FIRST MERCURY FINANCIAL CORP
10-K405, 1997-03-31
FIRE, MARINE & CASUALTY INSURANCE
Previous: YOUNG BROADCASTING INC /DE/, 10-K405, 1997-03-31
Next: RESURGENCE PROPERTIES INC, 10-K, 1997-03-31



<PAGE>

================================================================================
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1996
                         Commission File Number 33-83382

                       FIRST MERCURY FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

            Delaware                                     38-3164336
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

      29621 Northwestern Highway, P.O. Box 5096 Southfield, Michigan 48086
               (Address of principal executive offices) (zip code)

       Registrant's telephone number, including area code: (810) 358-4010

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. |X|

         Aggregate market value of the registrant's voting stock held by
non-affiliates of the registrant. Not applicable.

         The number of shares outstanding of the registrant's Common Stock, par
value $.01, as of March 28, 1997 was 6,164.07.

- --------------------------------------------------------------------------------
================================================================================
<PAGE>

                                     PART I

ITEM 1. BUSINESS

         First Mercury Financial Corporation ("Mercury") is an insurance holding
company incorporated in Delaware in December 1993 and engaged, through its
subsidiaries, in the underwriting of specialty commercial lines and non-standard
automobile insurance for individuals. Mercury's subsidiaries are First Mercury
Insurance Company ("FMIC"), an Illinois property and casualty insurance company
and successor to First Mercury Syndicate, Inc. (the "Syndicate"), All Nation
Insurance Company ("All Nation") and its wholly owned subsidiary, National
Family Insurance Corporation ("National Family"), both Minnesota property and
casualty insurance companies.

         Mercury and its subsidiaries (the "Company") utilize the services of
the following service company affiliates in their operations (i) CoverX
Corporation ("CoverX"), which acted as a wholesale producer and underwriter of
insurance business for the Syndicate, and provides claims handling services on
Syndicate business to FMIC and (ii) Mercury Management, Inc. ("MM"), which is
responsible for the administrative and underwriting functions of FMIC and
provides certain administrative services to All Nation. CoverX and MM (the
"Service Companies") are controlled by Jerome M. Shaw, an officer, director and
major stockholder of Mercury. All Nation's operations are performed by its own
employees, with the exception of certain administrative functions that are
provided by MM pursuant to contract.

         The Company, its predecessors and its affiliates have been underwriters
of specialty commercial lines of insurance for over twenty years. CoverX was
established in 1973 to market and underwrite specialty commercial lines of
insurance nationwide on behalf of specialty insurance companies. In 1985, the
Company formed the Syndicate to take advantage of the then favorable
underwriting opportunities within specialty commercial lines of insurance, and
the Syndicate was admitted as a member syndicate on the IIE to pursue risk
bearing activities on a surplus lines basis. In January 1992, the Company
expanded its insurance business to include personal lines through the
acquisition of All Nation. All Nation was founded in 1961 to underwrite
non-standard automobile insurance in the state of Minnesota. During the 1970's
and 1980's, All Nation expanded into several other Midwestern and Western
states. The Company currently underwrites non-standard automobile insurance
coverage in 10 states and is licensed to write multiple lines in 15 states.

         Prior to its withdrawal from the Illinois Insurance Exchange ("IIE") in
December 1996, the Syndicate operated as an underwriting member of the IIE.
Under the eligibility of the IIE, the Syndicate wrote general liability
insurance, allied property, and auto physical damage coverage in 44 states, the
District of Columbia, and the U.S. Virgin Islands. On June 28, 1996, the
Syndicate formed FMIC as an Illinois domiciled property and casualty insurance
subsidiary with an initial capitalization of $5 million and a subsequent $15
million contribution to surplus. The formation of FMIC, a licensed Illinois
insurer, provided the Company with an affiliated company in which to potentially
place coverages offered by the Syndicate and in which to reinsure certain of the
Syndicate's outstanding liabilities. Under a loss portfolio transfer, on June
28, 1996, the Syndicate transferred approximately $35 million in loss and loss
adjustment expense reserves and corresponding assets to FMIC. In conjunction
with the formation of FMIC and the loss portfolio transfer, on July 8, 1996, the
Syndicate notified the IIE of its intention to withdraw from the IIE. On
November 7, 1996, the Syndicate and the IIE executed a withdrawal agreement.
Subsequent to the Syndicate's withdrawal, the Syndicate was merged into FMIC. As
of December 31, 1996, FMIC was an admitted carrier only in the state of
Illinois. As a result, FMIC and Empire Fire and Marine Insurance Company
("Empire"), an unaffiliated insurance company, entered into a quota share
reinsurance arrangement effective July 18, 1996 whereby Empire writes on a
direct basis the coverages previously offered by the Syndicate and cedes 50
percent of such business to FMIC.


                                       2
<PAGE>

         On May 1, 1996, an agreement was entered into between Mercury, All
Nation, Allstate Insurance Company ("Allstate") and its wholly owned subsidiary,
Deerbrook Insurance Company ("Deerbrook"), for the assignment of All Nation's
independent agent contracts to Deerbrook and the ceding of associated
prospective premium to Allstate on the agency-produced non-standard automobile
business of All Nation. The agreement also included a three year non-compete
clause and various financial guarantees by Mercury. Under the agreement, All
Nation continues to write agency non-standard automobile coverages and cedes
100% of the written business to Allstate under a quota share reinsurance
agreement for a period of up to two years, as Deerbrook is taking over the
direct writing and servicing responsibility from All Nation on a state-by-state
basis over the two-year period. In addition, All Nation provides underwriting
and administrative services for the ceded business on a percentage of premiums
basis for an initial period of up to two years. The agreements do not include
All Nation's direct response non-standard automobile business or agency-produced
non-standard automobile business written prior to May 1, 1996.

SPECIALTY COMMERCIAL LINES

         Through FMIC and FMIC's relationships with the Service Companies and
Empire, the Company provides liability coverages primarily for security guard
and alarm companies, fire suppression equipment installation companies and
police and public officials on both an occurrence and a claims made basis. FMIC
provides reinsurance of these coverages under its arrangement with Empire,
however, FMIC intends to begin writing these coverages on a direct basis as it
becomes authorized or eligible to write insurance business in states where the
Syndicate wrote premium directly.

NON-STANDARD AUTOMOBILE INSURANCE

         Through All Nation, the Company markets and underwrites primarily
non-standard automobile insurance for individuals on an occurrence basis.
Non-standard automobile insurance is designed for drivers who are unable to
purchase insurance in the preferred or standard market due to the lapse of
previous automobile coverage, limited driving experience, unsatisfactory prior
driving records or other restrictive underwriting criteria.

         All Nation's business strategy is to be a low-cost provider of
non-standard automobile insurance while providing superior service to insureds.
The Company intends to achieve additional growth and profitability in its
non-standard automobile insurance business by marketing its products directly to
insureds and expanding its commercial liability book started in 1995. All Nation
began direct marketing of its non-standard automobile insurance products in the
states of Iowa and Illinois during the fourth quarter of 1994. The Company has
made a significant investment in the direct marketing program in the form of
personnel, systems and advertising. All Nation also plans to build upon the
current commercial business in the states of Minnesota, Montana and Idaho during
1997.


                                       3
<PAGE>

         The following table sets forth the gross written premiums derived from
all of the Company's lines of business for the periods presented:

<TABLE>
<CAPTION>
                                                       FOR THE YEAR ENDED DECEMBER 31,
                                        -------------------------------------------------------------------
                                              1994                    1995                     1996
                                        ------------------      -------------------      ------------------
                                        AMOUNT     PERCENT      AMOUNT      PERCENT      AMOUNT     PERCENT
                                        ------     -------      ------      -------      ------     -------
                                                               (DOLLARS IN THOUSANDS)
<S>                                    <C>          <C>        <C>           <C>        <C>          <C>   
GROSS WRITTEN PREMIUMS:
  Specialty commercial lines:
    Security, fire and alarm.........  $ 9,521      28.58%     $ 9,745       28.55%     $ 7,541      27.70%
    Police...........................    3,777      11.34        1,581        4.63          428       1.57
    Public officials.................    1,405       4.22          904        2.65          535       1.97
    Other............................    1,667       5.00        1,773        5.22        1,675       6.15
  Non-standard automobile lines:
    Agency personal auto liability...   13,087      39.29       14,246       41.75       12,480      45.85
    Agency personal auto physical
    damage...........................    3,700      11.11        4,003       11.73        3,586      13.17
    Direct personal auto liability...      102       0.30        1,202        3.52          618       2.27
    Direct personal auto physical
    damage...........................       54       0.16          668        1.95          358       1.32
                                       -------     -------     -------      -------     -------     -------
  Total gross written premiums.......  $33,313     100.00%     $34,122      100.00%     $27,221     100.00%
                                       =======     =======     =======      =======     =======     =======
</TABLE>


                                       4
<PAGE>

GEOGRAPHIC DISTRIBUTION OF DIRECT PREMIUMS

         The geographical distribution of the Company's business for 1996, all
of which is in the United States, is set forth in the following table:

                                             NON-STANDARD
                        SPECIALTY LINES       AUTOMOBILE           AGGREGATE
                       -----------------  ------------------   -----------------
                        DIRECT             DIRECT               DIRECT        
                       PREMIUMS           PREMIUMS             PREMIUMS
     STATE              EARNED   PERCENT   EARNED    PERCENT    EARNED   PERCENT
- ----------------       --------  -------  --------   -------   --------  -------
                                        (DOLLARS IN THOUSANDS)

Montana                $   175      2%     $ 2,913     16%     $ 3,088     11%
Washington                 104      1        2,548     14        2,652      9
Idaho                       24     --        2,557     14        2,581      9
California               2,510     23           --     --        2,510      9
Oregon                      57      1        1,977     11        2,034      7
Utah                        13     --        1,673      9        1,686      6
South Dakota                15     --        1,452      8        1,467      5
Iowa                       126      1        1,283      7        1,409      5
Texas                    1,305     12           --     --        1,305      5
North Dakota                13     --        1,288      7        1,301      4
Illinois                   861      8          387      2        1,248      4
Wisconsin                   60      1        1,142      6        1,202      4
Minnesota                  363      3          737      4        1,100      4
Pennsylvania               804      7           --     --          804      3
Other States*            4,313     40           30     --        4,343     15
                       -------    ---      -------    ---      -------    --- 
Totals                 $10,743    100%+    $17,987    100%+    $28,730    100%
                       =======    ===      =======    ===      =======    === 
                                                           
- ----------
*    All states with direct earned premiums of less than 2% of total.
+    Does not total 100% due to rounding.

LOSSES AND LOSS ADJUSTMENT EXPENSES

         The Company is directly liable for loss and loss adjustment expense
payments under the terms of the insurance policies that it writes. In many
cases, particularly in the specialty commercial lines, several years may elapse
between the occurrence of an insured loss, the reporting of the loss to the
Company and the Company's payment of that loss. The Company reflects its
liability for the ultimate payment of all incurred losses and loss adjustment
expenses by establishing loss and loss adjustment expense reserves on an
undiscounted basis (i.e., without taking into account the time value of money),
which are balance sheet liabilities representing estimates of future amounts
needed to pay claims and related expenses with respect to insured events that
have occurred.

         When a claim involving a probable loss is reported, the Company
establishes a case reserve for the estimated amount of the Company's ultimate
loss and loss adjustment expense payments. The estimate reflects an informed
judgement based on established reserving practices and the experience and
knowledge of All Nation's and the Service Companies' claims management staffs
and FMIC's officers regarding the nature and value of the claim as well as the
estimated expense of settling the claim, including legal and other fees, and
general expenses of administering the claims adjustment process. The case
reserving for the specialty commercial lines is highly subjective due to the
volatile nature of the claims and the potential for litigation. The case
reserving process for automobile lines is generally more predictable due to
shorter reporting and payment patterns.


                                       5
<PAGE>

         Management also establishes reserves on an aggregate basis to provide
for losses incurred but not reported, as well as future developments on losses
reported to the Company ("IBNR" reserves). The amount of an insurer's incurred
losses in a given period is determined by adding losses and loss adjustment
expenses paid during the period to case loss and loss adjustment expense
reserves and IBNR reserves (collectively, "loss reserves") at the end of the
period, then subtracting loss reserves existing at the beginning of the period.

         As part of the reserving process, historical data are reviewed and
consideration is given to the anticipated effect of various factors, including
known and anticipated legal developments, changes in social attitudes, inflation
and economic conditions. Reserve amounts are necessarily based on management's
estimates, and as other data become available and are reviewed, these estimates
and judgements are revised, resulting in increases or decreases to existing
reserves.

         In order to comply with state insurance laws and regulations, the
Company engages independent actuarial consultants to perform periodic loss
reserve analyses and to provide annual statements of actuarial opinion.

         The following table sets forth a reconciliation of beginning and ending
reserves as shown on the Company's financial statements (on a GAAP basis) for
unpaid losses and loss adjustment expenses for the years indicated:

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                              ------------------------------
                                                                1994       1995       1996
                                                              --------   --------   --------
                                                                       (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>     
Reserves for losses and loss adjustment expenses
 at beginning of year:
  Gross ....................................................  $ 61,461   $ 60,458   $ 56,570
  Ceded ....................................................    (6,915)    (7,742)    (3,556)
                                                              --------   --------   --------
  Net ......................................................    54,546     52,716     53,014
Reserves reassumed under reinsurance commutations ..........      --        2,368       --
Incurred losses and loss adjustment expenses:             
  Provision for insured events of the current year .........    24,319     24,937     19,810
  Decrease in provision for insured events of prior years ..    (5,128)    (1,696)    (3,172)
                                                              --------   --------   --------
      Total incurred losses and loss adjustment expenses ...    19,191     23,241     16,638
                                                              --------   --------   --------
Payments:
  Losses and loss adjustment expenses attributable to
    insured events of the current year .....................     6,387     10,295      7,492
  Losses and loss adjustment expenses attributable to      
    insured events of prior years ..........................    14,634     15,016     15,125
                                                              --------   --------   --------
      Total payments .......................................    21,021     25,311     22,617
                                                              --------   --------   --------
Reserves, end of year:                                     
  Net ......................................................    52,716     53,014     47,035
  Ceded ....................................................     7,742      3,556      8,484
                                                              --------   --------   --------
  Gross ....................................................  $ 60,458   $ 56,570   $ 55,519
                                                              ========   ========   ========
</TABLE>


                                       6
<PAGE>

         The preceding table indicates that during the calendar years 1994
through 1996, the Company's results were favorably impacted by the loss and loss
adjustment expense development related to prior accident years. The significant
components of reserve development by calendar year are explained below. In its
specialty commercial lines, the Company has seen evidence of case reserve
redundancies in total for the older accident years. The Company's approach to
setting case reserves has remained consistent since inception. Prior to 1992,
the Company projected IBNR reserves in its specialty commercial lines based on
an expected loss ratio. Revisions to the expected loss ratio were infrequent
after the accident years started to mature. During 1992, the Company reevaluated
the required reserves for each accident year. Development on the earlier
accident years (1985 through 1989) indicated significant redundancies and a
portion of the redundancies were released in 1994 and 1995 as the Company's
ultimate loss for these years became more evident. These changes were the result
of the Company's ongoing analysis of the adequacy of loss reserves as additional
loss history became available. The Company's policy with regard to IBNR
reserving has been consistent since 1992, and continued release of IBNR
redundancies to the extent seen in fiscal 1994 is not anticipated.

         During 1996, the Company experienced favorable development of
approximately $2,173,000 in specialty commercial reserves for accident years
1988 through 1995. Due to increased frequency in 1995 and increased severity in
1996, the Company strengthened reserves in the 1995 and 1996 accident years
rather than release any redundancies related to the more mature accident years.

         In the personal automobile lines, the Company has experienced favorable
development in 1996 of approximately $865,000 on accident year 1995. Due to
deteriorating 1996 loss experience on the Company's personal automobile business
written through agents, the Company strengthened reserves for the 1996 accident
year rather than release any redundancies.

         The Company experienced favorable development of approximately $876,000
and $1.7 million in its specialty commercial lines for calendar years 1995 and
1994, respectively. Significant redundancies occurred in the oldest accident
years and were partially offset by increases in the most recent accident years
as discussed above.

         The Company experienced favorable development in the personal
automobile lines of approximately $630,000 and $1.0 million during calendar
years 1995 and 1994, respectively. The favorable development occurred primarily
in accident years 1993 and 1994 and resulted from conservative estimates of IBNR
reserves.

         The following table presents the development of net unpaid loss and
loss adjustment expense reserves from 1986 through 1996 for the Company. The top
line of the table shows the estimated net reserve for unpaid losses and loss
adjustment expenses at the balance sheet date for each of the indicated years.
These figures represent the estimated amount of net unpaid losses and loss
adjustment expenses for claims arising in all prior years that were unpaid at
the balance sheet date, including losses that had been incurred but not yet
reported. The table also shows the reestimated amount of the previously recorded
reserve based on experience as of the end of each succeeding year. The estimate
changes as more information becomes known about the frequency and severity of
claims for individual years. Conditions and trends that have affected the
development of the reserves in the past may not necessarily occur in the future.
Accordingly, the data in the table may not be indicative of future redundancies
or deficiencies.


                                       7
<PAGE>

<TABLE>
<CAPTION>
                                                                 Years ended December 31,
                                             --------------------------------------------------------------------------------
                                              1986     1987     1988     1989     1990     1991     1992(5)  1993(5)  1994(5)
                                             -------  -------  -------  -------  -------  -------  -------  -------  ------- 
<S>                                          <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>     
Net reserves for losses and loss adjustment
     expenses, as stated(1) ...............  $13,442  $25,913  $35,322  $41,847  $45,272  $46,930  $58,180  $56,469  $54,864 
Cumulative net paid as of(2):
     One year later .......................  $   912  $ 3,132  $ 4,989  $ 5,776  $ 7,898  $ 9,179  $16,379  $14,201  $17,878 
     Two years later ......................    3,211    7,229    9,986   12,611   15,850   18,161   25,990   26,206   26,569
     Three years later ....................    5,056   10,386   14,809   18,083   22,911   24,243   34,398   31,855
     Four years later .....................    5,886   13,279   18,401   22,320   27,315   28,591   37,691
     Five years later .....................    6,851   14,903   20,993   25,177   30,241   30,364
     Six years later ......................    7,528   16,139   22,343   26,460   31,276
     Seven years later ....................    8,337   17,037   22,823   26,956
     Eight years later ....................    8,393   17,504   22,952
     Nine years later .....................    8,813   17,509
     Ten years later ......................    8,813
Reserves reestimated as of(3):
     One year later .......................   12,740   25,123   36,479   40,111   44,874   45,225   53,715   51,067   53,722 
     Two years later ......................   12,389   26,124   34,847   39,733   41,788   40,838   48,509   50,188   50,322
     Three years later ....................   13,378   24,100   34,410   35,550   37,859   36,432   48,264   48,381
     Four years later .....................   12,024   24,057   29,590   31,377   34,081   35,327   47,938
     Five years later .....................   11,970   21,001   26,266   28,534   33,826   34,691
     Six years later ......................    9,762   18,972   24,300   28,560   33,737
     Seven years later ....................    9,121   17,697   24,241   28,640
     Eight years later ....................    8,605   17,745   24,246
     Nine years later .....................    8,828   17,746
     Ten years later ......................    8,828
                                             -------  -------  -------  -------  -------  -------  -------  -------  ------- 
Net cumulative redundancy (deficiency)(4) .  $ 4,614  $ 8,167  $11,076  $13,207  $11,535  $12,239  $10,242  $ 8,088  $ 4,542 
                                             -------  -------  -------  -------  -------  -------  -------  -------  ------- 
                                             -------  -------  -------  -------  -------  -------  -------  -------  ------- 
Reserves, end of year:
     Gross.................................                                                                 $63,384  $62,606 
     Ceded ................................                                                                  (6,915)  (7,742)
                                                                                                            -------  ------- 
     Net...................................                                                                 $56,469  $54,864 
                                                                                                            -------  ------- 
                                                                                                            -------  ------- 
Reestimation, one year later:
     Gross.................................                                                                 $55,333  $58,804 
     Ceded ................................                                                                  (4,266)  (5,082)
                                                                                                            -------  ------- 
     Net...................................                                                                 $51,067  $53,722 
                                                                                                            -------  ------- 
                                                                                                            -------  ------- 
Reestimation, two years later:
     Gross.................................                                                                 $53,591  $55,118
     Ceded ................................                                                                  (3,403)  (4,796)
                                                                                                            -------  -------
     Net...................................                                                                 $50,188  $50,322
                                                                                                            -------  ------- 
                                                                                                            -------  -------
Reestimation, three years later:
     Gross.................................                                                                 $51,843
     Ceded ................................                                                                  (3,462)
                                                                                                            -------
     Net...................................                                                                 $48,381
                                                                                                            -------
Gross cumulative redundancy (deficiency)                                                                    $11,541  $ 7,488 
                                                                                                            -------  ------- 
                                                                                                            -------  ------- 
</TABLE>


                                         Years ended December 31,
                                         -----------------------
                                              1995     1996
                                             -------  -------
Net reserves for losses and loss adjustment
     expenses, as stated(1) ...............  $53,014  $47,035
Cumulative net paid as of(2):
     One year later .......................  $14,499
     Two years later ......................  
     Three years later ....................  
     Four years later .....................  
     Five years later .....................  
     Six years later ......................  
     Seven years later ....................  
     Eight years later ....................  
     Nine years later .....................  
     Ten years later ......................  
Reserves reestimated as of(3):
     One year later .......................   50,462
     Two years later ......................  
     Three years later ....................  
     Four years later .....................  
     Five years later .....................  
     Six years later ......................  
     Seven years later ....................  
     Eight years later ....................  
     Nine years later .....................  
     Ten years later ......................  
                                             -------
Net cumulative redundancy (deficiency)(4) .  $ 2,552
                                             -------
                                             -------
Reserves, end of year:
     Gross.................................  $56,570   $55,519
     Ceded ................................   (3,556)   (8,484)
                                             -------   -------
     Net...................................  $53,014   $47,035
                                             -------   -------
                                             -------   -------
Reestimation, one year later:
     Gross.................................  $53,408
     Ceded ................................   (2,946)
                                             -------
     Net...................................  $50,462
                                             -------
                                             -------
Reestimation, two years later:
     Gross.................................  
     Ceded ................................  
                                             
     Net...................................  
                                             
Reestimation, three years later:
     Gross.................................  
     Ceded ................................  
                                             
     Net...................................  
                                             
Gross cumulative redundancy (deficiency)     $ 3,162
                                             -------
                                             -------
- ---------
(1) Sets forth the estimated liability in thousands for unpaid losses and LAE
    recorded at the balance sheet date for each of the indicated years;
    represents the estimated amount of losses and LAE for claims arising in the
    current and all prior years that are unpaid at the balance sheet date,
    including IBNR.
(2) Cumulative loss and LAE payments made in succeeding years for losses
    incurred prior to the balance sheet date.
(3) Reestimated amount of the previously recorded losses based on experience
    during each succeeding year as more information becomes known about actual
    payments and the severity of remaining unpaid claims.
(4) The "redundancy (deficiency)" shows the cumulative redundancy or deficiency
    at December 31, 1996 of the reserve estimate shown on the top line of the
    corresponding column. A redundancy in reserves means that reserves
    established in prior years exceeded actual losses and loss expenses or were
    reevaluated at less than the originally reserved amount. A deficiency in
    reserves means that the reserves established in prior years were less than
    actual losses and loss expenses or were reevaluated at more than the
    originally reserved amount.
(5) The 1992 through 1994 years have been restated to remove effects of a
    personal lines quota share reinsurance agreement commuted during 1995. See
    REINSURANCE.


                                       8
<PAGE>

         The cumulative redundancy or deficiency represents the aggregate change
in the reserve estimates over all prior years. It should be emphasized that the
table presents a run-off of balance sheet reserves rather than accident or
policy year loss development. Therefore, each amount in the table includes the
effects of changes in reserves for all prior years.

OPERATING RATIOS

         The following ratios are frequently used in evaluating performance in
the insurance industry.

         COMBINED RATIOS. The statutory combined ratio, which reflects
underwriting results but no investment income, is a traditional measure of
underwriting performance of a property and casualty insurer. A combined ratio of
less than 100% indicates underwriting profitability, while a combined ratio in
excess of 100% indicates an underwriting loss. The following table reflects the
loss ratio, expense ratio and combined ratio of the Company, on a GAAP and SAP
basis, and the property and casualty insurance industry, on a SAP basis.

<TABLE>
<CAPTION>
                                                      Years ended December 31,
                                                ------------------------------------
                                                1992    1993    1994    1995    1996
                                                ----    ----    ----    ----    ----
<S>                                             <C>     <C>     <C>     <C>     <C>  
THE COMPANY:
  SAP BASIS
  Loss and loss adjustment expense ratio ....   71.1%   70.7%   66.5%   78.3%   83.0%
  Expense ratio .............................   34.3    34.8    37.4    35.2    34.6
  Combined ratio ............................  105.4   105.5   103.9   113.5   117.6
  GAAP BASIS
  Loss and loss adjustment expense ratio ....   71.1%   70.7%   66.5%   78.3%   79.9%
  Expense ratio .............................   33.3    34.4    35.9    35.5    43.0
  Combined ratio ............................  104.4   105.1   102.4   113.8   122.9

PROPERTY AND CASUALTY INSURANCE INDUSTRY (1):
  SAP BASIS
  Loss and loss adjustment expense ratio ....   88.1%   79.5%   81.1%   78.7%   81.0%
  Expense ratio .............................   26.4    26.2    26.0    25.9    26.0
  Combined ratio (2) ........................  114.5   105.7   107.1   104.6   107.0
</TABLE>

- ----------
(1) Sources: With respect to 1992-1995, A.M. BEST'S AGGREGATES & AVERAGES,
    PROPERTY-CASUALTY (1996 edition); with respect to 1996, these are
    preliminary figures (subject to change) provided by A.M. Best Company.
(2) Property and casualty insurance industry combined ratios are shown before
    policyholder dividends. The Company does not pay policyholder dividends.

REINSURANCE

         The Company follows the customary industry practice of reinsuring a
portion of its underwriting risks. The Company cedes to reinsurers a portion of
its risks and pays a fee based on premiums received on all policies subject to
such reinsurance. These reinsurance agreements limit the Company's maximum net
loss which can arise from large single risks or risks in concentrated areas. The
Company is a party to reinsurance contracts ("quota share reinsurance" or
"excess loss reinsurance") under which certain types of policies are
automatically reinsured in some predetermined amount and to other reinsurance
contracts ("facultative agreements") which provide reinsurance on an individual
risk basis and require specific agreement of the reinsurer as to limits of
coverage provided.

         Due to FMIC's inability to write premium on a direct basis in states
other than Illinois, the Company did not renew FMIC's reinsurance coverage for
the specialty commercial lines during 1996.


                                       9
<PAGE>

The Company is currently providing reinsurance for specialty commercial lines
policies with a maximum of $1 million limits under the 50 percent quota share
reinsurance arrangement with Empire. Prior to its expiration, the Syndicate was
party to a reinsurance agreement with Reliance Insurance Company which provided
coverage to the Syndicate for losses incurred in excess of $500,000 per insured
per loss, up to a maximum of $1 million. For commercial business written by All
Nation, the Company retains a maximum of $200,000 per occurrence. Losses in
excess of $200,000 are covered under All Nation's reinsurance agreement with
General Reinsurance Corporation.

         Property reinsurance is currently provided under a retrocession with
Munich American Reinsurance Company which primarily provides reinsurance on
commercial property risks in excess of $25,000.

         Reinsurance for the Company's personal lines has been provided under
three treaties. Prior to their expiration, for agency and direct response
non-standard automobile coverage, the Company had a multiple reinsurer excess of
loss agreement covering losses in excess of $200,000 to a maximum of $500,000
and a second multiple reinsurer excess of loss agreement covering losses in
excess of $500,000 to a maximum of $1.5 million. Prior to May 1, 1996, All
Nation retained a maximum of $200,000 per occurrence on its agency-produced
non-standard automobile coverage. In conjunction with the sale of its agency
appointments, All Nation has entered into a 100 percent quota share reinsurance
agreement for these coverages with Allstate effective May 1, 1996. Under this
reinsurance agreement, All Nation has exposure on Allstate's losses on policies
written under the reinsurance agreement through December 31, 1996.

         The foregoing is a summary of the Company's current reinsurance
program, and is subject to the terms, conditions, limitations, exclusions and
interpretations of its various reinsurance arrangements in effect from year to
year. Therefore, there may be circumstances in which the Company's total
exposure will be in excess of its retention.

         The following table details the Company's reinsurers and the related
amounts recoverable, if any, as of December 31, 1996.

                       REINSURANCE AS OF DECEMBER 31, 1996

                                                                         1995
                                                   Amount     Percent  A.M. Best
                                                Recoverable  of Total   Rating  
                                                -----------  --------  ---------
                                                      (Dollars in thousands)

SPECIALTY COMMERCIAL LINES
  Reliance Insurance Company ....................  $ 1,141      10.6%    A-
  TIG Reinsurance Company (1) ...................      820       7.6     A
  National Reinsurance Corporation ..............    1,243      11.5     A+
  General Reinsurance Corporation ...............      544       5.1     A++
  Munich American Reinsurance Company ...........      719       6.7     A+

PERSONAL LINES
  Allstate Insurance Company ....................    6,196      57.6     A
  General Reinsurance Corporation ...............       62       0.6     A++
   Frankona American Reinsurance Company ........       38       0.3     A
                                                   -------      ----
    Total Company ...............................  $10,763(2)    100%
                                                   =======      ====

- ----------
(1) The treaty with TIG expired in mid 1993. Accordingly, premiums are no longer
    being ceded. Recoverables are outstanding for prior period losses.
(2) The total amount at December 31, 1996 represented $479,000 in paid losses
    and loss adjustment expenses recoverable, $3,501,000 in unpaid losses and
    loss expenses recoverable relating to case reserves, $4,983,000 in unpaid
    losses relating to IBNR reserves, and $1,800,000 in prepaid reinsurance
    premiums.


                                       10
<PAGE>

         The Company is not aware of any impairment of the creditworthiness of
any of its reinsurers.

         The amounts of premiums ceded under reinsurance treaties for the years
ending December 31, 1994, 1995 and 1996 were $5,293,000, $4,699,000 and
$10,577,000, respectively. The ceding of liability to a reinsurer does not
legally discharge the ceding insurer from its primary liability for the full
amount of the policies on which it obtains reinsurance, and the ceding insurer
will be required to pay the entire loss if the assuming reinsurer fails to meet
its obligations under the reinsurance agreement. The Company currently expects
that it will be able to collect all reinsurance receivables due it from the
Company's reinsurers.

         The Company regularly assesses its reinsurance needs and from time to
time seeks to improve the terms of its reinsurance arrangements as market
conditions permit. Such improvements may involve increases in retentions,
commutations, modifications in premium rates, changes in reinsurers and other
matters.

INVESTMENTS

         The Company's subsidiaries' investments are professionally managed by
Asset Allocation & Management Company, an unaffiliated entity which specializes
in investment management services for insurance companies. The Company's
subsidiaries' objectives are to maximize their total rate of return after income
taxes, but, at the same time, to protect and enhance policyholders' surplus on a
long-term basis and to maintain adequate liquidity for insurance operations. The
Company's subsidiaries' current investment policy prohibits investment in real
estate and limits total investments in equity securities, other than those of
the Company's subsidiaries, to 10% of the Company's total "admitted assets"
under SAP. The Company's subsidiaries also comply with applicable laws and
regulations which further restrict the type, quality and concentration of
investments. In general, these laws and regulations permit investments within
specified limits and subject to certain qualifications, in federal, state and
municipal obligations, corporate bonds, preferred and common equity securities
and real estate mortgages.

         Mercury's current investment policy is to maintain at least $1.0
million in high quality investments with maturities of one year or less.

         The Company's subsidiaries' investment policy is determined by the
Company's Board of Directors and is reviewed on a regular basis. Pursuant to
this investment policy, the Company's subsidiaries' investments are currently
concentrated in fixed income securities which are considered to be available for
sale for GAAP reporting purposes. The Company's subsidiaries regularly
reevaluate their portfolios based upon market conditions, which could cause the
Company's subsidiaries to restructure their portfolio and record gains or losses
in order to maximize their total return on investments and/or enhance liquidity.


                                       11
<PAGE>

         The following table shows the composition of the Company's investment
portfolio by type of security as of December 31, 1996.

                             ANALYSIS OF INVESTMENTS

                                                             December 31, 1996
                                                           ---------------------
                                                           Carrying   Percent of
                                                            Amount      Total
                                                           --------   ----------
                                                          (Dollars in thousands)
Debt securities:
  United States government securities .................    $14,777       19.34%
  Collateralized mortgage obligations and other                         
  asset-backed securities .............................     28,617       37.44
  Government agency mortgage-backed securities ........     12,963       16.96
  States, municipalities and political subdivisions ...      9,648       12.62
  All other corporate bonds ...........................      5,867        7.68
                                                           -------       ----- 
    Total debt securities .............................     71,872       94.04
                                                           -------       ----- 
Equity securities:                                                      
  Preferred stock .....................................      2,691        3.52
  Common stock ........................................         52        0.07
                                                           -------       ----- 
    Total equity securities ...........................      2,743        3.59
                                                           -------       ----- 
Short term investments ................................      1,811        2.37
                                                           -------       ----- 
    Total investments .................................    $76,426       100.0%
                                                           =======       ===== 
                                                                      
         All debt and equity securities are classified as available for sale as
defined by FASB Statement No. 115. Accordingly, all debt and equity securities
are carried at market value with unrealized gains and losses net of income tax
effect included as a separate component of stockholders' equity. Short-term
investments are valued at cost, which approximates market value.

         Debt securities held by the Company's subsidiaries have a weighted
average quality rating of "AAA" by independent rating agencies. The following
table shows the composition of the Company's subsidiaries' debt and equity
securities (at carrying amount), by rating as of December 31, 1996.

               COMPOSITION OF DEBT AND EQUITY SECURITIES BY RATING

                                                             December 31, 1996
                                                             -----------------
                      Rating (1)                              Amount  Percent
- ----------------------------------------------------------   -------  --------
                                                          (Dollars in thousands)
United States government securities.......................   $14,777     19.8%
Aaa and/or AAA............................................    46,502     62.3
Aa and/or AA..............................................     3,151      4.2
A and/or A................................................     4,687      6.3
Baa and/or BBB............................................     3,443      4.6
Not rated.................................................     2,055      2.8
                                                             -------  -------
  Total...................................................   $74,615      100%
                                                             =======  =======
                                                             
- ----------
(1) Ratings as assigned by Moody's and S&P, respectively. Such ratings are
    generally assigned upon the issuance of the securities, subject to revision
    on the basis of ongoing evaluations.


                                       12
<PAGE>

         The following table indicates the composition of the Company's
subsidiaries' debt securities (at carrying amount) by time to maturity at
December 31, 1996.

                     COMPOSITION OF INVESTMENTS BY MATURITY

                                                              December 31, 1996
                                                              -----------------
                   Maturity(1)                                Amount    Percent
- -------------------------------------------------------       ------    -------
                                                          (Dollars in thousands)
One year or less ......................................      $ 2,613      3.7%
Over 1 year through 5 years ...........................       16,177     22.5
Over 5 years through 10 years .........................        8,825     12.3
Over 10 years .........................................        2,677      3.7
                                                             -------    ----- 
  Subtotal ............................................       30,292     42.2
Collateralized mortgage obligations and
other asset-backed securities .........................       28,617     39.8
Government agency mortgage-backed securities ..........       12,963     18.0
                                                             -------    ----- 
  Total debt securities ...............................      $71,872    100.0%
                                                             =======    ===== 

         The preceding table reflects maturities based on stated maturity dates
without assumptions regarding prepayment. Maturities have been adjusted when put
or call provisions significantly reduced duration from the stated maturities.
Mortgage-backed securities and collateralized mortgage obligations typically
have effective maturities shorter than their scheduled maturities due to
unscheduled prepayments on the underlying mortgages. Giving effect to these
considerations, the weighted average maturity of the Company's debt securities
portfolio as of December 31, 1996 was approximately 3 years. The Company's
subsidiaries attempt to achieve a balanced maturity schedule in order to protect
investment income in the event of a downturn in interest rates in a year in
which a large amount of securities would mature. Additionally, the Company's
subsidiaries attempt to schedule maturities consistent with expected loss
payouts.

         Investment results of the Company's subsidiaries for the periods
indicated are shown in the following table:

                                                Year ended December 31,
                                             ------------------------------
                                             1994(3)    1995(4)       1996
                                             -------    -------      ------
                                                 (Dollars in thousands)

Average total investments (1)                $74,371    $85,113     $84,521
Net investment income (2)                      4,323      5,440       5,484
Average pretax yield                             5.8%       6.4%        6.5%

- ----------
(1) Average of the aggregate invested amounts at market value at the beginning
    and end of the period.
(2) Investment income is net of the investment expenses and does not include net
    realized or unrealized gains (losses) on investments or provision for income
    taxes.
(3) Excludes $9.6 million net proceeds from sale of senior subordinated notes on
    December 22, 1994.
(4) Excludes $500,000 yield maintenance fee received on early repayment of
    mortgage loan.

A.M. BEST RATING

         With respect to the year ended December 31, 1995, the Syndicate and All
Nation received ratings of "B++ (Very Good)" in June 1996 by A.M. Best, an
independent nationally recognized insurance publishing and rating service, as
part of A.M. Best's annual review process. National Family has not applied to be
rated by A.M. Best, and the Company is not rated as a group by A.M. Best. A.M.
Best ratings are based on a comparative analysis of the financial condition and
operating performance of insurance companies as determined by their publicly
available reports. A.M. Best


                                       13
<PAGE>

ratings are based upon factors of concern to insureds and are not directed
toward the protection of investors.

         The Company is currently discussing its 1996 A.M. Best rating with Best
personnel and expects to have resolution in the first part of 1996. The outcome
of such discussions on FMIC's or All Nation's 1996 rating is uncertain.

COMPETITION

         The commercial property and casualty insurance industry, generally, and
the surplus lines market, specifically, are highly competitive. Many of the
Company's existing or potential competitors are larger, have considerably
greater financial and other resources, have greater experience in the insurance
industry, and offer a broader line of insurance products than the Company. FMIC
competes with many other insurance entities, including other surplus line
insurers, insurance organizations such as risk retention groups and alternative
self-insurance mechanisms. FMIC also competes with admitted insurers, because,
as a general rule, a risk may not be offered to a surplus lines insurer if an
admitted insurer is willing to insure the risk. FMIC cannot identify any
competitor that it believes is dominant in its segment of the industry.

         All Nation competes with both large national and smaller regional
insurers for agents and insureds in each state in which it operates. Many of
these competitors are larger, have greater financial and marketing resources,
and may offer lower rates and higher commissions than the Company. While the
Company does not believe any insurer is dominant in All Nation's industry
segment, All Nation does compete in many of its markets with major national and
regional companies such as Auto Owners, Tri State, USF&G, Allstate Indemnity
Company, GEICO and the companies in the Progressive Insurance Group.

         The Company's principal methods of competing are to offer combinations
of what it believes are superior products and services at competitive rates, to
distribute its products efficiently and to market them effectively.

REGULATION

         The Company's subsidiaries are subject to substantial regulation, which
is designed to protect the interests of insurance policyholders, as opposed to
the interests of stockholders or debtholders. As an Illinois property and
casualty insurer, FMIC is subject to the primary regulatory oversight of the
Illinois Department of Insurance. Similarly, as a Minnesota property and
casualty insurance company, All Nation is subject to the primary regulatory
oversight of the Minnesota Department of Commerce. Such regulation relates to
authorized lines of business, capital and surplus requirements, investment
parameters, underwriting limitations, transactions with affiliates, dividend
limitations, changes in control and a variety of other financial and
non-financial components of the Company's business. The failure of the Company's
subsidiaries to comply with certain provisions of Illinois, Minnesota and other
applicable insurance laws and regulations could adversely affect the Company,
including its ability to continue its operations in Illinois or Minnesota, and
also in other jurisdictions. The Company's subsidiaries also are subject to
regulation in states in which they do business, and failure of the Company's
subsidiaries to comply with certain provisions of states in which the Company
writes significant premiums could adversely affect the Company. Additionally,
under applicable regulatory provisions, the Company's subsidiaries may be
subject to assessments based on the insolvency of insurers within certain
jurisdictions.

         DIVIDEND LIMITATIONS. The Company's subsidiaries are limited in their
ability to pay dividends to stockholders. FMIC may declare and pay dividends
according to the provisions of the Illinois Insurance Holding Company Systems
Act, which require regulatory approval for the payment of


                                       14
<PAGE>

dividends exceeding the greater of 10 percent of FMIC's policyholders' surplus
on the most recent statutory financial statement filed with the State of
Illinois or net income after taxes for the prior year.

         Similarly, All Nation is subject to the provisions of the Minnesota
Insurance Holding Company Systems Act, which requires regulatory approval for
the payment of any dividends or other distributions that, during any consecutive
12-month period, exceed the greater of (i) 10% of policyholders' surplus as of
the 31st day of December next preceding, or (ii) net income (not including
realized capital gains), for the 12-month period ending the 31st day of December
next preceding.

         After giving effect to the foregoing dividend restrictions, during
1997, Mercury could receive up to $3.2 million in dividends from FMIC and All
Nation without prior regulatory approval. In 1996, Mercury received $1.9 million
in dividends from its subsidiaries.

         HOLDING COMPANY SYSTEMS REGULATION. Because of its ownership of FMIC,
the Company is subject to certain provisions of the Illinois Insurance Holding
Company Systems Act, which governs any direct or indirect changes in control of
FMIC and certain affiliated-party transactions involving FMIC or its assets. No
person may acquire any voting security of FMIC or Mercury without receiving the
prior approval of the Illinois Department of Insurance if, after the
consummation thereof, such person would, directly or indirectly, be in control
of either company. Control is presumed to exist if any person, directly or
indirectly, owns or controls ten percent (10%) or more of the voting securities
of the entity at issue. The determination of whether to approve any such
acquisition is based on a variety of factors, including an evaluation of the
acquirer's financial condition, the competence of its management and whether the
acquisition is likely to harm the insurance buying public. In addition, certain
material transactions between FMIC and any affiliate must be disclosed to the
Illinois Department of Insurance at least 30 days prior to the effective date of
the transaction. A transaction can be disapproved by the Illinois Department of
Insurance within such period if it does not meet certain standards. Transactions
with affiliates that require such approval include, but are not limited to,
sales, purchases or exchanges of assets, loans and extensions of credit,
reinsurance agreements and management agreements. FMIC is also required to file
periodic and updated statements reflecting the current status of its holding
company system, the existence of any related-party transactions and certain
financial information relating to the party that ultimately controls FMIC.

         Because of its ownership of All Nation, the Company is subject to
certain provisions of the Minnesota Insurance Holding Company Systems Act, which
governs any direct or indirect changes in control of All Nation and certain
affiliated-party transactions involving All Nation or its assets. No person may
acquire any voting security of All Nation or Mercury without receiving the prior
approval of the Minnesota Department of Commerce if, after the consummation
thereof, such person would, directly or indirectly, be in control of either
company. Control is presumed to exist if any person, directly or indirectly,
owns or controls ten percent (10%) or more of the voting securities of the
entity at issue. The determination of whether to approve any such acquisition is
based on a variety of factors, including an evaluation of the acquirer's
financial condition, the competence of its management and whether the
acquisition is likely to harm the insurance buying public. In addition, certain
material transactions involving All Nation and any affiliate must be disclosed
to the Minnesota Department of Commerce at least 30 days prior to the effective
date of the transaction. A transaction can be disapproved by the Minnesota
Department of Commerce within such period if it does not meet certain standards.
Transactions with affiliates that require such approval include, but are not
limited to, sales, purchases or exchanges of assets, loans and extensions of
credit, reinsurance agreements and management agreements. The Minnesota
Department of Commerce approved the sale of All Nation's agency appointments for
the non-standard automobile business to Deerbrook. All Nation also is required
to file periodic and updated statements reflecting the current status of its
holding company system, the existence of any related-party transactions and
certain financial information relating to the party that ultimately controls All
Nation.


                                       15
<PAGE>

         INSURANCE GUARANTY FUNDS/RESIDUAL MARKET MECHANISMS. The Company is
subject to guaranty fund laws which can result in assessments, up to prescribed
limits, for losses incurred by policyholders as a result of the insolvency of
unaffiliated insurance companies. Typically, an insurance company is subject to
the guaranty fund laws of the states in which it conducts an insurance business;
however, companies which conduct business on a surplus lines basis in a
particular jurisdiction are generally exempt from that jurisdiction's guaranty
fund laws. FMIC is currently writing reinsurance coverages, and therefore, is
not subject to the guaranty fund laws of the State of Illinois. As a Minnesota
property and casualty insurance company, All Nation is subject to the provisions
of the Minnesota Insurance Guaranty Association Act, which provides for the
assessment of member insurance companies based on the amount of net direct
written premium in relation to the net direct written premiums of all member
insurers. All Nation is also subject to guaranty fund assessment in each state
in which it is an admitted insurer.

         In addition to the foregoing, All Nation may be required to participate
in certain residual market mechanisms operating in the states in which it is
admitted. These residual market mechanisms, which may include automobile,
workers' compensation and urban property risk plans and other state sponsored
pooling arrangements, are designed to provide state residents with a market for
types of insurance which might otherwise be unavailable. As a participant in
these residual market plans, All Nation is required to contribute funds to state
sponsored pools and to accept risks assigned to it by such residual market
plans.

         NATIONAL FAMILY. National Family is a Minnesota property and casualty
insurance company which was in rehabilitation under the oversight of the Ramsey
County District Court ("Court") until December 1996, when National Family
received an order of liquidation with a finding of insolvency from the Court.
Under generally accepted accounting principles, because All Nation lacks voting
control over National Family, the financial statements of National Family are
not consolidated with the financial statements of the Company. National Family
became affiliated with All Nation on March 1, 1985, when All Nation entered into
an agreement with National Family and the Court whereby National Family assumed
all of the assets and certain of the liabilities of National Family's
predecessor company, and All Nation obtained ownership of all issued and
outstanding shares of voting stock of National Family (although all voting
control was retained by the Minnesota Commissioner of Commerce). Neither
management of the Company nor of All Nation was involved with National Family
prior to National Family's affiliation with All Nation in 1985. All Nation
established its relationship with National Family in 1985 at the request of the
Minnesota Department of Commerce, also agreeing to provide general management
service to National Family.

         The Company became affiliated with National Family in 1992 solely as a
result of the Syndicate's acquisition of shares of All Nation. The Company
acquired All Nation for strategic business reasons, but the Company's
affiliation with National Family was merely a by-product of the acquisition of
All Nation.

         In 1992, the Minnesota Commissioner of Commerce stated in a letter that
the Minnesota Department of Commerce is not aware of any provision of law that
gave an affirmative responsibility to either All Nation or the Company to bring
National Family out of rehabilitation. Further, the Minnesota Department of
Commerce recognized in that letter that neither the Company nor All Nation
promised to infuse any capital into National Family. Given these assurances, the
Company believes it has no obligation to cure any deficit resulting from the
liquidation, although it is possible that a third party could challenge this
position in the future.

EMPLOYEES

         As of December 31, 1996, neither Mercury nor FMIC had any employees,
relying instead on


                                       16
<PAGE>

the Service Companies for certain services typically provided by employees.
However, both Mercury and FMIC have officers, all of whom are employed by
affiliates of the Company, to whom the Company pays no additional compensation.
Certain functions, such as the negotiation of reinsurance contracts, are handled
for FMIC by its officers. As of December 31, 1996, All Nation had 33 employees.

ITEM 2. PROPERTIES

         The corporate headquarters of the Company are located in office space
in Southfield, Michigan, that is provided to the Company by CoverX pursuant to
the General Agency Agreement between the Syndicate, CoverX and MM. All Nation
owns the 18,000 square foot office building in which it is based, located at 155
Aurora Avenue, St. Paul, Minnesota 55103, and also owns five acres of land
located in Inver Grove Heights, Minnesota. The Company believes that these
existing facilities are adequate for its needs.

ITEM 3. LEGAL PROCEEDINGS

         The Company's insurance subsidiaries are subject to routine legal
proceedings in connection with their property and casualty insurance business.
Neither Mercury nor any of its subsidiaries is involved in any pending or
threatened legal proceedings which reasonably could be expected to have a
material adverse impact on the Company's financial condition or results of
operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of 1996.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Not applicable.


                                       17
<PAGE>

ITEM 6.   SELECTED CONSOLIDATED FINANCIAL DATA

         The selected consolidated financial data presented below under the
captions "Operations Statement Data" and "Balance Sheet Data" for, and as of the
end of, each of the years in the five-year period ended December 31, 1996 have
been derived from the Company's consolidated financial statements which have
been audited by KPMG Peat Marwick LLP. The statutory data are based on statutory
accounting practices ("SAP"). These data should be read in conjunction with the
consolidated financial statements, related notes, and other financial
information included elsewhere herein.

<TABLE>
<CAPTION>
                                                                           Years ended December 31,
                                                        -----------------------------------------------------------
                                                           1992        1993        1994         1995         1996
                                                        ---------   ---------   ---------    ---------    ---------
                                                                         (Dollars in thousands)
<S>                                                     <C>         <C>         <C>          <C>          <C>      
OPERATIONS STATEMENT DATA:
  Gross written premiums .............................  $  33,817   $  36,231   $  33,313    $  34,122    $  27,221
  Net written premiums ...............................     28,990      30,052      28,019       29,424       16,644
                                                        =========   =========   =========    =========    =========
  Net premiums earned ................................  $  28,848   $  30,214   $  28,839    $  29,674    $  20,814
  Net investment income ..............................      5,468       4,868       4,323        5,940        5,484
  Net realized investment gains (loss) ...............        427         497         (67)         (14)         487
  Other income (expense) .............................        149         200        (275)          73        1,352
                                                        ---------   ---------   ---------    ---------    ---------
    Total revenues ...................................     34,892      35,779      32,820       35,673       28,138
                                                        ---------   ---------   ---------    ---------    ---------
  Net loss and loss adjustment expenses ..............     20,520      21,361      19,191       23,241       16,638
  Acquisition costs and other underwriting expenses ..      9,761      10,602      10,067       11,624        9,300
                                                        ---------   ---------   ---------    ---------    ---------
    Total losses and expenses ........................     30,281      31,963      29,258       34,865       25,938
                                                        ---------   ---------   ---------    ---------    ---------
  Income before income taxes and cumulative effect of
    change in accounting for income taxes ............      4,611       3,816       3,562          808        2,200
  Income tax expense .................................        806         184         689          860          617
                                                        ---------   ---------   ---------    ---------    ---------
  Income (loss) before cumulative effect of change in
    accounting for income taxes ......................      3,805       3,632       2,873          (52)       1,583
  Cumulative effect of change in accounting for income
    taxes (1).........................................       --         1,140        --           --           --
                                                        ---------   ---------   ---------    ---------    ---------
  Net income (loss) ..................................  $   3,805   $   4,772   $   2,873    $     (52)   $   1,583
                                                        =========   =========   =========    =========    =========

                                                                                 December 31,
                                                        -----------------------------------------------------------
                                                           1992        1993        1994         1995         1996
                                                        ---------   ---------   ---------    ---------    ---------
BALANCE SHEET DATA:
  Total investments and cash .........................  $  68,903   $  73,387   $  78,805    $  88,072    $  80,371
  Premiums and other receivables .....................     19,371      13,968      14,412        7,859       12,447
  Total assets .......................................     97,687      97,303     105,088      104,045      102,111
  Unpaid loss and loss adjustment expenses ...........     65,559      61,461      60,458       56,570       55,519
  Unearned premiums ..................................     10,062       9,662       8,928        8,800        5,657
  Senior subordinated notes payable ..................       --          --        10,000       10,000        9,225
  Total liabilities (including minority interests) ...     79,042      73,375      81,351       77,644       75,596
  Total shareholders' equity .........................     18,645      23,928      23,737       26,401       26,515

                                                                           Years ended December 31,
                                                        -----------------------------------------------------------
                                                           1992        1993        1994         1995         1996
                                                        ---------   ---------   ---------    ---------    ---------
SELECTED STATUTORY DATA:
  Policyholders' surplus(2) ..........................  $  19,365   $  22,133   $  32,704    $  32,363    $  29,561
  Net premiums written to surplus ....................       1.5x        1.4x        0.9x         0.9x         0.6x
  Loss and LAE ratio .................................       71.1%       70.7%       66.5%        78.3%        83.0%
  Expense ratio ......................................       34.3        34.8        37.4         35.2         34.6
  Combined ratio .....................................      105.4       105.5       103.9        113.5        117.6
SELECTED PROPERTY AND CASUALTY INSURANCE
  INDUSTRY STATUTORY DATA: (3)
  Combined ratio .....................................      115.8       109.2       108.4        105.9        107.0
</TABLE>

- ----------
(1) Reflects effect of adoption of SFAS 109. See "Item 7 -- Management's
    Discussion and Analysis of Financial Condition and Results of Operations"
    and Notes 1 and 5 to the Notes to Consolidated Financial Statements.
(2) 1994 statutory surplus amounts reflect $8.1 million of proceeds from the
    issuance of senior subordinated notes down streamed to the insurance
    subsidiaries.
(3) Sources: With respect to 1992-1995, A.M. BEST'S AGGREGATES & AVERAGES,
    PROPERTY-CASUALTY (1996 edition); with respect to 1996, this is a
    preliminary figure (subject to change) provided by A.M. Best Company.


                                       18
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS 

The following table reflects net premiums earned of the Company for the years
ended December 31, 1994, 1995 and 1996:

<TABLE>
<CAPTION>
                                                For the year ended December 31,
                                    -------------------------------------------------
                                         1994              1995             1996
                                    ---------------  ---------------  ---------------
                                    Amount  Percent  Amount  Percent  Amount  Percent
                                    ------  -------  ------  -------  ------  -------
                                                 (Dollars in thousands)
<S>                                 <C>       <C>    <C>       <C>    <C>       <C>  
NET PREMIUMS EARNED:
Specialty commercial lines:
  Security, fire and alarm .......  $ 8,729   30.3%  $ 8,215   27.7%  $ 8,236   39.6%
  Police .........................    3,717   12.9     2,307    7.8       747    3.6
  Public officials ...............    1,335    4.6       974    3.3       623    3.0
  Other ..........................    1,088    3.8     1,250    4.2     1,132    5.4
Non-standard automobile lines:
  Agency personal auto liability .   10,780   37.4    12,069   40.7     6,753   32.4
  Agency personal auto physical
  damage .........................    3,162   11.0     3,396   11.4     2,076   10.0
  Direct personal auto liability .       18    0.0       978    3.3       755    3.6
  Direct personal auto physical
  damage .........................       10    0.0       485    1.6       492    2.4
                                    -------  -----   -------  -----   -------  ----- 
Total net premiums earned ........  $28,839  100.0%  $29,674  100.0%  $20,814  100.0%
                                    =======  =====   =======  =====   =======  ===== 
</TABLE>

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

NET PREMIUMS EARNED

         Net premiums earned decreased 29.9% in 1996 to $20.8 million from $29.7
million in 1995. Net premiums earned for private passenger non-standard
automobile coverages decreased 40.5% in 1996 to $10.1 million from $16.9 million
for the year ended December 31, 1995. The decrease in non-standard automobile
coverages resulted primarily from the 100% reinsurance of all of the Company's
agency-produced non-standard automobile premium with Allstate effective May 1,
1996. Net premiums earned for direct response non-standard automobile coverages
have decreased slightly for the twelve months ended December 31, 1996 versus the
year earlier period as the Company refocuses its marketing efforts for this
program.

         Net premiums earned for specialty commercial lines, which are comprised
of security, fire and alarm, police, public officials and miscellaneous
commercial coverages, declined 15.8% to $10.7 million for the year ended
December 31, 1996 as compared to $12.7 million for the year earlier. Within the
specialty commercial lines, net premiums earned for security, fire and alarm
coverages remained flat at $8.2 million. The Company has experienced a 38.6%
increase in policy counts from December 31, 1995 to December 31, 1996. The
Company has been actively targeting smaller insureds for its specialty
commercial coverages during this period. The Company has experienced some
deterioration in premium rates during 1996. The Company began writing these
coverages under a quota share reinsurance arrangement with Empire effective July
18, 1996. The Company believes that Empire's A+ (Superior) A.M. Best rating will
allow it to write these coverages more profitably in the future. During the
first quarter of 1996, the Company decided to non-renew a substantial amount of
the police business. As a result, net premiums earned for police and public
official coverages (often provided in tandem) declined 58.2% during 1996.


                                       19
<PAGE>

NET INVESTMENT INCOME AND REALIZED INVESTMENT GAINS (LOSSES)

         Net investment income decreased approximately $455,000 to $5.5 million
for the year ended December 31, 1996 as compared to $5.9 million for the year
ended December 31, 1995. The primary reason for the decrease was the Company's
recognition of a $500,000 yield maintenance fee on the early repayment of a
mortgage loan in the third quarter of 1995.

         For the year ended December 31, 1996, the Company realized a net gain
on the sale of investments of $487,000 versus a net loss on the sale of
investments of $14,000 for the same period in the prior year. The net loss on
the sale of investments during 1995 primarily resulted from the Company's
decision to reduce its investments in tax-exempt securities in the first quarter
of 1995.

         At December 31, 1996, the unrealized gain on investments available for
sale, net of tax, was $184,000 in comparison to a $1.3 million unrealized gain
as of December 31, 1995. The market value of the Company's portfolio has been
adversely affected by the general rise in interest rates during 1996.

         At December 31, 1996, approximately 24% of the Company's portfolio was
deployed in conservatively structured collateralized mortgage obligations as
compared with 34% at December 31, 1995. The securities represented by this
sector are primarily planned amortization class ("PAC") securities with a small
allocation to sequential pay securities. The Company does not own any Interest
Only ("I.O.s"), Principal Only ("P.O.s") or other volatile, high risk
structures. The Company has deployed funds, to varying degrees, in the
mortgage-backed securities sector since 1988. Each mortgage-backed security is
analyzed utilizing extremely conservative scenarios regarding prepayment
estimates to gauge any particular bond's sensitivity to varying prepayment
scenarios. The bonds that the Company owns within the mortgage-backed sector are
conservative with considerably less volatility than other bonds available in the
collateralized mortgage obligation market. The Company believes that cash flow
variability is very modest and is more than offset by the incremental return
offered by this sector.

GAIN ON SALE OF AGENCY CONTRACTS AND MISCELLANEOUS INCOME

         The Company recognized a gain on the sale of the All Nation agency
contracts to Deerbrook of $408,000 for the year ended December 31, 1996 (see
note 9 of Notes to Consolidated Financial Statements). The gain recognized
represents the net present value of the related payments from Deerbrook reduced
by All Nation's estimated liability for losses under the quota share reinsurance
contract with Allstate and costs attendant with the sale. Revenue related to the
non-compete clause of $318,000 has been recognized through December 31, 1996
under a straight-line amortization over the 36 month term of the non-compete
agreement.

LOSS AND LOSS ADJUSTMENT EXPENSES

         Loss and loss adjustment expenses incurred decreased 28.4% to $16.6
million for the year ended December 31, 1996 from $23.2 million for the year
ended December 31, 1995. The loss and loss adjustment expense ratio for private
passenger automobile coverages increased to 85.0% for the year ended December
31, 1996 as compared to 81.7% for the year ended December 31, 1995. The increase
resulted primarily from declining rates during 1995 due to competitive pressures
in the non-standard automobile business placed through independent agents. The
Company implemented rate increases in all states during 1996 in an effort to
recognize pricing inadequacies and results have improved from the 103% loss
ratio experienced in the first quarter of 1996. Within the specialty commercial
lines, the loss and loss adjustment expense ratio increased to 72.0% for the
year ended December 31, 1996 versus 71.2% for the comparable period in the
preceding year. The 1995 loss ratio reflects a release of reserve redundancies
approximating $200,000. There were no reserve redundancy releases in 1996.


                                       20
<PAGE>

AMORTIZATION OF DEFERRED ACQUISITION COSTS AND OTHER UNDERWRITING EXPENSES AND
INTEREST EXPENSE

         Amortization of deferred acquisition costs and other underwriting
expenses represent the Company's costs to generate premium volume. For 1996,
acquisition costs and other underwriting expenses have decreased approximately
$2.3 million to $8.1 million for the year ended December 31, 1996 as compared to
$10.4 million for the same period in the preceding year. The Company's
underwriting expense ratio increased to 43.0% for the year ended December 31,
1996 in comparison to 35.2% for the year ended December 31, 1995. The increase
in the expense ratio principally occurred due to the amortization of deferred
acquisition costs in a declining premium environment and the recognition of
approximately $492,000 in expenses related to the Syndicate's withdrawal from
the IIE.

         The Company incurred $1.2 million of interest expense related to the
$10 million senior subordinated notes during 1995 and 1996, respectively.

FEDERAL INCOME TAXES

         The 1996 effective tax rate of 28.1% differs from the federal tax rate
of 34% primarily due to deductions for tax-exempt interest and dividends
received. The 1995 effective tax rate of 106.4% reflects the recording of a
deferred tax liability for the post-acquisition tax benefits of National Family
utilized by the Company. National Family is currently in liquidation and has
ceased all operations. IRS regulations ultimately require repayment of tax
benefits generated by National Family and used by the Company, therefore, the
Company provided for this liability in 1995.

NET INCOME (LOSS)

         The Company recognized net income of $1.6 million in 1996 as compared
to a net loss of $52,000 in 1995. Net income for 1996 includes various
components of income in connection with the sale of All Nation's agency
appointments of approximately $1.5 million. The 1995 loss includes tax expense
of $472,000 related to the liability for tax benefits generated by National
Family. Excluding these two items, net income for 1996 decreased to $78,000 from
$420,000 in 1995 due primarily to the amortization of deferred acquisition costs
on a declining book of business and costs related to the Syndicate's withdrawal
from the IIE.

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

NET PREMIUMS EARNED

         Net premiums earned increased 2.9% in 1995 to $29.7 million from $28.8
million in 1994. Net premiums earned for private passenger non-standard
automobile coverages increased 21.2% in 1995 to $16.9 million from $14.0 million
for the year ended December 31, 1994. The increase resulted from several
factors, including the introduction of a direct marketing non-standard
automobile program late in 1994 that generated approximately $1.5 million in net
premiums earned in 1995. In addition, the Company commuted a 17.5 percent quota
share reinsurance agreement covering the non-standard automobile lines on
September 30, 1995. The Company retained approximately $900,000 additional net
premiums earned during the fourth quarter of 1995 because of the commutation.
The quota share agreement was in force during all of 1994. The Company also
recognized a modest increase in net premiums earned on its agency non-standard
automobile programs. Net premiums earned for specialty commercial lines declined
14.3% to $12.7 million for the year ended December 31, 1995 as compared to $14.9
million for the year earlier. Within the specialty commercial lines, net
premiums earned for security, fire and alarm coverages decreased 5.9% to $8.2
million primarily due to competitive pressures on rates. The Company actively
targeted smaller insureds in 1995, and as a result, policy counts for security,
fire and alarm coverages


                                       21
<PAGE>

increased to 1,751 as of December 31, 1995 versus 1,192 as of December 31,1994.
Due to continued adverse loss development in the police line, the Company
implemented stricter underwriting standards and substantial rate increases in
early 1995. As a result, net premiums earned for police and public official
coverages (often provided in tandem) declined 35.1% during 1995. Policy counts
for police and public official coverages decreased 42.4% to 319 at December 31,
1995, down from 555 policies a year earlier. The Company decided in 1996 to
non-renew a substantial amount of the police business and review elimination of
the program in early 1997.

NET INVESTMENT INCOME AND REALIZED INVESTMENT GAINS (LOSSES)

         Net investment income increased approximately $1.6 million to $5.9
million for the year ended December 31, 1995 as compared to $4.3 million for the
year ended December 31, 1994. The increase resulted from three factors,
including a $500,000 yield maintenance fee assessed in the third quarter of 1995
in connection with the repayment of the mortgage loan held by the Company. The
increase in net investment income also reflected an increase in the Company's
invested assets from the proceeds of the sale of senior subordinated notes in
December 1994. In addition, a shift in the Company's portfolio from tax-exempt
securities to taxable securities led to an increase in the pre-tax yield on
average invested assets to 6.4% for the year ended December 31, 1995 as compared
to 5.8% for the year earlier period.

         For the year ended December 31, 1995, the Company realized a net loss
on the sale of investments of $14,000 versus $67,000 for the same period in the
prior year. The net loss on the sale of investments during 1995 primarily
resulted from the Company's decision to reduce its investments in tax-exempt
securities in the first quarter of 1995.

         At December 31, 1995, the unrealized gain on investments available for
sale, net of tax, was $1.3 million in comparison to a $1.8 million unrealized
loss as of December 31, 1994. The market value of the Company's portfolio was
favorably affected by the decline in interest rates during 1995.

LOSS AND LOSS ADJUSTMENT EXPENSES

         Loss and loss adjustment expenses incurred increased 21.1% to $23.2
million for the year ended December 31, 1995 from $19.2 million for the year
ended December 31, 1994. The loss and loss adjustment expense ratio for private
passenger automobile coverages increased to 81.7% for the year ended December
31, 1995 as compared to 69.7% for the year ended December 31, 1994. This
increase resulted from several factors. During 1995, the Company experienced
declining rates due to competitive pressures in the non-standard automobile
business placed through independent agents. In addition, severe weather
conditions in the winter months of 1995 adversely impacted the non-standard
automobile loss ratio. The 1994 loss and loss adjustment expense ratio was
favorably affected by mild weather in the winter months and the low average
severity and frequency of claims. In addition, the Company experienced highly
unfavorable loss development in 1995 in the startup of its direct marketing
program for non-standard automobile coverages. Due to software development
problems, the Company was unable to utilize the computer system anticipated to
be used in the direct marketing program, which made monitoring of losses related
to this program difficult. The Company purchased a new software package to
process its direct marketing program and discontinued related advertising until
the system was functional. Within the specialty commercial lines, the loss and
loss adjustment expense ratio increased to 71.2% for the year ended December 31,
1995 versus 63.6% for the comparable period in the preceding year. The primary
factors causing the increase in loss ratio were the emergence of claim severity
in the 1992 accident year for security coverages and the 1994 and 1995 accident
years for police claims made coverages and an increase in claim frequency across
the security and police lines in the 1995 accident year. The 1994 specialty
commercial lines loss ratio also included a $1.7 million release of reserve
redundancies. Approximately $200,000 in reserve redundancies were released from
the specialty commercial lines during 1995.


                                       22
<PAGE>

AMORTIZATION OF DEFERRED ACQUISITION COSTS AND OTHER UNDERWRITING EXPENSES,
INTEREST EXPENSE AND MISCELLANEOUS INCOME (EXPENSE)

         Amortization of deferred acquisition costs and other underwriting
expenses represent the Company's costs to generate premium volume. For 1995,
acquisition costs and other underwriting expenses increased approximately
$466,000 to $10.4 million for the year ended December 31, 1995 as compared to
$10.1 million for the same period in the preceding year. The Company's
underwriting expense ratio decreased to 35.2% for the year ended December 31,
1995 in comparison to 35.9% for the year ended December 31, 1994. The decrease
in the expense ratio principally occurred due to the 1994 write-off of
approximately $570,000 in expenses in conjunction with preparation for a public
equity offering the Company chose not to consummate.

         Additionally, the Company incurred $1.2 million of interest expense
during 1995 related to the $10 million senior subordinated notes. The debt
originated late in the fourth quarter of 1994, therefore, the Company had
minimal interest expense in 1994.

FEDERAL INCOME TAXES

         The 1995 effective tax rate of 106.4% exceeded the 1994 effective tax
rate of 19.4% due to a shift in the Company's investment portfolio from
tax-exempt to taxable securities and the recording of a deferred tax liability
for the post-acquisition tax benefits of National Family utilized to date by the
Company. National Family was anticipating an order of liquidation with a finding
of insolvency by a court of competent jurisdiction, with a subsequent cessation
of operations. IRS regulations ultimately require repayment of tax benefits
generated by National Family and used by the Company, therefore, the Company
provided for this liability in 1995.

NET INCOME (LOSS)

         The Company realized a net loss of $52,000 in 1995 as compared to net
income of $2.9 million in 1994. The 1995 loss included interest expense of $1.1
million. Excluding interest expense, net income for 1995 decreased to $1.0
million from $2.8 million in 1994 due primarily to deteriorating loss ratios.

RECENT ACCOUNTING PRONOUNCEMENTS

         The Company adopted SFAS No. 107 "Disclosures About Fair Value of
Financial Instruments" ("SFAS 107") in 1995. SFAS 107 requires disclosures of
fair-value information about financial instruments for which it is practicable
to estimate the value. The Company's financial instruments include investments,
cash and cash equivalents, the note receivable and the senior subordinated notes
payable. The adoption of SFAS 107 had no effect on the Company's financial
position or results of operations.

         During 1995, the Financial Accounting Standards Board issued SFAS 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of" ("SFAS 121"). SFAS 121 requires that long-lived assets and
certain identifiable intangibles to be held and used by an entity be reviewed
for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. SFAS 121 was implemented by
the Company in 1996. The adoption of SFAS 121 did not have a material effect on
the operating results or financial condition of the Company.


                                       23
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

         Mercury is a holding company whose principal assets are its investment
in the capital stock of FMIC and All Nation. Mercury is dependent upon the
receipt of dividends from FMIC and All Nation to fund any necessary cash
requirements. FMIC and All Nation are restricted by regulation as to the amount
of dividends they may pay without regulatory approval. After giving effect to
those restrictions, during 1997, Mercury could receive up to $3.2 million in
dividends from its subsidiaries without prior regulatory approval. Mercury
received $1.9 million in dividends from its subsidiaries in 1996 (including $1.4
million in debt securities transferred from subsidiaries) which Mercury used for
payment of interest expense and preferred stock dividends. Mercury also received
$1.2 million during 1996 under its non-compete agreement with Deerbrook, with an
additional $1.2 million to be paid during 1997. In addition, Mercury receives
annual payments from its subsidiaries when appropriate pursuant to a tax
allocation agreement between Mercury and its subsidiaries.

         Pursuant to the terms of the Mercury preferred stock, holders of
Mercury preferred stock generally have no voting rights or preemptive rights.
Cumulative dividends are payable at the rate of 13.2% per annum on a periodic
basis, as and when declared by the Board of Directors, before any dividends are
declared or paid on the outstanding Mercury common stock. Mercury preferred
stock is redeemable, at the option of Mercury, by resolution of its Board of
Directors, at any time at a redemption price of $125 per share plus accrued and
unpaid dividends, upon the giving of notice thereof to the holders of Mercury
preferred stock.


         The Company's subsidiaries' primary sources of cash are from premiums
collected and amounts earned from the investment of this cash flow. The
principal uses of funds are the payment of claims and related expenses, other
operating expenses and interest expense. The Company's insurance operations
generated positive cash flow from operations of $1.3 million and $2.0 million
for the years ended December 31, 1994 and 1995, respectively, and utilized cash
from operations of $5.2 million for the year ended December 31, 1996. The
decrease in cash flow resulted from the decline in premium revenues at All
Nation under the quota share reinsurance agreement with Allstate.

         At December 31, 1996, the insurance subsidiaries maintained cash and
cash equivalents and short-term investments of $5.8 million to meet short-term
payment obligations. In addition, the Company's investment portfolio is heavily
weighted toward short-term fixed maturities and a portion of the portfolio could
be liquidated without material adverse financial impact should further liquidity
be necessary.

         As part of its investment strategy, and as required by debt covenants,
the Company establishes a level of cash and highly liquid short- and
intermediate-term securities which, combined with expected cash flow, is
believed adequate to meet foreseeable payment obligations. As part of this
strategy, the Company attempts to maintain an appropriate relationship between
the average duration of the investment portfolio and the approximate duration of
its liabilities.

         Under IIE regulations, the Syndicate maintained a $1,000,000 deposit in
a Guaranty Fund Trust Account prior to its withdrawal from the IIE which
required at least 50 percent of the deposit to be in cash and/or marketable
securities. Under the terms of the Syndicate's withdrawal agreement with the
IIE, a $1,000,000 deposit must be maintained in the Guaranty Fund Account of the
IIE for a period of three years from November 7, 1996.

         The Syndicate's withdrawal agreement also required FMIC to establish a
trust fund for the payment of claims under insurance policies issued and
reinsurance agreements entered into by the Syndicate. Investments held in trust
for the payment of Syndicate claims approximated $42.3 million at December 31,
1996.


                                       24
<PAGE>

         As of March 28, 1997, the Company had no outstanding commitments for
significant capital expenditures.

RISK-BASED CAPITAL REQUIREMENTS

         The National Association of Insurance Commissioners ("NAIC") has
adopted certain risk-based capital standards for property and casualty insurance
companies. Risk-based capital requirements attempt to measure minimum statutory
capital needs based upon the risks in a company's mix of products and investment
portfolio. Both FMIC's and All Nation's ratios of total adjusted capital to
risk-based capital at December 31, 1996, substantially exceed the level which
would prompt regulatory action.

IMPACT OF INFLATION

         Property and casualty insurance premiums are established before the
amounts of losses and loss expenses, or the extent to which inflation may affect
such amounts, are known. The Company attempts to anticipate the potential impact
of inflation in establishing its premiums and reserves. The Company, for
competitive reasons, is limited in the extent to which it can increase premiums
to account for anticipated inflation, and actual inflation may be greater than
anticipated. In either event, the Company, rather than its insureds, may have to
absorb any additional inflation costs.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial statements and financial statement schedules, with the
independent auditor's report, listed in Item 14 are included in this Annual
Report on Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

         None.


                                       25
<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT DIRECTORS AND
EXECUTIVE OFFICERS

         Each of the directors and officers of Mercury will hold office until
his or her successor is elected and qualified or until his or her earlier death,
resignation or removal. The directors and executive officers of Mercury are as
follows:

           Name            Age                        Position
- -------------------------  ---   -----------------------------------------------
Jerome M. Shaw...........   53   Chief Executive Officer, Chairman of the Board 
                                 and Director
Richard H. Smith**.......   46   President and Chief Operating Officer
J. Michael Feeney........   61   Executive Vice President, Secretary, Vice 
                                 Chairman of the Board and Director
William S. Weaver........   54   Chief Financial Officer, Treasurer and Director
Peter M. Feeney..........   37   Vice President and Director
A. Robert Armstrong*.....   67   Director
A. Michael Levin*........   49   Director
William C. Tyler*........   54   Director

- ----------
*   Member of Audit Committee.
**  Mr. Smith was hired effective January 1, 1996.

         Jerome M. Shaw has been the Chief Executive Officer and Chairman of the
Board of Mercury since January 1994 and has been the chief architect of the
Company's strategy since he founded CoverX in 1973. He served as President of
Mercury from its inception until August 1994. Mr. Shaw has been the President
and a Director of MM since July 1985, the President, Secretary and a Director of
CoverX since November 1973 and a Director of All Nation since January 1992. Mr.
Shaw was the President of the Syndicate from July 1985 until its merger into
FMIC in December 1996. He has been the Chairman of the Board of FMIC since its
formation in 1996. Mr. Shaw also is a partner in Pledger-Cordwell Holdings, an
investment partnership that owns the property that serves as the Company's
headquarters. He was a member of the Board of Trustees of the IIE from 1986
through 1996, as well as having served as its Vice Chairman, Secretary and
Treasurer. Mr. Shaw has estimated that he devotes between two-thirds and
three-quarters of his business time to the affairs of the Company and the
Service Companies. He holds B.A., Ph.B. and J.D. degrees from Montieth College,
Wayne State University and Wayne State University College of Law, respectively,
and is a member of the Michigan Bar Association.

         Richard H. Smith has served as President and Chief Operating Officer of
Mercury since January 1996. Mr. Smith has been President of All Nation since
March 1996. He has been the President and a Director of FMIC since its formation
in 1996. Mr. Smith has twenty years of insurance industry experience, serving in
several different capacities with his previous employer, Providian Corporation.
He holds B.S. and M.B.A. degrees from the University of Arkansas and the
University of Louisville, respectively.

         J. Michael Feeney has been the Executive Vice President, Secretary and
a Director of Mercury since January 1994 and Vice Chairman of the Board since
September 1995. He has been a Vice President and a Director of MM since July
1985, a Vice President and Director of CoverX since November 1975, a Director of
All Nation since January 1992 and the Vice President of All Nation since March
1996. Mr.


                                       26
<PAGE>

Feeney was a Vice President and Director of the Syndicate from July 1985 until
its merger into FMIC in December 1996. He has been the Secretary, a Vice
President and Director of FMIC since its formation in 1996. Mr. Feeney also is a
partner of Pledger-Cordwell Holdings. Mr. Feeney has estimated that he devotes
between two-thirds and three-quarters of his business time to the affairs of the
Company and the Service Companies.

         William S. Weaver has been the Treasurer, Chief Financial Officer and a
Director of Mercury since January 1994 and is generally responsible for the
Company's financial operations. He has been the Secretary, Treasurer and a
Director of MM since December 1992 and the Treasurer and a Director of CoverX
since December 1993. Mr. Weaver was the Treasurer of the Syndicate from October
1992 until its merger into FMIC in December 1996. He has been the Treasurer and
a Director of FMIC since its formation in 1996. Mr. Weaver has estimated that he
devotes between two thirds and three-quarters of his business time to the
affairs of the Company and the Service Companies. He is a Certified Public
Accountant and has been a member of the Michigan Association of Certified Public
Accountants since 1972.

         Peter M. Feeney has been a Vice President and Director of Mercury since
April 1995. He has been President of American Risk Pooling Consultants, Inc.
since April 1995. Mr. Feeney has estimated that he devotes half of his business
time to the affairs of the Company and the Service Companies.

         A. Robert Armstrong has been a Director of Mercury since January 1994.
He served as a Director of the Syndicate from August 1990 until its merger into
FMIC in December 1996. Since 1972 he has been the President of Armstrong Leasing
& Rental, Inc. and the Vice President of Armstrong Buick, Inc.

         A. Michael Levin has been a Director of Mercury since January 1994. Mr.
Levin was a Director of the Syndicate from February 1986 until its merger into
FMIC in December 1996. He has been President of Management and Sales of A.M.
Levin Insurance Associates, Inc. since July 1980. He has been a branch manager
for Sun Life Assurance Company of Canada since May 1986. Since May 1991, he has
been Vice President of Apple Industries Limited, a supplier to the phone
industry for equipment purchasing.

         William C. Tyler has been a Director of Mercury since January 1994. Mr.
Tyler served as a Director of the Syndicate from February 1986 until its merger
into FMIC in December 1996. Since 1971 he has been Senior Vice President of
McKinley Associates, Inc., which engages in real estate financing and business
acquisitions and dispositions.

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Pursuant to the provisions of the Delaware General Corporation Law,
Mercury has adopted provisions in the Certificate of Incorporation which
eliminate the personal liability of its directors to Mercury or its stockholders
for monetary damages for breach of their duty of due care, and which require
Mercury to indemnify its directors and permit Mercury to indemnify its officers
or employees to the fullest extent permitted by Delaware law, including those
circumstances in which indemnification would otherwise be discretionary, except
that Mercury shall not be obligated to indemnify any such person (i) with
respect to proceedings, claims or actions initiated or brought voluntarily by
any such person and not by way of defense, or (ii) for any amounts paid in
settlement of an action indemnified against by Mercury without the prior written
consent of Mercury. Mercury has entered into indemnity agreements with each of
its directors and certain of its officers providing for such indemnification.


                                       27
<PAGE>

ITEM 11. EXECUTIVE COMPENSATION

         In 1996, the Service Companies, pursuant to various agreements, provide
underwriting, claims, administration, finance and other management services to
the Company, including the services of the Company's executive officers. With
the exception of Mr. Smith, under the terms of the agreements, the Company pays
no salary or other cash remuneration directly to its executive officers. A
portion of Mr. Smith's compensation is paid directly by All Nation. The
compensation received by the Company's executive officers from the Service
Companies is not directly related to services provided by them to the Company or
to results of the Company. Under the terms of the agreements, the commissions
paid by the Company to the Service Companies are not based on the time devoted,
or services provided, to the Company by personnel employed by the Service
Companies; rather, the commissions are based upon percentages of gross premium
and profit. In addition to its relationship with the Company, MM also receives
compensation and incurs expenses in connection with activities unrelated to the
Company. MM does not allocate its expenses, including the compensation paid to
those persons who serve as the Company's executive officers, between the Company
and MM's other activities.

         The following table sets forth information with respect to the
compensation paid to the Chief Executive Officer of the Company and to each of
the Company's other executive officers whose total salary and bonus paid by the
Service Companies exceeded $100,000 during 1996, 1995 and 1994 (the "Named
Executive Officers"). No other executive officer of the Company received in
excess of $100,000 in total salary and bonus during 1994, 1995 and 1996 from the
Company or the Service Companies:

                           SUMMARY COMPENSATION TABLE

                                                      Annual Compensation
                                               ---------------------------------
                                                                    Other Annual
 Name and Principal Position             Year  Salary(1)  Bonus(1)  Compensation
- ------------------------------           ----  ---------  --------  ------------
Jerome M. Shaw                           1996  $ 420,744  $       0     (2)
  Chief Executive Officer                1995  $ 419,891  $ 175,000     (2)
     and Chairman of the Board           1994  $ 414,800  $ 599,140     (2)

J. Michael Feeney                        1996  $ 140,100  $  21,000     (2)
  Executive Vice President and           1995  $ 140,682  $  68,000     (2)
     Vice Chairman of the Board 


Richard H. Smith
  President and Chief Operating 
     Officer                             1996  $ 220,690  $  14,322     (2)

William S. Weaver                        1996  $ 137,936  $  15,500     (2)
  Chief Financial Officer                1995  $ 135,804  $  24,000     (2)

- ----------
(1) These amounts include all salary and bonus, as appropriate, paid by the
    Service Companies for services rendered by the Named Executive Officers with
    respect to the Service Companies (paid by All Nation for Mr. Smith). As
    indicated elsewhere in this Form 10-K, the Service Companies received
    revenue for services performed for entities other than the Company during
    1996,1995 and 1994. See "Item 13 -- Certain Relationships and Related
    Transactions -- Prime."
(2) The aggregate amount of such compensation did not exceed 10% of the total of
    annual salary and bonus reported for the Named Executive Officer.


                                       28
<PAGE>

KEY PERSON LIFE INSURANCE

         FMIC is the beneficiary of key person life insurance policies on the
lives of Messrs. Shaw and Feeney in the aggregate amounts of $4.0 million and
$2.0 million, respectively.

DIRECTOR COMPENSATION

         Each Director who is not an officer of the Company is entitled to
receive $500 for attendance at each meeting of the full Board of Directors.
Directors are also entitled to reimbursement for their expenses incurred in
attending meetings.


                                       29
<PAGE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth, as of the date hereof, certain
information with respect to the beneficial ownership of the Company's common
stock and preferred stock by (i) each person known by the Company to own
beneficially more than 5% of the outstanding shares of common stock, (ii) each
person known by the Company to own beneficially more than 5% of the outstanding
shares of preferred stock, (iii) each director of the Company, (iv) each of the
Named Executive Officers, and (v) all executive officers and directors as a
group.

<TABLE>
<CAPTION>
                                      Shares of                    Shares of      
                                     Common Stock   Percent of   Preferred Stock    Percent of   
                                     Beneficially  Ownership of   Beneficially     Ownership of  
                                       Owned(1)    Common Stock     Owned(1)      Preferred Stock 
                                     ------------  ------------  ---------------  ---------------
<S>                                     <C>           <C>            <C>               <C>   
Jerome M. Shaw(2)(3)(4)(10)(11)* .....  1,535.5       24.9%          5,250             25.2% 
J. Michael Feeney(3)(6)(10)* .........    835         13.5           3,000             14.4
Ronald N. Weiser(5) ..................    523.4        8.5           1,575              7.6
William S. Weaver(9)(10)* ............    465          7.5           1,625              7.8
Richard H. Smith(10)* ................    448          7.3           1,575              7.6
Peter M. Feeney(10)* .................    448          7.3           1,575              7.6
4SFW, LLC(2) .........................    448          7.3           1,575              7.6
Shaw Fin Holdings, LLC(2) ............    356          5.8           1,200              5.8
Pledger-Cordwell Holdings, LLC(2) ....    312          5.1           1,200              5.8
A. Robert Armstrong* .................     50          0.8             150              0.7
A. Michael Levin(7)* .................     50          0.8             150              0.7
William C. Tyler(8)* .................   47.2          0.8             150              0.7
All executive officers and directors                                                  
  as a group (8 persons) .............  1,774.7       28.9%          5,975             28.7%
</TABLE>

- ----------
(1)  Other than as may be provided in the Agreement Among Stockholders and as
     otherwise disclosed herein, the persons in the above table have sole voting
     and investment power with respect to all shares shown as beneficially owned
     by them. Pursuant to the Agreement Among Stockholders, Mr. Shaw has the
     power to nominate a majority of the directors of the Company and the
     stockholders of the Company are obligated to elect those persons so
     nominated. Additionally, the stockholders of the Company, pursuant to the
     Agreement Among Stockholders, have appointed Mr. Shaw as their proxy to
     vote in Mr. Shaw's discretion upon matters involving (i) an increase or
     decrease in the number of authorized shares of any class of the Company's
     stock and (ii) stock splits, combinations or any dividend paid in shares,
     in connection with any class of the Company's stock.
(2)  The address of this stockholder is c/o First Mercury Financial Corporation,
     29621 Northwestern Highway, P.O. Box 5096, Southfield, Michigan 48086.
(3)  Includes 312 common shares and 1,200 preferred shares held by
     Pledger-Cordwell Holdings, LLC over which all members have shared
     investment and voting power.
(4)  Includes 356 common shares and 1,200 preferred shares held by Shaw Fin
     Holdings, LLC over which Mr. Shaw has shared investment and voting power.
(5)  The address of this stockholder is McKinley Associates, Inc., 320 N. Main
     Street, #200, Ann Arbor, Michigan 48104. Includes 139 common shares and 450
     preferred shares held by McKinley Associates, of which Mr. Weiser is the
     85% owner, and 12.5 common shares and 37.5 preferred shares that are owned
     by his wife, Eileen Weiser.
(6)  Includes 75 common shares and 225 preferred shares owned by Mr. Feeney in a
     joint tenancy with right of survivorship with his wife, Ann E. Feeney.
(7)  All of the shares attributed to Mr. Levin are owned by the A. Michael Levin
     Revocable Trust.
(8)  All of the shares attributed to Mr. Tyler are owned by WCT Investment
     Trust, of which Mr. Tyler is the trustee.
(9)  Includes 17 common shares and 50 preferred shares attributed to Mr. Weaver
     from the Isadore Silverman Revocable Trust, of which Mr. Weaver is the
     beneficiary of one-third of these shares.
(10) Includes 448 common shares and 1,575 preferred shares held by 4SFW over
     which all members have shared investment and voting power.
(11) Includes 19.5 common shares and 75 preferred shares of CoverX Corporation
     of which Mr. Shaw is the controlling stockholder.
*    Represents an executive officer or a director of the Company.


                                       30
<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The following are transactions and relationships currently in force, or
which are currently proposed, to which the Company is or is anticipated to be a
party:

AGREEMENT AMONG STOCKHOLDERS

         The Company and its stockholders are subject to an Agreement Among
Stockholders that allows Mr. Shaw to nominate a majority of the directors of the
Company, and obligates the stockholders of the Company to elect those persons so
nominated. Pursuant to the Agreement Among Stockholders, the stockholders of the
Company also have appointed Mr. Shaw as their proxy, until and including
December 31, 2000, to vote in Mr. Shaw's discretion upon matters involving (i)
an increase or decrease in the number of authorized shares of any class of the
Company's stock, and (ii) stock splits, combinations or any dividend paid in
shares, in connection with any class of the Company's stock. Furthermore, the
Agreement Among Stockholders provides for certain restrictions on the
transferability of the Company's stock, including a first right of refusal to
the benefit of the Company and a second right of refusal to the benefit of both
the Company and the Company's stockholders. In addition, in the event the
Management Agreement between FMIC and MM is terminated or not renewed by the
Company, the Agreement Among Stockholders grants to the Shaw-Feeney Group the
option to "put" to the Company all shares of the Company's stock that are owned
by the Shaw-Feeney Group for cash at full book value, although, pursuant to the
Indenture, no payments can be made pursuant to the exercise of such "put" option
until holders of the Notes have been given the opportunity to redeem their Notes
and such redemptions have occurred. As of December 31, 1996, the stock owned by
the Shaw-Feeney Group represented approximately 17.6% and 17.1% of the issued
and outstanding shares of the Company's common stock and preferred stock,
respectively, and as of December 31, 1996, such a "put" by the Shaw-Feeney Group
would have resulted in a payment by the Company of approximately $4.7 million.
Furthermore, should the Shaw-Feeney Group receive a bona fide offer to purchase
all or substantially all of the outstanding stock of the Company, the
Shaw-Feeney Group may require the remaining stockholders of the Company to sell
all of their stock to the same party on the same terms and conditions and at the
same price per share as the shares of stock owned by the Shaw-Feeney Group. The
Agreement Among Stockholders may be amended, modified or terminated, subject to
certain restrictions, only by agreement of the holders of more than 90% of the
Company's common stock. The Agreement Among Stockholders automatically will
terminate on the date a registered public offering of the Company's common stock
is declared effective with the Securities and Exchange Commission.

SERVICE COMPANIES

         Prior to its merger into FMIC, the Syndicate was party to a General
Agency Agreement with CoverX and a Management Agreement with MM whereby CoverX
and MM provide underwriting, administrative, marketing and claims handling
services to the Syndicate in exchange for certain percentages of the Syndicate's
annual gross written premiums. CoverX and MM are controlled by Jerome M. Shaw.

         Under the General Agency Agreement, the Syndicate paid to Cover X as
compensation for services rendered and expenses incurred an amount equal to 21.5
percent of the gross written premium on the business that is subject to the
General Agency Agreement between the Syndicate and Cover X. The aggregate
compensation paid by the Syndicate to Cover X approximated $1,565,000 for the
year ended December 31, 1996.


                                       31
<PAGE>

         Additionally, Cover X was reimbursed each year on a cost per file basis
for the claims handling services it provided on Syndicate files. The aggregate
reimbursement paid to Cover X approximated $540,000 for the year ended December
31, 1996.

         Under the Management Agreement between the Syndicate and MM, the
Syndicate paid to MM annual compensation equal to 6.5 percent of the Syndicate's
gross written premiums, which approximated $370,000 for the year ended December
31, 1996. The Syndicate also reimbursed MM in the amount of 3 percent of gross
written premiums (excluding premiums assumed from All Nation) for unallocated
loss adjustment expenses, which approximated $346,000 for the year ended
December 31, 1996.

         Effective June 28, 1996, FMIC and MM entered into a management
agreement whereby MM administers certain aspects of the business of FMIC,
including marketing and promotional activities, administration, investment and
financial oversight services for compensation equal to 15 percent of FMIC's
direct and assumed written premium. Compensation paid to MM approximated
$288,000 for the year ended December 31, 1996. FMIC has no General Agency
Agreement with CoverX at December 31, 1996.

         All Nation pays to MM an annual administrative fee equal to the greater
of 2.5% of All Nation's annual gross written premium or $500,000. The aggregate
compensation paid by All Nation to MM in 1996 was $500,000.

         The Company's Board has approved an arrangement with MM whereby MM
receives a management and consulting fee in the amount of 2.5% of the gross
written premium of any insurance company or other risk-bearing entity that is
acquired by the Company. No such fees were paid in 1996.

         The contracts between the insurance subsidiaries and the Service
Companies, including the consideration set forth therein, were structured to
provide that the Company's expenses (other than expenses attributable to losses
on insurance policies) would remain stable and fixed as a percentage of premium.
The consideration was set at rates that would be reasonable from the perspective
of the companies, yet still permit appropriate profit to the Service Companies.
Each of the contracts between the companies and the Service Companies was
unanimously approved by the companies' respective boards, including all
independent board members.

         The Company believes that all of its past, current and proposed
transactions with affiliates were, are or will be, as the case may be, made and
entered into on terms neither materially more nor materially less favorable to
the Company than those available from unaffiliated third parties. The Company
submits all affiliated-party transactions, including the specific contemplated
terms and consideration of such transactions, for the consideration and approval
of the Company's full Board, including the approval of a majority of
disinterested directors. Additionally, certain affiliated-party transactions are
subject to notification or approval requirements of applicable regulatory
authorities. See "Item 1 -- Business -- Regulation -- Holding Company Systems
Regulation."

LOAN TO OKC APARTMENTS LIMITED PARTNERSHIP

         On October 1, 1991, the Company extended a secured loan of $2,750,000
to OKC Apartments Limited Partnership ("OKC"), of which Ronald N. Weiser and
McKinley Associates, Inc., a Michigan corporation ("McKinley"), stockholders of
the Company, are general partners. William C. Tyler, a director of Mercury, is
an officer and minority owner of McKinley. The loan was secured by a

                                       32
<PAGE>

mortgage on commercial real property and the borrower's investment in common
stock of Mercury, as well as by guarantees of the general partners of OKC.
Interest on the loan was payable quarterly at an annual rate of 11%. During
1995, the loan was repaid in full. The Company received a $500,000 yield
maintenance fee in 1995 as a result of the early repayment.

PRIME

         Prime Syndicate, Inc., an Illinois corporation and member of the IIE,
began writing business in 1992, and participated until September 30, 1995 in a
reinsurance agreement whereby the Syndicate ceded certain business to Prime. The
reinsurance premiums ceded to Prime by the Syndicate in 1995 were $2,807,000. On
December 22, 1995, the management agreement between MM and Prime was terminated.
Messrs. Shaw and Feeney sold the shares of Prime they owned indirectly through
Pledger-Cordwell Holdings, and Messrs. Shaw, Feeney and Weaver resigned from
their positions as officers and/or directors of Prime.

                                       33
<PAGE>

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 

(a)  The following documents are filed as part of this Form 10-K:

     1.   The following financial statements of the Company, with the report of
          independent auditors, are filed as part of this Form 10-K:

          Independent Auditors' Report
          Consolidated Balance Sheets as of December 31, 1995 and 1996
          Consolidated Statements of Operations for the Years Ended
          December 31, 1994, 1995 and 1996 
          Consolidated Statements of Stockholders' Equity for the Years Ended 
          December 31, 1994, 1995 and 1996 
          Consolidated Statements of Cash Flows for the Years Ended December 31,
          1994, 1995 and 1996
          Notes to Consolidated Financial Statements

     2.   The following financial statement schedules of the Company are filed
          as part of this Form 10-K:

          Schedule I    --   Summary of Investments
          Schedule II   --   Condensed Financial Statements of First Mercury 
                             Financial Corporation (Parent Company)
          Schedule IV   --   Reinsurance
          Schedule VI   --   Supplemental Information Concerning 
                             Property/Casualty Insurance Companies

          All other financial schedules are omitted because such
          schedules are not required or the information required has
          been presented in the aforementioned financial statements.

                                       34

<PAGE>

     3.   The following exhibits are filed with this Report or incorporated by
          reference as set forth below.

Exhibit Number
- --------------

3.1*          Amended and Restated Certificate of Incorporation of the Company

3.2*          Amended and Restated Bylaws of the Company

4.1*          Form of Indenture relating to the Notes

4.2*          Form of Note (included in Exhibit 4.1)

10.1*         Agreement Among Stockholders effective as of January 1, 1994 among
              the Company (formerly known as Mercury Insurance Group, Inc.) and
              its stockholders

10.2*         Management Agreement dated February 5, 1991 between First Mercury
              Syndicate, Inc. (the "Syndicate") and Mercury Management, Inc.
              ("MM")

10.3*         General Agency Agreement dated November 29, 1985 between the
              Syndicate, MM, and CoverX, as amended

10.4*         Administration Agreement dated August 23, 1994 between All Nation
              Insurance Company ("All Nation") and MM

10.5*         Form of Directors' Indemnification Agreement

10.6*         Stock Option Agreement dated April 2, 1993 between All Nation and
              Insurance Services of Minnesota, Inc.

10.7**        Quota Share Reinsurance Agreement effective January 1, 1992
              between All Nation and the Syndicate, as amended

10.8**        Excess Casualty Reinsurance Agreement effective November 1, 1992
              between the Syndicate and Reliance Insurance Company, as amended

10.9*         Automatic Facility Excess of Loss Reinsurance Agreement effective
              July 1, 1991 between the Syndicate and National Reinsurance
              Corporation

10.10*        Property Facultative Binding Agreement effective November 1, 1990
              between the Syndicate and Munich American Reinsurance Company

10.11*        Quota Share Reinsurance Agreement effective April 1, 1993 between
              the Syndicate and Prime Syndicate, Inc.

10.12*        Loan Agreement, Mortgage Note, Guaranty Agreement, and Pledge and
              Security Agreement dated October 1, 1991

10.13*        Form of Agreement for the Sale and Purchase of Shares of Common
              Stock of All Nation between the Syndicate and the Company

10.14**       Tax Allocation Agreement dated March 1, 1995 among First Mercury
              Financial Corporation, the Syndicate, All Nation and National
              Family Insurance Corporation

10.15***      Excess Casualty Reinsurance Agreement effective November 1, 1995
              between the Syndicate and Reliance Insurance Company

10.16***      Reinsurance Commutation effective September 30, 1995 between the
              Syndicate and Prime

10.17***      Reinsurance Commutation effective September 30, 1995 between the
              Syndicate and Prime

10.18****     Quota Share Reinsurance Contract effective May 1, 1996 between
              Allstate Insurance Company and All Nation

10.19****     Service Agreement effective May 1, 1996 between All Nation,
              Mercury, Allstate and Deerbrook

10.20*****    Reinsurance Agreement effective June 28, 1996 between the
              Syndicate and FMIC

10.21******   Withdrawal Agreement effective November 7, 1996 between the
              Syndicate and the IIE

10.22         Trust Agreement effective December 16, 1996 between the Syndicate
              and LaSalle National Trust, N.A.

10.23         Management Agreement dated December 24, 1996 between FMIC and MM

21*           Subsidiaries of the Company

- ----------
*        Incorporated by Reference to the same Exhibit number in the Company's
         Registration Statement on Form S-1 (File No. 33-83382).
**       Incorporated by Reference to the same Exhibit number in the Company's
         December 31, 1994 Form 10-K (File No. 33-83382).
***      Incorporated by Reference to the same Exhibit number in the Company's
         December 31, 1995 Form 10-K (File No. 33-83382).
****     Incorporated by Reference to the same Exhibit number in the Company's
         March 31, 1996 Form 10-Q (File No. 33-83382).
*****    Incorporated by Reference to the same Exhibit number in the Company's
         June 30, 1996 Form 10-Q (File No. 33-83382).
******   Incorporated by Reference to the same Exhibit number in the Company's
         September 30, 1996 Form 10-Q (File No. 33-83382).
(b)      Reports on Form 8-K:
         The Company did not file any reports on Form 8-K during the fourth
         quarter of 1996.

                                       35
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 28th day of
March, 1997.

                                           FIRST MERCURY FINANCIAL CORPORATION

                                           By:  /s/   JEROME M. SHAW
                                                --------------------------------
                                                Jerome M. Shaw,
                                                Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on the 28th day of March, 1997.

       Signature                                                      Title
      ----------                                                      -----

   /s/ JEROME M. SHAW      Chief Executive Officer (Principal Executive Officer)
- ------------------------   and a Director
     Jerome M. Shaw    


  /s/ RICHARD H. SMITH     President and Chief Operating Officer
- ------------------------  
    Richard H. Smith


 /s/ J. MICHAEL FEENEY     Executive Vice President and a Director
- ------------------------  
   J. Michael Feeney


 /s/ WILLIAM S. WEAVER     Chief Financial Officer (Principal Financial and 
- ------------------------   Accounting Officer) and a Director
   William S. Weaver


  /s/ PETER M. FEENEY      Vice President and a Director
- ------------------------  
    Peter M. Feeney


/s/ A. ROBERT ARMSTRONG    Director
- ------------------------  
  A. Robert Armstrong


  /s/ A. MICHAEL LEVIN     Director
- ------------------------  
    A. Michael Levin


  /s/ WILLIAM C. TYLER     Director
- ------------------------  
    William C. Tyler


                                       36
<PAGE>

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements

For the Years Ended December 31, 1994, 1995 and 1996
(With Independent Auditors' Report Thereon)

                                      37
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES

                                Table of Contents

                                                                         Page(s)
                                                                         -------

Independent Auditors' Report                                                1

Consolidated Balance Sheets                                                 2

Consolidated Statements of Operations                                       3

Consolidated Statements of Stockholders' Equity                             4

Consolidated Statements of Cash Flows                                       5

Notes to Consolidated Financial Statements                                6-26


                                       38

<PAGE>

                          Independent Auditors' Report

The Board of Directors
First Mercury Financial Corporation and Subsidiaries:

We have audited the accompanying consolidated balance sheets of First Mercury
Financial Corporation and subsidiaries (the Company) as of December 31, 1996 and
1995, and the related consolidated statements of operations, stockholders'
equity, and cash flows for each of the years in the three-year period ended
December 31, 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Mercury
Financial Corporation and subsidiaries at December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1996, in conformity with generally accepted
accounting principles.


/s/ KPMG Peat Marwick LLP


Detroit, Michigan
March 14, 1997



                                       39
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets
                           December 31, 1995 and 1996

<TABLE>
<CAPTION>
                       Assets                                          1995           1996
                       ------                                          ----           ----
<S>                                                                <C>            <C>         
Investments:
  Debt securities                                                  $ 77,626,804   $ 71,871,818
  Preferred stocks                                                    3,694,910      2,691,194
  Common stocks                                                            --           52,200
  Short-term investments                                              4,413,700      1,810,340
                                                                   ------------   ------------
      Total investments                                              85,735,414     76,425,552

Cash and cash equivalents                                             2,336,140      3,945,289
Premiums receivable                                                   2,962,607      2,105,725
Note receivable                                                         300,000        300,000
Accrued investment income receivable                                    905,699      1,078,346
Reinsurance recoverable on paid losses                                  133,341        478,919
Reinsurance recoverable on unpaid losses                              3,556,940      8,484,364
Prepaid reinsurance premiums                                            705,870      1,799,876
Deferred acquisition costs                                            1,673,291        691,319
Deferred federal income taxes                                         1,813,631      2,288,715
Federal income taxes recoverable                                      1,199,775        571,541
Fixed assets, net of accumulated depreciation                         1,654,401      1,667,317
Installment and service contract receivable                                --          898,779
Other assets                                                          1,068,272      1,375,631
                                                                   ------------   ------------
      Total assets                                                 $104,045,381   $102,111,373
                                                                   ============   ============

         Liabilities and Stockholders' Equity
         ------------------------------------
Loss and loss adjustment expense reserves (includes $1,635,743
  and $1,656,889 of related party unallocated loss adjustment
  expense reserves at December 31, 1995 and 1996, respectively)      56,570,332   $ 55,519,174
Unearned premium reserves                                             8,800,175      5,656,660
Senior subordinated notes payable, net of repurchases of
  $775,000 in 1996                                                   10,000,000      9,225,000
Ceded reinsurance payable                                               254,657         87,373
Funds held under reinsurance contracts                                     --          842,295
Deferred revenue                                                           --        2,181,975
Accounts payable and accrued expenses                                 2,015,347      2,080,221
                                                                   ------------   ------------
      Total liabilities                                              77,640,511     75,592,698

Minority interest                                                         3,634          3,278

Stockholders' equity:
  Cumulative preferred stock, $0.01 par value.  Authorized
  23,000 shares; issued and outstanding 20,850 shares                       209            209
  Common stock, $0.01 par value.  Authorized 7,000 shares;
    issued and outstanding 6,164.07 shares                                   62             62
  Gross paid-in and contributed capital                               3,474,872      3,437,372
  Net unrealized gains, net of federal income taxes of 
    $654,558 and $94,674 in 1995 and 1996, respectively               1,270,614        183,780
  Retained earnings                                                  21,655,479     22,893,974
                                                                   ------------   ------------

      Total stockholders' equity                                     26,401,236     26,515,397
                                                                   ------------   ------------
Commitments and contingencies

      Total liabilities and stockholders' equity                   $104,045,381   $102,111,373
                                                                   ============   ============
</TABLE>

See accompanying notes to consolidated financial statements.


                                     40
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
              For the years ended December 31, 1994, 1995 and 1996

<TABLE>
<CAPTION>
                                                                         1994            1995            1996
                                                                         ----            ----            ----
<S>                                                                  <C>             <C>             <C>         
Revenues and other income:
  Gross written premiums                                             $ 33,312,655    $ 34,122,402    $ 27,221,164
    Less:
      Ceded premiums written                                           (2,177,079)     (1,891,846)    (10,577,268)
      Ceded premiums written - Prime Syndicate, Inc.                   (3,116,206)     (2,806,892)           --
                                                                     ------------    ------------    ------------
          Net premiums written                                         28,019,370      29,423,664      16,643,896

  Decrease in unearned premiums                                           819,347         250,474       4,170,445
                                                                     ------------    ------------    ------------
          Net earned premiums                                          28,838,717      29,674,138      20,814,341

  Net investment income                                                 4,323,458       5,939,793       5,484,295
  Realized gains (losses) on sales of investments                         (67,434)        (13,607)        487,146
  Gain on sale of agency-produced non-standard automobile business           --              --           407,692
  Miscellaneous income (expense)                                         (274,960)         72,951         994,156
                                                                     ------------    ------------    ------------
          Total revenues and other income                              32,819,781      35,673,275      28,137,630
                                                                     ------------    ------------    ------------

Expenses:
  Losses and loss adjustment expenses                                  22,925,634      23,465,177      25,243,565
    Less:
      Ceded losses and loss adjustment expenses                        (1,579,335)      1,869,779      (8,605,199)
      Ceded losses and loss adjustment expenses - Prime
        Syndicate, Inc.                                                (2,155,727)     (2,094,182)           --
                                                                     ------------    ------------    ------------
          Losses and loss adjustment expenses, net (includes
            related party loss adjustment expenses of
            $1,167,698, $879,004 and $864,954 for the years
            ended December 31, 1994, 1995, and 1996,
            respectively)                                              19,190,572      23,240,774      16,638,366

  Amortization of deferred acquisition expenses                         5,748,216       5,850,480       3,905,689
  Other underwriting expenses                                           2,719,480       3,260,777       3,033,955
  Other underwriting expenses - related parties                         1,593,060       1,320,864       1,158,147
  Interest expense                                                          6,027       1,192,085       1,201,919
                                                                     ------------    ------------    ------------
          Total expenses                                               29,257,355      34,864,980      25,938,076
                                                                     ------------    ------------    ------------
          Income before federal income taxes                            3,562,426         808,295       2,199,554

Federal income taxes                                                      689,616         860,025         617,034
                                                                     ------------    ------------    ------------
          Net income (loss)                                             2,872,810         (51,730)      1,582,520

Less dividends on cumulative preferred stock                             (344,025)       (344,025)       (344,025)
                                                                     ------------    ------------    ------------
          Net income (loss) available to common stockholders
                                                                     $  2,528,785    $   (395,755)   $  1,238,495
                                                                     ============    ============    ============
Per-share earnings (loss)                                                 $410.25         $(64.20)        $200.92
                                                                          =======         =======         =======
</TABLE>

See accompanying notes to consolidated financial statements.


                                     41
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                  Years ended December 31, 1994, 1995 and 1996

<TABLE>
<CAPTION>
                                                                                 Net
                                                                              Unrealized
                                                                                 Gains
                                                                  Gross     (Losses), Net
                                                                 Paid-in      of Federal
                                           Cumulative              and          Income
                                           Preferred   Common  Contributed       Taxes         Retained
                                             Stock     Stock     Capital       (Benefit)       Earnings          Total
                                           ----------  ------  -----------  --------------     --------          -----
<S>                                          <C>       <C>     <C>            <C>            <C>             <C>         
Balances at December 31, 1993                $209      $ 62    $ 3,437,372    $   968,214    $ 19,522,449    $ 23,928,306
                                                      
Net Income                                    --                      --             --         2,872,810       2,872,810
Dividends paid to cumulative preferred                
     stockholders                             --                      --             --          (344,025)       (344,025)
Change in net unrealized gains (losses)               
     on marketable investment securities              
                                                                      --       (2,720,461)           --        (2,720,461)
                                             ----      ----    -----------    -----------    ------------    ------------
Balances at December 31, 1994                 209        62      3,437,372     (1,752,247)     22,051,234      23,736,630
                                                      
Net loss                                      --                      --             --           (51,730)        (51,730)
Dividends paid to cumulative preferred                
     stockholders                             --                      --             --          (344,025)       (344,025)
Change in net unrealized gains (losses)               
     on marketable investment securities              
                                              --                      --        3,022,861            --         3,022,861
Capital drawn under letters of credit         --                    37,500           --              --            37,500
                                             ----      ----    -----------    -----------    ------------    ------------
Balances at December 31, 1995                 209        62      3,474,872      1,270,614      21,655,479      26,401,236
                                                      
Net income                                    --                      --             --         1,582,520       1,582,520
Dividends paid to cumulative preferred                
     stockholders                             --                      --             --          (344,025)       (344,025)
Return of capital drawn under letters of              
     credit                                   --                   (37,500)          --              --           (37,500)
Change in net unrealized gains (losses)               
     on marketable investment securities      --                      --       (1,086,834)           --        (1,086,834)
                                             ----      ----    -----------    -----------    ------------    ------------
Balances at December 31, 1996                $209      $ 62    $ 3,437,372    $   183,780    $ 22,893,974    $ 26,515,397
                                             ====      ====    ===========    ===========    ============    ============
</TABLE>
                                                       
See accompanying notes to consolidated financial statements.


                                     42
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1994, 1995 and 1996

<TABLE>
<CAPTION>
                                                                                1994                1995            1996
                                                                                ----                ----            ----
<S>                                                                         <C>             <C>             <C>         
Cash flows from operating activities:
  Net income (loss)                                                         $  2,872,810    $    (51,730)   $  1,582,520
  Adjustments to reconcile net income (loss) to net cash provided by
      operating activities:
    Depreciation and amortization                                                519,402        (179,720)        181,159
    Net (gains) losses on sales of investments                                    67,434          13,607        (487,146)
    Changes in assets and liabilities:
      Decrease (increase) in premiums receivable                                 473,722        (660,411)        856,882
      Decrease (increase) in prepaid reinsurance premiums                        (79,855)         19,992      (1,094,006)
      Decrease (increase) in prepaid reinsurance premiums - related party         (6,035)        484,444            --
      Decrease (increase) in reinsurance recoverable on paid losses             (524,496)        391,155        (345,578)
      Decrease (increase) in reinsurance recoverable on unpaid  losses          (602,728)      2,037,916      (4,927,424)
      Decrease (increase) in reinsurance recoverable on unpaid losses -
        related party                                                           (224,636)      2,147,823            --
      Decrease (increase) in deferred acquisition costs                            8,494         (27,075)        981,972
      Decrease in deferred federal income taxes, net of effects of change
        in net unrealized gains on marketable securities                         366,661       1,551,222          84,800
      Decrease (increase) in accrued investment income                           434,259        (112,736)       (172,647)
      Decrease (increase) in federal income taxes recoverable                    (79,394)       (711,197)        628,234
      Increase in installment and service contract receivable                       --              --          (898,779)
      Decrease (increase) in other assets                                         59,720         786,397        (307,359)
      Decrease in liability for loss and loss adjustment expense reserves     (1,002,930)     (3,887,867)     (1,051,158)
      Decrease in unearned premium reserves                                     (733,458)       (127,997)     (3,143,515)
      Increase (decrease) in ceded reinsurance payable                          (594,062)          2,552        (167,284)
      Decrease in ceded reinsurance payable - related party                      (80,620)        (29,428)           --
      Increase in funds held under reinsurance contracts                            --              --           842,295
      Increase in deferred revenue                                                  --              --         2,181,975
      Increase in other payables and accrued expenses                            397,099         336,067          64,874
                                                                            ------------    ------------    ------------
          Net cash provided by (used in) operating activities                  1,271,387       1,983,014      (5,190,185)
                                                                            ------------    ------------    ------------

Cash flows from investing activities:
  Cost of short-term investments acquired                                    (61,698,866)    (44,376,279)    (28,107,501)
  Proceeds from disposals of short-term investments                           51,095,479      53,564,020      30,710,861
  Cost of debt securities acquired                                           (39,935,511)    (55,967,688)    (17,654,793)
  Proceeds from maturities of debt securities                                  5,376,203       6,633,127       9,434,012
  Proceeds from debt securities sold                                          35,349,292      36,257,595      12,209,136
  Cost of equity securities acquired                                                --          (420,226)       (990,403)
  Proceeds from equity securities sold                                            62,308            --         2,061,094
  Proceeds from repayment of mortgage loan                                          --         2,750,000            --
  Cost of fixed assets purchased                                                (481,816)        (70,839)       (481,191)
  Decrease in minority interest                                                   (9,413)           (435)           (356)
                                                                            ------------    ------------    ------------
          Net cash provided by (used in) investing activities                (10,242,324)     (1,630,725)      7,180,859
                                                                            ------------    ------------    ------------
Cash flows from financing activities:
  Proceeds from sale of senior subordinated notes                              9,550,000            --              --
  Capital contribution from stockholder                                             --            37,500         (37,500)
  Dividends paid to preferred stockholders                                      (344,025)       (344,025)       (344,025)
                                                                            ------------    ------------    ------------
          Net cash provided by (used in) financing activities                  9,205,975        (306,525)       (381,525)
                                                                            ------------    ------------    ------------

Net increase in cash and cash equivalents                                        235,038          45,764       1,609,149

Cash and cash equivalents at beginning of year                                 2,055,338       2,290,376       2,336,140
                                                                            ------------    ------------    ------------
Cash and cash equivalents at end of year                                    $  2,290,376    $  2,336,140    $  3,945,289
                                                                            ============    ============    ============
Supplemental cash flow information - cash paid during the year for:
  Income taxes                                                              $    403,700    $     20,000    $    175,000
                                                                            ============    ============    ============
  Interest                                                                  $       --      $  1,011,389    $  1,100,000
                                                                            ============    ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.


                                     43
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1995 and 1996

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

         The consolidated financial statements include the accounts of First
         Mercury Financial Corporation (FMFC) and its wholly owned subsidiaries
         - First Mercury Insurance Company (FMIC), successor to First Mercury
         Syndicate, Inc. (the Syndicate), and All Nation Insurance Company (All
         Nation) collectively referred to as "the Company."

         The Syndicate operated as an underwriting member of the Illinois
         Insurance Exchange (the Exchange). Under the licensing of the Exchange,
         the Syndicate wrote general liability insurance, allied property, and
         auto physical damage coverages in 44 states, the District of Columbia,
         and the U.S. Virgin Islands. Approximately 24 percent of the
         Syndicate's direct premiums written in 1996 were in the State of
         California. On June 28, 1996, the Syndicate formed FMIC as an Illinois
         domiciled property and casualty insurance subsidiary with an initial
         capitalization of $20 million. The formation of FMIC, a licensed
         Illinois insurer, provided the Syndicate with an affiliated company in
         which to potentially place coverages offered by the Syndicate and in
         which to reinsure certain of the Syndicate's outstanding liabilities.
         Under a loss portfolio transfer, on June 28, 1996, the Syndicate
         transferred approximately $35 million in loss and loss adjustment
         expense reserves and corresponding assets to FMIC. In conjunction with
         the formation of FMIC and the loss portfolio transfer, on July 8, 1996,
         the Syndicate notified the Exchange of its intention to withdraw from
         the Exchange. On November 7, 1996, the Syndicate and the Exchange
         executed a withdrawal agreement (see note 11). Upon the Syndicate's
         withdrawal, the Syndicate was merged into FMIC.

         All Nation is domiciled in the State of Minnesota, is licensed in 15
         states, and writes predominantly private passenger auto liability, auto
         physical damage and commercial multi-peril coverage (see note 9). The
         majority of All Nation's premium volume originates in the northwest
         region of the United States. All Nation owns 100 percent of National
         Family Insurance Company (National Family), a property and casualty
         company currently in liquidation in the State of Minnesota. National
         Family has been in receivership since before being acquired by All
         Nation and is currently under the supervision of the Minnesota
         Commissioner of Commerce (see note 5). The State of Minnesota has
         represented that it is unaware of any provision of law that imposes
         responsibility on either All Nation or First Mercury to cure any
         deficit resulting from liquidation. The Company has no intention of
         infusing capital into National Family. Because of these considerations
         and because All Nation currently lacks voting control over National
         Family, it is not consolidated for financial statement purposes.


                                     44
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION, CONTINUED

         The consolidated financial statements have been prepared in accordance
         with generally accepted accounting principles (GAAP), which vary in
         certain respects from statutory accounting followed in reporting to
         insurance regulatory authorities (see note 12 for a description of such
         differences). In preparing the financial statements, management is
         required to make estimates and assumptions that affect the reported
         amounts of assets and liabilities as of the dates of the balance
         sheets, and revenues and expenses for the periods then ended. Actual
         results may differ from those estimates. Material estimates that are
         susceptible to significant change in the near term relate to the
         determination of the reserves for losses and loss adjustment expenses
         and the recoverability of deferred tax assets.

         Following is a description of the more significant risks facing
         property/casualty insurers and how the Company mitigates those risks:

         LEGAL/REGULATORY RISK is the risk that changes in the legal or
         regulatory environment in which an insurer operates will change and
         create additional loss costs or expenses not anticipated by the insurer
         in pricing its products. That is, regulatory initiatives designed to
         reduce insurer profits or new legal theories may create costs for the
         insurer beyond those recorded in the financial statements. The Company
         mitigates this risk through underwriting and loss adjusting practices
         which identify and minimize the adverse impact of this risk.

         CREDIT RISK is the risk that issuers of securities owned by the Company
         will default, or other parties, including reinsurers which owe the
         Company money, will not pay. The Company minimizes this risk by
         adhering to a conservative investment strategy, by maintaining sound
         reinsurance and credit and collection policies, and by providing for
         any amounts deemed uncollectible.

         INTEREST RATE RISK is the risk that interest rates will change and
         cause a decrease in the value of an insurer's investments. The Company
         mitigates this risk by attempting to match the maturity schedule of its
         assets with the expected payout of its liabilities. To the extent that
         liabilities come due more quickly than assets mature, the Company would
         have to sell assets prior to maturity and recognize a gain or loss. At
         December 31, 1996, the estimated market value of the Company's bond
         portfolio was greater than its costs.

         (a)      CASH EQUIVALENTS

                  The Company considers all short-term investments with a
                  maturity date of three months or less from the date of
                  purchase to be cash equivalents. The carrying amount
                  approximates market value because of the short maturity of
                  those instruments.


                                     45
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         (b)      INVESTMENTS

                  The Company classifies its marketable investment securities in
                  one of three categories: trading, available-for-sale, or
                  held-to-maturity. Trading securities are bought and held
                  principally for the purpose of selling them in the near term.
                  Held-to-maturity securities are those securities which the
                  Company has the ability and intent to hold until maturity. All
                  other securities are classified as available-for-sale.

                  Available-for-sale securities are reported at market value.
                  Unrealized holding gains and losses, net of the related taxes,
                  on available-for-sale securities are excluded from earnings
                  and reported as a separate component of stockholders' equity
                  until realized.

                  A decline in the market value of any available-for-sale
                  security below cost that is deemed other than temporary is
                  charged to earnings and results in the establishment of a new
                  cost basis for the security.

                  Premiums and discounts are amortized or accreted over the life
                  of the related debt security as an adjustment to yield using
                  the effective-interest method. Dividend and interest income is
                  recognized when earned. Realized gains and losses are included
                  in earnings and are derived using the specific-identification
                  method for determining the cost of securities sold.

         (c)      DEFERRED POLICY ACQUISITION EXPENSES

                  Policy acquisition expenses, consisting of commissions and
                  other costs that vary with and are primarily related to the
                  production of new and renewal business, are deferred, subject
                  to ultimate recoverability, and charged to expense over the
                  period in which the related premiums are earned.

         (d)      FIXED ASSETS

                  Fixed assets are recorded at cost. Depreciation is provided on
                  the straight-line basis over the estimated useful lives of the
                  assets, as follows:

                     Office building                                    30 years
                     Real estate improvements                         7-30 years
                     Data processing equipment                         3-8 years


                                     46
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         (d)      FIXED ASSETS, CONTINUED

                  During 1995, the Financial Accounting Standards Board issued
                  SFAS No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED
                  ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF. SFAS No.
                  121 requires that long-lived assets and certain identifiable
                  intangibles to be held and used by an entity be reviewed for
                  impairment whenever events or changes in circumstances
                  indicate that the carrying amount of an asset may not be
                  recoverable. SFAS No. 121 was implemented by the Company in
                  1996, which adoption had no material effect on the Company's
                  operating results or financial condition.

         (e)      LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

                  The reserves for losses and loss adjustment expenses
                  represents the accumulation of individual case estimates for
                  reported losses and loss adjustment expenses, and actuarial
                  estimates for incurred but not reported losses and loss
                  adjustment expenses. Assumed reserves are recorded as reported
                  by the ceding organization. The reserves for loss and loss
                  adjustment expenses are intended to cover the ultimate net
                  cost of all losses and loss adjustment expenses incurred but
                  unsettled through the balance sheet date. The reserves are
                  stated net of anticipated deductibles, salvage and
                  subrogation, and gross of reinsurance ceded. Reinsurance
                  recoverable on paid and unpaid losses is reflected as assets
                  on separate lines of the balance sheet. The reserve estimates
                  are continually reviewed and updated, and the ultimate
                  liability may be more or less than the current estimate. The
                  effects of changes in the estimated reserves are included in
                  the results of operations in the period in which the estimate
                  is revised.

         (f)      PREMIUMS

                  Premiums are recognized as earned using the daily pro rata
                  method over the terms of the policies. Unearned premiums
                  represent the portion of premiums written that relate to the
                  unexpired terms of policies in force. Prepaid reinsurance
                  premiums represent the portion of ceded premiums that relate
                  to the unexpired terms of reinsurance policies in force.


                                     47
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         (g)      FEDERAL INCOME TAXES

                  Deferred taxes are recognized for the future tax consequences
                  attributable to differences between the financial statement
                  carrying amounts of existing assets and liabilities and their
                  respective tax bases and operating loss and tax credit
                  carryforwards. Deferred tax assets and liabilities are
                  measured using enacted tax rates expected to apply to taxable
                  income in the years in which temporary differences are
                  expected to be recovered or settled. The effect of a change in
                  tax rate on deferred tax assets and liabilities is recognized
                  in income in the period of enactment.

         (h)      DEFERRED DEBT ISSUANCE COSTS

                  Deferred debt issuance costs, included in other assets in the
                  accompanying consolidated balance sheets, are amortized on a
                  straight-line basis over ten years, the term of the related
                  debt.

         (i)      RECLASSIFICATIONS

                  Certain 1995 balances have been reclassified to conform with
                  1996 presentation.


                                     48
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(2)      INVESTMENTS

         The amortized cost, gross unrealized gains and losses, and market value
         of marketable investment securities classified as available-for-sale at
         December 31, 1996, by major security type, were as follows:

<TABLE>
<CAPTION>
                                                      Gross Unrealized
                                   Amortized        --------------------         Market
                                      Cost          Gains         Losses         Value
                                      ----          -----         ------         -----
<S>                               <C>           <C>           <C>            <C>        
Debt securities:
  U.S. government
     securities                   $14,754,463   $   169,665   $  (147,043)   $14,777,085
  Government agency
     mortgage-backed securities    13,070,436        34,023      (141,459)    12,963,000
  Collateralized mortgage
     obligations and other
     asset-backed securities       28,323,392       443,357      (149,725)    28,617,024
  Obligations of states and
     political subdivisions         9,723,435        81,099      (156,977)     9,647,557
  Corporate bonds                   5,812,911       134,001       (79,760)     5,867,152
                                  -----------   -----------   -----------    -----------
       Total debt securities       71,684,637       862,145      (674,946)    71,871,818

Common stocks                          52,325          --            (125)        52,200

Preferred stocks                    2,599,796       115,610       (24,212)     2,691,194

Short-term investments              1,810,340          --            --        1,810,340
                                  -----------   -----------   -----------    -----------
       Total                      $76,147,098   $   977,755   $  (699,301)   $76,425,552
                                  ===========   ===========   ===========    ===========
</TABLE>


                                     49
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(2)      INVESTMENTS, CONTINUED

         The amortized cost, gross unrealized gains and losses, and market value
         of marketable investment securities classified as available-for-sale at
         December 31, 1995, by major security type, were as follows:

<TABLE>
<CAPTION>
                                                   Gross Unrealized
                                Amortized        --------------------        Market
                                   Cost          Gains         Losses        Value
                                   ----          -----         ------        -----
<S>                            <C>           <C>           <C>            <C>        
Debt securities:
  U.S. government
     securities                $17,216,149   $   451,899   $    (6,980)   $17,661,068
  Government agency
     mortgage-backed
     securities                  9,807,060       130,591       (11,857)     9,925,794
  Collateralized mortgage
     obligations and other
     asset-backed securities    39,413,422     1,167,215       (46,773)    40,533,864
  Obligations of states and
     political subdivisions      2,521,795        66,704        (2,680)     2,585,819
  Municipal and utility
     bonds                       3,991,609       123,488        (6,408)     4,108,689
  Corporate bonds                2,771,378        87,009       (46,817)     2,811,570
                               -----------   -----------   -----------    -----------
       Total debt
          securities            75,721,413     2,026,906      (121,515)    77,626,804

Preferred stocks                 3,675,129        19,781          --        3,694,910

Short-term investments           4,413,700          --            --        4,413,700
                               -----------   -----------   -----------    -----------
       Total                   $83,810,242   $ 2,046,687   $  (121,515)   $85,735,414
                               ===========   ===========   ===========    ===========
</TABLE>


                                     50
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(2)      INVESTMENTS, CONTINUED

         The amortized cost and market value of debt securities, by contractual
         maturity, as of December 31, 1996, are shown below. Actual maturities
         may differ from contractual maturities because borrowers may have the
         right to call or prepay obligations with or without call or prepayment
         penalties.

                                                       Amortized        Market
                                                          Cost          Value
                                                          ----          -----
Due in one year or less                               $ 2,597,190    $ 2,613,260
Due after one year through five years                  16,072,449     16,177,274
Due after five years through ten years                  8,827,205      8,824,292
Due after ten years                                     2,793,965      2,676,968
                                                      -----------    -----------
                                                       30,290,809     30,291,794

Government agency mortgage-backed securities           13,070,436     12,963,000
Collateralized mortgage obligations and
other asset-backed securities
                                                       28,323,392     28,617,024
                                                      -----------    -----------
                                                      $71,684,637    $71,871,818
                                                      ===========    ===========

         Net investment income for the years ended December 31, 1994, 1995 and
         1996, was as follows:

                                          1994           1995           1996
                                          ----           ----           ----
Debt securities                       $ 3,793,742    $ 4,955,166    $ 5,153,875
Preferred stocks                          181,690        197,428        184,779
Short-term investments                    213,005        242,563        192,232
Mortgage loan                             302,500        697,535           --
Note receivable                            28,563         34,125         33,782
Installment note receivable (note 9)         --             --          155,778
Rental income                              81,870         80,000         80,000
Investment expenses                      (313,256)      (331,011)      (394,453)
Other                                      35,344         63,987         78,302
                                      -----------    -----------    -----------
                                        4,323,458      5,939,793      5,484,295

Realized gains (losses), net              (67,434)       (13,607)       487,146
                                      -----------    -----------    -----------
    Net investment income             $ 4,256,024    $ 5,926,186    $ 5,971,441
                                      ===========    ===========    ===========


                                     51
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(2)      INVESTMENTS, CONTINUED

         Details of realized and unrealized gains (losses) on investments are as
         follows:

                                    1994              1995              1996
                                    ----              ----              ----
Realized gains                  $   425,000       $   528,000       $   531,000
Realized losses                    (493,000)         (542,000)          (44,000)
                                -----------       -----------       -----------
                                    (68,000)          (14,000)          487,000

Unrealized, net                  (4,122,000)        4,580,000        (1,647,000)
                                -----------       -----------       -----------
   Total                        $(4,190,000)      $ 4,566,000       $(1,160,000)
                                ===========       ===========       ===========

         On October 1, 1991, the Company extended a secured loan of $2,750,000
         to a partnership whose two partners are stockholders of the Company.
         The full principal amount of the loan was due September 30, 1998.
         During 1995, the loan was repaid in full. The Company received a
         $500,000 yield maintenance fee as a result of the early repayment.

         FMIC and All Nation maintain both escrow and trust accounts for the
         protection of reinsureds, pursuant to the respective assumed
         reinsurance contracts. These funds are to be used to pay or reimburse
         the reinsureds for FMIC's or All Nation's share of any losses and
         allocated loss adjustment expenses paid by the reinsureds if not
         otherwise paid by FMIC or All Nation. The balances in the accounts are
         calculated periodically by the reinsureds. At December 31, 1995 and
         1996, cash and short-term investments held in these accounts totaled
         $189,090 and $26,201, respectively.

         At December 31, 1996, All Nation had marketable securities
         approximating $2.1 million on deposit with the State of Minnesota, as
         required by law. At December 31, 1996, FMIC had marketable securities
         approximating $1.5 million on deposit with the State of Illinois, as
         required by law.


                                     52
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(3)      FIXED ASSETS

         The following is a summary of fixed assets as of December 31, 1995 and
         1996:

                                                         1995           1996
                                                         ----           ----
Office building                                      $ 1,066,204    $ 1,066,204
Real estate improvements                                 337,810        346,563
Data processing equipment                                882,249      1,040,703
Land held for future home office of subsidiary           339,000        339,000
Furniture and fixtures                                    39,544         42,999
                                                     -----------    -----------
                                                       2,664,807      2,835,469

Accumulated depreciation                              (1,010,406)    (1,168,152)
                                                     -----------    -----------
   Fixed assets, net                                 $ 1,654,401    $ 1,667,317
                                                     ===========    ===========

(4)      RELATED PARTY TRANSACTIONS

         Prior to its merger into FMIC, the Syndicate was party to a General
         Agency Agreement with Cover X Corporation (Cover X) and a Management
         Agreement with Mercury Management (Management) whereby Cover X and
         Management provided underwriting, administrative, marketing, and claims
         handling services to the Syndicate in exchange for certain percentages
         of the Syndicate's gross written premiums. Cover X and Management are
         principally owned and managed by Jerome M. Shaw, president and a
         stockholder of FMFC. Prior to December 22, 1995, Shaw was also a
         director and stockholder of Prime Syndicate, Inc. (Prime).

         Under the General Agency Agreement, the Syndicate paid to Cover X, as
         compensation for services rendered and expenses incurred, an amount of
         equal to 21.5 percent of the gross written premium on the business
         subject to the General Agency Agreement between the Syndicate and Cover
         X. The aggregate compensation paid by the Syndicate to Cover X
         approximated $3,347,000, $2,801,000 and $1,565,000 for the years ended
         December 31, 1994, 1995, and 1996, respectively. Additionally, the
         Syndicate reimbursed Cover X each year on a cost per file basis for the
         claims handling services it provided to the Syndicate. The aggregate
         reimbursement paid to Cover X approximated $600,000, $638,000 and
         $540,000 for the years ended December 31, 1994, 1995 and 1996,
         respectively.


                                     53
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(4)      RELATED PARTY TRANSACTIONS, CONTINUED

         Under the Management Agreement between the Syndicate and Management,
         the Syndicate paid to Management annual compensation equal to 6.5
         percent of the Syndicate's gross written premiums (excluding premiums
         assumed from All Nation under a quota share reinsurance agreement),
         which approximated $1,612,000, $907,000 and $370,000 for the years
         ended December 31, 1994, 1995 and 1996, respectively. The Syndicate
         also reimbursed Management in the amount of 3 percent of gross written
         premiums (excluding premiums assumed from All National and National
         Family) for unallocated loss adjustment expenses, which reimbursement
         approximated $477,000, $400,000 and $346,000 for the years ended
         December 31, 1994, 1995 and 1996, respectively.

         Effective June 28, 1996, FMIC and Management entered into a management
         agreement whereby management conducts the business of FMIC, including
         marketing and promotional activities, administration, investment and
         financial oversight services in exchange for 15 percent of FMIC's
         direct and assumed written premium. Compensation paid to Management
         approximated $288,000 for the period June 28 through December 31, 1996.
         FMIC has no General Agency Agreement with Cover X at December 31, 1996.

         Effective January 1, 1995, All Nation entered into an administrative
         agreement with Management whereby All Nation pays Management
         compensation equal to 2.5 percent of All Nation's gross written
         premiums, excluding premiums assumed by First Mercury and retroceded to
         Prime. Effective January 1, 1996, a $500,000 minimum was established.
         Compensation paid to Management under this agreement approximated
         $437,000 and $500,000 for the years ended December 31, 1995 and 1996,
         respectively.

         The Company has an arrangement with Management whereby Management
         receives, beginning January 1, 1995, a management and consulting fee in
         the amount of 2.5 percent of the gross written premiums of any
         insurance company or other risk-bearing entity that is acquired by the
         Company. No such fees were paid in 1995 or 1996.

         Prime participated in a reinsurance agreement whereby All Nation ceded
         certain business to the Syndicate, which then retroceded the business
         to Prime (see note 8).

(5)      FEDERAL INCOME TAXES

         FMFC, FMIC, All Nation, and National Family file a consolidated federal
         income tax return. Taxes are allocated among the companies based on the
         tax-sharing agreement employed by these entities, which provides that
         taxes of the entities are calculated on a separate-return basis at the
         highest marginal tax rate. To the extent a member of the group has net
         operating losses which it cannot utilize that other members of the
         group can utilize, the resulting tax benefits are not provided to the
         member originating the net operating loss until that member can utilize
         the loss on a separate-return basis.


                                     54
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(5)      FEDERAL INCOME TAXES, CONTINUED

         At December 31, 1996, All Nation's remaining preacquisition net
         operating loss carryforward approximates $3,500,000, which becomes
         available at approximately $310,000 per year through 2005. The Company
         has established a valuation allowance for the tax benefits attributable
         to this entire remaining net operating loss carryforward, as it is
         unlikely that it will be fully utilized. Of the original $4,400,000
         preacquisition net operating loss carryforward, approximately $900,000
         was used in 1994.

         For 1994, 1995 and 1996, total income taxes (benefits) were allocated 
         as follows:

                                           1994           1995          1996
                                           ----           ----          ----
Income from operations                 $   689,616    $   860,025   $   617,034
Net unrealized gains (losses)
  on available-for-sale securities
  in stockholders' equity               (1,401,450)     1,557,231      (559,884)
                                       -----------    -----------   -----------
                                       $  (711,834)   $ 2,417,256   $    57,150
                                       ===========    ===========   ===========

         Income tax expense consists of:

                                  1994               1995                1996
                                  ----               ----                ----
Current                       $   323,000        $  (691,197)        $   532,234
Deferred                          366,616          1,551,222              84,800
                              -----------        -----------         -----------
                              $   689,616        $   860,025         $   617,034
                              ===========        ===========         ===========


                                     55
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(5)      FEDERAL INCOME TAXES, CONTINUED

         Federal income taxes in the accompanying consolidated statements of
         operations differ from the statutory tax rate of 34 percent as follows:

<TABLE>
<CAPTION>
                                                 1994           1995           1996
                                                 ----           ----           ----
<S>                                           <C>           <C>            <C>       
Tax provision at statutory rate               1,211,225     $  274,820     $  747,848
Tax effect of:
  Tax-exempt interest                          (545,973)       (78,806)       (16,183)
  Tax expense of unconsolidated subsidiary
                                                229,500        471,800           --
  Utilization of net operating loss
    carryforwards of All Nation
                                               (294,053)          --             --
Other, net                                       88,917        192,211       (114,631)
                                             ----------     ----------     ----------
Federal income tax expense                      689,616     $  860,025     $  617,034
                                             ==========     ==========     ==========
     Effective tax rate                            19.4%         106.4%          28.1%
                                                   ====          =====           ==== 
</TABLE>


                                     56
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(5)      FEDERAL INCOME TAXES, CONTINUED

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities are
         presented below:

                                                             December 31,
                                                         -------------------
                                                         1995           1996
                                                         ----           ----
Deferred tax assets:
  Loss and loss adjustment expense reserve discount  $ 3,931,420    $ 3,362,094
  Unearned premiums                                      550,413        262,261
  Net operating loss carryforwards                     1,190,000      1,261,151
  Deferred revenue                                          --          181,330
  Alternative minimum tax credits                        429,470        429,470
  Other                                                     --          111,554
                                                     -----------    -----------
     Total gross deferred tax assets                   6,101,303      5,607,860

  Less valuation allowance                            (1,190,000)    (1,190,000)
                                                     -----------    -----------
     Net deferred tax assets                           4,911,303      4,417,860

Deferred tax liabilities:
  Deferred policy acquisition expenses                  (568,919)      (235,048)
  Bond discount accretion                               (557,017)      (194,975)
  Tax benefits of unconsolidated subsidiary           (1,016,728)    (1,227,882)
  Investments carried at market                         (654,558)       (94,674)
  Other                                                 (300,450)      (376,566)
                                                     -----------    -----------
     Total deferred tax liabilities                   (3,097,672)    (2,129,145)
                                                     -----------    -----------
     Net deferred tax asset                          $ 1,813,631    $ 2,288,715
                                                     ===========    ===========

         In assessing the realizability of deferred tax assets, management
         considers whether it is more likely than not that some portion or all
         of the deferred tax assets will not be realized. The ultimate
         realization of deferred tax assets is dependent upon the generation of
         future taxable income during the periods in which those temporary
         differences become deductible.

         The Company has utilized tax benefits of $1,104,300 attributable to the
         1992, 1993, 1995 and 1996 net operating losses of National Family. As
         of December 31, 1996, National Family has received an order of
         liquidation with a finding of insolvency by the Ramsey County District
         Court in Minnesota, and accordingly, has ceased all operations. IRS
         regulations will require repayment of tax benefits generated by
         National Family and utilized by the Company. Accordingly, the Company
         has provided for this cumulative liability as of December 31, 1996.


                                     57
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(6)      SENIOR SUBORDINATED NOTES PAYABLE

         As of December 31, 1996, senior subordinated notes aggregating
         $9,225,000 were outstanding. The notes bear interest at 11 percent per
         annum, are due December 1, 2004, and are subordinate to senior
         indebtedness of the Company, of which none was outstanding at December
         31, 1996. The Company originally issued an aggregate of $10,000,000 of
         notes, and has repurchased $775,000 of these notes during 1996. At
         December 31, 1996, the Company was in compliance with the debt
         covenants, which include dividend restrictions and maintenance of
         minimum net worth, as defined. At December 31, 1996, the fair value of
         senior subordinated notes payable, based on the net present value of
         cash flows at the Company's incremental borrowing rate, was
         approximately $10,355,000.

(7)      LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

         As discussed in note 1, the Company establishes a reserve for both
         reported and unreported covered losses, which includes estimates of
         both future payments of losses and related loss adjustment expenses.
         The following represents changes in those aggregate reserves for the
         Company during the years ended December 31, 1994, 1995 and 1996:

                                        1994            1995            1996
                                        ----            ----            ----
Balance at January 1               $ 61,461,000    $ 60,458,000    $ 56,570,000
  Less reinsurance recoverables      (6,915,000)     (7,742,000)     (3,556,000)
                                   ------------    ------------    ------------
Net balance at January 1             54,546,000      52,716,000      53,014,000

Reserves reassumed under
  reinsurance commutation
                                           --         2,368,000            --
Incurred related to:
  Current year                       24,319,000      24,937,000      19,810,000
  Prior years                        (5,128,000)     (1,696,000)     (3,172,000)
                                   ------------    ------------    ------------
    Total incurred                   19,191,000      23,241,000      16,638,000
                                   ------------    ------------    ------------
Paid related to:
  Current year                        6,387,000      10,295,000       7,492,000
  Prior years                        14,634,000      15,016,000      15,125,000
                                   ------------    ------------    ------------
    Total paid                       21,021,000      25,311,000      22,617,000
                                   ------------    ------------    ------------
Net balance at December 31           52,716,000      53,014,000      47,035,000
  Plus reinsurance recoverables       7,742,000       3,556,000       8,484,000
                                   ------------    ------------    ------------
Balance at December 31             $ 60,458,000    $ 56,570,000    $ 55,519,000
                                   ============    ============    ============


                                     58
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(7)      LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES, CONTINUED

         The decreases in incurred losses related to prior accident years, as
         noted in the above table, primarily result from favorable loss
         development.

(8)      REINSURANCE

         In the normal course of business, FMIC and All Nation seek to reduce
         the loss that may arise from catastrophes or other events that cause
         unfavorable underwriting results by reinsuring certain levels of risk
         in various areas of exposure with other insurance enterprises or
         reinsurers. Amounts recoverable from reinsurers are estimated in a
         manner consistent with the claim liability associated with the
         reinsured policy.

         For policies issued by the Syndicate, maximum retention per occurrence
         is $500,000 for general liability and $50,000 for allied property and
         auto physical damage coverages, respectively. Excess losses are
         reinsured under both treaty and facultative agreements.

         Through its membership in the Exchange, the Syndicate was approved or
         eligible to write direct premium on a surplus lines basis in 44 U.S.
         states or territories. As of December 31, 1996, FMIC is independently
         licensed to write direct premium only in the state of Illinois. As a
         result, FMIC and Empire Fire and Marine Insurance Company ("Empire")
         entered into a quota share reinsurance arrangement effective July 18,
         1996, whereby Empire writes on a direct basis the coverages previously
         offered by the Syndicate and cedes 50 percent of such business to FMIC.
         FMIC's maximum retention per occurrence under this reinsurance
         arrangement is 50 percent of $1,000,000 limits.

         Due to its lack of approval to write insurance in states other than
         Illinois, FMIC's premium volume is currently dependent upon the
         reinsurance arrangement with Empire. FMIC is aggressively pursuing
         licensure or authority to write insurance business on a surplus lines
         basis in additional states.

         For direct response non-standard automobile and commercial multi-peril
         coverage, All Nation retains a maximum of $200,000 per occurrence. For
         losses in excess of its retention, All Nation maintains treaty
         reinsurance agreements.

         Prior to May 1, 1996, All Nation retained a maximum of $200,000 per
         occurrence on its agency-produced non-standard automobile coverages. In
         conjunction with the sale of its agency appointments (see note 9), All
         Nation has fully reinsured these coverages with Allstate Insurance
         Company (Allstate) effective May 1, 1996. Under this reinsurance
         agreement, All Nation has exposure on Allstate's losses on policies
         written under the reinsurance agreement through December 31, 1996.


                                     59
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(8)      REINSURANCE, CONTINUED

         Prior to January 1, 1995, under a quota share reinsurance agreement,
         the Syndicate assumed 50 percent of certain lines or sources of
         business written by All Nation, then retroceded 35 percent of the
         business assumed to Prime.

         Effective January 1, 1995, the 50 percent reinsurance assumption from
         All Nation was reduced to a 17.5 percent quota share arrangement with a
         100 percent retrocession to Prime. Effective September 30, 1995, the
         retrocession agreement with Prime was commuted. Prime returned loss and
         loss adjustment expense reserves of $2,257,991 and unearned premiums of
         $519,582 (net of commissions of $127,298) to the Syndicate in exchange
         for $2,550,275 in cash.

         Also effective September 30, 1995, a 35 percent quota share reinsurance
         agreement of certain lines or sources of business assumed from National
         Family by the Syndicate and retroceded to Prime was commuted. In
         exchange for cash of $190,755, the Syndicate reassumed $109,718 of loss
         and loss adjustment expense reserves and $107,333 of unearned premiums
         (net of $26,297 in commissions).

         Reinsurance contracts do not relieve the Company from its primary
         obligations to policyholders. Failure of reinsurers to honor their
         obligations could result in losses to the Company; consequently,
         allowances are established for amounts deemed uncollectible. The
         Company evaluates the financial condition of its reinsurers and
         monitors the concentrations of credit risk arising from similar
         geographic regions, activities, or economic characteristics of the
         reinsurers to minimize its exposure to significant losses from
         reinsurer insolvencies.

         At December 31, 1996, the Company has reinsurance recoverables and
         prepaid reinsurance premiums with the following reinsurers:

                                                                      Prepaid
                                                     Reinsurance     Reinsurance
                                                     Recoverables     Premiums
                                                     ------------    -----------
Allstate Insurance Company                            $4,676,000     $1,520,000
Reliance Reinsurance Company of New York               1,041,000         97,000
TIG Reinsurance Company                                  820,000           --
National Reinsurance Company                           1,153,000         91,000
General Reinsurance Corporation                          539,000         67,000
Munich American Reinsurance Company                      695,000         25,000
Other                                                     38,000           --
                                                      ----------     ----------
                                                      $8,962,000     $1,800,000
                                                      ==========     ==========


                                     60
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(8)      REINSURANCE, CONTINUED

         Net written and earned premiums including reinsurance activity, as well
         as reinsurance recoveries, were as follows:

                                      1994             1995             1996
                                      ----             ----             ----
Written premiums:
  Direct                         $ 31,944,100     $ 32,511,700     $ 24,360,000
  Assumed                           1,368,600        1,610,700        2,861,200
  Ceded                            (5,293,300)      (4,698,700)     (10,577,300)
                                 ------------     ------------     ------------
    Net written premiums         $ 28,019,400     $ 29,423,700     $ 16,643,900
                                 ============     ============     ============
Earned premiums:
  Direct                         $ 32,749,400     $ 32,700,300     $ 29,130,100
  Assumed                           1,256,700        1,551,700        1,167,500
  Ceded                            (5,207,400)      (4,577,900)      (9,483,300)
                                 ------------     ------------     ------------
    Net earned premiums          $ 28,838,700     $ 29,674,100     $ 20,814,300
                                 ============     ============     ============
Reinsurance recoveries           $  1,947,000     $  2,569,500     $  3,198,900
                                 ============     ============     ============

(9)      GAIN ON SALE OF AGENCY-PRODUCED NON-STANDARD AUTOMOBILE BUSINESS

         Effective May 1, 1996, an agreement was entered into between FMFC, All
         Nation, Allstate and its wholly owned subsidiary, Deerbrook Insurance
         Company (Deerbrook), for the assignment of All Nation's independent
         agent contracts to Deerbrook and the ceding of associated prospective
         premium to Allstate on the agency-produced non-standard automobile
         business of All Nation. The stated price for the independent agent
         contracts and associated prospective premium was $2.4 million with
         another $2.4 million paid by Allstate in exchange for a non-compete
         clause and various financial guarantees. Under the agreement, All
         Nation continues to write agency non-standard automobile coverages and
         cedes 100% of the written business to Allstate under a quota share
         reinsurance agreement for a period of up to two years, as Deerbrook is
         taking over the direct writing and servicing responsibility from All
         Nation on a state-by-state basis over the two year period. In addition,
         All Nation provides underwriting, claims and administrative services
         for the ceded business on a percentage of premiums basis for an initial
         period of up to two years as Deerbrook is taking over the direct
         writing and servicing responsibility from All Nation or a
         state-by-state basis over the two year period. The agreements exclude
         All Nation's direct response non-standard automobile business or
         agency-produced non-standard automobile business written prior to May 1
         1996.


                                     61
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(9)      GAIN ON SALE OF AGENCY-PRODUCED NON-STANDARD AUTOMOBILE BUSINESS,
         CONTINUED

         FMFC recognized a net gain on the assignment of the agency contracts of
         $408,000. The gain recognized represents the net present value of the
         related payments from Deerbrook reduced by All Nation's estimated
         liability for losses under the quota share reinsurance contract and
         costs attendant with the sale. Revenue related to the non-compete
         clause of $318,000 has been recognized through December 31, 1996 using
         straight-line amortization over the thirty-six month term of the
         non-compete agreement. 

(10)     CAPITAL STOCK

         (a)      CUMULATIVE PREFERRED STOCK

                  Each share of $0.01 par value cumulative preferred stock calls
                  for a dividend of 13.2 percent per annum ($16.50 per share),
                  but only when and as declared by FMFC's board of directors.
                  Dividends shall be payable only from funds legally available
                  to pay dividends; shall be paid on a quarterly, semiannual, or
                  annual basis; and shall be cumulative from the date of
                  issuance if not paid. However, dividend accumulations do not
                  bear interest.

                  The cumulative preferred stock is nonvoting and has no
                  preemptive rights, thereby not giving the holders thereof the
                  right to purchase any other stock or security of FMFC as and
                  when issued. The cumulative preferred stock is also
                  redeemable, at the option of FMFC's board of directors, at any
                  time after issuance, at a redemption price of $125 per share
                  plus accrued and unpaid dividends, upon giving notice to the
                  cumulative preferred shareholders.

                  The Company and its stockholders are subject to an Agreement
                  Among Stockholders (Agreement) which allows, among other
                  provisions, that in the event the agreement with Management
                  (see note 4) is terminated or not renewed by the Company, the
                  Agreement grants to certain stockholders, including Jerome
                  Shaw, the option to "put" to the Company all shares of stock
                  (both preferred and common) owned by these certain
                  stockholders for cash at full book value. As of December 31,
                  1996, such a "put" would have resulted in a payment by the
                  Company for all shares of stock of approximately $4,700,000.

                  In the event of any voluntary or involuntary liquidation,
                  dissolution, insolvency, or sale or distribution of FMFC's
                  assets, the holders of the cumulative preferred stock shall be
                  entitled to receive $125 per share plus all unpaid accrued
                  dividends thereon, without interest, before any payment is
                  made with respect to FMFC's common shareholders.


                                     62
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(10)     CAPITAL STOCK, CONTINUED

         (b)      COMMON STOCK

                  FMFC's insurance subsidiaries, FMIC and All Nation, are 
                  limited in their ability to pay dividends to the holding 
                  company. FMIC may declare and pay dividends according to the 
                  provisions of the Illinois Insurance Holding Company Systems 
                  Act, which provides that without prior approval of the 
                  Illinois Insurance Department dividends may not exceed the
                  greater of 10 percent of FMIC's policyholders' surplus on the 
                  most recent statutory financial statement filed with the State
                  of Illinois or net income after taxes for the prior year. In 
                  1997, FMIC's dividends may not exceed approximately 
                  $3,200,000.

                  All Nation may declare and pay dividends according to the 
                  provisions of the Minnesota Insurance Holding Company Systems 
                  Act, which provides that dividends may not exceed 10 percent 
                  of policyholders' surplus on the most recent statutory 
                  financial statement filed with the State of Minnesota or net 
                  income after taxes, excluding capital gains or losses, for the
                  prior year. Additionally, in accordance with the terms of the
                  agreement reached with the Minnesota Department of Commerce, 
                  All Nation must obtain the permission of the State before any 
                  dividends are paid. Assuming State approval was obtained, All 
                  Nation could pay dividends of up to $700,000 in 1997.

(11)     REGULATORY REQUIREMENTS

         (a)      CAPITALIZATION

                  To obtain licensing to write insurance in the State of
                  Illinois, Illinois Insurance Department regulations require an
                  initial capitalization of $2 million, with a minimum of $1.5
                  million in statutory capital thereafter. To meet Department
                  regulations as an authorized Illinois reinsurer, FMIC must
                  maintain a minimum of $20 million in statutory capital. FMIC
                  was in compliance with these requirements as of December 31,
                  1996. The Syndicate was in compliance with Exchange
                  capitalization requirements as of December 31, 1995.

                  The state of Minnesota requires All Nation to maintain a
                  minimum of $1,500,000 in capital stock and surplus. All Nation
                  was in compliance with this requirement as of December 31,
                  1995 and 1996, respectively.

         (b)      INVESTMENTS HELD IN TRUST

                  The Syndicate's withdrawal agreement with the Exchange
                  required the Company to establish a trust fund for the payment
                  of claims under insurance policies issued and reinsurance
                  agreements entered into by the Syndicate. Investments held in
                  trust for the payment of Syndicate claims at December 31,
                  1996, approximated $42.5 million.


                                     63
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

         (c)      GUARANTY FUND TRUST ACCOUNT

                  Under Exchange regulations, the Syndicate maintained a
                  $1,000,000 deposit in a Guaranty Fund Trust Account prior to
                  its withdrawal from the Exchange which required at least 50
                  percent of the deposit to be in cash and/or marketable
                  securities. Under the terms of the Syndicate's withdrawal
                  agreement with the Exchange, a $1,000,000 deposit must be
                  maintained in the Guaranty Fund Trust Account of the Exchange 
                  for a period of three years from November 7, 1996.

                  At December 31, 1995 and 1996, respectively, marketable
                  securities of $670,251 and $1,042,736 were on deposit in the
                  Guaranty Fund Trust Account. The remainder of the $1,000,000
                  required deposit at December 31, 1995, was satisfied with
                  letters of credit totaling $5,175,000 on deposit with the
                  Exchange.

(12)     RECONCILIATION TO STATUTORY FINANCIAL STATEMENTS

         The Company's statutory net income (loss) and stockholders' equity were
         as follows:

Net Income (Loss)                    1994             1995              1996
- -----------------                    ----             ----              ----
FMIC                            $  4,277,295     $  3,396,327      $  3,188,729
                                ============     ============      ============
All Nation                      $    474,245     $ (2,122,103)     $   (504,912)
                                ============     ============      ============

Stockholders' Equity                                  1995              1996
- --------------------                                  ----              ----
FMIC                                             $ 26,737,255      $ 22,557,444
                                                 ============      ============
All Nation                                       $  7,630,536      $  7,003,408
                                                 ============      ============

         Significant differences between the consolidated statutory net income
         (loss) and stockholders' equity and those amounts as reported in the
         accompanying consolidated financial statements in accordance with GAAP
         include the addition of the parent company (FMFC), and elimination of
         intercompany transactions in consolidation adjustments, adjustments to
         establish deferred income taxes and deferred acquisition costs,
         adjustments to account for the Allstate transaction on a GAAP basis,
         and elimination of the Syndicate's secured balances subject to call as
         of December 31, 1995, which are included in stockholders' equity for
         statutory purposes.


                                     64
<PAGE>

              FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued

(13)     FAIR VALUE OF FINANCIAL INSTRUMENTS

         SFAS No. 107, DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS,
         requires disclosures of fair-value information about financial
         instruments, whether or not recognized in the balance sheet, for which
         it is practicable to estimate the value. In situations where quoted
         market prices are not available, fair values are to be based on
         estimates using present value or other valuation techniques. SFAS No.
         107 excludes certain financial instruments and all nonfinancial
         instruments from its disclosure requirements.

         Under SFAS No. 107, the Company's financial instruments include
         investments, cash and cash equivalents, note receivable, and senior
         subordinated notes payable. At December 31, 1996, the carrying amounts
         of the Company's cash and cash equivalents and note receivable
         approximated the fair value of these financial instruments. The fair
         value of the Company's investments and senior subordinated notes
         payable are disclosed in notes 2 and 6, respectively.


                                     65
<PAGE>

        Independent Accountants' Report on Financial Statement Schedules

The Board of Directors
First Mercury Financial Corporation:

The audits referred to in our report dated March 14, 1997, included the related
financial statement schedules as of December 31, 1996, and for each of the years
in the three-year period ended December 31, 1996, which are included in the Form
10-K. These financial statement schedules are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statement schedules based on our audits. In our opinion, such
financial statement schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly in all
material respects the information set forth therein.


/s/ KPMG Peat Marwick LLP


Detroit, Michigan
March 27, 1997


                                       66
<PAGE>

                                   Schedule I

                       FIRST MERCURY FINANCIAL CORPORATION

                             Summary of Investments
                   (other than investments in related parties)

                                December 31, 1996

<TABLE>
<CAPTION>
                                                                            Amount at
                                                                           which shown
                                                                             in the
                                                                  Market  Consolidated
              Type of investment                       Cost (1)   Value   Balance Sheet
- ----------------------------------------------------   --------   ------  -------------
<S>                                                     <C>       <C>        <C>    
Debt securities:
  Bonds:
    United States government and government agencies
     and authorities ................................   $14,755   $14,777    $14,777
    States, municipalities and political subdivisions     9,723     9,648      9,648
    All other corporate bonds .......................     5,815     5,867      5,867
  Government agency mortgage-backed securities ......    13,071    12,963     12,963
  Collateralized mortgage obligations and                                   
   other asset-backed securities ....................    28,323    28,617     28,617
                                                        -------   -------    -------
  Total debt securities .............................    71,687    71,872     71,872
                                                                            
Redeemable preferred stock ..........................     2,599     2,691      2,691
Common stock ........................................        52        52         52
Short-term investments ..............................     1,811     1,811      1,811
                                                        -------   -------    -------
    Total investments ...............................   $76,149   $76,426    $76,426
                                                        =======   =======    =======
</TABLE>
- ----------

(1)  Original cost of equity securities and, as to fixed maturities, original
     cost reduced by repayments and adjusted for amortization of premiums or
     accrual of discounts.

(2)  Short-term investments are valued at cost, which approximates market.


                                      67
<PAGE>

                                   Schedule II
                       FIRST MERCURY FINANCIAL CORPORATION
                        Condensed Financial Statements of
              First Mercury Financial Corporation (Parent Company)

                                                              December 31,
                                                       -------------------------
                                                          1995           1996
                                                       -----------   -----------
BALANCE SHEETS
Assets:
  Cash .............................................   $ 1,497,542   $ 1,926,035
  Debt securities ..................................          --       1,437,390
  Common stock .....................................          --          52,200
  Investment in subsidiaries .......................    33,147,122    32,147,947
  Federal income tax recoverable ...................       772,470       144,236
  Receivable from subsidiaries .....................       240,772        65,910
  Installment receivable ...........................          --       1,155,431
  Data processing equipment ........................          --         372,428
  Acquisition costs ................................          --         423,930
  Accrued investment income ........................          --           7,251
  Deferred debt issuance cost ......................       857,380       755,461
                                                       -----------   -----------
        Total assets ...............................   $36,515,286   $38,488,219
                                                       ===========   ===========

Liabilities and Stockholders' Equity:
  Liabilities:
    Accounts payable ...............................   $    18,749   $    43,722
    Accrued interest ...............................        91,667        91,667
    Deferred revenue ...............................          --       1,968,751
    Deferred tax liability .........................          --          10,405
    Long-term debt .................................    10,000,000     9,855,000
                                                       -----------   -----------
      Total liabilities ............................    10,110,418    11,969,545
  Minority interest ................................         3,634         3,278
  Stockholders' equity:
    Cumulative preferred stock, $.01 par value .....           209           209
    Common stock, $.01 par value ...................            62            62
    Gross paid-in and contributed capital ..........     3,474,872     3,437,372
    Net unrealized gains (losses) net of tax .......     1,270,614       183,780
    Retained Earnings ..............................    21,655,479    22,893,973
                                                       -----------   -----------
      Total stockholders' equity ...................    26,401,236    26,515,396
                                                       -----------   -----------
        Total liabilities and stockholders' equity .   $36,515,286   $38,488,219
                                                       ===========   ===========


                                      68
<PAGE>

                             Schedule II (continued)
                       FIRST MERCURY FINANCIAL CORPORATION
                        Condensed Financial Statements of
              First Mercury Financial Corporation (Parent Company)

<TABLE>
<CAPTION>
                                                                         Years ended December 31,
                                                               -----------------------------------------
                                                                   1994           1995           1996
                                                               -----------    -----------    -----------
<S>                                                            <C>            <C>            <C>        
STATEMENTS OF OPERATIONS
Revenue under non-compete agreement ........................   $      --      $      --      $   317,541
Net interest income ........................................            12         31,751        135,393
Other expenses .............................................          --          (25,122)       (13,803)
Interest expense ...........................................        (6,027)    (1,192,085)    (1,201,919)
                                                               -----------    -----------    -----------
Loss before federal income tax and equity in
   undistributed earnings of subsidiaries ..................        (6,015)    (1,185,456)      (762,788)
Federal income tax benefit .................................         2,045      1,391,197        379,423
                                                               -----------    -----------    -----------
Net income (loss) before equity in undistributed
   earnings of subsidiaries ................................        (3,970)       205,741       (383,365)
Equity in undistributed earnings of subsidiaries ...........     2,876,780       (257,471)     1,965,885
                                                               -----------    -----------    -----------
Net earnings (loss) ........................................   $ 2,872,810    $   (51,730)   $ 1,582,520
                                                               ===========    ===========    ===========

                                                                         Years ended December 31,
                                                               -----------------------------------------
                                                                   1994           1995           1996
                                                               -----------    -----------    -----------
STATEMENTS OF CASH FLOWS
Net income (loss) ..........................................   $ 2,872,810    $   (51,730)     1,582,520
Adjustments to reconcile net income to net cash used in
operating activities:
  Equity in undistributed earnings of subsidiaries .........    (2,876,780)       257,471     (1,965,885)
  (Increase) decrease in federal income tax recoverable ....        (2,045)      (770,423)       628,234
  (Increase) decrease in receivable from subsidiary ........          --         (240,772)       174,862
  Increase in installment receivable .......................          --             --       (1,155,431)
  Increase in acquisition costs ............................          --             --         (423,930)
  Increase in accrued investment income ....................          --             --           (7,251)
  (Increase) decrease in deferred debt issuance costs ......      (491,678)        84,298        101,919
  Increase (decrease) in accounts payable ..................       319,717       (300,968)        24,973
  Increase in accrued interest .............................         6,027         85,640           --
  Increase in deferred revenue .............................          --             --        1,968,751
  Other ....................................................          --             --          (34,778)
                                                               -----------    -----------    -----------
    Net cash provided by (used in) operating activities ....      (171,949)      (936,484)       893,984
                                                               -----------    -----------    -----------
  Cash flows from investing activities:
    Capital contributions to subsidiaries ..................    (8,100,000)          --             --
    Cost of debt securities acquired .......................          --             --         (139,200)
    Cost of equity securities acquired .....................          --             --          (52,325)
    Cost of fixed assets purchased .........................          --             --         (438,979)
                                                               -----------    -----------    -----------
         Net cash used in investing activities .............    (8,100,000)          --         (630,504)
  Cash flows from financing activities:
    Proceeds from issuance of senior
      subordinated notes payable ...........................     9,550,000           --             --
    Dividends paid to preferred stockholders ...............      (344,025)      (344,025)      (344,025)
    Dividends received from subsidiaries ...................       344,025      1,500,000        546,538
    Capital contribution from shareholder ..................          --             --          (37,500)
                                                               -----------    -----------    -----------
         Net cash provided by financing activities .........     9,550,000      1,155,975        165,013
                                                               -----------    -----------    -----------
  Net increase in cash .....................................     1,278,051        219,491        428,493
  Cash at beginning of year ................................          --        1,278,051      1,497,542
                                                               -----------    -----------    -----------
  Cash at end of year ......................................   $ 1,278,051    $ 1,497,542    $ 1,926,035
                                                               ===========    ===========    ===========
</TABLE>


                                      69
<PAGE>

                                   Schedule IV

                       FIRST MERCURY FINANCIAL CORPORATION

                                   Reinsurance
             (For the years ended December 31, 1994, 1995 and 1996)

<TABLE>
<CAPTION>
                                                       Ceded to    Assumed            Percentage
                                               Direct    Other    from Other   Net    of Assumed
                                               Amount  Companies  Companies   Amount     to Net
                                               ------  ---------  ----------  ------  ----------
<S>                                           <C>       <C>        <C>        <C>          <C>  
1994:
  Premiums earned:
    Auto liability/Auto physical damage....   $17,332   $ 3,466    $   326    $14,192      2.30%
    Other liability........................    15,366     1,586          5     13,785       .04
    Other commercial.......................        52       155        965        862    111.90
                                              -------   -------    -------    -------
      Total................................   $32,750   $ 5,207    $ 1,296    $28,839
                                              =======   =======    =======    =======
1995:                                                                
  Premiums earned:                                                   
    Auto liability/Auto physical damage....   $19,742   $ 3,006    $   375    $17,111      2.19%
    Other liability........................    12,922     1,419          5     11,508       .04
    Other commercial.......................        36       153      1,172      1,055    111.09
                                              -------   -------    -------    -------
      Total................................   $32,700   $ 4,578    $ 1,552    $29,674
                                              =======   =======    =======    =======
1996:                                                                
  Premiums earned:                                                   
    Auto liability/Auto physical damage....   $17,972   $ 8,218    $   395    $10,148      3.89%
    Other liability........................    10,372     1,216        454      9,610      4.72
    Other commercial.......................       386       110        779      1,056     73.77
                                              -------   -------    -------    -------
      Total................................   $28,730   $ 9,544    $ 1,628    $20,814
                                              =======   =======    =======    =======
</TABLE>


                                      70
<PAGE>

                                   Schedule VI

                       FIRST MERCURY FINANCIAL CORPORATION

    Supplemental Information Concerning Property / Casualty Insurance Company
             (For the years ended December 31, 1994, 1995 and 1996)

<TABLE>
<CAPTION>
                                                                                                           Losses and Loss    
                                              Gross       Discount,                                      Adjustment Expenses  
                                            Reserves for   if any,                                           Incurred         
                                Deferred    Losses and    deducted                                       -------------------  
                                 Policy        Loss          from                                Net                          
                               Acquisition   Adjustment   previous    Unearned  Net Premiums  Investment  Current     Prior   
Affiliation with Registrant       Costs      Expenses     column (1)  Premiums     Earned     Income (2)   Year       Years   
- ---------------------------    -----------  ------------  ----------  --------  ------------  ----------  -------     -----   
                                                                       (in thousands)
<S>                          <C>             <C>            <C>         <C>       <C>          <C>        <C>        <C>      
1994:
  First Mercury Syndicate,
  Inc. and All Nation
  Insurance Company          $ 1,646         $60,458         --         $ 8,928   $28,839      $ 4,323    $24,319    $(5,128) 
                             =======         =======      ========      =======   =======      =======    =======    =======  
1995:                                                                                                                         
  First Mercury Syndicate,                                                                                                    
  Inc. and All Nation                                                                                                         
  Insurance Company          $ 1,673         $56,570         --         $ 8,800   $29,674      $ 5,940    $24,937    $(1,696) 
                             =======         =======      ========      =======   =======      =======    =======    =======  
1996:                                                                                                                         
  First Mercury Insurance                                                                                                     
  Company and All Nation                                                                                                      
  Insurance Company          $   691         $55,519         --         $ 5,657   $20,814      $ 5,484    $19,810    $(3,172) 
                             =======         =======      ========      =======   =======      =======    =======    =======  
</TABLE>


                             Acquisition        
                              Costs and    Paid Loss             
                                Other       and Loss      Net    
                             Underwriting  Adjustment  Premiums  
Affiliation with Registrant    Expenses     Expenses    Written  
- ---------------------------  ------------  ----------  --------  
                                     (in thousands)
1994:
  First Mercury Syndicate,
  Inc. and All Nation
  Insurance Company            $10,060      $21,021    $28,019
                               =======      =======    =======
1995:                                                 
  First Mercury Syndicate,                            
  Inc. and All Nation                                 
  Insurance Company            $10,432      $25,311    $29,424
                               =======      =======    =======
1996:                                                 
  First Mercury Insurance                             
  Company and All Nation                              
  Insurance Company            $ 8,098      $22,617    $16,644
                               =======      =======    =======
- ----------
(1)  The Company does not employ any discounting techniques.
(2)  Net investment income does not include net realized gains and losses.


                                      71
<PAGE>

                                INDEX TO EXHIBITS

Exhibit                                                          Sequential Page
Number                                                               Number
- -------                                                          ---------------

3.1*        Amended and Restated Certificate of Incorporation
            of the Company

3.2*        Amended and Restated Bylaws of the Company

4.1*        Form of Indenture relating to the Notes

4.2*        Form of Note (included in Exhibit 4.1)

10.1*       Agreement Among Stockholders effective as of
            January 1, 1994 among the Company (formerly known
            as Mercury Insurance Group, Inc.) and its
            stockholders

10.2*       Management Agreement dated February 5, 1991 between
            First Mercury Syndicate, Inc. (the "Syndicate") and
            Mercury Management, Inc. ("MM")

10.3*       General Agency Agreement dated November 29, 1985
            between the Syndicate, MM, and CoverX, as amended

10.4*       Administration Agreement dated August 23, 1994
            between All Nation Insurance Company ("All Nation")
            and MM

10.5*       Form of Directors' Indemnification Agreement

10.6*       Stock Option Agreement dated April 2, 1993 between
            All Nation and Insurance Services of Minnesota,
            Inc.

10.7**      Quota Share Reinsurance Agreement effective January
            1, 1992 between All Nation and the Syndicate, as
            amended

10.8**      Excess Casualty Reinsurance Agreement effective
            November 1, 1992 between the Syndicate and Reliance
            Insurance Company, as amended

10.9*       Automatic Facility Excess of Loss Reinsurance
            Agreement effective July 1, 1991 between the
            Syndicate and National Reinsurance Corporation

10.10*      Property Facultative Binding Agreement effective
            November 1, 1990 between the Syndicate and Munich
            American Reinsurance Company

10.11*      Quota Share Reinsurance Agreement effective April
            1, 1993 between the Syndicate and Prime Syndicate,
            Inc.

10.12*      Loan Agreement, Mortgage Note, Guaranty Agreement,
            and Pledge and Security Agreement dated October 1,
            1991

10.13*      Form of Agreement for the Sale and Purchase of
            Shares of Common Stock of All Nation between the
            Syndicate and the Company

10.14**     Tax Allocation Agreement dated March 1, 1995 among
            First Mercury Financial Corporation, the Syndicate,
            All Nation and National Family Insurance
            Corporation

10.15***    Excess Casualty Reinsurance Agreement effective
            November 1, 1995 between the Syndicate and Reliance
            Insurance Company

10.16***    Reinsurance Commutation effective September 30,
            1995 between the Syndicate and Prime

10.17***    Reinsurance Commutation effective September 30,
            1995 between the Syndicate and Prime

10.18****   Quota Share Reinsurance Contract effective May 1,
            1996 between Allstate Insurance Company and All
            Nation

10.19****   Service Agreement effective May 1, 1996 between All
            Nation, Mercury, Allstate and Deerbrook

10.20*****  Reinsurance Agreement effective June 28, 1996
            between the Syndicate and FMIC

10.21****** Withdrawal Agreement effective November 7, 1996
            between the Syndicate and the IIE

10.22       Trust Agreement effective November 7, 1996 between
            FMIC and LaSalle National Trust, N.A.

10.23       Management Agreement dated June 28, 1996 between
            FMIC and MM

21*         Subsidiaries of the Company

- ----------
*        Incorporated by Reference to the same Exhibit number in the Company's
         Registration Statement on Form S-1 (File No. 33-83382).
**       Incorporated by Reference to the same Exhibit number in the Company's
         December 31, 1994 Form 10-K (File No. 33-83382).
***      Incorporated by Reference to the same Exhibit number in the Company's
         December 31, 1995 Form 10-K (File No. 33-83382).
****     Incorporated by Reference to the same Exhibit number in the Company's
         March 31, 1996 Form 10-Q (File No. 33-83382).
*****    Incorporated by Reference to the same Exhibit number in the Company's
         June 30, 1996 Form 10-Q (File No. 33-83382).
******   Incorporated by Reference to the same Exhibit number in the Company's
         September 30, 1996 Form 10-Q (File No. 33-83382).

                                     72

<PAGE>

EXHIBIT 10.22
                                 TRUST AGREEMENT

         THIS TRUST AGREEMENT (this "Agreement") is made and entered into as of
December 16, 1996 by and between First Mercury Insurance Company, an Illinois
insurance corporation ("Grantor"), and LaSalle National Trust, N.A. ("Trustee").
Grantor and Trustee are hereinafter each sometimes referred to individually as a
"Party" and collectively as the "Parties."

         WHEREAS, Grantor; Grantor's 100% parent corporation, First Mercury
Syndicate, Inc. (the "Syndicate"); the Illinois Insurance Exchange, an Illinois
not-for-profit corporation operating as an insurance exchange pursuant to
Article V 1/2 of the Illinois Insurance Code (the "IIE"); the Illinois Insurance
Exchange Immediate Access Security Association, an Illinois not-for-profit
corporation created pursuant to Section 107.26 of the Illinois Insurance Code
(the "IASA"); and the Illinois Insurance Exchange Guaranty Fund, Inc., an
Illinois not-for-profit corporation created pursuant to Section 15.A.1. of the
IIE Regulations (the "Guaranty Fund"); have entered into a Withdrawal Agreement
dated November 7, 1996 (the "Withdrawal Agreement"), pursuant to which the
Syndicate has agreed to withdraw as an active syndicate on the IIE;

         WHEREAS, pursuant to the terms of the Withdrawal Agreement, the
Syndicate will merge with and into Grantor, with Grantor begin the surviving
entity (the "Merger"), thereby resulting in Grantor assuming all of the
liabilities and obligations of the Syndicate;

         WHEREAS, pursuant to the terms of the Withdrawal Agreement, Grantor has
agreed to establish a trust fund (the "Trust Fund") for the payment of claims,
allocated loss adjustment expenses and return premiums with respect to policies
issued and reinsurance agreements entered into by the Syndicate;

         WHEREAS, Trustee has agreed to act as Trustee hereunder, and to hold
certain assets in trust in the Trust Fund for the benefit of the Beneficiaries
(as defined in Section 1 below); and

         WHEREAS, this Agreement is made for the purpose of setting forth the
duties and powers of Trustee with respect to the Trust Fund.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
set forth herein, and other good and valuable consideration, the receipt and
sufficiency of which hereby are acknowledged, the Parties hereby agree as
follows:

         Section 1. BENEFICIARIES.

         (A) The Trust Fund shall be established in order to ensure the
satisfaction of the obligations (i) of the Syndicate to its policyholders and
reinsureds and of Grantor, as the surviving entity in the Merger, to the
Syndicate's policyholders and reinsureds, and (ii) to Claimants (as defined in
Section 12 below) under policies issued and reinsurance agreements entered into
by the Syndicate (the "Beneficiaries"). In the event that the Guaranty Fund or
the IASA is required, pursuant to a final non-appealable order of a court of
competent jurisdiction or a settlement agreement consented to by such a court,
to pay a claim under a policy issued or reinsurance agreement entered into by
the Syndicate, the Guaranty Fund and the IASA shall be Beneficiaries of the
Trust Fund solely to the extent of the losses, costs and expenses incurred by
either such entity in connection with such a claim.

         (B) The Beneficiaries shall have no right to cause any Assets (as
defined in Section 2(B) below) or Investment Income (as defined in Section 4(B)
below) to be withdrawn or distributed from the Trust Fund, such right being
expressly reserved hereunder to Grantor or to any liquidator, conservator or
rehabilitator appointed to liquidate or manage the affairs of Grantor.

                                  1
<PAGE>

         (C) Grantor shall be deemed a Beneficiary of the Trust Fund to the
extent of the portion of Investment Income to which it is entitled under Section
4(B) hereof and to the extent of the Assets and Investment Income which the
Grantor is permitted to withdraw in accordance with the terms of Sections 3.2(D)
and (E) of the Withdrawal Agreement.

         Section 2. DEPOSIT OF ASSETS TO THE TRUST FUND.

         (A) Grantor shall establish the Trust Fund and Trustee shall administer
the Trust Fund in its name as Trustee for the Beneficiaries. The Trust Fund
shall be subject to withdrawal solely as provided herein.

         (B) Grantor shall transfer to Trustee, for deposit to the Trust Fund,
the assets listed in Exhibit A hereto, and may transfer to Trustee, for deposit
to the Trust Fund, such other assets as it from time to time may desire (each
such asset actually received in the Trust Fund is herein referred to
individually as an "Asset" and collectively as the "Assets"). The Assets shall
consist only of cash (United States legal tender) and Eligible Securities (as
defined in Section 12 below).

         (C) Grantor hereby represents and warrants that all Assets transferred
by Grantor to Trustee for deposit to the Trust Fund consist only of cash and
Eligible Securities.

         Section 3. WITHDRAWAL OF ASSETS FROM THE TRUST FUND.

         (A) Grantor shall have the right, at any time and from time to time, to
withdraw from the Trust Fund, upon one (1) Business Day's written notice to
Trustee in the form of Exhibit B (the "Withdrawal Notice"), such Assets as are
specified in such Withdrawal Notice. The Withdrawal Notice must be executed on
behalf of Grantor by Jerome M. Shaw, Richard H. Smith or William S. Weaver, and
may designate a third party (the "Designee") to whom Assets specified therein
shall be delivered. Grantor need present no statement or document in addition to
a Withdrawal Notice in order to withdraw any Assets, nor is such right of
withdrawal or any other provision of this Agreement subject to any conditions or
qualifications not contained in this Agreement.

         (B) Upon receipt of a Withdrawal Notice, Trustee shall immediately take
any and all action necessary to transfer the Assets specified in such Withdrawal
Notice and shall deliver such Assets as soon as reasonably possible, but in no
event later than five (5) Business Days, to or for the account of Grantor or
such Designee as specified in such Withdrawal Notice.

         (C) Subject to Sections 1, 3, 5 and 11 of this Agreement, in the
absence of a Withdrawal Notice, Trustee shall allow no substitution or
withdrawal of any Asset from the Trust Fund.

         (D) Trustee shall have no responsibility whatsoever to determine that
any Assets withdrawn from the Trust Fund pursuant to this Section 3 will be used
and applied in the manner contemplated by Section 4 of this Agreement.

         Section 4. APPLICATION OF ASSETS. Grantor hereby covenants to the IIE
that Grantor shall use and apply any withdrawn Assets, without diminution
because of the conservation, rehabilitation or insolvency of the Grantor, for
the following purposes only:

         (A) to pay claims made by and owed to policyholders and reinsureds of
the Syndicate and Claimants under policies issued by the Syndicate, and the
allocated loss adjustment expenses, if any, associated with each such claim;


                                  2

<PAGE>

         (B) to release to the Grantor such Assets and such amounts equal to all
cumulative interest, dividends and other earnings (including net realized
capital gains) received by Trustee with respect to the Assets (the "Investment
Income"), subject to Section 9 herein and as are permitted to be withdrawn
pursuant to Sections 3.2(D) and (E) of the Withdrawal Agreement, either as a
result of an actuarial analysis or the termination of the Trust Fund as
described therein; and

         (C) where Grantor has received a Termination Notice (as defined in
Section 11 below) pursuant to Section 11 of this Agreement, to withdraw all
remaining Assets.

         Section 5. REDEMPTION, INVESTMENT AND SUBSTITUTION OF ASSETS.

         (A) Trustee shall surrender for payment all maturing Assets and all
Assets called for redemption and shall deposit the principal amount of the
proceeds of any such payment to the Trust Fund. The principal amount of such
proceeds shall be invested in accordance with Section 5(B) of this Agreement.

         (B) From time to time, at the written order and direction of Grantor,
Trustee shall invest Assets in the Trust Fund only in cash or Eligible
Securities. Absent such order and direction, Trustee shall invest Assets in U.S.
treasury bills with a maturity of no more than ninety (90) days.

         (C) From time to time, Grantor may direct Trustee to substitute
Eligible Securities for other Eligible Securities held in the Trust Fund at such
time, provided such substitute securities are equal in market value to the
Eligible Securities substituted. One (1) Business Day's notice shall be given to
Trustee by Grantor prior to any substitution. Trustee shall have no
responsibility whatsoever to determine the value of such substituted securities
or that such substituted securities constitute Eligible Securities.

         (D) All investments and substitutions of securities referred to in
Sections 5(B) and (C) shall be in compliance with the definition of "Eligible
Securities" in Section 12 of this Agreement and as set forth in Exhibit C
hereto. Trustee shall have no responsibility whatsoever to determine that any
Assets in the Trust Fund are or continue to be Eligible Securities. Any
instruction or order concerning such investments or substitutions of securities
shall be referred to herein as an "Investment Order." Trustee shall execute or
arrange for the execution of Investment Orders and shall settle or arrange for
the settlement of securities transactions, and Trustee shall promptly notify
Grantor if Trustee is unable to do so.

         (E) Subject to the order and direction of Grantor, Trustee shall not be
prohibited from investing in any mutual fund or other obligation for which
Trustee or any of its Affiliates may receive compensation.

         (F) Any loss incurred from any investment pursuant the terms of this
Section 5 shall be borne exclusively by the Trust Fund. Trustee shall not be
liable for any loss due to changes in market rates or penalties for early
redemption.

         Section 6. INVESTMENT INCOME. All Investment Income received with
respect to Assets in the Trust Fund shall be deposited by Trustee, subject to
deduction of Trustee's compensation and expenses as provided in Section 9 of
this Agreement, in the Trust Fund. When deposited in the Trust Fund, such
Investment Income shall be considered Assets in the Trust Fund to be invested
according to the provisions of Section 5 above.

         Section 7. RIGHT TO VOTE ASSETS. Trustee shall forward to Grantor (i)
all annual and interim stockholder or debtholder reports received with respect
to Assets in the Trust Fund, and (ii) all proxies and proxy materials relating
to the Assets in the Trust Fund pursuant to Trustee's regular policies. Grantor
shall have the full and unqualified right to vote any Assets in the Trust Fund.


                                      3
<PAGE>

         Section 8. ADDITIONAL RIGHTS AND DUTIES OF TRUSTEE.

         (A) Trustee shall notify Grantor in writing within five (5) Business
Days following each deposit to, or withdrawal from, the Trust Fund.

         (B) Trustee may deposit any Assets in the Trust Fund in a book-entry
account maintained at the Federal Reserve Bank of Chicago or in depositories
such as the Depository Trust Company. Assets may be held in the name of a
nominee maintained by Trustee or by any such depository.

         (C) Trustee shall accept and open all mail directed to Grantor or the
Beneficiaries in care of Trustee.

         (D) Trustee shall furnish to Grantor and to the IIE a statement of all
Assets in and transactions occurring with respect to the Trust Fund upon the
inception of the Trust Fund and at the end of each calendar month thereafter.

         (E) Upon the request of Grantor or the IIE, Trustee shall promptly
permit Grantor, the IIE or their respective agents, employees or independent
auditors to examine, audit, excerpt, transcribe and copy, during Trustee's
normal business hours, any books, documents, papers and records relating to the
Trust Fund or the Assets.

         (F) Trustee is authorized to follow and rely upon all instructions
given by officers named in incumbency certificates furnished to Trustee from
time to time by Grantor, and by attorneys-in-fact acting under written authority
furnished to Trustee by Grantor, including, without limitation, instructions
given by letter, facsimile transmission or electronic media, if Trustee believes
such instructions to be genuine and to have been signed, sent or presented by
the proper party or parties. Trustee shall not incur any liability to anyone
resulting from actions taken by Trustee in reliance in good faith on such
instructions. Trustee shall not incur any liability in executing instructions
(i) from any officer of Grantor named in an incumbency certificate delivered
hereunder prior to receipt by Trustee of a more current certificate, or (ii)
from an attorney-in-fact prior to receipt by Trustee of notice of the revocation
of the written authority of the attorney-in-fact.

         (G) The duties and obligations of Trustee shall only be such as are
specifically set forth in this Agreement, as it may from time to time be
amended. Trustee shall only be liable for its own negligence, willful misconduct
or lack of good faith.

         (H) No provision of this Agreement shall require Trustee to take any
action which, in Trustee's reasonable judgment or upon advice of counsel, would
result in any violation of this Agreement or any provision of law.

         Section 9. TRUSTEE'S COMPENSATION, EXPENSES AND INDEMNIFICATION.
Grantor shall pay Trustee, as compensation for its services under this
Agreement, a fee computed at rates determined by Trustee from time to time and
agreed to in writing by Grantor. The current fee schedule is attached hereto as
EXHIBIT F. Grantor shall pay or reimburse Trustee for all of Trustee's expenses
and disbursements in connection with its duties under this Agreement (including
attorneys' fees and expenses), except any such expense or disbursement as may
arise from Trustee's negligence, willful misconduct or lack of good faith.
Trustee shall be entitled to deduct its compensation and expenses from payments
of Investment Income with respect to the Assets held in the Trust Fund as
provided in Section 6 of this Agreement. To the extent that Trustee's
compensation and expenses are not covered by such income, Grantor shall pay such
deficiency to Trustee from funds other than Assets in the Trust Fund. Grantor
also hereby indemnifies Trustee for, 


                                      4
<PAGE>

and holds it harmless against, any loss, liability, costs or expenses (including
attorneys' fees and expenses) incurred or made without negligence, willful
misconduct or lack of good faith on the part of Trustee, arising out of or in
connection with the performance of its obligations in accordance with the
provisions of this Agreement, including any loss, liability, costs or expenses
arising out of or in connection with the status of Trustee and its nominee as
the holder of record of the Assets. No such reimbursement or indemnification
payments shall be made from Assets in the Trust Fund. Grantor hereby
acknowledges that the foregoing indemnities shall survive the resignation of
Trustee or the termination of this Agreement.

         Section 10. RESIGNATION OR TERMINATION OF TRUSTEE.

         (A) Trustee may resign or be terminated at any time by giving not less
than thirty (30) days' written notice thereof to the other Party and to the IIE,
such resignation or termination to become effective on the acceptance of
appointment by a successor trustee and the transfer to such successor trustee of
all Assets and Investment Income in the Trust Fund in accordance with Section
10(B).

         (B) Upon receipt of Trustee's notice of resignation or delivery of
Grantor's notice of termination, Grantor shall appoint a successor trustee and
shall so notify the IIE. Any successor trustee shall be qualified to administer
trusts under the Illinois Corporate Fiduciary Act (205 ILCS 620/1-1 et seq.) and
shall not be a Parent, Subsidiary or Affiliate of Grantor. Upon the acceptance
of the appointment as trustee hereunder by a successor trustee and the transfer
to such successor trustee of all Assets and Investment Income in the Trust Fund,
the resignation of Trustee shall become effective. Thereupon, such successor
trustee shall succeed to and become vested with all the rights, powers,
privileges and duties of Trustee, and Trustee shall be discharged from any
future duties and obligations under this Agreement, but Trustee shall continue
after its resignation to be entitled to the benefits of the indemnities provided
herein for Trustee.

         Section 11. TERMINATION OF THE TRUST FUND.

         (A) The Trust Fund and this Agreement, except for the indemnities
provided herein, may be terminated only after (i) Grantor has given Trustee
written notice of its intention to terminate the Trust Fund in the form of
EXHIBIT D (the "Notice of Intention"), and (ii) Trustee has given Grantor and
the IIE the written notice specified in Section 11(B). The Notice of Intention
shall specify the date on which Grantor intends the Trust Fund to terminate (the
"Proposed Date").

         (B) Within ten (10) Business Days following receipt by Trustee of the
Notice of Intention, Trustee shall give written notification in the form of
EXHIBIT E (the "Termination Notice") to Grantor and the IIE of the date (the
"Termination Date") on which the Trust Fund shall terminate. The Termination
Date shall be (i) the Proposed Date (or if not a Business Day, the next Business
Day thereafter), if the Proposed Date is at least thirty (30) days but no more
than forty-five (45) days subsequent to the date the Termination Notice is
given; (ii) thirty (30) days subsequent to the date the Termination Notice is
given (or if not a Business Day, the next Business Day thereafter), if the
Proposed Date is fewer than 30 days subsequent to the date the Termination
Notice is given; or (iii) forty-five (45) days subsequent to the date the
Termination Notice is given (or if not a Business Day, the next Business Day
thereafter), if the Proposed Date is more than forty-five (45) days subsequent
to the date the Termination Notice is given.

         (C) On the Termination Date, Trustee shall transfer to Grantor any
Assets and Investment Income remaining in the Trust Fund, at which time all
liability of Trustee with respect to such Assets and Investment Income shall
cease.

         Section 12. DEFINITIONS. Except as the context shall otherwise require,
the following terms shall have the following meanings for all purposes of this
Agreement (the definitions to be applicable to both the 


                                      5
<PAGE>

singular and the plural forms of each term defined if both such forms of such
term are used in this Agreement):

         The term "Affiliate" with respect to any corporation shall mean a
corporation which directly, or indirectly through one or more intermediaries,
controls or is controlled by, or is under common control with, such corporation.
The term "control" (including with related terms "controlled by" and "under
common control with") shall mean the ownership, directly or indirectly, of more
than fifty percent (50%) of the voting stock of a corporation.

         The term "Business Day" shall mean any day on which the offices of
Trustee in Chicago, Illinois are open for business.

         The term "Claimant" shall mean any Person suffering injury or damage
for which a Person insured under a policy issued or reinsurance agreement
entered into by the Syndicate is legally liable.

         The term "Eligible Securities" shall mean and include only those
investments or categories of investments described in EXHIBIT C hereto;
provided, however, that no such securities shall have been issued by a Parent,
Subsidiary or Affiliate of Grantor.

         The term "Person" shall mean and include any individual, corporation,
limited liability company, partnership, association, trust, unincorporated
organization or government or political subdivision thereof.

         The term "Parent" shall mean a Person that, directly or indirectly,
controls another Person.

         The term "Subsidiary" shall mean a Person controlled, directly or
indirectly, by another Person.

         Section 13. COUNTERPARTS. This Agreement may be executed in any number
of counterparts, each of which when so executed and delivered shall be deemed an
original, and such counterparts together shall constitute one instrument.

         Section 14. REMEDIES. Except as otherwise provided in this Agreement,
upon the occurrence of a breach by any Party, the affected Party shall be
entitled to any and all rights and remedies which it may have at law or in
equity, including, but not limited to, the equitable remedies of specific
performance and injunctive relief. If a Party is successful in litigation
brought to enforce any rights hereunder, it shall be entitled to recover
reasonable attorneys' fees and costs attributable thereto.

         Section 15. EXHIBITS. Each of the exhibits referred to in or and
attached to this Agreement is incorporated herein and made a part hereof by
reference with the same effect as if set forth herein at length.

         Section 16. SUCCESSORS. The rights, duties and obligations set forth
herein shall inure to the benefit of and be binding upon the Parties and their
past, present and future officers, directors, employees, agents,
representatives, attorneys, receivers, successors and assigns.

         Section 17. SEVERABILITY. The invalidity or unenforceability of any
particular provision of this Agreement shall not affect the other provisions
hereof, and this Agreement shall be construed in all respects as if such invalid
or unenforceable provision were amended and reformed so as to make it valid and
enforceable to the maximum extent permitted under law and within the general
intent of the original provision.


                                      6
<PAGE>

         Section 18. HEADINGS. Section headings are included in this Agreement
for convenience only and shall not affect the meaning or interpretation of this
Agreement.

         Section 19. ENTIRE AGREEMENT AND AMENDMENTS. This Agreement, and the
Withdrawal Agreement and exhibits referred to in or attached to this Agreement,
constitute the entire agreement of the Parties with respect to the subject
matter hereof, and unless otherwise stated herein, supersede any previous
agreements, whether oral or written, regarding the subject matter hereof. This
Agreement may be amended only by a written instrument signed by the Parties.

         Section 20. ASSIGNMENT. This Agreement and the rights and obligations
of the Parties hereunder shall not be assignable without the prior written
consent of all of the Parties.

         Section 21. GOVERNING LAW. This Agreement shall be governed by and
construed in accordance with the laws of the State of Illinois, without regard
to principles of conflicts of law.

         Section 22. WAIVER. No restriction, condition, obligation or provision
contained in this Agreement shall be deemed to have been abrogated or waived by
reason of any failure to enforce the same, irrespective of the number of
violations or breaches thereof that may occur.

         Section 23. NOTICES. Any notice which a Party may desire or be required
to give to another Party shall be in writing, addressed to the Party at its
address set forth below or at such other location as such Party may have
designated by notice in writing in accordance herewith, and shall be deemed
given on the earlier of: (a) actual receipt, if and when personally delivered or
received by facsimile; (b) the Business Day after being placed for delivery by a
nationally recognized overnight courier; or (c) on the third (3rd) Business Day
after being deposited in the United States registered or certified mail, postage
prepaid, return receipt requested:

                  (A) To Grantor:            First Mercury Insurance Company
                                             29621 Northwestern Highway
                                             P.O. Box 5096
                                             Southfield, Michigan  48086
                                             Attn: Richard H. Smith

                      with a copy to: Katten Muchin & Zavis
                                             525 West Monroe Street
                                             Suite 1600
                                             Chicago, Illinois   60661-3693
                                             Attn: Richard M. Seligman, Esq.


                                      7
<PAGE>

                  (B) To Trustee:            LaSalle National Trust, N.A.
                                             135 South LaSalle Street
                                             Chicago, Illinois   60603
                                             Attn: Corporate Trust Department

                  (C) To the IIE:            Illinois Insurance Exchange
                                             311 South Wacker Drive
                                             Suite 400
                                             Chicago, Illinois  60606
                                             Attn: Gerald F. Murray, Esq.

                      with a copy to:  First Mercury Insurance Company
                                             29621 Northwestern Highway
                                             P.O. Box 5096
                                             Southfield, Michigan  48086
                                             Attn: Richard H. Smith

         Section 24. THIRD PARTY BENEFICIARIES. The IIE shall be a third party
beneficiary of this Agreement. Other than the IIE, no Person other than the
Parties and their successors shall have any right to enforce or seek enforcement
of this Agreement.

         Section 25. RECITALS. The recitals and prefatory phrases and paragraphs
set forth above are incorporated in full in this Agreement.

         IN WITNESS WHEREOF, the Parties have caused this Agreement to be
executed by their respective duly authorized officers as of the date first above
written.

                                    FIRST MERCURY INSURANCE COMPANY


                                    By: /s/ Richard H. Smith
                                        ---------------------------------------
                                        Richard H. Smith, President


                                    LASALLE NATIONAL TRUST, N.A.


                                    By: /s/ Diane Swanson
                                        ---------------------------------------
                                        Diane Swanson, Assistant Vice President

Acknowledged and Accepted:

ILLINOIS INSURANCE EXCHANGE

By:   /s/ Gerald F. Murray
      --------------------------
Name: Gerald F. Murray
      --------------------------
Its:  Esquire
      --------------------------


                                      8
<PAGE>

       Exhibit A to Trust Agreement dated December 16, 1996 by and between

                         FIRST MERCURY INSURANCE COMPANY

                                       and

                          LASALLE NATIONAL TRUST, N.A.

                   List of Assets Deposited to the Trust Fund


                                      9
<PAGE>

       Exhibit B to Trust Agreement dated December 16, 1996 by and between

                         FIRST MERCURY INSURANCE COMPANY

                                       and

                          LASALLE NATIONAL TRUST, N.A.

                                Withdrawal Notice

         In accordance with Section 3 of the Trust Agreement dated December 16,
1996 by and between First Mercury Insurance Company and LaSalle National Trust,
N.A., and in compliance with the provisions of the Trust Agreement, please
transfer the following Assets to the following account or Designee:

         Assets                 Grantor Account or Designee to Receive Assets
         ------                 ---------------------------------------------

                                FIRST MERCURY INSURANCE COMPANY


                                By:   ___________________________
                                Name: ___________________________
                                Its:  ___________________________


                                      10
<PAGE>

       Exhibit C to Trust Agreement dated December 16, 1996 by and between

                         FIRST MERCURY INSURANCE COMPANY

                                       and

                          LASALLE NATIONAL TRUST, N.A.

                          List of Eligible Investments

         Investments described in Sections 125.1a through and including Section
         125.14a, and publicly traded investments described in Section 125.15b,
         of the Illinois Insurance Code. The above sections of the Illinois
         Insurance Code are attached hereto.


                                      11

<PAGE>

       Exhibit D to Trust Agreement dated December 16, 1996 by and between

                         FIRST MERCURY INSURANCE COMPANY

                                       and

                          LASALLE NATIONAL TRUST, N.A.

                               Notice of Intention

         In accordance with Section 11(A) of the Trust Agreement dated December
16, 1996 by and between First Mercury Insurance Company and LaSalle National
Trust, N.A., this letter shall constitute written notice of Grantor's intention
to terminate the Trust Fund (the "Notice of Intention," as defined in such Trust
Agreement). Grantor intends the Trust Fund to terminate on [date].


                                        FIRST MERCURY INSURANCE COMPANY


                                        By:   ___________________________
                                        Name: ___________________________
                                        Its:  ___________________________



                                      12
<PAGE>

       Exhibit E to Trust Agreement dated December 16, 1996 by and between

                         FIRST MERCURY INSURANCE COMPANY

                                       and

                          LASALLE NATIONAL TRUST, N.A.

                               Termination Notice

         In accordance with Section 11(B) of the Trust Agreement dated December
16, 1996 by and between First Mercury Insurance Company and LaSalle National
Trust, N.A., this letter shall constitute the Termination Notice, as such term
is defined in such Trust Agreement. Please be advised that the date on which the
Trust Fund shall terminate (the "Termination Date," as defined in such Trust
Agreement) shall be [date].


                                        LASALLE NATIONAL TRUST, N.A.


                                        By:   ___________________________
                                        Name: ___________________________
                                        Its:  ___________________________



                                      13
<PAGE>

       Exhibit F to Trust Agreement dated December 16, 1996 by and between

                         FIRST MERCURY INSURANCE COMPANY

                                       and

                          LASALLE NATIONAL TRUST, N.A.

                                  Fee Schedule

                      The fee schedule is attached hereto.

                                      14

<PAGE>

EXHIBIT 10.23

ADMINISTRATIVE AND FINANCIAL MANAGEMENT AGREEMENT

         THIS AGREEMENT is entered into as of the 24th day of December, 1996, by
and between First Mercury Insurance Company ("First Mercury"), an Illinois
insurance corporation, and Mercury Management, Inc. ("MM"), a Michigan
corporation.

         WHEREAS, First Mercury is an admitted insurance carrier in the State of
Illinois; and

         WHEREAS, MM and its personnel have experience in providing various
management and administrative services to insurance companies and other
organizations; and

         WHEREAS, First Mercury and MM desire to enter into an administrative
and financial management agreement, whereby MM shall act as "Administrative and
Financial Manager" of First Mercury, according to the terms and conditions
herein provided.

         NOW, THEREFORE, in consideration of the foregoing premises and the
covenants and agreements herein contained, it is mutually agreed as follows:

         I. SCOPE AND AUTHORITY. First Mercury hereby engages MM as its
Administrative and Financial Manager, for the term set forth in Section III
hereof, and MM hereby accepts such engagement. As Administrative and Financial
Manager, MM shall have full, general authority to perform the duties hereinafter
set forth, subject to (i) the terms and conditions of this Agreement, (ii) the
authority and direction of First Mercury's Board of Directors and officers,
(iii) First Mercury's Articles of Incorporation and By-Laws, and (iv) the
statutes, rules and regulations governing the business and affairs of First
Mercury in Illinois and other applicable jurisdictions.

         II. DUTIES. Without limiting the generality of Section I hereof, and
subject to the general and specific limitations set forth throughout this
Agreement, MM shall perform the following specific duties on behalf of First
Mercury:

         a.       Provide strategic planning, executive guidance and
                  consultation with respect to the business activities of First
                  Mercury, including, without limitation:

                  (i)      the development of First Mercury's insurance
                           production force;

                  (ii)     the development and implementation of advertising and
                           promotional strategies and materials;

                  (iii)    the development of First Mercury's marketing
                           approach, including, without limitation, the
                           development of overall marketing procedures, policies
                           and objectives;

                  (iv)     the preparation of market surveys and analyses;

                  (v)      the review and evaluation of performance objectives;

         b.       Provide executive consultation and administrative oversight
                  with respect to the activities of First Mercury;

         c.       Provide and implement an investment program in accordance with
                  Section VI hereof;


                                      1
<PAGE>

         d.       Provide financial oversight and consulting services with
                  respect to the assets of First Mercury;

         e.       Provide day to day administrative, records and financial
                  accounting services; and

         f.       Provide such other services incident to its performance of the
                  foregoing activities as reasonably shall be required.

         MM further agrees that it will exercise its best efforts to generally
promote and assist in the development of the business of First Mercury, in
accordance with the objectives of First Mercury and in compliance with the
statutes, rules and regulations of the State of Illinois and other regulatory
agencies having jurisdiction over First Mercury.

III. TERM. The term of this Agreement shall commence as of June 28, 1996 and
shall remain in full force and effect until December 31, 2001 or until
terminated as hereinafter provided.

IV. RELATIONSHIP OF THE PARTIES.

         a. Nothing herein contained shall be construed to create the
relationship of employer/employee, partners, or joint venturers between First
Mercury and MM or to provide MM with the exclusive or dominant right to manage
or control First Mercury.

         b. MM is acting herein as an Administrative and Financial Manager and
may exercise its own judgment, within the parameters set forth herein and in any
written rules, regulations and instructions issued by the Board of Directors or
officers of First Mercury, as to the time and manner in which MM performs the
services required to be performed by it hereunder.

         c. First Mercury from time to time may issue rules, regulations and
instructions regarding its business which may affect MM's rights and interests
hereunder, provided that such rules shall not have as their exclusive purpose
the frustration or material adverse impact upon this Agreement.

         d. MM shall not have the right to produce any insurance business nor
negotiate any ceded or assumed reinsurance on behalf of First Mercury.

V. INFORMATION SUPPLIED BY FIRST MERCURY. First Mercury agrees to keep MM fully
informed at all times with regard to the securities owned by it, the funds
available or to become available to it for investment, and generally as to the
condition of its affairs. First Mercury periodically shall furnish MM with a
copy of its financial statements, including a signed copy of each report
prepared by certified public accountants with respect to such financial
statements, and with such other information regarding its affairs as MM from
time to time reasonably may request.

VI. INVESTMENT PROGRAM OF FIRST MERCURY.

         a. MM agrees to provide financial management services to and to act as
financial manager for First Mercury in accordance with the provisions of this
Agreement. MM continuously shall provide to the Board of Directors of First
Mercury an investment program for the assets of First Mercury, including,
without limitation, advice, statistical data and recommendations with respect to
the acquisition 


                                       2
<PAGE>

(through purchase, exchange or otherwise) of securities and other assets of
First Mercury. All such advice and recommendations shall be consistent with and
in furtherance of the investment objectives and policies of First Mercury, as
heretofore adopted by First Mercury and communicated in writing to MM and as
such investment objectives and policies from time to time may be amended and
communicated in writing to MM, and in full compliance with all applicable laws,
rules and regulations.

         b. Subject to the supervision and direction of the Board of Directors
and officers of First Mercury, MM shall take all action necessary or appropriate
to implement and carry into effect First Mercury's investment program or any
part thereof. With respect to the portfolio securities of First Mercury, MM
shall purchase on behalf of First Mercury such securities from or through and
sell such securities to or through brokers, dealers or other persons, within the
investment guidelines given to MM by the Board of Directors of First Mercury. MM
shall provide to the Board of Directors of First Mercury periodic reports with
respect to the implementation of First Mercury's investment program, or part
thereof, and any other reports which First Mercury reasonably may request.

VII. EXPENSES. First Mercury shall be responsible for, pay and discharge all of
its own operating expenses associated with the administrative and financial
management services provided hereunder (including fees or compensation due or
paid to subcontractors). With respect to the performance of services hereunder,
MM shall not incur any expenses to be charged to First Mercury, other than the
following expenses which may be incurred by MM on behalf of First Mercury and
which shall be borne and paid by First Mercury when so incurred:

         a.       Pension, fringe benefits and related expenses of First
                  Mercury's employees, officers and directors;

         b.       Legal, actuarial and accounting fees and expenses relating to
                  the operations and business of First Mercury;

         c.       Investment management and brokerage fees;

         d.       Security account custodial fees;

         e.       Expenses associated with the transfer of securities, including
                  transfer and other taxes; and

         f.       Other expenses of a similar nature consistent with the
                  foregoing.

VIII. COMPENSATION. As full compensation for the administrative and financial
management services rendered by MM hereunder, First Mercury shall pay to MM
fifteen percent (15%) of direct and assumed premiums written. Payment hereunder
shall be made to MM not less often than quarterly.

IX. DIRECTORS, OFFICERS AND EMPLOYEES - OUTSIDE INTERESTS. Nothing in this
Agreement shall limit or restrict the right of any director, officer, employee
or agent of MM who also may be a director, officer, employee or agent of First
Mercury or any affiliate thereof to engage in any other business or to devote
his time and attention to the management or other aspects of any other business,
whether of a similar or dissimilar nature, or limit or restrict the right of MM
to engage in any other business or to render services of any kind to any other
corporation, firm, individual or association; provided, however, that MM shall
disclose to First Mercury any such interests or relationships to the extent they
may represent a conflict of interest with respect to MM's duties and
responsibilities hereunder.


                                        3
<PAGE>

X. INSPECTION OF BOOKS AND RECORDS. MM shall maintain during the term of this
Agreement all books and records necessary with respect to its obligations under
this Agreement until written authorization to return or destroy said books and
records is received from First Mercury and any governmental authority required
to give such authorization. Said books and records which reflect the
transactions of First Mercury shall remain at all times the property of First
Mercury, and MM, at its own expense, may retain duplicate copies of said books
and records. All books and records maintained by MM which pertain in any way to
this Agreement and the investments and other transactions entered into by MM on
behalf of First Mercury shall be made available for inspection to any duly
authorized representative of any governmental authority having jurisdiction over
MM or First Mercury.

XI. INDEMNIFICATION OF FIRST MERCURY.

         a. MM shall perform its duties hereunder in accordance with all
applicable laws and regulations and immediately shall notify First Mercury of
any notice received of any alleged violations thereof and promptly shall correct
any such violation regardless of the source of the notice.

         b. MM shall hold First Mercury harmless and indemnify First Mercury
from and against any expenses, damages, liability, actions, costs or other
claims, including but not limited to reasonable attorneys' fees and associated
costs, incurred by First Mercury either (i) as a result of the failure of MM or
any subcontractor appointed by MM to comply with any law or administrative
regulation, regardless of whether such failure was intentional or unintentional
or resulted from mistake, negligence or lack of MM's knowledge, or (ii) as a
result of or in connection with MM's breach of any duty or obligation hereunder
or the breach of any duty or obligation of any subcontractor appointed by MM.
First Mercury may set off against any amount due MM any amount due to First
Mercury pursuant to this or any other agreement to which the parties hereto are
also parties.

XII. TERMINATION. This Agreement may be terminated as follows:

         a.       At any time, by mutual agreement of First Mercury and MM,
                  without notice;

         b.       By either First Mercury or MM upon 90 days prior written
                  notice; or

         c.       Forthwith, upon written notice after the happening of any of
                  the following:

                  (i)      any act committed by MM or First Mercury which would
                           render such acting party unable to pay its
                           liabilities as they become due;

                  (ii)     the commencement of any proceeding in bankruptcy,
                           receivership or dissolution by or against MM or First
                           Mercury, and, if such proceeding is involuntarily com
                           menced, such proceeding is not dismissed within 60
                           days;

                  (iii)    any material change in the management or control of
                           MM or MM's assets without First Mercury's prior
                           written consent; or

                  (iv)     the termination or restriction of MM's authority to
                           conduct its business, or any part thereof, by any
                           public authority, board, commission, bureau or
                           officer.

XIII. GENERAL CONDITIONS.


                                        4
<PAGE>

         a.       MM shall not at any time disclose or communicate to any 
other person any confidential information or trade secrets relating to the 
business of First Mercury, including business methods and techniques, 
research data, marketing and sales information, customer lists, know-how and 
any other information concerning the business of First Mercury or any 
affiliate or agent of First Mercury, their manner of operation, their plans 
or other data not disclosed to the general public, unless prior written 
consent is obtained from First Mercury.

         b.       MM and First Mercury agree that no indulgence or acceptance 
of any delinquent or partial payment by either or ratification after the fact 
of any violation or breach of any provision of this Agreement by either shall 
be construed as a waiver of any of its rights hereunder.

         c.       The terms and provisions contained herein constitute the 
entire agreement between the parties and supersede any previous 
communications, representations or agreements, either oral or written, with 
respect to the subject matter hereof.

         d.       Any notice provided to MM or First Mercury shall be in 
writing and shall be deemed sufficiently given on the date of service, if 
served personally, or on the third business day after mailing, if mailed by 
certified or registered mail, postage prepaid, or if sent by some other means 
at least as fast and reliable as by mail, addressed as follows (or to such 
other address as any party may give the other in the manner herein provided 
for the giving of notice):

         If to First Mercury:    First Mercury Insurance Company
                                 29621 Northwestern Highway
                                 Southfield, Michigan 48034
                                 Attn: Richard H. Smith, President



         If to MM:               Mercury Management, Inc.
                                 29621 Northwestern Highway
                                 Southfield, Michigan 48034
                                 Attn: Jerome M. Shaw, President

         e.       The invalidity or unenforceability of any particular 
provision of this Agreement shall not affect the other provisions hereof, and 
this Agreement shall be construed in all respects as if the invalid or 
unenforceable provision had been omitted. To the extent this Agreement 
requires the approval of any public official, agency, board, commission or 
bureau prior to becoming effective, it shall not be effective until such 
approval shall have been obtained or otherwise as required by applicable law.

         f.       This Agreement shall be binding upon and inure to the 
benefit of First Mercury and MM and their respective successors and assigns.

         g.       This Agreement shall be interpreted in all respects in 
accordance with the internal laws of the State of Illinois, without regard to 
principles of conflicts of law.

         h.       This Agreement may be amended only by a written document 
signed by First Mercury and MM.

         i.       This Agreement may be executed in multiple counterparts, 
each of which shall be considered an original, but all of which, together, 
shall be considered one and the same instrument.

                                  5

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<DEBT-HELD-FOR-SALE>                            71,872
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                       2,743
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                  76,426
<CASH>                                           3,945
<RECOVER-REINSURE>                                 479
<DEFERRED-ACQUISITION>                             691
<TOTAL-ASSETS>                                 102,111
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                              5,657
<POLICY-OTHER>                                  55,519
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                  9,225
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       3,437
<TOTAL-LIABILITY-AND-EQUITY>                   102,111
                                      20,814
<INVESTMENT-INCOME>                              5,484
<INVESTMENT-GAINS>                                 487
<OTHER-INCOME>                                   1,402
<BENEFITS>                                      16,638
<UNDERWRITING-AMORTIZATION>                      3,906
<UNDERWRITING-OTHER>                             4,192
<INCOME-PRETAX>                                  2,200
<INCOME-TAX>                                       617
<INCOME-CONTINUING>                              1,583
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,583
<EPS-PRIMARY>                                    200.9
<EPS-DILUTED>                                    200.9
<RESERVE-OPEN>                                  53,014
<PROVISION-CURRENT>                             19,810
<PROVISION-PRIOR>                              (3,172)
<PAYMENTS-CURRENT>                               7,492
<PAYMENTS-PRIOR>                                15,125
<RESERVE-CLOSE>                                 47,035
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission