RESURGENCE PROPERTIES INC
PRER14A, 1997-08-13
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: RESURGENCE PROPERTIES INC, 10-Q, 1997-08-13
Next: KNIGHT TRANSPORTATION INC, 10-Q, 1997-08-13



 

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant /X/
Filed by a Party other than the Registrant /  /

Check the appropriate box:
/X/ Preliminary Proxy Statement
/ / Confidential,  for  use  of the  Commission  only  (as  permitted  by  Rule
    14a-6(e)(2)) 
/ / Definitive Proxy Statement 
/ / Definitive  Additional Materials
/ / Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                           RESURGENCE PROPERTIES INC.

                (Name of Registrant As Specified In Its Charter)

    (Name of Person(s) Filing Proxy Statement, if other than the Registrant) 

Payment of Filing Fee (Check the appropriate box):
/ / No fee required.
/X/ Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

1)  Title of each class of securities to which transaction applies:     N/A

2)  Aggregate number of securities to which transaction applies:        N/A

3) Per unit price or other underlying value of transaction  computed pursuant to
Exchange  Act Rule  0-11  (set  forth the  amount  on which  the  filing  fee is
calculated and state how it was determined):

$62,592,000.00 (based upon March 31, 1997 shareholders' equity)

4)  Proposed maximum aggregate value of transaction:                    N/A

5)  Total fee paid:                   $12,519.00


/X/ Fee paid previously with preliminary materials.

 
/ / Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

         1)  Amount Previously Paid:

         2)  Form, Schedule or Registration Statement No.:

         3)  Filing Party:

         4)  Date Filed:
<PAGE>
                           RESURGENCE PROPERTIES INC.
                             411 West Putnam Avenue
                          Greenwich, Connecticut 06830



                                  July __, 1997



Dear Stockholder:

                  You are  cordially  invited to attend  the  Annual  Meeting of
Stockholders  of  Resurgence   Properties  Inc.,  a  Maryland  corporation  (the
"Company"), to be held at the offices of Wexford Management LLC, 411 West Putnam
Avenue,  Greenwich,  Connecticut,  on _____ __, 1997,  at 10:00 a.m.,  or at any
adjournment or postponement thereof (the "Meeting").

                  The Notice of Meeting  and Proxy  Statement  on the  following
pages cover the formal business of the Meeting,  which includes proposals (i) to
elect directors, (ii) to adopt a Plan of Complete Liquidation and Dissolution of
the Company, and (iii) to ratify the appointment of Deloitte & Touche LLP as the
Company's independent auditors for the current fiscal year.

                  The Board of Directors  recommends that  stockholders  vote in
favor of each proposal. We strongly encourage all stockholders to participate by
voting  their  shares by proxy  whether or not they plan to attend the  Meeting.
Please sign,  date and mail the enclosed proxy card as soon as possible.  If you
do attend the Meeting, you may still vote in person.

   
                  For  your  information,  enclosed  herewith  and  incorporated
herein by reference,  is a copy of the Company's  Annual Report on Form 10-K for
the fiscal year ended  December 31, 1996 and the Company's  Quarterly  Report on
Form 10-Q for the period ended June 30,  1997.  We look forward to seeing you at
the Meeting.
    

                                                     Sincerely,


                                                     Charles E. Davidson
                                                     Chairman of the Board
<PAGE>
                           RESURGENCE PROPERTIES INC.
                             411 West Putnam Avenue
                          Greenwich, Connecticut 06830


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                            To Be Held _____ __, 1997


To the Stockholders of RESURGENCE PROPERTIES INC.:


                  The Annual Meeting of  Stockholders  of Resurgence  Properties
Inc., a Maryland  corporation  (the  "Company"),  will be held at the offices of
Wexford  Management  LLC, 411 West Putnam  Avenue,  Greenwich,  Connecticut,  on
______,  _____ __, 1997, at 10:00 a.m., or at any  adjournment  or  postponement
thereof (the "Meeting"), for the following purposes:

                  1. To elect  directors  to serve  until the next  election  of
                  directors   and  until  their   successors   are  elected  and
                  qualified;

                  2. To  consider  and act upon a proposal  to approve and adopt
                  the  Plan  of  Complete  Liquidation  and  Dissolution  of the
                  Company attached as Exhibit A to the Proxy Statement;

                  3. To ratify the  appointment  of Deloitte & Touche LLP as the
                  Company's  independent  auditors for the current  fiscal year;
                  and

                  4. To transact such other  business as may properly be brought
                  before the Meeting or any adjournment or adjournments thereof.

                  Only stockholders of record at the close of business on ______
__, 1997 will be entitled to vote at the Meeting.

                  Whether  or  not  you  plan  to  attend  the  Meeting,  please
complete,  date and sign the  enclosed  proxy card and return it promptly to the
Company in the return envelope  enclosed for your use. You may revoke your proxy
at any time before it is voted by  delivering  to the Secretary of the Company a
written  notice of  revocation  bearing a later  date  than the  proxy,  by duly
executing a subsequent  proxy  relating to the same shares,  or by attending and
voting at the Meeting.

                  You are cordially invited to attend.

                                           By order of the Board of Directors

                                           /s/Jay L. Maymudes
                                           ------------------
                                           Jay L. Maymudes
                                           Secretary

_____ __, 1997

        PLEASE SIGN, DATE AND RETURN YOUR PROXY PROMPTLY IN THE ENCLOSED, 
               SELF-ADDRESSED ENVELOPE WHICH REQUIRES NO POSTAGE
                        IF MAILED IN THE UNITED STATES.
<PAGE>
                           RESURGENCE PROPERTIES INC.
                             411 West Putnam Avenue
                          Greenwich, Connecticut 06830

                                 PROXY STATEMENT

                             SOLICITATION OF PROXIES

                  The accompanying  proxy is solicited by the Board of Directors
of Resurgence  Properties Inc., a Maryland corporation (the "Company"),  for use
at the  Annual  Meeting  of  Stockholders  to be held at the  offices of Wexford
Management LLC, 411 West Putnam Avenue, Greenwich, Connecticut, on ______, _____
__, 1997,  at 10:00 a.m., or at any  adjournment  or  postponement  thereof (the
"Meeting").


                  A  stockholder  who executes a proxy may revoke it at any time
before it is voted. Proxies may be revoked by (i) delivering to the Secretary of
the Company,  at or before the Meeting, a written notice of revocation bearing a
later date than the proxy,  (ii) duly  executing a subsequent  proxy relating to
the same shares and  delivering  it to the Secretary of the Company at or before
the  Meeting,  or (iii)  attending  the Meeting  and voting in person  (although
attendance at the Meeting will not in and of itself  constitute  revocation of a
proxy). If a proxy is properly signed and not revoked, the shares represented by
the proxy will be voted in accordance with the  instructions of the stockholder.
If no specific  instructions are given, all the shares  represented by the proxy
will be voted for the election of the nominees for director as set forth in this
Proxy  Statement  (Proposal  1),  for  the  adoption  of the  Plan  of  Complete
Liquidation  and  Dissolution  of the Company  (the "Plan")  attached  hereto as
Exhibit A (Proposal 2), and for  ratification  of the  appointment of Deloitte &
Touche LLP as the  Company's  independent  auditors for the current  fiscal year
(Proposal 3). The  discretionary  authority  granted by the execution of a proxy
does not include the discretionary  authority to adjourn or postpone the Meeting
for the purpose of soliciting additional votes.


                  The cost of  soliciting  proxies will be borne by the Company.
In addition to  solicitation by mail,  directors,  officers and employees of the
Company  may  solicit  proxies by  telephone  or  otherwise.  The  Company  will
reimburse  brokers or other persons holding stock in their names or in the names
of their nominees for their charges and expenses in forwarding proxies and proxy
material to the  beneficial  owners of such stock.  It is  anticipated  that the
mailing of this Proxy Statement will commence on or about _____ __, 1997.
<PAGE>
                                VOTING SECURITIES

                  The Company had outstanding  10,000,000 shares of common stock
("Common  Stock") at the close of business on _____ __, 1997, which are the only
securities  of the Company  entitled to be voted at the  Meeting.  Each share of
Common  Stock is entitled to one vote on each matter as may  properly be brought
before the  Meeting.  Only  stockholders  of record at the close of  business on
______  __,  1997  will be  entitled  to  receive  notice  of and to vote at the
Meeting.

                  The presence in person or by proxy of stockholders entitled to
cast a majority of all the votes entitled to be cast at the Meeting  constitutes
a quorum.  The  affirmative  vote of a  plurality  of all of the votes cast at a
meeting  at which a  quorum  is  present  is  necessary  for the  election  of a
director.  For purposes of the  election of  directors,  abstentions  and broker
non-votes  (i.e.,  where a broker  indicates  on the proxy that it does not have
discretionary  authority as to certain  shares to vote on a  particular  matter)
will not be  counted  as votes cast and will have no effect on the result of the
vote. The  affirmative  vote of holders of a majority of all of the  outstanding
Common Stock of the Company is necessary for adoption of Proposal 2 (adoption of
the Plan).  For  purposes  of the vote on  Proposal  2,  abstentions  and broker
non-votes  will be counted as votes cast and will have the same effect as a vote
against  Proposal 2. The affirmative vote of a majority of all of the votes cast
at a meeting at which a quorum is present is necessary  for adoption of Proposal
3 (election of  independent  auditors).  For purposes of the vote on Proposal 3,
abstentions and broker non-votes will not be counted as votes cast and will have
no effect on the result of the vote.































                                      -2-
<PAGE>
                                   PROPOSAL 1

                              ELECTION OF DIRECTORS 


                  The Board of  Directors  proposes  for election at the Meeting
the six persons  listed  below to serve  (subject to the  Company's  By-Laws) as
directors of the Company until the next annual meeting of stockholders and until
the qualification of their  successors.  The persons named in the enclosed proxy
will vote for the election of the six nominees  named below unless  authority to
vote is withheld.  If any such nominee should be unwilling or unable to serve as
a director of the Company  (which is not  anticipated)  the persons named in the
accompanying  proxy will vote the proxy for a  substitute,  or  substitutes,  in
their discretion. All directors are elected annually and hold office until their
successors  are  elected  and  qualified,  or until  their  earlier  removal  or
resignation. All officers serve at the discretion of the Board of Directors.

                  The names,  ages and positions of the nominees for director of
the Company are set forth below.
<TABLE>
<CAPTION>
Name                       Age       Positions
- ----                       ---       ---------
<S>                        <C>       <C>
Charles E. Davidson        43        Chairman of the Board and Director

Joseph M. Jacobs           44        Chief Executive Officer, President, Treasurer
                                       and Director

Karen M. Ryugo1            37        Director

Vance C. Miller1           63        Director

Lawrence Howard, M.D.1     43        Director

Jeffrey A. Altman          30        Director
</TABLE>

                  Charles E. Davidson has been a director of the Company and the
Chairman of the Board of Directors of the Company  since its  formation in March
1994. Mr. Davidson also serves as Chairman of the Board of Directors of Presidio
Capital Corp. ("Presidio," successor company to Integrated Resources,  Inc.) and
of DLB Oil & Gas, Inc., a corporation  engaged  primarily in the exploration for
and development of shallow crude oil and natural gas fields. Mr. Davidson is the
managing principal of a number of private investment partnerships.  Mr. Davidson
is also a director of Technology  Service Group,  Inc., a company engaged in the
design, development,  manufacture and sale of public communications products and
services.  From December 1985 to May 1994, Mr. 

- --------
1 Member of Compensation Committee







                                      -3-
<PAGE>
Davidson was a general partner of Steinhardt  Partners,  L.P. and  Institutional
Partners,  L.P.,  private  investment  funds. He is currently the Chairman and a
member of Wexford  Management LLC  ("Wexford"),  the asset manager and portfolio
manager   of   the   Company    (previously    Concurrency    Management   Corp.
("Concurrency")).

                  Joseph M.  Jacobs has been a director  of the  Company and the
Chief  Executive  Officer,  President  and  Treasurer  of the Company  since its
formation  in March  1994.  Mr.  Jacobs  is also the  Chief  Executive  Officer,
President and a director of Presidio.  From May 1994 through  December 18, 1996,
Mr. Jacobs was the President and sole  stockholder of  Concurrency,  which until
that date was the asset and  portfolio  manager of the  Company.  Mr.  Jacobs is
presently the President and a member of Wexford, the current asset and portfolio
manager of the Company.  See "Certain  Relationships and Related Transactions --
Wexford  Management  Agreement."  From 1982  through  May 1994,  Mr.  Jacobs was
employed  by, and since 1988 was the  President  of,  Bear  Stearns  Real Estate
Group,  Inc., a firm engaged in all aspects of real estate  ("Bear  Stearns Real
Estate"),  where  he was  responsible  for  the  management  of all  activities,
including maintaining worldwide  relationships with institutional and individual
real estate investors,  lenders, owners and developers. Bear Stearns Real Estate
served as the Company's portfolio manager from February 7, 1994 to May 3, 1994.

                  Karen M. Ryugo has been a director  of the  Company  since its
formation in March 1994.  She was also a Vice President and the Secretary of the
Company  until January  1995.  Ms. Ryugo was a Senior Vice  President of Wexford
from  January 1, 1995  through May 2, 1997.  Ms.  Ryugo  serves as a director of
several  private  companies.  From 1988  through  December  1994,  Ms. Ryugo was
employed by  Steinhardt  Management  Company,  Inc.,  an  investment  management
company,  analyzing special situations,  including corporate  restructurings and
acquisitions.

                  Vance C. Miller has been a director  of the Company  since its
formation in March 1994.  Mr. Miller is also the President and Chairman of Vance
C. Miller  Interests  and related  entities  and the Henry S. Miller  Companies,
diversified real estate  investment  companies,  and a director of Pilgrim Pride
Corporation,  a  processor  of  poultry.  Mr.  Miller  has  been a  real  estate
developer,  builder  and manager of over $500  million in real  estate  projects
since 1970.

                  Dr. Lawrence  Howard,  M.D. has been a director of the Company
since its formation in March 1994. Dr. Howard is a founder of Presstek,  Inc., a
public company which has developed proprietary  non-photographic digital imaging
technology for the printing and graphic arts industries. and has been a director
since November 1987. Dr. Howard was Vice Chairman of Presstek from November 1992
to February 1996,  Chief Executive  Officer and Treasurer from June 1988 to June
1993,  President from June 1988 to November 1992 and Vice President from October
1987 to June 1988. From March 1997 to the present, Dr. Howard has been a general
partner of Hudson  Ventures,  L.P., a limited  partnership  that has prepared an
application to qualify as a small business investment company. From July 1995 to
March 1997,  Dr.  Howard was  President of Howard  Capital  Partners,  Inc.,  an
investment  and merchant  banking firm.  From July 1994 to July 1995, Dr. Howard
was Senior Managing  Director of Whale  Securities Co., L.P., an NASD registered
broker-dealer. From October 1992 through June 1994, Dr. Howard was President and
Chief  Executive  Officer of LH  Resources,  Inc.,  a management  and  financial
consulting firm.



                                      -4-
<PAGE>
                  Jeffrey A.  Altman has been a director  of the  Company  since
April 1995. Mr. Altman is also the Chairman and Trustee of Value Property Trust.
Since 1988, Mr. Altman has been an analyst at Franklin  Mutual  Advisors,  Inc.,
formerly Heine Securities Corporation, a registered investment adviser.

                  The Board of  Directors  unanimously  recommends  a vote "FOR"
election of the nominees listed above as directors.
 
                  BOARD OF DIRECTORS AND COMMITTEE OF THE BOARD 

Compensation Committee of the Board of Directors

                  The Compensation Committee of the Board of Directors was given
the  responsibility  of  considering  the Company's  management  agreement  with
Wexford.  The  Compensation  Committee is  authorized  to review and approve the
remuneration  arrangements  for  employees  of the Company,  if any,  review any
benefit plans for employees and select  participants  and approve  awards under,
and interpret and administer any,  employee benefit plans of the Company.  Karen
Ryugo,  Dr.  Lawrence  Howard  and  Vance  C.  Miller  are  the  members  of the
Compensation Committee. During 1996, the Compensation Committee did not meet and
did not take any informal actions.

Meetings Held and Action Taken

                  During  1996,  the Board of  Directors  held two  meetings and
acted twelve times by informal  action.  Charles E. Davidson,  Joseph M. Jacobs,
Karen M.  Ryugo  and  Vance C.  Miller  participated  in both  meetings  and Dr.
Lawrence Howard and Jeffrey A. Altman participated in one meeting each.

Compensation of Directors

                  Each  non-officer  director of the Company  (i.e.,  all of the
directors other than Joseph M. Jacobs),  receives director's fees at the rate of
$15,000 per year,  payable on a quarterly basis. Karen M. Ryugo, who served as a
non-compensated  officer  of the  Company  until  January  1995,  has also  been
entitled  to  such  fee.  All  directors  are  reimbursed  for  actual  expenses
reasonably incurred in connection with attendance at any meeting of the Board or
committees  of the Board in accordance  with such  guidelines as the Company may
adopt from time to time.

Compensation Committee Interlocks and Insider Participation

                  The Compensation Committee of the Company's Board of Directors
has been comprised of Lawrence  Howard,  MD, Vance C. Miller and Karen M. Ryugo.
Until January 1995, Ms. Ryugo was a non-compensated Vice President and Secretary
of the Company.  In January 1995,  Ms. Ryugo became a Vice  President of Wexford
and from  January  1996  through  May 2, 











                                      -5-
<PAGE>
1997 was a Senior Vice  President of Wexford.  In addition,  although  Joseph M.
Jacobs is not a member of such  Compensation  Committee,  as the  President  and
controlling  person of Wexford,  he had discretionary  authority with respect to
the grant of Management Options (as defined herein) to Wexford's officers and/or
employees  who,  in some  instances,  are  also  officers  of the  Company  and,
accordingly, Mr. Jacobs performs certain of the functions traditionally reserved
for compensation committees. Mr. Jacobs has a residual interest in any ungranted
or terminated  Management Options to the extent not granted to any other person,
or granted to another person but not vested,  prior to their expiration.  In the
event that the  stockholders  of the Company adopt the Plan (see Proposal 2) and
the Management  Options are exchanged for Management  Distributions  (as defined
herein),  Mr. Jacobs would be entitled to 100% of such Management  Distributions
to the extent not  granted to others.  See  "Certain  Relationships  and Related
Transactions -- Wexford Management Agreement." Other than the foregoing, none of
the  members  of the  Compensation  Committee  has any  relationship  with other
entities  that  would  require  disclosure  concerning   Compensation  Committee
Interlocks and Insider Participation.









































                                      -6-
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

         The following table sets forth certain information known to the Company
with  respect to  beneficial  ownership  of the Common  Stock as of May 15, 1997
(except  as  set  forth  in  the  footnotes  thereto)  by (i)  each  person  who
beneficially  owns 5% or more of the Common  Stock,  (ii) each of the  Company's
executive  officers,  (iii)  each  of the  Company's  directors,  and  (iv)  all
directors and officers as a group. For purposes of this table, a person or group
of  persons  is deemed to have  "beneficial  ownership"  of any shares of Common
Stock as of a given date which  such  person has the right to acquire  within 60
days after such date.  For purposes of computing the  percentage of  outstanding
shares of Common Stock held by each person or group of persons  named below on a
given date,  any security  which such person or persons has the right to acquire
within 60 days after such date is deemed to be outstanding, but is not deemed to
be outstanding  for the purpose of computing  percentage  ownership of any other
person.
<TABLE>
<CAPTION>

                                                                                  Beneficial Ownership (1)
                                                                                 Number of       Percentage
             Name of Beneficial Owner                                             Shares         Outstanding
             ------------------------                                             ------         -----------
<S>                                                                              <C>                  <C>
             Farallon Capital Management, L.L.C............................        567,700(2)          5.7%
             Farallon Capital Partners, L.P................................      1,140,700(2)         11.4
             Farallon Capital Institutional Partners , L. P................      1,291,700(2)         12.9
             Farallon Capital Institutional Partners II, L.P...............        776,600(2)          7.8
             Farallon Capital Institutional Partners III, L.P..............         25,000(2)          *
             Tinicum Partners, L.P.........................................        213,400(2)          2.1
             Thomas F. Steyer..............................................      4,015,100(2)         40.2
             Fleur E. Fairman..............................................      3,447,400(2)         34.5
             David I. Cohen................................................      4,015,100(2)         40.2
             Meridee A. Moore..............................................      4,015,100(2)         40.2
             Joseph F. Downes..............................................      4,015,100(2)         40.2
             Jason M. Fish.................................................      4,015,100(2)         40.2
             William F. Mellin.............................................      4,015,100(2)         40.2
             Stephen L. Millham............................................      4,015,100(2)         40.2
             Andrew B. Fremder.............................................      4,015,100(2)         40.2
             Enrique H. Boilini............................................      4,015,100(2)         40.2
                  Total Shares in the Preceding Group......................      4,015,100(2)         40.2
</TABLE>
















                                      -7-
<PAGE>
<TABLE>
<CAPTION>
                                                                                       Beneficial Ownership (1)
                                                                                 Number of          Percentage
             Name of Beneficial Owner                                             Shares            Outstanding
             ------------------------                                             ------            -----------
<S>                                                                              <C>                  <C>
             Franklin Mutual Advisors, Inc.............................           2,472,200(3)           24.7%
                  Total Shares in the Preceding Group..................           2,472,200(3)           24.7

             Wexford Capital Partners II, L.P..........................                691,500            6.9
             Wexford Overseas Partners I, L.P..........................                308,500            3.1
             Charles E. Davidson (4)...................................           1,218,500(5)           12.2
                  Total Shares in the Preceding Group..................              1,218,500           12.2

             Davidson Kempner Partners.................................             374,600(6)            3.7
             Davidson Kempner Endowment Partners.......................             284,700(6)            2.8
             MHD Management Co.........................................             659,300(6)            6.6
             Davidson Kempner Institutional Partners, L.P..............             409,400(6)            4.1
             Davidson Kempner Advisers, Inc............................             409,400(6)            4.1
             Davidson Kempner International, Ltd.......................              61,400(6)             *
             Davidson Kempner International Advisors LLC...............              61,400(6)             *
             M.H. Davidson & Co........................................              20,800(6)             *
             Thomas L. Kempner Foundation Inc..........................                 900(6)             *
             Thomas L. Kempner, Jr.....................................        1,153,200(6)(7)           11.5
             Marvin H. Davidson........................................           1,150,900(6)           11.5
             Stephen M. Dowicz.........................................           1,150,900(6)           11.5
             Scott E. Davidson.........................................           1,150,900(6)           11.5
             Michael J. Leffell........................................           1,150,900(6)           11.5
                  Total Shares in the Preceding Group..................           1,153,200(6)           11.5
</TABLE>



























                                      -8-
<PAGE>
<TABLE>
<CAPTION>       
                                                                                   Beneficial Ownership (1)
                                                                                 Number of       Percentage
             Name of Beneficial Owner                                             Shares         Outstanding
             ------------------------                                             ------         -----------
<S>                                                                              <C>                   <C>
             Joseph M. Jacobs(4)(8)........................................      1,075,775(9)          10.8%

             Robert Holtz(4)(8) ...........................................         57,555(10)           5.8%

             Jay L. Maymudes(4)(8).........................................         13,738(11)           *

             Karen M. Ryugo(4).............................................          1,000(12)           *

             Vance C. Miller(4)............................................            --                --

             Dr. Lawrence Howard, M.D.(4)..................................            --                --

             Jeffrey A. Altman(4)..........................................            --                --

             Directors and Officers, as a group (8 persons)................      2,366,568             23.7
- ---------------------
</TABLE>
*        Less than 1 % of the outstanding Common Stock.

(1)      Because shares of Common Stock may be deemed to be  beneficially  owned
         by more than one person or group of persons for  purposes of Rule 13d-3
         ("Rule  13d-3") under the  Securities  Exchange Act of 1934, as amended
         (the  "Exchange  Act"),  each  person or group of  persons  that may be
         deemed to be a beneficial owner is included on the table.

(2)      As the managing  member of Farallon  Partners,  L.L.C.  ("FPLLC"),  the
         general partner of each of Farallon Capital  Partners,  L.P.,  Farallon
         Capital  Institutional  Partners,  L.P., Farallon Capital Institutional
         Partners II, L.P.,  Farallon Capital  Institutional  Partners III, L.P.
         and Tinicum Partners, L.P. (collectively, the "Farallon Partnerships"),
         Thomas F. Steyer,  Fleur E. Fairman,  David I. Cohen, Meridee A. Moore,
         Joseph F. Downes, Jason M. Fish, William F. Mellin, Stephen L. Millham,
         Andrew B.  Fremder  and  Enrique H.  Boilini  may each be deemed to own
         beneficially  for  purposes  of Rule 13d-3 under the  Exchange  Act the
         1,140,700,   1,291,700,   776,600,  25,000  and  213,400  shares  held,
         respectively,  by each of such Farallon Partnerships.  These shares are
         included in the listed  ownership.  By virtue of investment  management
         agreements between Farallon Capital Management,  L.L.C.  ("FCMLLC") and
         various managed  accounts,  FCMLLC has the authority to purchase,  sell
         and trade in securities on behalf of such accounts and, therefore,  may
         be deemed  the  beneficial  owner of the  567,700  shares  held in such
         accounts.  As the managing  members of FCMLLC each of Mr.  Steyer,  Mr.
         Cohen, Ms. Moore, Mr. Downes,  Mr. Fish, Mr. Mellin,  Mr. Millham,  Mr.
         Fremder  and Mr.  Boilini  may be deemed  the  beneficial  owner of the
         567,700  shares held in such accounts  managed by FCMLLC,  which shares
         are  included  in the  listed  ownership.  FCMLLC  and 





                                      -9-
<PAGE>
         FPLLC  and  each  managing  member  thereof  disclaims  any  beneficial
         ownership  of such  shares.  The  foregoing  is based upon  information
         furnished to the Company by the Farallon Partnerships.

(3)      Franklin  Mutual  Advisors,  Inc.  ("FMAI")  is an  investment  adviser
         registered  under the  Investment  Advisers Act of 1940. One or more of
         FMAI's advisory  clients are the beneficial  owners of 2,472,200 shares
         of  the  Company's  common  stock.   Pursuant  to  investment  advisory
         agreements  with  its  advisory  clients,   FMAI  has  sole  investment
         discretion and voting authority with respect to such  securities.  FMAI
         is a wholly-owned  subsidiary of Franklin  Resources,  Inc. ("FRI"),  a
         publicly held financial services corporation.  Neither FMAI nor FRI has
         any interest in dividends or proceeds from the sale of such  securities
         and each disclaims  beneficial ownership of all the securities owned by
         FMAI's  advisory  clients.  The  foregoing  is based  upon  information
         furnished to the Company by FMAI.

(4)      See  "Proposal 1 -- Election of Directors"  for a  description  of such
         person's position with or relationship to the Company.

(5)      Includes  691,500  shares held by Wexford  Capital  Partners  II, L.P.,
         308,500  shares held by Wexford  Overseas  Partners I, L.P. and 218,500
         shares subject to an  irrevocable  proxy granted to Charles E. Davidson
         pursuant to which Mr.  Davidson may vote all such shares (the "Proxy").
         Mr.  Davidson  disclaims  beneficial  ownership  of the 218,500  shares
         subject  to the  Proxy.  As the  President  of  the  corporate  general
         partners of the general  partners of each of Wexford  Capital  Partners
         II,  L.P.  and  Wexford   Overseas   Partners  I,  L.P.  (the  "Wexford
         Partnerships"),  Mr.  Davidson  may be deemed to own  beneficially  for
         purposes of Rule 13d-3 under the  Exchange  Act the 691,500 and 308,500
         shares held,  respectively,  by each of such Wexford Partnerships.  The
         shares held by the Wexford  Partnerships  were  acquired in a privately
         negotiated  transaction.   The  foregoing  is  based  upon  information
         furnished to the Company by the Wexford Partnerships.

(6)      Pursuant to separate  services  agreements,  M.H.  Davidson & Co., Inc.
         ("M.H.  Davidson") has investment and voting discretion with respect to
         the  20,800  shares of Common  Stock held by M.H.  Davidson & Co.,  the
         374,600 shares of Common Stock held by Davidson Kempner  Partners,  the
         284,700  shares of Common  Stock  held by  Davidson  Kempner  Endowment
         Partners,  the 409,400 shares of Common Stock held by Davidson  Kempner
         Institutional Partners, L.P. and the 61,400 shares of Common Stock held
         by  Davidson  Kempner   International,   Ltd.  (the  "Davidson  Kempner
         Entities").  As principals of M.H.  Davidson,  Thomas L. Kempner,  Jr.,
         Marvin H. Davidson, Stephen M. Dowicz, Scott E. Davidson and Michael J.
         Leffell may be deemed to own  beneficially  for  purposes of Rule 13d-3
         under  the  Exchange  Act the  1,150,900  shares  held by the  Davidson
         Kempner Entities.  The foregoing is based upon information furnished to
         the Company by M.H. Davidson.  Marvin H. Davidson and Scott E. Davidson
         are not related to Charles E. Davidson.








                                      -10-
<PAGE>
(7)      Includes  900 shares  held by Thomas L.  Kempner  Foundation  and 1,400
         shares held by an IRA account for the benefit of Thomas L. Kempner, Jr.
         As the President of Thomas L. Kempner  Foundation Inc., Mr. Kempner may
         be  deemed  to own  beneficially  for  purposes  of Rule  13d-3  of the
         Exchange  Act the 900 shares  held by such  foundation,  but  disclaims
         beneficial  ownership  of such  shares.  The  foregoing  is based  upon
         information furnished to the Company by Mr. Kempner.
 
(8)      Pursuant  to  the  Wexford  Management   Agreement,   the  Company  has
         authorized the grant to the Manager's officers and/or employees, at the
         discretion of Joseph M. Jacobs,  of  Management  Options to purchase an
         aggregate of 1,111,111  shares of Common Stock as compensation  for the
         services to be performed by the Manager.  The Management Options expire
         10 years after the date of the  Wexford  Management  Agreement  and any
         ungranted  or  terminated  Management  Options  would be  deemed  to be
         granted to Mr. Jacobs to the extent not granted to any other person, or
         granted to another  person but not vested,  prior to their  expiration.
         The  Company  has  granted,  pursuant  to Mr.  Jacobs'  direction,  (a)
         Management  Options to purchase 55,555 shares of Common Stock to Robert
         Holtz, of which,  all 55,555  Management  Options have vested as of, or
         will vest within 60 days after, May 15, 1997, (b) Management Options to
         purchase  15,000 shares of Common Stock to Jay L. Maymudes,  an officer
         of Wexford,  of which 11,238  Management  Options have vested as of, or
         will vest  within  60 days  after,  May 15,  1997,  and (c)  Management
         Options to purchase an  aggregate  of 32,500  shares of Common Stock to
         certain employees of Wexford,  of which 14,781 Management  Options have
         vested as of,  or will vest  within 60 days  after,  May 15,  1997.  In
         addition,  Mr.  Jacobs  has  committed  to cause the  Company  to grant
         Management  Options to purchase up to 10,000  shares of Common Stock to
         Jay L. Maymudes. Included in the shares listed above for Mr. Jacobs are
         the vested  portion of the Jacobs  Options  and the  maximum  number of
         ungranted  Management Options that would be permitted to vest under the
         Wexford Management Agreement.

(9)      Includes  1,025,775  shares of Common Stock  issuable  upon exercise of
         vested  Management  Options  (500,000 shares  underlying  vested Jacobs
         Options  and 100% of the  shares  underlying  exercisable  options  not
         granted to Wexford's  officers and/or employees less shares  underlying
         vested Jacobs  Options).  Also  includes  25,000 shares of Common Stock
         beneficially  owned by Mr.  Jacobs' wife and subject to an  irrevocable
         proxy held by  Charles  E.  Davidson,  as to which  shares  Mr.  Jacobs
         disclaims  beneficial  ownership,  and  25,000  shares of Common  Stock
         subject to an irrevocable proxy held by Charles E. Davidson.

(10)     Includes 55,555 shares of Common Stock issuable upon exercise of vested
         Management Options.  Also includes 2,000 shares of Common Stock subject
         to an irrevocable proxy held by Charles E. Davidson.

(11)     Includes 11,238 shares of Common Stock issuable upon exercise of vested
         Management Options.  Also includes 2,500 shares of Common Stock subject
         to an irrevocable proxy held by Charles E. Davidson.







                                      -11-
<PAGE>
(12)     Represents  shares of Common Stock subject to an irrevocable proxy held
         by Charles E. Davidson.

         The address of Thomas F. Steyer and the other individuals  mentioned in
footnote 2 above (other than Fleur E. Fairman).is c/o Farallon Capital Partners,
L.P., One Maritime Plaza,  Suite 1325, San Francisco,  California  94111 and the
address of Fleur E. Fairman is c/o Farallon Capital Management,  Inc., 800 Third
Avenue,  40th Floor,  New York, New York 10022;  the address of Franklin  Mutual
Advisors,  Inc. is 51 J.F.K. Parkway, Short Hills, New Jersey 07078; the address
of Wexford  Overseas  Partners I, L.P.  is c/o  Hemisphere  Management  (Cayman)
Limited,  Zephyr House,  P.O. Box 1561, Mary Street,  George Town, Grand Cayman,
Grand Cayman Islands,  BWI; the address of Thomas L. Kempner,  Jr. and the other
individuals  mentioned in footnote 6 above is c/o M.H. Davidson & Co., Inc., 885
Third Avenue, Suite 810, New York, NY 10022; and the business address of Charles
E. Davidson, Wexford Capital Partners, L.P., and Joseph M. Jacobs is c/o Wexford
Management LLC., 411 West Putnam Avenue, Greenwich, CT 06830.
 

              CERTAIN RELATIONSHIPS AND RELATED-PARTY TRANSACTIONS 

Wexford Management Agreement

         General.  Pursuant to a management agreement,  dated as of May 4, 1994,
as was amended on March 8, 1995 and as of May 4, 1997 (the  "Wexford  Management
Agreement"),  between the  Company  and  Wexford,  Wexford  serves as  portfolio
manager and asset manager of the Company.  Wexford  became the  Company's  asset
manager on  September  12,  1994 (the  "Notice  Date").  Joseph M.  Jacobs,  the
President,  Chief Executive Officer,  Treasurer and a director of the Company is
the  President  and the  controlling  member of Wexford.  Robert  Holtz,  a Vice
President and Assistant Secretary of the Company, is a Senior Vice President and
a member of  Wexford.  Jay L.  Maymudes,  the Chief  Financial  Officer,  a Vice
President and the Secretary of the Company, is the Chief Financial Officer and a
Senior Vice President of Wexford. Charles E. Davidson, the Chairman of the Board
and a  director  of the  Company,  is a  member  of  Wexford.  Wexford  provides
management  and other  services  to third  parties  that are not  related to the
Company.

         Services. As portfolio manager, Wexford's responsibilities have related
to the  identifying,  analyzing,  structuring,  negotiating  and  closing of new
investment  opportunities for the Company. As asset manager,  Wexford has agreed
to make available Mr. Jacobs to serve as the Chief Executive Officer,  President
and a director of the Company and to provide to the Company such other  officers
and  employees  of Wexford to serve as  officers  or in other  positions  of the
Company  as  may  be  requested.  Wexford  is  responsible  either  directly  or
indirectly through sub-managers to manage,  service,  operate and administer the
Company's  assets in a diligent,  careful and vigilant manner in accordance with
industry standards and the Wexford Management  Agreement.  Responsibilities that
may be  undertaken by Wexford for the Company  relate to possible  acquisitions,
dispositions and financings (including debt and equity financings). Wexford also
has responsibilities relating to the collection of rents, charges, principal and








                                      -12-
<PAGE>
interest  with respect to the  Company's  assets as well as securing  compliance
with leases and mortgage  loans which relate to properties or other assets owned
by the Company.

         Termination.  The original term of the Wexford Management Agreement was
scheduled to expire on May 4, 1997, however,  pursuant to Amendment No. 2 to the
Wexford  Management  Agreement,  the Company  and  Wexford  agreed to extend the
expiration  date of the  Wexford  Management  Agreement  to the  earlier  of (i)
December 31, 1997, (ii) the effective date of the Articles of Dissolution  filed
by the Company with the Maryland State  Department of Assessments  and Taxation,
and (iii) such later date as extended  in writing by the  Company  and  Wexford.
Pursuant to Amendment  No. 2 to the Wexford  Management  Agreement,  the Wexford
Management  Agreement  may be terminated  by the Company,  at any time,  with or
without cause,  and without any penalty,  by either (i) the affirmative  vote of
the majority of the members of the Board of Directors,  or (ii) the  affirmative
vote or written  consent of a majority of the holders of the Common Stock of the
Company.  The Wexford  Management  Agreement may be terminated by Wexford at its
option upon 60 days' prior written notice to the Company.

         The  Company  entered  into  an  amendment  to the  Wexford  Management
Agreement,  dated March 8, 1995, in connection  with Wexford's and the Company's
relocation  to  Greenwich,  Connecticut  and the lease  entered into by Wexford.
Pursuant to that amendment,  in the event that the Wexford Management  Agreement
is terminated by the Company without cause before the end of its current term of
three years or the Company  fails to renew the Wexford  Management  Agreement at
the end of such term prior to May 31, 2000,  Wexford is entitled to receive,  at
the time of such  termination  or failure to renew,  a one time payment equal to
the Company's allocable portion (based on 3,200 square feet) of the cancellation
fee that would be payable if the 3,200 square feet of the office space leased by
Wexford  were to be  surrendered  by Wexford.  Such amount would be equal to the
landlord's  share of the fit-out costs on such  allocable  portion of the office
space  ($80,000)  amortized at the rate of 8 % per annum over the five-year term
of such  lease  commencing  June 1, 1995.  Pursuant  to  Amendment  No. 2 to the
Wexford  Management  Agreement,  if  the  stockholders  of the  Company  approve
Proposal  2, the  March 8,  1995  amendment  would be null and will no longer be
applicable. See "-- Greenwich, Connecticut Office Space."

         Indemnification.  Pursuant to the  Wexford  Management  Agreement,  the
Company has agreed to  indemnify  Wexford  and its direct or indirect  officers,
directors,  stockholders,  agents and employees from,  with certain  exceptions,
losses of any and every kind or nature arising from or in any way connected with
Wexford's performance of its obligations under the Wexford Management Agreement.
Wexford has agreed to indemnify the Company and its direct or indirect officers,
directors,  stockholders, agents and employees from losses of any and every kind
or nature  arising from or in any way connected  with (i) acts of Wexford or its
officers, agents or employees outside the scope of Wexford's authority under the
Wexford Management  Agreement and (ii) the gross negligence,  willful misconduct
or  material  breach of the  Wexford  Management  Agreement  by  Wexford  or its
officers, agents or employees.

         Fees. Pursuant to the Wexford Management Agreement,  the management fee
(the  "Wexford  Management  Fee")  payable to Wexford  was  $170,750  per month,
payable in arrears on 





                                      -13-
<PAGE>
the first calendar day of the next succeeding calendar month. For the year ended
December 31, 1995,  the aggregate  Management Fee was  $2,049,000.  For the year
ended December 31, 1996,  Wexford agreed to reduce the Wexford Management Fee to
$1,916,000.

         Pursuant to Amendment No. 2 to the Wexford  Management  Agreement,  the
Company and Wexford agreed that the Wexford  Management Fee, for the period from
January 1, 1997 through the earlier of the termination of the Wexford Management
Agreement  and  December  31,  1997,  would be (i)  $570,500 for the period from
January 1, 1997  through May 4, 1997,  (ii)  $246,000 for the period from May 5,
1997  through  June 30,  1997,  (iii)  $223,750 for the period from July 1, 1997
through  September  30, 1997,  and (iv)  $111,875 for the period from October 1,
1997 through December 31, 1997, for a total of $1,152,125,  subject to upward or
downward  adjustment,   upon  the  expiration  or  termination  of  the  Wexford
Management  Agreement,  to Actual Expenses (as defined in the Wexford Management
Agreement). The Wexford Management fee is payable in arrears on the first day of
each calendar month.

         Management Options. On May 4, 1994, the Company agreed to grant options
(the  "Management  Options ") to purchase an aggregate  of  1,111,111  shares of
Common Stock at an exercise  price of $8.50 per share.  The  Management  Options
carried a cashless  exercise  feature pursuant to which the excess of the market
value of the Common Stock underlying a Management Option over the exercise price
thereof may be utilized  upon  exercise of other options by applying such excess
upon  cancellation to the exercise of such other options in lieu of cash payment
of such exercise price. The number of shares of Common Stock  beneficially owned
by each  recipient of  Management  Options were subject to the  ownership  limit
provisions contained in the Company's Charter.

         The  Management  Options  expire 10 years after the date of the Wexford
Management  Agreement.  Upon expiration of the Management Options, any ungranted
Management  Options ,  terminated  Management  Options,  or  Management  Options
granted to another  person but not vested  prior to their  expiration,  would be
deemed to have been granted to Mr. Jacobs. On May 4, 1994, Management Options to
purchase  up to 500,000  shares of Common  Stock  (the  "Jacobs  Options")  were
granted to Mr. Jacobs, the Chief Executive Officer,  President,  Treasurer and a
director  of the  Company,  at an exercise  price of $8.50 per share.  On May 4,
1994,  Management  Options to purchase up to 55,555  shares of Common Stock (the
"Holtz  Options")  were granted to Mr.  Holtz,  a Vice  President  and Assistant
Secretary of the Company,  at an exercise price of $8.50 per share.  On April 1,
1995,  Management  Options to purchase up to 15,000  shares of Common Stock (the
"Maymudes Options") were granted to Jay L. Maymudes, the Chief Financial Officer
and a Vice  President and the Secretary of the Company,  at an exercise price of
$8.50  per  share.  Upon  adoption  of the Plan  (see  Proposal  2),  all of the
Management  Options  described  above  will be fully  vested.  On April 1, 1995,
Management  Options to purchase up to an  aggregate  of 32,500  shares of Common
Stock were granted to certain employees of Wexford at an exercise price of $8.50
per share. None of such employees are employees of Wexford as of March 15, 1997.
14,781  of  their  Management  Options  were  vested  as of the  date  of  their
termination and the remaining 17,719 unvested Management Options were forfeited,
and as a







                                      -14-
<PAGE>
consequence,  Mr. Jacobs is entitled to such Management  Options unless they are
granted to another individual.


         The following table sets forth  information  relating to the Management
Options:
<TABLE>
<CAPTION>
                                              As of          As of          As of
                                             May 15,      December 31,   December 31,
                                              1997           1996            1995
                                              ----           ----            ----
<S>                                         <C>            <C>            <C>
Total shares under options ...........      1,111,111      1,111,111      1,111,111
Total shares under granted options ...        585,336        585,336        603,055
Total shares under exercisable options        580,950        435,859        289,955
Total shares under forfeited options .         17,719         17,719           --
Total shares under exercised options .           --             --             --
Total shares under expired options ...           --             --             --
Per share exercise price .............      $    8.50      $    8.50      $    8.50
</TABLE>


         Pursuant to Amendment No. 2 to the Wexford Management Agreement, in the
event that the  stockholders  of the  Company  adopt the Plan (See  Proposal  2)
holders of  Management  Options  would have the  opportunity  to  exchange  such
Management  Options for a fully-vested  right to receive a pro rata portion of a
cash fee (the "Management Distributions") to be paid by the Company. Wexford has
obtained binding  commitments  from each holder of Management  Options to accept
such pro rata  portion of the  Management  Distributions  in exchange  for their
Management Options upon adoption of the Plan by the stockholders of the Company.
As a result, in the event that the Plan is adopted,  all outstanding  Management
Options  will be canceled  and the holders  thereof  will instead be entitled to
receive a pro rata portion of the Management Distributions.


                  Amendment No. 2 to the Wexford  Management  Agreement provides
that  Management  Distributions  in an  amount  equal  to  ten  percent  of  all
distributions  made to the  stockholders  of the  Company in excess of $8.50 per
share (inclusive of the $2.50 per share dividend paid on April 14, 1997) will be
paid  to  Wexford   concurrently  with  the  periodic  payment  of  the  related
distributions  to the  Company's  stockholders.  The  purpose of the  Management
Distributions  are to provide an incentive  compensation  opportunity to Wexford
employees who are providing services to the Company,  on terms which are desired
to provide substantially  equivalent benefits to those originally intended to be
provided  by the  Management  Options.  The Board of  Directors  of the  Company
believed  that  the  value of the  Management  Options  would  be  significantly
impaired as a consequence of the adoption of the Plan. Such impairment which can
not be quantified,  would result from the effective reduction in the term of the
Management Options from the stated 10 years to the period from the grant of such
Management  Options until  completion of the Company's  liquidation (a period of
approximately  four years) and the  uncertainty  as to the trading  price of the
Common Stock given the  anticipated  liquidation  of the  Company.  The Board of
Directors  determined that the Company, in adopting the Plan, should not deprive
such  employees  of the  benefits  intended to be  conferred  by the  Management
Options.  Payment of the Management Distributions by the Company will reduce the
amount 

                                      -15-
<PAGE>

available for  distribution to stockholders of the Company by ten percent of all
distributions made by the Company in excess of $85,000,000.
   
         Because,  as of May 15,  1997,  86.4% of the  Management  Options  were
attributable  to Mr. Jacobs,  unless granted to others,  86.4% of the Management
Distributions would be payable to Mr. Jacobs. Although payment of the Management
Distributions is made directly to Wexford, the aggregate of all such amounts are
then  transferred  to the  individual  employees (or past  employees) of Wexford
entitled  to  receive  payments  of  such  Management  Distributions.  Under  no
circumstances  is  Wexford  entitled  to retain any  portion  of the  Management
Distributions.  Neither the Management Options nor the Management  Distributions
affect  the  obligation  of the  Company to pay,  or the amount of, the  Wexford
Management  Fee.  Based on the Condensed  Unaudited  Pro Forma  Statement of Net
Assets  in  Liquidation  the  Company  believes  that  the  ultimate  amount  of
Management  Distributions  be  approximately  $427,000  of  which  approximately
$369,000 would be  attributable to Mr. Jacobs.  The right to receive  Management
Distributions  is  contingent  on  the  termination  of the  related  Management
Options. Because the Management Options will terminate upon the effectiveness of
the Management  Distributions,  the Management Options lose their value upon the
adoption of the Plan.
    
Greenwich, Connecticut Office Space

         In connection with the Company's relocation to Greenwich,  Connecticut,
the Company  entered into an  amendment,  effective as of March 8, 1995,  to the
Wexford Management Agreement, and a letter agreement, dated as of March 8, 1995,
with Wexford,  which provides that the Company will pay to Wexford its allocable
portion  (based on 3,200 square feet),  up to $235,000,  of the fit-out costs of
the office space leased by Wexford,  which lease expires in 2000.  Consequently,
$235,000 was paid to Wexford by the Company  during  1995.  The Company is not a
party to such lease.  Pursuant  to  Amendment  No. 2 to the  Wexford  Management
Agreement,  if the  stockholders of the Company approve the adoption of the Plan
(see Proposal 2), the provisions of this paragraph will no longer be applicable.
Charles E. Davidson and Joseph M. Jacobs have an aggregate ownership interest of
approximately  67% in the entity  that owns the  Greenwich,  Connecticut  office
building to which the Company  relocated.  Other than the foregoing  payment and
the termination  payment described under "--Wexford  Management  Agreement," the
Company makes no direct payment in respect of these premises.

Transactions with Director

         During 1996, the Company paid $163,200 to an entity controlled by Vance
Miller, a member of the Board of Directors for real estate brokerage services in
connection  with  the  sale  of one of the  Company's  properties.  The  Company
believes  that the payments  made by the Company to such entity were made on the
same terms as if such payments had been made to an entity  unaffiliated with the
Company.

   








                                   -16-
<PAGE>
                             EXECUTIVE COMPENSATION 
   
         No  long-term  compensation  was awarded  to,  earned by or paid by the
Company to the Chief  Executive  Officer or any other officer of the Company for
services rendered to the Company during the fiscal year ended December 31, 1996.
The Company has no  employment  agreements  and  maintains  no employee  benefit
plans.  Mr. Jacobs has not received any compensation for service rendered to the
Company  in any  capacity  either (i) from the  Company,  or (ii) from any third
party by means of any transaction  between the Company and a third party where a
primary purpose of the transaction was to furnish compensation to Mr. Jacobs.
    

         Mr. Jacobs was not granted any Management Options during the year ended
December 31, 1996.  However,  Management  Options  underlying 17,719 shares were
forfeited  to  Wexford  by certain  employees  of Wexford  during the year ended
December 31, 1996 as a result of their termination.

         The following  table reflects that none of the Management  Options were
exercised by the Chief  Executive  Officer during the fiscal year ended December
31, 1996 and lists the number and value of the  unexercised  Management  Options
held by the Chief Executive Officer at December 31, 1996 and May 15, 1997:
<TABLE>
<CAPTION>
                                  Aggregated Option Exercises in Last Fiscal Year
                                             and FY-End Option Values


                                          Shares                         Number of Securities           Value of Unexercised
                                        Acquired on        Value         Underlying Unexercised         in-the-Money Options at
                                         Exercise         Realized      Options at FY-End (#)          FY-End ($) Exercisable
At             Name                        (#)              ($)        Exercisable/Unexercisable            /Unexercisable
- --             ----                     ---------------  -----------   -------------------------            --------------
<S>            <C>                         <C>              <C>            <C>                                   <C>
12/31/96       Joseph M. Jacobs            --               --             769,331/256,444(1)                     $0
5/15/97        Joseph M. Jacobs            --               --             1,025,775/--(2)                        $0

</TABLE>
- ---------------------
         (1)  The  Wexford  Management  Agreement  provides  that  of the  total
1,111,111  Management  Options  available  for  grant,  no more  than  75%  were
exercisable  on or before May 4,  1997.  Accordingly,  the number of  securities
underlying  exercisable  options  was  determined  by adding the  portion of the
Jacobs  Options that vested by the end of the last fiscal year  (375,000) to 75%
of the  Management  Options  that  were not  granted  as of  December  31,  1996
(394,331).  The  number  of  securities  underlying  unexercisable  options  was
determined  by  subtracting  the  number of  securities  underlying  exercisable
options  (769,331) from the portion of the total  1,111,111  Management  Options
that were not granted to Wexford's  officers  and/or  employees,  other than Mr.
Jacobs, by the end of the prior fiscal year (1,025,775).

         (2)  Under  the  Wexford  Management  Agreement,  all of the  1,111,111
Management  Options  available for grant were fully  exercisable on May 4, 1997.
Accordingly,  the  number  of  securities  underlying  exercisable  options  was
determined  by adding the portion of the Jacobs  Options  that vested by May 15,
1997  (500,000)  to 100% of the  Management  Options that were not granted as of
December 31, 1996  (1,025,775),  less the vested Jacobs Options  (500,000).  The
number of shares of Common Stock underlying unexercisable options was determined
by  subtracting  the  number of shares of Common  Stock  underlying  exercisable
options  (1,025,775) from the portion of the total 1,111,111  Management Options
that were not granted to Wexford's  officers  and/or  employees,  other than Mr.
Jacobs, by May 15, 1997 (zero).

   
                                   -17-
<PAGE>
Consideration of the Wexford Management Agreement

         The  Compensation  Committee  of the  Board of  Directors  is  composed
entirely of non-management or outside directors and currently  consists of Karen
M.  Ryugo,  Lawrence  Howard,  M.D.  and Vance C.  Miller.  The  Company  has no
employees and does not compensate its executive officers and,  accordingly,  the
Compensation  Committee  has  never  considered  executive   compensation.   The
Compensation  Committee  approved the Wexford  Management  Agreement pursuant to
which executive officers of the Company,  who are also officers and/or employees
of Wexford,  received  Management  Options in their capacity as officers  and/or
employees of Wexford.  Amendment No. 2 to the Wexford  Management  Agreement was
approved by the Board of Directors (with Messrs. Davidson and Jacobs abstaining)
in connection with the Board of Directors'  approval of Proposal 2. See "Certain
Relationships and Related-Party Transactions -- Wexford Management Agreement."


                      COMPLIANCE WITH SECTION 16(a) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         Section  16(a) of the  Exchange Act requires  that  directors,  certain
officers of the Company  and 10%  stockholders  file  reports of  ownership  and
changes in ownership with the Securities and Exchange  Commission  ("SEC") as to
the  Company's  securities  beneficially  owned by them.  Such  persons are also
required by SEC rules to furnish the  Company  with copies of all Section  16(a)
forms they file.


         Steinhardt Partners L.P. and Institutional  Partners L.P. who, together
as a group,  beneficially owned more than 10% of the Common Stock of the Company
until April 6, 1995,  failed to file on a timely basis their  respective Forms 5
with  respect to the sale on April 6, 1995 of all of the shares of Common  Stock
of the Company owned by each of them.


























                                      -18-
<PAGE>
                                   PROPOSAL 2

                  ADOPTION OF THE PLAN OF COMPLETE LIQUIDATION
                         AND DISSOLUTION OF THE COMPANY

         The Board of Directors is proposing a Plan of Complete  Liquidation and
Dissolution of the Company (the "Plan") for approval by the  stockholders at the
Meeting. The Plan was approved by the Board of Directors, subject to stockholder
approval,  on  April  24,  1997.  If  the  Plan  were  to  be  approved  by  the
stockholders, following payment or provision for payment of the Company's claims
and obligations,  the stockholders of the Company would receive distributions in
the  amount of the  aggregate  net  proceeds  from the sale of the assets of the
Company less amounts required to pay the Company's  obligations and expenses, in
accordance  with the provisions of the Plan.  None of the Company's  assets have
been, nor will any of the Company's assets be, sold to affiliates of the Company
or Wexford.  The Company has not obtained,  and does not  anticipate  obtaining,
apapraisals of its properties and has adopted no other means of assuring that it
will  receive  fair value of its assets  (other  than  precluding  purchases  by
affiliates  of the Company and Wexford  and  attempting  to broadly  market such
properties). No other independent determination has been made as to the fairness
of the  amounts  to be  distributed  to  stockholders.  Upon  completion  of the
distribution  of its  net  assets  to the  stockholders,  the  Company  will  be
dissolved, wound up and its existence as a corporation terminated.
    
         Following its review of the current  properties  and  operations of the
Company and of the current  concentration  of stockholders  of the Company,  the
Board of Directors  determined  that the most  efficient  way for the Company to
enable its  stockholders to obtain the greatest value for their interests in the
Company would be through the liquidation of the Company.  The Board of Directors
based  its  conclusion  in part,  on the  fact  that a large  percentage  of the
outstanding Common Stock of the Company (approximately 88%) is held beneficially
by only 4 groups of investors  (see  "Security  Ownership of Certain  Beneficial
Owners and Management"). As a result, there is sporadic trading and virtually no
market  liquidity  for the Common Stock of the  Company.  The Board of Directors
concluded that, in order to provide liquidity to the Company's stockholders, the
Company should liquidate and dissolve.  The Board of Directors further concluded
that adoption of the Plan would be the most  efficient way to maximize the value
to be received by stockholders in respect of the Company's  stock.  The Board of
Directors  of the  Company  did not  engage in any  discussion  on the  specific
aspects of the  Company's  financial  condition  that fostered the belief of the
Board of Directors that the Plan would maximize  stockholders  value. Other than
as  described  herein,  the Board of Directors of the Company did not discuss or
analyze any aspects of the Company's results of operations, liquidity or capital
resources in determining  that the Plan should maximize  stockholder  value. The
Board of Directors  considered  the  possibility  of  continuing  to operate the
Company on an ongoing basis. However, due to the Company's historical results of
operations  (and in particular the  accumulated  losses  realized by the Company
since its  inception  through  December  31,  1996 of over 17  million)  and its
assessment  of the future  prospects  for the  Company's  existing  real  estate
assets,  the Board of  Directors  decided to adopt the Plan.  In  reaching  such
decision,  the Board of Directors considered  specifically the following factors
concerning  its  operating  results  and  current   properties:   the  Company's
cumulative  losses  since its  inception,  and  Wexford's  view that the optimal
return  to  stockholders  would be  achieved  by  disposition  of the  Company's
properties   rather  than  operating  them  and  thereby   continuing  to  incur
significant  overhead  expenses,  which in 1996 were approximately $2.5 million.
The Board of Directors  did not engage in any further  analysis or  negotiation.
The Board of Directors unanimously recommends that stockholders vote in favor of
the proposal to adopt the Plan.
    
         The following is a summary of all material  terms of the Plan. The full
text of the Plan is set forth as Exhibit A hereto, and stockholders are urged to
read the Plan in its entirety. The following summary of the Plan is qualified in
its entirety by reference to the complete text of the Plan.

                                      -19-
<PAGE>
Description of the Plan

         Provision for  Liabilities;  Liquidating  Distributions;  Stockholders'
Continuing Liability

         The Plan provides for the complete  liquidation  and dissolution of the
Company in accordance  with the provisions of the Maryland  General  Corporation
Law (the "MGCL").  Prior to making any  distribution  to its  stockholders,  the
Company shall pay, or as determined by the Board of Directors,  make  reasonable
provision  to pay, all claims and  obligations  of the  Company,  including  all
contingent, conditional or unmatured claims known to the Company, and shall make
such provision,  as determined by the Board of Directors,  as will be reasonably
likely to be  sufficient to provide  compensation  for claims that have not been
made known to the  Company  or that have not  arisen,  but that,  based on facts
known to the  Company,  are  likely to arise or to become  known to the  Company
prior to the expiration of applicable statutes of limitation.

         Following the payment or the provision for the payment of the Company's
claims and obligations,  the Plan provides for the pro rata  distribution to its
stockholders all of its remaining property and assets. The Plan provides that if
and to the extent deemed necessary or appropriate by the Board of Directors, the
Company  may  establish  and set aside a  reasonable  amount  (the  "Contingency
Reserve")  to satisfy  claims  against  the  Company  and  expenses  incurred in
connection with the collection and defense of the Company's  property and assets
and the liquidation  and  dissolution  provided for in the Plan. The Contingency
Reserve may consist of cash or property. Following the payment,  satisfaction or
other resolution of such claims and expenses, the Plan provides that any amounts
remaining  in the  Contingency  Reserve  shall  be  distributed  pro rata to the
stockholders  of record on the date the stock  transfer books of the Company are
closed.

         The Plan  provides  that prior to the date the Articles of  Dissolution
(the  "Articles") are accepted for filing by the State Department of Assessments
and Taxation of the State of Maryland and the Company is dissolved,  the Company
shall make  distributions  to the stockholders in cash or in kind (allocated pro
rata in the  discretion  of the  Board  of  Directors)  as  expeditiously  as is
practicable  consistent with prudence and reasonable business judgment,  in such
manner,  and at such time, as the Board of Directors in its sole  discretion may
determine in accordance  with the provisions of the MGCL. On April 14, 1997, the
Company paid a $2.50 per share  special  dividend  paid in respect of its Common
Stock, which dividend was declared on March 18, 1997. This dividend was declared
and paid out of the net  proceeds  of the sale of certain  assets of the Company
sold in the ordinary course of the Company's  business.  If the Plan is adopted,
the aggregate  amount of such dividend  shall be included in the  computation of
Management   Distributions   to  be  paid.   See  "Certain   Relationships   and
Related-Party   Transactions--Wexford  Management  Agreement."  Other  than  the
estimated  value of the assets of the  Company  as  indicated  on the  Company's
Condensed  Unaudited  Pro Forma  Statement  of Net  Assets in  Liquidation,  the
Company  has not made any  determination  as to the  anticipated  proceeds to be
received  upon  sale of  such  assets,  and the  Company  has not  obtained  any
appraisals of the Company's assets.







                                      -20-
<PAGE>

         The Plan also  provides  that  following the date on which the Articles
are accepted for filing by the State  Department of Assessments  and Taxation of
the State of  Maryland  and the  Company  is  dissolved,  any  assets  remaining
available  for  distribution  to the  stockholders  shall  be  distributed  (the
"Dissolution Distribution") in accordance with the provisions of the MGCL.

         As of March 31, 1997,  the  Company's  Balance  Sheet  reflected  total
liabilities  of $6.4  million,  exclusive  of the  obligation  to pay the  $25.0
million of dividends on April 14, 1997,  consisting  of $5.1 million of mortgage
notes  payable,  $0.6  million of real  estate  taxes and $0.7  million of other
liabilities. The Company is involved in certain legal proceedings which arose in
the ordinary course of the Company's business. Although the ultimate disposition
of such legal proceedings is not determinable,  management does not believe that
such claims or proceedings,  individually or in the aggregate, will be material.
At present,  the  Company  believes  that in addition to the costs and  expenses
associated with facilitating the Plan, it will be necessary to set aside cash in
a  Contingency  Reserve in the  amount of  approximately  $1.5  million to cover
potential claims and contingencies.  The Company is currently the defendant in a
pending  litigation  in which a claim  has been made  against  the  Company  for
$330,000.  The Company  believes  that the claim  against the Company is without
merit.  The Company is not aware of any other  claims,  obligations  or payments
other than those incurred by the Company in the ordinary course of business.

As discussed above, the Plan contemplates that the Dissolution Distribution will
be made to stockholders  only to the extent the Company has assets  remaining in
excess of the  Contingency  Reserve  established  to cover the  obligations  and
liabilities of the Company.  However, pursuant to the provisions of the MGCL, in
the event that the Company makes  distributions  to  stockholders of the Company
and  subsequently  does not have  sufficient  assets  to  satisfy  its debts and
obligations,  members  of the  Board of  Directors  of the  Company  may be held
personally liable for the amount of any distribution which caused the Company to
become  insolvent,  but only to the  extent  that such  member or members of the
Board of Directors  voted in favor of such  distribution  and provided that such
member or members of the Board of  Directors  failed to satisfy the duty of care
required  under the MGCL.  Additionally,  such member or members of the Board of
Directors held liable would be entitled to  contribution  from each other member
of the Board of Directors who could be held liable and from each  stockholder of
the  Company  for the  amount of such  distribution  such  stockholder  accepted
knowing that such distribution would cause the Company to be insolvent. Based on
the  foregoing,  the  Board of  Directors  has  determined  that a $1.5  million
Contingency Reserve would be a reasonable and prudent reserve to address unknown
and unforseen events, liabilities and contingencies. By providing a conservative
reserve  amount,  the  Company  believes  that it reduces the  liklihood  of the
consequences  described in this paragraph resulting from the distribution of the
Company's assets without providing for the Company's liabilities.

         Surrender of Stock Certificates

         The Plan provides  that  distributions  to the  Company's  stockholders
shall be in  complete  redemption  and  cancellation  of all of the  outstanding
Common  Stock.  As a condition  to the receipt of the  Dissolution  Distribution
under the Plan,  the Board of Directors  may require  





                                      -21-
<PAGE>
stockholders  to surrender  their  certificates  evidencing  Common Stock to the
Company or its agent for cancellation. If a stockholder's certificate for shares
of Common  Stock has been  lost,  stolen or  destroyed,  as a  condition  to the
receipt of any distribution,  such stockholder may be required to furnish to the
Company  satisfactory  evidence  of the  loss,  theft  or  destruction  thereof,
together  with  a  surety  bond  or  other  security  or  indemnity   reasonably
satisfactory to the Company.

         Once the Board of Directors  determines the date on which  stockholders
should  surrender  their  certificates,  the  Company  will  cause a notice  and
transmittal form to be sent to stockholders,  which will advise the stockholders
of the procedures to be followed for the surrender of certificates  representing
shares of Common Stock.  Stockholders should not submit their stock certificates
to the Company or its transfer agent before receiving instructions to do so.

         Liquidating Trust

         If  advisable   for  any  reason  to  complete  the   liquidation   and
distribution of the Company's assets to its stockholders, the Plan provides that
the Board of  Directors  may at any time  transfer to a  liquidating  trust (the
"Trust") the remaining assets of the Company.  The Trust thereupon shall succeed
to all of the then remaining  assets of the Company,  including the  Contingency
Reserve, and any remaining liabilities and obligations of the Company. The Board
of Directors and  management  may determine to transfer  assets to a liquidating
trust in  circumstances  were the  nature  of an  asset  is not  susceptible  to
distribution (for example, interests in intangibles),  or in circumstances where
they  believe  that  such a  transfer  would  be in the  best  interests  of the
stockholders of the Company. The sole purpose of the Trust shall be to prosecute
and defend suits by or against the Company,  to settle and close the business of
the Company,  to dispose of and convey the assets of the Company, to satisfy the
remaining  liabilities  and  obligations  of the Company and to  distribute  the
remaining  assets of the Company to its  stockholders.  The Plan  authorizes the
Board of Directors to appoint one or more trustees of the Trust and to cause the
Company  to enter  into a  liquidating  trust  agreement  with such  trustee  or
trustees  on such terms and  conditions  as the Board of  Directors  determines.
Adoption of the Plan by the  stockholders  also will  constitute the approval by
the stockholders of any appointment of the trustees and of the liquidating trust
agreement.  Trustees of any liquidating trust may consisst of current members of
the Board of Directors of the Company and/or executive  officers of the Company,
although no determination has been made to date.

         The Company has no present  plan to use a  liquidating  trust,  but the
Board of Directors believes the flexibility provided by the Plan with respect to
the liquidating trust to be advisable.

         Procedures for Dissolution

         At such  time  as the  Board  of  Directors  has  determined  that  all
necessary  requirements  for dissolution have been satisfied under Maryland law,
the  appropriate  officers of the Company shall execute and cause to be filed in
the State  Department of Assessments and Taxation of the State of Maryland,  and
elsewhere  as may be required or deemed  appropriate,  such  documents as may be
required to effectuate the  dissolution of the Company.  From and after the date
such




                                 -22-
<PAGE>
documents are accepted by the State  Department of  Assessments  and Taxation of
the State of Maryland,  the Company will be deemed to be  completely  dissolved,
but will  continue  to exist  under  Maryland  law for the  purposes  of paying,
satisfying and  discharging  any existing debts or  obligations,  collecting and
distributing its assets, and doing all other acts required to liquidate and wind
up the  Company's  business  affairs.  The members of the Board of  Directors in
office at the time the Articles are accepted for filing by the State  Department
of  Assessments  and  Taxation  of the State of  Maryland  shall be deemed to be
trustees of the assets of the Company for the purposes of liquidation  and shall
have all  powers  provided  to them by  Section  3-410 of the  MGCL.  As soon as
practicable after the date on which the Plan is adopted by the stockholders, but
in no event later than 20 days prior to the filing of Articles the Company shall
mail notice in accordance  with the MGCL to all its creditors and employees that
this Plan has been approved by the Board of Directors and the stockholders.

         Management of the Company Following Adoption of the Plan

         It is anticipated that the directors elected pursuant to Proposal 1 and
the current  officers of the Company will  continue to serve in such  capacities
following  the adoption of the Plan.  After the Articles are filed,  the Company
does not intend to hold any further annual meetings of  stockholders.  Directors
and officers in office when the Plan is adopted will  continue in office until a
successor is duly elected and qualified or until their resignation or removal.

         Following  the  adoption of the Plan by the  stockholders,  the Company
shall not engage in any business activities except for the purpose of preserving
the value of its  assets,  prosecuting  and  defending  suits by or against  the
Company,  adjusting and winding up its business and affairs and distributing its
assets in accordance with the Plan. The Board of Directors and, if authorized by
the Board of Directors,  the officers of the Company, will have the authority to
do or authorize any and all acts and things provided for in the Plan and any and
all further  acts and things they may  consider  necessary or desirable to carry
out the purposes of the Plan.

         Following the adoption of the Plan,  the Company may continue to pay to
the Company's  directors and agents,  or any of them,  compensation for services
rendered in connection with the  implementation of the Plan.  Additionally,  the
Company may  continue  to pay  Wexford  compensation  for  services  rendered in
accordance  with  Amendment  No. 2 to the Wexford  Management  Agreement,  which
agreement  can  be  terminated  in  accordance  with  its  terms.  See  "Certain
Relationships  and  Related-Party  Transactions-Wexford  Management  Agreement."
Adoption of the Plan by the  stockholders  of the Company shall  constitute  the
approval of the stockholders of the payment of any such compensation.  Following
the adoption of the Plan,  the Company shall continue to indemnify its officers,
directors,   employees   and  agents  in   accordance   with  its   Articles  of
Incorporation,  By-Laws and any contractual arrangements as therein or elsewhere
provided,  and such  indemnification  shall apply to acts or  omissions  of such
persons in connection with the  implementation of the Plan and the winding up of
the affairs of the Company.  The Company's  obligation to indemnify such persons
may be  satisfied  out of assets  transferred  to the  Trust,  if any.  The Plan
authorizes  the Board of Directors and the trustees of any Trust are  authorized
to obtain and maintain  insurance  as may be  necessary  to cover the  Company's
indemnification obligations.





                                      -23-
<PAGE>
         Record Date; Effect on Trading of the Common Stock

         Pursuant to the Plan,  the Company shall close its stock transfer books
and discontinue  recording transfers of Common Stock at the close of business on
the record date fixed by the Board of Directors for the Dissolution Distribution
(the  "Record  Date").  Following  such  Record  Date,  the Plan  provides  that
certificates  representing  Common Stock shall not be assignable or transferable
on the books of the Company except by will, intestate succession or operation of
law. The proportionate interests of all of the stockholders of the Company shall
be fixed on the basis of their respective stockholdings at the close of business
on the Record Date,  and, after the Record Date, any  liquidating  distributions
made by the Company  shall be made solely to the  stockholders  of record at the
close of  business  on the Record  Date  except as may be  necessary  to reflect
subsequent  transfers  recorded  on the books of the  Company as a result of any
assignments by will,  intestate succession or operation of law. The Common Stock
currently is traded on the NASDAQ/SmallCap Market. The Company currently intends
to continue to have the Common Stock  listed for trading on the  NASDAQ/SmallCap
Market until such Record Date.

   

    


Stockholder Rejection of the Plan

         If the  stockholders  reject  the  Plan at the  Meeting,  the  Board of
Directors  will  explore  other  alternatives  available  to the  Company.  Such
alternatives  will include the continued  management of the Company's assets and
the  exploration of new business  opportunities  for the Company and may include
the  resubmission  of a plan of  complete  liquidation  and  dissolution  to the
Company's  stockholders.  The Board of  Directors  currently is not aware of any
alternative business opportunities for the Company.



















                                      -24-
<PAGE>
No Appraisal Rights

         Under  Maryland  law,  stockholders  of the Company are not entitled to
appraisal  rights or similar  dissenters'  rights for shares of Common  Stock in
connection with the transactions contemplated by the Plan.


Advantages and Disadvantages of Adopting the Plan

         The  adoption  of the Plan will  facilitate  the sale of the  Company's
properties  without   potentially   requiring  the  approval  of  the  Company's
stockholders  with respect to individual  sales of properties as may be required
in  accordance  with  Maryland  law.  In  addition,  by  adopting  the  Plan and
liquidating  and  dissolving  under  Maryland law,  creditors of the Company and
those with  potential  claims  against  the  Company  will be on notice that the
Company is to be  liquidated  which  should  facilitate  the  identification  of
unknown  creditors  and  claimants.  Finally,  to the extent that the  Company's
stockholders  approve the Plan, the potential  detriments to stockholders of the
Company of adopting the Plan are believed by the Company to be as follows:

         1.  Potential  buyers  of the  Company's  assets  will be  aware of the
imminence of liquidation and could reduce their proposed  purchase price of such
assets as a consequence.

         2. If the  Company  elects  the  option of  assigning  its  assets  and
liabilities to a liquidating  trust,  such trust may not have the same reporting
requirements  of the  Company,  interests in the  liquidating  trust will not be
transferable and the trustees thereof will not be subject to annual election.

   

    
   
         3. Once the  Record  Date is set,  the  Common  Stock  will cease to be
traded on and will no longer be listed on the NASDAQ/SmallCap Market.
    
         The Board of Directors of the Company did not specifically  engage in a
discussion  weighing the advantages against the disadvantages in connection with
the adoption of the Plan.


















                                      -25-
<PAGE>

                          CONDENSED UNAUDITED PRO FORMA
                     STATEMENT OF NET ASSETS IN LIQUIDATION 
   
The  following  Condensed  Unaudited  Pro  Forma  Statement  of  Net  Assets  in
Liquidation   assumes  that  the  Plan  had  been   approved  by  the  Company's
Stockholders,  and,  accordingly,  that the Company has adopted the  liquidation
basis  of  accounting  as of June  30,  1997.  Under  the  liquidation  basis of
accounting,  assets  are stated at their  estimated  net  realizable  values and
liabilities are stated at their anticipated settlement amounts.
    
The valuation of assets and liabilities  necessarily requires many estimates and
assumptions by management and there are  substantial  uncertainties  in carrying
out  the  provisions  of  the  Plan.   The  actual  value  of  any   liquidating
distributions will depend upon a variety of factors  including,  but not limited
to,  the  actual  proceeds  from the sale of any of the  Company's  assets,  the
ultimate settlement amounts of the Company's liabilities and obligations, actual
costs incurred in connection  with carrying out the Plan,  including  management
fees and  administrative  costs during the  liquidation  period,  and the actual
timing of the distributions.

The  valuations  presented in the  accompanying  Condensed  Unaudited  Pro Forma
Statement  of  Net  Assets  in  Liquidation  represent  estimates,  prepared  by
management  based on  present  facts and  circumstances,  of the  estimated  net
realizable values of assets and estimated costs associated with carrying out the
provisions of the Plan,  based on the assumptions set forth in the  accompanying
notes. The actual values and costs are expected to differ from the amounts shown
herein and could be higher or lower than the amounts recorded.  Accordingly,  it
is not possible to predict the aggregate net values ultimately  distributable to
stockholders  and no  assurance  can be given that the amount to be  received in
liquidation  will equal or exceed the net assets in liquidation  per outstanding
share presented herein.
   
If the Company had adopted the liquidation  basis of accounting as of January 1,
1996,  the  historical  statements of operations  for the periods ended June 30,
1997 and December 31, 1996 would have been  replaced by statements of changes in
net  assets  in  liquidation.   If  estimated  liquidation  valuations  remained
unchanged,  there would be no change in the Company's net assets in  liquidation
during those periods.
    


















                                      -26-
<PAGE>

RESURGENCE PROPERTIES INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
   
UNAUDITED PRO FORMA CONDENSED  STATEMENT OF NET ASSETS IN LIQUIDATION 
JUNE 3o, 1997
(Dollars in thousands, except share and per share amounts)

ASSETS                                                        HISTORICAL
                                                            (going concern            PRO FORMA           PRO FORMA
                                                                basis)               ADJUSTMENTS      (liquidation basis)
                                                            -------------        -------------        --------------
<S>                                                         <C>                  <C>                  <C>
OPERATING REAL ESTATE PROPERTIES                            $      34,765        $       1,546  (a)   $       36,311

MORTGAGE LOANS ON REAL ESTATE (non-earning)                           ---                   99  (a)               99

CASH AND CASH EQUIVALENTS                                          12,551               (1,500) (b)           11,051

RESTRICTED CASH - CONTINGENCY                                                            1,500  (b)            1,500

ACCOUNTS RECEIVABLE (net of allowance for doubtful
accounts of $111)                                                     724                 (352) (c)              372

ASSETS HELD FOR SALE                                               21,215                1,100  (a)           22,315

OTHER ASSETS                                                          503                 (503) (d)              ---
                                                            -------------        -------------        --------------
TOTAL ASSETS                                                $      69,758                                     71,648
                                                            =============        =============        --------------

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
       Mortgage notes payable                               $       5,005                  ---                 5,005
       Real estate taxes                                              658                  ---                   658
       Other liabilities                                              571                  ---                   571
       Estimated management distributions                             ---                  427  (e)              427
       Estimated accrued liquidation costs, management
       fees and administrative expenses                               ---                  847  (f)              847
                                                            -------------        -------------        --------------
           Total Liabilities                                        6,234                                      7,508
                                                            -------------        -------------        --------------

COMMITMENTS AND CONTINGENCIES

REDEEMABLE PREFERRED STOCK                                            300                  ---                   300
                                                            -------------        -------------        --------------
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
   
UNAUDITED PRO FORMA CONDENSED  STATEMENT OF NET ASSETS IN LIQUIDATION 
JUNE 30, 1997
(Dollars in thousands, except share and per share amounts)(continued)

ASSETS                                                        HISTORICAL
                                                            (going concern            PRO FORMA           PRO FORMA
                                                                basis)               ADJUSTMENTS      (liquidation basis)
                                                            -------------        -------------        --------------
<S>                                                         <C>                  <C>                  <C>
SHAREHOLDERS' EQUITY

       Common stock, par value $.01; 50,000000 shares
       authorized; 10,000,000 shares issued and                       100                 (100) (g)              ---
       outstanding
       Paid-in-capital                                             76,045              (76,045) (g)              ---
       Accumulative deficit                                       (12,921)              12,921  (g)              ---
                                                            -------------        -------------        --------------
           Total shareholders' equity                              63,224                                        ---
                                                            -------------        -------------        --------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
                                                                 $ 69,758

NET ASSETS IN LIQUIDATION                                                                             $       63,840
                                                                                                      ==============

NUMBER OF COMMON SHARES OUTSTANDING                            10,000,000                  ---           10,000,000
                                                            =============        =============        --------------

NET BOOK VALUE PER OUTSTANDING SHARE                        $        6.32
                                                            =============

NET ASSETS IN LIQUIDATION PER OUTSTANDING SHARE                                                       $         6.39
                                                                                                      ==============

</TABLE>
    


                                      -27-
<PAGE>

RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENT OF NET ASSETS IN LIQUIDATION
(Dollars in thousands, except share and per share amounts)

 1.       PRO FORMA ADJUSTMENTS

 a)      To record real estate assets at their  estimated net realizable  values
         in liquidation.  No independent  appraisals have been obtained on these
         assets.  The estimated net realizable values have been determined based
         on actual sales subsequent to the balance sheet date, signed contracts,
         contract  negotiations,  internal  analysis,  inquiries  or offers from
         prospective purchasers,  inquiries of market professionals and expected
         operating results through the anticipated disposal date.

 b)      The  Company  believes  that in  addition  to the  costs  and  expenses
         associated  with  facilitating  the plan,  it will be  necessary to set
         aside cash in a  Contingency  Reserve  in the  amount of  approximately
         $1,500,000.  No  liability  has been  accrued  for such  contingencies.
         Following  the  payment,  satisfaction  or  other  resolution  of  such
         contingencies,  the Plan  provides  that any amounts  remaining  in the
         Contingency Reserve shall be distributed to the Company's stockholders.

 c)      To record accounts  receivable at their estimated net realizable  value
         and eliminate the  intangible  asset recorded for step rentals to which
         management has ascribed no net realizable value.

 d)      To record other assets at their estimated net realizable  value.  Other
         Assets consist primarily of capitalized leasing  commissions,  deferred
         financing fees and other intangible assets.  Management has ascribed no
         net realizable value to such assets.

 e)      To record the estimated  Management  Distributions  payable to Wexford,
         assuming the stockholders  approve the Plan and the existing Management
         Options  are  exchanged  for  Management  Distributions.   See  Certain
         Relationships  and  Related-Party  Transactions  -  Wexford  Management
         Agreement  in  this  proxy  statement  for  further  information.   The
         Management  Distributions are payable in an amount equal to ten percent
         of all distributions  made to the stockholders of the Company in excess
         of $8.50 per share  (inclusive of the $2.50 per share  dividend paid on
         April 14, 1997).

 f)      To record an accrual for estimated  total costs of liquidation  and the
         estimated  management  fees and  administrative  expenses  that will be
         incurred  by the  Company  through the  projected  date of  liquidation
         (December 31, 1997).

g)       To  reclassify  Shareholders'  Equity and the pro forma effect  thereto
         from the adoption of the Plan to Net Assets in Liquidation.








                                      -28-
<PAGE>
Federal Income Tax Consequences

         General

                  The following  discussion is a general  summary of the federal
income tax consequences that will result from the liquidation of the Company and
the  distribution  of its  assets to its  stockholders.  This  summary  does not
discuss  all  aspects of  federal  income  taxation  that may be  relevant  to a
particular  stockholder  or to  certain  types of  persons  subject  to  special
treatment under federal income tax laws (for example,  life insurance companies,
tax-exempt  organizations  or financial  institutions)  and does not discuss any
aspects of state, local or foreign tax laws.  Distributions pursuant to the Plan
may occur at various times and in more than one tax year.  No assurances  can be
given that the tax treatment  described  herein will continue to apply unchanged
at the time of such distributions.

                  THIS SUMMARY IS NOT  INTENDED AS A SUBSTITUTE  FOR CAREFUL TAX
PLANNING,  PARTICULARLY  BECAUSE CERTAIN OF THE TAX CONSEQUENCES OF THE PLAN MAY
NOT BE THE SAME FOR ALL  STOCKHOLDERS.  STOCKHOLDERS  ARE URGED TO CONSULT THEIR
PERSONAL TAX ADVISORS WITH SPECIFIC REFERENCE TO THEIR OWN TAX SITUATIONS.

         Consequences to the Company

                  The Company  will  continue to be subject to income tax on its
taxable income,  including gains on sales of its assets,  until it completes the
distribution of all of its assets to stockholders.  Upon any distribution by the
Company of property to its  stockholders,  the Company  generally will recognize
gain or loss as if such  property  were  sold to the  stockholders  at its  fair
market value.

         Consequences to Stockholders

                  Subject to the discussion set forth below  regarding  multiple
liquidating  distributions,  upon receipt of a liquidating distribution from the
Company,  each  stockholder  will recognize gain or loss equal to the difference
between (i) the sum of the amount of cash and the fair market value (at the time
of  distribution) of any property  distributed to the stockholder,  and (ii) the
stockholder's tax basis in his or her shares in the Company. A stockholder's tax
basis  in  his  or  her  shares  depends  on  various  factors,   including  the
stockholder's  cost and method of acquisition of such shares, and the amount and
nature of any  distributions  the  stockholder  previously has received from the
Company with respect to such shares.  Gain or loss  recognized  by a stockholder
will be capital gain or loss provided the shares are held as capital  assets.  A
stockholder's capital gain or loss on receiving  liquidating  distributions will
be  long-term if the holding  period for such shares is more than one year,  and
short-term if the holding period is one year or less.

                  A stockholder's gain or loss will be computed on a "per share"
basis, so that each stockholder must allocate liquidating distributions from the
Company  equally to each share of the stock of the Company  which he or she owns
and compare such allocated portion of the







                                      -29-
<PAGE>
liquidating  distributions with his or her tax basis in such share, to calculate
the gain or loss for such  share.  If the  Company  makes  multiple  liquidating
distributions,  each  stockholder  must  first  recover  his or her basis in the
shares owned by the stockholder  against the value of the distributions which he
or she receives  before  recognizing  any gain and losses  cannot be  recognized
until the receipt of the final distribution.  Thus, if the Company pays multiple
liquidating distributions,  each stockholder will recognize gain on a particular
distribution  only to the extent that the aggregate value of such  distribution,
and all prior  liquidating  distributions  he or she received  with respect to a
share,  exceeds  the tax basis in that  share,  and will  recognize  a loss with
respect  to a share  only  when he or she has  received  the  final  liquidating
distribution,   and  then  only  if  the  aggregate  value  of  the  liquidating
distributions  from the Company  with  respect to the share is less than the tax
basis in the share.

                  If the Company makes a liquidating distribution of property to
a  stockholder,  the  stockholder's  tax basis in the property  will be its fair
market  value  at the  time of  distribution,  and the  holding  period  for the
property will begin at the time of distribution.

         Liquidating Trust

                  If the Company  transfers its assets to a  liquidating  trust,
the Company will use its best efforts to structure the transfer and the trust in
such a manner that the following consequences will result.  However, the Company
does not intend to seek a ruling  regarding  the tax  treatment of a liquidating
trust, if one is established.  The stockholders will be treated for tax purposes
as having received their pro rata share of such assets in a taxable  transaction
when  the  transfer  occurs.  The  amount  of the  taxable  distribution  to the
stockholders on the transfer of the Company's  assets to the  liquidating  trust
will be reduced  by the  amount of the  Company's  known  liabilities  which the
liquidating trust assumes or to which such transferred  assets are subject.  The
liquidating  trust itself  generally  will not be subject to tax, and, after the
formation of the liquidating  trust, each stockholder will take into account for
federal  income tax purposes his or her allocable  portion of any income,  gain,
deduction  or loss which the  liquidating  trust  recognizes.  Distributions  of
assets by the liquidating trust to the stockholders will not be taxable to them.
Each  stockholder  should  be aware  that he or she may be  liable  for tax as a
result of the transfer of assets by the Company to the liquidating trust and the
ongoing  operations of the liquidating  trust, even if the liquidating trust has
not made any actual  distributions  to stockholders  with which to pay such tax.
The Company  currently  does not intend to transfer its assets to a  liquidating
trust.

         State and Local Income Tax

                  Stockholders  also may be  subject  to state and local  taxes.
Stockholders should consult their tax advisors regarding the state and local tax
consequences of the Plan.

         Taxation of Non-U.S. Stockholders

                  The following is a summary of the U.S. federal income taxation
of stockholders  that are not U.S. Persons and that are not otherwise subject to
U.S. federal income taxation on a net basis ("non-U.S. stockholders").  Non-U.S.
stockholders  that own no more  than 5% of the  stock of the  Company,  and that
owned no more than 5% of the

                                      -30-
<PAGE>
stock of the Company since the formation of the Company,  will not have any U.S.
federal income tax liability with respect to liquidating  distributions  made by
the Company.

                  A liquidating  distribution  made by the Company to a non-U.S.
stockholder  that owns more than 5% of the stock of the  Company,  or that owned
more than 5% of the stock of the Company at any time during the lookback period,
will not be subject to U.S. federal income tax unless the Company still owns any
"U.S. real property interests" at the time of such distribution.  If that is the
case, the non-U.S. stockholder will be subject to U.S. federal income tax on any
gain recognized by such stockholder on such  distribution,  which shall be equal
to the excess of the aggregate of such  distribution  and all prior  liquidating
distributions  over the tax  basis  in the  shares  with  respect  to which  the
distribution  is made,  calculated  as described  above under  "Consequences  to
Stockholders." In any event, the distribution will be subject to 10% withholding
unless a withholding  certificate  authorizing  reduced withholding is issued by
the Internal  Revenue Service with respect thereto.  Any stockholder  subject to
withholding  can file a U.S.  tax  return in order to obtain a refund of amounts
withheld in excess of such person's  actual U.S. tax  liability  with respect to
the distributions  made pursuant to the Plan.  Certain  stockholders that do not
actually own more than 5% of the stock of the Company may be considered to do so
for these purposes under various attribution rules.

                  The term "U.S. Person" means, with respect to individuals, any
U.S.  citizen (and certain former U.S.  citizens) or "resident alien" within the
meaning of U.S.  income tax laws as in effect from time to time. With respect to
persons other than individuals,  the term "U.S.  Person" means (i) a corporation
or partnership created or organized in the United States or under the law of the
United  States or any  state,  (ii) a trust  where  (a) a U.S.  court is able to
exercise  primary  jurisdiction  over  the  trust  and  (b)  one  or  more  U.S.
fiduciaries have the authority to control all substantial decisions of the trust
and (iii) an estate which is subject to U.S.
tax on its worldwide income from all sources.

                  Non-U.S.  stockholders  are  urged to  consult  their  own tax
advisers  concerning  the  application  of the rules  described  herein to their
specific  situations and with respect to the non-U.S.  tax  consequences  of the
Plan.

                  The   Board   of   Directors   unanimously   recommends   that
stockholders vote "FOR" Proposal 2.

















                                      -31-
<PAGE>
                                   PROPOSAL 3

             RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS


                  The Board of Directors of the Company has appointed Deloitte &
Touche LLP, independent auditors, to audit the consolidated financial statements
of the  Company  for the  fiscal  year  ending  December  31,  1997,  subject to
ratification  by the  stockholders.  If the  stockholders  do  not  approve  the
selection of Deloitte & Touche LLP, the selection of another independent auditor
will be considered by the Board of Directors.

                  Representatives  of  Deloitte & Touche LLP are  expected to be
present at the Meeting and will be afforded the  opportunity to make a statement
if they desire to do so, and such  representatives  are expected to be available
to respond to appropriate questions.

                  The   Board   of   Directors   unanimously   recommends   that
stockholders vote "FOR" Proposal 3.

   
                SELECTED FINANCIAL DATA AND FINANCIAL STATEMENTS

                  Selected  financial  data and the Financial  Statements of the
Company, audited by the Company's certified public accountants,  are included in
the Annual  Report of the Company on Form 10-K for the year ended  December  31,
1996 and in the  Company's  Quarterly  Report on Form 10-Q for the period  ended
June 30,  1997, a copy of each of which is enclosed  herewith  and  incorporated
herein by reference.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

                  For a discussion  of the  Company's  financial  condition  and
results of operations,  see  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" in the Annual Report of the Company on Form
10-K for the year ended December 31, 1996 and in the Company's  Quarterly Report
on Form 10-Q for the  period  ended  June 30,  1997,  a copy of each of which is
enclosed herewith and incorporated herein by reference.
    
                         INDEPENDENT PUBLIC ACCOUNTANTS 

                  The Company's  financial  statements for the fiscal year ended
December  31, 1996 were  audited by Deloitte & Touche LLP. A  representative  of
Deloitte & Touche LLP will be present at the Meeting.  This  representative will
have an  opportunity  to make a statement  and will be  available  to respond to
questions by stockholders.










                                      -32-
<PAGE>
                                 OTHER BUSINESS

                  Management  knows of no  business  to be  brought  before  the
Meeting  other  than  Proposals  1, 2 and 3 set  forth in the  Notice  of Annual
Meeting. If any other proposals come before the Meeting, it is intended that the
shares  represented by proxies shall be voted in accordance with the judgment of
the person or persons exercising that authority conferred by the proxies.



                       SUBMISSION OF STOCKHOLDER PROPOSALS 

                  Proposals  of  stockholders  to be  presented  at  the  annual
meeting to be held in 1998 must be received for inclusion in the Company's proxy
statement and form of proxy by December 31, 1997.

                                              By order of the Board of Directors


                                              /s/Jay L. Maymudes
                                              ------------------
                                              Jay L. Maymudes
                                              Secretary
_____ __, 1997


































                                      -33-
<PAGE>
                                                                       EXHIBIT A

                  PLAN OF COMPLETE LIQUIDATION AND DISSOLUTION
                          OF RESURGENCE PROPERTIES INC.

         WHEREAS, the Board of Directors (the "Board") of Resurgence  Properties
Inc. (the "Company"),  a Maryland corporation,  has approved and determined that
this Plan of Complete  Liquidation  and Dissolution of the Company (this "Plan")
is advisable and in the best interests of the stockholders of the Company; and

         WHEREAS,  the Board has  directed  that this Plan be  submitted  to the
holders of the outstanding  shares of the Company's common stock, par value $.01
per share (the "Common  Stock"),  for their  approval or rejection at the annual
meeting of  stockholders  in accordance  with the  requirements  of the Maryland
General Corporation Law (the "MGCL") and the Company's Articles of Incorporation
and has authorized the filing with the Securities and Exchange  Commission  (the
"Commission")  and distribution of a proxy statement (the "Proxy  Statement") in
connection with the solicitation of proxies for such meeting; and

         WHEREAS,  upon approval of this Plan by its  stockholders,  the Company
shall voluntarily  dissolve and completely liquidate in accordance with the MGCL
and the Internal  Revenue Code of 1986, as amended (the "Code"),  upon the terms
and conditions set forth below;

         NOW,  THEREFORE,  the Board  hereby  adopts and sets forth this Plan of
Complete Liquidation and Dissolution of Resurgence Properties Inc., as follows:


         1.       Effective Date of Plan.

                  The effective date of this Plan (the  "Effective  Date") shall
be the  date on which  this  Plan is  approved  by the  affirmative  vote of the
holders of a majority of the  outstanding  shares of common stock of the Company
entitled to vote thereon, in accordance with the MGCL.

         2.       Cessation of Business Activities.

                  After the Effective  Date, the Company shall not engage in any
business  activities  except  for the  purpose  of  preserving  the value of its
assets, prosecuting and defending suits by or against the Company, adjusting and
winding up its business and affairs and  distributing  its assets in  accordance
with this Plan. The directors now in office and, at their pleasure, the officers
of the Company now in office, shall continue in office solely for these purposes
and as otherwise provided in this Plan.

         3.       Liquidation of Assets.

                  The Company shall sell,  exchange or otherwise  dispose of all
of its  property  and assets to the extent,  for such  consideration  (which may
consist in whole or in part of money or other  property) and upon such terms and
conditions as the Board deems expedient and in the best interests of the Company
and its stockholders. As part of the liquidation of its property and assets, the
Company shall  collect,  or make  provision for the  collection of, all accounts
receivable, debts and claims owing to the Company.
<PAGE>
         4.       Payment of Debts.

                  Prior to making  any  distribution  to its  stockholders,  the
Company shall pay, or as determined by the Board,  make reasonable  provision to
pay,  all claims and  obligations  of the  Company,  including  all  contingent,
conditional  or  unmatured  claims  known to the  Company,  and shall  make such
provision,  as  determined  by the  Board,  as will be  reasonably  likely to be
sufficient to provide  compensation  for claims that have not been made known to
the  Company  or that have not  arisen,  but that,  based on facts  known to the
Company,  are  likely to arise or to become  known to the  Company  prior to the
expiration of applicable statutes of limitation.

         5.       Distributions.

                  Following  the payment or the provision for the payment of the
Company's  claims and  obligations  as provided in Section 4, the Company  shall
distribute  pro  rata to its  stockholders  all of its  remaining  property  and
assets.  If and to the extent deemed  necessary or appropriate by the Board, the
Company  may  establish  and set aside a  reasonable  amount  (the  "Contingency
Reserve")  to satisfy  claims  against  the  Company  and  expenses  incurred in
connection with the collection and defense of the Company's  property and assets
and the liquidation  and dissolution  provided for in this Plan. The Contingency
Reserve may consist of cash or property. Following the payment,  satisfaction or
other  resolution  of such claims and  expenses,  any amounts  remaining  in the
Contingency Reserve shall be distributed to the stockholders.

                  Prior to the date the Articles of Dissolution  are accepted by
the State  Department of  Assessments  and Taxation of the State of Maryland and
the Company is dissolved,  as provided for in Section 7 below, the Company shall
make distributions to the stockholders in cash or in kind (allocated pro rata in
the discretion of the Board) as expeditiously as is practicable  consistent with
prudence and reasonable business judgment,  in such manner, and at such time, as
the Board in its sole discretion may determine in accordance with the provisions
of the MGCL.

                  Following   the  date  on  which  the  date  the  Articles  of
Dissolution are accepted by the State  Department of Assessments and Taxation of
the State of Maryland and the Company is dissolved, as provided for in Section 7
below, any assets remaining  available for distribution to stockholders shall be
distributed  (the  "Dissolution  Distribution")  only  in  accordance  with  the
provisions of the MGCL.

         6.       Notice of Liquidation.

                  As soon as  practicable  after the Effective  Date,  but in no
event  later than 20 days  prior to the filing of  Articles  of  Dissolution  as
provided in paragraph 7 below,  the Company shall mail notice in accordance with
the MGCL to all its creditors and employees  that this Plan has been approved by
the Board and the stockholders.

         7.       Articles of Dissolution.

                  At such time as the Board has  determined  that all  necessary
requirements  for  dissolution  have been  satisfied  under  Maryland  law,  the
appropriate  officers of the Company  shall execute and cause to be filed in the
State  Department  of  Assessments  and Taxation of the State of  Maryland,  and
elsewhere  as may be required or deemed  appropriate,  such  documents as may be
<PAGE>
required to effectuate the  dissolution of the Company.  From and after the date
such documents are accepted by the State  Department of Assessments and Taxation
of the State of Maryland, the Company will be deemed to be completely dissolved,
but will  continue  to exist  under  Maryland  law for the  purposes  of paying,
satisfying and  discharging  any existing debts or  obligations,  collecting and
distributing its assets, and doing all other acts required to liquidate and wind
up the  Company's  business  affairs.  The members of the Board in office at the
time the Articles of Dissolution (the "Articles") are accepted for filing by the
State  Department of Assessments  and Taxation of the State of Maryland shall be
deemed  to be  trustees  of the  assets  of the  Company  for  the  purposes  of
liquidation and shall have all powers provided to them under the MGCL.

         8.       Powers of Board and Officers.

                  The Board and the  officers of the Company are  authorized  to
approve such changes to the terms of any of the transactions referred to herein,
to  interpret  any of the  provisions  of this Plan,  and to make,  execute  and
deliver such other agreements, conveyances, assignments, transfers, certificates
and other  documents and take such other action as the Board and the officers of
the Company deem  necessary or desirable in order to carry out the provisions of
this Plan and effect the complete  liquidation and dissolution of the Company in
accordance  with the Code and the MGCL  and any  rules  and  regulations  of the
Commission or any state securities  commission,  including,  without limitation,
any instruments of dissolution,  Articles of Amendment,  Articles Supplementary,
or other documents, and withdrawing any qualification to conduct business in any
state in which the  Company  is so  qualified,  as well as the  preparation  and
filing of any tax returns.

         9.       Cancellation of Common Stock.

                  The  distributions to the Company's  stockholders  pursuant to
Section 5 hereof shall be in complete  redemption and cancellation of all of the
outstanding  Common  Stock.  As a condition  to the  receipt of the  Dissolution
Distribution  under the Plan,  the Board may require  stockholders  to surrender
their  certificates  evidencing  Common  Stock to the  Company  or its agent for
cancellation. If a stockholder's certificate for shares of Common Stock has been
lost,  stolen or destroyed,  as a condition to the receipt of any  distribution,
such stockholder may be required to furnish to the Company satisfactory evidence
of the loss, theft or destruction thereof,  together with a surety bond or other
security or indemnity reasonably satisfactory to the Company.

         10.      Record Date and Restrictions on Transfer of Shares.

                  The  Company  shall  close  its  stock   transfer   books  and
discontinue  recording transfers of Common Stock at the close of business on the
record date fixed by the Board for the  Dissolution  Distribution  (the  "Record
Date"),  and  thereafter  certificates  representing  Common  Stock shall not be
assignable or transferable on the books of the Company except by will, intestate
succession  or  operation  of law.  The  proportionate  interests  of all of the
stockholders  of the  Company  shall be fixed on the  basis of their  respective
stockholdings at the close of business on the Record Date, and, after the Record
Date,  any  distributions  made  by the  Company  shall  be made  solely  to the
stockholders of record at the close of business on the Record Date except as may
be  necessary  to  reflect  subsequent  transfers  recorded  on the books of the
Company  as a  result  of any  assignments  by  will,  intestate  succession  or
operation of law.
<PAGE>
         11.      Liquidating Trust.

                  If advisable  for any reason to complete the  liquidation  and
distribution of the Company's assets to its  stockholders,  the Board may at any
time transfer to a liquidating  trust (the "Trust") the remaining  assets of the
Company.  The Trust thereupon shall succeed to all of the then remaining  assets
of the Company, including the Contingency Reserve, and any remaining liabilities
and  obligations  of the  Company.  The sole  purpose  of the Trust  shall be to
prosecute  and defend suits by or against the  Company,  to settle and close the
business of the Company,  to dispose of and convey the assets of the Company, to
satisfy  the  remaining  liabilities  and  obligations  of  the  Company  and to
distribute the remaining  assets of the Company to its  stockholders.  The Board
may appoint one or more  individuals  or corporate  persons to act as trustee or
trustees of the Trust and to cause the Company to enter into a liquidating trust
agreement  with such  trustee or  trustees on such terms and  conditions  as the
Board determines.  Adoption of the Plan by the stockholders also will constitute
the approval by the  stockholders  of any appointment of the trustees and of the
liquidating trust agreement.

         12.      Compensation.

                  The Company may pay to the Company's  directors and agents, or
any  of  them,  compensation  for  services  rendered  in  connection  with  the
implementation  of the Plan.  Adoption  of the Plan by the  stockholders  of the
Company shall  constitute the approval of the stockholders of the payment of any
such  compensation.  The Company may continue to pay to Wexford  Management  LLC
("Wexford")  compensation for services rendered in accordance with Amendment No.
2 to the Management  Agreement among the Company,  Resurgence  Properties Texas,
L.P., and Wexford,  which  Management  Agreement can be terminated in accordance
with its terms.

         13.      Indemnification.

                  The  Company   shall   continue  to  indemnify  its  officers,
directors,   employees   and  agents  in   accordance   with  its   Articles  of
Incorporation,  By-Laws and any contractual arrangements as therein or elsewhere
provided,  and such  indemnification  shall apply to acts or  omissions  of such
persons in connection with the  implementation of the Plan and the winding up of
the affairs of the Company.  The Company's  obligation to indemnify such persons
may be satisfied out of assets  transferred to the Trust,  if any. The Board and
the trustees of any Trust are authorized to obtain and maintain insurance as may
be necessary to cover the Company's indemnification obligations.

         14.      Costs.

                  The Company is  authorized,  empowered and directed to pay all
legal,  accounting,  printing and other fees and  expenses of persons  rendering
services  to the  Company  in  connection  with the  preparation,  adoption  and
implementation of the Plan,  including,  without  limitation,  any such fees and
expenses  incurred in connection  with the  preparation of a proxy statement for
the special  meeting of  stockholders  to be held for the purpose of voting upon
the approval of the Plan.
<PAGE>
                                                                       EXHIBIT B

















                           ANNUAL REPORT ON FORM 10-K

                     FOR FISCAL YEAR ENDED DECEMBER 31, 1997





<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the Fiscal Year Ended December 31, 1996

                                       OR
[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the Transition Period from _______to _______

                         Commission file number: 0-24740

                           RESURGENCE PROPERTIES INC.
             (Exact name of registrant as specified in its charter)

            MARYLAND                                             13-3757163
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

               411 West Putnam Avenue, Greenwich CT                 06830
             (Address of principal executive offices)             (Zip Code)

 Registrant's telephone number, including area code:           (203) 862-7000
  
 Securities registered pursuant to Section 12(b) of the Act:         None

 Securities registered pursuant to Section 12(g) of the Act:


Common Stock, par value $.01 per share                   None
- --------------------------------------         ---------------------- 
       (Title of each class)                   (Name of each exchange
                                                on which registered)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days.  Yes [X]  No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of voting  shares  held by  non-affiliates  of the
registrant at March 15, 1997 was $19,213,925.

As of March 15, 1997, there were 10,000,000  shares of the  registrant's  common
stock outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:

                                      None
<PAGE>
                                TABLE OF CONTENTS


                  Item                                                          

PART I.           1.     Business                                               

                  2.     Properties                                             

                  3.     Legal Proceedings                                      

                  4.     Submission of Matters to a Vote of Security Holders    

PART II.          5.     Market for the Registrant's Common Stock and
                         Related Security Matters                               

                  6.     Selected Financial Data                                

                  7.     Management's Discussion and Analysis of Financial
                         Condition and Results of Operations                    

                  8.     Financial Statements and Supplementary Data            

                  9.     Changes in and Disagreements with Independent
                         Auditors on Accounting and Financial Disclosure        

PART III.         10.    Directors and Executive Officers of the Registrant     

                  11.    Executive Compensation                                 

                  12.    Security Ownership of Certain Beneficial
                         Owners and Management                                  

                  13.    Certain Relationships and Related Transactions         

PART IV.          14.    Exhibits, Financial Statement Schedules, and
                         Reports on Form 8-K                                    

SIGNATURES                                                                      
<PAGE>
                                     PART I

Item 1.           BUSINESS.

General

         Resurgence  Properties Inc. and its  subsidiaries  and  sub-partnership
(the "Company") are engaged in diversified real estate activities, including the
ownership, operation and management of retail, office,  industrial/warehouse and
residential  real estate,  and  investments in mortgage loans on real estate and
land.

         The Company is managed and  administered  by Wexford  Management LLC, a
Connecticut  limited  liability  company  ("Wexford" or the "Manager").  Wexford
Management Corp., formerly Concurrency  Management Corp., a Delaware corporation
("Concurrency"),  assigned all of its rights and  obligations  under the Wexford
Management  Agreement (as defined under "-- Wexford  Management  Agreement")  to
Wexford,  effective  January 1,  1996.  In this Form  10-K,  unless the  context
otherwise  requires,  all  references  to "Wexford" or the "Manager" for periods
prior to such assignment  shall refer to Concurrency and for periods  subsequent
to such assignment shall refer to Wexford. See "--Wexford  Management Agreement"
and  "Certain   Relationships  and  Related  Transactions  --Wexford  Management
Agreement".

Background

         The Company  was  incorporated  on March 24,  1994,  as a  wholly-owned
subsidiary of Liberte Investors (formerly Lomas & Nettleton Mortgage Investors),
a business trust organized under the laws of the  Commonwealth of  Massachusetts
("Liberte").(1)  In connection  with the First  Amended Plan of  Reorganization,
dated December 14, 1993, as modified  ("Liberte's Plan of  Reorganization"),  of
Liberte filed with the United States  Bankruptcy Court for the Southern District
of New York (the "Bankruptcy  Court") under Chapter 11 of Title 11 of the United
States Code (the "Bankruptcy Code"),  Liberte transferred to the Company most of
its assets and the Company assumed certain of Liberte's  obligations,  including
its  indebtedness  under  its  bank  credit  facilities,   and  the  holders  of
subordinated  indebtedness  received  all of the shares of  Resurgence's  common
stock,  par value $.01 per share (the  "Common  Stock"),  in  exchange  for such
indebtedness. See "-- Predecessor Bankruptcy".

- --------
1    Pursuant to Article 3 of  Regulation  S-X,  Liberte is considered to be the
     predecessor  of the Company.  The Company has filed excerpts from Liberte's
     Annual  Report on Form 10-K for the fiscal  year  ended  June 30,  1993 and
     Quarterly  Report  on Form 10-Q for the  quarter  ended  March 31,  1994 as
     Appendix I to this Form 10-K.  Information  concerning Liberte set forth in
     this Form 10-K is derived from Liberte's Annual Report on Form 10-K for the
     fiscal year ended June 30, 1993 and  Quarterly  Report on Form 10-Q for the
     quarter ended March 31, 1994 and from Liberte's Plan of Reorganization  (as
     defined below). None of the Company,  Wexford,  nor the Company's auditors,
     Deloitte & Touche LLP,  participated in the preparation or review of any of
     the  information  concerning  Liberte set forth in the foregoing Forms 10-K
     and 10-Q and Liberte's  Plan of  Reorganization.  All defined terms used in
     the excerpts from the foregoing  Forms 10-K and 10-Q filed as Appendix I to
     this Form 10-K have the  meanings set forth in such Forms 10-K and 10-Q and
     all  cross-references  referred to in such excerpts are cross-references to
     sections  of such  Forms  10-K and  10-Q.
<PAGE>
Assets Under Management

         As a result of Liberte's Plan of Reorganization, after giving effect to
subsequent  dispositions and acquisitions through December 31, 1996, the Company
has a  direct  ownership  interest  in  24  assets,  representing  approximately
$86,922,000 in net investment  value  ("NIV")(2).  The Company's  management has
classified these assets as "Operating Real Estate Properties,"  "Earning Loans,"
"Non-Earning  Loans" and "Assets Held for Sale".  The following table sets forth
the NIV, and the percentage of the total NIV of the Company's  assets,  for each
asset category as of December 31, 1996:
<TABLE>
<CAPTION>
                                                      Allocated by Asset Category                    
                                                      ---------------------------                    
Assets                                                      NIV             %
- ------                                                      ---           -----
<S>                                                    <C>               <C>  
Operating Real Estate Properties ..............        $37,505,000        43.2%
Earning Loans .................................               --           0.0
Non-Earning Loans(3)...........................             30,000         0.0
Assets Held for Sale ..........................         49,387,000        56.8
                                                       -----------       -----

Total .........................................        $86,922,000       100.0%
                                                       ===========       =====
</TABLE>

         Operating  Real Estate  Properties  and Assets Held for Sale consist of
direct  ownership  interests  in a broad  variety of  property  types in various
locations.  The Operating Real Estate  Properties  are completed  properties and
include retail, office,  industrial/warehouse and multi-family  properties.  The
Assets  Held for Sale  consist  of land and  undeveloped  properties  as well as
properties  in various  stages of  development  and  properties  which are under
contract to be sold.

         As of December 31, 1996 and 1995, no single borrower accounted for more
than 10% of the Company's total revenues.

- --------

2    NIV represents the Company's carrying value of its assets after accumulated
     depreciation and amortization.

3    Non-Earning  Loans are generally carried at the lesser of their face amount
     or the estimated market value of the collateral underlying such Loans.
<PAGE>
         The Company's  assets are located  throughout  the United  States.  The
Company  intends  to  make  new  investments   based  upon   opportunities   and
efficiencies  of management  and will not focus on geographic  allocations.  The
following table sets forth the geographic  allocation of the Company's assets as
of December 31, 1996:
<TABLE>
<CAPTION>
                                         Allocated by Location
                                         ----------------------
State                                      NIV              %
- -----                                      ---              -
<S>                                      <C>             <C>  
Florida ...............................  $35,911,000      41.3%
Illinois ..............................   11,003,000      12.7
District of Columbia ..................   10,430,000      12.0
Georgia ...............................    8,202,000       9.4
Arizona ...............................    7,906,000       9.1
New Mexico ............................    3,657,000       4.2
New Jersey ............................    3,256,000       3.8
Texas .................................    3,243,000       3.7
California ............................    2,717,000       3.1
Virginia ..............................      597,000        .7
                                         -----------     -----

Total .................................  $86,922,000     100.0%
                                         ===========     =====
</TABLE>

         Wexford  serves as the Company's  asset manager and portfolio  manager.
See "-- Wexford  Management  Agreement" and "Certain  Relationships  and Related
Transactions -- Wexford Management Agreement".

Wexford Management Agreement

         On May 4, 1994,  the Company  entered into a management  agreement,  as
amended (the "Wexford Management  Agreement"),  with Wexford,  pursuant to which
Wexford  was  engaged  to  serve   (either   directly  or   indirectly   through
sub-managers) as portfolio manager and, in the event of Wexford's  assumption of
LMI's duties under the LMI Management  Agreement (in each case, as defined below
under "--  Predecessor  Bankruptcy"),  as asset manager of the Company.  Wexford
became the Company's  asset  manager on September 12, 1994 (the "Notice  Date"),
the date when notice of termination of the LMI Management Agreement was given by
the Company to LMI. Joseph M. Jacobs, the President, Chief Executive Officer and
a director of the Company, is the President and a member of Wexford.  Charles E.
Davidson,  the Chairman of the Company, is the Chairman and a member of Wexford.
Robert Holtz,  a Vice  President and  Assistant  Secretary of the Company,  is a
Senior  Vice  President  and a  member  of  Wexford.  Jay  L.  Maymudes,  a Vice
President,  Secretary and Chief Financial  Officer of the Company,  is the Chief
Financial  Officer and a Senior Vice  President  of Wexford.  Karen M. Ryugo,  a
Director of the Company,  is a Senior Vice  President  of Wexford.  See "Certain
Relationships and Related Transactions -- Wexford Management Agreement". Wexford
provides  management and other services to third parties that are not related to
the Company.
<PAGE>
         Pursuant to the Wexford  Management  Agreement,  Wexford  serves as the
portfolio and asset  manager for the Company.  As portfolio  manager,  Wexford's
responsibilities relate to the identifying, analyzing, structuring,  negotiating
and closing of new investment  opportunities for the Company.  As asset manager,
Wexford has agreed to make available Mr. Jacobs to serve as the Chief  Executive
Officer  and  President  and as a director  of the Company and to provide to the
Company such other  officers and employees of Wexford to serve as officers or in
other  positions  of the  Company as may be  requested.  Wexford is  responsible
directly or through sub-managers to manage, service,  operate and administer the
Company's  assets in a diligent,  careful and vigilant manner in accordance with
industry standards and the Wexford Management  Agreement.  Responsibilities that
may be  undertaken by Wexford for the Company  relate to possible  acquisitions,
dispositions and financings (including debt and equity financings). Wexford also
has responsibilities relating to the collection of rents, charges, principal and
interest  with respect to the  Company's  assets as well as securing  compliance
with leases and mortgage  loans which relate to properties or other assets owned
by the Company.

         The Wexford  Management  Agreement  expires on May 4, 1997,  but may be
terminated  by (A) the Company  (i) at its option  upon 60 days'  prior  written
notice to  Wexford  or (ii) at any time for cause and (B)  Wexford at its option
upon 60 days' prior  written  notice to the  Company.  The Company is  currently
negotiating the terms of an extension to the Wexford  Management  Agreement with
Wexford. The terms have not as yet been agreed upon.

         The  occurrence  of any of the following  events is considered  "cause"
permitting  termination by the Company of the Wexford Management Agreement:  (i)
Wexford's  continuous,  intentional refusal to perform  substantially its duties
under the Wexford  Management  Agreement  after written  demand for  substantial
performance is delivered by the Company that specifically  identifies the manner
in which the  Company  believes  Wexford  has not  substantially  performed  its
duties;  (ii)  the  engaging  by  Wexford  in  substantial  misconduct  which is
materially injurious to the Company, monetarily or otherwise; (iii) the material
breach by Wexford of any of the  material  terms or  conditions  of the  Wexford
Management  Agreement coupled with failure to correct such breach within 60 days
after  notice from the Company  specifying  the breach;  (iv)  Wexford's  or Mr.
Jacobs' conviction of a felony; or (v) the death or disability of Mr. Jacobs. If
the Wexford Management Agreement is terminated by the Company without cause, the
Manager is entitled to receive at the time of  termination a one time  severance
payment equal to the sum of (i) $375,000 per year for the remaining  term of the
Wexford  Management  Agreement and (ii) one month's  installment  of the Wexford
Management Fee (as defined below) payable to Wexford at the time of termination.
The Company entered into an amendment to the Wexford Management Agreement, dated
March 8, 1995, in  connection  with  Wexford's  and the Company's  relocation to
Greenwich,  Connecticut  and the lease  entered  into by  Concurrency  which was
subsequently assigned to Wexford.  Pursuant to that amendment, in the event that
the Wexford  Management  Agreement is  terminated  by the Company  without cause
before the end of its current term of three years or the Company  fails to renew
the Wexford Management  Agreement at the end of such term prior to May 31, 2000,
Wexford is entitled to receive,  at the time of such  termination  or failure to
renew,  a one time payment equal to the Company's  allocable  portion  (based on
3,200  square feet) of the  cancellation  fee that would be payable if the 3,200
square feet of the office  space  leased by Wexford  were to be  surrendered  by
Wexford. Such amount would be equal to the landlord's share of the fit-out costs
on such allocable portion of the office space ($80,000) amortized at the rate of
8% per annum over the five year term of such lease commencing June 1, 1995.
<PAGE>
         Pursuant to the Wexford Management Agreement, the Company has agreed to
indemnify Wexford and its direct or indirect officers, directors,  stockholders,
agents and employees from, with certain exceptions, losses of any and every kind
or nature arising from or in any way connected with Wexford's performance of its
obligations  under the  Wexford  Management  Agreement.  Wexford  has  agreed to
indemnify  the  Company  and  its  direct  or  indirect   officers,   directors,
stockholders,  agents and employees  from losses of any and every kind or nature
arising  from or in any way  connected  with  (i)  acts  of the  Manager  or its
officers, agents or employees outside the scope of Wexford's authority under the
Wexford Management  Agreement and (ii) the gross negligence,  willful misconduct
or  material  breach of the  Wexford  Management  Agreement  by  Wexford  or its
officers,  agents or employees.  The Wexford  Management  Agreement provides the
Company with the opportunity to pursue transactions  proposed to be entered into
by Wexford or its principals if such proposed  transactions would be of the type
covered by the Company's business plan.

         Pursuant to the Wexford Management  Agreement,  the management fee (the
"Wexford  Management  Fee")  payable to the Manager by the Company  prior to the
Notice Date equaled  $50,000 per month.  Effective  as of the Notice  Date,  the
Wexford  Management  Fee payable to the Manager was  increased  to $170,750  per
month,  payable  in  arrears on the first  calendar  day of the next  succeeding
calendar month.  For the year ended December 31, 1996,  Wexford agreed to reduce
the Wexford Management Fee to $1,916,000.  For the year ended December 31, 1995,
Wexford was paid a Wexford Management Fee of $2,049,000.

         The Company or  Wexford,  by notice  delivered  by February 1, 1996 and
1997,  was  entitled to initiate a proposed  revision to the Wexford  Management
Fee, which revision would have been effective on the first or second anniversary
of the  Wexford  Management  Agreement,  as the case may be. If the  Company and
Wexford had been unable to reach an agreement as to a revised Wexford Management
Fee by the February 15 following such notice,  either party could have initiated
arbitration by notice to the other party. In determining the Wexford  Management
Fee, the arbitrator would take into account the allocated cost of performing the
management services to the Company by Wexford. No notice was given by either the
Company or Wexford by February 1, 1996 or 1997.

         As  additional  compensation  for the  services to be  performed by the
Manager,  the Company has  authorized  the grant to  Wexford's  officers  and/or
employees,  at the  discretion  of Mr.  Jacobs,  of  options,  (the  "Management
Options") to purchase an  aggregate  of  1,111,111  shares of Common Stock at an
exercise price of $8.50 per share. The Company believes that the market value of
the  Common  Stock at the date of the grant of such  options  (May 4,  1994) was
between  $8.00 and $8.50 per  share of  Common  Stock.  However,  at the date of
grant, no active trading market existed for the Common Stock and such belief was
based in part,  on a discount of the book value per share of Common  Stock which
was  approximately  $10 per  share.  The  Management  Options  carry a  cashless
exercise  feature pursuant to which the excess of the market value of the Common
Stock  underlying a Management  Option over the  exercise  price  thereof may be
utilized   upon   exercise  of  other  options  by  applying  such  excess  upon
cancellation  to the  exercise of such other  options in lieu of cash payment of
such exercise price. The number of shares of Common Stock  beneficially owned by
each  recipient of Management  Options  shall be subject to the ownership  limit
provisions contained in the Company's Charter.
<PAGE>
         The  Management  Options  expire 10 years after the date of the Wexford
Management  Agreement and may not vest on a faster  schedule than the following:
of the total 1,111,111  Management Options available for grant, (i) on or before
the first anniversary date of the Wexford Management Agreement, no more than 25%
of the  Management  Options  may be  exercisable,  (ii) on or before  the second
anniversary date of the Wexford  Management  Agreement,  no more than 50% of the
Management Options may be exercisable,  (iii) on or before the third anniversary
date of the Wexford  Management  Agreement,  no more than 75% of the  Management
Options may be exercisable,  and (iv) on and after the third anniversary date of
the  Wexford  Management  Agreement,  100%  of  the  Management  Options  may be
exercisable.  Any ungranted or terminated  Management Options would be deemed to
be granted  to Mr.  Jacobs to the extent  not  granted to any other  person,  or
granted to another person but not vested, prior to their expiration.

         On May 4, 1994,  Management Options to purchase up to 500,000 shares of
Common  Stock (the  "Jacobs  Options")  were  granted to Mr.  Jacobs,  the Chief
Executive  Officer,  President,  Treasurer and a director of the Company,  at an
exercise price of $8.50 per share. Twenty-five percent of the Jacobs Options (to
purchase up to 125,000 shares of Common Stock) became exercisable on each May 4,
1994,  May 4, 1995 and May 4, 1996.  The remaining 25% of the Jacobs Options (to
purchase up to an additional 125,000 shares) will vest and become exercisable on
May 4, 1997 (in each case,  the period in between May 4ths of any two successive
years is referred to as an "Option Year"). If the Wexford  Management  Agreement
is terminated by the Company for cause (as defined  above) or by Wexford for any
reason or if Mr.  Jacobs  dies or becomes  disabled  (as  defined in the Wexford
Management  Agreement),  the unvested  portion of the Jacobs  Options  which was
scheduled to vest on the next May 4th  immediately  following such  termination,
death or disability  shall be deemed to have vested pro rata based on the number
of calendar  months  elapsed  during the Option Year in which such  termination,
death or disability occurs and may be exercised immediately. Furthermore, if the
Wexford  Management  Agreement is terminated without cause, the unvested portion
of the  Jacobs  Options  shall be deemed  to have  vested  and may be  exercised
immediately on the date of such termination.
<PAGE>
         On May 4, 1994,  Management  Options to purchase up to 55,555 shares of
Common Stock (the "Holtz  Options")  were granted to Mr. Holtz, a Vice President
and Assistant Secretary of the Company, at an exercise price of $8.50 per share.
Holtz Options to purchase up to 1,157 shares of Common Stock became  exercisable
on May 4, 1994.  Holtz Options to purchase up to an additional 1,157 shares vest
and become  exercisable  on the 4th day of each month  thereafter for the thirty
five months  immediately  following  May 4, 1994.  Holtz Options to purchase the
remaining  13,903  shares vest and become  exercisable  on May 4, 1997.  Through
December 31, 1996,  37,024 Holtz Options have become vested and are exercisable.
If the Wexford  Management  Agreement is terminated by the Company for cause (as
defined  above) or by Wexford  for any  reason,  and Mr.  Holtz is  employed  by
Wexford  at the time,  the Holtz  Options  shall be deemed to have  vested as if
Holtz  Options to purchase up to 13,888 shares of Common Stock had vested on May
4, 1994 and Holtz  Options to  purchase  up to an  additional  13,888  shares of
Common Stock had vested on each of May 4, 1996 and May 4, 1997,  occurring on or
prior to the date of such  termination;  and the  unvested  portion of the Holtz
Options  which was scheduled to vest on the next May 4th  immediately  following
such termination  shall be deemed to have vested pro rata based on the number of
calendar months elapsed during the Option Year in which such termination occurs.
If the Wexford Management  Agreement is terminated by the Company without cause,
the unvested portion of the Holtz Options shall be deemed to have vested and may
be  exercised  immediately  on the  date of such  termination.  If Mr.  Holtz is
terminated  by  Wexford  prior to May 4, 1997 or if Mr.  Holtz  dies or  becomes
disabled (as defined in the Wexford  Management  Agreement)  prior to exercising
all or any part of the Holtz Options,  the unvested portion of the Holtz Options
shall be canceled and  forfeited  to the Manager and subject to regrant,  at the
discretion of Mr. Jacobs, to the other officers and/or employees of Wexford.

         On April 1, 1995, Management Options to purchase up to 15,000 shares of
Common Stock (the "Maymudes Options") were granted to Jay L. Maymudes, the Chief
Financial  Officer and a Vice President and the Secretary of the Company,  at an
exercise  price of $8.50 per share.  The closing bid price per share reported by
NASDAQ/SmallCap  for the  Common  Stock on March 31,  1995 was  $7.50.  Maymudes
Options to purchase up to 3,750  shares of Common Stock  became  exercisable  on
July 1, 1995.  Maymudes  Options to purchase up to an additional 312 shares vest
and  become  exercisable  on the  1st  day of  each  month  thereafter  for  the
thirty-five  months  immediately  following  July 1, 1995.  Maymudes  Options to
purchase the remaining 330 shares vest and become  exercisable  on July 1, 1998.
Through  December 31, 1996,  9,054  Maymudes  Options have become vested and are
exercisable. In addition, Mr. Jacobs has committed to cause the Company to grant
to Mr. Maymudes  additional  Maymudes Options to purchase up to 10,000 shares of
Common Stock. If the Wexford  Management  Agreement is terminated by the Company
for cause (as defined above) or by Wexford for any reason,  and Mr.  Maymudes is
employed by Wexford at the time,  the unvested  portion of the Maymudes  Options
shall be canceled and forfeited to Wexford. If the Wexford Management  Agreement
is terminated by the Company without cause, the unvested portion of the Maymudes
Options shall be deemed to have vested and may be exercised  immediately  on the
date of such termination. If Mr. Maymudes is terminated by Wexford prior to July
1, 1998 or if Mr.  Maymudes dies or becomes  disabled (as defined in the Wexford
Management  Agreement) prior to exercising all or part of the Maymudes  Options,
the unvested  portion of the Maymudes Options shall be canceled and forfeited to
Wexford and subject to regrant,  at the discretion of Mr.  Jacobs,  to the other
officers and/or employees of Wexford.
<PAGE>
         On April 1, 1995,  Management Options to purchase up to an aggregate of
32,500 shares of Common Stock were granted to certain employees of Wexford at an
exercise  price of $8.50 per share.  None of such  employees  are  employees  of
Wexford as of March 15, 1997. 14,781 of their Management  Options were vested as
of the date of their  termination and the remaining  17,719 unvested  Management
Options were forfeited to Wexford.

         The Company has  granted to Mr.  Jacobs the right to make three  demand
registrations,  as well as piggyback  registration  rights,  with respect to the
shares of Common Stock issuable upon exercise of the Jacobs Options,  and at Mr.
Jacobs'  discretion,  the shares of Common Stock  issuable  upon exercise of the
remaining  Management  Options  (collectively,   the  "Eligible  Shares").  Such
registration rights may only be exercised by Mr. Jacobs and may not be exercised
until thirty-three months after the date of the Wexford Management  Agreement or
the earlier  termination  thereof. If at any time that a demand registration may
be made by Mr. Jacobs,  the Company is permitted by the applicable  rules of the
Securities and Exchange Commission to register the Eligible Shares on a Form S-3
or successor form, the foregoing  demand  registration  rights will be suspended
and Mr.  Jacobs may request that the Eligible  Shares be  registered on a "shelf
registration".  The Company is required to pay expenses with respect to any such
demand,  piggyback  or  shelf  registration,  except  for  any  transfer  taxes,
discounts,  commissions,  fees or expenses of any  underwriters and the fees and
disbursements of Mr. Jacobs' counsel.

         In addition, the Company has granted to Mr. Jacobs the right to require
the Company to purchase  all or any portion of the shares of Common  Stock owned
by Mr.  Jacobs  and/or  any  other  officer  and/or  employee  of  Wexford  (the
"Management Option Shares") and all or any portion of the shares of Common Stock
underlying  that portion of the Management  Options that have vested but has not
yet been exercised (the "Vested Management Option Shares"). The foregoing rights
may be exercised  only by Mr.  Jacobs and may be exercised at any time after the
earlier of (i) May 4, 1997 or (ii) the  termination  of the  Wexford  Management
Agreement,  if 50% or more of the outstanding  Common Stock of the Company (on a
fully-diluted  basis) is owned by any  person  (as such term is  defined  in the
Securities  and Exchange Act of 1934, as amended ("the Exchange Act") other than
Steinhardt  Partners,  L.P. and its affiliates and/or Farallon Capital Partners,
L.P. and its  affiliates.  The purchase price for the  Management  Option Shares
will be equal to the Fair Value thereof (as defined  below).  The purchase price
for the shares of Common Stock  underlying the Vested  Management  Option Shares
will be equal to the  difference  between the Fair Value of the Common  Stock on
the date Mr. Jacobs gives notice to the Company of his intention to exercise the
foregoing  rights and $8.50. The "Fair Value" of any shares of Common Stock will
equal the average of the high and low sales  prices (as reported in the official
reporting instrument or mechanism,  if any, for reporting such sales prices) or,
in the absence of the  reporting of sale price  information,  the average of the
high and low  independent  "bid" and "asked"  prices of the Common  Stock on the
trading  day  prior to the day Mr.  Jacobs  gives  notice  of his  intention  to
exercise the foregoing  rights (if the Common Stock is publicly  traded) or such
value as the Company's  Board of Directors shall in good faith determine (if the
Common Stock is not publicly traded).
<PAGE>
         The following table sets forth  information  relating to the Management
Options:
<TABLE>
<CAPTION>
                                                  As of December 31, 1996            As of December 31, 1995
                                                  -----------------------            -----------------------
<S>                                                           <C>                                <C>      
Total shares under options                                    1,111,111                          1,111,111

Total shares under granted options                              585,336                            603,055

Total shares under exercisable options                          435,859                            289,955

Total shares under forfeited options                             17,719                                 --

Total shares under exercised options                                 --                                 --

Total shares under expired options                                   --                                 --

Per share exercise price                                          $8.50                              $8.50
</TABLE>

         The foregoing  summary of the material terms of the Wexford  Management
Agreement  does not purport to be complete  and is subject to, and  qualified in
its entirety by reference to, all of the  provisions  of the Wexford  Management
Agreement,   including  the  definitions  therein  of  certain  terms.  Whenever
particular  terms of any such  agreements are referred to in this summary,  such
terms are herein incorporated by reference.

Predecessor Bankruptcy

         Prior  to  the  consummation  of  Liberte's  Plan  of   Reorganization,
substantially  all of Liberte's assets consisted of  participations  in mortgage
loans  and  other  real  estate  investments  that  were  acquired  through  the
foreclosure or similar event of mortgage loans held by Liberte.  Liberte derived
its revenues  principally  from  interest on loans to builders,  developers  and
other  borrowers in the real estate industry and from cash receipts from earning
foreclosed real estate.  Liberte's participation interest in most such loans and
investments was 80%, with the remaining interest being held by ST Lending,  Inc.
("STL"), a wholly-owned subsidiary of Lomas Financial Corporation ("LFC"). Lomas
Management,  Inc.  ("LMI"),  another  wholly-owned  subsidiary of LFC, served as
asset  manager  for Liberte  and  provided  all  management  and  administrative
services to Liberte.  None of STL, LFC or LMI are  affiliates  of the Company or
Wexford.
<PAGE>
         At the time of the  consummation  of Liberte's  Plan of  Reorganization
after giving effect to a payment of principal on the date  thereof,  Liberte had
bank loans  outstanding in the aggregate  principal amount of $81,836,410  under
the credit facilities: (i) a revolving credit agreement, dated as of October 26,
1988, among Liberte, L&N Consultants,  Inc., Naples Canta Mar, Ltd., the lenders
listed on the signature pages thereof and The First National Bank of Chicago, as
agent,  in the  original  outstanding  principal  amount  of  $150,000,000  (the
"Revolving  Credit  Agreement") and (ii) an amended and restated  secured credit
agreement,  dated as of April 30, 1990, among Liberte,  L&N  Consultants,  Inc.,
Naples Canta Mar, Ltd.,  the lenders  listed on the signature  pages thereof and
The Bank of New York and The Chase Manhattan Bank, N.A., as representatives  for
such lenders, in the original outstanding  principal amount of $220,000,000 (the
"Secured Credit Agreement" and together with the Revolving Credit Agreement, the
"Prior Credit  Agreements").  Also, at the time of the consummation of Liberte's
Plan of Reorganization, Liberte had outstanding $100,000,000 principal amount of
10 1/2% subordinated notes (the "Subordinated  Notes") due June 1, 1993 under an
Indenture,  dated  as of June  1,  1988,  as  modified  by a First  Supplemental
Indenture,  dated as of December  15,  1989 and an  Instrument  of  Resignation,
Appointment  and  Acceptance,  dated as of December 15, 1989 (the  "Subordinated
Note Indenture").  Fleet National Bank of  Massachusetts,  formerly Shawmut Bank
Connecticut,  National  Association was the trustee under the Subordinated  Note
Indenture (the "Subordinated Note Indenture Trustee").

         Liberte failed to make the interest payment and principal repayment due
on June 1,  1993 on the  Subordinated  Notes  and  failed  to repay  its  senior
indebtedness under the Prior Credit Agreements on its due date of April 1, 1993.
On October 25, 1993,  Liberte filed a voluntary  petition for  bankruptcy  under
Chapter 11 of the Bankruptcy  Code. The Bankruptcy  Court entered a confirmation
order, dated January 24, 1994 (the "Confirmation  Order"),  confirming Liberte's
Plan of  Reorganization.  Liberte's Plan of  Reorganization  was  consummated on
April 7, 1994 (the "Effective Date").

         The following  summarizes the material  events relating to the Company.
Pursuant to Liberte's Plan of Reorganization, on the Effective Date:

         (i)    the  holders  of  the  Subordinated   Notes  (the  "Subordinated
                Noteholders")  became  entitled  to receive 100 shares of Common
                Stock for each $1,000 in principal amount of Subordinated  Notes
                upon  surrender of the  Subordinated  Notes to the  Subordinated
                Note Indenture Trustee;

         (ii)   the  Company  issued  300,000  shares of its Series I  Preferred
                Stock,  par  value  $.01 per  share  (the  "Series  I  Preferred
                Stock"), to Liberte upon receipt of $300,000 in cash;

         (iii)  an asset swap was consummated under an asset exchange  agreement
                (the "Asset  Exchange  Agreement"),  dated as of March 31, 1994,
                and  Liberte's  Plan of  Reorganization,  pursuant  to which (x)
                Liberte  ceased to have any  participation  interest  in certain
                mortgage  loans  and real  estate  investments  (such  loans and
                investments   becoming   wholly  owned  by  STL),   (y)  Liberte
                transferred  to the Company its  participation  in certain other
                mortgage  loans  and  real  estate   investments  (the  "Swapped
                Assets") and (z) the Company  received 100% direct  ownership in
                the Swapped Assets to the extent of Liberte's and STL's combined
                interest;
<PAGE>
         (iv)   the  Company  assumed a mortgage  in the  approximate  amount of
                $6,000,000  in  connection  with the transfer of the Cross Creek
                Business Center to the Company. See "Properties";

         (v)    the Company assumed  Liberte's then  outstanding  debt under the
                Prior Credit  Agreements which was restructured into a principal
                amount of  $81,836,000  pursuant to a new credit  agreement (the
                "Credit  Agreement"),  dated as of March  31,  1994,  among  the
                Company,  the secured  lenders listed in Schedule I thereto (the
                "Secured  Lenders")  and  Shawmut  Bank  Connecticut,   National
                Association,   as  administrative   agent  (the  "Administrative
                Agent")(4);

         (vi)   Liberte purchased from the Secured Lenders $6,000,000  principal
                amount  of the  foregoing  $81,836,000  principal  amount of the
                indebtedness under the Credit Agreement;

         (vii)  the Company entered into an asset management agreement (the "LMI
                Management  Agreement")  with LMI,  dated as of March 31,  1994,
                pursuant  to  which  LMI  was  engaged  as  the  manager  of the
                Company's assets;(5)

         (viii) Bear  Stearns  Real  Estate  Group,  Inc.  ("Bear  Stearns  Real
                Estate")  became the portfolio  manager of the Company's  assets
                pursuant to a portfolio management agreement between the Company
                and Bear  Stearns  Real  Estate,  dated as of April 7, 1994 (the
                "Portfolio Management Agreement");(6) and

         (ix)   the Company  entered into a two year  consulting  agreement (the
                "Consulting  Agreement")  with  Liberte,  dated as of March  31,
                1994,  pursuant to which Liberte provided certain consulting and
                advisory  services  to the  Company by making  available  to the
                Company  matters  within the  knowledge of Liberte in respect of
                the  Swapped  Assets  for  an  aggregate  fee of  $700,000.  The
                Consulting  Agreement was  terminated,  effective as of December
                31, 1994, by the Company.

- --------

4    On January 30, 1997, the Company repaid the outstanding  indebtedness under
     the Credit Agreement in full.

5    Wexford  assumed certain of LMI's duties as asset manager of the Company on
     September  12,  1994,  when  notice of  termination  of the LMI  Management
     Agreement was given by the Company to LMI. The termination became effective
     on November 11, 1994.  See "-- Wexford  Management  Agreement" and "Certain
     Relationships and Related Transactions -- Wexford Management Agreement".

6    Wexford assumed Bear Stearns Real Estate's  duties as portfolio  manager of
     the  Company  when  the  Portfolio  Management  Agreement  was  terminated,
     effective as of May 3, 1994, by the Company.
<PAGE>
Competition

         There are numerous commercial developers,  insurance companies, pension
funds,  investment companies,  real estate investment trusts and other owners of
real estate that compete with the Company in seeking prospective  tenants,  land
for  development and properties for  acquisition.  These  institutions  may have
greater financial  resources,  larger staffs and longer operating histories than
the Company.  In competing with such institutions for acquisitions,  the Company
expects to focus on smaller  properties  or distressed  properties  that, in its
judgment,  provide  opportunities.  In addition,  the Company may,  from time to
time, enter into joint venture  relationships  with other institutions where the
Company believes that such relationships are appropriate.

         In addition,  in its ongoing effort to liquidate certain mortgage loans
and real estate investments, the Company competes with commercial banks, savings
and loan  associations,  mortgage bankers and other financial  institutions that
are seeking to sell their own portfolios of mortgage  loans and foreclosed  real
estate.

Industry Segment

         The business of the Company  involves  only one industry  segment.  The
Company has no foreign operations and its business is not seasonal.

Employees

         The Company does not have any  employees.  The Manager  provides all of
the administrative personnel required by the Company. See "-- Wexford Management
Agreement"  and  "Certain  Relationships  and  Related  Transactions  -- Wexford
Management Agreement".

Item 2.           PROPERTIES.

Operating Real Estate

         The  Company  owned six  properties  as of  December  31, 1996 which it
intends to operate  for the  production  of income.  Such  properties  have been
categorized as Operating Real Estate Properties. These properties are located in
five states and total approximately 638,000 square feet of net rentable area, of
which  five are retail  properties  (521,000  square  feet) and one is an office
property  (117,000  square feet).  The Operating Real Estate  Properties  have a
diversified mix of national,  regional and local tenants,  with no single tenant
accounting  for more than 10% of the Company's  revenues or total gross leasable
area. The Company's retail tenants include, among others, supermarkets, discount
department  stores  and many types of small  businesses.  The  Company's  office
tenants  include,  among others,  insurance  companies,  law firms and financial
services  companies.  All of the Operating  Real Estate  Properties are owned in
fee.
<PAGE>
         The following is a description of the Operating Real Estate  Properties
as of December 31, 1996:
<TABLE>
<CAPTION>
NAME AND LOCATION                   GENERAL DESCRIPTION
- -----------------                   -------------------
<S>                                 <C>                                         
Retail Properties:

Greenway Village Square             60,233  square  foot strip  shopping  center
Phoenix, Arizona                    constructed  in 1976 and  renovated/expanded
                                    in 1989 and  situated on 5.98 acres of land.
                                    The property is anchored by K-Mart, which is
                                    independently  owned,  Furniture  Depot  and
                                    Factory 2U. The property was 98% leased.

Home Center  Village                110,734  square foot strip  shopping  center
Atlanta, Georgia                    constructed in 1987 and 1992 and situated on
                                    17.34  acres  of  land.   The   property  is
                                    anchored  by  Levitz,  Haverty's,  which are
                                    both  independently  owned,  Drug  Emporium,
                                    Cineplex  Odeon and Pier One.  The  property
                                    was 100% leased.

Riverwood  Plaza                    83,003  square  foot strip  shopping  center
Orange, Florida                     constructed   Port  in  1984  and  1990  and
                                    situated  on  14.77   acres  of  land.   The
                                    property  is  anchored  by  Winn  Dixie  and
                                    Walgreens. The property was 93% leased.

                                    Winn Dixie has executed a lease modification
                                    which   expanded  their  store  from  30,625
                                    square  feet  to  47,725   square  feet  and
                                    extended the remaining term for 20 years.

Southern Plaza                      89,134  square  foot strip  shopping  center
Rio Rancho, New Mexico              built in 1986 and  situated  on 9.9 acres of
                                    land.  The property is anchored by Walgreens
                                    and True Value  Hardware.  The  property was
                                    42%  leased.  In January  1996,  the Company
                                    acquired  a  vacant   43,000   square   foot
                                    building, located in Southern Plaza Shopping
                                    Center, for $800,000.

Stuart Square                       178,090  square foot strip  shopping  center
Stuart, Florida                     constructed  in 1972 and 1986 and  renovated
                                    in 1993/1994  and situated on 16.42 acres of
                                    land.  The  property  is  anchored  by  Winn
                                    Dixie,  Old  American  and Gold's  Gym.  The
                                    property was 87% leased.
<PAGE>
<CAPTION>
NAME AND LOCATION                   GENERAL DESCRIPTION
- -----------------                   -------------------
<S>                                 <C>                                         
Office Properties:

Cross Creek Business Center         Three  story,  116,895  square  foot  office
Deerfield, Illinois                 building constructed in 1987 and situated on
                                    7.45 acres of land.  The  property  was 100%
                                    leased.
</TABLE>

Assets Held for Sale

         As  of  December  31,  1996,   the  Company  owned  land,   undeveloped
properties,  properties  in various  stages of  development,  certain  operating
properties  under  contract for sale and a mortgage  loan with an aggregate  net
asset value of $49,387,000.  It is the Company's  intention to sell or otherwise
liquidate  these  assets  over such  period of time as is  necessary  to realize
maximum value for these assets.

         The following sets forth the Company's  Assets Held for Sale by type of
property and geographic location:
<TABLE>
<CAPTION>
                                                 # of Properties           Description            Locations
                                                 ---------------           -----------            ---------
<S>                                                      <C>               <C>                    <C>
         Land                                            3                 103 acres              CA, IL,TX
         Single-Family Lots                              3                 163 lots               CA, TX
         Completed Properties:
           Multi-family                                  1                 200 units              FL
           Shopping Center/Retail                        4                 488,338 sq. ft.        AZ, VA, TX, FL
           Office                                        1                 113,807 sq. ft.        DC
           Industrial/Warehouse                          3                 116,498 sq. ft.        CA, FL, NJ
         Mortgage Loan                                   1                 Non-earning            CA
</TABLE>
<PAGE>
         The  following  is a  description  of the  Assets  Held  for Sale as of
December 31, 1996:
<TABLE>
<CAPTION>
NAME AND LOCATION                   GENERAL DESCRIPTION
- -----------------                   -------------------
<S>                                 <C>
ABCO Plaza                          120,864  square foot strip  shopping  center
Phoenix, Arizona                    constructed  in 1988 and  situated  on 15.36
                                    acres of land.  The  property is anchored by
                                    ABCO Market and Osco Drugs. The property was
                                    91% leased.  The  property was sold in March
                                    1997.

Bayshore  Club                      Apartments  Two  story,  200 unit  apartment
Naples, Florida                     complex comprising 165,600 square feet in 16
                                    buildings  constructed in 1976 and renovated
                                    in 1991 and situated on 32.27 acres of land.
                                    The  property  was 92% leased.  The property
                                    was sold in January 1997.

Chico Land                          87 acres of land zoned for residential use.
Chico, California

Cortez Plaza                        289,612  square foot power  shopping  center
Bradenton, Florida                  constructed  in 1966 and  renovated  in 1988
                                    and  situated  on 26.2 acres of which  14.93
                                    acres  are fee  owned  and  11.27  acres are
                                    subject to two ground  leases.  The property
                                    is  anchored  by  Montgomery  Ward,  Publix,
                                    Circuit City and Walgreens. The property was
                                    97% leased.

Executive Airport Business Center   Single story,  72,573 square foot industrial
Fort Lauderdale, Florida            building constructed in 1986 and situated on
                                    6.09 acres of land  leased  from the City of
                                    Fort   Lauderdale.   The  property  was  95%
                                    leased.  The  property  is  currently  under
                                    contract for sale.

Hanover Park                        Five acres of land zoned for commercial use.
Hanover Park, Illinois

Lawrenceville Industrial Campus     225,000   square   foot,   seven   building,
Lawrenceville, NJ                   industrial complex, situated on 108 acres of
                                    land.

Lancaster Lots #1                   16 single family lots.
Lancaster, California

P & V Enterprises Land              59 single family lots.
Palmdale, California

Ramser Development Company          43,925 square foot  warehouse.  The property
San Diego, California               was 100%  leased.  The property is currently
                                    under contract for sale.
<PAGE>
<CAPTION>
NAME AND LOCATION                   GENERAL DESCRIPTION
- -----------------                   -------------------
<S>                                 <C>
Riverbend Shopping Center           51,848  square foot strip  shopping  center,
Pennington Gap, Virginia            constructed  in 1987 and  situated  on 8.637
                                    acres of land.  The  property is anchored by
                                    Piggly Wiggly and Rite Aid.

                                    The  property  was 69% leased.  The property
                                    was sold in March 1997.

River Plantation                    88 single family lots. The property was sold
Conroe, Texas                       in January 1997.

San Antonio Land #4                 11 acres of land zoned for multi-family use.
Antonio, Texas                      The San property was sold in February 1997.

Southridge Plaza                    26,014  square  foot strip  shopping  center
Denton, Texas                       constructed  in 1988  and  situated  on 3.53
                                    acres of land.  The property was 89% leased.
                                    The property is currently under contract for
                                    sale.

University Service Center           First  mortgage  loan  secured  by a  93,603
Redlands, California                square foot warehouse. The mortgage was sold
                                    in March 1997.

1025 Vermont Avenue                 A twelve story,  113,807  square foot office
Washington, DC                      building (including a two story, below grade
                                    parking structure)  constructed in 1964, and
                                    renovated in 1988, and situated on .28 acres
                                    of land.  The property  was 94% leased.  The
                                    property was sold in March 1997.
</TABLE>

         Substantially  all of the  Company's  assets were subject to a security
interest  granted  to the  Secured  Lenders  in  connection  with the  Company's
obligations  under the  Credit  Agreement.  The  entire  amount  of Senior  Debt
outstanding  was repaid on January  30,  1997 and the  security  interests  were
released.  See "Management's  Discussion and Analysis of Financial Condition and
Results of  Operations  -- Liquidity  and Capital  Resources"  and Note G of the
Notes to Consolidated Financial Statements contained in Item 8 hereof. The Cross
Creek  Business  Center  property is subject to a mortgage  with an  outstanding
balance  of  $5,294,000  at  December  31,  1996.  See  Note H of the  Notes  to
Consolidated Financial Statements contained in Item 8 hereof.
<PAGE>
Significant Properties

         Cortez Plaza,  Cross Creek Business Center and 1025 Vermont Avenue each
represent in excess of 10% of the historical  cost of real estate as of December
31, 1996 and  represented  10% or more (but not  greater  than 15%) of the total
gross  revenue  for the year ended  December  31,  1996.  Cortez  Plaza and 1025
Vermont  Avenue each  represented  10% or more (but not greater than 15%) of the
total gross revenue for the year ended  December 31, 1995.  1025 Vermont  Avenue
was  sold  in  March  1997  for  net  proceeds  of  $12,501,000.   Consequently,
information with respect thereto is not presented below.  Cortez Plaza was under
contract for sale as of March 15, 1997.
<TABLE>
<CAPTION>
                                                                                  Cross Creek
Percentage leased as of:                         Cortez Plaza                   Business Center
- ------------------------                         ------------                   ---------------
<S>                                                    <C>                           <C>
     December 31, 1992                                 90%                             98%
     December 31, 1993                                 92%                             94%
     December 31, 1994                                 95%                            100%
     December 31, 1995                                 98%                             98%
     December 31, 1996                                 97%                            100%

<CAPTION>

The average annual net effective
rental income per square foot(6)                                                    Cross Creek
for the year-ended December 31,:                 Cortez Plaza                   Business Center
- --------------------------------                 ------------                   ---------------
<S>                                                   <C>                           <C>
              1992                                    $5.57                         $15.08
              1993                                    $6.37                         $16.30
              1994                                    $7.34                         $16.58
              1995                                    $9.23                         $17.26
              1996                                    $9.74                         $17.44
</TABLE>
- --------
6    After give backs and concessions.
<PAGE>
         At Cortez Plaza and Cross Creek Business  Center three and two tenants,
respectively,  occupy in  excess  of 10% of the  rentable  square  footage.  The
following summarizes the principal lease terms of these tenants:
<TABLE>
<CAPTION>
                                                   Cortez Plaza

                                                 Expiration Date             1996 Minimum               Renewal
Tenant Name                  Sq. Ft.                  of Lease               Rent Per Sq. Ft.(7)        Options
- -----------                  -------             -------------------         -----------------          --------
<S>                          <C>                    <C>                            <C>                  <C>
Circuit City                 32,510                 1/31/10                        $8.34                4, 5-year
(an appliance and                                                                                        options
electronics retailer)

Montgomery Ward              84,984                 8/31/12                        $5.10                5, 5-year
(a discount depart-                                                                                      options
ment store)

Publix                       42,112                 4/30/08                        $5.65                4, 5-year
(a supermarket)                                                                                          options


                                            Cross Creek Business Center

                                                 Expiration Date             1996 Minimum               Renewal
Tenant Name                  Sq. Ft.                  of Lease               Rent Per Sq. Ft.(7)        Options
- -----------                  -------             -------------------         -----------------          --------
<S>                          <C>                    <C>                            <C>                  <C>
FGM Rental, Ltd.            11,830                  8/31/02                        $17.25               N/A
(an equipment
 rental company)

Clark Boardman Callahan     71,572                  12/31/02                       $18.58 (8)           N/A
(a legal publishing
company)

</TABLE>
- --------
7    Represents  the base rent  payable  under the lease  terms,  excluding  any
     escalations, consumer price index increase or other miscellaneous charges.

8    Tenant has an 18 month cancellation  clause,  which may be exercised at any
     time.
<PAGE>
Scheduled lease  expirations  during the next ten years at the three  properties
are as follows:
<TABLE>
<CAPTION>
                                                   Cortez Plaza
                                                                                                 Percent of 1996
                                                                             1996                   Annualized
                                                                           Annualized              Minimum Rent
   Lease               Number of                    GLA of                 Minimum Rent              Represented
Expiration               Leases                    Expiring              Under Expiring            by Expiring
    Year                Expiring               Leases (sq. ft.)              Leases (7)               Leases
- -------------         ------------             ----------------          --------------------    ----------------
<S>                         <C>                       <C>                <C>                           <C>  
   1997                      4                         8,402                  $  91,587                 3.35%
   1998                      3                         7,167                     73,958                 2.71
   1999                      9                        34,261                    410,025                15.01
   2000                      3                         3,094                     45,435                 1.66
   2001                      2                         6,500                     75,609                 2.77
   2002                      1                         1,792                     21,504                 0.79
   2005                      1                         8,768                     70,144                 2.57
   2006                      2                         5,100                     78,000                 2.86
                            --                        ------                  ---------               ------
   Total                    25                        75,084                  $ 866,262               31.72%
                            ==                        ======                  =========               ======
<CAPTION>
                                            Cross Creek Business Center
<S>                         <C>                       <C>                <C>                           <C>  
   1997                      9                        21,516                 $  311,629                14.95%
   1999                      3                        11,977                    239,325                11.48
   2002                      2                        83,402                  1,533,880                73.57
                            --                       -------                 ----------               ------
   Total                    14                       116,895                 $2,084,834               100.00%
                            ==                       =======                 ==========               ======
</TABLE>
<PAGE>
Components of historical cost of each of these properties on a federal tax basis
are as follows:
<TABLE>
<CAPTION>
                                                                                          Cross Creek
                                                           Cortez Plaza                   Business Center
                                                           ------------                   ---------------
<S>                                                        <C>                            <C>
Federal tax basis as
   of December 31, 1996                                    $ 18,325,000                    $ 13,104,000

Method of depreciation                                    straight line                   straight line

Depreciable life                                            15-39 years                     15-39 years

Realty tax rate                                                    2.0%                            6.8%

Annual realty taxes                                        $    283,000                    $    239,000
</TABLE>

         The Company believes that the insurance  maintained on these properties
is adequate to cover any loss or damage to the properties.

Environmental and Other Regulatory Matters

         Under various federal, state and local laws and regulations,  a current
or  previous  owner or  operator  of real  estate may be liable for the costs of
removal  or  remediation  of  certain  hazardous  or  toxic  substances  on such
property.  Such laws often impose such  liability  without regard to whether the
owner  or  operator  knew of,  or was  responsible  for,  the  presence  of such
hazardous  or toxic  substances.  The costs of  remediation  or  removal of such
substances  may be  substantial,  and the  presence of such  substances,  or the
failure to promptly remediate such substances,  may adversely affect the owner's
or  operator's  ability  to sell such real  estate or to borrow  using such real
estate as  collateral.  Persons  who arrange for the  disposal or  treatment  of
hazardous  or toxic  substances  may also be liable  for the costs of removal or
remediation of such  substances at the disposal or treatment  facility.  Certain
laws impose liability for release of asbestos into the air and third parties may
seek recovery from owners or operators of real  properties  for personal  injury
associated  with  exposure to asbestos.  In  connection  with its  ownership and
operation of the Company's assets, the Company,  LMI or Wexford, as the case may
be, may be potentially liable for such costs.

         Although   none  of  the   Company's   assets  have  been   subject  to
environmental  assessments  in  connection  with the  transfer  contemplated  by
Liberte's Plan of Reorganization,  the Company believes that many of such assets
have been subject to some level of environmental assessments by Liberte.

         The Company believes that generally its assets are in compliance in all
material  respects with all federal,  state and local ordinances and regulations
regarding hazardous or toxic substances.
<PAGE>
         Under the Americans with Disabilities Act ("ADA"), all places of public
accommodation  are  required to meet  certain  federal  requirements  related to
access and use by disabled persons.  A determination  that the Company is not in
compliance  with the ADA could result in the  imposition of fines or an award of
damages to private litigants.  No assurances can be given as to the actual costs
that the Company could incur in complying with the ADA.

Item 3.           LEGAL PROCEEDINGS.

         The  Company is involved in certain  legal  proceedings  arising in the
ordinary  course of it's  business.  Although the ultimate  disposition of these
proceedings is not determinable, management does not believe that such claims or
proceedings,  individually  or in the  aggregate,  will have a material  adverse
effect on its financial condition or operations.

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

                                     PART II

Item 5.       MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
              SECURITY MATTERS.

         The Company's  Common Stock  commenced  trading on the NASDAQ  SmallCap
Market on January 23, 1995 under the symbol  RPIA.  Set forth below  (rounded to
the nearest  $.01) are the high and low closing bid prices for the Common  Stock
since January 1, 1996,  as reported by the  NASDAQ/SmallCap  Market.  The prices
reflect inter-dealer prices,  without retail markup,  markdown or commission and
may not necessarily represent actual transactions.
<TABLE>
<CAPTION>
         Fiscal Year 1996                                High                       Low
         ----------------                                ----                       ---
<S>                                                     <C>                        <C>
Fourth Quarter ....................                     $8.875                     $8.125
Third Quarter ......................                    $8.875                     $8.375
Second Quarter ...................                      $8.875                     $8.250
First Quarter ........................                  $8.500                     $8.250
</TABLE>

As of March 20, 1997,  there were 41 shareholders of record of the Common Stock.
The Common Stock is traded  through the Depository  Trust  Company,  which lists
broker-dealers  and bank participants as owning shares of the Common Stock. As a
consequence, the Company believes that the actual number of owners of the Common
Stock is  substantially  in excess of 41. The Company has not paid any dividends
with  respect  to its  Common  Stock  through  December  31,  1996.  The  Credit
Agreement,  which the Company was a party to through January 30, 1997, contained
certain  restrictions on the Company's ability to pay dividends.  On January 30,
1997,  the  amount  outstanding  under the Credit  Agreement  was repaid and the
Credit  Agreement was cancelled.  See  "Management's  Discussion and Analysis of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources"  and  Note  G of  the  Notes  to  Consolidated  Financial  Statements
contained in Item 8 hereof.
<PAGE>
Item 6.           SELECTED FINANCIAL DATA.

         The following table sets forth selected consolidated  financial data at
the end of and for the periods indicated.  The selected  consolidated  financial
data for Liberte (the Company's predecessor) for the fiscal years ended June 30,
1992 and 1993 and for the nine months  ended  March 31,  1994 have been  derived
from  Liberte's  Annual  Report on Form 10-K for the fiscal  year ended June 30,
1993 and  Quarterly  Report on Form 10-Q for the quarter  ended March 31,  1994,
respectively. Such selected financial data are included in the excerpts from the
foregoing  Form  10-K and 10-Q  filed  as  Appendix  I to this  Form  10-K.  The
Company's  selected  consolidated  statement of  operations  for the period from
April 7, 1994  (commencement  of operations)  through  December 31, 1994 and the
years ended  December  31, 1995 and 1996 and the selected  consolidated  balance
sheet  data as of April 7,  1994,  December  31,  1994,  1995 and 1996 have been
derived from the Company's  consolidated  financial  statements  which have been
audited by the  Company's  independent  auditors,  Deloitte & Touche LLP.  Those
financial statements, other than the April 7, 1994 and December 31, 1994 balance
sheet data, have been included elsewhere in this Form 10-K.
<TABLE>
<CAPTION>
                                                  THE COMPANY                                        LIBERTE
                                   ----------------------------------------         -----------------------------------------
                                                            Period from             Nine Months
                                         Year              April 7, 1994               Ended
                                   Ended December 31,         through                March 31,          Year Ended June 30,
                                    1996        1995      December 31, 1994             1994           1993            1992
                                  --------   ----------   -----------------          ----------     ----------        ------- 
                                 (in thousands, except per share amounts)     (in thousands, except per share amounts)
<S>                               <C>        <C>               <C>                   <C>            <C>               <C>     
INCOME STATEMENT DATA:

Revenue                           $ 25,054   $   23,857        $  14,995             $    9,519     $   15,115        $19,763 
Interest expense                     3,204        6,438            4,546                  7,600         16,295         20,515 
Write-downs for impairment                                                                                                    
   of value and loan losses          6,591        9,005            8,460                  3,175         15,150         32,000 
Extraordinary gain                     159          839                -                      -              -              - 
Reorganization costs, net                -            -                -                 (5,211)             -              - 
Net income (loss)                    1,727       (7,156)         (12,239)               (15,694)       (34,672)       (43,141)
Net income (loss)                                                                                                             
   per common share                    .17         (.72)           (1.22)                 (1.29)         (2.94)         (3.68)
Cash dividends declared                                                                                                       
   per common share                      -            -                -                      -              -              - 
<CAPTION>
BALANCE SHEET DATA:
                                                    December 31,                                                      June 30,
                                              ----------------------------------     April 7,     March 31,    ---------------------
                                                1996         1995         1994        1994          1994         1993         1992
                                              --------     --------     --------     --------     --------     --------     --------
<S>                                           <C>          <C>          <C>          <C>          <C>          <C>          <C>     
Total assets ............................     $ 93,286     $155,863     $183,247     $194,704     $248,354     $261,575     $337,527
Debt ....................................        7,784       66,032       85,316       87,836      183,127      187,725      234,057
Redeemable preferred stock ..............          300          300          300          300         --           --           --
Shareholders' equity ....................       83,400       81,701       88,885      101,145       48,506       63,591       98,333
</TABLE>
<PAGE>
Item 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS.

         The following section includes a discussion and analysis of the results
of the Company for the years ended  December 31, 1996 and 1995.  The  discussion
and analysis of the  historical  results of Liberte for the years ended June 30,
1992 and 1993 and for the nine months  ended March 31, 1994 are set forth in the
excerpts  from the  Annual  Report on Form 10-K of Liberte  for the fiscal  year
ended June 30,  1993 and the  Quarterly  Report on Form 10-Q of Liberte  for the
quarter ended March 31, 1994 attached as Appendix I to this Form 10-K.

         The Company commenced operations on April 7, 1994. Although there was a
change in the control of the assets  transferred  to the Company,  in accordance
with the American Institute of Certified Public Accountants' ("AICPA") Statement
of Position 90-7,  "Financial  Reporting by Entities in Reorganization Under the
Bankruptcy  Code," the  Company  did not  qualify to use Fresh  Start  Reporting
because the  reorganization  value of Liberte's  assets  immediately  before the
confirmation of Liberte's Plan of  Reorganization  was greater than the total of
all  post-petition  liabilities  and  allowed  claims.  Therefore,  the  Company
initially valued its assets at Liberte's net carrying value.

         The Company has  classified the Swapped Assets (as defined in "Business
- --- Background") into four categories: Operating Real Estate Properties, Earning
Loans,  Non-Earning  Loans,  and Assets Held for Sale.  As of December 31, 1996,
approximately  43.2% in value of the Company's  real estate assets  consisted of
Operating Real Estate  Properties.  Liberte  accounted for all of its foreclosed
real estate as Assets Held for Sale in accordance with the AICPA's  Statement of
Position  92-3,  "Accounting  for Foreclosed  Assets ("SOP 92-3").  The net cash
activity  from the  foreclosed  assets was recorded in Liberte's  statements  of
operations.

Results of Operations - General

         The  Company  has  disposed  of a  significant  portion of its  current
portfolio.  The future performance of the Company's  portfolio of assets will be
subject to prevailing economic  conditions and to financial,  business and other
factors,  including  the  future  performance  of the real  estate  market,  the
availability of financing to prospective  asset  purchasers and to other factors
beyond the Company's  control.  For these reasons,  the results of the Company's
operations from period to period may not be comparable.

         As a result of the  impact of the  consummation  of  Liberte's  Plan of
Reorganization,  including the retention by Liberte of approximately  15% of the
net carrying value of its total assets upon its emergence from  bankruptcy,  the
different   accounting   treatment  for  most  of  the  real  estate  properties
transferred  to the Company from Liberte and the different debt structure of the
Company,  the results of  operations  of the Company are not  comparable  to the
historical  operations  for  Liberte;   therefore,  such  a  comparison  is  not
presented.  For a  discussion  of the  historical  operations  of  Liberte,  see
Appendix I to this Form 10-K.

<PAGE>

Year Ended December 31, 1996 Compared to the Year Ended December 31, 1995

         The Company  experienced  net income of  $1,727,000  for the year ended
December 31, 1996 compared to a net loss of $7,156,000 for 1995,  primarily as a
result of greater total revenues and lower total expenses, partially offset by a
decline in the  extraordinary  gain resulting from purchases of interests in its
Senior Debt for the year ended December 31, 1996 compared to 1995.

         Total  revenues  increased  $1,197,000  for the year ended December 31,
1996, primarily due to an increase of $2,248,000 in mortage loan interest income
as a result of the repayment of the Jersey Property Corp. pool of mortgages,  an
increase in the net gain from asset  dispositions  of  $1,283,000 as a result of
the sale of certain  assets at net sales  prices  greater  than  their  carrying
value,  an  increase  in other  income of  $931,000  primarily  as a result of a
settlement  received in  September  1996 from a lawsuit  the Company  instituted
against a former tenant for default of their lease  obligations  and an increase
in  investment  income of $106,000,  partially  offset by a decrease in revenues
from its  operating  real estate  properties  of  $3,371,000.  This  decrease in
revenues is primarily due to the sale during 1996 of seven operating  properties
(Barrington Hills, Copper Creek Apartments,  Cimmaron Plaza, Harbor Bay Business
Park, Olympia Corners Shopping Center, Pike Plaza and Shoppes at Cloverplace).

         Investment  income for the year ended  December  31, 1996  increased to
$784,000 from $678,000 for the year ended  December 31, 1995  primarily due to a
greater amount of cash  available for investment  during the year ended December
31, 1996.

         Total  expenses  decreased  $8,366,000  for the year ended December 31,
1996  compared  to the prior  year,  primarily  as a result of the  decrease  in
expenses associated with the seven operating  properties that were sold in 1996,
lower interest expense on the Senior Debt as a result of principal  paydowns and
debt purchases made during 1996, a reduction in expenses of non-income producing
assets resulting from the sale of many of such assets during 1996, a decrease in
general and administrative expenses and a decrease in write-downs for impairment
of value.

         General and  administrative  expenses  decreased  $426,000 for the year
ended  December  31,  1996 from the prior year,  primarily  due to a decrease in
legal and consulting fees.

         The extraordinary gain of $159,000 in the current period is a result of
the  Company's   purchase  of   $8,075,000   face  amount  of  Senior  Debt  for
approximately $7,916,000 (net of closing costs) during 1996.

Year Ended December 31, 1995 Compared to the Period April 7, 1994
(Commencement of Operations) Through December 31, 1994

         The net  loss  for the  year  ended  December  31,  1995  decreased  to
$7,156,000 from  $12,239,000 for the period from April 7, 1994  (commencement of
operations)  through  December 31, 1994  primarily due to greater total revenues
and the  extraordinary  gain resulting from purchases of interests in its Senior
Debt for the year ended  December 31, 1995,  partially  offset by greater  total
expenses for the year ended December 31, 1995.
<PAGE>
         Total  revenues  increased  $8,862,000  for the year ended December 31,
1995,  primarily due to an increase in revenues  from its operating  real estate
properties of $8,723,000. This increase in revenues is due to the acquisition of
three operating  properties  (Barrington  Hills,  Stuart Square and 1025 Vermont
Avenue),  two of which were  acquired in late  December 1994 and one in February
1995 and because the prior period represents only nine months of operations.

         Investment  income for the year ended  December  31, 1995  decreased to
$678,000 from $1,032,000 for the period ended December 31, 1994 primarily due to
a lower amount of cash  available for investment for the year ended December 31,
1995.

         Total  expenses  increased  $4,618,000  for the year ended December 31,
1995 as compared to the period ended December 31, 1994. Notwithstanding that the
1995  period  was three  months  longer  than the 1994  period,  total  expenses
increased  primarily  due  to  expenses  associated  with  the  three  operating
properties  acquired  in late  1994 and early  1995,  offset  by a  decrease  in
expenses of non-income producing assets and general and administrative expenses.

         Notwithstanding  that the 1995 period was three months  longer than the
1994 period, general and administrative expenses decreased to $1,028,000 for the
year ended  December 31, 1995 from  $2,516,000 for the period ended December 31,
1994,  primarily because the earlier period included $1,700,000 of non-recurring
costs  incurred in  connection  with the start-up of the  Company's  operations,
consulting  fees  paid to  Liberte  under  the  Consulting  Agreement  which was
terminated  effective  as of  December  31,  1994 and the  Company's  efforts to
register the Common Stock.

         The extraordinary gain of $839,000 for the year ended December 31, 1995
was a result of the  $13,353,000  face  amount of Senior  Debt that the  Company
purchased for approximately $12,514,000 (net of closing costs) during 1995.

Write-downs for Impairment

         The Company  monitors the value of its assets to ascertain that the net
carrying  value of its assets  are not in excess of fair value  based on current
information available to the Company.  Accordingly,  for the year ended December
31, 1996, the Company recorded write-downs of $6,591,000 relating to assets held
for sale. For the year ended December 31, 1995, the Company recorded write-downs
of $9,005,000 relating to the impairment of value of mortgage loans ($3,021,000)
and assets held for sale  ($5,984,000).  For the period ended  December 31, 1994
the Company  recorded  write-downs  of $8,460,000  relating to the impairment of
value of operating  properties  ($2,351,000),  mortgage loans  ($2,227,000)  and
assets held for sale  ($3,882,000).  Such write-downs were taken so as to reduce
the net  carrying  value  of  these  assets  to  amounts  that in the  Company's
judgement  reflect  fair value.  No  independent  appraisal  of these assets has
occurred or is contemplated.  Since the  determination of fair value is based on
future economic events which are inherently  subjective,  the amounts ultimately
realized may differ  materially  from the net carrying values as of December 31,
1996 and 1995.
<PAGE>
         Upon consummation of Liberte's Plan of Reorganization on April 7, 1994,
Liberte  transferred to the Company  substantially all of its assets.  Thus, the
Company began actively  managing its portfolio of assets upon inception on April
7, 1994.  This process of actively  managing the  portfolio  has, in some cases,
yielded improved market related information compared to that which was available
at the time of the assumption of Liberte's  assets.  This information  indicated
that the fair value of certain  assets was below their net carrying  values.  In
this regard, the events or changes in circumstances which occurred for the years
ended  December 31, 1996 and 1995 and the period April 7, 1994 through  December
31, 1994 that have given rise to the write-downs for impairment  indicated above
include one or more of the following:  (i) in the case of operating  properties,
management  considered any changes in occupancy or  desirability of the property
and the Company's intended holding period,  received information regarding sales
or fair value  information on comparable  properties,  and received  non-binding
offers  from  interested  buyers  for  certain  properties;  (ii) in the case of
mortgage  loans,  management  entered into  negotiations  and/or  agreements for
payoffs or workouts on certain mortgages,  received  non-binding offers for sale
on certain  mortgages  or  received  new fair value  information  regarding  the
collateral;  and  (iii) in the case of  assets  held for  sale,  as a result  of
actively  marketing  such  assets,  the Company  has  recorded  write-downs  for
impairment  of  asset  value  based  on  signed  contracts,  non-binding  offers
received,  sales prices of  comparable  properties  and sales prices for partial
sales of properties.  The portfolio of assets held for sale, excluding operating
properties  and mortgage loans under  contract for sale,  primarily  consists of
vacant,  unimproved or partially  improved,  subdivided  land which is typically
sold off a few lots or parcels at a time.  Consequently,  as lots or parcels are
sold, management adjusts the net carrying value of the remaining lots or parcels
for each property to the lower of cost or fair value based on the sale prices of
the lots or parcels sold. No active,  formal market exists for a majority of the
Company's portfolio of assets held for sale nor do these properties generate any
cash  flow.   Consequently,   the  determination  of  fair  value  is  extremely
subjective.

         A discussion of the specific circumstances  regarding material reserves
recorded for the years ended December 31, 1996 and 1995 and for the period April
7, 1994  through  December  31,  1994 is as follows  (this  discussion  excludes
changes in net  carrying  values  resulting  from capital  improvements,  sales,
paydowns or depreciation):

Operating Properties

         Cross Creek Business Center, located in Deerfield, Illinois, is a three
story,  116,895 square foot office  building that was constructed in 1987 and is
situated  on 7.45 acres of land.  The net  carrying  value of the  property  was
$11,888,000  as of  April  7,  1994.  Based on a  review  of  comparable  office
buildings  in the market area with similar  occupancy  levels and tenant mix, it
was determined that the fair value of the property was approximately $11,547,000
as of December  31,  1994.  The fair value of this and  comparable  buildings is
estimated at approximately $99 per square foot.  Consequently,  a write-down for
impairment  of value of $107,000 was recorded for the period ended  December 31,
1994. No write-down was recorded in 1995 or 1996.
<PAGE>
         Riverwood Plaza,  located in Port Orange,  Florida,  is a 83,003 square
foot strip  shopping  center  that was  constructed  in 1984  (Phase 1) and 1990
(Phase 2) and is situated on 14.77 acres of land.  The net carrying value of the
property was  $4,934,000  as of April 7, 1994.  Based on a review of  comparable
shopping  centers in the market area with  similar  occupancy  levels and tenant
mix, it was  determined  that the fair value of the property  was  approximately
$4,290,000 as of December 31, 1994.  Consequently,  a write-down of $505,000 was
recorded as of December 31, 1994. No write-down was recorded in 1995 or 1996.

Mortgage Loans

         Centerpointe, a second mortgage loan with an original principal balance
of  $2,996,000  and bearing  interest at 7.25% per annum,  went into  default in
August  1994.  The loan was  secured by a 65,745  square  foot  office  building
located in San Bernardino, California. The market for this type of "flex" office
space  weakened  considerably  between  April 1994 and  December  1994.  The net
carrying value of the mortgage was $1,901,000 as of April 7, 1994.  Based on the
fair  value  of the  collateral  less a first  lien  position  of  approximately
$1,255,000 and the risk factor of a second mortgage position,  it was determined
that the fair value of the  mortgage  loan was  approximately  $1,149,000  as of
December  31, 1994.  Consequently,  a  write-down  for  possible  loan losses of
$735,000 was recorded for the period ended December 31, 1994.  During the fourth
quarter of 1995, the first mortgagee  foreclosed on the underlying  property and
consequently, the Company's investment in the mortgage loan was completely lost.
As a result,  a write-down of $1,149,000 was recorded in 1995. No write-down was
recorded in 1996.

         KHB,  a second  mortgage  loan with an  original  principal  balance of
$8,350,000 and bearing interest at 7% per annum,  went into default in 1994. The
net carrying value of the mortgage was $1,061,000 at December 31, 1994. Based on
the projected  amount of future cash flow, it was determined that the fair value
of the  mortgage  loan was  $119,000 as of December  31,  1994.  As a result,  a
write-down  for possible loan loss of $943,000 was recorded for the period ended
December 31, 1994.  This  mortgage loan was settled in full in June 1995 for net
proceeds of $411,000.

         Lievan J. VanReit,  a first  mortgage  loan with an original  principal
balance of $750,000 and bearing interest at prime plus 1 1/2% per annum, was due
in June 1995. An appraisal  performed on the collateral revealed a fair value of
approximately $324,000.  Preliminary negotiations with the borrower to repay the
loan in full for approximately $350,000 were held. The net carrying value of the
mortgage  was  $499,000  as of April 7, 1994.  Consequently,  a  write-down  for
possible loan losses of $150,000 was recorded for the period ended  December 31,
1994 to bring the net carrying  value of the loan to $324,000.  In June 1995 the
mortgage was paid off in full for a negotiated settlement of $324,000.
<PAGE>
         Robert K. Utley III is a first mortgage loan with an original principal
balance of  $1,046,000  bearing  interest  at 8% per annum and due in 1998.  The
mortgage  loan went into  default  in June 1994 when the  borrower  discontinued
making monthly payments of principal and interest. The net carrying value of the
mortgage loan prior to the write-down  for  impairment was $953,000.  During the
third quarter of 1995,  management  entered into negotiations to settle the loan
for $500,000. As a result, a write down for possible loan losses of $453,000 was
recorded  in the  quarter  ended  September  30, 1995 in order to reduce the net
carrying  value to  $500,000.  During  the fourth  quarter  of 1995,  management
negotiated a settlement of the loan for $250,000 and the sale of the  underlying
collateral  for $125,000.  As a result,  a write-down  for possible loan loss of
$125,000 was  recorded in the fourth  quarter of 1995 to reduce the net carrying
value to $375,000.  In February 1996,  the $250,000  payment was received and in
April 1996, the $125,000 payment was received.

         Summerhill  Del Ray, a first  mortgage loan with an original  principal
balance of $1,395,000 and bearing interest at prime plus 1% per annum, went into
default in September  1993. The mortgage loan is secured by twenty single family
lots located in Riverside,  California.  The net carrying  value of the mortgage
loan prior to the write-down  for impairment was $204,000.  Based on a review of
the fair value of the underlying property, it was determined that the fair value
of the  mortgage  loan was  $30,000 as of  December  31,  1995.  As a result,  a
write-down  for  possible  loan  losses of $174,000  was  recorded in the fourth
quarter of 1995 to reduce the net carrying  value to $30,000.  No write-down was
recorded in 1996.  In February  1997,  the  mortgage was settled in full for net
proceeds of $300,000.

         Texas Waggoner,  a first mortgage with an original principal balance of
$1,700,000  and  bearing  interest  at  6.0%,  was due in May  1995.  Management
restructured the mortgage loan to a fixed interest rate of 8.5% and extended the
maturity date to May 1998.  The mortgage loan is secured by a 10,000 square foot
stand alone retail center,  located in the City of Fort Worth, Texas. Based on a
review of the fair value of the underlying property,  it was determined that the
fair value of the  mortgage  loan was  $540,000 as of December  31,  1995.  As a
result,  a write-down  for possible  loan losses of $603,000 was recorded in the
fourth  quarter  of 1995 to  reduce  the net  carrying  value  to  $540,000.  No
write-down  was recorded in 1996.  The mortgage was settled in full in July 1996
for net proceeds of $702,000.
<PAGE>
Assets Held for Sale

         Since  many of the  Company's  assets  held for  sale are  homogeneous,
consisting  of  vacant,  unimproved  or  partially  improved  land,  a  detailed
discussion of only material write-downs follows:

         Bay Shore Club Apartments,  located in Naples, Florida, is a two story,
200 unit apartment complex  comprising  165,600 square feet in 16 buildings that
was  constructed in 1976 and renovated in 1991 and is situated on 32.27 acres of
land. The net carrying value of the property was $6,200,000 as of April 7, 1994.
Based on a review of sales of comparable buildings in the immediate market area,
it was  determined  that  the  fair  value  of the  property  was  approximately
$5,583,000  as of  December  31,  1994.  The fair  value of this and  comparable
buildings was estimated at approximately  $34 per square foot.  Consequently,  a
write-down for impairment of value of $515,000 was recorded for the period ended
December 31, 1994.  No  write-down  was recorded  during 1995.  The net carrying
value of the property was $5,640,000 as of December 31, 1995. In March 1996, the
Company entered into a contract for sale of the property for $5,350,000.  Due to
a subsequent decline in the standard of living in the neighborhood, increases in
the  number of  available  garden  apartment  units in the  marketplace  and the
inability  to reverse  the  decline in the  occupancy  at the  property,  it was
necessary to  negotiate an amendment to the contract  reducing the sale price to
$4,400,000,  including  estimated closing costs.  Accordingly,  the property was
reclassified on the consolidated  balance sheet from an operating property to an
asset held for sale as of March 31,  1996 and a  write-down  of  $1,197,000  was
recorded in the first quarter of 1996.  Subsequently,  the amended contract fell
through and the Company  entered into a new contract during the third quarter of
1996  with  a  different  purchaser  for  $3,800,000,   net  of  closing  costs.
Accordingly,  a write-down of $620,000 was recorded in the third quarter of 1996
to further reduce the net carrying value to $3,800,000. The property was sold in
January 1997 for net proceeds of $3,849,000.

         Copper Creek, located in Fort Worth, Texas, was a three story, 274 unit
apartment  complex  comprising  206,036  square  feet in 14  buildings  that was
constructed  in 1986 and is situated on 12.46  acres of land.  The net  carrying
value of the  property  was  $5,244,000  as of April 7, 1994.  Management  began
actively   marketing  the  property  for  sale  in  late  1994  and  preliminary
discussions  with  prospective  purchasers  yielded sale prices of approximately
$4,400,000.   Consequently,   management  recorded  a  $723,000  write-down  for
impairment  of value for the period ended  December  31, 1994,  bringing the net
carrying  value to  $4,444,000.  During the second  quarter of 1995,  management
entered into negotiations for sale of the property for approximately  $4,000,000
and  recorded an  additional  write-down  of $422,000 in  connection  therewith,
bringing the net carrying  value to $4,000,000  as of June 30, 1995.  During the
third  quarter of 1995  management  entered into a contract to sell the property
for $4,000,000.  Accordingly,  the property was reclassified on the consolidated
balance  sheet  from an  operating  property  to an  asset  held  for sale as of
September 30, 1995.  During the fourth quarter of 1995, the Company entered into
a new contract to sell the property for $3,700,000  including  closing costs and
an additional  write-down of $157,000 was recorded in the fourth quarter of 1995
to further  reduce the net  carrying  value to  $3,700,000.  No  write-down  was
recorded  in 1996.  The  property  was sold in April  1996 for net  proceeds  of
$3,717,000.

         Cortez Plaza,  located in Bradenton,  Florida, is a 289,612 square foot
power shopping  center that was constructed in 1966 and renovated in 1988 and is
situated on 26.2 acres of land.  During the fourth  quarter of 1996, the Company
entered into a contract to sell the property for $17,100,000  including  closing
costs.  Accordingly,  the property was reclassified on the consolidated  balance
sheet from an  operating  property to an asset held for sale as of December  31,
1996 and a write-down of $1,540,000  was recorded in the fourth  quarter of 1996
to reduce the net carrying value to $17,100,000.
<PAGE>
         Executive Airport Business Center, located in Fort Lauderdale, Florida,
is a single story,  72,573 square foot industrial  building that was constructed
in 1986 and is situated  on 6.09 acres of land.  The net  carrying  value of the
property  was  $3,747,000  as of April 7,  1994.  Based on a review  of  similar
industrial buildings in the market area with similar occupancy levels and tenant
mix, it was determined  that the fair value of the property was $3,708,000 as of
December  31,  1994.  The  fair  value  of this  and  comparable  buildings  was
approximately $51 per square foot. Consequently,  a write-down for impairment of
value of $92,000  was  recorded  for the period  ended  December  31,  1994.  No
write-down was recorded in 1995.  During the fourth quarter of 1996, the Company
entered into a contract to sell the property for  $2,900,000  including  closing
costs.  Accordingly,  the property was reclassified on the consolidated  balance
sheet from an  operating  property to an asset held for sale as of December  31,
1996 and a write-down of $851,000 was recorded in the fourth  quarter of 1996 to
reduce the net carrying value to $2,900,000.

         Pike Plaza, located in Lawrenceville,  Georgia, is a 27,426 square foot
strip shopping center that was constructed in 1986 and is situated on 2.73 acres
of land.  During  the  second  quarter  of 1995,  negotiations  were held with a
prospective  buyer to sell the  property  for  $900,000.  Since the net carrying
value was in excess of the fair value,  a write-down  for impairment of value of
$151,000 was recorded in the quarter  ended June 30, 1995 in order to reduce the
net carrying value to $900,000. During the third quarter of 1995, a contract was
signed to sell the property for $775,000,  including closing costs. As a result,
an additional  write-down  for  impairment of $118,000 was recorded in the third
quarter of 1995. Accordingly,  the property was reclassified on the consolidated
balance  sheet  from an  operating  property  to an  asset  held  for sale as of
September 30, 1995. The property was sold in February 1996 for $771,000,  net of
closing costs.

         Riverbend Shopping Center,  located in Pennington Gap,  Virginia,  is a
51,848 square foot strip  shopping  center that was  constructed  in 1987 and is
situated on 8.637 acres of land.  The net  carrying  value of the  property  was
$1,693,000  as of April 7, 1994.  It was  determined  that the fair value of the
property was  approximately  $1,404,000 as of December 31, 1994 due to a decline
in fair value  caused by the December  1994 vacancy of a tenant that  previously
occupied 6,388 square feet of space and the relative lack of desirability of the
center to major investors due to its remote mountain location. The fair value of
this and  comparable  buildings  was estimated at  approximately  $33 per square
foot.  Due to the decline in fair value, a write-down for impairment of value of
$250,000 was recorded for the period ended  December 31, 1994. No write-down was
recorded in 1995.  During the fourth quarter of 1996, the Company entered into a
contract  to  sell  the  property  for  $600,000,   including   closing   costs.
Accordingly,  the property was  reclassified on the  consolidated  balance sheet
from an operating property to an asset held for sale as of December 31, 1996 and
a write-down  of $749,000  was recorded in the fourth  quarter of 1996 to reduce
the net carrying value to $600,000.  The property was sold in March 1997 for net
proceeds of $622,000.
<PAGE>
         Shoppes at Cloverplace,  located in Palm Harbor,  Florida, was a 54,063
square foot strip shopping  center that was  constructed in 1986 and is situated
on 7.06 acres of land.  The net carrying value of the property was $3,000,000 as
of April 7, 1994.  Based on sales of  comparable  strip centers in the area with
similar  occupancy  levels and tenant mix, it was determined that the fair value
of the property was  $2,826,000 as of December 31, 1994.  The fair value of this
and comparable buildings was approximately $52 per square foot. Consequently,  a
$119,000  write-down  for  impairment of value was recorded for the period ended
December 31, 1994. No write-down was recorded in 1995. During March of 1996, the
Company entered into a contract to sell the property for  $2,500,000,  including
closing costs.  Accordingly,  the property was  reclassified on the consolidated
balance  sheet from an operating  property to an asset held for sale as of March
31, 1996 and a write-down of $297,000 was recorded in the first quarter of 1996.
The property was sold in June 1996 for net proceeds of $2,547,000.

         Southridge  Plaza,  located in Denton,  Texas,  is a 26,014 square foot
strip shopping center that was constructed in 1988 and is situated on 3.53 acres
of land. During the third quarter of 1995, a letter of intent was signed to sell
the property for $3,100,000,  including  closing costs. As a result,  a $330,000
write-down  for impairment was recorded in the third quarter of 1995 in order to
reduce the net  carrying  value to  $3,100,000.  Accordingly,  the  property was
reclassified on the consolidated  balance sheet from an operating property to an
asset held for sale as of  September  30, 1995.  The net  carrying  value of the
property was  $3,065,000  as of December 31, 1995.  During the first  quarter of
1996, the Company  entered into a contract to sell the property for  $2,850,000,
including closing costs.  Accordingly,  a write-down of $215,000 was recorded in
the first  quarter  of 1996.  During the fourth  quarter  of 1996,  the  Company
entered into an amendment to reduce the contract price to $2,650,000,  including
closing costs. Accordingly, an additional write-down of $233,000 was recorded in
the fourth quarter of 1996 to reduce the net carrying value to $2,650,000.

         The Fort Smith Quarry, a first mortgage loan with an original principal
balance of  $7,450,000  and bearing  interest at 9% per annum,  was to mature in
January 2002.  The net asset value was  $7,353,000 as of April 7, 1994. The loan
was secured by a 198,869 square foot community shopping center situated on 18.18
acres of land  located in Fort  Smith,  Arkansas.  Based on a review of the fair
value of the underlying  property,  it was determined that the fair value of the
mortgage loan was $7,150,000 as of December 31, 1994. Consequently, a write-down
for possible  loan loss of $171,000  was recorded for the period ended  December
31, 1994. In the fourth quarter of 1995, the Company  entered into a contract to
sell the  mortgage  for  $6,197,000,  net of  closing  costs.  As a result,  the
mortgage was  reclassified  on the  consolidated  balance  sheet from an earning
mortgage to an asset held for sale as of December 31, 1995 and a  write-down  of
$900,000  was  recorded  to reduce  the net  carrying  value to  $6,197,000.  No
write-down  was recorded in 1996.  The mortgage was sold in January 1996 for net
proceeds of $6,191,000.
<PAGE>
         University  Service  Center,  a first  mortgage  loan with an  original
principal  balance of $3,300,000  and bearing  interest at prime plus 1 1/2% per
annum,  was due in April 1994.  Since then  management  had been  negotiating  a
restructuring  of the loan with the  borrower.  Under the terms of the  proposed
restructure  agreement,  the borrower was to pay $34,000 of accrued interest and
legal fees, the mortgage was to accrue  interest at 12% per annum,  the borrower
was to pay 100% of the net cash flow of the underlying  property toward interest
and the loan  maturity  was to be extended to September  30, 1996.  The mortgage
loan is secured by a 92,000  square foot  warehouse  located in San  Bernardino,
California.  The net carrying  value of the mortgage was  $2,412,000 at December
31, 1994. Based on a review of comparable buildings in the immediate market area
with similar  occupancy  levels,  it was  determined  that the fair value of the
collateral  and of the mortgage loan was $2,317,000 as of December 31, 1994. The
fair value of the underlying property and of comparable properties was estimated
at approximately  $25 per square foot.  Consequently,  a write-down for possible
loan losses of $95,000 was  recorded  for the period  ended  December  31, 1994.
During 1995 management  continued  negotiating a  restructuring  of the mortgage
loan with the  borrower  and entered  into a third  extension  and  modification
agreement in December 1995. Based on the fair value of the collateral less costs
and risks of converting the debt position to equity, an additional write-down of
$517,000 was  recorded in the fourth  quarter of 1995 in order to reduce the net
carrying  value to  $1,800,000.  During the fourth  quarter of 1996, the Company
entered into a contract to sell the mortgage for $1,650,000. Accordingly, it was
reclassified on the consolidated balance sheet from a non-earning mortgage to an
asset held for sale as of December  31, 1996 and a  write-down  of $150,000  was
recorded. In March 1997 the mortgage was sold for net proceeds of $1,660,000.

         Lake  Elsinore,  located in Lake  Elsinore,  California,  consisted  of
approximately 400 parcels of vacant land,  primarily consisting of single family
home sites.  The property was transferred to the Company from Liberte subject to
an  existing  accrued  real  estate tax  liability.  Because,  in the opinion of
management,  the total outstanding tax liability  approximated the fair value of
the  property,  the  Company  did not pay the  prior  accrued  real  estate  tax
liability or the current taxes on such property. The Company's negotiations with
various  prospective  buyers  focused on  selling  the  property  subject to the
existing real estate tax liability plus cash. Local taxing authorities expressed
an interest in  negotiating a settlement of the  outstanding  tax liability with
prospective  buyers in order to have the property developed and the new owner(s)
pay  current  taxes.  Based  on  negotiations  with  prospective  buyers  it was
determined  that the fair value of the property as of December 31, 1994, if sold
subject  to  the  outstanding  real  estate  tax  liability,  was  approximately
$1,202,000. Consequently, a write-down for impairment of value of $1,068,000 was
recorded  for the  period  ended  December  31,  1994 in order to reduce the net
carrying  value  of  the  property  to an  amount  that  after  subtracting  the
outstanding  real estate tax liability would be equal to the estimated amount of
net cash received in a sale (subject to the outstanding  tax liability).  During
1996,  real estate  taxes were accrued up to an amount equal to the net carrying
value of the property.  No write-down was recorded in 1995 or 1996. During 1996,
the local tax authorities, foreclosed upon the majority of the parcels of vacant
land and in  November  1996 the  remaining  lots were sold for net  proceeds  of
$482,000.

         Lancaster  Lots 1,  located in  Lancaster,  California,  consists of 16
single  family  lots.  Based on  negotiations  with a  prospective  buyer it was
determined  that the  estimated  fair value of the  property  was  approximately
$40,000 as of December 31,  1995.  As a result a write-down  for  impairment  of
value of $292,000 was recorded in the second  quarter of 1995. No write-down was
recorded during 1996.
<PAGE>
         Lancaster  Lots 2, located in  Lancaster,  California,  consisted of 26
single  family  homes as of December 31,  1994.  The net  carrying  value of the
property was $3,703,000 as of April 7, 1994.  Based on an estimated  average net
selling price of  approximately  $88,000 per single  family home,  the estimated
fair value of the property was approximately $2,290,000 as of December 31, 1994.
Consequently, a $656,000 write-down for impairment of value was recorded for the
period ended  December 31, 1994. No write-down  was recorded in 1995 or 1996. In
March 1996,  the remaining  three single family homes were sold for net proceeds
of $236,000.

         Fort Worth 1, located in Fort Worth, Texas,  consisted of nine acres of
vacant  land  zoned for  multi-family  housing.  The net  carrying  value of the
property was $855,000 as of April 7, 1994.  Based on an estimated  selling price
of approximately  $65,000 per acre, it was determined that the fair value of the
property  was  $581,000  as of  December  31,  1994.  Consequently,  a  $272,000
write-down  for  impairment of value was recorded for the period ended  December
31, 1994. Based on negotiations with prospective buyers in the fourth quarter of
1995,  management determined that the fair value of the property at December 31,
1995, less estimated  closing costs was approximately  $370,000.  As a result, a
write-down for impairment of $208,000 was recorded in the fourth quarter of 1995
to reduce the net carrying value to $370,000.  The property was sold in May 1996
for net proceeds of $389,000.

         Fort Worth Land II, located in North Richland Hills,  Texas,  consisted
of 13 acres of land zoned for commercial use. Based on an estimated  average net
selling price of  approximately  $6.9 per acre,  the estimated fair value of the
property  was  approximately  $90,000 as of December 31,  1994.  As a result,  a
write-down  of $53,000 was  recorded  for the period  ended  December  31, 1994.
Management  entered  into a  contract  to sell the  property  for  approximately
$30,000,  net of estimated  closing  costs,  in the fourth quarter of 1995. As a
result,  a write-down of $59,000 was recorded in the fourth  quarter of 1995 and
the property was sold in January 1996 for net proceeds of $30,000. No write-down
was recorded in 1996.

         Hanover Park, formerly classified as an earning mortgage as of December
31, 1994,  was  foreclosed  upon in 1995 and  reclassified  as an asset held for
sale. Hanover Park, located in Hanover Park, Illinois, consists of five acres of
land zoned for  commercial  use. The net carrying  value as of December 31, 1994
was  $277,000.  Based on an estimated  selling price of $30,000 per acre, it was
determined  that the fair value of the  property was $150,000 as of December 31,
1995.  As a result a  write-down  of  $127,000  was  recorded  during the fourth
quarter of 1995. No write-down was recorded in 1996.

         Heritage Village Lots, located in Fontana, California,  consisted of 23
vacant lots zoned for single  family  homes as of  December  31,  1994.  The net
carrying  value of the property  was  $918,000 as of April 7, 1994.  Based on an
estimated selling price of approximately $25,000 per lot, it was determined that
the  fair  value  of  the  property  was  $573,000  as  of  December  31,  1994.
Consequently, a $345,000 write-down for impairment of value was recorded for the
period  ended  December  31,  1994.  The  property  was sold in May 1995 for net
proceeds of $548,000.
<PAGE>
         Crimson Ridge Tract 2, located in Everman, Texas, consisted of 90 acres
of vacant land zoned for residential use. The net carrying value of the property
was  $384,000  as of  April 7,  1994.  Based on an  estimated  selling  price of
approximately  $2.6 per  acre,  it was  determined  that  the fair  value of the
property  was  $234,000  as of  December  31,  1994.  Consequently,  a  $150,000
write-down  for  impairment of value was recorded for the period ended  December
31,  1994.  Management  entered  into  a  contract  to  sell  the  property  for
approximately  $70,000 net of closing costs in the fourth  quarter of 1995. As a
result,  a  write-down  for  impairment  of $164,000  was recorded in the fourth
quarter of 1995.  No write-down  was recorded in 1996.  The property was sold in
March 1996 for net proceeds of $82,000.

         Chico  Land,  located  in Chico,  California,  consists  of 87 acres of
vacant land zoned for  residential  use. The net carrying  value of the property
was  $331,000  as of  April 7,  1994.  Based on an  estimated  selling  price of
approximately  $2.1 per  acre,  it was  determined  that  the fair  value of the
property  was  $182,000  as of  December  31,  1994.  Consequently,  a  $149,000
write-down  for  impairment of value was recorded for the period ended  December
31,  1994.  During the fourth  quarter of 1995,  based on the current  estimated
selling price of  approximately  $575 per acre, it was determined  that the fair
value of the  property  was  $50,000 as of December  31,  1995.  As a result,  a
write-down  for  impairment  of $132,000 was  recorded in the fourth  quarter of
1995. No write-down was recorded in 1996.

         Kirkwood/Huntington  Glen Land, located in Houston, Texas, consisted of
nine acres of land zoned for residential use. Management entered into a contract
to sell the asset for approximately  $110,000 net of estimated closing costs, in
the fourth quarter of 1995. As a result a write-down of $140,000 was recorded in
the  fourth  quarter  of 1995 and the  property  was sold in March  1996 for net
proceeds of $113,000. No write-down was recorded in 1996.

         Park East Condominiums, located in Pinnellas Park, Florida consisted of
nine condominium units and was formerly classified as a non-earning  mortgage as
of December 31, 1994. The mortgage was foreclosed  upon during 1995.  Management
entered  into a contract  to sell the asset for  approximately  $204,000  net of
estimated  closing  costs,  in the  fourth  quarter  of  1995.  As a  result,  a
write-down  of $65,000 was recorded in the fourth  quarter of 1995 and the asset
was sold in  January  1996 for net  proceeds  of  $210,000.  No  write-down  was
recorded in 1996.

         Ramser  Development is a first mortgage loan secured by a 43,925 square
foot  warehouse  located in San Diego,  California.  The  Company  instituted  a
foreclosure  action in April 1995. As a result of the  foreclosure  action,  the
court has provided a lockbox arrangement whereby the net cash flow, if any, from
the  operation of the  property is  distributed  to the Company.  The Company is
accounting for this loan as an in-substance foreclosure.  The net carrying value
of the asset was $1,167,000 as of April 7, 1994. Based on a review of comparable
buildings in the immediate market area with similar  occupancy levels and tenant
mix, it was  determined  that the fair value of the  property was $997,000 as of
December  31,  1994.  The  fair  value  of this  and  comparable  buildings  was
approximately  $23 per square  foot.  Consequently,  a $103,000  write-down  for
impairment  of value was  recorded for the period  ended  December 31, 1994.  No
write-down  was  recorded  in 1995 or 1996.  In the first  quarter of 1997,  the
Company  entered into a contract to sell this  property for  $1,300,000,  net of
closing costs.
<PAGE>
         University  Park  Lots  1 and  2,  located  in  Lancaster,  California,
consisted  of 57 vacant lots zoned for single  family  homes.  The net  carrying
value of the property was  $1,952,000 as of April 7,1994.  Based on an estimated
selling price of  approximately  $30.5 per lot, it was determined  that the fair
value of the property was  $1,643,000 as of December 31, 1994.  Consequently,  a
$309,000  write-down  for  impairment of value was recorded for the period ended
December 31, 1994.  Based on signed  sales  option  contracts  during the second
quarter  of  1995,  it was  determined  that the fair  value  was  approximately
$434,000.  As a result a  write-down  of  $1,209,000  was recorded in the second
quarter of 1995.  Subsequently,  the option contracts expired.  Based on current
negotiations  with prospective  buyers it was determined that the estimated fair
value was  $180,000.  As a result  an  additional  write-down  of  $254,000  was
recorded in the fourth  quarter of 1995. No write-down was recorded in 1996. The
property was sold in April 1996 for net proceeds of $181,000.

         Valley  Creek  Estates,  located in  Mesquite,  Texas,  consisted of 29
single family lots.  Based on an estimated  net selling  price of  approximately
$14.8 per lot,  the  estimated  fair  value of the  property  was  approximately
$430,000 as of December  31,  1994.  As a result,  a  write-down  of $65,000 was
recorded for the period  ended  December  31,  1994.  Management  entered into a
contract  to sell the  property  for  approximately  $290,000  net of  estimated
closing  costs in the  fourth  quarter of 1995.  As a result,  a  write-down  of
$140,000  was recorded in the fourth  quarter of 1995.  The property was sold in
May 1996 for net proceeds of $260,000. No write-down was recorded in 1996.

         P&V Enterprises, located in Palmdale, California, consists of 59 vacant
lots zoned for single family homes.  The net carrying  value of the property was
$1,856,000  as of  April  7,  1994.  Based  on an  estimated  selling  price  of
approximately  $25.5  per lot,  it was  determined  that  the fair  value of the
property  was  $1,501,000  as of December  31,  1994.  Consequently,  a $355,000
write-down  for  impairment of value was recorded for the period ended  December
31, 1994. Subsequently, based on signed sales option contracts during the second
quarter  of  1995,  it was  determined  that the fair  value  was  approximately
$574,000.  As a result,  a  write-down  of $926,000  was  recorded in the second
quarter  of 1995.  Subsequently,  in the third  quarter of 1995,  an  additional
write-down of $54,000 was  recorded.  During 1996,  the Company  entered into an
option contract with a prospective  buyer,  for a total sales price of $400,000,
including  estimated  closing costs.  Accordingly,  a write-down of $120,000 was
recorded in 1996 to reduce the net carrying value to $400,000.

         River  Plantation,  located in  Conroe,  Texas,  consists  of 88 single
family lots zoned for single  family homes.  During the fourth  quarter of 1996,
the  Company  entered  into a  contract  to  sell  the  property  for  $494,000.
Accordingly, a write-down of $372,000 was recorded in the fourth quarter of 1996
and the property was sold in January 1997 for net proceeds of $494,000.

         San Antonio Land #4, located in San Antonio,  Texas, consists of eleven
acres of land zoned for multi-family use. During the fourth quarter of 1996, the
Company entered into a contract to sell the property for $150,000.  Accordingly,
a  write-down  of $247,000  was  recorded in the fourth  quarter of 1996 and the
property was sold in February 1997 for net proceeds of $164,000.

         Inflation  is not expected to have a material  impact on the  Company's
results of operations or financial position.
<PAGE>
Capital Expenditures

         Capital expenditures for the years ended December 31, 1996 and 1995 and
the period April 7, 1994 through December 31, 1994, were $1,731,000,  $1,885,000
and $868,000,  respectively. For the year ended December 31, 1996, approximately
$1,057,000  related  to tenant  improvements,  $329,000  related  to  structural
repairs at 1025  Vermont  Avenue and the  balance  of the  expenditures  was for
normal   property   improvements.   For  the  year  ended   December  31,  1995,
approximately  $183,000  related  to  structural  repairs  at  Olympia  Corners,
$243,000  related to structural  repairs at Bayshore  Apartments,  approximately
$151,000 related to roof repairs at Executive  Airport Center and  approximately
$200,000  related to the expansion of an anchor tenant at Riverwood  Plaza.  The
balance of the  expenditures  was for normal  property  improvements  and tenant
work.  For 1997,  the Company  does not  currently  anticipate  any  significant
capital  expenditures,  other than those that may be  incurred  in the  ordinary
course of business.  The Company  anticipates  that its source of funds for such
capital  expenditures  will be available  cash  generated  from rents,  interest
received  on  mortgage  loans,  proceeds  from the sale of assets and  principal
repayments on its mortgage loans.

         In January  1996,  the Company  purchased a vacant  43,000  square foot
building located in the Southern Plaza Shopping Center for $800,000.

Liquidity and Capital Resources

         For the year  ended  December  31,  1996,  cash  and  cash  equivalents
decreased by  $4,440,000.  Net cash of $8,996,000  was generated  from operating
activities,  $44,689,000 in net cash was generated from investing activities and
$58,125,000 in net cash was used for financing  activities.  Cash generated from
investing activities consisted primarily of net proceeds from sales of assets of
$35,753,000  and net  collections  on mortgage loans of  $14,723,000,  partially
offset by acquisitions of operating properties of $4,056,000 and improvements to
operating  properties  of  $1,731,000.  Net cash used for  financing  activities
consisted  primarily of net Senior Debt repayments of $47,332,000,  purchases of
interests  in the  Senior  Debt  of  $7,925,000,  mortgage  loan  repayments  of
$2,840,000 and payments of preferred stock dividends of $28,000.

         In  connection  with  Liberte's  Plan of  Reorganization,  the  Company
assumed  Liberte's then outstanding debt under the Prior Credit Agreements which
was  restructured  pursuant  to the Credit  Agreement  (each,  as defined  under
"Business -- Background"),  the Company's sole credit  facility.  As of December
31, 1996, the aggregate  principal amount of indebtedness  outstanding under the
Credit Agreement (the "Senior Debt") was approximately $2,490,000,  which is net
of the approximately  $1,171,000  outstanding principal amount which the Company
acquired  through December 31, 1996. On January 30, 1997, the Company repaid the
outstanding  indebtedness  under the Credit  Agreement.  The source of the funds
used to make this payment was  available  cash  generated  from rents,  interest
received  on mortgage  loans,  proceeds  from the sales of assets and  principal
repayments on its mortgage loans. The Company has no agreements in place for the
extension of credit and the Company,  at present,  believes that available cash,
existing cash flow from operations and the proceeds from sales of properties and
mortgage  repayments  are sufficient to satisfy the Company's  foreseeable  cash
requirements  (principally  scheduled debt maturities and amortization,  capital
expenditures and other assumed liabilities inclusive of real estate taxes).
<PAGE>
         The Credit Agreement contained covenants which required the maintenance
of leverage,  asset coverage and collateral coverage ratios as well as a minimum
net worth of $40,000,000.  The Credit Agreement also contained certain covenants
which, among other things, subject to certain exceptions,  limited or restricted
the  ability  of (A) the  Company  to (i)  declare  or pay  dividends  or  other
distributions on its equity securities (other than the Series I Preferred Stock)
and  (ii)  purchase  or  redeem  its own  shares  and (B)  the  Company  and its
Consolidated  Subsidiaries  (as  defined in the Credit  Agreement)  to (i) incur
additional indebtedness (including contingent obligations), or allow to exist or
grant  liens in  respect of its  assets,  (ii) make  investments,  (iii) sell or
otherwise dispose of a substantial  portion of the assets of the Company and its
Consolidated Subsidiaries, taken as a whole, and (iv) dissolve, liquidate, merge
into or consolidate with another entity.

         On March 18, 1997,  the Company  announced a special  dividend of $2.50
per Common Share to  shareholders  of record as of March 28, 1997, to be paid on
April 14, 1997,  for a total  dividend on all Common Stock of  $25,000,000.  The
source for the special dividend was generated  primarily from proceeds  realized
from the sale of assets.

Recent Developments

         As of March 15, 1997 Cortez  Plaza was under a contract  for sale which
was  subject to a number of closing  conditions.  On March 24,  1997,  the buyer
terminated the contract  pursuant to its right under such contract.  The Company
is continuing to pursue a sale of Cortez Plaza.
<PAGE>
Item 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                                                                                

Independent Auditor's Report....................................................

Consolidated Balance Sheets as of December 31, 1996 and December 31, 1995.......

Consolidated  Statements of Operations for the years ended December 31, 1996 and
1995 and the period April 7, 1994
(commencement of operations) through December 31, 1994..........................

Consolidated Statements of Shareholders' Equity for the years ended December 31,
1996 and 1995 and the period April 7, 1994
(commencement of operations) through December 31, 1994..........................

Consolidated  Statements of Cash Flows for the years ended December 31, 1996 and
1995 and the period April 7, 1994
(commencement of operations) through December 31, 1994..........................

Notes to Consolidated Financial Statements......................................

Certain  consolidated  financial  statements  of  Liberte  are  included  in the
excerpts  from the  Annual  Report on Form 10-K of Liberte  for the fiscal  year
ended June 30,  1993 and the  Quarterly  Report on Form 10-Q of Liberte  for the
quarter ended March 31, 1994 filed as Appendix I to this Form 10-K.
<PAGE>
INDEPENDENT AUDITOR'S REPORT


To the Shareholders of Resurgence Properties Inc.

We have  audited the  accompanying  consolidated  balance  sheets of  Resurgence
Properties Inc. and  subsidiaries as of December 31, 1996 and December 31, 1995,
and the related consolidated statements of operations,  shareholders' equity and
cash flows for the years  ended  December  31,  1996 and 1995 and for the period
April 7, 1994 (commencement of operations) through December 31, 1994. Our audits
also included the financial  statement schedules listed in the index at Item 14.
These consolidated  financial  statements and the financial  statement schedules
are the  responsibility  of the  management  of Resurgence  Properties  Inc. Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and the financial statement schedules based on our audits.

We conducted our audits in accordance with general accepted auditing  standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the consolidated financial position of Resurgence Properties
Inc. and  subsidiaries  as of December  31, 1996 and December 31, 1995,  and the
results of their  operations  and their cash flows for the years ended  December
31, 1996 and 1995 and for the period April 7, 1994 through  December 31, 1994 in
conformity with generally accepted accounting principles.  Also, in our opinion,
such  financial  statement  schedules,   when  considered  in  relation  to  the
consolidated  financial  statements  taken as a  whole,  present  fairly  in all
material respects the information set forth therein.


DELOITTE & TOUCHE LLP

New York, New York
March 24, 1997
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts)
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                December 31,
                                                                                                          1996               1995
                                                                                                       ---------          ---------
<S>                                                                                                    <C>                <C>      
ASSETS

OPERATING REAL ESTATE PROPERTIES:
     Land ....................................................................................         $   7,841          $  20,539
     Buildings and improvements ..............................................................            32,557             78,868
                                                                                                       ---------          ---------
                                                                                                          40,398             99,407
     Accumulated depreciation and amortization ...............................................            (2,893)            (4,337)
                                                                                                       ---------          ---------

         Operating real estate properties, net ...............................................            37,505             95,070

MORTGAGE LOANS ON REAL ESTATE:
     Earning .................................................................................              --               15,052
     Non-earning .............................................................................             3,228              7,162
                                                                                                       ---------          ---------
                                                                                                           3,228             22,214
     Allowance for possible losses ...........................................................            (3,198)            (5,295)

     Mortgage loans on real estate, net ......................................................                30             16,919

CASH AND CASH EQUIVALENTS ....................................................................             4,378              8,818

ACCOUNTS RECEIVABLE (net of allowance for doubtful accounts of $244 and $196) ................             1,054              1,802

ASSETS HELD FOR SALE .........................................................................            49,387             31,707

OTHER ASSETS .................................................................................               932              1,547

TOTAL ASSETS .................................................................................         $  93,286          $ 155,863
                                                                                                       =========          =========


<PAGE>

<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts)
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                December 31,
                                                                                                          1996               1995
                                                                                                       ---------          ---------
<S>                                                                                                    <C>                <C>      
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
     Senior debt .............................................................................         $   2,490          $  57,898
     Mortgage notes payable ..................................................................             5,294              8,134
     Real estate taxes .......................................................................               482              5,476
     Other liabilities .......................................................................             1,320              2,354
                                                                                                       ---------          ---------
         Total liabilities ...................................................................             9,586             73,862

COMMITMENTS AND CONTINGENCIES

REDEEMABLE PREFERRED STOCK ...................................................................               300                300

SHAREHOLDERS' EQUITY:
     Common stock, par value $.01; 50,000,000 shares authorized;
         10,000,000 shares issued and outstanding ............................................               100                100
     Paid-in-capital .........................................................................           101,045            101,045
     Accumulated deficit .....................................................................           (17,745)           (19,444)
                                                                                                       ---------          ---------

         Total shareholders' equity ..........................................................            83,400             81,701
                                                                                                       ---------          ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ...................................................         $  93,286          $ 155,863
                                                                                                       =========          =========
</TABLE>


                 See notes to consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share amounts)
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               For the period
                                                                                                                April 7, 1994
                                                                                                                (commencement
                                                                                                                of operations)
                                                                                                                    through
                                                                       For the years ended December 31,           December 31,
                                                                           1996                 1995                  1994
                                                                         --------             --------              --------
<S>                                                                      <C>                  <C>                   <C>     
REVENUES:
     Minimum rents .........................................             $ 14,421             $ 16,890              $  9,668
     Recoveries from tenants ...............................                2,678                3,580                 2,079
     Mortgage loan interest ................................                4,444                2,196                 2,021
     Investment income .....................................                  784                  678                 1,032
     Net gain from asset dispositions ......................                1,367                   84                    89
     Other .................................................                1,360                  429                   106
                                                                         --------             --------              --------
         Total revenues ....................................               25,054               23,857                14,995
                                                                         --------             --------              --------
EXPENSES:
     Property operations ...................................                6,946                8,146                 5,796
     Interest expense ......................................                3,204                6,438                 4,546
     Non-income producing assets ...........................                1,101                1,864                 2,011
     Management fees .......................................                1,916                2,049                 1,904
     General and administrative ............................                  602                1,028                 2,516
     Depreciation and amortization .........................                3,126                3,322                 2,001
     Write-downs for impairment of value ...................                6,591                9,005                 8,460
                                                                         --------             --------              --------
         Total expenses ....................................               23,486               31,852                27,234
                                                                         --------             --------              --------
INCOME (LOSS) BEFORE INCOME
     TAXES AND EXTRAORDINARY GAIN ..........................                1,568               (7,995)              (12,239)

     Income Taxes ..........................................                 --                   --                    --
                                                                         --------             --------              --------

INCOME (LOSS) BEFORE EXTRAORDINARY GAIN ....................                1,568               (7,995)              (12,239)

     Extraordinary Gain ....................................                  159                  839                  --
                                                                         --------             --------              --------
NET INCOME (LOSS) ..........................................             $  1,727             $ (7,156)             $(12,239)
                                                                         ========             ========              ========
INCOME (LOSS) PER COMMON SHARE
  (10,000,000 shares outstanding):

INCOME (LOSS) BEFORE EXTRAORDINARY GAIN ....................             $   0.16             $  (0.80)             $  (1.22)

EXTRAORDINARY GAIN .........................................                 0.01                 0.08                  --
                                                                         --------             --------              --------
NET INCOME (LOSS) ..........................................             $   0.17             $  (0.72)             $  (1.22)
                                                                         ========             ========              ========
</TABLE>
                 See notes to consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Years  Ended  December  31,  1996 and 1995 and the Period  April 7, 1994
(commencement  of operations)  through  December 31, 1994 (Dollars in thousands,
except share amounts)
- -----------------------------------------------------------------------------------------------------------------------------------



                                                        COMMON STOCK                PAID - IN         ACCUMULATED
                                                  SHARES            AMOUNT           CAPITAL            DEFICIT            TOTAL
                                                ----------        ----------        ----------        ----------         ----------
<S>                                             <C>               <C>               <C>               <C>                <C>       
Balance, April 7,1994 ..................        10,000,000        $      100        $  101,045        $     --           $  101,145

Preferred stock dividends ..............              --                --                --                 (21)               (21)

Net loss ...............................              --                --                --             (12,239)           (12,239)
                                                ----------        ----------        ----------        ----------         ----------

Balance, December 31, 1994 .............        10,000,000               100           101,045           (12,260)            88,885

Preferred stock dividends ..............              --                --                --                 (28)               (28)

Net loss ...............................              --                --                --              (7,156)            (7,156)
                                                ----------        ----------        ----------        ----------         ----------

Balance, December 31, 1995 .............        10,000,000               100           101,045           (19,444)            81,701

Preferred stock dividends ..............              --                --                --                 (28)               (28)

Net income .............................              --                --                --               1,727              1,727
                                                ----------        ----------        ----------        ----------         ----------
Balance, December 31, 1996 .............        10,000,000        $      100        $  101,045        $  (17,745)        $   83,400
                                                ==========        ==========        ==========        ==========         ==========
</TABLE>

                 See notes to consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                                            For the period
                                                                                                             April 7, 1994
                                                                                                            (commencement
                                                                                                             of operations)
                                                                                                                 through
                                                                          For the years ended December 31,     December 31,
                                                                               1996              1995              1994
                                                                             --------          --------          --------
<S>                                                                          <C>               <C>               <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss) .................................................       $  1,727          $ (7,156)         $(12,239)
   Adjustments to reconcile net income (loss)
     to net cash provided by operating activities:
     Depreciation and amortization:
       Operating real estate properties ..............................          2,617             3,182             1,985
       Other assets ..................................................            509               140                16
     Net gain from asset dispositions ................................         (1,367)              (84)              (89)
     Extraordinary gain ..............................................           (159)             (839)             --
     Write-downs for impairment of value .............................          6,591             9,005             8,460
     Straight line adjustment for stepped rentals ....................            (47)              158               366
     Net changes in assets and liabilities ...........................           (875)           (2,959)            1,846
                                                                             --------          --------          --------

         Net cash provided by operating activities ...................          8,996             1,447               345
                                                                             --------          --------          --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Net proceeds from sales of assets .................................         35,753             7,636            22,675
   Net collections on mortgage loans .................................         14,723             2,748            21,365
   Improvements to operating properties ..............................         (1,731)           (1,885)             (868)
   Acquisitions of operating properties ..............................         (4,056)           (9,532)          (11,550)
   Acquisitions of mortgage loans ....................................           --                --             (22,252)
                                                                             --------          --------          --------

         Net cash provided by (used for) investing activities ........         44,689            (1,033)            9,370
                                                                             --------          --------          --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Senior debt repayments, net .......................................        (47,332)           (5,725)           (4,860)
   Mortgage loan repayments ..........................................         (2,840)             (206)             --
   Borrowing from a mortgage note payable ............................           --                --               2,340
   Preferred stock dividends .........................................            (28)              (28)              (13)
   Purchases of interest in senior debt ..............................         (7,925)          (12,514)             --
                                                                             --------          --------          --------

         Net cash used for financing activities ......................        (58,125)          (18,473)           (2,533)
                                                                             --------          --------          --------
<PAGE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                                            For the period
                                                                                                             April 7, 1994
                                                                                                            (commencement
                                                                                                             of operations)
                                                                                                                 through
                                                                          For the years ended December 31,     December 31,
                                                                               1996              1995              1994
                                                                             --------          --------          --------
<S>                                                                          <C>               <C>               <C>      

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS .................         (4,440)          (18,059)            7,182

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD .....................          8,818            26,877            19,695
                                                                             --------          --------          --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ...........................       $  4,378          $  8,818          $ 26,877
                                                                             ========          ========          ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

   Cash paid for interest ............................................       $  3,387          $  7,488          $  3,269
                                                                             ========          ========          ========

</TABLE>

                 See notes to consolidated financial statements
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
- --------------------------------------------------------------------------------

A.       ORGANIZATION AND BASIS OF PRESENTATION

         Resurgence Properties Inc. and subsidiaries (the "Company") are engaged
         in  diversified  real  estate  activities,   including  the  ownership,
         operation and management of retail,  office,  industrial/warehouse  and
         multi-family  real estate,  and  investments  in mortgage loans on real
         estate.

         The  Company  was   incorporated  on  March  25,  1994,  and  commenced
         operations on April 7, 1994,  upon the  consummation  of the bankruptcy
         plan of Liberte  Investors  ("Liberte").  On October 25, 1993,  Liberte
         filed a voluntary  petition for relief under the Bankruptcy Code and on
         January 24, 1994,  Liberte's  plan of  reorganization  (the "Plan") was
         confirmed.  Prior to the consummation date, Liberte held a portfolio of
         participations in mortgage loans and other real estate investments that
         were  acquired   through   foreclosure  or  similar  event.   Liberte's
         participation interest in most such loans and investments was 80%, with
         the remaining interest being held by ST Lending, Inc. ("STL"), a wholly
         owned  subsidiary  of  Lomas  Financial   Corporation  ("LFC")  and  an
         affiliate of Liberte.  Lomas Management,  Inc. ("LMI"),  another wholly
         owned  subsidiary  of LFC,  served as asset  manager  for  Liberte  and
         provided all management and administrative services to Liberte.

         On the consummation  date,  Liberte  transferred to the Company most of
         its  assets  ("Swapped  Assets")  and the  Company  assumed  certain of
         Liberte's obligations, including its indebtedness under its bank credit
         facilities  and the  holders  of  Liberte's  subordinated  indebtedness
         received  all of the shares of the  Company's  common stock in exchange
         for such  indebtedness.  The asset swap was consummated  under an asset
         exchange agreement among the Company,  LMI and STL, and pursuant to the
         Plan, with the result that (x) Liberte ceased to have any participation
         interest in certain  mortgage loans and real estate  investments  (such
         loans  and  investments  becoming  wholly  owned by STL),  (y)  Liberte
         transferred to the Company its  participation in certain other mortgage
         loans and real estate  investments  and (z) the Company  received  100%
         direct  ownership in the Swapped  Assets to the extent of Liberte's and
         STL's combined interest.

         The Company,  as successor to Liberte,  recorded the assets transferred
         from Liberte and STL and the assumed  liabilities at their net carrying
         value.  Certain assets have been recharacterized to reflect the current
         intentions  of the Company to operate  certain real estate  properties.
         The  operating   real  estate   properties  of  the  Company  had  been
         characterized by Liberte as foreclosed real estate.
<PAGE>
B.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Principles of Consolidation - The accompanying  consolidated  financial
         statements  contain the accounts of Resurgence  Properties Inc. and its
         wholly owned  subsidiaries,  Resurgence TX LP, Inc.,  Resurgence TX GP,
         Inc.,  Resurgence  Properties Texas,  LP., West Side Mall Corp.,  Asten
         Associates Corp. and Jersey Property Corp. All significant intercompany
         accounts  and  transactions  have  been  eliminated  in  consolidation.
         Certain amounts as of December 31, 1994 and 1995 have been reclassified
         to conform to the December 31, 1996 presentation.

         Use  of  Estimates  -  The  preparation  of  financial   statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual results could differ from those estimates.

         Operating   Real  Estate  Assets,   Depreciation   and  Write-down  for
         Impairment  - Each  operating  real  estate  property is carried at the
         lower of cost  less  accumulated  depreciation  or fair  value,  net of
         closing costs.  Expenditures  directly  related to the  acquisition and
         improvement of real estate  properties are capitalized at cost as land,
         buildings and improvements.  Each property is evaluated periodically to
         ascertain  that net  carrying  value  does  not  exceed  fair  value as
         determined by  management.  A write-down  for  impairment is recognized
         when it is determined  that the net carrying  value of an asset exceeds
         its fair value.  Facts  considered in the  evaluation are the estimated
         future cash flows,  current  occupancy  levels,  the  prospects for the
         property and the economic situation in the region where the property is
         located. The amount of impairment is measured as the difference between
         net carrying value and fair value.

         Buildings,  improvements  and  equipment  are  depreciated  over  their
         estimated  useful  lives  using  the   straight-line   method.   Tenant
         improvements  are  capitalized  and  amortized  over  the  terms of the
         respective  leases.  Certain  other costs  associated  with leasing the
         operating  properties  are  capitalized  and amortized over the periods
         benefited by the expenditures.  Expenditures for recurring  maintenance
         and repairs are expensed as incurred.

         Assets Held for Sale -  Foreclosed  real  estate,  whether held for the
         production of income or held for sale, is recorded at the lower of cost
         or fair  value,  net of  closing  costs.  Any  excess  of the  recorded
         investment  in the mortgage  loan relating to such real estate over the
         fair  value  of the  collateral  is  recognized  as a loan  loss in the
         current period to the extent that it is not offset  against  previously
         established allowances.  Management will decide whether foreclosed real
         estate  will  be held as  operating  real  estate  or  held  for  sale.
         Operating  properties  and mortgage  loans under  contract for sale are
         classified as assets held for sale.
<PAGE>
         Write-down  for Possible  Losses on Mortgage  Loans and Assets Held for
         Sale - The Company records  write-downs for possible losses on mortgage
         loans and  assets  held for sale  based on an  evaluation  of each real
         estate loan and each property acquired through foreclosure and held for
         sale.  Consideration  is given to the  collectibility  of the  mortgage
         loans and to the estimated value of the collateral underlying a loan or
         of properties held.

         Income Taxes - The Company accounts for income taxes in accordance with
         the provisions of Statement of Financial  Accounting Standards No. 109,
         "Accounting for Income Taxes" ("SFAS 109").  SFAS 109 requires an asset
         and liability  approach which requires the  recognition of deferred tax
         liabilities  and  deferred  tax  assets  for the  expected  future  tax
         consequences of temporary  differences between the carrying amounts and
         the tax bases of  assets  and  liabilities.  Valuation  allowances  are
         established  when necessary to reduce deferred tax assets to the amount
         expected to be realized.  Income tax expense is the tax payable for the
         period and the change  during  the  period in  deferred  tax assets and
         liabilities.

         Cash and Cash Equivalents - All investments in money market instruments
         and U.S.  Treasury notes have a maturity of three months or less at the
         time of  purchase,  are  highly  liquid and are  considered  to be cash
         equivalents.

         Income  Recognition - Rentals on operating  real estate are recorded on
         the  straight-line  method over the effective lease term.  Interest and
         other  income are  recorded  on the  accrual  method of  accounting  as
         earned.  The Company  discontinues  the  accrual of interest  income on
         mortgage loans when  circumstances  exist which cause the collection of
         such interest to be doubtful.  Determination  to  discontinue  accruing
         interest  is made  after a review by the  Company's  management  of all
         relevant facts,  including delinquency of principal and/or interest and
         the credit of the borrower.  Mortgage  loans  classified as non-earning
         are  mortgage   loans  on  which  the  accrual  of  interest  has  been
         discontinued.

         Net Income (Loss) Per Common Share - Net income (loss) per common share
         has been  computed by  adjusting  net income  (loss) for  dividends  on
         redeemable  preferred stock, to arrive at earnings (loss)  attributable
         to the common stockholders and then dividing such amount by the average
         number of common shares  outstanding  during the period. The redeemable
         preferred stock is not considered to be a common stock  equivalent,  as
         it cannot be converted into common shares.

         Average common shares used in the computations of net income (loss) per
         common  share for the years  ended  December  31, 1996 and 1995 and the
         period ended  December 31, 1994 were  10,000,000.  The effects of stock
         options as discussed in Note J are not considered in the  computations,
         as their effect is antidilutive.

         SFAS #114  Accounting by Creditors for Impairment of a Loan - Effective
         for fiscal year 1994,  the Company  adopted the provisions of Statement
         of Financial Accounting Standards No. 114, "Accounting by Creditors for
         Impairment  of a Loan" ("SFAS  114").  The adoption of SFAS 114 did not
         have a material impact upon the Company's financial position or results
         of operations.
<PAGE>
         SFAS #121  Accounting for the  Impairment of Long-lived  Assets and for
         Long Lived  Assets to Be  Disposed Of - In March  1995,  the  Financial
         Accounting  Standards  Board issued SFAS No. 121,  "Accounting  for the
         Impairment  of  Long-Lived  Assets  and  for  Long-Lived  Assets  to be
         Disposed Of" ("SFAS  121").  The Company  adopted this standard for the
         fiscal  year  beginning  January 1, 1996 and it did not have a material
         effect on its financial position or results of operations.

C.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         The estimated  fair value  amounts have been  determined by the Company
         using  available   market   information   and   appropriate   valuation
         methodologies that require considerable judgment in interpreting market
         data and developing  estimates.  Accordingly,  the estimates  presented
         herein are not  necessarily  indicative of the amounts that the Company
         could realize in a current market exchange. The use of different market
         assumptions and/or estimation  methodologies may have a material effect
         on the estimated fair value amounts.

         The fair value of financial instruments that are short-term or repriced
         frequently and have a history of negligible credit losses is considered
         to  approximate  their  carrying  value.  These  include  cash and cash
         equivalents,   short-term  receivables,   accounts  payable  and  other
         liabilities.  Real  estate and other  assets  consist  of  nonfinancial
         instruments and mortgage receivables have terms which in the opinion of
         management are consistent with market conditions, and accordingly,  the
         carrying amounts are considered to approximate their fair value.

         Management  has  reviewed  the  carrying  values of its senior debt and
         mortgage  notes payable in connection  with  interest  rates  currently
         available to the Company for  borrowings  with similar  characteristics
         and maturities and has determined  that they  approximate the estimated
         fair value of those obligations as of December 31, 1996 and 1995.

         As of December 31, 1996 and 1995, the fair value information  presented
         herein  is based on  pertinent  information  available  to  management.
         Although   management   is  not  aware  of  any   factors   that  would
         significantly  affect the estimated  fair value  amounts,  such amounts
         have not been comprehensively  revalued for purposes of these financial
         statements  since that date, and therefore,  current  estimates of fair
         value may differ significantly from the amounts presented herein.
<PAGE>
D.       OPERATING REAL ESTATE ASSETS

         The  following  summarizes  the net  carrying  value  of the  Company's
         operating properties by type:
<TABLE>
<CAPTION>
                                      December 31,             December 31,
                                         1996                      1995
                                  Number       Amount       Number       Amount
                                  -------      -------      -------      -------
<S>                                  <C>       <C>               <C>     <C>    
Retail .....................            5      $26,652           10      $62,466
Office .....................            1       10,853            3       23,199
Multi-Family ...............         --           --              1        5,640
Industrial/Warehouse .......         --           --              1        3,765
                                  -------      -------      -------      -------
                                        6      $37,505           15      $95,070
                                  =======      =======      =======      =======
</TABLE>

         During 1995,  the Company  acquired one office  building  (1025 Vermont
         Avenue)  for  $9,532 in cash and sold one  office  building  (Merrimack
         Executive Center) for $1,331, resulting in a gain of $26.

         During 1996, the Company sold seven  operating  properties  (Barrington
         Hills,  Breighton-  Copper Creek,  Cimarron Plaza,  Harbor Bay, Olympia
         Corners, Pike Plaza and Shoppes at Cloverplace),  for net cash proceeds
         of $26,473, including closing costs, resulting in a gain of $1,059.

         As of March 15, 1997,  the Company had entered  into  contracts to sell
         six operating properties (Abco Plaza, Bayshore Club Apartments,  Cortez
         Plaza,   Executive   Airport,   Riverbend  and  1025  Vermont  Avenue).
         Accordingly,  these  properties were  reclassified on the  consolidated
         balance sheet from  operating  properties to assets held for sale as of
         December 31, 1996. On March 24, 1997, the buyer terminated the contract
         pursuant to its right under such contract. The Company is continuing to
         pursue a sale of Cortez Plaza.

         Minimum  future  rentals  on  noncancelable  operating  leases  for the
         Company's  real  estate  properties  as of  December  31,  1996  are as
         follows:

                  1997                             $  6,616
                  1998                                4,026
                  1999                                2,842
                  2000                                2,364
                  2001                                2,167
                  Thereafter                         15,354
                                                   --------
                                                   $ 33,369

         Minimum rentals above do not include  percentage rents or recoveries of
         certain  operating costs from tenants.  Amounts included for properties
         that are  classified as assets held for sale reflect future rents until
         anticipated date of sale.
<PAGE>
E.       MORTGAGE LOANS ON REAL ESTATE

         The following  sets forth the Company's  outstanding  mortgage loans by
         type of loan  and  type of  property  according  to  their  earning  or
         non-earning status:
<TABLE>
<CAPTION>
                                           December 31,           December 31,
                                              1996                   1995
                                        Earning  Non-earning  Earning  Non-earning
                                        -------  -----------  -------  -----------
<S>                                     <C>        <C>        <C>        <C>    
First mortgage loans:
  Acquisition and development ......    $  --      $    30    $  --      $ 1,080
  Completed properties .............       --         --       15,052      3,408
                                        -------    -------    -------    -------
                                           --           30     15,052      4,488
Second mortgage loans ..............       --         --         --        2,674
                                        -------    -------    -------    -------

                                        $  --      $    30    $15,052    $ 7,162
                                        =======    =======    =======    =======
</TABLE>

         During  1995,  the  Company  realized  net  proceeds of $2,748 from the
         payoff of seven mortgage loans and the pay down of two mortgage  loans,
         resulting in a gain of $339.

         During  1996,  the  Company  realized  net  proceeds  of  $20,914  plus
         contingent  interest of $4,049 from the sale of one  mortgage  loan and
         the repayment of nine mortgage loans, resulting in a gain of $154.

         There was no past due  interest  receivable  on the  Company's  earning
         mortgage loans at December 31, 1996 or 1995, respectively.  Included in
         earning  mortgage  loans at December  31, 1995 is $1,403 of loans which
         have been subjected to either formal or informal modifications of rates
         and maturity dates due to financial difficulties of the borrowers.  All
         earning  mortgage  loans at December  31,  1995 bear  interest at fixed
         rates and had a weighted average yield of 8.36%.
<PAGE>
F.       ASSETS HELD FOR SALE

         The  following  sets  forth  the  Company's  assets  held  for  sale by
category:
<TABLE>
<CAPTION>
                                                              December 31,
                                                 1996                                1995
                                    ----------------------------         --------------------------
                                      No. of                               No. of
                                    Properties           Amount          Properties         Amount
                                    ----------           ------          ----------         ------
<S>                                        <C>          <C>                    <C>          <C>    
Land ......................                 3           $   300                10           $ 1,786
Single-family lots ........                 3               915                 7             6,150
Completed properties:
     Office ...............                 1            10,430              --                --
     Multi-family .........                 1             3,808                 2             7,295
     Shopping center/retail                 4            25,576                 3             8,665
     Single-family ........              --                --                   3               413
     Industrial ...........                 3             6,708                 1               997
     Condominiums .........              --                --                   1               204
Mortgage loan .............                 1             1,650                 1             6,197
                                      -------           -------           -------           -------

                                           16           $49,387                28           $31,707
                                      =======           =======           =======           =======
</TABLE>

         During  1995,  the Company sold various land assets for net proceeds of
         $6,065, including closing costs, resulting in a loss of $244.

         During  1996,  the  Company  acquired  a tax  lien on a seven  building
         industrial  complex located in  Lawrenceville,  New Jersey,  for $3,256
         (including  closing costs). In October 1996, the Company obtained title
         to the property.  During 1996, the Company sold various land assets for
         net proceeds of $3,089, including closing costs, resulting in a gain of
         $153.

         During the period  January 1, 1997 through March 15, 1997,  the Company
         realized net proceeds of  approximately  $26.1 million from the sale of
         certain assets and repayment of the related mortgage loans, such assets
         had a carrying  value of  approximately  $22.8  million at December 31,
         1996. In addition,  as of March 15, 1997,  the Company has seven assets
         under contract (five operating properties and two land assets) for sale
         to various  purchasers,  which is expected to result in  aggregate  net
         proceeds of  approximately  $28.1  million.  The net carrying  value of
         these assets at December 31, 1996 was approximately $26.9 million.  One
         of the  assets  under  contract,  the  Cortez  Plaza  shopping  center,
         represents  in excess of 10% of the  Company's  (i) total gross revenue
         for the year ended  December  31, 1996 and (ii) net  carrying  value of
         real  estate  assets at  December  31,  1996.  All of the assets  under
         contract  are subject to  customary  closing  conditions.  On March 24,
         1997,  the buyer  terminated  the contract  pursuant to its right under
         such  contract.  The Company is  continuing  to pursue a sale of Cortez
         Plaza.
<PAGE>
G.       SENIOR DEBT

         Pursuant  to the Plan,  the  Company  assumed  certain  liabilities  of
         Liberte,  including  the  obligations  of Liberte for the  repayment of
         secured  lenders.  The Company,  the secured lenders and Fleet National
         Bank  of   Massachusetts,   formerly  Shawmut  Bank   Connecticut,   as
         administrative  agent, are parties to the Secured Credit Agreement (the
         "Agreement").  Under the Agreement,  the Company  assumed and agreed to
         pay the secured  lenders a total of $81,836 (the  "Senior  Debt") which
         included $6,000 payable to Liberte.  At the option of the Company,  the
         Senior  Debt bore  interest  at either  (a)  LIBOR as  defined  plus 2%
         through March 31, 1996 and 2.5%  thereafter,  or (b) the alternate base
         rate,  which is the higher of the  corporate  base rate or the  federal
         funds  effective  rate plus 1/2%. The Company had the ability to select
         interest  rates for various  components  of the Senior Debt for various
         periods of time.  At December  31, 1996,  the interest  rate was 8.25%.
         Interest  payments  were due based upon the period of time  opted,  but
         generally could be extended beyond three months.

         The Senior  Debt was  repayable  in  quarterly  installments  of $1,620
         through  September  30, 1998 plus a payment of $10,800 due on or before
         March 31, 1996 with a final  payment of $41,876 on December  31,  1998.
         The Company could prepay without  penalty or premium any portion of the
         outstanding balance.

         Substantially  all of the  Company's  assets  were  collateral  for the
         Senior debt. The Agreement  provided for certain covenants  relating to
         asset and  collateral  coverage,  debt  ratios  and net  worth  levels.
         Additionally, the agreement limited or restricted the Company's ability
         to  acquire  and  dispose  of assets,  incur  additional  indebtedness,
         purchase its common stock and pay dividends or make other distributions
         on its common stock.

         During  1996,  the Company  purchased  participating  interests  in the
         Senior Debt in the  principal  amount of $8,075 for $7,916,  and during
         1995 the Company purchased  participating  interests in the Senior Debt
         in the  principal  amount of $13,353  for  $12,514.  No such  purchases
         occurred during 1994. The difference between the purchase price and the
         principal  amount  acquired,  net of closing costs,  was recorded as an
         extraordinary gain.

         In January 1997, the Company repaid the entire  outstanding  balance of
         its Senior debt, including accrued interest,  obtained lien releases on
         all of its collateralized assets and terminated the Agreement.
<PAGE>
H.       MORTGAGE NOTES PAYABLE

         Mortgage notes payable are as follows:
<TABLE>
<CAPTION>
                                                              December 31,   December 31,
                                                                  1996           1995 
                                                                 ------         ------
<S>                                                              <C>            <C>   
Nonrecourse, first mortgage note maturing on July 31,                                 
  2000 and collateralized by Barrington Hills(1) .............   $ --           $2,302
                                                                                      
Nonrecourse, first mortgage note maturing on September 1,                             
  1997 and collateralized by Cross Creek Business Center(2) ..    5,294          5,832
                                                                 ------         ------
                                                                                      
                                                                 $5,294         $8,134
                                                                 ======         ======
<FN>
- --------
1    In January 1996, the Company sold Barrington  Hills and repaid the mortgage
     in full.

2    Interest,  fixed at 9.75% per annum,  and principal  based on an eight year
     amortization,  payable  monthly,  with a balloon payment due at maturity on
     September 1, 1997.  All principal  payments due as of December 31, 1996 are
     to be paid in 1997.
</FN>
</TABLE>
                                                                                
I.       REDEEMABLE PREFERRED STOCK

         The Company has authorized  5,000,000 shares of serial preferred stock,
         par value $.01 per share,  of which 300,000 shares have been designated
         Series I mandatorily redeemable preferred stock (the "Preferred Stock")
         and have been issued to Liberte. The Preferred Stock cannot be redeemed
         until after March 31,  1999,  but must be redeemed  upon the earlier to
         occur of i) April 1,  2001,  ii) the  merger  or  consolidation  of the
         Company with another  entity or iii) the sale of  substantially  all of
         its assets.

         Dividends on the  Preferred  Stock are  cumulative at an annual rate of
         $.095 per share  and are  payable  quarterly.  The  Preferred  Stock is
         redeemable at $1 per share and has a  liquidation  preference of $1 per
         share plus any dividends in arrears.

         The  preferred  stockholders  have certain  rights  which  restrict the
         Company's  ability  to pay  dividends  or make other  distributions  on
         junior stock if the preceding four quarterly dividends on the Preferred
         Stock have not been paid in full or declared and set apart for payment.
         The preferred stockholders generally do not have any voting rights. The
         preferred stockholders may elect an additional director to the board if
         dividends  are  in  arrears  for  12  quarterly  dividends  or  if  the
         redemption at April 1, 2001 has not been paid in full.
<PAGE>
J.       AGREEMENTS WITH MANAGERS

         On May 4, 1994,  the Company  entered into a management  agreement,  as
         amended, with Concurrency Management Corp.  ("Concurrency"),  which was
         assigned to Wexford  Management LLC  ("Wexford") as of January 1, 1996,
         pursuant to which Wexford serves as portfolio manager.  Prior to May 4,
         1994,  the Company  utilized  Bear  Stearns  Real Estate  Group Inc., a
         wholly owned  subsidiary  of Bear Stearns & Co.,  Inc. to provide these
         services  and paid $72 in portfolio  management  fees.  The  management
         agreement  with Wexford  expires May 4, 1997,  but may be terminated by
         the Company at its option upon 60 days' prior written  notice or at any
         time for cause,  as defined.  The Company is currently  negotiating the
         terms of an extension to the Wexford Management Agreement with Wexford.
         The terms have not as yet been agreed upon.

         If the agreement is terminated by the Company without cause, Wexford is
         entitled to a one-time  severance  payment equal to the sum of (1) $375
         per year for the  remaining  term of the  agreement and (2) a one-month
         installment of the fee payable at the time of termination.  The Company
         entered into an amendment to the  management  agreement  with  Wexford,
         dated March 8, 1995,  in  connection  with  Wexford's and the Company's
         relocation  to  Greenwich,  Connecticut  and the lease  entered into by
         Wexford.  Pursuant to that amendment, if the agreement is terminated by
         the Company  without  cause or the Company fails to renew the agreement
         at the end of its term prior to May 31,  2000,  Wexford is  entitled to
         receive a one time payment  equal to the  Company's  allocable  portion
         (based on 3,200  square  feet) of the  cancellation  fee that  would be
         payable if the 3,200  square feet of the office space leased by Wexford
         were to be  surrendered  by Wexford.  Such amount would be equal to the
         landlord's share of the fit-out costs on such allocable  portion of the
         office space ($80)  amortized at the rate of 8% per annum over the five
         year  term of such  lease  commencing  June 1,  1995.  The owner of the
         Greenwich,  Connecticut premises is a partnership in which the Chairman
         of the Board of Directors and the Chief Executive Officer and President
         of the Company have an ownership interest of approximately 67%.

         Wexford  received a portfolio  management fee of $50 per month and upon
         assumption of the asset management duties from LMI, on the Notification
         Date, as defined below, the fee was increased to $171 per month for all
         services  performed.  For the year ended  December  31,  1996,  Wexford
         agreed to reduce the  Wexford  Management  Fee to $1,916.  For the year
         ended December 31, 1995,  Wexford was paid a Wexford  Management Fee of
         $2,049.  Certain  officers of the Company are also officers of Wexford.
         Various unrelated  property managers have been engaged to oversee daily
         property activities.

         The Company had an asset management  agreement with LMI, which provided
         for LMI to manage,  service,  operate and  administer the assets of the
         Company on a day-to-day basis subject to the supervision of the Company
         and Wexford.  LMI's annual asset  management fee was equal to 1% of the
         Company's daily average book value, as defined, and was paid monthly in
         arrears.   Additionally,   LMI  received  $15  per  month  relating  to
         maintenance of the Company's  books and records.  On September 12, 1994
         (the  "Notification   Date"),  the  Company  exercised  its  option  to
         terminate the asset  management  agreement with LMI effective  November
         11,  1994.  LMI was  paid  $925 in asset  management  fees and $120 for
         accounting  services through the termination date. The asset management
         services were assumed by Wexford on the Notification Date.
<PAGE>
         In connection with the management  agreement with Wexford,  the Company
         has made available options to purchase 1,111,111 shares of common stock
         of the Company by officers and employees of Wexford.  Upon execution of
         the management agreement,  options to purchase 555,555 shares of common
         stock of the Company were issued to two  officers.  The options have an
         exercise  price of $8.50 per share,  which  management  believes was in
         excess  of the  trading  price  of the  stock  at the  date  of  grant,
         substantially  vest ratably  over a four-year  period and expire in ten
         years.  An officer has the right to require the Company to purchase all
         shares  owned and vested by officers  and  employees  of Wexford at the
         fair  value,  as  defined,  after (1) May 4, 1997,  or (2) the  earlier
         termination  of the  management  agreement with Wexford and a change in
         majority control of the common stock.

         The following table sets forth  information  relating to the Management
         Options at December 31, 1996, 1995 and 1994:
<TABLE>
<CAPTION>
                                                  Total        Total           Total        Total         Total
                                    Total         shares       shares          shares      shares         shares
                                    shares        under        under           under        under          under        Per Share  
                                     under       granted    exercisable      forfeited    exercised       expired       exercise 
                                    options      options      options        options       options        options        price
                                   ---------     -------      -------        -------       -------        -------       --------
<S>                                <C>           <C>          <C>             <C>          <C>            <C>             <C>   
         December 31, 1994         1,111,111     555,555      134,256             --           --             --          $8.50 
         December 31, 1995         1,111,111     603,055      289,955             --           --             --          $8.50
         December 31, 1996         1,111,111     585,336      435,859         17,719           --             --          $8.50
</TABLE>

         A consulting  agreement with Liberte,  providing for the Company to pay
         Liberte $88 per quarter  through March 31, 1996,  was terminated by the
         Company  effective  December  31, 1994 upon payment of $500 to Liberte.
         Through termination, Liberte received $668 which is included in general
         and administrative expenses.

         In October  1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
         Stock-Based  Compensation"  ("SFAS  123"),  which was effective for the
         Company   beginning   January  1,  1996.  SFAS  123  requires  expanded
         disclosures of stock based compensation arrangements with employees and
         encourages  (but does not  require)  compensation  cost to be  measured
         based on the fair value of the equity instrument awarded. Companies are
         permitted,  however,  to continue  to apply APB  Opinion No. 25,  which
         recognizes compensation cost based on the intrinsic value of the equity
         instrument awarded.  The Company will continue to apply APB Opinion No.
         25 to its  stock  based  compensation  awards  to  employees  and  will
         disclose  the  required pro forma effect on the net income and earnings
         per share.  As of December 31, 1996,  there was no effect on net income
         or earnings per share arising from stock based compensation.
<PAGE>
K.       INCOME TAX

         The Company files a consolidated  federal  income tax return  including
         all its  subsidiaries.  At December 31, 1996, the Company had estimated
         net operating loss carryforwards  ("NOLs") for U.S. income tax purposes
         of approximately $15.3 million,  which expire in the years 2009 through
         2011.

         Following  is a summary of the  deferred  tax asset as of December  31,
1996 and 1995:
<TABLE>
<CAPTION>
                                                               December 31,
                                                            1996         1995
                                                          --------     --------
<S>                                                       <C>          <C>     
Deferred tax asset:
     Excess of tax over book basis of net assets .....    $  9,877     $ 10,483
     Less: Valuation allowance .......................      (9,877)     (10,483)
                                                          --------     --------

         Net tax asset ...............................    $   --       $   --
                                                          ========     ========
</TABLE>

         Due to  Liberte's  history  of  recurring  losses  and the  very  brief
         operating history of the Company it has not been established that it is
         more likely than not that the  benefits of the deferred tax assets will
         be realized,  accordingly a valuation allowance has been established in
         the entire amount of the deferred tax asset.

L.       COMMITMENTS AND CONTINGENCIES

         Lease  Commitments  - The  Company is a tenant  under  three  long-term
         operating  ground leases  relating to two of its operating  real estate
         properties,  classified  as assets held for sale at December  31, 1996.
         Future  minimum  annual  lease  payments  at  December  31, 1996 are as
         follows:

                  1997                           $  177
                  1998                              177
                  1999                              177
                  2000                              177
                  2001                              177
                  Thereafter                      5,324
                                                  -----
                                                 $6,209
                                                 ======

         Contingencies - The Company is subject to various legal proceedings and
         claims that arise in the ordinary course of business. These matters are
         generally  covered by insurance.  While the resolution of these matters
         cannot be predicted with certainty,  management believes that the final
         outcome of such matters will not have a material  adverse effect on the
         financial position, results of operations or cash flows of the Company.
<PAGE>
         Management  believes that any costs relating to environmental  risks or
         compliance with applicable  environmental  laws or regulations to which
         the Company may be subject will not have a material  adverse  effect on
         the Company's financial condition or results of operations.

         Under the Americans with Disabilities Act ("ADA"), all places of public
         accommodation are required to meet certain federal requirements related
         to access and use by disabled persons. Noncompliance with the ADA could
         result in the  imposition  of fines or an award of  damages  to private
         litigants.   Management  estimates  that  the  costs  of  making  these
         modifications  are  immaterial  and will be  capitalized  for financial
         reporting  purposes.  Because final  regulations under the ADA have not
         yet been  promulgated,  the  Company  could incur  additional  costs of
         complying with the ADA.

M.       WRITE-DOWNS FOR IMPAIRMENT OF VALUE AND LOAN LOSSES

         The Company  monitors the value of its assets to ascertain that the net
         carrying  value of its assets are not in excess of fair value  based on
         current information available to the Company. Write-downs were taken so
         as to reduce the net carrying  value of these assets to amounts that in
         the Company's judgement reflect fair value. No independent appraisal of
         these assets has occurred or is contemplated.  Since the  determination
         of fair value is based on future  economic  events which are inherently
         subjective,  the amounts ultimately realized may differ materially from
         the net carrying values as of December 31, 1996 and 1995.

         Write-downs  for  impairment  of  value  and  loan  losses  charged  to
         operations are as follows:
<TABLE>
<CAPTION>
                                                                                        For the period April 7, 1994
                                                                 For the years           (commencement of operations)
                                                                ended December 31,           through December 31,
                                                               1996           1995                  1994
                                                           -------------  ------------  -----------------------------
<S>                                                        <C>            <C>                   <C>        
                  Operating real estate properties         $         --   $        --           $     2,351
                  Mortgage loans on real estate                      --          3,021                2,227
                  Assets held for sale                             6,591         5,984                3,882
                                                           -------------- ------------          -----------
                                                                                                           
                                                           $       6,591  $      9,005          $     8,460
                                                           =============  ============          ===========
</TABLE>
<PAGE>
         Upon  consummation of the Liberte's Plan of  Reorganization on April 7,
         1994,  Liberte  transferred  to the  Company  substantially  all of its
         assets.  Thus,  the Company  began  actively  managing its portfolio of
         assets  upon  inception  on April 7, 1994.  This  process  of  actively
         managing the  portfolio  has, in some cases,  yielded  improved  market
         related information compared to that which was available at the time of
         the assumption of Liberte's assets. This information indicated the fair
         value of certain  assets was below their net carrying  values.  In this
         regard the events or changes in  circumstances  which  occurred for the
         years ended December 31, 1996 and 1995 and for the period April 7, 1994
         (commencement of operations)  through December 31, 1994 that have given
         rise to the write-downs  for impairment  indicated above include one or
         more  of the  following:  (i)  in the  case  of  operating  properties,
         management  considered any changes in occupancy or  desirability of the
         property  and  the  Company's   intended   holding   period,   received
         information  regarding  sales or fair value  information  on comparable
         properties,  and received non-binding offers from interested buyers for
         certain  properties;  (ii) in the case of  mortgage  loans,  management
         entered into negotiations  and/or agreements for payoffs or workouts on
         certain  mortgages,  received  non-binding  offers  for sale on certain
         mortgages  or  received  new  fair  value  information   regarding  the
         collateral;  and (iii) in the case of assets held for sale, as a result
         of actively marketing such assets, the Company has recorded write-downs
         for  impairment of asset value based on  non-binding  offers  received,
         sales  prices of  comparable  properties  and sales  prices for partial
         sales of properties.  The portfolio of assets held for sale,  excluding
         operating  properties  and  mortgage  loans  under  contract  for sale,
         primarily  consists  of  vacant,   unimproved  or  partially  improved,
         subdivided land, which is typically sold off a few lots or parcels at a
         time.  Consequently as lots or parcels are sold, management adjusts the
         net carrying  value of the remaining  lots or parcels for each property
         to the lower of cost or fair value based on the sale prices of the lots
         or parcels sold. No active,  formal market exists for a majority of the
         Company's  portfolio  of assets  held for sale nor do these  properties
         generate cash flow.  Consequently,  the  determination of fair value is
         extremely subjective.

         A  discussion  of  the  specific   circumstances   regarding   material
         write-downs recorded for the years ended December 31, 1996 and 1995 and
         for the period  April 7, 1994 through  December 31, 1994 follows  (this
         discussion  excludes  changes in net  carrying  values  resulting  from
         capital improvements, sales, pay downs or depreciation):

         Operating Properties

         Cross Creek Business Center, located in Deerfield, Illinois, is a three
         story, 116,895 square foot office building that was constructed in 1987
         and is situated on 7.45 acres of land.  The net  carrying  value of the
         property  was  $11,888  as of April  7,  1994.  Based  on a  review  of
         comparable  office buildings in the market area with similar  occupancy
         levels and tenant  mix,  it was  determined  that the fair value of the
         property was  approximately  $11,547 as of December 31, 1994.  The fair
         value of this and  comparable  buildings is estimated at  approximately
         $99 per square foot. Consequently, a write-down for impairment of value
         of $107 was  recorded  for the  period  ended  December  31,  1994.  No
         write-down was recorded in 1995 or 1996.
<PAGE>
         Riverwood Plaza,  located in Port Orange,  Florida,  is a 83,003 square
         foot strip shopping  center that was  constructed in 1984 (Phase 1) and
         1990 (Phase 2) and is situated on 14.77 acres of land. The net carrying
         value of the property was $4,934 as of April 7, 1994. Based on a review
         of  comparable  shopping  centers  in  the  market  area  with  similar
         occupancy  levels and tenant mix, it was determined that the fair value
         of the  property  was  approximately  $4,290 as of December  31,  1994.
         Consequently,  a  write-down  of $505 was  recorded as of December  31,
         1994. No write-down was recorded in 1995 or 1996.

         Mortgage Loans

         Centerpointe, a second mortgage loan with an original principal balance
         of $2,996 and bearing interest at 7.25% per annum, went into default in
         August  1994.  The loan was  secured  by a 65,745  square  foot  office
         building  located in San  Bernardino,  California.  The market for this
         type of "flex" office space  weakened  considerably  between April 1994
         and December 1994. The net carrying value of the mortgage was $1,901 as
         of April 7,  1994.  Based on the fair  value of the  collateral  less a
         first lien  position of  approximately  $1,255 and the risk factor of a
         second mortgage position,  it was determined that the fair value of the
         mortgage  loan  was  approximately  $1,149  as of  December  31,  1994.
         Consequently,  a  write-down  for  possible  loan  losses  of $735  was
         recorded  for the period ended  December  31,  1994.  During the fourth
         quarter  of 1995,  the first  mortgagee  foreclosed  on the  underlying
         property and  consequently,  the  Company's  investment in the mortgage
         loan was  completely  lost.  As a result,  a  write-down  of $1,149 was
         recorded in 1995. No write-down was recorded in 1996.

         KHB,  a second  mortgage  loan with an  original  principal  balance of
         $8,350 and bearing interest at 7% per annum, went into default in 1994.
         The net carrying value of the mortgage was $1,061 at December 31, 1994.
         Based on the projected  amount of future cash flow,  it was  determined
         that the fair value of the  mortgage  loan was $119 as of December  31,
         1994.  As a result,  a write-down  for  possible  loan loss of $943 was
         recorded for the period ended December 31, 1994. This mortgage loan was
         settled in full in June 1995 for net proceeds of $411.

         Lievan J. VanReit,  a first  mortgage  loan with an original  principal
         balance of $750 and  bearing  interest  at prime plus 1 1/2% per annum,
         was due in June 1995. An appraisal performed on the collateral revealed
         a fair value of approximately $324.  Preliminary  negotiations with the
         borrower  to repay the loan in full for  approximately  $350 were held.
         The net  carrying  value of the  mortgage was $499 as of April 7, 1994.
         Consequently,  a  write-down  for  possible  loan  losses  of $150  was
         recorded  for the  period  ended  December  31,  1994 to bring  the net
         carrying  value of the loan to $324. In June 1995 the mortgage was paid
         off in full for a negotiated settlement of $324.

         Robert K. Utley III is a first mortgage loan with an original principal
         balance of $1,046 bearing interest at 8% per annum and due in 1998. The
         mortgage  loan  went  into  default  in June  1994  when  the  borrower
         discontinued making monthly payments of principal and interest. The net
         carrying  value  of the  mortgage  loan  prior  to the  write-down  for
         impairment  was $953.  During  the third  quarter  of 1995,  management
         entered into  negotiations to settle the loan for $500. As a result,  a
         write down for possible loan losses of $453 was recorded in the quarter
         ended  September 30, 1995 in order to reduce the net carrying  value to
         $500.
<PAGE>
         During the fourth quarter of 1995,  management  negotiated a settlement
         of the loan for $250  and the  sale of the  underlying  collateral  for
         $125.  As a result,  a write-down  for possible loan losses of $125 was
         recorded in the fourth quarter of 1995 to reduce the net carrying value
         to $375. In February  1996,  the $250 payment was received and in April
         1996, the $125 payment was received.

         Summerhill  Del Ray, a first  mortgage loan with an original  principal
         balance of $1,395 and bearing interest at prime plus 1% per annum, went
         into default in September  1993. The mortgage loan is secured by twenty
         single family lots located in Riverside,  California.  The net carrying
         value of the mortgage loan prior to the  write-down  for impairment was
         $204.  Based on a review of the fair value of the underlying  property,
         it was  determined  that the fair value of the mortgage loan was $30 as
         of December  31, 1995.  As a result,  a  write-down  for possible  loan
         losses of $174 was recorded in the fourth quarter of 1995 to reduce the
         net  carrying  value to $30. No  write-down  was  recorded in 1996.  In
         February  1997,  the  mortgage  was settled in full for net proceeds of
         $300.

         Texas Waggoner,  a first mortgage with an original principal balance of
         $1,700 and bearing  interest at 6.0%,  was due in May 1995.  Management
         restructured  the mortgage  loan to a fixed  interest  rate of 8.5% and
         extended the maturity date to May 1998. The mortgage loan is secured by
         a 10 square foot stand alone retail center, located in the City of Fort
         Worth  Texas.  Based on a review  of the fair  value of the  underlying
         property,  it was  determined  that the fair value of the mortgage loan
         was $540 as of  December  31,  1995.  As a  result,  a  write-down  for
         possible loan losses of $603 was recorded in the fourth quarter of 1995
         to reduce the net carrying value to $540. No write-down was recorded in
         1996. The mortgage was settled in full in July 1996 for net proceeds of
         $702.

         Assets Held for Sale

         Since  many of the  Company's  assets  held for  sale are  homogeneous,
         consisting of vacant, unimproved or partially improved land, a detailed
         discussion of only material write-downs follows:
<PAGE>
         Bay Shore Club Apartments,  located in Naples, Florida, is a two story,
         200  unit  apartment  complex  comprising  165,600  square  feet  in 16
         buildings  that was  constructed  in 1976 and  renovated in 1991 and is
         situated on 32.27 acres of land. The net carrying value of the property
         was  $6,200  as of  April  7,  1994.  Based  on a  review  of  sales of
         comparable  buildings in the immediate  market area, it was  determined
         that the fair  value of the  property  was  approximately  $5,583 as of
         December 31, 1994. The fair value of this and comparable  buildings was
         estimated  at  approximately  $34  per  square  foot.  Consequently,  a
         write-down  for impairment of value of $515 was recorded for the period
         ended  December 31, 1994. No write-down  was recorded  during 1995. The
         net carrying  value of the property was $5,640 as of December 31, 1995.
         In March 1996,  the  Company  entered  into a contract  for sale of the
         property  for $5,350.  Due to a  subsequent  decline in the standard of
         living in the neighborhood, increases in the number of available garden
         apartment  units in the  marketplace  and the  inability to reverse the
         decline in the occupancy at the property, it was necessary to negotiate
         an  amendment  to the  contract  reducing  the sale  price  to  $4,400,
         including  estimated  closing  costs.  Accordingly,  the  property  was
         reclassified  on the  consolidated  balance  sheet  from  an  operating
         property  to an  asset  held  for  sale  as of  March  31,  1996  and a
         write-down  of  $1,197  was  recorded  in the  first  quarter  of 1996.
         Subsequently, the amended contract fell through and the Company entered
         into a new contract  during the third  quarter of 1996 with a different
         purchaser for $3,800, net of closing costs.  Accordingly,  a write-down
         of $620 was recorded in the third quarter of 1996 to further reduce the
         net carrying value to $3,800. The property was sold in January 1997 for
         net proceeds of $3,849.

         Copper Creek, located in Fort Worth, Texas, was a three story, 274 unit
         apartment complex  comprising  206,036 square feet in 14 buildings that
         was constructed in 1986 and is situated on 12.46 acres of land. The net
         carrying  value  of the  property  was  $5,244  as of  April  7,  1994.
         Management began actively  marketing the property for sale in late 1994
         and preliminary  discussions with prospective  purchasers  yielded sale
         prices of approximately  $4,400.  Consequently,  management  recorded a
         $723  write-down  for impairment of value for the period ended December
         31, 1994, bringing the net carrying value to $4,444.  During the second
         quarter of 1995,  management  entered into negotiations for sale of the
         property for approximately $4,000 and recorded an additional write-down
         of $422 in  connection  therewith,  bringing the net carrying  value to
         $4,000 as of June 30, 1995. During the third quarter of 1995 management
         entered into a contract to sell the  property for $4,000.  Accordingly,
         the property was reclassified on the consolidated balance sheet from an
         operating  property to an asset held for sale as of September 30, 1995.
         During  the fourth  quarter of 1995,  the  Company  entered  into a new
         contract to sell the property for $3,700 including closing costs and an
         additional  write-down  of $157 was  recorded in the fourth  quarter of
         1995 to further reduce the net carrying value to $3,700.  No write-down
         was  recorded  in 1996.  The  property  was sold in April  1996 for net
         proceeds of $3,717.
<PAGE>
         Cortez Plaza,  located in Bradenton,  Florida, is a 289,612 square foot
         power  shopping  center that was  constructed  in 1966 and renovated in
         1988 and is situated on 26.2 acres of land.  During the fourth  quarter
         of 1996,  the Company  entered into a contract to sell the property for
         $17,100  including  closing  costs.   Accordingly,   the  property  was
         reclassified  on the  consolidated  balance  sheet  from  an  operating
         property  to an  asset  held  for sale as of  December  31,  1996 and a
         write-down  of $1,540 was  recorded  in the  fourth  quarter of 1996 to
         reduce the net carrying value to $17,100.

         Executive Airport Business Center, located in Fort Lauderdale, Florida,
         is a single  story,  72,573  square foot  industrial  building that was
         constructed  in 1986 and is  situated  on 6.09  acres of land.  The net
         carrying value of the property was $3,747 as of April 7, 1994. Based on
         a review  of  similar  industrial  buildings  in the  market  area with
         similar  occupancy  levels and tenant mix, it was  determined  that the
         fair value of the property was $3,708 as of December 31, 1994. The fair
         value of this and comparable buildings was approximately $51 per square
         foot.  Consequently,  a write-down  for  impairment of value of $92 was
         recorded for the period ended  December 31,  1994.  No  write-down  was
         recorded  in 1995.  During the  fourth  quarter  of 1996,  the  Company
         entered  into a contract  to sell the  property  for  $2,900  including
         closing  costs.  Accordingly,  the  property  was  reclassified  on the
         consolidated  balance sheet from an operating property to an asset held
         for sale as of December 31, 1996 and a write-down  of $851 was recorded
         in the  fourth  quarter  of 1996 to reduce  the net  carrying  value to
         $2,900.

         Pike Plaza, located in Lawrenceville,  Georgia, is a 27,426 square foot
         strip shopping  center that was  constructed in 1986 and is situated on
         2.73 acres of land.  During the  second  quarter of 1995,  negotiations
         were held with a prospective buyer to sell the property for $900. Since
         the net  carrying  value was in excess of the fair value,  a write-down
         for  impairment of value of $151 was recorded in the quarter ended June
         30, 1995 in order to reduce the net carrying value to $900.  During the
         third  quarter of 1995,  a contract was signed to sell the property for
         $775,  including closing costs. As a result,  an additional  write-down
         for  impairment  of $118 was  recorded  in the third  quarter  of 1995.
         Accordingly,  the property was reclassified on the consolidated balance
         sheet  from an  operating  property  to an  asset  held  for sale as of
         September  30, 1995.  The property was sold in February  1996 for $771,
         net of closing costs.
<PAGE>
         Riverbend Shopping Center,  located in Pennington Gap,  Virginia,  is a
         51,848 square foot strip shopping  center that was  constructed in 1987
         and is situated on 8.637 acres of land.  The net carrying  value of the
         property  was $1,693 as of April 7, 1994.  It was  determined  that the
         fair value of the property was approximately  $1,404 as of December 31,
         1994 due to a decline in fair value caused by the December 1994 vacancy
         of a tenant that previously occupied 6,388 square feet of space and the
         relative lack of  desirability  of the center to major investors due to
         its remote  mountain  location.  The fair value of this and  comparable
         buildings was estimated at  approximately  $33 per square foot.  Due to
         the decline in fair value, a write-down for impairment of value of $250
         was recorded for the period ended  December 31, 1994. No write-down was
         recorded  in 1995.  During the  fourth  quarter  of 1996,  the  Company
         entered  into a  contract  to sell the  property  for  $600,  including
         closing  costs.  Accordingly,  the  property  was  reclassified  on the
         consolidated  balance sheet from an operating property to an asset held
         for sale as of December 31, 1996 and a write-down  of $749 was recorded
         in the fourth quarter of 1996 to reduce the net carrying value to $600.
         The property was sold in March 1997 for net proceeds of $622.

         Shoppes at Cloverplace,  located in Palm Harbor,  Florida, was a 54,063
         square foot strip shopping  center that was  constructed in 1986 and is
         situated on 7.06 acres of land.  The net carrying value of the property
         was  $3,000 as of April 7,  1994.  Based on sales of  comparable  strip
         centers in the area with  similar  occupancy  levels and tenant mix, it
         was  determined  that the fair value of the  property  was $2,826 as of
         December 31, 1994. The fair value of this and comparable  buildings was
         approximately $52 per square foot. Consequently,  a $119 write-down for
         impairment  of value was  recorded  for the period  ended  December 31,
         1994.

         No write-down  was recorded in 1995.  During March of 1996, the Company
         entered  into a contract to sell the  property  for  $2,500,  including
         closing  costs.  Accordingly,  the  property  was  reclassified  on the
         consolidated  balance sheet from an operating property to an asset held
         for sale as of March 31, 1996 and a write-down  of $297 was recorded in
         the first  quarter of 1996.  The property was sold in June 1996 for net
         proceeds of $2,547.

         Southridge  Plaza,  located in Denton,  Texas,  is a 26,014 square foot
         strip shopping  center that was  constructed in 1988 and is situated on
         3.53  acres of land.  During  the third  quarter  of 1995,  a letter of
         intent was signed to sell the  property for $3,100,  including  closing
         costs.  As a result,  a $330  write-down for impairment was recorded in
         the third quarter of 1995 in order to reduce the net carrying  value to
         $3,100. Accordingly,  the property was reclassified on the consolidated
         balance  sheet from an operating  property to an asset held for sale as
         of  September  30,  1995.  The net  carrying  value of the property was
         $3,065 as of December 31, 1995.  During the first quarter of 1996,  the
         Company  entered  into a  contract  to sell the  property  for  $2,850,
         including closing costs. Accordingly, a write-down of $215 was recorded
         in the first quarter of 1996.  During the fourth  quarter of 1996,  the
         Company  entered  into an  amendment  to reduce the  contract  price to
         $2,650, including closing costs. Accordingly,  an additional write-down
         of $233 was  recorded  in the fourth  quarter of 1996 to reduce the net
         carrying value to $2,650.
<PAGE>
         The Fort Smith Quarry, a first mortgage loan with an original principal
         balance of $7,450 and bearing  interest at 9% per annum,  was to mature
         in January  2002.  The net asset  value was $7,353 as of April 7, 1994.
         The loan was secured by a 198,869 square foot community shopping center
         situated on 18.18 acres of land located in Fort Smith, Arkansas.  Based
         on a  review  of the  fair  value of the  underlying  property,  it was
         determined  that the fair value of the  mortgage  loan was $7,150 as of
         December 31, 1994. Consequently, a write-down for possible loan loss of
         $171 was recorded for the period ended December 31, 1994. In the fourth
         quarter  of 1995,  the  Company  entered  into a  contract  to sell the
         mortgage for $6,197,  net of closing costs.  As a result,  the mortgage
         was  reclassified  on the  consolidated  balance  sheet from an earning
         mortgage  to an  asset  held  for sale as of  December  31,  1995 and a
         write-down  of $900 was  recorded to reduce the net  carrying  value to
         $6,197.  No write-down  was recorded in 1996.  The mortgage was sold in
         January 1996 for net proceeds of $6,191.

         University  Service  Center,  a first  mortgage  loan with an  original
         principal  balance of $3,300 and bearing  interest at prime plus 1 1/2%
         per  annum,  was due in April  1994.  Since  then  management  had been
         negotiating a  restructuring  of the loan with the borrower.  Under the
         terms of the proposed  restructure  agreement,  the borrower was to pay
         $34 of accrued  interest  and legal fees,  the  mortgage  was to accrue
         interest at 12% per annum, the borrower was to pay 100% of the net cash
         flow of the underlying  property  toward interest and the loan maturity
         was to be extended to September 30, 1996.  The mortgage loan is secured
         by  a  92,000  square  foot  warehouse   located  in  San   Bernardino,
         California.  The net  carrying  value of the  mortgage  was  $2,412  at
         December 31,  1994.  Based on a review of  comparable  buildings in the
         immediate market area with similar  occupancy levels, it was determined
         that the fair  value of the  collateral  and of the  mortgage  loan was
         $2,317  as of  December  31,  1994.  The fair  value of the  underlying
         property and of comparable  properties  was estimated at  approximately
         $25 per square  foot.  Consequently,  a write-down  for  possible  loan
         losses of $95 was  recorded  for the period  ended  December  31, 1994.
         During 1995 management  continued  negotiating a  restructuring  of the
         mortgage loan with the borrower and entered into a third  extension and
         modification agreement in December 1995. Based on the fair value of the
         collateral  less costs and risks of  converting  the debt  position  to
         equity,  an  additional  write-down  of $517 was recorded in the fourth
         quarter  of 1995 in order to reduce the net  carrying  value to $1,800.
         During the fourth quarter of 1996, the Company  entered into a contract
         to sell the mortgage for $1,650.  Accordingly,  it was  reclassified on
         the consolidated  balance sheet from a non-earning mortgage to an asset
         held for sale as of  December  31,  1996 and a  write-down  of $150 was
         recorded.  In March  1997 the  mortgage  was sold for net  proceeds  of
         $1,660.
<PAGE>
         Lake  Elsinore,  located in Lake  Elsinore,  California,  consisted  of
         approximately  400  parcels of vacant  land,  primarily  consisting  of
         single family home sites.  The property was  transferred to the Company
         from Liberte subject to an existing  accrued real estate tax liability.
         Because,  in the  opinion  of  management,  the total  outstanding  tax
         liability  approximated the fair value of the property, the Company did
         not pay the prior  accrued  real  estate tax  liability  or the current
         taxes  on  such  property.  The  Company's  negotiations  with  various
         prospective  buyers  focused on  selling  the  property  subject to the
         existing real estate tax liability plus cash. Local taxing  authorities
         expressed an interest in  negotiating a settlement  of the  outstanding
         tax  liability  with  prospective  buyers in order to have the property
         developed and the new owner(s) pay current taxes. Based on negotiations
         with  prospective  buyers it was determined  that the fair value of the
         property as of December  31, 1994,  if sold subject to the  outstanding
         real estate tax liability,  was approximately $1,202.  Consequently,  a
         write-down  for  impairment  of value of $1,068  was  recorded  for the
         period  ended  December  31,  1994 in order to reduce the net  carrying
         value  of  the  property  to  an  amount  that  after  subtracting  the
         outstanding  real estate tax liability  would be equal to the estimated
         amount of net cash received in a sale (subject to the  outstanding  tax
         liability). During 1996, real estate taxes were accrued up to an amount
         equal to the net carrying  value of the  property.  No  write-down  was
         recorded  in 1995 or 1996.  During  1996,  the local  tax  authorities,
         foreclosed  upon the  majority  of the  parcels  of vacant  land and in
         November 1996 the remaining lots were sold for net proceeds of $482.

         Lancaster  Lots 1,  located in  Lancaster,  California,  consists of 16
         single family lots. Based on negotiations  with a prospective  buyer it
         was  determined  that the  estimated  fair  value of the  property  was
         approximately $40 as of December 31, 1995. As a result a write-down for
         impairment of value of $292 was recorded in the second quarter of 1995.
         No write-down was recorded during 1996.

         Lancaster  Lots 2, located in  Lancaster,  California,  consisted of 26
         single family homes as of December 31, 1994.  The net carrying value of
         the  property  was  $3,703 as of April 7, 1994.  Based on an  estimated
         average net selling price of approximately  $88 per single family home,
         the estimated fair value of the property was approximately $2,290 as of
         December 31, 1994.  Consequently,  a $656  write-down for impairment of
         value  was  recorded  for  the  period  ended  December  31,  1994.  No
         write-down  was recorded in 1995 or 1996. In March 1996,  the remaining
         three single family homes were sold for net proceeds of $236.
<PAGE>
         Fort Worth 1, located in Fort Worth, Texas,  consisted of nine acres of
         vacant land zoned for multi-family  housing.  The net carrying value of
         the  property  was  $855 as of  April 7,  1994.  Based on an  estimated
         selling price of approximately $65 per acre, it was determined that the
         fair  value  of  the  property  was  $581  as  of  December  31,  1994.
         Consequently,  a $272  write-down  for impairment of value was recorded
         for the period  ended  December 31, 1994.  Based on  negotiations  with
         prospective buyers in the fourth quarter of 1995, management determined
         that  the  fair  value of the  property  at  December  31,  1995,  less
         estimated  closing  costs  was  approximately  $370.  As  a  result,  a
         write-down for impairment of $208 was recorded in the fourth quarter of
         1995 to reduce the net carrying value to $370. The property was sold in
         May 1996 for net proceeds of $389.

         Fort Worth Land II, located in North Richland Hills,  Texas,  consisted
         of 13 acres of land zoned for  commercial  use.  Based on an  estimated
         average net selling price of approximately $6.9 per acre, the estimated
         fair value of the  property  was  approximately  $90 as of December 31,
         1994.  As a result,  a  write-down  of $53 was  recorded for the period
         ended December 31, 1994. Management entered into a contract to sell the
         property for approximately  $30, net of estimated closing costs, in the
         fourth  quarter of 1995. As a result,  a write-down of $59 was recorded
         in the fourth quarter of 1995 and the property was sold in January 1996
         for net proceeds of $30. No write-down was recorded in 1996.

         Hanover Park, formerly classified as an earning mortgage as of December
         31, 1994, was foreclosed upon in 1995 and reclassified as an asset held
         for sale. Hanover Park, located in Hanover Park, Illinois,  consists of
         five acres of land zoned for commercial  use. The net carrying value as
         of December 31, 1994 was $277.  Based on an estimated  selling price of
         $30 per acre, it was determined that the fair value of the property was
         $150 as of December  31,  1995.  As a result a  write-down  of $127 was
         recorded during the fourth quarter of 1995.
         No write-down was recorded in 1996.

         Heritage Village Lots, located in Fontana, California,  consisted of 23
         vacant lots zoned for single family homes as of December 31, 1994.  The
         net carrying value of the property was $918 as of April 7, 1994.  Based
         on an  estimated  selling  price of  approximately  $25 per lot, it was
         determined  that the fair value of the property was $573 as of December
         31, 1994.  Consequently,  a $345 write-down for impairment of value was
         recorded for the period ended  December 31, 1994. The property was sold
         in May 1995 for net proceeds of $548.

         Crimson Ridge Tract 2, located in Everman, Texas, consisted of 90 acres
         of vacant land zoned for residential use. The net carrying value of the
         property was $384 as of April 7, 1994.  Based on an  estimated  selling
         price of  approximately  $2.6 per acre, it was determined that the fair
         value of the property was $234 as of December 31, 1994. Consequently, a
         $150  write-down  for  impairment  of value was recorded for the period
         ended December 31, 1994. Management entered into a contract to sell the
         property  for  approximately  $70 net of  closing  costs in the  fourth
         quarter of 1995. As a result,  a write-down  for impairment of $164 was
         recorded in the fourth  quarter of 1995. No write-down  was recorded in
         1996. The property was sold in March 1996 for net proceeds of $82.
<PAGE>
         Chico  Land,  located  in Chico,  California,  consists  of 87 acres of
         vacant land zoned for  residential  use. The net carrying  value of the
         property was $331 as of April 7, 1994.  Based on an  estimated  selling
         price of  approximately  $2.1 per acre, it was determined that the fair
         value of the property was $182 as of December 31, 1994. Consequently, a
         $149  write-down  for  impairment  of value was recorded for the period
         ended December 31, 1994.  During the fourth  quarter of 1995,  based on
         the current estimated selling price of approximately  $575 per acre, it
         was  determined  that the  fair  value  of the  property  was $50 as of
         December 31, 1995. As a result, a write-down for impairment of $132 was
         recorded in the fourth  quarter of 1995. No write-down  was recorded in
         1996.

         Kirkwood/Huntington  Glen Land, located in Houston, Texas, consisted of
         nine acres of land zoned for residential use. Management entered into a
         contract  to sell the asset  for  approximately  $110 net of  estimated
         closing costs,  in the fourth quarter of 1995. As a result a write-down
         of $140 was recorded in the fourth quarter of 1995 and the property was
         sold in March 1996 for net proceeds of $113. No write-down was recorded
         in 1996.

         Park East Condominiums, located in Pinnellas Park, Florida consisted of
         nine  condominium  units and was formerly  classified  as a non-earning
         mortgage as of December 31, 1994.  The  mortgage  was  foreclosed  upon
         during 1995.  Management  entered into a contract to sell the asset for
         approximately  $204  net of  estimated  closing  costs,  in the  fourth
         quarter of 1995.  As a result,  a write-down of $65 was recorded in the
         fourth  quarter of 1995 and the asset was sold in January  1996 for net
         proceeds of $210. No write-down was recorded in 1996.

         Ramser  Development is a first mortgage loan secured by a 43,925 square
         foot warehouse located in San Diego, California. The Company instituted
         a  foreclosure  action in April  1995.  As a result of the  foreclosure
         action,  the court has provided a lockbox  arrangement  whereby the net
         cash flow, if any, from the operation of the property is distributed to
         the Company. The Company is accounting for this loan as an in-substance
         foreclosure. The net carrying value of the asset was $1,167 as of April
         7, 1994.  Based on a review of  comparable  buildings in the  immediate
         market  area with  similar  occupancy  levels  and tenant  mix,  it was
         determined  that the fair value of the property was $997 as of December
         31,  1994.  The  fair  value  of  this  and  comparable  buildings  was
         approximately $23 per square foot. Consequently,  a $103 write-down for
         impairment  of value was  recorded  for the period  ended  December 31,
         1994. No write-down  was recorded in 1995 or 1996. In the first quarter
         of 1997, the Company  entered into a contract to sell this property for
         $1,300, net of closing costs.
<PAGE>
         University  Park  Lots  1 and  2,  located  in  Lancaster,  California,
         consisted  of 57 vacant  lots zoned for single  family  homes.  The net
         carrying value of the property was $1,952 as of April 7,1994.  Based on
         an  estimated  selling  price of  approximately  $30.5 per lot,  it was
         determined  that  the fair  value  of the  property  was  $1,643  as of
         December 31, 1994.  Consequently,  a $309  write-down for impairment of
         value was  recorded for the period  ended  December 31, 1994.  Based on
         signed sales option contracts during the second quarter of 1995, it was
         determined  that the fair value was  approximately  $434. As a result a
         write-down  of $1,209  was  recorded  in the  second  quarter  of 1995.
         Subsequently,   the  option   contracts   expired.   Based  on  current
         negotiations  with  prospective  buyers  it  was  determined  that  the
         estimated fair value was $180. As a result an additional  write-down of
         $254 was  recorded in the fourth  quarter of 1995.  No  write-down  was
         recorded in 1996.  The property was sold in April 1996 for net proceeds
         of $181.

         Valley  Creek  Estates,  located in  Mesquite,  Texas,  consisted of 29
         single  family  lots.  Based  on an  estimated  net  selling  price  of
         approximately  $14.8 per lot, the estimated  fair value of the property
         was  approximately  $430  as of  December  31,  1994.  As a  result,  a
         write-down of $65 was recorded for the period ended  December 31, 1994.
         Management   entered   into  a  contract  to  sell  the   property  for
         approximately $290 net of estimated closing costs in the fourth quarter
         of 1995.  As a result,  a write-down of $140 was recorded in the fourth
         quarter of 1995.  The property was sold in May 1996 for net proceeds of
         $260. No write-down was recorded in 1996.

         P&V Enterprises, located in Palmdale, California, consists of 59 vacant
         lots zoned for  single  family  homes.  The net  carrying  value of the
         property was $1,856 as of April 7, 1994. Based on an estimated  selling
         price of  approximately  $25.5 per lot, it was determined that the fair
         value of the property was $1,501 as of December 31, 1994. Consequently,
         a $355  write-down  for impairment of value was recorded for the period
         ended  December  31, 1994.  Subsequently,  based on signed sales option
         contracts during the second quarter of 1995, it was determined that the
         fair value was  approximately  $574. As a result,  a write-down of $926
         was recorded in the second quarter of 1995. Subsequently,  in the third
         quarter of 1995, an additional  write-down of $54 was recorded.  During
         1996,  the Company  entered into an option  contract with a prospective
         buyer,  for a total sales price of $400,  including  estimated  closing
         costs. Accordingly, a write-down of $120 was recorded in 1996 to reduce
         the net carrying value to $400.

         River  Plantation,  located in  Conroe,  Texas,  consists  of 88 single
         family lots zoned for single family homes. During the fourth quarter of
         1996,  the Company  entered  into a contract to sell the  property  for
         $494.  Accordingly,  a  write-down  of $372 was  recorded in the fourth
         quarter  of 1996  and the  property  was sold in  January  1997 for net
         proceeds of $494.

         San Antonio Land #4, located in San Antonio,  Texas, consists of eleven
         acres of land zoned for multi-family  use. During the fourth quarter of
         1996,  the Company  entered  into a contract to sell the  property  for
         $150.  Accordingly,  a  write-down  of $247 was  recorded in the fourth
         quarter  of 1996 and the  property  was sold in  February  1997 for net
         proceeds of $164.
<PAGE>
N.       SUBSEQUENT EVENT

         On March 18, 1997,  the Company  announced a special  dividend of $2.50
         per Common Share to  shareholders of record as of March 28, 1997, to be
         paid on April 14,  1997,  for a total  dividend on all Common  Stock of
         $25,000.  The source for the special  dividend was generated  primarily
         from proceeds realized from the sale of assets.

Item 9.           CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT AUDITORS
                  ON ACCOUNTING AND FINANCIAL DISCLOSURE.

         None

                                    PART III

Item 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The names,  ages and positions of the directors and executive  officers
of the  Company  are set forth  below as of March 1,  1997.  All  directors  are
elected  annually  and hold  office  until  their  successors  are  elected  and
qualified, or until their earlier removal or resignation.  All officers serve at
the discretion of the Board of Directors.
<TABLE>
<CAPTION>
         Name                                    Age                  Positions
         ----                                    ---                  ---------
<S>                                               <C>             <C>
         Charles E. Davidson                      43              Chairman of the Board and Director

         Joseph M.  Jacobs                        44              Chief Executive Officer, President,
                                                                  Treasurer and Director

         Karen M.  Ryugo(1)                       37              Director

         Vance C.  Miller(1)                      63              Director

         Lawrence Howard, M.D.(1)                 43              Director

         Jeffrey A.  Altman                       30              Director

         Robert Holtz                             29              Vice President and Assistant Secretary

         Jay L.  Maymudes                         36              Vice President, Chief Financial Officer
                                                                     and Secretary

<FN>
- --------
1    Member of Compensation Committee
</FN>
</TABLE>
<PAGE>
         Charles E. Davidson has been a director of the Company and the Chairman
of the Board of Directors of the Company since its formation in March 1994.  Mr.
Davidson  also  serves  as  Chairman  of the  Board of  Presidio  Capital  Corp.
("Presidio"),  a corporation  engaged in the liquidation of assets acquired from
Integrated  Resources,  Inc., and of DLB Oil & Gas, Inc., a corporation  engaged
primarily  in the  exploration  for and  development  of  shallow  crude oil and
natural  gas  fields.  Mr.  Davidson is the  managing  principal  of a number of
private investment  partnerships.  Mr. Davidson is also a director of Technology
Service Group, Inc., a company engaged in the design,  development,  manufacture
and sale of public communications  products and services.  From December 1985 to
May 1994, Mr.  Davidson was a general partner of Steinhardt  Partners,  L.P. and
Institutional  Partners,  L.P.,  private  investment  funds. He is currently the
Chairman and a member of Wexford.

         Joseph M.  Jacobs  has been a  director  of the  Company  and the Chief
Executive Officer, President and Treasurer of the Company since its formation in
March 1994.  Mr.  Jacobs is also the Chief  Executive  Officer,  President and a
director of Presidio.  From May 1994 through  December 18, 1996,  Mr. Jacobs was
the President and sole  stockholder of  Concurrency,  the previous asset manager
and portfolio  manager of the Company.  Mr. Jacobs is the President and a member
of Wexford, the current asset and portfolio manager of the Company. See "Certain
Relationships and Related  Transactions -- Wexford Management  Agreement".  From
1982  through  May 1994,  Mr.  Jacobs  was  employed  by, and since 1988 was the
President  of, Bear  Stearns  Real Estate  Group,  Inc.,  a firm  engaged in all
aspects of real  estate,  where he was  responsible  for the  management  of all
activities, including maintaining worldwide relationships with institutional and
individual real estate investors,  lenders, owners and developers.  Bear Stearns
Real Estate served as the Company's  portfolio  manager from February 7, 1994 to
May 3, 1994.

         Karen M. Ryugo has been a director of the Company  since its  formation
in March 1994.  She was also a Vice  President  and the Secretary of the Company
until January 1995.  Ms. Ryugo is a Senior Vice  President of Wexford and serves
as a director of several private companies. From 1988 through December 1994, Ms.
Ryugo was  employed  by  Steinhardt  Management  Company,  Inc.,  an  investment
management company,  where she was responsible for analyzing special situations,
including corporate restructurings and acquisitions.

         Vance C. Miller has been a director of the Company  since its formation
in March 1994.  Mr. Miller is also the President and Chairman of Vance C. Miller
Interests and related  entities and the Henry S. Miller  Companies,  diversified
real estate investment companies,  and a director of Pilgrims Pride Corporation,
a processor of poultry. Mr. Miller has been a real estate developer, builder and
manager of over $500 million in real estate projects since 1970.

         Dr. Lawrence Howard,  M.D. has been a director of the Company since its
formation in March 1994.  Dr.  Howard is a founder of  Presstek,  Inc. (a public
company)  and has been a  director  since  November  1987.  Dr.  Howard was Vice
Chairman of  Presstek  from  November  1992 to February  1996,  Chief  Executive
Officer and Treasurer  from June 1988 to June 1993,  President from June 1988 to
November 1992 and Vice President from October 1987 to June 1988. From March 1997
to the present, Dr. Howard has been a general partner of Hudson Ventures,  L.P.,
a limited  partnership  that has prepared an  application  to qualify as a small
business  investment  company.  From July 1995 to March  1997,  Dr.  Howard  was
President of Howard Capital  Partners,  Inc., an investment and merchant banking
firm.  From July 1994 to July 1995, Dr. Howard was Senior  Managing  Director of
Whale Securities Co. L.P., an NASD registered  broker-dealer.  From October 1992
through June 1994,  Dr. Howard was President and Chief  Executive  Officer of LH
Resources, Inc., a management and financial consulting firm.
<PAGE>
         Jeffrey A. Altman has been a director of the Company  since April 1995.
Mr. Altman is also the Chairman and Trustee of Value Property Trust. Since 1988,
Mr. Altman has been an analyst at Franklin Mutual Advisors, Inc., formerly Heine
Securities Corporation, a registered investment adviser.


         Robert Holtz has been a Vice  President and Assistant  Secretary of the
Company  since its  formation in March 1994.  Mr. Holtz is a Vice  President and
Secretary of Presidio.  From May 1994 through  December 18, 1996,  he was a Vice
President of  Concurrency  and since January 1996 a Senior Vice  President and a
member of Wexford.  From 1989  through May 1994,  Mr. Holtz was employed by, and
since 1993 was a Vice  President  of, Bear  Stearns  Real  Estate,  where he was
responsible  for analysis,  acquisitions  and  management of the assets owned by
Bear Stearns Real Estate, and its clients.

         Jay L.  Maymudes  has  been  the  Chief  Financial  Officer  and a Vice
President of the Company since July 1994. He was also an Assistant  Secretary of
the Company  until January 1995,  when he became the  Secretary.  From July 1994
through  December 18, 1996, Mr. Maymudes was the Chief  Financial  Officer and a
Vice President of Concurrency  and since January 1996, a Senior Vice  President,
Chief Financial Officer and Treasurer of Wexford. He is also the Chief Financial
Officer and a Vice President of Presidio.  From December 1988 through June 1994,
Mr.  Maymudes was the Secretary  and  Treasurer,  and since  February 1990 was a
Senior Vice President, of Dusco, Inc., a real estate investment adviser.

         Steinhardt Partners L.P. and Institutional  Partners L.P. who, together
as a group,  beneficially owned more than 10% of the Common Stock of the Company
during  the  earlier  part of  1995,  failed  to file on a  timely  basis  their
respective  Forms 5 with  respect  to the sale on  April  6,  1995 of all of the
shares of Common Stock of the Company owned, by each of them.
<PAGE>
Item 11.          EXECUTIVE COMPENSATION.

         The following table sets forth the long-term  compensation  paid by the
Company to the Chief Executive  Officer for services  rendered in all capacities
to the Company during the fiscal years ended December 31, 1996 and 1995:
<TABLE>
<CAPTION>
                                   Summary Compensation Table(1)

                                                                         Long Term Compensation
                                                                                 Awards
                                                                         -----------------------
                                                                          Securities Underlying
Name and Principal Position                      Year                         Options (#) (2)
- ---------------------------                      ----                     ----------------------
<S>                                              <C>                              <C>
Joseph M.  Jacobs                                1994                             1,055,556
   President and Chief
   Executive Officer                             1995                                    --

                                                 1996                                17,719
<FN>
- --------
1    No  compensation  was awarded to, earned by or paid to the Chief  Executive
     Officer,  or any other  officer  of the  Company or any  subsidiary  of the
     Company  during the fiscal years ended  December  31, 1996,  1995 and 1994.
     Pursuant  to the terms of the  Wexford  Management  Agreement,  the Company
     granted Mr.  Jacobs and another  executive  officer of the Company in their
     capacity as officers of Wexford an aggregate of 555,555  Management Options
     during the year ended  December 31, 1994 and another  executive  officer of
     the Company in his capacity as officer of Wexford 15,000 Management Options
     during  the  year  ended  December  31,  1995.  See  "Business  --  Wexford
     Management  Agreement".  The  Company  has  no  employment  agreements  and
     maintains no employee benefit plans.

2    Because Mr.  Jacobs is entitled to  Management  Options  that expire or are
     terminated  or are not  granted,  the shares  listed  above for Mr.  Jacobs
     include 29,781 Management Options that were subsequently granted to certain
     officers and  employees of Wexford  during the fiscal year ending  December
     31, 1995 and 525,775  Management  Options that remain  available for future
     grants to Wexford's  officers  and/or  employees at the  discretion  of Mr.
     Jacobs as of  December  31,  1996.  See  "Business  --  Wexford  Management
     Agreement".
</FN>
</TABLE>
<PAGE>
              Mr. Jacobs was not granted any Management  Options during the year
ended December 31, 1996.  However,  Management  Options underlying 17,719 shares
were forfeited to Wexford by certain  employees of Wexford during the year ended
December  31, 1996 as a result of their  termination.  Another  executive of the
Company was granted  15,000  Management  Options  during 1995 in his capacity as
officer of Wexford. See "Business -- Wexford Management Agreement".

              The following  table reflects that none of the Management  Options
were  exercised  by the Chief  Executive  Officer  during the fiscal  year ended
December 31, 1996 and lists the number and value of the  unexercised  Management
Options held by the Chief Executive Officer at December 31, 1996:
<TABLE>
<CAPTION>
                                  Aggregated Option Exercises in Last Fiscal Year
                                             and FY-End Option Values

                                  Shares                       Number of Securities         Value of Unexercised
                               Acquired on        Value       Underlying Unexercised         in-the-Money Options
                                 Exercise       Realized       Options at FY-End (#)           at FY-End ($)
Year     Name                      (#)            ($)        Exercisable/Unexercisable    Exercisable/Unexercisable
- ----     ----                 ------------      --------     -------------------------    -------------------------
<S>      <C>                     <C>              <C>               <C>                             <C>
1996     Joseph M.  Jacobs             --             --            769,331/256,444(1)              $0

<FN>
- --------
1    The  Wexford  Management  Agreement  provides  that of the total  1,111,111
     Management Options available for grant, no more than 75% may be exercisable
     on or before the third anniversary of the Wexford Management Agreement (May
     4, 1997).  Accordingly,  the number of  securities  underlying  exercisable
     options was  determined  by adding the portion of the Jacobs  Options  that
     vested  by  the  end  of  the  last  fiscal  year  (375,000)  to 75% of the
     Management Options that were not granted as of December 31, 1996 (394,331).
     The number of securities underlying unexercisable options was determined by
     subtracting  the  number  of  securities  underlying   exercisable  options
     (769,331) from the portion of the total 1,111,111  Management  Options that
     were not granted to Wexford's  officers  and/or  employees,  other than Mr.
     Jacobs, by the end of the last fiscal year (1,025,775).
</FN>
</TABLE>
         As discussed  under  "Business -- Wexford  Management  Agreement",  the
Company has granted  Mr.  Jacobs the right to require the Company to  repurchase
all or any of the Management  Option Shares and all or any portion of the Common
Stock underlying the Vested Management  Option Shares.  The foregoing rights may
be  exercised  only by Mr.  Jacobs and only at any time after the earlier of (i)
May 4, 1997 or (ii) the earlier termination of the Wexford Management Agreement,
if 50% or more of the  outstanding  Common Stock (on a  fully-diluted  basis) is
owned by any person (as defined  under the Exchange  Act) other than  Steinhardt
Partners,  L.P. or its affiliates and/or Farallon Capital Partners,  L.P. or its
affiliates.
<PAGE>
Compensation of Directors

         Each non-officer director of the Company, including the Chairman of the
Board,  receives  director's fees at the rate of $15,000 per year,  payable on a
quarterly basis. Karen M. Ryugo, who served as a non-compensated  officer of the
Company until  January  1995,  has also been entitled to such fee. All directors
are  reimbursed  for actual  expenses  reasonably  incurred in  connection  with
attendance  at any meeting of the Board or committees of the Board in accordance
with such guidelines as the Company may adopt from time to time.

Compensation Committee of the Board of Directors

         The  Compensation  Committee  of the Board of  Directors  was given the
responsibility of considering the Company's  management  agreement with Wexford.
The  Compensation  Committee  is also  authorized  to  review  and  approve  the
remuneration  arrangements  for  employees  of the Company,  if any,  review any
benefit plans for employees and select  participants  and approve  awards under,
and interpret and administer any employee benefit plans of the Company. Karen M.
Ryugo,  Dr.  Lawrence  Howard  and  Vance  C.  Miller  are  the  members  of the
Compensation Committee.

Meetings Held and Action Taken

         During 1996,  the Board of Directors held two meetings and acted twelve
times by informal action.  The Compensation  Committee did not meet during 1996.
Charles  E.  Davidson,  Joseph M.  Jacobs,  Karen M.  Ryugo and Vance C.  Miller
participated  in both  meetings  and Dr.  Lawrence  Howard and Jeffrey A. Altman
participated in one meeting each.

Compensation Committee Interlocks and Insider Participation

         The Compensation Committee of the Board of Directors has been comprised
of Karen M. Ryugo, Dr. Lawrence Howard and Vance C. Miller.  Until January 1995,
Ms. Ryugo was a non-compensated Vice President and the Secretary of the Company.
In January 1995, Ms. Ryugo became a Vice President of Concurrency and in January
1996 she became a Senior Vice President of Wexford. In addition, although Joseph
M. Jacobs is not a member of the  Compensation  Committee,  as the President and
controlling  person of Wexford,  he has discretionary  authority with respect to
the grant of Management  Options to Wexford's  officers and/or employees who, in
some instances,  are also officers of the Company and,  accordingly,  Mr. Jacobs
performs  certain  of the  functions  traditionally  reserved  for  compensation
committees.  Mr.  Jacobs has a residual  interest in any ungranted or terminated
Management  Options to the extent not granted to any other person, or granted to
another  person but not vested,  prior to their  expiration.  See  "Business  --
Wexford   Management   Agreement"   and  "Certain   Relationships   and  Related
Transactions -- Wexford Management Agreement". Other than the foregoing, none of
the  members  of the  Compensation  Committee  has any  relationship  with other
entities  that  would  require  disclosure  concerning   Compensation  Committee
Interlocks and Insider Participation.
<PAGE>
Item 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT.

         The following table sets forth certain  information known to Resurgence
with  respect to  beneficial  ownership  of the Common Stock as of March 1, 1997
(except  as set  forth  in the  footnotes  thereto),  by:  (i) each  person  who
beneficially  owns 5% or more of the Common  Stock,  (ii) each of the  Company's
executive  officers,  (iii)  each  of the  Company's  directors,  and  (iv)  all
directors and officers as a group. For purposes of this table, a person or group
of  persons  is deemed to have  "beneficial  ownership"  of any shares of Common
Stock as of a given date which  such  person has the right to acquire  within 60
days after such date.  For purposes of computing the  percentage of  outstanding
shares of Common Stock held by each person or group of persons  named below on a
given date,  any security  which such person or persons has the right to acquire
within 60 days after such date is deemed to be outstanding, but is not deemed to
be outstanding  for the purpose of computing  percentage  ownership of any other
person.
<TABLE>
<CAPTION>
                                                                            Beneficial Ownership (1)
                                                                  Number of                        Percentage
Name of Beneficial Owner                                           Shares                          Outstanding
- ------------------------                                           ------                          -----------
<S>                                                               <C>                                 <C>
Farallon Capital Management, L.L.C.                                 567,700  (2)                       5.7%
Farallon Capital Partners, L.P.                                   1,140,700  (2)                      11.4
Farallon Capital Institutional Partners, L.P.                     1,291,700  (2)                      12.9
Farallon Capital Institutional Partners II, L.P.                    776,600  (2)                       7.8
Farallon Capital Institutional Partners III, L.P.                    25,000  (2)                       0.3
Tinicum Partners, L.P.                                              213,400  (2)                       2.3
Thomas F. Steyer                                                  4,015,100  (2)                      40.2
Fleur E. Fairman                                                  3,447,400  (2)                      34.5
David I. Cohen                                                    4,015,100  (2)                      40.2
Meridee A. Moore                                                  4,015,100  (2)                      40.2
Joseph F. Downes                                                  4,015,100  (2)                      40.2
Jason M. Fish                                                     4,015,100  (2)                      40.2
William F. Mellin                                                 4,015,100  (2)                      40.2
Stephen L. Millham                                                4,015,100  (2)                      40.2
Andrew B. Fremder                                                 4,015,100  (2)                      40.2
Enrique H. Boilini                                                4,015,100  (2)                      40.2
     Total Shares in the Preceding Group                          4,015,100  (2)                      40.2

Franklin Mutual Advisors, Inc.                                    2,472,200  (3)                      24.7
     Total Shares in the Preceding Group                          2,472,200  (3)                      24.7

Wexford Capital Partners II, L.P.                                   691,500  (4)                       6.9
Wexford Overseas Partners I, L.P.                                   308,500  (4)                       3.1
Charles E. Davidson (5)                                           1,218,500  (4)                      12.2
     Total Shares in the Preceding Group                          1,218,500  (4)                      12.2

<PAGE>
<CAPTION>
                                                                            Beneficial Ownership (1)
                                                                  Number of                        Percentage
Name of Beneficial Owner                                           Shares                          Outstanding
- ------------------------                                           ------                          -----------
<S>                                                               <C>                                 <C>
Davidson Kempner Partners                                           374,600  (6)                       3.7
Davidson Kempner Endowment Partners                                 284,700  (6)                       2.8
MHD Management Co.                                                  659,300  (6)                       6.6
Davidson Kempner Institutional Partners, L.P.                       315,000  (6)                       3.2
Davidson Kempner Advisers, Inc.                                     315,000  (6)                       3.2
Davidson Kempner International, Ltd.                                 61,400  (6)                         *
Davidson Kempner International Advisors LLC                          61,400  (6)                         *
M.H. Davidson & Co.                                                  20,800  (6)                         *
Thomas L. Kempner Foundation Inc.                                       900  (6)                         *
Davidson Kempner International Advisors, L.L.C.                         700  (6)                         *
Davidson Kempner International Ltd.                                     700  (6)                         *
Thomas L. Kempner, Jr.                                            1,058,800  (6) (7)                  10.6
Marvin H. Davidson                                                1,056,500  (6)                      10.6
Stephen M. Dowicz                                                 1,056,500  (6)                      10.6
Scott E. Davidson                                                 1,056,500  (6)                      10.6
Michael J. Leffell                                                1,056,500  (6)                      10.6
     Total Shares in the Preceding Group                          1,058,800  (6)                      10.6

Joseph M. Jacobs (4) (9)                                          1,058,056  (9)                      10.6

Robert Holtz (4) (9)                                                 57,555  (10)                        *

Jay L. Maymudes (4) (9)                                              13,114  (11)                        *

Karen M. Ryugo (4)                                                    1,000  (12)                        *

Vance C. Miller (4)                                                          --                         --

Dr. Lawrence Howard, M.D. (4)                                                --                         --

Jeffrey A. Altman (4)                                                        --                         --

Directors and Officers, as a group (8 persons)                    2,348,225                           23.5%
<FN>
- ----------------
*    Less than 1% of the outstanding Common Stock.

(1)  Because  shares of Common Stock may be deemed to be  beneficially  owned by
     more than one person or group of persons  for  purposes of Rule 13d-3 under
     the Exchange  Act, each person or group of persons that may be deemed to be
     a beneficial owner is included on the table.
<PAGE>
(2)  As the managing member of Farallon Partners,  L.L.C. ("FPLLC"), the general
     partner  of each of  Farallon  Capital  Partners,  L.P.,  Farallon  Capital
     Institutional  Partners,  L.P., Farallon Capital Institutional Partners II,
     L.P.,  Farallon  Capital  Institutional  Partners  III,  L.P.  and  Tinicum
     Partners,  L.P.  (collectively,  the  "Farallon  Partnerships"),  Thomas F.
     Steyer,  Fleur E.  Fairman,  David I. Cohen,  Meridee A.  Moore,  Joseph F.
     Downes,  Jason M. Fish,  William F. Mellin,  Stephen L. Millham,  Andrew B.
     Fremder and Enrique H. Boilini may each be deemed to own  beneficially  for
     purposes of Rule 13d-3 under the  Exchange  Act the  1,140,700,  1,291,700,
     776,600,  25,000 and 213,400  shares  held,  respectively,  by each of such
     Farallon  Partnerships.  These shares are included in the listed ownership.
     By virtue of investment  management  agreements  between  Farallon  Capital
     Management,  L.L.C. ("FCMLLC") and various managed accounts, FCMLLC has the
     authority  to  purchase,  sell and  trade in  securities  on behalf of such
     accounts and, therefore,  may be deemed the beneficial owner of the 567,700
     shares held in such accounts. As the managing members of FCMLLC each of Mr.
     Steyer,  Mr. Cohen,  Ms. Moore,  Mr.  Downes,  Mr. Fish,  Mr.  Mellin,  Mr.
     Millham,  Mr. Fremder and Mr. Boilini may be deemed the beneficial owner of
     the 567,700  shares held in such accounts  managed by FCMLLC,  which shares
     are included in the listed  ownership.  FCMLLC and FPLLC and each  managing
     member  thereof  disclaims  any  beneficial  ownership of such shares.  The
     foregoing  is  based  upon  information  furnished  to the  Company  by the
     Farallon Partnerships.

(3)  Franklin Mutual Advisors, Inc. ("FMAI") is an investment adviser registered
     under the Investment  Advisers Act of 1940. One or more of FMAI's  advisory
     clients are the  beneficial  owners of  2,472,200  shares of the  Company's
     common stock.  Pursuant to investment advisory agreements with its advisory
     clients,  FMAI has sole  investment  discretion  and voting  authority with
     respect to such securities.  FMAI is a wholly-owned  subsidiary of Franklin
     Resources,  Inc. ("FRI"), a publicly held financial  services  corporation.
     Neither FMAI nor FRI has any  interest in  dividends  or proceeds  from the
     sale of such securities and each disclaims  beneficial ownership of all the
     securities  owned by FMAI's advisory  clients.  The foregoing is based upon
     information furnished to the Company by FMAI.

(4)  See "Directors and Executive  Officers of the Registrant" for a description
     of such person's position with or relationship to the Company.

(5)  Includes 691,500 shares held by Wexford Capital Partners II, L.P.,  308,500
     shares held by Wexford Overseas Partners I, L.P. and 218,500 shares subject
     to an  irrevocable  proxy granted to Charles E. Davidson  pursuant to which
     Mr. Davidson may vote all such shares (the "Proxy"). Mr. Davidson disclaims
     beneficial  ownership of the 218,500  shares  subject to the Proxy.  As the
     President of the corporate general partners of the general partners of each
     of Wexford Capital Partners II, L.P. and Wexford Overseas  Partners I, L.P.
     (the  "Wexford   Partnerships"),   Mr.   Davidson  may  be  deemed  to  own
     beneficially  for purposes of Rule 13d-3 under the Exchange Act the 691,500
     and  308,500   shares   held,   respectively,   by  each  of  such  Wexford
     Partnerships.  The shares held by the Wexford Partnerships were acquired in
     a privately negotiated transaction.  See "Certain Relationships and Related
     Transactions  -- Purchase of Common  Stock".  The  foregoing  is based upon
     information furnished to the Company by the Wexford Partnerships.
<PAGE>
(6)  Pursuant to separate services agreements,  M.H. Davidson & Co., Inc. ("M.H.
     Davidson") has investment and voting  discretion with respect to the 20,800
     shares of Common Stock held by M.H.  Davidson & Co., the 374,600  shares of
     Common  Stock held by Davidson  Kempner  Partners,  the  284,700  shares of
     Common  Stock held by  Davidson  Kempner  Endowment  Partners,  the 315,000
     shares of Common  Stock held by Davidson  Kempner  Institutional  Partners,
     L.P.  and the  61,400  shares  of Common  Stock  held by  Davidson  Kempner
     International,  Ltd. (the "Davidson  Kempner  Entities").  As principals of
     M.H.  Davidson,  Thomas L. Kempner,  Jr.,  Marvin H.  Davidson,  Stephen M.
     Dowicz,  Scott E.  Davidson  and  Michael J.  Leffell  may be deemed to own
     beneficially  for  purposes  of  Rule  13d-3  under  the  Exchange  Act the
     1,056,500  shares held by the Davidson Kempner  Entities.  The foregoing is
     based upon information furnished to the Company by M.H. Davidson. Marvin H.
     Davidson and Scott E. Davidson are not related to Charles E. Davidson.

(7)  Includes 900 shares held by Thomas L. Kempner  Foundation  and 1,400 shares
     held by an IRA  account for the  benefit of Thomas L.  Kempner,  Jr. As the
     President of Thomas L. Kempner  Foundation  Inc., Mr. Kempner may be deemed
     to own  beneficially for purposes of Rule 13d-3 of the Exchange Act the 900
     shares held by such foundation,  but disclaims beneficial ownership of such
     shares. The foregoing is based upon information furnished to the Company by
     Mr. Kempner.

(8)  Pursuant to the Wexford  Management  Agreement,  the Company has authorized
     the grant to the Manager's officers and/or employees,  at the discretion of
     Joseph M.  Jacobs,  of  Management  Options to  purchase  an  aggregate  of
     1,111,111  shares of Common  Stock as  compensation  for the services to be
     performed by the Manager.  The Management Options expire 10 years after the
     date of the Wexford  Management  Agreement  and any ungranted or terminated
     Management  Options  would be deemed  to be  granted  to Mr.  Jacobs to the
     extent not granted to any other  person,  or granted to another  person but
     not vested, prior to their expiration. The Company has granted, pursuant to
     Mr. Jacobs' direction,  (a) Management Options to purchase 55,555 shares of
     Common Stock to Robert Holtz, of which, all 55,555 Management  Options have
     vested as of,  or will  vest  within 60 days  after,  March 15,  1997,  (b)
     Management  Options to  purchase  15,000  shares of Common  Stock to Jay L.
     Maymudes,  an officer of Wexford,  of which 10,614 Management  Options have
     vested as of, or will vest within 60 days after,  March 15,  1997,  and (c)
     Management  Options to purchase  an  aggregate  of 32,500  shares of Common
     Stock to certain employees of Wexford,  of which 22,997 Management  Options
     have vested as of, or will vest within 60 days after,  March 15,  1997.  In
     addition, Mr. Jacobs has committed to cause the Company to grant Management
     Options to purchase up to 10,000 shares of Common Stock to Jay L. Maymudes,
     and up to an  aggregate  of  10,000  shares  of  Common  Stock  to  certain
     employees  of the  Manager.  Included  in the shares  listed  above for Mr.
     Jacobs are the vested  portion of the Jacobs Options and the maximum number
     of ungranted  Management  Options that would be permitted to vest under the
     Wexford   Management   Agreement.   See  "Business  --  Wexford  Management
     Agreement" and "Certain  Relationships and Related  Transactions -- Wexford
     Management Agreement".
<PAGE>
(9)  Includes  1,008,056 shares of Common Stock issuable upon exercise of vested
     Management Options (375,000 shares underlying vested Jacobs Options and 75%
     of the shares  underlying  exercisable  options  not  granted to  Wexford's
     officers  and/or  employees).  Also includes  25,000 shares of Common Stock
     beneficially  owned by Mr. Jacobs' wife and subject to an irrevocable proxy
     held by Charles  E.  Davidson,  as to which  shares  Mr.  Jacobs  disclaims
     beneficial  ownership,  and  25,000  shares of Common  Stock  subject to an
     irrevocable proxy held by Charles E. Davidson.  See "Certain  Relationships
     and Related Transactions -- Purchase of Common Stock".

(10) Includes  55,555  shares of Common Stock  issuable  upon exercise of vested
     Management  Options.  Also includes 2,000 shares of Common Stock subject to
     an   irrevocable   proxy  held  by  Charles  E.   Davidson.   See  "Certain
     Relationships and Related Transactions -- Purchase of Common Stock".

(11) Includes  10,614  shares of Common Stock  issuable  upon exercise of vested
     Management  Options.  Also includes 2,500 shares of Common Stock subject to
     an   irrevocable   proxy  held  by  Charles  E.   Davidson.   See  "Certain
     Relationships and Related Transactions -- Purchase of Common Stock".

(12) Represents  shares of Common Stock subject to an irrevocable  proxy held by
     Charles E. Davidson. See "Certain Relationships and Related Transactions --
     Purchase of Common Stock".
</FN>
</TABLE>

         The address of Thomas F. Steyer and the other individuals  mentioned in
footnote 2 above (other than Fleur E. Fairman) is c/o Farallon Capital Partners,
L.P., One Maritime Plaza,  Suite 1325, San Francisco,  California  94111 and the
address of Fleur E. Fairman is c/o Farallon Capital Management,  Inc., 800 Third
Avenue,  40th Floor,  New York, New York 10022;  the address of Franklin  Mutual
Advisors,  Inc. is 51 J.F.K. Parkway, Short Hills, New Jersey 07078; the address
of Wexford  Overseas  Partners I, L.P.  is c/o  Hemisphere  Management  (Cayman)
Limited,  Zephyr House,  P.O. Box 1561, Mary Street,  George Town, Grand Cayman,
Grand Cayman Islands,  BWI; the address of Thomas L. Kempner,  Jr. and the other
individuals  mentioned in footnote 6 above is c/o M.H. Davidson & Co., Inc., 885
Third Avenue, Suite 810, New York, NY 10022; and the business address of Charles
E. Davidson, Wexford Capital Partners, L.P., and Joseph M. Jacobs is c/o Wexford
Management LLC., 411 West Putnam Avenue, Greenwich, CT 06830.
<PAGE>
Item 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Wexford Management Agreement

         Pursuant to the Wexford Management  Agreement,  Wexford, was engaged to
serve (either directly or indirectly through  sub-managers) as portfolio manager
and,  in the  event of  Wexford's  assumption  of  LMI's  duties  under  the LMI
Management  Agreement,  as asset  manager  of the  Company.  Wexford  became the
Company's  asset manager on the Notice Date.  Joseph M. Jacobs,  the  President,
Chief  Executive  Officer,  Treasurer  and a  director  of the  Company,  is the
President  and a member of Wexford.  Charles E.  Davidson,  the  Chairman of the
Board and a director of the  Company,  is the  Chairman and a member of Wexford.
Robert Holtz,  a Vice  President and  Assistant  Secretary of the Company,  is a
Senior  Vice  President  and a member of  Wexford.  Jay L.  Maymudes,  the Chief
Financial  Officer,  a Vice  President and the Secretary of the Company,  is the
Chief Financial Officer and a Senior Vice President of Wexford.  Karen M. Ryugo,
a director of the  Company,  is a Vice  President of Wexford.  See  "Business --
Wexford Management Agreement". Wexford provides management and other services to
third parties that are not related to the Company.  Wexford agreed to reduce the
Wexford  Management  Fee to  $1,916,000  for the year ended  December  31, 1996.
Wexford  was paid a Wexford  Management  Fee of  $2,049,000  for the year  ended
December 31, 1995.

Greenwich, Connecticut Office Space

         In connection with the Company's relocation to Greenwich,  Connecticut,
the Company  entered into an  amendment,  effective as of March 8, 1995,  to the
Wexford Management Agreement, and a letter agreement, dated as of March 8, 1995,
with Wexford,  which provides that the Company will pay to Wexford its allocable
portion  (based on 3,200 square feet),  up to $235,000,  of the fit-out costs of
the office space leased by Wexford,  which lease expires in 2000.  Consequently,
$235,000 was paid to Wexford by the Company  during  1995.  The Company is not a
party to such lease.  Charles E. Davidson and Joseph M. Jacobs have an aggregate
ownership  interest of approximately  67% in the entity that owns the Greenwich,
Connecticut  office  building  to which the  Company  relocated.  Other than the
foregoing  payment and the  termination  payment  described  under  "Business --
Wexford Management Agreement", the Company makes no direct payment in respect of
these premises.

Transactions with Director

During 1996, the Company paid $163,200 to a company  controlled by Vance Miller,
a member of the Board of Directors,  in  connection  with serving as real estate
broker on the sale of one property.
<PAGE>
                                     PART IV

Item 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                  FORM 8-K.

         (a)      The following documents are filed as part of this report:

              1.  The consolidated financial statements are set forth in Item 8
                  of this Annual Report on Form 10-K.

              2.  Financial Statement Schedules.

         The  following   financial   statement  schedules  should  be  read  in
conjunction  with the  financial  statements  included  in Item 8 of this Annual
Report on Form 10-K.
<TABLE>
<CAPTION>
                                                                                      Pages in this           
                                                                                      Annual Report           
         Independent Auditor's Report                                                  on Form 10-K               
         ----------------------------                                                 -------------
<S>                                                                                         <C>
                  II - Valuation and Qualifying Accounts for the                                   
                      year ended December 31, 1996                                           S-1              
                                                                                                   
                  III - Real Estate and Accumulated Depreciation at                                
                       December 31, 1996                                                     S-2              
                                                                                                   
                  IV - Mortgage Loans on Real Estate at December 31, 1996                    S-4              
</TABLE>

         Schedules  other than those listed  above are omitted  because they are
not applicable.

         Certain  financial  statement  schedules of Liberte are included in the
excerpts  from the  Annual  Report on Form 10-K of Liberte  for the fiscal  year
ended  June 30,  1993 and the  Quarterly  Report  Form 10-Q of  Liberte  for the
quarter ended March 31, 1994 filed as Appendix I to this Form 10-K.

                  3.  Exhibits.  See the Exhibit Index at page 84 of this Annual
                      Report on Form 10-K.

         (b)      Reports on Form 8-K:

                  None
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                  RESURGENCE PROPERTIES INC.

                                  By:  /s/ Jay L. Maymudes
                                       --------------------
                                       Jay L. Maymudes
                                       Chief Financial Officer, Vice President
                                       and Secretary (Principal Financial and
                                       Accounting Officer)
Date: March 28, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the 28th day of March, 1997.
<TABLE>
<CAPTION>
              Signature                                                     Title
              ---------                                                     -----
<S>                                                           <C>
By:   /s/ Charles E. Davidson                                 Chairman of the Board and Director
      -------------------------------
      Charles E.  Davidson

By:   /s/ Joseph M. Jacobs                                    Chief Executive Officer, President,
      -------------------------------                         Treasurer and Director (Principal Executive
      Joseph M. Jacobs                                        Officer)                                   
                                                              
By:   /s/Karen M. Ryugo                                       Director
      -------------------------------
      Karen M. Ryugo

By:   /s/ Vance C. Miller                                     Director
      -------------------------------
      Vance C. Miller

By:   /s/ Lawrence Howard, M.D.                               Director
      -------------------------------
      Lawrence Howard, M.D.

By:   /s/ Jeffrey A. Altman                                   Director
      -------------------------------
      Jeffrey A. Altman

By:   /s/ Jay L. Maymudes                                     Chief Financial Officer, Vice President
      -------------------------------                         and Secretary (Principal Financial and 
      Jay L. Maymudes                                         Accounting Officer)                    
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
For the year ended December 31, 1996
(Dollars in thousands)
- ------------------------------------------------------------------------------------------------------------------------------
                                                                              Additions
                                                           Balance at         charged to                                      
                                                            beginning         costs and                                       
              Description                                   of period          expenses                 Description           
              -----------                               -----------------  -----------------           -------------          
<S>                                                     <C>                <C>                <C>                             
Deductions from Accounts Receivable
     Allowance for doubtful accounts                    $             196                 48                                  
                                                        =================  =================                                  

Deductions from Operating Real Estate Properties
     Write-down for impairment of value                 $           1,581                 --  Reclass to assets held for sale 
                                                        =================  =================                                  

Deductions from Mortgage Loans on Real Estate
     Allowance for possible losses                      $           5,296                 --               (1)                
                                                        =================  =================                                  

Deductions from Assets Held For Sale
     Write-down for impairment of value                 $          17,507              6,591          Sale of assets          
                                                        =================  =================                                  

<CAPTION>
(1)  Deductions consist of the following:
<S>                                                         <C>
     Payoff of Mortgage Loans                               $    (1,485)
     Reclassifications to Assets Held For Sale Category            (613)
                                                            ----------- 
                                                            $    (2,098)
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
For the year ended December 31, 1996
(Dollars in thousands)
- ---------------------------------------------------------------------------------------------
                                                                             Balance at
                                                                               end of
              Description                                   Deductions           year
              -----------                               -----------------  -----------------
<S>                                                     <C>                <C>  
Deductions from Accounts Receivable
     Allowance for doubtful accounts                                   --  $             244
                                                        =================  =================

Deductions from Operating Real Estate Properties
     Write-down for impairment of value                              (977) $             604
                                                        =================  =================

Deductions from Mortgage Loans on Real Estate
     Allowance for possible losses                                 (2,098) $           3,198
                                                        =================  =================

Deductions from Assets Held For Sale
     Write-down for impairment of value                           (12,614) $          11,484
                                                        =================  =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC.  AND SUBSIDIARIES

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1996
(Dollars in thousands)
- -------------------------------------------------------------------------------------------------------------------------

                                                                                              Costs        Reductions
                                                                                           Capitalized      Recorded
                                                                                          Subsequent to   Subsequent to  
                                                                    Initial Cost (B)       Acquistion    Acquisition (G) 
                                                              -------------------------   ------------- ---------------- 
                                                                             Buildings                                   
                                               Encumbrances                    and                                       
Description                                         (A)           Land     Improvements   Improvements   Write-downs     
                                               -----------    ------------ ------------   ------------   -----------     
<S>                                            <C>            <C>           <C>           <C>            <C>                 
                                                                                                                         
                                                                                                                         
RETAIL:                                                                                                                  
                                                                                                                         
  Greenway Village Square  Phoenix     AZ      $       ---    $        456  $    2,106    $       126    $       ---     
  Home Center Village      Atlanta     GA              ---           2,861       5,826             57            ---     
  Riverwood Plaza I and II Port Orange FL              ---             994       3,808            471           (497)    
  Southern Plaza           Rio Rancho  NM              ---             859       2,963            103            ---     
  Stuart Square            Stuart      FL              ---           1,585       6,315            508            ---
                                               -----------    ------------  ----------    -----------    -----------     
                                                                                                                         
                                                       ---           6,755      21,018          1,265           (497)    
                                               -----------    ------------  ----------    -----------    -----------     
                                                                                                                         
OFFICE:                                                                                                                  
                                                                                                                         
  Cross Creek Business CentDeerfield   IL            5,294           1,200      10,688             76           (107)    
                                               -----------    ------------  ----------    -----------    -----------     
                                                                                                                         
                                                                                                                         
                                               $     5,294    $      7,955  $   31,706    $     1,341    $      (604)    
                                               ===========    ============  ==========    ===========    ===========     

<PAGE>

<CAPTION>
RESURGENCE PROPERTIES INC.  AND SUBSIDIARIES

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1996
(Dollars in thousands)
- ----------------------------------------------------------------------------------------------------------------

                                                     Gross Amount at Which
                                                  Carried at Close of Period
                                              ------------------------------------
                                                           Buildings               Accumulated                 
                                                             and          Total    Depreciation       Date     
Description                                      Land     Improvements (C) (E) (G)   (E) (F)       Acquired (D)
                                              ----------  ------------ ----------- ------------    ------------
<S>                                           <C>          <C>          <C>         <C>               <C>          
                                                                                                               
                                                                                                               
RETAIL:                                                                                                        
                                                                                                               
  Greenway Village Square  Phoenix     AZ     $      456   $    2,232   $   2,688   $       209       1991     
  Home Center Village      Atlanta     GA          2,861        5,883       8,744           542       1993     
  Riverwood Plaza I and II Port Orange FL            891        3,885       4,776           379       1992     
  Southern Plaza           Rio Rancho  NM            859        3,066       3,925           269       1991     
  Stuart Square            Stuart      FL          1,585        6,823       8,408           490       1994     
                                              ----------   ----------   ---------    ----------                 
                                                                                                               
                                                   6,652       21,889      28,541         1,889                
                                              ----------   ----------   ---------    ----------                 
                                                                                                               
OFFICE:                                                                                                        
                                                                                                               
  Cross Creek Business CentDeerfield   IL          1,189       10,668      11,857         1,004       1990     
                                              ----------   ----------   ---------    ----------                 
                                                                                                               
                                                                                                               
                                              $    7,841   $   32,557   $  40,398    $    2,893                 
                                              ==========   ==========   =========    ==========                 
</TABLE>
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(Dollars in thousands)
- --------------------------------------------------------------------------------


A.   Substantially  all of the real estate  properties secure Senior Debt having
     an  outstanding  balance of $2,490 as of December 31,  1996,  net of Senior
     Debt  purchases.  Such  Senior  Debt was repaid in its  entirety in January
     1997.

B.   The initial cost for all properties,  except Stuart Square,  represents the
     net carrying value of Liberte of such properties  which the Company assumed
     as Successor.

C.   The  aggregate  cost for  federal  income  tax  purposes  is  $40,188 as of
     December 31, 1996.

D.   The  date  acquired  represents  the  year  acquired  by  Liberte  for  all
     properties, except for Stuart Square.

E.   The  following  is  a   reconciliation   of  real  estate  and  accumulated
     depreciation:
<TABLE>
<CAPTION>
                                                                               Accumulated
                                                             Cost             Depreciation
                                                           --------           ------------
<S>                                                        <C>                  <C>
Balance, January 1, 1996 .............................     $ 99,407             $  4,337 
                                                                                         
Additions during period:                                                                 
     Other acquisitions ..............................          800                 --   
     Improvements ....................................        1,731                 --   
     Charged to operations ...........................         --                  2,617 
                                                           --------             -------- 
                                                            101,938                6,954 
Deductions during period:                                                                
     Cost of assets sold .............................         --                   --   
     Write-downs for Impairment ......................         --                   --   
     Reclassifications to Assets Held for Sale .......       61,540                4,061 
                                                           --------             -------- 
                                                                                         
Balance, December 31, 1996 ...........................     $ 40,398             $  2,893 
                                                           ========             ======== 
</TABLE>
                                                                                
F.   Depreciation of buildings is computed using the  straight-line  method over
     30 years.  Tenant  improvements are capitalized and amortized over the term
     of the respective leases.
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1996
(Dollars in thousands)
- --------------------------------------------------------------------------------------------------------------------------
                                          Number                           Final                                          
                                            of            Interest        Maturity                                        
           Description                    Loans             Rate           Date            Periodic Payment Terms         
- --------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>         <C>           <C>
FIRST MORTGAGE LOANS

     Acquisition and development             1              9.75%       1991-1993     Principal due at maturity, interest 
                                                                                      payable monthly.
SECOND MORTGAGE LOANS

         Centerpointe J.V.                   1              7.50%         1992        Principal due at maturity, interest 
                                          ----                                        payable monthly.                    
         Newport Beach, CA                                                            

     Total mortgage loan portfolio           2                                                                            
                                          ====                                                                            
<CAPTION>
                                                                                        Principal
                                                                                        Amount of
                                                                       Carrying       Loans Subject
                                                         Face          Amount of      to Delinquent
                                           Prior       Amount of       Mortgages      Principal or
           Description                     Liens       Mortgages      (A) (B) (C)       Interest
- --------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>              <C>         <C>      
FIRST MORTGAGE LOANS

     Acquisition and development          $    ---     $    554         $   30       $    554
                                         
SECOND MORTGAGE LOANS

         Centerpointe J.V.                   1,255        2,674              0          2,674
                                          --------     --------         ------       --------
         Newport Beach, CA               

     Total mortgage loan portfolio       $   1,255     $  3,228         $   30      $   3,228
                                         =========     ========         ======      =========
</TABLE>
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

SCHEDULE IV
NOTES TO MORTGAGE LOANS ON REAL ESTATE
(Dollars in thousands)
- --------------------------------------------------------------------------------


A.   The aggregate  cost for federal  income tax purposes is $237 as of December
     31, 1996.

B.   The following is a reconciliation of the carrying amount of mortgage loans:
<TABLE>
<S>                                                                           <C>         <C>
          Balance, January 1, 1996                                                        $    16,919

          Deductions during period:
                  Collections of principal                                    14,564
                  Reclassifications to assets held for sale                    2,325
                                                                              ------
                                                                                               16,889
                                                                                          -----------
          Balance, December 31, 1996                                                      $        30
                                                                                          ===========   
</TABLE>
<PAGE>
                                                                      APPENDIX I
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934
For the fiscal year ended June 30, 1993
                                       OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
For the transition period from _________ to __________

Commission File Number 1-6802
                                Liberte Investors
             (Exact name of Registrant as specified in its charter)

  Created Under a Declaration of Trust
         Pursuant to the Laws of
    The Commonwealth of Massachusetts                   75-1328153
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     incorporation or organization)
           1420 Viceroy Drive
              Dallas, Texas                               75235
(Address of principal executive offices)                (Zip Code)

(Registrant's  telephone number,  including area code)  214/879-5800

Securities registered pursuant to Section 12(b) of the Act:
                                                         Name of each Exchange
           Title of each Class                            on which registered
     Shares of Beneficial Interest,                      New York Stock Exchange
            Without Par Value

l0 1/2% Subordinated Notes due June 1, 1993              New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [   ]

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES [ X ]   NO [   ]

The  aggregate  market  value  of the  Shares  of  Beneficial  Interest  held by
nonaffiliates of the Registrant as of September 15, 1993: $13,591,000

The number of Shares of Beneficial Interest outstanding as of September 15, 1993
is 11,773,208 shares.
<PAGE>
Item 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                                     Year Ended June 30
                                         ----------------------------------------------------------------------------
                                             1993            1992           1991          1990            1989
                                             ----            ----           ----          ----            ----
                                                          (in thousands, except per share amounts)
<S>                                           <C>             <C>           <C>            <C>             <C>      
Revenues                                      $ 15,115        $ 19,763      $ 42,193       $ 93,319        $ 130,607
Interest expense                                16,295          20,515        36,537         71,432           87,087
Provision for possible losses                   15,150          32,000        62,100         39,500           33,500
Net income (loss)                             (34,672)        (43,141)      (66,346)       (26,439)            3,236
Earnings (loss) per share                       (2.94)          (3.68)        (5.67)         (2.26)              .28
Cash dividends declared per share                   --              --            --            .91             2.26
Total assets                                   261,575         337,527       451,053        658,188        1,069,594
Shareholders' equity                            63,591          98,333       141,309        207,655          250,597
Debt                                           187,725         234,057       303,223        440,500          437,000
</TABLE>

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

      The last  five  fiscal  years  have  been  difficult  for the real  estate
industry and financial  institutions  that serve the industry.  Over-building of
commercial  projects  in most major  metropolitan  markets in the United  States
continued  to  depress  rental  rates and  leasing  activity  and to strain  the
liquidity of  developers.  A reduced level of economic  activity  nationally and
continuing  regional  declines in the  Northeast  and  California  increased the
pressures on the real estate  industry and materially  reduced  funding  sources
available to developers.

      Liquidity  available  to the real  estate  industry  has  continued  to be
seriously  impaired.  High levels of nonperforming  assets at commercial  banks,
thrifts,  insurance  companies and pension funds,  coupled with continued  close
oversight by federal banking regulators,  effectively drained resources from the
real estate market and made financing for commercial projects unavailable except
for well-leased  projects.  Although  liquidity for commercial  property and for
borrowers  seeking  acquisition  and development  loans is almost  non-existent,
there is financing  available  for  completed  single  family  residential  real
estate.

      The Trust has not been immune to the problems of the  industry.  Since the
Trust was forced to withdraw from the commercial  paper market in fiscal 1990 as
a result of a  downgrading  by its  rating  agencies,  it has faced  significant
liquidity  pressures.   Similarly,  the  Trust's  portfolio  has  been  impacted
negatively by the generally  overbuilt markets, by the regional downturns in the
Northeast and California, by the declining liquidity of its borrowers and by the
generally  depressed  prices for real estate.  Over the last five fiscal  years,
nonearning  assets have  increased  and margins  have  declined,  primarily as a
result of restructuring many of the Trust's mortgage loans. As a result of these
factors,  the Trust is  currently  in  default  with  respect  to its senior and
subordinated indebtedness, having failed to repay such indebtedness at maturity.

      The Trust's policy  response to its liquidity and portfolio  pressures has
been a dramatic  reduction in the  production of new  investments  and a renewed
focus on loan  collection  and asset sales.  New  production  in fiscal 1990 and
fiscal 1991 was limited primarily to construction loans on single-family  homes.
In fiscal 1993 and 1992,  the Trust had no new loan  production.  The Trust does
not consider loans made to facilitate  the sale of foreclosed  real estate to be
new investment  originations.  Although the resulting decline in investments and
related reduction in leverage will, continue to negatively impact earnings,  the
Trust  believes  its  policy  of  constriction  should  help  it in the  current
environment in trying to satisfy its  obligations to its creditors and in trying
to negotiate a consensual restructuring of its indebtedness.

Results of Operations

      As discussed  below,  under  "Liquidity and Capital  Resources," the Trust
believes  that  in the  course  of  restructuring  its  outstanding  senior  and
subordinated   indebtedness,   it  will  become  the  subject  of  voluntary  or
involuntary   bankruptcy   proceedings.   The  Trust  also  believes  that  such
proceedings,  if prolonged,  are likely to have a material adverse effect on its
program to liquidate its portfolio of mortgage loans and real estate. A material
adverse impact on its portfolio liquidation program would be likely to cause the
Trust to increase its  provision for possible  losses  (thereby  increasing  its
operating  loss) and to realize lower  proceeds on sales of its assets  (thereby
reducing its cash flow). In addition,  bankruptcy proceedings, if prolonged, are
likely to divert the Trust's  management  from the day-to-day  operations of the
Trust and to  increase  the  Trust's  operating  loss and  reduce  its cash flow
because of the increased costs associated with such proceedings.

      The results of operations  for the fiscal years ended June 30, 1993,  1992
and 1991 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                    Year Ended June 30
                                                  --------------------------------------------------------
                                                       1993                  1992                1991
                                                       ----                  ----                ----
<S>                                                   <C>                  <C>                 <C>     
Income
- ------
Mortgage loan interest                                $11,259              $ 16,238            $ 35,913
Temporary investment interest                             271                 1,033               3,736
Foreclosed real estate and other                        3,585                 2,492               2,544
                                                      -------               -------             -------
                                                       15,115                19,763              42,193
                                                       ------                ------              ------
Expenses
- --------
Interest                                               16,295                20,515              36,537
Provision for possible losses                          15,150                32,000              62,100
Management fees                                         2,928                 1,906               2,806
Legal and audit                                         2,045                 2,306               2,026
Trustees' fees and expenses                               343                   316                 298
Foreclosed real estate                                  3,277                 3,582               3,611
Litigation settlement                                       -                   838                   -
Debt restructure                                        7,438                     -                   -
Other                                                   2,311                 1,441               1,161
                                                      -------               -------           ---------
                                                       49,787                62,904             108,539
                                                       ------                ------             -------

Net loss                                             $(34,672)             $(43,141)           $(66,346)
                                                     =========             =========           =========
</TABLE>

      1993  Compared to 1992.  Operations  resulted in a $34.7  million  loss in
fiscal 1993 compared to a $43.1 million loss in fiscal 1992. Contributing to the
smaller loss were the  following  factors:  (i) a decrease in the  provision for
possible losses;  (ii) a decrease in interest expense;  and (iii) an increase in
foreclosed  real estate income.  These factors were  partially  offset by: (i) a
decrease in mortgage  loan  interest and temporary  investment  income;  (ii) an
increase  in  management  fees and  other  operating  expenses;  and  (iii)  the
recognition  of debt  restructure  costs.  Although the Trust cannot predict the
size of the  provision  for  possible  losses in fiscal  1994,  it expects  that
earnings will continue to be negatively  impacted by the factors described above
due to the continued  weakness of the real estate market and that the Trust will
generate an operating  loss in fiscal 1994.  The Trust will  continue to monitor
the status of each of its assets in light of current  market  conditions  and to
provide for possible  losses in its mortgage loan  portfolio and its  foreclosed
real estate portfolio as necessary.

      Income on mortgage  loans  decreased  from $16.2 million in fiscal 1992 to
$11.3 million in fiscal 1993. Of the $4.9 million decrease, $4.2 million was the
result of a decrease in average  earning loans and $.7 million was the result of
a decrease in yield.  Average  earning loans declined from $197.7 million with a
yield of 8.21% in fiscal  1992 to $146  million  with a yield of 7.71% in fiscal
1993.   The  decrease  in  yield   resulted   primarily  from  the  forced  rate
restructurings  of loans to troubled  borrowers  and the decrease  during fiscal
1993 in the average  prime rate (which  serves as the base rate for a portion of
the Trust's mortgage loans) from 7.28% during fiscal 1992 to 6.00% during fiscal
1993.

      Average nonearning loans for fiscal 1993 totaled $21.3 million compared to
$33.9 million for fiscal 1992. Assuming that the yield on these loans would have
been the same as the yield on  earning  loans had they been on  earning  status,
income on mortgage  loans would have been $1.6 million  higher than  reported in
fiscal 1993 and $2.8  million  higher in fiscal  1992.  The  Trust's  efforts to
reduce  nonearning  assets and improve the operating  performance of real estate
assets  continues.  These efforts include:  monthly analysis of project revenues
and expenses and the leasing activity of the project manager,  regular visits to
each project to review  projections,  operating  budgets,  maintenance,  capital
expenditures  and  performance of the project  manager;  listing of projects for
sale and active monitoring of the activities of the listing broker;  advertising
and mail contact with national and regional sales  prospects known to the Trust;
auctions of certain  selected  properties;  replacement  of the project  manager
and/or listing agent if performance is unsatisfactory; and employing consultants
to assist the Trust in  developing  strategies  for leasing and selling  certain
assets  such as retail  properties.  Although  the  Trust has seen some  general
improvement in occupancy  levels and some isolated  improvement in rental rates,
continuing  problems  in  the  real  estate  industry,  including  the  lack  of
traditional bank financing for real estate  transactions and generally depressed
rents,  the Trust could have  increases  in  nonearning  loans.  The size of any
increases in  nonearning  loans will be a function of the  foregoing  variables,
and, consequently, cannot be quantified at this time.

      There was no new loan  production in fiscal 1993 or fiscal 1992. The Trust
does not consider loans made to facilitate the sale of foreclosed real estate to
be  new  investment  originations.   The  Trust  continues  to  limit  new  loan
originations in accordance with its current policy of reducing its  indebtedness
and the size of its loan and foreclosed real estate portfolio.

      Interest on temporary investments decreased from $1 million in fiscal 1992
to $.3 million in fiscal 1993. Of the $.7 million decrease,  $.5 million was the
result of a decrease in average  temporary  investments  and $.2 million was the
result of a decrease in yield.  Average  temporary  investments  decreased  from
$19.4  million with a yield of 5.32% in fiscal 1992 to $8.4 million with a yield
of 3.24% in fiscal 1993.  The level of temporary  investments  has  decreased as
funds have been paid to satisfy the Trust's  obligations to pay the principal of
and interest on its debt.

      Income on  foreclosed  real estate  increased  from $2.5 million in fiscal
1992 to $3.6 million in fiscal 1993 primarily  because several  projects changed
from nonearning to earning status during fiscal 1993.  Foreclosed real estate is
classified  as  earning  if the net  cash  flow on the  individual  property  is
projected  to exceed the Trust's  average  cost of funds  during the  succeeding
twelve months. See Note A of "Notes to Consolidated Financial Statements."

      Interest  expense  decreased  from $20.5  million in fiscal  1992 to $16.3
million in fiscal  1993.  Of the $4.2  million  decrease,  $4.1  million was the
result of a decrease in average debt  outstanding and $.1 million was the result
of a decrease in the average  cost of debt.  Average debt  outstanding  declined
from  $266.4  million  with an  average  cost of 7.70% in fiscal  1992 to $213.6
million with an average  cost of 7.63% in fiscal 1993.  The average cost of debt
increased  in the last six  months of fiscal  1993 as a result of the  following
factors:  (i) the  expiration on January 31, 1993, of an interest rate swap that
reduced interest expense  throughout  fiscal 1992 and for the first seven months
of fiscal 1993;  (ii)  amendments to the Trust's senior credit  agreements  that
became effective in January 1993 (the "January 1993  Amendments")  that resulted
in an increase of 100 basis points on  LIBOR-based  senior  loans;  (iii) in May
1993,  the rate of interest on the senior debt was increased to the default rate
of prime plus 200 basis  points;  and (iv) the  payment of  $300,000 of one-time
bank fees related to the January 1993 Amendments. Average cost of debt for these
purposes includes bank fees and other rate adjustments such as the net effect of
the interest  rate swap that is  discussed  in Note B of "Notes to  Consolidated
Financial Statements."

      The  provision  for  possible  losses  was $15.2  million  in fiscal  1993
compared to $32 million in fiscal 1992.  The allowance  for possible  losses was
$53.9  million at June 30,  1993,  compared to $59.0  million at June 30,  1992.
While the Trust  believes the allowance for possible  losses is adequate at June
30, 1993,  management will periodically  review its portfolio using then current
information to make the estimates and assumptions that are used to determine the
adequacy of the  allowance  for loan losses and the valuation of the real estate
acquired in connection with  foreclosures  or in  satisfaction  of loans.  These
estimates and assumptions are susceptible to significant  changes due to changes
in the market conditions upon which they are based.

      The  provision for possible  losses on mortgage  loans was $1.3 million in
fiscal 1993 compared to $19.4 million in fiscal 1992. The allowance for possible
losses on mortgage  loans was $17.7 million at June 30, 1993,  compared to $23.3
million at June 30, 1992. The 1993 provision  results from revised  estimates of
losses which are based primarily on recent real estate sales, updated collateral
valuations, current real estate market conditions and consideration for inherent
losses in the portfolio. Charges to the allowance reflect management's valuation
of the real estate acquired by the Trust upon  foreclosure or in satisfaction of
loans.  This valuation,  and the estimate of losses to be incurred,  was made in
light of all the negative factors that affected the real estate market in fiscal
1993:  the general  economic  recession,  an excess supply of retail space,  the
significant  dislocation  in the retail  industry,  massive  liquidation of real
estate by the Resolution  Trust  Corporation and the Federal  Deposit  Insurance
Corporation  and the continuing  decline in liquidity  available to finance real
estate  transactions.  The decrease in the  provision and allowance for possible
losses on mortgage  loans in fiscal 1993  compared to fiscal 1992  includes  the
impact of a smaller  mortgage loan portfolio  during fiscal 1993 and smaller net
charge-offs in fiscal 1993 compared to fiscal 1992.

      The 1992  provision  for possible  losses on mortgage  loans also resulted
from revised  estimates of losses which were based on the same factors described
above and the valuations that underlie the 1992 provision and allowance  reflect
the same negative factors described above.

      The  provision  for possible  losses on  foreclosed  real estate was $13.9
million in fiscal 1993 compared to $12.6  million in fiscal 1992.  The allowance
for  possible  losses on  foreclosed  real estate was $36.2  million at June 30,
1993,  compared to $35.8 million at June 30, 1992. At June 30, 1993,  foreclosed
real estate totaled $164.4 million  compared to $199.9 million at June 30, 1992.
Any loss incurred upon foreclosure of collateral underlying a loan is charged to
the allowance for possible losses on mortgage loans.

      The $13.9 million  provision for possible losses on foreclosed real estate
in fiscal 1993  results  principally  from a  provision  of  approximately  $2.4
million  related to the adoption of  Statement of Position  92-3 as discussed in
Note A of "Notes to  Consolidated  Financial  Statements"  and  increases in the
estimates of losses on  disposition of foreclosed  real estate,  which are based
primarily on updated property valuations which reflect recent real estate sales,
the  inability  of the Trust to meet  previous  marketing  plans for disposal of
foreclosed  real  estate and the  unavailability  of real estate  financing  for
potential buyers.

      The $12.6 million  provision for possible losses on foreclosed real estate
in fiscal 1992 resulted from increases in the estimates of losses on disposition
of  foreclosed  real  estate  which  were the  result of the same  factors  that
affected the estimates for fiscal 1993.

      The estimates referred to above take into account the depressed demand for
all types of real  estate on a  nationwide  basis and the fact that  there is an
excess supply of real estate in almost every major market.

      Management  fees  totaled  $2.9  million in fiscal  1993  compared to $1.9
million  in fiscal  1992.  This  increase  is the  result of the new  management
agreement among the Trust,  Lomas Financial  Corporation,  and Lomas Management,
Inc. that became effective July 1, 1992. The new agreement  computes  management
fees as a  percentage  of invested  assets  while the prior  agreement  computed
management fees as a percentage of net worth.

      Operating  expenses in fiscal 1993 included debt restructure costs of $7.4
million. Of that amount,  $1.4 million related to a possible  restructuring with
financing  to have been  provided  by a third  party and was  written off in the
second quarter of fiscal 1993, when the commitment expired. Another $4.2 million
related to a possible exchange of the Subordinated Notes for equity in the Trust
and was  capitalized  at March 31, 1993.  That amount was written off during the
fourth  quarter of fiscal 1993 when  tentative  agreement  was reached  with the
subordinated  noteholders to exchange their debt for the equity in a new company
that is expected to hold most of the Trust's assets.  In addition,  $1.8 million
was  incurred  and  expensed  during the  fourth  quarter  of fiscal  1993.  See
"Liquidity and Capital Resources."

      Other  operating  expenses  increased  as a result  of  employing  a Chief
Executive Officer and two executive assistants in April 1992.

      In fiscal  1993,  the Trust  adopted The  American  Institute of Certified
Public  Accountants'  Statement of Position  92-3,  "Accounting  for  Foreclosed
Assets" ("SOP 92-3").  SOP 92-3 requires  foreclosed  assets held for sale to be
carried at the lower of (a) fair value less estimated costs to sell or (b) cost.
Fair  value  was  determined  by   discounting   expected  cash  flows  using  a
risk-adjusted  interest rate.  Prior to adopting SOP 92-3, the Trust carried its
foreclosed  assets held for sale at the lower of (a) net realizable value or (b)
cost. Net realizable  value was determined using the Trust's cost of funds rate.
The  adoption of this  statement  had an adverse  effect on the Trust's  balance
sheet and statement of  operations  of $2.4 million  because the Trust's cost of
funds rate has been less than the  risk-adjusted  discount  rate  required to be
used under SOP 92-3.

      1992  Compared to 1991.  Operations  resulted in a $43.1  million  loss in
fiscal  1992  compared  to a $66.3  million  loss in fiscal  1991.  Fiscal  1992
produced a smaller loss than fiscal 1991 as a result of a provision for possible
losses of $32 million in fiscal 1992  compared to $62.1  million in fiscal 1991,
partially offset by the following factors: (i) a decrease in size of the earning
portfolio;  (ii) a decrease  in yield on earning  loans;  (iii) an  increase  in
nonearning investments;  and (iv) the cost related to litigation and other legal
expenses.

      Income on mortgage  loans  decreased  from $35.9 million in fiscal 1991 to
$16.2 million in fiscal 1992. Of the $19.7 million  decrease,  $17.1 million was
the  result of a decrease  in average  earning  loans and $2.6  million  was the
result of a decrease in yield.  Average earning loans declined from $377 million
with a yield of 9.52% in fiscal 1991 to $197.7  million with a yield of 8.21% in
fiscal  1992.  The  decrease in yield  resulted  primarily  from the forced rate
restructurings  of loans to troubled  borrowers  and the decrease  during fiscal
1992 in the prime  rate  (which  serves  as the base  rate for a portion  of the
Trust's mortgage loans) from 8.5% at June 30, 1991 to 6.5% at June 30, 1992.

      Average nonearning loans for fiscal 1992 totaled $33.9 million compared to
$49.5 million for fiscal 1991. Assuming that the yield on these loans would have
been the same as the yield on  earning  loans had they been on  earning  status,
income on mortgage  loans would have been $2.8 million  higher than  reported in
fiscal 1992 and $4.7  million  higher in fiscal  1991.  The  Trust's  efforts to
reduce  nonearning  assets and improve the operating  performance of real estate
assets continued. See "BUSINESS - Portfolio Management and Reduction."

      There was no new loan  production in fiscal 1992 compared to $15.1 million
of new loans in fiscal 1991. The Trust continued to limit new loan  originations
in  accordance  with its  current  policy of  reducing  its loan  portfolio  and
indebtedness.  Virtually all new investments made in fiscal 1991 were limited to
single-family home construction loans on lots currently financed or owned by the
Trust.

      Interest  expense  decreased  from $36.5  million in fiscal  1991 to $20.5
million in fiscal 1992. Of the $16 million decrease,  $11 million was the result
of a decrease  in average  debt  outstanding  and $5 million was the result of a
decrease in the average cost of debt.  Average debt  outstanding  declined  from
$380.5  million with an average  cost of 9.60% in fiscal 1991 to $266.4  million
with an average  cost of 7.70% in fiscal  1992.  Average  cost of debt for these
purposes includes bank fees and other rate adjustments such as the net effect of
the interest  rate swap that is  discussed  in Note B of "Notes to  Consolidated
Financial Statements."

      The provision for possible  losses was $32 million in fiscal 1992 compared
to $62.1  million in fiscal 1991.  The  allowance  for  possible  losses was $59
million at June 30, 1992, compared to $55.7 million at June 30, 1991.

      The provision for possible  losses on mortgage  loans was $19.4 million in
fiscal 1992 compared to $42.2 million in fiscal 1991. The allowance for possible
losses on mortgage  loans was $23.3 million at June 30, 1992,  compared to $24.7
million at June 30, 1991. The 1992 provision  resulted from revised estimates of
losses  which  were  based  primarily  on  recent  real  estate  sales,  updated
collateral  valuations,  current real estate market conditions and consideration
for  inherent  losses  in  the  portfolio.  Charges  to  the  allowance  reflect
management's valuation of the real estate acquired by the Trust upon foreclosure
or in  satisfaction of loans.  This valuation,  and the estimate of losses to be
incurred,  was made in light of all the negative  factors that affected the real
estate market in fiscal 1992: the general economic  recession,  an excess supply
of retail space,  the significant  dislocation in the retail  industry,  massive
liquidation of real estate by the Resolution  Trust  Corporation and the Federal
Deposit Insurance  Corporation and the continuing decline in liquidity available
to finance real estate transactions.

      The 1991  provision  for possible  losses on mortgage  loans also resulted
from revised  estimates of losses which were based on the same factors described
above and the valuations that underlie the 1991 provision and allowance  reflect
the same negative factors described above.

      The  provision  for possible  losses on  foreclosed  real estate was $12.6
million in fiscal 1992 compared to $19.9  million in fiscal 1991.  The allowance
for  possible  losses on  foreclosed  real estate was $35.8  million at June 30,
1992,  compared to $31 million at June 30, 1991.  At June 30,  1992,  foreclosed
real estate totaled $199.9 million compared to $201.4 million at June 30, 1991.

      The $12.6 million  provision for possible losses on foreclosed real estate
in fiscal 1992 resulted principally from increases in the estimates of losses on
disposition  of  foreclosed  real estate  which were based  primarily on updated
property valuations which reflect recent real estate sales, the inability of the
Trust to meet previous  marketing  plans for disposal of foreclosed  real estate
and the unavailability of real estate financing for potential buyers.

      The $19.9 million  provision for possible losses on foreclosed real estate
in fiscal  1991 also  resulted  from  increases  in the  estimates  of losses on
disposition of foreclosed  real estate which were the result of the same factors
that affected the estimates for fiscal 1992.

      Litigation  settlement  cost of $838,000 was  recorded in fiscal 1992.  In
addition,  legal fees relating to troubled  assets and debt  restructuring  were
higher in fiscal 1992 as compared to fiscal 1991.

Liquidity and Capital Resources

      For the last five fiscal years, the Trust has faced substantial  liquidity
problems due to reduced cash flows from operating and investing activities,  the
required  substitution of bank financing for commercial  paper financing and its
inability to borrow additional funds under its bank credit facilities. The Trust
expects its liquidity  and earnings to continue to be adversely  affected by the
weakened  real  estate  market,  which has  resulted  in,  among  other  things,
increased  nonearning assets and a significant  reduction in the availability of
real estate  financing.  The Trust has ceased  investing in new mortgage  loans,
except for investments in properties currently financed or owned,  concentrating
its efforts on  liquidating  its mortgage loan and real estate  investments  for
cash and notes, and on retiring its senior indebtedness.

      The  Trust's  principal  funding   requirements  are  operating  expenses,
interest expense and the repayment of its  indebtedness.  The Trust  anticipates
that its primary sources of funding these  disbursements will be its collections
on mortgage loans, earnings on foreclosed property and proceeds from the sale of
foreclosed property.

      Operating  activities  for fiscal 1993 used $14.6 million of cash compared
to net cash used of $14.7  million  in fiscal  1992 and $7.5  million  in fiscal
1991. The table below reflects the impact of a declining net interest  margin in
conjunction  with increasing  operating  expenses on cash used by operations (in
millions):
<TABLE>
<CAPTION>
                                                                      Year Ended June 30
                                                     -----------------------------------------------------
                                                             1993              1992             1991
                                                             ----              ----             ----
<S>                                                       <C>                <C>              <C>   
Total income                                              $ 15.1             $19.8            $ 42.2
Interest expense                                           (16.3)            (20.5)            (36.5)
                                                            ----             ------            ------
Net interest margin                                         (1.2)             (0.7)              5.7
Operating expenses                                         (18.3)            (10.4)             (9.9)
Other                                                        4.9              (3.6)             (3.3)
                                                          ------            -------            ------
Net cash used by operating activities                     $(14.6)           $(14.7)            $(7.5)
                                                          =======           =======            ======
</TABLE>

      Net cash  provided  by  investing  activities  for  fiscal  1993 was $52.3
million  compared to $66.8  million in fiscal 1992 and $136.5  million in fiscal
1991.  The table below  reflects  the impact of the  contraction  of the Trust's
mortgage loan portfolio on cash flow from investing activities (in millions):
<TABLE>
<CAPTION>
                                                                     Year Ended June 30
                                                    -----------------------------------------------------
                                                          1993            1992                  1991
                                                          ----            ----                  ----
<S>                                                       <C>             <C>                <C>   
Collections on mortgage loans                             $36.3           $52.0              $190.1
Advances on mortgage loans                                 (1.8)           (2.4)              (58.6)
Sales of foreclosed real estate                            23.4            21.1                 8.6
Net purchases of restricted cash investments               (3.2)           (1.4)                (.8)
Expenditures on foreclosed real estate                     (2.4)           (2.5)               (2.8)
                                                          ------          ------             -------
Net cash provided by investing activities                 $52.3           $66.8              $136.5
                                                          =====           =====              ======
</TABLE>

      Debt was reduced from cash  payments by $46.3  million in fiscal 1993,  by
$64.9 million in fiscal 1992 and by $137.3 million in fiscal 1991.

      The portion of sales of foreclosed  real estate financed by mortgage loans
totaled  $14.7  million  and $10.8  million  in  fiscal  1993 and  fiscal  1992,
respectively.  At the time these sales were made,  cash  totaling  $8.7  million
(37.1% of sales price) in fiscal 1993 and $2.6 million (19.4% of sales price) in
fiscal 1992 was collected.

      The  following  table  demonstrates  the  change in the  liquidity  of the
Trust's portfolio during the past two fiscal years (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                     Fiscal
                                                             --------------------------------------------------------
                                                                         1993                        1992
                                                                         ----                        ----

<S>                                                             <C>         <C>              <C>         <C>
Investment Portfolio:                                                          
      Portfolio balance,
           beginning of year                                                  $378,593                  $476,615
      Reductions during year                                                    
           Mortgage principal retirements                       $36,293                      $52,042
           Liquidations of foreclosed
                real estate                                      51,418*       (87,711)       44,654*     (96,696)
                                                                -------                      -------

      Advances on mortgage loans                                                 1,761                      2,447
      Expenditures on foreclosed real estate                                     2,414                      2,499
      Sale of foreclosed real estate financed                                   
           by mortgage loans                                                    14,680                     10,777
      Other additions                                                              158                      1,449
      Write-off of principal                                                    (7,909)                   (18,498)
                                                                              --------                   --------
      Portfolio balance, end of year                                          $301,986                   $378,593
                                                                              ========                   ========

Indebtedness:

      Beginning of year                                                       $234,057                   $303,223
                                                                              ========                   ========

      End of year                                                             $187,725                   $234,057
                                                                              ========                   ========

Relationships:
      Liquidations during year as a percentage
        of principal balance at beginning of year                              23.2%                        20.3%
      Ratio of advances during year to
        investments at end of year                                              0.6%                         0.6%
      Debt-to-capital (including subordinated
        debt) ratio, end of year                                            1.1 to 1                     1.2 to 1
      Debt (reduced by cash)-to-capital
        (including subordinated debt) ratio,
        end of year                                                         1.1 to 1                     1.1 to 1
</TABLE>
* Gross reductions through liquidations of the Trust's investment in foreclosed
  real estate.


      At June 30, 1993, approximately $48 million ($72 million at June 30, 1992)
more of the Trust's  liabilities  were  interest  rate  sensitive  than were its
assets.  Thus, a decline in short-term rates would have a positive impact on the
Trust's  interest  margin  and an  increase  in  short-term  rates  would have a
negative impact on its interest margin.

Inability to Service Outstanding Debt

      At June 30,  1993,  the  Trust had $87.7  million  of senior  indebtedness
outstanding. Due to the Trust's increasing financial difficulties,  the terms of
the senior loan  agreements  have been amended  several times since May 1990. As
most recently amended in January 1993, the senior loan agreements provide, among
other  things,  for the  following:  (i) a principal  payment of $6.0 million on
March 31, 1993;  (ii) a maturity  date of April 1, 1993;  (iii) an interest rate
margin on LIBOR-based  loans equal to 2%; and (iv) that the Trust's  obligations
are secured by substan-tially  all of the Trust's interest in mortgage loans and
real estate  investments.  The Trust prepaid the $6.0 million  principal payment
due March 31, 1993, but, defaulted on the repayment of the balance of the senior
loans on April 1, 1993. In May 1993, the rate of interest on the senior debt was
increased  to the default rate of prime plus 200 basis  points.  The senior loan
agreements  include  covenants which,  among other things,  require the Trust to
maintain certain  financial ratios and a net worth of $70 million,  restrict the
pledge of assets and the  incurrence of  additional  borrowings by the Trust and
prohibit the Trust from declaring or paying any dividends or other distributions
to its shareholders. At June 30, 1993, the Trust was in default of the net worth
covenant.  The senior lenders  currently  have the right to commence  collection
efforts  with  respect  to  the  senior  loans.  Pursuant  to the  January  1993
Amendments,  the Trust paid one-time bank fees of $300,000 and prepaid  interest
on the senior loans in an amount  equal to $3 million.  The Trust also agreed to
prepay  interest on a monthly  basis so that such monthly  prepayment,  together
with the  amount of  interest  previously  prepaid  but not yet  applied  to pay
interest on the senior  loans,  would  equal six months'  interest on the senior
loans.

      Also outstanding at June 30, 1993 was $100 million of l0 1/2% Subordinated
Notes that matured June 1, 1993. A  semi-annual  installment  of interest on the
Subordinated  Notes was also payable on June 1, 1993. The Subordinated Notes are
subordinate in the right of payment to all senior indebtedness.

      The Trust  failed to pay the  principal  of and  accrued  interest  on the
Subordinated Notes when they matured on June 1, 1993, and, with the exception of
certain holders that have entered into forbearance agreements,  the subordinated
noteholders  have the right to commence  collection  efforts with respect to the
Subordinated Notes.  Pursuant to the subordination  provisions applicable to the
Subordinated Notes,  however,  the Trust cannot make. any payments in respect of
the Subordinated Notes during the continuing payment default with respect to the
senior loans.

      On June 1,  1993,  the  Trust  announced  that its Board of  Trustees  had
authorized  it to  pursue  implementation  of a joint  proposal  submitted  by a
steering  committee  representing  certain holders of its Subordinated Notes and
representatives of certain holders of its Shares of Beneficial  Interest.  Under
the terms of the joint proposal,  and subject to certain termination rights, the
members of such steering  committee  have agreed to forbear from all  collection
efforts  with  respect to the Trust and not to file for any relief  against  the
Trust under the federal  Bankruptcy  Code or any other  insolvency  statute.  In
addition,   the   steering   committee   members  have  agreed  to  support  the
restructuring  contemplated by the agreement and to recommend that other holders
of  Subordinated  Notes  vote to  accept  a  Chapter  11 plan of  reorganization
implementing the terms of such restructuring.

      Upon  implementation of the proposal,  most of the Trust's assets would be
transferred to a new corporation with the remaining assets being retained by the
Trust.  All of the common stock of the new  corporation  would be distributed to
the holders of the Subordinated Notes in satisfaction of that indebtedness.  The
Trust's  existing  secured  senior  indebtedness  would  be  assumed  by the new
corporation on terms to be agreed.

      Implementation of the joint proposal is subject to a number of significant
conditions,  including  the  execution  of  definitive  agreements,  revision of
certain  arrangements with third parties concerning the ownership and management
of the assets in which the Trust has an  interest,  modification  of the Trust's
senior  credit   agreements  and   confirmation   of  the  Chapter  11  plan  of
reorganization.

      If the Trust is able to achieve a  consensual  reorganization,  it expects
that  such a  reorganization  would  be  accomplished  by  commencing  voluntary
bankruptcy   proceedings  in  the  course  of  which  the  Trust  would  solicit
acceptances of the consensual  plan of  reorganization  from its senior lenders,
the  subordinated  noteholders and its shareholders (a  "pre-negotiated  chapter
11"). Alternatively,  the Trust might solicit acceptances of the consensual plan
of  reorganization   prior  to  filing  the  voluntary  bankruptcy  petition  (a
"pre-packaged chapter 11"). There can be no assurance, however, that the Trust's
efforts  to  achieve  a  consensual  reorganization  will  be  successful.  If a
consensual  reorganization  cannot  be  achieved  the  Trust is likely to file a
voluntary  bankruptcy petition either,  following a solicitation for acceptances
of a plan of reorganization that has not been accepted by the representatives of
all of its creditors and shareholders or without any pre-filing solicitation. It
is also  possible  that the  Trust  could  become  the  subject  of  involuntary
bankruptcy proceedings commenced by holders of the Subordinated Notes. The Trust
does not believe that it will be able to restructure its senior and subordinated
indebtedness without becoming the subject of voluntary or involuntary bankruptcy
proceedings.

Item 8.                        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      See Item 14 for a listing of the  consolidated  financial  statements  and
supplementary  data  filed  with  this  report.  The  response  to this  item is
submitted in a separate section of this report.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY
                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                    CONSOLIDATED FINANCIAL STATEMENT SCHEDULE
                             (ITEM 14(a)(1) and (2))


Report of Ernst & Young, Independent Auditors

Consolidated Balance Sheet at June 30, 1993 and 1992

Consolidated Statement of Operations For Years Ended
  June 30, 1993, 1992 and 1991

Consolidated Statement of Shareholders' Equity for Years Ended
  June 30, 1993, 1992 and 1991

Consolidated Statement of Cash Flows for Years Ended
  June 30, 1993, 1992 and 1991

Notes to Consolidated Financial Statements

Consolidated Financial Statement Schedule
  XII Mortgage loans on real estate


      All  other  schedules  for  which  provision  is  made  in the  applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related  instructions or are inapplicable  and,  therefore,  have been
omitted,  or because the  information  required  is  included  in the  financial
statements including the notes thereto.
<PAGE>
ERNST & YOUNG LLP               Suite 500                     Phone 214-969-8000
                                2121 San Jacinto Street
                                Dallas, Texas  75201

                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Shareholders and Trustees
Liberte Investors

       We have audited the  accompanying  consolidated  balance sheet of Liberte
Investors  and  subsidiary  as of June  30,  1993  and  1992,  and  the  related
consolidated statements of operations,  shareholders' equity, and cash flows for
each of the three  years in the period  ended  June 30,  1993.  Our audits  also
included the  financial  statement  schedule  listed in the Index at Item 15(a).
These financial  statements and schedule are the  responsibility  of the Trust's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our opinion,  the consolidated  financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Liberte Investors and subsidiary at June 30, 1993 and 1992, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1993, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth herein.

                                                           ERNST & YOUNG LLP

                                                          /s/ Ernst & Young LLP
Dallas, Texas
August 9, 1993,
except for Note L, as
to which the date is
April 7,1994
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                                                                           June 30
                                                                              -----------------------------------
                                                                                  1993                  1992
                                                                                  ----                  ----
<S>                                                                           <C>                   <C>         
Assets
Mortgage loans on real estate - Note B
      Earning                                                                 $113,126,692          $158,337,345
      Nonearning                                                                24,442,450            20,335,118
Foreclosed real estate - Note C
      Earning                                                                   73,065,058            32,142,971
      Nonearning                                                                91,351,468           167,778,004
                                                                              ------------          ------------
                                                                               301,985,668           378,593,438

Less: Allowance for possible losses - Note D                                    53,938,817            59,041,551
                                                                              ------------          ------------
                                                                               248,046,851           319,551,887

Cash and cash equivalents - Note F                                               2,428,902            11,073,535
Restricted cash investments - Note F                                             5,368,318             2,183,615
Accrued interest and other receivables - Note B                                  1,514,551             2,094,454
Other assets                                                                     4,216,111             2,623,300
                                                                              ------------          ------------
                                                                              $261,574,733          $337,526,791
                                                                              ============          ============

- ----------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
Liabilities
Notes payable - Note E                                                        $ 87,725,250          $134,056,535
Subordinated notes - Note E                                                    100,000,000           100,000,000
Accrued management fees - Note G                                                   216,814               125,723
Accrued interest and other liabilities                                          10,041,448             5,011,503
                                                                              ------------          ------------
                                                                               197,983,512           239,193,761

Shareholders' Equity
Shares of Beneficial Interest, no par value, unlimited authorization:
        11,773,208 issued and outstanding at
        June 30, 1993; 12,044,208 issued and
        11,804,208 outstanding at June 30, 1992 - Note J                        63,591,221            98,333,030

Commitments and Contingencies - Note F
                                                                              ------------          ------------
                                                                              $261,574,733          $337,526,791
                                                                              ============          ============
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                      CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
                                                                    Year Ended June 30
                                                 --------------------------------------------------------
                                                     1993                  1992                  1991
                                                     ----                  ----                  ----
<S>                                               <C>                   <C>                   <C>        
Income
  Mortgage loan interest                          $11,259,126           $16,238,845           $35,912,558
  Temporary investment interest                       271,424             1,032,911             3,736,359
  Foreclosed real estate and other                  3,584,628             2,491,953             2,544,251
                                                 ------------          ------------          ------------
                                                   15,115,178            19,763,709            42,193,168
                                                 ------------          ------------          ------------

Expenses
  Interest                                         16,295,318            20,515,265            36,537,229
  Provision for possible losses -                  
    Note D                                         15,150,000            32,000,000            62,100,000
  Management fees - Note G                          2,928,258             1,905,731             2,806,156
  Legal and audit                                   2,045,000             2,306,249             2,026,000
  Trustees' fees and expenses                         342,697               316,484               298,059
  Foreclosed real estate                            3,277,262             3,581,647             3,611,123
  Litigation settlement - Note F                          ---               837,500                   ---
  Debt restructure                                  7,437,048                   ---                   ---
  Other                                             2,311,279             1,441,367             1,160,899
                                                 ------------          ------------          ------------
                                                   49,786,862            62,904,243           108,539,466
                                                 ------------          ------------          ------------
        Net loss                                 $(34,671,684)         $(43,140,534)         $(66,346,298)
                                                 =============         =============         =============

Net loss per Share of Beneficial                        
  Interest                                             $(2.94)               $(3.68)               $(5.67)
                                                       
Weighted average number of
  Shares of Beneficial Interest                    11,788,750            11,707,760            11,704,208

Cash dividends declared per share                         ---                   ---                   ---
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                   Shares of
                                                                               Beneficial Interest
                                                                       ------------------------------------
                                                                        Number                    Amount
                                                                        ------                    ------
<S>                                                                    <C>                     <C>         
Balance at July 1, 1990                                                11,704,208              $207,654,862

Net loss                                                                                        (66,346,298)
                                                                       ----------              ------------
Balance at June 30, 1991                                               11,704,208               141,308,564

Shares issued under stock grants                                          340,000                   467,500

Unearned compensation, net of amortization                               (240,000)                 (302,500)

Net loss                                                                                        (43,140,534)
                                                                       ----------              ------------
Balance at June 30, 1992                                               11,804,208                98,333,030

Rescind 240,000 shares
  Shares of Beneficial Interest                                          (240,000)                 (330,000)
  Unearned compensation                                                   240,000                   302,500

Cancelled 31,000 shares                                                   (31,000)                  (42,625)

Net loss                                                                                        (34,671,684)
                                                                       ----------              ------------
Balance at June 30, 1993                                               11,773,208              $ 63,591,221
                                                                       ==========              ============
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                             Year Ended June 30
                                                      --------------------------------------------------------------
                                                             1993                   1992                   1991
                                                      -------------------    -------------------    ----------------
<S>                                                   <C>                    <C>                    <C>             
Operating activities:
   Net loss                                           $    (34,671,684)      $    (43,140,534)      $   (66,346,298)
   Noncash expenses and revenues included in net
     loss:
       Provision for possible losses                        15,150,000             32,000,000            62,100,000
   Net change in other receivables, assets and
     liabilities                                             4,880,355             (3,584,416)           (3,224,770)
                                                      ----------------       ----------------       --------------- 
     Net cash used by operating activities                 (14,641,329)           (14,724,950)           (7,471,068)
                                                      ----------------       ----------------       --------------- 
Investing activities:
   Collections on mortgage loans                            36,293,250             52,041,843           190,081,954
   Advances on mortgage loans                               (1,760,983)            (2,446,870)          (58,556,498)
   Expenditures on foreclosed real estate                   (2,414,009)            (2,499,458)           (2,847,852)
   Sales of foreclosed real estate                          23,394,426             21,092,141             8,594,296
   Net purchases of restricted cash investments             (3,184,703)            (1,363,615)             (820,000)
                                                      ----------------       ----------------       --------------- 
     Net cash provided by investing activities              52,327,981             66,824,041           136,451,900
                                                      ----------------       ----------------       --------------- 
Financing activities:
   Decrease in notes payable                               (46,331,285)           (64,913,665)         (137,276,656)
                                                      ----------------       ----------------       --------------- 
     Net cash used by financing activities                 (46,331,285)           (64,913,665)         (137,276,656)
                                                      ----------------       ----------------       --------------- 
Net decrease in unrestricted cash and cash          
  equivalents                                               (8,644,633)           (12,814,574)           (8,295,824)
Unrestricted cash and cash equivalents at           
  beginning of year                                         11,073,535             23,888,109            32,183,933
                                                      ----------------       ----------------       --------------- 
Unrestricted cash and cash equivalents at end of    
  year                                                $      2,428,902       $     11,073,535       $    23,888,109
                                                      ================       ================       ===============

Schedule of noncash investing and               
  financing activities:                         
  Transfer of mortgage loans to foreclosed real   
    estate                                            $     13,499,472       $     40,676,643       $    93,985,998
  Charge-offs to allowance for possible           
    losses, net                                       $     20,252,734       $     28,681,719       $    43,817,487

Exchange of real estate assets for debt                            ---       $      4,253,144       $           ---
                                                                                                            
Sale of foreclosed real estate financed by      
  mortgage loans                                      $     14,679,561       $     10,777,211       $           ---
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                        LIBERTE INVESTORS AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1993

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

      Liberte  Investors ("LBI" or the "Trust") is an  unincorporated  voluntary
association of the type commonly termed a Massachusetts business trust organized
under the laws of  Massachusetts  pursuant to a Declaration  of Trust dated June
26, 1969, as amended.  Prior to 1991, the principal business activity of LBI was
investing in mortgage loans, primarily first mortgage construction,  acquisition
and development loans. LBI derives its income principally from interest on loans
to builders,  developers and other  borrowers.  Over the past five fiscal years,
however,  the Trust has progressively  curtailed its lending  activities and has
reduced  the  size of its  mortgage  loan and real  estate  portfolio.  Due to a
nationwide decline in real estate values and a material reduction in the funding
sources  available to  developers,  which has eroded their  ability to repay the
construction  loans and the acquisition and development loans made by the Trust,
the Trust  virtually  ceased  making new mortgage  investments  in January 1991.
Since that time,  the Trust has  concentrated  its  efforts on  liquidating  its
mortgage loan and real estate  investments  for cash and notes,  and on retiring
its senior indebtedness.

      The consolidated  financial  statements  include the accounts of the Trust
and its subsidiary. Significant intercompany balances and transactions have been
eliminated.

      Income Taxes - No provision has been made for federal income taxes because
the Trust  believes  it has  qualified  as a real  estate  investment  trust and
expects that it will continue to do so. However,  no assurance can be given that
it has  qualified  in fiscal 1993 or that it will at all times so  qualify.  See
"Note H - Cash Distributions and Federal Income Taxes."

      Recognition  of Income - Interest is taken into income as it accrues.  The
Trust discontinues the accrual of interest income when circumstances exist which
cause  the  collection  of  such  interest  to  be  doubtful.  Determination  to
discontinue  accruing interest is made after a review by the Trust's  management
of all relevant facts including  delinquency of principal and/or  interest,  and
credit of the borrower.  Loans  classified as nonearning  are loans on which the
accrual of interest has been discontinued.

      Allowance for Possible  Losses - The Trust provides for possible losses on
mortgage  loans and  foreclosed  real estate based on an evaluation of each real
estate loan and each property  acquired through  foreclosure (or deed in lieu of
foreclosure). Consideration is given to the collectibility of the mortgage loans
and to the estimated value of the collateral  underlying a loan or of properties
held. The Trust also maintains unallocated reserves on its portfolio of mortgage
loans.

      Foreclosed  Real Estate - Foreclosed  real estate is recorded at the lower
of cost or fair value  determined at foreclosure.  Any loss  attributable to the
excess of cost over fair  value at the time of  foreclosure  is  charged  to the
allowance for losses on mortgage loans.  Gains (losses)  realized on liquidation
are credited  (charged) to the allowance  for losses on foreclosed  real estate.
Subsequent to  foreclosure,  the  properties are carried at the lower of cost or
fair value less estimated costs to sell, as set forth in The American  Institute
of Certified  Public  Accountants'  Statement of Position 92-3,  "Accounting for
Foreclosed Assets." See "Adoption of Authoritative Statements" footnote.

      Foreclosed  real estate is  classified  as earning if the net cash flow on
the individual property is projected to exceed the Trust's average cost of funds
during the succeeding  twelve  months.  The properties on which the cash flow is
not projected to exceed the Trust's  average cost of funds during the succeeding
twelve months are classified as nonearning.

      In Substance Foreclosures - Properties collateralizing mortgage loans that
have been  substantively  repossessed  or are being managed under the control of
the Trust are recorded as foreclosed real estate.  A loan is considered to be an
in-substance  foreclosure if the following  criteria are met: (1) the debtor has
little or no equity in the collateral, considering the current fair value of the
collateral;  (2) proceeds for repayment of the loan can be expected to come only
from the  operation  or sale of the  collateral;  and (3) the  debtor has either
formally or effectively  abandoned control of the collateral to the creditor, or
retained  control  of the  collateral  but,  because  of the  current  financial
condition  of the  debtor,  the  economic  prospects  for the debtor  and/or the
collateral  in the  foreseeable  future,  it is doubtful that the debtor will be
able to rebuild  equity in the  collateral  or  otherwise  repay the loan in the
foreseeable future.

      Sales of  Foreclosed  Assets  Financed by  Mortgage  Loans - The Trust may
finance a portion of the sale of foreclosed real estate for qualified borrowers.
A  cash  downpayment  of 20% is  normally  required,  and  the  financing  terms
generally  do not exceed five years,  with many  financings  being for less than
five years.  The loans are made at market  rates of interest  and are  generally
fixed-rate loans;  however,  in some cases the rate may float in relation to the
prime rate.

      Adoption of  Authoritative  Statements - In fiscal 1993, the Trust adopted
Statement of Financial  Accounting  Standards  No. 107,  "Disclosure  About Fair
Value of Financial Instruments" ("SFAS 107"). This statement requires disclosure
of the fair value of all  financial  instruments,  both  assets and  liabilities
recognized and not recognized in the consolidated balance sheet. The adoption of
SFAS 107 resulted only in additional  disclosure  requirements and had no effect
on the Trust's financial position or results of operations.

      Also in fiscal 1993, the Trust adopted The American Institute of Certified
Public  Accountants'  Statement of Position  92-3,  "Accounting  for  Foreclosed
Assets" ("SOP 92-3").  SOP 92-3 requires  foreclosed  assets held for sale to be
carried at the lower of (a) fair value less estimated costs to sell or (b) cost.
Fair  value  was  determined  by   discounting   expected  cash  flows  using  a
risk-adjusted rate. Prior to adopting SOP 92-3, the Trust carried its foreclosed
assets held for sale at the lower of (a) net  realizable  value or (b) cost. Net
realizable  value was  determined  using the  Trust's  cost of funds  rate.  The
adoption of this  statement had an adverse  effect on the Trust's  balance sheet
and statement of operations in fiscal 1993 of approximately $2.4 million because
the  Trust's  cost of funds rate has been less than the  risk-adjusted  discount
rate required to be used under SOP 92-3.

      In May 1993, the Financial Accounting Standards Board issued SFAS No. 114,
"Accounting  by  Creditors  for  Impairment  of a Loan."  SFAS No. 114  requires
impairment of a loan be measured  based on the present value of expected  future
cash  flows  discounted  at the loan's  effective  interest  rate.  The Trust is
currently evaluating the impact from the adoption of this standard. The Trust is
required to adopt this standard for the fiscal year beginning July 1, 1995.

      Net  Loss Per  Share  of  Beneficial  Interest  - Net  loss  per  Share of
Beneficial   Interest  is  based  on  the  weighted  average  number  of  shares
outstanding during the year.

      Cash and Cash  Equivalents  - Cash and  cash  equivalents  include  highly
liquid investments with original maturities of three months or less.

      Reclassifications  - Certain prior year amounts have been  reclassified to
conform to the current year presentation.
<PAGE>
NOTE B - MORTGAGE LOAN PORTFOLIO

      The following tables sets forth the Trust's outstanding  mortgage loans at
June  30,  1993  and June 30,  1992 by type of  loan,  type of  property  and by
geographic location according to their earning or nonearning status.
All amounts are stated net of repayments.
<TABLE>
<CAPTION>
                                                  Earning                                  Nonearning
                                 ------------------------------------------- ----------------------------------------
                                  Number      Commitment        Amount         Number     Commitment       Amount
                                 of Loans       Amount        Outstanding     of Loans      Amount       Outstanding
                                 ---------  --------------- ----------------  --------- ---------------- ------------
<S>                                  <C>      <C>             <C>                 <C>       <C>          <C>        
June 30, 1993:
First mortgage loans
   Construction loans:
      Single-family residential       9        $   941,089      $   702,836        2        $   865,039    $ 865,039

   Acquisition & development         28         18,273,502       18,183,010        5         10,128,695   10,128,695
   Completed properties:
      Apartments                      4         17,911,037       17,911,036       --                ---          ---
      Office buildings                3         10,132,435       10,041,584       --                ---          ---
      Shopping centers                8         44,827,766       44,609,012        2          4,379,846    4,379,846
      Condominiums/townhouses         2          3,157,840        3,157,840       --                ---          ---
      Single-family residential       2          1,123,058        1,123,058       --                ---          ---
      Industrial                      5         13,949,342       13,683,916        5          8,273,407    8,273,407
      Hotel/motel                     1          1,179,519        1,179,518       --                ---          ---
                                     --     --------------- ----------------      --    ---------------- ------------
                                     25         92,280,997       91,705,964        7         12,653,253   12,653,253
                                     --     --------------- ----------------      --    ---------------- ------------
                                     62        111,495,588      110,591,810       14         23,646,987   23,646,987

Second mortgage loans                 3            579,730          579,730        1             28,960       28,960
Other                                 8          1,530,903        1,530,903        5            766,503      766,503
                                     --     --------------- ----------------      --    ---------------- ------------
                                     73        113,606,221      112,702,443       20         24,442,450   24,442,450
                                     ==                                           ==

First mortgage residential loans                   424,249          424,249                         ---          ---
                                            --------------- ----------------            ---------------- ------------
                                              $114,030,470    $ 113,126,692                 $24,442,450  $24,442,450
                                            =============== ================            ================ ============
Geographic location:
   Texas                             34     $   37,574,122    $  37,419,788        3      $   3,152,932   $3,152,932
   Florida                            7         22,340,357       22,224,622        5          3,610,000    3,610,000
   California                        12         18,591,099       18,230,315       10         17,294,056   17,294,056
   Tennessee                          4         13,591,127       13,434,223        1            356,502      356,502
   Georgia                            6          8,040,250        8,040,249       --                ---          ---
   Arkansas                           1          5,913,234        5,913,234       --                ---          ---
   Colorado                           3          5,511,451        5,408,433       --                ---          ---
   Illinois                           2          1,441,741        1,428,739       --                ---          ---
   Other                              4          1,027,089        1,027,089        1             28,960       28,960
                                     --     --------------- ----------------      --    ---------------- ------------
                                     73       $114,030,470    $ 113,126,692       20        $24,442,450  $24,442,450
                                     ==     =============== ================      ==    ================ ============
<PAGE>
<CAPTION>
                                                  Earning                                  Nonearning
                                -------------------------------------------- ----------------------------------------
                                  Number      Commitment        Amount         Number     Commitment       Amount
                                 of Loans       Amount        Outstanding     of Loans      Amount       Outstanding
                                 ---------  --------------- ----------------  --------- ---------------- ------------
<S>                                  <C>      <C>             <C>                 <C>       <C>          <C>        
June 30, 1992:
First mortgage loans
   Construction loans:
      Single-family residential      18        $ 4,333,904      $ 4,089,264        1        $   114,726    $ 114,726
      Condominiums/townhouses         1              4,122            4,122       --                ---          ---
                                     --       ------------     ------------       --        -----------  -----------
                                     19          4,338,026        4,093,386        1            114,726      114,726

   Acquisition & development         41         33,174,526       32,532,984        5          4,074,700    4,074,700
   Completed properties:
      Apartments                      3         10,370,011       10,370,011       --                ---          ---
      Office buildings                3          9,855,035        9,589,336        1          2,700,000    2,700,000
      Shopping centers               10         50,709,593       49,787,137        3          4,879,196    4,879,196
      Condominiums/townhouses         4          4,213,540        4,213,539       --                ---          ---
      Single-family residential       2          1,095,858        1,095,858       --                ---          ---
      Industrial                     15         42,495,876       42,110,987        4          6,084,413    6,084,413
      Hotel/motel                     1          1,238,456        1,238,455       --                ---          ---
                                     --       ------------     ------------       --        -----------  -----------
                                     38        119,978,369      118,405,323        8         13,663,609   13,663,609
                                     --       ------------     ------------       --        -----------  -----------
                                     98        157,490,921      155,031,693       14         17,853,035   17,853,035

Second mortgage loans                 4          1,075,619          970,345        1            361,161      361,161
Other                                 9          1,716,406        1,716,406        8          2,120,922    2,120,922
                                     --                                           --
                                    111                                           23
                                    ===                                           ==

First mortgage residential loans                   618,901          618,901                         ---          ---
                                              ------------     ------------                 -----------  -----------
                                              $160,901,847     $158,337,345                 $20,335,118  $20,335,118
                                              ============     ============                 ===========  ===========
Geographic location:
   Texas                             38        $43,884,234    $  43,669,144        2         $1,679,196     $1,679,196
   California                        21         33,196,765       32,740,243        6          9,850,006    9,850,006
   Florida                           12         26,828,959       25,506,579        5          5,475,509    5,475,509
   Georgia                           16         17,274,348       17,084,256        1            361,161      361,161
   Tennessee                          4         13,951,127       13,690,132        1            356,502      356,502
   Colorado                           3          6,746,423        6,643,404        4            665,388      665,388
   Arkansas                           1          5,945,902        5,945,902        1             48,000       48,000
   Nevada                             3          2,769,000        2,769,000       --                ---          ---
   Arizona                            1          2,754,975        2,754,975        1            800,000      800,000
   Maryland                           1          2,369,735        2,369,735       --                ---          ---
   South Carolina                     2          2,035,445        2,035,445       --                ---          ---
   Other                              9          3,144,934        3,128,530        2          1,099,356    1,099,356
                                     --       ------------     ------------       --        -----------  -----------
                                    111       $160,901,847     $158,337,345       23        $20,335,118  $20,335,118
                                    ===       ============     ============       ==        ===========  ===========
</TABLE>
<PAGE>
Additional  information  relating to the Trust's earning  mortgage loans at June
30, 1993 and 1992 is set forth below:
<TABLE>
<CAPTION>
                                                                 1993                 1992
                                                             ------------         ------------
<S>                                                          <C>                  <C>         
Principal balances with interest rates tied to prime         $ 35,318,728         $ 48,928,771

Principal balances with fixed interest rates                   77,807,964          109,408,574
                                                             ------------         ------------
                                                             $113,126,692         $158,337,345
                                                             ============         ============

Weighted average yield                                               7.36%                7.62%

Principal balances with interest receivable more than
90 days past due
                                                                     --           $  5,884,835

Interest receivable more than 90 days past due                       --           $     73,176
</TABLE>

      Included in earning  mortgage  loans are  $24,442,800 at June 30, 1993 and
$30,764,191  at June 30, 1992 of loans which have been subject to either  formal
or  informal  modifications  of  rates  due  to  financial  difficulties  of the
borrowers.  Interest  income  of  $1,813,953  and  $2,390,826  in 1993 and 1992,
respectively,  was earned on these loans and additional interest of $235,930 and
$548,263 in 1993 and 1992, respectively, would have been earned if rates had not
been modified.  At June 30, 1993, the Trust had  commitments to lend  additional
funds totaling $116,022 on these loans.

      The Trust entered into a five-year  $50,000,000 "notional amount" interest
rate swap agreement,  which expired January 31, 1993, that effectively converted
a  portion  of its  floating  rate  mortgage  loan  portfolio  to a  fixed  rate
portfolio.  The Trust agreed to exchange  variable  rate  payments  based on the
average Federal Reserve AA 30-day  composite for commercial  paper plus 60 basis
points for fixed rate  payments  computed at a rate of 8.26%.  The net  interest
paid or received is included in interest expense.

      Interest receivable on loans classified as nonearning amounted to $374,594
and $451,343 at June 30, 1993 and 1992, respectively.

      During the years ended June 30, 1993 and 1992, maturities were extended on
loans  aggregating  $65,370,041 and  $56,694,248,  respectively.  Loan terms are
extended  for a  variety  of  reasons,  including  contractual  rights  under an
original loan  agreement,  delays in construction or acceptance by the permanent
lender and financial difficulties of the borrowers.

      The following is a summary of mortgage loan activity:
<TABLE>
<CAPTION>
                                                                                                            Second
                                                                                  First                    Mortgage
                                                                                 Mortgage                  and Other
                                                                                  Loans                      Loans
                                                                               ------------               -----------
<S>                                                                            <C>                        <C>        
Balance at July 1, 1991                                                        $267,722,164               $ 7,494,541
Advances on mortgage loans and other                                              3,617,347                   277,775
Sale of foreclosed real estate financed by mortgage loans                        10,777,211                       ---
                                                                               ------------               -----------
                                                                                282,116,722                 7,772,316
Deductions:
      Collections of principal                                                   51,293,150                   748,693
      Foreclosures                                                               40,676,643                       ---
      Write-off of principal                                                     16,643,300                 1,854,789
                                                                               ------------               -----------
                                                                                108,613,093                 2,603,482
                                                                               ------------               -----------

Balance at June 30, 1992                                                        173,503,629                 5,168,834
Advances on mortgage loans and other                                              1,682,980                   235,398
Sale of foreclosed real estate financed by mortgage loans                        14,614,601                    64,960
                                                                               ------------               -----------
                                                                                189,801,210                 5,469,192
Deductions:
      Collections of principal                                                   35,487,836                   805,414
      Foreclosures                                                               12,777,349                   722,123
      Write-off of principal                                                      6,872,979                 1,035,559
                                                                               ------------               -----------
                                                                                 55,138,164                 2,563,096
                                                                               ------------               -----------
Balance at June 30, 1993                                                       $134,663,046                $2,906,096
                                                                               ============                ==========
</TABLE>

NOTE C - FORECLOSED REAL ESTATE

      The  following  is a summary of the Trust's  activity in  foreclosed  real
estate for the three-year period ended June 30, 1993:
<TABLE>
<CAPTION>
                                                         1993                      1992                       1991
                                                      ------------              ------------               ------------
<S>                                                   <C>                       <C>                        <C>         
Balance at beginning of year                          $199,920,975              $201,398,498               $119,864,596
Foreclosures                                            13,499,472                40,676,643                 93,985,998
Expenditures                                             2,414,009                 2,499,458                  2,847,852
                                                      ------------              ------------               ------------
Total additions                                         15,913,481                43,176,101                 96,833,850
Cost of real estate sold                               (51,417,930)              (44,653,624)               (15,299,948)
                                                      ------------              ------------               ------------

Balance at end of year                                $164,416,526              $199,920,975               $201,398,498
                                                      ============              ============               ============
</TABLE>

      The  following  table sets forth the Trust's  portion of  foreclosed  real
estate by type of property and geographic location:
<TABLE>
<CAPTION>

                                                                                       June 30
                                                                         -------------------------------------
                                                                             1993                     1992
                                                                         ------------             ------------
<S>                                                                      <C>                      <C>         
Type of Property:
     Single-family                                                       $  3,915,400             $  5,204,562
     Condominiums/townhouses                                                4,807,050                8,723,415
     Single-family lots                                                    17,556,272               27,685,641
     Condo lots/land                                                       13,029,674               15,414,671
     Land                                                                  35,016,973               37,922,112
     Completed properties:
         Apartments                                                         6,258,166               18,691,067
         Shopping centers                                                  57,130,649               63,402,059
         Office buildings                                                   8,920,118               10,001,681
         Industrial                                                        12,642,691                8,221,197
         Hotel/motel                                                        4,849,739                4,654,570
         Other                                                                289,794                      ---
                                                                         ------------             ------------
                                                                         $164,416,526             $199,920,975
                                                                         ============             ============

Geographic Location:
     Texas                                                               $ 39,560,021             $ 49,269,387
     Arizona                                                               30,129,355               32,204,825
     Florida                                                               22,063,325               26,263,067
     California                                                            16,880,465               24,783,310
     Massachusetts                                                          9,440,394                9,656,645
     Illinois                                                               9,275,408                9,176,600
     Colorado                                                               9,262,487               14,222,930
     Georgia                                                                8,988,080                9,479,333
     Alaska                                                                 4,849,739                4,654,570
     Connecticut                                                            3,442,430                7,731,597
     Virginia                                                               3,434,419                3,497,897
     Other                                                                  7,090,403                8,980,814
                                                                         ------------             ------------
                                                                         $164,416,526             $199,920,975
                                                                         ============             ============
</TABLE>

The Trust has substantively repossessed or obtained control of the management of
certain properties collateralizing $29,601,539 and $29,851,223 of mortgage loans
at June 30,  1993 and 1992,  respectively.  As a result,  these  loans have been
accounted for as foreclosed real estate.

NOTE D - ALLOWANCE FOR POSSIBLE LOSSES

      A summary of  transactions  affecting  the Trust's  allowance for possible
losses for the three year period ended June 30, 1993 is as follows:
<TABLE>
<CAPTION>
                                                      Mortgage              Foreclosed
                                                       Loans               Real Estate               Total
                                                 -------------------    -------------------    ------------------
<S>                                                   <C>                    <C>                   <C>          
Balance July 1, 1990                                  $  22,789,656          $  14,651,101         $  37,440,757
Provision for possible losses                            42,200,000             19,900,000            62,100,000
Amounts charged off, net of recoveries                  (40,293,761)            (3,523,726)          (43,817,487)
                                                 -------------------    -------------------    ------------------

Balance June 30, 1991                                    24,695,895             31,027,375            55,723,270
Provision for possible losses                            19,370,000             12,630,000            32,000,000
Amounts charged off, net of recoveries                  (20,789,921)            (7,891,798)          (28,681,719)
                                                 -------------------    -------------------    ------------------

Balance June 30, 1992                                    23,275,974             35,765,577            59,041,551
Provision for possible losses                             1,263,731             13,886,269            15,150,000
Amounts charged off, net of recoveries                   (6,811,338)           (13,441,396)          (20,252,734)
                                                 -------------------    -------------------    ------------------

Balance June 30, 1993                                   $17,728,367            $36,210,450           $53,938,817
                                                 ===================    ===================    ==================
</TABLE>

NOTE E - BORROWINGS

      Effective  May 21,  1991,  the Trust  amended  and  restructured  its $220
million and $150 million senior credit agreements ("Senior Credit  Agreements").
The  amendment,  among other things,  provided for the following  changes to the
terms of such debt:  (i)  additional  collateral  (in  addition  to the  lenders
security interest in all of the Trust's earning and nonearning commercial loans,
foreclosed  real estate and certain  single-family  acquisition  and development
loans) including  certain  residential  loans was pledged;  (ii) the minimum net
worth requirement imposed by the credit agreements was reduced from $200 million
to $130 million;  and (iii) the maturity of both credit  agreements was extended
as described below. In addition,  the amendment required prepayments of the next
maturity installments of principal if the Trust's operating account exceeded $15
million at each  month-end  from July 1, 1992 through  December 31, 1992 and $10
million at each month-end thereafter.

      The maturity date of the $220 million  facility was extended from July 31,
1992 to April 1, 1993.  The  facility  bears  interest at a floating  rate above
certain indices plus the bank's effective reserve  requirement and certain other
specified  costs.  The maturity  date of the $150 million  facility was extended
from  January  31,  1993 to April 1, 1993.  The  facility  bears  interest  at a
floating rate above certain  indices.  In May 1993, the rate of interest on both
facilities was increased to the default rate of prime plus 200 basis points.

      Effective January 15, 1993, the Trust and the senior lenders again amended
the Senior Credit Agreements (the "January 1993  Amendments").  The January 1993
Amendments,  among other things, provided for the following changes to the terms
of such debt: the interest rate margin on LIBOR-based senior loans was increased
to 2% from 1%; a  principal  payment of $27.5  million  due January 31, 1993 was
replaced by a principal  payment of $6.0 million due March 31, 1993; the minimum
net worth  requirement was reduced to $70 million;  and the defaults relating to
maintenance of REIT status and the Management  Agreement (as defined below) were
cured.  In  addition,  pursuant to the January 1993  Amendments,  the Trust paid
one-time  bank fees of $300,000  and prepaid  interest on the senior loans in an
amount  equal to $3  million.  The Trust  also  agreed to prepay  interest  on a
monthly  basis so that such  monthly  prepayment,  together  with the  amount of
interest  previously  prepaid but not yet applied to pay  interest on the senior
loans, would equal six months' interest on the senior loans.

      The January 1993 Amendments did not change the April 1, 1993 maturity date
of the senior loans. The senior lenders agreed,  however, not to take any action
prior to May 15, 1993 to collect the senior debt so long as no defaults occurred
other than the failure to pay  principal at maturity.  Although no such defaults
have occurred, the Trust did not pay the senior debt by May 15. Accordingly, the
senior  lenders are  entitled to attempt to collect  the senior  loans,  and the
interest  rate on the senior loans has increased to the sum of 2% plus the agent
banks' prime or corporate base rate.

      At June 30, 1993,  $87,725,250  was  outstanding  under the Senior  Credit
Agreements  bearing  interest at 8%. Also  outstanding at June 30, 1993 and 1992
was $100 million of 10 1/2% Subordinated  Notes (the "Notes") which matured June
1, 1993. Interest on the Notes is payable semi-annually on June 1 and December 1
of each year.  The Notes are  subordinate  in the right of payment to the Senior
Credit Agreements.

      LBI did not  make  the  required  $100  million  principal  payment,  plus
interest,  due June 1, 1993 on the Notes.  LBI  intends to  continue  its normal
business  activities while the  restructuring  process  described below is being
completed.   Since  June  1989,  LBI  has  been  reducing  its  investments  and
indebtedness through loan collections and sales of assets.

      On June 1, 1993, LBI announced that a joint proposal for restructuring LBI
had been made by a Steering  Committee  representing  certain  holders of its 10
1/2%  Subordinated  Notes  and  representatives  of  certain  holders  of  LBI's
beneficial  shares.  The Board of Trustees of LBI has  authorized  LBI to pursue
implementation of the joint proposal. Under the terms of the joint proposal, and
subject to certain  termination  rights,  the members of such Steering Committee
agreed to forbear  from all  collection  efforts  with respect to LBI and not to
file for any relief against LBI under the federal  Bankruptcy  Code or any other
insolvency  statute.  In addition,  the  Steering  Committee  members  agreed to
support the  restructuring  contemplated  by the agreement and to recommend that
other  holders of the Notes  vote to accept a Chapter 11 plan of  reorganization
implementing the terms of such restructuring.

      Upon  implementation of the proposal,  most of the Trust's assets would be
transferred to a new  corporation,  with the remaining  assets being retained by
the Trust.  All of the common stock of the new corporation  would be distributed
to the holders of the Notes in  satisfaction of that  indebtedness.  The Trust's
existing secured senior  indebtedness would be assumed by the new corporation on
terms to be agreed.

      Implementation of the joint proposal is subject to a number of significant
conditions,  including  the  execution  of  definitive  agreements,  revision of
certain  arrangements with third parties concerning the ownership and management
of the assets in which LBI has an interest,  modification of LBI's senior credit
agreements and confirmation of the Chapter 11 plan of reorganization.

      Interest payments on all borrowings amounted to $11,045,000,  $21,309,000,
and $36,476,000 in 1993, 1992, and 1991, respectively.

      The Trust's Senior Credit Agreements  include covenants which, among other
things,  (i) restrict the pledge of assets,  (ii)  restrict  the  incurrence  of
additional  borrowings,  (iii)  prohibit the Trust from  declaring or paying any
dividends or other distributions to its shareholders, and (iv) require the Trust
to maintain a minimum net worth of $70  million.  The Trust is in default of the
net worth covenant.

      The  accompanying  consolidated  financial  statements  have been prepared
assuming  that  the  Trust  will  continue  as a  going  concern.  However,  the
conditions  noted above  raise  substantial  doubt about the Trust's  ability to
continue  as a going  concern.  The  financial  statements  do not  include  any
adjustments  to reflect the possible  future effects on the  recoverability  and
classification  of assets or the amounts and  classification of liabilities that
may result  from the  possible  inability  of the Trust to  continue  as a going
concern.

NOTE F - COMMITMENTS AND CONTINGENCIES

      At June 30, 1993 the Trust had the following commitments:

Additional advances on existing mortgage loans                          $903,778
Indemnification of development bond issuers and other commitments     $3,001,796

      Additionally, as of June 30, 1993, the Trust had $6,000,000 of investments
under  participation  agreements  with third parties which grant the participant
the  option  to  require  the Trust to  repurchase  the  participations  after a
specified period or at any time upon a monetary default by the borrower.

      Restricted cash investments at June 30, 1993 included  $2,851,187 for debt
payments,  $480,500 to secure a letter of credit and  $2,036,631  of  borrowers'
escrow deposits.

      The Trust is involved in litigation  which,  in the opinion of management,
will not result in a material adverse impact on the Trust's financial condition,
results of operations or cash flows.

NOTE G - AGREEMENT WITH MANAGER

      The Trust  operates under a management  agreement  with Lomas  Management,
Inc. (the "Manager"),  a subsidiary of Lomas Financial  Corporation ("LFC"). The
agreement  provides  that the Manager  will advise the Trust with respect to all
facets of its business,  administer the day-to-day operations of the Trust under
the  supervision  of the  Board of  Trustees,  serve as the  Trust's  investment
advisor and consultant on policy decisions and make investment  recommendations.
The Management  Agreement in effect prior to July 1, 1992 provided,  among other
things,  that when the Trust  invested in  construction  and  development  loans
recommended by the Manager, LFC was required to participate at varying levels in
such  loans and had the option to  increase  its  participation  to a maximum of
33-1/3%.  Since 1970,  LFC has  generally  participated  to the extent of 20% in
these mortgage loans. In January 1992, all of these participations were assigned
to ST Lending, Inc., a wholly owned subsidiary of LFC ("STL"). At June 30, 1993,
the  participations  of the Trust and STL in existing  mortgage loans aggregated
$138,472,920  and  $34,618,231,  respectively,  net of repayments,  of which the
Trust  and STL  had  outstanding  at such  date  $137,569,142  and  $34,392,286,
respectively.  The participations of the Trust and STL in foreclosed real estate
properties aggregated  $164,416,526 and $49,923,554,  respectively,  at June 30,
1993.

      The former  agreement  also  provided  for the  Manager  to receive  basic
compensation,  payable monthly,  at varying annual rates (a maximum of 1%) based
on different  levels of invested assets (as defined).  In addition,  the Manager
was  entitled  to receive an  incentive  bonus if net  profit  exceeded  certain
amounts. Management fees payable by the Trust were limited to the greater of (a)
1-1/2% of the  Trust's  net worth,  as  defined,  or (b) 25% of the  Trust's net
profit after loan loss reserves, but prior to deduction of basic compensation to
the Manager.

      Effective  July 1, 1992 the  Management  Agreement  was amended  ("Amended
Agreement").  The Amended  Agreement,  which was to expire on June 30, 1993, has
been  extended  for one year by  mutual  consent  of the  parties.  The  Amended
Agreement,  among other things, provides for the following changes: (i) replaces
the tiered basic and incentive  management fee calculation with a calculation of
a fee equal to 1% of invested assets (as defined), (ii) permits any party to the
Amended  Agreement to  terminate  such  agreement  on sixty days' prior  written
notice  with  cause or  without  cause on ninety  days'  written  notice,  (iii)
eliminates the Trust's right of first refusal to acquire participations in first
mortgage  construction or acquisition and development  loans made or acquired by
LFC and LFC's  corresponding  obligation  to  participate  in each mortgage loan
investment made by the Trust and (iv) places restrictions on LFC with respect to
the assignment of the Amended Agreement.

NOTE H - CASH DISTRIBUTIONS AND FEDERAL INCOME TAXES

      Under applicable  sections of the Internal Revenue Code (the "Code"),  the
Trust is  required to  distribute  to its  shareholders  at least 95% of taxable
income.  Based on a preliminary  computation,  the Trust incurred a taxable loss
during  fiscal 1993;  therefore,  no  distributions  were required and none were
made.

      Under the Senior Credit Agreements, the Trust is prohibited from declaring
or paying any distributions or dividends to its shareholders,  which could cause
it to lose its REIT status.  However,  the Trust does not expect to have taxable
income while this prohibition is in effect.

      The Trust believes that it has operated, and expects that it will continue
to  operate,  in  such  manner  as to  qualify  for  taxation  as a real  estate
investment  trust (a "REIT") under the Code,  but no assurance can be given that
it will at all times so qualify.  To qualify as a real estate  investment trust,
the  Trust  must  satisfy  various   requirements  under  the  Code,   including
requirements  concerning  the nature and  composition  of its income and assets.
Generally,  an entity  can  qualify  as a REIT only if 95  percent  of its gross
income  constitutes  "qualifying  income" as defined in Section  856 of the Code
(the "95% Test").  Because more than 5% of the Trust's  gross income  during the
taxable years ended June 30, 1993 and 1992  consisted of income from an interest
rate swap and because it is uncertain  whether income derived from such interest
rate  swaps  constitutes  qualifying  income,  it is unclear  whether  the Trust
satisfied  the 95% Test for fiscal 1993 or 1992.  The Trust  believes  that such
income should be treated as  qualifying  income for purposes of the 95% Test and
has filed a request for a ruling from the Internal  Revenue  Service (the "IRS")
to confirm  that such  treatment  is  appropriate.  No  assurance  can be given,
however, that the IRS will issue a favorable ruling.

      If the Trust does not  qualify as a real  estate  investment  trust in any
taxable year, it will be taxed as a corporation  pursuant to Subchapter C of the
Code. In determining its potential liability for tax as a corporation, the Trust
believes, assuming it does not undergo a 50 percentage point ownership change as
described  in Section 382 of the Code,  that it would be able to utilize its net
operating loss  carryovers and other tax benefits to shelter itself from regular
federal  income  taxation and, in substantial  part,  from  alternative  minimum
taxation.  Funds available for distribution to shareholders  would be reduced by
the amount of any tax liability payable by the Trust to federal tax authorities.
Such  distributions,  if any,  would not be deductible by the Trust in computing
its taxable  income but would be eligible for the dividends  received  deduction
for  corporate  shareholders  to the extent paid out of the Trust's  current and
cumulative  earnings and profits.  In addition,  unless entitled to relief under
specific  statutory  provisions,  the Trust would be ineligible  for real estate
investment trust status for the succeeding four taxable years.

NOTE I - FAIR VALUE OF FINANCIAL INSTRUMENTS

      SFAS 107 requires  disclosure of fair value  information  about  financial
instruments,  whether or not  recognized in the balance  sheet,  for which it is
practicable to estimate that value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate  settlement of the instrument.  SFAS 107 excludes certain financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Trust.

      The  carrying  value of cash  and cash  equivalents  and  restricted  cash
investments   approximates  their  fair  value  because  of  the  liquidity  and
short-term maturities of these instruments.  The fair value of mortgage loans is
estimated by discounting  cash flows at interest rates  currently  being offered
for loans with similar terms to borrowers of similar credit quality.

      The carrying value of notes payable  approximates their fair value because
they bear interest at a LIBOR-based  floating  rate. The fair value of the notes
is based on the last quoted  closing  market price prior to June 30,  1993.  The
fair value of loan commitments and guarantees and other commitments approximates
the commitment amounts.

      The estimated fair values of the Trust's financial instruments at June 30,
1993 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                 Carrying              Fair
                                                                                  Amount               Value
                                                                              ----------------     --------------
<S>                                                                           <C>                   <C>         
Financial Assets:
     Cash and cash equivalents                                                $         2,429       $      2,429
     Restricted cash investments                                                        5,368              5,368
     Mortgage loans (net of allowance for possible losses)                            119,841            117,277

Financial liabilities:
     Notes payable                                                                   (87,725)           (87,725)
     Subordinated notes                                                             (100,000)           (85,250)

Off-Balance Sheet financial instruments:
     Loan commitments on existing short-term construction,
     acquisition and development loans                                                    ---              (904)
     Guarantees and other commitments                                                     ---            (3,002)
</TABLE>

NOTE J - QUARTERLY RESULTS (UNAUDITED)

The following is a summary of unaudited quarterly results of operations:
<TABLE>
<CAPTION>
                                                             Year Ended June 30, 1993
                                ------------------------------------------------------------------------------------
                                    lst Quarter           2nd Quarter           3rd Quarter           4th Quarter
                                ------------------    ------------------     -----------------     -----------------
<S>                               <C>                    <C>                    <C>                   <C>         
Total income                      $    3,667,035         $   3,692,347          $  3,926,936          $  3,828,860
Net loss                              (5,080,653)           (7,051,709)           (4,325,666)          (18,213,656)
Net loss per share                          (.43)                 (.60)                 (.37)                (1.54)
<CAPTION>
                                                             Year Ended June 30, 1992
                                ------------------------------------------------------------------------------------
                                    lst Quarter          2nd Quarter           3rd Quarter            4th Quarter
                                ------------------    ------------------     -----------------     -----------------
<S>                                <C>                  <C>                     <C>                   <C>         
Total income                       $   6,363,917        $    5,248,150          $  4,332,412          $  3,819,230
Net loss                              (3,451,585)          (11,431,307)          (10,435,175)          (17,822,467)
Net loss per share                          (.29)                 (.98)                 (.89)                (1.52)
</TABLE>

      The net loss in the fourth quarter of fiscal 1993 included an $8.9 million
provision for possible losses and $6.0 million of debt restructure expenses. The
provision  for  possible  losses  resulted   principally  from  a  provision  of
approximately  $2.4 million  related to the adoption of SOP 92-3 as discussed in
Note A and revised  estimates of losses which are based primarily on recent real
estate  sales,  updated  collateral  valuations,   current  real  estate  market
conditions and consideration for inherent losses in the portfolio.

      Debt  restructure  expenses in the fourth  quarter of fiscal 1993  include
$4.2 million of previously  capitalized  costs related to a possible exchange of
the Subordinated Notes for equity in the Trust. This amount was written off when
a tentative agreement was reached with the subordinated  noteholders to exchange
their  debt for equity in a new  company  that is  expected  to hold most of the
Trust's  assets.  In  addition,  $1.8  million of costs  related to the  ongoing
negotiations was incurred and expensed.

      The net loss in the fourth quarter of fiscal 1992 included a $15.0 million
provision for possible losses which was due to revised estimates of losses which
are based primarily on recent real estate sales, updated collateral  valuations,
current real estate market  conditions and  consideration for inherent losses in
the portfolio.

NOTE K - SHAREHOLDERS' EQUITY

      Due to a misinterpretation of the effect of certain arrangements  relating
to the Employment  Agreement dated March 31, 1992,  between the Trust and Robert
Ted Enloe III, the Trust and Mr. Enloe mutually agreed to rescind such agreement
effective as of December 21, 1992,  resulting in the  cancellation of grants for
240,000 Shares of Beneficial Interest previously awarded to Mr. Enloe under said
agreement.

      At June 30, 1993,  two stock option plans were in existence;  one totaling
250,000  Shares of Beneficial  Interest and one for 400,000 Shares of Beneficial
Interest.  The option  price of the  250,000  shares is 10% of the quoted  share
price of $1.50 at June 28, 1993,  and 62,500 shares became  exercisable  on that
date with the  remaining  shares  vesting at the rate of 62,500  shares per year
commencing on January 31, 1993. The option price of the 400,000 shares is $1.125
per share and 100,000  shares  became  exercisable  on June 28,  1993,  with the
remaining  shares vesting at the rate of 100,000  shares per year  commencing on
May 7, 1993. Unexercised options under both plans terminate ten years from grant
date.

      At a meeting of the  Trustees  held August 9, 1993,  in order to encourage
and  facilitate the exercise of the options held by Ted Enloe, a Trustee and the
President  and CEO of the  Trust,  the Board  approved  a  proposal  that  would
accelerate  the  vesting of the  options  held by Mr.  Enloe that are  currently
unexercisable  so that all 650,000 of Mr.  Enloe's  options would be immediately
exercisable.  In  addition,  the Board  agreed to finance  the  exercise  of Mr.
Enloe's  option by a  non-interest  bearing  note payable to the Trust (at least
two-thirds  of which  would be  non-recourse)  with a term of 5 1/2  years.  The
principal  amount of this  note  would  include  amounts  representing  the full
exercise  price of the options,  or about  $487,500.  The  repayment of the note
would be secured by a pledge of the 650,000  Shares  acquired upon the exercise.
The Trust  would  also pay to Mr.  Enloe any  amounts  needed to "gross  up" his
compensation as necessary to cover any additional income tax liabilities for Mr.
Enloe as a result of the option exercise and related financing arrangements.  As
of August 9, 1993,  Mr.  Enloe had not  agreed to  exercise  the  options on the
above-described terms, although he has the right to do so in the future.

NOTE L - SUBSEQUENT EVENT

On October  25, 1993 the Trust filed a  voluntary  petition  for  reorganization
under Chapter 11 of the United States  Bankruptcy  Code. On January 24, 1994 the
Bankruptcy Court entered an order  confirming a modified plan of  reorganization
(the  "Plan")  for the  Trust  and on  April  7,  1994 the  Trust  emerged  from
bankruptcy.

Under the Plan,  most of the  Trust's  assets  were  transferred  to  Resurgence
Properties Inc. ("RPI") and RPI'S common stock was distributed to the holders of
the Trust's outstanding  subordinated  indebtedness in full satisfaction of such
holders' claims against the Trust. RPI assumed all of the Trust's obligations to
its senior lenders on restructured terms.

As part of this process,  mortgage loans of $79.9 million,  the related  accrued
interest  receivable of $.6 million and foreclosed real estate of $131.0 million
were  transferred  to RPI. An allowance  for possible  losses of $6.5 million on
mortgage   loans  and  $19.7  million  on  foreclosed   real  estate  also  were
transferred.

The Trust paid accrued reorganization  expenses,  claims and closing costs, made
debt payments and transferred cash to RPI totaling $29.3 million.

The Trust  received a $6.0 million note  receivable  from RPI and $.3 million of
preferred  stock in RPI. The Trust  transferred  additional  assets totaling $.3
million and  liabilities  for escrow  deposits  totaling $1.6 million to RPI and
adjusted its accrued liabilities by $.2 million.

In  accordance  with the  terms of the Plan of  Reorganization,  the  Trust  was
relieved  of its  liability  on the $83.1  million  of senior  debt,  the $100.0
million of subordinated debt and the related $9.5 million of accrued interest on
the  subordinated  debt. The recording of the above  transaction  resulted in an
extraordinary charge to earnings of approximately $13.0 million.

Fresh-start  reporting,  in which the emerging  entities' assets and liabilities
would  have been  adjusted  to their  fair  value,  was  considered  but  deemed
inappropriate  since the reorganization  value of the Trust's assets immediately
before  the  confirmation  of the  Plan  was not  less  than  the  total  of all
post-petition  liabilities  and  allowed  claims.  Also,  there was no change in
control of the Trust's ownership.
<PAGE>
<TABLE>
<CAPTION>
                  SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE

                        LIBERTE INVESTORS AND SUBSIDIARY
                                  June 30, 1993

- --------------------------------------- -------- --------------- ------------ 
                COL. A                               COL. B        COL. C     
- --------------------------------------- -------- --------------- ------------ 
                                                                              
                                                                    Final     
                                                    Interest      Maturity    
             Description                              Rate          Date      
                                                                              
                                                                              
- --------------------------------------- -------- --------------- ------------ 
                                         No. of
                                          Loans
<S>                                     <C>      <C>             <C>          
First mortgage loans:
   Construction
         Single-family residential           11    6.00-7.50%      1993-94    
   Acquisition and development:
         Essex-Royal 400 Associates           1      7.00%          1993      
                                                                              

         Friedman Homes, Inc.                 1      7.00%          1993      
                                                                              

         Other                               31   5.00-13.00%      1993-96    
                                             --                               
                                             33                               
   Other:
         Greenbriar Associates                1      8.00%          1995      
                                                                              
                                                                              

         KHB Investments, Inc.                1      6.50%          1996      
                                                                              
                                                                              
                                                                              

         New Market                           1      6.00%          1993      
                                                                              

         Club Income Properties               1      7.25%          1993      
                                                                              
<PAGE>
<CAPTION>
                                            SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                                  LIBERTE INVESTORS AND SUBSIDIARY
                                                            June 30, 1993

- --------------------------------------- --------------------------------------- ------------- ------------- ------------- 
                COL. A                                  COL. D                     COL. E        COL. F        COL. G     
- --------------------------------------- --------------------------------------- ------------- ------------- ------------- 
                                                                                                                          
                                                       Periodic                                   Face        Carrying    
                                                       Payment                  Prior Liens    Amount of     Amount of    
             Description                                Terms                                  Mortgages     Mortgages    
                                                                                                                          
                                                                                                                          
- --------------------------------------- --------------------------------------- ------------- ------------- ------------- 
                                                                                                                          
                                                                                                                          
<S>                                     <C>                                     <C>           <C>           <C>           
First mortgage loans:                                                                                                     
   Construction                                                                                                           
         Single-family residential                                                            $             $  1,567,875  
   Acquisition and development:                                                                                           
         Essex-Royal 400 Associates     Principal due at maturity, interest                                               
                                        payable monthly.                                        11,422,524     6,705,310  
                                                                                                                          
         Friedman Homes, Inc.           Principal due at maturity, interest                                               
                                        payable monthly.                                         5,892,000     4,885,016  
                                                                                                                          
         Other                                                                                                16,721,379  
                                                                                                              ----------  
                                                                                                              28,311,705  
   Other:                                                                                                                 
         Greenbriar Associates          Principal due at maturity, interest                                               
                                        payable monthly, rate increasing to                                               
                                        9.0% at February 2, 1994.                                5,600,000     5,600,000  
                                                                                                                          
         KHB Investments, Inc.          Principal due at maturity, interest                                               
                                        payable monthly, rate increasing to                                               
                                        7.0% at January 1, 1994 and 7.5% at                      6,602,152     6,602,152  
                                        January 1, 1995.                                                                  
                                                                                                                          
         New Market                     Principal due at maturity, interest                                               
                                        payable monthly.                                        17,200,000    17,200,000  
                                                                                                                          
         Club Income Properties         Principal due at maturity, interest                                               
                                        payable monthly.                                         5,120,000     4,800,000  
<PAGE>
<CAPTION>
                     SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                 LIBERTE INVESTORS AND SUBSIDIARY
                                          June 30, 1993

- --------------------------------------- -----------------
                COL. A                       COL. H      
- --------------------------------------- -----------------
                                           Principal     
                                        Amount of Loans  
                                           Subject To    
             Description                   Delinquent    
                                          Principal or   
                                            Interest     
- --------------------------------------- -----------------
                                                         
                                                         
<S>                                     <C>              
First mortgage loans:                                    
   Construction                                          
         Single-family residential        $      866,777 
   Acquisition and development:                          
         Essex-Royal 400 Associates                      
                                                     --- 
                                                         
         Friedman Homes, Inc.                            
                                               4,885,016 
                                                         
         Other                                 7,089,229 
                                               --------- 
                                              11,974,245 
   Other:                                                
         Greenbriar Associates                           
                                                         
                                                     --- 
                                                         
         KHB Investments, Inc.                           
                                                         
                                                     --- 
                                                         
                                                         
         New Market                                      
                                              17,200,000 
                                                         
         Club Income Properties                          
                                               4,800,000 
<PAGE>
<CAPTION>
            SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                        LIBERTE INVESTORS AND SUBSIDIARY
                                  June 30, 1993

- --------------------------------------- -------- --------------- ------------
                COL. A                               COL. B        COL. C    
- --------------------------------------- -------- --------------- ------------
                                                                             
                                                                    Final    
                                                    Interest      Maturity   
             Description                              Rate          Date     
                                                                             
                                                                             
- --------------------------------------- -------- --------------- ------------
<S>                                     <C>      <C>             <C>         
                                         No. of                              
                                          Loans
   Totals carried forward                    48

   The Breighton - Copper Creek               1      6.00%          1993     
                                                                             

   Bermuda Dunes L P                          1      8.50%          1997     
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             

   TCK Mockingbird, Inc.                      1      7.00%          1993     
                                                                             

   The Fort Smith Quarry Ltd.                 1      9.00%          2002     
                                                                             
   Other                                     24   6.00-12.00%     1993-1998  
                                             --
         Total first mortgages               76                              

Second mortgages                              4   9.50-10.00%     1993-1996  
Other                                        13   7.00-10.00%     1993-1998  
                                             --
                                             93
First mortgage residential loans                  4.50-10.50%     2006-2022  

         Total mortgage loan portfolio                                       
                                                                             
<PAGE>
<CAPTION>
                     SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                 LIBERTE INVESTORS AND SUBSIDIARY
                                          June 30, 1993

- --------------------------------------- --------------------------------------- ------------- ------------- --------------- 
                COL. A                                  COL. D                     COL. E        COL. F         COL. G      
- --------------------------------------- --------------------------------------- ------------- ------------- --------------- 
                                                                                                                            
                                                       Periodic                                   Face         Carrying     
                                                       Payment                  Prior Liens    Amount of      Amount of     
             Description                                Terms                                  Mortgages      Mortgages     
                                                                                                                            
                                                                                                                            
- --------------------------------------- --------------------------------------- ------------- ------------- --------------- 
<S>                                     <C>                                     <C>           <C>           <C>             
                                                                                                
                                                                                                                            
   Totals carried forward                                                                     $               $ 64,081,732
                                                                                                                            
   The Breighton - Copper Creek         Principal due at maturity, interest                                                 
                                        payable monthly.                                         5,268,000       5,268,000  
                                                                                                                            
   Bermuda Dunes L P                    Principal due monthly, interest                                                 
                                        payable monthly, rate increasing to                                                 
                                        9% at December 17, 1993, to 9.25%                                                   
                                        at December 17, 1994, to 9.50% at                                                   
                                        December 17, 1995, and to 9.75% at                                                  
                                        December 17, 1996.                                       8,100,000       8,077,024  
                                                                                                                            
   TCK Mockingbird, Inc.                Principal due at maturity, interest                                                 
                                        payable monthly.                                         8,600,000       8,600,000  
                                                                                                                            
   The Fort Smith Quarry Ltd.           Principal due at maturity, interest                                                 
                                        payable monthly.                                         5,960,000       5,913,234  
   Other                                                                                                        42,298,807  
                                                                                                              ------------  
                                                                                                                            
         Total first mortgages                                                                                 134,238,797  
                                                                                                                            
Second mortgages                                                                                                   608,690  
Other                                                                                                            2,297,406  
                                                                                                                            
                                                                                                                            
First mortgage residential loans                                                                                   424,249  
                                                                                                              ------------  
         Total mortgage loan portfolio                                                                        $137,569,142  
                                                                                                              ============  
                                                                                                                            
<PAGE>                                                                          
<CAPTION>
                     SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE (Continued)

                                 LIBERTE INVESTORS AND SUBSIDIARY
                                          June 30, 1993

- --------------------------------------- ----------------
                COL. A                      COL. H      
- --------------------------------------- ----------------
                                           Principal    
                                           Amount of    
                                         Loans Subject  
             Description                 To Delinquent  
                                         Principal or   
                                           Interest     
- --------------------------------------- ----------------
<S>                                     <C>             
                                             
                                                        
   Totals carried forward                   $34,841,022            
                                                        
   The Breighton - Copper Creek                         
                                                    --- 
                                                        
   Bermuda Dunes L P                                    
                                                        
                                                        
                                                        
                                                        
                                                    --- 
                                                        
   TCK Mockingbird, Inc.                                
                                                    --- 
                                                        
   The Fort Smith Quarry Ltd.                           
                                                    --- 
   Other                                     16,693,550 
                                            ----------- 
         Total first mortgages               51,534,572 
                                                        
Second mortgages                                360,235 
Other                                           420,503 
                                                        
                                                        
First mortgage residential loans                  1,812 
                                            ----------- 
         Total mortgage loan portfolio      $52,317,122 
                                            =========== 
</TABLE>
<PAGE>
                              NOTES TO SCHEDULE XII

                                  June 30, 1993

(1)   For income tax purposes the cost of loans is the carrying  amount as shown
      on the schedule. Allowance for possible losses allocated to mortgage loans
      at June 30, 1993 amounted to $17,728,367.  Basis for the allocated  amount
      is explained under "Accounting Policies -Allowance for Possible Losses".

(2)   Reconciliation of "Mortgage Loans on Real Estate" (in thousands):
<TABLE>
<CAPTION>
                                                                             Year Ended June 30
                                                             ---------------------------------------------------
                                                               1993                 1992                  1991
                                                             --------             --------              --------
<S>                                                          <C>                  <C>                   <C>     
Balance at beginning of year                                 $178,672             $275,217              $535,925
Additions during year:
      New mortgage loans and advances
           on existing loans and other                         16,598               14,672                58,557
                                                             --------             --------              --------
                                                              195,270              289,889               594,482
Deductions during year:
      Collections of principal                                 36,293               52,042               190,082
      Foreclosures                                             13,499               40,677                93,986
      Write-off of principal                                    7,909               18,498                35,197
                                                             --------             --------              --------

Balance at end of year                                       $137,569             $178,672              $275,217
                                                             ========             ========              ========
</TABLE>
<PAGE>
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

 X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- - - ---    EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1994

                                      OR

- - - ---    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

             FOR TRANSITION PERIOD FROM __________ TO __________

                        COMMISSION FILE NUMBER 1-6802
                              LIBERTE INVESTORS
            (Exact name of Registrant as specified in its Charter)


     CREATED UNDER DECLARATION OF TRUST                       75-1328153
           PURSUANT TO THE LAWS OF                         (I.R.S. Employer
      THE COMMONWEALTH OF MASSACHUSETTS                   Identification No.)
        (State or other jurisdiction
      of incorporation or organization)

             1420 VICEROY DRIVE                                  75235
                DALLAS, TEXAS                                 (Zip Code)
  (Address of principal executive offices)

       Registrant's telephone number, including area code (214) 879-5497

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                      YES   X       NO
                                                          -----        -----

         APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                       DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                      YES   X *     NO
                                                          -----        -----

* The  registrant's  confirmed  plan of  reorganization  did not  provide  for a
distribution  of securities;  however,  all required  documents and reports have
been timely filed by the Registrant both prior to and after confirmation.

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of each of the issuer's class of securities as
of May 6, 1994: Shares of Beneficial Interest, no par - 12,423,208 shares.
<PAGE>
                                   FORM 10-Q
                      FOR THE QUARTER ENDED MARCH 31, 1994
                               LIBERTE INVESTORS


                                     INDEX

                                                                               
                                                                               
PART I - FINANCIAL INFORMATION

   ITEM 1.    FINANCIAL STATEMENTS (UNAUDITED)

       Consolidated Balance Sheet - March 31, 1994 Pro Forma, March 31, 1994
          and June 30, 1993

       Consolidated Statement of Operations - Quarter and Nine Months Ended
          March 31, 1994 and 1993

       Consolidated Statement of Cash Flows - Nine Months Ended
          March 31, 1994 and 1993

       Notes to Consolidated Financial Statements

   ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

PART II - OTHER INFORMATION

   ITEM 1.    LEGAL PROCEEDINGS

   ITEM 4.    SUBMISSION OF MATTERS TO A VOTE
              OF SECURITY HOLDERS

   ITEM 5.    OTHER INFORMATION

   ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

SIGNATURES 
<PAGE>
                         PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEET
LIBERTE INVESTORS AND SUBSIDIARY
(Debtor-in-possession)
<TABLE>
<CAPTION>
                                                           March 31, 1994
                                                              Pro Forma           March 31, 1994       June 30, 1993
                                                             (Unaudited)             (Unaudited)         (See Note)
                                                           --------------         ---------------      -------------
<S>                                                         <C>                   <C>                   <C>           
Assets
Mortgage loans on real estate:
    Earning                                                 $   7,478,000         $    77,557,437       $  113,126,692
    Nonearning                                                  6,868,000              16,700,636           24,442,450
Foreclosed real estate:
    Earning                                                            --              73,417,202           73,065,058
    Nonearning                                                 23,840,000              81,465,181           91,351,468
                                                               38,186,000             249,140,456          301,985,668
Less:  Allowance for possible losses                           15,875,000              42,044,800           53,938,817
                                                               22,311,000             207,095,656          248,046,851

Cash and cash equivalents                                       6,586,000               5,457,133            2,428,902
Restricted cash investments                                       438,000              34,242,690            5,368,318
Note receivable                                                 6,000,000                      --                   --
Accrued interest and other receivables                            342,000                 982,167            1,514,551
Other assets                                                      542,000                 576,803            4,216,111
                                                            -------------         ---------------       --------------
                                                            $  36,219,000         $   248,354,449       $  261,574,733
                                                            =============         ===============       ==============
- - - ----------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
Liabilities
Prepetition liabilities not subject to compromise:
    Escrow deposits                                         $          --         $     1,553,799       $    2,036,631
Prepetition liabilities subject to compromise:
    Notes payable                                                      --              83,127,839           87,725,250
    Subordinated notes                                                 --             100,000,000          100,000,000
    Accrued management fees                                            --                      --              216,814
    Accrued interest and other liabilities                             --              10,606,192            8,004,817
Postpetition liabilities:
    Accrued interest and other liabilities                        712,000               4,560,432                   --
                                                            -------------         ---------------       --------------
                                                                  712,000             199,848,262          197,983,512
Shareholders' Equity
Shares of Beneficial Interest, no par
    value, unlimited authorization:
    12,423,208 issued and outstanding at
    March 31, 1994 and 11,773,208
    issued and outstanding at June 30, 1993                    35,507,000              48,506,187           63,591,221
                                                            -------------         ---------------       --------------
                                                            $  36,219,000         $   248,354,449       $  261,574,733
                                                            =============         ===============       ==============
</TABLE>
NOTE:     The balance sheet at June 30, 1993 has been derived from the audited
          financial statements at that date.

See notes to consolidated financial statements.
<PAGE>
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
LIBERTE INVESTORS AND SUBSIDIARY
(Debtor-in-Possession)
<TABLE>
<CAPTION>
                                                  Quarter Ended                       Nine Months Ended
                                                     March 31                             March 31
                                          -------------------------------      ------------------------------
                                              1994              1993                1994            1993
                                          -------------   ---------------      -------------   --------------
<S>                                       <C>              <C>                 <C>              <C>          
Income
Mortgage loan interest                    $   1,514,118    $    2,902,212      $   5,412,178    $   8,760,532
Temporary investment interest                    39,385            35,236            126,892          240,520
Foreclosed real estate and other              1,232,519           989,488          3,980,057        2,285,266
                                          -------------    --------------      -------------    -------------
                                              2,786,022         3,926,936          9,519,127       11,286,318
                                          -------------    --------------      -------------    -------------
Expenses
Interest (contractual interest was
  $3,768,500 and $12,150,318 for the
  quarter and nine months ended
  March 31, 1994, respectively)               1,143,500         4,369,407          7,600,318       11,975,553
Provision for possible losses                 2,975,000         1,000,000          3,175,000        6,250,000
Management fees                                 544,095           718,340          1,737,524        2,267,143
Legal and audit                                 120,000           630,000            705,000        1,455,000
Trustees' fees and expenses                      85,088            80,154            229,980          264,578
Foreclosed real estate                          754,390           879,685          2,329,078        2,594,855
Debt restructure                                     --                --          2,132,902        1,352,545
Other                                           550,019           575,016          2,092,528        1,584,672
                                          -------------    --------------      -------------    -------------
                                              6,172,092         8,252,602         20,002,330       27,744,346
                                          -------------    --------------      -------------    -------------
Net loss before reorganization
  items                                      (3,386,070)       (4,325,666)       (10,483,203)     (16,458,028)

Reorganization items:
     Professional fees                       (4,174,211)               --         (5,483,036)             --
     Interest earned on accumulated
       cash resulting from
       Chapter 11 proceedings                   225,688                --            271,830              --
                                          -------------    --------------      -------------    -------------
                                             (3,948,523)               --         (5,211,206)             --
                                          -------------    --------------      -------------    -------------
Net loss                                  $  (7,334,593)   $   (4,325,666)     $ (15,694,409)   $ (16,458,028)
                                          =============    ==============      =============    =============
Net loss per Share of
  Beneficial Interest:
     Loss before reorganization items             $(.27)            $(.37)            $ (.86)          $(1.40)
     Reorganization items                          (.32)               --               (.43)              --
                                                  -----             -----              ------           ------
     Net loss                                     $(.59)            $(.37)            $(1.29)          $(1.40)
                                                  =====             =====              ======           ======

Weighted average number of
  Shares of Beneficial Interest              12,423,208        11,773,208         12,155,142       11,793,912

Cash dividends declared per share                    --                --                 --                --

See notes to consolidated financial statements.
</TABLE>
<PAGE>
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
LIBERTE INVESTORS AND SUBSIDIARY
(Debtor-in-Possession)
<TABLE>
<CAPTION>
                                                                               Nine Months Ended
                                                                                    March 31
                                                                    ------------------------------------------
                                                                         1994                        1993
                                                                    --------------             ---------------
<S>                                                                 <C>                        <C>             
Operating activities:
     Net loss before reorganization items                           $  (10,483,203)            $   (16,458,028)
     Noncash expenses and revenues included
       in net loss:
          Provision for possible losses                                  3,175,000                   6,250,000
     Net change in other receivables, assets
       and liabilities                                                   7,351,609                  (3,450,465)
                                                                    --------------             ---------------
          Net cash provided (used) by operating
            activities before reorganization items                          43,406                 (13,658,493)
                                                                    --------------             ---------------

Interest earned on accumulated cash resulting
  from Chapter 11 proceedings                                              271,830                          --
Professional fees                                                         (894,588)                         --
                                                                    --------------             ---------------
     Net cash used by reorganization items                                (622,758)                         --
                                                                    --------------             ---------------

     Net cash used by operating activities                                (579,352)                (13,658,493)
                                                                    --------------             ---------------

Investing activities:
     Collections on mortgage loans                                      26,940,224                  25,476,277
     Advances on mortgage loans                                           (314,387)                 (1,554,705)
     Expenditures on foreclosed real estate                             (2,012,645)                 (2,655,193)
     Sales and basis reductions of foreclosed real estate               12,466,174                  20,856,490
     Net purchases of restricted cash investments                      (28,874,372)                 (6,102,142)
                                                                    --------------             ---------------
          Net cash provided by investing activities                      8,204,994                  36,020,727
                                                                    --------------             ---------------

Financing activities:
     Decrease in notes payable                                          (4,597,411)                (29,552,912)
                                                                    --------------             ---------------
          Net cash used by financing activities                         (4,597,411)                (29,552,912)
                                                                    --------------             ---------------

Net increase (decrease) in unrestricted cash
  and cash equivalents                                                   3,028,231                  (7,190,678)
Unrestricted cash and cash equivalents at
  beginning of period                                                    2,428,902                  11,073,535
                                                                    --------------             ---------------
Unrestricted cash and cash equivalents at
  end of period                                                     $    5,457,133             $     3,882,857
                                                                    ==============             ===============

Schedule of noncash investing and financing activities:
     Transfer of mortgage loans to foreclosed
          real estate                                               $   13,729,234             $     5,334,478
     Charge-offs to allowance for possible losses, net              $   15,069,017             $    16,870,073
     Sale of foreclosed real estate financed by
          mortgage loans                                            $    3,888,112             $    14,679,561
</TABLE>

See notes to consolidated financial statements.
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
LIBERTE INVESTORS AND SUBSIDIARY
MARCH 31, 1994

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation  have been included.  Operating results for the three and nine
months ended March 31, 1994 are not  necessarily  indicative of the results that
may be  expected  for  the  fiscal  year  ending  June  30,  1994.  For  further
information,  refer to the financial  statements  and footnotes  included in the
Annual Report on Form 10-K of Liberte Investors,  for the fiscal year ended June
30, 1993.

During the quarter ended March 31, 1993,  Liberte Investors  capitalized,  for a
nominal  amount,  Liberte  Corp., a wholly-owned  subsidiary.  All  intercompany
balances and  transactions  have been  eliminated.  Liberte  Corp.  is currently
inactive.  As used  herein,  the  "Trust"  refers to Liberte  Investors  and its
subsidiary.

On January 24, 1994, the Trust's modified plan of reorganization  was confirmed.
Therefore,   the  prepetition   liabilities  subject  to  compromise  have  been
compromised  because they will not be paid in accordance with their  contractual
terms in effect prior to the Trust's Chapter 11 filing.

NOTE B - RECLASSIFICATIONS

Certain June 30, 1993  balances have been  reclassified  to conform to the March
31, 1994 presentation.

NOTE C - PRO FORMA FINANCIAL INFORMATION

On  January  24,  1994,  the United  States  Bankruptcy  Court for the  Southern
District of New York (the  "Bankruptcy  Court")  entered an order  confirming  a
modified plan of reorganization (the "Plan") for the Trust. Under the Plan, most
of the Trust's assets will be transferred to Resurgence  Properties Inc. ("RPI")
and RPI's  common  stock  will be  distributed  to the  holders  of the  Trust's
outstanding  subordinated  indebtedness  in full  satisfaction  of such holders'
claims against the Trust. RPI will assume all of the Trust's  obligations to its
senior lenders on restructured terms. The restructured company (the "Reorganized
Trust") will emerge as an essentially debt-free entity, the shares of which will
continue  to be  owned by the  existing  holders  of the  Shares  of  Beneficial
Interest. See "Part II - ITEM 1. LEGAL PROCEEDINGS."

On April 7, 1994, the Trust emerged from bankruptcy. The preceding unaudited pro
forma  balance  sheet  illustrates  the pro forma  effects  of the  transactions
contemplated by the Plan on the financial condition of the Trust as of March 31,
1994 (assuming  consummation  of the Plan and payment of accrued  reorganization
expenses and claims had occurred on that date).

As part of this process,  mortgage loans of $79.9 million,  the related  accrued
interest  receivable of $.6 million and foreclosed real estate of $131.0 million
were  transferred  to RPI. An allowance  for possible  losses of $6.5 million on
mortgage   loans  and  $19.7  million  on  foreclosed   real  estate  also  were
transferred.

The Trust paid closing  costs,  made debt payments and  transferred  cash to RPI
totaling  $29.3  million.  After  assuming  payment  of $3.4  million of accrued
reorganization  expenses and claims,  the Trust was left with  unrestricted cash
and cash equivalents of $6.6 million and restricted cash and cash equivalents of
$.4 million.

The Trust  received a $6.0 million note  receivable  from RPI and $.3 million of
preferred  stock in RPI. The Trust  transferred  additional  assets totaling $.3
million and  liabilities  for escrow  deposits  totaling $1.6 million to RPI and
adjusted its accrued liabilities by $.2 million.

In  accordance  with the  terms of the Plan of  Reorganization,  the  Trust  was
relieved  of its  liability  on the $83.1  million  of senior  debt,  the $100.0
million of subordinated debt and the related $9.5 million of accrued interest on
the  subordinated  debt. The recording of the above  transactions  resulted in a
charge to equity of $13.0 million.

Fresh-start  reporting,  in which the emerging  entities' assets and liabilities
would  have been  adjusted  to their  fair  value,  was  considered  but  deemed
inappropriate  since the reorganization  value of the Trust's assets immediately
before  the  confirmation  of the  Plan  was not  less  than  the  total  of all
post-petition  liabilities  and  allowed  claims.  Also,  there was no change in
control  of the  Trust's  ownership.  Thus the  assets  and  liabilities  of the
emerging entities have not been adjusted to fair value.

In the opinion of management, the unaudited pro forma balance sheet reflects all
adjustments  necessary to present  fairly such pro forma data;  however,  such a
balance  sheet  is not  necessarily  indicative  of what  the  actual  financial
position  would have been on March 31,  1994 had the Plan been  consummated  and
accrued  reorganization  expenses  and  claims  paid  on  that  date  and is not
necessarily indicative of future statements of financial position.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

On October  25, 1993 the Trust filed a  voluntary  petition  for  reorganization
under Chapter 11 of the United States  Bankruptcy  Code.  Until  emergence  from
bankruptcy, the Trust managed its business as a debtor-in-possession  subject to
Bankruptcy  Court  approval  of any  actions  outside  the  ordinary  course  of
business.  On January 24, 1994, the Bankruptcy Court entered an order confirming
a  modified  plan of  reorganization  for the Trust (the  "Plan").  The Plan was
consummated on April 7, 1994.

Operations  resulted in a loss of  $7,334,593  for the  quarter  ended March 31,
1994,  compared  to a loss of  $4,325,666  for the same  period in fiscal  1993.
Contributing to the larger loss were the following  factors:  an increase in the
provision  for  possible  losses and  reorganization  expense  and a decrease in
mortgage  loan income.  These factors were  partially  offset by: an increase in
foreclosed real estate income and interest earned on accumulated  cash resulting
from Chapter 11 proceedings and a decrease in interest expense,  legal and audit
expense and management  fees. The Trust cannot predict the size of the provision
for possible  losses in fiscal 1994,  but will continue to monitor the status of
each of its  assets in light of current  market  conditions  and to provide  for
possible  losses in its mortgage loan portfolio and its  foreclosed  real estate
portfolio as necessary.

Income on mortgage  loans  decreased  from $2.9 million in the third  quarter of
fiscal 1993 to $1.5 million in the third quarter of fiscal 1994. The majority of
the $1.4 million decrease was the result of a decrease in average earning loans.
Average earning loans decreased from $148.7 million with a yield of 7.91% in the
third quarter of fiscal 1993 to $79.5 million with a yield of 7.72% in the third
quarter of fiscal 1994. The decrease in yield included  amortization of deferred
financing fees in the third quarter of fiscal 1993 which were fully amortized in
the second quarter of fiscal 1994.

Income on mortgage  loans  decreased from $8.8 million for the first nine months
of fiscal 1993 to $5.4  million for the first nine  months of fiscal  1994.  The
$3.4 million decrease was the result of a decrease in the average earning loans,
which  more  than  offset a small  increase  in  yield.  Average  earning  loans
decreased from $152.4 million with a yield of 7.66% for the first nine months of
fiscal 1993 to $92.3  million with a yield of 7.81% for the first nine months of
fiscal 1994.

Average  nonearning  loans for the third  quarter of fiscal 1994  totaled  $18.3
million  compared to $17.6  million for the  comparable  period in fiscal  1993.
Assuming  that the yield on these loans would have been the same as the yield on
earning loans had they been on earning  status,  income on mortgage  loans would
have been $.3 million  higher in both the third quarter of fiscal 1994 and 1993.
Average  nonearning loans for the first nine months of fiscal 1994 totaled $25.1
million  compared to $20.0  million for the  comparable  period of fiscal  1993.
Assuming  that the yield on these loans would have been the same as the yield on
earning loans had they been on earning  status,  income on mortgage  loans would
have been $1.5 million  higher for the first nine months of fiscal 1994 and $1.1
million higher for the first nine months of fiscal 1993. The Trust's  efforts to
reduce  nonearning  assets and improve the operating  performance of real estate
assets  continues.  These efforts include:  monthly analysis of project revenues
and expenses and the leasing activity of the project manager;  regular visits to
each project to review  projections,  operating  budgets,  maintenance,  capital
expenditures  and  performance of the project  manager;  listing of projects for
sale and active monitoring of the activities of the listing broker;  advertising
and mail contact with national and regional sales  prospects known to the Trust;
auctions of certain  selected  properties;  replacement  of the project  manager
and/or listing agent if performance is unsatisfactory; and employing consultants
to assist the Trust in  developing  strategies  for leasing and selling  certain
assets,  such as retail  properties.  Although  the Trust has seen some  general
improvement in occupancy  levels and some isolated  improvement in rental rates,
continuing  problems  in  the  real  estate  industry,  including  the  lack  of
traditional bank financing for real estate  transactions and generally depressed
rents,  the Trust could have  increases  in  nonearning  loans.  The size of any
increases in nonearning loans will be a function of the foregoing variables, and
consequently cannot be quantified at this time.

There was no new loan  production  during the quarters  ended March 31, 1994 and
1993. The Trust has not sought any new business in recent years and continues to
limit new loan  originations  in accordance  with its current policy of reducing
its indebtedness and the size of its loan and foreclosed real estate portfolio.

Income on  foreclosed  real  estate  increased  from $1.0  million  in the third
quarter of fiscal 1993 to $1.2 million in the third quarter of fiscal 1994,  and
from $2.3  million for the first nine months of fiscal 1993 to $4.0  million for
the same period in fiscal  1994.  This  increase  resulted  from a change in the
status of several  projects from  nonearning to earning  status during the third
quarter of fiscal 1993. This change in status was made due to improved occupancy
levels.

Interest expense decreased from $4.4 million in the third quarter of fiscal 1993
to $1.1  million  in the third  quarter  of  fiscal  1994.  Of the $3.3  million
decrease,  $2.7 million was the result of a decrease in the average cost of debt
and $.6 million was the result of a decrease  in the average  debt  outstanding.
Average debt  outstanding  declined from $209.0  million with an average cost of
8.48% in the third quarter of fiscal 1993 to $183.1 million with an average cost
of 2.53% for the same period in fiscal  1994.  The  decrease in average  cost of
debt  includes  the impact of ceasing to accrue  interest on the Trust's  $100.0
million  principal  amount  10 1/2%  Subordinated  Notes  due June 1,  1993 (the
"Subordinated  Notes")  when the Trust  filed its Chapter 11 petition on October
25,  1993.  Interest  expense  decreased  from $12.0  million for the first nine
months of fiscal 1993 to $7.6  million for the first nine months of fiscal 1994.
Of the $4.4  million  decrease,  $2.0  million  was the result of a decrease  in
average  debt  outstanding  and $2.4 million was the result of a decrease in the
average cost of debt. Average debt outstanding declined from $220.5 million with
an  average  cost of 7.24% for the first  nine  months of fiscal  1993 to $183.5
million with an average  cost of 5.52% for the same period in fiscal  1994.  The
average cost of debt  decreased in fiscal 1994 as a result of the Trust  ceasing
to accrue interest on the Subordinated  Notes.  This was partially offset by the
expiration  of an interest  rate swap,  which had  resulted  in a  reduction  of
interest expense, and the increase in the rate on the Trust's senior debt to the
default rate of prime or the  corporate  base rate plus 200 basis points for the
period  beginning May 16, 1993, until the Trust filed its Chapter 11 petition on
October 25, 1993. Average cost of debt for these purposes includes bank fees and
other rate adjustments such as the net effect of the interest rate swap referred
to above.  This swap  produced a reduction of interest  costs of $184,000 in the
third quarter of fiscal 1993 and  $1,253,000 for the first nine months of fiscal
1993.

The provision  for possible  losses was $3.0 in the third quarter of fiscal 1994
compared to $1.0 million in the third quarter of fiscal 1993.  The allowance for
possible  losses was $42.0 million at March 31, 1994,  compared to $53.9 million
at June 30, 1993 and $48.4 million at March 31, 1993.  While the Trust  believes
the allowance for possible losses is adequate at March 31, 1994, management will
continue to periodically  review the portfolio using then current information to
make the estimates and assumptions  that are used to determine the allowance for
loan losses and the  valuation of the real estate  acquired in  connection  with
foreclosures or in  satisfaction  of loans.  These estimates and assumptions are
susceptible to significant  changes due to changes in the market conditions upon
which they are based.

The  provision  for  possible  losses on  mortgage  loans was a reversal of $1.4
million  in the third  quarter  of fiscal  1994  compared  to no  provision  for
possible  losses on mortgage loans in the third quarter of fiscal 1993. The $1.4
million  reversal of unallocated  reserves on mortgage loans was in anticipation
of the transfer of 85% of the Trust's mortgage loans to RPI. Upon emergence from
bankruptcy, the Trust's mortgage loans decreased from $94.3 million at March 31,
1994, to $14.3 million.

The provision for possible  losses on foreclosed real estate was $4.4 million in
the third  quarter of fiscal 1994  compared to $1.0 million in the third quarter
of fiscal 1993. The provision for possible  losses on foreclosed  real estate in
the third quarter of fiscal 1994 includes (i) a provision for  condominium  lots
that were sold for less than book value in an all cash sale,  (ii) provisions on
two properties  that are secured by  development  rights that expire in the near
future and the extensions on those rights have become somewhat  questionable and
(iii)  increases in estimates of future losses on disposition of foreclosed real
estate.  The allowance for losses on foreclosed real estate was $32.0 million at
March 31, 1994,  compared to $28.8 million at March 31, 1993. At March 31, 1994,
foreclosed  real estate  totaled  $154.9  million  compared to $160.2 million at
March 31, 1993. Any loss incurred upon  foreclosure  of collateral  underlying a
loan is charged to the allowance for possible losses on mortgage loans.

The following is a summary of transactions  affecting the Trust's  allowance for
possible  losses for the nine months ended March 31, 1994,  compared to the nine
months ended March 31, 1993:
<TABLE>
<CAPTION>
                                                               Nine Months Ended March 31, 1994
                                                      -------------------------------------------------
                                                         Mortgage        Foreclosed
                                                          Loans          Real Estate         Total
                                                      -------------     -------------     -------------
<S>                                                   <C>               <C>               <C>          
Balance July 1, 1993                                  $  17,728,367     $  36,210,450     $  53,938,817
Provision for possible losses                               200,000                --           200,000
Amounts charged off, net of recoveries                     (509,622)         (461,960)         (971,582)
                                                      -------------     -------------     -------------
Balance September 30, 1993                               17,418,745        35,748,490        53,167,235

Provision for possible losses                                    --                --                --
Amounts charged off, net of recoveries                     (970,398)       (5,370,596)       (6,340,994)
                                                      -------------     -------------     -------------
Balance December 31, 1993                                16,448,347        30,377,894        46,826,241

Provision for possible losses                            (1,408,000)        4,383,000         2,975,000
Amounts charged off, net of recoveries                   (5,040,794)       (2,715,647)       (7,756,441)
                                                      -------------     -------------     -------------
Balance March 31, 1994                                $   9,999,553     $  32,045,247     $  42,044,800
                                                      =============     =============     =============
<CAPTION>
                                                              Nine Months Ended March 31, 1993
                                                      -------------------------------------------------
                                                         Mortgage        Foreclosed
                                                          Loans          Real Estate         Total
                                                      -------------     -------------     -------------

<S>                                                   <C>               <C>               <C>          
Balance July 1, 1992                                  $  23,275,974     $  35,765,577     $  59,041,551
Provision for possible losses                               702,000         1,448,000         2,150,000
Amounts charged off, net of recoveries                     (543,765)       (3,156,665)       (3,700,430)
                                                      -------------     -------------     -------------
Balance September 30, 1992                               23,434,209        34,056,912        57,491,121

Provision for possible losses                                    --         3,100,000         3,100,000
Amounts charged off, net of recoveries                   (2,007,728)       (2,418,941)       (4,426,669)
                                                      -------------     -------------     -------------
Balance December 31, 1992                                21,426,481        34,737,971        56,164,452

Provision for possible losses                                    --         1,000,000         1,000,000
Amounts charged off, net of recoveries                   (1,817,240)       (6,925,734)       (8,742,974)
                                                      -------------     -------------     -------------
Balance March 31, 1993                                $  19,609,241     $  28,812,237     $  48,421,478
                                                      =============     =============     =============
</TABLE>

Management  fees were  lower in the  third  quarter  of fiscal  1994 than in the
comparable  period  in fiscal  1993  because  invested  assets,  upon  which the
management  fees are  based,  were  lower in the third  quarter  of fiscal  1994
compared to the third quarter of fiscal 1993. Debt restructure  expense includes
expenses incurred prior to October 25, 1993 (when the Trust filed its Chapter 11
petition) for legal and financial  advisors and consultants'  fees for the Trust
and  certain  representatives  of  the  Trust's  subordinated   noteholders  and
shareholders. Reorganization expense includes accrued amounts incurred since the
filing  of the  Chapter  11  petition  for  legal  and  financial  advisors  and
consulting  fees  for the  Trust  and  certain  representatives  of the  Trust's
subordinated  noteholders,  senior debt holders and shareholders.  The Trust has
accumulated  cash  during  the  Chapter  11  proceedings   because  during  such
proceedings it has not been permitted to pay interest on the subordinated  debt.
Interest earned on this  accumulation of cash totaled $226,000 and was earned on
an average balance of $28.0 million for the third quarter at a yield of 3.22%.


LIQUIDITY AND CAPITAL RESOURCES

For the last five  fiscal  years,  the Trust  has  faced  substantial  liquidity
problems due to reduced cash flows from operating and investing activities,  the
required  substitution of bank financing for commercial  paper financing and its
inability to borrow additional funds under its bank credit facilities. The Trust
expects its liquidity  and earnings to continue to be adversely  affected by the
weakened  real  estate  market,  which has  resulted  in,  among  other  things,
substantial nonearning assets and a significant reduction in the availability of
real estate  financing.  The Trust has ceased  investing in new mortgage  loans,
except  for  minor  investments  in  properties  currently  financed  or  owned,
concentrating  its  efforts on  liquidating  its  mortgage  loan and real estate
investments for cash and notes, and on retiring its senior indebtedness.

Prior  to  its  emergence  from  bankruptcy,   the  Trust's   principal  funding
requirements were operating expenses,  interest expense and the repayment of its
indebtedness.  (Since  emergence  from  bankruptcy,  the  Trust  is  debt-free.)
Subsequent  to  emergence,  the Trust  anticipates  that its primary  sources of
funding  operating  expenses  will be its  collections  on  mortgage  loans  and
proceeds from the sale of foreclosed property.

Operating  activities  for the first nine  months of fiscal  1994 used  $579,000
compared to $13,658,000  used in the first nine months of fiscal 1993. The table
below reflects cash flow from operating activities (in thousands):
<TABLE>
<CAPTION>
                                                                    Nine Months Ended
                                                                         March 31
                                                               -----------------------------
                                                                 1994                1993
                                                               --------           ----------
<S>                                                            <C>                <C>       
        Total income                                           $  9,519           $   11,286
        Interest expense                                         (7,600)             (11,975)
                                                               --------           ----------
        Net interest margin                                       1,919                 (689)
        Operating expenses                                       (9,227)              (9,519)
        Net change in other receivables, assets
          and liabilities                                         7,352               (3,450)
        Reorganization items                                       (623)                  --
                                                               --------           ----------
        Net cash used by
          operating activities                                 $   (579)          $  (13,658)
                                                               ========           ==========
</TABLE>

Net cash  provided by investing  activities  for the first nine months of fiscal
1994 was $8,205,000 compared to $36,021,000 provided in the first nine months of
fiscal 1993. The table below  reflects cash flow from  investing  activities (in
thousands):
<TABLE>
<CAPTION>
                                                                   Nine Months Ended
                                                                        March 31
                                                              ------------------------------
                                                                 1994                 1993
                                                              ---------            ---------
<S>                                                           <C>                  <C>      
        Collections on mortgage loans                         $  26,940            $  25,476
        Advances on mortgage loans                                 (314)              (1,555)
        Sales and basis reductions of foreclosed
          real estate                                            12,466               20,857
        Expenditures on foreclosed real estate                   (2,013)              (2,655)
        Net purchases of restricted cash
          investments                                           (28,874)              (6,102)
                                                              ---------            ---------
        Net cash provided by investing activities             $   8,205            $  36,021
                                                              =========            =========
</TABLE>

Debt was reduced by  $4,597,000 in the first nine months of fiscal 1994 compared
to  $29,553,000 in the first nine months of fiscal 1993. The Trust ceased making
principal payments on its senior debt in August 1993.

Amounts to be advanced under existing  commitments were reduced from $903,778 at
June 30, 1993 to $479,167 at March 31, 1994. The pro forma amount to be advanced
at March 31, 1994, was $156,905.

At March 31, 1994, the Trust had $83.1 million of senior  indebtedness  and $100
million of 10 1/2% subordinated  notes  outstanding.  This debt was satisfied in
full upon the Trust's emergence from bankruptcy on April 7, 1994.

On October 25, 1993,  the Trust filed a voluntary  petition  for  reorganization
under Chapter 11 of the Federal  Bankruptcy Code in the Bankruptcy Court.  Until
emergence   from   bankruptcy,   the   Trust   managed   its   business   as   a
debtor-in-possession subject to Bankruptcy Court approval of any actions outside
the  ordinary  course of  business.  See "Part II - ITEM 1.  LEGAL  PROCEEDINGS"
below.
<PAGE>
                          PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On October 25, 1993,  the Trust filed a voluntary  petition  for  reorganization
under  Chapter  11 of the United  States  Bankruptcy  Code in the United  States
Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court").
On November  2, 1993,  the Trust filed with the  Bankruptcy  Court a  disclosure
statement  (the   "Disclosure   Statement")  and  related  Chapter  11  plan  of
reorganization (the "Original Plan").

The Disclosure  Statement was approved by the  Bankruptcy  Court on December 16,
1993,  and was  subsequently  circulated  to all holders of the  Trust's  senior
indebtedness,  Subordinated  Notes and Shares of Beneficial  Interest,  together
with  ballots to accept or reject the  Original  Plan.  The Trust  obtained  the
requisite  consents to the  Original  Plan in January  1994,  and on January 24,
1994,  the  Bankruptcy  Court  entered an order  confirming  a modified  plan of
reorganization  for the Trust (the "Plan").  On April 7, 1994, the Trust emerged
from  bankruptcy.  Pursuant to the Plan,  certain  assets and  liabilities  were
transferred to RPI and RPI's common stock was  distributed to the holders of the
Trust's  outstanding  subordinated  indebtedness  in full  satisfaction  of such
holders'  claims against the Trust.  See "Part I - Note C - PRO FORMA  FINANCIAL
INFORMATION.".
<PAGE>
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Trust's Plan of  Reorganization  was  approved on January 14,  1994,  by the
holders of the Shares of Beneficial Interest by the following vote:

         Shares Voted           Shares Voted               Shares
            "FOR"                "AGAINST"              "ABSTAINING"

          4,637,967               54,635                  7,730,606

<PAGE>
ITEM 5.  OTHER INFORMATION

REIT STATUS

The Trust  believes that it has  operated,  and expects that it will continue to
operate,  in such manner as to qualify for taxation as a real estate  investment
trust (a "REIT") under the Internal Revenue Code (the "Code"),  but no assurance
can be given that it will at all times so  qualify.  To  qualify as a REIT,  the
Trust must satisfy various requirements under the Code,  including  requirements
concerning the nature and  composition of its income and assets.  Generally,  an
entity can qualify as a REIT only if 95 percent of its gross income  constitutes
"qualifying  income" as defined  in  Section  856 of the Code (the "95%  Test").
Because more than 5% of the Trust's gross income during the taxable years ending
June 30, 1992 (the "1992 Year") and June 30, 1993 (the "1993  Year"),  consisted
of income from an interest rate swap and because it is uncertain  whether income
derived from such  interest  rate swaps  constitutes  qualifying  income,  it is
unclear  whether the Trust satisfied the 95% Test for the 1992 Year and the 1993
Year. The Trust believes that such income should be treated as qualifying income
for  purposes  of the 95% Test and has  filed a  request  for a ruling  from the
Internal  Revenue  Service  (the  "IRS")  to  confirm  that  such  treatment  is
appropriate.  No  assurance  can be given,  however,  that the IRS will  issue a
favorable ruling.

In addition,  in order to qualify as a REIT, the Trust must  distribute at least
95% of its REIT taxable income.  The Trust was prohibited from paying  dividends
to its  shareholders  by its senior  debt  agreements  and during its Chapter 11
proceedings.  Absent  those  restrictions,  no  dividends  would  have been paid
because the Trust did not have taxable income.

So long as the Trust  qualifies  as a REIT and  satisfies  the 95%  distribution
requirement,  the Trust  will  generally  be taxable  only on its  undistributed
taxable income. Distributions out of current or accumulated earnings and profits
will be taxed to  shareholders  as ordinary  income or capital gain, as the case
may be.  Distributions in excess of the Trust's accumulated and current earnings
and profits will constitute a nontaxable  return of capital to the  shareholders
(except  insofar  as such  distributions  exceed the cost basis of the Shares of
Beneficial Interest),  but will result in a corresponding  reduction in the cost
basis  of the  Shares  of  Beneficial  Interest.  The  Trust  will  notify  each
shareholder  of the  proportion  of  distributions  made during the taxable year
which  constitutes  ordinary  income,  capital  gain  or a  return  of  capital.
Distributions  by the Trust will  normally  not be  eligible  for the  dividends
received deduction for corporations. Should the Trust incur losses, shareholders
will not be  entitled  to include  such  losses in their  individual  income tax
returns.

If the Trust does not qualify as a REIT in any taxable year, it will be taxed as
a corporation pursuant to Subchapter C of the Code. In determining its potential
liability for tax as a  corporation,  the Trust  believes,  assuming it does not
undergo an  ownership  change  that would  limit the use of net  operating  loss
carryovers  under Section 382 of the Code,  that it would be able to utilize its
net  operating  loss  carryovers  and other tax benefits to shelter  itself from
regular  federal income  taxation and, in  substantial  part,  from  alternative
minimum  taxation.  However,  if the Trust were to undergo an  ownership  change
(other than an ownership  change  pursuant to a  bankruptcy  plan that meets the
requirements of Section  382(l)(5) of the Code), the ability of the Trust to use
its net operating loss  carryforwards to offset income earned by the Trust after
the ownership change would be severely limited,  as would the Trust's ability to
deduct  losses  recognized  on  certain  sales of  assets  occurring  after  the
ownership change. Accordingly,  the Trust believes that, if it ceased to qualify
as a  REIT  and  became  taxable  as  a  regular  corporation,  it  could  incur
substantial  liability  for federal  income  taxes in the event of an  ownership
change not meeting the requirements of Section 382(l)(5) of the Code.

If the Trust ceases to qualify as a REIT,  funds  available for  distribution to
shareholders  would be reduced by the amount of any tax liability payable by the
Trust to federal  tax  authorities.  Such  distributions,  if any,  would not be
deductible  by the Trust in computing  its taxable  income but would be eligible
for the dividends  received  deduction for corporate  shareholders to the extent
paid  out of the  Trust's  current  and  cumulative  earnings  and  profits.  In
addition,  unless entitled to relief under specific  statutory  provisions,  the
Trust would be ineligible for REIT status for the succeeding four taxable years.

The foregoing  description is general in character.  For a complete description,
reference  should be made to the  pertinent  Code  sections and the  Regulations
issued thereunder.

TRANSFER RESTRICTIONS

In order to preserve the Trust's  REIT status under the Code,  there are certain
restrictions  on the  transfer  of  Shares  of  Beneficial  Interest,  with such
exceptions and pursuant to such  procedures as are described in the  Declaration
of Trust.  For the Trust to qualify as a REIT, not more than 50% in value of its
outstanding Shares of Beneficial Interest may be owned,  directly or indirectly,
by five or  fewer  individuals  (as  defined  in the  Code  to  include  certain
entities)  during  the last half of a taxable  year.  The  Shares of  Beneficial
Interest must be  beneficially  owned by 100 or more persons during at least 335
days of a taxable year of 12 months or during a proportionate  part of a shorter
taxable year, and certain other  requirements  as to assets,  distributions  and
percentages of the Trust's gross income from particular  activities must be met.
The Declaration of Trust contains provisions prohibiting the ownership, directly
or  indirectly,  by five or fewer  individuals  of more than 50% in value of the
outstanding  Shares of Beneficial  Interest  during the last half of the Trust's
taxable year.

In order to avoid  limitations  on the use of the  Trust's tax  attributes,  the
Declaration  of Trust  generally  prohibits the transfer of Shares of Beneficial
Interest to any Person who is a holder of 5% or more of the Shares of Beneficial
Interest or to any Person who would  become a holder of 5% or more of the Shares
of  Beneficial  Interest  after giving  effect to the  transfer,  directly or by
attribution.   "Person"  for  this  purpose  is  defined  broadly  to  mean  any
individual,  corporation,  estate, debtor,  association,  company,  partnership,
joint venture or similar organization.

If a transfer  violates  this  prohibition,  either (i) the Shares of Beneficial
Interest that were purported to be transferred in excess of the 5% limit will be
deemed to remain the property of the initial  transferor,  or (ii) upon election
by the Trust,  such Shares of Beneficial  Interest  shall be  transferred  to an
agent   designated  by  the  Trust,  who  will  sell  them  in  an  arm's-length
transaction,  the  proceeds  of  such  sale  to be  allocated  to the  purported
transferee  up to (x) the  amount  paid by such  transferee  for such  Shares of
Beneficial Interest and (y) where the purported transfer was by gift inheritance
or any  similar  transfer,  the fair market  value of such Shares of  Beneficial
Interest at the time of the purported transfer.

If the purported  transferee has resold the Shares of Beneficial  Interest to an
unrelated party in an arm's-length transaction, the purported transferee will be
deemed to have sold the Shares of  Beneficial  Interest as agent for the initial
transferor,  and will be required to transfer  the  proceeds of such sale to the
agent  designated  by the  Trust,  except to the  extent  that the agent  grants
written  permission  to the  purported  transferee  to retain a  portion  of the
proceeds up to the amount that would have been  payable to such  transferee  had
the Shares of  Beneficial  Interest  been sold by the agent  rather  than by the
purported transferee.

The Declaration of Trust will further  provide that the Trust may require,  as a
condition  to the  registration  of the  transfer  of any  Shares of  Beneficial
Interest, that the proposed transferee furnish

to the Trust all information  reasonably  requested by the Trust with respect to
the proposed  transferee's  direct or indirect ownership  interests in Shares of
Beneficial Interest.

The Board of Trustees of the Trust will have the power to  preapprove  transfers
that would otherwise be prohibited under the foregoing provisions.

All certificates evidencing ownership of Shares of Beneficial Interest will bear
a conspicuous legend referencing the transfer restrictions.

BOARD OF TRUSTEES

Pursuant to the Plan,  immediately following consummation of the Plan, the Board
of Trustees consisted only of Robert Ted Enloe III, Gene H. Bishop and Edward W.
Rose III.
<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits:

        None.

(b)     Reports on Form 8-K:

        The  Registrant  filed a report on Form 8-K dated  January 7,  1994,  to
        report that the Registrant,  certain of the Registrant's  senior secured
        lenders,  the  members  of the  Official  Unsecured  Creditors  and  the
        Official  Committee of Equity Securities  Holders executed a Stipulation
        and Agreement  Suspending Plan Litigation  setting forth an agreement in
        principle which would resolve certain potential  disputes  regarding the
        treatment of the senior secured lenders under the plan or reorganization
        of the Registrant.

        The  Registrant  filed a report on Form 8-K dated  February 9, 1994,  to
        report that on January 24, 1994, the  Bankruptcy  Court entered an order
        confirming a plan of reorganization for the Registrant.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunder duly authorized.

                                          LIBERTE INVESTORS



Date:  May 12, 1994                By:    /s/ TED ENLOE
                                          Ted Enloe
                                          President and Chief Executive Officer


Date:  May 12, 1994                By:    /s/ B. A. BREEDING
                                          B. A. Breeding
                                          Senior Vice President - Control
<PAGE>
                                INDEX TO EXHIBITS

         The following is a list of all exhibits filed as part of this Report:
<TABLE>
<CAPTION>
Exhibit No.       Description                                                                              Page No.
- -----------       -----------                                                                              --------
<S>               <C>                                                                                      <C>
2.1               First Amended Disclosure Statement, dated December 14, 1993,
                  of Liberte Investors.  Incorporated herein by reference to Exhibit
                  2.1 to registrant's registration statement on Form 10.                                      *

2.2               First Amended Plan of Reorganization, dated December 14, 1993,
                  of Liberte Investors.  Incorporated herein by reference to
                  Exhibit 2.2 to registrant's registration statement on Form 10.                              *

2.3               Modification, dated January 19, 1994, of the First Amended Plan of
                  Reorganization of Liberte Investors.  Incorporated herein by
                  reference to Exhibit 2.3 to registrant's registration statement
                  on Form 10.                                                                                 *

2.4               Confirmation Order, dated January 24, 1994.  Incorporated herein
                  by reference to Exhibit 2.4 to registrant's registration statement
                  on Form 10.                                                                                 *

2.5               Order Amending Confirmation Order, dated April 4, 1994, with Second
                  Modification of the First Amended Plan of Reorganization of Liberte
                  Investors.  Incorporated herein by reference to Exhibit 2.5 to
                  registrant's registration statement on Form 10.                                             *

3.1               Articles of Incorporation of the Registrant (including Certificate of
                  Designation, Preference, Rights and Limitations of the Series I
                  Preferred Stock).  Incorporated herein by reference to Exhibit 3.1 to
                  registrant's registration statement on Form 10.                                             *

3.2               By-Laws of the Registrant.  Incorporated herein by reference to
                  Exhibit 3.2 to registrant's registration statement on Form 10.                              *

4.1               Stock Option Agreement, dated as of May 4, 1994, between the
                  Registrant  and Joseph M. Jacobs.  Incorporated herein by reference
                  to Exhibit 4.1 to registrant's registration statement on Form 10.                           *

4.2               Stock Option Agreement, dated as of May 4, 1994, between the
                  Registrant and Robert Holtz.  Incorporated herein by reference to
                  Exhibit 4.2 to registrant's registration statement on Form 10.                              *



*                 Incorporated by reference.

<PAGE>
<CAPTION>
Exhibit No.       Description                                                                              Page No.
- -----------       -----------                                                                              --------
<S>               <C>                                                                                      <C>
4.3               Stock Option Agreement, dated April 1, 1995, between the Registrant
                  and Jay L. Maymudes.  Incorporated herein by reference to Exhibit
                  4.3 to Registrant's Registration Statement on Form S-1, as filed on
                  July 26, 1995.                                                                              *

10.1              Secured Credit Agreement, dated as of March 31, 1994, among the
                  Registrant, the secured lenders listed in Schedule I thereto and
                  Shawmut Bank Connecticut, National Association, as administrative
                  agent (including Pledge, Security and Custodial Agreements and Guaranty
                  (and addenda thereto).  Incorporated herein by reference to Exhibit 10.1
                  to registrant's registrationstatement on Form 10.                                          *

10.2              Collateral Agency Agreement, dated as of March 31, 1994.
                  Incorporated herein by reference to Exhibit 10.2 to registrant's
                  registration statement on Form 10.                                                          *

10.3              Asset Exchange Agreement, dated as of March 31, 1994, among the
                  Registrant, ST Lending, Inc. and Lomas Management, Inc.  Incorporated
                  herein by reference to Exhibit 10.3 to registrant's registration
                  statement on Form 10.                                                                       *

10.4              Master Assignment between Liberte Investors and ST Lending, Inc.
                  Incorporated herein by reference to Exhibit 10.4 to registrant's
                  registration statement on Form 10.                                                          *

10.5              Master Assignment between Liberte Investors and the Registrant.
                  Incorporated herein by reference to Exhibit 10.5 to registrant's
                  registration statement on Form 10.                                                          *

10.6              Management Agreement between the Registrant and Concurrency
                  Management Corp., dated as of May 4, 1994.  Incorporated herein
                  by reference to Exhibit 10.7 to registrant's registration
                  statement on Form 10.                                                                       *

10.7              Amendment to Management Agreement between the Registrant and
                  Concurrency Management Corp., dated as of March 8, 1995.
                  Incorporated herein by reference to Exhibit 10.8 to Registrant's
                  Annual Report on Form 10-K for the year ended December 31, 1994.                            *

10.8              Form of Idemnification Agreement for officers and directors of the
                  Registrant.  Incorporated herein by reference to Exhibit 10.9 to
                  Registrant's Registration Statement on Form 10.                                             *


*                 Incorporated by reference.
<PAGE>
Exhibit No.       Description                                                                              Page No.
- -----------       -----------                                                                              --------
<S>               <C>                                                                                      <C>
10.9              Assignment of Management Agreement between Concurrency
                  Management Corp. and Wexford Management LLC, effective
                  January 1, 1996.                                                                            *

21                Subsidiaries and Sub-Partnership of the Registrant.


*                 Incorporated by reference
</TABLE>
<PAGE>
                                                                       EXHIBIT C












                          QUARTERLY REPORT ON FORM 10-Q

                       FOR THE PERIOD ENDED JUNE 30, 1997





<PAGE>
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES AND EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1997

                        Commission file number: 0-24740


                           RESURGENCE PROPERTIES INC.

             (Exact name of registrant as specified in its charter)



           MARYLAND                                              13-3757163
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


                           c/o Wexford Management LLC
                   411 West Putnam Avenue, Greenwich, CT 06830
                    (Address of principal executive offices)

                                 (203) 862-7000
              (Registrant's telephone number, including area code)

                                      None
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                          Yes  [ X ]      No [   ]


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

As of August 1, 1997,  there were 10,000,000  shares of Common Stock,  $0.01 par
value, outstanding.
<PAGE>

                           RESURGENCE PROPERTIES INC.

                                    FORM 10-Q

                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                              

Item 1.  Financial Statements

               Consolidated Balance Sheets as of June 30, 1997             
               and December 31, 1996

               Unaudited Consolidated Statements of Operations for the     
               Three Months Ended June 30, 1997 and 1996 and for the Six
               Months ended June 30, 1997 and 1996

               Unaudited Consolidated Statement of Shareholders'           
               Equity for the Six Months Ended June 30, 1997

               Unaudited Consolidated Statements of Cash Flows for the     
               Six Months Ended June 30, 1997 and 1996

               Notes to Unaudited Consolidated Financial Statements        

Item 2.  Management's Discussion and Analysis of Financial Condition       
         and Results of Operations


PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K


SIGNATURES                                                                 
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts)

                                                               June 30,     December 31,
                                                                 1997           1996
                                                              ---------      ---------
<S>                                                           <C>            <C>
ASSETS

OPERATING REAL ESTATE PROPERTIES:
     Land ...............................................     $   7,385      $   7,841
     Buildings and improvements .........................        30,636         32,557
                                                              ---------      ---------
                                                                 38,021         40,398
     Accumulated depreciation and amortization ..........        (3,256)        (2,893)
                                                              ---------      ---------

         Operating real estate properties, net ..........        34,765         37,505


MORTGAGE LOANS ON REAL ESTATE:
     Nonearning .........................................          --            3,228
     Allowance for possible losses ......................          --           (3,198)
                                                              ---------      ---------
     Mortgage loans on real estate, net .................          --               30

CASH AND CASH EQUIVALENTS ...............................        12,551          4,378

ACCOUNTS RECEIVABLE (net of allowance
     for doubtful accounts of $111 and $244) ............           724          1,054

ASSETS HELD FOR SALE ....................................        21,215         49,387

OTHER ASSETS ............................................           503            932
                                                              ---------      ---------

TOTAL ASSETS ............................................     $  69,758      $  93,286
                                                              =========      =========

LIABILITIES AND SHAREHOLDERS' EQUITY


LIABILITIES:
     Senior debt ........................................     $    --        $   2,490
     Mortgage notes payable .............................         5,005          5,294
     Real estate taxes ..................................           658            482
     Other liabilities ..................................           571          1,320
                                                              ---------      ---------
         Total liabilities ..............................         6,234          9,586


COMMITMENTS AND CONTINGENCIES

REDEEMABLE PREFERRED STOCK ..............................           300            300
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts)

                                                               June 30,     December 31,
                                                                 1997           1996
                                                              ---------      ---------
<S>                                                           <C>            <C>
SHAREHOLDERS' EQUITY:
     Common stock, par value $.01; 50,000,000 shares
     Authorized; 10,000,000 shares issued and outstanding           100            100
     Paid in capital ....................................        76,045        101,045
     Accumulated deficit ................................       (12,921)       (17,745)
                                                              ---------      ---------
         Total  shareholders' equity ....................        63,224         83,400
                                                              ---------      ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ..............     $  69,758      $  93,286
                                                              =========      =========


            See notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share amounts)

                                                 For the three months     For the six months
                                                    ended June 30,           ended June 30,
                                                 --------------------     ------------------ 
                                                   1997        1996         1997        1996
                                                 -------     -------      -------     -------
<S>                                              <C>         <C>          <C>         <C>
REVENUES:
     Minimum rents .........................     $ 1,846     $ 3,625      $ 4,548     $ 7,614
     Recoveries from tenants ...............         240         606          819       1,452
     Mortgage loan interest ................        --         4,109         --         4,554
     Investment income .....................         157         216          280         311
     Net gain (loss) from asset dispositions         251         (12)       3,547         963
     Other .................................         156          82          236         168
                                                 -------     -------      -------     -------
         Total revenues ....................       2,650       8,626        9,430      15,062
                                                 -------     -------      -------     -------


EXPENSES:
     Property operations ...................         983       1,621        2,378       3,525
     Interest expense ......................         124       1,007          233       2,119
     Non-income producing assets ...........          35         299           98         681
     Management fees .......................         369         513          817       1,025
     General and administrative ............         165         160          332         346
     Depreciation and amortization .........         335         776          734       1,553
     Write-down for impairment of value ....        --          --           --         1,709
                                                 -------     -------      -------     -------
         Total expenses ....................       2,011       4,376        4,592      10,958
                                                 -------     -------      -------     -------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share amounts)
(continued)

                                                 For the three months     For the six months
                                                    ended June 30,           ended June 30,
                                                 --------------------     ------------------ 
                                                   1997        1996         1997        1996
                                                 -------     -------      -------     -------
<S>                                              <C>         <C>          <C>         <C>
INCOME BEFORE INCOME TAXES AND
     EXTRAORDINARY GAIN ....................         639       4,250        4,838       4,104
     Income Taxes ..........................        --          --           --          --
                                                 -------     -------      -------     -------

INCOME BEFORE EXTRAORDINARY
     GAIN ..................................         639       4,250        4,838       4,104

     Extraordinary Gain ....................        --            46         --           160
                                                 -------     -------      -------     -------

NET INCOME .................................     $   639     $ 4,296      $ 4,838     $ 4,264
                                                 =======     =======      =======     =======

INCOME PER COMMON SHARE (10,000,000 shares
outstanding):

INCOME BEFORE EXTRAORDINARY GAIN ...........     $  0.06     $  0.43      $  0.48     $  0.41

EXTRAORDINARY GAIN .........................        --          --           --          0.02
                                                 -------     -------      -------     -------

NET INCOME .................................     $  0.06     $  0.43      $  0.48     $  0.43
                                                 =======     =======      =======     =======

            See notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

UNAUDITED  CONSOLIDATED  STATEMENT  OF  SHAREHOLDERS'  EQUITY
For the Six Months Ended June 30, 1997
(Dollars in thousands, except share amounts)



                                     COMMON STOCK             PAID  IN       ACCUMULATED
                                 SHARES         AMOUNT         CAPITAL          DEFICIT          TOTAL 
                               ----------     ----------     ----------      ----------      ----------
<S>                            <C>            <C>            <C>             <C>             <C>
Balance, December 31, 1996     10,000,000     $      100     $  101,045      $  (17,745)     $   83,400

Common stock dividends ...           --             --          (25,000)           --           (25,000)

Preferred stock dividends            --             --             --               (14)            (14)

Net income ...............           --             --             --             4,838           4,838
                               ----------     ----------     ----------      ----------      ----------

Balance, June 30, 1997 ...     10,000,000     $      100     $   76,045      $  (12,921)     $   63,224
                               ==========     ==========     ==========      ==========      ==========





                        See notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

                                                                 For the Six Months
                                                                    ended June 30,
                                                                ----------------------
                                                                   1997          1996
                                                                --------      --------
<S>                                                             <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ................................................     $  4,838      $  4,264
Adjustments to reconcile net income to net cash provided by
     operating activities:
     Depreciation and amortization:
         Operating real estate properties .................          607         1,392
         Other assets .....................................          127           161
Net gain from asset dispositions ..........................       (3,547)         (963)
Extraordinary gain ........................................         --            (160)
Write-down for impairment of value ........................         --           1,709
Straight-line adjustment for stepped rentals ..............          109            26
Net changes in operating assets and liabilities ...........         (448)         (919)
                                                                --------      --------

     Net cash provided by operating activities ............        1,686         5,510
                                                                --------      --------


CASH FLOWS FROM INVESTING ACTIVITIES:
     Net proceeds from sales of assets ....................       34,555        24,511
     Net collections on mortgage loans ....................          299        14,050
     Improvements to operating properties .................         (574)       (1,199)
     Acquisitions .........................................         --            (800)
                                                                --------      --------

         Net cash provided by investing activities ........       34,280        36,562
                                                                --------      --------


CASH FLOWS FROM FINANCING ACTIVITIES:
     Common stock dividends ...............................      (25,000)         --
     Senior debt repayments, net ..........................       (2,490)      (11,420)
     Mortgage loan repayments .............................         (289)       (2,565)
     Preferred stock dividends ............................          (14)          (14)
     Purchase of interest in senior debt ..................         --          (7,912)
                                                                --------      --------

         Net cash used for financing activities ...........      (27,793)      (21,911)
                                                                --------      --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands) (continued)

                                                                 For the Six Months
                                                                    ended June 30,
                                                                ----------------------
                                                                   1997          1996
                                                                --------      --------
<S>                                                             <C>           <C>

NET INCREASE IN CASH AND CASH EQUIVALENTS .................        8,173        20,161

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ..........        4,378         8,818
                                                                --------      --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ................     $ 12,551      $ 28,979
                                                                ========      ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

     Cash paid for interest ...............................     $    233      $  2,167
                                                                ========      ========

            See notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
RESURGENCE PROPERTIES INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)

A.       ORGANIZATION AND ACCOUNTING POLICIES

         Resurgence  Properties  Inc. and its  subsidiaries  (the "Company") are
         engaged  in  diversified  real  estate  activities.   The  Company  was
         incorporated  on March 25,  1994 and began its  operations  on April 7,
         1994,  when the  Company  succeeded  to most of the  assets of  Liberte
         Investors  ("Liberte") upon  consummation of Liberte's  bankruptcy plan
         ("The Plan of Reorganization"). The Company is managed and administered
         by Wexford Management LLC ("Wexford").

         The accompanying financial statements,  notes and discussions should be
         read in conjunction with the consolidated financial statements, related
         notes and discussions  contained in the Company's annual report on Form
         10-K for the year ended December 31, 1996.

         The  interim  financial  information  contained  herein  is  unaudited;
         however, in the opinion of management, all adjustments (consisting only
         of normal recurring adjustments,  other than write-downs for impairment
         of  value)  necessary  for the  fair  presentation  of  such  financial
         information have been included.

         The December 31, 1996 year-end  balance sheet data presented herein was
         derived from  audited  financial  statements,  but does not include all
         disclosures required by generally accepted accounting principles.

         Long-lived  assets are not reclassified to assets held for sale until a
         valid,  binding sales contract is executed.  No such  reclassifications
         were made for the three months ended June 30, 1997.

         The results for the interim  period are not  necessarily  indicative of
         the results to be expected for the year ending December 31, 1997.

         The Company  has  approximately  $15.3  million of net  operating  loss
         carry-forwards  ("NOL") available for U.S. income tax purposes expiring
         in years through 2011.  The Company has provided a valuation  allowance
         to offset the full amount of the net deferred  tax assets  arising from
         book and tax differences including those from the NOL's.

         The Financial  Accounting Standards Board issued Statement of Financial
         Accounting  Standards No. 128, "Earnings per Share" in February,  1997.
         This pronouncement  establishes  standards for computing and presenting
         earnings per share,  and is effective for the  Company's  1997 year-end
         financial statements. The Company's management has determined that this
         standard  will  have  no  impact  on  the  Company's   computation   or
         presentation of net income per common share.

B.       ASSETS HELD FOR SALE

         For the quarter  ended June 30, 1997,  the Company  sold  Ramser-Newton
         Avenue,  Executive  Airport,  Southridge  Plaza,  Greenway  Village and
         various land assets for net proceeds of approximately  $1,400,  $2,945,
         $2,332,  $2,295 and $162,  respectively.  These sales resulted in a net
         gain of approximately  $251, after deducting closing costs. The Company
         expects that the sales contracts on substantially  all of the remaining
         assets held for sale will close by December 31, 1997.
<PAGE>
C.       PLAN OF LIQUIDATION

         On April 29, 1997,  the Board of Directors  approved a plan of complete
         liquidation  and dissolution of the Company (the "Plan") for submission
         to shareholders for their approval at the annual  shareholders  meeting
         which is  expected  to be held  during the third  quarter of 1997.  The
         effective  date of the  Plan  will be upon  the  affirmative  vote of a
         majority of the Company's  shareholders.  Among the key features of the
         Plan are:  (1) the  cessation of all  business  activities,  other than
         those in furtherance of the Plan; (2) the sale or disposition of all of
         the  Company's   assets;   (3)  the  satisfaction  of  all  outstanding
         liabilities;   (4)  the  payment  of   liquidating   distributions   to
         shareholders  in complete  redemption of the Common Stock;  and (5) the
         authorization of the filing of Articles of Dissolution.

D.       MANAGEMENT AGREEMENT

         The Board of  Directors  and Wexford have agreed to an extension of the
         management  agreement  with Wexford,  which was due to expire on May 4,
         1997,  under a reduced fee arrangement  through  December 31, 1997 (the
         "Extended  Management  Agreement") and to replace all of the Management
         Options  issued to Wexford  with a  compensation  package  designed  to
         provide the same  economic  benefits  as the  Management  Options.  The
         replacement of the Management  Options is contingent  upon  shareholder
         approval of the Plan. The Extended Management  Agreement provides for a
         fee payable to Wexford of $1,152,125  for the year ending  December 31,
         1997 subject to adjustment based on actual expenses.
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  section  includes a discussion and analysis of the results of the
Company for the quarter ended June 30, 1997.

Plan of Liquidation

          On April 29, 1997, the Board of Directors  approved a plan of complete
liquidation  and  dissolution  of the Company (the "Plan") for submission to its
shareholders for their approval at the annual  shareholders  meeting expected to
be held during the third quarter of 1997. The effective date of the Plan will be
upon the affirmative vote of a majority of the Company's shareholders. Among the
key  features of the Plan are: (1) the  cessation  of all  business  activities,
other than those in  furtherance of the Plan; (2) the sale or disposition of all
of the Company's  assets;  (3) the satisfaction of all outstanding  liabilities;
(4) the  payment  of  liquidating  distributions  to  shareholders  in  complete
redemption  of the  Common  Stock;  and (5) the  authorization  of the filing of
Articles of Dissolution.

Results of Operations - General

          The Company has  disposed of a  significant  portion of its  portfolio
acquired  under the plan of  reorganization  of  Liberte  Investors.  The future
performance  of the Company's  portfolio of assets will be subject to prevailing
economic conditions and to financial,  business and other factors, including the
future  performance of the real estate market,  the availability of financing to
prospective asset  purchasers,  the timing of the liquidation of the Company and
to other factors beyond the Company's control. For these reasons, the results of
the Company's operations from period to period may not be comparable.

Six Months  Ended June 30, 1997  Compared To Six Months  Ended June 30, 1996 and
Three Months Ended June 30, 1997 Compared To Three Months Ended June 30, 1996

              For the six months  ended June 30, 1997,  revenues  related to the
operations of the Company's  operating  properties  decreased to $5,367,000 from
$9,066,000  for the same period in the prior year,  primarily as a result of the
disposition  of ten operating  properties  (two during the period from July 1996
through December 1996, four during the first quarter of 1997 and four during the
second  quarter  of 1997).  For the same  period,  property  operating  expenses
correspondingly  decreased  to  $2,378,000  from  $3,525,000  in the prior year,
primarily as a result of the disposition of the ten properties. Depreciation and
amortization  for the six  months  ended  June 30,  1997 and  1996  amounted  to
$734,000  and  $1,553,000,   respectively.  The  decrease  in  depreciation  and
amortization is a result of the  disposition of the ten operating  properties as
mentioned above.

              For the three months ended June 30, 1997,  revenues related to the
operations of the Company's  operating  properties  decreased to $2,086,000 from
$4,231,000  for the same period in the prior year,  primarily as a result of the
disposition of the ten operating properties as noted above. For the same period,
property   operating  expenses   correspondingly   decreased  to  $983,000  from
$1,621,000 in the prior year,  primarily as a result of the  disposition  of the
ten properties.  Depreciation  and  amortization for the three months ended June
30, 1997 and 1996 amounted to $335,000 and $776,000,  respectively. The decrease
in  depreciation  and  amortization  is a result of the  disposition  of the ten
operating properties as mentioned above.
<PAGE>
         Mortgage loan  interest  decreased to zero for the six and three months
ended June 30, 1997 from  $4,554,000  and $4,109,000 for the same periods in the
prior year,  primarily  as a result of the sale and/or  repayment  of all of the
mortgage  loans.  The results for the six and three  months  ended June 30, 1996
include  approximately  $3,864,000 of additional interest income from the payoff
of a pool of mortgage loans.

         Investment  income  decreased  to $280,000 and $157,000 for the six and
three months ended June 30, 1997 from $311,000 and $216,000 for the same periods
in the  prior  year,  primarily  due to a higher  amount of cash  available  for
investment for the six and three months ended June 30, 1996.

         Interest  expense  decreased  to $233,000  and $124,000 for the six and
three months ended June 30, 1997 from  $2,119,000  and  $1,007,000  for the same
periods  in  the  prior  year,  primarily  due to the  repayment  of the  entire
outstanding balance of the Senior Debt in January 1997.

         Expenses  related to non-income  producing  assets decreased to $98,000
and $35,000 for the six and three months  ended June 30, 1997 from  $681,000 and
$299,000 for the same periods in the prior year,  primarily as a result of asset
sales.

         General  and  administrative   expenses,  which  primarily  consist  of
insurance,  consulting,  legal and accounting fees, remained relatively constant
for the six and three months ended June 30, 1997 as compared to the same periods
in the prior year.

         In connection  with the Company's  purchases of interests in the Senior
Debt  during the three  months  ended June 30,  1996,  the  Company  recorded an
extraordinary gain of $46,000.

Capital Expenditures

         Capital  expenditures  for the six  months  ended  June 30,  1997  were
$574,000,  of which approximately  $300,000 related to tenant improvements.  The
balance of the expenditures were for normal property improvements. The source of
funds for such  capital  expenditures  was from cash  generated  from  rents and
proceeds from the sale of assets.

Liquidity and Capital Resources

         For the six  months  ended  June 30,  1997,  cash and cash  equivalents
increased  by  $8,173,000.  $1,686,000  was  provided by  operating  activities,
$34,280,000  was provided by investing  activities and  $27,793,000 was used for
financing activities.  Cash provided by investing activities consisted primarily
of net proceeds from asset sales of $34,555,000  and net collections on mortgage
loans of $299,000,  partially offset by improvements to the operating properties
of $574,000.  Cash used for financing activities consisted primarily of dividend
payments of  $25,014,000,  net Senior Debt repayments of $2,490,000 and mortgage
repayments of $289,000.

         On April 14,  1997 the  Company  paid a special  dividend  of $2.50 per
Common Share  ($25,000,000)  to shareholders of record as of March 28, 1997. The
source  of funds  for such  dividend  was from  cash  generated  from  rents and
proceeds from the sale of assets.
<PAGE>
         During  the six months  ended June 30,  1997,  the  Company  sold eight
operating  properties and various land assets for net proceeds of  approximately
$34,555,000.  These sales  resulted in a net gain of  approximately  $3,279,000,
after deducting closing costs.

         As of August 1, 1997,  the Company has four assets  under  contract for
sale to various  purchasers,  which are  expected  to result in net  proceeds of
approximately $23 million in the aggregate. All of the assets under contract are
subject to customary  closing  conditions and  substantially all are expected to
close within the next three months.
<PAGE>


                           PART II - OTHER INFORMATION 


Item 6.             Exhibits and Reports on Form 8-K:

                    (a)   Exhibits:  None


                    (b)   Reports on Form 8-K:  the Company filed a report
                          on Form 8-K dated April 30, 1997.
<PAGE>


                                   SIGNATURES


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     Resurgence Properties Inc.



Date: August 13, 1997                By: /s/ Joseph M. Jacobs
                                         ---------------------
                                         Joseph M. Jacobs
                                         Chief Executive Officer and President
                                         (Duly Authorized Officer)




Date: August 13, 1997                By: /s/ Jay L. Maymudes
                                         --------------------
                                         Jay L. Maymudes
                                         Chief Financial Officer, Vice President
                                         and Secretary (Principal Financial and
                                         Accounting Officer and Duly Authorized
                                         Officer)
<PAGE>


                           [FRONT SIDE OF PROXY CARD]

                           RESURGENCE PROPERTIES INC.
               ANNUAL MEETING OF STOCKHOLDERS -- ________ __, 1997
                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS



         The undersigned hereby appoints  ___________ and  ______________,  with
full power of substitution and resubstitution, as attorney(s) and the proxy(ies)
of the undersigned,  to vote all shares the undersigned may be entitled to vote,
with all powers the  undersigned  would  possess  if  personally  present at the
Annual Meeting of Stockholders of Resurgence Properties Inc. (the "Company"), to
be held on _______,  ________ __, 1997, and at any adjournments or postponements
thereof on the following matters, as instructed below, and, in their discretion,
on such other  matters as may properly  come before the meeting,  including  any
motion to adjourn or postpone  the meeting,  all as more fully  described in the
Proxy Statement of the Company dated ________ __. 1997.

         The Board of Directors recommends a vote "FOR" Proposals 1, 2, and 3.

1.  ELECTION OF DIRECTORS

     [   ] FOR all nominees listed below      
           (except as indicated to the contrary below)

     [   ] WITHHOLD AUTHORITY to vote for all nominees

     Charles E.  Davidson,  Joseph M. Jacobs,  Karen M. Ryugo,  Vance C. Miller,
     Lawrence Howard, M.D. and Jeffrey A. Altman.

     Instruction:  If you wish to withhold authority and preclude the proxy from
     voting for any  individual  nominee,  write the name in the space  provided
     below:

                 (Continued and to be signed on the other side.) 


<PAGE>

     2.  APPROVAL  AND  ADOPTION  OF  THE  PLAN  OF  COMPLETE   LIQUIDATION  AND
         DISSOLUTION OF RESURGENCE PROPERTIES INC.

         [   ]    FOR               [   ]    AGAINST        [   ]    ABSTAIN


     3.  RATIFICATION  OF  APPOINTMENT  OF DELOITTE & TOUCHE LLP AS  INDEPENDENT
         AUDITORS FOR CURRENT FISCAL YEAR:

         [   ]    FOR               [   ]    AGAINST        [   ]    ABSTAIN

         This proxy when properly  executed will be voted in the manner directed
herein by the undersigned  stockholder.  Unless otherwise specified,  this proxy
will be voted "FOR" the election of the named  nominees as directors,  "FOR" the
approval and adoption of the Plan of Complete  Liquidation  and  Dissolution and
"FOR" the  ratification  of  appointment of Deloitte & Touche LLP as independent
auditors.  This proxy revokes all prior proxies  given by the  undersigned.  The
discretionary  authority granted by the execution of this proxy does not include
the  discretionary  authority to adjourn or postpone the meeting for the purpose
of soliciting additional votes.

     Please  sign below  exactly as your name  appears  on this Proxy  Card.  If
shares are  registered  in more than one name,  all such persons  should sign. A
corporation should sign in its full corporate name by a duly authorized officer,
stating full title.  Trustees,  guardians,  executors and administrators  should
sign in their official capacity,  giving their full title as such. A partnership
should sign in its partnership name by a duly authorized person.
This Proxy Card votes all shares held in all capacities.

                                        Dated ............................, 1997



                                        ........................................
                                                        (Signature)


                                        ........................................
                                                 (Signature if held jointly)


                                        ........................................
                                            Title or authority (if applicable)

                 PLEASE SIGN, DATE AND MAIL THIS PROXY PROMPTLY




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission