RESURGENCE PROPERTIES INC
10-K, 1996-04-17
REAL ESTATE
Previous: TAX EXEMPT SECURITIES TRUST PENNSYLVANIA TRUST 111, 485BPOS, 1996-04-17
Next: PRICE ENTERPRISES INC, 10-Q, 1996-04-17



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the Fiscal Year Ended December 31, 1995

                                       OR
[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the Transition Period from _______to _______

                         Commission file number: 0-24740

                           RESURGENCE PROPERTIES INC.
             (Exact name of registrant as specified in its charter)

            MARYLAND                                             13-3757163
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

               411 West Putnam Avenue, Greenwich CT                 06830
             (Address of principal executive offices)             (Zip Code)

 Registrant's telephone number, including area code:           (203) 862-7000
  
 Securities registered pursuant to Section 12(b) of the Act:         None

 Securities registered pursuant to Section 12(g) of the Act:


Common Stock, par value $.01 per share                   None
       (Title of each class)         (Name of each exchange on which registered)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days.  Yes [X]  No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The aggregate market value of voting shares held by  non-affiliates  of the
registrant at March 15, 1996 was $19,599,525.

     As of March 15,  1996,  there were  10,000,000  shares of the  registrant's
common stock outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:

                                      None
<PAGE>
                                TABLE OF CONTENTS

Item 
 
PART I.           1.    Business                                           

                  2.    Properties                                          

                  3.    Legal Proceedings

                  4.    Submission of Matters to a Vote of Security Holders 


PART II.          5.    Market for the Registrant's Common Stock and 
                         Related Security Matters             

                  6.    Selected Financial Data                            

                  7.    Management's Discussion and Analysis of Financial 
                         Condition and Results of Operations

                  8.    Financial Statements and Supplementary Data           

                  9.    Changes in and Disagreements with Independent Auditors 
                         on Accounting and Financial Disclosure


PART III.         10.   Directors and Executive Officers of the Registrant 

                  11.   Executive Compensation    

                  12.   Security Ownership of Certain Beneficial 
                         Owners and Management

                  13.   Certain Relationships and Related Transactions 


PART IV.          14.   Exhibits, Financial Statement Schedules, and 
                         Reports on Form 8-K 

                           
SIGNATURES
<PAGE>
PART I

Item 1. BUSINESS

General

     Resurgence  Properties Inc. and its subsidiaries and  sub-partnership  (the
"Company")  are engaged in  diversified  real estate  activities,  including the
ownership, operation and management of retail, office,  industrial/warehouse and
residential  real estate,  and  investments in mortgage loans on real estate and
land.
     The Company seeks to maximize the value of the real estate  properties  and
mortgage loans on real estate by making capital and tenant  improvements  to the
real estate  properties,  initiating  aggressive  marketing  programs to attract
tenants to the real estate  properties  and reducing  operating  expenses  where
possible. As circumstances warrant and opportunities to do so arise, the Company
may acquire or finance,  refinance or dispose of the real estate  properties and
mortgage  loans on real  estate on a selective  basis to enhance  the  Company's
value.  See "--  Operating  Plan".  The Company is managed and  administered  by
Wexford  Management LLC, a Connecticut  limited liability company  ("Wexford" or
the "Manager"). Wexford Management Corp., formerly Concurrency Management Corp.,
a  Delaware  corporation  ("Concurrency"),   assigned  all  of  its  rights  and
obligations under the Wexford Management Agreement (as defined under "-- Wexford
Management Agreement") to Wexford, effective January 1, 1996. In this Form 10-K,
unless the context  otherwise  requires,  all  references  to  "Wexford"  or the
"Manager" for periods prior to such  assignment  shall refer to Concurrency  and
for periods  subsequent  to such  assignment  shall  refer to  Wexford.  See "--
Wexford   Management   Agreement"   and  "Certain   Relationships   and  Related
Transactions -- Wexford Management Agreement".
<PAGE>
Background

     The  Company  was  incorporated  on  March  24,  1994,  as  a  wholly-owned
subsidiary of Liberte Investors (formerly Lomas & Nettleton Mortgage Investors),
a business trust organized under the laws of the  Commonwealth of  Massachusetts
("Liberte").(1)  In connection  with the First  Amended Plan of  Reorganization,
dated December 14, 1993,  as modified ("Liberte's Plan of  Reorganization"),  of
Liberte filed with the United States  Bankruptcy Court for the Southern District
of New York (the "Bankruptcy  Court") under Chapter 11 of Title 11 of the United
States Code (the "Bankruptcy Code"),  Liberte transferred to the Company most of
its assets and the Company assumed certain of Liberte's  obligations,  including
its indebtedness under its bank credit facilities,  and the holders of Liberte's
subordinated  indebtedness  received  all of the shares of  Resurgence's  common
stock,  par value $.01 per share (the  "Common  Stock"),  in  exchange  for such
indebtedness.  Liberte continues to exist as a separate stand alone entity.  See
"-- Predecessor Bankruptcy".

Assets Under Management

     As a result of Liberte's  Plan of  Reorganization,  after giving  effect to
subsequent  dispositions and acquisitions through December 31, 1995, the Company
has a  direct  ownership  interest  in  57  assets,  representing  approximately
$143,696,000 in net investment value  ("NIV")(2).  The Company's  management has
classified these assets as "Operating Real Estate Properties,"  "Earning Loans,"
"Non- Earning Loans" and "Assets Held for Sale".  The following table sets forth
the NIV, and the percentage of the total NIV of the Company's  assets,  for each
asset category as of December 31, 1995:









- - --------
(1)  Pursuant to Article 3 of  Regulation  S-X,  Liberte is considered to be the
     predecessor  of the Company.  The Company has filed excerpts from Liberte's
     Annual  Report on Form 10-K for the fiscal  year  ended  June 30,  1993 and
     Quarterly  Report  on Form 10-Q for the  quarter  ended  March 31,  1994 as
     Appendix I to this Form 10-K.  Information  concerning Liberte set forth in
     this Form 10-K is derived  from  Liberte 's Annual  Report on Form 10-K for
     the fiscal year ended June 30, 1993 and  Quarterly  Report on Form 10-Q for
     the quarter ended March 31, 1994 and from Liberte's Plan of  Reorganization
     (as  defined  below).  None of the  Company,  Wexford,  nor  the  Company's
     auditors,  Deloitte & Touche LLP, participated in the preparation or review
     of any of the  information  concerning  Liberte set forth in the  foregoing
     Forms 10-K and 10-Q and Liberte's Plan of Reorganization. All defined terms
     used in the  excerpts  from the  foregoing  Forms  10-K  and 10-Q  filed as
     Appendix I to this Form 10-K have the meanings set forth in such Forms 10-K
     and  10-Q  and  all  cross-references  referred  to in  such  excerpts  are
     cross-references to sections of such Forms 10-K and 10-Q.
<PAGE>
<TABLE>
<CAPTION>
                                                          Allocated by Asset Category
Assets                                       NIV                        %

<S>                                    <C>                          <C>  
Operating Real Estate Properties       $     95,070,000              66.2%
Earning Loans                                14,188,000               9.9
Non-Earning Loans(3)                          2,731,000               1.9
Assets Held for Sale                         31,707,000              22.0
                                       ----------------            ------

Total                                  $    143,696,000             100.0%
                                       ================            ======
</TABLE>
     Operating Real Estate Properties and Assets Held for Sale consist of direct
ownership  interests in a broad variety of property types in various  locations.
The  Operating  Real Estate  Properties  are  completed  properties  and include
retail, office,  industrial/warehouse  and multi-family  properties.  The Assets
Held for Sale consist of land and  undeveloped  properties as well as properties
in various stages of development and properties which are under a contract to be
sold.

     Earning Loans are generally  first mortgages on a variety of property types
including, but not limited to, retail, office, residential, industrial and land.
Earning  Loans had annual  yields of 8.36% and 8.56% as of December 31, 1995 and
1994, respectively. The remaining weighted average contractual term of the loans
at  December  31,  1995 and 1994 was  approximately  39  months  and 41  months,
respectively (23 months  and 25  months,  respectively,  excluding  one loan for
$7,300,000  which was sold in January  1996).  The  remaining  weighted  average
contractual  term of the loans is  calculated by dividing the sum of all monthly
interest  payments on each loan for their  remaining terms by the sum of all per
month interest payments for each loan.

     As of December 31, 1995 and 1994,  no single  borrower  accounted  for more
than 10% of the Company's total revenues.

     The Company's assets are located  throughout the United States. The Company
intends to make new investments  based upon  opportunities  and  efficiencies of
management  and will not focus on geographic  allocations.  The following  table
sets forth the geographic  allocation of the Company's assets as of December 31,
1995:






- - --------

(2)  NIV represents the Company's carrying value of its assets after accumulated
     depreciation and amortization.

(3)  Non-Earning  Loans are generally carried at the lesser of their face amount
     or the estimated  market value of the collateral  underlying such Loans.
<PAGE>
<TABLE>
<CAPTION>

                                                           Allocated by Location
State                                      NIV                        %
<S>                                   <C>                          <C> 
Florida                           $    43,805,000                   30.5%
Texas                                  17,712,000                   12.3
Illinois                               16,184,000                   11.3
New Jersey                             13,648,000                    9.5
California                             11,050,000                    7.7
District of Columbia                   10,037,000                    7.0
Georgia                                 9,294,000                    6.5
Arizona                                 7,925,000                    5.5
Arkansas                                6,197,000                    4.3
Oklahoma                                3,594,000                    2.5
New Mexico                              2,890,000                    2.0
Virginia                                1,360,000                    0.9
                                  ---------------                  ------

Total                             $   143,696,000                  100.0%
                                  ===============                  ======
</TABLE>

     Wexford serves as the Company's  asset manager and portfolio  manager.  See
"--  Wexford  Management  Agreement"  and  "Certain  Relationships  and  Related
Transactions -- Wexford Management Agreement".

Operating Plan

     The  Company's  objective  is to  maximize  shareholder  value  through (i)
actively  managing its real estate and mortgage  portfolio to optimize both cash
flow and capital appreciation,  (ii) selectively disposing of certain assets and
(iii)  acquiring  interests in real  property and  mortgages  offering  superior
profit potential. The Company believes that the market price of the Common Stock
is trading  at prices  below  market  value of the  Company's  assets net of its
liabilities.  Accordingly,  the  Company  has  undertaken  an  analysis  of  its
operating and  financial  activities to consider  alternative  strategies  that,
consistent  with the objective of maximizing  long-term  shareholder  value,  as
indicated above, will increase the market price of the Common Stock.  Strategies
that the Company may pursue would include,  but would not be limited to, changes
in  the  mix  of the  Company's  asset  portfolio,  business  combinations,  the
disposition of  significant  portions of the Company's  assets,  the sale of the
Company or the liquidation of the Company.

     The future performance of the Company's portfolio of assets will be subject
to prevailing economic conditions and to financial,  business and other factors,
including the future  performance of the real estate market, the availability of
financing  to  prospective  asset  purchasers  and to other  factors  beyond the
Company's control.
<PAGE>
     Dispositions. The Company anticipates that a portion of its real estate and
mortgage portfolio will be sold and the proceeds  reinvested in new acquisitions
or used to purchase  additional  interests in the Senior Debt (as defined  under
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity  and Capital  Resources").  The Company will  prioritize
assets which need to be liquidated based upon the following  factors:  (i) local
market conditions,  (ii) the ratio of carrying cost to asset value and (iii) the
potential for  development  and  improvement.  Due to the high ratio of carrying
cost to asset value, the Company intends to dispose of much of its land assets.

     Acquisitions.  The Company will invest in real estate related opportunities
offering superior long-term profit potential. The Company may pursue investments
in all  types  of  real  property  through  a  variety  of  ownership  vehicles,
including,  without  limitation,  fee positions,  leaseholds,  mortgages,  joint
ventures, partnership interests and stock ownership. Generally, the Company will
not invest more than 10% of its assets in any specific property.

     Improvements/Development. The Company strives to maximize shareholder value
in operating  properties by implementing  the strategic plans developed for each
asset.  Where  appropriate,  the repositioning of an operating real estate asset
through improvements that will increase both the rental and occupancy rates of a
property,   as  well  as  reduce  turnover  and  lower   long-term   maintenance
requirements,  will be  implemented.  These  improvements  will be approved on a
case-by-case  basis where the return on investment  justifies such expenditures.
While  the  Company's  plans  do not  generally  include  expenditures  for  the
development of new properties,  from time to time, the Company may engage in the
selective  development of properties when opportunities  arise that will produce
appropriate returns on investment.

     Financing.  It is anticipated  that newly acquired assets may be leveraged.
Under the Credit Agreement,  the Company may leverage newly acquired  properties
to a maximum leverage ratio of .75 to 1.0, subject to a maximum overall leverage
ratio of .65 to 1.0.  Although  there are no current plans to do so, the Company
may seek to raise additional  capital through the issuance of equity  securities
and/or the incurrence of additional indebtedness for the purpose of investing in
new properties or retiring indebtedness,  as appropriate. If the Company were to
seek such equity and/or debt  financing,  there can be no  assurances  that such
financing will be achieved or, if achieved, of the terms of such financing.

     The Company's  ability to acquire new assets,  dispose of existing  assets,
refinance  indebtedness and incur additional  indebtedness is subject to certain
restrictions  under  the  terms  of  the  Credit  Agreement.  See  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital Resources".


<PAGE>
Wexford Management Agreement

     On May 4, 1994, the Company entered into a management agreement, as amended
(the "Wexford Management  Agreement"),  with Wexford,  pursuant to which Wexford
was engaged to serve (either  directly or indirectly  through  sub-managers)  as
portfolio  manager  and, in the event of  Wexford's  assumption  of LMI's duties
under the LMI  Management  Agreement  (in each case,  as defined below under "--
Predecessor  Bankruptcy"),  as asset manager of the Company.  Wexford became the
Company's asset manager on September 12, 1994 (the "Notice Date"), the date when
notice of termination of the LMI Managemen Agreement was given by the Company to
LMI. Mr. Jacobs is the President and a member of Wexford. Charles E. Davidson is
the Chairman and a member of Wexford. Mr. Holtz is a Senior Vice President and a
member of Wexford,  and Jay L. Maymudes is the Chief Financial Officer, a Senior
Vice  President  and  Treasurer,  of  Wexford.  Karen M. Ryugo is a Senior  Vice
President of Wexford.  See "Certain  Relationships  and Related  Transactions --
Wexford Management Agreement". Wexford provides management and other services to
third parties that are not related to the Company.

     Pursuant  to  the  Wexford  Management  Agreement,  Wexford  serves  as the
portfolio and asset  manager for the Company.  As portfolio  manager,  Wexford's
responsibilities relate to the identifying, analyzing, structuring,  negotiating
and closing of new investment  opportunities for the Company.  As asset manager,
Wexford has agreed to make available Mr. Jacobs to serve as the Chief  Executive
Officer  and  President  and as a director  of the Company and to provide to the
Company such other  officers and employees of Wexford to serve as officers or in
other  positions  of the  Company as may be  requested.  Wexford is  responsible
directly or through sub-managers to manage, service,  operate and administer the
Company's  assets in a diligent,  careful and vigilant manner in accordance with
industry standards and the Wexford Management  Agreement.  Responsibilities that
may be  undertaken by Wexford for the Company  relate to possible  acquisitions,
dispositions and financings (including debt and equity financings). Wexford also
has responsibilities relating to the collection of rents, charges, principal and
interest  with respect to the  Company's  assets as well as securing  compliance
with leases and mortgage  loans which relate to properties or other assets owned
by the Company.

     The  Wexford  Management  Agreement  expires  on May 4,  1997,  but  may be
terminated  by (A) the Company  (i) at its option  upon 60 days'  prior  written
notice to  Wexford  or (ii) at any time for cause and (B)  Wexford at its option
upon 60 days' prior written notice to the Company.  The occurrence of any of the
following events is considered "cause" permitting  termination by the Company of
the Wexford Management Agreement: (i) Wexford's continuous,  intentional refusal
to perform substantially its duties under the Wexford Management Agreement after
written  demand for  substantial  performance  is  delivered by the Company that
specifically identifies the manner in which the Company believes Wexford has not
substantially  performed its duties; (ii) the engaging by Wexford in substantial
misconduct  which  is  materially  injurious  to  the  Company,   monetarily  or
otherwise;  (iii) the material breach by Wexford of any of the material terms or
conditions of the Wexford  Management  Agreement coupled with failure to correct
such breach within 60 days after notice from the Company  specifying the breach;
(iv)  Wexford's  or Mr.  Jacobs'  conviction  of a  felony;  or (v) the death or
disability of Mr. Jacobs. If the Wexford  Management  Agreement is terminated by
the  Company  without  cause,  the Manager is entitled to receive at the time of
termination  a one time  severance  payment equal to the sum of (i) $375,000 per
year for the  remaining  term of the Wexford  Management  Agreement and (ii) one
month's  installment of the Wexford Management Fee (as defined below) payable to
Wexford at the time of termination. The Company entered into an amendment to the
Wexford Management Agreement,  dated March 8, 1995, in connection with Wexford's
and the Company's  relocation to  Greenwich,  Connecticut  and the lease entered
<PAGE>
into by Concurrency which was subsequently assigned to Wexford. Pursuant to that
amendment,  in the event that the Wexford Management  Agreement is terminated by
the Company  without  cause before the end of its current term of three years or
the Company fails to renew the Wexford  Management  Agreement at the end of such
term prior to May 31, 2000, Wexford is entitled to receive,  at the time of such
termination  or  failure to renew,  a one time  payment  equal to the  Company's
allocable  portion  (based on 3,200  square feet) of the  cancellation  fee that
would be payable if the 3,200  square feet of the office space leased by Wexford
were to be surrendered by Wexford.  Such amount would be equal to the landlord's
share of the  fit-out  costs  on such  allocable  portion  of the  office  space
($80,000)  amortized at the rate of 8% per annum over the five year term of such
lease commencing June 1, 1995.

     Pursuant to the  Wexford  Management  Agreement,  the Company has agreed to
indemnify Wexford and its direct or indirect officers, directors,  stockholders,
agents and employees from, with certain exceptions, losses of any and every kind
or nature arising from or in any way connected with Wexford's performance of its
obligations  under the  Wexford  Management  Agreement.  Wexford  has  agreed to
indemnify  the  Company  and  its  direct  or  indirect   officers,   directors,
stockholders,  agents and employees  from losses of any and every kind or nature
arising  from or in any way  connected  with  (i)  acts  of the  Manager  or its
officers, agents or employees outside the scope of Wexford's authority under the
Wexford Management  Agreement and (ii) the gross negligence,  willful misconduct
or  material  breach of the  Wexford  Management  Agreement  by  Wexford  or its
officers,  agents or employees.  The Wexford  Management  Agreement provides the
Company with the opportunity to pursue transactions  proposed to be entered into
by Wexford or its principals if such proposed  transactions would be of the type
covered by the Company's business plan.

     Pursuant to the  Wexford  Management  Agreement,  the  management  fee (the
"Wexford  Management  Fee")  payable to the Manager by the Company  prior to the
Notice Date equaled  $50,000 per month.  Effective  as of the Notice  Date,  the
Wexford  Management  Fee payable to the Manager was  increased  to $170,750  per
month,  payable  in  arrears on the first  calendar  day of the next  succeeding
calendar month.  Wexford has received $2,049,000 and $832,000 in management fees
for the  year  ended  December  31,  1995  and  for the  period  April  7,  1994
(commencement of operations) through December 31, 1994,  respectively.  Pursuant
to the LMI Management  Agreement,  the Company paid to LMI asset management fees
of $925,000 and fees for accounting services of $120,000 for the period April 7,
1994  (commencement  of  operations)  through  termination  of  such  agreement,
effective  November 11,  1994.  The Company  believes  that the  aggregate  fees
received by Wexford in respect of its duties as asset  manager of the  Company's
assets are  comparable to the aggregate fees  previously  paid by the Company to
LMI under prior management arrangements.  Prior to the consummation of Liberte's
Plan of Reorganization,  Liberte was paying to LMI an asset management fee of 1%
of Invested Assets (as defined in Liberte's then existing  management  agreement
with LMI) plus  accounting  and other fees and  salaries  of certain  employees,
which the Company believes, in the aggregate, are greater than the flat fee paid
to Wexford under the Wexford Management  Agreement.  However,  because LMI had a
greater amount of Invested Assets under management during the period it acted as
Liberte's  asset  manager  than  during  the  period  Wexford  has  acted as the
Company's asset manager, a direct comparison of fees is not practicable. See "--
Asset Management".
<PAGE>
     The Company or Wexford,  by notice  delivered by February 1, 1995 and 1996,
may initiate a proposed  revision to the Wexford  Management Fee, which revision
would be effective on the first or second  anniversary of the Wexford Management
Agreement, as the case may be. If the Company and Wexford are unable to reach an
agreement as to a revised  Wexford  Management  Fee by the February 15 following
such notice, either party may initiate arbitration by notice to the other party.
In determining the Wexford Management Fee, the arbitrator will take into account
the  allocated  cost of  performing  the  management  services to the Company by
Wexford.  No notice was given by either the  Company or Wexford by  February  1,
1995 or 1996.

     As additional compensation for the services to be performed by the Manager,
the Company has authorized the grant to Wexford's officers and/or employees,  at
the discretion of Mr. Jacobs, of options, (the "Management Options") to purchase
an aggregate of 1,111,111  shares of Common Stock at an exercise  price of $8.50
per share. The Company believes that the market value of the Common Stock at the
date of the grant of such options (May 4, 1994) was between  $8.00 and $8.50 per
share of Common Stock.  However,  at the date of grant, no active trading market
existed for the Common Stock and such belief was based in part, on a discount of
the book value per share of Common Stock which was  approximately $10 per share.
The Management  Options carry a cashless  exercise feature pursuant to which the
excess of the market  value of the Common Stock  underlying a Management  Option
over the exercise  price  thereof may be utilized upon exercise of other options
by applying such excess upon  cancellation to the exercise of such other options
in lieu of cash payment of such exercise  price.  The number of shares of Common
Stock  beneficially  owned by each  recipient  of  Management  Options  shall be
subject to the ownership limit provisions contained in the Company's Charter.

     The  Management  Options  expire  10 years  after  the date of the  Wexford
Management  Agreement and may not vest on a faster  schedule than the following:
of the total 1,111,111  Management Options available for grant, (i) on or before
the first anniversary date of the Wexford Management Agreement, no more than 25%
of the  Management  Options  may be  exercisable,  (ii) on or before  the second
anniversary date of the Wexford  Management  Agreement,  no more than 50% of the
Management Options may be exercisable,  (iii) on or before the third anniversary
date of the Wexford  Management  Agreement,  no more than 75% of the  Management
Options may be exercisable,  and (iv) on and after the third anniversary date of
the  Wexford  Management  Agreement,  100%  of  the  Management  Options  may be
exercisable.  Any ungranted or terminated  Management Options would be deemed to
be granted  to Mr.  Jacobs to the extent  not  granted to any other  person,  or
granted to another person but not vested, prior to their expiration.
<PAGE>
     On May 4, 1994,  Management  Options to  purchase  up to 500,000  shares of
Common  Stock (the  "Jacobs  Options")  were  granted to Mr.  Jacobs,  the Chief
Executive  Officer,  President,  Treasurer and a director of the Company,  at an
exercise price of $8.50 per share. Twenty-five percent of the Jacobs Options (to
purchase up to 125,000 shares of Common Stock) became exercisable on each May 4,
1994 and May 4, 1995. An additional 25% of the Jacobs Options (to purchase up to
an additional 125,000 shares) will vest and become exercisable on each of May 4,
1996 and May 4, 1997 (in each case,  the  period in between  May 4ths of any two
successive years is referred to as an "Option Year"). If the Wexford  Management
Agreement  is  terminated  by the  Company  for cause (as  defined  above) or by
Wexford for any reason or if Mr. Jacobs dies or becomes  disabled (as defined in
the Wexford  Management  Agreement),  the unvested portion of the Jacobs Options
which  was  scheduled  to vest on the next May 4th  immediately  following  such
termination,  death or disability  shall be deemed to have vested pro rata based
on the number of calendar  months  elapsed  during the Option Year in which such
termination,  death  or  disability  occurs  and may be  exercised  immediately.
Furthermore,  if the Wexford  Management  Agreement is terminated without cause,
the unvested  portion of the Jacobs  Options  shall be deemed to have vested and
may be exercised immediately on the date of such termination.

     On May 4, 1994,  Management  Options  to  purchase  up to 55,555  shares of
Common Stock (the "Holtz  Options")  were granted to Mr. Holtz, a Vice President
and Assistant Secretary of the Company, at an exercise price of $8.50 per share.
Holtz Options to purchase up to 1,157 shares of Common Stock became  exercisable
on May 4, 1994.  Holtz Options to purchase up to an additional 1,157 shares will
vest and  become  exercisable  on the 4th day of each month  thereafter  for the
thirty five months immediately  following May 4, 1994. Holtz Options to purchase
the remaining 13,903 shares will vest and become  exercisable on May 4, 1997. If
the Wexford  Management  Agreement  is  terminated  by the Company for cause (as
defined  above) or by Wexford  for any  reason,  and Mr.  Holtz is  employed  by
Wexford  at the time,  the Holtz  Options  shall be deemed to have  vested as if
Holtz  Options to purchase up to 13,888 shares of Common Stock had vested on May
4, 1994 and Holtz  Options to  purchase  up to an  additional  13,888  shares of
Common Stock had vested on each of May 4, 1996 and May 4, 1997,  occurring on or
prior to the date of such  termination;  and the  unvested  portion of the Holtz
Options  which was scheduled to vest on the next May 4th  immediately  following
such termination  shall be deemed to have vested pro rata based on the number of
calendar months elapsed during the Option Year in which such termination occurs.
If the Wexford Management  Agreement is terminated by the Company without cause,
the unvested portion of the Holtz Options shall be deemed to have vested and may
be  exercised  immediately  on the  date of such  termination.  If Mr.  Holtz is
terminated  by  Wexford  prior to May 4, 1997 or if Mr.  Holtz  dies or  becomes
disabled (as defined in the Wexford  Management  Agreement)  prior to exercising
all or any part of the Holtz Options,  the unvested portion of the Holtz Options
shall be canceled and  forfeited  to the Manager and subject to regrant,  at the
discretion of Mr. Jacobs, to the other officers and/or employees of Wexford.
<PAGE>
     On April 1, 1995,  Management  Options to purchase  up to 15,000  shares of
Common Stock (the "Maymudes Options") were granted to Jay L. Maymudes, the Chief
Financial  Officer and a Vice President and the Secretary of the Company,  at an
exercise  price of $8.50 per share.  The closing bid price per share reported by
NASDAQ/SmallCap  for the  Common  Stock on March 31,  1995 was  $7.50.  Maymudes
Options to purchase up to 3,750  shares of Common Stock  became  exercisable  on
July 1, 1995.  Maymudes  Options to purchase up to an additional 312 shares will
vest and  become  exercisable  on the 1st day of each month  thereafter  for the
thirty-five  months  immediately  following  July 1, 1995.  Maymudes  Options to
purchase the  remaining 330 shares will vest and become  exercisable  on July 1,
1998. In addition, Mr. Jacobs has committed to cause the Company to grant to Mr.
Maymudes  additional  Maymudes Options to purchase up to 10,000 shares of Common
Stock.  If the Wexford  Management  Agreement is  terminated  by the Company for
cause (as  defined  above) or by Wexford  for any  reason,  and Mr.  Maymudes is
employed by Wexford at the time,  the unvested  portion of the Maymudes  Options
shall be canceled and forfeited to Wexford. If the Wexford Management  Agreement
is terminated by the Company without cause, the unvested portion of the Maymudes
Options shall be deemed to have vested and may be exercised  immediately  on the
date of such termination. If Mr. Maymudes is terminated by Wexford prior to July
1, 1998 or if Mr.  Maymudes dies or becomes  disabled (as defined in the Wexford
Management  Agreement) prior to exercising all or part of the Maymudes  Options,
the unvested  portion of the Maymudes Options shall be canceled and forfeited to
Wexford and subject to regrant,  at the discretion of Mr.  Jacobs,  to the other
officers and/or employees of Wexford.

     On April 1, 1995,  Management  Options to  purchase up to an  aggregate  of
32,500 shares of Common Stock were granted to certain employees of Wexford at an
exercise  price of $8.50 per share.  In addition,  Mr.  Jacobs has  committed to
cause the  Company to grant  additional  Management  Options to  purchase  up to
10,000 shares of Common Stock to certain employees of the Manager.

     The  Company  has  granted to Mr.  Jacobs  the right to make  three  demand
registrations,  as well as piggyback  registration  rights,  with respect to the
shares of Common Stock issuable upon exercise of the Jacobs Options,  and at Mr.
Jacobs'  discretion,  the shares of Common Stock  issuable  upon exercise of the
remaining  Management  Options  (collectively,   the  "Eligible  Shares").  Such
registration rights may only be exercised by Mr. Jacobs and may not be exercised
until thirty-three months after the date of the Wexford Management  Agreement or
the earlier  termination  thereof. If at any time that a demand registration may
be made by Mr. Jacobs,  the Company is permitted by the applicable  rules of the
Securities and Exchange Commission to register the Eligible Shares on a Form S-3
or successor form, the foregoing  demand  registration  rights will be suspended
and Mr.  Jacobs may request that the Eligible  Shares be  registered on a "shelf
registration".  The Company is required to pay expenses with respect to any such
demand,  piggyback  or  shelf  registration,  except  for  any  transfer  taxes,
discounts,  commissions,  fees or expenses of any  underwriters and the fees and
disbursements of Mr. Jacobs' counsel.
<PAGE>
     In addition, the Company has granted to Mr. Jacobs the right to require the
Company to purchase  all or any  portion of the shares of Common  Stock owned by
Mr. Jacobs and/or any other officer and/or employee of Wexford (the  "Management
Option Shares") and all or any portion of the shares of Common Stock  underlying
that  portion of the  Management  Options  that have vested but has not yet been
exercised (the "Vested  Management Option Shares").  The foregoing rights may be
exercised  only by Mr. Jacobs and may be exercised at any time after the earlier
of (i) May 4, 1997 or (ii) the termination of the Wexford Management  Agreement,
if  50%  or  more  of  the  outstanding  Common  Stock  of  the  Company  (on  a
fully-diluted  basis) is owned by any  person  (as such term is  defined  in the
Securities and Exchange Act of 1934, as amended ("the Exchange Act")) other than
Steinhardt  Partners,  L.P. and its affiliates and/or Farallon Capital Partners,
L.P. and its  affiliates.  The purchase price for the  Management  Option Shares
will be equal to the Fair Value thereof (as defined  below).  The purchase price
for the shares of Common Stock  underlying the Vested  Management  Option Shares
will be equal to the  difference  between the Fair Value of the Common  Stock on
the date Mr. Jacobs gives notice to the Company of his intention to exercise the
foregoing  rights and $8.50. The "Fair Value" of any shares of Common Stock will
equal the average of the high and low sales  prices (as reported in the official
reporting instrument or mechanism,  if any, for reporting such sales prices) or,
in the absence of the  reporting of sale price  information,  the average of the
high and low  independent  "bid" and "asked"  prices of the Common  Stock on the
trading  day  prior to the day Mr.  Jacobs  gives  notice  of his  intention  to
exercise the foregoing  rights (if the Common Stock is publicly  traded) or such
value as the Company's  Board of Directors shall in good faith determine (if the
Common Stock is not publicly traded).

     The  following  table sets forth  information  relating  to the  Management
Options:
<TABLE>
<CAPTION>
                                            As of December 31, 1995                  As of December 31, 1994
                                            -----------------------                  -----------------------
<S>                                                    <C>                                      <C>

Total shares under option                              1,111,111                                1,111,111

Total shares for options                                 603,055                                  555,555
granted

Total shares for options                                      --                                       --
exercised

Total shares for options                                      --                                       --
expired

Total shares for options                                 289,955                                  134,256
exercisable

Per share exercise price                                   $8.50                                    $8.50
</TABLE>
<PAGE>
     The  foregoing  summary of the  material  terms of the  Wexford  Management
Agreement  does not purport to be complete  and is subject to, and  qualified in
its entirety by reference to, all of the  provisions  of the Wexford  Management
Agreement,   including  the  definitions  therein  of  certain  terms.  Whenever
particular  terms of any such  agreements are referred to in this summary,  such
terms are herein incorporated by reference.

Predecessor Bankruptcy

     Prior  to  the   consummation   of   Liberte's   Plan  of   Reorganization,
substantially  all of Liberte's assets consisted of  participations  in mortgage
loans  and  other  real  estate  investments  that  were  acquired  through  the
foreclosure or similar event of mortgage loans held by Liberte.  Liberte derived
its revenues  principally  from  interest on loans to builders,  developers  and
other  borrowers in the real estate industry and from cash receipts from earning
foreclosed real estate.  Liberte's participation interest in most such loans and
investments was 80%, with the remaining interest being held by ST Lending,  Inc.
("STL"), a wholly-owned subsidiary of Lomas Financial Corporation ("LFC"). Lomas
Management,  Inc.  ("LMI"),  another  wholly-owned  subsidiary of LFC, served as
asset  manager  for Liberte  and  provided  all  management  and  administrative
services to Liberte.  None of STL, LFC or LMI are  affiliates  of the Company or
Wexford.

     At the time of the consummation of Liberte's Plan of  Reorganization  after
giving  effect to a payment of principal on the date  thereof,  Liberte had bank
loans  outstanding in the aggregate  principal  amount of $81,836,410  under the
credit  facilities:  (i) a revolving credit  agreement,  dated as of October 26,
1988, among Liberte, L&N Consultants,  Inc., Naples Canta Mar, Ltd., the lenders
listed on the signature pages thereof and The First National Bank of Chicago, as
agent,  in the  original  outstanding  principal  amount  of  $150,000,000  (the
"Revolving  Credit  Agreement") and (ii) an amended and restated  secured credit
agreement,  dated as of April 30, 1990, among Liberte,  L&N  Consultants,  Inc.,
Naples Canta Mar, Ltd.,  the lenders  listed on the signature  pages thereof and
The Bank of New York and The Chase Manhattan Bank, N.A., as representatives  for
such lenders, in the original outstanding  principal amount of $220,000,000 (the
"Secured Credit Agreement" and together with the Revolving Credit Agreement, the
"Prior Credit  Agreements").  Also, at the time of the consummation of Liberte's
Plan of Reorganization, Liberte had outstanding $100,000,000 principal amount of
10 1/2% subordinated notes (the "Subordinated  Notes") due June 1, 1993 under an
Indenture,  dated  as of June  1,  1988,  as  modified  by a First  Supplemental
Indenture,  dated as of December  15,  1989 and an  Instrument  of  Resignation,
Appointment  and  Acceptance,  dated as of December 15, 1989 (the  "Subordinated
Note Indenture"). Shawmut Bank Connecticut, National Association was the trustee
under  the  Subordinated  Note  Indenture  (the   "Subordinated  Note  Indenture
Trustee").

     Liberte failed to make the interest payment and principal  repayment due on
June  1,  1993  on the  Subordinated  Notes  and  failed  to  repay  its  senior
indebtedness under the Prior Credit Agreements on its due date of April 1, 1993.
On October 25, 1993,  Liberte filed a voluntary  petition for  bankruptcy  under
Chapter 11 of the Bankruptcy  Code. The Bankruptcy  Court entered a confirmation
order, dated January 24, 1994 (the "Confirmation  Order"),  confirming Liberte's
Plan of  Reorganization.  Liberte's Plan of  Reorganization  was  consummated on
April 7, 1994 (the "Effective Date").
<PAGE>
     The  following  summarizes  the  material  events  relating to the Company.
Pursuant to Liberte's Plan of Reorganization, on the Effective Date:
   
     (i)    the   holders  of  the   Subordinated   Notes   (the   "Subordinated
            Noteholders")  became entitled to receive 100 shares of Common Stock
            for each  $1,000 in  principal  amount of  Subordinated  Notes  upon
            surrender  of  the  Subordinated  Notes  to  the  Subordinated  Note
            Indenture Trustee;
    
    (ii)    the Company issued  300,000 shares of its Series I Preferred  Stock,
            par  value  $.01 per share  (the  "Series I  Preferred  Stock"),  to
            Liberte upon receipt of $300,000 in cash;

   (iii)    an asset swap was consummated under an asset exchange agreement (the
            "Asset  Exchange  Agreement"),  dated  as of  March  31,  1994,  and
            Liberte's  Plan of  Reorganization,  pursuant  to which (x)  Liberte
            ceased to have any participation  interest in certain mortgage loans
            and real estate  investments  (such loans and  investments  becoming
            wholly  owned by STL),  (y) Liberte  transferred  to the Company its
            participation  in  certain  other  mortgage  loans  and real  estate
            investments (the "Swapped Assets") and (z) the Company received 100%
            direct  ownership  in the Swapped  Assets to the extent of Liberte's
            and STL's combined interest;

    (iv)    the  Company  assumed  a  mortgage  in  the  approximate  amount  of
            $6,000,000  in  connection  with the  transfer  of the  Cross  Creek
            Business Center to the Company. See "Properties";

     (v)    the Company assumed  Liberte's then outstanding debt under the Prior
            Credit  Agreements which was restructured into a principal amount of
            $81,836,000   pursuant  to  a  new  credit  agreement  (the  "Credit
            Agreement"),  dated as of March 31,  1994,  among the  Company,  the
            secured lenders listed in Schedule I thereto (the "Secured Lenders")
            and   Shawmut   Bank   Connecticut,    National   Association,    as
            administrative agent (the "Administrative Agent"). See "Management's
            Discussion  and  Analysis  of  Financial  Condition  and  Results of
            Operations -- Liquidity and Capital Resources";

    (vi)    Liberte  purchased  from the Secured  Lenders  $6,000,000  principal
            amount  of  the  foregoing   $81,836,000  principal  amount  of  the
            indebtedness under the Credit Agreement;

   (vii)    the Company  entered into an asset  management  agreement  (the "LMI
            Management  Agreement")  with  LMI,  dated  as of  March  31,  1994,
            pursuant to which LMI was  engaged as the  manager of the  Company's
            assets;(4)



- - --------

4)   Wexford  assumed certain of LMI's duties as asset manager of the Company on
     September  12,  1994,  when  notice of  termination  of the LMI  Management
     Agreement was given by the Company to LMI. The termination became effective
     on November 11, 1994.  See "-- Wexford  Management  Agreement" and "Certain
     Relationships and Related Transactions -- Wexford Management Agreement".
<PAGE>
     (viii) Bear Stearns Real Estate Group,  Inc.  ("Bear  Stearns Real Estate")
            became the portfolio  manager of the Company's  assets pursuant to a
            portfolio  management agreement between the Company and Bear Stearns
            Real Estate,  dated as of April 7, 1994 (the  "Portfolio  Management
            Agreement");(5) and

     (ix)   the  Company  entered  into a two  year  consulting  agreement  (the
            "Consulting  Agreement")  with Liberte,  dated as of March 31, 1994,
            pursuant to which Liberte provided  certain  consulting and advisory
            services to the Company by making  available to the Company  matters
            within the knowledge of Liberte in respect of the Swapped Assets for
            an  aggregate  fee  of  $700,000.   The  Consulting   Agreement  was
            terminated, effective as of December 31, 1994, by the Company.

Competition

     There are numerous  commercial  developers,  insurance  companies,  pension
funds,  investment companies,  real estate investment trusts and other owners of
real estate that compete with the Company in seeking prospective  tenants,  land
for  development and properties for  acquisition.  These  institutions  may have
greater financial  resources,  larger staffs and longer operating histories than
the Company.  In competing with such institutions for acquisitions,  the Company
expects to focus on smaller  properties  or distressed  properties  that, in its
judgment,  provide  opportunities.  In addition,  the Company may,  from time to
time, enter into joint venture  relationships  with other institutions where the
Company believes that such relationships are appropriate.

     In addition,  in its ongoing effort to liquidate certain mortgage loans and
real estate  investments  as discussed  under "-- Operating  Plan",  the Company
competes with commercial banks, savings and loan associations,  mortgage bankers
and other financial  institutions  that are seeking to sell their own portfolios
of mortgage loans and foreclosed real estate.

Industry Segment

     The business of the Company involves only one industry segment. The Company
has no foreign operations and its business is not seasonal.

Employees

     The Company does not have any  employees.  The Manager  provides all of the
administrative  personnel  required by the Company.  See "-- Wexford  Management
Agreement"  and  "Certain  Relationships  and  Related  Transactions  -- Wexford
Management Agreement".






- - --------

(5)  Wexford assumed Bear Stearns Real Estate's  duties as portfolio  manager of
     the  Company  when  the  Portfolio  Management  Agreement  was  terminated,
     effective as of May 3, 1994, by the Company.

<PAGE>
Item 2.       PROPERTIES.

Operating Real Estate

     The Company owns 15  properties as of December 31, 1995 which it intends to
operate for the production of income.  Such properties have been  categorized as
Operating Real Estate  Properties.  These  properties are located in nine states
and the District of Columbia and total  approximately  1,659,000  square feet of
net rentable area, of which ten are retail  properties  (1,139,000 square feet),
three  are  office  properties  (281,000  square  feet),  one is a  multi-family
property  (166,000 square feet) and one is a warehouse  property  (73,000 square
feet). The Operating Real Estate  Properties have a diversified mix of national,
regional and local tenants,  with no single tenant  accounting for more than 10%
of the Company's  revenues or total gross leasable  area.  The Company's  retail
tenants include, among others, supermarkets, discount department stores and many
types of small businesses.  The Company's office tenants include,  among others,
insurance companies, law firms and financial services companies.

     All of the Operating Real Estate Properties are owned in fee except for the
Executive  Airport  Business Center which is held under a long-term ground lease
expiring January 14, 2035 (subject to renewal at the option of the Company until
2045) and  Cortez  Plaza  which is  partially  owned in fee  (14.93  acres)  and
partially  subject to two ground leases for the remaining 11.27 acres, one lease
expiring  in 2030 and the other  lease  expiring  in 2017  which is  subject  to
renewal at the option of the Company  until 2030.  Under the terms of the ground
lease for Executive  Airport  Business  Center,  the Company is obligated to pay
rent of $121,380  per annum.  This amount  adjusts  every five years  commencing
August 1, 1996 by the lesser of (i) the increase in the Consumer Price Index, as
defined, over the 5-year term, or (ii) 25%. Under the terms of the ground leases
for Cortez  Plaza,  the Company is  obligated  to pay rent of $55,686 per annum,
which adjusts annually by the change in the Consumer Price Index, as defined.

     The following is a description of the Operating  Real Estate  Properties as
of December 31, 1995:


NAME AND LOCATION                      GENERAL DESCRIPTION
_________________                      ___________________
  
Retail Properties:

ABCO Plaza                             120,864   square   foot  strip
Phoenix,  Arizona                      shopping center constructed in
                                       1988  and  situated  on  15.36
                                       acres of land. The property is
                                       anchored  by ABCO  Market  and
                                       Osco Drugs.  The  property was
                                       88% leased.
 
Cimarron Plaza                         101,866   square   foot  strip
Bedford, Texas                         shopping  center built in 1983
                                       and   renovated  in  1992  and
                                       situated   on  9.96  acres  of
                                       land. The property is anchored
                                       by   Albertson's,   which   is
                                       independently    owned.    The
                                       property was 93% leased.
<PAGE>
NAME AND LOCATION                      GENERAL DESCRIPTION
_________________                      ___________________
  
Cortez Plaza                           289,612   square   foot  power
Bradenton, Florida                     shopping center constructed in
                                       1966 and renovated in 1988 and
                                       situated   on  26.2  acres  of
                                       which   14.93  acres  are  fee
                                       owned  and  11.27   acres  are
                                       subject to two ground  leases.
                                       The  property  is  anchored by
                                       Montgomery    Ward,    Publix,
                                       Circuit  City  and  Walgreens.
                                       The property was 98% leased.

Greenway Village Square                60,233   square   foot   strip
Phoenix, Arizona                       shopping center constructed in
                                       1976 and renovated/expanded in
                                       1989  and   situated  on  5.98
                                       acres of land. The property is
                                       anchored  by K-Mart,  which is
                                       independently owned, Furniture
                                       Depot  and   Factory  2U.  The
                                       property was 92% leased.

Home Center Village                    110,734   square   foot  strip
Atlanta,  Georgia                      shopping center constructed in
                                       1987 and 1992 and  situated on
                                       17.34   acres  of  land.   The
                                       property    is   anchored   by
                                       Levitz,  Haverty's,  which are
                                       both independently owned, Drug
                                       Emporium,  Cineplex  Odeon and
                                       Pier One. The property was 99%
                                       leased.

Riverbend Shopping Center              51,848   square   foot   strip
Pennington Gap, Virginia               shopping center constructed in
                                       1987  and  situated  on  8.637
                                       acres of land. The property is
                                       anchored by Piggly  Wiggly and
                                       Rite Aid. The property was 71%
                                       leased.  
<PAGE>
NAME AND LOCATION                      GENERAL DESCRIPTION
_________________                      ___________________
  
Riverwood Plaza                        83,003   square   foot   strip
Port Orange, Florida                   shopping center constructed in
                                       1984 and 1990 and  situated on
                                       14.77   acres  of  land.   The
                                       property  is  anchored by Winn
                                       Dixie   and   Walgreens.   The
                                       property was 85% leased.
   
                                       Winn  Dixie has signed a lease
                                       modification   which   expands
                                       their store from 30,625 square
                                       feet to 47,725 square feet and
                                       provides for a remaining  term
                                       of 20 years.  The  Company has
                                       incurred        costs       of
                                       approximately        $200,000,
                                       primarily in  connection  with
                                       relocating   certain  tenants.
                                       The  remaining  costs  to  the
                                       Company  are  estimated  to be
                                       approximately $100,000.
                                        
Shoppes at Cloverplace                 54,063   square   foot   strip
Palm Harbor, Florida                   shopping  center built in 1987
                                       and  situated on 7.06 acres of
                                       land.  The  property  was  74%
                                       leased.

Southern Plaza                         89,134   square   foot   strip 
Rio Rancho, New Mexico                 shopping  center built in 1986
                                       and  situated  on 9.9 acres of
                                       land. The property is anchored
                                       by  Walgreens  and True  Value
                                       Hardware. The property was 70%
                                       leased.  In January 1996,  the
                                       Company   acquired   a  vacant
                                       43,000  square foot  building,
                                       located  in   Southern   Plaza
                                       Shopping Center, for $800,000.
                                       
Stuart Square                          178,090   square   foot  strip
Stuart, Florida                        shopping center constructed in
                                       1972 and 1986 and renovated in
                                       1993/1994   and   situated  on
                                       16.42   acres  of  land.   The
                                       property  is  anchored by Winn
                                       Dixie, Old American and Gold's
                                       Gym.   The  property  was  87%
                                       leased. 


<PAGE>
NAME AND LOCATION                      GENERAL DESCRIPTION
_________________                      ___________________
  
Office Properties:

Cross Creek Business Center            Three  story,  116,895  square
Deerfield, Illinois                    foot      office      building
                                       constructed    in   1987   and
                                       situated   on  7.45  acres  of
                                       land.  The  property  was  98%
                                       leased.

Harbor Bay Business Park               Two story,  50,000 square foot
Alameda, California                    office building constructed in
                                       1989  and   situated  on  2.75
                                       acres  of land.  The  property
                                       was 100% leased.

1025 Vermont Avenue                    A twelve story, 113,807 square
Washington, DC                         foot      office      building
                                       (including a two story,  below
                                       grade    parking    structure)
                                       constructed   in   1964,   and
                                       renovated    in   1988,    and
                                       situated on .28 acres of land.
                                       The property was 92% leased.

Multi-Family Properties:


Bayshore Club Apartments               Two story,  200 unit apartment
Naples, Florida                        complex   comprising   165,600
                                       square  feet  in 16  buildings
                                       constructed    in   1976   and
                                       renovated in 1991 and situated
                                       on 32.27  acres  of land.  The
                                       property was 74% leased.
 
Warehouse Properties:

Executive Airport Business Center      Single  story,  72,573  square
Fort Lauderdale, Florida               foot    industrial    building
                                       constructed    in   1986   and
                                       situated on 6.09 acres of land
                                       leased  from  the City of Fort
                                       Lauderdale.  The  property was
                                       89% leased.

Assets Held for Sale

     As of December 31, 1995,  the Company owned land,  undeveloped  properties,
properties in various stages of development,  certain operating properties under
contract  for sale and a mortgage  loan  which was sold in January  1996 with an
aggregate net asset value of $31,707,000.  It is the Company's intention to sell
or otherwise  liquidate these assets over such period of time as is necessary to
realize maximum value for these assets.
<PAGE>
     The  following  sets forth the  Company's  Assets  Held for Sale by type of
property and geographic location:
<TABLE>
<CAPTION>
                                 # of Properties         Description           Locations
                                 ---------------         -----------           -----------
<S>                                     <C>              <C>                   <C>
Land                                    10               306 acres             CA,GA,IL,TX
Single-Family Lots                       7               623 lots              CA,TX
Completed Properties:
 Multi-family                            2               454 units             OK,TX
 Shopping Center/Retail                  3               166,990 sq. ft.       GA,IL,TX
 Single Family                           3               10 units              CA
 Industrial/Warehouse                    1               43,925 sq. ft.        CA
 Condominiums                            1               9 units               FL
Mortgage Loan                            1               Earning               AR
</TABLE>

         The  following  is a  description  of the  Assets  Held  for Sale as of
December 31, 1995:

NAME AND LOCATION                       GENERAL DESCRIPTION
_________________                       ___________________
 
Barrington Hills                        Two  story,  180 unit  complex
Edmond, Oklahoma                        containing 122,380 square feet
                                        in 10 buildings constructed in
                                        1980 and situated on 9.2 acres
                                        of land.  The property was 98%
                                        leased and was sold in January
                                        1996  for  $3,729,000,  net of
                                        closing costs.

Chico Land                              87  acres  of land  zoned  for
Chico, California                       residential use.

Copper Creek Apartments                 Three    story,    274    unit
Fort Worth, Texas                       apartment  complex  comprising
                                        206,036   square  feet  in  14
                                        buildings  constructed in 1986
                                        and situated on 12.46 acres of
                                        land.  The  property  was  90%
                                        leased.

Corinth Lots                            One single family lot.
Corinth, Texas

Crimson Ridge Tract II Land             90  acres  of land  zoned  for
Everman,  Texas                         residential use.

Fort Worth Land #1                      Nine  acres of land  zoned for
Fort Worth,  Texas                      multi-family use.

Fort Worth Land #2                      13  acres  of land  zoned  for
North Richland Hills,  Texas            commercial use.
<PAGE>
NAME AND LOCATION                      GENERAL DESCRIPTION
_________________                      ___________________
  
Fort Smith Quarry                       First mortgage loan secured by
Fort Smith, Arizona                     a    198,869    square    foot
                                        community   shopping   center.
                                        This mortgage loan was sold in
                                        January  1996 for net proceeds
                                        of $6,197,000.

Hanover Park                            Five  acres of land  zoned for
Hanover Park, Illinois                  commercial use.

Hunterwood Village Land                 42  acres  of land  zoned  for
Houston, Texas                          residential use.

Kirkwood/Huntington                     Nine  acres of land  zoned for
Glen Land Houston, Texas                residential use.

Lake Elsinore Land Lake                 400 single family lots.
Elsinore, California
                    
Lancaster Lots #1                       16 single family lots.
Lancaster, California
                  
Lancaster Lots #2                       Three      single       family
Lancaster, California                   residences.

Olympia Corners Shopping Center         113,550   square   foot  strip
Olympia Fields, Illinois                shopping  center built in 1987
                                        and situated on 13.92 acres of
                                        land. The property is anchored
                                        by Jewel Osco and Giant  Auto.
                                        The property was 95% leased.

P & V Enterprises                       59 single family lots.
Palmdale, California                    

P & V Enterprises                       One single family residence.
Palmdale, California                    
 
P & V Enterprises                       One single family residence.
Quartz Hills, California                

Park East Condominiums                  Nine condominium units.
Pinnellas Park, Florida                .

Pike Plaza                              27,426   square   foot   strip
Lawrenceville, Georgia                  shopping center constructed in
                                        1986  and   situated  on  2.73
                                        acres  of land.  The  property
                                        was 81% leased and was sold in
                                        February  1996  for  $773,000,
                                        net of closing costs.

Ramser Development Company              43,925 square foot warehouse.
San Diego, California                   
<PAGE>
NAME AND LOCATION                      GENERAL DESCRIPTION
_________________                      ___________________
  
River Plantation                        93 single family lots.
Conroe, Texas                           

San Antonio Land #4                     11  acres  of land  zoned  for
San Antonio, Texas                      multi-family use.
   
Southridge Plaza                        26,014   square   foot   strip
Denton, Texas                           shopping center constructed in
                                        1988  and   situated  on  3.53
                                        acres  of land.  The  property
                                        was 89% leased.

Stone Mountain Land                     Nine  acres of land  zoned for
Stone Mountain, Georgia                 residential use.

University Park Lots #1                 30 single family lots.
Lancaster, California

University Park Lots #2                 27 single family lots.
Lancaster, California

Valley Creek Subdivision Land           29  lots  of  land  zoned  for
Mesquite, Texas                         residential use.

     Substantially  all  of the  Company's  assets  are  subject  to a  security
interest  granted  to the  Secured  Lenders  in  connection  with the  Company's
obligations  under  the  Credit  Agreement.  See  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital  Resources",  Note G of the Notes to Consolidated  Financial  Statements
contained  in Item 8 hereof and Schedule  III  contained in Item 14 hereof.  The
Cross Creek Business Center and Barrington Hills properties are subject to
mortgages of $5,832,000 and $2,302,000, respectively. See Note H of the Notes to
Consolidated Financial Statements contained in Item 8 hereof.

Significant Properties

     Cortez Plaza  represents  in excess of 10% of the  historical  cost of real
estate as of December  31, 1995 and  December  31,  1994.  Both Cortez Plaza and
Cross Creek Business  Center  represented 10% or more (but not greater than 15%)
of the total gross  revenue for the year ended  December 31, 1995 and the period
from April 7, 1994  (commencement  of  operations)  through  December  31, 1994,
respectively.
<PAGE>
<TABLE>
<CAPTION>
                                                                       Cross Creek
Percentage leased as of:                Cortez Plaza                   Business Center
- - ------------------------                ------------                   ---------------
<S>                                           <C>                             <C>
December 31, 1991                             82%                              85%
December 31, 1992                             90%                              98%
December 31, 1993                             92%                              94%
December 31, 1994                             95%                             100%
December 31, 1995                             98%                              98%
<CAPTION>
The average annual net effective
rental income per square foot(6)                                       Cross Creek
for the year-ended December 31:         Cortez Plaza                   Business Center
- - --------------------------------        ------------                   ---------------
<S>        <C>                              <C>                          <C>   
           1991                             $4.28                        $13.16
           1992                             $5.57                        $15.08
           1993                             $6.37                        $16.30
           1994                             $7.34                        $16.58
           1995                             $9.23                        $17.26
</TABLE>

         At Cortez Plaza and Cross Creek Business Center, three and two tenants,
respectively,  occupy in  excess  of 10% of the  rentable  square  footage.  The
following summarizes the principal lease terms of these tenants:
<TABLE>
<CAPTION>
                                                Cortez Plaza

                                                Expiration Date          1995 Minimum             Renewal
Tenant Name                  Sq. Ft.            of Lease                 Rent Per Sq. Ft.(7)      Options
- - -----------                  -------            ---------------          -------------------      -------
<S>                          <C>                <C>                      <C>                      <C>
Circuit City                 32,510             1/31/10                        $8.34              4, 5-year
(an appliance and                                                                                 options
electronics retailer)

Montgomery Ward              84,984             8/31/12                        $5.10              5, 5-year
(a discount depart-                                                                               options
ment store)

Publix                       42,112             4/30/08                        $5.65              4, 5-year
(a supermarket)                                                                                   options
</TABLE>
- - ------------
(6)       After give backs and concessions.

(7)       Represents the base rent payable under the lease terms,  excluding any
          escalations,  consumer  price index  increase  or other  miscellaneous
          charges.
<PAGE>
<TABLE>
<CAPTION>
                                        Cross Creek Business Center

                                                Expiration Date          1995 Minimum             Renewal
Tenant Name                  Sq. Ft.            of Lease                 Rent Per Sq. Ft.(7)      Options
- - -----------                  -------            ---------------          -------------------      -------
<S>                          <C>                <C>                      <C>                      <C>
FGM Rental, Ltd.             11,830             8/31/02                       $17.25              N/A
(an equipment
  rental company)

Clark Boardman               71,572            12/31/02(8)                    $18.31              N/A
Callahan
(a legal publishing
  company)
</TABLE>

         Scheduled  lease  expirations  during  the  next  ten  years at the two
properties are as follows:
<TABLE>
<CAPTION>
                                                Cortez Plaza
                                                                                          Percent of 1995
                                                              1995                        Annualized
                                                              Annualized                  Minimum Rent
Lease             Number             GLA of                   Minimum Rent                Represented
Expiration        Leases             Expiring                 Under Expiring              by Expiring
Year              Expiring           Leases (sq. ft.)         Leases (7)                  Leases                                  
- - ----------        --------           ----------------         --------------              ---------------
<S>                 <C>                  <C>                      <C>                          <C> 
1996                 4                    4,150                   $ 47,000                      1.8%
1997                 6                   12,368                    130,000                      5.1
1998                 2                    5,279                     53,000                      2.1
1999                 6                   30,010                    350,000                     13.6
2000                 4                    4,998                     65,000                      2.5
2001                 2                    7,500                     73,000                      2.9
2005                 1                    8,768                     70,000                      2.7
                    --                   ------                   --------                     ----
Total               25                   73,073                   $788,000                     30.7%
                    ==                   ======                   ========                     ===== 
<CAPTION>
                                            Cross Creek Business Center

<C>                 <C>                  <C>                 <C>                              <C> 
1996                 2                    5,257              $      92,000                      4.6%
1997                 8                   23,092                    379,000                     19.2
2002                 2                   83,402                  1,515,000                     76.2
                    --                  -------              -------------                    ----- 
Total               12                  111,751              $   1,986,000                    100.0%
                    ==                  =======              =============                    ===== 

</TABLE>
- - ------------
(8)       Tenant has  the   right to  terminate  the lease on  1/31/98 by giving
          notice by 7/31/96.
<PAGE>
         Components  of  historical  cost of each of these two  properties  on a
federal tax basis are as follows:
<TABLE>
<CAPTION>
                                                                        Cross Creek
                                    Cortez Plaza                        Business Center
                                    ------------                        ---------------
<S>                                <C>                                  <C>            
Federal tax basis as of
  December 31, 1995                $   18,780,000                       $    13,552,000

Method of depreciation              straight line                         straight line

Depreciable life                      15-39 years                           15-39 years

Realty tax rate                              2.0%                                  6.8%

Annual realty taxes                $      282,000                       $       235,000
</TABLE>

         The Company believes that the insurance  maintained on these properties
is adequate to cover any loss or damage to the properties.

Environmental and Other Regulatory Matters

         Under various federal, state and local laws and regulations,  a current
or  previous  owner or  operator  of real  estate may be liable for the costs of
removal  or  remediation  of  certain  hazardous  or  toxic  substances  on such
property.  Such laws often impose such  liability  without regard to whether the
owner  or  operator  knew of,  or was  responsible  for,  the  presence  of such
hazardous  or toxic  substances.  The costs of  remediation  or  removal of such
substances  may be  substantial,  and the  presence of such  substances,  or the
failure to promptly remediate such substances,  may adversely affect the owner's
or  operator's  ability  to sell such real  estate or to borrow  using such real
estate as  collateral.  Persons  who arrange for the  disposal or  treatment  of
hazardous  or toxic  substances  may also be liable  for the costs of removal or
remediation of such  substances at the disposal or treatment  facility.  Certain
laws impose liability for release of asbestos into the air and third parties may
seek recovery from owners or operators of real  properties  for personal  injury
associated  with  exposure to asbestos.  In  connection  with its  ownership and
operation of the Company's assets, the Company,  LMI or Wexford, as the case may
be, may be potentially liable for such costs.

         Although   none  of  the   Company's   assets  have  been   subject  to
environmental  assessments  in  connection  with the  transfer  contemplated  by
Liberte's Plan of Reorganization,  the Company believes that many of such assets
have been subject to some level of environmental assessments by Liberte.

         From time to time, the Company's  predecessor  was advised of potential
environmental  hazards  relating  to  certain  of its  properties.  When  deemed
material,  LMI undertook remediation efforts. Based upon the reports of LMI, the
Company  believes  that  generally  its assets are in compliance in all material
respects with all federal,  state and local ordinances and regulations regarding
hazardous or toxic substances.
<PAGE>
         Under the Americans with Disabilities Act ("ADA"), all places of public
accommodation  are  required to meet  certain  federal  requirements  related to
access and use by disabled persons.  A determination  that the Company is not in
compliance  with the ADA could result in the  imposition of fines or an award of
damages to private litigants.  No assurances can be given as to the actual costs
that the Company could incur in complying with the ADA.

Item 3.       LEGAL PROCEEDINGS.

         The  Company is involved in certain  legal  proceedings  arising in the
ordinary  course of it's  business.  Although the ultimate  disposition of these
proceedings is not determinable, management does not believe that such claims or
proceedings,  individually  or in the  aggregate,  will have a material  adverse
effect on its financial condition or operations.

Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         On  December  19,  1995,   the  Company  held  a  special   meeting  of
stockholders at the offices of the Company.  At such meeting,  the  stockholders
voted upon the following proposals: (1) approval of the voting rights of certain
of the shares of Common Stock  beneficially  owned by entities  related to Heine
Securities  that may have been precluded from voting under the Maryland  General
Corporation  Law (the  "MGCL");  (2) approval of the voting rights of certain of
the shares of Common Stock  beneficially  owned by entities  related to Farallon
Capital  Management,  Inc.  that may have been  precluded  from voting under the
MGCL; (3) adoption of amendments to and  restatement  of the Company's  Charter,
which amendments,  among other things,  allow approval of certain  extraordinary
actions by a majority vote of stockholders;  (4) election of directors;  and (5)
ratification of appointment of Deloitte & Touche LLP as independent auditors for
the year ended December 31, 1995. The votes cast on each of the above  proposals
were as follows:
<TABLE>
<CAPTION>
                                                                            Votes Cast
                                            --------------------------------------------------------------------
                                                                                         Withheld       Broker
Proposals                                        For         Against         Abstain       Votes       Non-Votes
- - ---------                                   ---------        --------        -------     ---------     ---------
<S>                                         <C>                <C>           <C>         <C>           <C>      
Proposal No. 1                              4,863,075          20,200          -              -                -

Proposal No. 2                              5,477,775          20,200          -              -                -

Proposal No. 3
   a.  Article V, Section 3 and 4           8,759,375         298,000          -              -                -
   b.  Article VI                           9,034,875          22,500          -              -                -
   c.  Article VII                          9,034,875          22,400          -              -                -
   d.  Article VIII, Section 1              8,521,725         535,650          -              -                -
   e.  Article VIII, Section 2              8,521,725         535,650          -              -                -
   f.  Article VIII, Section 3              8,800,125         257,250          -              -                -
   g.  Article IX                           8,799,725         257,650          -              -                -
<PAGE>
<CAPTION>
                                                                            Votes Cast
                                            --------------------------------------------------------------------
                                                                                         Withheld       Broker
Proposals                                        For         Against         Abstain       Votes       Non-Votes
- - ---------                                   ---------        --------        -------     ---------     ---------
<S>                                         <C>                <C>           <C>         <C>           <C>      
Proposal No. 4
   Charles E. Davidson                      9,036,375               -          -              -           21,000
   Joseph M. Jacobs                         9,036,375               -          -              -           21,000
   Karen M. Ryugo                           9,036,375               -          -              -           21,000
   Vance C. Miller                          9,036,375               -          -              -           21,000
   Lawrence Howard, M.D.                    9,036,375               -          -              -           21,000
   Jeffrey A. Altman                        9,036,375               -          -              -           21,000

Proposal No. 5                              9,051,775           5,600          -              -                -
</TABLE>

         All of the above  proposals were adopted with the exception of Proposal
No. 3 (g),  Article  IX  relating  to a  proposed  amendment  allowing  business
combinations between the Company and an interested stockholder.
<PAGE>
                                     PART II

Item 5.       MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
              MATTERS.

         The Company's  Common Stock  commenced  trading on the NASDAQ  SmallCap
Market on January 23, 1995 under the symbol  RPIA.  Set forth below  (rounded to
the nearest  $.01) are the high and low closing bid prices for the Common  Stock
since January 23, 1995, as reported by the  NASDAQ/SmallCap  Market.  The prices
reflect inter-dealer prices,  without retail markup,  markdown or commission and
may not necessarily represent actual transactions.

            Fiscal Year 1995                      High                   Low
            ----------------                      ----                   ---

Fourth Quarter.......................            $8.38                   $8.00
Third Quarter........................            $8.00                   $7.63
Second Quarter.......................            $7.88                   $7.50
First Quarter
   (from January 23).................            $7.75                   $6.50

As of February  29,  1996,  there were 45  shareholders  of record of the Common
Stock.  The Common Stock is traded through the Depository  Trust Company,  which
lists broker-dealers and bank participants as owning shares of the Common Stock.
As a consequence,  the Company  believes that the actual number of owners of the
Common  Stock is  substantially  in excess of 45. The  Company  has not paid any
dividends  with respect to its Common  Stock and does not,  for the  foreseeable
future,  expect to pay dividends  with respect to its Common  Stock.  The Credit
Agreement  contains  certain  restrictions  on  the  Company's  ability  to  pay
dividends.  See Management's  Discussion and Analysis of Financial Condition and
Results of  Operations  -- Liquidity  and Capital  Resources"  and Note G of the
Notes to Consolidated Financial Statements contained in Item 8 hereof.

Item 6.       SELECTED FINANCIAL DATA

          The following table sets forth selected consolidated financial data at
the end of and for the periods indicated.  The selected  consolidated  financial
data for Liberte (the Company's predecessor) for the fiscal years ended June 30,
1991,  1992 and 1993 and for the nine  months  ended  March  31,  1994 have been
derived from Liberte's Annual Report on Form 10-K for the fiscal year ended June
30, 1993 and Quarterly Report on Form 10-Q for the quarter ended March 31, 1994,
respectively. Such selected financial data are included in the excerpts from the
foregoing  Form  10-K  and  10-Q  filed as  Appendix  I to this  Form 10- K. The
Company's  selected  consolidated  statement of  operations  for the period from
April 7, 1994  (commencement  of operations)  through  December 31, 1994 and the
year ended December 31, 1995 and the selected consolidated balance sheet data as
of April 7, 1994, December 31, 1994 and December 31, 1995 have been derived from
the Company's  consolidated  financial statements which have been audited by the
Company's  independent   auditors,   Deloitte  &  Touche  LLP.  Those  financial
statements,  other than the April 7, 1994 balance sheet data, have been included
elsewhere in this Form 10-K.
<PAGE>
<TABLE>
<CAPTION>
                                            THE COMPANY                                           LIBERTE                   
                             ------------------------------------------         -----------------------------------------
                                                                                Nine Months                                
                                   Year               Period from                  Ended                                   
                              Ended December     April 7, 1994 through           March 31,         Year Ended June 30,     
                             December 31, 1995    December 31, 1994                1994         1993       1992     1991   
                             -----------------    -----------------                ----         ----       ----     ----   
                             (in thousands, except per share amounts)            (in thousands, except per share amounts)  
<S>                              <C>                    <C>                      <C>          <C>        <C>       <C>     
INCOME STATEMENT DATA:                                                                                                     
Revenues....................     $23,857                $14,995                   $ 9,519     $15,115    $19,763   $42,193 
Interest expense............       6,438                  4,546                     7,600      16,295     20,515    36,537 
Write-downs for impairment                                                                                                 
  of value and loan losses..       9,005                  8,460                     3,175      15,150     32,000    62,100 
Extraordinary gain..........         839                      -                         -           -          -         - 
Reorganization costs, net...           -                      -                    (5,211)          -          -         - 
Net loss....................      (7,156)               (12,239)                  (15,694)    (34,672)   (43,141)  (66,346)
Net loss per common share...        (.72)                 (1.22)                    (1.29)      (2.94)     (3.68)    (5.67)
Cash dividends declared                                                                                                    
 per common share...........           -                      -                         -           -          -         - 
</TABLE>
<TABLE>
<CAPTION>
BALANCE SHEET DATA:               December 31,                                                           June 30,  
                                 --------------        April 7,                  March 31,       -----------------------
                                 1995      1994          1994                      1994          1993      1992     1991   
                                 ----      ----        ---------                   ----          ----      ----     ----   
<S>                           <C>         <C>          <C>                         <C>       <C>        <C>       <C>      
Total assets................  $155,863    $183,247     $194,704                    $248,354  $261,575   $337,527  $451,053 
Debt........................    66,032      85,316       87,836                     183,127   187,725    234,057   303,223 
Redeemable preferred stock..       300         300          300                           -         -          -         - 
Shareholders' equity........    81,701      88,885      101,145                      48,506    63,591     98,333   141,309 
</TABLE>

Item 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS.

         The following section includes a discussion and analysis of the results
of the Company for the year ended December  31,1995 and the period from April 7,
1994 (commencement of operations)  through December 31, 1994. The discussion and
analysis of the historical results of Liberte for the years ended June 30, 1991,
1992 and 1993 and for the nine months  ended March 31, 1994 are set forth in the
excerpts  from the  Annual  Report on Form 10-K of Liberte  for the fiscal  year
ended June 30,  1993 and the  Quarterly  Report on Form 10-Q of Liberte  for the
quarter ended March 31, 1994 attached as Appendix I to this Form 10-K.

         The Company commenced operations on April 7, 1994. Although there was a
change in the control of the assets  transferred  to the Company,  in accordance
with the American Institute of Certified Public Accountants' ("AICPA") Statement
of Position 90-7,  "Financial  Reporting by Entities in Reorganization Under the
Bankruptcy  Code," the  Company  did not  qualify to use Fresh  Start  Reporting
because the  reorganization  value of Liberte's  assets  immediately  before the
confirmation of Liberte's Plan of  Reorganization  was greater than the total of
all  post-petition  liabilities  and  allowed  claims.  Therefore,  the  Company
initially valued its assets at Liberte's net carrying value.
<PAGE>
         The Company has  classified the Swapped Assets (as defined in "Business
- - -- Background") into four categories:  Operating Real Estate Properties, Earning
Loans,  Non-Earning  Loans,  and Assets Held for Sale.  As of December 31, 1995,
approximately  66.2% in value of the Company's  real estate assets  consisted of
operating real estate  properties.  Liberte  accounted for all of its foreclosed
real estate as Assets Held for Sale in accordance with the AICPA's  Statement of
Position  92-3,  "Accounting  for Foreclosed  Assets ("SOP 92-3").  The net cash
activity  from the  foreclosed  assets was recorded in Liberte's  statements  of
operations.

Results of Operations - General

         The  Company's  current  objective  is to  maximize  shareholder  value
through (i) actively managing its real estate and mortgage portfolio to optimize
both cash flow and capital  appreciation,  (ii) selectively disposing of certain
assets and (iii)  acquiring  interests in real property and  mortgages  offering
superior  profit  potential.  The Company  believes that the market price of the
Common Stock is trading at prices below market value of the Company's assets net
of its liabilities.  Accordingly,  the Company has undertaken an analysis of its
operating and  financial  activities to consider  alternative  strategies  that,
consistent  with the objective of maximizing  long-term  shareholder  value,  as
indicated above, will increase the market price of the Common Stock.  Strategies
that the Company may pursue would include,  but would not be limited to, changes
in the composition of the Company's asset portfolio, business combinations,  the
disposition of  significant  portions of the Company's  assets,  the sale of the
Company or the liquidation of the Company.

         The Company has  disposed  of a portion of its current  portfolio.  The
future  performance  of the  Company's  portfolio  of assets  will be subject to
prevailing  economic  conditions  and to financial,  business and other factors,
including the future  performance of the real estate market, the availability of
financing  to  prospective  asset  purchasers  and to other  factors  beyond the
Company's control.  For these reasons,  the results of the Company's  operations
from period to period may not be comparable.

         As a result of the  impact of the  consummation  of  Liberte's  Plan of
Reorganization,  including the retention by Liberte of approximately  15% of the
net carrying value of its total assets upon its emergence from  bankruptcy,  the
different   accounting   treatment  for  most  of  the  real  estate  properties
transferred  to the Company from Liberte and the different debt structure of the
Company,  the results of  operations  of the Company are not  comparable  to the
historical  operations  for  Liberte;   therefore,  such  a  comparison  is  not
presented.  For a  discussion  of the  historical  operations  of  Liberte,  see
Appendix I to this Form 10-K.

Year Ended December 31, 1995 Compared to the Period April 7, 1994
(Commencement of Operations) Through December 31, 1994

         The net  loss  for the  year  ended  December  31,  1995  decreased  to
$7,156,000 from  $12,239,000 for the period from April 7, 1994  (commencement of
operations)  through  December 31, 1994  primarily due to greater total revenues
and the  extraordinary  gain resulting from purchases of interests in its Senior
Debt for the year ended  December 31, 1995,  partially  offset by greater  total
expenses for the year ended December 31, 1995.

         Total  revenues  increased  $8,862,000  for the year ended December 31,
1995,  primarily due to an increase in revenues  from its operating  real estate
properties of $8,723,000. This increase in revenues is due to the acquisition of
three operating  properties  (Barrington  Hills,  Stuart Square and 1025 Vermont
Avenue),  two of which were  acquired in late  December 1994 and one in February
1995 and because the prior period represents only nine months of operations.

         Investment  income for the year ended  December  31, 1995  decreased to
$678,000 from $1,032,000 for the period ended December 31, 1994 primarily due to
a lower amount of cash  available for investment for the year ended December 31,
1995.

         Total  expenses  increased  $4,618,000  for the year ended December 31,
1995 as compared to the period ended December 31, 1994. Notwithstanding that the
1995  period  was three  months  longer  than the 1994  period,  total  expenses
increased  primarily  due  to  expenses  associated  with  the  three  operating
properties  acquired  in late  1994 and early  1995,  offset  by a  decrease  in
expenses of non-income producing assets and general and administrative expenses.

         Notwithstanding  that the 1995 period was three months  longer than the
1994 period, general and administrative expenses decreased to $1,028,000 for the
year ended  December 31, 1995 from  $2,516,000 for the period ended December 31,
1994,  primarily because the earlier period included $1,700,000 of non-recurring
costs  incurred in  connection  with the start-up of the  Company's  operations,
consulting  fees  paid to  Liberte  under  the  Consulting  Agreement  which was
terminated  effective  as of  December  31,  1994 and the  Company's  efforts to
register the Common Stock.

         The extraordinary gain of $839,000 in the current period is a result of
the  $13,353,000  face  amount of Senior  Debt that the  Company  purchased  for
approximately $12,514,000 (net of closing costs) throughout 1995.

         The Company  monitors the value of its assets on a continuous  basis to
ascertain  that the net carrying value of its assets reflect fair value based on
current information  available to the Company.  Accordingly,  for the year ended
December 31, 1995, the Company  recorded  write-downs of $9,005,000  relating to
the impairment of value of mortgage loans  ($3,021,000) and assets held for sale
($5,984,000).  For the period  ended  December  31,  1994 the  Company  recorded
write-downs  of  $8,460,000  relating to the  impairment  of value of  operating
properties  ($2,351,000),  mortgage loans  ($2,227,000) and assets held for sale
($3,882,000). Such write-downs were taken so as to reduce the net carrying value
of these assets to amounts that in the Company's  judgement  reflect fair value.
No independent appraisal of these assets has occurred or is contemplated.  Since
the  determination  of fair value is based on future  economic  events which are
inherently  subjective,  the amounts  ultimately  realized may differ materially
from the net carrying values as of December 31, 1995 and 1994.

         Upon  consummation  of  Liberte 's Plan of  Reorganization  on April 7,
1994,  Liberte's  transferred  to the Company  substantially  all of its assets.
Thus, the Company began actively managing its portfolio of assets upon inception
on April 7, 1994.  This process of actively  managing the portfolio has, in some
cases,  yielded improved market related  information  compared to that which was
available at the time of the assumption of Liberte's  assets.  This  information
indicated  that the fair value of certain  assets was below  their net  carrying
values.  In this regard,  the events or changes in circumstances  which occurred
for the year  ended  December  31,  1995 and the  period  April 7, 1994  through
December  31,  1994 that  have  given  rise to the  write-downs  for  impairment
indicated  above  include  one or  more  of the  following:  (i) in the  case of
operating  properties,   management  considered  any  changes  in  occupancy  or
desirability of the property and the Company's intended holding period, received
information regarding sales or fair value information on comparable  properties,
and received  non-binding offers from interested buyers for certain  properties;
(ii) in the case of mortgage loans,  management entered into negotiations and/or
agreements for payoffs or workouts on certain  mortgages,  received  non-binding
offers for sale on certain  mortgages  or  received  new fair value  information
regarding  the  collateral;  and (iii) in the case of assets held for sale, as a
result of actively marketing such assets,  the Company has recorded  write-downs
for impairment of asset value based on non-binding offers received, sales prices
of comparable  properties and sales prices for partial sales of properties.  The
portfolio of assets held for sale,  excluding operating  properties and mortgage
loans under  contract  for sale,  primarily  consists of vacant,  unimproved  or
partially  improved,  subdivided  land which is typically sold off a few lots or
parcels at a time. Consequently, as lots or parcels are sold, management adjusts
the net carrying value of the remaining lots or parcels for each property to the
lower of cost or fair  value  based on the sale  prices  of the lots or  parcels
sold. No active,  formal market exists for a majority of the Company's portfolio
of  assets  held  for  sale  nor do these  properties  generate  any cash  flow.
Consequently, the determination of fair value is extremely subjective.

         A discussion of the specific circumstances  regarding material reserves
recorded  for the year ended  December  31,  1995 and the  period  April 7, 1994
through December 31, 1994 is as follows (this discussion excludes changes in net
carrying  values  resulting  from  capital  improvements,   sales,  paydowns  or
depreciation):

Operating Properties

         Bay Shore Club Apartments,  located in Naples, Florida, is a two story,
200 unit apartment complex  comprising  165,600 square feet in 16 buildings that
was  constructed in 1976 and renovated in 1991 and is situated on 32.27 acres of
land. The net carrying value of the property was $6,200,000 as of April 7, 1994.
Based on a review of sales of comparable buildings in the immediate market area,
it was  determined  that  the  fair  value  of the  property  was  approximately
$5,583,000  as of  December  31,  1994.  The fair  value of this and  comparable
buildings is estimated at  approximately  $34 per square foot.  Consequently,  a
write-down for impairment of value of $515,000 was recorded for the period ended
December 31, 1994. No write-down was recorded during 1995.

         Riverbend Shopping Center,  located in Pennington Gap,  Virginia,  is a
51,848 square foot strip  shopping  center that was  constructed  in 1987 and is
situated on 8.637 acres of land.  The net  carrying  value of the  property  was
$1,693,000  as of April 7, 1994.  It was  determined  that the fair value of the
property was  approximately  $1,404,000 as of December 31, 1994 due to a decline
in fair value  caused by the December  1994 vacancy of a tenant that  previously
occupied 6,388 square feet of space and the relative lack of desirability of the
center to major investors due to its remote mountain location. The fair value of
this and comparable buildings is estimated at approximately $33 per square foot.
Due to the  decline in fair  value,  a  write-down  for  impairment  of value of
$250,000 was recorded for the period ended  December 31, 1994. No write-down was
recorded during 1995.

         Riverwood Plaza,  located in Port Orange,  Florida,  is a 83,003 square
foot strip  shopping  center  that was  constructed  in 1984  (Phase 1) and 1990
(Phase 2) and is situated on 14.77 acres of land.  The net carrying value of the
property was  $4,934,000  as of April 7, 1994.  Based on a review of  comparable
shopping  centers in the market area with  similar  occupancy  levels and tenant
mix, it was  determined  that the fair value of the property  was  approximately
$4,290,000 as of December 31, 1994.  Consequently,  a write-down of $505,000 was
recorded as of December 31, 1994. No write-down was recorded during 1995.

         Cross Creek Business Center, located in Deerfield, Illinois, is a three
story,  116,895 square foot office  building that was constructed in 1987 and is
situated  on 7.45 acres of land.  The net  carrying  value of the  property  was
$11,888,000  as of  April  7,  1994.  Based on a  review  of  comparable  office
buildings  in the market area with similar  occupancy  levels and tenant mix, it
was determined that the fair value of the property was approximately $11,547,000
as of December  31,  1994.  The fair value of this and  comparable  buildings is
estimated at approximately $99 per square foot.  Consequently,  a write-down for
impairment  of value of $107,000 was recorded for the period ended  December 31,
1994. No write-down was recorded during 1995.

         Executive Airport Business Center, located in Fort Lauderdale, Florida,
is a single story,  72,573 square foot industrial  building that was constructed
in 1986 and is situated  on 6.09 acres of land.  The net  carrying  value of the
property  was  $3,747,000  as of April 7,  1994.  Based on a review  of  similar
industrial buildings in the market area with similar occupancy levels and tenant
mix, it was determined  that the fair value of the property was $3,708,000 as of
December  31,  1994.  The  fair  value  of  this  and  comparable  buildings  is
approximately $51 per square foot. Consequently,  a write-down for impairment of
value of $92,000  was  recorded  for the period  ended  December  31,  1994.  No
write-down was recorded during 1995.

         Shoppes at Cloverplace,  located in Palm Harbor,  Florida,  is a 54,063
square foot strip shopping  center that was  constructed in 1986 and is situated
on 7.06 acres of land.  The net carrying value of the property was $3,000,000 as
of April 7, 1994.  Based on sales of  comparable  strip centers in the area with
similar  occupancy  levels and tenant mix, it was determined that the fair value
of the property was  $2,826,000 as of December 31, 1994.  The fair value of this
and comparable buildings is approximately $52 per square foot.  Consequently,  a
$119,000  write-down  for  impairment of value was recorded for the period ended
December 31, 1994. No write-down was recorded during 1995.

Mortgage Loans

         Texas Waggoner,  a first mortgage with an original principal balance of
$1,700,000  and  bearing  interest  at  6.0%,  was due in May  1995.  Management
restructured the mortgage loan to a fixed interest rate of 8.5% and extended the
maturity date to May 1998.  The mortgage loan is secured by a 10,000 square foot
stand alone retail center,  located in the City of Fort Worth Texas.  Based on a
review of the fair value of the underlying property,  it was determined that the
fair value of the  mortgage  loan was  $540,000 as of December  31,  1995.  As a
result,  a write-down for possible loan loss of $603,000 was recorded during the
fourth quarter of 1995 in order to reduce the net carrying value to $540,000.

         Robert K. Utley III is a first mortgage loan with an original principal
balance of  $1,046,000  bearing  interest  at 8% per annum and due in 1998.  The
mortgage  loan went into  default  in June 1994 when the  borrower  discontinued
making monthly payments of principal and interest. The net carrying value of the
mortgage loan prior to the write-down  for  impairment was $953,000.  During the
third quarter of 1995,  management  entered into negotiations to settle the loan
for $500,000.  As a result,  a write down for possible loan loss of $453,000 was
recorded  during the quarter ended September 30, 1995 in order to reduce the net
carrying  value to  $500,000.  During  the fourth  quarter  of 1995,  management
negotiated a settlement of the loan for $250,000 and the sale of the  underlying
collateral  for $125,000.  As a result,  a write-down  for possible loan loss of
$125,000 was recorded  during the fourth  quarter of 1995 in order to reduce the
net  carrying  value to $375,000.  In February  1996,  the $250,000  payment was
received.

         Summerhill  Del Ray, a first  mortgage loan with an original  principal
balance of $1,395,000 and bearing interest at prime plus 1% per annum, went into
default in September  1993. The mortgage loan is secured by twenty single family
lots located in Riverside,  California.  The net carrying  value of the mortgage
loan prior to the write-down  for impairment was $204,000.  Based on a review of
the fair value of the underlying property, it was determined that the fair value
of the  mortgage  loan was  $30,000 as of  December  31,  1995.  As a result,  a
write-down  for possible  loan loss of $174,000  was recorded  during the fourth
quarter of 1995 in order to reduce the net carrying value to $30,000.

         Lievan J. VanReit,  a first  mortgage  loan with an original  principal
balance of $750,000 and bearing interest at prime plus 1 1/2% per annum, was due
in June 1995. An appraisal  performed on the collateral revealed a fair value of
approximately $324,000.  Preliminary negotiations with the borrower to repay the
loan in full for approximately $350,000 were held. The net carrying value of the
mortgage  was  $499,000  as of April 7, 1994.  Consequently,  a  write-down  for
possible  loan losses of $150,000  was recorded as of December 31, 1994 to bring
the net carrying  value of the loan to  $324,000.  In June 1995 the mortgage was
paid off in full for a negotiated settlement of $324,000.

         Centerpointe, a second mortgage loan with an original principal balance
of  $2,996,000  and bearing  interest at 7.25% per annum,  went into  default in
August  1994.  The loan was  secured by a 65,745  square  foot  office  building
located in San Bernardino, California. The market for this type of "flex" office
space  weakened  considerably  between  April 1994 and  December  1994.  The net
carrying value of the mortgage was $1,901,000 as of April 7, 1994.  Based on the
fair  value  of the  collateral  less a first  lien  position  of  approximately
$1,255,000 and the risk factor of a second mortgage position,  it was determined
that the fair value of the  mortgage  loan was  approximately  $1,149,000  as of
December  31, 1994.  Consequently,  a  write-down  for  possible  loan losses of
$735,000 was recorded for the period ended December 31, 1994.  During the fourth
quarter of 1995, the first mortgagee  foreclosed on the underlying  property and
consequently, the Company's investment in the mortgage loan was completely lost.
As a result,  a write-down of $1,149,000 was recorded  during the fourth quarter
of 1995.

         KHB,  a second  mortgage  loan with an  original  principal  balance of
$8,350,000 and bearing interest at 7% per annum,  went into default in 1994. The
net carrying value of the mortgage was $1,061,000 at December 31, 1994. Based on
the projected  amount of future cash flow, it was determined that the fair value
of the  mortgage  loan was  $119,000 as of December  31,  1994.  As a result,  a
write-down  for  possible  loan loss of $943,000 was recorded as of December 31,
1994.  This  mortgage  loan was settled in full in June 1995 for net proceeds of
$411,000.

         University  Service  Center,  a first  mortgage  loan with an  original
principal  balance of $3,300,000  and bearing  interest at prime plus 1 1/2% per
annum,  was due in April 1994.  Since then  management  has been  negotiating  a
restructuring  of the loan with the  borrower.  Under the terms of the  proposed
restructure  agreement,  the borrower would pay $34,000 of accrued  interest and
legal fees,  the mortgage would accrue  interest at 12% per annum,  the borrower
would pay 100% of the net cash flow of the underlying  property  toward interest
and the loan maturity  would be extended to September 30, 1996. The net carrying
value of the mortgage was  $2,412,000 at December 31, 1994. The mortgage loan is
secured by a 92,000 square foot warehouse located in San Bernardino, California.
Based on a review of  comparable  buildings  in the  immediate  market area with
similar  occupancy  levels,  it  was  determined  that  the  fair  value  of the
collateral  and of the mortgage loan was $2,317,000 as of December 31, 1994. The
fair value of the underlying property and of comparable  properties is estimated
at approximately  $25 per square foot.  Consequently,  a write-down for possible
loan  loss of  $95,000  was  recorded  as of  December  31,  1994.  During  1995
management  continued  negotiating a restructuring of the mortgage loan with the
borrower  and entered  into a third  extension  and  modification  agreement  in
December 1995. Based on the fair value of the collateral less costs and risks of
converting the debt position to equity, an additional write-down of $517,000 was
recorded  during the fourth  quarter of 1995 in order to reduce the net carrying
value to $1,800,000.

Assets Held for Sale

         Since  many of the  Company's  assets  held for  sale are  homogeneous,
consisting  of  vacant,  unimproved  or  partially  improved  land,  a  detailed
discussion of only material write-downs follows:

         Copper Creek,  located in Fort Worth, Texas, is a three story, 274 unit
apartment  complex  comprising  206,036  square  feet in 14  buildings  that was
constructed  in 1986 and is situated on 12.46  acres of land.  The net  carrying
value of the  property  was  $5,244,000  as of April 7, 1994.  Management  began
actively   marketing  the  property  for  sale  in  late  1994  and  preliminary
discussions  with  prospective  purchasers  yielded sale prices of approximately
$4,400,000.   Consequently,   management  recorded  a  $723,000  write-down  for
impairment of value as of December 31, 1994,  bringing the net carrying value to
$4,444,000.   During  the  second  quarter  of  1995,  management  entered  into
negotiations for sale of the property for approximately  $4,000,000 and recorded
an additional write-down of $422,000 in connection  therewith,  bringing the net
carrying  value to $4,000,000  as of June 30, 1995.  During the third quarter of
1995  management  entered into a contract to sell the  property for  $4,000,000.
Accordingly,  the property was  reclassified on the  consolidated  balance sheet
from an operating  property to an asset held for sale as of September  30, 1995.
During the fourth  quarter of 1995,  the Company  entered into a new contract to
sell the property  for  $3,700,000  including  closing  costs and an  additional
write-down of $157,000 was recorded  during the fourth quarter of 1995 to reduce
the net carrying value to $3,700,000.

         Pike Plaza, located in Lawrenceville,  Georgia, is a 27,426 square foot
strip shopping center that was constructed in 1986 and is situated on 2.73 acres
of land.  During  the  second  quarter  of 1995,  negotiations  were held with a
prospective  buyer to sell the  property  for  $900,000.  Since the net carrying
value was in excess of the fair value,  a write-down  for impairment of value of
$151,000 was recorded  during the quarter ended June 30, 1995 in order to reduce
the net carrying value to $900,000. During the third quarter of 1995, a contract
was signed to sell the property for  $775,000,  including  closing  costs.  As a
result, an additional  write-down for impairment of $118,000 was recorded during
the third quarter of 1995.  Accordingly,  the property was  reclassified  on the
consolidated  balance sheet from an operating property to an asset held for sale
as of September 30, 1995.  The property was  subsequently  sold in February 1996
for $773,000, net of closing costs.

         Southridge  Plaza,  located in Denton,  Texas,  is a 26,014 square foot
strip shopping center that was constructed in 1988 and is situated on 3.53 acres
of land. During the third quarter of 1995, a letter of intent was signed to sell
the property for $3,100,000,  including  closing costs. As a result,  a $330,000
write-down for impairment was recorded during the third quarter of 1995 in order
to reduce the net carrying  value to $3,100,000.  Accordingly,  the property was
reclassified on the consolidated  balance sheet from an operating property to an
asset held for sale as of September 30, 1995.

         The Fort Smith Quarry, a first mortgage loan with an original principal
balance of $7,450,000 and bearing  interest at 9% per annum,  matures in January
2002.  The net  asset  value was  $7,353,000  as of April 7,  1994.  The loan is
secured by a 198,869 square foot  community  shopping  center  situated on 18.18
acres of land  located in Fort  Smith,  Arkansas.  Based on a review of the fair
value of the underlying  property,  it was determined that the fair value of the
mortgage loan was $7,150,000 as of December 31, 1994. Consequently, a write-down
for possible  loan loss of $171,000  was recorded for the period ended  December
31, 1994. In the fourth quarter of 1995,  management  entered into a contract to
sell the mortgage.  Subsequently,  the mortgage was sold in January 1996 for net
proceeds of  $6,197,000.  As a result,  the  mortgage  was  reclassified  on the
consolidated balance sheet from an earning mortgage to an asset held for sale as
of December 31, 1995 and a write-down of $900,000 was recorded to reduce the net
carrying value to $6,197,000.

         Lake  Elsinore,  located  in Lake  Elsinore,  California,  consists  of
approximately 400 parcels of vacant land,  primarily consisting of single family
home sites.  The property was transferred to the Company from Liberte subject to
an  existing  accrued  real  estate tax  liability.  Because,  in the opinion of
management,  the total outstanding tax liability  approximates the fair value of
the  property,  the  Company  has not paid the prior  accrued  real  estate  tax
liability or the current taxes on such property. The Company's negotiations with
various  prospective  buyers have focused on selling the property subject to the
existing  real estate tax liability  plus cash.  Local taxing  authorities  have
expressed  an  interest in  negotiating  a  settlement  of the  outstanding  tax
liability with  prospective  buyers in order to have the property  developed and
the new owner(s)  pay current  taxes.  Based on  negotiations  with  prospective
buyers it was determined  that the fair value of the property as of December 31,
1994,  if sold  subject  to the  outstanding  real  estate  tax  liability,  was
approximately $1,202,000.  Consequently, a write-down for impairment of value of
$1,068,000  was  recorded  for the period  ended  December  31, 1994 in order to
reduce  the  net  carrying  value  of  the  property  to an  amount  that  after
subtracting  the  outstanding  real estate tax  liability  would be equal to the
estimated  amount of net cash received in a sale (subject to the outstanding tax
liability). No write-down was recorded during 1995.

         Lancaster  Lots 1,  located in  Lancaster,  California,  consists of 16
single  family  lots.  Based on  negotiations  with a  prospective  buyer it was
determined  that the  estimated  fair value of the  property  was  approximately
$40,000 as of December 31,  1995.  As a result a write-down  for  impairment  of
value of $292,000 was recorded in the second quarter of 1995.

         Lancaster  Lots 2, located in  Lancaster,  California,  consisted of 26
single  family  homes as of December 31,  1994.  The net  carrying  value of the
property was $3,703,000 as of April 7, 1994.  Based on an estimated  average net
selling price of  approximately  $88,000 per single  family home,  the estimated
fair value of the property was approximately $2,290,000 as of December 31, 1994.
Consequently, a $656,000 write-down for impairment of value was recorded for the
period ended  December 31, 1994. No write-down  was recorded  during 1995. As of
December 31, 1995, three single family homes remain unsold.

         Fort Worth 1, located in Fort Worth,  Texas,  consists of nine acres of
vacant  land  zoned for  multi-family  housing.  The net  carrying  value of the
property was $855,000 as of April 7, 1994.  Based on an estimated  selling price
of approximately  $65,000 per acre, it was determined that the fair value of the
property  was  $581,000  as of  December  31,  1994.  Consequently,  a  $272,000
write-down  for  impairment of value was recorded for the period ended  December
31, 1994. Based on negotiations with prospective buyers in the fourth quarter of
1995,  management determined that the fair value of the property at December 31,
1995 less  estimated  closing costs was  approximately  $370,000.  As a result a
write-down for impairment of $208,000 was recorded  during the fourth quarter of
1995 in order to reduce the net carrying value to $370,000.

         Fort Worth Land II, located in North Richland Hills, Texas, consists of
13 acres of land zoned for  commercial  use.  Based on an estimated  average net
selling price of approximately  $6,900 per acre, the estimated fair value of the
property  was  approximately  $90,000 as of  December  31,  1994.  As a result a
write-down of $53,000 was recorded as of December 31, 1994.  Management  entered
into a contract to sell the property for approximately  $30,000 net of estimated
closing  costs,  in the fourth  quarter  of 1995.  As a result a  write-down  of
$59,000 was  recorded  during the fourth  quarter of 1995 and the  property  was
subsequently sold in January 1996 for net proceeds of $31,000.

         Hanover Park, formerly classified as an earning mortgage as of December
31, 1994, was foreclosed  upon 1995 and  reclassified as an asset held for sale.
Hanover Park, located in Hanover Park, Illinois,  consists of five acres of land
zoned for  commercial  use. The net  carrying  value as of December 31, 1994 was
$277,000.  Based on an  estimated  selling  price of  $30,000  per acre,  it was
determined  that the fair value of the  property was $150,000 as of December 31,
1995.  As a result a  write-down  of  $127,000  was  recorded  during the fourth
quarter of 1995.

         Heritage Village Lots, located in Fontana, California,  consisted of 23
vacant lots zoned for single  family  homes as of  December  31,  1994.  The net
carrying  value of the property  was  $918,000 as of April 7, 1994.  Based on an
estimated selling price of approximately $25,000 per lot, it was determined that
the  fair  value  of  the  property  was  $573,000  as  of  December  31,  1994.
Consequently, a $345,000 write-down for impairment of value was recorded for the
period  ended  December  31,  1994.  The  property  was sold in May 1995 for net
proceeds of $548,000. No write-down was recorded during 1995.

         Crimson Ridge Tract 2, located in Everman,  Texas, consists of 90 acres
of vacant land zoned for residential use. The net carrying value of the property
was  $384,000  as of  April 7,  1994.  Based on an  estimated  selling  price of
approximately  $2,600  per acre,  it was  determined  that the fair value of the
property  was  $234,000  as of  December  31,  1994.  Consequently,  a  $150,000
write-down  for  impairment of value was recorded for the period ended  December
31,  1994.  Management  entered  into  a  contract  to  sell  the  property  for
approximately  $70,000 net of closing costs in the fourth  quarter of 1995. As a
result a write-down  for  impairment of $164,000 was recorded  during the fourth
quarter  of 1995.  The  property  was  subsequently  sold in March  1996 for net
proceeds of $84,000.

         Chico  Land,  located  in Chico,  California,  consists  of 87 acres of
vacant land zoned for  residential  use. The net carrying  value of the property
was  $331,000  as of  April 7,  1994.  Based on an  estimated  selling  price of
approximately  $2,100  per acre,  it was  determined  that the fair value of the
property  was  $182,000  as of  December  31,  1994.  Consequently,  a  $149,000
write-down  for  impairment of value was recorded for the period ended  December
31,  1994.  During the fourth  quarter of 1995,  based on the current  estimated
selling price of  approximately  $575 per acre, it was determined  that the fair
value of the  property  was  $50,000  as of  December  31,  1995.  As a result a
write-down for impairment of $132,000 was


         Kirkwood/Huntington  Glen Land, located in Houston,  Texas, consists of
nine acres of land zoned for residential use. Management entered into a contract
to sell the asset for approximately  $110,000 net of estimated closing costs, in
the fourth quarter of 1995. As a result a write-down of $140,000 was recorded in
the fourth quarter of 1995 and the property was subsequently  sold in March 1996
for net proceeds of $116,000.

         Park East Condominiums,  located in Pinnellas Park, Florida consists of
nine  condominium  units.  This asset was formerly  classified  as a non-earning
mortgage as of December 31, 1994. The mortgage was foreclosed  upon during 1995.
Management entered into a contract to sell the asset for approximately  $204,000
net of estimated closing costs, during the fourth quarter of 1995. As a result a
write-down  of $65,000 was  recorded  during the fourth  quarter of 1995 and the
asset was subsequently sold in January 1996 for net proceeds of $210,000.

         Ramser  Development is a first mortgage loan secured by a 43,925 square
foot  warehouse  located in San Diego,  California.  The  Company  instituted  a
foreclosure  action in April 1995. As a result of the  foreclosure  action,  the
court has provided a lockbox arrangement whereby the net cash flow, if any, from
the  operation of the  property is  distributed  to the Company.  The Company is
accounting for this loan as an in-substance foreclosure.  The net carrying value
of the asset was $1,167,000 as of April 7, 1994. Based on a review of comparable
buildings in the immediate market area with similar  occupancy levels and tenant
mix, it was  determined  that the fair value of the  property was $997,000 as of
December  31,  1994.  The  fair  value  of  this  and  comparable  buildings  is
approximately  $23 per square  foot.  Consequently,  a $103,000  write-down  for
impairment  of value was  recorded for the period  ended  December 31, 1994.  No
write-down was recorded during 1995.

         University  Park  Lots  1 and  2,  located  in  Lancaster,  California,
consists of 57 vacant lots zoned for single family homes. The net carrying value
of the property was $1,952,000 as of April 7,1994. Based on an estimated selling
price of approximately $30,500 per lot, it was determined that the fair value of
the property was  $1,643,000 as of December 31, 1994.  Consequently,  a $309,000
write-down  for  impairment of value was recorded for the period ended  December
31, 1994.  Based on signed sales option  contracts  during the second quarter of
1995, it was determined  that the fair value was  approximately  $434,000.  As a
result a write-down  of  $1,209,000  was recorded  during the second  quarter of
1995. Subsequently,  the option contracts expired. Based on current negotiations
with  prospective  buyers it was  determined  that the estimated  fair value was
$180,000.  As a result an additional  write-down of $254,000 was recorded during
the fourth quarter of 1995.

         Valley Creek Estates, located in Mesquite, Texas, consists of 29 single
family lots.  Based on an estimated net selling price of  approximately  $14,800
per lot, the estimated fair value of the property was approximately  $430,000 as
of December  31, 1994.  As a result a  write-down  of $65,000 was recorded as of
December 31, 1994.  Management  entered into a contract to sell the property for
approximately  $290,000 net of estimated  closing costs in the fourth quarter of
1995.  As a result a  write-down  of  $140,000  was  recorded  during the fourth
quarter of 1995.

         P&V Enterprises, located in Palmdale, California, consists of 59 vacant
lots zoned for single family homes.  The net carrying  value of the property was
$1,856,000  as of  April  7,  1994.  Based  on an  estimated  selling  price  of
approximately  $25,500  per lot,  it was  determined  that the fair value of the
property  was  $1,501,000  as of December  31,  1994.  Consequently,  a $355,000
write-down  for  impairment of value was recorded for the period ended  December
31, 1994. Subsequently, based on signed sales option contracts during the second
quarter  of  1995,  it was  determined  that the fair  value  was  approximately
$574,000.  As a result a write-down  of $926,000 was recorded  during the second
quarter of 1995.  Subsequently  during the third  quarter of 1995 an  additional
write-down of $54,000 was recorded based on a sale contract.

         Inflation  is not expected to have a material  impact on the  Company's
results of operations or financial position.

Capital Expenditures

          Capital  expenditures  for the year ended  December  31,  1995 and the
period April 7, 1994 through  December 31, 1994,  were  $1,885,000 and $868,300,
respectively.  For the year ended  December  31,  1995,  approximately  $183,000
related to structural repairs at Olympia Corners, $243,000 related to structural
repairs at Bayshore Apartments,  approximately  $151,000 related to roof repairs
at Executive Airport Center and approximately  $200,000 related to the expansion
of an anchor tenant at Riverwood  Plaza. The balance of the expenditures was for
normal  property  improvements  and tenant  work.  For the period  April 7, 1994
through December 31, 1994,  approximately $300,000 related to structural repairs
at Olympia  Corners.  The balance of the  expenditures  was for normal  property
improvements  and tenant work.  For 1996,  with the  exception of  approximately
$425,000 of building  improvements  at 1025 Vermont Avenue and the completion of
structural  repairs to Olympia Corners of  approximately  $225,000,  the Company
does not currently anticipate any significant capital  expenditures,  other than
those that may be  incurred  in the  ordinary  course of  business.  The Company
anticipates  that its  source of funds  for such  capital  expenditures  will be
available  cash  generated  from rents,  interest  received  on mortgage  loans,
proceeds from the sale of assets and principal repayments on its mortgage loans.

          In January  1996,  the Company  purchased a vacant  43,000 square foot
building located in the Southern Plaza Shopping Center for $800,000.

Liquidity and Capital Resources

         For the year  ended  December  31,  1995,  cash  and  cash  equivalents
decreased by  $18,059,000.  Net cash of $1,447,000  was generated from operating
activities,  $1,033,000  in net  cash  was used  for  investing  activities  and
$18,473,000  in net  cash  was  used for  financing  activities.  Cash  used for
investing activities consisted primarily of acquisitions of operating properties
of $9,532,000 and improvements to operating properties of $1,885,000,  partially
offset by net proceeds from sales of assets of $7,636,000 and net collections on
mortgage loans of $2,748,000.  Net cash used for financing  activities consisted
primarily  of purchases  of  interests  in the Senior Debt of  $12,514,000,  net
Senior Debt  repayments of $5,725,000,  mortgage loan repayments of $206,000 and
payments of preferred stock dividends of $28,000.

         In  connection  with  Liberte's  Plan of  Reorganization,  the  Company
assumed  Liberte's then outstanding debt under the Prior Credit Agreements which
was  restructured  pursuant  to the Credit  Agreement  (each,  as defined  under
"Business  --  Background"),  the  Company's  sole credit  facility.  The Credit
Agreement  has no  provision  for the  extension  of  additional  credit and the
Company,  at present,  believes  that  available  cash,  existing cash flow from
operations and the proceeds from sales of properties and mortgage repayments are
sufficient to satisfy the Company's  foreseeable cash requirements  (principally
scheduled  debt  maturities and  amortization,  capital  expenditures  and other
assumed liabilities  inclusive of real estate taxes) and, when combined with the
Company's  ability to leverage new investments,  should be sufficient to finance
such new investments.

         As of December 31, 1995, the aggregate principal amount of indebtedness
outstanding  under the Credit  Agreement (the "Senior  Debt") was  approximately
$57,898,000 which is net of the approximately  $12,599,000 outstanding principal
amount which the Company  acquired through December  31,1995.  Additionally,  in
February 1996, the Company purchased approximately $3,936,000,  principal amount
of the Senior Debt for $3,817,000, plus estimated closing costs of approximately
$15,000.

         In  January  1996,  the  Company   prepaid  the  $1,620,000   quarterly
amortization and the $10,800,000 mandatory repayment due March 31, 1996. The net
principal  balance  outstanding  after these  repayments and the purchase of the
additional interest in the Secured Debt was $43,761,000. The source of the funds
used to make these payments were  available cash generated from rents,  interest
received  on mortgage  loans,  proceeds  from the sales of assets and  principal
repayments on its mortgage  loans.  Subsequent to December 31, 1995, the Company
received proceeds of approximately  $11,496,000 from the sale of assets of which
approximately $2,300,000 was used to repay the Barrington Hills mortgage.

         The  following  is a  summary  of the  material  terms  of  the  Credit
Agreement.  The summary  does not purport to be complete  and is subject to, and
qualified in its entirety by reference  to, all of the  provisions of the Credit
Agreement,   including  the  definition  therein  of  certain  terms.   Wherever
particular terms of the Credit  Agreement are referred to in this summary,  such
terms are herein incorporated by reference.

         Interest. Under the Credit Agreement, the Company may elect that all or
         any part of the Senior Debt bear interest at either (i) the  Eurodollar
         Rate (as hereinafter defined) (any such part of the Senior Debt being a
         "Eurodollar  Advance")  or (ii)  subject  to certain  limitations,  the
         Alternate  Base  Rate (as  hereinafter  defined)  (any such part of the
         Senior Debt being a "Floating Rate  Advance").  The Eurodollar Rate is,
         for the relevant period (a "Eurodollar Interest Period"),  equal to the
         sum of (i) LIBOR (as defined) plus either (ii) 2.0% for any  Eurodollar
         Interest  Period  commencing  on or before March 31, 1996, or (ii) 2.5%
         for any Eurodollar  Interest Period commencing after March 31, 1996. At
         the election of the Company, a Eurodollar  Interest Period may last for
         one, two, three, six or twelve months.  The Alternate Base Rate is, for
         any day, a floating rate equal to the higher of (i) the corporate  base
         rate of interest per annum  announced by the  Administrative  Agent for
         such day and (ii) the sum of the Federal Funds  Effective Rate for such
         date and 1/2% per annum.  Because  the  interest  rate under the Credit
         Agreement is variable, an increase in prevailing short term rates could
         reduce the Company's available cash.

         Interest  under the Credit  Agreement  is payable (i) monthly for loans
         based on the Alternate  Base Rate and is calculated on the basis of the
         relevant  calendar  year and (ii) on the earlier of three months or the
         last day of the relevant  Eurodollar Interest Period for loans based on
         the  Eurodollar  Rate and is  calculated on the basis of a 360-day year
         and is payable in arrears.  Overdue payments under the Credit Agreement
         bear interest at a rate per annum equal to the Alternate Base Rate plus
         2%.

         Other Fees.  The Credit  Agreement also provides for the payment by the
         Company of certain  fees,  including (i) a one time  acceptance  fee of
         $5,000,  (ii) an annual  agency fee in an amount  equal to $20,000  and
         (iii) an annual agency fee to the  Collateral  Agent in an amount equal
         to $50,000. The Company has also agreed to reimburse the Administrative
         Agent,  the  Collateral  Agent and the Secured  Lenders for  reasonable
         expenses   actually   incurred  in  connection   with  the  collection,
         enforcement or, in the case of the Administrative Agent, administration
         of the Credit Agreement.

         Maturity.  The final  maturity of the Senior Debt is December 31, 1998.
         The Senior Debt is subject to (i) 18 quarterly amortization payments in
         an amount  equal to  $1,620,000,  which  commenced on June 30, 1994 and
         continues through September 30, 1998 and (ii) a mandatory prepayment of
         an additional $10,800,000 on or before March 31, 1996. The Company made
         such prepayment in January 1996 as previously discussed.

         Security.  The Company's obligations under the Credit Agreement are (i)
         secured by security  interests  and liens on  substantially  all of the
         assets of the Company  (except that the  Collateral  Agent will release
         any lien to permit the  Company to sell or  refinance  any real  estate
         asset if the  Company  is not in default  under the  Credit  Agreement,
         subject to the provisions contained therein) and (ii) guaranteed by the
         Company's subsidiaries and sub-partnership.

         Covenants.  The Credit Agreement  contains  covenants which require the
         maintenance of leverage,  asset coverage and collateral coverage ratios
         as well as a minimum  net worth of  $40,000,000.  The Credit  Agreement
         also contains certain covenants which,  among other things, are subject
         to certain exceptions, limit or restrict the ability of (A) the Company
         to (i) declare or pay  dividends or other  distributions  on its equity
         securities  (other than the Series I Preferred Stock) and (ii) purchase
         or redeem  its own  shares  and (B) the  Company  and its  Consolidated
         Subsidiaries  (as  defined  in  the  Credit  Agreement)  to  (i)  incur
         additional indebtedness (including contingent obligations), or allow to
         exist or grant liens in respect of its assets,  (ii) make  investments,
         (iii) sell or otherwise dispose of a substantial  portion of the assets
         of the Company and its Consolidated Subsidiaries, taken as a whole, and
         (iv)  dissolve,  liquidate,  merge  into or  consolidate  with  another
         entity.

         Although  there are no current  plans to do so, the Company may seek to
raise additional  capital through the issuance of equity  securities  and/or the
incurrence  of  additional  indebtedness  for the  purpose of  investing  in new
properties or retiring indebtedness, as appropriate. If the Company were to seek
such  equity  and/or  debt  financing,  there  can be no  assurances  that  such
financing will be achieved or, if achieved, of the terms of such financing.
<PAGE>
Item 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Independent Auditor's Report

Consolidated Balance Sheets as of December 31, 1995 and
December 31, 1994

Consolidated Statements of Operations for the year ended
December 31,1995 and the period April 7, 1994
(commencement of operations) through December 31, 1994

Consolidated Statements of Shareholders' Equity for the year 
ended December 31, 1995 and the period April 7, 1994
(commencement of operations) through December 31, 1994

Consolidated Statements of Cash Flows for the year ended
December 31, 1995 and the period April 7, 1994
(commencement of operations) through December 31, 1994

Notes to Consolidated Financial Statements

Certain  consolidated  financial  statements  of  Liberte  are  included  in the
excerpts  from the  Annual  Report on Form 10-K of Liberte  for the fiscal  year
ended June 30,  1993 and the  Quarterly  Report on Form 10-Q of Liberte  for the
quarter ended March 31, 1994 filed as Appendix I to this Form 10-K.
<PAGE>

INDEPENDENT AUDITOR'S REPORT

To the Shareholders of Resurgence Properties Inc.

We have  audited the  accompanying  consolidated  balance  sheets of  Resurgence
Properties Inc. and  subsidiaries as of December 31, 1995 and December 31, 1994,
and the related consolidated statements of operations,  shareholders' equity and
cash flows for the year ended December 31, 1995 and for the period April 7, 1994
(commencement of operations) through December 31, 1994. Our audits also included
the  financial  statement  schedules  listed  in the  index  at Item  14.  These
consolidated  financial statements and the financial statement schedules are the
responsibility   of  the   management   of   Resurgence   Properties   Inc.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and the financial statement schedules based on our audits.

We conducted our audits in accordance with general accepted auditing  standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the consolidated financial position of Resurgence Properties
Inc. and  subsidiaries  as of December  31, 1995 and December 31, 1994,  and the
results of their operations and their cash flows for the year ended December 31,
1995 and for the period  April 7, 1994 through  December 31, 1994 in  conformity
with  generally  accepted  accounting  principles.  Also,  in our opinion,  such
financial statement  schedules,  when considered in relation to the consolidated
financial  statements taken as a whole,  present fairly in all material respects
the information set forth therein.



DELOITTE & TOUCHE LLP

New York, New York
March 1, 1996
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts)
================================================================================
<TABLE>
<CAPTION>
                                                                          December 31,
                                                                   ---------------------------
                                                                      1995             1994
                                                                   ---------         ---------
<S>                                                                <C>               <C>      
ASSETS

OPERATING REAL ESTATE PROPERTIES:
 Land ......................................................       $  20,539         $  19,515
 Buildings and improvements ................................          78,868            87,786
                                                                   ---------         ---------
                                                                      99,407           107,301
 Accumulated depreciation and amortization .................          (4,337)           (1,945)
                                                                   ---------         ---------
     Operating real estate properties, net .................          95,070           105,356

MORTGAGE LOANS ON REAL ESTATE:
 Earning ...................................................          15,052            27,122
 Non-earning ...............................................           7,162            13,734
                                                                   ---------         ---------
                                                                      22,214            40,856

 Allowance for possible losses .............................          (5,295)          (10,830)

 Mortgage loans on real estate, net ........................          16,919            30,026

CASH AND CASH EQUIVALENTS ..................................           8,818            26,877

ACCOUNTS RECEIVABLE (net of allowance for
 doubtful accounts of $196 and $188) .......................           1,802             1,157

ASSETS HELD FOR SALE .......................................          31,707            19,090

OTHER ASSETS ...............................................           1,547               741
                                                                   ---------         ---------
TOTAL ASSETS ...............................................       $ 155,863         $ 183,247
                                                                   =========         =========
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
 Senior debt ...............................................       $  57,898         $  76,976
 Mortgage notes payable ....................................           8,134             8,340
 Real estate taxes .........................................           5,476             4,941
 Other liabilities .........................................           2,354             3,805
                                                                   ---------         ---------
     Total liabilities .....................................          73,862            94,062

COMMITMENTS AND CONTINGENCIES

REDEEMABLE PREFERRED STOCK .................................             300               300

SHAREHOLDERS' EQUITY:
 Common stock, par value $.01; 50,000,000 shares authorized;
     10,000,000 shares issued and outstanding ..............             100               100
 Paid-in-capital ...........................................         101,045           101,045
 Accumulated deficit .......................................         (19,444)          (12,260)
                                                                   ---------         ---------
     Total shareholders' equity ............................          81,701            88,885
                                                                   ---------         ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .................       $ 155,863         $ 183,247
                                                                   =========         =========
</TABLE>
                 See notes to consolidated financial statements
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share amounts)
================================================================================
<TABLE>
<CAPTION>
                                                                             For the period
                                                                             April 7, 1994
                                                                             (commencement
                                                              For the        of operations)
                                                             year ended         through
                                                            December 31,      December 31,
                                                                1995             1994
                                                              --------         --------
<S>                                                           <C>              <C>     
REVENUES:
  Minimum rents ......................................        $ 16,890         $  9,668
  Recoveries from tenants ............................           3,580            2,079
  Mortgage loan interest .............................           2,196            2,021
  Investment income ..................................             678            1,032
  Net gain from asset dispositions ...................              84               89
  Other ..............................................             429              106
                                                              --------         --------
      Total revenues .................................          23,857           14,995
                                                              --------         --------
EXPENSES:
  Property operations ................................           8,146            5,796
  Interest expense ...................................           6,438            4,546
  Non-income producing assets ........................           1,864            2,011
  Management fees ....................................           2,049            1,904
  General and administrative .........................           1,028            2,516
  Depreciation and amortization ......................           3,322            2,001
  Write-downs for impairment of value ................           9,005            8,460
                                                              --------         --------
      Total expenses .................................          31,852           27,234
                                                              --------         --------
LOSS BEFORE INCOME TAXES AND EXTRAORDINARY GAIN ......          (7,995)         (12,239)

  Income Taxes .......................................            --               --
                                                              --------         --------
LOSS BEFORE EXTRAORDINARY GAIN .......................          (7,995)         (12,239)

  Extraordinary Gain .................................             839             --
                                                              --------         --------
NET LOSS .............................................        $ (7,156)        $(12,239)
                                                              ========         ======== 
LOSS PER COMMON SHARE (10,000,000 shares outstanding):

LOSS BEFORE EXTRAORDINARY GAIN .......................        $  (0.80)        $  (1.22)

EXTRAORDINARY GAIN ...................................            0.08             --
                                                              --------         --------
NET LOSS .............................................        $  (0.72)        $  (1.22)
                                                              ========         ======== 
</TABLE>
                 See notes to consolidated financial statements
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Year Ended December  31,1995 and the Period April 7, 1994
(commencement of operations) through December 31, 1994
(Dollars in thousands, except share amounts)
================================================================================
<TABLE>
<CAPTION>
                                          COMMON STOCK
                                  ----------------------------        PAID - IN        ACCUMULATED
                                    SHARES            AMOUNT           CAPITAL           DEFICIT             TOTAL
                                  ----------        ----------        ----------        ----------         ----------
<S>            <C>                <C>               <C>               <C>               <C>                <C>       
Balance, April 7,1994 ....        10,000,000        $      100        $  101,045        $     --           $  101,145

Preferred stock dividends               --                --                --                 (21)               (21)

Net loss .................              --                --                --             (12,239)           (12,239)
                                  ----------        ----------        ----------        ----------         ----------
Balance, December 31, 1994        10,000,000        $      100        $  101,045        $  (12,260)        $   88,885

Preferred stock dividends               --                --                --                 (28)               (28)

Net loss .................              --                --                --              (7,156)            (7,156)
                                  ----------        ----------        ----------        ----------         ----------
Balance, December 31, 1995        10,000,000        $      100        $  101,045        $  (19,444)        $   81,701
                                  ==========        ==========        ==========        ==========         ==========
</TABLE>


                 See notes to consolidated financial statements
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
================================================================================
<TABLE>
<CAPTION>
                                                                                  For the period 
                                                                                  April 7, 1994  
                                                                                  (commencement  
                                                                   For the         of operations)
                                                                  year ended         through     
                                                                 December 31,      December 31,  
                                                                    1995             1994      
                                                                  --------         -------- 
<S>                                                               <C>              <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss ................................................        $ (7,156)        $(12,239)
 Adjustments to reconcile net loss to net cash provided by
  operating activities:
  Depreciation and amortization:
    Operating real estate properties .....................           3,182            1,985
    Other assets .........................................             140               16
  Net gain from asset dispositions .......................             (84)             (89)
  Extraordinary gain .....................................            (839)            --
  Write-down for impairment of value .....................           9,005            8,460
  Straight line adjustment for stepped rentals ...........             158              366
  Net changes in assets and liabilities ..................          (2,959)           1,846
                                                                  --------         -------- 
   Net cash provided by operating activities .............           1,447              345
                                                                  --------         -------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
 Net proceeds from sales of assets .......................           7,636           22,675
 Net collections on mortgage loans .......................           2,748           21,365
 Improvements to operating properties ....................          (1,885)            (868)
 Acquisitions of operating properties ....................          (9,532)         (11,550)
 Acquisitions of mortgage loans ..........................            --            (22,252)
                                                                  --------         -------- 
   Net cash (used for) provided by investing activities ..          (1,033)           9,370
                                                                  --------         -------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
 Senior debt repayments, net .............................          (5,725)          (4,860)
 Mortgage loan repayments ................................            (206)            -- 
 Borrowing from a mortgage note payable ..................            --              2,340
 Preferred stock dividends ...............................             (28)             (13)
 Purchases of interest in senior debt ....................         (12,514)            --
                                                                  --------         -------- 
   Net cash used for financing activities ................         (18,473)          (2,533)
                                                                  --------         -------- 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS .....         (18,059)           7,182

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD .........          26,877           19,695
                                                                  --------         -------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD ...............        $  8,818         $ 26,877
                                                                  ========         ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for interest ..................................        $  7,488         $  3,269
                                                                  ========         ========
</TABLE>
                 See notes to consolidated financial statements
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
- - --------------------------------------------------------------------------------

A.       ORGANIZATION AND BASIS OF PRESENTATION

         Resurgence  Properties Inc. and subsidiaries and  sub-partnership  (the
         "Company") are engaged in diversified real estate activities, including
         the   ownership,   operation   and   management   of  retail,   office,
         industrial/warehouse  and multi-family real estate,  and investments in
         mortgage loans on real estate.

         The Company  seeks to maximize the value of the real estate  properties
         and  mortgage  loans  on real  estate  by  making  capital  and  tenant
         improvements  to the  real  estate  properties,  initiating  aggressive
         marketing programs to attract tenants to the real estate properties and
         reducing  operating expenses where possible.  As circumstances  warrant
         and  opportunities  to do so arise,  the Company may acquire,  finance,
         refinance or dispose of the real estate  properties  and mortgage loans
         on real estate on a selective basis to enhance the Company's value.

         The  Company  was   incorporated  on  March  25,  1994,  and  commenced
         operations on April 7, 1994,  upon the  consummation  of the bankruptcy
         plan of Liberte  Investors  ("Liberte").  On October 25, 1993,  Liberte
         filed a voluntary  petition for relief under the Bankruptcy Code and on
         January 24, 1994,  Liberte's  plan of  reorganization  (the "Plan") was
         confirmed.  Prior to the consummation date, Liberte held a portfolio of
         participations in mortgage loans and other real estate investments that
         were  acquired   through   foreclosure  or  similar  event.   Liberte's
         participation interest in most such loans and investments was 80%, with
         the remaining interest being held by ST Lending, Inc. ("STL"), a wholly
         owned  subsidiary  of  Lomas  Financial   Corporation  ("LFC")  and  an
         affiliate of Liberte.  Lomas Management,  Inc. ("LMI"),  another wholly
         owned  subsidiary  of LFC,  served as asset  manager  for  Liberte  and
         provided all management and administrative services to Liberte.

         On the consummation  date,  Liberte  transferred to the Company most of
         its  assets  ("Swapped  Assets")  and the  Company  assumed  certain of
         Liberte's obligations, including its indebtedness under its bank credit
         facilities  and the  holders  of  Liberte's  subordinated  indebtedness
         received  all of the shares of the  Company's  common stock in exchange
         for such  indebtedness.  The asset swap was consummated  under an asset
         exchange agreement among the Company,  LMI and STL, and pursuant to the
         Plan, with the result that (x) Liberte ceased to have any participation
         interest in certain  mortgage loans and real estate  investments  (such
         loans  and  investments  becoming  wholly  owned by STL),  (y)  Liberte
         transferred to the Company its  participation in certain other mortgage
         loans and real estate  investments  and (z) the Company  received  100%
         direct  ownership in the Swapped  Assets to the extent of Liberte's and
         STL's combined interest.

         The Company,  as successor to Liberte,  recorded the assets transferred
         from Liberte and STL and the assumed  liabilities at their net carrying
         value.  Certain assets have been recharacterized to reflect the current
         intentions  of the Company to operate  certain real estate  properties.
         The  operating   real  estate   properties  of  the  Company  had  been
         characterized  by Liberte as  foreclosed  real  estate.  The  Company's
         operating real estate  properties were initially  recorded at Liberte's
         net carrying value.

B.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Principles of Consolidation - The accompanying  consolidated  financial
         statements  contain the accounts of Resurgence  Properties Inc. and its
         wholly owned  subsidiaries,  Resurgence TX LP, Inc.,  Resurgence TX GP,
         Inc., Resurgence Properties Texas, LP., West Side Mall Corp. and Jersey
         Property Corp. All significant  intercompany  accounts and transactions
         have been eliminated in  consolidation.  Certain amounts as of December
         31, 1994 have been  reclassified  to conform to the  December  31, 1995
         presentation.

         Use  of  Estimates  -  The  preparation  of  financial   statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual results could differ from those estimates.

         Operating   Real  Estate  Assets,   Depreciation   and  Write-down  for
         Impairment  - Each  operating  real  estate  property is carried at the
         lower of cost less accumulated depreciation or fair value. Expenditures
         directly  related to the  acquisition  and  improvement  of real estate
         properties are capitalized at cost as land, buildings and improvements.
         Each property is evaluated  periodically to ascertain that net carrying
         value  does not  exceed  fair  value as  determined  by  management.  A
         write-down for impairment is recognized  when it is determined that the
         net carrying value of an asset exceeds its fair value. Facts considered
         in  the  evaluation  are  the  estimated  future  cash  flows,  current
         occupancy  levels,  the  prospects  for the  property  and the economic
         situation in the region  where the  property is located.  The amount of
         impairment is measured as the difference between net carrying value and
         fair value.

         Buildings,  improvements  and  equipment  are  depreciated  over  their
         estimated  useful  lives  using  the   straight-line   method.   Tenant
         improvements  are  capitalized  and  amortized  over  the  terms of the
         respective  leases.  Certain  other costs  associated  with leasing the
         operating  properties  are  capitalized  and amortized over the periods
         benefited by the expenditures.  Expenditures for recurring  maintenance
         and repairs are expensed as incurred.

         Assets Held for Sale -  Foreclosed  real  estate,  whether held for the
         production of income or held for sale, is recorded at the lower of cost
         or fair value.  Any excess of the recorded  investment  in the mortgage
         loan relating to such real estate over the fair value of the collateral
         is recognized  as a loan loss in the current  period to the extent that
         it is not offset against previously established allowances.  Management
         will decide  whether  foreclosed  real estate will be held as operating
         real estate or held for sale.

         In-Substance  Foreclosures - Properties  collateralizing mortgage loans
         that have been substantively repossessed or are being managed under the
         control of the Company are  recorded as assets held for sale. A loan is
         considered to be an in-substance  foreclosure if the following criteria
         are met:  (1) the  debtor  has  little or no equity in the  collateral,
         considering the current fair value of the collateral;  (2) proceeds for
         repayment  of the loan can be expected to come only from the  operation
         or sale of the  collateral;  and (3) the debtor has either  formally or
         effectively  abandoned  control of the  collateral  to the Company,  or
         retained  control  of  the  collateral  but,  because  of  the  current
         financial  condition  of the debtor,  the  economic  prospects  for the
         debtor and/or the collateral in the foreseeable  future, it is doubtful
         that the debtor  will be able to rebuild  equity in the  collateral  or
         otherwise repay the loan in the foreseeable future.

         Write-down  for Possible  Losses on Mortgage  Loans and Assets Held for
         Sale - The Company records  write-downs for possible losses on mortgage
         loans and  assets  held for sale  based on an  evaluation  of each real
         estate loan and each property acquired through foreclosure and held for
         sale.  Consideration  is given to the  collectibility  of the  mortgage
         loans and to the estimated value of the collateral underlying a loan or
         of properties held.

         Income Taxes - Deferred  income taxes are based on the expected  future
         tax  consequences  of  temporary  differences  between the book and tax
         basis of assets and  liabilities.  These temporary  differences  relate
         primarily to operating real estate assets and assets held for sale.

         Cash and Cash Equivalents - All investments in money market instruments
         and U.S.  Treasury notes have a maturity of three months or less at the
         time of  purchase,  are  highly  liquid and are  considered  to be cash
         equivalents.

         Income  Recognition - Rentals on operating  real estate are recorded on
         the  straight-line  method over the effective lease term.  Interest and
         other  income are  recorded  on the  accrual  method of  accounting  as
         earned.  The Company  discontinues  the  accrual of interest  income on
         mortgage loans when  circumstances  exist which cause the collection of
         such interest to be doubtful.  Determination  to  discontinue  accruing
         interest  is made  after a review by the  Company's  management  of all
         relevant facts,  including delinquency of principal and/or interest and
         the credit of the borrower.  Mortgage  loans  classified as non-earning
         are  mortgage   loans  on  which  the  accrual  of  interest  has  been
         discontinued.

         Net Loss Per Common Share - Net loss per common share has been computed
         after  adding  preferred  stock  dividends  to the net  loss  and  then
         dividing such amount by the average number of common shares outstanding
         during the period. The redeemable  preferred stock is not considered to
         be a common stock  equivalent,  as it cannot be  converted  into common
         shares.

         Average common shares used in the  computations  of net loss per common
         share  for the  year  ended  December  31,  1995 and the  period  ended
         December  31, 1994 were  10,000,000.  The  effects of stock  options as
         discussed in Note J are not  considered in the  computations,  as their
         effect is antidilutive.

         SFAS #114  Accounting by Creditors for Impairment of a Loan - Effective
         for fiscal year 1994,  the Company  adopted the provisions of Statement
         of Financial Accounting Standards No. 114, "Accounting by Creditors for
         Impairment  of a Loan" ("SFAS  114").  The adoption of SFAS 114 did not
         have a material impact upon the Company's financial position or results
         of operations.

         SFAS #121  Accounting for the  Impairment of Long-lived  Assets and for
         Long Lived  Assets to Be  Disposed Of - In March  1995,  the  Financial
         Accounting  Standards  Board issued SFAS No. 121,  "Accounting  for the
         Impairment  of  Long-Lived  Assets  and  for  Long-Lived  Assets  to be
         Disposed  Of"  ("SFAS  121").  The  Company is  required  to adopt this
         standard  for the fiscal  year  beginning  January 1, 1996 and does not
         believe that it will have a material  adverse  effect on its  financial
         position or results of operations.

C.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         The estimated  fair value  amounts have been  determined by the Company
         using  available   market   information   and   appropriate   valuation
         methodologies that require considerable judgment in interpreting market
         data and developing  estimates.  Accordingly,  the estimates  presented
         herein are not  necessarily  indicative of the amounts that the Company
         could realize in a current market exchange. The use of different market
         assumptions and/or estimation  methodologies may have a material effect
         on the estimated fair value amounts.

         The fair value of financial instruments that are short-term or repriced
         frequently and have a history of negligible credit losses is considered
         to  approximate  their  carrying  value.  These  include  cash and cash
         equivalents,   short-term  receivables,   accounts  payable  and  other
         liabilities.  Real  estate and other  assets  consist  of  nonfinancial
         instruments and mortgage receivables have terms which in the opinion of
         management are consistent with market conditions, and accordingly,  the
         carrying amounts are considered to approximate their fair value.

         Management  has  reviewed  the  carrying  values of its senior debt and
         mortgage  notes payable in connection  with  interest  rates  currently
         available to the Company for  borrowings  with similar  characteristics
         and maturities and has determined  that they  approximate the estimated
         fair value of those obligations as of December 31, 1995 and 1994.

         As of December 31, 1995 and 1994, the fair value information  presented
         herein  is based on  pertinent  information  available  to  management.
         Although   management   is  not  aware  of  any   factors   that  would
         significantly  affect the estimated  fair value  amounts,  such amounts
         have not been comprehensively  revalued for purposes of these financial
         statements  since that date, and therefore,  current  estimates of fair
         value may differ significantly from the amounts presented herein.

  D.      OPERATING REAL ESTATE ASSETS

          The  following  summarizes  the net  carrying  value of the  Company's
          operating properties by type:
<TABLE>
<CAPTION>
                                                December 31,                    December 31,
                                                   1995                              1994
                                            ---------------------            --------------------
                                            Number         Amount            Number        Amount
                                            ------         ------            ------        ------
<S>                                            <C>        <C>                    <C>     <C>     
Retail                                         10         $62,466                13      $ 73,088
Office                                          3          23,199                 3        14,883
Multi-Family                                    1           5,640                 3        13,678
Industrial/Warehouse                            1           3,765                 1         3,707
                                             ----        --------               ---    ----------
                                               15         $95,070                20      $105,356
                                             ====         =======                ==      ========
</TABLE>

         In October  1994,  the Company  sold a warehouse  located in  Chandler,
         Arizona for $3,300,  consisting  of $2,800 in cash and a $500  purchase
         money second  mortgage  note which was repaid in full in October  1994.
         The net  carrying  value of the  property  on the sale date was $2,864,
         including closing costs.

         In December 1994,  the Company  acquired a 172,464 square foot shopping
         center in Stuart, Florida for $7,900 in cash.

         In December  1994, the Company  acquired a 180 unit  apartment  complex
         located in Edmond,  Oklahoma for $3,650.  The purchase price was funded
         with  $1,310 in cash and a $2,340  mortgage  note.  Subsequently,  this
         asset was  reclassified  to an asset held for sale as of  December  31,
         1995  and  sold in  January  1996  for net  cash  proceeds  of  $3,729,
         including   closing  costs  and  satisfaction  of  the  mortgage  note,
         resulting in a gain of $99.

         In February  1995,  the Company  acquired a 115,805  square foot office
         building located in Washington, D.C. for approximately $9,532 in cash.

         In September  1995,  the Company sold  Merrimack  Executive  Center,  a
         45,620 square foot office building located in Merrimack, New Hampshire,
         for net cash proceeds of $1,331,  including closing costs, resulting in
         a gain of $26.

         Minimum  future  rentals  on  noncancelable  leases  for the  Company's
         operating  real  estate  properties  as of  December  31,  1995  are as
         follows:

                  1996                                     $    12,670
                  1997                                          11,116
                  1998                                           8,517
                  1999                                           7,181
                  2000                                           6,262
                  Thereafter                                    31,828
                                                             ---------
                                                              $ 77,574
                                                              ========

          Minimum rentals above do not include percentage rents or recoveries of
          certain operating costs from tenants.  Amounts included for properties
          that are classified as assets held for sale reflect future rents until
          anticipated date of sale.

E.        MORTGAGE LOANS ON REAL ESTATE

          The following sets forth the Company's  outstanding  mortgage loans by
          type of loan and  type of  property  according  to  their  earning  or
          non-earning status:
<TABLE>
<CAPTION>
                                                      December 31, 1995                  December 31,1994
                                                 ---------------------------          -------------------------
                                                 Earning         Non-earning          Earning       Non-earning
                                                 -------         -----------          -------       -----------
<S>                                                <C>               <C>              <C>              <C>     
         First mortgage loans:
           Construction loans                    $       -           $      -         $      90        $      -
           Acquisition and development                   -              1,080             1,580             555
           Completed properties                     15,052              3,408            25,452           2,296
                                                   -------           --------         ---------        --------
                                                    15,052              4,488            27,122           2,851
         Second mortgage loans                           -              2,674                 -          10,883
                                                   -------           --------         ---------        --------

                                                   $15,052           $  7,162         $  27,122        $ 13,734
                                                   =======           ========         =========        ========
</TABLE>
          On September 29, 1994,  the Company  acquired a  non-performing  first
          mortgage loan collateralized by a shopping center in Edwardsville,  PA
          from the Federal Deposit Insurance  Corporation ("FDIC") for $6,900 in
          cash. The borrower had filed for protection  from creditors  under the
          Bankruptcy Code and the FDIC had been granted an allowed secured claim
          of $12,500. A Plan of Reorganization for the borrower was confirmed by
          the Bankruptcy  Court which provided for a discounted  payment on such
          claim of $7,100 plus  interest to the Company.  On September 30, 1994,
          the  Company  received  $1,000 and on  December  7, 1994,  the Company
          received $6,200 plus interest as full payment of the loan.

          On October 20,  1994,  the Company  acquired a pool of first  mortgage
          loans with aggregate outstanding balances of approximately $49,000 for
          $15,029 in cash.  On October  24,  1994,  $1,700 was  received as full
          payment  on one of  the  mortgage  loans.  Pursuant  to a  Forbearance
          Agreement  with the  borrower,  the loans may be repaid after  October
          1995 at specified amounts, and provide for minimum monthly payments of
          $108. The loans mature in October 1997 and are collateralized by eight
          industrial buildings located in New Jersey.

         Additional information relating to the Company's earning mortgage loans
         is set forth below:
<TABLE>
<CAPTION>
                                                         December 31,  December 31,
                                                            1995           1994
                                                         ------------  -----------
<S>                                                        <C>          <C>    
Principal balances with interest tied to prime             $  --        $ 3,623
Principal balances with fixed interest rates                15,052       23,499
                                                           -------      -------

                                                           $15,052      $27,122
                                                           =======      =======

   Weighted average yield                                     8.36%        8.56%
                                                           =======      =======
</TABLE>

         Past due interest  receivable on the Company's  earning  mortgage loans
         amounted  to $0 and $52 at December  31,  1995 and 1994,  respectively.
         Included in earning  mortgage  loans at December 31, 1995 and 1994, are
         $1,403 and $3,904, respectively,  of loans which have been subjected to
         either formal or informal modifications of rates and maturity dates due
         to financial difficulties of the borrowers.

F.       ASSETS HELD FOR SALE

         The  following  sets  forth  the  Company's  assets  held  for  sale by
         category:
<TABLE>
<CAPTION>
                                                                   December 31,
                                         -------------------------------------------------------------
                                                     1995                              1994
                                         ---------------------------       ---------------------------
                                           No. of                            No. of
                                         Properties       Amount           Properties         Amount
                                         ----------       ------           ----------         ------
<S>                                          <C>         <C>                   <C>          <C>       
Land                                         10          $    1,786            14           $    4,261
Single-family lots                            7               6,150            10               10,433
Condo lots                                    -                   -             1                  455
Completed properties:
     Multi-family                             2               7,295             -                    -
     Shopping center/retail                   3               8,665             -                    -
     Single-family                            3                 413             4                2,875
     Industrial                               1                 997             1                  997
     Condominiums                             1                 204             1                   69
Mortgage loan                                 1               6,197             -                    -
                                             --            --------            --           ----------

                                             28            $ 31,707            31           $   19,090
                                             ==            ========            ===          ==========
</TABLE>

         Subsequent  to December 31, 1995,  the Company sold  Barrington  Hills,
         Pike Plaza, the Fort Smith Quarry mortgage loan and various land assets
         for net  proceeds  of  approximately  $3,729,  $779,  $6,196  and $792,
         respectively.  These sales resulted in a net gain of $102, inclusive of
         closing costs.

         Expenses  relating to assets held for sale  consist  primarily  of real
         estate taxes.

G.       SENIOR DEBT

         Pursuant  to the Plan,  the  Company  assumed  certain  liabilities  of
         Liberte,  including  the  obligations  of Liberte for the  repayment of
         secured  lenders.  The  Company,  the secured  lenders and Shawmut Bank
         Connecticut, as administrative agent, are parties to the Secured Credit
         Agreement (the "Agreement").  Under the Agreement,  the Company assumed
         and  agreed  to pay  the  secured  lenders  a  total  of  $81,836  (the
         "Principal  Debt") which  includes  $6,000  payable to Liberte.  At the
         option of the Company,  the Principal Debt bears interest at either (a)
         LIBOR as defined plus 2% through March 31, 1996 and 2.5% thereafter, or
         (b) the alternate base rate,  which is the higher of the corporate base
         rate or the federal funds effective rate plus 1/2%. The Company has the
         ability  to  select  interest  rates  for  various  components  of  the
         Principal  Debt for various  periods of time. At December 31, 1995, the
         interest  rate was  7.875%.  Interest  payments  are due based upon the
         period of time opted,  but  generally  cannot be extended  beyond three
         months.

         The  Principal  Debt is repayable in quarterly  installments  of $1,620
         through  September  30, 1998 plus a payment of $10,800 due on or before
         March 31, 1996 with a final  payment of $41,876 on December  31,  1998.
         The  Company may prepay  without  penalty or premium any portion of the
         outstanding  balance.  Minimum principal payments at December 31, 1995,
         are required as follows:

                    1996                             $   14,192
                    1997                                  5,322
                    1998                                 38,384
                                                     ----------

                                                     $   57,898
                                                     ==========

         Substantially all of the Company's assets are collateral for the Senior
         debt. The Agreement  provides for certain  covenants  relating to asset
         and   collateral   coverage,   debt   ratios  and  net  worth   levels.
         Additionally,  the agreement limits or restricts the Company's  ability
         to  acquire  and  dispose  of assets,  incur  additional  indebtedness,
         purchase its common stock and pay dividends or make other distributions
         on its common stock.

         During  1995  the  Company  purchased  participating  interests  in the
         Principal  Debt in the  principal  amount of $13,353  for  $12,514.  In
         February  1996,  the  Company  purchased  an  additional  participating
         interest in the Principal  Debt in the  principal  amount of $3,936 for
         $3,817,  excluding  closing costs.  No such purchases  occurred  during
         1994.

         In January  1996,  the  Company  prepaid the  scheduled  March 31, 1996
         payment of $10,800 and its quarterly installment of $1,620.

H.       MORTGAGE NOTES PAYABLE

         Mortgage notes payable are as follows:
<TABLE>
<CAPTION>
                                                                 December 31,            December 31,
                                                                     1995                    1994
                                                                 ------------            ------------
<S>                                                               <C>                    <C>       
Nonrecourse, first mortgage
     note maturing on July 31,
     2000 and collateralized by
     Barrington Hills (1)                                         $    2,302             $    2,340


Nonrecourse, first mortgage
     note maturing on September 1,
     1997 and collateralized by
     Cross Creek Business Center (2)                                   5,832                  6,000
                                                                  ----------             ----------


                                                                  $    8,134             $    8,340
                                                                  ==========             ==========
</TABLE>
- - ---------------
(1)      Principal and  interest,  fixed at 9% per annum (8 1/2% at December 31,
         1994),  payable  monthly,  with a balloon  payment due at maturity.  In
         January 1996, the Company sold Barrington Hills and repaid the mortgage
         in full.

(2)      Interest,  fixed at 9.75% per annum (8 1/2% at December 31, 1994),  and
         principal based on an eight year amortization,  payable monthly, with a
         balloon payment due at maturity.  Minimum principal  payments due as of
         December 31, 1995 are as follows:

                  1996                               $      538
                  1997                                    5,294
                                                     ----------
                                                     $    5,832
                                                     ==========

         Amounts do not include the  Barrington  Hills mortgage as it was repaid
         in full in January 1996.

I.       REDEEMABLE PREFERRED STOCK

         The Company has authorized  5,000,000 shares of serial preferred stock,
         par value $.01 per share,  of which 300,000 shares have been designated
         Series I mandatorily redeemable preferred stock (the "Preferred Stock")
         and have been issued to Liberte. The Preferred Stock cannot be redeemed
         until after March 31,  1999,  but must be redeemed  upon the earlier to
         occur of i) April 1,  2001,  ii) the  merger  or  consolidation  of the
         Company with another  entity or iii) the sale of  substantially  all of
         its assets.

         Dividends on the  Preferred  Stock are  cumulative at an annual rate of
         $.095 per share  and are  payable  quarterly.  The  Preferred  Stock is
         redeemable at $1 per share and has a  liquidation  preference of $1 per
         share plus any dividends in arrears.

         The  preferred  stockholders  have certain  rights  which  restrict the
         Company's  ability  to pay  dividends  or make other  distributions  on
         junior stock if the preceding four quarterly dividends on the Preferred
         Stock have not been paid in full or declared and set apart for payment.
         The preferred stockholders generally do not have any voting rights. The
         preferred stockholders may elect an additional director to the board if
         dividends  are  in  arrears  for  12  quarterly  dividends  or  if  the
         redemption at April 1, 2001 has not been paid in full.

J.       AGREEMENTS WITH MANAGERS

         On May 4, 1994,  the Company  entered into a management  agreement,  as
         amended, with Concurrency Management Corp.  ("Concurrency"),  which was
         assigned to Wexford  Management LLC  ("Wexford") as of January 1, 1996,
         pursuant to which Wexford serves as portfolio manager.  Prior to May 4,
         1994,  the Company  utilized  Bear  Stearns  Real Estate  Group Inc., a
         wholly owned  subsidiary  of Bear Stearns & Co.,  Inc. to provide these
         services  and paid $72 in portfolio  management  fees.  The  management
         agreement  with Wexford  expires May 4, 1997,  but may be terminated by
         the Company at its option upon 60 days' prior written  notice or at any
         time for cause,  as defined.  If the  agreement  is  terminated  by the
         Company  without  cause,  Wexford is entitled  to a one-time  severance
         payment equal to the sum of (1) $375 per year for the remaining term of
         the agreement and (2) a one-month installment of the fee payable at the
         time of  termination.  The Company  entered  into an  amendment  to the
         management  agreement with Wexford,  dated March 8, 1995, in connection
         with Wexford's and the Company's  relocation to Greenwich,  Connecticut
         and the lease entered into by Wexford.  Pursuant to that amendment,  if
         the agreement is terminated by the Company without cause or the Company
         fails to renew the  agreement  at the end of its term  prior to May 31,
         2000,  Wexford is entitled to receive a one time  payment  equal to the
         Company's  allocable  portion  (based  on  3,200  square  feet)  of the
         cancellation  fee that would be payable if the 3,200 square feet of the
         office space leased by Wexford were to be surrendered by Wexford.  Such
         amount would be equal to the  landlord's  share of the fit-out costs on
         such allocable  portion of the office space ($80) amortized at the rate
         of 8% per annum over the five year term of such lease  commencing  June
         1,  1995.  The  owner  of  the  Greenwich,  Connecticut  premises  is a
         partnership  in which the  Chairman of the Board of  Directors  and the
         Chief Executive  Officer and President of the Company have an ownership
         interest of approximately 67%.

         Wexford  received a portfolio  management fee of $50 per month and upon
         assumption of the asset management duties from LMI, on the Notification
         Date, as defined below, the fee was increased to $171 per month for all
         services  performed.  Certain officers of the Company are also officers
         of Wexford.  Various  unrelated  property managers have been engaged to
         oversee daily property activities.

         The Company had an asset management  agreement with LMI, which provided
         for LMI to manage,  service,  operate and  administer the assets of the
         Company on a day-to-day basis subject to the supervision of the Company
         and Wexford.  LMI's annual asset  management fee was equal to 1% of the
         Company's daily average book value, as defined, and was paid monthly in
         arrears.   Additionally,   LMI  received  $15  per  month  relating  to
         maintenance of the Company's  books and records.  On September 12, 1994
         (the  "Notification   Date"),  the  Company  exercised  its  option  to
         terminate the asset  management  agreement with LMI effective  November
         11,  1994.  LMI was  paid  $925 in asset  management  fees and $120 for
         accounting  services through the termination date. The asset management
         services were assumed by Wexford on the Notification Date.

         In connection with the management  agreement with Wexford,  the Company
         has made available options to purchase 1,111,111 shares of common stock
         of the Company by officers and employees of Wexford.  Upon execution of
         the management agreement,  options to purchase 555,555 shares of common
         stock of the Company were issued to two  officers.  The options have an
         exercise  price of $8.50 per share,  which  management  believes was in
         excess  of the  trading  price  of the  stock  at the  date  of  grant,
         substantially  vest ratably  over a four-year  period and expire in ten
         years.  An officer has the right to require the Company to purchase all
         shares  owned and vested by officers  and  employees  of Wexford at the
         fair  value,  as  defined,  after (1) May 4, 1997,  or (2) the  earlier
         termination  of the  management  agreement with Wexford and a change in
         majority control of the common stock.

         The following table sets forth  information  relating to the Management
         Options as of December 31, 1995 and 1994:
<TABLE>
<CAPTION>
                        Total shares    Shares for    Shares for   Shares for   Total shares    Per share
                            under         options       options      options     for options     exercise
                            option        granted      exercised     expired     exercisable       price
                        ------------    ----------    ----------   ----------   ------------    ----------
<S>                       <C>              <C>            <C>          <C>          <C>           <C>  
December 31, 1994         1,111,111        555,555       - 0 -        - 0 -         134,256       $8.50
December 31, 1995         1,111,111        603,055       - 0 -        - 0 -         289,955       $8.50
</TABLE>

         A consulting  agreement with Liberte,  providing for the Company to pay
         Liberte $88 per quarter  through March 31, 1996,  was terminated by the
         Company  effective  December  31, 1994 upon payment of $500 to Liberte.
         Through termination, Liberte received $668 which is included in general
         and administrative expenses.


K.       INCOME TAX

         Following  is a summary of the  deferred  tax asset as of December  31,
1995 and 1994:
<TABLE>
<CAPTION>
                                                               December 31,
                                                            1995         1994
                                                          --------     --------
<S>                                                       <C>          <C>     
Deferred tax asset:
      Excess of tax over book basis of net assets ....    $ 10,483     $  5,400
      Less:  Valuation allowance .....................     (10,483)      (5,400)
                                                          --------     --------


                       Net tax asset .................    $   --       $   --
                                                          ========     ========
</TABLE>

         Due to  Liberte's  history  of  recurring  losses  and the  very  brief
         operating history of the Company it has not been established that it is
         more likely than not that the  benefits of the deferred tax assets will
         be realized, accordingly a valuation allowance has been established for
         the entire amount of the deferred tax asset.


L.       COMMITMENTS AND CONTINGENCIES

         Lease  Commitments  - The  Company is a tenant  under  three  long-term
         operating  ground leases  relating to two of its operating  real estate
         properties.  Future  minimum annual lease payments at December 31, 1995
         are as follows:

                  1996                                $   177
                  1997                                    177
                  1998                                    177
                  1999                                    177
                  2000                                    177
                  Thereafter                            5,501
                                                      -------
                                                      $ 6,386
                                                      =======

         Contingencies - The Company is subject to various legal proceedings and
         claims that arise in the ordinary course of business. These matters are
         generally  covered by insurance.  While the resolution of these matters
         cannot be predicted with certainty,  management believes that the final
         outcome of such matters will not have a material  adverse effect on the
         financial position, results of operations or cash flows of the Company.

         Management  believes that any costs relating to environmental  risks or
         compliance with applicable  environmental  laws or regulations to which
         the Company may be subject will not have a material  adverse  effect on
         the Company's financial condition or results of operations.

         Under the Americans with Disabilities Act ("ADA"), all places of public
         accommodation are required to meet certain federal requirements related
         to access and use by disabled persons. Noncompliance with the ADA could
         result in the  imposition  of fines or an award of  damages  to private
         litigants.   Management  estimates  that  the  costs  of  making  these
         modifications  are  immaterial  and will be  capitalized  for financial
         reporting  purposes.  Because final  regulations under the ADA have not
         yet been  promulgated,  the  Company  could incur  additional  costs of
         complying with the ADA.

M.       WRITE-DOWNS FOR IMPAIRMENT OF VALUE AND LOAN LOSSES

         Write-downs  for  impairment  of  value  and  loan  losses  charged  to
         operations are as follows:
<TABLE>
<CAPTION>
                                          For the year             For the period April 7, 1994
                                             ended                 (commencement of operations)
                                          December 31,                 through December 31,
                                             1995                             1994
                                         -------------              ----------------------------
<S>                                      <C>                              <C>       
Operating real estate properties         $       -                        $    2,351
Mortgage loans on real estate                3,021                             2,227
Assets held for sale                         5,984                             3,882
                                          --------                        ----------
                                         $   9,005                        $    8,460
                                         =========                        ==========
</TABLE>

         Upon  consummation of the Liberte's Plan of  Reorganization on April 7,
         1994,  Liberte  transferred  to the  Company  substantially  all of its
         assets.  Thus,  the Company  began  actively  managing its portfolio of
         assets  upon  inception  on April 7, 1994.  This  process  of  actively
         managing the  portfolio  has, in some cases,  yielded  improved  market
         related information compared to that which was available at the time of
         the assumption of Liberte's assets. This information indicated the fair
         value of certain  assets was below their net carrying  values.  In this
         regard the events or changes in  circumstances  which  occurred for the
         year ended December 31, 1995 and the period April 7, 1994 (commencement
         of  operations)  through  December 31, 1994 that have given rise to the
         write-downs  for impairment  indicated above include one or more of the
         following:  (i)  in  the  case  of  operating  properties,   management
         considered any changes in occupancy or desirability of the property and
         the Company's intended holding period,  received information  regarding
         sales or fair value information on comparable properties,  and received
         non-binding offers from interested buyers for certain properties;  (ii)
         in the case of mortgage  loans,  management  entered into  negotiations
         and/or  agreements  for  payoffs  or  workouts  on  certain  mortgages,
         received  non-binding  offers for sale on certain mortgages or received
         new fair value information  regarding the collateral;  and (iii) in the
         case of assets held for sale,  as a result of actively  marketing  such
         assets,  the Company has recorded  write-downs  for impairment of asset
         value based on non-binding offers received,  sales prices of comparable
         properties  and sales  prices  for  partial  sales of  properties.  The
         portfolio of assets held for sale,  excluding operating  properties and
         mortgage loans under contract for sale,  primarily  consists of vacant,
         unimproved or partially  improved,  subdivided land, which is typically
         sold  off a few  lots or  parcels  at a time.  Consequently  as lots or
         parcels  are sold,  management  adjusts the net  carrying  value of the
         remaining  lots or parcels  for each  property  to the lower of cost or
         fair value  based on the sale  prices of the lots or parcels  sold.  No
         active,  formal market exists for a majority of the Company's portfolio
         of assets  held for sale nor do these  properties  generate  cash flow.
         Consequently, the determination of fair value is extremely subjective.

         A  discussion  of  the  specific   circumstances   regarding   material
         write-downs  recorded for the year ended  December 31, 1995 and for the
         period  April 7, 1994 through  December  31, 1994 are as follows  (this
         discussion  excludes  changes in net  carrying  values  resulting  from
         capital improvements, sales, pay downs or depreciation):

         Operating Properties

         Bay Shore Club Apartments,  located in Naples, Florida, is a two story,
         200  unit  apartment  complex  comprising  165,600  square  feet  in 16
         buildings  that was  constructed  in 1976 and  renovated in 1991 and is
         situated on 32.27 acres of land. The net carrying value of the property
         was  $6,200  as of  April  7,  1994.  Based  on a  review  of  sales of
         comparable  buildings in the immediate  market area, it was  determined
         that the fair  value of the  property  was  approximately  $5,583 as of
         December 31, 1994. The fair value of this and  comparable  buildings is
         estimated  at  approximately  $34  per  square  foot.  Consequently,  a
         write-down  for impairment of value of $515 was recorded for the period
         ended December 31, 1994. No write-down was recorded during 1995.

         Riverbend Shopping Center,  located in Pennington Gap,  Virginia,  is a
         51,848 square foot strip  shopping  center  constructed  in 1987 and is
         situated on 8.637 acres of land. The net carrying value of the property
         was $1,693 as of April 7, 1994. It was  determined  that the fair value
         of the property was approximately $1,404 as of December 31, 1994 due to
         a decline in fair value caused by the December 1994 vacancy of a tenant
         that  previously  occupied  6,388 square feet of space and the relative
         lack of desirability of the center to major investors due to its remote
         mountain location.  The fair value of this and comparable  buildings is
         estimated at  approximately  $33 per square foot. Due to the decline in
         fair value,  a write-down  for impairment of value of $250 was recorded
         for the period  ended  December 31, 1994.  No  write-down  was recorded
         during 1995.

         Riverwood Plaza,  located in Port Orange,  Florida,  is a 83,003 square
         foot strip shopping  center that was  constructed in 1984 (Phase 1) and
         1990 (Phase 2) and is situated on 14.77 acres of land. The net carrying
         value of the property was $4,934 as of April 7, 1994. Based on a review
         of comparable shopping centers in the market area with similar occupany
         levels  and  tenant  mix it was  determined  that the fair value of the
         property   was   approximately   $4,290  as  of  December   31,   1994.
         Consequently,  a  write-down  of $505 was  recorded as of December  31,
         1994. No write-down was recorded during 1995.

         Cross Creek Business Center,  located in Deerfield Illinois, is a three
         story,  116,895  square foot office  building  constructed  in 1987 and
         situated on 7.45 acres of land.  The net carrying value of the property
         was $11,888 as of April 7, 1994. Based on a review of comparable office
         buildings in the market area with similar  occupancy  levels and tenant
         mix,  it was  determined  that  the  fair  value  of the  property  was
         approximately  $11,547 as of December 31, 1994.  The fair value of this
         and comparable  buildings is estimated at approximately  $99 per square
         foot.  Consequently,  a write-down  for impairment of value of $107 was
         recorded for the period ended  December 31,  1994.  No  write-down  was
         recorded during 1995.

         Executive Airport Business Center, located in Fort Lauderdale, Florida,
         is a single story 72,573 square foot industrial building constructed in
         1986 and is situated on 6.09 acres of land.  The net carrying  value of
         the  property  was  $3,747  as of April 7,  1994.  Based on a review of
         similar industrial  buildings in the market area with similar occupancy
         levels and tenant  mix,  it was  determined  that the fair value of the
         property was $3,708 as of December 31, 1994. The fair value of this and
         comparable   buildings   is   approximately   $51  per   square   foot.
         Consequently,  a write-down for impairment of value of $92 was recorded
         for the period  ended  December 31, 1994.  No  write-down  was recorded
         during 1995.

         Shoppes at Cloverplace,  located in Palm Harbor,  Florida,  is a 54,063
         square  foot strip  shopping  center,  built in 1986 and is situated on
         7.06 acres of land.  The net carrying  value of the property was $3,000
         as of April 7, 1994.  Based on sales of comparable strip centers in the
         area with similar  occupancy  levels and tenant mix, it was  determined
         that the fair value of the property was $2,826 as of December 31, 1994.
         The fair value of this and comparable  buildings is  approximately  $52
         per square foot.  Consequently,  a $119  write-down  for  impairment of
         value  was  recorded  for  the  period  ended  December  31,  1994.  No
         write-down was recorded during 1995.

         Mortgage Loans

         Texas Waggoner,  a first mortgage with an original principal balance of
         $1,700,  and bearing interest at 6.0%, was due in May 1995.  Management
         restructured the loan to a fixed interest rate of 8.5% and extended the
         maturity date to May 1998.  The loan is secured by a 10,000 square foot
         stand alone  retail  center,  located in the City of Fort Worth, Texas.
         Based on a review of the fair value of the underlying property,  it was
         determined  that the fair  value  of the  mortgage  loan was $540 as of
         December 31, 1995. As a result,  a write-down for possible loan loss of
         $603 was recorded  during the fourth quarter of 1995 in order to reduce
         the net carrying value to $540.

         Robert K. Utley III is a first mortgage loan with an original principal
         balance of $1,046,  bearing  interest  at 8% per annum and due in 1998.
         The  mortgage  loan went into  default  in June 1994 when the  borrower
         discontinued making monthly payments of principal and interest. The net
         carrying  value  of the  mortgage  loan  prior  to the  write-down  for
         impairment  was $953.  During  the third  quarter  of 1995,  management
         entered into  negotiations to settle the loan for $500. As a result,  a
         write-down  for  possible  loan loss of $453 was  recorded  during  the
         quarter  ended  September  30, 1995 in order to reduce the net carrying
         value to $500. During the fourth quarter of 1995, management negotiated
         a  settlement  of the loan  for  $250  and the  sale of the  underlying
         collateral  for $125. As a result,  a write-down for possible loan loss
         of $125 was  recorded  during  the  fourth  quarter of 1995 in order to
         reduce the net  carrying  value to $375.  In  February  1996,  the $250
         payment was received.

         Summerhill  Del Ray, a first  mortgage loan with an original  principal
         balance of $1,395 and bearing interest at prime plus 1% per annum, went
         into default in September  1993. The mortgage loan is secured by twenty
         single  family lots located in Riverside, California.  The net carrying
         value of the mortgage loan prior to the write down for  impairment  was
         $204.  Based on a review of the fair value of the underlying  property,
         it was  determined  that the fair value of the mortgage loan was $30 as
         of December 31, 1995. As a result,  a write-down for possible loan loss
         of $174 was  recorded  during  the  fourth  quarter of 1995 in order to
         reduce the net carrying value to $30.

         Lievan J. VanReit,  a first  mortgage  loan with an original  principal
         balance of $750,  bearing  interest at prime plus 1 1/2 % per annum was
         due in June 1995. An appraisal  performed on the collateral  revealed a
         fair value of approximately  $324.  Preliminary  negotiations were held
         with the borrower to repay the loan in full for approximately $350. The
         net  carrying  value of the  mortgage  was  $499 as of  April 7,  1994.
         Consequently,  a  write-down  for  possible  loan  losses  of $150  was
         recorded as of December 31, 1994 to bring the net carrying value of the
         loan to  $324.  In June  1995 the  mortgage  was paid off in full for a
         negotiated settlement of $324.

         Centerpointe, a second mortgage loan with an original principal balance
         of $2,996 bearing interest at 7.25%,  went into default in August 1994.
         The loan is secured by a 65,745 square foot office building, located in
         San Bernardino,  California.  The market for this type of "flex" office
         space weakened  considerably  between April 1994 and December 1994. The
         net  carrying  value of the  mortgage  was  $1,901 as of April 7, 1994.
         Based on the fair value of the collateral less a first lien position of
         approximately $1,255 and the risk factor of a second mortgage position,
         it was  determined  that  the  fair  value  of the  mortgage  loan  was
         approximately  $1,149  as  of  December  31,  1994.   Consequently,   a
         write-down for possible loan losses of $735 was recorded for the period
         ended  December 31, 1994.  During the fourth quarter of 1995, the first
         mortgagee  foreclosed on the underlying property and consequently,  the
         Company's  investment  in the mortgage loan was  completely  lost. As a
         result,  a write-down of $1,149 was recorded  during the fourth quarter
         of 1995.

         KHB,  a second  mortgage  loan with an  original  principal  balance of
         $8,350 and bearing interest at 7% per annum, went into default in 1994.
         The net carrying value of the mortgage was $1,061 at December 31, 1994.
         Based on the projected  amount of future cash flow,  it was  determined
         that the fair value of the  mortgage  loan was $119 as of December  31,
         1994.  As a result,  a write-down  for  possible  loan loss of $943 was
         recorded as of December 31,  1994.  This  mortgage  loan was settled in
         full in June 1995 for net proceeds of $411.

         University  Service  Center, a first  mortgage  loan  with an  original
         principal  balance of $3,300 and bearing  interest at prime plus 1 1/2%
         per  annum,  was due in April  1994.  Since  then  management  has been
         negotiating a  restructuring  of the loan with the borrower.  Under the
         terms of the proposed restructure agreement, the borrower would pay $34
         of accrued  interest and legal fees, the mortgage would accrue interest
         at 12% per annum,  the borrower  would pay 100% of the net cash flow of
         the underlying  property toward interest and the loan maturity would be
         extended to September 30, 1996.  The net carrying value of the mortgage
         was $2,412 as of December 31, 1994.  The mortgage  loan is secured by a
         92 square foot warehouse located in San Bernardino,  California.  Based
         on a review of comparable  buildings in the immediate  market area with
         similar  occupancy levels, it was determined that the fair value of the
         collateral  was $2,317 as of December 31,  1994.  The fair value of the
         underlying  property  and of  comparable  properties  is  estimated  at
         approximately  $25 per square  foot.  Consequently,  a  write-down  for
         possible loan loss of $95 was recorded as of December 31, 1994.  During
         1995 management continued  negotiating a restructuring of the loan with
         the  borrower  and  entered  into a third  extension  and  modification
         agreement in December  1995.  Based on the fair value of the collateral
         less costs and risks of  converting  the debt  position  to equity,  an
         additional write-down of $517 was recorded during the fourth quarter of
         1995 in order to reduce the net carrying value to $1,800.


         Assets Held for Sale

         Since  many of the  Company's  assets  held for  sale are  homogeneous,
         consisting of vacant, unimproved or partially improved land, a detailed
         discussion of only material write-downs follows:

         Copper Creek,  located in Fort Worth,  Texas, is a three story 274 unit
         apartment  complex  comprising  206,036  square  feet in 14  buildings,
         constructed  in 1986 and is situated  on 12.46  acres of land.  The net
         carrying  value  of the  property  was  $5,244  as of  April  7,  1994.
         Management began actively  marketing the property for sale in late 1994
         and preliminary  discussions with prospective  purchasers  yielded sale
         prices of approximately  $4,400.  Consequently,  management  recorded a
         $723  write-down  for  impairment  of value as of  December  31,  1994,
         bringing the net carrying value to $4,444. During the second quarter of
         1995, management entered into negotiations for sale of the property for
         approximately  $4,000 and recorded an additional  write-down of $422 in
         connection  therewith,  bringing the net carrying value to $4,000 as of
         June 30, 1995. During the third quarter of 1995 management entered into
         a contract to sell the property for $4,000.  Accordingly,  the property
         was  reclassified on the  consolidated  balance sheet from an operating
         property to an asset held for sale as of September 30, 1995. During the
         fourth quarter of 1995, the Company entered into a new contract to sell
         the  property  for $3,700  including  closing  costs and an  additional
         write-down  of $157 was recorded  during the fourth  quarter of 1995 to
         reduce the net carrying value to $3,700.

         Pike Plaza, located in Lawrenceville,  Georgia, is a 27,426 square foot
         strip shopping  center that was  constructed in 1986 and is situated on
         2.73 acres of land.  During the  second  quarter of 1995,  negotiations
         were held with a prospective buyer to sell the property for $900. Since
         the net  carrying  value was in excess of the fair value,  a write-down
         for  impairment of value of $151 was recorded  during the quarter ended
         June 30, 1995 in order to reduce the net carrying value to $900. During
         the third  quarter of 1995,  a contract was signed to sell the property
         for $775,  including  closing  costs.  Accordingly,  the  property  was
         reclassified  on the  consolidated  balance  sheet  from  an  operating
         property  to an asset  held for sale as of  September  30,  1995.  As a
         result,  an additional  write-down  for impairment of $118 was recorded
         during the third quarter of 1995. The property was subsequently sold in
         February 1996 for $773,000, net of closing costs.

         Southridge  Plaza,  located in Denton,  Texas,  is a 26,014 square foot
         strip shopping  center that was  constructed in 1988 and is situated on
         3.53  acres of land.  During  the third  quarter  of 1995,  a letter of
         intent was signed to sell the  property for $3,100,  including  closing
         costs.  As a result,  a $330  write-down  for  impairment  was recorded
         during the third  quarter  of 1995 in order to reduce the net  carrying
         value to $3,100.  Accordingly,  the  property was  reclassified  on the
         consolidated  balance sheet from an operating property to an asset held
         for sale as of September 30, 1995.

         The Fort Smith Quarry, a first mortgage loan with an original principal
         balance  of $7,450 and  bearing  interest  at 9% per annum,  matures in
         January 2002.  The net asset value was $7,353 as of April 7, 1994.  The
         loan is secured by a 198,869  square  foot  community  shopping  center
         situated on 18.18 acres of land, located in Fort Smith, Arkansas. Based
         on a  review  of the  fair  value of the  underlying  property,  it was
         determined  that the fair value of the  mortgage  loan was $7,150 as of
         December 31, 1994 .  Consequently,  a write-down for possible loan loss
         of $171 was  recorded for the period  ended  December 31, 1994.  In the
         fourth quarter of 1995,  management entered into a contract to sell the
         mortgage.  Subsequently,  the mortgage was sold in January 1996 for net
         proceeds of $6,197.  As a result,  the mortgage was reclassified on the
         consolidated  balance  sheet from an earning  mortgage to an asset held
         for sale as of December 31, 1995 and a write-down  of $900 was recorded
         to reduce the net carrying value to $6,197.

         Lake  Elsinore,  located  in Lake  Elsinore,  California,  consists  of
         approximately  400  parcels of vacant  land,  primarily  consisting  of
         single family home sites.  The property was  transferred to the Company
         from Liberte subject to an existing  accrued real estate tax liability.
         Because,  in the  opinion  of  management,  the total  outstanding  tax
         liability  approximates the fair value of the property, the Company has
         not paid the prior  accrued real estate tax  liability  nor the current
         taxes  on  such  property.  The  Company's  negotiations  with  various
         prospective  buyers have focused on selling the property subject to the
         existing real estate tax liability plus cash. Local taxing  authorities
         have   expressed  an  interest  in  negotiating  a  settlement  of  the
         outstanding tax liability with prospective  buyers in order to have the
         property  developed  and the new owner(s) pay current  taxes.  Based on
         negotiations  with  prospective  buyers it was determined that the fair
         value of the  property  at  December  31,  1994 if sold  subject to the
         outstanding  real  estate  tax  liability  is   approximately   $1,202.
         Consequently,  a  write-down  for  impairment  of value of  $1,068  was
         recorded for the period ended  December 31, 1994 in order to reduce the
         net carrying value of the property to an amount that after  subtracting
         the  outstanding  real  estate  tax  liability  would  be  equal to the
         estimated  amount  of  net  cash  received  in a sale  (subject  to the
         outstanding tax liability). No write-down was recorded during 1995.

         Lancaster  Lots 1,  located in  Lancaster,  California,  consists of 16
         single family lots. Based on negotiations  with a prospective  buyer it
         was  determined  that the  estimated  fair  value of the  property  was
         approximately $40 as of December 31, 1995. As a result a write-down for
         impairment of value of $292 was recorded in the second quarter of 1995.

         Lancaster  Lots 2, located in  Lancaster,  California,  consisted of 26
         single family homes at December 31, 1994. The net carrying value of the
         property was $3,703 as of April 7, 1994. Based on an estimated  average
         net selling  price of  approximately  $88 per single  family home,  the
         estimated  fair value of the  property was  approximately  $2,290 as of
         December 31, 1994.  Consequently,  a $656  write-down for impairment of
         value  was  recorded  for  the  period  ended  December  31,  1994.  No
         write-down  was recorded  during 1995.  As of December 31, 1995,  three
         single family homes remain unsold.

         Fort Worth 1, located in Fort Worth,  Texas,  consists of nine acres of
         vacant land zoned for multi-family  housing.  The net carrying value of
         the  property  was  $855 as of  April 7,  1994.  Based on an  estimated
         selling price of approximately $65 per acre, it was determined that the
         fair  value  of  the  property  was  $581  as  of  December  31,  1994.
         Consequently,  a $272  write-down  for impairment of value was recorded
         for the period  ended  December 31, 1994.  Based on  negotiations  with
         prospective buyers in the fourth quarter of 1995, management determined
         that the fair value of the property at December 31, 1995 less estimated
         closing  costs was  approximately  $370.  As a result a write-down  for
         impairment  of $208 was recorded  during the fourth  quarter of 1995 in
         order to reduce the net carrying value to $370.

         Fort Worth Land II, located in North Richland Hills, Texas, consists of
         13  acres of land  zoned  for  commercial  use.  Based on an  estimated
         average net selling price of approximately $6.9 per acre, the estimated
         fair value of the  property  was  approximately  $90 as of December 31,
         1994.  As a result a write-down  of $53 was recorded as of December 31,
         1994.  Management  entered  into a contract  to sell the  property  for
         approximately  $30 net of closing costs, in the fourth quarter of 1995.
         As a result a write-down of $59 was recorded  during the fourth quarter
         of 1995 and the property was subsequently  sold in January 1996 for net
         proceeds of $31.

         Hanover Park, formerly classified as an earning mortgage as of December
         31, 1994, was foreclosed upon during 1995 and  reclassified as an asset
         held for  sale.  Hanover  Park,  located  in  Hanover  Park,  Illinois,
         consists  of five  acres of land  zoned  for  commercial  use.  The net
         carrying value as of December 31, 1994 was $277.  Based on an estimated
         selling price of $30 per acre, it was determined that the fair value of
         the property was $150 as of December 31, 1995. As a result a write-down
         of $127 was recorded during the fourth quarter of 1995.

         Heritage Village Lots, located in Fontana, California,  consisted of 23
         vacant lots zoned for single family homes as of December 31, 1994.  The
         net carrying value of the property was $918 as of April 7, 1994.  Based
         on an  estimated  selling  price of  approximately  $25 per lot, it was
         determined  that the fair value of the property was $573 as of December
         31, 1994.  Consequently,  a $345 write-down for impairment of value was
         recorded for the period ended  December 31, 1994. The property was sold
         in May 1995 for net proceeds of $548. No write-down was recorded during
         1995.

         Crimson Ridge Tract 2 , located in Everman, Texas, consists of 90 acres
         of vacant land zoned for residential use. The net carrying value of the
         property was $384 as of April 7, 1994.  Based on an  estimated  selling
         price of  approximately  $2.6 per acre, it was determined that the fair
         value of the property was $234 as of December 31, 1994. Consequently, a
         $150  write-down  for  impairment  of value was recorded for the period
         ended December 31, 1994. Management entered into a contract to sell the
         asset for  approximately $70 net of closing costs in the fourth quarter
         of 1995. As a result a write-down  for  impairment of $164 was recorded
         during the fourth quarter of 1995. The property was  subsequently  sold
         in March 1996 for net proceeds of $84.

         Chico  Land,  located  in Chico,  California,  consists  of 87 acres of
         vacant land zoned for  residential  use. The net carrying  value of the
         property was $331 as of April 7, 1994.  Based on an  estimated  selling
         price of  approximately  $2.1 per acre, it was determined that the fair
         value of the property was $182 as of December 31, 1994. Consequently, a
         $149  write-down  for  impairment  of value was recorded for the period
         ended December 31, 1994.  During the fourth  quarter of 1995,  based on
         the current estimated selling price of approximately $.575 per acre, it
         was  determined  that the  fair  value  of the  property  was $50 as of
         December 31, 1995. As a result a write-down  for impairment of $132 was
         recorded during the fourth quarter of 1995.

         Kirkwood/ Huntington Glen Land, located in Houston,  Texas, consists of
         nine acres of land zoned for residential use. Management entered into a
         contract  to sell the asset  for  approximately  $110 net of  estimated
         closing costs,  in the fourth quarter of 1995. As a result a write-down
         of $140 was recorded in the fourth quarter of 1995 and the property was
         subsequently sold in March 1996 for net proceeds of $116.

         Park East Condominiums, located in Pinnellas Park, Florida, consists of
         9  condominium   units.  This  asset  was  formerly   classified  as  a
         non-earning  mortgage  as  of  December  31,  1994.  The  mortgage  was
         foreclosed upon during 1995. Management entered into a contract to sell
         the asset for approximately $204 net of estimated closing costs, during
         the  fourth  quarter  of  1995.  As a result  a  write-down  of $65 was
         recorded   during  the  fourth  quarter  of  1995  and  the  asset  was
         subsequently sold in January 1996 for net proceeds of $210.

         Ramser  Development is a first mortgage loan secured by a 43,925 square
         foot warehouse located in San Diego, California. The Company instituted
         a  foreclosure  action in April  1995.  As a result of the  foreclosure
         action, the court has provided a lockbox arrangement where the net cash
         flow, if any, from the operation of the property is  distributed to the
         Company.  The Company is  accounting  for this loan as an  in-substance
         foreclosure. The net carrying value of the asset was $1,167 as of April
         7,  1994.  Based on a review  of  comparable  office  buildings  in the
         immediate market area with similar  occupancy levels and tenant mix, it
         was  determined  that the fair  value  of the  property  was $997 as of
         December 31, 1994. The fair value of this and  comparable  buildings is
         approximately $23 per square foot. Consequently,  a $103 write-down for
         impairment  of value was  recorded  for the period  ended  December 31,
         1994. No write-down was recorded during 1995.

         University  Park  Lots  1 and  2,  located  in  Lancaster,  California,
         consists  of 57 vacant  lots zoned for  single  family  homes.  The net
         carrying value of the property was $1,952 as of April 7, 1994. Based on
         an  estimated  selling  price of  approximately  $30.5 per lot,  it was
         determined  that  the fair  value  of the  property  was  $1,643  as of
         December 31, 1994.  Consequently,  a $309  write-down for impairment of
         value was  recorded for the period  ended  December 31, 1994.  Based on
         signed sales option contracts during the second quarter of 1995, it was
         determined  that the fair value was  approximately  $434. As a result a
         write-down  of $1,209 was recorded  during the second  quarter of 1995.
         Subsequently,  the contract expired. Based on current negotiations with
         prospective  buyers it was determined that the estimated fair value was
         $180. As a result an additional  write-down of $254 was recorded during
         the fourth quarter of 1995.

         Valley Creek Estates, located in Mesquite, Texas, consists of 29 single
         family lots.  Based on an estimated net selling price of  approximately
         $14.8  per  lot,  the   estimated   fair  value  of  the  property  was
         approximately $430 as of December 31, 1994. As a result a write-down of
         $65 was  recorded as of December 31,  1994.  Management  entered into a
         contract to sell the property for  approximately  $290 net of estimated
         closing costs,  in the fourth quarter of 1995. As a result a write-down
         of $140 was recorded during the fourth quarter of 1995.

         P & V  Enterprises,  located in  Palmdale,  California,  consists of 59
         vacant lots zoned for single  family homes.  The net carrying  value of
         the  property  was  $1,856 as of April 7, 1994.  Based on an  estimated
         selling price of  approximately  $25.5 per lot, it was determined  that
         the fair value of the  property  was $1,501 as of  December  31,  1994.
         Consequently,  a $355  write-down  for impairment of value was recorded
         for the period ended December 31, 1994.  Subsequently,  based on signed
         sales  option  contracts  during  the second  quarter  of 1995,  it was
         determined  that the fair value was  approximately  $574. As a result a
         write-down  of $926 was  recorded  during the  second  quarter of 1995.
         Subsequently during the third quarter of 1995 an additional  write-down
         of $54 was recorded based on a sale contract.
<PAGE>
Item 9.       CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT AUDITORS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE

         None


                                    PART III


Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The names,  ages and positions of the directors and executive  officers
of the  Company  are set forth  below as of March 1,  1996.  All  directors  are
elected  annually  and hold  office  until  their  successors  are  elected  and
qualified, or until their earlier removal or resignation.  All officers serve at
the discretion of the Board of Directors.
<TABLE>
<CAPTION>
       Name                           Age               Positions
- - ------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                                     
Charles E. Davidson                   42                Chairman of the Board and Director

Joseph M. Jacobs                      43                Chief Executive Officer, President,
                                                        Treasurer and Director

Karen M. Ryugo (1)                    36                Director

Vance C. Miller (1)                   62                Director

Lawrence Howard, M.D. (1)             42                Director

Jeffrey A. Altman                     29                Director

Robert Holtz                          28                Vice President and Assistant Secretary

Jay L. Maymudes                       35                Vice President,  Chief Financial  Officer and
                                                        Secretary
</TABLE>
- - --------------------

(1)  Member of Compensation Committee

         Charles E. Davidson has been a director of the Company and the Chairman
of the Board of Directors of the Company since its formation in March 1994.  Mr.
Davidson  also  serves  as  Chairman  of the  Board of  Presidio  Capital  Corp.
("Presidio"),  a corporation  engaged in the liquidation of assets acquired from
Integrated  Resources,  Inc., and of DLB Oil & Gas, Inc., a corporation  engaged
primarily  in the  exploration  for and  development  of  shallow  crude oil and
natural  gas  fields.  Mr.  Davidson is the  managing  principal  of a number of
private investment  partnerships.  Mr. Davidson is also a director of Technology
Service Group, Inc., a company engaged in the design,  development,  manufacture
and sale of public communications  products and services.  From December 1985 to
May 1994, Mr.  Davidson was a general partner of Steinhardt  Partners,  L.P. and
Institutional  Partners,  L.P.,  private  investment  funds. He is currently the
Chairman and a member of Wexford.

               Joseph M. Jacobs has been a director of the Company and the Chief
Executive Officer, President and Treasurer of the Company since its formation in
March 1994.  Mr.  Jacobs is also the Chief  Executive  Officer,  President and a
director of Presidio.  From May 1994 through  December 31, 1995,  Mr. Jacobs was
the President and sole  stockholder of  Concurrency,  the previous asset manager
and portfolio  manager of the Company.  Mr. Jacobs is the President and a member
of Wexford, the current asset and portfolio manager of the Company. See "Certain
Relationships and Related  Transactions -- Wexford Management  Agreement".  From
1982  through  May 1994,  Mr.  Jacobs  was  employed  by, and since 1988 was the
President  of, Bear  Stearns  Real Estate  Group,  Inc.,  a firm  engaged in all
aspects of real  estate,  where he was  responsible  for the  management  of all
activities, including maintaining worldwide relationships with institutional and
individual real estate investors,  lenders, owners and developers.  Bear Stearns
Real Estate served as the Company's  portfolio  manager from February 7, 1994 to
May 3, 1994.

         Karen M. Ryugo has been a director of the Company  since its  formation
in March 1994.  She was also a Vice  President  and the Secretary of the Company
until January 1995.  Ms. Ryugo is a Senior Vice  President of Wexford and serves
as a director of several private companies. From 1988 through December 1994, Ms.
Ryugo was  employed  by  Steinhardt  Management  Company,  Inc.,  an  investment
management company,  where she was responsible for analyzing special situations,
including corporate restructurings and acquisitions.

         Vance C. Miller has been a director of the Company  since its formation
in March 1994.  Mr. Miller is also the President and Chairman of Vance C. Miller
Interests and related  entities and the Henry S. Miller  Companies,  diversified
real estate investment companies,  and a director of Pilgrims Pride Corporation,
a processor of poultry. Mr. Miller has been a real estate developer, builder and
manager of over $500 million in real estate projects since 1970.

         Dr. Lawrence Howard,  M.D. has been a director of the Company since its
formation in March 1994. Since 1993, Dr. Howard has been the President and Chief
Executive Officer of LH Resources, Inc., a consulting firm specializing in small
capital financial markets. Dr. Howard is a director, and since December 1992 has
been the Vice Chairman, of Presstek,  Inc., a public company which has developed
proprietary  non-photographic  digital  imaging  technology for the printing and
graphic arts  industries.  Dr.  Howard is also a director of Cellular  Technical
Services  Co.,  which  is  engaged  in  the  design,   development,   marketing,
installation and support of integrated real-time information  management systems
for the cellular communications industry.

         Jeffrey A. Altman has been a director of the Company  since April 1995.
Mr. Altman is also the Chairman and Trustee of Value Property Trust. Since 1988,
Mr.  Altman has been an analyst at Heine  Securities  Corporation,  a registered
investment adviser.

         Robert Holtz has been a Vice  President and Assistant  Secretary of the
Company  since its  formation in March 1994.  Mr. Holtz is a Vice  President and
Secretary of Presidio.  From May 1994 through  December 31, 1995,  he was a Vice
President of  Concurrency  and since January 1996 a Senior Vice  President and a
member of Wexford.  From 1989  through May 1994,  Mr. Holtz was employed by, and
since 1993 was a Vice  President  of, Bear  Stearns  Real  Estate,  where he was
responsible  for analysis,  acquisitions  and  management of the assets owned by
Bear Stearns Real Estate, and its clients.

               Jay L. Maymudes has been the Chief  Financial  Officer and a Vice
President of the Company since July 1994. He was also an Assistant  Secretary of
the Company  until January 1995,  when he became the  Secretary.  From July 1994
through  December 31, 1995, Mr. Maymudes was the Chief  Financial  Officer and a
Vice President of Concurrency  and since January 1996, a Senior Vice  President,
Chief Financial Officer and Treasurer of Wexford. He is also the Chief Financial
Officer and a Vice President of Presidio.  From December 1988 through June 1994,
Mr.  Maymudes was the Secretary  and  Treasurer,  and since  February 1990 was a
Senior Vice President, of Dusco, Inc., a real estate investment adviser.

               Steinhardt  Partners  L.P. and  Institutional  Partners L.P. who,
together as a group, beneficially owned more than 10% of the Common Stock of the
Company during the earlier part of 1995,  failed to file on a timely basis their
respective  Forms 5 with  respect  to the sale on  April  6,  1995 of all of the
shares of Common Stock of the Company owned, by each of them.

Item 11.      EXECUTIVE COMPENSATION.

              The following table sets forth the long-term  compensation paid by
the  Company  to the  Chief  Executive  Officer  for  services  rendered  in all
capacities  to the Company  during the fiscal years ended  December 31, 1995 and
1994:
<TABLE>
<CAPTION>
                                          Summary Compensation Table (1)


                                                                          Long Term Compensation
                                                                                  Awards
                                                                           ---------------------
                                                                           Securities Underlying
Name and Principal Position                        Year                         Options (#)
- - ---------------------------                        ---                          -----------
<S>                                                <C>                         <C>       
Joseph M. Jacobs                                   1994                        1,055,556 (2)
 President and Chief
 Executive Officer                                 1995                              --
</TABLE>
- - ----------------

(1)      No  compensation  was  awarded  to,  earned  by or  paid  to the  Chief
         Executive  Officer,  or  any  other  officer  of  the  Company  or  any
         subsidiary  of the Company  during the fiscal years ended  December 31,
         1995  and  1994.  Pursuant  to  the  terms  of the  Wexford  Management
         Agreement, the Company granted Mr. Jacobs and another executive officer
         of the Company in their capacity as officers of Wexford an aggregate of
         555,555  Management Options during the year ended December 31, 1994 and
         another  executive officer of the Company in his capacity as officer of
         Wexford  15,000  Management  Options during the year ended December 31,
         1995. See "Business -- Wexford Management  Agreement".  The Company has
         no employment agreements and maintains no employee benefit plans.

(2)      Because Mr. Jacobs is entitled to Management Options that expire or are
         terminated  or are not granted,  the shares listed above for Mr. Jacobs
         include 47,500  Management  Options that were  subsequently  granted to
         certain officers and employees of Wexford during the fiscal year ending
         December 31, 1995 and 508,056  Management Options that remain available
         for  future  grants  to  Wexford's  officers  and/or  employees  at the
         discretion  of  Mr.  Jacobs.   See  "Business  --  Wexford   Management
         Agreement".

         Mr. Jacobs was not granted any Management Options during the year ended
December  31,  1995.  Another  executive  of  the  Company  was  granted  15,000
Management  Options  during the last fiscal  year in his  capacity as officer of
Wexford. See "Business -- Wexford Management Agreement".

         The following  table reflects that none of the Management  Options were
exercised by the Chief  Executive  Officer during the fiscal year ended December
31, 1995 and lists the number and value of the  unexercised  Management  Options
held by the Chief Executive Officer at December 31, 1995:
<TABLE>
<CAPTION>
                                  Aggregated Option Exercises in Last Fiscal Year
                                             and FY-End Option Values


                                      Shares                           Number of Securities         Value of Unexercised
                                    Acquired on        Value          Underlying Unexercised      in-the-Money Options at
                                     Exercise         Realized        Options at FY-End (#)              FY-End ($)
Year         Name                       (#)             ($)         Exercisable/Unexercisable    Exercisable/Unexercisable
- - ----         ----                      -----           -----        -------------------------    -------------------------
<C>          <C>                       <C>             <C>           <C>                                     <C>
1995         Joseph M. Jacobs          -                 -            504,028/504,028(1)                     $0
</TABLE>

- - ---------------------

(1)      The Wexford  Management  Agreement provides that of the total 1,111,111
         Management  Options  available  for  grant,  no  more  than  50% may be
         exercisable  on  or  before  the  second  anniversary  of  the  Wexford
         Management  Agreement  (May  4,  1996).  Accordingly,   the  number  of
         securities underlying  exercisable options was determined by adding the
         portion of the Jacobs Options that vested by the end of the last fiscal
         year (250,000) to 50% of the  Management  Options that were not granted
         as of December 31, 1995 (254,028).  The number of securities underlying
         unexercisable  options  was  determined  by  subtracting  the number of
         securities underlying exercisable options (504,028) from the portion of
         the  total  1,111,111  Management  Options  that  were not  granted  to
         Wexford's officers and/or employees,  other than Mr. Jacobs, by the end
         of the last fiscal year (1,008,056).

         As discussed  under  "Business -- Wexford  Management  Agreement",  the
Company has granted  Mr.  Jacobs the right to require the Company to  repurchase
all or any of the Management  Option Shares and all or any portion of the Common
Stock underlying the Vested Management  Option Shares.  The foregoing rights may
be  exercised  only by Mr.  Jacobs and only at any time after the earlier of (i)
May 4, 1997 or (ii) the earlier termination of the Wexford Management Agreement,
if 50% or more of the  outstanding  Common Stock (on a  fully-diluted  basis) is
owned by any person (as defined  under the Exchange  Act) other than  Steinhardt
Partners,  L.P. or its affiliates and/or Farallon Capital Partners,  L.P. or its
affiliates.

Compensation of Directors

         Each non-officer director of the Company, including the Chairman of the
Board,  receives  director's fees at the rate of $15,000 per year,  payable on a
quarterly basis. Karen M. Ryugo, who served as a non-compensated  officer of the
Company until  January  1995,  has also been entitled to such fee. All directors
are  reimbursed  for actual  expenses  reasonably  incurred in  connection  with
attendance  at any meeting of the Board or committees of the Board in accordance
with such guidelines as the Company may adopt from time to time.

Compensation Committee of the Board of Directors

         The  Compensation  Committee  of the Board of  Directors  was given the
responsibility of considering the Company's  management  agreement with Wexford.
The  Compensation  Committee  is also  authorized  to  review  and  approve  the
remuneration  arrangements  for  employees  of the Company,  if any,  review any
benefit plans for employees and select  participants  and approve  awards under,
and interpret and administer any employee benefit plans of the Company. Karen M.
Ryugo,  Dr.  Lawrence  Howard  and  Vance  C.  Miller  are  the  members  of the
Compensation Committee.

Meetings Held and Action Taken

         During 1995,  the Board of Directors  held six meetings and acted seven
times by informal action.  The Compensation  Committee did not meet during 1995.
Each director, other than Vance C. Miller and Lawrence Howard, M.D., attended at
least 75% of the aggregate number of meetings of the Board of Directors.

Compensation Committee Interlocks and Insider Participation

         The Compensation Committee of the Board of Directors has been comprised
of Karen M. Ryugo, Dr. Lawrence Howard and Vance C. Miller.  Until January 1995,
Ms. Ryugo was a non-compensated Vice President and the Secretary of the Company.
In January 1995, Ms. Ryugo became a Vice President of Concurrency and in January
1996 she became a Senior Vice President of Wexford. In addition, although Joseph
M. Jacobs is not a member of the  Compensation  Committee,  as the President and
controlling  person of Wexford,  he has discretionary  authority with respect to
the grant of Management  Options to Wexford's  officers and/or employees who, in
some instances,  are also officers of the Company and,  accordingly,  Mr. Jacobs
performs  certain  of the  functions  traditionally  reserved  for  compensation
committees.  Mr.  Jacobs has a residual  interest in any ungranted or terminated
Management  Options to the extent not granted to any other person, or granted to
another  person but not vested,  prior to their  expiration.  See  "Business  --
Wexford   Management   Agreement"   and  "Certain   Relationships   and  Related
Transactions -- Wexford Management Agreement". Other than the foregoing, none of
the  members  of the  Compensation  Committee  has any  relationship  with other
entities  that  would  require  disclosure  concerning   Compensation  Committee
Interlocks and Insider Participation.
<PAGE>
Item 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
              MANAGEMENT.

         The following table sets forth certain  information known to Resurgence
with  respect to  beneficial  ownership of the Common Stock as of March 15, 1996
(except  as set  forth  in the  footnotes  thereto),  by:  (i) each  person  who
beneficially  owns 5% or more of the Common  Stock,  (ii) each of the  Company's
executive  officers,  (iii)  each  of the  Company's  directors,  and  (iv)  all
directors and officers as a group. For purposes of this table, a person or group
of  persons  is deemed to have  "beneficial  ownership"  of any shares of Common
Stock as of a given date which  such  person has the right to acquire  within 60
days after such date.  For purposes of computing the  percentage of  outstanding
shares of Common Stock held by each person or group of persons  named below on a
given date,  any security  which such person or persons has the right to acquire
within 60 days after such date is deemed to be outstanding, but is not deemed to
be outstanding  for the purpose of computing  percentage  ownership of any other
person.
<TABLE>
<CAPTION>
                                                                        Beneficial Ownership (1)
                                                                   ---------------------------------
                                                                   Number of            Percentage
Name of Beneficial Owner                                             Shares             Outstanding
- - ----------------------------------------------------------------------------------------------------
<S>                                                                 <C>                     <C> 
Farallon Capital Management, Inc.                                     551,700  (2)            5.5%
Farallon Capital Partners, L.P.                                     1,123,700  (2)           11.2
Farallon Capital Institutional Partners, L.P.                       1,272,700  (2)           12.7
Farallon Capital Institutional Partners II, L.P.                      774,600  (2)            7.7
Tinicum Partners, L.P.                                                210,900  (2)            2.1
Thomas F. Steyer                                                    3,933,600  (2)           39.3
Fleur E. Fairman                                                    3,933,600  (2)           39.3
David I. Cohen                                                      3,381,900  (2)           33.8
Meridee A. Moore                                                    3,381,900  (2)           33.8
Joseph F. Downes                                                    3,381,900  (2)           33.8
Jason M. Fish                                                       3,381,900  (2)           33.8
William F. Mellin                                                   3,381,900  (2)           33.8
Eric M. Ruttenberg                                                  3,381,900  (2)           33.8
     Total Shares in the Preceding Group                            3,933,600  (2)           39.3

Heine Securities Corporation                                        2,472,200  (3)           24.7
Michael F. Price                                                    2,472,200  (3)           24.7
     Total Shares in the Preceding Group                            2,472,200  (3)           24.7

Wexford Capital Partners II, L.P.                                     691,500  (4)            6.9
Wexford Overseas Partners I, L.P.                                     308,500  (4)            3.1
Charles E. Davidson (5)                                             1,218,500  (4)           12.2
     Total Shares in the Preceding Group                            1,218,500  (4)           12.2

Merrill Lynch & Co., Inc.                                             625,000  (6)            6.2
Merrill Lynch Group, Inc.                                             625,000  (6)            6.2
Princeton Services, Inc.                                              625,000  (6)            6.2
Fund Asset Management, L.P.                                           625,000  (6)            6.2
Merrill Lynch Phoenix Fund, Inc.                                      625,000  (6)            6.2
     Total Shares in the Preceding Group                              625,000  (6)            6.2
<PAGE>
<CAPTION>
                                                                        Beneficial Ownership (1)
                                                                   ---------------------------------
                                                                   Number of            Percentage
Name of Beneficial Owner                                             Shares             Outstanding
- - ----------------------------------------------------------------------------------------------------
<S>                                                                 <C>                     <C> 
Davidson Kempner Partners                                             197,000  (7)            2.0
Davidson Kempner Endowment Partners                                   130,000  (7)            1.3
MHD Management Co.                                                    327,000  (7)            3.3
Davidson Kempner Institutional Partners, L.P.                         291,600  (7)            2.9
Davidson Kempner Advisers, Inc.                                       291,600  (7)            2.9
M.H. Davidson & Co.                                                    15,700  (7)              *
Thomas L. Kempner Foundation Inc.                                         900  (7)              *
Davidson Kempner International Advisors, L.L.C.                           700  (7)              *
Davidson Kempner International Ltd.                                       700  (7)              *
Thomas L.  Kempner, Jr.                                               637,300  (7) (8)        6.4
Marvin H. Davidson                                                    635,000  (7)            6.4
Stephen M. Dowicz                                                     635,000  (7)            6.4
Scott E. Davidson                                                     635,000  (7)            6.4
Michael J. Leffell                                                    635,000  (7)            6.4
     Total Shares in the Preceding Group                              637,300  (7)            6.4

Joseph M. Jacobs (4) (9)                                              806,042  (10)           7.5

Robert Holtz (4) (9)                                                   30,925  (11)           3.1

Jay L. Maymudes (4) (9)                                                 9,370  (12)             *

Karen M. Ryugo (4)                                                      1,000  (13)             *

Vance C. Miller (4)                                                        --                  --

Dr. Lawrence Howard, M.D. (4)                                              --                  --

Jeffrey A. Altman (4)                                                      --                  --

Directors and Officers, as a group (8 persons)                      2,065,837                19.1%
</TABLE>

- - -----------------------
*Less than 1% of the outstanding Common Stock.

(1)      Because shares of Common Stock may be deemed to be  beneficially  owned
         by more than one person or group of persons for  purposes of Rule 13d-3
         under the  Exchange  Act,  each person or group of persons  that may be
         deemed to be a beneficial owner is included on the table.

(2)      As the managing  partners of each of Farallon Capital  Partners,  L.P.,
         Farallon  Capital  Institutional   Partners,   L.P.,  Farallon  Capital
         Institutional   Partners   II,   L.P.   and  Tinicum   Partners,   L.P.
         (collectively, the "Farallon Partnerships"), Thomas F. Steyer and Fleur
         E. Fairman may each be deemed to own  beneficially for purposes of Rule
         13d-3  under the  Exchange  Act the  1,123,700  1,272,700,  774,600 and
         210,900   shares  held,   respectively,   by  each  of  such   Farallon
         Partnerships.  These  shares are included in the listed  ownership.  By
         virtue of investment  management  agreements  between  Farallon Capital
         Management,  Inc. ("FCMI") and various managed  accounts,  FCMI has the
         authority to purchase,  sell and trade in  securities on behalf of such
         accounts  and,  therefore,  may be deemed the  beneficial  owner of the
         551,700 shares held in such accounts.  As the sole stockholders of FCMI
         and its Chairman and  President,  respectively,  each of Mr. Steyer and
         Ms.  Fairman may be deemed the  beneficial  owner of the 551,700 shares
         held in such accounts managed by FCMI, which shares are included in the
         listed   ownership.   The  other  general   partners  of  the  Farallon
         Partnerships  are David  Cohen,  Joseph  Downes,  Jason  Fish,  William
         Mellin,  Meridee Moore and Eric Ruttenberg and such persons may also be
         deemed  to  own   beneficially   the  shares   held  by  the   Farallon
         Partnerships.  Each of such persons also serves as a managing  director
         of FCMI.  The  foregoing  is based upon  information  furnished  to the
         Company by the Farallon Partnerships.

(3)      Heine  Securities   Corporation   ("HSC")  is  an  investment   adviser
         registered  under the  Investment  Advisers Act of 1940. One or more of
         HSC's advisory clients are the beneficial owners of 2,472,200 shares of
         the Company's common stock.  Pursuant to investment advisory agreements
         with its  advisory  clients,  HSC has sole  investment  discretion  and
         voting authority with respect to such securities.  As President of HSC,
         Michael F. Price exercises  voting control and  dispositive  power over
         these  securities.  Neither  Mr.  Price  nor HSC has  any  interest  in
         dividends  or  proceeds  from  the  sale of such  securities  and  each
         disclaims  beneficial  ownership of all the  securities  owned by HSC's
         advisory clients. The foregoing is based upon information  furnished to
         the Company by HSC.

(4)      See  "Directors  and  Executive  Officers  of  the  Registrant"  for  a
         description  of such  person's  position  with or  relationship  to the
         Company.

(5)      Includes  691,500  shares held by Wexford  Capital  Partners  II, L.P.,
         308,500  shares held by Wexford  Overseas  Partners I, L.P. and 218,500
         shares subject to an  irrevocable  proxy granted to Charles E. Davidson
         pursuant to which Mr.  Davidson may vote all such shares (the "Proxy").
         Mr.  Davidson  disclaims  beneficial  ownership  of the 218,500  shares
         subject  to the  Proxy.  As the  President  of  the  corporate  general
         partners of the general  partners of each of Wexford  Capital  Partners
         II,  L.P.  and  Wexford   Overseas   Partners  I,  L.P.  (the  "Wexford
         Partnerships"),  Mr.  Davidson  may be deemed to own  beneficially  for
         purposes of Rule 13d-3 under the  Exchange  Act the 691,500 and 308,500
         shares held,  respectively,  by each of such Wexford Partnerships.  The
         shares held by the Wexford  Partnerships  were  acquired in a privately
         negotiated   transaction.   See  "Certain   Relationships  and  Related
         Transactions -- Purchase of Common Stock".  The foregoing is based upon
         information furnished to the Company by the Wexford Partnerships.

(6)      Beneficial  ownership of these  shares was reported in a Schedule  13G,
         dated March 23, 1995. This schedule 13G reported that: (a) it was filed
         by Merrill Lynch & Co., Inc. ("ML&Co."), Merrill Lynch Group, Inc. ("ML
         Group"), Princeton Services, Inc. ("PSI"), Fund Asset Management,  L.P.
         ("FAM") and Merrill  Lynch Phoenix  Fund,  Inc.  (the "Fund");  (b) the
         shares of Common Stock  referred to therein are  beneficially  owned by
         the Fund; (c) FAM, a registered  investment adviser,  advises the Fund;
         (d) PSI is the general partner of FAM; (e) PSI is a wholly-owned direct
         subsidiary  of  ML  Group;  (f)  ML  Group  is  a  wholly-owned  direct
         subsidiary of ML&Co.;  (g) based on the relationships  described in (b)
         through (f) above,  each of ML&Co., ML Group, PSI, FAM and the Fund may
         be deemed to be the  beneficial  owner of the 625,000  shares of Common
         Stock referred to therein;  and (h) ML& Co., ML Group, PSI, FAM and the
         Fund  disclaim  beneficial  ownership  of the  shares of  Common  Stock
         referred to therein,  and the filing of the  Schedule 13G should not be
         construed  as an  admission  of  beneficial  ownership  for purposes of
         Section 13(d) or 13(g) of the Exchange Act.

(7)      Pursuant to separate  services  agreements,  M.H.  Davidson & Co., Inc.
         ("M.H.  Davidson") has investment and voting discretion with respect to
         the  15,700  shares of Common  Stock held by M.H.  Davidson & Co.,  the
         197,000 shares of Common Stock held by Davidson Kempner  Partners,  the
         130,000  shares of Common  Stock  held by  Davidson  Kempner  Endowment
         Partners  and the  291,600  shares of  Common  Stock  held by  Davidson
         Kempner  Institutional  Partners (the "Davidson Kempner Entities").  As
         principals  of  M.H.  Davidson,  Thomas  L.  Kempner,  Jr.,  Marvin  H.
         Davidson,  Stephen M. Dowicz,  Scott E. Davidson and Michael J. Leffell
         may be deemed to own  beneficially for purposes of Rule 13d-3 under the
         Exchange Act the 635,000 shares held by the Davidson Kempner  Entities.
         The  foregoing  is based upon  information  furnished to the Company by
         M.H. Davidson. Marvin H. Davidson and Scott E. Davidson are not related
         to Charles E. Davidson.

(8)      Includes  900 shares  held by Thomas L.  Kempner  Foundation  and 1,400
         shares held by an IRA account for the benefit of Thomas L. Kempner, Jr.
         As the President of Thomas L. Kempner  Foundation Inc., Mr. Kempner may
         be  deemed  to own  beneficially  for  purposes  of Rule  13d-3  of the
         Exchange  Act the 900 shares  held by such  foundation,  but  disclaims
         beneficial  ownership  of such  shares.  The  foregoing  is based  upon
         information furnished to the Company by Mr. Kempner.

(9)      Pursuant  to  the  Wexford  Management   Agreement,   the  Company  has
         authorized the grant to the Manager's officers and/or employees, at the
         discretion of Joseph M. Jacobs,  of  Management  Options to purchase an
         aggregate of 1,111,111  shares of Common Stock as compensation  for the
         services to be performed by the Manager.  The Management Options expire
         10 years after the date of the  Wexford  Management  Agreement  and any
         ungranted  or  terminated  Management  Options  would be  deemed  to be
         granted to Mr. Jacobs to the extent not granted to any other person, or
         granted to another  person but not vested,  prior to their  expiration.
         The  Company  has  granted,  pursuant  to Mr.  Jacobs'  direction,  (a)
         Management  Options to purchase 55,555 shares of Common Stock to Robert
         Holtz,  of which 28,925  Management  Options have vested as of, or will
         vest within 60 days after,  March 15, 1996, (b)  Management  Options to
         purchase  15,000 shares of Common Stock to Jay L. Maymudes,  an officer
         of Wexford,  of which 6,870  Management  Options  have vested as of, or
         will vest  within 60 days after,  March 15,  1996,  and (c)  Management
         Options to purchase an  aggregate  of 32,500  shares of Common Stock to
         certain employees of Wexford,  of which 14,885 Management  Options have
         vested as of, or will vest within 60 days  after,  March 15,  1996.  In
         addition,  Mr.  Jacobs  has  committed  to cause the  Company  to grant
         Management  Options to purchase up to 10,000  shares of Common Stock to
         Jay L.  Maymudes,  and up to an  aggregate  of 10,000  shares of Common
         Stock to  certain  employees  of the  Manager.  Included  in the shares
         listed  above for Mr.  Jacobs  are the  vested  portion  of the  Jacobs
         Options and the maximum  number of  ungranted  Management  Options that
         would be permitted to vest under the Wexford Management Agreement.  See
         "Business -- Wexford Management  Agreement" and "Certain  Relationships
         and Related Transactions -- Wexford Management Agreement".

(10)     Includes  756,042  shares of Common  Stock  issuable  upon  exercise of
         vested Management Options.  Also includes 25,000 shares of Common Stock
         beneficially  owned by Mr.  Jacobs' wife and subject to an  irrevocable
         proxy held by  Charles  E.  Davidson,  as to which  shares  Mr.  Jacobs
         disclaims  beneficial  ownership,  and  25,000  shares of Common  Stock
         subject  to an  irrevocable  proxy held by  Charles  E.  Davidson.  See
         "Certain  Relationships and Related  Transactions -- Purchase of Common
         Stock"

(11)     Includes 28,925 shares of Common Stock issuable upon exercise of vested
         Management Options.  Also includes 2,000 shares of Common Stock subject
         to an  irrevocable  proxy  held by Charles E.  Davidson.  See  "Certain
         Relationships and Related Transactions -- Purchase of Common Stock".

(12)     Includes  6,870 shares of Common Stock issuable upon exercise of vested
         Management Options.  Also includes 2,500 shares of Common Stock subject
         to an  irrevocable  proxy  held by Charles E.  Davidson.  See  "Certain
         Relationships and Related Transactions -- Purchase of Common Stock".

(13)     Represents  shares of Common Stock subject to an irrevocable proxy held
         by  Charles  E.  Davidson.   See  "Certain  Relationships  and  Related
         Transactions -- Purchase of Common Stock".


         The address of Thomas F. Steyer and the other individuals  mentioned in
footnote 2 above (other than Fleur E. Fairman) is c/o Farallon Capital Partners,
L.P., One Maritime Plaza,  Suite 1325, San Francisco,  California  94111 and the
address of Fleur E. Fairman is c/o Farallon Capital Management,  Inc., 800 Third
Avenue,  40th Floor,  New York, New York 10022;  the address of Heine Securities
Corporation and Michael F. Price is 51 J.F.K.  Parkway,  Short Hills, New Jersey
07078; the address of Merrill Lynch & Co., Inc. and Merrill Lynch Group, Inc. is
World Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
the address of Princeton Services, Inc., Fund Asset Management, L.P. and Merrill
Lynch  Phoenix  Fund,  Inc. is 800 Scudders  Mill Road,  Plainsboro,  New Jersey
08536;  the  address of Wexford  Overseas  Partners  I, L.P.  is c/o  Hemisphere
Management  (Cayman) Limited,  Zephyr House, P.O. Box 1561, Mary Street,  George
Town, Grand Cayman, Grand Cayman Islands, BWI; the address of Thomas L. Kempner,
Jr. and the other individuals mentioned in footnote 6 above is c/o M.H. Davidson
& Co., Inc., 885 Third Avenue,  Suite 810, New York, NY 10022;  and the business
address of Charles E. Davidson,  Wexford Capital  Partners,  L.P., and Joseph M.
Jacobs is c/o Wexford  Management  LLC., 411 West Putnam Avenue,  Greenwich,  CT
06830.

Item 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Wexford Management Agreement

         Pursuant to the Wexford Management  Agreement,  Wexford, was engaged to
serve (either directly or indirectly through  sub-managers) as portfolio manager
and,  in the  event of  Wexford's  assumption  of  LMI's  duties  under  the LMI
Management  Agreement,  as asset  manager  of the  Company.  Wexford  became the
Company's  asset manager on the Notice Date.  Joseph M. Jacobs,  the  President,
Chief  Executive  Officer,  Treasurer  and a  director  of the  Company,  is the
President  and a member of Wexford.  Charles E.  Davidson,  the  Chairman of the
Board and a director of the  Company,  is the  Chairman and a member of Wexford.
Robert Holtz,  a Vice  President and  Assistant  Secretary of the Company,  is a
Senior  Vice  President  and a member of  Wexford.  Jay L.  Maymudes,  the Chief
Financial  Officer,  a Vice  President and the Secretary of the Company,  is the
Chief Financial Officer, a Senior Vice President and Secretary of Wexford. Karen
M. Ryugo,  a director  of the  Company,  is a Vice  President  of  Wexford.  See
"Business -- Wexford  Management  Agreement".  Wexford  provides  management and
other services to third parties that are not related to the Company. Wexford has
received  $2,049,000 in Wexford  Management Fees for the year ended December 31,
1995.

Greenwich, Connecticut Office Space

         In connection with the Company's relocation to Greenwich,  Connecticut,
the Company  entered into an  amendment,  effective as of March 8, 1995,  to the
Wexford Management Agreement, and a letter agreement, dated as of March 8, 1995,
with Wexford,  which provides that the Company will pay to Wexford its allocable
portion  (based on 3,200 square feet),  up to $235,000,  of the fit-out costs of
the office space leased by Wexford,  which lease expires in 2000.  Consequently,
$235,000 was paid to Wexford by the Company  during  1995.  The Company is not a
party to such lease.  Charles E. Davidson and Joseph M. Jacobs have an aggregate
ownership  interest of approximately  67% in the entity that owns the Greenwich,
Connecticut  office  building  to which the  Company  relocated.  Other than the
foregoing  payment and the  termination  payment  described  under  "Business --
Wexford Management Agreement", the Company makes no direct payment in respect of
these premises.

Purchase of Common Stock

         On April 6, 1995, several investors, including Wexford Capital Partners
II, L.P. and its  affiliate  Wexford  Overseas  Partners I, L.P.  (the  "Wexford
Partnerships"),  entities related to Farallon Capital Management, Inc., entities
related to Heine Securities  Corporation,  entities  related to M.H.  Davidson &
Co.,  certain  directors  and  officers of the Company and certain  employees of
Wexford, purchased the 4,110,000 shares of Common Stock (which represents 41% of
the  total  shares   outstanding)  owned  by  Steinhardt   Partners,   L.P.  and
Institutional  Partners,  L.P. (the "Steinhardt  Shares").  Charles E. Davidson,
Chairman of the Board and a director of the  Company,  is the  President  of the
corporate general partners of the general partners of the Wexford  Partnerships.
Certain  of the  investors,  including  Joseph M.  Jacobs,  the Chief  Executive
Officer,  President,  Treasurer and a director of the Company,  Robert Holtz,  a
Vice  President  and  Assistant  Secretary  of the  Company,  Karen M. Ryugo,  a
director of the Company,  Jay L. Maymudes,  the Chief Financial  Officer, a Vice
President  and the Secretary of the Company,  and certain  employees of Wexford,
have granted an  irrevocable  proxy,  which  expires on May 4, 1997,  to vote an
aggregate of 218,500  shares of Common Stock to Mr.  Davidson.  The  irrevocable
proxy authorizes and empowers Mr. Davidson to vote, and to execute consents with
respect  to,  all  218,500  shares,   for  any  purpose,   whether  ordinary  or
extraordinary,  including all matters as to which a vote of stockholders  may be
required by the MGCL or otherwise.

         In connection with the foregoing transaction, the Board of Directors of
the  Company,  based on  undertakings  by several of the  investors,  waived the
ownership limit and the 5 or fewer limit restrictions contained in the Company's
Charter,  which limit the number of shares of Common Stock that any  stockholder
may own,  with respect to all of the  investors for the sole purpose of engaging
in the  transaction.  The expenses  associated with the  transaction,  including
legal  fees and  disbursements  of  approximately  $165,000,  were  borne by the
Company.
<PAGE>
                                     PART IV

Item 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

         (a)   The following documents are filed as part of this report:

               1.    The consolidated financial statements are set forth in Item
                     8 of this Annual Report on Form 10-K.

               2.    Financial Statement Schedules.

         The  following   financial   statement  schedules  should  be  read  in
conjunction  with the  financial  statements  included  in Item 8 of this Annual
Report on Form 10-K.

         Independent Auditor's Report

                II -Valuation and Qualifying Accounts for the
                    year ended December 31, 1995

               III - Real Estate and Accumulated Depreciation at
                    December 31, 1995

               IV - Mortgage Loans on Real Estate at
                    December 31, 1995

       Schedules  other than those listed above are omitted because they are not
applicable.

         Certain  financial  statement  schedules of Liberte are included in the
excerpts  from the  Annual  Report on Form 10-K of Liberte  for the fiscal  year
ended  June 30,  1993 and the  Quarterly  Report  Form 10-Q of  Liberte  for the
quarter ended March 31, 1994 filed as Appendix I to this Form 10-K.

               3.    Exhibits.  See the Exhibit  Index at page 79 of this Annual
                     Report on Form 10-K.

         (b)   Reports on Form 8-K:

                     None
<PAGE>
                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                RESURGENCE PROPERTIES INC.


                                By: /s/ Jay L. Maymudes

                                    Jay L. Maymudes
                                    Chief Financial Officer, Vice President
                                    and Secretary (Principal Financial and
                                    Accounting Officer)


Date: March 29, 1996



          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the 29th day of March, 1996.
<TABLE>
<CAPTION>
          Signature                                              Title
          ---------                                              -----
<S>                                              <C>
By:  /s/ Charles E. Davidson                     Chairman of the Board and Director
     Charles E. Davidson

By:  /s/ Joseph M. Jacobs                        Chief Executive Officer, President,
     Joseph M. Jacobs                            Treasurer and Director (Principal Executive
                                                 Officer)

By:  /s/ Karen M. Ryugo                          Director
     Karen M. Ryugo

By:  /s/ Vance C. Miller                         Director
     Vance C. Miller

By:  /s/ Lawrence Howard, M.D.                   Director
     Lawrence Howard, M.D.

By:  /s/ Jeffrey A. Altman                       Director
     Jeffrey A. Altman

By:  /s/ Jay L. Maymudes                         Chief Financial Officer, Vice President
     Jay L. Maymudes                             and Secretary (Principal Financial and
                                                 Accounting Officer)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
For the year ended December 31, 1995
(Dollars in thousands)
====================================================================================================================================
                                                                                Additions
                                                             Balance at         charged to
                                                              beginning          costs and
                   Description                                of period          expenses                     Description
- - -------------------------------------------------            ----------         ----------          --------------------------------
<S>                                                            <C>                      <C>         <C>
Deductions from Accounts Receivable
   Allowance for doubtful accounts                             $   188                  8                          --
                                                               =======              =====                                   
Deductions from Operating Real Estate Properties
   Write-down for impairment of value                          $ 2,351                 --            Reclass to assets held for sale
                                                               =======              =====                                   
Deductions from Mortgage Loans on Real Estate
   Allowance for possible losses                               $10,830              3,021                          (1)
                                                               =======              =====                                   
Deductions from Assets Held For Sale
   Write-down for impairment of value                          $19,173              5,411                     Sale of assets
                                                               =======              =====                                   


<CAPTION>
====================================================================================================
                                                                                          Balance at
                                                                                            end of
                   Description                                        Deductions             year    
- - -------------------------------------------------                     ----------          ----------
<S>                                                                   <C>                 <C>
Deductions from Accounts Receivable
   Allowance for doubtful accounts                                        --              $      196
                                                                      ==========          ==========
Deductions from Operating Real Estate Properties
   Write-down for impairment of value                                       (770)         $    1,581
                                                                      ==========          ==========
Deductions from Mortgage Loans on Real Estate
   Allowance for possible losses                                          (8,555)         $    5,296
                                                                      ==========          ==========
Deductions from Assets Held For Sale
   Write-down for impairment of value                                     (7,077)         $   17,507
                                                                      ==========          ==========

- - -------------------------
(1) Deductions consist of the following:

   Payoff of Mortgage Loans                                 $ (8,290)
   Reclassifications to Assets Held For Sale Category           (171)
   Foreclosure of Mortgage Loans                                 (94)
                                                            -------- 
                                                            $ (8,555)
                                                            ======== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1995
(Dollars in thousands)
- - --------------------------------------------------------------------------------------------
                                                                          Initial Cost (B)
                                                                         -------------------
                                                                                 Buildings
                                                           Encumbrances             and
Description                                                    (A)       Land   Improvements
- - --------------------------------------------------         ------------  ----   ------------
RETAIL:
<S>                                                          <C>         <C>        <C>   
ABCO Plaza                      Phoenix         AZ            $ --       $1,376     $4,178
Cimarron Plaza                  Bedford         TX              --        1,735      6,274
Cortez Plaza                    Bradenton       FL              --        3,251     16,189
Greenway Village Square         Phoenix         AZ              --          456      2,106
Home Center Village             Atlanta         GA              --        2,861      5,826
Riverbend                       Pennington Gap  VA              --          129      1,564
Riverwood Plaza I and II        Port Orange     FL              --          994      3,808
Shoppes at Clover Plaza         Palm Harbor     FL              --          810      2,190
Southern Plaza                  Rio Rancho      NM              --          539      2,483
Stuart Square                   Stuart          FL              --        1,585      6,315
                                                              --------   -------   -------
                                                              $ --      $13,376     50,933
                                                              --------   -------   -------

OFFICE:

Cross Creek Business Center     Deerfield        IL              6,000    1,200     10,688
Harbor Bay Business Park        Alameda          CA             --          402      1,609
1025 Vermont Avenue             Washington       DC             --        4,632      4,900
                                                              --------   -------   -------
                                                                 6,000    6,234     17,197
                                                              --------   -------   -------

MULTI-FAMILY:

Bayshore Club                   Naples           FL              --         800      5,400
                                                              --------   -------   -------
                                                                 --         800      5,400
INDUSTRIAL/WAREHOUSE:

Executive Airport
  Business Center               Ft. Lauderdale   FL              --          --      3,747
                                                              --------   -------   -------
                                                                 --          --      3,747
                                                              --------   -------   -------
                                                              $  6,000   $20,770   $77,277
                                                              ========   =======   =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION -- Continued
DECEMBER 31, 1995
(Dollars in thousands)
- - -------------------------------------------------------------------------------------------------------
                                                                      Costs             Reductions                          
                                                                      Capitalized       Recorded                   
                                                                      Subsequent to     Subsequent to              
                                                                      Acquisition       Acquisition (G)
                                                                      -----------       ---------------

            
Description                                                           Improvements         Writedowns
- - --------------------------------------------------                    ------------      ---------------                   
RETAIL:                                             
<S>                             <C>                                    <C>                <C>
ABCO Plaza                      Phoenix         AZ                     $   71             $    -- 
Cimaron Plaza                   Bedford         TX                        103                  --   
Cortez Plaza                    Bradenton       FL                        545                  --   
Greenway Village Square         Phoenix         AZ                        122                  --   
Home Center Village             Atlanta         GA                         25                  --   
Riverbend                       Pennington Gap  VA                          7                (250)
Riverwood Plaza I and II        Port Orange     FL                        211                (497)
Shoppes at Clover Plaza         Palm Harbor     FL                         54                (119)
Southern Plaza                  Rio Rancho      NM                         31                  --   
Stuart Square                   Stuart          FL                        424                  --   
                                                                       ------             ------- 
                                                                        1,593                (866)
                                                                       ------             ------- 
                                                                      
                                                    
OFFICE:                                             
                                                    
Cross Creek Business Center     Deerfield        IL                        64                (107) 
Harbor Bay Business Park        Alameda          CA                         3                  --    
1025 Vermont Avenue             Washington       DC                       658                  --    
                                                                       ------             ------- 
                                                                          725                (107) 
                                                                       ------             ------- 
                                                                                                       
                                                                                                       
MULTI-FAMILY:                                                           
                                                                        
Bayshore Club                   Naples           FL                       279                (515)     
                                                                       ------             ------- 
                                                                          279                (515)     
                                                                       ------             ------- 
INDUSTRIAL/WAREHOUSE:                                                                                  
                                                                                                       
Executive Airport                                                                                   
  Business Center               Ft. Lauderdale   FL                       343                 (92)                             
                                                                       ------             ------- 
                                                                          343                 (92)     
                                                                       ------             ------- 
                                                                       $2,940             $(1,580)
                                                                       ======             ======= 
<PAGE>
<CAPTION>
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION -- Continued
DECEMBER 31, 1995
(Dollars in thousands)
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                   Gross Amount at Which
                                                                 Carried at Close Of Period
                                                        -------------------------------------------
                                                                      Buildings                         Accumulated
                                                                        and                Total        Depreciation       Date 
Description                                             Land         Improvements       (C) (E) (G)      (E) (F)        Acquired (D)
- - ---------------------------------------------------    -------       ------------       -----------     ------------    ------------
RETAIL:                                            
<S>                             <C>                    <C>              <C>               <C>             <C>               <C> 
ABCO Plaza                      Phoenix         AZ     $ 1,376          $ 4,249           $ 5,625         $  256            1991
Cimaron Plaza                   Bedford         TX       1,735            6,377             8,112            388            1993
Cortez Plaza                    Bradenton       FL       3,251           16,734            19,985            987            1994
Greenway Village Square         Phoenix         AZ         456            2,228             2,684            127            1991
Home Center Village             Atlanta         GA       2,861            5,851             8,712            342            1993
Riverbend                       Pennington Gap  VA         110            1,340             1,450             89            1991
Riverwood Plaza I and II        Port Orange     FL         891            3,625             4,516            222            1992
Shoppes at Clover Plaza         Palm Harbor     FL         778            2,157             2,935            130            1992
Southern Plaza                  Rio Rancho      NM         539            2,514             3,053            162            1991
Stuart Square                   Stuart          FL       1,585            6,739             8,324            227            1994
                                                       -------          -------           -------         ------
                                                        13,582           51,814            65,396          2,930
                                                       -------          -------           -------         ------
                                                   
                                                   
OFFICE:                                                  
                                                         
Cross Creek Business Center     Deerfield        IL      1,189           10,656            11,845            637            1990
Harbor Bay Business Park        Alameda          CA        402            1,612             2,014             60            1994
1025 Vermont Avenue             Washington       DC      4,632            5,558            10,190            153            1995
                                                       -------          -------           -------         ------
                                                         6,223           17,826            24,049            850
                                                       -------          -------           -------         ------
                                                       
MULTI-FAMILY:                                          
                                                       
Bayshore Club                   Naples           FL        734            5,230             5,964            324            1990
                                                       -------          -------           -------         ------
                                                           734            5,230             5,964            324             
                                                       -------          -------           -------         ------
                                                                                                 
INDUSTRIAL/WAREHOUSE:                                                                            
                                                       
Executive Airport                                      
  Business Center               Ft. Lauderdale   FL         --            3,998             3,998            233            1993
                                                       -------          -------           -------         ------
                                                            --            3,998             3,998            233
                                                       -------          -------           -------         ------

                                                       $20,539          $78,868           $99,407         $4,337            
                                                       =======          =======           =======         ======  

</TABLE>
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(Dollars in thousands)
- - --------------------------------------------------------------------------------

A.       Substantially  all of the real  estate  properties  secure  Senior Debt
         having an  outstanding  balance of $57,898 as of December 31, 1995, net
         of Senior Debt purchases.

B.       The initial cost for all  properties,  except Harbor Bay Business Park,
         Stuart Square,  Barrington Hills and 1025 Vermont Avenue represents the
         net  carrying  value of Liberte of such  properties  which the  Company
         assumed as Successor.

C.       The  aggregate  cost for federal  income tax purposes is $106,148 as of
         December 31, 1995.

D.       The date  acquired  represents  the year  acquired  by Liberte  for all
         properties,  except  for  Harbor  Bay  Business  Park,  Stuart  Square,
         Barrington Hills and 1025 Vermont Avenue.

E.       The  following  is a  reconciliation  of real  estate  and  accumulated
         depreciation:
<TABLE>
<CAPTION>
                                                                                       Accumulated
                                                                    Cost               Depreciation
                                                                    ----               ------------
<S>                                                             <C>                     <C>      
          Balance, January 1, 1995                              $   107,301             $   1,945

          Additions during period:
              Other acquisitions                                      9,532                     -
              Improvements                                            1,885                     -
              Charged to operations                                       -                 3,182
                                                                -----------             ---------

                                                                    118,718                 5,127


          Deductions during period:
              Cost of assets sold                                     1,447                    65
              Write-downs for Impairment                                  -                     -
              Reclassifications to Assets Held for Sale               17,864                  725
                                                                ------------            ---------

          Balance, December 31, 1995                            $    99,407             $   4,337
                                                                ===========             =========
</TABLE>

F.       Depreciation  of buildings is computed using the  straight-line  method
         over 30 years.  Tenant  improvements are capitalized and amortized over
         the term of the respective leases.

G.        During 1995, the Company recorded  write-downs for impairment of value
          of $9,005 which amount was charged to  operations.  The basis for such
          write-downs  was to reduce the net  carrying  value of these assets to
          amounts that in the Company's judgement reflect the lower of cost less
          accumulated  depreciation  or fair value.  Factors  considered  in the
          evaluation  are the  estimated  future cash flows,  current  occupancy
          levels,  the prospects for the property and the economic  situation in
          the region  where the  property is located.  For a  discussion  of the
          individual  write-downs  recorded  during  1995  see  Note  M  to  the
          consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1995
(Dollars in thousands)
=============================================================================================================
                                               Number                                                Final
                                                 of                 Interest                       Maturity
Description                                    Loans                  Rate                           Date
- - --------------------------                  ----------            -------------                    ---------
<S>                                               <C>             <C>                              <C>
FIRST MORTGAGE LOANS

   Acquisition and development                       2             9.75 -16.25%                    1991-1993

   Completed Properties:
      Texas Waggoner Corp.                           1                8.50%                           1998
         Dallas, TX

   University Service Center                         1               10.25%                           1994
         Redlands, CA

   Industrial/Warehouse                              8                8.00%                           1997
      Central / Northern, NJ

   Other                                             1                8.00%                           1998

SECOND MORTGAGE LOANS

   Centerpointe J.V.                                 1                7.50%                           1992
      Newport Beach, CA
                                            ----------
   Total mortgage loan portfolio                    14
                                            ==========
<PAGE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE -- Continued
DECEMBER 31, 1995
(Dollars in thousands)
====================================================================================================================================
                                                                                                                          Carrying
                                                                                                            Face          Amount of
                                                                                           Prior          Amount of       Mortgages
         Description                             Periodic Payment Terms                    Liens          Mortgages      (A) (B) (C)
- - --------------------------------        ----------------------------------------         --------         ---------      -----------
<S>                                     <C>                                              <C>               <C>             <C>
FIRST MORTGAGE LOANS
   Acquisition and development          Principal due at maturity, interest              $    --           $ 2,070         $ 1,080
                                        payable monthly.

   Completed Properties:
      Texas Waggoner Corp.              Principal and interest payable monthly.               --             1,627           1,403
         Dallas TX

   University Service Center            Principal due at maturity, interest                   --             3,300           2,412
         Redlands, CA                   payable monthly.

   Industrial/Warehouse                 Principal due at maturity, interest                   --            13,648          13,648
      Central / Northern, NJ            payable monthly.

   Other                                Principal and interest payable quarterly.             --             1,046             997

SECOND MORTGAGE LOANS

   Centerpointe J.V.                    Principal due at maturity, interest                1,255             2,690           2,674
      Newport Beach, CA                 payable monthly.
                                                                                         -------           -------         -------
   Total mortgage loan portfolio                                                         $ 1,255           $24,381         $22,214
                                                                                         =======           =======         =======
<PAGE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE -- Continued
DECEMBER 31, 1995
(Dollars in thousands)
================================================================================
                                                            Principal
                                                            Amount of
                                                          Loans Subject
                                                          to Delinquent
                                                          Principal or
               Description                                  Interest
- - --------------------------------                          -------------
<S>                                                         <C>
FIRST MORTGAGE LOANS
   Acquisition and development                              $ 1,080                                                                

   Completed Properties:
      Texas Waggoner Corp.                                      --
         Dallas TX                                            

   University Service Center                                  2,412
         Redlands, CA

   Industrial/Warehouse                                         --
      Central / Northern, NJ

   Other                                                        997

SECOND MORTGAGE LOANS

   Centerpointe J.V.                                          2,67
      Newport Beach, CA
                                                            -------                                                              
   Total mortgage loan portfolio                            $ 7,163                                                              
                                                            =======                                                              
</TABLE>
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
(Dollars in thousands)
- - --------------------------------------------------------------------------------

A.       The aggregate  cost for federal  income tax purposes is the same as the
         carrying amount of mortgage loans.

B.       The following is a  reconciliation  of the carrying  amount of mortgage
         loans:
<TABLE>
<S>                                                               <C>               <C>     
          Balance, January 1, 1995                                                  $ 40,856
          Additions during period                                                          -
                                                                                    --------
                                                                                      40,856

          Deductions during period:
                  Collections of principal                         $  2,811
                  Foreclosure                                           676
                  Write offs                                          7,888
                  Reclassifications to assets
                      held for sale                                   7,267
                                                                   --------
                                                                                      18,642
                                                                                    --------
         Balance, December 31, 1995                                                 $ 22,214
                                                                                    ========
</TABLE>

C.       During 1995, the Company  increased its  write-downs for loan losses by
         $3,021  which  amount  was  charged to  operations.  The basis for such
         write-downs  was to reduce the net  carrying  value of these  assets to
         amounts that in the  Company's  judgement  reflect the lower of cost or
         fair value. Factors considered in the evaluation are the collectibility
         of the mortgage loans and estimated value of the collateral  underlying
         a loan. For a discussion of the individual  write-downs recorded during
         1995 see Note M to the consolidated financial statements.

         The specific  write-downs  taken so as to reduce the carrying  value of
         certain  mortgage  loans  to the  lower of cost or fair  value  were as
         follows:

         Mortgage Loan                                       Write-down
         -------------                                       ----------

         First Mortgage Loans:
            Acquisition and Development                        $  174
            Texas Waggoner Corp.                                  603
            University Service Center                             517
            Other                                                 578
         Second Mortgage Loans:
            Centerpointe J.V.                                   1,149
                                                               -------
                         Total                                 $ 3,021
                                                               =======
<PAGE>
                                                                      APPENDIX I
<PAGE>
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934
For the fiscal year ended June 30, 1993
                                       OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
For the transition period from _________ to __________

Commission File Number 1-6802
                                Liberte Investors
             (Exact name of Registrant as specified in its charter)

  Created Under a Declaration of Trust
         Pursuant to the Laws of
    The Commonwealth of Massachusetts                   75-1328153
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     incorporation or organization)
           1420 Viceroy Drive
              Dallas, Texas                               75235
(Address of principal executive offices)                (Zip Code)

(Registrant's  telephone number,  including area code)  214/879-5800

Securities registered pursuant to Section 12(b) of the Act:
                                                         Name of each Exchange
           Title of each Class                            on which registered
     Shares of Beneficial Interest,                      New York Stock Exchange
            Without Par Value

l0 1/2% Subordinated Notes due June 1, 1993              New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [   ]

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES [ X ]   NO [   ]

The  aggregate  market  value  of the  Shares  of  Beneficial  Interest  held by
nonaffiliates of the Registrant as of September 15, 1993: $13,591,000

The number of Shares of Beneficial Interest outstanding as of September 15, 1993
is 11,773,208 shares.
<PAGE>
Item 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                                     Year Ended June 30
                                         ----------------------------------------------------------------------------
                                             1993            1992           1991          1990            1989
                                             ----            ----           ----          ----            ----
                                                          (in thousands, except per share amounts)
<S>                                           <C>             <C>           <C>            <C>             <C>      
Revenues                                      $ 15,115        $ 19,763      $ 42,193       $ 93,319        $ 130,607
Interest expense                                16,295          20,515        36,537         71,432           87,087
Provision for possible losses                   15,150          32,000        62,100         39,500           33,500
Net income (loss)                             (34,672)        (43,141)      (66,346)       (26,439)            3,236
Earnings (loss) per share                       (2.94)          (3.68)        (5.67)         (2.26)              .28
Cash dividends declared per share                   --              --            --            .91             2.26
Total assets                                   261,575         337,527       451,053        658,188        1,069,594
Shareholders' equity                            63,591          98,333       141,309        207,655          250,597
Debt                                           187,725         234,057       303,223        440,500          437,000
</TABLE>

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

      The last  five  fiscal  years  have  been  difficult  for the real  estate
industry and financial  institutions  that serve the industry.  Over-building of
commercial  projects  in most major  metropolitan  markets in the United  States
continued  to  depress  rental  rates and  leasing  activity  and to strain  the
liquidity of  developers.  A reduced level of economic  activity  nationally and
continuing  regional  declines in the  Northeast  and  California  increased the
pressures on the real estate  industry and materially  reduced  funding  sources
available to developers.

      Liquidity  available  to the real  estate  industry  has  continued  to be
seriously  impaired.  High levels of nonperforming  assets at commercial  banks,
thrifts,  insurance  companies and pension funds,  coupled with continued  close
oversight by federal banking regulators,  effectively drained resources from the
real estate market and made financing for commercial projects unavailable except
for well-leased  projects.  Although  liquidity for commercial  property and for
borrowers  seeking  acquisition  and development  loans is almost  non-existent,
there is financing  available  for  completed  single  family  residential  real
estate.

      The Trust has not been immune to the problems of the  industry.  Since the
Trust was forced to withdraw from the commercial  paper market in fiscal 1990 as
a result of a  downgrading  by its  rating  agencies,  it has faced  significant
liquidity  pressures.   Similarly,  the  Trust's  portfolio  has  been  impacted
negatively by the generally  overbuilt markets, by the regional downturns in the
Northeast and California, by the declining liquidity of its borrowers and by the
generally  depressed  prices for real estate.  Over the last five fiscal  years,
nonearning  assets have  increased  and margins  have  declined,  primarily as a
result of restructuring many of the Trust's mortgage loans. As a result of these
factors,  the Trust is  currently  in  default  with  respect  to its senior and
subordinated indebtedness, having failed to repay such indebtedness at maturity.

      The Trust's policy  response to its liquidity and portfolio  pressures has
been a dramatic  reduction in the  production of new  investments  and a renewed
focus on loan  collection  and asset sales.  New  production  in fiscal 1990 and
fiscal 1991 was limited primarily to construction loans on single-family  homes.
In fiscal 1993 and 1992,  the Trust had no new loan  production.  The Trust does
not consider loans made to facilitate  the sale of foreclosed  real estate to be
new investment  originations.  Although the resulting decline in investments and
related reduction in leverage will, continue to negatively impact earnings,  the
Trust  believes  its  policy  of  constriction  should  help  it in the  current
environment in trying to satisfy its  obligations to its creditors and in trying
to negotiate a consensual restructuring of its indebtedness.

Results of Operations

      As discussed  below,  under  "Liquidity and Capital  Resources," the Trust
believes  that  in the  course  of  restructuring  its  outstanding  senior  and
subordinated   indebtedness,   it  will  become  the  subject  of  voluntary  or
involuntary   bankruptcy   proceedings.   The  Trust  also  believes  that  such
proceedings,  if prolonged,  are likely to have a material adverse effect on its
program to liquidate its portfolio of mortgage loans and real estate. A material
adverse impact on its portfolio liquidation program would be likely to cause the
Trust to increase its  provision for possible  losses  (thereby  increasing  its
operating  loss) and to realize lower  proceeds on sales of its assets  (thereby
reducing its cash flow). In addition,  bankruptcy proceedings, if prolonged, are
likely to divert the Trust's  management  from the day-to-day  operations of the
Trust and to  increase  the  Trust's  operating  loss and  reduce  its cash flow
because of the increased costs associated with such proceedings.

      The results of operations  for the fiscal years ended June 30, 1993,  1992
and 1991 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                    Year Ended June 30
                                                  --------------------------------------------------------
                                                       1993                  1992                1991
                                                       ----                  ----                ----
<S>                                                   <C>                  <C>                 <C>     
Income
- - ------
Mortgage loan interest                                $11,259              $ 16,238            $ 35,913
Temporary investment interest                             271                 1,033               3,736
Foreclosed real estate and other                        3,585                 2,492               2,544
                                                      -------               -------             -------
                                                       15,115                19,763              42,193
                                                       ------                ------              ------
Expenses
- - --------
Interest                                               16,295                20,515              36,537
Provision for possible losses                          15,150                32,000              62,100
Management fees                                         2,928                 1,906               2,806
Legal and audit                                         2,045                 2,306               2,026
Trustees' fees and expenses                               343                   316                 298
Foreclosed real estate                                  3,277                 3,582               3,611
Litigation settlement                                       -                   838                   -
Debt restructure                                        7,438                     -                   -
Other                                                   2,311                 1,441               1,161
                                                      -------               -------           ---------
                                                       49,787                62,904             108,539
                                                       ------                ------             -------

Net loss                                             $(34,672)             $(43,141)           $(66,346)
                                                     =========             =========           =========
</TABLE>

      1993  Compared to 1992.  Operations  resulted in a $34.7  million  loss in
fiscal 1993 compared to a $43.1 million loss in fiscal 1992. Contributing to the
smaller loss were the  following  factors:  (i) a decrease in the  provision for
possible losses;  (ii) a decrease in interest expense;  and (iii) an increase in
foreclosed  real estate income.  These factors were  partially  offset by: (i) a
decrease in mortgage  loan  interest and temporary  investment  income;  (ii) an
increase  in  management  fees and  other  operating  expenses;  and  (iii)  the
recognition  of debt  restructure  costs.  Although the Trust cannot predict the
size of the  provision  for  possible  losses in fiscal  1994,  it expects  that
earnings will continue to be negatively  impacted by the factors described above
due to the continued  weakness of the real estate market and that the Trust will
generate an operating  loss in fiscal 1994.  The Trust will  continue to monitor
the status of each of its assets in light of current  market  conditions  and to
provide for possible  losses in its mortgage loan  portfolio and its  foreclosed
real estate portfolio as necessary.

      Income on mortgage  loans  decreased  from $16.2 million in fiscal 1992 to
$11.3 million in fiscal 1993. Of the $4.9 million decrease, $4.2 million was the
result of a decrease in average  earning loans and $.7 million was the result of
a decrease in yield.  Average  earning loans declined from $197.7 million with a
yield of 8.21% in fiscal  1992 to $146  million  with a yield of 7.71% in fiscal
1993.   The  decrease  in  yield   resulted   primarily  from  the  forced  rate
restructurings  of loans to troubled  borrowers  and the decrease  during fiscal
1993 in the average  prime rate (which  serves as the base rate for a portion of
the Trust's mortgage loans) from 7.28% during fiscal 1992 to 6.00% during fiscal
1993.

      Average nonearning loans for fiscal 1993 totaled $21.3 million compared to
$33.9 million for fiscal 1992. Assuming that the yield on these loans would have
been the same as the yield on  earning  loans had they been on  earning  status,
income on mortgage  loans would have been $1.6 million  higher than  reported in
fiscal 1993 and $2.8  million  higher in fiscal  1992.  The  Trust's  efforts to
reduce  nonearning  assets and improve the operating  performance of real estate
assets  continues.  These efforts include:  monthly analysis of project revenues
and expenses and the leasing activity of the project manager,  regular visits to
each project to review  projections,  operating  budgets,  maintenance,  capital
expenditures  and  performance of the project  manager;  listing of projects for
sale and active monitoring of the activities of the listing broker;  advertising
and mail contact with national and regional sales  prospects known to the Trust;
auctions of certain  selected  properties;  replacement  of the project  manager
and/or listing agent if performance is unsatisfactory; and employing consultants
to assist the Trust in  developing  strategies  for leasing and selling  certain
assets  such as retail  properties.  Although  the  Trust has seen some  general
improvement in occupancy  levels and some isolated  improvement in rental rates,
continuing  problems  in  the  real  estate  industry,  including  the  lack  of
traditional bank financing for real estate  transactions and generally depressed
rents,  the Trust could have  increases  in  nonearning  loans.  The size of any
increases in  nonearning  loans will be a function of the  foregoing  variables,
and, consequently, cannot be quantified at this time.

      There was no new loan  production in fiscal 1993 or fiscal 1992. The Trust
does not consider loans made to facilitate the sale of foreclosed real estate to
be  new  investment  originations.   The  Trust  continues  to  limit  new  loan
originations in accordance with its current policy of reducing its  indebtedness
and the size of its loan and foreclosed real estate portfolio.

      Interest on temporary investments decreased from $1 million in fiscal 1992
to $.3 million in fiscal 1993. Of the $.7 million decrease,  $.5 million was the
result of a decrease in average  temporary  investments  and $.2 million was the
result of a decrease in yield.  Average  temporary  investments  decreased  from
$19.4  million with a yield of 5.32% in fiscal 1992 to $8.4 million with a yield
of 3.24% in fiscal 1993.  The level of temporary  investments  has  decreased as
funds have been paid to satisfy the Trust's  obligations to pay the principal of
and interest on its debt.

      Income on  foreclosed  real estate  increased  from $2.5 million in fiscal
1992 to $3.6 million in fiscal 1993 primarily  because several  projects changed
from nonearning to earning status during fiscal 1993.  Foreclosed real estate is
classified  as  earning  if the net  cash  flow on the  individual  property  is
projected  to exceed the Trust's  average  cost of funds  during the  succeeding
twelve months. See Note A of "Notes to Consolidated Financial Statements."

      Interest  expense  decreased  from $20.5  million in fiscal  1992 to $16.3
million in fiscal  1993.  Of the $4.2  million  decrease,  $4.1  million was the
result of a decrease in average debt  outstanding and $.1 million was the result
of a decrease in the average  cost of debt.  Average debt  outstanding  declined
from  $266.4  million  with an  average  cost of 7.70% in fiscal  1992 to $213.6
million with an average  cost of 7.63% in fiscal 1993.  The average cost of debt
increased  in the last six  months of fiscal  1993 as a result of the  following
factors:  (i) the  expiration on January 31, 1993, of an interest rate swap that
reduced interest expense  throughout  fiscal 1992 and for the first seven months
of fiscal 1993;  (ii)  amendments to the Trust's senior credit  agreements  that
became effective in January 1993 (the "January 1993  Amendments")  that resulted
in an increase of 100 basis points on  LIBOR-based  senior  loans;  (iii) in May
1993,  the rate of interest on the senior debt was increased to the default rate
of prime plus 200 basis  points;  and (iv) the  payment of  $300,000 of one-time
bank fees related to the January 1993 Amendments. Average cost of debt for these
purposes includes bank fees and other rate adjustments such as the net effect of
the interest  rate swap that is  discussed  in Note B of "Notes to  Consolidated
Financial Statements."

      The  provision  for  possible  losses  was $15.2  million  in fiscal  1993
compared to $32 million in fiscal 1992.  The allowance  for possible  losses was
$53.9  million at June 30,  1993,  compared to $59.0  million at June 30,  1992.
While the Trust  believes the allowance for possible  losses is adequate at June
30, 1993,  management will periodically  review its portfolio using then current
information to make the estimates and assumptions that are used to determine the
adequacy of the  allowance  for loan losses and the valuation of the real estate
acquired in connection with  foreclosures  or in  satisfaction  of loans.  These
estimates and assumptions are susceptible to significant  changes due to changes
in the market conditions upon which they are based.

      The  provision for possible  losses on mortgage  loans was $1.3 million in
fiscal 1993 compared to $19.4 million in fiscal 1992. The allowance for possible
losses on mortgage  loans was $17.7 million at June 30, 1993,  compared to $23.3
million at June 30, 1992. The 1993 provision  results from revised  estimates of
losses which are based primarily on recent real estate sales, updated collateral
valuations, current real estate market conditions and consideration for inherent
losses in the portfolio. Charges to the allowance reflect management's valuation
of the real estate acquired by the Trust upon  foreclosure or in satisfaction of
loans.  This valuation,  and the estimate of losses to be incurred,  was made in
light of all the negative factors that affected the real estate market in fiscal
1993:  the general  economic  recession,  an excess supply of retail space,  the
significant  dislocation  in the retail  industry,  massive  liquidation of real
estate by the Resolution  Trust  Corporation and the Federal  Deposit  Insurance
Corporation  and the continuing  decline in liquidity  available to finance real
estate  transactions.  The decrease in the  provision and allowance for possible
losses on mortgage  loans in fiscal 1993  compared to fiscal 1992  includes  the
impact of a smaller  mortgage loan portfolio  during fiscal 1993 and smaller net
charge-offs in fiscal 1993 compared to fiscal 1992.

      The 1992  provision  for possible  losses on mortgage  loans also resulted
from revised  estimates of losses which were based on the same factors described
above and the valuations that underlie the 1992 provision and allowance  reflect
the same negative factors described above.

      The  provision  for possible  losses on  foreclosed  real estate was $13.9
million in fiscal 1993 compared to $12.6  million in fiscal 1992.  The allowance
for  possible  losses on  foreclosed  real estate was $36.2  million at June 30,
1993,  compared to $35.8 million at June 30, 1992. At June 30, 1993,  foreclosed
real estate totaled $164.4 million  compared to $199.9 million at June 30, 1992.
Any loss incurred upon foreclosure of collateral underlying a loan is charged to
the allowance for possible losses on mortgage loans.

      The $13.9 million  provision for possible losses on foreclosed real estate
in fiscal 1993  results  principally  from a  provision  of  approximately  $2.4
million  related to the adoption of  Statement of Position  92-3 as discussed in
Note A of "Notes to  Consolidated  Financial  Statements"  and  increases in the
estimates of losses on  disposition of foreclosed  real estate,  which are based
primarily on updated property valuations which reflect recent real estate sales,
the  inability  of the Trust to meet  previous  marketing  plans for disposal of
foreclosed  real  estate and the  unavailability  of real estate  financing  for
potential buyers.

      The $12.6 million  provision for possible losses on foreclosed real estate
in fiscal 1992 resulted from increases in the estimates of losses on disposition
of  foreclosed  real  estate  which  were the  result of the same  factors  that
affected the estimates for fiscal 1993.

      The estimates referred to above take into account the depressed demand for
all types of real  estate on a  nationwide  basis and the fact that  there is an
excess supply of real estate in almost every major market.

      Management  fees  totaled  $2.9  million in fiscal  1993  compared to $1.9
million  in fiscal  1992.  This  increase  is the  result of the new  management
agreement among the Trust,  Lomas Financial  Corporation,  and Lomas Management,
Inc. that became effective July 1, 1992. The new agreement  computes  management
fees as a  percentage  of invested  assets  while the prior  agreement  computed
management fees as a percentage of net worth.

      Operating  expenses in fiscal 1993 included debt restructure costs of $7.4
million. Of that amount,  $1.4 million related to a possible  restructuring with
financing  to have been  provided  by a third  party and was  written off in the
second quarter of fiscal 1993, when the commitment expired. Another $4.2 million
related to a possible exchange of the Subordinated Notes for equity in the Trust
and was  capitalized  at March 31, 1993.  That amount was written off during the
fourth  quarter of fiscal 1993 when  tentative  agreement  was reached  with the
subordinated  noteholders to exchange their debt for the equity in a new company
that is expected to hold most of the Trust's assets.  In addition,  $1.8 million
was  incurred  and  expensed  during the  fourth  quarter  of fiscal  1993.  See
"Liquidity and Capital Resources."

      Other  operating  expenses  increased  as a result  of  employing  a Chief
Executive Officer and two executive assistants in April 1992.

      In fiscal  1993,  the Trust  adopted The  American  Institute of Certified
Public  Accountants'  Statement of Position  92-3,  "Accounting  for  Foreclosed
Assets" ("SOP 92-3").  SOP 92-3 requires  foreclosed  assets held for sale to be
carried at the lower of (a) fair value less estimated costs to sell or (b) cost.
Fair  value  was  determined  by   discounting   expected  cash  flows  using  a
risk-adjusted  interest rate.  Prior to adopting SOP 92-3, the Trust carried its
foreclosed  assets held for sale at the lower of (a) net realizable value or (b)
cost. Net realizable  value was determined using the Trust's cost of funds rate.
The  adoption of this  statement  had an adverse  effect on the Trust's  balance
sheet and statement of  operations  of $2.4 million  because the Trust's cost of
funds rate has been less than the  risk-adjusted  discount  rate  required to be
used under SOP 92-3.

      1992  Compared to 1991.  Operations  resulted in a $43.1  million  loss in
fiscal  1992  compared  to a $66.3  million  loss in fiscal  1991.  Fiscal  1992
produced a smaller loss than fiscal 1991 as a result of a provision for possible
losses of $32 million in fiscal 1992  compared to $62.1  million in fiscal 1991,
partially offset by the following factors: (i) a decrease in size of the earning
portfolio;  (ii) a decrease  in yield on earning  loans;  (iii) an  increase  in
nonearning investments;  and (iv) the cost related to litigation and other legal
expenses.

      Income on mortgage  loans  decreased  from $35.9 million in fiscal 1991 to
$16.2 million in fiscal 1992. Of the $19.7 million  decrease,  $17.1 million was
the  result of a decrease  in average  earning  loans and $2.6  million  was the
result of a decrease in yield.  Average earning loans declined from $377 million
with a yield of 9.52% in fiscal 1991 to $197.7  million with a yield of 8.21% in
fiscal  1992.  The  decrease in yield  resulted  primarily  from the forced rate
restructurings  of loans to troubled  borrowers  and the decrease  during fiscal
1992 in the prime  rate  (which  serves  as the base  rate for a portion  of the
Trust's mortgage loans) from 8.5% at June 30, 1991 to 6.5% at June 30, 1992.

      Average nonearning loans for fiscal 1992 totaled $33.9 million compared to
$49.5 million for fiscal 1991. Assuming that the yield on these loans would have
been the same as the yield on  earning  loans had they been on  earning  status,
income on mortgage  loans would have been $2.8 million  higher than  reported in
fiscal 1992 and $4.7  million  higher in fiscal  1991.  The  Trust's  efforts to
reduce  nonearning  assets and improve the operating  performance of real estate
assets continued. See "BUSINESS - Portfolio Management and Reduction."

      There was no new loan  production in fiscal 1992 compared to $15.1 million
of new loans in fiscal 1991. The Trust continued to limit new loan  originations
in  accordance  with its  current  policy of  reducing  its loan  portfolio  and
indebtedness.  Virtually all new investments made in fiscal 1991 were limited to
single-family home construction loans on lots currently financed or owned by the
Trust.

      Interest  expense  decreased  from $36.5  million in fiscal  1991 to $20.5
million in fiscal 1992. Of the $16 million decrease,  $11 million was the result
of a decrease  in average  debt  outstanding  and $5 million was the result of a
decrease in the average cost of debt.  Average debt  outstanding  declined  from
$380.5  million with an average  cost of 9.60% in fiscal 1991 to $266.4  million
with an average  cost of 7.70% in fiscal  1992.  Average  cost of debt for these
purposes includes bank fees and other rate adjustments such as the net effect of
the interest  rate swap that is  discussed  in Note B of "Notes to  Consolidated
Financial Statements."

      The provision for possible  losses was $32 million in fiscal 1992 compared
to $62.1  million in fiscal 1991.  The  allowance  for  possible  losses was $59
million at June 30, 1992, compared to $55.7 million at June 30, 1991.

      The provision for possible  losses on mortgage  loans was $19.4 million in
fiscal 1992 compared to $42.2 million in fiscal 1991. The allowance for possible
losses on mortgage  loans was $23.3 million at June 30, 1992,  compared to $24.7
million at June 30, 1991. The 1992 provision  resulted from revised estimates of
losses  which  were  based  primarily  on  recent  real  estate  sales,  updated
collateral  valuations,  current real estate market conditions and consideration
for  inherent  losses  in  the  portfolio.  Charges  to  the  allowance  reflect
management's valuation of the real estate acquired by the Trust upon foreclosure
or in  satisfaction of loans.  This valuation,  and the estimate of losses to be
incurred,  was made in light of all the negative  factors that affected the real
estate market in fiscal 1992: the general economic  recession,  an excess supply
of retail space,  the significant  dislocation in the retail  industry,  massive
liquidation of real estate by the Resolution  Trust  Corporation and the Federal
Deposit Insurance  Corporation and the continuing decline in liquidity available
to finance real estate transactions.

      The 1991  provision  for possible  losses on mortgage  loans also resulted
from revised  estimates of losses which were based on the same factors described
above and the valuations that underlie the 1991 provision and allowance  reflect
the same negative factors described above.

      The  provision  for possible  losses on  foreclosed  real estate was $12.6
million in fiscal 1992 compared to $19.9  million in fiscal 1991.  The allowance
for  possible  losses on  foreclosed  real estate was $35.8  million at June 30,
1992,  compared to $31 million at June 30, 1991.  At June 30,  1992,  foreclosed
real estate totaled $199.9 million compared to $201.4 million at June 30, 1991.

      The $12.6 million  provision for possible losses on foreclosed real estate
in fiscal 1992 resulted principally from increases in the estimates of losses on
disposition  of  foreclosed  real estate  which were based  primarily on updated
property valuations which reflect recent real estate sales, the inability of the
Trust to meet previous  marketing  plans for disposal of foreclosed  real estate
and the unavailability of real estate financing for potential buyers.

      The $19.9 million  provision for possible losses on foreclosed real estate
in fiscal  1991 also  resulted  from  increases  in the  estimates  of losses on
disposition of foreclosed  real estate which were the result of the same factors
that affected the estimates for fiscal 1992.

      Litigation  settlement  cost of $838,000 was  recorded in fiscal 1992.  In
addition,  legal fees relating to troubled  assets and debt  restructuring  were
higher in fiscal 1992 as compared to fiscal 1991.

Liquidity and Capital Resources

      For the last five fiscal years, the Trust has faced substantial  liquidity
problems due to reduced cash flows from operating and investing activities,  the
required  substitution of bank financing for commercial  paper financing and its
inability to borrow additional funds under its bank credit facilities. The Trust
expects its liquidity  and earnings to continue to be adversely  affected by the
weakened  real  estate  market,  which has  resulted  in,  among  other  things,
increased  nonearning assets and a significant  reduction in the availability of
real estate  financing.  The Trust has ceased  investing in new mortgage  loans,
except for investments in properties currently financed or owned,  concentrating
its efforts on  liquidating  its mortgage loan and real estate  investments  for
cash and notes, and on retiring its senior indebtedness.

      The  Trust's  principal  funding   requirements  are  operating  expenses,
interest expense and the repayment of its  indebtedness.  The Trust  anticipates
that its primary sources of funding these  disbursements will be its collections
on mortgage loans, earnings on foreclosed property and proceeds from the sale of
foreclosed property.

      Operating  activities  for fiscal 1993 used $14.6 million of cash compared
to net cash used of $14.7  million  in fiscal  1992 and $7.5  million  in fiscal
1991. The table below reflects the impact of a declining net interest  margin in
conjunction  with increasing  operating  expenses on cash used by operations (in
millions):
<TABLE>
<CAPTION>
                                                                      Year Ended June 30
                                                     -----------------------------------------------------
                                                             1993              1992             1991
                                                             ----              ----             ----
<S>                                                       <C>                <C>              <C>   
Total income                                              $ 15.1             $19.8            $ 42.2
Interest expense                                           (16.3)            (20.5)            (36.5)
                                                            ----             ------            ------
Net interest margin                                         (1.2)             (0.7)              5.7
Operating expenses                                         (18.3)            (10.4)             (9.9)
Other                                                        4.9              (3.6)             (3.3)
                                                          ------            -------            ------
Net cash used by operating activities                     $(14.6)           $(14.7)            $(7.5)
                                                          =======           =======            ======
</TABLE>

      Net cash  provided  by  investing  activities  for  fiscal  1993 was $52.3
million  compared to $66.8  million in fiscal 1992 and $136.5  million in fiscal
1991.  The table below  reflects  the impact of the  contraction  of the Trust's
mortgage loan portfolio on cash flow from investing activities (in millions):
<TABLE>
<CAPTION>
                                                                     Year Ended June 30
                                                    -----------------------------------------------------
                                                          1993            1992                  1991
                                                          ----            ----                  ----
<S>                                                       <C>             <C>                <C>   
Collections on mortgage loans                             $36.3           $52.0              $190.1
Advances on mortgage loans                                 (1.8)           (2.4)              (58.6)
Sales of foreclosed real estate                            23.4            21.1                 8.6
Net purchases of restricted cash investments               (3.2)           (1.4)                (.8)
Expenditures on foreclosed real estate                     (2.4)           (2.5)               (2.8)
                                                          ------          ------             -------
Net cash provided by investing activities                 $52.3           $66.8              $136.5
                                                          =====           =====              ======
</TABLE>

      Debt was reduced from cash  payments by $46.3  million in fiscal 1993,  by
$64.9 million in fiscal 1992 and by $137.3 million in fiscal 1991.

      The portion of sales of foreclosed  real estate financed by mortgage loans
totaled  $14.7  million  and $10.8  million  in  fiscal  1993 and  fiscal  1992,
respectively.  At the time these sales were made,  cash  totaling  $8.7  million
(37.1% of sales price) in fiscal 1993 and $2.6 million (19.4% of sales price) in
fiscal 1992 was collected.

      The  following  table  demonstrates  the  change in the  liquidity  of the
Trust's portfolio during the past two fiscal years (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                     Fiscal
                                                             --------------------------------------------------------
                                                                         1993                        1992
                                                                         ----                        ----

<S>                                                             <C>         <C>              <C>         <C>
Investment Portfolio:                                                          
      Portfolio balance,
           beginning of year                                                  $378,593                  $476,615
      Reductions during year                                                    
           Mortgage principal retirements                       $36,293                      $52,042
           Liquidations of foreclosed
                real estate                                      51,418*       (87,711)       44,654*     (96,696)
                                                                -------                      -------

      Advances on mortgage loans                                                 1,761                      2,447
      Expenditures on foreclosed real estate                                     2,414                      2,499
      Sale of foreclosed real estate financed                                   
           by mortgage loans                                                    14,680                     10,777
      Other additions                                                              158                      1,449
      Write-off of principal                                                    (7,909)                   (18,498)
                                                                              --------                   --------
      Portfolio balance, end of year                                          $301,986                   $378,593
                                                                              ========                   ========

Indebtedness:

      Beginning of year                                                       $234,057                   $303,223
                                                                              ========                   ========

      End of year                                                             $187,725                   $234,057
                                                                              ========                   ========

Relationships:
      Liquidations during year as a percentage
        of principal balance at beginning of year                              23.2%                        20.3%
      Ratio of advances during year to
        investments at end of year                                              0.6%                         0.6%
      Debt-to-capital (including subordinated
        debt) ratio, end of year                                            1.1 to 1                     1.2 to 1
      Debt (reduced by cash)-to-capital
        (including subordinated debt) ratio,
        end of year                                                         1.1 to 1                     1.1 to 1
</TABLE>
* Gross reductions through liquidations of the Trust's investment in foreclosed
  real estate.


      At June 30, 1993, approximately $48 million ($72 million at June 30, 1992)
more of the Trust's  liabilities  were  interest  rate  sensitive  than were its
assets.  Thus, a decline in short-term rates would have a positive impact on the
Trust's  interest  margin  and an  increase  in  short-term  rates  would have a
negative impact on its interest margin.

Inability to Service Outstanding Debt

      At June 30,  1993,  the  Trust had $87.7  million  of senior  indebtedness
outstanding. Due to the Trust's increasing financial difficulties,  the terms of
the senior loan  agreements  have been amended  several times since May 1990. As
most recently amended in January 1993, the senior loan agreements provide, among
other  things,  for the  following:  (i) a principal  payment of $6.0 million on
March 31, 1993;  (ii) a maturity  date of April 1, 1993;  (iii) an interest rate
margin on LIBOR-based  loans equal to 2%; and (iv) that the Trust's  obligations
are secured by substan-tially  all of the Trust's interest in mortgage loans and
real estate  investments.  The Trust prepaid the $6.0 million  principal payment
due March 31, 1993, but, defaulted on the repayment of the balance of the senior
loans on April 1, 1993. In May 1993, the rate of interest on the senior debt was
increased  to the default rate of prime plus 200 basis  points.  The senior loan
agreements  include  covenants which,  among other things,  require the Trust to
maintain certain  financial ratios and a net worth of $70 million,  restrict the
pledge of assets and the  incurrence of  additional  borrowings by the Trust and
prohibit the Trust from declaring or paying any dividends or other distributions
to its shareholders. At June 30, 1993, the Trust was in default of the net worth
covenant.  The senior lenders  currently  have the right to commence  collection
efforts  with  respect  to  the  senior  loans.  Pursuant  to the  January  1993
Amendments,  the Trust paid one-time bank fees of $300,000 and prepaid  interest
on the senior loans in an amount  equal to $3 million.  The Trust also agreed to
prepay  interest on a monthly  basis so that such monthly  prepayment,  together
with the  amount of  interest  previously  prepaid  but not yet  applied  to pay
interest on the senior  loans,  would  equal six months'  interest on the senior
loans.

      Also outstanding at June 30, 1993 was $100 million of l0 1/2% Subordinated
Notes that matured June 1, 1993. A  semi-annual  installment  of interest on the
Subordinated  Notes was also payable on June 1, 1993. The Subordinated Notes are
subordinate in the right of payment to all senior indebtedness.

      The Trust  failed to pay the  principal  of and  accrued  interest  on the
Subordinated Notes when they matured on June 1, 1993, and, with the exception of
certain holders that have entered into forbearance agreements,  the subordinated
noteholders  have the right to commence  collection  efforts with respect to the
Subordinated Notes.  Pursuant to the subordination  provisions applicable to the
Subordinated Notes,  however,  the Trust cannot make. any payments in respect of
the Subordinated Notes during the continuing payment default with respect to the
senior loans.

      On June 1,  1993,  the  Trust  announced  that its Board of  Trustees  had
authorized  it to  pursue  implementation  of a joint  proposal  submitted  by a
steering  committee  representing  certain holders of its Subordinated Notes and
representatives of certain holders of its Shares of Beneficial  Interest.  Under
the terms of the joint proposal,  and subject to certain termination rights, the
members of such steering  committee  have agreed to forbear from all  collection
efforts  with  respect to the Trust and not to file for any relief  against  the
Trust under the federal  Bankruptcy  Code or any other  insolvency  statute.  In
addition,   the   steering   committee   members  have  agreed  to  support  the
restructuring  contemplated by the agreement and to recommend that other holders
of  Subordinated  Notes  vote to  accept  a  Chapter  11 plan of  reorganization
implementing the terms of such restructuring.

      Upon  implementation of the proposal,  most of the Trust's assets would be
transferred to a new corporation with the remaining assets being retained by the
Trust.  All of the common stock of the new  corporation  would be distributed to
the holders of the Subordinated Notes in satisfaction of that indebtedness.  The
Trust's  existing  secured  senior  indebtedness  would  be  assumed  by the new
corporation on terms to be agreed.

      Implementation of the joint proposal is subject to a number of significant
conditions,  including  the  execution  of  definitive  agreements,  revision of
certain  arrangements with third parties concerning the ownership and management
of the assets in which the Trust has an  interest,  modification  of the Trust's
senior  credit   agreements  and   confirmation   of  the  Chapter  11  plan  of
reorganization.

      If the Trust is able to achieve a  consensual  reorganization,  it expects
that  such a  reorganization  would  be  accomplished  by  commencing  voluntary
bankruptcy   proceedings  in  the  course  of  which  the  Trust  would  solicit
acceptances of the consensual  plan of  reorganization  from its senior lenders,
the  subordinated  noteholders and its shareholders (a  "pre-negotiated  chapter
11"). Alternatively,  the Trust might solicit acceptances of the consensual plan
of  reorganization   prior  to  filing  the  voluntary  bankruptcy  petition  (a
"pre-packaged chapter 11"). There can be no assurance, however, that the Trust's
efforts  to  achieve  a  consensual  reorganization  will  be  successful.  If a
consensual  reorganization  cannot  be  achieved  the  Trust is likely to file a
voluntary  bankruptcy petition either,  following a solicitation for acceptances
of a plan of reorganization that has not been accepted by the representatives of
all of its creditors and shareholders or without any pre-filing solicitation. It
is also  possible  that the  Trust  could  become  the  subject  of  involuntary
bankruptcy proceedings commenced by holders of the Subordinated Notes. The Trust
does not believe that it will be able to restructure its senior and subordinated
indebtedness without becoming the subject of voluntary or involuntary bankruptcy
proceedings.

Item 8.                        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      See Item 14 for a listing of the  consolidated  financial  statements  and
supplementary  data  filed  with  this  report.  The  response  to this  item is
submitted in a separate section of this report.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY
                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                    CONSOLIDATED FINANCIAL STATEMENT SCHEDULE
                             (ITEM 14(a)(1) and (2))


Report of Ernst & Young, Independent Auditors

Consolidated Balance Sheet at June 30, 1993 and 1992

Consolidated Statement of Operations For Years Ended
  June 30, 1993, 1992 and 1991

Consolidated Statement of Shareholders' Equity for Years Ended
  June 30, 1993, 1992 and 1991

Consolidated Statement of Cash Flows for Years Ended
  June 30, 1993, 1992 and 1991

Notes to Consolidated Financial Statements

Consolidated Financial Statement Schedule
  XII Mortgage loans on real estate


      All  other  schedules  for  which  provision  is  made  in the  applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related  instructions or are inapplicable  and,  therefore,  have been
omitted,  or because the  information  required  is  included  in the  financial
statements including the notes thereto.
<PAGE>
ERNST & YOUNG LLP               Suite 500                     Phone 214-969-8000
                                2121 San Jacinto Street
                                Dallas, Texas  75201

                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Shareholders and Trustees
Liberte Investors

       We have audited the  accompanying  consolidated  balance sheet of Liberte
Investors  and  subsidiary  as of June  30,  1993  and  1992,  and  the  related
consolidated statements of operations,  shareholders' equity, and cash flows for
each of the three  years in the period  ended  June 30,  1993.  Our audits  also
included the  financial  statement  schedule  listed in the Index at Item 15(a).
These financial  statements and schedule are the  responsibility  of the Trust's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our opinion,  the consolidated  financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Liberte Investors and subsidiary at June 30, 1993 and 1992, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1993, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth herein.

                                                           ERNST & YOUNG LLP

                                                          /s/ Ernst & Young LLP
Dallas, Texas
August 9, 1993,
except for Note L, as
to which the date is
April 7,1994
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                                                                           June 30
                                                                              -----------------------------------
                                                                                  1993                  1992
                                                                                  ----                  ----
<S>                                                                           <C>                   <C>         
Assets
Mortgage loans on real estate - Note B
      Earning                                                                 $113,126,692          $158,337,345
      Nonearning                                                                24,442,450            20,335,118
Foreclosed real estate - Note C
      Earning                                                                   73,065,058            32,142,971
      Nonearning                                                                91,351,468           167,778,004
                                                                              ------------          ------------
                                                                               301,985,668           378,593,438

Less: Allowance for possible losses - Note D                                    53,938,817            59,041,551
                                                                              ------------          ------------
                                                                               248,046,851           319,551,887

Cash and cash equivalents - Note F                                               2,428,902            11,073,535
Restricted cash investments - Note F                                             5,368,318             2,183,615
Accrued interest and other receivables - Note B                                  1,514,551             2,094,454
Other assets                                                                     4,216,111             2,623,300
                                                                              ------------          ------------
                                                                              $261,574,733          $337,526,791
                                                                              ============          ============

- - ----------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
Liabilities
Notes payable - Note E                                                        $ 87,725,250          $134,056,535
Subordinated notes - Note E                                                    100,000,000           100,000,000
Accrued management fees - Note G                                                   216,814               125,723
Accrued interest and other liabilities                                          10,041,448             5,011,503
                                                                              ------------          ------------
                                                                               197,983,512           239,193,761

Shareholders' Equity
Shares of Beneficial Interest, no par value, unlimited authorization:
        11,773,208 issued and outstanding at
        June 30, 1993; 12,044,208 issued and
        11,804,208 outstanding at June 30, 1992 - Note J                        63,591,221            98,333,030

Commitments and Contingencies - Note F
                                                                              ------------          ------------
                                                                              $261,574,733          $337,526,791
                                                                              ============          ============
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                      CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
                                                                    Year Ended June 30
                                                 --------------------------------------------------------
                                                     1993                  1992                  1991
                                                     ----                  ----                  ----
<S>                                               <C>                   <C>                   <C>        
Income
  Mortgage loan interest                          $11,259,126           $16,238,845           $35,912,558
  Temporary investment interest                       271,424             1,032,911             3,736,359
  Foreclosed real estate and other                  3,584,628             2,491,953             2,544,251
                                                 ------------          ------------          ------------
                                                   15,115,178            19,763,709            42,193,168
                                                 ------------          ------------          ------------

Expenses
  Interest                                         16,295,318            20,515,265            36,537,229
  Provision for possible losses -                  
    Note D                                         15,150,000            32,000,000            62,100,000
  Management fees - Note G                          2,928,258             1,905,731             2,806,156
  Legal and audit                                   2,045,000             2,306,249             2,026,000
  Trustees' fees and expenses                         342,697               316,484               298,059
  Foreclosed real estate                            3,277,262             3,581,647             3,611,123
  Litigation settlement - Note F                          ---               837,500                   ---
  Debt restructure                                  7,437,048                   ---                   ---
  Other                                             2,311,279             1,441,367             1,160,899
                                                 ------------          ------------          ------------
                                                   49,786,862            62,904,243           108,539,466
                                                 ------------          ------------          ------------
        Net loss                                 $(34,671,684)         $(43,140,534)         $(66,346,298)
                                                 =============         =============         =============

Net loss per Share of Beneficial                        
  Interest                                             $(2.94)               $(3.68)               $(5.67)
                                                       
Weighted average number of
  Shares of Beneficial Interest                    11,788,750            11,707,760            11,704,208

Cash dividends declared per share                         ---                   ---                   ---
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                   Shares of
                                                                               Beneficial Interest
                                                                       ------------------------------------
                                                                        Number                    Amount
                                                                        ------                    ------
<S>                                                                    <C>                     <C>         
Balance at July 1, 1990                                                11,704,208              $207,654,862

Net loss                                                                                        (66,346,298)
                                                                       ----------              ------------
Balance at June 30, 1991                                               11,704,208               141,308,564

Shares issued under stock grants                                          340,000                   467,500

Unearned compensation, net of amortization                               (240,000)                 (302,500)

Net loss                                                                                        (43,140,534)
                                                                       ----------              ------------
Balance at June 30, 1992                                               11,804,208                98,333,030

Rescind 240,000 shares
  Shares of Beneficial Interest                                          (240,000)                 (330,000)
  Unearned compensation                                                   240,000                   302,500

Cancelled 31,000 shares                                                   (31,000)                  (42,625)

Net loss                                                                                        (34,671,684)
                                                                       ----------              ------------
Balance at June 30, 1993                                               11,773,208              $ 63,591,221
                                                                       ==========              ============
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                             Year Ended June 30
                                                      --------------------------------------------------------------
                                                             1993                   1992                   1991
                                                      -------------------    -------------------    ----------------
<S>                                                   <C>                    <C>                    <C>             
Operating activities:
   Net loss                                           $    (34,671,684)      $    (43,140,534)      $   (66,346,298)
   Noncash expenses and revenues included in net
     loss:
       Provision for possible losses                        15,150,000             32,000,000            62,100,000
   Net change in other receivables, assets and
     liabilities                                             4,880,355             (3,584,416)           (3,224,770)
                                                      ----------------       ----------------       --------------- 
     Net cash used by operating activities                 (14,641,329)           (14,724,950)           (7,471,068)
                                                      ----------------       ----------------       --------------- 
Investing activities:
   Collections on mortgage loans                            36,293,250             52,041,843           190,081,954
   Advances on mortgage loans                               (1,760,983)            (2,446,870)          (58,556,498)
   Expenditures on foreclosed real estate                   (2,414,009)            (2,499,458)           (2,847,852)
   Sales of foreclosed real estate                          23,394,426             21,092,141             8,594,296
   Net purchases of restricted cash investments             (3,184,703)            (1,363,615)             (820,000)
                                                      ----------------       ----------------       --------------- 
     Net cash provided by investing activities              52,327,981             66,824,041           136,451,900
                                                      ----------------       ----------------       --------------- 
Financing activities:
   Decrease in notes payable                               (46,331,285)           (64,913,665)         (137,276,656)
                                                      ----------------       ----------------       --------------- 
     Net cash used by financing activities                 (46,331,285)           (64,913,665)         (137,276,656)
                                                      ----------------       ----------------       --------------- 
Net decrease in unrestricted cash and cash          
  equivalents                                               (8,644,633)           (12,814,574)           (8,295,824)
Unrestricted cash and cash equivalents at           
  beginning of year                                         11,073,535             23,888,109            32,183,933
                                                      ----------------       ----------------       --------------- 
Unrestricted cash and cash equivalents at end of    
  year                                                $      2,428,902       $     11,073,535       $    23,888,109
                                                      ================       ================       ===============

Schedule of noncash investing and               
  financing activities:                         
  Transfer of mortgage loans to foreclosed real   
    estate                                            $     13,499,472       $     40,676,643       $    93,985,998
  Charge-offs to allowance for possible           
    losses, net                                       $     20,252,734       $     28,681,719       $    43,817,487

Exchange of real estate assets for debt                            ---       $      4,253,144       $           ---
                                                                                                            
Sale of foreclosed real estate financed by      
  mortgage loans                                      $     14,679,561       $     10,777,211       $           ---
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1993

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

      Liberte  Investors ("LBI" or the "Trust") is an  unincorporated  voluntary
association of the type commonly termed a Massachusetts business trust organized
under the laws of  Massachusetts  pursuant to a Declaration  of Trust dated June
26, 1969, as amended.  Prior to 1991, the principal business activity of LBI was
investing in mortgage loans, primarily first mortgage construction,  acquisition
and development loans. LBI derives its income principally from interest on loans
to builders,  developers and other  borrowers.  Over the past five fiscal years,
however,  the Trust has progressively  curtailed its lending  activities and has
reduced  the  size of its  mortgage  loan and real  estate  portfolio.  Due to a
nationwide decline in real estate values and a material reduction in the funding
sources  available to  developers,  which has eroded their  ability to repay the
construction  loans and the acquisition and development loans made by the Trust,
the Trust  virtually  ceased  making new mortgage  investments  in January 1991.
Since that time,  the Trust has  concentrated  its  efforts on  liquidating  its
mortgage loan and real estate  investments  for cash and notes,  and on retiring
its senior indebtedness.

      The consolidated  financial  statements  include the accounts of the Trust
and its subsidiary. Significant intercompany balances and transactions have been
eliminated.

      Income Taxes - No provision has been made for federal income taxes because
the Trust  believes  it has  qualified  as a real  estate  investment  trust and
expects that it will continue to do so. However,  no assurance can be given that
it has  qualified  in fiscal 1993 or that it will at all times so  qualify.  See
"Note H - Cash Distributions and Federal Income Taxes."

      Recognition  of Income - Interest is taken into income as it accrues.  The
Trust discontinues the accrual of interest income when circumstances exist which
cause  the  collection  of  such  interest  to  be  doubtful.  Determination  to
discontinue  accruing interest is made after a review by the Trust's  management
of all relevant facts including  delinquency of principal and/or  interest,  and
credit of the borrower.  Loans  classified as nonearning  are loans on which the
accrual of interest has been discontinued.

      Allowance for Possible  Losses - The Trust provides for possible losses on
mortgage  loans and  foreclosed  real estate based on an evaluation of each real
estate loan and each property  acquired through  foreclosure (or deed in lieu of
foreclosure). Consideration is given to the collectibility of the mortgage loans
and to the estimated value of the collateral  underlying a loan or of properties
held. The Trust also maintains unallocated reserves on its portfolio of mortgage
loans.

      Foreclosed  Real Estate - Foreclosed  real estate is recorded at the lower
of cost or fair value  determined at foreclosure.  Any loss  attributable to the
excess of cost over fair  value at the time of  foreclosure  is  charged  to the
allowance for losses on mortgage loans.  Gains (losses)  realized on liquidation
are credited  (charged) to the allowance  for losses on foreclosed  real estate.
Subsequent to  foreclosure,  the  properties are carried at the lower of cost or
fair value less estimated costs to sell, as set forth in The American  Institute
of Certified  Public  Accountants'  Statement of Position 92-3,  "Accounting for
Foreclosed Assets." See "Adoption of Authoritative Statements" footnote.

      Foreclosed  real estate is  classified  as earning if the net cash flow on
the individual property is projected to exceed the Trust's average cost of funds
during the succeeding  twelve  months.  The properties on which the cash flow is
not projected to exceed the Trust's  average cost of funds during the succeeding
twelve months are classified as nonearning.

      In Substance Foreclosures - Properties collateralizing mortgage loans that
have been  substantively  repossessed  or are being managed under the control of
the Trust are recorded as foreclosed real estate.  A loan is considered to be an
in-substance  foreclosure if the following  criteria are met: (1) the debtor has
little or no equity in the collateral, considering the current fair value of the
collateral;  (2) proceeds for repayment of the loan can be expected to come only
from the  operation  or sale of the  collateral;  and (3) the  debtor has either
formally or effectively  abandoned control of the collateral to the creditor, or
retained  control  of the  collateral  but,  because  of the  current  financial
condition  of the  debtor,  the  economic  prospects  for the debtor  and/or the
collateral  in the  foreseeable  future,  it is doubtful that the debtor will be
able to rebuild  equity in the  collateral  or  otherwise  repay the loan in the
foreseeable future.

      Sales of  Foreclosed  Assets  Financed by  Mortgage  Loans - The Trust may
finance a portion of the sale of foreclosed real estate for qualified borrowers.
A  cash  downpayment  of 20% is  normally  required,  and  the  financing  terms
generally  do not exceed five years,  with many  financings  being for less than
five years.  The loans are made at market  rates of interest  and are  generally
fixed-rate loans;  however,  in some cases the rate may float in relation to the
prime rate.

      Adoption of  Authoritative  Statements - In fiscal 1993, the Trust adopted
Statement of Financial  Accounting  Standards  No. 107,  "Disclosure  About Fair
Value of Financial Instruments" ("SFAS 107"). This statement requires disclosure
of the fair value of all  financial  instruments,  both  assets and  liabilities
recognized and not recognized in the consolidated balance sheet. The adoption of
SFAS 107 resulted only in additional  disclosure  requirements and had no effect
on the Trust's financial position or results of operations.

      Also in fiscal 1993, the Trust adopted The American Institute of Certified
Public  Accountants'  Statement of Position  92-3,  "Accounting  for  Foreclosed
Assets" ("SOP 92-3").  SOP 92-3 requires  foreclosed  assets held for sale to be
carried at the lower of (a) fair value less estimated costs to sell or (b) cost.
Fair  value  was  determined  by   discounting   expected  cash  flows  using  a
risk-adjusted rate. Prior to adopting SOP 92-3, the Trust carried its foreclosed
assets held for sale at the lower of (a) net  realizable  value or (b) cost. Net
realizable  value was  determined  using the  Trust's  cost of funds  rate.  The
adoption of this  statement had an adverse  effect on the Trust's  balance sheet
and statement of operations in fiscal 1993 of approximately $2.4 million because
the  Trust's  cost of funds rate has been less than the  risk-adjusted  discount
rate required to be used under SOP 92-3.

      In May 1993, the Financial Accounting Standards Board issued SFAS No. 114,
"Accounting  by  Creditors  for  Impairment  of a Loan."  SFAS No. 114  requires
impairment of a loan be measured  based on the present value of expected  future
cash  flows  discounted  at the loan's  effective  interest  rate.  The Trust is
currently evaluating the impact from the adoption of this standard. The Trust is
required to adopt this standard for the fiscal year beginning July 1, 1995.

      Net  Loss Per  Share  of  Beneficial  Interest  - Net  loss  per  Share of
Beneficial   Interest  is  based  on  the  weighted  average  number  of  shares
outstanding during the year.

      Cash and Cash  Equivalents  - Cash and  cash  equivalents  include  highly
liquid investments with original maturities of three months or less.

      Reclassifications  - Certain prior year amounts have been  reclassified to
conform to the current year presentation.
<PAGE>
NOTE B - MORTGAGE LOAN PORTFOLIO

      The following tables sets forth the Trust's outstanding  mortgage loans at
June  30,  1993  and June 30,  1992 by type of  loan,  type of  property  and by
geographic location according to their earning or nonearning status.
All amounts are stated net of repayments.
<TABLE>
<CAPTION>
                                                  Earning                                  Nonearning
                                 ------------------------------------------- ----------------------------------------
                                  Number      Commitment        Amount         Number     Commitment       Amount
                                 of Loans       Amount        Outstanding     of Loans      Amount       Outstanding
                                 ---------  --------------- ----------------  --------- ---------------- ------------
<S>                                  <C>      <C>             <C>                 <C>       <C>          <C>        
June 30, 1993:
First mortgage loans
   Construction loans:
      Single-family residential       9        $   941,089      $   702,836        2        $   865,039    $ 865,039

   Acquisition & development         28         18,273,502       18,183,010        5         10,128,695   10,128,695
   Completed properties:
      Apartments                      4         17,911,037       17,911,036       --                ---          ---
      Office buildings                3         10,132,435       10,041,584       --                ---          ---
      Shopping centers                8         44,827,766       44,609,012        2          4,379,846    4,379,846
      Condominiums/townhouses         2          3,157,840        3,157,840       --                ---          ---
      Single-family residential       2          1,123,058        1,123,058       --                ---          ---
      Industrial                      5         13,949,342       13,683,916        5          8,273,407    8,273,407
      Hotel/motel                     1          1,179,519        1,179,518       --                ---          ---
                                     --     --------------- ----------------      --    ---------------- ------------
                                     25         92,280,997       91,705,964        7         12,653,253   12,653,253
                                     --     --------------- ----------------      --    ---------------- ------------
                                     62        111,495,588      110,591,810       14         23,646,987   23,646,987

Second mortgage loans                 3            579,730          579,730        1             28,960       28,960
Other                                 8          1,530,903        1,530,903        5            766,503      766,503
                                     --     --------------- ----------------      --    ---------------- ------------
                                     73        113,606,221      112,702,443       20         24,442,450   24,442,450
                                     ==                                           ==

First mortgage residential loans                   424,249          424,249                         ---          ---
                                            --------------- ----------------            ---------------- ------------
                                              $114,030,470    $ 113,126,692                 $24,442,450  $24,442,450
                                            =============== ================            ================ ============
Geographic location:
   Texas                             34     $   37,574,122    $  37,419,788        3      $   3,152,932   $3,152,932
   Florida                            7         22,340,357       22,224,622        5          3,610,000    3,610,000
   California                        12         18,591,099       18,230,315       10         17,294,056   17,294,056
   Tennessee                          4         13,591,127       13,434,223        1            356,502      356,502
   Georgia                            6          8,040,250        8,040,249       --                ---          ---
   Arkansas                           1          5,913,234        5,913,234       --                ---          ---
   Colorado                           3          5,511,451        5,408,433       --                ---          ---
   Illinois                           2          1,441,741        1,428,739       --                ---          ---
   Other                              4          1,027,089        1,027,089        1             28,960       28,960
                                     --     --------------- ----------------      --    ---------------- ------------
                                     73       $114,030,470    $ 113,126,692       20        $24,442,450  $24,442,450
                                     ==     =============== ================      ==    ================ ============
<PAGE>
<CAPTION>
                                                  Earning                                  Nonearning
                                -------------------------------------------- ----------------------------------------
                                  Number      Commitment        Amount         Number     Commitment       Amount
                                 of Loans       Amount        Outstanding     of Loans      Amount       Outstanding
                                 ---------  --------------- ----------------  --------- ---------------- ------------
<S>                                  <C>      <C>             <C>                 <C>       <C>          <C>        
June 30, 1992:
First mortgage loans
   Construction loans:
      Single-family residential      18        $ 4,333,904      $ 4,089,264        1        $   114,726    $ 114,726
      Condominiums/townhouses         1              4,122            4,122       --                ---          ---
                                     --       ------------     ------------       --        -----------  -----------
                                     19          4,338,026        4,093,386        1            114,726      114,726

   Acquisition & development         41         33,174,526       32,532,984        5          4,074,700    4,074,700
   Completed properties:
      Apartments                      3         10,370,011       10,370,011       --                ---          ---
      Office buildings                3          9,855,035        9,589,336        1          2,700,000    2,700,000
      Shopping centers               10         50,709,593       49,787,137        3          4,879,196    4,879,196
      Condominiums/townhouses         4          4,213,540        4,213,539       --                ---          ---
      Single-family residential       2          1,095,858        1,095,858       --                ---          ---
      Industrial                     15         42,495,876       42,110,987        4          6,084,413    6,084,413
      Hotel/motel                     1          1,238,456        1,238,455       --                ---          ---
                                     --       ------------     ------------       --        -----------  -----------
                                     38        119,978,369      118,405,323        8         13,663,609   13,663,609
                                     --       ------------     ------------       --        -----------  -----------
                                     98        157,490,921      155,031,693       14         17,853,035   17,853,035

Second mortgage loans                 4          1,075,619          970,345        1            361,161      361,161
Other                                 9          1,716,406        1,716,406        8          2,120,922    2,120,922
                                     --                                           --
                                    111                                           23
                                    ===                                           ==

First mortgage residential loans                   618,901          618,901                         ---          ---
                                              ------------     ------------                 -----------  -----------
                                              $160,901,847     $158,337,345                 $20,335,118  $20,335,118
                                              ============     ============                 ===========  ===========
Geographic location:
   Texas                             38        $43,884,234    $  43,669,144        2         $1,679,196     $1,679,196
   California                        21         33,196,765       32,740,243        6          9,850,006    9,850,006
   Florida                           12         26,828,959       25,506,579        5          5,475,509    5,475,509
   Georgia                           16         17,274,348       17,084,256        1            361,161      361,161
   Tennessee                          4         13,951,127       13,690,132        1            356,502      356,502
   Colorado                           3          6,746,423        6,643,404        4            665,388      665,388
   Arkansas                           1          5,945,902        5,945,902        1             48,000       48,000
   Nevada                             3          2,769,000        2,769,000       --                ---          ---
   Arizona                            1          2,754,975        2,754,975        1            800,000      800,000
   Maryland                           1          2,369,735        2,369,735       --                ---          ---
   South Carolina                     2          2,035,445        2,035,445       --                ---          ---
   Other                              9          3,144,934        3,128,530        2          1,099,356    1,099,356
                                     --       ------------     ------------       --        -----------  -----------
                                    111       $160,901,847     $158,337,345       23        $20,335,118  $20,335,118
                                    ===       ============     ============       ==        ===========  ===========
</TABLE>
<PAGE>
Additional  information  relating to the Trust's earning  mortgage loans at June
30, 1993 and 1992 is set forth below:
<TABLE>
<CAPTION>
                                                                 1993                 1992
                                                             ------------         ------------
<S>                                                          <C>                  <C>         
Principal balances with interest rates tied to prime         $ 35,318,728         $ 48,928,771

Principal balances with fixed interest rates                   77,807,964          109,408,574
                                                             ------------         ------------
                                                             $113,126,692         $158,337,345
                                                             ============         ============

Weighted average yield                                               7.36%                7.62%

Principal balances with interest receivable more than
90 days past due
                                                                     --           $  5,884,835

Interest receivable more than 90 days past due                       --           $     73,176
</TABLE>

      Included in earning  mortgage  loans are  $24,442,800 at June 30, 1993 and
$30,764,191  at June 30, 1992 of loans which have been subject to either  formal
or  informal  modifications  of  rates  due  to  financial  difficulties  of the
borrowers.  Interest  income  of  $1,813,953  and  $2,390,826  in 1993 and 1992,
respectively,  was earned on these loans and additional interest of $235,930 and
$548,263 in 1993 and 1992, respectively, would have been earned if rates had not
been modified.  At June 30, 1993, the Trust had  commitments to lend  additional
funds totaling $116,022 on these loans.

      The Trust entered into a five-year  $50,000,000 "notional amount" interest
rate swap agreement,  which expired January 31, 1993, that effectively converted
a  portion  of its  floating  rate  mortgage  loan  portfolio  to a  fixed  rate
portfolio.  The Trust agreed to exchange  variable  rate  payments  based on the
average Federal Reserve AA 30-day  composite for commercial  paper plus 60 basis
points for fixed rate  payments  computed at a rate of 8.26%.  The net  interest
paid or received is included in interest expense.

      Interest receivable on loans classified as nonearning amounted to $374,594
and $451,343 at June 30, 1993 and 1992, respectively.

      During the years ended June 30, 1993 and 1992, maturities were extended on
loans  aggregating  $65,370,041 and  $56,694,248,  respectively.  Loan terms are
extended  for a  variety  of  reasons,  including  contractual  rights  under an
original loan  agreement,  delays in construction or acceptance by the permanent
lender and financial difficulties of the borrowers.

      The following is a summary of mortgage loan activity:
<TABLE>
<CAPTION>
                                                                                                            Second
                                                                                  First                    Mortgage
                                                                                 Mortgage                  and Other
                                                                                  Loans                      Loans
                                                                               ------------               -----------
<S>                                                                            <C>                        <C>        
Balance at July 1, 1991                                                        $267,722,164               $ 7,494,541
Advances on mortgage loans and other                                              3,617,347                   277,775
Sale of foreclosed real estate financed by mortgage loans                        10,777,211                       ---
                                                                               ------------               -----------
                                                                                282,116,722                 7,772,316
Deductions:
      Collections of principal                                                   51,293,150                   748,693
      Foreclosures                                                               40,676,643                       ---
      Write-off of principal                                                     16,643,300                 1,854,789
                                                                               ------------               -----------
                                                                                108,613,093                 2,603,482
                                                                               ------------               -----------

Balance at June 30, 1992                                                        173,503,629                 5,168,834
Advances on mortgage loans and other                                              1,682,980                   235,398
Sale of foreclosed real estate financed by mortgage loans                        14,614,601                    64,960
                                                                               ------------               -----------
                                                                                189,801,210                 5,469,192
Deductions:
      Collections of principal                                                   35,487,836                   805,414
      Foreclosures                                                               12,777,349                   722,123
      Write-off of principal                                                      6,872,979                 1,035,559
                                                                               ------------               -----------
                                                                                 55,138,164                 2,563,096
                                                                               ------------               -----------
Balance at June 30, 1993                                                       $134,663,046                $2,906,096
                                                                               ============                ==========
</TABLE>

NOTE C - FORECLOSED REAL ESTATE

      The  following  is a summary of the Trust's  activity in  foreclosed  real
estate for the three-year period ended June 30, 1993:
<TABLE>
<CAPTION>
                                                         1993                      1992                       1991
                                                      ------------              ------------               ------------
<S>                                                   <C>                       <C>                        <C>         
Balance at beginning of year                          $199,920,975              $201,398,498               $119,864,596
Foreclosures                                            13,499,472                40,676,643                 93,985,998
Expenditures                                             2,414,009                 2,499,458                  2,847,852
                                                      ------------              ------------               ------------
Total additions                                         15,913,481                43,176,101                 96,833,850
Cost of real estate sold                               (51,417,930)              (44,653,624)               (15,299,948)
                                                      ------------              ------------               ------------

Balance at end of year                                $164,416,526              $199,920,975               $201,398,498
                                                      ============              ============               ============
</TABLE>

      The  following  table sets forth the Trust's  portion of  foreclosed  real
estate by type of property and geographic location:
<TABLE>
<CAPTION>

                                                                                       June 30
                                                                         -------------------------------------
                                                                             1993                     1992
                                                                         ------------             ------------
<S>                                                                      <C>                      <C>         
Type of Property:
     Single-family                                                       $  3,915,400             $  5,204,562
     Condominiums/townhouses                                                4,807,050                8,723,415
     Single-family lots                                                    17,556,272               27,685,641
     Condo lots/land                                                       13,029,674               15,414,671
     Land                                                                  35,016,973               37,922,112
     Completed properties:
         Apartments                                                         6,258,166               18,691,067
         Shopping centers                                                  57,130,649               63,402,059
         Office buildings                                                   8,920,118               10,001,681
         Industrial                                                        12,642,691                8,221,197
         Hotel/motel                                                        4,849,739                4,654,570
         Other                                                                289,794                      ---
                                                                         ------------             ------------
                                                                         $164,416,526             $199,920,975
                                                                         ============             ============

Geographic Location:
     Texas                                                               $ 39,560,021             $ 49,269,387
     Arizona                                                               30,129,355               32,204,825
     Florida                                                               22,063,325               26,263,067
     California                                                            16,880,465               24,783,310
     Massachusetts                                                          9,440,394                9,656,645
     Illinois                                                               9,275,408                9,176,600
     Colorado                                                               9,262,487               14,222,930
     Georgia                                                                8,988,080                9,479,333
     Alaska                                                                 4,849,739                4,654,570
     Connecticut                                                            3,442,430                7,731,597
     Virginia                                                               3,434,419                3,497,897
     Other                                                                  7,090,403                8,980,814
                                                                         ------------             ------------
                                                                         $164,416,526             $199,920,975
                                                                         ============             ============
</TABLE>

The Trust has substantively repossessed or obtained control of the management of
certain properties collateralizing $29,601,539 and $29,851,223 of mortgage loans
at June 30,  1993 and 1992,  respectively.  As a result,  these  loans have been
accounted for as foreclosed real estate.

NOTE D - ALLOWANCE FOR POSSIBLE LOSSES

      A summary of  transactions  affecting  the Trust's  allowance for possible
losses for the three year period ended June 30, 1993 is as follows:
<TABLE>
<CAPTION>
                                                      Mortgage              Foreclosed
                                                       Loans               Real Estate               Total
                                                 -------------------    -------------------    ------------------
<S>                                                   <C>                    <C>                   <C>          
Balance July 1, 1990                                  $  22,789,656          $  14,651,101         $  37,440,757
Provision for possible losses                            42,200,000             19,900,000            62,100,000
Amounts charged off, net of recoveries                  (40,293,761)            (3,523,726)          (43,817,487)
                                                 -------------------    -------------------    ------------------

Balance June 30, 1991                                    24,695,895             31,027,375            55,723,270
Provision for possible losses                            19,370,000             12,630,000            32,000,000
Amounts charged off, net of recoveries                  (20,789,921)            (7,891,798)          (28,681,719)
                                                 -------------------    -------------------    ------------------

Balance June 30, 1992                                    23,275,974             35,765,577            59,041,551
Provision for possible losses                             1,263,731             13,886,269            15,150,000
Amounts charged off, net of recoveries                   (6,811,338)           (13,441,396)          (20,252,734)
                                                 -------------------    -------------------    ------------------

Balance June 30, 1993                                   $17,728,367            $36,210,450           $53,938,817
                                                 ===================    ===================    ==================
</TABLE>

NOTE E - BORROWINGS

      Effective  May 21,  1991,  the Trust  amended  and  restructured  its $220
million and $150 million senior credit agreements ("Senior Credit  Agreements").
The  amendment,  among other things,  provided for the following  changes to the
terms of such debt:  (i)  additional  collateral  (in  addition  to the  lenders
security interest in all of the Trust's earning and nonearning commercial loans,
foreclosed  real estate and certain  single-family  acquisition  and development
loans) including  certain  residential  loans was pledged;  (ii) the minimum net
worth requirement imposed by the credit agreements was reduced from $200 million
to $130 million;  and (iii) the maturity of both credit  agreements was extended
as described below. In addition,  the amendment required prepayments of the next
maturity installments of principal if the Trust's operating account exceeded $15
million at each  month-end  from July 1, 1992 through  December 31, 1992 and $10
million at each month-end thereafter.

      The maturity date of the $220 million  facility was extended from July 31,
1992 to April 1, 1993.  The  facility  bears  interest at a floating  rate above
certain indices plus the bank's effective reserve  requirement and certain other
specified  costs.  The maturity  date of the $150 million  facility was extended
from  January  31,  1993 to April 1, 1993.  The  facility  bears  interest  at a
floating rate above certain  indices.  In May 1993, the rate of interest on both
facilities was increased to the default rate of prime plus 200 basis points.

      Effective January 15, 1993, the Trust and the senior lenders again amended
the Senior Credit Agreements (the "January 1993  Amendments").  The January 1993
Amendments,  among other things, provided for the following changes to the terms
of such debt: the interest rate margin on LIBOR-based senior loans was increased
to 2% from 1%; a  principal  payment of $27.5  million  due January 31, 1993 was
replaced by a principal  payment of $6.0 million due March 31, 1993; the minimum
net worth  requirement was reduced to $70 million;  and the defaults relating to
maintenance of REIT status and the Management  Agreement (as defined below) were
cured.  In  addition,  pursuant to the January 1993  Amendments,  the Trust paid
one-time  bank fees of $300,000  and prepaid  interest on the senior loans in an
amount  equal to $3  million.  The Trust  also  agreed to prepay  interest  on a
monthly  basis so that such  monthly  prepayment,  together  with the  amount of
interest  previously  prepaid but not yet applied to pay  interest on the senior
loans, would equal six months' interest on the senior loans.

      The January 1993 Amendments did not change the April 1, 1993 maturity date
of the senior loans. The senior lenders agreed,  however, not to take any action
prior to May 15, 1993 to collect the senior debt so long as no defaults occurred
other than the failure to pay  principal at maturity.  Although no such defaults
have occurred, the Trust did not pay the senior debt by May 15. Accordingly, the
senior  lenders are  entitled to attempt to collect  the senior  loans,  and the
interest  rate on the senior loans has increased to the sum of 2% plus the agent
banks' prime or corporate base rate.

      At June 30, 1993,  $87,725,250  was  outstanding  under the Senior  Credit
Agreements  bearing  interest at 8%. Also  outstanding at June 30, 1993 and 1992
was $100 million of 10 1/2% Subordinated  Notes (the "Notes") which matured June
1, 1993. Interest on the Notes is payable semi-annually on June 1 and December 1
of each year.  The Notes are  subordinate  in the right of payment to the Senior
Credit Agreements.

      LBI did not  make  the  required  $100  million  principal  payment,  plus
interest,  due June 1, 1993 on the Notes.  LBI  intends to  continue  its normal
business  activities while the  restructuring  process  described below is being
completed.   Since  June  1989,  LBI  has  been  reducing  its  investments  and
indebtedness through loan collections and sales of assets.

      On June 1, 1993, LBI announced that a joint proposal for restructuring LBI
had been made by a Steering  Committee  representing  certain  holders of its 10
1/2%  Subordinated  Notes  and  representatives  of  certain  holders  of  LBI's
beneficial  shares.  The Board of Trustees of LBI has  authorized  LBI to pursue
implementation of the joint proposal. Under the terms of the joint proposal, and
subject to certain  termination  rights,  the members of such Steering Committee
agreed to forbear  from all  collection  efforts  with respect to LBI and not to
file for any relief against LBI under the federal  Bankruptcy  Code or any other
insolvency  statute.  In addition,  the  Steering  Committee  members  agreed to
support the  restructuring  contemplated  by the agreement and to recommend that
other  holders of the Notes  vote to accept a Chapter 11 plan of  reorganization
implementing the terms of such restructuring.

      Upon  implementation of the proposal,  most of the Trust's assets would be
transferred to a new  corporation,  with the remaining  assets being retained by
the Trust.  All of the common stock of the new corporation  would be distributed
to the holders of the Notes in  satisfaction of that  indebtedness.  The Trust's
existing secured senior  indebtedness would be assumed by the new corporation on
terms to be agreed.

      Implementation of the joint proposal is subject to a number of significant
conditions,  including  the  execution  of  definitive  agreements,  revision of
certain  arrangements with third parties concerning the ownership and management
of the assets in which LBI has an interest,  modification of LBI's senior credit
agreements and confirmation of the Chapter 11 plan of reorganization.

      Interest payments on all borrowings amounted to $11,045,000,  $21,309,000,
and $36,476,000 in 1993, 1992, and 1991, respectively.

      The Trust's Senior Credit Agreements  include covenants which, among other
things,  (i) restrict the pledge of assets,  (ii)  restrict  the  incurrence  of
additional  borrowings,  (iii)  prohibit the Trust from  declaring or paying any
dividends or other distributions to its shareholders, and (iv) require the Trust
to maintain a minimum net worth of $70  million.  The Trust is in default of the
net worth covenant.

      The  accompanying  consolidated  financial  statements  have been prepared
assuming  that  the  Trust  will  continue  as a  going  concern.  However,  the
conditions  noted above  raise  substantial  doubt about the Trust's  ability to
continue  as a going  concern.  The  financial  statements  do not  include  any
adjustments  to reflect the possible  future effects on the  recoverability  and
classification  of assets or the amounts and  classification of liabilities that
may result  from the  possible  inability  of the Trust to  continue  as a going
concern.

NOTE F - COMMITMENTS AND CONTINGENCIES

      At June 30, 1993 the Trust had the following commitments:

Additional advances on existing mortgage loans                          $903,778
Indemnification of development bond issuers and other commitments     $3,001,796

      Additionally, as of June 30, 1993, the Trust had $6,000,000 of investments
under  participation  agreements  with third parties which grant the participant
the  option  to  require  the Trust to  repurchase  the  participations  after a
specified period or at any time upon a monetary default by the borrower.

      Restricted cash investments at June 30, 1993 included  $2,851,187 for debt
payments,  $480,500 to secure a letter of credit and  $2,036,631  of  borrowers'
escrow deposits.

      The Trust is involved in litigation  which,  in the opinion of management,
will not result in a material adverse impact on the Trust's financial condition,
results of operations or cash flows.

NOTE G - AGREEMENT WITH MANAGER

      The Trust  operates under a management  agreement  with Lomas  Management,
Inc. (the "Manager"),  a subsidiary of Lomas Financial  Corporation ("LFC"). The
agreement  provides  that the Manager  will advise the Trust with respect to all
facets of its business,  administer the day-to-day operations of the Trust under
the  supervision  of the  Board of  Trustees,  serve as the  Trust's  investment
advisor and consultant on policy decisions and make investment  recommendations.
The Management  Agreement in effect prior to July 1, 1992 provided,  among other
things,  that when the Trust  invested in  construction  and  development  loans
recommended by the Manager, LFC was required to participate at varying levels in
such  loans and had the option to  increase  its  participation  to a maximum of
33-1/3%.  Since 1970,  LFC has  generally  participated  to the extent of 20% in
these mortgage loans. In January 1992, all of these participations were assigned
to ST Lending, Inc., a wholly owned subsidiary of LFC ("STL"). At June 30, 1993,
the  participations  of the Trust and STL in existing  mortgage loans aggregated
$138,472,920  and  $34,618,231,  respectively,  net of repayments,  of which the
Trust  and STL  had  outstanding  at such  date  $137,569,142  and  $34,392,286,
respectively.  The participations of the Trust and STL in foreclosed real estate
properties aggregated  $164,416,526 and $49,923,554,  respectively,  at June 30,
1993.

      The former  agreement  also  provided  for the  Manager  to receive  basic
compensation,  payable monthly,  at varying annual rates (a maximum of 1%) based
on different  levels of invested assets (as defined).  In addition,  the Manager
was  entitled  to receive an  incentive  bonus if net  profit  exceeded  certain
amounts. Management fees payable by the Trust were limited to the greater of (a)
1-1/2% of the  Trust's  net worth,  as  defined,  or (b) 25% of the  Trust's net
profit after loan loss reserves, but prior to deduction of basic compensation to
the Manager.

      Effective  July 1, 1992 the  Management  Agreement  was amended  ("Amended
Agreement").  The Amended  Agreement,  which was to expire on June 30, 1993, has
been  extended  for one year by  mutual  consent  of the  parties.  The  Amended
Agreement,  among other things, provides for the following changes: (i) replaces
the tiered basic and incentive  management fee calculation with a calculation of
a fee equal to 1% of invested assets (as defined), (ii) permits any party to the
Amended  Agreement to  terminate  such  agreement  on sixty days' prior  written
notice  with  cause or  without  cause on ninety  days'  written  notice,  (iii)
eliminates the Trust's right of first refusal to acquire participations in first
mortgage  construction or acquisition and development  loans made or acquired by
LFC and LFC's  corresponding  obligation  to  participate  in each mortgage loan
investment made by the Trust and (iv) places restrictions on LFC with respect to
the assignment of the Amended Agreement.

NOTE H - CASH DISTRIBUTIONS AND FEDERAL INCOME TAXES

      Under applicable  sections of the Internal Revenue Code (the "Code"),  the
Trust is  required to  distribute  to its  shareholders  at least 95% of taxable
income.  Based on a preliminary  computation,  the Trust incurred a taxable loss
during  fiscal 1993;  therefore,  no  distributions  were required and none were
made.

      Under the Senior Credit Agreements, the Trust is prohibited from declaring
or paying any distributions or dividends to its shareholders,  which could cause
it to lose its REIT status.  However,  the Trust does not expect to have taxable
income while this prohibition is in effect.

      The Trust believes that it has operated, and expects that it will continue
to  operate,  in  such  manner  as to  qualify  for  taxation  as a real  estate
investment  trust (a "REIT") under the Code,  but no assurance can be given that
it will at all times so qualify.  To qualify as a real estate  investment trust,
the  Trust  must  satisfy  various   requirements  under  the  Code,   including
requirements  concerning  the nature and  composition  of its income and assets.
Generally,  an entity  can  qualify  as a REIT only if 95  percent  of its gross
income  constitutes  "qualifying  income" as defined in Section  856 of the Code
(the "95% Test").  Because more than 5% of the Trust's  gross income  during the
taxable years ended June 30, 1993 and 1992  consisted of income from an interest
rate swap and because it is uncertain  whether income derived from such interest
rate  swaps  constitutes  qualifying  income,  it is unclear  whether  the Trust
satisfied  the 95% Test for fiscal 1993 or 1992.  The Trust  believes  that such
income should be treated as  qualifying  income for purposes of the 95% Test and
has filed a request for a ruling from the Internal  Revenue  Service (the "IRS")
to confirm  that such  treatment  is  appropriate.  No  assurance  can be given,
however, that the IRS will issue a favorable ruling.

      If the Trust does not  qualify as a real  estate  investment  trust in any
taxable year, it will be taxed as a corporation  pursuant to Subchapter C of the
Code. In determining its potential liability for tax as a corporation, the Trust
believes, assuming it does not undergo a 50 percentage point ownership change as
described  in Section 382 of the Code,  that it would be able to utilize its net
operating loss  carryovers and other tax benefits to shelter itself from regular
federal  income  taxation and, in substantial  part,  from  alternative  minimum
taxation.  Funds available for distribution to shareholders  would be reduced by
the amount of any tax liability payable by the Trust to federal tax authorities.
Such  distributions,  if any,  would not be deductible by the Trust in computing
its taxable  income but would be eligible for the dividends  received  deduction
for  corporate  shareholders  to the extent paid out of the Trust's  current and
cumulative  earnings and profits.  In addition,  unless entitled to relief under
specific  statutory  provisions,  the Trust would be ineligible  for real estate
investment trust status for the succeeding four taxable years.

NOTE I - FAIR VALUE OF FINANCIAL INSTRUMENTS

      SFAS 107 requires  disclosure of fair value  information  about  financial
instruments,  whether or not  recognized in the balance  sheet,  for which it is
practicable to estimate that value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate  settlement of the instrument.  SFAS 107 excludes certain financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Trust.

      The  carrying  value of cash  and cash  equivalents  and  restricted  cash
investments   approximates  their  fair  value  because  of  the  liquidity  and
short-term maturities of these instruments.  The fair value of mortgage loans is
estimated by discounting  cash flows at interest rates  currently  being offered
for loans with similar terms to borrowers of similar credit quality.

      The carrying value of notes payable  approximates their fair value because
they bear interest at a LIBOR-based  floating  rate. The fair value of the notes
is based on the last quoted  closing  market price prior to June 30,  1993.  The
fair value of loan commitments and guarantees and other commitments approximates
the commitment amounts.

      The estimated fair values of the Trust's financial instruments at June 30,
1993 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                 Carrying              Fair
                                                                                  Amount               Value
                                                                              ----------------     --------------
<S>                                                                           <C>                   <C>         
Financial Assets:
     Cash and cash equivalents                                                $         2,429       $      2,429
     Restricted cash investments                                                        5,368              5,368
     Mortgage loans (net of allowance for possible losses)                            119,841            117,277

Financial liabilities:
     Notes payable                                                                   (87,725)           (87,725)
     Subordinated notes                                                             (100,000)           (85,250)

Off-Balance Sheet financial instruments:
     Loan commitments on existing short-term construction,
     acquisition and development loans                                                    ---              (904)
     Guarantees and other commitments                                                     ---            (3,002)
</TABLE>

NOTE J - QUARTERLY RESULTS (UNAUDITED)

The following is a summary of unaudited quarterly results of operations:
<TABLE>
<CAPTION>
                                                             Year Ended June 30, 1993
                                ------------------------------------------------------------------------------------
                                    lst Quarter           2nd Quarter           3rd Quarter           4th Quarter
                                ------------------    ------------------     -----------------     -----------------
<S>                               <C>                    <C>                    <C>                   <C>         
Total income                      $    3,667,035         $   3,692,347          $  3,926,936          $  3,828,860
Net loss                              (5,080,653)           (7,051,709)           (4,325,666)          (18,213,656)
Net loss per share                          (.43)                 (.60)                 (.37)                (1.54)
<CAPTION>
                                                             Year Ended June 30, 1992
                                ------------------------------------------------------------------------------------
                                    lst Quarter          2nd Quarter           3rd Quarter            4th Quarter
                                ------------------    ------------------     -----------------     -----------------
<S>                                <C>                  <C>                     <C>                   <C>         
Total income                       $   6,363,917        $    5,248,150          $  4,332,412          $  3,819,230
Net loss                              (3,451,585)          (11,431,307)          (10,435,175)          (17,822,467)
Net loss per share                          (.29)                 (.98)                 (.89)                (1.52)
</TABLE>

      The net loss in the fourth quarter of fiscal 1993 included an $8.9 million
provision for possible losses and $6.0 million of debt restructure expenses. The
provision  for  possible  losses  resulted   principally  from  a  provision  of
approximately  $2.4 million  related to the adoption of SOP 92-3 as discussed in
Note A and revised  estimates of losses which are based primarily on recent real
estate  sales,  updated  collateral  valuations,   current  real  estate  market
conditions and consideration for inherent losses in the portfolio.

      Debt  restructure  expenses in the fourth  quarter of fiscal 1993  include
$4.2 million of previously  capitalized  costs related to a possible exchange of
the Subordinated Notes for equity in the Trust. This amount was written off when
a tentative agreement was reached with the subordinated  noteholders to exchange
their  debt for equity in a new  company  that is  expected  to hold most of the
Trust's  assets.  In  addition,  $1.8  million of costs  related to the  ongoing
negotiations was incurred and expensed.

      The net loss in the fourth quarter of fiscal 1992 included a $15.0 million
provision for possible losses which was due to revised estimates of losses which
are based primarily on recent real estate sales, updated collateral  valuations,
current real estate market  conditions and  consideration for inherent losses in
the portfolio.

NOTE K - SHAREHOLDERS' EQUITY

      Due to a misinterpretation of the effect of certain arrangements  relating
to the Employment  Agreement dated March 31, 1992,  between the Trust and Robert
Ted Enloe III, the Trust and Mr. Enloe mutually agreed to rescind such agreement
effective as of December 21, 1992,  resulting in the  cancellation of grants for
240,000 Shares of Beneficial Interest previously awarded to Mr. Enloe under said
agreement.

      At June 30, 1993,  two stock option plans were in existence;  one totaling
250,000  Shares of Beneficial  Interest and one for 400,000 Shares of Beneficial
Interest.  The option  price of the  250,000  shares is 10% of the quoted  share
price of $1.50 at June 28, 1993,  and 62,500 shares became  exercisable  on that
date with the  remaining  shares  vesting at the rate of 62,500  shares per year
commencing on January 31, 1993. The option price of the 400,000 shares is $1.125
per share and 100,000  shares  became  exercisable  on June 28,  1993,  with the
remaining  shares vesting at the rate of 100,000  shares per year  commencing on
May 7, 1993. Unexercised options under both plans terminate ten years from grant
date.

      At a meeting of the  Trustees  held August 9, 1993,  in order to encourage
and  facilitate the exercise of the options held by Ted Enloe, a Trustee and the
President  and CEO of the  Trust,  the Board  approved  a  proposal  that  would
accelerate  the  vesting of the  options  held by Mr.  Enloe that are  currently
unexercisable  so that all 650,000 of Mr.  Enloe's  options would be immediately
exercisable.  In  addition,  the Board  agreed to finance  the  exercise  of Mr.
Enloe's  option by a  non-interest  bearing  note payable to the Trust (at least
two-thirds  of which  would be  non-recourse)  with a term of 5 1/2  years.  The
principal  amount of this  note  would  include  amounts  representing  the full
exercise  price of the options,  or about  $487,500.  The  repayment of the note
would be secured by a pledge of the 650,000  Shares  acquired upon the exercise.
The Trust  would  also pay to Mr.  Enloe any  amounts  needed to "gross  up" his
compensation as necessary to cover any additional income tax liabilities for Mr.
Enloe as a result of the option exercise and related financing arrangements.  As
of August 9, 1993,  Mr.  Enloe had not  agreed to  exercise  the  options on the
above-described terms, although he has the right to do so in the future.

NOTE L - SUBSEQUENT EVENT

On October  25, 1993 the Trust filed a  voluntary  petition  for  reorganization
under Chapter 11 of the United States  Bankruptcy  Code. On January 24, 1994 the
Bankruptcy Court entered an order  confirming a modified plan of  reorganization
(the  "Plan")  for the  Trust  and on  April  7,  1994 the  Trust  emerged  from
bankruptcy.

Under the Plan,  most of the  Trust's  assets  were  transferred  to  Resurgence
Properties Inc. ("RPI") and RPI'S common stock was distributed to the holders of
the Trust's outstanding  subordinated  indebtedness in full satisfaction of such
holders' claims against the Trust. RPI assumed all of the Trust's obligations to
its senior lenders on restructured terms.

As part of this process,  mortgage loans of $79.9 million,  the related  accrued
interest  receivable of $.6 million and foreclosed real estate of $131.0 million
were  transferred  to RPI. An allowance  for possible  losses of $6.5 million on
mortgage   loans  and  $19.7  million  on  foreclosed   real  estate  also  were
transferred.

The Trust paid accrued reorganization  expenses,  claims and closing costs, made
debt payments and transferred cash to RPI totaling $29.3 million.

The Trust  received a $6.0 million note  receivable  from RPI and $.3 million of
preferred  stock in RPI. The Trust  transferred  additional  assets totaling $.3
million and  liabilities  for escrow  deposits  totaling $1.6 million to RPI and
adjusted its accrued liabilities by $.2 million.

In  accordance  with the  terms of the Plan of  Reorganization,  the  Trust  was
relieved  of its  liability  on the $83.1  million  of senior  debt,  the $100.0
million of subordinated debt and the related $9.5 million of accrued interest on
the  subordinated  debt. The recording of the above  transaction  resulted in an
extraordinary charge to earnings of approximately $13.0 million.

Fresh-start  reporting,  in which the emerging  entities' assets and liabilities
would  have been  adjusted  to their  fair  value,  was  considered  but  deemed
inappropriate  since the reorganization  value of the Trust's assets immediately
before  the  confirmation  of the  Plan  was not  less  than  the  total  of all
post-petition  liabilities  and  allowed  claims.  Also,  there was no change in
control of the Trust's ownership.
<PAGE>
<TABLE>
<CAPTION>
                  SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE

                        LIBERTE INVESTORS AND SUBSIDIARY
                                  June 30, 1993

- - --------------------------------------- -------- --------------- ------------ 
                COL. A                               COL. B        COL. C     
- - --------------------------------------- -------- --------------- ------------ 
                                                                              
                                                                    Final     
                                                    Interest      Maturity    
             Description                              Rate          Date      
                                                                              
                                                                              
- - --------------------------------------- -------- --------------- ------------ 
                                         No. of
                                          Loans
<S>                                     <C>      <C>             <C>          
First mortgage loans:
   Construction
         Single-family residential           11    6.00-7.50%      1993-94    
   Acquisition and development:
         Essex-Royal 400 Associates           1      7.00%          1993      
                                                                              

         Friedman Homes, Inc.                 1      7.00%          1993      
                                                                              

         Other                               31   5.00-13.00%      1993-96    
                                             --                               
                                             33                               
   Other:
         Greenbriar Associates                1      8.00%          1995      
                                                                              
                                                                              

         KHB Investments, Inc.                1      6.50%          1996      
                                                                              
                                                                              
                                                                              

         New Market                           1      6.00%          1993      
                                                                              

         Club Income Properties               1      7.25%          1993      
                                                                              
<PAGE>
<CAPTION>
                                            SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                                  LIBERTE INVESTORS AND SUBSIDIARY
                                                            June 30, 1993

- - --------------------------------------- --------------------------------------- ------------- ------------- ------------- 
                COL. A                                  COL. D                     COL. E        COL. F        COL. G     
- - --------------------------------------- --------------------------------------- ------------- ------------- ------------- 
                                                                                                                          
                                                       Periodic                                   Face        Carrying    
                                                       Payment                  Prior Liens    Amount of     Amount of    
             Description                                Terms                                  Mortgages     Mortgages    
                                                                                                                          
                                                                                                                          
- - --------------------------------------- --------------------------------------- ------------- ------------- ------------- 
                                                                                                                          
                                                                                                                          
<S>                                     <C>                                     <C>           <C>           <C>           
First mortgage loans:                                                                                                     
   Construction                                                                                                           
         Single-family residential                                                            $             $  1,567,875  
   Acquisition and development:                                                                                           
         Essex-Royal 400 Associates     Principal due at maturity, interest                                               
                                        payable monthly.                                        11,422,524     6,705,310  
                                                                                                                          
         Friedman Homes, Inc.           Principal due at maturity, interest                                               
                                        payable monthly.                                         5,892,000     4,885,016  
                                                                                                                          
         Other                                                                                                16,721,379  
                                                                                                              ----------  
                                                                                                              28,311,705  
   Other:                                                                                                                 
         Greenbriar Associates          Principal due at maturity, interest                                               
                                        payable monthly, rate increasing to                                               
                                        9.0% at February 2, 1994.                                5,600,000     5,600,000  
                                                                                                                          
         KHB Investments, Inc.          Principal due at maturity, interest                                               
                                        payable monthly, rate increasing to                                               
                                        7.0% at January 1, 1994 and 7.5% at                      6,602,152     6,602,152  
                                        January 1, 1995.                                                                  
                                                                                                                          
         New Market                     Principal due at maturity, interest                                               
                                        payable monthly.                                        17,200,000    17,200,000  
                                                                                                                          
         Club Income Properties         Principal due at maturity, interest                                               
                                        payable monthly.                                         5,120,000     4,800,000  
<PAGE>
<CAPTION>
                     SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                 LIBERTE INVESTORS AND SUBSIDIARY
                                          June 30, 1993

- - --------------------------------------- -----------------
                COL. A                       COL. H      
- - --------------------------------------- -----------------
                                           Principal     
                                        Amount of Loans  
                                           Subject To    
             Description                   Delinquent    
                                          Principal or   
                                            Interest     
- - --------------------------------------- -----------------
                                                         
                                                         
<S>                                     <C>              
First mortgage loans:                                    
   Construction                                          
         Single-family residential        $      866,777 
   Acquisition and development:                          
         Essex-Royal 400 Associates                      
                                                     --- 
                                                         
         Friedman Homes, Inc.                            
                                               4,885,016 
                                                         
         Other                                 7,089,229 
                                               --------- 
                                              11,974,245 
   Other:                                                
         Greenbriar Associates                           
                                                         
                                                     --- 
                                                         
         KHB Investments, Inc.                           
                                                         
                                                     --- 
                                                         
                                                         
         New Market                                      
                                              17,200,000 
                                                         
         Club Income Properties                          
                                               4,800,000 
<PAGE>
<CAPTION>
            SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                        LIBERTE INVESTORS AND SUBSIDIARY
                                  June 30, 1993

- - --------------------------------------- -------- --------------- ------------
                COL. A                               COL. B        COL. C    
- - --------------------------------------- -------- --------------- ------------
                                                                             
                                                                    Final    
                                                    Interest      Maturity   
             Description                              Rate          Date     
                                                                             
                                                                             
- - --------------------------------------- -------- --------------- ------------
<S>                                     <C>      <C>             <C>         
                                         No. of                              
                                          Loans
   Totals carried forward                    48

   The Breighton - Copper Creek               1      6.00%          1993     
                                                                             

   Bermuda Dunes L P                          1      8.50%          1997     
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             

   TCK Mockingbird, Inc.                      1      7.00%          1993     
                                                                             

   The Fort Smith Quarry Ltd.                 1      9.00%          2002     
                                                                             
   Other                                     24   6.00-12.00%     1993-1998  
                                             --
         Total first mortgages               76                              

Second mortgages                              4   9.50-10.00%     1993-1996  
Other                                        13   7.00-10.00%     1993-1998  
                                             --
                                             93
First mortgage residential loans                  4.50-10.50%     2006-2022  

         Total mortgage loan portfolio                                       
                                                                             
<PAGE>
<CAPTION>
                     SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                 LIBERTE INVESTORS AND SUBSIDIARY
                                          June 30, 1993

- - --------------------------------------- --------------------------------------- ------------- ------------- --------------- 
                COL. A                                  COL. D                     COL. E        COL. F         COL. G      
- - --------------------------------------- --------------------------------------- ------------- ------------- --------------- 
                                                                                                                            
                                                       Periodic                                   Face         Carrying     
                                                       Payment                  Prior Liens    Amount of      Amount of     
             Description                                Terms                                  Mortgages      Mortgages     
                                                                                                                            
                                                                                                                            
- - --------------------------------------- --------------------------------------- ------------- ------------- --------------- 
<S>                                     <C>                                     <C>           <C>           <C>             
                                                                                                
                                                                                                                            
   Totals carried forward                                                                     $               $ 64,081,732
                                                                                                                            
   The Breighton - Copper Creek         Principal due at maturity, interest                                                 
                                        payable monthly.                                         5,268,000       5,268,000  
                                                                                                                            
   Bermuda Dunes L P                    Principal due monthly, interest                                                 
                                        payable monthly, rate increasing to                                                 
                                        9% at December 17, 1993, to 9.25%                                                   
                                        at December 17, 1994, to 9.50% at                                                   
                                        December 17, 1995, and to 9.75% at                                                  
                                        December 17, 1996.                                       8,100,000       8,077,024  
                                                                                                                            
   TCK Mockingbird, Inc.                Principal due at maturity, interest                                                 
                                        payable monthly.                                         8,600,000       8,600,000  
                                                                                                                            
   The Fort Smith Quarry Ltd.           Principal due at maturity, interest                                                 
                                        payable monthly.                                         5,960,000       5,913,234  
   Other                                                                                                        42,298,807  
                                                                                                              ------------  
                                                                                                                            
         Total first mortgages                                                                                 134,238,797  
                                                                                                                            
Second mortgages                                                                                                   608,690  
Other                                                                                                            2,297,406  
                                                                                                                            
                                                                                                                            
First mortgage residential loans                                                                                   424,249  
                                                                                                              ------------  
         Total mortgage loan portfolio                                                                        $137,569,142  
                                                                                                              ============  
                                                                                                                            
<PAGE>                                                                          
<CAPTION>
                     SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                 LIBERTE INVESTORS AND SUBSIDIARY
                                          June 30, 1993

- - --------------------------------------- ----------------
                COL. A                      COL. H      
- - --------------------------------------- ----------------
                                           Principal    
                                           Amount of    
                                         Loans Subject  
             Description                 To Delinquent  
                                         Principal or   
                                           Interest     
- - --------------------------------------- ----------------
<S>                                     <C>             
                                             
                                                        
   Totals carried forward                   $34,841,022            
                                                        
   The Breighton - Copper Creek                         
                                                    --- 
                                                        
   Bermuda Dunes L P                                    
                                                        
                                                        
                                                        
                                                        
                                                    --- 
                                                        
   TCK Mockingbird, Inc.                                
                                                    --- 
                                                        
   The Fort Smith Quarry Ltd.                           
                                                    --- 
   Other                                     16,693,550 
                                            ----------- 
         Total first mortgages               51,534,572 
                                                        
Second mortgages                                360,235 
Other                                           420,503 
                                                        
                                                        
First mortgage residential loans                  1,812 
                                            ----------- 
         Total mortgage loan portfolio      $52,317,122 
                                            =========== 
</TABLE>
<PAGE>
                              NOTES TO SCHEDULE XII

                                  June 30, 1993

(1)   For income tax purposes the cost of loans is the carrying  amount as shown
      on the schedule. Allowance for possible losses allocated to mortgage loans
      at June 30, 1993 amounted to $17,728,367.  Basis for the allocated  amount
      is explained under "Accounting Policies -Allowance for Possible Losses".

(2)   Reconciliation of "Mortgage Loans on Real Estate" (in thousands):
<TABLE>
<CAPTION>
                                                                             Year Ended June 30
                                                             ---------------------------------------------------
                                                               1993                 1992                  1991
                                                             --------             --------              --------
<S>                                                          <C>                  <C>                   <C>     
Balance at beginning of year                                 $178,672             $275,217              $535,925
Additions during year:
      New mortgage loans and advances
           on existing loans and other                         16,598               14,672                58,557
                                                             --------             --------              --------
                                                              195,270              289,889               594,482
Deductions during year:
      Collections of principal                                 36,293               52,042               190,082
      Foreclosures                                             13,499               40,677                93,986
      Write-off of principal                                    7,909               18,498                35,197
                                                             --------             --------              --------

Balance at end of year                                       $137,569             $178,672              $275,217
                                                             ========             ========              ========
</TABLE>
<PAGE>
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

 X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- - - - ---    EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1994

                                      OR

- - - - ---    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

             FOR TRANSITION PERIOD FROM __________ TO __________

                        COMMISSION FILE NUMBER 1-6802
                              LIBERTE INVESTORS
            (Exact name of Registrant as specified in its Charter)


     CREATED UNDER DECLARATION OF TRUST                       75-1328153
           PURSUANT TO THE LAWS OF                         (I.R.S. Employer
      THE COMMONWEALTH OF MASSACHUSETTS                   Identification No.)
        (State or other jurisdiction
      of incorporation or organization)

             1420 VICEROY DRIVE                                  75235
                DALLAS, TEXAS                                 (Zip Code)
  (Address of principal executive offices)

       Registrant's telephone number, including area code (214) 879-5497

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                      YES   X       NO
                                                          -----        -----

         APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                       DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                      YES   X *     NO
                                                          -----        -----

* The  registrant's  confirmed  plan of  reorganization  did not  provide  for a
distribution  of securities;  however,  all required  documents and reports have
been timely filed by the Registrant both prior to and after confirmation.

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of each of the issuer's class of securities as
of May 6, 1994: Shares of Beneficial Interest, no par - 12,423,208 shares.
<PAGE>
                                   FORM 10-Q
                      FOR THE QUARTER ENDED MARCH 31, 1994
                               LIBERTE INVESTORS


                                     INDEX

                                                                               
                                                                               
PART I - FINANCIAL INFORMATION

   ITEM 1.    FINANCIAL STATEMENTS (UNAUDITED)

       Consolidated Balance Sheet - March 31, 1994 Pro Forma, March 31, 1994
          and June 30, 1993

       Consolidated Statement of Operations - Quarter and Nine Months Ended
          March 31, 1994 and 1993

       Consolidated Statement of Cash Flows - Nine Months Ended
          March 31, 1994 and 1993

       Notes to Consolidated Financial Statements

   ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

PART II - OTHER INFORMATION

   ITEM 1.    LEGAL PROCEEDINGS

   ITEM 4.    SUBMISSION OF MATTERS TO A VOTE
              OF SECURITY HOLDERS

   ITEM 5.    OTHER INFORMATION

   ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

SIGNATURES 
<PAGE>
                         PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEET
LIBERTE INVESTORS AND SUBSIDIARY
(Debtor-in-possession)
<TABLE>
<CAPTION>
                                                           March 31, 1994
                                                              Pro Forma           March 31, 1994       June 30, 1993
                                                             (Unaudited)             (Unaudited)         (See Note)
                                                           --------------         ---------------      -------------
<S>                                                         <C>                   <C>                   <C>           
Assets
Mortgage loans on real estate:
    Earning                                                 $   7,478,000         $    77,557,437       $  113,126,692
    Nonearning                                                  6,868,000              16,700,636           24,442,450
Foreclosed real estate:
    Earning                                                            --              73,417,202           73,065,058
    Nonearning                                                 23,840,000              81,465,181           91,351,468
                                                               38,186,000             249,140,456          301,985,668
Less:  Allowance for possible losses                           15,875,000              42,044,800           53,938,817
                                                               22,311,000             207,095,656          248,046,851

Cash and cash equivalents                                       6,586,000               5,457,133            2,428,902
Restricted cash investments                                       438,000              34,242,690            5,368,318
Note receivable                                                 6,000,000                      --                   --
Accrued interest and other receivables                            342,000                 982,167            1,514,551
Other assets                                                      542,000                 576,803            4,216,111
                                                            -------------         ---------------       --------------
                                                            $  36,219,000         $   248,354,449       $  261,574,733
                                                            =============         ===============       ==============
- - - - ----------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
Liabilities
Prepetition liabilities not subject to compromise:
    Escrow deposits                                         $          --         $     1,553,799       $    2,036,631
Prepetition liabilities subject to compromise:
    Notes payable                                                      --              83,127,839           87,725,250
    Subordinated notes                                                 --             100,000,000          100,000,000
    Accrued management fees                                            --                      --              216,814
    Accrued interest and other liabilities                             --              10,606,192            8,004,817
Postpetition liabilities:
    Accrued interest and other liabilities                        712,000               4,560,432                   --
                                                            -------------         ---------------       --------------
                                                                  712,000             199,848,262          197,983,512
Shareholders' Equity
Shares of Beneficial Interest, no par
    value, unlimited authorization:
    12,423,208 issued and outstanding at
    March 31, 1994 and 11,773,208
    issued and outstanding at June 30, 1993                    35,507,000              48,506,187           63,591,221
                                                            -------------         ---------------       --------------
                                                            $  36,219,000         $   248,354,449       $  261,574,733
                                                            =============         ===============       ==============
</TABLE>
NOTE:     The balance sheet at June 30, 1993 has been derived from the audited
          financial statements at that date.

See notes to consolidated financial statements.
<PAGE>
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
LIBERTE INVESTORS AND SUBSIDIARY
(Debtor-in-Possession)
<TABLE>
<CAPTION>
                                                  Quarter Ended                       Nine Months Ended
                                                     March 31                             March 31
                                          -------------------------------      ------------------------------
                                              1994              1993                1994            1993
                                          -------------   ---------------      -------------   --------------
<S>                                       <C>              <C>                 <C>              <C>          
Income
Mortgage loan interest                    $   1,514,118    $    2,902,212      $   5,412,178    $   8,760,532
Temporary investment interest                    39,385            35,236            126,892          240,520
Foreclosed real estate and other              1,232,519           989,488          3,980,057        2,285,266
                                          -------------    --------------      -------------    -------------
                                              2,786,022         3,926,936          9,519,127       11,286,318
                                          -------------    --------------      -------------    -------------
Expenses
Interest (contractual interest was
  $3,768,500 and $12,150,318 for the
  quarter and nine months ended
  March 31, 1994, respectively)               1,143,500         4,369,407          7,600,318       11,975,553
Provision for possible losses                 2,975,000         1,000,000          3,175,000        6,250,000
Management fees                                 544,095           718,340          1,737,524        2,267,143
Legal and audit                                 120,000           630,000            705,000        1,455,000
Trustees' fees and expenses                      85,088            80,154            229,980          264,578
Foreclosed real estate                          754,390           879,685          2,329,078        2,594,855
Debt restructure                                     --                --          2,132,902        1,352,545
Other                                           550,019           575,016          2,092,528        1,584,672
                                          -------------    --------------      -------------    -------------
                                              6,172,092         8,252,602         20,002,330       27,744,346
                                          -------------    --------------      -------------    -------------
Net loss before reorganization
  items                                      (3,386,070)       (4,325,666)       (10,483,203)     (16,458,028)

Reorganization items:
     Professional fees                       (4,174,211)               --         (5,483,036)             --
     Interest earned on accumulated
       cash resulting from
       Chapter 11 proceedings                   225,688                --            271,830              --
                                          -------------    --------------      -------------    -------------
                                             (3,948,523)               --         (5,211,206)             --
                                          -------------    --------------      -------------    -------------
Net loss                                  $  (7,334,593)   $   (4,325,666)     $ (15,694,409)   $ (16,458,028)
                                          =============    ==============      =============    =============
Net loss per Share of
  Beneficial Interest:
     Loss before reorganization items             $(.27)            $(.37)            $ (.86)          $(1.40)
     Reorganization items                          (.32)               --               (.43)              --
                                                  -----             -----              ------           ------
     Net loss                                     $(.59)            $(.37)            $(1.29)          $(1.40)
                                                  =====             =====              ======           ======

Weighted average number of
  Shares of Beneficial Interest              12,423,208        11,773,208         12,155,142       11,793,912

Cash dividends declared per share                    --                --                 --                --

See notes to consolidated financial statements.
</TABLE>
<PAGE>
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
LIBERTE INVESTORS AND SUBSIDIARY
(Debtor-in-Possession)
<TABLE>
<CAPTION>
                                                                               Nine Months Ended
                                                                                    March 31
                                                                    ------------------------------------------
                                                                         1994                        1993
                                                                    --------------             ---------------
<S>                                                                 <C>                        <C>             
Operating activities:
     Net loss before reorganization items                           $  (10,483,203)            $   (16,458,028)
     Noncash expenses and revenues included
       in net loss:
          Provision for possible losses                                  3,175,000                   6,250,000
     Net change in other receivables, assets
       and liabilities                                                   7,351,609                  (3,450,465)
                                                                    --------------             ---------------
          Net cash provided (used) by operating
            activities before reorganization items                          43,406                 (13,658,493)
                                                                    --------------             ---------------

Interest earned on accumulated cash resulting
  from Chapter 11 proceedings                                              271,830                          --
Professional fees                                                         (894,588)                         --
                                                                    --------------             ---------------
     Net cash used by reorganization items                                (622,758)                         --
                                                                    --------------             ---------------

     Net cash used by operating activities                                (579,352)                (13,658,493)
                                                                    --------------             ---------------

Investing activities:
     Collections on mortgage loans                                      26,940,224                  25,476,277
     Advances on mortgage loans                                           (314,387)                 (1,554,705)
     Expenditures on foreclosed real estate                             (2,012,645)                 (2,655,193)
     Sales and basis reductions of foreclosed real estate               12,466,174                  20,856,490
     Net purchases of restricted cash investments                      (28,874,372)                 (6,102,142)
                                                                    --------------             ---------------
          Net cash provided by investing activities                      8,204,994                  36,020,727
                                                                    --------------             ---------------

Financing activities:
     Decrease in notes payable                                          (4,597,411)                (29,552,912)
                                                                    --------------             ---------------
          Net cash used by financing activities                         (4,597,411)                (29,552,912)
                                                                    --------------             ---------------

Net increase (decrease) in unrestricted cash
  and cash equivalents                                                   3,028,231                  (7,190,678)
Unrestricted cash and cash equivalents at
  beginning of period                                                    2,428,902                  11,073,535
                                                                    --------------             ---------------
Unrestricted cash and cash equivalents at
  end of period                                                     $    5,457,133             $     3,882,857
                                                                    ==============             ===============

Schedule of noncash investing and financing activities:
     Transfer of mortgage loans to foreclosed
          real estate                                               $   13,729,234             $     5,334,478
     Charge-offs to allowance for possible losses, net              $   15,069,017             $    16,870,073
     Sale of foreclosed real estate financed by
          mortgage loans                                            $    3,888,112             $    14,679,561
</TABLE>

See notes to consolidated financial statements.
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
LIBERTE INVESTORS AND SUBSIDIARY
MARCH 31, 1994

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation  have been included.  Operating results for the three and nine
months ended March 31, 1994 are not  necessarily  indicative of the results that
may be  expected  for  the  fiscal  year  ending  June  30,  1994.  For  further
information,  refer to the financial  statements  and footnotes  included in the
Annual Report on Form 10-K of Liberte Investors,  for the fiscal year ended June
30, 1993.

During the quarter ended March 31, 1993,  Liberte Investors  capitalized,  for a
nominal  amount,  Liberte  Corp., a wholly-owned  subsidiary.  All  intercompany
balances and  transactions  have been  eliminated.  Liberte  Corp.  is currently
inactive.  As used  herein,  the  "Trust"  refers to Liberte  Investors  and its
subsidiary.

On January 24, 1994, the Trust's modified plan of reorganization  was confirmed.
Therefore,   the  prepetition   liabilities  subject  to  compromise  have  been
compromised  because they will not be paid in accordance with their  contractual
terms in effect prior to the Trust's Chapter 11 filing.

NOTE B - RECLASSIFICATIONS

Certain June 30, 1993  balances have been  reclassified  to conform to the March
31, 1994 presentation.

NOTE C - PRO FORMA FINANCIAL INFORMATION

On  January  24,  1994,  the United  States  Bankruptcy  Court for the  Southern
District of New York (the  "Bankruptcy  Court")  entered an order  confirming  a
modified plan of reorganization (the "Plan") for the Trust. Under the Plan, most
of the Trust's assets will be transferred to Resurgence  Properties Inc. ("RPI")
and RPI's  common  stock  will be  distributed  to the  holders  of the  Trust's
outstanding  subordinated  indebtedness  in full  satisfaction  of such holders'
claims against the Trust. RPI will assume all of the Trust's  obligations to its
senior lenders on restructured terms. The restructured company (the "Reorganized
Trust") will emerge as an essentially debt-free entity, the shares of which will
continue  to be  owned by the  existing  holders  of the  Shares  of  Beneficial
Interest. See "Part II - ITEM 1. LEGAL PROCEEDINGS."

On April 7, 1994, the Trust emerged from bankruptcy. The preceding unaudited pro
forma  balance  sheet  illustrates  the pro forma  effects  of the  transactions
contemplated by the Plan on the financial condition of the Trust as of March 31,
1994 (assuming  consummation  of the Plan and payment of accrued  reorganization
expenses and claims had occurred on that date).

As part of this process,  mortgage loans of $79.9 million,  the related  accrued
interest  receivable of $.6 million and foreclosed real estate of $131.0 million
were  transferred  to RPI. An allowance  for possible  losses of $6.5 million on
mortgage   loans  and  $19.7  million  on  foreclosed   real  estate  also  were
transferred.

The Trust paid closing  costs,  made debt payments and  transferred  cash to RPI
totaling  $29.3  million.  After  assuming  payment  of $3.4  million of accrued
reorganization  expenses and claims,  the Trust was left with  unrestricted cash
and cash equivalents of $6.6 million and restricted cash and cash equivalents of
$.4 million.

The Trust  received a $6.0 million note  receivable  from RPI and $.3 million of
preferred  stock in RPI. The Trust  transferred  additional  assets totaling $.3
million and  liabilities  for escrow  deposits  totaling $1.6 million to RPI and
adjusted its accrued liabilities by $.2 million.

In  accordance  with the  terms of the Plan of  Reorganization,  the  Trust  was
relieved  of its  liability  on the $83.1  million  of senior  debt,  the $100.0
million of subordinated debt and the related $9.5 million of accrued interest on
the  subordinated  debt. The recording of the above  transactions  resulted in a
charge to equity of $13.0 million.

Fresh-start  reporting,  in which the emerging  entities' assets and liabilities
would  have been  adjusted  to their  fair  value,  was  considered  but  deemed
inappropriate  since the reorganization  value of the Trust's assets immediately
before  the  confirmation  of the  Plan  was not  less  than  the  total  of all
post-petition  liabilities  and  allowed  claims.  Also,  there was no change in
control  of the  Trust's  ownership.  Thus the  assets  and  liabilities  of the
emerging entities have not been adjusted to fair value.

In the opinion of management, the unaudited pro forma balance sheet reflects all
adjustments  necessary to present  fairly such pro forma data;  however,  such a
balance  sheet  is not  necessarily  indicative  of what  the  actual  financial
position  would have been on March 31,  1994 had the Plan been  consummated  and
accrued  reorganization  expenses  and  claims  paid  on  that  date  and is not
necessarily indicative of future statements of financial position.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

On October  25, 1993 the Trust filed a  voluntary  petition  for  reorganization
under Chapter 11 of the United States  Bankruptcy  Code.  Until  emergence  from
bankruptcy, the Trust managed its business as a debtor-in-possession  subject to
Bankruptcy  Court  approval  of any  actions  outside  the  ordinary  course  of
business.  On January 24, 1994, the Bankruptcy Court entered an order confirming
a  modified  plan of  reorganization  for the Trust (the  "Plan").  The Plan was
consummated on April 7, 1994.

Operations  resulted in a loss of  $7,334,593  for the  quarter  ended March 31,
1994,  compared  to a loss of  $4,325,666  for the same  period in fiscal  1993.
Contributing to the larger loss were the following  factors:  an increase in the
provision  for  possible  losses and  reorganization  expense  and a decrease in
mortgage  loan income.  These factors were  partially  offset by: an increase in
foreclosed real estate income and interest earned on accumulated  cash resulting
from Chapter 11 proceedings and a decrease in interest expense,  legal and audit
expense and management  fees. The Trust cannot predict the size of the provision
for possible  losses in fiscal 1994,  but will continue to monitor the status of
each of its  assets in light of current  market  conditions  and to provide  for
possible  losses in its mortgage loan portfolio and its  foreclosed  real estate
portfolio as necessary.

Income on mortgage  loans  decreased  from $2.9 million in the third  quarter of
fiscal 1993 to $1.5 million in the third quarter of fiscal 1994. The majority of
the $1.4 million decrease was the result of a decrease in average earning loans.
Average earning loans decreased from $148.7 million with a yield of 7.91% in the
third quarter of fiscal 1993 to $79.5 million with a yield of 7.72% in the third
quarter of fiscal 1994. The decrease in yield included  amortization of deferred
financing fees in the third quarter of fiscal 1993 which were fully amortized in
the second quarter of fiscal 1994.

Income on mortgage  loans  decreased from $8.8 million for the first nine months
of fiscal 1993 to $5.4  million for the first nine  months of fiscal  1994.  The
$3.4 million decrease was the result of a decrease in the average earning loans,
which  more  than  offset a small  increase  in  yield.  Average  earning  loans
decreased from $152.4 million with a yield of 7.66% for the first nine months of
fiscal 1993 to $92.3  million with a yield of 7.81% for the first nine months of
fiscal 1994.

Average  nonearning  loans for the third  quarter of fiscal 1994  totaled  $18.3
million  compared to $17.6  million for the  comparable  period in fiscal  1993.
Assuming  that the yield on these loans would have been the same as the yield on
earning loans had they been on earning  status,  income on mortgage  loans would
have been $.3 million  higher in both the third quarter of fiscal 1994 and 1993.
Average  nonearning loans for the first nine months of fiscal 1994 totaled $25.1
million  compared to $20.0  million for the  comparable  period of fiscal  1993.
Assuming  that the yield on these loans would have been the same as the yield on
earning loans had they been on earning  status,  income on mortgage  loans would
have been $1.5 million  higher for the first nine months of fiscal 1994 and $1.1
million higher for the first nine months of fiscal 1993. The Trust's  efforts to
reduce  nonearning  assets and improve the operating  performance of real estate
assets  continues.  These efforts include:  monthly analysis of project revenues
and expenses and the leasing activity of the project manager;  regular visits to
each project to review  projections,  operating  budgets,  maintenance,  capital
expenditures  and  performance of the project  manager;  listing of projects for
sale and active monitoring of the activities of the listing broker;  advertising
and mail contact with national and regional sales  prospects known to the Trust;
auctions of certain  selected  properties;  replacement  of the project  manager
and/or listing agent if performance is unsatisfactory; and employing consultants
to assist the Trust in  developing  strategies  for leasing and selling  certain
assets,  such as retail  properties.  Although  the Trust has seen some  general
improvement in occupancy  levels and some isolated  improvement in rental rates,
continuing  problems  in  the  real  estate  industry,  including  the  lack  of
traditional bank financing for real estate  transactions and generally depressed
rents,  the Trust could have  increases  in  nonearning  loans.  The size of any
increases in nonearning loans will be a function of the foregoing variables, and
consequently cannot be quantified at this time.

There was no new loan  production  during the quarters  ended March 31, 1994 and
1993. The Trust has not sought any new business in recent years and continues to
limit new loan  originations  in accordance  with its current policy of reducing
its indebtedness and the size of its loan and foreclosed real estate portfolio.

Income on  foreclosed  real  estate  increased  from $1.0  million  in the third
quarter of fiscal 1993 to $1.2 million in the third quarter of fiscal 1994,  and
from $2.3  million for the first nine months of fiscal 1993 to $4.0  million for
the same period in fiscal  1994.  This  increase  resulted  from a change in the
status of several  projects from  nonearning to earning  status during the third
quarter of fiscal 1993. This change in status was made due to improved occupancy
levels.

Interest expense decreased from $4.4 million in the third quarter of fiscal 1993
to $1.1  million  in the third  quarter  of  fiscal  1994.  Of the $3.3  million
decrease,  $2.7 million was the result of a decrease in the average cost of debt
and $.6 million was the result of a decrease  in the average  debt  outstanding.
Average debt  outstanding  declined from $209.0  million with an average cost of
8.48% in the third quarter of fiscal 1993 to $183.1 million with an average cost
of 2.53% for the same period in fiscal  1994.  The  decrease in average  cost of
debt  includes  the impact of ceasing to accrue  interest on the Trust's  $100.0
million  principal  amount  10 1/2%  Subordinated  Notes  due June 1,  1993 (the
"Subordinated  Notes")  when the Trust  filed its Chapter 11 petition on October
25,  1993.  Interest  expense  decreased  from $12.0  million for the first nine
months of fiscal 1993 to $7.6  million for the first nine months of fiscal 1994.
Of the $4.4  million  decrease,  $2.0  million  was the result of a decrease  in
average  debt  outstanding  and $2.4 million was the result of a decrease in the
average cost of debt. Average debt outstanding declined from $220.5 million with
an  average  cost of 7.24% for the first  nine  months of fiscal  1993 to $183.5
million with an average  cost of 5.52% for the same period in fiscal  1994.  The
average cost of debt  decreased in fiscal 1994 as a result of the Trust  ceasing
to accrue interest on the Subordinated  Notes.  This was partially offset by the
expiration  of an interest  rate swap,  which had  resulted  in a  reduction  of
interest expense, and the increase in the rate on the Trust's senior debt to the
default rate of prime or the  corporate  base rate plus 200 basis points for the
period  beginning May 16, 1993, until the Trust filed its Chapter 11 petition on
October 25, 1993. Average cost of debt for these purposes includes bank fees and
other rate adjustments such as the net effect of the interest rate swap referred
to above.  This swap  produced a reduction of interest  costs of $184,000 in the
third quarter of fiscal 1993 and  $1,253,000 for the first nine months of fiscal
1993.

The provision  for possible  losses was $3.0 in the third quarter of fiscal 1994
compared to $1.0 million in the third quarter of fiscal 1993.  The allowance for
possible  losses was $42.0 million at March 31, 1994,  compared to $53.9 million
at June 30, 1993 and $48.4 million at March 31, 1993.  While the Trust  believes
the allowance for possible losses is adequate at March 31, 1994, management will
continue to periodically  review the portfolio using then current information to
make the estimates and assumptions  that are used to determine the allowance for
loan losses and the  valuation of the real estate  acquired in  connection  with
foreclosures or in  satisfaction  of loans.  These estimates and assumptions are
susceptible to significant  changes due to changes in the market conditions upon
which they are based.

The  provision  for  possible  losses on  mortgage  loans was a reversal of $1.4
million  in the third  quarter  of fiscal  1994  compared  to no  provision  for
possible  losses on mortgage loans in the third quarter of fiscal 1993. The $1.4
million  reversal of unallocated  reserves on mortgage loans was in anticipation
of the transfer of 85% of the Trust's mortgage loans to RPI. Upon emergence from
bankruptcy, the Trust's mortgage loans decreased from $94.3 million at March 31,
1994, to $14.3 million.

The provision for possible  losses on foreclosed real estate was $4.4 million in
the third  quarter of fiscal 1994  compared to $1.0 million in the third quarter
of fiscal 1993. The provision for possible  losses on foreclosed  real estate in
the third quarter of fiscal 1994 includes (i) a provision for  condominium  lots
that were sold for less than book value in an all cash sale,  (ii) provisions on
two properties  that are secured by  development  rights that expire in the near
future and the extensions on those rights have become somewhat  questionable and
(iii)  increases in estimates of future losses on disposition of foreclosed real
estate.  The allowance for losses on foreclosed real estate was $32.0 million at
March 31, 1994,  compared to $28.8 million at March 31, 1993. At March 31, 1994,
foreclosed  real estate  totaled  $154.9  million  compared to $160.2 million at
March 31, 1993. Any loss incurred upon  foreclosure  of collateral  underlying a
loan is charged to the allowance for possible losses on mortgage loans.

The following is a summary of transactions  affecting the Trust's  allowance for
possible  losses for the nine months ended March 31, 1994,  compared to the nine
months ended March 31, 1993:
<TABLE>
<CAPTION>
                                                               Nine Months Ended March 31, 1994
                                                      -------------------------------------------------
                                                         Mortgage        Foreclosed
                                                          Loans          Real Estate         Total
                                                      -------------     -------------     -------------
<S>                                                   <C>               <C>               <C>          
Balance July 1, 1993                                  $  17,728,367     $  36,210,450     $  53,938,817
Provision for possible losses                               200,000                --           200,000
Amounts charged off, net of recoveries                     (509,622)         (461,960)         (971,582)
                                                      -------------     -------------     -------------
Balance September 30, 1993                               17,418,745        35,748,490        53,167,235

Provision for possible losses                                    --                --                --
Amounts charged off, net of recoveries                     (970,398)       (5,370,596)       (6,340,994)
                                                      -------------     -------------     -------------
Balance December 31, 1993                                16,448,347        30,377,894        46,826,241

Provision for possible losses                            (1,408,000)        4,383,000         2,975,000
Amounts charged off, net of recoveries                   (5,040,794)       (2,715,647)       (7,756,441)
                                                      -------------     -------------     -------------
Balance March 31, 1994                                $   9,999,553     $  32,045,247     $  42,044,800
                                                      =============     =============     =============
<CAPTION>
                                                              Nine Months Ended March 31, 1993
                                                      -------------------------------------------------
                                                         Mortgage        Foreclosed
                                                          Loans          Real Estate         Total
                                                      -------------     -------------     -------------

<S>                                                   <C>               <C>               <C>          
Balance July 1, 1992                                  $  23,275,974     $  35,765,577     $  59,041,551
Provision for possible losses                               702,000         1,448,000         2,150,000
Amounts charged off, net of recoveries                     (543,765)       (3,156,665)       (3,700,430)
                                                      -------------     -------------     -------------
Balance September 30, 1992                               23,434,209        34,056,912        57,491,121

Provision for possible losses                                    --         3,100,000         3,100,000
Amounts charged off, net of recoveries                   (2,007,728)       (2,418,941)       (4,426,669)
                                                      -------------     -------------     -------------
Balance December 31, 1992                                21,426,481        34,737,971        56,164,452

Provision for possible losses                                    --         1,000,000         1,000,000
Amounts charged off, net of recoveries                   (1,817,240)       (6,925,734)       (8,742,974)
                                                      -------------     -------------     -------------
Balance March 31, 1993                                $  19,609,241     $  28,812,237     $  48,421,478
                                                      =============     =============     =============
</TABLE>

Management  fees were  lower in the  third  quarter  of fiscal  1994 than in the
comparable  period  in fiscal  1993  because  invested  assets,  upon  which the
management  fees are  based,  were  lower in the third  quarter  of fiscal  1994
compared to the third quarter of fiscal 1993. Debt restructure  expense includes
expenses incurred prior to October 25, 1993 (when the Trust filed its Chapter 11
petition) for legal and financial  advisors and consultants'  fees for the Trust
and  certain  representatives  of  the  Trust's  subordinated   noteholders  and
shareholders. Reorganization expense includes accrued amounts incurred since the
filing  of the  Chapter  11  petition  for  legal  and  financial  advisors  and
consulting  fees  for the  Trust  and  certain  representatives  of the  Trust's
subordinated  noteholders,  senior debt holders and shareholders.  The Trust has
accumulated  cash  during  the  Chapter  11  proceedings   because  during  such
proceedings it has not been permitted to pay interest on the subordinated  debt.
Interest earned on this  accumulation of cash totaled $226,000 and was earned on
an average balance of $28.0 million for the third quarter at a yield of 3.22%.


LIQUIDITY AND CAPITAL RESOURCES

For the last five  fiscal  years,  the Trust  has  faced  substantial  liquidity
problems due to reduced cash flows from operating and investing activities,  the
required  substitution of bank financing for commercial  paper financing and its
inability to borrow additional funds under its bank credit facilities. The Trust
expects its liquidity  and earnings to continue to be adversely  affected by the
weakened  real  estate  market,  which has  resulted  in,  among  other  things,
substantial nonearning assets and a significant reduction in the availability of
real estate  financing.  The Trust has ceased  investing in new mortgage  loans,
except  for  minor  investments  in  properties  currently  financed  or  owned,
concentrating  its  efforts on  liquidating  its  mortgage  loan and real estate
investments for cash and notes, and on retiring its senior indebtedness.

Prior  to  its  emergence  from  bankruptcy,   the  Trust's   principal  funding
requirements were operating expenses,  interest expense and the repayment of its
indebtedness.  (Since  emergence  from  bankruptcy,  the  Trust  is  debt-free.)
Subsequent  to  emergence,  the Trust  anticipates  that its primary  sources of
funding  operating  expenses  will be its  collections  on  mortgage  loans  and
proceeds from the sale of foreclosed property.

Operating  activities  for the first nine  months of fiscal  1994 used  $579,000
compared to $13,658,000  used in the first nine months of fiscal 1993. The table
below reflects cash flow from operating activities (in thousands):
<TABLE>
<CAPTION>
                                                                    Nine Months Ended
                                                                         March 31
                                                               -----------------------------
                                                                 1994                1993
                                                               --------           ----------
<S>                                                            <C>                <C>       
        Total income                                           $  9,519           $   11,286
        Interest expense                                         (7,600)             (11,975)
                                                               --------           ----------
        Net interest margin                                       1,919                 (689)
        Operating expenses                                       (9,227)              (9,519)
        Net change in other receivables, assets
          and liabilities                                         7,352               (3,450)
        Reorganization items                                       (623)                  --
                                                               --------           ----------
        Net cash used by
          operating activities                                 $   (579)          $  (13,658)
                                                               ========           ==========
</TABLE>

Net cash  provided by investing  activities  for the first nine months of fiscal
1994 was $8,205,000 compared to $36,021,000 provided in the first nine months of
fiscal 1993. The table below  reflects cash flow from  investing  activities (in
thousands):
<TABLE>
<CAPTION>
                                                                   Nine Months Ended
                                                                        March 31
                                                              ------------------------------
                                                                 1994                 1993
                                                              ---------            ---------
<S>                                                           <C>                  <C>      
        Collections on mortgage loans                         $  26,940            $  25,476
        Advances on mortgage loans                                 (314)              (1,555)
        Sales and basis reductions of foreclosed
          real estate                                            12,466               20,857
        Expenditures on foreclosed real estate                   (2,013)              (2,655)
        Net purchases of restricted cash
          investments                                           (28,874)              (6,102)
                                                              ---------            ---------
        Net cash provided by investing activities             $   8,205            $  36,021
                                                              =========            =========
</TABLE>

Debt was reduced by  $4,597,000 in the first nine months of fiscal 1994 compared
to  $29,553,000 in the first nine months of fiscal 1993. The Trust ceased making
principal payments on its senior debt in August 1993.

Amounts to be advanced under existing  commitments were reduced from $903,778 at
June 30, 1993 to $479,167 at March 31, 1994. The pro forma amount to be advanced
at March 31, 1994, was $156,905.

At March 31, 1994, the Trust had $83.1 million of senior  indebtedness  and $100
million of 10 1/2% subordinated  notes  outstanding.  This debt was satisfied in
full upon the Trust's emergence from bankruptcy on April 7, 1994.

On October 25, 1993,  the Trust filed a voluntary  petition  for  reorganization
under Chapter 11 of the Federal  Bankruptcy Code in the Bankruptcy Court.  Until
emergence   from   bankruptcy,   the   Trust   managed   its   business   as   a
debtor-in-possession subject to Bankruptcy Court approval of any actions outside
the  ordinary  course of  business.  See "Part II - ITEM 1.  LEGAL  PROCEEDINGS"
below.
<PAGE>
                          PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On October 25, 1993,  the Trust filed a voluntary  petition  for  reorganization
under  Chapter  11 of the United  States  Bankruptcy  Code in the United  States
Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court").
On November  2, 1993,  the Trust filed with the  Bankruptcy  Court a  disclosure
statement  (the   "Disclosure   Statement")  and  related  Chapter  11  plan  of
reorganization (the "Original Plan").

The Disclosure  Statement was approved by the  Bankruptcy  Court on December 16,
1993,  and was  subsequently  circulated  to all holders of the  Trust's  senior
indebtedness,  Subordinated  Notes and Shares of Beneficial  Interest,  together
with  ballots to accept or reject the  Original  Plan.  The Trust  obtained  the
requisite  consents to the  Original  Plan in January  1994,  and on January 24,
1994,  the  Bankruptcy  Court  entered an order  confirming  a modified  plan of
reorganization  for the Trust (the "Plan").  On April 7, 1994, the Trust emerged
from  bankruptcy.  Pursuant to the Plan,  certain  assets and  liabilities  were
transferred to RPI and RPI's common stock was  distributed to the holders of the
Trust's  outstanding  subordinated  indebtedness  in full  satisfaction  of such
holders'  claims against the Trust.  See "Part I - Note C - PRO FORMA  FINANCIAL
INFORMATION.".
<PAGE>
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Trust's Plan of  Reorganization  was  approved on January 14,  1994,  by the
holders of the Shares of Beneficial Interest by the following vote:

         Shares Voted           Shares Voted               Shares
            "FOR"                "AGAINST"              "ABSTAINING"

          4,637,967               54,635                  7,730,606

<PAGE>
ITEM 5.  OTHER INFORMATION

REIT STATUS

The Trust  believes that it has  operated,  and expects that it will continue to
operate,  in such manner as to qualify for taxation as a real estate  investment
trust (a "REIT") under the Internal Revenue Code (the "Code"),  but no assurance
can be given that it will at all times so  qualify.  To  qualify as a REIT,  the
Trust must satisfy various requirements under the Code,  including  requirements
concerning the nature and  composition of its income and assets.  Generally,  an
entity can qualify as a REIT only if 95 percent of its gross income  constitutes
"qualifying  income" as defined  in  Section  856 of the Code (the "95%  Test").
Because more than 5% of the Trust's gross income during the taxable years ending
June 30, 1992 (the "1992 Year") and June 30, 1993 (the "1993  Year"),  consisted
of income from an interest rate swap and because it is uncertain  whether income
derived from such  interest  rate swaps  constitutes  qualifying  income,  it is
unclear  whether the Trust satisfied the 95% Test for the 1992 Year and the 1993
Year. The Trust believes that such income should be treated as qualifying income
for  purposes  of the 95% Test and has  filed a  request  for a ruling  from the
Internal  Revenue  Service  (the  "IRS")  to  confirm  that  such  treatment  is
appropriate.  No  assurance  can be given,  however,  that the IRS will  issue a
favorable ruling.

In addition,  in order to qualify as a REIT, the Trust must  distribute at least
95% of its REIT taxable income.  The Trust was prohibited from paying  dividends
to its  shareholders  by its senior  debt  agreements  and during its Chapter 11
proceedings.  Absent  those  restrictions,  no  dividends  would  have been paid
because the Trust did not have taxable income.

So long as the Trust  qualifies  as a REIT and  satisfies  the 95%  distribution
requirement,  the Trust  will  generally  be taxable  only on its  undistributed
taxable income. Distributions out of current or accumulated earnings and profits
will be taxed to  shareholders  as ordinary  income or capital gain, as the case
may be.  Distributions in excess of the Trust's accumulated and current earnings
and profits will constitute a nontaxable  return of capital to the  shareholders
(except  insofar  as such  distributions  exceed the cost basis of the Shares of
Beneficial Interest),  but will result in a corresponding  reduction in the cost
basis  of the  Shares  of  Beneficial  Interest.  The  Trust  will  notify  each
shareholder  of the  proportion  of  distributions  made during the taxable year
which  constitutes  ordinary  income,  capital  gain  or a  return  of  capital.
Distributions  by the Trust will  normally  not be  eligible  for the  dividends
received deduction for corporations. Should the Trust incur losses, shareholders
will not be  entitled  to include  such  losses in their  individual  income tax
returns.

If the Trust does not qualify as a REIT in any taxable year, it will be taxed as
a corporation pursuant to Subchapter C of the Code. In determining its potential
liability for tax as a  corporation,  the Trust  believes,  assuming it does not
undergo an  ownership  change  that would  limit the use of net  operating  loss
carryovers  under Section 382 of the Code,  that it would be able to utilize its
net  operating  loss  carryovers  and other tax benefits to shelter  itself from
regular  federal income  taxation and, in  substantial  part,  from  alternative
minimum  taxation.  However,  if the Trust were to undergo an  ownership  change
(other than an ownership  change  pursuant to a  bankruptcy  plan that meets the
requirements of Section  382(l)(5) of the Code), the ability of the Trust to use
its net operating loss  carryforwards to offset income earned by the Trust after
the ownership change would be severely limited,  as would the Trust's ability to
deduct  losses  recognized  on  certain  sales of  assets  occurring  after  the
ownership change. Accordingly,  the Trust believes that, if it ceased to qualify
as a  REIT  and  became  taxable  as  a  regular  corporation,  it  could  incur
substantial  liability  for federal  income  taxes in the event of an  ownership
change not meeting the requirements of Section 382(l)(5) of the Code.

If the Trust ceases to qualify as a REIT,  funds  available for  distribution to
shareholders  would be reduced by the amount of any tax liability payable by the
Trust to federal  tax  authorities.  Such  distributions,  if any,  would not be
deductible  by the Trust in computing  its taxable  income but would be eligible
for the dividends  received  deduction for corporate  shareholders to the extent
paid  out of the  Trust's  current  and  cumulative  earnings  and  profits.  In
addition,  unless entitled to relief under specific  statutory  provisions,  the
Trust would be ineligible for REIT status for the succeeding four taxable years.

The foregoing  description is general in character.  For a complete description,
reference  should be made to the  pertinent  Code  sections and the  Regulations
issued thereunder.

TRANSFER RESTRICTIONS

In order to preserve the Trust's  REIT status under the Code,  there are certain
restrictions  on the  transfer  of  Shares  of  Beneficial  Interest,  with such
exceptions and pursuant to such  procedures as are described in the  Declaration
of Trust.  For the Trust to qualify as a REIT, not more than 50% in value of its
outstanding Shares of Beneficial Interest may be owned,  directly or indirectly,
by five or  fewer  individuals  (as  defined  in the  Code  to  include  certain
entities)  during  the last half of a taxable  year.  The  Shares of  Beneficial
Interest must be  beneficially  owned by 100 or more persons during at least 335
days of a taxable year of 12 months or during a proportionate  part of a shorter
taxable year, and certain other  requirements  as to assets,  distributions  and
percentages of the Trust's gross income from particular  activities must be met.
The Declaration of Trust contains provisions prohibiting the ownership, directly
or  indirectly,  by five or fewer  individuals  of more than 50% in value of the
outstanding  Shares of Beneficial  Interest  during the last half of the Trust's
taxable year.

In order to avoid  limitations  on the use of the  Trust's tax  attributes,  the
Declaration  of Trust  generally  prohibits the transfer of Shares of Beneficial
Interest to any Person who is a holder of 5% or more of the Shares of Beneficial
Interest or to any Person who would  become a holder of 5% or more of the Shares
of  Beneficial  Interest  after giving  effect to the  transfer,  directly or by
attribution.   "Person"  for  this  purpose  is  defined  broadly  to  mean  any
individual,  corporation,  estate, debtor,  association,  company,  partnership,
joint venture or similar organization.

If a transfer  violates  this  prohibition,  either (i) the Shares of Beneficial
Interest that were purported to be transferred in excess of the 5% limit will be
deemed to remain the property of the initial  transferor,  or (ii) upon election
by the Trust,  such Shares of Beneficial  Interest  shall be  transferred  to an
agent   designated  by  the  Trust,  who  will  sell  them  in  an  arm's-length
transaction,  the  proceeds  of  such  sale  to be  allocated  to the  purported
transferee  up to (x) the  amount  paid by such  transferee  for such  Shares of
Beneficial Interest and (y) where the purported transfer was by gift inheritance
or any  similar  transfer,  the fair market  value of such Shares of  Beneficial
Interest at the time of the purported transfer.

If the purported  transferee has resold the Shares of Beneficial  Interest to an
unrelated party in an arm's-length transaction, the purported transferee will be
deemed to have sold the Shares of  Beneficial  Interest as agent for the initial
transferor,  and will be required to transfer  the  proceeds of such sale to the
agent  designated  by the  Trust,  except to the  extent  that the agent  grants
written  permission  to the  purported  transferee  to retain a  portion  of the
proceeds up to the amount that would have been  payable to such  transferee  had
the Shares of  Beneficial  Interest  been sold by the agent  rather  than by the
purported transferee.

The Declaration of Trust will further  provide that the Trust may require,  as a
condition  to the  registration  of the  transfer  of any  Shares of  Beneficial
Interest, that the proposed transferee furnish

to the Trust all information  reasonably  requested by the Trust with respect to
the proposed  transferee's  direct or indirect ownership  interests in Shares of
Beneficial Interest.

The Board of Trustees of the Trust will have the power to  preapprove  transfers
that would otherwise be prohibited under the foregoing provisions.

All certificates evidencing ownership of Shares of Beneficial Interest will bear
a conspicuous legend referencing the transfer restrictions.

BOARD OF TRUSTEES

Pursuant to the Plan,  immediately following consummation of the Plan, the Board
of Trustees consisted only of Robert Ted Enloe III, Gene H. Bishop and Edward W.
Rose III.
<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits:

        None.

(b)     Reports on Form 8-K:

        The  Registrant  filed a report on Form 8-K dated  January 7,  1994,  to
        report that the Registrant,  certain of the Registrant's  senior secured
        lenders,  the  members  of the  Official  Unsecured  Creditors  and  the
        Official  Committee of Equity Securities  Holders executed a Stipulation
        and Agreement  Suspending Plan Litigation  setting forth an agreement in
        principle which would resolve certain potential  disputes  regarding the
        treatment of the senior secured lenders under the plan or reorganization
        of the Registrant.

        The  Registrant  filed a report on Form 8-K dated  February 9, 1994,  to
        report that on January 24, 1994, the  Bankruptcy  Court entered an order
        confirming a plan of reorganization for the Registrant.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunder duly authorized.

                                          LIBERTE INVESTORS



Date:  May 12, 1994                By:    /s/ TED ENLOE
                                          Ted Enloe
                                          President and Chief Executive Officer


Date:  May 12, 1994                By:    /s/ B. A. BREEDING
                                          B. A. Breeding
                                          Senior Vice President - Control
<PAGE>
                                INDEX TO EXHIBITS

The following is a list of all exhibits  filed as part of this Report:

Exhibit No.           Description
- - -----------           -----------

2.1                   First Amended  Disclosure  Statement,  dated  December 14,
                      1993,  of  Liberte  Investors.   Incorporated   herein  by
                      reference  to  Exhibit  2.1 to  Registrant's  Registration
                      Statement on Form 10.

2.2                   First Amended Plan of  Reorganization,  dated December 14,
                      1993,  of  Liberte  Investors.   Incorporated   herein  by
                      reference  to  Exhibit  2.2 to  Registrant's  Registration
                      Statement on Form 10.

2.3                   Modification, dated January 19, 1994, of the First Amended
                      Plan of Reorganization of Liberte Investors.  Incorporated
                      herein  by  reference  to  Exhibit  2.3  to   Registrant's
                      Registration Statement on Form 10.

2.4                   Confirmation  Order, dated January 24, 1994.  Incorporated
                      herein  by  reference  to  Exhibit  2.4  to   Registrant's
                      Registration Statement on Form 10.

2.5                   Order Amending  Confirmation  Order,  dated April 4, 1994,
                      with  Second  Modification  of the First  Amended  Plan of
                      Reorganization of Liberte Investors.  Incorporated  herein
                      by reference to Exhibit 2.5 to  Registrant's  Registration
                      Statement on Form 10.

3.1                   Articles of  Incorporation  of the  Registrant  (including
                      Certificate  of   Designation,   Preference,   Rights  and
                      Limitations of the Series I Preferred Stock). Incorporated
                      herein by reference to Exhibit 3.1 to  Registrant's  Proxy
                      Statement, dated December 5, 1995.

3.2                   By-Laws  of  the   Registrant.   Incorporated   herein  by
                      reference to Exhibit 3.2 to  Registrant's  amendment No. 1
                      to Registrant's  Form S-1  Registration  Statement on Form
                      S-11, as filed on October 30, 1995.

4.1                   Stock Option Agreement,  dated as of May 4, 1994,  between
                      the Registrant and Joseph M. Jacobs.  Incorporated  herein
                      by reference to Exhibit 4.1 to  Registrant's  Registration
                      Statement on Form 10.

4.2                   Stock Option Agreement,  dated as of May 4, 1994,  between
                      the  Registrant and Robert Holtz.  Incorporated  herein by
                      reference  to  Exhibit  4.2 to  Registrant's  Registration
                      Statement on Form 10.

4.3                   Stock Option Agreement,  dated April 1, 1995,  between the
                      Registrant  and Jay L.  Maymudes.  Incorporated  herein by
                      reference  to  Exhibit  4.3 to  Registrant's  Registration
                      Statement on Form S-1, as filed on July 26, 1995.

10.1                  Secured  Credit  Agreement,  dated as of March  31,  1994,
                      among  the  Registrant,  the  secured  lenders  listed  in
                      Schedule I thereto and Shawmut Bank Connecticut,  National
                      Association,  as administrative  agent (including  Pledge,
                      Security  and  Custodial   Agreements  and  Guaranty  (and
                      addenda  thereto).  Incorporated  herein by  reference  to
                      Exhibit  10.1 to  Registrant's  Registration  Statement on
                      Form 10. *

10.2                  Collateral Agency  Agreement,  dated as of March 31, 1994.
                      Incorporated  herein  by  reference  to  Exhibit  10.2  to
                      Registrant's Registration Statement on Form 10. *

10.3                  Asset  Exchange  Agreement,  dated as of March  31,  1994,
                      among  the   Registrant,   ST  Lending,   Inc.  and  Lomas
                      Management,  Inc.  Incorporated  herein  by  reference  to
                      Exhibit  10.3 to  Registrant's  Registration  Statement on
                      Form 10. *

10.4                  Master   Assignment   between  Liberte  Investors  and  ST
                      Lending,  Inc. Incorporated herein by reference to Exhibit
                      10.4 to Registrant's Registration Statement on Form 10. *

10.5                  Master  Assignment   between  Liberte  Investors  and  the
                      Registrant.  Incorporated  herein by  reference to Exhibit
                      10.5 to Registrant's Registration Statement on Form 10. *

10.6                  Management    Agreement   between   the   Registrant   and
                      Concurrency  Management  Corp.,  dated as of May 4,  1994.
                      Incorporated  herein  by  reference  to  Exhibit  10.7  to
                      Registrant's Registration statement on Form 10. *

10.7                  Amendment to Management  Agreement  between the Registrant
                      and  Concurrency  Management  Corp.,  dated as of March 8,
                      1995.  Incorporated herein by reference to Exhibit 10.8 to
                      Registrant's Annual Report on Form 10-K for the year ended
                      December 31, 1994. *

10.8                  Form  of   Indemnification   Agreement  for  officers  and
                      directors  of  the  Registrant.   Incorporated  herein  by
                      reference  to Exhibit  10.9 to  Registrant's  Registration
                      Statement on Form 10. *

10.9                  Assignment of  Management  Agreement  between  Concurrency
                      Management  Corp. and Wexford  Management  LLC,  effective
                      January 1, 1996.

21                    Subsidiaries and Sub-Partnership of the registrant.


* Incorporated by reference

                                                                    EXHIBIT 10.9

<PAGE>
                       ASSIGNMENT AND ASSUMPTION AGREEMENT


                  ASSIGNMENT AND ASSUMPTION AGREEMENT,  dated as of December 26,
1995, among Concurrency  Management Corp., a Delaware corporation  ("Assignor"),
Wexford Management,  LLC, a Connecticut limited liability company  ("Assignee"),
and Resurgence Properties Inc., a Maryland corporation (the "Company").

                  WHEREAS,  Assignor and the Company are parties to a Management
Agreement,  dated  as of May 4,  1994,  as  amended  as of March  8,  1995  (the
"Management Agreement");

                  WHEREAS,  Assignor  wishes to assign  to  Assignee  all of its
rights and obligations under the Management Agreement; and

                  WHEREAS,  pursuant to the terms of the  Management  Agreement,
the consent of the Company is required to effect such assignment;

                  NOW,  THEREFORE,  in  consideration  of the premises and other
good and valuable consideration,  the receipt and sufficiency of which is hereby
acknowledged, the parties hereto agree as follows:

                           1.  Assignment.  Assignor hereby assigns,  transfers,
grants and conveys to Assignee,  effective as of January 1, 1996 (the "Effective
Date"),  all of Assignor's  rights,  title and interest in and to the Management
Agreement,  including,  without limitation, the right of Assignor to receive the
Management Fee payable by the Company under the Management Agreement.

                           2. Assumption.  Assignee hereby accepts the foregoing
assignment of the Management  Agreement,  and from and after the Effective Date,
accepts,  assumes and agrees to perform  all of the  covenants,  agreements  and
obligations of Assignor under the Management Agreement.

                           3. Consent.  In  accordance  with Section 6.07 of the
Management  Agreement,  the Company hereby agrees to the foregoing assignment of
the Management Agreement by Assignor to Assignee.

                           4. Miscellaneous.

                                    a)   Definitions.   Capitalized   terms  not
defined  herein  shall  have  the  meaning  ascribed  to them in the  Management
Agreement.

                                    b) Counterpart Execution. This Agreement may
be executed in any number of counterparts and by the different parties hereto on
separate counterparts,  each of which, when so executed and delivered,  shall be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                                    c) Governing  Law. This  Agreement  shall be
construed, interpreted and applied in accordance with, and shall be governed by,
the laws of the State of New York without  reference to  principles of conflicts
of laws.

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement as of the date and year first above written.


                                          CONCURRENCY MANAGEMENT CORP.


                                          By:________________________________
                                                Name:
                                                 Title:



                                          WEXFORD MANAGEMENT, LLC


                                          By:________________________________
                                                Name:
                                                 Title:



                                          RESURGENCE PROPERTIES CORP.


                                          By:________________________________
                                                Name:
                                                 Title:


                                                                      EXHIBIT 21



SUBSIDIARIES AND SUB-PARTNERSHIP OF RESURGENCE PROPERTIES INC.


  o       Resurgence TX GP, Inc. a Delaware corporation
  o       Resurgence TX LP, Inc. a Delaware corporation
  o       Resurgence Properties Texas, L.P., a Delaware partnership
  o       West Side Mall Corp., a Delaware corporation
  o       Jersey Property Corp., a Delaware corporation

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS CONTAINED IN ITEM 8 TO THE RESURGENCE PROPERTIES INC. 1995 FORM 10-K
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       8,818,000
<SECURITIES>                                         0
<RECEIVABLES>                                1,998,000
<ALLOWANCES>                                   196,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             155,863,000
<CURRENT-LIABILITIES>                                0
<BONDS>                                     66,032,000
                                0
                                    300,000
<COMMON>                                       100,000
<OTHER-SE>                                  81,061,000
<TOTAL-LIABILITY-AND-EQUITY>               155,863,000
<SALES>                                              0
<TOTAL-REVENUES>                            23,857,000
<CGS>                                                0
<TOTAL-COSTS>                                8,146,000
<OTHER-EXPENSES>                            17,268,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           6,438,000
<INCOME-PRETAX>                            (7,995,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (7,995,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                839,000
<CHANGES>                                            0
<NET-INCOME>                               (7,156,000)
<EPS-PRIMARY>                                    (.72)
<EPS-DILUTED>                                    (.72)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission