IBJ FUNDS TRUST
485APOS, 1997-04-16
Previous: CHASE BRASS INDUSTRIES INC, DEF 14A, 1997-04-16
Next: HUMPHREY HOSPITALITY TRUST INC, DEF 14A, 1997-04-16





     As Filed with the Securities and Exchange Commission on April 16, 1997

                                                     Registration Nos. 33-83430
                                                                       811-8738
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM N-1A

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933         /X/

                         Post-Effective Amendment No. 4                     /X/

                           Pre-Effective Amendment No.                      / /
                                     and/or
                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                               COMPANY ACT OF 1940                          /X/
                                 Amendment No. 6                            /X/

                                 --------------

                                IBJ Funds Trust
               (Exact Name of Registrant as Specified in Charter)

                               3435 Stelzer Road
                              Columbus, Ohio 43219
              (Address of Principal Executive Offices) (Zip Code)

       Registrant's Telephone Number, including Area Code: (800) 557-3768

                             George Martinez, Esq.
                               3435 Stelzer Road
                              Columbus, Ohio 43219
                    (Name and Address of Agent for Service)

                                    Copy to:
                               Scott MacLeod, Esq.
                                Baker & McKenzie
                                805 Third Avenue
                            New York, New York 10022

                              ---------------------

     It is proposed that this filing will become  effective  (check  appropriate
box):
     ____immediately upon filing pursuant to paragraph (b)

     ____ on March 28, 1997 pursuant to paragraph (b)

     _X__60 days after filing pursuant to paragraph (a) 75 days

     ____after filing pursuant to paragraph (a)(2) on (date)

     ____pursuant to paragraph (a) of Rule 485

     Pursuant  to  Section  24f-2 of the  Investment  Company  Act of 1940,  the
Registrant has registered an indefinite number of shares of beneficial interest,
par value  $.001 per  share,  under the  Securities  Act of 1933 and has filed a
24f-2 Notice with the Commission on January 28, 1997.

================================================================================


<PAGE>
                                 IBJ FUNDS TRUST

                       Registration Statement on Form N-1A

                              CROSS REFERENCE SHEET
                             Pursuant to Rule 495(a)
                        under the Securities Act of 1933

                            SERVICE CLASS PROSPECTUS
                            ------------------------

                            RESERVE MONEY MARKET FUND
                             CORE FIXED INCOME FUND
                                CORE EQUITY FUND
                            BLENDED TOTAL RETURN FUND


Part A                                               Prospectus Caption
- ------                                               ------------------
Item 1.    Cover Page.............................   Cover Page

Item 2.    Synopsis...............................   Fund Expenses; Fee Table

Item 3.    Condensed Financial
             Information..........................   Financial Highlights

Item 4.    General Description of
             Registrant...........................   The Funds; The
                                                     Investment Policies and
                                                     Practices of the Funds

Item 5.    Management of the Fund.................   Management of the Funds

Item 5A.   Management's Discussion of                Information contained in
             Fund Performance.....................   Annual Report

Item 6.    Capital Stock and Other
             Securities...........................   Dividends, Distributions
                                                     and Federal Income Tax;
                                                     Other Information

Item 7.    Purchase of Securities
             Being Offered........................   Fund Share Valuation;
                                                     Pricing and Purchase of
                                                     Fund Shares


                                      - i -

<PAGE>

Item 8.    Redemption or Repurchase...............   Redemption of Fund
                                                     Shares

Item 9.    Legal Proceedings......................   Not Applicable


                                     - ii -

<PAGE>
                                 IBJ FUNDS TRUST

                       Registration Statement on Form N-1A

                              CROSS REFERENCE SHEET
                             Pursuant to Rule 495(a)
                        under the Securities Act of 1933

                            PREMIUM CLASS PROSPECTUS
                            ------------------------

                            RESERVE MONEY MARKET FUND
                             CORE FIXED INCOME FUND
                                CORE EQUITY FUND
                            BLENDED TOTAL RETURN FUND


Part A                                               Prospectus Caption
- ------                                               ------------------
Item 1.     Cover Page............................   Cover Page

Item 2.     Synopsis..............................   Fund Expenses; Fee Table

Item 3.     Condensed Financial
              Information.........................   Financial Highlights

Item 4.     General Description of
              Registrant..........................   The Funds; The
                                                     Investment Policies and
                                                     Practices of the Funds

Item 5.     Management of the Fund................   Management of the Funds

Item 5A.    Management's Discussion of               Information contained in
              Fund Performance....................   Annual Report

Item 6.     Capital Stock and Other
              Securities..........................   Dividends, Distributions
                                                     and Federal Income Tax;
                                                     Other Information

Item 7.     Purchase of Securities
              Being Offered.......................   Fund Share Valuation;
                                                     Pricing and Purchase of
                                                     Fund Shares

                                     - iii -

<PAGE>

Item 8.     Redemption or Repurchase..............   Redemption of Fund
                                                     Shares

Item 9.     Legal Proceedings.....................   Not Applicable


                                     - iv -

<PAGE>

                            RESERVE MONEY MARKET FUND
                             CORE FIXED INCOME FUND
                                CORE EQUITY FUND
                            BLENDED TOTAL RETURN FUND

                                                     Statement of Additional
Part B                                               Information Caption
- ------                                               -------------------

Item 10.    Cover Page............................   Cover Page

Item 11.    Table of Contents.....................   Table of Contents

Item 12.    General Information and
              History.............................   Not Applicable

Item 13.    Investment Objective and
              Policies............................   Investment Policies;
                                                     Investment Restrictions

Item 14.    Management of the
              Registrant..........................   Management

Item 15.    Control Persons and Principal
              Holders of Securities...............   Management

Item 16.    Investment Advisory and
              Other Services......................   Management; Custodian;
                                                     Independent Accountants

Item 17.    Brokerage Allocation..................   Portfolio Transactions

Item 18.    Capital Stock and Other
              Securities..........................   Other Information:
                                                     Capitalization

Item 19.    Purchase, Redemption and
              Pricing of Securities
              Being Offered.......................   Pricing and Purchase of
                                                     Fund Shares (Part A);
                                                     Redemption of Fund
                                                     Shares (Part A);
                                                     Determination of Net
                                                     Asset Value

Item 20.    Tax Status............................   Taxation


                                      - v -

<PAGE>


Item 21.   Underwriters...........................   Management

Item 22.   Calculation of Performance
             Data.................................   Yield and Performance
                                                     Information

Item 23.   Financial Statements...................   Financial Statements


                                     - vi -

<PAGE>




                                IBJ FUNDS TRUST

    Blended Total Return Fund (formerly the Growth and Income Fund) (the "Fund")
       Supplement Dated March 28, 1997 to Prospectus Dated March 28, 1997


      The following is a supplement to the Fund's Prospectus dated March 28,
1997. The supplement should be read in conjunction with the Prospectus.

      Prior to June 15, 1997, with respect to the Blended Total Return Fund a
minimum of 65% of the debt market portion of the portfolio will be invested in
securities rated "A" or better by a NRSRO or, if unrated, determined by the
adviser to be of comparable quality. Following June 15, 1997, the Blended Total
Return Fund will follow the credit quality standards described in the prospectus
to which this supplement relates.

      This supplement should be discarded following June 15, 1997.


<PAGE>
                                 IBJ FUNDS TRUST

                                3435 Stelzer Road
                              Columbus, Ohio 43219

- --------------------------------------------------------------------------------
                 GENERAL AND ACCOUNT INFORMATION: (800) 99-IBJFD

- --------------------------------------------------------------------------------
                            SERVICE CLASS PROSPECTUS

              IBJ SCHRODER BANK & TRUST COMPANY--INVESTMENT ADVISER
                            ("IBJS" OR THE "ADVISER")

                           BISYS FUND SERVICES LIMITED
                           PARTNERSHIP--ADMINISTRATOR
                          AND SPONSOR ("ADMINISTRATOR"
                             OR "SPONSOR") IBJ FUNDS
                                  DISTRIBUTOR,
                                INC.--DISTRIBUTOR

                               (THE "DISTRIBUTOR")

- --------------------------------------------------------------------------------
This  Prospectus  describes  four funds,  a money market fund (the "Money Market
Fund")  and  three  non money  market  funds  (the  "Non  Money  Market  Funds")
(collectively,  the  "Funds"),  all of which are managed by IBJS.  The Funds and
their investment objectives are:

         O   THE  RESERVE  MONEY  MARKET  FUND SEEKS TO PROVIDE  INVESTORS  WITH
             CURRENT INCOME, LIQUIDITY AND THE MAINTENANCE OF A STABLE $1.00 NET
             ASSET VALUE BY INVESTING IN HIGH QUALITY, SHORT-TERM OBLIGATIONS.

         O   THE CORE FIXED  INCOME  FUND  (FORMERLY,  THE BOND  FUND)  SEEKS TO
             PROVIDE INVESTORS WITH A HIGH LEVEL OF TOTAL RETURN BY INVESTING IN
             DEBT MARKET SECURITIES.

         O   THE CORE  EQUITY  FUND SEEKS TO PROVIDE  INVESTORS  WITH  LONG-TERM
             CAPITAL APPRECIATION.

         O   THE  BLENDED  TOTAL  RETURN FUND  (FORMERLY,  THE GROWTH AND INCOME
             FUND)   SEEKS  TO  PROVIDE   INVESTORS   WITH   LONG-TERM   CAPITAL
             APPRECIATION  AND  CURRENT  INCOME  FOR  A  HIGH  TOTAL  RETURN  BY
             INVESTING IN A BALANCE OF EQUITIES AND DEBT MARKET SECURITIES.

   
This  Prospectus  describes  only the  "Service  Class" of each Fund  which only
certain  institutional and other investors are qualified to purchase.  Each Fund
also offers a Premium Class of shares. See "Other  Information--Capitalization".
The Funds are  separate  investment  funds of IBJ Funds Trust (the  "Trust"),  a
Delaware business trust and registered management investment company.
    

AN  INVESTMENT IN SHARES OF THE TRUST IS NEITHER  INSURED NOR  GUARANTEED BY THE
U.S.  GOVERNMENT.  THERE CAN BE NO ASSURANCE  THAT THE RESERVE MONEY MARKET FUND
WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER SHARE.  SHARES OF
THE TRUST ARE NOT  DEPOSITS OR  OBLIGATIONS  OF, OR  GUARANTEED  OR ENDORSED BY,
IBJS,  AND  ARE  NOT  FEDERALLY   INSURED  BY  THE  FEDERAL  DEPOSIT   INSURANCE
CORPORATION,  THE FEDERAL RESERVE BOARD, OR ANY OTHER GOVERNMENT AGENCY, AND MAY
INVOLVE INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THIS  PROSPECTUS  SETS FORTH  CONCISELY THE  INFORMATION A PROSPECTIVE  INVESTOR
SHOULD KNOW BEFORE INVESTING IN ANY OF THE FUNDS AND SHOULD BE READ AND RETAINED
FOR INFORMATION ABOUT EACH FUND.

A Statement  of  Additional  Information  (the  "SAI"),  dated  March 28,  1997,
containing  additional  and more detailed  information  about the Funds has been
filed  with  the  Securities  and  Exchange  Commission  ("SEC")  and is  hereby
incorporated by reference into this Prospectus.  It is available  without charge
and can be  obtained  by  writing  or  calling  the  Funds  at the  address  and
information numbers printed above.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
              COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                  THIS PROSPECTUS. ANY REPRESENTATION TO THE
                       CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
March 28, 1997.

<PAGE>

                                TABLE OF CONTENTS

                                                                           PAGE 
                                                                           ---- 
Highlights ............................................................      1
Fund Expenses .........................................................      5
Fee Table .............................................................      5
Financial Highlights ..................................................      7
The Investment Policies and
  Practices of the Funds ..............................................      8
Management of the Funds ...............................................     13
Fund Share Valuation ..................................................     15
Pricing and Purchase of Fund Shares ...................................     16
Minimum Purchase Requirements .........................................     17
Individual Retirement Accounts ........................................     17
Exchange of Fund Shares ...............................................     17
Redemption of Fund Shares .............................................     18
Dividends, Distributions and Federal Income Tax .......................     20
Investment Restrictions ...............................................     22
Risks of Investing in the Funds .......................................     22
Other Information .....................................................     23
Appendix ..............................................................      i

<PAGE>

                                   HIGHLIGHTS

INVESTMENT OBJECTIVES AND POLICIES OF THE FUNDS

     This  Prospectus  describes  four  funds,  one money  market fund and three
non-money market funds (collectively,  the "Funds"), all of which are managed by
IBJS. Each Fund has a distinct investment objective and policies.

MONEY MARKET FUND:

     RESERVE MONEY MARKET FUND. The  investment  objectives of the Reserve Money
Market Fund are current income,  liquidity and the maintenance of a stable $1.00
net asset value per share by investing in high quality, U.S.  dollar-denominated
short-term obligations which are determined by the investment adviser to present
minimal credit risks.

     The Reserve  Money  Market Fund may invest in  obligations  permitted to be
purchased under Rule 2a-7 of the Investment Company Act of 1940 (the "1940 Act")
including,  but not limited to, (1) obligations issued or guaranteed by the U.S.
Government or its agencies or  instrumentalities;  (2)  commercial  paper,  loan
participation  interests,  medium-term notes,  asset-backed securities and other
promissory notes, including floating or variable rate obligations; (3) domestic,
Yankee dollar and  Eurodollar  certificates  of deposit,  time  deposits,  money
market accounts,  bankers'  acceptances,  commercial paper, bearer deposit notes
and other  promissory  notes,  including  floating or variable rate  obligations
issued by U.S. or foreign bank holding  companies  and their bank  subsidiaries,
branches and agencies;  and (4) repurchase  agreements  with respect to (1)--(3)
above.  The Reserve Money Market Fund will invest only in issuers or instruments
that at the time of purchase (1) have received the highest  short-term rating by
at least two Nationally Recognized  Statistical Rating Organizations  ("NRSROs")
such as "A-1" by  Standard  & Poor's  Corporation  ("S&P")  and "P-1" by Moody's
Investors Service, Inc. ("Moody's");  (2) are single rated and have received the
highest short-term rating by a NRSRO; or (3) are unrated,  but are determined to
be of comparable  quality by the Adviser pursuant to guidelines  approved by the
Board.  The  Reserve  Money  Market  Fund  may  also  purchase  securities  on a
"when-issued" basis and purchase or sell them on a "forward commitment" basis.

     The Reserve  Money  Market Fund may also invest in variable  amount  master
demand obligations which are unsecured demand notes that permit the indebtedness
thereunder to vary,  and provide for periodic  adjustments in the interest rate.
Because master demand  obligations are direct lending  arrangements  between the
Reserve Money Market Fund and the issuer, they are not normally traded. There is
no secondary market for the notes;  however,  the period of time remaining until
payment of principal  and accrued  interest  can be  recovered  under a variable
amount master demand  obligation  generally  shall not exceed seven days. To the
extent this period is exceeded,  the  obligation in question would be considered
illiquid.  Issuers of variable amount master demand obligations must satisfy the
same criteria as set forth for other promissory notes (e.g.,  commercial paper).
The Reserve  Money  Market Fund will invest in  variable  amount  master  demand
obligations only when such  obligations are determined by the Adviser,  pursuant
to guidelines  established by the Board of Trustees, to be of comparable quality
to rated  issuers or  instruments  eligible for  investment by the Reserve Money
Market Fund. In  determining  weighted  average  dollar  portfolio  maturity,  a
variable amount master demand obligation will be deemed to have a maturity equal
to the longer of the period of time remaining until the next readjustment of the
interest rate or the period of time remaining until the principal  amount can be
recovered from the issuer on demand.

AMORTIZED COST METHOD OF VALUATION FOR THE MONEY MARKET FUND

     Portfolio  investments  of the Money  Market  Fund are valued  based on the
amortized  cost  valuation  technique  pursuant to Rule 2a-7 under the 1940 Act.
Obligations in which the Money Market Fund invests have remaining  maturities of
397 days or less,  although  instruments  subject to repurchase  agreements  and
certain variable and floating rate obligations may bear longer final maturities.
The weighted average dollar portfolio maturity of the Money Market Fund will not
exceed  90  days.  See  "Determination  of Net  Asset  Value"  in the SAI for an
explanation of the amortized cost valuation method.

                                       1
<PAGE>

NON-MONEY MARKET FUNDS:

     CORE FIXED INCOME FUND. The  investment  objective of the Core Fixed Income
Fund is to provide a high total return  (appreciation  plus  current  income) by
investing  at least 65% of its total  assets  in bonds  such as U.S.  Government
securities,  corporate bonds, asset-backed securities (including mortgage-backed
securities), savings and loan and U.S. and foreign bank obligations,  commercial
paper, and related repurchase agreements. A minimum of 65% of the portfolio will
be  invested  in  securities  rated  "A" or better  by a NRSRO,  or if  unrated,
determined by the Adviser to be of comparable quality.  The Fund may also invest
in convertible  securities,  preferred stocks and debt of foreign governments or
corporations.  Interest rate futures and/or options and options on interest rate
futures may be used to hedge the  portfolio  against  reinvestment  and interest
rate risk when deemed necessary.  For purposes of this Fund, a "bond" is defined
as a debt instrument with a fixed interest rate. The Fund may hold cash reserves
if it is believed advisable for temporary defensive or emergency  purposes.  The
Fund  has no  limitation  as to  average  maturity  or  maturity  of  individual
securities.

     CORE  EQUITY  FUND.  The  objective  of the  Core  Equity  Fund  is to seek
long-term capital appreciation through investment in a diversified  portfolio of
common stock (and securities  convertible into common stock) of publicly traded,
established  companies.  At least 65% of the Fund's total assets will consist of
common  stocks  of  publicly  traded  U.S.  companies,  convertible  securities,
preferred stocks of U.S.  companies,  equity  securities of foreign companies if
those  securities  are traded  "over-the-counter"  typically  through the NASDAQ
system,  American Depository Receipts ("ADRs"),  and warrants of U.S. companies.
Each  stock  that is  purchased  will be  selected  on the  weight of  available
evidence,  including but not limited to: (1) the company's  fundamental business
outlook and competitive position,  (2) the valuation of the security relative to
its own historical norms, to the industry in which the company competes,  and to
the market as a whole,  and (3) the momentum of earnings  growth  expected to be
generated  by the  company.  IBJS will seek to control  performance  risk in two
ways: (1) relative to the market,  by diversifying  investments  across economic
sectors and amongst small-, medium-, and large-capitalization companies, and (2)
by  increasing  the level of money  market  reserves  and/or  employing  hedging
vehicles  (futures  and/or  options)  when risks of a  substantial  stock market
correction  have  risen to  levels  where  such  action  appears  warranted.  In
addition,  assets  may be held  in debt  securities  (it is the  Fund's  current
intention  to  restrict  these debt  securities  to those rated in the top three
quality  categories by Moody's or S&P or determined to be of equivalent  quality
by  IBJS),   cash  or  cash  equivalents,   U.S.   Government   securities,   or
nonconvertible  preferred  stock.  The Fund may  invest  up to 25% of its  total
assets in investment grade debt obligations. Under normal market conditions, the
Fund will not hold more than 20% of its total assets in the form of cash or cash
equivalents at any given time except for temporary defensive purposes.

     BLENDED  TOTAL RETURN FUND.  The objective of the Blended Total Return Fund
is to provide investors with long-term  capital  appreciation and current income
for high total  return by  investing  in a balance of  equities  and debt market
securities.

   
     The debt market portion of the Fund will invest in fixed income  securities
such as U.S. Government  securities,  corporate bonds,  asset-backed  securities
(including  mortgage-backed  securities),  savings and loan and U.S. and foreign
bank  obligations,   commercial  paper,  and  related   repurchase   agreements,
convertible  securities,  preferred  stocks and debt of foreign  governments  or
corporations.  The  Fund  is  permitted  to  invest  in  below-investment  grade
(high-yield)  bonds,  but will always  maintain  an  investment  grade  weighted
average  rating on the fixed  income  portion of the  portfolio.  Interest  rate
futures and/or options and options on interest rate futures may be used to hedge
the portfolio against reinvestment and interest rate risk when deemed necessary.
The Fund has no  limitation  as to average  maturity or  maturity of  individual
securities.
    

     The equity  portion of the Fund will  invest in common  stocks of  publicly
traded  U.S.  companies,   convertible  securities,  preferred  stocks  of  U.S.
companies,  securities  of  foreign  companies  if those  securities  are traded
"over-the-counter"  typically  through the NASDAQ  system,  American  Depository
Receipts ("ADRs"), and warrants of U.S. companies.  Each stock that is purchased
will be selected on the weight of available evidence,  including but not limited
to: (1) the company's fundamental business outlook and competitive position, (2)

                                       2
<PAGE>

the  valuation  of the security  relative to its own  historical  norms,  to the
industry in which the company  competes,  and to the market as a whole,  and (3)
the momentum of earnings  growth  expected to be generated by the company.  IBJS
will seek to control  performance  risk in two ways: (1) relative to the market,
by diversifying investments across economic sectors and amongst small-, medium-,
and  large-capitalization  companies,  and (2) by increasing  the level of money
market reserves and/or employing  hedging vehicles (futures and/or options) when
risks of a substantial  stock market  correction have risen to levels where such
action appears warranted.

     The Fund  will  generally  invest  30-70%  of its  total  assets  in equity
securities and the remaining 30-70% in debt market securities. The Fund will not
hold more than 20% of its total  assets in the form of cash or cash  equivalents
at any given time except for temporary defensive purposes.

SHORT-TERM TRADING FOR THE CORE EQUITY FUND AND BLENDED TOTAL RETURN FUND

     Under certain market conditions,  both the Core Equity Fund and the Blended
Total Return Fund may seek profits by short-term  trading.  The length of time a
Fund  has  held a  particular  security  is not  generally  a  consideration  in
investment  decisions.  A change in the number of securities  owned by a Fund is
known as "portfolio  turnover".  To the extent short-term trading strategies are
used, a Fund's  portfolio  turnover rate may be higher than that of other mutual
funds.  Portfolio turnover generally involves some expense to a Fund,  including
brokerage commissions or dealer mark-ups and other transaction costs on the sale
of securities and reinvestment in other securities. Such transactions may result
in realization of taxable capital gains.

RISKS OF INVESTING IN THE FUNDS

     The Money  Market Fund  attempts  to maintain  the value of its shares at a
constant  $1.00 share price,  although  there can be no assurance that the Money
Market Fund will always be able to do so. The Money  Market Fund may not achieve
as high a level  of  current  income  as other  funds  that do not  limit  their
investments  to the high  quality  securities  in which  the Money  Market  Fund
invests.

     The price per share of the  Non-Money  Market  Funds  will  fluctuate  with
changes in value of the investments held by each Fund.  Additionally,  there can
be no  assurance  that  a Fund  will  achieve  its  investment  objective  or be
successful  in  preventing  or  minimizing  the risk of loss that is inherent in
investing in particular types of securities.  Such risks include the sensitivity
of the cash  flows and  yields  of  separately  traded  interest  and  principal
components  of  obligations  to  the  rate  of  principal  payments   (including
prepayments).  With  respect  to  mortgage-backed  securities,  risks  include a
similar  sensitivity to the rate of  prepayments in that,  although the value of
fixed-income  securities  generally increases during periods of falling interest
rates as a result of prepayments and other factors,  this is not always the case
with respect to mortgage-backed securities.  Asset-backed securities involve the
risk that such securities do not usually have the benefit of a complete security
interest in the related collateral. Positions in options, futures and options on
futures  involve  the risks that such  options  and  futures may fail as hedging
techniques,  that the loss from investing in futures transactions is potentially
unlimited and that closing  transactions  may not be effected  where a secondary
liquid market does not exist.  Further,  investment in the securities of issuers
in any foreign country involves special risks and  considerations  not typically
associated  with  investing in U.S.  issuers.  Bonds involve the risk that their
price will decrease if interest rates increase.

MANAGEMENT OF THE FUNDS

     IBJS acts as investment adviser to all of the Funds. For its services, IBJS
receives a fee from each Fund based upon each Fund's  average  daily net assets.
See "Fee Table" and "Management of the Funds" in this Prospectus.

     BISYS Fund Services Limited  Partnership acts as administrator  and sponsor
to the Funds. For its services, BISYS Fund Services Limited Partnership receives
a fee  from the  Funds  based on each  Fund's  average  daily  net  assets.  See
"Management of the Funds" in this Prospectus.

                                       3
<PAGE>

GUIDE TO INVESTING IN THE IBJ FAMILY OF FUNDS

     PURCHASE  ORDERS FOR THE MONEY  MARKET FUND  RECEIVED BY 12:00 NOON EASTERN
TIME  WILL  BECOME  EFFECTIVE  THAT DAY.  PURCHASE  ORDERS  FOR ALL OTHER  FUNDS
RECEIVED BY YOUR IBJS REPRESENTATIVE IN "GOOD ORDER" PRIOR TO 4:00 P.M., EASTERN
TIME, AND TRANSMITTED TO THE DISTRIBUTOR  PRIOR TO 4:00 P.M.  EASTERN TIME, WILL
BECOME EFFECTIVE THAT DAY.

             o  Minimum Initial Investment............................   $1,000
             o  Minimum Initial Investment for IRAs...................    $ 250
             o  Minimum Subsequent Investment.........................     $ 50

     THE FUNDS ARE PURCHASED AT NET ASSET VALUE.

     SHAREHOLDERS MAY EXCHANGE SHARES BETWEEN FUNDS IN THE TRUST BY TELEPHONE OR
MAIL. EXCHANGES MAY NOT BE EFFECTED BY FACSIMILE.

             o  Minimum initial exchange..............................     $500
                (MINIMUM FOR SUBSEQUENT EXCHANGES)

     Shareholders may redeem shares by telephone,  mail or wire.  Shares may not
be redeemed by facsimile.

            o  If a redemption  request is received by 12:00 noon Eastern  time,
               proceeds for the Reserve Money Market Fund will be transferred to
               a designated account that day.

            o  The Funds reserve the right to redeem upon not less than 30 days'
               notice all  shares in a Fund's  account  which have an  aggregate
               value of $500 or less.  

     (Redemption  by  telephone  and wire is not  available  for IRAs and  trust
relationships of IBJS.)

     ALL DIVIDENDS AND  DISTRIBUTIONS  WILL BE AUTOMATICALLY  PAID IN ADDITIONAL
SHARES  AT NET  ASSET  VALUE OF THE  APPLICABLE  FUND  UNLESS  CASH  PAYMENT  IS
REQUESTED.

            o  Distributions  for the Core  Equity  Fund are paid at least  once
               annually,  distributions  for the Blended  Total  Return Fund are
               paid  quarterly  and  distributions  for the other Funds are paid
               monthly.

                                       4
<PAGE>

                                  FUND EXPENSES

     The  following  expense table lists the costs and expenses that an investor
in the Service  Class of shares will incur either  directly or  indirectly  as a
shareholder of a Fund. The  information is based upon expenses  incurred  during
the fiscal year ended  November 30, 1996.  Shareholders  in the Premium Class of
Shares may be subject to an  additional  12b-1 fee up to 0.35% of average  daily
net assets and a  shareholder  servicing  charge of up to 0.50% of average daily
net assets. See "Other Information--Capitalization."

                                    FEE TABLE
<TABLE>
<CAPTION>

                                                                 RESERVE       CORE                   BLENDED
                                                                  MONEY        FIXED       CORE        TOTAL
                                                                 MARKET       INCOME       EQUITY      RETURN
                                                                  FUND         FUND        FUND         FUND
                                                                -------       -----        -----       -------
   <S>                                                            <C>          <C>          <C>         <C> 
   Maximum Sales Load Imposed on Purchases     
     (as a percentage of offering price)....................      None         None         None        None
   Maximum Sales Load Imposed on Reinvested
     Dividends (as a percentage of offering price) .........      None         None         None        None
   Deferred Sales Load (as a percentage of
     redemption proceeds) ..................................      None         None         None        None
   Redemption Fees..........................................      None         None         None        None
   Exchange Fees............................................      None         None         None        None

   ANNUAL FUND OPERATING EXPENSES
     (as a percentage of average net assets)
   Management Fees2 (after waiver)..........................      0.00%        0.40%        0.50%       0.50%
   12b-1 Fees...............................................      None         None         None        None
   Other Expenses+ .........................................      0.65%        0.72%        0.39%       0.49%
                                                                  ----         ----         ----        ----
   Total Portfolio Operating Expenses (after waiver)1,2 ....      0.65%        1.12%        0.89%       0.99%
                                                                  ====         ====         ====        ====
</TABLE>
- ------- 

1    Shareholders  may be  charged  a wire  redemption  fee by  their  bank  for
     receiving a wire payment on their behalf.

2    Reflects advisory fees net of fees waived as a result of a voluntary waiver
     by the  Adviser.  Absent  such waiver the  Management  Fees for the Reserve
     Money  Market Fund,  the Fixed  Income  Fund,  the Core Equity Fund and the
     Blended Total Return Fund are 0.35%, 0.50%, 0.60% and 0.60%,  respectively,
     and the Total  Portfolio  Operating  Expenses of the Reserve  Money  Market
     Fund,  the Fixed  Income Fund,  the Core Equity Fund and the Blended  Total
     Return Fund are 1.00%, 1.22%, 0.99% and 1.09%, respectively.

+    Includes a $15 per account fee per year for transfer agency functions.

                                       5
<PAGE>

     The purpose of this table is to assist a  shareholder  in the Service Class
of shares in  understanding  the various  costs and expenses that an investor in
the Funds will bear.

Example:*

     You would pay the following expenses on a $1,000  investment,  assuming (1)
5% gross annual return and (2) redemption at the end of each time period:

                                         RESERVE     CORE              BLENDED
                                           MONEY    FIXED     CORE      TOTAL
                                          MARKET    INCOME    EQUITY    RETURN
                                           FUND      FUND      FUND      FUND
                                           ------    ----      ----      ----
1 year ..............................      $  7      $ 11      $  9      $ 10
3 years .............................      $ 21      $ 36      $ 28      $ 32
5 years .............................      $ 36      $ 62      $ 49      $ 55
10 years ............................      $ 81      $136      $110      $121
- ----------- 
*    This example should not be considered a  representation  of future expenses
     which may be more or less than those shown. The assumed 5% annual return is
     hypothetical  and  should not be  considered  a  representation  of past or
     future annual return; actual return may be greater or less than the assumed
     amount.
                                        6
<PAGE>



                              FINANCIAL HIGHLIGHTS

     The financial  data shown below is to assist  investors in  evaluating  the
performance  of the Funds since  February 1, 1995  (commencement  of operations)
through  November 30, 1996. The financial  highlights for the periods  indicated
have been audited by Coopers & Lybrand L.L.P.,  independent  accountants,  whose
report thereon appears in the Statement of Additional  Information  (the "SAI").
The financial statements and related notes are included in the SAI.
<TABLE>
<CAPTION>


                                                   RESERVE MONEY                   CORE FIXED INCOME        
                                                    MARKET FUND                          FUND              
                                          -------------------------------  ------------------------------- 
                                          FOR THE YEAR     FOR THE PERIOD   FOR THE YEAR   FOR THE PERIOD  
                                             ENDED       FEBRUARY 1, 1995**   ENDED      FEBRUARY 1, 1995** 
                                           NOVEMBER 30,   TO NOVEMBER 30,   NOVEMBER 30,   TO NOVEMBER 30, 
                                               1996            1995            1996             1995  
                                          -------------  -----------------  ------------  -----------------     
<S>                                            <C>             <C>            <C>              <C>         
Net  Asset Value, Beginning of Period.......   $1.00           $1.00          $10.72           $10.00      
                                               -----           -----          ------           ------      
Income from Investment Operations:                                                                         
                                                                                                           
  Net investment income.....................    0.05            0.04            0.54             0.48      
  Net realized and unrealized                                                                              
    gain/(loss) on investments..............    0.00            0.00           (0.12)            0.72      
                                               -----           -----          ------           ------      
  Total from Investment Operations..........    0.05            0.04            0.42             1.20      
Less Distributions:                                                                                        
  Dividends from net investment income......   (0.05)          (0.04)          (0.54)           (0.48)     
Distributions from net realized                                                                            
  capital gains.............................      --              --           (0.38)              --      
                                               -----           -----          ------           ------      
Total Distributions.........................   (0.05)          (0.04)          (0.92)           (0.48)     
Net Asset Value, End of Period..............   $1.00           $1.00          $10.22           $10.72      
                                               =====           =====          ======           ======      
Total Return................................    4.88%           4.55%           4.25%           12.28%     
Net Assets, End of Period (in thousands).... $34,269         $28,943         $27,768          $26,849      
Ratios to average net assets of:                                                                           
                                                                                                           
  Net investment income.....................    4.82%           5.40%*          5.07%            5.59%*    
  Expenses before waivers/reimbursements....    0.95%*          0.92%*          1.22%*           1.22%*    
  Expenses net waivers/reimbursements.......    0.65%*          0.64%*          1.12%*           1.12%*    
Portfolio Turnover Rate.....................     N/A             N/A             160%             297%     
Average Commission Rate.....................      --              --              --               --      
                                                                                                           
</TABLE>

<TABLE>
<CAPTION>

                                            
                                                   CORE EQUITY FUND             BLENDED TOTAL RETURN FUND
                                           ------------------------------   -------------------------------
                                           FOR THE YEAR  FOR THE PERIOD    FOR THE YEAR  FOR THE PERIOD
                                                ENDED    FEBRUARY 1, 1995**    EMDED     FEBRUARY 1, 1995**
                                             NOVEMBER 30,  TO NOVEMBER 30,   NOVEMBER 30,  TO NOVEMBER 30,
                                                 1996           1995             1996            1995
                                           ------------- ----------------  -------------- ----------------
<S>                                             <C>            <C>              <C>             <C>   
Net  Asset Value, Beginning of Period.......    $12.97         $10.00           $11.79          $10.00
                                                ------         ------           ------          ------
Income from Investment Operations:                                                         
                                                                                           
  Net investment income.....................      0.14           0.13             0.34            0.31
  Net realized and unrealized                                                              
    gain/(loss) on investments..............      2.90           2.84             1.26            1.79
                                                ------         ------           ------          ------
  Total from Investment Operations..........      3.04           2.97             1.60            2.10
Less Distributions:                                                                        
  Dividends from net investment income......     (0.19)          0.00            (0.36)          (0.31)
Distributions from net realized                                                            
  capital gains.............................     (0.45)            --            (0.27)             --
                                                ------         ------           ------          ------
Total Distributions.........................     (0.64)            --            (0.63)          (0.31)
Net Asset Value, End of Period..............    $15.37         $12.97           $12.76          $11.79
                                                ======         ======           ======          ======
Total Return................................     24.61%         29.70%           14.08%          20.82%
Net Assets, End of Period (in thousands)....   $93,640        $86,596          $64,232         $50,583
Ratios to average net assets of:                                                           
                                                                                           
  Net investment income.....................      0.93%          1.29%*           2.98%           3.04%*
   
Expenses before waivers/reimbursements....        0.99%          0.99%*           1.09%           1.15%*
    
  Expenses net waivers/reimbursements.......      0.89%          0.89%*            .99%           1.05%*
Portfolio Turnover Rate.....................        27%            37%              77%             78%
Average Commission Rate.....................   $0.0776             --          $0.0789              --
</TABLE>

- -----------------

+    Per share amounts based on the average number of shares  outstanding during
     the period  February 1, 1995  (Commencement  of Operations) to November 30,
     1995.


*    Annualized.

**   Commencement of Operations.


                                       7
<PAGE>

               THE INVESTMENT POLICIES AND PRACTICES OF THE FUNDS

     Each Fund is a separate  investment fund or portfolio,  commonly known as a
mutual fund. The Funds are portfolios of a Delaware  business  trust,  IBJ Funds
Trust,  organized  under  the  laws  of  Delaware  as an  open  end,  management
investment  company.   The  Trust's  Board  of  Trustees  oversees  the  overall
management of the Funds and elects the officers of the Trust.

         o  The  investment  objective  of the Reserve  Money  Market Fund is to
            provide investors with current income, liquidity and the maintenance
            of a stable  $1.00 net asset  value by  investing  in high  quality,
            short-term obligations.

         o  The investment objective of the Core Fixed Income Fund is to provide
            investors  with a high level of total  return by  investing  in debt
            market securities.

         o  The  investment  objective  of the Core  Equity  Fund is to  provide
            investors  with  long-term  capital  appreciation.  

         o  The  investment  objective  of the Blended  Total  Return Fund is to
            provide  investors with long-term  capital  appreciation and current
            income for a high total return by investing in a balance of equities
            and debt market securities.

     Each Fund follows its own  investment  objectives  and policies,  including
certain   investment   restrictions.   The  SAI  contains  specific   investment
restrictions  which govern the Funds'  investments.  Those  restrictions and the
Funds' investment objectives are fundamental policies, which means that they may
not be changed  without a majority vote of  shareholders  of the affected  Fund.
Except for the  objectives  and those  restrictions  specifically  identified as
fundamental,  all other  investment  policies  and  practices  described in this
Prospectus and in the SAI are not  fundamental  and may change solely with Board
of Trustees approval.

     The Adviser selects investments and makes investment decisions based on the
investment  objective and policies of each Fund.  The following is a description
of securities and investment practices.

     U.S.  TREASURY  OBLIGATIONS  (ALL  FUNDS).  The  Funds  may  invest in U.S.
Treasury  obligations,  which  are  backed by the full  faith and  credit of the
United  States  Government  as to the timely  payment of principal and interest.
U.S.  Treasury  obligations  consist of bills,  notes,  and bonds and separately
traded  interest and  principal  component  parts of such  obligations  known as
STRIPS which  generally  differ in their  interest  rates and  maturities.  U.S.
Treasury  bills,  which have  maturities  of up to one year,  notes,  which have
original  maturities  ranging from one year to 10 years,  and bonds,  which have
original  maturities  of 10 to 30 years,  are direct  obligations  of the United
States  Government.  The Funds may  invest in  privately  placed  U.S.  Treasury
obligations.

     U.S.  GOVERNMENT  SECURITIES (ALL FUNDS).  U.S.  Government  securities are
obligations  issued  or  guaranteed  by the U.S.  Government,  its  agencies  or
instrumentalities.  U.S. Government securities include debt securities issued or
guaranteed by U.S.  Government-sponsored  enterprises  and federal  agencies and
instrumentalities. Some types of U.S. Government securities are supported by the
full  faith  and  credit  of the  United  States  Government  or  U.S.  Treasury
guarantees,  such as mortgage-backed  certificates  guaranteed by the Government
National  Mortgage  Association   ("GNMA").   Other  types  of  U.S.  Government
securities,  such as  obligations  of the Student  Loan  Marketing  Association,
provide recourse only to the credit of the agency or instrumentality issuing the
obligation.  In the case of obligations  not backed by the full faith and credit
of the United States Government, the investor must look to the agency issuing or
guaranteeing  the  obligation  for ultimate  repayment.  The Funds may invest in
privately placed U.S. Government Securities.

     COMMERCIAL  PAPER  (ALL  FUNDS).   Commercial  paper  includes   short-term
unsecured promissory notes,  variable rate demand notes and variable rate master
demand  notes  issued by both  domestic  and  foreign  bank  holding  companies,
corporations and financial  institutions and United States  Government  agencies
and  instrumentalities  (but only includes taxable  securities).  All commercial
paper purchased by the Funds is, at the time of investment,  rated in one of the
top two  rating  categories  of at least one  NRSRO,  or if not rated is, in the
opinion of the Adviser,  of an investment quality comparable to rated commercial
paper in which the Funds may  invest,  or,  with  respect to the  Reserve  Money
Market  Fund,  (i)  rated  "P-1" by  Moody's  and "A-1" or better by S&P or in a
comparable  rating  category  by any two NRSROs  that have rated the  commercial
paper or (ii) rated in a comparable category by only one such organization if it
is the only organization that has rated the commercial paper.

                                       8
<PAGE>

     CORPORATE DEBT SECURITIES (ALL FUNDS).  These Funds may purchase  corporate
debt securities,  subject to the rating and quality requirements  specified with
respect  to each Fund as set  forth in  "Highlights--Investment  Objectives  and
Policies"  in this  Prospectus.  The Funds may invest in both  rated  commercial
paper and rated corporate debt obligations of foreign issuers that meet the same
quality criteria  applicable to investments by the Funds in commercial paper and
corporate debt obligations of domestic issuers.

     MORTGAGE-RELATED  SECURITIES  (ALL  FUNDS).  These Funds are  permitted  to
invest  in  mortgage-related  securities,  subject  to the  rating  and  quality
requirements  specified  for debt  securities  with respect to each such Fund in
"Highlights--Investment  Objectives and Policies" in this  Prospectus.  Mortgage
pass-through  securities  are  securities  representing  interests in "pools" of
mortgages in which payments of both interest and principal on the securities are
made  monthly,  in  effect,  "passing  through"  monthly  payments  made  by the
individual borrowers on the mortgage loans which underlie the securities (net of
fees paid to the issuer or  guarantor  of the  securities).  Early  repayment of
principal on mortgage  pass-through  securities  (arising  from  prepayments  of
principal due to sale of the underlying property,  refinancing,  or foreclosure,
net of fees and costs which may be  incurred)  may expose a Fund to a lower rate
of return  upon  reinvestment  of  principal.  Also,  if a  security  subject to
prepayment has been purchased at a premium, in the event of prepayment the value
of the premium would be lost. Like other fixed-income securities,  when interest
rates rise,  the value of  mortgage-related  securities  generally will decline;
however,  when interest rates decline, the value of mortgage-related  securities
with  prepayment  features  may  not  increase  as much  as  other  fixed-income
securities.  In recognition  of this  prepayment  risk to investors,  the Public
Securities  Association (the "PSA") has standardized the method of measuring the
rate of mortgage  loan  principal  prepayments.  The PSA  formula,  the Constant
Prepayment  Rate or other similar  models that are standard in the industry will
be used by the Funds in  calculating  maturity  for  purposes of  investment  in
mortgage-related  securities. A rise in interest rates will also likely increase
inherent volatility of these securities as lower than estimated prepayment rates
will alter the expected life of the securities to effectively convert short-term
investments into long-term investments.

     Payment of principal and interest on some mortgage pass-through  securities
(but not the market value of the securities themselves) may be guaranteed by the
full  faith  and  credit  of the  U.S.  Government  (in the  case of  securities
guaranteed by GNMA) or guaranteed by agencies or  instrumentalities  of the U.S.
Government  (in the  case  of  securities  guaranteed  by the  Federal  National
Mortgage  Association  ("FNMA") or the Federal  Home Loan  Mortgage  Corporation
("FHLMC"),  which are supported only by the discretionary  authority of the U.S.
Government  to  purchase  the  agency's   obligations).   Mortgage  pass-through
securities  created  by  non-governmental  issuers  (such as  commercial  banks,
savings and loan institutions,  private mortgage insurance  companies,  mortgage
bankers and other secondary market issuers) may be supported in various forms of
insurance or guarantees issued by governmental entities.

     Collateralized  Mortgage  Obligations  ("CMOs") are hybrid instruments with
characteristics   and  risks  of  both   mortgage-backed   bonds  and   mortgage
pass-through securities.  Similar to a bond, interest and prepaid principal on a
CMO are paid, in most cases, semi-annually.  CMOs may be collateralized by whole
mortgage loans but are more typically  collateralized  by portfolios of mortgage
pass-through  securities  guaranteed by GNMA, FHLMC or FNMA. CMOs are structured
in multiple  classes,  with each class  bearing a different  stated  maturity or
interest rate.  Certain CMOs have recently posed liquidity  problems in changing
rate environments.

     ASSET-BACKED SECURITIES (ALL FUNDS). These Funds are permitted to invest in
asset-backed securities, subject to the rating and quality requirements for debt
securities  specified with respect to each such Fund in  "Highlights--Investment
Objectives  and  Policies"  in this  Prospectus.  Through  the use of trusts and
special  purpose  subsidiaries,  various types of assets,  primarily home equity
loans and  automobile  and credit card  receivables,  are being  securitized  in
pass-through   structures  similar  to  the  mortgage  pass-through   structures
described above. Consistent with the Funds' investment objectives,  policies and
quality  standards,  a Fund may invest in these and other types of  asset-backed
securities which may be developed in the future.

     Asset-backed  securities  involve  certain  risks  that  are not  posed  by
mortgage-related  securities,  resulting mainly from the fact that  asset-backed
securities do not usually contain the benefit of a complete security interest in
the related  collateral.  For example,  credit card  receivables  generally  are
unsecured  and the debtors are entitled to the  protection  of a number of state
and Federal  consumer  credit laws,  some of which may reduce the ability of the
Fund,  as an  investor,  to  obtain  full  payment  in the event of  default  or

                                       9
<PAGE>

insolvency.  In the case of  automobile  receivables,  due to various  legal and
economic  factors,  proceeds  from  repossessed  collateral  may not  always  be
sufficient to support  payments on these  securities.  The risks associated with
asset-backed securities are often reduced by the addition of credit enhancements
such as a letter of  credit  from a bank,  excess  collateral  or a  third-party
guarantee.  With respect to  asset-backed  securities  arising from secured debt
(such as  automobile  receivables),  there is a risk that parties other than the
originator and servicer of the loan may acquire a security  interest superior to
that of the securities holders.

     COMMON  STOCKS (CORE FIXED INCOME FUND,  CORE EQUITY FUND AND BLENDED TOTAL
RETURN FUND).  Common stock  represents the residual  ownership  interest in the
issuer after all of its obligations and preferred  stocks are satisfied.  Common
stock fluctuates in price in response to many factors,  including historical and
prospective  earnings of the issuer,  the value of its assets,  general economic
conditions, interest rates, investor perceptions and market volatility.

     PREFERRED  STOCKS  (CORE FIXED  INCOME  FUND,  CORE EQUITY FUND AND BLENDED
TOTAL  RETURN  FUND).  Preferred  stock has a  preference  over common  stock in
liquidation  and  generally  in dividends as well,  but is  subordinated  to the
liabilities  of the issuer in all  respects.  Preferred  stock may or may not be
convertible  into common stock. As a general rule, the market value of preferred
stock with a fixed dividend rate and no conversion element varies inversely with
interest rates and perceived credit risk.  Because  preferred stock is junior to
debt securities and other obligations of the issuer, deterioration in the credit
quality of the issuer  will cause  greater  changes in the value of a  preferred
stock  than  in  a  more  senior  debt  security   with  similar   stated  yield
characteristics.

     AMERICAN  DEPOSITORY RECEIPTS (CORE FIXED INCOME FUND, CORE EQUITY FUND AND
BLENDED  TOTAL RETURN  FUND).  American  Depository  Receipts  ("ADRs") are U.S.
dollar-denominated  receipts  generally issued by domestic banks, which evidence
the deposit with the bank of a foreign  issuer and which are publicly  traded on
exchanges or over-the-counter in the United States.

     These Funds may each invest in both sponsored and unsponsored ADR programs.
There are certain risks associated with investments in unsponsored ADR programs.
Because the non-U.S.  company does not actively  participate  in the creation of
the ADR  program,  the  underlying  agreement  for service  and payment  will be
between  the  depository  and the  shareholder.  The  Company  issuing the stock
underlying the ADR pays nothing to establish the unsponsored  facility,  as fees
for ADR issuance and cancellation are paid by brokers.  Investors  directly bear
the expenses associated with certificate transfer, custody and dividend payment.

     In an unsponsored ADR program,  there also may be several depositories with
no defined legal obligations to the non-U.S. company. The duplicate depositories
may lead to  marketplace  confusion  because there would be no central source of
information   to  buyers,   sellers  and   intermediaries.   The  efficiency  of
centralization  gained in a sponsored  program can greatly  reduce the delays in
delivery of dividends and annual reports. In addition,  with respect to all ADRs
there is always the risk of loss due to currency fluctuations.

     Investments in ADRs involve certain risks not typically  involved in purely
domestic   investments,   including   future  foreign   political  and  economic
developments,  and the  possible  imposition  of  foreign  governmental  laws or
restrictions  applicable  to such  investments.  Securities  of foreign  issuers
through ADRs are subject to different economic, financial,  political and social
factors.  Individual  foreign economies may differ favorably or unfavorably from
the U.S. economy in such respects as growth of gross national  product,  rate of
inflation,  capital  reinvestment,  resources,  self-sufficiency  and balance of
payments position.  With respect to certain countries,  there is the possibility
of  expropriation  of  assets,   confiscatory  taxation,   political  or  social
instability or diplomatic developments which could adversely affect the value of
the particular  ADR. There may be less publicly  available  information  about a
foreign  company than about a U.S.  company,  and foreign  companies  may not be
subject  to  accounting,   auditing  and  financial   reporting   standards  and
requirements comparable to those of U.S. companies.

     INVESTMENT IN FOREIGN  SECURITIES (ALL FUNDS).  These Funds may each invest
in  securities  of foreign  governmental  and private  issuers.  Investments  in
foreign  securities  involve  certain  considerations  that  are  not  typically
associated  with  investing in domestic  securities.  There may be less publicly
available  information  about a foreign  issuer  than about a  domestic  issuer.
Foreign issuers also are not generally subject to uniform  accounting,  auditing
and financial  reporting  standards  comparable to those  applicable to domestic

                                       10
<PAGE>

issuers. In addition, with respect to certain foreign countries, interest may be
withheld at the source under foreign income tax laws, and there is a possibility
of expropriation or confiscatory  taxation,  political or social  instability or
diplomatic developments that could adversely affect investments in securities of
issuers   located  in  those   countries.   These   investments   must  be  U.S.
dollar-denominated with respect to the Reserve Money Market Fund.

     CONVERTIBLE  AND  EXCHANGEABLE  SECURITIES  (CORE FIXED INCOME  FUND,  CORE
EQUITY FUND AND BLENDED TOTAL RETURN FUND).  These Funds are permitted to invest
in convertible and  exchangeable  securities,  subject to the rating and quality
requirements  specified  with respect to equity  securities  for the Core Equity
Fund in  "Highlights--Investment  Objectives  and Policies" in this  Prospectus.
Convertible securities generally offer fixed interest or dividend yields and may
be  converted  either at a stated  price or stated rate for common or  preferred
stock. Exchangeable securities may be exchanged on specified terms for common or
preferred stock.  Although to a lesser extent than with fixed income  securities
generally,  the  market  value of  convertible  securities  tends to  decline as
interest  rates  increase and,  conversely,  tends to increase as interest rates
decline. In addition,  because of the conversion or exchange feature, the market
value of convertible or exchangeable  securities tends to vary with fluctuations
in the market value of the underlying common or preferred stock. Debt securities
that are  convertible  into or  exchangeable  for  preferred or common stock are
liabilities of the issuer but are generally  subordinated  to senior debt of the
issuer.  The Funds may invest in convertible  securities  rated below investment
grade.

     DOMESTIC  AND FOREIGN  BANK  OBLIGATIONS  (ALL  FUNDS).  These  obligations
include but are not restricted to  certificates  of deposit,  commercial  paper,
Yankee certificates of deposit, bankers' acceptances, Eurodollar certificates of
deposit and time deposits,  promissory  notes and medium term deposit notes. The
Funds will not invest in any obligations of their  affiliates,  as defined under
the 1940 Act.

     Each Fund  limits its  investment  in United  States  bank  obligations  to
obligations  of United  States banks  (including  foreign  branches).  Each Fund
limits  its   investment   in  foreign  bank   obligations   to  United   States
dollar-denominated   obligations  of  foreign  banks  (including  United  States
branches  of  foreign  banks)  which in the  opinion of the  Adviser,  are of an
investment quality comparable to obligations of United States banks which may be
purchased  by the  Funds.  There is no  limitation  on the  amount of the Funds'
assets  which may be invested  in  obligations  of foreign  banks which meet the
conditions set forth herein.

     Fixed time deposits may be withdrawn on demand by the investor,  but may be
subject  to  early  withdrawal   penalties  which  vary  depending  upon  market
conditions  and  the  remaining  maturity  of  the  obligation.   There  are  no
contractual  restrictions  on the right to transfer a  beneficial  interest in a
fixed  time  deposit  to a third  party,  although  there is no market  for such
deposits.  Investments  in fixed time deposits  subject to withdrawal  penalties
maturing from two days through seven days may not exceed 15% of the value of the
net assets of the Non-Money  Market Funds and 10% of the value of the net assets
of the Money Market Fund.

     Obligations of foreign banks involve  somewhat  different  investment risks
than  those  affecting  obligations  of  United  States  banks,   including  the
possibilities that their liquidity could be impaired because of future political
and economic  developments,  that the  obligations  may be less  marketable than
comparable obligations of United States banks, that a foreign jurisdiction might
impose withholding taxes on interest income payable on those  obligations,  that
foreign  deposits  may be  seized or  nationalized,  that  foreign  governmental
restrictions  such as exchange  controls  may be adopted  which might  adversely
affect the payment of principal and interest on those  obligations  and that the
selection of those  obligations may be more difficult  because there may be less
publicly  available  information  concerning  foreign  banks or the  accounting,
auditing  and  financial   reporting   standards,   practices  and  requirements
applicable  to foreign  banks may differ from those  applicable to United States
banks. In that  connection,  foreign banks are not subject to examination by any
United States Government agency or instrumentality.

     Investments in Eurodollar and Yankee dollar obligations  involve additional
risks.  Most notably,  there  generally is less publicly  available  information
about  foreign  companies;   there  may  be  less  governmental  regulation  and
supervision;  they may use different accounting and financial standards; and the
adoption of foreign  governmental  restrictions may adversely affect the payment
of principal and interest on foreign investments.  In addition,  not all foreign
branches  of United  States  banks are  supervised  or  examined  by  regulatory
authorities as are United States banks,  and such branches may not be subject to
reserve requirements.

                                       11
<PAGE>

     ZERO COUPON  SECURITIES  (ALL  FUNDS).  The Funds may invest in zero coupon
securities.  A zero coupon  security  pays no interest to its holder  during its
life and is sold at a discount to its face value at maturity.  The market prices
of zero coupon securities  generally are more volatile than the market prices of
securities that pay interest  periodically  and are more sensitive to changes in
interest rates than non-zero  coupon  securities  having similar  maturities and
credit qualities. Although zero coupon securities do not pay interest to holders
prior to  maturity,  federal  income  tax law  requires a Fund to  recognize  as
interest  income a portion of the  security's  discount  each year and that this
income must then be distributed to  shareholders  along with other income earned
by the Fund.  To the  extent  that any  shareholders  in a Fund elect to receive
their  dividends  in cash rather than  reinvest  such  dividends  in  additional
shares,  cash to make  these  distributions  will have to be  provided  from the
assets of the Fund or other  sources  such as  proceeds  of sales of Fund shares
and/or sales of portfolio  securities.  In such cases, the Fund will not be able
to purchase  additional income producing  securities with cash used to make such
distributions and its current income may ultimately be reduced as a result.

     VARIABLE  RATE  DEMAND  OBLIGATIONS  (ALL  FUNDS).   Variable  rate  demand
obligations have a maturity of 397 days or less with respect to the Money Market
Fund or  generally  five to twenty years with  respect to the  Non-Money  Market
Funds,  but carry with them the right of the holder to put the  securities  to a
remarketing agent or other entity on short notice, typically seven days or less.
Generally,  the remarketing agent will adjust the interest rate every seven days
(or at other intervals corresponding to the notice period for the put), in order
to maintain the  interest  rate at the  prevailing  rate for  securities  with a
seven-day maturity.  The remarketing agent is typically a financial intermediary
that  has  agreed  to  perform  these  services.  Variable  rate  master  demand
obligations  permit a Fund to invest  fluctuating  amounts at  varying  rates of
interest pursuant to direct  arrangements  between the Funds, as lender, and the
borrower.  Because the obligations are direct lending  arrangements  between the
Funds and the  borrower,  they will not  generally  be  traded,  and there is no
secondary  market for them,  although they are redeemable (and thus  immediately
repayable by the borrower) at principal amount,  plus accrued  interest,  at any
time.  The  borrower  also may  prepay up to the full  amount of the  obligation
without  penalty.  While master demand  obligations,  as such, are not typically
rated by credit rating agencies,  if not so rated, a Fund may, under its minimum
rating  standards,  invest in them only if, in the opinion of the Adviser,  they
are of an investment  quality  comparable to other debt obligations in which the
Funds may invest and are within the  credit  quality  policies,  guidelines  and
procedures  established by the Board of Trustees.  See "Investment  Policies" in
the SAI for further  details on variable  rate demand  obligations  and variable
rate master demand obligations.

     OTHER  MUTUAL  FUNDS (ALL  FUNDS).  Each Fund may invest in shares of other
open-end,  management  investment  companies,  subject to the limitations of the
1940 Act and  subject to such  investments  being  consistent  with the  overall
objective  and policies of the Fund making such  investment,  provided  that any
such purchases will be limited to shares of unaffiliated  investment  companies.
The  purchase of  securities  of other mutual funds  results in  duplication  of
expenses  such  that  investors  indirectly  bear a  proportionate  share of the
expenses of such mutual funds including operating costs, and investment advisory
and administrative fees.

     "WHEN-ISSUED" AND "FORWARD COMMITMENT"  TRANSACTIONS (ALL FUNDS). The Funds
may  purchase  securities  on a when issued and delayed  delivery  basis and may
purchase  or sell  securities  on a forward  commitment  basis.  When  issued or
delayed delivery transactions arise when securities are purchased by a Fund with
payment  and  delivery  taking  place in the  future in order to secure  what is
considered  to be an  advantageous  price  and  yield to the Fund at the time of
entering into the transaction.  A forward commitment transaction is an agreement
by a Fund to purchase or sell securities at a specified future date. When a Fund
engages in these  transactions,  the Fund relies on the buyer or seller,  as the
case may be, to  consummate  the sale.  Failure  to do so may result in the Fund
missing  the   opportunity  to  obtain  a  price  or  yield   considered  to  be
advantageous.   When  issued  and  delayed  delivery  transactions  and  forward
commitment transactions may be expected to occur a month or more before delivery
is due.  However,  no payment or  delivery  is made by a Fund until it  receives
payment or delivery from the other party to the transaction.  A separate account
containing only liquid assets equal to the value of purchase commitments will be
maintained with the Funds' custodian until payment is made.

     LOANS OF PORTFOLIO SECURITIES (ALL FUNDS). To increase current income, each
Fund may lend its  portfolio  securities  in an amount up to 331/3% of each such
Fund's total assets to brokers,  dealers and  financial  institutions,  provided
certain  conditions  are met,  including the condition that each loan is secured
continuously  by  collateral  maintained on a daily  mark-to-market  basis in an
amount at least equal to the current market value of the securities  loaned. For
further information, see "Investment Policies" in the SAI.

                                       12
<PAGE>

     REPURCHASE  AGREEMENTS  (ALL  FUNDS).  The Funds may enter into  repurchase
agreements  with  any  bank  and  broker-dealer  which,  in the  opinion  of the
Trustees, presents a minimum risk of bankruptcy.  Under a repurchase agreement a
Fund acquires  securities and obtains a simultaneous  commitment from the seller
to repurchase  the  securities at a specified  time and at an agreed upon yield.
The agreements  will be fully  collateralized  and the value of the  collateral,
including  accrued  interest,  marked-to-market  daily.  The  agreements  may be
considered to be loans made by the purchaser,  collateralized  by the underlying
securities.  If the seller should  default on its  obligation to repurchase  the
securities,  a Fund may  experience a loss of income from the loaned  securities
and a decrease in the value of any collateral, problems in exercising its rights
to the underlying  securities  and costs and time delays in connection  with the
disposition  of  securities.  The Money Market Fund may not invest more than 10%
and the Non-Money Market Funds may not invest more than 15% of its net assets in
repurchase  agreements  maturing  in  more  than  seven  business  days  and  in
securities  for which  market  quotations  are not readily  available.  For more
information about repurchase agreements, see "Investment Policies" in the SAI.

     PORTFOLIO  TURNOVER.  The Funds generally will not engage in the trading of
securities for the purpose of realizing  short-term profits,  but each Fund will
adjust its portfolio as it deems  advisable in view of prevailing or anticipated
market conditions or fluctuations in interest rates to accomplish its respective
investment  objective.  For example,  each Fund may sell portfolio securities in
anticipation  of an  adverse  market  movement.  Other  than  for tax  purposes,
frequency  of  portfolio  turnover  will  not  be a  limiting  factor  if a Fund
considers  it  advantageous  to  purchase or sell  securities.  The Funds do not
anticipate that the respective  annual portfolio  turnover rates will exceed the
following:  Core Fixed Income Fund, 350%; Core Equity Fund, 200%;  Blended Total
Return Fund, 280%. A high rate of portfolio  turnover  involves  correspondingly
greater transaction  expenses than a lower rate, which expenses must be borne by
each Fund and its shareholders.  High portfolio  turnover rates may also make it
more difficult for the Funds to satisfy the requirement for  qualification  as a
regulated investment company under the Internal Revenue Code of 1986, as amended
(the "Code"),  that less than 30% of each Fund's gross income in any tax year be
derived from gains on the sale of securities held for less than three months.

                             MANAGEMENT OF THE FUNDS

     The  business and affairs of each Fund are managed  under the  direction of
the Board of Trustees.  Information  about the Trustees,  as well as the Trust's
executive   officers,   may   be   found   in  the   SAI   under   the   heading
"Management--Trustees and Officers."

THE ADVISER:            IBJ SCHRODER BANK & TRUST COMPANY

                        IBJ  Schroder  Bank & Trust  Company  ("IBJS")  provides
                        investment advisory services to the Funds pursuant to an
                        Advisory   Agreement   with  the  Trust  (the  "Advisory
                        Agreement").  Subject to such  policies  as the  Trust's
                        Board of Trustees may determine,  IBJS makes  investment
                        decisions  for the Funds.  For the advisory  services it
                        provides to the Funds,  IBJS may  receive  fees based on
                        average daily net assets up to the following  annualized
                        rates for the Funds':  Reserve Money Market Fund, 0.35%;
                        Core Fixed Income Fund,  0.50%; Core Equity Fund, 0.60%;
                        and Blended Total Return Fund, 0.60%.

   
                        Each  of  the  portfolio   managers   listed  below  has
                        significant experience in managing registered investment
                        company   portfolios   similar  to  the  Funds.   Martin
                        Liebgott,  of IBJS, is  responsible  for the  day-to-day
                        management of the Reserve Money Market Fund and the Core
                        Fixed Income Fund. Mr. Liebgott has been with IBJS since
                        1988 and was previously with Citibank, N.A. from 1966 to
                        1988.  Christian Kaefer,  Senior  Investment  Officer of
                        IBJS, is responsible  for the  day-to-day  management of
                        the Core  Equity  Fund.  Mr.  Kaefer  has been with IBJS
                        since  1987 and was  previously  with  Schroder  Capital
                        Management   International  from  1982  to  1987.  James
                        O'Mealia,  Senior Portfolio Manager, has been affiliated
                        with IBJS since October, 1996 and is responsible for the
                        day-to-day  management of the Blended Total Return Fund.
                        Mr.  O'Mealia  was the Vice  President  in charge of New
                        York Life  Insurance  Company's  equity  and high  yield
                        investments  from  1989 to  1994,  was  Chief  Operating
                        Officer for McGlinn Capital Management in Wyomissing, PA
                        from 1994 to 1995,  and has served as the  President  of
                        Sunnymeath Asset Management, Inc. since February, 1996.
    

                                       13
<PAGE>

                        Charles  Porten,   Chief  Investment   Officer  of  IBJS
                        oversees  the Funds'  investments.  Mr.  Porten does not
                        manage any  particular  portfolio but exercises  general
                        supervisory  authority over all portfolio managers.  Mr.
                        Porten has been with IBJS since 1988 and was  previously
                        with Citibank, N.A. from 1978 to 1988.

                        IBJS,  formed  in  1929,  provides  banking,  trust  and
                        investment services to individuals and institutions.  It
                        is 98.3% owned by The Industrial Bank of Japan,  Limited
                        (and 1.7% owned by Schroders Incorporated). IBJS acts as
                        the  investment  adviser  to a wide  variety  of trusts,
                        individuals,    institutions   and   corporations.   Its
                        investment management  responsibilities,  as of December
                        31, 1996,  included  accounts with  aggregate  assets of
                        approximately  $2.0  billion.   The  principal  business
                        address of IBJS is One State Street,  New York, New York
                        10004.  As of June  24,  1985,  The  Industrial  Bank of
                        Japan,   Limited  acquired  its  interest  in  J.  Henry
                        Schroder   Bank   &   Trust   Company   from   Schroders
                        Incorporated.  The name of the bank was changed  from J.
                        Henry Schroder Bank & Trust Company to IBJ Schroder Bank
                        &  Trust  Company,   effective   January  1,  1987.  The
                        Industrial  Bank of Japan does not perform  services for
                        the Trust or any of the Funds.

            Based upon the advice of counsel, IBJS believes that the performance
of  investment  advisory  services  for the  Funds  will not  violate  the Glass
Steagall Act or other applicable  banking laws or regulations.  However,  future
statutory or regulatory  changes,  as well as future judicial or  administrative
decisions and  interpretations  of present and future statutes and  regulations,
could prevent IBJS from  continuing  to perform such services for the Funds.  If
IBJS were  prohibited  from  acting as  investment  adviser to the Funds,  it is
expected that the Board of Trustees would recommend to shareholders  approval of
a new investment  advisory  agreement with another qualified  investment adviser
selected  by the  Board or that the  Board  would  recommend  other  appropriate
action.

THE SPONSOR AND DISTRIBUTOR

     IBJ  Funds  Distributor,  Inc.  acts as  Sponsor  of the  Funds.  IBJ Funds
Distributor,  Inc. is an affiliate of the Administrator of the Funds, BISYS Fund
Services Limited  Partnership  d/b/a BISYS Fund Services (the  "Administrator").
BISYS  Fund  Services  and  its  affiliated  companies,  including  BISYS  Funds
Services,  Inc.  are  wholly  owned  by  BISYS  Group,  Inc.  ("BISYS").  BISYS,
headquartered  in Little Falls,  New Jersey,  supports more than 5,000 financial
institutions and corporate clients through two strategic  business units.  BISYS
Information Services Group provides image and data processing  outsourcing,  and
pricing analysis to more than 600 banks  nationwide.  BISYS Investment  Services
Group  designs,  administers  and  distributes  over 60 families of  proprietary
mutual  funds  consisting  of more  than 430  portfolios,  and  provides  401(k)
marketing  support,  administration,  and recordkeeping  services in partnership
with banking  institutions and investment  management  companies.  BISYS and its
affiliates  BISYS  Fund  Services  and BISYS  Fund  Services,  Inc.  have  their
principal  place of business at 3435 Stelzer  Road,  Columbus,  Ohio 43219.  IBJ
Funds  Distributor,  Inc. has its  principal  place of business at 125 West 55th
Street, New York, New York 10019.

ADMINISTRATIVE SERVICES

     The Funds have also entered  into an  Administration  Agreement  with BISYS
Fund Services pursuant to which BISYS Fund Services provides certain  management
and administrative  services necessary for the Funds' operations including:  (i)
general supervision of the operation of the Funds including  coordination of the
services   performed  by  the  Funds'  Advisers,   transfer  agent,   custodian,
independent accountants and legal counsel, regulatory compliance,  including the
compilation of  information  for documents such as reports to, and filings with,
the SEC and state  securities  commissions,  and preparation of proxy statements
and shareholder reports for the Funds; (ii) general supervision  relative to the
compilation of data required for the preparation of periodic reports distributed
to the Funds' Officers and Board of Trustees;  and (iii) furnishing office space
and certain  facilities  required for conducting the business of the Funds.  For
these  services,  BISYS Fund  Services  receives  from each Fund a fee,  payable
monthly,  at the annual rate of 0.15% of each Fund's  average  daily net assets.
Pursuant  to a  Transfer  Agency  Agreement  between  the Trust  and BISYS  Fund
Services,  Inc.,  BISYS Fund  Services,  Inc.  assists  the Trust  with  certain
transfer and dividend  disbursing  agent functions and receives a fee of $15 per
account  per year plus out of pocket  expenses.  Pursuant  to a Fund  Accounting
Agreement between the Trust and BISYS Fund Services,  Inc., BISYS Fund Services,
Inc.  assists the Trust in  calculating  net asset values and  provides  certain
other accounting services for each Fund described therein,  for an annual fee of
$30,000 per Fund plus out of pocket expenses.

                                       14
<PAGE>

OTHER EXPENSES

     Each  Fund  bears  all  costs  of  its   operations   other  than  expenses
specifically  assumed by BISYS,  its  affiliates or IBJS. The costs borne by the
Funds  include  legal and  accounting  expenses;  Trustees'  fees and  expenses;
insurance  premiums;  custodian and transfer  agent fees and expenses;  expenses
incurred in acquiring or disposing of the Funds' portfolio securities;  expenses
of  registering  and qualifying the Funds' shares for sale with the SEC and with
various state securities  commissions;  expenses of obtaining  quotations on the
Funds'  portfolio  securities  and  pricing of the Funds'  shares;  expenses  of
maintaining  the Funds'  legal  existence  and of  shareholders'  meetings;  and
expenses of preparation and  distribution  to existing  shareholders of reports,
proxies and prospectuses.  Each Fund bears its own expenses  associated with its
establishment as a series of the Trust; these expenses are amortized over a five
year period from the  commencement of a Fund's  operations.  See "Management" in
the SAI.  Trust  expenses  directly  attributable  to a Fund are charged to that
Fund; other expenses are allocated proportionately among all of the Funds in the
Trust in relation to the net assets of each Fund.

PORTFOLIO TRANSACTIONS

     Pursuant to the applicable  Advisory  Agreement,  the Adviser places orders
for the purchase and sale of portfolio  investments for the Funds' accounts with
brokers or dealers selected by it in its discretion.  In effecting purchases and
sales of  portfolio  securities  for the account of the Funds,  the Adviser will
seek the best available price and most favorable execution of the Funds' orders.
Trading does,  however,  involve  transaction  costs.  Transactions with dealers
serving as primary  market makers  reflect the spread  between the bid and asked
prices.  Purchases  of  underwritten  issues may be made,  which will include an
underwriting fee paid to the underwriter.  Purchases and sales of securities are
generally  placed by the Adviser with broker  dealers  which,  in the  Adviser's
judgment, provide prompt and reliable execution at favorable security prices and
reasonable  commission  rates.  The Adviser may cause a Fund to pay  commissions
higher than another broker dealer would have charged if the Adviser believes the
commission  paid is  reasonable  in relation to the value of the  brokerage  and
research  services  received by the Adviser.  Broker dealers are selected on the
basis of a variety of factors such as  reputation,  capital  strength,  size and
difficulty of order, sale of Fund shares and research provided to the Adviser.

                              FUND SHARE VALUATION

     The net asset  value per share of the  Funds is  calculated  at 12:00  noon
(Eastern  time) for the Money  Market Fund and at 4:00 p.m.  (Eastern  time) for
each of the Non-Money Market Funds,  Monday through Friday,  on each day the New
York Stock Exchange is open for trading,  which excludes the following  business
holidays:   New  Year's  Day,  Presidents'  Day,  Good  Friday,   Memorial  Day,
Independence  Day,  Labor  Day,  Thanksgiving  Day and  Christmas  Day;  and the
following  additional business holidays for the Money Market Fund: Martin Luther
King's Birthday, Columbus Day and Veterans Day. The net asset value per share of
each Fund is computed by dividing the value of each Fund's net assets (i.e., the
value of the assets  less the  liabilities)  by the total  number of such Fund's
outstanding  shares.  All expenses,  including  fees paid to the Adviser and any
BISYS  affiliate,  are accrued  daily and taken into  account for the purpose of
determining the net asset value.

     Securities  listed on an exchange  are valued on the basis of the last sale
prior to the time the  valuation  is made.  If there has been no sale  since the
immediately previous valuation,  then the current bid price is used.  Quotations
are taken from the exchange  where the security is primarily  traded.  Portfolio
securities  which are primarily  traded on foreign  exchanges may be valued with
the  assistance of a pricing  service and are generally  valued at the preceding
closing values of such  securities on their  respective  exchanges,  except that
when an occurrence subsequent to the time a foreign security is valued is likely
to have  changed  such value,  then the fair value of those  securities  will be
determined  by  consideration  of other factors by or under the direction of the
Board of Trustees.  Over the counter  securities  are valued on the basis of the
bid price at the close of business on each  business day.  Securities  for which
market  quotations  are not  readily  available  are  valued  at fair  value  as
determined  in good  faith by or at the  direction  of the  Board  of  Trustees.
Notwithstanding the above, bonds and other fixed income securities are valued by
using market  quotations and may be valued on the basis of prices  provided by a
pricing  service  approved by the Board of Trustees.  All assets and liabilities
initially expressed in foreign currencies will be converted into U.S. dollars at
the mean  between  the bid and asked  prices  of such  currencies  against  U.S.
dollars as last quoted by any major bank.

                                       15
<PAGE>

     The Money Market Fund uses the amortized cost method to value its portfolio
securities  and seeks to maintain a constant net asset value of $1.00 per share,
although  there may be  circumstances  under which this goal cannot be achieved.
The amortized cost method involves valuing a security at its cost and amortizing
any discount or premium over the period until maturity, regardless of the impact
of fluctuating  interest rates on the market value of the security.  See the SAI
for a more complete description of the amortized cost method.

                       PRICING AND PURCHASE OF FUND SHARES

     Orders for the  purchase  of shares will be executed at the net asset value
per share next determined after an order has been received in "good order".

     The  following  purchase  procedures  do not apply to certain fund or trust
accounts that are managed by IBJS. The customer  should consult his or her trust
administrator for proper instructions.

     All  funds  received  are  invested  in full and  fractional  shares of the
appropriate Fund.  Certificates for shares are not issued.  BISYS Fund Services,
Inc. maintains records of each  shareholder's  holdings of Fund shares, and each
shareholder  receives a statement of transactions,  holdings and dividends.  The
Funds reserve the right to reject any purchase. No third party or foreign checks
will be accepted.

     An investment may be made using any of the following methods:

     THROUGH IBJS. Shares are available to new and existing shareholders through
IBJS or its  affiliates  or other  authorized  investment  advisers.  To make an
investment using this method, simply complete a Purchase Application and contact
your IBJS  representative  or  investment  adviser with  instructions  as to the
amount you wish to invest. They will then contact the Fund to place the order on
your behalf on that day.

     Orders received by your IBJS  representative for the Non-Money Market Funds
in "good order" prior to the determination of net asset value and transmitted to
the Fund prior to the close of its business  day (which is currently  4:00 p.m.,
Eastern time),  will become effective that day. Orders for the Money Market Fund
received  prior to 12:00  noon  Eastern  time will  become  effective  that day.
Parties who receive orders are obligated to transmit them  promptly.  You should
receive  written  confirmation  of your  order  within a few days of  receipt of
instructions from your representative

     OTHER  PURCHASE  INFORMATION.  Requests in "good  order"  must  include the
following  documentation : (a) A letter of instruction,  if required,  signed by
all  registered  owners  of the  shares  in the  exact  names in which  they are
registered;  (b) Any required signature  guarantees (see "Signature  Guarantees"
below);  and (c) Other supporting legal documents,  if required,  in the case of
estates, trusts, guardianships,  custodianship,  corporations pension and profit
sharing plans and other organizations.

     SIGNATURE GUARANTEES.  To protect shareholder  accounts,  the Funds and its
transfer agent from fraud, signature guarantees are required to enable the Funds
to verify the identity of the person who has  authorized  a  redemption  from an
account.  Signature  guarantees  are  required  for (1)  redemptions  where  the
proceeds are to be sent to someone other than the registered  shareowner(s)  and
the registered address and (2) share transfer requests. Shareholders may contact
the Funds at (800) 99-IBJFD for further details.

     BY WIRE. Investments may be made directly through the use of wire transfers
of Federal funds.  Contact your bank and request it to wire Federal funds to the
applicable Fund. In most cases, your bank will either be a member of the Federal
Reserve Banking System or have a relationship with a bank that is. Your bank may
charge a fee for handling the transaction. To purchase shares by a Federal funds
wire,  please  contact  (800)  99-IBJFD  for wiring  instructions.  A  completed
Purchase  Application  must be overnighted to the Fund in advance of the wire at
IBJ Funds Trust,  c/o BISYS Fund  Services,  3435 Stelzer Road,  Columbus,  Ohio
43219-8021.

                                       16
<PAGE>

     BY MAIL.  Purchases to open new accounts which are mailed should be sent to
IBJ Funds Trust, P.O. Box 182492,  Columbus, Ohio 43218-2492,  together with the
completed and signed Purchase Application.  Purchases made by check in the Funds
are not  permitted  to be  redeemed  until  payment  of the  purchase  has  been
collected, which may take up to fifteen days after purchase.

     INSTITUTIONAL  ACCOUNTS.  Bank trust  departments  and other  institutional
accounts may place orders directly with the Fund by telephone at (800) 99-IBJFD.

                          MINIMUM PURCHASE REQUIREMENTS

   
     The minimum  initial  investment in the Funds is $1,000 unless the investor
is a purchaser  who at the time of purchase,  has a balance of $1,000 or more in
any of the IBJ  Funds,  is a  purchaser  through a trust or  investment  account
administered  by the Adviser,  is an employee or an ex-employee of IBJS or is an
employee of any of its affiliates, BISYS Fund Services or its affiliates, or any
other service  provider,  or is an employee of any trust customer of IBJS or any
of its  affiliates.  Note that the minimum is $250 for an IRA, other than an IRA
for which  IBJS or any of its  affiliates  acts as  trustee  or  custodian.  Any
subsequent  investments must be at least $50,  including an IRA investment.  All
initial investments should be accompanied by a completed Purchase Application. A
Purchase Application accompanies this Prospectus.  Different minimums apply, and
a separate  application is required for IRA  investments.  The Funds reserve the
right to reject purchase orders.
    

                         INDIVIDUAL RETIREMENT ACCOUNTS

     All Funds  may be used as a funding  medium  for IRAs.  Shares  may also be
purchased  for IRAs  established  with  IBJS or any of its  affiliates  or other
authorized custodians.  Completion of a special application is required in order
to create such an  account,  and the minimum  initial  investment  for an IRA is
$250,  other than an IRA for which IBJS or any of its affiliates acts as trustee
or custodian.  Contributions to IRAs are subject to prevailing amount limits set
by the Internal Revenue Service. For more information and IRA information,  call
the Fund at (800) 99-IBJFD.

                             EXCHANGE OF FUND SHARES

     The Funds  offer two  convenient  ways to  exchange  shares in one Fund for
shares in another Fund in the Trust. Before engaging in an exchange transaction,
a shareholder  should read  carefully the  Prospectus  describing  the Fund into
which the  exchange  will occur,  which is available  without  charge and can be
obtained by writing to the Fund at P.O. Box 182492,  Columbus,  Ohio 43218-2492,
or by calling (800) 99-IBJFD.  A shareholder may not exchange shares of one Fund
for  shares of  another  Fund if the new Fund is not  qualified  for sale in the
state of the shareholder's residence. The minimum amount for an initial exchange
is $500. No minimum is required in subsequent exchanges. The Trust may terminate
or amend the terms of the exchange privilege at any time.

     A new account opened by exchange must be established with the same name(s),
address and social security number as the existing  account.  All exchanges will
be made based on the net asset value next  determined  following  receipt of the
request by a Fund in good order, plus any applicable sales charge.

     An  exchange is taxable as a sale of a security on which a gain or loss may
be recognized.  Shareholders should receive written confirmation of the exchange
within  a few  days of the  completion  of the  transaction.  Shareholders  will
receive  at  least  60  days'  prior  written  notice  of  any  modification  or
termination of the exchange privilege.

     EXCHANGE BY MAIL. To exchange Fund shares by mail,  simply send a letter of
instruction to IBJ Funds Trust, P.O. Box 182492, Columbus, Ohio 43218-2492.  The
letter of instruction must include:  (i) your account number; (ii) the Fund from

                                       17
<PAGE>

and the Fund into which you wish to exchange your  investment;  (iii) the dollar
or share amount you wish to exchange;  and (iv) the signatures of all registered
owners or authorized parties.

     EXCHANGE BY TELEPHONE.  To exchange Fund shares by telephone or if you have
any questions simply call the Funds at (800) 99-IBJFD. You should be prepared to
give the telephone  representative the following  information:  (i) your account
number,  social security or tax identification  number and account registration;
(ii) the name of the Fund from and the Fund into which you wish to transfer your
investment;  and (iii) the  dollar or share  amount  you wish to  exchange.  The
conversation may be recorded to protect you and the Funds.  Telephone  exchanges
are available only if the  shareholder so indicates by checking the "yes" box on
the Purchase Application.  See "Redemption of Fund Shares--By Telephone" in this
Prospectus for a discussion of telephone transactions generally.

     AUTOMATIC  INVESTMENT PROGRAM. An eligible shareholder may also participate
in the  Automatic  Investment  Program,  an investment  plan that  automatically
debits money from the  shareholder's  bank account and invests it in one or more
of the Funds in the Trust  through  the use of  electronic  funds  transfers  or
automatic bank drafts.  Shareholders may elect to make subsequent investments by
transfers  of a minimum  of $500 on either  the fifth or  twentieth  day of each
month  into  their  established  Fund  account.   Contact  the  Funds  for  more
information about the Automatic Investment Program.

                            REDEMPTION OF FUND SHARES

     Shareholders may redeem their shares,  in whole or in part, on any business
day.  Shares will be redeemed  at the net asset  value next  determined  after a
redemption  request in good order has been received by the applicable  Fund. See
"Determination  of Net  Asset  Value"  in the SAI.  A  redemption  is a  taxable
transaction on which gain or loss may be recognized. Generally, however, gain or
loss is not  expected  to be  realized  on a  redemption  of shares of the Money
Market Fund which seeks to maintain a net asset value per share of $1.00.

     Where  the  shares  to be  redeemed  have  been  purchased  by  check,  the
redemption  request  will be returned if the  purchasing  check has not cleared,
which may take up to 15 days.  Shareholders  may avoid this  delay by  investing
through wire transfers of Federal funds. During the period prior to the time the
shares are  redeemed,  dividends  on the shares  will  continue to accrue and be
payable and the  shareholder  will be entitled to exercise all other  beneficial
rights of ownership.

     Once the shares are redeemed,  a Fund will  ordinarily send the proceeds by
check to the  shareholder at the address of record on the next business day. The
Funds may, however,  take up to seven days to make payment. This will not be the
customary  practice.  Also,  if the New York Stock  Exchange  is closed (or when
trading is  restricted)  for any  reason  other  than the  customary  weekend or
holiday  closing or if an emergency  condition as  determined  by the SEC merits
such action, the Funds may suspend redemptions or postpone payment dates.

     REDEMPTION  METHODS. To ensure acceptance of your redemption request, it is
important to follow the procedures  described below.  Although the Funds have no
present  intention  to do so, the Funds  reserve the right to refuse or to limit
the  frequency  of any  telephone  or wire  redemptions.  Of  course,  it may be
difficult  to place  orders by  telephone  during  periods  of severe  market or
economic  change,  and a  shareholder  should  consider  alternative  methods of
communications,  such as couriers.  The Funds' services and their provisions may
be modified or terminated at any time by the Funds.  If the Funds  terminate any
particular  service,  they  will do so  only  after  giving  written  notice  to
shareholders. Redemption by mail will always be available to shareholders.

     You may redeem your shares using any of the following methods:

     THROUGH AN IBJS REPRESENTATIVE,  OR AUTHORIZED  INVESTMENT ADVISER. You may
redeem your shares by contacting your IBJS  representative or investment adviser
and  instructing  him or her to redeem your shares.  He or she will then contact
the Fund and place a redemption trade on your behalf. He or she may charge you a
fee for this service.

                                       18
<PAGE>

     BY MAIL.  You may redeem  your  shares by sending a letter  directly to the
Fund. To be accepted, a letter requesting  redemption must include: (i) the Fund
name and account  registration  from which you are redeeming  shares;  (ii) your
account  number;  (iii) the amount to be redeemed,  (iv) the  signatures  of all
registered  owners;  and (v) a signature  guarantee  by any  eligible  guarantor
institution including a member of a national securities exchange or a commercial
bank or trust company, broker-dealers, credit unions and savings associations if
required  (see  "Pricing  and Purchase of Fund  Shares-Signature  Guarantees.").
Corporations,  partnerships,  trusts or other legal entities will be required to
submit additional documentation.

     BY CHECK:  You may redeem your Reserve  Money Market Fund shares by drawing
checks on your account. You must first complete the signature card provided with
the purchase application.  Upon receiving the properly completed application and
signature card, the  Administrator  will provide you with checks free of charge.
These  checks  may be made  payable  to the order of any person in the amount of
$500 or more. When a check is presented for payment, a sufficient number of full
and fractional shares in the shareholder's account will be redeemed to cover the
amount of the check. It is not possible to use a check to close out your account
since additional shares accrue daily.

     BY TELEPHONE.  You may redeem your shares by calling the Funds toll free at
(800) 99 IBJFD. You should be prepared to give the telephone  representative the
following  information:  (i) your account  number,  social  security  number and
account  registration;  (ii) the Fund name from which you are redeeming  shares;
and (iii) the amount to be redeemed. The conversation may be recorded to protect
you and the Funds.  Telephone  redemptions are available only if the shareholder
so indicates by checking  the "yes" box on the  Purchase  Application  or on the
Optional Services Form. The Funds employ  reasonable  procedures to confirm that
instructions  communicated by telephone are genuine. If the Funds fail to employ
such reasonable  procedures,  they may be liable for any loss, damage or expense
arising out of any telephone  transactions  purporting to be on a  shareholder's
behalf.  In order to assure the accuracy of instructions  received by telephone,
the Funds  require  some form of  personal  identification  prior to acting upon
instructions  received by telephone,  record telephone  instructions and provide
written  confirmation  to investors of such  transactions.  Redemption  requests
transmitted  via facsimile will not be accepted.  Telephone  Redemption  will be
suspended  for a period of 10  business  days  following  a  telephonic  address
change.

     OTHER  REDEMPTION  INFORMATION.  Requests in "good  order" must include the
following documentation: (a) A letter of instruction, if required, signed by all
registered owners of the shares in the exact names in which they are registered;
(b) Any required signature  guarantees (see "Signature  Guarantees"  above); and
(c) Other  supporting  legal  documents,  if  required,  in the case of estates,
trusts, guardianships,  custodianship,  corporations, pension and profit sharing
plans and other organizations.

     BY WIRE.  You may redeem  your  shares by  contacting  the Funds by mail or
telephone  and  instructing  them to send a wire  transmission  to your personal
bank.  Proceeds of wire  redemption  for the Money Market Fund generally will be
transferred  to the  designated  account  on the day the  request  is  received,
provided that it is received by 12:00 Noon (Eastern time).

     Your instructions should include: (i) your account number,  social security
or tax identification number and account  registration;  (ii) the Fund name from
which  you are  redeeming  shares;  and (iii) the  amount to be  redeemed.  Wire
redemptions  can be made only if the "yes" box has been checked on your Purchase
Application,  and attach a copy of a void check of account where proceeds are to
be wired.  Your bank may charge you a fee for  receiving a wire  payment on your
behalf.

     The above  mentioned  services "By Telephone," "By Check" and "By Wire" are
not available for IRAs and trust relationships of IBJS.

     SYSTEMATIC WITHDRAWAL PLAN. An owner of $10,000 or more of shares of a Fund
may elect to have periodic  redemptions  from his or her account to be paid on a
monthly, quarterly, semi annual or annual basis. The minimum periodic payment is
$100.  A  sufficient  number  of shares to make the  scheduled  redemption  will
normally be redeemed on the date selected by the  shareholder.  Depending on the
size of the payment requested and fluctuation in the net asset value, if any, of
the shares  redeemed,  redemptions  for the purpose of making such  payments may
reduce or even  exhaust  the  account.  A  shareholder  may  request  that these
payments be sent to a  predesignated  bank or other  designated  party.  Capital
gains and  dividend  distributions  paid to the account  will  automatically  be
reinvested at net asset value on the distribution payment date.

                                       19
<PAGE>

     REDEMPTION OF SMALL ACCOUNTS. Due to the disproportionately  higher cost of
servicing  small accounts,  each Fund reserves the right to redeem,  on not less
than  30  days'  notice,  an  account  in a Fund  that  has  been  reduced  by a
shareholder  to $500 or less.  However,  if during the 30 day notice  period the
shareholder  purchases sufficient shares to bring the value of the account above
$500, this restriction will not apply.

     REDEMPTION IN KIND. All redemptions of shares of the Funds shall be made in
cash,  except  that the  commitment  to redeem  shares in cash  extends  only to
redemption  requests made by each shareholder of a Fund during any 90-day period
of up to the lesser of $250,000 or 1% of the net asset value of that Fund at the
beginning of such  period.  This  commitment  is  irrevocable  without the prior
approval  of the SEC and is a  fundamental  policy of the Funds  that may not be
changed  without  shareholder  approval.  In the case of redemption  requests by
shareholders in excess of such amounts, the Board of Trustees reserves the right
to have the Funds make  payment,  in whole or in part,  in  securities  or other
assets, in case of an emergency or any time a cash distribution would impair the
liquidity  of a Fund to the  detriment  of the  existing  shareholders.  In this
event,  the  securities  would be valued in the same manner as the securities of
that Fund are valued.  If the recipient were to sell such securities,  he or she
could receive less than the  redemption  value of the securities and could incur
certain transaction costs.

                 DIVIDENDS, DISTRIBUTIONS AND FEDERAL INCOME TAX

     Each Fund is treated as a separate  entity for Federal  income taxes.  Each
Fund has  elected to be treated and intends to continue to qualify to be treated
as a regulated  investment company pursuant to the provisions of Subchapter M of
the Internal Revenue Code of 1986, as amended (the "Code"). By so qualifying and
electing,  each Fund  generally will not be subject to Federal income tax to the
extent that it  distributes  investment  company  taxable income and net capital
gains in the manner required under the Code.

     Each Fund intends to distribute to its  shareholders  substantially  all of
its  investment  company  taxable  income  (which  includes,  among other items,
dividends  and interest and the excess,  if any, of net short term capital gains
(generally  including any net option premium  income) over net long term capital
losses).  The  Reserve  Money  Market  Fund and the Core Fixed  Income Fund will
declare  distributions of such income daily and pay those dividends monthly; the
Core Equity Fund will  declare and pay  distributions  annually  and the Blended
Total Return Fund will declare and pay dividends at least  quarterly.  Each Fund
intends to distribute, at least annually, substantially all realized net capital
gain (the  excess of net long term  capital  gains over net short  term  capital
losses). In determining amounts of capital gains to be distributed,  any capital
loss carryovers from prior years will be applied against capital gains.

     Distributions will be paid in additional Fund shares based on the net asset
value at the close of business on the payment date of the  distribution,  unless
the shareholder  elects in writing,  not less than five full business days prior
to the record date, to receive such  distributions in cash.  Dividends  declared
in, and  attributable  to, the preceding month will be paid within five business
days after the end of each month.

     In the case of the Reserve Money Market Fund,  shares  purchased will begin
earning  dividends on the day the purchase order is executed and shares redeemed
will earn  dividends  through the  previous  day.  Net  investment  income for a
Saturday,  Sunday or a holiday  will be declared  as a dividend on the  previous
business  day.  In the case of the other  Funds that  declare  daily  dividends,
shares  purchased  will begin  earning  dividends  on the day after the purchase
order is executed,  and shares redeemed will earn dividends  through the day the
redemption is executed.

     Distributions of investment  company taxable income  (regardless of whether
derived from dividends, interest or short term capital gains) will be taxable to
shareholders as ordinary  income.  Distributions  of net long term capital gains
designated  by a Fund as  capital  gain  dividends  will be taxable as long term
capital  gains,  regardless of how long a shareholder  has held his Fund shares.
Distributions  are taxable in the same  manner  whether  received in  additional
shares or in cash.

                                       20
<PAGE>

     Earnings of the Funds not  distributed on a timely basis in accordance with
a calendar  year  distribution  requirement  are subject to a  nondeductible  4%
excise tax. To prevent  imposition of this tax, each Fund intends to comply with
this distribution requirement.

     A distribution, including an "exempt interest dividend," will be treated as
paid on  December  31 of the  calendar  year if it is  declared by a Fund during
October,  November, or December of that year to shareholders of record in such a
month and paid by a Fund during  January of the following  calendar  year.  Such
distributions  will be treated as received by  shareholders in the calendar year
in which the distributions are declared,  rather than the calendar year in which
the distributions are received.

     A Fund's  distributions with respect to a given taxable year may exceed the
current  and  accumulated  earnings  and  profits  of that  Fund  available  for
distribution.  In that  event,  distributions  in  excess of such  earnings  and
profits  would be  characterized  as a return of  capital  to  shareholders  for
Federal income tax purposes,  thus reducing each shareholder's cost basis in his
Fund shares. Distributions in excess of a shareholder's cost basis in his shares
would be treated as a gain realized from a sale of such shares.

     Any  gain or  loss  realized  by a  shareholder  upon  the  sale  or  other
disposition of shares of a Fund, or upon receipt of a  distribution  in complete
liquidation  of a Fund,  generally  will be a capital gain or loss which will be
long term or short term,  generally  depending  upon the  shareholder's  holding
period for the shares.  A loss realized by a shareholder on a redemption,  sale,
or exchange of shares of a Fund with  respect to which  capital  gain  dividends
have been paid will be  characterized  as a long term capital loss to the extent
of such capital gain dividends.

     It is  anticipated  that a portion of the dividends paid by the Core Equity
and Blended Total Return Funds will qualify for the dividends received deduction
available to corporations.

     The Funds may be  required  to withhold  for  Federal  income tax  ("backup
withholding") 31% of the  distributions and the proceeds of redemptions  payable
to shareholders who fail to provide a correct taxpayer  identification number or
to  make  required  certifications,  or  where a Fund or  shareholder  has  been
notified by the  Internal  Revenue  Service that the  shareholder  is subject to
backup withholding.  Most corporate  shareholders and certain other shareholders
specified in the Code are exempt from backup withholding.  Backup withholding is
not an  additional  tax.  Any  amounts  withheld  may be  credited  against  the
shareholder's U.S. Federal income tax liability.

     Those Funds that may invest in securities of foreign issuers may be subject
to withholding and other similar income taxes imposed by a foreign country. Each
of these Funds  intends to elect,  if it is eligible to do so under the Code, to
"pass  through" to its  shareholders  the amount of such foreign  taxes paid. If
such an  election  is made by a Fund,  each  shareholder  of that Fund  would be
required  to include in gross  income the  taxable  dividends  received  and the
amount  of pro  rata  share  of  those  foreign  taxes  paid by the  Fund.  Each
shareholder  would be entitled  either to deduct (as an itemized  deduction) his
pro rata share of the foreign taxes in computing his taxable income or to use it
(subject to limitations) as a foreign tax credit against his U.S. Federal income
tax  liability.  No deduction  for foreign taxes may be claimed by a shareholder
who does not itemize  deductions.  Each  shareholder  will be notified within 60
days after the close of a Fund's  taxable year whether the foreign taxes paid by
the Fund will "pass through" for that year.

     Shareholders  will be notified  annually by the Trust as to the Federal tax
status of distributions  made by the Fund(s) in which they invest.  Depending on
the residence of the  shareholder  for tax purposes,  distributions  also may be
subject  to  state  and  local  taxes,   including  withholding  taxes.  Foreign
shareholders may, for example, be subject to special  withholding  requirements.
Special  tax   treatment,   including   a  penalty  on  certain   pre-retirement
distributions,  is accorded to accounts maintained as IRAs.  Shareholders should
consult  their  own  tax  advisers  as to  the  Federal,  state  and  local  tax
consequences   of  ownership  of  shares  of  the  Funds  in  their   particular
circumstances.

     If you elect to receive  distributions  in cash and checks (1) are returned
and marked as "undeliverable"  or (2) remain uncashed for six months,  your cash
election  will be changed  automatically  and your future  dividend  and capital
gains  distribution  will be  reinvested  in the Fund at the per share net asset
value determined as of the date of payment of the distribution. In addition, any
undeliverable  checks or checks  that  remain  uncashed  for six months  will be
canceled  and will be  reinvested  in the Fund at the per share net asset  value
determined as of the date of cancellation.

                                       21
<PAGE>

                             INVESTMENT RESTRICTIONS

                        (ALL FUNDS, EXCEPT AS INDICATED)

     (1) No Fund may invest more than 15% (10% with respect to the Reserve Money
Market Fund) of the aggregate  value of its net assets in investments  which are
illiquid,  or not readily  marketable  (including  repurchase  agreements having
maturities of more than seven calendar days, time deposits having  maturities of
more than seven calendar  days,  and securities of foreign  issuers that are not
listed on a domestic or foreign securities exchange).

     (2) No Fund may borrow money or pledge or mortgage its assets,  except that
a Fund may  borrow  from banks up to 10% of the  current  value of its total net
assets for temporary or emergency  purposes and those  borrowings may be secured
by the pledge of not more than 15% of the current value of that Fund's total net
assets (but investments may not be purchased by a Fund while any such borrowings
exist).

     (3) No Fund may make loans, except loans of portfolio securities and except
that a Fund may enter into  repurchase  agreements with respect to its portfolio
securities  and may  purchase  the types of debt  instruments  described in this
Prospectus.

     The foregoing  investment  restrictions  and those  described in the SAI as
fundamental  are policies of each Fund which may be changed only when  permitted
by law and  approved  by the  holders of a  majority  of the  applicable  Fund's
outstanding    voting    securities    as   described    herein   under   "Other
Information--Voting."

     In addition,  each Fund is a diversified fund. As such, each will not, with
respect to 75% of its total  assets,  invest more than 5% of its total assets in
the  securities of any one issuer  (except for U.S.  Government  securities)  or
purchase more than 10% of the outstanding  voting securities of any such issuer.
The Reserve Money Market Fund is subject to further diversification requirements
with respect to 100% of their assets.  Also, each Fund will invest less than 25%
of its total assets in the securities of any one industry, excluding the Reserve
Money  Market  Fund  which  may  invest  more  than 25% of its  total  assets in
instruments issued by the banking industry.  For this purpose,  U.S.  Government
securities  (and  repurchase  agreements  related  thereto)  are not  considered
securities of a single industry.

     If a percentage restriction on investment policies or the investment or use
of assets set forth in this  Prospectus are adhered to at the time a transaction
is effected,  later changes in percentage  resulting  from changing asset values
will not be considered a violation.

                         RISKS OF INVESTING IN THE FUNDS

CERTAIN RISK CONSIDERATIONS

     The Reserve  Money  Market Fund  attempts to maintain a constant  net asset
value of $1.00 per share,  although there can be no assurance that the Fund will
always be able to do so. The Reserve Money Market Fund may not achieve as high a
level of current income as other funds that do not limit their investment to the
high quality securities in which the Reserve Money Market Fund invests.

     The price per share of each of the other Funds will  fluctuate with changes
in value of the investments  held by the Fund. For example,  the value of a bond
fund's shares will generally  fluctuate inversely with the movements in interest
rates and a stock fund's shares will generally fluctuate as a result of numerous
factors,  including but not limited to investors' expectations about the economy
and corporate earnings and interest rates.  Shareholders of a Fund should expect
the  value of  their  shares  to  fluctuate  with  changes  in the  value of the
securities  owned by that Fund.  Additionally,  a Fund's  investment  in smaller
companies may involve  greater risks than  investments in large companies due to
such factors as limited  product  lines,  markets and  financial  or  managerial
resources,  and less  frequently  traded  securities that may be subject to more
abrupt price movements than securities of larger companies.

                                       22
<PAGE>

     There is, of course,  no assurance  that a Fund will achieve its investment
objective or be successful in preventing or minimizing  the risk of loss that is
inherent in investing in particular  types of investment  products.  In order to
attempt to minimize that risk, the Adviser monitors developments in the economy,
the securities markets, and with each particular issuer. Also, as noted earlier,
each  diversified  Fund is managed within certain  limitations that restrict the
amount of a Fund's investment in any single issuer.

     Each of the portfolio managers for the Funds has significant  experience in
managing registered investment company portfolios similar to the Funds.

     FOREIGN  SECURITIES (ALL FUNDS).  Investing in the securities of issuers in
any foreign country,  including ADRs,  involves special risks and considerations
not  typically  associated  with  investing  in U.S.  companies.  These  include
differences in accounting, auditing and financial reporting standards; generally
higher  commission rates on foreign portfolio  transactions;  the possibility of
nationalization,  expropriation  or  confiscatory  taxation;  adverse changes in
investment or exchange control  regulations (which may include suspension of the
ability to transfer  currency from a country);  and political  instability which
could  affect  U.S.  investments  in foreign  countries.  Additionally,  foreign
securities and dividends and interest payable on those securities may be subject
to foreign taxes,  including  taxes withheld from payments on those  securities.
Foreign  securities  often trade with less  frequency  and volume than  domestic
securities  and,  therefore,  may exhibit greater price  volatility.  Additional
costs  associated  with an investment in foreign  securities  may include higher
custodial fees than apply to domestic  custodial  arrangements  and  transaction
costs of foreign  currency  conversions.  Changes in foreign exchange rates also
will affect the value of securities  denominated  or quoted in currencies  other
than the U.S.  dollar and,  with respect to the Reserve  Money Market Fund,  may
affect the ability to  maintain  net asset  value.  A Fund's  objectives  may be
affected  either  unfavorably or favorably by fluctuations in the relative rates
of exchange  between the currencies of different  nations,  by exchange  control
regulations  and by indigenous  economic and political  developments.  Through a
Fund's flexible policies, management endeavors to avoid unfavorable consequences
and to take  advantage of favorable  developments  in particular  nations where,
from time to time, it places a Fund's investments.

                                OTHER INFORMATION

CAPITALIZATION

     IBJ Funds Trust was  organized as a Delaware  business  trust on August 25,
1994, and currently consists of four separately managed portfolios. The Board of
Trustees may establish  additional  portfolios in the future. The capitalization
of the Trust  consists  solely of an  unlimited  number of shares of  beneficial
interest with a par value of $0.001 each.  When issued,  shares of the Funds are
fully paid, nonassessable and freely transferable.

   
     Each Fund also offers a Premium  Class of shares.  The Service Class shares
are  offered  at  net  asset  value   without  a  sales  load  only  to  certain
institutional investors who are purchasers through a trust or investment account
administered by the Adviser, are employees or ex-employees of IBJS or any of its
affiliates,  BISYS  Fund  Services  or  its  affiliates,  or any  other  service
provider,  or employees of any trust customer of IBJS or any of its  affiliates.
Shareholders  in the  Premium  Class of shares may be  subject to an  additional
12b-1  fee of up to  0.35%  of  average  daily  net  assets  and  an  additional
shareholder servicing charge of up to 0.50% of average daily net assets.
    

     Under Delaware law,  shareholders  could, under certain  circumstances,  be
held  personally  liable  for  the  obligations  of  the  Trust.   However,  the
Declaration  of Trust  disclaims  liability  of the  shareholders,  Trustees  or
officers of the Trust for acts or  obligations  of the Trust,  which are binding
only on the assets and  property  of the Trust and  requires  that notice of the
disclaimer be given in each  contract or obligation  entered into or executed by
the Trust or the Trustees. The Declaration of Trust provides for indemnification
out of  Trust  property  for  all  loss  and  expense  of any  shareholder  held
personally  liable for the  obligations of the Trust.  The risk of a shareholder
incurring  financial  loss on account  of  shareholder  liability  is limited to
circumstances  in which the Trust itself would be unable to meet its obligations
and should be considered remote.

                                       23
<PAGE>

VOTING

     Shareholders  have the right to vote in the election of Trustees and on any
and all matters on which,  by law or under the provisions of the  Declaration of
Trust,  they may be entitled to vote.  The Trust is not required to hold regular
annual  meetings  of the Funds'  shareholders  and does not intend to do so. The
Trustees  are  required  to call a meeting for the  purpose of  considering  the
removal of a person  serving as Trustee if  requested in writing to do so by the
holders  of not less  than 10% of the  outstanding  shares  of the  Trust and in
connection  with such  meeting to comply with the  shareholders'  communications
provisions of Section 16(c) of the Act. See "Other  Information--Voting  Rights"
in the SAI.

     Shares  entitle  their  holders to one vote per share  (with  proportionate
voting for fractional shares). As used in this Prospectus, the phrase "vote of a
majority of the  outstanding  shares" of a Fund (or the Trust) means the vote of
the  lesser  of:  (1) 67% of the  shares of a Fund (or the  Trust)  present at a
meeting if the holders of more than 50% of the outstanding shares are present in
person or by proxy; or (2) more than 50% of the outstanding shares of a Fund (or
the Trust).

PERFORMANCE INFORMATION

     A Fund may,  from  time to time,  include  its  yield  and total  return in
advertisements or reports to shareholders or prospective investors. Shareholders
of the  Premium  Class of shares  will  experience  a lower net  return on their
investment  than  shareholders  of the  Service  Class of shares  because of the
additional  12b-1 fees and shareholder  servicing  charge to which Premium Class
shareholders  may be subject.  The methods used to calculate the yield and total
return of the Funds is  mandated  by the SEC.  Quotations  of "yield" for a Fund
(other  than the  Reserve  Money  Market  Fund) will be based on the  investment
income per share during a  particular  30 day (or one month)  period  (including
dividends  and  interest),   less  expenses  accrued  during  the  period  ("net
investment  income"),  and will be computed by dividing net investment income by
the maximum public offering price per share on the last day of the period.

     Quotations  of "yield" for the Reserve  Money  Market Fund will be based on
the income received by a hypothetical  investment (less a pro rata share of Fund
expenses) over a particular seven day period,  which is then "annualized" (i.e.,
assuming  that the seven day yield  would be  received  for 52 weeks,  stated in
terms of an annual percentage return on the investment).

     "Effective  yield"  for the Money  Market  Fund is  calculated  in a manner
similar to that used to calculate yield, but includes the compounding  effect of
earnings on reinvested dividends.

     Quotations of yield and effective  yield reflect only a Fund's  performance
during the  particular  period on which the  calculations  are based.  Yield and
effective yield for a Fund will vary based on changes in market conditions,  the
level of interest rates and the level of that Fund's  expenses,  and no reported
performance  figure should be considered an indication of performance  which may
be expected in the future.

     Quotations  of  average  annual  total  return for a Fund  (other  than the
Reserve  Money Market  Fund) will be  expressed  in terms of the average  annual
compounded rate of return of a hypothetical investment in that Fund over periods
of 1, 5 and 10 years (up to the life of that Fund),  reflect the  deduction of a
proportional  share of Fund expenses (on an annual  basis),  and assume that all
dividends and distributions are reinvested when paid.

     Performance  information  for a Fund may be compared  to various  unmanaged
indices, such as those indices prepared by Lipper Analytical Services,  Standard
& Poor's 500 Stock Index, the Dow Jones Industrial Average and other entities or
organizations  which  track  the  performance  of  investment   companies.   Any
performance  information  should be considered in light of the Fund's investment
objectives and policies, characteristics and quality of the Funds and the market
conditions during the time period indicated,  and should not be considered to be
representative  of what may be achieved in the future.  For a description of the
methods  used to  determine  yield and total  return for the  Funds,  see "Other
Information--Yield and Performance Information" in the SAI.

                                       24
<PAGE>

       

ACCOUNT SERVICES

     All  transactions  in shares of the Funds will be  reflected in a statement
for each shareholder. In those cases where a nominee is shareholder of record of
shares  purchased  for its  customer,  the  Funds  have  been  advised  that the
statement may be transmitted to the customer at the discretion of the nominee.

   
     BISYS Fund  Services,  Inc.  d/b/a BISYS Fund  Services  acts as the Funds'
transfer  agent.  The  Trust  compensates  BISYS  Fund  Services,   the  Trust's
administrator, pursuant to the Transfer Agency Agreement described on page 14 of
this  Prospectus,  for providing  personnel and  facilities to perform  dividend
disbursing and transfer agency related services for the Trust.
    

SHAREHOLDER INQUIRIES

     All shareholder  inquiries should be directed to IBJ Funds Trust,  P.O. Box
182492, Columbus, Ohio 43218-2492.

     General and Account Information: (800) 99-IBJFD.

                                       25
<PAGE>

                                    APPENDIX

DESCRIPTION OF MOODY'S BOND RATINGS:

     Excerpts  from  Moody's  description  of its four  highest bond ratings are
listed  as  follows:  Aaa--judged  to be the best  quality  and they  carry  the
smallest  degree of  investment  risk;  Aa--judged  to be of high quality by all
standards.  Together with the Aaa group,  they comprise what are generally known
as high grade bonds;  A--possess many favorable investment attributes and are to
be considered as "upper medium grade obligations";  Baa--considered to be medium
grade  obligations,  i.e., they are neither highly protected nor poorly secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable  over any  great  length of time.  Other  Moody's  bond  descriptions
include:  Ba--judged  to have  speculative  elements,  their  future  cannot  be
considered as well assured;  B--generally lack  characteristics of the desirable
investment;  Caa--are of poor  standing.  Such issues may be in default or there
may be present  elements  of danger  with  respect  to  principal  or  interest;
Ca--speculative  in a high degree,  often in default;  C--lowest  rated class of
bonds, regarded as having extremely poor prospects.

     Moody's also supplies numerical indicators 1, 2 and 3 to rating categories.
The  modifier 1 indicates  that the  security is in the higher end of its rating
category; the modifier 2 indicates a mid range ranking; and modifier 3 indicates
a ranking toward the lower end of the category.

DESCRIPTION OF S&P'S BOND RATINGS:

     Excerpts from S&P's description of its four highest bond ratings are listed
as follows:  AAA--highest grade  obligations,  in which capacity to pay interest
and  repay  principal  is  extremely  strong;  AA--also  qualify  as high  grade
obligations,  having a very strong capacity to pay interest and repay principal,
and differs from AAA issues only in a small degree;  A--regarded as upper medium
grade,  having a strong capacity to pay interest and repay  principal,  although
they are  somewhat  more  susceptible  to the  adverse  effects  of  changes  in
circumstances  and economic  conditions  than debt in higher  rated  categories;
BBB--regarded  as  having  an  adequate  capacity  to  pay  interest  and  repay
principal. Whereas it normally exhibits adequate protection parameters,  adverse
economic  conditions  or  changing  circumstances  are more  likely to lead to a
weakened  capacity to pay interest and repay principal for debt in this category
than in higher rated categories. BB, B, CCC, CC--predominately  speculative with
respect to capacity to pay interest and repay principal in accordance with terms
of the obligations;  BB indicates the highest grade and CC the lowest within the
speculative rating categories.

     S&P applies  indicators "+, -," no character,  and relative standing within
the major rating categories.

DESCRIPTION OF MOODY'S RATINGS OF NOTES AND VARIABLE RATE DEMAND INSTRUMENTS:

     Moody's  ratings for state and  municipal  short term  obligations  will be
designated   Moody's  Investment  Grade  or  MIG.  Such  ratings  recognize  the
differences  between short term credit and long-term risk. Short term ratings on
issues  with  demand   features   (variable   rate   demand   obligations)   are
differentiated by the use of the VMIG symbol to reflect such  characteristics as
payment  upon  periodic  demand  rather than fixed  maturity  dates and payments
relying on external liquidity.

     MIG  1/VMIG 1: This  designation  denotes  best  quality.  There is present
strong  protection by  established  cash flows,  superior  liquidity  support or
demonstrated broad based access to the market for refinancing.

     MIG 2/VMIG 2: This denotes high quality.  Margins of  protection  are ample
although not as large as in the preceding group.

                                       i

<PAGE>


IBJ FUNDS

Address for
Trust Clients of IBJS
- ---------------------

IBJ Schroder Bank & Trust Company
One State Street
New York, New York 10004

Investment Adviser
- ------------------

IBJ Schroder Bank & Trust Company
One State Street
New York, New York 10004

Administrator and Sponsor
- -------------------------

BISYS Fund Services
3435 Stelzer Road
Columbus, Ohio 43219

Distributor
- -----------

IBJ Funds Distributor, Inc.
125 West 55th Street
New York, New York 10019

Custodian
- ---------

IBJ Schroder Bank & Trust Company
One State Street
New York, New York 10004

Counsel
- -------

Baker & McKenzie
805 Third Avenue
New York, New York  10022

Independent Accountants
- -----------------------

Coopers & Lybrand L.L.P.
1301 Avenue of the Americas
New York, New York  10019


IBJ FUNDS TRUST

                                   A FAMILY OF
                                  MUTUAL FUNDS

THE RESERVE MONEY MARKET FUND SEEKS TO PROVIDE  INVESTORS  WITH CURRENT  INCOME,
LIQUIDITY AND THE  MAINTENANCE OF A STABLE $1.00 NET ASSET VALUE BY INVESTING IN
HIGH QUALITY, SHORT-TERM OBLIGATIONS

THE CORE FIXED INCOME FUND (FORMERLY,  THE BOND FUND) SEEKS TO PROVIDE INVESTORS
WITH A HIGH LEVEL OF TOTAL RETURN BY  INVESTING IN FIXED DEBT MARKET  SECURITIES
MANAGED FOR TOTAL RETURN

THE  CORE  EQUITY  FUND  SEEKS  TO  PROVIDE  INVESTORS  WITH  LONG-TERM  CAPITAL
APPRECIATION

   
THE BLENDED  TOTAL RETURN FUND  (FORMERLY,  THE GROWTH AND INCOME FUND) SEEKS TO
PROVIDE INVESTORS WITH LONG-TERM  CAPITAL  APPRECIATION AND CURRENT INCOME FOR A
HIGH  TOTAL  RETURN  BY  INVESTING  IN A BALANCE  OF  EQUITIES  AND DEBT  MARKET
SECURITIES.
    

                            SERVICE CLASS PROSPECTUS

   
                                 March 28, 1997
    

                               Investment Adviser
                                IBJ SCHRODER BANK
                                 & TRUST COMPANY



<PAGE>

                                                                       


                                IBJ FUNDS TRUST

    Blended Total Return Fund (formerly the Growth and Income Fund) (the "Fund")
       Supplement Dated March 28, 1997 to Prospectus Dated March 28, 1997


      The following is a supplement to the Fund's Prospectus dated March 28,
1997. The supplement should be read in conjunction with the Prospectus.

      Prior to June 15, 1997, with respect to the Blended Total Return Fund a
minimum of 65% of the debt market portion of the portfolio will be invested in
securities rated "A" or better by a NRSRO or, if unrated, determined by the
adviser to be of comparable quality. Following June 15, 1997, the Blended Total
Return Fund will follow the credit quality standards described in the prospectus
to which this supplement relates.

      This supplement should be discarded following June 15, 1997.



<PAGE>

                                 IBJ FUNDS TRUST
                                3435 Stelzer Road
                              Columbus, Ohio 43219


- --------------------------------------------------------------------------------
                 GENERAL AND ACCOUNT INFORMATION: (800) 99-IBJFD
- --------------------------------------------------------------------------------

                            PREMIUM CLASS PROSPECTUS
              IBJ SCHRODER BANK & TRUST COMPANY--INVESTMENT ADVISER
                            ("IBJS" OR THE "ADVISER")
       BISYS FUND SERVICES LIMITED PARTNERSHIP--ADMINISTRATOR AND SPONSOR
                         ("ADMINISTRATOR" OR "SPONSOR")
                    IBJ FUNDS DISTRIBUTOR, INC.--DISTRIBUTOR
                               (THE "DISTRIBUTOR")

- --------------------------------------------------------------------------------
This  Prospectus  describes  four funds,  a money market fund (the "Money Market
Fund")  and  three  non money  market  funds  (the  "Non  Money  Market  Funds")
(collectively,  the  "Funds"),  all of which are managed by IBJS.  The Funds and
their investment objectives are:

         O THE RESERVE MONEY MARKET FUND SEEKS TO PROVIDE INVESTORS WITH CURRENT
           INCOME,  LIQUIDITY  AND THE  MAINTENANCE  OF A STABLE $1.00 NET ASSET
           VALUE BY INVESTING IN HIGH QUALITY, SHORT-TERM OBLIGATIONS.
         O THE CORE FIXED INCOME FUND (FORMERLY, THE BOND FUND) SEEKS TO PROVIDE
           INVESTORS  WITH A HIGH  LEVEL OF TOTAL  RETURN BY  INVESTING  IN DEBT
           MARKET SECURITIES.
         O THE CORE  EQUITY  FUND  SEEKS TO  PROVIDE  INVESTORS  WITH  LONG-TERM
           CAPITAL APPRECIATION.
         O THE BLENDED TOTAL RETURN FUND (FORMERLY,  THE GROWTH AND INCOME FUND)
           SEEKS TO PROVIDE  INVESTORS WITH LONG-TERM  CAPITAL  APPRECIATION AND
           CURRENT  INCOME FOR A HIGH TOTAL  RETURN BY INVESTING IN A BALANCE OF
           EQUITIES AND DEBT MARKET SECURITIES.

This Prospectus  describes only the "Premium Class" of each Fund. Each Fund also
offers a Service  Class of shares,  which only certain  institutional  and other
investors  are  qualified to purchase.  Each Fund also offers a Premium Class of
shares.  See  "Other   Information--Capitalization".   The  Funds  are  separate
investment funds of IBJ Funds Trust (the "Trust"), a Delaware business trust and
registered management investment company.

AN  INVESTMENT IN SHARES OF THE TRUST IS NEITHER  INSURED NOR  GUARANTEED BY THE
U.S.  GOVERNMENT.  THERE CAN BE NO ASSURANCE  THAT THE RESERVE MONEY MARKET FUND
WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER SHARE.  SHARES OF
THE TRUST ARE NOT  DEPOSITS OR  OBLIGATIONS  OF, OR  GUARANTEED  OR ENDORSED BY,
IBJS,  AND  ARE  NOT  FEDERALLY   INSURED  BY  THE  FEDERAL  DEPOSIT   INSURANCE
CORPORATION,  THE FEDERAL RESERVE BOARD, OR ANY OTHER GOVERNMENT AGENCY, AND MAY
INVOLVE INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

THIS  PROSPECTUS  SETS FORTH  CONCISELY THE  INFORMATION A PROSPECTIVE  INVESTOR
SHOULD KNOW BEFORE INVESTING IN ANY OF THE FUNDS AND SHOULD BE READ AND RETAINED
FOR INFORMATION ABOUT EACH FUND.

A Statement  of  Additional  Information  (the  "SAI"),  dated  March 28,  1997,
containing  additional  and more detailed  information  about the Funds has been
filed  with  the  Securities  and  Exchange  Commission  ("SEC")  and is  hereby
incorporated by reference into this Prospectus.  It is available  without charge
and can be  obtained  by  writing  or  calling  the  Funds  at the  address  and
information numbers printed above.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.


- --------------------------------------------------------------------------------
March 28, 1997.





<PAGE>


                                TABLE OF CONTENTS

                                                        PAGE   
                                                        ----   

Highlights .........................................     1
Fund Expenses ......................................     5
Fee Table ..........................................     5
Financial Highlights ...............................     7
The Investment Policies and
  Practices of the Funds ...........................     8
Management of the Funds ............................    13
Fund Share Valuation ...............................    16
Pricing and Purchase of Fund Shares ................    16
Minimum Purchase Requirements ......................    17
Individual Retirement Accounts .....................    18
Exchange of Fund Shares ............................    18
Redemption of Fund Shares ..........................    19
Dividends, Distributions and
  Federal Income Tax ...............................    21
Investment Restrictions ............................    22
Risks of Investing in the Funds ....................    23
Other Information ..................................    24
Appendix ...........................................     i


<PAGE>



                                   HIGHLIGHTS

INVESTMENT OBJECTIVES AND POLICIES OF THE FUNDS

         This Prospectus  describes four funds,  one money market fund and three
non-money market funds (collectively,  the "Funds"), all of which are managed by
IBJS. Each Fund has a distinct investment objective and policies.

MONEY MARKET FUND:

         RESERVE  MONEY MARKET FUND.  The  investment  objectives of the Reserve
Money Market Fund are current income,  liquidity and the maintenance of a stable
$1.00  net  asset  value  per  share  by   investing  in  high   quality,   U.S.
dollar-denominated short-term obligations which are determined by the investment
adviser to present minimal credit risks.

         The Reserve Money Market Fund may invest in obligations permitted to be
purchased under Rule 2a-7 of the Investment Company Act of 1940 (the "1940 Act")
including,  but not limited to, (1) obligations issued or guaranteed by the U.S.
Government or its agencies or  instrumentalities;  (2)  commercial  paper,  loan
participation  interests,  medium-term notes,  asset-backed securities and other
promissory notes, including floating or variable rate obligations; (3) domestic,
Yankee dollar and  Eurodollar  certificates  of deposit,  time  deposits,  money
market accounts,  bankers'  acceptances,  commercial paper, bearer deposit notes
and other  promissory  notes,  including  floating or variable rate  obligations
issued by U.S. or foreign bank holding  companies  and their bank  subsidiaries,
branches and agencies;  and (4) repurchase  agreements  with respect to (1)--(3)
above.  The Reserve Money Market Fund will invest only in issuers or instruments
that at the time of purchase (1) have received the highest  short-term rating by
at least two Nationally Recognized  Statistical Rating Organizations  ("NRSROs")
such as "A-1" by  Standard  & Poor's  Corporation  ("S&P")  and "P-1" by Moody's
Investors Service, Inc. ("Moody's");  (2) are single rated and have received the
highest short-term rating by a NRSRO; or (3) are unrated,  but are determined to
be of comparable  quality by the Adviser pursuant to guidelines  approved by the
Board.  The  Reserve  Money  Market  Fund  may  also  purchase  securities  on a
"when-issued" basis and purchase or sell them on a "forward commitment" basis.

         The Reserve Money Market Fund may also invest in variable amount master
demand obligations which are unsecured demand notes that permit the indebtedness
thereunder to vary,  and provide for periodic  adjustments in the interest rate.
Because master demand  obligations are direct lending  arrangements  between the
Reserve Money Market Fund and the issuer, they are not normally traded. There is
no secondary market for the notes;  however,  the period of time remaining until
payment of principal  and accrued  interest  can be  recovered  under a variable
amount master demand  obligation  generally  shall not exceed seven days. To the
extent this period is exceeded,  the  obligation in question would be considered
illiquid.  Issuers of variable amount master demand obligations must satisfy the
same criteria as set forth for other promissory notes (e.g.,  commercial paper).
The Reserve  Money  Market Fund will invest in  variable  amount  master  demand
obligations only when such  obligations are determined by the Adviser,  pursuant
to guidelines  established by the Board of Trustees, to be of comparable quality
to rated  issuers or  instruments  eligible for  investment by the Reserve Money
Market Fund. In  determining  weighted  average  dollar  portfolio  maturity,  a
variable amount master demand obligation will be deemed to have a maturity equal
to the longer of the period of time remaining until the next readjustment of the
interest rate or the period of time remaining until the principal  amount can be
recovered from the issuer on demand.

AMORTIZED COST METHOD OF VALUATION FOR THE MONEY MARKET FUND

         Portfolio  investments of the Money Market Fund are valued based on the
amortized  cost  valuation  technique  pursuant to Rule 2a-7 under the 1940 Act.
Obligations in which the Money Market Fund invests have remaining  maturities of
397 days or less,  although  instruments  subject to repurchase  agreements  and
certain variable and floating rate obligations may bear longer final maturities.
The weighted average dollar portfolio maturity of the Money Market Fund will not
exceed  90  days.  See  "Determination  of Net  Asset  Value"  in the SAI for an
explanation of the amortized cost valuation method.


                                       1


<PAGE>


NON-MONEY MARKET FUNDS:

         CORE FIXED  INCOME  FUND.  The  investment  objective of the Core Fixed
Income Fund is to provide a high total return (appreciation plus current income)
by investing  at least 65% of its total assets in bonds such as U.S.  Government
securities,  corporate bonds, asset-backed securities (including mortgage-backed
securities), savings and loan and U.S. and foreign bank obligations,  commercial
paper, and related repurchase agreements. A minimum of 65% of the portfolio will
be  invested  in  securities  rated  "A" or better  by a NRSRO,  or if  unrated,
determined by the Adviser to be of comparable quality.  The Fund may also invest
in convertible  securities,  preferred stocks and debt of foreign governments or
corporations.  Interest rate futures and/or options and options on interest rate
futures may be used to hedge the  portfolio  against  reinvestment  and interest
rate risk when deemed necessary.  For purposes of this Fund, a "bond" is defined
as a debt instrument with a fixed interest rate. The Fund may hold cash reserves
if it is believed advisable for temporary defensive or emergency  purposes.  The
Fund  has no  limitation  as to  average  maturity  or  maturity  of  individual
securities.

         CORE  EQUITY  FUND.  The  objective  of the Core Equity Fund is to seek
long-term capital appreciation through investment in a diversified  portfolio of
common stock (and securities  convertible into common stock) of publicly traded,
established  companies.  At least 65% of the Fund's total assets will consist of
common  stocks  of  publicly  traded  U.S.  companies,  convertible  securities,
preferred stocks of U.S.  companies,  equity  securities of foreign companies if
those  securities  are traded  "over-the-counter"  typically  through the NASDAQ
system,  American Depository Receipts ("ADRs"),  and warrants of U.S. companies.
Each  stock  that is  purchased  will be  selected  on the  weight of  available
evidence,  including but not limited to: (1) the company's  fundamental business
outlook and competitive position,  (2) the valuation of the security relative to
its own historical norms, to the industry in which the company competes,  and to
the market as a whole,  and (3) the momentum of earnings  growth  expected to be
generated  by the  company.  IBJS will seek to control  performance  risk in two
ways: (1) relative to the market,  by diversifying  investments  across economic
sectors and amongst small-, medium-, and large-capitalization companies, and (2)
by  increasing  the level of money  market  reserves  and/or  employing  hedging
vehicles  (futures  and/or  options)  when risks of a  substantial  stock market
correction  have  risen to  levels  where  such  action  appears  warranted.  In
addition,  assets  may be held  in debt  securities  (it is the  Fund's  current
intention  to  restrict  these debt  securities  to those rated in the top three
quality  categories by Moody's or S&P or determined to be of equivalent  quality
by  IBJS),   cash  or  cash  equivalents,   U.S.   Government   securities,   or
nonconvertible  preferred  stock.  The Fund may  invest  up to 25% of its  total
assets in investment grade debt obligations. Under normal market conditions, the
Fund will not hold more than 20% of its total assets in the form of cash or cash
equivalents at any given time except for temporary defensive purposes.

         BLENDED  TOTAL RETURN FUND.  The  objective of the Blended Total Return
Fund is to provide  investors with long-term  capital  appreciation  and current
income for high total  return by  investing  in a balance of  equities  and debt
market securities.

   
         The  debt  market  portion  of the Fund  will  invest  in fixed  income
securities such as U.S.  Government  securities,  corporate bonds,  asset-backed
securities (including mortgage-backed securities), savings and loan and U.S. and
foreign bank obligations,  commercial paper, and related repurchase  agreements,
convertible  securities,  preferred  stocks and debt of foreign  governments  or
corporations.  The  Fund  is  permitted  to  invest  in  below-investment  grade
(high-yield)  bonds,  but will always  maintain  an  investment  grade  weighted
average  rating on the fixed  income  portion of the  portfolio.  Interest  rate
futures and/or options and options on interest rate futures may be used to hedge
the portfolio against reinvestment and interest rate risk when deemed necessary.
The Fund has no  limitation  as to average  maturity or  maturity of  individual
securities.
    

         The equity portion of the Fund will invest in common stocks of publicly
traded  U.S.  companies,   convertible  securities,  preferred  stocks  of  U.S.
companies,  securities  of  foreign  companies  if those  securities  are traded
"over-the-counter"  typically  through the NASDAQ  system,  American  Depository
Receipts ("ADRs"), and warrants of U.S. companies.  Each stock that is purchased
will be selected on the weight of available evidence,  including but not limited
to: (1) the company's fundamental business outlook and competitive position, (2)
the  valuation  of the security  relative to its own  historical  norms,  to the
industry in which the company  competes,  and to the market as a whole,  and (3)
the momentum of earnings  growth  expected to be generated by the company.  IBJS
will seek to control  performance  risk in two ways: (1) relative to the market,
by diversifying investments across economic sectors and amongst small-, medium-,
and  large-capitalization  companies,  and (2) by increasing  the level of money


                                       2


<PAGE>




market reserves and/or employing  hedging vehicles (futures and/or options) when
risks of a substantial  stock market  correction have risen to levels where such
action appears warranted.

         The Fund will  generally  invest  30-70% of its total  assets in equity
securities and the remaining 30-70% in debt market securities. The Fund will not
hold more than 20% of its total  assets in the form of cash or cash  equivalents
at any given time except for temporary defensive purposes.

SHORT-TERM TRADING FOR THE CORE EQUITY FUND AND BLENDED TOTAL RETURN FUND

         Under  certain  market  conditions,  both the Core  Equity Fund and the
Blended Total Return Fund may seek profits by short-term trading.  The length of
time a Fund has held a particular  security is not generally a consideration  in
investment  decisions.  A change in the number of securities  owned by a Fund is
known as "portfolio  turnover".  To the extent short-term trading strategies are
used, a Fund's  portfolio  turnover rate may be higher than that of other mutual
funds.  Portfolio turnover generally involves some expense to a Fund,  including
brokerage commissions or dealer mark-ups and other transaction costs on the sale
of securities and reinvestment in other securities. Such transactions may result
in realization of taxable capital gains.

RISKS OF INVESTING IN THE FUNDS

         The Money Market Fund attempts to maintain the value of its shares at a
constant  $1.00 share price,  although  there can be no assurance that the Money
Market Fund will always be able to do so. The Money  Market Fund may not achieve
as high a level  of  current  income  as other  funds  that do not  limit  their
investments  to the high  quality  securities  in which  the Money  Market  Fund
invests.

         The price per share of the Non-Money  Market Funds will  fluctuate with
changes in value of the investments held by each Fund.  Additionally,  there can
be no  assurance  that  a Fund  will  achieve  its  investment  objective  or be
successful  in  preventing  or  minimizing  the risk of loss that is inherent in
investing in particular types of securities.  Such risks include the sensitivity
of the cash  flows and  yields  of  separately  traded  interest  and  principal
components  of  obligations  to  the  rate  of  principal  payments   (including
prepayments).  With  respect  to  mortgage-backed  securities,  risks  include a
similar  sensitivity to the rate of  prepayments in that,  although the value of
fixed-income  securities  generally increases during periods of falling interest
rates as a result of prepayments and other factors,  this is not always the case
with respect to mortgage-backed securities.  Asset-backed securities involve the
risk that such securities do not usually have the benefit of a complete security
interest in the related collateral. Positions in options, futures and options on
futures  involve  the risks that such  options  and  futures may fail as hedging
techniques,  that the loss from investing in futures transactions is potentially
unlimited and that closing  transactions  may not be effected  where a secondary
liquid market does not exist.  Further,  investment in the securities of issuers
in any foreign country involves special risks and  considerations  not typically
associated  with  investing in U.S.  issuers.  Bonds involve the risk that their
price will decrease if interest rates increase.

MANAGEMENT OF THE FUNDS

         IBJS acts as investment  adviser to all of the Funds. For its services,
IBJS  receives  a fee from each Fund based upon each  Fund's  average  daily net
assets. See "Fee Table" and "Management of the Funds" in this Prospectus.

         BISYS Fund  Services  Limited  Partnership  acts as  administrator  and
sponsor to the Funds. For its services,  BISYS Fund Services Limited Partnership
receives a fee from the Funds based on each Fund's average daily net assets. See
"Management of the Funds" in this Prospectus.

                                       3

<PAGE>


GUIDE TO INVESTING IN THE IBJ FAMILY OF FUNDS

         PURCHASE  ORDERS  FOR THE MONEY  MARKET  FUND  RECEIVED  BY 12:00  NOON
EASTERN TIME WILL BECOME EFFECTIVE THAT DAY. PURCHASE ORDERS FOR ALL OTHER FUNDS
RECEIVED BY YOUR IBJS REPRESENTATIVE IN "GOOD ORDER" PRIOR TO 4:00 P.M., EASTERN
TIME, AND TRANSMITTED TO THE DISTRIBUTOR  PRIOR TO 4:00 P.M.  EASTERN TIME, WILL
BECOME EFFECTIVE THAT DAY.

               o Minimum Initial Investment..........................   $1,000
               o Minimum Initial Investment for IRAs.................    $ 250
               o Minimum Subsequent Investment.......................     $ 50

         THE FUNDS ARE PURCHASED AT NET ASSET VALUE.

         SHAREHOLDERS  MAY  EXCHANGE  SHARES  BETWEEN  FUNDS  IN  THE  TRUST  BY
TELEPHONE OR MAIL. EXCHANGES MAY NOT BE EFFECTED BY FACSIMILE.

               o Minimum initial exchange............................    $ 500
                 (MINIMUM FOR SUBSEQUENT EXCHANGES)

         Shareholders may redeem shares by telephone,  mail or wire.  Shares may
not be redeemed by facsimile.

         o If a  redemption  request is  received  by 12:00 noon  Eastern  time,
           proceeds for the Reserve Money Market Fund will be  transferred  to a
           designated account that day.
         o The Funds  reserve  the  right to redeem  upon not less than 30 days'
           notice all shares in a Fund's  account which have an aggregate  value
           of $500 or less.  (Redemption  by telephone and wire is not available
           for IRAs and trust relationships of IBJS.)

         ALL  DIVIDENDS  AND  DISTRIBUTIONS   WILL  BE  AUTOMATICALLY   PAID  IN
ADDITIONAL  SHARES AT NET ASSET VALUE OF THE APPLICABLE FUND UNLESS CASH PAYMENT
IS REQUESTED.

         o Distributions  for the  Core  Equity  Fund  are  paid at  least  once
           annually,  distributions  for the Blended  Total Return Fund are paid
           quarterly and distributions for the other Funds are paid monthly.


                                       4

<PAGE>


                                  FUND EXPENSES

         The  following  expense  table  lists the costs  and  expenses  that an
investor in the Premium Class of shares will incur either directly or indirectly
as a shareholder  of a Fund.  The  information  is based upon expenses  incurred
during the fiscal year ended  November  30,  1996.  Shareholders  in the Premium
Class of Shares may be subject to an additional 12b-1 fee up to 0.35% of average
daily net assets and a  shareholder  servicing  charge of up to 0.50% of average
daily net assets to which the Service Class  Shareholders  are not subject.1 See
"Other Information--Capitalization."


                                    FEE TABLE

<TABLE>
<CAPTION>


                                                                 RESERVE        CORE                       BLENDED
                                                                  MONEY         FIXED         CORE          TOTAL
                                                                 MARKET        INCOME        EQUITY        RETURN
                                                                  FUND          FUND          FUND          FUND
                                                                 -------        -----         -----        -------
<S>                                                               <C>           <C>           <C>          <C>  
         Maximum Sales Load Imposed on Purchases
           (as a percentage of offering price)................     None          None          None         None
         Maximum Sales Load Imposed on Reinvested
           Dividends (as a percentage of offering price) .....     None          None          None         None
         Deferred Sales Load (as a percentage of
           redemption proceeds) ..............................     None          None          None         None
         Redemption Fees......................................     None          None          None         None
         Exchange Fees........................................     None          None          None         None

         ANNUAL FUND OPERATING EXPENSES
           (as a percentage of average net assets)
         Management Fees2 (after waiver)......................    0.00%         0.40%         0.50%        0.50%
         12b-1 Fees...........................................    0.35%         0.35%         0.35%        0.35%
         Shareholder Servicing Fee............................    0.50%         0.50%         0.50%        0.50%
         Other Expenses+ .....................................    0.65%         0.72%         0.39%        0.49%
                                                                 ------        ------        ------       ------
         Total Portfolio Operating Expenses(after waiver)2,3 .    1.50%         1.97%         1.74%        1.84%
                                                                 ======        ======        ======       ======
</TABLE>


- ----------
   
         1  Service  Class  shares are  offered  only to  certain  institutional
            investors who are purchasers through a trust or account administered
            by the Adviser,  are employees or ex-employees of IBJS or any of its
            affiliates,  BISYS Fund  Services  or its  affiliates,  or any other
            service provider,  or employees of any trust customer of IBJS or any
            of its affiliates.
    

         2  Reflects advisory fees net of fees waived as a result of a voluntary
            waiver by the Adviser.  Absent such waiver the  Management  Fees for
            the Reserve Money Market Fund,  the Core Fixed Income Fund, the Core
            Equity Fund and the  Blended  Total  Return  Fund are 0.35%,  0.50%,
            0.60% and 0.60%,  respectively,  and the Total  Portfolio  Operating
            Expenses of the Reserve  Money  Market  Fund,  the Core Fixed Income
            Fund,  the Core Equity Fund and the  Blended  Total  Return Fund are
            1.85%, 2.07%, 1.84% and 1.94%, respectively.

         3  Shareholders  may be charged a wire redemption fee by their bank for
            receiving a wire payment on their behalf.

         +  Includes  a $15  per  account  fee  per  year  for  transfer  agency
            functions.

         The  purpose of this table is to assist a  shareholder  in the  Premium
Class of shares in understanding the various costs and expenses that an investor
in the Funds will bear.

                                       5

<PAGE>


         Example:*

         You would pay the following expenses on a $1,000  investment,  assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:

<TABLE>
<CAPTION>

                                                                 RESERVE                                   BLENDED
                                                                  MONEY         FIXED         CORE          TOTAL
                                                                 MARKET        INCOME        EQUITY        RETURN
                                                                  FUND          FUND          FUND          FUND
                                                                 -------        -----        ------        -------
<S>                                                               <C>           <C>           <C>          <C> 
         1 year...............................................    $ 15          $ 20          $ 18         $ 19
         3 years..............................................    $ 47          $ 62          $ 55         $ 58
         5 years..............................................    $ 82          $106          $ 94         $100
         10 years.............................................    $179          $230          $205         $216

</TABLE>

- ----------
         *  This example  should not be  considered a  representation  of future
            expenses which may be more or less than those shown.  The assumed 5%
            annual  return  is  hypothetical  and  should  not be  considered  a
            representation of past or future annual return; actual return may be
            greater or less than the assumed amount.

                              FINANCIAL HIGHLIGHTS

         The financial data shown below is to assist investors in evaluating the
performance  of the Funds since  February 1, 1995  (commencement  of operations)
through  November 30, 1996. The financial  highlights for the periods  indicated
have been audited by Coopers & Lybrand L.L.P.,  independent  accountants,  whose
report thereon appears in the Statement of Additional  Information  (the "SAI").
Financial statements and related notes are included in the SAI.


<TABLE>
<CAPTION>


                                                   RESERVE MONEY                    CORE FIXED INCOME        
                                                    MARKET FUND                           FUND              
                                          -------------------------------   -------------------------------
                                          FOR THE YEAR     FOR THE PERIOD    FOR THE YEAR   FOR THE PERIOD  
                                             ENDED       FEBRUARY 1, 1995**    ENDED      FEBRUARY 1, 1995** 
                                           NOVEMBER 30,   TO NOVEMBER 30,    NOVEMBER 30,   TO NOVEMBER 30, 
                                               1996            1995             1996             1995  
                                          -------------  -----------------   ------------  ----------------
<S>                                           <C>             <C>              <C>             <C>   
   
Net Asset Value, Beginning of Period ...      $1.00           $1.00            $10.72          $10.00
                                           --------        --------          --------        --------
Income from Investment Operations:                                                       
  Net investment income ................       0.05            0.04              0.54            0.48
  Net realized and unrealized                                                            
    gain/(loss) on investments .........       0.00            0.00             (0.12)           0.72
                                           --------        --------          --------        --------
  Total from Investment Operations .....       0.05            0.04              0.42            1.20
Less Distributions:                                                                      
  Dividends from net investment income .      (0.05)          (0.04)            (0.54)          (0.48)
Distribution from net realized                                                           
  capital gains ........................         --              --             (0.38)             -- 
                                           --------        --------          --------        --------
Total Distributions ....................      (0.05)          (0.04)            (0.92)          (0.48)
Net Asset Value, End of Period .........      $1.00           $1.00            $10.22          $10.72
                                           ========        ========          ========        ========
Total Return ...........................       4.88%           4.55%             4.25%          12.28%
Net Assets, End of Period (in thousands)        $14             $13               $15             $14
Ratios to average net assets of:                                                         
  Net investment income ................       4.82%           5.40%*            5.07%           5.59%*
  Expenses before waivers/reimbursements       0.95%           0.92%*            1.22%           1.22%*
  Expenses net waivers/reimbursements ..       0.65%           0.64%*            1.12%           1.12%*
Portfolio Turnover Rate ................        N/A             N/A               160%            297%
Average Commission Rate ................         --              --                --              -- 
    

</TABLE>


<TABLE>
<CAPTION>


                                                   CORE EQUITY FUND             BLENDED TOTAL RETURN FUND
                                           ------------------------------   -------------------------------
                                           FOR THE YEAR  FOR THE PERIOD    FOR THE YEAR  FOR THE PERIOD
                                                ENDED    FEBRUARY 1, 1995**    ENDED     FEBRUARY 1, 1995**
                                             NOVEMBER 30,  TO NOVEMBER 30,   NOVEMBER 30,  TO NOVEMBER 30,
                                                 1996           1995             1996            1995
                                           ------------- ----------------  -------------- ----------------


<S>                                             <C>          <C>               <C>             <C>   
Net Asset Value, Beginning of Period ...        $12.97       $10.00            $11.78          $10.00
                                              --------     --------          --------        --------
Income from Investment Operations:                                                       
  Net investment income ................          0.14         0.13              0.34            0.27
  Net realized and unrealized                                                            
    gain/(loss) on investments .........          2.90         2.84              1.26            1.79
                                              --------     --------          --------        --------
  Total from Investment Operations .....          3.04         2.97              1.60            2.06
Less Distributions:                                                                      
  Dividends from net investment income .         (0.19)        0.00             (0.35)          (0.28)
Distribution from net realized                                                           
  capital gains ........................         (0.45)          --             (0.27)             --
                                              --------     --------          --------        --------
Total Distributions ....................         (0.64)          --             (0.62)          (0.28)
Net Asset Value, End of Period .........        $15.37       $12.97            $12.76          $11.78
                                              ========     ========          ========        ========
Total Return ...........................         24.61%       29.70%            14.08%          20.72%
Net Assets, End of Period (in thousands)           $20          $16               $17             $15
Ratios to average net assets of:                                                         
  Net investment income ................          0.93%        1.30%*            2.98%           3.04%*
  Expenses before waivers/reimbursements          0.99%        1.09%*              --            1.14%*
  Expenses net waivers/reimbursements ..          0.89%        0.89%*            0.99%           1.04%*
Portfolio Turnover Rate ................            27%          37%               77%             78%
Average Commission Rate ................       $0.0776           --           $0.0789              --

</TABLE>


- ----------
+  Per share amounts based on the average  number of shares  outstanding  during
   the period  February 1, 1995  (Commencement  of  Operations)  to November 30,
   1995.

*  Annualized.

** Commencement of Operations.

                                       6

<PAGE>


               THE INVESTMENT POLICIES AND PRACTICES OF THE FUNDS

         Each Fund is a separate investment fund or portfolio, commonly known as
a mutual fund. The Funds are portfolios of a Delaware  business trust, IBJ Funds
Trust,  organized  under  the  laws  of  Delaware  as an  open  end,  management
investment  company.   The  Trust's  Board  of  Trustees  oversees  the  overall
management of the Funds and elects the officers of the Trust.

         o The  investment  objective  of the  Reserve  Money  Market Fund is to
           provide investors with current income,  liquidity and the maintenance
           of a stable  $1.00  net asset  value by  investing  in high  quality,
           short-term obligations.
         o The investment  objective of the Core Fixed Income Fund is to provide
           investors  with a high  level of total  return by  investing  in debt
           market securities.
         o The  investment  objective  of the  Core  Equity  Fund is to  provide
           investors with long-term capital appreciation.
         o The  investment  objective  of the  Blended  Total  Return Fund is to
           provide  investors with long-term  capital  appreciation  and current
           income for a high total  return by investing in a balance of equities
           and debt market securities.

         Each Fund follows its own investment objectives and policies, including
certain   investment   restrictions.   The  SAI  contains  specific   investment
restrictions  which govern the Funds'  investments.  Those  restrictions and the
Funds' investment objectives are fundamental policies, which means that they may
not be changed  without a majority vote of  shareholders  of the affected  Fund.
Except for the  objectives  and those  restrictions  specifically  identified as
fundamental,  all other  investment  policies  and  practices  described in this
Prospectus and in the SAI are not  fundamental  and may change solely with Board
of Trustees approval.

         The Adviser selects investments and makes investment decisions based on
the  investment  objective  and  policies  of  each  Fund.  The  following  is a
description of securities and investment practices.

         U.S.  TREASURY  OBLIGATIONS  (ALL FUNDS).  The Funds may invest in U.S.
Treasury  obligations,  which  are  backed by the full  faith and  credit of the
United  States  Government  as to the timely  payment of principal and interest.
U.S.  Treasury  obligations  consist of bills,  notes,  and bonds and separately
traded  interest and  principal  component  parts of such  obligations  known as
STRIPS which  generally  differ in their  interest  rates and  maturities.  U.S.
Treasury  bills,  which have  maturities  of up to one year,  notes,  which have
original  maturities  ranging from one year to 10 years,  and bonds,  which have
original  maturities  of 10 to 30 years,  are direct  obligations  of the United
States  Government.  The Funds may  invest in  privately  placed  U.S.  Treasury
obligations.

         U.S. GOVERNMENT  SECURITIES (ALL FUNDS). U.S. Government securities are
obligations  issued  or  guaranteed  by the U.S.  Government,  its  agencies  or
instrumentalities.  U.S. Government securities include debt securities issued or
guaranteed by U.S.  Government-sponsored  enterprises  and federal  agencies and
instrumentalities. Some types of U.S. Government securities are supported by the
full  faith  and  credit  of the  United  States  Government  or  U.S.  Treasury
guarantees,  such as mortgage-backed  certificates  guaranteed by the Government
National  Mortgage  Association   ("GNMA").   Other  types  of  U.S.  Government
securities,  such as  obligations  of the Student  Loan  Marketing  Association,
provide recourse only to the credit of the agency or instrumentality issuing the
obligation.  In the case of obligations  not backed by the full faith and credit
of the United States Government, the investor must look to the agency issuing or
guaranteeing  the  obligation  for ultimate  repayment.  The Funds may invest in
privately placed U.S. Government Securities.

         COMMERCIAL  PAPER (ALL FUNDS).  Commercial  paper  includes  short-term
unsecured promissory notes,  variable rate demand notes and variable rate master
demand  notes  issued by both  domestic  and  foreign  bank  holding  companies,
corporations and financial  institutions and United States  Government  agencies
and  instrumentalities  (but only includes taxable  securities).  All commercial
paper purchased by the Funds is, at the time of investment,  rated in one of the
top two  rating  categories  of at least one  NRSRO,  or if not rated is, in the
opinion of the Adviser,  of an investment quality comparable to rated commercial
paper in which the Funds may  invest,  or,  with  respect to the  Reserve  Money
Market  Fund,  (i)  rated  "P-1" by  Moody's  and "A-1" or better by S&P or in a
comparable  rating  category  by any two NRSROs  that have rated the  commercial
paper or (ii) rated in a comparable category by only one such organization if it
is the only organization that has rated the commercial paper.

                                       7

<PAGE>


         CORPORATE  DEBT  SECURITIES  (ALL  FUNDS).  These  Funds  may  purchase
corporate  debt  securities,  subject  to the rating  and  quality  requirements
specified  with  respect  to each Fund as set  forth in  "Highlights--Investment
Objectives and Policies" in this Prospectus.  The Funds may invest in both rated
commercial  paper and rated  corporate debt  obligations of foreign issuers that
meet the  same  quality  criteria  applicable  to  investments  by the  Funds in
commercial paper and corporate debt obligations of domestic issuers.

         MORTGAGE-RELATED  SECURITIES (ALL FUNDS).  These Funds are permitted to
invest  in  mortgage-related  securities,  subject  to the  rating  and  quality
requirements  specified  for debt  securities  with respect to each such Fund in
"Highlights--Investment  Objectives and Policies" in this  Prospectus.  Mortgage
pass-through  securities  are  securities  representing  interests in "pools" of
mortgages in which payments of both interest and principal on the securities are
made  monthly,  in  effect,  "passing  through"  monthly  payments  made  by the
individual borrowers on the mortgage loans which underlie the securities (net of
fees paid to the issuer or  guarantor  of the  securities).  Early  repayment of
principal on mortgage  pass-through  securities  (arising  from  prepayments  of
principal due to sale of the underlying property,  refinancing,  or foreclosure,
net of fees and costs which may be  incurred)  may expose a Fund to a lower rate
of return  upon  reinvestment  of  principal.  Also,  if a  security  subject to
prepayment has been purchased at a premium, in the event of prepayment the value
of the premium would be lost. Like other fixed-income securities,  when interest
rates rise,  the value of  mortgage-related  securities  generally will decline;
however,  when interest rates decline, the value of mortgage-related  securities
with  prepayment  features  may  not  increase  as much  as  other  fixed-income
securities.  In recognition  of this  prepayment  risk to investors,  the Public
Securities  Association (the "PSA") has standardized the method of measuring the
rate of mortgage  loan  principal  prepayments.  The PSA  formula,  the Constant
Prepayment  Rate or other similar  models that are standard in the industry will
be used by the Funds in  calculating  maturity  for  purposes of  investment  in
mortgage-related  securities. A rise in interest rates will also likely increase
inherent volatility of these securities as lower than estimated prepayment rates
will alter the expected life of the securities to effectively convert short-term
investments into long-term investments.

         Payment  of  principal  and  interest  on  some  mortgage  pass-through
securities  (but not the  market  value  of the  securities  themselves)  may be
guaranteed by the full faith and credit of the U.S.  Government  (in the case of
securities guaranteed by GNMA) or guaranteed by agencies or instrumentalities of
the  U.S.  Government  (in the  case of  securities  guaranteed  by the  Federal
National  Mortgage  Association  ("FNMA")  or the  Federal  Home  Loan  Mortgage
Corporation ("FHLMC"),  which are supported only by the discretionary  authority
of  the  U.S.  Government  to  purchase  the  agency's  obligations).   Mortgage
pass-through securities created by non-governmental  issuers (such as commercial
banks,  savings and loan  institutions,  private mortgage  insurance  companies,
mortgage bankers and other secondary market issuers) may be supported in various
forms of insurance or guarantees issued by governmental entities.

         Collateralized  Mortgage  Obligations  ("CMOs") are hybrid  instruments
with  characteristics  and  risks of both  mortgage-backed  bonds  and  mortgage
pass-through securities.  Similar to a bond, interest and prepaid principal on a
CMO are paid, in most cases, semi-annually.  CMOs may be collateralized by whole
mortgage loans but are more typically  collateralized  by portfolios of mortgage
pass-through  securities  guaranteed by GNMA, FHLMC or FNMA. CMOs are structured
in multiple  classes,  with each class  bearing a different  stated  maturity or
interest rate.  Certain CMOs have recently posed liquidity  problems in changing
rate environments.

         ASSET-BACKED  SECURITIES  (ALL  FUNDS).  These Funds are  permitted  to
invest  in   asset-backed   securities,   subject  to  the  rating  and  quality
requirements  for debt  securities  specified  with respect to each such Fund in
"Highlights--Investment Objectives and Policies" in this Prospectus. Through the
use of  trusts  and  special  purpose  subsidiaries,  various  types of  assets,
primarily  home equity loans and  automobile  and credit card  receivables,  are
being   securitized  in   pass-through   structures   similar  to  the  mortgage
pass-through  structures described above.  Consistent with the Funds' investment
objectives, policies and quality standards, a Fund may invest in these and other
types of asset-backed securities which may be developed in the future.

         Asset-backed  securities  involve  certain  risks that are not posed by
mortgage-related  securities,  resulting mainly from the fact that  asset-backed
securities do not usually contain the benefit of a complete security interest in
the related  collateral.  For example,  credit card  receivables  generally  are
unsecured  and the debtors are entitled to the  protection  of a number of state
and Federal  consumer  credit laws,  some of which may reduce the ability of the
Fund,  as an  investor,  to  obtain  full  payment  in the event of  default  or

                                       8

<PAGE>


insolvency.  In the case of  automobile  receivables,  due to various  legal and
economic  factors,  proceeds  from  repossessed  collateral  may not  always  be
sufficient to support  payments on these  securities.  The risks associated with
asset-backed securities are often reduced by the addition of credit enhancements
such as a letter of  credit  from a bank,  excess  collateral  or a  third-party
guarantee.  With respect to  asset-backed  securities  arising from secured debt
(such as  automobile  receivables),  there is a risk that parties other than the
originator and servicer of the loan may acquire a security  interest superior to
that of the securities holders.

         COMMON  STOCKS (CORE FIXED  INCOME  FUND,  CORE EQUITY FUND AND BLENDED
TOTAL RETURN FUND).  Common stock represents the residual  ownership interest in
the issuer after all of its  obligations  and  preferred  stocks are  satisfied.
Common  stock  fluctuates  in  price  in  response  to many  factors,  including
historical  and  prospective  earnings of the  issuer,  the value of its assets,
general economic  conditions,  interest rates,  investor  perceptions and market
volatility.

         PREFERRED  STOCKS (CORE FIXED INCOME FUND, CORE EQUITY FUND AND BLENDED
TOTAL  RETURN  FUND).  Preferred  stock has a  preference  over common  stock in
liquidation  and  generally  in dividends as well,  but is  subordinated  to the
liabilities  of the issuer in all  respects.  Preferred  stock may or may not be
convertible  into common stock. As a general rule, the market value of preferred
stock with a fixed dividend rate and no conversion element varies inversely with
interest rates and perceived credit risk.  Because  preferred stock is junior to
debt securities and other obligations of the issuer, deterioration in the credit
quality of the issuer  will cause  greater  changes in the value of a  preferred
stock  than  in  a  more  senior  debt  security   with  similar   stated  yield
characteristics.

         AMERICAN  DEPOSITORY RECEIPTS (CORE FIXED INCOME FUND, CORE EQUITY FUND
AND BLENDED TOTAL RETURN FUND).  American  Depository Receipts ("ADRs") are U.S.
dollar-denominated  receipts  generally issued by domestic banks, which evidence
the deposit with the bank of a foreign  issuer and which are publicly  traded on
exchanges or over-the-counter in the United States.

         These  Funds may each  invest in both  sponsored  and  unsponsored  ADR
programs. There are certain risks associated with investments in unsponsored ADR
programs.  Because the non-U.S.  company does not  actively  participate  in the
creation of the ADR program,  the  underlying  agreement for service and payment
will be between the  depository  and the  shareholder.  The Company  issuing the
stock underlying the ADR pays nothing to establish the unsponsored  facility, as
fees for ADR issuance and cancellation are paid by brokers.  Investors  directly
bear the expenses  associated with  certificate  transfer,  custody and dividend
payment.

         In an unsponsored ADR program,  there also may be several  depositories
with no  defined  legal  obligations  to the  non-U.S.  company.  The  duplicate
depositories may lead to marketplace confusion because there would be no central
source of information to buyers,  sellers and intermediaries.  The efficiency of
centralization  gained in a sponsored  program can greatly  reduce the delays in
delivery of dividends and annual reports. In addition,  with respect to all ADRs
there is always the risk of loss due to currency fluctuations.

         Investments  in ADRs involve  certain risks not  typically  involved in
purely domestic  investments,  including  future foreign  political and economic
developments,  and the  possible  imposition  of  foreign  governmental  laws or
restrictions  applicable  to such  investments.  Securities  of foreign  issuers
through ADRs are subject to different economic, financial,  political and social
factors.  Individual  foreign economies may differ favorably or unfavorably from
the U.S. economy in such respects as growth of gross national  product,  rate of
inflation,  capital  reinvestment,  resources,  self-sufficiency  and balance of
payments position.  With respect to certain countries,  there is the possibility
of  expropriation  of  assets,   confiscatory  taxation,   political  or  social
instability or diplomatic developments which could adversely affect the value of
the particular  ADR. There may be less publicly  available  information  about a
foreign  company than about a U.S.  company,  and foreign  companies  may not be
subject  to  accounting,   auditing  and  financial   reporting   standards  and
requirements comparable to those of U.S. companies.

         INVESTMENT  IN FOREIGN  SECURITIES  (ALL  FUNDS).  These Funds may each
invest in securities of foreign governmental and private issuers. Investments in
foreign  securities  involve  certain  considerations  that  are  not  typically
associated  with  investing in domestic  securities.  There may be less publicly
available  information  about a foreign  issuer  than about a  domestic  issuer.
Foreign issuers also are not generally subject to uniform  accounting,  auditing
and financial  reporting  standards  comparable to those  applicable to domestic

                                       9

<PAGE>


issuers. In addition, with respect to certain foreign countries, interest may be
withheld at the source under foreign income tax laws, and there is a possibility
of expropriation or confiscatory  taxation,  political or social  instability or
diplomatic developments that could adversely affect investments in securities of
issuers   located  in  those   countries.   These   investments   must  be  U.S.
dollar-denominated with respect to the Reserve Money Market Fund.

         CONVERTIBLE AND  EXCHANGEABLE  SECURITIES (CORE FIXED INCOME FUND, CORE
EQUITY FUND AND BLENDED TOTAL RETURN FUND).  These Funds are permitted to invest
in convertible and  exchangeable  securities,  subject to the rating and quality
requirements  specified  with respect to equity  securities  for the Core Equity
Fund in  "Highlights--Investment  Objectives  and Policies" in this  Prospectus.
Convertible securities generally offer fixed interest or dividend yields and may
be  converted  either at a stated  price or stated rate for common or  preferred
stock. Exchangeable securities may be exchanged on specified terms for common or
preferred  stock.  Although  to a lesser  extent  than  with Core  Fixed  Income
securities  generally,  the  market  value of  convertible  securities  tends to
decline as  interest  rates  increase  and,  conversely,  tends to  increase  as
interest  rates  decline.  In addition,  because of the  conversion  or exchange
feature,  the market value of convertible or  exchangeable  securities  tends to
vary with fluctuations in the market value of the underlying common or preferred
stock.  Debt securities that are convertible  into or exchangeable for preferred
or common stock are liabilities of the issuer but are generally  subordinated to
senior debt of the issuer. The Funds may invest in convertible  securities rated
below investment grade.

         DOMESTIC AND FOREIGN BANK  OBLIGATIONS (ALL FUNDS).  These  obligations
include but are not restricted to  certificates  of deposit,  commercial  paper,
Yankee certificates of deposit, bankers' acceptances, Eurodollar certificates of
deposit and time deposits,  promissory  notes and medium term deposit notes. The
Funds will not invest in any obligations of their  affiliates,  as defined under
the 1940 Act.

         Each Fund limits its  investment in United States bank  obligations  to
obligations  of United  States banks  (including  foreign  branches).  Each Fund
limits  its   investment   in  foreign  bank   obligations   to  United   States
dollar-denominated   obligations  of  foreign  banks  (including  United  States
branches  of  foreign  banks)  which in the  opinion of the  Adviser,  are of an
investment quality comparable to obligations of United States banks which may be
purchased  by the  Funds.  There is no  limitation  on the  amount of the Funds'
assets  which may be invested  in  obligations  of foreign  banks which meet the
conditions set forth herein.

         Fixed time deposits may be withdrawn on demand by the investor, but may
be subject  to early  withdrawal  penalties  which vary  depending  upon  market
conditions  and  the  remaining  maturity  of  the  obligation.   There  are  no
contractual  restrictions  on the right to transfer a  beneficial  interest in a
fixed  time  deposit  to a third  party,  although  there is no market  for such
deposits.  Investments  in fixed time deposits  subject to withdrawal  penalties
maturing from two days through seven days may not exceed 15% of the value of the
net assets of the Non-Money  Market Funds and 10% of the value of the net assets
of the Money Market Fund.

         Obligations  of foreign banks  involve  somewhat  different  investment
risks than those  affecting  obligations  of United States banks,  including the
possibilities that their liquidity could be impaired because of future political
and economic  developments,  that the  obligations  may be less  marketable than
comparable obligations of United States banks, that a foreign jurisdiction might
impose withholding taxes on interest income payable on those  obligations,  that
foreign  deposits  may be  seized or  nationalized,  that  foreign  governmental
restrictions  such as exchange  controls  may be adopted  which might  adversely
affect the payment of principal and interest on those  obligations  and that the
selection of those  obligations may be more difficult  because there may be less
publicly  available  information  concerning  foreign  banks or the  accounting,
auditing  and  financial   reporting   standards,   practices  and  requirements
applicable  to foreign  banks may differ from those  applicable to United States
banks. In that  connection,  foreign banks are not subject to examination by any
United States Government agency or instrumentality.

         Investments  in  Eurodollar  and  Yankee  dollar  obligations   involve
additional  risks.  Most notably,  there  generally is less  publicly  available
information about foreign companies;  there may be less governmental  regulation
and supervision;  they may use different accounting and financial standards; and
the  adoption of foreign  governmental  restrictions  may  adversely  affect the
payment of principal and interest on foreign investments.  In addition,  not all
foreign branches of United States banks are supervised or examined by regulatory
authorities as are United States banks,  and such branches may not be subject to
reserve requirements.

                                       10

<PAGE>


         ZERO COUPON SECURITIES (ALL FUNDS). The Funds may invest in zero coupon
securities.  A zero coupon  security  pays no interest to its holder  during its
life and is sold at a discount to its face value at maturity.  The market prices
of zero coupon securities  generally are more volatile than the market prices of
securities that pay interest  periodically  and are more sensitive to changes in
interest rates than non-zero  coupon  securities  having similar  maturities and
credit qualities. Although zero coupon securities do not pay interest to holders
prior to  maturity,  federal  income  tax law  requires a Fund to  recognize  as
interest  income a portion of the  security's  discount  each year and that this
income must then be distributed to  shareholders  along with other income earned
by the Fund.  To the  extent  that any  shareholders  in a Fund elect to receive
their  dividends  in cash rather than  reinvest  such  dividends  in  additional
shares,  cash to make  these  distributions  will have to be  provided  from the
assets of the Fund or other  sources  such as  proceeds  of sales of Fund shares
and/or sales of portfolio  securities.  In such cases, the Fund will not be able
to purchase  additional income producing  securities with cash used to make such
distributions and its current income may ultimately be reduced as a result.

         VARIABLE  RATE DEMAND  OBLIGATIONS  (ALL FUNDS).  Variable  rate demand
obligations have a maturity of 397 days or less with respect to the Money Market
Fund or  generally  five to twenty years with  respect to the  Non-Money  Market
Funds,  but carry with them the right of the holder to put the  securities  to a
remarketing agent or other entity on short notice, typically seven days or less.
Generally,  the remarketing agent will adjust the interest rate every seven days
(or at other intervals corresponding to the notice period for the put), in order
to maintain the  interest  rate at the  prevailing  rate for  securities  with a
seven-day maturity.  The remarketing agent is typically a financial intermediary
that  has  agreed  to  perform  these  services.  Variable  rate  master  demand
obligations  permit a Fund to invest  fluctuating  amounts at  varying  rates of
interest pursuant to direct  arrangements  between the Funds, as lender, and the
borrower.  Because the obligations are direct lending  arrangements  between the
Funds and the  borrower,  they will not  generally  be  traded,  and there is no
secondary  market for them,  although they are redeemable (and thus  immediately
repayable by the borrower) at principal amount,  plus accrued  interest,  at any
time.  The  borrower  also may  prepay up to the full  amount of the  obligation
without  penalty.  While master demand  obligations,  as such, are not typically
rated by credit rating agencies,  if not so rated, a Fund may, under its minimum
rating  standards,  invest in them only if, in the opinion of the Adviser,  they
are of an investment  quality  comparable to other debt obligations in which the
Funds may invest and are within the  credit  quality  policies,  guidelines  and
procedures  established by the Board of Trustees.  See "Investment  Policies" in
the SAI for further  details on variable  rate demand  obligations  and variable
rate master demand obligations.

         OTHER MUTUAL FUNDS (ALL FUNDS). Each Fund may invest in shares of other
open-end,  management  investment  companies,  subject to the limitations of the
1940 Act and  subject to such  investments  being  consistent  with the  overall
objective  and policies of the Fund making such  investment,  provided  that any
such purchases will be limited to shares of unaffiliated  investment  companies.
The  purchase of  securities  of other mutual funds  results in  duplication  of
expenses  such  that  investors  indirectly  bear a  proportionate  share of the
expenses of such mutual funds including operating costs, and investment advisory
and administrative fees.

         "WHEN-ISSUED" AND "FORWARD  COMMITMENT"  TRANSACTIONS (ALL FUNDS).  The
Funds may purchase  securities on a when issued and delayed  delivery  basis and
may purchase or sell securities on a forward  commitment  basis.  When issued or
delayed delivery transactions arise when securities are purchased by a Fund with
payment  and  delivery  taking  place in the  future in order to secure  what is
considered  to be an  advantageous  price  and  yield to the Fund at the time of
entering into the transaction.  A forward commitment transaction is an agreement
by a Fund to purchase or sell securities at a specified future date. When a Fund
engages in these  transactions,  the Fund relies on the buyer or seller,  as the
case may be, to  consummate  the sale.  Failure  to do so may result in the Fund
missing  the   opportunity  to  obtain  a  price  or  yield   considered  to  be
advantageous.   When  issued  and  delayed  delivery  transactions  and  forward
commitment transactions may be expected to occur a month or more before delivery
is due.  However,  no payment or  delivery  is made by a Fund until it  receives
payment or delivery from the other party to the transaction.  A separate account
containing only liquid assets equal to the value of purchase commitments will be
maintained with the Funds' custodian until payment is made.

         LOANS OF PORTFOLIO  SECURITIES (ALL FUNDS). To increase current income,
each Fund may lend its  portfolio  securities  in an amount up to 331/3% of each
such  Fund's  total  assets to  brokers,  dealers  and  financial  institutions,
provided certain  conditions are met,  including the condition that each loan is
secured continuously by collateral maintained on a daily mark-to-market basis in
an amount at least equal to the current market value of the  securities  loaned.
For further information, see "Investment Policies" in the SAI.

                                       11

<PAGE>


         REPURCHASE  AGREEMENTS (ALL FUNDS). The Funds may enter into repurchase
agreements  with  any  bank  and  broker-dealer  which,  in the  opinion  of the
Trustees, presents a minimum risk of bankruptcy.  Under a repurchase agreement a
Fund acquires  securities and obtains a simultaneous  commitment from the seller
to repurchase  the  securities at a specified  time and at an agreed upon yield.
The agreements  will be fully  collateralized  and the value of the  collateral,
including  accrued  interest,  marked-to-market  daily.  The  agreements  may be
considered to be loans made by the purchaser,  collateralized  by the underlying
securities.  If the seller should  default on its  obligation to repurchase  the
securities,  a Fund may  experience a loss of income from the loaned  securities
and a decrease in the value of any collateral, problems in exercising its rights
to the underlying  securities  and costs and time delays in connection  with the
disposition  of  securities.  The Money Market Fund may not invest more than 10%
and the Non-Money Market Funds may not invest more than 15% of its net assets in
repurchase  agreements  maturing  in  more  than  seven  business  days  and  in
securities  for which  market  quotations  are not readily  available.  For more
information about repurchase agreements, see "Investment Policies" in the SAI.

         PORTFOLIO TURNOVER.  The Funds generally will not engage in the trading
of securities  for the purpose of realizing  short-term  profits,  but each Fund
will  adjust  its  portfolio  as it deems  advisable  in view of  prevailing  or
anticipated  market  conditions or  fluctuations in interest rates to accomplish
its respective investment  objective.  For example, each Fund may sell portfolio
securities in  anticipation  of an adverse market  movement.  Other than for tax
purposes,  frequency of portfolio  turnover  will not be a limiting  factor if a
Fund considers it advantageous to purchase or sell securities.  The Funds do not
anticipate that the respective  annual portfolio  turnover rates will exceed the
following:  Core Fixed Income Fund, 350%; Core Equity Fund, 200%;  Blended Total
Return Fund, 280%. A high rate of portfolio  turnover  involves  correspondingly
greater transaction  expenses than a lower rate, which expenses must be borne by
each Fund and its shareholders.  High portfolio  turnover rates may also make it
more difficult for the Funds to satisfy the requirement for  qualification  as a
regulated investment company under the Internal Revenue Code of 1986, as amended
(the "Code"),  that less than 30% of each Fund's gross income in any tax year be
derived from gains on the sale of securities held for less than three months.


                             MANAGEMENT OF THE FUNDS

         The business and affairs of each Fund are managed  under the  direction
of the Board of Trustees. Information about the Trustees, as well as the Trust's
executive   officers,   may   be   found   in  the   SAI   under   the   heading
"Management--Trustees and Officers."

THE ADVISER:      IBJ SCHRODER BANK & TRUST COMPANY

                  IBJ Schroder Bank & Trust Company ("IBJS") provides investment
                  advisory  services  to  the  Funds  pursuant  to  an  Advisory
                  Agreement with the Trust (the "Advisory  Agreement").  Subject
                  to  such  policies  as  the  Trust's  Board  of  Trustees  may
                  determine,  IBJS makes investment decisions for the Funds. For
                  the  advisory  services  it  provides  to the Funds,  IBJS may
                  receive  fees  based on  average  daily  net  assets up to the
                  following annualized rates for the Funds: Reserve Money Market
                  Fund,  0.35%; Core Fixed Income Fund, 0.50%; Core Equity Fund,
                  0.60%; and Blended Total Return Fund, 0.60%.

                  Each of the portfolio  managers  listed below has  significant
                  experience   in   managing   registered   investment   company
                  portfolios similar to the Funds. Martin Liebgott,  of IBJS, is
                  responsible for the day-to-day management of the Reserve Money
                  Market  Fund,  the Core Fixed  Income Fund and the debt market
                  securities   portion  of  the  Blended   Total  Return  Fund's
                  portfolio.  Mr. Liebgott has been with IBJS since 1988 and was
                  previously  with Citibank,  N.A. from 1966 to 1988.  Christian
                  Kaefer,  Senior Investment Officer of IBJS, is responsible for
                  the day-to-day management of the portfolios of the Core Equity
                  Fund and the equity  portion of the Blended Total Return Fund.
                  Mr.  Kaefer has been with IBJS  since 1987 and was  previously
                  with Schroder Capital  Management  International  from 1982 to
                  1987.  James  O'Mealia,  Senior  Portfolio  Manager,  has been
                  affiliated with IBJS since October 1996 and is responsible for
                  the  day-to-day  management  of the Blended Total Return Fund.
                  Mr. O'Mealia was the Vice President in charge of New York Life
                  Insurance Company's equity and high yield investment from 1989
                  to 1994,  was  Chief  Operating  Officer  of  McGlinn  Capital
                  Management in Wyomissing, PA from 1994 to 1995, and has served
                  as the President of Sunnymeath  Asset  Management,  Inc. since
                  February 1996.

                                       12

<PAGE>


                  Charles Porten,  Chief Investment Officer of IBJS oversees the
                  Funds' investments.  Mr. Porten does not manage any particular
                  portfolio but exercises general supervisory authority over all
                  portfolio  managers.  Mr. Porten has been with IBJS since 1988
                  and was previously with Citibank, N.A. from 1978 to 1988.

                  IBJS, formed in 1929,  provides banking,  trust and investment
                  services to individuals and institutions. It is 98.3% owned by
                  The  Industrial  Bank of Japan,  Limited  (and  1.7%  owned by
                  Schroders  Incorporated).  IBJS acts as the investment adviser
                  to a wide  variety of trusts,  individuals,  institutions  and
                  corporations.  Its investment management responsibilities,  as
                  of December 31, 1996,  included accounts with aggregate assets
                  of approximately $2.0 billion.  The principal business address
                  of IBJS is One State Street,  New York, New York 10004.  As of
                  June 24, 1985, The Industrial Bank of Japan,  Limited acquired
                  its interest in J. Henry  Schroder  Bank & Trust  Company from
                  Schroders Incorporated.  The name of the bank was changed from
                  J. Henry  Schroder Bank & Trust Company to IBJ Schroder Bank &
                  Trust Company,  effective January 1, 1987. The Industrial Bank
                  of Japan does not perform services for the Trust or any of the
                  Funds.

         Based upon the advice of counsel, IBJS believes that the performance of
investment  advisory  services for the Funds will not violate the Glass Steagall
Act or other applicable banking laws or regulations.  However,  future statutory
or regulatory  changes,  as well as future judicial or administrative  decisions
and  interpretations  of present  and future  statutes  and  regulations,  could
prevent IBJS from  continuing  to perform such  services for the Funds.  If IBJS
were prohibited  from acting as investment  adviser to the Funds, it is expected
that the Board of Trustees  would  recommend to  shareholders  approval of a new
investment advisory agreement with another qualified investment adviser selected
by the Board or that the Board would recommend other appropriate action.

THE SPONSOR AND DISTRIBUTOR

         IBJ Funds  Distributor,  Inc.  acts as Sponsor  of the Funds.  IBJ Fund
Distributor,  Inc. is an affiliate of the Administrator of the Funds, BISYS Fund
Services Limited  Partnership  d/b/a BISYS Fund Services (the  "Administrator").
BISYS Fund Services and its affiliated companies, including BISYS Fund Services,
Inc. are wholly owned by BISYS Group,  Inc.  ("BISYS").  BISYS  headquartered in
Little Falls,  New Jersey,  supports more than 5,000 financial  institutions and
corporate  clients  through two  strategic  business  units.  BISYS  Information
Services  Group  provides  image and data  processing  outsourcing,  and pricing
analysis to more than 600 banks  nationwide.  BISYS  Investment  Services  Group
designs,  administers  and  distributes  over 60 families of proprietary  mutual
funds  consiting  of more than 430  portfolios,  and provided  401(k)  marketing
support, administration,  and recordkeeping services in partnership with banking
instiutions and investment management companies.  BISYS and its affiliates BISYS
Fund  Services and BISYS Fund  Services,  Inc.  have their  prinicipal  place of
business at 3435 Stelzer Road, Columbus, Ohio 43219. IBJ Funds Distributor, Inc.
has its principal place of business at 125 West 55th Street,  New York, New York
10019.

         The Funds have  adopted a Rule 12b-1  Distribution  Plan and  Agreement
(the "Plan")  pursuant to which the Premium Class of each Fund may reimburse the
Distributor  on a monthly  basis for costs and expenses of the  Distribution  in
connection with the  distribution  and marketing of Premium Class shares.  These
costs and  expenses,  which are subject to a maximum limit of 0.35% per annum of
the  average  daily net assets of the Funds  include (i)  advertising  by radio,
television,  newspapers,  magazines, brochures, sales literature, direct mail or
any other form of advertising, (ii) expenses of sales employees or agents of the
Distributor,  including salary, commissions,  travel and related expenses, (iii)
payments to broker-dealers and financial institutions for services in connection
with the  distribution  of shares,  including  promotional  incentives  and fees
calculated with reference to the average daily net asset value of shares held by
shareholders  who  have a  brokerage  or  other  service  relationship  with the
broker-dealer or other  institution  receiving such fees, (iv) costs of printing
prospectuses,  statements of additional  information  and other  materials to be
given or sent to prospective  investors,  (v) such other similar services as the
Trustees  determine to be reasonably  calculated to result in the sale of shares
of the Funds,  (vi) costs of  shareholder  servicing  which may be  incurred  by
broker-dealers,  banks or other financial  institutions,  and (vii) other direct
and indirect distribution-related  expenses, including the provision of services
with respect to maintaining the assets of the Funds.  As noted above,  each Fund
also offers "Service Class" of shares.  The "Service Classes" are not subject to
any Rule 12b-1 fees or entitled  to benefits  under a  Distribution  Plan.  Each
Fund's  Premium  Class will pay all costs and  expenses in  connection  with the
preparation, printing and distribution of its Prospectus to current shareholders
and the operation of its Plan,  including  related legal and accounting fees. No

                                       13

<PAGE>

Premium  Class  will  be  liable  for  distribution  expenditures  made  by  the
Distributor  in any given year in excess of the maximum amount payable under the
Plan for that Fund year.

ADMINISTRATIVE SERVICES

         The Funds have also entered into an Administration Agreement with BISYS
Fund Services pursuant to which BISYS Fund Services provides certain  management
and administrative  services necessary for the Funds' operations including:  (i)
general supervision of the operation of the Funds including  coordination of the
services   performed  by  the  Funds'  Advisers,   transfer  agent,   custodian,
independent accountants and legal counsel, regulatory compliance,  including the
compilation of  information  for documents such as reports to, and filings with,
the SEC and state  securities  commissions,  and preparation of proxy statements
and shareholder reports for the Funds; (ii) general supervision  relative to the
compilation of data required for the preparation of periodic reports distributed
to the Funds' Officers and Board of Trustees;  and (iii) furnishing office space
and certain  facilities  required for conducting the business of the Funds.  For
these  services,  BISYS Fund  Services  receives  from each Fund a fee,  payable
monthly,  at the annual rate of 0.15% of each Fund's  average  daily net assets.
Pursuant  to a  Transfer  Agency  Agreement  between  the Trust  and BISYS  Fund
Services,  Inc.,  BISYS Fund  Services,  Inc.  assists  the Trust  with  certain
transfer and dividend  disbursing  agent functions and receives a fee of $15 per
account  per year plus out of pocket  expenses.  Pursuant  to a Fund  Accounting
Agreement between the Trust and BISYS Fund Services,  Inc., BISYS Fund Services,
Inc.  assists the Trust in  calculating  net asset values and  provides  certain
other accounting services for each Fund described therein,  for an annual fee of
$30,000 per Fund plus out of pocket expenses.

SERVICE ORGANIZATIONS

         Various banks, trust companies, broker-dealers (other than the Sponsor)
or other financial organizations  (collectively,  "Service  Organizations") also
may  provide  administrative   services  for  the  Funds,  such  as  maintaining
shareholder   accounts  and   records.   The  Funds  may  pay  fees  to  Service
Organizations (which vary depending upon the services provided) in amounts up to
an annual rate of 0.50% of the daily net asset value of the Funds'  shares owned
by shareholders with whom the Service Organization has a servicing relationship.

         The  Glass-Steagall  Act and other  applicable laws provide that, among
other things,  banks may not engage in the business of underwriting,  selling or
distributing securities.  There is currently no precedent prohibiting banks from
performing   administrative  and  shareholder  servicing  functions  as  Service
Organizations.  However, judicial or administrative decisions or interpretations
of such laws, as well as changes in either Federal or state regulations relating
to the  permissible  activities of banks and their  subsidiaries  or affiliates,
could prevent a bank Service  Organization  from  continuing to perform all or a
part of its servicing activities.  If a bank were prohibited from so acting, its
shareholder  clients would be permitted to remain  shareholders of the Funds and
alternative  means for  continuing the servicing of such  shareholders  would be
sought. It is not expected that shareholders  would suffer any adverse financial
consequences as a result of any of these occurrences.

OTHER EXPENSES

         Each  Fund  bears  all  costs of its  operations  other  than  expenses
specifically  assumed by BISYS,  its  affiliates or IBJS. The costs borne by the
Funds  include  legal and  accounting  expenses;  Trustees'  fees and  expenses;
insurance  premiums;  custodian and transfer  agent fees and expenses;  expenses
incurred in acquiring or disposing of the Funds' portfolio securities;  expenses
of  registering  and qualifying the Funds' shares for sale with the SEC and with
various state securities  commissions;  expenses of obtaining  quotations on the
Funds'  portfolio  securities  and  pricing of the Funds'  shares;  expenses  of
maintaining  the Funds'  legal  existence  and of  shareholders'  meetings;  and
expenses of preparation and  distribution  to existing  shareholders of reports,
proxies and prospectuses.  Each Fund bears its own expenses  associated with its
establishment as a series of the Trust; these expenses are amortized over a five
year period from the  commencement of a Fund's  operations.  See "Management" in
the SAI.  Trust  expenses  directly  attributable  to a Fund are charged to that
Fund; other expenses are allocated proportionately among all of the Funds in the
Trust in relation to the net assets of each Fund.

                                       14

<PAGE>

PORTFOLIO TRANSACTIONS

         Pursuant to the  applicable  Advisory  Agreement,  the  Adviser  places
orders  for the  purchase  and  sale of  portfolio  investments  for the  Funds'
accounts with brokers or dealers selected by it in its discretion.  In effecting
purchases and sales of portfolio  securities  for the account of the Funds,  the
Adviser will seek the best available  price and most favorable  execution of the
Funds' orders.  Trading does, however,  involve transaction costs.  Transactions
with dealers serving as primary market makers reflect the spread between the bid
and asked  prices.  Purchases  of  underwritten  issues may be made,  which will
include an  underwriting  fee paid to the  underwriter.  Purchases  and sales of
securities are generally placed by the Adviser with broker dealers which, in the
Adviser's judgment,  provide prompt and reliable execution at favorable security
prices and  reasonable  commission  rates.  The  Adviser may cause a Fund to pay
commissions  higher than another broker dealer would have charged if the Adviser
believes  the  commission  paid is  reasonable  in  relation to the value of the
brokerage  and research  services  received by the Adviser.  Broker  dealers are
selected  on the basis of a  variety  of  factors  such as  reputation,  capital
strength,  size and  difficulty  of  order,  sale of Fund  shares  and  research
provided to the Adviser.


                              FUND SHARE VALUATION

         The net asset value per share of the Funds is  calculated at 12:00 noon
(Eastern  time) for the Money  Market Fund and at 4:00 p.m.  (Eastern  time) for
each of the Non-Money Market Funds,  Monday through Friday,  on each day the New
York Stock Exchange is open for trading,  which excludes the following  business
holidays:   New  Year's  Day,  Presidents'  Day,  Good  Friday,   Memorial  Day,
Independence  Day,  Labor  Day,  Thanksgiving  Day and  Christmas  Day;  and the
following  additional business holidays for the Money Market Fund: Martin Luther
King's Birthday, Columbus Day and Veterans Day. The net asset value per share of
each Fund is computed by dividing the value of each Fund's net assets (i.e., the
value of the assets  less the  liabilities)  by the total  number of such Fund's
outstanding  shares.  All expenses,  including  fees paid to the Adviser and any
BISYS  affiliate,  are accrued  daily and taken into  account for the purpose of
determining the net asset value.

         Securities  listed on an  exchange  are valued on the basis of the last
sale prior to the time the  valuation  is made.  If there has been no sale since
the  immediately  previous  valuation,  then  the  current  bid  price  is used.
Quotations are taken from the exchange  where the security is primarily  traded.
Portfolio  securities  which are  primarily  traded on foreign  exchanges may be
valued with the assistance of a pricing service and are generally  valued at the
preceding  closing  values of such  securities  on their  respective  exchanges,
except  that when an  occurrence  subsequent  to the time a foreign  security is
valued  is likely  to have  changed  such  value,  then the fair  value of those
securities will be determined by  consideration of other factors by or under the
direction of the Board of Trustees.  Over the counter  securities  are valued on
the  basis of the bid  price at the  close of  business  on each  business  day.
Securities for which market  quotations are not readily  available are valued at
fair value as  determined  in good faith by or at the  direction of the Board of
Trustees.   Notwithstanding  the  above,  bonds  and  other  Core  Fixed  Income
securities are valued by using market  quotations and may be valued on the basis
of prices provided by a pricing service  approved by the Board of Trustees.  All
assets  and  liabilities  initially  expressed  in  foreign  currencies  will be
converted into U.S. dollars at the mean between the bid and asked prices of such
currencies against U.S. dollars as last quoted by any major bank.

         The Money  Market  Fund  uses the  amortized  cost  method to value its
portfolio  securities  and seeks to maintain a constant net asset value of $1.00
per share,  although there may be circumstances  under which this goal cannot be
achieved.  The amortized cost method involves valuing a security at its cost and
amortizing any discount or premium over the period until maturity, regardless of
the impact of  fluctuating  interest  rates on the market value of the security.
See the SAI for a more complete description of the amortized cost method.


                       PRICING AND PURCHASE OF FUND SHARES

         Orders for the  purchase  of shares  will be  executed at the net asset
value per  share  next  determined  after an order  has been  received  in "good
order".

                                       15

<PAGE>

         The following purchase procedures do not apply to certain fund or trust
accounts that are managed by IBJS. The customer  should consult his or her trust
administrator for proper instructions.

         All funds  received are invested in full and  fractional  shares of the
appropriate Fund.  Certificates for shares are not issued.  BISYS Fund Services,
Inc. maintains records of each  shareholder's  holdings of Fund shares, and each
shareholder  receives a statement of transactions,  holdings and dividends.  The
Funds reserve the right to reject any purchase. No third party or foreign checks
will be accepted.

         An investment may be made using any of the following methods:

         THROUGH  IBJS.  Shares are  available to new and existing  shareholders
through IBJS or its affiliates or other authorized  investment advisers. To make
an investment  using this method,  simply  complete a Purchase  Application  and
contact your IBJS  representative or investment  adviser with instructions as to
the  amount  you wish to invest.  They will then  contact  the Fund to place the
order on your behalf on that day.

         Orders received by your IBJS  representative  for the Non-Money  Market
Funds  in "good  order"  prior  to the  determination  of net  asset  value  and
transmitted  to the  Fund  prior to the  close of its  business  day  (which  is
currently 4:00 p.m.,  Eastern time),  will become effective that day. Orders for
the Money  Market Fund  received  prior to 12:00 noon  Eastern  time will become
effective  that day.  Parties who receive  orders are obligated to transmit them
promptly.  You should receive  written  confirmation  of your order within a few
days of receipt of instructions from your representative.

         OTHER PURCHASE  INFORMATION.  Requests in "good order" must include the
following documentation: (a) A letter of instruction, if required, signed by all
registered owners of the shares in the exact names in which they are registered;
(b) Any required signature  guarantees (see "Signature  Guarantees"  below); and
(c) Other  supporting  legal  documents,  if  required,  in the case of estates,
trusts,  guardianships,  custodianship,  corporations pension and profit sharing
plans and other organizations.

         SIGNATURE GUARANTEES.  To protect shareholder  accounts,  the Funds and
its transfer agent from fraud,  signature  guarantees are required to enable the
Funds to verify the identity of the person who has authorized a redemption  from
an account.  Signature  guarantees  are required for (1)  redemptions  where the
proceeds are to be sent to someone other than the registered  shareowner(s)  and
the registered address and (2) share transfer requests. Shareholders may contact
the Funds at (800) 99-IBJFD for further details.

         BY  WIRE.  Investments  may be made  directly  through  the use of wire
transfers  of Federal  funds.  Contact  your bank and request it to wire Federal
funds to the applicable  Fund. In most cases,  your bank will either be a member
of the Federal  Reserve  Banking System or have a relationship  with a bank that
is. Your bank may charge a fee for handling the transaction.  To purchase shares
by a Federal funds wire, please contact (800) 99-IBJFD for wiring  instructions.
A completed  Purchase  Application must be overnighted to the Fund in advance of
the wire at IBJ Funds  Trust,  c/o  BISYS  Fund  Services,  3435  Stelzer  Road,
Columbus, Ohio 43219-8021.

         Purchases to open new accounts  which are mailed  should be sent to IBJ
Funds Trust,  P.O. Box 182492,  Columbus,  Ohio  43218-2492,  together  with the
completed and signed Purchase Application.  Purchases made by check in the Funds
are not  permitted  to be  redeemed  until  payment  of the  purchase  has  been
collected, which may take up to fifteen days after purchase.

         INSTITUTIONAL  ACCOUNTS. Bank trust departments and other institutional
accounts may place orders directly with the Fund by telephone at (800) 99-IBJFD.


                          MINIMUM PURCHASE REQUIREMENTS
   
         The  minimum  initial  investment  in the  Funds is $1,000  unless  the
investor is a purchaser who at the time of purchase,  has a balance of $1,000 or
more in any of the IBJ  Funds,  is a  purchaser  through  a trust or  investment
account administered by the Adviser, is an employee or an ex-employee of IBJS or
    

                                       16

<PAGE>


is an employee of any of its affiliates,  BISYS Fund Services or its affiliates,
or any other service  provider,  or is an employee of any trust customer of IBJS
or any of its  affiliates.  Note that the minimum is $250 for an IRA, other than
an IRA for which IBJS or any of its affiliates acts as trustee or custodian. Any
subsequent  investments must be at least $50,  including an IRA investment.  All
initial investments should be accompanied by a completed Purchase Application. A
Purchase Application accompanies this Prospectus.  Different minimums apply, and
a separate  application is required for IRA  investments.  The Funds reserve the
right to reject purchase orders.


                         INDIVIDUAL RETIREMENT ACCOUNTS

         All Funds may be used as a funding medium for IRAs.  Shares may also be
purchased  for IRAs  established  with  IBJS or any of its  affiliates  or other
authorized custodians.  Completion of a special application is required in order
to create such an  account,  and the minimum  initial  investment  for an IRA is
$250,  other than an IRA for which IBJS or any of its affiliates acts as trustee
or custodian.  Contributions to IRAs are subject to prevailing amount limits set
by the Internal Revenue Service. For more information and IRA information,  call
the Fund at (800) 99-IBJFD.


                             EXCHANGE OF FUND SHARES

         The Funds offer two convenient  ways to exchange shares in one Fund for
shares in another Fund in the Trust. Before engaging in an exchange transaction,
a shareholder  should read  carefully the  Prospectus  describing  the Fund into
which the  exchange  will occur,  which is available  without  charge and can be
obtained by writing to the Fund at P.O. Box 182492,  Columbus,  Ohio 43218-2492,
or by calling (800) 99-IBJFD.  A shareholder may not exchange shares of one Fund
for  shares of  another  Fund if the new Fund is not  qualified  for sale in the
state of the shareholder's residence. The minimum amount for an initial exchange
is $500. No minimum is required in subsequent exchanges. The Trust may terminate
or amend the terms of the exchange privilege at any time.

         A new account  opened by  exchange  must be  established  with the same
name(s),  address  and  social  security  number as the  existing  account.  All
exchanges  will be made based on the net asset value next  determined  following
receipt  of the  request  by a Fund in good  order,  plus any  applicable  sales
charge.

         An  exchange is taxable as a sale of a security on which a gain or loss
may be recognized.  Shareholders  should  receive  written  confirmation  of the
exchange  within a few days of the completion of the  transaction.  Shareholders
will  receive at least 60 days'  prior  written  notice of any  modification  or
termination of the exchange privilege.

         EXCHANGE BY MAIL. To exchange Fund shares by mail, simply send a letter
of instruction to IBJ Funds Trust, P.O. Box 182492,  Columbus,  Ohio 43218-2492.
The letter of instruction must include:  (i) your account number;  (ii) the Fund
from and the Fund into which you wish to  exchange  your  investment;  (iii) the
dollar or share  amount you wish to  exchange;  and (iv) the  signatures  of all
registered owners or authorized parties.

         EXCHANGE BY  TELEPHONE.  To exchange Fund shares by telephone or if you
have any  questions  simply  call the  Funds at (800)  99-IBJFD.  You  should be
prepared to give the telephone  representative  the following  information:  (i)
your account number,  social security or tax  identification  number and account
registration; (ii) the name of the Fund from and the Fund into which you wish to
transfer  your  investment;  and (iii) the  dollar or share  amount  you wish to
exchange.  The  conversation  may be  recorded  to  protect  you and the  Funds.
Telephone  exchanges  are  available  only if the  shareholder  so  indicates by
checking  the "yes" box on the Purchase  Application.  See  "Redemption  of Fund
Shares--By   Telephone"  in  this  Prospectus  for  a  discussion  of  telephone
transactions generally.

         AUTOMATIC   INVESTMENT  PROGRAM.  An  eligible   shareholder  may  also
participate  in the  Automatic  Investment  Program,  an  investment  plan  that
automatically debits money from the shareholder's bank account and invests it in
one or more of the  Funds  in the  Trust  through  the use of  electronic  funds
transfers or automatic bank drafts.  Shareholders  may elect to make  subsequent

                                       17

<PAGE>


investments  by  transfers of a minimum of $500 on either the fifth or twentieth
day of each month into their  established  Fund  account.  Contact the Funds for
more information about the Automatic Investment Program.


                            REDEMPTION OF FUND SHARES

         Shareholders  may  redeem  their  shares,  in whole or in part,  on any
business  day.  Shares will be  redeemed at the net asset value next  determined
after a  redemption  request in good order has been  received by the  applicable
Fund.  See  "Determination  of Net Asset  Value" in the SAI. A  redemption  is a
taxable transaction on which gain or loss may be recognized. Generally, however,
gain or loss is not  expected to be realized  on a  redemption  of shares of the
Money Market Fund which seeks to maintain a net asset value per share of $1.00.

         Where the  shares to be  redeemed  have been  purchased  by check,  the
redemption  request  will be returned if the  purchasing  check has not cleared,
which may take up to 15 days.  Shareholders  may avoid this  delay by  investing
through wire transfers of Federal funds. During the period prior to the time the
shares are  redeemed,  dividends  on the shares  will  continue to accrue and be
payable and the  shareholder  will be entitled to exercise all other  beneficial
rights of ownership.

         Once the shares are redeemed,  a Fund will ordinarily send the proceeds
by check to the  shareholder  at the address of record on the next business day.
The Funds may, however,  take up to seven days to make payment. This will not be
the customary practice.  Also, if the New York Stock Exchange is closed (or when
trading is  restricted)  for any  reason  other  than the  customary  weekend or
holiday  closing or if an emergency  condition as  determined  by the SEC merits
such action, the Funds may suspend redemptions or postpone payment dates.

         REDEMPTION METHODS. To ensure acceptance of your redemption request, it
is important to follow the procedures  described below.  Although the Funds have
no present intention to do so, the Funds reserve the right to refuse or to limit
the  frequency  of any  telephone  or wire  redemptions.  Of  course,  it may be
difficult  to place  orders by  telephone  during  periods  of severe  market or
economic  change,  and a  shareholder  should  consider  alternative  methods of
communications,  such as couriers.  The Funds' services and their provisions may
be modified or terminated at any time by the Funds.  If the Funds  terminate any
particular  service,  they  will do so  only  after  giving  written  notice  to
shareholders. Redemption by mail will always be available to shareholders.

         You may redeem your shares using any of the following methods:

         THROUGH AN IBJS REPRESENTATIVE,  OR AUTHORIZED  INVESTMENT ADVISER. You
may redeem your shares by  contacting  your IBJS  representative  or  investment
adviser and  instructing  him or her to redeem your shares.  He or she will then
contact  the Fund and place a  redemption  trade on your  behalf.  He or she may
charge you a fee for this service.

         BY MAIL. You may redeem your shares by sending a letter directly to the
Fund. To be accepted, a letter requesting  redemption must include: (i) the Fund
name and account  registration  from which you are redeeming  shares;  (ii) your
account  number;  (iii) the amount to be redeemed,  (iv) the  signatures  of all
registered  owners;  and (v) a signature  guarantee  by any  eligible  guarantor
institution including a member of a national securities exchange or a commercial
bank or trust company, broker-dealers, credit unions and savings associations if
required  (see  "Pricing  and Purchase of Fund  Shares-Signature  Guarantees.").
Corporations,  partnerships,  trusts or other legal entities will be required to
submit additional documentation.

         BY CHECK:  You may redeem  your  Reserve  Money  Market  Fund shares by
drawing  checks on your  account.  You must first  complete the  signature  card
provided with the purchase  application.  Upon receiving the properly  completed
application and signature card, the  Administrator  will provide you with checks
free of charge.  These  checks may be made payable to the order of any person in
the amount of $500 or more. When a check is presented for payment,  a sufficient
number  of full and  fractional  shares  in the  shareholder's  account  will be
redeemed to cover the amount of the check.  It is not possible to use a check to
close out your account since additional shares accrue daily.

                                       18

<PAGE>


         BY TELEPHONE. You may redeem your shares by calling the Funds toll free
at (800) 99 IBJFD.  You should be prepared to give the telephone  representative
the following  information:  (i) your account number, social security number and
account  registration;  (ii) the Fund name from which you are redeeming  shares;
and (iii) the amount to be redeemed. The conversation may be recorded to protect
you and the Funds.  Telephone  redemptions are available only if the shareholder
so indicates by checking  the "yes" box on the  Purchase  Application  or on the
Optional Services Form. The Funds employ  reasonable  procedures to confirm that
instructions  communicated by telephone are genuine. If the Funds fail to employ
such reasonable  procedures,  they may be liable for any loss, damage or expense
arising out of any telephone  transactions  purporting to be on a  shareholder's
behalf.  In order to assure the accuracy of instructions  received by telephone,
the Funds  require  some form of  personal  identification  prior to acting upon
instructions  received by telephone,  record telephone  instructions and provide
written  confirmation  to investors of such  transactions.  Redemption  requests
transmitted  via facsimile will not be accepted.  Telephone  Redemption  will be
suspended  for a period of 10  business  days  following  a  telephonic  address
change.

         OTHER REDEMPTION INFORMATION.  Requests in "good order"must include the
following documentation: (a) A letter of instruction, if required, signed by all
registered owners of the shares int eh exact names in which they are registered;
(b) Any required signature  guarantees (see "Signature  Guarantees"  above); and
(c) Other  supporting  legal  documents,  if  required,  in the case of estates,
trusts, guardianships,  custodianship,  corporations, pension and profit sharing
plans and other organizations.

         BY WIRE.  You may redeem your shares by contacting the Funds by mail or
telephone  and  instructing  them to send a wire  transmission  to your personal
bank.  Proceeds of wire  redemption  for the Money Market Fund generally will be
transferred  to the  designated  account  on the day the  request  is  received,
provided that it is received by 12:00 Noon (Eastern time).

         Your  instructions  should  include:  (i) your account  number,  social
security or tax identification  number and account  registration;  (ii) the Fund
name from which you are redeeming  shares;  and (iii) the amount to be redeemed.
Wire  redemptions  can be made only if the "yes"  box has been  checked  on your
Purchase  Application,  and  attach  a copy of a void  check  of  account  where
proceeds  are to be wired.  Your bank may charge you a fee for  receiving a wire
payment on your behalf.

         The above  mentioned  services "By Telephone," "By Check" and "By Wire"
are not available for IRAs and trust relationships of IBJS.

         SYSTEMATIC  WITHDRAWAL PLAN. An owner of $10,000 or more of shares of a
Fund may elect to have periodic  redemptions  from his or her account to be paid
on a monthly,  quarterly,  semi annual or annual  basis.  The  minimum  periodic
payment is $100. A sufficient number of shares to make the scheduled  redemption
will normally be redeemed on the date selected by the shareholder.  Depending on
the size of the payment  requested and  fluctuation  in the net asset value,  if
any, of the shares redeemed, redemptions for the purpose of making such payments
may reduce or even exhaust the  account.  A  shareholder  may request that these
payments be sent to a  predesignated  bank or other  designated  party.  Capital
gains and  dividend  distributions  paid to the account  will  automatically  be
reinvested at net asset value on the distribution payment date.

         REDEMPTION OF SMALL ACCOUNTS. Due to the disproportionately higher cost
of servicing small accounts, each Fund reserves the right to redeem, on not less
than  30  days'  notice,  an  account  in a Fund  that  has  been  reduced  by a
shareholder  to $500 or less.  However,  if during the 30 day notice  period the
shareholder  purchases sufficient shares to bring the value of the account above
$500, this restriction will not apply.

         REDEMPTION  IN KIND.  All  redemptions  of shares of the Funds shall be
made in cash,  except that the  commitment to redeem shares in cash extends only
to  redemption  requests  made by each  shareholder  of a Fund during any 90-day
period of up to the lesser of $250,000 or 1% of the net asset value of that Fund
at the  beginning of such period.  This  commitment is  irrevocable  without the
prior approval of the SEC and is a fundamental  policy of the Funds that may not
be changed without shareholder  approval.  In the case of redemption requests by
shareholders in excess of such amounts, the Board of Trustees reserves the right
to have the Funds make  payment,  in whole or in part,  in  securities  or other
assets, in case of an emergency or any time a cash distribution would impair the
liquidity  of a Fund to the  detriment  of the  existing  shareholders.  In this
event,  the  securities  would be valued in the same manner as the securities of
that Fund are valued.  If the recipient were to sell such securities,  he or she
could receive less than the  redemption  value of the securities and could incur
certain transaction costs.


                                       19

<PAGE>


                 DIVIDENDS, DISTRIBUTIONS AND FEDERAL INCOME TAX

         Each Fund is treated as a separate  entity for  Federal  income  taxes.
Each Fund has  elected to be treated  and  intends to  continue to qualify to be
treated  as a  regulated  investment  company  pursuant  to  the  provisions  of
Subchapter M of the Internal  Revenue Code of 1986, as amended (the "Code").  By
so qualifying  and electing,  each Fund generally will not be subject to Federal
income tax to the extent that it distributes  investment  company taxable income
and net capital gains in the manner required under the Code.

         Each Fund intends to distribute to its shareholders  substantially  all
of its investment  company  taxable income (which  includes,  among other items,
dividends  and interest and the excess,  if any, of net short term capital gains
(generally  including any net option premium  income) over net long term capital
losses).  The  Reserve  Money  Market  Fund and the Core Fixed  Income Fund will
declare  distributions of such income daily and pay those dividends monthly; the
Core Equity Fund will  declare and pay  distributions  annually  and the Blended
Total Return Fund will declare and pay dividends at least  quarterly.  Each Fund
intends to distribute, at least annually, substantially all realized net capital
gain (the  excess of net long term  capital  gains over net short  term  capital
losses). In determining amounts of capital gains to be distributed,  any capital
loss carryovers from prior years will be applied against capital gains.

         Distributions  will be paid in additional  Fund shares based on the net
asset value at the close of business  on the payment  date of the  distribution,
unless the shareholder elects in writing,  not less than five full business days
prior to the record  date,  to receive  such  distributions  in cash.  Dividends
declared in, and  attributable  to, the preceding month will be paid within five
business days after the end of each month.

         In the case of the Reserve  Money Market Fund,  shares  purchased  will
begin  earning  dividends on the day the  purchase  order is executed and shares
redeemed will earn dividends through the previous day. Net investment income for
a Saturday,  Sunday or a holiday  will be declared as a dividend on the previous
business  day.  In the case of the other  Funds that  declare  daily  dividends,
shares  purchased  will begin  earning  dividends  on the day after the purchase
order is executed,  and shares redeemed will earn dividends  through the day the
redemption is executed.

         Distributions  of investment  company  taxable  income  (regardless  of
whether  derived from  dividends,  interest or short term capital gains) will be
taxable to  shareholders  as  ordinary  income.  Distributions  of net long term
capital gains  designated by a Fund as capital gain dividends will be taxable as
long term capital gains,  regardless of how long a shareholder has held his Fund
shares.  Distributions  are  taxable  in the same  manner  whether  received  in
additional shares or in cash.

         Earnings of the Funds not  distributed  on a timely basis in accordance
with a calendar year distribution  requirement are subject to a nondeductible 4%
excise tax. To prevent  imposition of this tax, each Fund intends to comply with
this distribution requirement.

         A  distribution,  including  an  "exempt  interest  dividend,"  will be
treated as paid on December 31 of the calendar  year if it is declared by a Fund
during October,  November, or December of that year to shareholders of record in
such a month and paid by a Fund during  January of the following  calendar year.
Such  distributions  will be treated as received by shareholders in the calendar
year in which the distributions  are declared,  rather than the calendar year in
which the distributions are received.

         A Fund's  distributions with respect to a given taxable year may exceed
the current and  accumulated  earnings  and profits of that Fund  available  for
distribution.  In that  event,  distributions  in  excess of such  earnings  and
profits  would be  characterized  as a return of  capital  to  shareholders  for
Federal income tax purposes,  thus reducing each shareholder's cost basis in his
Fund shares. Distributions in excess of a shareholder's cost basis in his shares
would be treated as a gain realized from a sale of such shares.

         Any  gain or loss  realized  by a  shareholder  upon  the sale or other
disposition of shares of a Fund, or upon receipt of a  distribution  in complete
liquidation  of a Fund,  generally  will be a capital gain or loss which will be
long term or short term,  generally  depending  upon the  shareholder's  holding
period for the shares.  A loss realized by a shareholder on a redemption,  sale,

                                       20

<PAGE>

or exchange of shares of a Fund with  respect to which  capital  gain  dividends
have been paid will be  characterized  as a long term capital loss to the extent
of such capital gain dividends.

         It is  anticipated  that a portion  of the  dividends  paid by the Core
Equity and Blended  Total Return Funds will qualify for the  dividends  received
deduction available to corporations.

         The Funds may be required to withhold  for Federal  income tax ("backup
withholding") 31% of the  distributions and the proceeds of redemptions  payable
to shareholders who fail to provide a correct taxpayer  identification number or
to  make  required  certifications,  or  where a Fund or  shareholder  has  been
notified by the  Internal  Revenue  Service that the  shareholder  is subject to
backup withholding.  Most corporate  shareholders and certain other shareholders
specified in the Code are exempt from backup withholding.  Backup withholding is
not an  additional  tax.  Any  amounts  withheld  may be  credited  against  the
shareholder's U.S. Federal income tax liability.

         Those  Funds that may invest in  securities  of foreign  issuers may be
subject to  withholding  and other  similar  income  taxes  imposed by a foreign
country.  Each of these Funds intends to elect, if it is eligible to do so under
the Code, to "pass through" to its shareholders the amount of such foreign taxes
paid. If such an election is made by a Fund, each shareholder of that Fund would
be required to include in gross  income the taxable  dividends  received and the
amount  of pro  rata  share  of  those  foreign  taxes  paid by the  Fund.  Each
shareholder  would be entitled  either to deduct (as an itemized  deduction) his
pro rata share of the foreign taxes in computing his taxable income or to use it
(subject to limitations) as a foreign tax credit against his U.S. Federal income
tax  liability.  No deduction  for foreign taxes may be claimed by a shareholder
who does not itemize  deductions.  Each  shareholder  will be notified within 60
days after the close of a Fund's  taxable year whether the foreign taxes paid by
the Fund will "pass through" for that year.

         Shareholders  will be notified  annually by the Trust as to the Federal
tax status of distributions made by the Fund(s) in which they invest.  Depending
on the residence of the shareholder for tax purposes,  distributions also may be
subject  to  state  and  local  taxes,   including  withholding  taxes.  Foreign
shareholders may, for example, be subject to special  withholding  requirements.
Special  tax   treatment,   including   a  penalty  on  certain   pre-retirement
distributions,  is accorded to accounts maintained as IRAs.  Shareholders should
consult  their  own  tax  advisers  as to  the  Federal,  state  and  local  tax
consequences   of  ownership  of  shares  of  the  Funds  in  their   particular
circumstances.

         If you  elect  to  receive  distributions  in cash  and  checks  (1)are
returned and marked as  "undeliverable"  or (2) remain  uncashed for six months,
your cash election will be changed  automatically  and your future  dividend and
capital gains  distribution  will be reinvested in the Fund at the per share net
asset  value  determined  as of the  date of  payment  of the  distribution.  In
addition, any undeliverable checks or checks that remain uncashed for six months
will be canceled and will be  reinvested  in the Fund at the per share net asset
value determined as of the date of cancellation.


                             INVESTMENT RESTRICTIONS
                        (ALL FUNDS, EXCEPT AS INDICATED)

         (1) No Fund may invest  more than 15% (10% with  respect to the Reserve
Money Market Fund) of the aggregate value of its net assets in investments which
are illiquid,  or not readily marketable (including repurchase agreements having
maturities of more than seven calendar days, time deposits having  maturities of
more than seven calendar  days,  and securities of foreign  issuers that are not
listed on a domestic or foreign securities exchange).

         (2) No Fund may borrow money or pledge or mortgage  its assets,  except
that a Fund may borrow  from banks up to 10% of the  current  value of its total
net assets for  temporary or  emergency  purposes  and those  borrowings  may be
secured by the pledge of not more than 15% of the  current  value of that Fund's
total net assets (but  investments may not be purchased by a Fund while any such
borrowings exist).

         (3) No Fund may make loans,  except loans of portfolio  securities  and
except  that a Fund may enter into  repurchase  agreements  with  respect to its
portfolio securities and may purchase the types of debt instruments described in
this Prospectus.

                                       21

<PAGE>


         The foregoing investment restrictions and those described in the SAI as
fundamental  are policies of each Fund which may be changed only when  permitted
by law and  approved  by the  holders of a  majority  of the  applicable  Fund's
outstanding    voting    securities    as   described    herein   under   "Other
Information--Voting."

         In addition,  each Fund is a diversified  fund. As such, each will not,
with respect to 75% of its total assets, invest more than 5% of its total assets
in the securities of any one issuer (except for U.S.  Government  securities) or
purchase more than 10% of the outstanding  voting securities of any such issuer.
The Reserve Money Market Fund is subject to further diversification requirements
with respect to 100% of their assets.  Also, each Fund will invest less than 25%
of its total assets in the securities of any one industry, excluding the Reserve
Money  Market  Fund  which  may  invest  more  than 25% of its  total  assets in
instruments issued by the banking industry.  For this purpose,  U.S.  Government
securities  (and  repurchase  agreements  related  thereto)  are not  considered
securities of a single industry.

         If a percentage restriction on investment policies or the investment or
use of  assets  set  forth  in this  Prospectus  are  adhered  to at the  time a
transaction  is effected,  later changes in percentage  resulting  from changing
asset values will not be considered a violation.


                         RISKS OF INVESTING IN THE FUNDS

CERTAIN RISK CONSIDERATIONS

         The Reserve Money Market Fund attempts to maintain a constant net asset
value of $1.00 per share,  although there can be no assurance that the Fund will
always be able to do so. The Reserve Money Market Fund may not achieve as high a
level of current income as other funds that do not limit their investment to the
high quality securities in which the Reserve Money Market Fund invests.

         The  price per share of each of the other  Funds  will  fluctuate  with
changes in value of the investments held by the Fund. For example,  the value of
a Core Fixed Income Fund's shares will  generally  fluctuate  inversely with the
movements in interest rates and a stock fund's shares will  generally  fluctuate
as a result  of  numerous  factors,  including  but not  limited  to  investors'
expectations  about the economy  and  corporate  earnings  and  interest  rates.
Shareholders of a Fund should expect the value of their shares to fluctuate with
changes  in the value of the  securities  owned by that  Fund.  Additionally,  a
Fund's   investment  in  smaller   companies  may  involve  greater  risks  than
investments  in large  companies due to such factors as limited  product  lines,
markets and  financial  or  managerial  resources,  and less  frequently  traded
securities that may be subject to more abrupt price movements than securities of
larger companies.

         There  is,  of  course,  no  assurance  that a Fund  will  achieve  its
investment  objective or be successful  in preventing or minimizing  the risk of
loss that is inherent in investing in particular  types of investment  products.
In order to attempt to minimize that risk, the Adviser monitors  developments in
the economy,  the securities markets,  and with each particular issuer. Also, as
noted earlier,  each diversified Fund is managed within certain limitations that
restrict the amount of a Fund's investment in any single issuer.

         Each of the portfolio managers for the Funds has significant experience
in managing registered investment company portfolios similar to the Funds.

         FOREIGN SECURITIES (ALL FUNDS).  Investing in the securities of issuers
in  any  foreign   country,   including   ADRs,   involves   special  risks  and
considerations not typically associated with investing in U.S. companies.  These
include differences in accounting,  auditing and financial reporting  standards;
generally  higher  commission  rates  on  foreign  portfolio  transactions;  the
possibility of nationalization,  expropriation or confiscatory taxation; adverse
changes in  investment  or  exchange  control  regulations  (which  may  include
suspension of the ability to transfer  currency  from a country);  and political
instability   which  could  affect  U.S.   investments  in  foreign   countries.
Additionally,  foreign  securities  and dividends and interest  payable on those
securities  may be subject to  foreign  taxes,  including  taxes  withheld  from
payments on those securities. Foreign securities often trade with less frequency

                                       22

<PAGE>


and volume than domestic  securities and,  therefore,  may exhibit greater price
volatility. Additional costs associated with an investment in foreign securities
may include higher custodial fees than apply to domestic custodial  arrangements
and  transaction  costs of  foreign  currency  conversions.  Changes  in foreign
exchange rates also will affect the value of securities denominated or quoted in
currencies  other than the U.S.  dollar and,  with respect to the Reserve  Money
Market  Fund,  may affect the  ability to  maintain  net asset  value.  A Fund's
objectives may be affected  either  unfavorably or favorably by  fluctuations in
the relative rates of exchange between the currencies of different  nations,  by
exchange   control   regulations  and  by  indigenous   economic  and  political
developments.  Through a Fund's flexible policies, management endeavors to avoid
unfavorable  consequences  and to take  advantage of favorable  developments  in
particular nations where, from time to time, it places a Fund's investments.


                                OTHER INFORMATION

CAPITALIZATION

         IBJ Funds Trust was  organized as a Delaware  business  trust on August
25, 1994, and currently  consists of four  separately  managed  portfolios.  The
Board of  Trustees  may  establish  additional  portfolios  in the  future.  The
capitalization  of the Trust consists solely of an unlimited number of shares of
beneficial interest with a par value of $0.001 each. When issued,  shares of the
Funds are fully paid, nonassessable and freely transferable.

   
         Each Fund also  offers a Service  Class of shares.  The  Service  Class
shares  are  offered  at net asset  value  without a sales  load only to certain
institutional  investors,  who are  purchasers  through  a trust  or  investment
account  administered  by the Adviser,  are employees or ex-employees of IBJS or
any of its affiliates,  BISYS or its affiliates,  or any other service provider,
or  employees  of  any  trust  customer  of  IBJS  or  any  of  its  affiliates.
Shareholders  in the  Premium  Class of shares may be  subject to an  additional
12b-1  fee of up to  0.35%  of  average  daily  net  assets  and  an  additional
shareholder servicing charge of up to 0.50% of average daily net assets.
    

         Under Delaware law, shareholders could, under certain circumstances, be
held  personally  liable  for  the  obligations  of  the  Trust.   However,  the
Declaration  of Trust  disclaims  liability  of the  shareholders,  Trustees  or
officers of the Trust for acts or  obligations  of the Trust,  which are binding
only on the assets and  property  of the Trust and  requires  that notice of the
disclaimer be given in each  contract or obligation  entered into or executed by
the Trust or the Trustees. The Declaration of Trust provides for indemnification
out of  Trust  property  for  all  loss  and  expense  of any  shareholder  held
personally  liable for the  obligations of the Trust.  The risk of a shareholder
incurring  financial  loss on account  of  shareholder  liability  is limited to
circumstances  in which the Trust itself would be unable to meet its obligations
and should be considered remote.

VOTING

         Shareholders  have the right to vote in the election of Trustees and on
any and all matters on which,  by law or under the provisions of the Declaration
of  Trust,  they may be  entitled  to vote.  The Trust is not  required  to hold
regular annual meetings of the Funds' shareholders and does not intend to do so.
The Trustees are required to call a meeting for the purpose of  considering  the
removal of a person  serving as Trustee if  requested in writing to do so by the
holders  of not less  than 10% of the  outstanding  shares  of the  Trust and in
connection  with such  meeting to comply with the  shareholders'  communications
provisions of Section 16(c) of the Act. See "Other  Information--Voting  Rights"
in the SAI.

         Shares entitle their holders to one vote per share (with  proportionate
voting for fractional shares). As used in this Prospectus, the phrase "vote of a
majority of the  outstanding  shares" of a Fund (or the Trust) means the vote of
the  lesser  of:  (1) 67% of the  shares of a Fund (or the  Trust)  present at a
meeting if the holders of more than 50% of the outstanding shares are present in
person or by proxy; or (2) more than 50% of the outstanding shares of a Fund (or
the Trust).

                                       23

<PAGE>


PERFORMANCE INFORMATION

         A Fund may,  from time to time,  include its yield and total  return in
advertisements or reports to shareholders or prospective investors. Shareholders
of the  Premium  Class of shares  will  experience  a lower net  return on their
investment  than  shareholders  of the  Service  Class of shares  because of the
additional  12b-1 fees and shareholder  servicing  charge to which Premium Class
shareholders  may be subject.  The methods used to calculate the yield and total
return of the Funds is  mandated  by the SEC.  Quotations  of "yield" for a Fund
(other  than the  Reserve  Money  Market  Fund) will be based on the  investment
income per share during a  particular  30 day (or one month)  period  (including
dividends  and  interest),   less  expenses  accrued  during  the  period  ("net
investment  income"),  and will be computed by dividing net investment income by
the maximum public offering price per share on the last day of the period.

         Quotations  of "yield" for the Reserve  Money Market Fund will be based
on the income  received by a hypothetical  investment  (less a pro rata share of
Fund expenses) over a particular  seven day period,  which is then  "annualized"
(i.e.,  assuming that the seven day yield would be received for 52 weeks, stated
in terms of an annual percentage return on the investment).

         "Effective  yield" for the Money Market Fund is  calculated in a manner
similar to that used to calculate yield, but includes the compounding  effect of
earnings on reinvested dividends.

         Quotations  of  yield  and  effective   yield  reflect  only  a  Fund's
performance  during the particular  period on which the  calculations are based.
Yield  and  effective  yield for a Fund will  vary  based on  changes  in market
conditions,  the level of interest rates and the level of that Fund's  expenses,
and no  reported  performance  figure  should be  considered  an  indication  of
performance which may be expected in the future.

         Quotations  of average  annual  total return for a Fund (other than the
Reserve  Money Market  Fund) will be  expressed  in terms of the average  annual
compounded rate of return of a hypothetical investment in that Fund over periods
of 1, 5 and 10 years (up to the life of that Fund),  reflect the  deduction of a
proportional  share of Fund expenses (on an annual  basis),  and assume that all
dividends and distributions are reinvested when paid.

         Performance information for a Fund may be compared to various unmanaged
indices, such as those indices prepared by Lipper Analytical Services,  Standard
& Poor's 500 Stock Index, the Dow Jones Industrial Average and other entities or
organizations  which  track  the  performance  of  investment   companies.   Any
performance  information  should be considered in light of the Fund's investment
objectives and policies, characteristics and quality of the Funds and the market
conditions during the time period indicated,  and should not be considered to be
representative  of what may be achieved in the future.  For a description of the
methods  used to  determine  yield and total  return for the  Funds,  see "Other
Information--Yield and Performance Information" in the SAI.



       


                                       24
<PAGE>


       


ACCOUNT SERVICES

         All  transactions  in  shares  of the  Funds  will  be  reflected  in a
statement for each shareholder.  In those cases where a Service  Organization or
its nominee is shareholder of record of shares  purchased for its customer,  the
Funds have been advised that the statement may be transmitted to the customer at
the discretion of the service organization.

         BISYS Fund Services Limited  Partnership d/b/a BISYS Fund Services acts
as the Funds' transfer agent.  The Trust  compensates  BISYS Fund Services,  the
Trust's  administrator,  pursuant to the Transfer Agency Agreement  described on
page 14 of this  Prospectus,  for providing  personnel and facilities to perform
dividend disbursing and transfer agency related services for the Trust.

SHAREHOLDER INQUIRIES

         All shareholder  inquiries should be directed to IBJ Funds Trust,  P.O.
Box 182492, Columbus, Ohio 43218-2492.

         General and Account Information: (800) 99-IBJFD.


                                       25

<PAGE>




                                    APPENDIX

DESCRIPTION OF MOODY'S BOND RATINGS:

         Excerpts from Moody's  description of its four highest bond ratings are
listed  as  follows:  Aaa--judged  to be the best  quality  and they  carry  the
smallest  degree of  investment  risk;  Aa--judged  to be of high quality by all
standards.  Together with the Aaa group,  they comprise what are generally known
as high grade bonds;  A--possess many favorable investment attributes and are to
be considered as "upper medium grade obligations";  Baa--considered to be medium
grade  obligations,  i.e., they are neither highly protected nor poorly secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable  over any  great  length of time.  Other  Moody's  bond  descriptions
include:  Ba--judged  to have  speculative  elements,  their  future  cannot  be
considered as well assured;  B--generally lack  characteristics of the desirable
investment;  Caa--are of poor  standing.  Such issues may be in default or there
may be present  elements  of danger  with  respect  to  principal  or  interest;
Ca--speculative  in a high degree,  often in default;  C--lowest  rated class of
bonds, regarded as having extremely poor prospects.

         Moody's  also  supplies  numerical  indicators  1,  2 and  3 to  rating
categories.  The modifier 1 indicates  that the security is in the higher end of
its rating category;  the modifier 2 indicates a mid range ranking; and modifier
3 indicates a ranking toward the lower end of the category.

DESCRIPTION OF S&P'S BOND RATINGS:

         Excerpts  from S&P's  description  of its four highest bond ratings are
listed as follows:  AAA--highest  grade  obligations,  in which  capacity to pay
interest and repay principal is extremely strong; AA--also qualify as high grade
obligations,  having a very strong capacity to pay interest and repay principal,
and differs from AAA issues only in a small degree;  A--regarded as upper medium
grade,  having a strong capacity to pay interest and repay  principal,  although
they are  somewhat  more  susceptible  to the  adverse  effects  of  changes  in
circumstances  and economic  conditions  than debt in higher  rated  categories;
BBB--regarded  as  having  an  adequate  capacity  to  pay  interest  and  repay
principal. Whereas it normally exhibits adequate protection parameters,  adverse
economic  conditions  or  changing  circumstances  are more  likely to lead to a
weakened  capacity to pay interest and repay principal for debt in this category
than in higher rated categories. BB, B, CCC, CC--predominately  speculative with
respect to capacity to pay interest and repay principal in accordance with terms
of the obligations;  BB indicates the highest grade and CC the lowest within the
speculative rating categories.

         S&P applies  indicators  "+, -," no  character,  and relative  standing
within the major rating categories.

DESCRIPTION OF MOODY'S RATINGS OF NOTES AND VARIABLE RATE DEMAND INSTRUMENTS:

         Moody's ratings for state and municipal short term  obligations will be
designated   Moody's  Investment  Grade  or  MIG.  Such  ratings  recognize  the
differences  between short term credit and long-term risk. Short term ratings on
issues  with  demand   features   (variable   rate   demand   obligations)   are
differentiated by the use of the VMIG symbol to reflect such  characteristics as
payment  upon  periodic  demand  rather than fixed  maturity  dates and payments
relying on external liquidity.

         MIG 1/VMIG 1: This designation  denotes best quality.  There is present
strong  protection by  established  cash flows,  superior  liquidity  support or
demonstrated broad based access to the market for refinancing.

         MIG 2/VMIG 2: This  denotes high  quality.  Margins of  protection  are
ample although not as large as in the preceding group.


                                       i


<PAGE>


IBJ FUNDS

Address for
Trust Clients of IBJS
- ---------------------
IBJ Schroder Bank & Trust Company
One State Street
New York, New York 10004

Investment Adviser
- ------------------
IBJ Schroder Bank & Trust Company
One State Street
New York, New York 10004

Administrator and Sponsor
- -------------------------
BISYS Fund Services
3435 Stelzer Road
Columbus, Ohio 43219

Distributor
- -----------
IBJ Funds Distributor, Inc.
125 West 55th Street
New York, New York 10019

Custodian
- ---------
IBJ Schroder Bank & Trust Company
One State Street
New York, New York 10004

Counsel
- -------
Baker & McKenzie
805 Third Avenue
New York, New York  10022

Independent Accountants
- ---------------------
Coopers & Lybrand L.L.P.
1301 Avenue of the Americas
New York, New York  10019


                                 IBJ FUNDS TRUST


                                   A FAMILY OF
                                  MUTUAL FUNDS

THE RESERVE MONEY MARKET FUND SEEKS TO PROVIDE  INVESTORS  WITH CURRENT  INCOME,
LIQUIDITY AND THE  MAINTENANCE OF A STABLE $1.00 NET ASSET VALUE BY INVESTING IN
HIGH QUALITY, SHORT-TERM OBLIGATIONS

THE CORE FIXED INCOME FUND (FORMERLY,  THE BOND FUND) SEEKS TO PROVIDE INVESTORS
WITH A HIGH LEVEL OF TOTAL RETURN BY  INVESTING IN FIXED DEBT MARKET  SECURITIES
MANAGED FOR TOTAL RETURN

THE  CORE  EQUITY  FUND  SEEKS  TO  PROVIDE  INVESTORS  WITH  LONG-TERM  CAPITAL
APPRECIATION

THE BLENDED  TOTAL RETURN FUND  (FORMERLY,  THE GROWTH AND INCOME FUND) SEEKS TO
PROVIDE INVESTORS WITH LONG-TERM  CAPITAL  APPRECIATION AND CURRENT INCOME FOR A
HIGH  TOTAL  RETURN  BY  INVESTING  IN A BALANCE  OF  EQUITIES  AND DEBT  MARKET
SECURITIES.

                            PREMIUM CLASS PROSPECTUS

   
                                 MARCH 28, 1997
    


                               Investment Adviser
                                IBJ SCHRODER BANK
                                 & TRUST COMPANY












   

                                 IBJ FUNDS TRUST
                                3435 STELZER ROAD

                              COLUMBUS, OHIO 43219
                 GENERAL AND ACCOUNT INFORMATION: (800) 99-IBJFD

    

- --------------------------------------------------------------------------------


   

              IBJ Schroder Bank & Trust Company--Investment Adviser

                                    ("IBJS")

                     BISYS Fund Services Limited Partnership
                           d/b/a BISYS Fund Services-

                            Administrator and Sponsor
                    ("BISYS Fund Services" or the "Sponsor")

                          IBJ Funds Distributor, Inc. -
                                   Distributor

                               (the "Distributor")

    

                       STATEMENT OF ADDITIONAL INFORMATION

             This Statement of Additional Information (the "SAI") describes one
money market fund (the "Money Market Fund") and three non-money market funds
(the "Non-Money Market Funds") (collectively, the "Funds"), all of which are
managed by IBJS.

The Funds are:

             MONEY MARKET FUND

             o     Reserve Money Market Fund

   
             NON-MONEY MARKET FUNDS

             o     Core Fixed Income Fund (formerly, Bond Fund)
             o     Core Equity Fund
             o     Blended Total Return Fund (formerly, Growth and Income
                   Fund)
    


             Each Fund constitutes a separate investment portfolio with distinct
investment objectives and policies. Shares of the Funds are sold to the public
by IBJ Funds Distributor, Inc. as an investment vehicle for individuals,
institutions, corporations and fiduciaries, including customers of IBJS or its
affiliates.

   
             This SAI is not a prospectus and is only authorized for
distribution when preceded or accompanied by a prospectus for the applicable
Fund dated March 28, 1997 (the "Prospectus"). This SAI contains additional and
more detailed information than that set forth in each Prospectus and should be
read in conjunction with the applicable Prospectus. The Prospectuses may be
obtained without charge by writing or calling the Funds at the address and
information telephone number printed above.

March 28, 1997
    




<PAGE>




                                TABLE OF CONTENTS

INVESTMENT POLICIES................................................... 1

INVESTMENT RESTRICTIONS.............................................. 15

MANAGEMENT............................................................17

   
EXPENSES .............................................................25
    

DETERMINATION OF NET ASSET VALUE......................................25

PORTFOLIO TRANSACTIONS................................................27

TAXATION..............................................................30

OTHER INFORMATION.....................................................38

FINANCIAL STATEMENTS..................................................43



                                       -i-


<PAGE>




                               INVESTMENT POLICIES

             The Prospectuses discuss the investment objectives of the Funds and
the policies to be employed to achieve those objectives. This section contains
supplemental information concerning certain types of securities and other
instruments in which the Funds may invest, the investment policies and portfolio
strategies that the Funds may utilize, and certain risks attendant to such
investments, policies and strategies.

             U.S. GOVERNMENT AGENCY OBLIGATIONS (All Funds). These Funds may
invest in obligations of agencies of the United States Government. Such agencies
include, among others, Farmers Home Administration, Federal Farm Credit System,
Federal Housing Administration, Government National Mortgage Association,
Maritime Administration, Small Business Administration, and The Tennessee Valley
Authority. The Funds may purchase securities issued or guaranteed by the
Government National Mortgage Association which represent participation in
Veterans Administration and Federal Housing Administration backed mortgage
pools. Obligations of instrumentalities of the United States Government include
securities issued by, among others, Federal Home Loan Banks, Federal Home Loan
Mortgage Corporation, Federal Land Banks, Federal National Mortgage Association
and the United States Postal Service. Some of these securities are supported by
the full faith and credit of the United States Treasury (e.g., Government
National Mortgage Association). Guarantees of principal by agencies or
instrumentalities of the U.S. Government may be a guarantee of payment at the
maturity of the obligation so that in the event of a default prior to maturity
there might not be a market and thus no means of realizing the value of the
obligation prior to maturity.

             COMMERCIAL PAPER (All Funds). Commercial paper includes short-term
unsecured promissory notes, variable rate demand notes and variable rate master
demand notes issued by domestic and foreign bank holding companies, corporations
and financial institutions and similar taxable instruments issued by government
agencies and instrumentalities. All commercial paper purchased by the Funds are,
at the time of investment, rated in one of the top two rating categories of at
least one Nationally Recognized



                                       -1-


<PAGE>




Statistical Rating Organization ("NRSRO") or, if not rated, are, in the opinion
of the Adviser, of an investment quality comparable to rated commercial paper in
which the Funds may invest, or, with respect to the Reserve Money Market Fund,
(i) rated "P-1" by Moody's Investors Service, Inc. ("Moody's") and "A-1" or
better by Standard & Poor's Corporation ("S&P") or in a comparable rating
category by any two NRSROs that have rated the commercial paper or (ii) rated in
a comparable category by only one such organization if it is the only
organization that has rated the commercial paper (and provided the purchase is
approved or ratified by the Board of Trustees).

             CORPORATE DEBT SECURITIES (All Funds). Fund investments in these
securities are limited to corporate debt securities (corporate bonds,
debentures, notes and similar corporate debt instruments) which meet the rating
criteria established for each Fund.

             After purchase by a Fund, a security may cease to be rated or its
rating may be reduced below the minimum required for purchase by the Fund.
Neither event will require a sale of such security by the Fund. However, the
Fund's Adviser will consider such event in its determination of whether the Fund
should continue to hold the security. To the extent the ratings given by a NRSRO
may change as a result of changes in such organizations or their rating systems,
the Fund will attempt to use comparable ratings as standards for investments in
accordance with the investment policies contained in the Prospectus and in this
SAI.

             The Fund may invest in Convertible Debt rated in categories
regarded as having predominantly speculative characteristics with respect to
capacity to pay interest and repay principal. While such debt will likely have
some quality and protective characteristics, these are outweighed by large
uncertainties or major risk exposures to adverse conditions.

             BANK OBLIGATIONS.  (All Funds).  A description of the bank
obligations which the Funds may purchase is set forth in the
Prospectuses.  These obligations include, but are not limited to,
domestic, Eurodollar and Yankeedollar certificates of deposits,
time deposits, bankers' acceptances, commercial paper, bank
deposit notes and other promissory notes including floating or



                                       -2-


<PAGE>




variable rate obligations issued by U.S. or foreign bank holding companies and
their bank subsidiaries, branches and agencies. Certificates of deposit are
issued against funds deposited in an eligible bank (including its domestic and
foreign branches, subsidiaries and agencies), are for a definite period of time,
earn a specified rate of return and are normally negotiable. A bankers'
acceptance is a short-term draft drawn on a commercial bank by a borrower,
usually in connection with a commercial transaction. The borrower is liable for
payment as is the bank, which unconditionally guarantees to pay the draft at its
face amount on the maturity date. Eurodollar obligations are U.S. Dollar
obligations issued outside the United States by domestic or foreign entities.
Yankeedollar obligations are U.S. dollar obligations issued inside the United
States by foreign entities. Bearer deposit notes are obligations of a bank,
rather than a bank holding company. Similar to certificates of deposit, deposit
notes represent bank level investments and, therefore, are senior to all holding
company corporate debt.

   
             VARIABLE AND FLOATING RATE DEMAND AND MASTER DEMAND OBLIGATIONS
(All Funds). The Funds may, from time to time, buy variable rate demand
obligations issued by corporations, bank holding companies and financial
institutions and similar taxable and tax-exempt instruments issued by government
agencies and instrumentalities. These securities will typically have a maturity
of 397 days or less with respect to the Money Market Fund or generally five to
twenty years with respect to the Non- Money Market Funds, but carry with them
the right of the holder to put the securities to a remarketing agent or other
entity on short notice, typically seven days or less. The obligation of the
issuer of the put to repurchase the securities may or may not be backed by a
letter of credit or other obligation issued by a financial institution. The
purchase price is ordinarily par plus accrued and unpaid interest.
    

             The Funds may also buy variable rate master demand obligations. The
terms of these obligations permit the investment of fluctuating amounts by the
Funds at varying rates of interest pursuant to direct arrangements between a
Fund, as lender, and the borrower. They permit weekly, and in some instances,
daily, changes in the amounts borrowed. The Funds have the right to increase the
amount under the obligation at any time up to the full amount provided by the
note agreement, or to



                                       -3-


<PAGE>




decrease the amount, and the borrower may prepay up to the full amount of the
obligation without penalty. The obligations may or may not be backed by bank
letters of credit. Because the obligations are direct lending arrangements
between the lender and the borrower, it is not generally contemplated that they
will be traded, and there is no secondary market for them, although they are
redeemable (and thus, immediately repayable by the borrower) at principal
amount, plus accrued interest, upon demand. The Funds have no limitations on the
type of issuer from whom the obligations will be purchased. The Funds will
invest in variable rate master demand obligations only when such obligations are
determined by the Adviser, pursuant to guidelines established by the Board of
Trustees, to be of comparable quality to rated issuers or instruments eligible
for investment by the Funds.

             WHEN-ISSUED AND DELAYED-DELIVERY SECURITIES (All Funds). The Funds
may purchase securities on a when-issued or delayed- delivery basis. For
example, delivery of and payment for these securities can take place a month or
more after the date of the transaction. The securities so purchased are subject
to market fluctuation during this period and no income accrues to the Fund until
settlement takes place. To facilitate such acquisitions, the Funds will maintain
with the custodian a separate account with a segregated portfolio of securities
in an amount at least equal to the value of such commitments. On the delivery
dates for such transactions, each Fund will meet obligations from maturities or
sales of the securities held in the separate account and/or from cash flow.
While the Funds normally enter into these transactions with the intention of
actually receiving or delivering the securities, they may sell these securities
before the settlement date or enter into new commitments to extend the delivery
date into the future, if the Adviser considers such action advisable as a matter
of investment strategy. Such securities have the effect of leverage on the Funds
and may contribute to volatility of a Fund's net asset value.

             LOANS OF PORTFOLIO SECURITIES  (All Funds).  The Funds may
lend their portfolio securities to brokers, dealers and financial
institutions, provided:  (1) the loan is secured continuously by
collateral consisting of U.S. Government securities or cash or
approved bank letters of credit maintained on a daily



                                                        -4-


<PAGE>




mark-to-market basis in an amount at least equal to the current market value of
the securities loaned; (2) the Funds may at any time call the loan and obtain
the return of the securities loaned within five business days; (3) the Funds
will receive any interest or dividends paid on the loaned securities; and (4)
the aggregate market value of securities loaned will not at any time exceed
331/3% of the total assets of a particular Fund.

             The Funds will earn income for lending their securities because
cash collateral pursuant to these loans will be invested in short-term money
market instruments. In connection with lending securities, the Funds may pay
reasonable finders, administrative and custodial fees. Loans of securities
involve a risk that the borrower may fail to return the securities or may fail
to provide additional collateral.

             REPURCHASE AGREEMENTS (All Funds). The Funds may invest in
securities subject to repurchase agreements with any bank or registered
broker-dealer who, in the opinion of the Trustees, present a minimum risk of
bankruptcy. Such agreements may be considered to be loans by the Funds for
purposes of the Investment Company Act of 1940, as amended (the "1940 Act"). A
repurchase agreement is a transaction in which the seller of a security commits
itself at the time of the sale to repurchase that security from the buyer at a
mutually agreed-upon time and price. The repurchase price exceeds the sale
price, reflecting an agreed-upon interest rate effective for the period the
buyer owns the security subject to repurchase. The agreed-upon rate is unrelated
to the interest rate on that security. IBJS will monitor the value of the
underlying security at the time the transaction is entered into and at all times
during the term of the repurchase agreement to insure that the value of the
security always equals or exceeds the repurchase price. In the event of default
by the seller under the repurchase agreement, the Funds may have problems in
exercising their rights to the underlying securities and may incur costs and
experience time delays in connection with the disposition of such securities.

             REVERSE REPURCHASE AGREEMENTS (All Funds). The Funds may also enter
into reverse repurchase agreements to avoid selling securities during
unfavorable market conditions to meet redemptions. Pursuant to a reverse
repurchase agreement, a Fund will sell portfolio securities and agree to
repurchase them from



                                       -5-


<PAGE>




the buyer at a particular date and price. Whenever a Fund enters into a reverse
repurchase agreement, it will establish a segregated account in which it will
maintain liquid assets in an amount at least equal to the repurchase price
marked to market daily (including accrued interest), and will subsequently
monitor the account to ensure that such equivalent value is maintained. The Fund
pays interest on amounts obtained pursuant to reverse repurchase agreements.
Reverse repurchase agreements are considered to be borrowings by a Fund under
the 1940 Act.

             ILLIQUID SECURITIES (All Funds). Each Fund has adopted a
fundamental policy with respect to investments in illiquid securities.
Historically, illiquid securities have included securities subject to
contractual or legal restrictions on resale because they have not been
registered under the Securities Act of 1933, as amended ("Securities Act"),
securities that are otherwise not readily marketable and repurchase agreements
having a maturity of longer than seven days. Securities that have not been
registered under the Securities Act are referred to as private placements or
restricted securities and are purchased directly from the issuer or in the
secondary market. Mutual funds do not typically hold a significant amount of
these restricted or other illiquid securities because of the potential for
delays on resale and uncertainty in valuation. Limitations on resale may have an
adverse effect on the marketability of portfolio securities and a mutual fund
might be unable to dispose of restricted or other illiquid securities promptly
or at reasonable prices and might thereby experience difficulty satisfying
redemptions within seven days. A mutual fund might also have to register such
restricted securities in order to dispose of them resulting in additional
expense and delay. Adverse market conditions could impede such a public offering
of securities.

             In recent years, however, a large institutional market has
developed for certain securities that are not registered under the Securities
Act, including repurchase agreements, commercial paper, foreign securities,
municipal securities and corporate bonds and notes. Institutional investors
depend on either an efficient institutional market in which the unregistered
security can be readily resold or on the issuer's ability to honor a demand for
repayment. The fact that there are contractual or legal restrictions on resale
to the general public or to certain



                                       -6-


<PAGE>




institutions may not be indicative of the liquidity of such
investments.

             Each Fund may also invest in restricted securities issued under
Section 4(2) of the Securities Act, which exempts from registration
"transactions by an issuer not involving any public offering." Section 4(2)
instruments are restricted in the sense that they can only be resold through the
issuing dealer and only to institutional investors; they cannot be resold to the
general public without registration. Restricted securities issued under Section
4(2) of the Securities Act will be treated as illiquid and subject to the Fund's
investment restriction on illiquid securities.

             The Commission has adopted Rule 144A, which allows a broader
institutional trading market for securities otherwise subject to restrictions on
resale to the general public. Rule 144A establishes a "safe harbor" from the
registration requirements of the Securities Act applicable to resales of certain
securities to qualified institutional buyers. It is the intent of the Funds to
invest, pursuant to procedures established by the Board of Trustees and subject
to applicable investment restrictions, in securities eligible for resale under
Rule 144A which are determined to be liquid based upon the trading markets for
the securities.

             Pursuant to guidelines set forth by and under the supervision of
the Board of Trustees, the Adviser will monitor the liquidity of restricted
securities in a Fund's portfolio. In reaching liquidity decisions, the Adviser
will consider, inter alia, the following factors: (1)the frequency of trades and
quotes for the security over the course of six months or as determined in the
discretion of the Investment Adviser; (2)the number of dealers wishing to
purchase or sell the security and the number of other potential purchasers over
the course of six months or as determined in the discretion of the Investment
Adviser; (3) dealer undertakings to make a market in the security; (4)the nature
of the security and the marketplace in which it trades (e.g., the time needed to
dispose of the security, the method of soliciting offers and the mechanics of
the transfer); and (5) other factors, if any, which the Adviser deems relevant.
The Adviser will also monitor the purchase of Rule 144A securities to assure
that the total of all Rule 144A



                                       -7-


<PAGE>




securities held by a Fund does not exceed 10% of the Fund's average daily net
assets. Rule 144A securities which are determined to be liquid based upon their
trading markets will not, however, be required to be included among the
securities considered to be illiquid for purposes of Investment Restriction No.
1. Investments in Rule 144A securities could have the effect of increasing Fund
illiquidity.

             MUNICIPAL COMMERCIAL PAPER (All Funds). Municipal commercial paper
is a debt obligation with a stated maturity of one year or less which is issued
to finance seasonal working capital needs or as short-term financing in
anticipation of longer-term debt. Investments in municipal commercial paper are
limited to commercial paper which is rated at the date of purchase: (i) "P-1" by
Moody's and "A-1" or "A-1+" by S&P "P-2" (Prime-2) or better by Moody's and
"A-2" or better by S&P or (ii) in a comparable rating category by any two of the
NRSROs that have rated commercial paper or (iii) in a comparable rating category
by only one such organization if it is the only organization that has rated the
commercial paper or (iv) if not rated, is, in the opinion of IBJS, of comparable
investment quality and within the credit quality policies and guidelines
established by the Board of Trustees.

             Issuers of municipal commercial paper rated "P-1" have a "superior
capacity for repayment of short-term promissory obligations". The "A-1" rating
for commercial paper under the S&P classification indicates that the "degree of
safety regarding timely payment is either overwhelming or very strong."
Commercial paper with "overwhelming safety characteristics" will be rated
"A-1+". Commercial paper receiving a "P-2" rating has a strong capacity for
repayment of short-term promissory obligations. Commercial paper rated "A-2" has
the capacity for timely payment although the relative degree of safety is not as
overwhelming as for issues designated "A-1". See the Appendix for a more
complete description of securities ratings.

             MUNICIPAL NOTES (All Funds).  Municipal notes are
generally sold as interim financing in anticipation of the
collection of taxes, a bond sale or receipt of other revenue.
Municipal notes generally have maturities at the time of issuance
of one year or less.  Investments in municipal notes are limited
to notes which are rated at the date of purchase:  (i) MIG 1 or



                                       -8-


<PAGE>




MIG 2 by Moody's and in a comparable rating category by at least one other
nationally recognized statistical rating organization that has rated the notes,
or (ii) in a comparable rating category by only one such organization, including
Moody's, if it is the only organization that has rated the notes, or (iii) if
not rated, are, in the opinion of IBJS, of comparable investment quality and
within the credit quality policies and guidelines established by the Board of
Trustees.

             Notes rated "MIG 1" are judged to be of the "best quality" and
carry the smallest amount of investment risk. Notes rated "MIG 2" are judged to
be of "high quality, with margins of protection ample although not as large as
in the preceding group."

             MUNICIPAL BONDS (All Funds). Municipal bonds generally have a
maturity at the time of issuance of more than one year. Municipal bonds may be
issued to raise money for various public purposes -- such as constructing public
facilities and making loans to public institutions. There are generally two
types of municipal bonds: general obligation bonds and revenue bonds. General
obligation bonds are backed by the taxing power of the issuing municipality and
are considered the safest type of municipal bond. Revenue bonds are backed by
the revenues of a project or facility -- tolls from a toll road, for example.
Certain types of municipal bonds are issued to obtain funding for privately
operated facilities. Industrial development revenue bonds (which are private
activity bonds) are a specific type of revenue bond backed by the credit and
security of a private user, and therefore investments in these bonds have more
potential risk. Investments in municipal bonds are limited to bonds which are
rated at the date of purchase "A" or better by a NRSRO. Municipal bonds
generally have a maturity at the time of issuance of more than one year.

   
             OPTIONS ON SECURITIES (Core Fixed Income Fund, Core Equity Fund and
Blended Total Return Fund). The Funds may purchase put and call options and
write covered put and call options on securities in which each Fund may invest
directly and that are traded on registered domestic securities exchanges or that
result from separate, privately negotiated transactions (i.e., over-the-counter
(OTC) options). The writer of a call option, who receives a premium, has the
obligation, upon exercise, to
    



                                       -9-


<PAGE>




deliver the underlying security against payment of the exercise price during the
option period. The writer of a put, who receives a premium, has the obligation
to buy the underlying security, upon exercise, at the exercise price during the
option period.

             The Funds may write put and call options on securities only if they
are covered, and such options must remain covered as long as the Fund is
obligated as a writer. A call option is covered if a Fund owns the underlying
security covered by the call or has an absolute and immediate right to acquire
that security without additional cash consideration (or for additional cash
consideration if the underlying security is held in a segregated account by its
custodian) upon conversion or exchange of other securities held in its
portfolio. A put option is covered if a Fund maintains cash, U.S. Treasury bills
or other illiquid securities with a value equal to the exercise price in a
segregated account with its custodian.

             The principal reason for writing put and call options is to attempt
to realize, through the receipt of premiums, a greater current return than would
be realized on the underlying securities alone. In return for the premium
received for a call option, the Funds forego the opportunity for profit from a
price increase in the underlying security above the exercise price so long as
the option remains open, but retain the risk of loss should the price of the
security decline. In return for the premium received for a put option, the Funds
assume the risk that the price of the underlying security will decline below the
exercise price, in which case the put would be exercised and the Fund would
suffer a loss. The Funds may purchase put options in an effort to protect the
value of a security it owns against a possible decline in market value.

             Writing of options involves the risk that there will be no market
in which to effect a closing transaction. An exchange-traded option may be
closed out only on an exchange that provides a secondary market for an option of
the same series. OTC options are not generally terminable at the option of the
writer and may be closed out only by negotiation with the holder. There is also
no assurance that a liquid secondary market on an exchange will exist. In
addition, because OTC options are issued in privately negotiated transactions
exempt



                                      -10-


<PAGE>




from registration under the Securities Act of 1933, there is no assurance that
the Funds will succeed in negotiating a closing out of a particular OTC option
at any particular time. If a Fund, as covered call option writer, is unable to
effect a closing purchase transaction in the secondary market or otherwise, it
will not be able to sell the underlying security until the option expires or it
delivers the underlying security upon exercise.

             The staff of the SEC has taken the position that purchased options
not traded on registered domestic securities exchanges and the assets used as
cover for written options not traded on such exchanges are generally illiquid
securities. However, the staff has also opined that, to the extent a mutual fund
sells an OTC option to a primary dealer that it considers creditworthy and
contracts with such primary dealer to establish a formula price at which the
fund would have the absolute right to repurchase the option, the fund would only
be required to treat as illiquid the portion of the assets used to cover such
option equal to the formula price minus the amount by which the option is
in-the-money. Pending resolution of the issue, the Funds will treat such options
and, except to the extent permitted through the procedure described in the
preceding sentence, assets as subject to each such Fund's limitation on
investments in securities that are not readily marketable.

   
             FUTURES, RELATED OPTIONS AND OPTIONS ON STOCK INDICES (Core Fixed
Income Fund, Core Equity Fund and Blended Total Return Fund). Each Fund may
attempt to reduce the risk of investment in equity securities by hedging a
portion of its portfolio through the use of certain futures transactions,
options on futures traded on a board of trade and options on stock indices
traded on national securities exchanges. In addition, each Fund may hedge a
portion of its portfolio by purchasing such instruments during a market advance
or when IBJS anticipates an advance. In attempting to hedge a portfolio, a Fund
may enter into contracts for the future delivery of securities and futures
contracts based on a specific security, class of securities or an index,
purchase or sell options on any such futures contracts, and engage in related
closing transactions. Each Fund will use these instruments primarily as a hedge
against changes resulting from market conditions in the
    



                                      -11-


<PAGE>




values of securities held in its portfolio or which it intends to
purchase.

             A stock index assigns relative weighting to the common stocks in
the index, and the index generally fluctuates with changes in the market values
of these stocks. A stock index futures contract is an agreement in which one
party agrees to deliver to the other an amount of cash equal to a specific
dollar amount times the difference between the value of a specific stock index
at the close of the last trading day of the contract and the price at which the
agreement is made. Each Fund will sell stock index futures only if the amount
resulting from the multiplication of the then current level of the indices upon
which such futures contracts are based, and the number of futures contracts
which would be outstanding, do not exceed one-third of the value of the Fund's
net assets.

   
             When a futures contract is executed, each party deposits with a
broker or in a segregated custodial account up to 5% or more (in foreign
markets) of the contract amount, called the "initial margin," and during the
term of the contract, the amount of the deposit is adjusted based on the current
value of the futures contract by payments of variation margin to or from the
broker or segregated account.
    

             In the case of options on stock index futures, the holder of the
option pays a premium and receives the right, upon exercise of the option at a
specified price during the option period, to assume the option writer's position
in a stock index futures contract. If the option is exercised by the holder
before the last trading day during the option period, the option writer delivers
the futures position, as well as any balance in the writer's futures margin
account. If it is exercised on the last trading day, the option writer delivers
to the option holder cash in an amount equal to the difference between the
option exercise price and the closing level of the relevant index on the date
the option expires. In the case of options on stock indexes, the holder of the
option pays a premium and receives the right, upon exercise of the option at a
specified price during the option period, to receive cash equal to the dollar
amount of the difference between the closing price of the relevant index and the
option exercise price times a specified multiple, called the "multiplier."



                                      -12-


<PAGE>





             During a market decline or when IBJS anticipates a decline, each
Fund may hedge a portion of its portfolio by selling futures contracts or
purchasing puts on such contracts or on a stock index in order to limit exposure
to the decline. This provides an alternative to liquidation of securities
positions and the corresponding costs of such liquidation. Conversely, during a
market advance or when IBJS anticipates an advance, each Fund may hedge a
portion of its portfolio by purchasing futures, options on these futures or
options on stock indices. This affords a hedge against a Fund not participating
in a market advance at a time when it is not fully invested and serves as a
temporary substitute for the purchase of individual securities which may later
be purchased in a more advantageous manner. Each Fund will sell options on
futures and on stock indices only to close out existing positions.

   
             INTEREST RATE FUTURES CONTRACTS (Core Fixed Income Fund, Core
Equity Fund and Blended Total Return Fund). These Funds may, to a limited
extent, enter into interest rate futures contracts--i.e., contracts for the
future delivery of securities or index-based futures contracts--that are, in the
opinion of IBJS, sufficiently correlated with the Fund's portfolio. These
investments will be made primarily in an attempt to protect a Fund against the
effects of adverse changes in interest rates (i.e., "hedging"). When interest
rates are increasing and portfolio values are falling, the sale of futures
contracts can offset a decline in the value of a Fund's current portfolio
securities. The Funds will engage in such transactions primarily for bona fide
hedging purposes.

             OPTIONS ON INTEREST RATE FUTURES CONTRACTS (Core Fixed Income Fund,
Core Equity Fund and Blended Total Return Fund). These Funds may purchase put
and call options on interest rate futures contracts, which give a Fund the right
to sell or purchase the underlying futures contract for a specified price upon
exercise of the option at any time during the option period. Each Fund may also
write (sell) put and call options on such futures contracts. For options on
interest rate futures that a Fund writes, such Fund will receive a premium in
return for granting to the buyer the right to sell to the Fund or to buy from
the Fund the underlying futures contract for a specified price at any time
during the option period. As with futures
    



                                      -13-


<PAGE>




contracts, each Fund will purchase or sell options on interest rate futures
contracts primarily for bona fide hedging purposes.

             RISKS OF OPTIONS AND FUTURES CONTRACTS. One risk involved in the
purchase and sale of futures and options is that a Fund may not be able to
effect closing transactions at a time when it wishes to do so. Positions in
futures contracts and options on futures contracts may be closed out only on an
exchange or board of trade that provides an active market for them, and there
can be no assurance that a liquid market will exist for the contract or the
option at any particular time. To mitigate this risk, each Fund will ordinarily
purchase and write options only if a secondary market for the options exists on
a national securities exchange or in the over-the-counter market. Another risk
is that during the option period, if a Fund has written a covered call option,
it will have given up the opportunity to profit from a price increase in the
underlying securities above the exercise price in return for the premium on the
option (although the premium can be used to offset any losses or add to a Fund's
income) but, as long as its obligation as a writer continues, such Fund will
have retained the risk of loss should the price of the underlying security
decline. Investors should note that because of the volatility of the market
value of the underlying security, the loss from investing in futures
transactions is potentially unlimited. In addition, a Fund has no control over
the time when it may be required to fulfill its obligation as a writer of the
option. Once a Fund has received an exercise notice, it cannot effect a closing
transaction in order to terminate its obligation under the option and must
deliver the underlying securities at the exercise price.

             The Funds' successful use of stock index futures contracts, options
on such contracts and options on indices depends upon the ability of IBJS to
predict the direction of the market and is subject to various additional risks.
The correlation between movements in the price of the futures contract and the
price of the securities being hedged is imperfect and the risk from imperfect
correlation increases in the case of stock index futures as the composition of
the Funds' portfolios diverge from the composition of the relevant index. Such
imperfect correlation may prevent the Funds from achieving the intended hedge or
may expose the Funds to risk of loss. In addition, if the Funds purchase futures
to hedge against market



                                      -14-


<PAGE>




advances before they can invest in common stock in an advantageous manner and
the market declines, the Funds might create a loss on the futures contract.
Particularly in the case of options on stock index futures and on stock indices,
the Funds' ability to establish and maintain positions will depend on market
liquidity. The successful utilization of options and futures transactions
requires skills different from those needed in the selection of the Funds'
portfolio securities. The Funds believe that IBJS possesses the skills necessary
for the successful utilization of such transactions.

             The Funds are permitted to engage in bona fide hedging transactions
(as defined in the rules and regulations of the Commodity Futures Trading
Commission) without any quantitative limitations. Futures and related option
transactions which are not for bona fide hedging purposes may be used provided
the total amount of the initial margin and any option premiums attributable to
such positions does not exceed 5% of each Fund's liquidating value after taking
into account unrealized profits and unrealized losses, and excluding any
in-the-money option premiums paid. The Funds will not market, and are not
marketing, themselves as commodity pools or otherwise as vehicles for trading in
futures and related options. The Funds will segregate liquid assets such as
cash, U.S. Government securities or other liquid high grade debt obligations to
cover the futures and options.

                             INVESTMENT RESTRICTIONS

             The following restrictions, all of which are fundamental policies,
restate or are in addition to those described under "Investment Restrictions" in
the Prospectuses.

             Each Fund, except as indicated, may not:

             (1) Invest more than 15% (10% with respect to the Money Market
       Fund) of the value of its net assets in investments which are illiquid
       (including repurchase agreements having maturities of more than seven
       calendar days, variable and floating rate demand and master demand notes
       not requiring receipt of principal note amount within seven days notice
       and securities of foreign issuers which are not listed on a recognized
       domestic or foreign securities exchange);



                                      -15-


<PAGE>




             (2) Borrow money or pledge, mortgage or hypothecate its assets,
       except that a Fund may enter into reverse repurchase agreements or borrow
       from banks up to 10% of the current value of its net assets for temporary
       or emergency purposes and those borrowings may be secured by the pledge
       of not more than 15% of the current value of its total net assets (but
       investments may not be purchased by the Fund while any such borrowings
       exist);

             (3) Issue senior securities, except insofar as a Fund may be deemed
       to have issued a senior security in connection with any repurchase
       agreement or any permitted borrowing;

             (4) Make loans, except loans of portfolio securities and except
       that a Fund may enter into repurchase agreements with respect to its
       portfolio securities and may purchase the types of debt instruments
       described in its Prospectus or the SAI;

             (5)   Invest in companies for the purpose of exercising
       control or management;

             (6)   Invest more than 10% of its net assets in shares of
       other investment companies;

             (7) Invest in real property (including limited partnership
       interests but excluding real estate investment trusts and master limited
       partnerships), commodities, commodity contracts, or oil, gas and other
       mineral resource, exploration, development, lease or arbitrage
       transactions;

             (8) Engage in the business of underwriting securities of other
       issuers, except to the extent that the disposal of an investment position
       may technically cause it to be considered an underwriter as that term is
       defined under the Securities Act of 1933;

             (9) Sell securities short, except to the extent that a Fund
       contemporaneously owns or has the right to acquire at no additional cost
       securities identical to those sold short;



                                      -16-


<PAGE>




             (10)        Purchase securities on margin, except that a Fund
       may obtain such short-term credits as may be necessary for
       the clearance of purchases and sales of securities;

             (11) Purchase or retain the securities of any issuer, if those
       individual officers and Trustees of the Trust, IBJS, the Sponsor, or the
       Distributor, each owning beneficially more than 1/2 of 1% of the
       securities of such issuer, together own more than 5% of the securities of
       such issuer;

             (12) Purchase a security if, as a result, more than 25% of the
       value of its total assets would be invested in securities of one or more
       issuers conducting their principal business activities in the same
       industry, provided that (a) this limitation shall not apply to
       obligations issued or guaranteed by the U.S. Government or its agencies
       and instrumentalities; (b) wholly owned finance companies will be
       considered to be in the industries of their parents; and (c) utilities
       will be divided according to their services. For example, gas, gas
       transmission, electric and gas, electric, and telephone will each be
       considered a separate industry;

             (13) Invest more than 5% of its net assets in warrants which are
       unattached to securities, included within that amount, no more than 2% of
       the value of the Fund's net assets, may be warrants which are not listed
       on the New York or American Stock Exchanges;

             (14) Write, purchase or sell puts, calls or combinations thereof,
       except that the Income, Stock and Growth and Income Funds may purchase or
       sell puts and calls as otherwise described in the Prospectus or SAI;
       however, no Fund will invest more than 5% of its total assets in these
       classes of securities for purposes other than bona fide hedging; or

             (15) Invest more than 5% of the current value of its total assets
       in the securities of companies which, including predecessors, have a
       record of less than three years' continuous operation.



                                      -17-


<PAGE>




                                   MANAGEMENT

TRUSTEES AND OFFICERS

   
             The principal occupations of the Trustees and executive officers of
the Trust for the past five years as well as ages are listed below. The address
of each, unless otherwise indicated, is 3435 Stelzer Road, Columbus, Ohio 43219.
Currently, no Trustee is deemed to be an "interested persons" of the Trust for
purposes of the 1940 Act.

ROBERT H. DUNKER, Trustee, (Retired); formerly, Executive Vice
President, Trust Administration, First Fidelity Bank, N.A., New
Jersey; Director, E.J. Brooks Co.; 410 NE Plantation Road #322,
Stuart, FL  34996; Age: 66

STEPHEN V.R. GOODHUE, Trustee (Retired); formerly, Senior Vice
President Manufacturer's Hanover Trust Company; 237 Mount Holly
Road, Katonah, New York 10536; Age: 68

EDWARD F. RYAN, Trustee; Member, Arbitration Committee, New York
Stock Exchange (5/85-11/91); Member, Advisory Board, MBW Venture
Capital Partners Limited Partnership (5/84-Present); Director,
Financial News Network Inc. (12/83-7/92); Director, Data
Broadcasting Corporation (7/92-12/93);177 Highland Avenue, Short
Hills, New Jersey 07078; Age: 75

GEORGE H. STEWART, Trustee and Chairman; (Retired); formerly,
Vice President and Treasurer, Ciba-Geigy Corporation; 4425 SE
Waterford Drive, Stuart, Florida 34997; Age: 65

W. Anthony Turner, President; Senior Vice President and Regional
Client Executive, BISYS Fund Services, Inc. (1996-Present);
Senior Vice President and National Sales Manager, First Union
Brokerage Services, Inc. 1995; Senior Vice President, Global
Finance Group, NationsBanc Capital Markets Inc. (1993-1995);
executive vice president and Principal, The Selbst Groups, Inc.
(1988-1993); Vice President, Putnam Investments (1987-1988);
BISYS Fund Services, 125 West 55th Street, New York, New York
10019; Age: 36

MICHAEL SAKALA, Treasurer; Vice President and Treasurer, BISYS
Fund Services, Inc. (12/96-Present; Associate Director of Fund



                                      -18-


<PAGE>




Accounting BISYS Fund Services, Inc.(4/96-12/96);head of worldwide Fund
Administration at Bankque Paribas Luxemburg (4/94- 4/96);Accounting Manager at
Fidelity Investments in Boston, MA (6/89-4/94; BISYS Fund Services, 125 West
55th Street, New York, New York 10019; Age: 31

CHARLES L. BOOTH, Vice President; Vice President, BISYS Fund
Services, Inc. (9/96-Present); Associate Director, BISYS Fund
Services, Inc. (1/94-8/96); Manager, BISYS Fund Services, Inc.
(1/91-12/93); Age: 36

GEORGETTE L. HORTON, Vice President; Director, BISYS Fund
Services, Inc. (10/96-Present); Assistant Vice President of
Regional Sales at PaineWebber (6/93-9/96; Marketing
Representative for Eaton Vance Distributors (6/92-12/93); BISYS
Fund Service, Inc. 125 West 55th Street, New York, New York
10019; Age: 31

SHERYL HIRSCHFELD, Secretary ; Manager-Legal Services, BISYS Fund Services
(1/97-Present); formerly, Director of Corporate Secretary Services of Furman
Selz LLC (11/94-12/96); Assistant to Corporate Secretary and General Counsel of
The Dreyfus Corporation (1982-1994); BISYS Fund Services, Inc. 125 West 55th
Street, New York, New York 10019; Age: 36

ALAINA V. METZ, Assistant Secretary; Chief Administrative Officer
of BISYS Fund Services (6/95-Present); Supervisor of Blue Sky
Department at Alliance Capital Management, L.P. (5/89-6/95); Age:
29


BRUCE TREFF, Assistant Secretary; Counsel, BISYS Fund Services,
Inc.(9/95-Present);Manager, Alliance Capital Management, L.P.
(8/89-9/95); Age: 30

             Trustees of the Trust not affiliated with the Sponsor receive from
the Trust an annual retainer of $5,000, $7,000 for the Chairman, and a fee of
$500 for each Board of Trustees meeting and $500 for each Board committee
meeting of the Trust attended and $500 additional for the Audit Committee
Chairman and are reimbursed for all out-of-pocket expenses relating to
attendance at such meetings. Trustees who are affiliated with the Sponsor do not
receive compensation from the Trust.
    



                                      -19-


<PAGE>







                               COMPENSATION TABLE*

   
<TABLE>
<CAPTION>

                                                                 Pension or
                                                                 Retirement
                                                                  Benefits
                                               Aggregate         Accrued as                                  Total
                                             Compensation          Part of              Annual           Compensation
                                               from the             Trust           Benefits Upon          From the
NAME OF PERSON, POSITION                         Trust            Expenses            Retirement         Fund Complex
- ------------------------                     ------------        ----------         -------------        ------------
<S>                                              <C>                 <C>                <C>                 <C>   
Robert H. Dunker, Trustee................        $8,000              0                  N/A                 $8,000
Stephen V.R. Goodhue, Trustee............         9,500              0                  N/A                  9,500
Edward F. Ryan, Trustee..................         8,000              0                  N/A                  8,000
George Stewart, Trustee..................        10,000              0                  N/A                 10,000
                                                                 
- ----------------------------
*      Represents the total compensation paid to such persons for the fiscal
       year ended November 30, 1996.

             As of March 3, 1997, Officers and Trustees of the Trust, as a
group, own less than 1% of the outstanding shares of the Funds.

</TABLE>
    

INVESTMENT ADVISER

IBJ SCHRODER BANK & TRUST COMPANY

   
             IBJ Schroder Bank & Trust Company provides investment advisory
services to the Funds pursuant to an Advisory Agreement with the Trust (the
"Advisory Agreement"). Subject to such policies as the Trust's Board of Trustees
may determine, IBJS makes investment decisions for the Funds. The Advisory
Agreement provides that, as compensation for services thereunder, IBJS is
entitled to receive from each Fund it manages a monthly fee at an annual rate
based upon average daily net assets of the Fund as set forth in the table of
Fund Expenses in the Prospectus. For the period from February 1, 1995
(commencement of operations) to November 30, 1995, IBJS earned investment
advisory fees of $74,958, $96,897, $387,797 and $214,009 for the Reserve Money
Market Fund, Core Fixed Income Fund, Core Equity Fund and Blended Total Return
Fund, respectively. For the same period, IBJS has voluntarily waived investment
advisory fees of $11,703, $19,383, $64,441 and $35,817, for the Reserve Money
Market Fund, Core Fixed Income Fund, Core Equity Fund and Blended Total Return
Fund, respectively. For the fiscal year ended November 30, 1996,
    



                                      -20-


<PAGE>




IBJS earned investment advisory fees of $106,107, $132,005, $533,300 and
$341,198 for the Reserve Money Market Fund, Core Fixed Income Fund, Core Equity
Fund and Blended Total Return Fund, respectively. For the same period, IBJS has
voluntarily waived investment advisory fees of $106,107, $26,400, $88,874 and

$56,745, respectively.

             The Adviser voluntarily agreed to cap the expense ratio of the
Reserve Money Market Fund at 0.64% for the first year. In order to maintain this
ratio the adviser agreed to reimburse $46,886 to the Fund.

   
             IBJS, formed in 1929, provides banking, trust and investment
services to individuals and institutions. It is 98.3% owned by The Industrial
Bank of Japan, Limited (and 1.7% owned by Schroder Incorporated). IBJS acts as
the investment adviser to a wide variety of trusts, individuals, institutions
and corporation. Its investment management responsibilities, as of December 31,
1996, included accounts with aggregate assets of approximately $2.0 billion. The
principal business address of IBJS is One State Street, New York, New York
10004.
    

             The Investment Advisory Contracts for the Funds will continue in
effect for a period beyond two years from the date of their execution only as
long as such continuance is approved annually (i) by the holders of a majority
of the outstanding voting securities of the Funds or by the Board of Trustees
and (ii) by a majority of the Trustees who are not parties to such Contract or
"interested persons" (as defined in the 1940 Act) of any such party. The
Contracts may be terminated without penalty by vote of the Trustees or the
shareholders of the Funds, or by IBJS, on 60 days written notice by either party
to the Contract and will terminate automatically if assigned.

DISTRIBUTION OF FUND SHARES

             The Trust retains IBJ Funds Distributor, Inc., to serve as
principal underwriter for the shares of the Funds pursuant to a Distribution
Contract. The Distribution Contract provides that the Distributor will use its
best efforts to maintain a broad distribution of the Funds' shares among bona
fide investors and may enter into selling group agreements with responsible
dealers and dealer managers as well as sell the Funds' shares to



                                      -21-


<PAGE>




individual investors.  The Distributor is not obligated to sell
any specific amount of shares.

DISTRIBUTION PLAN

             The Trustees of the Fund have voted to adopt a Master Distribution
Plan (the "Plan") pursuant to Rule l2b-1 of the Investment Company Act of 1940
(the "1940 Act") for the Premium class shares of the Fund after having concluded
that there is a reasonable likelihood that the Plan will benefit the Fund and
its Premium class shareholders. The Plan provides for a monthly payment by the
Premium class shares of the Fund to the Distributor in such amounts that the
Distributor may request or for direct payment by the Premium class shares of the
Fund, for certain costs incurred under the Plan, subject to periodic Board
approval, provided that each such payment is based on the average daily value of
the Fund's net assets during the preceding month and is calculated at an annual
rate not to exceed 0.35%. (Certain expenses of the Fund may be reduced in
accordance with applicable state expense limitations. See "Fees and Expenses").

             The Distributor will use all amounts received under the Plan for
payments to broker-dealers or financial institutions (but not including banks)
for their assistance in distributing shares of the Fund and otherwise promoting
the sale of Fund shares, including payments in amounts based on the average
daily value of Fund shares owned by shareholders in respect of which the
broker-dealer or financial institution has a distributing relationship. The
Distributor may also use all or any portion of such fees to pay Fund expenses
such as the printing and distribution of prospectuses sent to prospective
investors; the preparation, printing and distribution of sales literature and
expenses associated with media advertisements.

             The Plan provides for the Distributor to prepare and submit to the
Board of Trustees on a quarterly basis written reports of all amounts expended
pursuant to the Plan and the purpose for which such expenditures were made. The
Plan provides that it may not be amended to increase materially the costs which
the Premium class shares of the Fund may bear pursuant to the Plan without
shareholder approval and that other material amendments of the Plan must be
approved by the Board of Trustees, and by the Trustees who neither are
"interested persons" (as



                                      -22-


<PAGE>




defined in the 1940 Act) of the Trust nor have any direct or indirect financial
interest in the operation of the Plan or in any related agreement, by vote cast
in person at a meeting called for the purpose of considering such amendments.
The selection and nomination of the Trustees of the Trust has been committed to
the discretion of the Trustees who are not "interested persons" of the Trust.

   
             The Plan and the related Administration Agreement between the Trust
and the Sponsor are subject to annual approval, by the Board of Trustees and by
the Trustees who neither are "interested persons" nor have any direct or
indirect financial interest in the operation of the Plan or in the
Administration Agreement, by vote cast in person at a meeting called for the
purpose of voting on the Plan. The Board of Trustees of the Trust approved the
Plan at a meeting held on September 12, 1996. The Plan was submitted to the
shareholders of the Premium class shares of the Fund and approved at a special
meeting held on November 17, 1994. The Plan is terminable with respect to the
Fund at any time by a vote of a majority of the Trustees who are not "interested
persons" of the Trust and who have no direct or indirect financial interest in
the operation of the Plan or in the Administration Agreement or by vote of the
holders of a majority of the shares of the Fund. No payments were made pursuant
to the Plan on behalf of any of the Funds during the period from February 1,
1995 (commencement of operations) to November 30, 1995 and for the fiscal year
ended November 30, 1996.

ADMINISTRATION SERVICES

             BISYS Fund Services provides management and administrative services
necessary for the operation of the Funds, including among other things, (i)
preparation of shareholder reports and communications, (ii) regulatory
compliance, such as reports to and filings with the Securities and Exchange
Commission ("SEC") and state securities commissions and (iii) general
supervision of the operation of the Funds, including coordination of the
services performed by IBJS, the Distributor, transfer agent, custodians,
independent accountants, legal counsel and others. In addition, BISYS Fund
Services furnishes office space and facilities required for conducting the
business of the Funds and pays the compensation of the Funds' officers,
employees and Trustees affiliated with BISYS Fund Services. For these




                                      -23-


<PAGE>




services, BISYS Fund Services receives from each Fund a fee, payable monthly, at
the annual rate of 0.15% of each Fund's average daily net assets. For the period
from February 1, 1995 (commencement of Operations) to November 30,1995, Furman
Selz LLC, the previous Administrator, earned Administrative Services fees of
$31,630, $29,070, $97,007 and $53,463 for the Reserve Money Market Fund, Core
Fixed Income Fund, Core Equity Fund and Blended Total Return Fund, respectively.
For the fiscal year ended November 30, 1996, Furman Selz LLC earned
Administrative Services fees of $52,601, $39,602, $133,328 and $85,315 for the
Reserve Money Market Fund, Core Fixed Income Fund, Core Equity Fund and Blended
Total Return Fund, respectively. Pursuant to a Fund Accounting Agreement between
the Trust and BISYS Fund Services, Inc., BISYS Fund Services, Inc. assists the
Trust in calculating net asset values and provides certain other accounting
services for each Fund described therein, for an annual fee of $30,000 per Fund
plus out of pocket expenses. For the period from February 1, 1995 (commencement
of operations) to November 30, 1995, Furman Selz LLC, the previous accounting
agent, earned Fund Accounting fees and expenses of $26,667, $30,757, $27,854 and
$40,164 for the Reserve Money Market Fund, Core Fixed Income Fund, Core Equity
Fund and Blended Total Return Fund, respectively. For the fiscal year ended
November 30, 1996, Furman Selz LLC earned Fund Accounting fees and expenses of
$30,668, $41,721, $33,836 and $43,504 for the Reserve Money Market Fund, Core
Fixed Income Fund, Core Equity Fund and Blended Total Return Fund, respectively.
Pursuant to a Transfer Agency Agreement between the Trust and BISYS Fund
Services, Inc. , BISYS Fund Services, Inc. assists the Trust with certain
transfer and dividend disbursing agent functions and receives a fee of $15 per
account per year per fund plus out of pocket expenses.

             The Administration Agreement is terminable with respect to the
Funds, at any time, by vote of a majority of the Trustees who are not
"interested persons" of the Trust and who have no direct or indirect financial
interest in the operation of the Administration Agreement upon written notice of
nonrenewal given at least 60 days prior to the end of the then-current term and
payment of the remaining fees for the then-current term. The Agreement shall
remain in effect for one year from the date of the conversion of services to
BISYS data processing system, and subject to annual approval of the Fund's Board
of Trustees for one-year periods thereafter.
    


                                      -24-


<PAGE>





SERVICE ORGANIZATIONS

   
             For Premium Class Shareholders, the Trust also contracts with banks
(including IBJS), trust companies, broker-dealers or other financial
organizations ("Service Organizations") to provide certain administrative
services for the Funds. Services provided by Service Organizations may include
among other things: providing necessary personnel and facilities to establish
and maintain certain shareholder accounts and records; assisting in processing
purchase and redemption transactions; arranging for the wiring of funds;
transmitting and receiving funds in connection with shareholders orders to
purchase or redeem shares; verifying and guaranteeing client signatures in
connection with redemption orders, transfers among and changes in shareholders
designating accounts; providing periodic statements showing a shareholder's
account balance and, to the extent practicable, integrating such information
with other client transactions; furnishing periodic and annual statements and
confirmations of all purchases and redemptions of shares in a shareholder's
account; transmitting proxy statements, annual reports, and updating
prospectuses and other communications from the Funds to shareholders; and
providing such other services as the Funds or a shareholder reasonably may
request, to the extent permitted by applicable statute, rule or regulation. The
payments will not exceed on an annualized basis an amount equal to 0.50% of the
average daily value during the month of Fund shares owned by customers in
subaccounts of which the Service Organization is record owner as nominee for its
customers. Neither BISYS Fund Services, nor the Distributor will be a Service
Organization or receive fees for servicing.
    

             The Glass-Steagall Act and other applicable laws, among other
things, prohibit banks from engaging in the business of underwriting, selling or
distributing securities. There currently is no precedent prohibiting banks from
performing administrative and shareholder servicing functions as Service
Organizations. However, judicial or administrative decisions or interpretations
of such laws, as well as changes in either Federal or state statutes or
regulations relating to the permissible activities of banks and their
subsidiaries or affiliates, could prevent a bank from continuing to perform all
or a part of its servicing activities. In addition, state



                                      -25-


<PAGE>




securities laws on this issue may differ from the interpretations of federal law
expressed herein and banks and financial institutions may be required to
register as dealers pursuant to state law.

             If a bank were prohibited from so acting, its shareholder clients
would be permitted to remain shareholders of the Trust and alternative means for
continuing the servicing of such shareholders would be sought. In that event,
changes in the operation of the Trust might occur and a shareholder serviced by
such a bank might no longer be able to avail itself of any services then being
provided by the bank. It is not expected that shareholders would suffer any
adverse financial consequences as a result of any of these occurrences.

   
                                    EXPENSES
    
       

   
             Except for the expenses paid by the IBJS and BISYS Fund Services,
the Funds bear all costs of their operations.
    

                        DETERMINATION OF NET ASSET VALUE

             As indicated under "Fund Share Valuation" in the applicable
Prospectus, the Money Market Fund uses the amortized cost method to determine
the value of their portfolio securities pursuant to Rule 2a-7 under the 1940
Act. The amortized cost method involves valuing a security at its cost and
amortizing any discount or premium over the period until maturity regardless of
the impact of fluctuating interest rates on the market value of the security.
While this method provides certainty in valuation, it may result in periods
during which the value, as determined by amortized cost, is higher or lower than
the price which the Funds would receive if the security were sold. During these
periods, the yield to a shareholder may differ somewhat from that which could be
obtained from a similar fund which utilizes a method of valuation based upon
market prices. Thus, during periods of declining interest rates, if the use of
the amortized cost method resulted in lower value of a Fund's portfolio on a
particular day, a prospective investor in the Fund would be able to obtain a
somewhat higher yield than would result from an investment in a fund utilizing
solely market values and existing Fund



                                      -26-


<PAGE>




shareholders would receive correspondingly less income. The converse would apply
during periods of rising interest rates.

             Rule 2a-7 provides that in order to value its portfolio using the
amortized cost method, each Money Market Fund must maintain a dollar-weighted
average portfolio maturity of 90 days or less, purchase securities having
remaining maturities of 397 days or less and invest only in U.S. dollar
denominated eligible securities determined by the Trust's Board of Trustees to
be of minimal credit risks and which (1) have received the highest short-term
rating by at least two Nationally Recognized Statistical Rating Organizations
("NRSROs"), such as "A-1" by Standard & Poor's and "P-1" by Moody's; (2) are
single rated and have received the highest short-term rating by a NRSRO; or (3)
are unrated, but are determined to be of comparable quality by the Adviser
pursuant to guidelines approved by the Board.

   
             In addition, a Fund will not invest more than 5% of its total
assets in the securities (including the securities collateralizing a repurchase
agreement) of, a single issuer, except that, a Fund may invest in U.S.
Government securities or repurchase agreements that are collateralized by U.S.
Government securities without any such limitation. Investments in rated
securities not rated in the highest category by at least two rating
organizations (or one rating organization if the instrument was rated by only
one such organization), and unrated securities not determined by the Board of
Trustees to be comparable to those rated in the highest rating category, will be
limited.
    

             Pursuant to Rule 2a-7, the Board of Trustees is also required to
establish procedures designed to stabilize, to the extent reasonably possible,
the price per share of the Funds, as computed for the purpose of sales and
redemptions, at $1.00. Such procedures include review of the Fund's portfolio
holdings by the Board of Trustees, at such intervals as it may deem appropriate,
to determine whether the net asset value of the Funds calculated by using
available market quotations deviates from $l.00 per share based on amortized
cost. The extent of any deviation will be examined by the Board of Trustees. If
such deviation exceeds 1/2 of 1%, the Board of Trustees will promptly consider
what action, if any, will be initiated. In the event the Board of Trustees
determines that a deviation exists which



                                      -27-


<PAGE>




may result in material dilution or other unfair results to investors or existing
shareholders, the Board of Trustees will take such corrective action as it
regards as necessary and appropriate, which may include selling portfolio
instruments prior to maturity to realize capital gains or losses or to shorten
average portfolio maturity, withholding dividends or establishing a net asset
value per share by using available market quotations.

             The Non-Money Market Funds value their portfolio securities in
accordance with the procedures described in the Prospectus.

                             PORTFOLIO TRANSACTIONS

             Investment decisions for the Funds and for the other investment
advisory clients of IBJS are made with a view to achieving their respective
investment objectives. Investment decisions are the product of many factors in
addition to basic suitability for the particular client involved. Thus, a
particular security may be bought or sold for certain clients even though it
could have been bought or sold for other clients at the same time. Likewise, a
particular security may be bought for one or more clients when one or more
clients are selling the security. In some instances, one client may sell a
particular security to another client. It also sometimes happens that two or
more clients simultaneously purchase or sell the same security, in which event
each day's transactions in such security are, insofar as possible, averaged as
to price and allocated between such clients in a manner which in the opinion of
IBJS is equitable to each and in accordance with the amount being purchased or
sold by each. There may be circumstances when purchases or sales of portfolio
securities for one or more clients will have an adverse effect on other clients.

             The Funds have no obligation to deal with any dealer or group of
dealers in the execution of transactions in portfolio securities. Subject to
policies established by the Trust's Board of Trustees, IBJS is primarily
responsible for portfolio decisions and the placing of portfolio transactions.
In placing orders, it is the policy of the Funds to obtain the best results
taking into account the broker-dealer's general execution and



                                      -28-


<PAGE>




operational facilities, the type of transaction involved and other factors such
as the dealer's risk in positioning the securities. While generally seek
reasonably competitive spreads or commissions, the Funds will not necessarily be
paying the lowest spread or commission available.

             Purchases and sales of securities will often be principal
transactions in the case of debt securities and equity securities traded
otherwise than on an exchange. The purchase or sale of equity securities will
frequently involve the payment of a commission to a broker-dealer who effects
the transaction on behalf of a Fund. Debt securities normally will be purchased
or sold from or to issuers directly or to dealers serving as market makers for
the securities at a net price. Generally, money market securities are traded on
a net basis and do not involve brokerage commissions.

             The cost of executing portfolio securities transactions for the
Money Market Fund primarily consists of dealer spreads and underwriting
commissions. Under the 1940 Act, persons affiliated with the Funds or the
Sponsor are prohibited from dealing with the Funds as a principal in the
purchase and sale of securities unless a permissive order allowing such
transactions is obtained from the SEC.

             IBJS may, in circumstances in which two or more broker-dealers are
in a position to offer comparable results, give preference to a dealer which has
provided statistical or other research services to IBJS. By allocating
transactions in this manner, IBJS is able to supplement its research and
analysis with the views and information of securities firms. These items, which
in some cases may also be purchased for cash, include such matters as general
economic and securities market reviews, industry and company reviews,
evaluations of securities and recommendations as to the purchase and sale of
securities.

             Some of these services are of value to IBJS in advising various of
their clients (including the Funds), although not all of these services are
necessarily useful and of value in managing the Funds. The management fee paid
by the Funds is not reduced because IBJS or its affiliates receive such
services.



                                      -29-


<PAGE>




             As permitted by Section 28(e) of the Securities Exchange Act of
1934 (the "Act"), IBJS may cause the Funds to pay a broker-dealer which provides
"brokerage and research services" (as defined in the Act) to IBJS an amount of
disclosed commission for effecting a securities transaction for the Funds in
excess of the commission which another broker-dealer would have charged for
effecting that transaction.

             Consistent with the Rules of Fair Practice of the National
Association of Securities Dealers, Inc. and subject to seeking the most
favorable price and execution available and such other policies as the Trustees
may determine, IBJS may consider sales of shares of the Funds as a factor in the
selection of broker-dealers to execute portfolio transactions for the Funds.

   
             For the period from February 1, 1995 (commencement of operations)
to November 30, 1995,$0, $0, $110,373 and $40,160 in brokerage commissions were
paid on behalf of the Reserve Money Market Fund, Core Fixed Income Fund, Core
Equity Fund and Blended Total Return Fund, respectively. For the fiscal year
ended November 30, 1996, $0, $0, $88,696 ,and $30,396 in brokerage commissions
were paid on behalf of the Reserve Money Market Fund, Core Fixed Income Fund,
Core Equity Fund and Blended Total Return Fund, respectively of which $56,812
and $20,497.56 was allocated for soft dollar arrangements for Core Equity Fund
and Blended Total Return Fund, respectively.
    

PORTFOLIO TURNOVER

   
             Changes may be made in the portfolio consistent with the investment
objectives and policies of the Funds whenever such changes are believed to be in
the best interests of the Funds and their shareholders. It is anticipated that
the annual portfolio turnover rate normally will not exceed the amounts stated
in the Funds' Prospectuses. The portfolio turnover rate is calculated by
dividing the lesser of purchases or sales of portfolio securities by the average
monthly value of the Fund's portfolio securities. For purposes of this
calculation, portfolio securities exclude all securities having a maturity when
purchased of one year or less. The portfolio turnover rate for the Core Fixed
Income Fund, Core Equity Fund and Blended Total Return Fund for the period from
February 1, 1995 (commencement of operations) to November 30, 1995 was 297%,
37%, and 78%,




                                      -30-


<PAGE>




respectively. The portfolio turnover rate for the Core Fixed Income Fund, Core
Equity Fund and Blended Total Return Fund for the fiscal year ended November 30,
1996 were 160%, 27%, and 77%, respectively.
    
                                    TAXATION

   
             The Fund has elected to be treated as a regulated investment
company and qualifies as such for the fiscal year ended November 30, 1996. The
Fund intends to continue to qualify by complying with the provisions of
Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). To
qualify as a regulated investment company, a Fund must (a) distribute to
shareholders at least 90% of its investment company taxable income (which
includes, among other items, dividends, taxable interest and the excess of net
short-term capital gains over net long-term capital losses); (b) derive in each
taxable year at least 90% of its gross income from dividends, interest, payments
with respect to securities loans and gains from the sale or other disposition of
stock, securities or foreign currencies or other income derived with respect to
its business of investing in such stock, securities or currencies; (c) derive
less than 30% of its gross income from the sale or other disposition of certain
assets (namely, (i) stock or securities; (ii) options, futures, and forward
contracts (other than those on foreign currencies), and (iii) foreign currencies
(including options, futures, and forward contracts on such currencies) not
directly related to the Fund's principal business of investing in stock or
securities (or options and futures with respect to stocks or securities)) held
less than 3 months; and (d) diversify its holdings so that, at the end of each
quarter of the taxable year, (i) at least 50% of the market value of the Fund's
assets is represented by cash and cash items (including receivables), U.S.
Government securities, the securities of other regulated investment companies
and other securities, with such other securities of any one issuer limited for
the purposes of this calculation to an amount not greater than 5% of the value
of the Fund's total assets and not greater than 10% of the outstanding voting
securities of such issuer, and (ii) not more than 25% of the value of its total
assets is invested in the securities of any one issuer (other than U.S.
Government securities or the securities of other regulated investment
companies). In addition, a Fund earning tax-exempt
    



                                      -31-


<PAGE>




interest must, in each year, distribute at least 90% of its net tax-exempt
income. By meeting these requirements, the Funds generally will not be subject
to Federal income tax on their investment company taxable income and net capital
gains which are distributed to shareholders. If the Funds do not meet all of
these Code requirements, they will be taxed as ordinary corporations and their
distributions will be taxed to shareholders as ordinary income.

             Amounts, other than tax-exempt interest, not distributed on a
timely basis in accordance with a calendar year distribution requirement are
subject to a nondeductible 4% excise tax. To prevent imposition of the excise
tax, each Fund must distribute for each calendar year an amount equal to the sum
of (1) at least 98% of its ordinary income (excluding any capital gains or
losses) for the calendar year, (2) at least 98% of the excess of its capital
gains over capital losses (adjusted for certain ordinary losses) for the
one-year period ending October 31 of such year, and (3) all ordinary income and
capital gains net income (adjusted for certain ordinary losses) for previous
years that were not distributed during such years. A distribution, including an
"exempt-interest dividend," will be treated as paid on December 31 of a calendar
year if it is declared by a Fund during October, November or December of that
year to shareholders of record on a date in such a month and paid by the Fund
during January of the following year. Such distributions will be taxable to
shareholders in the calendar year in which the distributions are declared,
rather than the calendar year in which the distributions are received.

             Some Funds may invest in stocks of foreign companies that are
classified under the Code as passive foreign investment companies ("PFICs"). In
general, a foreign company is classified as a PFIC under the Code if at least
one-half of its assets constitutes investment-type assets or 75% or more of its
gross income is investment-type income. Under the PFIC rules, an "excess
distribution" received with respect to PFIC stock is treated as having been
realized ratably over the period during which the Fund held the PFIC stock. A
Fund itself will be subject to tax on the portion, if any, of the excess
distribution that is allocated to the Fund's holding period in prior taxable
years (and an interest factor will be added to the tax, as if the tax actually
been payable in such prior taxable years) even



                                      -32-


<PAGE>




though the Fund distributes the corresponding income to shareholders. Excess
distributions include any gain from the sale of PFIC stock as well as certain
distributions from a PFIC. All excess distributions are taxable as ordinary
income.

             A Fund may be able to elect alternative tax treatment with respect
to PFIC stock. Under an election that currently may be available, a Fund
generally would be required to include in its gross income its share of the
earnings of a PFIC on a current basis, regardless of whether any distributions
are received from the PFIC. If this election is made, the special rules,
discussed above, relating to the taxation of excess distributions, would not
apply. In addition, other elections may become available that would affect the
tax treatment of PFIC stock held by a Fund. Each Fund's intention to qualify
annually as a regulated investment company may limit its elections with respect
to PFIC stock.

             Because the application of the PFIC rules may affect, among other
things, the character of gains, the amount of gain or loss and the timing of the
recognition of income with respect to PFIC stock, as well as subject a Fund
itself to tax on certain income from PFIC stock, the amount that must be
distributed to shareholders, and which will be taxed to shareholders as ordinary
income or long-term capital gain, may be increased or decreased substantially as
compared to a fund that did not invest in PFIC stock.

             Distributions of investment company taxable income generally are
taxable to shareholders as ordinary income. Distributions from certain of the
Funds may be eligible for the dividends-received deduction available to
corporations. Distributions of net long-term capital gains, if any, designated
by the Funds as long term capital gain dividends are taxable to shareholders as
long-term capital gain, regardless of the length of time the Funds' shares have
been held by a shareholder. All distributions are taxable to the shareholder in
the same manner whether reinvested in additional shares or received in cash.
Shareholders will be notified annually as to the Federal tax status of
distributions.

             Distributions by a Fund reduce the net asset value of the
Fund's shares.  Should a distribution reduce the net asset value



                                      -33-


<PAGE>




below a shareholder's cost basis, such distribution, nevertheless, would be
taxable to the shareholder as ordinary income or capital gain as described
above, even though, from an investment standpoint, it may constitute a partial
return of capital. In particular, investors should be careful to consider the
tax implications of buying shares just prior to a distribution by the Funds. The
price of shares purchased at that time includes the amount of the forthcoming
distribution. Those purchasing just prior to a distribution will receive a
distribution which will nevertheless generally be taxable to them.

             Upon the taxable disposition (including a sale or redemption) of
shares of a Fund, a shareholder may realize a gain or loss depending upon his
basis in his shares. Such gain or loss generally will be treated as capital gain
or loss if the shares are capital assets in the shareholders hands. Such gain or
loss will be long-term or short-term, generally depending upon the shareholder's
holding period for the shares. However, a loss realized by a shareholder on the
disposition of Fund shares with respect to which capital gain dividends have
been paid will, to the extent of such capital gain dividends, be treated as long
term capital loss if such shares have been held by the shareholder for six
months or less. A loss realized on the redemption, sale or exchange of Fund
shares will be disallowed to the extent an exempt-interest dividend was received
with respect to those shares if the shares have been held by the shareholder for
six months or less. Further, a loss realized on a disposition will be disallowed
to the extent the shares disposed of are replaced (whether by reinvestment of
distributions or otherwise) within a period of 61 days beginning 30 days before
and ending 30 days after the shares are disposed of. In such a case, the basis
of the shares acquired will be adjusted to reflect the disallowed loss.
Shareholders receiving distributions in the form of additional shares will have
a cost basis for Federal income tax purposes in each share received equal to the
net asset value of a share of the Funds on the reinvestment date.

             Under certain circumstances, the sales charge incurred in acquiring
shares of a Fund may not be taken into account in determining the gain or loss
on the disposition of those shares. This rule applies where shares of a Fund are
exchanged within 90 days after the date they were purchased and new shares of a
Fund



                                      -34-


<PAGE>




are acquired without a sales charge or at a reduced sales charge. In that case,
the gain or loss recognized on the exchange will be determined by excluding from
the tax basis of the shares exchanged all or a portion of the sales charge
incurred in acquiring those shares. This exclusion applies to the extent that
the otherwise applicable sales charge with respect to the newly acquired shares
is reduced as a result of having incurred the sales charge initially. Instead,
the portion of the sales charge affected by this rule will be treated as a sales
charge paid for the new shares.

             The taxation of equity options is governed by Code section 1234.
Pursuant to Code section 1234, the premium received by a Fund for selling a put
or call option is not included in income at the time of receipt. If the option
expires, the premium is short-term capital gain to the Fund. If the Fund enters
into a closing transaction, the difference between the amount paid to close out
its position and the premium received is short-term capital gain or loss. If a
call option written by a Fund is exercised, thereby requiring the Fund to sell
the underlying security, the premium will increase the amount realized upon the
sale of such security and any resulting gain or loss will be a capital gain or
loss, and will be long-term or short-term depending upon the holding period of
the security. With respect to a put or call option that is purchased by a Fund,
if the option is sold, any resulting gain or loss will be a capital gain or
loss, and will be long-term or short-term, depending upon the holding period of
the option. If the option expires, the resulting loss is a capital loss and is
long-term or short-term, depending upon the holding period of the option. If the
option is exercised, the cost of the option, in the case of a call Option, is
added to the basis of the purchased security and, in the case of a put option,
reduces the amount realized on the underlying security in determining gain or
loss.

             Certain of the options, futures contracts, and forward foreign
currency exchange contracts that several of the Funds may invest in are
so-called "section 1256 contracts." With certain exceptions, gains or losses on
section 1256 contracts generally are considered 60% long-term and 40% short-term
capital gains or losses ("60/40"). Also, section 1256 contracts held by a Fund
at the end of each taxable year (and, generally, for purposes of the 4% excise
tax, on October 31 of each year) are "marked-to-market"



                                      -35-


<PAGE>




with the result that unrealized gains or losses are treated as though they were
realized and the resulting gain or loss is treated as 60/40 gain or loss.

             Generally, the hedging transactions undertaken by a Fund may result
in "straddles" for Federal income tax purposes. The straddle rules may affect
the character of gains (or losses) realized by a Fund. In addition, losses
realized by a Fund on a position that are part of a straddle may be deferred
under the straddle rules, rather than being taken into account in calculating
the taxable income for the taxable year in which such losses are realized.
Because only a few regulations implementing the straddle rules have been
promulgated, the tax consequences to a Fund of hedging transactions are not
entirely clear. Hedging transactions may increase the amount of short-term
capital gain realized by a Fund which is taxed as ordinary income when
distributed to stockholders.

             A Fund may make one or more of the elections available under the
Code which are applicable to straddles. If a Fund makes any of the elections,
the amount, character and timing of the recognition of gains or losses from the
affected straddle positions will be determined under rules that vary according
to the election(s) made. The rules applicable under certain of the elections may
operate to accelerate the recognition of gains or losses from the affected
straddle positions.

             Because application of the straddle rules may affect the character
of gains or losses, defer losses and/or accelerate the recognition of gains or
losses from the affected straddle positions, the amount which must be
distributed to shareholders, and which will be taxed to shareholders as ordinary
income or long-term capital gain, may be increased or decreased substantially as
compared to a fund that did not engage in such hedging transactions.

             Certain requirements that must be met under the Code in order for a
Fund to qualify as a regulated investment company may limit the extent to which
a Fund will be able to engage in transactions in options, futures, and forward
contracts.

             Under the Code, gains or losses attributable to fluctuations in
exchange rates which occur between the time a



                                      -36-


<PAGE>




Fund accrues interest, dividends or other receivables, or accrues expenses or
other liabilities denominated in a foreign currency, and the time the Fund
actually collects such receivables, or pays such liabilities, generally are
treated as ordinary income or ordinary loss. Similarly, on disposition of debt
securities denominated in a foreign currency and on disposition of certain
options and forward and futures contracts, gains or losses attributable to
fluctuations in the value of foreign currency between the date of acquisition of
the security or contract and the date of disposition also are treated as
ordinary gain or loss. These gains or losses, referred to under the Code as
"section 988" gains or losses, may increase, decrease, or eliminate the amount
of a Fund's investment company taxable income to be distributed to its
shareholders as ordinary income.

             Income received by a Fund from sources within foreign countries may
be subject to withholding and other similar income taxes imposed by the foreign
country. If more than 50% of the value of a Fund's total assets at the close of
its taxable year consists of securities of foreign governments and corporations,
the Fund will be eligible and intends to elect to "pass-through" to its
shareholders the amount of such foreign taxes paid by the Fund. Pursuant to this
election, a shareholder would be required to include in gross income (in
addition to taxable dividends actually received) his pro rata share of the
foreign taxes paid by a Fund, and would be entitled either to deduct his pro
rata share of foreign taxes in computing his taxable income or to use it as a
foreign tax credit against his U.S. Federal income tax liability, subject to
limitations. No deduction for foreign taxes may be claimed by a shareholder who
does not itemize deductions, but such a shareholder may be eligible to claim the
foreign tax credit (see below). Each shareholder will be notified within 60 days
after the close of a Fund's taxable year whether tho foreign taxes paid by a
Fund will "pass-through" for that year and, if so, such notification will
designate (a) the shareholder's portion of the foreign taxes paid to each such
country and (b) the portion of the dividend which represents income derived from
foreign sources.

             Generally, a credit for foreign taxes is subject to the limitation
that it may not exceed the shareholder's U.S. tax attributable to his total
foreign source taxable income. For this purpose, if a Fund makes the election
described in the



                                      -37-


<PAGE>




preceding paragraph, the source of the Fund's income flows through to its
shareholders. With respect to a Fund, gains from the sale of securities will be
treated as derived from U.S. sources and certain currency fluctuations gains,
including fluctuation gains from foreign currency-denominated debt securities,
receivables and payables, will be treated as ordinary income derived from U.S.
sources. The limitation on the foreign tax credit is applied separately to
foreign source passive income has defined for purposes of the foreign tax
credit) including foreign source passive income of a Fund. The foreign tax
credit may offset only 90% of the alternative minimum tax imposed on
corporations and individuals, and foreign taxes generally may not be deducted in
computing alternative minimum taxable income.

             The Funds are required to report to the Internal Revenue Service
("IRS") all distributions except in the case of certain exempt shareholders. All
such distributions generally are subject to withholding of Federal income tax at
a rate of 31% ("backup withholding") in the case of non-exempt shareholders if
(1) the shareholder fails to furnish the Funds with and to certify the
shareholder's correct taxpayer identification number or social security number,
(2) the IRS notifies the Funds or a shareholder that the shareholder has failed
to report properly certain interest and dividend income to the IRS and to
respond to notices to that effect, or (3) when required to do so, the
shareholder fails to certify that he is not subject to backup withholding. If
the withholding provisions are applicable, any such distributions, whether
reinvested in additional shares or taken in cash, will be reduced by the amounts
required to be withheld. Backup withholding is not an additional tax. Any amount
withheld may be credited against the shareholders U.S. Federal income tax
liability. Investors may wish to consult their tax advisors about the
applicability of the backup withholding provisions.

             The foregoing discussion relates only to Federal income tax law as
applicable to U.S. persons (i.e., U.S. citizens and residents and U.S.
corporations, partnerships, trusts and estates). Distributions by the Funds also
may be subject to state and local taxes and their treatment under state and
local income tax laws may differ from the Federal income tax treatment.
Distributions of a Fund which are derived from interest on obligations of the
U.S. Government and certain of its agencies



                                      -38-


<PAGE>




and instrumentalities may be exempt from state and local taxes in certain
states. Shareholders should consult their tax advisors with respect to
particular questions of Federal, state and local taxation. Shareholders who are
not U.S. persons should consult their tax advisers regarding U.S. and foreign
tax consequences of ownership of shares of the Funds including the likelihood
that distributions to them would be subject to withholding of U.S. tax at a rate
of 30% (or at a lower rate under a tax treaty).

                                OTHER INFORMATION

CAPITALIZATION

             The Trust is a Delaware business trust established under a
Declaration of Trust dated August 25, 1994 and currently consists of four
separately managed portfolios. Each portfolio is comprised of two classes of
shares -- the "Service Class" and the "Premium Class". The capitalization of the
Trust consists solely of an unlimited number of shares of beneficial interest
with a par value of $0.001 each. The Board of Trustees may establish additional
Funds (with different investment objectives and fundamental policies) at any
time in the future. Establishment and offering of additional Funds will not
alter the rights of the Trust's shareholders. When issued, shares are fully
paid, non-assessable, redeemable and freely transferable. Shares do not have
preemptive rights or subscription rights. In any liquidation of a Fund, each
shareholder is entitled to receive his pro rata share of the net assets of that
Fund.

             Expenses incurred in connection with each Fund's organization and
the public offering of its shares are being amortized on a straight-line basis
over a period of not more than five years.

VOTING RIGHTS

             Under the Declaration of Trust, the Trust is not required to hold
annual meetings of each Fund's shareholders to elect Trustees or for other
purposes. When certain matters affect only one class of shares but not another,
the shareholders would vote as a class regarding such matters. It is not
anticipated that the Trust will hold shareholders' meetings unless required by
law



                                      -39-


<PAGE>




or the Declaration of Trust. In this regard, the Trust will be required to hold
a meeting to elect Trustees to fill any existing vacancies on the Board if, at
any time, fewer than a majority of the Trustees have been elected by the
shareholders of the Trust. In addition, the Declaration of Trust provides that
the holders of not less than two-thirds of the outstanding shares of the Trust
may remove persons serving as Trustee either by declaration in writing or at a
meeting called for such purpose. The Trustees are required to call a meeting for
the purpose of considering the removal of persons serving as Trustee if
requested in writing to do so by the holders of not less than 10% of the
outstanding shares of the Trust. To the extent required by applicable law, the
Trustees shall assist shareholders who seek to remove any person serving as
Trustee.

             The Trust's shares do not have cumulative voting rights, so that
the holders of more than 50% of the outstanding shares may elect the entire
Board of Trustees, in which case the holders of the remaining shares would not
be able to elect any Trustees.

PRINCIPAL SHAREHOLDERS

   
               As of April 10, 1997, the following persons owned of record or
beneficially 5% or more of each of the Fund's Shares:
    

                            Reserve Money Market Fund
                              Service Class Shares
                              --------------------

   
             IBJ Schroder Bank & Trust Company               28,452,423     
             One State Street, 7th Floor                         92.184%    
             New York, NY  10004-1505

    



                                      -40-


<PAGE>




   
                            Reserve Money Market Fund
                              Premium Class Shares
                              --------------------

             BISYS Fund Services, Inc.                               12,568
             3435 Stelzer Road                                       100.00%
             Columbus, OH 43219


                             Core Fixed Income Fund
                              Service Class Shares
                              --------------------

             IBJ Schroder Bank & Trust Company                    2,597,246
             One State Street, 7th Floor                              98.82%
             New York, NY   10004-1505

                             Core Fixed Income Fund
                              Premium Class Shares
                              --------------------

             BISYS Fund Services Ohio Inc.                            1,239
             3435 Stelzer Road                                       100.00%
             Columbus, OH 43219


                                Core Equity Fund
                              Service Class Shares
                              --------------------

             IBJ Schroder Bank & Trust Company                    6,502,651
             One State Street, 7th Floor                              98.46%   
             New York, NY   10004-1505 

    

                                      -41-


<PAGE>

   
                                Core Equity Fund
                              Premium Class Shares
                              --------------------

             BISYS Fund Services Ohio Inc.                              854.99
             3435 Stelzer Road                                          100.00%
             Columbus, OH   43219


                            Blended Total Return Fund
                              Service Class Shares
                              --------------------

             IBJ Schroder Bank & Trust Company                       5,278,852
             One State Street, 7th Floor                                 99.83%
             New York, NY 10004-1505

                            Blended Total Return Fund
                              Premium Class Shares
                              --------------------

             BISYS Fund Services Ohio Inc.                              997.50
             3435 Stelzer Road                                          100.00%
             Columbus, OH 43219


    
CUSTODIAN TRANSFER AGENT AND DIVIDEND DISBURSING AGENT

   
          IBJ Schroder Bank & Trust Company acts as custodian of the Trust's
assets. BISYS Fund Services, Inc. acts as transfer agent for the Funds. The
Trust compensates BISYS Fund Services, Inc. for providing personnel and
facilities to perform transfer agency related services for the Trust at a rate
intended to represent the cost of providing such services.

          For the fiscal year ended, November 30, 1996, Furman Selz LLC, the
previous Tranfer Agent, earned $9,696, $5,881, $8,396 and $5,563 for the Reserve
Money Market Fund, Core Fixed Income




                                      -42-


<PAGE>




Fund, Core Equity Fund and Blended Total Return Fund,
respectively.
    
INDEPENDENT ACCOUNTANTS

             Coopers & Lybrand L.L.P. has been selected as the independent
accountants for the Trust. Coopers & Lybrand L.L.P. provides audit services, tax
return review and assistance and consultation in connection with review of
certain SEC filings. Coopers & Lybrand L.L.P.'s address is 1301 Avenue of the
Americas, New York, New York 10019-6013.

YIELD AND PERFORMANCE INFORMATION

             The Funds may, from time to time, include their yield, effective
yield, tax equivalent yield and average annual total return in advertisements or
reports to shareholders or prospective investors.

             Current yield for the Money Market Fund will be based on the change
in the value of a hypothetical investment (exclusive of capital changes such as
gains or losses from the sale of securities and unrealized appreciation and
depreciation) over a particular seven-day period, less a pro-rata share of each
Fund's expenses accrued over that period (the "base period"), and stated as a
percentage of the investment at the start of the base period (the "base period
return"). The base period return is then annualized by multiplying by 365/7,
with the resulting yield figure carried to at least the nearest hundredth of one
percent. "Effective yield" for the Money Market Fund assumes that all dividends
received during the base period have been reinvested. Calculation of "effective
yield" begins with the same "base period return" used in the calculation of
yield, which is then annualized to reflect weekly compounding pursuant to the
following formula:
                                                        365/7
             Effective Yield = [(Base Period Return + 1)     ] - 1.

   
             For the period ended November 30, 1996, the seven day yield and
seven day effective yield of the Service Class Shares of the Reserve Money
Market Fund was 4.64% and 4.75%, respectively.
    



                                      -43-


<PAGE>




             Quotations of yield for the Non-Money Market Funds will be based on
the investment income per share earned during a particular 30-day (or one month)
period, less expenses accrued during a period ("net investment income") and will
be computed by dividing net investment income by the maximum offering price per
share on the last day of the period, according to the following formula:

                                6
             YIELD = 2[(a-b + 1) -l]
                        ---
                        cd

where a = dividends and interest earned during the period, b = expenses accrued
for the period (net of any reimbursements), c = the average daily number of
shares outstanding during the period that were entitled to receive dividends,
and d = the maximum offering price per share on the last day of the period.

   
             For the period ended January 31, 1997, the thirty day (or one
month) yield for Service Class shares of the Core Fixed Income Fund, Core Equity
Fund and Blended Total Return Fund was 5.37%, 0.82% and 2.59%, respectively.
    

             Quotations of average annual total return will be expressed in
terms of the average annual compounded rate of return of a hypothetical
investment in a Fund over periods of 1, 5 and 10 years and since inception (up
to the life of the Fund), calculated pursuant to the following formula:

                      n
             P (1 + T)  = ERV

(where P = a hypothetical initial payment of $l,000, T = the average annual
total return, n = the number of years, and ERV = the ending redeemable value of
a hypothetical $1,000 payment made at the beginning of the period). All total
return figures will reflect the deduction of the maximum sales charge and a
proportional share of Fund expenses (net of certain reimbursed expenses) on an
annual basis, and will assume that all dividends and distributions are
reinvested when paid.

   
                   The average annual total return for the Service Class Shares
of the Core Fixed Income Fund, Core Equity Fund and Blended Total Return Fund
for the fiscal year ended November 30, 1996 was 4.27%,24.61% and 14.08%,
respectively and for the period February




                                      -44-


<PAGE>




1, 1995 (commencement of operations) to November 30, 1996 was 8.98%, 29.94% and
19.13%, respectively.
    
                   Quotations of yield and total return will reflect only the
performance of a hypothetical investment in the Funds during the particular time
period shown. Yield and total return for the Funds will vary based on changes in
the market conditions and the level of the Fund's expenses, and no reported
performance figure should be considered an indication of performance which may
be expected in the future.

             In connection with communicating its yields or total return to
current or prospective unit holders, the Funds also may compare these figures to
the performance of other mutual funds tracked by mutual fund rating services or
to other unmanaged indices which may assume reinvestment of dividends but
generally do not reflect deductions for administrative and management costs.

             Performance information for the Funds may be compared, in reports
and promotional literature, to: (i) the Standard & Poor's 500 Stock Index, Dow
Jones Industrial Average, or other unmanaged indices so that investors may
compare the Funds' results with those of a group of unmanaged securities widely
regarded by investors as representative of the securities markets in general;
(ii) other groups of mutual funds tracked by Lipper Analytical Services, a
widely used independent research firm which ranks mutual funds by overall
performance, investment objectives, and assets, or tracked by other services,
companies, publications, or persons who rank mutual funds on overall performance
or other criteria; and (iii) the Consumer Price Index (measure for inflation) to
assess the real rate of return from an investment of dividends but generally do
not reflect deductions for administrative and management costs and expenses.

             Investors who purchase and redeem shares of the Funds through a
customer account maintained at a Service Organization may be charged one or more
of the following types of fees as agreed upon by the Service Organization and
the investor, with respect to the customer services provided by the Service
Organization: account fees (a fixed amount per month or per year); transaction
fees (a fixed amount per transaction processed); compensating balance
requirements (a minimum dollar amount a customer must maintain in order to
obtain the services



                                      -45-


<PAGE>



offered); or account maintenance fees (a periodic charge based upon a percentage
of the assets in the account or of the dividends paid on those assets). Such
fees will have the effect of reducing the yield and average annual total return
of the Funds for those investors. Investors who maintain accounts with the Trust
as transfer agent will not pay these fees.

                              FINANCIAL STATEMENTS

   
             The Financial Statements, including the report of Coopers & Lybrand
L.L.P., are included in this Statement of Additional Information for the fiscal
year ended November 30, 1996.
    

                                      -46-
<PAGE>


IBJ FUNDS TRUST
IBJ MONEY MARKET RESERVE FUND

PORTFOLIO OF INVESTMENTS -- NOVEMBER 30, 1996

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                             YIELD TO
                                                                             MATURITY
 CREDIT                                                                     AT TIME OF   MATURITY       SHARES/        VALUE
RATINGS*                                                                     PURCHASE      DATE        PRINCIPAL      (NOTE 2A)
 -------                                                                     ---------   ---------     ---------       --------
<S>              <C>                                                          <C>       <C>           <C>            <C>
                  COMMERCIAL PAPER -- 61.78%
A1/P1             American Express Credit..................................     5.44%    1/16/97      $1,750,000     $ 1,738,899
A1/P1             BAT Capital Corp.........................................     5.37     12/4/96       1,750,000       1,749,261
A1+/P1            Coca-Cola Co.............................................     5.34    12/23/96       1,500,000       1,495,356
A1/P1             Daimler-Benz NA Corp.....................................     5.42     12/3/96       1,750,000       1,749,507
A1/P1             Ford Credit Europe PLC...................................     5.40    12/12/96       1,750,000       1,747,187
A1 +/P1           General Electric Capital Corp............................     5.47     1/23/97       1,500,000       1,488,805
A1+/P1            Glaxo Wellcome PLC.......................................     5.37    12/16/96       1,750,000       1,746,179
A1/P1             IBM Credit Corp..........................................     5.40     12/5/96       1,750,000       1,748,993
A1 +/P1           Mobil Australia Finance..................................     5.46     1/13/97       1,500,000       1,490,674
A1 +/P1           Province of Alberta......................................     5.43     1/14/97       1,500,000       1,490,885
A1 +/P1           Toyota Motor Credit Corp.................................     5.43    12/10/96       1,750,000       1.747,717
A1/P1             Weyerhauser Real Estate..................................     5.37    12/20/96       1,500,000       1,495,959
A1 +/P1           Wisconsin Electric Fuel Trust............................     5.47     1/13/97       1,500,000       1,490,645
                                                                                                                     -----------
                  TOTAL COMMERCIAL PAPER ..................................                                           21,180,067
                                                                                                                     -----------

                  U.S. GOVERNMENT OBLIGATIONS -- 34.97%
AAA/Aaa           Federal Home Loan Bank Notes.............................     5.29     3/11/97       1,000,000         999,793
AAA/Aaa           Federal Home Loan Bank Discount Notes....................     5.37      1/9/97       2,500,000       2,486,141
AAA/Aaa           Federal Home Loan Mortgage Corp. Discount Notes..........     5.39     1/24/97         800,000         793,823
AAA/Aaa           Federal National Mortgage Corp. Discount Notes...........     5.39     1/28/97       4,250,000       4,214,761
AAA/Aaa           Federal National Mortgage Corp. Discount Notes...........     5.31    12/11/96       3,500,000       3,495,091
                                                                                                                     -----------
                  TOTAL U.S GOVERNMENT OBLIGATIONS ........................      N/R                                  11,989,609
                                                                                                                     -----------
                  SHORT-TERM INVESTMENTS -- 1.62%
N/R               TempCash Provident Money Market Investment Fund..........      N/A                     555,498         555,498
                                                                                                                     -----------
                  TOTAL SHORT-TERM INVESTMENTS ............................                                              555,498
                                                                                                                     -----------
                  TOTAL INVESTMENTS (amortized cost $33,725,174)+--            98.37%                                 33,725,174
                  Cash and other assets, net of liabilities-- 1.63% .......                                              557,646
                                                                                                                     -----------
                  NET ASSETS-- 100.00% ....................................                                          $34,282,820
                                                                                                                     ===========
</TABLE>

  * See page 13 for Credit Ratings Summary.
  + Cost for book and tax purposes is the same.

                 See accompanying notes to financial statements

                                      F-1
<PAGE>



IBJ FUNDS TRUST
IBJ BOND FUND

PORTFOLIO OF INVESTMENTS -- NOVEMBER 30, 1996

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

 CREDIT                                                                                                                  VALUE
RATINGS*          PRINCIPAL                                                                      COST                  (NOTE 2A)
- --------          ---------                                                                      ----                  ---------
                                U.S. GOVERNMENT OBLIGATIONS -- 15.64%
<S>              <C>           <C>                                                            <C>                      <C>
AAA/Aaa          $  650,000     Federal Farm Credit Medium Term Notes 6.32%, 9/9/2002.........  $649,797               $ 659,763
                                                                                               ----------              ----------
                                MORTGAGE OBLIGATIONS

AAA/Aaa             500,000     FHLMC 6.54%, 3/21/2001 .......................................    496,304              500,790
AAA/Aaa             500,000     FHLMC 6.56%, 2/1/2006.........................................    499,844              496,770
AAA/Aaa             750,000     FHLMC Discount Notes due 12/20/1996...........................    747,994              747,994
AAA/Aaa              17,245     FHLMC Pool #285113, 7.50%, 2/1/2017...........................     16,855               17,455
AAA/Aaa             500,000     FNMA Medium Term Notes 6.08%, 9/25/2000.......................    500,120              502,135
AAA/Aaa             672,238     FNMA Pool #358604, 8.00%,11/1/2026............................    690,513              691,145
AAA/Aaa               2,894     GNMA Pool #39821, 11.50%, 4/15/2010...........................      3,146                3,240
AAA/Aaa              98,653     GNMA Pool #102627,13.00%, 6/15/2014...........................    110,242              111,119
AAA/Aaa              73,448     GNMA Pool #115224, 13.00%, 11/15/2014.........................     82,008               82,648
AAA/Aaa              42,408     GNMA Pool #120883, 13.00%, 12/15/2014.........................     47,327               47,667
AAA/Aaa             487,034     GNMA Pool #398559, 7.00%, 4/15/2026...........................    470,901              484,305
                                                                                               ----------           ----------
                                                                                                3,665,254            3,685,268
                                                                                               ----------           ----------
                                TOTAL U.S. GOVERNMENT OBLIGATIONS ............................  4,315,051            4,345,031
                                                                                               ----------           ----------
                                U.S. TREASURY OBLIGATIONS -- 50.85%

AAA/Aaa             750,000     Bonds 5.75%, 10/31/1997.......................................    751,650              752,265
AAA/Aaa           1,500,000     Notes 6.375%, 5/15/1999.......................................  1,523,855            1,524,180
AAA/Aaa           2,000,000     Notes 6.75%, 6/30/1999........................................  2,022,610            2,051,000
AAA/Aaa             500,000     Notes 6.00%,10/15/1999........................................    495,018              504,665
AAA/Aaa           2,250,000     Notes 6.75%, 4/30/2000........................................  2,264,804            2,317,927
AAA/Aaa           2,000,000     Notes 6.50%, 5/31/2001........................................  2,007,388            2,052,680
AAA/Aaa           1,750,000     Notes 6.25%, 2/15/2003........................................  1,745,335            1,780,135
AAA/Aaa           1,000,000     Notes 6.50%, 8/15/2005........................................    984,219            1,030,030
AAA/Aaa           2,000,000     Notes 6.875%, 5/15/2006.......................................  2,098,881            2,113,159
                                                                                               ----------           ----------
                                TOTAL U.S. TREASURY OBLIGATIONS .............................. 13,893,760           14,126,041
                                                                                               ----------           ----------  
                                CORPORATE OBLIGATIONS -- 29.67%
                                AUTOMOBILES -- 1.47%
A-/A3               400,000     GMAC Notes 7.00%, 3/1/2000....................................    402,094              409,000
                                                                                               ----------           ----------
                                BANKING -- 2.54%
A+/A2               300,000     BankAmerica Corp. Medium Term Notes 7.125%, 5/12/2005.........    303,260              309,000
A+/Baa1             400,000     Old Kent Financial Sub. Notes 6.625%, 11/15/2005..............    397,808              397,000
                                                                                               ----------           ----------
                                                                                                  701,068              706,000
                                                                                               ----------           ----------
                                DURABLE GOODS -- 1.02%
A+/A3               250,000     Whirlpool Corp. Debs. 9.00%, 3/1/2003.........................    257,490              281,875
                                                                                               ----------           ----------
                                ENVIRONMENTAL CONTROL -- 1.42%
A/A2                400,000     Browning-Ferris Sr. Notes 6.10%, 1/15/2003....................    404,851              393,500
                                                                                               ----------           ----------

                                FINANCIAL SERVICES -- 2.75%
AA-/Aa3             350,000     Associates Corp. N.A. Sr. Notes 7.50%, 4/15/2002..............    351,668              369,688
A+/A1               385,000     Commercial Credit Co. Notes 6.875%, 5/1/2002..................    389,522              395,588
                                                                                               ----------           ----------
                                                                                                  741,190              765,276
                                                                                               ----------           ----------
</TABLE>

                 See accompanying notes to financial statements

                                      F-2
<PAGE>



IBJ FUNDS TRUST
IBJ BOND FUND

PORTFOLIO OF INVESTMENTS (CONTINUED) -- NOVEMBER 30, 1996

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

 CREDIT            SHARES/                                                                                            VALUE
RATINGS*          PRINCIPAL                                                                       COST              (NOTE 2A)
- --------          ---------                                                                       ----              ---------
<S>                <C>         <C>                                                              <C>                    <C>
                                FOOD -- 1.25%
BBB/Baa2           $350,000     Nabisco Inc. Notes 6.85%, 6/15/2005...........................   $356,757           $  347,813
                                                                                               ----------           ----------
                                FOREST PRODUCTS & PAPER -- 2.62%
BBB-/Baa3           400,000     Boise Cascade Co. Debs. 7.35%, 2/1/2016.......................   399,656               388,000
BBB/Baa1            325,000     Champion International Corp. Notes 7.70%, 12/15/1999..........   335,881               339,219
                                                                                               ----------           ----------
                                                                                                  735,537              727,219
                                                                                               ----------           ----------      
                                MACHINES -- 0.78%
BBB-/Baa3           210,000     Case Corp. Notes 7.25%, 8/1/2005..............................    213,067              215,513
                                                                                               ----------           ----------      
                                OIL/GAS -- 0.95%
AAA/Aa1             250,000     Amoco Canada Debs. 7.95%,10/1/2022............................    257,797              265,312
                                                                                               ----------           ----------      
                                TELEPHONE -- 1.45%
AA/Aa3              400,000     Southwestern Bell Capital Medium Term Notes 6.45%, 1/20/1998..    401,956              402,500
                                                                                               ----------           ----------
                                TRANSPORTATION -- 4.40%
BBB/Baa2            411,000     Canadian National Railway Notes 7.00%, 3/15/2004..............    409,671              417,679
A-/A3               140,000     Canadian Pacific Notes 6.875%, 4/15/2003......................    141,538              142,800
AA/Aa1              350,000     Conrail, Inc. Notes 6.86%, 12/31/2007.........................    344,435              352,129
BBB+/A3             300,000     CSX Corp Notes 7.00%, 9/15/2002...............................    299,280              310,875
                                                                                              -----------          -----------
                                                                                                1,194,924            1,223,483
                                                                                              -----------          -----------
                                UTILITIES -- 9.02%
A/A2                350,000     Central Power & Light Notes 6.875%, 2/1/2003..................    358,472              359,625
A/A2                250,000     Delmarva Power & Light Notes 6.40%, 7/1/2003..................    248,472              248,750
A+/A2               250,000     Hydro Quebec Medium Term Notes 8.59%, 8/22/2001...............    251,199              273,125
BBB/Baa2            500,000     Illinois Power Notes 6.50%, 8/1/2003 .........................    502,598              501,875
BBB+/Baa1           300,000     Jersey Central Power & Light Notes 7.125%, 10/1/2004..........    308,632              303,375
AA/Aa3              400,000     National Rural Utilities Notes 6.50%, 9/15/2002...............    402,226              404,500
NR/Baa2             400,000     New Orleans Public Service Inc. Notes 8.00%, 3/1/2006.........    396,580              415,500

                                                                                                2,468,179            2,506,750
                                                                                              -----------          -----------
                                TOTAL CORPORATE OBLIGATIONS ..................................  8,134,910            8,244,241
                                                                                              -----------          -----------

                                MUNICIPAL OBLIGATIONS -- 1.43%
A+/NR               361,000     Halifax NC Regional Economic Development
                                Notes 9.25%,10/1/2005.........................................    366,983              396,649
                                                                                              -----------          -----------
                                TOTAL MUNICIPAL OBLIGATIONS ..................................    366,983              396,649
                                                                                              -----------          -----------
                                SUPRA-NATIONAL OBLIGATIONS -- 0.96%

AA-/Aa1             250,000     African Development Bank Notes 7.70%, 7/15/2002...............    259,531              268,125
                                                                                              -----------          -----------
                                TOTAL SUPRA-NATIONAL OBLIGATIONS  ............................    259,531              268,125
                                                                                              -----------          -----------
                                SHORT TERM INVESTMENTS -- 1.25%
                    346,616     TempCash Provident Money Market Investment Fund...............    346,616              346,616
                                                                                              -----------          -----------
                                TOTAL SHORT TERM INVESTMENTS .................................    346,616              346,616
                                                                                              -----------          -----------
                                TOTAL INVESTMENTS -- 99.80% ..................................$27,316,851+          27,726,703
                                                                                                                   ===========
                                Cash and other assets, net of liabilities-- 0.20% ............                          55,834
                                                                                                                   -----------
                                NET ASSETS-- 100.00% .........................................                     $27,782,537
                                                                                                                   ===========
</TABLE>

  * See page 13 for Credit Ratings Summary.
  + Cost for book and tax purposes is the same.

                 See accompanying notes to financial statements

                                      F-3
<PAGE>



IBJ FUNDS TRUST
IBJ CORE EQUITY FUND

PORTFOLIO OF INVESTMENTS -- NOVEMBER 30, 1996

- --------------------------------------------------------------------------------


                                                                       VALUE
    SHARES                                           COST            (NOTE 2A)
    -------                                          ----            ---------
               COMMON STOCKS -- 97.77%
               AEROSPACE/DEFENSE -- 4.21 %

      38,200   Raytheon Co....................      $1,318,583      $1,952,975
      14,200   United Technologies Corp.......       1,545,276       1,991,550
                                                    ----------      ----------
                                                     2,863,859       3,944,525
                                                    ----------      ----------
               AUTOMOBILES -- 1.22%
      34,000   Echlin Inc.....................       1,152,125       1,143,250
                                                    ----------      ----------
               BANKING -- 6.20%
      16,500   First American Corp............         492,937         944,625
      20,400   NationsBank Corp...............         965,061       2,113,950
      64,500   Signet Banking Corp............       1,511,488       1,951,125
       2,800   Wells Fargo & Co...............         745,200         796,950
                                                    ----------      ----------
                                                     3,714,686       5,806,650
                                                    ----------      ----------
               BEVERAGES -- 1.74%
      54,600   Pepsico. Inc...................       1,693,179       1,631,175
                                                    ----------      ----------
               BUILDING MATERIALS -- 0.79%
      13,100   Sherwin-Williams Co............         442,051         743,425
                                                    ----------      ----------
               BUSINESS SERVICES -- 4.02%
      43,900   Automatic Data Processing Inc.        1,373,123       1,882,213
      67,800   Reynolds & Reynolds Co.........       1,163,347       1,881,450
                                                    ----------      ----------
                                                     2,536,470       3,763,663
                                                    ----------      ----------
               CHEMICALS -- 5.09%
      29,000   Air Products & Chemicals Inc.         1,521,512       2,015,500
      42,200   Monsanto Co....................         659,067       1,677,450
      26,700   Morton International Inc.......       1,098,743       1,078,012
                                                    ----------      ----------
                                                     3,279,322       4,770,962
                                                    ----------      ----------
               ELECTRONICS -- 8.48%
      22,000   General Electric Co............       1,220,040       2,288,000
      37,600   Hewlett-Packard Co.............       1,075,657       2,025,700
      47,000   Molex Inc......................       1,355,453       1,833,000
      32,400   Motorola Inc...................       1,943,395       1,794,150
                                                    ----------      ----------
                                                     5,594,545       7,940,850
                                                    ----------      ----------
               ENTERTAINMENT -- 3.75%
      26,900   The Walt Disney Co.............       1,538,052       1,983,875
      37,500   Time Warner Inc................       1,371,720       1,528,125
                                                    ----------      ----------
                                                     2,909,772       3,512,000
                                                    ----------      ----------
               FINANCIAL SERVICES -- 2.15%
      21,200   Household International Inc....         852,101       2,008,700
                                                    ----------      ----------

               FOOD -- 6.24% 
      50,000   Nabisco Holdings Corp. 
                 Class A. ....................       1,384,522       1,937,500
      51,300   Sara Lee Corp..................       1,421,838       2,013,525
      55,500   Sysco Corp.....................       1,722,940       1,893,937
                                                    ----------      ----------
                                                     4,529,300       5,844,962
                                                    ----------      ----------
               HOUSEHOLD PRODUCTS -- 2.03%
      20,500   Colgate-Palmolive Co...........       1,281,320       1,898,812
                                                    ----------      ----------
               INSURANCE -- 4.08%
      17,000   American International
                  Group Inc...................       1,155,980       1,955,000
      61,300   TIG Holdings Inc...............       1,332,157       1,869,650
                                                    ----------      ----------
                                                     2,488,137       3,824,650
                                                    ----------      ----------
               MACHINES -- 2.05%
      36,000   Dover Corp.....................       1,057,512       1,921,500
                                                    ----------      ----------
               MANUFACTURING -- 2.34%
      29,900   Allied Signal Inc..............       1,057,712       2,190,175
                                                    ----------      ----------
               MEDICAL -- 1.93%
      45,300   Columbia HCA
                  Healthcare Corp.............       1,242,265       1,812,000
                                                    ----------      ----------
               METALS -- 2.90%
      27,900   Aluminum Company
                  of America..................       1,110,377       1,775,137
      47,300   Worthington Industries Inc.....         978,500         940,087
                                                    ----------      ----------
                                                     2,088,877       2,715,224
                                                    ----------      ----------

               OIL/GAS -- 7.97%
      15,300   Atlantic Richfield Co..........       1,637,010       2,128,613
      42,500   Enron Corp.....................       1,528,594       1,944,375
      18,000   Mobil Corp.....................       1,625,905       2,178,000
      29,800   Unocal Corp....................       1,224,012       1,214,350
                                                    ----------      ----------
                                                     6,015,521       7,465,338
                                                    ----------      ----------

               PHARMACEUTICAL -- 6.09%
      58,600   Alza Corp.*....................       1,686,921       1,655,450
      31,100   Amgen Inc.*....................       1,796,332       1,893,213
      24,000   Pfizer Inc.....................         973,500       2,151,000
                                                    ----------      ----------
                                                     4,456,753       5,699,663
                                                    ----------      ----------

                 See accompanying notes to financial statements

                                      F-4
<PAGE>

IBJ FUNDS TRUST
IBJ CORE EQUITY FUND

PORTFOLIO OF INVESTMENTS (CONTINUED) -- NOVEMBER 30, 1996

- --------------------------------------------------------------------------------


                                                                       VALUE
      SHARES                                           COST           (NOTE 2A)
      -------                                          ----            ------

               RETAIL -- 8.02%
      39,000   Kroger Co.*....................     $   926,250     $ 1,798,875
      39,000   May Department Stores Co.......       1,257,102       1,901,250
      85,100   Price/Costco Inc.*.............       1,201,163       1,978,575
      53,000   Revco D.S. Inc.*...............       1,232,534       1,828,500
                                                   -----------     -----------
                                                     4,617,049       7,507,200
                                                   -----------     -----------
               TELECOMMUNICATIONS -- 6.08%
      58,199   360 Communications Co.*........       1,242,858       1,382,226
       9,236   Lucent Technologies Inc........         398,653         473,345
      35,300   SBC Communications Inc.........       1,541,117       1,857,663
      47,400   Sprint Corp....................       1,164,435       1,984,875
                                                   -----------     -----------
                                                     4,347,063       5,698,109
                                                   -----------     -----------
               TEXTILES/APPAREL -- 1.74%
      53,100   Jones Apparel Group Inc.*......         630,307       1,632,825
                                                   -----------     -----------
               TOBACCO -- 0.88%
       8,000   Philip Morris Companies Inc....         726,224         825,000
                                                   -----------     -----------
               TRANSPORTATION -- 3.75%
      35,000   Kansas City
                  Southern Industries, Inc....       1,577,178       1,758,750
      19,500   Norfolk Southern Corp..........       1,570,497       1,755,000
                                                   -----------     -----------
                                                     3,147,675       3,513,750
                                                   -----------     -----------
               UTILITIES-ELECTRIC -- 4.02%
      55,400   Cinergy Corp...................       1,678,095       1,855,901
      41,100   Duke Power Co..................       1,743,973       1,906,013
                                                   -----------     -----------
                                                     3,422,068       3,761,914
                                                   -----------     -----------
               Total Common Stocks ...........      66,145,893      91,576,322
                                                   -----------     -----------
               SHORT TERM INVESTMENTS -- 2.57%
   2,404,534   TempCash Provident Money
                  Market Investment Fund......       2,404,534       2,404,534
                                                   -----------     -----------
               TOTAL SHORT-TERM
                  INVESTMENTS ................       2,404,534       2,404,534
                                                   -----------     -----------
               TOTAL INVESTMENTS -- 100.34%$       $68,550,427+     93,980,856
                                                   ===========
               LIABILITIES, IN EXCESS OF CASH
                  AND OTHER ASSETS-- (0.34%) .                        (320,824)
                                                                   -----------
               NET ASSETS-- 100.00% ..........                     $93,660,032
                                                                   ===========

*Represents non-income producing securities.
+Cost for book and tax purposes is the same.

                 See accompanying notes to financial statements

                                      F-5
<PAGE>

IBJ FUNDS TRUST
IBJ GROWTH AND INCOME FUND

PORTFOLIO OF INVESTMENTS - NOVEMBER 30, 1996
- --------------------------------------------------------------------------------

                                                                       VALUE
      SHARES                                           COST           (NOTE 2A)
      -------                                          ----            ------
               COMMON STOCKS--48.49%
               AEROSPACE/DEFENSE -- 2.25%
      13,200   Raytheon Co....................      $  460,642      $  674,850
       5,500   United Technologies Corp.......         595,896         771,375
                                                    ----------      ----------
                                                     1,056,538       1,446,225
                                                    ----------      ----------

               AUTOMOBILES -- 0.61 %
      11,600   Echlin Inc.....................         393,192         390,050
                                                    ----------      ----------

               BANKING -- 3.15%
       5,900   First American Corp............         212,263         337,775
       7,400   NationsBank Corp...............         356,569         766,825
      21,900   Signet Banking Corp............         484,700         662,475
         900   Wells Fargo & Co...............         239,529         256,163
                                                    ----------      ----------
                                                     1,293,061       2,023,238
                                                    ----------      ----------
               BEVERAGES -- 0.87%
      18,800   Pepsico Inc....................         584,353         561,650
                                                    ----------      ----------
               BUILDING MATERIALS -- 0.40%
       4,500   Sherwin-Williams Co............         157,935         255,375
                                                    ----------      ----------
               BUSINESS SERVICES -- 1.91%
      13,700   Automatic Data
                  Processing Inc..............         417,022         587,388
      23,100   Reynolds &
                  Reynolds Co.................         389,734         641,025
                                                    ----------      ----------
                                                       806,756       1,228,413
                                                    ----------      ----------
               CHEMICALS -- 2.53%
       9,900   Air Products & Chemicals Inc.           524,633         688,050
      14,500   Monsanto Co....................         244,278         576,375
       8,900   Morton International Inc.......         366,227         359,338
                                                    ----------      ----------
                                                     1,135,138       1,623,763
                                                    ----------      ----------

               ELECTRONICS -- 4.20%

       7,600   General Electric Co............         434,850         790,400
      11,800   Hewlett-Packard Co.............         324,673         635,725
      16,700   Molex Inc......................         489,312         651,300
      11,200   Motorola Inc...................         670,703         620,200
                                                    ----------      ----------
                                                     1,919,538       2,697,625
                                                    ----------      ----------
               ENTERTAINMENT -- 1.85%
       9,100   The Walt Disney Co.............         521,003         671,125
      12,700   Time Warner Inc................         481,570         517,525
                                                    ----------      ----------
                                                     1,002,573       1,188,650
                                                    ----------      ----------
               FINANCIAL SERVICES -- 1.06%
       7,200   Household International Inc....         289,994         682,200
                                                    ----------      ----------
               FOOD -- 2.93%
      15,800   Nabisco Holdings
                  Corp. Class A...............         438,399         612,250
      17,200   Sara Lee Corp..................         481,622         675,100
      17,400   Sysco Corp.....................         539,075         593,775
                                                    ----------      ----------
                                                     1,459,096       1,881,125
                                                    ----------      ----------
               HOUSEHOLD PRODUCTS -- 0.99%
       6,900   Colgate-Palmolive Co...........         445,958         639,113
                                                    ----------      ----------
               INSURANCE -- 2.08%
       6,000   American International
                  Group Inc...................         407,987         690,000
      21,100   TIG Holdings Inc...............         472,889         643,550
                                                    ----------      ----------
                                                       880,876       1,333,550
                                                    ----------      ----------
               MACHINES -- 1.01%
      12,200   Dover Corp.....................         382,594         651,175
                                                    ----------      ----------
               MANUFACTURING -- 1.06%
       9,300   Allied Signal Inc..............         328,987         681,225
                                                    ----------      ----------
               MEDICAL -- 0.98%
      15,750   Columbia HCA
                  Healthcare Corp.............         434,174         630,000
                                                    ----------      ----------
               METALS -- 1.40%
       9,100   Aluminum Company of
                  America.....................         364,561         578,987
      16,100   Worthington Industries Inc.....         332,875         319,988
                                                    ----------      ----------
                                                       697,436         898,975
                                                    ----------      ----------
               OIL/GAS -- 3.99%
       5,300   Atlantic Richfield Co..........         577,671         737,363
      14,500   Enron Corp.....................         518,718         663,375
       6,200   Mobil Corp.....................         582,403         750,200
      10,200   Unocal Corp....................         418,938         415,650
                                                    ----------      ----------
                                                     2,097,730       2,566,588
                                                    ----------      ----------
               PHARMACEUTICAL -- 2.94%
      20,200   Alza Corp. *...................         580,953         570,650
      10,600   Amgen Inc.*....................         612,984         645,275
       7,500   Pfizer Inc.....................         310,679         672,188
                                                    ----------      ----------
                                                     1,504,616       1,888,113
                                                    ----------      ----------
               RETAIL -- 4.01%
      13,300   Kroger Co.*....................         315,875         613,463
      14,000   May Department Stores Co.......         508,486         682,500
      28,000   Price/Costco Inc.*.............         394,625         651,000
      18,200   Revco D.S. Inc.*...............         424,226         627,900
                                                    ----------      ----------
                                                     1,643,212       2,574,863
                                                    ----------      ----------

                 See accompanying notes to financial statements

                                      F-6
<PAGE>

IBJ FUNDS TRUST
IBJ GROWTH AND INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) - NOVEMBER 30, 1996

- --------------------------------------------------------------------------------

      SHARES/                                                           VALUE
     PRINCIPAL                                          COST           (NOTE 2A)
     ---------                                          ----            ------
               TELECOMMUNICATIONS -- 3.04%
      20,133   360 Communications Co. * ......      $  433,508      $  478,159
       3,305   Lucent Technologies Inc. ......         147,237         169,380
      12,500   SBC Communications Inc. .......         539,556         657,812
      15,400   Sprint Corp ...................         388,016         644,875
                                                    ----------      ----------
                                                     1,508,317       1,950,226
                                                    ----------      ----------
               TEXTILES/APPAREL -- 0.95%
      19,900   Jones Apparel Group Inc.* .....         249,896         611,924
                                                    ----------      ----------
               TOBACCO -- 0.42%
       2,600   Philip Morris Companies Inc....         236,023         268,124
                                                    ----------      ----------
               TRANSPORTATION -- 1.84%
      11,900   Kansas City Southern
                  Industries, Inc.............         531,284         597,974
       6,500   Norfolk Southern Corp..........         523,775         585,000
                                                    ----------      ----------
                                                     1,055,059       1,182,974
                                                    ----------      ----------
               UTILITIES-ELECTRIC -- 2.02%
      19,100   Cinergy Corp...................         578,327         639,850
      14,200   Duke Power Co..................         610,968         658,525
                                                    ----------      ----------
                                                     1,189,295       1,298,375
                                                    ----------      ----------
               TOTAL COMMON STOCKS ...........      22,752,347      31,153,539
                                                    ----------      ----------

               U.S. GOVERNMENT OBLIGATIONS -- 18.73%
  $2,000,000   FHLB Discount Notes
                  due 1/9/1997................       1,989,182       1,989,182
     500,000   FHLB Medium Term Notes
                  6.07%, 6/30/2003............         489,755         498,005
     500,000   FHLMC 6.54%, 3/21/2001 ........         492,730         500,790
     500,000   FHLMC 6.56%, 2/1/2006 .........         499,687         496,770
   2,000,000   FHLMC Discount Notes
                  due 12/20/1996..............       1,994,616       1,994,616
   2,500,000   FHLMC Discount Notes
                  due 2/10/1997...............       2,475,153       2,473,689
     500,500   FNMA 6.50%, 8/25/2004 .........         462,865         504,070
   2,000,000   FNMA Discount Notes
                  due 1/17/1997...............       1,986,343       1,985,817
     500,000   FNMA Medium Term Notes
                  7.52%, 4/23/2004............         494,766         516,745
      55,870   GNMA Pool #55056 13.00%,
                  3/15/2012...................          62,272          62,832
      23,073   GNMA Pool #102470 13.00%,
                  10/15/2013..................          25,707          25,917
     487,444   GNMA Pool #406475 7.00%,
                  4/15/2026...................         472,287         484,748
     491,426   GNMA Pool #422801 7.50%,
                  5/15/2026...................         487,395         498,485
                                                    ----------      ----------
               TOTAL U.S. GOVERNMENT
                  OBLIGATIONS ................      11,932,758      12,031,666
                                                    ----------      ----------

               U.S. TREASURY OBLIGATIONS -- 19.07%
   1,000,000   Notes 5.50%, 9/30/1997.........       1,000,703       1,000,790
   1,250,000   Notes 5.75%, 10/31/1997 .......       1,252,510       1,253,775
   1,000,000   Notes 6.00%, 9/30/1998.........       1,002,492       1,007,800
   1,250,000   Notes 7.00%, 4/15/1999.........       1,275,620       1,286,812
   1,250,000   Notes 6.375%, 5/15/1999 .......       1,269,879       1,270,150
   1,750,000   Notes 6.375%, 3/31/2001 .......       1,770,463       1,786,767
   1,500,000   Notes 6.25%, 2/15/2003.........       1,503,247       1,525,830
     750,000   Notes 6.50%, 5/15/2005.........         776,124         772,567
   1,000,000   Notes 6.50%, 8/15/2005.........         985,000       1,030,030
   1,250,000   Notes 6.875%, 5/15/2006 .......       1,311,286       1,320,725
                                                    ----------      ----------
               TOTAL U.S. TREASURY
                  OBLIGATIONS ................      12,147,324      12,255,246
                                                    ----------      ----------

               CORPORATE OBLIGATIONS -- 11.22%
               AUTOMOBILES -- 0.64%
     400,000   GMAC Notes 7.00%,
                  3/1/2000....................         402,992         409,000
                                                    ----------      ----------

               BANKING -- 1.44% 
     250,000    BankAmerica Corp.
                  Medium Term Notes
                  7.125%, 5/12/2005...........         252,715         257,500
     250,000   JP Morgan Sub Notes
                  7.625%, 9/15/2004...........         248,078         268,125
     400,000   Old Kent Financial
                  Sub. Notes 6.625%,
                  11/15/2005..................         397,808         397,000
                                                    ----------      ----------
                                                       898,601         922,625
                                                    ----------      ----------
               CHEMICALS -- 0.40%
     250,000   Dupont El de Nemours
                  Medium Term Notes
                  8.35%, 5/15/1998............         251,448         258,750
                                                    ----------      ----------
               DURABLE GOODS -- 0.34%
     215,000   Xerox Corp. Debs. 9.625%,
                  9/1/1997....................         217,822         220,960
                                                    ----------      ----------

                 See accompanying notes to financial statements

                                      F-7
<PAGE>



IBJ FUNDS TRUST
IBJ GROWTH AND INCOME FUND

PORTFOLIO OF INVESTMENTS (CONTINUED) - NOVEMBER 30, 1996

- --------------------------------------------------------------------------------

                                                                        VALUE
     PRINCIPAL                                          COST           (NOTE 2A)
     ---------                                          ----            ------

               FINANCIAL SERVICES -- 1.20%
    $250,000   Associates Corp. N.A.
                  Sr. Notes 7.50%,
                  4/15/2002...................      $  251,190     $   264,062
     250,000   Commercial Credit Co.
                  Notes 6.375%, 9/15/2002.....         250,000         251,562
     250,000   Heller Financial Notes 6.50%,
                  5/15/2000...................         249,515         252,812
                                                    ----------     -----------
                                                       750,705         768,436
                                                    ----------     -----------
               FOOD -- 0.54%
     350,000   Nabisco Inc. Notes
                  6.85%, 6/15/2005............         356,756         347,813
                                                    ----------     -----------
               FOREST PRODUCTS & PAPER -- 0.53%
     350,000   Boise Cascade Co. Debs.
                  7.35%, 2/1/2016.............         349,699         339,500
                                                    ----------     -----------
               OIL/GAS -- 0.58% 
     350,000   Amoco Canada Debs.
                  7.95%, 10/1/2022............         361,246         371,438
                                                    ----------     -----------
               TELEPHONE -- 0.63%
     400,000   Southwestern Bell Capital
                  Medium Term Notes
                  6.45%, 1/20/1998............         401,956         402,500
                                                    ----------     -----------
               TRANSPORTATION -- 0.96%
     300,000   Canadian National Railway
                  Notes 7.00%, 3/15/2004......         303,530         304,875
     300,000   CSX Corp. Notes
                  7.00%, 9/15/2002............         299,280         310,875
                                                    ----------     -----------
                                                       602,810         615,750
                                                    ----------     -----------
               UTILITIES -- 3.97%
     300,000   Central Power & Light Notes
                  6.875%, 2/1/2003............         307,262         308,250
     250,000   Delmarva Power & Light
                  Notes 6.40%, 7/1/2003 ......         248,473         248,750
     250,000   Hydro Quebec Medium Term
                  Notes 8.59%, 8/22/2001 .....         251,199         273,125
     400,000   Illinois Power Notes
                  6.50%, 8/1/2003.............         402,078         401,500
     350,000   Jersey Central Power & Light
                  Notes 7.125%,
                  10/1/2004...................         360,070         353,938
     400,000   New Orleans Public
                  Service Inc. Notes
                  8.00%, 3/1/2006.............         396,580         415,500
     300,000   Pacific Gas & Electric Medium
                  Term Notes
                  9.08%,12/15/1997............         303,163         309,375
     250,000   Philadelphia Electric Notes
                  6.375%, 8/15/2005...........         245,606         242,500
                                                    ----------     -----------
                                                     2,514,431       2,552,938
                                                    ----------     -----------
               TOTAL CORPORATE OBLIGATIONS ...       7,108,466       7,209,710
                                                    ----------     -----------
               MUNICIPAL OBLIGATIONS -- 0.58%
     338,000   Halifax NC Regional
                  Economic Development
                  Notes 9.25%, 10/1/2005......         343,601         371,378
                                                    ----------     -----------
               TOTAL MUNICIPAL OBLIGATIONS ...         343,601         371,378
                                                     ----------    -----------
               SUPRA-NATIONAL OBLIGATIONS -- 0.42%
     250,000   African Development
                  Bank Sub. Notes
                  7.70%, 7/15/2002............         259,531         268,127
                                                    ----------     -----------
               TOTAL SUPRA-NATIONAL
                  OBLIGATIONS ................         259,531         268,127
                                                    ----------     -----------

               SHORT TERM INVESTMENTS -- 2.20%
   1,413,219   TempCash Provident Money
                  Market Investment Fund......       1,413,219       1,413,219
                                                    ----------     -----------
               Total Short Term
                  Investments.................       1,413,219       1,413,219
                                                    ----------     -----------
               TOTAL INVESTMENTS -- 100.72%$        55,957,246+     64,702,885
                                                    ==========
               LIABILITIES, IN EXCESS OF CASH
                  AND OTHER ASSETS-- (0.72%)                          (453,271)
                                                                   -----------
               NET ASSETS-- 100.00% ..........                     $64,249,614
                                                                   ===========

*Represents non-income producing securities.
+Cost for book and tax purposes is the same.

                 See accompanying notes to financial statements

                                      F-8
<PAGE>



IBJ FUNDS TRUST

PORTFOLIO OF INVESTMENTS (CONTINUED) - NOVEMBER 30, 1996

- --------------------------------------------------------------------------------

*Credit Ratings given by Standard & Poor's Corporation and Moody's Investors
 Service Inc. (unaudited)

STANDARD & POOR'S       MOODY'S
- ---------------         -------

        A1                P1           Instrument of the highest quality.

        AAA                            Aaa  Instrument   judged  to  be  of  the
                                       highest quality and carrying the smallest
                                       amount of investment risk.

        AA                Aa           Instrument judged to be of high quality
                                       by all standards.

         A                 A           Instrument judged to be adequate by all
                                       standards.

        BBB               Baa          Instrument judged to be of modest quality
                                       by all standards.

        NR                NR           Not Rated. In the opinion of the
                                       Investment Adviser, instrument judged to
                                       be of comparable investment quality to
                                       rated securities which may be purchased

                                       by the Fund.

    For items possessing the strongest investment  attributes of their category,
Moody's  gives that letter  rating  followed by a number.  The Standard & Poor's
ratings may be modified by the addition of a plus or minus sign to show relative
standing within the major rating categories.

    U.S. Government Issues have an assumed rating of AAA/Aaa.

                 See accompanying notes to financial statements

                                      F-9
<PAGE>



IBJ FUNDS TRUST
STATEMENT OF ASSETS AND LIABILITIES

NOVEMBER 30, 1996

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                   RESERVE MONEY
                                                                    MARKET FUND          BOND FUND
                                                                    -----------         -----------
ASSETS

<S>                                                                        <C>                 <C>
Investments, at value (amortized cost $33,725,174, cost
  $27,316,851, $68,550,427, $55,957,246)..........................   $33,725,174         $27,726,703
Cash..............................................................       597,742                  --
Receivable for investments sold...................................            --           1,283,476
Interest receivable...............................................        11,711             401,300
Dividends receivable..............................................         1,697               2,956
Deferred organization expenses (Note 2e)..........................        18,223              18,223
                                                                     -----------         -----------
    Total assets..................................................    34,354,547          29,432,658
                                                                     -----------         -----------
LIABILITIES
Payable for investments purchased.................................            --           1,528,397
Payable to custodian..............................................            --              46,164
Advisory fee payable (Note 3).....................................            --               8,929
Administrative fee payable (Note 3)...............................         4,338               3,348
Accrued expenses..................................................        67,389              63,283
                                                                     -----------         -----------
    Total liabilities.............................................        71,727           1,650,121
                                                                     -----------         -----------
NET ASSETS........................................................   $34,282,820         $27,782,537
                                                                     ===========         ===========
NET ASSETS CONSIST OF:
Capital Stock, $.001 par value
  per share; (unlimited shares authorized)........................      $ 34,290             $ 2,718
Additional paid-in capital........................................    34,255,564          27,339,597
Accumulated undistributed/(excess distributions of) net
  investment income...............................................            --                  --
Accumulated undistributed net realized gain/(loss) on investments.        (7,034)             30,370
Net unrealized appreciation of investments........................            --             409,852
                                                                     -----------         -----------
NET ASSETS........................................................   $34,282,820         $27,782,537
                                                                     ===========         ===========
SHARES OF BENEFICIAL INTEREST
Premium Class:
Net assets........................................................    $   13,665            $ 14,630
                                                                     ===========         ===========
Shares of beneficial interest outstanding.........................        13,669               1,432
                                                                     ===========         ===========
Net asset value per share (Net Assets / Shares Outstanding).......        $ 1.00             $ 10.22

Service Class:
Net assets........................................................   $34,269,155         $27,767,907
                                                                     ===========         ===========
Shares of beneficial interest outstanding.........................    34,276,185           2,716,462
                                                                     ===========         ===========
Net asset value per share (Net Assets / Shares Outstanding).......        $ 1.00             $ 10.22
</TABLE>

<TABLE>
<CAPTION>

                                                                    CORE EQUITY         GROWTH AND
                                                                       FUND             INCOME FUND
                                                                    ----------          -----------
ASSETS
<S>                                                                       <C>                  <C>
Investments, at value (amortized cost $33,725,174, cost
  $27,316,851, $68,550,427, $55,957,246)..........................    $93,980,856         $64,702,885
Cash..............................................................        123,928                  --
Receivable for investments sold...................................        704,672           1,377,945
Interest receivable...............................................             --             281,005
Dividends receivable..............................................        153,826              53,998
Deferred organization expenses (Note 2e)..........................         18,223              18,223
                                                                      -----------         -----------
    Total assets..................................................     94,981,505          66,434,056
                                                                      -----------         -----------
LIABILITIES

Payable for investments purchased.................................      1,224,012           1,951,370
Payable to custodian..............................................             --             127,538
Advisory fee payable (Note 3).....................................         38,307              26,070
Administrative fee payable (Note 3)...............................         11,492               7,821
Accrued expenses..................................................         47,662              71,643
                                                                      -----------         -----------
    Total liabilities.............................................      1,321,473           2,184,442
                                                                      -----------         -----------
NET ASSETS........................................................    $93,660,032         $64,249,614
                                                                      ===========         ===========
NET ASSETS CONSIST OF:

Capital Stock, $.001 par value
  per share; (unlimited shares authorized)........................    $     6,093         $     5,034
Additional paid-in capital........................................     57,974,289          52,441,157
Accumulated undistributed/(excess distributions of) net
  investment income...............................................        386,120              (9,267)
Accumulated undistributed net realized gain/(loss) on investments.      9,863,101           3,067,051
Net unrealized appreciation of investments........................     25,430,429           8,745,639
                                                                      -----------         -----------
NET ASSETS........................................................    $93,660,032         $64,249,614
                                                                      ===========         ===========
SHARES OF BENEFICIAL INTEREST
Premium Class:

Net assets........................................................       $ 20,202            $ 17,230
                                                                      ===========         ===========
Shares of beneficial interest outstanding.........................          1,314               1,350
                                                                      ===========         ===========
Net asset value per share (Net Assets / Shares Outstanding).......        $ 15.37             $ 12.76

Service Class:
Net assets........................................................    $93,639,830         $64,232,384
                                                                      ===========         ===========
Shares of beneficial interest outstanding.........................      6,091,390           5,032,961
                                                                      ===========         ===========
Net asset value per share (Net Assets / Shares Outstanding).......        $ 15.37             $ 12.76
</TABLE>

                 See accompanying notes to financial statements

                                      F-10
<PAGE>



IBJ FUNDS TRUST
STATEMENT OF OPERATIONS

FOR THE YEAR ENDED NOVEMBER 30, 1996

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                       RESERVE MONEY                    CORE EQUITY      GROWTH AND
                                                                        MARKET FUND      BOND FUND          FUND        INCOME FUND
                                                                        ------------    ------------    ------------    ------------
<S>                                                                    <C>             <C>             <C>             <C>
Investment income:
  Interest income ..................................................   $  1,877,796    $  1,683,989    $     13,361      $1,687,563
  Dividend income ..................................................         35,221          36,498       1,609,449         572,564
                                                                       ------------    ------------    ------------    ------------
    Total Income ...................................................      1,913,017       1,720,487       1,622,810       2,260,127
                                                                       ------------    ------------    ------------    ------------
Expenses:
  Advisory (Note 3) ................................................        106,107         132,005         533,300         341,198
  Administrative services (Note 3) .................................         52,601          39,602         133,328          85,315
  Fund accounting fees and expenses (Note 3) .......................         30,668          41,721          33,836          43,504
  Audit ............................................................         15,850          23,850          23,850          23,850
  Legal ............................................................         25,253          17,604          62,403          39,867
  Registration .....................................................          4,635           2,510           1,910           4,910
  Custodian fees ...................................................         14,034          10,490          35,446          22,424
  Amortization of organization expense .............................          5,768           5,768           5,768           5,768
  Printing .........................................................          4,060           2,269           2,864           2,047
  Trustees' ........................................................          9,067           9,067           9,067           9,067
  Insurance ........................................................          2,529           2,784           8,679           5,313
  Transfer and shareholder servicing agent (Note 3) ................          9,696           5,881           8,396           5,563
  Miscellaneous ....................................................         52,196          28,542          21,105          31,695
                                                                       ------------    ------------    ------------    ------------
    Total expenses before waivers/reimbursements ...................        332,464         322,093         879,952         620,521
    Less expenses waived/reimbursed ................................       (106,107)        (26,400)       (88,874 )        (56,745)
                                                                       ------------    ------------    ------------    ------------
    Net expenses ...................................................        226,357         295,693         791,078         563,776
                                                                       ------------    ------------    ------------    ------------
Net investment income ..............................................      1,686,660       1,424,794         831,732       1,696,351
                                                                       ------------    ------------    ------------    ------------
Net realized and unrealized gain/(loss) on investments:
Net realized gain/(loss) on investments ............................         (4,100)         30,875       9,863,103       3,067,207
Net increase in unrealized appreciation/depreciation of
  investments ......................................................           --          (312,253)      9,092,966       3,016,124
                                                                       ------------    ------------    ------------    ------------
    Net realized and unrealized gain/(loss) on investments .........         (4,100)       (281,378)     18,956,069       6,083,331
                                                                       ------------    ------------    ------------    ------------
Net increase in net assets resulting from operations ...............   $  1,682,560    $  1,143,416     $19,787,801    $  7,779,682
                                                                       ============    ============    ============    ============
</TABLE>
                 See accompanying notes to financial statements

                                      F-11
<PAGE>


<TABLE>
<CAPTION>

IBJ FUNDS TRUST

Statement of Changes in Net Assets

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                Reserve Money Market Fund
                                                                                        -------------------------------------
                                                                                           For the                For the Period
                                                                                         Year Ended            February 1, 1995* to
                                                                                      November 30, 1996          November 30,  1995
                                                                                      -----------------          -----------------
<S>                                                                                     <C>                         <C>
Operations:
    Net investment income...........................................................    $ 1,686,660                 $1,127,106
    Net realized gain/(loss) on investments.........................................         (4,100)                    (2,934)
    Net change in unrealized appreciation/(depreciation) of
      investments...................................................................             --                          --
                                                                                        -----------                 -----------
Net increase in net assets resulting from operations................................      1,682,560                   1,124,172
                                                                                        -----------                 -----------
Dividends to shareholders from net investment income:
    Premium Class...................................................................           (607)                       (564)
    Service Class...................................................................     (1,686,053)                 (1,126,542)
                                                                                        -----------                 -----------
                                                                                         (1,686,660)                 (1,127,106)
                                                                                        -----------                 -----------
Distributions to shareholders from realized gain on investments:
    Premium Class...................................................................             --                          --
    Service Class...................................................................             --                          --
                                                                                        -----------                 -----------
                                                                                                 --                          --
                                                                                        -----------                 -----------
    Decrease in net assets resulting from dividends and distributions
      to shareholders...............................................................     (1,686,660)                 (1,127,106)
                                                                                        -----------                 -----------
Capital Share Transactions:
  Proceeds from sales of shares:
    Premium Class...................................................................             --                          60
    Service Class...................................................................    121,313,703                  66,759,082
                                                                                        -----------                 -----------
                                                                                        121,313,703                  66,759,142
                                                                                        -----------                 -----------
  Net asset value of shares issued to  shareholders in reinvestment of dividends
    and distributions:
    Premium Class...................................................................            607                         564
    Service Class...................................................................      1,686,053                   1,126,542
                                                                                        -----------                 -----------
                                                                                          1,686,660                   1,127,106
                                                                                        -----------                 -----------
  Net asset value of shares redeemed:
    Premium Class...................................................................            (62)                         --
    Service Class...................................................................   (117,669,088)                (38,952,607)
                                                                                        -----------                 -----------
                                                                                       (117,669,150)                (38,952,607)
                                                                                        -----------                 -----------
    Net increase in net assets from capital share transactions......................      5,331,213                  28,933,641
                                                                                        -----------                 -----------
Total increase (decrease) in net assets.............................................      5,327,113                  28,930,707
Net assets:
    Beginning of period.............................................................     28,955,707                      25,000
                                                                                        -----------                 -----------
    End of period ..................................................................    $34,282,820                 $28,955,707
                                                                                        ===========                 ===========
    Undistributed/(excess distributions
      of) net investment income ....................................................             --                          --
- ------------------
 *Commencement of operations.

</TABLE>

                 See accompanying notes to financial statements

                                      F-12
<PAGE>



<TABLE>
<CAPTION>

IBJ FUNDS TRUST
Statement of Changes in Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                Bond Fund                               Core Equity Fund
                                                  -------------------------------------     ---------------------------------------
                                                     For the          For the Period             For the          For the Period
                                                   Year Ended      February 1, 1995* to        Year Ended      February 1, 1995* to
                                                November 30, 1996    November 30, 1995      November 30, 1996    November 30, 1995
                                                -----------------    -----------------      -----------------     -----------------
Operations:
<S>                                               <C>                  <C>                     <C>                     <C>
Net investment income.......................        $1,424,794           $1,088,323            $   831,732            $   839,554

Net realized gain/(loss) on investments.....            30,875              954,547              9,863,103              3,055,303
Net change in unrealized appreciation/

  (depreciation) of investments.............          (312,253)             722,105              9,092,966             16,337,463
                                                    ----------           ----------             ----------             ----------
Net increase in net assets resulting from
  operations.................................        1,143,416            2,764,975             19,787,801             20,232,320
                                                    ----------           ----------             ----------             ----------
Dividends to shareholders from net investment income:
 Premium Class...............................             (759)                (623)                  (247)                    --
 Service Class...............................       (1,424,035)          (1,087,700)            (1,284,919)                    --
                                                    ----------           ----------             ----------             ----------
                                                    (1,424,794)          (1,088,323)            (1,285,166)                    --
                                                    ----------           ----------             ----------             ----------
Distributions to shareholders from realized gain on investments:
    Premium Class...............................          (495)                  --                   (569)                    --
    Service Class...............................      (954,557)                  --             (3,054,736)                    --
                                                    ----------           ----------             ----------             ----------
                                                      (955,052)                  --             (3,055,305)                    --
                                                    ----------           ----------             ----------             ----------
    Decrease in net assets resulting from
    dividends and distributions
    to shareholders.............................    (2,379,846)          (1,088,323)            (4,340,471)                    --
                                                    ----------           ----------             ----------             ----------
Capital Share Transactions:
  Proceeds from sales of shares:
    Premium Class...............................            --                   60                     --                     60
    Service Class...............................    11,985,540           29,612,433             30,155,508             89,149,468
                                                    ----------           ----------             ----------             ----------
                                                    11,985,540           29,612,493             30,155,508             89,149,528
                                                    ----------           ----------             ----------             ----------
  Net asset value of shares issued to
    shareholders in reinvestment of dividends
    and distributions:
    Premium Class...............................         1,254                  623                    816                     --
    Service Class...............................     2,378,592            1,087,700              4,339,655                     --
                                                    ----------           ----------             ----------             ----------
                                                     2,379,846            1,088,323              4,340,471                     --
                                                    ----------           ----------             ----------             ----------
  Net asset value of shares redeemed:

    Premium Class...............................           (64)                  --                    (92)                    --
    Service Class...............................   (12,209,202)          (5,539,621)           (42,895,923)           (22,794,110)
                                                    ----------           ----------             ----------             ----------
                                                   (12,209,266)          (5,539,621)           (42,896,015)           (22,794,110)
                                                    ----------           ----------             ----------             ----------
    Net increase in net assets from capital

       share transactions.......................     2,156,120           25,161,195             (8,400,036)            66,355,418
                                                    ----------           ----------             ----------             ----------
Total increase (decrease) in net assets.........       919,690           26,837,847               7,047,29             86,587,738
Net assets:
    Beginning of period.........................    26,862,847               25,000             86,612,738                 25,000
                                                    ----------           ----------             ----------             ----------
    End of period ..............................   $27,782,537          $26,862,847            $93,660,032            $86,612,738
                                                    ==========           ==========             ==========             ==========
    Undistributed/(excess distributions
      of) net investment income ................            --                   --               $386,120               $839,554
- ------------------
 *Commencement of operations.

</TABLE>

                 See accompanying notes to financial statements

                                      F-13

<PAGE>

<TABLE>
<CAPTION>

IBJ FUNDS TRUST
Statement of Changes in Net Assets
- ----------------------------------------------------------------------------------------

                                                          Growth and Income Fund
                                               -----------------------------------------
                                                   For the            For the Period
                                                  Year Ended       February 1, 1995* to
                                               November 30, 1996     November 30, 1995
                                               -----------------     -----------------
<S>                                                <C>                  <C>
Operations:
    Net investment income.......................   $1,696,351           $1,089,503
    Net realized gain/(loss) on investments.....    3,067,207            1,173,268
    Net change in unrealized appreciation/
      (depreciation) of investments.............    3,016,124            5,729,515
                                                  -----------          -----------
Net increase in net assets resulting from
  operations....................................    7,779,682            7,992,286
                                                  -----------          -----------
Dividends to shareholders from net investment income:
    Premium Class...............................         (475)                (348)
    Service Class...............................   (1,692,277)          (1,102,021)
                                                  -----------          -----------
                                                   (1,692,752)          (1.102,369)
                                                  -----------          -----------
Distributions to shareholders from realized gain on investments:
    Premium Class...............................         (352)                  --
    Service Class...............................   (1,173,072)                  --
                                                  -----------          -----------
                                                   (1,173,424)                  --
                                                  -----------          -----------
    Decrease in net assets resulting from
      dividends and distributions
      to shareholders...........................   (2,866,176)          (1,102,369)
                                                  -----------          -----------
Capital Share Transactions:
  Proceeds from sales of shares:
    Premium Class...............................           --                   60
    Service Class...............................   17,930,945           48,843,232
                                                  -----------          -----------
                                                   17,930,945           48,843,292
                                                  -----------          -----------
  Net asset value of shares issued to
    shareholders in reinvestment of dividends
    and distributions:
    Premium Class...............................          827                  348
    Service Class...............................    2,865,349            1,102,021
                                                  -----------          -----------
                                                    2,866,176            1,102,369
                                                  -----------          -----------
  Net asset value of shares redeemed:
    Premium Class...............................          (79)                  --
    Service Class...............................  (12,059,267)          (6,262,245)
                                                  -----------          -----------
                                                  (12,059,346)          (6,262,245)
                                                  -----------          -----------
    Net increase in net assets from capital
       share transactions.......................    8,737,775           43,683,416
                                                  -----------          -----------
Total increase (decrease) in net assets.........   13,651,281           50,573,333
Net assets:
    Beginning of period.........................   50,598,333               25,000
                                                  -----------          -----------
    End of period ..............................  $64,249,614          $50,598,333
                                                  ===========          ===========
    Undistributed/(excess distributions
      of) net investment income ................      $(9,267)            $(12,866)
- ------------------
 *Commencement of operations.

</TABLE>

                 See accompanying notes to financial statements

                                      F-14
<PAGE>

IBJ FUNDS TRUST
NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

     NOTE 1 --  DESCRIPTION.  IBJ FUNDS Trust (the "Trust") is registered  under
the  Investment  Company  Act of 1940,  as amended,  as an open-end  diversified
management investment company and currently consists of four separate investment
portfolios:  IBJ Reserve Money Market Fund,  IBJ Bond Fund, IBJ Core Equity Fund
and IBJ Growth and Income Fund, each with two (2) classes of shares known as the
Premium Class and the Service Class. Each class of shares  outstanding bears the
same voting, dividend,  liquidation and other rights and conditions, except that
the  expenses  incurred in the  distribution  and  marketing  of such shares are
different for each class.  The Premium Class may be subject to a 12b-1 fee of up
to 0.35% of average  daily net assets and a  shareholder  servicing fee of up to
0.50% of  average  daily  net  assets.  Currently,  the  12b-1  and  shareholder
servicing fees are not being  charged.  The Service Class will not be subject to
such fees.

     NOTE 2 -- SIGNIFICANT  ACCOUNTING  POLICIES.  The following is a summary of
the significant accounting policies followed by the Funds:

     (a)  PORTFOLIO  VALUATION.  The net  asset  value per share of the Funds is
     calculated as of 12:00 noon (Eastern time) for the Money Market Fund and as
     of 4:15  p.m.  (Eastern  time)  for  each of the  non-money  market  funds.
     Securities  listed on an exchange  are valued on the basis of the last sale
     prior to the time the  valuation  is made.  If there has been no sale since
     the  immediately  previous  valuation,  then the current bid price is used.
     Quotations  are taken from the  exchange  where the  security is  primarily
     traded.   Portfolio  securities  which  are  primarily  traded  on  foreign
     exchanges may be valued with the  assistance  of a pricing  service and are
     generally  valued at the  preceding  closing  values of such  securities on
     their respective  exchanges.  Over the counter securities are valued on the
     basis of the bid  price at the  close of  business  on each  business  day.
     Securities for which market quotations are not readily available are valued
     at fair value as  determined  in good faith by or at the  direction  of the
     Board of Trustees.  The Money Market Fund uses the amortized cost method to
     value its  portfolio  securities,  in  accordance  with Rule 2a-7 under the
     Investment  Company  Act of 1940,  as  amended,  and  seeks to  maintain  a
     constant  net  asset  value of  $1.00  per  share,  although  there  may be
     circumstances under which this goal cannot be achieved.  The amortized cost
     method involves  valuing a security at its cost and amortizing any discount
     or  premium  over the  period  until  maturity,  regardless  of  impact  of
     fluctuating interest rates on the market value of the security.

     (b) SECURITIES TRANSACTIONS AND INVESTMENT INCOME.  Securities transactions
     are  recorded  on a trade  date  basis.  Realized  gains  and  losses  from
     securities transactions are recorded on the identified cost basis. Dividend
     income is recognized on the ex-dividend date and interest income, including
     amortization of premium and accretion of discount, is accrued daily.

     (c)  DISTRIBUTIONS TO SHAREHOLDERS.  The Reserve Money Market Fund and Bond
     Fund each declare dividends from net investment income daily and distribute
     those  dividends  monthly.  The  Core  Equity  Fund  will  declare  and pay
     dividends  annually  and the  Growth  and  Income  Fund  declares  and pays
     dividends  quarterly.  Distributions of net realized gains will be declared
     and  paid  annually  by  each  Fund.  Distributions  are  recorded  on  the
     ex-dividend date.

     (d) FEDERAL INCOME TAXES.  It is the policy of each of the Funds to qualify
     as a  "regulated  investment  company"  under  Subchapter M of the Internal
     Revenue Code of 1986, as amended.  By so qualifying,  the Funds will not be
     subject to Federal  income taxes to the extent that they  distribute all of
     their taxable income for the fiscal year. The Funds also intend to meet the
     distribution requirements to avoid the payment of an excise tax.

     (e)   ORGANIZATION   EXPENSES.   Costs  incurred  in  connection  with  the
     organization  and initial  registration of the Funds have been deferred and
     are being  amortized on a straight-line  basis over sixty months  beginning
     with  each  Fund's  commencement  of  operations.  In the  event any of the
     initial  shares of any of the Funds,  which were  purchased  by Furman Selz
     Incorporated  ("Furman Selz"),  are redeemed,  the appropriate Fund will be
     reimbursed for any unamortized organization expenses in the same proportion
     as the number of shares redeemed bears to the number of initial shares held
     at the time of redemption.

                                      F-15
<PAGE>



IBJ FUNDS TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------

     (f) DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES.  Expenses
     directly  attributable  to a Fund are charged to that Fund.  Other expenses
     are allocated  proportionately among each Fund within the Trust in relation
     to the  net  assets  of  each  Fund  or on  another  reasonable  basis.  In
     calculating  net asset  value per share of each class,  investment  income,
     realized  and  unrealized  gains and losses and  expenses  other than class
     specific  expenses,  are allocated daily to each class of shares based upon
     the proportion of net assets of each class at the beginning of each day.

     NOTE 3 -- INVESTMENT  ADVISORY,  ADMINISTRATIVE AND OTHER TRANSACTIONS WITH
AFFILIATES.  IBJ Schroder Bank & Trust Company ("IBJS") (the "Adviser") provides
investment advisory services to the Funds pursuant to an Advisory Agreement with
the Trust (the  "Advisory  Agreement").  Subject to such policies as the Trust's
Board of Trustees may determine,  IBJS makes investment decisions for the Funds.
For the advisory  services it provides to the Funds, IBJS receives fees based on
average daily net assets up to the  following  annualized  rates:  Reserve Money
Market Fund,  0.35%;  Bond Fund,  0.50%; Core Equity Fund, 0.60%; and Growth and
Income Fund,  0.60%.  For the year ended  November 30, 1996,  the Adviser earned
fees of $106,107,  $132,005,  $533,300 and $341,198 for the Reserve Money Market
Fund, Bond Fund, Core Equity Fund and Growth and Income Fund, respectively.  The
Adviser has voluntarily  waived fees of $106,107,  $26,400,  $88,874 and $56,745
for the Reserve Money Market Fund,  Bond Fund,  Core Equity Fund, and Growth and
Income Fund, respectively.

     The Funds have also entered into an  Administrative  Service  Contract with
Furman Selz (the "Administrator") pursuant to which Furman Selz provides certain
management  and  administrative  services  necessary  for the Funds'  operations
including:  (i) general  supervision  of the  operation  of the Funds  including
coordination of the services  performed by the Funds'  Adviser,  transfer agent,
custodian,  independent  accountants and legal counsel,  regulatory  compliance,
including the  compilation of information  for documents such as reports to, and
filings with, the SEC and state securities commissions, and preparation of proxy
statements  and  shareholder  reports for the Funds;  (ii)  general  supervision
relative to the  compilation  of data required for the  preparation  of periodic
reports  distributed  to the Funds'  Officers and Board of  Trustees;  and (iii)
furnishing  office  space and certain  facilities  required for  conducting  the
business of the Funds. For these services, Furman Selz receives from each Fund a
fee, payable  monthly,  at the annual rate of 0.15% of each Fund's average daily
net assets.  For Administrative  Services  provided,  Furman Selz earned fees of
$52,601,  $39,602,  $133,328 and $85,315 for the Reserve Money Market Fund, Bond
Fund, Core Equity Fund and Growth and Income Fund,  respectively.  Pursuant to a
Services Agreement between the Trust and the Administrator,  Furman Selz assists
the Trust with certain  transfer and dividend  disbursing  agent  functions  and
receives a fee of $15 per account per year per Fund plus out of pocket expenses.
For the year ended November 30, 1996, Furman Selz earned Transfer Agency fees of
$9,696,  $5,881, $8,396 and $5,563 for the Reserve Money Market Fund, Bond Fund,
Core Equity Fund and Growth and Income  Fund,  respectively.  Pursuant to a Fund
Accounting Agreement between the Trust and the Administrator,  the Administrator
assists the Trust in  calculating  net asset values and provides  certain  other
accounting  services  for each Fund  described  therein,  for an  annual  fee of
$30,000 per Fund plus out of pocket  expenses.  For the year ended  November 30,
1996, Furman Selz earned Fund Accounting fees and expenses of $30,668,  $41,721,
$33,836 and $43,504 for the Reserve  Money Market Fund,  Bond Fund,  Core Equity
Fund and Growth and Income Fund, respectively.

     Certain of the states in which the  shares of the Funds are  qualified  for
sale impose  limitations  on the expenses of funds.  If, in any fiscal year, the
total expenses of the Fund (excluding taxes,  interest,  distribution  expenses,
brokerage  commissions,  certain portfolio transaction expenses,  other expenses
which  are  capitalized  in  accordance  with  generally   accepted   accounting
principles and extraordinary expenses, but including advisory and administrative
services fees) exceed the expense limitation  applicable to the Funds imposed by
the  securities  regulation of any state,  the Adviser will pay or reimburse the
Funds to the extent of advisory fees earned. No such amounts were required to be
reimbursed for the current period.

                                      F-16
<PAGE>



IBJ FUNDS TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------

     The Trust has adopted a distribution and service plan (the "Plan") pursuant
to Rule  12b-1  under the  Investment  Company  Act of 1940 for each Fund of the
Trust. There are no fees or expenses  chargeable to the Trust under the Plan and
the Trust's  Board of Trustees has adopted the Plan in case certain  expenses of
the Trust might be considered to  constitute  indirect  payments by the Trust of
distribution  expenses.  IBJ Funds  Distributor,  Inc. (the  "Distributor"),  an
affiliate of Furman Selz serves as the  exclusive  Distributor  of the shares of
each Fund pursuant to its Distribution Agreement with the Trust.

       NOTE 4 -- SECURITIES TRANSACTIONS.

       (a) PURCHASE AND SALE TRANSACTIONS. The aggregate amount of purchases and
sales of investment securities,  other than short-term securities,  for the year

ended November 30, 1996 were as follows:

<TABLE>
<CAPTION>

                                             COMMON STOCKS & BONDS      U.S. GOVERNMENT OBLIGATIONS
                                           -------------------------    ---------------------------
                                            PURCHASES       SALES         PURCHASES       SALES
                                           -----------   -----------     -----------   -----------
<S>                                        <C>           <C>             <C>           <C>
Bond Fund ................................ $ 2,636,105   $ 4,924,341     $37,207,797   $35,621,520
Core Equity Fund .........................  22,435,463    34,469,103            --            --
Growth and Income Fund ...................  15,152,554    11,342,434      21,618,400    22,519,024
</TABLE>

       (b)  FEDERAL  INCOME  TAX  BASIS.   Gross  unrealized   appreciation  and
depreciation  on investment  securities at November 30, 1996,  based on cost for

Federal income tax purposes, is as follows:

<TABLE>
<CAPTION>
                                                                                             NET
                                                 GROSS                GROSS              UNREALIZED
                                              UNREALIZED           UNREALIZED           APPRECIATION/
                                             APPRECIATION         DEPRECIATION         (DEPRECIATION)
                                             ------------         ------------         --------------
<S>                                          <C>                    <C>                 <C>
Bond Fund.................................   $     451,665          $ (41,813)          $     409,852
Core Equity Fund..........................      25,750,828           (320,399)             25,430,429
Growth and Income Fund....................       8,893,602           (147,963)              8,745,639
</TABLE>

       Note 5 -- FEDERAL INCOME TAXES.

       For Federal income tax purposes,  the Funds  indicated below have capital
loss  carryforwards  at November 30, 1996,  which are available to offset future
capital gains, if any:
                                                 CAPITAL LOSS
                                                 CARRYFORWARDS          EXPIRES
                                                 -------------         --------
Reserve Money Market Fund....................       $ 2,781               2003
                                                      4,253               2004
Bond Fund....................................       102,125               2004

                                      F-17
<PAGE>

IBJ FUNDS TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------

       NOTE 6 -- CAPITAL SHARE TRANSACTIONS. The Trust is authorized to issue an
unlimited  number of shares of  beneficial  interest  with a par value of $0.001
each. Transactions in shares of the Funds are as follows:

<TABLE>
<CAPTION>

                                                                              For the year ended November 30, 1996
                                                             -------------------------------------------------------------------
                                                                Reserve                                               Growth and
                                                             Money Market           Bond            Core Equity         Income
                                                                 Fund               Fund               Fund               Fund
                                                             ------------        ----------         ----------         ----------
<S>                                                          <C>                 <C>                <C>                <C>
PREMIUM CLASS
Shares at beginning of period...........................         13,124              1,315              1,256              1,287
                                                            -----------          ---------          ---------          ---------
Shares issued in reinvestment of dividends from net
    investment income and capital gain distributions....            607                123                 64                 69
Shares redeemed.........................................            (62)                (6)                (6)                (6)
                                                            -----------          ---------          ---------          ---------
Net increase in shares..................................            545                117                 58                 63
                                                            -----------          ---------          ---------          ---------
Shares at end of period.................................         13,669              1,432              1,314              1,350
                                                            ===========          =========          =========          =========
SERVICE CLASS
Shares at beginning of period...........................     28,945,517          2,505,331          6,675,290          4,292,094
                                                            -----------          ---------          ---------          ---------
Shares sold.............................................    121,313,703          1,192,811          2,227,903          1,505,811
Shares issued in reinvestment of dividends from net
    investment income and capital gain distributions....      1,686,053            233,352            344,448            240,640
Shares redeemed.........................................   (117,669,088)        (1,215,032)        (3,156,251)        (1,005,584)
                                                            -----------          ---------          ---------          ---------
Net increase/(decrease) in shares.......................      5,330,668            211,131           (583,900)           740,867
                                                            -----------          ---------          ---------          ---------
Shares at end of period.................................     34,276,185          2,716,462          6,091,390          5,032,961
                                                            ===========          =========          =========          =========

                                                                     For the period February 1, 1995* to November 30, 1995
                                                             --------------------------------------------------------------------
                                                                Reserve                                               Growth and
                                                             Money Market           Bond            Core Equity          Income
                                                                 Fund               Fund               Fund               Fund
                                                             ------------        ----------         ----------         ----------
PREMIUM CLASS
Shares at beginning of period...........................         12,500              1,250              1,250              1,250
                                                            -----------          ---------          ---------          ---------
Shares sold.............................................             60                  6                  6                  6
Shares issued in reinvestment of dividends from net
    investment income...................................            564                 59                 --                 31
                                                            -----------          ---------          ---------          ---------
Net increase in shares..................................            624                 65                  6                 37
                                                            -----------          ---------          ---------          ---------
Shares at end of period.................................         13,124              1,315              1,256              1,287
                                                            ===========          =========          =========          =========
SERVICE CLASS

Shares at beginning of period...........................         12,500              1,250              1,250              1,250
                                                            -----------          ---------          ---------          ---------
Shares sold.............................................     66,759,082          2,930,127          8,685,326          4,761,936
Shares issued in reinvestment of dividends from net

    investment income...................................      1,126,542            103,626                 --             98,242
Shares redeemed.........................................    (38,952,607)          (529,672)        (2,011,286)          (569,334)
                                                            -----------          ---------          ---------          ---------
Net increase in shares..................................     28,933,017          2,504,081          6,674,040          4,290,844
                                                            -----------          ---------          ---------          ---------
Shares at end of period.................................     28,945,517          2,505,331          6,675,290          4,292,094
                                                            ===========          =========          =========          =========
- ------------------
 *Commencement of operations.

</TABLE>

                                      F-18
<PAGE>

BJ FUNDS Trust

Notes to Financial Statements (continued)

- --------------------------------------------------------------------------------

       NOTE 7 -- SUBSEQUENT  EVENTS.  Furman Selz has  consummated  an agreement
with BISYS Group,  Inc.  ("BISYS")  whereby services  currently  provided to the
Trust by Furman  Selz will be  provided to the Trust by BISYS and certain of its
affiliates  under  new  Administrative   Services,   Transfer  Agency  and  Fund
Accounting Agreements between the Trust and BISYS.

                                      F-19
<PAGE>



<TABLE>
<CAPTION>

IBJ FUNDS Trust

Financial Highlights (For a Share Outstanding Throughout the Period+)

- ---------------------------------------------------------------------------------------------------------

                                                                     Reserve Money Market Fund

                                                          ----------------------------------------------
                                                                                       For the period
                                                          For the year ended        February 1, 1995* to
                                                           November 30, 1996          November 30, 1995
                                                          -------------------      ---------------------
                                                          Premium     Service       Premium      Service
                                                           Class       Class         Class        Class
                                                          -------     -------       -------      -------
<S>                                                        <C>         <C>            <C>         <C>
Net Asset Value, Beginning of Period.................      $1.00       $1.00          $1.00       $ 1.00
                                                           -----       ------         -----       ------
Income from Investment Operations:
    Net investment income............................       0.05         0.05          0.04         0.04
    Net realized and unrealized gain/(loss) on
      investments....................................         --           --            --           --
                                                           -----       ------         -----       ------
    Total from Investment Operations.................       0.05         0.05          0.04         0.04
                                                           -----       ------         -----       ------
Less Distributions:

    Dividends from net investment income.............      (0.05)       (0.05)        (0.04)       (0.04)
    Distributions from net realized capital gains....         --           --            --           --
                                                           -----       ------         -----       ------
    Total Distributions..............................      (0.05)       (0.05)        (0.04)       (0.04)
                                                           -----       ------         -----       ------
Net Asset Value, End of Period.......................      $1.00       $1.00          $1.00       $ 1.00
                                                           =====       ======         =====       ======
Total Return.........................................       4.88%        4.88%         4.55%        4.55%
Net Assets, End of Period (in thousands).............        $14      $34,269           $13      $28,943
Ratios to average net assets of:
    Net investment income............................       4.82%        4.82%         5.40%**      5.40%**
    Expenses before waivers/reimbursements...........       0.95%        0.95%         0.92%**      0.92%**
    Expenses net of waivers/reimbursements...........       0.65%        0.65%         0.64%**      0.64%**
Portfolio Turnover Rate..............................        N/A          N/A           N/A          N/A
</TABLE>

<TABLE>
<CAPTION>
                                                                             Bond Fund
                                                         ----------------------------------------------
                                                                                       For the period
                                                         For the year ended        February 1, 1995* to
                                                          November 30, 1996          November 30, 1995
                                                          -----------------        ---------------------
                                                         Premium      Service      Premium      Service
                                                          Class        Class         Class        Class
                                                         -------      -------       -------      -------
<S>                                                       <C>          <C>           <C>         <C>
Net Asset Value, Beginning of Period.................     $10.72       $10.72        $10.00      $ 10.00
                                                           -----       ------         -----       ------
Income from Investment Operations:
    Net investment income............................       0.54         0.54          0.48         0.48
    Net realized and unrealized gain/(loss) on
      investments....................................      (0.12)       (0.12)         0.72         0.72
                                                          ------       ------        ------      -------
    Total from Investment Operations.................       0.42         0.42          1.20         1.20
                                                          ------       ------        ------      -------
Less Distributions:
    Dividends from net investment income.............      (0.54)       (0.54)        (0.48)       (0.48)
    Distributions from net realized capital gains....      (0.38)       (0.38)           --           --
                                                          ------       ------        ------      -------
    Total Distributions..............................      (0.92)       (0.92)        (0.48)       (0.48)
                                                          ------       ------        ------      -------
Net Asset Value, End of Period.......................     $10.22      $ 10.22        $10.72      $ 10.72
                                                          ======       ======        ======      =======
Total Return.........................................       4.25%        4.25%        12.28%       12.28%
Net Assets, End of Period (in thousands).............        $15      $27,768           $14      $26,849
Ratios to average net assets of:
    Net investment income............................       5.07%        5.07%         5.59%**      5.59%**
    Expenses before waivers/reimbursements...........       1.22%        1.22%         1.22%**      1.22%**
    Expenses net of waivers/reimbursements...........       1.12%        1.12%         1.12%**      1.12%**
Portfolio Turnover Rate..............................        160%         160%          297%         297%
 ------------------
 *  Commencement of operations.
**  Annualized.

 +  Per Share amounts are based on the average number of shares outstanding.

                  See accompanying notes to financial statements

</TABLE>

                                      F-20
<PAGE>



IBJ FUNDS Trust

Financial Highlights (For a Share Outstanding Throughout the Period+)

<TABLE>
<CAPTION>

                                                                         CORE EQUITY FUND
                                                          ----------------------------------------------
                                                                                       FOR THE PERIOD
                                                          FOR THE YEAR ENDED        FEBRUARY 1, 1995* TO
                                                           NOVEMBER 30, 1996          NOVEMBER 30, 1995
                                                          -------------------       --------------------
                                                          PREMIUM     SERVICE       PREMIUM      SERVICE
                                                           CLASS       CLASS         CLASS        CLASS
                                                          -------     -------       -------      -------
<S>                                                       <C>        <C>             <C>          <C>
Net Asset Value, Beginning of Period.................     $12.97     $  12.97        $10.00       $10.00
                                                           -----       ------         -----       ------
Income from Investment Operations:
    Net investment income............................       0.14         0.14          0.13         0.13
    Net realized and unrealized gain/(loss) on
      investments....................................       2.90         2.90          2.84         2.84
                                                           -----       ------         -----       ------
    Total from Investment Operations.................       3.04         3.04          2.97         2.97
                                                           -----       ------         -----       ------
Less Distributions:
    Dividends from net investment income.............      (0.19)       (0.19)           --           --
    Distributions from net realized capital gains....      (0.45)       (0.45)           --           --
                                                           -----       ------         -----       ------
    Total Distributions..............................      (0.64)       (0.64)           --           --
                                                           -----       ------         -----       ------
Net Asset Value, End of Period.......................     $15.37      $ 15.37        $12.97       $12.97
                                                           =====       ======         =====       ======
Total Return.........................................      24.61%       24.61%        29.70%       29.70%
Net Assets, End of Period (in thousands).............        $20      $93,640           $16      $86,596
Ratios to average net assets of:
    Net investment income............................       0.93%        0.93%         1.30%**      1.29%**
    Expenses before waivers/reimbursements...........       0.99%        0.99%         1.09%**      1.09%**
    Expenses net of waivers/reimbursements...........       0.89%        0.89%         0.89%**      0.89%**
Portfolio Turnover Rate..............................         27%          27%           37%          37%
Average Commission Rate(a)...........................    $0.0776      $0.0776            --           --
</TABLE>

<TABLE>
<CAPTION>

                                                                   GROWTH AND INCOME FUND
                                                         -------------------------------------------
                                                                                   FOR THE PERIOD
                                                         FOR THE YEAR ENDED     FEBRUARY 1, 1995* TO
                                                          NOVEMBER 30, 1996       NOVEMBER 30, 1995
                                                         ------------------       ------------------
                                                         PREMIUM      SERVICE    PREMIUM     SERVICE
                                                          CLASS        CLASS      CLASS       CLASS
                                                         -------      -------    -------     -------
<S>                                                       <C>        <C>          <C>        <C>
Net Asset Value, Beginning of Period.................     $11.78     $  11.79     $10.00     $  10.00
                                                           -----       ------      -----       ------
Income from Investment Operations:

    Net investment income............................       0.34         0.34       0.27         0.31
    Net realized and unrealized gain/(loss) on
      investments....................................       1.26         1.26       1.79         1.79
                                                           -----       ------      -----       ------
    Total from Investment Operations.................       1.60         1.60       2.06         2.10
                                                           -----       ------      -----       ------
Less Distributions:

    Dividends from net investment income.............      (0.35)       (0.36)     (0.28)       (0.31)
    Distributions from net realized capital gains....      (0.27)       (0.27)        --           --
                                                           -----       ------      -----       ------
    Total Distributions..............................      (0.62)       (0.63)     (0.28)       (0.31)
                                                           -----       ------      -----       ------
Net Asset Value, End of Period.......................     $12.76      $ 12.76     $11.78      $ 11.79
                                                           =====       ======      =====       ======
Total Return.........................................      14.08%       14.08%     20.72%       20.82%
Net Assets, End of Period (in thousands).............        $17      $64,232        $15      $50,583
Ratios to average net assets of:
    Net investment income............................       2.98%        2.98%      3.04%**      3.04%**
    Expenses before waivers/reimbursements...........                               1.14%**      1.15%**
    Expenses net of waivers/reimbursements...........       0.99%        0.99%      1.04%**      1.05%**
Portfolio Turnover Rate..............................         77%          77%        78%          78%
Average Commission Rate(a)...........................    $0.0789      $0.0789         --           --
</TABLE>

- ------------------
 *  Commencement of operations.
**  Annualized.
 +  Per Share amounts are based on the average number of shares outstanding.
(a) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average  commission  rate per share for  security  trades on
    which  commissions  are charged.  This amount may vary from period to period
    and fund to fund depending on the mix of trades  executed in various markets
    where trading practices and commission rate structures may differ.

                 See accompanying notes to financial statements
 
                                      F-21
<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS

To The Shareholders and Board of Trustees of IBJ Funds Trust:

       We have audited the  accompanying  statements of assets and  liabilities,
including the portfolios of  investments,  of IBJ Funds Trust  (comprised of the
IBJ  Reserve  Money  Market  Fund,  IBJ Bond Fund,  IBJ Core Equity Fund and IBJ
Growth and Income Fund) as of November 30, 1996,  and the related  statements of
operations for the year then ended and the related  statements of changes in net
assets and the financial highlights for the year ended November 30, 1996 and for
the period February 1, 1995  (commencement  of operations) to November 30, 1995.
These financial  statements and financial  highlights are the  responsibility of
the Trust's  management.  Our  responsibility  is to express an opinion on these
financial statements and financial highlights based on our audits.

       We conducted our audits in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
November 30, 1996 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

       In  our  opinion,  the  financial  statements  and  financial  highlights
referred to above  present  fairly,  in all  material  respects,  the  financial
position  of each of the  respective  funds  constituting  IBJ Funds Trust as of
November 30, 1996,  the results of their  operations for the year then ended and
the changes in their net assets and their  financial  highlights for the periods
referred to above, in conformity with generally accepted accounting principles.

                                                        Coopers & Lybrand L.L.P.

New York, New York
January 22, 1997

                                      F-22

<PAGE>

                            PART C. OTHER INFORMATION


Item 24.          FINANCIAL STATEMENTS AND EXHIBITS

         (a)      (1)             Financial Statements included in Part A of
                                  this Registration Statement:  Financial
                                  Highlights

                  (2)             Financial Statements included in Part B of
                                  this Registration Statement:

                                  Statement of Assets and Liabilities at
                                  November 30, 1996

                                  Statement of Operations for the year ended
                                  November 30, 1996

                                  Statement of Changes in Net Assets for the
                                  period February 1, 1995 (commencement of
                                  operations) to November 30, 1995 and for the
                                  year ended November 30, 1996

                                  Notes to Financial Statements

                                  Financial Highlights for the period February
                                  1, 1995 (commencement of operations) to
                                  November 30, 1995 and for the year ended
                                  November 30, 1996

         (b)      EXHIBITS

                  (1)             Trust Instrument.*

                  (2)             Amended Bylaws of Registrant.

                  (3)             None.

                  (4)             None.

                  (5)(a)          Form of Master Investment Advisory Contract
                                  and Supplements between Registrant and IBJ
                                  Schroder Bank & Trust Company.*

                  (5)(b)          Administration Contract with BISYS Fund
                                  Services Limited Partnership.

                  (5)(c)          Fund Accounting Agreement with BISYS Fund
                                  Services, Inc.

                  (6)             Distribution Contract with IBJ Funds
                                  Distributor, Inc.


                                      

<PAGE>


                  (7)             None.

                  (8)             Form of Custodian Contract between Registrant
                                  and IBJ Schroder Bank & Trust Company.*

                  (9)(a)          Transfer Agency Agreement with BISYS Fund
                                  Services, Inc.

                  (10)            Opinion and Consent of Baker & McKenzie,
                                  counsel to Registrant.*

                  (11)            Consent of Coopers & Lybrand L.L.P.
                                  Independent Accountants.

                  (12)            None.

                  (13)            Subscription Agreement.*

                  (14)            None.

                  (15)            None.


                  (16)            Schedule of Computation of Performance
                                  Calculation.*

                  (17)            Financial Data Schedule

                  (18)            Form of Rule 18f-3 Plan.*

                  OTHER EXHIBITS

                  (A)             Power of Attorney

- --------

                                      - 2 -

<PAGE>


*Filed with Post-Effective Amendment No.2 to Registration
Statement No.33-83430 on March 27, 1996, and incorporated herein
by reference.









                                      - 3 -

<PAGE>

Item 25.          PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
                  REGISTRANT.

                  None.


Item 26.          NUMBER OF HOLDERS OF SECURITIES AT APRIL 1, 1997

                                               Service      Premium
                                               -------      -------
                  Reserve Money Market Fund       23           2
                  Bond Fund                       13           2
                  Core Equity Fund                31           2
                  Growth and Income Fund           6           2


Item 27.          INDEMNIFICATION.

                  As permitted by Section 17(h) and (i) of the Investment
Company Act of 1940 (the "1940 Act") and pursuant to Article X of
the Registrant's Trust Instrument (Exhibit 1 to the Registration
Statement), Section 4 of the Master Investment Advisory Contract
between Registrant and IBJ Schroder Bank & Trust Company (Exhibit
5(a) to this Registration Statement), and Section~1.11 of the
Distribution Agreement between Registrant and IBJ Funds
Distributor, Inc. (Exhibit 6 to this Registration Statement),
officers, trustees, employees and agents of the Registrant will
not be liable to the Registrant, any shareholder, officer,
trustee, employee, agent or other person for any action or
failure to act, except for bad faith, willful misfeasance, gross
negligence or reckless disregard of duties, and those individuals
may be indemnified against liabilities in connection with the
Registrant, subject to the same exceptions.

                  Insofar as indemnification for liabilities arising
under the Securities Act of 1933 (the "Securities Act") may be
permitted to trustees, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant understands that in the opinion of the Securities
and Exchange Commission such indemnification is against public

                                      - 4 -
<PAGE>


policy as expressed in the Securities Act and is, therefore,
unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a trustee, officer or
controlling person of the Registrant in the successful defense of
any action, suit or proceeding) is asserted by such trustee,
officer or controlling person in connection with the securities
being registered, the Registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question
whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final
adjudication of such issue.

                  The Registrant purchased an insurance policy insuring
its officers and trustees against liabilities, and certain costs
of defending claims against such officers and trustees, to the
extent such officers and trustees are not found to have committed
conduct constituting willful misfeasance, bad faith, gross
negligence or reckless disregard in the performance of their
duties.  The insurance policy also insures the Registrant against
the cost of indemnification payments to officers under certain
circumstances.

                  Section 4 of the Master Investment Advisory Contract
between Registrant and IBJ Schroder Bank & Trust Company and
Section 1.11 of the Distribution Agreement between Registrant and
IBJ Funds Distributor, Inc. limit the liability of IBJ Schroder
Bank & Trust Company and IBJ Funds Distributor, Inc. liabilities
arising from willful misfeasance, bad faith or gross negligence
in the performance of their respective duties or from reckless
disregard by them of their respective obligations and duties
under the agreements.

                  The Registrant hereby undertakes that it will apply the
indemnification provisions of its Declaration of Trust, By-Laws,
Investment Advisory Contracts and Distribution Agreement in a
manner consistent with Release No. 11330 of the Securities and
Exchange Commission under the 1940 Act so long as the interpreta
tions of Section 17(h) and 17(i) of such Act remain in effect and
are consistently applied.


                                      - 5 -
<PAGE>


Item 28.          BUSINESS AND OTHER CONNECTIONS OF IBJ SCHRODER BANK &
                  TRUST COMPANY

                  IBJ Schroder Bank & Trust Company is a subsidiary of
                  The Industrial Bank of Japan, Limited, a bank holding
                  company headquartered in Japan.  IBJ Schroder Bank &
                  Trust Company provides investment advisory services to
                  the Funds pursuant to an Advisory Agreement with the
                  Trust.

                  The executive officers of IBJ Schroder Bank & Trust
                  Company and The Industrial Bank of Japan, Limited and
                  such executive officers' positions during the past five
                  years are as follows:

                  Name                        Position and Offices
                  ----                        --------------------
IBJ Schroder Bank & Trust Company
- ---------------------------------
Dennis G. Buchert                            President and Chief Executive
                                                     Officer
Alva O. Way                                  Chairman of the Board
Eisuke Kano                                  Vice Chairman
Donald H. McCree                             Vice President


The Industrial Bank of Japan
- ----------------------------
Yoh Kurosawa                                 Chairman
Masao Nishimura                              President
Kunio Seiki                                  Deputy President

Item 29.          PRINCIPAL UNDERWRITER

                  (a) The principal underwriter is IBJ Funds
                      Distributor, Inc.

                  (b) Officers and Directors

                                                             Positions and
Name and Principal           Positions and Offices           Offices with
Business Address*            with Registrant                 Underwriter
- -----------------            ---------------------           -------------

                                      - 6 -
<PAGE>


Lynn J. Mangum                     None                      Chairman/CEO
Robert J. McMullan                 None                      Executive Vice
                                                             President and
                                                             Treasurer
J. David Huber                     None                      President
Kevin J. Dell                      None                      Vice President/
                                                             General Counsel/
                                                             Secretary
Mark J. Rybarczyk                  None                      Senior Vice
                                                             President
Dennis Sheehan                     None                      Senior Vice
                                                             President
W. Anthony Turner                  President                 Senior Vice
                                                             President
George Martinez                    None                      Senior Vice
                                                             President
Dale Smith                         None                      Vice President
Michael Burns                      None                      Vice President
Bruce Treff                        Assistant Secretary       Assistant Secretary
Annamaria Porcaro                  None                      Assistant Secretary

 (c)     Not applicable.

Item 30.   LOCATION OF ACCOUNTS AND RECORDS

           All accounts, books and other documents required to be
maintained by Section 31(a) of the Investment Company Act of 1940
and the rules thereunder are maintained at the offices of BISYS
Fund Services, Inc.


Item 31.   MANAGEMENT SERVICES

           Not applicable.


- ----------------------------

*3435 Stelzer Road, Columbus, Ohio 43219.

                                      - 7 -
<PAGE>


Item 32.          UNDERTAKINGS.

                  (a)      Registrant undertakes to call a meeting of share
                           holders for the purpose of voting upon the removal
                           of a trustee if requested to do so by the holders
                           of at least 10% of the Registrant's outstanding
                           shares.

                  (b)      Registrant undertakes to provide the support to
                           shareholders specified in Section 16(c) of the
                           1940 Act as though that section applied to the
                           Registrant.

                  (c)      Inapplicable

                                      - 8 -
<PAGE>


                  Pursuant to the requirements of the Securities Act of
1933, this Registration Statement has been signed below by the
following persons in the capacities and on the dates indicated.

     Signature                      Title                  Date
     ---------                      -----                  ----

/s/ W. Anthony Turner               President              April 15, 1997
- --------------------
W. Anthony Turner


/s/ Michael Sakala                  Treasurer              April 15, 1997
- ------------------
Michael Sakala


*Robert H. Dunker
- -----------------
Robert H. Dunker                    Trustee                April 15, 1997


*Stephen V.R. Goodhue
- ---------------------
Stephen V.R. Goodhue                Trustee                April 15, 1997


*Edward F. Ryan
- ---------------
Edward F. Ryan                      Trustee                April 15, 1997


*George Stewart
- ---------------
George Stewart                      Trustee                April 15, 1997



By:/s/W. Anthony Turner
  ---------------------
   *W. Anthony Turner
   Attorney-in-Fact



- ---------------------------
*Pursuant to Power of Attorney filed herewith.

                                     - 10 -
<PAGE>


                                  EXHIBIT INDEX

Exhibit
Number                     Document
- -------                    --------
                  (2)      Amended By-laws of the Registrant.

                  (5)(b)   Master Administration Agreement with BISYS
                           Fund Services Limited Partnership.

                  (5)(c)   Fund Accounting Agreement with BISYS Fund
                           Services, Inc.

                  (6)      Master Distribution Agreement with IBJ Funds
                           Distributor, Inc.

                  (9)(a)   Transfer Agency Agreement with BISYS Fund
                           Services, Inc.

                  (11)     Consent of Coopers & Lybrand L.L.P.
                           Independent Accountants.

                  EX-27    Financial Data Schedule


                  Other Exhibits
                  --------------
                  EX-99.a  Power of Attorney







<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


- -------------------------------------------------------------------------------



                                    EXHIBITS

                                       to

                        POST-EFFECTIVE AMENDMENT NO. 4 TO

                                    FORM N-1A

                             REGISTRATION STATEMENT

                        UNDER THE SECURITIES ACT OF 1933

                                       AND

                       THE INVESTMENT COMPANY ACT OF 1940



- -------------------------------------------------------------------------------


                                 IBJ FUNDS TRUST









                                                       
                                                                       Exhibit 2
                                                       As amended March 20, 1997

                                     BY-LAWS

                                       OF

                                 IBJ FUNDS TRUST

                  These  Bylaws of IBJ Funds  Trust  (the  "Trust"),  a Delaware
business trust, are subject to the Trust's  Instrument of Trust dated August 25,
1994 as from  time  to  time  amended,  supplemented  or  restated  (the  "Trust
Instrument").  Capitalized  terms  used  herein  which are  defined in the Trust
Instrument are used as therein defined.

                                    ARTICLE I
                                PRINCIPAL OFFICE

                  The  principal  office of the Trust  shall be  located  in New
York,  New York or such other  location as the Trustees  may, from time to time,
determine. The Trust may establish and maintain such other offices and places of
business as the Trustees may, from time to time, determine.






<PAGE>



                                   ARTICLE II
                           OFFICERS AND THEIR ELECTION

OFFICERS

                  SECTION 1. The  officers  of the Trust shall be  President,  a
Treasurer, a Secretary, and such other officers as the Trustees may from time to
time elect.  The Trustees may delegate to any officer or committee  the power to
appoint any  subordinate  officers or agents.  It shall not be necessary for any
Trustee or other officer to be a holder of Shares in the Trust.

ELECTION OF OFFICERS

                  SECTION 2. The  President,  Treasurer and  Secretary  shall be
chosen  by the  Trustees.  Two or more  offices  may be held by a single  person
except the offices of President  and  Secretary.  Subject to the  provisions  of
Section 12 hereof,  the  President,  the Treasurer and the Secretary  shall each
hold  office  until  their  successors  are chosen and  qualified  and all other
officers shall hold office at the pleasure of the Trustees.



                                      - 2 -


<PAGE>



RESIGNATIONS

                  SECTION   3.   Any   officer   of  the   Trust   may   resign,
notwithstanding  Section 2 hereof,  by  filing a  written  resignation  with the
President, the Trustees or the Secretary, which resignation shall take effect on
being so filed or at such time as may be therein specified.

                                   ARTICLE III
                   POWERS AND DUTIES OF OFFICERS AND TRUSTEES

MANAGEMENT OF THE TRUST-GENERAL

                  SECTION 1. The  business  and  affairs  of the Trust  shall be
managed by, or under the  direction  of, the  Trustees,  and they shall have all
powers  necessary and desirable to carry out their  responsibilities,  so far as
such powers are not  inconsistent  with the laws of the State of  Delaware,  the
Trust Instrument or with these Bylaws.



                                      - 3 -


<PAGE>



EXECUTIVE AND OTHER COMMITTEES

                  SECTION  2. The  Trustees  may elect  from their own number an
executive  committee,  which  shall have any or all the  powers of the  Trustees
while the  Trustees  are not in session.  The Trustees may also elect from their
own  number  other  committees  from time to time.  The  number  composing  such
committees  and the powers  conferred upon the same are to be determined by vote
of a majority of the Trustees.  All members of such  committees  shall hold such
offices at the  pleasure  of the  Trustees.  The  Trustees  may abolish any such
committee at any time. Any committee to which the Trustees delegate any of their
powers or duties shall keep records of its meetings and shall report its actions
to the  Trustees.  The  Trustees  shall have power to rescind  any action of any
committee, but no such rescission shall have retroactive effect.

COMPENSATION

                  SECTION 3. Each Trustee and each committee  member may receive
such  compensation for his services and reimbursement for his expenses as may be
fixed from time to time by resolution of the Trustees.



                                      - 4 -


<PAGE>



CHAIRMAN OF THE TRUSTEES

                  SECTION 4. The Trustees  shall appoint from among their number
a  Chairman  who  shall  serve as such at the  pleasure  of the  Trustees.  When
present,  he shall preside at all meetings of the Shareholders and the Trustees,
and he may,  subject  to the  approval  of the  Trustees,  appoint a Trustee  to
preside at such  meetings in his absence.  He shall perform such other duties as
the Trustees may from time to time designate.

PRESIDENT

                  SECTION 5. The President shall be the chief executive  officer
of the Trust and,  subject to the direction of the Trustees,  shall have general
administration of the business and policies of the Trust. Except as the Trustees
may otherwise order, the President shall have the power to grant, issue, execute
or sign such powers of attorney,  proxies,  agreements or other documents as may
be deemed  advisable  or necessary in the  furtherance  of the  interests of the
Trust or any Series thereof.  He shall also have the power to employ  attorneys,
accountants  and other  advisers  and agents  and  counsel  for the  Trust.  The
President shall perform such



                                      - 5 -


<PAGE>



duties  additional  to all of the  foregoing  as the  Trustees  may from time to
designate.

TREASURER

                  SECTION 6. The Treasurer shall be the principal  financial and
accounting  officer of the Trust.  He shall deliver all funds and  securities of
the Trust which may come into his hands to such  company as the  Trustees  shall
employ as Custodian  in  accordance  with the Trust  Instrument  and  applicable
provisions  of law. He shall make annual  reports  regarding  the  business  and
condition of the Trust,  which reports shall be preserved in Trust records,  and
he shall furnish such other reports  regarding the business and condition of the
Trust as the Trustees may from time to time require. The Treasurer shall perform
such additional duties as the Trustees may from time to time designate.

SECRETARY

                  SECTION 7. The  Secretary  shall  record in books kept for the
purpose all votes and proceedings of the Trustees and the  Shareholders at their
respective meetings. He shall have the


                                      - 6 -


<PAGE>



custody of the seal of the Trust.  The Secretary  shall perform such  additional
duties as the Trustees may from time to time designate.

VICE PRESIDENT

                  SECTION 8. Any Vice  President of the Trust shall perform such
duties as the Trustees or the President may from time to time designate.  At the
request or in the absence or disability  of the  President,  the Vice  President
(or,  if there  are two or more  Vice  Presidents,  then the  senior of the Vice
Presidents  present and able to act) may perform all the duties of the President
and,  when so  acting,  shall  have all the  powers of and be subject to all the
restrictions upon the President.

ASSISTANT TREASURER

                  SECTION 8. Any Assistant  Treasurer of the Trust shall perform
such duties as the Trustees or the  Treasurer  may from time to time  designate,
and, in the absence of the Treasurer,  the senior Assistant  Treasurer,  present
and able to act, may perform all the duties of the Treasurer.



                                      - 7 -


<PAGE>



ASSISTANT SECRETARY

                  SECTION 9. Any Assistant  Secretary of the Trust shall perform
such duties as the Trustees or the  Secretary  may from time to time  designate,
and, in the absence of the Secretary,  the senior Assistant  Secretary,  present
and able to act, may perform all the duties of the Secretary.

SUBORDINATE OFFICERS

                  SECTION 10. The  Trustees  from time to time may appoint  such
other  officers  or agents as they may deem  advisable,  each of whom shall have
such title,  hold office for such period,  have such  authority and perform such
duties  as the  Trustees  may  determine.  The  Trustees  from  time to time may
delegate to one or more  officers or committees of Trustees the power to appoint
any such subordinate  officers or agents and to prescribe their respective terms
of office, authorities and duties.



                                      - 8 -


<PAGE>



SURETY BONDS

                  SECTION 11. The  Trustees  may require any officer or agent of
the Trust to execute a bond (including, without limitation, any bond required by
the  Investment  Company Act of 1940,  as amended ("the 1940 Act") and the rules
and regulations of the Securities and Exchange Commission ("Commission")) to the
Trust  in such  sum and  with  such  surety  or  sureties  as the  Trustees  may
determine,  conditioned upon the faithful performance of his duties to the Trust
including  responsibility  for  negligence  and for the accounting of any of the
Trust's property, funds or securities that may come into his hands.

REMOVAL

                  SECTION 12. Any officer may be removed from office whenever in
the  judgment  of the  Trustees  the best  interest  of the Trust will be served
thereby,  by the vote of a majority of the Trustees given at any regular meeting
or any  special  meeting of the  Trustees.  In  addition,  any  officer or agent
appointed in accordance with the provisions of Section 10 hereof may be removed,
either with or without  cause,  by any  officer  upon whom such power of removal
shall have been conferred by the Trustees.



                                      - 9 -


<PAGE>



REMUNERATION

                  SECTION 13. The salaries or other compensation, if any, of the
officers  of the Trust  shall be fixed  from time to time by  resolution  of the
Trustees.

                                   ARTICLE IV
                             SHAREHOLDERS' MEETINGS

SPECIAL MEETINGS

                  SECTION  1. A special  meeting  of the  shareholders  shall be
called by the Secretary  whenever (i) ordered by the Trustees or (ii)  requested
in writing by the  holder or holders of at least 10% of the  Outstanding  Shares
entitled to vote. If the  Secretary,  when so ordered or  requested,  refuses or
neglects for more than 30 days to call such special meeting, the Trustees or the
Shareholders so requesting,  may, in the name of the Secretary, call the meeting
by giving  notice  thereof in the manner  required  when  notice is given by the
Secretary. If the meeting is a meeting of the Shareholders of one or more Series
or classes of Shares,  but not a meeting of all Shareholders of the Trust,  then
only special meetings of the


                                     - 10 -


<PAGE>



Shareholders of such one or more Series or any Classes thereof shall be entitled
to notice of and to vote at such meeting.

NOTICES

                  SECTION 2. Except as above provided, notices of any meeting of
the  Shareholders  shall be given by the  Secretary  by  delivering  or mailing,
postage prepaid, to each Shareholder  entitled to vote at said meeting,  written
or  printed  notification  of such  meeting  at least  fifteen  days  before the
meeting, to such address as may be registered with the Trust by the Shareholder.
Notice of any  Shareholder  meeting  need not be given to any  Shareholder  if a
written waiver of notice,  executed before or after such meeting,  is filed with
the record of such meeting,  or to any Shareholder who shall attend such meeting
in person or by proxy.  Notice of  adjournment  of a  Shareholders'  meeting  to
another time or place need not be given, if such time and place are announced at
the meeting and reasonable notice is given to persons present at the meeting and
the  adjourned  meeting is held within a reasonable  time after the date set for
the original meeting.



                                     - 11 -


<PAGE>



VOTING-PROXIES

                  SECTION 3. Subject to the provisions of the Trust  Instrument,
shareholders  entitled to vote may vote  either in person or by proxy,  provided
that either (i) an instrument  authorizing  such proxy to act is executed by the
Shareholder in writing and dated not more than eleven months before the meeting,
unless this  instrument  specifically  provides for a longer  period or (ii) the
Trustees adopt by resolution an electronic,  telephonic,  computerized  or other
alternative to execution of a written  instrument  authorizing  the proxy to act
which  authorization  is received no more than eleven months before the meeting.
Proxies  shall be  delivered  to the  Secretary  of the  Trust or other  persons
responsible  for  recording  the  proceedings  before being voted.  A proxy with
respect  to  Shares  held in the name of two or more  persons  shall be valid if
executed  by one of them  unless at or prior to exercise of such proxy the Trust
receives  specific  written notice to the contrary from any one of them.  Unless
otherwise  specifically limited by their terms, proxies shall entitle the holder
thereof  to vote at any  adjournment  of a  meeting.  A proxy  purporting  to be
exercised  by or on  behalf  of a  Shareholder  shall  be  deemed  valid  unless
challenged  at or prior to its  exercise  and the burden in  proving  invalidity
shall rest on the challenger. At



                                     - 12 -


<PAGE>



all meetings of the Shareholders,  unless the voting is conducted by inspectors,
all questions relating to the qualifications of voting, the validity of proxies,
and the acceptance or rejection of votes shall be decided by the Chairman of the
meeting.  Except as otherwise  provided  herein or in the Trust  Instrument,  as
these By-laws or such Trust Instrument may be amended or supplemented  from time
to time, all matters relating to the giving, voting or validity or proxies shall
be governed by the General  Corporation Law of the State of Delaware relating to
proxies,  and  judicial  interpretations  thereunder,  as if  the  Trust  were a
Delaware  corporation  and the  Shareholders  were  shareholders  of a  Delaware
corporation.

PLACE OF MEETING

                  SECTION 4. All special meetings of the  Shareholders  shall be
held at the  principal  place of business of the Trust or at such other place in
the United States as the Trustees may designate.


                                     - 13 -


<PAGE>



ACTION WITHOUT A MEETING

                  SECTION 5. Any action to be taken by Shareholders may be taken
without a meeting if all shareholders  entitled to vote on the matter consent to
the action in writing  and the  written  consents  are filed with the records of
meetings of  Shareholders  of the Trust.  Such consent  shall be treated for all
purposes as a vote at a meeting of the Trustees held at the  principal  place of
business of the Trust.


                                     - 14 -


<PAGE>



                                    ARTICLE V
                               TRUSTEES' MEETINGS

SPECIAL MEETINGS

                  SECTION 1.  Special  meetings  of the  Trustees  may be called
orally or in writing by the  Chairman  of the Board of Trustees or any two other
Trustees.

REGULAR MEETINGS

                  SECTION 2.  Regular  meetings of the  Trustees  may be held at
such places and at such times as the Trustees  may from time to time  determine;
each Trustee present at such  determination  shall be deemed a party calling the
meeting and no call or notice will be required to such Trustee provided that any
Trustee who is absent when such  determination  is made shall be given notice of
the determination by the Chairman or any two other Trustees,  as provided for in
Section 4.04 of the Trust Instrument.



                                     - 15 -


<PAGE>



QUORUM

                  SECTION 3. A  majority  of the  Trustees  shall  constitute  a
quorum for the transaction of business and an action of a majority of the quorum
shall constitute action of the Trustees.

NOTICE

                  SECTION 4. Except as otherwise provided, notice of any special
meeting of the Trustees  shall be given by the party calling the meeting to each
Trustee,  as provided  for in Section  4.04 of the Trust  Instrument.  A written
notice  may be  mailed,  postage  prepaid,  addressed  to him at his  address as
registered on the books of the Trust or if not so registered,  at his last known
address.

PLACE OF MEETING

                  SECTION 5. All special  meetings of the Trustees shall be held
at the  principal  place of  business  of the Trust or such  other  place as the
Trustees may designate. Any meeting may adjourn to any place.


                                     - 16 -


<PAGE>



SPECIAL ACTION

                  SECTION  6.  When all the  Trustees  shall be  present  at any
meeting,  however called or wherever held, or shall assent to the holding of the
meeting  without  notice,  or shall sign a written assent thereto filed with the
record  of such  meeting,  the  acts of such  meeting  shall be valid as if such
meeting had been regularly held.

ACTION BY CONSENT

                  SECTION 7. Any action by the Trustees  may be taken  without a
meeting if a written  consent  thereto is signed by all the  Trustees  and filed
with the records of the Trustees'  meeting.  Such consent shall be treated,  for
all purposes, as a vote at a meeting of the Trustees held at the principal place
of business of the Trustees.

PARTICIPATION IN MEETINGS BY CONFERENCE TELEPHONE

                  SECTION 8. Trustees may  participate  in a meeting of Trustees
by conference  telephone or similar  communications  equipment by means of which
all persons participating in the


                                     - 17 -


<PAGE>



meeting can hear each other, and such participation shall constitute presence in
person at such meeting.  Any meeting  conducted by telephone  shall be deemed to
take place at and from the principal office of the Trust.

                                   ARTICLE VI
                          SHARES OF BENEFICIAL INTEREST

BENEFICIAL INTEREST

                  SECTION 1. The  beneficial  interest in the Trust shall at all
times be  divided  into such  transferable  Shares of one or more  separate  and
distinct  Series,  or classes  thereof,  as the Trustees shall from time to time
create and establish.  The number of Shares is unlimited, and each Share of each
Series or class thereof shall be without par value and shall  represent an equal
proportionate interest with each other Share in the Series, none having priority
or  preference  over  another,  except to the  extent  that such  priorities  or
preferences  are  established  with  respect  to one or more  classes  of shares
consistent with applicable law and any rule or order to the Commission.


                                     - 18 -


<PAGE>



TRANSFER OF SHARES

                  SECTION 2. the Shares of the Trust shall be  transferable,  so
as to affect the rights of the Trust,  only by transfer recorded on the books of
the Trust, in person or by attorney.

EQUITABLE INTEREST NOT RECOGNIZED

                  SECTION 3. The Trust  shall be entitled to treat the holder of
record  of any  Share or Shares of  beneficial  interest  as the  holder in fact
thereof,  and shall not be bound to  recognize  any  equitable or other claim or
interest in such Share or Shares on the part of any other  person  except as may
be otherwise expressly provided by law.

SHARE CERTIFICATE

                  SECTION 4. No certificates  certifying the ownership of Shares
shall be issued except as the Trustees may otherwise authorize. The Trustees may
issue  certificates  to a  Shareholder  of any Series or class  thereof  for any
purpose and the issuance of a certificate to one or more Shareholders  shall not
require the


                                     - 19 -


<PAGE>



issuance of certificates generally. In the event that the Trustees authorize the
issuance of Share certificates, such certificate shall be in the form prescribed
from time to time by the Trustees and shall be signed by the President or a Vice
President  and by the  Treasurer,  Assistant  Treasurer,  Secretary or Assistant
Secretary.  Such  signatures may be facsimiles if the certificate is signed by a
transfer or shareholder services agent or by a registrar,  other than a Trustee,
officer or  employee  of the Trust.  In case any officer who has signed or whose
facsimile  signature has been placed on such certificate shall have ceased to be
such officer before such  certificate  is issued,  it may be issued by the Trust
with the same effect as if he or she were such officer at the time of its issue.

                  In lieu of issuing  certificates  for Shares,  the Trustees or
the transfer or shareholder services agent may either issue receipts therefor or
may keep  accounts  upon the books of the Trust for the  record  holders of such
Shares,  who shall in either case be deemed, for all purposes  hereunder,  to be
holders  of  certificates   for  such  Shares  as  if  they  had  accepted  such
certificates  and shall be held to have  expressly  assented  and  agreed to the
terms hereof.


                                     - 20 -


<PAGE>



LOSS OF CERTIFICATE

                  SECTION 5. In the case of the alleged loss or  destruction  or
the mutilation of a Share certificate,  a duplicate certificate may be issued in
place thereof, upon such terms as the Trustees may prescribe.

DISCONTINUANCE OF ISSUANCE OF CERTIFICATES

                  SECTION  6.  The  Trustees  may at any  time  discontinue  the
issuance of Share  certificates and may, by written notice to each  Shareholder,
require the surrender of Share certificates to the Trust for cancellation.  Such
surrender  and  cancellation  shall not  affect the  ownership  of Shares in the
Trust.

                                   ARTICLE VII
                        OWNERSHIP OF ASSETS OF THE TRUST

                  The Trustees,  acting for and on behalf of the Trust, shall be
deemed to hold legal and beneficial ownership of any income earned on securities
held by the Trust issued by any business  entity  formed,  organized or existing
under the laws of any



                                     - 21 -


<PAGE>



jurisdiction  other  than a state,  commonwealth,  possession  or  colony of the
United States or the laws of the United States.

                                  ARTICLE VIII
                               INSPECTION OF BOOKS

                  The Trustees shall from time to time determine  whether and to
what  extent,  and at what  times and  places,  and under  what  conditions  and
regulations  the accounts and books of the Trust or any of them shall be open to
the inspection of the  Shareholders;  and no Shareholder shall have any right to
inspect any account or book or document of the Trust  except as conferred by law
or otherwise by the Trustees or by resolution of the Shareholders.

                                   ARTICLE IX
                 INSURANCE OF OFFICERS, TRUSTEES, AND EMPLOYEES

                  The Trust may purchase and maintain insurance on behalf of any
Covered  Person or  employee  of the  Trust,  including  any  Covered  Person or
employee  of the Trust who is or was  serving  at the  request of the Trust as a
Trustee, officer or employee of a corporation, partnership, joint venture, trust
or other enterprise  against any liability  asserted against him and incurred by
him in



                                     - 22 -


<PAGE>



any such  capacity  or  arising  out of his  status as such,  whether or not the
Trustees would have the power to indemnify him against such liability.

                  The Trust may not acquire or obtain a contract  for  insurance
that protects or purports to protect any Trustee or officer of the Trust against
any  liability to the Trust or its  Shareholder  to which he would  otherwise be
subject  by reason or  willful  misfeasance,  bad faith,  gross  negligence,  or
reckless disregard of the duties involved in the conduct of his office.

                                    ARTICLE X
                                      SEAL

                  The seal of the Trust shall be  circular  in form  bearing the
inscription:

                                "IBJ FUNDS TRUST
                             THE STATE OF DELAWARE"

                  The form of the seal shall be subject  to  alternation  by the
Trustees and the seal my be used by causing it or a facsimile to be impressed or
affixed or printed or otherwise reproduced.


                                     - 23 -


<PAGE>



                  Any  officer or Trustee of the trust shall have  authority  to
affix the seal of the Trust to any document,  instrument or other paper executed
and delivered by or on behalf of the Trust;  however,  unless otherwise required
by the Trustees, the seal shall not be necessary to be placed on and its absence
shall not  impair the  validity  of any  document,  instrument,  or other  paper
executed by or on behalf of the Trust.

                                   ARTICLE XI
                                   FISCAL YEAR

                  The  fiscal  year of the  Trust  shall end on such date as the
Trustees shall from time to time determine.

                                   ARTICLE XII

                                   AMENDMENTS

                  These  Bylaws may be amended at any meeting of the Trustees of
the Trust by a majority vote.



                                     - 24 -


<PAGE>


                                  ARTICLE XIII
                             REPORT TO SHAREHOLDERS

                  The  Trustees  shall  at  least  semi-annually  submit  to the
Shareholders  a  written  financial  report  of the  Trust  including  financial
statements  which shall be certified  at least  annually by  independent  public
accountants.

                                       XIV
                                    HEADINGS

                  Headings  are  placed  in  these  Bylaws  for  convenience  of
reference only and in case of any conflict, the text of these Bylaws rather than
the headings shall control.


                                     - 25 -






                            ADMINISTRATION AGREEMENT

            THIS  AGREEMENT is made as of this 1st day of October,  1996, by and
between the IBJ FUNDS TRUST, a Delaware business trust (the "Trust"),  and BISYS
FUND   SERVICES   LIMITED   PARTNERSHIP,   d/b/a   BISYS  FUND   SERVICES   (the
"Administrator"), an Ohio limited partnership.

            WHEREAS,  the Trust is an  open-end  management  investment  company
registered  under the Investment Trust Act of 1940, as amended (the "1940 Act"),
consisting of several series of shares of beneficial interest ("Shares"); and

            WHEREAS,  the Trust desires the  Administrator  to provide,  and the
Administrator is willing to provide,  management and administrative  services to
such  series  of the  Trust as the  Trust  and the  Administrator  may  agree on
("Portfolios")  and as listed on  Schedule A attached  hereto and made a part of
this Agreement, on the terms and conditions hereinafter set forth;

            NOW,  THEREFORE,  in consideration of the premises and the covenants
hereinafter contained, the Trust and the Administrator hereby agree as follows:

            ARTICLE  1.  RETENTION  OF  THE  ADMINISTRATOR;  CONVERSION  TO  THE
SERVICES. The Trust hereby engages the Administrator to act as the administrator
of the  Portfolios  and to  furnish  the  Portfolios  with  the  management  and
administrative  services  as set  forth in  Article 2 below  (collectively,  the
"Services"),  and, in connection  therewith,  the Trust agrees to convert to the
Administrator's  data  processing  systems and software (the "BISYS  System") as
necessary in order to receive the Services.  The Trust shall  cooperate with the
Administrator to provide the  Administrator  with all necessary  information and
assistance   required  to  successfully   convert  to  the  BISYS  System.   The
Administrator  shall  provide  the  Trust  with  a  schedule  relating  to  such
conversion and the parties agree that the conversion may progress in stages. The
date upon which all Services shall have been converted to the BISYS System shall
be referred to herein as the "Conversion Date." The Administrator hereby accepts
such engagement and agrees to perform the Services  commencing,  with respect to
each individual  Service, on the date that the conversion of such Service to the
BISYS System has been completed. The Administrator shall determine in accordance
with its normal  acceptance  procedures  when the  applicable  Service  has been
successfully converted.

            The Administrator shall, for all purposes herein, be deemed to be an
independent  contractor and, unless otherwise  expressly provided or authorized,
shall have no authority  to act for or represent  the Trust in any way and shall
not be deemed an agent of the Trust.

            ARTICLE 2. ADMINISTRATIVE  SERVICES. The Administrator shall perform
or supervise the performance by others of administrative  services in connection
with the  operations  of the  Portfolios,  and,  on  behalf of the  Trust,  will


<PAGE>

investigate,  assist in the selection of and conduct  relations with custodians,
depositories,  accountants,  legal counsel,  underwriters,  brokers and dealers,
corporate fiduciaries,  insurers, banks and persons in any other capacity deemed
to be necessary or desirable for the Portfolios'  operations.  The Administrator
shall provide the Trustees of the Trust with such reports  regarding  investment
performance as they may reasonably  request but shall have no responsibility for
supervising  the  performance  by any  investment  adviser or sub-adviser of its
responsibilities.

            The Administrator shall provide the Trust with regulatory reporting,
all necessary office space,  equipment,  personnel,  compensation and facilities
(including facilities for meetings of shareholders ("Shareholders") and Trustees
of the Trust) for handling the affairs of the Portfolios and such other services
as the  Administrator  shall,  from time to time,  determine  to be necessary to
perform its obligations under this Agreement. In addition, at the request of the
Board of Trustees,  the Administrator shall make reports to the Trust's Trustees
concerning the performance of its obligations hereunder.

            Without limiting the generality of the foregoing,  the Administrator
shall:

                        (a) calculate contractual Trust expenses and control all
                        disbursements for the Trust, and as appropriate  compute
                        the  Trust's  yields,  total  return,   expense  ratios,
                        portfolio  turnover  rate and,  if  required,  portfolio
                        average dollar-weighted maturity;

                        (b)  prepare  and  file  with  the  SEC   Post-Effective
                        Amendments to the Company's  Registration  Statement and
                        supplements  thereto,   Notices  of  Annual  or  Special
                        Meetings of Shareholders and Proxy materials relating to
                        such   meetings;   coordinate   the   printing  of  such
                        Post-Effective   Amendments,   supplements,   and  Proxy
                        materials;  accumulate  information for and,  subject to
                        the approval by the Company's Treasurer, prepare reports
                        to the  Company's  shareholders  of  record  and the SEC
                        including,   but  not   necessarily   limited   to,  the
                        preparation  and  filing of (i)  Semi-Annual  Reports on
                        Form N-SAR and (ii) Notices pursuant to Rule 24f-2;

                        (c) prepare such  reports,  applications  and  documents
                        (including  reports regarding the sale and redemption of
                        Shares  as may be  required  in  order  to  comply  with
                        Federal and state securities law) as may be necessary or
                        desirable  to  register  the  Trust's  Shares with state
                        securities authorities, monitor the sale of Trust Shares
                        for compliance with state securities laws, and file with
                        the  appropriate   state   securities   authorities  the
                        registration  statements  and  reports for the Trust and
                        the Trust's Shares and all amendments thereto, as may be
                        necessary or convenient  to register and keep  effective
                        the Trust and the Trust's  Shares with state  securities
                        authorities  to enable  the  Trust to make a  continuous
                        offering of its Shares;

                        (d) review and  provide  advice and counsel on all sales
                        literature   (E.G.,   advertisements,    brochures   and
                        shareholder  communications) with respect to each of the
                        Portfolios;

<PAGE>


                        (e)  administer  contracts  on behalf of the Trust with,
                        among   others,   the   Trust's   investment    adviser,
                        distributor,   custodian,   transfer   agent   and  fund
                        accountant;

                        (f) supervise the Trust's transfer agent with respect to
                        the  payment of  dividends  and other  distributions  to
                        Shareholders;

                        (g)  calculate  performance  data of the  Trust  and its
                        Portfolios for  dissemination  to  information  services
                        covering the investment company industry;

                        (h) coordinate and supervise the  preparation and filing
                        of the Trust's tax returns;

                        (i) examine and review the operations and performance of
                        the  various  organizations  providing  services  to the
                        Trust or any Portfolio of the Trust, including,  without
                        limitation, the Trust's investment adviser, distributor,
                        custodian,  fund  accountant,  transfer  agent,  outside
                        legal counsel and independent public accountants, and at
                        the  request  of the  Board of  Trustees,  report to the
                        Board on the performance of organizations;

                        (j)  assist  with the layout and  printing  of  publicly
                        disseminated prospectuses and assist with and coordinate
                        layout  and  printing  of the  Trust's  semi-annual  and
                        annual reports to Shareholders;

                        (k) assist with the design,  development,  and operation
                        of  the  Trust   Portfolios,   including   new  classes,
                        investment objectives, policies and structure;

                        (l) provide  individuals  reasonably  acceptable  to the
                        Trust's  Board of  Trustees  to serve as officers of the
                        Trust,  who will be  responsible  for the  management of
                        certain  of the  Trust's  affairs as  determined  by the
                        Trust's Board of Trustees;

                        (m)  advise  the  Trust  and its  Board of  Trustees  on
                        matters concerning the Trust and its affairs;

                        (n)  obtain  and  keep  in  effect  fidelity  bonds  and
                        directors and  officers/errors  and omissions  insurance
                        policies   for  the   Trust  in   accordance   with  the
                        requirements  of Rules 17g-1 and  17d-1(d)(7)  under the
                        1940 Act as such bonds and  policies are approved by the
                        Trust's Board of Trustees;

                        (o) monitor and advise the Trust and its  Portfolios  on
                        their  regulated  investment  company  status  under the
                        Internal Revenue Code of 1986, as amended;

                        (p) perform all administrative services and functions of
                        the   Trust   and   each   Portfolio   to   the   extent
                        administrative  services and  functions are not provided


<PAGE>

                        to the Trust or such  Portfolio  pursuant to the Trust's
                        or  such  Portfolio's   investment  advisory  agreement,
                        distribution  agreement,  custodian agreement,  transfer
                        agent agreement and fund accounting agreement;

                        (q) furnish advice and  recommendations  with respect to
                        other  aspects  of  the  business  and  affairs  of  the
                        Portfolios  as the  Trust  and the  Administrator  shall
                        determine desirable; and

                        (r)  assist  in  monitoring  and  developing  compliance
                        procedures for each Portfolio which will include,  among
                        other  matters,  procedures to monitor  compliance  with
                        each   Portfolio's   investment   objective,   policies,
                        restrictions,   tax  matters  and  applicable  laws  and
                        regulations;

                        (s) monitor the Company's  arrangements  with respect to
                        services provided by financial  institutions  which are,
                        or wish to become,  shareholder servicing agents for the
                        Company ("Shareholder  Servicing Agents").  With respect
                        to Shareholder Servicing Agents, the Administrator shall
                        specifically monitor and review the services rendered by
                        the Shareholder Servicing Agents to their customers, who
                        are  the  beneficial  owners  of  Shares,   pursuant  to
                        agreements  between  the  Company  and such  Shareholder
                        Servicing Agents ("Shareholder  Servicing  Agreements"),
                        including,    among   other   things,    reviewing   the
                        qualifications of financial  institutions  wishing to be
                        Shareholder Servicing Agents, assisting in the execution
                        and  delivery  of  Shareholder   Servicing   Agreements,
                        reporting to the Board of Directors  with respect to the
                        amounts paid or payable by the Company from time to time
                        under  the  Shareholder  Servicing  Agreements  and  the
                        nature of the services provided by Shareholder Servicing
                        Agents,   and   maintaining   appropriate   records   in
                        connection with its monitoring duties;

                        (t) provide legal advice and counsel to the Company with
                        respect  to  regulatory  matters  including:  monitoring
                        regulatory and legislative developments which may affect
                        the Company and assisting in the  strategic  response to
                        such developments,  counseling and assisting the Company
                        in routine regulatory  examinations or investigations of
                        the Company, and working closely with outside counsel to
                        the Company in response to any litigation or non-routine
                        regulatory matters;

                        (u) assist each Company in preparing for Board  meetings
                        by  (i)   coordinating   board   book   production   and
                        distribution,  (ii) preparing Board agendas and minutes,
                        (iii)  preparing the BISYS  section of Board  materials,
                        (iv)   preparing   special  Board   meeting   materials,
                        including  but not  limited  to,  materials  relating to
                        annual contract  approvals and 12b-1 plan approvals,  as
                        agreed  upon by the  parties,  and (v) such other  Board
                        meeting  functions  that are agreed upon by the parties;
                        and

<PAGE>


                        (v) perform  internal  audit  examinations,  mail annual
                        reports of the  Portfolios,  prepare  an annual  list of
                        Shareholders and mail notices of Shareholders' meetings,
                        proxies and proxy statements.

            The  Administrator  shall perform such other  services for the Trust
that are  mutually  agreed upon by the  parties  from time to time for which the
Trust will pay the Administrator's out-of-pocket expenses.

            ARTICLE 3.  ALLOCATION OF CHARGES AND EXPENSES.

            (A) THE  ADMINISTRATOR.  The Administrator  shall furnish at its own
expense the executive,  supervisory and clerical personnel  necessary to perform
its obligations under this Agreement.  The Administrator  shall also provide the
items which it is obligated to provide under this  Agreement,  and shall pay all
compensation,  if any, of  officers of the Trust as well as all  Trustees of the
Trust  who  are  affiliated  persons  of the  Administrator  or  any  affiliated
corporation  of the  Administrator;  provided,  however,  that unless  otherwise
specifically  provided,  the  Administrator  shall not be  obligated  to pay the
compensation  of any employee of the Trust retained by the Trustees of the Trust
to perform services on behalf of the Trust.

            (B) THE TRUST.  The Trust  assumes and shall pay or cause to be paid
all other  expenses  of the Trust not  otherwise  allocated  herein,  including,
without limitation,  organization costs, taxes,  expenses for legal and auditing
services,  the  expenses of  preparing  (including  typesetting),  printing  and
mailing  reports,  prospectuses,  statements  of additional  information,  proxy
solicitation  material  and  notices  to  existing  Shareholders,  all  expenses
incurred in connection with issuing and redeeming Shares, the costs of custodial
services,  the cost of initial  and  ongoing  registration  of the Shares  under
Federal and state securities laws, fees and out-of-pocket  expenses of Directors
who are not affiliated persons of the Administrator or the investment adviser to
the Trust or any affiliated  corporation of the  Administrator or the investment
adviser,   insurance,   interest,   brokerage   costs,   litigation   and  other
extraordinary or nonrecurring  expenses,  and all fees and charges of investment
advisers to the Trust.

            (C) EXPENSE LIMITATIONS UNDER STATE LAW.

                (1) If the aggregate expenses of every character incurred by, or
allocated to, the Trust in any fiscal year, other than interest, taxes, expenses
under the 12b-1 Plans,  brokerage  commissions and other  portfolio  transaction
expenses,  other expenditures which are capitalized in accordance with generally
accepted accounting principles and any extraordinary expense (including, without
limitation,  litigation  and  indemnification  expense),  but including the fees
provided for in Article 3(B) of this Agreement and under the Investment Advisory
Agreement  ("includable   expenses"),   shall  exceed  the  expense  limitations
applicable  to the  Trust  imposed  by  state  securities  laws  or  regulations
thereunder, as these limitations may be raised or lowered from time to time, the
Trust  may  deduct  from  the  fees  to be  paid  to the  Administrator,  or the
Administrator  will bear,  to the extent  required by state law, that portion of
such excess which bears the same relation to the total of such excess as the fee
to the  Administrator  bears to the total fee  otherwise  payable for the fiscal


<PAGE>

year by the Trust pursuant to this Agreement and the Advisory  Agreement between
the Trust and the Adviser.  The Administrator's  obligation pursuant hereto will
be limited to the amount of the fees  payable  for the fiscal  year by the Trust
pursuant to this Agreement.

                (2) With  respect  to  portions  of a fiscal  year in which this
Agreement shall be in effect, the limitation specified in subparagraph (1) above
shall be prorated  according to the proportion  which that portion of the fiscal
year bears to the full  fiscal  year.  At the end of each  month of the  Trust's
fiscal year,  the  Administrator  will review the  includable  expenses  accrued
during  that  fiscal  year to the  end of the  period  and  shall  estimate  the
contemplated  includable  expenses for the balance of that fiscal year. If, as a
result of that review and  estimation,  it appears  likely  that the  includable
expenses will exceed the limitations  referred to in this paragraph for a fiscal
year, the monthly fees relating to the Trust, payable to the Administrator under
this Agreement for such month shall be reduced,  subject to later adjustments at
the end of each  month  through  the end of the fiscal  year to  reflect  actual
expenses,  by an amount equal to the  proportionate  share  attributable  to the
Administrator  as described  in  subparagraph  (1) above,  of a pro rata portion
(prorated on the basis of the remaining months of the fiscal year, including the
month just ended) of the amount by which the includable  expenses for the fiscal
year (less an amount equal to the aggregate of actual  reductions  made pursuant
to this  provision with respect to prior months of the fiscal year) are expected
to exceed the  limitations  provided  in this  paragraph.  For  purposes  of the
foregoing,  the value of the net assets of the Trust  shall be  computed  in the
manner specified in Schedule A of this Agreement,  and any payments  required to
be made by the Administrator shall be made once a year promptly after the end of
the Trust's fiscal year.

            ARTICLE 4. COMPENSATION OF THE ADMINISTRATOR.

            (A) ADMINISTRATION  FEE.  Commencing on the Conversion Date, for the
services to be rendered,  the facilities  furnished and the expenses  assumed by
the  Administrator  pursuant  to this  Agreement,  the  Trust  shall  pay to the
Administrator  compensation  at an annual rate  specified in Schedule A attached
hereto. Such compensation shall be calculated and accrued daily, and paid to the
Administrator monthly.

                If the Conversion  Date occurs  subsequent to the first day of a
month or termination  of this  Agreement  occurs before the last day of a month,
the  Administrator's  compensation  for that  part of the  month  in which  this
Agreement  is in  effect  shall  be  prorated  in a manner  consistent  with the
calculation  of the fees as set  forth  above.  Payment  of the  Administrator's
compensation for the preceding month shall be made promptly.

            (B)  SURVIVAL OF  COMPENSATION  RIGHTS.  All rights of  compensation
under this  Agreement for services  performed as of the  termination  date shall
survive the termination of this Agreement.

            ARTICLE 5. LIMITATION OF LIABILITY OF THE ADMINISTRATOR.  The duties
of the Administrator  shall be confined to those expressly set forth herein, and
no implied  duties are assumed by or may be asserted  against the  Administrator


<PAGE>

hereunder.  The  Administrator  shall not be liable for any error of judgment or
mistake of law or for any loss  arising  out of any act or  omission in carrying
out its duties hereunder, except a loss resulting from willful misfeasance,  bad
faith or negligence in the  performance of its duties,  or by reason of reckless
disregard of its  obligations and duties  hereunder,  except as may otherwise be
provided  under  provisions of applicable law which cannot be waived or modified
hereby.  (As used in this  Article  5, the term  "Administrator"  shall  include
partners,  officers,  employees and other agents of the Administrator as well as
the Administrator itself.)

            So  long  as the  Administrator  acts in good  faith  and  with  due
diligence  and without  negligence  or  reckless  disregard  of its  obligations
hereunder,  the  Trust  assumes  full  responsibility  and shall  indemnify  the
Administrator  and hold it harmless from and against any and all actions,  suits
and claims,  whether  groundless or otherwise,  and from and against any and all
losses,  damages,  costs,  charges,  reasonable  counsel fees and disbursements,
payments, expenses and liabilities (including reasonable investigation expenses)
arising directly or indirectly out of said administration,  transfer agency, and
dividend disbursing  relationships to the Trust or any other service rendered to
the Trust hereunder. The Administrator agrees to indemnify and hold harmless the
Company, its employees, agents, Trustees, officers and nominees from and against
any and all actions, suits and claims, whether groundless or otherwise, and from
and against any and all judgments, liabilities, losses, damages, costs, charges,
reasonable counsel fees and other expenses of every nature and character arising
out  of or in any  way  relating  to  the  Administrator's  bad  faith,  willful
misfeasance,  negligence  or reckless  disregard  by it of its  obligations  and
duties,  with respect to the performance of services under this  Agreement.  The
indemnity and defense provisions set forth herein shall indefinitely survive the
termination of this Agreement.

            The rights hereunder shall include the right to reasonable  advances
of defense  expenses in the event of any pending or threatened  litigation  with
respect to which  indemnification  hereunder may ultimately be merited. In order
that the indemnification provisions contained herein shall apply, however, it is
understood that if in any case the indemnifying  party may be asked to indemnify
or hold the other  party  harmless,  the  indemnifying  party shall be fully and
promptly  advised of all pertinent  facts  concerning the situation in question,
and it is further  understood that the indemnified party will use all reasonable
care to identify  and notify the  indemnifying  party  promptly  concerning  any
situation  which presents or appears likely to present the probability of such a
claim for  indemnification  against the indemnifying party, but failure to do so
in good faith shall not affect the rights hereunder.

            The  indemnifying  party shall be entitled to participate at its own
expense  or, if it so  elects,  to assume  the  defense  of any suit  brought to
enforce any claims  subject to this  indemnity  provision.  If the  indemnifying
party  elects to assume the  defense of any such  claim,  the  defense  shall be
conducted by counsel chosen by the  indemnifying  party and  satisfactory to the
other party,  whose approval shall not be  unreasonably  withheld.  In the event
that the indemnifying  party elects to assume the defense of any suit and retain
counsel,  the  indemnified  party  shall  bear  the  fees  and  expenses  of any
additional  counsel retained by it. If the indemnifying  party does not elect to
assume  the  defense  of a suit,  it will  reimburse  the  other  party  for the
reasonable fees and expenses of any counsel retained by the other party.

<PAGE>

            The   Administrator   may  apply  to  the  Trust  at  any  time  for
instructions  and may consult  counsel for the Trust or its own counsel and with
accountants  and other experts with respect to any matter  arising in connection
with the  Administrator's  duties, and the Administrator  shall not be liable or
accountable  for any action  taken or omitted by it in good faith in  accordance
with such instructions or with the opinion of such counsel, accountants or other
experts.

            Also,  the  Administrator  shall be  protected  in  acting  upon any
document  which it reasonably  believes to be genuine and to have been signed or
presented by the proper person or persons. The Administrator will not be held to
have notice of any change of authority of any  officers,  employees or agents of
the Trust until receipt of written notice thereof from the Trust.

            ARTICLE 6.  ACTIVITIES  OF THE  ADMINISTRATOR.  The  services of the
Administrator  rendered to the Trust are not to be deemed to be  exclusive.  The
Administrator  is free to  render  such  services  to others  and to have  other
businesses and interests.  It is understood that trustees,  officers,  employees
and  Shareholders  of  the  Trust  are or may  be or  become  interested  in the
Administrator,  as directors,  officers, employees and shareholders or otherwise
and that partners,  officers and employees of the  Administrator and its counsel
are or  may be or  become  similarly  interested  in the  Trust,  and  that  the
Administrator  may be or  become  interested  in the Trust as a  Shareholder  or
otherwise.

            ARTICLE 7. DURATION OF THIS  AGREEMENT.  The Term of this  Agreement
shall be as specified in Schedule A hereto.

            ARTICLE 8.  ASSIGNMENT.  This  Agreement  shall not be assignable by
either party without the written consent of the other party; provided,  however,
that  upon  the  provision  of  advanced   written  notice  to  the  Trust,  the
Administrator  may,  at its  expense,  subcontract  with any  entity  or  person
concerning   the  provision  of  the  services   contemplated   hereunder.   The
Administrator  shall not,  however,  be relieved of any of its obligations under
this Agreement by the appointment of such  subcontractor  and provided  further,
that the Administrator shall be responsible, to the extent provided in Article 5
hereof,  for all acts of such  subcontractor  as if such acts were its own. This
Agreement  shall be binding upon, and shall inure to the benefit of, the parties
hereto and their respective successors and permitted assigns.

            ARTICLE 9. AMENDMENTS.  This Agreement may be amended by the parties
hereto only if such  amendment  is  specifically  approved  (i) by the vote of a
majority of the Trustees of the Trust, and (ii) by the vote of a majority of the
Trustees  of the Trust  who are not  parties  to this  Agreement  or  interested
persons of any such party,  cast in person at a Board of Trustees meeting called
for the purpose of voting on such approval.

            For special cases,  the parties hereto may amend such procedures set
forth herein as may be appropriate or practical under the circumstances, and the
Administrator may conclusively  assume that any special procedure which has been
approved by the Trust does not conflict with or violate any  requirements of its
Declaration of Trust or then current  prospectuses,  or any rule,  regulation or
requirement of any regulatory body.

<PAGE>

            ARTICLE  10.  CERTAIN  RECORDS.  The  Administrator  shall  maintain
customary  records in connection with its duties as specified in this Agreement.
Any records required to be maintained and preserved  pursuant to Rules 31a-1 and
31a-2 under the 1940 Act which are prepared or maintained  by the  Administrator
on behalf of the Trust shall be prepared  and  maintained  at the expense of the
Administrator, but shall be the property of the Trust and will be made available
to or surrendered promptly to the Trust on request.

            In case of any request or demand for the  inspection of such records
by  another  party,  the  Administrator  shall  notify  the Trust and follow the
Trust's instructions as to permitting or refusing such inspection; provided that
the Administrator may exhibit such records to any person in any case where it is
advised by its counsel  that it may be held liable for failure to do so,  unless
(in cases involving  potential  exposure only to civil  liability) the Trust has
agreed to indemnify the Administrator against such liability.

            ARTICLE 11.  DEFINITIONS  OF CERTAIN  TERMS.  The terms  "interested
person" and  "affiliated  person," when used in this  Agreement,  shall have the
respective  meanings  specified  in the 1940 Act and the rules  and  regulations
thereunder,  subject to such  exemptions as may be granted by the Securities and
Exchange Commission.

            ARTICLE 12. NOTICE.  Any notice required or permitted to be given by
either party to the other shall be deemed  sufficient  if sent by  registered or
certified  mail,  postage  prepaid,  addressed by the party giving notice to the
other party at the following  address:  if to the  Administrator,  to it at 3435
Stelzer Road, Columbus,  Ohio 43219; if to the Trust, to it at IBJ Schroder Bank
& Trust Co., One State Street,  New York, New York 10004,  Attn: Dennis Buchert,
with a copy to Steven  Howard,  Esq.,  Baker & McKenzie,  805 Third Avenue,  New
York,  New York 10022,  or at such other  address as such party may from time to
time specify in writing to the other party pursuant to this Section.

            ARTICLE 13.  GOVERNING  LAW.  This  Agreement  shall be construed in
accordance  with the laws of the State of Ohio and the applicable  provisions of
the 1940 Act. To the extent that the  applicable  laws of the State of Ohio,  or
any of the provisions  herein,  conflict with the  applicable  provisions of the
1940 Act, the latter shall control.

            ARTICLE 14.  MULTIPLE  ORIGINALS.  This Agreement may be executed in
two or more  counterparts,  each of which when so executed shall be deemed to be
an original,  but such  counterparts  shall together  constitute but one and the
same instrument.


<PAGE>


            IN WITNESS  WHEREOF,  the parties hereto have executed and delivered
this Agreement as of the day and year first above written.

                                        IBJ FUNDS TRUST

                                        By: /s/ John J. Pileggi
                                        -----------------------
                                                John J. Pileggi

                                        Title: President

                                        BISYS FUND SERVICES LIMITED PARTNERSHIP

                                        BY: BISYS FUND SERVICES,
                                                GENERAL PARTNER

                                        By: /s/ J. David Huber
                                        ----------------------
                                                J. David Huber

                                        Title: Executive Vice President


<PAGE>



                                   SCHEDULE A

                         TO THE ADMINISTRATION AGREEMENT

                           DATED AS OF OCTOBER , 1996

                             BETWEEN IBJ FUNDS TRUST

                                       AND

                     BISYS FUND SERVICES LIMITED PARTNERSHIP

Portfolios:             This  Agreement  shall  apply to all  Portfolios  of IBJ
                        Funds   Trust,   either   now   or   hereafter   created
                        (collectively, the "Portfolios"). The current Portfolios
                        of the Trust are set forth below:

                                    Reserve Money Market Fund;
                                    Bond Fund;
                                    Core Equity Fund; and
                                    Growth and Income Fund.

Fees:                   Pursuant  to Article  4, in  consideration  of  services
                        rendered   and   expenses   assumed   pursuant  to  this
                        Agreement,  the Trust will pay the  Administrator on the
                        first business day of each month,  or at such time(s) as
                        the  Administrator  shall request and the parties hereto
                        shall agree, a fee computed daily at the annual rate of:

                                    Fifteen one-hundredths of one percent (.15%)
                                    of the Trust's average daily net assets.

                        The fee for the  period  from the day of the month  upon
                        which the  Conversion  Date occurs until the end of that
                        month  shall be  prorated  according  to the  proportion
                        which such period bears to the full monthly period. Upon
                        any termination of this Agreement  before the end of any
                        month,  the  fee for  such  part  of a  month  shall  be
                        prorated  according to the proportion  which such period
                        bears to the full  monthly  period  and shall be payable
                        upon the date of termination of this Agreement.

                        For  purposes  of  determining  the fees  payable to the
                        Administrator,   the  value  of  the  net  assets  of  a
                        particular  Portfolio  shall be  computed  in the manner
                        described in the Trust's  Declaration of Trust or in the
                        Prospectus  or  Statement  of   Additional   Information
                        respecting  that  Portfolio  as from  time to time is in
                        effect  for the  computation  of the  value  of such net
                        assets  in  connection  with  the  determination  of the
                        liquidating value of the shares of such Portfolio.

                        The  parties   hereby  confirm  that  the  fees  payable
                        hereunder shall be applied to each Portfolio as a whole,
                        and  not  to  separate  classes  of  shares  within  the
                        Portfolios.

<PAGE>

Term:                   The initial term of this Agreement (the "Initial  Term")
                        shall  be  for a  period  commencing  on the  date  this
                        Agreement  is  executed  by both  parties and ending one
                        year  after  the  Conversion  Date.  In the  event  of a
                        material  breach of this Agreement by either party,  the
                        non-breaching  party shall notify the breaching party in
                        writing of such breach and upon  receipt of such notice,
                        the  breaching  party  shall  have 45 days to remedy the
                        breach.  In the event the breach is not remedied  within
                        such time period, the nonbreaching party may immediately
                        terminate this Agreement.

                        Unless 60 days advance  written  notice of nonrenewal is
                        provided by either party prior to the end of the Initial
                        Term or the Agreement is sooner  terminated as set forth
                        above, this Agreement shall continue in effect following
                        the Initial  Term unless and until it is  terminated  in
                        the manner set forth in this paragraph. Either party may
                        terminate this Agreement after the Initial Term, without
                        penalty,  by the  provision of 60 days  advance  written
                        notice to the other party.

                        Notwithstanding  the foregoing,  after such  termination
                        for so  long  as the  Administrator,  with  the  written
                        consent of the Trust,  in fact  continues to perform any
                        one  or  more  of  the  services  contemplated  by  this
                        Agreement  or  any  schedule  or  exhibit  hereto,   the
                        provisions   of  this   Agreement,   including   without
                        limitation the provisions dealing with  indemnification,
                        shall  continue in full force and  effect.  Compensation
                        due the  Administrator and unpaid by the Trust upon such
                        termination  shall be  immediately  due and payable upon
                        and notwithstanding such termination.  The Administrator
                        shall be entitled to collect from the Trust, in addition
                        to the  compensation  described in this  Schedule A, the
                        amount of all of the Administrator's  cash disbursements
                        for  services  in  connection  with the  Administrator's
                        activities  in  effecting  such  termination,  including
                        without limitation, the delivery to the Trust and/or its
                        designees of the Trust's property, records,  instruments
                        and documents, or any copies thereof. Subsequent to such
                        termination,  in exchange for payment of its costs,  the
                        Administrator  will  provide  the Trust with  reasonable
                        access to any Trust  documents  or records  remaining in
                        its possession.

                        If, during the Initial  Term,  for any reason other than
                        (i)  nonrenewal,   or  (ii)  termination  based  upon  a
                        material breach of this Agreement,  the Administrator is
                        replaced as administrator,  or if a third party is added
                        to perform all or a part of the services provided by the
                        Administrator   under  this  Agreement   (excluding  any
                        sub-administrator  appointed  by  the  Administrator  as
                        provided in Article 7 hereof), then the Trust shall make
                        a one-time cash payment,  as liquidated  damages, to the
                        Administrator equal to the balance due the Administrator
                        for  the  remainder  of  the  term  of  this  Agreement,
                        assuming for purposes of calculation of the payment that
                        (i)  the  asset  level  of the  Trust  on the  date  the
                        Administrator  is  replaced,  or a third party is added,
                        will remain constant for the balance of the Initial Term
                        and (ii) such payment shall be based upon the actual fee
                        being  charged  on such  date  (which  may or may not be
                        lower than the contractual fee amount).




                            FUND ACCOUNTING AGREEMENT

            AGREEMENT  made this 1st day of  October,  1996,  between  IBJ FUNDS
TRUST (the "Trust"),  a Delaware  business trust, and BISYS FUND SERVICES,  INC.
("Fund  Accountant"),  a  corporation  organized  under the laws of the State of
Delaware.

            WHEREAS, the Trust desires that Fund Accountant perform certain fund
accounting  services for each investment  portfolio of the Trust,  all as now or
hereafter may be established from time to time (individually  referred to herein
as the "Fund" and collectively as the "Funds"); and

            WHEREAS,  Fund Accountant is willing to perform such services on the
terms and conditions set forth in this Agreement;

            NOW,  THEREFORE,   in  consideration  of  the  mutual  premises  and
covenants herein set forth, the parties agree as follows:

            1.  SERVICES AS FUND ACCOUNTANT; CONVERSION TO SERVICES.

            The Trust hereby engages Fund  Accountant to perform fund accounting
services as set forth in this Section 1 (collectively,  the "Services"), and, in
connection  therewith,  the Trust  agrees to convert to Fund  Accountant's  data
processing  systems and software  (the "BISYS  System") as necessary in order to
receive the Services.  The Trust shall cooperate with Fund Accountant to provide
Fund  Accountant  with all  necessary  information  and  assistance  required to
successfully  convert to the BISYS  System.  Fund  Accountant  shall provide the
Trust with a schedule relating to such conversion and the parties agree that the
conversion  may progress in stages.  The date upon which all Services shall have
been  converted  to  the  BISYS  System  shall  be  referred  to  herein  as the
"Conversion  Date." Fund Accountant hereby accepts such engagement and agrees to
perform the Services commencing, with respect to each individual Service, on the
date that the conversion of such Service to the BISYS System has been completed.
Fund  Accountant  shall  determine  in  accordance  with its  normal  acceptance
procedures when the applicable Service has been successfully converted.

                (a) MAINTENANCE OF BOOKS AND RECORDS.  Fund Accountant will keep
                    and  maintain the  following  books and records of each Fund
                    pursuant to Rule 31a-1 under the  Investment  Company Act of
                    1940 (the "Rule"):

                    (i)     Journals  containing  an  itemized  daily  record in
                            detail of all purchases and sales of securities, all
                            receipts  and  disbursements  of cash and all  other
                            debits and credits, as required by subsection (b)(1)
                            of the Rule;

<PAGE>


                    (ii)    General and auxiliary ledgers  reflecting all asset,
                            liability,  reserve,  capital,  income  and  expense
                            accounts,  including  interest  accrued and interest
                            received, as required by subsection (b)(2)(I) of the
                            Rule;

                    (iii)   Separate  ledger  accounts  required  by  subsection
                            (b)(2)(ii) and (iii) of the Rule; and

                    (iv)    A  monthly  trial  balance  of all  ledger  accounts
                            (except   shareholder   accounts)   as  required  by
                            subsection (b)(8) of the Rule.

                (b) PERFORMANCE OF DAILY ACCOUNTING SERVICES. In addition to the
                    maintenance of the books and records  specified above,  Fund
                    Accountant shall perform the following  accounting  services
                    daily for each Fund:

                    (i)     Calculate  the net asset  value per share  utilizing
                            prices  obtained  from  the  sources   described  in
                            subsection 1(b)(ii) below;

                    (ii)    Obtain  security  prices  from  independent  pricing
                            services,  or if such quotes are  unavailable,  then
                            obtain  such  prices  from  each  Fund's  investment
                            adviser or its designee,  as approved by the Trust's
                            Board of Trustees;

                    (iii)   Verify and reconcile  with the Fund's  custodian all
                            daily trade activity;

                    (iv)    Compute, as appropriate,  each Fund's net income and
                            capital gains, dividend payables,  dividend factors,
                            7-day yields, 7-day effective yields, 30-day yields,
                            and weighted average portfolio maturity;

                    (v)     Review  daily the net asset  value  calculation  and
                            dividend  factor  (if any) for  each  Fund  prior to
                            release to  shareholders,  check and confirm the net
                            asset values and dividend factors for reasonableness
                            and deviations,  and distribute net asset values and
                            yields to NASDAQ;

                    (vi)    Report  to the Trust the  daily  market  pricing  of
                            securities  in any  money  market  Funds,  with  the
                            comparison to the amortized cost basis;

                    (vii)   Determine  unrealized  appreciation and depreciation
                            on  securities  held in  variable  net  asset  value
                            Funds;

                    (viii)  Amortize   premiums   and   accrete   discounts   on
                            securities  purchased  at a price  other  than  face
                            value, if requested by the Trust;

<PAGE>


                    (ix)    Update  fund  accounting   system  to  reflect  rate
                            changes,   as  received  from  a  Fund's  investment
                            adviser, on variable interest rate instruments;

                    (x)     Post Fund transactions to appropriate categories;

                    (xi)    Accrue   expenses   of  each   Fund   according   to
                            instructions     received     from    the    Trust's
                            Administrator;

                    (xii)   Determine the  outstanding  receivables and payables
                            for  all  (1)  security   trades,   (2)  Fund  share
                            transactions and (3) income and expense accounts;

                    (xiii)  Provide  accounting  reports in connection  with the
                            Trust's  regular  annual  audit and other audits and
                            examinations by regulatory agencies; and

                    (xiv)   Provide such  periodic  reports as the parties shall
                            agree upon, as set forth in a separate schedule.

                (c) SPECIAL REPORTS AND SERVICES.

                    (i)     Fund  Accountant  may  provide   additional  special
                            reports  upon the  request  of the Trust or a Fund's
                            investment   adviser,   which   may   result  in  an
                            additional  charge,  the  amount  of which  shall be
                            agreed upon between the parties.

                    (ii)    Fund  Accountant  may  provide  such  other  similar
                            services with respect to a Fund as may be reasonably
                            requested  by the  Trust,  which  may  result  in an
                            additional  charge,  the  amount  of which  shall be
                            agreed upon between the parties.

                (d) ADDITIONAL  ACCOUNTING SERVICES.  Fund Accountant shall also
                    perform the  following  additional  accounting  services for
                    each Fund:

                    (i)     Provide  monthly a download  (and hard copy thereof)
                            of the financial  statements  described below,  upon
                            request of the Trust.  The download will include the
                            following items:

                            Statement of Assets and Liabilities,
                            Statement of Operations,
                            Statement of Changes in Net Assets, and
                            Condensed Financial Information;

<PAGE>


                    (ii)    Provide accounting information for the following:

                            (A) federal and state income tax returns and federal
                                excise tax returns;

                            (B) the  Trust's   semi-annual   reports   with  the
                                Securities  and Exchange  Commission  ("SEC") on
                                Form N-SAR;

                            (C) the Trust's  annual,  semi-annual  and quarterly
                                (if any) shareholder reports;

                            (D) registration  statements  on Form N-1A and other
                                filings relating to the registration of Shares;

                            (E) the  Administrator's  monitoring  of the Trust's
                                status as a regulated  investment  company under
                                Subchapter M of the Internal  Revenue  Code,  as
                                amended;

                            (F) annual  audit by the Trust's  auditors;  and (G)
                                examinations performed by the SEC.

                            (G) examinations performed by the SEC.

            2.  SUBCONTRACTING.

                Fund Accountant may, at its expense, subcontract with any entity
or person  concerning  the  provision  of the services  contemplated  hereunder;
provided,  however,  that Fund  Accountant  shall not be  relieved of any of its
obligations  under this Agreement by the appointment of such  subcontractor  and
provided  further,  that Fund  Accountant  shall be  responsible,  to the extent
provided in Section 6 hereof, for all acts of such subcontractor as if such acts
were its own.

            3.  COMPENSATION.

                Commencing  on the  Conversion  Date,  the Trust  shall pay Fund
Accountant  for the  services  to be  provided  by Fund  Accountant  under  this
Agreement in accordance with, and in the manner set forth in, Schedule A hereto,
as such Schedule may be amended from time to time.

            4.  REIMBURSEMENT OF EXPENSES.

                In addition  to paying Fund  Accountant  the fees  described  in
Section  3  hereof,  the  Trust  agrees to  reimburse  Fund  Accountant  for its
out-of-pocket  expenses  in  providing  services  hereunder,  including  without
limitation the following:

<PAGE>


                (a) All freight and other delivery and bonding charges  incurred
                    by Fund  Accountant in delivering  materials to and from the
                    Trust;

                (b) All direct telephone, telephone transmission and telecopy or
                    other  electronic  transmission  expenses  incurred  by Fund
                    Accountant  in  communication  with the Trust,  the  Trust's
                    investment  advisor  or  custodian,  dealers  or  others  as
                    required for Fund  Accountant  to perform the services to be
                    provided hereunder;

                (c) The cost of obtaining  security  market  quotes  pursuant to
                    Section l(b)(ii) above;

                (d) The cost of  microfilm  or  microfiche  of  records or other
                    materials;

                (e) Any  expenses  Fund  Accountant  shall  incur at the written
                    direction  of  an  officer  of  the  Trust   thereunto  duly
                    authorized; and

                (f) Any  additional   expenses   reasonably   incurred  by  Fund
                    Accountant in the  performance of its duties and obligations
                    under this Agreement.

            5.  EFFECTIVE DATE.

                This Agreement shall become  effective with respect to a Fund as
of the date first written above.

            6.  TERM.

                The initial term of this Agreement (the "Initial Term") shall be
for a period  commencing on the date this  Agreement is executed by both parties
and  ending  on the date  that is one  year  after  the  Conversion  Date.  This
Agreement shall be renewed  automatically  for successive  one-year terms unless
written  notice  not to renew is given by the  non-renewing  party to the  other
party  at  least  60 days  prior to the  expiration  of the  then-current  term;
provided,  however,  that after such termination for so long as Fund Accountant,
with the written  consent of the Trust,  in fact continues to perform any one or
more of the services  contemplated  by this Agreement or any schedule or exhibit
hereto,  the  provisions of this  Agreement,  including  without  limitation the
provisions  dealing  with  indemnification,  shall  continue  in full  force and
effect.  Compensation  due Fund  Accountant  and  unpaid by the Trust  upon such
termination shall be immediately due and payable upon and  notwithstanding  such
termination.  Fund  Accountant  shall be entitled to collect from the Trust,  in
addition to the compensation described under Section 3 hereof, the amount of all
of Fund  Accountant's  costs for services in connection  with Fund  Accountant's
activities in effecting such  termination,  including  without  limitation,  the
delivery to the Trust  and/or its  designees of the Trust's  property,  records,
instruments  and  documents,   or  any  copies   thereof.   Subsequent  to  such
termination,  in exchange for payment of its costs, Fund Accountant will provide
the Trust with reasonable  access to any Trust documents or records remaining in
its possession.

<PAGE>


                In the event of a material  breach of this  Agreement  by either
party,  the  non-breaching  party shall notify the breaching party in writing of
such breach and, upon receipt of such notice,  the breaching party shall have 45
days to remedy the breach.  In the event the breach is not remedied  within such
time period, the nonbreaching party may immediately terminate this Agreement.

                If during  the  Initial  Term,  for any  reason  other  than (i)
nonrenewal or (ii)  termination  based upon a material breach of this Agreement,
Fund Accountant is replaced as Fund Accountant,  or if a third party is added to
perform all or a part of the  services  provided by Fund  Accountant  under this
Agreement (excluding any sub-accountant appointed by Fund Accountant as provided
in Section 2 hereof),  then the Trust  shall make a one-time  cash  payment,  as
liquidated  damages, to Fund Accountant equal to the balance due Fund Accountant
for the  remainder  of the term of this  Agreement,  assuming  for  purposes  of
calculation  of the  payment  that (i) the asset  level of the Trust on the date
Fund Accountant is replaced, or a third party is added, will remain constant for
the balance of the contract  term and (ii) such payment  shall be based upon the
actual fee being  charged  on such date  (which may or may not be lower than the
contractual fee amount).

            7.  STANDARD  OF  CARE;   RELIANCE  ON  RECORDS  AND   INSTRUCTIONS;
                INDEMNIFICATION.

                Fund  Accountant  shall  use its  best  efforts  to  insure  the
accuracy of all services performed under this Agreement, but shall not be liable
to the Trust for any action taken or omitted by Fund  Accountant  in the absence
of bad faith, willful  misfeasance,  negligence or from reckless disregard by it
of its obligations and duties. A Fund agrees to indemnify and hold harmless Fund
Accountant,  its employees,  agents,  directors,  officers and nominees from and
against any and all claims,  demands,  actions and suits,  whether groundless or
otherwise,  and from and against  any and all  judgments,  liabilities,  losses,
damages,  costs,  charges,  counsel fees and other  expenses of every nature and
character  arising out of or in any way  relating to Fund  Accountant's  actions
taken or  nonactions  with  respect to the  performance  of services  under this
Agreement  with respect to such Fund or based,  if applicable,  upon  reasonable
reliance on information,  records, instructions or requests with respect to such
Fund given or made to Fund Accountant by a duly authorized representative of the
Trust;  provided  that  this  indemnification  shall  not  apply to  actions  or
omissions of Fund Accountant in cases of its own bad faith, willful misfeasance,
negligence or from reckless  disregard by it of its obligations and duties,  and
further  provided that prior to confessing any claim against it which may be the
subject of this  indemnification,  Fund Accountant  shall give the Trust written
notice of and  reasonable  opportunity  to defend  against said claim in its own
name or in the name of Fund Accountant.

                Fund Accountant agrees to indemnify and hold harmless the Trust,
its employees,  agents, Trustees, officers and nominees from and against any and
all actions,  suits and claims,  whether  groundless or otherwise,  and from and
against any and all judgments,  liabilities,  losses,  damages,  costs, charges,
reasonable counsel fees and other expenses of every nature and character arising
out  of or  in  any  way  relating  to  Fund  Accountant's  bad  faith,  willful
misfeasance,  negligence  or reckless  disregard  by it of its  obligations  and
duties,  with  respect to the  performance  of  services  under this  Agreement;
provided,  that,  prior to  confessing  any  claim  against  it which may be the
subject of this  indemnification,  the Trust shall give Fund Accountant  written
notice of and a reasonable  opportunity  to defend against said claim in its own
name or in the name of the Trust.

<PAGE>


            8.  RECORD RETENTION AND CONFIDENTIALITY.

                Fund  Accountant  shall keep and maintain on behalf of the Trust
all  books and  records  which  the  Trust  and Fund  Accountant  is, or may be,
required to keep and maintain  pursuant to any  applicable  statutes,  rules and
regulations,  including  without  limitation  Rules  31a-1 and  31a-2  under the
Investment  Company Act of 1940,  as amended (the "1940  Act"),  relating to the
maintenance of books and records in connection  with the services to be provided
hereunder.  Fund Accountant further agrees that all such books and records shall
be the  property of the Trust and to make such books and records  available  for
inspection  by the  Trust  or by  the  Securities  and  Exchange  Commission  at
reasonable  times and otherwise to keep  confidential  all books and records and
other  information  relative  to the Trust  and its  shareholders;  except  when
requested to divulge such information by  duly-constituted  authorities or court
process.

            9.  UNCONTROLLABLE EVENTS.

                Fund Accountant assumes no responsibility  hereunder,  and shall
not be liable, for any damage,  loss of data, delay or any other loss whatsoever
caused by events beyond its reasonable control.

            10. REPORTS.

                Fund  Accountant  will  furnish to the Trust and to its properly
authorized auditors,  investment  advisers,  examiners,  distributors,  dealers,
underwriters,  salesmen,  insurance companies and others designated by the Trust
in writing,  such  reports and at such times as are  prescribed  pursuant to the
terms and the  conditions of this  Agreement to be provided or completed by Fund
Accountant,  or as  subsequently  agreed  upon  by the  parties  pursuant  to an
amendment hereto.

            11. RIGHTS OF OWNERSHIP.

                All  computer  programs  and  procedures  developed  to  perform
services required to be provided by Fund Accountant under this Agreement are the
property of Fund  Accountant.  All  records and other data except such  computer
programs and  procedures  are the  exclusive  property of the Trust and all such
other  records and data will be  furnished to the Trust in  appropriate  form as
soon as practicable after termination of this Agreement for any reason.

            12. RETURN OF RECORDS.

                Fund  Accountant  may  at its  option  at any  time,  and  shall
promptly  upon the  Trust's  demand,  turn over to the Trust and cease to retain
Fund  Accountant's  files,  records and documents created and maintained by Fund
Accountant  pursuant  to this  Agreement  which  are no  longer  needed  by Fund
Accountant in the  performance of its services or for its legal  protection.  If
not so turned over to the Trust,  such documents and records will be retained by
Fund  Accountant  for six years  from the year of  creation.  At the end of such
six-year  period,  such records and  documents  will be turned over to the Trust
unless the Trust  authorizes  in writing  the  destruction  of such  records and
documents.

<PAGE>


            13. REPRESENTATIONS OF THE TRUST.

                The Trust certifies to Fund Accountant that: (1) as of the close
of business on each  Conversion  Date,  each Fund that is in existence as of the
Conversion Date has authorized unlimited shares, and (2) this Agreement has been
duly authorized by the Trust and, when executed and delivered by the Trust, will
constitute  a legal,  valid and  binding  obligation  of the Trust,  enforceable
against  the  Trust  in  accordance  with  its  terms,  subject  to  bankruptcy,
insolvency,  reorganization,  moratorium  and other laws of general  application
affecting the rights and remedies of creditors and secured parties.

            14. REPRESENTATIONS OF FUND ACCOUNTANT.

                Fund  Accountant  represents  and warrants that: (1) the various
procedures  and systems which Fund  Accountant  has  implemented  with regard to
safeguarding from loss or damage attributable to fire, theft, or any other cause
the records,  and other data of the Trust and Fund Accountant's  records,  data,
equipment  facilities  and  other  property  used  in  the  performance  of  its
obligations  hereunder  are adequate and that it will make such changes  therein
from time to time as are required for the secure  performance of its obligations
hereunder,  and (2) this Agreement has been duly  authorized by Fund  Accountant
and, when executed and delivered by Fund  Accountant,  will  constitute a legal,
valid and  binding  obligation  of Fund  Accountant,  enforceable  against  Fund
Accountant  in accordance  with its terms,  subject to  bankruptcy,  insolvency,
reorganization,  moratorium and other laws of general application  affecting the
rights and remedies of creditors and secured parties.

            15. INSURANCE.

                Fund  Accountant  shall  notify  the  Trust  should  any  of its
insurance  coverage be canceled or reduced.  Such notification shall include the
date of change and the reasons therefor.  Fund Accountant shall notify the Trust
of any material claims against it with respect to services  performed under this
Agreement, whether or not they may be covered by insurance, and shall notify the
Trust from time to time as may be  appropriate of the total  outstanding  claims
made by Fund Accountant under its insurance coverage.

            16. INFORMATION TO BE FURNISHED BY THE TRUST AND FUNDS.

                The Trust has furnished to Fund Accountant the following:

<PAGE>


                (a) Copies of the  Declaration  of Trust of the Trust and of any
                    amendments thereto,  certified by the proper official of the
                    state in which such document has been filed.

                (b) Copies of the following documents:

                    (i)     The Trust's Bylaws and any amendments thereto; and

                    (ii)    Certified  copies  of  resolutions  of the  Board of
                            Trustees  covering the  approval of this  Agreement,
                            authorization of a specified officer of the Trust to
                            execute and deliver this Agreement and authorization
                            for specified officers of the Trust to instruct Fund
                            Accountant thereunder.

                (c) A list of all  the  officers  of the  Trust,  together  with
                    specimen  signatures of those officers who are authorized to
                    instruct Fund Accountant in all matters.

                (d) Two copies of the  Prospectuses and Statements of Additional
                    Information for each Fund.

            17. INFORMATION FURNISHED BY FUND ACCOUNTANT.

                (a) Fund Accountant has furnished to the Trust the following:

                    (i)     Fund Accountant's Articles of Incorporation; and

                    (ii)    Fund Accountant's Bylaws and any amendments thereto.

                (b) Fund  Accountant  shall,  upon  request,  furnish  certified
                    copies of corporate actions covering the following matters:

                    (i)     Approval of this Agreement,  and  authorization of a
                            specified  officer of Fund Accountant to execute and
                            deliver this Agreement; and

                    (ii)    Authorization  of  Fund  Accountant  to act as  fund
                            accountant  for the Trust and to provide  accounting
                            services for the Trust.

            18. AMENDMENTS TO DOCUMENTS.

                The Trust shall furnish Fund  Accountant  written  copies of any
amendments  to, or changes in, any of the items referred to in Section 16 hereof
forthwith upon such amendments or changes becoming effective.  In addition,  the
Trust agrees that no amendments  will be made to the  Prospectuses or Statements
of Additional  Information  of the Trust which might have the effect of changing
the procedures  employed by Fund  Accountant in providing the services agreed to
hereunder  or  which  amendment  might  affect  the  duties  of Fund  Accountant
hereunder  unless the Trust first  obtains  Fund  Accountant's  approval of such
amendments or changes.

<PAGE>


            19. COMPLIANCE WITH LAW.

                Except  for the  obligations  of Fund  Accountant  set  forth in
Section 8 hereof,  the Trust assumes full  responsibility  for the  preparation,
contents and  distribution of each prospectus of the Trust as to compliance with
all  applicable  requirements  of the  Securities  Act of 1933,  as amended (the
"Securities  Act"),  the 1940 Act and any other laws,  rules and  regulations of
governmental  authorities  having  jurisdiction.  Fund Accountant  shall have no
obligation  to take  cognizance  of any laws relating to the sale of the Trust's
Shares.  The Trust  represents  and warrants that no Shares of the Trust will be
offered  to the  public  until  the  Trust's  registration  statement  under the
Securities Act and the 1940 Act has been declared or becomes effective.

            20. NOTICES.

                Any notice provided  hereunder shall be sufficiently  given when
sent by  registered  or certified  mail to the party  required to be served with
such notice at the  following  address:  if to the Trust,  to it at IBJ Schroder
Bank & Trust Co.,  One State  Street,  New York,  New York 10004,  Attn:  Dennis
Buchert, with a copy to Steven Howard, Esq., Baker & McKenzie, 805 Third Avenue,
New York,  New York 10022;  if to Fund  Accountant,  to it at 3435 Stelzer Road,
Columbus,  Ohio 43219,  or at such other  address as such party may from time to
time specify in writing to the other party pursuant to this Section.

            21. HEADINGS.

                Paragraph   headings  in  this   Agreement   are   included  for
convenience only and are not to be used to construe or interpret this Agreement.

            22. ASSIGNMENT.

                This Agreement and the rights and duties  hereunder shall not be
assignable  with respect to a Fund by either of the parties hereto except by the
specific  written  consent of the other party.  This Agreement  shall be binding
upon, and shall inure to the benefit of, the parties hereto and their respective
successors and permitted assigns.

            23. GOVERNING LAW.

                This  Agreement  shall be  governed by and  provisions  shall be
construed in accordance with the laws of the State of Ohio.


<PAGE>


            IN WITNESS  WHEREOF,  the parties hereto have executed and delivered
this Agreement as of the day and year first above written.

                                        IBJ FUNDS TRUST

                                        By: /s/ John J. Pileggi
                                        -----------------------
                                                John J. Pileggi

                                        Title: President

                                        BISYS FUND SERVICES, INC.

                                        By: /s/ J. David Huber
                                        ----------------------
                                                J. David Huber

                                        Title: Executive Vice President


<PAGE>



                                                          Dated: October 1, 1996

                                   SCHEDULE A

                        TO THE FUND ACCOUNTING AGREEMENT

                                     BETWEEN

                                 IBJ FUNDS TRUST

                                       AND

                           BISYS FUND SERVICES, INC..

                                      FEES

Effective  as of the  Conversion  Date,  Fund  Accountant  shall be  entitled to
receive a fee from each Fund in accordance with the following schedule:

A                       monthly  fee  of  $2,500  per  Fund  plus  out-of-pocket
                        expenses, as described in Section 4.



IBJ FUNDS TRUST                        BISYS FUND SERVICES, INC.

By: /s/ John J. Pileggi                By: /s/ J. David Huber
- -----------------------                ----------------------
        John J. Pileggi                           David Huber

President


                             DISTRIBUTION AGREEMENT

            AGREEMENT  made this 1st day of  October,  1996,  between  IBJ FUNDS
TRUST (the "Trust"), a Delaware business trust, and IBJ FUNDS DISTRIBUTOR,  INC.
("Distributor"), a Delaware corporation.

            WHEREAS,  the Trust is an open-end  management  investment  company,
organized as a Delaware  business trust and  registered  with the Securities and
Exchange Commission (the "Commission") under the Investment Company Act of 1940,
as amended (the "1940 Act"); and

            WHEREAS,  it is intended that  Distributor act as the distributor of
the units of beneficial interest ("Shares") of each of the investment portfolios
of the Trust (such  portfolios  being referred to  individually  as a "Fund" and
collectively as the "Funds").

            NOW,  THEREFORE,   in  consideration  of  the  mutual  premises  and
covenants herein set forth, the parties agree as follows:

            1.  SERVICES AS DISTRIBUTOR; CONVERSION TO THE SERVICES.

                1.1  Distributor  (i) will act as agent for the  distribution of
the Shares  covered by the  registration  statement and  prospectus of the Trust
then in effect under the  Securities  Act of 1933,  as amended (the  "Securities
Act") and (ii) will  perform  such  additional  services as are provided in this
Section 1 (collectively,  the "Services").  In connection  therewith,  the Trust
agrees to convert to the Distributor's data processing systems and software (the
"BISYS  System").  The Trust shall cooperate with the Distributor to provide the
Distributor   with  all  necessary   information  and  assistance   required  to
successfully  convert to the BISYS  System.  The  Distributor  shall provide the
Trust with a schedule relating to such conversion and the parties agree that the
conversion  may progress in stages.  The date upon which all Services shall have
been  converted  to  the  BISYS  System  shall  be  referred  to  herein  as the
"Conversion  Date." The Distributor hereby accepts such engagement and agrees to
perform the Services commencing, with respect to each individual Service, on the
date that the conversion of such Service to the BISYS System has been completed.
The  Distributor  shall  determine  in  accordance  with its  normal  acceptance
procedures when the applicable Service has been successfully  converted. As used
in this Agreement,  the term  "registration  statement"  shall mean Parts A (the
prospectus),  B  (the  Statement  of  Additional  Information)  and  C  of  each
registration  statement  that is filed on Form N-1A, or any  successor  thereto,
with the Commission, together with any amendments thereto. The term "prospectus"
shall mean each form of prospectus and Statement of Additional  Information used
by the Funds for delivery to shareholders and prospective shareholders after the
effective dates of the above-referenced  registration statements,  together with
any amendments and supplements thereto.

                1.2  Distributor  agrees to use  appropriate  efforts to solicit
orders  for the sale of the  Shares  and will  undertake  such  advertising  and

<PAGE>

promotion as it believes  reasonable in connection with such  solicitation.  The
Trust  understands  that  Distributor  is  now  and  may in  the  future  be the
distributor of the shares of several  investment  companies or series (together,
"Investment   Companies")   including  Investment  Companies  having  investment
objectives  similar to those of the Trust.  The Trust further  understands  that
investors  and  potential  investors  in the Trust may  invest in shares of such
other Investment  Companies.  The Trust agrees that Distributor's duties to such
Investment  Companies  shall not be deemed in  conflict  with its  duties to the
Trust under this paragraph 1.2.

                     Distributor shall, at its own expense,  finance appropriate
activities which it deems reasonable,  which are primarily intended to result in
the sale of the Shares, including, but not limited to, advertising, compensation
of  underwriters,  dealers  and sales  personnel,  the  printing  and mailing of
prospectuses to other than current Shareholders, and the printing and mailing of
sales literature.

                1.3 In its capacity as distributor of the Shares, all activities
of Distributor  and its partners,  agents,  and employees  shall comply with all
applicable laws, rules and regulations,  including, without limitation, the 1940
Act, all rules and regulations  promulgated by the Commission thereunder and all
rules and regulations adopted by any securities association registered under the
Securities Exchange Act of 1934.

                1.4 Distributor will provide one or more persons,  during normal
business hours, to respond to telephone questions with respect to the Trust.

                1.5  Distributor  will  transmit  any orders  received by it for
purchase or redemption of the Shares to the transfer agent and custodian for the
Funds.

                1.6  Whenever  in their  judgment  such action is  warranted  by
unusual market,  economic or political conditions,  or by abnormal circumstances
of any kind, the Trust's  officers may decline to accept any orders for, or make
any sales of, the Shares until such time as those  officers deem it advisable to
accept such orders and to make such sales.

                1.7 Distributor  will act only on its own behalf as principal if
it chooses to enter into selling agreements with selected dealers or others.

                1.8 The Trust  agrees at its own  expense to execute any and all
documents  and to furnish  any and all  information  and  otherwise  to take all
actions that may be reasonably necessary in connection with the qualification of
the Shares for sale in such states as Distributor may designate.

                1.9 The  Trust  shall  furnish  from  time to  time,  for use in
connection  with the sale of the Shares,  such  information  with respect to the
Funds and the  Shares  as  Distributor  may  reasonably  request;  and the Trust
warrants that the statements contained in any such information shall fairly show
or  represent  what they  purport  to show or  represent.  The Trust  shall also
furnish Distributor upon request with: (a) unaudited  semi-annual  statements of
the Funds' books and accounts prepared by the Trust, (b) a monthly itemized list

<PAGE>

of  the  securities  in the  Funds,  (c)  monthly  balance  sheets  as  soon  as
practicable  after  the  end of  each  month,  and (d)  from  time to time  such
additional  information  regarding  the  financial  condition  of the  Funds  as
Distributor may reasonably request.

                1.10 The Trust  represents to Distributor  that, with respect to
the Shares, all registration statements and prospectuses filed by the Trust with
the  Commission  under  the  Securities  Act have  been  carefully  prepared  in
conformity  with  requirements  of said Act and  rules  and  regulations  of the
Commission  thereunder.  The registration  statement and prospectus  contain all
statements  required to be stated  therein in  conformity  with said Act and the
rules and regulations of said Commission and all statements of fact contained in
any  such   registration   statement  and   prospectus  are  true  and  correct.
Furthermore,  neither any registration  statement nor any prospectus includes an
untrue  statement of a material  fact or omits to state a material fact required
to be stated therein or necessary to make the statements  therein not misleading
to a purchaser  of the Shares.  The Trust may,  but shall not be  obligated  to,
propose  from time to time such  amendment  or  amendments  to any  registration
statement and such  supplement or supplements to any prospectus as, in the light
of future developments, may, in the opinion of the Trust's counsel, be necessary
or advisable. If the Trust shall not propose such amendment or amendments and/or
supplement or  supplements  within  fifteen days after receipt by the Trust of a
written  request  from  Distributor  to do so,  Distributor  may, at its option,
terminate  this  Agreement.  The  Trust  shall  not  file any  amendment  to any
registration   statement  or  supplement  to  any   prospectus   without  giving
Distributor  reasonable  notice  thereof in  advance;  provided,  however,  that
nothing  contained in this Agreement shall in any way limit the Trust's right to
file  at  any  time  such  amendments  to  any  registration   statement  and/or
supplements  to any  prospectus,  of whatever  character,  as the Trust may deem
advisable, such right being in all respects absolute and unconditional.

                1.11 The Trust  authorizes  Distributor  and  dealers to use any
prospectus in the form furnished  from time to time in connection  with the sale
of the Shares. The Trust agrees to indemnify,  defend and hold Distributor,  its
several partners and employees,  and any person who controls  Distributor within
the  meaning of  Section 15 of the  Securities  Act free and  harmless  from and
against any and all claims,  demands,  liabilities  and expenses  (including the
cost of investigating  or defending such claims,  demands or liabilities and any
counsel fees incurred in connection  therewith) which Distributor,  its partners
and employees,  or any such controlling  person,  may incur under the Securities
Act or under  common law or  otherwise,  arising out of or based upon any untrue
statement,  or alleged  untrue  statement,  of a material fact  contained in any
registration  statement  or any  prospectus  or arising out of or based upon any
omission, or alleged omission, to state a material fact required to be stated in
either any  registration  statement or any  prospectus  or necessary to make the
statements in either thereof not misleading; provided, however, that the Trust's
agreement to indemnify  Distributor,  its  partners or  employees,  and any such
controlling person shall not be deemed to cover any claims, demands, liabilities
or expenses arising out of any statements or representations as are contained in
any prospectus  and in such  financial and other  statements as are furnished in
writing to the Trust by Distributor and used in the answers to the  registration
statement or in the corresponding statements made in the prospectus,  or arising

<PAGE>

out of or based upon any omission or alleged  omission to state a material  fact
in connection with the giving of such information  required to be stated in such
answers or necessary to make the answers not  misleading;  and further  provided
that  the  Trust's   agreement   to  indemnify   Distributor   and  the  Trust's
representations  and warranties  hereinbefore  set forth in paragraph 1.10 shall
not be deemed to cover any liability to the Trust or its  Shareholders  to which
Distributor  would  otherwise be subject by reason of willful  misfeasance,  bad
faith or gross  negligence  in the  performance  of its duties,  or by reason of
Distributor's  reckless  disregard  of its  obligations  and  duties  under this
Agreement.  The Trust's  agreement  to indemnify  Distributor,  its partners and
employees  and  any  such  controlling   person,  as  aforesaid,   is  expressly
conditioned  upon  the  Trust  being  notified  of any  action  brought  against
Distributor,  its partners or employees,  or any such controlling  person,  such
notification to be given by letter or by telegram  addressed to the Trust at its
principal  office specified in the first paragraph of this Agreement and sent to
the Trust by the person  against  whom such  action is  brought,  within 10 days
after the summons or other  first  legal  process  shall have been  served.  The
failure to so notify the Trust of any such  action  shall not  relieve the Trust
from any  liability  which the Trust may have to the  person  against  whom such
action is brought by reason of any such untrue, or allegedly  untrue,  statement
or  omission,  or alleged  omission,  otherwise  than on account of the  Trust's
indemnity agreement contained in this paragraph 1.11. The Trust will be entitled
to assume the defense of any suit  brought to enforce any such claim,  demand or
liability, but, in such case, such defense shall be conducted by counsel of good
standing chosen by the Trust and approved by  Distributor,  which approval shall
not be  unreasonably  withheld.  In the  event the  Trust  elects to assume  the
defense  of any such  suit and  retain  counsel  of good  standing  approved  by
Distributor,  the  defendant or  defendants in such suit shall bear the fees and
expenses of any  additional  counsel  retained  by any of them;  but in case the
Trust  does not  elect to  assume  the  defense  of any  such  suit,  or in case
Distributor  reasonably  does not  approve of counsel  chosen by the Trust,  the
Trust will reimburse Distributor, its partners and employees, or the controlling
person or persons named as defendant or  defendants  in such suit,  for the fees
and  expenses  of any  counsel  retained  by  Distributor  or them.  The Trust's
indemnification  agreement  contained  in this  paragraph  1.11 and the  Trust's
representations  and warranties in this Agreement shall remain  operative and in
full force and effect  regardless of any  investigation  made by or on behalf of
Distributor,  its partners and employees,  or any controlling  person, and shall
survive the delivery of any Shares.

                     This  Agreement  of  indemnity  will inure  exclusively  to
Distributor's benefit, to the benefit of its several partners and employees, and
their  respective  estates,  and to the benefit of the  controlling  persons and
their  successors.  The  Trust  agrees  promptly  to notify  Distributor  of the
commencement  of any litigation or  proceedings  against the Trust or any of its
officers or Trustees in connection with the issue and sale of any Shares.

                1.12 Distributor agrees to indemnify, defend and hold the Trust,
its several  officers  and Trustees and any person who controls the Trust within
the  meaning of  Section 15 of the  Securities  Act free and  harmless  from and
against any and all claims,  demands,  liabilities  and expenses  (including the
costs of investigating or defending such claims, demands, or liabilities and any
counsel fees incurred in connection  therewith) which the Trust, its officers or

<PAGE>

Trustees or any such controlling  person,  may incur under the Securities Act or
under  common law or  otherwise,  but only to the extent that such  liability or
expense  incurred by the Trust,  its  officers  or Trustees or such  controlling
person  resulting  from such claims or  demands,  shall arise out of or be based
upon any untrue,  or alleged  untrue,  statement of a material fact contained in
information  furnished  in writing by  Distributor  to the Trust and used in the
answers  to  any  of  the  items  of  the  registration   statement  or  in  the
corresponding  statements  made in the  prospectus,  or shall arise out of or be
based upon any  omission,  or  alleged  omission,  to state a  material  fact in
connection  with such  information  furnished in writing by  Distributor  to the
Trust  required  to be  stated  in  such  answers  or  necessary  to  make  such
information not misleading.  Distributor's agreement to indemnify the Trust, its
officers  and  Trustees,  and any such  controlling  person,  as  aforesaid,  is
expressly  conditioned  upon  Distributor  being  notified of any action brought
against the Trust,  its officers or Trustees,  or any such  controlling  person,
such notification to be given by letter or telegram  addressed to Distributor at
its principal  office in Columbus,  Ohio,  and sent to Distributor by the person
against  whom such action is brought,  within 10 days after the summons or other
first legal process shall have been served.  Distributor shall have the right of
first  control of the defense of such action,  with counsel of its own choosing,
satisfactory  to the Trust,  if such action is based  solely  upon such  alleged
misstatement  or  omission  on  Distributor's  part,  and in any other event the
Trust, its officers or Trustees or such  controlling  person shall each have the
right to  participate  in the defense or  preparation of the defense of any such
action.  The  failure  to so notify  Distributor  of any such  action  shall not
relieve  Distributor from any liability which Distributor may have to the Trust,
its officers or Trustees,  or to such  controlling  person by reason of any such
untrue or alleged untrue statement,  or omission or alleged omission,  otherwise
than on account of Distributor's indemnity agreement contained in this paragraph
1.12.

                1.13 No Shares  shall be  offered by either  Distributor  or the
Trust  under any of the  provisions  of this  Agreement  and no  orders  for the
purchase  or sale of Shares  hereunder  shall be accepted by the Trust if and so
long as the  effectiveness of the  registration  statement then in effect or any
necessary  amendments  thereto shall be suspended under any of the provisions of
the  Securities  Act or if and so long as a current  prospectus  as  required by
Section  10(b)(2)  of said  Act is not on file  with the  Commission;  provided,
however, that nothing contained in this paragraph 1.13 shall in any way restrict
or have an application  to or bearing upon the Trust's  obligation to repurchase
Shares from any  Shareholder  in accordance  with the  provisions of the Trust's
prospectus, Agreement and Declaration of Trust, or Bylaws.

                1.14  The  Trust  agrees  to  advise   Distributor  as  soon  as
reasonably  practical  by a notice in writing  delivered to  Distributor  or its
counsel:

                      (a)   of any request by the  Commission  for amendments to
                            the  registration  statement or  prospectus  then in
                            effect or for additional information;

                      (b)   in the event of the  issuance by the  Commission  of
                            any stop order  suspending the  effectiveness of the
                            registration  statement or prospectus then in effect
                            or the initiation by service of process on the Trust
                            of any proceeding for that purpose;

                      (c)   of the  happening of any event that makes untrue any
                            statement   of  a   material   fact   made   in  the
                            registration  statement or prospectus then in effect
                            or which  requires  the  making  of a change in such
                            registration  statement  or  prospectus  in order to
                            make the statements therein not misleading; and

                      (d)   of all action of the Commission  with respect to any
                            amendment   to   any   registration   statement   or
                            prospectus which may from time to time be filed with
                            the Commission.

                      For purposes of this section, informal requests by or acts
of the Staff of the Commission shall not be deemed actions of or requests by the
Commission.

                 1.15 Distributor  agrees on behalf of itself  and its  partners
                      and employees to treat  confidentially  and as proprietary
                      information of the Trust all records and other information
                      relative to the Trust and its prior,  present or potential
                      Shareholders,  and not to use such records and information
                      for   any   purpose   other   than   performance   of  its
                      responsibilities and duties hereunder, except, after prior
                      notification  to and  approval  in  writing  by the Trust,
                      which approval shall not be unreasonably  withheld and may
                      not be withheld where  Distributor may be exposed to civil
                      or criminal  contempt  proceedings  for failure to comply,
                      when  requested  to  divulge  such   information  by  duly
                      constituted  authorities,  or  when  so  requested  by the
                      Trust.

                 1.16 This Agreement  shall be governed by the laws of the State
                      of Ohio.

            2.   FEE.

                 Distributor  shall  receive  from the Funds  identified  in the
Distribution  and  Shareholder  Service Plan  attached as Schedule A hereto (the
"Distribution Plan Funds") a distribution fee at the rate and upon the terms and
conditions set forth in such Plan. The  distribution  fee shall be accrued daily
and shall be paid on the first business day of each month, or at such time(s) as
the Distributor shall reasonably request.

            3.  SALE AND PAYMENT.

                Shares  of a Fund  may be  subject  to a sales  load  and may be
subject to the imposition of a distribution fee pursuant to the Distribution and
Shareholder  Service Plan referred to above. To the extent that Shares of a Fund
are sold at an offering  price which includes a sales load or at net asset value
subject to a contingent  deferred sales load with respect to certain redemptions
(either  within a single  class of Shares or pursuant to two or more  classes of
Shares),  such Shares shall  hereinafter  be referred to  collectively  as "Load
Shares"  (in the case of Shares  that are sold with a  front-end  sales  load or
Shares that are sold subject to a contingent  deferred  sales load),  "Front-End
Load Shares" or "CDSL Shares" and  individually  as a "Load Share," a "Front-End
Load Share" or a "CDSL Share." A Fund that contains  Front-End Load Shares shall
hereinafter  be referred to  collectively  as "Load  Funds" or  "Front-End  Load
Funds" and individually as a "Load Fund" or a "Front-end Load Fund." A Fund that
contains  CDSL Shares shall  hereinafter  be referred to  collectively  as "Load
Funds" or "CDSL Funds" and individually as a "Load Fund" or a "CDSL Fund." Under
this Agreement,  the following  provisions  shall apply with respect to the sale
of, and payment for, Load Shares.


<PAGE>

                3.1 Distributor  shall have the right to purchase Load Shares at
their net asset value and to sell such Load Shares to the public  against orders
therefor  at the  applicable  public  offering  price,  as  defined in Section 4
hereof.  Distributor  shall  also have the right to sell Load  Shares to dealers
against  orders  therefor  at  the  public  offering  price  less  a  concession
determined by Distributor,  which  concession shall not exceed the amount of the
sales charge or underwriting discount, if any, referred to in Section 4 below.

                3.2 Prior to the time of  delivery  of any Load Shares by a Load
Fund to, or on the order of,  Distributor,  Distributor shall pay or cause to be
paid to the Load Fund or to its  order an amount in Boston or New York  clearing
house funds equal to the applicable net asset value of such Shares.  Distributor
may  retain  so much of any  sales  charge or  underwriting  discount  as is not
allowed by Distributor as a concession to dealers.

            4.   PUBLIC OFFERING PRICE.

                 The  public  offering  price of a Load  Share  shall be the net
asset value of such Load Share,  plus any  applicable  sales charge,  all as set
forth in the current  prospectus of the Load Fund. The net asset value of Shares
shall be  determined  in  accordance  with the  provisions  of the Agreement and
Declaration of Trust and Bylaws of the Trust and the then-current  prospectus of
the Load Fund.

            5.   ISSUANCE OF SHARES.

                 The Trust  reserves  the right to issue,  transfer or sell Load
Shares at net asset value (a) in connection with the merger or  consolidation of
the  Trust  or the  Load  Fund(s)  with  any  other  investment  company  or the
acquisition by the Trust or the Load Fund(s) of all or substantially  all of the
assets or of the  outstanding  Shares of any other  investment  company;  (b) in
connection with a pro rata distribution directly to the holders of Shares in the
nature of a stock  dividend  or split;  (c) upon the  exercise  of  subscription
rights  granted to the holders of Shares on a pro rata basis;  (d) in connection
with the  issuance of Load  Shares  pursuant to any  exchange  and  reinvestment
privileges  described in any  then-current  prospectus of the Load Fund; and (e)
otherwise in accordance with any then-current prospectus of the Load Fund.

            6.   TERM, DURATION AND TERMINATION.

                 The initial term of this Agreement  (the "Initial  Term") shall
be for a period  commencing  on the date  this  Agreement  is  executed  by both
parties  and  ending on the date that is one year  after  the  Conversion  Date.

<PAGE>

Thereafter,  if not terminated,  this Agreement shall continue with respect to a
particular Fund automatically for successive one-year terms,  provided that such
continuance is  specifically  approved at least annually by (a) by the vote of a
majority of those  members of the Trust's  Board of Trustees who are not parties
to this Agreement or interested  persons of any such party,  cast in person at a
meeting  for the purpose of voting on such  approval  and (b) by the vote of the
Trust's  Board of Trustees or the vote of a majority of the  outstanding  voting
securities of such Fund. This Agreement is terminable  without  penalty,  on not
less than sixty days' prior written notice, by the Trust's Board of Trustees, by
vote of a majority of the outstanding  voting  securities of the Trust or by the
Distributor.  This Agreement will also terminate  automatically  in the event of
its  assignment.  (As  used  in  this  Agreement,  the  terms  "majority  of the
outstanding voting securities," "interested persons" and "assignment" shall have
the same meanings as ascribed to such terms in the 1940 Act.)

            IN WITNESS  WHEREOF,  the parties hereto have caused this instrument
to be executed by their officers  designated  below as of the day and year first
written above.

IBJ FUNDS TRUST                        IBJ FUNDS DISTRIBUTOR, INC.

By: /s/ John J. Pileggi                By: /s/ Gordon M. Forrester
- -----------------------                ---------------------------
        John J. Pileggi                        Gordon M. Forrester

Title: President                       Title: Vice President

Date: October 1, 1996                  Date: October 1, 1996


<PAGE>



                                                          Dated: January 1, 1997

                                   SCHEDULE A

                          TO THE DISTRIBUTION AGREEMENT

                                     BETWEEN

                                 IBJ FUNDS TRUST

                                       AND

                           IBJ FUNDS DISTRIBUTOR, INC.

                    DISTRIBUTION AND SHAREHOLDER SERVICE PLAN



                            TRANSFER AGENCY AGREEMENT

            AGREEMENT  made this 1st day of  October,  1996,  between  IBJ FUNDS
TRUST (the "Trust"),  a Delaware  business trust, and BISYS FUND SERVICES,  INC.
("BISYS"), a Delaware corporation.

            WHEREAS,  the Trust desires that BISYS perform certain  services for
each  series  of the Trust  (individually  referred  to  herein as a "Fund"  and
collectively as the "Funds"); and

            WHEREAS,  BISYS is willing to perform such services on the terms and
conditions set forth in this Agreement.

            NOW,  THEREFORE,   in  consideration  of  the  mutual  premises  and
covenants herein set forth, the parties agree as follows:

            1.  RETENTION OF BISYS; CONVERSION TO THE SERVICES.

                The Trust hereby  engages BISYS to act as the transfer agent for
the Funds to perform (i) the  transfer  agent  services  set forth in Schedule A
hereto (the  "Initial  Services"),  (ii) such  special  services  (the  "Special
Services") incidental to the performance of such services as may be agreed to by
the  parties  from  time to time  (for  such  fees as the  parties  may agree as
aforesaid) and (iii) such  additional  services  (collectively  with the Initial
Services and the Special Services,  the "Services"),  as may be agreed to by the
parties from time to time and set forth in an amendment to said  Schedule A (for
such fees as the parties may agree as aforesaid),  and, in connection therewith,
the Trust agrees to convert to BISYS' data processing  systems and software (the
"BISYS  System") as necessary in order to receive the Services.  The Trust shall
cooperate  with  BISYS to  provide  BISYS  with all  necessary  information  and
assistance  required to  successfully  convert to the BISYS System.  BISYS shall
provide the Trust with a schedule  relating to such  conversion  and the parties
agree  that the  conversion  may  progress  in  stages.  The date upon which all
Initial Services shall have been converted to the BISYS System shall be referred
to herein as the  "Conversion  Date." BISYS hereby  accepts such  engagement and
agrees to perform  the  Services  commencing,  with  respect to each  individual
Service, on the date that the conversion of such Service to the BISYS System has
been completed.  BISYS shall determine in accordance with its normal  acceptance
procedures when the applicable Service has been successfully converted.

                BISYS may, in its  discretion,  appoint in writing other parties
qualified to perform transfer agency services reasonably acceptable to the Trust
(individually,  a  "Sub-transfer  Agent")  to  carry  out  some  or  all  of its
responsibilities under this Agreement with respect to a Fund; provided, however,
that the Sub-transfer Agent shall be the agent of BISYS and not the agent of the
Trust or such Fund,  and that BISYS shall be fully  responsible  for the acts of
such Sub-transfer Agent and shall not be relieved of any of its responsibilities
hereunder by the appointment of such Sub-transfer Agent.

<PAGE>

            2.  FEES.

                Commencing on the Conversion Date, the Trust shall pay BISYS for
the services to be provided by BISYS under this  Agreement in  accordance  with,
and in the  manner  set forth in,  Schedule  B hereto.  Fees for any  additional
services to be provided by BISYS  pursuant to an  amendment to Schedule A hereto
shall be subject to mutual agreement at the time such amendment to Schedule A is
proposed.

            3.  REIMBURSEMENT OF EXPENSES.

                In  addition  to paying  BISYS the fees  described  in Section 2
hereof, the Trust agrees to reimburse BISYS for BISYS' out-of-pocket expenses in
providing services hereunder, including without limitation, the following:

                (a) All freight and other delivery and bonding charges  incurred
                    by BISYS in  delivering  materials to and from the Trust and
                    in delivering all materials to shareholders;

                (b) All direct telephone, telephone transmission and telecopy or
                    other electronic  transmission expenses incurred by BISYS in
                    communication with the Trust, the Trust's investment adviser
                    or custodian,  dealers,  shareholders  or others as required
                    for BISYS to perform the services to be provided hereunder;

                (c) Costs  of   postage,   couriers,   stock   computer   paper,
                    statements, labels, envelopes, checks, reports, letters, tax
                    forms,  proxies,  notices or other form of printed  material
                    which shall be required by BISYS for the  performance of the
                    services to be provided hereunder;

                (d) The cost of  microfilm  or  microfiche  of  records or other
                    materials; and

                (e) Any expenses  BISYS shall incur at the written  direction of
                    an officer of the Trust thereunto duly authorized.

            4.  EFFECTIVE DATE.

                This  Agreement  shall  become  effective  as of the date  first
written above (the "Effective Date").

            5.  TERM.

                The initial term of this Agreement (the "Initial Term") shall be
for a period  commencing on the date this  Agreement is executed by both parties
and ending on the date that is one year after the Conversion  Date.  Thereafter,

<PAGE>

it shall be renewed  automatically for successive  one-year terms unless written
notice  not to renew is given by the  non-renewing  party to the other  party at
least 60 days  prior  to the  expiration  of the  then-current  term;  provided,
however,  that after such  termination,  for so long as BISYS,  with the written
consent  of the  Trust,  in fact  continues  to  perform  any one or more of the
services  contemplated by this Agreement or any Schedule or exhibit hereto,  the
provisions  of this  Agreement,  including  without  limitation  the  provisions
dealing with indemnification,  shall continue in full force and effect. Fees and
out-of-pocket  expenses  incurred  by BISYS but  unpaid  by the Trust  upon such
termination shall be immediately due and payable upon and  notwithstanding  such
termination.  BISYS shall be entitled to collect from the Trust,  in addition to
the fees and  disbursements  provided by Sections 2 and 3 hereof,  the amount of
all of BISYS'  actual  costs  incurred for  services in  connection  with BISYS'
activities in effecting such  termination,  including  without  limitation,  the
delivery to the Trust and/or its distributor or investment  adviser and/or other
parties,  of the Trust's property,  records,  instruments and documents,  or any
copies thereof.  To the extent that BISYS may retain in its possession copies of
any Trust documents or records  subsequent to such termination  which copies had
not  been  requested  by or on  behalf  of the  Trust  in  connection  with  the
termination  process  described  above,  BISYS,  in exchange  for payment of its
costs, will provide the Trust with reasonable access to such copies.

                In the event of a material  breach of this  Agreement  by either
party,  the  non-breaching  party shall notify the breaching party in writing of
such breach and, upon receipt of such notice,  the breaching party shall have 45
days to remedy the breach.  In the event the breach is not remedied  within such
time period, the nonbreaching party may immediately terminate this Agreement.

                If during  the  Initial  Term,  for any  reason  other  than (i)
nonrenewal or (ii)  termination  based upon a material breach of this Agreement,
BISYS is replaced as transfer agent, or if a third party is added to perform all
or a part of the services provided by BISYS under this Agreement  (excluding any
sub-transfer agent appointed by BISYS as provided in Section 1 hereof), then the
Trust shall make a one-time cash payment,  as liquidated damages to, BISYS equal
to the  balance  due  BISYS  for the  remainder  of the term of this  Agreement,
assuming for purposes of  calculation of the payment that (i) the asset level of
the Trust on the date BISYS is replaced,  or a third party is added, will remain
constant  for the balance of the contract  term and (ii) such  payment  shall be
based upon the actual  fee being  charged on such date  (which may or may not be
lower than the contractual fee amount).

            6.  UNCONTROLLABLE EVENTS.

                BISYS  assumes  no  responsibility  hereunder,  and shall not be
liable for any damage,  loss of data, delay or any other loss whatsoever  caused
by events beyond its reasonable control.

            7.  LEGAL ADVICE.

                BISYS shall notify the Trust at any time BISYS  believes that it
is in need of the advice of counsel (other than counsel in the regular employ of
BISYS or any affiliated  companies) with regard to BISYS'  responsibilities  and

<PAGE>

duties pursuant to this Agreement;  and after so notifying the Trust,  BISYS, at
its discretion,  shall be entitled to seek, receive and act upon advice of legal
counsel of its choosing,  such advice to be at the expense of the Trust or Funds
unless relating to a matter  involving  BISYS' willful  misfeasance,  bad faith,
gross negligence or reckless  disregard with respect to BISYS'  responsibilities
and duties  hereunder  and BISYS shall in no event be liable to the Trust or any
Fund or any  shareholder  or  beneficial  owner  of the  Trust  for  any  action
reasonably taken pursuant to such advice.

            8.  INSTRUCTIONS.

                Whenever  BISYS  is  requested  or  authorized  to  take  action
hereunder pursuant to instructions from a shareholder,  or a properly authorized
agent of a shareholder ("shareholder's agent"), concerning an account in a Fund,
BISYS shall be entitled to rely upon any certificate, letter or other instrument
or  communication,  believed  by BISYS to be genuine  and to have been  properly
made,  signed or authorized by an officer or other authorized agent of the Trust
or by the shareholder or  shareholder's  agent, as the case may be, and shall be
entitled  to receive as  conclusive  proof of any fact or matter  required to be
ascertained  by it hereunder a certificate  signed by an officer of the Trust or
any  other  person  authorized  by  the  Trust's  Board  of  Trustees  or by the
shareholder or shareholder's agent, as the case may be.

                As to the  services  to be  provided  hereunder,  BISYS may rely
conclusively  upon the terms of the  Prospectuses  and  Statement of  Additional
Information  of the Trust relating to the Funds to the extent that such services
are described therein unless BISYS receives written instructions to the contrary
in a timely manner from the Trust.

            9.  STANDARD  OF  CARE;   RELIANCE  ON  RECORDS  AND   INSTRUCTIONS;
                INDEMNIFICATION.

                BISYS shall use its best  efforts to ensure the  accuracy of all
services  performed under this  Agreement,  but shall not be liable to the Trust
for any action  taken or omitted by BISYS in the  absence of bad faith,  willful
misfeasance,  negligence or from reckless disregard by it of its obligations and
duties.  The Trust agrees to indemnify and hold harmless  BISYS,  its employees,
agents,  directors,  officers and nominees  from and against any and all claims,
demands,  actions  and suits,  whether  groundless  or  otherwise,  and from and
against any and all judgments,  liabilities,  losses,  damages,  costs, charges,
counsel fees and other expenses of every nature and character  arising out of or
in any way relating to BISYS'  actions taken or  nonactions  with respect to the
performance  of services  under this  Agreement or based,  if  applicable,  upon
reasonable reliance on information,  records,  instructions or requests given or
made to BISYS by the Trust,  the investment  adviser and on any records provided
by any fund accountant or custodian thereof;  provided that this indemnification
shall not apply to actions or  omissions of BISYS in cases of its own bad faith,
willful  misfeasance,  negligence  or  from  reckless  disregard  by it  of  its
obligations and duties;  and further provided that prior to confessing any claim
against it which may be the  subject of this  indemnification,  BISYS shall give
the Trust written  notice of and  reasonable  opportunity to defend against said
claim in its own name or in the name of BISYS.

<PAGE>


                BISYS  agrees to  indemnify  and hold  harmless  the Trust,  its
employees,  agents, Trustees, officers and nominees from and against any and all
actions, suits and claims, whether groundless or otherwise, and from and against
any and all judgments,  liabilities, losses, damages, costs, charges, reasonable
counsel fees and other expenses of every nature and character  arising out of or
in any way  relating to BISYS' bad faith,  willful  misfeasance,  negligence  or
reckless  disregard  by it of its  obligations  and duties,  with respect to the
performance  of  services  under  this  Agreement,   provided,  that,  prior  to
confessing   any  claim   against   it  which  may  be  the   subject   of  this
indemnification,  the Trust shall give BISYS written  notice of and a reasonable
opportunity  to defend  against said claim in its own name or in the name of the
Trust.

            10. RECORD RETENTION AND CONFIDENTIALITY.

                BISYS  shall keep and  maintain on behalf of the Trust all books
and  records  which  the  Trust or BISYS  is,  or may be,  required  to keep and
maintain pursuant to any applicable statutes,  rules and regulations,  including
without  limitation  Rules 31a-1 and 31a-2 under the  Investment  Company Act of
1940,  as amended (the "1940  Act"),  relating to the  maintenance  of books and
records in connection with the services to be provided hereunder.  BISYS further
agrees that all such books and records shall be the property of the Trust and to
make such books and  records  available  for  inspection  by the Trust or by the
Securities and Exchange  Commission (the  "Commission")  at reasonable times and
otherwise  to keep  confidential  all books and  records  and other  information
relative to the Trust and its  shareholders,  except when  requested  to divulge
such information by duly-constituted  authorities or court process, or requested
by a shareholder or shareholder's  agent with respect to information  concerning
an  account  as to which  such  shareholder  has  either  a legal or  beneficial
interest or when  requested  by the Trust,  the  shareholder,  or  shareholder's
agent, or the dealer of record as to such account.

            11. REPORTS.

                BISYS will  furnish to the Trust and to its  properly-authorized
auditors, investment advisers, examiners,  distributors,  dealers, underwriters,
salesmen,  insurance  companies  and others  designated by the Trust in writing,
such reports at such times as are prescribed in Schedule C attached  hereto,  or
as subsequently  agreed upon by the parties pursuant to an amendment to Schedule
C.

            12. RIGHTS OF OWNERSHIP.

                All  computer  programs  and  procedures  developed  to  perform
services  required to be provided by BISYS under this Agreement are the property
of  BISYS.  All  records  and other  data  except  such  computer  programs  and
procedures  are the  exclusive  property of the Trust and all such other records
and  data  will  be  furnished  to the  Trust  in  appropriate  form  as soon as
practicable after termination of this Agreement for any reason.


<PAGE>


            13. RETURN OF RECORDS.

                BISYS may at its option at any time, and shall promptly upon the
Trust's demand, turn over to the Trust and cease to retain BISYS' files, records
and documents  created and maintained by BISYS pursuant to this Agreement  which
are no longer  needed by BISYS in the  performance  of its  services  or for its
legal protection. If not so turned over to the Trust, such documents and records
will be retained by BISYS for six years from the year of creation. At the end of
such  six-year  period,  such records and  documents  will be turned over to the
Trust unless the Trust authorizes in writing the destruction of such records and
documents.

            14. BANK ACCOUNTS.

                The Trust and the Funds shall  establish  and maintain such bank
accounts with such bank or banks as are selected by the Trust,  as are necessary
in order that BISYS may perform the services required to be performed hereunder.
To the extent that the performance of such services shall require BISYS directly
to  disburse  amounts  for payment of  dividends,  redemption  proceeds or other
purposes,  the  Trust  and  Funds  shall  provide  such  bank or banks  with all
instructions   and   authorizations   necessary   for  BISYS  to   effect   such
disbursements.

            15. REPRESENTATIONS OF THE TRUST.

                The  Trust  certifies  to  BISYS  that:  (a) as of the  close of
business  on the  Effective  Date,  each Fund  which is in  existence  as of the
Effective  Date  has  authorized  unlimited  shares,  and (b) by  virtue  of its
Declaration of Trust, shares of each Fund which are redeemed by the Trust may be
sold by the  Trust  from its  treasury,  and (c) this  Agreement  has been  duly
authorized  by the Trust and,  when  executed and  delivered by the Trust,  will
constitute  a legal,  valid and  binding  obligation  of the Trust,  enforceable
against  the  Trust  in  accordance  with  its  terms,  subject  to  bankruptcy,
insolvency,  reorganization,  moratorium  and other laws of general  application
affecting the rights and remedies of creditors and secured parties.

            16. REPRESENTATIONS OF BISYS.

                BISYS  represents  and warrants that: (a) BISYS has been in, and
shall  continue to be in,  substantial  compliance  with all  provisions of law,
including Section 17A(c) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), required in connection with the performance of its duties under
this  Agreement;  and (b) the various  procedures  and  systems  which BISYS has
implemented with regard to safekeeping from loss or damage attributable to fire,
theft or any other  cause of the blank  checks,  records,  and other data of the
Trust and BISYS' records, data, equipment, facilities and other property used in
the performance of its obligations  hereunder are adequate and that it will make
such  changes  therein  from  time  to  time  as are  required  for  the  secure
performance of its obligations hereunder.


<PAGE>


            17. INSURANCE.

                BISYS shall notify the Trust should its insurance  coverage with
respect to professional  liability or errors and omissions  coverage be canceled
or reduced.  Such notification  shall include the date of change and the reasons
therefor.  BISYS shall notify the Trust of any material  claims  against it with
respect to services  performed under this Agreement,  whether or not they may be
covered  by  insurance,  and shall  notify the Trust from time to time as may be
appropriate  of the total  outstanding  claims made by BISYS under its insurance
coverage.

            18. INFORMATION TO BE FURNISHED BY THE TRUST AND FUNDS.

                The Trust has furnished to BISYS the following:

                (a) Copies of the  Declaration  of Trust of the Trust and of any
                    amendments thereto,  certified by the proper official of the
                    state in which such Declaration has been filed.

                (b) Copies of the following documents:

                    1.  The Trust's By-Laws and any amendments thereto.

                    2.  Certified copies of resolutions of the Board of Trustees
                        covering the following matters:

                        A.  Approval of this  Agreement and  authorization  of a
                            specified  officer  of  the  Trust  to  execute  and
                            deliver  this   Agreement  and   authorization   for
                            specified  officers of the Trust to  instruct  BISYS
                            hereunder; and

                        B.  Authorization  of BISYS to act as Transfer Agent for
                            the Trust on behalf of the Funds.

                (c) A list of all officers of the Trust,  together with specimen
                    signatures of those officers, who are authorized to instruct
                    BISYS in all matters.

                (d) Two copies of the following (if such  documents are employed
                    by the Trust):

                    1.  Prospectuses and Statement of Additional Information;

                    2.  Distribution Agreement; and

                    3.  All  other  forms  commonly  used  by the  Trust  or its
                        Distributor  with  regard  to  their  relationships  and
                        transactions with shareholders of the Funds.

<PAGE>


                (e) A  certificate  as to shares of  beneficial  interest of the
                    Trust  authorized,   issued,   and  outstanding  as  of  the
                    Effective  Date of BISYS'  appointment as Transfer Agent (or
                    as of the  date on  which  BISYS'  services  are  commenced,
                    whichever  is the  later  date)  and as to  receipt  of full
                    consideration by the Trust for all shares outstanding,  such
                    statement to be certified by the Treasurer of the Trust.

            19. INFORMATION FURNISHED BY BISYS.

                BISYS has furnished to the Trust the following:

                (a) BISYS' Articles of Incorporation.

                (b) BISYS' By-Laws and any amendments thereto.

                (c) Certified  copies of actions of BISYS covering the following
                    matters:

                    1.  Approval  of  this  Agreement,  and  authorization  of a
                        specified  officer of BISYS to execute and deliver  this
                        Agreement;

                    2.  Authorization  of BISYS to act as Transfer Agent for the
                        Trust.

                (d) A copy of the most recent  independent  accountants'  report
                    relating to  internal  accounting  control  systems as filed
                    with the  Commission  pursuant  to Rule  17Ad-13  under  the
                    Exchange Act.

            20. AMENDMENTS TO DOCUMENTS.

                The Trust shall furnish BISYS written  copies of any  amendments
to, or changes in, any of the items  referred to in Section 18 hereof  forthwith
upon such  amendments  or changes  becoming  effective.  In addition,  the Trust
agrees that no  amendments  will be made to the  Prospectuses  or  Statement  of
Additional  Information of the Trust which might have the effect of changing the
procedures  employed by BISYS in providing  the services  agreed to hereunder or
which  amendment  might  affect the duties of BISYS  hereunder  unless the Trust
first obtains BISYS' approval of such amendments or changes.

            21. RELIANCE ON AMENDMENTS.

                BISYS may rely on any  amendments  to or  changes  in any of the
documents  and other items to be  provided by the Trust  pursuant to Sections 18
and 20 of this  Agreement and the Trust hereby  indemnifies  and holds  harmless
BISYS from and against any and all claims,  demands,  actions, suits, judgments,
liabilities, losses, damages, costs, charges, counsel fees and other expenses of
every  nature and  character  which may result from  actions or omissions on the
part of BISYS in  reasonable  reliance  upon  such  amendments  and/or  changes.
Although  BISYS is authorized to rely on the  above-mentioned  amendments to and

<PAGE>

changes in the documents and other items to be provided  pursuant to Sections 18
and 20 hereof, BISYS shall be under no duty to comply with or take any action as
a result of any of such  amendments  or changes  unless the Trust first  obtains
BISYS' written consent to and approval of such amendments or changes.

            22. COMPLIANCE WITH LAW.

                Except  for the  obligations  of BISYS set forth in  Section  10
hereof, the Trust assumes full responsibility for the preparation, contents, and
distribution  of  each  prospectus  of  the  Trust  as to  compliance  with  all
applicable  requirements  of the  Securities  Act of 1933, as amended (the "1933
Act"),  the 1940 Act, and any other laws,  rules and regulations of governmental
authorities  having  jurisdiction.  BISYS  shall  have  no  obligation  to  take
cognizance  of any laws  relating to the sale of the Trust's  shares.  The Trust
represents  and  warrants  that no shares of the Trust  will be  offered  to the
public until the Trust's registration  statement under the 1933 Act and the 1940
Act has been declared or becomes effective.

            23. NOTICES.

                Any notice provided  hereunder shall be sufficiently  given when
sent by  registered  or certified  mail to the party  required to be served with
such notice at the  following  address:  if to the Trust,  to it at IBJ Schroder
Bank & Trust Co.,  One State  Street,  New York,  New York 10004,  Attn:  Dennis
Buchert, with a copy to Steven Howard, Esq., Baker & McKenzie, 805 Third Avenue,
New York,  New York 10022;  if to BISYS,  to it at 3435 Stelzer Road,  Columbus,
Ohio 43219, or at such other address as such party may from time to time specify
in writing to the other party pursuant to this Section.

            24. HEADINGS.

                Paragraph   headings  in  this   Agreement   are   included  for
convenience only and are not to be used to construe or interpret this Agreement.

            25. ASSIGNMENT.

                This Agreement and the rights and duties  hereunder shall not be
assignable  by either of the  parties  hereto  except  by the  specific  written
consent of the other party. This Section 25 shall not limit or in any way affect
BISYS' right to appoint a Sub-transfer Agent pursuant to Section 1 hereof.  This
Agreement  shall be binding upon, and shall inure to the benefit of, the parties
hereto and their respective successors and permitted assigns.

            26. GOVERNING LAW.

                This  Agreement  shall be  governed by and  provisions  shall be
construed in accordance with the laws of the State of Ohio. IN WITNESS  WHEREOF,
the parties  hereto have executed and delivered this Agreement as of the day and
year first above written.

                                        IBJ FUNDS TRUST

                                        By: /s/ John J. Pileggi
                                        -----------------------
                                                John J. Pileggi

                                        Title: President

                                        BISYS FUND SERVICES, INC.

                                        By: /s/ J. David Huber
                                        ----------------------
                                                J. David Huber

                                        Title: Executive Vice President


<PAGE>


                                                           Dated: October , 1996

                                   SCHEDULE A

                        TO THE TRANSFER AGENCY AGREEMENT

                                     BETWEEN

                                 IBJ FUNDS TRUST

                                       AND

                            BISYS FUND SERVICES, INC.

                            TRANSFER AGENCY SERVICES

1.   SHAREHOLDER TRANSACTIONS

     a.   Process shareholder purchase and redemption orders.

     b.   Set  up  account  information,  including  address,  dividend  option,
          taxpayer identification numbers and wire instructions.

     c.   Issue  confirmations  in compliance  with Rule 10 under the Securities
          Exchange Act of 1934, as amended.

     d.   Issue periodic statements for shareholders.

     e.   Process transfers and exchanges.

     f.   Process  dividend  payments,  including  the  purchase  of new shares,
          through dividend reimbursement.

2.   SHAREHOLDER INFORMATION SERVICES

     a.   Make  information  available to  shareholder  servicing unit and other
          remote  access  units  regarding  trade  date,  share  price,  current
          holdings, yields, and dividend information.

     b.   Produce detailed history of transactions  through duplicate or special
          order statements upon request.

     c.   Provide  mailing  labels  for   distribution  of  financial   reports,
          prospectuses,  proxy  statements  or  marketing  material  to  current
          shareholders.


<PAGE>


3.   COMPLIANCE REPORTING

     a.   Provide  reports  to  the  Securities  and  Exchange  Commission,  the
          National Association of Securities Dealers and the States in which the
          Fund is registered.

     b.   Prepare and distribute  appropriate Internal Revenue Service forms for
          corresponding Fund and shareholder income and capital gains.

     c.   Issue tax withholding reports to the Internal Revenue Service.

4.   DEALER/LOAD PROCESSING (IF APPLICABLE)

     a.   Provide reports for tracking rights of accumulation and purchases made
          under a Letter of Intent.

     b.   Account for separation of  shareholder  investments  from  transaction
          sale charges for purchase of Fund shares.

     c.   Calculate  fees due under 12b-1 plans for  distribution  and marketing
          expenses.

     d.   Track  sales and  commission  statistics  by dealer  and  provide  for
          payment of commissions on direct shareholder purchases in a load Fund.

5.   SHAREHOLDER ACCOUNT MAINTENANCE

     a.   Maintain all shareholder records for each account in the Trust.

     b.   Issue  customer  statements on scheduled  cycle,  providing  duplicate
          second and third party copies if required.

     c.   Record shareholder account information changes.

     d.   Maintain account documentation files for each shareholder.


<PAGE>


                                   SCHEDULE B

                        TO THE TRANSFER AGENCY AGREEMENT

                                     BETWEEN

                                 IBJ FUNDS TRUST

                                       AND

                            BISYS FUND SERVICES, INC.

                               TRANSFER AGENT FEES

            Effective  as of the  Conversion  Date,  the  Transfer  Agent  shall
receive an account  maintenance fee of $15.00 per year for each account which is
in existence at any time during the month for which payment is made, such fee to
be paid in equal monthly installments, plus out-of-pocket expenses. The Transfer
Agent  shall  be  entitled  to  this  account  maintenance  fee on all  accounts
maintained in its records during the year, including those accounts which have a
zero balance during any portion of the year.

ADDITIONAL SERVICES:

            Additional services such as IRA processing, development of interface
capabilities, servicing of 403(b) and 408(c) accounts, management of cash sweeps
between  DDAs and mutual fund  accounts  and  coordination  of the  printing and
distribution of prospectuses, annual reports and semi-annual reports are subject
to  additional  fees which will be quoted  upon  request.  Programming  costs or
database  management fees for special reports or specialized  processing will be
quoted upon request.

OUT-OF-POCKET EXPENSES:

            BISYS  shall  be  entitled  to  be  reimbursed  for  all  reasonable
out-of-pocket expenses including,  but not limited to, the expenses set forth in
Section 3 of the Transfer Agency Agreement to which this Schedule B is attached.


<PAGE>


                                   SCHEDULE C

                        TO THE TRANSFER AGENCY AGREEMENT

                                     BETWEEN

                                 IBJ FUNDS TRUST

                                       AND

                            BISYS FUND SERVICES, INC.

                                     REPORTS

1.   Daily Shareholder Activity Journal

2.   Daily Fund Activity Summary Report

     a.   Beginning Balance

     b.   Dealer Transactions

     c.   Shareholder Transactions

     d.   Reinvested Dividends

     e.   Exchanges

     f.   Adjustments

     g.   Ending Balance

3.   Daily Wire and Check Registers

4.   Monthly Dealer Processing Reports

5.   Monthly Dividend Reports

6.   Sales Data Reports for Blue Sky Registration

7.   Annual  report  by  independent   public   accountants   concerning  BISYS'
     shareholder system and internal accounting control systems to be filed with
     the  Securities  and  Exchange  Commission  pursuant to Rule 17Ad-13 of the
     Securities Exchange Act of 1934, as amended.





                       [LETTERHEAD OF COOPERS & LYBRAND]


                       CONSENT OF INDEPENDENT ACCOUNTANTS

                                   ----------

We  consent  to the  inclusion  in  this  Post-Effective  Amendment No. 6 to the
Registration Statement on Form N-1A (Registration Nos. 33-83430 and 811-8738) of
our report dated January 22, 1997, on our audits of the financial statements and
financial highlights of IBJ Funds Trust.

We also consent to the reference to our Firm in the Prospectus under the caption
"Financial  Highlights" and in the Statement of Additional Information under the
captions "Other Information--Independent Accounts" and "Financial Statements".


                                   /s/ Coopers & Lybrand L.L.P.
                                       -------------------------------
                                       Coopers & Lybrand L.L.P.

New York, New York
April 14, 1997

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 011

   <NAME> IBJ RESERVE MONEY MARKET FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         33725174
<INVESTMENTS-AT-VALUE>                        33725174
<RECEIVABLES>                                    13408
<ASSETS-OTHER>                                  615965
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                34354547
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        71727
<TOTAL-LIABILITIES>                              71727
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      34289854
<SHARES-COMMON-STOCK>                            13669<F1>
<SHARES-COMMON-PRIOR>                            13124<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                          7034
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                  34282820
<DIVIDEND-INCOME>                                35221
<INTEREST-INCOME>                              1877796
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  226357
<NET-INVESTMENT-INCOME>                        1686660
<REALIZED-GAINS-CURRENT>                        (4100)
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          1682560
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          607<F1>
<DISTRIBUTIONS-OF-GAINS>                             0<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                              0<F1>
<NUMBER-OF-SHARES-REDEEMED>                         62<F1>
<SHARES-REINVESTED>                                607<F1>
<NET-CHANGE-IN-ASSETS>                         5327113
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                        2934
<GROSS-ADVISORY-FEES>                           106107
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 332464
<AVERAGE-NET-ASSETS>                             13413<F1>
<PER-SHARE-NAV-BEGIN>                             1.00<F1>
<PER-SHARE-NII>                                    .05<F1>
<PER-SHARE-GAIN-APPREC>                              0<F1>
<PER-SHARE-DIVIDEND>                               .05<F1>
<PER-SHARE-DISTRIBUTIONS>                            0<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00<F1>
<EXPENSE-RATIO>                                   4.82<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Premium Class

</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 012

   <NAME> IBJ RESERVE MONEY MARKET FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         33725174
<INVESTMENTS-AT-VALUE>                        33725174
<RECEIVABLES>                                    13408
<ASSETS-OTHER>                                  615965
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                34354547
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        71727
<TOTAL-LIABILITIES>                              71727
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      34289854
<SHARES-COMMON-STOCK>                         34276185<F1>
<SHARES-COMMON-PRIOR>                         28945517<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                          7034
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                  34282820
<DIVIDEND-INCOME>                                35221
<INTEREST-INCOME>                              1877796
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  226357
<NET-INVESTMENT-INCOME>                        1686660
<REALIZED-GAINS-CURRENT>                        (4100)
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          1682560
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1686053<F1>
<DISTRIBUTIONS-OF-GAINS>                             0<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                      121313703<F1>
<NUMBER-OF-SHARES-REDEEMED>                  117669088<F1>
<SHARES-REINVESTED>                            1686053<F1>
<NET-CHANGE-IN-ASSETS>                         5327113
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                        2934
<GROSS-ADVISORY-FEES>                           106107
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 332464
<AVERAGE-NET-ASSETS>                          35338975<F1>
<PER-SHARE-NAV-BEGIN>                             1.00<F1>
<PER-SHARE-NII>                                    .05<F1>
<PER-SHARE-GAIN-APPREC>                              0<F1>
<PER-SHARE-DIVIDEND>                               .05<F1>
<PER-SHARE-DISTRIBUTIONS>                            0<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00<F1>
<EXPENSE-RATIO>                                   4.82<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Service Class

</FN>
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 021

   <NAME> IBJ BOND FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         27316851
<INVESTMENTS-AT-VALUE>                        27726703
<RECEIVABLES>                                  1687732
<ASSETS-OTHER>                                   18223
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                29432658
<PAYABLE-FOR-SECURITIES>                       1528397
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       121724
<TOTAL-LIABILITIES>                            1650121
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      27342315
<SHARES-COMMON-STOCK>                             1432<F1>
<SHARES-COMMON-PRIOR>                             1315<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          30370
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        409852
<NET-ASSETS>                                  27782537
<DIVIDEND-INCOME>                                36498
<INTEREST-INCOME>                              1683989
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  295693
<NET-INVESTMENT-INCOME>                        1424794
<REALIZED-GAINS-CURRENT>                         30875
<APPREC-INCREASE-CURRENT>                     (312253)
<NET-CHANGE-FROM-OPS>                          1143416
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          759<F1>
<DISTRIBUTIONS-OF-GAINS>                           495<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                              0<F1>
<NUMBER-OF-SHARES-REDEEMED>                          6<F1>
<SHARES-REINVESTED>                                123<F1>
<NET-CHANGE-IN-ASSETS>                          919690
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       954547
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           132005
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 322093
<AVERAGE-NET-ASSETS>                             14934<F1>
<PER-SHARE-NAV-BEGIN>                            10.72<F1>
<PER-SHARE-NII>                                    .54<F1>
<PER-SHARE-GAIN-APPREC>                          (.12)<F1>
<PER-SHARE-DIVIDEND>                               .54<F1>
<PER-SHARE-DISTRIBUTIONS>                          .38<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.22<F1>
<EXPENSE-RATIO>                                   5.07<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Premium Class

</FN>
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 022

   <NAME> IBJ BOND FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         27316851
<INVESTMENTS-AT-VALUE>                        27726703
<RECEIVABLES>                                  1687732
<ASSETS-OTHER>                                   18223
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                29432658
<PAYABLE-FOR-SECURITIES>                       1528397
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       121724
<TOTAL-LIABILITIES>                            1650121
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      27342315
<SHARES-COMMON-STOCK>                          2716462<F1>
<SHARES-COMMON-PRIOR>                          2505331<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          30370
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        409852
<NET-ASSETS>                                  27782537
<DIVIDEND-INCOME>                                36498
<INTEREST-INCOME>                              1683989
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  295693
<NET-INVESTMENT-INCOME>                        1424794
<REALIZED-GAINS-CURRENT>                         30875
<APPREC-INCREASE-CURRENT>                     (312253)
<NET-CHANGE-FROM-OPS>                          1143416
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1424035<F1>
<DISTRIBUTIONS-OF-GAINS>                        954557<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                        1192811<F1>
<NUMBER-OF-SHARES-REDEEMED>                    1215032<F1>
<SHARES-REINVESTED>                             233352<F1>
<NET-CHANGE-IN-ASSETS>                          919690
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       954547
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           132005
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 322093
<AVERAGE-NET-ASSETS>                          28074137<F1>
<PER-SHARE-NAV-BEGIN>                            10.72<F1>
<PER-SHARE-NII>                                    .54<F1>
<PER-SHARE-GAIN-APPREC>                          (.12)<F1>
<PER-SHARE-DIVIDEND>                               .54<F1>
<PER-SHARE-DISTRIBUTIONS>                          .38<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.22<F1>
<EXPENSE-RATIO>                                   5.07<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Service Class

</FN>
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 031

   <NAME> IBJ CORE EQUITY FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         68550427
<INVESTMENTS-AT-VALUE>                        93980856
<RECEIVABLES>                                   858498
<ASSETS-OTHER>                                  142151
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                94981505
<PAYABLE-FOR-SECURITIES>                       1224012
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        97461
<TOTAL-LIABILITIES>                            1321473
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      57980382
<SHARES-COMMON-STOCK>                             1314<F1>
<SHARES-COMMON-PRIOR>                             1256<F1>
<ACCUMULATED-NII-CURRENT>                       386120
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        9863101
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      25430429
<NET-ASSETS>                                  93660032
<DIVIDEND-INCOME>                              1609449
<INTEREST-INCOME>                                13361
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  791078
<NET-INVESTMENT-INCOME>                         831732
<REALIZED-GAINS-CURRENT>                       9863103
<APPREC-INCREASE-CURRENT>                      9092966
<NET-CHANGE-FROM-OPS>                         19787801
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          247<F1>
<DISTRIBUTIONS-OF-GAINS>                           569<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                              0<F1>
<NUMBER-OF-SHARES-REDEEMED>                          6<F1>
<SHARES-REINVESTED>                                 64<F1>
<NET-CHANGE-IN-ASSETS>                         7047294
<ACCUMULATED-NII-PRIOR>                         839554
<ACCUMULATED-GAINS-PRIOR>                      3055303
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           533300
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 879952
<AVERAGE-NET-ASSETS>                             17932<F1>
<PER-SHARE-NAV-BEGIN>                            12.97<F1>
<PER-SHARE-NII>                                    .14<F1>
<PER-SHARE-GAIN-APPREC>                           2.90<F1>
<PER-SHARE-DIVIDEND>                               .19<F1>
<PER-SHARE-DISTRIBUTIONS>                          .45<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              15.37<F1>
<EXPENSE-RATIO>                                    .93<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Premium Class

</FN>
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 032

   <NAME> IBJ CORE EQUITY FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         68550427
<INVESTMENTS-AT-VALUE>                        93980856
<RECEIVABLES>                                   858498
<ASSETS-OTHER>                                  142151
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                94981505
<PAYABLE-FOR-SECURITIES>                       1224012
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        97461
<TOTAL-LIABILITIES>                            1321473
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      57980382
<SHARES-COMMON-STOCK>                          6091390<F1>
<SHARES-COMMON-PRIOR>                          6675290<F1>
<ACCUMULATED-NII-CURRENT>                       386120
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        9863101
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      25430429
<NET-ASSETS>                                  93660032
<DIVIDEND-INCOME>                              1609449
<INTEREST-INCOME>                                13361
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  791078
<NET-INVESTMENT-INCOME>                         831732
<REALIZED-GAINS-CURRENT>                       9863103
<APPREC-INCREASE-CURRENT>                      9092966
<NET-CHANGE-FROM-OPS>                         19787801
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1284919<F1>
<DISTRIBUTIONS-OF-GAINS>                       3054736<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                        2227903<F1>
<NUMBER-OF-SHARES-REDEEMED>                    3156251<F1>
<SHARES-REINVESTED>                             344448<F1>
<NET-CHANGE-IN-ASSETS>                         7047294
<ACCUMULATED-NII-PRIOR>                         839554
<ACCUMULATED-GAINS-PRIOR>                      3055303
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           533300
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 879952
<AVERAGE-NET-ASSETS>                          88869873<F1>
<PER-SHARE-NAV-BEGIN>                            12.97<F1>
<PER-SHARE-NII>                                    .14<F1>
<PER-SHARE-GAIN-APPREC>                           2.90<F1>
<PER-SHARE-DIVIDEND>                               .19<F1>
<PER-SHARE-DISTRIBUTIONS>                          .45<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              15.37<F1>
<EXPENSE-RATIO>                                    .93<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Service Class

</FN>
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 041

   <NAME> IBJ GROWTH AND INCOME FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         55957246
<INVESTMENTS-AT-VALUE>                        64702885
<RECEIVABLES>                                  1712948
<ASSETS-OTHER>                                   18223
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                66434056
<PAYABLE-FOR-SECURITIES>                       1951370
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       233072
<TOTAL-LIABILITIES>                            2184442
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      52446191
<SHARES-COMMON-STOCK>                             1350<F1>
<SHARES-COMMON-PRIOR>                             1287<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                            9267
<ACCUMULATED-NET-GAINS>                        3067051
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       8745639
<NET-ASSETS>                                  64249614
<DIVIDEND-INCOME>                               572564
<INTEREST-INCOME>                              1687563
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  563776
<NET-INVESTMENT-INCOME>                        1696351
<REALIZED-GAINS-CURRENT>                       3067207
<APPREC-INCREASE-CURRENT>                      3016124
<NET-CHANGE-FROM-OPS>                          7779682
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          475<F1>
<DISTRIBUTIONS-OF-GAINS>                           352<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                              0<F1>
<NUMBER-OF-SHARES-REDEEMED>                          6<F1>
<SHARES-REINVESTED>                                 69<F1>
<NET-CHANGE-IN-ASSETS>                        13651281
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      1173268
<OVERDISTRIB-NII-PRIOR>                          12866
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           341198
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 620521
<AVERAGE-NET-ASSETS>                             15979<F1>
<PER-SHARE-NAV-BEGIN>                            11.78<F1>
<PER-SHARE-NII>                                    .34<F1>
<PER-SHARE-GAIN-APPREC>                           1.26<F1>
<PER-SHARE-DIVIDEND>                               .35<F1>
<PER-SHARE-DISTRIBUTIONS>                          .27<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.76<F1>
<EXPENSE-RATIO>                                   2.98<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Premium Class

</FN>
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000929189

<NAME> IBJ FUNDS TRUST

<SERIES>
   <NUMBER> 042

   <NAME> IBJ GROWTH AND INCOME FUND

       

<S>                             <C>
<PERIOD-TYPE>                   YEAR

<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               NOV-30-1996
<INVESTMENTS-AT-COST>                         55957246
<INVESTMENTS-AT-VALUE>                        64702885
<RECEIVABLES>                                  1712948
<ASSETS-OTHER>                                   18223
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                66434056
<PAYABLE-FOR-SECURITIES>                       1951370
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       233072
<TOTAL-LIABILITIES>                            2184442
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      52446191
<SHARES-COMMON-STOCK>                          5032961<F1>
<SHARES-COMMON-PRIOR>                          4292094<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                            9267
<ACCUMULATED-NET-GAINS>                        3067051
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       8745639
<NET-ASSETS>                                  64249614
<DIVIDEND-INCOME>                               572564
<INTEREST-INCOME>                              1687563
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  563776
<NET-INVESTMENT-INCOME>                        1696351
<REALIZED-GAINS-CURRENT>                       3067207
<APPREC-INCREASE-CURRENT>                      3016124
<NET-CHANGE-FROM-OPS>                          7779682
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1692277<F1>
<DISTRIBUTIONS-OF-GAINS>                       1173072<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                        1505811<F1>
<NUMBER-OF-SHARES-REDEEMED>                    1005584<F1>
<SHARES-REINVESTED>                             240640<F1>
<NET-CHANGE-IN-ASSETS>                        13651281
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      1173268
<OVERDISTRIB-NII-PRIOR>                          12866
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           341198
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 620521
<AVERAGE-NET-ASSETS>                          56908000<F1>
<PER-SHARE-NAV-BEGIN>                            11.79<F1>
<PER-SHARE-NII>                                    .34<F1>
<PER-SHARE-GAIN-APPREC>                           1.26<F1>
<PER-SHARE-DIVIDEND>                               .36<F1>
<PER-SHARE-DISTRIBUTIONS>                          .27<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.76<F1>
<EXPENSE-RATIO>                                   2.98<F1>
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>

<F1>Service Class

</FN>
        

</TABLE>




                                POWER OF ATTORNEY

         We, the undersigned Trustees of IBJ Funds Trust (the
"Funds"), an open-ended, diversified, management investment
company, organized as a Delaware business trust, do hereby
constitute and appoint W. Anthony Turner, Georgette L. Horton,
Steven R. Howard and Scott MacLeod and each of them individually,
our true and lawful attorneys and agents to take any and all
action and execute any and all instruments which said attorneys
and agents may deem necessary or advisable to enable the Funds to
comply with:

         (i) The Securities Act of 1933, as amended, and any rules,
regulations, orders or other requirements of the Securities and
Exchange Commission thereunder, in connection with the
registration under such Securities Act of 1933, as amended, of
shares of beneficial interest of the Funds to be offered by the
Funds;

         (ii) the Investment Company Act of 1940, as amended, and any
rules, regulations, orders or other requirements of the
Securities and Exchange Commission thereunder, in connection with
the registration of the Funds under the Investment Company Act of
1940, as amended; and

         (iii) state securities laws and any rules, regulations,
orders or other requirements of state securities commissions, in
connection with the registration under state securities laws of
the Funds and with the registration under state securities laws
of shares of beneficial interest of the Funds to be offered by
the Funds;

         including specifically, but without limitation of the
foregoing, power and authority to sign the name of the Funds in
its behalf and to affix its seal, and to sign the name of such
Trustee in his behalf as such Trustee to any amendment or
supplement (including post-effective amendments) to the
registration statement or statements filed with the Securities
and Exchange Commission under such Securities Act of 1933, as
amended, and to execute any instruments or documents filed or to
be filed as part of or in connection with such registration

                                     - 25 -

<PAGE>


statement or statements, and to execute any instruments or
documents filed or to be filed as a part of or in connection with
compliance with state securities laws, including, but not limited
to, all state filings for any purpose, state filings in
connection with corporate or trust organization or amending
corporate or trust documentation, filings for purposes of state
tax laws and filings in connection with blue sky regulations; and
the undersigned hereby ratifies and confirms all that said
attorneys and agents shall do or cause to be done by virtue
hereof.

         IN WITNESS WHEREOF, the undersigned place their hands as of
the 20th day of March, 1997.


                                          /s/Robert Dunker
                                          ----------------
                                          Robert Dunker


                                          /s/Stephen V. R. Goodhue
                                          ------------------------
                                          Stephen V. R. Goodhue


                                          /s/Edward F. Ryan
                                          -----------------
                                          Edward F. Ryan


                                          /s/George H. Stewart
                                          --------------------
                                          George H. Stewart

                                     - 26 -



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission