IBJ FUNDS TRUST
485BPOS, 1998-03-30
Previous: PAULA FINANCIAL, 10-K405, 1998-03-30
Next: KNIGHT TRANSPORTATION INC, 10-K, 1998-03-30




   
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON March 30, 1998.

                                                           
                                       FILE NO. 33-83430
                                                          
                                   
    FILE NO. 811-8738


                                                   UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C. 20549
                                                     FORM N-lA
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                (X)

         Post-Effective Amendment No. 5

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940        (X)

         Amendment No. 7

                                                  IBJ Funds Trust
                        (Exact name of Registrant as Specified in Charter)

4400 Computer Drive
Westborough, Massachusetts  01581                   (617) 573-1529
- ---------------------------------                  --------------
(Address of Principal Executive Offices)     (Registrant's Telephone Number)


                                                 Brigid O. Bieber
                                                One Exchange Place
                                            Boston, Massachusetts 02109
                                      (Name and Address of Agent for Service)

With a Copy to:
Steven R. Howard, Esq.
Baker & McKenzie
805 Third Avenue
New York, New York  10022

It is proposed that this filing become effective (check appropriate box):

     (X)   immediately upon filing pursuant to Paragraph (b); on (date) pursuant
           to Paragraph (b); 60 days after filing pursuant to paragraph  (a)(i);
           on (date) pursuant to Paragraph (a)(i); 75 days after filing pursuant
           to paragraph  (a)(ii);  or on (date) pursuant to paragraph (a)(ii) of
           Rule 485.

    




<PAGE>


   
                                    IBJ FUNDS TRUST
                          Registration Statement on Form N-1A
                     Cross Reference Sheet Pursuant to Rule 481(a)

                               SERVICE CLASS PROSPECTUS

                                   Part A--INFORMATION REQUIRED IN A PROSPECTUS:
    
<TABLE>
<CAPTION>
<S>                                                       <C>   

Form N-lA Item                                            Caption in Prospectus



1.         Cover Page                                       Cover Page

2.         Synopsis                                         Fund Expenses;
                                    Fee Table

3.         Condensed Financial Information                  Financial Highlights

4.         General Description of Registrant                Highlights; Investment Policies
                                                            and Practices of the Funds

5.         Management of the Fund                           Management of the Funds

5A.        Management's Discussion                          Not Applicable
           of Fund Performance

6.         Capital Stock and Other Securities               Dividends, Distributions
                                                            and Federal Income Tax;
                                                            Other Information

7.         Purchase of Securities Being Offered             Fund Share Valuation;
                                                            Pricing and Purchase of Fund Shares

8.         Redemption or Repurchase                         Redemption of Fund Shares

9.         Legal Proceedings                                Not Applicable


</TABLE>

<PAGE>


   
                                    IBJ FUNDS TRUST
                          Registration Statement on Form N-1A
                      Cross Reference Sheet Pursuant to Rule 481a

                               PREMIUM CLASS PROSPECTUS

                                   Part A--INFORMATION REQUIRED IN A PROSPECTUS:
    

<TABLE>
<CAPTION>
<S>                                                        <C> 

Form N-lA Item                                            Caption in Prospectus



1.         Cover Page                                       Cover Page

2.         Synopsis                                         Fund Expenses;
                                    Fee Table

3.         Condensed Financial Information                  Financial Highlights

4.         General Description of Registrant                Highlights; Investment Policies
                                                            and Practices of the Funds

5.         Management of the Fund                           Management of the Funds

5A.        Management's Discussion                          Not Applicable
           of Fund Performance

6.         Capital Stock and Other Securities               Dividends, Distribution
                                                            and Federal Income Tax;
                                                            Other Information

7.         Purchase of Securities Being Offered             Fund Share Valuation;
                                                            Pricing and Purchase of Fund Shares

8.         Redemption or Repurchase                         Redemption of Fund Shares

9.         Legal Proceedings                                Not Applicable





</TABLE>


<PAGE>


   


Part B--INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION:
    
<TABLE>
<CAPTION>
<S>                                                       <C>

Form N-lA Item                                            Caption in SAI



10. Cover Page                                            Cover Page

11. Table of Contents                                     Table of Contents

12. General Information and History                       Covered in Part A

13. Investment Objectives and Policies                    Investment Policies;
                                                          Investment Restrictions

14. Management of the Fund                                Management

15. Principal Holders of Securities                       Management

16. Investment Advisory and Other Services                Management; Custodian;
                                                          Independent Auditors

17. Brokerage Allocation                                  Portfolio Transactions

18. Capital Stock and Other Securities                    Other Information; Capitalization

19. Purchase, Redemption, and
      Pricing of Securities Being Offered                 Covered in Part A


20. Tax Status                                            Taxation

21. Underwriters                                          Management

22. Calculations of Performance Data                      Yield and Performance Information

23. Financial Statements                                  Financial Statements

</TABLE>
                                                  IBJ FUNDS Trust
   
                                                4400 Computer Drive
                                       Westborough, Massachusetts 01581-5120
    
   
- ---------------------------------------------------------------------------
         General and Account Information: 1-800-99-IBJFD (1-800-994-2533)
- ---------------------------------------------------------------------------
    
                                             SERVICE CLASS PROSPECTUS

                 IBJ SCHRODER BANK & TRUST COMPANY - Investment Adviser
                                             ("IBJS" OR THE "ADVISER")
   
                 FIRST DATA INVESTOR SERVICES GROUP, INC. - Administrator
                                                     ("FDISG")
    
   
                                   FIRST DATA DISTRIBUTORS, INC. - Distributor
                                                     ("FDDI")
    
- --------------------------------------------------------------------------
   
This  Prospectus  describes  four funds,  a money market fund (the "Money Market
Fund")  and  three  non-money  market  funds  (the  "Non-Money   Market  Funds")
(collectively,  the  "Funds"),  all of which are managed by IBJS.  The Funds and
their investment objectives are:     
  The Reserve Money Market Fund seeks to provide  investors  with current
       income,  liquidity and the  maintenance of a stable $1.00 net asset value
       by investing in high quality, short-term obligations.
   
   The Core Fixed Income Fund seeks to provide investors with a high level
       of total return by investing in debt market securities.
    
   The Core Equity Fund seeks to provide investors with long-term capital
 appreciation.
   
  The Blended Total Return Fund seeks to provide investors with long-term
       capital  appreciation  and  current  income  for a high  total  return by
       investing in a balance of equities and debt market securities.
    
This  Prospectus  describes  only the  "Service  Class" of each Fund  which only
certain  institutional and other investors are qualified to purchase.  Each Fund
also offers a Premium Class of shares. See "Other  Information  Capitalization."
The Funds are  separate  investment  funds of IBJ Funds Trust (the  "Trust"),  a
Delaware business trust and registered management investment company.

An  investment in shares of the Trust is neither  insured nor  guaranteed by the
U.S.  Government.  There can be no assurance  that the Reserve Money Market Fund
will be able to maintain a stable net asset value of $1.00 per share.  Shares of
the Trust are not deposits or obligations of, or guaranteed or endorsed by IBJS,
and are not federally insured by the Federal Deposit Insurance Corporation,  the
Federal  Reserve  Board,  or  any  other  government  agency,  and  may  involve
investment risk, including the possible loss of principal.

This  Prospectus  sets forth  concisely the  information a prospective  investor
should know before investing in any of the Funds and should be read and retained
for information about each Fund.
   
A Statement  of  Additional  Information  (the  "SAI"),  dated  March 30,  1998,
containing  additional  and more detailed  information  about the Funds has been
filed  with  the  Securities  and  Exchange  Commission  ("SEC")  and is  hereby
incorporated by reference into this Prospectus.  It is available  without charge
and can be  obtained  by  writing  or  calling  the  Funds  at the  address  and
information numbers printed above.
    
     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS,  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.
   
March 30, 1998
    


<PAGE>



                                                 TABLE OF CONTENTS

                                                   
                                                      Page



<PAGE>


g:/shared/clients/ibj/edgar/98prepro.doc            50
g:\shared\clients\ibj\edgar\98prepro.doc
   
Fund Expenses..................................      3
Fee Table......................................      3
Financial Highlights...........................      5
Highlights.....................................      7
The Investment Policies and
  Practices of the Funds ......................      11
Management of the Funds........................      17
Fund Share Valuation...........................      19
Pricing and Purchase of Fund Shares............      20
Minimum Purchase Requirements..................      21
Individual Retirement Accounts ................      21
Exchange of Fund Shares........................      21
Redemption of Fund Shares......................      22
Dividends, Distributions and
  Federal Income Tax...........................      24
Investment Restrictions........................      26
Risks of Investing in the Funds ...............      27
Other Information..............................      28
Appendix.......................................      31
    


<PAGE>


                                                   FUND EXPENSES
   
     .........The  following  expense table lists the costs and expenses that an
investor in the Service Class of shares will incur either directly or indirectly
as a shareholder  of a Fund.  The  information  is based upon expenses  incurred
during the fiscal year ended  November  30,  1997.  Shareholders  in the Premium
Class of Shares may be subject to an additional 12b-1 fee up to 0.35% of average
daily net assets and a  shareholder  servicing  charge of up to 0.50% of average
daily net assets. See "Other Information - Capitalization."
    
<TABLE>
<CAPTION>

                                                     FEE TABLE
<S>                                                                <C>          <C>        <C>        <C>

   
                                                                   Reserve      Core                  Blended
                                                                   Money        Fixed      Core       Total
                                                                   Market       Income     Equity     Return
                                                                   Fund         Fund       Fund       Fund

Maximum Sales Load Imposed on Purchases
      (as a percentage of offering price).....................     None         None       None       None
Maximum Sales Load Imposed on Reinvested
      Dividends (as a percentage of offering price)...........     None         None       None       None
Deferred Sales Load (as a percentage of redemption
      proceeds)...............................................     None         None       None       None
Redemption Fees...............................................     None         None       None       None
Exchange Fees.................................................     None         None       None       None

Annual Fund Operating Expenses
      (as a percentage of average net assets)
Management Fees (after waiver)1...............................     0.00%        0.40%      0.50%       0.50%
12b-1 Fees....................................................     None         None       None        None
Other Expenses................................................     0.64%        0.67%      0.39%       0.47%
                                                                   --------     --------   --------    -----
Total Portfolio Operating Expenses (after waiver/reimbursements)1
                                                                   0.64%        1.07%      0.89%       0.97%
                                                                   ========     ========   ========    =====
    
- ---------------------------------
(1)       Reflects  advisory  fees net of fees  waived as a result of a voluntary
         waiver by the Adviser.  Absent such waiver, the Management Fees for the
         Reserve Money Market Fund,  the Core Fixed Income Fund, the Core Equity
         Fund and the  Blended  Total  Return Fund are 0.35%,  0.50%,  0.60% and
         0.60%, respectively,  and the Total Portfolio Operating Expenses of the
         Reserve Money Market Fund,  the Core Fixed Income Fund, the Core Equity
         Fund and the  Blended  Total  Return Fund are 0.99%,  1.17%,  0.99% and
         1.07%, respectively.
</TABLE>

         The  purpose of this table is to assist a  shareholder  in the  Service
Class of shares in understanding the various costs and expenses that an investor
in the Funds will bear.


<PAGE>


Example:*

         You would pay the following expenses on a $1,000  investment,  assuming
(1) 5% gross annual return and (2) redemption at the end of each time period:
<TABLE>
<CAPTION>
<S>                                              <C>                <C>            <C>             <C>  


                                                 Reserve            Core                           Blended
                                                  Money             Fixed            Core        Total Return
                                                  Market           Income           Equity           Fund
                                                   Fund             Fund             Fund

1 year.................................           $  7              $  11            $    9           $  10
3 years................................           $20               $  34            $  28            $  31
5 years................................           $36               $  59            $  49            $  54
10 years...............................           $80               $131             $110             $119

- -------------------------
*        This  example  should  not be  considered  a  representation  of future
         expenses  which may be more or less than those  shown.  The  assumed 5%
         annual  return  is   hypothetical   and  should  not  be  considered  a
         representation  of past or future annual  return;  actual return may be
         greater or less than the assumed amount.

</TABLE>

<PAGE>


                                               FINANCIAL HIGHLIGHTS
   
         The financial data shown below is to assist investors in evaluating the
performance  of the Funds since  February 1, 1995  (commencement  of operations)
through  November 30, 1997. The financial  highlights for the periods  indicated
have  been  audited  by  Coopers  &  Lybrand  L.L.P.,  independent  accountants.
Effective  December  1, 1997,  Ernst & Young LLP  became the Funds'  independent
auditor.  The Funds' financial statements and report of Coopers & Lybrand L.L.P.
are included in the Funds' Annual Report, and are incorporated by reference into
the Funds' SAI. Contact the Funds at 1-800-99-IBJFD  (1-800-994-2533) for a free
copy of the Annual Report or SAI.
    
<TABLE>
<CAPTION>
<S>                                       <C>         <C>         <C>            <C>        <C>             <C>

   
                                             Reserve Money Market Fund                 Core Fixed Income Fund

                                         For the      For the      For the       For the    For the Year    For the
                                          Year         Year         Period        Year         ended         Period
                                          ended        ended       Feb. 1,        ended       Nov. 30,      Feb. 1,
                                        Nov. 30,     Nov. 30,       1995*       Nov. 30,                     1995*
                                           1997         1996     to Nov. 30,       1997         1996      to Nov. 30,
                                                                     1995                                     1995
                                                                 ------------                                 ----

Net Asset Value, Beginning of Period.      $1.00        $1.00        $1.00        $10.22       $10.72        $10.00
                                           -----        -----        -----        ------       ------        ------

Income from Investment Operations:
  Net investment income..............       0.05         0.05         0.04          0.57         0.54          0.48
  Net realized and unrealized gains
(losses) on                                 0.00         0.00         0.00          0.14        (0.12)         0.72
                                            ----         ----         ----          ----        ------         ----
      investment transactions........
  Total   income   from    investment       0.05         0.05         0.04          0.71         0.42          1.20
                                            ----         ----         ----          ----         ----          ----
operations...........................

Less Dividends from:                       (0.05)       (0.05)       (0.04)        (0.57)       (0.54)        (0.48)
  Net investment income..............
  Realized gains.....................       0.00         0.00         0.00          0.00        (0.38)         0.00
                                            ----         ----         ----          ----        ------         ----
Net  change  in net  asset  value per       0.00         0.00         0.00          0.14        (0.50)         0.72
                                            ----         ----         ----          ----        ------         ----
share................................

Net Asset Value, End of Period.......      $1.00        $1.00        $1.00        $10.36       $10.22        $10.72
                                           =====        =====        =====        ======       ======        ======

Total Return(a)......................       4.96%        4.88%        4.55%         7.20%        4.25%        12.28%
Ratios/Supplemental Data:
Net   Assets,   End  of  Period   (in     $25,784      $34,269      $28,943       $31,628      $27,768      $26,849
thousands)...........................
Ratios to average net assets:
  Expenses before                           0.99%        0.95%        0.92%**       1.17%        1.22%         1.22%**
waivers/reimbursements+..............
  Expenses net waivers/reimbursements       0.64%        0.65%        0.64%**       1.07%        1.12%         1.12%**
  Net investment income..............       4.84%        4.82%        5.40%**       5.61%        5.07%         5.59%**
Portfolio Turnover Rate(b)...........       N/A          N/A          N/A           210%         160%          297%

  *  Commencement of operations.
**   Annualized.
+    During the period, certain fees were voluntarily reduced and/or reimbursed.
     If such voluntary fee reductions  and/or  reimbursements  had not occurred,
     the ratios would have been as indicated.
(a) Total return is based on the change in net asset value during and the period
and assumes  reinvestment  of all  dividends  and  distributions.  (b) Portfolio
turnover  is   calculated   on  the  basis  of  the  Fund  as  a  whole  without
distinguishing between the classes of shares issued.     

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>                                     <C>          <C>          <C>             <C>          <C>          <C>


   

                                                  Core Equity Fund                    Blended Total Return Fund

                                         For the      For the       For the       For the     For the       For the
                                          Year         Year         Period          Year         Year        Period
                                          Ended        Ended     Feb. 1, 1995*     Ended        Ended       Feb. 1,
                                        Nov. 30,     Nov. 30,     to Nov. 30,     Nov. 30,     Nov. 30,      1995*
                                           1997         1996         1995           1997          1996    to Nov. 30,
                                                                                                              1995

Net Asset Value, Beginning of Period.     $15.37       $12.97       $10.00         $12.76        $11.79      $10.00
                                          ------       ------       ------         ------        ------      ------

Income from Investment Operations:
  Net investment income..............       0.35         0.14         0.13           0.50          0.34        0.31
  Net realized and unrealized gains
on                                          3.03         2.90         2.84           1.27          1.26        1.79
                                            ----         ----         ----           ----          ----        ----
       investment transactions.......
  Total   income   from    investment       3.38         3.04         2.97           1.77          1.60        2.10
                                            ----         ----         ----           ----          ----        ----
operations...........................
Less Distributions from:                   (0.31)       (0.19)        0.00          (0.50)        (0.36)      (0.31)
  Net investment income..............      (0.24)          ----         ----           -----         ----         ----
  In excess of net investment income.
  Realized gains.....................      (1.53)       (0.45)        0.00          (0.52)        (0.27)       0.00
                                           ------       ------        ----          ------        ------       ----
  Net  change in net asset  value per       1.30         2.40         2.97           0.75          0.97        1.79
share................................

Net Asset Value, End of Period.......     $16.67       $15.37       $12.97         $13.51        $12.76      $11.79
                                          ======       ======       ======         ======        ======      ======
Total Return(a)......................      24.68%       24.61%       29.70%         14.69%        14.08%      20.82%
Ratios/Supplemental Data:
Net   Assets,   End  of  Period   (in                   $93,640    $86,596        $61,867       $64,232     $50,583
thousands)...........................  $105,386
Ratios to average net assets:
  Expenses before                           0.99%        0.99%        1.09%**        1.07%         1.09%       1.15%**
waivers/reimbursements+..............
  Expenses net waivers/reimbursements       0.89%        0.89%        0.89%**        0.97%         0.99%       1.05%**
  Net investment income..............       0.74%        0.93%        1.29%**        2.91%         2.98%       3.04%**
Portfolio Turnover Rate(b)...........       44%          27%          37%           138%           77%         78%
Average Commission Rate(c)...........      $0.0701      $0.0776   ----              $0.0731       $0.0789         ----
                                                                  ------                                        ------


  *      Commencement of operations.
**   Annualized.
+    During the period, certain fees were voluntarily reduced and/or reimbursed.
     If such voluntary fee reductions  and/or  reimbursements  had not occurred,
     the ratios would have been as indicated.
(a) Total return is based on the change in net asset value during and the period
and assumes  reinvestment  of all  dividends  and  distributions.  (b) Portfolio
turnover  is   calculated   on  the  basis  of  the  Fund  as  a  whole  without
distinguishing  between the classes of shares issued.  (c) Represents the dollar
amount of commissions paid on portfolio transactions divided by the total number
of
     portfolio shares purchased and sold for which  commissions were charged and
     is calculated  on the basis of the Fund as a whole  without  distinguishing
     between the classes of shares issued.
    

</TABLE>


<PAGE>



                                                    HIGHLIGHTS


Investment Objectives and Policies of the Funds
   
         This Prospectus  describes four funds,  one money market fund and three
Non-Money  market  funds,  all of which  are  managed  by IBJS.  Each Fund has a
distinct investment objective and policies.
    
Money Market Fund
   
         Reserve  Money  Market Fund.  The  investment  objectives  of the Money
Market Fund are current income,  liquidity and the maintenance of a stable $1.00
net asset value per share by investing in high quality, U.S.  dollar-denominated
short-term  obligations  which are determined by the Adviser to present  minimal
credit risks.
    
   
         The  Money  Market  Fund may  invest  in  obligations  permitted  to be
purchased under Rule 2a-7 of the Investment Company Act of 1940, as amended (the
"1940 Act") including,  but not limited to, (1) obligations issued or guaranteed
by the U.S.  Government  or its agencies or  instrumentalities;  (2)  commercial
paper, loan participation interests,  medium-term notes, asset-backed securities
and other promissory notes, including floating or variable rate obligations; (3)
domestic,  Yankee dollar and Eurodollar  certificates of deposit, time deposits,
money market accounts,  bankers'  acceptances,  commercial paper, bearer deposit
notes  and  other  promissory  notes,   including   floating  or  variable  rate
obligations  issued by U.S. or foreign  bank  holding  companies  and their bank
subsidiaries,  branches and agencies; and (4) repurchase agreements with respect
to (1) - (3)  above.  The Money  Market  Fund will  invest  only in  issuers  or
instruments  that  at the  time  of  purchase  (1)  have  received  the  highest
short-term  rating  by at least two  Nationally  Recognized  Statistical  Rating
Organizations  ("NRSROs") such as "A-1" by Standard & Poor's Corporation ("S&P")
and "P-1" by Moody's Investors Service, Inc.  ("Moody's");  (2) are single rated
and have received the highest  short-term rating by a NRSRO; or (3) are unrated,
but are  determined  to be of  comparable  quality by the  Adviser  pursuant  to
guidelines  approved  by the  Board.  The Money  Market  Fund may also  purchase
securities  on a  "when-issued"  basis  and  purchase  or sell  securities  on a
"forward commitment" basis.         
         The Money Market Fund may also invest in variable  amount master demand
obligations  which are  unsecured  demand  notes that  permit  the  indebtedness
thereunder to vary,  and provide for periodic  adjustments in the interest rate.
Because master demand  obligations are direct lending  arrangements  between the
Money  Market Fund and the issuer,  they are not  normally  traded.  There is no
secondary  market for the notes;  however,  the period of time  remaining  until
payment of principal  and accrued  interest  can be  recovered  under a variable
amount master demand  obligation  generally  shall not exceed seven days. To the
extent this period is exceeded,  the  obligation in question would be considered
illiquid.  Issuers of variable amount master demand obligations must satisfy the
same criteria as set forth for other promissory notes (e.g.,  commercial paper).
The Money Market Fund will invest in variable  amount master demand  obligations
only when such obligations are determined by the Adviser, pursuant to guidelines
established  by the Board of  Trustees,  to be of  comparable  quality  to rated
issuers or  instruments  eligible for  investment  by the Money Market Fund.  In
determining weighted average dollar portfolio maturity, a variable amount master
demand  obligation  will be deemed to have a maturity equal to the longer of the
period of time remaining until the next readjustment of the interest rate or the
period of time  remaining  until the principal  amount can be recovered from the
issuer on demand.        Amortized Cost Method of Valuation for the Money Market
Fund

         Portfolio  investments of the Money Market Fund are valued based on the
amortized  cost  valuation  technique  pursuant to Rule 2a-7 under the 1940 Act.
Obligations in which the Money Market Fund invests have remaining  maturities of
397 days or less,  although  instruments  subject to repurchase  agreements  and
certain variable and floating rate obligations may bear longer final maturities.
The weighted average dollar portfolio maturity of the Money Market Fund will not
exceed  90  days.  See  "Determination  of Net  Asset  Value"  in the SAI for an
explanation of the amortized cost valuation method.

Non-Money Market Funds:

         Core Fixed  Income  Fund.  The  investment  objective of the Core Fixed
Income Fund is to provide a high total return (appreciation plus current income)
by investing  at least 65% of its total assets in bonds such as U.S.  Government
securities,  corporate bonds, asset-backed securities (including mortgage-backed
securities), savings and loan and U.S. and foreign bank obligations,  commercial
paper, and related repurchase agreements. A minimum of 65% of the portfolio will
be  invested  in  securities  rated  "A" or better  by a NRSRO,  or if  unrated,
determined by the Adviser to be of comparable quality.  The Fund may also invest
in convertible  securities,  preferred stocks and debt of foreign governments or
corporations.  Interest rate futures and/or options and options on interest rate
futures may be used to hedge the  portfolio  against  reinvestment  and interest
rate risk when deemed necessary.  For purposes of this Fund, a "bond" is defined
as a debt instrument with a fixed interest rate. The Fund may hold cash reserves
if it is believed advisable for temporary defensive or emergency  purposes.  The
Fund  has no  limitation  as to  average  maturity  or  maturity  of  individual
securities.
   
     Core  Equity  Fund.  The  objective  of the  Core  Equity  Fund  is to seek
long-term capital appreciation through investment in a diversified  portfolio of
common stock (and securities  convertible into common stock) of publicly traded,
established  companies.  At least 65% of the Fund's total assets will consist of
common  stocks  of  publicly  traded  U.S.  companies,  convertible  securities,
preferred stocks of U.S.  companies,  equity  securities of foreign companies if
those  securities  are traded  "over-the-counter"  typically  through the NASDAQ
system,  American Depository Receipts ("ADRs"),  and warrants of U.S. companies.
Each  stock  that is  purchased  will be  selected  on the  weight of  available
evidence,  including but not limited to: (1) the company's  fundamental business
outlook and competitive position,  (2) the valuation of the security relative to
its own historical norms, to the industry in which the company competes,  and to
the market as a whole,  and (3) the momentum of earnings  growth  expected to be
generated  by the  company.  IBJS will seek to control  performance  risk in two
ways: (1) relative to the market,  by diversifying  investments  across economic
sectors and amongst small-, medium-, and large-capitalization companies, and (2)
by  increasing  the level of money  market  reserves  and/or  employing  hedging
vehicles  (futures  and/or  options)  when risks of a  substantial  stock market
correction  have  risen to  levels  where  such  action  appears  warranted.  In
addition,  assets  may be held  in debt  securities  (it is the  Fund's  current
intention  to  restrict  these debt  securities  to those rated in the top three
quality  categories by Moody's or S&P or determined to be of equivalent  quality
by  IBJS),   cash  or  cash  equivalents,   U.S.   Government   securities,   or
nonconvertible  preferred  stock.  The Fund may  invest  up to 25% of its  total
assets in investment  grade debt  obligations.  Except for  temporary  defensive
purposes,  the Fund will not hold more than 20% of its total  assets in the form
of cash or cash  equivalents at any given time.       Blended Total Return Fund.
The  objective  of the Blended  Total Return Fund is to provide  investors  with
long-term  capital  appreciation  and  current  income for high total  return by
investing in a balance of equities and debt market securities.
   
         The  debt  market  portion  of the Fund  will  invest  in fixed  income
securities such as U.S.  Government  securities,  corporate bonds,  asset-backed
securities (including mortgage-backed securities), savings and loan and U.S. and
foreign bank obligations,  commercial paper, and related repurchase  agreements,
convertible  securities,  preferred  stocks and debt of foreign  governments  or
corporations.  The Fund is permitted to invest in  below-investment  grade (high
yield) bonds,  but will always  maintain an investment  grade  weighted  average
rating on the fixed  income  portion of the  portfolio.  Interest  rate  futures
and/or  options and options on  interest  rate  futures may be used to hedge the
portfolio against reinvestment and interest rate risk when deemed necessary. The
Fund  has no  limitation  as to  average  maturity  or  maturity  of  individual
securities.
    
   
         The equity portion of the Fund will invest in common stocks of publicly
traded  U.S.  companies,   convertible  securities,  preferred  stocks  of  U.S.
companies,  securities  of  foreign  companies  if those  securities  are traded
"over-the-counter"  typically  through the NASDAQ system,  ADRs, and warrants of
U.S.  companies.  Each stock that is purchased will be selected on the weight of
available evidence,  including but not limited to: (1) the company's fundamental
business  outlook and  competitive  position,  (2) the valuation of the security
relative  to its own  historical  norms,  to the  industry  in which the company
competes,  and to the market as a whole, and (3) the momentum of earnings growth
expected to be generated by the company.  IBJS will seek to control  performance
risk in two ways: (1) relative to the market, by diversifying investments across
economic  sectors  and  amongst  small-,   medium-,   and   large-capitalization
companies,  and (2) by  increasing  the level of money  market  reserves  and/or
employing  derivative  hedging  vehicles  (futures and/or options on securities)
when risks of a substantial  stock market  correction have risen to levels where
such action appears warranted.
    
         The Fund will  generally  invest  30-70% of its total  assets in equity
securities and the remaining 30-70% in debt market securities. The Fund will not
hold more than 20% of its total  assets in the form of cash or cash  equivalents
at any given time except for temporary defensive purposes.

Short-Term Trading for the Core Equity Fund and Blended Total Return Fund

         Under  certain  market  conditions,  both the Core  Equity Fund and the
Blended Total Return Fund may seek profits by short-term trading.  The length of
time a Fund has held a particular  security is not generally a consideration  in
investment  decisions.  A change in the number of securities  owned by a Fund is
known as "portfolio  turnover." To the extent short-term  trading strategies are
used, a Fund's  portfolio  turnover rate may be higher than that of other mutual
funds.  Portfolio turnover generally involves some expense to a Fund,  including
brokerage commissions or dealer mark-ups and other transaction costs on the sale
of securities and reinvestment in other securities. Such transactions may result
in realization of taxable capital gains.

Risks of Investing in the Funds

         The Money Market Fund attempts to maintain the value of its shares at a
constant  $1.00 share price,  although  there can be no assurance that the Money
Market Fund will always be able to do so. The Money  Market Fund may not achieve
as high a level  of  current  income  as other  funds  that do not  limit  their
investments  to the high  quality  securities  in which  the Money  Market  Fund
invests.

         The price per share of the Non-Money  Market Funds will  fluctuate with
changes in value of the investments held by each Fund.  Additionally,  there can
be no  assurance  that  a Fund  will  achieve  its  investment  objective  or be
successful  in  preventing  or  minimizing  the risk of loss that is inherent in
investing in particular types of securities.  Such risks include the sensitivity
of the cash  flows and  yields  of  separately  traded  interest  and  principal
components  of  obligations  to  the  rate  of  principal  payments   (including
prepayments).  With  respect  to  mortgage-backed  securities,  risks  include a
similar  sensitivity to the rate of  prepayments in that,  although the value of
fixed-income  securities  generally increases during periods of falling interest
rates as a result of prepayments and other factors,  this is not always the case
with respect to mortgage-backed securities.  Asset-backed securities involve the
risk that such securities do not usually have the benefit of a complete security
interest in the related collateral. Positions in options, futures and options on
futures  involve  the risks that such  options  and  futures may fail as hedging
techniques,  that the loss from investing in futures transactions is potentially
unlimited and that closing  transactions  may not be effected  where a secondary
liquid market does not exist.  Further,  investment in the securities of issuers
in any foreign country involves special risks and  considerations  not typically
associated  with  investing in U.S.  issuers.  Bonds involve the risk that their
price will decrease if interest rates increase.

Management of the Funds

          IBJS acts as investment adviser to all of the Funds. For its services,
     IBJS receives a fee from each Fund based upon each Fund's average daily net
     assets. See "Fee Table" and "Management of the Funds" in this Prospectus.
   
         FDISG, 4400 Computer Drive, Westborough, Massachusetts 01581-5120, acts
as  administrator  to the Funds pursuant to an  Administration  Agreement  dated
March 1, 1998.  For its services,  FDISG  receives a fee from the Funds based on
each Fund's  average  daily net assets.  See  "Management  of the Funds" in this
Prospectus.
    
Guide to Investing in the IBJ Family of Funds
   
         Purchase  orders  for the Money  Market  Fund  received  by 12:00  noon
Eastern  Standard Time will become  effective that day.  Purchase orders for the
Non-Money  Market  Funds  received by your IBJS  representative  in "good order"
prior to 4:00 p.m.,  Eastern  Standard Time, and  transmitted to the Distributor
prior to 4:00 p.m. Eastern Standard Time, will become effective that day.     
                  ...Minimum Initial Investment                 $1,000
                  ..Minimum Initial Investment for IRAs                 $   250
                  ..Minimum Subsequent Investment                 $     50

         The Funds are purchased at net asset value.

         Shareholders  may  exchange  shares  between  Funds  in  the  Trust  by
telephone or mail. Exchanges may not be effected by facsimile.

                  ..Minimum initial exchange                 $    500
                      (minimum for subsequent exchanges)

          Shareholders may redeem shares by telephone,  mail or wire. Shares may
     not be redeemed by facsimile.
   
          If a  redemption  request  is  received  by 12:00  noon  Eastern
              Standard  Time,  proceeds  for  the  Money  Market  Fund  will  be
              transferred to a designated account that day.
    
          The Funds  reserve  the  right to  redeem  upon not less than 30
              days'  notice  all  shares  in a  Fund's  account  which  have  an
              aggregate value of $500 or less.

              (Redemption  by telephone  and wire is not  available for IRAs and
trust relationships of IBJS.)

         All  dividends  and  distributions   will  be  automatically   paid  in
additional  shares at net asset value of the applicable Fund unless cash payment
is requested.

          Distributions  for the Core  Equity Fund are paid at least once
              annually, distributions for the Blended Total Return Fund are paid
              quarterly and distributions for the other Funds are paid monthly.


                         THE INVESTMENT POLICIES AND PRACTICES OF THE FUNDS
   
         Each Fund is a separate investment fund or portfolio, commonly known as
a mutual fund. The Funds are portfolios of the Trust,  which is organized  under
the laws of Delaware as an open-end,  management investment company. The Trust's
Board of Trustees  oversees the overall  management  of the Funds and elects the
officers of the Trust.     
               The  investment  objective of the Reserve Money Market Fund
                  is to provide investors with current income, liquidity and the
                  maintenance  of a stable $1.00 net asset value by investing in
                  high quality, short-term obligations.

              The  investment  objective of the Core Fixed Income Fund is
                  to  provide  investors  with a high  level of total  return by
                  investing in debt market securities.

               The  investment  objective  of the Core  Equity  Fund is to
                  provide investors with long-term capital appreciation.

             The  investment  objective of the Blended Total Return Fund
                  is to provide  investors with long-term  capital  appreciation
                  and current  income for a high total  return by investing in a
                  balance of equities and debt market securities.
   
         Each Fund follows its own investment objectives and policies, including
certain   investment   restrictions.   The  SAI  contains  specific   investment
restrictions  which govern the Funds'  investments.  Those  restrictions and the
Funds' investment objectives are fundamental policies, which means that they may
not be changed  without a majority vote of shareholders of the affected Fund. It
is the intention of the Funds, unless otherwise indicated,  that with respect to
the Funds' policies that are a result of application of law, the Funds will take
advantage of the  flexibility  provided by rules or  interpretations  of the SEC
currently in existence or  promulgated  in the future,  or changes to such laws.
Except for the  objectives  and those  restrictions  specifically  identified as
fundamental,  all other  investment  policies  and  practices  described in this
Prospectus and in the SAI are not  fundamental  and may change solely with Board
of Trustees approval.
    
         The Adviser selects investments and makes investment decisions based on
the  investment  objective  and  policies  of  each  Fund.  The  following  is a
description of securities and investment practices.
   
          U.S.  Treasury  Obligations (All Funds).  The Funds may invest in U.S.
     Treasury obligations,  which are backed by the full faith and credit of the
     U.S.  Government as to the timely  payment of principal and interest.  U.S.
     Treasury  obligations  consist of bills,  notes,  and bonds and  separately
     traded interest and principal  component parts of such obligations known as
     STRIPS which generally differ in their interest rates and maturities.  U.S.
     Treasury bills,  which have maturities of up to one year, notes, which have
     original  maturities  ranging from one year to 10 years,  and bonds,  which
     have original  maturities of 10 to 30 years, are direct  obligations of the
     U.S.  Government.  The Funds may invest in privately  placed U.S.  Treasury
     obligations.
    
   
          U.S. Government Securities (All Funds). U.S. Government securities are
     obligations  issued or guaranteed by the U.S.  Government,  its agencies or
     instrumentalities.  U.S.  Government  securities  include  debt  securities
     issued or guaranteed by U.S.  Government-sponsored  enterprises and federal
     agencies and  instrumentalities.  Some types of U.S. Government  securities
     are  supported by the full faith and credit of the U.S.  Government or U.S.
     Treasury  guarantees,  such as mortgage-backed  certificates  guaranteed by
     Ginnie Mae ("GNMA")  (formerly  known as the Government  National  Mortgage
     Association).   Other  types  of  U.S.  Government   securities,   such  as
     obligations of the Student Loan  Marketing  Association,  provide  recourse
     only to the credit of the agency or instrumentality issuing the obligation.
     In the case of  obligations  not backed by the full faith and credit of the
     U.S.  Government,   the  investor  must  look  to  the  agency  issuing  or
     guaranteeing the obligation for ultimate repayment. The Funds may invest in
     privately placed U.S. Government securities.
    
   
         Commercial  Paper (All Funds).  Commercial  paper  includes  short-term
unsecured promissory notes,  variable rate demand notes and variable rate master
demand  notes  issued by both  domestic  and  foreign  bank  holding  companies,
corporations  and  financial  institutions  and  U.S.  Government  agencies  and
instrumentalities  (but only includes taxable securities).  All commercial paper
purchased  by the Funds is, at the time of  investment,  rated in one of the top
two rating  categories of at least one NRSRO, or if not rated is, in the opinion
of the Adviser, of an investment quality comparable to rated commercial paper in
which the Funds may invest, or, with respect to the Money Market Fund, (i) rated
"P-1" by Moody's and "A-1" or better by S&P or in a comparable  rating  category
by any two  NRSROs  that have  rated  the  commercial  paper or (ii)  rated in a
comparable category by only one such organization if it is the only organization
that has rated the commercial paper.         
         Corporate  Debt  Securities  (All  Funds).  These  Funds  may  purchase
corporate  debt  securities,  subject  to the rating  and  quality  requirements
specified  with  respect to each Fund as set forth in  "Highlights  - Investment
Objectives and Policies" in this Prospectus.  The Funds may invest in both rated
or unrated  commercial paper and rated or unrated  corporate debt obligations of
foreign issuers that meet the same quality criteria applicable to investments by
the Funds in  commercial  paper  and  corporate  debt  obligations  of  domestic
issuers.
    
         Mortgage-Related  Securities (All Funds).  These Funds are permitted to
invest  in  mortgage-related  securities,  subject  to the  rating  and  quality
requirements  specified  for debt  securities  with respect to each such Fund in
"Highlights - Investment  Objectives and Policies" in this Prospectus.  Mortgage
pass-through  securities  are  securities  representing  interests in "pools" of
mortgages in which payments of both interest and principal on the securities are
made  monthly,  in  effect,  "passing  through"  monthly  payments  made  by the
individual borrowers on the mortgage loans which underlie the securities (net of
fees paid to the issuer or  guarantor  of the  securities).  Early  repayment of
principal on mortgage  pass-through  securities  (arising  from  prepayments  of
principal due to sale of the underlying property,  refinancing,  or foreclosure,
net of fees and costs which may be  incurred)  may expose a Fund to a lower rate
of return  upon  reinvestment  of  principal.  Also,  if a  security  subject to
prepayment has been purchased at a premium, in the event of prepayment the value
of the premium would be lost. Like other fixed-income securities,  when interest
rates rise,  the value of  mortgage-related  securities  generally will decline;
however,  when interest rates decline, the value of mortgage-related  securities
with  prepayment  features  may  not  increase  as much  as  other  fixed-income
securities.  In recognition  of this  prepayment  risk to investors,  the Public
Securities  Association (the "PSA") has standardized the method of measuring the
rate of mortgage  loan  principal  prepayments.  The PSA  formula,  the Constant
Prepayment  Rate or other similar  models that are standard in the industry will
be used by the Funds in  calculating  maturity  for  purposes of  investment  in
mortgage-related  securities. A rise in interest rates will also likely increase
inherent volatility of these securities as lower than estimated prepayment rates
will alter the expected life of the securities to effectively convert short-term
investments into long-term investments.

         Payment  of  principal  and  interest  on  some  mortgage  pass-through
securities  (but not the  market  value  of the  securities  themselves)  may be
guaranteed by the full faith and credit of the U.S.  Government  (in the case of
securities guaranteed by GNMA) or guaranteed by agencies or instrumentalities of
the  U.S.  Government  (in the  case of  securities  guaranteed  by the  Federal
National  Mortgage  Association  ("FNMA")  or the  Federal  Home  Loan  Mortgage
Corporation ("FHLMC"),  which are supported only by the discretionary  authority
of  the  U.S.  Government  to  purchase  the  agency's  obligations).   Mortgage
pass-through securities created by non-governmental  issuers (such as commercial
banks,  savings and loan  institutions,  private mortgage  insurance  companies,
mortgage bankers and other secondary market issuers) may be supported in various
forms of insurance or guarantees issued by governmental entities.

         Collateralized  Mortgage  Obligations  ("CMOs") are hybrid  instruments
with  characteristics  and  risks of both  mortgage-backed  bonds  and  mortgage
pass-through securities.  Similar to a bond, interest and prepaid principal on a
CMO are paid, in most cases, semi-annually.  CMOs may be collateralized by whole
mortgage loans but are more typically  collateralized  by portfolios of mortgage
pass-through  securities  guaranteed by GNMA, FHLMC or FNMA. CMOs are structured
in multiple  classes,  with each class  bearing a different  stated  maturity or
interest rate.  Certain CMOs have recently posed liquidity  problems in changing
rate environments.

         Asset-Backed  Securities  (All  Funds).  These Funds are  permitted  to
invest  in   asset-backed   securities,   subject  to  the  rating  and  quality
requirements  for debt  securities  specified  with respect to each such Fund in
"Highlights - Investment  Objectives and Policies" in this  Prospectus.  Through
the use of trusts and special  purpose  subsidiaries,  various  types of assets,
primarily  home equity loans and  automobile  and credit card  receivables,  are
being   securitized  in   pass-through   structures   similar  to  the  mortgage
pass-through  structures described above.  Consistent with the Funds' investment
objectives, policies and quality standards, a Fund may invest in these and other
types of asset-backed securities which may be developed in the future.
   
         Asset-backed  securities  involve  certain  risks that are not posed by
Mortgage-related  securities,  resulting mainly from the fact that  Asset-backed
securities do not usually contain the benefit of a complete security interest in
the related  collateral.  For example,  credit card  receivables  generally  are
unsecured  and the debtors are entitled to the  protection  of a number of state
and Federal  consumer  credit laws,  some of which may reduce the ability of the
Fund, as an investor, to obtain full payment in the event of default insolvency.
In the  case of  automobile  receivables,  due to  various  legal  and  economic
factors,  proceeds from  repossessed  collateral may not always be sufficient to
support payments on these  securities.  The risks  associated with  Asset-backed
securities  are often reduced by the addition of credit  enhancements  such as a
letter of credit from a bank, excess collateral or a third-party guarantee. With
respect to Asset-backed securities arising from secured debt (such as automobile
receivables),  there  is a risk  that  parties  other  than the  originator  and
servicer  of the loan may  acquire a security  interest  superior to that of the
securities holders.     
         Common  Stocks (Core Fixed  Income  Fund,  Core Equity Fund and Blended
Total Return Fund).  Common stock represents the residual  ownership interest in
the issuer after all of its  obligations  and  preferred  stocks are  satisfied.
Common  stock  fluctuates  in  price  in  response  to many  factors,  including
historical  and  prospective  earnings of the  issuer,  the value of its assets,
general economic  conditions,  interest rates,  investor  perceptions and market
volatility.

         Preferred  Stocks (Core Fixed Income Fund, Core Equity Fund and Blended
Total  Return  Fund).  Preferred  stock has a  preference  over common  stock in
liquidation  and  generally  in dividends as well,  but is  subordinated  to the
liabilities  of the issuer in all  respects.  Preferred  stock may or may not be
convertible  into common stock. As a general rule, the market value of preferred
stock with a fixed dividend rate and no conversion element varies inversely with
interest rates and perceived credit risk.  Because  preferred stock is junior to
debt securities and other obligations of the issuer, deterioration in the credit
quality of the issuer  will cause  greater  changes in the value of a  preferred
stock  than  in  a  more  senior  debt  security   with  similar   stated  yield
characteristics.    
         American  Depository Receipts (Core Fixed Income Fund, Core Equity Fund
and  Blended  Total  Return  Fund).  ADRs are U.S.  dollar-denominated  receipts
generally issued by domestic banks,  which evidence the deposit with the bank of
a foreign issuer and which are publicly traded on exchanges or  over-the-counter
in the United States.
    
   
         These  Funds may each  invest in both  sponsored  and  unsponsored  ADR
programs. There are certain risks associated with investments in unsponsored ADR
programs.  Because the non-U.S.  company does not  actively  participate  in the
creation of the ADR program,  the  underlying  agreement for service and payment
will be between the  depository  and the  shareholder.  The company  issuing the
stock underlying the ADR pays nothing to establish the unsponsored  facility, as
fees for ADR issuance and cancellation are paid by brokers.  Investors  directly
bear the expenses  associated with  certificate  transfer,  custody and dividend
payment.     
         In an unsponsored ADR program,  there also may be several  depositories
with no  defined  legal  obligations  to the  non-U.S.  company.  The  duplicate
depositories may lead to marketplace confusion because there would be no central
source of information to buyers,  sellers and intermediaries.  The efficiency of
centralization  gained in a sponsored  program can greatly  reduce the delays in
delivery of dividends and annual reports. In addition,  with respect to all ADRs
there is always the risk of loss due to currency fluctuations.

         Investments  in ADRs involve  certain risks not  typically  involved in
purely domestic  investments,  including  future foreign  political and economic
developments,  and the  possible  imposition  of  foreign  governmental  laws or
restrictions  applicable  to such  investments.  Securities  of foreign  issuers
through ADRs are subject to different economic, financial,  political and social
factors.  Individual  foreign economies may differ favorably or unfavorably from
the U.S. economy in such respects as growth of gross national  product,  rate of
inflation,  capital  reinvestment,  resources,  self-sufficiency  and balance of
payments position.  With respect to certain countries,  there is the possibility
of  expropriation  of  assets,   confiscatory  taxation,   political  or  social
instability or diplomatic developments which could adversely affect the value of
the particular  ADR. There may be less publicly  available  information  about a
foreign  company than about a U.S.  company,  and foreign  companies  may not be
subject  to  accounting,   auditing  and  financial   reporting   standards  and
requirements comparable to those of U.S. companies.    
         Investment  in Foreign  Securities  (All  Funds).  These Funds may each
invest in securities of foreign governmental and private issuers. Investments in
foreign  securities  involve  certain  considerations  that  are  not  typically
associated  with  investing in domestic  securities.  There may be less publicly
available  information  about a foreign  issuer  than about a  domestic  issuer.
Foreign issuers also are not generally subject to uniform  accounting,  auditing
and financial  reporting  standards  comparable to those  applicable to domestic
issuers. In addition, with respect to certain foreign countries, interest may be
withheld at the source under foreign income tax laws, and there is a possibility
of expropriation or confiscatory  taxation,  political or social  instability or
diplomatic developments that could adversely affect investments in securities of
issuers   located  in  those   countries.   These   investments   must  be  U.S.
dollar-denominated with respect to the Money Market Fund.
    
         Convertible and  Exchangeable  Securities (Core Fixed Income Fund, Core
Equity Fund and Blended Total Return Fund).  These Funds are permitted to invest
in convertible and  exchangeable  securities,  subject to the rating and quality
requirements  specified  with respect to equity  securities  for the Core Equity
Fund in "Highlights - Investment  Objectives  and Policies" in this  Prospectus.
Convertible securities generally offer fixed interest or dividend yields and may
be  converted  either at a stated  price or stated rate for common or  preferred
stock. Exchangeable securities may be exchanged on specified terms for common or
preferred stock.  Although to a lesser extent than with fixed income  securities
generally,  the  market  value of  convertible  securities  tends to  decline as
interest  rates  increase and,  conversely,  tends to increase as interest rates
decline. In addition,  because of the conversion or exchange feature, the market
value of convertible or exchangeable  securities tends to vary with fluctuations
in the market value of the underlying common or preferred stock. Debt securities
that are  convertible  into or  exchangeable  for  preferred or common stock are
liabilities of the issuer but are generally  subordinated  to senior debt of the
issuer.  The Funds may invest in convertible  securities  rated below investment
grade.    
         Below-Investment  Grade;  High Yield  Securities  (Blended Total Return
Fund). The Blended Total Return Fund is permitted to invest in  below-investment
grade  (high-yield)  securities  with high yields and high risks.  Fixed  income
securities which are rated below "Baa3" by Moody's or "BBB-" by S&P,  frequently
referred  to as high  yield  securities,  are  considered  to  have  speculative
characteristics  and changes in economic  conditions or other  circumstances are
more  likely to lead to a  weakened  capacity  to make  principal  and  interest
payments  than in the  case of  higher-rated  securities.  Such  securities  are
subject to a substantial degree of credit risk.
    
         Domestic and Foreign Bank  Obligations (All Funds).  These  obligations
include,  but are not restricted to, certificates of deposit,  commercial paper,
Yankee certificates of deposit, bankers' acceptances, Eurodollar certificates of
deposit and time deposits,  promissory  notes and medium term deposit notes. The
Funds will not invest in any obligations of their  affiliates,  as defined under
the 1940 Act.

         Each Fund limits its  investment in United States bank  obligations  to
obligations  of United  States banks  (including  foreign  branches).  Each Fund
limits  its   investment   in  foreign  bank   obligations   to  United   States
dollar-denominated   obligations  of  foreign  banks  (including  United  States
branches  of  foreign  banks)  which in the  opinion of the  Adviser,  are of an
investment quality comparable to obligations of United States banks which may be
purchased  by the  Funds.  There is no  limitation  on the  amount of the Funds'
assets  which may be invested  in  obligations  of foreign  banks which meet the
conditions set forth herein.

         Fixed time deposits may be withdrawn on demand by the investor, but may
be subject  to early  withdrawal  penalties  which vary  depending  upon  market
conditions  and  the  remaining  maturity  of  the  obligation.   There  are  no
contractual  restrictions  on the right to transfer a  beneficial  interest in a
fixed  time  deposit  to a third  party,  although  there is no market  for such
deposits.  Investments  in fixed time deposits  subject to withdrawal  penalties
maturing from two days through seven days may not exceed 15% of the value of the
net assets of the Non-Money  Market Funds and 10% of the value of the net assets
of the Money Market Fund.
   
         Obligations  of foreign banks  involve  somewhat  different  investment
risks than those  affecting  obligations  of United States banks,  including the
possibilities that their liquidity could be impaired because of future political
and economic  developments,  that the  obligations  may be less  marketable than
comparable obligations of United States banks, that a foreign jurisdiction might
impose withholding taxes on interest income payable on those  obligations,  that
foreign  deposits  may be  seized or  nationalized,  that  foreign  governmental
restrictions  such as exchange  controls  may be adopted  which might  adversely
affect the payment of principal and interest on those  obligations  and that the
selection of those  obligations may be more difficult  because there may be less
publicly  available  information  concerning  foreign  banks or the  accounting,
auditing  and  financial   reporting   standards,   practices  and  requirements
applicable  to foreign  banks may differ from those  applicable to United States
banks. In that  connection,  foreign banks are not subject to examination by any
U.S. Government agency or instrumentality.     
         Investments  in  Eurodollar  and  Yankee  dollar  obligations   involve
additional  risks.  Most notably,  there  generally is less  publicly  available
information about foreign companies;  there may be less governmental  regulation
and supervision;  they may use different accounting and financial standards; and
the  adoption of foreign  governmental  restrictions  may  adversely  affect the
payment of principal and interest on foreign investments.  In addition,  not all
foreign branches of United States banks are supervised or examined by regulatory
authorities as are United States banks,  and such branches may not be subject to
reserve requirements.

         Zero Coupon Securities (All Funds). The Funds may invest in zero coupon
securities.  A zero coupon  security  pays no interest to its holder  during its
life and is sold at a discount to its face value at maturity.  The market prices
of zero coupon securities  generally are more volatile than the market prices of
securities that pay interest  periodically  and are more sensitive to changes in
interest rates than non-zero  coupon  securities  having similar  maturities and
credit qualities. Although zero coupon securities do not pay interest to holders
prior to  maturity,  federal  income  tax law  requires a Fund to  recognize  as
interest  income a portion of the  security's  discount  each year and that this
income must then be distributed to  shareholders  along with other income earned
by the Fund.  To the  extent  that any  shareholders  in a Fund elect to receive
their  dividends  in cash rather than  reinvest  such  dividends  in  additional
shares,  cash to make  these  distributions  will have to be  provided  from the
assets of the Fund or other  sources  such as  proceeds  of sales of Fund shares
and/or sales of portfolio  securities.  In such cases, the Fund will not be able
to purchase  additional income producing  securities with cash used to make such
distributions and its current income may ultimately be reduced as a result.

         Variable  rate demand  obligations  (All Funds).  Variable  rate demand
obligations have a maturity of 397 days or less with respect to the Money Market
Fund or  generally  five to twenty years with  respect to the  Non-Money  Market
Funds,  but carry with them the right of the holder to put the  securities  to a
remarketing agent or other entity on short notice, typically seven days or less.
Generally,  the remarketing agent will adjust the interest rate every seven days
(or at other intervals corresponding to the notice period for the put), in order
to maintain the  interest  rate at the  prevailing  rate for  securities  with a
seven-day maturity.  The remarketing agent is typically a financial intermediary
that  has  agreed  to  perform  these  services.  Variable  rate  master  demand
obligations  permit a Fund to invest  fluctuating  amounts at  varying  rates of
interest pursuant to direct  arrangements  between the Funds, as lender, and the
borrower.  Because the obligations are direct lending  arrangements  between the
Funds and the  borrower,  they will not  generally  be  traded,  and there is no
secondary  market for them,  although they are redeemable (and thus  immediately
repayable by the borrower) at principal amount,  plus accrued  interest,  at any
time.  The  borrower  also may  prepay up to the full  amount of the  obligation
without  penalty.  While master demand  obligations,  as such, are not typically
rated by credit rating agencies,  if not so rated, a Fund may, under its minimum
rating  standards,  invest in them only if, in the opinion of the Adviser,  they
are of an investment  quality  comparable to other debt obligations in which the
Funds may invest and are within the  credit  quality  policies,  guidelines  and
procedures  established by the Board of Trustees.  See "Investment  Policies" in
the SAI for further  details on variable  rate demand  obligations  and variable
rate master demand obligations.

         Other Mutual Funds (All Funds). Each Fund may invest in shares of other
open-end,  management  investment  companies,  subject to the limitations of the
1940 Act and  subject to such  investments  being  consistent  with the  overall
objective  and policies of the Fund making such  investment,  provided  that any
such purchases will be limited to shares of unaffiliated  investment  companies.
The  purchase of  securities  of other mutual funds  results in  duplication  of
expenses  such  that  investors  indirectly  bear a  proportionate  share of the
expenses of such mutual funds including operating costs, and investment advisory
and administrative fees.

         "When-Issued" and "Forward  Commitment"  Transactions (All Funds).  The
Funds may purchase  securities on a when issued and delayed  delivery  basis and
may purchase or sell securities on a forward  commitment  basis.  When issued or
delayed delivery transactions arise when securities are purchased by a Fund with
payment  and  delivery  taking  place in the  future in order to secure  what is
considered  to be an  advantageous  price  and  yield to the Fund at the time of
entering into the transaction.  A forward commitment transaction is an agreement
by a Fund to purchase or sell securities at a specified future date. When a Fund
engages in these  transactions,  the Fund relies on the buyer or seller,  as the
case may be, to  consummate  the sale.  Failure  to do so may result in the Fund
missing  the   opportunity  to  obtain  a  price  or  yield   considered  to  be
advantageous.   When  issued  and  delayed  delivery  transactions  and  forward
commitment transactions may be expected to occur a month or more before delivery
is due.  However,  no payment or  delivery  is made by a Fund until it  receives
payment or delivery from the other party to the transaction.  A separate account
containing only liquid assets equal to the value of purchase commitments will be
maintained with the Funds' custodian until payment is made.
   
         Loans of Portfolio  Securities (All Funds). To increase current income,
each Fund may lend its  portfolio  securities in an amount up to 33-1/3% of each
such Fund's total assets (including the market value of the collateral received)
to brokers, dealers and financial institutions,  provided certain conditions are
met,  including  the  condition  that  each  loan  is  secured  continuously  by
collateral  maintained on a daily  market-to-market  basis in an amount at least
equal  to the  current  market  value  of the  securities  loaned.  For  further
information, see "Investment Policies" in the SAI.     
         Repurchase  Agreements (All Funds). The Funds may enter into repurchase
agreements  with  any  bank  and  broker-dealer  which,  in the  opinion  of the
Trustees, presents a minimum risk of bankruptcy. Under a repurchase agreement, a
Fund acquires  securities and obtains a simultaneous  commitment from the seller
to repurchase  the  securities at a specified  time and at an agreed upon yield.
The agreements  will be fully  collateralized  and the value of the  collateral,
including  accrued  interest,  marked-to-market  daily.  The  agreements  may be
considered to be loans made by the purchaser,  collateralized  by the underlying
securities.  If the seller should  default on its  obligation to repurchase  the
securities,  a Fund may  experience a loss of income from the loaned  securities
and a decrease in the value of any collateral, problems in exercising its rights
to the underlying  securities  and costs and time delays in connection  with the
disposition  of  securities.  The Money Market Fund may not invest more than 10%
and each Non-Money Market Fund may not invest more than 15% of its net assets in
repurchase  agreements  maturing  in  more  than  seven  business  days  and  in
securities  for which  market  quotations  are not readily  available.  For more
information about repurchase agreements, see "Investment Policies" in the SAI.
   
         Illiquid Investments (All Funds). No Fund may invest more than 15% (10%
with respect to the Money Market Fund) of the aggregate  value of its net assets
in  investments  which  are  illiquid,  or  not  readily  marketable  (including
repurchase  agreements  having maturities of more than seven calendar days, time
deposits  having  maturities of more than seven calendar days, and securities of
foreign  issuers  that  are not  listed  on a  recognized  domestic  or  foreign
securities exchange).         
         Portfolio Turnover.  The Funds generally will not engage in the trading
of securities  for the purpose of realizing  short-term  profits,  but each Fund
will  adjust  its  portfolio  as it deems  advisable  in view of  prevailing  or
anticipated  market  conditions or  fluctuations in interest rates to accomplish
its respective investment  objective.  For example, each Fund may sell portfolio
securities in anticipation of an adverse market movement. Frequency of portfolio
turnover will not be a limiting  factor if a Fund considers it  advantageous  to
purchase or sell  securities.  The Funds do not  anticipate  that the respective
annual  portfolio  turnover rates will exceed the  following:  Core Fixed Income
Fund, 350%; Core Equity Fund, 200%; Blended Total Return Fund, 280%. A high rate
of portfolio turnover involves correspondingly greater transaction expenses than
a lower rate,  which  expenses must be borne by each Fund and its  shareholders.
    
                                              MANAGEMENT OF THE FUNDS

         The business and affairs of each Fund are managed  under the  direction
of the Board of Trustees. Information about the Trustees, as well as the Trust's
executive  officers,  may be found in the SAI under the  heading  "Management  -
Trustees and Officers."

The Adviser:      IBJ SCHRODER BANK & TRUST COMPANY
   
                  IBJS  provides  investment  advisory  services  to  the  Funds
                  pursuant  to  an  Advisory   Agreement  with  the  Trust  (the
                  "Advisory Agreement"). Subject to such policies as the Trust's
                  Board  of  Trustees  may  determine,   IBJS  makes  investment
                  decisions for the Funds. For the advisory services it provides
                  to the Funds, IBJS may receive fees based on average daily net
                  assets up to the  following  annualized  rates for the Funds':
                  Reserve  Money  Market  Fund,  0.35%;  Core Fixed Income Fund,
                  0.50%; Core Equity Fund, 0.60%; and Blended Total Return Fund,
                  0.60%.
    
   
          Martin Liebgott, of IBJS, is responsible for the day-to-day management
     of the  Reserve  Money  Market  Fund and the Core Fixed  Income  Fund.  Mr.
     Liebgott has been with IBJS since 1988 and was  previously  with  Citibank,
     N.A. from 1966 to 1988. He has managed each Fund since its inception.
    
   
                  James O'Mealia,  Senior Portfolio Manager, has been affiliated
                  with  IBJS  since  October  1996  and is  responsible  for the
                  day-to-day  management  of the Core  Equity  Fund and  Blended
                  Total Return  Fund.  Mr.  O'Mealia  was the Vice  President in
                  charge of New York Life  Insurance  Company's  equity and high
                  yield  investments  from  1989 to 1994,  was  Chief  Operating
                  Officer for McGlinn Capital Management in Wyomissing,  PA from
                  1994 to 1995.  He has  managed  the  Core  Equity  Fund  since
                  January  1,  1998 and the  Blended  Total  Return  Fund  since
                  November 1, 1997.
    
          Charles Porten,  Chief Investment Officer of IBJS, oversees the Funds'
     investments.  Mr.  Porten  does not manage  any  particular  portfolio  but
     exercises general supervisory  authority over all portfolio  managers.  Mr.
     Porten has been with IBJS since 1988 and was previously with Citibank, N.A.
     from 1978 to 1988.
   
                  IBJS, formed in 1929,  provides banking,  trust and investment
                  services to individuals and institutions. It is 97.7% owned by
                  The  Industrial  Bank of Japan,  Limited  (and  2.3%  owned by
                  Schroders  Incorporated).  IBJS acts as the investment adviser
                  to a wide  variety of trusts,  individuals,  institutions  and
                  corporations.  Its investment management responsibilities,  as
                  of December 31, 1997,  included accounts with aggregate assets
                  of approximately $2.5 billion.  The principal business address
                  of IBJS is One State Street,  New York, New York 10004.  As of
                  June 24, 1985, The Industrial Bank of Japan,  Limited acquired
                  its interest in J. Henry  Schroder  Bank & Trust  Company from
                  Schroders Incorporated.  The name of the bank was changed from
                  J. Henry  Schroder Bank & Trust Company to IBJ Schroder Bank &
                  Trust Company,  effective January 1, 1987. The Industrial Bank
                  of Japan does not perform services for the Trust or any of the
                  Funds.
    
         Based upon the advice of counsel, IBJS believes that the performance of
investment  advisory  services for the Funds will not violate the Glass Steagall
Act or other applicable banking laws or regulations.  However,  future statutory
or regulatory  changes,  as well as future judicial or administrative  decisions
and  interpretations  of present  and future  statutes  and  regulations,  could
prevent IBJS from  continuing  to perform such  services for the Funds.  If IBJS
were prohibited  from acting as investment  adviser to the Funds, it is expected
that the Board of Trustees  would  recommend to  shareholders  approval of a new
investment advisory agreement with another qualified investment adviser selected
by the Board or that the Board would recommend other appropriate action.     The
Distributor

          FDDI, 4400 Computer Drive,  Westborough,  Massachusetts 01581-5120, is
     the  Distributor of the Funds pursuant to a  Distribution  Agreement  dated
     March 1, 1998.  FDDI is an indirect  wholly-owned  subsidiary of First Data
     Corporation  ("FDC").  Prior to March 1, 1998, IBJ Funds Distributor,  Inc.
     acted as sponsor and distributor of the Funds.
    
Administrative Services
   
         As of March 1, 1998,  the Funds  have  entered  into an  Administration
Agreement and a Transfer  Agency and Services  Agreement with FDISG.  FDISG is a
wholly-owned   subsidiary  of  FDC  and  is  located  at  4400  Computer  Drive,
Westborough,  Massachusetts  01581.  Pursuant to the  Administration  Agreement,
FDISG provides certain management and administrative  services necessary for the
Funds'  operations  including:  (i) general  supervision of the operation of the
Funds including  coordination  of the services  performed by the Funds' Adviser,
transfer agent,  custodian,  independent auditors and legal counsel,  regulatory
compliance,  including the  compilation  of  information  for documents  such as
reports to, and filings  with,  the SEC and state  securities  commissions,  and
preparation of proxy  statements  and  shareholder  reports for the Funds;  (ii)
general  supervision  relative  to the  compilation  of  data  required  for the
preparation of periodic reports  distributed to the Funds' Officers and Board of
Trustees;  and (iii) furnishing office space and certain facilities required for
conducting the business of the Funds.  For these services,  FDISG receives a fee
from each Fund computed daily and payable monthly,  at the annual rate of: 0.15%
of average daily assets of each Fund up to $500 million;  0.10% of average daily
net assets of each Fund in excess of $500  million up to $1  billion;  0.075% of
average  daily  net  assets  of each  Fund in  excess  of $1  billion.  For fund
accounting  services,  FDISG  receives  a fee of $35,000  per Fund plus  certain
out-of-pocket  expenses.  Pursuant to a Transfer  Agency and Services  Agreement
dated  March 1, 1998,  FDISG  receives a fee of  $20,000  per Fund plus  certain
out-of-pocket  expenses.  Prior to March 1, 1998,  BISYS Fund Services served as
administrator and transfer agent of the Funds. FDISG will perform  substantially
identical services as its predecessor.      Other Expenses    
         Each  Fund  bears  all  costs of its  operations  other  than  expenses
specifically  assumed  by FDDI,  FDISG or IBJS.  The  costs  borne by the  Funds
include legal and accounting  expenses;  Trustees' fees and expenses;  insurance
premiums;  custodian and transfer agent fees and expenses;  expenses incurred in
acquiring  or  disposing  of  the  Funds'  portfolio  securities;   expenses  of
registering  and  qualifying  the  Funds'  shares for sale with the SEC and with
various state securities  commissions;  expenses of obtaining  quotations on the
Funds'  portfolio  securities  and  pricing of the Funds'  shares;  expenses  of
maintaining  the Funds'  legal  existence  and of  shareholders'  meetings;  and
expenses of preparation and  distribution  to existing  shareholders of reports,
proxies and prospectuses.  Each Fund bears its own expenses  associated with its
establishment as a series of the Trust; these expenses are amortized over a five
year period from the  commencement of a Fund's  operations.  See "Management" in
the SAI.  Trust  expenses  directly  attributable  to a Fund are charged to that
Fund; other expenses are allocated proportionately among all of the Funds in the
Trust in relation to the net assets of each Fund.
    
Portfolio Transactions
   
         Pursuant to the  applicable  Advisory  Agreement,  the  Adviser  places
orders  for the  purchase  and  sale of  portfolio  investments  for the  Funds'
accounts with brokers or dealers selected by it in its discretion.  In effecting
purchases and sales of portfolio  securities  for the account of the Funds,  the
Adviser will seek the best available  price and most favorable  execution of the
Funds' orders.  Trading does, however,  involve transaction costs.  Transactions
with dealers serving as primary market makers reflect the spread between the bid
and asked  prices.  Purchases  of  underwritten  issues may be made,  which will
include an  underwriting  fee paid to the  underwriter.  Purchases  and sales of
securities are generally placed by the Adviser with broker-dealers which, in the
Adviser's judgment,  provide prompt and reliable execution at favorable security
prices and  reasonable  commission  rates.  The  Adviser may cause a Fund to pay
commissions higher than another  broker-dealer would have charged if the Adviser
believes  the  commission  paid is  reasonable  in  relation to the value of the
brokerage  and research  services  received by the Adviser.  Broker-dealers  are
selected  on the basis of a  variety  of  factors  such as  reputation,  capital
strength,  size and  difficulty  of  order,  sale of Fund  shares  and  research
provided to the Adviser.     
                                               FUND SHARE VALUATION
   
         The net asset value per share of the Funds is  calculated at 12:00 noon
(Eastern  Standard  Time) for the Money  Market  Fund and at 4:00 p.m.  (Eastern
Standard Time) for each of the Non-Money Market Funds, Monday through Friday, on
each day the New York Stock  Exchange is open for  trading,  which  excludes the
following business holidays: New Year's Day, Martin Luther King, Jr.'s Birthday,
Presidents'  Day,  Good  Friday,  Memorial  Day,  Independence  Day,  Labor Day,
Thanksgiving  Day and  Christmas  Day;  and the  following  additional  business
holidays for the Money Market Fund: Columbus Day and Veterans Day. The net asset
value per share of each Fund is computed  by  dividing  the value of each Fund's
net assets  (i.e.,  the value of the assets less the  liabilities)  by the total
number of such Fund's outstanding  shares. All expenses,  including fees paid to
the Adviser and any FDDI or FDISG  affiliate,  are accrued  daily and taken into
account for the purpose of determining the net asset value.
    
         Securities  listed on an  exchange  are valued on the basis of the last
sale prior to the time the  valuation  is made.  If there has been no sale since
the  immediately  previous  valuation,  then  the  current  bid  price  is used.
Quotations are taken from the exchange  where the security is primarily  traded.
Portfolio  securities  which are  primarily  traded on foreign  exchanges may be
valued with the assistance of a pricing service and are generally  valued at the
preceding  closing  values of such  securities  on their  respective  exchanges,
except  that when an  occurrence  subsequent  to the time a foreign  security is
valued  is likely  to have  changed  such  value,  then the fair  value of those
securities will be determined by  consideration of other factors by or under the
direction of the Board of Trustees.  Over the counter  securities  are valued on
the  basis of the bid  price at the  close of  business  on each  business  day.
Securities for which market  quotations are not readily  available are valued at
fair value as  determined  in good faith by or at the  direction of the Board of
Trustees. Notwithstanding the above, bonds and other fixed income securities are
valued  by using  market  quotations  and may be  valued  on the basis of prices
provided by a pricing service approved by the Board of Trustees.  All assets and
liabilities  initially  expressed in foreign  currencies  will be converted into
U.S.  dollars at the mean  between the bid and asked  prices of such  currencies
against U.S. dollars as last quoted by any major bank.

         The Money  Market  Fund  uses the  amortized  cost  method to value its
portfolio  securities  and seeks to maintain a constant net asset value of $1.00
per share,  although there may be circumstances  under which this goal cannot be
achieved.  The amortized cost method involves valuing a security at its cost and
amortizing any discount or premium over the period until maturity, regardless of
the impact of  fluctuating  interest  rates on the market value of the security.
See the SAI for a more complete description of the amortized cost method.

                                        PRICING AND PURCHASE OF FUND SHARES

         Orders for the  purchase  of shares  will be  executed at the net asset
value per  share  next  determined  after an order  has been  received  in "good
order."

         The following purchase procedures do not apply to certain fund or trust
accounts that are managed by IBJS. The customer  should consult his or her trust
administrator for proper instructions.
   
         All funds  received are invested in full and  fractional  shares of the
appropriate  Fund.  Certificates  for shares  are not  issued.  FDISG  maintains
records of each  shareholder's  holdings of Fund  shares,  and each  shareholder
receives a statement of transactions,  holdings and dividends. The Funds reserve
the right to reject  any  purchase.  No third  party or foreign  checks  will be
accepted.     
         An investment may be made using any of the following methods:

         Through  IBJS.  Shares are  available to new and existing  shareholders
through IBJS or its affiliates or other authorized  investment advisers. To make
an investment  using this method,  simply  complete a Purchase  Application  and
contact your IBJS  representative or investment  adviser with instructions as to
the  amount  you wish to invest.  They will then  contact  the Fund to place the
order on your behalf on that day.
   
         Orders received by your IBJS  representative  for the Non-Money  Market
Funds  in "good  order"  prior  to the  determination  of net  asset  value  and
transmitted  to the  Fund  prior to the  close of its  business  day  (which  is
currently 4:00 p.m.,  Eastern  Standard Time),  will become  effective that day.
Orders for the Money  Market Fund  received in "good  order" prior to 12:00 noon
Eastern Standard Time will become effective that day. Parties who receive orders
are obligated to transmit them promptly. You should receive written confirmation
of  your  order  within  a  few  days  of  receipt  of  instructions  from  your
representative.     
         Other Purchase  Information.  Requests in "good order" must include the
following  documentation : (a) A letter of instruction,  if required,  signed by
all  registered  owners  of the  shares  in the  exact  names in which  they are
registered;  (b) Any required signature  guarantees (see "Signature  Guarantees"
below);  and (c) Other supporting legal documents,  if required,  in the case of
estates, trusts, guardianships,  custodianship, corporations, pension and profit
sharing plans and other organizations.    
         Signature Guarantees.  To protect shareholder accounts,  the Funds, and
their transfer agent from fraud, signature guarantees are required to enable the
Funds to verify the identity of the person who has authorized a redemption  from
an account.  Signature  guarantees  are required for (1)  redemptions  where the
proceeds are to be sent to someone other than the registered  shareowner(s)  and
the registered address and (2) share transfer requests. Shareholders may contact
the Funds at 1-800-99-IBJFD (1-800-994-2533) for further details.
    
   
         By  Wire.  Investments  may be made  directly  through  the use of wire
transfers  of Federal  funds.  Contact  your bank and request it to wire Federal
funds to the applicable  Fund. In most cases,  your bank will either be a member
of the Federal  Reserve  Banking System or have a relationship  with a bank that
is.  Your  bank may  charge a fee for  handling  the  transaction.  Please  call
1-800-99-IBJFD (1-800-994-2533) for wiring instructions. A completed application
must be sent by  overnight  delivery  to the Fund in  advance of the wire to IBJ
Funds Trust,  P.O. Box 5183,  Westborough,  MA 01581-5183.  Notification must be
given to the Fund at 1-800-99-IBJFD (1-800-994-2533) prior to 12:00 p.m. Eastern
Standard Time, of the wire date for the Money Market Fund and prior to 4:00 p.m.
Eastern Standard Time in the case of the Non-Money Market Funds.         
         By Mail.  Payments  to open new  accounts  should  be sent to IBJ Funds
Trust,  P.O. Box 5183,  Westborough,  MA  01581-5183,  together with a completed
application. Fund purchases made by check are not permitted to be redeemed until
payment of the  purchase has been  collected,  which may take up to fifteen days
after purchase.
    
   
         Institutional  Accounts.  Bank  trust  departments  and other  
institutional  accounts  may  place  orders
directly with the Funds by telephone at 1-800-99-IBJFD (1-800-994-2533).
    
                                           MINIMUM PURCHASE REQUIREMENTS
   
         The  minimum  initial  investment  in the  Funds is $1,000  unless  the
investor is a purchaser who at the time of purchase,  has a balance of $1,000 or
more in any of the IBJ  Funds,  is a  purchaser  through  a trust or  investment
account administered by the Adviser, is an employee or an ex-employee of IBJS or
is an employee  of any of its  affiliates,  FDDI,  FDISG,  or any other  service
provider,  or is an  employee  of  any  trust  customer  of  IBJS  or any of its
affiliates.  Note that the  minimum  is $250 for an IRA,  other  than an IRA for
which IBJS or any of its affiliates acts as trustee or custodian. Any subsequent
investments  must be at least $50,  including  an IRA  investment.  All  initial
investments  should  be  accompanied  by a  completed  Purchase  Application.  A
Purchase Application accompanies this Prospectus.  Different minimums apply, and
a separate  application is required for IRA  investments.  The Funds reserve the
right to reject purchase orders.     

                                          INDIVIDUAL RETIREMENT ACCOUNTS
   
         All Funds may be used as a funding medium for IRAs.  Shares may also be
purchased  for IRAs  established  with  IBJS or any of its  affiliates  or other
authorized custodians.  Completion of a special application is required in order
to create such an  account,  and the minimum  initial  investment  for an IRA is
$250,  other than an IRA for which IBJS or any of its affiliates acts as trustee
or custodian.  Contributions to IRAs are subject to prevailing amount limits set
by the Internal  Revenue Service.  For more IRA  information,  call the Funds at
1-800-99-IBJFD (1-800-994-2533).     
                                              EXCHANGE OF FUND SHARES


   
         The Funds offer two convenient  ways to exchange shares in one Fund for
shares in another Fund in the Trust. Before engaging in an exchange transaction,
a shareholder  should read  carefully the  Prospectus  describing  the Fund into
which the  exchange  will occur,  which is available  without  charge and can be
obtained by writing to the Fund at P.O. Box 5183, Westborough,  MA 01581-5183 or
by calling  1-800-99-IBJFD  (1-800-994-2533).  A  shareholder  may not  exchange
shares of one Fund for shares of another  Fund if the new Fund is not  qualified
for sale in the state of the shareholder's  residence. The minimum amount for an
initial  exchange is $500. No minimum is required in subsequent  exchanges.  The
Trust may  terminate or amend the terms of the  exchange  privilege at any time.
        
         A new account  opened by  exchange  must be  established  with the same
name(s),  address  and  social  security  number as the  existing  account.  All
exchanges  will be made based on the net asset value next  determined  following
receipt of the  request by a Fund in "good  order,"  plus any  applicable  sales
charge.
    
         An  exchange is taxable as a sale of a security on which a gain or loss
may be recognized.  Shareholders  should  receive  written  confirmation  of the
exchange  within a few days of the completion of the  transaction.  Shareholders
will  receive at least 60 days'  prior  written  notice of any  modification  or
termination of the exchange privilege.    
         Exchange by Mail. A letter of instruction should be sent by mail to IBJ
Funds  Trust,  P.O.  Box  5183,  Westborough,   MA  01581-5183.  The  letter  of
instruction  must include:  (i) your account number;  (ii) the Fund from and the
Fund into which you wish to exchange your investment;  (iii) the dollar or share
amount you wish to exchange; and (iv) the signatures of all registered owners or
authorized parties.  No signature guarantee is required.  Newly purchased shares
must remain in the account for 10 days.         
         Exchange by  Telephone.  To exchange Fund shares by telephone or if you
have any questions simply call the Funds at 1-800-99-IBJFD (1-800-994-2533). You
should  be  prepared  to  give  the  telephone   representative   the  following
information:  (i) your account  number,  social  security or tax  identification
number  and  account  registration;  (ii) the name of the Fund from and the Fund
into which you wish to transfer your  investment;  and (iii) the dollar or share
amount you wish to exchange. The conversation may be recorded to protect you and
the  Funds.  Telephone  exchanges  are  available  only  if the  shareholder  so
indicates by checking the "yes" box on the Purchase Application. See "Redemption
of Fund Shares - By Telephone" in this  Prospectus for a discussion of telephone
transactions generally.     
         Automatic   Investment  Program.  An  eligible   shareholder  may  also
participate  in the  Automatic  Investment  Program,  an  investment  plan  that
automatically debits money from the shareholder's bank account and invests it in
one or more of the  Funds  in the  Trust  through  the use of  electronic  funds
transfers or automatic bank drafts.  Shareholders  may elect to make  subsequent
investments  by  transfers of a minimum of $500 on either the fifth or twentieth
day of each month into their  established  Fund  account.  Contact the Funds for
more information about the Automatic Investment Program.

                                             REDEMPTION OF FUND SHARES
   
         Shareholders  may  redeem  their  shares,  in whole or in part,  on any
business  day.  Shares will be  redeemed at the net asset value next  determined
after a redemption  request in "good order" has been received by the  applicable
Fund.  See  "Determination  of Net Asset  Value" in the SAI. A  redemption  is a
taxable transaction on which gain or loss may be recognized. Generally, however,
gain or loss is not  expected to be realized  on a  redemption  of shares of the
Money Market Fund which seeks to maintain a net asset value per share of $1.00.
    
   
         Where the  shares to be  redeemed  have been  purchased  by check,  the
redemption request may be delayed if the purchasing check has not cleared, which
may take up to 15 days.  Shareholders may avoid this delay by investing  through
wire transfers of Federal funds.  During the period prior to the time the shares
are redeemed, dividends on the shares will continue to accrue and be payable and
the  shareholder  will be entitled to exercise  all other  beneficial  rights of
ownership.     
         Once the shares are redeemed,  a Fund will ordinarily send the proceeds
by check to the  shareholder  at the address of record on the next business day.
The Funds may, however,  take up to seven days to make payment. This will not be
the customary practice.  Also, if the New York Stock Exchange is closed (or when
trading is  restricted)  for any  reason  other  than the  customary  weekend or
holiday  closing or if an emergency  condition as  determined  by the SEC merits
such action, the Funds may suspend redemptions or postpone payment dates.

         Redemption Methods. To ensure acceptance of your redemption request, it
is important to follow the procedures  described below.  Although the Funds have
no present intention to do so, the Funds reserve the right to refuse or to limit
the  frequency  of any  telephone  or wire  redemptions.  Of  course,  it may be
difficult  to place  orders by  telephone  during  periods  of severe  market or
economic  change,  and a  shareholder  should  consider  alternative  methods of
communications,  such as couriers.  The Funds' services and their provisions may
be modified or terminated at any time by the Funds.  If the Funds  terminate any
particular  service,  they  will do so  only  after  giving  written  notice  to
shareholders. Redemption by mail will always be available to shareholders.

         You may redeem your shares using any of the following methods:

          Through an IBJS Representative or Authorized  Investment Adviser:  You
     may redeem your shares by contacting your IBJS representative or investment
     adviser and  instructing  him or her to redeem your shares.  He or she will
     then  contact the Fund and place a redemption  trade on your behalf.  He or
     she may charge you a fee for this service.
   
         By Mail.  Requests  should be addressed  to IBJ Funds  Trust,  P.O. Box
5183,  Westborough,  MA 01581-5183.  To protect shareholder accounts, the Funds,
and the transfer agent from fraud,  a signature  guarantee will be required when
redemption  proceeds  are to be sent to an  address  other  than the  registered
address, or if the redemption is greater than $50,000. To be accepted,  a letter
requesting  redemption must include:  (i) the Fund name and account registration
from which you are redeeming shares; (ii) your account number;  (iii) the amount
to be  redeemed,  (iv)  the  signatures  of all  registered  owners;  and  (v) a
signature guarantee by any eligible guarantor  institution including a member of
a  national   securities  exchange  or  a  commercial  bank  or  trust  company,
broker-dealers,  credit  unions  and  savings  associations,  if  required  (see
"Pricing and Purchase of Fund Share Signature  Guarantees" in this  Prospectus).
Corporations,  partnerships,  trusts or other legal entities will be required to
submit additional documentation.         
         By Check:  You may redeem  your  Money  Market  Fund  shares by drawing
checks on your account. You must first complete the signature card provided with
the purchase application.  Upon receiving the properly completed application and
signature card, FDISG will provide you with checks free of charge.  These checks
may be made  payable  to the order of any  person in the amount of $500 or more.
When a check  is  presented  for  payment,  a  sufficient  number  of  full  and
fractional  shares in the  shareholder's  account  will be redeemed to cover the
amount of the check. It is not possible to use a check to close out your account
since additional shares accrue daily.
    
   
         By  Telephone.  You may  redeem  your  shares by  calling  the Funds at
1-800-99-IBJFD  (1-800-994-2533).  You should be prepared to give the  telephone
representative  the  following  information:  (i) your  account  number,  social
security number and account registration;  (ii) the Fund name from which you are
redeeming  shares;  and (iii) the  dollar or share  amount to be  redeemed.  The
conversation may be recorded to protect you and the Funds. Telephone redemptions
are available only if the  shareholder so indicates by checking the "yes" box on
the Purchase  Application  or on the Optional  Services  Form.  The Funds employ
reasonable procedures to confirm that instructions communicated by telephone are
genuine.  If the Funds fail to employ such  reasonable  procedures,  they may be
liable for any loss, damage or expense arising out of any telephone transactions
purporting to be on a shareholder's  behalf.  In order to assure the accuracy of
instructions  received by  telephone,  the Funds  require  some form of personal
identification prior to acting upon instructions  received by telephone,  record
telephone  instructions  and provide  written  confirmation to investors of such
transactions.   Redemption  requests  transmitted  via  facsimile  will  not  be
accepted.  Telephone  redemption and telephone exchanges will be suspended for a
period of 10 days following an address change made by telephone.     
         Other Redemption Information. Requests in "good order" must include the
following documentation: (a) A letter of instruction, if required, signed by all
registered owners of the shares in the exact names in which they are registered;
(b) Any required signature  guarantees (see "Signature  Guarantees"  above); and
(c) Other  supporting  legal  documents,  if  required,  in the case of estates,
trusts, guardianships,  custodianship,  corporations, pension and profit sharing
plans and other organizations.    
         By Wire.  You may redeem your shares by contacting the Funds by mail or
telephone  and  instructing  them to send a wire  transmission  to your personal
bank.  Proceeds of wire  redemption  for the Money Market Fund generally will be
transferred  to the  designated  account  on the day the  request  is  received,
provided that it is received by 12:00 Noon (Eastern Standard Time).         
         Your  instructions  should  include:  (i) your account  number,  social
security or tax identification  number and account  registration;  (ii) the Fund
name from which you are redeeming  shares;  and (iii) the dollar or share amount
to be  redeemed.  Wire  redemptions  can be made  only if the "yes" box has been
checked  on your  Purchase  Application,  and  attach a copy of a void  check of
account  where  proceeds  are to be wired.  Your bank may  charge  you a fee for
receiving a wire payment on your behalf.     
         The above mentioned  services "By Telephone," "By Check," and "By Wire"
are not available for IRAs and trust relationships of IBJS.

         Systematic  Withdrawal Plan. An owner of $10,000 or more of shares of a
Fund may elect to have periodic  redemptions  from his or her account to be paid
on a monthly,  quarterly,  semi annual or annual  basis.  The  minimum  periodic
payment is $100. A sufficient number of shares to make the scheduled  redemption
will normally be redeemed on the date selected by the shareholder.  Depending on
the size of the payment  requested and  fluctuation  in the net asset value,  if
any, of the shares redeemed, redemptions for the purpose of making such payments
may reduce or even exhaust the  account.  A  shareholder  may request that these
payments be sent to a  predesignated  bank or other  designated  party.  Capital
gains and  dividend  distributions  paid to the account  will  automatically  be
reinvested at net asset value on the distribution payment date.

         Redemption of Small Accounts. Due to the disproportionately higher cost
of servicing small accounts, each Fund reserves the right to redeem, on not less
than  30  days'  notice,  an  account  in a Fund  that  has  been  reduced  by a
shareholder  to $500 or less.  However,  if during the 30 day notice  period the
shareholder  purchases sufficient shares to bring the value of the account above
$500, this restriction will not apply.

         Redemption  in Kind.  All  redemptions  of shares of the Funds shall be
made in cash,  except that the  commitment to redeem shares in cash extends only
to  redemption  requests  made by each  shareholder  of a Fund during any 90-day
period of up to the lesser of $250,000 or 1% of the net asset value of that Fund
at the  beginning of such period.  This  commitment is  irrevocable  without the
prior approval of the SEC and is a fundamental  policy of the Funds that may not
be changed without shareholder  approval.  In the case of redemption requests by
shareholders in excess of such amounts, the Board of Trustees reserves the right
to have the Funds make  payment,  in whole or in part,  in  securities  or other
assets, in case of an emergency or any time a cash distribution would impair the
liquidity  of a Fund to the  detriment  of the  existing  shareholders.  In this
event,  the  securities  would be valued in the same manner as the securities of
that Fund are valued.  If the recipient were to sell such securities,  he or she
could receive less than the  redemption  value of the securities and could incur
certain transaction costs.

                              DIVIDENDS, DISTRIBUTIONS AND FEDERAL INCOME TAX

         Each Fund is treated as a separate  entity for  Federal  income  taxes.
Each Fund has  elected to be treated  and  intends to  continue to qualify to be
treated  as a  regulated  investment  company  pursuant  to  the  provisions  of
Subchapter M of the Internal  Revenue Code of 1986, as amended (the "Code").  By
so qualifying  and electing,  each Fund generally will not be subject to Federal
income tax to the extent that it distributes  investment  company taxable income
and net capital gains in the manner required under the Code.

         Each Fund intends to distribute to its shareholders  substantially  all
of its investment  company  taxable income (which  includes,  among other items,
dividends  and interest and the excess,  if any, of net short term capital gains
(generally  including any net option premium  income) over net long term capital
losses).  The  Reserve  Money  Market  Fund and the Core Fixed  Income Fund will
declare  distributions of such income daily and pay those dividends monthly; the
Core Equity Fund will  declare and pay  distributions  annually  and the Blended
Total Return Fund will declare and pay dividends at least  quarterly.  Each Fund
intends to distribute, at least annually, substantially all realized net capital
gain (the  excess of net long term  capital  gains over net short  term  capital
losses). In determining amounts of capital gains to be distributed,  any capital
loss carryovers from prior years will be applied against capital gains.

         Distributions  will be paid in additional  Fund shares based on the net
asset value at the close of business  on the payment  date of the  distribution,
unless the shareholder elects in writing,  not less than five full business days
prior to the record  date,  to receive  such  distributions  in cash.  Dividends
declared in, and  attributable  to, the preceding month will be paid within five
business days after the end of each month.

         In the case of the Money  Market  Fund,  shares  purchased  will  begin
earning  dividends on the day the purchase order is executed and shares redeemed
will earn  dividends  through the  previous  day.  Net  investment  income for a
Saturday,  Sunday or a holiday  will be declared  as a dividend on the  previous
business  day.  In the case of the other  Funds that  declare  daily  dividends,
shares  purchased  will begin  earning  dividends  on the day after the purchase
order is executed,  and shares redeemed will earn dividends  through the day the
redemption is executed.    
         Distributions  of investment  company  taxable  income  (regardless  of
whether  derived from  dividends,  interest or short term capital gains) will be
taxable to  shareholders  as  ordinary  income.  Distributions  of net long term
capital gains  designated by a Fund as capital gain dividends will be taxable as
long term capital  gains,  regardless of how long a shareholder  has held his or
her Fund shares.  Distributions  are taxable in the same manner whether received
in additional shares or in cash.     
         Earnings of the Funds not  distributed  on a timely basis in accordance
with a calendar year distribution  requirement are subject to a nondeductible 4%
excise tax. To prevent  imposition of this tax, each Fund intends to comply with
this distribution requirement.

         A  distribution,  including  an  "exempt  interest  dividend,"  will be
treated as paid on December 31 of the calendar  year if it is declared by a Fund
during October,  November, or December of that year to shareholders of record in
such a month and paid by a Fund during  January of the following  calendar year.
Such  distributions  will be treated as received by shareholders in the calendar
year in which the distributions  are declared,  rather than the calendar year in
which the distributions are received.    
         A Fund's  distributions with respect to a given taxable year may exceed
the current and  accumulated  earnings  and profits of that Fund  available  for
distribution.  In that  event,  distributions  in  excess of such  earnings  and
profits  would be  characterized  as a return of  capital  to  shareholders  for
Federal income tax purposes,  thus reducing each shareholder's cost basis in his
or her Fund shares. Distributions in excess of a shareholder's cost basis in his
or her shares would be treated as a gain realized from a sale of such shares.
    
         Any  gain or loss  realized  by a  shareholder  upon  the sale or other
disposition of shares of a Fund, or upon receipt of a  distribution  in complete
liquidation  of a Fund,  generally  will be a capital gain or loss which will be
long term or short term,  generally  depending  upon the  shareholder's  holding
period for the shares.  A loss realized by a shareholder on a redemption,  sale,
or exchange of shares of a Fund with  respect to which  capital  gain  dividends
have been paid will be  characterized  as a long term capital loss to the extent
of such capital gain dividends.    
         It is  anticipated  that a portion  of the  dividends  paid by the Core
Equity Fund and the Blended  Total  Return Fund will  qualify for the  dividends
received deduction available to corporations.
    
         The Funds may be required to withhold  for Federal  income tax ("backup
withholding") 31% of the  distributions and the proceeds of redemptions  payable
to shareholders who fail to provide a correct taxpayer  identification number or
to  make  required  certifications,  or  where a Fund or  shareholder  has  been
notified by the  Internal  Revenue  Service that the  shareholder  is subject to
backup withholding.  Most corporate  shareholders and certain other shareholders
specified in the Code are exempt from backup withholding.  Backup withholding is
not an  additional  tax.  Any  amounts  withheld  may be  credited  against  the
shareholder's U.S. Federal income tax liability.    
         Those  Funds that may invest in  securities  of foreign  issuers may be
subject to  withholding  and other  similar  income  taxes  imposed by a foreign
country.  Each of these Funds intends to elect, if it is eligible to do so under
the Code, to "pass through" to its shareholders the amount of such foreign taxes
paid. If such an election is made by a Fund, each shareholder of that Fund would
be required to include in gross  income the taxable  dividends  received and the
amount  of pro  rata  share  of  those  foreign  taxes  paid by the  Fund.  Each
shareholder would be entitled either to deduct (as an itemized deduction) his or
her pro rata share of the foreign taxes in computing  his or her taxable  income
or to use it (subject to  limitations)  as a foreign tax credit against his U.S.
Federal income tax liability. No deduction for foreign taxes may be claimed by a
shareholder who does not itemize  deductions.  Each shareholder will be notified
within 60 days after the close of a Fund's  taxable  year  whether  the  foreign
taxes paid by the Fund will "pass through" for that year.
    
         Shareholders  will be notified  annually by the Trust as to the Federal
tax status of distributions made by the Fund(s) in which they invest.  Depending
on the residence of the shareholder for tax purposes,  distributions also may be
subject  to  state  and  local  taxes,   including  withholding  taxes.  Foreign
shareholders may, for example, be subject to special  withholding  requirements.
Special  tax   treatment,   including   a  penalty  on  certain   pre-retirement
distributions,  is accorded to accounts maintained as IRAs.  Shareholders should
consult  their  own  tax  advisers  as to  the  Federal,  state  and  local  tax
consequences   of  ownership  of  shares  of  the  Funds  in  their   particular
circumstances.

         If you  elect  to  receive  distributions  in cash and  checks  (1) are
returned and marked as  "undeliverable"  or (2) remain  uncashed for six months,
your cash election will be changed  automatically  and your future  dividend and
capital gains  distribution  will be reinvested in the Fund at the per share net
asset  value  determined  as of the  date of  payment  of the  distribution.  In
addition, any undeliverable checks or checks that remain uncashed for six months
will be canceled and will be  reinvested  in the Fund at the per share net asset
value determined as of the date of cancellation.

                                              INVESTMENT RESTRICTIONS
                                         (All Funds, except as indicated)
   
         (1) No Fund may  invest  more than 15% (10% with  respect  to the Money
Market Fund) of the aggregate  value of its net assets in investments  which are
illiquid,  or not readily  marketable  (including  repurchase  agreements having
maturities of more than seven calendar days, time deposits having  maturities of
more than seven calendar  days,  and securities of foreign  issuers that are not
listed on a domestic or foreign securities exchange).
    
         (2) No Fund may borrow money or pledge or mortgage  its assets,  except
that a Fund may borrow  from banks up to 10% of the  current  value of its total
net assets for  temporary or  emergency  purposes  and those  borrowings  may be
secured by the pledge of not more than 15% of the  current  value of that Fund's
total net assets (but  investments may not be purchased by a Fund while any such
borrowings exist).

         (3) No Fund may make loans,  except loans of portfolio  securities  and
except  that a Fund may enter into  repurchase  agreements  with  respect to its
portfolio securities and may purchase the types of debt instruments described in
this Prospectus.

         The foregoing investment restrictions and those described in the SAI as
fundamental  are policies of each Fund which may be changed only when  permitted
by law and  approved  by the  holders of a  majority  of the  applicable  Fund's
outstanding  voting  securities as described  herein under "Other  Information -
Voting."    
         In addition,  each Fund is a diversified  fund. As such, each will not,
with respect to 75% of its total assets, invest more than 5% of its total assets
in the securities of any one issuer (except for U.S.  Government  securities) or
purchase more than 10% of the outstanding  voting securities of any such issuer.
The Money Market Fund is subject to further  diversification  requirements  with
respect to 100% of its assets.  Also, each Fund will invest less than 25% of its
total assets in the  securities of any one industry,  excluding the Money Market
Fund which may invest more than 25% of its total assets in instruments issued by
the  banking  industry.  For  this  purpose,  U.S.  Government  securities  (and
repurchase agreements related thereto) are not considered securities of a single
industry.     
         If a percentage restriction on investment policies or the investment or
use of  assets  set  forth  in this  Prospectus  are  adhered  to at the  time a
transaction  is effected,  later changes in percentage  resulting  from changing
asset values will not be considered a violation.


                                          RISKS OF INVESTING IN THE FUNDS

Certain Risk Considerations
   
         The Money  Market Fund  attempts to maintain a constant net asset value
of $1.00 per share, although there can be no assurance that the Fund will always
be able to do so.  The  Money  Market  Fund may not  achieve  as high a level of
current  income as other  funds that do not limit their  investment  to the high
quality securities in which the Money Market Fund invests.     
         The  price per share of each of the other  Funds  will  fluctuate  with
changes in value of the investments held by the Fund. For example,  the value of
a bond fund's shares will  generally  fluctuate  inversely with the movements in
interest rates and a stock fund's shares will generally fluctuate as a result of
numerous factors,  including,  but not limited to, investors' expectations about
the economy and corporate  earnings and interest  rates.  Shareholders of a Fund
should  expect the value of their shares to fluctuate  with changes in the value
of the  securities  owned by that Fund.  Additionally,  a Fund's  investment  in
smaller  companies may involve greater risks than investments in large companies
due to  such  factors  as  limited  product  lines,  markets  and  financial  or
managerial resources,  and less frequently traded securities that may be subject
to more abrupt price movements than securities of larger companies.

         There  is,  of  course,  no  assurance  that a Fund  will  achieve  its
investment  objective or be successful  in preventing or minimizing  the risk of
loss that is inherent in investing in particular  types of investment  products.
In order to attempt to minimize that risk, the Adviser monitors  developments in
the economy,  the securities markets,  and with each particular issuer. Also, as
noted earlier,  each diversified Fund is managed within certain limitations that
restrict the amount of a Fund's investment in any single issuer.

         Foreign Securities (All Funds).  Investing in the securities of issuers
in  any  foreign   country,   including   ADRs,   involves   special  risks  and
considerations not typically associated with investing in U.S. companies.  These
include differences in accounting,  auditing and financial reporting  standards;
generally  higher  commission  rates  on  foreign  portfolio  transactions;  the
possibility of nationalization,  expropriation or confiscatory taxation; adverse
changes in  investment  or  exchange  control  regulations  (which  may  include
suspension of the ability to transfer  currency  from a country);  and political
instability   which  could  affect  U.S.   investments  in  foreign   countries.
Additionally,  foreign  securities  and dividends and interest  payable on those
securities  may be subject to  foreign  taxes,  including  taxes  withheld  from
payments on those securities. Foreign securities often trade with less frequency
and volume than domestic  securities and,  therefore,  may exhibit greater price
volatility. Additional costs associated with an investment in foreign securities
may include higher custodial fees than apply to domestic custodial  arrangements
and  transaction  costs of  foreign  currency  conversions.  Changes  in foreign
exchange rates also will affect the value of securities denominated or quoted in
currencies  other than the U.S.  dollar and,  with  respect to the Money  Market
Fund,  may affect the ability to maintain net asset value.  A Fund's  objectives
may be affected either  unfavorably or favorably by fluctuations in the relative
rates of exchange  between the  currencies  of  different  nations,  by exchange
control  regulations  and by  indigenous  economic and  political  developments.
Through a Fund's flexible  policies,  management  endeavors to avoid unfavorable
consequences  and to take  advantage of  favorable  developments  in  particular
nations where, from time to time, it places a Fund's investments.    
         Below-Investment  Grade;  High Yield  Securities  (Blended Total Return
Fund).  Below-investment grade (high-yield) bonds may be issued as a consequence
of corporate restructurings,  such as leveraged buy-outs, mergers, acquisitions,
debt  recapitalizations or similar events. Also, these bonds are often issued by
smaller,  less  creditworthy  companies or by highly  leveraged  firms which are
generally  less  able  than  more  financially  stable  firms to make  scheduled
payments of interest and  principal.  The risks posed by bonds issued under such
circumstances are substantial.  Also, during an economic downturn or substantial
period  of  rising  interest  rates,  highly  leveraged  issuers  my  experience
financial stress which would adversely affect their ability to service principal
and interest payment obligations, to meet projected business goals and to obtain
additional financing. Changes by recognized rating agencies in the rating of any
security  and in the  ability  of an issuer to make  payments  of  interest  and
principal  will also  ordinarily  have a more  dramatic  affect on the values of
these investments than on the values of high-rated  securities.  Such changes in
value will not affect  cash income  derived  from these  securities,  unless the
issuers fail to pay interest or dividends when due. Such changes will,  however,
adversely affect a Fund's net asset value per share.         
         Year 2000  Risks.  Like other  mutual  funds,  financial  and  business
organizations  and  individuals  around  the world,  a Fund  could be  adversely
affected if the computer systems used by IBJS and other service providers do not
properly process and calculate date-related  information,  certain dates, and in
particular,  dates  including  the digit "9" and dates from and after January 1,
2000.  This is  commonly  known as the "Year 2000  Problem."  IBJS and FDISG are
taking steps that they each believe are reasonably  designed to address the Year
2000 Problem  with respect to the computer  systems that each uses and to obtain
assurances  that  comparable  steps are being taken by each of the Funds'  other
major service  providers.  However,  there can be no assurance  that these steps
will be sufficient to avoid any adverse impact on the Funds.     
                                                 OTHER INFORMATION

Capitalization

         IBJ Funds Trust was  organized as a Delaware  business  trust on August
25, 1994, and currently  consists of four  separately  managed  portfolios.  The
Board of  Trustees  may  establish  additional  portfolios  in the  future.  The
capitalization  of the Trust consists solely of an unlimited number of shares of
beneficial interest with a par value of $0.001 each. When issued,  shares of the
Funds are fully paid, nonassessable and freely transferable.
   
         Each Fund also  offers a Premium  Class of shares.  The  Service  Class
shares  are  offered  at net asset  value  without a sales  load only to certain
institutional investors who are purchasers through a trust or investment account
administered by the Adviser, are employees or ex-employees of IBJS or any of its
affiliates,  FDDI,  FDISG,  or any other service  provider,  or employees of any
trust  customer of IBJS or any of its  affiliates.  Shareholders  in the Premium
Class of shares  may be  subject  to an  additional  12b-1 fee of up to 0.35% of
average daily net assets and an additional shareholder servicing charge of up to
0.50% of average daily net assets.
    
   
         Under Delaware law, shareholders could, under certain circumstances, be
held  personally  liable for the  obligations of the Trust.  However,  the Trust
Instrument disclaims liability of the shareholders,  Trustees or officers of the
Trust for acts or obligations of the Trust, which are binding only on the assets
and property of the Trust and requires that notice of the disclaimer be given in
each  contract  or  obligation  entered  into or  executed  by the  Trust or the
Trustees.  The  Trust  Instrument  provides  for  indemnification  out of  Trust
property for all loss and expense of any shareholder held personally  liable for
the obligations of the Trust. The risk of a shareholder incurring financial loss
on account of  shareholder  liability is limited to  circumstances  in which the
Trust itself would be unable to meet its  obligations  and should be  considered
remote.
    
Voting
   
         Shareholders  have the right to vote in the election of Trustees and on
any and all  matters  on  which,  by law or under  the  provisions  of the Trust
Instrument,  they may be  entitled  to vote.  The Trust is not  required to hold
regular annual meetings of the Funds' shareholders and does not intend to do so.
The Trustees are required to call a meeting for the purpose of  considering  the
removal of a person  serving as Trustee if  requested in writing to do so by the
holders  of not less  than 10% of the  outstanding  shares  of the  Trust and in
connection  with such  meeting to comply with the  shareholders'  communications
provisions of Section 16(c) of the Act. See "Other  Information - Voting Rights"
in the SAI.     
         Shares entitle their holders to one vote per share (with  proportionate
voting for fractional shares). As used in this Prospectus, the phrase "vote of a
majority of the  outstanding  shares" of a Fund (or the Trust) means the vote of
the  lesser  of:  (1) 67% of the  shares of a Fund (or the  Trust)  present at a
meeting if the holders of more than 50% of the outstanding shares are present in
person or by proxy; or (2) more than 50% of the outstanding shares of a Fund (or
the Trust).

Performance Information
   
         A Fund may,  from time to time,  include its yield and total  return in
advertisements or reports to shareholders or prospective investors. Shareholders
of the  Premium  Class of shares  will  experience  a lower net  return on their
investment  than  shareholders  of the  Service  Class of shares  because of the
additional  12b-1 fees and shareholder  servicing  charge to which Premium Class
shareholders  may be subject.  The methods used to calculate the yield and total
return of the Funds is  mandated  by the SEC.  Quotations  of "yield" for a Fund
(other than the Money  Market Fund) will be based on the  investment  income per
share during a particular 30-day (or one month) period (including  dividends and
interest),  less expenses accrued during the period ("net  investment  income"),
and will be computed by dividing  net  investment  income by the maximum  public
offering price per share on the last day of the period.         
         Quotations  of "yield"  for the Money  Market Fund will be based on the
income  received  by a  hypothetical  investment  (less a pro rata share of Fund
expenses) over a particular seven day period,  which is then "annualized" (i.e.,
assuming  that the seven day yield  would be  received  for 52 weeks,  stated in
terms of an annual percentage return on the investment).     
         "Effective  yield" for the Money Market Fund is  calculated in a manner
similar to that used to calculate yield, but includes the compounding  effect of
earnings on reinvested dividends.

         Quotations  of  yield  and  effective   yield  reflect  only  a  Fund's
performance  during the particular  period on which the  calculations are based.
Yield  and  effective  yield for a Fund will  vary  based on  changes  in market
conditions,  the level of interest rates and the level of that Fund's  expenses,
and no  reported  performance  figure  should be  considered  an  indication  of
performance which may be expected in the future.
   
         Quotations of average  annual total return for a Fund will be expressed
in terms of the  average  annual  compounded  rate of return  of a  hypothetical
investment  in that  Fund over  periods  of 1, 5 and 10 years (up to the life of
that Fund),  reflect the deduction of a proportional  share of Fund expenses (on
an annual basis), and assume that all dividends and distributions are reinvested
when paid.         
         Performance information for a Fund may be compared to various unmanaged
indices, such as those indices prepared by Lipper Analytical Services,  Standard
& Poor's 500 Stock Index, the Dow Jones Industrial Average and other entities or
organizations  which  track  the  performance  of  investment   companies.   Any
performance  information  should be considered  in light of a Fund's  investment
objectives and policies,  characteristics and quality of the Fund and the market
conditions during the time period indicated,  and should not be considered to be
representative  of what may be achieved in the future.  For a description of the
methods  used to  determine  yield and total  return for the  Funds,  see "Other
Information - Yield and Performance Information" in the SAI.
    
Account Services

         All  transactions  in  shares  of the  Funds  will  be  reflected  in a
statement for each shareholder.  In those cases where a nominee is a shareholder
of record of shares purchased for its customer, the Funds have been advised that
the  statement  may be  transmitted  to the  customer at the  discretion  of the
nominee.
   
         The  Trust  compensates  FDISG  pursuant  to the  Transfer  Agency  and
Services  Agreement  described  on  page 18 of this  Prospectus,  for  providing
personnel and  facilities to perform  dividend  disbursing  and transfer  agency
related services for the Trust.     

Shareholder Inquiries
   
         All shareholder  inquiries should be directed to IBJ Funds Trust,  P.O.
Box 5183, Westborough, Massachusetts 01581-5183.
    
   
         General and Account Information: 1-800-99-IBJFD (1-800-994-2533).
    


<PAGE>



                                                     APPENDIX

Description of Moody's bond ratings:
   
         Excerpts from Moody's  description of its four highest bond ratings are
listed  as  follows:  Aaa - judged  to be the best  quality  and they  carry the
smallest  degree of  investment  risk;  Aa - judged to be of high quality by all
standards.  Together with the Aaa group,  they comprise what are generally known
as high grade bonds; A possess many favorable  investment  attributes and are to
be considered as "upper medium grade  obligations";  Baa considered to be medium
grade  obligations,  i.e., they are neither highly protected nor poorly secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable  over any  great  length of time.  Other  Moody's  bond  descriptions
include: Ba - judged to be below-investment grade and have speculative elements,
their  future  cannot  be  considered  as  well  assured;  B  -  generally  lack
characteristics of the desirable  investment;  Caa - are of poor standing.  Such
issues may be in default or there may be present elements of danger with respect
to principal or interest; Ca speculative in a high degree, often in default; C -
lowest rated class of bonds, regarded as having extremely poor prospects.     
         Moody's  also  supplies  numerical  indicators  1,  2 and  3 to  rating
categories.  The modifier 1 indicates  that the security is in the higher end of
its rating category;  the modifier 2 indicates a mid range ranking; and modifier
3 indicates a ranking toward the lower end of the category.

Description of S&P's bond ratings:
   
         Excerpts  from S&P's  description  of its four highest bond ratings are
listed as follows:  AAA - highest grade  obligations,  in which  capacity to pay
interest  and repay  principal is  extremely  strong;  AA - also qualify as high
grade  obligations,  having a very  strong  capacity to pay  interest  and repay
principal,  and differs from AAA issues only in a small degree;  A - regarded as
upper  medium  grade,  having  a  strong  capacity  to pay  interest  and  repay
principal, although they are somewhat more susceptible to the adverse effects of
changes in  circumstances  and  economic  conditions  than debt in higher  rated
categories;  BBB - regarded as having an adequate  capacity to pay  interest and
repay principal.  Whereas it normally exhibits adequate  protection  parameters,
adverse economic conditions or changing circumstances are more likely to lead to
a  weakened  capacity  to pay  interest  and  repay  principal  for debt in this
category  than in higher  rated  categories.  BB, B, CCC, CC -  below-investment
grade (high yield),  predominately  speculative  with respect to capacity to pay
interest and repay  principal in accordance  with terms of the  obligations;  BB
indicates  the highest  grade and CC the lowest  within the  speculative  rating
categories.     
         S&P applies  indicators  "+, - ," no character,  and relative  standing
within the major rating categories.

Description of Moody's ratings of notes and variable rate demand instruments:

         Moody's ratings for state and municipal short term  obligations will be
designated   Moody's  Investment  Grade  or  MIG.  Such  ratings  recognize  the
differences  between short term credit and long-term risk. Short term ratings on
issues  with  demand   features   (variable   rate   demand   obligations)   are
differentiated by the use of the VMIG symbol to reflect such  characteristics as
payment  upon  periodic  demand  rather than fixed  maturity  dates and payments
relying on external liquidity.

         MIG 1/VMIG 1: This designation  denotes best quality.  There is present
strong  protection by  established  cash flows,  superior  liquidity  support or
demonstrated broad based access to the market for refinancing.

         MIG 2/VMIG 2: This  denotes high  quality.  Margins of  protection  are
ample although not as large as in the preceding group.


<PAGE>



IBJ FUNDS                IBJ FUNDS TRUST

Address for                A FAMILY OF
Trust Clients of IBSJ      MUTUAL FUNDS

IBJ Schroder Bank & Trust Company The Reserve Money Market Fund seeks to provide
One State Street investors with current income,  liquidity and the New York, New
York 10004 maintenance of a stable $1.00 net asset value by
 investing in high quality, short-term obligations.

          Investment  Adviser      The Core Fixed  Income  Fund seeks to provide
     investors  IBJ  Schroder  Bank & Trust  Company  with a high level of total
     return by  investing  in fixed  One State  Street  debt  market  securities
     managed  for total  return.  New York,  New York 10004      The Core Equity
     Fund  seeks to  provide  investors  with  long-term  capital  appreciation.
     Administrator
           The Blended Total Return Fund seeks to provide
          First Data Investor  Services  Group,  Inc.  investors  with long-term
     capital  appreciation  and 4400 Computer  Drive  current  income for a high
     total  return by  investing  in  Westborough,  Massachusetts  01581-5120  a
     balance of equities and debt market securities.


                         SERVICE CLASS PROSPECTUS
Distributor                                              
First Data Distributors, Inc.                                 March 30, 1998
4400 Computer Drive                                         
Westborough, Massachusetts 01581-5120
    

Custodian                                             Investment Adviser
                                                      IBJ SCHRODER BANK
IBJ Schroder Bank & Trust Company                       & TRUST COMPANY
One State Street
New York, New York 10004

Counsel

Baker & McKenzie
805 Third Avenue
New York, New York 10022

   
Independent Auditors

Ernst & Young LLP
787 7th Avenue
New York, New York 10019
    

                                                  IBJ FUNDS Trust
   
                                                4400 Computer Drive
                                       Westborough, Massachusetts 01581-5120
    
   
- -------------------------------------------------------------------------
        General and Account Information: 1-800-99-IBJFD (1-800-994-2533)
- -------------------------------------------------------------------------
    
                       PREMIUM CLASS PROSPECTUS

                IBJ SCHRODER BANK & TRUST COMPANY--Investment Adviser
                                             ("IBJS" or the "Adviser")
   
               FIRST DATA INVESTOR SERVICES GROUP, INC.--Administrator
                                                     ("FDISG")

    
- --------------------------------------------------------------------------
   
                                    FIRST DATA DISTRIBUTORS, INC.--Distributor
- ----------------------------------------------------------------------------
                                                     ("FDDI")
    
- ---------------------------------------------------------------------------

This  Prospectus  describes  four funds,  a money market fund (the "Money Market
Fund")  and  three  non-money  market  funds  (the  "Non-Money   Market  Funds")
(collectively,  the  "Funds"),  all of which are managed by IBJS.  The Funds and
their investment objectives are:

      The Reserve  Money  Market Fund seeks to provide  investors  with  current
     income,  liquidity and the maintenance of a stable $1.00 net asset value by
     investing in high quality, short-term obligations.
      The Core Fixed Income Fund seeks to provide investors with a high level of
     total return by investing in debt market securities.
   
      The Core Equity Fund seeks to provide investors with long-term 
capital appreciation.
    
   
      The Blended Total Return Fund seeks to provide  investors  with  long-term
     capital  appreciation  and  current  income  for a  high  total  return  by
     investing in a balance of equities and debt market securities.
    
   
This Prospectus  describes only the "Premium Class" of each Fund. Each Fund also
offers a Service  Class of shares,  which only certain  institutional  and other
investors are qualified to purchase. See "Other Information-Capitalization." The
Funds are separate investment funds of IBJ Funds Trust (the "Trust"), a Delaware
business trust and registered  management investment company.      An investment
in shares of the Trust is neither insured nor guaranteed by the U.S. Government.
There can be no  assurance  that the Reserve  Money  Market Fund will be able to
maintain  a stable net asset  value of $1.00 per share.  Shares of the Trust are
not deposits or obligations  of, or guaranteed or endorsed by, IBJS, and are not
federally  insured by the Federal  Deposit  Insurance  Corporation,  the Federal
Reserve Board, or any other government  agency, and may involve investment risk,
including the possible loss of principal.

This  Prospectus  sets forth  concisely the  information a prospective  investor
should know before investing in any of the Funds and should be read and retained
for information about each Fund.
   
A Statement  of  Additional  Information  (the  "SAI"),  dated  March 30,  1998,
containing  additional  and more detailed  information  about the Funds has been
filed  with  the  Securities  and  Exchange  Commission  ("SEC")  and is  hereby
incorporated by reference into this Prospectus.  It is available  without charge
and can be  obtained  by  writing  or  calling  the  Funds  at the  address  and
information numbers printed above.     
   THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
    UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
 THE CONTRARY IS A CRIMINAL OFFENSE.
- -------------------------------------------------------------------------
   
March 30, 1998
    


<PAGE>


                                                 TABLE OF CONTENTS

                                                 Page    
                                                     Page



<PAGE>


   
Fund Expenses..................................      3
Fee Table......................................      3
Financial Highlights...........................      5
Highlights.....................................      7
The Investment Policies and
  Practices of the Funds ......................      11
Management of the Funds........................      17
Fund Share Valuation...........................      19
Pricing and Purchase of Fund Shares............      20
Minimum Purchase Requirements..................      21
Individual Retirement Accounts ................      21
Exchange of Fund Shares........................      21
Redemption of Fund Shares......................      22
Dividends, Distributions and
  Federal Income Tax...........................      24
Investment Restrictions........................      26
Risks of Investing in the Funds ...............      27
Other Information..............................      28
Appendix.......................................      31
    


<PAGE>


45

g:\shared\clients\ibj\edgar\98sai.doc



<PAGE>


                                                   FUND EXPENSES
   
         The  following  expense  table  lists the costs  and  expenses  that an
investor in the Premium Class of shares will incur either directly or indirectly
as a shareholder  of a Fund.  The  information  is based upon expenses  incurred
during the fiscal year ended  November  30,  1997.  Shareholders  in the Premium
Class of Shares may be subject to an additional 12b-1 fee up to 0.35% of average
daily net assets and a  shareholder  servicing  charge of up to 0.50% of average
daily net assets to which the Service Class  Shareholders  are not subject.1 See
"Other Information-Capitalization."     
<TABLE>
<CAPTION>
<S>                                                      <C>             <C>             <C>            <C>

                                                     FEE TABLE

   
                                                         Reserve          Core                          Blended
                                                          Money           Fixed           Core           Total
                                                          Market         Income          Equity          Return
                                                           Fund           Fund            Fund            Fund

Maximum Sales Load Imposed on Purchases
   (as a percentage of offering price).............        None           None            None            None
Maximum Sales Load Imposed on Reinvested Dividends
   (as a percentage of offering price).............        None           None            None            None
Deferred Sales Load (as a percentage of redemption
   proceeds).......................................        None           None            None            None
Redemption Fees....................................        None           None            None            None
Exchange Fees......................................        None           None            None            None

Annual Fund Operating Expenses
   (as a percentage of average net assets)
Management Fees (after waiver)(2)..................       0.00%           0.40%          0.50%           0.50%
12b-1 Fees(3)......................................       0.35%           0.35%          0.35%           0.35%
Shareholder Servicing Fee..........................       0.50%           0.50%          0.50%           0.50%
Other Expenses.....................................       0.64%           0.67%          0.39%           0.47%
                                                          -----           -----          -----           -----
 Total Portfolio Operating Expenses
   (after waiver/reimbursements)(2)................       1.49%           1.92%          1.74%           1.82%
                                                          =====           =====          =====           =====
         ..................
- ---------------------------
    

1    Service  Class shares are offered only to certain  institutional  investors
     who are purchasers through a trust or account  administered by the Adviser,
     are  employees  or  ex-employees  of IBJS or any of its  affiliates,  FDDI,
     FDISG, or any other service provider, or employees of any trust customer of
     IBJS or any of its affiliates.

2    Reflects advisory fees net of fees waived as a result of a voluntary waiver
     by the Adviser.  Absent such waiver,  the  Management  Fees for the Reserve
     Money Market Fund, the Core Fixed Income Fund, the Core Equity Fund and the
     Blended Total Return Fund are 0.35%, 0.50%, 0.60% and 0.60%,  respectively,
     and the Total  Portfolio  Operating  Expenses of the Reserve  Money  Market
     Fund,  the Core Fixed  Income  Fund,  the Core  Equity Fund and the Blended
     Total Return Fund are 1.84%, 2.02%, 1.84% and 1.92%, respectively.

3    Long-term  shareholders  may pay more than the  economic  equivalent  of the maximum  front-end  sales  charge
     permitted by the NASD.
</TABLE>


         The  purpose of this table is to assist a  shareholder  in the  Premium
Class of shares in understanding the various costs and expenses that an investor
in the Funds will bear.



<PAGE>



         Example:*

         You would pay the following expenses on a $1,000  investment, 
 assuming (1) 5% gross annual return and (2)
redemption at the end of each time period:
<TABLE>
<CAPTION>
<S>                                                      <C>              <C>           <C>            <C>  

   
                                                         Reserve          Core                          Blended
                                                          Money           Fixed           Core           Total
                                                          Market         Income          Equity          Return
                                                           Fund           Fund            Fund            Fund
1 year.............................................        $ 15           $ 19            $ 18            $ 18
3 years............................................        $ 47           $ 60            $ 55            $ 57
5 years............................................        $ 81           $104            $ 94            $ 99
10 years...........................................        $178           $224            $205            $214
 ...........................
    
*    This example should not be considered a  representation  of future expenses
     which may be more or less than those shown. The assumed 5% annual return is
     hypothetical  and  should not be  considered  a  representation  of past or
     future annual return; actual return may be greater or less than the assumed
     amount.

</TABLE>


<PAGE>


                                               FINANCIAL HIGHLIGHTS
   
         The financial data shown below is to assist investors in evaluating the
performance  of the Funds since  February 1, 1995  (commencement  of operations)
through  November 30, 1997. The financial  highlights for the periods  indicated
have  been  audited  by  Coopers  &  Lybrand  L.L.P.,  independent  accountants.
Effective  December  1, 1997,  Ernst & Young LLP  became the Funds'  independent
auditor.  The Funds' financial statements and report of Coopers & Lybrand L.L.P.
are included in the Funds' Annual Report, and are incorporated by reference into
the Funds' SAI. Contact the Funds at 1-800-99-IBJFD  (1-800-994-2533) for a free
copy of the Annual Report or SAI.
    
<TABLE>
<CAPTION>
<S>                                    <C>             <C>           <C>             <C>           <C>         <C>

   
                                                      Reserve Money                                Core Fixed
                                                       Market Fund                                Income Fund
                                        ------------------------------------------ -------------------------------------------

                                        For the Year    For the        For the      For the Year    For the       For the
                                           ended          Year       Period Feb.       ended      Year ended    Period Feb.
                                          Nov. 30,       ended         1, 1995*       Nov.30,      Nov. 30,       1, 1995*
                                            1997       Nov. 30,      to Nov. 30,        1997         1996       to Nov. 30,
                                                          1996           1995                                       1995
                                                          ----           ----                                       ----
Net Asset Value, Beginning of Period        $1.00          $1.00         $1.00         $10.22          $10.72       $10.00
                                            -----          -----         -----         ------          ------       ------
Income from Investment Operations:
   Net investment income............         0.05           0.05          0.04           0.57         0.54            0.48
                                             ----           ----          ----           ----         ----            ----
   Net   realized    and    unrealized
     gains/losses     on    investment       0.00           0.00          0.00           0.13        (0.12)           0.72
                                             ----           ----          ----           ----        ------           ----
     transactions...................
   Total   income   from    Investment       0.05           0.05          0.04           0.70         0.42            1.20
                                             ----           ----          ----           ----         ----            ----
     Operations.....................
Less Dividends from:
   Net investment income............        (0.05)         (0.05)        (0.04)         (0.57)       (0.54)          (0.48)
   Realized gains                            0.00           0.00          0.00           0.00        (0.38)           0.00
                                             ----           ----          ----           ----        ------           ----
   Net change in net asset value per         0.00           0.00          0.00           0.13        (0.50)           0.72
                                             ----           ----          ----           ----        ------           ----
share
Net Asset Value, End of Period......        $1.00          $1.00         $1.00         $10.35       $10.22          $10.72
                                            =====          =====         =====         ======       ======          ======
Total Return(a).....................         4.96%          4.88%         4.55%          7.20%        4.25%          12.28%
Ratios/Supplemental Data:
Net   Assets,   End  of   Period   (in      $13           $14            $13            $13           $15           $14
     thousands).....................
Ratios to average net assets:
   Expenses                     before       0.99%          0.95%         0.92%**        1.17%        1.22%           1.22%**
     waivers/reimbursements+........
   Expenses net waivers/reimbursements       0.64%          0.65%         0.64%**        1.07%        1.12%           1.12%**
   Net investment income............         4.84%          4.82%         5.40%**        5.61%        5.07%           5.59%**
Portfolio Turnover Rate(b)..........        N/A           N/A            N/A            210%         160%           297%
                  .........
- ---------------------------
*    Commencement of Operations.
**   Annualized.
+  During the period,  certain fees were voluntarily  reduced and/or reimbursed.
   If such voluntary fee reductions and/or reimbursements had not occurred,  the
   ratios would have been as indicated.
(a)Total  return is based on the change in net asset value during the period and
   assumes reinvestment of all dividends and distributions.
(b) Portfolio turnover is calculated on the basis of the Fund as a whole without
distinguishing between the classes of shares issued.
    
</TABLE>

<TABLE>
<CAPTION>
<S>                                     <C>            <C>            <C>           <C>             <C>              <C>
<PAGE>


   
                                                                                     Blended Total
                                                     Core Equity Fund                               Return Fund
                                        -------------------------------------------- ------------------------------------------
                                                                    For the period                                   For the
                                          For the       For the       February 1,    For the Year     For the         period
                                         Year ended    Year ended        1995*           ended       Year ended    February 1,
                                          November      November      to November      November       November        1995*
                                        30, 1997        30, 1996       30, 1995        30, 1997     30, 1996       to Nov. 30,
                                                                                                                       1995
Net Asset Value, Beginning of Period       $15.37        $12.97         $10.00            $12.76      $11.78         $10.00
                                           ------        ------         ------            ------      ------         ------
Income from Investment Operations:
   Net investment income............         0.35          0.14           0.13              0.50        0.34           0.27
   Net realized and unrealized gains
     on investment transactions.....         3.04          2.90           2.84              1.27        1.26           1.79
                                          -------          ----           ----            ------        ----           ----
   Total   income   from    Investment       3.39          3.04           2.97              1.77        1.60           2.06
                                          -------                                         ------
     Operations.....................
Less Distributions from:
   Net investment income............        (0.31)        (0.19)          0.00             (0.50)      (0.35)         (0.28)
   In excess of net investment income       (0.24)         0.00          0.00               0.00        0.00           0.00
   Realized gains...................        (1.53)        (0.45)         0.00              (0.52)      (0.27)          0.00
                                            ------        ------         ----              ------      ------          ----
   Net  change in net asset  value per       1.31          2.40          2.97               0.75        0.98           1.78
                                            -----          ----          ----               ----        ----           ----
     share..........................
Net Asset Value, End of Period......       $16.68        $15.37         $12.97            $13.51      $12.76         $11.78
                                          =======        ======         ======            ======      ======         ======
Total Return(a).....................        24.68%        24.61%         29.70%            14.69%      14.08%         20.72%
Ratios/Supplemental Data:
Net   Assets,   End  of   Period   (in      $15             $20             $16           $14             $17            $15
     thousands).....................
Ratios to average net assets:
   Expenses                     before       0.99%         0.99%          1.09%**           1.07%       1.09%          1.14%**
     waivers/reimbursements+........
   Expenses net waivers/reimbursements       0.89%         0.89%          0.89%**           0.97%       0.99%          1.04%**
   Net investment income............         0.74%         0.93%          1.30%**           2.91%       2.98%          3.04%**
Portfolio Turnover Rate(b)..........        44%               27%            37%            138%           77%            78%
Average Commission Rate(c)..........        $0.0701       $0.0776         --               $0.0731     $0.0789          --
                  .........
*    Commencement of Operations.
**   Annualized.
+  During the period,  certain fees were voluntarily  reduced and/or reimbursed.
   If such voluntary fee reductions and/or reimbursements had not occurred,  the
   ratios would have been as indicated.
(a)Total  return is based on the change in net asset value during the period and
   assumes reinvestment of all dividends and distributions.
(b) Portfolio turnover is calculated on the basis of the Fund as a whole without
distinguishing  between the classes of shares issued.  (c) Represents the dollar
amount of commissions paid on portfolio transactions divided by the total number
   of portfolio shares purchased and sold for which commissions were charged and
   is  calculated  on the  basis of the Fund as a whole  without  distinguishing
   between the classes of shares issued.
    
</TABLE>



<PAGE>



                                                    HIGHLIGHTS

Investment Objectives and Policies of the Funds

         This Prospectus  describes four funds,  one money market fund and three
non-money market funds (collectively,  the "Funds"), all of which are managed by
IBJS. Each Fund has a distinct investment objective and policies.

Money Market Fund:
   
          Reserve  Money Market Fund.  The  investment  objectives  of the Money
     Market Fund are current  income,  liquidity and the maintenance of a stable
     $1.00  net  asset  value  per  share by  investing  in high  quality,  U.S.
     dollar-denominated  short-term  obligations  which  are  determined  by the
     investment adviser to present minimal credit risks.
    
   
         The  Money  Market  Fund may  invest  in  obligations  permitted  to be
purchased under Rule 2a-7 of the Investment Company Act of 1940, as amended (the
"1940 Act") including,  but not limited to, (1) obligations issued or guaranteed
by the U.S.  Government  or its agencies or  instrumentalities;  (2)  commercial
paper, loan participation interests,  medium-term notes, asset-backed securities
and other promissory notes, including floating or variable rate obligations; (3)
domestic,  Yankee dollar and Eurodollar  certificates of deposit, time deposits,
money market accounts,  bankers'  acceptances,  commercial paper, bearer deposit
notes  and  other  promissory  notes,   including   floating  or  variable  rate
obligations  issued by U.S. or foreign  bank  holding  companies  and their bank
subsidiaries,  branches and agencies; and (4) repurchase agreements with respect
to  (1)-(3)  above.  The  Money  Market  Fund will  invest  only in  issuers  or
instruments  that  at the  time  of  purchase  (1)  have  received  the  highest
short-term  rating  by at least two  Nationally  Recognized  Statistical  Rating
Organizations  ("NRSROs") such as "A-1" by Standard & Poor's Corporation ("S&P")
and "P-1" by Moody's Investors Service, Inc.  ("Moody's");  (2) are single rated
and have received the highest  short-term rating by a NRSRO; or (3) are unrated,
but are  determined  to be of  comparable  quality by the  Adviser  pursuant  to
guidelines  approved  by the  Board.  The Money  Market  Fund may also  purchase
securities  on a  "when-issued"  basis  and  purchase  or sell  securities  on a
"forward commitment" basis.         
         The Money Market Fund may also invest in variable  amount master demand
obligations  which are  unsecured  demand  notes that  permit  the  indebtedness
thereunder to vary,  and provide for periodic  adjustments in the interest rate.
Because master demand  obligations are direct lending  arrangements  between the
Money  Market Fund and the issuer,  they are not  normally  traded.  There is no
secondary  market for the notes;  however,  the period of time  remaining  until
payment of principal  and accrued  interest  can be  recovered  under a variable
amount master demand  obligation  generally  shall not exceed seven days. To the
extent this period is exceeded,  the  obligation in question would be considered
illiquid.  Issuers of variable amount master demand obligations must satisfy the
same criteria as set forth for other promissory notes (e.g.,  commercial paper).
The Money Market Fund will invest in variable  amount master demand  obligations
only when such obligations are determined by the Adviser, pursuant to guidelines
established  by the Board of  Trustees,  to be of  comparable  quality  to rated
issuers or  instruments  eligible for  investment  by the Money Market Fund.  In
determining weighted average dollar portfolio maturity, a variable amount master
demand  obligation  will be deemed to have a maturity equal to the longer of the
period of time remaining until the next readjustment of the interest rate or the
period of time  remaining  until the principal  amount can be recovered from the
issuer on demand.        Amortized Cost Method of Valuation for the Money Market
Fund

         Portfolio  investments of the Money Market Fund are valued based on the
amortized  cost  valuation  technique  pursuant to Rule 2a-7 under the 1940 Act.
Obligations in which the Money Market Fund invests have remaining  maturities of
397 days or less,  although  instruments  subject to repurchase  agreements  and
certain variable and floating rate obligations may bear longer final maturities.
The weighted average dollar portfolio maturity of the Money Market Fund will not
exceed  90  days.  See  "Determination  of Net  Asset  Value"  in the SAI for an
explanation of the amortized cost valuation method.

Non-Money Market Funds:
   
         Core Fixed  Income  Fund.  The  investment  objective of the Core Fixed
Income Fund is to provide a high total return (appreciation plus current income)
by investing  at least 65% of its total assets in bonds such as U.S.  Government
securities,  corporate bonds, asset-backed securities (including mortgage-backed
securities), savings and loan and U.S. and foreign bank obligations,  commercial
paper, and related repurchase agreements. A minimum of 65% of the portfolio will
be  invested  in  securities  rated  "A" or better  by a NRSRO,  or if  unrated,
determined by the Adviser to be of comparable quality.  The Fund may also invest
in convertible  securities,  preferred stocks and debt of foreign governments or
corporations.  Interest rate futures and/or options and options on interest rate
futures may be used to hedge the  portfolio  against  reinvestment  and interest
rate risk when deemed necessary.  For purposes of this Fund, a "bond" is defined
as a debt instrument with a fixed interest rate. The Fund may hold cash reserves
if it is believed advisable for temporary defensive or emergency  purposes.  The
Fund  has no  limitation  as to  average  maturity  or  maturity  of  individual
securities.
    
   
               Core Equity  Fund.  The  objective  of the Core Equity Fund is to
          seek  long-term   capital   appreciation   through   investment  in  a
          diversified portfolio of common stock (and securities convertible into
          common stock) of publicly traded,  established companies. At least 65%
          of the Fund's total  assets will consist of common  stocks of publicly
          traded U.S.  companies,  convertible  securities,  preferred stocks of
          U.S.  companies,  equity  securities  of  foreign  companies  if those
          securities are traded "over-the-counter"  typically through the NASDAQ
          system,  American Depository  Receipts ("ADRs"),  and warrants of U.S.
          companies. Each stock that is purchased will be selected on the weight
          of available evidence, including but not limited to: (1) the company's
          fundamental  business  outlook  and  competitive  position,   (2)  the
          valuation of the security relative to its own historical norms, to the
          industry in which the company competes,  and to the market as a whole,
          and (3) the  momentum of earnings  growth  expected to be generated by
          the company.  IBJS will seek to control  performance risk in two ways:
          (1)  relative  to  the  market,  by  diversifying  investments  across
          economic sectors and amongst small-, medium-, and large-capitalization
          companies,  and (2) by increasing  the level of money market  reserves
          and/or employing  hedging vehicles (futures and/or options) when risks
          of a substantial  stock market  correction  have risen to levels where
          such action appears warranted. In addition, assets may be held in debt
          securities (it is the Fund's current  intention to restrict these debt
          securities  to those  rated in the top  three  quality  categories  by
          Moody's or S&P or  determined  to be of  equivalent  quality by IBJS),
          cash   or   cash   equivalents,   U.S.   Government   securities,   or
          nonconvertible  preferred  stock. The Fund may invest up to 25% of its
          total  assets  in  investment  grade  debt  obligations.   Except  for
          temporary defensive purposes,  the Fund will not hold more than 20% of
          its total assets in the form of cash or cash  equivalents at any given
          time.          Blended Total Return Fund. The objective of the Blended
          Total  Return  Fund is to provide  investors  with  long-term  capital
          appreciation  and current income for high total return by investing in
          a balance of equities and debt market securities.
    
   
         The  debt  market  portion  of the Fund  will  invest  in fixed  income
securities such as U.S.  Government  securities,  corporate bonds,  asset-backed
securities (including mortgage-backed securities), savings and loan and U.S. and
foreign bank obligations,  commercial paper, and related repurchase  agreements,
convertible  securities,  preferred  stocks and debt of foreign  governments  or
corporations.  The  Fund  is  permitted  to  invest  in  below-investment  grade
(high-yield)  bonds,  but will always  maintain  an  investment  grade  weighted
average  rating on the fixed  income  portion of the  portfolio.  Interest  rate
futures and/or options and options on interest rate futures may be used to hedge
the portfolio against reinvestment and interest rate risk when deemed necessary.
The Fund has no  limitation  as to average  maturity or  maturity of  individual
securities.
    
   
         The equity portion of the Fund will invest in common stocks of publicly
traded  U.S.  companies,   convertible  securities,  preferred  stocks  of  U.S.
companies,  securities  of  foreign  companies  if those  securities  are traded
"over-the-counter"  typically  through the NASDAQ system,  ADRs, and warrants of
U.S.  companies.  Each stock that is purchased will be selected on the weight of
available evidence,  including but not limited to: (1) the company's fundamental
business  outlook and  competitive  position,  (2) the valuation of the security
relative  to its own  historical  norms,  to the  industry  in which the company
competes,  and to the market as a whole, and (3) the momentum of earnings growth
expected to be generated by the company.  IBJS will seek to control  performance
risk in two ways: (1) relative to the market, by diversifying investments across
economic sectors and amongst small-, medium-,and large-capitalization companies,
and (2) by  increasing  the  level of money  market  reserves  and/or  employing
derivative hedging vehicles (futures and/or options on securities) when risks of
a  substantial  stock market  correction  have risen to levels where such action
appears warranted.
    
         Fund  will  generally  invest  30-70%  of its  total  assets  in equity
securities and the remaining 30-70% in debt market securities. The Fund will not
hold more than 20% of its total  assets in the form of cash or cash  equivalents
at any given time except for temporary defensive purposes.

Short-Term Trading for the Core Equity Fund and Blended Total Return Fund

         Under  certain  market  conditions,  both the Core  Equity Fund and the
Blended Total Return Fund may seek profits by short-term trading.  The length of
time a Fund has held a particular  security is not generally a consideration  in
investment  decisions.  A change in the number of securities  owned by a Fund is
known as "portfolio  turnover." To the extent short-term  trading strategies are
used, a Fund's  portfolio  turnover rate may be higher than that of other mutual
funds.  Portfolio turnover generally involves some expense to a Fund,  including
brokerage commissions or dealer mark-ups and other transaction costs on the sale
of securities and reinvestment in other securities. Such transactions may result
in realization of taxable capital gains.

Risks of Investing in the Funds

         The Money Market Fund attempts to maintain the value of its shares at a
constant  $1.00 share price,  although  there can be no assurance that the Money
Market Fund will always be able to do so. The Money  Market Fund may not achieve
as high a level  of  current  income  as other  funds  that do not  limit  their
investments  to the high  quality  securities  in which  the Money  Market  Fund
invests.

         The price per share of the Non-Money  Market Funds will  fluctuate with
changes in value of the investments held by each Fund.  Additionally,  there can
be no  assurance  that  a Fund  will  achieve  its  investment  objective  or be
successful  in  preventing  or  minimizing  the risk of loss that is inherent in
investing in particular types of securities.  Such risks include the sensitivity
of the cash  flows and  yields  of  separately  traded  interest  and  principal
components  of  obligations  to  the  rate  of  principal  payments   (including
prepayments).  With  respect  to  mortgage-backed  securities,  risks  include a
similar  sensitivity to the rate of  prepayments in that,  although the value of
fixed-income  securities  generally increases during periods of falling interest
rates as a result of prepayments and other factors,  this is not always the case
with respect to mortgage-backed securities.  Asset-backed securities involve the
risk that such securities do not usually have the benefit of a complete security
interest in the related collateral. Positions in options, futures and options on
futures  involve  the risks that such  options  and  futures may fail as hedging
techniques,  that the loss from investing in futures transactions is potentially
unlimited and that closing  transactions  may not be effected  where a secondary
liquid market does not exist.  Further,  investment in the securities of issuers
in any foreign country involves special risks and  considerations  not typically
associated  with  investing in U.S.  issuers.  Bonds involve the risk that their
price will decrease if interest rates increase.




<PAGE>


Management of the Funds

               IBJS acts as  investment  adviser  to all of the  Funds.  For its
          services,  IBJS  receives a fee from each Fund based upon each  Fund's
          average  daily net  assets.  See "Fee  Table" and  "Management  of the
          Funds" in this Prospectus.
   
         FDISG, 4400 Computer Drive, Westborough, Massachusetts 01581-5120, acts
as  administrator  to the Funds pursuant to an  Administration  Agreement  dated
March 1, 1998.  For its services,  FDISG  receives a fee from the Funds based on
each Fund's  average  daily net assets.  See  "Management  of the Funds" in this
Prospectus.
    
Guide to Investing in the IBJ Family of Funds
   
         Purchase  orders  for the Money  Market  Fund  received  by 12:00  noon
Eastern  Standard Time will become  effective that day.  Purchase orders for the
Non-Money  Market  Funds  received by your IBJS  representative  in "good order"
prior to 4:00 p.m.,  Eastern  Standard Time, and  transmitted to the Distributor
prior to 4:00 p.m. Eastern Standard Time, will become effective that day.     
           Minimum Initial Investment..........................  $1,000
           Minimum Initial Investment for IRAs................. $   250
           Minimum Subsequent Investment.......................$     50

         The Funds are purchased at net asset value.

         Shareholders  may  exchange  shares  between  Funds  in  the  Trust  by
telephone or mail. Exchanges may not be effected by facsimile.

              Minimum initial exchange............................ $   500
                           (minimum for subsequent exchanges)

         Shareholders may redeem shares by telephone, mail or wire. 
 Shares may not be redeemed by facsimile.
   
               If a  redemption  request  is  received  by  12:00  noon  Eastern
              Standard  Time,  proceeds  for  the  Money  Market  Fund  will  be
              transferred to a designated account that day.
    
               The Funds reserve the right to redeem upon not less than 30 days'
              notice all  shares in a Fund's  account  which  have an  aggregate
              value of $500 or less.

              (Redemption  by telephone  and wire is not  available for IRAs and
trust relationships of IBJS.)

         All  dividends  and  distributions   will  be  automatically   paid  in
additional  shares at net asset value of the applicable Fund unless cash payment
is requested.

               Distributions  for the Core  Equity  Fund are paid at least  once
              annually, distributions for the Blended Total Return Fund are paid
              quarterly and distributions for the other Funds are paid monthly.



<PAGE>


                            THE INVESTMENT POLICIES AND PRACTICES OF THE FUNDS
   
         Each Fund is a separate investment fund or portfolio, commonly known as
a mutual fund. The Funds are portfolios of the Trust,  which is organized  under
the laws of Delaware as an open-end,  management investment company. The Trust's
Board of Trustees  oversees the overall  management  of the Funds and elects the
officers of the Trust.     
               The  investment  objective of the Reserve Money Market Fund is to
              provide   investors  with  current   income,   liquidity  and  the
              maintenance of a stable $1.00 net asset value by investing in high
              quality, short-term obligations.

               The  investment  objective  of the Core Fixed  Income  Fund is to
              provide  investors  with a high level of total return by investing
              in debt market securities.

               The  investment  objective  of the Core Equity Fund is to provide
              investors with long-term capital appreciation.

               The  investment  objective of the Blended Total Return Fund is to
              provide investors with long-term capital  appreciation and current
              income  for a high  total  return by  investing  in a  balance  of
              equities and debt market securities.
   
         Each Fund follows its own investment objectives and policies, including
certain   investment   restrictions.   The  SAI  contains  specific   investment
restrictions  which govern the Funds'  investments.  Those  restrictions and the
Funds' investment objectives are fundamental policies, which means that they may
not be changed  without a majority vote of shareholders of the affected Fund. It
is the intention of the Funds, unless otherwise indicated,  that with respect to
the Funds' policies that are a result of application of law, the Funds will take
advantage of the  flexibility  provided by rules or  interpretations  of the SEC
currently in existence or  promulgated  in the future,  or changes to such laws.
Except for the  objectives  and those  restrictions  specifically  identified as
fundamental,  all other  investment  policies  and  practices  described in this
Prospectus and in the SAI are not  fundamental  and may change solely with Board
of Trustees approval.
    
         The Adviser selects investments and makes investment decisions based on
the  investment  objective  and  policies  of  each  Fund.  The  following  is a
description of securities and investment practices.
   
                    U.S. Treasury  Obligations (All Funds). The Funds may invest
               in U.S. Treasury obligations,  which are backed by the full faith
               and credit of the U.S.  Government  as to the  timely  payment of
               principal  and interest.  U.S.  Treasury  obligations  consist of
               bills,  notes,  and  bonds and  separately  traded  interest  and
               principal  component  parts of such  obligations  known as STRIPS
               which  generally  differ in their interest rates and  maturities.
               U.S.  Treasury  bills,  which have  maturities of up to one year,
               notes, which have original maturities ranging from one year to 10
               years,  and bonds,  which have  original  maturities  of 10 to 30
               years, are direct obligations of the U.S.  Government.  The Funds
               may invest in privately placed U.S. Treasury obligations.
    
   
                         U.S. Government Securities (All Funds). U.S. Government
                    securities are obligations  issued or guaranteed by the U.S.
                    Government,   its   agencies  or   instrumentalities.   U.S.
                    Government  securities  include  debt  securities  issued or
                    guaranteed  by  U.S.  Government-sponsored  enterprises  and
                    federal agencies and  instrumentalities.  Some types of U.S.
                    Government  securities  are  supported by the full faith and
                    credit of the U.S.  Government or U.S. Treasury  guarantees,
                    such as  mortgage-backed  certificates  guaranteed by Ginnie
                    Mae  ("GNMA")  (formerly  known as the  Government  National
                    Mortgage  Association).   Other  types  of  U.S.  Government
                    securities,   such  as   obligations  of  the  Student  Loan
                    Marketing  Association,  provide recourse only to the credit
                    of the agency or instrumentality issuing the obligation.  In
                    the case of  obligations  not  backed by the full  faith and
                    credit of the U.S. Government, the investor must look to the
                    agency issuing or  guaranteeing  the obligation for ultimate
                    repayment.  The Funds may invest in  privately  placed  U.S.
                    Government securities.
    
   
         Commercial  Paper (All Funds).  Commercial  paper  includes  short-term
unsecured promissory notes,  variable rate demand notes and variable rate master
demand  notes  issued by both  domestic  and  foreign  bank  holding  companies,
corporations  and  financial  institutions  and  U.S.  Government  agencies  and
instrumentalities  (but only includes taxable securities).  All commercial paper
purchased  by the Funds is, at the time of  investment,  rated in one of the top
two rating  categories of at least one NRSRO, or if not rated is, in the opinion
of the Adviser, of an investment quality comparable to rated commercial paper in
which the Funds may invest, or, with respect to the Money Market Fund, (i) rated
"P-1" by Moody's and "A-1" or better by S&P or in a comparable  rating  category
by any two  NRSROs  that have  rated  the  commercial  paper or (ii)  rated in a
comparable category by only one such organization if it is the only organization
that has rated the commercial paper.         
         Corporate  Debt  Securities  (All  Funds).  These  Funds  may  purchase
corporate  debt  securities,  subject  to the rating  and  quality  requirements
specified  with  respect  to each  Fund as set  forth in  "Highlights-Investment
Objectives and Policies" in this Prospectus.  The Funds may invest in both rated
or unrated  commercial paper and rated or unrated  corporate debt obligations of
foreign issuers that meet the same quality criteria applicable to investments by
the Funds in  commercial  paper  and  corporate  debt  obligations  of  domestic
issuers.
    
         Mortgage-Related  Securities (All Funds).  These Funds are permitted to
invest  in  mortgage-related  securities,  subject  to the  rating  and  quality
requirements  specified  for debt  securities  with respect to each such Fund in
"Highlights-Investment  Objectives  and Policies" in this  Prospectus.  Mortgage
pass-through  securities  are  securities  representing  interests in "pools" of
mortgages in which payments of both interest and principal on the securities are
made  monthly,  in  effect,  "passing  through"  monthly  payments  made  by the
individual borrowers on the mortgage loans which underlie the securities (net of
fees paid to the issuer or  guarantor  of the  securities).  Early  repayment of
principal on mortgage  pass-through  securities  (arising  from  prepayments  of
principal due to sale of the underlying property,  refinancing,  or foreclosure,
net of fees and costs which may be  incurred)  may expose a Fund to a lower rate
of return  upon  reinvestment  of  principal.  Also,  if a  security  subject to
prepayment has been purchased at a premium, in the event of prepayment the value
of the premium would be lost. Like other fixed-income securities,  when interest
rates rise,  the value of  mortgage-related  securities  generally will decline;
however,  when interest rates decline, the value of mortgage-related  securities
with  prepayment  features  may  not  increase  as much  as  other  fixed-income
securities.  In recognition  of this  prepayment  risk to investors,  the Public
Securities  Association (the "PSA") has standardized the method of measuring the
rate of mortgage  loan  principal  prepayments.  The PSA  formula,  the Constant
Prepayment  Rate or other similar  models that are standard in the industry will
be used by the Funds in  calculating  maturity  for  purposes of  investment  in
mortgage-related  securities. A rise in interest rates will also likely increase
inherent volatility of these securities as lower than estimated prepayment rates
will alter the expected life of the securities to effectively convert short-term
investments into long-term investments.

         Payment  of  principal  and  interest  on  some  mortgage  pass-through
securities  (but not the  market  value  of the  securities  themselves)  may be
guaranteed by the full faith and credit of the U.S.  Government  (in the case of
securities guaranteed by GNMA) or guaranteed by agencies or instrumentalities of
the  U.S.  Government  (in the  case of  securities  guaranteed  by the  Federal
National  Mortgage  Association  ("FNMA")  or the  Federal  Home  Loan  Mortgage
Corporation ("FHLMC"),  which are supported only by the discretionary  authority
of  the  U.S.  Government  to  purchase  the  agency's  obligations).   Mortgage
pass-through securities created by non-governmental  issuers (such as commercial
banks,  savings and loan  institutions,  private mortgage  insurance  companies,
mortgage bankers and other secondary market issuers) may be supported in various
forms of insurance or guarantees issued by governmental entities.

         Collateralized  Mortgage  Obligations  ("CMOs") are hybrid  instruments
with  characteristics  and  risks of both  mortgage-backed  bonds  and  mortgage
pass-through securities.  Similar to a bond, interest and prepaid principal on a
CMO are paid, in most cases, semi-annually.  CMOs may be collateralized by whole
mortgage loans but are more typically  collateralized  by portfolios of mortgage
pass-through  securities  guaranteed by GNMA, FHLMC or FNMA. CMOs are structured
in multiple  classes,  with each class  bearing a different  stated  maturity or
interest rate.  Certain CMOs have recently posed liquidity  problems in changing
rate environments.

         Asset-Backed  Securities  (All  Funds).  These Funds are  permitted  to
invest  in   asset-backed   securities,   subject  to  the  rating  and  quality
requirements  for debt  securities  specified  with respect to each such Fund in
"Highlights-Investment  Objectives and Policies" in this Prospectus. Through the
use of  trusts  and  special  purpose  subsidiaries,  various  types of  assets,
primarily  home equity loans and  automobile  and credit card  receivables,  are
being   securitized  in   pass-through   structures   similar  to  the  mortgage
pass-through  structures described above.  Consistent with the Funds' investment
objectives, policies and quality standards, a Fund may invest in these and other
types of asset-backed securities which may be developed in the future.

         Asset-backed  securities  involve  certain  risks that are not posed by
mortgage-related  securities,  resulting mainly from the fact that  asset-backed
securities do not usually contain the benefit of a complete security interest in
the related  collateral.  For example,  credit card  receivables  generally  are
unsecured  and the debtors are entitled to the  protection  of a number of state
and Federal  consumer  credit laws,  some of which may reduce the ability of the
Fund,  as an  investor,  to  obtain  full  payment  in the event of  default  or
insolvency.  In the case of  automobile  receivables,  due to various  legal and
economic  factors,  proceeds  from  repossessed  collateral  may not  always  be
sufficient to support  payments on these  securities.  The risks associated with
asset-backed securities are often reduced by the addition of credit enhancements
such as a letter of  credit  from a bank,  excess  collateral  or a  third-party
guarantee.  With respect to  asset-backed  securities  arising from secured debt
(such as  automobile  receivables),  there is a risk that parties other than the
originator and servicer of the loan may acquire a security  interest superior to
that of the securities holders.

         Common  Stocks (Core Fixed  Income  Fund,  Core Equity Fund and Blended
Total Return Fund).  Common stock represents the residual  ownership interest in
the issuer after all of its  obligations  and  preferred  stocks are  satisfied.
Common  stock  fluctuates  in  price  in  response  to many  factors,  including
historical  and  prospective  earnings of the  issuer,  the value of its assets,
general economic  conditions,  interest rates,  investor  perceptions and market
volatility.

         Preferred  Stocks (Core Fixed Income Fund, Core Equity Fund and Blended
Total  Return  Fund).  Preferred  stock has a  preference  over common  stock in
liquidation  and  generally  in dividends as well,  but is  subordinated  to the
liabilities  of the issuer in all  respects.  Preferred  stock may or may not be
convertible  into common stock. As a general rule, the market value of preferred
stock with a fixed dividend rate and no conversion element varies inversely with
interest rates and perceived credit risk.  Because  preferred stock is junior to
debt securities and other obligations of the issuer, deterioration in the credit
quality of the issuer  will cause  greater  changes in the value of a  preferred
stock  than  in  a  more  senior  debt  security   with  similar   stated  yield
characteristics.    
         American  Depository Receipts (Core Fixed Income Fund, Core Equity Fund
and  Blended  Total  Return  Fund).  ADRs are U.S.  dollar-denominated  receipts
generally issued by domestic banks,  which evidence the deposit with the bank of
a foreign issuer and which are publicly traded on exchanges or  over-the-counter
in the United States.
    
   
         These  Funds may each  invest in both  sponsored  and  unsponsored  ADR
programs. There are certain risks associated with investments in unsponsored ADR
programs.  Because the non-U.S.  company does not  actively  participate  in the
creation of the ADR program,  the  underlying  agreement for service and payment
will be between the  depository  and the  shareholder.  The company  issuing the
stock underlying the ADR pays nothing to establish the unsponsored  facility, as
fees for ADR issuance and cancellation are paid by brokers.  Investors  directly
bear the expenses  associated with  certificate  transfer,  custody and dividend
payment.     
         In an unsponsored ADR program,  there also may be several  depositories
with no  defined  legal  obligations  to the  non-U.S.  company.  The  duplicate
depositories may lead to marketplace confusion because there would be no central
source of information to buyers,  sellers and intermediaries.  The efficiency of
centralization  gained in a sponsored  program can greatly  reduce the delays in
delivery of dividends and annual reports. In addition,  with respect to all ADRs
there is always the risk of loss due to currency fluctuations.

         Investments  in ADRs involve  certain risks not  typically  involved in
purely domestic  investments,  including  future foreign  political and economic
developments,  and the  possible  imposition  of  foreign  governmental  laws or
restrictions  applicable  to such  investments.  Securities  of foreign  issuers
through ADRs are subject to different economic, financial,  political and social
factors.  Individual  foreign economies may differ favorably or unfavorably from
the U.S. economy in such respects as growth of gross national  product,  rate of
inflation,  capital  reinvestment,  resources,  self-sufficiency  and balance of
payments position.  With respect to certain countries,  there is the possibility
of  expropriation  of  assets,   confiscatory  taxation,   political  or  social
instability or diplomatic developments which could adversely affect the value of
the particular  ADR. There may be less publicly  available  information  about a
foreign  company than about a U.S.  company,  and foreign  companies  may not be
subject  to  accounting,   auditing  and  financial   reporting   standards  and
requirements comparable to those of U.S. companies.    
         Investment  in Foreign  Securities  (All  Funds).  These Funds may each
invest in securities of foreign governmental and private issuers. Investments in
foreign  securities  involve  certain  considerations  that  are  not  typically
associated  with  investing in domestic  securities.  There may be less publicly
available  information  about a foreign  issuer  than about a  domestic  issuer.
Foreign issuers also are not generally subject to uniform  accounting,  auditing
and financial  reporting  standards  comparable to those  applicable to domestic
issuers. In addition, with respect to certain foreign countries, interest may be
withheld at the source under foreign income tax laws, and there is a possibility
of expropriation or confiscatory  taxation,  political or social  instability or
diplomatic developments that could adversely affect investments in securities of
issuers   located  in  those   countries.   These   investments   must  be  U.S.
dollar-denominated with respect to the Money Market Fund.
    
   
         Convertible and  Exchangeable  Securities (Core Fixed Income Fund, Core
Equity Fund and Blended Total Return Fund).  These Funds are permitted to invest
in convertible and  exchangeable  securities,  subject to the rating and quality
requirements  specified  with respect to equity  securities  for the Core Equity
Fund in  "Highlights-Investment  Objectives  and  Policies" in this  Prospectus.
Convertible securities generally offer fixed interest or dividend yields and may
be  converted  either at a stated  price or stated rate for common or  preferred
stock. Exchangeable securities may be exchanged on specified terms for common or
preferred stock.  Although to a lesser extent than with fixed income  securities
generally,  the  market  value of  convertible  securities  tends to  decline as
interest  rates  increase and,  conversely,  tends to increase as interest rates
decline. In addition,  because of the conversion or exchange feature, the market
value of convertible or exchangeable  securities tends to vary with fluctuations
in the market value of the underlying common or preferred stock. Debt securities
that are  convertible  into or  exchangeable  for  preferred or common stock are
liabilities of the issuer but are generally  subordinated  to senior debt of the
issuer.  The Funds may invest in convertible  securities  rated below investment
grade.         
         Below-Investment  Grade;  High Yield  Securities  (Blended Total Return
Fund). The Blended Total Return Fund is permitted to invest in  below-investment
grade (high  yield)  securities  with high yields and high risks.  Fixed  income
securities which are rated below "Baa3" by Moody's or "BBB-" by S&P,  frequently
referred  to as high  yield  securities,  are  considered  to  have  speculative
characteristics  and changes in economic  conditions or other  circumstances are
more  likely to lead to a  weakened  capacity  to make  principal  and  interest
payments  than in the  case of  higher-rated  securities.  Such  securities  are
subject to a substantial degree of credit risk.
    
         Domestic and Foreign Bank  Obligations (All Funds).  These  obligations
include,  but are not restricted to, certificates of deposit,  commercial paper,
Yankee certificates of deposit, bankers' acceptances, Eurodollar certificates of
deposit and time deposits,  promissory  notes and medium term deposit notes. The
Funds will not invest in any obligations of their  affiliates,  as defined under
the 1940 Act.    
         Each Fund limits its  investment in United States bank  obligations  to
obligations  of United  States banks  (including  foreign  branches).  Each Fund
limits  its   investment   in  foreign  bank   obligations   to  United   States
dollar-denominated   obligations  of  foreign  banks  (including  United  States
branches  of  foreign  banks)  which in the  opinion of the  Adviser,  are of an
investment quality comparable to obligations of United States banks which may be
purchased  by the  Funds.  There is no  limitation  on the  amount of the Funds'
assets  which may be invested  in  obligations  of foreign  banks which meet the
conditions set forth herein.     
         Fixed time deposits may be withdrawn on demand by the investor, but may
be subject  to early  withdrawal  penalties  which vary  depending  upon  market
conditions  and  the  remaining  maturity  of  the  obligation.   There  are  no
contractual  restrictions  on the right to transfer a  beneficial  interest in a
fixed  time  deposit  to a third  party,  although  there is no market  for such
deposits.  Investments  in fixed time deposits  subject to withdrawal  penalties
maturing from two days through seven days may not exceed 15% of the value of the
net assets of the Non-Money  Market Funds and 10% of the value of the net assets
of the Money Market Fund.
   
         Obligations  of foreign banks  involve  somewhat  different  investment
risks than those  affecting  obligations  of United States banks,  including the
possibilities that their liquidity could be impaired because of future political
and economic  developments,  that the  obligations  may be less  marketable than
comparable obligations of United States banks, that a foreign jurisdiction might
impose withholding taxes on interest income payable on those  obligations,  that
foreign  deposits  may be  seized or  nationalized,  that  foreign  governmental
restrictions  such as exchange  controls  may be adopted  which might  adversely
affect the payment of principal and interest on those  obligations  and that the
selection of those  obligations may be more difficult  because there may be less
publicly  available  information  concerning  foreign  banks or the  accounting,
auditing  and  financial   reporting   standards,   practices  and  requirements
applicable  to foreign  banks may differ from those  applicable to United States
banks. In that  connection,  foreign banks are not subject to examination by any
U.S. Government agency or instrumentality.     
         Investments  in  Eurodollar  and  Yankee  dollar  obligations   involve
additional  risks.  Most notably,  there  generally is less  publicly  available
information about foreign companies;  there may be less governmental  regulation
and supervision;  they may use different accounting and financial standards; and
the  adoption of foreign  governmental  restrictions  may  adversely  affect the
payment of principal and interest on foreign investments.  In addition,  not all
foreign branches of United States banks are supervised or examined by regulatory
authorities as are United States banks,  and such branches may not be subject to
reserve requirements.

         Zero Coupon Securities (All Funds). The Funds may invest in zero coupon
securities.  A zero coupon  security  pays no interest to its holder  during its
life and is sold at a discount to its face value at maturity.  The market prices
of zero coupon securities  generally are more volatile than the market prices of
securities that pay interest  periodically  and are more sensitive to changes in
interest rates than non-zero  coupon  securities  having similar  maturities and
credit qualities. Although zero coupon securities do not pay interest to holders
prior to  maturity,  federal  income  tax law  requires a Fund to  recognize  as
interest  income a portion of the  security's  discount  each year and that this
income must then be distributed to  shareholders  along with other income earned
by the Fund.  To the  extent  that any  shareholders  in a Fund elect to receive
their  dividends  in cash rather than  reinvest  such  dividends  in  additional
shares,  cash to make  these  distributions  will have to be  provided  from the
assets of the Fund or other  sources  such as  proceeds  of sales of Fund shares
and/or sales of portfolio  securities.  In such cases, the Fund will not be able
to purchase  additional income producing  securities with cash used to make such
distributions and its current income may ultimately be reduced as a result.

         Variable  rate demand  obligations  (All Funds).  Variable  rate demand
obligations have a maturity of 397 days or less with respect to the Money Market
Fund or  generally  five to twenty years with  respect to the  Non-Money  Market
Funds,  but carry with them the right of the holder to put the  securities  to a
remarketing agent or other entity on short notice, typically seven days or less.
Generally,  the remarketing agent will adjust the interest rate every seven days
(or at other intervals corresponding to the notice period for the put), in order
to maintain the  interest  rate at the  prevailing  rate for  securities  with a
seven-day maturity.  The remarketing agent is typically a financial intermediary
that  has  agreed  to  perform  these  services.  Variable  rate  master  demand
obligations  permit a Fund to invest  fluctuating  amounts at  varying  rates of
interest pursuant to direct  arrangements  between the Funds, as lender, and the
borrower.  Because the obligations are direct lending  arrangements  between the
Funds and the  borrower,  they will not  generally  be  traded,  and there is no
secondary  market for them,  although they are redeemable (and thus  immediately
repayable by the borrower) at principal amount,  plus accrued  interest,  at any
time.  The  borrower  also may  prepay up to the full  amount of the  obligation
without  penalty.  While master demand  obligations,  as such, are not typically
rated by credit rating agencies,  if not so rated, a Fund may, under its minimum
rating  standards,  invest in them only if, in the opinion of the Adviser,  they
are of an investment  quality  comparable to other debt obligations in which the
Funds may invest and are within the  credit  quality  policies,  guidelines  and
procedures  established by the Board of Trustees.  See "Investment  Policies" in
the SAI for further  details on variable  rate demand  obligations  and variable
rate master demand obligations.

         Other Mutual Funds (All Funds). Each Fund may invest in shares of other
open-end,  management  investment  companies,  subject to the limitations of the
1940 Act and  subject to such  investments  being  consistent  with the  overall
objective  and policies of the Fund making such  investment,  provided  that any
such purchases will be limited to shares of unaffiliated  investment  companies.
The  purchase of  securities  of other mutual funds  results in  duplication  of
expenses  such  that  investors  indirectly  bear a  proportionate  share of the
expenses of such mutual funds including operating costs, and investment advisory
and administrative fees.

         "When-Issued" and "Forward  Commitment"  Transactions (All Funds).  The
Funds may purchase  securities on a when issued and delayed  delivery  basis and
may purchase or sell securities on a forward  commitment  basis.  When issued or
delayed delivery transactions arise when securities are purchased by a Fund with
payment  and  delivery  taking  place in the  future in order to secure  what is
considered  to be an  advantageous  price  and  yield to the Fund at the time of
entering into the transaction.  A forward commitment transaction is an agreement
by a Fund to purchase or sell securities at a specified future date. When a Fund
engages in these  transactions,  the Fund relies on the buyer or seller,  as the
case may be, to  consummate  the sale.  Failure  to do so may result in the Fund
missing  the   opportunity  to  obtain  a  price  or  yield   considered  to  be
advantageous.   When  issued  and  delayed  delivery  transactions  and  forward
commitment transactions may be expected to occur a month or more before delivery
is due.  However,  no payment or  delivery  is made by a Fund until it  receives
payment or delivery from the other party to the transaction.  A separate account
containing only liquid assets equal to the value of purchase commitments will be
maintained with the Funds' custodian until payment is made.
   
         Loans of Portfolio  Securities (All Funds). To increase current income,
each Fund may lend its  portfolio  securities in an amount up to 33 1/3% of each
such Fund's total assets (including the market value of the collateral received)
to brokers, dealers and financial institutions,  provided certain conditions are
met,  including  the  condition  that  each  loan  is  secured  continuously  by
collateral  maintained  on a daily  mark-to-market  basis in an  amount at least
equal  to the  current  market  value  of the  securities  loaned.  For  further
information, see "Investment Policies" in the SAI.         
         Repurchase  Agreements (All Funds). The Funds may enter into repurchase
agreements  with  any  bank  and  broker-dealer  which,  in the  opinion  of the
Trustees, presents a minimum risk of bankruptcy. Under a repurchase agreement, a
Fund acquires  securities and obtains a simultaneous  commitment from the seller
to repurchase  the  securities at a specified  time and at an agreed upon yield.
The agreements  will be fully  collateralized  and the value of the  collateral,
including  accrued  interest,  marked-to-market  daily.  The  agreements  may be
considered to be loans made by the purchaser,  collateralized  by the underlying
securities.  If the seller should  default on its  obligation to repurchase  the
securities,  a Fund may  experience a loss of income from the loaned  securities
and a decrease in the value of any collateral, problems in exercising its rights
to the underlying  securities  and costs and time delays in connection  with the
disposition  of  securities.  The Money Market Fund may not invest more than 10%
and each Non-Money Market Fund may not invest more than 15% of its net assets in
repurchase  agreements  maturing  in  more  than  seven  business  days  and  in
securities  for which  market  quotations  are not readily  available.  For more
information about repurchase agreements, see "Investment Policies" in the SAI.
    
   
         Illiquid Investments (All Funds). No Fund may invest more than 15% (10%
with respect to the Money Market Fund) of the aggregate  value of its net assets
in  investments  which  are  illiquid,  or  not  readily  marketable  (including
repurchase  agreements  having maturities of more than seven calendar days, time
deposits  having  maturities of more than seven calendar days, and securities of
foreign  issuers  that  are not  listed  on a  recognized  domestic  or  foreign
securities exchange).         
         Portfolio Turnover.  The Funds generally will not engage in the trading
of securities  for the purpose of realizing  short-term  profits,  but each Fund
will  adjust  its  portfolio  as it deems  advisable  in view of  prevailing  or
anticipated  market  conditions or  fluctuations in interest rates to accomplish
its respective investment  objective.  For example, each Fund may sell portfolio
securities in anticipation of an adverse market movement. Frequency of portfolio
turnover will not be a limiting  factor if a Fund considers it  advantageous  to
purchase or sell  securities.  The Funds do not  anticipate  that the respective
annual  portfolio  turnover rates will exceed the  following:  Core Fixed Income
Fund, 350%; Core Equity Fund, 200%; Blended Total Return Fund, 280%. A high rate
of portfolio turnover involves correspondingly greater transaction expenses than
a lower rate,  which  expenses must be borne by each Fund and its  shareholders.
    
                                              MANAGEMENT OF THE FUNDS

         The business and affairs of each Fund are managed  under the  direction
of the Board of Trustees. Information about the Trustees, as well as the Trust's
executive   officers,   may   be   found   in  the   SAI   under   the   heading
"Management-Trustees and Officers."

The Adviser:......IBJ SCHRODER BANK & TRUST COMPANY
   
                  IBJS  provides  investment  advisory  services  to  the  Funds
                  pursuant  to  an  Advisory   Agreement  with  the  Trust  (the
                  "Advisory Agreement"). Subject to such policies as the Trust's
                  Board  of  Trustees  may  determine,   IBJS  makes  investment
                  decisions for the Funds. For the advisory services it provides
                  to the Funds, IBJS may receive fees based on average daily net
                  assets up to the  following  annualized  rates for the  Funds:
                  Reserve  Money  Market  Fund,  0.35%;  Core Fixed Income Fund,
                  0.50%; Core Equity Fund, 0.60%; and Blended Total Return Fund,
                  0.60%.
    
   
                  Martin  Liebgott,  of IBJS, is responsible  for the day-to-day
                  management  of the Reserve  Money Market Fund,  the Core Fixed
                  Income  Fund and the debt  market  securities  portion  of the
                  Blended Total Return Fund's  portfolio.  Mr. Liebgott has been
                  with IBJS since 1988 and was previously  with  Citibank,  N.A.
                  from 1966 to 1988. He has managed each Fund since inception.
    
   
                  James O'Mealia,  Senior Portfolio Manager, has been affiliated
                  with  IBJS  since  October  1996  and is  responsible  for the
                  day-to-day  management  of the Core  Equity  Fund and  Blended
                  Total Return  Fund.  Mr.  O'Mealia  was the Vice  President in
                  charge of New York Life  Insurance  Company's  equity and high
                  yield  investment  from  1989 to  1994,  was  Chief  Operating
                  Officer of McGlinn Capital  Management in Wyomissing,  PA from
                  1994 to 1995.  He has  managed  the  Core  Equity  Fund  since
                  January 1, 1998 and Blended  Total  Return  since  November 1,
                  1997.
    
                         Charles  Porten,  Chief  Investment  Officer  of  IBJS,
                    oversees the Funds' investments.  Mr. Porten does not manage
                    any particular  portfolio but exercises general  supervisory
                    authority over all portfolio  managers.  Mr. Porten has been
                    with IBJS since 1988 and was previously with Citibank,  N.A.
                    from 1978 to 1988.
   
                  IBJS, formed in 1929,  provides banking,  trust and investment
                  services to individuals and institutions. It is 97.7% owned by
                  The  Industrial  Bank of Japan,  Limited  (and  2.3%  owned by
                  Schroders  Incorporated).  IBJS acts as the investment adviser
                  to a wide  variety of trusts,  individuals,  institutions  and
                  corporations.  Its investment management responsibilities,  as
                  of December 31, 1997,  included accounts with aggregate assets
                  of approximately $2.5 billion.  The principal business address
                  of IBJS is One State Street,  New York, New York 10004.  As of
                  June 24, 1985, The Industrial Bank of Japan,  Limited acquired
                  its interest in J. Henry  Schroder  Bank & Trust  Company from
                  Schroders Incorporated.  The name of the bank was changed from
                  J. Henry  Schroder Bank & Trust Company to IBJ Schroder Bank &
                  Trust Company,  effective January 1, 1987. The Industrial Bank
                  of Japan does not perform services for the Trust or any of the
                  Funds.
    
         Based upon the advice of counsel, IBJS believes that the performance of
investment  advisory  services for the Funds will not violate the Glass Steagall
Act or other applicable banking laws or regulations.  However,  future statutory
or regulatory  changes,  as well as future judicial or administrative  decisions
and  interpretations  of present  and future  statutes  and  regulations,  could
prevent IBJS from  continuing  to perform such  services for the Funds.  If IBJS
were prohibited  from acting as investment  adviser to the Funds, it is expected
that the Board of Trustees  would  recommend to  shareholders  approval of a new
investment advisory agreement with another qualified investment adviser selected
by the Board or that the Board would recommend other appropriate action.

The Distributor
   
                         FDDI, 4400 Computer Drive,  Westborough,  Massachusetts
                    01581-5120,  is the  Distributor  of the Funds pursuant to a
                    Distribution  Agreement  dated  March  1,  1998.  FDDI is an
                    indirect  wholly-owned  subsidiary of First Data Corporation
                    ("FDC"). Prior to March 1, 1998, IBJ Funds Distributor, Inc.
                    acted as sponsor and distributor of the Funds.
    
   
         The Funds have  adopted a Rule 12b-1  Distribution  Plan and  Agreement
(the "Plan") pursuant to which the Premium Class of each Fund may reimburse FDDI
on a monthly basis for costs and expenses of distribution in connection with the
distribution  and marketing of Premium  Class shares.  These costs and expenses,
which are subject to a maximum limit of 0.35% per annum of the average daily net
assets of the Funds include (i)  advertising by radio,  television,  newspapers,
magazines,  brochures,  sales  literature,  direct  mail  or any  other  form of
advertising,  (ii)  expenses  of sales  employees  or agents of FDDI,  including
salary,   commissions,   travel  and  related   expenses,   (iii)   payments  to
broker-dealers  and financial  institutions  for services in connection with the
distribution  of shares,  including  promotional  incentives and fees calculated
with  reference  to the  average  daily  net  asset  value  of  shares  held  by
shareholders  who  have a  brokerage  or  other  service  relationship  with the
broker-dealer or other  institution  receiving such fees, (iv) costs of printing
prospectuses,  statements of additional  information  and other  materials to be
given or sent to prospective  investors,  (v) such other similar services as the
Trustees  determine to be reasonably  calculated to result in the sale of shares
of the Funds,  (vi) costs of  shareholder  servicing  which may be  incurred  by
broker-dealers,  banks or other financial  institutions,  and (vii) other direct
and indirect distribution-related  expenses, including the provision of services
with respect to maintaining the assets of the Funds.  As noted above,  each Fund
also offers  "Service  Class" shares.  The "Service Class" is not subject to any
Rule 12b-1 fees or entitled to benefits under a Distribution  Plan.  Each Fund's
Premium  Class  will  pay  all  costs  and  expenses  in  connection   with  the
preparation, printing and distribution of its Prospectus to current shareholders
and the  operation of its Plan,  including  related legal and  accounting  fees.
Premium Class distribution expenditures made by FDDI in any given year in excess
of the maximum  amount  payable under the Plan for that Fund year may be carried
over and paid to FDDI in the  subsequent  Plan year subject to the maximum limit
of 0.35% per annum.      Administrative Services    
         As of March 1, 1998,  the Funds  have  entered  into an  Administration
Agreement and a Transfer  Agency and Services  Agreement with FDISG.  FDISG is a
wholly-owned   subsidiary  of  FDC  and  is  located  at  4400  Computer  Drive,
Westborough, Massachusetts 01581-5120. Pursuant to the Administration Agreement,
FDISG provides certain management and administrative  services necessary for the
Funds'  operations  including:  (i) general  supervision of the operation of the
Funds including  coordination  of the services  performed by the Funds' Adviser,
transfer agent,  custodian,  independent auditors and legal counsel,  regulatory
compliance,  including the  compilation  of  information  for documents  such as
reports to, and filings  with,  the SEC and state  securities  commissions,  and
preparation of proxy  statements  and  shareholder  reports for the Funds;  (ii)
general  supervision  relative  to the  compilation  of  data  required  for the
preparation of periodic reports  distributed to the Funds' Officers and Board of
Trustees;  and (iii) furnishing office space and certain facilities required for
conducting the business of the Funds.  For these services,  FDISG receives a fee
from each Fund,  computed daily and payable monthly, at the annual rate of 0.15%
of average  daily net assets of each Fund up to $500  million;  0.10% of average
daily net assets of each Fund in excess of $500 million up to $1 billion; 0.075%
of  average  daily net  assets of each  Fund in excess of $1  billion.  For fund
accounting  services,  FDISG  receives  a fee of $35,000  per Fund plus  certain
out-of-pocket  expenses.  Pursuant to the Transfer Agency and Services Agreement
dated  March 1, 1998,  FDISG  receives a fee of  $20,000  per Fund plus  certain
out-of-pocket  expenses.  Prior to March 1, 1998,  BISYS Fund Services served as
administrator and transfer agent to the Funds. FDISG will perform  substantially
identical services as its predecessor.      Service Organizations    
         Various banks,  trust  companies,  broker-dealers  (other than FDDI and
FDISG) or other financial organizations (collectively,  "Service Organizations")
also may provide  administrative  services  for the Funds,  such as  maintaining
shareholder   accounts  and   records.   The  Funds  may  pay  fees  to  Service
Organizations (which vary depending upon the services provided) in amounts up to
an annual rate of 0.50% of the daily net asset value of the Funds'  shares owned
by shareholders with whom the Service Organization has a servicing relationship.
IBJS also may pay Service Organizations from time to time for rendering services
to shareholders.
    
         The  Glass-Steagall  Act and other  applicable laws provide that, among
other things,  banks may not engage in the business of underwriting,  selling or
distributing securities.  There is currently no precedent prohibiting banks from
performing   administrative  and  shareholder  servicing  functions  as  Service
Organizations.  However, judicial or administrative decisions or interpretations
of such laws, as well as changes in either Federal or state regulations relating
to the  permissible  activities of banks and their  subsidiaries  or affiliates,
could prevent a bank Service  Organization  from  continuing to perform all or a
part of its servicing activities.  If a bank were prohibited from so acting, its
shareholder  clients would be permitted to remain  shareholders of the Funds and
alternative  means for  continuing the servicing of such  shareholders  would be
sought. It is not expected that shareholders  would suffer any adverse financial
consequences as a result of any of these occurrences.

Other Expenses
   
         Each  Fund  bears  all  costs of its  operations  other  than  expenses
specifically  assumed  by FDDI,  FDISG or IBJS.  The  costs  borne by the  Funds
include legal and accounting  expenses;  Trustees' fees and expenses;  insurance
premiums;  custodian and transfer agent fees and expenses;  expenses incurred in
acquiring  or  disposing  of  the  Funds'  portfolio  securities;   expenses  of
registering  and  qualifying  the  Funds'  shares for sale with the SEC and with
various state securities  commissions;  expenses of obtaining  quotations on the
Funds'  portfolio  securities  and  pricing of the Funds'  shares;  expenses  of
maintaining  the Funds'  legal  existence  and of  shareholders'  meetings;  and
expenses of preparation and  distribution  to existing  shareholders of reports,
proxies and prospectuses.  Each Fund bears its own expenses  associated with its
establishment as a series of the Trust; these expenses are amortized over a five
year period from the  commencement of a Fund's  operations.  See "Management" in
the SAI.  Trust  expenses  directly  attributable  to a Fund are charged to that
Fund; other expenses are allocated proportionately among all of the Funds in the
Trust in relation to the net assets of each Fund.
    
Portfolio Transactions
   
         Pursuant to the  applicable  Advisory  Agreement,  the  Adviser  places
orders  for the  purchase  and  sale of  portfolio  investments  for the  Funds'
accounts with brokers or dealers selected by it in its discretion.  In effecting
purchases and sales of portfolio  securities  for the account of the Funds,  the
Adviser will seek the best available  price and most favorable  execution of the
Funds' orders.  Trading does, however,  involve transaction costs.  Transactions
with dealers serving as primary market makers reflect the spread between the bid
and asked  prices.  Purchases  of  underwritten  issues may be made,  which will
include an  underwriting  fee paid to the  underwriter.  Purchases  and sales of
securities are generally placed by the Adviser with broker-dealers which, in the
Adviser's judgment,  provide prompt and reliable execution at favorable security
prices and  reasonable  commission  rates.  The  Adviser may cause a Fund to pay
commissions higher than another  broker-dealer would have charged if the Adviser
believes  the  commission  paid is  reasonable  in  relation to the value of the
brokerage  and research  services  received by the Adviser.  Broker-dealers  are
selected  on the basis of a  variety  of  factors  such as  reputation,  capital
strength,  size and  difficulty  of  order,  sale of Fund  shares  and  research
provided to the Adviser.     
                                               FUND SHARE VALUATION
   
         The net asset value per share of the Funds is  calculated at 12:00 noon
(Eastern  Standard  Time) for the Money  Market  Fund and at 4:00 p.m.  (Eastern
Standard Time) for each of the Non-Money Market Funds, Monday through Friday, on
each day the New York Stock  Exchange is open for  trading,  which  excludes the
following business holidays: New Year's Day, Martin Luther King, Jr.'s Birthday,
Presidents'  Day,  Good  Friday,  Memorial  Day,  Independence  Day,  Labor Day,
Thanksgiving  Day and  Christmas  Day;  and the  following  additional  business
holidays for the Money Market Fund: Columbus Day and Veterans Day. The net asset
value per share of each Fund is computed  by  dividing  the value of each Fund's
net assets  (i.e.,  the value of the assets less the  liabilities)  by the total
number of such Fund's outstanding  shares. All expenses,  including fees paid to
the Adviser and any FDDI or FDISG  affiliate,  are accrued  daily and taken into
account for the purpose of determining the net asset value.
    
   
         Securities  listed on an  exchange  are valued on the basis of the last
sale prior to the time the  valuation  is made.  If there has been no sale since
the  immediately  previous  valuation,  then  the  current  bid  price  is used.
Quotations are taken from the exchange  where the security is primarily  traded.
Portfolio  securities  which are  primarily  traded on foreign  exchanges may be
valued with the assistance of a pricing service and are generally  valued at the
preceding  closing  values of such  securities  on their  respective  exchanges,
except  that when an  occurrence  subsequent  to the time a foreign  security is
valued  is likely  to have  changed  such  value,  then the fair  value of those
securities will be determined by  consideration of other factors by or under the
direction of the Board of Trustees.  Over the counter  securities  are valued on
the  basis of the bid  price at the  close of  business  on each  business  day.
Securities for which market  quotations are not readily  available are valued at
fair value as  determined  in good faith by or at the  direction of the Board of
Trustees. Notwithstanding the above, bonds and other fixed income securities are
valued  by using  market  quotations  and may be  valued  on the basis of prices
provided by a pricing service approved by the Board of Trustees.  All assets and
liabilities  initially  expressed in foreign  currencies  will be converted into
U.S.  dollars at the mean  between the bid and asked  prices of such  currencies
against U.S. dollars as last quoted by any major bank.
    
         The Money  Market  Fund  uses the  amortized  cost  method to value its
portfolio  securities  and seeks to maintain a constant net asset value of $1.00
per share,  although there may be circumstances  under which this goal cannot be
achieved.  The amortized cost method involves valuing a security at its cost and
amortizing any discount or premium over the period until maturity, regardless of
the impact of  fluctuating  interest  rates on the market value of the security.
See the SAI for a more complete description of the amortized cost method.

                                        PRICING AND PURCHASE OF FUND SHARES

         Orders for the  purchase  of shares  will be  executed at the net asset
value per  share  next  determined  after an order  has been  received  in "good
order."

         The following purchase procedures do not apply to certain fund or trust
accounts that are managed by IBJS. The customer  should consult his or her trust
administrator for proper instructions.
   
         All funds  received are invested in full and  fractional  shares of the
appropriate  Fund.  Certificates  for shares  are not  issued.  FDISG  maintains
records of each  shareholder's  holdings of Fund  shares,  and each  shareholder
receives a statement of transactions,  holdings and dividends. The Funds reserve
the right to reject  any  purchase.  No third  party or foreign  checks  will be
accepted.     
         An investment may be made using any of the following methods:

         Through  IBJS.  Shares are  available to new and existing  shareholders
through IBJS or its affiliates or other authorized  investment advisers. To make
an investment  using this method,  simply  complete a Purchase  Application  and
contact your IBJS  representative or investment  adviser with instructions as to
the  amount  you wish to invest.  They will then  contact  the Fund to place the
order on your behalf on that day.
   
         Orders received by your IBJS  representative  for the Non-Money  Market
Funds  in "good  order"  prior  to the  determination  of net  asset  value  and
transmitted  to the  Fund  prior to the  close of its  business  day  (which  is
currently 4:00 p.m.,  Eastern  Standard Time),  will become  effective that day.
Orders for the Money  Market Fund  received in "good  order" prior to 12:00 noon
Eastern Standard Time will become effective that day. Parties who receive orders
are obligated to transmit them promptly. You should receive written confirmation
of  your  order  within  a  few  days  of  receipt  of  instructions  from  your
representative.     
         Other Purchase  Information.  Requests in "good order" must include the
following documentation: (a) A letter of instruction, if required, signed by all
registered owners of the shares in the exact names in which they are registered;
(b) Any required signature  guarantees (see "Signature  Guarantees"  below); and
(c) Other  supporting  legal  documents,  if  required,  in the case of estates,
trusts, guardianships,  custodianship,  corporations, pension and profit sharing
plans and other organizations.    
         Signature Guarantees.  To protect shareholder accounts,  the Funds, and
their transfer agent from fraud, signature guarantees are required to enable the
Funds to verify the identity of the person who has authorized a redemption  from
an account.  Signature  guarantees  are required for (1)  redemptions  where the
proceeds are to be sent to someone other than the registered  shareowner(s)  and
the registered address and (2) share transfer requests. Shareholders may contact
the Funds at 1-800-99-IBJFD (1-800-994-2533) for further details.
    
   
         By  Wire.  Investments  may be made  directly  through  the use of wire
transfers  of Federal  funds.  Contact  your bank and request it to wire Federal
funds to the applicable  Fund. In most cases,  your bank will either be a member
of the Federal  Reserve  Banking System or have a relationship  with a bank that
is.  Your  bank may  charge a fee for  handling  the  transaction.  Please  call
1-800-99-IBJFD (1-800-994-2533) for wiring instructions. A completed application
must be sent by  overnight  delivery  to the Fund in  advance of the wire to IBJ
Funds Trust,  P.O. Box 5183,  Westborough,  MA 01581-5183.  Notification must be
given to the Fund  1-800-99-IBJFD  (1-800-994-2533)  prior to 12:00 p.m. Eastern
Standard  Time of the wire date for the Money Market Fund and prior to 4:00 p.m.
Eastern Standard Time in the case of the Non-Money Market Funds.         
         By Mail.  Payments  to open new  accounts  should  be sent to IBJ Funds
Trust, P.O. Box 5183,  Westborough,  MA 01581-5183,  together with the completed
application. Fund purchases made by check are not permitted to be redeemed until
payment of the  purchase has been  collected,  which may take up to fifteen days
after purchase.
    
   
         Institutional  Accounts.  Bank  trust  departments  and other
  institutional  accounts  may  place  orders
directly with the Funds by telephone at 1-800-99-IBJFD (1-800-994-2533).
    
                                           MINIMUM PURCHASE REQUIREMENTS
   
         The  minimum  initial  investment  in the  Funds is $1,000  unless  the
investor is a purchaser who at the time of purchase,  has a balance of $1,000 or
more in any of the IBJ  Funds,  is a  purchaser  through  a trust or  investment
account administered by the Adviser, is an employee or an ex-employee of IBJS or
is an employee  of any of its  affiliates,  FDDI,  FDISG,  or any other  service
provider,  or is an  employee  of  any  trust  customer  of  IBJS  or any of its
affiliates.  Note that the  minimum  is $250 for an IRA,  other  than an IRA for
which IBJS or any of its affiliates acts as trustee or custodian. Any subsequent
investments  must be at least $50,  including  an IRA  investment.  All  initial
investments  should  be  accompanied  by a  completed  Purchase  Application.  A
Purchase Application accompanies this Prospectus.  Different minimums apply, and
a separate  application is required for IRA  investments.  The Funds reserve the
right to reject purchase orders.     
                                          INDIVIDUAL RETIREMENT ACCOUNTS

   
         All Funds may be used as a funding medium for IRAs.  Shares may also be
purchased  for IRAs  established  with  IBJS or any of its  affiliates  or other
authorized custodians.  Completion of a special application is required in order
to create such an  account,  and the minimum  initial  investment  for an IRA is
$250,  other than an IRA for which IBJS or any of its affiliates acts as trustee
or custodian.  Contributions to IRAs are subject to prevailing amount limits set
by the Internal  Revenue Service.  For more IRA  information,  call the Funds at
1-800-99-IBJFD (1-800-994-2533).     
                                              EXCHANGE OF FUND SHARES
   
         The Funds offer two convenient  ways to exchange shares in one Fund for
shares in another Fund in the Trust. Before engaging in an exchange transaction,
a shareholder  should read  carefully the  Prospectus  describing  the Fund into
which the  exchange  will occur,  which is available  without  charge and can be
obtained by writing to the Fund at P.O. Box 1583, Westborough, MA 01581-5183, or
by calling  1-800-99-IBJFD  (1-800-994-2533).  A  shareholder  may not  exchange
shares of one Fund for shares of another  Fund if the new Fund is not  qualified
for sale in the state of the shareholder's  residence. The minimum amount for an
initial  exchange is $500. No minimum is required in subsequent  exchanges.  The
Trust may  terminate or amend the terms of the  exchange  privilege at any time.
        
         A new account  opened by  exchange  must be  established  with the same
name(s),  address  and  social  security  number as the  existing  account.  All
exchanges  will be made based on the net asset value next  determined  following
receipt of the  request by a Fund in "good  order,"  plus any  applicable  sales
charge.
    
         An  exchange is taxable as a sale of a security on which a gain or loss
may be recognized.  Shareholders  should  receive  written  confirmation  of the
exchange  within a few days of the completion of the  transaction.  Shareholders
will  receive at least 60 days'  prior  written  notice of any  modification  or
termination of the exchange privilege.    
         Exchange by Mail. A letter of instruction should be sent by mail to IBJ
Funds  Trust at P.O.  Box  1583,  Westborough,  MA  01581-5183.  The  letter  of
instruction  must include:  (i) your account number;  (ii) the Fund from and the
Fund into which you wish to exchange your investment;  (iii) the dollar or share
amount you wish to exchange; and (iv) the signatures of all registered owners or
authorized parties.  No signature guarantee is required.  Newly purchased shares
must remain in the account for 10 days.         
         Exchange by Telephone.  To exchange Fund shares by telephone, or if you
have any questions simply call the Funds at 1-800-99-IBJFD (1-800-994-2533). You
should  be  prepared  to  give  the  telephone   representative   the  following
information:  (i) your account  number,  social  security or tax  identification
number  and  account  registration;  (ii) the name of the Fund from and the Fund
into which you wish to transfer your  investment;  and (iii) the dollar or share
amount you wish to exchange. The conversation may be recorded to protect you and
the  Funds.  Telephone  exchanges  are  available  only  if the  shareholder  so
indicates by checking the "yes" box on the Purchase Application. See "Redemption
of Fund  Shares-By  Telephone" in this  Prospectus for a discussion of telephone
transactions generally.     
         Automatic   Investment  Program.  An  eligible   shareholder  may  also
participate  in the  Automatic  Investment  Program,  an  investment  plan  that
automatically debits money from the shareholder's bank account and invests it in
one or more of the  Funds  in the  Trust  through  the use of  electronic  funds
transfers or automatic bank drafts.  Shareholders  may elect to make  subsequent
investments  by  transfers of a minimum of $500 on either the fifth or twentieth
day of each month into their  established  Fund  account.  Contact the Funds for
more information about the Automatic Investment Program.

                                             REDEMPTION OF FUND SHARES

   
         Shareholders  may  redeem  their  shares,  in whole or in part,  on any
business  day.  Shares will be  redeemed at the net asset value next  determined
after a redemption  request in "good order" has been received by the  applicable
Fund.  See  "Determination  of Net Asset  Value" in the SAI. A  redemption  is a
taxable transaction on which gain or loss may be recognized. Generally, however,
gain or loss is not  expected to be realized  on a  redemption  of shares of the
Money Market Fund which seeks to maintain a net asset value per share of $1.00.
    
   
         Where the  shares to be  redeemed  have been  purchased  by check,  the
redemption request may be delayed if the purchasing check has not cleared, which
may take up to 15 days.  Shareholders may avoid this delay by investing  through
wire transfers of Federal funds.  During the period prior to the time the shares
are redeemed, dividends on the shares will continue to accrue and be payable and
the  shareholder  will be entitled to exercise  all other  beneficial  rights of
ownership.     
         Once the shares are redeemed,  a Fund will ordinarily send the proceeds
by check to the  shareholder  at the address of record on the next business day.
The Funds may, however,  take up to seven days to make payment. This will not be
the customary practice.  Also, if the New York Stock Exchange is closed (or when
trading is  restricted)  for any  reason  other  than the  customary  weekend or
holiday  closing or if an emergency  condition as  determined  by the SEC merits
such action, the Funds may suspend redemptions or postpone payment dates.

         Redemption Methods. To ensure acceptance of your redemption request, it
is important to follow the procedures  described below.  Although the Funds have
no present intention to do so, the Funds reserve the right to refuse or to limit
the  frequency  of any  telephone  or wire  redemptions.  Of  course,  it may be
difficult  to place  orders by  telephone  during  periods  of severe  market or
economic  change,  and a  shareholder  should  consider  alternative  methods of
communications,  such as couriers.  The Funds' services and their provisions may
be modified or terminated at any time by the Funds.  If the Funds  terminate any
particular  service,  they  will do so  only  after  giving  written  notice  to
shareholders. Redemption by mail will always be available to shareholders.

         You may redeem your shares using any of the following methods:

                         Through an IBJS Representative or Authorized Investment
                    Adviser.  You may redeem your shares by contacting your IBJS
                    representative or investment  adviser and instructing him or
                    her to redeem your  shares.  He or she will then contact the
                    Fund and place a redemption trade on your behalf.  He or she
                    may charge you a fee for this service.
   
         By Mail.  Requests  should be addressed  to IBJ Funds  Trust,  P.O. Box
5183,  Westborough,  MA 01581-5183.  To protect shareholder accounts, the Funds,
and the transfer  agent from fraud,  a signature  guarantee  will  required when
redemption  proceeds  are to be sent to an  address  other  than the  registered
address, or if the redemption is greater than $50,000. To be accepted,  a letter
requesting  redemption must include:  (i) the Fund name and account registration
from which you are redeeming shares; (ii) your account number;  (iii) the amount
to be  redeemed,  (iv)  the  signatures  of all  registered  owners;  and  (v) a
signature guarantee by any eligible guarantor  institution including a member of
a  national   securities  exchange  or  a  commercial  bank  or  trust  company,
broker-dealers,  credit  unions  and  savings  associations,  if  required  (see
"Pricing and Purchase of Fund Shares-Signature  Guarantees" in this Prospectus).
Corporations,  partnerships,  trusts or other legal entities will be required to
submit additional documentation.         
         By Check.  You may redeem  your  Money  Market  Fund  shares by drawing
checks on your account. You must first complete the signature card provided with
the purchase application.  Upon receiving the properly completed application and
signature card, FDISG will provide you with checks free of charge.  These checks
may be made  payable  to the order of any  person in the amount of $500 or more.
When a check  is  presented  for  payment,  a  sufficient  number  of  full  and
fractional  shares in the  shareholder's  account  will be redeemed to cover the
amount of the check. It is not possible to use a check to close out your account
since additional shares accrue daily.
    
   
         By  Telephone.  You may  redeem  your  shares by  calling  the Funds at
1-800-99-IBJFD  (1-800-994-2533).  You should be prepared to give the  telephone
representative  the  following  information:  (i) your  account  number,  social
security number and account registration;  (ii) the Fund name from which you are
redeeming  shares;  and (iii) the  dollar or share  amount to be  redeemed.  The
conversation may be recorded to protect you and the Funds. Telephone redemptions
are available only if the  shareholder so indicates by checking the "yes" box on
the Purchase  Application  or on the Optional  Services  Form.  The Funds employ
reasonable procedures to confirm that instructions communicated by telephone are
genuine.  If the Funds fail to employ such  reasonable  procedures,  they may be
liable for any loss, damage or expense arising out of any telephone transactions
purporting to be on a shareholder's  behalf.  In order to assure the accuracy of
instructions  received by  telephone,  the Funds  require  some form of personal
identification prior to acting upon instructions  received by telephone,  record
telephone  instructions  and provide  written  confirmation to investors of such
transactions.   Redemption  requests  transmitted  via  facsimile  will  not  be
accepted.  Telephone redemptions and telephone exchanges will be suspended for a
period of 10 days following an address change made by phone.     
         Other Redemption Information. Requests in "good order" must include the
following documentation: (a) A letter of instruction, if required, signed by all
registered owners of the shares in the exact names in which they are registered;
(b) Any required signature  guarantees (see "Signature  Guarantees"  above); and
(c) Other  supporting  legal  documents,  if  required,  in the case of estates,
trusts, guardianships,  custodianship,  corporations, pension and profit sharing
plans and other organizations.    
         By Wire.  You may redeem your shares by contacting the Funds by mail or
telephone  and  instructing  them to send a wire  transmission  to your personal
bank.  Proceeds of wire  redemption  for the Money Market Fund generally will be
transferred  to the  designated  account  on the day the  request  is  received,
provided that it is received by 12:00 Noon (Eastern Standard Time).         
         Your  instructions  should  include:  (i) your account  number,  social
security or tax identification  number and account  registration;  (ii) the Fund
name from which you are redeeming  shares;  and (iii) the dollar or share amount
to be  redeemed.  Wire  redemptions  can be made  only if the "yes" box has been
checked  on your  Purchase  Application,  and  attach a copy of a void  check of
account  where  proceeds  are to be wired.  Your bank may  charge  you a fee for
receiving a wire payment on your behalf.     
         The above mentioned  services "By Telephone," "By Check," and "By Wire"
are not available for IRAs and trust relationships of IBJS.

         Systematic  Withdrawal Plan. An owner of $10,000 or more of shares of a
Fund may elect to have periodic  redemptions  from his or her account to be paid
on a monthly,  quarterly,  semi annual or annual  basis.  The  minimum  periodic
payment is $100. A sufficient number of shares to make the scheduled  redemption
will normally be redeemed on the date selected by the shareholder.  Depending on
the size of the payment  requested and  fluctuation  in the net asset value,  if
any, of the shares redeemed, redemptions for the purpose of making such payments
may reduce or even exhaust the  account.  A  shareholder  may request that these
payments be sent to a  predesignated  bank or other  designated  party.  Capital
gains and  dividend  distributions  paid to the account  will  automatically  be
reinvested at net asset value on the distribution payment date.

         Redemption of Small Accounts. Due to the disproportionately higher cost
of servicing small accounts, each Fund reserves the right to redeem, on not less
than  30  days'  notice,  an  account  in a Fund  that  has  been  reduced  by a
shareholder  to $500 or less.  However,  if during the 30-day  notice period the
shareholder  purchases sufficient shares to bring the value of the account above
$500, this restriction will not apply.

         Redemption  in Kind.  All  redemptions  of shares of the Funds shall be
made in cash,  except that the  commitment to redeem shares in cash extends only
to  redemption  requests  made by each  shareholder  of a Fund during any 90-day
period of up to the lesser of $250,000 or 1% of the net asset value of that Fund
at the  beginning of such period.  This  commitment is  irrevocable  without the
prior approval of the SEC and is a fundamental  policy of the Funds that may not
be changed without shareholder  approval.  In the case of redemption requests by
shareholders in excess of such amounts, the Board of Trustees reserves the right
to have the Funds make  payment,  in whole or in part,  in  securities  or other
assets, in case of an emergency or any time a cash distribution would impair the
liquidity  of a Fund to the  detriment  of the  existing  shareholders.  In this
event,  the  securities  would be valued in the same manner as the securities of
that Fund are valued.  If the recipient were to sell such securities,  he or she
could receive less than the  redemption  value of the securities and could incur
certain transaction costs.

                            DIVIDENDS, DISTRIBUTIONS AND FEDERAL INCOME TAX

         Each Fund is treated as a separate  entity for  Federal  income  taxes.
Each Fund has  elected to be treated  and  intends to  continue to qualify to be
treated  as a  regulated  investment  company  pursuant  to  the  provisions  of
Subchapter M of the Internal  Revenue Code of 1986, as amended (the "Code").  By
so qualifying  and electing,  each Fund generally will not be subject to Federal
income tax to the extent that it distributes  investment  company taxable income
and net capital gains in the manner required under the Code.

         Each Fund intends to distribute to its shareholders  substantially  all
of its investment  company  taxable income (which  includes,  among other items,
dividends  and interest and the excess,  if any, of net short term capital gains
(generally  including any net option premium  income) over net long term capital
losses).  The  Reserve  Money  Market  Fund and the Core Fixed  Income Fund will
declare  distributions of such income daily and pay those dividends monthly; the
Core Equity Fund will  declare and pay  distributions  annually  and the Blended
Total Return Fund will declare and pay dividends at least  quarterly.  Each Fund
intends to distribute, at least annually, substantially all realized net capital
gain (the  excess of net long term  capital  gains over net short  term  capital
losses). In determining amounts of capital gains to be distributed,  any capital
loss carryovers from prior years will be applied against capital gains.

         Distributions  will be paid in additional  Fund shares based on the net
asset value at the close of business  on the payment  date of the  distribution,
unless the shareholder elects in writing,  not less than five full business days
prior to the record  date,  to receive  such  distributions  in cash.  Dividends
declared in, and  attributable  to, the preceding month will be paid within five
business days after the end of each month.
   
         In the case of the Money  Market  Fund,  shares  purchased  will  begin
earning  dividends on the day the purchase order is executed and shares redeemed
will earn  dividends  through the  previous  day.  Net  investment  income for a
Saturday,  Sunday or a holiday  will be declared  as a dividend on the  previous
business  day.  In the case of the other  Funds that  declare  daily  dividends,
shares  purchased  will begin  earning  dividends  on the day after the purchase
order is executed,  and shares redeemed will earn dividends  through the day the
redemption is executed.         
         Distributions  of investment  company  taxable  income  (regardless  of
whether  derived from  dividends,  interest or short term capital gains) will be
taxable to  shareholders  as  ordinary  income.  Distributions  of net long term
capital gains  designated by a Fund as capital gain dividends will be taxable as
long term capital  gains,  regardless of how long a shareholder  has held his or
her Fund shares.  Distributions  are taxable in the same manner whether received
in additional shares or in cash.     
         Earnings of the Funds not  distributed  on a timely basis in accordance
with a calendar year distribution  requirement are subject to a nondeductible 4%
excise tax. To prevent  imposition of this tax, each Fund intends to comply with
this distribution requirement.

         A  distribution,  including  an  "exempt  interest  dividend,"  will be
treated as paid on December 31 of the calendar  year if it is declared by a Fund
during October,  November, or December of that year to shareholders of record in
such a month and paid by a Fund during  January of the following  calendar year.
Such  distributions  will be treated as received by shareholders in the calendar
year in which the distributions  are declared,  rather than the calendar year in
which the distributions are received.

         A Fund's  distributions with respect to a given taxable year may exceed
the current and  accumulated  earnings  and profits of that Fund  available  for
distribution.  In that  event,  distributions  in  excess of such  earnings  and
profits  would be  characterized  as a return of  capital  to  shareholders  for
Federal income tax purposes,  thus reducing each shareholder's cost basis in his
or her Fund shares. Distributions in excess of a shareholder's cost basis in his
or her shares would be treated as a gain realized from a sale of such shares.

         Any  gain or loss  realized  by a  shareholder  upon  the sale or other
disposition of shares of a Fund, or upon receipt of a  distribution  in complete
liquidation  of a Fund,  generally  will be a capital gain or loss which will be
long term or short term,  generally  depending  upon the  shareholder's  holding
period for the shares. A loss realized by a shareholder on a redemption, sale or
exchange of shares of a Fund with respect to which capital gain  dividends  have
been paid will be  characterized  as a long term  capital  loss to the extent of
such capital gain dividends.    
         It is  anticipated  that a portion  of the  dividends  paid by the Core
Equity Fund and the Blended  Total  Return Fund will  qualify for the  dividends
received deduction available to corporations.
    
         The Funds may be required to withhold  for Federal  income tax ("backup
withholding") 31% of the  distributions and the proceeds of redemptions  payable
to shareholders who fail to provide a correct taxpayer  identification number or
to  make  required  certifications,  or  where a Fund or  shareholder  has  been
notified by the  Internal  Revenue  Service that the  shareholder  is subject to
backup withholding.  Most corporate  shareholders and certain other shareholders
specified in the Code are exempt from backup withholding.  Backup withholding is
not an  additional  tax.  Any  amounts  withheld  may be  credited  against  the
shareholder's U.S. Federal income tax liability.    
         Those  Funds that may invest in  securities  of foreign  issuers may be
subject to  withholding  and other  similar  income  taxes  imposed by a foreign
country.  Each of these Funds intends to elect, if it is eligible to do so under
the Code, to "pass through" to its shareholders the amount of such foreign taxes
paid. If such an election is made by a Fund, each shareholder of that Fund would
be required to include in gross  income the taxable  dividends  received and the
amount  of pro  rata  share  of  those  foreign  taxes  paid by the  Fund.  Each
shareholder would be entitled either to deduct (as an itemized deduction) his or
her pro rata share of the foreign taxes in computing  his or her taxable  income
or to use it (subject to  limitations)  as a foreign tax credit against his U.S.
Federal income tax liability. No deduction for foreign taxes may be claimed by a
shareholder who does not itemize  deductions.  Each shareholder will be notified
within 60 days after the close of a Fund's  taxable  year  whether  the  foreign
taxes paid by the Fund will "pass through" for that year.
    
         Shareholders  will be notified  annually by the Trust as to the Federal
tax status of distributions made by the Fund(s) in which they invest.  Depending
on the residence of the shareholder for tax purposes,  distributions also may be
subject  to  state  and  local  taxes,   including  withholding  taxes.  Foreign
shareholders may, for example, be subject to special  withholding  requirements.
Special  tax   treatment,   including   a  penalty  on  certain   pre-retirement
distributions,  is accorded to accounts maintained as IRAs.  Shareholders should
consult  their  own  tax  advisers  as to  the  Federal,  state  and  local  tax
consequences   of  ownership  of  shares  of  the  Funds  in  their   particular
circumstances.

         If you  elect  to  receive  distributions  in cash and  checks  (1) are
returned and marked as  "undeliverable"  or (2) remain  uncashed for six months,
your cash election will be changed  automatically  and your future  dividend and
capital gains  distribution  will be reinvested in the Fund at the per share net
asset  value  determined  as of the  date of  payment  of the  distribution.  In
addition, any undeliverable checks or checks that remain uncashed for six months
will be canceled and will be  reinvested  in the Fund at the per share net asset
value determined as of the date of cancellation.

                                              INVESTMENT RESTRICTIONS
                                         (All Funds, except as indicated)
   
         (1) No Fund may  invest  more than 15% (10% with  respect  to the Money
Market Fund) of the aggregate  value of its net assets in investments  which are
illiquid,  or not readily  marketable  (including  repurchase  agreements having
maturities of more than seven calendar days, time deposits having  maturities of
more than seven calendar  days,  and securities of foreign  issuers that are not
listed on a domestic or foreign securities exchange).
    
         (2) No Fund may borrow money or pledge or mortgage  its assets,  except
that a Fund may borrow  from banks up to 10% of the  current  value of its total
net assets for  temporary or  emergency  purposes  and those  borrowings  may be
secured by the pledge of not more than 15% of the  current  value of that Fund's
total net assets (but  investments may not be purchased by a Fund while any such
borrowings exist).

         (3) No Fund may make loans,  except loans of portfolio  securities  and
except  that a Fund may enter into  repurchase  agreements  with  respect to its
portfolio securities and may purchase the types of debt instruments described in
this Prospectus.

         The foregoing investment restrictions and those described in the SAI as
fundamental  are policies of each Fund which may be changed only when  permitted
by law and  approved  by the  holders of a  majority  of the  applicable  Fund's
outstanding    voting    securities    as   described    herein   under   "Other
Information-Voting."    
         In addition,  each Fund is a diversified  fund. As such, each will not,
with respect to 75% of its total assets, invest more than 5% of its total assets
in the securities of any one issuer (except for U.S.  Government  securities) or
purchase more than 10% of the outstanding  voting securities of any such issuer.
The Money Market Fund is subject to further  diversification  requirements  with
respect to 100% of its assets.  Also, each Fund will invest less than 25% of its
total assets in the  securities of any one industry,  excluding the Money Market
Fund which may invest more than 25% of its total assets in instruments issued by
the  banking  industry.  For  this  purpose,  U.S.  Government  securities  (and
repurchase agreements related thereto) are not considered securities of a single
industry.     
         If a percentage restriction on investment policies or the investment or
use of  assets  set  forth  in this  Prospectus  are  adhered  to at the  time a
transaction  is effected,  later changes in percentage  resulting  from changing
asset values will not be considered a violation.

                                          RISKS OF INVESTING IN THE FUNDS

Certain Risk Considerations
   
         The Money  Market Fund  attempts to maintain a constant net asset value
of $1.00 per share, although there can be no assurance that the Fund will always
be able to do so.  The  Money  Market  Fund may not  achieve  as high a level of
current  income as other  funds that do not limit their  investment  to the high
quality securities in which the Money Market Fund invests.         
         The  price per share of each of the other  Funds  will  fluctuate  with
changes in value of the investments held by the Fund. For example,  the value of
a bond fund's shares will  generally  fluctuate  inversely with the movements in
interest rates and a stock fund's shares will generally fluctuate as a result of
numerous factors,  including,  but not limited to, investors' expectations about
the economy and corporate  earnings and interest  rates.  Shareholders of a Fund
should  expect the value of their shares to fluctuate  with changes in the value
of the  securities  owned by that Fund.  Additionally,  a Fund's  investment  in
smaller  companies may involve greater risks than investments in large companies
due to  such  factors  as  limited  product  lines,  markets  and  financial  or
managerial resources,  and less frequently traded securities that may be subject
to more abrupt price movements than securities of larger companies.         
         There  is,  of  course,  no  assurance  that a Fund  will  achieve  its
investment  objective or be successful  in preventing or minimizing  the risk of
loss that is inherent in investing in particular  types of investment  products.
In order to attempt to minimize that risk, the Adviser monitors  developments in
the economy,  the securities markets,  and with each particular issuer. Also, as
noted earlier,  each diversified Fund is managed within certain limitations that
restrict the amount of a Fund's investment in any single issuer.
    
   
         Foreign Securities (All Funds).  Investing in the securities of issuers
in  any  foreign   country,   including   ADRs,   involves   special  risks  and
considerations not typically associated with investing in U.S. companies.  These
include differences in accounting,  auditing and financial reporting  standards;
generally  higher  commission  rates  on  foreign  portfolio  transactions;  the
possibility of nationalization,  expropriation or confiscatory taxation; adverse
changes in  investment  or  exchange  control  regulations  (which  may  include
suspension of the ability to transfer  currency  from a country);  and political
instability   which  could  affect  U.S.   investments  in  foreign   countries.
Additionally,  foreign  securities  and dividends and interest  payable on those
securities  may be subject to  foreign  taxes,  including  taxes  withheld  from
payments on those securities. Foreign securities often trade with less frequency
and volume than domestic  securities and,  therefore,  may exhibit greater price
volatility. Additional costs associated with an investment in foreign securities
may include higher custodial fees than apply to domestic custodial  arrangements
and  transaction  costs of  foreign  currency  conversions.  Changes  in foreign
exchange rates also will affect the value of securities denominated or quoted in
currencies  other than the U.S.  dollar and,  with  respect to the Money  Market
Fund,  may affect the ability to maintain net asset value.  A Fund's  objectives
may be affected either  unfavorably or favorably by fluctuations in the relative
rates of exchange  between the  currencies  of  different  nations,  by exchange
control  regulations  and by  indigenous  economic and  political  developments.
Through a Fund's flexible  policies,  management  endeavors to avoid unfavorable
consequences  and to take  advantage of  favorable  developments  in  particular
nations where, from time to time, it places a Fund's investments.         
         Below-Investment  Grade;  High Yield  Securities  (Blended Total Return
Fund)  Below-investment  grade (high yield) bonds may be issued as a consequence
of corporate restructurings,  such as leveraged buy-outs, mergers, acquisitions,
debt  recapitalizations or similar events. Also, these bonds are often issued by
smaller,  less  creditworthy  companies or by highly  leveraged  firms which are
generally  less  able  than  more  financially  stable  firms to make  scheduled
payments of interest and  principal.  The risks posed by bonds issued under such
circumstances are substantial.  Also, during an economic downturn or substantial
period  of  rising  interest  rates,  highly  leveraged  issuers  my  experience
financial stress which would adversely affect their ability to service principal
and interest payment obligations, to meet projected business goals and to obtain
additional financing. Changes by recognized rating agencies in the rating of any
security  and in the  ability  of an issuer to make  payments  of  interest  and
principal  will also  ordinarily  have a more  dramatic  affect on the values of
these investments than on the values of high-rated  securities.  Such changes in
value will not affect  cash income  derived  from these  securities,  unless the
issuers fail to pay interest or dividends when due. Such changes will,  however,
adversely affect a Fund's net asset value per share.         
         Year 2000  Risks.  Like other  mutual  funds,  financial  and  business
organizations  and  individuals  around  the world,  a Fund  could be  adversely
affected if the computer systems used by IBJS and other service providers do not
properly process and calculate date-related  information,  certain dates, and in
particular,  dates  including  the digit "9" and dates from and after January 1,
2000.  This is  commonly  known as the "Year 2000  Problem."  IBJS and FDISG are
taking steps that they each believe are reasonably  designed to address the Year
2000 Problem  with respect to the computer  systems that each uses and to obtain
assurances  that  comparable  steps are being taken by each of the Funds'  other
major service  providers.  However,  there can be no assurance  that these steps
will be sufficient to avoid any adverse impact on the Funds.     
                                                 OTHER INFORMATION

Capitalization

         IBJ Funds Trust was  organized as a Delaware  business  trust on August
25, 1994, and currently  consists of four  separately  managed  portfolios.  The
Board of  Trustees  may  establish  additional  portfolios  in the  future.  The
capitalization  of the Trust consists solely of an unlimited number of shares of
beneficial interest with a par value of $0.001 each. When issued,  shares of the
Funds are fully paid, nonassessable and freely transferable.    
         Each Fund also  offers a Service  Class of shares.  The  Service  Class
shares  are  offered  at net asset  value  without a sales  load only to certain
institutional  investors,  who are  purchasers  through  a trust  or  investment
account  administered  by the Adviser,  are employees or ex-employees of IBJS or
any of its affiliates,  FDDI, FDISG, or any other service provider, or employees
of any trust  customer  of IBJS or any of its  affiliates.  Shareholders  in the
Premium Class of shares may be subject to an additional 12b-1 fee of up to 0.35%
of average daily net assets and an additional shareholder servicing charge of up
to 0.50% of average daily net assets.
    
   
         Under Delaware law, shareholders could, under certain circumstances, be
held  personally  liable for the  obligations of the Trust.  However,  the Trust
Instrument disclaims liability of the shareholders,  Trustees or officers of the
Trust for acts or obligations of the Trust, which are binding only on the assets
and property of the Trust and requires that notice of the disclaimer be given in
each  contract  or  obligation  entered  into or  executed  by the  Trust or the
Trustees.  The  Trust  Instrument  provides  for  indemnification  out of  Trust
property for all loss and expense of any shareholder held personally  liable for
the obligations of the Trust. The risk of a shareholder incurring financial loss
on account of  shareholder  liability is limited to  circumstances  in which the
Trust itself would be unable to meet its  obligations  and should be  considered
remote.
    
Voting
   
         Shareholders  have the right to vote in the election of Trustees and on
any and all  matters  on  which,  by law or under  the  provisions  of the Trust
Instrument,  they may be  entitled  to vote.  The Trust is not  required to hold
regular annual meetings of the Funds' shareholders and does not intend to do so.
The Trustees are required to call a meeting for the purpose of  considering  the
removal of a person  serving as Trustee if  requested in writing to do so by the
holders  of not less  than 10% of the  outstanding  shares  of the  Trust and in
connection  with such  meeting to comply with the  shareholders'  communications
provisions of Section 16(c) of the Act. See "Other Information-Voting Rights" in
the SAI.     
         Shares entitle their holders to one vote per share (with  proportionate
voting for fractional shares). As used in this Prospectus, the phrase "vote of a
majority of the  outstanding  shares" of a Fund (or the Trust) means the vote of
the  lesser  of:  (1) 67% of the  shares of a Fund (or the  Trust)  present at a
meeting if the holders of more than 50% of the outstanding shares are present in
person or by proxy; or (2) more than 50% of the outstanding shares of a Fund (or
the Trust).

Performance Information
   
         A Fund may,  from time to time,  include its yield and total  return in
advertisements or reports to shareholders or prospective investors. Shareholders
of the  Premium  Class of shares  will  experience  a lower net  return on their
investment  than  shareholders  of the  Service  Class of shares  because of the
additional  12b-1 fee and  shareholder  servicing  charge to which Premium Class
shareholders  may be subject.  The methods used to calculate the yield and total
return of the Funds is  mandated  by the SEC.  Quotations  of "yield" for a Fund
(other than the Money  Market Fund) will be based on the  investment  income per
share during a particular 30-day (or one month) period (including  dividends and
interest),  less expenses accrued during the period ("net  investment  income"),
and will be computed by dividing  net  investment  income by the maximum  public
offering price per share on the last day of the period.         
         Quotations  of "yield"  for the Money  Market Fund will be based on the
income  received  by a  hypothetical  investment  (less a pro rata share of Fund
expenses) over a particular seven day period,  which is then "annualized" (i.e.,
assuming  that the seven day yield  would be  received  for 52 weeks,  stated in
terms of an annual percentage return on the investment).     
         "Effective  yield" for the Money Market Fund is  calculated in a manner
similar to that used to calculate yield, but includes the compounding  effect of
earnings on reinvested dividends.

         Quotations  of  yield  and  effective   yield  reflect  only  a  Fund's
performance  during the particular  period on which the  calculations are based.
Yield  and  effective  yield for a Fund will  vary  based on  changes  in market
conditions,  the level of interest rates and the level of that Fund's  expenses,
and no  reported  performance  figure  should be  considered  an  indication  of
performance which may be expected in the future.
   
         Quotations of average  annual total return for a Fund will be expressed
in terms of the  average  annual  compounded  rate of return  of a  hypothetical
investment  in that  Fund over  periods  of 1, 5 and 10 years (up to the life of
that Fund),  reflect the deduction of a proportional  share of Fund expenses (on
an annual basis), and assume that all dividends and distributions are reinvested
when paid.     
         Performance information for a Fund may be compared to various unmanaged
indices, such as those indices prepared by Lipper Analytical Services,  Standard
& Poor's 500 Stock Index, the Dow Jones Industrial Average and other entities or
organizations  which  track  the  performance  of  investment   companies.   Any
performance  information  should be considered  in light of a Fund's  investment
objectives and policies,  characteristics and quality of the Fund and the market
conditions during the time period indicated,  and should not be considered to be
representative  of what may be achieved in the future.  For a description of the
methods  used to  determine  yield and total  return for the  Funds,  see "Other
Information-Yield and Performance Information" in the SAI.

Account Services
   
         All  transactions  in  shares  of the  Funds  will  be  reflected  in a
statement for each shareholder.  In those cases where a Service  Organization or
its nominee is a shareholder of record of shares purchased for its customer, the
Funds have been advised that the statement may be transmitted to the customer at
the discretion of the Service Organization.         
         The Trust  compensates  FDISG, the Trust's transfer agent,  pursuant to
the  Transfer  Agency  and  Services  Agreement  described  on  page  18 of this
Prospectus,   for  providing   personnel  and  facilities  to  perform  dividend
disbursing and transfer agency related services for the Trust.       Shareholder
Inquiries    
         All shareholder  inquiries should be directed to IBJ Funds Trust,  P.O.
Box 5183, Westborough, Massachusetts 01581-5183.
    
   
         General and Account Information: 1-800-99-IBJFD (1-800-994-2533).
    


<PAGE>


                                                     APPENDIX


Description of Moody's Bond Ratings:
   
         Excerpts from Moody's  description of its four highest bond ratings are
listed as follows: Aaa-judged to be the best quality and they carry the smallest
degree of  investment  risk;  Aa-judged to be of high quality by all  standards.
Together with the Aaa group,  they  comprise  what are  generally  known as high
grade  bonds;  A-possess  many  favorable  investment  attributes  and are to be
considered  as "upper  medium grade  obligations";  Baa-considered  to be medium
grade  obligations,  i.e., they are neither highly protected nor poorly secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable  over any  great  length of time.  Other  Moody's  bond  descriptions
include:  Ba-judged to be below-investment  grade and have speculative elements,
their  future  cannot  be  considered   as  well   assured;   B-generally   lack
characteristics  of the desirable  investment;  Caa-are of poor  standing.  Such
issues may be in default or there may be present elements of danger with respect
to  principal or interest;  Ca-speculative  in a high degree,  often in default;
C-lowest rated class of bonds, regarded as having extremely poor prospects.
    
         Moody's  also  supplies  numerical  indicators  1,  2 and  3 to  rating
categories.  The modifier 1 indicates  that the security is in the higher end of
its rating category;  the modifier 2 indicates a mid range ranking; and modifier
3 indicates a ranking toward the lower end of the category.

Description of S&P's Bond Ratings:
   
         Excerpts  from S&P's  description  of its four highest bond ratings are
listed as  follows:  AAA-highest  grade  obligations,  in which  capacity to pay
interest and repay principal is extremely strong;  AA-also qualify as high grade
obligations,  having a very strong capacity to pay interest and repay principal,
and differs from AAA issues only in a small  degree;  A-regarded as upper medium
grade,  having a strong capacity to pay interest and repay  principal,  although
they are  somewhat  more  susceptible  to the  adverse  effects  of  changes  in
circumstances  and economic  conditions  than debt in higher  rated  categories;
BBB-regarded as having an adequate capacity to pay interest and repay principal.
Whereas it normally exhibits adequate  protection  parameters,  adverse economic
conditions  or  changing  circumstances  are more  likely to lead to a  weakened
capacity to pay interest and repay  principal  for debt in this category than in
higher rated  categories.  BB, B, CCC,  CC-below-investment  grade (high yield),
predominately  speculative  with  respect to capacity to pay  interest and repay
principal in accordance with terms of the obligations;  BB indicates the highest
grade and CC the lowest within the speculative  rating  categories.  S&P applies
indicators "+, -," no character,  and relative  standing within the major rating
categories.        Description  of Moody's  ratings of notes and  variable  rate
demand instruments:

         Moody's ratings for state and municipal short term  obligations will be
designated   Moody's  Investment  Grade  or  MIG.  Such  ratings  recognize  the
differences  between short term credit and long-term risk. Short term ratings on
issues  with  demand   features   (variable   rate   demand   obligations)   are
differentiated by the use of the VMIG symbol to reflect such  characteristics as
payment  upon  periodic  demand  rather than fixed  maturity  dates and payments
relying on external liquidity.

         MIG 1/VMIG 1: This designation  denotes best quality.  There is present
strong  protection by  established  cash flows,  superior  liquidity  support or
demonstrated broad based access to the market for refinancing.

         MIG 2/VMIG 2: This  denotes high  quality.  Margins of  protection  are
ample although not as large as in the preceding group.


<PAGE>



IBJ FUNDS                                         IBJ FUNDS TRUST

Address for                                        A FAMILY OF
Trust Clients of IBJS                              MUTUAL FUNDS

                         IBJ  Schroder  Bank & Trust  Company The Reserve  Money
                    Market Fund seeks to provide One State Street investors with
                    current  income,  liquidity and the New York, New York 10004
                    maintenance  of a stable  $1.00 net asset value by investing
                    in high quality, short-term obligations.

                         Investment Adviser     The Core Fixed Income Fund seeks
                    to provide  investors IBJ Schroder Bank & Trust Company with
                    a high level of total return by investing in fixed One State
                    Street debt market securities  managed for total return. New
                    York,  New York  10004       The Core  Equity  Fund seeks to
                    provide  investors  with  long-term  capital   appreciation.
                    Administrator      The  Blended  Total  Return Fund seeks to
                    provide First Data Investor Services Group,  Inc.  investors
                    with long-term capital  appreciation and 4400 Computer Drive
                    current  income  for a high  total  return by  investing  in
                    Westborough,  Massachusetts 01581-5120 a balance of equities
                    and debt market securities.
                                                       

                                     PREMIUM CLASS PROSPECTUS
Distributor                                                
First Data Distributors, Inc.                                 March 30, 1998
4400 Computer Drive                                        
Westborough, Massachusetts 01581-5120
    

Custodian                                               Investment Adviser
                                                          IBJ SCHRODER BANK
IBJ Schroder Bank & Trust Company                            & TRUST COMPANY
One State Street
New York, New York 10004

Counsel

Baker & McKenzie
805 Third Avenue
New York, New York 10022

   
Independent Auditors

Ernst & Young LLP
787 7th Avenue
New York, New York 10019
    


                                                  IBJ FUNDS TRUST
   
                                                4400 Computer Drive
                                       Westborough, Massachusetts 01581-5120
                         General and Account Information: 1-800-99-IBJFD
(1-800-994-2533)
    
- ----------------------------------------------------------------------

                 IBJ Schroder Bank & Trust Company--Investment Adviser
                                                     ("IBJS")
   
            First Data Investor Services Group, Inc.--Administrator ("FDISG")
    
   
               First Data Distributors, Inc.--Distributor ("FDDI")
    

                                        STATEMENT OF ADDITIONAL INFORMATION

         This  Statement of  Additional  Information  (the "SAI")  describes one
money market fund (the "Money  Market  Fund") and three  non-money  market funds
(the "Non-Money  Market Funds")  (collectively,  the "Funds"),  all of which are
managed by IBJS. The Funds are:

                                    MONEY MARKET FUND

                                        Reserve Money Market Fund

                                    NON-MONEY MARKET FUNDS
   
                                        Core Fixed Income Fund
                                        Core Equity Fund
                                        Blended Total Return Fund
    
   
         Each Fund  constitutes a separate  investment  portfolio  with distinct
investment  objectives and policies.  Shares of the Funds are sold to the public
by FDDI as an investment vehicle for individuals, institutions, corporations and
fiduciaries, including customers of IBJS or its affiliates.         
         This SAI is not a prospectus and is only  authorized  for  distribution
when preceded or accompanied by a prospectus for the applicable Fund dated March
30, 1998 (the  "Prospectus").  This SAI contains  additional  and more  detailed
information  than  that  set  forth in each  Prospectus  and  should  be read in
conjunction  with the applicable  Prospectus.  The  Prospectuses may be obtained
without  charge by writing or calling the Funds at the  address and  information
telephone number printed above.          March 30, 1998     



<PAGE>


                                                 TABLE OF CONTENTS
   
INVESTMENT POLICIES.................................................    1

INVESTMENT RESTRICTIONS.............................................    8

MANAGEMENT..........................................................    9

EXPENSES.............................................................   13

DETERMINATION OF NET ASSET VALUE.....................................   13

PORTFOLIO TRANSACTIONS...............................................   14

PORTFOLIO TURNOVER....................................................   15

TAXATION.............................................................   16

OTHER INFORMATION......................................................   20

FINANCIAL STATEMENTS....................................................   24
    






<PAGE>


                                                        112

                                                        2/97
                                                INVESTMENT POLICIES

         The Prospectuses discuss the investment objectives of the Funds and the
policies to be employed  to achieve  those  objectives.  This  section  contains
supplemental  information  concerning  certain  types of  securities  and  other
instruments in which the Funds may invest, the investment policies and portfolio
strategies  that the Funds may  utilize,  and certain  risks  attendant  to such
investments, policies and strategies.
   
         U.S. GOVERNMENT AGENCY OBLIGATIONS. (All Funds). These Funds may invest
in  obligations  of  agencies of the United  States  Government.  Such  agencies
include, among others, Farmers Home Administration,  Federal Farm Credit System,
Federal  Housing  Administration,   Government  National  Mortgage  Association,
Maritime Administration, Small Business Administration, and The Tennessee Valley
Authority.  The Funds may purchase securities issued or guaranteed by Ginnie Mae
("GNMA") (formerly known as the Government National Mortgage  Association) which
represent   participation  in  Veterans   Administration   and  Federal  Housing
Administration  backed mortgage pools.  Obligations of  instrumentalities of the
United States Government  include  securities  issued by, among others,  Federal
Home Loan Banks,  Federal Home Loan  Mortgage  Corporation,  Federal Land Banks,
Federal National Mortgage Association and the United States Postal Service. Some
of these  securities  are  supported  by the full faith and credit of the United
States   Treasury  (e.g.,   GNMA).   Guarantees  of  principal  by  agencies  or
instrumentalities  of the U.S.  Government  may be a guarantee of payment at the
maturity of the  obligation  so that in the event of a default prior to maturity
there  might  not be a market  and thus no means of  realizing  the value of the
obligation prior to maturity.     
         COMMERCIAL  PAPER.  (All Funds).  Commercial paper includes  short-term
unsecured promissory notes,  variable rate demand notes and variable rate master
demand notes issued by domestic and foreign bank holding companies, corporations
and financial  institutions and similar taxable instruments issued by government
agencies and instrumentalities. All commercial paper purchased by the Funds are,
at the time of investment,  rated in one of the top two rating  categories of at
least one Nationally Recognized Statistical Rating Organization ("NRSRO") or, if
not  rated,  are,  in the  opinion  of the  Adviser,  of an  investment  quality
comparable  to rated  commercial  paper in which the Funds may invest,  or, with
respect to the Reserve Money Market Fund,  (i) rated "P-1" by Moody's  Investors
Service,  Inc.  ("Moody's") and "A-1" or better by Standard & Poor's Corporation
("S&P") or in a comparable rating category by any two NRSROs that have rated the
commercial  paper  or (ii)  rated  in a  comparable  category  by only  one such
organization if it is the only  organization that has rated the commercial paper
(and provided the purchase is approved or ratified by the Board of Trustees).

                         CORPORATE   DEBT   SECURITIES.    (All   Funds).   Fund
                    investments  in these  securities  are limited to  corporate
                    debt  securities  (corporate  bonds,  debentures,  notes and
                    similar  corporate debt  instruments)  which meet the rating
                    criteria established for each Fund.

         After  purchase  by a Fund,  a  security  may  cease to be rated or its
rating may be reduced  below the  minimum  required  for  purchase  by the Fund.
Neither  event will require a sale of such  security by the Fund.  However,  the
Fund's Adviser will consider such event in its determination of whether the Fund
should continue to hold the security. To the extent the ratings given by a NRSRO
may change as a result of changes in such organizations or their rating systems,
the Fund will attempt to use comparable  ratings as standards for investments in
accordance with the investment  policies contained in the Prospectus and in this
SAI.

         The Fund may invest in Convertible Debt rated in categories regarded as
having predominantly speculative characteristics with respect to capacity to pay
interest and repay principal.  While such debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or major
risk exposures to adverse conditions.

         BANK  OBLIGATIONS.  (All Funds).  A description of the bank obligations
which the Funds may purchase is set forth in the Prospectuses. These obligations
include,  but  are  not  limited  to,  domestic,   Eurodollar  and  Yankeedollar
certificates of deposits, time deposits, bankers' acceptances, commercial paper,
bank deposit notes and other  promissory  notes  including  floating or variable
rate obligations issued by U.S. or foreign bank holding companies and their bank
subsidiaries,  branches and agencies. Certificates of deposit are issued against
funds  deposited  in an  eligible  bank  (including  its  domestic  and  foreign
branches,  subsidiaries and agencies), are for a definite period of time, earn a
specified rate of return and are normally negotiable. A bankers' acceptance is a
short-term draft drawn on a commercial bank by a borrower, usually in connection
with a  commercial  transaction.  The  borrower  is liable for payment as is the
bank,  which  unconditionally  guarantees to pay the draft at its face amount on
the maturity date.  Eurodollar  obligations are U.S. Dollar  obligations  issued
outside  the  United  States  by  domestic  or  foreign  entities.  Yankeedollar
obligations  are U.S.  dollar  obligations  issued  inside the United  States by
foreign entities.  Bearer deposit notes are obligations of a bank, rather than a
bank  holding  company.  Similar  to  certificates  of  deposit,  deposit  notes
represent  bank level  investments  and,  therefore,  are senior to all  holding
company corporate debt.

         VARIABLE AND FLOATING RATE DEMAND AND MASTER DEMAND  OBLIGATIONS.  (All
Funds).  The Funds may, from time to time, buy variable rate demand  obligations
issued by corporations,  bank holding  companies and financial  institutions and
similar  taxable and tax-exempt  instruments  issued by government  agencies and
instrumentalities.  These  securities will typically have a maturity of 397 days
or less with respect to the Money Market Fund or generally  five to twenty years
with  respect to the Non- Money Market  Funds,  but carry with them the right of
the holder to put the securities to a remarketing agent or other entity on short
notice, typically seven days or less. The obligation of the issuer of the put to
repurchase  the  securities  may or may not be  backed  by a letter of credit or
other  obligation  issued by a  financial  institution.  The  purchase  price is
ordinarily par plus accrued and unpaid interest.

         The Funds may also buy variable  rate master  demand  obligations.  The
terms of these obligations  permit the investment of fluctuating  amounts by the
Funds at varying  rates of interest  pursuant to direct  arrangements  between a
Fund, as lender,  and the borrower.  They permit weekly,  and in some instances,
daily, changes in the amounts borrowed. The Funds have the right to increase the
amount under the  obligation  at any time up to the full amount  provided by the
note agreement, or to decrease the amount, and the borrower may prepay up to the
full amount of the obligation without penalty. The obligations may or may not be
backed by bank letters of credit.  Because the  obligations  are direct  lending
arrangements  between  the  lender  and  the  borrower,   it  is  not  generally
contemplated  that they will be  traded,  and there is no  secondary  market for
them,  although  they are  redeemable  (and thus,  immediately  repayable by the
borrower) at principal  amount,  plus accrued interest,  upon demand.  The Funds
have no  limitations  on the type of issuer  from whom the  obligations  will be
purchased. The Funds will invest in variable rate master demand obligations only
when such  obligations  are  determined  by the Adviser,  pursuant to guidelines
established  by the Board of  Trustees,  to be of  comparable  quality  to rated
issuers or instruments eligible for investment by the Funds.

         WHEN-ISSUED AND DELAYED-DELIVERY SECURITIES. (All Funds). The Funds may
purchase  securities on a when-issued or  delayed-delivery  basis.  For example,
delivery  of and  payment  for these  securities  can take place a month or more
after the date of the  transaction.  The  securities so purchased are subject to
market  fluctuation  during this period and no income  accrues to the Fund until
settlement takes place. To facilitate such acquisitions, the Funds will maintain
with the custodian a separate account with a segregated  portfolio of securities
in an amount at least equal to the value of such  commitments.  On the  delivery
dates for such transactions,  each Fund will meet obligations from maturities or
sales of the  securities  held in the  separate  account  and/or from cash flow.
While the Funds  normally  enter into these  transactions  with the intention of
actually receiving or delivering the securities,  they may sell these securities
before the settlement  date or enter into new commitments to extend the delivery
date into the future, if the Adviser considers such action advisable as a matter
of investment strategy. Such securities have the effect of leverage on the Funds
and may contribute to volatility of a Fund's net asset value.

         LOANS OF PORTFOLIO  SECURITIES.  (All Funds).  The Funds may lend their
portfolio securities to brokers,  dealers and financial institutions,  provided:
(1) the loan is secured continuously by collateral consisting of U.S. Government
securities  or cash or approved  bank  letters of credit  maintained  on a daily
mark-to-market  basis in an amount at least equal to the current market value of
the  securities  loaned;  (2) the Funds may at any time call the loan and obtain
the return of the  securities  loaned within five business  days;  (3) the Funds
will receive any interest or dividends  paid on the loaned  securities;  and (4)
the aggregate  market value of securities  loaned will not at any time exceed 33
1/3% of the total assets (including the market value of the collateral received)
of a particular Fund.

         The Funds will earn income for lending  their  securities  because cash
collateral  pursuant to these loans will be invested in short-term  money market
instruments. In connection with lending securities, the Funds may pay reasonable
finders,  administrative  and custodial fees. Loans of securities involve a risk
that the  borrower  may fail to return  the  securities  or may fail to  provide
additional collateral.

         REPURCHASE AGREEMENTS.  (All Funds). The Funds may invest in securities
subject to repurchase agreements with any bank or registered  broker-dealer who,
in the  opinion of the  Trustees,  present a minimum  risk of  bankruptcy.  Such
agreements  may be  considered  to be loans by the  Funds  for  purposes  of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act").  A  repurchase
agreement is a transaction  in which the seller of a security  commits itself at
the time of the sale to  repurchase  that  security from the buyer at a mutually
agreed-upon  time and  price.  The  repurchase  price  exceeds  the sale  price,
reflecting an agreed-upon  interest rate effective for the period the buyer owns
the security  subject to repurchase.  The  agreed-upon  rate is unrelated to the
interest rate on that  security.  IBJS will monitor the value of the  underlying
security at the time the transaction is entered into and at all times during the
term of the repurchase agreement to insure that the value of the security always
equals or exceeds the  repurchase  price.  In the event of default by the seller
under the repurchase agreement,  the Funds may have problems in exercising their
rights to the  underlying  securities  and may incur costs and  experience  time
delays in connection with the disposition of such securities.

         REVERSE  REPURCHASE  AGREEMENTS.  (All Funds). The Funds may also enter
into  reverse   repurchase   agreements  to  avoid  selling   securities  during
unfavorable  market  conditions  to  meet  redemptions.  Pursuant  to a  reverse
repurchase  agreement,  a Fund  will  sell  portfolio  securities  and  agree to
repurchase them from the buyer at a particular  date and price.  Whenever a Fund
enters into a reverse  repurchase  agreement,  it will  establish  a  segregated
account in which it will  maintain  liquid assets in an amount at least equal to
the repurchase price marked to market daily (including  accrued  interest),  and
will  subsequently  monitor the account to ensure that such equivalent  value is
maintained.  The Fund pays  interest  on amounts  obtained  pursuant  to reverse
repurchase  agreements.  Reverse  repurchase  agreements  are  considered  to be
borrowings by a Fund under the 1940 Act.

         ILLIQUID  SECURITIES.  (All Funds). Each Fund has adopted a fundamental
policy  with  respect  to  investments  in  illiquid  securities.  Historically,
illiquid  securities  have included  securities  subject to contractual or legal
restrictions  on  resale  because  they  have  not  been  registered  under  the
Securities  Act of 1933,  as amended  ("Securities  Act"),  securities  that are
otherwise not readily marketable and repurchase  agreements having a maturity of
longer than seven calendar days.  Securities that have not been registered under
the  Securities  Act  are  referred  to  as  private  placements  or  restricted
securities  and are  purchased  directly  from the  issuer  or in the  secondary
market.  Mutual  funds  do not  typically  hold a  significant  amount  of these
restricted or other illiquid  securities  because of the potential for delays on
resale and  uncertainty in valuation.  Limitations on resale may have an adverse
effect on the  marketability of portfolio  securities and a mutual fund might be
unable to dispose of  restricted  or other  illiquid  securities  promptly or at
reasonable prices and might thereby experience difficulty satisfying redemptions
within  seven days.  A mutual fund might also have to register  such  restricted
securities  in order to dispose of them  resulting  in  additional  expense  and
delay.  Adverse  market  conditions  could  impede  such a  public  offering  of
securities.

         A large institutional market exists for certain securities that are not
registered under the Securities Act, including repurchase agreements, commercial
paper,  foreign securities,  municipal securities and corporate bonds and notes.
Institutional  investors depend on either an efficient  institutional  market in
which the unregistered security can be readily resold or on the issuer's ability
to honor a demand for  repayment.  The fact that there are  contractual or legal
restrictions on resale to the general public or to certain  institutions may not
be indicative of the liquidity of such investments.

         Each Fund may also invest in restricted securities issued under Section
4(2) of the Securities Act, which exempts from registration  "transactions by an
issuer  not  involving  any  public  offering."  Section  4(2)  instruments  are
restricted in the sense that they can only be resold  through the issuing dealer
and only to institutional investors; they cannot be resold to the general public
without registration.

         The  Commission   has  adopted  Rule  144A,   which  allows  a  broader
institutional trading market for securities otherwise subject to restrictions on
resale to the general  public.  Rule 144A  establishes  a "safe harbor" from the
registration requirements of the Securities Act applicable to resales of certain
securities to qualified  institutional  buyers. It is the intent of the Funds to
invest,  pursuant to procedures established by the Board of Trustees and subject
to applicable investment  restrictions,  in securities eligible for resale under
Rule 144A which are  determined to be liquid based upon the trading  markets for
the securities.

         Pursuant to guidelines  set forth by and under the  supervision  of the
Board of  Trustees,  the  Adviser  will  monitor  the  liquidity  of  restricted
securities in a Fund's portfolio.  In reaching liquidity decisions,  the Adviser
will consider,  inter alia, the following  factors:  (1) the frequency of trades
and quotes for the security  over the course of six months or as  determined  in
the discretion of the Investment  Adviser;  (2) the number of dealers wishing to
purchase or sell the security and the number of other potential  purchasers over
the course of six months or as  determined in the  discretion of the  Investment
Adviser;  (3)  dealer  undertakings  to make a market in the  security;  (4) the
nature of the security and the  marketplace  in which it trades (e.g.,  the time
needed to  dispose of the  security,  the  method of  soliciting  offers and the
mechanics of the  transfer);  and (5) other  factors,  if any, which the Adviser
deems  relevant.  Rule 144A  securities and Section 4(2)  instruments  which are
determined to be liquid based upon their trading markets will not,  however,  be
required to be  included  among the  securities  considered  to be illiquid  for
purposes of Investment  Restriction  No. 1.  Investments in Rule 144A securities
and  Section  4(2)  instruments   could  have  the  effect  of  increasing  Fund
illiquidity.

         MUNICIPAL COMMERCIAL PAPER. (All Funds).  Municipal commercial paper is
a debt  obligation with a stated maturity of one year or less which is issued to
finance   seasonal   working  capital  needs  or  as  short-term   financing  in
anticipation of longer-term debt.  Investments in municipal commercial paper are
limited to commercial paper which is rated at the date of purchase: (i) "P-1" by
Moody's  and "A-1" or "A-1+" by S&P "P-2"  (Prime-2)  or better by  Moody's  and
"A-2" or better by S&P or (ii) in a comparable rating category by any two of the
NRSROs that have rated commercial paper or (iii) in a comparable rating category
by only one such  organization if it is the only organization that has rated the
commercial paper or (iv) if not rated, is, in the opinion of IBJS, of comparable
investment  quality  and within  the  credit  quality  policies  and  guidelines
established by the Board of Trustees.

         Issuers of  municipal  commercial  paper  rated  "P-1" have a "superior
capacity for repayment of short-term promissory  obligations".  The "A-1" rating
for commercial paper under the S&P classification  indicates that the "degree of
safety  regarding  timely  payment  is  either  overwhelming  or  very  strong."
Commercial  paper  with  "overwhelming  safety  characteristics"  will be  rated
"A-1+".  Commercial  paper  receiving a "P-2"  rating has a strong  capacity for
repayment of short-term promissory obligations. Commercial paper rated "A-2" has
the capacity for timely payment although the relative degree of safety is not as
overwhelming  as for  issues  designated  "A-1".  See  the  Appendix  for a more
complete description of securities ratings.

         MUNICIPAL  NOTES.  (All Funds).  Municipal  notes are generally sold as
interim  financing in  anticipation  of the  collection of taxes, a bond sale or
receipt of other revenue.  Municipal notes generally have maturities at the time
of issuance of one year or less.  Investments in municipal  notes are limited to
notes which are rated at the date of purchase: (i) MIG 1 or MIG 2 by Moody's and
in a  comparable  rating  category by at least one other  nationally  recognized
statistical  rating  organization  that  has  rated  the  notes,  or  (ii)  in a
comparable rating category by only one such organization,  including Moody's, if
it is the only  organization  that has rated the  notes,  or (iii) if not rated,
are, in the opinion of IBJS,  of  comparable  investment  quality and within the
credit quality policies and guidelines established by the Board of Trustees.

         Notes  rated "MIG 1" are judged to be of the "best  quality"  and carry
the smallest amount of investment  risk. Notes rated "MIG 2" are judged to be of
"high quality,  with margins of protection ample although not as large as in the
preceding group."

         MUNICIPAL BONDS. (All Funds). Municipal bonds generally have a maturity
at the time of issuance of more than one year.  Municipal bonds may be issued to
raise  money  for  various  public  purposes  --  such  as  constructing  public
facilities  and making loans to public  institutions.  There are  generally  two
types of municipal bonds:  general  obligation bonds and revenue bonds.  General
obligation bonds are backed by the taxing power of the issuing  municipality and
are  considered the safest type of municipal  bond.  Revenue bonds are backed by
the  revenues of a project or facility -- tolls from a toll road,  for  example.
Certain  types of  municipal  bonds are issued to obtain  funding for  privately
operated  facilities.  Industrial  development  revenue bonds (which are private
activity  bonds) are a specific  type of revenue  bond  backed by the credit and
security of a private user,  and therefore  investments in these bonds have more
potential  risk.  Investments in municipal  bonds are limited to bonds which are
rated  at the  date of  purchase  "A" or  better  by a  NRSRO.  Municipal  bonds
generally have a maturity at the time of issuance of more than one year.

         OPTIONS ON  SECURITIES  (Core Fixed Income  Fund,  Core Equity Fund and
Blended  Total  Return  Fund).  The Funds may  purchase put and call options and
write  covered put and call options on  securities in which each Fund may invest
directly and that are traded on registered domestic securities exchanges or that
result from separate, privately negotiated transactions (i.e.,  over-the-counter
(OTC)  options).  The writer of a call option,  who receives a premium,  has the
obligation, upon exercise, to deliver the underlying security against payment of
the exercise price during the option period. The writer of a put, who receives a
premium,  has the obligation to buy the underlying security,  upon exercise,  at
the exercise price during the option period.

         The Funds may write put and call options on securities only if they are
covered,  and such options must remain  covered as long as the Fund is obligated
as a writer.  A call  option is covered if a Fund owns the  underlying  security
covered by the call or has an  absolute  and  immediate  right to  acquire  that
security  without   additional  cash   consideration  (or  for  additional  cash
consideration if the underlying  security is held in a segregated account by its
custodian)  upon  conversion  or  exchange  of  other  securities  held  in  its
portfolio. A put option is covered if a Fund maintains cash, U.S. Treasury bills
or  other  liquid  securities  with a value  equal  to the  exercise  price in a
segregated account with its custodian.

         The principal  reason for writing put and call options is to attempt to
realize, through the receipt of premiums, a greater current return than would be
realized on the underlying  securities alone. In return for the premium received
for a call  option,  the Funds  forego the  opportunity  for profit from a price
increase in the  underlying  security  above the  exercise  price so long as the
option  remains  open,  but  retain  the risk of loss  should  the  price of the
security decline. In return for the premium received for a put option, the Funds
assume the risk that the price of the underlying security will decline below the
exercise  price,  in which  case the put would be  exercised  and the Fund would
suffer a loss.  The Funds may  purchase  put options in an effort to protect the
value of a security it owns against a possible decline in market value.

         Writing  of options  involves  the risk that there will be no market in
which to effect a closing transaction.  An exchange-traded  option may be closed
out only on an exchange  that  provides a secondary  market for an option of the
same  series.  OTC options  are not  generally  terminable  at the option of the
writer and may be closed out only by negotiation with the holder.  There is also
no  assurance  that a liquid  secondary  market on an exchange  will  exist.  In
addition,  because OTC options are issued in privately  negotiated  transactions
exempt from registration under the Securities Act of 1933, there is no assurance
that the Funds will succeed in  negotiating  a closing out of a  particular  OTC
option at any  particular  time.  If a Fund, as covered call option  writer,  is
unable to effect a  closing  purchase  transaction  in the  secondary  market or
otherwise,  it will not be able to sell the underlying security until the option
expires or it delivers the underlying security upon exercise.    
         The staff of the  Securities  and Exchange  Commission  (the "SEC") has
taken the position  that  purchased  options not traded on  registered  domestic
securities exchanges and the assets used as cover for written options not traded
on such exchanges are generally illiquid securities. However, the staff has also
opined that, to the extent a mutual fund sells an OTC option to a primary dealer
that it  considers  creditworthy  and  contracts  with  such  primary  dealer to
establish  a formula  price at which the fund would have the  absolute  right to
repurchase the option,  the fund would only be required to treat as illiquid the
portion of the assets used to cover such option equal to the formula price minus
the amount by which the option is in-the-money. Pending resolution of the issue,
the Funds will treat such options and,  except to the extent  permitted  through
the  procedure  described in the preceding  sentence,  assets as subject to each
such  Fund's  limitation  on  investments  in  securities  that are not  readily
marketable.     
         FUTURES,  RELATED  OPTIONS  AND  OPTIONS ON STOCK  INDICES  (Core Fixed
Income  Fund,  Core Equity Fund and Blended  Total Return  Fund).  Each Fund may
attempt  to reduce  the risk of  investment  in equity  securities  by hedging a
portion  of its  portfolio  through  the use of  certain  futures  transactions,
options  on  futures  traded on a board of trade and  options  on stock  indices
traded on national  securities  exchanges.  In  addition,  each Fund may hedge a
portion of its portfolio by purchasing such instruments  during a market advance
or when IBJS anticipates an advance. In attempting to hedge a portfolio,  a Fund
may enter into  contracts  for the future  delivery  of  securities  and futures
contracts  based on a  specific  security,  class  of  securities  or an  index,
purchase or sell  options on any such futures  contracts,  and engage in related
closing transactions.  Each Fund will use these instruments primarily as a hedge
against  changes  resulting  from market  conditions in the values of securities
held in its portfolio or which it intends to purchase.

         A stock index  assigns  relative  weighting to the common stocks in the
index,  and the index generally  fluctuates with changes in the market values of
these stocks.  A stock index futures contract is an agreement in which one party
agrees to  deliver  to the other an amount of cash  equal to a  specific  dollar
amount times the  difference  between the value of a specific stock index at the
close  of the last  trading  day of the  contract  and the  price  at which  the
agreement is made.

         When a futures contract is executed,  each party deposits with a broker
or in a segregated  custodial  account up to 5% or more (in foreign  markets) of
the contract  amount,  called the  "initial  margin," and during the term of the
contract,  the amount of the deposit is adjusted  based on the current  value of
the futures  contract by payments of  variation  margin to or from the broker or
segregated account.

         In the case of options on stock index futures, the holder of the option
pays a  premium  and  receives  the  right,  upon  exercise  of the  option at a
specified price during the option period, to assume the option writer's position
in a stock index  futures  contract.  If the option is  exercised  by the holder
before the last trading day during the option period, the option writer delivers
the futures  position,  as well as any balance in the  writer's  futures  margin
account.  If it is exercised on the last trading day, the option writer delivers
to the option  holder  cash in an amount  equal to the  difference  between  the
option  exercise  price and the closing level of the relevant  index on the date
the option expires.  In the case of options on stock indexes,  the holder of the
option pays a premium and receives the right,  upon  exercise of the option at a
specified  price during the option  period,  to receive cash equal to the dollar
amount of the difference between the closing price of the relevant index and the
option exercise price times a specified multiple, called the "multiplier."

         During a market decline or when IBJS  anticipates a decline,  each Fund
may hedge a portion of its portfolio by selling futures  contracts or purchasing
puts on such  contracts  or on a stock  index in order to limit  exposure to the
decline. This provides an alternative to liquidation of securities positions and
the corresponding costs of such liquidation. Conversely, during a market advance
or when IBJS  anticipates  an  advance,  each  Fund may  hedge a portion  of its
portfolio by  purchasing  futures,  options on these futures or options on stock
indices.  This  affords  a hedge  against a Fund not  participating  in a market
advance  at a time  when it is not fully  invested  and  serves  as a  temporary
substitute  for the  purchase  of  individual  securities  which  may  later  be
purchased in a more advantageous  manner. Each Fund will sell options on futures
and on stock indices only to close out existing positions.

         INTEREST RATE FUTURES  CONTRACTS  (Core Fixed Income Fund,  Core Equity
Fund and Blended Total Return Fund). These Funds may, to a limited extent, enter
into interest rate futures contracts--i.e., contracts for the future delivery of
securities or index-based futures  contracts--that  are, in the opinion of IBJS,
sufficiently  correlated with the Fund's  portfolio.  These  investments will be
made  primarily  in an attempt to protect a Fund  against the effects of adverse
changes in interest rates (i.e., "hedging").  When interest rates are increasing
and  portfolio  values are falling,  the sale of futures  contracts can offset a
decline in the value of a Fund's current  portfolio  securities.  The Funds will
engage in such transactions primarily for bona fide hedging purposes.

         OPTIONS ON INTEREST  RATE  FUTURES  CONTRACTS  (Core Fixed Income Fund,
Core Equity Fund and Blended  Total Return  Fund).  These Funds may purchase put
and call options on interest rate futures contracts, which give a Fund the right
to sell or purchase the underlying  futures  contract for a specified price upon
exercise of the option at any time during the option period.  Each Fund may also
write  (sell) put and call  options on such  futures  contracts.  For options on
interest  rate futures  that a Fund writes,  such Fund will receive a premium in
return  for  granting  to the buyer the right to sell to the Fund or to buy from
the Fund the  underlying  futures  contract  for a  specified  price at any time
during the option period. As with futures contracts,  each Fund will purchase or
sell options on interest rate futures contracts  primarily for bona fide hedging
purposes.

         RISKS OF  OPTIONS  AND  FUTURES  CONTRACTS.  One risk  involved  in the
purchase  and  sale of  futures  and  options  is that a Fund may not be able to
effect  closing  transactions  at a time when it wishes to do so.  Positions  in
futures  contracts and options on futures contracts may be closed out only on an
exchange or board of trade that  provides an active  market for them,  and there
can be no  assurance  that a liquid  market  will exist for the  contract or the
option at any particular  time. To mitigate this risk, each Fund will ordinarily
purchase and write options only if a secondary  market for the options exists on
a national securities exchange or in the over-the-counter  market.  Another risk
is that during the option  period,  if a Fund has written a covered call option,
it will have given up the  opportunity  to profit  from a price  increase in the
underlying  securities above the exercise price in return for the premium on the
option (although the premium can be used to offset any losses or add to a Fund's
income) but, as long as its  obligation  as a writer  continues,  such Fund will
have  retained  the risk of loss  should  the price of the  underlying  security
decline.  Investors  should note that  because of the  volatility  of the market
value  of  the  underlying   security,   the  loss  from  investing  in  futures
transactions is potentially  unlimited.  In addition, a Fund has no control over
the time when it may be required to fulfill  its  obligation  as a writer of the
option.  Once a Fund has received an exercise notice, it cannot effect a closing
transaction  in order to  terminate  its  obligation  under the  option and must
deliver the underlying securities at the exercise price.

         The Funds' successful use of stock index futures contracts,  options on
such  contracts  and  options on  indices  depends  upon the  ability of IBJS to
predict the direction of the market and is subject to various  additional risks.
The correlation  between  movements in the price of the futures contract and the
price of the  securities  being hedged is imperfect and the risk from  imperfect
correlation  increases in the case of stock index futures as the  composition of
the Funds'  portfolios  diverge from the composition of the relevant index. Such
imperfect correlation may prevent the Funds from achieving the intended hedge or
may expose the Funds to risk of loss. In addition, if the Funds purchase futures
to hedge against  market  advances  before they can invest in common stock in an
advantageous  manner and the market  declines,  the Funds might create a loss on
the futures contract. Particularly in the case of options on stock index futures
and on stock  indices,  the Funds'  ability to establish and maintain  positions
will  depend on market  liquidity.  The  successful  utilization  of options and
futures  transactions  requires  skills  different  from  those  needed  in  the
selection  of the  Funds'  portfolio  securities.  The Funds  believe  that IBJS
possesses  the  skills   necessary  for  the  successful   utilization  of  such
transactions.

         The Funds are permitted to engage in bona fide hedging transactions (as
defined  in  the  rules  and  regulations  of  the  Commodity   Futures  Trading
Commission)  without any  quantitative  limitations.  Futures and related option
transactions  which are not for bona fide hedging  purposes may be used provided
the total amount of the initial margin and any option  premiums  attributable to
such positions does not exceed 5% of each Fund's  liquidating value after taking
into  account  unrealized  profits and  unrealized  losses,  and  excluding  any
in-the-money  option  premiums  paid.  The Funds  will not  market,  and are not
marketing, themselves as commodity pools or otherwise as vehicles for trading in
futures and related  options.  The Funds will  segregate  liquid  assets such as
cash, U.S. Government securities or other liquid securities to cover the futures
and options.

                                              INVESTMENT RESTRICTIONS

         The  following  restrictions,  all of which are  fundamental  policies,
restate or are in addition to those described under "Investment Restrictions" in
the Prospectuses.

         Each Fund, except as indicated, may not:

         (1)  Invest more than 15% (10% with  respect to the Money  Market Fund)
              of the value of its net assets in  investments  which are illiquid
              (including  repurchase  agreements  having maturities of more than
              seven calendar days,  variable and floating rate demand and master
              demand notes not requiring receipt of principal note amount within
              seven days notice and securities of foreign  issuers which are not
              listed on a recognized domestic or foreign securities exchange);

         (2)  Borrow money or pledge, mortgage or hypothecate its assets, except
              that a Fund may enter into reverse repurchase agreements or borrow
              from  banks up to 10% of the  current  value of its net assets for
              temporary  or  emergency  purposes  and  those  borrowings  may be
              secured by the pledge of not more than 15% of the current value of
              its total net assets (but  investments may not be purchased by the
              Fund while any such borrowings exist);

         (3)  Issue senior securities, except insofar as a Fund may be deemed to
              have issued a senior  security in connection  with any  repurchase
              agreement or any permitted borrowing;

         (4)  Make loans, except loans of portfolio securities and except that a
              Fund may enter  into  repurchase  agreements  with  respect to its
              portfolio   securities   and  may   purchase  the  types  of  debt
              instruments described in its Prospectus or the SAI;

         (5)  Invest in  companies  for the  purpose  of  exercising  control or
management;

         (6)  Invest more than 10% of its net assets in shares of other
 investment companies;

         (7)  Invest in real property (including limited  partnership  interests
              but excluding  real estate  investment  trusts and master  limited
              partnerships),  commodities,  commodity contracts, or oil, gas and
              other  mineral  resource,   exploration,   development,  lease  or
              arbitrage transactions;

         (8)  Engage  in  the  business  of  underwriting  securities  of  other
              issuers,  except to the extent that the disposal of an  investment
              position may technically  cause it to be considered an underwriter
              as that term is defined under the Securities Act of 1933;

         (9)  Sell  securities   short,   except  to  the  extent  that  a  Fund
              contemporaneously   owns  or  has  the  right  to  acquire  at  no
              additional cost securities identical to those sold short;

         (10) Purchase securities on margin,  except that a Fund may obtain such
              short-term  credits  as may be  necessary  for  the  clearance  of
              purchases and sales of securities;
   
         (11) Purchase  or  retain  the  securities  of  any  issuer,  if  those
              individual  officers  and  Trustees  of the  Trust,  IBJS,  or the
              Distributor,  each owning  beneficially more than 1/2 of 1% of the
              securities  of  such  issuer,  together  own  more  than 5% of the
              securities of such issuer;
    
   
          (12)Purchase a security if, as a result, more than 25% of the value of
              its total  assets would be invested in  securities  of one or more
              issuers conducting their principal business activities in the same
              industry,  provided  that (a) this  limitation  shall not apply to
              obligations  issued or  guaranteed  by the U.S.  Government or its
              agencies  and  instrumentalities  or, for the Money  Market  Fund,
              securities  issued by domestic  banks;  (b) wholly  owned  finance
              companies  will be  considered  to be in the  industries  of their
              parents;  and (c)  utilities  will be divided  according  to their
              services.  For example,  gas, gas transmission,  electric and gas,
              electric,  and  telephone  will  each  be  considered  a  separate
              industry;
    
          (13)Invest  more  than 5% of its net  assets  in  warrants  which  are
              unattached to  securities,  included  within that amount,  no more
              than 2% of the value of the Fund's  net  assets,  may be  warrants
              which are not listed on the New York or American Stock Exchanges;

         (14) Write,  purchase  or sell  puts,  calls or  combinations  thereof,
              except that the  Non-Money  Market Funds may purchase or sell puts
              and  calls  as  otherwise  described  in the  Prospectus  or  SAI;
              however,  no Fund will invest more than 5% of its total  assets in
              these  classes of  securities  for  purposes  other than bona fide
              hedging; or

         (15) Invest  more than 5% of the current  value of its total  assets in
              the securities of companies which, including predecessors,  have a
              record of less than three years' continuous operation.

                                                    MANAGEMENT

TRUSTEES AND OFFICERS

   
         The principal occupations of the Trustees and executive officers of the
Trust for the past five years as well as ages are listed  below.  The address of
each,  unless  otherwise  indicated,   is  4400  Computer  Drive,   Westborough,
Massachusetts  01581-5120.  Currently, no Trustee is deemed to be an "interested
persons" of the Trust for  purposes of the 1940 Act.           ROBERT H. DUNKER,
Trustee,  (Retired);  formerly,  Executive Vice President, Trust Administration,
First  Fidelity  Bank,  N.A.,  New Jersey;  Director,  E.J.  Brooks Co.;  410 NE
Plantation Road #322,  Stuart,  FL 34996; Age: 67          STEPHEN V.R. GOODHUE,
Trustee (Retired);  formerly, Senior Vice President Manufacturer's Hanover Trust
Company;  237 Mount Holly Road, Katonah, New York 10536; Age: 69          EDWARD
F.  RYAN,  Trustee;  Member,  Arbitration  Committee,  New York  Stock  Exchange
(5/85-11/91);  Member,  Advisory  Board,  MBW Venture Capital  Partners  Limited
Partnership (5/84-Present);  Director, Financial News Network Inc. (12/83-7/92);
Director, Data Broadcasting Corporation  (7/92-12/93);177 Highland Avenue, Short
Hills,  New Jersey  07078;  Age:  76           GEORGE H.  STEWART,  Trustee  and
Chairman;  (Retired);   formerly,  Vice  President  and  Treasurer,   Ciba-Geigy
Corporation;  4425 SE Waterford Drive,  Stuart,  Florida 34997; Age: 66         
JYLANNE M. DUNNE, President;  Vice President and General Manager of Distribution
Services at FDISG since 1992; Age: 38          STEVEN L. LEVY,  Treasurer;  Vice
President of Fund  Accounting and  Administration  at FDISG since 1997;  Age: 33
         WILLIAM J.  GREILICH,  Vice  President;  Vice  President  and  Division
Manager of Client  Services  at FDISG  since  1990;  Age:  44          BRIGID O.
BIEBER, Secretary; Counsel of FDISG (5/94-Present); Vice President and Associate
General Counsel, The Boston Company Advisors, Inc. (5/87-5/94); Age: 37     

         Trustees of the Trust not affiliated  with the Sponsor receive from the
Trust an annual retainer of $5,000,  $7,000 for the Chairman,  and a fee of $500
for each Board of Trustees meeting and $500 for each Board committee  meeting of
the Trust attended and $500 additional for the Audit Committee  Chairman and are
reimbursed  for  all  out-of-pocket  expenses  relating  to  attendance  at such
meetings.   Trustees  who  are  affiliated  with  the  Sponsor  do  not  receive
compensation from the Trust.
<TABLE>
<CAPTION>

                                                COMPENSATION TABLE*
<S>                                         <C>             <C>              <C>                 <C>

   
                                                            Pension or                            Total
                                                            Retirement                        Compensation
                                           Aggregate         Benefits          Annual           From the
                                          Compensation      Accrued as      Benefits Upon   Retirement Fund
       NAME OF PERSON, POSITION          from the Trust    Part of Trust      Expenses           Complex
                                         --------------    -------------    ------------         -------

Robert H. Dunker, Trustee                   $ 8,000              0               N/A             $ 8,000
Stephen V.R. Goodhue, Trustee                 8,000              0               N/A               8,000
Edward F. Ryan, Trustee                       8,000              0               N/A               8,000
George Stewart, Trustee                      10,500              0               N/A              10,500


*  Represents the total compensation paid to such persons for the fiscal year ended November 30, 1997.
    
   
         As of March 1, 1998,  Officers and Trustees of the Trust, as a group,  own less than 1% of the outstanding
shares of the Funds.
</R
</TABLE>

INVESTMENT ADVISER
IBJ SCHRODER BANK & TRUST COMPANY

         IBJS provides  investment advisory services to the Funds pursuant to an
Advisory  Agreement with the Trust (the "Advisory  Agreement").  Subject to such
policies as the Trust's Board of Trustees may determine,  IBJS makes  investment
decisions for the Funds. The Advisory  Agreement  provides that, as compensation
for services thereunder, IBJS is entitled to receive from each Fund it manages a
monthly fee at an annual rate based upon average daily net assets of the Fund as
set forth in the table of Fund Expenses in the  Prospectus.  For the period from
February 1, 1995  (commencement of operations) to November 30, 1995, IBJS earned
investment  advisory  fees of $74,958,  $96,897,  $387,797  and $214,009 for the
Reserve Money Market Fund,  Core Fixed Income Fund, Core Equity Fund and Blended
Total  Return Fund,  respectively.  For the same  period,  IBJS has  voluntarily
waived investment advisory fees of $11,703,  $19,383,  $64,441 and $35,817,  for
the Reserve  Money  Market Fund,  Core Fixed  Income Fund,  Core Equity Fund and
Blended Total Return Fund, respectively.  For the fiscal year ended November 30,
1996, IBJS earned investment advisory fees of $106,107,  $132,005,  $533,300 and
$341,198 for the Reserve Money Market Fund,  Core Fixed Income Fund, Core Equity
Fund and Blended  Total Return  Fund,  respectively.  For the same period,  IBJS
voluntarily waived investment  advisory fees of $106,107,  $26,400,  $88,874 and
$56,745,  respectively. For the fiscal year ended November 30, 1997, IBJS earned
investment  advisory fees of $101,221,  $141,947,  $588,328 and $381,947 for the
Reserve Money Market Fund,  Core Fixed Income Fund, Core Equity Fund and Blended
Total  Return Fund,  respectively.  For the same  period,  IBJS has  voluntarily
waived  investment  advisory  fees of  $101,221,  $28,390,  $98,055 and $63,658,
respectively.         
         The Adviser  voluntarily agreed to cap the expense ratio of the Reserve
Money Market Fund at 0.64% for the first year of the Fund's operations. In order
to maintain this ratio the Adviser agreed to reimburse $46,886 to the Fund.     
   
         IBJS, formed in 1929,  provides banking,  trust and investment services
to individuals  and  institutions.  It is 97.7% owned by The Industrial  Bank of
Japan,  Limited  (and 2.3%  owned by  Schroder  Incorporated).  IBJS acts as the
investment  adviser to a wide variety of trusts,  individuals,  institutions and
corporation.  Its  investment  management  responsibilities,  as of December 31,
1997, included accounts with aggregate assets of approximately $2.5 billion. The
principal  business  address  of IBJS is One State  Street,  New York,  New York
10004.
    
   
         The  Advisory  Agreement  for the Funds will  continue  in effect for a
period  beyond two years from the date of their  execution  only as long as such
continuance  is  approved  annually  (i) by the  holders  of a  majority  of the
outstanding  voting securities of the Funds or by the Board of Trustees and (ii)
by a majority of the Trustees who are not parties to such Advisory  Agreement or
"interested  persons"  (as  defined  in the  1940  Act) of any such  party.  The
Advisory  Agreement may be terminated without penalty by vote of the Trustees or
the  shareholders  of the Funds, or by IBJS, on 60 days written notice by either
party to the Advisory  Agreement and will terminate  automatically  if assigned.
The Advisory  Agreement was last approved by the Board of Trustees,  including a
majority of Trustees who are not  "interested  persons," on September  18, 1997.
     DISTRIBUTION OF FUND SHARES    
         The Trust retains FDDI to serve as principal underwriter for the shares
of the Funds  pursuant to a  Distribution  Agreement  dated  March 1, 1998.  The
Distribution  Agreement provides that FDDI will use its best efforts to maintain
a broad  distribution  of the Funds'  shares among bona fide  investors  and may
enter into selling group agreements with responsible dealers and dealer managers
as well as sell the Funds' shares to individual investors. FDDI is not obligated
to sell any specific amount of shares.
    
   
         Prior to March 1, 1998, IBJ Funds Distributor, Inc. served as 
principal underwriter for the Funds.
    
DISTRIBUTION PLAN
   
         The Trustees of the Fund have voted to adopt a Master Distribution Plan
(the "Plan") pursuant to Rule l2b-1 of the 1940 Act for the Premium class shares
of the Fund after having  concluded that there is a reasonable  likelihood  that
the Plan will  benefit the Fund and its  Premium  class  shareholders.  The Plan
provides for a monthly  payment by the Premium  class shares of the Fund to FDDI
in such amounts that FDDI may request or for direct payment by the Premium class
shares of the Fund,  for  certain  costs  incurred  under the Plan,  subject  to
periodic Board approval, provided that each such payment is based on the average
daily  value  of the  Fund's  net  assets  during  the  preceding  month  and is
calculated at an annual rate not to exceed 0.35%.  (Certain expenses of the Fund
may be reduced in accordance  with  applicable  state expense  limitations.  See
"Fees and Expenses").
    
   
         FDDI  will use all  amounts  received  under the Plan for  payments  to
broker-dealers  or financial  institutions  (but not including  banks) for their
assistance in distributing  shares of the Fund and otherwise  promoting the sale
of Fund shares,  including  payments in amounts based on the average daily value
of Fund shares owned by  shareholders in respect of which the  broker-dealer  or
financial institution has a distributing relationship.  FDDI may also use all or
any  portion  of such  fees  to pay  Fund  expenses  such  as the  printing  and
distribution of prospectuses  sent to prospective  investors;  the  preparation,
printing and distribution of sales literature and expenses associated with media
advertisements.         
         The Plan  provides  for FDDI to  prepare  and  submit  to the  Board of
Trustees on a quarterly basis written reports of all amounts  expended  pursuant
to the Plan and the  purpose  for which such  expenditures  were made.  The Plan
provides that it may not be amended to increase  materially  the costs which the
Premium  class  shares  of the  Fund  may  bear  pursuant  to the  Plan  without
shareholder  approval  and that other  material  amendments  of the Plan must be
approved  by the  Board  of  Trustees,  and  by the  Trustees  who  neither  are
"interested  persons"  (as  defined  in the 1940  Act) of the Trust nor have any
direct or indirect  financial  interest in the  operation  of the Plan or in any
related agreement, by vote cast in person at a meeting called for the purpose of
considering such amendments. The selection and nomination of the Trustees of the
Trust  has  been  committed  to the  discretion  of the  Trustees  who  are  not
"interested persons" of the Trust.         
         The Plan is subject to annual approval, by the Board of Trustees and by
the  Trustees  who  neither  are  "interested  persons"  nor have any  direct or
indirect financial interest in the operation of the Plan, by vote cast in person
at a meeting called for the purpose of voting on the Plan. The Board of Trustees
of the Trust  approved the Plan at a meeting held on December 18, 1997. The Plan
is  terminable  with  respect to the Fund at any time by a vote of a majority of
the  Trustees  who are not  "interested  persons"  of the  Trust and who have no
direct or indirect  financial  interest in the  operation  of the Plan or in the
Administration  Agreement  or by vote of the holders of a majority of the shares
of the Fund.  No payments were made pursuant to the Plan on behalf of any of the
Funds during the period from February 1, 1995  (commencement  of  operations) to
November  30, 1995 and for the fiscal  years ended  November  30, 1996 and 1997.
     ADMINISTRATION SERVICES    
         Under  an   Administration   Agreement   dated   March  1,   1998  (the
"Administration   Agreement")  between  the  Trust  and  FDISG,  FDISG  provides
management and administrative services necessary for the operation of the Funds,
including  among  other  things,  (i)  preparation  of  shareholder  reports and
communications,  (ii) regulatory compliance,  such as reports to and filings SEC
and state securities  commissions and (iii) general supervision of the operation
of the Funds,  including  coordination of the services  performed by IBJS, FDDI,
transfer agent, custodians,  independent accountants,  legal counsel and others.
In addition, FDISG furnishes office space and facilities required for conducting
the  business  of the Funds and pays the  compensation  of the Funds'  officers,
employees and Trustees affiliated with FDISG. For these services, FDISG receives
a fee from each Fund computed daily and payable monthly,  at the annual rate of:
0.15% of  average  daily net  assets of each Fund up to $500  million;  0.10% of
average  daily  net  assets of each  Fund in  excess  of $500  million  up to $1
billion;  0.075%  of  average  daily  net  assets  of each  Fund in excess of $1
billion.  Pursuant to the Administration  Agreement between the Trust and FDISG,
FDISG  assists the Trust in  calculating  net asset values and provides  certain
other accounting services for each Fund described therein,  for an annual fee of
$35,000 per Fund plus out of pocket expenses.         
         The Administration Agreement was approved by the Board of Trustees at a
meeting  held on December  18,  1997 and shall  remain in effect for a period of
five years from its effective date.  Thereafter,  the  Administration  Agreement
will  continue  subject to  termination  without  penalty  upon sixty days prior
notice.
    
   
         Prior  to  March 1,  1998,  BISYS  Fund  Services  acted as the  Fund's
administrator. For these services, BISYS Fund Services received from each Fund a
fee, payable  monthly,  at the annual rate of 0.15% of each Fund's average daily
net assets. For the period from February 1, 1995 (commencement of operations) to
November  30,  1995,  Furman  Selz  LLC,  the  previous  Administrator,   earned
Administrative  Services fees of $31,630,  $29,070,  $97,007 and $53,463 for the
Reserve Money Market Fund,  Core Fixed Income Fund, Core Equity Fund and Blended
Total Return Fund,  respectively.  For the fiscal year ended  November 30, 1996,
Furman  Selz  LLC  earned  Administrative  Services  fees of  $52,601,  $39,602,
$133,328 and $85,315 for the Reserve Money Market Fund,  Core Fixed Income Fund,
Core Equity Fund and Blended  Total  Return Fund,  respectively.  For the fiscal
year ended November 30, 1997, BISYS Fund Services earned Administrative Services
fees of $43,380,  $42,584,  $147,082  and $95,487 for the Reserve  Money  Market
Fund,  Core Fixed Income Fund,  Core Equity Fund and Blended  Total Return Fund,
respectively.  Pursuant  to a Fund  Accounting  Agreement  between the Trust and
BISYS Fund  Services,  Inc.,  BISYS Fund  Services,  Inc.  assisted the Trust in
calculating net asset values and provides certain other accounting  services for
each Fund described  therein,  for an annual fee of $30,000 per Fund plus out of
pocket  expenses.  For  the  period  from  February  1,  1995  (commencement  of
operations)  to November  30, 1995,  Furman Selz LLC,  the  previous  accounting
agent, earned Fund Accounting fees and expenses of $26,667, $30,757, $27,854 and
$40,164 for the Reserve Money Market Fund,  Core Fixed Income Fund,  Core Equity
Fund and Blended  Total  Return  Fund,  respectively.  For the fiscal year ended
November 30, 1996,  Furman Selz LLC earned Fund  Accounting fees and expenses of
$30,668,  $41,721,  $33,836 and $43,504 for the Reserve Money Market Fund,  Core
Fixed Income Fund, Core Equity Fund and Blended Total Return Fund, respectively.
For the fiscal year ended  November 30, 1997,  BISYS Fund  Services  earned Fund
Accounting fees of $35,000,  $29,999,  $30,000 and $35,000 for the Reserve Money
Market Fund,  Core Fixed Income Fund,  Core Equity Fund and Blended Total Return
Fund,  respectively.  Pursuant to a Transfer Agency Agreement  between the Trust
and BISYS Fund Services, Inc., BISYS Fund Services, Inc. assisted the Trust with
certain  transfer and dividend  disbursing agent functions and received a fee of
$15 per account per year per fund plus out of pocket expenses.     


<PAGE>


SERVICE ORGANIZATIONS
   
         For Premium Class  Shareholders,  the Trust also  contracts  with banks
(including   IBJS),   trust   companies,   broker-dealers   or  other  financial
organizations  ("Service   Organizations")  to  provide  certain  administrative
services for the Funds.  Services provided by Service  Organizations may include
among other things:  providing  necessary  personnel and facilities to establish
and maintain certain shareholder  accounts and records;  assisting in processing
purchase  and  redemption  transactions;  arranging  for the  wiring  of  funds;
transmitting  and receiving  funds in  connection  with  shareholders  orders to
purchase or redeem  shares;  verifying  and  guaranteeing  client  signatures in
connection with redemption  orders,  transfers among and changes in shareholders
designating  accounts;  providing  periodic  statements  showing a shareholder's
account balance and, to the extent  practicable,  integrating  such  information
with other client  transactions;  furnishing  periodic and annual statements and
confirmations  of all purchases  and  redemptions  of shares in a  shareholder's
account;   transmitting   proxy   statements,   annual  reports,   and  updating
prospectuses  and  other  communications  from the  Funds to  shareholders;  and
providing  such other  services  as the Funds or a  shareholder  reasonably  may
request, to the extent permitted by applicable statute, rule or regulation.  The
payments will not exceed on an annualized  basis an amount equal to 0.50% of the
average  daily  value  during the month of Fund  shares  owned by  customers  in
subaccounts of which the Service Organization is record owner as nominee for its
customers. Neither FDISG nor FDDI will be a Service Organization or receive fees
for servicing. No Service Organization fees have been paid.
    
         The  Glass-Steagall  Act and other applicable laws, among other things,
prohibit  banks  from  engaging  in the  business  of  underwriting,  selling or
distributing securities.  There currently is no precedent prohibiting banks from
performing   administrative  and  shareholder  servicing  functions  as  Service
Organizations.  However, judicial or administrative decisions or interpretations
of such  laws,  as well as  changes  in  either  Federal  or state  statutes  or
regulations   relating  to  the  permissible   activities  of  banks  and  their
subsidiaries or affiliates,  could prevent a bank from continuing to perform all
or a part of its servicing  activities.  In addition,  state  securities laws on
this issue may differ from the  interpretations  of federal law expressed herein
and banks and  financial  institutions  may be  required  to register as dealers
pursuant to state law.

         If a bank were prohibited from so acting, its shareholder clients would
be  permitted  to remain  shareholders  of the Trust and  alternative  means for
continuing the servicing of such  shareholders  would be sought.  In that event,
changes in the operation of the Trust might occur and a shareholder  serviced by
such a bank might no longer be able to avail itself of any  services  then being
provided by the bank.  It is not  expected  that  shareholders  would suffer any
adverse financial consequences as a result of any of these occurrences.

                                                     EXPENSES
   
         Except for the expenses paid by IBJS, FDDI and FDISG, the Funds bear
 all costs of their operations.
    
                                         DETERMINATION OF NET ASSET VALUE

         As indicated under "Fund Share Valuation" in the applicable Prospectus,
the Money Market Fund uses the  amortized  cost method to determine the value of
their  portfolio  securities  pursuant  to Rule 2a-7  under  the 1940  Act.  The
amortized cost method involves valuing a security at its cost and amortizing any
discount or premium over the period until  maturity  regardless of the impact of
fluctuating  interest  rates on the  market  value of the  security.  While this
method  provides  certainty in valuation,  it may result in periods during which
the value,  as determined  by amortized  cost, is higher or lower than the price
which the Funds would receive if the security were sold.  During these  periods,
the yield to a shareholder may differ somewhat from that which could be obtained
from a similar  fund which  utilizes  a method of  valuation  based upon  market
prices.  Thus,  during periods of declining  interest  rates,  if the use of the
amortized  cost  method  resulted  in lower  value of a  Fund's  portfolio  on a
particular  day, a  prospective  investor  in the Fund would be able to obtain a
somewhat  higher yield than would result from an investment in a fund  utilizing
solely   market   values  and   existing   Fund   shareholders   would   receive
correspondingly  less income.  The converse would apply during periods of rising
interest rates.

         Rule  2a-7  provides  that in order to value  its  portfolio  using the
amortized  cost method,  each Money Market Fund must maintain a  dollar-weighted
average  portfolio  maturity  of 90 days or  less,  purchase  securities  having
remaining  maturities  of 397  days  or less  and  invest  only  in U.S.  dollar
denominated  eligible securities  determined by the Trust's Board of Trustees to
be of minimal  credit risks and which (1) have  received the highest  short-term
rating by at least two Nationally  Recognized  Statistical Rating  Organizations
("NRSROs"),  such as "A-1" by  Standard & Poor's and "P-1" by  Moody's;  (2) are
single rated and have received the highest  short-term rating by a NRSRO; or (3)
are  unrated,  but are  determined  to be of  comparable  quality by the Adviser
pursuant to guidelines approved by the Board.

         In addition, a Fund will not invest more than 5% of its total assets in
the securities (including the securities collateralizing a repurchase agreement)
of,  a  single  issuer,  except  that,  a Fund  may  invest  in U.S.  Government
securities or repurchase  agreements that are collateralized by U.S.  Government
securities  without any such  limitation.  Investments  in rated  securities not
rated in the  highest  category  by at least two  rating  organizations  (or one
rating  organization if the instrument was rated by only one such organization),
and unrated  securities  not  determined  by the Board of Trustees or IBJS to be
comparable to those rated in the highest rating category, will be limited.

         Pursuant  to Rule  2a-7,  the Board of  Trustees  is also  required  to
establish  procedures designed to stabilize,  to the extent reasonably possible,
the price per share of the  Funds,  as  computed  for the  purpose  of sales and
redemptions,  at $1.00.  Such procedures  include review of the Fund's portfolio
holdings by the Board of Trustees, at such intervals as it may deem appropriate,
to  determine  whether  the net  asset  value of the Funds  calculated  by using
available  market  quotations  deviates  from $l.00 per share based on amortized
cost. The extent of any deviation will be examined by the Board of Trustees.  If
such deviation  exceeds 1/2 of 1%, the Board of Trustees will promptly  consider
what  action,  if any,  will be  initiated.  In the event the Board of  Trustees
determines  that a deviation  exists  which may result in  material  dilution or
other  unfair  results  to  investors  or  existing  shareholders,  the Board of
Trustees  will take  such  corrective  action as it  regards  as  necessary  and
appropriate,  which may include selling portfolio  instruments prior to maturity
to realize  capital gains or losses or to shorten  average  portfolio  maturity,
withholding  dividends  or  establishing  a net  asset  value per share by using
available market quotations.

         The  Non-Money  Market  Funds  value  their  portfolio   securities  in
accordance with the procedures described in the Prospectus.

                                              PORTFOLIO TRANSACTIONS

         Investment  decisions  for  the  Funds  and for  the  other  investment
advisory  clients  of IBJS are made with a view to  achieving  their  respective
investment  objectives.  Investment decisions are the product of many factors in
addition to basic  suitability  for the  particular  client  involved.  Thus,  a
particular  security  may be bought or sold for certain  clients  even though it
could have been bought or sold for other clients at the same time.  Likewise,  a
particular  security  may be  bought  for one or more  clients  when one or more
clients are  selling  the  security.  In some  instances,  one client may sell a
particular  security to another  client.  It also sometimes  happens that two or
more clients  simultaneously  purchase or sell the same security, in which event
each day's  transactions in such security are, insofar as possible,  averaged as
to price and allocated  between such clients in a manner which in the opinion of
IBJS is equitable to each and in accordance  with the amount being  purchased or
sold by each.  There may be  circumstances  when purchases or sales of portfolio
securities for one or more clients will have an adverse effect on other clients.

         The  Funds  have no  obligation  to deal  with any  dealer  or group of
dealers in the execution of  transactions  in portfolio  securities.  Subject to
policies  established  by the  Trust's  Board  of  Trustees,  IBJS is  primarily
responsible for portfolio  decisions and the placing of portfolio  transactions.
In placing  orders,  it is the  policy of the Funds to obtain  the best  results
taking into  account  the  broker-dealer's  general  execution  and  operational
facilities,  the type of  transaction  involved  and other  factors  such as the
dealer's risk in positioning  the  securities.  While  generally seek reasonably
competitive spreads or commissions, the Funds will not necessarily be paying the
lowest spread or commission available.

         Purchases and sales of securities will often be principal  transactions
in the case of debt securities and equity securities traded otherwise than on an
exchange.  The purchase or sale of equity securities will frequently involve the
payment of a commission to a broker-dealer who effects the transaction on behalf
of a Fund. Debt securities normally will be purchased or sold from or to issuers
directly  or to dealers  serving as market  makers for the  securities  at a net
price.  Generally,  money market securities are traded on a net basis and do not
involve brokerage commissions.

         The cost of executing portfolio  securities  transactions for the Money
Market Fund primarily  consists of dealer spreads and underwriting  commissions.
Under the 1940 Act,  persons  affiliated  with the Funds or FDISG are prohibited
from  dealing  with  the  Funds  as a  principal  in the  purchase  and  sale of
securities unless a permissive order allowing such transactions is obtained from
the SEC.

         IBJS may, in circumstances in which two or more broker-dealers are in a
position to offer  comparable  results,  give  preference  to a dealer which has
provided   statistical  or  other  research  services  to  IBJS.  By  allocating
transactions  in  this  manner,  IBJS is able to  supplement  its  research  and
analysis with the views and information of securities firms.  These items, which
in some cases may also be  purchased  for cash,  include such matters as general
economic  and  securities   market  reviews,   industry  and  company   reviews,
evaluations  of securities  and  recommendations  as to the purchase and sale of
securities.

         Some of these  services  are of value to IBJS in  advising  various  of
their  clients  (including  the Funds),  although not all of these  services are
necessarily  useful and of value in managing the Funds.  The management fee paid
by the  Funds  is not  reduced  because  IBJS  or its  affiliates  receive  such
services.

         As permitted by Section  28(e) of the  Securities  Exchange Act of 1934
(the  "Act"),  IBJS may cause the Funds to pay a  broker-dealer  which  provides
"brokerage  and research  services" (as defined in the Act) to IBJS an amount of
disclosed  commission  for effecting a securities  transaction  for the Funds in
excess of the  commission  which  another  broker-dealer  would have charged for
effecting that transaction.

         Consistent with the Rules of Fair Practice of the National  Association
of Securities Dealers,  Inc. and subject to seeking the most favorable price and
execution available and such other policies as the Trustees may determine,  IBJS
may  consider  sales of  shares of the  Funds as a factor  in the  selection  of
broker-dealers to execute portfolio transactions for the Funds.    
         For the period from February 1, 1995  (commencement  of  operations) to
November 30, 1995, $0, $0,  $110,373 and $40,160 in brokerage  commissions  were
paid on behalf of the Reserve  Money Market Fund,  Core Fixed Income Fund,  Core
Equity Fund and Blended  Total  Return Fund,  respectively.  For the fiscal year
ended November 30, 1996, $0, $0, $88,696,  and $30,396 in brokerage  commissions
were paid on behalf of the Reserve  Money Market  Fund,  Core Fixed Income Fund,
Core Equity Fund and Blended  Total Return Fund,  respectively  of which $56,812
and $20,497.56 was allocated for soft dollar  arrangements  for Core Equity Fund
and Blended Total Return Fund, respectively.  For the fiscal year ended November
30, 1997, $0, $0,  $137,378 and $129,698 in brokerage  commissions  were paid on
behalf of the Reserve  Money  Market Fund,  Core Fixed Income Fund,  Core Equity
Fund and Blended Total Return Fund, respectively.     
                                                PORTFOLIO TURNOVER
   
         Changes may be made in the  portfolio  consistent  with the  investment
objectives and policies of the Funds whenever such changes are believed to be in
the best interests of the Funds and their  shareholders.  It is anticipated that
the annual  portfolio  turnover rate normally will not exceed the amounts stated
in the  Funds'  Prospectuses.  The  portfolio  turnover  rate is  calculated  by
dividing the lesser of purchases or sales of portfolio securities by the average
monthly  value  of  the  Fund's  portfolio  securities.  For  purposes  of  this
calculation,  portfolio securities exclude all securities having a maturity when
purchased of one year or less.  The  portfolio  turnover rate for the Core Fixed
Income Fund,  Core Equity Fund and Blended Total Return Fund for the period from
February 1, 1995  (commencement  of  operations)  to November 30, 1995 was 297%,
37%,  and 78%,  respectively.  The  portfolio  turnover  rate for the Core Fixed
Income Fund,  Core Equity Fund and Blended Total Return Fund for the fiscal year
ended  November 30, 1996 were 160%,  27%, and 77%,  respectively.  The portfolio
turnover rate for the Core Fixed Income Fund, Core Equity Fund and Blended Total
Return Fund for the fiscal year ended  November  30,  1997 were 210%,  44%,  and
138%, respectively.     
                                                     TAXATION
   
         The Fund has  elected to be treated as a regulated  investment  company
and  qualifies as such for the fiscal year ended  November  30,  1997.  The Fund
intends to continue to qualify by complying  with the provisions of Subchapter M
of the Internal  Revenue Code of 1986, as amended (the "Code").  To qualify as a
regulated  investment  company,  a Fund must (a) distribute to  shareholders  at
least 90% of its investment company taxable income (which includes,  among other
items,  dividends,  taxable  interest and the excess of net  short-term  capital
gains over net  long-term  capital  losses);  (b) derive in each taxable year at
least 90% of its gross income from dividends, interest, payments with respect to
securities  loans  and  gains  from  the  sale or other  disposition  of  stock,
securities  or foreign  currencies  or other income  derived with respect to its
business of investing in such stock, securities or currencies; and (c) diversify
its  holdings so that,  at the end of each quarter of the taxable  year,  (i) at
least 50% of the market value of the Fund's  assets is  represented  by cash and
cash items (including receivables),  U.S. Government securities,  the securities
of other regulated  investment  companies and other securities,  with such other
securities of any one issuer limited for the purposes of this  calculation to an
amount  not  greater  than 5% of the value of the  Fund's  total  assets and not
greater than 10% of the outstanding  voting securities of such issuer,  and (ii)
not more than 25% of the value of its total assets is invested in the securities
of any one issuer (other than U.S.  Government  securities or the  securities of
other regulated  investment  companies).  In addition, a Fund earning tax-exempt
interest  must,  in each  year,  distribute  at least 90% of its net  tax-exempt
income. By meeting these  requirements,  the Funds generally will not be subject
to Federal income tax on their investment company taxable income and net capital
gains which are  distributed  to  shareholders.  If the Funds do not meet all of
these Code requirements,  they will be taxed as ordinary  corporations and their
distributions will be taxed to shareholders as ordinary income.
    
         Amounts,  other than tax-exempt  interest,  not distributed on a timely
basis in accordance with a calendar year distribution requirement are subject to
a  nondeductible  4% excise tax. To prevent  imposition  of the excise tax, each
Fund must distribute for each calendar year an amount equal to the sum of (1) at
least 98% of its ordinary income (excluding any capital gains or losses) for the
calendar  year, (2) at least 98% of the excess of its capital gains over capital
losses  (adjusted for certain  ordinary  losses) for the one-year  period ending
October 31 of such year,  and (3) all  ordinary  income  and  capital  gains net
income  (adjusted for certain  ordinary losses) for previous years that were not
distributed  during such years. A  distribution,  including an  "exempt-interest
dividend,"  will be treated as paid on December  31 of a calendar  year if it is
declared  by a Fund  during  October,  November  or  December  of  that  year to
shareholders  of record  on a date in such a month  and paid by the Fund  during
January  of  the  following  year.  Such   distributions   will  be  taxable  to
shareholders  in the  calendar  year in which the  distributions  are  declared,
rather than the calendar year in which the distributions are received.

         Some  Funds  may  invest  in  stocks  of  foreign  companies  that  are
classified under the Code as passive foreign investment companies ("PFICs").  In
general,  a foreign  company is  classified as a PFIC under the Code if at least
one-half of its assets constitutes  investment-type assets or 75% or more of its
gross  income is  investment-type  income.  Under  the PFIC  rules,  an  "excess
distribution"  received  with  respect to PFIC  stock is treated as having  been
realized  ratably over the period  during which the Fund held the PFIC stock.  A
Fund  itself  will be  subject  to tax on the  portion,  if any,  of the  excess
distribution  that is allocated to the Fund's  holding  period in prior  taxable
years (and an interest  factor will be added to the tax, as if the tax  actually
been payable in such prior taxable years) even though the Fund  distributes  the
corresponding income to shareholders. Excess distributions include any gain from
the sale of PFIC stock as well as certain distributions from a PFIC.
All excess distributions are taxable as ordinary income.

         A Fund may be able to elect  alternative  tax treatment with respect to
PFIC stock. Under an election that currently may be available,  a Fund generally
would be required to include in its gross  income its share of the earnings of a
PFIC on a current basis,  regardless of whether any  distributions  are received
from the PFIC. If this election is made,  the special  rules,  discussed  above,
relating to the taxation of excess distributions,  would not apply. In addition,
other elections may become available that would affect the tax treatment of PFIC
stock held by a Fund. Each Fund's  intention to qualify  annually as a regulated
investment company may limit its elections with respect to PFIC stock.

         Because  the  application  of the PFIC rules may  affect,  among  other
things, the character of gains, the amount of gain or loss and the timing of the
recognition  of income  with  respect to PFIC  stock,  as well as subject a Fund
itself  to tax on  certain  income  from PFIC  stock,  the  amount  that must be
distributed to shareholders, and which will be taxed to shareholders as ordinary
income or long-term capital gain, may be increased or decreased substantially as
compared to a fund that did not invest in PFIC stock.

         Distributions  of  investment  company  taxable  income  generally  are
taxable to shareholders as ordinary  income.  Distributions  from certain of the
Funds  may  be  eligible  for  the  dividends-received  deduction  available  to
corporations.  Distributions of net long-term capital gains, if any,  designated
by the Funds as long term capital gain dividends are taxable to  shareholders as
long-term capital gain,  regardless of the length of time the Funds' shares have
been held by a shareholder.  All distributions are taxable to the shareholder in
the same manner  whether  reinvested in  additional  shares or received in cash.
Shareholders  will  be  notified  annually  as to  the  Federal  tax  status  of
distributions.

         Distributions  by a Fund  reduce  the net  asset  value  of the  Fund's
shares.  Should a distribution  reduce the net asset value below a shareholder's
cost basis, such distribution, nevertheless, would be taxable to the shareholder
as ordinary  income or capital gain as  described  above,  even though,  from an
investment  standpoint,  it may  constitute  a  partial  return of  capital.  In
particular,  investors  should be careful to consider  the tax  implications  of
buying  shares just prior to a  distribution  by the Funds.  The price of shares
purchased  at that time  includes  the amount of the  forthcoming  distribution.
Those purchasing just prior to a distribution will receive a distribution  which
will nevertheless generally be taxable to them.

         Upon the taxable disposition (including a sale or redemption) of shares
of a Fund, a shareholder  may realize a gain or loss depending upon his basis in
his shares.  Such gain or loss generally will be treated as capital gain or loss
if the shares are capital assets in the  shareholders  hands.  Such gain or loss
will be long-term or  short-term,  generally  depending  upon the  shareholder's
holding period for the shares.  However, a loss realized by a shareholder on the
disposition  of Fund shares with respect to which  capital gain  dividends  have
been paid will, to the extent of such capital gain dividends, be treated as long
term  capital  loss if such  shares  have been held by the  shareholder  for six
months or less.  A loss  realized  on the  redemption,  sale or exchange of Fund
shares will be disallowed to the extent an exempt-interest dividend was received
with respect to those shares if the shares have been held by the shareholder for
six months or less. Further, a loss realized on a disposition will be disallowed
to the extent the shares  disposed of are replaced  (whether by  reinvestment of
distributions or otherwise)  within a period of 61 days beginning 30 days before
and ending 30 days after the shares are disposed  of. In such a case,  the basis
of the  shares  acquired  will be  adjusted  to  reflect  the  disallowed  loss.
Shareholders receiving  distributions in the form of additional shares will have
a cost basis for Federal income tax purposes in each share received equal to the
net asset value of a share of the Funds on the reinvestment date.

         Under  certain  circumstances,  the sales charge  incurred in acquiring
shares of a Fund may not be taken into account in  determining  the gain or loss
on the disposition of those shares. This rule applies where shares of a Fund are
exchanged  within 90 days after the date they were purchased and new shares of a
Fund are acquired  without a sales charge or at a reduced sales charge.  In that
case,  the  gain or loss  recognized  on the  exchange  will  be  determined  by
excluding  from the tax basis of the  shares  exchanged  all or a portion of the
sales charge incurred in acquiring those shares.  This exclusion  applies to the
extent that the  otherwise  applicable  sales  charge with  respect to the newly
acquired  shares is  reduced  as a result of having  incurred  the sales  charge
initially.  Instead,  the portion of the sales charge affected by this rule will
be treated as a sales charge paid for the new shares.

         The  taxation  of equity  options is  governed  by Code  section  1234.
Pursuant to Code section 1234, the premium  received by a Fund for selling a put
or call option is not  included in income at the time of receipt.  If the option
expires,  the premium is short-term capital gain to the Fund. If the Fund enters
into a closing transaction,  the difference between the amount paid to close out
its position and the premium  received is short-term  capital gain or loss. If a
call option written by a Fund is exercised,  thereby  requiring the Fund to sell
the underlying security,  the premium will increase the amount realized upon the
sale of such security and any  resulting  gain or loss will be a capital gain or
loss,  and will be long-term or short-term  depending upon the holding period of
the security.  With respect to a put or call option that is purchased by a Fund,
if the  option is sold,  any  resulting  gain or loss will be a capital  gain or
loss, and will be long-term or short-term,  depending upon the holding period of
the option.  If the option expires,  the resulting loss is a capital loss and is
long-term or short-term, depending upon the holding period of the option. If the
option is exercised,  the cost of the option,  in the case of a call Option,  is
added to the basis of the  purchased  security and, in the case of a put option,
reduces the amount  realized on the underlying  security in determining  gain or
loss.

         Certain of the options, futures contracts, and forward foreign currency
exchange  contracts  that  several  of the  Funds may  invest  in are  so-called
"section 1256  contracts." With certain  exceptions,  gains or losses on section
1256 contracts generally are considered 60% long-term and 40% short-term capital
gains or losses  ("60/40").  Also,  section 1256 contracts held by a Fund at the
end of each taxable year (and, generally,  for purposes of the 4% excise tax, on
October 31 of each year) are "marked-to-market"  with the result that unrealized
gains or losses are treated as though they were realized and the resulting  gain
or loss is treated as 60/40 gain or loss.

         Generally,  the hedging transactions undertaken by a Fund may result in
"straddles"  for Federal income tax purposes.  The straddle rules may affect the
character of gains (or losses) realized by a Fund. In addition,  losses realized
by a Fund on a position  that are part of a straddle  may be deferred  under the
straddle rules,  rather than being taken into account in calculating the taxable
income for the taxable  year in which such losses are  realized.  Because only a
few regulations  implementing the straddle rules have been promulgated,  the tax
consequences to a Fund of hedging  transactions are not entirely clear.  Hedging
transactions  may increase the amount of  short-term  capital gain realized by a
Fund which is taxed as ordinary income when distributed to stockholders.

         A Fund may make one or more of the elections  available  under the Code
which are  applicable to straddles.  If a Fund makes any of the  elections,  the
amount,  character  and timing of the  recognition  of gains or losses  from the
affected  straddle  positions will be determined under rules that vary according
to the election(s) made. The rules applicable under certain of the elections may
operate to  accelerate  the  recognition  of gains or losses  from the  affected
straddle positions.

         Because  application  of the straddle rules may affect the character of
gains or losses,  defer losses and/or  accelerate  the  recognition  of gains or
losses  from  the  affected  straddle  positions,   the  amount  which  must  be
distributed to shareholders, and which will be taxed to shareholders as ordinary
income or long-term capital gain, may be increased or decreased substantially as
compared to a fund that did not engage in such hedging transactions.

         Certain  requirements  that  must be met  under the Code in order for a
Fund to qualify as a regulated  investment company may limit the extent to which
a Fund will be able to engage in transactions in options,  futures,  and forward
contracts.

         Under  the  Code,  gains or  losses  attributable  to  fluctuations  in
exchange rates which occur between the time a Fund accrues  interest,  dividends
or other receivables,  or accrues expenses or other liabilities denominated in a
foreign currency,  and the time the Fund actually collects such receivables,  or
pays such  liabilities,  generally  are treated as  ordinary  income or ordinary
loss.  Similarly,  on  disposition of debt  securities  denominated in a foreign
currency  and  on  disposition  of  certain  options  and  forward  and  futures
contracts,  gains or losses attributable to fluctuations in the value of foreign
currency  between the date of  acquisition  of the  security or contract and the
date of  disposition  also are treated as ordinary gain or loss.  These gains or
losses,  referred  to under  the Code as  "section  988"  gains or  losses,  may
increase,  decrease,  or  eliminate  the amount of a Fund's  investment  company
taxable income to be distributed to its shareholders as ordinary income.

         Income received by a Fund from sources within foreign  countries may be
subject to  withholding  and other  similar  income taxes imposed by the foreign
country.  If more than 50% of the value of a Fund's total assets at the close of
its taxable year consists of securities of foreign governments and corporations,
the  Fund  will be  eligible  and  intends  to elect  to  "pass-through"  to its
shareholders the amount of such foreign taxes paid by the Fund. Pursuant to this
election,  a  shareholder  would be  required  to  include  in gross  income (in
addition  to  taxable  dividends  actually  received)  his pro rata share of the
foreign  taxes paid by a Fund,  and would be  entitled  either to deduct his pro
rata share of foreign  taxes in computing  his taxable  income or to use it as a
foreign tax credit against his U.S.  Federal  income tax  liability,  subject to
limitations.  No deduction for foreign taxes may be claimed by a shareholder who
does not itemize deductions, but such a shareholder may be eligible to claim the
foreign tax credit (see below). Each shareholder will be notified within 60 days
after the close of a Fund's  taxable  year  whether the foreign  taxes paid by a
Fund will  "pass-through"  for that  year and,  if so,  such  notification  will
designate (a) the  shareholder's  portion of the foreign taxes paid to each such
country and (b) the portion of the dividend which represents income derived from
foreign sources.

         Generally, a credit for foreign taxes is subject to the limitation that
it may not exceed the  shareholder's  U.S. tax attributable to his total foreign
source taxable income. For this purpose,  if a Fund makes the election described
in the preceding paragraph, the source of the Fund's income flows through to its
shareholders.  With respect to a Fund, gains from the sale of securities will be
treated as derived from U.S.  sources and certain currency  fluctuations  gains,
including fluctuation gains from foreign  currency-denominated  debt securities,
receivables  and payables,  will be treated as ordinary income derived from U.S.
sources.  The  limitation  on the  foreign tax credit is applied  separately  to
foreign  source  passive  income has  defined  for  purposes  of the foreign tax
credit)  including  foreign  source  passive  income of a Fund.  The foreign tax
credit  may  offset  only  90%  of  the  alternative   minimum  tax  imposed  on
corporations and individuals, and foreign taxes generally may not be deducted in
computing alternative minimum taxable income.

         The  Funds are  required  to report  to the  Internal  Revenue  Service
("IRS") all distributions except in the case of certain exempt shareholders. All
such distributions generally are subject to withholding of Federal income tax at
a rate of 31% ("backup  withholding") in the case of non-exempt  shareholders if
(1) the  shareholder  fails  to  furnish  the  Funds  with  and to  certify  the
shareholder's correct taxpayer  identification number or social security number,
(2) the IRS notifies the Funds or a shareholder  that the shareholder has failed
to  report  properly  certain  interest  and  dividend  income to the IRS and to
respond  to  notices  to  that  effect,  or (3)  when  required  to do  so,  the
shareholder  fails to certify that he is not subject to backup  withholding.  If
the  withholding  provisions are  applicable,  any such  distributions,  whether
reinvested in additional shares or taken in cash, will be reduced by the amounts
required to be withheld. Backup withholding is not an additional tax. Any amount
withheld  may be  credited  against the  shareholders  U.S.  Federal  income tax
liability.   Investors  may  wish  to  consult  their  tax  advisors  about  the
applicability of the backup withholding provisions.

         The  foregoing  discussion  relates  only to Federal  income tax law as
applicable  to  U.S.  persons  (i.e.,  U.S.  citizens  and  residents  and  U.S.
corporations, partnerships, trusts and estates). Distributions by the Funds also
may be  subject to state and local  taxes and their  treatment  under  state and
local  income  tax laws  may  differ  from the  Federal  income  tax  treatment.
Distributions  of a Fund which are derived from interest on  obligations  of the
U.S. Government and certain of its agencies and  instrumentalities may be exempt
from state and local taxes in certain states.  Shareholders should consult their
tax advisors  with respect to particular  questions of Federal,  state and local
taxation.  Shareholders  who are not  U.S.  persons  should  consult  their  tax
advisers  regarding U.S. and foreign tax  consequences of ownership of shares of
the Funds including the likelihood that  distributions  to them would be subject
to  withholding  of U.S.  tax at a rate of 30% (or at a lower  rate  under a tax
treaty).



<PAGE>


                                                 OTHER INFORMATION

CAPITALIZATION

         The Trust is a Delaware  business trust established under a Declaration
of Trust dated August 25, 1994 and currently consists of four separately managed
portfolios. Each portfolio is comprised of two classes of shares -- the "Service
Class" and the "Premium Class." The  capitalization of the Trust consists solely
of an  unlimited  number of shares of  beneficial  interest  with a par value of
$0.001  each.  The  Board of  Trustees  may  establish  additional  Funds  (with
different  investment  objectives and  fundamental  policies) at any time in the
future. Establishment and offering of additional Funds will not alter the rights
of the Trust's shareholders. When issued, shares are fully paid, non-assessable,
redeemable  and freely  transferable.  Shares do not have  preemptive  rights or
subscription  rights. In any liquidation of a Fund, each shareholder is entitled
to receive his pro rata share of the net assets of that Fund.

         Expenses  incurred in connection with each Fund's  organization and the
public offering of its shares are being amortized on a straight-line  basis over
a period of not more than five years.

VOTING RIGHTS

         Under the  Declaration  of Trust,  the  Trust is not  required  to hold
annual  meetings  of each  Fund's  shareholders  to elect  Trustees or for other
purposes.  When certain matters affect only one class of shares but not another,
the  shareholders  would  vote  as a class  regarding  such  matters.  It is not
anticipated that the Trust will hold  shareholders'  meetings unless required by
law or the Declaration of Trust.  In this regard,  the Trust will be required to
hold a meeting to elect Trustees to fill any existing vacancies on the Board if,
at any time,  fewer than a majority  of the  Trustees  have been  elected by the
shareholders of the Trust.  In addition,  the Declaration of Trust provides that
the holders of not less than two-thirds of the  outstanding  shares of the Trust
may remove  persons  serving as Trustee either by declaration in writing or at a
meeting called for such purpose. The Trustees are required to call a meeting for
the  purpose  of  considering  the  removal  of  persons  serving  as Trustee if
requested  in  writing  to do so by the  holders  of not  less  than  10% of the
outstanding  shares of the Trust.  To the extent required by applicable law, the
Trustees  shall  assist  shareholders  who seek to remove any person  serving as
Trustee.

         The Trust's shares do not have  cumulative  voting rights,  so that the
holders of more than 50% of the outstanding shares may elect the entire Board of
Trustees, in which case the holders of the remaining shares would not be able to
elect any Trustees.

PRINCIPAL SHAREHOLDERS
   
         As of  March  1,  1998,  the  following  persons  owned  of  record  or
beneficially 5% or more of each of the Fund's Shares:
    
                                             Reserve Money Market Fund
                                               Service Class Shares
                                                 -----------------
   
         IBJ Schroder Bank & Trust Company
         One State Street, 7th Floor                    94.46%
         New York, NY  10004-1505
    


<PAGE>



                                             Reserve Money Market Fund
                                               Premium Class Shares
                                                 -----------------
   
         BISYS Fund Services, Inc.
         3435 Stelzer Road                  100.00%
         Columbus, OH 43219
    
                                              Core Fixed Income Fund
                                               Service Class Shares
                                                 -----------------
   
         IBJ Schroder Bank & Trust Company
         One State Street, 7th Floor                 98.99%
         New York, NY   10004-1505
    
                                              Core Fixed Income Fund
                                               Premium Class Shares
                                                 -----------------
   
         BISYS Fund Services Ohio Inc.
         3435 Stelzer Road                  100.00%
         Columbus, OH 43219
    
                                                 Core Equity Fund
                                               Service Class Shares
                                                 -----------------
   
         IBJ Schroder Bank & Trust Company
         One State Street, 7th Floor                 98.18%
         New York, NY   10004-1505
    
                                                 Core Equity Fund
                                               Premium Class Shares
                                                 -----------------
   
         BISYS Fund Services Ohio Inc.
         3435 Stelzer Road                  100.00%
         Columbus, OH   43219
    
                                             Blended Total Return Fund
                                               Service Class Shares
                                                 -----------------
   
         IBJ Schroder Bank & Trust Company
         One State Street, 7th Floor                 99.64%
         New York, NY 10004-1505
    


<PAGE>



                                             Blended Total Return Fund
                                               Premium Class Shares
                                                 -----------------
   
         BISYS Fund Services Ohio Inc.
         3435 Stelzer Road                  100.00%
         Columbus, OH 43219
    

CUSTODIAN TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
   
         IBJ  Schroder  Bank & Trust  Company  acts as  custodian of the Trust's
assets.  First Data Investor Services Group, Inc. (the "Transfer Agent") acts as
transfer  agent for the Funds.  The Trust  compensates  the  Transfer  Agent for
providing  personnel and facilities to perform  transfer agency related services
for the  Trust  at a rate  intended  to  represent  the cost of  providing  such
services.         
         For the fiscal year ended, November 30, 1997, BISYS Fund Services,  the
previous  transfer  agent,  earned $9,465,  $12,198,  $15,874 and $7,424 for the
Reserve Money Market Fund,  Core Fixed Income Fund, Core Equity Fund and Blended
Total Return Fund, respectively.          INDEPENDENT AUDITORS

         Effective  December 1, 1997, Ernst & Young LLP has been selected as the
independent  auditors for the Trust.  Ernst & Young LLP provides audit services,
tax return review and assistance and  consultation  in connection with review of
certain SEC filings.  Ernst & Young LLP's  address is 787 7th Avenue,  New York,
New York 10019.         
         Prior to December 1, 1997, Coopers & Lybrand L.L.P. served as the
independent accountants for the Trust.
    

   
COUNSEL

         Baker &  McKenzie  serves as  counsel  to the  Trust and also  provides
advice to IBJS in its capacity as Investment Advisor to the Trust.
    
YIELD AND PERFORMANCE INFORMATION

         The Funds may, from time to time, include their yield, effective yield,
tax  equivalent  yield and average  annual  total  return in  advertisements  or
reports to shareholders or prospective investors.

         Current  yield for the Money Market Fund will be based on the change in
the value of a  hypothetical  investment  (exclusive of capital  changes such as
gains or losses from the sale of  securities  and  unrealized  appreciation  and
depreciation) over a particular  seven-day period, less a pro-rata share of each
Fund's expenses  accrued over that period (the "base  period"),  and stated as a
percentage  of the  investment at the start of the base period (the "base period
return").  The base period return is then  annualized by  multiplying  by 365/7,
with the resulting yield figure carried to at least the nearest hundredth of one
percent.  "Effective yield" for the Money Market Fund assumes that all dividends
received during the base period have been reinvested.  Calculation of "effective
yield"  begins with the same "base  period  return" used in the  calculation  of
yield,  which is then annualized to reflect weekly  compounding  pursuant to the
following formula:

                       Effective Yield = [(Base Period Return + 1)365/7] - 1.
   
         For the period ended  November 30, 1997,  the seven day yield and seven
day effective yield of the Service Class Shares of the Reserve Money Market Fund
was 5.02% and 5.01%, respectively.
    
         Quotations of yield for the Non-Money Market Funds will be based on the
investment  income per share earned  during a  particular  30-day (or one month)
period, less expenses accrued during a period ("net investment income") and will
be computed by dividing net investment  income by the maximum offering price per
share on the last day of the period, according to the following formula:

                                             YIELD = 2[(a-b + 1)6 -l]
                                       cd

where a = dividends and interest earned during the period,  b = expenses accrued
for the period  (net of any  reimbursements),  c = the average  daily  number of
shares  outstanding  during the period that were entitled to receive  dividends,
and d = the maximum offering price per share on the last day of the period.
   
         For the period ended November 30, 1997, the 30-day (or one month) yield
for Service  Class shares of the Core Fixed  Income  Fund,  Core Equity Fund and
Blended Total Return Fund was 5.26%, 0.63% and 2.79%, respectively.
    
         Quotations of average annual total return will be expressed in terms of
the average annual  compounded rate of return of a hypothetical  investment in a
Fund over  periods of 1, 5 and 10 years and since  inception  (up to the life of
the Fund), calculated pursuant to the following formula:

                                                 P (1 + T)n = ERV

(where P = a  hypothetical  initial  payment of $l,000,  T = the average  annual
total return, n = the number of years, and ERV = the ending  redeemable value of
a hypothetical  $1,000  payment made at the beginning of the period).  All total
return  figures  will reflect the  deduction  of the maximum  sales charge and a
proportional share of Fund expenses (net of certain  reimbursed  expenses) on an
annual  basis,  and  will  assume  that  all  dividends  and  distributions  are
reinvested when paid.    
         The average  annual  total  return for the Service  Class shares of the
Core Fixed Income Fund,  Core Equity Fund and Blended  Total Return Fund for the
fiscal year ended November 30, 1997 was 7.20%, 24.68% and 14.69%,  respectively,
and for the period February 1, 1995 (commencement of operations) to November 30,
1997 was 8.35%,  28.06% and 17.55%.  The  average  annual  total  return for the
Premium Class shares of the Core Fixed Income Fund, Core Equity Fund and Blended
Total Return Fund for the fiscal year ended  November 30, 1997 were identical to
those for the Service Class of shares.     
         Quotations of yield and total return will reflect only the  performance
of a  hypothetical  investment  in the Funds during the  particular  time period
shown.  Yield and total  return  for the Funds will vary based on changes in the
market  conditions  and  the  level  of the  Fund's  expenses,  and no  reported
performance  figure should be considered an indication of performance  which may
be expected in the future.

         In connection with  communicating its yields or total return to current
or  prospective  unit  holders,  the Funds also may compare these figures to the
performance  of other mutual funds tracked by mutual fund rating  services or to
other unmanaged indices which may assume reinvestment of dividends but generally
do not reflect deductions for administrative and management costs.

         Performance  information for the Funds may be compared,  in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index, Dow Jones
Industrial Average, or other unmanaged indices so that investors may compare the
Funds' results with those of a group of unmanaged  securities widely regarded by
investors as  representative  of the securities  markets in general;  (ii) other
groups of mutual  funds  tracked by Lipper  Analytical  Services,  a widely used
independent  research  firm which  ranks  mutual  funds by overall  performance,
investment  objectives,  and assets,  or tracked by other  services,  companies,
publications,  or persons who rank mutual funds on overall  performance or other
criteria;  and (iii) the Consumer  Price Index (measure for inflation) to assess
the real rate of return from an  investment  of dividends  but  generally do not
reflect deductions for administrative and management costs and expenses.

         Investors  who  purchase  and  redeem  shares  of the  Funds  through a
customer account maintained at a Service Organization may be charged one or more
of the following  types of fees as agreed upon by the Service  Organization  and
the  investor,  with  respect to the customer  services  provided by the Service
Organization:  account fees (a fixed amount per month or per year);  transaction
fees  (a  fixed  amount  per  transaction   processed);   compensating   balance
requirements  (a minimum  dollar  amount a customer  must  maintain  in order to
obtain the services  offered);  or account  maintenance  fees (a periodic charge
based upon a percentage of the assets in the account or of the dividends paid on
those assets).  Such fees will have the effect of reducing the yield and average
annual total  return of the Funds for those  investors.  Investors  who maintain
accounts with the Trust as transfer agent will not pay these fees.

                                               FINANCIAL STATEMENTS
   
         The Funds' financial statements and financial highlights for the fiscal
year ended  November 30, 1997, and the report of Coopers & Lybrand  L.L.P.,  the
previous  independent  accountants,  are included in the Funds'  Annual  Report,
which is a  separate  report  supplied  with  this  SAI.  The  Funds'  financial
statements,  including the financial  highlights  and report of the  independent
accountants are incorporated herein by reference.  For a free additional copy of
the Annual Report, please contact the Funds at 1-800-99-IBJFD (1-800-994-2533).
    

                                             PART C. OTHER INFORMATION


Item 24.          FINANCIAL STATEMENTS AND EXHIBITS

       (a)        (1)      Financial  Statements  included  in  Part  A of 
 this  Registration  Statement:
                           Financial Highlights.
   

                  (2)      Financial  Statements  included  in  Part  B of  this
                           Registration  Statement:   Financial  Statements  and
                           Financial  Highlights  included in the Annual  Report
                           for the  fiscal  year  ended  November  30,  1997 are
                           incorporated  by  reference to the filing on February
                           6, 1998 for IBJ Funds  Trust  pursuant  to Rule 30d-1
                           under the Investment  Company Act of 1940  (Accession
                           #0000950132-98-000070).
    

       (b)        EXHIBITS
   


                         (1)  Trust   Instrument,   filed  with   Post-Effective
                    Amendment No. 2 to  Registration  Statement No.  33-83430 on
                    March 27, 1996, and incorporated herein by reference.
    

                         (2) Amended Bylaws of Registrant, dated March 20, 1997,
                    filed with  Post-Effective  Amendment No. 4 to  Registration
                    Statement No.  33-83430 on March 27, 1997, and  incorporated
                    herein by reference.


                  (3)      None.

                  (4)      None.
   
                  (5)(a)   Form  of  Master  Investment  Advisory  Contract  and
                           Supplements  between Registrant and IBJ Schroder Bank
                           & Trust Company, filed with Post-Effective  Amendment
                           No. 2 to Registration Statement No. 33-83430 on March
                           27, 1996, and incorporated herein by reference.
    
   
                  (5)(b)   Administration  Agreement dated March 1, 1998 between
                           First Data  Investor  Services  Group,  Inc.  and IBJ
                           Funds Trust is filed herewith.
    

<PAGE>


   
                  (6)      Distribution  Agreement  dated March 1, 1998  between
                           IBJ Funds Trust and First Data Distributors,  Inc. is
                           filed herewith.
    

                  (7)      None.
   

                  (8)      Form of Custodian Contract between Registrant and IBJ
                           Schroder   Bank   &   Trust   Company,   filed   with
                           Post-Effective   Amendment  No.  2  to   Registration
                           Statement  No.   33-83430  on  March  27,  1996,  and
                           incorporated herein by reference.
    
   

                  (9)(a)   Transfer Agency and Services Agreement dated March 1,
                           1998 between IBJ Funds Trust and First Data  Investor
                           Services Group, Inc. is filed herewith.
    
   

                  (10)     Opinion and  Consent of Baker & McKenzie,  counsel to
                           Registrant is filed herewith.
    
   

                  (11)(a)  Consent of Coopers & Lybrand L.L.P., independent
accountants is filed herewith.
    
   

                  (11)(b) Consent of Ernst & Young LLP,  independent auditors is
filed herewith.
    
   

                  (11)(c) Power of Attorney and Secretary's Certificate is filed
herewith.
    

                  (12)     None.
   

     (13) Subscription Agreement,  filed with Post-Effective  Amendment No. 2 to
Registration  Statement No. 33-83430 on March 27, 1996, and incorporated  herein
by reference.
    

                  (14)     None.


   
                  (15)(a)  Form of  Distribution  and Service  Plan  pursuant to
                           Rule 12b-1 for Premium  Class  shareholders  is filed
                           herewith.
    
   
                  (15)(b) Form of Supplements to  Distribution  and Service Plan
is filed herewith.
    
   
                  (15)(c)  Form of  Servicing  Organization  Agreement  is filed
herewith.
    
   
     (16)  Schedule  of  Computation  of  Performance  Calculation,  filed  with
Post-Effective  Amendment No. 2 to Registration  Statement No. 33-83430 on March
27, 1996, and incorporated herein by reference.
    
   
                  (17)     Financial Data Schedules are filed herewith.
    
   
     (18) Form of Rule 18f-3 Plan, filed with Post-Effective  Amendment No. 2 to
Registration  Statement No. 33-83430 on March 27, 1996, and incorporated  herein
by reference.
    

Item 25.          PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT.

                  None.
   

Item 26.          NUMBER OF HOLDERS OF SECURITIES AT MARCH 1, 1998

                                                        Service        Premium
                   Reserve Money Market Fund              20               1
                   Core Fixed Income Fund                 14               1
                   Core Equity Fund                       36               1
                   Blended Total Return                   7               1

    


Item 27.          INDEMNIFICATION.
   

                  As  permitted  by  Section  17(h)  and  (i) of the  Investment
                  Company Act of 1940,  as amended (the "1940 Act") and pursuant
                  to Article X of the Registrant's  Trust Instrument,  Section 4
                  of the Master Investment  Advisory Contract between Registrant
                  and IBJ Schroder Bank & Trust Company, and Section 1.13 of the
                  Distribution  Agreement  between  Registrant  and  First  Data
                  Distributors, Inc. (Exhibit 6 to this Registration Statement),
                  officers,  trustees,  employees  and agents of the  Registrant
                  will  not  be  liable  to  the  Registrant,  any  shareholder,
                  officer,  trustee,  employee,  agent or other  person  for any
                  action  of  failure  to act,  except  for bad  faith,  willful
                  misfeasance, gross negligence or reckless disregard of duties,
                  and those individuals may be indemnified  against  liabilities
                  in  connection  with  the  Registrant,  subject  to  the  same
                  exceptions.
    

                  Insofar as indemnification  for liabilities  arising under the
                  Securities Act of 1933 (the "Securities Act") may be permitted
                  to  trustees,   officers  and   controlling   persons  of  the
                  Registrant pursuant to the foregoing provisions, or otherwise,
                  the  Registrant   understands  that  in  the  opinion  of  the
                  Securities and Exchange  Commission  such  indemnification  is
                  against  public policy as expressed in the  Securities Act and
                  is,  therefore,  unenforceable.  In the event that a claim for
                  indemnification  against  such  liabilities  (other  than  the
                  payment by the  Registrant  of expenses  incurred or paid by a
                  trustee,  officer or  controlling  person of the Registrant in
                  the successful  defense of any action,  suit or proceeding) is
                  asserted by such  trustee,  officer or  controlling  person in
                  connection   with  the  securities   being   registered,   the
                  Registrant  will,  unless in the  opinion of its  counsel  the
                  matter has been settled by controlling precedent,  submit to a
                  court of appropriate  jurisdiction  the question  whether such
                  indemnification by it is against public policy as expressed in
                  the   Securities  Act  and  will  be  governed  by  the  final
                  adjudication of such issue.

                  The  Registrant  purchased  an insurance  policy  insuring its
                  officers and trustees against  liabilities,  and certain costs
                  of defending claims against such officers and trustees, to the
                  extent  such  officers  and  trustees  are not  found  to have
                  committed conduct constituting willful misfeasance, bad faith,
                  gross  negligence or reckless  disregard in the performance of
                  their duties. The insurance policy also insures the Registrant
                  against the cost of indemnification payments to officers under
                  certain circumstances.
   

                  Section 4 of the Master  Investment  Advisory Contract between
                  Registrant  and IBJ Schroder  Bank & Trust Company and Section
                  1.11 of the  Distribution  Agreement  between  Registrant  and
                  First  Data  Distributors,  Inc.  limit the  liability  of IBJ
                  Schroder  Bank & Trust  Company  and First Data  Distributors,
                  Inc. liabilities arising from willful  misfeasance,  bad faith
                  or gross  negligence in the  performance  of their  respective
                  duties or from reckless  disregard by them of their respective
                  obligations and duties under the agreements.
    

                  The  Registrant  hereby  undertakes  that  it will  apply  the
                  indemnification  provisions of its Trust Instrument,  By-Laws,
                  Investment Advisory Contracts and Distribution  Agreement in a
                  manner consistent with Release No. 11330 of the Securities and
                  Exchange  Commission  under  the  1940  Act  so  long  as  the
                  interpretations  of Section 17(h) of such Act remain in effect
                  and are consistently applied.

Item 28.          BUSINESS AND OTHER CONNECTIONS OF IBJ SCHRODER BANK &
TRUST COMPANY

                  IBJ  Schroder  Bank & Trust  Company  is a  subsidiary  of The
                  Industrial  Bank of Japan,  Limited,  a bank  holding  company
                  headquartered  in Japan.  IBJ  Schroder  Bank & Trust  Company
                  provides investment advisory services to the Funds pursuant to
                  an Advisory Agreement with the Trust.

                  The  executive  officers of IBJ Schroder  Bank & Trust Company
                  and The Industrial  Bank of Japan,  Limited and such executive
                  officers' positions during the past five years are as follows:
   

     Name                                                Position and Offices

     IBJ Schroder Bank & Trust Company
    Dennis G. Buchert                                   President and Chief
                                                        Executive Officer
    Alva O. Way                                         Chairman of the Board
    Eisuke Kano                                         Vice Chairman
    Donald H. McCree                                    Vice Chairman

    The Industrial Bank of Japan
            Yoh Kurosawa                                        Chairman
            Masao Hishimura                                     President
         Yoshiyuki Fujisawa                                  Deputy President
         Yoshiomi Matsumoto                                  Deputy President
    

Item 29.          PRINCIPAL UNDERWRITER.
   

     (a) In addition to IBJ Funds  Trust,  First Data  Distributors,  Inc.  (the
"Distributor")  currently acts as distributor for Alleghany  Funds, BT Insurance
Funds Trust,  First Choice  Funds Trust,  The Galaxy Fund,  The Galaxy VIP Fund,
Galaxy Fund II, Panorama  Trust,  Wilshire  Target Funds,  Inc.,  Potomac Funds,
Undiscovered  Managers  Funds,  LKCM Funds,  Rembrandt  Funds and the ICM Series
Trust. The Distributor is registered with the Securities and Exchange Commission
as a  broker-dealer  and is a member of the National  Association  of Securities
Dealers. The Distributor is a wholly-owned  subsidiary of First Data Corporation
and is located at 4400 Computer Drive, Westborough, MA 01581.
    
   

                  (b)      The  information  required  by this Item  29(b)  with
                           respect  to each  director,  officer,  or  partner of
                           First Data  Distributors,  Inc.  is  incorporated  by
                           reference  to  Schedule  A of Form BD  filed by First
                           Data  Distributors,  Inc.  with  the  Securities  and
                           Exchange Commission pursuant to the Securities Act of
                           1934 (File No. 8-45467).
    

                  (c)      Not applicable.

Item 30.          LOCATION OF ACCOUNTS AND RECORDS.
   

                  All  accounts,  books  and  other  documents  required  to  be
                  maintained  by  Section  31(a) of the  1940 Act and the  rules
                  thereunder  are  maintained  at  the  offices  of  First  Data
                  Investor Services Group, Inc.
    

Item 31.          MANAGEMENT SERVICES.

                  Not applicable.

Item 32.          UNDERTAKINGS.

   
              (a)     Not Applicable.

              (b)     Not Applicable.

              (c) The  Registrant  will furnish each person to whom a prospectus
is  delivered  with  a  copy  of  the  Registrant's   latest  annual  report  to
shareholders, upon request and without charge.

              (d)     Registrant hereby undertakes to call a meeting of its
 shareholders for the
purpose of voting upon the question of removal of a trustee or trustees of
Registrant when requested in writing to do so by the holders of at least 10% of
Registrant's outstanding shares.  Registrant undertakes further, in connection
                   with
the meeting, to comply with the provisions of Section 16(c) of the  
                   1940           Act
relating to communications with the shareholders of certain 
                           common-law
trusts.
    


<PAGE>


   
                                                    SIGNATURES

Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company  Act  of  1940,  the  Registrant  certifies  that  it  meets  all of the
requirements for effectiveness of this Registration  Statement  pursuant to Rule
485(b) under the  Securities  Act of 1933 and has duly caused this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the city of Westborough,  Commonwealth of  Massachusetts  on the
30th day of March, 1998.


                                 IBJ FUNDS TRUST

                                                     By:               *
                                             Jylanne M. Dunne, President

                                             * By:    /s/Brigid O. Bieber
                                                         Brigid O. Bieber
                                                          as Attorney-in-Fact

Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement of IBJ Funds Trust has been signed below by the  following  persons in
his or her capacity and on the 30th day of March, 1998.

Signature                                             Capacity


         *                                        Chairman, Board of Trustees
George H. Stewart

         *                                                            Trustee
Robert H. Dunker

         *                                                             Trustee
Stephen V. R. Goodhue

         *                                                              Trustee
Edward F. Ryan

         *                                                         President
Jylanne M. Dunne
(Chief Executive Officer)

         *                                                       Treasurer
Steven L. Levy
(Principal Financial & Accounting Officer)


* By:    /s/Brigid O. Bieber
         Brigid O. Bieber
         as Attorney-in-Fact

The Power of Attorney is filed herin as Exhibit No. 11(c) to this Registration
 Statement.

    




                                                  IBJ FUNDS TRUST

                                             REGISTRATION NO. 33-83430

                                                   UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                               WASHINGTON, DC 20549
                                              REGISTRATION STATEMENT
                                                       UNDER
                                        THE INVESTMENT COMPANY ACT OF 1940
                                                        AND
                                            THE SECURITIES ACT OF 1933



ITEM #24 Financial Statements and Exhibits 99.B Index to Exhibits Filed Pursuant
to Form N-IA:


   

     (5)(b)   Administration Agreement, dated March 1, 1998

     (6)        Distribution Agreement, dated March 1, 1998

     (9)(a)   Transfer Agency and Services Agreement, dated March 1, 1998

     (10)      Opinion and Consent of Counsel

     (11)(a) Consent of Independent Accountants

     (11)(b) Consent of Independent Auditors

     (11)(c) Power of Attorney and Secretary Certificate

     (15)(a) Form of Distribution and Service Plan

     (15)(b) Form of Supplements to Distribution and Service Plan

     (15)(c) Form of Servicing Organization Agreement

     (17)     Financial Data Schedules

    


                                             ADMINISTRATION AGREEMENT

       THIS  ADMINISTRATION   AGREEMENT  is  made  as  of  March  1,  1998  (the
"Agreement"),  by and  between  FIRST DATA  INVESTOR  SERVICES  GROUP,  INC.,  a
Massachusetts  corporation  ("FDISG"),  and IBJ FUNDS TRUST, a Delaware business
trust (the "Company").

       WHEREAS,  the Company is registered as an open-end management  investment
company under the  Investment  Company Act of 1940, as amended (the "1940 Act");
and

       WHEREAS,   the  Company   desires  to  retain  FDISG  to  render  certain
administrative  services  with respect to each  investment  portfolio  listed in
Schedule A hereto,  as the same may be amended  from time to time by the parties
hereto  (collectively,  the  "Funds"),  and  FDISG is  willing  to  render  such
services;

                                                    WITNESSETH:

       NOW,  THEREFORE,  in  consideration  of the premises and mutual covenants
herein contained, it is agreed between the parties hereto as follows:

       1. Appointment. The Company hereby appoints FDISG to act as Administrator
of the  Company on the terms set forth in this  Agreement.  FDISG  accepts  such
appointment  and  agrees  to  render  the  services  herein  set  forth  for the
compensation  herein  provided.  In the event that the Company decides to retain
FDISG to act as  Administrator  hereunder with respect to one or more portfolios
other than the Funds,  the Company  shall notify  FDISG in writing.  If FDISG is
willing  to render  such  services,  it shall  notify  the  Company  in  writing
whereupon such portfolio shall become a Fund hereunder.

       2.  Delivery of Documents.  The Company has  furnished  FDISG with copies
properly certified or authenticated of each of the following:

               (a)  Resolutions of the Company's  Board of Trustees  authorizing
the appointment of FDISG to provide certain administrative  services required by
the Company for each Fund and approving this Agreement;

               (b) The  Company's  Declaration  of Trust  (the  "Declaration  of
Trust") filed with the State of Delaware and all amendments thereto;

               (c)   The Company's By-Laws and all amendments thereto
 (the "By-Laws");

               (d) The Investment Advisory Agreement between IBJ Schroder Bank &
Trust Co. (the "Adviser") and the Company dated as of November 18, 1994, and all
amendments thereto (the "Advisory Agreement");

               (e) The  Custody  Agreement  between  IBJ  Schroder  Bank & Trust
Company (the "Custodian") and the Company dated as of November 18, 1994, and all
amendments thereto (the "Custody Agreement");

     (f) The Transfer Agency and Registrar Agreement between First Data Investor
Services Group, Inc. (the "Transfer Agent") and the Company dated as of March 1,
1998, and all amendments thereto;

     (g) The Distribution  Agreement between First Data Distributors,  Inc. (the
"Distributor") and the
     Company  dated  as of  March  1,  1998  and  all  amendments  thereto  (the
"Distribution Agreement");

               (h)  The  Company's  Registration  Statement  on Form  N-1A  (the
"Registration  Statement")  under the  Securities Act of 1933 and under the 1940
Act (File Nos. 3383430 and 8118738), as declared effective by the Securities and
Exchange  Commission  ("SEC") on  November  9, 1994,  relating  to shares of the
Company's  Shares of beneficial  interest,  $0.001 par value per share,  and all
amendments thereto; and

                (i)  Each  Fund's  most  recent   prospectus  and  Statement  of
Additional Information and all amendments and supplements thereto (collectively,
the "Prospectuses").

       The Company  will furnish  FDISG from time to time with copies,  properly
certified  or  authenticated,  of  all  amendments  of  or  supplements  to  the
foregoing.  Furthermore, the Company will provide FDISG with any other documents
that FDISG may  reasonably  request and will notify FDISG as soon as possible of
any matter  materially  affecting the performance of FDISG of its services under
this Agreement.

       3. Duties as  Administrator.  Subject to the supervision and direction of
the Board of Trustees of the Company,  FDISG, as  Administrator,  will assist in
supervising  various  aspects of the  Company's  administrative  operations  and
undertakes to perform the following specific services:

               (a) Maintaining office facilities (which may be in the offices of
FDISG or a  corporate  affiliate)  and  furnishing  corporate  officers  for the
Company;

               (b)  Performing  the functions  ordinarily  performed by a mutual
fund  group's  internal  legal  department  as  described  in Schedule B to this
Agreement, furnishing data processing services, clerical services, and executive
and  administrative  services and  standard  stationery  and office  supplies in
connection with the foregoing;

               (c)   Accounting   and   bookkeeping   services   (including  the
maintenance  of such  accounts,  books  and  records  of the  Company  as may be
required by Section 31(a) of the 1940 Act and the rules thereunder);

               (d)   Internal auditing;

               (e) Performing all functions  ordinarily  performed by the office
of a corporate treasurer,  and furnishing the services and facilities ordinarily
incident  thereto,  including  calculating  the net asset value of the shares in
conformity with the fund(s) prospectus;

               (f) Preparing reports to the Company's shareholders of record and
the  SEC  including,   but  not  necessarily  limited  to,  Annual  Reports  and
Semi-Annual Reports on Form N-SAR;

               (g)  Preparing  and filing  various  reports  or other  documents
required by federal, state and other applicable laws and regulations, other than
those filed or required to be filed by the Adviser or Transfer Agent;

               (h)   Preparing and filing the Company's tax returns;

               (i)  Assisting  the  Adviser,   at  the  Adviser's  request,   in
monitoring  and  developing  compliance  procedures  for the Company  which will
include,  among other  matters,  procedures  to assist the Adviser in monitoring
compliance with each Fund's investment objective,  policies,  restrictions,  tax
matters and applicable laws and regulations;

               (j) Monitoring  each Fund's  compliance  with certain  investment
objectives,  policies,  restrictions,  tax  matters  and  applicable  rules  and
regulations  as  described  in the  Compliance  Matrix  provided by FDISG to the
Company;

              (k) Performing all functions ordinarily performed by the office of
a corporate  secretary,  and  furnishing  the services and  facilities  incident
thereto,   including  all  functions   pertaining  to  matters  organic  to  the
organization,  existence  and  maintenance  of the  corporate  franchise  of the
Company, including preparation for, conduct of, and recording trustees' meetings
and shareholder meetings;

              (l)  Performing   "Blue  Sky"  compliance   functions,   including
maintaining  notice  filings,   registrations  or  "Blue  Chip"  exemptions  (if
available) in all U.S. jurisdictions requested by the Company,  monitoring sales
of  shares  in all such  jurisdictions  and  filing  such  additional  notice or
applying  for such  additional  or amended  registrations  as may be  reasonably
anticipated  to be  necessary  to permit  continuous  sales of the shares of the
Funds  in all  such  jurisdictions,  filing  sales  literature  and  advertising
materials to the extent required, with such Blue Sky authorities, and making and
filing all other  applications,  reports,  notices,  documents  and  exhibits in
connection with the foregoing;

              (m) Furnishing all other services identified on Schedule B annexed
hereto and  incorporated  herein which are not otherwise  specifically set forth
above; and

              (n) FDISG  agrees to  provide  the  services  set forth  herein in
accordance with performance  standards annexed hereto as Exhibit 1 of Schedule B
and  incorporated  herein  (the  "Performance   Standards").   Such  Performance
Standards  may be  amended  from  time to time  upon  written  agreement  by the
parties.

       In performing  its duties under this  Agreement,  FDISG:  (a) will act in
accordance with the  Declaration of Trust,  By-Laws,  Prospectuses  and with the
instructions  and  directions of the Company and will conform to and comply with
the requirements of the 1940 Act and all other applicable  federal or state laws
and  regulations;  and (b) will  consult with legal  counsel to the Company,  as
necessary and appropriate.  Furthermore,  FDISG shall not have or be required to
have any authority to supervise the investment or reinvestment of the securities
or other properties which comprise the assets of the Company or any of its Funds
and shall not provide any investment  advisory services to the Company or any of
its Funds.

       4. Compensation and Allocation of Expenses. FDISG shall bear all expenses
in connection with the performance of its services under this Agreement,  except
as indicated below.

               (a) FDISG will from time to time employ or associate  with itself
such person or persons as FDISG may believe to be particularly  suited to assist
it in performing  services under this  Agreement.  Such person or persons may be
officers  and  employees  who are  employed by both FDISG and the  Company.  The
compensation  of such person or persons shall be paid by FDISG and no obligation
shall be incurred on behalf of the Company in such respect.

               (b)  FDISG  shall  not be  required  to pay any of the  following
expenses  incurred by the Company:  membership  dues in the  Investment  Company
Institute or any similar  organization;  investment advisory expenses;  costs of
printing  and mailing  stock  certificates,  prospectuses,  reports and notices;
interest on borrowed money; brokerage commissions;  stock exchange listing fees;
taxes and fees payable to Federal, state and other governmental  agencies;  fees
of Trustees of the Company who are not affiliated with FDISG;  outside  auditing
expenses;  outside  legal  expenses;  or other  expenses  not  specified in this
Section 4 which may be properly payable by the Company.

               (c) The  Company on behalf of each of the Funds  will  compensate
FDISG for the  performance of its  obligations  hereunder in accordance with the
fees set forth in the  written  Fee  Schedule  annexed  hereto as Schedule C and
incorporated  herein.  Schedule C may be amended  to add fee  schedules  for any
additional Funds for which FDISG has been retained as Administrator.

               (d) The Company will compensate  FDISG for its services  rendered
pursuant to this  Agreement in  accordance  with the fees set forth above.  Such
fees do not include  out-of-pocket  disbursements of FDISG for which FDISG shall
be entitled to bill separately.  Out-of-pocket  disbursements  shall include the
items specified in Schedule D annexed hereto and incorporated herein.

       5.      Limitation of Liability.

       (a) FDISG shall not be liable for any error of judgment or mistake of law
or for any loss suffered by the Company in connection  with the  performance  of
its obligations  and duties under this  Agreement,  except a loss resulting from
FDISG's willful misfeasance,  bad faith or negligence in the performance of such
obligations and duties, or by reason of its reckless disregard thereof.

       (b) Each party  shall  have the duty to  mitigate  damages  for which the
other party may become responsible.

       (c)  NOTWITHSTANDING  ANYTHING IN THIS  AGREEMENT TO THE CONTRARY,  IN NO
EVENT SHALL  EITHER PARTY TO THIS  AGREEMENT,  ITS  AFFILIATES  OR ANY OF ITS OR
THEIR DIRECTORS,  OFFICERS,  EMPLOYEES,  AGENTS OR  SUBCONTRACTORS BE LIABLE FOR
CONSEQUENTIAL DAMAGES.

       6.      Indemnification.

               (a) The Company shall  indemnify and hold FDISG harmless from and
against any and all claims,  costs,  expenses (including  reasonable  attorneys'
fees), losses,  damages,  charges,  payments and liabilities of any sort or kind
which may be asserted  against FDISG or for which FDISG may be held to be liable
in connection with this Agreement or FDISG's performance  hereunder (a "Claim"),
unless such Claim  resulted from a negligent act or omission to act or bad faith
by FDISG in the performance of its duties hereunder.

               (b) FDISG shall indemnify and hold the Company  harmless from and
against any and all claims,  costs,  expenses (including  reasonable  attorneys'
fees), losses,  damages,  charges,  payments and liabilities of any sort or kind
which may be  asserted  against the Company or for which the Company may be held
to be liable in connection  with this Agreement (a "Claim"),  provided that such
Claim  resulted  from a negligent  act or omission  to act,  bad faith,  willful
misfeasance  or reckless  disregard  by FDISG in the  performance  of its duties
hereunder.

               (c) In any case in which  one  party  hereto  (the  "Indemnifying
Party")  may be asked to  indemnify  or hold the other  party (the  "Indemnified
Party")  harmless,  the  Indemnified  Party will notify the  Indemnifying  Party
promptly after  identifying any situation which it believes  presents or appears
likely to present a claim for  indemnification  against the  Indemnifying  Party
although  the  failure to do so shall not prevent  recovery  by the  Indemnified
Party  and  shall  keep the  Indemnifying  Party  advised  with  respect  to all
developments  concerning such situation.  The Indemnified Party will not confess
any Claim or make any  compromise  in any case in which the  Indemnifying  Party
will be asked to provide  indemnification,  except with the Indemnifying Party's
prior written consent.  The obligations of the parties hereto under this Section
6 shall survive the termination of this Agreement.

       7.      Termination of Agreement.

               (a) This  Agreement  shall be effective on the date first written
above and shall  continue for a period of five (5) years (the  "Initial  Term"),
unless earlier terminated  pursuant to the terms of this Agreement.  Thereafter,
this Agreement may be terminated at any time without  penalty on sixty (60) days
prior written notice.

               (b) This  Agreement may be terminated by the Company prior to the
expiration  of the  Initial  Term in the  event  FDISG  has  failed  to meet the
Performance  Standards,  as set  forth  in  Exhibit  1 to  Schedule  D, in three
consecutive  quarters.  The  Company  will  provide  FDISG  with sixty (60) days
written notice after the third  consecutive  quarter of FDISG's  failure to meet
the  Performance  Standards if the Company intends to exercise this option under
this Section 7(b). Notwithstanding the foregoing, the Company's right under this
Section 7(b) shall not be effective until ninety (90) days after FDISG has begun
providing  services under this Agreement.  In the event that the Transfer Agency
and Services  Agreement  dated March 1, 1998 (the "Transfer  Ageny  Agreement"),
between FDISG and the Company is  terminated by the Company  because of a breach
by FDISG of certain  performance  standards  as provided in Section  13.3 of the
Transfer Agency Agreement,  this Agreement may be terminated by the Company upon
sixty (60) prior written notice to FDISG.

               (c) In the event a  termination  notice is given by the  Company,
all reasonable  expenses  associated  with movement of records and materials and
conversion thereof ("Conversion Costs") will be borne by the Company;  provided,
however,  that in the event that such termination notice is given as a result of
a breach of the  Performance  Standards by FDISG with respect to the services to
be provided  under this  Agreement as outlined in Section 7(b) of this Agreement
or Section 13.3 of the Transfer  Agency  Agreement or a material breach by FDISG
of its duties and  obligations  hereunder  as outlined  in Section  7(d) of this
Agreement or Section 13.5 of the Transfer Agency Agreement, the Conversion Costs
shall be payable by FDISG.

               (d) If a party hereto is guilty of a material  failure to perform
its duties and  obligations  hereunder  (a  "Defaulting  Party")  resulting in a
material loss to the other party, such other party (the "Non-Defaulting  Party")
may give written notice thereof to the  Defaulting  Party,  and if such material
breach shall not have been  remedied  within thirty (30) days after such written
notice is given, then the  Non-Defaulting  Party may terminate this Agreement by
giving thirty (30) days written  notice of such  termination  to the  Defaulting
Party. If FDISG is the  Non-Defaulting  Party, its termination of this Agreement
shall not  constitute  a waiver of any other  rights or  remedies  of FDISG with
respect to services performed prior to such termination or rights of FDISG to be
reimbursed  for  out-of-pocket  expenses.  In  all  cases,  termination  by  the
Non-Defaulting  Party shall not constitute a waiver by the Non-Defaulting  Party
of any other rights it might have under this Agreement or otherwise  against the
Defaulting Party.

       8. Modifications and Waivers. No change,  termination,  modification,  or
waiver  of any term or  condition  of the  Agreement  shall be valid  unless  in
writing  signed  by each  party.  A  party's  waiver  of a breach of any term or
condition in the Agreement shall not be deemed a waiver of any subsequent breach
of the same or another term or condition.

       9. No  Presumption  Against  Drafter.  FDISG and the Company have jointly
participated in the  negotiation  and drafting of this Agreement.  The Agreement
shall be  construed  as if drafted  jointly  by the  Company  and FDISG,  and no
presumptions  arise  favoring  any  party by  virtue  of the  authorship  of any
provision of this Agreement.

       10.  Publicity.  Neither  FDISG nor the Company  shall release or publish
news releases, public announcements,  advertising or other publicity relating to
this Agreement or to the  transactions  contemplated  by it without prior review
and written approval of the other party;  provided,  however,  that either party
may make such  disclosures  as are required by legal,  accounting  or regulatory
requirements.

       11. Severability. The parties intend every provision of this Agreement to
be severable.  If a court of competent jurisdiction  determines that any term or
provision is illegal or invalid for any reason,  the  illegality  or  invalidity
shall not affect the validity of the remainder of this Agreement.  In such case,
the parties shall in good faith modify or substitute  such provision  consistent
with the original intent of the parties. Without limiting the generality of this
paragraph,  if a court  determines  that any remedy stated in this Agreement has
failed of its essential  purpose,  then all other  provisions of this Agreement,
including the  limitations  on liability and exclusion of damages,  shall remain
fully effective.

       13.     Miscellaneous.

               (a) Any notice or other instrument authorized or required by this
Agreement  to be given in writing to the Company or FDISG shall be  sufficiently
given if addressed to the party and received by it at its office set forth below
or at such other place as it may from time to time designate in writing.

                           To the Company:

                           IBJ Funds Trust
                           One State Street
                           New York, New York  10004
                           Attention:  President

                           with a copy to:

                           Baker & McKenzie
                           805 Third Avenue, 30th Floor
                           New York, New York 10022
                           Attention:

                           To FDISG:

                           First Data Investor Services Group, Inc.
                           4400 Computer Drive
                           Westborough, Massachusetts 01581
                           Attention:   President
                           with a copy to FDISG's General Counsel at the
 same address

               (b) This Agreement shall be binding upon and inure to the benefit
of the parties hereto and their respective  successors and permitted assigns and
is not  intended  to  confer  upon any  other  person  any  rights  or  remedies
hereunder. This Agreement may not be assigned or otherwise transferred by either
party  hereto,  without  the prior  written  consent of the other  party,  which
consent shall not be  unreasonably  withheld.  With the prior written consent of
the Company,  FDISG may engage  subcontractors to perform any of the obligations
contained in this Agreement to be performed by FDISG.

               (c) The laws of the  State  of New  York,  excluding  the laws on
conflicts of laws, shall govern the interpretation, validity, and enforcement of
this  Agreement.  All actions arising from or related to this Agreement shall be
brought in the state and  federal  courts  sitting in the City of New York,  and
FDISG and the Company hereby submit themselves to the exclusive  jurisdiction of
those courts.

               (d) This Agreement may be executed in any number of counterparts,
each of which shall be deemed to be an original and which  collectively shall be
deemed to constitute only one instrument.

               (e) The captions of this  Agreement are included for  convenience
of reference only and in no way define or delimit any of the  provisions  hereof
or otherwise affect their construction or effect.

               (f) The  Company  and FDISG  agree  that the  obligations  of the
Company  under the  Agreement  shall not be  binding  upon any of the  Trustees,
shareholders,  nominees, officers, employees or agents, whether past, present or
future,  of the Company  individually,  but are binding only upon the assets and
property of the Company,  as provided in the Declaration of Trust. The execution
and  delivery of this  Agreement  have been  authorized  by the  Trustees of the
Company, and signed by an authorized officer of the Company, acting as such, and
neither such  authorization  by such Trustees nor such execution and delivery by
such officer shall be deemed to have been made by any of them or any shareholder
of the Company  individually  or to impose any  liability  on any of them or any
shareholder  of the  Company  personally,  but shall  bind only the  assets  and
property of the Company as provided in the Declaration of Trust.

       13.     Confidentiality.

               (a) The parties agree that the Proprietary  Information  (defined
below) ("Confidential  Information") are confidential information of the parties
and their respective licensers.  The Company and FDISG shall exercise reasonable
care to safeguard the  confidentiality  of the  Confidential  Information of the
other. The Company and FDISG may each use the  Confidential  Information only to
exercise its rights or perform its duties under this Agreement.  The Company and
FDISG shall not sell or disclose to others the  Confidential  Information of the
other,  in whole or in part,  without the prior written  permission of the other
party. The Company and FDISG may, however,  disclose Confidential Information to
its employees who have a need to know the  Confidential  Information  to perform
work for the other,  provided that each shall use  reasonable  efforts to ensure
that  the  Confidential  Information  is  not  duplicated  or  disclosed  by its
employees in breach of this  Agreement.  The Company and FDISG may also disclose
the   Confidential   Information  to  independent   contractors,   auditors  and
professional  advisors  and as legally  required  or  requested  by  regulators.
Notwithstanding  the previous sentence,  in no event shall either the Company or
FDISG  disclose the  Confidential  Information  to any  competitor  of the other
without specific, prior written consent.

               (b)   Proprietary Information means:

     (i) any data or information that is sensitive  material,  and not generally
known to the public,  including,  but not limited to,  information about product
plans,  marketing  strategies,   finance,  operations,  customer  relationships,
customer  profiles,  sales estimates,  business plans, and internal  performance
results  relating  to the past,  present or future  business  activities  of the
Company or FDISG, their respective subsidiaries and affiliated companies and the
customers, clients and suppliers of any of them;

     (ii) any scientific or technical information,  design, process,  procedure,
formula,  or improvement  that is commercially  valuable and secret in the sense
that its  confidentiality  affords the Company or FDISG a competitive  advantage
over its competitors; and

     (iii) all  confidential or proprietary  concepts,  documentation,  reports,
data, specifications,  computer software, source code, object code, flow charts,
databases,  inventions,  know-how,  show-how and trade  secrets,  whether or not
patentable or copyrightable.

               (c)  Confidential  Information  may be  memorialized  in, without
limitation,  documents,  inventions,   substances,  engineering  and  laboratory
notebooks,  drawings, diagrams,  specifications,  bills of material,  equipment,
prototypes or models,  and any other tangible  manifestation of the foregoing of
either  party  which now exist or come into the  control  or  possession  of the
other.

               (d) Each party  acknowledges  that breach of the  restrictions on
use,  dissemination or disclosure of any  Confidential  Information of the other
party would result in immediate and irreparable harm, and money damages would be
inadequate  to  compensate  the other  party for that harm.  Each party shall be
entitled to equitable  relief, in addition to all other available  remedies,  to
redress any such breach.

       14. Force  Majeure.  No party shall be liable for any default or delay in
the  performance  of its  obligations  under this Agreement if and to the extent
such default or delay is caused,  directly or  indirectly,  by (i) fire,  flood,
elements  of nature or other acts of God;  (ii) any  outbreak or  escalation  of
hostilities,  war,  riots or civil  disorders in any  country,  (iii) any act or
omission  of the  other  party or any  governmental  authority;  (iv) any  labor
disputes  (whether or not the  employees'  demands are  reasonable or within the
party's power to satisfy); or (v) nonperformance by a third party or any similar
cause beyond the reasonable control of such party, including without limitation,
failures or fluctuations in telecommunications or other equipment, provided such
party shall have had reasonable back-up equipment available.  In any such event,
the  non-performing  party  shall be excused  from any further  performance  and
observance of the obligations so affected only for so long as such circumstances
prevail  and such party  continues  to use  commercially  reasonable  efforts to
recommence performance or observance as soon as practicable.

       15.  Access to Books and  Records.  FDISG agrees to grant to the auditors
and  regulators  of the  Company the same access to the books and records of the
Company held by FDISG as if such were held by the Company.

       16. Year 2000. FDISG warrants that all equipment and software provided by
FDISG in  connection  with the  services  rendered  hereunder  includes or shall
include design and  performance  capabilities so that prior to, during and after
the calendar year 2000, they will not malfunction,  produce invalid or incorrect
results, or abnormally cease to function due solely to the year 2000 date change
or any other problematic date, e.g. leap year, 9/9/1999. Such broader design and
performance  capabilities  shall  include,  without  limitation,  the ability to
recognize the century and manage and manipulate data involving dates,  including
single century and multi-century  formulas and date values, without resulting in
the generation of incorrect  values  involving such dates or causing an abnormal
ending; date data interfaces with  functionalities and data fields that indicate
the century; and date-related  functions that indicate the century.  FDISG shall
upon request from time to time provide a status of the progress  regarding  this
provision.

       17. Entire  Agreement.  This Agreement,  including all Schedules  hereto,
constitutes the entire Agreement between the parties with respect to the subject
matter  hereof  and   supersedes  all  prior  and   contemporaneous   proposals,
agreements, contracts,  representations, and understandings,  whether written or
oral, between the parties with respect to the subject matter hereof.



<PAGE>


       IN WITNESS WHEREOF,  the parties hereto have caused this instrument to be
duly  executed and  delivered by their duly  authorized  officers as of the date
first written above.


                           FIRST DATA INVESTOR SERVICES GROUP, INC.


                           By:

                           Name:

                           Title:


                           IBJ FUNDS TRUST

                           By:

                           Name:

                           Title:



<PAGE>


                                                    SCHEDULE A

                                           The Reserve Money Market Fund
                                            The Core Fixed Income Fund
                                               The Core Equity Fund
                                           The Blended Total Return Fund




<PAGE>



                                                    SCHEDULE B

                                    Fund Accounting and Administrative Services

Routine Projects
o Daily, Weekly, and Monthly Reporting o Portfolio and General Ledger Accounting
o Daily  Pricing of all  Securities  o Daily  Valuation  and NAV  Calculation  o
Comparison  of NAV to market  movement  o Review of price  tolerance/fluctuation
report
o   Research items appearing on the price exception report
o   Weekly cost monitoring along with marked-to-market valuations
 in accordance with Rule 2a7
o   Preparation of monthly ex-dividend monitor
o   Daily cash reconciliation with the custodian bank
o   Daily updating of price and rate information to the Transfer
 Agent/Insurance Agent
o   Daily support and report delivery to Portfolio Management
o   Daily calculation of fund advisor fees and waivers
o   Daily calculation of distribution rates
o   Daily maintenance of each fund's general ledger including expense accruals
o   Daily price notification to other vendors as required
o   Calculation of 30-day adjusted SEC yields
o   Preparation of month-end reconciliation package
o   Monthly reconciliation of Fund expense records
o   Preparation of monthly pay down gain/loss summaries
o   Preparation of all annual and semi-annual audit work papers
o   Preparation and Printing of Financial Statements
o   Providing Shareholder Tax Information to Transfer Agent
o   Producing Drafts of IRS and State Tax Returns
o   Treasury Services including:
         Provide Officer for the Fund
         Expense Accrual Monitoring
         Determination of Dividends
         Prepare  materials for review by the Board,  e.g.,  2a-7,10f-3,  17a-7,
    17e-1, Rule 144a Tax and Financial Counsel
o   Monthly Compliance Testing including Section 817H








<PAGE>


                                              SCHEDULE B (continued)

                             Legal, Regulatory and Board of Trustees Support

Routine Legal Services

Corporate Secretarial
o Assist in maintaining  corporate  records and good standing  status of Fund in
its state of  organization  o Provide  Secretary/Assistant  Secretary for Fund o
Develop  and  maintain  calendar of annual and  quarterly  board  approvals  and
regulatory  filings  o  Prepare  notice,  agenda,  memoranda,   resolutions  and
background materials for legal approval at quarterly and
     special board meetings; attend meetings; make presentations where
appropriate; prepare minutes; follow up on
     issues

Regulatory/Filings
o Prepare and file annual  Post-Effective  Amendment o Assist in  preparation of
Fund Registration Statement o Prepare and file Rule 24f-2 and Rule 24e-2 Notices
o Prepare and file proxy materials  (including  merger  documents) (one in a two
year  period)  o  Review  and file  Form  N-SAR o Review  and  file  Annual  and
Semi-Annual Financial Reports o Prepare prospectus supplements as needed

     Miscellaneous Routine Legal Services o Communicate  significant  regulatory
or legislative developments to Fund management and directors and provide related
planning  assistance  where  needed o  Consult  with Fund  management  regarding
portfolio  compliance  and Fund  corporate  and  regulatory  issues  as needed o
Maintain  effective  communication  with  outside  counsel  and  counsel for IBJ
Schroder  Bank and Trust  Company and review  legal  bills of outside  counsel o
Coordinate  the  printing  and mailing  process  with  outside  printers for all
shareholder publications o Assist in managing SEC audits of Funds o Review sales
material and advertising for Fund SEC and NASD compliance o Assist in conversion
Coordinate time and responsibility  schedules Draft notice,  agenda,  memoranda,
resolutions  and  background  materials for board  approval o Assist in new fund
start-up (to the extent requested) Coordinate time and responsibility  schedules
Prepare Fund corporate documents (MTA/by-laws) Draft/file registration statement
(including  investment  objectives/policies  and  prospectuses)  Respond  to and
negotiate SEC comments Draft notice,  agenda and resolutions for  organizational
meeting;  attend board meeting;  make presentations  where appropriate;  prepare
minutes and follow up on issues o Arrange  D&O/E&O  insurance  and fidelity bond
coverage  for Fund o Assist in  monitoring  Fund Code of  Ethics  reporting  and
provide such reports to Adviser o Assist in developing compliance guidelines and
procedures to improve overall compliance by Fund and service providers o Prepare
notice,  agenda,  memoranda and background materials for special board meetings,
make presentations where appropriate,  prepare minutes and follow up on issues o
Prepare  PEA for  special  purposes  (e.g.,  new funds or  classes,  changes  in
advisory  relationships,  mergers,  restructurings) o Prepare special prospectus
supplements where needed o Assist in preparation of exemptive order applications
(one per year)



<PAGE>


                                              Exhibit 1 to Schedule B

                                               Performance Standards

         Pursuant to Section 3(n) of this Agreement, FDISG has agreed to perform
the services  described in this  Agreement in  accordance  with the  Performance
Standards  set forth in this Exhibit 1 to Schedule B. The parties agree that the
measurement of the  Performance  Standards will not begin until ninety (90) days
after FDISG has begun providing services under this Agreement. The parties agree
that each quarterly  period,  as described below,  will be measured on a rolling
three calendar month period. The parties agree that such Performance  Standards,
which are  described  below,  may be  revised  from time to time upon the mutual
agreement of the parties. The parties agree that any new Funds that may be added
to the  Company  from  time to time  will be  entitled  to  similar  Performance
Standards and measuring periods.

         (a) In the event  that  FDISG  fails to meet a  particular  Performance
Standard category in any particular quarter, the Company will provide FDISG with
written  notice of such  failure,  and FDISG agrees to take  appropriate  prompt
corrective action.

         (b) In the event  that  FDISG  fails to meet a  particular  Performance
Standard  category  (except  for any  failure  due to  circumstances  beyond its
control) in two (2) consecutive quarters, the fee payable to FDISG hereunder for
such service  shall be reduced by ten percent  (10%) for the second of those two
quarters.

         (c) In the event  that  FDISG  fails to meet a  particular  Performance
Standard  category  (except  for any  failure  due to  circumstances  beyond its
control)  for any three (3)  consecutive  quarters,  the Company  shall have the
right to terminate this Agreement upon sixty (60) days' written notice to FDISG.

         (d)  Compliance  with  the  Performance  Standards  shall  be  measured
quarterly  based on the average  performance  during that quarter.  In the event
that the  number  of Funds  shall  increase  to five  (5),  compliance  with the
Performance  Standards  shall  then be  measured  monthly  based on the  average
performance  during that month,  except with respect to those services which are
provided  only on a  quarterly  basis.  A month  shall be  defined as a calendar
month.

         (e) The Performance Standards shall be as follows:

                                                   SEE ATTACHED







<PAGE>



                                                    SCHEDULE C

                                                   FEE SCHEDULE

       For the services to be rendered,  the  facilities to be furnished and the
payments to be made by FDISG, as provided for in this Agreement, the Company, on
behalf of each Fund,  will pay FDISG on the first  business  day of each month a
fee for the  previous  month at the rates listed  below.  The fee for the period
from the  effective  date of this  Agreement  to the end of such month  shall be
prorated  according to the proportion that such period bears to the full monthly
period.  Upon any termination of this Agreement before the end of any month, the
fee for such part of a month shall be prorated according to the proportion which
such period bears to the full monthly  period and shall be payable upon the date
of termination of this Agreement.

Fund Accounting Services:

       $35,000 per Fund per annum
       $5,000 per class per annum for each class in excess of one class

Fund Administration Services:

       Aggregate Assets                                                Fee
       Less than $500 million                                          0.15%
       $500 million to $1 billion                                      0.10%
       Greater than $1 billion                                         0.075%

               FDISG  shall  be  entitled  to  collect  all  out-of-pocket  fees
described in Schedule D.





<PAGE>



                                   SCHEDULE D

                                              OUT-OF-POCKET EXPENSES


Out-of-pocket expenses include the following:

         -        Postage of Board meeting  materials and other materials to the
                  Company's  Board  members  and  service  providers  (including
                  overnight or other courier services)
         -        Telecommunications charges (including FAX) with respect to
                  communications with the Company's directors, officers and
service
                  providers
         -        Duplicating charges with respect to filings with federal
 and state authorities
                  and Board meeting materials
         -        Courier services
         -        Pricing services
         -        Forms and supplies for the preparation of Board meetings
and other
                  materials for the Company
         -        Vendor set-up charges for Blue Sky services
         -        Customized programming requests
         -        Such other expenses as are agreed to by FDISG and the Company



                                              DISTRIBUTION AGREEMENT


         THIS  AGREEMENT  is  made  as of  this  1ST  day of  March,  1998  (the
"Agreement")  by and between IBJ Funds  Trust,  a Delaware  business  trust (the
"Company")   and  First  Data   Distributors,   Inc.  (the   "Distributor"),   a
Massachusetts corporation.

         WHEREAS,   the  Company  is  registered  as  a  diversified,   open-end
management  investment  company  under the  Investment  Company Act of 1940,  as
amended (the "1940 Act"); and is currently offering units of beneficial interest
(such units of all series are  hereinafter  called the  "Shares"),  representing
interests  in  investment  portfolios  of the Company  identified  on Schedule A
hereto (the  "Funds")  which are  registered  with the  Securities  and Exchange
Commission (the "SEC") pursuant to the Company's  Registration Statement on Form
N-1A (the "Registration Statement"); and

         WHEREAS,  the Company  desires to retain the Distributor as distributor
for the Funds to  provide  for the sale and  distribution  of the  Shares of the
Funds identified on Schedule A and for such additional  classes or series as the
Company may issue,  and the  Distributor  is prepared to provide  such  services
commencing on the date first written above.

         NOW THEREFORE,  in  consideration  of the premises and mutual covenants
set forth  herein and  intending to be legally  bound hereby the parties  hereto
agree as follows:

1.  Service as Distributor

1.1      The Distributor  will act on behalf of the Company for the distribution
         of  the  Shares  covered  by  the  Registration   Statement  under  the
         Securities  Act of 1933, as amended (the "1933 Act").  The  Distributor
         will have no  liability  for  payment  for the  purchase of Shares sold
         pursuant  to  this   Agreement  or  with  respect  to   redemptions  or
         repurchases of Shares.

1.2      The  Distributor  agrees  to  use  efforts  deemed  appropriate  by the
         Distributor  to  solicit  orders  for the sale of the  Shares  and will
         undertake such  advertising and promotion as it believes  reasonable in
         connection with such  solicitation.  To the extent that the Distributor
         receives  shareholder services fees under any shareholder services plan
         adopted by the Company, the Distributor agrees to furnish, and/or enter
         into  arrangements  with others for the furnishing of,  personal and/or
         account maintenance services with respect to the relevant  shareholders
         of  the  Company  as may be  required  pursuant  to  such  plan.  It is
         contemplated  that the  Distributor  will enter into sales or servicing
         agreements with securities  dealers,  financial  institutions and other
         industry  professionals,  such as investment advisers,  accountants and
         estate planning firms.

1.3      The Company  understands  that the  Distributor  is now, and may in the
         future  be,  the  distributor  of  the  shares  of  several  investment
         companies  or  series   (collectively,   the  "Investment   Entities"),
         including  Investment Entities having investment  objectives similar to
         those of the Company.  The Company further  understands  that investors
         and  potential  investors  in the  Company may invest in shares of such
         other Investment  Entities.  The Company agrees that the  Distributor's
         duties to such Investment Entities shall not be deemed in conflict with
         its duties to the Company under this Section 1.3.

1.4      The Distributor  shall not utilize any materials in connection with the
         sale  or  offering  of  Shares  except  the  Company's  prospectus  and
         statement of  additional  information  and such other  materials as the
         Company shall provide or approve.

1.5      All activities by the Distributor and its employees,  as distributor of
         the  Shares,   shall  comply  with  all  applicable   laws,  rules  and
         regulations,  including,  without limitation, all rules and regulations
         made or adopted by the SEC or the National  Association  of  Securities
         Dealers.

1.6      The  Distributor  will transmit any orders  received by it for purchase
or redemption of the Shares to the
         transfer agent for the Company.

1.7      Whenever in its judgment  such action is  warranted by unusual  market,
         economic or political conditions or abnormal circumstances of any kind,
         the Company may decline to accept any orders for, or make any sales of,
         the Shares until such time as the Company  deems it advisable to accept
         such  orders  and to make  such  sales,  and the  Company  advises  the
         Distributor promptly of such determination.

1.8      The  Company  agrees  to pay  all  reasonable  costs  and  expenses  in
         connection with the  registration of Shares under the Securities Act of
         1933,  as  amended,  and all  reasonable  expenses in  connection  with
         maintaining  facilities  for the issue and  transfer  of Shares and for
         supplying  information,  prices and other data to be  furnished  by the
         Fund  hereunder,  and all  reasonable  expenses in connection  with the
         preparation and printing of the Fund's  prospectuses  and statements of
         additional  information for regulatory purposes and for distribution to
         shareholders.

1.9      The Company  agrees at its own expense to execute any and all documents
         and to  furnish  any and all  information  and  otherwise  to take  all
         actions  that  may be  reasonably  necessary  in  connection  with  the
         qualification  of the Shares for sale in such states as the Distributor
         may designate.  The Company shall notify the  Distributor in writing of
         the  states  in which  the  Shares  may be sold and  shall  notify  the
         Distributor in writing of any changes to the  information  contained in
         the previous notification.

1.10     The Company shall furnish from time to time, for use in connection with
         the sale of the Shares,  such  information  with respect to the Company
         and the Shares as the Company may reasonably  request;  and the Company
         warrants that the statements  contained in any such  information  shall
         fairly show or represent  what they purport to show or  represent.  The
         Company  shall also  furnish the  Distributor  upon request  with:  (a)
         audited  annual  statements and unaudited  semi-annual  statements of a
         Fund's  books and  accounts  prepared  by the  Company,  (b)  quarterly
         earnings  statements  prepared by the Company,  (c) a monthly  itemized
         list of the securities in the Funds,  and (d) monthly balance sheets as
         soon as practicable after the end of each month.

1.11     The  Company  represents  to  the  Distributor  that  all  Registration
         Statements and prospectuses filed by the Company with the SEC under the
         1933 Act with  respect to the Shares have been  prepared in  conformity
         with the  requirements of the 1933 Act and the rules and regulations of
         the SEC thereunder.  As used in this Agreement,  the term "Registration
         Statement" shall mean any Registration Statement and any prospectus and
         any statement of additional  information  relating to the Company filed
         with the SEC and any  amendments  or  supplements  thereto  at any time
         filed  with  the  SEC.  Except  as  to  information   included  in  the
         Registration  Statement in reliance  upon  information  provided to the
         Company  by  the  Distributor  or  any  affiliate  of  the  Distributor
         expressly for use in the Registration Statement, the Company represents
         and warrants to the Distributor that any Registration  Statement,  when
         such Registration Statement becomes effective,  will contain statements
         required to be stated  therein in conformity  with the 1933 Act and the
         rules and regulations of the SEC; that all statements of fact contained
         in any such  Registration  Statement will be true and correct when such
         Registration  Statement  becomes  effective;  and that no  Registration
         Statement  when such  Registration  Statement  becomes  effective  will
         include  an  untrue  statement  of a  material  fact or omit to state a
         material  fact  required to be stated  therein or necessary to make the
         statements  therein not  misleading  to a purchaser of the Shares.  The
         Distributor may but shall not be obligated to propose from time to time
         such  amendment or  amendments to any  Registration  Statement and such
         supplement or  supplements to any prospectus as, in the light of future
         developments,  may, in the  opinion of the  Distributor's  counsel,  be
         necessary  or  advisable.   The  Company  shall  promptly   notify  the
         Distributor  of any advice  given to it by its  counsel  regarding  the
         necessity   or   advisability   of  amending  or   supplementing   such
         Registration Statement. If the Company shall not propose such amendment
         or amendments  and/or  supplement or  supplements  within  fifteen days
         after receipt by the Company of a reasonable  written  request from the
         Distributor  to do so, the  Distributor  may, at its option,  terminate
         this  Agreement.  The  Company  shall  not  file any  amendment  to any
         Registration  Statement or supplement to any prospectus  without giving
         the  Distributor  reasonable  notice  thereof  in  advance;   provided,
         however,  that  nothing  contained in this  Agreement  shall in any way
         limit the  Company's  right to file at any time such  amendments to any
         Registration  Statements  and/or  supplements  to  any  prospectus,  of
         whatever character, as the Company may deem advisable, such right being
         in all respects absolute and unconditional.

         1.12 The Company  authorizes the  Distributor to use in connection with
         the sale of the  Shares  any  prospectus  or  statement  of  additional
         information in the form furnished from time to time. The Company agrees
         to  indemnify  and  hold  harmless  the   Distributor,   its  officers,
         directors,  and employees,  and any person who controls the Distributor
         within the meaning of Section 15 of the 1933 Act, free and harmless (a)
         from  and  against  any  and all  claims,  costs,  expenses  (including
         reasonable  attorneys'  fees) losses,  damages,  charges,  payments and
         liabilities  of any sort or kind which the  Distributor,  its officers,
         directors, employees or any such controlling person may incur under the
         1933 Act, under any other statute, at common law or otherwise,  arising
         out of or based  upon:  (i) any untrue  statement,  or  alleged  untrue
         statement,  of a material fact contained in the Company's  Registration
         Statement,  prospectus,  statement of additional information,  or sales
         literature  (including amendments and supplements thereto), or (ii) any
         omission,  or alleged omission, to state a material fact required to be
         stated in the Company's Registration Statement,  prospectus,  statement
         of additional  information or sales literature (including amendments or
         supplements  thereto),  necessary  to make the  statements  therein not
         misleading, provided, however, that insofar as losses, claims, damages,
         liabilities  or expenses arise out of or are based upon any such untrue
         statement or omission or alleged  untrue  statement or omission made in
         reliance on and in conformity with information furnished to the Company
         by the  Distributor or its affiliated  persons for use in the Company's
         Registration   Statement,   prospectus,   or  statement  of  additional
         information or sales  literature  (including  amendments or supplements
         thereto),  such  indemnification  is not  applicable;  and (b) from and
         against any and all such  claims,  demands,  liabilities  and  expenses
         (including  such costs and counsel  fees) which you,  your officers and
         directors,  or such  controlling  person,  may incur in connection with
         this  Agreement  or  the  Distributor's   performance   hereunder  (but
         excluding such claims,  demands,  liabilities  and expenses  (including
         such costs and  counsel  fees)  arising out of or based upon any untrue
         statement, or alleged untrue statement, of a material fact contained in
         any registration statement or any prospectus or arising out of or based
         upon any  omission,  or  alleged  omission,  to state a  material  fact
         required  to be stated  in either  any  registration  statement  or any
         prospectus or necessary to make the  statements  in either  thereof not
         misleading),  unless such  claims,  demands,  liabilities  and expenses
         (including  such  costs  and  counsel  fees)  arise  by  reason  of the
         Distributor's  willful  misfeasance,  bad  faith or  negligence  in the
         performance  of  the  Distributor's   duties  hereunder.   The  Company
         acknowledges and agrees that in the event that the Distributor,  at the
         request of the Company, is required to give indemnification  comparable
         to  that  set  forth  in  clause  (a)  of  this  Section  1.12  to  any
         broker-dealer  selling  Shares of the  Company  and such  broker-dealer
         shall make a claim for  indemnification  against the  Distributor,  the
         Distributor shall make a similar claim for indemnification  against the
         Company.

1.13     The Distributor agrees to indemnify and hold harmless the Company,  its
         several  officers and Trustees and each person,  if any, who controls a
         Fund  within the  meaning of Section 15 of the 1933 Act against any and
         all claims,  costs,  expenses (including  reasonable  attorneys' fees),
         losses, damages,  charges, payments and liabilities of any sort or kind
         which the  Company,  its  officers,  Trustees  or any such  controlling
         person may incur under the 1933 Act, under any other statute, at common
         law or otherwise, but only to the extent that such liability or expense
         incurred by the Company,  its officers or Trustees,  or any controlling
         person  resulting  from  such  claims  or  demands  arise  out  of  the
         acquisition  of any  Shares by any  person  which may be based upon any
         untrue  statement,  or alleged  untrue  statement,  of a material  fact
         contained  in  the  Company's  Registration  Statement,  prospectus  or
         statement  of  additional   information   (including   amendments   and
         supplements  thereto), or any omission, or alleged omission, to state a
         material  fact  required to be stated  therein or necessary to make the
         statements  therein not  misleading,  if such statement or omission was
         made in reliance upon information  furnished or confirmed in writing to
         the Company by the Distributor or its affiliated persons (as defined in
         the  1940  Act)  or  in  connection  with  the  Distributor's   willful
         misfeasance, bad faith or negligence.

1.14     In any case in which one party hereto (the "Indemnifying Party") may be
         asked to  indemnify  or hold the other party  hereto (the  "Indemnified
         Party")  harmless,  the Indemnified  Party will notify the Indemnifying
         Party  promptly  after  identifying  any  situation  which it  believes
         presents or appears likely to present a claim for  indemnification  (an
         "Indemnification  Claim") against the Indemnifying Party,  although the
         failure to do so shall not prevent  recovery by the Indemnified  Party,
         and shall  keep the  Indemnifying  Party  advised  with  respect to all
         developments concerning such situation.  The Indemnified Party will not
         confess any Indemnification Claim or make any compromise in any case in
         which the Indemnifying Party will be asked to provide  indemnification,
         except  with  the  Indemnifying  Party's  prior  written  consent.  The
         obligations  of the parties  hereto under this Section 1.14 and Section
         3.1 shall survive the termination of this Agreement.

         The Indemnifying  Party's  indemnification  agreement contained in this
         Section   1.14   and   Section   3.1  and  the   Indemnifying   Party's
         representations and warranties in this Agreement shall remain operative
         and in full force and effect regardless of any investigation made by or
         on  behalf  of the  Indemnified  Party,  its  officers,  directors  and
         employees, or any controlling person, and shall survive the delivery of
         any Shares.  This agreement of indemnity will inure  exclusively to the
         Indemnified  Party's benefit,  to the benefit of its several  officers,
         directors  and  employees,  and  their  respective  estates  and to the
         benefit  of  the  controlling   persons  and  their   successors.   The
         Indemnifying  Party agrees promptly to notify the Indemnified  Party of
         the   commencement  of  any  litigation  or  proceedings   against  the
         Indemnifying  Party or any of its officers or  directors in  connection
         with the issue and sale of any Shares.

1.15     No Shares  shall be offered by either the  Distributor  or the  Company
         under any of the  provisions  of this  Agreement  and no orders for the
         purchase or sale of Shares  hereunder  shall be accepted by the Company
         if and so long as effectiveness  of the Registration  Statement then in
         effect or any necessary amendments thereto shall be suspended under any
         of the  provisions  of the  1933  Act,  or if and so long as a  current
         prospectus  as  required  by Section  5(b)(2) of the 1933 Act is not on
         file with the SEC;  provided,  however,  that nothing contained in this
         Section  1.15 shall in any way restrict or have any  application  to or
         bearing upon the Company's  obligation  to redeem  Shares  tendered for
         redemption by any  shareholder in accordance with the provisions of the
         Company's Registration Statement, Declaration of Trust, or bylaws.

1.16     The  Company  agrees to advise the  Distributor  as soon as  reasonably
         practical by a notice in writing delivered to the Distributor:

         (a) of any  request  by the  SEC  for  amendments  to the  Registration
         Statement,  prospectus or statement of additional  information  then in
         effect or for additional information;

         (b) in the  event  of  the  issuance  by  the  SEC  of any  stop  order
         suspending the effectiveness of the Registration Statement,  prospectus
         or statement of additional information then in effect or the initiation
         by  service  of  process  on the  Company  of any  proceeding  for that
         purpose;

         (c) of the  happening of any event that makes untrue any statement of a
         material  fact  made  in  the  Registration  Statement,  prospectus  or
         statement of additional information then in effect or that requires the
         making  of a  change  in such  Registration  Statement,  prospectus  or
         statement of  additional  information  in order to make the  statements
         therein not misleading; and

         (d) of all  actions of the SEC with  respect to any  amendments  to any
         Registration   Statement,   prospectus   or  statement  of   additional
         information which may from time to time be filed with the SEC.

         For purposes of this section, informal requests by or acts of the Staff
         of the SEC shall not be deemed actions of or requests by the SEC.

2.       Term

2.1      This Agreement  shall become  effective on the date first written above
         and, unless sooner terminated as provided herein, shall continue for an
         initial  two-year term and  thereafter  shall be renewed for successive
         one-year terms,  provided such continuance is specifically  approved at
         least annually by (i) the Company's Board of Trustees or (ii) by a vote
         of a majority (as defined in the 1940 Act and Rule 18f-2 thereunder) of
         the  outstanding  voting  securities  of the Company,  provided that in
         either  event the  continuance  is also  approved  by a majority of the
         Trustees  who  are  not  parties  to  this  Agreement  and  who are not
         interested  persons  (as  defined in the 1940 Act) of any party to this
         Agreement,  by vote cast in person at a meeting  called for the purpose
         of  voting on such  approval.  This  Agreement  is  terminable  without
         penalty, on at least sixty days' written notice, by the Company's Board
         of Trustees, by vote of a majority (as defined in the 1940 Act and Rule
         18f-2 thereunder) of the outstanding  voting securities of the Company,
         or by the Distributor. This Agreement will also terminate automatically
         in the  event of its  assignment  (as  defined  in the 1940 Act and the
         rules thereunder).

2.2      In the  event  a  termination  notice  is  given  by the  Company,  all
         reasonable  expenses  associated with movement of records and materials
         and conversion thereof will be borne by the Company.

3.       Limitation of Liability

3.1      Each party to this Agreement shall not be liable to the other party for
         any error of judgment or mistake of law or for any loss suffered by the
         other party in connection  with the  performance of its obligations and
         duties  under this  Agreement,  except a loss  resulting  from the such
         party's willful misfeasance, bad faith or negligence in the performance
         of such obligations and duties, or by reason of its reckless  disregard
         thereof. Each party (the "Indemnifying Party") will indemnify the other
         party (the  "Indemnified  Party") against and hold it harmless from any
         and all claims, costs, expenses (including reasonable attorneys' fees),
         losses, damages,  charges, payments and liabilities of any sort or kind
         which  may be  asserted  against  the  Indemnified  Party for which the
         Indemnified  Party  may be held to be liable  in  connection  with this
         Agreement or the Indemnified Party's performance  hereunder (a "Section
         3.1 Claim"),  unless such Section 3.1 Claim  resulted  from a negligent
         act or  omission  to act or bad faith by the  Indemnified  Party in the
         performance  of its duties  hereunder.  The  provisions of Section 1.14
         shall apply to any  indemnification  provided by the Indemnifying Party
         pursuant to this  Section 3.1. The  obligations  of the parties  hereto
         under this Section 3.1 shall survive termination of this Agreement.

3.2      Each party shall have the duty to mitigate damages for which the other
 party may become responsible.

3.5      NOTWITHSTANDING ANYTHING IN THIS AGREEMENT TO THE CONTRARY, IN NO EVENT
         SHALL EITHER PARTY,  ITS  AFFILIATES OR ANY OF ITS OR THEIR  DIRECTORS,
         OFFICERS,   EMPLOYEES,   AGENTS  OR   SUBCONTRACTORS   BE  LIABLE   FOR
         CONSEQUENTIAL DAMAGES.

4.       Modifications and Waivers

         No  change,  termination,  modification,  or  waiver  of  any  term  or
         condition of the Agreement  shall be valid unless in writing  signed by
         each party.  A party's  waiver of a breach of any term or  condition in
         the Agreement shall not be deemed a waiver of any subsequent  breach of
         the same or another term or condition.

5.       No Presumption Against Drafter

         The  Distributor  and the  Company  have  jointly  participated  in the
         negotiation  and drafting of this  Agreement.  The  Agreement  shall be
         construed as if drafted jointly by the Company and the Distributor, and
         no presumptions arise favoring any party by virtue of the authorship of
         any provision of this Agreement.

6.       Publicity

         Neither the  Distributor  nor the Company shall release or publish news
         releases, public announcements, advertising or other publicity relating
         to this  Agreement or to the  transactions  contemplated  by it without
         prior  review  and  written  approval  of the  other  party;  provided,
         however, that either party may make such disclosures as are required by
         legal, accounting or regulatory requirements.

7.       Severability

         The parties  intend every  provision of this Agreement to be severable.
         If a court  of  competent  jurisdiction  determines  that  any  term or
         provision  is illegal or invalid  for any  reason,  the  illegality  or
         invalidity  shall not  affect the  validity  of the  remainder  of this
         Agreement.  In such case,  the  parties  shall in good faith  modify or
         substitute  such provision  consistent  with the original intent of the
         parties.  Without limiting the generality of this paragraph, if a court
         determines  that any remedy stated in this  Agreement has failed of its
         essential  purpose,  then  all  other  provisions  of  this  Agreement,
         including the limitations on liability and exclusion of damages,  shall
         remain fully effective.

8.       Force Majeure

         No party shall be liable for any default or delay in the performance of
         its obligations  under this Agreement if and to the extent such default
         or delay  is  caused,  directly  or  indirectly,  by (i)  fire,  flood,
         elements  of  nature  or  other  acts  of God;  (ii)  any  outbreak  or
         escalation  of  hostilities,  war,  riots  or  civil  disorders  in any
         country,  (iii)  any  act  or  omission  of  the  other  party  or  any
         governmental  authority;  (iv) any labor  disputes  (whether or not the
         employees'  demands  are  reasonable  or within  the  party's  power to
         satisfy);  or (v)  nonperformance by a third party or any similar cause
         beyond  the  reasonable  control  of  such  party,   including  without
         limitation,  failures or  fluctuations in  telecommunications  or other
         equipment. In any such event, the non-performing party shall be excused
         from any further  performance  and  observance  of the  obligations  so
         affected only for so long as such circumstances  prevail and such party
         continues  to  use  commercially   reasonable   efforts  to  recommence
         performance or observance as soon as practicable.

9.       Miscellaneous

9.1      Any notice or other instrument authorized or required by this Agreement
         to be given in  writing  to the  Company  or the  Distributor  shall be
         sufficiently  given if addressed to the party and received by it at its
         office set forth  below or at such  other  place as it may from time to
         time designate in writing.

                                            To the Company:

                                            IBJ Funds Trust
                                            One State Street
                            New York, New York 10004
                                            Attention:  President

                                            with a copy to:

                                            Baker & McKenzie  805 Third  Avenue,
                                            30th Floor New York,  New York 10022
                                            Attention:

                                            To the Distributor:

                                            First Data Distributors, Inc.
                                            4400 Computer Drive
                                            Westboro, Massachusetts 01581
                                            Attention:  President

                                            with a copy to the Distributor's
Chief Legal Officer at the same
                                                     address

9.2      The laws of the State of New York,  excluding  the laws on conflicts of
         laws,  and the  applicable  provisions of the 1940 Act shall govern the
         interpretation,  validity,  and enforcement of this  Agreement.  To the
         extent the provisions of New York law or the provisions hereof conflict
         with the 1940 Act, the 1940 Act shall control. All actions arising from
         or related to this Agreement  shall be brought in the state and federal
         courts  sitting in the City of New York,  and the  Distributor  and the
         Company hereby submit themselves to the exclusive jurisdiction of those
         courts.

9.3      This Agreement may be executed in any number of  counterparts,  each of
         which shall be deemed to be an original and which collectively shall be
         deemed to constitute only one instrument.

9.4      The  captions  of  this  Agreement  are  included  for  convenience  of
         reference  only and in no way define or delimit  any of the  provisions
         hereof or otherwise affect their construction or effect.

9.5      This Agreement  shall be binding upon and shall inure to the benefit of
         the parties hereto and their respective  successors and is not intended
         to confer upon any other person any rights or remedies hereunder.

9.6      The  Distributor  agrees to grant to the auditors and regulators of the
         Company the same access to the books and records of the Company held by
         the Distributor as if such were held by the Company.

10.      Confidentiality

10.1     The parties  agree that the  Proprietary  Information  (defined  below)
         (collectively  "Confidential Information") are confidential information
         of the  parties  and their  respective  licensers.  The Company and the
         Distributor   shall   exercise   reasonable   care  to  safeguard   the
         confidentiality  of the  Confidential  Information  of the  other.  The
         Company and the Distributor may each use the  Confidential  Information
         only to exercise its rights or perform its duties under this Agreement.
         The  Company and the  Distributor  shall not sell or disclose to others
         the Confidential Information of the other, in whole or in part, without
         the prior written  permission  of the other party.  The Company and the
         Distributor  may,  however,  disclose  Confidential  Information to its
         employees  who  have a need to know  the  Confidential  Information  to
         perform  work for the other,  provided  that each shall use  reasonable
         efforts to ensure that the  Confidential  Information is not duplicated
         or disclosed by its employees in breach of this Agreement.  The Company
         and the Distributor may also disclose the  Confidential  Information to
         independent  contractors,  auditors  and  professional  advisors and as
         required by law or regulatory authorities. Notwithstanding the previous
         sentence,  in no event  shall  either the  Company  or the  Distributor
         disclose the  Confidential  Information  to any competitor of the other
         without specific, prior written consent.

10.2     Proprietary Information means:

         (a)  any  data  or  information  that is  sensitive  material,  and not
         generally  known  to  the  public,   including,  but  not  limited  to,
         information  about  product  plans,   marketing  strategies,   finance,
         operations, customer relationships, customer profiles, sales estimates,
         business plans, and internal  performance results relating to the past,
         present  or  future   business   activities   of  the  Company  or  the
         Distributor, their respective subsidiaries and affiliated companies and
         the customers, clients and suppliers of any of them;

         (b)  any  scientific  or  technical   information,   design,   process,
         procedure,  formula,  or improvement that is commercially  valuable and
         secret in the sense that its confidentiality affords the Company or the
         Distributor a competitive advantage over its competitors: and

         (c) all confidential or proprietary concepts,  documentation,  reports,
         data, specifications, computer software, source code, object code, flow
         charts, databases,  inventions,  know-how,  show-how and trade secrets,
         whether or not patentable or copyrightable.

10.3     Confidential  Information may be memorialized  in, without  limitation,
         documents,   inventions,   substances,   engineering   and   laboratory
         notebooks,  drawings,  diagrams,  specifications,  bills  of  material,
         equipment,  prototypes or models, and any other tangible  manifestation
         of the  foregoing  of  either  party  which  now exist or come into the
         control or possession of the other.

10.4     Each  party  acknowledges  that  breach  of the  restrictions  on  use,
         dissemination  or disclosure  of any  Confidential  Information  of the
         other party would result in immediate and  irreparable  harm, and money
         damages  would be  inadequate  to  compensate  the other party for that
         harm. Each Party shall be entitled to equitable  relief, in addition to
         all other available remedies, to redress any such breach.

     11. The  Company  and the  Distributor  agree that the  obligations  of the
Company  under the  Agreement  shall not be  binding  upon any of the  Trustees,
shareholders,  nominees, officers, employees or agents, whether past, present or
future,  of the Company  individually,  but are binding only upon the assets and
property of the Company,  as provided in the Declaration of Trust. The execution
and  delivery of this  Agreement  have been  authorized  by the  Trustees of the
Company, and signed by an authorized officer of the Company, acting as such, and
neither such  authorization  by such Trustees nor such execution and delivery by
such officer shall be deemed to have been made by any of them or any shareholder
of the Company  individually  or to impose any  liability  on any of them or any
shareholder  of the  Company  personally,  but shall  bind only the  assets  and
property of the Company as provided in the Declaration of Trust.

12.      Entire Agreement

         This Agreement,  including all Schedules hereto, constitutes the entire
         agreement between the parties with respect to the subject matter hereof
         and supersedes  all prior and  contemporaneous  proposals,  agreements,
         contracts,  representations,  and  understandings,  whether  written or
         oral, between the parties with respect to the subject matter hereof.




<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day and year first above written.



                                 IBJ FUNDS TRUST



                                            By:_________________________

                                            Name:______________________

                                           Title:________________________



                                              FIRST DATA DISTRIBUTORS, INC.



                                                By:_________________________

                                                Name:_______________________

                                               Title:________________________


<PAGE>


                                                      - 130 -
contract/ta/openend/ibj/agr2.doc
                                                    SCHEDULE A


                                                   Name of Funds

                                           The Reserve Money Market Fund
                                            The Core Fixed Income Fund
                                               The Core Equity Fund
                                           The Blended Total Return Fund



TRANSFER AGENCY AND SERVICES AGREEMENT


         THIS  AGREEMENT,  dated as of this 1ST day of March,  1998  between IBJ
FUNDS TRUST (the "Fund"),  a Delaware  business trust having its principal place
of business at 4400 Computer Drive, Westborough,  Massachusetts 01581, and FIRST
DATA INVESTOR SERVICES GROUP, INC. ("FDISG"),  a Massachusetts  corporation with
principal offices at 4400 Computer Drive, Westboro, Massachusetts 01581.

                                                     WITNESSETH

         WHEREAS,  the Fund is  authorized  to issue Shares in separate  series,
with  each  such  series  representing  interests  in a  separate  portfolio  of
securities or other assets.

         WHEREAS, the Fund initially intends to offer Shares in those Portfolios
identified  in the attached  Exhibit 1, each such  Portfolio,  together with all
other Portfolios  subsequently  established by the Fund shall be subject to this
Agreement in accordance with Article 14;

         WHEREAS, the Fund on behalf of the Portfolios, desires to appoint FDISG
as its transfer agent,  dividend  disbursing  agent and agent in connection with
certain other activities and FDISG desires to accept such appointment;

         NOW,  THEREFORE,  in consideration of the mutual covenants and promises
hereinafter set forth, the Fund and FDISG agree as follows:

Article  1        Definitions.

         1.1 Whenever used in this  Agreement,  the following words and phrases,
unless the context otherwise requires, shall have the following meanings:

                  (a)  "Articles  of  Incorporation"  shall mean the Articles of
         Incorporation,  Declaration of Trust,  or other similar  organizational
         document  as the  case may be,  of the Fund as the same may be  amended
         from time to time.

                  (b)  "Authorized  Person"  shall be deemed to include  (i) any
         authorized officer of the Fund; or (ii) any person, whether or not such
         person is an officer or employee of the Fund,  duly  authorized to give
         Oral  Instructions  or  Written  Instructions  on behalf of the Fund as
         indicated in writing to FDISG from time to time.

                  (c) "Board of Directors"  shall mean the Board of Directors or
         Board of Trustees of the Fund, as the case may be.

                  (d)      "Commission" shall mean the Securities and Exchange
 Commission.

                  (e)  "Custodian"  refers to any custodian or  subcustodian  of
         securities  and  other  property  which  the Fund may from time to time
         deposit,  or cause to be deposited or held under the name or account of
         such a custodian pursuant to a Custodian Agreement.

                  (f) "1934 Act" shall mean the Securities  Exchange Act of 1934
and the rules and regulations promulgated  thereunder,  all as amended from time
to time.

                  (g) "1940 Act" shall mean the  Investment  Company Act of 1940
         and the rules and regulations  promulgated  thereunder,  all as amended
         from time to time.

                  (h) "Oral  Instructions"  shall mean instructions,  other than
         Written  Instructions,   actually  received  by  FDISG  from  a  person
         reasonably believed by FDISG to be an Authorized Person;

                  (i)  "Portfolio"  shall  mean each  separate  series of shares
         offered by the Fund representing  interests in a separate  portfolio of
         securities and other assets;

                  (j)  "Prospectus"  shall  mean the most  recently  dated  Fund
         Prospectus  and  Statement of  Additional  Information,  including  any
         supplements  thereto  if any,  which  has  become  effective  under the
         Securities Act of 1933 and the 1940 Act.

                  (k)  "Shares"  refers  collectively  to such shares of capital
         stock or beneficial interest,  as the case may be, or class thereof, of
         each  respective  Portfolio  of the Fund as may be issued  from time to
         time.

                  (l) "Shareholder"  shall mean a record owner of Shares of each
         respective Portfolio of the Fund.

                  (m) "Written  Instructions" shall mean a written communication
         signed by a person  reasonably  believed  by FDISG to be an  Authorized
         Person and  actually  received  by FDISG.  Written  Instructions  shall
         include   manually   executed   originals  and  authorized   electronic
         transmissions,  including telefacsimile of a manually executed original
         or other process.

Article  2        Appointment of FDISG.

         The Fund, on behalf of the Portfolios,  hereby appoints and constitutes
FDISG as  transfer  agent  and  dividend  disbursing  agent  for  Shares of each
respective  Portfolio  of the Fund and as  shareholder  servicing  agent for the
Fund,  and FDISG  hereby  accepts  such  appointments  and agrees to perform the
duties hereinafter set forth.

Article  3        Duties of FDISG.

         3.1  FDISG shall be responsible for:

                  (a) Administering  and/or performing the customary services of
         a transfer  agent;  acting as service agent in connection with dividend
         and distribution functions;  and for performing shareholder account and
         administrative   agent  functions  in  connection  with  the  issuance,
         transfer and redemption or repurchase (including  coordination with the
         Custodian) of Shares of each Portfolio,  as more fully described in the
         written  schedule of Duties of FDISG  annexed  hereto as Schedule A and
         incorporated herein, and in accordance with the terms of the Prospectus
         of the Fund on behalf of the applicable  Portfolio,  applicable law and
         the  procedures  established  from time to time  between  FDISG and the
         Fund.

                  (b) Recording the issuance of Shares and maintaining  pursuant
         to Rule  17Ad-10(e)  of the 1934 Act a record  of the  total  number of
         Shares of each Portfolio which are authorized, based upon data provided
         to it by the Fund, and issued and outstanding.  FDISG shall provide the
         Fund on a  regular  basis  with the  total  number  of  Shares  of each
         Portfolio  which are  authorized and issued and  outstanding  and shall
         have no obligation,  when recording the issuance of Shares,  to monitor
         the issuance of such Shares or to take  cognizance of any laws relating
         to the issue or sale of such Shares,  which functions shall be the sole
         responsibility of the Fund.

                  (c) In addition to providing the foregoing services,  the Fund
         hereby engages FDISG as its exclusive  service provider with respect to
         the  Print/Mail  Services  as set forth in Schedule B for the fees also
         identified  in Schedule B. FDISG agrees to perform the services and its
         obligations subject to the terms and conditions of this Agreement.

                  (d)  Notwithstanding  any of the foregoing  provisions of this
         Agreement,  FDISG shall be under no duty or obligation to inquire into,
         and shall not be liable for:  (i) the  legality of the issuance or sale
         of any Shares or the sufficiency of the amount to be received therefor;
         (ii) the legality of the redemption of any Shares,  or the propriety of
         the amount to be paid therefor;  (iii) the legality of the  declaration
         of any  dividend  by the Board of  Directors,  or the  legality  of the
         issuance of any Shares in payment of any dividend; or (iv) the legality
         of any recapitalization or readjustment of the Shares.

         3.2 In addition,  the Fund shall (i) identify to FDISG in writing those
transactions and assets to be treated as exempt from blue sky reporting for each
State and (ii) verify the  establishment  of transactions  for each State on the
system prior to activation  and  thereafter  monitor the daily activity for each
State. The  responsibility  of FDISG for the Fund's blue sky State  registration
status is solely limited to the initial establishment of transactions subject to
blue sky  compliance by the Fund and the reporting of such  transactions  to the
Fund as provided above.

         3.3 FDISG agrees to provide the services set forth herein in accordance
with the performance  standards  annexed hereto as Exhibit 1-A of Schedule A and
incorporated herein (the "Performance  Standards").  Such Performance  Standards
may be amended from time to time upon written agreement of the parties.

         3.4 In addition  to the duties set forth  herein,  FDISG shall  perform
such other duties and functions, and shall be paid such amounts therefor, as may
from time to time be agreed upon in writing between the Fund and FDISG.

Article 4         Recordkeeping and Other Information.

         4.1 FDISG shall create and maintain all records required of it pursuant
to its duties  hereunder and as set forth in Schedule A in  accordance  with all
applicable laws, rules and  regulations,  including  records required by Section
31(a) of the 1940 Act.  Where  applicable,  such records  shall be maintained by
FDISG for the  periods  and in the places  required by Rule 31a-2 under the 1940
Act.

         4.2 To the extent  required by Section 31 of the 1940 Act, FDISG agrees
that all such records  prepared or maintained by FDISG  relating to the services
to be  performed  by FDISG  hereunder  are the  property of the Fund and will be
preserved,  maintained and made available in accordance  with such section,  and
will be  surrendered  promptly to the Fund on and in accordance  with the Fund's
request.

         4.3  In  case  of  any  requests  or  demands  for  the  inspection  of
Shareholder  records of the Fund, FDISG will endeavor to notify the Fund of such
request and secure  Written  Instructions  as to the  handling of such  request.
FDISG reserves the right,  however,  to exhibit the  Shareholder  records to any
person  whenever it is advised by its counsel that it may be held liable for the
failure to comply with such request.

Article 5         Fund Instructions.

         5.1 FDISG  will have no  liability  when  acting  upon  Written or Oral
Instructions reasonably believed to have been executed or orally communicated by
an  Authorized  Person  and will not be held to have any notice of any change of
authority of any person until receipt of a Written  Instruction thereof from the
Fund. FDISG will also have no liability when processing Share certificates which
it reasonably believes to bear the proper manual or facsimile  signatures of the
officers of the Fund and the proper countersignature of FDISG.

         5.2 At any time, FDISG may request Written  Instructions  from the Fund
and may seek advice from legal counsel for the Fund,  or its own legal  counsel,
with respect to any matter  arising in connection  with this  Agreement,  and it
shall  not be  liable  for any  action  taken  or not  taken or  suffered  by it
reasonably and in good faith in accordance with such Written  Instructions or in
accordance  with the  opinion  of  counsel  for the Fund or for  FDISG.  Written
Instructions requested by FDISG will be provided by the Fund within a reasonable
period of time.

         5.3  FDISG,  its  officers,  agents or  employees,  shall  accept  Oral
Instructions or Written Instructions given to them by any person representing or
acting  on  behalf  of the Fund  only if said  representative  is an  Authorized
Person.  The Fund agrees that all Oral Instructions shall be followed within one
business day by confirming Written Instructions,  and that the Fund's failure to
so  confirm  shall  not  impair  in any  respect  FDISG's  right to rely on Oral
Instructions.

Article  6        Compensation.

         6.1 The Fund on behalf of each of the Portfolios will compensate  FDISG
for the performance of its obligations hereunder in accordance with the fees set
forth in the written Fee Schedule  annexed hereto as Schedule B and incorporated
herein.

         6.2 In addition to those fees set forth in Section 6.1 above,  the Fund
on behalf of each of the Portfolios agrees to pay, and will be billed separately
for,  out-of-pocket  expenses incurred by FDISG in the performance of its duties
hereunder.  Out-of-pocket  expenses  shall  include the items  specified  in the
written  schedule  of  out-of-pocket  charges  annexed  hereto as Schedule C and
incorporated herein. Schedule C may be modified by written agreement between the
parties. Out-of-pocket expenses shall be limited to those out-of-pocket expenses
reasonably incurred by FDISG in the performance of its obligations hereunder.

         6.3 The Fund on behalf of each of the Portfolios agrees to pay all fees
and  out-of-pocket  expenses to FDISG by Federal Funds Wire within  fifteen (15)
business days  following the receipt of the  respective  invoice  unless further
verification or documentation is required.

         6.4 Any  compensation  agreed to hereunder may be adjusted from time to
time by attaching  to Schedule B, a revised Fee  Schedule  executed and dated by
the parties hereto.

Article  7        Documents.

         In connection  with the  appointment  of FDISG,  the Fund shall,  on or
before  the date this  Agreement  goes  into  effect,  but in any case  within a
reasonable  period of time for FDISG to prepare to perform its duties hereunder,
deliver  or  caused to be  delivered  to FDISG  the  documents  set forth in the
written schedule of Fund Documents annexed hereto as Schedule D.

Article  8        Transfer Agent System.

         8.1  FDISG  shall  retain  title to and  ownership  of any and all data
bases,  computer programs,  screen formats,  report formats,  interactive design
techniques,   derivative   works,   inventions,   discoveries,   patentable   or
copyrightable matters, concepts,  expertise, patents, copyrights, trade secrets,
and other related legal rights utilized by FDISG in connection with the services
provided by FDISG to the Fund herein (the "FDISG System").

         8.2 FDISG  hereby  grants to the Fund a  limited  license  to the FDISG
System for the sole and limited  purpose of having  FDISG  provide the  services
contemplated  hereunder  and  nothing  contained  in  this  Agreement  shall  be
construed or interpreted  otherwise and such license shall immediately terminate
with the termination of this Agreement.

         8.3 In the event that the Fund, including any affiliate or agent of the
Fund or any third party  acting on behalf of the Fund,  is provided  with direct
access to the FDISG System for either account inquiry or to transmit transaction
information, including but not limited to maintenance,  exchanges, purchases and
redemptions,  such direct access  capability shall be limited to direct entry to
the FDISG System by means of on-line mainframe terminal entry or PC emulation of
such  mainframe  terminal  entry,  and  any  other   non-conforming   method  of
transmission of information to the FDISG System is strictly  prohibited  without
the prior written consent of FDISG.

Article 9         Representations and Warranties.

         9.1 FDISG represents and warrants to the Fund that:

                  (a)      it is a corporation  duly  organized,  existing 
and in good  standing  under the laws of
         the Commonwealth of Massachusetts;

                  (b)      it is empowered under applicable laws and by its
 Articles of  Incorporation  and By-Laws
         to enter into and perform this Agreement;

                  (c)      all requisite  corporate  proceedings have been
 taken to authorize it to enter into this
         Agreement;

                  (d) it is duly  registered  with  its  appropriate  regulatory
         agency as a transfer agent and such  registration will remain in effect
         for the duration of this Agreement; and

                  (e) it has and will  continue to have access to the  necessary
         facilities,   equipment   and  personnel  to  perform  its  duties  and
         obligations under this Agreement.

         9.2      The Fund represents and warrants to FDISG that:

                  (a)      it is duly organized,  existing and in good standing
 under the laws of the  jurisdiction
         in which it is organized;

                  (b)      it is empowered under applicable laws and by its 
Articles of  Incorporation  and By-Laws
         to enter into this Agreement;

                  (c) all  corporate  proceedings  required by said  Articles of
         Incorporation, By-Laws and applicable laws have been taken to authorize
         it to enter into this Agreement;

                  (d) a registration statement under the Securities Act of 1933,
         as  amended,  and the 1940 Act on behalf of each of the  Portfolios  is
         currently  effective  and will remain  effective,  and all  appropriate
         state  securities  law filings  have been made and will  continue to be
         made,  with  respect to all Shares of the Fund being  offered for sale;
         and

                  (e) all outstanding Shares are validly issued,  fully paid and
         non-assessable  and when Shares are hereafter issued in accordance with
         the terms of the Fund's  Articles of  Incorporation  and its Prospectus
         with respect to each  Portfolio,  such Shares shall be validly  issued,
         fully paid and non-assessable.

Article 10        Indemnification.

         10.1 FDISG shall not be responsible  for and the Fund on behalf of each
Portfolio  shall  indemnify and hold FDISG harmless from and against any and all
claims, costs, expenses (including reasonable attorneys' fees), losses, damages,
charges,  payments  and  liabilities  of any sort or kind which may be  asserted
against  FDISG or for which FDISG may be held to be liable (a  "Claim")  arising
out of or attributable to any of the following:

                  (a) any actions of FDISG required to be taken pursuant to this
         Agreement  unless such Claim  resulted from a negligent act or omission
         to act  or  bad  faith  by  FDISG  in  the  performance  of its  duties
         hereunder;

                  (b)  FDISG's  reasonable  reliance  on, or  reasonable  use of
         information,  data, records and documents (including but not limited to
         magnetic tapes,  computer printouts,  hard copies and microfilm copies)
         received by FDISG from the Fund, or any  authorized  third party acting
         on behalf of the Fund,  including but not limited to the prior transfer
         agent  for  the  Fund,  in  the   performance  of  FDISG's  duties  and
         obligations hereunder;

                  (c) the reasonable  reliance on, or the implementation of, any
         Written or Oral  Instructions or any other  instructions or requests of
         the Fund on behalf of the applicable Portfolio;

                  (d)  the  offer  or  sales  of  shares  in  violation  of  any
         requirement  under the securities laws or regulations of any state that
         such shares be  registered  in such state or in  violation  of any stop
         order or other determination or ruling by any state with respect to the
         offer or sale of such shares in such state; and

                  (e) the Fund's  refusal or failure to comply with the terms of
         this Agreement,  or any Claim which arises out of the Fund's negligence
         or  misconduct or the breach of any  representation  or warranty of the
         Fund made herein.

         10.2 The Fund shall not be  responsible  for and FDISG shall  indemnify
and hold the Fund harmless from and against any and all claims,  costs, expenses
(including reasonable attorneys' fees), losses, damages,  charges,  payments and
liabilities  of any sort or kind which may be  asserted  against the Fund or for
which  the  Fund  may  be  held  to be  liable  (a  "Claim")  arising  out of or
attributable to any of the following:

                  (a) any actions of FDISG required to be taken pursuant to this
         Agreement  provided  that such Claim  resulted  from a negligent act or
         omission to act, bad faith,  willful  misfeasance or reckless disregard
         by FDISG in the performance of its duties hereunder; and

                  (b)  FDISG's  refusal or  failure to comply  with the terms of
         this Agreement, or any Claim which arises out of the FDISG's negligence
         or misconduct or the breach of any  representation or warranty of FDISG
         made herein.

         10.3 In any case in which the one party (the "Indemnifying  Party") may
be  asked to  indemnify  or hold  the  other  party  (the  "Indemnified  Party")
harmless,  the  Indemnified  Party will notify the  Indemnifying  Party promptly
after  identifying any situation which it believes presents or appears likely to
present a claim for indemnification  against the Indemnifying Party although the
failure to do so shall not prevent  recovery by the Indemnified  Party and shall
keep the Indemnifying Party advised with respect to all developments  concerning
such  situation.  The  Indemnified  Party will not confess any Claim or make any
compromise in any case in which the Indemnifying  Party will be asked to provide
indemnification, except with the Indemnifying Party's prior written consent. The
obligations  of the  parties  hereto  under this  Article 10 shall  survive  the
termination of this Agreement.

         10.4 Any claim for  indemnification  under this  Agreement must be made
prior to the earlier of:

                  (a)      one  year  after  the   Indemnifying   Party  becomes
 aware  of  the  event  for  which
         indemnification is claimed; or

                  (b) one year  after the  earlier  of the  termination  of this
         Agreement or the expiration of the term of this Agreement.

         10.5 Except for remedies  that cannot be waived as a matter of law (and
injunctive or  provisional  relief),  the provisions of this Article 10 shall be
FDISG's sole and exclusive  remedy for claims or other actions or proceedings to
which the Fund's  indemnification  obligations  pursuant to this  Article 10 may
apply.

Article  11       Standard of Care.

         11.1  FDISG  shall at all times act in good faith and agrees to use its
best efforts within commercially reasonable limits to ensure the accuracy of all
services performed under this Agreement,  but assumes no responsibility for loss
or damage to the Fund unless  said errors are caused by FDISG's own  negligence,
bad faith or willful misconduct or that of its employees.

         11.2 Each party shall have the duty to  mitigate  damages for which the
other party may become responsible.

Article  12       Consequential Damages.

         NOTWITHSTANDING ANYTHING IN THIS AGREEMENT TO THE CONTRARY, IN NO EVENT
SHALL EITHER PARTY, ITS AFFILIATES OR ANY OF ITS OR THEIR  DIRECTORS,  OFFICERS,
EMPLOYEES, AGENTS OR SUBCONTRACTORS BE LIABLE FOR CONSEQUENTIAL DAMAGES.



Article  13       Term and Termination.

         13.1 This Agreement  shall be effective on the date first written above
and shall continue for a period of five (5) years (the "Initial  Term"),  unless
earlier terminated pursuant to the terms of this Agreement.

         13.2  Either  party  may  terminate  this  Agreement  at the end of the
Initial  Term  upon  not  than  less  than  sixty  (60)  days or more  than  one
hundred-eighty (180) days prior written notice to the other party.

         13.3  This  Agreement  may be  terminated  by  the  Fund  prior  to the
expiration  of the  Initial  Term in the  event  FDISG  has  failed  to meet the
Performance  Standards,  as set forth in  Exhibit  1-A to  Schedule  A, in three
consecutive  quarters.  The Fund will provide FDISG with sixty (60) days written
notice  after the third  consecutive  quarter  of  FDISG's  failure  to meet the
Performance  Standards  if the Fund  intends to exercise  this option under this
Section 13.3. Notwithstanding the foregoing, the Fund's right under this Section
13.3  shall  not be  effective  until  ninety  (90) days  after  FDISG has begun
providing  services under this Agreement.  In the event that the  Administration
Agreement dated March 1, 1998 (the  "Administration  Agreement"),  between FDISG
and the Fund is  terminated  by the Fund because of a breach by FDISG of certain
performance  standards  as  provided  in  Section  7(b)  of  the  Administration
Agreement,  this  Agreement  may be terminated by the Fund upon sixty (60) days'
prior written notice to FDISG.

         13.4 In the  event a  termination  notice  is  given by the  Fund,  all
reasonable  expenses  associated  with  movement  of records and  materials  and
conversion thereof to a successor  transfer agent  ("Conversion  Costs") will be
borne by the Fund;  provided,  however,  that in the event that such termination
notice is given as a result of a breach of the  Performance  Standards  by FDISG
with respect to the services to be provided  under this Agreement as outlined in
Section 13.3 of this Agreement or Section 7(b) of the  Administration  Agreement
or a  material  breach  by FDISG of its  duties  and  obligations  hereunder  as
outlined in Section 13.5 of this Agreement or Section 7(d) of the Administration
Agreement, the Conversion Costs shall be payable by FDISG.

         13.4 If a party  hereto is guilty of a material  failure to perform its
duties and  obligations  hereunder (a  "Defaulting  Party") the other party (the
"Non-Defaulting Party") may give written notice thereof to the Defaulting Party,
and if such material breach shall not have been remedied within thirty (30) days
after such written notice is given, then the Non-Defaulting  Party may terminate
this Agreement by giving thirty (30) days written notice of such  termination to
the Defaulting Party. If FDISG is the  Non-Defaulting  Party, its termination of
this Agreement  shall not constitute a waiver of any other rights or remedies of
FDISG with respect to services  performed prior to such termination of rights of
FDISG to be reimbursed for out-of-pocket expenses. In all cases,  termination by
the  Non-Defaulting  Party shall not  constitute a waiver by the  Non-Defaulting
Party of any other  rights it might  have  under  this  Agreement  or  otherwise
against the Defaulting Party.

Article  14       Additional Portfolios

         14.1 In the event that the Fund  establishes  one or more Portfolios in
addition  to those  identified  in  Exhibit  1, with  respect  to which the Fund
desires to have FDISG render  services as transfer agent under the terms hereof,
the Fund shall so notify  FDISG in  writing,  and if FDISG  agrees in writing to
provide such  services,  Exhibit 1 shall be amended to include  such  additional
Portfolios.

Article  15       Confidentiality.

       15.1 The parties agree that the Proprietary  Information  (defined below)
("Confidential  Information")  are  confidential  information of the parties and
their respective licensers. The Fund and FDISG shall exercise reasonable care to
safeguard the confidentiality of the Confidential  Information of the other. The
Fund and FDISG may each use the  Confidential  Information  only to exercise its
rights or perform its duties under this Agreement.  The Fund and FDISG shall not
sell or disclose to others the  Confidential  Information of the other, in whole
or in part,  without the prior written  permission of the other party.  The Fund
and FDISG may, however,  disclose Confidential  Information to its employees who
have a need to know the Confidential  Information to perform work for the other,
provided that each shall use reasonable  efforts to ensure that the Confidential
Information  is not  duplicated  or disclosed by its employees in breach of this
Agreement.  The Fund and FDISG may also disclose the Confidential Information to
independent  contractors,  auditors  and  professional  advisors  and as legally
required or requested by regulators.  Notwithstanding the previous sentence,  in
no event shall either the Fund or FDISG disclose the Confidential Information to
any competitor of the other without specific, prior written consent.

       15.2    Proprietary Information means:

               (a) any data or information that is sensitive  material,  and not
generally known to the public,  including, but not limited to, information about
product   plans,   marketing   strategies,    finance,   operations,    customer
relationships,  customer profiles, sales estimates, business plans, and internal
performance  results relating to the past, present or future business activities
of the Fund or FDISG, their respective subsidiaries and affiliated companies and
the customers, clients and suppliers of any of them;

               (b) any  scientific or technical  information,  design,  process,
procedure,  formula, or improvement that is commercially  valuable and secret in
the  sense  that its  confidentiality  affords  the Fund or FDISG a  competitive
advantage over its competitors; and

               (c) all  confidential  or  proprietary  concepts,  documentation,
reports, data, specifications, computer software, source code, object code, flow
charts, databases,  inventions, know-how, show-how and trade secrets, whether or
not patentable or copyrightable.

       15.3 Confidential Information may be memorialized in, without limitation,
documents,  inventions,   substances,   engineering  and  laboratory  notebooks,
drawings, diagrams, specifications,  bills of material, equipment, prototypes or
models,  and any other tangible  manifestation  of the foregoing of either party
which now exist or come into the control or possession of the other.

       15.4 Each party  acknowledges  that  breach of the  restrictions  on use,
dissemination or disclosure of any  Confidential  Information of the other party
would result in immediate  and  irreparable  harm,  and money  damages  would be
inadequate  to  compensate  the other  party for that harm.  Each party shall be
entitled to equitable  relief, in addition to all other available  remedies,  to
redress any such breach.

Article  16       Force Majeure.

         No party shall be liable for any default or delay in the performance of
its obligations  under this Agreement if and to the extent such default or delay
is caused,  directly or indirectly,  by (i) fire,  flood,  elements of nature or
other acts of God; (ii) any outbreak or escalation of hostilities, war, riots or
civil disorders in any country,  (iii) any act or omission of the other party or
any  governmental  authority;  (iv)  any  labor  disputes  (whether  or not  the
employees'  demands are  reasonable or within the party's power to satisfy);  or
(v)  nonperformance  by a third party or any similar cause beyond the reasonable
control of such party, including without limitation, failures or fluctuations in
telecommunications  or other  equipment,  provided  such  party  shall  have had
reasonable  back-up equipment  available.  In any such event, the non-performing
party  shall be excused  from any  further  performance  and  observance  of the
obligations so affected only for as long as such circumstances  prevail and such
party continues to use commercially reasonable efforts to recommence performance
or observance as soon as practicable.

Article 17        Assignment and Subcontracting.

         This Agreement,  its benefits and obligations shall be binding upon and
inure to the benefit of the parties hereto and their  respective  successors and
permitted assigns.  This Agreement may not be assigned or otherwise  transferred
by either party hereto,  without the prior  written  consent of the other party,
which consent shall not be unreasonably withheld.  With the consent of the Fund,
FDISG may engage  subcontractors to perform any of the obligations  contained in
this Agreement to be performed by FDISG.

Article  18       Notice.

         Any notice or other instrument authorized or required by this Agreement
to be given in  writing  to the Fund or FDISG,  shall be  sufficiently  given if
addressed  to that party and  received by it at its office set forth below or at
such other place as it may from time to time designate in writing.

                  To the Fund:

                  IBJ Funds Trust
                  One State Street
                  New York, New York  10004
                  Attention:  President

                  with a copy to:

                  Baker & McKenzie
                  805 Third Avenue, 30th Floor
                  New York, New York 10022
                  Attention:

                  To FDISG:

                  First Data Investor Services Group, Inc.
                  4400 Computer Drive
                  Westboro, Massachusetts  01581
                  Attention:  President

                  with a copy to FDISG's General Counsel at the same address

Article 19        Governing Law/Venue.

         The laws of the State of New York,  excluding  the laws on conflicts of
laws,  shall  govern  the  interpretation,  validity,  and  enforcement  of this
agreement.  All  actions  arising  from or  related to this  Agreement  shall be
brought in the state and  federal  courts  sitting in the City of New York,  and
FDISG and the Fund hereby submit  themselves to the  exclusive  jurisdiction  of
those courts.

Article 20        Counterparts.

         This Agreement may be executed in any number of  counterparts,  each of
which shall be deemed to be an original;  but such counterparts shall, together,
constitute only one instrument.

Article 21        Captions.

         The  captions  of  this  Agreement  are  included  for  convenience  of
reference  only and in no way  define or limit any of the  provisions  hereof or
otherwise affect their construction or effect.

Article 22        Publicity.

         Neither  FDISG nor the Fund shall  release or  publish  news  releases,
public announcements,  advertising or other publicity relating to this Agreement
or to the  transactions  contemplated by it without the prior review and written
approval of the other party; provided,  however, that either party may make such
disclosures as are required by legal, accounting or regulatory requirements.

Article 23        Relationship of Parties.

         23.1 The parties agree that they are  independent  contractors  and not
partners or co-venturers  and nothing  contained  herein shall be interpreted or
construed otherwise.

Article 24        Year 2000

         FDISG  warrants that all  equipment  and software  provided by FDISG in
connection with the services rendered hereunder includes or shall include design
and  performance  capabilities  so that prior to,  during and after the calendar
year 2000, they will not malfunction,  produce invalid or incorrect results,  or
abnormally  cease to  function  due  solely to the year 2000 date  change or any
other  problematic  dates,  e.g. leap year,  9/9/1999.  Such broader  design and
performance  capabilities  shall  include,  without  limitation,  the ability to
recognize the century and manage and manipulate data involving dates,  including
single century and multi-century  formulas and date values, without resulting in
the generation of incorrect  values  involving such dates or causing an abnormal
ending; date data interfaces with  functionalities and data fields that indicate
the century; and date-related  functions that indicate the century.  FDISG shall
upon request from time to time provide a status of the progress  regarding  this
provision.

Article 25        Entire Agreement; Severability.

         25.1 This Agreement, including Schedules, Addenda, and Exhibits hereto,
constitutes the entire Agreement between the parties with respect to the subject
matter  hereof  and   supersedes  all  prior  and   contemporaneous   proposals,
agreements, contracts,  representations, and understandings,  whether written or
oral,  between the parties with respect to the subject matter hereof. No change,
termination,  modification,  or waiver of any term or condition of the Agreement
shall be valid  unless in writing  signed by each party.  A party's  waiver of a
breach of any term or condition in the Agreement shall not be deemed a waiver of
any subsequent breach of the same or another term or condition.

         25.2  The  parties  intend  every  provision  of this  Agreement  to be
severable.  If a court of  competent  jurisdiction  determines  that any term or
provision is illegal or invalid for any reason,  the  illegality  or  invalidity
shall not affect the validity of the remainder of this Agreement.  In such case,
the parties shall in good faith modify or substitute  such provision  consistent
with the original intent of the parties. Without limiting the generality of this
paragraph,  if a court  determines  that any remedy stated in this Agreement has
failed of its essential  purpose,  then all other  provisions of this Agreement,
including the  limitations  on liability and exclusion of damages,  shall remain
fully effective.


<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their duly authorized  officers,  as of the day and year first above
written.


                                            IBJ FUNDS TRUST

                                            By:

                                            Title:


                    FIRST DATA INVESTOR SERVICES GROUP, INC.


                                            By:

                                            Title:



<PAGE>



                                                     Exhibit 1

                                                LIST OF PORTFOLIOS

                                           The Reserve Money Market Fund
                                            The Core Fixed Income Fund
                                               The Core Equity Fund
                                           The Blended Total Return Fund







<PAGE>


                                                     Schedule A

                                                  DUTIES OF FDISG

         1. Shareholder Information. FDISG shall maintain a record of the number
of Shares held by each Shareholder of record which shall include name,  address,
taxpayer identification numbers and which shall indicate whether such Shares are
held in certificates or uncertificated form.

         2.  Shareholder  Services.  FDISG shall respond as  appropriate  to all
inquiries and communications from Shareholders  relating to Shareholder accounts
with respect to its duties  hereunder  and as may be from time to time  mutually
agreed upon between FDISG and the Fund.

         3.       Share Certificates.

                  (a) At the expense of the Fund,  the Fund shall  supply  FDISG
with an adequate supply of blank share  certificates to meet FDISG  requirements
therefor.  Such Share  certificates  shall be properly signed by facsimile.  The
Fund agrees  that,  notwithstanding  the death,  resignation,  or removal of any
officer of the Fund whose signature appears on such  certificates,  FDISG or its
agent may continue to countersign  certificates which bear such signatures until
otherwise directed by Written Instructions.

                  (b) FDISG shall issue replacement  Share  certificates in lieu
of certificates which have been lost, stolen or destroyed, upon receipt by FDISG
of properly executed affidavits and lost certificate bonds, in form satisfactory
to FDISG, with the Fund and FDISG as obligees under the bond.

                  (c) FDISG  shall also  maintain  a record of each  certificate
issued, the number of Shares represented  thereby and the Shareholder of record.
With respect to Shares held in open accounts or  uncertificated  form (i.e.,  no
certificate  being issued with respect thereto) FDISG shall maintain  comparable
records of the  Shareholders  thereof,  including  their  names,  addresses  and
taxpayer  identification  numbers.  FDISG shall further maintain a stop transfer
record on lost and/or replaced certificates.

         4. Mailing Communications to Shareholders;  Proxy Materials. FDISG will
address  and mail to  Shareholders  of the Fund,  all  reports to  Shareholders,
dividend and distribution  notices and proxy material for the Fund's meetings of
Shareholders.  In connection with meetings of  Shareholders,  FDISG will prepare
Shareholder  lists,  mail and  certify  as to the  mailing  of proxy  materials,
process and  tabulate  returned  proxy cards,  report on proxies  voted prior to
meetings,  act as inspector of election at meetings and certify  Shares voted at
meetings.

         5.  Sales of Shares

                  (a) FDISG  shall not be  required  to issue any  Shares of the
Fund  where it has  received  a Written  Instruction  from the Fund or  official
notice from any  appropriate  authority  that the sale of the Shares of the Fund
has been suspended or discontinued.  The existence of such Written  Instructions
or such official  notice shall be  conclusive  evidence of the right of FDISG to
rely on such Written Instructions or official notice.

                  (b) In the event that any check or other order for the payment
of money is returned  unpaid for any reason,  FDISG will  endeavor  to: (i) give
prompt  notice of such  return to the Fund or its  designee;  (ii)  place a stop
transfer order against all Shares issued as a result of such check or order; and
(iii) take such actions as FDISG may from time to time deem appropriate.

         6.  Transfer and Repurchase

                  (a) FDISG  shall  process  all  requests to transfer or redeem
Shares in accordance with the transfer or repurchase procedures set forth in the
Fund's Prospectus.

                  (b) FDISG will transfer or  repurchase  Shares upon receipt of
Oral or Written  Instructions or otherwise  pursuant to the Prospectus and Share
certificates, if any, properly endorsed for transfer or redemption,  accompanied
by such documents as FDISG reasonably may deem necessary.

                  (c)  FDISG  reserves  the  right  to  refuse  to  transfer  or
repurchase Shares until it is satisfied that the endorsement on the instructions
is valid and  genuine.  FDISG also  reserves  the right to refuse to transfer or
repurchase  Shares  until  it  is  satisfied  that  the  requested  transfer  or
repurchase  is  legally  authorized,  and it shall  incur no  liability  for the
refusal,  in good faith,  to make transfers or repurchases  which FDISG,  in its
good  judgment,  deems  improper  or  unauthorized,  or until  it is  reasonably
satisfied  that there is no basis to any  claims  adverse  to such  transfer  or
repurchase.

                  (d) When Shares are redeemed, FDISG shall, upon receipt of the
instructions and documents in proper form, deliver to the Custodian and the Fund
or its  designee  a  notification  setting  forth  the  number  of  Shares to be
repurchased.  Such repurchased shares shall be reflected on appropriate accounts
maintained  by FDISG  reflecting  outstanding  Shares  of the  Fund  and  Shares
attributed to individual accounts.

                  (e) FDISG shall upon  receipt of the monies  provided to it by
the Custodian for the repurchase of Shares, pay such monies as are received from
the Custodian,  all in accordance  with the procedures  described in the written
instruction received by FDISG from the Fund.

                  (f) FDISG  shall not  process  or effect any  repurchase  with
respect  to  Shares  of  the  Fund  after  receipt  by  FDISG  or its  agent  of
notification  of the suspension of the  determination  of the net asset value of
the Fund.

         7.       Dividends

                  (a) Upon the  declaration  of each  dividend  and each capital
gains  distribution by the Board of Directors of the Fund with respect to Shares
of the Fund,  the Fund shall  furnish or cause to be furnished to FDISG  Written
Instructions  setting  forth the date of the  declaration  of such  dividend  or
distribution, the ex-dividend date, the date of payment thereof, the record date
as of which  Shareholders  entitled to payment shall be  determined,  the amount
payable  per Share to the  Shareholders  of record  as of that  date,  the total
amount payable on the payment date and whether such dividend or  distribution is
to be paid in Shares at net asset value.

                  (b) On or before the payment date specified in such resolution
of the Board of Directors,  the Fund will provide FDISG with  sufficient cash to
make payment to the Shareholders of record as of such payment date.

                  (c) If FDISG does not receive sufficient cash from the Fund to
make total dividend and/or distribution payments to all Shareholders of the Fund
as of the record date, FDISG will, upon notifying the Fund,  withhold payment to
all  Shareholders  of record as of the  record  date  until  sufficient  cash is
provided to FDISG.

         8. In  addition  to and  neither  in lieu nor in  contravention  of the
services set forth above, FDISG shall: (i) perform all the customary services of
a transfer agent, registrar, dividend disbursing agent and agent of the dividend
reinvestment  and cash purchase plan as described  herein  consistent with those
requirements  in  effect  as  at  the  date  of  this  Agreement.  The  detailed
definition,  frequency,  limitations  and  associated  costs (if any) set out in
Schedule  B,  include  but are  not  limited  to:  maintaining  all  Shareholder
accounts,  preparing  Shareholder  meeting lists,  mailing  proxies,  tabulating
proxies, mailing Shareholder reports to current Shareholders,  withholding taxes
on U.S. resident and non-resident alien accounts where applicable, preparing and
filing U.S. Treasury  Department Forms 1099 and other appropriate forms required
with respect to  dividends  and  distributions  by federal  authorities  for all
Shareholders.


<PAGE>




                                                     Schedule B

                                                    FEE SCHEDULE



  1.     Standard Fees

         $20,000 per Portfolio per annum


  2.     Programming Costs

         (a)  Dedicated Team:

                  Programmer                      $100,000 per annum
                  BSA                                  $ 85,000 per annum
                  Tester                                $ 65,000 per annum

         (b)  System Enhancements (Non Dedicated Team):

                  Programmer                        $135.00 per hour

The above rates are subject to an annual 5% increase  after the one year 
 anniversary of the effective date of this
Agreement.


3.     PRINT/MAIL CHARGES  [TO BE CONFIRMED]
<TABLE>
<CAPTION>
<S>      <C>                                                  <C>  

         Work Order                                           $7.00 per work order

         Daily Work (Confirms)
                  Hand                                        $71/M with $75.00 minimum
                                                              $0.07/each insert (BRE & CRE have no
                                                              charge)

                  Machine                            $42/M with $50.00 minimum
                                                              $0.003/each insert (BRE & CRE have no
                                                              charge)

         Daily Checks
                  Hand                                        $71/M with $100.00 minimum daily
                                                              $0.08/each insert (BRE & CRE have no
                                                              charge)

                  Machine                            $42/M with $75.00 minimum daily
                                                              $0.003/each insert (BRE & CRE have no
                                                              charge)

                  There is a $2.50 charge for each Form 3606 sent.

         Statements
                  Hand                                        $78/M with $75.00 minimum
                                                              $0.08/each insert (BRE & CRE have no
                                                              charge)

                  Machine                            $52/M with $75.00 minimum
                                                              $0.003/each insert (BRE & CRE have no
                                                              charge)
                                                              $58/M for intelligent inserting

         Periodic Checks
                  Hand                                        $78/M with $100.00 minimum
                                                              $0.08/each insert (BRE & CRE have no
                                                              charge)

                  Machine                            $52/M with $100.00 minimum
                                                              $0.01/each insert (BRE & CRE have no
                                                              charge)

         12b-1/Dealer Commission
         Checks/Statements                           $0.78/each envelope with $100.00 minimum

         Spac Reports/Group Statements               $78/M with $75.00 minimum

         Messaging                                            $20/message

         Listbills                                            $0.78 per envelope with $75.00 minimum

         Printing Charges                            $0.08/confirm/statement/page
                                                              $0.10/check

         Folding (Machine)                           $18/M

         Folding (Hand)                              $.12 each

         Presort Charge                              $0.277 postage rate
                                                              $0.035/piece

         Courier Charge                              $15.00 for each on call courier trip/
                                                              or actual cost for on demand

         Overnight Charge                            $3.50/package service charge plus
                                                              Federal Express/Airborne charge

         Inventory Charge                            $20.00 for each inventory location as of
                                                              the 15th of the month

         Hourly Work:  Special Projects,
         Opening Envelopes, etc.                     $24.00/hour

         Special Pulls                                        $2.50 per account pull

         Boxes/Envelopes
                  Shipping Boxes                     $0.85 each
                  Oversized Envelopes                         $0.45 each

         Forms Development/Programming Fee  $100.00/hour

         Cutting Charges                             $10.00/M

</TABLE>




<PAGE>



                                                     Schedule C

                                               OUT-OF-POCKET EXPENSES

         The Fund shall  reimburse  FDISG monthly for  applicable  out-of-pocket
expenses, including the following items:

               Microfiche/microfilm production
               Magnetic media tapes and freight
               Printing costs,  including  certificates,  envelopes,  checks and
               stationery  Postage  (bulk,  pre-sort,  ZIP+4,  barcoding,  first
               class)  direct pass  through to the Fund Due  diligence  mailings
               Telephone and telecommunication costs
               Ad hoc  reports  as  approved  by the Fund  Proxy  solicitations,
               mailings and  tabulations  Daily & Distribution  advice  mailings
               Shipping,  Certified  and Overnight  mail and insurance  Year-end
               form  production  and  mailings   Duplicating   services  Courier
               services  Incoming and  outgoing  wire  charges  Federal  Reserve
               charges  for check  clearance  Overtime,  as approved by the Fund
               Temporary   staff,   as   approved   by  the  Fund   Travel   and
               entertainment, as approved by the Fund
               Record retention, retrieval and destruction costs, including, but
              not  limited to exit fees  charged by third party  record  keeping
              vendors
               Third party audit reviews
               Ad hoc SQL time as approved by the Fund

         The Fund agrees that postage and mailing  expenses  will be paid on the
day of or prior to mailing as agreed  with  FDISG.  In  addition,  the Fund will
promptly  reimburse FDISG for any other  unscheduled  expenses incurred by FDISG
whenever the Fund and FDISG  mutually agree that such expenses are not otherwise
properly  borne  by  FDISG  as part of its  duties  and  obligations  under  the
Agreement.


<PAGE>


g:\shared\clients\ibj\peas\1998\pea#5\exh15bdoc

g:\shared\clients\ibj\peas\1998\pea#5\exh15b.doc

                                                     Schedule D

                                                   FUND DOCUMENTS

               Certified copy of the Articles of Incorporation of the Fund,
 as amended

               Certified copy of the By-laws of the Fund, as amended,

               Copy of the  resolution  of the Board of Directors  authorizing
 the  execution and delivery of this
              Agreement

               Specimens  of  the  certificates  for  Shares  of  the  Fund,  if
              applicable,  in the form approved by the Board of Directors of the
              Fund,  with a certificate  of the Secretary of the Fund as to such
              approval

               All account  application  forms and other  documents  relating to
              Shareholder accounts or to any plan, program or service offered by
              the Fund

               Certified list of Shareholders of the Fund with the name, address
              and taxpayer  identification  number of each Shareholder,  and the
              number of Shares of the Fund held by each, certificate numbers and
              denominations (if any certificates have been issued), lists of any
              accounts  against  which stop  transfer  orders have been  placed,
              together  with the  reasons  therefor,  and the  number  of Shares
              redeemed by the Fund

               All  notices  issued by the Fund with  respect  to the  Shares in
              accordance with and pursuant to the Articles of  Incorporation  or
              By-laws  of the  Fund or as  required  by law and  notices  of any
              special or annual meetings of  shareholders  and any other notices
              required.



<PAGE>


                            Exhibit 1-A to Schedule A

                                               Performance Standards

         Pursuant to Section 3.3 of this Agreement,  FDISG has agreed to perform
the services  described in this  Agreement in  accordance  with the  Performance
Standards  set forth in this Exhibit 1 to Schedule A. The parties agree that the
measurement of the  Performance  Standards will not begin until ninety (90) days
after FDISG has begun providing services under this Agreement. The parties agree
that each quarterly  period,  as described below,  will be measured on a rolling
three calendar month period. The parties agree that such Performance  Standards,
which are  described  below,  may be  revised  from time to time upon the mutual
agreement of the parties. The parties agree that any new Funds that may be added
to the Fund from time to time will be entitled to similar Performance  Standards
and measuring periods.

         (a) In the event  that  FDISG  fails to meet a  particular  Performance
Standard  category in any particular  quarter,  the Fund will provide FDISG with
written notice of such failure, and FDISG agrees to take appropriate  corrective
action as soon as reasonably possible.

         (b) In the event  that  FDISG  fails to meet a  particular  Performance
Standard  category  (except  for any  failure  due to  circumstances  beyond its
control) in two (2) consecutive quarters, the fee payable to FDISG hereunder for
such service  shall be reduced by ten percent  (10%) for the second of those two
quarters.

         (c) In the event  that  FDISG  fails to meet a  particular  Performance
Standard  category  (except  for any  failure  due to  circumstances  beyond its
control) for any three (3) consecutive  quarters,  the Fund shall have the right
to terminate this Agreement upon sixty (60) days' written notice to FDISG.

         (d)  Compliance  with  the  Performance  Standards  shall  be  measured
quarterly  based on the average  performance  during that quarter.  In the event
that volumes  shall exceed 500 wires per day,  compliance  with the  Performance
Standards shall then be measured monthly based on the average performance during
that month. A month shall be defined as a calendar month.

         (e) The Performance Standards shall be as follows:

SEE ATTACHED








                                                                March 25, 1998



IBJ Funds Trust
237 Park Avenue
New York, NY 10017

                  Re:      IBJ Funds Trust
                           Registration No. 33-83430
                           File No. 811-8738

Dear Sir or Madam:

                  As  counsel  to the IBJ Funds  Trust  (the  "Trust"),  we have
reviewed Post-Effective Amendment No. 5 to the Trust's Registration Statement on
Form N-1A (the  "Amendment").  The Amendment is being filed pursuant to Rule 485
of the 1933 Act and it is  proposed  that it will become  effective  immediately
upon filing pursuant to paragraph (b).

                  Based on our review,  it is our view that the  Amendment  does
not include  disclosure  which we believe  would render it  ineligible to become
effective under paragraph (b) of Rule 485.

                  In  addition,  it is our  opinion  that the  securities  being
registered  hereunder  will,  when  sold,  be  legally  issued,  fully  paid and
non-assessable, and we hereby consent to the reference to our firm as Counsel in
this Amendment.

                                                           Very truly yours,


                                                           /s/BAKER & McKENZIE
                                                             BAKER & McKENZIE









                                        CONSENT OF INDEPENDENT ACCOUNTANTS





We consent to the  incorporation by reference in this  Post-Effective  Amendment
No. 5 to the  Registration  Statement  of IBJ Funds Trust on Form N-1A (File No.
33-83430)  of our report dated  January 19, 1998 on our audits of the  financial
statements   and   financial   highlights   of  IBJ  Funds  Trust   (comprising,
respectively, the IBJ Reserve Money Market Fund, IBJ Core Fixed Income Fund, IBJ
Core Equity Fund,  and IBJ Blended Total Return Fund),  which report is included
in the Annual Report to Shareholders  for the year ended November 30, 1997 which
is  incorporated  by  reference  in  Post-Effective   Amendment  No.  5  to  the
Registration  Statement.  We also consent to the reference to our Firm under the
captions "Financial  Highlights" in the Prospectuses and "Independent  Auditors"
and "Financial  Statements"  in the Statement of Additional  Information in this
Post-Effective  Amendment No. 5 to the Registration Statement of IBJ Funds Trust
on Form N-1A (File No. 33-83430).

\s\Coopers & Lybrand L.L.P.
Coopers & Lybrand L.L.P.


Columbus, Ohio
March 27, 1998








CONSENT OF INDEPENDENT AUDITORS






We consent to the reference to our firm under the caption 
"Independent Auditors" in this Registration Statement (Form N-1A 
No. 33-83430) of IBJ Funds Trust.


/s/Ernst & Young LLP
Ernst & Young LLP

New York, New York
March 27, 1998




                                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose name  appears
below  nominates,  constitutes  and appoints  Brigid O. Bieber and  Elizabeth A.
Russell  (with  full  power  to each of them to act  alone)  his or her true and
lawful  attorney-in-fact  and agent, for him or her and on his or her behalf and
in his or her place and stead in any and all  capacities,  to make  execute  and
sign all amendments and supplements to the  Registration  Statement on Form N-1A
under the Securities  Act of 1933 and the Investment  Company Act of 1940 of the
IBJ Funds Trust (the  "Trust"),  and to file with the  Securities  and  Exchange
Commission,  and any other  regulatory  authority having  jurisdiction  over the
offer and sale of shares of beneficial  interest of each Fund of the Trust,  and
any and all amendments and supplements to such Registration  Statement,  and any
and all exhibits and other documents requisite in connection therewith, granting
unto said attorneys and each of them, full power and authority to do and perform
each and every act and thing requisite and necessary to be done in and about the
premises  as fully to all  intents  and  purposes  as the  undersigned  officers
themselves might or could do.

         IN WITNESS WHEREOF,  the undersigned have hereunto set their hands this
17th day of March, 1998.



                                         /s/ Robert H. Dunker
                                          Robert H. Dunker
                                     Trustee


                                            /s/ Stephen V.R. Goodhue 
                                                Stephen V.R. Goodhue
                                     Trustee


                                                         /s/ Edward F. Ryan
                                                         Edward F. Ryan
                                     Trustee


                                                        /s/ George H. Stewart
                                                          George H. Stewart
                                                         Trustee and Chairman


                                                          /s/ Jylanne Dunne
                                                          Jylanne Dunne
                                                           President


                                                              /s/ Steven Levy
                                                              Steven Levy
                                                              Treasurer



<PAGE>


                                              SECRETARY'S CERTIFICATE



         I, Brigid O. Bieber, Secretary of IBJ Funds Trust (the "Trust"), hereby
certify that the following  resolution was  unanimously  adopted by the Board of
Trustees  of the Trust at a meeting  duly held on March 17,  1998 and that as of
this date said resolution is still in full force and effect:


         RESOLVED:                  That the Board  Members  hereby  approve the
                                    power  of  attorney  authorizing  Brigid  O.
                                    Bieber and  Elizabeth  A. Russell to execute
                                    and  sign on  behalf  of  each of the  Chief
                                    Executive  Officer and Chief  Financial  and
                                    Accounting   Officer  of  the   Trust,   all
                                    amendments  and  supplements  to the Trust's
                                    Registration Statement on Form N-1A.


         HEREUNTO I set my hand this 27th day of March, 1998.



                                             /s/Brigid O. Bieber
                                               Brigid O. Bieber, Secretary
                                              IBJ Funds Trust



                                                      Form of
                   RULE 12b-1 DISTRIBUTION PLAN AND AGREEMENT (PREMIUM CLASS)

                                                  IBJ FUNDS TRUST
                                                4400 Computer Drive
                                    Westborough, Massachusetts 01581




                                       
                                                              March 1, 1998

First Data Distributors, Inc.
4400 Computer Drive
Westborough, Massachusetts 01581

Dear Sirs or Madams:

                  This will confirm the  agreement  between IBJ Funds Trust (the
"Trust") and First Data Distributors, Inc.(the "Distributor") as follows:


         1.  Definitions.  2. The  Trust is an  open-end  management  investment
company  organized  under  the  laws of the  State  of  Delaware.  The  Trust is
registered under the Investment Company Act of 1940, as amended (the "Act"). The
Trust's  shares of beneficial  interest may be  classified  into series in which
each series represents the entire undivided interests of a separate portfolio of
assets.  Each series may be divided into multiple  classes.  For all purposes of
this  Agreement and Plan, a "Fund" shall mean a separate  portfolio of assets of
the Trust which has entered into a Rule 12b-1  Distribution  Plan and  Agreement
Supplement,  and a  "Series"  shall  mean the  series of  shares  of  beneficial
interest  representing  undivided  interests in a Fund. All references herein to
this  Agreement and Plan shall be deemed to be references to this  Agreement and
Plan as it may from time to time be  supplemented  by Rule  12b- 1  Distribution
Plan and Agreement Supplements.


         3. As permitted by Rule 12b-1 (the "Rule") under the Act, the Trust has
adopted a Distribution  Plan and Agreement (the "Plan") for the Premium Class of
Shares of each Fund pursuant to which the Trust may make certain payments to the
Distributor  for direct and indirect  expenses  incurred in connection  with the
distribution  of  shares  of the  Funds.  The  Trust's  Board  of  Trustees  has
determined that there is a reasonable  likelihood that the Plan, if implemented,
will benefit each Fund and its shareholders.


         4. Adoption of Plan. The Trust hereby adopts this Plan, and the parties
hereto enter into this Plan, on the terms and conditions specified herein.


         5.       Distribution-Related Fee.
                  (a)  For  Premium   Class  Shares  the  trust  shall  pay  the
Distributor  on the first  business  day of each  month in such an amount as the
Distributor may have requested for distribution  activities,  provided that each
such payment shall not exceed an annual rate of 0.35% of the average daily value
of a Fund's net assets (as determined on each business day at the time set forth
in the Trust's  currently  effective  prospectus for determining net asset value
per share) during the preceding month in which the Plan is implemented.

                  (b) For  purposes  of  calculating  the  maximum  of each such
monthly  fee,  the value of a Fund's net assets  shall be computed in the manner
specified in the Trust's  Declaration of Trust, dated August 25, 1994 and in the
Trust's Prospectus or Prospectuses. All expenses incurred by the Trust hereunder
shall be charged  against  such Fund's  assets.  For  purposes  of this Plan,  a
"business day" is any day the New York Stock Exchange is open for trading.


         6.       Purposes of Payments.
                  (a) The  Distributor  must use all amounts  received under the
Plan for (i) advertising by radio, television, newspapers, magazines, brochures,
sales literature, direct mail or any other form of advertising, (ii) expenses of
sales employees or agents of the  Distributor,  including  salary,  commissions,
travel and related  expenses,  (iii)  payments to  broker-dealers  and financial
institutions in connection with the distribution of shares,  including  payments
in amounts based on the average daily value of Fund Shares owned by shareholders
in  respect  of  which  the  broker-dealer  or  institution  has a  distributing
relationship,  (iv) costs of printing  prospectuses,  statements  of  additional
information  and other  materials to be given or sent to prospective  investors,
(v) such other  similar  services as the  Trustees  determine  to be  reasonably
calculated  to  result  in the  sale of  shares  of the  Funds,  (vi)  costs  of
shareholder servicing and administrative  services support which may be incurred
by broker-dealers, banks or other financial institutions, and (vii) other direct
and  indirect  distribution-related   activities,  including  the  provision  of
services with respect to maintaining the assets of the Funds.

                  (b) The services rendered by the Distributor  hereunder are in
addition to the distribution and administrative  services  reasonably  necessary
for  the   operation  of  the  Trust  and  the  Fund   pursuant  to  the  Master
Administrative  Services  Contract between the Trust and IBJ Funds  Distributor,
Inc. and the Master Distribution Contract between the Trust and the Distributor,
other than those  services  which are to be provided by the  investment  adviser
pursuant to the Master Investment  Advisory  Agreement between the Trust and IBJ
Schroder Bank & Trust Company.


         7.  Related   Agreements.   All  other   agreements   relating  to  the
implementation of this Plan (the "related  agreements") shall be in writing, and
such related agreements shall be subject to termination, without penalty, on not
more than sixty days'  written  notice to any other party to the  agreement,  in
accordance with the provisions of clauses (a) and (b) of paragraph 9 hereof.


         8.  Approvals  by Trustees  and  Shareholders.  This Plan shall  become
effective  upon approval by (a) a majority of the Board of Trustees of the Trust
for each Fund,  including a majority  of the  Trustees  who are not  "interested
persons" (as defined in the Act) of the Trust and who have no direct or indirect
financial  interest in the  operation  of the Plan or in any related  agreements
(the "Plan Trustees"), pursuant to a vote cast in person at a meeting called for
the  purpose of voting on the Plan,  and (b) the  holders  of a majority  of the
outstanding  securities  of a Fund (as defined in the Act).  Related  agreements
shall be subject to  approval by the  Trustees in the manner  provided in clause
(a) of the preceding sentence.


         9. Duration and Annual Approval by Trustees.  This Plan and any related
agreements  shall continue in effect for a period of more than one year from the
date of their  adoption or execution,  provided such  continuances  are approved
annually  by a majority  of the Board of  Trustees,  including a majority of the
Plan  Trustees,  pursuant  to a vote east in person at a meeting  called for the
purpose of voting on the continuance of this Plan or any related agreement.


         10. Amendments.  This Plan may be amended at any time with the approval
of a majority of the Board of Trustees, provided that (a) any material amendment
of this Plan must be approved by the Trustees in accordance  with procedures set
forth in paragraph 7 hereof,  and (b) any amendment to increase  materially  the
amount to be expended by the Fund pursuant to this Plan must also be approved by
the vote of the holders of a majority of the  outstanding  voting  securities of
the Fund (as defined in the Act), provided that no approval shall be required in
respect of a Rule 12b-1 Distribution Plan and Agreement  Supplement entered into
to add a Fund to those  covered  by this  Plan (or to  amend or  terminate  such
supplement) by the holders of the  outstanding  voting  securities of any Series
other than that of such Fund.


         11.  Termination.  This Plan may be terminated at any time, without the
payment of any  penalty,  by (a) the vote of a majority of the Plan  Trustees or
(b) the vote of the holders of a majority of the outstanding  voting  securities
of a Fund (as defined in the Act).  If this Plan is  terminated  with respect to
any Fund,  it shall  nonetheless  remain in effect with respect to any remaining
Funds.


         12. Selection and Nomination of Trustees. While this Plan is in effect,
the selection and nomination of the Trustees who are not "interested persons" of
the Trust (as defined in the Act) shall be  committed to the  discretion  of the
Trustees then in office who are not "interested persons" of the Trust.


         13. Effect of  Assignment.  To the extent that this Plan  constitutes a
plan of distribution  adopted pursuant to the Rule, it shall remain in effect as
such so as to authorize  the use of the Fund's assets in the amounts and for the
purposes set forth herein,  notwithstanding  the occurrence of an assignment (as
defined  in the Act).  To the  extent  this  Plan  concurrently  constitutes  an
agreement  relating  to  implementation  of the plan of  distribution,  it shall
terminate  automatically  in the  event of its  assignment,  and the  Trust  may
continue to make  payments  pursuant to this Plan only (a) upon the  approval of
the Board of Trustees in accordance with the procedures set forth in paragraph 7
hereof,  and (b) if the obligations of the Distributor under this Plan are to be
performed  by  any   organization   other  than  the   Distributor,   upon  such
organization's adoption and assumption in writing of all provisions of this Plan
as party hereto.


         14. Quarterly  Reports to Trustees.  The Distributor  shall prepare and
furnish to the Board of Trustees,  at least quarterly,  a written report setting
forth all amounts expended pursuant to this Plan and any related  agreements and
the purposes for which such  expenditures  were made.  The written  report shall
include  a  detailed   description  of  the  continuing   services  provided  by
broker-dealers  and other  financial  intermediaries  pursuant to paragraph 4 of
this Plan.


         15.  Preservation  of Records.  The Trust shall preserve copies of this
Plan,  any related  agreements  and any reports made pursuant to this Plan for a
period of not less than six years from the date of this Plan or any such related
agreement or report. For the first two years,  copies of such documents shall be
preserved in an easily accessible place.


         16. Limitations on Liability of Distributor. The Distributor shall give
the Trust the benefit of the  Sponsor's  best  judgment and efforts in rendering
services under this Plan. As an inducement to the  Distributor's  undertaking to
render these services, the Trust agrees that the Distributor shall not be liable
under this Plan for any mistake in  judgment  or in any other  event  whatsoever
except  for lack of good  faith,  provided  that  nothing  in this Plan shall be
deemed to protect or purport to protect the Distributor against any liability to
the  Trust or its  shareholders  to which the  Distributor  would  otherwise  be
subject by reason of willful  misfeasance,  bad faith or gross negligence in the
performance  of the  Distributor's  duties  under  this Plan or by reason of the
Distributor's reckless disregard of its obligations and duties hereunder.


         17. Other Distribution-Related Expenditures. Nothing in this Plan shall
operate  or be  construed  to limit the extent to which the  Distributor  or any
other person  other than the Trust may incur costs and pay  expenses  associated
with the distribution of Fund shares.


         18. Miscellaneous. The Trust's Certificate of Trust, dated as of August
25,  1994,  as amended,  is on file with the  Secretary of State of the State of
Delaware.  The  obligations  of the Trust are not  personally  binding upon, nor
shall  resort  be  had  to  the  private   property  of  any  of  the  Trustees,
shareholders,  officers,  employees or agents of the Trust, but only the Trust's
property shall be bound.

                  IN  WITNESS  WHEREOF,  each of the  parties  has  caused  this
instrument  to be executed in its name and on its behalf by its duly  authorized
representative as of the date first above written.


                                                              Very truly yours,

                                                              IBJ FUNDS TRUST



                                   By:___________________________
                                     Title:



                                             FIRST DATA DISTRIBUTORS, INC.



                                     By:___________________________
                                     Title:



                                                      Form of
                                             RESERVE MONEY MARKET FUND
                                                  (Premium Class)
                                            A Series of IBJ Funds Trust

                                                4400 Computer Drive
                                    Westborough, Massachusetts 01518




                                   
                                                                  March 1, 1998

First Data Funds Distributors, Inc.
4400 Computer Drive
Westborough, Massachusetts 01518


                   Rule 12b-1 Distribution Plan and Agreement Supplement


Dear Sirs or Madams:

                  This will confirm the  agreement  between IBJ Funds Trust (the
"Trust") and First Data Distributors, Inc. (the "Distributor") as follows:

                  The  Reserve  Money  Market  Fund  (the  "Fund")  is a  series
portfolio of the Trust which has been  organized  as a business  trust under the
laws of the State of Delaware and is an open-end management  investment company.
The Trust and the Distributor have entered into a Rule 12b-1  Distribution  Plan
and   Agreement,   dated  March  1,  1998(as  from  time  to  time  amended  and
supplemented,  the "Master  Agreement"),  pursuant to which the  Distributor has
agreed to pay  broker-dealers  and other financial  intermediaries for rendering
certain distribution related services, as more fully set forth therein.  Certain
capitalized  terms used without  definition in this  Supplement have the meaning
specified in the Master Agreement.

                  The Trust agrees with the Sponsor as follows:


         19.  Adoption  of Master  Agreement.  The  Master  Agreement  is hereby
adopted  for the Premium  Class of Shares of the Fund.  The Fund shall be one of
the "Funds" referral to in the Master Agreement; and its Premium shares shall be
a "Series" of shares as referred to therein.


         20. Payment of Fees. Payments pursuant to the Master Agreement and this
Supplement are paid in accordance  with paragraph 3 of the Master  Agreement and
at an annual rate not in excess of 0.35% of the  average  daily value of the net
assets of Reserve Money Market Fund.

                  If the foregoing  correctly  sets forth the agreement  between
the Trust and the  Distributor,  please so indicate by signing and  returning to
the Trust the enclosed copy hereof.


                                           Very truly yours,

                                           RESERVE MONEY MARKET FUND,
                                         a Series of IBJ Funds Trust


                                          By:__________________________
                                     Title:


The foregoing Plan and Agreement is hereby agreed to as of the date hereof:

FIRST DATA DISTRIBUTORS, INC.



By:________________________
Title:



<PAGE>


                                                      Form of
                                            THE CORE FIXED INCOME FUND
                                                  (Premium Class)
                                            A Series of IBJ Funds Trust

                                                4400 Computer Drive
                        Westborough, Massachusetts 01581





                                                      March 1, 1998

First Data Distributors, Inc.
4400 Computer Drive
Westborough, Massachusetts 01581



                  Rule 12b-1 Distribution Plan and Agreement Supplement


Dear Sirs or Madams:

                  This will confirm the  agreement  between IBJ Funds Trust (the
"Trust") and First Data Distributors, Inc. (the "Distributor") as follows:

                  The Core Fixed Income Fund (the "Fund") is a series  portfolio
of the Trust which has been  organized as a business trust under the laws of the
State of Delaware and is an open-end management  investment  company.  The Trust
and the  Distributor  have  entered  into a Rule  12b-1  Distribution  Plan  and
Agreement,  dated March 1, 1998 (as from time to time amended and  supplemented,
the "Master  Agreement"),  pursuant to which the  Distributor  has agreed to pay
broker-dealers   and  other  financial   intermediaries  for  rendering  certain
distribution  related  services,  as  more  fully  set  forth  therein.  Certain
capitalized  terms used without  definition in this  Supplement have the meaning
specified in the Master Agreement.

                  The Trust agrees with the Sponsor as follows:


         21.  Adoption  of Master  Agreement.  The  Master  Agreement  is hereby
adopted for the Fund.  The Fund shall be one of the  "Funds"  referral to in the
Master  Agreement;  and its shares  shall be a "Series" of shares as referred to
therein.


         22. Payment of Fees. Payments pursuant to the Master Agreement and this
Supplement are paid in accordance  with paragraph 3 of the Master  Agreement and
at an annual rate not in excess of 0.35% of the  average  daily value of the net
assets of The Core Fixed Income Fund.

                  If the foregoing  correctly  sets forth the agreement  between
the Trust and the  Distributor,  please so indicate by signing and  returning to
the Trust the enclosed copy hereof.


                                                              Very truly yours,

                                                            
  THE CORE FIXED INCOME FUND,
                                                            
 a Series of IBJ Funds Trust



                                                             
 By:_________________________
                                     Title:


The foregoing Plan and Agreement is hereby agreed to as of the date hereof:

First Data Distributors, Inc.



By:________________________
Title:


<PAGE>


                                                      Form of
                                                 CORE EQUITY FUND
                                                  (Premium Class)
                                            A Series of IBJ Funds Trust

                                                4400 Computer Drive
                        Westborough, Massachusetts 01581





                                     
                                                                 March 1, 1998

First Data Distributors, Inc.
4400 Computer Drive
Westborough, Massachusetts 01581



                             
  Rule 12b-1 Distribution Plan and Agreement Supplement


Dear Sirs or Madams:

                  This will confirm the  agreement  between IBJ Funds Trust (the
"Trust") and First Data Distributors, Inc.(the "Distributor") as follows:

                  The Core Equity Fund (the "Fund") is a series portfolio of the
Trust which has been  organized as a business  trust under the laws of the State
of Delaware and is an open-end management  investment company. The Trust and the
Distributor  have entered  into a Rule 12b-1  Distribution  Plan and  Agreement,
dated March 1, 1998 (as from time to time amended and supplemented,  the "Master
Agreement"),  pursuant to which the Distributor has agreed to pay broker-dealers
and other financial  intermediaries for rendering certain  distribution  related
services,  as more  fully set forth  therein.  Certain  capitalized  terms  used
without  definition in this Supplement have the meaning  specified in the Master
Agreement.

                  The Trust agrees with the Sponsor as follows:


         23.  Adoption  of Master  Agreement.  The  Master  Agreement  is hereby
adopted for the Fund.  The Fund shall be one of the  "Funds"  referral to in the
Master  Agreement;  and its shares  shall be a "Series" of shares as referred to
therein.


         24. Payment of Fees. Payments pursuant to the Master Agreement and this
Supplement are paid in accordance  with paragraph 3 of the Master  Agreement and
at an annual rate not in excess of 0.35% of the  average  daily value of the net
assets of Core Equity Fund.

                  If the foregoing  correctly  sets forth the agreement  between
the Trust and the  Distributor,  please so indicate by signing and  returning to
the Trust the enclosed copy hereof.


                                                              Very truly yours,

                                                             
 CORE EQUITY FUND,
                                                             
  a Series of IBJ Funds Trust


                                                             
 By:_________________________
                                     Title:


The foregoing Plan and Agreement is hereby agreed to as of the date hereof:

First Data Distributors, Inc.



By:________________________
Title:



<PAGE>


g:\shared\clients\ibj\peas\1998\pea#5\face-tie.doc  10
                                                      Form of
                                           THE BLENDED TOTAL RETURN FUND
                                                  (Premium Class)
                                            A Series of IBJ Funds Trust

                                                4400 Computer Drive
                        Westborough, Massachusetts 01581





                                     
                                                                March 1, 1998

First Data Distributors, Inc.
4400 Computer Drive
Westborough, Massachusetts 01581



                             
 Rule 12b-1 Distribution Plan and Agreement Supplement


Dear Sirs or Madams:

                  This will confirm the  agreement  between IBJ Funds Trust (the
"Trust") and First Data Distributors, Inc.(the "Distributor") as follows:

                  The  Blended  Total  Return  Fund(the   "Fund")  is  a  series
portfolio of the Trust which has been  organized  as a business  trust under the
laws of the State of Delaware and is an open-end management  investment company.
The Trust and the Distributor have entered into a Rule 12b-1  Distribution  Plan
and  Agreement,  dated  March  1,  1998  (as  from  time  to  time  amended  and
supplemented,  the "Master  Agreement"),  pursuant to which the  Distributor has
agreed to pay  broker-dealers  and other financial  intermediaries for rendering
certain distribution related services, as more fully set forth therein.  Certain
capitalized  terms used without  definition in this  Supplement have the meaning
specified in the Master Agreement.

                  The Trust agrees with the Sponsor as follows:


         25.  Adoption  of Master  Agreement.  The  Master  Agreement  is hereby
adopted for the Fund.  The Fund shall be one of the  "Funds"  referral to in the
Master  Agreement;  and its shares  shall be a "Series" of shares as referred to
therein.


         26. Payment of Fees. Payments pursuant to the Master Agreement and this
Supplement are paid in accordance  with paragraph 3 of the Master  Agreement and
at an annual rate not in excess of 0.35% of the  average  daily value of the net
assets of The Blended Total Return Fund.

                  If the foregoing  correctly  sets forth the agreement  between
the Trust and the  Distributor,  please so indicate by signing and  returning to
the Trust the enclosed copy hereof.


                                Very truly yours,

                                                   
  THE BLENDED TOTAL RETURN FUND,
                                                    
a Series of IBJ Funds Trust



                                                
    By:___________________________
                                                     Title:


The foregoing Plan and Agreement is hereby agreed to as of the date hereof:

First Data Distributors, Inc.



By:________________________
Title:





                                                      Form of
                                         SERVICING ORGANIZATION AGREEMENT
                                                  (PREMIUM CLASS)



                  SERVICE ORGANIZATION AGREEMENT,  dated as of ________________,
by and between IBJ Funds Trust (the "Trust"),  a Delaware  business  trust,  and
__________________________  (the  "Financial  Institution"),  as  a  shareholder
servicing  agent  hereunder (the "Agent")  relating to  transactions  in Premium
Class shares of capital stock,  $0.001 par value (the  "Shares"),  of any of the
existing investment  portfolios offered by the Trust (the "Funds"). In the event
that the Trust  establishes  one or more  portfolios  other  than the Funds with
respect to which it decides to retain the Financial Institution  hereunder,  the
Trust  shall  promptly  notify the  Financial  Institution  in  writing.  If the
Financial  Institution is willing to render such  services,  it shall notify the
Trust in writing whereupon such portfolio shall become a Fund hereunder.

                  The  Trust  and the  Financial  Institution  hereby  agree  as
follows:

                  1. Appointment.  The Financial  Institution,  as Agent, hereby
agrees to perform  certain  services  for its  customers  (the  "Customers")  as
hereinafter set forth. The Agent's appointment  hereunder is non-exclusive,  and
the parties  recognize  and agree that,  from time to time,  the Trust may enter
into other shareholder  servicing  agreements,  in writing, with other financial
institutions.

                  2.  Services  to be  Performed.  The  Agent,  as agent for its
Customers,  shall  be  responsible  for  performing  shareholder  administrative
support  services,  which will include the  following:  (i)  answering  customer
inquiries  regarding account status and history,  the manner in which purchases,
exchanges  and  redemptions  of shares of the Funds may be effected  and certain
other  matters   pertaining  to  the  Funds;  (ii)  assisting   shareholders  in
designating and changing dividend options,  account  designations and addresses;
(iii)  providing  necessary  personnel and  facilities to establish and maintain
shareholder  accounts and records;  (iv) assisting in aggregating and processing
purchase,  exchange and  redemption  transactions;  (v) placing net purchase and
redemption  orders with the Trust's  distributor;  (vi)  arranging for wiring of
funds; (vii) transmitting and receiving funds in connection with customer orders
to  purchase  or  redeem  shares;  (viii)  processing  dividend  payments;  (ix)
verifying and guaranteeing  shareholder signatures in connection with redemption
orders  and  transfers  and  changes  in  shareholder-designated   accounts,  as
necessary;  (x)  providing  periodic  statements  showing a  customer's  account
balance and, to the extent practicable,  integrating such information with other
customer  transactions  otherwise  effected  through  or  with  the  Shareholder
Servicing Agent;  (xi) furnishing  (either  separately or on an integrated basis
with other  reports sent to a  shareholder  by a  Shareholder  Servicing  Agent)
monthly and year-end  statement and  confirmations  of purchases,  exchanges and
redemptions;  (xii) transmitting on behalf of the Trust, proxy statements annual
reports,  updating  prospectuses and other  communications from the Trust to the
shareholders of the Funds; (xiii) receiving,  tabulating and transmitting to the
Trust proxies executed by shareholders  with respect to meetings of shareholders
of the Funds;  and (xiv) providing such other related services as the Trust or a
shareholder may request.

                  The Agent shall provide all personnel and facilities necessary
in order for it to  perform  the  functions  described  in this  paragraph  with
respect to its Customers.

                  3.       Fees.

                           3.1.     Fees from the Trust.  In consideration for
 the services described in Section 2
hereof and the  incurring of expenses in connection  therewith,  the Agent shall
receive a fee, computed daily and payable monthly, at the annual rate of 0.50 of
1% of the average daily net asset value of Premium Class Shares of each Fund

                           3.2.     Fees from Customers.  It is agreed that the
 Financial Institution may impose
certain conditions on Customers,  in addition to or different from those imposed
by the  Trust,  such as  requiring  a minimum  initial  investment  or  imposing
limitations  on the  amounts of  transactions.  It is also  understood  that the
Financial  Institution  may  directly  credit or  charge  fees to  Customers  in
connection  with an investment in the Funds.  The  Financial  Institution  shall
credit or bill  Customers  directly for such  credits or fees.  In the event the
Financial  Institution  charges  Customers such fees, it shall make  appropriate
prior  written  disclosure  (such  disclosure  to  be  in  accordance  with  all
applicable  laws) to  Customers  both of any direct fees charged to the Customer
and of the fees  received  or to be  received  by it from the Trust  pursuant to
Section 3.1 of this Agreement.  It is understood however, that in no event shall
the Financial  Institution  have recourse or access as Agent or otherwise to the
account  of any  shareholder  of  the  Trust  except  to  the  extent  expressly
authorized  by law or by such  shareholder,  or to any assets of the Trust,  for
payment of any direct fees referred to in this Section 3.2.

                  4. Approval of Materials to be  Circulated.  Advance copies or
proofs of all materials which are to be generally  circulated or disseminated by
the Agent to Customers or prospective  Customers  which identify or describe the
Trust shall be provided to the Trust at least 10 days prior to such  circulation
or dissemination (unless the Trust consents in writing to a shorter period), and
such materials shall not be circulated or disseminated or further  circulated or
disseminated  at any time after the Trust shall have given written notice to the
Agent of any objection thereto.

                  Nothing in this Section 4 shall be construed to make the Trust
liable for the use of any  information  about the Trust which is disseminated by
the Agent.

                  5.  Compliance with Laws, etc. The Agent shall comply with all
applicable  federal and state laws and  regulations  in the  performance  of its
duties under this Agreement, including securities laws.

                  6. Limitation of Agent's  Liability.  In  consideration of the
Agent's  undertaking  to render the services  described in this  Agreement,  the
Trust  agrees that the Agent shall not be liable  under this  Agreement  for any
error of  judgment  or mistake of law or for any loss  suffered  by the Trust in
connection with the performance of this Agreement, provided that nothing in this
Agreement shall be deemed to protect or purport to protect the Agent against any
liability to the Trust or its stockholders to which the Agent would otherwise be
subject by reason of willful  misfeasance,  bad faith or gross negligence in the
performance  of the  Agent's  duties  under this  Agreement  or by reason of the
Agent's reckless disregard of its obligations and duties hereunder.

                  7.  Indemnification.  The Trust agrees to  indemnify  and hold
harmless the Agent from all taxes, charges,  expenses,  assessments,  claims and
liabilities  (including,  without  limitation,  liabilities  arising  under  the
Securities  Act of 1933,  as amended,  the  Securities  Exchange Act of 1934, as
amended,  the Investment  Company Act of 1940, as amended (the "1940 Act"),  and
any state and foreign securities and blue sky laws, all as or to be amended from
time to time) and expenses,  including attorneys' fees and disbursements arising
directly or indirectly  from (i) any  misstatements  or omissions in the Trust's
Prospectus,  or (ii) any action or thing  which the Agent takes or does or omits
to take or do reasonably believed by the Agent to be at the request or direction
or in reliance on the advice or  instructions,  whether oral or written,  of the
Trust provided, that the Agent shall not be indemnified against any liability to
the Trust or to its  shareholders  (or any expenses  incident to such liability)
arising  out  of the  Agent's  own  willful  misfeasance,  bad  faith  or  gross
negligence  in the  performance  of its  duties  hereunder  or by  reason of its
reckless  disregard of its obligations and duties  hereunder.  In order that the
indemnification  provision  contained  in  this  paragraph  shall  apply,  it is
understood  that if in any case the Trust may be asked to  indemnify or save the
Agent harmless,  the Trust shall be fully and promptly  advised of all pertinent
facts  concerning the situation in question,  and it is further  understood that
the Agent will use all reasonable care to identify and notify the Trust promptly
concerning  any  situation  which  presents  or appears  likely to  present  the
probability  of such a claim for  indemnification  against the Trust.  The Trust
shall  have the option to defend the Agent  against  any claim  which may be the
subject of this  indemnification  and, in the event that the Trust so elects, it
will so notify  the Agent and  thereupon  the  Trust  shall  take over  complete
defense for the claim,  and the Agent shall in such  situation  incur no further
legal or other  expenses  for which it shall  seek  indemnification  under  this
paragraph.  The Agent shall in no case confess any claim or make any  compromise
or  settlement  in any case in which the Trust  will be asked to  indemnify  the
Agent, except with the Trust's prior written consent.

                  8. Limitation of Shareholder Liability,  etc. The Agent hereby
agrees that obligations assumed by the Trust pursuant to this Agreement shall be
limited in all cases to the Trust and its  assets  and that the Agent  shall not
seek   satisfaction  of  any  such  obligation  from  the  shareholders  or  any
shareholder  of the Trust.  It is further  agreed  that the Agent shall not seek
satisfaction  of  any  such  obligations  from  the  Board  of  Trustees  or any
individual Trustee of the Trust.

                  9. Notices. All notices or other  communications  hereunder to
either  party shall be in writing or by  confirming  telegram,  cable,  telex or
facsimile sending device. Notices shall be addressed (a) if to the Trust, at the
address  of the  Trust,  or  (b)  if to  the  Agent,  at  4400  Computer  Drive,
Westborough, Massachusetts 01581.

                  10.      Further Assurances.  Each party agrees to perform
such further acts and execute such
further documents as are necessary to effectuate the purposes hereof.

                  11. Termination.  This Agreement will continue in effect until
two years from the date hereof and  thereafter for  successive  annual  periods,
provided that such continuance is specifically approved at least annually (a) by
the Trust's  Board of Trustees and (b) by the vote,  cast in person at a meeting
called  for the  purpose,  of a majority  of the  Trust's  trustees  who are not
parties to this Agreement or  "interested  persons" (as defined in the 1940 Act)
of any such party.  This  Agreement may be  terminated at any time,  without the
payment of any  penalty,  by a vote of a  majority  of the  Trust's  outstanding
voting securities (as defined in the 1940 Act) or by a vote of a majority of the
Trust's  entire Board of Trustees on 60 days' written  notice to the Agent or by
the Agent on (60) days' written  notice to the Trust.  Notice of  termination of
the Shareholder Servicing Plan by the Board of Trustees,  pursuant to which this
Agreement has been entered,  shall  constitute a notice of  termination  of this
Agreement.

                  12.      Changes; Amendments.  This Agreement may be changed
 or amended only by written
instrument signed by both Parties.

                  13. Reports. The Agent will provide the Trust or its designees
such  information  as  the  Trust  or  its  designees  may  reasonably   request
(including, without limitation, periodic certifications confirming the provision
to Customers of the services  described  herein),  and will otherwise  cooperate
with the Trust and its designees  (including,  without limitation,  any auditors
designated by the Trust),  in connection  with the preparation of reports to its
Board of Trustees concerning this Agreement and the monies paid or payable under
this Agreement,  as well as any other reports or filings that may be required by
law.

                  14. Subcontracting by Agent. The Agent may subcontract for the
performance of the Agent's  obligations  hereunder with any one or more persons,
including  but not limited to any one or more  persons  which is an affiliate of
the Agent;  provided,  however,  that the Agent shall be as fully responsible to
the Trust for the acts and omissions of any subcontractor as it would be for its
own acts or omissions. The Agent shall notify the Trust of any such arrangements
no later than the next meeting of the Trust's  Board of Trustees  following  the
entry by the Agent into such  arrangements.  Notwithstanding  this  paragraph or
paragraph 11 of this  Agreement,  the Trust reserves the right to terminate this
Agreement  immediately or upon such notice as the Trust, in its sole discretion,
determines to give,  and without  payment of any penalty,  if the Trust notifies
the Agent that any  subcontractor  of the Agent is unacceptable to the Trust for
any  reason  and the  Agent  does  not  terminate  its  arrangements  with  such
subcontractor as promptly as reasonably practicable.

                  15.      Governing Law.  This Agreement shall be governed by
the laws of the State of New York.
                  16.      Miscellaneous.  The captions in this Agreement are 
included for convenience of
reference  only and in no way  define or limit any of the  provisions  hereof or
otherwise affect their construction or effect.  This Agreement has been executed
on behalf of the Trust by the undersigned not individually,  but in the capacity
indicated.

                                                         
    IBJ FUNDS TRUST



                                                            
  By:___________________________
                                                             
   Title:


                                                             
[FINANCIAL INSTITUTION]



                                                             
 By:___________________________
                                                             
   Title:





WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<RESTATED> 
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 001
   <NAME> IBJ RESERVE MONEY MARKET FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         25870664
<INVESTMENTS-AT-VALUE>                        25870664
<RECEIVABLES>                                     9087
<ASSETS-OTHER>                                  111517
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                25991268
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       193991
<TOTAL-LIABILITIES>                             193991
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      25805830
<SHARES-COMMON-STOCK>                            12936<F1>
<SHARES-COMMON-PRIOR>                            13669<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                          8553
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                  25797277
<DIVIDEND-INCOME>                                29494
<INTEREST-INCOME>                              1557649
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  186379
<NET-INVESTMENT-INCOME>                        1400764
<REALIZED-GAINS-CURRENT>                        (1601)
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          1399163
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          631<F1>
<DISTRIBUTIONS-OF-GAINS>                             0<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                       67540758
<NUMBER-OF-SHARES-REDEEMED>                   77319264
<SHARES-REINVESTED>                            1294564
<NET-CHANGE-IN-ASSETS>                       (8485543)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                        7034
<GROSS-ADVISORY-FEES>                           101221
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 287600
<AVERAGE-NET-ASSETS>                                 0 
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                            .00
<PER-SHARE-DIVIDEND>                               .05
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .64
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Premier Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 002
   <NAME> IBJ CORE FIXED INCOME FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         30921418
<INVESTMENTS-AT-VALUE>                        31607730
<RECEIVABLES>                                   513714
<ASSETS-OTHER>                                   12474
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                32133918
<PAYABLE-FOR-SECURITIES>                        250670
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       241588
<TOTAL-LIABILITIES>                             492258
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      30747700
<SHARES-COMMON-STOCK>                             1281<F1>
<SHARES-COMMON-PRIOR>                             1432<F1>
<ACCUMULATED-NII-CURRENT>                       122034
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          85614
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        686312
<NET-ASSETS>                                  31641660
<DIVIDEND-INCOME>                                26567
<INTEREST-INCOME>                              1869000
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  304191
<NET-INVESTMENT-INCOME>                        1591376
<REALIZED-GAINS-CURRENT>                        177278
<APPREC-INCREASE-CURRENT>                       276460
<NET-CHANGE-FROM-OPS>                          2045114
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          740<F1>
<DISTRIBUTIONS-OF-GAINS>                             0<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                         761978
<NUMBER-OF-SHARES-REDEEMED>                     567978
<SHARES-REINVESTED>                             142962
<NET-CHANGE-IN-ASSETS>                         3859123
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        30370
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           141947
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 332581
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.22<F1>
<PER-SHARE-NII>                                    .57<F1>
<PER-SHARE-GAIN-APPREC>                            .13<F1>
<PER-SHARE-DIVIDEND>                               .57<F1>
<PER-SHARE-DISTRIBUTIONS>                            0<F1>
<RETURNS-OF-CAPITAL>                                 0<F1>
<PER-SHARE-NAV-END>                              10.35<F1>
<EXPENSE-RATIO>                                   1.07
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Premier Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 03
   <NAME> IBJ CORE EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         78090215
<INVESTMENTS-AT-VALUE>                       107324475
<RECEIVABLES>                                   141194
<ASSETS-OTHER>                                   22791
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               107488460
<PAYABLE-FOR-SECURITIES>                        443615
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      1644405
<TOTAL-LIABILITIES>                            2088020
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      60317593
<SHARES-COMMON-STOCK>                              871<F1>
<SHARES-COMMON-PRIOR>                             1314
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                          860711
<ACCUMULATED-NET-GAINS>                       16709298
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      29234260
<NET-ASSETS>                                 105400440
<DIVIDEND-INCOME>                              1573130
<INTEREST-INCOME>                                27378
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  872210
<NET-INVESTMENT-INCOME>                         728298
<REALIZED-GAINS-CURRENT>                      17291184
<APPREC-INCREASE-CURRENT>                      3803831
<NET-CHANGE-FROM-OPS>                         21823313
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          310<F1>
<DISTRIBUTIONS-OF-GAINS>                          2169<F1>
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        1466620
<NUMBER-OF-SHARES-REDEEMED>                    2013631
<SHARES-REINVESTED>                             775739
<NET-CHANGE-IN-ASSETS>                         3859123
<ACCUMULATED-NII-PRIOR>                         386120
<ACCUMULATED-GAINS-PRIOR>                      9863101
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           588328
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 970265
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            15.37<F1>
<PER-SHARE-NII>                                    .35<F1>
<PER-SHARE-GAIN-APPREC>                           3.04<F1>
<PER-SHARE-DIVIDEND>                               .55<F1>
<PER-SHARE-DISTRIBUTIONS>                         1.53<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.68<F1>
<EXPENSE-RATIO>                                    .89
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Premier Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 004
   <NAME> IBJ BLENDED TOTAL RETURN FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         56238205
<INVESTMENTS-AT-VALUE>                        62336768
<RECEIVABLES>                                  1423759
<ASSETS-OTHER>                                   49884
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                63810411
<PAYABLE-FOR-SECURITIES>                       1396609
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       532760
<TOTAL-LIABILITIES>                            1929369
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      46382411
<SHARES-COMMON-STOCK>                             1024<F1>
<SHARES-COMMON-PRIOR>                             1350
<ACCUMULATED-NII-CURRENT>                        51339
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        9348729
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       6098563
<NET-ASSETS>                                  61881042
<DIVIDEND-INCOME>                               500603
<INTEREST-INCOME>                              1973375
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  619160
<NET-INVESTMENT-INCOME>                        1854818
<REALIZED-GAINS-CURRENT>                       9499637
<APPREC-INCREASE-CURRENT>                    (2647076)
<NET-CHANGE-FROM-OPS>                          8707379
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          475<F1>
<DISTRIBUTIONS-OF-GAINS>                           818<F1>
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         576525
<NUMBER-OF-SHARES-REDEEMED>                    1398756
<SHARES-REINVESTED>                             367303
<NET-CHANGE-IN-ASSETS>                       (2368572)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      3067051
<OVERDISTRIB-NII-PRIOR>                           9267
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           381947
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 682818
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            12.76<F1>
<PER-SHARE-NII>                                    .50<F1>
<PER-SHARE-GAIN-APPREC>                           1.27<F1>
<PER-SHARE-DIVIDEND>                               .50<F1>
<PER-SHARE-DISTRIBUTIONS>                          .52<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.51<F1>
<EXPENSE-RATIO>                                    .97
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Premier Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<RESTATED> 
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 011
   <NAME> IBJ RESERVE MONEY MARKET FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         25870664
<INVESTMENTS-AT-VALUE>                        25870664
<RECEIVABLES>                                     9087
<ASSETS-OTHER>                                  111517
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                25991268
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       193991
<TOTAL-LIABILITIES>                             193991
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      25805830
<SHARES-COMMON-STOCK>                         25792975<F1>
<SHARES-COMMON-PRIOR>                         34276185<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                          8553
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                  25797277
<DIVIDEND-INCOME>                                29494
<INTEREST-INCOME>                              1557649
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  186379
<NET-INVESTMENT-INCOME>                        1400764
<REALIZED-GAINS-CURRENT>                        (1601)
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          1399163
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1400133<F1>
<DISTRIBUTIONS-OF-GAINS>                             0<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                       67540758
<NUMBER-OF-SHARES-REDEEMED>                   77319264
<SHARES-REINVESTED>                            1294564
<NET-CHANGE-IN-ASSETS>                       (8485543)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                        7034
<GROSS-ADVISORY-FEES>                           101221
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 287600
<AVERAGE-NET-ASSETS>                                 0 
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                            .00
<PER-SHARE-DIVIDEND>                               .05
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .64
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Service Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 012
   <NAME> IBJ CORE FIXED INCOME FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         30921418
<INVESTMENTS-AT-VALUE>                        31607730
<RECEIVABLES>                                   513714
<ASSETS-OTHER>                                   12474
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                32133918
<PAYABLE-FOR-SECURITIES>                        250670
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       241588
<TOTAL-LIABILITIES>                             492258
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      30747700
<SHARES-COMMON-STOCK>                          3053575<F1>
<SHARES-COMMON-PRIOR>                          2716462<F1>
<ACCUMULATED-NII-CURRENT>                       122034
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          85614
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        686312
<NET-ASSETS>                                  31641660
<DIVIDEND-INCOME>                                26567
<INTEREST-INCOME>                              1869000
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  304191
<NET-INVESTMENT-INCOME>                        1591376
<REALIZED-GAINS-CURRENT>                        177278
<APPREC-INCREASE-CURRENT>                       276460
<NET-CHANGE-FROM-OPS>                          2045114
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1590636<F1>
<DISTRIBUTIONS-OF-GAINS>                             0<F1>
<DISTRIBUTIONS-OTHER>                                0<F1>
<NUMBER-OF-SHARES-SOLD>                         761978
<NUMBER-OF-SHARES-REDEEMED>                     567978
<SHARES-REINVESTED>                             142962
<NET-CHANGE-IN-ASSETS>                         3859123
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        30370
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           141947
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 332581
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.22<F1>
<PER-SHARE-NII>                                    .57<F1>
<PER-SHARE-GAIN-APPREC>                            .14<F1>
<PER-SHARE-DIVIDEND>                               .57<F1>
<PER-SHARE-DISTRIBUTIONS>                            0<F1>
<RETURNS-OF-CAPITAL>                                 0<F1>
<PER-SHARE-NAV-END>                              10.36<F1>
<EXPENSE-RATIO>                                   1.07
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Service Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 013
   <NAME> IBJ CORE EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         78090215
<INVESTMENTS-AT-VALUE>                       107324475
<RECEIVABLES>                                   141194
<ASSETS-OTHER>                                   22791
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               107488460
<PAYABLE-FOR-SECURITIES>                        443615
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      1644405
<TOTAL-LIABILITIES>                            2088020
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      60317593
<SHARES-COMMON-STOCK>                          6320118<F1>
<SHARES-COMMON-PRIOR>                          6091390<F1>
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                          860711
<ACCUMULATED-NET-GAINS>                       16709298
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      29234260
<NET-ASSETS>                                 105400440
<DIVIDEND-INCOME>                              1573130
<INTEREST-INCOME>                                27378
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  872210
<NET-INVESTMENT-INCOME>                         728298
<REALIZED-GAINS-CURRENT>                      17291184
<APPREC-INCREASE-CURRENT>                      3803831
<NET-CHANGE-FROM-OPS>                         21823313
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1974604<F1>
<DISTRIBUTIONS-OF-GAINS>                      10445960<F1>
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        1466620
<NUMBER-OF-SHARES-REDEEMED>                    2013631
<SHARES-REINVESTED>                             775739
<NET-CHANGE-IN-ASSETS>                         3859123
<ACCUMULATED-NII-PRIOR>                         386120
<ACCUMULATED-GAINS-PRIOR>                      9863101
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           588328
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 970265
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            15.37<F1>
<PER-SHARE-NII>                                    .35<F1>
<PER-SHARE-GAIN-APPREC>                           3.03<F1>
<PER-SHARE-DIVIDEND>                               .55<F1>
<PER-SHARE-DISTRIBUTIONS>                         1.53<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.67<F1>
<EXPENSE-RATIO>                                    .89
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Service Class
</FN>
        

        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 6
<CIK> 0000929189
<NAME> IBJ FUNDS TRUST
<SERIES>
   <NUMBER> 014
   <NAME> IBJ BLENDED TOTAL RETURN FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1997
<PERIOD-END>                               NOV-30-1997
<INVESTMENTS-AT-COST>                         56238205
<INVESTMENTS-AT-VALUE>                        62336768
<RECEIVABLES>                                  1423759
<ASSETS-OTHER>                                   49884
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                63810411
<PAYABLE-FOR-SECURITIES>                       1396609
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       532760
<TOTAL-LIABILITIES>                            1929369
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      46382411
<SHARES-COMMON-STOCK>                          4578359<F1>
<SHARES-COMMON-PRIOR>                          5032961<F1>
<ACCUMULATED-NII-CURRENT>                        51339
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        9348729
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       6098563
<NET-ASSETS>                                  61881042
<DIVIDEND-INCOME>                               500603
<INTEREST-INCOME>                              1973375
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  619160
<NET-INVESTMENT-INCOME>                        1854818
<REALIZED-GAINS-CURRENT>                       9499637
<APPREC-INCREASE-CURRENT>                    (2647076)
<NET-CHANGE-FROM-OPS>                          8707379
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1842417<F1>
<DISTRIBUTIONS-OF-GAINS>                       3160241<F1>
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         576525
<NUMBER-OF-SHARES-REDEEMED>                    1398756
<SHARES-REINVESTED>                             367303
<NET-CHANGE-IN-ASSETS>                       (2368572)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      3067051
<OVERDISTRIB-NII-PRIOR>                           9267
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           381947
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 682818
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            12.76<F1>
<PER-SHARE-NII>                                    .50<F1>
<PER-SHARE-GAIN-APPREC>                           1.27<F1>
<PER-SHARE-DIVIDEND>                               .50<F1>
<PER-SHARE-DISTRIBUTIONS>                          .52<F1>
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.51<F1>
<EXPENSE-RATIO>                                    .97
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Service Class
</FN>
        

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission