TRAVELERS FUND VA FOR VARIABLE ANNUITIES
486BPOS, 1995-04-27
Previous: AMERICAN ENTERPRISE VARIABLE ANNUITY ACCOUNT, 485BPOS, 1995-04-27
Next: AUSA ENDEAVOR VARIABLE ANNUITY ACCOUNT, 485BPOS, 1995-04-27




<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                   FORM N-4

          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                       Post-Effective Amendment No. 1

                                    and

   REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                             Amendment No. 1

                 THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES
                       (Exact name of Registrant)

                   THE TRAVELERS LIFE AND ANNUITY COMPANY
                           (Name of Depositor)

               ONE TOWER SQUARE, HARTFORD, CONNECTICUT  06183
           (Address of Depositor's Principal Executive Offices)

                   Insurance Company's Telephone Number,
                    including area code: (203) 277-0111

                              ERNEST J. WRIGHT
                            Assistant Secretary
                  The Travelers Life and Annuity Company
                              One Tower Square
                        Hartford, Connecticut  06183
                  (Name and address of Agent for Service)


Approximate Date of Proposed Public Offering:  ___________________

It is proposed that this filing will become effective (check
appropriate box):

_____ immediately upon filing pursuant to paragraph (b) of Rule 485
__X__ on May 1, 1995 pursuant to paragraph (b) of Rule 485
_____ 60 days after filing pursuant to paragraph (a)(i) of Rule 485
_____ on May 1, 1995 pursuant to paragraph (a)(i) of Rule 485
_____ 75 days after filing pursuant to paragraph (a)(ii)
_____ on May 1, 1995 pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:

<PAGE>
_____ This Post-Effective Amendment designates a new effective date
for a previously filed Post-Effective Amendment.


Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the
Registrant hereby declares that an indefinite amount of Variable
Annuity Contracts was registered under the Securities Act of 1933.
However, pursuant to paragraph 24f-2(b)(2), a Rule 24f-2 Notice
need not have been filed for the fiscal year ended December 31,
1994 because the Registrant did not sell any Variable Annuity
Contracts pursuant to its 24f-2 Declaration during the fiscal year.


               THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES

                        Cross-Reference Sheet

                              Form N-4

ITEM
NO.                                      CAPTION IN PROSPECTUS

1. Cover Page                            Cover Page
2. Definitions                           Glossary of Special Terms
3. Synopsis                              Prospectus Summary
4. Condensed Financial Information           Not Available
5. General Description of Registrant,        The Insurance Company;
    Depositor and Portfolio Companies         The Separate Account
                                         and the Underlying Funds
6.  Deductions                           Charges and Deductions;
                                             Distribution of
                                             Variable Annuity
                                             Contracts
7.  General Description of Variable           The Contract
   Annuity Contracts
8.  Annuity Period                       The Annuity Period
9.  Death Benefit                        Death Benefit
10. Purchases and Contract Value             The Contract
11. Redemptions                          Surrenders and Redemptions
12. Taxes                                Federal Tax Considerations
13. Legal Proceedings                    Legal Proceedings and Opinions
14. Table of Contents of Statement           Appendix A
   of Additional Information


                                         CAPTION IN STATEMENT OF
                                         ADDITIONAL INFORMATION

15. Cover Page                           Cover Page
16. Table of Contents                    Table of Contents
17. General Information and History          The Insurance Company;
                                             The Separate Account
                                             and the Underlying
                                             Funds
<PAGE>

18. Services                             Distribution and Management
                                         Services
19. Purchase of Securities Being Offered     Not Applicable
20. Underwriters                         Principal Underwriter
21. Calculation of Performance Data          Performance
                                         Information
22. Annuity Payments                     Not Applicable
23. Financial Statements                  Financial Statements


<PAGE>
                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS


<PAGE>

                                UNIVERSAL ANNUITY
                          INDIVIDUAL VARIABLE ANNUITY
                               CONTRACT PROSPECTUS
                      THE TRAVELERS LIFE AND ANNUITY COMPANY
                  ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183

This Prospectus describes an individual flexible premium variable
annuity contract (the "Contract") offered by The Travelers Life and
Annuity Company (the "Company"). The Contract is currently available for use
in connection with (1) Individual Retirement Annuities (IRAs) pursuant to
Section 408 of the Internal Revenue Code of 1986, as amended (the "Code"),
(2) qualified retirement plans pursuant to Sections 403(b), 401(a) and 401(k)
of the Code, (3) deferred compensation programs pursuant to Section 457 of
the Code, and (4) individual nonqualified purchases.

   

Purchase Payments made under the Contract will accumulate
on a fixed and/or a variable basis, as selected by the Owner. If on a
variable basis, the value of the Contract prior to the Maturity Date, as
stated on the application, will vary continuously to reflect the investment
experience of The Travelers Fund VA for Variable Annuities ("Fund VA").
Purchase Payments may be allocated to any one or more of the sub-accounts
(the "Sub-Accounts") currently available under Fund VA. The assets in each
Sub-Account are invested in shares of the following mutual funds
(collectively, the "Underlying Funds"): Capital Appreciation Fund; High Yield
Bond Trust; Managed Assets Trust; Cash Income Trust; the U.S. Government
Securities Portfolio, Social Awareness Stock Portfolio and Utilities
Portfolio of The Travelers Series Trust; the Templeton Bond Fund, Templeton
Stock Fund and Templeton Asset Allocation Fund of the Templeton Variable
Products Series Fund; the High Income Portfolio, Equity-Income Portfolio and
Growth Portfolio of Fidelity's Variable Insurance Products Fund; the Asset
Manager Portfolio of Fidelity's Variable Insurance Products Fund II; Dreyfus
Stock Index Fund; and American Odyssey Core Equity Fund, American Odyssey
Emerging Opportunities Fund, American Odyssey International Equity Fund,
American Odyssey Long-Term Bond Fund, American Odyssey Intermediate-Term Bond
Fund, and American Odyssey Short-Term Bond Fund of the American Odyssey
Funds, Inc.; Smith Barney Income and Growth Portfolio, Alliance Growth
Portfolio, Smith Barney International Equity Portfolio, Putnam Diversified
Income Portfolio, G.T. Global Strategic Income Portfolio, Smith Barney High
Income Portfolio and MFS Total Return Portfolio.

    
Travelers Equities Sales, Inc. is the principal underwriter
for the Contracts. The Company may add or substitute investment alternatives,
as described in this Prospectus. The value of the Contract before annuity
benefits become payable will vary continuously to reflect the investment
performance of the Sub-Account(s) selected by the Owner. The Owner bears the
investment risk.

   
This Prospectus sets forth concisely the information about
Fund VA that you should know before investing. Please read it and retain it
for future reference. Additional information about Fund VA is contained in a
Statement of Additional Information dated May 1, 1995 which has been filed
with the Securities and Exchange Commission and is incorporated by reference
into this Prospectus. A copy may be obtained, without charge, by writing to
The Travelers Life and Annuity Company, Annuity Services 5 SHS, One Tower
Square, Hartford, Connecticut 06183-5030, or by calling 1-800-842-0125. The
Table of Contents of the Statement of Additional Information appears in
Appendix A of this Prospectus.

    
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES
OF THE UNDERLYING FUNDS. BOTH THIS PROSPECTUS AND EACH OF THE UNDERLYING
FUND PROSPECTUSES SHOULD BE READ AND RETAINED FOR FUTURE
REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

   

THE DATE OF THIS PROSPECTUS IS MAY 1, 1995

<PAGE>

                        TABLE OF CONTENTS

GLOSSARY OF SPECIAL TERMS                                               iv

PROSPECTUS SUMMARY                                                       1

FEE TABLE                                                                3

THE INSURANCE COMPANY                                                    5

THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS                            5

THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES ("Fund VA")                 5

THE UNDERLYING FUNDS                                                     5

        Underlying Fund Investment Advisers                              7

        Asset Allocation Advice                                          8

        Substitution                                                     8

        General                                                          9

PERFORMANCE INFORMATION                                                  9

THE CONTRACT                                                            10

        Purchase Payments                                               10

        Application of Purchase Payments                                10

        Right to Return                                                 10

        Accumulation Units                                              11

        Net Investment Factor                                           11

        Federal and State Income Tax Withholding                        11

CHARGES AND DEDUCTIONS                                                  11

        Contingent Deferred Sales Charge                                11

        Insurance Charge                                                12

        Administrative Charge                                           12

        Reduction or Elimination of Contingent Deferred Sales Charge
           and Administrative Charge                                    13

        Underlying Fund Charges                                         13

        Premium Tax                                                     13

        Changes in Taxes Based Upon Premium or Value                    13

TRANSFERS                                                               13

      Dollar-Cost Averaging (Automated Transfers)                       13

SURRENDERS AND REDEMPTIONS                                              14

      Systematic Withdrawals                                            14

DEATH BENEFIT                                                           14

THE ANNUITY PERIOD                                                      15

        Maturity Date                                                   15

        Allocation of Annuity Payments                                  15

        Variable Annuity                                                15

        Fixed Annuity                                                   16

PAYMENT OPTIONS                                                         16

        Election of Options                                             16

        Annuity Options                                                 16

        Income Options                                                  17

MISCELLANEOUS CONTRACT PROVISIONS                                       17

        Termination                                                     17

        Required Reports                                                17

        Suspension of Payments                                          18

<PAGE>


FEDERAL TAX CONSIDERATIONS                                              18

        General                                                         18

        Tax Law Diversification Requirements for Variable Annuities     18

        Ownership of the Investments                                    18

        Section 403(b) Plans and Arrangements                           19

        Qualified Pension and Profit-Sharing Plans                      19

        Individual Retirement Annuities                                 19

        Section 457 Plans                                               20

        Nonqualified Annuities                                          20

        Federal Income Tax Withholding                                  21

        Tax Advice                                                      21

VOTING RIGHTS                                                           22

DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS                              22

STATE REGULATION                                                        22

LEGAL PROCEEDINGS AND OPINIONS                                          23

THE FIXED ACCOUNT                                                       23

    
APPENDIX A                                                              24

<PAGE>



                                GLOSSARY OF SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

ACCUMULATION UNIT: an accounting unit of measure used to calculate the value
      of a contract before Annuity Payments begin.

ANNUITANT: the person on whose life the Variable Annuity contract is issued.

ANNUITY PAYMENTS: a series of periodic payments for life; for life with
      either a minimum number of payments or a determinable sum assured;
      or for the joint lifetime of the Annuitant and another person and
      thereafter during the lifetime of the survivor.

ANNUITY UNIT: an accounting unit of measure used to calculate the dollar
      amount of Annuity Payments.

CASH SURRENDER VALUE: the amount payable to the Owner or other payee upon
      termination of the contract during the lifetime of the Annuitant.

COMPANY: The Travelers Life and Annuity Company.

COMPANY'S HOME OFFICE: the principal executive offices of The Travelers
      Life and Annuity Company, located at One Tower Square, Hartford,
      Connecticut.

CONTRACT DATE: the date on which the contract, benefits and the provisions of
      the Contract become effective.

CONTRACT VALUE: the current value of Accumulation Units credited to the
      contract less any administrative charges.

CONTRACT YEARS: annual periods computed from the Contract Date.

FIXED ACCOUNT: an additional account into which Purchase Payments may be
      allocated and which is included in the Contract Value. Purchase
      Payments allocated to the Fixed Account will earn interest at a
      rate guaranteed by the Company; this rate will change from time to time.

INCOME PAYMENTS: optional forms of periodic payments made by the Company
      which are not based on the life of the Annuitant.

MATURITY DATE: the date on which the first Annuity Payment is to begin.

NET PURCHASE PAYMENT: that part of the Purchase Payment applied to the
      Contract Value, and is equal to the Purchase Payment less any
      applicable premium tax charge.

OWNER: the person or entity to whom the Contract is issued.

PURCHASE PAYMENT: a gross amount paid to the Company under a Contract during
      the accumulation period.

SEPARATE ACCOUNT: assets set aside by the Company, the investment experience
      of which is kept separate from that of other assets of the Company;
      for example, The Travelers Fund VA for Variable Annuities.

SUB-ACCOUNT: the portion of the assets of the Separate Account allocated to a
      particular Underlying Fund.

UNDERLYING FUND: an open-end management investment company which serves as an
      investment option under the Separate Account.

VALUATION DATE: generally, a day on which the Sub-Account is valued. A
      valuation date is any day on which the New York Stock Exchange is open
      for trading and the Company is open for business. The value of
      Accumulation Units and Annuity Units will be determined as of the close
      of trading on the New York Stock Exchange, or as of the normal close
      of trading if the Exchange is not open.

VALUATION PERIOD: the period between the close of business on successive
      Valuation Dates.

VARIABLE ANNUITY: an annuity contract which provides for accumulation and for
      Annuity Payments which vary in amount in accordance with the
      investment experience of the designated Sub-Account(s).

WRITTEN REQUEST: written information, including requests for contract
      changes, sent to the Company at its Home Office in a form and content
      satisfactory to the Company.


<PAGE>

                        PROSPECTUS SUMMARY
INTRODUCTION

The Contract described in this Prospectus is issued by The Travelers Life and
Annuity Company (the "Company"), an indirect wholly owned subsidiary of
Travelers Group Inc. The Company has established The Travelers Fund VA for
Variable Annuities ("Fund VA"), a registered unit investment trust, for the
purpose of investing exclusively in shares of the Underlying Funds described
herein.

THE CONTRACT

The purpose of the Contract is to provide for an individual flexible premium
variable annuity which allows a purchaser to accumulate funds until retirement.
The Contract allows you to invest in any or all of the Sub-Accounts currently
available under Fund VA, as well as in the Fixed Account.

RIGHT TO RETURN

A Contract may be returned for a full refund of the Contract Value (including
charges) within ten days after the Contract is delivered to the applicant,
unless state law requires a longer period. The Contract Value returned may
be greater or less than the original Purchase Payment. However, if applicable
state law so requires, the Purchase Payment will be refunded in full for some
or all of the free-look period, and if the Contract is purchased as an
Individual Retirement Annuity (IRA), the Purchase Payment will be refunded
in full for the first seven days of the free-look period. (See "Right to
Return," page 10.)

THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS

Fund VA is registered with the Securities and Exchange Commission as a unit
investment trust under the Investment Company Act of 1940. Net Purchase
Payments designated to be allocated to Fund VA will be invested at net asset
value in shares of the following Underlying Funds in accordance with the
selection made by the Owner:

   
Capital Appreciation Fund               Dreyfus Stock Index Fund
Managed Assets Trust                    American Odyssey Core Equity Fund
High Yield Bond Trust                   American Odyssey Emerging Opportunities
                                          Fund
Cash Income Trust                       American Odyssey International Equity
                                          Fund
U.S. Government Securities Portfolio    American Odyssey Long-Term Bond Fund
Social Awareness Stock Portfolio        American Odyssey Intermediate-Term
                                          Bond Fund
Utilities Portfolio                     American Odyssey Short-Term Bond Fund
Templeton Bond Fund                     Smith Barney Income and Growth
                                          Portfolio
Templeton Stock Fund                    Alliance Growth Portfolio
Templeton Asset Allocation Fund         Smith Barney International Equity
                                          Portfolio
Fidelity's High Income Portfolio        Putnam Diversified Income Portfolio
Fidelity's Equity-Income Portfolio      G.T. Global Strategic Income
Fidelity's Growth Portfolio             Smith Barney High Income Portfolio
Fidelity's Asset Manager Portfolio      MFS Total Return Portfolio

    

For information regarding the investment objectives for each of the
Underlying Funds listed above, as well as for the investment advisers which
provide investment management and advisory services for the funds, please
refer to "The Underlying Funds" on page 5. For complete descriptions of
investment objectives, restrictions, and other material information regarding
the Underlying Funds, please refer to the prospectuses for each of the
Underlying Funds.

PURCHASE PAYMENTS

The minimum Purchase Payment under tax-benefited contracts is $20, except
in the case of IRAs where the initial minimum Purchase Payment is $1,000.
For non tax-benefited contracts, the minimum Purchase Payment is
$1,000 initially, and $100 thereafter. All Net Purchase Payments will be
allocated to the Sub-Account(s) or the Fixed Account, as chosen by the
Contract Owner. (See "Purchase Payments," page 10.)


<PAGE>

ASSET ALLOCATION

Some Owners have elected to enter into an investment advisory agreement
with Copeland Financial Services, Inc. ("Copeland"). Copeland provides
asset allocation advice under its CHART(R) Program, which is fully
described in a separate Disclosure Statement. Under the CHART
Program, purchase payments and Contract Values are allocated among
the six American Odyssey Funds. The service may not be available in all
marketing programs through which the Contract is sold. See  "Asset
Allocation Advice," page 8.)

CHARGES AND EXPENSES

No sales charge is deducted from Purchase Payments when they are received.
However, a Contingent Deferred Sales Charge of 5% will be deducted if
a Purchase Payment is fully or partially surrendered within five
years of the date it was received. Under certain circumstances, the
Contingent Deferred Sales Charge may be waived. (See "Contingent Deferred
Sales Charge," page 11.)

The Company will deduct $15 semiannually from the Contract to cover
administrative expenses associated with the Contract. (See "Administrative
Charge," page 12.)

The Company deducts an insurance charge from each Sub-Account to
compensate for mortality and expense risks assumed by the Company.
The insurance charge is equivalent on an annual basis to 1.25% of
the daily net assets of the Account. (See "Insurance Charge," page 12.)

Premium taxes may apply to annuities in a few states. These taxes currently
range from 0.5% to 5.0%, depending upon the jurisdiction. The Company will
deduct any applicable premium tax from the Contract Value, upon death,
surrender, or annuitization, or from Purchase Payments at the time
they are made to the Contract, but no earlier than when the Company has a tax
liability under state law. (See "Premium Tax," page 13.)

TRANSFERS AND WITHDRAWALS

Prior to the Maturity Date, your investments may be reallocated among the
Fixed Account and any of the Sub-Accounts available under Fund VA.
Transfers between the Fixed Account and any of the variable Sub-Accounts
may be subject to certain restrictions. (See "Transfers," page
13 and "The Fixed Account," page 23.)

SURRENDERS

Prior to Maturity Date, all or part of the contract value may be surrendered,
subject to certain charges and limitations. (See "Surrenders and
Redemptions," page 14, and "Section 403(b) Plans and Arrangements," page 19.)

THE ANNUITY PERIOD

On the Maturity Date, or other agreed upon payment date, the Company will
provide Annuity or Income Payments to the Contract Owner or his or her
designee in accordance with the payment option selected by the Contract
Owner. If a payment option has not been selected at or prior to the
Maturity Date, the Company will pay to the Contract Owner the first of a
series of monthly payments based on the life of the Annuitant, in accordance
with Annuity Option 2 (Life Annuity with 120 Monthly Payments Assured), or
for certain qualified contracts, in accordance with Annuity Option 4 (Joint
and Last Survivor Life Annuity-Annuity Reduced on Death of Primary Payee)
(the "Automatic Option"). If a variable payout is selected, the payments will
continue to vary with the investment performance of the selected Underlying
Fund. If monthly Annuity Payments are less than $20, the Company reserves the
right to reduce the frequency of payments or to pay the Contract Value in one
lump-sum payment. (See "Annuity Period," page 15.)

DEATH BENEFIT

A death benefit is payable to the Beneficiary of the Contract if the
Annuitant dies before Annuity or Income Payments begin. (See "Death Benefit,"
page 14.)


<PAGE>


FEE TABLE

THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES AND ITS UNDERLYING FUNDS

The purpose of this Fee Table is to assist Contract Owners
in understanding the various costs and expenses that will be
borne, directly or indirectly, under the Contract.  The
information listed reflects expenses of the Separate Account
as well as of the Underlying Funds.  For additional
information regarding the charges and deductions assessed
under the Contract, including possible waivers or reductions
of these expenses, see "Charges and Deductions," page 11.
Expenses shown do not include premium taxes, which may be
applicable.

CONTRACT CHARGES AND EXPENSES
Contingent Deferred Sales Charge (as a percentage of
purchase payments):                                             5.00%
Semiannual Contract Administrative Charge                        $15

ANNUAL EXPENSES
Mortality and Expense Risk Fees (as a percentage of average
net assets of Fund VA)                                          1.25%

UNDERLYING FUND EXPENSES
(as a percentage of average net assets of the Underlying
Fund)

<TABLE>

                                                                         Other                 Total
                                                       Management       Expenses             Underlying
                                                          Fee      (After Reimbursement)    Fund Expenses
<S>                                                       <C>             <C>                     <C>
Capital Appreciation Fund                                0.75%          0.14%(1)                0.89%
High Yield Bond Trust                                    0.50%          0.75%(1)                1.25%
Managed Assets Trust                                     0.50%          0.11%(1)                0.61%
U.S. Government Securities Portfolio                     0.32%          0.39%(1)                0.71%
Social Awareness Stock Portfolio                         0.65%          0.60%(1)                1.25%
Utilities Portfolio*                                     0.65%          0.60%(1)                1.25%
Templeton Bond Fund                                      0.50%          0.40%(2)                0.90%
Templeton Stock Fund                                     0.48%          0.25%(2)                0.73%
Templeton Asset Allocation Fund                          0.49%          0.26%(2)                0.75%
Fidelity's High Income Portfolio                         0.61%          0.10%(3)                0.71%
Fidelity's Equity-Income Portfolio                       0.52%          0.06%(3)                0.58%
Fidelity's Growth Portfolio                              0.62%          0.07%(3)                0.69%
Fidelity's Asset Manager Portfolio                       0.72%          0.08%(3)                0.80%
Dreyfus Stock Index Fund                                 0.07%          0.33%(4)                0.40%
American Odyssey International Equity Fund               0.70%          0.55%(5)                1.25%
American Odyssey Emerging Opportunities Fund             0.65%          0.18%(5)                0.83%
American Odyssey Core Equity Fund                        0.60%          0.18%(5)                0.78%
American Odyssey Long-Term Bond Fund                     0.50%          0.25%(5)                0.75%
American Odyssey Intermediate-Term Bond Fund             0.50%          0.25%(5)                0.75%
American Odyssey Short-Term Bond Fund                    0.50%          0.25%(5)                0.75%
Smith Barney Income and Growth Portfolio                 0.65%          0.10%(5)                0.75%
Alliance Growth Portfolio                                0.80%          0.10%(5)                0.90%
Smith Barney International Equity Portfolio              0.90%          0.35%(5)                1.25%
Putnam Diversified Income Portfolio                      0.75%          0.20%(5)                0.95%
G.T. Global Strategic Income Portfolio                   0.80%          0.30%(5)                1.10%
Smith Barney High Income Portfolio                       0.60%          0.10%(5)                0.70%
MFS Total Return Portfolio                               0.80%          0.15%(5)                0.95%

</TABLE>
<FN1>
1       Other Expenses are as of the fiscal year ended December 31,
        1994, taking into account the current expense reimbursement
        arrangement with the Company. The Company has agreed to
        reimburse each Fund for the amount by which its aggregate
        expenses (including the management fee, but excluding
        brokerage commissions, interest charges and taxes) exceeds
        1.25%. Without such arrangement, Other Expenses would have
        been 0.83%, 2.69% and 2.84% for High Yield Bond Trust,
        Social Awareness Stock Portfolio and Utilities Portfolio
        respectively.
<FN2>
2       Other Expenses are based on the actual operating expenses
        incurred by the Fund during the year ended December 31,
        1994.
<FN3>
3       Management Fees and Other Expenses are as of the fiscal year
        ended December 31, 1994.  No reimbursement arrangement
        affected the High Income Portfolio. A portion of the
        brokerage commissions the Fund paid was used to reduce its
        expenses. Without this reduction, total Other Expenses would
        have been: Equity-Income Portfolio, 0.60%; Growth Portfolio,
        0.70%; and Asset Manager Portfolio, 0.81%.
<FN4>
4       The administrator and investment adviser have agreed to
        reimburse the Fund for expenses in excess of 0.40%. For the
        fiscal year ended December 31, 1994, the Management Fee and
        Other Expenses before reimbursement were 0.15% and 0.42%,
        respectively.
<FN5>
5       Other Expenses are as of the fiscal year ended December 31,
        1994 taking into account the current expense limitations
        agreed to by the Manager. The Manager has agreed to
        continue, at least until May 1, 1996, to waive fees or
        reimburse expenses to the extent a Fund's total expense ratio
        exceeds the following expense limitation: International
        Equity Fund, 1.25%; Emerging Opportunities Fund and Core
        Equity Fund, 1.00%; and Long-Term Bond Fund, Intermediate-
        Term Bond Fund, Short-Term Bond Fund, 0.75%. Thereafter,
        each fund is required to reimburse the Manager for any fees
        waived or expenses it reimbursed provided that this
        reimbursement by the Fund does not cause the total expense
        ratio to exceed the expense limitations above. The Long-Term
        Bond Fund and the Intermediate-Bond Fund are currently
        reimbursing the Manager while the Short-Term Bond Fund and
        the Intermediate Equity Fund are still receiving
        reimbursements from the Manager. Without these expense
        limitations and/or Manager reimbursements, Other Expenses of
        the Funds would have been as follows:  International Equity
        Fund, 0.66%; Emerging Opportunities Fund, 0.27%; Core Equity
        Fund, 0.25%, Long-Term Bond Fund, 0.23%; Intermediate-Bond
        Fund, 0.25%; and Short-Term Bond, 0.52%.
[FN]
    
*       Annualized (Fund commenced operations February 4, 1994).

<PAGE>

EXAMPLE *
THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF
PAST OR FUTURE EXPENSES.  ACTUAL EXPENSES MAY BE GREATER OR
LESS THAN THOSE SHOWN.

   
<TABLE>
<CAPTION>

                                               A $1,000 investment would                If the Contract is NOT
                                               be subject to the following              surrendered at the end of the
                                               expenses, assuming a 5% annual           period shown, a $1,000 investment
                                               return on assets, if the                 would be subject to the following
                                               Contract is surrendered at the           expenses, assuming a 5% annual
                                               end of the period shown **:              return:



                                                 One  Three   Five    Ten               One   Three   Five   Ten
                                                 Year Years   Years  Years              Year  Years   Years Years
<S>                                              <C>   <C>     <C>    <C>               <C>    <C>     <C>    <C>
Capital Appreciation Fund                        $74  $122    $174   $265               $24    $72    $124   $265
High Yield Bond Trust                             77   133     192    301                27     83     142    301
Managed Assets Trust                              71   114     160    237                21     64     110    237
U.S. Government Securities Portfolio              72   117     165    247                22     67     115    247
Social Awareness Stock Portfolio                  77   133     192    301                27     83     142    301
Utilities Portfolio                               77   133      --     --                27     83      --     --
Templeton Bond Fund                               74   123     174    267                24     73     124    267
Templeton Stock Fund                              72   118     166    249                22     68     116    249
Templeton Asset Allocation Fund                   72   118     167    251                22     68     117    251
Fidelity's High Income Portfolio                  72   117     165    247                22     67     115    247
Fidelity's Equity-Income Portfolio                70   113     158    234                20     63     108    234
Fidelity's Growth Portfolio                       72   116     164    245                22     66     114    245
Fidelity's Asset Manager Portfolio                73   120     169    256                23     70     119    256
Dreyfus Stock Index Fund                          69   108     149    215                19     58      99    215
American Odyssey Funds(1):
   International Equity Fund                      77   133     192    301                27     83     142    301
   Emerging Opportunities Fund                    73   121     171    259                23     71     121    259
   Core Equity Fund                               72   119     168    254                22     69     117    254
   Long-Term Bond Fund                            72   118     167    251                22     68     117    251
   Intermediate-Term Bond Fund                    72   118     167    251                22     68     117    251
   Short-Term Bond Fund                           72   118     167    251                22     68     117    251
American Odyssey Funds(2):
   International Equity Fund                      90   170     252    415                40    120     202    415
   Emerging Opportunities Fund                    85   158     232    378                35    108     182    378
   Core Equity Fund                               85   156     230    374                35    106     180    374
   Long-Term Bond Fund                            85   155     228    371                35    105     178    371
   Intermediate-Term Bond Fund                    85   155     228    371                35    105     178    371
   Short-Term Bond Fund                           85   155     228    371                35    105     178    371
Smith Barney Income and Growth Portfolio          72   118      --     --                22     68      --     --
Alliance Growth Portfolio                         74   123      --     --                24     73      --     --
Smith Barney International Equity Portfolio       77   133      --     --                27     83      --     --
Putnam Diversified Income Portfolio               74   124      --     --                24     74      --     --
G.T. Global Strategic Income Portfolio            76   129      --     --                26     79      --     --
Smith Barney High Income Portfolio                72   117      --     --                22     67      --     --
MFS Total Return Portfolio                        74   124      --     --                24     74      --     --


<FN>
    
*       The Example reflects the $15 "Semiannual" Contract Fee as an
        annual charge of 0.179% of assets.
<FN>
**      The Contingent Deferred Sales Charge may be waived upon
        annuitization (see "Charges and Deductions - Contingent
        Deferred Sales Charge," page 11.)

<FN1>
(1)     Reflects expenses that would be incurred for those Contract
        Owners who DO NOT participate in the CHART Asset Allocation
        program.
<FN2>
   
(2)     Reflects expenses that would be incurred for those Contract
        Owners who DO participate in the CHART Asset Allocation
        program.

    
<PAGE>

                        THE INSURANCE COMPANY

The Travelers Life and Annuity Company (the "Company") is a stock insurance
company chartered in 1973 in the State of Connecticut. The Company is
licensed to conduct life insurance business in a majority of the states of
the United States, and intends to seek licensure in the remaining states,
except New York. The Company is an indirect wholly owned subsidiary of
Travelers Group Inc. The Company's principal executive offices are located
at One Tower Square, Hartford, Connecticut 06183, telephone number (203)
277-0111.

                THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS

THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES ("FUND VA")

Fund VA was established on August 19, 1994 and is registered with the
Securities and Exchange Commission (the "SEC") as a unit investment trust
under the Investment Company Act of 1940, as amended (the "1940 Act").
The assets of Fund VA will be invested exclusively in shares of the
Underlying Funds. Fund VA meets the definition of a separate account
under the federal securities laws, and will comply with the provisions of the
1940 Act. Additionally, the operations of Fund VA are subject to the
provisions of Section 38a-433 of the Connecticut General Statutes which
authorizes the Connecticut Insurance Commissioner to adopt regulations under
it. The Section contains no restrictions on the investments of the Fund, and
the Commissioner has adopted no regulations under the Section that affect
the Fund.

Under Connecticut law, the assets of Fund VA will be held for the exclusive
benefit of the owners of, and the persons entitled to payment under, the
Contract offered by this Prospectus and under all other contracts which
provide for accumulated values or dollar amount payments to reflect
investment results of the Fund. The assets held in Fund VA are not
chargeable with liabilities arising out of any other business which the
Company may conduct. The obligations arising under the Contract are
obligations of the Company.

THE UNDERLYING FUNDS

   

Net Purchase Payments applied to Fund VA will be invested in one or more
of the available Underlying Funds at net asset value in accordance with
the selection made by the Owner. Owners may change their selection without
fee, penalty or charge. The Underlying Funds currently available under the
Contract may be added or withdrawn as permitted by applicable law. Please
read carefully the complete risk disclosure in the prospectuses before
investing.

    

Fund VA currently invests in the following Underlying Funds:

    CAPITAL APPRECIATION FUND. The objective of the Capital
    Appreciation Fund is growth of capital through the use of common stocks.
    Income is not an objective. The Fund invests principally in common stocks
    of small to large companies that may experience wide fluctuations in
    price in both rising and declining markets.

   
    HIGH YIELD BOND TRUST. The objective of the High Yield Bond
    Trust is generous income. The assets of the High Yield Bond Trust will be
    invested in bonds which, as a class, sell at discounts from par value and
    are typically high risk securities.

    

    MANAGED ASSETS TRUST. The objective of the Managed Assets Trust is high
    total investment return through a fully managed investment policy.
    Assets of the Managed Assets Trust will be invested in a portfolio of
    equity, debt and convertible securities.

    CASH INCOME TRUST. Cash Income Trust seeks to provide high current
    income while emphasizing preservation of capital and maintaining a
    high degree of liquidity by investing in short-term money market securities
    deemed to present minimal credit risks.

    U.S. GOVERNMENT SECURITIES PORTFOLIO. The objective of the U.S. Government
    Securities Portfolio is the selection of investments from the point of view
    of an investor concerned primarily with highest credit quality, current
    income and total return. The assets of the U.S. Government Securities
    Portfolio will be invested in direct obligations of the United States, its
    agencies and instrumentalities.

    SOCIAL AWARENESS STOCK PORTFOLIO. The investment objective of the Social
    Awareness Stock Portfolio is long-term capital appreciation and retention
    of net investment income. The Portfolio seeks to fulfill this


<PAGE>

    objective by selecting investments, primarily common stocks, which meet
    the social criteria established for the Portfolio. Social criteria
    currently excludes companies that derive a significant portion of their
    revenues from the production of tobacco, tobacco products, alcohol, or
    military defense systems, or in the provision of military defense related
    services or gambling services.

    UTILITIES PORTFOLIO. The objective of the Utilities Portfolio is to provide
    current income by investing in equity and debt securities of companies in
    the utility industries.

    TEMPLETON BOND FUND. The objective of the Templeton Bond Fund is high
    current income through a flexible policy of investing primarily
    in debt securities of companies, governments and government agencies of
    various nations throughout the world.

    TEMPLETON STOCK FUND. The objective of the Templeton Stock Fund is capital
    growth through a policy of investing primarily in common stocks issued by
    companies, large and small, in various nations throughout the world.

    TEMPLETON ASSET ALLOCATION FUND. The objective of the Templeton
    Asset Allocation Fund is a high level of total return with
    reduced risk over the long term through a flexible policy of
    investing in stocks of companies in any nation and debt
    obligations of companies and governments of any nation. Changes
    in the asset mix will be adjusted in an attempt to capitalize
    on total return potential produced by changing economic
    conditions throughout the world.

    FIDELITY'S HIGH INCOME PORTFOLIO. The objective of the High
    Income Portfolio is to seek to obtain a high level of current
    income by investing primarily in high yielding, lower-rated,
    fixed-income securities, while also considering growth of
    capital.

    FIDELITY'S EQUITY-INCOME PORTFOLIO. The objective of
    Equity-Income Portfolio is to seek reasonable income by
    investing primarily in income-producing equity securities; in
    choosing these securities, the portfolio manager will also
    consider the potential for capital appreciation.

    FIDELITY'S GROWTH PORTFOLIO. The objective of the Growth
    Portfolio is to seek capital appreciation. The Portfolio
    normally purchases common stocks of well-known, established
    companies, and small emerging growth companies, although its
    investments are not restricted to any one type of security.
    Capital appreciation may also be found in other types of
    securities, including bonds and preferred stocks.

    FIDELITY'S ASSET MANAGER PORTFOLIO. The objective of the Asset
    Manager Portfolio is to seek high total return with reduced
    risk over the long-term by allocating its assets among stocks,
    bonds and short-term fixed-income instruments.

    DREYFUS STOCK INDEX FUND. The objective of the Dreyfus Stock
    Index Fund is to provide investment results that correspond to
    the price and yield performance of publicly traded common
    stocks in the aggregate, as represented by the Standard &
    Poor's 500 Composite Stock Price Index.

    AMERICAN ODYSSEY INTERNATIONAL EQUITY FUND.* The objective of
    the International Equity Fund is to seek maximum long-term
    total return by investing primarily in common stocks of
    established non-U.S. companies.

    AMERICAN ODYSSEY EMERGING OPPORTUNITIES FUND.* The objective of
    the Emerging Opportunities Fund is to seek maximum long-term
    total return by investing primarily in common stocks of small,
    rapidly growing companies.

    AMERICAN ODYSSEY CORE EQUITY FUND.* The objective of the Core
    Equity Fund is to seek maximum long-term total return by
    investing primarily in common stocks of well-established
    companies.

    AMERICAN ODYSSEY LONG-TERM BOND FUND.* The objective of the
    Long-Term Bond Fund is to seek maximum long-term total return
    by investing primarily in long-term corporate debt securities,
    U.S. government securities, mortgage-related securities, and
    asset-backed securities, as well as money market instruments.

    AMERICAN ODYSSEY INTERMEDIATE-TERM BOND FUND.* The objective
    of the Intermediate-Term Bond Fund is to seek maximum long-term
    total return by investing primarily in intermediate-term
    corporate debt securities, U.S. government securities,
    mortgage-related securities and asset-backed securities, as
    well as money market instruments.

    AMERICAN ODYSSEY SHORT-TERM BOND FUND.* The objective of the
    Short-Term Bond Fund is to seek maximum long-term total return
    by investing primarily in investment-grade, short-term debt
    securities.

   
<PAGE>
    SMITH BARNEY INCOME AND GROWTH PORTFOLIO. The objective of the
    Income and Growth Portfolio is current income and long-term
    growth of income and capital by investing primarily, but not
    exclusively, in common stocks.

    ALLIANCE GROWTH PORTFOLIO. The objective of the Growth
    Portfolio is long-term growth of capital by investing
    predominantly in equity securities of companies with a
    favorable outlook for earnings and whose rate of growth is
    expected to exceed that of the U.S. economy over time.  Current
    income is only an incidental consideration.

    SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO. The objective of
    the International Equity Portfolio is total return on assets
    from growth of capital and income by investing at least 65% of
    its assets in a diversified portfolio of equity securities of
    established non-U.S. issuers.

    PUTNAM DIVERSIFIED INCOME PORTFOLIO. The objective of the
    Diversified Income Portfolio is to seek high current income
    consistent with preservation of capital.  The Portfolio will
    allocate its investments among the U.S. Government Sector, the
    High Yield Sector, and the International Sector of the fixed
    income securities markets.

    G.T. GLOBAL STRATEGIC INCOME PORTFOLIO. The Strategic Income
    Portfolio's investment objective is primarily to seek high
    current income and secondarily to seek capital appreciation.
    The Portfolio allocates its assets among debt securities of
    issuers in the United States, developed foreign countries, and
    emerging markets.

    SMITH BARNEY HIGH INCOME PORTFOLIO. The investment objective of
    the High Income Portfolio is high current income.  Capital
    appreciation is a secondary objective.  The Portfolio will
    invest at least 65% of its assets in high-yielding corporate
    debt obligations and preferred stock.

    MFS TOTAL RETURN PORTFOLIO. The Total Return Portfolio's
    objective is to obtain above-average income (compared to a
    portfolio entirely invested in equity securities) consistent
    with the prudent employment of capital.  Generally, at least
    40% of the Portfolio's assets will be invested in equity
    securities.

    
       * Funds available for use with an asset allocation program, as
       described below.

UNDERLYING FUND INVESTMENT ADVISERS
       The Underlying Funds receive investment management and advisory
services from the following investment professionals:


</TABLE>
<TABLE>

   

<S>                                        <C>
FUND                                        INVESTMENT ADVISER                                     SUB-ADVISER
Capital Appreciation Fund                   The Traveler Investment Management                     Janus Capital Corporation
                                            Company (TIMCO)

High Yield Bond Trust                       Travelers Asset Management
                                            International Corporation (TAMIC)

Managed Assets Trust                        TAMIC                                                  TIMCO

Cash Income Trust                           TAMIC

U.S. Government Securities                  TAMIC
Portfolio

Social Awareness Stock Portfolio            Smith Barney Mutual Funds Management Inc.

Utilities Portfolio                         Smith Barney Mutual Funds
                                            Management Inc.

Templeton Stock Fund                        Templeton Investment Counsel, Inc.

Templeton Asset Allocation Fund             Templeton Investment Counsel. Inc.

Templeton Bond Fund                         Templeton Global Bond Managers

Fidelity's High Income Portfolio            Fidelity Management & Research Company

Fidelity's Equity-Income Portfolio          Fidelity Management & Research Company

Fidelity's Growth Portfolio                 Fidelity Management & Research Company

<PAGE>
FUND                                        INVESTMENT ADVISER                                     SUB-ADVISER
Fidelity's Asset Manager Portfolio          Fidelity Management & Research Company

Dreyfus Stock Index Fund                    Wells Fargo Nikko Investment Advisors

American Odyssey International              American Odyssey Funds Management, Inc                 Bank of Ireland Asset
Equity Fund                                                                                            Management Limited

American Odyssey Emerging                   American Odyssey Funds Management, Inc.                Wilke/Thompson Capital
Opportunities Fund                                                                                     Management, Inc.

American Odyssey Core Equity                American Odyssey Funds Management, Inc.                Equinox  Capital Management, Inc.
Fund

American Odyssey Long-Term                  American Odyssey Funds Management, Inc.                Western Asset Management
Company Bond Fund                                                                                      and WLO Global Management

American Odyssey Intermediate-              American Odyssey Funds Management, Inc.                TAMIC
Term Bond Fund

American Odyssey Short-Term                 American Odyssey Funds Management, Inc.                Smith Graham & Co. Asset
Bond Fund                                                                                              Managers, L.P.

Smith Barney Income and Growth              Smith Barney Mutual Funds Management Inc.
Portfolio

Alliance Growth Portfolio                   Smith Barney Mutual Funds Management Inc.              Alliance Capital Management L.P.

Smith Barney International                  Smith Barney Mutual Funds Management Inc.
Equity Portfolio

Putnam Diversified Income                   Smith Barney Mutual Funds Management Inc.              Putnam Investment.
Portfolio                                                                                              Management, Inc

G.T. Global Strategic Income                Smith Barney Mutual Funds Management Inc.              G.T. Capital Management, Inc.
Portfolio

Smith Barney High Income                    Smith Barney Mutual Funds Management Inc.
Portfolio

    

MFS Total Return Portfolio                  Smith Barney Mutual Funds Management Inc.              Massachusetts Financial Services
                                                                                                       Company
</TABLE>

ASSET ALLOCATION ADVICE
    Some Owners have elected to enter into a separate advisory
agreement with Copeland Financial Services, Inc. ("Copeland"), an
affiliate of the Company. Copeland provides asset allocation
advice under its CHART Program, which is fully described in
a separate Disclosure Statement. Under the CHART(R) Program,
purchase payments and Contract Values are allocated among the six
American Odyssey Funds. Copeland's charge for this advisory service
is equal to a maximum of 1.50% of the assets subject to the CHART
Program. This fee is currently reduced by 0.25%, the amount of the
fee paid to the investment manager of American Odyssey Funds, and
it is further reduced for assets over $25,000. Another reduction is
made for participants in plans subject to the Employee Retirement
Income Security Act of 1974 ("ERISA") with respect to amounts
allocated to the American Odyssey Intermediate-Term Bond Fund
because that Fund has as its sub-adviser an affiliate of Copeland.
A $30 initial fee is also charged. The CHART Program fee will be
paid by quarterly withdrawals from the Contract Values allocated to
the American Odyssey Funds. The Company will not treat these
withdrawals as taxable distributions. The CHART Program may not be
available in all marketing programs through which the Contract is
sold.

SUBSTITUTION
    If shares of any of the Underlying Funds should not be
available for purchase by the appropriate Sub-Account, or if in the
judgment of the Company further investment in such shares becomes
inappropriate for the purposes of the Contract, shares of another
registered, open-end management investment company may be
substituted for shares of the Underlying Funds held in the
Sub-Accounts. Substitution may be made with respect to both
existing investments and the investment of any future Purchase
Payments. However, no such substitution will be made without
notice to Owners and without prior approval of the Securities and
Exchange Commission, to the extent required by the 1940 Act, or
other applicable law. The Company may also add other available
Underlying Funds under the Contract as it deems appropriate.

GENERAL
    All investment income and other distributions of Fund VA are
reinvested in shares of the Underlying Funds at net asset value.
The Underlying Funds are required to redeem fund shares at net
asset value and to make payment within seven days. Shares of the
Underlying Funds listed above are currently sold only to life
insurance company separate accounts to fund benefits under variable
annuity and variable life insurance contracts issued by insurance
companies. Underlying Fund shares are not sold to the general
public.

    More detailed information may be found in the current
prospectuses for the Underlying Funds; these prospectuses are
included with and must accompany this Prospectus. Please read them
carefully before investing.

                     PERFORMANCE INFORMATION

    From time to time, the Company may advertise several types of
historical performance for Sub-Accounts of Fund VA. The Company may
advertise the standardized "average annual total returns" of the
Sub-Accounts, calculated in a manner prescribed by the Securities
and Exchange Commission, as well as "non-standardized total
return," as described below.

    "Average annual total return" will show the percentage rate of
return of a hypothetical initial investment of $1,000 for the most
recent one-, five- and ten-year periods, or for a period covering
the time during which the Underlying Fund held in the Sub-Account
has been in existence if the Underlying Funds has not been in
existence for one of the prescribed periods. This standardized
calculation reflects the deduction of all applicable charges made
to the Contract, except for premium taxes which may be imposed by
certain states. Nonstandardized "total return" will be calculated
in a similar manner based on the performance of the Sub-Account
over a period of time, usually for the calendar year-to-date, and
for the past one-, three-, five- and seven-year periods.
Non-standardized total return will not reflect the deduction of any
applicable Contingent Deferred Sales Charge or the $15 semiannual
contract administrative charge, which, if reflected, would decrease
the level of performance shown. The Contingent Deferred Sales
Charge is not reflected because the Contract is designed for
long-term investment.

    For Sub-Accounts that invest in Underlying Funds that were in
existence prior to the date the Underlying Funds became available
under Fund VA, the standardized average annual total return and
non-standardized total return quotations will show the investment
performance that such Underlying Funds would have achieved (reduced
by the applicable charges) had they been held as Sub-Accounts under
the Contract for the period quoted.

    Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance
information may be quoted numerically or may be presented in a
table, graph or other illustration. Advertisements may include data
comparing performance to well-known indices of market performance
(including, but not limited to, the Dow Jones Industrial Average,
the Standard & Poor's (S&P) 500 Index and the S&P 400 Index, the
Lehman Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000
Indices, the Value Line Index, and the Morgan Stanley Capital
International's EAFE Index). Advertisements may also include
published editorial comments and performance rankings compiled by
independent organizations (including, but not limited to, Lipper
Analytical Services, Inc. and Morningstar, Inc.) and publications
that monitor the performance of Fund VA and the Underlying Funds.

    The total return quotations are based upon historical earnings
and are not necessarily representative of future performance. The
Contract Value at redemption may be more or less than original
cost. The Statement of Additional Information contains more
detailed information about these performance calculations,
including actual examples of each type of performance advertised.

<PAGE>
                          THE CONTRACT

    The individual variable annuity contract described in this
Prospectus is both an insurance product and a security. As an
insurance product, the Contract is subject to the insurance laws
and regulations of each state in which it is available for
distribution. The underlying product is an annuity where premiums
are paid to the Company and credited to the Contract to accumulate
until the Maturity Date. A variable annuity differs from a fixed
annuity in that during the accumulation period, the Contract Value
may vary from day to day. The Contract Owner assumes the risk of
gain or loss according to the performance of the selected
sub-account(s). There is generally no guarantee that the Contract
Value at the Maturity Date will equal or exceed the total Purchase
Payments made under the Contract, except as specified or elected
under the Death Benefit provisions described on
page 14.

PURCHASE PAYMENTS
    Purchase Payments are the payments made under the Contract. An
initial lump sum Purchase Payment must be made to the Contract and
is due and payable before the Contract becomes effective. Net
Purchase Payments are that part of the Purchase Payment applied to
the Contract Value, and are equal to the Purchase Payment less any
applicable premium tax charge. Each Purchase Payment should be
remitted to and is payable at the Company's Home Office. No
Purchase Payments after the first are required to continue the
Contract, except as provided under "Termination" on page 17.

    Purchase Payments under tax-benefited retirement plans (403(b),
corporate pension and profit-sharing, governmental and deferred
compensation plans for governmental and tax-exempt organization
employees) may be made under the Contract in amounts of $20 or
more, subject to the terms of the plan. The initial minimum
Purchase Payment for IRAs is $1,000; for non tax-benefited
Contracts, the initial minimum Purchase Payment is $1,000 and $100
thereafter.

APPLICATION OF PURCHASE PAYMENTS
    Each Net Purchase Payment will be applied by the Company to
provide Accumulation Units of the selected Sub-Account(s) or the
Fixed Account to the credit of the Contract. If the Contract
application is in good order, the Company will apply the initial
Purchase Payment within two business days of receipt of the
Purchase Payment in the mail at the Company's Home Office. If the
application is not in good order, the Company will attempt to get
it in good order within five business days. If the application is
not complete at the end of this period, the Company will inform the
applicant of the reason for the delay and that the Purchase Payment
will be returned immediately unless the applicant specifically
consents to the Company keeping the Purchase Payment until the
application is complete. Once it is complete, the Purchase Payment
will be applied within two business days.

    Any subsequent Purchase Payments will be applied as of the next
valuation following receipt at the Company's Home Office. All Net
Purchase Payments will be allocated to the Accounts in the
proportion specified by the Contract Owner. You may change your
choice of Accounts or allocation percentages at any time through
Written Request submitted to the Company's Home Office. (See
"Transfers," page 13.)

RIGHT TO RETURN
    The Contract may be returned for a full refund of the Contract
Value (including charges) within ten days after delivery of the
Contract to the Owner (the "free-look period"), unless state law
requires a longer period. The Owner bears the investment risk
during the free-look period; therefore, the Contract Value returned
may be greater or less than the Purchase Payment made under the
Contract. However, if the Contract was purchased as an Individual
Retirement Annuity, (1) the Purchase Payment will be returned in
full if the Contract is returned within the first seven days after
delivery, and (2) the Contract Value (including charges) will be
refunded if the Contract is returned during the remainder of the
free-look period. In addition, certain states require that Purchase
Payments be refunded in full for all Contracts or for Contracts
issued in replacement situations, during the entire free-look
period or for some portion of it. All Contract Values will be
determined as of the Valuation Date next following the Company's
receipt of the Owner's written request for refund.

    The right to return is not available to participants of the
Texas Optional Retirement Program.

<PAGE>
ACCUMULATION UNITS
    The number of Accumulation Units to be credited to the Contract
once a Purchase Payment has been received by the Company will be
determined by dividing the Net Purchase Payment applied to the
designated Sub-Account by the current Accumulation Unit Value of
the Sub-Account.
    The Accumulation Unit Value for each Sub-Account was established
at $1 at inception. The value of an Accumulation Unit on any Valuation
Date is determined by multiplying the value on the immediately
preceding Valuation Date by the net investment factor for the
Valuation Period just ended. The value of an Accumulation Unit
on any date other than a Valuation Date will be equal to its value
as of the next succeeding Valuation Date. The value of an
Accumulation Unit may increase or decrease.

NET INVESTMENT FACTOR
    The net investment factor is used to measure the investment
performance of a Sub-Account from one Valuation Period to the next.
The net investment factor for a Sub-Account for any Valuation
Period period is equal to the sum of 1.000000 plus the net
investment rate (the gross investment rate less any applicable
Sub-Account deductions during the Valuation Period relating to the
Insurance Charge). The gross investment rate of a Sub-Account is
equal to (a) minus (b) divided by (c) where:
    (a) investment income plus capital gains and losses (whether
    realized or unrealized);
    (b) any deduction for applicable taxes (presently zero); and
    (c) the value of the net assets of the Sub-Account at the
    beginning of the Valuation Period.
    The gross investment rate may be either positive or negative.
The value of the Sub-Account's assets are based on the net asset
value of the Underlying Fund, and investment income includes any
distribution whose ex-dividend date occurs during the Valuation
Period.

FEDERAL AND STATE INCOME TAX WITHHOLDING
    The federal tax law requires income tax withholding on
distributions from pension plans and annuity contracts. The Owner,
participant or beneficiary generally has a right to elect not to
have withholding apply. Some states also require withholding from
pension and annuity payments unless the Owner, participant or
beneficiary elects not to have withholding apply. (For further
information on federal withholding, see "Federal Income Tax
Withholding," page 21.)

                     CHARGES AND DEDUCTIONS

CONTINGENT DEFERRED SALES CHARGE
    There are no sales charges deducted from Purchase Payments when
they are received and applied under the Contract. However, a
Contingent Deferred Sales Charge of 5% will be assessed if an
amount is surrendered (withdrawn) within five years of the payment
date. (For this calculation, the five years will be measured from
the first day of the calendar month of the payment date.)

    In the case of a partial surrender, payments made first will be
considered to be surrendered first ("first in, first out"). In no
event may the Contingent Deferred Sales Charge exceed 5% of
premiums paid in the five years immediately preceding the surrender
date, nor may the charge exceed 5% of the amount withdrawn. Unless
the Company receives instructions to the contrary, the Contingent
Deferred Sales Charge will be deducted from the amount requested.

   
    In the Contingent Deferred Sales Charge will be waived if:
            -- an annuity payout is begun;
            -- an income option of at least three years' duration
            (without right of withdrawal) is begun after the first
            Contract Year;
            -- the Annuitant dies;
            -- the Annuitant becomes disabled (as defined by the
            Internal Revenue Service) subsequent to purchase of the
            Contract;

<PAGE>
            -- the Annuitant under a tax-deferred annuity plan
            (403(b) plan) retires after age 55, provided the
            Contract has been in effect five years or more and
            provided the payment is made to the Owner;
            -- the Annuitant under an IRA plan reaches age 70 1/2,
            provided the Contract has been in effect five years or
            more;
            -- the Annuitant under a qualified pension or
            profit-sharing plan, including a 401(k) plan, retires
            at or after age 59 1/2, provided the Contract has been
            in effect five years or more; or if refunds are made to
            satisfy the anti-discrimination test; or
            -- the Annuitant under a Section 457 deferred
            compensation plan retires and the Contract has been in
            effect five years or more, or if a financial hardship
            or disability withdrawal has been allowed by the plan
            administrator under applicable IRS rules;

    
    There is a 10% free withdrawal allowance available for partial
withdrawals taken during any Contract Year after the first. Such
withdrawals will be free of charge until the free withdrawal amount
is exceeded. Free withdrawals from IRA plans are only available
after the participant has attained age 59 1/2. The free withdrawal
amount that is available will be calculated as of the first
Contract Anniversary Date immediately preceding the surrender date.
The free withdrawal allowance does not apply to full surrenders.
For 403(b) plan participants, partial and full withdrawals
(surrenders) may be subject to restrictions. (See "Section 403(b)
Plans and Arrangements," page 19.)

    The Company expects that the Contingent Deferred Sales Charge
assessed under the Contracts will be insufficient to cover
distribution expenses. The difference will be covered by the
general assets of the Company which are attributable, in part, to
mortality and expense risk charges under the Contract described
below.

INSURANCE CHARGE
    An insurance charge is deducted daily from the Sub-Accounts of
Fund VA. This charge is intended to cover the mortality and expense
risks associated with guarantees which the Company provides under
the Contract. As discussed below, a portion of the insurance charge
is for the assumption of mortality risk, while the remainder is for
the assumption of expense risk. The mortality risk portion of the
insurance charge compensates the Company for guaranteeing to
provide Annuity Payments to an Annuitant according to the terms of
the Contract regardless of how long the Annuitant lives and no
matter what the actual mortality experience of the other Annuitants
under the Contract might be, and for guaranteeing to provide a
death benefit under the Contract if the Annuitant dies prior to the
Maturity Date. The expense risk charge compensates the Company for
the risk that the charges under the Contract, which cannot be
increased during the duration of the Contract, will be insufficient
to cover actual costs.

    The insurance charge is equivalent, on an annual basis, to
1.25% of the daily net asset value of the Sub-Accounts. This charge
is deducted on each Valuation Date at the rate of 0.003425% for
each day in the Valuation Period. The Company estimates that
approximately 50% of the insurance charge will be for the
assumption of mortality risk, while the remainder is for the
assumption of expense risk.

    If the amount deducted for these mortality and expense risks is
not sufficient to cover the mortality costs and expense shortfalls,
the loss will be borne by the Company. If the deduction is more
than sufficient, the excess will be a profit to the Company. The
Company expects to make a profit from the insurance charge.

ADMINISTRATIVE CHARGE
    A semiannual administrative charge of $15 will be deducted from
all Contracts to cover administrative expenses. The administrative
charge will be deducted from the Contract Value on the second to
last Friday of June and December of each year, and will be prorated
from the date of purchase to the next date of assessment of charge.
The administrative charge will also be deducted on a pro rata basis
upon full or partial surrender or termination of the Contract, upon
the death of the Annuitant, and at the time Annuity or Income
Payments begin. The administrative charge will not be assessed
during payout, after payments under an Annuity or Income Option
have begun.

    The administrative charge will be deducted from the Contract
Value by canceling Accumulation Units in each Sub-Account on a pro
rata basis. This charge cannot be increased. The administrative
charge will offset the actual expenses of the Company in
administering the Contract. The charge is set at a level which does
not exceed the average expected cost of the administrative services
to be provided while the Contract is in force.

<PAGE>
REDUCTION OR ELIMINATION OF CONTINGENT DEFERRED SALES CHARGE AND
ADMINISTRATIVE CHARGE
    The amount of the Contingent Deferred Sales Charge and the
administrative charge assessed under the Contract may be reduced or
eliminated when sales of the Contract are made to individuals or a
group of individuals in such a manner that results in savings or
reduction of sales expenses. The entitlement to such a reduction in
the Contingent Deferred Sales Charges or the administrative charge
will be based on the following: (1) the size and type of group to
which sales are to be made; (2) the total amount of Purchase
Payments to be received; and (3) any prior or existing relationship
with the Company.

    There may be other circumstances, of which the Company is not
presently aware, which could result in fewer sales expenses. In no
event will reduction or elimination of the Contingent Deferred
Sales Charge or the administrative charge be permitted where such
reduction or elimination will be unfairly discriminatory to any
person.

UNDERLYING FUND CHARGES
    Fund VA purchases shares of the Underlying Funds at net asset
value. The net asset value of each Underlying Fund reflects
investment management fees and other expenses already deducted from
the assets of the Underlying Funds. For a complete description of
these investment advisory fees and other expenses, refer to the
prospectuses for the Underlying Funds.

PREMIUM TAX
    Certain states and local governments impose premium taxes.
These taxes currently range from 0.5% to 5.0%, depending upon
jurisdiction. The Company, in its sole discretion and in compliance
with any applicable state law, will determine the method used to
recover premium tax expenses incurred. The Company will deduct any
applicable premium taxes from the Contract Value upon death,
surrender, annuitization, or from Purchase Payments at the time
they are made to the Contract, but no earlier than when the Company
has a tax liability under state law.

   
CHANGES IN TAXES BASED UPON PREMIUM OR VALUE
    If there is any change in a law assessing taxes against the
Company based upon the premiums of the contract, gains in the
contract or value of the contract, the Company reserves the right
to charge you proportionately for that tax. This would include a
tax based upon our realized net capital gains in the Sub-Accounts,
on which we are not currently taxed.

    
                            TRANSFERS

    Before Annuity or Income Payments begin, the Owner may transfer
all or part of the Contract Value from one available Sub-Account to
another without fee, penalty or charge. There are currently no
restrictions on frequency of transfers, but the Company reserves
the right to limit transfers to no more than one in any six-month
period.

    Some of the Underlying Funds available under the Contract have
higher investment advisory fees than others; therefore, a transfer
from one Sub-Account to another could result in a Owner's
investment becoming subject to higher or lower investment advisory
fees. A transfer between Sub-Accounts has no other effect on the
amount or timing of any other chargers under the Contract. For
purposes of computing the applicability of the Contingent Deferred
Sales Charge, the date on which the Purchase Payments were made
pursuant to the Contract will not be affected by transfers among
Sub-Accounts. A transfer between Sub-Accounts has no other effect
on the amount or timing of any other charges under the Contract.

   
DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)
    Dollar-cost averaging permits the Contract Owner to transfer
the same dollar amount to other Sub-Accounts on a regular basis so
that more Accumulation Units are purchased in a Sub-Account if the
value per unit is low and less Accumulation Units are puchased if
the value per unit is high. Therefore, a lower-than-average per
unit may be achieved over the long run.

<PAGE>
By written request, you may elect automated transfers of Contract
Values on a monthly or quarterly basis from specific Sub-Accounts
to other Sub-Accounts. You may stop or change your participation in
the Dollar-Cost Averaging program at any time, provided the Company
receives at least 30 days' written notice.

    Automated transfers are subject to all Contract provisions,
including those relating to the transfer of money between
Sub-Accounts. Certain minimums apply to amounts transferred and/or
to enroll in the program.

    Dollar-cost averaging requires regular investment regardless of
fluctuating prices and does not guarantee profits nor prevent
losses in a declining market. Before electing this option, you
should consider you financial ability to continue purchases through
periods of low price levels.

    
                   SURRENDERS AND REDEMPTIONS

    An Owner may redeem all or any portion of the Cash Surrender
Value of the Contract at any time prior to the Maturity Date. The
Owner must submit a written request (in the proper form) specifying
the Sub-Account(s) from which the surrender is to be made. The Cash
Surrender Value will be determined as of the Valuation Date next
following receipt of the Owner's surrender request at the Company's
Home Office.

    The Company may defer payment of any Cash Surrender Value for
a period of not more than seven days after the request is received
in the mail, but it is its intent to pay as soon as possible.
Requests for surrender that are not in good order will not be
processed until the deficiencies are corrected. The Company will
contact the Owner to advise of the reason for the delay and what is
needed to act on the surrender request.

    The Cash Surrender Value on any date will be equal to the
Contract Value less any applicable Contingent Deferred Sales
Charge, outstanding cash loans, and any premium tax not previously
deducted. The Cash Surrender Value may be more or less than the
amount of Purchase Payments applied under the Contract depending on
the value of the Contract at the time of surrender.

    For participants in the Texas Optional Retirement Program,
surrenders are available only upon termination of employment,
retirement or death as provided in the Texas Optional Retirement
Program.

    For participants in Section 403(b) tax-deferred annuity plans,
a withdrawal may not be made from certain salary reduction amounts
prior to age 59 1/2, separation from service, death, disability or
hardship. (See "Section 403(b) Plans and Arrangements," page 19.)

   

SYSTEMATIC WITHDRAWALS
    You may elect to take monthly, quarterly, semi-annual or annual
systematic withdrawals of a specified dollar amount during the
prior twelve months. Any applicable premium taxes will be deducted.
To elect this option, you must complete an election form provided
by the Company. You may stop the systematic withdrawals at any
time, provided the Company receives at least 30 days' written
notice.

    
                          DEATH BENEFIT

    A death benefit is payable to the beneficiary of the Contract
upon the death of the Annuitant prior to the Maturity Date. If the
Annuitant dies on or after age 75 and before Annuity or Income
Payments begin, the Company will pay to the beneficiary the
Contract Value as of the date it receives proof of death at its
Home Office, less any applicable premium tax or outstanding cash
loans. If the Annuitant dies before age 75 and before Annuity or
Income Payments begin, after receipt of due proof of the
Annuitant's death, the Company will pay to the beneficiary the
greatest of (1), (2) or (3) below, less any applicable premium tax,
outstanding cash loans or prior surrenders not previously deducted:

    1. the Contract Value;
    2. the total Purchase Payments made under the Contract; or
    3. the Contract Value on the quinquennial Contract Date
    Anniversary on or immediately preceding the date of receipt of
    due proof of death by the Company.

   
<PAGE>
                       THE ANNUITY PERIOD

MATURITY DATE
    Annuity Payments will ordinarily begin on the Maturity Date
slated in the Contract. If no Maturity Date is elected, the
Maturity Date will be the date on which the Annuitant attains age
70 1/2 or required beginning date, if later, and the Annuitant's
75th birthday, or ten years after the Contract Date, if later, for
non-tax qualified contracts. The Maturity Date is the date on which
the Company will begin paying the first of a series of Annuity or
Income Payments in accordance with the Settlement Option selected
by the Contract Owner. Annuity or Income Payments will begin on the
Maturity Date unless the Contract has been fully surrendered or the
proceeds have been paid to the Beneficiary prior to that date. The
Company may require proof that the Annuitant is alive before
Annuity Payments are made.

    At least 30 days before the original Maturity Date, and to the
extent permitted by tax law, a Contract Owner may elect to extend
the Maturity Date to a later date by Written Request and with the
Company's consent. Certain annuity options taken at the Maturity
Date may be used to meet the minimum required distribution
requirements of federal tax law, or a program of partial surrenders
may be used instead. These mandatory distribution requirements take
effect generally upon the death of the Contract Owner, or with
tax-qualified contracts, upon either the Contract Owner's
attainment of age 70 1/2 or the death of the Contract Owner.
Independent tax advice should be sought regarding the election of
minimum required distributions.

ALLOCATION OF ANNUITY PAYMENTS
    At the time election of one of the Annuity Options is made, the
person electing the Option may further elect to have the Contract
Value applied to provide a Variable Annuity, a Fixed Annuity, or a
combination of both. If at the time when Annuity Payments begin no
election has been made to the contrary, the value of a Sub-Account
or the Fixed Account shall be applied to provide an annuity funded
by that same Sub-Account or Fixed Account. A Contract Owner may
elect to transfer Contract Values from one accou nt to another
prior to the date Annuity Payments commence in order to reallocate
the basis on which Annuity Payments will be determined. (See
"Transfers," page 13.)

VARIABLE ANNUITY

    ANNUITY UNIT VALUE. The initial value of an Annuity Unit for
each Sub-Account was set at $1.00. The Annuity Unit Value for each
Sub-Account as of any Valuation Date is equal to (a) the value of
the Annuity Unit on the immediately preceding Valuation Date,
multiplied by (b) the net investment factor for that Sub-Account
for the Valuation Period just ended, divided by (c) the assumed net
investment factor for the Valuation Period. (For example, the
assumed net investment factor based on an annual assumed net
investment rate of 3.5% for a Valuation Period of one day is
1.0000942 and, for a period of two days, is 1.0000942 x 1.0000942.)
The value of an Annuity Unit as of any date other than a Valuation
Date is equal to its value on the next succeeding Valuation Date.

    The number of Annuity Units credited to the Contract is
determined by dividing the first monthly Annuity Payment
attributable to each Sub-Account's Annuity Unit Value as of 14 days
prior to the Maturity Date. The number of Annuity Units remains
fixed during the annuity period.

    DETERMINATION OF FIRST ANNUITY PAYMENT. The Contract contains
tables used to determine the first monthly Annuity Payment. The
amount applied to effect an Annuity will be the Contract Value as
of 14 days before the Maturity Date less any applicable premium
taxes not previously deducted.

    The amount of the first monthly payment depends on the Annuity
Option elected. A formula for determining the adjusted age is
contained in the Contract. The total first monthly Annuity Payment
is determined by multiplying the benefit per $ 1,000 of value shown
in the tables of the Contract by the number of thousands of dollars
of value of the Contract applied to that Annuity Option. The
Company reserves the right to require satisfactory proof of age of
any person on whose life Annuity Payments are based before making
the first payment under any of the Settlement Options.

    DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS. The
dollar amount of the second and subsequent Annuity Payments is not
predetermined and may change from month to month based on the
investment experience of the applicable Sub-Account. The actual
amounts of these payments are determined by mul-

<PAGE>
tiplying the number of Annuity Units credited to each Sub-Account
by the corresponding Annuity Unit Value as of the date 14 days
prior to the date before payment is due.

FIXED ANNUITY
      A Fixed Annuity is an annuity with payments which remain
fixed as to dollar amount throughout the payment period. The dollar
amount of the first Fixed Annuity Payment will be calculated as
described under "Variable Annuity" above. All subsequent payments
will be made in the same amount, and that amount will be assured
throughout the payment period. If it would produce a larger
payment, the Company agrees that the first Fixed Annuity Payment
will be determined using the Life Annuity Tables in effect on the
Maturity Date.

                         PAYMENT OPTIONS

ELECTION OF OPTIONS
    On the Maturity Date, or other agreed upon date, the Company
will pay an amount payable under the Contract in one lump sum, or
in accordance with the payment option selected by the Owner.
Election of an option must be made in writing in a form
satisfactory to the Company. Any election made during the lifetime
of the Annuitant must be made by the Owner. While the Annuitant is
alive, the Contract Owner may change a Settlement Option election
by Written Request at any time prior to the Maturity Date. Once
Annuity or Income Payments have begun, no further election changes
are allowed. During the Annuitant's lifetime, if no election has
been made prior to the Maturity Date, the Company will pay to the
Contract Owner the first of a series of monthly Annuity Payments
based on the life of the Annuitant, in accordance with Annuity
Option 2 (Life Annuity with 120 Monthly Payments Assured). For
certain tax-qualified contracts, Annuity Option 4 (Joint and Last
Survivor Life Annuity - Annuity Reduced on Death of Primary Payee)
will be the automatic option, as described in the Contract.

    The minimum amount that can be placed under an Annuity or
Income Option will be $2,000 unless the Company consents to a
lesser amount. If any monthly periodic payment due any payee is
less than $20, the Company reserves the right to reduce the
frequency of payments or to pay the Cash Value in one lump-sum
payment.

ANNUITY OPTIONS
    Subject to the conditions described in "Election of Options"
above, all or any part of the Cash Surrender Value of the Contract
may be paid under one or more of the following Annuity Options.
    OPTION 1--LIFE ANNUITY--NO REFUND: The Company will make
monthly Annuity Payments during the lifetime of the person on whose
life the payments are based, terminating with the last monthly
payment preceding death. This option offers the maximum monthly
payment, since there is no assurance of a minimum number of
payments or provision for a death benefit for beneficiaries. (It
would be possible under this option to receive only one Annuity
Payment if the Annuitant died before the due date of the second
Annuity Payment, only two if the Annuitant died before the third
Annuity Payment, etc.)
    OPTION 2--LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS
ASSURED: The Company will make monthly Annuity Payments during the
lifetime of the person on whose life payments are based, with the
agreement that if, at the death of that person, payments have been
made for less than 120, 180 or 240 months, as elected, payments
will be continued during the remainder of the period to the
beneficiary designated. The beneficiary may instead receive a
single sum settlement equal to the discounted value of the future
payments with the interest rate equivalent to the assumption
originally  used when the Annuity began.
    OPTION 3--JOINT AND LAST SURVIVOR LIFE ANNUITY--NO REFUND: The
Company will make monthly Annuity Payments during the joint
lifetime of the two persons on whose lives payments are based, and
during the lifetime of the survivor. No further payments will be
made following the death of the survivor. (It would be possible
under this option to receive only one Annuity Payment if both
Annuitants died before the due date of the second Annuity Payment,
only two if they died before the third Annuity Payment, etc.)
    OPTION 4--JOINT AND LAST SURVIVOR LIFE ANNUITY--ANNUITY REDUCED
ON DEATH OF PRIMARY PAYEE: The Company will make monthly Annuity
Payments during the lifetime of the two persons on whose lives
payments are based. One of the two persons will be designated as
the primary payee. The other will be designated


<PAGE>
as the secondary payee. On the death of the secondary payee, if
survived by the primary payee, the Company will continue to make
monthly Annuity Payments to the primary payee in the same amount
that would have been payable during the joint lifetime of the two
persons. On the death of the primary payee, if survived by the
secondary payee, the Company will continue to make Annuity Payments
to the secondary payee in an amount equal to 50% of the payments
which would have been made during the lifetime of the primary
payee. No further payments will be made following the death of the
survivor.
    OPTION 5--OTHER ANNUITY OPTIONS: The Company will make any
other arrangements for Annuity Payments as may be mutually agreed
upon.

INCOME OPTIONS
    Instead of one of the Annuity Options described above, and
subject to the conditions described under "Election of Options,"
one of the following Income Options may be elected to the extent
they are consistent with federal tax law qualification
requirements.
    OPTION 1--PAYMENTS OF A FIXED AMOUNT: The Company will make
equal monthly payments of the amount elected until the Contract
Value applied under this option has been exhausted. The first
monthly payment and all later payments will be paid from each
Sub-Account or the Fixed Account in proportion  to the Cash
Surrender Value attributable to that Account. The final payment
will include any amount insufficient to make another full payment.
    OPTION 2--PAYMENTS FOR A FIXED PERIOD: The Company will make
monthly payments for the number of years selected. The amount of
each payment will be equal to the remaining Contract Value applied
under this option divided by the number of remaining payments.
    OPTION 3--OTHER INCOME OPTIONS: The Company will make any other
arrangements for Income Payments as may be mutually agreed upon.
    The amount applied to effect an Income Option will be the
Contract Value as of 14 days before the date Income Payments
commence, less any applicable premium taxes not previously deducted
and any applicable contingent deferred sales charge. The Contract
Value used to determine the amount of any Income Payment will be
determined on the same basis as the Contract Value during the
Accumulation Period, including the deduction for mortality and
expense risks and the Sub-Account Administrative Charge. Income
Options differ from Annuity Options in that the amount of the
payments made under Income Options are unrelated to the length of
life of any person. Although the Company continues to deduct the
charge for mortality and expense risks, it assumes no mortality
risks for amounts applied under any Income Option. Moreover,
payments are unrelated to the actual life span of any person. Thus,
the Annuitant may outlive the payment period.

    While Income Options do not directly involve mortality risks
for the Company, an Owner may elect to apply the remaining Contract
Value to provide an Annuity at the guaranteed rates even though
Income Payments have been received under an Income Option. Before
an Owner makes any Income Option election, he or she should consult
a tax adviser as to any adverse tax consequences the election might
have.

                MISCELLANEOUS CONTRACT PROVISIONS

TERMINATION
No Purchase Payments after the first are required to keep the
Contract in effect. However, the Company reserves the right to
terminate the Contract on any Valuation Date if the Contract Value
as of that date is less than $500 and no Purchase Payments have
been made for at least three years, unless otherwise specified by
state law. Termination will not occur until 31 days after the
Company has mailed notice of termination to the Owner at his last
known address and to any assignee of record. If the Contract is
terminated, the Company will pay to the Owner the Contract Value,
if any (without deduction of any Contingent Deferred Sales Charges,
but after deduction of any applicable administrative charge or
premium tax).

REQUIRED REPORTS
    As often as required by law, but at least once in each Contract
Year before the due date of the first Annuity Payment, the Company
will furnish a report which will show the number of Accumulation
Units cred-

<PAGE>
ited to the Contract in each Sub-Account and the corresponding
Accumulation Unit Value as of the date of the report. The Company
will keep all records required under federal or state laws.

SUSPENSION OF PAYMENTS
    If a national stock exchange is closed (except for holidays or
weekends), or trading is restricted due to an existing emergency as
defined by the Securities and Exchange Commission so that disposal
of the Sub-Account's investments or determination of its net asset
value is not reasonably practicable, or the Commission has ordered
that the right of redemption (surrender) be suspended for the
protection of Owners, the Company may postpone all procedures
(including making Annuity Payments) which require valuation of
Sub-Accounts until the stock exchange is reopened and trading is no
longer restricted.

                   FEDERAL TAX CONSIDERATIONS

GENERAL
    The Company is taxed as a life insurance company under
Subchapter L of the Code. The Sub-Accounts described herein are
treated as part of the total operations of the Company and are not
taxed separately. Investment income and gains of a fund that are
credited to a variable annuity contract incur no current federal
income tax. Generally, amounts credited to a contract are not
taxable until received by The Owner, participant or beneficiary,
either in the form of Annuity Payments or other distributions. Tax
consequences and limits are described further below for each
annuity program.

TAX LAW DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES
    The Code requires that any nonqualified variable annuity
contracts based on a segregated asset account shall not be treated
as an annuity for any period if investments made in the account are
not adequately diversified. Final tax regulations define how
segregated assets accounts must be diversified. The Company
monitors the diversification of investments constantly and believes
that its accounts are adequately diversified. The consequences of
any failure is essentially the loss to the contract owner of
tax-deferred treatment. The Company intends to administer all
contracts subject to this provision of law in a manner that will
maintain adequate diversification.

OWNERSHIP OF THE INVESTMENTS
    Assets in the segregated asset accounts must be owned by the
Company and not by the contract owner for federal income tax
purposes. Otherwise, the deferral of taxes is lost and income and
gains from the accounts  would be includible annually in the
contract owner's gross income.

    The Internal Revenue Service has stated in published rulings
that a variable contract owner will be considered the owner of the
assets of a segregated asset account if the owner possesses an
incident of ownership in those assets, such as the ability to
exercise investment control over the assets. The Treasury
Department announced, in connection with the issuance of temporary
regulations concerning investment diversification, that those
regulations "do not provide guidance concerning the circumstances
in which investor control of the investments of a segregated asset
account may cause the investor, rather than the insurance company,
to be treated as the owner of the assets of the account." This
announcement, dated September 15, 1986, also stated that the
guidance would be issued by way of regulations or rulings on the
"extent to which policyholders may direct their investments to
particular sub-accounts [of a segregated asset account] without
being treated as owners of the underlying assets." As of the date
of this prospectus, no such guidance has been issued.

    The Company does not know if such guidance will be issued, or
if it is, what standards it may set. Furthermore, the Company does
not know if such guidance may be issued with retroactive effect.
New regulations are generally issued with a prospective-only effect
as to future sales or as to future voluntary transactions in
existing contracts. The Company therefore reserves the right ot
modify the contract as necessary to attempt to prevent contract
owners from being considered the owner of the assets of the
accounts.

    The remaining tax discussion assumes that the Contract
qualifies as a life insurance contract for federal income tax
purposes.

    
<PAGE>
SECTION 403(B) PLANS AND ARRANGEMENTS
    Purchase Payments for tax deferred annuity contracts may be
made by an employer for employees under annuity plans adopted by
public educational organizations and certain organizations which
are tax exempt under Section 501(c)(3) of the Code.  Within
statutory limits, these payments are not currently includable in
the gross income of the participants. Increases in the value of the
Contract attributable to these Purchase Payments are similarly not
subject to current taxation. The income in the Contract is taxable
as ordinary income whenever distributed.

    An additional tax of 10% will apply to any taxable distribution
received by the participant before the age of 59 1/2, except when
due to death, disability, or as part of a series of payments for
life or life expectancy, or made after the age of 55 with
separation from service. There are other statutory exceptions.

    Amounts attributable to salary reductions and income thereon
may not be withdrawn prior to attaining the age of 59 1/2,
separation from service, death, total and permanent disability, or
in the case of hardship as defined by federal tax law and
regulations. Hardship withdrawals are available only to the extent
of the salary reduction contributions and not from the income
attributable to such contributions. These restrictions do not apply
to assets held generally as of December 31, 1988.

    Distributions must begin by April 1st of the calendar year
following the calendar year in which the participant attains the
age of 70 1/2. Certain other mandatory distribution rules apply at
the death of the participant. Certain rollover distributions,
including most partial or full redemptions or "term-for-years"
distributions of less than 10 years, are eligible for direct
rollover to another 403(b) contract or to an Individual Retirement
Arrangement (IRA) without federal income tax withholding.

QUALIFIED PENSION AND PROFIT-SHARING PLANS
    Under a qualified pension or profit-sharing trust described in
Section 401(a) of the Code and exempt from tax under Section 501(a)
of the Code, Purchase Payments made by an employer are not
currently taxable to the participant and increases in the value of
a contract are not subject to taxation until received by a
participant or beneficiary.

    Distributions in the form of Annuity or Income Payments are
taxable to the participant or beneficiary as ordinary income in the
year of receipt. Any distribution that is considered the
participant's "investment in the contract" is treated as a return
of capital and is not taxable. Payments under Income Option 3 are
taxable in full. Certain lump sum distributions described in
Section 402 of the Code may be eligible for special ten-year
forward averaging treatment for individuals born before January 1,
1936. All individuals may be eligible for favorable five-year
forward averaging of lump sum distributions after age 59 1/2.
Certain eligible rollover distributions including most partial and
full surrenders or term-for-years distributions of less than 10
years are eligible for direct rollover to an eligible retirement
plan or to an IRA without federal income tax withholding.

    An additional tax of 10% will apply to any taxable distribution
received by the participant before the age of 59 1/2, except by
reason of death, disability or as part of a series of payments for
life or life expectancy, or at early retirement at or after the age
of 55. There are other statutory exceptions.

INDIVIDUAL RETIREMENT ANNUITIES
    To the extent of earned income for the year and not exceeding
$2,000 per individual, an individual may make deductible
contributions to an individual retirement annuity (IRA). There are
certain limits on the deductible amount based on the adjusted gross
income of the individual and spouse and based on their
participation in a retirement plan. If an individual is married and
the spouse is not employed, the individual may establish IRAs for
the individual and spouse. Purchase Payments may then be made
annually into IRAs for both spouses in the maximum amount of 100%
of earned income up to a combined limit of $2,250.

    Partial or full distributions made prior to the age of 59 1/2,
except in the case of death, disability or distribution for life or
life expectancy, will incur a penalty tax of 10% plus ordinary
income tax treatment of the taxable amount received. Distributions
after the age of 59 1/2  are treated as ordinary income. Amounts
contributed after 1986 on a non-deductible basis are not includable
in income when distributed. Distributions must commence by April
1st of the calendar year after the close of the calendar year in
which the individual attains the age of 70 1/2.  The individual
must maintain personal and tax return records of any nondeductible
contributions and distributions.

<PAGE>
    Section 408(k) of the Code provides for the purchase of a
Simplified Employee Pension (SEP) plan. A SEP is funded through an
IRA with an annual employer contribution limit of 15% of
compensation up to $30,000 for each Participant.

SECTION 457 PLANS
    Section 457 of the Code allows employees and independent
contractors of state and local governments and tax-exempt
organizations to defer a portion of their salaries or compensation
to retirement years without paying current income tax on either the
deferrals or the earnings on the deferrals.

    The Owner of contracts issued under Section 457 plans is the
employer or a contractor of the participant and amounts may not be
made available to participants (or beneficiaries) until separation
from service, retirement or death or an unforeseeable emergency as
determined by Treasury Regulations. The proceeds of annuity
contracts purchased by Section 457 plans are subject to the claims
of general creditors of the employer or contractor.

    Distributions must begin generally by April 1st of the calendar
year following the calendar year in which the participant attains
the age of 70 1/2. Certain other mandatory distribution rules apply
upon the death of the participant.

    All distributions from plans that meet the requirements of
Section 457 of the Code are taxable as ordinary income in the year
paid or made available to the participant or beneficiary.

NONQUALIFIED ANNUITIES
    Individuals may purchase tax-deferred annuities without tax law
funding limits. The Purchase Payments receive no tax benefit,
deduction or deferral, but increases in the value of the Contract
are generally deferred from tax until distribution. If a
nonqualified annuity is owned by other than an individual, however,
(e.g., by a corporation), the increases in value attributable to
Purchase Payments made after February 28, 1986 are includable in
income annually. Furthermore, for Contracts issued after April 22,
1987, all deferred increases in value will be includable in the
income of an Owner when the Owner transfers the Contract without
adequate consideration.

    The federal tax law requires nonqualified annuity contracts
issued on or after January 19, 1985 to meet minimum mandatory
distribution requirements upon the death of the Owner. Failure to
meet these requirements will cause the succeeding Owner or
beneficiary to lose the tax benefits associated with annuity
contracts, i.e., primarily the tax deferral prior to distribution.
The distribution required depends upon whether an Annuity Option is
elected or whether the succeeding Owner is the surviving spouse.
Contracts will be administered by The Company in accordance with
these rules.

    If two or more nonqualified annuity contracts are purchased
from the same insurer within the same calendar year, distributions
from any of them will be taxed based upon the amount of income in
all of the same calendar year series of annuities. This will
generally have the effect of causing taxes to be paid sooner on the
deferred gain in the contracts.

    Those receiving partial distributions made before the Maturity
Date will generally be taxed on an income-first basis to the extent
of income in the contract. If you are exchanging another annuity
contract for this annuity, certain pre-August 14, 1982 deposits
into a nonqualified annuity contract that have been placed in the
contract by means of a tax-deferred exchange under Section 1035 of
the Code may be withdrawn first without income tax liability. This
information on deposits must be provided to the Company by the
other insurance company at the time of the exchange. There is
income in the contract generally to the extent the Contract Value
exceeds the investment in the contract. This investment in the
contract is equal to the amount of premiums paid less any amount
received previously which was excludable from gross income. Any
direct or indirect borrowing against the value of the contract or
pledging of the contract as security for a loan will be treated as
a cash withdrawal under the tax law.

    With certain exceptions, the law will impose an additional tax
if a Owner makes a withdrawal of any amount under the contract
which is allocable to an investment made after August 13, 1982. The
amount of the additional tax will be 10% of the amount includable
in income by the Owner because of the withdrawal. The additional
tax will not be imposed if the amount is received on or after the
Owner reaches the age of 59 1/2, or if the amount is one of a
series of substantially equal periodic payments made for life or
life expectancy of the tax-

<PAGE>
payer. The additional tax will not be imposed if the withdrawal or
partial surrender follows the death or disability of the Owner.

FEDERAL INCOME TAX WITHHOLDING
    The portion of a distribution which is taxable income to the
recipient will be subject to federal income tax withholding,
generally pursuant to Section 3405 of the Code. The application of
this provision is summarized below.
1.  ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(B) PLANS OR
ARRANGEMENTS OR FROM QUALIFIED PENSION AND PROFIT-SHARING PLANS
    There is an unwaivable 20% tax withholding for plan
distributions that are eligible for rollover to an lRA or to
another retirement plan but that are not directly rolled over. A
distribution made directly to a participant or beneficiary may
avoid this result if:
    (a) a periodic settlement distribution is elected based upon a
    life or life expectancy calculation, or
    (b) a complete term-for-years settlement distribution is
    elected for a period of ten years or more, payable at least
    annually, or
    (c) a minimum required distribution as defined under the tax
    law is taken after the attainment of the age of 70 1/2 or as
    otherwise required by law.

    A distribution including a rollover that is not a direct
rollover will require the 20% withholding, and a 10% additional tax
penalty may apply to any amount not added back in the rollover. The
20% withholding may be recovered when the participant or
beneficiary files a personal income tax return for the year if a
rollover was completed within 60 days of receipt of the funds,
except to the extent that the participant or spousal beneficiary is
otherwise underwithheld or short on estimated taxes for that year.

2.  OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL REDEMPTIONS)
    To the extent not described as requiring 20% withholding in 1
above, the portion of a non-periodic distribution which constitutes
taxable income will be subject to federal income tax withholding,
to the extent such aggregate distributions exceed $200 for the
year, unless the recipient elects not to have taxes withheld. If an
election out is not provided, 10% of the taxable distribution will
be withheld as federal income tax. Election forms will be provided
at the time distributions are requested. This form of withholding
applies to all annuity programs.

3.  PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PERIOD
GREATER THAN ONE YEAR)
    The portion of a periodic distribution which constitutes
taxable income will be subject to federal income tax withholding
under the wage withholding tables as if the recipient were married
claiming three exemptions. A recipient may elect not to have income
taxes withheld or have income taxes withheld at a different rate by
providing a completed election form. Election forms will be
provided at the time distributions are requested. This form of
withholding applies to all annuity programs. As of January 1, 1994,
a recipient receiving periodic payments (e.g., monthly or annual
payments under an Annuity Option) which total $13,700 or less per
year, will generally be exempt from the withholding requirements.

    Recipients who elect not to have withholding made are liable
for payment of federal income tax on the taxable portion of the
distribution. All recipients may also be subject to penalties under
the estimated tax payment rules if withholding and estimated tax
payments are not sufficient.

    Recipients who do not provide a social security number or other
taxpayer identification number will not be permitted to elect out
of withholding. Additionally, United States citizens residing
outside of the country, or U.S. legal residents temporarily
residing outside the country, are not permitted to elect out of
withholding.

TAX ADVICE
    Because of the complexity of the law and the fact that the tax
results will vary according to the factual status of the individual
involved, tax advice may be needed by a person contemplating
purchase of an annuity contract and by an Owner, participant or
beneficiary who may make elections under a contract. It should be
understood that the foregoing description of the federal income tax
consequences under these contracts is not exhaustive and that
special rules are provided with respect to situations not discussed
here. It should be understood that if a tax-benefited plan loses
its exempt status, employees could lose some of the tax benefits
described. For further information, a qualified tax adviser should
be consulted.

<PAGE>
                          VOTING RIGHTS
    The Owner has certain voting rights in Fund VA and the
Underlying Funds. A participant covered by a Contract issued in
connection with a Section 403(b) or a Section 408 plan is the
Owner. The number of votes which a Owner may cast in the
accumulation period is equal to the number of Accumulation Units
credited to the account under the Contract. During the annuity
period, the Owner may cast the number of votes equal to (i) the
reserve related to the Contract divided by (ii) the value of an
Accumulation Unit. During the annuity period, an Owner's voting
rights will decline as the reserve for the Contract declines.

    Upon the death of the Owner, all voting rights will vest in the
beneficiary of the Contract, except in the case of non
tax-benefited annuity contracts where the surviving spouse may
succeed to the ownership.

    In accordance with its view of present applicable law, the
Company will vote shares of Underlying Funds held by Fund VA at
regular and special meetings of the Underlying Fund shareholders in
accordance with instructions received from persons having a voting
interest in Fund VA. The Company will vote shares for which it has
not received instructions in the same proportion as it votes shares
for which it has received instructions. However, if the 1940 Act or
any regulation thereunder should be amended, or if the present
interpretation thereof should change, and as a result the Company
determines that it is permitted to vote shares of the Underlying
Funds in its own right, it may elect to do so.

    The number of shares which a person has a right to vote will be
determined as of the date concurrent with the date established by
the respective Underlying Fund for determining shareholders
eligible to vote at the meeting of the fund, and voting
instructions will be solicited by written communication before the
meeting in accordance with the procedures established by the
Underlying Fund.

    Each person having a voting interest in Fund VA will receive
periodic reports relating to the Underlying Fund(s) in which he or
she has an interest, as well as any proxy materials, including a
form on which to give voting instructions with respect to the
proportion of the Underlying Fund shares held by Fund VA which
correspond to his or her interest in the Sub-Account.

           DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS

    The Company intends to sell the Contracts in all jurisdictions
where it is licensed to do business. The Company does not intend to
conduct business in the state of New York. The Contracts will be
sold by life insurance sales representatives of the Company who are
licensed with broker-dealers registered with the SEC under the
Securities Exchange Act of 1934 and the NASD. Any sales
representative or employee will also have been qualified to sell
Variable Annuities under applicable federal and state laws. The
compensation paid to broker-dealers will not exceed 5.5% of the
payments made under the Contracts.

    Travelers Equities Sales, Inc. is the principal underwriter for
the variable annuity contract described in this Prospectus.

                        STATE REGULATION

   
    The Company is subject to the laws of the state of Connecticut
governing insurance companies and to regulation by the Insurance
Commissioner of the state of Connecticut. An annual statement in a
prescribed form must be filed with that Commissioner on or before
March l in each year covering the operations of the Company for the
preceding year and its financial condition on December 31 of such
year. Its books and assets are subject to review or examination by
the Commissioner or his agents at all times, and a full examination
of its operations is conducted at least once in every four years.

    
    In addition, the Company is subject to the insurance laws and
regulations of the other states in which it is licensed to operate.
Generally, the insurance departments of the states apply the laws
of the jurisdiction of domicile in determining the field of
permissible investments.

<PAGE>
                 LEGAL PROCEEDINGS AND OPINIONS

    There are no pending material legal proceedings affecting Funds
VA.

    Legal matters in connection with federal laws and regulations
affecting the issue and sale of the Variable Annuity contracts
described in this Prospectus and the organization of the Company,
its authority to issue Variable Annuity contracts under Connecticut
law and the validity of the forms of the Variable Annuity contracts
under Connecticut law have been reviewed by the General Counsel of
the Life and Annuities division of the Company.

                        THE FIXED ACCOUNT

    Purchase Payments allocated to the Fixed Account portion of the
Contract and any transfer made to the Fixed Account become part of
the general account of the Company which supports insurance and
annuity obligations. Because of exemptive and exclusionary
provisions, interests in the general account have not been
registered under the Securities Act of 1933 (the "1933 Act"), nor
is the general account registered as an investment company under
the 1940 Act. Accordingly, neither the general account or any
interest therein is generally subject to the provisions of the 1933
or 1940 Acts, and the staff of the Securities and Exchange
Commission does not generally review the disclosure in the
prospectus relating to the Fixed Account. Disclosure regarding the
Fixed Account and the general account may, however, be subject to
certain generally applicable provisions of the federal securities
laws relating to the accuracy and completeness of statements made
in the prospectus.

    Under the Fixed Account, the Company assumes the risk of
investment gain or loss, guarantees a specified interest rate, and
guarantees a specified monthly annuity payment. The investment gain
or loss of Fund VA or any of the Sub-Accounts does not affect the
fixed account portion of the Contract Value, or the dollar amount
of fixed annuity payments made under any payout option.

    The Fixed Account is secured by part of the general assets of
the Company. The general assets of the Company include all assets
of the Company other than those held in Fund VA or any other
separate account sponsored by the Company or its affiliates.
Purchase Payments will be allocated to the Fixed Account at the
direction of the Contract Owner at the time of purchase or at a
later date.

    The Company will invest the assets of the Fixed Account in
those assets chosen by the Company and allowed by applicable law.
Investment income from such Fixed Account assets will be allocated
by the Company between itself and the Contracts participating in
the Fixed Account.

    Investment income from the Fixed Account allocated to the
Company includes compensation for mortality and expense risks borne
by the Company in connection with Fixed Account Contracts. The
amount of such investment income allocated to the Contracts will
vary from year to year in the sole discretion of the Company at
such rate or rates as the Company prospectively declares from time
to time. The interest rate credited to the Fixed Account will be
guaranteed for at least three months. The Company also guarantees
that for the life of the Contract it will credit interest at not
less than 3.5% per year. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED
TO THE FIXED ACCOUNT IN EXCESS OF 3.5% PER YEAR WILL BE DETERMINED
IN THE SOLE DISCRETION OF THE COMPANY. THE CONTRACT OWNER ASSUMES
THE RISK THAT INTEREST CREDITED TO THE FIXED ACCOUNT MAY NOT EXCEED
THE MINIMUM GUARANTEE OF 3.5% FOR ANY GIVEN YEAR.

    The Company guarantees that, at any time, the Fixed Account
Contract Value will not be less than the amount of the purchase
payments allocated to the Fixed Account, plus interest credited as
described above, less any applicable premium taxes or prior
surrenders. If the Contract Owner effects a surrender, the amount
available from the Fixed Account will be reduced by any applicable
Contingent Deferred Sales Charge.

TRANSFERS
    For non-tax benefited contracts, transfers from the Fixed
Account to any of the Sub-Accounts will only be permitted twice a
year during the 30 days following the semiannual Contract Date
anniversary in an amount of up to 10% of the Fixed Account Value on
the semiannual Contract Date anniversary. The Company reserves the
right to waive this restriction in its discretion.

<PAGE>
                           APPENDIX A

       CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

    The Statement of Additional Information contains more specific
information and financial statements of The Travelers Life and
Annuity Company. A list of the contents of the Statement of
Additional Information is set forth below:

The Insurance Company
The Separate Account and the Underlying Funds
    The Travelers Fund VA for Variable Annuities
    The Underlying Funds
Principal Underwriter
Distribution and Management Services
Securities Custodian
Independent Accountants
Financial Statements

   
- -------------------------------------------------------------------
    A COPY OF THE STATEMENT OF ADDITIONAL INFORMATION DATED MAY 1,
1995 (FORM NO. L12428S) IS AVAILABLE WITHOUT CHARGE. TO REQUEST A
COPY, PLEASE CLIP THIS COUPON ON THE DOTTED LINE ABOVE, ENTER YOUR
NAME AND ADDRESS IN THE SPACES PROVIDED BELOW, AND MAIL TO: THE
TRAVELERS LIFE AND ANNUITY COMPANY, ANNUITY SERVICES - SHS, ONE
TOWER SQUARE, HARTFORD, CONNECTICUT 06183-5030.

NAME: -------------------------------------------------------------
- -------------------------------------------------------------------

ADDRESS:
- -------------------------------------------------------------------
- -------------------------------------------------------------------
- -------------------------------------------------------------------

    
<PAGE>
                        UNIVERSAL ANNUITY


INDIVIDUAL VARIABLE ANNUITY CONTRACTS
ISSUED BY
THE TRAVELERS LIFE AND ANNUITY COMPANY
ONE TOWER SQUARE
HARTFORD, CONNECTICUT 06183




   
L12428                                                TIC ED. 5/95
    


<PAGE>
                                     PART B

     INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION


<PAGE>



                STATEMENT OF ADDITIONAL INFORMATION
                              DATED
                          MAY 1, 1995
                               FOR
            THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES

                Individual Variable Annuity Contracts

                            issued by

                The Travelers Life and Annuity Company
                         One Tower Square
                   Hartford, Connecticut 06183
                        Telephone (203) 277-0111

This Statement of Additional Information is not a prospectus but
relates to, and should be read in conjunction with, the Prospectus dated May
1, 1995. A copy of the Prospectus may be obtained by writing to The Travelers
Life and Annuity Company, Annuity Services - 5 SHS, One Tower Square,
Hartford, Connecticut 06183-5030, or by calling 1-800-842-0125.

                            TABLE OF CONTENTS

THE INSURANCE COMPANY                                                   1

THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS                           1

  The Travelers Fund VA for Variable Annuities (Fund VA)                1

  The Underlying Funds                                                  1

PERFORMANCE INFORMATION                                                 4

PRINCIPAL UNDERWRITER                                                   6

DISTRIBUTION AND MANAGEMENT SERVICES                                    6

INDEPENDENT ACCOUNTANTS                                                 6

FINANCIAL STATEMENTS                                                    6

<PAGE>


                        THE INSURANCE COMPANY

The Travelers Life and Annuity Company (the "Company") is a stock
insurance company chartered in 1973 in the State of Connecticut, and has been
continuously engaged in the insurance business since that time. The Company
is licensed to conduct a life insurance business in a majority of the states
of the United States, and intends to seek licensure in the remaining states,
except New York. The Company's Home Office is located at One Tower Square,
Hartford, Connecticut 06183, and its telephone number is (203) 277-0111.

   
The Company is an indirect wholly owned subsidiary of The Travelers
Insurance Company, which is indirectly owned by Travelers Group Inc., a
financial services holding company engaged, through its subsidiaries,
principally in four business segments: (i) Investment Services; (ii) Consumer
Finance Services; (iii) Life Insurance Services; and (iv) Property and
Casualty Insurance Services.
    
             THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS

THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES (FUND VA)

Fund VA was established on August 19, 1994 pursuant to the
insurance laws of the State of Connecticut, and is registered with the
Securities and Exchange Commission ("SEC") as a unit investment trust under
the Investment Company Act of 1940, as amended (the "1940 Act"). The assets
of Fund VA will be invested exclusively in shares of the Underlying Funds.
Fund VA meets the definition of a separate account under federal securities
laws, and will comply with the provisions of the 1940 Act. Registration of
Fund VA with the SEC does not involve supervision by the SEC of the management
or investment policies of Fund VA. Additionally, the operations of Fund VA
are subject to the provisions of Section 38a-433 of the Connecticut General
Statutes which authorizes the Connecticut Insurance Commissioner to adopt
regulations under it. The Section contains no restrictions on investments of
Fund VA, and the Commissioner has adopted no regulations under the Section
that affect Fund VA.

Under Connecticut law, the assets of Fund VA will be held for the
exclusive benefit of Contract Owners and the persons entitled to payment
under the Contract offered by the Prospectus. The assets held in Fund VA are
not chargeable with liabilities arising out of any other business which the
Company may conduct. Any obligations arising under the Contract are general
obligations of the Company.

THE UNDERLYING FUNDS

Purchase Payments applied to Fund VA will be invested in one or
more of the available Underlying Funds at net asset value in accordance with
the selection made by the Contract Owner. Contract Owners may change their
selection without fee, penalty or charge. All investment income and other
distributions of Fund VA are reinvested in fund shares at net asset value.
The funds are required to redeem fund shares at net asset value and to make
payment within seven days. Shares of the Underlying Funds described below are
currently sold to separate accounts of the Company in connection with its
variable annuity products; additionally, some of the Underlying Fund shares
may also be sold to other separate accounts of the Company or its affiliates,
or to other insurance companies in connection with such companies' variable
annuity and variable life insurance products. Fund shares are not sold to the
general public. Available mutual funds may be added or withdrawn as permitted
by applicable law.

Fund VA currently invests in the following Underlying Funds:


      MANAGED ASSETS TRUST: The objective of the Managed Assets Trust
          is high total investment return through a fully managed investment
          policy. Assets of the Managed Assets Trust will be invested in a
          portfolio of U.S. stocks, bonds and money market securities.


<PAGE>


      CAPITAL APPRECIATION FUND: The objective of the Capital
          Appreciation Fund is growth of capital through the use of common
          stocks. Income is not an objective. The Fund invests principally in
          common stocks of small to large companies that characteristically
          move faster than the market during major price movements.
   
      HIGH YIELD BOND TRUST: The objective of the High Yield Bond Trust
          is generous income. The assets of the HighYield Bond Trust will be
          invested in bonds which, as a class, sell at discounts from par
          value and are typically high risk securities. Contract Owners are
          advised to read carefully the complete risk disclosure contained in
          the Trust's prospectus before investing.
    
      CASH INCOME TRUST: Cash Income Trust seeks to provide high
          current income while emphasizing preservation of capital and
          maintaining a high degree of liquidity by investing in short-term
          money market securities deemed to present minimal credit risks.

      U.S. GOVERNMENT SECURITIES PORTFOLIO: The objective of the U.S.
          Government Securities Portfolio is the selection of investments
          from the point of view of an investor concerned primarily with
          highest credit quality, current income and total return. The assets
          of the U.S. Government Securities Portfolio will be invested in
          direct obligations of the United States, its instrumentalities and
          agencies.

      SOCIAL AWARENESS STOCK PORTFOLIO: The objective of the Social
          Awareness Stock Portfolio is long-term capital appreciation and
          retention of net investment income through the selection of
          investments, primarily common stocks, which meet the social
          criteria established for the Portfolio. Social criteria currently
          excludes companies that derive a significant portion of their
          revenues from the production of tobacco, tobacco products, alcohol
          or military defense systems, or the provision of military defense
          or gambling services.

      UTILITIES PORTFOLIO: The objective of the Utilities Portfolio is
          to provide current income. Long-term capital appreciation is a
          secondary objective. The Portfolio seeks to achieve its objective
          by investing in equity and debt securities of companies in the
          utility industries.

      TEMPLETON BOND FUND: The objective of the Templeton Bond Fund is
          high current income through a flexible policy of investing
          primarily in debt securities of companies, governments and
          government agencies of various nations throughout the world.

      TEMPLETON STOCK FUND: The objective of the Templeton Stock Fund
          is capital growth through a policy of investing primarily in common
          stocks issued by companies, large and small, in various nations
          throughout the world.

      TEMPLETON ASSET ALLOCATION FUND: The objective of the Templeton
          Asset Allocation Fund is a high level of total return with reduced
          risk over the long term through a flexible policy of investing in
          stocks of companies in any nation, debt obligations of companies
          and governments of any nation. Changes in the asset mix will be
          adjusted in an attempt to capitalize on total return potential
          produced by changing economic conditions throughout the world.

      FIDELITY'S HIGH INCOME PORTFOLIO: The objective of the High
          Income Portfolio is to seek to obtain a high level of current
          income by investing primarily in high yielding, lower-rated,
          fixed-income securities, while also considering growth of capital.
          Contract Owners are advised to read the complete risk disclosure
          contained in the Portfolio's prospectus before investing.

      FIDELITY'S EQUITY INCOME PORTFOLIO: The objective of the
          Equity-Income Portfolio is to seek reasonable income by investing
          primarily in income-producing equity securities.

      FIDELITY'S GROWTH PORTFOLIO: The objective of the Growth
          Portfolio is to seek capital appreciation. The Portfolio normally
          purchases common stocks of well-known, established companies and
          smaller, emerging growth companies, although its investments are
          not restricted to any one type of security. Capital appreciation
          may also be found in other types of securities, including bonds and
          preferred stocks.

      FIDELITY'S ASSET MANAGER PORTFOLIO: The objective of the Asset
          Manager Portfolio is to seek high total return with reduced risk
          over the long-term by allocating its assets among stocks, bonds,
          and short-term fixed-income instruments.

      DREYFUS STOCK INDEX FUND: The objective of the Dreyfus Stock
          Index Fund is to provide investment results that correspond to the
          price and yield performance of publicly traded common stocks in the
          aggregate, as represented by the Standard & Poor's 500 Composite
          Stock Price Index.


<PAGE>


      AMERICAN ODYSSEY INTERNATIONAL EQUITY FUND: The objective of the
          American Odyssey International Equity Fund is to seek maximum
          long-term total return by investing primarily in common stocks of
          established non-U.S. companies.

      AMERICAN ODYSSEY EMERGING OPPORTUNITIES FUND: The objective of
          the American Odyssey Emerging Opportunities Fund is to seek maximum
          long-term total return by investing primarily in common stocks of
          small, rapidly growing companies.

      AMERICAN ODYSSEY CORE EQUITY FUND: The objective of the American
          Odyssey Core Equity Fund is to seek maximum long-term total return
          by investing primarily in common stocks of well-established
          companies.

      AMERICAN ODYSSEY LONG-TERM BOND FUND: The objective of the
          American Odyssey Long-Term Bond Fund is to seek maximum long-term
          total return by investing primarily in long-term corporate debt
          securities, U.S. government securities, mortgage-related
          securities, and asset-backed securities, as well as money market
          instruments.

      AMERICAN ODYSSEY INTERMEDIATE-TERM BOND FUND: The objective of
          the American Odyssey Intermediate-Term Bond Fund is to seek maximum
          long-term total return by investing primarily in intermediate-term
          corporate debt securities, U.S. government securities,
          mortgage-related securities and asset-backed securities, as well as
          money market instruments.

      AMERICAN ODYSSEY SHORT-TERM BOND FUND: The objective of the
          American Odyssey Short-Term Bond Fund is to seek maximum long-term
          total return by investing primarily in investment-grade, short-term
          debt securities.

   
      SMITH BARNEY INCOME AND GROWTH PORTFOLIO.  The objective of the
          Income and Growth Portfolio is current income and long-term growth
          of income and capital by investing primarily, but not exclusively,
          in common stocks.

      ALLIANCE GROWTH PORTFOLIO.  The objective of the Growth Portfolio
          is long-term growth of capital by investing predominantly in equity
          securities of companies with a favorable outlook for earnings and
          whose rate of growth is expected to exceed that of the U.S. economy
          over time. Current income is only an incidental consideration.

      SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO.  The objective of
          the International Equity Portfolio is total return on assets from
          growth of capital and income by investing at least 65% of its
          assets in a diversified portfolio of equity securities of
          established non-U.S. issuers.

      PUTNAM DIVERSIFIED INCOME PORTFOLIO.  The objective of the
          Diversified Income Portfolio is to seek high current income
          consistent with preservation of capital. The Portfolio will
          allocate its investments among the U.S. Government Sector, the High
          Yield Sector, and the International Sector of the fixed income
          securities markets. (Please read carefully the complete risk
          disclosure in the Portfolio's prospectus before investing.)

      G.T. GLOBAL STRATEGIC INCOME PORTFOLIO.  The Strategic Income
          Portfolio's investment objective is primarily to seek high current
          income and secondarily to seek capital appreciation. The Portfolio
          allocates its assets among debt securities of issuers in the United
          States, developed foreign countries, and emerging markets. (Please
          read carefully the complete risk disclosure in the Portfolio's
          prospectus before investing.)

      SMITH BARNEY HIGH INCOME PORTFOLIO.  The investment objective of
          the High Income Portfolio is high current income. Capital
          appreciation is a secondary objective. The Portfolio will invest at
          least 65% of its assets in high-yielding corporate debt obligations
          and preferred stock. (Please read carefully the complete risk
          disclosure in the Portfolio's prospectus before investing.)

      MFS TOTAL RETURN PORTFOLIO.  The Total Return Portfolio's
          objective is to obtain above-average income (compared to a
          portfolio entirely invested in equity securities) consistent with
          the prudent employment of capital. Generally, at least 40% of the
          Portfolio's assets will be invested in equity securities. (Please
          read carefully the complete risk disclosure in the Portfolio's
          prospectus before investing.)
    
Each Underlying Fund is subject to certain investment restrictions
which may not be changed without the approval of a "majority vote of the
outstanding voting securities" of that Portfolio (as defined in the 1940
Act). There is no assurance that the Underlying Funds will achieve their
stated objectives.

More detailed information regarding the Underlying Funds may be
found in the current Prospectuses and Statements of Additional Information
for the Underlying Funds.


<PAGE>

                        PERFORMANCE INFORMATION

From time to time, the Company may advertise several types of
historical performance for Sub-Accounts of Fund VA. The Company may advertise
the standardized "average annual total returns" of the Sub-Accounts,
calculated in a manner prescribed by the Securities and Exchange Commission,
as well as "non-standardized total return," as described below.

   
STANDARDIZED METHOD. Quotations of average annual total return are
computed according to a formula in which a hypothetical initial investment of
$1,000 is applied to the Sub-Account, and then related to ending redeemable
values over one, five and ten year periods, or for a period covering the time
during which the Underlying Fund held in the Sub-Account has been in
existence if the Underlying Fund has not been in existence for one of the
prescribed periods. The quotations reflect the deduction of all recurring
charges during each period (on a pro rata basis in the case of fractional
periods). The deduction for the semi-annual administrative charge ($15.00) is
converted to a percentage of assets based on the actual fee collected,
divided by the average net assets per contract sold under the Prospectus to
which this Statement of Additional Information relates. Each quotation
assumes a total redemption at the end of each period with the assessment of
any applicable surrender charge at that time.

NON-STANDARDIZED METHOD. Non-standardized "total return" will be
calculated in a similar manner based on the performance of the Sub-Account
over a period of time, usually for the calendar year-to-date, and for the
past one-, three-, five- and seven-year periods. Non-standardized total
return will not reflect the deduction of any applicable surrender charge or
the $15 semi-annual contract administrative charge, which, if reflected,
would decrease the level of performance shown. The surrender charge is not
reflected because the Contract is designed for long-term investment.

    
GENERAL. Within the guidelines prescribed by the SEC and the
National Association of Securities Dealers, Inc. ("NASD"), performance
information may be quoted numerically or may be presented in a table, graph
or other illustration. Advertisements may include data comparing performance
to well-known indices of market performance (including, but not limited to,
the Dow Jones Industrial Average, the Standard & Poor's (S&P) 500 Index and
the S&P 400 Index, the Lehman Brothers Long T-Bond Index, the Russell 1000,
2000 and 3000 Indices, the Value Line Index, and the Morgan Stanley Capital
International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services,
Inc. and Morningstar, Inc.) and publications that monitor the performance of
Fund VA and the Underlying Funds.

For Sub-Accounts that invest in Underlying Funds that were in
existence prior to the date the Underlying Funds became available under Fund
VA, the standardized average annual total return and non-standardized total
return quotations will show the investment performance that such Underlying
Funds would have achieved (reduced by the applicable charges) had they been
held as Sub-Accounts under the Contract for the period quoted. The total
return quotations are based upon historical earnings and are not necessarily
representative of future performance. A Owner's Contract Value at redemption
may be more or less than original cost.

   
Average annual total returns for each of the Sub-Accounts computed
according to the standardized and non-standardized methods for the periods
ended December 31, 1994 are set forth in the following table.
    

<PAGE>

                                        TOTAL RETURN CALCULATIONS
                                         SUB-ACCOUNTS OF FUND VA
                                           (NOT YET AVAILABLE)

<TABLE>
<CAPTION
                                                      STANDARDIZED                     NON-STANDARDIZED

<S>                                           <C>        <C>       <C>           <C>       <C>       <C>       <C>
                                                                                                                        INCEPTION
                                             1 YEAR     5 YEARS    10 YEARS      1 YEAR    3 YEARS   5 YEARS   10 YEARS   DATE
Managed Assets Trust

High Yield Bond Trust

Capital Appreciation Fund

U.S. Government Securities Portfolio

Social Awareness Stock Portfolio

Templeton Bond Fund

Templeton Stock Fund

Templeton Asset Allocation Fund

Fidelity's High Income Portfolio

Fidelity's Equity-Income Portfolio

Fidelity's Growth Portfolio

Fidelity's Asset Manager Portfolio

Dreyfus Stock Index Fund

American Odyssey Funds:

    Core Equity Fund

    Emerging Opportunities Fund

    International Equity Fund

    Long-Term Bond Fund

    Intermediate-Term Bond Fund

    Short-Term Bond Fund

   
Smith Barney Income and Growth Portfolio

Alliance Growth Portfolio

Smith Barney International Equity Portfolio

Putnam Diversified Income Portfolio

G.T. Global Strategic Income Portfolio

Smith Barney High Income Portfolio

MFS Total Return Portfolio
    

          *   Since inception date

</TABLE>

<PAGE>

                        PRINCIPAL UNDERWRITER

Travelers Equities Sales, Inc. ("TESI"), an affiliate of the
Company, serves as the principal underwriter for Fund VA and the Contracts.
The offering is continuous. TESI is an indirect wholly owned subsidiary of
Travelers Group Inc. and its principal executive offices are located at One
Tower Square, Hartford, Connecticut.

                DISTRIBUTION AND MANAGEMENT SERVICES

Under the terms of the Distribution and Management Agreement
between Fund VA, the Company and TESI, the Company provides all
administrative services and mortality and expense risk guarantees related to
variable annuity contracts sold by the Company in connection with Fund VA.
TESI performs the sales functions related to the Contracts. The Company
reimburses TESI for commissions paid, other sales expenses and certain
overhead expenses connected with such sales functions. The Company also pays
all costs of qualifying Fund VA and the variable annuity contract with
regulatory authorities; the costs of proxy solicitation; and all custodian,
accountants' and legal fees; and provides without cost to Fund VA all
necessary office space, facilities, and personnel to manage its affairs.

   
There were no fees paid either to the Company or to TESI under the
Distribution and Management Agreement during the year ended December 31, 1994
since Fund VA had not yet commenced operations.

                        INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., Independent Accountants, 100 Pearl
Street, Hartford, Connecticut, are the independent auditors for Fund VA. The
services to be provided to Fund VA include primarily the examination of the
Fund's financial statements.

    
                        FINANCIAL STATEMENTS

The financial statements of the Company as contained herein should
be considered only as bearing upon the Company's ability to meet its
obligations under the Policy, and they should not be considered as bearing on
the investment performance of The Travelers Fund VA for Variable Annuities.
Financial statements for The Travelers Fund VA for Variable Annuities are not
available since the Fund had no assets as of the effective date of this
Statement of Additional Information.



<PAGE>


   
                   FUND VA FOR VARIABLE ANNUITIES

                STATEMENT OF ADDITIONAL INFORMATION

                THE TRAVELERS LIFE AND ANNUITY COMPANY
                        ONE TOWER SQUARE
                   HARTFORD, CONNECTICUT 06183
























                                                                     MAY 1995
L-12428S                                                 PRINTED IN THE U.S.A.
    



<PAGE>   1






                     THE TRAVELERS LIFE AND ANNUITY COMPANY











                              Financial Statements

              for the years ended December 31, 1994, 1993 and 1992
<PAGE>   2


                     THE TRAVELERS LIFE AND ANNUITY COMPANY

                              FINANCIAL STATEMENTS

                                     INDEX






                                                                            Page

Independent Auditors' Reports                                               1-3

Financial Statements:

  Statement of Operations and Retained Earnings
    for the years ended December 31, 1994, 1993 and 1992                      4

  Balance Sheet - December 31, 1994 and 1993                                  5

  Statement of Cash Flows
    for the years ended December 31, 1994, 1993 and 1992                      6

  Notes to Financial Statements                                            7-26

Glossary of Insurance Terms                                               27-28






<PAGE>   3



                         Independent Auditors' Report



The Board of Directors and Shareholder of
The Travelers Life and Annuity Company:


We have audited the accompanying balance sheets of The Travelers Life and
Annuity Company as of December 31, 1994 and 1993, and the related statements of
operations and retained earnings and cash flows for the year ended December 31,
1994.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Life and Annuity
Company as of December 31, 1994 and 1993, and the results of its operations and
its cash flows for the year ended December 31, 1994 in conformity with
generally accepted accounting principles.

As discussed in Note 2 to the financial statements, the Company adopted the
provisions of Statement of Financial Accounting Standards No. 115, "Accounting
for Certain Investments in Debt and Equity Securities," in 1994.



                                        /s/KPMG Peat Marwick LLP




Hartford, Connecticut
January 17, 1995





                                       1
<PAGE>   4


                       Report of Independent Accountants



To the Board of Directors and Shareholder of
  The Travelers Life and Annuity Company:


We have audited the statements of operations and retained earnings and cash
flows of The Travelers Life and Annuity Company for the year ended December 31,
1993.  These financial statements are the responsibility of Company
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of The
Travelers Life and Annuity Company for the year ended December 31, 1993 in
conformity with generally accepted accounting principles.






/s/COOPERS & LYBRAND
Hartford, Connecticut
September 16, 1994





                                       2
<PAGE>   5



                       Report of Independent Accountants



To the Board of Directors and Shareholder of
  The Travelers Life and Annuity Company:


We have audited the statements of operations and retained earnings and cash
flows of The Travelers Life and Annuity Company for the year ended December 31, 
1992.  These financial statements are the responsibility of Company management.
Our responsibility is to express an opinion on these financial statements based 
on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of The
Travelers Life and Annuity Company  for the year ended December 31, 1992 in
conformity with generally accepted accounting principles.

As discussed in Notes 2, 7 and 9 to the financial statements, the Company
changed its method of accounting for postretirement benefits other than
pensions, accounting for income taxes and accounting for foreclosed assets in
1992.





/s/COOPERS & LYBRAND
Hartford, Connecticut
September 16, 1994





                                       3
<PAGE>   6




                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                 STATEMENT OF OPERATIONS AND RETAINED EARNINGS


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
(for the year ended December 31, in thousands)                     1994    |        1993            1992
- --------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>              <C>
REVENUES                                                                   |
Premiums                                                       $  3,498    |    $  4,524         $ 4,781
Net investment income                                            66,093    |      58,044          63,912
Realized investment gains (losses)                               (2,074)   |      11,955          21,403
Other                                                            18,702    |       9,102           7,542
- --------------------------------------------------------------------------------------------------------
                                                                 86,219    |      83,625          97,638
- --------------------------------------------------------------------------------------------------------
BENEFITS AND EXPENSES                                                      |
Current and future insurance benefits                            55,596    |      67,489          68,253
General and administrative expenses                               2,758    |       3,075           8,045
- --------------------------------------------------------------------------------------------------------
                                                                 58,354    |      70,564          76,298
- --------------------------------------------------------------------------------------------------------
                                                                           |
Income before federal income taxes and                                     |
  cumulative effects of changes in                                         |
  accounting principles                                          27,865    |      13,061          21,340
- --------------------------------------------------------------------------------------------------------
Federal income taxes:                                                      |
  Current                                                         4,742    |      22,124          37,198
  Deferred                                                        4,798    |     (22,672)        (21,704)
- --------------------------------------------------------------------------------------------------------
                                                                  9,540    |        (548)         15,494
- --------------------------------------------------------------------------------------------------------
                                                                           |
Income before cumulative effects of changes                                |
  in accounting principles                                       18,325    |      13,609           5,846
Cumulative effect of change in accounting                                  |
  for postretirement benefits other than                                   |
  pensions, net of tax                                                -    |           -          (1,148)
Cumulative effect of change in accounting                                  |
  for income taxes                                                    -    |           -           4,171
- --------------------------------------------------------------------------------------------------------
                                                                           |
Net income                                                       18,325    |      13,609           8,869
Retained earnings beginning of year                             110,665    |      97,034          88,119
Preference stock tax benefit allocated by parent                      -    |          22              46
- --------------------------------------------------------------------------------------------------------
Retained earnings end of year                                  $128,990    |    $110,665         $97,034
- --------------------------------------------------------------------------------------------------------
</TABLE>





                       See notes to financial statements.





                                       4
<PAGE>   7



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 BALANCE SHEET


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
(at December 31, in thousands)                                                  1994           1993
- ---------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>
ASSETS
Fixed maturities, available for sale at market in 1994
  (cost, $624,347); at lower of aggregate cost or market
  in 1993 (market, $487,010)                                               $  559,142    $  486,195
Equity securities, at market (cost, $14,252; $22,827)                          16,064        24,666
Mortgage loans                                                                152,359       246,965
Real estate held for sale, net of accumulated depreciation of $337; $0          6,810        30,983
Short-term securities                                                          44,472        43,326
Other investments                                                              72,190        75,708
- ---------------------------------------------------------------------------------------------------
         Total investments                                                    851,037       907,843
- ---------------------------------------------------------------------------------------------------
Cash                                                                              296             -
Investment income accrued                                                      10,211        11,296
Reinsurance recoverable                                                           573           523
Deferred federal income taxes                                                  94,315        78,007
Separate accounts                                                             820,384       949,772
Value of insurance in force                                                    21,014             -
Other assets                                                                    3,539        15,703
- ---------------------------------------------------------------------------------------------------
         Total assets                                                      $1,801,369    $1,963,144
- ---------------------------------------------------------------------------------------------------

LIABILITIES
Future policy benefits                                                     $  691,108      $707,916
Current federal income taxes                                                   26,071        20,305
Separate accounts                                                             808,181       942,633
Other liabilities                                                              17,889        11,383
- ---------------------------------------------------------------------------------------------------
         Total liabilities                                                  1,543,249     1,682,237
- ---------------------------------------------------------------------------------------------------
SHAREHOLDER'S EQUITY
Common stock, par value $100; 100,000
  shares authorized, 30,000 issued and outstanding                              3,000         3,000
Additional paid-in capital                                                    167,354       166,047
Unrealized investment gains (losses), net of taxes                            (41,224)        1,195
Retained earnings                                                             128,990       110,665
- ---------------------------------------------------------------------------------------------------
         Total shareholder's equity                                           258,120       280,907
- ---------------------------------------------------------------------------------------------------

         Total liabilities and shareholder's equity                        $1,801,369    $1,963,144
- ---------------------------------------------------------------------------------------------------
</TABLE>


                       See notes to financial statements.





                                       5
<PAGE>   8



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                            STATEMENT OF CASH FLOWS
                          Increase (Decrease) in Cash


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------
(for the year ended December 31, in thousands)                    1994    |       1993           1992
- -----------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                      |
  Premiums collected                                          $  3,498    |   $  4,524        $10,034
  Net investment income received                                57,240    |     53,944         64,304
  Benefits and claims paid                                     (72,298)   |    (74,660)       (76,873)
  Operating expenses paid                                       (4,400)   |     (3,249)        (6,562)
  Income taxes refunded (paid)                                   1,030    |    (10,661)       (25,537)
  Trading account investments (purchases) sales, net                 -    |     35,093        (18,341)
  Other                                                         22,507    |       (683)       (19,101)
- -----------------------------------------------------------------------------------------------------
      Net cash provided by (used in) operating activities        7,577    |      4,308        (72,076)
- -----------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES                                      |
  Investment repayments                                                   |
    Fixed maturities                                            29,043    |     29,479         28,409
    Mortgage loans                                              60,260    |     53,835         80,904
  Proceeds from investments sold                                          |
    Fixed maturities                                            41,671    |     46,001          4,527
    Equity securities                                            9,373    |      7,676         34,058
    Mortgage loans                                              23,327    |     11,835         26,120
    Real estate                                                 34,181    |     26,014         20,025
  Investments in                                                          |
    Fixed maturities                                          (204,412)   |   (206,682)       (75,479)
    Equity securities                                             (375)   |     (5,280)       (15,577)
    Mortgage loans                                              (5,607)   |          -           (599)
  Short-term securities, (purchases) sales, net                 (1,146)   |    (16,430)       (26,310)
  Other investments, (purchases) sales, net                        682    |     46,595        (11,437)
  Securities transactions in course of settlement                5,722    |      1,133          7,095
- -----------------------------------------------------------------------------------------------------
      Net cash provided by (used in) investing activities       (7,281)   |     (5,824)        71,736
- -----------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                               $    296    |   $ (1,516)       $  (340)
- -----------------------------------------------------------------------------------------------------

Cash at December 31                                           $    296        $      -        $ 1,516
- -----------------------------------------------------------------------------------------------------
</TABLE>





                       See notes to financial statements.





                                       6
<PAGE>   9

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The Travelers Life and Annuity Company (the Company) is a wholly owned
       subsidiary of The Travelers Insurance Company (TIC). TIC is a wholly
       owned subsidiary of The Travelers Insurance Group Inc. (TIG).  TIG is an
       indirect wholly owned subsidiary of The Travelers Inc.  Significant
       accounting policies used in the preparation of the accompanying financial
       statements follow.

       Basis of presentation

       In December 1992, Primerica Corporation (Primerica) acquired
       approximately 27% of The Travelers Corporation's common stock (the
       Acquisition).  The Acquisition was accounted for as a purchase.

       Effective December 31, 1993, Primerica acquired the approximately 73% of
       The Travelers Corporation common stock which it did not already own, and
       The Travelers Corporation was merged into Primerica, which was renamed
       The Travelers Inc.  This was effected through the exchange of .80423
       shares of The Travelers Inc. common stock for each share of The Travelers
       Corporation common stock (the Merger).  All subsidiaries of The Travelers
       Corporation were contributed to TIG.

       The Acquisition and the Merger are being accounted for as a "step
       acquisition."  The step acquisition method of purchase accounting
       requires that the assets and liabilities of the Company be recorded at
       the fair values determined at each acquisition date (i.e., 27% of values
       at December 31, 1992 as carried forward and 73% of the values at
       December 31, 1993).  These assets and liabilities are reflected in the
       balance sheet at December 31, 1993 based upon management's then best
       estimate of their fair values.  Evaluation and appraisal of assets and
       liabilities, including investments, the value of insurance in force,
       reinsurance recoverable, other insurance assets and liabilities and
       related deferred income taxes were completed during 1994.  The excess of
       the 27% share of assigned value of identifiable net assets over cost at
       December 31, 1992, which was allocated to the Company through the
       "pushdown" basis of accounting, was approximately $1.3 million and is
       being amortized over ten years on a straight-line basis.

       The statement of operations and retained earnings, the statement of cash
       flows and the related accompanying notes for the year ended December 31,
       1994, which are presented on a purchase accounting basis, are separated
       from the corresponding 1993 and 1992 information, which is presented on a
       historical accounting basis, to indicate the difference in valuation
       bases.

       Certain prior year amounts have been reclassified to conform with the
       1994 presentation.





                                       7
<PAGE>   10

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Investments

       Fixed maturities include bonds, notes and redeemable preferred stocks.
       Fixed maturities are valued based upon quoted market prices, or if
       quoted market prices are not available, discounted expected cash flows
       using market rates commensurate with the credit quality and maturity of
       the investment.  Securities are classified as "available for sale" and
       are reported at fair value, with unrealized gains and losses, net of
       income taxes, charged or credited directly to shareholder's equity at
       December 31, 1994.  As of December 31, 1993, in conjunction with the
       Merger, all fixed maturities were classified as "available for sale" and
       recorded at the lower of aggregate cost or market value.

       Equity securities, which include common and nonredeemable preferred
       stocks, are carried at market values that are based primarily on quoted
       market prices.  Changes in market values of equity securities are charged
       or credited directly to shareholder's equity, net of applicable income
       taxes.

       Mortgage loans are carried at amortized cost.  Real estate held for sale
       is carried at the lower of cost or fair value less estimated costs to
       sell.  Fair value was established at time of foreclosure by appraisers,
       both internal and external, using discounted cash flow analyses and
       other acceptable techniques.

       Accrual of income is suspended on fixed maturities or mortgage loans
       that are in default, or on which it is likely that future interest
       payments will not be made as scheduled.  Interest income on investments
       in default is recognized only as payment is received.

       Forward commitments are not recorded in the balance sheet until the
       commitments are fulfilled.

       Investment Gains and Losses

       Realized investment gains and losses are included as a component of
       pretax revenues based upon specific identification of the investments
       sold on the trade date and, prior to the Merger, included adjustments to
       the valuation reserves.  These adjustments reflected changes considered
       to be other than temporary in the net realizable value of investments.
       Also included are gains and losses arising from the translation of the
       local currency value of foreign investments to U.S. dollars, the
       functional currency of the Company.

       Separate Accounts

       Separate accounts primarily represent funds for which the assets of each
       account are legally segregated and are not subject to claims that arise
       out of any other business of the Company.  Each account has specific
       investment objectives.  The liabilities associated with these separate
       account products provide for guarantees of mortality, morbidity,
       principal or interest and the related assets of these accounts are
       carried at amortized cost except at December 31, 1993, when the assets
       and liabilities of these accounts were recorded at the value assigned at
       the acquisition dates.  Amounts assessed to the contractholders for
       management services are included in other revenues.  Deposits and net
       investment income for these accounts are excluded from revenues, and
       related liability increases are excluded from benefits and expenses.





                                       8
<PAGE>   11

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Value of Insurance In Force

       The value of insurance in force represents the actuarially determined
       present value of anticipated profits to be realized from annuities
       contracts at the date of the Merger using the same assumptions that were
       used for computing related liabilities where appropriate.  The value of
       insurance in force was the actuarially determined present value of the
       projected future profits discounted at an interest rate of 16% for the
       business acquired.  The value of the business in force is amortized over
       the contract period using current interest crediting rates to accrete
       interest and using an amortization method based on a level yield method.
       The value of insurance in force is reviewed periodically for
       recoverability to determine if any adjustment is required.

       Benefit Reserves

       Benefit reserves represent liabilities for future insurance policy
       benefits.  Benefit reserves for traditional life insurance and annuity
       policies have been computed based upon mortality, morbidity, persistency
       and interest assumptions applicable to these coverages, which range from
       5.5% to 7.3%, including a provision for adverse deviation.  These
       assumptions consider Company experience and industry standards and may
       be revised if it is determined that the future experience will differ
       substantially from that previously assumed.  The assumptions vary by
       plan, age at issue, year of issue and duration.

       At December 31, 1994, the Company has $691.1 million of life and annuity
       deposit funds and reserves, none of which are subject to discretionary
       withdrawal based on contract terms and related market conditions.

       Permitted Statutory Accounting Practices

       The Company, domiciled in the State of Connecticut, prepares statutory
       financial statements in accordance with the accounting practices
       prescribed or permitted by the State of Connecticut Insurance
       Department.  Prescribed statutory accounting practices include a variety
       of publications of the National Association of Insurance Commissioners
       as well as state laws, regulations, and general administrative rules.
       Permitted statutory accounting practices encompass all accounting
       practices not so prescribed.  The impact of any permitted accounting
       practices on the statutory surplus of the Company is not material.

       Premiums

       Premiums are recognized as revenues when due.  Reserves are established
       for the portion of premiums that will be earned in future periods.

       Other Revenues

       Other revenues include surrender, mortality and administrative charges
       and fees as earned on investment and other insurance contracts.





                                       9
<PAGE>   12

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Federal Income Taxes

       The provision for federal income taxes is comprised of two components,
       current income taxes and deferred income taxes.  Deferred federal income
       taxes arise from changes in the Company's deferred federal income tax
       asset during the year.  The deferred federal income tax asset is
       recognized to the extent that future realization of the tax benefit is
       more likely than not, with a valuation allowance for the portion that is
       not likely to be recognized.

       Accounting Standards not yet Adopted

       Statement of Financial Accounting Standards No. 118, "Accounting by
       Creditors for Impairment of a Loan - Income Recognition and Disclosures"
       (FAS 118), and Statement of Financial Accounting Standards No. 114,
       "Accounting by Creditors for Impairment of a Loan" (FAS 114), describe
       how impaired loans should be measured when determining the amount of a
       loan loss accrual.  These statements also amend existing guidance on the
       measurement of restructured loans in a troubled debt restructuring
       involving a modification of terms.  The adoption of these statements,
       effective January 1, 1995, will not have a material effect on results of
       operations or financial position.

2.     CHANGES IN ACCOUNTING PRINCIPLES

       Accounting for Certain Debt and Equity Securities

       Effective January 1, 1994, the Company adopted Statement of Financial
       Accounting Standards No. 115, "Accounting for Certain Investments in Debt
       and Equity Securities" (FAS 115), which addresses accounting and
       reporting for investments in equity securities that have a readily
       determinable fair value and for all debt securities.  Investment
       securities have been classified as "available for sale" and are reported
       at fair value, with unrealized gains and losses, net of income taxes,
       charged or credited directly to shareholder's equity.  Previously,
       securities classified as available for sale were carried at the lower of
       aggregate cost or market value.  Initial adoption of this standard
       resulted in an increase of approximately $530 thousand (net of taxes) to
       net unrealized gains in shareholder's equity.  See note 11 for additional
       disclosures.

       Accounting and Reporting for Reinsurance Contracts

       In the first quarter of 1993, the Company implemented Statement of
       Financial Accounting Standards No. 113, "Accounting and Reporting for
       Reinsurance of Short-Duration and Long-Duration Contracts" (FAS 113). FAS
       113 requires the reporting of reinsurance receivables and prepaid
       reinsurance premiums as assets and precludes the immediate recognition of
       gains for all reinsurance contracts unless the liability to the
       policyholder has been extinguished.  Implementation of FAS 113 did not
       have an impact on the Company's earnings, however, assets and liabilities
       increased by like amounts.  See note 3 for additional reinsurance
       disclosures.





                                       10
<PAGE>   13

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





2.     CHANGES IN ACCOUNTING PRINCIPLES, Continued

       Postretirement Benefits other than Pensions

       In 1992, the Company adopted Statement of Financial Accounitng Standards
       No. 106, "Employers' Accounting for Postretirement Benefits Other Than
       Pensions" (FAS 106).  As required, the Company changed its method of
       accounting for retiree benefit plans effective January 1, 1992, to accrue
       for the Company's share of the costs of postretirement benefits over the
       service period rendered by employees.  Previously these benefits were
       charged to expense when paid.  The Company elected to recognize
       immediately the liability for postretirement benefits as the cumulative
       effect of a change in accounting principle.  This resulted in a noncash
       after-tax charge to net income of $1.1 million.  See Note 7 for
       additional information relating to FAS 106.

       Accounting for Income Taxes

       In the third quarter of 1992, the Company adopted Statement of Financial
       Accounting Standards No. 109, "Accounting for Income Taxes" (FAS 109)
       with retroactive application to January 1, 1992.  FAS 109 establishes new
       principles for calculating and reporting the effects of federal income
       taxes in financial statements.  FAS 109 replaces the income statement
       orientation inherent in the prior income tax accounting standard with a
       balance sheet approach.  Under the new approach, deferred tax assets and
       liabilities are generally determined based on the difference between the
       financial statement and tax bases of assets and liabilities using enacted
       tax rates in effect for the year in which the differences are expected to
       reverse.  FAS 109 allows recognition of deferred tax assets if future
       realization of the tax benefit is more likely than not, with a valuation
       allowance for the portion that is not likely to be recognized.

       The implementation of FAS 109 resulted in a one time increase to earnings
       of $4.2 million in the first quarter of 1992.  This increase in earnings
       was principally due to tax rate differences and the recognition of a
       portion of previously unrecognized deferred tax assets.  See note 9 for
       further discussion of FAS 109.

       Accounting for Foreclosed Assets

       In February 1993, The Travelers Corporation announced its intent to
       accelerate the sale of foreclosed real estate and, effective December 31,
       1992, changed its method of accounting for foreclosed assets in
       compliance with the American Institute of Certified Public Accountants'
       Statement of Position 92-3, "Accounting for Foreclosed Assets" (SOP
       92-3).  This guidance requires that in-substance foreclosures and
       foreclosed assets held for sale be carried at the lower of cost or fair
       value less estimated costs to sell.  Previously, all foreclosed assets
       were carried at cost less accumulated depreciation.  This accounting
       change resulted in a $12.5 million pre-tax charge to realized investment
       losses in 1992.

3.     REINSURANCE

       The Company participates in reinsurance to reduce overall risks,
       including exposure to large losses and catastrophic events.  The Company
       remains primarily liable as the direct insurer on all risks reinsured.





                                       11
<PAGE>   14

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





3.     REINSURANCE, Continued

       Life insurance in force ceded to affiliates at December 31, 1994 and 1993
       was $106.0 million and $111.7 million, respectively.

4.     SHAREHOLDER'S EQUITY

       Unrealized Investment Gains (Losses)

       An analysis of the change in unrealized gains and losses on investments
       is shown in note 11.

       Additional Paid-in Capital

       As a result of the finalization of the evaluations and appraisals used
       to assign fair values to assets and liabilities under purchase
       accounting, additional paid-in capital was increased by $1.3 million in
       1994.  It was decreased by $70.4 million in 1993 based upon the initial
       evaluations and appraisals.

       Shareholder's Equity and Dividend Availability

       The statutory net income was $5.7 million for the year ended December 31,
       1994.  The statutory net loss was $23.0 million and $35.3 million for the
       years ended December 31, 1993 and 1992, respectively.

       Statutory capital and surplus was $233.0 million and $220.1 million at
       December 31, 1994 and 1993, respectively.

       The Company is currently subject to various regulatory restrictions that
       limit the maximum amount of dividends available to TIC without prior
       approval of insurance regulatory authorities.  Under statutory
       accounting practices, there is no statutory surplus available in 1995
       for dividends to TIC without prior approval.

5.     DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF
       FINANCIAL INSTRUMENTS

       The Company has, in the normal course of business, provided fixed rate
       loan commitments and commitments to partnerships.  Also, the Company
       uses forward contracts as a means of prudently hedging exposure to
       foreign currency rate risk on existing assets.  The Company does not
       hold or issue derivative instruments for trading purposes.

       These derivative financial instruments have off-balance-sheet risk.
       Financial instruments with off-balance-sheet risk involve, to varying
       degrees, elements of credit and market risk in excess of the amount
       recognized in the balance sheet.  The contract or notional amounts of
       these instruments reflect the extent of involvement the Company has in a
       particular class of financial instrument.  However, the maximum credit
       loss or cash flow associated with these instruments can be less than
       these amounts.  For unfunded commitments, credit exposure is the
       contractual amount of the unfunded commitments.





                                       12
<PAGE>   15

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





5.     DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF
       FINANCIAL INSTRUMENTS, Continued

       The Company monitors creditworthiness of counterparties to these
       financial instruments by using criteria of acceptable risk that are
       consistent with on-balance-sheet financial instruments.  The controls
       include credit approvals, limits and other monitoring procedures.  Many
       transactions include the use of collateral to minimize credit risk and
       lower the effective cost to the borrower.

       A summary of contract or notional amounts is presented below:

<TABLE>
<CAPTION>

       --------------------------------------------------------------------------------
                                                                     Contract or
                                                                   notional amount
       (in thousands)                                         1994                 1993
       --------------------------------------------------------------------------------
       <S>                                                  <C>                  <C>
       Financial instruments whose contract
        amount represents credit exposure:
            Unfunded commitments to partnerships            $9,606               $9,328
            Fixed rate loan commitments                        378                6,631
       --------------------------------------------------------------------------------
</TABLE>

       The Company has outstanding at any given time commitments to fund
       partnerships.  Generally these are simple forward commitments for
       investment purposes.  At December 31, 1994 and 1993, the terms of
       unfunded commitments to partnerships approximate market value.  Fixed
       rate loan commitments are obligations to make investments at fixed rates.
       At December 31, 1994 and 1993, the terms of fixed rate loan commitments
       approximate market value.

       The off-balance-sheet risks of forward contracts were not considered
       significant at December 31, 1994 and 1993.

       Fair Value of Certain Financial Instruments

       The Company uses various financial instruments in the normal course of
       its business.  Fair values of financial instruments which are considered
       insurance contracts are not required to be disclosed and are not
       included in the amounts discussed.

       At December 31, 1994 and 1993, investments in fixed maturities have a
       fair value of $559.1 million and $487.0 million, respectively.  See note
       11.

       At December 31, 1994, mortgage loans have a carrying value of $152.4
       million, which approximates fair value, compared with a carrying value
       and fair value of $247.0 million at December 31, 1993.  In estimating
       fair value, the Company used interest rates reflecting the higher
       returns required in the current real estate financing market.

       The carrying value of $2.4 million and $2.0 million of financial
       instruments classified as other assets approximates their fair values at
       December 31, 1994 and 1993, respectively.  The carrying value of $14.2
       million and $7.6 million of financial instruments classified as other
       liabilities also approximates their fair values at December 31, 1994 and
       1993, respectively.  Fair value is determined using various methods
       including discounted cash flows and carrying value, as appropriate for
       the various financial instruments.





                                       13
<PAGE>   16

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS





5.     DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF
       FINANCIAL INSTRUMENTS, Continued

       The assets of separate accounts providing a guaranteed return have a
       carrying value and a fair value of $820.4 million and $757.2 million,
       respectively, at December 31, 1994, compared to a carrying value of
       $949.7 million which approximates fair value at December 31, 1993.  The
       liabilities of separate accounts providing a guaranteed return have a
       carrying value and a fair value of $808.2 million and $681.4 million,
       respectively, at December 31, 1994, compared to a carrying value of
       $942.7 million which approximates fair value at December 31, 1993.

       The carrying values of cash, short-term securities, and investment
       income accrued approximate their fair values.

6.     COMMITMENTS AND CONTINGENCIES

       Financial Instruments with Off-Balance-Sheet Risk

       See Note 5 for a discussion of financial instruments with
       off-balance-sheet risk.

       Litigation

       The Company is a defendant in various litigation matters.  Although there
       can be no assurances, as of December 31, 1994, the Company believes,
       based on information currently available, that the ultimate resolution of
       these legal proceedings would not be likely to have a material adverse
       effect on  its results of operations, financial condition or liquidity.

7.     BENEFIT PLANS

       Pension Plans

       The Company participates in qualified and nonqualified, noncontributory
       defined benefit pension plans covering the majority of the Company's U.S.
       employees.  Benefits for the qualified plan are based on an account
       balance formula.  Under this formula, each employee's accrued benefit can
       be expressed as an account that is credited with amounts based upon the
       employee's pay, length of service and a specified interest rate, all
       subject to a minimum benefit level.  This plan is funded in accordance
       with the Employee Retirement Income Security Act of 1974 and the Internal
       Revenue Code.  For the nonqualified plan, contributions are based on
       benefits paid.  The Company's share of net pension expense was not
       significant for 1994, 1993 or 1992.





                                       14
<PAGE>   17

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


7.    BENEFIT PLANS, Continued

      Other Benefit Plans

      In addition to pension benefits, the Company provides certain health care
      and life insurance benefits for retired employees through a plan
      sponsored by TIG.  Covered employees may become eligible for these
      benefits if they reach retirement age while working for the Company.
      These retirees may elect certain prepaid health care benefit plans.  Life
      insurance benefits generally are set at a fixed amount.  The cost
      recognized by the Company for these benefits represents its allocated
      share of the total costs of the plan, net of employee contributions.

      In the third quarter of 1992, TIG adopted FAS 106 and elected to
      recognize the accumulated postretirement benefit obligation (i.e., the
      transition obligation) as a change in accounting principle retroactive to
      January 1, 1992.  The Company's pretax share of the total cost of the
      plan for 1994,  1993 and 1992 was $140 thousand, $155 thousand and $1.9
      million, respectively.

      The Merger resulted in a change in control of The Travelers Corporation
      as defined in the applicable plans, and provisions of some employee
      benefit plans secured existing compensation and benefit entitlements
      earned prior to the change in control, and provided a salary and benefit
      continuation floor for employees whose employment was affected.  The
      costs related to these changes have been assumed by TIG.

      Savings, Investment and Stock Ownership Plan

      Under the savings, investment and stock ownership plan available to
      substantially all employees of TIG, the Company matches a portion of
      employee contributions.  Effective April 1, 1993, the match decreased
      from 100% to 50% of an employee's first 5% contribution and a variable
      match based on TIG's profitability was added.  The Company's matching
      obligation was $48 thousand, $94 thousand and $245 thousand in 1994, 1993
      and 1992, respectively.

8.    RELATED PARTY TRANSACTIONS

      The principal banking functions for certain subsidiaries and affiliates
      of TIG, and salaries and expenses for TIG and its insurance subsidiaries,
      are handled by TIC.  Settlements for these functions between TIC and its
      affiliates are made regularly.  TIC provides various insurance coverages,
      principally life and health, to certain subsidiaries of TIG.  The
      premiums for these coverages were charged in accordance with normal cost
      allocation procedures.  In addition, investment advisory and management
      services, data processing services and claims processing services are
      provided by  affiliated companies.

      TIG and its subsidiaries maintain short-term investment pools in which
      the Company participates.  The positions of each company participating in
      the pools are calculated and adjusted daily.  At December 31, 1994 and
      1993, the pools totaled approximately $1.5 billion and $1.3 billion,
      respectively.  The Company's share of the pools amounted to $44.5 million
      and $43.2 million at December 31, 1994 and 1993, respectively, and is
      included in short-term securities in the balance sheet.





                                       15
<PAGE>   18
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


8.    RELATED PARTY TRANSACTIONS, Continued

      Amounts due to parent and affiliates included in other liabilities at
      December 31, 1994 were $3.8 million.  Amounts due from parent and
      affiliates included in other assets at December 31, 1993 were $13.5
      million.

      Most leasing functions for TIG and its subsidiaries are handled by TIC.
      Leasing expenses are shared by the companies on a cost allocation method
      based generally on estimated usage by department.

9.    FEDERAL INCOME TAXES

<TABLE>
<CAPTION>
                                                                                                
      ---------------------------------------------------------------------------------------
      (in thousands)                                     1994   |        1993            1992
      ---------------------------------------------------------------------------------------
      <S>                                            <C>           <C>             <C>
      Effective tax rate                                        |
                                                                |
      Income before federal                                     |
         income taxes                                $ 27,865   |  $   13,061       $  21,340
      ---------------------------------------------------------------------------------------
      Statutory tax rate                                   35%  |          35%             34%
      ---------------------------------------------------------------------------------------
                                                                |
      Expected federal income taxes                  $  9,753   |  $    4,571       $   7,256
      Tax effect of:                                            |
         Nontaxable investment income                     (90)  |         (85)            (83)
         Adjustments to benefit and other reserves       (117)  |      (4,705)          7,217
         Adjustment to deferred tax asset for                   |
            enacted change in tax rates from                    |
            34% to 35%                                      -   |        (255)              -
         Other                                             (6)  |         (74)          1,104
      ---------------------------------------------------------------------------------------
      Federal income taxes                           $  9,540   |  $     (548)      $  15,494
      ---------------------------------------------------------------------------------------
                                                                |
      Effective tax rate                                   34%  |          (4)%            73%
      ---------------------------------------------------------------------------------------
                                                                |
      Composition of federal income taxes                       |
      Current:                                                  |
         United States                               $  4,742   |  $   22,124       $  37,198
      ---------------------------------------------------------------------------------------
                                                                |
      Deferred:                                                 |
         United States                                  4,798   |     (22,672)        (21,704)
      ---------------------------------------------------------------------------------------
      Federal income taxes                           $  9,540   |  $     (548)      $  15,494
      ---------------------------------------------------------------------------------------
</TABLE>





                                       16
<PAGE>   19
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


9.    FEDERAL INCOME TAXES, Continued

      The net deferred tax assets at December 31, 1994 and 1993 were comprised
      of the tax effects of the temporary differences related to the following
      assets and liabilities:

<TABLE>
<CAPTION>
                                                                                                     
      ------------------------------------------------------------------------------
      (in thousands)                                               1994         1993
      ------------------------------------------------------------------------------
      <S>                                                    <C>            <C>
      Deferred tax assets:
        Benefit, reinsurance and other reserves               $  70,729     $ 71,623
        Investments                                              30,908        3,521
        Investment income valuation reserve                           -        3,317
        Other                                                     2,766        1,616
      ------------------------------------------------------------------------------

          Total                                                 104,403       80,077
      ------------------------------------------------------------------------------

      Deferred tax liabilities:
        Value of insurance in force                               7,355            -
        Other                                                       663            -
      ------------------------------------------------------------------------------
          Total                                                   8,018            -
      ------------------------------------------------------------------------------


      Net deferred tax asset before valuation allowance          96,385       80,077
      Valuation allowance for deferred tax assets                (2,070)      (2,070)
      ------------------------------------------------------------------------------

      Net deferred tax asset after valuation allowance        $  94,315     $ 78,007
      ------------------------------------------------------------------------------
</TABLE>

      Starting in 1994 and continuing for at least five years, TIC and its life
      insurance subsidiaries will file a consolidated federal income tax
      return.  Federal income taxes are allocated to each member on a separate
      return basis adjusted for credits and other amounts required by the
      consolidation process.  Any resulting liability will be paid currently to
      TIC.  Any credits for losses will be paid by TIC to the extent that such
      credits are for tax benefits that have been utilized in the consolidated
      federal income tax return.  The Company has no receivable for
      unreimbursed credits from its previous allocation agreement with the
      Travelers Corporation.

      A net deferred tax asset valuation allowance of $2.1 million has been
      established to reduce the net deferred tax asset on investment losses to
      the amount that, based upon available evidence, is more likely than not
      to be realized.  Reversal of the valuation allowance is contingent upon
      the recognition of future capital gains in the Company's consolidated
      life insurance company federal income tax return through 1998, and the
      consolidated federal income tax return of The Travelers Inc.  commencing
      in 1999 or a change in circumstances which causes the recognition of the
      benefits to become more likely than not.  There was no net change in the
      valuation allowance during 1994.  The initial recognition of any benefit
      provided produced by the reversal of the valuation allowance will be
      recognized by reducing goodwill.





                                       17
<PAGE>   20
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


9.    FEDERAL INCOME TAXES, Continued

      In management's judgment, the $94.3 million "net deferred tax asset after
      valuation allowance" as of December 31, 1994, is fully recoverable
      against expected future years' taxable ordinary income and capital gains.
      At December 31, 1994, the Company has no ordinary or capital loss
      carryforwards.

      The "policyholders surplus account", which arose under prior tax law, is
      generally that portion of the gain from operations that has not been
      subjected to tax, plus certain deductions.  The balance of this account,
      which, under provisions of the Tax Reform Act of 1984, will not increase
      after 1983, is estimated to be $2.0 million.  This amount has not been
      subjected to current income taxes but, under certain conditions that
      management considers to be remote, may become subject to income taxes in
      future years.  At current rates, the maximum amount of such tax (for
      which no provision has been made in the financial statements) is
      approximately $700 thousand.

      See note 2 for a discussion of the implementation of new principles for
      accounting for income taxes.


10.   NET INVESTMENT INCOME

<TABLE>
<CAPTION>
      -----------------------------------------------------------------------------------------
      (For the year ended December 31, in thousands)         1994   |       1993           1992
      -----------------------------------------------------------------------------------------
      <S>                                                <C>            <C>            <C>
      Gross investment income                                       |
      -----------------------                                       |
      Fixed maturities                                   $ 44,569   |  $  39,400      $  34,429
      Equity securities                                       827   |        930          1,221
      Mortgage loans                                       17,178   |     25,258         37,846
      Real estate                                           6,299   |     19,028         20,640
      Other                                                 4,265   |     (4,273)        (1,371)
      -----------------------------------------------------------------------------------------
                                                           73,138   |     80,343         92,765
      -----------------------------------------------------------------------------------------
                                                                    |
      Investment expenses                                   7,045   |     22,299         28,853
      -----------------------------------------------------------------------------------------
      Net investment income                              $ 66,093   |  $  58,044      $  63,912
      -----------------------------------------------------------------------------------------
</TABLE>





                                       18
<PAGE>   21
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES)

      Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
      -----------------------------------------------------------------------------------------
      (For the year ended December 31, in thousands)          1994   |       1993          1992
      -----------------------------------------------------------------------------------------
      <S>                                                 <C>            <C>           <C>
      Realized                                                       |
                                                                     |
      Fixed maturities                                    $   (908)  |   $  8,659      $ (1,621)
      Equity securities                                      1,675   |      1,580         4,065
      Mortgage loans                                            36   |     (1,564)          823
      Real estate                                                -   |     (8,310)       (6,713)
      Other                                                 (2,877)  |     11,590        24,849
      -----------------------------------------------------------------------------------------
      Realized investment gains (losses)                  $ (2,074)  |   $ 11,955      $ 21,403
      -----------------------------------------------------------------------------------------
</TABLE>

      Changes in net unrealized investment gains (losses) that are included as a
      separate component of shareholder's equity were as follow:

<TABLE>
<CAPTION>
      -------------------------------------------------------------------------------------------
      (For the year ended December 31, in thousands)          1994   |        1993           1992
      -------------------------------------------------------------------------------------------
      <S>                                                <C>             <C>            <C>
      Unrealized                                                     |
                                                                     |
      Fixed maturities                                   $ (65,205)  |   $ (20,059)      $ 20,730
      Equity securities                                        (27)  |      (1,389)         3,916
      Other                                                    (28)  |       8,524         (5,318)
      -------------------------------------------------------------------------------------------
                                                           (65,260)  |     (12,924)        19,328
      Related taxes                                        (22,841)  |      (3,445)         6,571
      -------------------------------------------------------------------------------------------
                                                                     |
      Net unrealized investment gains (losses)             (42,419)  |      (9,479)        12,757
      Balance beginning of year                              1,195          10,674   |     (2,083)
      -------------------------------------------------------------------------------------------
      Balance end of year                                $ (41,224)      $   1,195   |   $ 10,674
      -------------------------------------------------------------------------------------------
</TABLE>


      The initial adoption of FAS 115 resulted in an increase of approximately
      $530 thousand (net of taxes) to net unrealized investment gains in 1994.

      Fixed Maturities

      Proceeds from sales of fixed maturities classified as available for sale
      were $41.7 million in 1994, resulting in gross realized gains of $869
      thousand and gross realized losses of $1.9 million.  There were no sales
      of fixed maturities classified as available for sale in 1993 or 1992 as,
      in conjunction with the Merger, all fixed maturities were first
      classified as "available for sale" effective December 31, 1993.





                                       19
<PAGE>   22
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      Prior to December 31, 1993, fixed maturities that were intended to be
      held to maturity were recorded at amortized cost and classified as held
      for investment.  Proceeds from sales of such securities were $16.4
      million and $5.1 million in 1993 and 1992, respectively.  Gross gains of
      $617 thousand in 1993 and gross losses of $2.2 million in 1992 were
      realized on those sales.

      Prior to December 31, 1993, the carrying values of the trading portfolio
      fixed maturities were adjusted to market value as it was likely they
      would be sold prior to maturity.  Sales of trading portfolio fixed
      maturities were $96.6 million and $39.0 million in 1993 and 1992,
      respectively.  Gross gains of $12.4 million and $1.2 million in 1993 and
      1992, respectively, were realized on those sales.

      The amortized cost and market values of investments in fixed maturities
      were as follows:

<TABLE>
<CAPTION>
      ----------------------------------------------------------------------------------------
      December 31, 1994                                                                       
      ----------------------------------------------------------------------------------------
                                                             Gross          Gross
                                           Amortized    unrealized     unrealized         Market
      (in thousands)                            cost         gains         losses          value
      ------------------------------------------------------------------------------------------
      <S>                                  <C>             <C>           <C>           <C>
      Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                    $  60,102       $    14       $  4,624      $  55,493
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                 188,043            25         24,301        163,767
          Obligations of states and
              political subdivisions           3,000             -            184          2,816
          Debt securities issued by
             foreign governments              20,076             -          2,157         17,919
          All other corporate bonds          352,197         1,140         35,055        318,280
          Redeemable preferred stock             929            13             76            867
      ------------------------------------------------------------------------------------------
          Total                            $ 624,347       $ 1,192       $ 66,397      $ 559,142
      ------------------------------------------------------------------------------------------
</TABLE>





                                       20
<PAGE>   23
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------------------------
      December 31, 1993                                                                       
      --------------------------------------------------------------------------------------------
                                                               Gross           Gross
                                             Carrying     unrealized      unrealized        Market
      (in thousands)                            value          gains          losses         value
      --------------------------------------------------------------------------------------------
      <S>                                 <C>                <C>             <C>         <C>
      Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                   $  63,241          $   462         $   709     $  62,994
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                 91,777              660             280        92,157
          Debt securities issued by
             foreign governments              9,211              179               -         9,390
          All other corporate bonds         320,748            3,485           3,004       321,229
          Redeemable preferred stock          1,218               24               2         1,240
      --------------------------------------------------------------------------------------------
          Total                           $ 486,195          $ 4,810         $ 3,995     $ 487,010
      --------------------------------------------------------------------------------------------
</TABLE>


      The amortized cost and market value of fixed maturities available for
      sale at December 31, 1994, by contractual maturity, are shown below.
      Actual maturities will differ from contractual maturities because
      borrowers may have the right to call or prepay obligations with or
      without call or prepayment penalties.

<TABLE>
<CAPTION>
      -----------------------------------------------------------------------
      Maturity                                      Amortized          Market
      (in thousands)                                     Cost           value
      -----------------------------------------------------------------------
      <S>                                           <C>            <C>
      Due in one year or less                       $   4,105       $   3,912
      Due after 1 year through 5 years                 35,433          32,495
      Due after 5 years through 10 years              110,446         102,555
      Due after 10 years                              414,261         364,687
      -----------------------------------------------------------------------
                                                      564,245         503,649
      Mortgage-backed securities                       60,102          55,493
      -----------------------------------------------------------------------
          Total                                     $ 624,347       $ 559,142
      -----------------------------------------------------------------------
</TABLE>

      The Company makes significant investments in collateralized mortgage
      obligations (CMOs).  CMOs typically have high credit quality, offer good
      liquidity, and provide a significant advantage in yield and total return
      compared to U.S. Treasury securities.  The Company's investment strategy
      is to purchase CMO tranches which are protected against prepayment risk,
      primarily planned amortization class (PAC) tranches.  Prepayment
      protected tranches are preferred because they provide stable cash flows
      in a variety of scenarios.  The Company does invest in other types of CMO
      tranches if a careful assessment indicates a favorable risk/return
      tradeoff.  The Company does not purchase residual interests in CMOs.





                                       21
<PAGE>   24
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      At December 31, 1994 and 1993, the Company held CMOs with a market value
      of $55.5 million and $63.0 million, respectively.  Approximately 96% and
      100% of the Company's CMO holdings are fully collateralized by GNMA, FNMA
      or FHLMC securities at December 31, 1994 and 1993, respectively.  The
      majority of these are GNMA-backed securities.  Virtually all of these
      securities are rated AAA.

      Equity Securities

      The cost and market values of investments in equity securities were as
      follows:

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------
      December 31, 1994                                                                       
      ------------------------------------------------------------------------------------------
                                                              Gross         Gross
                                                         unrealized    unrealized         Market
      (in thousands)                             Cost         gains        losses          value
      ------------------------------------------------------------------------------------------
      <S>                                    <C>            <C>            <C>          <C>
      Common stocks                          $  6,141       $ 3,177        $  654       $  8,664

      Nonredeemable preferred stocks            8,111             7           718          7,400

      ------------------------------------------------------------------------------------------
         Total                               $ 14,252       $ 3,184        $ 1,372      $ 16,064
      ------------------------------------------------------------------------------------------

      December 31, 1993
      ------------------------------------------------------------------------------------------

      Common stocks                          $ 11,061       $ 1,779        $   199      $ 12,641

      Nonredeemable preferred stocks           11,766           260              1        12,025

      ------------------------------------------------------------------------------------------
         Total                               $ 22,827       $ 2,039        $   200      $ 24,666
      ------------------------------------------------------------------------------------------
</TABLE>

      Proceeds from sales of equity securities were $9.4 million in 1994,
      resulting in gross realized gains of $2.8 million and gross realized
      losses of $369 thousand.

      Mortgage loans and real estate held for sale

      Underperforming assets include delinquent mortgage loans, loans in the
      process of foreclosure, foreclosed loans and loans modified at interest
      rates below market.  The Company continues its strategy, adopted in
      conjunction with the Merger, to dispose of these real estate assets and
      some of the mortgage loans and to reinvest the proceeds to obtain current
      market yields.





                                       22
<PAGE>   25
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      At December 31, 1994 and 1993, the Company's mortgage loan and real
      estate portfolios consisted of the following:

<TABLE>
<CAPTION>
      ---------------------------------------------------------------------------
      (in thousands)                                          1994           1993
      ---------------------------------------------------------------------------
      <S>                                                <C>            <C>
      Current mortgage loans                             $ 134,868      $ 213,110
      Underperforming mortgage loans                        17,491         33,855
      ---------------------------------------------------------------------------
             Total mortgage loans                          152,359        246,965
      ---------------------------------------------------------------------------

      Real estate held for sale                              6,810         30,983
      ---------------------------------------------------------------------------
             Total mortgage loans and real estate        $ 159,169      $ 277,948
      ---------------------------------------------------------------------------
</TABLE>


      Aggregate annual maturities on mortgage loans at December 31, 1994 are as
      follows:

<TABLE>
<CAPTION>
      ----------------------------------------------------
      (in thousands)                                        
      ----------------------------------------------------
      <S>                                        <C>
      Past maturity                              $   4,567
      1995                                          13,278
      1996                                          26,317
      1997                                           9,473
      1998                                          24,000
      1999                                           7,759
      Thereafter                                    66,965
      ----------------------------------------------------
          Total                                  $ 152,359
      ----------------------------------------------------
</TABLE>

      Concentrations

      At December 31, 1994 and 1993, the Company had no concentration of credit
      risk in a single investee exceeding 10% of shareholder's equity.

      The Company participates in a short-term investment pool maintained by
      TIG and its subsidiaries.  This pool is discussed in note 8.

      Included in fixed maturities are below investment grade assets totaling
      $51.1 million and $78.0 million at December 31, 1994 and 1993,
      respectively.  The Company defines its below investment grade assets as
      those securities rated "Ba1" or below by external rating agencies, or the
      equivalent by internal analysts when a public rating does not exist.
      Such assets include publicly traded below investment grade bonds, highly
      leveraged transactions and certain other privately issued bonds that are
      classified as below investment grade loans.





                                       23
<PAGE>   26
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The Company also has significant concentrations of investments in the
       following industries:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------
      (in thousands)                                        1994            1993
      --------------------------------------------------------------------------
      <S>                                               <C>              <C>
      Banking                                           $ 42,191         $43,856
      Oil and gas                                         39,749          39,348
      Transportation                                      38,523          23,577
      Chemical manufacturing                              27,326          27,155
      --------------------------------------------------------------------------
</TABLE>

      Below investment grade assets included in the totals of the previous
      table are as follows:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------
      (in thousands)                                      1994              1993
      --------------------------------------------------------------------------
      <S>                                              <C>               <C>
      Banking                                          $ 5,124           $ 5,104
      Oil and gas                                        4,002             2,822
      Transportation                                     2,678             6,488
      --------------------------------------------------------------------------
</TABLE>

      At December 31, 1994 and 1993, significant concentrations of mortgage
      loans were for properties located in highly populated areas in the states
      listed below:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------
      (in thousands)                                       1994             1993
      --------------------------------------------------------------------------
      <S>                                             <C>             <C>
      New York                                         $ 23,710         $ 22,904
      Arizona                                            21,074           36,708
      Florida                                            19,638           23,073
      California                                         18,636           53,373
      West Virginia                                      15,106           15,924
      Texas                                              12,077           21,119
      --------------------------------------------------------------------------
</TABLE>

      Other mortgage loan investments are fairly evenly dispersed throughout
      the United States, with no holdings in any state exceeding $9.3 million
      and $8.8 million at December 31, 1994 and 1993, respectively.

      Concentrations of mortgage loans by property type at December 31, 1994
      and 1993 are shown below:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------
      (in thousands)                                       1994             1993
      --------------------------------------------------------------------------
      <S>                                              <C>              <C>
      Office                                           $ 40,559         $ 47,456
      Agricultural                                       32,890           49,851
      Retail                                             31,712           48,125
      Apartment                                          16,108           67,882
      --------------------------------------------------------------------------
</TABLE>

      The Company monitors creditworthiness of counterparties to all financial
      instruments by using controls that include credit approvals, limits and
      other monitoring procedures.  Collateral for fixed maturities often
      includes pledges of assets, including stock and other assets, guarantees
      and letters of credit.  The Company's underwriting standards with respect
      to new mortgage loans generally require loan to value ratios of 75% or
      less at the time of mortgage origination.





                                       24
<PAGE>   27
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


11.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      Investment Valuation Reserves

      At December 31, 1993 and 1992, total investment valuation reserves, which
      are deducted from the applicable investment carrying values in the
      balance sheet, were as follows:

<TABLE>
<CAPTION>
      -------------------------------------------------------------------------------------------
      (in thousands)                                           1994   |        1993          1992
      -------------------------------------------------------------------------------------------
      <S>                                                   <C>           <C>            <C>
      Beginning of year                                     $     -   |   $   41,443     $ 28,535
      Increase                                                    -   |        8,355       12,548
      Impairments, net of gains/recoveries                        -   |       (6,887)         360
      Purchase accounting adjustment                              -   |      (42,911)           -
      -------------------------------------------------------------------------------------------
      End of year                                           $     -       $       -    | $ 41,443
      -------------------------------------------------------------------------------------------
</TABLE>

      At December 31, 1992, investment valuation reserves were comprised of
      $28.9 million for mortgage loans and $12.5 million for real estate.
      Increases in the investment valuation reserves were reflected as realized
      investment losses.

      Nonincome Producing

      Investments included in the balance sheets that were nonincome producing
      for the preceding 12 months were as follows:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------
      (in thousands)                                      1994              1993
      --------------------------------------------------------------------------
      <S>                                                <C>             <C>
      Mortgage loans                                     $ 444           $ 1,408
      Fixed maturities                                      90             1,537
      Real estate                                            -             4,925
      --------------------------------------------------------------------------
      Total                                              $ 534           $ 7,870
      --------------------------------------------------------------------------
</TABLE>

      Restructured

      The Company has mortgage loan and debt securities which were restructured
      at below market terms totaling approximately $17.4 million and $30.7
      million at December 31, 1994 and 1993, respectively.  At December 31,
      1993, the Company's restructured assets were recorded at purchase
      accounting value.  The new terms typically defer a portion of contract
      interest payments to varying future periods.  The accrual of interest is
      suspended on all restructured assets, and interest income is reported
      only as payment is received.  Gross interest income on restructured
      assets that would have been recorded in accordance with the original
      terms of such assets amounted to $5.2 million in 1994 and $3.1 million in
      1993.  Interest on these assets, included in net investment income,
      aggregated $1.4 million in 1994 and $471 thousand in 1993.





                                       25
<PAGE>   28
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS


12.   RECONCILIATION OF NET INCOME TO NET CASH
      PROVIDED BY OPERATING ACTIVITIES

      The following table reconciles net income to net cash provided by
      operating activities:

<TABLE>
<CAPTION>
      -------------------------------------------------------------------------------------------------
      (For the year ended December 31, in thousands)              1994    |        1993            1992
      -------------------------------------------------------------------------------------------------
      <S>                                                    <C>             <C>             <C>
      Net income                                             $  18,325    |  $   13,609      $    8,869
         Reconciling adjustments                                          |
           Trading account investments,                                   |
              (purchases) sales, net                                 -    |      35,093         (18,341)
           Realized gains (losses)                               2,074    |     (11,955)        (21,403)
           Investment income accrued                             1,085    |      (9,607)            708
           Deferred federal income taxes                         4,798    |     (22,672)        (21,704)
           Cumulative effects of changes in                               |
              accounting principles                                  -    |           -          (3,023)
           Insurance reserves and accrued expenses             (16,062)   |      80,238           3,512
           Other, including investment valuation reserves       (2,643)   |     (80,398)        (20,694)
       ------------------------------------------------------------------------------------------------
                                                                          |
         Net cash provided by (used in)                                   |
             operating activities                            $   7,577    |  $    4,308      $  (72,076)
       ------------------------------------------------------------------------------------------------
</TABLE>


13.   NONCASH INVESTING AND FINANCING ACTIVITIES

      Significant noncash investing and financing activities include:  a) the
      1994 transfer of $5.6 million of mortgage loans from one of the Company's
      separate accounts to the general account;  b) changes in investment
      valuation reserves in 1993 and 1992 for mortgage loans and/or investment
      real estate (see note 11); c) acquisition of real estate through
      foreclosures of mortgage loans amounting to $10.3 million, $7.7 million
      and $8.1 million in 1994, 1993 and 1992, respectively.





                                       26
<PAGE>   29

                    THE TRAVELERS LIFE AND ANNUITY COMPANY

                          GLOSSARY OF INSURANCE TERMS


      ANNUITY - A contract that pays a periodic income benefit for the life of
a person (the annuitant), the lives of two or more persons or for a specified
period of time.

      ASSUMED REINSURANCE - Business received as reinsurance from another
company.  See "Reinsurance".

      ASSUMPTION REINSURANCE - A transaction whereby the ceding company
transfers its entire obligation under the policy to the reinsurer, who becomes
directly liable to the policyholder in all respects, including collecting
premiums and paying benefits.  See "Reinsurance."

      CEDED REINSURANCE - Risks transferred to another company as reinsurance.
See "Reinsurance".

      CLAIM - Request by an insured for indemnification by an insurance company
for loss incurred from an insured peril.

      CONTRACTHOLDER FUNDS - Receipts from the issuance of universal life,
pension investment and certain individual annuity contracts.  Such receipts are
considered deposits on investment contracts that do not have substantial
mortality or morbidity risks.

      DEFERRED ACQUISITION COSTS - Commissions and other selling expenses which
vary with and are directly related to the production of business.  These
acquisition costs are deferred and amortized to achieve a matching of revenues
and expenses when reported in financial statements prepared in conformity with
GAAP.

      DEFINED BENEFIT PLANS - Type of pension plan under which benefits are
fixed in advance by formula, and contributions vary.

      DEPOSITS AND OTHER CONSIDERATIONS - Consist of cash value deposits and
charges for mortality risk and expenses associated with universal life
insurance, annuities and group pensions.

      FIDUCIARY ACCOUNTS - Accounts held on behalf of others.

      GENERAL ACCOUNT - All of an insurer's assets other than those allocated
to separate accounts.

      GUARANTEED INVESTMENT CONTRACTS (GICs) - Group contracts sold to pension
plans, profit sharing plans and funding agreements that guarantee a stated
interest rate for a specified period of time.

      INDEMNITY REINSURANCE - A transaction whereby the reinsurer agrees to
indemnify the ceding company against all or part of the loss that the latter
may sustain under the policies it issued that are being reinsured.  The ceding
company remains primarily liable as the direct insurer on all risks ceded.  See
"Reinsurance."

      INSURANCE - Mechanism for contractually shifting burdens of a number of
risks by pooling them.





                                       27
<PAGE>   30

                    THE TRAVELERS LIFE AND ANNUITY COMPANY


      LIFE CONTINGENCIES - Contingencies affecting the duration of life of an
individual or a group of individuals.

      LONG-TERM CARE - Coverage for extended stays in a nursing home or home
health services.

      MORBIDITY - The rate at which people become diseased, mentally or
physically, or physically impaired.

      MORTALITY - The rate at which people die.

      POLICY LOAN - A loan made by an insurance company to a policyholder on
the security of the cash value of the policy.  Policy loans offset benefits
payable to policyholders.

      REINSURANCE - The acceptance by one or more insurers, called reinsurers,
of all or a portion of the risk underwritten by another insurer who has
directly written the coverage.  However, the legal rights of the insured
generally are not affected by the reinsurance transaction and the insurance
enterprise issuing the insurance contract remains liable to the insured for
payment of policy benefits.

      RETENTION - The amount of exposure an insurance company retains on any
one risk or group of risks.

      SEPARATE ACCOUNTS - Funds for which investment income and investment
gains and losses accrue directly to, and investment risk is borne by, the
contractholders.  The assets of these separate accounts are legally segregated
and not subject to claims that arise out of any other business of the insurance
company.

      STATUTORY ACCOUNTING PRACTICES - Those accounting practices prescribed or
permitted by the National Association of Insurance Commissioners or an
insurer's domicilary state insurance regulator for purposes of financial
reporting to regulators.

      STATUTORY CAPITAL AND SURPLUS - The excess of statutory admitted assets
over statutory liabilities as shown on an insurer's statutory financial
statements.

      STRUCTURED SETTLEMENTS - Periodic payments to an injured person or
survivor for a determined number of years or for life, typically in settlement
of a claim under a liability policy.

      SURRENDER VALUE - The amount of money, usually the legal reserve under
the policy, less sometimes a surrender charge, which an insurance company will
pay to a policyholder who cancels a policy.  This value may be used as
collateral for a loan.

      UNDERWRITING - The assumption of risk for designated loss or damage in
consideration of receiving a premium.  Also includes the process of examining,
accepting or rejecting insurance risks, and determining the proper premium.





                                       28


<PAGE>
                                     PART C

                               OTHER INFORMATION



Item 24.  Financial Statements and Exhibits

(a)   The audited financial statements of The Travelers Life and
      Annuity Company and the Reports of Independent Accountants are
      contained in the Statement of Additional Information.  The
      financial statements of The Travelers Life and Annuity Company
      include:

             Statement of Operations and Retained Earnings for the
             years ended December 31, 1994, 1993 and 1992
             Balance Sheet as of December 31, 1994 and 1993
             Statement of Cash Flows for the years ended December 31,
             1994, 1993 and 1992
             Notes to Financial Statements


(b)   Exhibits

       *1.     Resolution of The Travelers Life and Annuity Company
               Board of Directors authorizing the establishment of the
               Registrant.   (Incorporated herein by reference to the
               Registration Statement on Form N-4, File No. 33-83446,
               filed on August 29, 1994.)

        2.     Not Applicable.

     3(a).     Distribution and Management Agreement among the
               Registrant, The Travelers Life and Annuity Company and
               Travelers Equities Sales, Inc.

    *3(b).     Specimen copies of Dealer Agreements between principal
               underwriter and dealer.  (Incorporated herein by
               reference to Pre-Effective Amendment No. 1 to the
               Registration Statement on Form N-4, File No. 33-83446,
               filed on December 6, 1994.)

       *4.     Form of Variable Annuity Contract.  (Incorporated herein
               by reference to the Registration Statement on Form N-4,
               File No. No. 33-83446, filed on August 29, 1994.)

       *5.     Form of Application.  (Incorporated herein by reference
               to the Registration Statement on Form N-4, File No. 33-
               83446, filed on August 29, 1994.)

<PAGE>

    *6(a).     Charter of The Travelers Life and Annuity Company, as
               amended on April 10, 1990.  (Incorporated herein by
               reference to Exhibit 6(a) to the Registration Statement
               on Form N-4, File No. 33-58131, filed via Edgar on March
               17, 1995.)

    *6(b).     By-Laws of The Travelers Life and Annuity Company, as
               amended on October 20, 1994.  (Incorporated herein by
               reference to Exhibit 6(b) to the Registration Statement
               on Form N-4, File No. 33-58131, filed via EDGAR on March
               17, 1995.)

        9.     Opinion of Counsel as to the legality of securities being
               registered.

    10(a).     Consent of Coopers & Lybrand L.L.P., Independent
               Accountants, to the inclusion in this Form N-4 of their
               report on the financial statements of The Travelers Life
               and Annuity Company contained in Part B of this
               Registration Statement.

    10(b).     Consent of KPMG Peat Marwick LLP, Independent Auditors,
               to the inclusion in this Form N-4 of their report on the
               financial statements of The Travelers Life and Annuity
               Company contained in Part B of this Registration
               Statement.

       13.     None

       14.     Representation concerning reliance upon No-Action Letter
               IP-6-88.

     15(a)     Power of Attorney authorizing Ernest J. Wright as
               signatory for Jay S. Fishman.

    15(b).     Powers of Attorney authorizing Jay S. Fishman or Ernest
               J. Wright as signatory for Robert I. Lipp, Charles O.
               Prince, III, Marc P. Weill, Irwin R. Ettinger, Michael A.
               Carpenter and Donald T. DeCarlo.

      27.      Financial Data Schedule.



*  Previously filed and incorporated herein by reference.

<PAGE>
Item 25.  Directors and Officers of the Depositor


Name and Principal                          Positions and Offices
Business Address                            with Depositor
- ----------------                                ----------------

Michael A. Carpenter*                       Director and Chairman of
                                            the Board
Robert I. Lipp*                             Director
Jay S. Fishman*                             Director and Chief Financial
                                            Officer
Charles O. Prince, III**                    Director
Marc P. Weill**                             Director and Senior Vice
                                            President - Investments
Irwin R. Ettinger**                         Director
Donald T. DeCarlo*                          Director, General Counsel
                                            and Secretary
Robert E. Evans*                            President
Jay S. Benet*                               Senior Vice President
James L. Morgan*                            Senior Vice President and Chief
                                            Accounting Officer
William H. White*                           Vice President and Treasurer
Ian R. Stuart*                              Vice President and Financial
                                            Officer
Kathleen M. D'Auria*                        Vice President
George C. Kokulis*                          Vice President
Gene S. Lunman*                             Vice President and Actuary
Kathleen A. Preston*                        Vice President
Charles N. Vest*                            Vice President and Actuary
Robert C. Hamilton*                         Second Vice President
Kyle Rotherie*                              Second Vice President
Elizabeth Charron*                          Second Vice President
Ernest J. Wright*                           Assistant Secretary



Principal Business Address:

  *  The Travelers Life and                **Travelers Group Inc.
         Annuity Company                     388 Greenwich Street
      One Tower Square                       New York, N.Y. 10013
      Hartford, CT 06183

<PAGE>
Item 26.  Persons Controlled by or Under Common Control with the
          Depositor or Registrant


<PAGE>

            OWNERSHIP OF THE TRAVELERS LIFE AND ANNUITY COMPANY

<TABLE>
<CAPTION>
Company                                     State of Organization          Ownership             Principal Business
- -------                                     ---------------------          ---------             ------------------
<S>                                         <C>                          <C>                     <C>
The Travelers Group Inc.                          Delaware               Publicly Held             --------------
  Associated Madison Companies Inc.               Delaware                  100.00                 --------------
    The Travelers Insurance Group, Inc.           Connecticut               100.00                 --------------
      The Travelers Insurance Company             Connecticut               100.00                   Insurance
        The Travelers Life and Annuity Company    Connecticut               100.00                   Insurance

- -----------------------------------------------------------------------------------------------------------------
</TABLE>

            PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
                  THE TRAVELERS LIFE AND ANNUITY COMPANY

<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
     AC Health Ventures, Inc.                    Delaware             100.00    Inactive
     AMCO Biotech, Inc.                          Delaware             100.00    Inactive
     Associated Madison Companies, Inc.          Delaware             100.00    Holding company.
          American National Life Insurance       Turks and Caicos     100.00    Insurance
            (T & C), Ltd.                          Islands
          ERISA Corporation                      New York             100.00    Inactive
          Mid-America Insurance Services, Inc.   Georgia              100.00    Third party administrator
          National Marketing Corporation         Pennsylvania         100.00    Inactive
          PFS Custodial Services, Inc.           Georgia              100.00    General partner
          PFS Distributors, Inc.                 Georgia              100.00    General partner
          PFS Investments Inc.                   Georgia              100.00    Broker dealer
          PFS Services, Inc.                     Georgia              100.00    General partner
          Primerica Finance Corporation          Delaware             100.00    Holding company
</TABLE>
                                                     1
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               American Capital Custodial        Delaware             100.00    Limited partner
                 Services, Inc.
               American Capital T.A., Inc.       Delaware             100.00    Joint venture partner
          Primerica Financial Services Home      Georgia              100.00    Mortgage loan broker
            Mortgages, Inc.
          Primerica Financial Services, Inc.     Nevada               100.00    General agency
               Primerica Financial Services      New York             100.00    General agency licensing
                 Agency of New York, Inc.
               Primerica Financial Services      Connecticut          100.00    General agency licensing
                 Insurance Marketing of
                 Connecticut, Inc.
               Primerica Financial Services      Idaho                100.00    General agency licensing
                 Insurance Marketing of
                 Idaho, Inc.
               Primerica Financial Services      Nevada               100.00    General agency licensing
                 Insurance Marketing of
                 Nevada, Inc.
               Primerica Financial Services      Pennsylvania         100.00    General agency licensing
                 Insurance Marketing of
                 Pennsylvania, Inc.
               Primerica Financial Services      United States        100.00    General agency licensing
                 Insurance Marketing of            Virgin Islands
                 the Virgin Islands, Inc.
               Primerica Financial Services      Wyoming              100.00    General agency licensing
                 Insurance Marketing of
                 Wyoming, Inc.
               Primerica Financial Services      Delaware             100.00    General agency licensing
                 Insurance Marketing, Inc.
               Primerica Financial Services of   Alabama              100.00    General agency licensing
                 Alabama, Inc.
               Primerica Financial Services of   New Mexico           100.00    General agency licensing
                 New Mexico, Inc.
               Primerica Insurance Agency of     Massachusetts        100.00    General agency licensing
                 Massachusetts, Inc.
               Primerica Insurance Marketing     Puerto Rico          100.00    Insurance agency
                 Services of Puerto Rico, Inc.
               Primerica Insurance Services of   Louisiana            100.00    General agency licensing
                 Louisiana, Inc.
               Primerica Insurance Services of   Maryland             100.00    General agency licensing
                 Maryland, Inc.
          Primerica Services, Inc.               Georgia              100.00    Inactive
          RCM Acquisition Inc.                   Delaware             100.00    Investments
          SCN Acquisitions Company               Delaware             100.00    Investments
          SL&H Reinsurance, Ltd.                 Turks and Caicos     100.00    Reinsurance
                                                   Islands
               Southwest Service Agreements,     North Carolina       100.00    Warranty/service agreements
                 Inc.
          Southwest Warranty Corporation         Florida              100.00    Extended automobile warranty
          The Travelers Insurance Group Inc.     Connecticut          100.00    Holding company
               Harbour Associates I, Inc.        Delaware             100.00    Real estate holding
                    Deer Run II, Inc.            Delaware             100.00    Real estate holding
                    Net & Twine II Corporation   Delaware             100.00    Real estate holding
               KP Properties Corporation         Massachusetts        100.00    Real estate
               KPI 85, Inc.                      Massachusetts        100.00    Real estate
</TABLE>
                                                      2
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               KRA Advisers Corporation          Massachusetts        100.00    Real estate
               KRP Corporation                   Massachusetts        100.00    Real estate
               La Metropole S.A.                 Belgium               98.83    P-C insurance/reinsurance
               The Plaza Corporation             Connecticut          100.00    Holding company
                    Joseph A. Wynne Agency       California           100.00    Inactive
                    The Copeland Companies       New Jersey           100.00    Holding company
                         American Odyssey Funds  New Jersey           100.00    Investment advisor
                           Management, Inc.
                              American Odyssey   Maryland             100.00    Investment management
                                Funds, Inc.
                         Copeland Administrative New Jersey           100.00    Administrative services
                           Services, Inc.
                         Copeland Associates,    Delaware             100.00    Fixed/variable annuities
                           Inc.
                              Copeland           Ohio                  99.00    Fixed/variable annuities
                                Associates
                                Agency of
                                Ohio, Inc.
                              Copeland           Alabama              100.00    Fixed/variable annuities
                                Associates of
                                Alabama, Inc.
                              Copeland           Montana              100.00    Fixed/variable annuities
                                Associates of
                                Montana, Inc.
                              Copeland Benefits  New Jersey            51.00    Investment marketing
                                Management
                                Company
                              Copeland Equities, New Jersey           100.00    Fixed/variable annuities
                                Inc.
                              H.C. Copeland      Massachusetts        100.00    Fixed annuities
                                Associates,
                                Inc. of
                                Massachusetts
                         Copeland Financial      New Jersey           100.00    Investment advisory services.
                           Services, Inc.
                         Copeland Healthcare     New Jersey           100.00    Life insurance marketing
                           Services, Inc.
                         H.C. Copeland and       Texas                100.00    Fixed/variable annuities
                           Associates, Inc.
                           of Texas
                    The Parker Realty and        Vermont               57.98    Real estate
                      Insurance Agency, Inc.
                    Travelers General Agency of  Hawaii               100.00    Insurance agency
                      Hawaii, Inc.
               The Prospect Company              Delaware             100.00    Investments
                    89th & York Avenue           New York             100.00    Real estate
                      Corporation
                    979 Third Avenue Corporation Delaware             100.00    Real estate
                    Meadow Lane, Inc.            Georgia              100.00    Real estate development
                    Panther Valley, Inc.         New Jersey           100.00    Real estate management
                    Prospect Management Services Delaware             100.00    Real estate management
                      Company
                    The Travelers Asset Funding  Connecticut          100.00    Investment adviser
                       Corporation
                         Travelers Capital       Connecticut          100.00    Furniture/equipment
                           Funding Corporation
               The Travelers Corporation of      Bermuda               99.99    Pensions
                 Bermuda Limited
</TABLE>
                                                   3
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               The Travelers Indemnity Company   Connecticut          100.00    P-C insurance
                    Commercial Insurance         Delaware             100.00    Holding company
                      Resources, Inc.
                         Gulf Insurance Company  Missouri             100.00    P-C insurance
                              Atlantic Insurance Texas                100.00    P-C insurance
                                Company
                              Gulf Risk          Delaware             100.00    Claims/risk management
                                Services, Inc.
                              Gulf Underwriters  North Carolina       100.00    P-C ins/surplus lines
                                Insurance
                                Company
                              Penn Casualty      Missouri             100.00    P-C insurance
                                Insurance
                                Company
                              Select Insurance   Texas                100.00    P-C insurance
                                Company
                    Countersignature Agency,     Florida              100.00    Countersign ins policies
                      Inc.
                    First Trenton Indemnity      New Jersey           100.00    P-C insurance
                      Company
                    Laramia Insurance Agency,    North Carolina       100.00    Flood insurance
                      Inc.
                    Lynch, Ryan & Associates,    Massachusetts        100.00    Cost containment
                      Inc.
                    The Charter Oak Fire         Connecticut          100.00    P-C insurance
                      Insurance Company
                    The Exchange Agency, Inc.    Delaware             100.00    Insurance agency
                    The Phoenix Insurance        Connecticut          100.00    P-C insurance
                      Company
                        Constitution State       Montana              100.00    Service company
                          Service Company
                        The Travelers Indemnity  Georgia              100.00    P-C insurance
                          Company of America
                        The Travelers Indemnity  Connecticut          100.00    Insurance
                          Company of Connecticut
                        The Travelers Indemnity  Illinois             100.00    P-C insurance
                          Company of Illinois
                    The Premier Insurance        Massachusetts        100.00    Insurance
                      Company of Massachusetts
                    The Travelers Home and       Indiana              100.00    P-C insurance
                      Marine Insurance Company
                    The Travelers Lloyds         Texas                100.00    Non-life insurance
                      Insurance Company
                    TI Home Mortgage Brokerage,  Delaware             100.00    Mortgage brokerage services
                      Inc.
                    TravCo Insurance Company     Indiana              100.00    P-C insurance
                    Travelers Medical Management Delaware             100.00    Managed care
                      Services Inc.
               The Travelers Insurance Company   Connecticut          100.00    Insurance
                    Applied Expert Systems Inc.  Massachusetts         23.40    EDP Software
                    Delaware Windtree Realty     Delaware             100.00    Real estate holdings
                      Corporation
                    Market Funding Corporation I Delaware             100.00    Real estate management
                    Market Funding CorporationII Delaware             100.00    Real estate management
</TABLE>
                                                      4
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    Red Oak Plaza Holding        Delaware             100.00    Inactive
                      Company, Inc.
                    The Travelers Life and       Connecticut          100.00    Life insurance
                      Annuity Company
                    Three Parkway Inc. - I       Pennsylvania         100.00    Investment real estate
                    Three Parkway Inc. - II      Pennsylvania         100.00    Investment real estate
                    Three Parkway Inc. - III     Pennsylvania         100.00    Investment real estate
                    Travelers Insurance          Georgia              100.00    Holding company
                      Holdings Inc.
                         AC RE, Ltd.             Bermuda              100.00    Reinsurance
                         American Financial      Texas                100.00    Insurance
                           Life Insurance
                           Company
                              Transport Life     Texas                100.00    Insurance
                                Insurance
                                Company
                                   Continental   Texas                100.00    Insurance
                                     Life
                                     Insurance
                                     Company
                         Primerica Life          Massachusetts        100.00    Life insurance
                           Insurance Company
                              National Benefit   New York             100.00    Insurance
                                Life Insurance
                                Company
                              Primerica          Canada               100.00    Holding company
                                Financial
                                Services
                                (Canada) Ltd.
                                  PFSL           Canada               100.00    Mutual fund dealer
                                    Investments
                                    Canada Ltd.
                                  Primerica      Canada                82.82    General agent
                                    Financial
                                    Services
                                    Ltd.
                                  Primerica      Canada               100.00    Life insurance
                                    Life
                                    Insurance
                                    Company of
                                    Canada
               The Travelers Insurance           Australia            100.00    Inactive
                 Corporation Proprietary
                 Limited
               The Travelers Marine Corporation  California           100.00    General insurance brokerage
               The Travelers Realty Investment   Connecticut          100.00    Real estate investment advisor
                 Company
                    AdVision, Inc.               Connecticut          100.00    Advertising agency
                    Constitution Plaza, Inc.     Connecticut          100.00    Real estate brokerage
               Travelers Asset Management        New York             100.00    Investment adviser
                 International Corporation
               Travelers Canada Corporation      Canada               100.00    Inactive
               Travelers Equities Sales, Inc.    Connecticut          100.00    Broker dealer
               Travelers Mortgage Securities     Delaware             100.00    Collateralized obligations
                 Corporation
               Travelers of Ireland Limited      Ireland               99.90    Data processing
               Travelers Specialty Property      Connecticut          100.00    Insurance management
                 Casualty Company, Inc.
     CCC Holdings, Inc.                          Delaware             100.00    Holding company
          Commercial Credit Company              Delaware             100.00    Holding company.
               American Health and Life          Maryland             100.00    LH&A Insurance
                 Insurance Company
</TABLE>
                                                             5
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               Brookstone Insurance Company      Vermont              100.00    Insurance managers
               CC Finance Company, Inc.          New York             100.00    Consumer lending
               CC Financial Services, Inc.       Hawaii               100.00    Financial services
               CCC Fairways, Inc.                Delaware             100.00    Investment company
               City Loan Financial Services,     Ohio                 100.00    Consumer finance
                 Inc.
               Commercial Credit Banking         Oregon               100.00    Consumer finance
                 Corporation
               Commercial Credit Consumer        Minnesota            100.00    Consumer finance
                 Services, Inc.
               Commercial Credit Corporation     Alabama              100.00    Consumer finance
                 (AL)
               Commercial Credit Corporation     California           100.00    Consumer finance
                 (CA)
               Commercial Credit Corporation     Iowa                 100.00    Consumer finance
                 (IA)
               Commercial Credit Corporation     Kentucky             100.00    Consumer finance
                 (KY)
                    Certified Insurance Agency,  Kentucky             100.00    Insurance agency
                      Inc.
                    Commercial Credit            Kentucky             100.00    Investment company
                      Investment, Inc.
                    National Life Insurance      Kentucky             100.00    Insurance agency
                      Agency of Kentucky, Inc.
                    Union Casualty Insurance     Kentucky             100.00    Insurance agency
                      Agency, Inc.
               Commercial Credit Corporation     Maryland             100.00    Consumer finance
                 (MD)
                    Action Data Services, Inc.   Missouri             100.00    Data processing
                    Commercial Credit Plan,      Oklahoma             100.00    Consumer finance
                      Incorporated (OK)
               Commercial Credit Corporation     New Jersey           100.00    Consumer finance
                 (NJ)
               Commercial Credit Corporation     New York             100.00    Consumer finance
                 (NY)
               Commercial Credit Corporation     South Carolina       100.00    Consumer finance
                 (SC)
               Commercial Credit Corporation     West Virginia        100.00    Consumer finance
                 (WV)
               Commercial Credit Corporation NC  North Carolina       100.00    Consumer finance
               Commercial Credit Europe, Inc.    Delaware             100.00    Inactive
               Commercial Credit Far East Inc.   Delaware             100.00    Inactive
               Commercial Credit Insurance       Maryland             100.00    Insurance broker
                 Services, Inc.
                    Commercial Credit Insurance  Mississippi          100.00    Insurance agency
                      Agency (P&C) of
                      Mississippi, Inc.
                    Commercial Credit Insurance  Alabama              100.00    Insurance agency
                      Agency of Alabama, Inc.
                    Commercial Credit Insurance  Kentucky             100.00    Insurance agency
                      Agency of Kentucky, Inc.
                    Commercial Credit Insurance  Massachusetts        100.00    Insurance agency
                      Agency of Massachusetts,
                      Inc.
</TABLE>
                                                        6
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    Commercial Credit Insurance  Nevada               100.00    Credit LH&A, P-C insurance
                      Agency of Nevada, Inc.
                    Commercial Credit Insurance  Ohio                 100.00    Insurance agency/broker
                      Agency of Ohio, Inc.
                    Commercial Credit Insurance  New Mexico           100.00    Insurance agency/broker
                      Agency of New Mexico,
                      Inc.
               Commercial Credit International,  Delaware             100.00    Holding company
                 Inc.
                    Commercial Credit            Oregon               100.00    International lending
                      International Banking
                      Corporation
                         Commercial Credit       Canada               100.00    Second mortgage loans
                           Corporation CCC
                           Limited
                         Commercial Credit       Brazil                99.00    Inactive
                           Services do Brazil
                           Ltda.
                    Commercial Credit Services   Belgium              100.00    Inactive
                      Belgium S.A.
                    Commercial Credit Services   Israel               100.00    Equipment leasing
                      Israel Limited
                         Industrial Leasing      Israel                99.71    Equipment leasing
                           Services Limited
                              Comlease Ltd.      Israel                99.99    Equipment leasing
               Commercial Credit Limited         Delaware             100.00    Inactive
               Commercial Credit Loan, Inc. (NY) New York             100.00    Consumer finance
               Commercial Credit Loans, Inc.     Delaware             100.00    Consumer finance
                 (DE)
               Commercial Credit Loans, Inc.     Ohio                 100.00    Consumer finance
                 (OH)
               Commercial Credit Loans, Inc.     Virginia             100.00    Consumer finance
                 (VA)
               Commercial Credit Management      Maryland             100.00    Intercompany services
                 Corporation
               Commercial Credit Plan            Tennessee            100.00    Consumer finance
                 Incorporated (TN)
               Commercial Credit Plan            Utah                 100.00    Consumer finance
                 Incorporated (UT)
               Commercial Credit Plan            Delaware             100.00    Consumer finance
                 Incorporated of Georgetown
               Commercial Credit Plan Industrial Virginia             100.00    Consumer finance
                 Loan Company
               Commercial Credit Plan,           Colorado             100.00    Consumer finance
                 Incorporated (CO)
               Commercial Credit Plan,           Delaware             100.00    Consumer finance
                 Incorporated (DE)
               Commercial Credit Plan,           Georgia              100.00    Consumer finance
                 Incorporated (GA)
               Commercial Credit Plan,           Missouri             100.00    Consumer finance
                 Incorporated (MO)
               Commercial Credit Securities,     Delaware             100.00    Broker dealer
                 Inc.
               DeAlessandro & Associates, Inc.   Delaware             100.00    Insurance consulting
               Park Tower Holdings, Inc.         Delaware             100.00    Holding company
                    CC Retail Services, Inc.     Delaware             100.00    Leasing, financing
                         Troy Textiles, Inc.     Delaware             100.00    Factoring. Company is inactive.
</TABLE>
                                                          7
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    COMCRES, Inc.                Delaware             100.00    Inactive
                    Commercial Credit            Delaware             100.00    Direct loan
                      Development Corporation
                         Myers Park Properties,  Delaware             100.00    Inactive
                           Inc.
               Penn Re, Inc.                     North Carolina       100.00    Management company
               Plympton Concrete Products, Inc.  Delaware             100.00    Inactive
               Resource Deployment, Inc.         Texas                100.00    Management company
               The Travelers Bank                Delaware             100.00    Banking services
               The Travelers Bank USA            Delaware             100.00    Credit card bank
               Travelers Home Equity, Inc.                            100.00    Financial services
                    CC Consumer Services of      Alabama              100.00    Financial services
                      Alabama, Inc.
                    CC Home Lenders Financial,   Georgia              100.00    Financial services
                      Inc.
                    CC Home Lenders, Inc.        Ohio                 100.00    Financial services
                    Commercial Credit            Texas                100.00    Consumer finance
                      Corporation (TX)
                    Commercial Credit Financial  Kentucky             100.00    Consumer finance
                      of Kentucky, Inc.
                    Commercial Credit Financial  West Virginia        100.00    Consumer finance
                      of West Virginia, Inc.
                    Commercial Credit Plan       Pennsylvania         100.00    Financial services
                      Consumer Discount Company
                    Commercial Credit Services   Kentucky             100.00    Financial services.
                      of Kentucky, Inc.
                    Travelers Home Equity        North Carolina       100.00    Financial services
                      Services, Inc.
               Verochris Corporation             Delaware             100.00    Joint venture company
                    AMC Aircraft Corp.           Delaware             100.00    Aviation
               Voyager Guaranty Insurance        Missouri             100.00    P-C insurance
                 Company
               World Service Life Insurance      Colorado             100.00    Life insurance
                 Company
     D.I.R.E.C.T. Resources, Inc.                Delaware             100.00    Fraud/subrogation recovery
     Greenwich Street Capital Partners, Inc.     Delaware             100.00    Investments
     Greenwich Street Investments, Inc.          Delaware             100.00    Investments
          Greenwich Street Capital Partners      Delaware             100.00    Investments
            Offshore Holdings, Inc.
     Margco Holdings, Inc.                       Delaware             100.00    Holding company
          Berg Associates                        New Jersey           100.00    Inactive
          Berg Enterprises Realty, Inc. (NY)     New York             100.00    Inactive
          Dublin Escrow, Inc.                    California           100.00    Inactive
</TABLE>
                                                     8
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
          M.K.L. Realty Corporation              New Jersey            66.67    Holding company
          MFC Holdings, Inc.                     Delaware             100.00    Inactive
          MRC Holdings, Inc.                     Delaware             100.00    Real estate
          The Berg Agency, Inc. (NJ)                                  100.00    Inactive
     Mirasure Insurance Company, Ltd.            Bermuda              100.00    Inactive
     PA/RCM Corporation                          Delaware             100.00    Inactive
     Pacific Basin Investments Ltd.              Delaware             100.00    Inactive
     Primerica Corporation (WY)                  Wyoming              100.00    Inactive
     Primerica, Inc.                             Delaware             100.00    Name saver
     RCM Capital Trust Company                   California           100.00    Trust company
     Smith Barney Corporate Trust Company                             100.00    Trust company
     Smith Barney Holdings Inc.                  Delaware             100.00    Holding company
          Mutual Management Corp.                New York             100.00    Investment adviser
               Smith Barney Asset Management     Japan                100.00    Investment manager
                 Co., Ltd.
          R-H Sports Enterprises Inc             Georgia              100.00    Investment banking
          SB Cayman Holdings I Inc.              Delaware             100.00    Holding company
          SB Cayman Holdings II Inc.             Delaware             100.00    Holding company
          SBS Software Inc.                      Delaware             100.00    Financial software
          Smith Barney (Delaware) Inc.           Delaware             100.00    Investment banking
               1345 Media Corp.                  Delaware             100.00    Holding company
               Americas Avenue Corporation       Delaware             100.00    Holding company
               Corporate Realty Advisors, Inc.   Delaware             100.00    Investment adviser
               CRA Acquisition Corp.             Delaware             100.00    Real estate
               IPO Holdings Inc.                 Delaware             100.00    Holding company
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. IV
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. V
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. VI
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. VII
               MLA 50 Corporation                Delaware             100.00    Real estate
               MLA GP Corporation                Delaware             100.00    Real estate
</TABLE>
                                                      9
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               Municipal Markets Advisors        Delaware             100.00    Real estate
                 Incorporated
               SBF Corp.                         Delaware             100.00    General partner
               Smith Barney Acquisition          Delaware             100.00    Investment advisor
                 Corporation
               Smith Barney Commercial Corp.     Delaware             100.00    Consumer credit
               Smith Barney Funding Holding      Delaware             100.00    Broker dealer
                 Corp.
               Smith Barney Global Capital       Delaware             100.00    Investment advisor
                 Management, Inc.
               Smith Barney Investment, Inc.     Delaware             100.00    Investment advisor
               Smith Barney Offshore, Inc.       Delaware             100.00    Investment advisor
                    Decathlon Offshore Limited   Cayman Islands       100.00    Commodity fund
               Smith Barney Pension Advisors     Delaware             100.00    Investment advisor
                 Corp.
               Smith Barney Realty Advisors,     Delaware             100.00    Inactive
                 Inc.
               Smith Barney Realty, Inc.         Delaware             100.00    Real estate broker
               Smith Barney Risk Investors, Inc. Delaware             100.00    General partner
               Smith Barney Venture Corp.        Delaware             100.00    Venture capital
                    First Century Company        Delaware             100.00    Holding company
                    First Century Management     Delaware             100.00    Investment adviser
                      Company
          Smith Barney Asia Inc.                 Delaware             100.00    Corporate finance
          Smith Barney Asset Management Group    Singapore            100.00    Asset management
            (Asia) Pte. Ltd.
          Smith Barney Canada Inc.               Canada               100.00    Investment advisor
          Smith Barney Capital Services Inc.     Delaware             100.00    Derivative product transactions
          Smith Barney Cayman Islands, Ltd.      Cayman Islands       100.00    Market debt securities
          Smith Barney Commercial Corporation    Hong Kong             99.00    Investment adviser
            Asia Limited
          Smith Barney Europe Holdings, Ltd.     United Kingdom       100.00    Holding company
               Smith Barney Europe, Ltd.         United Kingdom       100.00    Broker dealer
               Smith Barney Shearson Futures,    United Kingdom       100.00    Broker dealer
                 Ltd.
          Smith Barney Futures Management Inc.   Delaware             100.00    Investment banking
               Harbourer Fund, Ltd.              Bahama Islands       100.00    Investment fund
               Smith Barney Offshore Fund Ltd.                        100.00    Investment fund
               Smith Barney Shearson Overview    Dublin               100.00    Investment company
                 Fund PLC
          Smith Barney Inc.                      Delaware             100.00    Broker dealer
</TABLE>
                                                       10
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               SBHU Life Agency, Inc.            Delaware             100.00    Insurance broker
                    Robinson-Humphrey Insurance  Georgia              100.00    Insurance
                      Services Inc.
                         Robinson-Humphrey       Alabama              100.00    Insurance
                           Insurance Services
                           of Alabama, Inc.
                    SBHU Life & Health Agency,   Delaware             100.00    Insurance broker
                      Inc.
                    SBHU Life Agency of Arizona, Arizona              100.00    Insurance broker
                      Inc.
                    SBHU Life Agency of Indiana, Indiana              100.00    Insurance broker
                      Inc.
                    SBHU Life Agency of Utah,    Utah                 100.00    Insurance broker
                      Inc.
                    SBHU Life Insurance Agency   Massachusetts        100.00    Insurance broker
                      of Massachusetts, Inc.
                    SBS Insurance Agency of      Hawaii               100.00    Insurance broker
                      Hawaii, Inc.
                    SBS Insurance Agency of      Idaho                100.00    Insurance broker
                      Idaho, Inc.
                    SBS Insurance Agency of      Maine                100.00    Insurance broker
                      Maine, Inc.
                    SBS Insurance Agency of      Montana              100.00    Insurance broker
                      Montana, Inc.
                    SBS Insurance Agency of      Nevada               100.00    Insurance broker
                      Nevada, Inc.
                    SBS Insurance Agency of      North Carolina       100.00    Insurance broker
                      North Carolina, Inc.
                    SBS Insurance Agency of      Ohio                 100.00    Insurance broker
                      Ohio, Inc.
                    SBS Insurance Agency of      South Dakota         100.00    Insurance broker
                      South Dakota, Inc.
                    SBS Insurance Agency of      Wyoming              100.00    Insurance broker
                      Wyoming, Inc.
                    SBS Insurance Brokerage      Arkansas             100.00    Insurance broker
                      Agency of Arkansas, Inc.
                    SBS Insurance Brokers of     Arizona              100.00    Insurance broker
                      Arizona, Inc.
                    SBS Insurance Brokers of     Kentucky             100.00    Insurance broker
                      Kentucky, Inc.
                    SBS Insurance Brokers of     Louisiana            100.00    Insurance broker
                      Louisiana, Inc.
                    SBS Insurance Brokers of New New Hampshire        100.00    Insurance broker
                      Hampshire, Inc.
                    SBS Insurance Brokers of     North Dakota         100.00    Insurance broker
                      North Dakota, Inc.
                    SBS Life Insurance Agency of Puerto Rico          100.00    Insurance broker
                      Puerto Rico, Inc.
                    SLB Insurance Agency of      Maryland             100.00    Insurance broker
                      Maryland, Inc.
                    Smith Barney Life Agency     Louisiana            100.00    Insurance broker
                      Inc.
               Smith Barney (France) S.A.        France               100.00    Commodities trading
               Smith Barney (Hong Kong) Limited  Hong Kong            100.00    Commodities trading
               Smith Barney (Netherlands) Inc.   Delaware             100.00    Commodities trading
               Smith Barney International        Oregon               100.00    Commodities trading
                 Incorporated
</TABLE>
                                                       11
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    Smith Barney Pacific         British Virgin       100.00    Holding company
                      Holdings, Inc.               Islands
                         Smith Barney Shearson   Hong Kong            100.00    Commodities trading
                           (Asia) Limited
                    Smith Barney Shearson        Singapore            100.00    Futures broker
                      (Singapore) Pte Ltd
                    Smith Barney Shearson, HG    Singapore            100.00    Securities broker
                      Asia (Singapore) Pte Ltd
                         HG Asia (Singapore)     Singapore            100.00    Securities broker
                           Pte. Ltd.
               The Robinson-Humphrey Company,    Delaware             100.00    Broker dealer
                 Inc.
          Smith Barney Mortgage Brokers Inc.     Delaware             100.00    Home equity loans
          Smith Barney Mortgage Capital Corp.    Delaware             100.00    Sponsor CMOs
          Smith Barney Mortgage Capital Group,   Delaware             100.00    Trade whole loans
            Inc.
          Smith Barney Mutual Funds Management   Delaware             100.00    Investment adviser
            Inc.
               Smith Barney Strategy Advisers    Delaware             100.00    Investment advisor
                 Inc.
                    E.C. Tactical Management     Luxembourg           100.00    Investment advisor
                      S.A.
          Smith Barney Private Trust Company     Cayman Islands       100.00    Trust company
            (Cayman) Limited
               Greenwich (Cayman) Services I     Cayman Islands       100.00    Investment advisor
                 Limited
               Greenwich (Cayman) Services II    Cayman Islands       100.00    Investment advisor
                 Limited
               Greenwich (Cayman) Services III   Cayman Islands       100.00    Investment advisor
                 Limited
          Smith Barney S.A.                      France                99.00    Commodities trading
          Smith Barney Shearson (Chile)          Chile                100.00    Commodities trading
            Corredora de Seguro Limitada
          Smith Barney Shearson (Ireland)        Ireland              100.00    Commodities trading
            Limited
          Structured Mortgage Securities         Delaware             100.00    Issue CMOs
            Corporation
          The Travelers Investment Management    Connecticut          100.00    Investment advisor
            Company
     Smith Barney Private Trust Company          New York             100.00    Trust company.
     Smith Barney Private Trust Company of       Florida              100.00    Trust company
       Florida
     Tinmet Corporation                          Delaware             100.00    Inactive
     Travelers Services Inc.                     Delaware             100.00    Holding company
     TRV Employees Investments, Inc.             Delaware             100.00    Investments
</TABLE>




<PAGE>
Item 27.  Number of Contract Owners

      As of March 31, 1995, there were no contract owners of
      variable annuity contracts funded through the Registrant.


Item 28.  Indemnification

      Section 33-320a of the Connecticut General Statutes ("C.G.S.")
      regarding indemnification of directors and officers of
      Connecticut corporations provides in general that Connecticut
      corporations shall indemnify their officers, directors and
      certain other defined individuals against judgments, fines,
      penalties, amounts paid in settlement and reasonable expenses
      actually incurred in connection with proceedings against the
      corporation.  The corporation's obligation to provide such
      indemnification generally does not apply unless (1) the
      individual is successful on the merits in the defense of any
      such proceeding; or (2) a determination is made (by persons
      specified in the statute) that the individual acted in good
      faith and in the best interests of the corporation; or (3) the
      court, upon application by the individual, determines in view
      of all of the circumstances that such person is fairly and
      reasonably entitled to be indemnified, and then for such
      amount as the court shall determine.  With respect to
      proceedings brought by or in the right of the corporation, the
      statute provides that the corporation shall indemnify its
      officers, directors and certain other defined individuals,
      against reasonable expenses actually incurred by them in
      connection with such proceedings, subject to certain
      limitations.

      C.G.S. Section 33-320a provides an exclusive remedy; a
      Connecticut corporation cannot indemnify a director or officer
      to an extent either greater or less than that authorized by
      the statute, e.g., pursuant to its certificate of
      incorporation, by-laws, or any separate contractual
      arrangement.  However, the statute does specifically authorize
      a corporation to procure indemnification insurance to provide
      greater indemnification rights.  The premiums for such
      insurance may be shared with the insured individuals on an
      agreed basis.

      Travelers Group Inc. also provides liability insurance for its
      directors and officers and the directors and officers of its
      subsidiaries, including the Depositor.  This insurance
      provides for coverage against loss from claims made against
      directors and officers in their capacity as such, including,
      subject to certain exceptions, liabilities under the Federal
      securities laws.

Rule 484 Undertaking

      Insofar as indemnification for liability arising under the
      Securities Act of 1933 may be permitted to directors, officers
      and controlling persons of the registrant pursuant to the
      foregoing provisions, or otherwise, the registrant has been
      advised that in the opinion of the Securities and Exchange
      Commission such indemnification is against public policy as
      expressed in the Act and is, therefore, unenforceable.  In the
      event that a claim for indemnification against such liability
      (other than the payment by the registrant of expenses incurred
      or paid by a director, officer or controlling person of the
      registrant in

<PAGE>
      the successful defense of any action, suit or proceeding) is
      asserted by such director, officer or controlling person in
      connection with the securities being registered, the
      registrant will, unless in the opinion of its counsel the
      matter has been settled by controlling precedent, submit to a
      court of appropriate jurisdiction the question whether such
      indemnification by it is against public policy as expressed in
      the Act and will be governed by the final adjudication of such
      issue.

<PAGE>
Item 29.  Principal Underwriter

(a)       Travelers Equities Sales, Inc.
          One Tower Square
          Hartford, CT  06183

<TABLE>

<C>     <S>                                           <C>                                          <C>
(b)       Name and Principal                            Positions and Offices                       Positions and Offices
          Business Address *                            With Underwriter                            With Registrant
           ------------------                            ----------------
          George C. Kokulis                             Chairman of the Board                             -----
                                                        and President
          Robert E. Evans                               Director                                          -----
          Gregory C. MacDonald                          Director                                          -----
          Kathleen A. Preston                           Director and Executive                            -----
                                                           Vice President
          Robert C. Hamilton                            Director and Senior                               -----
                                                           Vice President
          Donald R. Munson, Jr.                         Director and Vice President,                      -----
                                                           Annuity Marketing
          Thomas P. Tooley                              Vice President, Life Marketing                    -----
          George A. Ryan                                Vice President                                    -----
          Jeffrey A. Barker                             Regional Vice President                           -----
          Walter Melnik, Jr.                            Regional Vice President                           -----
          Raymond W. Sheridan                           Regional Vice President                           -----
          William F. Scully, III                        Treasurer                                         -----
          William H. White                              Assistant Treasurer                               -----
          Charles B. Chamberlain                        Assistant Treasurer                               -----
          George M. Quaggin                             Assistant Treasurer                               -----
          Kathleen A. McGah                             General Counsel and Secretary               Assistant Secretary
          Alison K. George                              Director of Compliance                            -----
                                                        and Assistant Corporate Secretary

</TABLE>

          *   Principal business address:  One Tower Square, Hartford,
          Connecticut  06183

(c)       Not Applicable.


Item 30.  Location of Accounts and Records

          The Travelers Life and Annuity Company
          One Tower Square
          Hartford, Connecticut  06183

<PAGE>
Item 31.  Management Services

          Not Applicable.

<PAGE>
Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)       To file a post-effective amendment to this registration
          statement as frequently as is necessary to ensure that the
          audited financial statements in the registration statement are
          never more than sixteen months old for so long as payments
          under the variable annuity contracts may be accepted;

(b)       To include either (1) as part of any application to purchase
          a contract offered by the prospectus, a space that an
          applicant can check to request a Statement of Additional
          Information, or (2) a post card or similar written
          communication affixed to or included in the prospectus that
          the applicant can remove to send for a Statement of Additional
          Information;

(c)       To deliver any Statement of Additional Information and any
          financial statements required to be made available under this
          Form N-4 promptly upon written or oral request; and

(d)       To include in any registration statement filed in connection
          with a contract used as a funding vehicle for retirement plans
          meeting the requirements of Section 403(b) of the Internal
          Revenue Code, a representation that the Registrant is relying
          upon No-Action Letter IP-6-88 issued to the American Council
          of Life Insurance.  (See Exhibit 14.)

<PAGE>
                                   SIGNATURES


As required by the Securities Act of 1933 and the Investment
Company Act of 1940, the Registrant certifies that it meets the
requirements of Securities Act Rule 485(b) for effectiveness of
this post-effective amendment to this Registration Statement and
has caused this amendment to this Registration Statement to be
signed on its behalf in the City of Hartford, State of Connecticut,
on April 27, 1995.

               THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES
                              (Registrant)

                                   and

                 THE TRAVELERS LIFE AND ANNUITY COMPANY
                               (Depositor)


                                                      By: *JAY S. FISHMAN
                                                           Jay S. Fishman
                                                           Chief Financial
                                                           Officer


Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following
persons in the capacities indicated on April 27, 1995.


*MICHAEL A. CARPENTER                           Director and Chairman of
 (Michael A. Carpenter)                          the Board
                                                (principal executive officer)

*ROBERT I. LIPP                                 Director
 (Robert I. Lipp)

*JAY S. FISHMAN                                 Director and Chief Financial
 (Jay S. Fishman)                               Officer

*CHARLES O. PRINCE, III                          Director
 (Charles O. Prince, III)

*MARC P. WEILL                                  Director
 (Marc P. Weill)

*IRWIN R. ETTINGER                              Director
 (Irwin R. Ettinger)

*DONALD T. DeCARLO                              Director
 (Donald T. DeCarlo)


<PAGE>


 /s/James L. Morgan
_________________________                        Senior Vice
  (James L. Morgan)                             President and
                                                Chief Accounting Officer


*  By: /s/Ernest J. Wright
      ___________________________________
       Ernest J. Wright, Attorney-in-Fact


<PAGE>
<TABLE>
                                EXHIBIT INDEX
<CAPTION>
Exhibit
No.         Description                                                           Method of Filing
<S>         <C>                                                                   <C>
1.          Resolution of The Travelers Life and Annuity Company
            Board of Directors authorizing the establishment of the
            Registrant.  (Incorporated herein by reference to the
            Registration Statement on Form N-4, File No. 33-83446,
            filed on August 29, 1994.)

3(a).       Form of Distribution and Management Agreement among                   Electronically
            the Registrant, The Travelers Life and Annuity Company
            and Travelers Equities Sales, Inc.

3(b).       Specimen copies of Dealer Agreements between principal
            underwriter and dealer.  (Incorporated herein by reference
            to Pre-Effective Amendment No. 1 to the Registration
            Statement on Form N-4, File No. 33-83446, filed on
            December 6, 1994.)

4.          Form of Variable Annuity Contract.  (Incorporated herein
            by reference to the Registration Statement on Form N-4,
            File No. No. 33-83446, filed on August 29, 1994.)

5.          Form of Application.  (Incorporated herein by reference to
            the Registration Statement on Form N-4, File No. 33-83446,
            filed on August 29, 1994.)

6(a).       By-Laws of The Travelers Life and Annuity Company, as
            amended on October 20, 1994.  (Incorporated herein by
            reference to Exhibit 6(a) to the Registration Statement
            on Form N-4, File No. 33-58131, filed via Edgar on
            March 17, 1995.)

6(b).       Charter of The Travelers Life and Annuity Company, as
            amended on April 10, 1990.  (Incorporated herein by
            reference to Exhibit 6(b) to the Registration Statement
            on Form N-4, File No. 33-58131, filed via Edgar on
            March 17, 1995.)

9.          Opinion of Counsel as to the legality of securities being             Electronically
            registered.

10(a).      Consent of Coopers & Lybrand L.L.P., Independent                      Electronically
            Accountants, to the inclusion in this Form N-4 of their
            report on the financial statements of The Travelers Life


<PAGE>
            and Annuity Company contained in Part B of this
            Registration Statement.

10(b).      Consent of KPMG Peat Marwick LLP, Independent                         Electronically
            Auditors, to the inclusion in this Form N-4 of their report
            on the financial statements of The Travelers Life and
            Annuity Company contained in Part B of this Registration
            Statement.

<PAGE>                     EXHIBIT INDEX  (cont'd)

Exhibit
No.                     Description                                               Method of Filing

14.         Representation concerning reliance upon No-Action                     Electronically
            Letter IP-6-88.

15(a)       Power of Attorney authorizing Ernest J. Wright as                     Electronically
            signatory for Jay S. Fishman.

15(b).      Powers of Attorney authorizing Jay S. Fishman or                      Electronically
            Ernest J. Wright as signatory for Michael A.
            Carpenter, Robert I. Lipp, Charles O.
            Prince, III, Irwin R. Ettinger and Donald T. DeCarlo.

27.         Financial Data Schedule                                               Filed as Module

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from the
Travelers Life and Annuity Company's financial statements for the year ended
December 31, 1994 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<DEBT-HELD-FOR-SALE>                                 0
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      16,064
<MORTGAGE>                                     152,359
<REAL-ESTATE>                                    6,810
<TOTAL-INVEST>                                 851,037
<CASH>                                             296
<RECOVER-REINSURE>                                 573
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                               1,801,369
<POLICY-LOSSES>                                691,108
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                          808,181
<NOTES-PAYABLE>                                      0
<COMMON>                                         3,000
                                0
                                          0
<OTHER-SE>                                     255,120
<TOTAL-LIABILITY-AND-EQUITY>                 1,801,369
                                       3,498
<INVESTMENT-INCOME>                             66,093
<INVESTMENT-GAINS>                             (2,074)
<OTHER-INCOME>                                  18,702
<BENEFITS>                                      55,596
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                             2,758
<INCOME-PRETAX>                                 27,865
<INCOME-TAX>                                     9,540
<INCOME-CONTINUING>                             18,325
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,325
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


<PAGE>

                                          EXHIBIT 3


FORM OF
DISTRIBUTION AND MANAGEMENT AGREEMENT



    DISTRIBUTION AND MANAGEMENT AGREEMENT made this 1st day of
February, 1995, by and among The Travelers Life and Annuity Company,
a Connecticut stock insurance company (hereinafter the "Company"),
Travelers Equities Sales, Inc., a Connecticut general business
corporation (hereinafter "TESI"), and The Travelers Fund VA for
Variable Annuities (hereinafter "Fund VA"), a separate account of
the Company established on August 19, 1994 by its Chief Investment
Officer in accordance with a resolution adopted by the Company's
Board of Directors and pursuant to Section 38a-433 of the
Connecticut General Statutes.


    1.  The Company hereby agrees to provide all administrative
services relative to variable annuity contracts and revisions
thereof (hereinafter "Contracts") sold by the Company, the net
proceeds of which or reserves for which are maintained in Fund VA.


    2.  TESI hereby agrees to perform all sales functions relative
to the Contracts.  The Company agrees to reimburse TESI for
commissions paid, other sales expenses and properly allocable
overhead expenses incurred in performance thereof.


    3.  For providing the administrative services referred to in
paragraph 1 above and for reimbursing TESI for the sales functions
referred to in paragraph 2 above, the Company will receive the
deductions for sales and administrative expenses which are stated in
the Contracts.


    4.  The Company will furnish at its own expense and without cost
to Fund VA the administrative expenses of Fund VA, including but not
limited to:

    (a) office space in the offices of the Company or in such other
        place as may be agreed upon from time to time, and all
        necessary office facilities and equipment;

    (b) necessary personnel for managing the affairs of Fund VA,
        including clerical, bookkeeping, accounting and other
        office personnel;

    (c) all information and services, including legal services,
        required in connection with registering and qualifying Fund
        VA or the Contracts with federal and state

<PAGE>
        regulatory authorities, preparation of registration
        statements and prospectuses, including amendments and revi-
        sions thereto, and annual, semi-annual and periodic
        reports, notices and proxy solicitation materials furnished
        to variable annuity Contract Owners or regulatory
        authorities, including the costs of printing and mailing
        such items;

    (d) the costs of preparing, printing, and mailing all sales
        literature;

    (e) all registration, filing and other fees in connection with
        compliance requirements of federal and state regulatory
        authorities;

    (f) the charges and expenses of any custodian or depository
        appointed by Fund VA for the safekeeping of its cash,
        securities and other property ; and

    (g) the charges and expenses of independent accountants
        retained by Fund VA.


    5.  The services of the Company and TESI to Fund VA hereunder
are not to be deemed exclusive and the Company or TESI shall be free
to render similar services to others so long as its services
hereunder are not impaired or interfered with thereby.


    6.  The Company agrees to guarantee that the annuity payments
will not be affected by mortality experience (under Contracts the
reserves for which are invested in Fund VA) and as such assumes the
risks (a) that the actuarial estimate of mortality rates among
annuitants may prove erroneous and that reserves set up on the basis
of such estimates will not be sufficient to meet the Company's
variable annuity payment obligations, and (b) that the charges for
services and expenses of the Company set forth in the Contracts may
not prove sufficient to cover its actual expenses.  For providing
these mortality and expense risk guarantees, the Company will
receive from Fund VA an amount per valuation period of Fund VA, as
provided from time to time.


    7.  This Agreement will be effective on the date executed, and
will remain effective until terminated by any party upon sixty (60)
days notice; provided, however, that this Agreement will terminate
automatically in the event of its assignment by any of the parties
hereto.


    8.  Notwithstanding termination of this Agreement, the Company
shall continue to provide administrative services and mortality and
expense risk guarantees provided for herein with respect to Con-
tracts in effect on the date of termination, and

<PAGE>

        the Company shall continue to receive the compensation
provided under this Agreement.

    9.  This Agreement is subject to the provisions of the
Investment Company Act of 1940, as amended, and the rules of the
Securities and Exchange Commission.



    IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be signed by their respective officials thereunto duly
authorized and, in the case of the Company and TESI, seals to be
affixed as of the day and year first above written.


                          THE TRAVELERS LIFE AND ANNUITY COMPANY


(Seal)
                          By:___________________________________
                          Title:________________________________

ATTEST:

___________________
Assistant Secretary


                          THE TRAVELERS FUND VA FOR VARIABLE
                          ANNUITIES



                          By:__________________________________
                          Title:_______________________________

WITNESS:

____________________


                          TRAVELERS EQUITIES SALES, INC.



                          By: __________________________________
                          Title: _______________________________

ATTEST:  (SEAL)

___________________
Corporate Secretary



<PAGE>


                                                       EXHIBIT 9






                                                  April 25, 1995


The Travelers Life and Annuity Company
The Travelers Fund VA for Variable Annuities
One Tower Square
Hartford, Connecticut  06183

Gentlemen:

    With reference to the Post-Effective Amendment No. 1 to the
Registration Statement on Form N-4 filed by The Travelers Insurance
Company with the Securities and Exchange Commission covering Flexible
Premium Variable Annuity Contracts, I have examined such documents
and such law as I have considered necessary and appropriate, and on
the basis of such examination, it is my opinion that:

    1.  The Travelers Life and Annuity Company is duly organized and
        existing under the laws of the State of Connecticut and has
        been duly authorized to do business and to issue variable
        annuity contracts by the Insurance Commissioner of the State
        of Connecticut.

    2.  The Travelers Fund VA for Variable Annuities is a duly
        authorized and validly existing separate account established
        pursuant to Section 38a-433 of the Connecticut General
        Statutes.

    3.  The variable annuity contracts covered by the above
        Registration Statement, and all Post-Effective Amendments
        related thereto, have been approved and authorized by the
        Insurance Commissioner of the State of Connecticut and when
        issued will be valid, legal and binding obligations of The
        Travelers Life and Annuity Company and of The Travelers Fund
        VA for Variable Annuities.

    4.  Assets of The Travelers Fund VA for Variable Annuities are
        not chargeable with liabilities arising out of any other
        business The Travelers Life and Annuity Company may conduct.

    I hereby consent to the filing of this opinion as an exhibit to
the above-referenced Post-Effective Amendment and to the reference to
this opinion under the caption "Legal Proceedings and Opinion" in the
Prospectus constituting a part of such Post-Effective Amendment.

                                 Very truly yours,

                                 /s/Ernest J. Wright
                                 Ernest J. Wright
                                 General Counsel
                                 Life and Annuities Division
                                 The Travelers Life and Annuity
                                 Company



<PAGE>

COOPERS                                      Coopers & Lybrand L.L.P.
&LYBRAND                                     a professional services firm


                                EXHIBIT 10(A)


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this Post-Effective Amendment No. 1 of this
Registration Statement on Form N-4 of The Travelers Fund VA for Variable
Annuities of our reports on the December 31, 1993 and 1992 financial
statements of The Travelers Life and Annuity Company (the "Company") both
dated September 16, 1994, which include an explanatory paragraph regarding the
change in the methods of accounting for post-retirement benefits other than
pensions, income taxes, and foreclosed assets in 1992, on our audits of the
financial statements of the Company.



/s/COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.



Hartford, Connecticut
April 24, 1995

<PAGE>




                                 EXHIBIT 10(B)



The Board of Directors
The Travelers Life and Annuity Company:

We consent to the inclusion in this Post-Effective Amendment No. 1 to
the registration statement (No. 33-83446) on Form N-4, filed for The Travelers
Fund VA for Variable Annuities, of our report, dated January 17, 1995. Our
report refers to a change in accounting for investments in accordance with the
provisions of Statement of Financial Accounting Standards No. 115, "Accounting
for Certain Investments in Debt and Equity Securities."




                                  /s/KPMG PEAT MARWICK LLP
                                  KPMG PEAT MARWICK LLP


Hartford, Connecticut
April 18, 1995



<PAGE>
                                                             EXHIBIT 14




     In connection with the solicitation and sale of variable
annuity contracts to participants of plans qualified under Section
403(b) of the Internal Revenue Code, the Registrant hereby
represents, in reliance upon No-Action Letter IP-6-88, that it has:

     (1)  included appropriate disclosure regarding the redemption
          restrictions imposed by Section 403(b)(11) in each
          registration statement, including the prospectus, used in
          connection with the offer of the contract;

     (2)  included appropriate disclosure regarding the redemption
          restrictions imposed by Section 403(b)(11) in any sales
          literature used in connection with the offer of the
          contract;

     (3)  instructed sales representatives who solicit participants
          to purchase the contract specifically to bring the
          redemption restrictions imposed by Section 403(b)(11) to
          the attention of the potential participants; and

     (4)  obtained from each plan participant who purchases a
          Section 403(b) annuity contact, prior to or at the time of
          such purchase, a signed statement acknowledging the
          participant's understanding of (i) the restrictions on
          redemption imposed by Section 403(b)(11), and (ii) the
          investment alternatives available under the employer's
          Section 403(b) arrangement, to which the participant may
          elect to transfer his or her contract value.


                                         By:       /s/Robert C. Hamilton
                                         Name:     Robert C. Hamilton
                                         Title:    Second Vice President

                                         Date:     April 25, 1995


<PAGE>

                        POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

That I, JAY S. FISHMAN of Haworth, New Jersey, director
and Chief Financial Officer of The Travelers Life and
Annuity Company (hereafter the "Company"), do hereby
make, constitute and appoint ERNEST J. WRIGHT, Assistant Secretary
of said Company, and KATHLEEN A. McGAH, Assistant Secretary of said
Company, or either one of them acting alone, my true and lawful
attorney-in-fact, for me, and in my name, place and stead to sign
registration statements on behalf of said Company on Form N-3, Form
N-4, S-2 and Form S-6 or other appropriate Form under the Securi-
ties Act of 1933 which registrants are dedicated specifically to
the funding of variable annuity contracts, modified guaranteed
annuity contracts and variable life insurance contracts to be
offered by said Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may
be filed by the Company on behalf of said registrant.

IN WITNESS WHEREOF I have hereunto set my hand this 24th day of
April, 1995.


          /s/Jay S. Fishman
          Jay S. Fishman
          Director and Chief Financial Officer
          TLAC


<PAGE>
                                                EXHIBIT 15


          THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS:

     That I, MICHAEL A. CARPENTER of Greenwich, Connecticut,
Chairman of The Travelers Life and Annuity Company (hereafter the
"Company"), do hereby make, constitute and appoint JAY S. FISHMAN,
Director and Chief Financial Officer of said Company, and ERNEST J.
WRIGHT, Assistant Secretary of said Company, or either one of them
acting alone, my true and lawful attorney-in-fact, for me, and in
my name, place and stead to sign registration statements on behalf
of said Company on Form N-4 or other appropriate Form under the
Securities Act of 1933 for The Travelers Fund VA for Variable
Annuities, a separate account of the Company dedicated specifically
to the funding of variable annuity contracts to be offered by said
Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the
Company on behalf of said registrant.

IN WITNESS WHEREOF I have hereunto set my hand this 3rd day of
February, 1995.



                          /s/Michael A. Carpenter
                          Chairman
                          The Travelers Life and Annuity Company


<PAGE>
          THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS:

     That I, ROBERT I. LIPP of Scarsdale, New York, director of The
Travelers Life and Annuity Company (hereafter the "Company"), do
hereby make, constitute and appoint JAY S. FISHMAN, Director and
Chief Financial Officer of said Company, and ERNEST J. WRIGHT,
Assistant Secretary of said Company, or either one of them acting
alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead to sign registration statements on behalf of said
Company on Form N-4 or other appropriate Form under the Securities
Act of 1933 for The Travelers Fund VA for Variable Annuities, a
separate account of the Company dedicated specifically to the
funding of variable annuity contracts to be offered by said
Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the
Company on behalf of said registrant.

          IN WITNESS WHEREOF I have hereunto set my hand this 26th
day of April, 1995.



                          s/Robert I. Lipp
                          Director
                          The Travelers Life and Annuity Company

<PAGE>

          THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS:

     That I, CHARLES O. PRINCE, III of Weston, Connecticut,
director of The Travelers Life and Annuity Company (hereafter the
"Company"), do hereby make, constitute and appoint JAY S. FISHMAN,
Director and Chief Financial Officer of said Company, and ERNEST J.
WRIGHT, Assistant Secretary of said Company, or either one of them
acting alone, my true and lawful attorney-infact, for me, and in my
name, place and stead to sign registration statements on behalf of
said Company on Form N-4 or other appropriate form under the
Securities Act of 1933 for The Travelers Fund VA for Variable
Annuities, a separate account of the Company dedicated specifically
to the funding of variable annuity contracts to be offered by said
Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the
Company on behalf of said registrant.

IN WITNESS WHEREOF I have hereunto set my hand this 26th day of
April, 1995.



                          /s/Charles O. Prince, III
                          Director
                          The Travelers Life and Annuity Company

<PAGE>
          THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS:

     That I, MARC P. WEILL of New York, New York, director of The
Travelers Life and Annuity Company (hereafter the "Company"), do
hereby make, constitute and appoint JAY S. FISHMAN, Director and
Chief Financial Officer of said Company, and ERNEST J. WRIGHT,
Assistant Secretary of said Company, or either one of them acting
alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead to sign registration statements on behalf of said
Company on Form N-4 or other appropriate Form under the Securities
Act of 1933 for The Travelers Fund VA for Variable Annuities, a
separate account of the Company dedicated specifically to the
funding of variable annuity contracts to be offered by said
Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the
Company on behalf of said registrant.

IN WITNESS WHEREOF I have hereunto set my hand this 26th day of
April, 1995.



                          /s/Marc P. Weill
                          Director
                          The Travelers Life and Annuity Company

<PAGE>
          THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS:



     That I, IRWIN R. ETTINGER of Stamford, Connecticut, director
of The Travelers Life and Annuity Company (hereafter the
"Company"), do hereby make, constitute and appoint JAY S. FISHMAN,
Director and Chief Financial Officer of said Company, and ERNEST J.
WRIGHT, Assistant Secretary of said Company, or either one of them
acting alone, my true and lawful attorney-in-fact, for me, and in
my name, place and stead to sign registration statements on behalf
of said Company on Form N-4 or other appropriate Form under the
Securities Act of 1933 for The Travelers Fund VA for Variable
Annuities, a separate account of the Company dedicated specifically
to the funding of variable annuity contracts to be offered by said
Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the
Company on behalf of said registrant.

IN WITNESS WHEREOF I have hereunto set my hand this 26th day of
April, 1995.



                          /s/Irwin R. Ettinger
                          Director
                The Travelers Life and Annuity Company

<PAGE>
                                                EXHIBIT 15


          THE TRAVELERS FUND VA FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS:

     That I, DONALD T. DeCARLO of Douglaston, New York, director of
The Travelers Life and Annuity Company (hereafter the "Company"),
do hereby make, constitute and appoint JAY S. FISHMAN, Director and
Chief Financial Officer of said Company, and ERNEST J. WRIGHT,
Assistant Secretary of said Company, or either one of them acting
alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead to sign registration statements on behalf of said
Company on Form N-4 or other appropriate Form under the Securities
Act of 1933 for The Travelers Fund VA for Variable Annuities, a
separate account of the Company dedicated specifically to the
funding of variable annuity contracts to be offered by said
Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the
Company on behalf of said registrant.

IN WITNESS WHEREOF I have hereunto set my hand this 10th day of
April, 1995.



                          /s/Donald T. DeCarlo
                          Director
                          The Travelers Life and Annuity Company





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission