FIRST CITICORP LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
485BPOS, 1997-04-29
Previous: USAA LIFE INVESTMENT TRUST, 485APOS, 1997-04-29
Next: VIDAMED INC, 424B4, 1997-04-29





As filed with the Securities and Exchange Commission on April 29, 1997


                                                               File No. 33-83354
                                                               File No. 811-8732

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                      [ ]
                    Pre-Effective Amendment No.                              [ ]
                    Post-Effective Amendment No. _5_                         [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940              [X]
                                 Amendment No. _6_

              FIRST CITICORP LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
                           (Exact Name of Registrant)

                      FIRST CITICORP LIFE INSURANCE COMPANY
                               (Name of Depositor)

                                One Court Square
                                   24th Floor
                        Long Island City, New York 11120
              (Address of Depositor's Principal Executive Offices)

                  Depositor's Telephone Number: (718) 248-5505

                           Richard M. Zuckerman, Esq.
                            Associate General Counsel
                      First Citicorp Life Insurance Company
                            800 Silver Lake Boulevard
                              Dover, Delaware 19904

               (Name and Address of Agent for Service of Process)



                                    Copy to:

                            Stephen E. Roth, Esquire
                          Sutherland, Asbill & Brennan
                         1275 Pennsylvania Avenue, N.W.
                           Washington, D.C. 20004-2404

Approximate Date of Proposed Public Offering: As soon as practicable after the
effective date of the registration statement.

<PAGE>



It is proposed that this filling will become effective:

         [ ] immediately upon filing pursuant to paragraph (b)

         [X] on May 1, 1997 pursuant to paragraph (b)

         [ ] 60 days after filing pursuant to paragraph (a)(i)

         [ ] on pursuant to paragraph (a)(i)

         [ ] 75 days after filing pursuant to paragraph (a)(ii)

         [ ] on pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:

         [ ] this Post-Effective Amendment designates a new effective date for a
             previously filed Post-Effective Amendment.


                       DECLARATION PURSUANT TO RULE 24f-2

The registrant has previously filed a declaration of indefinite registration of
its shares pursuant to Rule 24f-2 under the Investment Company Act of 1940. The
registrant filed a Rule 24f-2 Notice on February 26, 1997 for its most recent
fiscal year ended December 31, 1996.


<PAGE>




                              Cross Reference Sheet

                       Pursuant to Rules 481(a) and 495(a)

Showing location in Part A (prospectus) and Part B (statement of additional
information) of registration statement of information required by Form N-4


PART A

Item of Form N-4                           Prospectus Caption

1.  Cover Page ....................        Cover Page
                                    
2.  Definitions ...................        Definitions
                                    
3.  Synopsis ......................        Expense Tables; Summary
                                    
4.  Condensed Financial             
      Information .................        Condensed Financial Information;
                                           Yields and Total Returns
                                   
5.  General


    (a)  Depositor ................        First Citicorp Life Insurance Company
    (b)  Registrant ...............        The Separate Account
    (c)  Portfolio Company ........        The Funds
    (d)  Fund Prospectus ..........        The Funds
    (e)  Voting Rights ............        Voting Privileges
    (f)  Administrators ...........        N/A

6.  Deductions and Expenses

    (a)  General ..................        Charges and Deductions; Summary
    (b)  Sales Load ...............        Charges and Deductions; Summary
    (c)  Special Purchase Plan ....        N/A
    (d)  Commissions ..............        Distribution of the Contracts
    (e)  Expenses - Registrant ....        Charges and Deductions; Summary
    (f)  Fund Expenses ............        Charges and Deductions
    (g)  Organizational Expenses ..        N/A
<PAGE>

7.  Contracts

    (a) Persons with Rights ......         Summary; Addition, Deletion or
                                           Substitution of Investments;
                                           Description of the Contract; Annuity
                                           Payment Options; Voting Privileges;
                                           Death Benefit Before the Annuity
                                           Income Date; Modification; Election
                                           of Annuity Payment Options

    (b)  (i)  Allocation of
              Purchase Payments ...        Summary; Purchase Payments; Free-Look
                                           Period; Allocation of Purchase
                                           Payments
        (ii)  Transfers ...........        Summary; Transfer Privileges
       (iii)  Exchanges ...........        Transfers, Assignments

    (c)  Changes ..................        Additions, Deletions or Substitutions
                                           of Investments; Description of the
                                           Contract; Modification;

    (d)  Inquiries ................        Cover page; Inquiries

8.  Annuity Period ................        Summary; Annuity Payment Options

9.  Death Benefit .................        Death Benefit Before the Annuity Date

10. Purchases and Contract Value

    (a)  Purchases ................        Summary; Issuance of a Contract;
                                           Purchase Payments; Free Look Period;
                                           Allocation of Purchase Payments;
                                           Variable Contract Value; Transfer
                                           Privileges
    (b)  Valuation ................        Definitions; Variable Contract Value;

    (c)  Daily Calculation ........        Definitions; Variable Contract Value;

    (d)  Underwriter ..............        Issuance of a Contract; Distribution
                                           of the Contracts
<PAGE>

11. Redemptions

    (a)  - By Owners ..............        Summary; Transfer Privilege;
                                           Surrenders and Partial Withdrawals;
                                           Annuity Payments on the Annuity Date;
                                           Payments; Annuity Payment Options;
                                           Federal Tax Matters
         - By Annuitant ...........        Summary; Transfer Privilege;
                                           Surrenders and Partial Withdrawals;
                                           Proceeds on the Annuity Date;
                                           Payments; Annuity Payment Options;
                                           Federal Tax Matters
    (b)  Texas ORP ................        N/A
    (c)  Check Delay ..............        Purchase Payments
    (d)  Lapse ....................        N/A
    (e)  Free Look ................        Summary; Free Look Period

12. Taxes .........................        Summary; Federal Tax Matters

13. Legal Proceedings .............        Legal Proceedings

14. Table of Contents for the
    Statement of Additional
    Information ...................       Statement of Additional Information
                                           Table of Contents
<PAGE>


PART B

Item of Form N-4                           Part B Caption

15. Cover Page .....................       Cover Page

16. Table of Contents ..............       Table of Contents

17. General Information and
    History ........................       N/A

18. Services

    (a)  Fees and Expenses of
         Registrant ................       Charges and Deductions (prospectus)
    (b)  Management Contracts ......       N/A
    (c)  Custodian .................       N/A
         Independent Public
         Accountant ................       Experts
    (d)  Assets of Registrant ......       The Separate Account
    (e)  Affiliated Persons ........       First Citicorp Life Insurance Company
                                           (prospectus)
    (f)  Principal Underwriter .....       Distribution of the Contracts
                                           (prospectus)

19. Purchase of Securities
    Being Offered ..................       Distribution of the Contracts
                                           (prospectus)
    Offering Sales Load ............        N/A
                                     
20. Underwriters ...................       Distribution of the Contracts
                                           (prospectus)
                                     
21. Calculation of Performance       
    Data ...........................       Calculation of Yields and Total
                                           Returns; Yields and Total Returns
                                           (prospectus)
                                     
22. Annuity Payments ...............       Variable Annuity Payments; Annuity
                                           Payment Options (prospectus)
                                    
23. Financial Statements ...........       Financial Statements

<PAGE>


PART C -- OTHER INFORMATION

Item of Form N - 4                         Part C Caption


24. Financial Statements
    and Exhibits ....................      Financial Statements and Exhibits


    (a)  Financial Statements .......      (a)  Financial Statements
    (b)  Exhibits ...................      (b)  Exhibits


25. Directors and Officers
    of the Depositor ................      Directors and Officers of First
                                           Citicorp Life Insurance Company

26. Persons Controlled By or
    Under Common Control with the
    Depositor or Registrant .........      Persons Controlled By or Under Common
                                           Control with the Depositor or
                                           Registrant

27. Number of Contractowners ........      Number of owners

28. Indemnification .................      Indemnification

29. Principal Underwriters ..........      Principal Underwriter

30. Location of Accounts
    and Records .....................      Location of Books and Records

31. Management Services .............      Management Services

32. Undertakings ....................      Undertakings and Representations

    Signature Page ..................      Signatures

<PAGE>















                                    PART A
                                  PROSPECTUS



<PAGE>

           -----------------------------------------------------------
           -----------------------------------------------------------


                           INDIVIDUAL FLEXIBLE PREMIUM

                       DEFERRED VARIABLE ANNUITY CONTRACT













                      FIRST CITICORP LIFE INSURANCE COMPANY
                                One Court Square
                                   24th Floor
                        Long Island City, New York 11120
                            Telephone: (800) 497-4857





   
                                   PROSPECTUS
                                   May 1, 1997
    

           -----------------------------------------------------------
           -----------------------------------------------------------

<PAGE>
                           INDIVIDUAL FLEXIBLE PREMIUM
                       DEFERRED VARIABLE ANNUITY CONTRACT

                      FIRST CITICORP LIFE INSURANCE COMPANY
                                One Court Square
                                   24th Floor
                        Long Island City, New York 11120
                            Telephone: (800) 497-4857

     This Prospectus describes the individual flexible premium deferred variable
annuity contract (the "Contract") being offered by First Citicorp Life Insurance
Company. The Contract may be sold to or in connection with retirement plans,
including those that qualify for special federal tax treatment under Sections
403(b) or 408 of the Internal Revenue Code.

   
     Purchase payments and Contract Values are allocated, as designated by you,
to one or more of the subaccounts of First Citicorp Life Variable Annuity
Separate Account (the "Separate Account"), or to the Fixed Account, or both. The
assets of each subaccount will be invested in a corresponding portfolio of the
Variable Annuity Portfolios, the Fidelity Variable Insurance Products Fund
("Fidelity VIP"), the Fidelity Variable Insurance Products Fund II ("Fidelity
VIP II"), the AIM Variable Insurance Funds, Inc., or the MFS Variable Insurance
Trust (the "Funds").

     The available portfolios of the Variable Annuity Portfolios include
CitiSelectSM VIP Folio 200, CitiSelectSM VIP Folio 300, CitiSelectSM VIP Folio
400, CitiSelectSM VIP Folio 500 and Landmark Small Cap Equity VIP Fund, and are
available for investment under the Contract. The Fidelity VIP Growth, Fidelity
VIP High Income, Fidelity VIP Equity Income and Fidelity VIP Overseas Portfolios
of the Fidelity Variable Insurance Products Fund, the Fidelity VIP II Contrafund
and Fidelity VIP II Index 500 Portfolios of the Fidelity Variable Insurance
Products Fund II, the AIM V.I. Capital Appreciation Fund, AIM V.I. Government
Securities Fund, AIM V.I. Growth Fund, AIM V.I. International Equity Fund, AIM
V.I. Value Fund and AIM V.I. Growth and Income Fund of the AIM Variable
Insurance Funds, Inc. and the MFS World Governments Series, the MFS Money Market
Series, the MFS Bond Series, the MFS Total Return Series, the MFS Research
Series and the MFS Emerging Growth Series of the MFS Variable Insurance Trust
are also available for investment under the Contract. The accompanying
prospectuses for the Funds describe the investment objectives of the available
portfolios. The Contract Value prior to the Annuity Income Date, except for
amounts in the Fixed Account, will vary according to the investment performance
of the portfolios in which the selected subaccounts are invested. You bear the
entire investment risk on amounts allocated to the Separate Account.

     This Prospectus sets forth basic information about the Contract and the
Separate Account that a prospective investor should know before investing.
Additional information about the Contract and the Separate Account is contained
in the Statement of Additional Information, which has been filed with the
Securities and Exchange Commission. The Statement of Additional Information has
the same date as this Prospectus and is incorporated herein by reference. The
table of contents for the Statement of Additional Information is on page 38 of
this prospectus. You may obtain a copy of the Statement of Additional
Information free of charge by writing to or calling the Company at the address
or phone number shown above.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. THIS
PROSPECTUS MUST BE ACCOMPANIED BY CURRENT PROSPECTUSES FOR VARIABLE ANNUITY
PORTFOLIOS, THE FIDELITY VARIABLE INSURANCE PRODUCTS FUND, THE FIDELITY VARIABLE
INSURANCE PRODUCTS FUND II, THE AIM VARIABLE INSURANCE FUNDS, INC. AND THE MFS
VARIABLE INSURANCE TRUST.
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

CONTRACTS AND SHARES OF THE FUNDS ARE NOT INSURED BY THE FDIC OR ANY OTHER
AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK
GUARANTEED. THEY ARE SUBJECT TO MARKET FLUCTUATION, REINVESTMENT RISK AND
POSSIBLE LOSS OF PRINCIPAL INVESTED.

YOUR RIGHT TO LOOK TO A DELAWARE BANK OR TRUST COMPANY FOR PAYMENT ON ANY
INSURANCE POLICY IS LIMITED BY LAW. INSURANCE POLICIES ISSUED BY THE
SUBSIDIARIES OR DIVISIONS OF DELAWARE BANKS OR TRUST COMPANIES ARE NOT DIRECT
LIABILITIES OF SUCH BANKS OR TRUST COMPANIES. ONLY THE ASSETS OF THE INSURANCE
DIVISION OR SUBSIDIARY ISSUING A POLICY ARE APPLICABLE TO THE PAYMENT AND
SATISFACTION OF SUCH POLICY OR CLAIMS MADE THEREUNDER.

INSURANCE POLICIES ISSUED BY A SUBSIDIARY OR DIVISION OF A DELAWARE BANK OR
TRUST COMPANY ARE NOT BANK DEPOSITS AND ARE NOT FDIC INSURED.

   
                                                                     May 1, 1997
    
<PAGE>

   
                                TABLE OF CONTENTS

                                                                            Page

DEFINITIONS ...............................................................    4

EXPENSE TABLES ............................................................    6

SUMMARY ...................................................................   13
 The Contract .............................................................   13
 Charges and Deductions ...................................................   13
 Annuity Provisions .......................................................   14
 Federal Tax Status .......................................................   14

CONDENSED FINANCIAL INFORMATION ...........................................   15

THE COMPANY, THE SEPARATE ACCOUNT AND THE FUNDS ...........................   17
 First Citicorp Life Insurance Company ....................................   17
 First Citicorp Life Variable Annuity Separate Account ....................   17
 The Funds ................................................................   17
 Addition, Deletion or Substitution of Investments ........................   20

DESCRIPTION OF THE CONTRACT ...............................................   21
 Issuance of a Contract ...................................................   21
 Purchase Payments ........................................................   21
 Free-Look Period .........................................................   21
 Allocation of Purchase Payments ..........................................   21
 Variable Contract Value ..................................................   22
 Transfer Privileges ......................................................   23
 Surrenders and Partial Withdrawals .......................................   24
 Death Benefit Before the Annuity Income Date .............................   24
 Annuity Payments on the Annuity Income Date ..............................   25
 Payments .................................................................   26
 Modification .............................................................   26
 Owner ....................................................................   26
 Reports to Owners ........................................................   27
 Inquiries ................................................................   27

THE FIXED ACCOUNT .........................................................   27
 Fixed Account Value ......................................................   27

CHARGES AND DEDUCTIONS ....................................................   28
 Surrender Charge (Contingent Deferred Sales Charge) ......................   28
 Annual Contract Fee ......................................................   28
 Asset-Based Administration Charge ........................................   28
 Transfer Processing Fee ..................................................   28
 Mortality and Expense Risk Charge ........................................   29
 Fund Expenses ............................................................   29
 Premium Taxes ............................................................   29
 Other Taxes ..............................................................   29
    

                                       2

<PAGE>

                                TABLE OF CONTENTS
                                   (Continued)
   
ANNUITY PAYMENT OPTIONS ...................................................   29
 Election of Annuity Payment Options ......................................   29
 Fixed Annuity Payments ...................................................   30
 Legal Developments Regarding Unisex Actuarial Tables .....................   30
 Variable Annuity Payments ................................................   30
 Description of Annuity Payment Options ...................................   30

YIELDS AND TOTAL RETURNS ..................................................   31

FEDERAL TAX MATTERS .......................................................   32
 Introduction .............................................................   32
 Tax Status of the Contract ...............................................   33
 Taxation of Annuities ....................................................   34
 Transfers, Assignments or Exchange of a Contract .........................   35
 Withholding ..............................................................   35
 Multiple Contracts .......................................................   35
 Taxation of Qualified Plans ..............................................   35
 Possible Charge for the Company's Taxes ..................................   36
 Other Tax Consequences ...................................................   36

DISTRIBUTION OF THE CONTRACTS .............................................   36

LEGAL PROCEEDINGS .........................................................   36

VOTING PRIVILEGES .........................................................   37

COMPANY HOLIDAYS ..........................................................   37

FINANCIAL STATEMENTS ......................................................   37

STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS .....................   38
    

                                        3

<PAGE>


                                  DEFINITIONS

Account                  Any of the subaccounts or the Fixed Account.

Accumulation             Unit A unit of measure used to calculate Variable
                         Contract Value. We use Accumulation Units to calculate
                         the value of a subaccount before annuity payments.

Age                      Your age on your last birthday.

Annuitant                The Annuitant is the person upon whose life annuity
                         benefits are based and to whom payments are made under
                         this contract, commencing on the Annuity Income Date.
                         The Annuitant must be a natural person.

Annuity Income Date      The date on which annuity payments begin.

Annuity Unit             A unit of measure used to calculate variable annuity
                         payments.

Attained Age             Your age on the prior Contract Anniversary.

Beneficiary              The person who becomes the Owner of the Contract upon
                         any Owner's death prior to the Annuity Income Date and
                         who receives the Death Benefit. The Contingent
                         Beneficiary is the person who will become the
                         Beneficiary if the named Beneficiary is not living. An
                         Irrevocable Beneficiary is one whose consent is
                         necessary to change Beneficiaries and exercise certain
                         other rights under the Contract.

The Code                 The Internal Revenue Code of 1986, as amended. 

Contract Anniversary     The same date each year after the Contract Date.

Contract Date            The Contract Date is the date the Contract becomes
                         effective.

Contract Owner           The person(s) who owns the Contract and who is entitled
                         to exercise all rights and privileges provided in the
                         Contract.

Contract Value           The total amount invested under the Contract. It is the
                         sum of the Variable Contract Value and the value of the
                         Contract in the Fixed Account.

Dollar Cost Averaging    A series of systematic monthly transfers from either
                         the Money Market Subaccount or the Fixed Account to the
                         available subaccounts.

Fixed Account            An allocation option under our General Account. Under
                         the Fixed Account, we credit any portion of the initial
                         purchase payment allocated to the Fixed Account with
                         the Initial Fixed Account Interest Rate shown in the
                         Contract Schedule. We may declare different initial
                         interest rates for each subsequent purchase payment or
                         transfer to the Fixed Account. After the initial one
                         year period, the interest rate earned will be the
                         Current Fixed Account Interest Rate. The Current Fixed
                         Account Interest Rate is determined by us in our
                         discretion and is guaranteed for one year.

General Account          Our assets other than those allocated to the Separate
                         Account or any other separate account.

Home Office              Our principal office at One Court Square, 24th Floor,
                         Long Island City, NY 11120.

"In writing" and         A written form satisfactory to us and received by us  
"written request"        at our Home Office. We have the right to require a  
                         signature guarantee from an institution qualified to
                         give such a guarantee before acting on any written  
                         request. 

Net Asset Value per      The share value of any portfolio as of any Valuation
Share                    Day reflecting investment performance and decreased by
                         any expenses and fees assessed against the portfolio.

                                        4
<PAGE>


Net Investment Factor       An index used to measure the investment performance
                            of a subaccount from one Valuation Period to the
                            next.

Non-Qualified Contract      A Contract that is not a "qualified contract."

Premium Taxes               Taxes charged by a state or municipality on purchase
                            payments. We deduct premium taxes from the Contract
                            Value either: (1) at the time the Contract is
                            surrendered; (2) on the Annuity Income Date; or (3)
                            at such other date as the taxes are assessed.

Qualified Contract          A Contract that is issued in connection with
                            retirement plans that qualify for special federal
                            income tax treatment under Sections 403(b) or 408 of
                            the Code.

SEC                         U.S. Securities and Exchange Commission.

Subaccount                  A subdivision of the Separate Account, the assets of
                            which are invested in a corresponding portfolio.

Surrender Value             The Contract Value less any applicable surrender
                            charges payable, premium taxes not previously
                            deducted and the Annual Contract Fee for that year.

Valuation Day               For each subaccount, each day on which both we and
                            the New York Stock Exchange are open for business.

Valuation                   Period The period that starts following the close of
                            regular trading on the New York Stock Exchange on
                            any Valuation Day and ends at the close of regular
                            trading on the next succeeding Valuation Day.

Separate Account            First Citicorp Life Variable Annuity Separate
                            Account. Assets of the Separate Account equal to the
                            reserves and other contract liabilities with respect
                            to the Separate Account are separate from our other
                            assets and are not chargeable with liabilities
                            arising out of any other business we may conduct.

Variable Contract Value     The value of the Contract in the Separate Account.

"We", "Our", "Us" and       First Citicorp Life Insurance Company.
the "Company"

"You" and "Your"            The Owner of the Contract. In the event of Joint
                            Ownership, you and your apply equally to either
                            Joint Owner unless the context clearly indicates
                            otherwise.

                                        5

<PAGE>

                                 EXPENSE TABLES

     The following expense information assumes that the entire Contract Value is
Variable Contract Value.

Owner Transaction Expenses

 Sales Charge Imposed on Purchase Payments                                None
 Maximum Surrender Charge (contingent deferred sales charge)
   as a percentage of the premium payment withdrawn                       7%
 Surrender Fee                                                            None*
 Transfer Processing Fee (imposed after the 18th transfer
   in any Contract  Year)                                                 $25**

Annual Contract Fee                                                       $30***

Separate Account Annual Expenses
 (as a percentage of net assets)

 Mortality and Expense Risk Charge                                        1.25%
 Administration Charge                                                    0.15%
   Total Separate Account Expenses                                        1.40%

   
Annual Fund Expenses
 (as percentage of average net assets)

                            CitiSelect VIP Folio 200
                            ------------------------
 Management Fees                                                          0.75%
 Other Expenses (after fee waivers and reimbursements)                    0.20%
   Total Annual Fund Expenses (after fee waivers and reimbursements)      0.95%

                            CitiSelect VIP Folio 300
                            ------------------------
 Management Fees                                                          0.75%
 Other Expenses (after fee waivers and reimbursements)                    0.20%
   Total Annual Fund Expenses (after fee waivers and reimbursements)      0.95%

                            CitiSelect VIP Folio 400
                            ------------------------
 Management Fees                                                          0.75%
 Other Expenses (after fee waivers and reimbursements)                    0.50%
   Total Annual Fund Expenses (after fee waivers and reimbursements)      1.25%

- -------------

   *   We reserve the right to assess a processing charge equal to the lesser of
       $25 or 2% of the amount withdrawn for each withdrawal (including the
       final surrender) after the first 12 withdrawals in any Contract Year. See
       "Charges and Deductions."

   **  We reserve the right to charge a $25 transfer fee on each transfer after
       the first 12 transfers in any Contract Year. See "Charges and
       Deductions."

   *** We will waive the Annual Contract Fee in its entirety if, at the time
       this charge would be deducted, the Contract Value is at least $25,000.
       The Annual Contract Fee will also be waived in its entirety for any
       Contract Year during which purchase payments of at least $2,500 ($2,000
       for Qualified Contracts), excluding the initial purchase payment, are
       paid.
    

                                       6
<PAGE>

   
                            CitiSelect VIP Folio 500
                            ------------------------
 Management Fees                                                          0.75%
 Other Expenses (after fee waivers and reimbursements)                    0.50%
   Total Annual Fund Expenses (after fee waivers and reimbursements)      1.25%

                       Landmark Small Cap Equity VIP Fund
                       ----------------------------------
 Management Fees                                                          0.75%
 Other Expenses (after fee waivers and reimbursements)                    0.15%
   Total Annual Fund Expenses (after fee waivers and reimbursements)      0.90%

                          Fidelity VIP Growth Portfolio
                          -----------------------------
 Management Fees                                                          0.61%
 Other Expenses                                                           0.08%
   Total Annual Fund Expenses                                             0.69%

                       Fidelity VIP High Income Portfolio
                       ----------------------------------
 Management Fees                                                          0.59%
 Other Expenses                                                           0.12%
   Total Annual Fund Expenses                                             0.71%

                      Fidelity VIP Equity Income Portfolio
                      ------------------------------------
 Management Fees                                                          0.51%
 Other Expenses                                                           0.07%
   Total Annual Fund Expenses                                             0.58%

                         Fidelity VIP Overseas Portfolio
                         -------------------------------
 Management Fees                                                          0.76%
 Other Expenses                                                           0.17%
   Total Annual Fund Expenses                                             0.93%

                      Fidelity VIP II Contrafund Portfolio
                      ------------------------------------
 Management Fees                                                          0.61%
 Other Expenses                                                           0.13%
   Total Annual Fund Expenses                                             0.74%

                       Fidelity VIP II Index 500 Portfolio
                       -----------------------------------

 Management Fees (after fee waivers and reimbursements)                   0.13%
 Other Expenses                                                           0.15%
   Total Annual Fund Expenses (after fee waivers and reimbursements)      0.28%
    

                                       7

<PAGE>

   
                       AIM V.I. Capital Appreciation Fund
                       ----------------------------------
 Management Fees                                                           0.64%
 Other Expenses                                                            0.09%
   Total Annual Fund Expenses                                              0.73%

                       AIM V.I. Government Securities Fund
                       -----------------------------------
 Management Fees                                                           0.50%
 Other Expenses                                                            0.41%
   Total Annual Fund Expenses                                              0.91%

                              AIM V.I. Growth Fund
                              --------------------
 Management Fees                                                           0.65%
 Other Expenses                                                            0.13%
   Total Annual Fund Expenses                                              0.78%

                       AIM V.I. International Equity Fund
                       ----------------------------------
 Management Fees                                                           0.75%
 Other Expenses                                                            0.21%
   Total Annual Fund Expenses                                              0.96%

                               AIM V.I. Value Fund
                               -------------------
 Management Fees                                                           0.64%
 Other Expenses                                                            0.09%
   Total Annual Fund Expenses                                              0.73%

                         AIM V.I. Growth and Income Fund
                         -------------------------------
 Management Fees                                                           0.65%
 Other Expenses                                                            0.13%
   Total Annual Fund Expenses                                              0.78%

                          MFS World Governments Series
                          ----------------------------
 Management Fees                                                           0.75%
 Other Expenses (after fee reduction)                                      0.25%
   Total Annual Fund Expenses (after fee reduction)                        1.00%

                             MFS Money Market Series
                             -----------------------
 Management Fees                                                           0.50%
 Other Expenses (after fee reduction)                                      0.10%
   Total Annual Fund Expenses (after fee reduction)                        0.60%
    

                                       8

<PAGE>

   
                                 MFS Bond Series
                                 ---------------
Management Fees                                                            0.60%
Other Expenses (after fee reduction)                                       0.40%
  Total Annual Fund Expenses (after fee reduction)                         1.00%

                             MFS Total Return Series
                             -----------------------
Management Fees                                                            0.75%
Other Expenses (after fee reduction)                                       0.25%
  Total Annual Fund Expenses (after fee reduction)                         1.00%

                               MFS Research Series
                               -------------------
Management Fees                                                            0.75%
Other Expenses (after fee reduction)                                       0.25%
  Total Annual Fund Expenses (after fee reduction)                         1.00%

                           MFS Emerging Growth Series
                           --------------------------
Management Fees                                                            0.75%
Other Expenses (after fee reduction)                                       0.25%
  Total Annual Fund Expenses (after fee reduction)                         1.00%
    

     Premium taxes may be applicable, depending on the laws of various
jurisdictions. Various states and other governmental entities levy a premium
tax, currently ranging up to 3.5%, on annuity contracts issued by insurance
companies.

   
     The above tables are intended to assist the Owner in understanding the
costs and expenses that he or she will bear directly or indirectly. The tables
reflect fiscal year 1996 expenses for the Separate Account and fiscal year 1996
expenses for the Fidelity VIP Growth, Fidelity VIP High Income, Fidelity VIP
Equity Income and Fidelity VIP Overseas Portfolios of the Fidelity Variable
Insurance Products Fund, the Fidelity VIP II Contrafund and Fidelity VIP II
Index 500 Portfolios of the Fidelity Variable Insurance Products Fund II, the
AIM V.I. Capital Appreciation, AIM V.I. Government Securities, AIM V.I. Growth,
AIM V.I. International Equity, AIM V.I. Value and AIM V.I. Growth and Income
Funds and the MFS World Governments, MFS Money Market, MFS Bond, MFS Total
Return, MFS Research and MFS Emerging Growth Series of the MFS Variable
Insurance Trust. CitiSelect VIP Folio 200, CitiSelect VIP Folio 300, CitiSelect
VIP Folio 400, CitiSelect VIP Folio 500 and Landmark Small Cap Equity VIP Fund
commenced operations during the current fiscal year. Therefore, their "Other
Expenses" are estimates and not based on past performance. Absent fee waivers
and reimbursements, "Other Expenses" and "Total Annual Fund Expenses" that are
estimated to be incurred in the current fiscal year would be: CitiSelect VIP
Folio 200--3.41% and 4.16%; CitiSelect VIP Folio 300--2.91% and 3.66%;
CitiSelect VIP Folio 400--3.11% and 3.86%; CitiSelect VIP Folio 500--3.72% and
4.47% and Landmark Small Cap Equity VIP Fund--1.75% and 2.50%, respectively. The
MFS Investment Advisor has agreed to bear, subject to reimbursement, expenses
such that the "Other Expenses" of the MFS Bond Series, the MFS Money Market
Series and all other Series do not exceed, on an annualized basis 0.40%, 0.10%
and 0.25% respectively of the average daily net assets. Absent such fee waivers
and reimbursements, "Other Expenses" and "Total Annual Fund Expenses" incurred
for fiscal year 1996 were: MFS World Governments Series 1.28% and 2.03%; MFS
Money Market Series 27.24% and 27.74%; MFS Bond Series 8.85% and 9.45%; MFS
Total Return Series 1.35% and 2.10%; MFS Research Series 0.75% and 1.48% and MFS
Emerging Growth Series 0.41% and 1.16%, respectively. The Investment Advisor for
the Fidelity VIP II Index 500 Portfolio also voluntarily agreed to reimburse a
portion of the fund's operating expenses during the period. Absent this
reimbursement, the "Management Fees," "Other Expenses" and "Total Annual Fund
Expenses" incurred for fiscal year 1996, would have been 0.28%, 0.15% and 0.43%,
respectively. There can be no assurance that the fee waivers and reimbursements
reflected in the table will continue at their reflected levels. For a more
complete description of the various costs and expenses see "Charges and
Deductions" and the prospectuses for the Funds.
    

                                       9
<PAGE>


Examples

     An owner would pay the following expenses on a $1,000 investment, assuming
a 5% annual return on assets:

     1. If the Contract is surrendered or annuitized under an annuity option not
providing a life annuity or a life annuity with a period certain of at least
five years at the end of the applicable time period:

   
 Subaccount                                1 Year   3 Years   5 Years   10 Years
 ---------------------------------------   ------   -------   -------   --------
 CitiSelect VIP Folio 200*                  $92      $133        --        --
 CitiSelect VIP Folio 300*                  $92      $133        --        --
 CitiSelect VIP Folio 400*                  $95      $142        --        --
 CitiSelect VIP Folio 500*                  $95      $142        --        --
 Landmark Small Cap Equity VIP Fund*        $92      $133        --        --
 Fidelity VIP Growth Portfolio              $90      $125       $162      $279
 Fidelity VIP High Income Portfolio*        $90      $126        --        --
 Fidelity VIP Equity Income Portfolio*      $88      $122        --        --
 Fidelity VIP Overseas Portfolio*           $92      $132        --        --
 Fidelity VIP II Contrafund Portfolio*      $90      $127        --        --
 Fidelity VIP II Index 500 Portfolio*       $86      $113        --        --
 AIM V.I. Capital Appreciation Fund         $90      $126       $164      $283
 AIM V.I. Government Securities Fund*       $92      $134        --        --
 AIM V.I. Growth Fund*                      $89      $122        --        --
 AIM V.I. International Equity Fund*        $92      $134        --        --
 AIM V.I. Value Fund*                       $92      $134        --        --
 AIM V.I. Growth and Income Fund*           $92      $134        --        --
 MFS World Governments Series               $92      $134       $177      $311
 MFS Money Market Series                    $89      $122       $157      $270
 MFS Bond Series*                           $92      $134        --        --
 MFS Total Return Series*                   $92      $134        --        --
 MFS Research Series*                       $92      $134        --        --
 MFS Emerging Growth Series*                $92      $134        --        --
    


                                       10
<PAGE>


     2. If the Contract is annuitized under an annuity option providing either a
life annuity or a life annuity with a period certain of at least five years at
the end of the applicable time period:

   
 Subaccount                                1 Year   3 Years   5 Years   10 Years
 ---------------------------------------   ------   -------   -------   --------
 CitiSelect VIP Folio 200*                  $28       $85        --         --
 CitiSelect VIP Folio 300*                  $28       $85        --         --
 CitiSelect VIP Folio 400*                  $31       $94        --         --
 CitiSelect VIP Folio 500*                  $31       $94        --         --
 Landmark Small Cap Equity VIP Fund*        $28       $85        --     
 Fidelity VIP Growth Portfolio              $25       $77      $131       $279
 Fidelity VIP High Income Portfolio*        $25       $77        --         --
 Fidelity VIP Equity Income Portfolio*      $24       $73        --         --
 Fidelity VIP Overseas Portfolio*           $27       $84        --         --
 Fidelity VIP II Contrafund Portfolio*      $25       $78        --         --
 Fidelity VIP II Index 500 Portfolio*       $21       $64        --         --
 AIM V.I. Capital Appreciation Fund         $25       $78      $133       $283
 AIM V.I. Government Securities Fund*       $28       $86        --         --
 AIM V.I. Growth Fund*                      $24       $74        --         --
 AIM V.I. International Equity Fund*        $28       $86        --         --
 AIM V.I. Value Fund*                       $28       $86        --         --
 AIM V.I. Growth and Income Fund*           $28       $86        --         --
 MFS World Governments Series               $28       $86      $147       $311
 MFS Money Market Series                    $24       $74      $126       $270
 MFS Bond Series*                           $28       $86        --         --
 MFS Total Return Series*                   $28       $86        --         --
 MFS Research Series*                       $28       $86        --         --
 MFS Emerging Growth Series*                $28       $86        --         --
    


                                       11
<PAGE>


3.  If the Contract is not surrendered or annuitized at the end of the
    applicable time period:

   
 Subaccount                                1 Year   3 Years   5 Years   10 Years
 ---------------------------------------   ------   -------   -------   --------
 CitiSelect VIP Folio 200*                  $28       $85         --        --
 CitiSelect VIP Folio 300*                  $28       $85         --        --
 CitiSelect VIP Folio 400*                  $31       $94         --        --
 CitiSelect VIP Folio 500*                  $31       $94         --        --
 Landmark Small Cap Equity VIP Fund*        $28       $85         --        --
 Fidelity VIP Growth Portfolio              $25       $77       $131      $279
 Fidelity VIP High Income Portfolio*        $25       $77         --        --
 Fidelity VIP Equity Income Portfolio*      $24       $73         --        --
 Fidelity VIP Overseas Portfolio*           $27       $84         --        --
 Fidelity VIP II Contrafund Portfolio*      $25       $78         --        --
 Fidelity VIP II Index 500 Portfolio*       $21       $64         --        --
 AIM V.I. Capital Appreciation Fund         $25       $78       $133      $283
 AIM V.I. Government Securities Fund*       $28       $86         --        --
 AIM V.I. Growth Fund*                      $24       $74         --        --
 AIM V.I. International Equity Fund*        $28       $86         --        --
 AIM V.I. Value Fund*                       $28       $86         --        --
 AIM V.I. Growth and Income Fund*           $28       $86         --        --
 MFS World Governments Series               $28       $86       $147      $311
 MFS Money Market Series                    $24       $74       $126      $270
 MFS Bond Series*                           $28       $86         --        --
 MFS Total Return Series*                   $28       $86         --        --
 MFS Research Series*                       $28       $86         --        --
 MFS Emerging Growth Series*                $28       $86         --        --


- -------------

   * These subaccounts became available for investment as of February 3, 1997.
    


     The examples provided above assume that no transfer charges or premium
taxes have been assessed. The examples also assume that the Annual Contract Fee
is $30 and that the average Contract Value is $10,000, which translates the
Annual Contract Fee into an assumed .30% charge for the purposes of the examples
based on a $1,000 investment.

     The examples should not be considered a representation of past or future
expenses. The assumed 5% annual rate of return is hypothetical and should not be
considered a representation of past or future annual returns, which may be
greater or less than this assumed rate.

                                  ------------

                                       12
<PAGE>

                                    SUMMARY

     UNLIKE BANK ACCOUNTS, CONTRACT VALUE IS NOT INSURED. INVESTMENT OF CONTRACT
VALUE INVOLVES CERTAIN RISKS INCLUDING LOSS OF PURCHASE PAYMENTS (PRINCIPAL).
CONTRACT VALUE IS NOT DEPOSITED IN OR GUARANTEED BY ANY BANK AND IS NOT
GUARANTEED BY ANY GOVERNMENT AGENCY.

The Contract

     Issuance of a Contract. Contracts may be issued in connection with
retirement plans that may or may not qualify for special federal tax treatment
under the Code. The maximum age for Owners on the Contract date is 90. (See
"Issuance of a Contract.")

     Free-Look Period. You have the right to return the Contract within 10 days
(or longer in certain states) after you receive it. We will consider the
Contract received five days after it is mailed to your last known address. The
returned Contract will become void. We will return to you an amount equal to the
Contract Value on the date the Contract is received either at our home office or
by the sales representative who sold it, plus any premium taxes deducted. Where
required, we will instead return the greater of the Contract Value or purchase
payment(s) (See "Free-Look Period.")

   
     Purchase Payments. The minimum amount we will accept as an initial purchase
payment is $5,000 for Non-Qualified Contracts and $2,000 for Qualified
Contracts. Subsequent purchase payments may be paid under the Contract at any
time before the Annuity Income Date; however, we reserve the right not to accept
payments less than $500 for Non-Qualified Contracts and less than $100 for
Qualified Contracts. Our approval is required for payments that exceed
$1,000,000 per Contract Year. (See "Purchase Payments".)

     Allocation of Purchase Payments. Purchase payments under a Contract will be
allocated, as designated by you, to one or more of the subaccounts of the
Separate Account or to the Fixed Account or to both. In states where we must
refund purchase payments in the event you exercise the free-look right, any
portion of the initial net purchase payment to be allocated to any subaccount
will be allocated to the subaccount investing in the MFS Money Market Series
(the "Money Market Subaccount") during the "free-look" period. At the end of
that period, the value in the Money Market Subaccount will be allocated to the
subaccounts as selected by you. The assets of each subaccount will be invested
solely in a corresponding portfolio. The Contract Value, except for amounts in
the Fixed Account, will vary according to the investment performance of the
portfolio(s) in which the selected subaccount(s) is invested. Interest will be
credited to amounts in the Fixed Account at a guaranteed minimum rate of 3% per
year, or a higher current interest rate declared by us. (See "Allocation of
Purchase Payments.") The Fixed Account may not be available in all states.

     Transfers. On or before the Annuity Income Date, you may transfer all or
part of the value in a subaccount or the Fixed Account to another subaccount or
the Fixed Account subject to certain restrictions.
    

     The maximum amount that may be transferred from the Fixed Account during
any Contract Year equals the greatest of: (1) 40% of the Fixed Account Value as
of the later of the Contract Date or last Contract Anniversary; (2) the Contract
Value in the Fixed Account attributable to interest earnings; or (3) the
greatest transfer from the Fixed Account during the prior Contract Year. We
reserve the right to defer transfers from the Fixed Account for up to 6 months
following the date of request.

     Currently, a $25 fee is assessed on the 19th and each subsequent transfer
during a Contract Year. We reserve the right, however, to charge this fee for
the 13th and each subsequent transfer during a Contract Year. (See "Transfer
Privilege.")

     Partial Withdrawal. Before the Annuity Income Date, you may, by written
notice, withdraw part of the surrender value subject to certain limitations. Any
withdrawal request must be in writing and must specify from which Account(s) the
withdrawal will be made. (See "Partial Withdrawals.")

     Surrender. Upon written notice before the Annuity Income Date, you may
surrender the Contract and receive its surrender value. (See "Surrender.")

Charges and Deductions

     The following charges and deductions are assessed under the Contract:

     Surrender Charge (Contingent Deferred Sales Charge). No charge for sales
expenses is deducted from purchase payments at the time purchase payments are
made. However, a surrender charge may be deducted from amounts surrendered or
withdrawn. A surrender charge also may be deducted from amounts applied to
annuity payment options not providing a life annuity or a life annuity with a
period certain of at least five years. Surrender charges are not deducted upon
payment of a death benefit.

                                       13
<PAGE>

     The surrender charge imposed on partial withdrawals, surrenders and upon
application of proceeds to certain annuity options equals a specified percentage
of the purchase payments withdrawn or applied. The surrender charge is
calculated by multiplying the applicable specified percentages by the purchase
payments withdrawn. For purchase payments withdrawn or surrendered within one
year of having been paid, the charge is 7% of the amount of purchase payments
withdrawn or surrendered. For each purchase payment, the surrender charge
decreases each full year that has elapsed since the payment was made. Surrenders
and withdrawals are considered to come first from earnings and then from the
oldest purchase payment, then the next oldest payment, and so forth. No
surrender charge is assessed upon the withdrawal or surrender of earnings or
purchase payments made more than 5 years prior to the withdrawal or surrender.
(See "Charges for Surrender or Partial Withdrawals.")

     During each Contract Year, up to 10% of purchase payments less any prior
withdrawal of purchase payments may be withdrawn without a Surrender Charge.

     The surrender charge also may be waived in certain circumstances as
provided in the Contracts. (See "Waiver of Surrender Charge.")

     We reserve the right to assess a processing charge equal to the lesser of
$25.00 or 2% of the amount withdrawn for each withdrawal (including the final
surrender) after the first 12 withdrawals in any Contract Year.

     Annual Contract Fee. On the last day of each Contract Year prior to the
Annuity Income Date, or the surrender of the Contract, if earlier, we will
deduct an Annual Contract Fee of $30 from the Contract Value. A pro-rated
portion of the fee is deducted from all active Accounts. (See "Annual Contract
Fee.")

     The Annual Contract Fee will be waived in its entirety if, at the time of
deduction, the Contract Value is $25,000 or more. In addition, the Annual
Contract Fee will be waived in its entirety for any Contract Year in which
purchase payments of at least $2,500 ($2,000 for Qualified Contracts), exclusive
of the initial purchase payment, are paid.

     Mortality and Expense Risk Charge. We deduct a daily mortality and expense
risk charge to compensate us for assuming certain mortality and expense risks.
The charge is deducted from the assets of the Separate Account at an annual rate
of 1.25% (approximately 0.50% for mortality risk and 0.75% for expense risks).
(See "Mortality and Expense Risk Charge.")

     Asset-Based Administration Charge. We deduct a daily administration charge
to compensate us for certain expenses we incur in administration of the Contract
and the Separate Account. The charge is deducted from the assets of the Separate
Account at an annual rate of 0.15%. (See "Asset-Based Administration Charge".)
We do not expect to make a profit from this charge.

     Premium Taxes. If state or other premium taxes are applicable to a
Contract, they will be deducted from the Contract Value. Premium taxes will be
deducted from the Contract Value either: (1) at the time the Contract is
surrendered; (2) on the Annuity Income Date; or (3) at such other date as the
taxes are assessed.

Annuity Provisions

     The Annuity Income Date may be elected by you at the time of application or
anytime thereafter. If no Annuity Income Date is elected, it will be the first
day of the calendar month following the Annuitant's 65th birthday or ten years
after the Contract Date, if later. The Annuity Income Date may not be later than
the first day of the month following the Annuitant's 85th birthday.

   
     On the Annuity Income Date, the Contract Value (adjusted as described
below) will be applied to an Annuity Income Option, unless you choose to receive
the surrender value in a lump sum. The Contract Value is adjusted by deducting
applicable premium taxes not yet deducted, and for annuity options other than a
life annuity or a life annuity with a period certain of at least five years,
less any applicable surrender charge. (See "Annuity Payment Options.")
    

Federal Tax Status

     Generally, a distribution (including a surrender, partial withdrawal or
death benefit payment) may result in taxable income. In certain circumstances, a
10% penalty tax may apply. For a further discussion of the federal income status
of variable annuity contracts, see "Federal Tax Status."

                                 ------------

                                       14

<PAGE>
   

                         CONDENSED FINANCIAL INFORMATION

     The following tables set forth certain information pertaining to the net
assets of the Separate Account, as represented by the accumulation unit values
and number of accumulation units for the period from the commencement of
business through December 31, 1996. This condensed financial information is
derived from the financial statements of the Separate Account and should be read
in conjunction with the financial statements, related notes and other financial
information contained in the Statement of Additional Information.



                                                 Accumulation Unit Value
                                        ----------------------------------------
                                        Commencement   Year Ending   Year Ending
              Subaccount                    Date*      (12/31/95)    (12/31/96)
- --------------------------------------  ------------   -----------   -----------
CitiSelect VIP Folio 200**                    --             --           --
CitiSelect VIP Folio 300**                    --             --           --
CitiSelect VIP Folio 400**                    --             --           --
CitiSelect VIP Folio 500**                    --             --           --
Landmark Small Cap Equity VIP Fund**          --             --           --
Fidelity VIP Growth Portfolio               1.00           1.31         1.48
Fidelity VIP High Income Portfolio**          --             --           --
Fidelity VIP Equity Income Portfolio**        --             --           --
Fidelity VIP Overseas Portfolio**             --             --           --
Fidelity VIP II Contrafund Portfolio**        --             --           --
Fidelity VIP II Index 500 Portfolio**         --             --           --
AIM V.I. Capital Appreciation Fund          1.00           1.29         1.49
AIM V.I. Government Securities Fund**         --             --           --
AIM V.I. Growth Fund**                        --             --           --
AIM V.I. International Equity Fund**          --             --           --
AIM V.I. Value Fund**                         --             --           --
AIM V.I. Growth and Income Fund**             --             --           --
MFS World Governments Series                1.00           1.10         1.12
MFS Money Market Series                     1.00           1.03         1.06
MFS Bond Series**                             --             --           --
MFS Total Return Series**                     --             --           --
MFS Research Series**                         --             --           --
MFS Emerging Growth Series**                  --             --           --
    


                                       15
<PAGE>


   
                                           Number of Accumulation Units
                                                    Outstanding
                                           ----------------------------
                                           Year Ending      Year Ending
              Subaccount                   (12/31/95)       (12/31/96)
- ----------------------------------------   -----------      -----------
CitiSelect VIP Folio 200**                         --               --
CitiSelect VIP Folio 300**                         --               --
CitiSelect VIP Folio 400**                         --               --
CitiSelect VIP Folio 500**                         --               --
Landmark Small Cap Equity VIP Fund**               --               --
Fidelity VIP Growth Portfolio               1,237,930        2,902,936
Fidelity VIP High Income Portfolio**               --               --
Fidelity VIP Equity Income Portfolio**             --               --
Fidelity VIP Overseas Portfolio**                  --               --
Fidelity VIP II Contrafund Portfolio**             --               --
Fidelity VIP II Index 500 Portfolio**              --               --
AIM V.I. Capital Appreciation Fund          1,345,513        3,464,766
AIM V.I. Government Securities Fund**              --               --
AIM V.I. Growth Fund**                             --               --
AIM V.I. International Equity Fund**               --               --
AIM V.I. Value Fund**                              --               --
AIM V.I. Growth and Income Fund**                  --               --
MFS World Governments Series                  241,914          467,158
MFS Money Market Series                       115,908          491,668
MFS Bond Series**                                  --               --
MFS Total Return Series**                          --               --
MFS Research Series**                              --               --
MFS Emerging Growth Series**                       --               --
    


- -------------

   
    *The Fidelity VIP Growth Portfolio, AIM V.I. Capital Appreciation Fund, MFS
     World Governments Series and MFS Money Market Series subaccounts commenced
     operations on February 21, 1995. All other subaccounts commenced operations
     on February 3, 1997.

   **As of December 31, 1996, the CitiSelect VIP Folio 200, the CitiSelect VIP
     Folio 300, the CitiSelect VIP Folio 400, the CitiSelect VIP Folio 500, the
     Landmark Small Cap Equity VIP Fund, the Fidelity VIP High Income Portfolio,
     the Fidelity VIP Equity Income Portfolio, the Fidelity VIP Overseas
     Portfolio, the Fidelity VIP II Contrafund Portfolio, the Fidelity VIP II
     Index 500 Portfolio, the AIM V.I. Government Securities Fund, the AIM V.I.
     Growth Fund, the AIM V.I. International Equity Fund, the AIM V.I. Value
     Fund, the AIM V.I. Growth and Income Fund, the MFS Bond Series, the MFS
     Total Return Series, the MFS Research Series and the MFS Emerging Growth
     Series subaccounts had not yet commenced operations, had no assets or
     liabilities and had received no income and incurred no expenses.
     Accordingly, no condensed financial information is included for these 19
     subaccounts and these subaccounts are not included in the financial
     statements.
    

                                 ------------

                                       16
<PAGE>
                THE COMPANY, THE SEPARATE ACCOUNT AND THE FUNDS

First Citicorp Life Insurance Company

     First Citicorp Life Insurance Company is a stock life insurance company
organized under the laws of the State of New York in 1978. First Citicorp Life
is wholly owned by Citicorp Life Insurance Company, an Arizona insurer, which in
turn, is wholly owned by Citibank Delaware. Citibank Delaware is a wholly owned
subsidiary of Citicorp Holdings Inc., which in turn, is a wholly owned
subsidiary of Citicorp, one of the world's largest bank holding companies.

     First Citicorp Life primarily engages in the reinsurance of credit life
insurance issued by other insurance companies. First Citicorp Life also issues
modest amounts of term life insurance and fixed annuities on a direct basis

   
     As of December 31, 1996, First Citicorp Life Insurance Company had
statutory assets in excess of $291,720,000. First Citicorp Life Insurance
Company's financial statements can be found in the Statement of Additional
Information and should only be considered in the context of its ability to meet
any obligations it may have under the Contract.
    

First Citicorp Life Variable Annuity Separate Account

     The Separate Account was established by us as a separate account on July 6,
1994. The Separate Account will receive and invest purchase payments made under
the Contracts. In addition, the Separate Account may receive and invest purchase
payments for other variable annuity contracts we may issue in the future.

     Although the assets in the Separate Account are our property, the assets in
the Separate Account attributable to the Contracts are not chargeable with
liabilities arising out of any other business that we may conduct. The assets of
the Separate Account are available to cover our general liabilities only to the
extent that the Separate Account's assets exceed the liabilities arising under
the Contracts and any other contracts supported by the Separate Account. We have
the right to transfer to the General Account any assets of the Separate Account
which are in excess of reserves and other contract liabilities. All obligations
arising under the Contracts are our general corporate obligations.

   
     The Separate Account currently is divided into twenty-three (23)
subaccounts but may, in the future, include additional subaccounts. Each
subaccount invests exclusively in shares of a single corresponding portfolio.
The income, gains and losses, realized or unrealized, from the assets allocated
to each subaccount are credited to or charged against that subaccount without
regard to income, gains or losses from any other subaccount.
    

     The Separate Account has been registered with the SEC as a unit investment
trust under the Investment Company Act of 1940 (the "1940 Act") and meets the
definition of a separate account under the federal securities laws. Registration
with the SEC does not involve supervision of the management or investment
practices or policies of the Separate Account by the SEC. The Separate Account
is also subject to the laws of the State of New York which regulate the
operations of insurance companies domiciled in New York.

The Funds

   
     The Separate Account invests in shares of the Variable Annuity Portfolios,
the Fidelity Variable Insurance Products Fund, the Fidelity Variable Insurance
Products Fund II, the AIM Variable Insurance Funds, Inc. and the MFS Variable
Insurance Trust. The Funds are management investment companies of the series
type with one or more investment portfolios. Each Fund is registered with the
SEC as an open-end, management investment company. Such registration does not
involve supervision of the management or investment practices or policies of the
Company or the portfolios by the SEC.
    

     The Funds may, in the future, create additional portfolios that may or may
not be available as investment options under the Contracts. Each portfolio has
its own investment objectives and the income and losses for each portfolio are
determined separately for that portfolio.

   
     The investment objectives and policies of each portfolio are summarized
below. There is no assurance that any portfolio will achieve its stated
objectives. More detailed information, including a description of risks and
expenses, may be found in the prospectuses for the Funds which must accompany or
precede this prospectus and which should be read carefully and retained for
future reference.

     Variable Annuity Portfolios. The Variable Annuity Portfolios currently
include five funds, all of which are available as investment options under the
Contracts. The Variable Annuity Portfolios include CitiSelect VIP Folio 200,
CitiSelect VIP Folio 300, CitiSelect VIP Folio 400, CitiSelect VIP Folio 500 and
Landmark Small Cap Equity VIP Fund. Each CitiSelect VIP Folio is a total return
    
                                       17
<PAGE>

   
fund that allocates its investments among three primary classes of
assets--equity, fixed income and money market securities. Each Portfolio's asset
mix is designed to offer a different level of potential return within a
corresponding level of risk.

    CitiSelect VIP Folio 200. This portfolio seeks as high a total return over
    time as is consistent with a primary emphasis on a combination of fixed
    income and money market securities and a secondary emphasis on equity
    securities. Under normal circumstances, 25%-45% of the portfolio's assets
    will be invested in equity securities, 35%-55% of the portfolio's assets
    will be invested in fixed income securities, and 10%-30% of the portfolio's
    assets will be invested in money market securities.

    CitiSelect VIP Folio 300. This portfolio seeks as high a total return over
    time as is consistent with a balanced emphasis on equity and fixed income
    securities. Under normal circumstances, 40%-60% of the portfolio's assets
    will be invested in equity securities, 35%-55% of the portfolio's assets
    will be invested in fixed income securities, and 1%-10% of the portfolio's
    assets will be invested in money market securities.

    CitiSelect VIP Folio 400. This portfolio seeks as high a total return over
    time as is consistent with a primary emphasis on equity securities, and a
    secondary emphasis on fixed income securities. Under normal circumstances,
    55%-85% of the portfolio's assets will be invested in equity securities,
    15%-35% of the portfolio's assets will be invested in fixed income
    securities, and 1%-10% of the portfolio's assets will be invested in money
    market securities.

    CitiSelect VIP Folio 500. This portfolio seeks as high a total return over
    time as is consistent with a dominant emphasis on equity securities and a
    small allocation to fixed income securities. Under normal circumstances,
    70%-95% of the portfolio's assets will be invested in equity securities,
    5%-20% of the portfolio's assets will be invested in fixed income
    securities, and 1%-10% of the portfolio's assets will be invested in money
    market securities.
    
    Landmark Small Cap Equity VIP Fund. This fund seeks long-term capital growth
    by investing in a diversified portfolio of equity securities of U.S.
    companies with capitalization of $750 million or less. Under normal
    circumstances, at least 65% of the fund's total assets will be invested in
    such companies. Dividend income, if any, is incidental to this investment
    objective.

     Citibank, N.A. serves as Investment Manager to these portfolios and manages
their assets in accordance with general policies and guidelines established by
the Trustees of the Variable Annuity Portfolios.

   
     With respect to the CitiSelect Portfolios, Citibank, N.A. expects that, in
general, each Fund's assets will be allocated among the equity, fixed income and
money market class as provided above. However, cash flows of a Fund or changes
in market valuations could produce different results. Citibank, N.A. will review
each Fund's asset allocation quarterly and expects, in general, to rebalance the
Fund's investments, if necessary, at that time. Rebalancing may be accomplished
over a period of time and may be limited by tax and regulatory requirements.

     Fidelity Variable Insurance Products Fund. The Fidelity Variable Insurance
Products Fund currently has five portfolios, four of which, the Growth
Portfolio, the High Income Portfolio, the Equity Income Portfolio, and the
Overseas Portfolio are available as investment options under the Contracts.

    Growth Portfolio. This portfolio seeks to achieve capital appreciation. The
    portfolio normally purchases common stocks, although its investments are not
    restricted to any one type of security. Capital appreciation may also be
    found in other types of securities, including bonds and preferred stocks.

    High Income Portfolio*. This portfolio seeks to achieve high current income
    by investing, under normal circumstances, at least 65% of its assets in
    income producing debt securities, preferred stocks and convertible
    securities. The High Income Portfolio typically invests in longer term,
    lower quality fixed income securities but may invest in common stocks, other
    equity securities and debt securities not currently paying interest but
    which are expected to do so in the future. In choosing investments, the High
    Income Portfolio also considers growth of capital.

    Equity Income Portfolio. This portfolio seeks reasonable income by
    investing, under normal circumstances, at least 65% of its assets in income
    producing equity securities. The remainder of the Equity Income Portfolio's
    assets will tend to be invested in debt obligations, many of which are
    expected to be convertible into common stock. In choosing investments, the
    portfolio also considers the potential for capital appreciation.

    Overseas Portfolio. This portfolio seeks long term growth of capital by
    investing, under normal circumstances, at least 65% of its assets in
    securities of issuers from at least three different countries, whose
    principal activities are outside of North America (the U.S., Canada, Mexico
    and Central America). The majority of the portfolio's assets will be
    invested in equity securities.
    
                                       18
<PAGE>
     However, the portfolio may also invest in debt securities of any quality.

     Fidelity Management & Research Company serves as investment adviser to
these portfolios and manages their assets in accordance with general policies
and guidelines established by the trustees of the Fidelity Variable Insurance
Products Fund.
   
     Fidelity Variable Insurance Products Fund II. The Fidelity Variable
Insurance Products Fund II currently has five portfolios, two of which, the
Contrafund Portfolio and the Index 500 Portfolio are available as investment
options under the Contracts.

    Contrafund Portfolio. Under normal circumstances, this portfolio seeks
    capital appreciation by investing mainly in common stocks and securities
    convertible into common stock believed to be undervalued by an overly
    pessimistic public appraisal but has the flexibility to invest in any type
    of security that may produce capital appreciation. The portfolio's
    investment strategy may lead to investment in small and mid-sized companies.

    Index 500 Portfolio. This portfolio seeks to match the total return of the
    S&P 500 by investing, under normal circumstances, at least 80% of its assets
    (65% if portfolio assets are below $20 million) in equity securities of
    companies that compose the S&P 500, while keeping expenses low.
    

     Fidelity Management & Research Company serves as investment adviser to
these portfolios and manages their assets in accordance with general policies
and guidelines established by the trustees of the Fidelity Variable Insurance
Products Fund II.

     AIM Variable Insurance Funds, Inc. AIM Variable Insurance Funds, Inc.
currently has nine portfolios, six of which, the AIM V.I. Capital Appreciation
Fund, the AIM V.I. Government Securities Fund, the AIM V.I. Growth Fund, the AIM
V.I. International Equity Fund, the AIM V.I. Value Fund and the AIM V.I. Growth
and Income Fund are available as investment options under the Contracts.

    AIM V.I. Capital Appreciation Fund. This portfolio seeks capital
    appreciation through investments in common stocks, with emphasis on
    medium-sized and smaller emerging growth companies.

    AIM V.I. Government Securities Fund. This portfolio seeks to achieve a high
    level of current income consistent with reasonable concern for safety of
    principal by investing in debt securities issued, guaranteed or otherwise
    backed by the United States Government.

    AIM V.I. Growth Fund. This portfolio seeks growth of capital principally
    through investment in common stocks of seasoned and bettered capitalized
    companies considered by A I M Advisors, Inc ("AIM") to have strong earnings
    momentum.

    AIM V.I. International Equity Fund. This portfolio seeks to provide
    long-term growth of capital by investing in a diversified portfolio of
    international equity securities, the issuers of which are considered by AIM
    to have strong earnings momentum.

    AIM V.I. Value Fund. This portfolio seeks to achieve long-term growth of
    capital by investing primarily in equity securities judged by AIM to be
    undervalued relative to the current or projected earnings of the companies
    issuing the securities, or relative to current market value of assets owned
    by the companies issuing the securities or relative to the equity market
    generally. Income is a secondary objective.
   
    AIM V.I. Growth and Income Fund. This portfolio seeks growth of capital,
    with current income as a secondary objective. The fund seeks to achieve its
    objective by generally investing at least 65% of its net assets in stocks of
    companies believed by AIM to have the potential for above average growth in
    revenues and earnings.
    
     AIM serves as investment adviser to these portfolios and manages their
assets in accordance with general policies and guidelines established by the
directors of the AIM Variable Insurance Funds, Inc.

     MFS Variable Insurance Trust. MFS Variable Insurance Trust currently has
twelve portfolios, six of which, the MFS World Governments Series, the MFS Money
Market Series, the MFS Bond Series, the MFS Total Return Series, the MFS
Research Series and the MFS Emerging Growth Series are available as investment
options under the Contracts.

    MFS World Governments Series. This portfolio seeks preservation and growth
    of capital, together with moderate current income. Objectives are achieved
    through an internationally diversified portfolio consisting primarily of
    debt securities (normally at least 80%) and to a lesser extent equity
    securities.

    MFS Money Market Series. This portfolio seeks as high a level of current
    income as is considered consistent with the pres-

                                       19
<PAGE>
    ervation of capital and liquidity. Objectives are achieved by investing
    primarily (normally at least 80%) in U.S. Government Securities, obligations
    of banks, commercial paper and short-term corporate obligations. An
    investment in the Money Market Series is neither insured nor guaranteed by
    the U.S. Government, and there can be no assurance that the Fund will be
    able to maintain a stable net asset value of $1 per share.

    MFS Bond Series*. This portfolio seeks primarily to provide as high a level
    of current income as is believed consistent with prudent investment risk and
    secondarily to protect capital. Under normal conditions, at least 65% of the
    portfolio's total assets will be invested in convertible and non-convertible
    debt securities and preferred stocks, U.S. Government securities, commercial
    paper, repurchase agreements and cash or cash equivalents (such as
    certificates of deposit, and banker's acceptances.).

    MFS Total Return Series*. This portfolio's primary investment objective is
    to provide above average income (compared to a portfolio invested entirely
    in equity securities) consistent with the prudent employment of capital, and
    secondarily, to provide a reasonable opportunity for growth of capital and
    income. Under normal market conditions, at least 25% of the portfolio's
    assets will be invested in fixed income securities and at least 40% and no
    more than 75% of its assets will be invested in equity securities.

    MFS Research Series*. This portfolio seeks to provide long term growth of
    capital and future income by investing a substantial portion of its total
    assets in the common stocks or securities convertible into common stocks of
    companies believed to possess better than average prospects for long term
    growth. A smaller proportion of the MFS Research Series' assets may be
    invested in bonds, short term obligations, preferred stocks or common stocks
    whose principal characteristic is income production rather than growth.

    MFS Emerging Growth Series. This portfolio seeks primarily to provide long
    term growth of capital. Dividend and interest income from portfolio
    securities, if any, is incidental to the primary investment objective of
    long term growth of capital. Under normal circumstances, at least 80% of the
    portfolio's total assets will be invested in common stocks of companies that
    Massachusetts Financial Service Company ("MFS") believes are early in their
    life cycle but which have the potential to become major enterprises.

     MFS serves as investment adviser to these portfolios and manages their
assets in accordance with general policies and guidelines established by the
trustees of the MFS Variable Insurance Trust.

   
     Certain of the unaffiliated investment advisers reimburse First Citicorp
Life for administrative costs incurred in connection with administering the
funds as variable funding options. These reimbursements are paid out of the
advisers' investment advisory fees as a percentage of assets under management.

- --------
    

     * The portfolios' investment strategy may provide the opportunity for
higher than average yields by investing in securities with higher than average
risk, such as lower and unrated debt and comparable equity instruments. Please
consult each portfolio's Fund prospectus accompanying this Prospectus for more
information about the risk associated with such investments.

Addition, Deletion or Substitution of Investments

     We reserve the right, subject to applicable law, to make additions to,
deletions from, or substitutions for the shares of a portfolio that are held in
the Separate Account or that the Separate Account may purchase. If the shares of
a portfolio are no longer available for investment or if, in our judgment,
further investment in any portfolio should become inappropriate, we may redeem
the shares, if any, of that portfolio and substitute shares of another
portfolio. We will not substitute any shares attributable to a Contract's
interest in a subaccount without notice and prior approval of the SEC and state
insurance authorities, to the extent required by the 1940 Act or other
applicable law.

     We also reserve the right to establish additional subaccounts of the
Separate Account, each of which would invest in shares of a new corresponding
portfolio having a specified investment objective. We may, in our sole
discretion, establish new subaccounts or eliminate or combine one or more
subaccounts if marketing needs, tax considerations or investment conditions
warrant. Any new subaccounts may be made available to existing Contract Owners
on a basis to be determined by us. Subject to obtaining any approvals or
consents required by applicable law, the assets of one or more subaccounts may
be transferred to any other subaccount if, in our sole discretion, marketing,
tax, or investment conditions warrant.

     In the event of any such substitution or change, we may (by appropriate
endorsement, if necessary) change the Contract to reflect the substitution or
change. If we consider it to be in the best interest of Owners and Annuitants,
and subject to any approvals that may be required under applicable law, the
Separate Account may be operated as a management investment company under the
1940 Act, it may be deregistered under that Act if registration is no longer
required, it may be combined with other separate accounts,

                                       20
<PAGE>

or its assets may be transferred to another separate account. In addition, we
may, when permitted by law, restrict or eliminate any voting privileges of
Owners or other persons who have such privileges under the Contracts.

                                  ------------

                           DESCRIPTION OF THE CONTRACT

Issuance of a Contract

     In order to purchase a Contract, application must be made to us through our
licensed representative who is also a registered representative of Citicorp
Investment Services, Inc., a registered broker-dealer which has a selling
agreement with The Landmark Funds Broker-Dealer Services, Inc. or another
registered representative. Contracts may be sold to or in connection with
retirement plans that do not qualify for special tax treatment as well as
retirement plans that qualify for special tax treatment under the Code. The
maximum age for Owners on the Contract Date is 90.

Purchase Payments

     The minimum amount that we will accept as an initial purchase payment is
$5,000 for Non-Qualified Contracts, $2,000 for Qualified Contracts. Subsequent
purchase payments may be paid at any time during the Annuitant's lifetime and
before the Annuity Income Date.

     We reserve the right not to accept purchase payments in excess of $1
million per Contract Year. We also reserve the right not to accept payments of
less than $500 for Non-Qualified Contracts or less than $100 for Qualified
Contracts.

     Under our automatic purchase payment plan, you can select a monthly payment
schedule pursuant to which purchase payments will be automatically deducted from
a bank account or other source. We reserve the right not to accept such monthly
payments if less than $500 for Non-Qualified Contracts or less than $100 for
Qualified Contracts.

Free-Look Period

     The Contract provides for an initial "free-look" period. You have the right
to return the Contract within 10 days of receiving it. In some jurisdictions,
this period may be longer than 10 days. When we receive the returned Contract at
our home office or when the sales representative who sold the Contract receives
it before the end of this period, we will cancel the Contract and refund to you
an amount equal to the Contract Value as of the date the returned Contract is
received plus any premium taxes deducted. This amount may be more or less than
the aggregate amount of purchase payments made up to that time. In certain
jurisdictions, we instead return the greater of the Contract Value plus any
premium tax deducted or aggregate purchase payment(s) less any prior
withdrawals. In those cases, we will allocate initial purchase payments to the
Money Market Subaccount for the free-look period following the Contract Date.
The free-look period begins on the date following your receipt of the Contract.
We will consider the Contract received five days after it is mailed to your last
known address.

Allocation of Purchase Payments

     At the time of application, you select the allocation of the initial net
purchase payment among the subaccounts and the Fixed Account. Any allocation
must be for at least $100 and be a whole percentage of a purchase payment.

     If the application for a Contract is properly completed and is accompanied
by all the information necessary to process it, including payment of the initial
purchase payment, the initial purchase payment will be allocated, as designated
by you, to one or more of the subaccounts or to the Fixed Account within two
valuation days of receipt of such purchase payment by us at our home office. If
the application is not properly completed, we reserve the right to retain the
purchase payment for up to five valuation days while we attempt to complete the
application. If the application is not complete at the end of the 5-day period,
we will inform the applicant of the reason for the delay and the initial
purchase payment will be returned immediately, unless the applicant specifically
consents to our retaining the purchase payment until the application is
complete. Once the application is complete, the initial purchase payment will be
allocated as designated by you within two valuation days.

   
     Notwithstanding the foregoing, in jurisdictions where we must refund the
greater of aggregate purchase payments or Contract Value in the event you
exercise the free-look right, any portion of the initial purchase payment to be
allocated to a subaccount will be allocated to the Money Market Subaccount for
the free-look period following the Contract Date. At the end of that period, the
amount in the Money Market Subaccount will be allocated to the subaccounts as
designated by you based on the proportion that the allocation percentage for
each such subaccount bears to the sum of the allocation percentages set forth in
the purchase payment allocation schedule then in effect.
    

                                       21
<PAGE>

     Any subsequent purchase payments will be allocated as of the end of the
valuation period in which the subsequent purchase payment is received by us and
will be allocated in accordance with the purchase payment allocation schedule in
effect at the time the purchase payment is received. However, you may direct
individual payments to a specific subaccount or to the Fixed Account (or any
combination thereof) without changing the existing allocation schedule. The
allocation schedule may be changed by you at any time by written notice.
Changing the purchase payment allocation schedule will not change the allocation
of existing Contract Value among the subaccounts or the Fixed Account.

     The Contract Values allocated to a subaccount will vary with that
subaccount's investment experience, and you bear the entire investment risk. You
should periodically review your purchase payment allocation schedule in light of
market conditions and your overall financial objectives.

Variable Contract Value

     The Variable Contract Value will reflect the investment experience of the
selected subaccounts, any purchase payments paid, any surrenders or partial
withdrawals, any transfers, and any charges assessed in connection with the
Contract. There is no guaranteed minimum Variable Contract Value, and, because a
Contract's Variable Contract Value on any future date depends upon a number of
variables, it cannot be predetermined.

     Calculation of Variable Contract Value. The Variable Contract Value is
determined at the end of each valuation period prior to the Annuity Income Date.
The value will be the aggregate of the values attributable to the Contract in
each of the subaccounts, determined for each subaccount by multiplying that
subaccount's accumulation unit value for the relevant valuation period by the
number of accumulation units of that subaccount allocated to the Contract.

     Determination of Number of Accumulation Units. Prior to the Annuity Income
Date, any amounts allocated or transferred to the subaccounts will be converted
into subaccount accumulation units. The number of accumulation units to be
credited to a Contract is determined by dividing the dollar amount being
allocated or transferred to a subaccount by the accumulation unit value for that
subaccount at the end of the valuation period during which the amount is
allocated or transferred. The number of accumulation units in any subaccount
will be increased at the end of the valuation period by any purchase payments
allocated to the subaccount during the current valuation period and by any
amounts transferred to the subaccount from another subaccount or from the Fixed
Account during the current valuation period.

     Any amounts transferred, surrendered or deducted from a subaccount will be
processed by cancelling or liquidating accumulation units. The number of
accumulation units to be cancelled is determined by dividing the dollar amount
being removed from a subaccount by the accumulation unit value for that
subaccount at the end of the valuation period during which the amount was
removed. The number of accumulation units in any subaccount will be decreased at
the end of the valuation period by: (a) any amounts transferred (and any
applicable transfer fee) from that subaccount to another subaccount or to the
Fixed Account; (b) any amounts withdrawn or surrendered during that valuation
period; (c) any surrender charge, Annual Contract Fee or premium tax assessed
upon a partial withdrawal or surrender; and (d) the Annual Contract Fee, if
assessed during that valuation period.

     Determination of Accumulation Unit Value. The accumulation unit value for
each subaccount's first Valuation Period was set at $1.00. The accumulation unit
value for a subaccount is calculated for each subsequent Valuation Period by
multiplying that subaccount's accumulation unit value on the preceding Valuation
Day by the net investment factor for that sub-account for the Valuation Period
then ended.

     The net investment factor for each subaccount for any Valuation Period is
calculated by dividing (1) by (2) and subtracting (3) from the result, where:

     (1)  Is the net asset value per share of the corresponding portfolio at the
          end of the Valuation Period plus the per share amount of any declared
          and unpaid dividends or capital gains accruing to that portfolio plus
          (or minus) a per share credit (or charge) for any taxes resulting from
          the investment operations of the subaccount;

     (2)  Is the portfolio's net asset value per share at the beginning of the
          Valuation Period; and

     (3)  Is a factor representing the daily mortality and expense risk charge
          and the administration charge deducted from the subaccount.

                                       22
<PAGE>

Transfer Privileges

   
     General. Before the Annuity Income Date and subject to the restrictions
described below, you may transfer all or part of the amount in a subaccount or
the Fixed Account to another subaccount or the Fixed Account.
    

     The maximum amount transferable from the Fixed Account during any Contract
Year is limited to the greater of: (1) 40% of the Fixed Account Value as of the
later of the Contract Date or last Contract Anniversary; (2) the Contract Value
in the Fixed Account attributable to interest earnings; and (3) the greatest
transfer from the Fixed Account during the prior Contract Year. We also reserve
the right to defer transfers from the Fixed Account for up to 6 months following
the date of the request.

     If the value remaining in any Account after a transfer is less than $100,
we have the right to transfer the entire amount instead of the requested amount.
In the absence of any other directions, such transfer will be allocated in the
same proportion as the transfer request resulting in this action.

     Subject to the foregoing restrictions, there currently is no limit on the
number of transfers that can be made among or between subaccounts or to or from
the Fixed Account.

     Transfers may be made based upon instructions given by written request or
by telephone. We will only honor telephone transfer requests if we have a
currently valid telephone transfer authorization form on file signed by you. A
telephone transfer authorization form received by us at our home office is valid
until it is rescinded or revoked in writing by you or until a subsequently dated
form signed by you is received at our home office. You may provide a telephone
transfer authorization with the application or pursuant to a written request
after the Contract Date.

     We employ reasonable procedures to confirm that instructions communicated
by telephone are genuine and if we follow such procedures we will not be liable
for any losses due to unauthorized or fraudulent instructions. We, however, may
be liable for such losses if we do not follow those reasonable procedures. The
procedures we follow for telephone transfers include confirming the correct
name, contract number and social security number code for each telephone
transfer.

     We reserve the right to modify, restrict, suspend or eliminate the transfer
privileges (including the telephone transfer facility) at any time, for any
class of Contracts, for any reason. In particular, we reserve the right to not
honor transfers requested by a third party holding a power of attorney from an
Owner where that third party requests simultaneous transfers on behalf of the
Owners of two or more Contracts.

     Transfer Fee. Currently, a $25 fee is assessed on the 19th and each
subsequent transfer during a Contract Year. We reserve the right, however, to
charge $25 for the 13th and each subsequent transfer during a Contract Year.
(See "Charges and Deductions".)

     Dollar-Cost Averaging. If elected at the time of the application and at any
time thereafter by written request, you may systematically or automatically
transfer (on a monthly basis) specified dollar amounts from the Money Market
Subaccount or the Fixed Account, but not from both Accounts at the same time, to
other subaccounts for any period of time greater than six months. This is known
as the dollar-cost averaging method of investment. The fixed dollar amount will
purchase more accumulation units of a subaccount when their value is lower and
fewer units when their value is higher. Over time, the cost per unit averages
out to be less than if all purchases of units had been made at the highest value
and greater than if all purchases had been made at the lowest value. The
dollar-cost averaging method of investment reduces the risk of making purchases
only when the price of accumulation units is high. It does not assure a profit
or protect against a loss in declining markets.

     The minimum transfer amount to a subaccount for dollar-cost averaging is
$100 per month (or the equivalent). Each transfer from the Money Market
Subaccount must be equal to or less than 1/6 of the Money Market Subaccount
value at the time the automatic transfers begin. The maximum per transfer amount
for transfer from the Fixed Account is 1/30 of the Fixed Account value at the
time the automatic transfers begin. Once elected, dollar-cost averaging remains
in effect for a Contract until the Contract Value in the Money Market Subaccount
or the Fixed Account is inadequate to execute the requested transfers or until
you cancel the election by providing us with at least 6 days prior written
notice. You may exercise your right to cancel the election at any time. There is
no additional charge for using dollar-cost averaging. However, automatic
transfers will be treated as any other transfer in determining the number of
transfers in any Contract Year. We reserve the right to discontinue offering the
dollar-cost averaging facility at any time and for any reason. A dollar-cost
averaging program in effect at the time of such discontinuance will continue
unless terminated by the Contract Owner.

                                       23
<PAGE>

Surrenders and Partial Withdrawals

     Surrender. At any time before the Annuity Income Date, you may surrender
the Contract for its surrender value. The surrender value will be determined as
of the end of the Valuation Period during which written notice requesting
surrender is received at our home office. The surrender value will be paid in a
lump sum. A surrender may have adverse federal income tax consequences,
including a penalty tax. (See "Taxation of Annuities.")

     Partial Withdrawals. At any time before the Annuity Income Date, you may
make partial withdrawals of the surrender value. Partial withdrawal requests
must be in writing and specify from which Account(s) the withdrawal is to be
made. The amount withdrawn must equal at least $500 except for systematic
withdrawals. When a withdrawal is made, you will receive the amount requested to
be withdrawn less any applicable surrender charge. If a partial withdrawal
request would reduce the Contract Value to less than $2,000, we may pay the full
Contract Value and terminate the Contract. We will withdraw the amount requested
from the Contract Value as of the end of the Valuation Period during which
written notice requesting the partial withdrawal is received. (See "Surrender
Charge.")

     A partial withdrawal may have adverse federal income tax consequences,
including a penalty tax. (See "Taxation of Annuities.")

     We currently do not impose a processing charge for withdrawals, however, we
reserve the right to assess a processing charge equal to the lesser of $25.00 or
2% of the amount withdrawn for the 13th and each subsequent withdrawal during a
Contract Year. The processing charge will be in addition to any applicable
surrender charge. This charge will be deducted from the Account from which the
withdrawal is made and will reduce the Account value available for withdrawal
accordingly. If a withdrawal is made from more than one Account at the same
time, the processing charge would be deducted pro-rata from the remaining
Contract Value in such Account(s).

     Surrender and Partial Withdrawal Restrictions. Your right to make
surrenders and partial withdrawals is subject to any restrictions imposed by
applicable law or employee benefit plan. We may defer payments from the Fixed
Account for up to six months.

     Restrictions on Distributions from Certain Types of Contracts. There are
certain restrictions on surrenders of and partial withdrawals from Contracts
used as funding vehicles for Code Section 403(b) retirement programs. Section
403(b)(11) of the Code restricts the distribution under Section 403(b) annuity
contracts of: (i) elective contributions made in years beginning after December
31, 1988; (ii) earnings on those contributions; and (iii) earnings in such years
on amounts held as of the last year beginning before January 1, 1989.
Distributions of those amounts may only occur upon the death of the employee,
attainment of age 591/2, separation from service, disability, or financial
hardship. In addition, income attributable to elective contributions may not be
distributed in the case of hardship.

     Systematic Withdrawals. You may elect in writing at the time of the
application or any time after the first Contract Anniversary to receive periodic
partial withdrawals under our systematic withdrawal plan. Under the systematic
withdrawal plan, we will make partial withdrawals on a monthly, quarterly,
semi-annual or annual basis from designated Accounts as specified by you.
Withdrawals from an Account must be at least $50 each.

     The withdrawals may be requested on the following basis: (1) as a specified
dollar amount; and (2) as a specified whole percent of Contract Value.

     Participation in the systematic withdrawal plan will terminate on the
earliest of the following events: (1) the value in an Account from which partial
withdrawals are being made becomes zero; (2) a termination date specified by you
is reached; or (3) you request that your participation in the plan cease.
Withdrawals under the systematic withdrawal plan are subject to a surrender
charge. (See "Surrender Charge").

     Systematic withdrawals may have adverse federal income tax consequences and
you should, therefore, consult with your tax adviser before electing to
participate in the plan. We reserve the right to discontinue offering the
systematic withdrawal plan at any time. A systematic withdrawal plan in effect
at the time of such discontinuance will continue unless terminated by the
Contract owner.

Death Benefit Before the Annuity Income Date

     Death of the Owner. Upon receipt of due proof of your death (or in the case
of Joint Owners, the death of the first Joint Owner to die) while the Contract
is in force and before the Annuity Income Date, we will pay the Beneficiary the
Death Benefit. In the case of Joint Owners, the surviving Joint Owner will be
the primary beneficiary. You may specify the manner in which the Death Benefit
is to be paid. If you do not specify how the Death Benefit is to be paid, the
Beneficiary may elect the manner in which the Death Benefit is to be
distributed.

                                       24
<PAGE>

     In either case, the Death Benefit under a Non-Qualified Contract must be
distributed in full within 5 years after the deceased Owner's death unless:

     1.   The benefit is paid as a life annuity or an annuity with a period
          certain not exceeding the Beneficiary's life expectancy with payments
          beginning within one year of the deceased Owner's death; or

     2.   The Beneficiary is the surviving spouse of the deceased Owner, in
          which case he or she may continue this Contract as the Owner.

     If the Beneficiary is not a natural person, the benefit must be distributed
within 5 years of your death. Similar rules apply to Qualified Contracts.

     Death Benefit. If you die prior to age 75, the Death Benefit will be the
greatest of:

     1.   The Contract Value on the date we receive due proof of your death;

     2.   The Contract Value on the most recent 5th Contract Anniversary
          immediately preceding the date of death, increased by the dollar
          amount of any purchase payments and reduced by the dollar amount of
          any withdrawals made since that Contract Anniversary; or

     3.   100% of all purchase payments made less the dollar amount of any
          purchase payment withdrawals since the date this Contract was issued.

     If you die on or after your 75th birthday, the Death Benefit will equal the
greater of:

     1.   The Contract Value on the date we receive due proof of your death; or

     2.   The Death Benefit on your 75th birthday, less the dollar amount of any
          subsequent withdrawals.

     3.   100% of all purchase payments made less the dollar amount of any
          purchase payment withdrawals since the date this Contract was issued.

     If the Death Benefit is paid immediately in one lump sum, the Contract will
end on the date of payment. If the Death Benefit is not taken immediately in one
lump sum, the Death Benefit will become the new Contract Value. Any resulting
increase in the Contract Value will be allocated to each Account in proportion
to the distribution of the Contract Value on the date we receive due proof of
your death.

     If you die (or in the case of Joint Owners, the first Owner to die) prior
to the Annuity Income Date and there are two or more Beneficiaries, each
Beneficiary will receive an equal share of the Death Benefit unless you specify
otherwise in writing. If a named Beneficiary dies before you, the interest of
that Beneficiary will end on his or her death. If no Beneficiary is named or no
Beneficiary survives you, the commuted value of the Death Benefit will be paid
to your estate.

     Death of the Annuitant Prior to the Annuity Income Date: If the Annuitant
dies prior to the Annuity Income Date, you may designate a new Annuitant. If no
new Annuitant is named within 30 days after the death of the Annuitant, you will
become the Annuitant under the Contract. If you are the Annuitant, upon receipt
of due proof of your death, we will pay the Beneficiary the Death Benefit, as
described above.

Annuity Payments on the Annuity Income Date

     The Annuity Income Date may be elected by you at the time of the
application or any time thereafter. You may change the Annuity Income Date at
any time provided you give us 30 days prior written notice. If no Annuity Income
Date is elected, it will be the first day of the calendar month following the
Annuitant's 65th birthday or ten years after the Contract Date, if later. The
Annuity Income Date may not be later than the first day of the month following
the Annuitant's 85th birthday.

     On the Annuity Income Date, the Contract Value, less any applicable prior
undeducted premium taxes, will be applied under the life income annuity payment
option with ten years guaranteed, unless you elect to have the proceeds paid
under another payment option or to receive the surrender value in a lump sum.
(See "Annuity Payment Options.") Unless you instruct us otherwise, amounts in
the Fixed Account will be used to provide a fixed-annuity payment option and
amounts in the Separate Account will be used to provide a variable annuity
payment option.

                                       25
<PAGE>

     Any time prior to the Annuity Income Date, you may designate or change the
payee (Annuitant) to receive payments under the applicable annuity payment
option.

Payments

     Any surrender, partial withdrawal, or death benefit will usually be paid
within seven days of receipt of a written request, any information or
documentation reasonably necessary to process the request, and (in the case of a
Death Benefit) receipt and filing of due proof of death. However, payments may
be postponed if:

     1.   the New York Stock Exchange is closed, other than customary weekend
          and holiday closings, or trading on the exchange is restricted as
          determined by the SEC; or

     2.   the SEC permits by an order the postponement for the protection of
          Contract Owners; or

     3.   the SEC determines that an emergency exists that would make the
          disposal of securities held in the subaccount or the determination of
          the value of the subaccount's net assets not reasonably practicable.

     If a recent check or draft has been submitted, we have the right to delay
payment until we have assured ourselves that the check or draft has been
honored.

     We have the right to defer payment of any surrender or partial withdrawal
or transfer from the Fixed Account for up to six months from the date of receipt
of written notice for such a surrender or transfer. If payment is not made
within 10 days after receipt of documentation necessary to complete the
transaction, interest will be added to the amount paid from the date of receipt
of documentation at the minimum rate required by law or the Current Fixed
Account Interest Rate, if greater.

Modification

    Upon notice to you, or the Annuitant, we may modify the Contract if:

     1.   necessary to permit the Contract or the Separate Account to comply
          with any applicable law or regulation issued by a government agency;
          or

     2.   necessary to reflect a change in the operation of the Separate Account
          or a subaccount; or

     3.   necessary to add, delete or modify an Account; or

     4.   necessary to add, modify or delete subaccounts or portfolios.

     In the event of most such modifications, we will make appropriate
endorsement to the Contract.

Owner

     You are the Owner of the Contract. You are also the Annuitant unless a
different Annuitant is named. Any Joint Owner must be your spouse unless we
agree otherwise. For Qualified Contracts, the Owner must be the Annuitant and
Joint Owners are not permitted. Before the Annuity Income Date you have all the
rights under the Contract, subject to the rights of any assignee of record. This
includes the right to:

     1.   Transfer values between Accounts and designate or change the
          allocation of purchase payments to each Account;

     2.   Name and/or change the Beneficiaries, Owner or Annuitant;

     3.   Surrender the Contract in whole or in part for cash;

     4.   Assign the Contract Value, in whole or in part;

     5.   Designate and change the Annuity Income Date; and

     6.   Elect or change the Annuity Payment Option.

                                       26
<PAGE>

     All elections, authorizations and change requests must be made to us in
writing. Upon receipt by us, any change will be effective as of the date it was
signed by you, except that any values or amounts payable under the Contract will
be determined as of the Valuation Day on or next following the date of receipt.
Payment made or action taken by us prior to the time written notice is received
will discharge our liability under this Contract to the extent of such action or
payment. The consent of any irrevocable Beneficiary is required to exercise any
right. If Joint Owners are named, both must consent to any change.

Reports to Owners

     At least annually, we will mail to each Owner, at such Owner's last known
address of record, a report setting forth the Contract Value, subaccount values,
and Fixed Account Value, as well as your current purchase payment allocation
directions. We will also provide you with shareholder reports of the Funds as
well as other notices, reports or documents as required by law.

Inquiries

     Inquiries regarding a Contract may be made by writing to us at our home
office.

                                 ------------

                               THE FIXED ACCOUNT

     You may allocate some or all of the purchase payments and transfer some or
all of the Contract Value to the Fixed Account, which is part of our General
Account and pays interest at declared rates guaranteed for one year. Our General
Account supports our insurance and annuity obligations. Since the Fixed Account
is part of the General Account, we assume the risk of investment gain or loss on
this amount. All assets in the General Account are subject to our general
liabilities from business operations. The Fixed Account may not be available in
all states.

     The Fixed Account has not been, and is not required to be, registered with
the SEC under the Securities Act of 1933, and neither the Fixed Account nor our
General Account has been registered as an investment company under the 1940 Act.
Therefore, neither our General Account, the Fixed Account, nor any interests
therein are generally subject to regulation under the 1933 Act or the 1940 Act.
The disclosures relating to the Fixed Account which are included in this
prospectus are for your information and have not been reviewed by the SEC.
However, such disclosures may be subject to certain generally applicable
provisions of federal securities laws relating to the accuracy and completeness
of statements made in prospectuses.

Fixed Account Value

     The Fixed Account Value is credited with interest, as described below. The
Fixed Account Value reflects interest credited, the allocation of purchase
payments, transfers of Contract Value from the Fixed Account, surrenders and
partial withdrawals from the Fixed Account and charges assessed in connection
with the Contract. The Fixed Account Value is guaranteed to accumulate at a
minimum effective annual interest rate of 3%.

     Beginning on the date we issue the Contract, we will credit any portion of
the initial purchase payment allocated to the Fixed Account with a specified
interest rate, known as the Initial Fixed Account Interest Rate. We may declare
different initial interest rates for each subsequent purchase payment or
transfer into the Fixed Account. We will guarantee the initial rate credited for
one year from the date the purchase payment is received or transfer is
effective. Thereafter, the interest rate earned will be the applicable Current
Fixed Account Interest Rate as we may declare.

     The Current Fixed Account Interest Rate is a rate we establish from time to
time for all amounts under the Contract that have been allocated to the Fixed
Account for more than one year. We may change the Current Fixed Account Interest
Rate from time to time to reflect prevailing market conditions but not more
often than once every twelve months. The Initial Fixed Account Interest Rate and
the Current Fixed Account Interest Rate will vary but will always be equal to or
greater than an effective annual rate of 3%.

     The maximum amount transferable from the Fixed Account during any Contract
Year is limited to the greatest of: (1) 40% of the Fixed Account Value as of the
later of the Contract Date or last Contract Anniversary; (2) the Contract Value
in the Fixed Account attributable to interest earnings; and (3) the greatest
transfer from the Fixed Account during the prior Contract Year. If the value
remaining in the Fixed Account after a transfer is less than $100, we have the
right to transfer the entire amount instead of the requested amount. We also
reserve the right to defer transfers from the Fixed Account for up to 6 months
following the date of the request.

                                 ------------

                                       27
<PAGE>

                            CHARGES AND DEDUCTIONS

Surrender Charge (Contingent Deferred Sales Charge)

   
     General. No charge for sales expenses is deducted from purchase payments at
the time purchase payments are paid. However, a surrender charge may be deducted
upon surrender or partial withdrawal of purchase payments. A surrender charge
also may be deducted from amounts applied to annuity options not providing a
life annuity or a life annuity with a period certain of at least five years.
Surrender charges are not deducted upon payment of a death benefit or from
withdrawals or surrender of earnings under the Contract. (See "Annuity Payments
on the Annuity Income Date".)
    


     Charge for Partial Withdrawal or Surrender. A charge is imposed on partial
withdrawals and surrenders equal to a specified percentage of the purchase
payments withdrawn. The surrender charge is calculated by multiplying the
applicable percentages specified in the table below by the purchase payments
withdrawn. The number of years since the date of a purchase payment being
withdrawn will determine the surrender charge percentage that will apply to that
purchase payment. The surrender charge is calculated using the assumption that
all earnings are withdrawn first and then all purchase payments are withdrawn on
a first-in-first-out basis.

          Number of Years Since            Charge as Percentage             
         Date of Purchase Payment      of Purchase Payment Withdrawn
         ---------------------------   -------------------------------
                     0-1                               7%
                     1-2                               6%
                     2-3                               5%
                     3-4                               4%
                     4-5                               3%
                      5+                               0%

     Any applicable surrender charge is deducted from the amount withdrawn.

     Amounts Not Subject to Surrender Charge. During each Contract Year, up to
10% of all purchase payments not previously withdrawn, less any prior withdrawal
of purchase payments, may be withdrawn without the imposition of a surrender
charge. Purchase payments surrendered or withdrawn in excess of this 10% will be
assessed a surrender charge. This right is not cumulative from Contract Year to
Contract Year.

Annual Contract Fee

   
     On the last day of each Contract Year prior to the Annuity Income Date, we
deduct from the Contract Value an Annual Contract Fee of $30 to reimburse us for
administrative expenses relating to the Contract. The fee will be charged by
reducing the value of all active Accounts on a pro-rata basis. With respect to
each subaccount, we deduct this fee by cancelling accumulation units. The number
of accumulation units deducted from each subaccount will be determined by
dividing the pro-rata portion of the fee applicable to that subaccount by the
accumulation unit value of that subaccount on the date the fee is assessed. The
Annual Contract Fee also is deducted upon surrender of a Contract if other than
on the last day of each Contract Year. We do not deduct the Annual Contract Fee
under Contracts with a Contract Value of $25,000 or more on the date of
deduction. In addition, we do not deduct the Annual Contract Fee under Contracts
for which purchase payments of at least $2,500 ($2,000 for Qualified Contracts),
exclusive of the initial purchase payment, are received during the Contract
Year.
    

Asset-Based Administration Charge

   
     We deduct a daily administration charge to compensate us for certain
expenses we incur in administration of the Contract and the Separate Account.
The charge is deducted from the assets of the Separate Account at an annual rate
of 0.15%.
    

Transfer Processing Fee


     We reserve the right to charge $25 for the 13th and each subsequent
transfer during a Contract Year. Currently, no fee is assessed until the 19th
transfer during a Contract Year. For the purpose of assessing such a transfer
fee, each transfer from any Account, including monthly transfers under the
dollar-cost averaging facility, would be considered to be one transfer,
regardless of the number of subaccounts into which value is transferred. The
transfer fee would be deducted from the Account from which the transfer is made
and will reduce the Account Value available for transfer accordingly. If a
transfer is made from more than one Account at the same time, separate transfer
fees would be deducted from the remaining Contract Value in each Account.


                                       28
<PAGE>

Mortality and Expense Risk Charge

     To compensate us for assuming mortality and expense risks, we deduct a
daily mortality and expense risk charge from the assets of the Separate Account.
The charge is at a daily rate of 0.0034462%. If applied on an annual basis this
rate would be 1.25% (approximately 0.50% for mortality risk and 0.75% for
expense risk).

   
     The mortality risk we assume is that Annuitants may live for a longer
period of time than estimated when the guarantees in the Contract were
established. Because of these guarantees, each payee is assured that longevity
will not have an adverse effect on the annuity payments received. The mortality
risk that we assume also includes a guarantee to pay a Death Benefit if an Owner
dies before the Annuity Income Date. The expense risk that we assume is the risk
that the administrative fees and transfer fees (if imposed) may be insufficient
to cover actual future expenses.
    

Fund Expenses

   
     Because the Separate Account purchases shares or units of the Variable
Annuity Portfolios, the Fidelity Variable Insurance Products Fund, the Fidelity
Variable Insurance Products Fund II, the AIM Variable Insurance Funds, Inc. and
the MFS Variable Insurance Trust, the net assets of each subaccount of the
Separate Account will reflect the investment advisory fees and other operating
expenses incurred by the corresponding portfolio of the relevant Fund. See the
accompanying current Prospectuses for the Funds.
    

Premium Taxes

     A state and other governmental entities may levy a premium tax, currently
ranging up to 3.5%, on annuity contracts issued by insurance companies. Premium
tax rates are subject to change from time to time by legislative and other
governmental action. In addition, other government units within a state may levy
such taxes.

     The timing of tax levies varies from one taxing authority to another. If
premium taxes are applicable to a Contract, we will deduct such premium taxes
against Contract Value in a manner determined by us in compliance with
applicable state law. Premium taxes deducted from Contract Value currently are
assessed either: (1) at the time the Contract is surrendered; (2) on the Annuity
Income Date; or (3) at such other date as the taxes are assessed.

Other Taxes

     Currently, no charge is made against the Separate Account for any federal,
state or local taxes (other than premium taxes) that we incur or that may be
attributable to the Separate Account or the Contracts. We may, however, make
such a charge in the future from surrender value, death benefits or annuity
payments, as appropriate. Such taxes may include taxes (levied by any government
entity) which we determine to have resulted from: (1) the establishment or
maintenance of the Separate Account; (2) receipt by us of purchase payments; (3)
issuance of the Contracts; or (4) the payment of annuity payments.

                                 ------------

                            ANNUITY PAYMENT OPTIONS

Election of Annuity Payment Options

     On the Annuity Income Date, the Contract Value less any premium tax
previously unpaid and less any applicable surrender charge will be applied under
an annuity payment option. (See "Annuity Payments on the Annuity Income Date.")
If an election of an annuity payment option is not on file at our home office on
the Annuity Income Date, the proceeds will be paid as a life income annuity with
payments for ten years guaranteed. The value of each subaccount will be applied
to provide a variable annuity and the value of the Fixed Account shall be
applied to provide a fixed dollar annuity. An annuity payment option may be
elected, revoked, or changed by you at any time before the Annuity Income Date
upon 30 days prior written notice. You may elect to apply any portion of the
Contract Value less any premium tax previously unpaid to provide either variable
annuity payments or fixed annuity payments or a combination of both. The annuity
payment options available are described below. In addition, you may elect any
other method of payment that is mutually agreeable to you and us.

   
     We reserve the right to refuse the election of an annuity payment option
other than paying the Contract Value, less any applicable surrender charge and
premium tax previously unpaid, in a lump sum if the total amount applied to an
annuity payment option would be less than $2,000. If the amount of any annuity
payment for each affected Account would be or becomes less than $50.00, we may
reduce the frequency of payments to an interval that would result in payments of
at least $50.00.
    

                                       29

<PAGE>

Fixed Annuity Payments

     Fixed annuity payments are periodic payments from us to the designated
payee, the amount of which is fixed and guaranteed by us. The amount of each
payment depends only on the form and duration of the annuity payment option
chosen, the age of the Annuitant, the sex of the Annuitant (if applicable), the
amount applied to purchase the annuity payments and the applicable annuity
purchase rates in the Contract. The annuity purchase rates in the Contract are
based on a minimum guaranteed interest rate of 3.0%. We may, in our sole
discretion, make annuity payments in an amount based on a higher interest rate.

Legal Developments Regarding Unisex Actuarial Tables

     In 1983, the United States Supreme Court held in Arizona Governing
Committee v. Norris that optional annuity benefits provided under an employee's
deferred compensation plan could not, under Title VII of the Civil Rights Act of
1964, vary between men and women on the basis of sex. In addition, legislative,
regulatory, or decisional authority of some states may prohibit use of
sex-distinct mortality tables under certain circumstances. Accordingly,
employers and employee organizations should consider, in consultation with legal
counsel, the impact of these authorities on any employment-related insurance or
benefits program before purchasing the Contract.

Variable Annuity Payments

     The dollar amount of the first monthly variable annuity payment is
determined by dividing the Value of the Accounts to be applied to a variable
annuity on the Annuity Income Date by 1,000 and multiplying the result by the
appropriate factor in the annuity tables provided in the Contract. The
appropriate factor is based on annual net investment return of 3.0%. The amount
of each payment will depend on the age of the Annuitant(s) at the time the first
payment is due, and the sex of the Annuitant(s), if applicable, unless otherwise
required by law.

     The net investment performance of a subaccount is translated into a
variation in the amount of variable annuity payments through the use of annuity
units. The amount of the first variable annuity payment associated with each
subaccount is applied to purchase subaccount annuity units at the annuity unit
value for the subaccount on the Annuity Income Date. The number of annuity units
of each subaccount attributable to a Contract then remains fixed. Each
subaccount has a separate subaccount annuity unit value that changes with each
valuation period in substantially the same manner as do accumulation units of
the subaccount.

     The dollar value of each variable annuity payment after the first is equal
to the sum of the amounts determined by multiplying the number of subaccount
annuity units under a Contract for a particular subaccount by the annuity unit
value for the subaccount for the valuation period which ends no earlier than the
fifth Valuation Day preceding the date of each such payment. If the net
investment return of the subaccount for a payment period is equal to the
pro-rated portion of the 3.0% annual assumed investment rate, the variable
annuity payment attributable to that subaccount for that period will equal the
payment for the prior period. To the extent that such net investment return
exceeds an annualized rate of 3.0% for a payment period, the payment for that
period will be greater than the payment for the prior period and to the extent
that such return for a period falls short of an annualized rate of 3.0%, the
payment for that period will be less than the payment for the prior period.

     Once every three months, after the Annuity Income Date, the Annuitant may
elect, in writing, to transfer among the selected subaccount(s) on which
variable annuity payments are based. If such a transfer is elected, the number
of annuity units will change and be determined by "a" times "b," less any
applicable fees, divided by "c" where:

     "a" is the number of annuity units being transferred;

     "b" is the subaccount annuity unit value from which the transfer is made;
and

     "c" is the annuity unit value of the subaccount to which the transfer is
made.

   
Thereafter, the number of annuity units will remain fixed until transferred.
After the Annuity Income Date, no transfers may be made between the subaccounts
and the Fixed Account.
    

Description of Annuity Payment Options

     Option 1: Income for a Fixed Period. We will make annuity payments to a
     payee each month for a fixed number of years. The number of years must be
     at least 5 and no more than 30. If the Annuitant dies before the end of the
     designated period, payments will continue to be made to the person(s) named
     by the Annuitant to receive such guaranteed payments for the remainder of
     the fixed period. If no such person is named or none survive the Annuitant,
     the remainder of the guaranteed payments

                                       30
<PAGE>
     will be paid to the Annuitant's estate. This option is available only as a
     fixed dollar annuity and only if the Contract has been in force for 5
     years, unless we agree otherwise.

     Option 2: Life Annuity. We will make annuity payments to a payee each month
     as long as the Annuitant is alive. When the Annuitant dies, all payments
     will cease.

     Option 3: Life Annuity with Period Certain. We will make annuity payments
     to a payee each month as long as the Annuitant is alive. If the Annuitant
     dies prior to the end of the guaranteed period, payments will continue to
     be made to the person(s) named by the Annuitant to receive such guaranteed
     payments for the remainder of the fixed period. If no such person is named
     or none survive the Annuitant, the remainder of the guaranteed payments
     will be paid to the Annuitant's estate.

     Option 4: Joint and Survivor Annuity. We will make annuity payments to a
     payee each month for the joint lifetime of the Annuitant and another
     person. At the death of either, payments will continue to be made to the
     payee. When the survivor dies, all payments will cease.

     The amount of each payment will be determined from the tables in the
     Contract that apply to the particular option using the Annuitant's age and
     sex (if applicable). Age will be determined from the last birthday at the
     due date of the first payment.

     Note Carefully: Under annuity payment options 2 and 4 it would be possible
     for only one annuity payment to be made if the Annuitant(s) were to die
     before the due date of the second annuity payment; only two annuity
     payments if the Annuitant(s) were to die before the due date of the third
     annuity payment; and so forth.
   
     Alternate Payment Option. In lieu of one of the above options, the Contract
Value, less any applicable surrender charge and premium taxes previously unpaid,
or Death Benefit, as applicable, may be applied to any other payment option made
available by us or requested and agreed to by us. However, such method must
provide for the payment of any benefits remaining due at the Annuitant's death
(or Contract owner's death after the Annuity Income Date) to be paid at least as
rapidly as the method in effect at the date of death.

                                 ------------
    
                           YIELDS AND TOTAL RETURNS

     From time to time, we may advertise or include in sales literature yields,
effective yields and total returns for the subaccounts of the Separate Account.
These figures are based on historical earnings and do not indicate or project
future performance. We also may, from time to time, advertise or include in
sales literature subaccount performance relative to certain performance rankings
and indices compiled by independent organizations. More detailed information as
to the calculation of performance appears in the Statement of Additional
Information.

     Effective yields and total returns for the subaccounts are based on the
investment performance of the corresponding portfolio. The performance of a
portfolio in part reflects its expenses. See the prospectuses for the
portfolios.

     The yield of the Money Market Subaccount refers to the annualized income
generated by an investment in the subaccount over a specified seven-day period.
The yield is calculated by assuming that the income generated for that seven-day
period is generated each seven-day period over a 52-week period and is shown as
a percentage of the investment. The effective yield is calculated similarly but,
when annualized, the income earned by an investment in the subaccount is assumed
to be reinvested. The effective yield will be slightly higher than the yield
because of the compounding effect of this assumed reinvestment.

     The yield of a subaccount (except the Money Market Subaccount) refers to
the annualized income generated by an investment in the subaccount over a
specified 30-day or one-month period. The yield is calculated by assuming that
the income generated by the investment during that 30-day or one-month period is
generated each period over a 12-month period and is shown as a percentage of the
investment.

     The total return of a subaccount refers to return quotations assuming an
investment under a Contract has been held in the subaccount for various periods
of time. For periods prior to the date the Separate Account commenced
operations, performance information will be calculated based on the performance
of the corresponding portfolios and the assumption that the subaccounts were in
existence for the same periods as those indicated for the portfolios, with the
level of Contract charges that were in effect at the inception of the
subaccounts. When a subaccount or portfolio has been in operation for one, five,
and ten years, respectively, the total return for these periods will be
provided.

     The average annual total return quotations represent the average annual
compounded rates of return that would equate an initial investment of $1,000
under a Contract to the redemption value of that investment as of the last day
of each of the periods for which

                                       31
<PAGE>
total return quotations are provided. Average annual total return information
shows the average annual percentage change in the value of an investment in the
subaccount from the beginning date of the measuring period to the end of that
period. This standardized version of average annual total return reflects all
historical investment results, less all charges and deductions applied against
the subaccount (including any surrender charge that would apply if an Owner
terminated the Contract at the end of each period indicated, but excluding any
deductions for premium taxes).

     In addition to the standard version described above, total return
performance information computed on two different non-standard bases may be used
in advertisements or sales literature. Average annual total return information
may be presented, computed on the same basis as described above, except
deductions will not include the surrender charge. In addition, we may from time
to time disclose cumulative total return for Contracts funded by subaccounts.

     From time to time, yields, standard average annual total returns, and
non-standard total returns for the portfolios may be disclosed, including such
disclosures for periods prior to the date the Separate Account commenced
operations.

     Non-standard performance data will only be disclosed if the standard
performance data for the required periods is also disclosed. For additional
information regarding the calculation of other performance data, please refer to
the Statement of Additional Information.

     In advertising and sales literature, the performance of each subaccount may
be compared with the performance of other variable annuity issuers in general or
to the performance of particular types of variable annuities investing in mutual
funds, or investment portfolios of mutual funds with investment objectives
similar to the subaccount. Lipper Analytical Services, Inc. ("Lipper"), Variable
Annuity Research Data Service ("VARDS") and Morningstar, Inc. ("Morningstar")
are independent services which monitor and rank the performance of variable
annuity issuers in each of the major categories of investment objectives on an
industry-wide basis.

     Lipper's and Morningstar's rankings include variable life insurance issuers
as well as variable annuity issuers. VARDS rankings compare only variable
annuity issuers. The performance analyses prepared by Lipper, VARDS and
Morningstar each rank such issuers on the basis of total return, assuming
reinvestment of distributions, but do not take sales charges, redemption fees,
or certain expense deductions at the separate account level into consideration.
In addition, VARDS prepares risk rankings, which consider the effects of market
risk on total return performance. This type of ranking provides data as to which
funds provide the highest total return within various categories of funds
defined by the degree of risk inherent in their investment objectives.

     Advertising and sales literature may also compare the performance of each
subaccount to the Standard & Poor's Index of 500 Common Stocks, a widely used
measure of stock performance. This unmanaged index assumes the reinvestment of
dividends but does not reflect any "deduction" for the expense of operating or
managing an investment portfolio. Other independent ranking services and indices
may also be used as a source of performance comparison.

     We may also report other information including the effect of tax-deferred
compounding on a subaccount's investment returns, or returns in general, which
may be illustrated by tables, graphs, or charts. All income and capital gains
derived from subaccount investments are reinvested and can lead to substantial
long-term accumulation of assets, provided that the subaccount investment
experience is positive.
                                 ------------

                              FEDERAL TAX MATTERS

                    The Following Discussion is General and
                         Is Not Intended as Tax Advice
Introduction

     This discussion is not intended to address the tax consequences resulting
from all of the situations in which a person may be entitled to or may receive a
distribution under the annuity contract issued by us. Any person concerned about
these tax implications should consult a competent tax advisor before initiating
any transaction. This discussion is based upon our understanding of the present
federal income tax laws, as they are currently interpreted by the Internal
Revenue Service ("IRS"). No representation is made as to the likelihood of the
continuation of the present federal income tax laws or of the current
interpretation by the IRS. Moreover, no attempt has been made to consider any
applicable state or other tax laws.

     The Contract may be purchased on a non-qualified basis or purchased and
used in connection with plans qualifying for favorable tax treatment. The
Qualified Contract is designed for use by individuals whose purchase payments
are comprised solely of proceeds from and/or contributions under retirement
plans which are intended to qualify as plans entitled to special income tax
treatment under Sections 403(b), or 408 of the Code. The ultimate effect of
federal income taxes on the amounts held under a Contract, or annuity payments,
and on the economic benefit to you, the Annuitant, or the Beneficiary depends on
the type of retirement plan, on the tax

                                       32
<PAGE>

and employment status of the individual concerned, and on the Company's tax
status. In addition, certain requirements must be satisfied in purchasing a
Qualified Contract with proceeds from a tax-qualified plan and receiving
distributions from a Qualified Contract in order to continue receiving favorable
tax treatment. Therefore, purchasers of Qualified Contracts should seek
competent legal and tax advice regarding the suitability of a Contract for their
situation, the applicable requirements, and the tax treatment of the rights and
benefits of a Contract. The following discussion assumes that Qualified
Contracts are purchased with proceeds from and/or contributions under retirement
plans that qualify for the intended special federal income tax treatment.

Tax Status of the Contract

     Diversification Requirements. Section 817(h) of the Code provides that
separate account investment underlying a contract must be "adequately
diversified" in accordance with Treasury regulations in order for the contract
to qualify as an annuity contract under Section 72 of the Code. The Separate
Account, through each underlying portfolio, intends to comply with the
diversification requirements prescribed in regulations under Section 817(h) of
the Code, which affect how the assets in the various subaccounts may be
invested. Although we do not have direct control over the portfolios in which
the Separate Account invests, we believe that each portfolio in which the
Separate Account owns shares will meet the diversification requirements, and
therefore, the Contract will be treated as an annuity contract under the Code.

     In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their contracts. In those circumstances, income
and gains from the separate account assets would be includible in the variable
annuity contract owner's gross income. The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incident of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
Department has also announced, in connection with the issuance of regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor (i.e., the
contract owner), rather than the insurance company, to be treated as the owner
of the assets in the account." This announcement also states that guidance will
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts without being treated as
owners of the underlying assets."

     The ownership rights under the Contracts are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets.
These differences could result in an owner being treated as the owner of the
assets of the Separate Account. In addition, we do not know what standards will
be set forth, if any, in the regulations or rulings which the Treasury
Department has stated it expects to issue. We therefore reserve the right to
modify the Contract as necessary to attempt to prevent the contract owner from
being considered the owner of any portion of the assets of the Separate Account.

     Required Distributions. In order to be treated as an annuity contract for
federal income tax purposes, Section 72(s) of the Code requires any
Non-Qualified Contract to provide that: (a) if any owner dies on or after the
Annuity Income Date but prior to the time the entire interest in the contract
has been distributed, the remaining portion of such interest will be distributed
at least as rapidly as under the method of distribution being used as of the
date of that owner's death; and (b) if any owner dies prior to the Annuity
Income Date, the entire interest in the Contract will be distributed within five
years after the date of the owner's death. These requirements will be considered
satisfied as to any portion of the owner's interest which is payable to or for
the benefit of a "designated beneficiary" and which is distributed over the life
of such beneficiary or over a period not extending beyond the life expectancy of
that beneficiary, provided that such distributions begin within one year of that
owner's death. The owner's "designated beneficiary" is the individual designated
by the owner as a beneficiary and to whom ownership of the contract passes by
reason of death of the owner. However, if the owner's "designated beneficiary"
is the surviving spouse of the deceased owner, the Contract may be continued
with the surviving spouse as the new owner.

     The Non-Qualified Contracts contain provisions which are intended to comply
with the requirements of Section 72(s) of the Code, although no regulations
interpreting these requirements have yet been issued. The Company intends to
review such provisions and modify them if necessary to assure that they comply
with the requirements of Code Section 72(s) when clarified by regulation or
otherwise.

     Other rules may apply to Qualified Contracts.

     The following discussion assumes that the Contracts will qualify as annuity
contracts for federal income tax purposes.

                                       33
<PAGE>

Taxation of Annuities

     In General. Section 72 of the Code governs taxation of annuities in
general. We believe that an owner who is a natural person is not taxed on
increases in the value of a Contract until distribution occurs by withdrawing
all or part of the Contract Value (e.g., partial withdrawals and surrenders) or
as annuity payments under the payment option elected. For this purpose, the
assignment, pledge, or agreement to assign or pledge any portion of the Contract
Value (and in the case of a Qualified Contract, any portion of an interest in
the qualified plan) generally will be treated as a distribution. The taxable
portion of a distribution (in the form of a single sum payment or payment
option) is taxable as ordinary income.

     The owner of any annuity contract who is not a natural person generally
must include in income any increase in the excess of the contract value over the
"investment in the contract" during the taxable year. There are some exceptions
to this rule, and a prospective owner that is not a natural person may wish to
discuss these with a competent tax advisor.

     The following discussion generally applies to Contracts owned by natural
persons.

     Partial Withdrawals. In the case of a partial withdrawal from a Qualified
Contract, under Section 72(e) of the Code, a ratable portion of the amount
received is taxable, generally based on the ratio of the "investment in the
contract" to the participant's total accrued benefit or balance under the
retirement plan. The "investment in the contract" generally equals the portion,
if any, of any purchase payments paid by or on behalf of the individual under a
Contract which was not excluded from the individual's gross income. For
Contracts issued in connection with qualified plans, the "investment in the
contract" can be zero. Special tax rules may be available for certain
distributions from Qualified Contracts.

     In the case of a partial withdrawal (including systematic withdrawals) from
a Non-Qualified Contract, under Section 72(e), any amounts received are
generally first treated as taxable income to the extent that the contract value
immediately before the partial withdrawal exceeds the "investment in the
contract" at that time. Any additional amount withdrawn is not taxable.

     In the case of a full surrender under a Qualified or Non-Qualified
Contract, the amount received generally will be taxable only to the extent it
exceeds the "investment in the contract."

     Exchanges. Section 1035 of the Code generally provides that no gain or loss
shall be recognized on the exchange of one annuity contract for another. If the
surrendered contract was issued prior to August 14, 1982, the tax rules formerly
provided that the surrender was taxable only to the extent the amount received
exceeds the owner's investment in the contract will continue to apply to amounts
allocable to investments in that contract prior to August 14, 1982. In contrast,
contracts issued after January 19, 1985 in a Code Section 1035 exchange are
treated as new contracts for purposes of the penalty and distribution-at-death
rules. Special rules and procedures apply to Section 1035 transactions.
Prospective owners wishing to take advantage of Section 1035 should consult
their tax adviser.

     Annuity Payments. Although tax consequences may vary depending on the
payment option elected under an annuity contract, under Code Section 72(b),
generally (prior to recovery of the investment in the contract) gross income
does not include that part of any amount received as an annuity under an annuity
contract that bears the same ratio to such amount as the investment in the
contract bears to the expected return at the annuity starting date. For variable
annuity payments, the taxable portion is generally determined by an equation
that establishes a specific dollar amount of each payment that is not taxed. The
dollar amount is determined by dividing the "investment in the contract" by the
total number of expected periodic payments. However, the entire distribution
will be taxable once the recipient has recovered the dollar amount of his or her
"investment in the contract." For fixed annuity payments, in general, there is
no tax on the portion of each payment which represents the same ratio that the
"investment in the contract" bears to the total expected value of the annuity
payments for the term of the payments; however, the remainder of each annuity
payment is taxable until the recovery of the investment in the contract, and
thereafter the full amount of each annuity payment is taxable. If death occurs
before full recovery of the investment in the contract, the unrecovered amount
may be deducted on the Annuitant's final tax return.

     Taxation of Death Benefit Proceeds. Amounts may be distributed from a
Contract because of the death of an owner. Generally, such amounts are
includible in the income of the recipient as follows: (i) if distributed in a
lump sum, they are taxed in the same manner as a full surrender of the contract
or (ii) if distributed under a payment option, they are taxed in the same way as
annuity payments. For these purposes, the investment in the Contract is not
affected by the owner's death. That is, the investment in the Contract remains
the amount of any purchase payments paid which were not excluded from gross
income.

     Penalty Tax on Certain Withdrawals. In the case of a distribution pursuant
to a Non-Qualified Contract, there may be imposed a federal penalty tax equal to
10% of the amount treated as taxable income. In general, however, there is no
penalty on distributions:

     1.  made on or after the taxpayer reaches age 59-1/2;

                                       34
<PAGE>
     2.   made on or after the death of the holder (or if the holder is not an
          individual, the death of the primary annuitant);

     3.   attributable to the taxpayer's becoming disabled;

     4.   a part of a series of substantially equal periodic payments (not less
          frequently than annually) for the life (or life expectancy) of the
          taxpayer or the joint lives (or joint life expectancies) of the
          taxpayer and his or her designated beneficiary;

     5.   made under certain annuities issued in connection with structured
          settlement agreements; and

     6.   made under an annuity contract that is purchased with a single
          purchase payment when the Annuity Income Date is no later than a year
          from purchase of the annuity and substantially equal periodic payments
          are made, not less frequently than annually, during the annuity
          payment period.

     Other tax penalties may apply to certain distributions under a Qualified
Contract.

     Possible Changes in Taxation. In past years, legislation has been proposed
that would have adversely modified the federal taxation of certain annuities.
For example, one such proposal would have changed the tax treatment of
non-qualified annuities that did not have "substantial life contingencies" by
taxing income as it is credited to the annuity. As of the date of this
prospectus, Congress is not entertaining legislation that would change the
taxation of annuities; there is always the possibility that the tax treatment of
annuities could change by legislation or other means (such as IRS regulations,
revenue rulings, judicial decisions, etc.). Moreover, it is also possible that
any change could be effective prior to the date of the change.

Transfers, Assignments or Exchanges of a Contract

     A transfer of ownership of a Contract, the designation of an annuitant,
payee or other beneficiary who is not also the owner, the selection of certain
Annuity Income Dates or the exchange of a Contract may result in certain tax
consequences to the owner that are not discussed herein. An owner contemplating
any such transfer, assignment, or exchange of a Contract should contact a
competent tax advisor with respect to the potential tax effects of such a
transaction.

Withholding

     Pension and annuity distributions generally are subject to withholding for
the recipient's federal income tax liability at rates that vary according to the
type of distribution and the recipient's tax status. Recipients, however,
generally are provided the opportunity to elect not to have tax withheld from
distributions. Effective January 1, 1993, distributions from certain qualified
plans are generally subject to mandatory withholding. Certain states also
require withholding of state income tax whenever federal income tax is withheld.

Multiple Contracts

     All non-qualified deferred annuity contracts entered into after October 21,
1988 that are issued by us (or our affiliates) to the same owner during any
calendar year are treated as one annuity Contract for purposes of determining
the amount includible in gross income under Section 72(e). The effects of this
rule are not yet completely clear; however, it could affect the time when income
is taxable and the amount that might be subject to the 10% penalty tax described
above. In addition, the Treasury Department has specific authority to issue
regulations that prevent the avoidance of Section 72(e) through the serial
purchase of annuity contracts or otherwise. There may also be other situations
in which the Treasury may conclude that it would be appropriate to aggregate two
or more annuity contracts purchased by the same owner. Accordingly, you should
consult a competent tax advisor before purchasing more than one annuity contract
in any calendar year.

Taxation of Qualified Plans

     The Contracts are designed for use with several types of qualified plans.
The tax rules applicable to participants in these qualified plans vary according
to the type of plan and the terms and conditions of the plan itself. Special
favorable tax treatment may be available for certain types of contributions and
distributions. Adverse tax consequences may result from contributions in excess
of specified limits; distributions prior to age 591/2 (subject to certain
exceptions); distributions that do not conform to specified commencement and
minimum distribution rules; aggregate distributions in excess of a specified
annual amount; and in other specified circumstances. Therefore, no attempt is
made to provide more than general information about the use of the Contracts
with the various types of qualified retirement plans. Contract Owners, the
Annuitants, and Beneficiaries are cautioned that the rights of any person to any
benefits under these qualified retirement plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions of
the Contract, but we shall not be bound by the terms and conditions of such
plans to the extent such terms contradict the Contract, unless we consent. Some
retirement plans are subject to distribution and other requirements that are not
incorporated into our Contract administration procedures. Owners, par-

                                       35
<PAGE>

ticipants and beneficiaries are responsible for determining that contributions,
distributions and other transactions with respect to the Contracts comply with
applicable law. Brief descriptions follow of the various types of qualified
retirement plans in connection with a Contract. We will amend the Contract as
necessary to conform it to the requirements of the Code.

     Individual Retirement Annuities. Section 408 of the Code permits eligible
individuals to contribute to an individual retirement program known as an
"Individual Retirement Annuity" or "IRA". These IRAs are subject to limits on
the amount that may be contributed, the persons who may be eligible, and on the
time when distributions may commence. Also, distributions from certain other
types of qualified retirement plans may be "rolled over" on a tax-deferred basis
into an IRA. Sales of the Contract for use with IRAs may be subject to special
requirements of the Internal Revenue Service. Employers may establish Simplified
Employee Pension (SEP) Plans to provide IRA contributions on behalf of their
employees.

     Tax Sheltered Annuities. Section 403(b) of the Code allows employees of
certain Section 501(c)(3) organizations and public schools to exclude from their
gross income the purchase payments paid, within certain limits, on a Contract
that will provide an annuity for the employee's retirement. These purchase
payments may be subject to FICA (social security) tax.

     Restrictions Under Qualified Plans. Other restrictions with respect to the
election, commencement or distribution of benefits may apply under Qualified
Contracts or under the terms of the plan in respect of which Qualified Contracts
are issued.

Possible Charge for the Company's Taxes

     At the present time, we make no charge to the subaccounts for any Federal,
state, or local taxes that we incur which may be attributable to such
subaccounts or the Contracts. We, however, reserve the right in the future to
make a charge for any such tax or other economic burden resulting from the
application of the tax laws that we determine to be properly attributable to the
subaccounts or to the Contracts.

Other Tax Consequences

     As noted above, the foregoing comments about the Federal tax consequences
under these Contracts are not exhaustive, and special rules are provided with
respect to other tax situations not discussed in the Prospectus. Further, the
Federal income tax consequences discussed herein reflect our understanding of
current law and the law may change. Federal estate and state and local estate,
inheritance and other tax consequences of ownership or receipt of distributions
under a Contract depend on the individual circumstances of each owner or
recipient of the distribution. A competent tax advisor should be consulted for
further information.

                                 ------------

                         DISTRIBUTION OF THE CONTRACTS

     The Contracts will be offered to the public on a continuous basis. We do
not anticipate discontinuing the offering of the Contracts, but reserve the
right to do so. Applications for Contracts are solicited by agents who are
licensed by applicable state insurance authorities to sell our variable annuity
contracts and who are also registered representatives of Citicorp Investment
Services, Inc. which entered into a selling agreement with The Landmark Funds
Broker-Dealer Services, Inc. Citicorp Investment Services, Inc. is registered
with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is
a member of the National Association of Securities Dealers, Inc.

     The Landmark Funds Broker-Dealer Services, Inc. acts as the principal
underwriter, as defined in the 1940 Act, of the Contracts for the Separate
Account pursuant to an Underwriting Agreement with us. The Landmark Funds
Broker-Dealer Services, Inc. is not obligated to sell any specific number of
Contracts. The Landmark Funds Broker-Dealer Services, Inc. principal business
address is 6 St. James Avenue, Suite 900, Boston, Massachusetts 02116.

     We may pay sales commissions to broker-dealers up to an amount equal to
6.5% of the purchase payments paid under a Contract. These broker-dealers are
expected to compensate sales representatives in varying amounts from these
commissions. We also may pay other distribution expenses such as production
incentive bonuses, agent's insurance and pension benefits, and agency expense
allowances. These distribution expenses do not result in any additional charges
under the Contracts that are not described under "Charges and Deductions."

                                 ------------

                               LEGAL PROCEEDINGS

     There are no legal proceedings to which the Separate Account is a party or
the assets of the Separate Account are subject. The Company is not involved in
any litigation that is of material importance in relation to its total assets or
that relates to the Separate Account.

                                 ------------

                                       36
<PAGE>
                               VOTING PRIVILEGES

     In accordance with our view of current applicable law, we will vote
portfolio shares held in the Separate Account at regular and special shareholder
meetings of the portfolios in accordance with instructions received from persons
having voting interests in the corresponding subaccounts. If, however, the 1940
Act or any regulation thereunder should be amended, or if the present
interpretation thereof should change, or we otherwise determine that we are
allowed to vote the shares in our right, we may elect to do so.

     The number of votes that an Owner or Annuitant has the right to instruct
will be calculated separately for each subaccount of the Separate Account, and
may include fractional votes. Prior to the Annuity Income Date, an Owner holds a
voting interest in each subaccount to which the Contract Value is allocated.
After the Annuity Income Date, the Annuitant has a voting interest in each
subaccount from which variable annuity payments are made.

     For each Owner, the number of votes attributable to a subaccount will be
determined by dividing the contract value attributable to that Owner's Contract
in that subaccount by the net asset value per share of the portfolio in which
that subaccount invests. For each Annuitant, the number of votes attributable to
a subaccount will be determined by dividing the liability for future variable
annuity payments to be paid from that subaccount by the net asset value per
share of the portfolio in which that subaccount invests. This liability for
future payments is calculated on the basis of the mortality assumptions, the
3.0% assumed investment rate used in determining the number of annuity units of
that subaccount credited to the Annuitant's Contract and annuity unit value of
that subaccount on the date that the number of votes is determined. As variable
annuity payments are made to the Annuitant, the liability for future payments
decreases as does the number of votes.

     The number of votes available to an Owner or Annuitant will be determined
as of the date coincident with the date established by the portfolio for
determining shareholders eligible to vote at the relevant meeting of the
portfolio's shareholders. Voting instructions will be solicited by written
communication prior to such meeting in accordance with procedures established
for the portfolio. Each Owner or Annuitant having a voting interest in a
subaccount will receive proxy materials and reports relating to any meeting of
shareholders of the portfolio in which that subaccount invests.

     Portfolio shares as to which no timely instructions are received and shares
held by us in a subaccount as to which no Owner or Annuitant has a beneficial
interest will be voted in proportion to the voting instructions which are
received with respect to all Contracts participating in that subaccount. Voting
instructions to abstain on any item to be voted upon will be applied to reduce
the total number of votes eligible to be cast on a matter.

                                 ------------

                               COMPANY HOLIDAYS

     We are closed on the following holidays: New Years Day, Civil Rights Day
(Martin Luther King Day), President's Day, Memorial Day, Independence Day, Labor
Day, Columbus Day, Thanksgiving Day, Day After Thanksgiving and Christmas Day.
Holidays which fall on a Saturday will be recognized on the previous Friday.
Holidays which fall on a Sunday will be recognized on the following Monday.

                                 ------------

                             FINANCIAL STATEMENTS

   
     The audited Statutory Financial Statements of the Company as of December
31, 1996 and 1995 and for the years ended December 31, 1996, 1995, and 1994 as
well as the Independent Auditors' Report appear in the Statement of Additional
Information bearing the same date as this Prospectus.

     The Statement of Additional Information also contains financial statements
for the Separate Account as of December 31, 1996.
    

YOUR RIGHT TO LOOK TO A DELAWARE BANK OR TRUST COMPANY FOR PAYMENT ON ANY
INSURANCE POLICY IS LIMITED BY LAW. INSURANCE POLICIES ISSUED BY THE
SUBSIDIARIES OR DIVISIONS OF DELAWARE BANKS OR TRUST COMPANIES ARE NOT DIRECT
LIABILITIES OF SUCH BANKS OR TRUST COMPANIES. ONLY THE ASSETS OF THE INSURANCE
DIVISION OR SUBSIDIARY ISSUING A POLICY ARE APPLICABLE TO THE PAYMENT AND
SATISFACTION OF SUCH POLICY OR CLAIMS MADE THEREUNDER.

INSURANCE POLICIES ISSUED BY A SUBSIDIARY OR DIVISION OF A DELAWARE BANK OR
TRUST COMPANY ARE NOT BANK DEPOSITS AND ARE NOT FDIC INSURED.

                                       37
<PAGE>
                            ------------------------
                            ------------------------

                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS

   
                                                                            Page
                                                                           -----
ADDITIONAL CONTRACT PROVISIONS ............................................    3
 The Contract .............................................................    3
 Incontestability .........................................................    3
 Misstatement of Age or Sex ...............................................    3
 Participation ............................................................    3
 Assignment ...............................................................    3

DISTRIBUTION OF THE CONTRACTS .............................................    3

CALCULATION OF YIELDS AND TOTAL RETURNS 3 .................................    3
 Money Market Subaccount Yields ...........................................    3
 Other Subaccount Yields ..................................................    4
 Average Annual Total Returns .............................................    5
 Effect of the Annual Contract Fee on Performance Data ....................   12

VARIABLE ANNUITY PAYMENTS .................................................   12
 Assumed Investment Rate ..................................................   12
 Amount of Variable Annuity Payments ......................................   12
 Annuity Unit Value .......................................................   13

LEGAL MATTERS .............................................................   14

EXPERTS ...................................................................   14

OTHER INFORMATION .........................................................   14

FINANCIAL STATEMENTS ......................................................   14
    

                                       38
<PAGE>
                            ------------------------
                            ------------------------

If you would like a free copy of the Statement of Additional Information for
this prospectus, please fill out this form and mail it to First Citicorp Life
Insurance Company, 800 Silver Lake Boulevard, P.O. Box 7031, Dover, Delaware
19903.

     Please send a copy of the Statement of Additional Information pertaining to
     the First Citicorp Life Insurance Company Variable Annuity and the First
     Citicorp Life Variable Annuity Separate Account to:

   
                             (Please Print or Type)
    

     Name: ---------------------------------------------------------------------

     Mailing Address: ----------------------------------------------------------

                      ----------------------------------------------------------

                      ----------------------------------------------------------



- --------------------------------------------------------------------------------

                                       39
<PAGE>












                                     PART B
                       STATEMENT OF ADDITIONAL INFORMATION



<PAGE>

           -----------------------------------------------------------
           -----------------------------------------------------------


                                  STATEMENT OF
                             ADDITIONAL INFORMATION
















                      FIRST CITICORP LIFE INSURANCE COMPANY
                                One Court Square
                                   24th Floor
                           Long Island City, NY 11120
                                 (800) 497-4857


                          FIRST CITICORP LIFE VARIABLE
                            ANNUITY SEPARATE ACCOUNT

                           INDIVIDUAL FLEXIBLE PREMIUM
                       DEFERRED VARIABLE ANNUITY CONTRACT

   
                                  May 1, 1997
    

           -----------------------------------------------------------
           -----------------------------------------------------------
<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION

                      First Citicorp Life Insurance Company
                                One Court Square
                                   24th Floor
                           Long Island City, NY 11120
                                 (800) 497-4857

              FIRST CITICORP LIFE VARIABLE ANNUITY SEPARATE ACCOUNT

         INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACT

   
     This Statement of Additional Information contains information in addition
to the information described in the Prospectus for the flexible premium deferred
variable annuity contract (the "Contract") offered by First Citicorp Life
Insurance Company ("we", "our" and "us"). This Statement of Additional
Information is not a prospectus, and it should be read only in conjunction with
the prospectuses for the Contract, the Variable Annuity Portfolios, the Fidelity
Variable Insurance Products Fund, the Fidelity Variable Insurance Products Fund
II, the AIM Variable Insurance Funds, Inc. and the MFS Variable Insurance Trust.
The Prospectus for the Contract is dated the same as this Statement of
Additional Information. You may obtain a copy of the prospectuses by writing or
calling us at our address or phone number shown above.

                                                                     May 1, 1997
    
<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
ADDITIONAL CONTRACT PROVISIONS ............................................    3
 The Contract .............................................................    3
 Incontestability .........................................................    3
 Misstatement of Age or Sex ...............................................    3
 Participation ............................................................    3
 Assignment ...............................................................    3

DISTRIBUTION OF THE CONTRACTS .............................................    3

CALCULATION OF YIELDS AND TOTAL RETURNS ...................................    3
 Money Market Subaccount Yields ...........................................    3
 Other Subaccount Yields ..................................................    4
 Average Annual Total Returns .............................................    5
 Effect of the Annual Contract Fee on Performance Data ....................   12

VARIABLE ANNUITY PAYMENTS .................................................   12
 Assumed Investment Rate ..................................................   12
 Amount of Variable Annuity Payments ......................................   12
 Annuity Unit Value .......................................................   13

LEGAL MATTERS .............................................................   14

EXPERTS ...................................................................   14

OTHER INFORMATION .........................................................   14

FINANCIAL STATEMENTS ......................................................   14



                                       2

<PAGE>
                        ADDITIONAL CONTRACT PROVISIONS

The Contract

     The application, endorsements and all other attached papers are part of the
Contract. The statements made in the application are deemed representations and
not warranties. We will not use any statement in defense of a claim or to void
the Contract unless it is contained in the application.

Incontestability

     We will not contest the Contract.

Misstatement of Age or Sex

     If the age or sex (if applicable) of the payee has been misstated, the
amount which will be paid is that which the proceeds would have purchased at the
correct age and sex (if applicable). Any underpayments, plus interest credited
thereto at an annual rate of 3.0%, will be included with the next benefit
payment. Any overpayments, credited thereto at an annual rate of 3.0%, will be
deducted from future benefit payments until the overpayments are repaid in full.

Participation

     The Contract does not participate in our divisible surplus.

Assignment

     Upon written notice to us, you may assign your rights under this Contract.
We assume no responsibility for the validity of any such assignment. Assignments
will not apply to any payments or actions taken prior to the time it is recorded
by us.

                                 ------------

                         DISTRIBUTION OF THE CONTRACTS

     The Landmark Funds Broker-Dealer Services, Inc. acts as the principal
underwriter and distributor of the Contract, pursuant to an Underwriting
Agreement with us. Applications for the Contracts are solicited by agents who
are licensed by applicable state insurance authorities to sell our variable
annuity contracts and who are also licensed representatives of Citicorp
Insurance Services, Inc. which entered into a selling agreement with The
Landmark Funds Broker-Dealer Services, Inc.

   
     The Landmark Funds Broker Dealer Services, Inc. is an indirect wholly owned
subsidiary of Citicorp and an affiliate of First Citicorp Life Insurance
Company. For fiscal years 1996 and 1995, no underwriting commissions were paid
to, or retained by, The Landmark Funds Broker-Dealer Services, Inc.
    

                                 ------------

                    CALCULATION OF YIELDS AND TOTAL RETURNS

     From time to time, we may disclose yields, total returns, and other
performance data pertaining to the Contracts for a subaccount. Such performance
data will be computed, or accompanied by performance data computed, in
accordance with the standards defined by the SEC. Because of the fees and
charges assessed under the Contract, the yield for each subaccount will be lower
than the yield for the investment portfolio supporting that subaccount. The
calculation of yields, total returns and other performance data do not reflect
the effect of any premium tax that may be applicable. Most states and political
subdivisions do not assess premium taxes, however, where state premium taxes are
assessed, we will deduct the amount of the tax due from each payment at rates
ranging from a minimum of 0.5% to a maximum of 3.5% of such payment at the time
annuity payments begin. Premium taxes levied by political subdivisions,
generally at rates of less than 1.00%, will likewise be deducted in the same
manner.

Money Market Subaccount Yields

     From time to time, advertisements and sales literature may quote the
current annualized yield of the Money Market Subaccount for a seven-day period
in a manner which does not take into consideration any realized or unrealized
gains or losses on shares of the MFS Money Market Series or on that portfolio's
securities.

                                       3

<PAGE>

     This current annualized yield is computed by determining the net change
(exclusive of realized gains and losses on the sale of securities and unrealized
appreciation and depreciation) at the end of the seven-day period in the value
of a hypothetical account under a Contract having a balance of 1 unit of the
Money Market Subaccount at the beginning of the period, dividing such net change
in subaccount value by the value of the hypothetical account at the beginning of
the period to determine the base period return, and annualizing this quotient on
a 365-day basis. The net change in subaccount value reflects: 1) net income from
the portfolio attributable to the hypothetical account; and 2) charges and
deductions imposed under the Contract which are attributable to the hypothetical
account. The charges and deductions include the per unit charges for the
hypothetical account for: 1) the annual contract fee; 2) the mortality and
expense risk charge; and 3) the asset-based administration charge. For purposes
of calculating current yields for a Contract, an average per unit contract fee
is used based on the $30 annual contract fee deducted at the end of each
Contract Year. Current Yield is calculated according to the following formula:

     Current Yield = ((NCS - ES)/UV) X (365/7)

Where:

     NCS  = the net change in the value of the MFS Money Market Series
            (exclusive of realized gains or losses on the sale of securities and
            unrealized appreciation and depreciation) for the seven-day period
            attributable to a hypothetical account having a balance of 1
            subaccount unit.

     ES   = per unit expenses attributable to the hypothetical account for the
            seven-day period.

     UV   = the unit value for the first day of the seven-day period.

     The seven-day Effective Yield is calculated by compounding the unannualized
base period return according to the following formula:

     Effective Yield = (1 + ((NCS - ES)/UV)) 365/7 - 1

Where:

     NCS  = the net change in the value of the MFS Money Market Series
            (exclusive of realized gains or losses on the sale of securities and
            unrealized appreciation and depreciation) for the seven-day period
            attributable to a hypothetical account having a balance of 1
            subaccount unit.

     ES   = per unit expenses attributable to the hypothetical account for the
            seven-day period.

     UV   = the unit value for the first day of the seven-day period.

   
     Based on the method of calculation described above, the Current Yield and
Effective Yield on amounts held in the MFS Money Market Subaccount for the
seven-day period ending December 31, 1996 were:


       Current Yield--3.17%

       Effective Yield--3.22%
    
     The current and effective yields on amounts held in this subaccount
normally fluctuate on a daily basis. Therefore, the disclosed yield for any
given past period is not an indication or representation of future yields or
rates of return. The Money Market Subaccount's actual yield is affected by
changes in interest rates on money market securities, average portfolio maturity
of the MFS Money Market Series, the types and quality of portfolio securities
held by the MFS Money Market Series and the MFS Money Market Series' operating
expenses. Yields on amounts held in the Money Market Subaccount may also be
presented for periods other than a seven-day period.

     Yield calculations do not take into account the surrender charge under the
Contract equal to a maximum of 7% of the amount of purchase payments withdrawn
for certain withdrawals. During each Contract Year, up to 10% of all purchase
payments, less any prior withdrawal of purchase payments, may be withdrawn
without the imposition of a surrender charge.

Other Subaccount Yields

     From time to time, sales literature or advertisements may quote the current
annualized yield of the Bond Subaccount for a Contract for 30-day or one-month
periods. The annualized yield generated by the Bond Subaccount refers to income
generated by

                                       4
<PAGE>

the subaccount during a 30-day or one-month period and is assumed to be
generated each 30-day or one month period over a 12-month period.

     The yield is computed by: 1) dividing the net investment income of the
portfolio attributable to the subaccount units less subaccount expenses for the
period; by 2) the maximum offering price per unit on the last day of the period
times the daily average number of units outstanding for the period; by 3)
compounding that yield for a six-month period; and by 4) multiplying that result
by 2. Expenses attributable to the subaccount include the annual contract fee,
the asset-based administration charge and the mortality and expense risk charge.
The yield calculation assumes a contract fee of $30 per year per Contract
deducted at the end of each Contract Year for Contracts with less than $25,000
of Contract Value. For purposes of calculating the 30-day or one-month yield, an
average contract fee based on the average Contract Value in the Separate Account
is used to determine the amount of the charge attributable to the subaccount for
the 30-day or one-month period. The 30-day or one-month yield is calculated
according to the following formula:

      Yield = 2 X (((NI - ES)/(U X UV)) + 1)6 - 1)

Where:

      NI    = net income of the portfolio for the 30-day or one-month period
              attributable to the subaccount's units.

      ES    = expenses of the subaccount for the 30-day or one-month period.

      U     = the average number of units outstanding.

      UV    = the unit value at the close (highest) of the last day in the
              30-day or one-month period.

   
     Based on the method of calculation described above, for the thirty-day
period ending December 31, 1996, the yield for the Bond Subaccount was:
    

      Yield = N/A

     The yield on the amounts held in the Bond Subaccount normally fluctuates
over time. Therefore, the disclosed yield for any given past period is not an
indication or representation of future yields or rates of return. The Bond
Subaccount's actual yield is affected by the types and quality of securities
held by the MFS Bond Series and that portfolio's operating expenses.

     Yield calculations do not take into account the surrender charge under the
Contract equal to a maximum of 7% of the amount of purchase payments withdrawn
for certain withdrawals. During each Contract Year, up to 10% of all purchase
payments, less any prior withdrawal of purchase payments, may be withdrawn
without the imposition of a surrender charge.

Average Annual Total Returns

     From time to time, sales literature or advertisements may also quote
average annual total returns for one or more of the subaccounts for various
periods of time.

     When a subaccount or portfolio has been in operation for 1, 5, and 10
years, respectively, the average annual total return for these periods will be
provided. Average annual total returns for other periods of time may, from time
to time, also be disclosed.

     Standard average annual total returns represent the average annual
compounded rates of return that would equate an initial investment of $1,000
under a Contract to the redemption value of that investment as of the last day
of each of the periods. The ending date for each period for which total return
quotations are provided will be for the most recent calendar quarter-end
practicable, considering the type of the communication and the media through
which it is communicated.

     Standard average annual total returns are calculated using subaccount unit
values which we calculate on each Valuation Day based on the performance of the
subaccount's underlying portfolio, the deductions for the mortality and expense
risk charge, the deductions for the asset-based administration charge and the
annual contract fee. The calculation assumes that the contract fee is $30 per
year per Contract deducted at the end of each Contract Year for Contracts with
less than $25,000 of Contract Value. For purposes of calculating average annual
total return, an average per-dollar per-day contract fee attributable to the
hypothetical account for the period is used. The calculation also assumes
surrender of the Contract at the end of the period for the return quotation.
Total returns will therefore reflect a deduction of the surrender charge for any
period less than five years since the date of the purchase payment being
withdrawn. The total return is calculated according to the following formula:

                                        5
<PAGE>

     TR = ((ERV/P)1/N) - 1

Where:

     TR  = the average annual total return net of subaccount recurring charges.

     ERV = the ending redeemable value (net of any applicable surrender charge)
           of the hypothetical account at the end of the period.

     P   = a hypothetical initial payment of $1,000.

     N   = the number of years in the period.

                                       6
<PAGE>

   
     Based on the method of calculation described above, the Standardized
Average Annual Total Returns for the Subaccounts for the periods ending December
31, 1996 were:

                             Subaccount Standardized
                        Average Annual Total Return Table
- --------------------------------------------------------------------------------
                                                                       For the
                                                   For the   For the    period
                                                   one-year   5-year     from
                                                    period    period   inception
Subaccount (date of inception of                    ending    ending      to
corresponding portfolio)                           12/31/96  12/31/96  12/31/96
- -------------------------------------------------- --------  --------  ---------
VARIABLE ANNUITY PORTFOLIOS
 CitiSelect(SM) VIP Folio 200 (11/25/96) .........    N/A       N/A       N/A
 CitiSelect(SM) VIP Folio 300 (11/25/96) .........    N/A       N/A       N/A
 CitiSelect(SM) VIP Folio 400 (11/25/96) .........    N/A       N/A       N/A
 CitiSelect(SM) VIP Folio 500 (11/25/96) .........    N/A       N/A       N/A
 Landmark Small Cap Equity VIP Fund (11/25/96) ...    N/A       N/A       N/A 
AIM VARIABLE INSURANCE FUNDS, INC ................                     
 Capital Appreciation Fund (5/05/93) .............   9.55%      N/A     17.11%
 Government Securities Fund (5/05/93) ............  -4.69%      N/A      1.98%
 Growth Fund (5/05/93) ...........................  10.03%      N/A     13.05%
 International Equity Fund (5/05/93) .............  11.85%      N/A     11.75%
 Value Fund (5/05/93) ............................   7.17%      N/A     15.74%
 Growth and Income Fund (5/02/94) ................  11.76%      N/A     15.71%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND                              
 Growth Portfolio (10/9/86) ......................   6.88%    13.42%    13.08%
 High Income Portfolio (9/19/85) .................   6.24%    13.23%    10.31%
 Equity Income Portfolio (10/9/86) ...............   6.48%    16.20%    11.71%
 Overseas Fund (1/28/87) .........................   5.42%     7.50%     6.25%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II                           
 Contrafund Portfolio (1/03/95) ..................  12.94%      N/A     24.71%
 Index 500 Portfolio (8/27/92) ...................  13.83%      N/A     14.57%
MFS VARIABLE INSURANCE TRUST                                           
 World Governments Series (6/14/94) ..............  -3.07%      N/A      3.88%
 Money Market Series (1/03/95) ...................  -2.59%      N/A      0.07%
 Bond Series (10/24/95) ..........................  -4.88%      N/A     -1.92%
 Total Return Series (1/03/95) ...................   6.56%      N/A     15.65%
 Research Series (7/26/95) .......................  13.98%      N/A     16.98%
 Emerging Growth Series (7/24/95) ................   9.03%      N/A     18.15%

    

                                       7

<PAGE>

     We may disclose cumulative total returns in conjunction with the standard
formats described above. The cumulative total returns will be calculated using
the following formula:


     CTR = (ERV/P) - 1

Where:

     CTR = The cumulative total return net of subaccount recurring charges for
the period.

     ERV = The ending redeemable value of the hypothetical investment at the end
of the period.

     P = A hypothetical single payment of $1,000.



                                       8
<PAGE>

   
     Based on the method of calculation described above, the Cumulative Total
Returns for the Subaccounts for the periods ending December 31, 1996 were:


                             Subaccount Standardized
                          Cumulative Total Return Table
- --------------------------------------------------------------------------------
                                                                       For the
                                                   For the   For the    period
                                                   one-year   5-year     from
                                                    period   period   inception
Subaccount (date of inception of                    ending    ending      to
corresponding portfolio)                           12/31/96  12/31/96  12/31/96
- -------------------------------------------------- --------  --------  --------
VARIABLE ANNUITY PORTFOLIOS
 CitiSelect VIP Folio 200 (11/25/96) .............     N/A      N/A       N/A
 CitiSelect VIP Folio 300 (11/25/96) .............     N/A      N/A       N/A
 CitiSelect VIP Folio 400 (11/25/96) .............     N/A      N/A       N/A
 CitiSelect VIP Folio 500 (11/25/96) .............     N/A      N/A       N/A
 Landmark Small Cap Equity VIP Fund (11/25/96) ...     N/A      N/A       N/A
AIM VARIABLE INSURANCE FUNDS, INC ................                     
 Capital Appreciation Fund (5/05/93) .............    9.55%     N/A      78.26%
 Government Securities Fund (5/05/93) ............   -4.69%     N/A       7.46%
 Growth Fund (5/05/93) ...........................   10.03%     N/A      56.68%
 International Equity Fund (5/05/93) .............   11.85%     N/A      50.15%
 Value Fund (5/05/93) ............................    7.17%     N/A      70.77%
 Growth and Income Fund (5/02/94) ................   11.76%     N/A      47.61%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND                               
 Growth Portfolio (10/9/86) ......................    6.88%    87.71%   251.83%
 High Income Portfolio (9/19/85) .................    6.24%    86.09%   202.78%
 Equity Income Portfolio (10/9/86) ...............    6.48%   111.85%   210.59%
 Overseas Fund (1/28/87) .........................    5.42%    43.58%    82.63%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II                            
 Contrafund Portfolio (1/03/95) ..................   12.94%     N/A      55.33%
 Index 500 Portfolio (8/27/92) ...................   13.83%     N/A      80.65%
MFS VARIABLE INSURANCE TRUST                                            
 World Governments Series (6/14/94) ..............   -3.07%     N/A      10.19%
 Money Market Series (1/03/95) ...................   -2.59%     N/A       0.14%
 Bond Series (10/24/95) ..........................   -4.88%     N/A      -2.28%
 Total Return Series (1/03/95) ...................    6.56%     N/A      33.65%
 Research Series (7/26/95) .......................   13.98%     N/A      25.26%
 Emerging Growth Series (7/24/95) ................    9.03%     N/A      27.17%
- --------------------------------------------------------------------------------
    

     From time to time, sales literature or advertisements may also quote
average annual total returns and cumulative total returns that do not reflect
the surrender charge or the Annual Contract Fee. These are calculated in exactly
the same way as the standardized average annual total returns and standardized
cumulative total returns described above, except that the ending redeemable
value of the hypothetical account for the period is replaced with an ending
value for the period that does not take into account any charges on amounts
surrendered or withdrawn or the payment of the annual contract fee.

                                       9
<PAGE>

   
     Based on this non-standardized method of calculation, the Non-Standardized
Average Total Returns and Non-Standardized Cumulative Total Returns for the
Subaccounts for the periods ending December 31, 1996 were:

                           Subaccount Non-Standardized
                        Average Annual Total Return Table
- --------------------------------------------------------------------------------
                                                                        For the
                                                    For the   For the    period
                                                    one-year   5-year     from
                                                     period    period  inception
Subaccount (date of inception of                     ending    ending      to
corresponding portfolio)                            12/31/96  12/31/96  12/31/96
- --------------------------------------------------------------------------------
VARIABLE ANNUITY PORTFOLIOS
 CitiSelect VIP Folio 200 (11/25/96) ..............     N/A      N/A      N/A
 CitiSelect VIP Folio 300 (11/25/96) ..............     N/A      N/A      N/A
 CitiSelect VIP Folio 400 (11/25/96) ..............     N/A      N/A      N/A
 CitiSelect VIP Folio 500 (11/25/96) ..............     N/A      N/A      N/A
 Landmark Small Cap Equity VIP Fund (11/25/96) ....     N/A      N/A      N/A
AIM VARIABLE INSURANCE FUNDS, INC .................                    
 Capital Appreciation Fund (5/05/93) ..............   15.93%     N/A    18.42%
 Government Securities Fund (5/05/93) .............    0.86%     N/A     3.13%
 Growth Fund (5/05/93) ............................   16.44%     N/A    14.32%
 International Equity Fund (5/05/93) ..............   18.37%     N/A    13.00%
 Value Fund (5/05/93) .............................   13.41%     N/A    17.04%
 Growth and Income Fund (5/02/94) .................   18.27%     N/A    17.86%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND                              
 Growth Portfolio (10/9/86) .......................   13.10%   13.55%   13.20%
 High Income Portfolio (9/19/85) ..................   12.43%   13.35%   10.43%
 Equity Income Portfolio (10/9/86) ................   12.68%   16.33%   11.83%
 Overseas Fund (1/28/87) ..........................   11.57%    7.62%    6.37%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II                           
 Contrafund Portfolio (1/03/95) ...................   19.52%     N/A    28.37%
 Index 500 Portfolio (8/27/92) ....................   20.46%     N/A    15.42%
MFS VARIABLE INSURANCE TRUST                                           
 World Governments Series (6/14/94) ...............    2.57%     N/A     5.89%
 Money Market Series (1/03/95) ....................    3.09%     N/A     3.01%
 Bond Series (10/24/95) ...........................    0.66%     N/A     2.88%
 Total Return Series (1/03/95) ....................   12.77%     N/A    19.05%
 Research Series (7/26/95) ........................   20.62%     N/A    21.73%
 Emerging Growth Series (7/24/95) .................   15.38%     N/A    22.92%
- --------------------------------------------------------------------------------
    


                                       10
<PAGE>


   
                           Subaccount Non-Standardized
                          Cumulative Total Return Table
- --------------------------------------------------------------------------------
                                                                        For the
                                                    For the   For the    period
                                                    one-year   5-year     from
                                                     period    period  inception
Subaccount (date of inception of                     ending    ending      to
corresponding portfolio)                            12/31/96  12/31/96  12/31/96
- --------------------------------------------------------------------------------
VARIABLE ANNUITY PORTFOLIOS
 CitiSelect VIP Folio 200 (11/25/96) .............     N/A        N/A      N/A
 CitiSelect VIP Folio 300 (11/25/96) .............     N/A        N/A      N/A
 CitiSelect VIP Folio 400 (11/25/96) .............     N/A        N/A      N/A
 CitiSelect VIP Folio 500 (11/25/96) .............     N/A        N/A      N/A
 Landmark Small Cap Equity VIP Fund (11/25/96) ...     N/A        N/A      N/A  
AIM VARIABLE INSURANCE FUNDS, INC                                      
 Capital Appreciation Fund (5/05/93) .............   15.93%       N/A     85.67%
 Government Securities Fund (5/05/93) ............    0.86%       N/A     11.93%
 Growth Fund (5/05/93) ...........................   16.44%       N/A     63.19%
 International Equity Fund (5/05/93) .............   18.37%       N/A     56.39%
 Value Fund (5/05/93) ............................   13.41%       N/A     77.87%
 Growth and Income Fund (5/02/94) ................   18.27%       N/A     55.03%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND                               
 Growth Portfolio (10/9/86) ......................   13.10%      88.75%  255.84%
 High Income Portfolio (9/19/85) .................   12.43%      87.12%  206.59%
 Equity Income Portfolio (10/9/86) ...............   12.68%     113.02%  214.13%
 Overseas Fund (1/28/87) .........................   11.57%      44.38%   84.65%
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II                            
 Contrafund Portfolio (1/03/95) ..................   19.52%       N/A     64.56%
 Index 500 Portfolio (8/27/92) ...................   20.46%       N/A     86.56%
MFS VARIABLE INSURANCE TRUST                                            
 World Governments Series (6/14/94) ..............    2.57%       N/A     15.71%
 Money Market Series (1/03/95) ...................    3.09%       N/A      6.09%
 Bond Series (10/24/95) ..........................    0.66%       N/A      3.43%
 Total Return Series (1/03/95) ...................   12.77%       N/A     41.59%
 Research Series (7/26/95) .......................   20.62%       N/A     32.62%
 Emerging Growth Series (7/24/95) ................   15.38%       N/A     34.64%
- --------------------------------------------------------------------------------
    

     Non-standard performance data will only be disclosed if the standard
performance data for the required periods is also disclosed.

     In advertising and sales literature, the performance of each subaccount may
be compared to the performance of other variable annuity issuers in general or
to the performance of particular types of variable annuities investing in mutual
funds, or mutual fund portfolios with investment objectives similar to each of
the subaccounts. Lipper Analytical Services, Inc. ("Lipper") and the Variable
Annuity Research Data Services ("VARDS") are independent services which monitor
and rank the performance of variable annuity issuers in each of the major
categories of investment objectives on an industry-wide basis.

     Lipper's rankings include variable life issuers as well as variable annuity
issuers. VARDS rankings compare only variable annuity issuers. The performance
analyses prepared by Lipper and VARDS each rank such issuers on the basis of
total return, assuming reinvestment of distributions, but do not take sales
charges, redemption fees, or certain expense deductions at the separate account
level into consideration. In addition, VARDS prepares risk adjusted rankings,
which consider the effects of market risk on total return

                                       11
<PAGE>

performance. This type of ranking provides data as to which funds provide the
highest total return within various categories of funds defined by the degree of
risk inherent in their investment objectives.

     Advertising and sales literature may also compare the performance of each
subaccount to the Standard & Poor's Index of 500 Common Stocks, a widely used
measure of stock performance. This unmanaged index assumes the reinvestment of
dividends but does not reflect any "deductions" for the expenses of operating or
managing an investment portfolio. Other independent ranking services and indices
may also be used as a source of performance comparison.

     Comparison may also report other information including the effect of
tax-deferred compounding on a subaccount's investment returns, or returns in
general, which may be illustrated by tables, graphs, or charts. All income and
capital gains derived from subaccount investments are reinvested and can lead to
substantial long-term accumulation of assets, provided that the underlying
portfolio's investment experience is positive.

Effect of the Annual Contract Fee on Performance Data

     The Contract provides for a $30 annual contract fee to be deducted annually
at the end of each Contract Year from the Accounts based on the proportion of
the Contract Value invested in each such Account. For purposes of reflecting the
contract fee in yield and total return quotations, the annual charge is
converted into a per-dollar per-day charge based on the average Contract Value
of all Contracts on the last day of the period for which quotations are
provided. The per-dollar per-day average charge will then be adjusted to reflect
the basis upon which the particular quotation is calculated. This fee is waived
for Contracts having a Contract Value of at least $25,000 or if, during the
Contract Year, purchase payments of at least $2,500 ($2,000 for Qualified
Contracts), exclusive of the initial purchase payment, are paid.

                                 ------------

                           VARIABLE ANNUITY PAYMENTS

Assumed Investment Rate

     The discussion concerning the amount of variable annuity payments which
follows is based on an assumed investment rate of 3.0% per year. The assumed net
investment rate is used merely in order to determine the first monthly payment
per thousand dollars of applied value. This rate does not bear any relationship
to the actual net investment experience of the Separate Account or of any
subaccount.

Amount of Variable Annuity Payments

     The amount of the first variable annuity payment is determined by dividing
the Contract Value on the Annuity Income Date by 1,000 and multiplying the
result by the appropriate factor in the annuity tables provided in the Contract.
These tables are based upon the 1983 IAM Tables (promulgated by the Society of
Actuaries). The appropriate factor is based on the annual net investment return
of 3.0%. The amount of each payment will depend on the age of the Annuitant(s)
at the time the first payment is due, and the sex of the Annuitant(s).

     The dollar amount of the second and subsequent variable annuity payments
will vary and is determined by multiplying the number of subaccount annuity
units by the subaccount annuity unit value as of a date no earlier than the
fifth Valuation Day preceding the date the payment is due. The number of such
units will remain fixed during the annuity period, assuming you or the
Annuitant, if you are deceased, make no exchanges of annuity units for annuity
units of another subaccount or to provide a fixed annuity payment. Once every 3
months after annuity payments have commenced, the Annuitant may elect in
writing, to transfer among any subaccounts. After the Annuity Income Date, no
transfers may be made between the subaccounts and the Fixed Account.

     The annuity unit value will increase or decrease from one payment to the
next in proportion to the net investment return of the subaccount or subaccounts
supporting the variable annuity payments, less an adjustment to neutralize the
3.0% assumed net investment rate referred to above. Therefore, the dollar amount
of annuity payments after the first will vary with the amount by which the net
investment return of the appropriate subaccounts is greater or less than 3.0%
per year. For example, for a Contract using only one subaccount to generate
variable annuity payments, if that subaccount has a cumulative net investment
return of 5% over a one year period, the first annuity payment in the next year
will be approximately 2% greater than the payment on the same date in the
preceding year. If such net investment return is 1% over a one year period, the
first annuity payment in the next year will be approximately 2 percentage points
less than the payment on the same date in the preceding year. (See also
"Variable Annuity Payments" in the Prospectus.)

                                       12

<PAGE>

     Fixed annuity payments are determined at annuitization by multiplying the
values allocated to the Fixed Account by a rate to be determined by First
Citicorp Life which is no less than the rate specified in the annuity tables in
the Contract. The annuity payment will remain level for the duration of the
annuity.

     The annuity payments will be made on the fifteenth day of each month. The
annuity unit value used in calculating the amount of the variable annuity
payments will be based on an annuity unit value determined as of the close of
business on a day no earlier than the fifth Valuation Day preceding the date of
the annuity payment.

Annuity Unit Value

     The annuity unit value is calculated at the same time that the value of an
accumulation unit is calculated and is based on the same values for portfolio
shares and other assets and liabilities. (See "Variable Contract Value" in the
Prospectus.) The annuity unit value for each subaccount's first valuation period
was set at $1.00. The annuity unit value for a subaccount is calculated for each
subsequent Valuation Period by multiplying the subaccount annuity unit value on
the preceding day by the product of 1 times 2 where:

     (1)  is the subaccount's net investment factor on the Valuation Day the
          Annuity Unit Value is being calculated; and

     (2)  is 0.999919 (which is the daily factor that will produce the 3.0%
          annual investment rate assumed in the annuity tables), adjusted by the
          number of days since the previous Valuation Day.

     The following illustration shows, by use of hypothetical example, the
method of determining the annuity unit value.

                Illustration of Calculation of Annuity Unit Value
                -------------------------------------------------

     1. Net Investment Factor for period ........................   1.003662336
     2. Adjustment for 3% Assumed Investment Rate ...............   0.999919016
     3. 2x1 .....................................................   1.003581055
     4. annuity unit value, beginning of valuation period .......     10.743769
     5. annuity unit value, end of valuation period (3x4) .......     10.782243

                                       13

<PAGE>

                                  LEGAL MATTERS

   
     All matters relating to New York law pertaining to the Contracts, including
the validity of the Contracts and our authority to issue the Contracts, have
been passed upon by Richard M. Zuckerman, Associate General Counsel of the
Company. Sutherland, Asbill & Brennan, L.L.P. of Washington, D.C. has provided
advice on certain matters relating to the federal securities laws.
    

                                  ------------

                                     EXPERTS

   
     The statutory financial statements of First Citicorp Life Insurance Company
as of December 31, 1996 and 1995, and for each of the years in the three-year
period ended December 31, 1996, and the financial statements for the Separate
Account as of December 31, 1996, have been included herein and in the
registration statement in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, and upon the authority of said firm as
experts in accounting and auditing.
    


     The report of KPMG Peat Marwick LLP covering the financial statements of
First Citicorp Life Insurance Company contains an explanatory paragraph which
states that the financial statements are presented in conformity with accounting
practices prescribed or permitted by the Department of Insurance of the State of
New York. These practices differ in some respects from generally accepted
accounting principles. The financial statements do not include any adjustments
that might result from the differences.

                                  ------------

                                OTHER INFORMATION

     A registration statement has been filed with the SEC under the Securities
Act of 1933, as amended, with respect to the Contracts discussed in this
Statement of Additional Information. Not all the information set forth in the
registration statement, amendments and exhibits thereto has been included in
this Statement of Additional Information. Statements contained in this Statement
of Additional Information concerning the content of the Contracts and other
legal instruments are intended to be summaries. For a complete statement of the
terms of these documents, reference should be made to the instruments filed with
the SEC.

                                  ------------

                              FINANCIAL STATEMENTS

   
     The audited Statutory Financial Statements of the Company as of December
31, 1996 and 1995 and for the years ended December 31, 1996, 1995, and 1994, as
well as the Independent Auditor's Report which appear in this Statement of
Additional Information should be considered only as bearing on our ability to
meet our obligations under the contracts. They should not be considered as
bearing on the investment performance of the assets held in the Separate
Account. This Statement of Additional Information also contains audited
financial statements for the Separate Account as of December 31, 1996.
    

                                       14
<PAGE>


                      FIRST CITICORP LIFE INSURANCE COMPANY
                          (A Wholly Owned Subsidiary of
                        Citicorp Life Insurance Company)

                         Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

                   (With Independent Auditors' Report Thereon)




<PAGE>


                          Independent Auditors' Report

The Board of Directors
First Citicorp Life Insurance Company:

We have audited the accompanying statutory statements of admitted assets,
liabilities, and capital and surplus of First Citicorp Life Insurance Company (a
wholly owned subsidiary of Citicorp Life Insurance Company) as of December 31,
1996 and 1995, and the related statutory statements of operations, capital and
surplus, and cash flow for each of the years in the three-year period ended
December 31, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in note 1 to the financial statements, the Company
prepared these financial statements using accounting practices prescribed or
permitted by the Insurance Department of the State of New York, which practices
differ from generally accepted accounting principles. The effect on the
financial statements of the variances between the statutory basis of accounting
and generally accepted accounting principles also are described in note 1.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of First Citicorp Life Insurance Company as of December 31, 1996 and 1995, or
the results of its operations or its cash flows for the years then ended.

Also, in our opinion, the financial statements referred to above present fairly,
in all material respects, the admitted assets, liabilities, and capital and
surplus of First Citicorp Life Insurance Company as of December 31, 1996 and
1995, and the results of its operations and its cash flow for each of the years
in the three-year period ended December 31, 1996 on the basis of accounting as
described in note 1.



                                           /s/KPMG Peat Marwick LLP


Chicago, Illinois
April 18, 1997


                                       1
<PAGE>

                      FIRST CITICORP LIFE INSURANCE COMPANY

                    Statutory Statements of Admitted Assets,
                      Liabilities, and Capital and Surplus

                           December 31, 1996 and 1995

- --------------------------------------------------------------------------------
                     Admitted Assets                      1996          1995
- --------------------------------------------------------------------------------
Cash and investments:
 Bonds                                                $260,486,846   174,969,621
 Mortgage loans                                          1,417,569     1,818,256
 Cash on hand and on deposit                             1,777,712     2,743,765
 Short-term investments                                  6,192,000    10,005,937
- --------------------------------------------------------------------------------
Total cash and investments                             269,874,127   189,537,579
Net deferred and uncollected premiums                      638,160       625,339
Due from reinsurers                                        770,081       433,947
Accrued investment income                                4,247,164     2,965,823
Due from affiliates                                        876,128       996,558
Other assets                                               580,015        50,777
Separate account assets                                 14,734,426     5,806,955
================================================================================
Total admitted assets                                 $291,720,101   200,416,978
================================================================================

================================================================================
                       Liabilities and Capital and Surplus
- --------------------------------------------------------------------------------
Liabilities:
 Future policy benefit reserves:
  Life insurance                                         2,103,011     2,268,107
  Accident and health insurance                            254,988       235,764
  Policyholder account balances - annuities            243,014,837   165,379,392
 Supplementary contracts without life contingencies        684,503       683,521
 Policy and contract claim reserves:
  Life insurance                                         1,933,437     1,266,321
  Accident and health insurance                            807,783       800,961
 Federal income taxes due to parent                      2,469,375     2,121,596
 Asset valuation reserve                                   963,882       570,021
 Interest maintenance reserve                            1,641,085     1,380,857
 Other liabilities                                       4,433,145     2,152,590
 Separate account liabilities                           14,261,866     5,606,744
- --------------------------------------------------------------------------------
Total liabilities                                      272,567,912   182,465,874
- --------------------------------------------------------------------------------
Commitments and contingencies

Capital and surplus:
 Capital stock - $5 par value per share; 400,000 shares
  authorized, issued, and outstanding                    2,000,000     2,000,000
 Surplus:
  Paid-in                                                4,000,000     4,000,000
  Assigned - separate account                              472,560       200,211
  Unassigned                                            12,679,629    11,750,893
- --------------------------------------------------------------------------------
Total capital and surplus                               19,152,189    17,951,104
- --------------------------------------------------------------------------------
Total liabilities and capital and surplus             $291,720,101   200,416,978
================================================================================

See accompanying notes to statutory financial statements.

                                       2
<PAGE>

                      FIRST CITICORP LIFE INSURANCE COMPANY

                       Statutory Statements of Operations

                  Years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
=============================================================================================================
                                                                      1996            1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>             <C>       
Revenues:
 Premiums and annuity considerations:
  Life insurance                                                  $  5,302,565       5,062,237      4,252,856
  Annuities                                                        103,090,551      97,941,558     69,438,348
  Accident and health insurance                                      4,283,213       5,315,100      4,971,002
  Supplementary contracts without life contingencies                     5,000          22,000        733,131
- -------------------------------------------------------------------------------------------------------------
Total premium and annuity considerations                           112,681,329     108,340,895     79,395,337
 Net investment income                                              16,263,882      10,684,469      4,628,190
 Amortization of interest maintenance reserve                           88,258          31,453         21,437
 Net gain from operations in separate account                          272,349              --             --
 Other                                                                 141,936          51,735             --
- -------------------------------------------------------------------------------------------------------------
Total revenues                                                     129,447,754     119,108,552     84,044,964
- -------------------------------------------------------------------------------------------------------------
Benefits and expenses:
 Death and other policy benefits:
  Life insurance                                                     3,369,054       3,547,882      1,843,452
  Accident and health insurance                                      1,287,819       1,494,215      1,257,468
  Annuities                                                          2,737,995       1,516,385        486,033
  Surrenders                                                        23,985,017      12,946,447      5,183,339
  Payments on supplementary contracts                                   81,759          80,134         60,980
 Change in future policy benefits:
  Annuities                                                         77,635,445      81,671,059     65,015,197
  Life insurance                                                      (165,096)         84,631       (222,714)
  Accident and health insurance                                         19,224           6,164         93,829
 Change in reserves for supplementary contracts                            982          (3,488)       687,009
 Other operating costs and expenses:
  Commissions                                                        5,711,318       5,381,049      3,341,317
  General insurance expenses and taxes, licenses and fees            4,224,547       4,546,822      4,231,252
  Net transfer to separate accounts                                  7,786,272       5,734,793             --
  Other                                                                    103              13            497
- -------------------------------------------------------------------------------------------------------------
Total benefits and expenses                                        126,674,439     117,006,106     81,977,659
- -------------------------------------------------------------------------------------------------------------
Income from operations before federal income tax expense and
 net realized capital gains                                          2,773,315       2,102,446      2,067,305
Federal income tax expense                                           1,178,369       2,123,528        701,760
- -------------------------------------------------------------------------------------------------------------
Income (loss) from operations before net realized capital gains      1,594,946         (21,082)     1,365,545
Net realized capital gains, net of IMR transfers                            --              --        138,956
=============================================================================================================
Net income (loss)                                                 $  1,594,946         (21,082)     1,504,501
=============================================================================================================
</TABLE>

See accompanying notes to statutory financial statements.


                                       3
<PAGE>

                                    FIRST CITICORP LIFE INSURANCE COMPANY

                                 Statutory Statements of Capital and Surplus

                                Years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                      1996            1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>            <C>       
Capital and surplus at beginning of year                          $ 17,951,104      18,029,005     16,699,332
Net income (loss)                                                    1,594,946         (21,082)     1,504,501

Change in nonadmitted assets                                                --              --             57

Change in asset valuation reserve                                     (393,861)       (257,030)      (174,885)

Change in surplus in separate accounts                                      --         200,211             --
- -------------------------------------------------------------------------------------------------------------
Capital and surplus at end of year                                $ 19,152,189      17,951,104     18,029,005
=============================================================================================================
</TABLE>


See accompanying notes to statutory financial statements.


                                       4
<PAGE>

                                    FIRST CITICORP LIFE INSURANCE COMPANY

                                      Statutory Statements of Cash Flow

                                Years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
=============================================================================================================
                                                                      1996            1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>              <C>       
Cash provided by (used in) operating activities:
     Premiums and annuity considerations                          $112,663,508     108,317,303     78,600,081
     Net investment income received                                 14,899,954       9,672,813      3,705,941
     Other income received                                             140,540          51,735             --
     Life and accident and health claims, and other benefits paid  (30,787,707)    (18,939,748)    (8,882,383)
     Commissions, other expenses, and taxes paid                   (10,068,113)     (9,783,511)    (7,710,111)
     Federal income taxes paid                                        (830,590)       (870,405)    (1,050,117)
     Other                                                               6,396          22,000        733,131
     Net transfers to separate accounts                             (7,786,272)     (5,734,793)            --
- -------------------------------------------------------------------------------------------------------------
Net cash provided by operations                                     78,237,716      82,735,394     65,396,542
- -------------------------------------------------------------------------------------------------------------
Cash provided by (used in) investing activities:
     Proceeds from investments sold, matured, or repaid:
        Bonds                                                       42,332,340      34,097,195      1,490,126
        Mortgage loans                                                 400,687         165,221        406,651
        Other                                                              696             184            (76)
     Cost of investments acquired:
        Cost of bonds acquired                                    (127,231,542)   (115,323,283)   (61,710,007)
        Tax on capital gains (losses)                                 (187,647)             --             --
- -------------------------------------------------------------------------------------------------------------
Total cash used in investing activities                            (84,685,466)    (81,060,683)   (59,813,306)
- -------------------------------------------------------------------------------------------------------------
Cash provided by (used in) financing activities:
     Other cash provided                                             3,599,699         868,187      1,917,033
     Other cash applied                                             (1,931,939)     (2,663,386)      (615,148)
- -------------------------------------------------------------------------------------------------------------
Total cash provided (used in) by financing activities                1,667,760      (1,795,199)     1,301,885
- -------------------------------------------------------------------------------------------------------------
Net change in cash on hand and on deposit and short-term
     investments                                                    (4,779,990)       (120,488)     6,885,121
Cash on hand and on deposit and short-term investments,
     beginning of year                                              12,749,702      12,870,190      5,985,069
- -------------------------------------------------------------------------------------------------------------
Cash on hand and on deposit and short-term investments,
     end of year                                                  $  7,969,712      12,749,702     12,870,190
=============================================================================================================
</TABLE>

See accompanying notes to statutory financial statements.


                                       5
<PAGE>
                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

================================================================================

(1)  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     First Citicorp Life Insurance Company (the Company) is a wholly owned
     subsidiary of Citicorp Life Insurance Company (the Parent), which is a
     third tier wholly owned subsidiary of Citicorp. The Company issues term
     life insurance, single and flexible premium deferred annuity policies,
     variable deferred annuity policies, and accident and health policies. The
     majority of the Company's business is generated through customers of
     Citicorp and its subsidiaries. The Company also assumes credit life
     insurance policies. The Company is licensed to issue insurance in the State
     of New York.

     The accompanying statutory financial statements have been prepared in
     accordance with insurance accounting practices prescribed or permitted by
     the Department of Insurance of the State of New York, which vary in some
     respects from generally accepted accounting principles (GAAP) as discussed
     more fully in note 10. The preparation of statutory financial statements
     requires management to make estimates and assumptions which affect the
     reported amounts of assets and liabilities as of the date of the financial
     statements. Actual results could differ from these estimates. The
     significant statutory accounting policies are as follows:

     o    Revenues and Expenses - Life premiums are reflected as earned on the
          policy anniversary date. Annuity considerations are reported as income
          when received. Accident and health premiums are reported as revenue
          when due and earned on a pro rata basis over the period covered by the
          policy. Deferred life premiums represent modal premiums (other than
          annual) to be billed in the year subsequent to the commencement of the
          policy year. Uncollected premiums represent premiums due less accident
          and health premiums over 90 days past due. Expenses, including
          acquisition costs related to acquiring new business and interest
          credited to policyholder account balances, are charged to operations
          as incurred. Investment income is recognized as earned.

     o    Policy Reserves - The liability for future life policy benefits is
          based on statutory mortality and interest requirements without
          consideration of withdrawals. The mortality table and interest
          assumptions currently utilized is the 1980 Commissioners Standard
          Ordinary (CSO) table, with interest rates ranging from 4.5% to 6% for
          ordinary business, and from 5.5% to 6% for credit business. For new
          business, the interest assumptions are 5.5% for credit business, and
          from 4.5% to 5.25% for ordinary business. Life reserves are generally
          calculated on either the net level or Commissioners Reserve Valuation
          Method (CRVM) basis.

          For deferred annuities, reserves are computed on the Commissioners
          Annuity Reserve Valuation Method (CARVM) using appropriate issue-year
          interest rates ranging from 5.5% to 6.5%.

          The Company provides a liability for accident and health policies
          which represents an estimate of the ultimate costs of unpaid claims
          incurred through December 31 of each year. Management believes this
          liability will be adequate to cover such costs; however, the ultimate
          liability may be more or less than the estimated liability.

     o    Investments - Bonds and short-term investments, which consist
          primarily of U.S. Treasury, corporate, and mortgage-backed securities,
          are valued as prescribed by the National Association of Insurance
          Commissioners (NAIC) and are generally carried at amortized cost as
          the Company has 

                                                                     (Continued)

                                       6
<PAGE>
                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

================================================================================

          the ability and intent to hold such items to maturity. First mortgage
          loans are stated at the unpaid principal balance and represent first
          liens on residential properties located in the United States.

          Life insurance companies are required to establish an Asset Valuation
          Reserve (AVR) and an Interest Maintenance Reserve (IMR). The AVR
          provides for a standardized statutory investment valuation reserve for
          bonds, preferred stocks, short-term investments, mortgage loans,
          common stocks, real estate, and other invested assets and is recorded
          as a direct charge to surplus in accordance with statutory accounting
          principles. The IMR is designed to defer net realized capital gains
          and losses resulting from changes in the level of interest rates in
          the market and to amortize them into income over the remaining life of
          the bond or mortgage loan sold. The IMR represents the unamortized
          portion not yet taken into income.

     o    Capital Gains and Losses - The cost of investments sold is generally
          determined on the first-in, first-out method and includes the effects
          of any related amortization of premium or accretion of discount.
          Realized investment gains and losses are reported net of income taxes
          of $187,646, $-0-, and $(138,956), for the years ended December 31,
          1996, 1995, and 1994, respectively, and are included in the
          determination of net income. Realized investment gains in 1996, 1995,
          and 1994 of $348,486, $1,059,958, and $2,236, respectively, were
          excluded from net income by a transfer to the IMR, net of federal
          income taxes.

     o    Separate Account Assets and Liabilities - The assets and liabilities
          of the separate account represent segregated funds administered and
          invested by the Company for purposes of funding variable annuity
          contracts for the exclusive benefit of variable annuity
          contractholders. The Company receives administrative fees from the
          separate accounts and retains varying amounts of withdrawal charges to
          cover expenses in the event of early withdrawals by contractholders.
          The amount of the asset balance in excess of liabilities included
          within surplus represents policy surrender charges which are permitted
          to be recorded to surplus under statutory accounting practices. The
          assets and liabilities of the separate accounts are carried at fair
          value. In 1996, the Company has reflected the net gain from of the
          Separate Account operations, which consists of investment income less
          contractholder reserves and expenses, in the statement of operations.
          Prior to 1996, the net gain from operations of the Separate Account
          were recorded as an adjustment to surplus.

     o    Nonadmitted Assets - Assets included in the statutory statements of
          admitted assets, liabilities, and capital and surplus are at "admitted
          asset values." Nonadmitted assets, principally capitalized
          expenditures for furniture and equipment, are excluded from the
          accompanying statutory financial statements through a charge against
          unassigned surplus.

     o    Federal Income Taxes - Federal income taxes are charged to operations
          based on income that is currently taxable. No charge to operations is
          made or liability established for the tax effects of temporary
          differences between the financial reporting and tax basis of assets
          and liabilities.

     o    Fair Market Disclosures - Fair value estimates are made at a specific
          point in time, based on relevant market information and information
          about the financial instrument. These estimates do not reflect any
          premium or discount that could result from offering for sale at one
          time the Company's entire holdings of a particular financial
          instrument. Although fair value estimates are calculated using
          assumptions that management believes are appropriate, changes in
          assumptions could significantly affect the estimates and such
          estimates should be used with care. The following 



                                       7
<PAGE>
                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

================================================================================

          methods and assumptions were used to estimate the fair market value of
          each class of financial instrument for which it was practicable to
          estimate fair value:

               Investment securities - Fixed maturities are based on market
               prices obtained from a pricing service which approximates fair
               value.

               Mortgage loans - First mortgages on real estate are carried at
               the unpaid principal balance. As discussed in note 3, the Company
               bears no credit risk as all mortgage loans were purchased, with
               recourse, from an affiliate. The carrying value of mortgage loans
               approximates fair value.

               Policyholder account balances - The liability for policyholder
               account balances is related to investment-type annuity contracts
               for which crediting rates are subject to adjustment annually,
               based on interest rates currently being offered for similar
               contracts with maturities consistent with those remaining for the
               contracts being valued. The carrying value approximates fair
               value at December 31, 1996 and 1995.

               Cash and short-term investments - The carrying amount is a
               reasonable estimate of fair value.

     o    Cash and cash equivalents - For purposes of reporting cash flows, cash
          and cash equivalents represent demand deposits and highly liquid
          short-term investments, which include U.S. Treasury bills, commercial
          paper, and repurchase agreements with original or remaining maturities
          of 90 days or less when purchased.

     o    Reclassifications - Certain reclassifications have been made to the
          1995 information to conform with the 1996 presentation.

(2)  REINSURANCE

     Insurance is assumed from other companies in areas where the Company had or
     has limited authority to write business. Normally, a commission based on
     net written premiums is charged by the ceding company under the terms of
     the agreement.

     The effect of reinsurance on premiums for the years ended December 31,
     1996, 1995, and 1994 is as follows:

================================================================================
                                             1996           1995        1994
- --------------------------------------------------------------------------------
Direct premiums and annuity considerations:

  Annuities                             $ 103,090,552    97,941,558  69,438,348
  Life                                      5,462,261     4,733,194   1,758,727
  Accident and health                       3,265,575     4,086,697   3,059,108
  Supplementary contracts without                                  
    life contingencies                          5,000        22,000     733,131
Premiums assumed - life                       303,348       720,312   2,826,260
Premiums assumed - accident and health      1,017,638     1,228,403   1,911,894
Premiums ceded - life                        (463,045)     (391,269)   (332,131)
- --------------------------------------------------------------------------------
Net premiums earned                     $ 112,681,329   108,340,895   79,395,337
================================================================================

     Reserve credits taken with respect to risks ceded to other companies
     amounted to $140,570 and $60,651 at December 31, 1996 and 1995,
     respectively. The Company remains contingently liable with respect to any
     reinsurance ceded and would become actually liable if the assuming company
     was unable to meet its obligations under the reinsurance treaty.


                                       8
<PAGE>
                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

================================================================================


(3)  INVESTMENTS

     Major categories of net investment income for the years ended December 31,
     1996, 1995, and 1994 consist of the following:
<TABLE>
<CAPTION>

==================================================================================================
                                                                 1996         1995         1994
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>          <C>      
       Bonds                                                  $16,021,209   10,097,496   4,393,500
       Mortgage loans                                             125,802      154,856     137,228
       Short-term investments                                     748,574      633,415     301,124
       Other                                                        6,167           --       5,993
- --------------------------------------------------------------------------------------------------
       Total investment revenue                                16,901,752   10,885,767   4,837,845
       Investment expense                                         637,870      201,298     209,655
- --------------------------------------------------------------------------------------------------
       Net investment income                                  $16,263,882   10,684,469   4,628,190
- --------------------------------------------------------------------------------------------------
</TABLE>

     Investments in bonds at December 31, 1996 and 1995 are summarized below.
<TABLE>
<CAPTION>
==================================================================================================
                                                                       1996
- --------------------------------------------------------------------------------------------------
                                                                Gross        Gross
                                                                unrea-       unrea-     Estimated
                                                 Carrying       lized        lized        fair
                                                   value        gains       losses        value
- --------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>         <C>           <C>        
      Bonds:                             
          U.S. Treasury securities            $  3,721,885       5,617      (20,445)     3,707,057
          U.S. government agencies             139,582,971   1,229,223     (629,702)   140,182,492
          Industrial and miscellaneous         117,181,990   2,093,893     (824,221)   118,451,662
- --------------------------------------------------------------------------------------------------
      Total bonds                             $260,486,846   3,328,733   (1,474,368)   262,341,211
==================================================================================================

==================================================================================================
                                                                       1995
- --------------------------------------------------------------------------------------------------
                                                                Gross        Gross
                                                                unrea-       unrea-     Estimated
                                                 Carrying       lized        lized        fair
                                                   value        gains       losses        value
- --------------------------------------------------------------------------------------------------
      Bonds:                             
          U.S. Treasury securities            $  3,713,745      37,975       (3,712)     3,748,008
          U.S. government agencies              83,704,048   1,659,365     (120,454)    85,242,959
          Industrial and miscellaneous          87,551,828   2,933,395     (272,099)    90,213,124
- --------------------------------------------------------------------------------------------------
      Total bonds                             $174,969,621   4,630,735     (396,265)   179,204,091
==================================================================================================
</TABLE>


                                        9
<PAGE>
                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

================================================================================

     The carrying and estimated fair values of bonds at December 31, 1996, by
     contractual maturity, are shown below. Expected maturities may differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

================================================================================
                                                    Carrying        Estimated
                                                      value        fair value
- --------------------------------------------------------------------------------
            Within 1 year                         $  2,899,806      2,905,423
            After 1 year through 5 years            16,174,840     16,332,735
            After 5 years through 10 years          55,008,583     55,615,980
            After 10 years                          14,778,177     14,755,352
- --------------------------------------------------------------------------------
            Mortgage backed securities             171,625,440    172,731,721
                                                  $260,486,846    262,341,211
================================================================================

     Proceeds from sale of bonds during 1996, 1995, and 1994 were $27,331,526,
     $27,874,228, and $514,820, respectively. Gross gains of $788,724,
     $1,172,141, and $2,312, and gross losses of $253,288, $112,634, and $-0-,
     were realized on those sales in 1996, 1995, and 1994, respectively.

     Investments in mortgage loans were purchased from Citicorp Mortgage, Inc.
     (CMI), an affiliate of the Company, pursuant to a Mortgage Loan Purchase
     and Sale Agreement. In the event of default by the borrower, CMI has agreed
     to take back the related loans at current book value.

(4)  INVESTMENTS ON DEPOSIT

     At December 31, 1996 and 1995, investments with a carrying value of
     $577,417 and $570,838, respectively, were on deposit with the Department of
     Insurance of the State of New York, as required by law, and $2,899,806 and
     $2,897,445, respectively, were on deposit in escrow accounts under the
     terms of certain of the Company's reinsurance agreements.

(5)  FEDERAL INCOME TAXES

     The Company files a consolidated federal income tax return with its
     ultimate parent, Citicorp, and its other subsidiaries. The Company
     participates in a tax-sharing agreement with the Parent whereby it is
     liable for federal income taxes on a stand-alone basis.


                                       10
<PAGE>
                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

                        December 31, 1996, 1995, and 1994

================================================================================


     Federal income tax expense on income from operations varies from amounts
     computed by applying the current federal corporate income tax rate to
     income before federal income tax expense and net realized capital gains.
     The reasons for these differences, and the tax effects thereof, are as
     follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                      1996                   1995                   1994
- ----------------------------------------------------------------------------------------------------------------
                                               Amount    Percent       Amount     Percent     Amount     Percent
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>       <C>            <C>       <C>          <C>   
       Computed "expected" tax at                                  
           U.S. corporate tax rate         $  970,660     35.00%    $  735,856     35.00%    $ 723,557    35.00%
       Difference between changes                                                                        
           in statutory reserves as                                                                      
           compared to tax reserves          (312,779)   (11.28)       475,767     22.63            --       --
       Policy acquisition expenses                                                                       
           capitalized, net of                                                                           
           amortization                       296,372     10.69        599,608     28.52       385,690    18.66
       Other, net                             224,116      8.08        312,297     14.85      (407,487)  (19.71)
- ----------------------------------------------------------------------------------------------------------------
                                           $1,178,369     42.49%    $2,123,528    101.00%    $ 701,760    33.95%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


(6)  RELATED PARTY TRANSACTIONS

     The Company has entered into various service agreements with the Parent and
     other affiliates which cover management, investment, and information
     processing services. Expenses incurred under such agreements were
     $3,059,830, $250,000, and $108,000, in 1996, 1995, and 1994, respectively.

     The Company occupies certain facilities which are leased by an affiliate.
     The Company is allocated a portion of the lease expense by the affiliate.
     Allocated rent expense totaled $251,232, $2,787, and $25,184 in 1996, 1995,
     and 1994, respectively.

     The Company utilizes the services of Citicorp Insurance Services, Inc. and
     CMI. Employees of these companies are eligible to participate in defined
     benefit plans provided by Citicorp. Charges for these services are based on
     the actual salary and benefit costs of employees providing service to the
     Company. Included in these charges are costs associated with Citicorp's
     benefit plans.

(7)  DIVIDEND RESTRICTIONS

     A New York domestic life insurance company shall not distribute a dividend
     to its stockholders unless a notice of its intention and the amount thereof
     has been filed with the Superintendent of Insurance not less than 30 days
     in advance of such declaration. The Company did not pay a dividend in 1996,
     1995, and 1994.

(8)  RISK-BASED CAPITAL

     The insurance departments of various states, including the Company's
     domiciliary state of New York, impose risk-based capital (RBC) requirements
     on insurance enterprises. The RBC calculation serves as a benchmark for the
     regulation of life insurance companies by state insurance regulators. The
     requirements apply various weighted factors to financial balances or
     activity levels based on their perceived degree of risk.


                                       11
<PAGE>

                      FIRST CITICORP LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

================================================================================

     The RBC guidelines define specific capital levels where action by the
     Company or regulatory intervention is required based on the ratio of a
     Company's actual total adjusted capital (sum of capital and surplus and
     asset valuation reserve) to control levels determined by the RBC formula.
     At December 31, 1996, the Company's total adjusted capital exceeded all
     regulatory requirements, thus no action by the Company or its regulators is
     required.

(9)  CONTINGENCIES

     The Company is involved in various litigation arising in the ordinary
     course of operations. Management is of the opinion, after reviewing these
     matters with legal counsel, that the ultimate liability, if any, resulting
     from any or all of the above matters would not have a material adverse
     effect on the Company's financial position.

(10) DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND STATUTORY
     ACCOUNTING PRACTICES

     Statutory accounting practices differ in some respects from generally
     accepted accounting principles. Under generally accepted accounting
     principles (GAAP), the following applies:

     (a)  The liability for future policy benefits is computed using the
          rule-of-78s and pro rata methods.

     (b)  Life premiums are reflected as earned when due. Annuity considerations
          and other fund deposits are reflected as deposits rather than revenue.

     (c)  Acquisition costs are capitalized and amortized generally over the
          premium paying period for individual life contracts in relation to the
          estimated present value of gross profits of the underlying business
          for interest-sensitive life and investment contracts.

     (d)  Deferred income taxes are provided for the tax effects of temporary
          differences between the financial reporting and tax bases of assets
          and liabilities.

     (e)  Nonadmitted assets, less applicable allowance accounts, are restored
          to the financial statements.

     (f)  Asset valuation and interest maintenance reserves are not provided.

     (g)  Realized investment gains (losses) resulting from changes in interest
          rates are recognized when the related security is sold.

     (h)  Debt securities are classified into one of three categories:
          held-to-maturity, trading, or available-for-sale. Held-to-maturity
          securities are carried at amortized cost. Trading securities are
          reported at fair value with unrealized gains and losses included in
          earnings. Available-for-sale securities are reported at fair value
          with unrealized gains and losses excluded from earnings and reported
          as a separate component of stockholders' equity, net of tax.

     (i)  Reinsurance premiums, commissions, expense reimbursements, and
          reserves would be presented on a gross basis consistent with terms of
          the reinsurance contracts.

     The statutory financial statements do not include any adjustments that
     might result from differences between statutory accounting practices and
     GAAP.


                                       12
<PAGE>

                           FIRST CITICORP LIFE INSURANCE COMPANY
                           VARIABLE ANNUITY SEPARATE ACCOUNT

                           Financial Statements and Schedule

                           December 31, 1996

                           (With Independent Auditors' Report Thereon)




<PAGE>
[KPMG Peat Marwick LLP]

    1010 Market Street
    St. Louis, MO 63101-2085

                                              Independent Auditors' Report


     The Board of Directors
     First Citicorp Life Insurance Company and
         Policyholders of First Citicorp Life Insurance Company
         Variable Annuity Separate Account:


     We have audited the accompanying statements of net assets, including the
     schedule of investments, of the Landmark Equity Fund, Landmark U.S.
     Government Fund, Landmark International Equity Fund, Landmark Balanced
     Fund, A.I.M. V.I. Capital Appreciation Fund, Fidelity Growth Portfolio, MFS
     Money Market Series, and MFS World Government Series Portfolios of First
     Citicorp Life Insurance Company Variable Annuity Separate Account as of
     December 31, 1996, and the related statements of operations and changes in
     net assets for the periods presented. These financial statements are the
     responsibility of First Citicorp Life Insurance Company Variable Annuity
     Separate Account's management. Our responsibility is to express an opinion
     on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. Our procedures included confirmation of investments owned at
     December 31, 1996 by correspondence with the Landmark Variable Insurance
     Products Fund, A.I.M. Variable Insurance Funds, Inc., Fidelity Variable
     Insurance Products Fund, and MFS Variable Insurance Trust. An audit also
     includes assessing the accounting principles used and significant estimates
     made by management, as well as evaluating the overall financial statement
     presentation. We believe that our audits provide a reasonable basis for our
     opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of the Landmark Equity
     Fund, Landmark U.S. Government Fund, Landmark International Equity Fund,
     Landmark Balanced Fund, A.I.M. V.I. Capital Appreciation Fund, Fidelity
     Growth Portfolio, MFS Money Market Series, and MFS World Government Series
     Portfolios of First Citicorp Life Insurance Company Variable Annuity
     Separate Account as of December 31, 1996, and the results of their
     operations and changes in their net assets for the periods presented, in
     conformity with generally accepted accounting principles.


                                       /s/ KPMG Peat Marwick LLP

     February 7, 1997

                                       1
<PAGE>

FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Statements of Net Assets

December 31, 1996
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
                                                          Landmark        Landmark     Landmark         A.I.M. V.I.      Fidelity
                                        Landmark       U.S. Government  International  Balanced    Capital Appreciation   Growth
                                       Equity Fund          Fund         Equity Fund     Fund              Fund          Portfolio
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                <C>             <C>          <C>            <C>              <C>
Net assets:
  Investments at market value
  (see schedule of investments)         $1,643,528         306,967         867,328      1,404,849      5,168,933        4,295,213

Payable to First Citicorp Life
     Insurance Company                         887           2,171           2,490            761          2,748            2,299
- ----------------------------------------------------------------------------------------------------------------------------------

Total net assets                        $1,642,641         304,796         864,838      1,404,088      5,166,185        4,292,914
- ----------------------------------------------------------------------------------------------------------------------------------

Total net assets represented by:
     Variable annuity cash value
      invested in separate account       1,642,641         304,796         864,838      1,404,088      5,166,185        4,292,914
- ----------------------------------------------------------------------------------------------------------------------------------

Total net assets represented            $1,642,641         304,796         864,838      1,404,088      5,166,185        4,292,914
- ----------------------------------------------------------------------------------------------------------------------------------

Total units held                         1,268,604         284,376         801,357      1,177,696      3,464,766        2,902,936
Accumulated unit value                  $     1.29            1.07            1.08           1.19           1.49             1.48

Cost of investments                     $1,523,974         311,584         856,169      1,359,587      4,685,767        4,061,385
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

[table restubbed]
- ------------------------------------------------------------------------
                                                  MFS         MFS World
                                                 Money       Government
                                             Market Series     Series
- ------------------------------------------------------------------------

Net assets:
  Investments at market value
  (see schedule of investments)               $520,227       527,381

Payable to First Citicorp Life
     Insurance Company                             283         2,298
- ------------------------------------------------------------------------

Total net assets                              $519,944       525,083
- ------------------------------------------------------------------------

Total net assets represented by:
     Variable annuity cash value
      invested in separate account             519,944       525,083
- ------------------------------------------------------------------------

Total net assets represented                  $519,944       525,083
- ------------------------------------------------------------------------

Total units held                               491,668       467,158
Accumulated unit value                        $   1.06          1.12

Cost of investments                           $520,227       524,058
- ------------------------------------------------------------------------
[end restubbed table]

See accompanying notes to financial statements.

                                       2
<PAGE>

FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Statements of Operations

For the year ended December 31, 1996
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                     Landmark        Landmark      Landmark        A.I.M. V.I.
                                                   Landmark       U.S. Government  International   Balanced   Capital Appreciation
                                                  Equity Fund          Fund         Equity Fund      Fund             Fund
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                <C>             <C>           <C>               <C>
Investment income - dividends                     $ 56,894           18,520          25,447        68,748            7,450

Expenses:
     Mortality and expense risk fees                14,517            3,101           8,002        13,696           40,480
     Daily administrative charges                    1,740              371             960         1,641            4,856
- ----------------------------------------------------------------------------------------------------------------------------------

Total expenses                                      16,257            3,472           8,962        15,337           45,336
- ----------------------------------------------------------------------------------------------------------------------------------

Net investment income (loss)                        40,637           15,048          16,485        53,411          (37,886)
- ----------------------------------------------------------------------------------------------------------------------------------

Realized and unrealized gain (loss) on investments:
   Realized gain (loss) on sale of investments      15,916              472           3,827        14,761           47,770
   Change in unrealized gain (loss)
     on investments                                 69,678          (12,125)         11,523         9,979          417,715
- ----------------------------------------------------------------------------------------------------------------------------------

Net gain (loss) on investments                      85,594          (11,653)         15,350        24,740          465,485
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets resulting
     from operations                              $126,231            3,395          31,835        78,151          427,599
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

[table restubbed]
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                                                   Fidelity          MFS        MFS World
                                                    Growth          Money      Government
                                                   Portfolio    Market Series    Series
- -------------------------------------------------------------------------------------------

<S>                                               <C>               <C>            <C>
Investment income - dividends                     $128,270          4,679             --

Expenses:
     Mortality and expense risk fees                35,536          1,364          3,889
     Daily administrative charges                    4,274            157            466
- -------------------------------------------------------------------------------------------

Total expenses                                      39,810          1,521          4,355
- -------------------------------------------------------------------------------------------

Net investment income (loss)                        88,460          3,158         (4,355)
- -------------------------------------------------------------------------------------------

Realized and unrealized gain (loss) on investments:
   Realized gain (loss) on sale of investments      28,292             --         (7,002)
  Change in unrealized gain (loss)
     on investments                                200,003             --         20,206
- -------------------------------------------------------------------------------------------

Net gain (loss) on investments                     228,295             --         13,204
- -------------------------------------------------------------------------------------------

Increase in net assets resulting
     from operations                              $316,755          3,158          8,849
- -------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.

                                       3
<PAGE>
FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Statements of Changes in Net Assets

For the year ended December 31, 1996
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------

                                                                Landmark         Landmark      Landmark          A.I.M. V.I.
                                                Landmark     U.S. Government   International   Balanced     Capital Appreciation
                                               Equity Fund        Fund          Equity Fund      Fund               Fund
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                  <C>              <C>            <C>              <C>
Increase (decrease) in net assets
   resulting from operations:
        Net investment income (loss)         $   40,637           15,048           16,485         53,411           (37,886)
        Realized gain (loss) on sale
           of investments                        15,916              472            3,827         14,761            47,770
        Change in unrealized gain (loss)
           on investments                        69,678          (12,125)          11,523          9,979           417,715
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets resulting
     from operations                            126,231            3,395           31,835         78,151           427,599
- --------------------------------------------------------------------------------------------------------------------------------

Capital transactions:
     Contract deposits                          814,078          110,373          526,463        723,142         3,128,453
     Transfers between funds                     26,342            3,789          (23,480)       (19,445)           49,024
     Transfers from First Citicorp Life
       Insurance Company                         16,494               --           11,431          7,959           170,820
     Annual administrative charges                 (437)             (49)            (196)          (461)           (1,111)
     Contract withdrawals                       (86,467)         (34,848)         (71,248)       (96,406)         (339,282)
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets resulting
     from capital transactions                  770,010           79,265          442,970        614,789         3,007,904
- --------------------------------------------------------------------------------------------------------------------------------

Total increase in net assets                    896,241           82,660          474,805        692,940         3,435,503

Net assets at beginning of period               746,400          222,136          390,033        711,148         1,730,682
- --------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                  $1,642,641          304,796          864,838      1,404,088         5,166,185
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
[table restubbed]
<TABLE>
<CAPTION>
                                                Fidelity         MFS        MFS World
                                                 Growth         Money      Government
                                                Portfolio   Market Series    Series
- ----------------------------------------------------------------------------------------
<S>                                          <C>                 <C>         <C>
Increase (decrease) in net assets
   resulting from operations:
        Net investment income (loss)         $   88,460          3,158       (4,355)
        Realized gain (loss) on sale
           of investments                        28,292             --       (7,002)
        Change in unrealized gain (loss)
           on investments                       200,003             --       20,206
- ---------------------------------------------------------------------------------------

Increase in net assets resulting
     from operations                            316,755          3,158        8,849
- ---------------------------------------------------------------------------------------

Capital transactions:
     Contract deposits                        2,553,418        479,146      340,827
     Transfers between funds                     30,429        (31,005)     (35,654)
     Transfers from First Citicorp Life
       Insurance Company                         66,088             --          907
     Annual administrative charges                 (951)           (27)        (128)
     Contract withdrawals                      (291,647)       (50,186)     (54,832)
- ---------------------------------------------------------------------------------------

Increase in net assets resulting
     from capital transactions                2,357,337        397,928      251,120
- ---------------------------------------------------------------------------------------

Total increase in net assets                  2,674,092        401,086      259,969

Net assets at beginning of period             1,618,822        118,858      265,114
- ---------------------------------------------------------------------------------------

Net assets at end of period                  $4,292,914        519,944      525,083
- ---------------------------------------------------------------------------------------
</TABLE>

[end restubbed table]

See accompanying notes to financial statements.

                                       4
<PAGE>
FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Statements of Changes in Net Assets

For the period from March 6, 1995 (Inception) to December 31, 1995
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                               Landmark        Landmark       Landmark         A.I.M. V.I.
                                               Landmark     U.S. Government  International    Balanced    Capital Appreciation
                                              Equity Fund        Fund         Equity Fund       Fund              Fund
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>             <C>             <C>            <C>
Increase (decrease) in net assets
    resulting from operations:
        Net investment income (loss)         $  4,844           5,986           2,789          10,347           (9,142)
        Realized gain (loss) on sale
           of investments                         399              82             373           1,230           15,496
        Change in unrealized gain (loss)
           on investments                      49,875           7,508            (364)         35,283           65,451
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets resulting
     from operations                           55,118          13,576           2,798          46,860           71,805
- -------------------------------------------------------------------------------------------------------------------------------

Capital transactions:
   Contract deposits                          687,397         211,010         398,496         661,835        1,733,060
   Transfers between funds                      1,553          (1,393)         (1,565)          8,693           22,034
   Transfers from First Citicorp Life
     Insurance Company                          3,103              --           1,000           2,801            9,603
   Annual administrative charges
   Contract withdrawals                          (771)         (1,057)        (10,696)         (9,041)        (105,820)
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets resulting
     from capital transactions                691,282         208,560         387,235         664,288        1,658,877
- -------------------------------------------------------------------------------------------------------------------------------

Total increase in net assets                  746,400         222,136         390,033         711,148        1,730,682

Net assets at beginning of period                  --              --              --              --               --
- -------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                  $746,400         222,136         390,033         711,148        1,730,682
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

[table restubbed]
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------
                                                 Fidelity        MFS        MFS World
                                                  Growth        Money      Government
                                                 Portfolio  Market Series    Series
- ----------------------------------------------------------------------------------------
<S>                                         <C>               <C>          <C>
Increase (decrease) in net assets
    resulting from operations:
        Net investment income (loss)        $   (8,878)         2,000       23,119
        Realized gain (loss) on sale
           of investments                        6,321             --          488
        Change in unrealized gain (loss)
           on investments                       33,825             --      (16,883)
- ----------------------------------------------------------------------------------------

Increase in net assets resulting
     from operations                            31,268          2,000        6,724
- ----------------------------------------------------------------------------------------

Capital transactions:
   Contract deposits                         1,567,401        175,629      266,180
   Transfers between funds                      31,479        (58,771)      (2,030)
   Transfers from First Citicorp Life
     Insurance Company                          17,277             --           --
   Annual administrative charges
   Contract withdrawals                        (28,603)            --       (5,760)
- ----------------------------------------------------------------------------------------

Increase in net assets resulting
     from capital transactions               1,587,554        116,858      258,390
- ----------------------------------------------------------------------------------------

Total increase in net assets                 1,618,822        118,858      265,114

Net assets at beginning of period                   --             --           --
- ----------------------------------------------------------------------------------------

Net assets at end of period                 $1,618,822        118,858      265,114
- ----------------------------------------------------------------------------------------

</TABLE>
[end restubbed]


See accompanying notes to financial statements.

                                       5
<PAGE>


FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Notes to Financial Statements
December 31, 1996
- --------------------------------------------------------------------------------

 (1)    History

        First Citicorp Life Insurance Company Variable Annuity Separate Account
        (the "Account") is a separate investment account maintained under the
        provisions of New York Insurance Law by First Citicorp Life Insurance
        Company (the "Company"), a subsidiary of Citicorp Life Insurance
        Company. The Account operates as a unit investment trust registered
        under the Investment Company act of 1940, as amended, and supports the
        operations of the Company's individual flexible premium deferred
        variable annuity contracts (the "contracts"). The Account invests in
        portfolios of the Landmark Variable Insurance Products (VIP) Funds, the
        A.I.M. Variable Insurance Funds, Inc., the Fidelity Investments Variable
        Insurance Products Fund, and the MFS Variable Insurance Trust (the
        "Funds"). The available portfolios of the Landmark VIP Funds include the
        Landmark VIP Equity Fund, the Landmark VIP U.S. Government Fund, the
        Landmark VIP International Equity Fund, and the Landmark VIP Balanced
        Fund. The AIM V.I. Capital Appreciation Fund of the AIM Variable
        Insurance Funds, Inc., the Growth Portfolio of the Fidelity Investments
        Variable Insurance Products Fund, the MFS Money Market Series, and the
        MFS World Government Series of the MFS Variable Insurance Trust are also
        available for investment.

        The account had no assets or operations until March 6, 1995, when the
        initial investment was made.

        The assets of the Account are the property of the Company. The portion
        of the Account's assets applicable to the contracts are not chargeable
        with liabilities arising out of any other business conducted by the
        Company.

        In addition to the Account, a contract owner may also allocate funds to
        the General Account, which is part of the Company's general account.
        Amounts allocated to the General Account are credited with a guaranteed
        rate for one year. Because of exemptive and exclusionary provisions,
        interests in the General Account have not been registered under the
        Securities Act of 1933, and the General Account has not been registered
        as an investment company under the Investment Company Act of 1940.

 (2)    Summary of Significant Accounting Policies

        The following is a summary of significant accounting policies followed
        by the Account in preparation of the financial statements in conformity
        with generally accepted accounting principles.

        Investment Valuation - The investment in the Fund is stated at market
        value, which is the net asset value of each of the respective series as
        determined by the Fund at the close of business on the last working day
        of the period.

                                                                     (Continued)
                                       6
<PAGE>

FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Notes to Financial Statements

- -------------------------------------------------------------------------------



        Accounting for Investments - Investment transactions are accounted for
        on the trade date. Dividend income is recorded on the ex-dividend date.
        The cost of investments sold is generally determined on the specific
        identification method.

        Federal Income Taxes - The Company is taxed under federal law as a life
        insurance company. The Account is part of the Company's total operations
        and is not taxed separately. Under existing law, no taxes are payable on
        investment income and realized capital gains of the Account.

        Use of Estimates - The preparation of financial statements in conformity
        with generally accepted accounting principles requires management to
        make estimates and assumptions that affect the reported amounts of
        assets and liabilities and disclosure of contingent assets and
        liabilities at the date of the financial statements and the reported
        amounts of increase and decrease in net assets from operations during
        the period. Actual results could differ from those estimates.

 (3)    Contract Charges

        Daily charges for mortality and expense risks assumed by the Company are
        assessed through the daily unit value calculation, and are equivalent on
        an annual basis to 1.25% of the net assets of the contracts.

        An annual contract fee of $30 is assessed against each contract on its
        anniversary date by surrendering units. Daily charges for administrative
        expenses are assessed through the daily unit value calculation, and are
        equivalent on an annual basis to 0.15% of the net assets of the
        contracts.

        The contracts provide that in the event that a contract owner withdraws
        all or a portion of the contract value within five contract years, a
        deferred sales charge will be assessed. The deferred sales charge is
        based on a table of charges of which the maximum charge is currently 7%
        of the contract value. During each contract year, up to 10% of purchase
        payments less any prior withdrawal of purchase payments may be withdrawn
        without a deferred sales charge.

        Premium taxes may be applicable, depending on the laws of various
        jurisdictions. Various states and other governmental entities levy a
        premium tax on annuity contracts issued by insurance companies.

                                                                    (Continued)
                                       7
<PAGE>

FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Notes to Financial Statements

- -------------------------------------------------------------------------------

 (4)    Purchases of Investments

        For the year ended December 31, 1996, investment activity in each of the
        respective Funds was as follows:

- ---------------------------------------------------------------------------

                                                      Cost of     Proceeds
                       Shares of                     purchases   from sales
- ---------------------------------------------------------------------------

Landmark Variable Insurance Products Funds:
 Landmark Equity Fund                            $    892,938      81,890
 Landmark U.S. Government Fund                        129,993      33,652
 Landmark International Equity Fund                   539,187      77,496
 Landmark Balanced Fund                               794,814     126,321
A.I.M. Variable Insurance Funds, Inc.:
      A.I.M. V.I. Capital Appreciation Fund         3,147,164     175,511
Fidelity Variable Insurance Products Fund:
      Growth Portfolio                              2,585,036     137,992
MFS Variable Insurance Trust:
      MFS Money Market Series                         500,697      99,405
      MFS World Government Series                     341,676      92,782
- ---------------------------------------------------------------------------
                                                               (Continued)

                                    8
<PAGE>
FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Notes to Financial Statements
- -------------------------------------------------------------------------------

(5)     Net Increase in Accumulation Units

        For the year ended December 31, 1996, transactions in accumulation units
for contractholders of the Account were as follows:
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        Landmark        Landmark      Landmark         A.I.M. V.I.      Fidelity
                                       Landmark      U.S. Government  International   Balanced    Capital Appreciation   Growth
                                      Equity Fund         Fund         Equity Fund      Fund              Fund          Portfolio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>             <C>          <C>              <C>             <C>
Units purchased                           654,041         106,935         502,007        629,962        2,203,112       1,799,603
Units withdrawn and contract charges      (68,251)        (33,452)        (67,205)       (82,376)        (235,872)       (202,480)
Units transferred between funds            33,803           3,645         (11,390)        (9,936)         152,013          67,883
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase                              619,593          77,128         423,412        537,650        2,119,253       1,665,006

Units at beginning of period              649,011         207,248         377,945        640,046        1,345,513       1,237,930
- ------------------------------------------------------------------------------------------------------------------------------------

Units at end of period                  1,268,604         284,376         801,357      1,177,696        3,464,766       2,902,936
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
[restubbed table]

- ------------------------------------------------------------------------
                                                 MFS        MFS World
                                                Money      Government
                                            Market Series    Series
- ------------------------------------------------------------------------
Units purchased                                454,216      307,532
Units withdrawn and contract charges           (48,418)     (49,947)
Units transferred between funds                (30,038)     (32,341)
- ------------------------------------------------------------------------

Net increase                                   375,760      225,244

Units at beginning of period                   115,908      241,914
- ------------------------------------------------------------------------

Units at end of period                         491,668      467,158
- ------------------------------------------------------------------------

[end restubbed table]

For the period March 6, 1995 (Inception) to December 31, 1995, transactions in
accumulation units for contractholders of the Account were as follows:
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                                                       Landmark        Landmark     Landmark         A.I.M. V.I.       Fidelity
                                       Landmark     U.S. Government  International  Balanced    Capital Appreciation    Growth
                                      Equity Fund        Fund         Equity Fund     Fund              Fund           Portfolio
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>            <C>             <C>           <C>            <C>              <C>
Units purchased                           645,474        209,726         388,739       637,592        1,407,226        1,223,339
Units withdrawn and contract charges         (737)        (1,009)        (10,290)       (8,504)         (85,419)         (21,324)
Units transferred between funds             4,274         (1,469)           (504)       10,958           23,706           35,915
- -----------------------------------------------------------------------------------------------------------------------------------

Net increase                              649,011        207,248         377,945       640,046        1,345,513        1,237,930

Units at beginning of period                   --             --              --            --               --               --
- -----------------------------------------------------------------------------------------------------------------------------------

Units at end of period                    649,011        207,248         377,945       640,046        1,345,513        1,237,930
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
[table restubbed]

- -------------------------------------------------------------------
                                             MFS        MFS World
                                            Money       Government
                                         Market Series    Series
- -------------------------------------------------------------------

Units purchased                             173,434     249,273
Units withdrawn and contract charges         -           (5,455)
Units transferred between funds             (57,526)     (1,904)
- -------------------------------------------------------------------

Net increase                                115,908     241,914

Units at beginning of period                     --          --
- -------------------------------------------------------------------

Units at end of period                      115,908     241,914
- -------------------------------------------------------------------

[end restubbed table]

                                                                    (Continued)

                                       9
<PAGE>

FIRST CITICORP LIFE INSURANCE COMPANY
VARIABLE ANNUITY SEPARATE ACCOUNT

Schedule of Investments

December 31, 1996
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------
                                                  Number        Market
                                                 of shares       value        Cost
- --------------------------------------------------------------------------------------
<S>                                               <C>         <C>           <C>
Landmark Variable Insurance Products Funds:
  Landmark Equity Fund                            129,514     $1,643,528    1,523,974

  Landmark U.S. Government Fund                    30,727        306,967      311,584

  Landmark International Equity Fund               81,746        867,328      856,169

  Landmark Balanced Fund                          123,124      1,404,849    1,359,587

A.I.M. Variable Insurance Funds, Inc.:
  A.I.M. V.I. Capital Appreciation Fund           266,028      5,168,933    4,685,767

Fidelity Variable Insurance Products Fund:
     Fidelity Growth Portfolio                    137,932      4,295,213    4,061,385

MFS Variable Insurance Trust:
  MFS Money Market Series                         520,227        520,227      520,227

  MFS World Government Series                      49,847        527,381      524,058
- --------------------------------------------------------------------------------------
</TABLE>

                                       10

<PAGE>







                                     PART C


                                OTHER INFORMATION




<PAGE>



                                     PART C

                                OTHER INFORMATION

Item 24. Financial Statements and Exhibits

(a)  Financial Statements

     All required financial statements are included in Part B.

(b)  Exhibits

     (1)  Certified resolution of the board of directors of First Citicorp Life
          Insurance Company (the "Company") establishing First Citicorp Life
          Variable Annuity Separate Account (the "Separate Account").*

     (2)  Not Applicable.

     (3)  Form of underwriting agreement among the Company, the Separate Account
          and The Landmark Funds Broker-Dealer Services, Inc.*

     (4)  (a) Contract Form.*

          (b)  Individual Retirement Annuity Endorsement.*

          (c)  403(b) Tax Sheltered Annuity Endorsement.*

          (d)  Annuity Contract Endorsement: Amendment of Annuity Income Option
               Tables.*

          (e)  Variable Annuity Endorsement: Amendment of Contract Provisions.**

     (5)  Contract Application.**

     (6)  (a) Certificate of Incorporation of the Company.*

          (b)  By-Laws of the Company.*

     (7)  None.

     (8)  (a)  Participation Agreement Among Variable Insurance Products Fund,
               Fidelity Distributors Corporation and First Citicorp Life
               Insurance Company*

          (b)  Participation Agreement Among Variable Insurance Products Fund
               II, Fidelity Distributors Corporation and First Citicorp Life
               Insurance Company.**
<PAGE>

          (c)  Participation Agreement Among MFS Variable Insurance Trust, First
               Citicorp Life Insurance Company and Massachusetts Financial
               Services Company.**

          (d)  Participation Agreement By and Among AIM Variable Insurance
               Funds, Inc. and First Citicorp Life Insurance Company, on Behalf
               of Itself and First Citicorp Life Variable Annuity Separate
               Account.**

          (e)  Participation Agreement Among Landmark VIP Funds and First
               Citicorp Life Insurance Company.**

          (f)  Participation Agreement Between Variable Annuity Portfolios and
               First Citicorp Life Insurance Company.**

          (g)  Administrative Services Agreement between Citicorp Insurance
               Services, Inc. and First Citicorp Life Insurance Company with
               Addendums.*

     (9)  Opinion and Consent of Richard M. Zuckerman, Esq.
   
     (10) (a) Consent of Sutherland, Asbill & Brennan, L.L.P.
    
          (b) Consent of KPMG Peat Marwick LLP.

     (11) Not Applicable.

     (12) None.
   
     (13) Schedule for Computation of Each Performance Calculation.
    
     (14) Not Applicable

*Incorporated herein by reference to the registrant's Post-Effective Amendment
No. 2 to the Registration Statement filed with the Securities and Exchange
Commission via EDGARLINK on April 29, 1996(File 33-83354)

**Incorporated herein by reference to the registrant's Post-Effective Amendment
No. 3 to the Registration Statement filed with the Securities and Exchange
Commission via EDGARLINK on November 8, 1996 (File 33-83354).
<PAGE>

Item 25. Directors and Officers of the Company.

                                   Directors**

         Jack S. Berger                              Joseph E. Madalon
         Frederick W. Bradley, Jr.*                  Charles H. Masland, IV
         Carl W. Desch*                              Frederic W. Thomas*
         Steven J. Freiburg                          John M. Walbridge*
         Charles R. Haskins                          Larry D. Williams
         Alan F. Liebowitz

         * Outside Director

                                   Officers**
   
         Alan F. Liebowitz          President and Chief Executive Officer

         Marc J. Fink               Senior Vice President

         Joseph E. Madalon          Senior Vice President and
                                      Chief Financial Officer

         Charles H. Masland, IV     Senior Vice President

         Larry D. Williams          Senior Vice President

         Elizabeth C. Craig         Vice President

         Daniel F. Forcade          Vice President and Treasurer

         Charles R. Haskins         Vice President

         Mark C. Lovejoy            Vice President and
                                      Chief Underwriter

         Eric S. Miller             Vice President

         Ian C. Stuart              Vice President

         Richard M. Zuckerman       Vice President/Associate General
                                      Counsel/Secretary
    


** One Court Square, 24th Floor, Long Island City, New York 11120.

<PAGE>

Item 26. Persons Controlled by or Under Common Control With the Depositor or
         Registrant


                                  ORGANIZATION CHART
        
                              --------------------------
                              |        CITICORP        |
                              | (Delaware Corporation) |
                              --------------------------
                                           |       100%
                                           |
                              --------------------------
                              | CITICORP HOLDINGS, INC.|
                              | (Delaware Corporation) |
                              --------------------------
                                           |     100%
                                           |
                              --------------------------
                              |   CITIBANK DELAWARE    |
                              | (Delaware Corporation) |
                              --------------------------
                                           |
                                           |
                 |-------------------------|
                 | 100%                    | 100%
     -------------------------- ------------------------
     |     CITICORP LIFE      | | CITICORP ASSURANCE   |
     |   INSURANCE COMPANY    | |         CO           |
     | (Arizona Corporation)  | |(Delaware Corporation)|
     -------------------------- ------------------------
                 |  
           |------
           | 100%
- --------------------------
|  FIRST CITICORP LIFE   |
|       INSURANCE        |
|        COMPANY         |
| (New York Corporation) |
- -------------------------- 
<PAGE>

Item 27. Number of Contract owners

   
     As of December 31, 1996, there were 546 contract owners.
    
Item 28. Indemnification

     The Bylaws of First Citicorp Life Insurance Company provide in Article VIII
     as follows:

     (a) The Corporation shall indemnify any person made a party to an action or
     proceeding by or in the right of the Corporation to procure a judgment in
     its favor, by reason of the fact that he, his testator or intestate, is or
     was a director or officer or employee of the Corporation against the
     reasonable expenses, including attorneys' fees, actually and necessarily
     incurred by him in connection with the defense of such action or
     proceeding, or in connection with an appeal therein, except in relation to
     matters as to which such person is adjudged to have breached his duty to
     the Corporation; and

     (b) The Corporation shall indemnify any person made, or threatened to be
     made a party to an action or proceeding other than one by or in the right
     of the Corporation to procure a judgement in its favor, whether civil or
     criminal, including an action by or in the right of any other corporation
     of any type or kind domestic or foreign, which any director or officer or
     employee of the Corporation served in any capacity at the request of the
     Corporation, by reason of the fact that he, his testator or intestate, was
     a director or officer or employee of the Corporation, or served such other
     corporation in any capacity, against judgments, fines, amounts paid in
     settlement and reasonable expenses, including attorneys' fees, actually and
     necessarily incurred as a result of such action or proceeding, or any
     appeal therein, if such person acted in good faith, for a purpose which he
     reasonably believed to be in the best interests of the Corporation and, in
     criminal actions, or proceedings, in addition, had no reasonable cause to
     believe that his conduct was unlawful.

     Insofar as indemnification for liability arising under the Securities Act
     of 1933 may be permitted to directors, offi-cers and controlling persons of
     the Registrant pursuant to the foregoing provisions, or otherwise, the
     Registrant has been advised that in the opinion of the Securities and
     Exchange Commission such indemnification is against public policy as
     expressed in the Act and is, therefore, unenforce-able. In the event that a
     claim for indemnification against such liabilities (other than the payment
     by the Registrant of expenses incurred or paid by a director, officer or
     controlling person of the Registrant in the successful defense of any
     action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection 

<PAGE>

     with the securities being registered, the Registrant will, unless in the
     opinion of its counsel the matter has been settled by controlling
     precedent, submit to a court of appropriate jurisdiction the question
     whether such indemnification by it is against public policy as expressed in
     the Act and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriter

     (a)  The Landmark Funds Broker-Dealer Services, Inc. ("LFBDS"), the
          Registrant's Distributor, is also the distributor for Landmark Cash
          Reserves, Premium Liquid Reserves, Landmark Tax Free Reserves,
          Landmark New York Tax Free Reserves, Landmark California Tax Free
          Reserves, Landmark Connecticut Tax Free Reserves, Landmark New York
          Tax Free Income Fund, Landmark Balanced Fund, Landmark Equity Fund,
          Landmark U.S. Government Income Fund, Landmark Intermediate Income
          Fund, Landmark U.S. Treasury Reserves, Premium U.S. Treasury Reserves,
          Landmark Institutional Liquid Reserves and Landmark Institutional U.S.
          Treasury Reserves. LFBDS is also the placement agent for Balanced
          Portfolio, Cash Reserves Portfolio, U.S. Treasury Reserves Portfolio,
          Tax Free Reserves Portfolio, International Equity Portfolio, Equity
          Portfolio and Government Income Portfolio.

     (b)  The information required by this item 29 with respect to each director
          and officer of LFBDS is incorporated by reference to Schedule A or
          Form BD filed by LFBDS pursuant to the Securities and Exchange Act of
          1934 (File No. 8-32417).

     (c)  Not applicable.

Item 30. Location Books and Records

     All of the accounts, books, records or other documents required to be kept
     by Section 31(a) of the Investment Company Act of 1940 and rules
     thereunder, are maintained by the Company at One Court Square, Long Island
     City, New York.

Item 31. Management Services

     Not applicable.

Item 32. Undertakings and Representations

     (a)  The registrant undertakes that it will file a post- effective
          amendment to this registration statement as frequently as is necessary
          to ensure that the audited financial statements in the registration
          statement are never more than 16 months old for as long as purchase

<PAGE>

          payments under the contracts offered herein are being accepted.

     (b)  The registrant undertakes that it will include either (1) as part of
          any application to purchase a contract offered by the prospectus, a
          space that an applicant can check to request a statement of additional
          information, or (2) a post card or similar written communication
          affixed to or included in the prospectus that the applicant can remove
          and send to the Company for a statement of additional information.

     (c)  The registrant undertakes to deliver any statement of additional
          information and any financial statements required to be made available
          under this Form N-4 promptly upon written or oral request to the
          Company at the address or phone number listed in the prospectus.

     (d)  The Company represents that in connection with its offering of the
          contracts as funding vehicles for retirement plans meeting the
          requirements of Section 403(b) of the Internal Revenue Code of 1986,
          it is relying on a no-action letter dated November 28, 1988, to the
          American Council of Life Insurance (Ref. No. IP-6-88) regarding
          Sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act of
          1940, and that paragraphs numbered (1) through (4) of that letter will
          be complied with.

     (e)  First Citicorp Life Insurance Company hereby represents that the fees
          and charges deducted under the Contract, in the aggregate, are
          reasonable in relation to the services rendered, the expenses expected
          to be incurred, and the risks assumed by First Citicorp Life Insurance
          Company.


<PAGE>

     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the registrant certifies that this Amendment to the Registration Statement
meets the requirements for effectiveness pursuant to paragraph (b) of Rule 485
and has caused this Amendment to the Registration Statement to be signed on its
behalf, in the City of New York, and the State of New York, on this 16th day of
April, 1997.


                                            FIRST CITICORP LIFE VARIABLE ANNUITY
                                                      SEPARATE ACCOUNT
                                                        (Registrant)
                      


Attest: /s/ Richard M. Zuckerman       By: /s/ Larry D. Williams
        ------------------------           --------------------------
                                       Senior Vice President of First
                                       Citicorp Life Insurance Company

                                       BY: FIRST CITICORP LIFE INSURANCE COMPANY
                                                       (Depositor)


Attest: /s/ Richard M. Zuckerman       By: /s/ Larry D. Williams
        ------------------------           --------------------------
                                       Senior Vice President

     As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.

       Signature                       Title                    Date
       ---------                       -----                    ----

/s/ Larry D. Williams                Director, SVP          April 16, 1997
- --------------------------           -------------
/s/ Charles H. Masland, IV           Director, SVP          April 16, 1997
- --------------------------           -------------
/s/ Charles R. Haskins               Director, VP           April 16, 1997
- --------------------------           -------------
/s/ Daniel F. Forcade                Treasurer, VP          April 16, 1997
- --------------------------           -------------
<PAGE>

     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the registrant certifies that this Amendment to the Registration Statement
meets the requirements for effectiveness pursuant to paragraph (b) of Rule 485
and has caused this Amendment to the Registration Statement to be signed on its
behalf, in the City of New York, and the State of New York, on this 16th day of
April, 1997.


                                       FIRST CITICORP LIFE VARIABLE ANNUITY
                                                  SEPARATE ACCOUNT
                                                    (Registrant)

Attest: /s/ Richard M. Zuckerman       By: /s/ Larry D. Williams
        ------------------------           --------------------------
                                       Senior Vice President of First
                                       Citicorp Life Insurance Company

                                       BY: FIRST CITICORP LIFE INSURANCE COMPANY
                                                   (Depositor)


Attest: /s/ Richard M. Zuckerman       By: /s/ Larry D. Williams
        ------------------------           --------------------------
                                       Senior Vice President

     As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.

     Signature                          Title                          Date
     ---------                          -----                          ----

/s/Alan F. Liebowitz            Director, President, CEO          April 16, 1997
- ---------------------           ------------------------
/s/Steven J. Freiberg           Director                          April 16, 1997
- ---------------------           ------------------------
/s/Joseph E. Madalon            Director, SVP, CFO                April 16, 1997
- ---------------------           ------------------------

<PAGE>

                                  EXHIBIT INDEX

     9.     Opinion and Consent of Richard M. Zuckerman, Esq.

     10(a). Consent of Sutherland, Asbill & Brennan.

     10(b). Consent of KPMG Peat Marwick LLP.
   
     13.    Schedule for Computation of Each Performance Calculation.
    



                                                                       EXHIBIT 9


FIRST CITICORP LIFE INSURANCE COMPANY LETTERHEAD



With reference to Form N-4 Registration Statement filed on behalf of First
Citicorp Life Insurance Company and the First Citicorp Life Variable Annuity
Separate Account with the Securities and Exchange Commission covering flexible
premium variable deferred annuity policies, I have examined such documents and
such law and have made due inquiries as I considered necessary and appropriate,
and on the basis of such examination and inquiries, it is my opinion that:

     1.   The First Citicorp Life Insurance Company is duly organized and
          validly existing under the laws of the State of New York and has been
          duly authorized to issue flexible premium variable deferred annuity
          policies by the Department of Insurance of the State of New York.

     2.   The First Citicorp Life Variable Annuity Separate Account is a duly
          authorized and existing separate account established pursuant to the
          provisions of the Revised Statutes of the state of New York;

     3.   The flexible premium variable deferred annuity policies, when issued
          as contemplated by said Form N-4 Registration Statement, will
          constitute legal, validly issued and binding obligations of First
          Citicorp Life Insurance Company.

I hereby consent to the filing of this opinion as an exhibit to Post-Effective
Amendment No. 5 to the Form N-4 Registration Statement.

                                         First Citicorp Life Insurance Company  
                                 
                                               /s/ Richard M. Zuckerman
                                               ------------------------
                                                   Richard M. Zuckerman
                                 
                                       Vice President, Associate General Counsel
                                 
                                                    April 18, 1997
                                                    --------------
                                                        (Date)

<PAGE>

FIRST CITICORP LIFE INSURANCE COMPANY LETTERHEAD



I hereby consent to the use of my name under the caption "Legal Matters" in the
Statement of Additional Information contained in this Post-Effective Amendment
to the Form N-4 Registration Statement, filed on behalf of First Citicorp Life
Insurance Company and the First Citicorp Life Variable Annuity Separate Account
with the Securities and Exchange Commission


                                      First Citicorp Life Insurance Company

                                               /s/Richard M. Zuckerman
                                               -----------------------
                                               Richard M. Zuckerman

                                      Vice President, Associate General Counsel

                                                  April 18, 1997
                                                  --------------
                                                     (Date)

                                                                   EXHIBIT 10(a)




                      Sutherland, Asbill & Brennan, L.L.P.
                    Atlanta o Austin o New York o Washington

1275 PENNSYLVANIA AVENUE, N.W.                             TEL:   (202) 383-0100
     WASHINGTON, D.C. 20004-2404                           FAX:   (202) 637-3593

              STEPHEN E. ROTH
           DIRECT LINE: (202) 383-0158
           Internet: [email protected]




                                 April 15, 1997


VIA EDGARLINK
- -------------

Board of Directors
First Citicorp Life Insurance Company
One Court Square - 25th Floor
Long Island City, NY  11120

Ladies and Gentlemen:

                  We hereby consent to the reference to our name under the
caption "Legal Matters" in the Statement of Additional Information filed as part
of Post-Effective Amendment No. 5 to the registration statement on Form N-4 for
First Citicorp Life Variable Annuity Separate Account (File No. 33-83354). In
giving this consent, we do not admit that we are in the category of persons
whose consent is required under Section 7 of the Securities Act of 1933.

                                                  Very truly yours,

                                            SUTHERLAND, ASBILL & BRENNAN



                                                  By: /s/ Stephen E. Roth
                                                      -------------------
                                                          Stephen E. Roth


                                                                   EXHIBIT 10(b)


                          Independent Auditors' Consent
                          -----------------------------


The Board of Directors
First Citicorp Life Insurance Company:

We consent to the use of our report included herein and to the reference of our
firm under the heading "Financial Statements" in the Prospectus and under the
heading "Experts" in the Registration Statement for First Citicorp Life Variable
Annuity Separate Account.

Our report dated April 18, 1997, covering the financial statements of First
Citicorp Life Insurance Company, contains an explanatory paragraph which states
that the financial statements are presented in conformity with accounting
practices prescribed or permitted by the State of New York Department of
Insurance. These practices differ in some respects from generally accepted
accounting principles. The financial statements do not include any adjustments
that might result from the differences.


                                      /s/KPMG Peat Marwick LLP




Chicago, Illinois
April 28, 1997



            Schedule for Computation of Each Performance Calculation

                                                                ----------------
There is an Annual Contract Fee of $30 applied to the Contract when the Contract
Value is less than $25,000. This fee is also waived for any Contract Year in
which purchase payments of at least $2,500 ($2,000 for Qualified Contracts),
exclusive of the initial purchase payment, are paid. On the last day of each
Contract Year prior to the Annuity Income Date, or the surrender of the
Contract, if earlier, we will calculate an Annual Contract Fee. A pro-rated
portion of the fee is deducted from all active Accounts.

                            Money Market Sub-Accounts

MFS V.I. Trust                   MFS Money Market Series

Note that the information presented below is hypothetical.

7-Day Current Yield

<TABLE>
         <S>                     <C>
         Current Yield     =     ((NCS - ES) / UV) x 365 / 7
         where NCS         =     the net change in the value of the Series
                                 (exclusive of realized gains and losses on the
                                 sale of securities and unrealized appreciation
                                 and depreciation) for the 7-day period
                                 attributable to a hypothetical account having a
                                 balance of 1 Sub-Account unit.

         ES                =     M&E + ADMIN + CMC

         where ES          =     per unit expenses of the Sub-Account for the 7-day period

         M&E               =     per unit Mortality & Expense Risk Charges deducted for the 7-day period

         ADMIN             =     per unit Administration Charges deducted for the 7-day period

         CMC               =     per unit Contract Maintenance Charge deducted for the 7-day period
                           =     (30 / AAV / 365) x AUV x 7

         where AAV         =     Average Accumulated Value of Contracts on the last day of the 7-day period
                           =     $30,000


         AUV               =     the sum of the unit values on the first and last day of the 7-day period divided
                                 by 2
                           =     (10,000000 + 10.008189) /2

         UV                =     the unit value on the first day of the 7-day period
                           =     10.000000
</TABLE>

Totals for 7-day period:

<TABLE>
<S>                                    <C>                           <C>                          <C>
            NCS                           M&E                          ADMIN                         CMC

          0.011128                      0.002492                     0.000255                     0.000192

=        ((.011128 - .002492 - .000255 - .000192) /10.000000)) x 365 / 7
=        4.27%             =                7-Day Current Yield
</TABLE>

7-Day Effective Yield

         Effective Yield = ((1 + (NCS - ES) / UV)  (CIRCUMFLEX)  (365 / 7)) - 1

         where NCS, ES, and UV are calculated as for the 7-Day Current Yield

         7-Day Effective Yield =    4.36%



<PAGE>



                              Variable Sub-Accounts

MFS V.I. Trust                   MFS Bond Series



Note that the information presented below is hypothetical.

30-Day Current Yield
<TABLE>
         <S>                     <C>
         Yield             =     2 x ((((NI-ES) / (U x UV)) + 1) (CIRCUMFLEX) 6 - 1)

         where NI          =     Net income of the portfolio for the 30-day period attributable to the Sub-Account
                                 units

         ES                =     M&E + ADMIN + CMC

         where ES          =     Expenses of the Sub-Account for the 30-day period

         M&E               =     Mortality and Expense Risk charges deducted from the Sub-Account for the 30-day
                                 period

         ADMIN             =     Administration charges deducted from the Sub-Account for the 30-day period

         CMC               =     Contract Maintenance Charge deducted from the
                                 Sub-Account for the 30-day period 
                           =     (30 / AAV / 365) x (U x AUV) x 30

         where AAV         =     Average Accumulated Value of Contracts on the last day of the 30-day period
                           =     $30,000

         U                 =     the average number of units outstanding,
                                 which equals the number of units on the first
                                 day of the 30-day period plus the number of
                                 units on the last day of the 30-day period, the
                                 sum of which is divided by 2

         AUV               =     the sum of the unit values on the first and last days of the 30-day period divided
                                 by 2
                           =     (10.000000 + 10.047411) /2

         UV                =     the unit value at close (highest) of the last day in the 30-day period
</TABLE>
<TABLE>
<S>                      <C>                 <C>                 <C>                <C>                <C>    
        NI                  M&E               ADMIN                CMC                 U                  UV

     $5,981.98           $1,032.80           $123.94             $84.14             100,000            $10.0474

Based on the above hypothetical figures and the formulas presented, the 30-day yield would be
</TABLE>
                  30-Day Yield              =        5.73%


<PAGE>




                              Variable Sub-Accounts


VIP Fund                         Small Cap Equity
Citiselect VIP                   Folio 200
Citiselect VIP                   Folio 300
Citiselect VIP                   Folio 400
Citiselect VIP                   Folio 500
Fidelity V.I.P.* Fund            Growth Portfolio
Fidelity V.I.P.* Fund            High Income Portfolio
Fidelity V.I.P.* Fund            Equity Income Portfolio
Fidelity V.I.P.* Fund            Overseas Portfolio
Fidelity V.I.P.* Fund            Contrafund Portfolio
Fidelity V.I.P.* Fund            Index 500 Portfolio
AIM V.I. Funds, Inc.             Capital Appreciation Fund
AIM V.I. Funds, Inc.             Government Securities Fund
AIM V.I. Funds, Inc.             Growth Fund
AIM V.I. Funds, Inc.             International Equity Fund
AIM V.I. Funds, Inc.             Value Fund
AIM V.I. Funds, Inc.             Growth and Income Fund
MFS V.I. Trust                   MFS World Governments Series
MFS V.I. Trust                   MFS Money Market Series
MFS V.I. Trust                   MFS Bond Series
MFS V.I. Trust                   MFS Total Return Series
MFS V.I. Trust                   MFS Research Series
MFS V.I. Trust                   MFS Emerging Growth Series


Note that the information presented below is hypothetical.

Total Return

<TABLE>
        <S>                      <C> 
         Total Return      =     ((ERV/P) - 1)

         where ERV         =     the value, at the end of the applicable period, of a hypothetical $1,000
                                 investment made at the beginning of the applicable period.  It is assumed that all
                                 dividends and capital gains distributions are reinvested

         P                 =     a hypothetical Initial Investment of $1,000

         ERV               =     (1,000 x ((EUV - BUV) / BUV)) + 1,000 - CMC - (SC * 1,000)

         where EUV         =     Unit Value at the end of the period

         BUV               =     Unit Value at the beginning of the period

         SC Surrender      =     5% (assumed surrender takes place 2 years from issue, the first
         Charge                  day of contract year

         CMC               =     Contract Maintenance Charge attributable to the hypothetical account for the period
                                 (30 / AAV / 365) x (No. of days in period) x
                           =     (1,000 + (1,000 x ((EUV - BUV) / BUV) /2))

         where AAV         =     Average Accumulated Value of Contracts on the last day of the period
                           =     $30,000
</TABLE>

<TABLE>
           <S>                            <C>                          <C>                          <C> 
            BUV                           EUV                           CMC                          ERV

             10                           19.1                         7.28                        1852.72
</TABLE>

Thus the Total Return over the assumed two year period is:

            Total Return              =        85.27%

Average Annual Total Return

The Average Annual Total Return would be calculated as follows:

         Average Annual Total Return  =        ((ERV/P) (CIRCUMFLEX) (1/N) - 1)

         where ERV and P are defined as above

         and N             =        Number of years
                           =        5
which, based on the above information would yield 13.1% as an Average Annual
Total Return.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission