origination fees and certain direct origination costs are       
          deferred and amortized as an adjustment of the loans' yields over    
          their contractual lives using the interest method.  In the event     
          loans are sold, the remaining net deferred loan origination fees or  
          costs are recognized as a component of the gains or losses on the    
          sales of loans.

          Loan commitment fees are deferred until loans are funded, at which   
          time they are amortized into interest income using the interest      
          method.  If the commitment period expires, the fees are recognized   
          as service charges.

                                                                 (Continued)
PAGE
<PAGE>
                                   2

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     (d)  Allowance for Loan Losses

          The allowance for loan losses is maintained at a level sufficient to 
          provide for losses based on management's evaluation of known and     
          inherent risks in the loan portfolio.  This evaluation includes      
          analyses of the fair value of collateral securing selected loans,    
          consideration of historical loss experience and management's         
          projection of trends effecting credit quality.
         
          On July 1, 1995, the Corporation adopted Statement of Financial      
          Accounting Standards ("SFAS") No. 114, Accounting by Creditors for   
          Impairment of a Loan, and the related SFAS No. 118, Accounting by    
          Creditors for Impairment of a Loan-Income Recognition and            
          Disclosures.  There was no effect of adopting the Statements on 1996 
          results of operations or financial position because the allowance    
          for losses established under the previous accounting policy          
          continued to be appropriate following the accounting change.  SFAS   
          114 is applicable to all loans except large groups of                
          smaller-balance homogeneous loans that are collectively evaluated    
          for impairment, loans measured at fair value or at the lower of cost 
          or fair value, leases, and debt securities.  The Statements require  
          disclosures of impaired loans for which it is probable that the      
          lender will be unable to collect all amounts due according to        
          original contractual terms of the loan agreement, based on current   
          information and events.
         
          SFAS 114 requires that the valuation of impaired loans be based on   
          the present value of expected future cash flows discounted at the    
          loan's effective interest rate, or as a practical expedient, at the  
          loan's observable market price, or the fair value of the collateral  
          if the loan is collateral dependent.  An impaired loan may not be a  
          nonaccrual loan.
         
     (e)  Sales of Loans

          Loans Held-for-Sale

          Any loan that management determines will not be held-to-maturity is  
          classified as held-for-sale at the time of origination.  Loans       
          held-for-sale are carried at lower of cost or market value,          
          determined on an aggregate basis.  Market value is determined for    
          loan pools with common interest rates using published quotes as of   
          the close of business.  Unrealized losses on such loans are included 
          in gain on sale for loans held-for-sale.  All loans are sold without 
          recourse.

          Mortgage-backed securities held-for-trading
         
          As part of its mortgage-banking activity, the Corporation            
          securitizes certain loans originated for sale. Mortgage-backed       
          securities ("MBS") that the Corporation holds for mortgage-banking   
          purposes are accounted for as trading securities at the time of      
          origination.  These securities are carried at fair value, determined 
          on an aggregate basis.  Fair value is determined for securities      
          using published quotes as of the close of business.  Realized or     
          unrealized gains or losses on such  MBS are included in  gain on     
          sale of MBS held-for-trading.

          Capitalized Mortgage Loan Servicing Rights, Loan Servicing Income    
          and Sale of Loan Servicing Rights 

          In May 1995, the FASB issued SFAS 122, "Accounting for Mortgage      
          Servicing Rights, an amendment of SFAS 65".  SFAS 122 requires       
          corporations that acquire mortgage servicing rights ("MSR") through  
          either the purchase or origination of mortgage loans and sells or    
          securitizes those loans with servicing rights retained allocate the  
          total cost of the mortgage loans to the MSR and the loans (without   
          the MSR) based on their relative fair values.  The Statement also    
          requires that corporations assess their MSR for impairment based on  
          the fair value of those rights.  The carrying value of the MSR is    
          evaluated on a quarterly basis and any  impairment is recognized     
          through a valuation allowance for each impaired stratum.  For        
          purposes of measuring impairment, the Corporation stratifies its MSR 
          by various risk characteristics such as loan type, investor type,    
          interest rate and origination date.  The MSR are included in other   
          assets and are amortized as an offset to service charges in          
          proportion to and over the period of estimated net servicing income. 
          Management adopted this Statement effective July 1, 1994.  As a      
          result of this adoption net income was increased by $112 for the     
          year ended June 30, 1995.
                                                                 (Continued)
                                                                
PAGE
<PAGE>
                                   3

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

          At the time of loan sales, a gain or loss is recognized and a        
          premium (excess mortgage servicing rights or "EMSR") is recorded     
          based upon the present value of the difference between the           
          contractual interest rates of the loans and the current market rate, 
          reduced by normal servicing fees, over the estimated lives of the    
          mortgage loans. Amortization of the EMSR is recorded as an addition  
          to or reduction of service charges using the level-yield method over 
          the contractual lives of such loans, with appropriate prepayment     
          assumptions.  The carrying value of the ESMR is evaluated as         
          described above.

          Loan servicing generally consists of collecting mortgage payments    
          and certain charges collected from borrowers such as late payment    
          fees, maintaining escrow accounts, and disbursing payments to        
          investors.  Loan servicing income is recorded when earned and is     
          recorded to service charges.  Loan servicing costs are charged to    
          expense as incurred.
     
          The Corporation has periodically sold loan servicing rights.  Gains  
          and losses from sales of loan servicing rights are calculated using  
          the specific identification of the related carrying value.

     (f)  Securities
 
          Debt and equity securities, including MBS, are classified as either  
          trading, available-for-sale, or held-to-maturity.  Securities        
          classified as trading are carried at fair value with unrealized      
          gains and losses reported in earnings.  Securities                   
          available-for-sale are carried at fair value.  Realized gains or     
          losses on the sales of these  available-for-sale securities are      
          recognized using the specific identification method.  Unrealized     
          gains and losses are recognized using published quotes as of the     
          close of business with unrealized gains and losses reported in       
          stockholders' equity, net of tax.
         
          Securities and MBS held-to-maturity are carried at amortized cost or 
          principal balance, adjusted for amortization of premiums and         
          accretion of discounts. Amortization of premiums and accretion of    
          discounts are calculated using a method which approximates the level 
          yield method.  The Corporation has the ability, and it is            
          management's intention, to hold such securities until maturity.

          In November 1995, the FASB issued a special report related to the    
          implementation of SFAS 115 that allowed companies a one-time         
          reassessment and related reclassification from the held-to-maturity  
          category to the available-for-sale category without adverse          
          accounting consequences for the remainder of the portfolio.          
          Accordingly, on December 31, 1995, the Corporation reclassified      
          securities with an aggregate amortized cost of $50,503 from the      
          held-to-maturity category to the available-for-sale category,        
          resulting in an increase in gross unrealized gains of $367 and gross 
          unrealized losses of $294.

     (g)  Asset and Liability Management Activities

          The Corporation uses off-balance sheet  instruments, including       
          interest rate exchange agreements ("swaps"), interest rate cap       
          agreements and forward sales to manage interest rate exposures.      
          Swap and cap agreements are designated either against specific loan  
          portfolios or against short-term deposits.  The fair value of the    
          swap and cap agreements are not reported on the balance sheet.  The  
          interest differential paid or received on the agreements is recorded 
          as an adjustment to interest income or interest expense of the       
          related asset or liability.  Premiums paid for interest rate caps    
          are deferred and amortized to interest income or expense over the    
          term of the agreement.

                                                                 (Continued)
PAGE
<PAGE>
                                   4

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

          The Corporation uses mandatory and optional forward commitments to   
          hedge loans held-for-sale and a portion of rate locked loan          
          applications.  To the extent the Corporation's hedging techniques    
          are not effective, the Corporation may incur mark-to-market losses   
          in its loans held-for-sale portfolio, thereby adversely affecting    
          its results of operations.  Realized gains or losses and unrealized  
          losses on hedging operations are included in gain on sale of MBS     
          held-for-trading.  If at any time the off-balance sheet contract no  
          longer qualifies for hedge accounting treatment, it is               
          marked-to-market on a prospective basis.

     (h)  Real Estate Owned
    
          Real estate owned includes real estate acquired in settlement of     
          loans.  Real estate owned is recorded at the lower of cost or fair   
          value less estimated costs to sell.  Any loss recorded at the time a 
          foreclosure occurs is classified as a charge-off against the         
          allowance for loan losses.  Losses that result from the ongoing      
          periodic valuation of these properties are established as valuation  
          allowances and charged to operations in the period in which they are 
          identified.

     (i)  Premises and Equipment
      
          Premises and equipment are stated at cost.  Straight-line            
          depreciation is provided over the estimated useful lives of the      
          respective assets.  Leasehold improvements are amortized over the    
          estimated useful lives of the improvements or terms of the related   
          leases, whichever is shorter.

     (j)  Federal Income Taxes
     
          Deferred tax assets and liabilities are recognized for the future    
          tax consequences attributable to differences between the financial   
          statement carrying amounts of existing assets and liabilities and    
          their respective tax bases.  Deferred tax assets and liabilities are 
          measured using enacted tax rates expected to apply to taxable income 
          in the years in which those temporary differences are expected to be 
          recovered or settled. The effect on the deferred tax assets and      
          liabilities of a change in tax rates is recognized in income in the  
          period that includes the enactment date.

     (k)  Earnings Per Share

          Primary earnings per share is computed based on the weighted average 
          number of shares of common stock outstanding and common stock        
          equivalents assumed outstanding during the year.  Fully diluted      
          shares outstanding includes the maximum dilutive effect of stock     
          issuable upon exercise of common stock equivalents.  Common stock    
          equivalents consist of common stock options. Earnings per share      
          figures have been restated to take into effect stock splits.

     (l)  Reclassifications

          Certain 1994 and 1995 balances have been reclassified to conform to  
          the 1996 presentation.

     (m)  Unaudited quarterly financial data
     
          Quarterly financial data is included in "Selected Consolidated       
          Financial and other Data", in the Corporation's Annual Report on     
          Form 10-K.

                                                                 (Continued)
PAGE
<PAGE>
                                   5

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     (2)  Securities 

     A summary of securities at June 30 follows:
     
                            1995                       1996
             ------------------------------  -------------------------------   
                    
              Amor-   Gross    Gross          Amor-  Gross    Gross
             tized   unreal-   unreal-        tized  unreal-  unreal-    
             cost,   ized      ized   Fair    cost,  ized     ized     Fair    
              net    gain    losses  value     net    gain    losses  value    
            ------------------------------- --------------------------------

Securities 
  available-
  for-sale:
 Mutual 
  funds       $4,525     --   18    4,507    21,139   --      70    21,069
 FHLB stock    3,319     --   --    3,319     4,014   --      --     4,014
 FHLMC            --     --   --       --    28,025   --   1,065    29,960    
 FNMA             --     --   --       --     6,361   --      49     6,312
 SBA              --     --   --       --    13,849   --     128    13,721
            ----------------------------------------------------------------
               7,844     --   18    7,826    73,388   --   1,312    72,076   

Securities
  held-to
  maturity:
 Mortgage-
   backed
   securities 
   FHLMC      61,612    268  748   61,132     9,941   --     504     9,437  
   FNMA        8,284     --   56    8,228        --   --      --        --
          -------------------------------------------------------------------
              69,896    268  804   69,360    9,941    --     504     9,437
          -------------------------------------------------------------------
              77,740    268  822   77,186   83,329    --   1,816    81,513 

As of June 30, 1995 and 1996, the Corporation was required to maintain 30,580,
and 34,271 shares respectively, of $100 par value FHLB stock.
 
Accrued interest receivable on securities and interest-bearing deposits was
$23, and $250 at June 30, 1995, and 1996, respectively.  Accrued interest
receivable on mortgage-backed securities was  $524, and $278 for the same
periods.  At June 30, 1995, all mortgage-backed securities are
held-to-maturity.

Mortgage-backed securities are allocated based upon contractual maturity
dates.  Actual maturities may differ from contractual maturities because the
borrowers have the right to prepay their obligations.  Held-to-maturity and
available-for-sale securities pledged as collateral to secure public deposits
were $881 and $0 in 1995 and $0 and $904 in 1996, respectively.

                                                                 (Continued)
PAGE
<PAGE>
                                   6

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

Proceeds from the sale of securities available-for-sale and gross realized
gains and losses are summarized as follows:
 
                                    Proceeds          Gains        Losses
                                    --------------------------------------
Securities available-
  for-sale:
 Year ended June 30, 1995
  Equity securities                 $11,000            --             23
  FHLMC-PC's                         12,033            --             81
                                   --------------------------------------
   Total                             23,033            --            104

Year ended June 
  30, 1996
 FHLMC-PC's                          32,406           360             22
                                   --------------------------------------
   Total                             32,406           360             22      

The following table shows the contractual maturities of the Corporation's
securities held-to-maturity at June 30, 1996:

                                               Over five
                     Within one   Over one to   to ten      Over ten      
                       year       five years     years        years     Total 
                     ---------------------------------------------------------
Amortized 
 Cost
  FHLMC              $2,244         7,697         --          --        9,941
    Total 
     amortized 
     cost             2,244         7,697         --          --        9,941 

Fair Value
 FHLMC               $2,192         7,245         --          --        9,437 
   Total 
    fair 
    value             2,192         7,245         --          --        9,437

The following table shows the contractual maturities of the Corporation's
securities available-for-sale at June 30, 1996:

                                               Over five
                     Within one   Over one to   to ten      Over ten      
                       year       five years     years        years     Total 
                   ---------------------------------------------------------- 
Amortized 
 Cost
  FHLMC              $    --         2,148        1,582      24,295    28,025 
  FNMA                    --            --           --       6,361     6,361  
  
  SBA                     --            --           --      13,849    13,849
   Mutual 
   Funds              21,139            --           --          --    21,139 
  FHLB Stock           4,014            --           --          --     4,014
                    ---------------------------------------------------------- 
  
Total Amortized cost  25,153         2,148        1,582       44,505   73,388  
   
                                               Over five
                     Within one   Over one to   to ten      Over ten      
                       year       five years     years        years     Total 
                   ----------------------------------------------------------  
Fair Value
 FHLMC               $    --         2,030        1,525       23,405   26,960  
 FNMA                     --            --           --        6,312    6,312
 SBA                      --            --           --       13,721   13,721 
 Mutual 
  Funds               21,069            --           --           --   21,069
 FHLB Stock            4,014            --           --           --    4,014
                  ------------------------------------------------------------ 
  Total fair value    25,083         2,030          1,525     43,438   72,076 
                                                                 (Continued)

PAGE
<PAGE>
                                   7

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     (3)  Loans

          A summary of loans and loans held for sale at June 30 follows:

                                         1995                 1996
                                      ------------------------------
Real estate mortgage:
 One-to-four family                   $157,518              159,749
 Multi-family                           27,169               37,540
 Commercial                             16,770               14,739
 Home equity                             3,553                6,792  
 Installment                                --                   --
Real estate construction:
 One-to-four family                     22,708               28,277
 Land loans                                202                  194
                                     -------------------------------
   Total loans                         227,920              247,798

Loans in process                        (6,215)              (9,082)
Deferred loan fees, net                 (2,146)              (2,158)
Allowance for loan losses               (2,950)              (2,946)
                                    --------------------------------
                                       216,609              233,612  
Loans held for sale                     (6,040)              (4,678)   
   Loans, net                          210,569              228,934
                                    ---------------------------------   
Loans services for others             $ 46,671             $ 78,210

          Accrued interest on loans is $1,333 and $1,535, respectively, at     
          June 30, 1995 and 1996.
     
          At June 30, 1996, the composition of the loan portfolio was as       
          follows (in thousands):

                                        Fixed Rate    Adjustable Rate
        Term to Maturity:
          Less than one year             $ 35,000          71,763
          1-3 years                        11,662          29,640
          3-5 years                        44,517          26,273
          5-10 years                        8,676              --
          10-20 years                       7,371              --
          Over 20 years                    12,896              --

                                                                 (Continued)
PAGE
<PAGE>
                                   8

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     Nonaccrual loans totaled $597 and $373, respectively at June 30, 1995 and 
     1996.  If interest on these loans had been recognized, such income would  
     have been $24 and $8, respectively for 1995 and 1996.  In addition, at    
     June 30, 1995 and 1996, the Corporation had restructured loans            
     aggregating $4,168 and $4,150, respectively.  During 1994, 1995 and 1996  
     $267, $280 and $330, respectively was recognized in interest income on    
     these loans.  Had these loans not been restructured and interest accrued  
     at their original rates, the additional interest income would have been   
     $192, $148 and $97, respectively for 1994, 1995 and 1996.

     At June 30, 1996, loans totaling $1,599 were impaired of which $1,226 had 
     allocated reserves of $300.  The remaining $373 had no reserves allocated 
     to them since the value of the impaired loans was equal to or exceeded    
     the recorded investment.  Of the $1,599 of impaired loans, $373 were on   
     nonaccrual status, $0 were under foreclosure and $1,226 were performing   
     but judged to be impaired.  The average balance of impaired loans during  
     the year was $1,680 and the Corporation recognized $156 of related        
     interest income.  Interest income is normally recognized on the accrual   
     basis, however, if the impaired loan is nonperforming, then interest      
     income is recorded on the receipt of cash.  The difference between        
     interest income recognized on the accrual basis and cash basis is not     
     significant.

     At June 30, 1995 and 1996, the Corporation had outstanding commitments to 
     fund loans with fixed interest rates totaling $8,000 and $5,200,          
     respectively and loans with adjustable rates totaling $6,300 and $6,100,  
     respectively.

     The Corporation has forward commitments to sell loans into the secondary  
     market totaling $7,050, and $5,014 respectively, at June 30, 1995 and     
     1996.

Significant Gain

     On August 12, 1994, a $5,100 loan was repaid and the Corporation recorded 
     an after-tax gain of approximately $1,450.  The components of the gain    
     included deferred interest and reimbursement of legal expenses and other  
     costs.

(4)  Allowance for Losses on Loans Receivable and Real Estate Owned

     A summary of the allowance for losses on loans receivable and real estate 
     owned follows:
                                                 Year ended June 30
                                          1994            1995           1996
                                        --------------------------------------
Loans receivable:
  Balances beginning of year             $3,090           3,485         2,950
  Provision for loss                        495              --            --
  Reversal of prior provision                
   for losses                                --            (335)           --
  Charge-offs                              (100)           (200)           (4)
                                        --------------------------------------
  Balances at end of year                 3,485           2,950         2,946

Real estate owned:
  Balances at beginning of year             391              --            -- 
  Provision for loss                         --              --            --
  Charge-offs                              (391)             --            --
                                         ------------------------------------- 
 
  Balances at end of year                    --               --            --

                                                                 (Continued)

PAGE
<PAGE>
                                   9

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

(5)  Premises and Equipment
     A summary of premises and equipment follows:
                                 Estimated                   June 30
                                useful lives          1995             1996
                              ----------------------------------------------
  
Land                                                   $   713          713    

Buildings                          40 years              6,397        6,485
Leasehold improvements            Lease term               394          425
Furniture and equipment            2-10 years            3,453        3,578  
Automobiles                        3-4 years                19           19
                                                      ----------------------
                                                        10,976       11,220  
Less accumulated depreciation
  and amortization                                       4,617        5,133
                                                     ------------------------ 
                                                         6,359        6,087

     The Corporation took a one-time restructuring charge of $332 during the   
     year ended June 30, 1995 due to a reduction in its mortgage banking       
     activity.  This restructuring charge included a write off of              
     approximately $200 in premises and equipment.

     During 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment 
     of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of".  The   
     Statement establishes accounting standards for the impairment of          
     long-lived assets that either will be held and used in operations or that 
     will be disposed of.  The adoption is not anticipated to have a material  
     impact on the results of operations or financial condition of the         
     Corporation.

(6)  Deposits

     A summary of deposits follows:
                                                June 30
                          ---------------------------------------------------
                                     1995                       1996
                           Amount   Percent    Rate   Amount   Percent   Rate
                           -------------------------------------------------- 
Checking accounts: 
  Noninterest bearing  $   829     0.40%              1,555    0.71  
  Interest bearing       7,304     3.60   2.05-2.30%  8,038    3.69  1.70-2.03
  Money market deposit   
   accounts             19,740     9.90   2.05-4.45  34,982   16.04  4.18-6.00 
                       
                       ------------------------------------------------------- 
                        27,873    13.90              44,575   20.44
                       -------------------------------------------------------
Savings accounts         8,133     4.10       3.00    7,922    3.63     3.08   

Time deposits by 
 interest rate:
 3.00-3.99%                367     0.20                  32    0.01  
 4.00-4.99%             15,502     7.80               8,648    3.97
 5.00-5.99%             51,561    25.80             117,089   53.70  
 6.00-6.99%             91,659    45.80              36,939   16.95 
 7.00-7.99%              4,172     2.10               2,389    1.10
 8.00-8.99%                474     0.20                 469    0.21
 9.00 and over             197     0.10                   0    0.00 
                       163,932    82.00             165,566   75.93  
                       ------------------          ------------------
                       199,938   100.00             218,063  100.00

                                                                 (Continued)
PAGE
<PAGE>
                                   10

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

                                      Deposit
                                   accounts with
                   Weighted         balances in          Accrued
              average interest        excess of      interest payable 
              rate on deposits        $100,000          on deposits
             ---------------------------------------------------------

June 30, 
 1995              5.8%              $33,586               524
June 30, 
 1995              5.9                38,682               436 

     A summary of interest expense on deposits follows:

                                        Year ended June 30
                                    1994         1995          1996    
                                 ------------------------------------
Checking accounts                  $1,295        1,076        1,063
Savings accounts and 
  time deposits                     6,413        8,057       10,328
                                  -----------------------------------
                                   $7,708        9,133       11,391  

  
Maturities of time 
  deposits are as follows:

                                             June 30
                                    ---------------------------
                                    1995                   1996
                                    ----------------------------

Years ending June 30:             
     1996                           $118,824                 --
     1997                             17,972            123,400   
     1998                              8,055             15,107
     1999                              6,185              8,657
     2000                             12,789             13,130 
     2001                                 --              5,164  
     Thereafter                          107                108
                                    -----------------------------  
                                     163,932            165,566
  
(7)  Asset and Liability Management Activities

     The Corporation has entered into interest rate swap and cap agreements    
     with primary dealers, the Federal Home Loan Bank of Seattle ("FHLB") and  
     other correspondent banks to manage interest rate risk or reduce deposit  
     costs.  Swap and cap agreements expose the Corporation to credit risk in  
     the event of nonperformance by counterparties to such agreements.  This   
     risk consists primarily of the termination value of agreements where the  
     Corporation is in a favorable position.  The Corporation controls the     
     credit risk associated with its swap and cap agreements through           
     counterparty credit review and monitoring procedures.  None of the        
     Corporation's derivative instruments are what are termed leveraged        
     derivative instruments.

     During the years ended June 30, 1995 and 1996, the Corporation entered    
     into interest rate swaps with notional values totaling $7.5 million and   
     $0, respectively.  These swaps had the effect of reducing the             
     Corporation's interest expense on deposits.  The net difference between   
     the interest received and paid on the interest rate swaps of $54, $42 and 
     $49, respectively for the years ended June 30, 1994, 1995 and 1996, is    
     recorded as a decrease to interest expense on deposits.

     On June 28, 1996,  the Corporation entered into interest rate cap         
     agreements with notional values totaling $5,000.  These agreements were   
     designated against certain loans.  If three month Libor exceeds 6%, the   
     net interest received would be recorded as an increase to interest income 
     on loans.
 
                                                                 (Continued)
PAGE
<PAGE>
                                   11

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     Interest rate cap agreements at June 30, 1996 are summarized as follows:

               Notional amount                   $5,000
               Weighted average maturity          24 months
               Strike rate                        6.00%
               Three month Libor                  5.56% 
               Payment terms                      Quarterly

(8)  FHLB Advances
     FHLB advances are summarized as follows:

                                          June 30
                           ------------------------------------    
                           1995                            1996
                ----------------------------------------------------------     
                              Weighted average             Weighted average
Maturity date       Amount     interest rate      Amount    interest rate
- ---------------------------------------------------------------------------
Year ended June 30:
    1996            $30,000         6.27%            --             --
    1997             21,000         6.74         52,383           5.87    
    1998             10,000         6.27         16,000           5.81 
    Thereafter          159         7.67            159           7.67   
                    ---------------------------------------------------
                    $61,159         6.44         68,542           5.86

     FHLB advances are collateralized by the investment in FHLB stock and      
     otherwise unencumbered one-to-four family permanent mortgages equal to    
     120% of outstanding advances.

(9)  Securities Sold Under Agreements to Repurchase and Lines of Credit

     The Corporation enters into sales of securities under agreements to       
     repurchase (reverse repurchase agreements) which are treated as financing 
     arrangements.  Accordingly, the obligations to repurchase securities sold 
     are reflected as a liability in the consolidated balance sheets, and the  
     securities underlying the agreements remain in the asset accounts.  The   
     securities underlying the agreements are under the Corporation's control  
     and are held by the Federal Home Loan Mortgage Corporation, nationally    
     known government security dealers who are recognized as primary dealers   
     by the Federal Reserve Board, or other investment banking firms approved  
     by the Corporation's Board of Directors.  Such agreements typically have  
     maturities ranging from thirty to 270 days.

     Securities sold under agreements to repurchase the same securities        
     consist of mortgage-backed securities summarized as follows:

                                             Underlying securities
                                           --------------------------
                                              Book value
                              Weighted        including
              Balance    average interest      accrued        Market
           outstanding         rate           interest         value
           -----------------------------------------------------------

June 30, 
 1995      $23,285          6.12%           25,685          25,100
June 30, 
 1995       20,450          5.44            21,266          21,120

                                                                 (Continued)
PAGE
<PAGE>
                                   12

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     A summary of outstanding agreements' activity follows:

                                            Year ended June 30
                                            -------------------
                                            1995           1996
                                            --------------------
Maximum amount of outstanding 
 agreements at any month-end              $36,313         24,261 
                                   
 
Average amount of outstanding 
 agreements during the year                26,418         21,432


     The Corporation has a commitment of $2,000 from a regional commercial     
     bank to purchase Federal funds on an unsecured basis subject to annual    
     renewal.

     On June 28, 1996, the FASB issued SFAS No. 125, "Accounting for Transfers 
     and Servicing of Financial Assets and Extinguishment of Liabilities".     
     This Statement provides accounting and reporting standards for transfers  
     and servicing of financial assets and extinguishment of liabilities and   
     provides consistent standards for distinguishing transfers of financial   
     assets that are sales from transfers that are secured borrowings.  The    
     adoption is not anticipated to have a material impact on the results of   
     operations or financial condition of the Corporation.

(10) Federal Income Taxes

     Income tax expense includes the following components:

                                       Year ended June 30
                              ------------------------------------
                              1994            1995           1996
                              ------------------------------------

Current                       $1,033           151            780
Deferred                          --         1,338            387
                              -------------------------------------  
                               1,033         1,489          1,167

     Deferred Federal income taxes result from temporary differences in the    
     recognition of income and expense for financial statement and income tax  
     reporting purposes.  The sources of these temporary differences and their 
     tax effects follow:

                                            Year ended June 30
                                            -------------------
                                            1995           1996
                                            --------------------

Premises and equipment                      $    --          (12)
Loan fee income for financial 
  statements recognized for tax
  purposes as loans are repaid                  207          169
Differences between provision for 
  loan and securities losses taken 
  for financial statements and bad debt
  deduction for tax purposes                    863          141   
FHLB stock dividend and redemptions              61           90
Deductible expenses previously
  recognized for financial statements           212           --
Accrued expenses and mark-to-market
  adjustments                                     8           22
Prepaid expenses                                (13)         (23)   
                                             ----------------------
                                              1,338          387

     The provision for Federal income tax expense approximates the amount      
     computed by applying the "expected" Federal income tax rate of 34% to     
     income before Federal income taxes.
 
     Under provision of the Internal Revenue Code, the Corporation is allowed  
     a statutory bad debt deduction (based upon a percentage of taxable income
     before such deduction) for additions to tax bad debt reserves established 
     for the purpose of absorbing losses on loans or property acquired through 
     foreclosure.  SFAS 109 provides that savings banks are not required to

                                                                 (Continued)
PAGE
<PAGE>
                                   13

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     provide a deferred tax liability for additions to the tax bad debt        
     reserve accumulated as of December 31, 1987, which amount for the         
     Corporation is $473.  This amount represents allocations of income to bad 
     debt deductions for tax reporting purposes only.  Reduction of amounts so 
     allocated for purposes other than tax bad debt losses will create income  
     for tax reporting purposes only, which will be subject to the then        
     current corporate income tax rate.

     The following table presents major components of the net deferred tax     
     liability resulting from differences between financial reporting and tax  
     bases at June 30:

                                          1995                     1996
                                     --------------------------------------

Deferred tax assets:
  Securities available-for-sale          $    --                    446
  Loans                                       90                     --
                                    ----------------------------------------
     Gross deferred tax assets                90                    446

Deferred tax liabilities:
 Loans                                        --                    (51)
 Deferred loan fees                         (824)                  (993) 
 Premises and equipment                     (370)                  (358)
 FHLB stock                                 (509)                  (599)
 Other                                       (36)                  (367)
                                   -----------------------------------------   
   Gross deferred tax liabilities         (1,739)                (2,037)
                                   -----------------------------------------
Net deferred tax liability                (1,649)                (1,591)    

     A valuation allowance for deferred tax assets was not considered          
     necessary at June 30, 1995 or 1996.

(11) Retained Earnings

     (a)  Stock Conversion

          Concurrent with the 1992 stock conversion, the Savings Bank          
          established a liquidation account equal to its retained earnings as  
          reflected in its March 31, 1992 statement of financial condition.    
          The liquidation account is maintained for the benefit of eligible    
          depositors who maintain eligible accounts in the Savings Bank after  
          the conversion.  In the event of a complete liquidation of the       
          Savings Bank (and only in such an event), eligible depositors who    
          continue to maintain eligible accounts shall be entitled to receive  
          a distribution from the liquidation account before any liquidating   
          distribution may be made with respect to common stock.

     (b)  Restrictions on Dividends

          The Savings Bank's liquidation account does not restrict the use or  
          application of net worth except for the repurchase of stock and the  
          payment of dividends.  Current regulations allow the Savings Bank to 
          pay dividends on its stock if its regulatory capital would not       
          thereby be reduced below the amount required for the aforementioned  
          liquidation account or statutory capital requirements set by the     
          Office of Thrift Supervision ("OTS").

     (c)  Regulatory Capital

          At June 30, 1996 banking regulations require institutions to have a  
          minimum regulatory tangible and core (or leverage) capital equal to  
          1.5% and 3%, respectively, of adjusted total assets, and Tier 1 and  
          total risk-based capital ("RBC") equal to 4% and 8%, respectively,   
          of risk-weighted assets.  The OTS has adopted a final rule adding an 
          interest rate risk component to the RBC requirement although         
          implementation of the regulation has been delayed.  Management       
          currently does not believe the interest rate risk rule will          
          materially affect the Corporation's current business strategy when   
          it is implemented.

                                                                 (Continued)
PAGE
<PAGE>
                                   14

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

          The Federal Deposit Insurance Corporation Improvement Act of 1991    
          ("FDICIA") instituted a risk-based assessment system that defined    
          five capital tiers:  well-capitalized, adequately capitalized,       
          undercapitalized, significantly undercapitalized and critically      
          undercapitalized.  Under the regulations, a well capitalized         
          institution must have a Tier 1 RBC ratio of at least 6%, a total     
          capital ratio of at least 10% and a leverage ratio of at least 5%    
          and not be subject to a capital directive order.  The Savings Bank   
          had a tangible capital ratio of 6.4%,  Tier 1 RBC ratio of 12.4%, a  
          total capital ratio of 13.7% and a leverage ratio of 6.4% at June    
          30, 1996, compared with 6.2%, 12%, 13.2% and 6.2% at June 30, 1995,  
          respectively.  At June 30, 1996, the Savings Bank was in compliance  
          with the regulatory requirements for well-capitalized institutions.

(12) Mortgage Servicing Rights

     A summary of capitalized mortgage servicing rights and excess mortgage    
     servicing rights at June 30, 1995 and 1996 follows:

                                                June 30
           ------------------------------------------------------------------- 
                              1995                           1996
           ------------------------------------------------------------------- 
                                     Excess                           Excess
                Capitalized         mortgage      Capitalized        mortgage
            mortgage servicing     servicing   mortgage servicing   servicing
                  rights             rights          rights           rights
          --------------------------------------------------------------------


Fair value 
 at beginning 
 of year         $    --                  3               169            74
Additions            222                 85               400           153    
Amortization          53                 11                92            56 
Sales                 --                  3                --            -- 
Allowance for 
 losses               --                 --                --            --
               ---------------------------------------------------------------
Fair value at  
 end of year         169                 74               477           171 

     There was no activity in the allowance for loss for the years ended June  
     30, 1995 and 1996.

(13) Fair Value of Financial Instruments

     Statement of Financial Accounting Standards No. 107 (SFAS 107),           
     Disclosures About Fair Value of Financial Instruments, requires the       
     Corporation to disclose estimated fair values for its financial           
     instruments.  The fair value estimates, methods and assumptions, set      
     forth below for the Corporation's financial instruments, are made solely  
     to comply with the requirements of SFAS 107 and should be read in         
     conjunction with the financial statements and footnotes in this report.   
     The fair value estimates are subjective in nature, involve uncertainties  
     and matters of significant judgment and, therefore, are not necessarily   
     indicative of the amounts the Corporation could realize in a current      
     market exchange.  The Corporation has not included certain material items 
     in its disclosure, such as the value of the long-term relationships with  
     the Corporation's lending and deposit customers since this is an          
     intangible and not a financial instrument.  Additionally, the estimates   
     do not include any tax ramifications.  There may be inherent weaknesses   
     in any calculation technique, and changes in the underlying assumptions   
     used, including discount rates and estimates of future cash flows, could  
     materially affect the results.  For all of these reasons, the aggregation 
     of the fair value calculations presented herein do not represent, and     
     should not be construed to represent, the underlying value of the         
     Corporation. The following table presents a summary of the Corporation's  
     financial instruments, as defined by SFAS 107:

                                                                 (Continued)
PAGE
<PAGE>
                                   15

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

                           At June 30, 1995           At June 30, 1995
                       ----------------------------------------------------
                       Carrying    Estimated fair   Carrying     Estimated   
                         value        value           value      fair value
                       -----------------------------------------------------

Financial assets:
 Cash and short-term
  securities             $5,762        5,762           8,618     8,618
 Securities available- 
  for-sale                7,862        7,862           72,07    72,076

 Mortgage-backed
  securities             69,896       69,360           9,941     9,437 
 Loans, net             221,705      224,383         238,716   240,205    
Normal servicing rights     169          169             477       540 
Excess servicing rights      74           74             171       194 

Financial liabilities:
 Deposit accounts       199,138      201,651         218,063   218,238
 Borrowings              84,444       84,653          88,992    88,921 
 Interest rate swaps/caps 7,500        7,507           5,000     5,000   

     Cash and short-term securities

     The carrying amount represents fair value.

     Securities

     Fair values are based on quoted market prices or dealer quotes.

     Mortgage-backed securities

     Fair values are based on quoted market prices or dealer quotes.

     Loans, net

     Fair values are estimated using current market interest rates to          
     discount future cash flows for each of fifteen different loan             
     segments.  Interest rates used to discount the cash flows are based       
     on U.S. Treasury yields or other market interest rates with               
     appropriate spreads for each segment.  The spread over the treasury       
     yields or other market rates is used to account for liquidity,            
     credit quality and higher servicing costs.  Prepayment rates are          
     based on expected future prepayment rates or where appropriate and        
     available, market prepayment rates.

     Servicing rights

     Fair values for mortgage servicing rights are based on quoted market      
     prices discounted for costs to sell.

     Deposit accounts

     SFAS 107 states the fair value of deposits with no stated maturity,       
     such as checking accounts, money market deposit accounts and savings      
     accounts, equals the amount payable on demand.  The fair value of         
     certificates of deposits is calculated based on the discounted value      
     of contractual cash flows.  The discount rate is equal to the rate        
     currently offered on similar products.

     Borrowings
 
     The fair value is calculated based on the discounted cash flow            
     method, adjusted for market interest rates and terms to maturity.

                                                                 (Continued)
PAGE
<PAGE>
                                   16

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

     Off-balance sheet financial instruments 
 
     Fair values are estimated using market interest rates to discount         
     the future cash flows of the held-for-sale commitments, sale              
     agreements, interest rate cap agreements and swaps.  Commitments to       
     originate portfolio loans are valued consistent with the method           
     described above for loans receivable.

                            LIMITATIONS

     These fair value disclosures are made solely to comply with the           
     requirements of SFAS 107.  The calculations represent management's        
     best estimates; however, due to the lack of broad markets and the         
     significant items excluded from this disclosure the calculations do not   
     represent the underlying value of the Corporation at June 30, 1995 and    
     1996.  These amounts have not been updated since year-end; therefore, the 
     valuations may have changed significantly since that point in time.

(14) Employee Benefit Plans

     (a)  Savings Plan

          In October 1991, the Corporation adopted a savings plan under        
          section 401(k) of the Internal Revenue Code, covering substantially  
          all full-time employees after one year of continuous employment.     
          Under the plan, employee contributions are partially matched by the  
          Corporation.  Such matching becomes vested over a period of five     
          years of credited service.  Employees may make investments in        
          various stock, fixed income or money market plans, or may purchase   
          stock in the Corporation.  The Corporation contributed $24, $27 and  
          $24 to the plan for the years ended June 30, 1994, 1995 and 1996,    
          respectively.

     (b)  Employee Stock Ownership Plan

          The Corporation established an employee stock ownership plan (ESOP)  
          which became effective on July 1, 1992 for employees of the          
          Corporation, the Savings Bank, and its subsidiary who have at least  
          one year of continuous service.  The ESOP was initially funded by    
          the Corporation for $117 which was used to purchase shares in the    
          conversion.  The Corporation pays all ESOP expenses.  Shares         
          purchased by the ESOP are held in a suspense account for allocation  
          among the participants.  Benefits become 20% vested after the third  
          year of service with an additional 20% vesting each year thereafter  
          until 100% vesting after seven years.  Forfeitures are reallocated   
          annually among remaining participating employees.  For the years     
          ended June 30, 1994, 1995 and 1996, the Corporation contributed      
          $100, $75 and $91, respectively to the ESOP, which is invested in    
          Cascade Financial Corporation stock.

     (c)  Employee Stock Purchase Plan

          The Corporation maintains an employee stock purchase plan, under the 
          terms of which 78,125 shares of Common Stock have been authorized    
          for issuance.  The plan allows employees of the Corporation with     
          three months of service the opportunity to purchase common stock     
          through accumulated salary deductions during each offering period.   
          On the first day of each six month offering period, (January 1 and   
          July 1 of each year), eligible employees who elect to participate    
          are granted options to purchase a limited number of shares and       
          unless the participant withdraws from the plan, the option is        
          automatically exercised on the last day of each offering period.     
          The aggregate number of shares to be purchased in any given offering 
          is determined by dividing the accumulated salary deduction for the   
          period by the lower of 85% of the market price of a common share at  
          the beginning or end of an offering period.

     (d)  Stock Options

          The Corporation maintains stock option plans pursuant to which an    
          aggregate of shares of Common Stock have been authorized for         
          issuance to certain key employees and directors of the Corporation   
          and it subsidiaries upon exercise of stock options.  The options     
          granted under these plans are, in general, exercisable under a       
          vesting schedule whereby all options become exercisable over seven   
          years, and expire not more than ten years after the date of grant.

          All options granted have limited rights which enable a holder, upon  
          a change in control of the Corporation, to elect to receive cash     
          equal to the difference between the exercise price of the option and 
          the fair market value of the common stock on the date of exercise.

                                                                 (Continued)
PAGE
<PAGE>
                                   17

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

          At June 30, 1995 and 1996, 54,884 and 111,801 shares, respectively,  
          were fully exercisable.  They range in price from $3.07 to $13.60    
          per share in 1995 and $2.46 to $12.40 per share in 1996.

          During 1995, the FASB issued SFAS No. 123, "Accounting for           
          Stock-based Compensation".  The statement requires expanded          
          disclosures of stock-based compensation arrangements with employees  
          and encourages (but does not require) application of the fair value  
          recognition provision in the statement.  SFAS No. 123 does not alter 
          the existing accounting rules for employee stock-based programs.     
          Companies may continue to follow rules outlined in Accounting        
          Principles Board Opinion 25 ("APB 25"), but they will now be         
          required to disclose the pro forma amounts of net income and         
          earnings per share that would have been reported had the company     
          elected to follow the fair value recognition provision of SFAS No.   
          123.  The adoption of the disclosure requirements of SFAS No.123     
          will have no material impact on the results of operations or         
          financial condition of the Corporation.

Changes in total options outstanding during 1994, 1995 and 1996 are as
follows:

                                                      1994
                                     ---------------------------------------
                                     Shares Under          Option Price Per
                                        Option                   Share
                                     ----------------------------------------

Outstanding at beginning of year         82,656                      $6.00
Granted during year                      66,100             14.50 to 10.50
Exercised during year                      (625)                     10.50
Two Five-for-four stock splits           82,828              14.50 to 6.00
Forfeited during year                    (2,764)             14.50 to 3.84
                                     ----------------------------------------
Outstanding at end of year              228,195               9.28 to 3.84     
     
                                                      1995
                                     ---------------------------------------
                                     Shares Under          Option Price Per
                                        Option                   Share
                                     ----------------------------------------

Outstanding at beginning of year         228,195               9.28 to 3.84    
Granted during year                        4,021             17.00 to 10.88
Exercised during year                     (5,788)             10.88 to 3.84
Two Five-for-four stock splits            52,947              17.00 to 3.84
Forfeited during year                    (17,636)              9.28 to 3.84
                                     ----------------------------------------
Outstanding at end of year               261,739              13.60 to 3.07    
 

                                                      1996
                                     ---------------------------------------
                                     Shares Under          Option Price Per
                                        Option                   Share
                                     ----------------------------------------

Outstanding at beginning of year        261,739              13.60 to 3.07
Granted during year                      35,789             17.00 to 13.30
Exercised during year                   (16,617)              7.42 to 3.07 
Two Five-for-four stock splits           66,673              17.00 to 3.07
Forfeited during year                   (15,346)             17.00 to 3.07
                                      ----------------------------------------
Outstanding at end of year              332,238              13.60 to 2.46     

                                                                 (Continued)
PAGE
<PAGE>
                                   18

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

(15) Contingencies
 
     The Corporation is a defendant in various legal proceedings arising in    
     connection with its business.  It is the opinion of management that the   
     financial position of the Corporation will not be materially adversely    
     affected by the final outcome of these legal proceedings and that         
     adequate provision has been made in the accompanying consolidated         
     financial statements.

     At periodic intervals, the OTS and the Federal Deposit Insurance          
     Corporation ("FDIC") routinely examine the Corporation's financial        
     statements as part of their legally prescribed oversight of the thrift    
     industry.  Based on these examinations, the regulators can direct that    
     the Corporation's financial statements be adjusted in accordance with     
     their findings.  A future examination by OTS or the FDIC could include a  
     review of certain transactions or other amounts reported in the           
     Corporation's 1996 financial statements.  In view of the increasingly     
     uncertain regulatory environment in which the  Corporation operates, the  
     extent, if any, to which a forthcoming regulatory examination may         
     ultimately result in adjustments to the 1996 financial statements cannot  
     presently be determined.

     On February 21, 1995, the United States Supreme Court refused to consider 
     the United States Ninth Circuit Court of Appeals ruling upholding an OTS  
     restitution order against the Corporation's former Chairman and Chief     
     Executive Officer.  As a result the Corporation recorded approximately    
     $400 of after-tax income from the restitution order. The OTS  has         
     separately brought an enforcement action in relation to security provided 
     by the former executive, and in March 1994, the United States District    
     Court for the Western District of Washington entered a judgement          
     requiring payment of approximately $280 to the Corporation by the former  
     executive.  During 1996, $150 of this amount was collected.  Ultimate     
     collection of the remaining amount will be recorded as income when        
     received.

     On March 30, 1995, the United States District Court granted the           
     Corporation's motion for summary judgement in a suit brought by the       
     former executive against the Corporation and several current executive    
     officers.

(16) Condensed Financial Information of Cascade Financial Corporation

     Following are the condensed financial statements of Cascade Financial     
     Corporation (Parent only) for the period indicated.  The holding company  
     was formed on November 30, 1994.

                                    Balance Sheet
                                      June 30, 

                                           1995              1996   
                             ------------------------------------------

Assets:

   Cash                                     --                   40
 Investment in subsidiary              $19,294               21,580
 Other Assets                               --                   63
                                       ------------------------------    
                                        19,294               21,683 

Liabilities and 
 Stockholders' Equity:

  Other Liabilities                         --                    2
  Stockholders' equity                  19,294               21,681
                                        ----------------------------         
                                        19,294               21,683

                                                                 (Continued)
PAGE
<PAGE>
                                   19

                   CASCADE FINANCIAL CORPORATION
                            AND SUBSIDIARY

               Notes to Consolidated Financial Statements
              (Dollars in thousands, except share amounts)

                           Statement of Operations
                               For the periods
                    November 30, 1994 to June 30, 1995 and
                         July 1, 1995 to June 30, 1996     

                                                  1995             1996
                                             -----------------------------

Equity in undistributed net income
  of the subsidiary                               $1,088         $2,356   
Operating Expenses                                    --           (135)
Income before Federal income taxes                 1,088          2,221
Income tax benefit                                    --             47
Net income                                         1,088          2,268

                               For the periods
                    November 30, 1994 to June 30, 1995 and
                         July 1, 1995 to June 30, 1996     

                                                  1995             1996
                                             -----------------------------

Cash flows from operating activities:
 Net income                                       $1,088           2,268
 Adjustments to reconcile net income
  to net cash provided by operating 
  activities:
     Equity in net income of subsidiary           (1,088)         (2,356)
     Increase in other assets                         --             (63)
     Increase in other liabilities                    --               2 
                                                  ------------------------
       Net cash used by operating activities          --            (149) 

Cash flows from investing activities:
 Dividends received from subsidiary                   --              50
     Net cash provided by financing activities        --              50  

Cash flows from financing activities:
 Proceeds from issuance of common stock, net          --             139  
   Net cash provided by financing activities          --             139

   Net increase in cash and cash equivalents          --              40 

Cash and cash equivalents:
 Beginning of year                                    --              --

 End of year                                          --              40

PAGE
<PAGE>
                       (This page left blank intentionally)

PAGE
<PAGE>
Stock Transfer Agent                     Legal Counsel

Chemical Mellon Shareholder Services     Anderson Hunter, PS
50 California Street, 10th Floor         P.O. Box 5397
San Francisco, California  94111         Everett, Washington 98606

Auditors                                 Special Counsel

KPMG Peat Marwick LLP                    Breyer & Aguggia
3100 Two Union Square                    1300 I Street NW
601 Union Street                         Suite 470 East
Seattle, Washington 98101-2327           Washington, D.C.  20005

                          Annual Meeting

The annual meeting of the stockholders of Cascade Financial Corporation will
be Saturday, October 26, 1996 at 10:00 a.m. at Cascade Savings Bank located at
3828 Colby Avenue, Everett, Washington.

                            Form 10-K

A copy of the Form 10-K as filed with the Securities and Exchange Commission
will be furnished to stockholders upon written request to the Secretary,
Cascade Financial Corporation, 2828 Colby Avenue, Everett, WA  98201. 
Beginning in October 1996, the Corporation's 10-K, 10-Q and other disclosure
documents filed with the Securities and Exchange Commission can be obtained
from the SEC home page on the World Wide Web at htt//www.sec.gov

Full Service Branch Locations

MAIN 2828 Colby Avenue, Everett, Washington
BELLEVUE 200 108th N.E., Bellevue, Washington
HARBOUR POINTE 11700 Mukilteo Speedway, Mukilteo, Washington
ISSAQUAH 305 Front Street, Issaquah, Washington
LYNNWOOD 19419 Highway 99, Lynnwood, Washington 
MARYSVILLE 815 State Avenue, Marysville, Washington
MT. VERNON 1725 Continental Place, Suite C, Mt. Vernon, Washington
SMOKEY POINT 3532 172nd St NE, Arlington, Washington

Loan Origination Office

BELLINGHAM 909 Lakeway Drive, Suite 200, Bellingham, Washington

PAGE
<PAGE>
                             Exhibit 21
                    Subsidiaries of the Registrant

Parent

Cascade Financial Corporation

                                    Percentage         Jurisdiction or
Subsidiaries (a)                   of Ownership    State of Incorporation

Cascade Savings Bank, FSB              100%             United States

Cascade Investment Services, Inc.(b)   100%             Washington

                  
(a)  The operation of the Corporation's wholly owned subsidiaries are          
    included in the Corporation's Financial Statements contained in the        
   Annual Report attached hereto as Exhibit 13.

(b)  Wholly-owned subsidiary of Cascade Savings Bank, FSB.

PAGE
<PAGE>
                                 Exhibit 23
                             Consent of Auditors

KPMG Peat Marwick LLP
3100 Two Union Square
601 Union Street
Seattle, WA  98101-2327

                            CONSENT OF INDEPENDENT
                        CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
Cascade Financial Corporation and Subsidiary:

We consent to incorporation by reference in the registration statement on Form
S-8 of Cascade Financial Corporation of our report dated July 31, 1996
relating to the consolidated balance sheets of Cascade Savings Bank, FSB and
subsidiary as of June 30, 1995 and 1996, and the related consolidated
statements of operations, stockholders' equity, and cash flows for the three
year period ended June 30, 1996, which report appears in the June 30, 1996
Annual Report on Form 10-K of Cascade Savings Bank, FSB.  Our report refers to
a change in method of accounting for impaired loans.

/s/ KPMG Peat Marwick LLP

Seattle, Washington
July 31, 1996 

PAGE
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                            3627
<INT-BEARING-DEPOSITS>                            4991
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      72076
<INVESTMENTS-CARRYING>                            9941
<INVESTMENTS-MARKET>                              9437
<LOANS>                                         233612
<ALLOWANCE>                                       2946
<TOTAL-ASSETS>                                  334431
<DEPOSITS>                                      218063
<SHORT-TERM>                                     72833
<LIABILITIES-OTHER>                               6561
<LONG-TERM>                                      16159
                                0
                                          0
<COMMON>                                            20
<OTHER-SE>                                       20795
<TOTAL-LIABILITIES-AND-EQUITY>                  334431
<INTEREST-LOAN>                                  19650
<INTEREST-INVEST>                                 4978
<INTEREST-OTHER>                                   148
<INTEREST-TOTAL>                                 24776
<INTEREST-DEPOSIT>                               11391
<INTEREST-EXPENSE>                               16563
<INTEREST-INCOME-NET>                             8213
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                 338
<EXPENSE-OTHER>                                   7004
<INCOME-PRETAX>                                   3435
<INCOME-PRE-EXTRAORDINARY>                        2268
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2268
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                      .99
<YIELD-ACTUAL>                                    8.08
<LOANS-NON>                                        373
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                  4150
<LOANS-PROBLEM>                                   2527
<ALLOWANCE-OPEN>                                  2950
<CHARGE-OFFS>                                        4
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                 2946
<ALLOWANCE-DOMESTIC>                              1340
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                           1306
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission