ISOLYSER CO INC /GA/
10-K, 1997-03-31
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: RESURGENCE PROPERTIES INC, 10-K, 1997-03-31
Next: ALCOHOL SENSORS INTERNATIONAL LTD, NT 10-K, 1997-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Fiscal Year Ended December 31, 1996    Commission File Number: 0-24866
                          -----------------                            -------

                             ISOLYSER COMPANY, INC.
             (Exact Name of registrant as specified in its charter)

                 GEORGIA                              58-1746149
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)


650 ENGINEERING DRIVE
TECHNOLOGY PARK
NORCROSS, GEORGIA                                        30092
(Address of principal executive offices)               (Zip Code)


                                 (770) 582-6363
               Registrant's telephone number, including area code

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                     common stock, $.001 par value per share
                              stock purchase rights


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No _______

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value  of  common  stock  held by  nonaffiliates  of the
registrant  based on the sale trade price of the common stock as reported on The
Nasdaq Stock Market on March 27, 1997, was  approximately  $165.4  million.  For
purposes of this computation,  all officers,  directors and 5% beneficial owners
of the registrant are deemed to be affiliates.  Such determination should not be
deemed an admission that such officers,  directors or 5% beneficial  owners are,
in fact, affiliates of the registrant.

At March 27, 1997, there were outstanding  39,207,668 shares of the registrant's
common stock, $.001 par value per share.

Documents  incorporated by reference:  Certain exhibits  provided in Part IV are
incorporated by reference from the Company's Registration Statements on Form S-1
(File Nos. 33-83474 and 33-97086),  Registration Statement on Form S-4 (File No.
333-7977),  Registration  Statement  on Form S-8 (File  Nos.  33-85668),  annual
report on Form 10-K for the periods  ended  December 31, 1994,  and December 31,
1995,  and current  reports on Form 8-K dated May 31, 1995,  September 18, 1995,
June 4, 1996, August 30, 1996 and December 19, 1996.



420793.1

<PAGE>



         Note:  The  discussions  in this  Form  10-K  contain  forward  looking
statements that involve risks and uncertainties.  The actual results of Isolyser
Company,  Inc. and subsidiaries (the "Company") could differ  significantly from
those  set  forth  herein.  Factors  that  could  cause  or  contribute  to such
differences  include,  but are not limited to, those  discussed  in  "Business",
particularly  "Business  -- Risk  Factors",  and  "Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operations"  as well as those
discussed  elsewhere in this Form 10-K.  Statements  contained in this Form 10-K
that are not historical facts are forward looking statements that are subject to
the safe harbor created by the Private Securities Litigation Reform Act of 1995.
A number of important  factors could cause the Company's actual results for 1997
and beyond to differ  materially  from those expressed or implied in any forward
looking statements made by, or on behalf of, the Company. These factors include,
without  limitation,  those listed in  "Business  -- Risk  Factors" in this Form
10-K.


                                     PART I


    ITEM 1.    BUSINESS

General

    Isolyser Company, Inc. ("Isolyser" or the "Company") believes that it is the
first company to address the health care industry's fundamental needs of patient
care,  safety,  cost reduction and solid waste  reduction by taking a life cycle
approach (from product development through disposal) to disposable products used
in the hospital.  Isolyser  develops,  manufactures and markets  proprietary and
other  products  for  patient  care,   occupational  safety  and  management  of
potentially  infectious  and hazardous  waste.  The Company's  products  provide
patient care and safety benefits, including protection from cross-infection,  by
providing   Point-of-Generation(TM)  treatment  of  potentially  infectious  and
hazardous  waste.  Moreover,  the Company believes that its products benefit the
environment by reducing the volume of solid waste while  significantly  reducing
the disposal  costs of such waste.  Isolyser's  products are designed to provide
responsible  solutions to regulatory  requirements  and  initiatives  and social
concerns.  Through its products and  services,  the Company  seeks to provide an
umbrella of protection  from  potentially  infectious  and  hazardous  waste for
patients, staff, the public and the environment.  The Company also believes that
its products offer benefits to certain  industries  whose workers are in contact
with hazardous materials and where contaminated  clothing,  clean-up and barrier
materials must be incinerated at considerable expense

Trends in the Health Care Industry

    The Company's  products  address a number of important  trends in the health
care industry:

 Facilitating  Environmental Protection and Regulatory Compliance.  The disposal
of large volumes of infectious and hazardous solid and liquid waste generated by
the health care and other industries has attracted  increasing  public awareness
and regulatory attention. The Environmental Protection Agency ("EPA") has issued
for comment regulations regarding  incineration of potentially  infectious waste
reportedly having the potential of closing many hospital  incinerators,  and the
Department of Transportation has issued regulations regarding the transportation
of  potentially   infectious  waste.  The  American  Hospital   Association  has
recommended  that  bio-hazardous  waste be treated the same day it is generated.
Isolyser's  products  provide  responsible  compliance  solutions to  compliance
objectives.  For  example,  OREX(R)  Degradables(TM)  reduce the volume of solid
waste placed into the  environment  (OREX(R)  Degradables(TM)),  LTS(R) converts
liquid waste into solid polymers (LTS(R)) and SMS(R) encapsulates and physically
disinfects sharps.

 Meeting Health Care Cost Containment  Initiatives.  The health care industry is
under increasing  pressure to reduce costs and improve  efficiency.  The Company
believes  that its products and services  facilitate  cost-effective  regulatory
compliance,  reduce labor  intensive  disposal  processes and reduce the cost of
disposing of infectious and hazardous  waste. As a result,  a greater portion of
limited  health care  resources  may be devoted  directly to patient  care.  The
Company's  procedure trays and equipment  drapes  facilitate cost containment by
reducing  inventory  volume and handling costs and by decreasing  operating room
setup and clean up time, enabling hospitals to increase the volume of procedures
which may be performed.



420793.1
                                        2

<PAGE>



 Protecting Staff, Patients and the Public from Infection and Injury. The health
care  industry has  experienced a substantial  increase in the  transmission  of
infectious diseases (such as HIV/AIDS and hepatitis) through cross- infection. A
1990  conference  sponsored  by the Centers for Disease  Control  reported  that
hospital-acquired  bloodstream infections increased 133% from 1980 to 1989. Many
hospitals have established  committees and created new professional positions to
manage this problem and monitor  compliance  with regulatory  requirements.  The
Company believes that its products  directly and immediately  reduce the risk of
cross-infection   and  promote  compliance  with   professional,   industry  and
regulatory  mandates by providing  solutions for safe and effective  handling of
potentially infectious and hazardous waste at the Point-of-Generation.

Growth Strategy

    The  Company's  goal is to become a leading  manufacturer  and  supplier  of
disposable  products to  hospitals  and  industry.  The Company  intends to grow
through the commercialization of OREX Degradables, increased use and improvement
of   manufacturing   capabilities,   leveraging  upon  existing   marketing  and
distribution  resources,  marketing of OREX Degradables to industries other than
health care and continued new product development. See "Risk Factors".

 Commercializing  OREX Degradables.  The Company intends to penetrate the market
for traditional  disposable and reusable  products by converting  users of those
products  to OREX  Degradables,  and has in the  past  sought  to  achieve  that
objective with an initial primary focus on the health care industry. The Company
has sought to  accomplish  this goal by replacing  conventional  disposable  and
reusable products used in procedure trays with OREX Degradables and selling OREX
Degradables on a stand-alone  basis and in  supplemental  packs.  The Company is
currently  undertaking a thorough  review and analysis of the market position of
OREX Degradables within its various market potentials.  As a part of such review
and analysis,  the Company  plans to implement  appropriate  adjustments  to its
marketing plan to seek to improve the Company's operating results.  There can be
no  assurance  that  OREX  Degradables  will  achieve  or  maintain  substantial
acceptance  in their  target  markets.  See "Risk  Factors -- Limited  Operating
History; Net Losses" and " Risks of New Products".

 Using Manufacturing Capabilities.  As an additional key component of its growth
strategy,  the Company has  followed a strategy of  vertically  integrating  its
manufacturing  capabilities  through  acquisitions  and capital  expenditures in
order to  internally  manufacture  many of its OREX  Degradables  products.  The
Company believes that such vertical  integration  gives it more control over its
operations,  including  product  quality,  availability  and cost.  The  Company
operates a 108,000 square foot OREX  Degradables  non-woven fabric plant located
in Arden,  North  Carolina  and a 207,000  square  foot OREX  Degradables  woven
manufacturing  plant located in Abbeville,  South  Carolina.  As a result of the
acquisition (the "White Knight  Acquisition") of White Knight  Healthcare,  Inc.
("White  Knight") in  September,  1995,  the  Company  operates  five  non-woven
conversion manufacturing plants located in Childersburg, Alabama, Runnemede, New
Jersey, Douglas,  Arizona, Agua Prieta, Mexico and Acuna, Mexico. As a result of
the  acquisition  (the  "Microtek   Acquisition")  of  Microtek  Medical,   Inc.
("Microtek")  as of September 1, 1996,  the Company  operates  three  conversion
manufacturing plants for its equipment drapes and fluid control products located
in Columbus,  Mississippi,  the  Dominican  Republic and  Empalme,  Mexico.  The
Company  is  currently   undertaking  measures  to  consolidate  its  conversion
manufacturing  operations  to achieve  savings in  operating  costs and  improve
manufacturing efficiencies. The Company is also currently developing a prototype
OREX Degradables film manufacturing operation in its Norcross, Georgia facility.
In addition,  the Company  uses  contract  manufacturers  for certain OREX film,
instruments  and utensils which the Company has not yet  commercially  marketed.
See "Business --  Manufacturing  and Supplies" and "Risk Factors - Manufacturing
and Supply Risks".

 Using  Marketing  and  Distribution  Resources.  An  important  element  of the
Company's growth strategy is the leveraging of its existing marketing resources.
The Company believes that the key to penetrating health care markets is a strong
sales force  capable of  educating  distributors  and end users about the unique
characteristics  of its products.  In connection with the  commercialization  of
OREX Degradables,  the Company has followed a strategy of investing in its sales
and marketing  resources through hiring experienced and knowledgeable  employees
and through acquisitions. The White Knight Acquisition provided the Company with
marketing  resources,  sales  support  and access to markets  and  accounts  not
previously  penetrated by the Company  through  White  Knight's  operations  and
reputation in the non-woven  medical products market.  The Microtek  Acquisition
provided  the Company  with  marketing  resources,  sales  support and access to
medical  niche  markets  (primarily  for  equipment  drapes  and  fluid  control
products)  not  previously  available  to the  Company.  Both the  White  Knight
Acquisition  and  Microtek   Acquisition  provide  the  Company  with  increased
opportunities to access international markets. The Company

420793.1
                                        3

<PAGE>



maintains warehouse and distribution facilities in Jacksonville, Florida and the
United  Kingdom in  addition  to various  contract  warehouse  and  distribution
operators.  The health care market is dominated by a few large manufacturers and
distributors of disposable  medical  products and the Company remains  dependent
upon those distributors to a significant degree in the purchase and distribution
of its products.  The Company plans to continue to strengthen  its marketing and
distribution  resources  through  internal growth and strategic  alliances.  See
"Risk  Factors  -- Risks of New  Products",  "--  Risks  of  Expansion"  and "--
Reliance Upon Distributors".

 Marketing OREX Degradables Outside the Health Care Industry.  The Company plans
to develop and market  commercial  applications  for OREX  Degradables  to other
industries  where protection from infectious or hazardous waste and reduction of
solid waste is important, such as the nuclear power industry.  Through the White
Knight Acquisition,  the Company acquired an active sales and marketing presence
in industrial  markets.  Isolyser  believes that it is the only company to offer
reusables,  disposables  and  degradables  in protective  wear to the industrial
market.  The Company  plans to continue to develop  existing and new markets for
its  products.  Towards such end,  the Company  continually  evaluates  possible
strategic  alliances to develop new markets for its OREX products.  There can be
no  assurance  that  OREX  Degradables  will  achieve  or  maintain  substantial
acceptance  in their target  markets,  or that the Company will be successful in
concluding favorable strategic alliances to add to the Company's target markets.
See "Risk Factors - Risks of New Products".

 Continuing New Product  Development.  The Company plans to continue to improve,
develop and introduce new and innovative products to the marketplace designed to
promote  cost-effective   achievement  of  occupational  safety,   environmental
protection and regulatory  compliance  objectives through continued research and
development.  In addition,  the Company will continue to substantiate the safety
and  effectiveness of its products with testing and to seek regulatory  approval
for use of its  products  where  applicable.  See  "Risk  Factors - Risks of New
Products".

Products and Markets

 OREX Degradables

    OREX  Degradables  are a line of products  that  provide  protection  to the
hospital staff, patient and environment while providing cost effective solutions
to the  problems  associated  with solid  waste  reduction  and  disposal.  OREX
Degradables are manufactured  from a  thermoplastic,  hot water soluble polymer,
which  can be  configured  into an  array  of  products  such as  woven  fabrics
(including  operating  room towels,  absorbent  gauze and  laparotomy  sponges),
non-woven  fabrics  (including  gowns,  surgical drapes,  mop heads and surgical
headwear),  films  (including fluid  collection  bags,  packaging  materials and
equipment drapes),  thermoformed and extruded items (including syringes,  bowls,
instruments  and  tubing)  as  well  as  combinations  of  these  configurations
(including  diapers,  underpads and laminates).  OREX  Degradables  perform like
traditional  disposable  and  reusable  products;  however,  unlike  traditional
products,  OREX  Degradables  can be  degraded  or  dissolved  in hot water in a
specially  designed  washing  machine  (the OREX  Processor)  after use for safe
disposal  through the municipal  sewer system.  See "Risk Factors - Risks of New
Products".

    The  Company  believes  that its OREX  Degradables  not  only  minimize  the
quantity and cost of solid waste disposal,  but also help to protect against the
transmission of infectious  diseases such as HIV/AIDS and hepatitis by providing
disposal at the Point-of-Generation.  Additionally,  OREX Degradables facilitate
environmental  protection by reducing the volume of  potentially  infectious and
hazardous waste that is either incinerated or transported to landfills. Finally,
the  Company  believes  that  OREX  Degradables  address  regulatory  compliance
initiatives such as the bloodborne  pathogen rule promulgated under OSHA as well
as state  initiatives  to reduce  the  volume of solid  waste.  The  Company  is
initially  focused on delivering  OREX  Degradables  to the health care industry
where,  according to a study conducted in 1995 by an independent market research
firm, the United States market for non-woven  disposable  medical products alone
was  estimated  to be $1.7  billion in 1995  increasing  to  approximately  $2.0
billion in 2000.  While the Company is currently  undertaking a thorough  review
and analysis of the market position of OREX  Degradables,  the Company currently
believes that OREX Degradables may be best suited for use at hospitals where the
added  benefits  of  degradable  products  (such as  facilitating  environmental
protection,  complying with  regulations and saving on infectious waste disposal
costs) can be best  realized.  In addition,  management  also  believes that the
technology used to develop OREX  Degradables has broad  commercial  applications
beyond the health care industry where protection from potentially  infectious or
hazardous  waste and reduction of solid waste is important,  such as the nuclear
power industry.



420793.1
                                        4

<PAGE>



    OREX is  manufactured  from a variety of organic,  degradable  polymers that
have been modified to dissolve or degrade only in hot water.  The basic compound
used to manufacture OREX Degradables  woven and non-woven  products is a polymer
known as polyvinyl alcohol ("PVA"),  a safe material widely used in a variety of
consumer  products such as eye drops,  cosmetics and cold capsules.  The Company
more recently has begun to develop the use of other polymers to test manufacture
OREX  Degradables  film  and  thermoformed  and  extruded  products.  Through  a
manufacturing  process developed by the Company,  these polymers are modified so
they  will  dissolve  or  degrade  only  in hot  water.  See  "Risk  Factors  --
Manufacturing and Supply Risks".  Unlike  traditional  disposable  products that
must be disposed of through either  incineration or landfill,  OREX  Degradables
may be disposed of at the Point-of-Generation through the municipal sewer system
by  dissolving  or  degrading  them in hot water in an OREX  Processor.  An OREX
Processor is a standard  commercial  washing machine specially adapted primarily
by upgrading  its water  heater and  removing the spin cycle.  While a number of
suppliers  exist  for such  washing  machines,  the  Company  has  entered  into
arrangements  with three  washing  machine  distributors  for the supply of OREX
Processors  at a retail cost of  approximately  $2,000 for a low capacity  unit,
approximately  $8,500 for a mid-capacity  unit and  approximately  $20,000 for a
large  capacity  unit.  Disposal  in this manner  reduces the need for  storage,
handling  and  off-site  transportation  of waste,  reduces  the  potential  for
cross-infection,  reduces  the  total  volume  of solid  waste  and  facilitates
regulatory  compliance.  An industry standard method for disposal of blood, with
or without  infectious  disease  contamination,  is through the municipal  sewer
system.  While the  Company  makes no claims or  representations  in its product
advertising or labeling that the disposal  method for OREX  Degradables  renders
the disposal  matter  non-infectious,  independent  test results  indicate  that
dissolving OREX Degradables in hot water  inactivates in excess of 99% of tested
microorganisms. Disposal in this manner is not subject to federal regulation but
may be regulated by state and local sewage  treatment  plants to the extent that
sewer  discharges  from  hospitals or other  facilities  may interfere  with the
proper  functioning  of such  plants.  Based on product  testing  and  available
research, the Company believes that OREX Degradables  manufactured from PVA will
not interfere with the proper  functioning of sewage treatment plants.  Based on
such testing and research,  the Company has obtained over 100 written and verbal
non-binding concurrences and is in the process of seeking additional non-binding
concurrences with the Company's  conclusions from local  authorities.  While the
Company is undertaking evaluation of OREX Degradables manufactured from polymers
other than PVA, no assurances  can be provided that such non-PVA based OREX will
not interfere with the proper  functioning of sewage  treatment  plants.  See "-
Government Regulation" and "Risk Factors - Regulatory Risks".

    Tests conducted by Isolyser and  independent  third parties (such as testing
laboratories) indicate that OREX Degradables woven and non-woven fabric and film
can be produced to have the fluid resistance, moisture vapor transmission, flame
retardancy,   impact  protection  and  other  characteristics  of  corresponding
conventional  disposable  and reusable  products.  To date,  the Company has not
successfully  completed  certain  non-woven  fabric  finishing  applications  to
lighter weight  non-woven  fabrics,  necessitating  the  substitution of heavier
weight fabric for certain finished  products.  The Company has completed limited
field  trials  and is  currently  marketing  OREX  Degradables  at more than 250
hospitals. OREX field trials, which consisted of monitored use of one or more of
a  limited  number  of OREX  Degradables  woven  and  non-woven  products,  have
confirmed that such OREX Degradables  products perform in a manner substantially
equivalent to similar disposable and reusable products.  The Company's marketing
plan for OREX  Degradables  has been to  provide  increased  focus on a  limited
number of  hospitals to seek to convert such  hospitals  from using  traditional
disposable  and  reusable  products  to  OREX  Degradables  products,  first  by
conducting  product  introductions   through,  for  example,  field  trials  and
thereafter by sales  follow-through.  These marketing efforts have been hindered
by delays in the Company's manufacturing schedule for expanding the OREX product
line and certain product  performance issues. See "Risk Factors -- Manufacturing
and Supply  Risks".  Beginning at the end of 1995 and through 1996,  the Company
engaged in a program of actively  expanding its line of internally  manufactured
OREX Degradables products in order to meet a customer's  requirements to justify
conversion  to  degradable  products,  including  the  installation  of an  OREX
Processor.  Approximately  65 hospitals have installed OREX  Processors to date.
Under appropriate  circumstances,  the Company will favorably  consider hospital
installation  of OREX  Processors  other than  through  purchases as the Company
considers  the OREX  Processor as only one  component to an entirely new product
handling  cycle by its  customers.  The Company now offers over 200 OREX catalog
items  (including both sterile and non-sterile  OREX products) which the Company
believes  address  substantially  all  non-woven  products  most  often  used by
hospitals.  Management  of  the  Company  believes  approximately  15  hospitals
currently use OREX  Degradables for  substantially  all of their patient draping
requirements.  The Company has followed a marketing strategy of initially making
the OREX  products  available at prices which do not take into account  disposal
cost  savings  provided  by the  Company's  products in order to seek to achieve
market  acceptance of OREX products.  Such pricing,  coupled with  manufacturing
costs experienced to date in producing OREX Degradables,  has caused the Company
to fail to achieve  profitable  margins on the sale of OREX Degradables to date.
The Company is currently evaluating its marketing plans for these products,  and
plans

420793.1
                                        5

<PAGE>



to make  appropriate  adjustments to such marketing plans to seek to improve its
profit margins on the sale of OREX  Degradables.  No assurance can be given that
hospitals  will use OREX  Degradables,  that OREX  Degradables  will  achieve or
maintain acceptance in its target markets or that the Company will be successful
in selling OREX  Degradables at a price  providing  satisfactory  margins to the
Company. See "Risk Factors - Risks of New Products".

    The Company has focused its manufacturing growth and product rollout on OREX
Degradables  non-woven and woven products to a more significant extent than with
respect  to other  OREX  Degradables  products,  based in part on the  Company's
strategic  considerations  relative to market size and relative  product demand.
The Company,  however,  has also marketed a limited  number of OREX  Degradables
film products,  such as kick bucket liners, hamper liners, sponge counters,  and
film reinforced drapes and drape sheets. The Company has not been satisfied with
certain aesthetic and user-oriented  product performance  characteristics of the
film component of its OREX  Degradables  reinforced  gowns, and has to date used
traditional  film materials in its reinforced  gowns  containing  OREX non-woven
fabric. In addition,  the Company has encountered some  dissatisfaction with the
absorbency characteristics of its OREX towels; however, management believes that
the Company has recently solved such concerns through the successful application
on a  test  basis  of  certain  manufacturing  techniques  which  remain  to  be
implemented on a full commercial scale.  During 1996, the Company recorded $10.0
million of reserves for OREX inventory which the Company  believes is the proper
amount to be recorded due to improvements in  manufacturing  processes  realized
during the latter portions of 1996 which rendered certain  existing  inventories
second quality. See "Management's Discussion and Analysis of Financial Condition
and Results of  Operations"  and "Risk  Factors -- Risks of New  Products".  The
Company's  requirements  for its OREX  Degradables  film roll stock have to date
been supplied by a contract  manufacturer.  The Company has not yet commenced to
commercially  market  a full  line of OREX  Degradables  film  products  or OREX
Degradables   thermoformed  and  extruded  products  pending  implementation  of
cost-effective manufacturing techniques. Management of the Company believes that
its  research  and  development  group  has  discerned  a  methodology   through
manufacturing trials that will prove satisfactory for cost-effective  commercial
manufacturing  of such  products  which is in part based upon the use of non-PVA
based raw materials.  As the Company cannot  currently  replace all  traditional
disposable medical products with OREX Degradables products,  potential customers
for the Company's  products may not yet justify  large-scale  conversion to OREX
Degradables products. See "Risk Factors - Risks of New Products".

    The  Company  has  not  been  satisfied  with  its  performance  to  date in
manufacturing and selling OREX Degradables. The Company began limited commercial
sales of limited  quantities of OREX Degradables during the first nine months of
1995 following the Company's  receipt of regulatory  clearances and the delivery
of contract  manufactured  operating  room  towels,  sponges  and certain  other
products in sufficient  quantities to commence sales.  Meaningful  sales of OREX
Degradables,  however, began to occur only in the fourth quarter of 1995, during
which  approximately  $514,000 of such products were sold.  Beginning during the
first  quarter of 1996,  progress  continued  in  introducing  OREX  Degradables
products  to the  health  care  market  by  including  OREX  Degradables  in the
Company's procedure trays and packs.  Through this distribution method, over 400
hospitals  were  purchasing  OREX  Degradables  in  variable  volumes  in  1996.
Throughout  1996,  the Company  worked toward  improving the quality of its OREX
products  while  expanding  the number of types of OREX  products  available for
regular supply.  Total net sales of OREX Degradables in 1996  approximated  $7.1
million,  primarily  in  health  care  markets.  Some of  these  sales  included
distributor  stocking orders, and quarter to quarter sales of OREX remained flat
over 1996.  Based in part on this flat growth rate,  the Company has not enjoyed
sufficient   demand  for  its  OREX   products  to  seek  to  operate  its  OREX
manufacturing  plants at high  efficiencies  and  thereby  reduce  manufacturing
costs. Such manufacturing  inefficiencies,  and related unabsorbed manufacturing
overhead,  coupled with unit pricing for sales of OREX  Degradables at an amount
which does not take into  account the disposal  cost  savings  provided by these
products,  has caused the Company to fail to achieve  profitable  margins on the
sales  of  OREX   Degradables  to  date.  The  Company   anticipates   that  its
manufacturing  costs and other  investments  in OREX sales  volume  growth  will
continue to adversely impact operating  results pending  achieving a combination
of  significant  increases in sales  volume,  reducing  manufacturing  costs and
adjusting product unit prices to take into account disposal cost savings on OREX
products.

Procedure Trays

    Procedure   trays  are   sterilized   packs  which  include  all  components
(traditionally conventional disposable or reusable medical products such as, for
example,  laparotomy  sponges,  drapes  and  suction  tubing)  used  in  medical
(primarily  surgical)  procedures.  Custom and standard  procedure  trays can be
utilized  in a wide range of  procedures,  such as  cardiovascular  surgery  and
angiography, orthopedic surgery, laparoscopic and endoscopic procedures and

420793.1
                                        6

<PAGE>



Caesarean-sections.  Custom  trays  are  assembled  according  to  the  specific
requirements  of the  hospital end user.  Isolyser  entered the  procedure  tray
market with the  acquisition  (the "Atkins  Acquisition")  of Charles Atkins and
Company,  Ltd.  ("Atkins")  on February 28,  1993,  and  currently  conducts its
procedure  tray  business  through  its  subsidiary  MedSurg  Industries,   Inc.
("MedSurg"), which it acquired (the "MedSurg Acquisition") on December 31, 1993.
For 1994, 1995 and 1996, sales of procedure trays and related products accounted
for  approximately  55%, 46% and 34% of the Company's total revenue and 34%, 27%
and 28% of gross profit,  respectively.  The Company made the Atkins and MedSurg
acquisitions  because it believes there are synergies  between OREX  Degradables
and  procedure  trays,  namely (i) the tray  business  serves as a  distribution
channel  for  OREX  Degradables  and (ii)  OREX  Degradables  differentiate  the
Company's procedure trays from those of its competitors. Moreover, the Company's
sales persons  marketing  procedure  trays are uniquely  situated to market OREX
Degradables  because of their direct  relationship with hospital  operating room
personnel who are important to the  decision-making  process in purchasing  OREX
Degradables and such sales persons' knowledge about regulatory and environmental
benefits and issues related to OREX Degradables.  The Company estimates that for
a typical open heart tray, OREX Degradables can represent  approximately  45% of
the cost and up to 80% of the disposal volume of the tray.

 Traditional Products and Markets

    Through the Company's acquisitions of White Knight and Microtek, the Company
entered the business of conversion  manufacturing  and marketing of  traditional
medical  disposable  products such as disposable  surgical apparel and equipment
drapes. The Company made the White Knight and Microtek  acquisitions  because it
believes the conversion manufacturing expertise and capacity of White Knight and
Microtek  assists  Isolyser  in the  conversion  manufacturing  of various  OREX
Degradables  products,  and because those companies  provide Isolyser with sales
and marketing  support and access to new health care markets.  See "Risk Factors
- -- Risks of Expansion".

    The Company  acquired  White Knight as of September 1, 1995.  Through  White
Knight,  the  Company  manufactures  and  markets  non-woven  infection  control
products and  protective  apparel for use primarily in the health care industry.
As an outgrowth of a business  founded in the 1950s and evolved over a series of
mergers, acquisitions and restructurings,  White Knight pioneered the disposable
medical products market in the early 1970s, and is today a leading  manufacturer
and converter (in  competition  with other larger  companies  such as Allegiance
Corporation ("Allegiance")) of non-woven sterile and non-sterile products. White
Knight is a Pennsylvania corporation formed in 1991 to acquire substantially all
of the assets of the White Knight Health Care division of Work Wear Corporation,
Inc.,  which at the  time was a  debtor-in-possession  under  Chapter  11 of the
Bankruptcy Code of 1978, as amended.

    White Knight categorizes its products and related markets in three partially
overlapping groups. The first and largest, called the medical products division,
manufactures  non-woven  disposable  surgical  apparel,   drapes  and  accessory
products  (including  drapes,  gowns,  shoe  covers,  masks and caps) for use in
hospitals and surgical  centers.  The second  product group and related  market,
called the specialty  apparel  division,  manufactures  disposable  and reusable
apparel (such as coveralls,  lab coats,  frocks,  hoods, foot coverings,  masks,
caps and  isolation  gowns)  which are in part an  extension  of White  Knight's
medical  products  and which are  marketed  for use in clean room  environments,
laboratories  and  other  industrial  applications  (including  clean  rooms for
pharmaceutical,  electronic  and biotech  industries as well as  automotive  and
paint industries). The last product group and related market, called the Struble
&  Moffitt  division,  operates  semi-autonomously  from  White  Knight  and  is
described below under "-- Safety Products and Services and Other Products".

    For the period from  September 1 through  December  31,  1995,  net sales of
White Knight  represented 18% of the Company's total revenue and provided 17% of
the Company's  gross profit for the year ended  December 31, 1995.  Net sales of
White Knight in 1996  represented  35% of the Company's total revenue and 35% of
the  Company's  gross profit for that year.  Included in such sales  figures are
$1.4 million and $4.5  million of export  sales by White Knight  during the last
four  months  of 1995 and  during  1996,  respectively.  Prior to the  Company's
acquisition of White Knight, the Company made no material export sales.

    The Company acquired Microtek as of September 1, 1996. Through Microtek, the
Company  manufactures and markets  equipment drapes and fluid control  products.
Microtek is a Delaware  corporation  which,  prior to the Microtek  Acquisition,
operated  independently  following  its spin-off from  Teknamed  Corporation,  a
medical products company, in 1984.


420793.1
                                        7

<PAGE>



    Microtek  designs,  manufactures and markets two principal product lines for
use in niche markets of the health care industry.  First,  Microtek's  infection
control products consist of more than 1,500 specially designed drapes for use in
draping  operating room equipment  during  surgical  procedures.  This equipment
includes, for example, microscopes, ultrasound probes, endoscopic video cameras,
x-ray  cassettes,  imaging  equipment,  lasers and handles  attached to surgical
lights.  In addition to reducing  the risk of  cross-infection,  these  products
increase  operating room efficiency by reducing the need to sterilize  equipment
between  procedures.  These disposable  sterile products are generally made from
plastic film containing  features  designed for the operating room  environment,
such as low glare and anti-static features.  Microtek's second principal product
line,  fluid-control  products,  are specially designed disposable pouches which
are attached to a surgical  patient drape (called a substrate),  which is placed
around the operative site. For instance, Microtek manufactures a specialty pouch
for knee  arthroscopy.  This pouch  captures not only the bodily fluids that are
discharged  from the knee but also the sterile  saline that is infused  into the
operative  site during the  arthroscopic  procedure.  Microtek's  fluid  control
product line primarily  consists of more than 200 different  plastic  disposable
collection  pouches.  Prior to July, 1995, Microtek was also engaged in the sale
of specialty otology products.

    The Company  acquired  Microtek in a pooling of interests  transaction as of
September 1, 1996, and the Company's financial  statements have accordingly been
restated to include Microtek's  financial  statements.  For 1994, 1995 and 1996,
sales of Microtek products  accounted for  approximately  36%, or 28% and 24% of
the Company's total revenues and 51%, 46% and 49% of gross profit, respectively.
Included in such sales figures are $5.9 million,  $7.3 million and $7.9 million,
of export sales by Microtek during 1994, 1995 and 1996, respectively.

 Safety Products and Services and Other Products

    The Company also offers several other lines of safety  products and services
for the management of potentially  infectious and hazardous waste.  These safety
products and services are described below.

    Liquid  Treatment  System (LTS) is a  super-absorbent  powder which converts
potentially  infectious  liquid  waste into a solid waste  suitable for landfill
disposal.  Unlike  conventional  super-absorbents,  LTS products are designed to
work  across a wide pH range  and  electrolyte  concentration,  and  absorb  and
solidify  without  mechanical  intervention  such as stirring.  LTS is typically
added to a suction canister or other fluid  collection  device in which blood or
other  body and  irrigation  fluids  are  collected  during  surgery or in wound
drainage after surgery.  Product testing and laboratory  analyses  indicate that
LTS  inactivates  over 99% of tested  microorganisms.  LTS converts liquid waste
into a solid waste, thereby facilitating handling,  transportation and disposal.
LTS can also be used to clean up spills of potentially  infectious liquid waste.
Regardless of whether LTS is disposed of in landfills or through incineration or
other special process, LTS provides advantageous occupational safety benefits by
Point-of-Generation  treatment  of  potentially  infectious  liquid  waste.  The
Company has independent test results verifying product performance, has received
approvals  from certain states to landfill  LTS-treated  waste and has a greater
number of sales  representatives  than its  competitors.  Based on the number of
suction canisters and other fluid collection  devices sold in the United States,
the Company  estimates  that at least a $90.0 million market exists for LTS. LTS
may be sold in bulk or  packaged  separately  with a  canister  or  other  fluid
collection device.

    Sharps  Management  System (SMS) is designed to  encapsulate  and physically
disinfect contaminated sharps (such as needles, syringes, scalpels, etc.) at the
Point-of-Generation.  The product  consists of a puncture-  and  spill-resistant
plastic  container  partially filled with a bathing solution for  encapsulation.
When full, a small amount of catalyst  powder is added.  The catalyst  creates a
chemical  reaction which heats the container and  solidifies the contents,  thus
encapsulating  the  sharps  and  nearly   eliminating  the  risk  of  accidental
punctures.  According to product testing,  this process  inactivates over 99% of
tested  microorganisms.  The  container  of SMS treated  sharps is suitable  for
handling, transportation and disposal. The Company believes that SMS is the only
product on the market  which  operates  as a  physical  disinfecting  device for
sharps under  applicable  EPA  requirements,  rendering  the  contents  safe for
landfill disposal. By comparison, competitive products perform only a collection
function with no disinfection  or solid  encapsulation  capabilities,  requiring
disposal at a higher cost.

    Onsyte  System is a mobile  waste  treatment  unit that  utilizes  microwave
technology and steam to render infectious waste  non-hazardous.  The system then
shreds and grinds the  material,  making it  non-recognizable  and  suitable for
disposal in landfills.  In 1993,  Isolyser  began  offering its Onsyte System to
hospitals and other waste  generators as part of its umbrella  approach to waste
management.   In  May  1995,   the  Company   acquired   SafeWaste   Corporation
("SafeWaste") to provide, among other things,  improved marketing and management
of the Company's mobile

420793.1
                                        8

<PAGE>



medical waste treatment services. SafeWaste, based in Charlotte, North Carolina,
operates the Company's  three Onsyte  Systems and a mobile waste  treatment unit
through a joint venture with a customer of SafeWaste.

    The Company also manufactures and markets various other products.  In April,
1996,  Microtek  purchased the Venodyne division of Advanced  Instruments,  Inc.
which  manufactures  and  markets  pneumatic  pumps and  disposable  compression
sleeves for use in reducing deep vein  thrombosis.  Sales of these products have
not been material to the Company's results of operations. Through White Knight's
Struble & Moffitt division, the Company manufactures  disposable  transportation
products  (such as pillow  cases  and head  rest  covers)  sold to  airline  and
passenger railroad industries,  dental products (such as bracket tray covers and
head rests),  and adult  incontinence  underpads and diapers.  This division has
experienced declining revenue and gross profit over a period preceding the White
Knight Acquisition.

Marketing and Distribution

    Substantially  all of the  Company's  sales in 1996 were made to the  health
care  market.  Hospitals  purchase  most  of  their  products  from a few  large
distributors,  many  of  which  provide  inventory  control  services  to  their
customers. The Company believes that a key to penetrating the health care market
is a strong sales force  capable of educating  distributors  and end users about
the unique  characteristics  of its products so that distributors will recommend
and end users will request the Company's products.  Achieving market penetration
of the Company's  products is subject to a number of risks.  See "Risk Factors -
Risks of New Products".

    As of December 31, 1996, the Company's  marketing and sales force  consisted
of 69 sales  representatives,  six field sales  managers,  ten home office sales
managers and 25 persons in customer support. The Company is dependent upon a few
large distributors for the distribution of its products.  The Company's top five
customers accounted for approximately 38% of the Company's total revenues during
1996. Of these customers, only Owens & Minor, Inc. accounted for over 10% of the
Company's total sales during 1996.  Because  distribution of medical products is
heavily dependent upon large distributors,  the Company anticipates that it will
remain  dependent upon these  customers and others for the  distribution  of its
products. If the efforts of the Company's distributors prove unsuccessful, or if
such distributors abandon or limit their distribution of the Company's products,
the Company's sales may be materially  adversely  affected.  See "Risk Factors -
Reliance Upon Distributors".

    While the Company introduced OREX Degradables to the health care industry on
a limited basis in March,  1994,  meaningful  sales of OREX  Degradables did not
commence to occur until 1996. Over this time, the Company conducted field trials
of  certain  OREX  Degradables  products  as a  method  to  introduce  this  new
technology  to the health care  marketplace.  See  "Products and Markets -- OREX
Degradables".  During 1996,  the Company  continued to conduct such field trials
while concurrently  including various OREX Degradables  products, as they became
available,  in  procedure  trays and by selling such  products on a  stand-alone
basis and in supplemental packs. The Company is currently undertaking a thorough
review  and  analysis  of the market  position  of OREX  Degradables  within its
various market  potentials.  As a part of such review and analysis,  the Company
plans to implement  appropriate  adjustments  to its  marketing  plan to seek to
improve the Company's  operating  results.  There can be no assurance  that OREX
Degradables  will  achieve or maintain  substantial  acceptance  in their target
markets or that the Company will be successful in selling OREX  Degradables at a
price providing  satisfactory margins to the Company. See "Risk Factors -- Risks
of New Products".  Delays experienced by the Company in the availability of OREX
Degradables  products  may have  resulted in the loss of  previous or  potential
customers. See "Risk Factors -- Manufacturing and Supply Risks".

    In  connection  with the  White  Knight  Acquisition,  in  September,  1995,
Isolyser entered into a distribution  and marketing  agreement (the "OREX Supply
Agreement")  with Sterile  Concepts.  Under this  agreement,  Isolyser agreed to
supply Sterile  Concepts with OREX Degradables as they became available for sale
by Sterile Concepts  exclusively in its sterile custom procedure trays.  Sterile
Concepts  agreed  in  the  OREX  Supply   Agreement  to  actively  promote  OREX
Degradables  and to sell OREX  Degradables  only as a  component  of its sterile
custom procedure  trays. As currently in effect,  the OREX Supply Agreement does
not  restrict  the Company in its efforts to  independently  market its products
(including,  without  limitation,  OREX  Degradables)  and compete  with Sterile
Concepts.  In July, 1996, Sterile Concepts was acquired by Maxxim Medical,  Inc.
("Maxxim"),  a  vertically  integrated  manufacturer  and  marketer  of  medical
products  competitive  with those of the Company.  The Company has made no sales
under the OREX Supply  Agreement to date. The OREX Supply  Agreement  expires on
the later of June 30, 1998 or the date of  retirement  of certain cash flow note
issued  by White  Knight to  Sterile  Concepts,  unless  earlier  terminated  in
accordance with the terms of the OREX Supply Agreement.

420793.1
                                        9

<PAGE>




    The  Company  sells its  procedure  trays  exclusively  through  independent
distributors  with the marketing  assistance of the Company's  sales force.  The
Company's other traditional  medical products are sold through  distributors and
custom  procedure tray companies  (including the Company's custom procedure tray
operations).  The  Company  also  markets  certain  of  its  products  to  other
manufacturers  on a  "non-branded"  or private  label basis.  For  example,  the
Company's fluid control pouches are sold to manufacturers of substrates, and the
Company's  equipment drapes are sold to manufacturers of the equipment for which
such drapes were designed.  Under an agreement entered into between White Knight
and Sterile  Concepts,  Sterile  Concepts agreed to purchase a yearly minimum of
$5.1 million of products from White Knight until June 30, 1998. A portion of the
purchase price payable for these products by Sterile Concepts to White Knight is
used to amortize  certain  notes  payable by White  Knight to Sterile  Concepts,
thereby  providing certain trade discounts on product sales from White Knight to
Sterile Concepts.  To the extent these notes are not entirely  satisfied through
these trade  discounts,  the notes  terminate at January 15, 2000  regardless of
whether there remains any unpaid principal or interest outstanding at that time.
While Sterile Concepts has historically purchased more than its minimum purchase
obligation  from White Knight,  as a result of Maxxim's  acquisition  of Sterile
Concepts in  mid-1996,  the Company  anticipates  that  continued  purchases  by
Sterile  Concepts  from  White  Knight  will be reduced  to the  minimum  amount
required pursuant to the underlying agreement. Following Maxxim's acquisition of
Sterile  Concepts,  the Company began to experience  declining  sales to Sterile
Concepts.  See "Management's  Discussion and Analysis of Financial Condition and
Results of Operations".

    The  Company's  total  export  sales  during  1994,  1995 and 1996 were $5.9
million,  $8.7  million  and $12.4  million,  respectively.  Outside  the United
States,  the  Company  markets  its  products  principally  through a network of
approximately 80 different  dealers and  distributors.  As of December 31, 1996,
the Company  also had seven sales  representatives  operating  in  international
markets,  and  maintains  an  office  and  warehouse  distribution  center  near
Manchester,  England  and an  office  for one of its sales  representatives  and
support personnel in Luxembourg, Europe.

    The Company markets various woven and non-woven  apparel (such as coveralls,
lab  coats,  frocks,  hoods,  foot  coverings,  masks,  caps,  isolation  gowns,
headrests  and   pillowcases)   in   industrial   markets  such  as  clean  room
environments,   laboratories,  mass  transportation  industries  and  automotive
industries.  The  Company  maintains  a sales  force  of seven  employees  and a
complementary  set of  independent  sales  representatives  dedicated  to direct
selling in this industry.  The Company sells its non-woven disposable industrial
products  primarily  through  large  distributors  and sells the woven  reusable
industrial  products primarily through direct sales to service providers such as
clean room launderers.  Sales of OREX Degradables  within industrial markets has
not to date been material to the Company's results of operations.  Recently, the
Company  entered into a  distribution  agreement  with a large nuclear  industry
launderer for the supply of OREX Degradables apparel and ancillary products such
as OREX Degradables  towels.  However, no sales have occurred to date under such
distribution  agreement as processing  evaluations  continue to perfect means of
removing  hazardous and  radioactive  contaminants  from  wastewater  containing
dissolved OREX Degradables products. Preliminary product evaluations and testing
in the nuclear  market have yielded  positive  results.  Until these  processing
evaluations  prove   successful,   no  assurances  can  be  provided  that  OREX
Degradables will achieve market acceptance within the nuclear industry.

    On March 1,  1992,  Isolyser  entered  into a  distribution  agreement  with
Baxter, a leader in the sale of suction canisters and related  apparatus.  Under
this agreement, Baxter had an exclusive right in the United States and Canada to
distribute  LTS to the hospital and free standing  surgery center market and the
nonexclusive  right to sell and distribute LTS to the  non-hospital  health care
market.  The agreement  expires  February 28, 1998 and is subject to renewal for
one-year terms thereafter unless otherwise  terminated.  Effective at the end of
1994,   Isolyser  terminated  Baxter's  exclusive  LTS  distribution  rights  in
accordance with the terms of the subject agreement allowing for such termination
if Baxter did not achieve certain minimum  purchase  requirements.  During 1996,
the Company began to distribute LTS through other national distributors.

    To further  expand its  marketing  resources,  the Company from time to time
seeks to enter into  strategic  alliances  with third  parties such as specialty
equipment  manufacturers and other non-competitive  companies which would enable
it to sell various of its products to  non-hospital  markets.  While the Company
from  time  to time  engages  in  such  discussions,  the  Company  provides  no
assurances  that  any  such  strategic  alliances  will be  consummated  or,  if
consummated, that any such alliance will be favorable to the Company.





420793.1
                                       10

<PAGE>



Manufacturing and Supplies

    OREX is  manufactured  from a variety of organic,  degradable  polymers that
have been modified to dissolve or degrade only in hot water.  The basic compound
used to manufacture OREX Degradables woven and non-woven products is PVA, a safe
material  widely  used in a variety  of  consumer  products  such as eye  drops,
cosmetics and cold capsules.  The Company more recently has begun to develop the
use of other polymers to test manufacture OREX Degradables film and thermoformed
and extruded items.  Through a manufacturing  process  developed by the Company,
the Company modifies these polymers so they will dissolve or degrade only in hot
water as a step in manufacturing  OREX products.  The modified polymers can then
be made into most woven and non-woven fabrics,  film, packaging and thermoformed
and extruded products.  The Company currently obtains its PVA raw materials from
various foreign suppliers.  Risks exist in obtaining the quality and quantity of
PVA at a price that will allow the Company to be competitive with  manufacturers
of conventional disposable and reusable products.  Prevailing prices of PVA have
adversely affected the Company's  manufacturing costs for its OREX products. PVA
fiber is  required  to  manufacture  the  Company's  non-woven  and  woven  OREX
Degradables,  while PVA resin is the raw material  required to manufacture  OREX
Degradables  utensils  and film  products  and PVA fiber.  PVA resin from Japan,
Taiwan and  certain  producers  in China are subject to  anti-dumping  duties if
imported into the United States.  See "Risk Factors -  Manufacturing  and Supply
Risks".  During 1996, the Company  acquired a PVA fiber  manufacturing  facility
located in Charlotte, North Carolina. This facility remains in the developmental
stages as the Company  experiments  with PVA fiber  manufacture as well as other
compounds.

    The  Company  has  followed a strategy of capital  equipment  purchases  and
acquisitions  to expand and  vertically  integrate the  Company's  manufacturing
capabilities,  thereby  enabling  the Company to  manufacture  and convert  into
finished goods many OREX Degradables internally, giving it more control over its
operations,  including product quality,  availability and cost. In January 1995,
the Company  acquired a 108,000 square foot  manufacturing  facility  located in
Arden,  North  Carolina  which  became  operational  later  in  1995  as an OREX
Degradables  non-woven fabric  manufacturing  plant. The Company has experienced
delays in manufacturing OREX Degradables non-woven fabric at the Arden facility.
Effective  June 1995, the Company  acquired a 207,000 square foot  manufacturing
facility  located in Abbeville,  South Carolina  which started  operations as an
OREX Degradables  woven  manufacturing  plant at the end of 1995.  Manufacturing
capacity at this plant significantly  exceeds current product demand,  which has
caused the Company to incur  overhead  costs which have not been absorbed in the
cost of product sales.  The Company has not been satisfied with its  performance
to date in manufacturing and selling OREX Degradables.  For example, the Company
to date  has not  successfully  completed  certain  non-woven  fabric  finishing
applications to lighter weight non-woven fabrics, necessitating the substitution
of heavier  weight fabric for certain  finished  products.  Based in part on the
excess  manufacturing  capacity  provided  by  the  Company's  OREX  Degradables
material  plants,  the Company has not been able to seek to operate these plants
at high efficiencies. These manufacturing inefficiencies, and related unabsorbed
manufacturing  overhead,  coupled with pricing of OREX  Degradables at an amount
which  does not  take  into  account  disposal  cost  savings  provided  by such
products,  has caused the Company to fail to achieve  profitable  margins on the
sale of OREX  Degradables  to date.  See "- Growth  Strategy",  "- Products  and
Markets",  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations", "Risk Factors - Risks of Expansion" and "- Manufacturing
and Supply Risks".  Throughout  1996,  the Company  worked toward  improving the
quality  of its  OREX  products  while  expanding  the  number  of types of OREX
products  available  for regular  supply.  The Company has not yet  commenced to
commercially  manufacture a full line of OREX  Degradables film products or OREX
Degradables   thermoformed  and  extruded  products  pending  implementation  of
cost-effective  manufacturing  techniques which have been successfully used on a
test basis in the Company's  research and  development  department.  The Company
plans to commercially offer various products within the line of OREX Degradables
on a staged basis. See "Risk Factors -- Risks of New Products".

    In addition to internal conversion  manufacturing  operations by the Company
for various of its OREX  products  which are described  below,  the Company uses
various domestic and foreign independent manufacturers for some OREX Degradables
products for assembling, packaging, sterilizing and shipping by the Company. The
Company uses  contractors in the People's  Republic of China to manufacture OREX
Degradables sponge products.  The Company has used various  independent  parties
(both domestically and  internationally) to manufacture various OREX Degradables
thermoformed and extruded  products and composite  products,  which have not yet
been offered for  commercial  sale by the Company.  The  Company's  requirements
(which  to date  have  been  modest)  for OREX  Degradables  film  products  are
currently being supplied by a contract manufacturer.



420793.1
                                       11

<PAGE>



    With  the  consummation  of  the  White  Knight  Acquisition,   the  Company
significantly   increased  its   non-woven   fabric   conversion   manufacturing
capabilities.   The  Company's  non-woven  conversion  manufacturing  operations
include conversion manufacturing (i.e., converting roll stock to finished goods)
for both OREX Degradables and traditional products used in health care and other
markets. The Company conducts its non-woven conversion  manufacturing operations
in five  locations:  (i) a 50,000  square foot owned  facility in  Childersburg,
Alabama,  which  manufactures  medical  products and specialty  apparel products
including  medical and specialty face masks; (ii) a 100,000 square foot facility
under a long-term lease in Douglas,  Arizona which manufactures medical products
and  specialty  apparel;  (iii) an 87,000  square  foot owned  facility  in Agua
Prieta,  Mexico  located  adjacent  to the  Douglas  facility  to provide  labor
intensive post-cutting  applications;  (iv) a 33,000 square foot leased facility
located in Acuna,  Mexico  (together  with the  related  leased  Del Rio,  Texas
facility) to provide labor  intensive  cutting and sewing  operations  which the
Company is in the process of consolidating with its Agua Prieta plant; and (v) a
60,000 square foot owned  facility in Runnemede,  New Jersey which  manufactures
products for the  semi-autonomous  Struble & Moffitt  division of White  Knight.
Through  White  Knight,  the Company  also  maintains  contracted  manufacturing
operations in Texas and the People's  Republic of China. Raw materials for White
Knight   products  are  purchased   from  numerous   vendors.   White   Knight's
relationships  with  vendors  are  good,  although  White  Knight  maintains  no
long-term supply contracts with vendors.  Certain medical and specialty  apparel
products  are impacted by user  preference  in fabric  choice,  such as spunlace
non-woven  fabric  marketed by DuPont under the Sontara  trade name and wet-laid
non-woven  fabric marketed by Dexter under the Dexter trade name.  White Knight,
along with other larger  competitors,  has access to a full complement of fabric
selections  from  vendors  of  choice,  although  not in all cases with the same
pricing discounts available to larger purchasers.

    The Company  manufactures its equipment drapes and fluid control products at
its facilities in Columbus,  Mississippi and the Dominican Republic. During 1996
the Company also maintained, through Microtek, a facility in Alpharetta, Georgia
at which some products were manufactured. This facility was closed at the end of
1996 as a part of overall consolidation and cost-saving  measures.  During 1996,
Microtek leased a facility in Empalme,  Mexico where it now conducts  conversion
manufacturing of equipment drapes and fluid control products.

    The Company currently purchases  components for procedure trays from a large
number of independent vendors, and assembles custom and standard procedure trays
for use in a wide array of medical procedures, including orthopedic, ophthalmic,
cardiovascular,  laparoscopic,  obstetric-gynecologic and endoscopic procedures.
The Company's Virginia-based procedure tray manufacturing operation is separated
into four stages:  (i) receiving and stocking  components  for procedure  trays,
(ii) assembling trays from these components,  (iii) sterilizing and quarantining
and (iv) shipping.  Generally,  custom trays can be shipped to customers  within
approximately 60 days from the date an order is placed.

    The Company currently relies upon independent manufacturers for the purchase
of materials and components for most of its safety  products.  The Company uses,
and expects to continue to use, vendors of stock items to the extent possible to
control direct material costs. The Company's safety products production facility
located in Norcross,  Georgia is used for mixing liquid and powdered  chemicals,
other light manufacturing and packaging.

Order Backlog

    At December 31, 1996, the Company's order backlog totaled approximately $9.6
million  compared  to  approximately  $9.9  million  (in  each  case  net of any
cancellations) at December 31, 1995. All backlog orders at December 31, 1996 are
expected to be filled prior to year end 1997.

Technology and Intellectual Property

    The Company seeks to protect its technology by, among other means, obtaining
patents and filing  patent  applications  for  technology  or  products  that it
considers important to its business. The Company also relies upon trade secrets,
technical know-how and innovation and market penetration to develop and maintain
its  competitive  position.  The Company holds patents issued by the U.S. Patent
and Trademark  Office relating to its SMS, LTS, and certain other products.  The
Company  holds a patent  issued  in 1993 for a  combination  of (x) a  composite
fabric  consisting of the material  from which OREX  Degradables  are made,  (y)
certain nondegradable  material, and (z) the method of disposing of such fabric,
as well as a patent issued in 1995 for OREX  Degradables mop heads.  The Company
also  holds two  patents  issued by the U.S.  Patent  and  Trademark  Office and
reallowed  by such  office  in 1996  concerning  methods  of  disposing  of OREX
Degradables garments, fabrics and packaging materials. The Company currently has
applications  pending  before  the U.S.  Patent and  Trademark  Office and which
relate to the

420793.1
                                       12

<PAGE>



OREX Degradables.  Specifically, those applications concern (i) OREX Degradables
towels, sponges and gauzes, (ii) methods of making OREX Degradables molded parts
(such as utensils and packaging) and film (such as gowns,  drapes, head and shoe
covers, face masks, CSR wrap, underpads and diapers), (iii) methods of disposing
of garments, linens, drapes, towels and other articles of OREX Degradables, (iv)
methods of producing OREX Degradables drapes, towels, covers, overwraps,  gowns,
head covers,  face masks, shoe covers,  CSR wraps,  sponges,  dressings,  tapes,
underpads,  diapers,  washcloths,  sheets,  pillow coverings and napkins and (v)
articles  of film,  fabric  or fiber  composed  of OREX  Degradables  which  are
configured into drapes,  towels,  covers,  overwraps,  gowns, head covers,  face
masks, shoe covers, CSR wraps, sponges,  dressings,  tapes, underpads,  diapers,
washcloths,  sheets, pillow coverings and napkins, and (vi) methods of disposing
of towels, sponges and gauze produced from OREX Degradables. The U.S. Patent and
Trademark Office has issued a notice of allowance for applications (v) and (vi),
and Isolyser expects to receive the issued patents soon. Application (i) has not
yet been  examined  while  applications  (ii) and (iv) have been examined but to
date the  examiners  at the U.S.  Patent and  Trademark  Office have not allowed
these   applications.   The  Company  has  not  succeeded  to  date  to  achieve
allowability  of application  (iii) and an appeal has been filed before the U.S.
Patent and  Trademark  Office  Board of Patent  Appeals and  Interferences.  The
Company is not aware of any facts at this time that would  indicate that patents
sought by these three  applications  will not be issued.  The  Company  recently
filed  applications  with the U.S.  Patent  and  Trademark  Office  for its OREX
Degradables  concerning  (i) a surgical drape  composite  article and (ii) a new
class of OREX biodegradable  polymers. The Company's U.S. patents expire between
2001 and 2014.  The  Company  files for  foreign  counterpart  patents  on those
patents and patent  applications  which the Company  considers to be material to
its  business.  No  assurance  can be given that the various  components  of the
Company's technology protection  arrangements utilized by the Company to protect
its technologies, including its patents, will be successful in preventing others
from making products  competitive  with those offered by the Company,  including
OREX Degradables. See "Risk Factors - Protection of Technologies".

    Under a five-year  license  agreement from Microban Products Company entered
into on March 22, 1996,  Microtek  acquired the exclusive  right to  incorporate
certain  antimicrobial  additives to the Company's surgical and equipment drapes
manufactured  with film and  nonexclusive  rights to such additives in non-woven
drape products,  subject to the payment of royalties and certain other terms and
conditions  specified in the license  agreement.  To date,  such license has not
been material to the Company's operations.

    The Company has registered as trademarks  with the U.S. Patent and Trademark
Office "Isolyser," "LTS," "SMS" and "OREX". A trademark  registration for "OREX"
has also been granted in the United Kingdom.  White Knight  currently  maintains
registrations  with the U.S.  Patent and  Trademark  Offices for the  trademarks
"White  Knight"  and  "Precept".  Microtek  maintains  registrations  of various
trademarks  which the Company  believes are  recognized  within their  principal
markets.

Competition

    The markets in which the Company  competes are  characterized by competition
on the basis of  quality,  price,  product  design and  function,  environmental
impact,  distribution  arrangements,   service  and  convenience.  Many  of  the
Company's competitors have significantly greater resources than the Company. See
"Risk Factors Competition".

    Although the Company is not aware of any products currently available in the
market place which  provide the same  disposal and  degradable  benefits as OREX
Degradables,  OREX Degradables compete with traditional  disposable and reusable
products  currently  marketed and sold by many companies.  Single use disposable
(as opposed to reusable)  drapes and gowns have been available for over 25 years
and  according  to a 1992  market  study  account  for over 80% of the  surgical
market.  Competing  manufacturers of traditional disposable medical products are
large companies with significantly  greater resources than those of the Company.
These  competitors  have in many instances  followed  strategies of aggressively
marketing products  competitive with OREX Degradables to buying groups resulting
in  increasing  cost  pressures.  These  factors  have  adversely  affected  the
Company's  ability  to adjust  its  prices  for its OREX  products  to take into
account  disposal cost savings  provided by these  products,  and have adversely
affected the Company's  ability to  successfully  penetrate  potential  customer
accounts. See "Risk Factors -- Risks of New Products" and "-- Competition".

    The market for  procedure  tray  products  is highly  competitive.  Based on
publicly  available  information,  the Company  believes that the procedure tray
market is dominated by three  companies,  who combined have more than 70% of the
United States market thus far converted to using procedure trays.

420793.1
                                       13

<PAGE>




    The market for the  Company's  traditional  medical  and  specialty  apparel
products is also highly  competitive,  and is dominated by a few large companies
such  as  Allegiance,  Kimberly-Clark  Corporation,  Johnson  &  Johnson  and 3M
Corporation.  The market for White Knight's  transportation  and dental products
included  in the  Struble & Moffitt  Division  has  fewer  competitors,  and the
Company  estimates that White Knight has a significant  presence in this market,
although its presence is declining due at least in part to a competitor offering
a broader line of products in this  market.  Struble & Moffitt has a small (less
than 1%) presence in the adult incontinence market.

    Competition for the Company's safety products includes  conventional methods
of  handling  and  disposing  of medical  waste.  Contract  waste  handlers  are
competitors  which charge  premium rates to remove  potentially  infectious  and
hazardous waste and transport it to an  incineration  or autoclaving  site. Many
hospitals  utilize their own incinerators to dispose of this waste. In addition,
systems are available  that  hospitals can purchase for grinding and  chemically
disinfecting medical waste at a central location.

    The Company  believes  that its LTS products  command a dominant  share of a
market that thus far has been  marginally  penetrated.  However,  the Company is
aware of a variety of absorber products that are directly  competitive with LTS.
The Company  estimates  that it has only a small (less than 5%) market share for
its SMS  products.  The market  niche for  disposal of sharps is  dominated by a
number of other companies.

Government Regulation

    The  Company is subject to a number of federal,  state and local  regulatory
requirements  which govern the marketing of the Company's  products and the use,
treatment and disposal of these  products  utilized in the patient care process.
In  addition,  various  foreign  countries in which the  Company's  products are
currently  being  distributed  or  may  be  distributed  in  the  future  impose
regulatory requirements. See "Risk Factors - Regulatory Risks".

    The Company's traditional medical products (including,  for example, drapes,
gowns and procedure  trays),  OREX Degradables line of products and SMS products
are regulated by the FDA under medical device and drug provisions of the Federal
Food,  Drug and Cosmetic Act (the  "FDCA").  FDA  regulations  classify  medical
devices  into one of three  classes,  each  involving  an  increasing  degree of
regulatory  control from Class I through Class III products.  Medical devices in
these categories are subject to regulations  which require,  among other things,
pre-market  notifications  or  approvals,  and  adherence to good  manufacturing
practices, labeling, record-keeping and registration requirements.  Patient care
devices which the Company  currently  markets are classified as Class I or Class
II devices subject to existing 510(k) orders which the Company  believes satisfy
FDA  pre-market  notification  requirements.  The FDA has issued to the  Company
510(k) orders on OREX Degradables products for surgical sponges,  operating room
towels,  drapes, gowns, surgeon's caps, surgeon's vests, shoe covers and medical
bedding.  The Company is currently  developing,  evaluating and testing  certain
OREX Degradables  film and  thermoformed or extruded OREX products  manufactured
from  non-PVA  polymers,  and it is  possible  that new  510(k)  orders  will be
required for such products.  There can be no assurances as to when, or if, other
such 510(k) orders necessary for the Company to market products  developed by it
in the future will be issued by the FDA. The pharmaceutical products marketed by
the Company as  components of certain  procedure  trays are subject to labeling,
current good  manufacturing  practices and other general  requirements for drugs
under the FDCA, but because these products are produced by other  entities,  the
Company does not have any independent responsibility for any premarket approvals
required for these drug products.  The FDA inspects medical device manufacturers
and  distributors,  and has broad authority to order recalls of medical devices,
issue stop sale orders, seize non-complying medical devices,  enjoin violations,
impose civil and criminal penalties and criminally prosecute violators.  The FDA
possesses similar broad inspection and enforcement authority over pharmaceutical
products.

    The FDA  also  requires  health  care  companies  to  satisfy  current  good
manufacturing practices and record-keeping requirements.  Failure to comply with
applicable  regulatory  requirements,  which may be  ambiguous  or unclear,  can
result in fines, civil and criminal penalties,  stop sale orders, loss or denial
of approvals and recalls or seizures of products.

    Countries in the European  Union are seeking to require that products  being
sold within their  jurisdictions  obtain a CE mark.  The failure of a product to
hold such mark does not necessarily prevent the sale of such products within the
European  Union  until June 1, 1998,  by which time  products  being sold in the
European  Union are  required  to hold such mark as a  condition  to such sales.
Various of the Company's  products are currently being sold in countries  within
the European Union without such mark based upon other regulatory authorizations.
One of the conditions to obtaining CE mark status involves the  qualification of
the Company's manufacturing plants

420793.1
                                       14

<PAGE>



under  certain  certification  processes.  Most of the  Company's  manufacturing
plants have obtained such  certifications,  although  Microtek's  plants and the
Company's  Herndon,  Virginia  and  Childersburg,  Alabama  plants  have not yet
received such certifications.  The Company plans to seek such certifications for
these  remaining  plants.  While the Company does not anticipate any significant
impediments to obtain the  certification for these remaining plants or otherwise
timely  satisfying  requirements for CE mark status,  no assurances are provided
that such  certifications  will be  obtained  or that other  foreign  regulatory
requirements  will not  adversely  affect  the  Company's  marketing  efforts in
foreign jurisdictions.

    Under the Federal Insecticide, Fungicide, and Rodenticide Act ("FIFRA"), any
product which claims that it chemically kills  microorganisms must be registered
with the EPA. Any product that makes a claim that it kills  microorganisms via a
physical or mechanical means is considered a physical  "device" under FIFRA, and
does not require EPA registration. FIFRA affects primarily the Company's LTS and
SMS products,  neither of which is required to be  registered  with the EPA. The
Company  believes its SMS product  qualifies as a physical  disinfecting  device
under FIFRA, which permits the Company to advertise that such product physically
disinfects  microorganisms without EPA registration.  LTS is not registered with
the EPA.  The lack of an EPA  registration  does not prevent  the  Company  from
selling  LTS, so long as no claims are made by the  Company in product  labeling
and   marketing   that  LTS  treats  or   disinfects   medical  waste  or  kills
microorganisms,  and the absence of such  registration  does not prevent medical
waste generators from using LTS. The Company markets and labels LTS and SMS in a
manner designed to comply with relevant EPA regulations.

    State and local regulations of the Company's products and services is highly
variable.  In certain  cases,  for example,  state or local  authorizations  are
required to landfill Isolyser's SMS or LTS products, or both. Currently Isolyser
believes that  SMS-treated  waste may be landfilled in 25 states and LTS-treated
waste may be  landfilled in 20 states,  subject in certain  instances to further
local  approvals.  The  Company  was  recently  made  aware that  California  is
reviewing its  regulatory  restrictions  on customer  landfilling of LTS-treated
waste.  If such review results in  restrictions  on landfilling of such waste in
California,  such restrictions could adversely affect the Company's sales of LTS
in  California.  State and local  sewage  treatment  plants  regulate  the sewer
discharge, such as dissolved OREX Degradables, from commercial facilities to the
extent that such discharges may interfere with the proper  functioning of sewage
treatment  plants.  Based on product testing and available  research the Company
believes that OREX Degradables manufactured from PVA will not interfere with the
proper  functioning of sewage  treatment  plants.  The Company has obtained from
state and local authorities over 100 written and verbal non-binding concurrences
with the Company's  conclusions and continues to pursue  additional  non-binding
concurrences. While the process of obtaining such concurrences is time consuming
and  expensive  due to the  significant  number  of  such  authorities  and  the
educational and testing  processes  involved,  the Company does not believe that
regulations  governing sewage and waste water discharges will prevent the use of
OREX  Degradables.   While  the  Company  is  undertaking   evaluation  of  OREX
Degradables  manufactured  from polymers  other than PVA, no  assurances  can be
provided  that such  non-PVA  based  OREX  will not  interfere  with the  proper
functioning of sewage treatment plants.

    The  Resource   Conservation  and  Recovery  Act  ("RCRA")  and  regulations
promulgated  thereunder  and  applicable  state and  local  laws  governing  the
disposal of solid and/or  hazardous waste may regulate  customers' use of ALDE-X
and raysorb. For example,  the California  Department of Toxic Substance Control
has refused to classify  waste material  treated with raysorb as  non-hazardous,
effectively  preventing the Company from marketing raysorb in California because
of the requirement that raysorb users in California  obtain a permit in order to
dispose of material treated with raysorb,  significantly  increasing the cost of
disposal.  The Company has conducted independent testing of raysorb, the results
of which confirm, in management's  opinion, that raysorb-treated x-ray fixer and
developer is non-hazardous.

    Regulators at the federal, state and local level have imposed, are currently
considering  and are expected to continue to impose  regulations  on medical and
other  waste.  No  prediction  can be made of the  potential  effect of any such
future  regulations,  and there can be no assurance  that future  legislation or
regulations  will not increase the costs of the  Company's  products or prohibit
the sale or use of the  Company's  products,  in either  event having an adverse
effect on the Company's business.

Employees

    As of December 31, 1996, the Company employed  approximately 2,800 full-time
employees  and   approximately   17  people  as  independent   contractor  sales
representatives.  Of these employees, 162 were employed in marketing,  sales and
customer support,  2,224 in manufacturing,  14 in research and development,  and
400 in administrative

420793.1
                                       15

<PAGE>



positions.  The Company  believes its  relationship  with its employees is good.
Approximately  19 and 23 of White  Knight's  employees  located at the Struble &
Moffitt plant and Douglas plant,  respectively,  were members of and represented
by  the  United  Food  and  Commercial  Workers  Union,  AFL-CIO.  In  addition,
approximately  287 of White  Knight's  employees  located at White Knight's Agua
Prieta, Mexico plant are represented by a Mexican labor union.

Insurance

    Isolyser maintains  commercial general liability  protection insurance which
provides  coverage with respect to product liability claims of up to $11 million
per occurrence with a $12 million  aggregate  limit. The manufacture and sale of
the  Company's  products  entail an  inherent  risk of  liability.  The  Company
believes  that its  insurance is adequate in amount and  coverage.  Although the
Company  has never been named as a  defendant  in a product  liability  lawsuit,
there can be no  assurance  that any future  claims  will not exceed  applicable
insurance coverage.  Furthermore,  no assurance can be given that such liability
insurance  will be available  at a  reasonable  cost or that the Company will be
able to maintain  adequate levels of liability  insurance in the future.  In the
event that claims in excess of these coverage  amounts are incurred,  they could
have a  material  adverse  effect  on the  financial  condition  or  results  of
operations of the Company.

Environmental Matters

    The  Company  is  not a  party  to  any  material  environmental  regulation
proceedings  alleging that the Company has unlawfully  discharged materials into
the  environment.  The Company  does not  anticipate  the need for any  material
capital expenditures for environmental  control facilities during the next 18 to
24 months.

Risk Factors

    Limited Operating History; Net Losses. Isolyser was incorporated in 1987 and
commenced  operations in 1988. Its principal products have been available in the
marketplace  for a limited  period of time.  The Company  began to  commercially
introduce OREX  Degradables  in 1995 and total net sales of OREX  Degradables in
1996  approximated  $7.1  million  but did not provide  any gross  profits.  The
Company  believes that the absence of gross profits on sales of OREX Degradables
to date is due to a combination of factors  including the cost of  manufacturing
OREX   Degradables   products  (which  is  related  in  part  to   manufacturing
inefficiencies experienced to date in manufacturing such products), coupled with
pricing  of OREX  Degradables  products  at an amount  which  does not take into
account  disposal  cost savings  provided by such  products.  For the year ended
December 31, 1996 the Company incurred actual net losses of approximately  $20.5
million.  No assurances can be given that the Company will operate profitably in
the future. The Company anticipates that its OREX materials  manufacturing costs
and other  investments  in OREX sales volume  growth will  continue to adversely
impact operating results pending achieving significant increases in sales volume
of its OREX  Degradables  products  and  adjusting  product unit prices for such
products to take into  account  disposal  costs  savings on such  products.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".

    Risks of New Products.  The Company's  future  performance  will depend to a
substantial  degree  upon  market  acceptance  of and the  Company's  ability to
successfully  and profitably  manufacture,  market,  deliver and expand its OREX
Degradables  line of  products.  The Company has invested and intends to further
invest in the expansion of its manufacturing and marketing resources,  primarily
in  connection  with  OREX  Degradables.   The  Company's  total  sale  of  OREX
Degradables to date has not been a significant  component of the Company's total
sales of all of its products, while the Company's expenses (which in significant
part reflect the Company's  investment  in the potential for increased  sales of
OREX  Degradables  products)  associated  with  these  products  have  adversely
affected operating results. See "-- Limited Operating History; Net Losses".

    The  Company's  sales of OREX  Degradables  has  occurred and is expected to
continue to occur on a staged basis  subject to product  availability.  In early
1995, the Company began its commercial  introduction of OREX  Degradables with a
limited  number of OREX  Degradables  products,  primarily  sponges  and  towels
purchased from contract  manufacturers.  Beginning in the third quarter of 1995,
the Company started  expanding its line of OREX Degradables  products  available
for  commercial  sale  as its  Arden  facility  began  to  manufacture  adequate
quantities of non-woven fabric to produce such products.  The Company sells only
a limited  number of OREX  Degradables  film  products,  and the Company has not
commercially  marketed  any of its OREX  Degradables  thermoformed  and extruded
products.  From time to time as the Company has introduced new OREX  Degradables
products, the

420793.1
                                       16

<PAGE>



Company   has   encountered    concerns   with   certain   product   performance
characteristics  of  those  products.  For  example,  the  Company  has not been
satisfied  with  the  absorbency  of its OREX  Degradables  towels  and  certain
aesthetic and  user-oriented  product  performance  characteristics  of the film
component of its OREX  Degradables  reinforced  gowns.  To date, the Company has
used traditional film in its reinforced gowns containing OREX non- woven fabric.
See  "Business  -- Products  and  Markets".  Technological  improvements  in the
Company's  manufacturing  capabilities  caused the Company to record substantial
reserves in 1996 for certain  early  generation  OREX  Degradables  inventories.
These reserves had a material adverse affect on the Company's  operating results
in 1996.  The  Company  may in the future  record  inventory  reserves  based on
currently  unforeseen  events  such  as  future  improvements  in  manufacturing
technology rendering existing inventories of OREX products less valuable.

    The  extent  and rate at which  market  acceptance  and  penetration  of the
Company's  existing  and future  products  are  achieved  is a function  of many
variables  including,   but  not  limited  to,  product  availability,   product
selection,   price,  product  performance  and  reliability,   effectiveness  of
marketing and sales efforts and ability to meet delivery  schedules,  as well as
general economic  conditions  affecting  purchasing  patterns.  Long-term supply
contracts  entered into by large hospital chains and smaller  collective  buying
groups may prohibit the Company from successfully  marketing OREX Degradables to
such customers.  The leading  manufacturers  of traditional  disposable  medical
products are large companies with significantly  greater resources than those of
the Company.  Those  competitors have in many instances  followed  strategies of
aggressively  marketing  products  competitive  with OREX  Degradables to buying
groups  resulting in pricing  pressures  for such  products.  These factors have
adversely  affected the Company's  ability to adjust its price for OREX products
to take into account  disposal cost savings  provided by these products and have
adversely  affected the Company's  ability to successfully  penetrate  potential
customer  accounts.  As the Company currently has commercially  available only a
limited  number of OREX  Degradables  products and  therefore  cannot  currently
replace  all  traditional  disposable  medical  products  with OREX  Degradables
products,  potential  customers for the  Company's  products may not yet justify
large-scale conversion to OREX Degradables products. Procedures for the approval
of OREX  Degradables in hospitals are complex,  including  approval from several
departments of each hospital.

    There can be no  assurance  that the  Company's  products  will  achieve  or
maintain  substantial  acceptance in their target markets. In addition to market
acceptance,  various factors,  including  delays in new product  development and
commercialization,  delays in expansion of manufacturing capability, new product
introductions  by  competitors,   price,   competition,   delays  in  regulatory
clearances  and delays in expansion  of sales and  distribution  channels  could
materially  adversely  affect the Company's  operations and  profitability.  See
"Business - Products and Markets" and "- Marketing and Distribution".

    Risks of Expansion.  The rapid expansion of the Company's  manufacturing and
marketing resources has required and may continue to require the Company to make
significant  additions  to its fixed  assets,  equipment  and  personnel,  while
maintaining  expenses,  product  quality and  customer  service at  satisfactory
levels.  The  White  Knight  and  Microtek  Acquisitions,   which  included  the
acquisition of operations in Mexico,  the Dominican Republic and United Kingdom,
as well as other expansion into foreign  countries,  entails  additional  risks,
including  the risks of currency  fluctuations  and political  instability.  The
Company  may in the  future  acquire  other  businesses  as part  of its  growth
strategy.  See  "Business-Growth  Strategy".  Any  inability  of the  Company to
successfully manage past or possible future  acquisitions and expansions,  while
maintaining  expenses,  product  quality and  customer  service at  satisfactory
levels, could have a material adverse effect on the Company and its operations.

    Manufacturing  and Supply  Risks.  The Company  has  recently  expanded  its
manufacturing  capabilities  and  has  begun  to  manufacture  OREX  Degradables
non-woven  products and OREX Degradables  towels in commercial  quantities.  The
Company,  however, has used and continues to remain substantially dependent upon
various domestic and foreign  independent  manufacturers  for  manufacturing and
conversion  of  other  of its  OREX  Degradables  products,  including  its OREX
Degradables   film   products  and  sponges.   The  Company  has  not  commenced
manufacturing for commercial sale any OREX Degradables thermoformed and extruded
products, and commercially offers only a limited number of OREX Degradables film
products.  The Company has recently  begun to develop the use of new polymers to
test manufacture  OREX Degradables film and thermoformed and extruded  products.
While the Company is  undertaking  evaluation of OREX  Degradables  manufactured
from these new polymers,  no assurances can be provided that the Company will be
successful in manufacturing on a commercial basis OREX Degradables products from
these polymers or that such products will comply will all applicable  regulatory
requirements. The Company's products must be manufactured in compliance with FDA
and  other  regulatory   requirements  while  maintaining   product  quality  at
acceptable   manufacturing   costs.  The  Company  has  limited   experience  in
manufacturing  its  non-woven  and woven OREX  products,  and no  experience  in
internally

420793.1
                                       17

<PAGE>



manufacturing its other OREX products, in the quantities required for profitable
operations.   Prior  to  the  Company's   commencement  of  such   manufacturing
operations, no one had manufactured OREX Degradables.  There can be no assurance
that  manufacturing  or quality control problems will not arise at the Company's
manufacturing  plants, that the Company will be able to manufacture  products at
commercially  acceptable  costs or that the Company will be able to maintain the
necessary licenses from governmental  authorities to continue to manufacture its
OREX Degradables products.

    The  Company  has  experienced  delays  in  manufacturing  OREX  Degradables
non-woven products at its Arden non-woven  manufacturing  plant. The Company has
also from time to time  encountered  dissatisfaction  with  certain  quality  or
performance  characteristics  of its  products.  These  delays  and  quality  or
performance  issues may have resulted in the loss of certain potential  hospital
customers.  While  management  believes that it has identified and is addressing
the causes for such  delays and while the Company  continually  seeks to improve
its products,  there can be no assurance that future delays or quality  concerns
will not occur. The Company anticipates that its non-woven fabric  manufacturing
costs and other  investments  in OREX  sales  volume  growth  will  continue  to
adversely   impact   operating   results  pending  a  combination  of  achieving
significant  increases  in  sales  volume  of  its  OREX  Degradables  products,
improving manufacturing  efficiencies and adjusting product unit prices for such
products  to take into  account  disposal  cost  savings on such  products.  See
"Business - Manufacturing and Supplies".

    As a  result  of  the  development  of  the  towel  production  facility  in
Abbeville, South Carolina, the Company's towel production capacity significantly
exceeds its current product  requirements.  The inability of the Company to sell
its towel surplus to third parties at acceptable  prices has adversely  affected
the  Company's  profitability  and  operating  margins.  Due to  existing  large
inventories  of OREX  Degradables  towels,  the  Abbeville  plant  is  currently
operating at very low manufacturing  volume. There can be no assurances that the
Company will be able to increase the demand for its OREX  Degradables  towels or
otherwise  resolve  these  concerns  and  risks  related  to  its  excess  towel
manufacturing capacity.

    The  Company is  continually  in the process of making  improvements  to its
technologies and systems for manufacturing its OREX Degradables products,  while
simultaneously  marketing and supplying various of these products.  From time to
time, the Company has invested in inventory of certain OREX Degradables products
which  subsequently have been rendered obsolete by improvements in manufacturing
technologies  and systems.  During 1996,  the Company  established  a reserve of
approximately $10.0 million for potentially obsolete OREX inventories. There can
be no assurances that possible future improvements in manufacturing processes or
products  will  not  render  other  inventories  of  product  obsolete,  thereby
adversely affecting the Company's financial statements.

    The  Company   currently   obtains  most  of  the  raw  materials  for  OREX
Degradables,  primarily  polyvinyl  alcohol ("PVA") fiber, from suppliers in the
People's  Republic of China.  The  Company  does not have any  long-term  supply
contracts or other formal contractual arrangements with any of its raw materials
suppliers  or  contract   manufacturers.   While  raw   materials  and  contract
manufacturing  for OREX  Degradables  are also  currently  available  from other
domestic and foreign independent  manufacturers,  there can be no assurance that
the  Company  will  continue  to be able to obtain raw  materials  and  contract
manufacturing for its products on a commercially reasonable basis, if at all.

    During 1996, an  anti-dumping  order was issued which requires that domestic
importers of PVA resin post import  bonds or pay cash  deposits in the amount of
certain scheduled margins (the "Anti-dumping  Margins") of 19% (for PVA imported
from Taiwan), 77% (for PVA imported from Japan), and 116% (for PVA imported from
producers in the People's  Republic of China other than  Sichuan  Vinylon  Works
which has been excluded  from the case) of the raw material cost upon  importing
such raw materials.  The anti-dumping  order explicitly  excludes PVA fiber. PVA
resin,  which is subject to the order, is a raw material required to manufacture
OREX Degradables film, extruded and thermoformed OREX Degradables and PVA fiber,
and PVA fiber,  which is not subject to the order, is the raw material  required
to manufacture OREX Degradables woven and non-woven products. To date, the anti-
dumping order has not had a direct material effect on the Company as the Company
has not to date used  substantial  quantities  of PVA resin.  Such  anti-dumping
order may have  resulted in increases to the  Company's  costs for raw materials
over that which might otherwise have prevailed.  The price of raw materials used
by the  Company  in  manufacturing  its  OREX  Degradables  products  has been a
significant  component  to the  Company's  total  manufacturing  costs for these
products.  Prevailing prices for such raw materials have adversely  affected the
Company's  ability to achieve  profitable gross margins on the Company's sale of
OREX  Degradables  products.  The  Company  does not  currently  anticipate  any
difficultly in satisfying its requirements for PVA resin as such raw material is
available from a number of suppliers.

420793.1
                                       18

<PAGE>




    The  production of the Company's  products is based in part upon  technology
that the Company  believes to be  proprietary.  The  Company has  provided  this
technology to contract manufacturers, on a confidential basis and subject to use
restrictions,  to enable them to manufacture products for the Company. There can
be no assurance that such  manufacturers or other recipients of such information
will abide by any  confidentiality or use restrictions.  Finally,  production in
the People's  Republic of China and elsewhere  outside the United States exposes
the Company to risks of currency  fluctuations,  political instability and other
risks  inherent in  manufacturing  in foreign  countries.  Certain  textiles and
similar  products  or  materials   (including  certain  OREX  Degradables  woven
products)  imported from the People's Republic of China to the United States are
subject to import quotas which restrict the total volume of such items available
for import by the Company,  creating risks of limited availability and increased
costs for certain OREX Degradables woven products. See "Business - Manufacturing
and Supplies".

    Protection of Technologies. The Company's success will depend in part on its
ability to protect its  technologies.  The Company  relies on a  combination  of
trade secret law,  proprietary  know-how,  non-disclosure  and other contractual
provisions  and  patents  to protect  its  technologies.  Failure to  adequately
protect its patents and other proprietary  technologies,  including particularly
the Company's intellectual property concerning its OREX Degradables,  could have
a material  adverse effect on the Company and its operations.  The Company holds
various issued patents and has various patent  applications  pending relative to
its OREX  Degradables  products.  See "Business -- Technology  and  Intellectual
Property".

    Although   management   believes  that  the  Company's  patents  and  patent
applications  provide  or will  provide  adequate  protection,  there  can be no
assurance  that  any of  the  Company's  patents  will  prove  to be  valid  and
enforceable,   that  any  patent  will  provide  adequate   protection  for  the
technology,  process or product it is intended to cover or that any patents will
be issued as a result of pending or future  applications.  Failure to obtain the
patents  pursuant  to the  applications  described  above  could have a material
adverse  effect on the  Company and its  operations.  It is also  possible  that
competitors will be able to develop materials,  processes or products, including
other methods of disposing of contaminated waste,  outside the patent protection
the Company has or may  obtain,  or that such  competitors  may  circumvent,  or
successfully challenge the validity of, patents issued to the Company.  Although
there is a  statutory  presumption  of a patent's  validity,  the  issuance of a
patent is not  conclusive as to its validity or as to the  enforceable  scope of
the  claims of the  patent.  In the  event  that  another  party  infringes  the
Company's  patent or trade secret rights,  the  enforcement of such rights is at
the  option of the  Company  and can be a lengthy  and costly  process,  with no
guarantee  of success.  Further,  no assurance  can be given that the  Company's
other protection strategies such as confidentiality agreements will be effective
in protecting the Company's technologies.  Due to such factors, no assurance can
be given that the various  components  of the  Company's  technology  protection
arrangements utilized by the Company,  including its patents, will be successful
in  preventing  other  companies  from making  products  competitive  with those
offered by the Company, including OREX Degradables.

    Although to date no claims have been  brought  against the Company  alleging
that its technology or products  infringe upon the intellectual  property rights
of  others,  there can be no  assurance  that such  claims  will not be  brought
against  the  Company  in the  future,  or that  any  such  claims  will  not be
successful.  If such a claim were  successful,  the Company's  business could be
materially  adversely affected.  In addition to any potential monetary liability
for  damages,  the  Company  could be  required  to obtain a license in order to
continue to  manufacture  or market the product or products in question or could
be enjoined  from making or selling  such  product or products if such a license
were not made available on acceptable  terms. If the Company becomes involved in
such  litigation,  it may  require  significant  Company  resources,  which  may
materially   adversely  affect  the  Company.   See  "Business   Technology  and
Intellectual Property".

    Competition. The health care industry is highly competitive.  There are many
companies  engaged in the development,  manufacturing  and marketing of products
and  technologies   that  are  competitive  with  the  Company's   products  and
technologies.  Many such  competitors  are large  companies  with  significantly
greater financial resources than the Company.  Sellers and purchasers of medical
products have undergone  consolidations in recent years, resulting in increasing
concentration of the market for disposable medical products with a few companies
and increasing  cost  pressures.  This industry trend may place the Company at a
competitive disadvantage.  The Company believes that these trends have adversely
affected  the  Company's  ability to adjust its prices for its OREX  Degradables
products to take into account  disposal cost savings  provided by such products,
in  addition  to  adversely  affecting  the  Company's  ability to  successfully
penetrate  potential  customer  accounts.  The  market  for  disposable  medical
products is very large and  important to the Company's  competitors.  Certain of
the  Company's  competitors  serve  as the sole  distributor  of  products  to a
significant  number of hospitals.  There can be no assurance  that the Company's
competitors  will  not  substantially  increase  the  resources  devoted  to the
development, manufacturing and

420793.1
                                       19

<PAGE>



marketing of products  competitive with the Company's  products.  The successful
implementation  of such  strategy  by one or more of the  Company's  competitors
could  have  a  material  adverse  effect  on  the  Company.   See  "Business  -
Competition".
    Risks of  Technological  Obsolescence.  Many  companies  are  engaged in the
development  of  products  and  technologies  to  address  the need for safe and
cost-effective disposal of potentially infectious and hazardous waste. There can
be no assurance  that superior  disposal  technologies  will not be developed or
that alternative  approaches will not prove superior to the Company's  products.
The Company's  products could be rendered obsolete by such  developments,  which
would  have  a  material   adverse  effect  on  the  Company's   operations  and
profitability.

    Reliance Upon  Distributors.  The Company has  historically  relied on large
distributors  for the distribution of its products.  Hospitals  purchase most of
their products from a few large  distributors.  Of these  distributors,  Owens &
Minor  accounted  for 10% or more of the  Company's  total  sales  during  1996.
Sterile Concepts has historically  been a significant  customer of White Knight,
based in part on a supply  agreement  between White Knight and Sterile  Concepts
which  requires  that  Sterile  Concepts  purchase a minimum of $5.1  million of
product from White Knight  annually  until June 30, 1998.  In mid-1996,  Sterile
Concepts  was acquired by Maxxim,  the latter of which is a competitor  of White
Knight. While Sterile Concepts remains obligated to satisfy its minimum purchase
requirement  under its supply  agreement  with White Knight until such agreement
expires in 1998,  there can be no assurances that Sterile  Concepts will in fact
satisfy such  obligation.  If the efforts of the  Company's  distributors  prove
unsuccessful, or if such distributors abandon or limit their distribution of the
Company's products, the Company's sales may be materially adversely affected.

    Regulatory  Risks.  The  development,   manufacture  and  marketing  of  the
Company's products are subject to extensive government  regulation in the United
States by federal, state and local agencies including the EPA, the FDA and state
and local sewage treatment plants.  Similar  regulatory  agencies exist in other
countries  with a wide variety of regulatory  review  processes and  procedures,
concerning  which the Company  relies to a substantial  extent on the experience
and  expertise  of local  product  dealers,  distributors  or  agents  to ensure
compliance with foreign  regulatory  requirements.  The process of obtaining and
maintaining  FDA and any other required  regulatory  clearances or approvals the
Company's  products  is  lengthy,   expensive  and  uncertain,   and  regulatory
authorities may delay or prevent  product  introductions  or require  additional
tests prior to introduction. The Company currently holds 510(k) orders issued by
the FDA which the Company believes satisfy FDA required clearances for marketing
of the Company's  existing  products.  The FDA has issued to the Company  510(k)
orders on OREX Degradables products for surgical sponges, operating room towels,
drapes, gowns, surgeon's caps, surgeon's vests, shoe covers and medical bedding.
The  Company is  currently  developing,  evaluating  and  testing  certain  OREX
Degradables  film and thermoformed or extruded OREX products  manufactured  from
non-PVA polymers, and it is possible that new 510(k) orders will be required for
such  products.  There can be no assurance as to when,  or if, other such 510(k)
orders  necessary  for the  Company to market  products  developed  by it in the
future will be issued by the FDA. The FDA also requires health care companies to
satisfy current good  manufacturing  practice and  record-keeping  requirements.
Failure  to  comply  with  applicable  regulatory  requirements,  which  may  be
ambiguous or unclear,  can result in fines, civil and criminal  penalties,  stop
sale orders,  loss or denial of  approvals  and recalls or seizures of products.
There can be no assurance  that changes in existing  regulations or the adoption
of new  regulations  will not  occur,  which  could  prevent  the  Company  from
obtaining  approval  for (or delay the  approval  of) various  products or could
affect market demand for the Company's products.

    Users of OREX  Processors  may be  subject  to  regulation  by local  sewage
treatment  plants  to the  extent  that  discharges  from  OREX  Processors  may
interfere with the proper functioning of such plants. The Company has approached
numerous sewage  treatment  plants  requesting their approval to dispose of OREX
Degradables  through  the  municipal  sewer  system.  Although  the  Company has
obtained a total of over 100 non-binding  written and verbal  concurrences  from
sewage treatment  plants,  certain of the founder  hospitals and other hospitals
who have  indicated  an  interest in  purchasing  OREX  Degradables  and an OREX
Processor are located in municipalities  where such approvals have not been, and
may never be,  obtained.  While the Company is  undertaking  evaluation  of OREX
Degradables  manufactured  from polymers  other than PVA, no  assurances  can be
provided  that such  non-PVA  based  OREX  will not  interfere  with the  proper
functioning of sewage treatment plants thereby adversely affecting the Company's
ability to successfully  commercialize  such newly  developing OREX  Degradables
technology. There can be no assurance that disposal of OREX Degradables in areas
where these approvals have not been granted will not result in fines,  penalties
or other sanctions  against product users or adversely  affect market demand for
the Company's products.


420793.1
                                       20

<PAGE>



    Under the Americans with  Disabilities  Act of 1990 (the "ADA"),  all public
accommodations  are required to meet  certain  federal  requirements  related to
access and use by disabled  persons.  In  addition,  the Company is subject to a
variety of occupational  safety and health laws and  regulations,  including the
Occupational Safety and Health Act of 1973 ("OSHA").  While the Company believes
that its facilities are substantially in compliance with these  requirements,  a
determination  that the  Company  is not in  compliance  with  the ADA,  OSHA or
related laws and  regulations  could result in the  imposition of fines or other
penalties or, with respect to the ADA, an award of damages to private litigants.
See "Business - Government Regulation".

    Environmental  Matters.  The Company is subject to various  federal,  state,
local and foreign  environmental  laws and regulations  governing the discharge,
storage,  handling and disposal of a variety of substances  and waste used in or
generated  by  the  Company's  operations.   There  can  be  no  assurance  that
environmental  requirements will not become more stringent in the future or that
the Company will not incur  substantial  costs in the future to comply with such
requirements  or that  future  acquisitions  by the  Company  will  not  present
potential environmental liabilities.

    Health Care  Reform.  The federal  government  and the public have  recently
focused considerable attention on reforming the health care system in the United
States.  The current  administration  has pledged to bring about a reform of the
nation's health care system and, in September  1993, the President  outlined the
administration's  plan for health care  reform.  Included in the  proposal  were
calls to control or reduce public and private spending on health care, to reform
the payment  methodology  for health care goods and  services by both the public
(Medicare  and  Medicaid)  and  private  sectors,   which  may  include  overall
limitations  on  federal  spending  for  health  care  benefits,  and to provide
universal  access to health care. A number of other health care  proposals  have
been advanced by members of both Houses of Congress.  The Company cannot predict
the health care reforms that  ultimately  may be enacted nor the effect any such
reforms  may have on its  business.  No  assurance  can be  given  that any such
reforms will not have a material adverse effect on the Company.

    Product Liability. The manufacture and sale of the Company's products entail
an inherent risk of liability.  Product liability claims may be asserted against
the Company in the event that the use of the  Company's  products are alleged to
have  resulted in injury or other adverse  effects,  and such claims may involve
large amounts of alleged  damages and  significant  defense costs.  Although the
Company currently  maintains product liability insurance providing $12.0 million
in  aggregate  coverage  for such  claims,  there can be no  assurance  that the
liability limits or the scope of the Company's insurance policy will be adequate
to protect against such potential claims. In addition,  the Company's  insurance
policies  must be renewed  annually.  While the  Company has been able to obtain
product  liability  insurance in the past,  such  insurance  varies in cost,  is
difficult to obtain and may not be available on commercially reasonable terms in
the future, if it is available at all. A successful claim against the Company in
excess of its available  insurance coverage could have a material adverse effect
on the  Company.  In  addition,  the  Company's  business  reputation  could  be
adversely  affected by product  liability  claims,  regardless of their merit or
eventual outcome. See "Business - Insurance".

    Dependence on Key Personnel. The Company believes that its continued success
will depend to a  significant  extent upon the  continued  services of a limited
number of key personnel,  including the management  skills of Messrs.  Robert L.
Taylor and Dan R. Lee and the technical  research and development  skills of Mr.
Travis W. Honeycutt.  The loss of the services of these individuals could have a
material adverse effect upon the Company. Certain of these executives, including
Messrs. Taylor, Honeycutt and Lee, are not parties to employment agreements with
the Company.  While the Company currently maintains key-man insurance on Messrs.
Taylor and  Honeycutt,  the Company is not required to continue to maintain such
insurance and may not continue to do so.

    Anti-Takeover  Provisions.  On December 19,  1996,  the  Company's  Board of
Directors  adopted  a  Shareholder  Protection  Rights  Agreement  (the  "Rights
Agreement").  Under the Rights  Agreement,  a dividend of one right ("Right") to
purchase a fraction of a share of a newly created  class of preferred  stock was
declared for each share of common stock  outstanding at the close of business on
December  31,  1996.  The Rights,  which  expire on December  31,  2006,  may be
exercised only if certain  conditions are met, such as the  acquisition  (or the
announcement  of a tender  offer the  consummation  of which would result in the
acquisition)  of beneficial  ownership of 15 percent or more of the Common Stock
("15%  Acquisition") by a person or affiliated  group. The Rights, if exercised,
would cause  substantial  dilution to a person or group of persons that attempts
to acquire the Company without the prior approval of the Board of Directors. The
Board of  Directors  may cause the  Company to redeem  the  Rights  for  nominal
consideration.  The Rights  Agreement may  discourage or make more difficult any
attempt by a person or group of persons to obtain control of the Company.


420793.1
                                       21

<PAGE>



    Liquidity  Risks.  While the  Company  believes  that,  based on its current
business plan, the Company's cash  equivalents,  existing credit  facilities and
funds budgeted to be generated from operations in the future will be adequate to
meet its liquidity and capital  requirements  through 1997, currently unforeseen
future  developments  and possible  increased  working capital  requirements may
require  that the Company  seek to obtain  additional  debt  financing  or issue
common stock. The Company's cash equivalents  diminished from a $54.8 million at
December  31, 1995 to $20.9  million at December  31,  1996.  In  addition,  the
Company had outstanding at December 31, 1996  approximately  $42.9 million under
its long term credit  facility with the Chase  Manhattan  Bank. In the past, the
Company has violated  certain  covenants of such credit  facility,  all of which
covenant violations have been waived.  Recently,  the Company negotiated certain
modifications  of such covenants in a manner which the Company  believes it will
satisfy in the future.  No assurances  can be provided that other  violations of
such credit  facility will not occur in the future or that,  if such  violations
occur,  those  violations  will be  waived.  See  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital Resources".


    ITEM 2.    PROPERTIES

    The Company  maintains  its  principal  place of business in a 25,000 square
foot office building  located in a light  industrial  park in Norcross,  Georgia
which it acquired in 1996. As a result of the Microtek Acquisition,  the Company
leases  from a  local  economic  development  authority  a  13,300  square  foot
administrative building located in Columbus, Mississippi.

    The  Company   maintains   approximately   31,600  square  feet  of  office,
manufacturing,  production, research and development and warehouse space located
in Norcross,  Georgia under a lease which expires  December 31, 1997. Such lease
may be renewed at the Company's  option for two periods of three years each. The
Company's  custom  procedure  tray business is located in Herndon,  Virginia,  a
suburb of Washington,  D.C., where it occupies  approximately 69,100 square feet
of space for office and  production  facilities,  pursuant to a lease  agreement
which expires  December 31, 2003. The Company also leases  approximately  60,000
square  feet of space  for its  sterilization  facilities  and  warehouse  space
pursuant to a lease  agreement  which  expires  January 31,  2004,  subject to a
renewal option through January 31, 2009.  Effective January 5, 1995, the Company
acquired a 108,000  square-foot  manufacturing  facility located in Arden, North
Carolina which  manufactures OREX Degradables  non-woven fabric. The Company has
since added  approximately  20,000  square feet of warehouse  space to its Arden
facility.  Effective  June 1995,  the  Company  acquired a 207,000  square  foot
manufacturing  facility  located in  Abbeville,  South  Carolina  which began to
manufacture OREX Degradables  towels at the end of 1995. The Company occupies an
approximately  10,000  square foot  building on a short term basis in Charlotte,
North  Carolina  where the Company  operates its prototype  fiber  manufacturing
operations.

    The  Company  operates  five  existing  non-woven  conversion  manufacturing
facilities,  three of which are owned. The owned facilities include (i) a 50,000
square  foot  facility  in  Childersburg,  Alabama  which  manufactures  medical
products and specialty  apparel  products  including  medical and specialty face
masks,  (ii) an 87,000  square foot  facility  in Agua  Prieta,  Mexico  located
adjacent to the Company's Douglas,  Arizona plant which provides labor intensive
post-cutting manufacturing applications, and (iii) a 60,000 square foot facility
in Runnemede,  New Jersey which  manufactures  products for the  semi-autonomous
Struble & Moffitt Division of White Knight. The Company's Douglas, Arizona plant
manufactures  medical  products and specialty  apparel in a 100,000  square foot
facility held under a lease expiring August 31, 2034. White Knight also operates
a facility  in Acuna,  Mexico  which  houses  cutting  and sewing  manufacturing
operations  under a lease  expiring  on June 30,  1997,  and  maintains a 12,000
square foot warehouse  located in Del Rio, Texas under a lease expiring June 30,
1998 to serve such  manufacturing  operations.  The Company is in the process of
relocating  its Acuna,  Mexico and Del Rio,  Texas  manufacturing  operations to
achieve  operating cost savings,  and plans to combine such  operations with its
existing  operations in Agua Prieta,  Mexico and Douglas,  Arizona.  The Company
conducts its equipment drape and fluid control manufacturing business from three
locations.  The Company owns two manufacturing  buildings totaling approximately
80,000 square feet located in Columbus,  Mississippi.  The Company  leases three
manufacturing  facilities  totaling  62,000 square feet located in the Dominican
Republic.  During 1996, the Company also entered into a lease of a 32,000 square
foot facility located in Empalme, Mexico.

    The Company also leases a facility in  Jacksonville,  Florida that comprises
approximately 45,000 square feet of warehouse and distribution space.


420793.1
                                       22

<PAGE>



    Through a subsidiary,  the Company leases approximately 9,000 square feet of
space  near  Manchester,  England,  approximately  7,000  of  which  is used for
warehouse space and 2,000 of which is used for office space.  SafeWaste leases a
facility located in Charlotte,  North Carolina  containing  approximately  4,500
square feet of office and 5,500 square feet of warehouse space.

    The  Company  believes  that its present  facilities  are  adequate  for its
current requirements.


    ITEM 3.    LEGAL PROCEEDINGS

    From  time  to  time  the  Company  is  involved  in  litigation  and  legal
proceedings  in the  ordinary  course of  business.  Such  litigation  and legal
proceedings  have not resulted in any material  losses to date,  and the Company
does not believe that the outcome of any existing  lawsuits will have a material
adverse effect on its business.


    ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    There were no submissions of matters to a vote of the Company's shareholders
during the three months ended December 31, 1996.

420793.1
                                       23

<PAGE>



                                     PART II

    ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
               MATTERS

         The common  stock is traded and quoted on The Nasdaq Stock Market under
the symbol "OREX". The following table shows the quarterly range of high and low
sales prices of the common stock during the periods indicated since December 31,
1996.
<TABLE>
<CAPTION>
                                                                                              Common Stock(1)
Quarter Ended                                                                            High           Low

1995
<S>                                                                                 <C>             <C>    
   First Quarter..................................................................  $ 9.63          $ 8.13
   Second Quarter.................................................................  $17.88          $ 8.38
   Third Quarter..................................................................  $21.06          $15.38
   Fourth Quarter.................................................................  $23.00          $10.00
1996
   First Quarter..................................................................  $18.25          $11.50
   Second Quarter.................................................................  $21.00          $10.50
   Third Quarter..................................................................  $12.88          $ 7.75
   Fourth Quarter.................................................................  $ 9.50          $ 6.13
</TABLE>


- -----------

(1) On September 1, 1995, the Company  declared a two-for-one  stock split.  The
stock split was effected in the form of a share dividend paid on October 2, 1995
to  shareholders  of record on September  15, 1995.  The high and low prices per
share of common  stock have been  retroactively  adjusted  to reflect  the stock
split.

         On March 27,  1997,  the closing  sales  price for the common  stock as
reported by The Nasdaq Stock Market was $5.00 per share.

         As  of  March  18,   1997,   the  Company  had   approximately   32,850
shareholders,  including  approximately  1,350 shareholders of record and 31,500
persons or entities holding the Company's common stock in nominee name.

         The Company has never declared or paid any cash dividends on its common
stock.  The Company  currently  intends to retain any future earnings to finance
the growth and  development  of its business and therefore  does not  anticipate
paying any cash dividends in the  foreseeable  future.  Moreover,  the Company's
credit  facility  prohibits the Company from  declaring or paying cash dividends
without the prior written consent its lenders. See "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources".  Accordingly,  the  Company  does  not  intend  to pay cash
dividends in the foreseeable future.


         ITEM 6.  SELECTED FINANCIAL DATA

         The following  table sets forth summary  historical  financial data for
each of the five years in the period ended December 31, 1996. As a result of the
Microtek  Acquisition,  which was accounted  for as a pooling of interests,  the
Company's  financial  statements  have been  restated  to include the results of
Microtek  for all  periods  presented.  The  operations  data for the year ended
December  31,  1993  does not give  effect  to the  December  31,  1993  MedSurg
Acquisition  and includes only partial  operating  results of Atkins because the
Atkins  Acquisition  occurred on February 28, 1993. The operations  data for the
year  ended  December  31,  1995  includes  only  partial  operating  results of
SafeWaste and White Knight because these acquisitions occurred effective May 31,
1995 and September 1, 1995, respectively.  On July 1, 1995, the Company acquired
the  infection  control drape line of Xomed in exchange for  Microtek's  otology
product  line and the  operations  data for the year  ended  December  31,  1995
therefore   includes  only  partial   operating  results  for  such  acquisition
transaction.  The operations  data for the year ended December 31, 1995 does not
give effect to the November 30, 1995  acquisition  of Medi-Plast  International,
Inc.  ("Medi-Plast"),  as such acquisition was consummated at Microtek's  fiscal
year end on November 30, 1995. In April,  1996,  Microtek purchased the Venodyne
division of Advanced Instruments,  Inc., and the Company's results of operations
include the results of Venodyne only from the April 27, 1996 acquisition date.

420793.1
                                       24

<PAGE>



The summary  historical  financial data should be read in  conjunction  with the
historical  consolidated  financial  statements  of the  Company and the related
notes thereto,  "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and other financial data appearing elsewhere in this Form
10-K.  The summary  historical  financial data for each of the five years in the
period  ended  December 31, 1996 has been  derived  from the  Company's  audited
consolidated financial statements.

<TABLE>
<CAPTION>

                                                           Year Ended December 31,
                                                           1992           1993        1994           1995        1996
                                                           ----           ----        ----           ----        ----

                                                                          (in thousands, except per share data)


Statement of Operations Data:
                                       
<S>                                                       <C>            <C>         <C>           <C>         <C>    
   Net sales ........................................     31,255         38,769      73,382        104,874     165,738
   Cost of goods sold ...............................     14,812         20,837      49,928         74,953     128,610
                                                        --------       --------    --------       --------    --------

   Gross Profit .....................................     16,443         17,932      23,454         29,921      37,128

   Selling and marketing ............................      7,318          9,482      14,100         18,234      28,298
   General and administrative .......................      2,793          3,803       7,396          9,503      13,903
   Research and development .........................        820            920       1,246          1,127       2,173
   Amortization of intangibles ......................      1.294          1,358       1,505          2,411       4,290
   Restructuring charge .............................          0              0         140              0       4,410
   Costs associated with merger .....................          0              0           0              0       3,372
                                                        --------       --------    --------       --------    --------

Total operating expenses ............................     12,255         15,563      24,387         31,275      56,446
                                                        --------       --------    --------       --------    --------

Income (loss) from operations .......................      4,218          2,369        (933)        (1,354)    (19,318)
Net other income ....................................     (1,228)           473          49          1,790      (1,316)
                                                        --------       --------    --------       --------    --------
Income (loss) before tax, extraordinary item and
   cumulative effect of change in accounting
   principle ........................................      2,990          2,842        (884)           436     (20,634)
Income tax provision (benefit) ......................      1,171          1,199         455            980        (639)
                                                        --------       --------    --------       --------    --------

Income (loss) before extraordinary item and
   cumulative effect of change in accounting
   principle ........................................      1,819          1,643      (1,339)          (544)    (19,995)
Extraordinary item ..................................       (296)(1)         24           0              0         457(3)
Cumulative effect of change in accounting
   principle ........................................          0              0          57(2)           0           0
                                                        --------       --------    --------       --------    --------

   Net income (loss) ................................      1,523          1,667      (1,282)          (544)    (20,452)
                                                        ========       ========    ========       ========    ========

Periodic accretion of redeemable preferred stock
to redemption value .................................        215              0           0              0           0
                                                        --------       --------    --------       --------    --------

                                            
   Net income (loss) applicable to common stock  ....      1,308          1,667      (1,282)          (544)    (20,452)
                                                        ========       ========    ========       ========    ========

Income (loss) per common and common equivalent share:
   Income (loss) before extraordinary item and
      cumulative effect of change in accounting
      principle .....................................       0.09           0.07       (0.05)         (0.02)      (0.52)
   Extraordinary item ...............................      (0.01)          0.00        0.00           0.00       (0.01)
   Cumulative effect of change in accounting
      principle .....................................       0.00           0.00        0.00           0.00        0.00
                                                        --------       --------    --------       --------    --------

      Net income (loss) .............................       0.08           0.07       (0.05)         (0.02)      (0.53)
                                                        ========       ========    ========       ========    ========

Weighted average number of common and
   common equivalent shares outstanding .............     19,801         24,400      27,030         33,704      38,763
                                                        ========       ========    ========       ========    ========
</TABLE>


420793.1
                                       25

<PAGE>



- -------

(1)  Gives  effect  to  the  extraordinary  benefits  from  net  operating  loss
carryforwards in 1992.
(2) The change in accounting  principle reflects the adoption on January 1, 1994
of Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities.
(3) Gives  effect to the loss from  refinancing  of  Isolyser's  and  Microtek's
credit facilities, net of tax benefits of $332,000.
<TABLE>
<CAPTION>


                                                                                 Year Ended December 31,
                                                  1992           1993           1994          1995          1996
                                                  ----           ----           ----          ----          ----

                                                                              (in thousands)
Balance Sheet Data:
<S>                                               <C>            <C>            <C>           <C>           <C>      
   Working Capital..............................  $  14,485      $  35,366      $  88,527     $ 101,022     $  90,100
   Intangible assets, net.......................      9,190         19,364         17,994        60,004        57,627
   Total assets.................................     31,472         74,995        132,973       253,261       250,935
   Long-term debt...............................      2,958          4,436          6,779        26,413        47,029
   Redeemable common stock......................          0         26,150          1,717             0             0
   Total shareholders' equity...................  $  25,168      $  30,398      $ 110,662     $ 195,298       178,804

</TABLE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

General

         The Company's net sales have grown from $38.8 million in 1993 to $165.7
million in 1996,  a compound  annual  growth rate of 62%.  This growth  resulted
primarily from strategic  acquisitions  of established  companies which Isolyser
believes  are  complementary  to the  Company's  objectives  to become a leading
supplier of disposable  and  degradable  products for use in hospitals and other
industries for patient care,  occupational  safety and management of potentially
infectious and hazardous waste.

         The Company was  incorporated in 1987 and commenced  operations in 1988
with the introduction of its SMS products.  In 1990, the Company  introduced its
LTS  products  and  thereafter  introduced  others of its  safety  products  and
services.  During 1993,  the Company  completed the Atkins  Acquisition  and the
MedSurg  Acquisition  and began to sell  standard  and custom  procedure  trays.
Because these  acquisitions  have been accounted for using the purchase  method,
the  Company's  1993  operating  results  include the  operations of Atkins from
February 28, 1993,  but do not include any of the  operating  results of MedSurg
which was acquired on December 31, 1993.

         On July 1, 1995, the Company acquired the infection  control drape line
of Xomed,  in exchange for Microtek's  otology product line,  thereby  providing
Microtek  greater  concentration  on its core  business.  On  September 1, 1995,
Isolyser  completed  the White  Knight  Acquisition  and  began  the  conversion
manufacturing  of non-woven fabric into finished goods such as drapes and gowns.
On November 30, 1995, Microtek acquired Medi- Plast, a manufacturer of equipment
drapes.  Because  of all of these  acquisitions  were  accounted  for  using the
purchase method,  the Company's  operating  results do not include the operating
results  of the  acquired  operations  for  periods  prior to  these  respective
acquisition dates.

         In April,  1996,  Microtek  purchased the Venodyne division of Advanced
Instruments, Inc., which manufactures and markets pneumatic pumps and disposable
compression sleeves for use in reducing deep vein thrombosis,  and the Company's
results of  operations  include the results of Venodyne  only from the April 27,
1996  acquisition  date.  Effective  September 1, 1996,  Isolyser  completed its
acquisition  of Microtek,  which was  accounted  for as a pooling of  interests.
Accordingly,  the  Company's  financial  statements  have been  restated for all
periods to combine the financial statements of each of Isolyser and Microtek.





420793.1
                                       26

<PAGE>




Year Ended December, 1996 Compared to Year Ended December 31, 1995

         Net sales for 1996 were $165.7  million  compared to $104.9 million for
1995, an increase of 60%. The 1996 increase of $60.8 million reflects  primarily
a 220% increase in net sales by White Knight as compared to comparable  sales by
the  Company  in  1995  as a  result  of the  September  1,  1995  White  Knight
Acquisition,  a 36.3% increase in net sales of Microtek primarily as a result of
the Medi-Plast, Xomed and Venodyne acquisitions, and a 15% increase in net sales
of  procedure  trays and related  products  primarily  as a result of  increased
market penetration.  Sales of safety products and services increased 31% in 1996
as compared to 1995.  This increase  reflects  primarily  increased sales of LTS
during  1996  resulting  from  opening  sales of LTS to more  than one  national
distributor and increased  revenues from the Company's Onsyte System during 1996
resulting from an acquisition transaction consummated during 1995.

         Sales by White Knight  decreased  during the latter half of 1996, which
may be  attributable to the  acquisition in July,  1996 of Sterile  Concepts,  a
significant  customer of White Knight, by Maxxim,  which is a product competitor
of the  Company.  While  Sterile  Concepts  remains  contractually  obligated to
purchase a yearly minimum of $5.1 million of products until June 30, 1998,  such
acquisition is expected to continue to adversely  affect the Company's  sales in
1997 and future  periods.  Sales by  Microtek  during the  fourth  quarter  were
adversely  affected by a decision made during the fourth  quarter to immediately
change the method of selling  Microtek  products by  switching  to direct  sales
through  the  Company's  sales  force  and   immediately   cease  sales  through
independent  representatives  as part of a strategy to seek to promote long term
sales growth.

         Included in the  foregoing  sales  figures are $7.1 million in sales of
OREX  Degradables  during  1996.  Quarter to quarter  sales of OREX  Degradables
during 1996 were flat,  which management of the Company believes is attributable
to having only a small group of hospitals  converted to using degradable  versus
traditional products during 1996. Management believes that the rate of growth in
OREX sales has been  adversely  affected by delays in bringing  new OREX catalog
items to market in  quantities  sufficient  for  commercial  supply and  product
performance or quality  concerns for certain of the Company's  OREX  Degradables
products.  While  management  believes that the Company's group of OREX products
currently  includes  substantially all non-woven products most often used in the
operating  room, the Company does not yet  manufacture  for commercial sale OREX
Degradables film or thermoformed and extruded products such as bowls, basins and
utensils.  Sales of OREX  Degradables  during 1996 did not  contribute any gross
profits to the Company's operating results. Management believes that the Company
will continue to fail to receive profitable margins on sales of OREX Degradables
pending a  combination  of selling  OREX  Degradables  in greater  volumes,  the
operation of the Company's OREX manufacturing  plant at higher  efficiencies and
increasing  the unit price for OREX  Degradables  to an amount  which takes into
account the disposal  cost  savings  provided by such  products.  The Company is
currently  undertaking a thorough  review and analysis of the market position of
OREX Degradables within its various market potentials.  As a part of such review
and analysis,  the Company  plans to implement  appropriate  adjustments  to its
marketing plan to seek to improve the Company's  operating results in connection
with the sale of OREX Degradables.  The Company's future performance will depend
to a substantial  degree upon market  acceptance of and the Company's ability to
successfully  manufacture,  market, deliver and expand its OREX Degradables line
of products at acceptable profit margins.  The Company's ability to achieve such
objectives  is subject to a number of risks  described  under  "Business  - Risk
Factors".

         Gross profit in 1996 was $37.1  million or 22.4% of net sales  compared
to $29.9 million or 28.5% of net sales in 1995.  Included in costs of goods sold
during 1996 was $10.0 million in reserves for OREX  inventory with no comparable
charges  recorded in 1995. These reserves were recognized due to improvements in
manufacturing  processes realized during the latter portions from 1996 rendering
various existing inventories  obsolete or second quality.  After adjusting gross
profits by  eliminating  these  charges,  gross  profit for 1996 would have been
28.4%.  Also  negatively  impacting  gross  profit  during  1996 was  unabsorbed
overhead  included  in cost of  goods  sold by  reason  of  underutilization  of
manufacturing  capacity  at the  Company's  Arden  and  Abbeville  manufacturing
plants.  During the latter portions of 1996, the Company  reduced  production at
its  Abbeville  plant to more closely  align  production  with  product  demand.
Pending increased utilization of the Company's existing  manufacturing  capacity
at its Arden and Abbeville  manufacturing  plants and adjusting  pricing of OREX
Degradables  to  take  into  account  disposal  cost  savings  over  traditional
products,  the overhead of the Company  incurred through its Arden and Abbeville
plants will continue to negatively impact profit margins.  The Company's ability
to achieve  such  objectives  is subject  to a number of risks  described  under
"Business - Risk Factors" including without limitation "- Risks of New Products"
and "- Manufacturing and Supply Risks".

420793.1
                                       27

<PAGE>




         Selling and marketing expenses were $28.3 million or 17.1% of net sales
in 1996 as  compared  to  $18.2  million  or 17.4%  of net  sales in 1995.  This
increase was primarily due to the increase in  commissions  on increased  sales,
increased travel and promotional expenses and the acquisition of White Knight.

         General and  administrative  expenses were $13.9 million or 8.4% of net
sales in 1996 as  compared  to $9.5  million or 9.1% of net sales in 1995.  This
increase reflects the White Knight acquisition.

         Research  and  development  expenses  were $2.2  million or 1.3% of net
sales in 1996 as  compared  to $1.1  million or 1.1% of net sales in 1995.  This
increase  reflects  expenses  incurred during 1996 associated with the Company's
developmental PVA fiber plant.

         Amortization  of  intangibles  was $4.3 million or 2.6% of net sales in
1996 as compared to $2.4 million or 2.3% of net sales in 1995. This increase was
primarily due to the White Knight and other acquisitions.

         Restructuring  charges  were $4.4  million  in 1996 with no  comparable
charges in 1995.  This  charge  was a result of  decisions  made by the  Company
during  1996 to divest  certain  non-core  businesses  and  consolidate  certain
operations.   During  1996,  the  Company  also  incurred   transactional  costs
associated  with the Microtek  acquisition  of $3.4  million with no  comparable
charges during 1995.

         The  resulting  loss  from  operations  was  $19.3  million  in 1996 as
compared to $1.4 million in 1995.  After adjusting the operating loss to exclude
$19.1 million of charges for inventory reserves,  restructuring and the Microtek
transaction expenses,  the operating loss would have been approximately $200,000
for 1996.

         Interest  expense  net of interest  income was $1.3  million in 1996 as
compared to interest income net of interest expense of $1.8 million in 1995. The
increase in interest  expense was  primarily due to interest on debt incurred in
connection  with  the  Microtek  Acquisition  and  inventory  purchases  and  to
decreased  interest  income  reflecting  a reduction  in short term  investments
during 1996 and a lower interest rate on those investments.

         Losses  from joint  venture  was  $34,000 and $44,000 in 1996 and 1995,
respectively.

         Provisions  for income  taxes  reflect a benefit  for 1996 of  $640,000
compared to a tax expense of $980,000 in 1995.  The  effective  tax rate in 1996
differs from the statutory rate due primarily to the  amortization  of a portion
of goodwill which is not deductible  for tax purposes,  non-deductible  Microtek
acquisition  costs and  certain  reserves  for  inventory  considered  temporary
differences for tax purposes.

         The Company recorded a $457,000 extraordinary loss from the refinancing
of Isolyser's and Microtek's credit facilities, net of a $332,000 tax benefit.

         The  resulting  net loss was $20.5 million in 1996 as compared to a net
loss of $544,000 in 1995.

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

         Net sales for 1995 were $104.9  million  compared to $73.4  million for
1994,  an increase  of 43.0%.  The 1995  increase in net sales of $31.5  million
reflects  primarily  the net  sales of White  Knight of $18.5  million  from the
September 1, 1995 acquisition date, a net increase in 1995 in sales of procedure
trays  and  related  products  of 27.7%  over  corresponding  1994  sales and an
increase of 12% in Microtek  net sales  during 1995 over 1994.  The  increase in
sales of procedure trays and related  products is net of a $1.9 million decrease
in sales  of bone  marrow  needles  resulting  from  the  loss of the  then-sole
customer  for bone marrow  needles.  The Company  believes  that the increase in
sales of  procedure  trays  and  related  products  reflect  increased  sales to
customers   seeking  to  participate  in  the   anticipated   increases  in  the
availability of OREX Degradables  products as well as the Company's  strategy to
aggressively market and price new procedure tray business to build market share.
The rate of increase for sales of procedure trays and related products decreased
during  the  latter  portions  of 1995  as the  Company's  distributors  reduced
inventory carrying levels of such products.  The Company believes that its major
distributors have substantially  completed these inventory adjustments.  On July
1, 1995,  Microtek completed the exchange of Microtek's otology product line for
Xomed's  drape  line.  Primarily  as a  result  of such  exchange,  sales of the
Company's  equipment  drapes increased 31.8% during 1995 as compared to 1994 and
sales of otology  products  decreased by 39% during 1995 as compared to 1994. In
addition, sales of fluid control products decreased by 18%

420793.1
                                       28

<PAGE>



during 1995 as compared to 1994,  which  decrease  was  primarily  the result of
lower prices and timing of certain sales contracts. Safety products and services
sales  increased 28.8% during 1995 over 1994. The major portion of such increase
reflects  increased  revenues from the Company's  Onsyte system during 1995 over
1994 following the acquisition of SafeWaste, as well as the completion by Baxter
of its adjustments for inventory levels and sales by the Company of LTS to other
distributors  following the  expiration of Baxter's  exclusive  rights to market
LTS.  Although small quantities of OREX Degradables were sold in the first three
quarters of 1995,  the Company's  production  facility for  producing  non-woven
fabric was not producing commercial quantities until into the third quarter, and
therefore related finished products were not available until the fourth quarter,
during which $514,000 of OREX Degradables products were sold in custom procedure
trays  and  sterile  packs.  Sales  of OREX  Degradables  in 1995 did not have a
material  impact on the Company's  results of operations.  The Company's  future
performance  will depend to a substantial  degree upon market  acceptance of and
the Company's ability to successfully  manufacture,  market,  deliver and expand
its OREX Degradables line of products. See "Business - Risk Factors".

         Gross profit in 1995 was $29.9 million or 28.5% of net sales,  compared
to $23.5  million or 32.0% of net sales in 1994.  The gross  profit on procedure
trays  decreased in 1995 as result of aggressive  marketing  efforts and pricing
strategies to capture  increasing  procedure  tray business in an industry where
margins have generally declined in recent months.  Further negatively  impacting
1995 gross  profit  margins were the start-up  costs  associated  with the Arden
non-woven  fabric and Abbeville  woven  production  facilities,  and loss of the
relatively  low volume but high margin bone marrow  needle  business in mid-year
1995.  Partially offsetting these margin declines was the effect of Microtek and
White  Knight  net  sales  which  had a  46%  and  27.9%  gross  profit  margin,
respectively.

         Selling and marketing expenses were $18.2 million or 17.3% of net sales
in 1995  compared  to $14.1  million or 19.2% of net sales in 1994.  The Company
invested in increased selling and marketing expenses in late 1994 and early 1995
in anticipation of the OREX rollout early in 1995,  which was delayed due to the
aforementioned  delay in the availability of OREX  Degradables  product from the
Company's non-woven fabric facility. The major components of these increases was
commissions on increased sales,  increased  travel and promotional  expenses and
the selling and marketing expenses of White Knight following September 1, 1995.

         General and  administrative  expenses  were $9.5 million or 9.1% of net
sales in 1995 compared to $7.4 million or 10.1% of net sales in 1994.  The major
portion of the increase  reflects  the  acquisition  of White  Knight  effective
September 1, 1995.

         Research and development expenses for 1995 were $1.1 million or 1.0% of
net sales  compared  to $1.2  million  or 1.6% of net sales in 1994.  The slight
dollar  decrease in 1995 reflects the winding down of significant  developmental
efforts in bringing the OREX Degradables products to market.

         Amortization of intangibles  increased to $2.4 million in 1995 compared
to  $1.5  million  in  1994,  reflecting  the  continued  amortization  expenses
resulting   from  the   acquisitions   of  MedSurg  and  Atkins  and  additional
amortization  expenses  in 1995 as a result of the White  Knight  and  SafeWaste
acquisitions.  Amortization  expenses will continue to materially impact results
of operations in the future.

         The resulting loss from operations was $1.4 million in 1995 compared to
$932,000 in 1994.

         Interest  income,  net of $1.4  million of interest  expense,  was $1.8
million in 1995,  compared to $662,000  million in 1994, net of $694,000 of 1994
interest  expense.  The  foregoing  reflects  the  significant  increase in cash
equivalents after the October 1994 initial public offering. At December 31, 1995
all of the investments were in U. S. government or government-backed  securities
which mature in 90 days or less. The increase in interest  expense  reflects the
financing  of a portion of the capital  expenditures  relating to the  non-woven
facility in Arden,  North Carolina in January 1995 and  additional  indebtedness
incurred in connection with the  acquisition of White Knight.  Interest rates on
both  interest  income and interest  expense  have  declined  slightly  from the
comparable prior year periods.

         Provision  for income  taxes  reflected  an expense in 1995 of $980,000
compared to $455,000 in 1994.  The  effective  tax rate in 1995 differs from the
statutory tax rate due to the amortization of a portion of goodwill which is not
deductible for tax purposes and the allocation of certain tax benefits to reduce
goodwill in connection with the acquisition of White Knight.


420793.1
                                       29

<PAGE>



         The  resulting  net loss was $544,000 in 1995 compared to a net loss of
$1.3 million  before  cumulative  effect of change in  accounting  principles in
1994.  On January 1, 1994,  the Company  adopted SFAS No. 115,  "Accounting  for
Certain  Investments in Debt and Equity  Securities."  The cumulative  effect of
this  change in  accounting  principle  was to reduce the net loss by $57,000 in
1994.

Liquidity and Capital Resources

         As of  December  31,  1996,  the  Company's  cash and cash  equivalents
totalled  $20.9  million  compared to $54.8  million at December 31,  1995.  The
Company  completed a public  offering  effective  November  17, 1995 raising net
proceeds of $74.4 million and completed its initial  public  offering  effective
October 20, 1994 raising net proceeds of $58.7 million.

         During  1996,  the  Company  utilized  cash and  borrowings  under  the
Company's credit facility to finance working capital requirements and to finance
the purchase of property,  equipment and businesses.  For 1996, net cash used in
operating activities was approximately $33.7 million; net cash used in investing
activities was approximately  $25.0 million;  and net cash provided by financing
activities was  approximately  $24.7  million.  The $33.9 million use of cash in
operating  activities in 1996 results  principally from a $25.5 million increase
in inventory,  a $4.1 million increase in accounts receivable and a $5.5 million
decrease in accounts  payable,  net of effects of  acquisitions.  Including  the
effects  of  acquisitions,   during  1995  accounts  receivable  increased  from
approximately  $22.1 million to $27.4 million,  inventory  (including of prepaid
inventory)   increased  from  approximately   $47.2  million  to  $63.8  million
reflecting  principally stocking of inventory in OREX Degradables products,  and
accounts payable  decreased from  approximately  $15.8 million to $10.2 million.
Cash used in investing  activities  during these  periods  include funds used to
expand and equip the Arden non-woven and Abbeville woven plants,  to acquire the
Company's  administration  headquarters and for the acquisitions of Venodyne and
other  smaller  businesses.  During  1996,  cash  expenditures  for property and
equipment and deposits on machinery and equipment were $19.1 million,  down from
$46.5 million in 1995. Additionally, approximately $5.9 million of cash was used
to acquire Venodyne and other smaller businesses.

         The Company believes it has  substantially  completed  required capital
expenditures  to  support  the  manufacture  and  sale  of  the  Company's  OREX
Degradables based on the Company's  existing available  manufacturing  capacity.
New  manufacturing  techniques  or  technology  could cause the Company to incur
capital  expenditures for manufacturing  capabilities not currently planned.  At
December  31,  1996,  the  Company  had  outstanding   commitments  to  purchase
approximately $311,000 of equipment, and additional commitments of approximately
$3.4 million for the purchase of OREX inventory  (primarily  PVA fiber).  During
1996,  the  Company  acquired  a PVA fiber  manufacturing  facility  located  in
Charlotte,  North Carolina. This facility remains in the developmental stages as
the Company experiments with PVA fiber manufacturing as well as other compounds.
The Company is currently  substantially dependent upon third party manufacturers
and suppliers  located in the People's  Republic of China and outside the United
States for the raw materials and certain of the finished  goods  comprising  the
OREX  Degradables  line.  Such  dependence  exposes the Company to various risks
concerning the costs and  availability  of raw materials and finished  products.
See "Risk  Factors -  Manufacturing  and Supply  Risks".  To the extent that the
Company may, in the future,  incur commitments for material capital expenditures
not currently envisioned, the Company anticipates that such capital expenditures
may require  additional  term loan financing or issuances of common stock to the
extent not funded from available cash.

         The Company also anticipates needing cash for the foreseeable future to
finance working capital  requirements  resulting from the Company's expansion of
its  manufacturing and marketing  capabilities.  In connection with the Microtek
Acquisition,  the Company  replaced its existing $24.5 million  Isolyser  credit
agreement and $17 million  Microtek  credit  agreement with a $55 million credit
agreement (the "Credit  Agreement")  between the Company and The Chase Manhattan
Bank (the  "Bank"),  as agent,  consisting  of a $40  million  revolving  credit
facility  maturing  on August  31,  1999 and a $15  million  term loan  facility
maturing on August 31, 2001. In connection  with this  replacement,  the Company
recorded an  extraordinary  loss of  $457,000,  net of a tax benefit of $332,000
relating  to the  extinguishment  of the  former  credit  agreements.  Borrowing
availability  under the  revolving  credit  facility is based on the lesser of a
percentage of eligible accounts receivable and inventory of $40 million less any
outstanding  letters  of credit  issued  under  the  Credit  Agreement.  Current
additional  borrowing  availability under the revolving facility at December 31,
1996 was $8.6 million and at March 27, 1997 was $3.5 million.  Revolving  credit
borrowings  bear interest,  at the Company's  option,  at either a floating rate
approximating  the Bank's prime rate or LIBOR plus 1 1/2% (7.09% at December 31,
1996). Outstanding borrowings under the revolving credit

420793.1
                                       30

<PAGE>



facility was $28.4 million at December 31, 1996 and was $31.9 at March 27, 1997.
Commencing  on  December  31,  1996,  the term loan  facility  is  repayable  in
quarterly  principal  payments of $500,000  through  September 1998 and $750,000
through June 2001, with any remaining  indebtedness  due on August 31, 2001. The
term loan bears  interest,  at the Company's  option,  at either a floating rate
approximating  the Bank's  prime  rate plus 1/2% or LIBOR  plus 2%.  Outstanding
borrowings under the term loan facility were $14.5 million at December 31, 1996.
The Credit Agreement provides for the issuance of up to $3 million in letters of
credit.  Outstanding  letters of credit at December 31, 1996 were  $50,000.  The
Credit Agreement provides for a fee of 0.25% per annum on the unused commitment,
an annual  collateral  monitoring fee of $50,000,  and an outstanding  letter of
credit fee of up to 2% per annum.  The  Company  is also  subject to  prepayment
penalties  through  the third  year of the Credit  Agreement  equal to 1% of the
amount of the aggregate commitment  terminated or reduced.  Borrowings under the
Credit  Agreement  are  collateralized  by the  Company's  accounts  receivable,
inventory,  equipment,  Isolyser's  stock of its subsidiaries and certain of the
Company's plants. The Credit Agreement contains certain  restrictive  covenants,
including  the  maintenance  of certain  financial  ratios and net  income,  and
limitations on acquisitions,  dispositions,  capital expenditures and additional
indebtedness.  The Company also is not permitted to pay any dividends. From time
to time as the Company's  working  capital  requirements  increase,  the Company
anticipates  increasing  its  revolving  line  of  credit  to  the  extent  such
requirements  are  not  otherwise  satisfied  out  of  available  cash  flow  or
borrowings  under  the  Company's  existing  line  of  credit.  There  can be no
assurances that such an increase to the Company's revolving credit facility will
be available to the Company.

         At December 31, 1996,  the Company was not in  compliance  with the net
income and leverage covenants. These covenant violations were waived by the Bank
on March 28, 1997. In connection  with the waiver of these covenant  violations,
the  Bank and the  Company  amended  the  Credit  Agreement  to  revise  certain
covenants  including  certain  of the  financial  ratios  and the net income and
capital expenditures  covenants,  and added a net worth covenant. Such amendment
also  provides  for  the  addition  of  certain  of the  Company's  property  as
collateral  for the credit  facility  and  revises the  interest  rate under the
Credit  Agreement.  The revised  interest rate varies depending on the Company's
ratio of long-term debt as compared to funds generated from operations. The rate
options  will vary  between the rate  options  currently  in effect as described
above and such rates plus 0.75%. While the Company does not currently anticipate
that it will  violate the  covenants of the Credit  Agreement in the future,  no
assurances  can be  provided  that  these  or  other  violations  of the  Credit
Agreement will not occur in the future or that, if such violations  occur,  that
the Bank will not elect to pursue its remedies under the Credit Agreement.

         Based on its current business plan, the Company  currently expects that
cash  equivalents  and short term  investments on hand,  the Company's  existing
credit  facility and funds  budgeted to be  generated  from  operations  will be
adequate  to meet its  liquidity  and  capital  requirements  through  1997.  As
described above, however, currently unforeseen future developments and increased
working capital  requirements may require additional debt financing or issuances
of common stock in 1997 and subsequent years.

         Inflation  and Foreign  Currency  Translation.  Inflation has not had a
material effect on the Company's operations. If inflation increases, the Company
will  attempt  to  increase  its  prices to offset its  increased  expenses.  No
assurance  can be given,  however,  that the Company will be able to  adequately
increase its prices in response to inflation.

         The assets and liabilities of the Company's  Mexican and United Kingdom
subsidiaries  are  translated  into U.S.  dollars at current  exchange rates and
revenues and expenses are translated at average  exchange  rates.  The effect of
foreign  currency  transactions  was not  material to the  Company's  results of
operations  for the year ended  December 31,  1996.  Export sales by the Company
during 1996 were $12.4 million.  Currency  translations on export sales could be
adversely  affected in the future by the  relationship  of the U.S.  Dollar with
foreign currencies.

         Newly  Issued  Accounting  Standards.  In March  1995,  SFAS  No.  121,
"Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets to be
Disposed of," was issued.  This statement  requires that  long-lived  assets and
certain  identifiable  intangibles  be reviewed  for  impairment  when events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable, with any impairment losses being reported in the period on which
the recognition criteria are first applied based on the fair value of the asset.
Long-lived  assets and certain  intangibles to be disposed of are required to be
reported  at the lower of carrying  amount or fair value less cost to sell.  The
Company  adopted SFAS No. 121 on January 1, 1996. Such adoption did not have any
impact on the Company's financial position or results of operations.


420793.1
                                       31

<PAGE>



         In  October   1995,   SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation,"  was issued.  The adoption of the new recognition  provisions for
stock-based compensation expense included in SFAS No. 123 is optional;  however,
the pro forma  effects  on net income had the new  recognition  provisions  been
elected is required in financial statements. The Company will continue to follow
the  requirements of APB No. 25,  "Accounting for Stock Issued to Employees," in
its accounting for employee stock options; therefore, no impact on the Company's
financial position and results of operations has occurred.

         In February,  1997, SFAS No. 128, "Earnings per Share" was issued. This
Statement  simplifies  the  standards  for  computing  earnings  per share (EPS)
previously found in APB Opinion No. 15,  "Earnings per Share",  by replacing the
presentation  of primary EPS with basic EPS. It also requires dual  presentation
of basic and diluted EPS on the face of the income  statement  for all  entities
with complex capital  structures and requires a reconciliation  of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS computation.  Basic EPS is computed by dividing income available
to  common  shareholders  by  the  weighted-average   number  of  common  shares
outstanding for the period.  Diluted EPS is computed  similarly to fully diluted
EPS under Opinion No. 15. The Company intends to adopt this Statement in 1997.

Forward Looking Statements

         Statements  made  in  this  Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations  and  elsewhere  in this Annual
Report on Form 10-K that state the Company's or management's intentions,  hopes,
beliefs,   expectations  or  predictions  of  the  future  are  forward  looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward looking statements include,  without  limitation,  statements
regarding the  Company's  planned  capital  expenditure  requirements,  cash and
working capital requirements,  the Company's expectations regarding the adequacy
of current  financing  arrangements,  product  demand and  market  growth,  debt
covenant compliance, and other statements regarding future plans and strategies,
anticipated  events or trends, and similar  expressions  concerning matters that
are not historical  facts. It should be noted that the Company's  actual results
could differ materially from those contained in such forward looking  statements
mentioned  above due to adverse changes in any number of factors that affect the
Company's  business  including,   without  limitation,   risks  associated  with
investing  in and the  marketing of the  Company's  OREX  Degradables  products,
manufacturing and supply risks, risks concerning the protection of the Company's
technologies,  risks of technological obsolescence,  reliance upon distributors,
regulatory  risks,  risks  of  expansion,  product  liability  and  other  risks
described in this Annual Report on Form 10-K. See "Business -- Risk Factors".


         ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated financial statements and supplementary data are listed
under Item 14(a) and filed as part of this report on the pages indicated.


         ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                           ACCOUNTING AND FINANCIAL DISCLOSURE

         The Company had no disagreements on accounting or financial  disclosure
matters  with its  accountants,  nor did it change  accountants,  during the two
fiscal years ended December 31, 1996.


420793.1
                                       32

<PAGE>



                                                     PART III


         ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Executive Officers

         The  current  directors  and  executive  officers of the Company are as
follows:

Name                           Position

Robert L. Taylor               Chairman of the Board of Directors, President and
                               Chief Executive Officer

Travis W. Honeycutt            Executive Vice President, Secretary and Director

Dan R. Lee                     Vice President of Finance and Administration,
                               Chief Financial Officer, Treasurer and Director

Lester J. Berry                Vice President

James S. Asip                  Vice President of Sales

Richard Setian                 Vice President of Marketing

Rosdon Hendrix                 Director

Jamal Silim                    Director

Kenneth F. Davis               Director



   Robert  L.  Taylor  (age 57) has been  Chairman  of the  Board of  Directors,
President  and Chief  Executive  Officer of the Company  since its  inception in
1987.  Prior to founding the Company  with Mr.  Honeycutt  in 1987,  Mr.  Taylor
served in various executive positions,  including chief executive officer,  with
various health care companies.

   Travis W. Honeycutt (age 54) has been Executive Vice President, Secretary and
a Director of the Company  since its  inception  in 1987.  Prior to founding the
Company with Mr.  Taylor,  Mr.  Honeycutt had over 20 years of experience in new
product development for the industrial and health care markets.

   Dan R. Lee (age 49) became an executive  officer of the Company following the
conclusion of the Microtek Acquisition,  and became a director of the Company in
December,  1996. Prior to accepting such positions with the Company, Mr. Lee had
served as the Vice  President  and Chief  Operating  and  Financial  Officer  of
Microtek  since  1987.  Previous  to that  time,  he was  engaged  in the public
accounting practice, including more than five years with KPMG Peat Marwick.

   James S. Asip (age 48) has served as Vice  President of Sales since  February
1992. Mr. Asip has 21 years of experience in sales, with the last 20 years being
in the health care market.  Prior to his  employment  with the  Company,  he was
National Sales Manager for Collagen Corporation, a manufacturer of tissue repair
products.

   Lester J. Berry (age 63) became an executive officer of the Company following
the  conclusion of the Microtek  Acquisition.  Prior to that time, Mr. Berry had
served as a director and officer of Microtek since 1994. From 1987 through 1993,
Mr. Berry served in various capacities at 3M Corporation, including service as a
National Sales and Marketing Manager,  Medical Specialties,  and as the National
Sales Manager, Health Care Specialties.



420793.1
                                       33

<PAGE>



   Richard Setian (age 37) was elected Vice President of Marketing in May, 1996,
after working with the Company's marketing department since his association with
the Company in April, 1995.  Between December,  1992 and March, 1995, Mr. Setian
served as Executive Vice President of Maxxim in its Boundary division.  Prior to
his joining Maxxim,  Mr. Setian held various sales and marketing  positions with
Kendall Healthcare Products.

   Rosdon  Hendrix  (age 57) was  elected a Director  of the Company in December
1994.  Until he retired in June 1992, Mr. Hendrix  served for  approximately  30
years in various financial positions for General Motors  Corporation,  including
serving as Resident Comptroller from 1975 until his retirement. Since June 1992,
Mr.  Hendrix  has  engaged  in  efficiency   consulting   studies  with  various
governmental authorities and businesses in Georgia.

   Jamal Silim (age 42) was  elected a Director of the Company in January  1996.
Mr. Silim is the Senior Vice  President  and Chief  Financial  Officer of Balsam
Healthcare  Corp.  Prior to  accepting  such  position,  Mr. Silim served as the
Assistant  Vice  President and later Vice  President of the National  Commercial
Bank from January 1990 to July 1992.

   Kenneth F. Davis (age 46) was  elected a Director  of the  Company in January
1996. Dr. Davis has been a practicing  surgeon on the staff of the Harbin Clinic
and Redmond Regional Medical Center, Rome, Georgia since 1986. In addition,  Dr.
Davis serves on the Board of AmSouth Bank of Georgia,  a publicly owned bank, as
well as various other companies,  including a privately held hospital consulting
firm.


   The Company's  Articles of Incorporation  adopt the provisions of the Georgia
Business  Corporation Code (the "Corporation  Code") providing that no member of
the Company's  Board of Directors  shall be personally  liable to the Company or
its  shareholders for monetary damages for any breach of his duty of care or any
other duty he may have as a director, except liability for any appropriation, in
violation of the director's duties, of any business  opportunity of the Company,
for any acts or  omissions  that  involve  intentional  misconduct  or a knowing
violation  of law,  for  liability  under  the  Corporation  Code  for  unlawful
distributions to  shareholders,  and for any transaction from which the director
receives an improper personal benefit.

   The  Company's  Bylaws  provide  that  each  officer  and  director  shall be
indemnified for all losses and expenses (including  attorneys' fees and costs of
investigation) arising from any action or other legal proceeding, whether civil,
criminal,  administrative or  investigative,  including any action by and in the
right of the  Company,  because he is or was a  director,  officer,  employee or
agent of the Company or, at the Company's request, of any other organization. In
the case of action by or in the right of the Company,  such  indemnification  is
subject to the same exceptions, described in the preceding paragraph, that apply
to the limitation of a director's monetary liability to the Company.  The Bylaws
also provide for the  advancement  of expenses  with respect to any such action,
subject to the officer's or  director's  written  affirmation  of his good faith
belief that he has met the applicable standard of conduct,  and the officer's or
director's  written  agreement to repay any advances if it is determined that he
is not entitled to be  indemnified.  The Bylaws permit the Company to enter into
agreements  providing  to  each  officer  or  director   indemnification  rights
substantially similar to those set forth in the Bylaws, and such agreements have
been  entered  into  between the Company and each of the members of its Board of
Directors.  Although the form of indemnification  agreement offers substantially
the  same  scope  of  coverage   afforded  by  provisions  in  the  Articles  of
Incorporation  and  Bylaws,  it provides  greater  assurances  to  officers  and
directors that  indemnification  will be available,  because, as a contract,  it
cannot be modified  unilaterally  in the future by the Board of  Directors or by
the  shareholders  to  eliminate  the rights it provides.  Such  indemnification
provisions applied to any losses and expenses (including defense costs) incurred
by Mr. Taylor and C. Fred Harlow,  the Company's former Chief Financial  Officer
prior to his  retirement  from such position in 1996,  as named  defendants in a
suit styled Salit vs.  Isolyser  Company,  Inc., et al. which was dismissed with
prejudice on the  defendants'  motion for dismissal in September  1996.  Defense
counsel for the Company  also served as defense  counsel for Messrs.  Taylor and
Harlow in such suit.  Accordingly,  the Company did not advance any  expenses by
way of indemnification in such matter.

Section 16(a) Beneficial Ownership Reporting Compliance.

Pursuant to Section 16(a) of the  Securities  Exchange Act of 1934 and the rules
issued thereunder,  Isolyser's  executive officers and directors and any persons
holding more than ten percent of the Company's common stock are required to file
with the Securities and Exchange  Commission and The Nasdaq Stock Market reports
of their  initial  ownership  of the  Company's  common stock and any changes in
ownership of such common stock. Specific
420793.1
                                       34

<PAGE>



due dates have been  established  and the Company is required to disclose in its
Annual Report on Form 10-K and Proxy  Statement any failure to file such reports
by these dates. Copies of such reports are required to be furnished to Isolyser.
Based solely on its review of the copies of such reports  furnished to Isolyser,
or written  representations  that no reports were  required,  Isolyser  believes
that, during 1996, all of its executive officers  (including the Named Executive
Officers),  directors  and  persons  owning  more than 10% of its  common  stock
complied  with the Section  16(a)  requirements,  except James S. Asip amended a
timely filed report to report late one exempt option  exercise,  Richard  Setian
amended  two  timely  filed  reports  to  correct a  typographical  error on the
expiration and vesting data of an exempt option grant,  C. Fred Harlow amended a
timely filed report to correct a typographical  omission naming the issuer,  and
Jamal Silim filed a report late to report an exempt option grant.


ITEM 11.EXECUTIVE COMPENSATION

   The following table sets forth the cash and non-cash compensation paid by the
Company (or Microtek for services  rendered  during the years ended December 31,
1996,  1995 and 1994) to its Chief  Executive  Officer and each of the four most
highly  compensated  executive  officers  of the  Company  other than such Chief
Executive  Officer who were serving as such an executive officer at December 31,
1996 and who received  compensation  in excess of $100,000 during the year ended
December 31, 1996 (the "Named Executive Officers").




420793.1
                                       35

<PAGE>

<TABLE>
<CAPTION>


                                            SUMMARY COMPENSATION TABLE

                                                                                            Long-Term
                                                       Annual Compensation                  Compensation
                                                                           Other Annual     Awards           All Other
Name and Principal Position         Year       Salary       Bonus          Compensation     Options (#)      Compensation
- ---------------------------         ----       ------       -----          ------------     -----------      ------------

<S>                                 <C>        <C>                                          <C>              <C>      
Robert L. Taylor,.................  1996       $150,000         -                 -         40,000           $2,453(1)
 Chairman, President and Chief      1995       $150,000         -                 -                          $2,570(1)
 Executive Officer                  1994       $150,975         -                 -                -         $2,125(2)



Travis W. Honeycutt...............  1996       $156,250         -                 -         40,000           $3,235(2)
 Executive Vice President           1995       $150,000         -                 -                -         $3,235(2)
                                    1994       $149,234         -                 -                -         $3,235(2)



Dan R. Lee ......................   1996       $150,000     $100,000              -         50,000           $4,417(4)
 Vice President - Finance and       1995       $150,000     $100,000              -         41,250           $5,093(4)
 Administration, Chief Financial    1994       $112,500         -                 -                          $4,243(4)
 Officer (3)


Lester J. Berry...................  1996       $150,000     $ 100,000             -                -         $7,539(5)
 Vice President (3)                 1995       $150,000     $ 74,000              -         16,500           $6,427(5)
                                    1994       $137,500          -                -         66,000           $3,009(5)



James S. Asip,....................  1996       $110,000     $ 4,703              -          25,000           $    637(6)
 Vice President of Sales            1995       $110,352     $10,000              -               -           $    229(6)
                                    1994       $  90,411         -               -               -           $    119(6)

</TABLE>


- -----------

(1) This amount  represents the Company's  payment ($2,125) for $500,000 of term
life  insurance  and  contributions  to a 401(k)  plan ($328 in 1996 and $445 in
1995).

(2) This  amount  represents  the  Company's  payment,  on  Messrs.  Taylor  and
Honeycutt's behalf, respectively, for $500,000 term life insurance policies.

(3)  Compensation  earned by Messrs.  Lee and Berry stated in the table is based
upon compensation plans of Microtek as these individuals were executive officers
of Microtek prior to the Microtek Acquisition effected September 1, 1996.

(4) This amount represents payment ($2,036) for $250,000 term life insurance and
contributions to a 401(k) plan for the balance of the amounts stated.

(5) This amount represents payment ($15,158 in 1995 and 1996 and $3,009 in 1994)
for $250,000 term life insurance and  contributions of $1,269 and $2,381 in 1995
and 1996, respectively to a 401(k) plan.

(6) This amount  represents  the  Company's  payment on Mr.  Asip's behalf for a
$100,000 term life insurance policy ($239 in 1996 and $119 in 1995 and 1994) and
a contribution in 1995 to a 401(k) plan ($398 in 1996 and $110 in 1995).








420793.1
                                       36

<PAGE>



Employment Arrangements

         The Company is not a party to an employment  agreement  with any of its
Named  Executive  Officers,  except Lester J. Berry.  Mr. Berry is a party to an
employment  agreement with Microtek expiring on January 3, 1999. Such employment
agreement specifies a minimum salary and benefits payable to him during the term
of the employment  agreement and, in consideration  therefore,  contains certain
provisions  restricting  his  ability  to  compete  against  the  Company  after
termination of the agreement or to use or disclose confidential information.  In
connection  with the Microtek  Acquisition,  Mr. Berry agreed to delete  certain
compensatory  provisions  of such  agreement  otherwise  arising in the event of
certain events constituting a change of control.

Employee Benefit Plans

          Stock  Option  Plan.  In  April  1992,  the  Board  of  Directors  and
shareholders of the Company  adopted a Stock Option Plan (the "Plan").  The Plan
currently  provides  for the  issuance of options to  purchase  up to  4,400,000
shares of common stock (subject to appropriate adjustments in the event of stock
splits,  stock dividends and similar  dilutive  events).  Options may be granted
under the Plan to  employees,  officers or  directors  of, and  consultants  and
advisors to, the Company who, in the opinion of the Compensation Committee,  are
in a position to contribute  materially to the  Company's  continued  growth and
development and to its long-term financial success.  The Plan is administered by
a committee appointed by the Board of Directors.  The Compensation Committee has
been  designated by the Board of Directors as the  committee to  administer  the
Plan. The purposes of the Plan are to ensure the retention of existing executive
personnel,  key employees and consultants of the Company,  to attract and retain
new executive personnel, key employees and consultants and to provide additional
incentives by permitting such individuals to participate in the ownership of the
Company.

         Options  granted to employees may either be incentive stock options (as
defined  in the  Internal  Revenue  Code (the  "Code"))  or  nonqualified  stock
options.  The exercise  price of the options shall be determined by the Board of
Directors  or the  committee  at the time of grant,  provided  that the exercise
price may not be less than the fair market value of the  Company's  common stock
on the date of grant as determined in accordance  with the limitations set forth
in the Code.  The terms of each  option and the  period  over which it vests are
determined by the  committee,  although no option may be exercised more than ten
years after the date of grant and all options  become  exercisable  upon certain
events  defined  to  constitute  a change of  control.  To the  extent  that the
aggregate fair market value,  as of the date of grant, of shares with respect to
which  incentive  stock  options  become  exercisable  for the first  time by an
optionee during the calendar year exceeds  $100,000,  the portion of such option
which is in excess of the $100,000  limitation will be treated as a nonqualified
stock option. In addition, if an optionee owns more than 10% of the total voting
power of all  classes  of the  Company's  stock at the  time the  individual  is
granted an incentive  stock option,  the purchase price per share cannot be less
than  110% of the fair  market  value  on the date of grant  and the term of the
incentive stock option cannot exceed five years from the date of grant. Upon the
exercise of an option, payment may be made by cash, check or, if provided in the
option  agreement,  by delivery of shares of the Company's common stock having a
fair market value equal to the exercise price of the options, or any other means
that the Board or the committee determines.  Options are non-transferable during
the life of the option  holder.  The Plan also  permits  the grant of  alternate
rights  defined  as the right to  receive  an amount of cash or shares of common
stock having an aggregate  fair market  value equal to the  appreciation  in the
fair market  value of a stated  number of shares of common  stock from the grant
date to the date of exercise.  No alternate  rights have been granted  under the
Plan.

      As of March 12, 1997,  options to purchase  3,716,905 shares of common
stock were outstanding under the Plan.

         Employee  Stock  Purchase Plan. In February 1995 the Board approved and
in April 1995 the Company's shareholders ratified, the adoption of the Company's
Employee Stock  Purchase Plan for employees of the Company and its  subsidiaries
(the "Stock Purchase Plan"). The Stock Purchase Plan was established pursuant to
the  provisions  of Section 423 of the Code.  The purpose of the Stock  Purchase
Plan is to provide a method  whereby all  eligible  employees of the Company may
acquire a  proprietary  interest in the Company  through the  purchase of common
stock. Under the Stock Purchase Plan payroll deductions are used to purchase the
Company's common stock.


420793.1
                                       37

<PAGE>



         An aggregate of 300,000 shares of common stock of the Company have been
reserved for issuance  under the Stock Purchase Plan, and an aggregate of 61,608
shares of common stock have been  purchased and issued under the Stock  Purchase
Plan.  All  employees   (including  officers  of  the  Company)  who  have  been
continuously  employed for three months or more by the Company or its designated
subsidiaries  (during which such  employee's  hours of employment  were 1,000 or
more) as of the  commencement  of any offering  period under the Stock  Purchase
Plan are  eligible  to  participate  in the Stock  Purchase  Plan.  An  employee
electing  to  participate  in the Stock  Purchase  Plan must  authorize  a whole
percentage  (not less than 1% nor more than 10%) of the employee's  compensation
to be deducted by the Company  from the  employee's  pay during each pay period.
The price for common stock which is purchased  under the Stock  Purchase Plan is
equal to 85% of the fair  market  value of the common  stock on either the first
business day or last business day of the applicable  offering period,  whichever
is lower.

         A participant may voluntarily  withdraw from the Stock Purchase Plan at
any time by giving at least 30 days  notice to the  Company  prior to the end of
the offering  period and will receive on withdrawal  the cash  balance,  without
interest, then held in the participant's account. Upon termination of employment
for any reason, including resignation,  discharge,  disability or retirement, or
upon the death of a  participant,  the  balance  of the  participant's  account,
without  interest,  will  be paid to the  participant  or his or her  designated
beneficiary. However, in the event of the participant's death, the participant's
beneficiary  may elect to exercise  the  participant's  option to purchase  such
number of full shares which such  participant's  accumulated  payroll deductions
will purchase at the applicable purchase price.

Stock Options

         The Company granted options to its Named Executive  Officers in 1996 as
set forth in the following table. The Company has no stock  appreciation  rights
("SARs") outstanding.

<TABLE>
<CAPTION>

                                       OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                           Individual Grants
                     -------------------------------------------------------------
                                        Percent of                     xpiration
                        Number of         Total                          Date
                       Securities      Options/SARs     Exercise                     Potential Realizable Value at
                       Underlying       Granted to      or Base                      Assumed Annual rates of Stock
                      Options/SARs     Employees in      Price                       Price Appreciation for Option
Name                   Granted (#)     Fiscal Year       ($/Sh)       E                         Term(1)
                                                                                   ----------------------------------
                                                                                        5% ($)           10% ($)
                     --------------- ---------------- ------------   ------------- ----------------- ----------------

<S>                        <C>                <C>        <C>           <C>   <C>      <C>               <C>         
Robert L. Taylor           40,000             4.7%       $ 14.45       01/15/01       $  159,691(1)     $ 352,875(1)
Travis W. Honeycutt        40,000             4.7%       $ 14.45       01/15/01       $  159,691(1)     $ 352,875(1)
Dan R. Lee                 50,000             5.9%       $ 7.125       11/01/01       $   98,425(1)     $ 217,494(1)
James S. Asip              25,000             3.0%       $ 7.125       01/15/01       $   49,213(1)     $ 108.747(1)


</TABLE>


(1)  These amounts represent certain assumed rates of appreciation  only. Actual
     gains,  if any,  on stock  option  exercises  are  dependent  on the future
     performance of the Common Stock and overall market conditions.


     The following table sets forth the value of options  exercised  during 1996
and of unexercised  options held by the Company's  Named  Executive  Officers at
December 31, 1996.









420793.1
                                       38

<PAGE>


<TABLE>
<CAPTION>

                              AGGREGATED OPTION/SAR EXERCISES IN THE LAST FISCAL YEAR
                                       AND FISCAL YEAR-END OPTION/SAR VALUES

                                                                                   Number of
                                                                                   Securities
                                                                                   Underlying       Value of Unexercised
                                                                                  Unexercised           in-the-Money
                                                                                Options/SARs at        Options/SARs at
                                                                                   FY-End (#)            FY-End ($)
                                     Shares Acquired            Value             Exercisable/          Exercisable/
Name                                 On Exercise (#)         Realized ($)        Unexercisable          Unexercisable
- ----                                 ---------------         ------------        -------------          -------------

<S>                                          <C>                   <C>              <C>                    <C>   
Robert L. Taylor.................           -0-                   -0-               0/40,000               0/0(1)
Travis W. Honeycutt..............           -0-                   -0-               0/40,000               0/0(1)
Dan R. Lee.......................         41,250               $375,953          292,545/50,000        1,695,278/0(2)
James S. Asip....................         99,000               $242,256             0/25,000               0/0(3)

</TABLE>

- -----------

(1) The  indicated  value is based on an exercise  price of $14.45 per share and
value per share at December 31, 1996 of $7.00.  (2) The indicated value is based
on exercise  prices of $0.83 per share on 251,295  shares and $3.49 per share on
41,250  shares  for   exercisable   options  and  $7.125  per  share  on  50,000
unexercisable  options, and a value per share on December 31, 1996 of $7.00. (3)
The  indicated  value is based  upon an  exercise  price of $7.125 per share and
value per share at December 31, 1996 of $7.00.

   On November 1, 1996, the Company repriced previously outstanding options held
by its executive officers as follows:
<TABLE>
<CAPTION>

                                          TEN-YEAR OPTION/SAR REPRICINGS

- ---------------------------------------------------------------------------------------------------------------------

                                    Length of
                                 original option
                                     Number of     arket Price of   Exercise price                   term remaining
                                    Options/SARs  Mtock at time of    at time of                       at date of
                                    repriced or   s repricing or     repricing or    New exercise     repricing or
      Name             Date         amended (#)    amendment ($)    amendment ($)     price ($)        amendment
- ---------------------------------------------------------------------------------------------------------------------

<S>                   <C>   <C>   <C>                 <C>               <C>              <C>              <C>      
James S. Asip         11/01/96    25,000              $7.125            $13.13           $7.125           4.2 years
Richard Setian        11/01/96    54,000              $7.125            $9.00            $7.125           3.5 years

</TABLE>


Director Compensation

   Nonemployee directors of the Company who are not affiliated with greater than
five  percent  shareholders  of  the  Company   ("Nonemployee   Directors")  are
compensated $1,000.00 and $250.00 for each meeting of the Board of Directors and
Committee  of  the  Board  of  Directors,  respectively,  requiring  travel  for
attendance and are reimbursed upon request for the reasonable  expenses incurred
in  attending  Board of  Directors  or  committee  meetings.  In  addition,  the
Company's 1995  Nonemployee  Director  Stock Option Plan (the  "Director  Option
Plan")  provides  for  automatic   grants  to  each   Nonemployee   Director  of
nonqualified  stock options covering 2,000 shares of common stock at an exercise
price equal to the fair market value of the  Company's  common stock on the date
of grant.  The date of grant under the Director Option Plan for each Nonemployee
Director  then  serving as such is at each of the  following  times:  (1) on the
effective date of adoption of the Director Option Plan, (2) on the election of a
Nonemployee  Director to the Board of Directors  (except at an annual meeting of
shareholders)  and (3) following each annual meeting of  shareholders  occurring
subsequent to the first anniversary of the effective date of the Director Option
Plan and the date of any option granted to such  Nonemployee  Director under the
Director  Option Plan.  Options  granted  under the Director  Option Plan may be
exercised  only by the  optionee  beginning  six months  after the date of grant
until the earliest of five years after the date of grant,  30 days after ceasing
to be a director of the Company (other than due to death or disability)  and one
year after death or disability.


420793.1
                                       39

<PAGE>



   During  1996,  the  Board  of  Directors,   with  each  Nonemployee  Director
abstaining,  adopted a policy to increase the equity interest of its Nonemployee
Directors  in the Company by awarding to each such  director a stock  option for
25,000  shares of Company  common stock  provided  such director had attended at
least  75% of the  sum  of all  meetings  of the  Board  of  Directors  and  any
committees on which that director  served during the first year following his or
her election to the Board. Accordingly, each Nonemployee Director was awarded at
the end of 1996 a  non-qualified  stock option under the Company's  Stock Option
Plan covering  25,000 shares of the Company's  common stock at an exercise price
of $8.00 per share (being the fair market value of the Company's common stock on
the grant date) and being  exercisable  immediately upon the date of grant until
the earliest of five years after the grant date or one year after  ceasing to be
a director of the Company.


   ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The following  table sets forth,  as of March 27, 1997,  certain  information
regarding the  beneficial  ownership of common stock by (i) each person known by
the  Company  to be the  beneficial  owner  of more  than  five  percent  of the
outstanding  shares of common  stock,  (ii) each  director  and Named  Executive
Officer, and (iii) all directors and executive officers as a group:
<TABLE>
<CAPTION>

                                  Percentage of
                                     Common
                                                                      Shares Beneficially         Stock Beneficially
Name of Beneficial Owner                                                     Owned                      Owned
- -------------------------                                                    -----                      -----
<S>              <C>                                                             <C>                              <C> 
Robert L. Taylor (1)............................................                 3,037,483                        7.7%
Travis W. Honeycutt (2).........................................                 3,028,055                        7.7%
Dan R. Lee (3)..................................................                   302,610                           *
James S. Asip (4)...............................................                     8,533                           *
Lester J. Berry (5).............................................                    92,974                           *
Rosdon Hendrix (6)..............................................                    75,000                           *
Kenneth Davis (7)...............................................                    48,000                           *
Jamal Silim (8).................................................                    27,000                           *
All directors and executive officers as a group (9 persons) (9).                 6,673,855                       16.8%

</TABLE>

- -----------

  *      Represents less than 1% of the common stock

(1)  Includes  2,600  shares of common  stock  over  which  Mr.  Taylor  acts as
custodian  under the Georgia  Transfers  to Minors  Act,  and options to acquire
13,333 shares exercisable within 60 days.
(2)      Includes options to acquire 13,333 shares exercisable within 60 days.
(3)      Includes options to acquire 292,545 shares exercisable within 60 days.
(4)      Includes options to acquire 8,333 shares exercisable within 60 days.
(5)      Includes options to acquire 82,500 shares exercisable within 60 days.
(6)      Includes options to acquire 29,000 shares exercisable within 60 days.
(7)      Includes options to acquire 27,000 shares exercisable within 60 days.
(8)      Includes options to acquire 27,000 shares exercisable within 60 days.
(9)      Includes options to acquire 547,044 shares exercisable within 60 days.


         ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Company has no information to report pursuant to this Item.




420793.1
                                       40

<PAGE>



                                     PART IV

    ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)         (1) and (2) - Financial Statements and Schedules

            The following  financial  statements and schedules included on pages
            F-1 through F-23 are filed as part of this annual report.

             Consolidated Financial Statements and Independent Auditors' Report:


          Independent   Auditors'  Report  Consolidated  Balance  Sheets  as  of
     December 31, 1996 and 1995  Consolidated  Statements of Operations  for the
     years ended  December 31, 1996,  1995 and 1994  Consolidated  Statements of
     Changes in Shareholders' Equity for the years ended December 31, 1996, 1995
     and 1994 Consolidated Statements of Cash Flows for the years ended December
     31, 1996, 1995 and 1994 Notes to the Consolidated Financial Statements


                  Financial Statement Schedules:

                           Schedule II - Valuation and Qualifying Accounts

                  Other  schedules are omitted  because they are not applicable,
                not required or because required  information is included in the
                consolidated financial statements or notes thereto.

             (3) Exhibits
<TABLE>

<C>    <C>                                                                                                              
2.1    Articles of Merger of MedSurg Industries, Inc. and MedSurg Acquisition Corp. dated December 31, 1993 (incorporated by
       reference to Exhibit 2.1 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
2.2    Plan and Agreement of Merger dated December 31, 1993 of MedSurg Industries, Inc. and MedSurg Acquisition Corp.
       (incorporated by reference to Exhibit 2.2 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
2.3    Certificate of Merger and Name Change of MedSurg Industries, Inc. and MedSurg Acquisition Corp. dated January 7, 1994
       (incorporated by reference to Exhibit 2.3 filed with the Company's Registration Statement on Form S-1, File No. 33-84374)
2.4    Articles of Merger of Creative Research and Manufacturing, Inc. and Creative Acquisition Corp. dated December 31, 1993
       (incorporated by reference to Exhibit 2.4 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
2.5    Plan and Agreement of Merger dated December 31, 1993 of Creative Research and Manufacturing, Inc. and Creative Acquisition
       Corp. (incorporated by reference to Exhibit 2.5 filed with the Company's Registration Statement on Form S-1, File No. 33-
       83474)
2.6    Certificate of Merger and Name Change of Creative Research and Manufacturing, Inc. and Creative Acquisition Corp. dated
       January 7, 1994 (incorporated by reference to Exhibit 2.6 filed with the Company's Registration Statement on Form S-1, File
       No. 33-83474)
2.7    Agreement and Plan of Merger dated as of July 28, 1995 among the Company, White Knight Acquisition Corp. and White Knight
       Healthcare, Inc. (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed October 3, 1995)
2.8    Agreement and Plan of Merger dated as of May 1, 1995 among the Company, Isolyser/SafeWaste Acquisition Corp. and
       SafeWaste Corporation (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on June
       15, 1995)
2.9    Articles of Merger dated May 31, 1995 of SafeWaste Corporation With
       and Into  Isolyser/SafeWaste  Acquisition  Corp.  (incorporated  by
       reference to Exhibit 2.2 to the  Company's  Current  Report on Form
       8-K filed on June 15, 1995)
2.10   Certificate of Merger dated May 31, 1995 of Isolyser/SafeWaste Acquisition Corp. and SafeWaste Corporation (incorporated by
       reference to Exhibit 2.3 to the Company's Current Report on Form 8-K filed on June 15, 1995)
2.11   Articles  of Merger of White  Knight  Healthcare,  Inc.,  and White
       Knight Acquisition Corp., dated September 18, 1995 (incorporated by
       reference to Exhibit 2.2 to the  Company's  Current  Report on Form
       8-K filed on October 3, 1995)
2.12   Certificate of Merger of White Knight  Healthcare,  Inc., and White
       Knight Acquisition Corp., dated September 18, 1995 (incorporated by
       reference to Exhibit 2.3 to the  Company's  Current  Report on Form
       8-K filed October 3, 1995)
2.13   Stock Purchase Agreement dated December 31, 1993 between the Company, MedSurg Acquisition Corp., Creative Acquisition
       Corp., MedSurg Industries, Inc., Creative Research and Manufacturing, Inc. and MedInvest Enterprises, Inc. (incorporated by
       reference to Exhibit 2.7 to the Company's Registration Statement on Form S-1, File No. 33-83474)
2.14   Agreement and Plan of Merger dated March 15, 1996 among the Company, Microtek Medical, Inc. and MMI Merger Corp.
       (incorporated by reference to the Joint Proxy Statement/Prospectus included in the Company's Registration Statement on Form
       S-4, File No. 333-7977).
3.1    Articles of Incorporation of Isolyser Company, Inc. (incorporated by reference to Exhibit 3.1 filed with the Company's
       Registration Statement on Form S-1, File No. 33-83474).
3.2    Articles of Amendment to Articles of Incorporation of Isolyser Company, Inc.
3.3    Amended and Restated Bylaws of Isolyser Company, inc. (incorporated by reference to Exhibit 3.2 filed with the Company's
       Registration Statement on Form S-1, File No. 33-83474)

420793.1
                                                        41

<PAGE>



3.4    First Amendment to Amended and Restated Bylaws of Isolyser Company, Inc. (incorporated by reference to Exhibit 3.1 to the
       Company's Current Report on Form 8-K filed July 29, 1996).
3.5    Second Amendment of Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company's Current Report
       on Form 8-K filed December 20, 1996).
4.1    Specimen Certificate of Common Stock (incorporated by reference to Exhibit 4.1 filed with the Company's Registration
       Statement on Form S-1, File No. 33-83474)
4.2    Shareholder Protection Rights Agreement dated as of December 20, 1996 between Isolyser Company, Inc. and SunTrust Bank
       (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 20, 1996).
10.1   Stock Option Plan and First Amendment to Stock Option Plan (incorporated by reference to Exhibit 4.1 filed with the Company's
       Registration Statement on Form S-8, File No. 33-85668)
10.2   Second Amendment to Stock Option Plan (incorporated by reference to Exhibit 4.1 filed with the Company's Registration
       Statement on Form S-8, File No. 33-85668)
10.3   Form of Third Amendment to Stock Option Plan (incorporated by reference to Exhibit 10.37 filed with the Company's Annual
       Report on Form 10-K for the period ended December 31, 1994)
10.4   Form of Fourth Amendments to the Stock Option Plan (incorporated by reference to Exhibit 10.59 filed with the Company's
       Annual Report on Form 10-K for the period ended December 31, 1995).
10.5   Form of Fifth Amendment to Stock Option Plan.
10.6   Form of Incentive Stock Option Agreement pursuant to Stock Option Plan (incorporated by reference to Exhibit 4.2 filed with
       the Company's Registration Statement on Form S-8, File No. 33-85668)
10.7   Form of Non-Qualified Stock Option Agreement pursuant to Stock Option Plan (incorporated by reference to Exhibit 4.3, filed
       with the Company's Registration Statement on Form S-8, File No. 33-85668)
10.8   Form of Option for employees of the Company outside of Stock Option Plan (incorporated by reference to Exhibit 10.6 filed
       with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.9   Employment Agreement of Lester J. Berry.
10.10  Lease Agreement, dated July 29, 1993, between Richard E. Curtis, Trustee and MedSurg Industries, Inc. (incorporated by
       reference to Exhibit 10.25 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.11  First Lease Amendment, dated February 28, 1994, between Richard E. Curtis, Trustee and MedSurg Industries, Inc.
       (incorporated by reference to Exhibit 10.26 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.12  Lease Agreement, dated October 21, 1991, between Weeks Master Partnership, L.P. and the Company (incorporated by reference
       to Exhibit 10.27 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.13  Lease, dated September 28, 1984, between M.S.I. Limited Partnership and MedSurg Industries, Inc. (incorporated by reference
       to Exhibit 10.28 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.14  Amendment No. 1 to Lease, dated October 10, 1984, between M.S.I. Limited Partnership and MedSurg Industries, Inc.
       (incorporated by reference to Exhibit 10.29 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.15  Agreement and Second Amendment to Lease, dated December 31, 1993, between M.S.I. Limited Partnership and MedSurg
       Industries, Inc. (incorporated by reference to Exhibit 10.30 filed with the Company's Registration Statement on Form S-1,
       File No. 33-83474)
10.16  Third Amendment to Lease, dated September 9, 1994, between M.S.I. Limited Partnership nd Medsurg Industries, Inc.
       (incorporated by reference to Exhibit 10.31 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.17  Lease Agreement, dated October 4, 1990, between Minnetonka Business Associates and Creative Research and Manufacturing,
       Inc. (incorporated by reference to Exhibit 10.35 filed with the Company's Registration Statement on Form S-1, File No. 33-
       83474)
10.18  Agreement to Extend Lease, dated October 7, 1991, between Minnetonka Business Associates and Creative Research and
       Manufacturing, Inc. (incorporated by reference to Exhibit 10.36 filed with the Company's Registration Statement on Form S-1,
       File No. 33-83474)
10.19  Agreement to Extend Lease, dated June 23, 1993, between Minnetonka Business Associates and Creative Research and
       Manufacturing, Inc. (incorporated by reference to Exhibit 10.37 filed with the Company's Registration Statement on Form S-1,
       File No. 33-83474)
10.20  Agreement to Extend Lease dated June 27, 1995, between 7100 Building Company Limited Partnership and Creative Research
       and Manufacturing, Inc. (incorporated by reference to Exhibit 10.27 filed with the Company's Registration Statement on Form
       S-1 File No. 33-97086)
10.21  Form of Indemnity Agreement entered into between the Company and certain of its officers and directors (incorporated by
       reference to Exhibit 10.45 filed with the Company's Registration Statement on Form S-1, File No. 33-83474)
10.22  Amended and Restated Credit  Agreement dated as of August 30, 1996,
       among the Company, MedSurg,  Microtek, White Knight, the Guarantors
       named  therein,  the Lenders named therein and The Chase  Manhattan
       Bank  (incorporated  by referenced to Exhibit 10.1 of the Company's
       Current Report on Form 8-K filed on September 13, 1996).
10.23  Lease  Agreement,  dated  November 18, 1994,  between Weeks Realty,
       L.P. and the Company  (incorporated  by reference to Exhibit  10.38
       filed with the Company's  Annual Report on Form 10-K for the period
       ended December 31, 1994)
10.24  1995 Nonemployee Director Stock Option Plan (incorporated by reference to Exhibit 10.39 filed with the Company's Annual
       Report on Form 10-K for the period ended December 31, 1994)
10.25  Agreement and Lease dated October 1, 1992 between Industrial Development Authority of the City of Douglas, Arizona and
       White Knight Healthcare, Inc. (incorporated by reference to Exhibit 10.41 filed with the Company's Registration Statement on
       Form S-1 File No. 33-97086)
10.26  Product Purchase and Supply Agreement dated February 8, 1993 between White Knight Healthcare, Inc. and Sterile Concepts,
       Inc. (incorporated by reference to Exhibit 10.42 filed with the Company's Registration Statement on Form S-1 File No.
       33-97086)
10.27  Non-Negotiable Promissory Note in the original principal amount of $2,304,000.00 dated February 8, 1993 between White
       Knight Healthcare, Inc. and Sterile Concepts, Inc. (incorporated by reference to Exhibit 10.43 filed with the Company's
       Registration Statement on Form S-1 File No. 33-97086)

420793.1
                                                        42

<PAGE>



10.28  Non-Negotiable Promissory Note in the original principal amount of $1,278,500.00 dated February 8, 1993 between White
       Knight Healthcare, Inc. and Sterile Concepts, Inc. (incorporated by reference to Exhibit 10.44 filed with the Company's
       Registration Statement on Form S-1 File No. 33-97086)
10.29  Form of  Non-Negotiable  Promissory Note in the original  Principal
       amount of $750,000 dated September 15, 1995 between the Company and
       Ali R. Momtaz  (incorporated  by reference  to Exhibit  10.46 filed
       with  the  Company's  Registration  Statement  on Form S-1 File No.
       33-97086)
10.30  Distribution and Marketing Agreement dated September 15, 1995 between the Company and Sterile Concepts, Inc. (incorporated
       by reference to Exhibit 10.48 filed with the Company's Registration Statement on Form S-1 File No. 33-97086)
10.31  Agreement, dated November 1, 1992 between Struble & Moffitt Company
       and United Food and Commercial Workers Union Local 1360,  chartered
       by United Food and Commercial  Workers,  AFL-CIO  (incorporated  by
       reference to Exhibit  10.49 filed with the  Company's  Registration
       Statement on Form S-1 File No. 33-97086)
10.32  Agreement,  dated  March 18, 1995  between  White  Knight  Hospital
       Disposables  and  United  Food and  Commercial  Workers  Local  99R
       (incorporated   by  reference  to  Exhibit  10.50  filed  with  the
       Company's Registration Statement on Form S-1 File No. 33- 97086)
10.33  Labor Contract, dated July 22, 1994, between Union of Industrial, Related and Similar Workers of the Municipality of Agua
       Prieta, Sonora, C.R.O.M. and Industrias Apson, S.A. de C.V. (incorporated by reference to Exhibit 10.51 filed with the
       Company's Registration Statement on Form S-1 File No. 33-97086)
10.34  Lease Agreement dated June 21, 1995 between Caballeros Blanca, S.A. de C.V. and Constuctora Immobiliaria del Norte de
       Doahuila, S.A. de C.V. (incorporated by reference to Exhibit 10.53 filed with the Company's Registration Statement on Form
       S-1 File No. 33-97086)
10.35  Lease, dated August 1, 1987, between HARP, a division of M.B. Haynes Electric Corporation, and Mars/White Knight, a
       division of Work Wear Corporation, Inc., as amended by Addendum No. 1 dated July 6, 1987, Addendum No. 2 dated July 6,
       1987, Addendum No. 3 dated May 14, 1990, Addendum No. 4, dated June 17, 1992, second Addendum No.4 dated June 28,
       1993, Addendum No. 5 dated May 26, 1994, Addendum No. 6 dated July 11, 1995, and Addendum No. 7 dated September 202,
       1995 (incorporated by reference to Exhibit 10.55 filed with the Company's Registration Statement on Form S-1 File No.
       33-97086)
10.36  Lease, dated October 1, 1995, between SafeWaste Corporation and Highwoods/Forsyth Limited Partnership (incorporated by
       reference to Exhibit 10.56 filed with the Company's Registration Statement on Form S-1 File No. 33-97086)
10.37  1995 Employee Stock Purchase Plan, as amended by First Amendment dated July 1, 1995 (incorporated by reference to Exhibit
       10.57 filed with the Company's Registration Statement on Form S-1 File No. 33-97086)
10.38  Second Amendment to 1995 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.58 to the Company vs.
       Annual Report on Form 10-K for the period ended December 31, 1995)
10.39  Third Amendment to 1995 Employee Stock Purchase Plan
10.40  Asset Exchange Agreement dated July, 1995 between Microtek and Xomed, Inc. (incorporated by reference to Exhibit 10.9 to
       Microtek's Annual Report on Form 10-K for the period ended November 30, 1995).
10.41  Asset Purchase Agreement dated November 30, 1995 among Microtek, Medi-Plast International, Inc. and certain affiliates of
       Medi-Plast International, Inc. (incorporated by reference to Microtek's Current Report on Form 8-K dated December 8, 1995).
10.42  Asset Purchase Agreement dated April 27, 1996 between Microtek and Advanced Instruments, Inc. (incorporated by reference
       to Exhibit 2.1 to Microtek's Current Report on Form 8-K dated May 15, 1996).
11.1   Statement re: computation of per share earnings
21.1   Subsidiaries of the Company
23.1   Consent of Deloitte & Touche LLP
23.2   Consent of KPMG Peat Marwick LLP
27.1   Financial Data Schedule
</TABLE>
(b)          Reports on Form 8-K:

          (1) Form 8-K, dated December 19, 1996, regarding Other Events





420793.1
                                       43

<PAGE>


                                                    SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on March 31, 1997.

                                    ISOLYSER COMPANY, INC.


                                    By: /s/ Robert L. Taylor
                                        Robert L. Taylor, President and Chief
                                        Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the registrant
in the capacities indicated on March 31, 1997.

SIGNATURE                          TITLE


/s/ Robert L. Taylor               President, Chief Executive
Robert L. Taylor                   Officer and Chairman of the Board of
                                   Directors (principal executive officer)


/s/ Travis W. Honeycutt            Executive Vice President,
Travis W. Honeycutt                Secretary and Director


/s/ Dan R. Lee                     Vice President of Finance and Administration,
Dan R. Lee                         Chief Financial Officer, Treasurer and
                                   Director(principal financial and accounting
                                   officer)


/s/ Rosdon Hendrix                 Director
Rosdon Hendrix


/s/ Jamal Silim                    Director
Jamal Silim


                                   Director
Kenneth F. Davis




420793.1
                                       44

<PAGE>
INDEPENDENT AUDITORS' REPORT


Board of Directors of Isolyser Company, Inc.:

We have audited the consolidated  balance sheets of Isolyser  Company,  Inc. and
subsidiaries  (the  "Company") as of December 31, 1996 and 1995, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for each of the three years in the period ended  December  31,  1996.  Our
audits also included the  financial  statement  schedule  listed in the index at
Item  14.  These  consolidated  financial  statements  and  financial  statement
schedule are the responsibility of the Company's management.  Our responsibility
is to express an opinion on the consolidated  financial statements and financial
statement  schedule based on our audits. The consolidated  financial  statements
give retroactive effect to the merger of the Company and Microtek Medical,  Inc.
("Microtek") which has been accounted for as a pooling of interests as described
in Note 2 to the consolidated financial statements. We did not audit the balance
sheet of  Microtek  as of  November  30,  1995,  or the  related  statements  of
operations,  changes in shareholders' equity, and cash flows of Microtek for the
years ended November 30, 1995 and 1994 which statements  reflect total assets of
$45,226,563  as of November  30, 1995,  and total  revenues of  $30,058,999  and
$26,893,875 for the years ended November 30, 1995 and 1994, respectively.  Those
statements were audited by other auditors whose report has been furnished to us,
and our opinion,  insofar as it relates to the amounts included for Microtek for
1995 and 1994, is based solely on the report of such other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects, the financial position of the Company as of December 31, 1996
and 1995,  and the results of its  operations and its cash flows for each of the
three years in the period ended  December 31, 1996 in conformity  with generally
accepted  accounting  principles.  Also, in our opinion such financial statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.

As  discussed  in Note 1 to the  consolidated  financial  statements,  effective
January 1, 1994, the Company changed its method of accounting for investments to
conform with Statement of Financial Accounting Standards No. 115.


DELOITTE & TOUCHE LLP

Atlanta, Georgia
February 7, 1997
(March 28, 1997 as to the 7th paragraph of Note 4)

<PAGE>
                          Independent Auditors' Report



The Board of Directors
Microtek Medical, Inc.:


We have  audited  the  accompanying  consolidated  balance  sheets  of  Microtek
Medical,  Inc. and subsidiaries as of November 30, 1995 and 1994 and the related
consolidated  statements of earnings,  stockholders'  equity, and cash flows for
each of the years in the  three-year  period  ended  November  30,  1995.  These
consolidated  financial  statements  (not presented  separately  herein) are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Microtek Medical,
Inc. and subsidiaries as of November 30, 1995 and 1994, and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  November 30, 1995,  in  conformity  with  generally  accepted  accounting
principles.

As  discussed in notes 2 and 9 to the  consolidated  financial  statements,  the
Company  adopted the provisions of Statement of Financial  Accounting  Standards
No. 109, Accounting for Income Taxes, as of December 1, 1993.




Jackson, Mississippi                                     KPMG PEAT MARWICK LLP
January 17, 1996



<PAGE>
<TABLE>

ISOLYSER COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND 1995
- ---------------------------------------------------------------------------------------

<CAPTION>
<S>                                               <C>             <C>

ASSETS                                              1996             1995

CURRENT ASSETS:
  Cash and cash equivalents                      $20,925,485      $54,818,852
                                                 
  Accounts receivable, net of allowance
    for doubtful accounts of $1,702,069
    and $1,175,597, respectively                  27,369,258      22,088,901

  Inventories, net                                62,823,765      46,077,033

  Prepaid inventories                                932,784       1,177,900

  Deferred income taxes                                            2,601,331

  Prepaid expenses and other assets                2,731,565       1,425,592

        Total current assets                     114,782,857     128,189,609

PROPERTY AND EQUIPMENT:
  Land                                             2,842,390       2,120,389

  Building and leasehold improvements             24,541,979      19,404,536

  Equipment                                       51,460,525      41,301,695

  Furniture and fixtures                           4,821,744       4,014,946

  Construction-in-progress                         1,967,451

                                                  85,634,089      66,841,566

  Less accumulated depreciation                   11,883,053       5,860,017

      Property and equipment, net                 73,751,036      60,981,549

DEPOSITS ON MACHINERY
  AND EQUIPMENT                                    2,003,573       3,058,985

ASSETS HELD FOR SALE                               1,642,082

INTANGIBLE ASSETS:
  Goodwill                                        57,411,281      55,484,049

  Customer lists                                   5,559,410       5,623,512

  Patent and license agreements                    2,526,063       1,880,451

  Noncompete agreements                              485,000         910,000

  Other                                              717,886       1,612,247

                                                  66,699,640      65,510,259

  Less accumulated amortization                    9,145,022       5,506,526

        Intangible assets, net                    57,554,618      60,003,733

INVESTMENT IN JOINT VENTURE                          154,463         218,591

OTHER ASSETS - Net                                 1,045,970         808,082

                                           $     250,934,599    $253,260,549
                                                    

See notes to consolidated financial statements.
</TABLE>


<PAGE>






<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
<S>                                            <C>             <C>   

LIABILITIES AND SHAREHOLDERS' EQUITY                 1996           1995

CURRENT LIABILITIES:
  Accounts payable                             $  10,227,378   $  15,759,268
                                                 
  Bank overdraft                                   3,229,216       1,800,042

  Accrued compensation                             3,149,073       3,583,635

  Other accrued liabilities                        3,580,440       1,983,067

  Current portion of long-term debt                4,496,623       4,041,503

        Total current liabilities                 24,682,730      27,167,515

LONG-TERM DEBT                                    47,028,592      26,412,514

DEFERRED INCOME TAXES                                              3,958,813

OTHER LIABILITIES                                    419,741         423,269

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
  Participating preferred stock, no par,
    500,000 shares authorized, none issued
  Common stock, $.001 par; 100,000,000
    shares authorized; 39,341,832 and
    38,352,649 shares issued, respectively            39,342          38,353

  Additional paid-in capital                     203,345,978     199,607,972

  Accumulated deficit                            (21,839,927)     (1,414,278)

  Unearned shares restricted to employee
    stock ownership plan                            (360,000)       (420,000)

  Cumulative translation adjustment                   14,723         (42,344)

                                                 181,200,116     197,769,703
  Treasury shares, at cost
    (319,544 and 329,502 shares,
     respectively)                                (2,396,580)     (2,471,265)
                                                ------------    -----------

        Total shareholders' equity               178,803,536     195,298,438







                                               $ 250,934,599   $ 253,260,549


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

ISOLYSER COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
- ----------------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>             <C>

                                            1996             1995            1994

NET SALES                               $165,737,685     $104,874,417    $73,382,287  
COST OF GOODS SOLD                       128,610,449       74,953,378     49,927,857
                                       -------------     ------------   ----------

        Gross profit                      37,127,236       29,921,039     23,454,430

OPERATING EXPENSES:

  Selling and marketing expenses          28,298,033       18,234,438     14,099,819

  General and administrative expenses     13,902,758        9,503,179      7,396,187

  Amortization of intangibles              4,289,850        2,411,090      1,504,785

  Research and development                 2,172,910        1,126,873      1,246,076

  Restructuring Charge                     4,410,536                         140,000

  Costs associated with merger             3,371,546

        Total operating expenses          56,445,633       31,275,580     24,386,867
                                        ------------     ------------   ----------

LOSS FROM OPERATIONS                     (19,318,397)      (1,354,541)      (932,437)

INTEREST INCOME                            1,708,766        3,212,838      1,356,043

INTEREST EXPENSE                          (2,990,147)      (1,378,621)      (694,092)

LOSS ON SALE OF INVESTMENTS                                                 (613,595)

LOSS FROM JOINT VENTURE                      (34,246)         (43,810)

LOSS BEFORE INCOME TAX PROVISION 
(BENEFIT), EXTRAORDINARY ITEM,  
AND CUMULATIVE EFFECT OF CHANGE 
IN ACCOUNTING PRINCIPLE                  (20,634,024)          435,866      (884,081)

INCOME TAX PROVISION (BENEFIT)              (639,120)          979,615       454,616
                                          ----------         ---------      -------

LOSS BEFORE EXTRAORDINARY ITEM
AND CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE                   (19,994,904)        (543,749)    (1,338,697)

EXTRAORDINARY ITEM - Loss from 
  refinancing of credit facilities,
  net of tax benefit of $332,041             (457,465)

CUMULATIVE EFFECT OF CHANGE IN 
 ACCOUNTING PRINCIPLE                                                           56,719

NET LOSS                                 $ (20,452,369)        (543,749)    (1,281,978)
                                         =============       ==========   ===========

LOSS PER COMMON SHARE:
  Loss before extraordinary item 
  and cumulative effect of change in
  accounting principle                   $       (0.52)   $       (0.02)   $     (0.05)
  Extraordinary item                             (0.01)
  Cumulative effect of change 
    in accounting principle                          -                -              -
                                              --------         --------       --------

NET LOSS                                 $       (0.53)    $      (0.02)    $    (0.05)
                                                =======          =======         ======

WEIGHTED AVERAGE NUMBER OF COMMON
   SHARES OUTSTANDING                        38,762,750       33,704,310     27,029,761
                                           ============     ============     ==========

  See notes to consolidated financial statements.
</TABLE>
<PAGE>


- ----------------------------------------------------
ISOLYSER COMPANY, INC. AND SUBSIDIARIES
- ----------------------------------------------------

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                            <C>          <C>     <C>        <C>        <C>         <C>         <C>       <C>         <C>  

                               COMMON STOCK ISSUED  ADDITIONAL RETAINED                LOSS ON
                               --------------------- PAID-IN    EARNINGS  TRANSLATION SHORT-TERM  ESOP      TREASURY
                                 SHARES     AMOUNT   CAPITAL   (DEFICIT)   ADJUSTMENT  INVESTMENT SHARES     SHARES          EQUITY

BALANCE - December 31, 1993   21,494,980     21,495 30,505,371  $ 411,449   $   (66)             $(540,000)             $30,398,249
                        
  Issuance of common stock
    to acquire business            9,264          9     69,471                                                               69,480
  Issuance of common stock
    at $9 per share for 
    cash in conjunction 
    with the Company's 
    initial public offering
   (net of transaction costs 
    of $5,893,678)             7,170,000      7,170  58,629,152                                                          58,636,322
  Reclassification of 
    redeemable common shares 
    to common shares           3,000,000      3,000 22,497,000                                                           22,500,000
  Exercise of stock options 
    and warrants                 209,822        210    213,115                                                              213,325
  Contribution of 16,500 
   shares to ESOP                 16,500         17     59,983                                                               60,000
  Release of 16,500 
    shares reserved for ESOP                            (8,750)                                     60,000                   51,250
  Tax benefits related 
    to stock options                                    23,765                                                               23,765
  Currency translation loss                                                  (8,519)                                         (8,519)
  Unrealized loss on  
    short-term investments                                                               $(56,719)                          (56,719)
  Change in unrealized loss    
                                                                                           56,719                            56,719
  Net loss
                                                                 (1,281,978)                                             (1,281,978)


BALANCE - December 31, 1994    31,900,566 31,901   111,989,107     (870,529)  (8,585)         -    (480,000)            110,661,894
  Issuance of common stock 
    to acquire businesses         528,292    528     8,925,458                                                            8,925,986
  Issuance of common stock 
  at $14.50 per share for
  cash in conjunction with 
  the Company's secondary
  public offering
    (net of transaction 
     costs of $5,288,360)       5,492,970   5,493   74,354,213                                                           74,359,706

  Reclassification of 
    redeemable common shares 
    to common shares              495,930     496    3,718,979                                                            3,719,475

  Exercise of stock 
    options and warrants          318,348     318    1,224,595                                                            1,224,913
  Purchase and retirement 
    of common stock              (383,457)   (383)  (1,281,476)                                                          (1,281,859)
  Release of 16,500 shares 
   reserved for ESOP                                    11,125                                     60,000                   71,125
  Tax benefits related 
   to stock options                                     665,971                                                             665,971
  Currency translation loss                                                     (33,759)                                    (33,759)
  Purchase of 329,502 
   treasury shares                                                                                        $(2,471,265)   (2,471,265)
  Net loss                                                            (543,749)                                            (543,749)


BALANCE - December 31, 1995     38,352,649 38,353   199,607,972     (1,414,278) (42,344)      -  (420,000) (2,471,265)  195,298,438
  Microtek net income for
   December, 1995                                                       26,720                                               26,720
  Exercise of stock 
    options and warrants           989,183    989     3,118,021                                                           3,119,010
  Issuance of 9,985 shares 
    of common stock from
    treasury pursuant to ESPP                            43,860                                                74,685       118,545
  Vesting of performance 
   stock options                                        500,000                                                             500,000
  Release of 16,500 
   shares reserved for ESOP                              76,125                                      60,000                 136,125
  Currency translation gain
                                                                                 57,067                                      57,067
  Net loss
                                                                   (20,452,369)                                         (20,452,369)

BALANCE - December 31, 1996     39,341,832 $39,342  $203,345,978  $(21,839,927) $14,723     $  -  $(360,000)$(2,396,580)$178,803,536
 
</TABLE>

See notes to consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>

                                    
ISOLYSER COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                    <C>              <C>


                                                                     1996               1995              1994

OPERATING ACTIVITIES:
  Net loss                                                     $(20,452,369)         $(543,749)       $(1,281,978)
  Adjustments to reconcile loss to
    net cash used in operating activities:
    Microtek net income for December 1995                            26,720
    Depreciation                                                  6,552,416           2,552,817         1,286,138
    Amortization                                                  4,289,850           2,336,383         1,504,330
    Provision for doubtful accounts                                 145,092              82,832            12,970
    Provision for obsolete and slow moving inventory              9,479,426             372,611           195,356
    Tax benefits relating to stock options                                              665,971            23,765
    Loss on sale of investments                                                                           613,595
    Loss on disposal of property and equipment                      207,252              25,646             1,783
    Translation gain (loss)                                          57,067             (33,759)           (8,519)
    Impairment loss                                               2,169,934
    Losses from joint ventures                                       34,426             44,236
    Compensation expense related to ESOP                            136,125             71,125            111,250
    Compensation expense related to vesting 
      of variable options                                           500,000
    Cumulative effect of change in 
      accounting principle                                                                                (56,719)
    Changes in assets and liabilities, net of effects
      from purchased businesses:
      Accounts receivable                                        (4,128,080)          (296,003)         (861,560)
      Inventories                                               (25,708,431)       (16,995,068)         (915,929)
      Prepaid inventories                                           245,116           (819,476)         (358,424)
      Prepaid expenses and other assets                          (1,305,973)          (447,744)         (542,215)
      Deferred income taxes                                      (1,357,482)          (794,346)          111,424
      Other assets                                                 (185,977)        (1,425,325)         (458,483)
      Accounts payable                                           (5,531,890)          8,244,677         (601,294)
      Accrued compensation                                         (434,562)           (48,457)           158,912
      Other liabilities                                              (3,528)           (96,387)           347,023
      Other accrued liabilities                                   1,597,373           (366,141)           481,801
                                                                     -----------         ----------         -------

            Net cash used in operating activities               (33,667,495)        (7,470,157)          (236,774)
                                                                   -------------       ------------        ---------

INVESTING ACTIVITIES:
  Purchase of and deposits for property and equipment           (19,081,793)       (46,494,427)       (7,846,422)
  Purchase of businesses, net of cash acquired                   (5,873,503)       (33,455,465)         (861,055)
  Proceeds from the sale of property and equipment                                     125,703            16,037
  Purchase of short-term investments                                                                 (28,436,168)
  Sale of short-term investments                                                                      47,920,660
  Investment in joint venture                                                                             (1,613)
  Proceeds from disposition of joint venture                                           298,248

     Net cash provided by (used in) investing
        activities                                              (24,955,296)       (79,525,941)       10,791,439
                                                                   -------------      -------------      ----------


                                                                                                      (Continued)

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


ISOLYSER COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
- -------------------------------------------------------------------------------------------------------------------------

<S>                                                                <C>                <C>               <C>   

                                                                        1996              1995               1994

FINANCING ACTIVITIES:
  Borrowings under line of credit agreements                         $74,943,720       $18,527,411        $33,561,933
  Repayments under line of credit agreements                         (52,264,517)      (33,388,630)       (32,182,677)
  Increase (decrease) in bank overdraft                                1,429,174           728,837          (421,998)
  Proceeds from notes payable                                         13,844,872        18,177,688          1,335,065
  Repayment of notes payable                                         (16,461,380)       (6,075,497)        (1,350,725)
  Proceeds from issuance of common stock                                                79,648,066         64,530,000
  Direct costs related to issuance of common stock                                      (5,288,360)        (5,829,586)
  Purchase of treasury stock                                                            (3,753,124)
  Issuance of treasury stock                                             118,545
  Proceeds from exercise of stock options and warrants                 3,119,010         1,224,913            213,325
                                                                     -----------       -----------            -------

            Net cash provided by financing activities                 24,729,424        69,801,304         59,855,337
                                                                    ------------      ------------         ----------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                                   (33,893,367)      (17,194,794)         70,410,002

CASH AND CASH EQUIVALENTS:
  Beginning of year                                                   54,818,852        72,013,646           1,603,644
                                                                    ------------      ------------           ---------

  End of year                                                        $20,925,485       $54,818,852         $72,013,646
                                                                    ============      ============          ==========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
  Cash paid during the year for:
    Interest (net of interest capitalized)                           $ 2,797,865        $1,350,731           $675,350
                                                                     ===========       ===========            =======
    Income taxes                                                     $ 1,922,656        $1,302,386           $775,449
                                                                     ===========       ===========            =======

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:
  Liabilities assumed in conjunction with the purchase
     of businesses                                                                     $30,214,399

  Equipment acquired through capital leases                          $ 1,008,503


See notes to consolidated financial statements.

                                                                                                        (Concluded)

</TABLE>

<PAGE>


ISOLYSER COMPANY, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 1996 AND 1995 AND FOR EACH OF THE
THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1996
- -------------------------------------------------------------------------------


1.    NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

      Isolyser  Company,   Inc.  and  subsidiaries   (the  "Company")   develop,
      manufacture,  and market  proprietary  and other products and services for
      patient  care,   occupational   safety,   and  management  of  potentially
      infectious  and hazardous  waste  primarily  for the domestic  health care
      market.  The Company's  products  provide an umbrella of  protection  from
      potentially  infectious  and  hazardous  waste for  patients,  staff,  the
      public,  and the environment by facilitating  the safe and  cost-effective
      disposal of such waste at the Point-of-Generation(TM). The Company markets
      its products to hospitals  and other end users  through  distributors  and
      directly through its own sales force.

      The Company's future  performance will depend to a substantial degree upon
      its ability to  successfully  market its patented  OREX  Degradables  (TM)
      products  ("OREX") in commercial  quantities.  The Company's sales of OREX
      products were $7,079,000 for the year ended December 31, 1996.

      Consolidation  Policy - The consolidated  financial statements include the
      accounts of the Company and its wholly owned subsidiaries. All significant
      intercompany   balances  and   transactions   have  been   eliminated   in
      consolidation.

      Revenue Recognition - Revenues from the sale of the Company's products are
      recognized  at the time of shipment.  The Company  generally  only accepts
      product  returns  for  damaged  products.  Actual  returns  have  not been
      significant.

      Use of Estimates - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

      Inventories - Inventories  are stated at the lower of cost or market.  The
      first-in first-out ("FIFO") valuation method is used to determine the cost
      of  inventories   except  for  the  inventories   held  by  the  Company's
      subsidiary,  White Knight Healthcare,  Inc. ("White Knight"). White Knight
      uses the last-in  first-out  ("LIFO")  inventory  valuation  method.  Cost
      includes material,  labor, and manufacturing overhead for manufactured and
      assembled  goods  and  materials  only for  goods  purchased  for  resale.
      Inventories  are stated net of an allowance  for obsolete and  slow-moving
      inventory.

      Property  and  Equipment - Property  and  equipment is stated at cost less
      accumulated depreciation and is depreciated using the straight-line method
      over the  estimated  useful lives of the related  assets.  During 1996 and
      1995, the Company  capitalized as part of property and equipment  $220,000
      and $920,000 of interest, respectively.



<PAGE>


      Intangible  Assets -  Intangible  assets  consist  primarily  of goodwill,
      customer lists, and noncompete agreements.  Goodwill represents the excess
      of the cost of acquired businesses over the fair value of net identifiable
      assets acquired and is amortized using the straight-line method over 10 to
      40 years. Customer lists and noncompete agreements are amortized using the
      straight-line method over three to seven years.

      Joint Venture - Investment in the joint venture is accounted for using the
      equity method of accounting. The joint venture investment represents a 50%
      ownership interests in a mobile waste treatment operation.

      Research  and  Development  Costs -  Research  and  development  costs are
      charged to expense as incurred.

      Cash  Equivalents  -  Cash  equivalents  are  short-term,   highly  liquid
      investments  with original  maturities of three months or less  consisting
      entirely of U.S.  government  securities or government backed  securities.
      These investments are classified in accordance with Statement of Financial
      Accounting  Standards ("SFAS") 115, "Accounting for Certain Investments in
      Debt and Equity  Securities,"  as available  for sale  securities  and are
      stated at cost which approximates market.

      Short-Term  Investments - Effective  January 1, 1994, the Company  adopted
      SFAS 115. The Statement addresses the accounting for investments in equity
      securities  that  have  readily  determinable  fair  values  and  for  all
      investments  in debt  securities.  The  Company  classified  its  existing
      short-term investment  securities as available-for-sale  securities which,
      under the Statement,  are reported at fair value with unrealized gains and
      losses  excluded  from  earnings and  reported in a separate  component of
      shareholders'  equity.  The cumulative effect of this change in accounting
      principle was to increase 1994 income by $56,719.

      Income Taxes - Deferred tax assets and liabilities are determined based on
      the  difference  between  financial  statement and tax bases of assets and
      liabilities  using  enacted  tax rates in effect for the year in which the
      differences are expected to reverse.  Valuation allowances are established
      when necessary to reduce deferred tax assets to the amounts expected to be
      realized (Note 6).

      Foreign Currency Translation - The assets and liabilities of the Company's
      United Kingdom and Mexican  subsidiaries  are translated into U.S. dollars
      at current  exchange  rates and revenues and  expenses are  translated  at
      average  exchange  rates. As the Mexican  subsidiaries'  operations are an
      extension of the Company's operations, the U.S. dollar is considered to be
      the  functional  currency and any exchange gains or losses are included in
      net income.  The effect of foreign currency  transactions was not material
      to the Company's  results of operations  for the years ended  December 31,
      1995 and 1996.

      Newly Issued Accounting  Standards - In March 1995, SFAS 121,  "Accounting
      for the  Impairment  of  Long-Lived  Assets  and  Long-Lived  Assets to Be
      Disposed of," was issued.  This Statement  requires that long-lived assets
      and certain  identifiable  intangibles  be reviewed  for  impairment  when
      events or changes in circumstances indicate that the carrying amount of an
      asset may not be recoverable, with any impairment losses being reported in
      the period in which the  recognition  criteria are first  applied based on
      the fair value of the asset.  Long-lived assets and certain intangibles to
      be disposed of are required to be reported at the lower of carrying amount
      or fair value less cost to sell.  The Company  adopted SFAS 121  effective
      January 1, 1996.  The adoption of SFAS 121 had no effect on the  Company's
      financial position or results of operations.

      In October 1995, SFAS 123, "Accounting for Stock-Based  Compensation," was
      issued.  The adoption of the new  recognition  provisions for  stock-based
      compensation  expense included in SFAS 123 is optional;  however,  the pro
      forma  effects  on net  income  had the new  recognition  provisions  been
      elected is required in  financial  statements  (Note 9). The Company  will
      continue to follow the requirements of Accounting Principles Board Opinion
      No. 25,  "Accounting for Stock Issued to Employees," in its accounting for
      employee  stock options;  therefore,  there was no impact on the Company's
      financial position and results of operations.

      In February  1997,  SFAS 128,  "Earnings  Per  Share,"  was  issued.  This
      Statement  simplifies  the  standards  for  computing  earnings  per share
      ("EPS")  previously  found in APB Opinion 15,  "Earnings Per Share," ("APB
      15") by replacing the  presentation of primary EPS with basic EPS. It also
      requires  dual  presentation  of basic and  diluted EPS on the face of the
      income  statement for all entities  with complex  capital  structures  and
      requires a  reconciliation  of the numerator and  denominator of the basic
      EPS  computation  to the  numerator  and  denominator  of the  diluted EPS
      computation.  Basic EPS is computed by dividing income available to common
      stockholders by the weighted  average number of common shares  outstanding
      for the period.  Diluted EPS is computed  similarly  to fully  diluted EPS
      under APB 15. The Company intends to adopt this Statement in 1997.

2.    ACQUISITIONS

      On August 30,  1996,  the  Company  merged  with  Microtek  Medical,  Inc.
      ("Microtek"),  a manufacturer and marketer of a broad range of medical and
      surgical supplies,  and, in connection therewith,  issued 7,722,965 shares
      of common stock for all of  Microtek's  outstanding  common  stock.  Costs
      related to the merger of $3,372,000  were charged to expense  primarily in
      the third  quarter  of fiscal  1996.  The merger  was  accounted  for as a
      pooling of interests and, accordingly,  the Company's financial statements
      have been  restated to include  the  results of  Microtek  for all periods
      presented. In conjunction with the merger, certain stock options issued to
      officers of Microtek became fully vested,  and,  accordingly,  $500,000 of
      compensation  expense related to this vesting was recognized as additional
      paid-in capital. Combined and separate results of the Company and Microtek
      for the periods prior to the merger are as follows:

<TABLE>
<CAPTION>
<S>                                                        <C>         <C>           <C>            <C> 

                                                           ISOLYSER    MICROTEK      ELIMINATIONS   COMBINED

NINE MONTHS ENDED SEPTEMBER 30, 1996
Net sales                                                    93,886      30,516        (804)         123,598
Extraordinary item                                             (292)       (283)                        (575)
Net income (loss)                                            (6,406)          2                       (6,404)

YEAR ENDED DECEMBER 31, 1995
  (MICROTEK AS OF NOVEMBER 30, 1995)
Net sales                                                    75,414      30,059        (599)         104,874
Net income (loss)                                            (2,851)      2,307                         (544)

YEAR ENDED DECEMBER 31, 1994
  (MICROTEK AS OF NOVEMBER 30, 1995)
Net sales                                                    46,624      26,894        (136)          73,382
Net income (loss)                                            (1,862)        580                       (1,282)



      Note : All eliminations are related to intercompany sales and purchases.

      In connection with the merger,  Microtek  changed its fiscal year-end from
      November 30 to December 31, which conforms to Isolyser's  fiscal year-end.
      Microtek's  separate  results  for  fiscal  1996 have been  restated  to a
      December 31 year-end.  Microtek's  separate  results of operations for the
      month of December 1995,  therefore,  are not reflected in the consolidated
      statement of operations.  The following is a condensed statement of income
      for Microtek for the month of December 1995 (in thousands):
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                   <C>

Net sales                                                              $  2,701
Cost of goods sold                                                        1,423

    Gross profit                                                          1,278

Operating expenses                                                          939

    Income from operations                                                  339

Interest expense                                                            105

    Income before income tax provision                                      234

Income tax provision                                                        207

    Net income                                                        $      27
</TABLE>


      The consolidated  financial  statements for all periods prior to 1996 have
      not been  restated  for the  change  in fiscal  years.  They  include  the
      Company's  result of  operations  on a December 31 fiscal year basis,  and
      Microtek's on a November 30 fiscal year basis.

      On April 28, 1996, the Company acquired substantially all of the assets of
      Venodyne,  a manufacturer  and marketer of medical products for $4,000,000
      in cash financed by Microtek's credit facility,  a $1,750,000 note payable
      (Note 4), and additional consideration not to exceed $1,000,000,  based on
      sales of  certain of  Venodynes'  products  through  April  1999.  Through
      December 31, 1996,  $124,000 in  additional  consideration  has been paid.
      Goodwill  arising  from  this  acquisition  is being  amortized  using the
      straight-line method over 25 years.

      On May 31, 1995, the Company acquired SafeWaste Corporation ("SafeWaste"),
      a  mobile  waste  management  company,   for  $3,105,000,   consisting  of
      $1,179,000  in  cash  and  169,318   shares  of  common  stock  valued  at
      $1,926,000.  Goodwill  arising from this  acquisition  is being  amortized
      using the straight-line method over ten years.

      On June 27, 1995, the Company acquired the infection control drape line of
      Xomed, Inc. ("Xomed"), in exchange for the assets of the Company's otology
      product line,  $1,316,000 in cash financed by Microtek's  credit  facility
      and  $1,314,000  in notes  payable  (Note 4).  Goodwill  arising  from the
      acquisition  is being  amortized  using the  straight-line  method over 25
      years.

      Effective  September  1,  1995,  the  Company  acquired  White  Knight,  a
      manufacturer,   packager,   and   distributor  of  medical   supplies  for
      $30,888,000,  including $1,388,000 in expenses,  consisting of $23,889,000
      in cash and  359,000  shares of common  stock  valued  at  $6,994,000.  In
      conjunction  with the  purchase,  the Company  allocated  $4,124,000  to a
      customer list and $22,355,000 to goodwill, which are being amortized using
      the straight-line method over 7 and 20 years, respectively.

      On November 30, 1995, the Company acquired substantially all of the assets
      and  assumed  certain  liabilities  of  Medi-Plast  International,   Inc.,
      ("Mediplast"),  a  manufacturer  and  marketer  of  medical  supplies  for
      $11,119,000  consisting  of  $7,519,000  in cash financed by the Company's
      credit facility and a $3,600,000  note payable (Note 4). Goodwill  arising
      from the  acquisition is being amortized  using the  straight-line  method
      over 25 years.

      These  acquisitions  have been accounted for using the purchase  method of
      accounting.   The  consolidated   statements  of  operations  include  the
      operations of the businesses since their respective acquisition dates.

      The  following  unaudited  pro forma  information  for 1996 and 1995 gives
      effect to these acquisitions as if they had occurred on January 1, 1995:

<TABLE>
<CAPTION>
<S>                                          <C>                  <C> 

                                                       1996                 1995

Net sales                                    $  166,492,000       $  147,783,000
Net loss                                        (20,697,000)          (1,071,000)
Net loss per share                                    (0.53)               (0.03)
</TABLE>

      The pro forma  consolidated  information is not necessarily  indicative of
      the results that would have been reported had such  acquisitions  occurred
      on such dates, nor is it indicative of the Company's future operations.

3.    INVENTORIES

      Inventories  are summarized by major  classification  at December 31, 1996
and 1995 as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                        1996               1995

Raw materials                                  $  20,936,000      $  20,145,000
Work-in-process                                   23,267,000          8,143,000
Finished goods                                    29,346,000         18,409,000
                                                ------------   ----------------
                                                  73,549,000         46,697,000
Less reserves for:
  Slow moving and obsolete inventory              10,041,000            613,000
  LIFO inventory                                     684,000              7,000
                                               $  62,824,000      $  46,077,000
                                             ===============      =============
</TABLE>


      At December 31, 1996 and 1995, LIFO inventories  approximated  $28,324,000
      and $13,675,000, respectively.

      The  Company  currently  obtains  most of the raw  materials  for its OREX
      degradable  products from suppliers in the People's Republic of China. The
      Company  does not have any  long-term  supply  contracts  or other  formal
      contractual  arrangements  with any of its OREX raw  materials  suppliers.
      While OREX raw materials are currently  available  from other domestic and
      foreign  independent  manufacturers,  there can be no  assurance  that the
      Company  will  continue  to be able to  obtain  these raw  materials  on a
      commercially reasonable basis.

      At December 31, 1996,  inventory  includes  approximately  $34,716,199  of
      OREX, of which  $10,693,726  represents  raw materials.  Additionally,  at
      December 31, 1996, the Company had  commitments to purchase  $3,374,000 of
      OREX raw materials.

4.    LONG-TERM DEBT

      In  conjunction  with the August 30,  1996  Microtek  merger,  the Company
      replaced  its  existing   $24,500,000   Isolyser   credit   agreement  and
      $17,000,000  Microtek credit agreement with a $55,000,000 credit agreement
      (the "Credit Agreement")  between the Company and a bank,  consisting of a
      $40,000,000  revolving  credit  facility  through  August  31,  1999 and a
      $15,000,000 term loan facility. In conjunction with this replacement,  the
      Company recorded an extraordinary  loss of $457,000,  net of a tax benefit
      of  $332,000   relating  to  the   extinguishment  of  the  former  credit
      agreements.

      Borrowings  under the revolving credit facility are based on the lesser of
      a percentage of eligible accounts  receivable and inventory or $40,000,000
      less any outstanding  letters of credit issued under the Credit Agreement.
      Current additional  borrowing  availability under the facility at December
      31, 1996 was $8,646,000. Revolving credit borrowings bear interest, at the
      Company's  option,  at either the Alternate Base Rate, as defined or LIBOR
      plus 1 1/2% (7.09% at December 31, 1996). Outstanding borrowings under the
      revolving  credit facility were $28,447,000 and $5,879,000 at December 31,
      1996 and 1995, respectively.

      Commencing  on December 31, 1996,  the term loan  facility is repayable in
      quarterly  principal  payments  of  $500,000  through  September  1998 and
      $750,000 through June 2001, with any remaining  indebtedness due on August
      31, 2001. The term loans bear interest, at the Company's option, at either
      the Alternate Base Rate plus 1/2% or LIBOR plus 2%. Outstanding borrowings
      under the term loan facility were  $14,500,000 and $17,000,000 at December
      31, 1996 and 1995, respectively.

      The Credit  Agreement  provides  for the issuance of up to  $3,000,000  in
      letters of credit. Outstanding letters of credit at December 31, 1996 were
      $50,000.

      The Credit  Agreement  provides  for a fee of .25% per annum on the unused
      commitment,  an  annual  collateral  monitoring  fee  of  $50,000,  and an
      outstanding  letter of credit  fee of up to 2% per annum.  The  Company is
      also subject to prepayment  penalties through the third year of the Credit
      Agreement equal to 1% of the amount of the aggregate commitment terminated
      or reduced, as defined.

      Borrowings under the Credit Agreement are  collateralized by the Company's
      accounts  receivable,  inventory,  property  and  equipment,  and  general
      intangibles,  as defined and are  guaranteed  by the  Company.  The Credit
      Agreement   contains   certain   restrictive   covenants,   including  the
      maintenance of certain financial ratios and net income, and limitations on
      acquisitions,   dispositions,   capital   expenditures,   and   additional
      indebtedness. The Company also is not permitted to pay any dividends.

      At December  31,  1996,  the Company  was not in  compliance  with the net
      income and leverage  covenants.  These existing  covenant  violations were
      waived by the bank on March 28, 1997.  In connection with the waiver of
      these covenant  violations,  the Bank and the  Company  amended the Credit
      Agreement  to  revise  certain  covenants  including  certain  of  the
      financial  ratios and the  net income and capital  expenditures  covenants
      and added a net worth  covenant.   Such  amendment also provides for the
      addition of certain  of the  Company's  property  as  collateral for the
      credit facility and revises the interest rate under the Credit  Agreement.
      The  revised  interest  rate varies  depending  on the Company's  ratio of
      long-term  debt as compared to funds generated from operations.  The rate
      options  will  vary  between  the  rate  options  currently  in  effect as
      described above and such rates plus 0.75%.

      As a result of the Microtek  merger,  the Company is also obligated  under
      certain other  long-term  notes  payable,  relating  primarily to Microtek
      acquisitions,  which aggregated  $5,238,000 and $5,278,000 at December 31,
      1996 and 1995,  respectively.  These  obligations  bear  interest at rates
      ranging from 6.09% to 9.5% and mature  through  November  2000. Two of the
      acquisition notes payable aggregating  $4,638,000 at December 31, 1996 are
      subordinated to the Credit Agreement.
      
      As a result of the White Knight acquisition, the Company is also obligated
      under  certain  other  long-term  notes  payable and capital  leases which
      aggregated  approximately  $1,906,000  and $2,387,000 at December 31, 1996
      and 1995,  respectively.  These obligations bear interest at rates ranging
      from 6.06% to 13.25% and mature through August 2003.

      The Company  has a $250,000  overdraft  protection  credit  facility  with
      another bank which was unused at December 31, 1996.

      During 1996, the Company acquired  certain  equipment under capital leases
      aggregating $822,000 at December 31, 1996.

      At December 31, 1996,  aggregate  maturities of long-term debt,  including
      amounts due under capital leases, are summarized below:

      1997                                                        $    4,497,000
      1998                                                             3,925,000
      1999                                                            32,899,000
      2000                                                             5,509,000
      2001                                                             4,312,000
      Thereafter                                                         383,000
                                                                   $  51,525,000


      The  carrying  value of long-term  debt at December 31, 1996  approximates
      fair value based on interest  rates that are  believed to be  available to
      the Company for debt with similar provisions  provided for in the existing
      debt agreements.

5.    LEASES

      The  Company  leases  office,   manufacturing  and  warehouse  space,  and
      equipment  under operating lease  agreements  expiring  through 2004. Rent
      expense was  $2,549,000,  $1,728,000,  and  $1,239,000 in 1996,  1995, and
      1994,  respectively.  At December 31, 1996, minimum future rental payments
      under these leases are as follows:

                                                                       OPERATING
      YEAR                                                                LEASES

      1997                                                        $    2,052,000
      1998                                                             1,680,000
      1999                                                             1,628,000
      2000                                                             1,586,000
      2001                                                             1,537,000
      Thereafter                                                      14,066,000

      Total minimum payments                                       $  22,549,000
                                                                   =============



      The  Company   may,  at  its  option,   extend   certain  of  its  office,
      manufacturing, and warehouse facilities lease terms through various dates.

6.    INCOME TAXES

      The income tax provision (benefit) is summarized as follows:
<TABLE>
<CAPTION>
<S>                               <C>               <C>            <C>
                                       1996             1995           1994

    Current:
      Federal                     $  349,000        $  852,000      $249,000
      State                           67,000           140,000        49,000
      Foreign                        179,000           380,000        57,000
                                   ---------         ---------        ------
                                     595,000         1,372,000       355,000
    Deferred:
      Federal                     (1,039,000)       (1,483,000)       69,000
      State                         (195,000)          (68,000)        7,000
                                   ----------         ---------         -----
                                  (1,234,000)       (1,551,000)       76,000

     Tax expense  resulting 
     from allocating employee 
     stock option tax benefits
     to additional paid-in capital                      666,000       24,000

     Tax expense  resulting from 
     allocating  certain tax 
     benefits to reduce goodwill,
     including  $252,000 of  
     previously  unrecognized tax 
     benefits at December 31, 1994                      493,000

                                    (639,000)           980,000       455,000
     Income tax benefit related 
       to extraordinary item        (332,000)
                                  ----------         ----------       -------
      Total income tax 
      provision (benefit)         $ (971,000)         $ 980,000      $455,000
                                  ==========          =========       =======
</TABLE>


      During  1995 and  1994,  the  Company  recognized  $666,000  and  $24,000,
      respectively,  in income tax  benefits  associated  with the  exercise  of
      employee  stock  options.  Of the  benefit  recognized  in 1995,  $125,000
      related to compensation  expense  deductions  generated during 1994. These
      income  tax  benefits  were  recorded  in  the  accompanying  consolidated
      financial statements as additional paid-in capital.

      In connection with the recording of the  acquisition of White Knight,  the
      Company recognized $377,000 in previously unrecognized deferred tax assets
      at  December  31,  1994  through a  reduction  of  goodwill  or through an
      increase in additional paid-in capital.

      The income tax  provision  (benefit)  allocated to  continuing  operations
      using the federal  statutory  tax rate differs from the actual  income tax
      provision (benefit) as follows:

<TABLE>
<CAPTION>
<S>                                    <C>            <C>      <C>         <C>     <C>           <C>

                                                  DECEMBER 31,
                                  ---------------------------------------------------------------------
                                                1996                    1995                1994
                                  =====================================================================
      Federal statutory rate            $(7,016,000)   $(34)%  $  148,000    34%   (299,000)      (34)%
                 
      State income taxes                                           86,000    20      45,000         5
      Items not deductible for tax
        purposes, primarily
        goodwill and merger
        costs                             2,881,000      14       504,000   116     302,000        35
      Tax benefit allocated to
        reduce goodwill                                           242,000    56
      Other, net                            124,000       1
      Valuation allowance                 3,372,000      16                         407,000        47
                                        -----------     ----     ---------  ----    -------       ---
                                        $  (639,000)     (3)%    $980,000   226%   $455,000        53%
                                         ===========     ====    =========  ====   ========       ===

</TABLE>

      Deferred income taxes reflect the net tax effects of temporary differences
      between  the  carrying  amount of assets  and  liabilities  for  financial
      reporting purposes and the amounts used for income tax purposes.

      The following items comprise the Company's  deferred taxes at December 31,
      1996 and 1995:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                         1996               1995

Deferred income tax assets (liabilities):
  Allowance for doubtful accounts              $      585,000     $      438,000
  Inventory                                         4,727,000            500,000
  Operating loss carryforward                                          1,484,000
  Accrued compensation                                324,000            579,000
  Credit carryforward                                                    101,000
  Other                                               156,000            (13,000)
  Valuation allowance                              (5,792,000)          (488,000)
                                                   ----------        -----------
      Net deferred income tax assets - current              -          2,601,000

  Operating loss carryforward                       3,143,000
  Capital loss carryforward                           230,000            230,000
  Intangible assets                                (1,000,000)        (1,473,000)
  Property and equipment                           (2,554,000)        (2,513,000)
  Credit carryforward                                 157,000
  Other                                                24,000           (143,000)
  Valuation allowance                                                    (60,000)
                                               ---------------    --------------
      Net deferred income tax 
        liabilities - noncurrent                             -        (3,959,000)
                                               ---------------    --------------

      Net deferred income tax 
        assets (liabilities)                       $               $  (1,358,000)
                                               ===============    ==============
</TABLE>
                                                                               

      Gross deferred  income tax assets and liabilities  equaled  $9,346,000 and
      $3,554,000,   respectively,  at  December  31,  1996  and  $3,332,000  and
      $4,142,000, respectively, at December 31, 1995.

      During 1994,  the Company  established  a valuation  allowance of $644,000
      with respect to deferred tax assets.  Remaining net deferred tax assets at
      December 31, 1994 of $354,000  were  recoverable  through the carryback of
      such  deductible  temporary  differences to taxable income in prior years.
      During 1995,  the Company  reduced the  valuation  allowance by $96,000 to
      $548,000.  During 1996, the Company  increased the valuation  allowance by
      $5,244,000 to $5,792,000.

      At December 31, 1996,  the Company had a net operating  loss of $8,279,000
      which,  if not  utilized,  expires  through  2011.  $3,385,000 of the loss
      relates to compensation  cost  deductions  associated with the exercise of
      employee stock options. The tax benefit relating to these deductions will,
      when realized, be recorded as additional paid in capital.

7.    COMMITMENTS AND CONTINGENCIES

      The  following   items   comprise  the  Company's   outstanding   purchase
      commitments at December 31, 1996:

      OREX degradable inventory                                     $  3,374,000
      Equipment for Abbeville, 
        South Carolina manufacturing plant                               147,000
      Equipment for Arden, 
        North Carolina manufacturing plant                                65,000
      Other equipment                                                    109,000
                                                                     ===========
                                                                    $  3,695,000


      A complaint  was filed  against the Company,  as well as its President and
      Chief  Financial  Officer on December 13, 1995 on behalf of Peter Salit in
      the United States District Court for the Northern District of Georgia.  In
      the  complaint,  the  plaintiff  sought  class  certification  and damages
      related to certain alleged  wrongful  disclosures and omissions in various
      of the  Company's  filings with the  Securities  and Exchange  Commission,
      including  allegations  that certain OREX  Degradables  do not dissolve as
      represented and cannot be  manufactured  as represented.  On September 25,
      1996,  a  judgment  was  entered  by the  District  Court  dismissing  the
      complaint with prejudice.

      On March 22, 1995, the Internal  Revenue  Service  ("IRS") issued a report
      proposing certain adjustments to White Knight's income tax return for 1992
      which  approximated  $864,000  in  federal  taxes  without  penalties  and
      interest. During 1996, the Company reached a settlement with the IRS under
      which White Knight paid  $229,843 in federal  taxes and $75,415 in related
      interest.  All taxes and  interest  ensuing from this  settlement  are the
      subject matter of provisions  indemnifying the Company  negotiated between
      the Company and the sellers of White  Knight as a part of the White Knight
      acquisition.  Such indemnification provisions provide that all payments in
      the way of indemnities  (including,  without  limitation,  indemnification
      payments  for  such  taxes  and  interest)  are  subject  to an  aggregate
      deductible amount of $250,000.

      The Company is  involved  in routine  litigation  and  proceedings  in the
      ordinary course of business.  Management  believes that pending litigation
      matters will not have a material adverse effect on the Company's financial
      position or results of operations.

      The  Company's  SafeWaste  subsidiary  is a  co-guarantor  for a  $303,000
      capital lease obligation of Safewaste's joint venture, Safe Horizon.

8.    REDEEMABLE COMMON STOCK

      In connection  with the sale of 3,000,000  shares of common stock at $7.50
      per share in April 1993, the Company issued  warrants to purchase  600,000
      of  its  common  shares  at  $7.50  per  share.   These  warrants  expired
      unexercised  in March  1995.  The  share  purchaser  also had an option to
      require the  Company to  repurchase  the common  shares at $7.50 per share
      which, in accordance with the purchase agreement,  expired concurrent with
      the Company's  October 20, 1994 initial  public  offering of common stock.
      Accordingly,  on October 20, 1994,  the carrying value of these shares was
      reclassified as a component of shareholders' equity.

      In  connection  with the  December  31,  1993  acquisition  of MedSurg and
      Creative  Research,  the Company  issued 991,860 shares of common stock at
      $7.50  per  share  to  Medinvest.  In  accordance  with  the  terms of the
      acquisition agreement,  Medinvest had the option to require the Company to
      repurchase up to 50% of the common shares,  495,930  shares,  at $7.50 per
      share exercisable between January 2, 1995 and March 31, 1995.

      On January 24, 1995,  the Company  received  notice from  Medinvest of its
      election to require the Company to  repurchase  267,006 of the  redeemable
      common  shares at $7.50 per share.  The  closing of this  redemption  took
      place on February 24, 1995. On April 28, 1995, an additional 62,496 shares
      were  repurchased  for  $468,720,  pursuant  to a  March  30,  1995  final
      redemption  election from  Medinvest.  The carrying value of the remaining
      166,428 unredeemed shares was reclassified as a component of shareholders'
      equity.

9.    SHAREHOLDERS' EQUITY

      Preferred  Stock - On April 24, 1994,  the Company  authorized  for future
      issuance in one or more series or classes 10,000,00 shares of no par value
      preferred  stock. On December 19, 1996, the Company  allocated  500,000 of
      the  authorized  shares to a series of stock  designated as  Participating
      Preferred Stock.

      Common  Stock and  Warrants - In November  1995,  the Company  completed a
      secondary  public  offering  of  5,492,970  shares  of its $.001 par value
      common  stock at $14.50  per share for  proceeds  of  $74,359,706,  net of
      transaction  costs  of  $5,288,360.  A  portion  of the  proceeds  of this
      offering was used to repay all of Isolyser's  revolving credit borrowings.
      Had this  repayment  been made on January  1,  1995,  net income per share
      would have been $0.

      On August 31, 1995,  the Company's  Board of Directors  approved a 2-for-1
      stock split effected in the form of a 100% stock dividend to  shareholders
      of record on September  15,  1995.  All share and per share data have been
      adjusted to give retroactive effect to this stock split.

      In November  1994,  the Company  completed an initial  public  offering of
      7,170,000  shares of its $.001 par value  common stock at $9 per share for
      proceeds of $58,636,322, net of transaction costs of $5,893,678.

      In connection with the sale of 1,255,600  shares of common stock at $3 per
      share in 1991,  the  Company  issued  currently  exercisable  warrants  to
      purchase,  in whole or in part,  83,708  of its  common  shares  at $3 per
      share,  subject to  adjustment  to prevent  dilution.  In September  1995,
      warrants to purchase  41,854  shares of common  stock were  exercised.  On
      March 7, 1996, the remaining warrants were exercised.

      Stock  Options - On April 28, 1992,  the Company  adopted the Stock Option
      Plan (the  "Plan")  which,  as amended,  authorizes  the issuance of up to
      4,800,000 shares of common stock to certain  employees,  consultants,  and
      directors  of the Company  under  incentive  and/or  nonqualified  options
      and/or  alternate  rights.  An alternate  right is defined as the right to
      receive an amount of cash or shares of stock  having an  aggregate  market
      value equal to the  appreciation in the market value of a stated number of
      shares of the Company's  common stock from the alternate  right grant date
      to the exercise  date. The Plan  Committee may grant  alternate  rights in
      tandem with an option,  but the grantee must exercise  either the right or
      the option.  Options  and/or rights under the Plan may be granted  through
      April 27,  2002 at prices  not less than 100% of the  market  value at the
      date of grant.  Options  and/or  rights  become  exercisable  based upon a
      vesting  schedule  determined  by the  Plan  Committee  and  become  fully
      exercisable upon a change in control, as defined.  Options expire not more
      than ten years from the date of grant and  alternate  rights expire at the
      discretion of the Plan Committee.  Through December 31, 1996, no alternate
      rights had been issued.

      The  Company  has also  granted  nonqualified  stock  options  to  certain
      employees, nonemployees,  consultants, and directors to purchase shares of
      the Company's common stock outside of the Plan.  Options granted expire in
      various amounts through 2001.

      In April 1995,  the Company  adopted a Director  Stock Option Plan,  which
      authorizes  the  issuance  of up to  30,000  shares of  common  stock.  At
      December 31,  1996,  currently  exercisable  options for 8,000 shares were
      outstanding under this plan.

      A summary of option  activity  during the three years ended  December  31,
      1996 is as follows:
<TABLE>
<CAPTION>
<S>                                               <C>                   <C> 

                                                                        WEIGHTED
                                                                         AVERAGE
                                                     SHARES             EXERCISE
                                                                           PRICE

      Outstanding - December 31, 1993               2,604,783            $  2.65
        Granted                                     1,259,600               7.80
        Exercised                                    (259,322)              0.98
        Canceled                                      (51,080)              3.07
                                                     ---------

     Outstanding - December 31, 1994                3,553,981               4.59
        Granted                                       751,613              10.30
        Exercised                                    (233,663)              4.94
        Canceled                                      (38,932)              8.39
                                                     ---------

    Outstanding - December 31, 1995                 4,032,999               5.60
       Granted                                      1,875,016               7.95
       Exercised                                     (983,165)              3.19
       Canceled                                    (1,111,819)             11.50
                                                  ------------

   Outstanding - December 31, 1996                  3,813,031               5.65
                                                  ============
</TABLE>

      The  following  table   summarizes   information   pertaining  to  options
      outstanding and exercisable at December 31, 1996:

<TABLE>
<S>                             <C>               <C>            <C>             <C>              <C>

                                                    WEIGHTED
                                                   AVERAGE       WEIGHTED
                                                    REMAINING     AVERAGE                           AVERAGE
         RANGE OF                  NUMBER          CONTRACTUAL   EXERCISE          NUMBER          EXERCISE
     EXERCISE PRICES            OUTSTANDING       LIFE (YEARS)     PRICE         EXERCISABLE         PRICE

      $.83 to $3.79              1,304,281           3.6            2.52          1,304,281           2.52

      $4.64 to $9.00             2,421,917           3.1            7.03          1,325,320           6.94

     $13.13 to $18.00               86,833           4.0           14.40              6,833          13.87


      The fair value of  options  granted in 1996 and 1995 were $6.93 and $8.94,
      respectively,  using  the  Black  Sholes  option  pricing  model  with the
      following assumptions:

</TABLE>
                                                              1996          1995
      Dividend yield                                          0.00%        0.00%
      Expected volatility                                    53.90%       53.00%
      Risk free interest rate                                 6.03%        6.06%
      Forfeiture rate                                         3.00%        3.00%
      Expected life, in years                                  4.05        3.25


      In April  1995,  the  Company  adopted an  Employee  Stock  Purchase  Plan
      ("ESPP")  which  authorizes the issuance of up to 300,000 shares of common
      stock.  Under the ESPP,  eligible  employees  may  contribute up to 10% of
      their  compensation  toward the purchase of common stock at each year-end.
      The employee purchase price is derived from a formula based on fair market
      value of the Company's  common stock. At December 31, 1996 and 1995, 9,958
      and 51,650 rights to purchase shares had been granted,  respectively.  Pro
      forma compensation costs associated with the rights granted under the ESPP
      is estimated based on fair market value.

      Had compensation  cost for the Company's  stock-based  compensation  plans
      been determined based on the fair value at the grant dates consistent with
      the method of SFAS 123, the  Company's pro forma net loss and net loss per
      share for 1996 and 1995 would have been as follows (in  thousands,  except
      per share amounts):
                                                        1996                1995

       Net loss                               $  (24,577,000)     $  (5,335,000)
                                             ================    ==============
       Net loss per share                              (0.63)             (0.16)
                                                      =======            ======


      At December 31, 1996 and 1995,  shares  reserved for future  issuance upon
      the granting and/or exercise of stock options and warrants or the purchase
      of  shares  under  the  ESPP  totaled   3,874,639  and  4,660,866  shares,
      respectively.

      Employee  Stock  Ownership  Plan - Effective  December  1, 1992,  Microtek
      adopted an Employee Stock Ownership Plan ("ESOP") to which the Company has
      the option to  contribute  cash or shares of the  Company's  common stock.
      During 1993, the Company  contributed 16,500 common shares to the ESOP. On
      November 29,  1993,  the Company  reserved an  additional  148,500  common
      shares at $3.64 per share for issuance to the ESOP. As  consideration  for
      the 148,500 reserved shares, the ESOP issued a $540,000 purchase loan (the
      "ESOP  Loan") to the  Company,  payable in equal  annual  installments  of
      $79,000,  including  interest at 6% commencing  November 29, 1994.  16,500
      reserved  shares have been released  during each of 1996,  1995, and 1994,
      resulting  in  compensation  expense of  $136,000,  $71,000,  and $51,250,
      respectively.  At December 31, 1996,  99,000  common  shares with a market
      value of $693,000 remain unearned under the ESOP.

      The Company's  contributions to the ESOP each plan year will be determined
      by the  Board of  Directors  provided  that for any year in which the ESOP
      Loan remains outstanding, the contributions by the Company may not be less
      than the amount  needed to provide  the ESOP with  sufficient  cash to pay
      installments under the ESOP Loan. The Company  contributed  $79,392 to the
      ESOP during each of 1996, 1995, and 1994.

      The unearned shares reserved for issuance under the ESOP are accounted for
      as a reduction of shareholder's  equity.  The ESOP Loan is not recorded in
      the accompanying financial statements.

      Shareholder  Rights Plan - On December  19,  1996,  the Company  adopted a
      shareholder  rights plan under which one common  stock  purchase  right is
      presently  attached  to and  trades  with  each  outstanding  share of the
      Company's  common stock.  The rights become  exercisable and  transferable
      apart from the common stock ten days after a person or group,  without the
      Company's  consent,  acquires  beneficial  ownership  of,  or the right to
      obtain beneficial  ownership of, 15% or more of the Company's common stock
      or  announces  or  commences a tender  offer or exchange  offer that could
      result in 15% ownership. Once exercisable,  each right entitles the holder
      to purchase one one-hundredth of a share of Participating  Preferred Stock
      at a price of $60.00 per one  one-hundredth of a Preferred Share,  subject
      to  adjustment to prevent  dilution.  The rights have no voting power and,
      until  exercised,  no dilutive effect on net income per common share.  The
      rights expire on December 31, 2006,  and are  redeemable at the discretion
      of the Board of Directors at $.001 per right.

      If a person  acquires 15%  ownership,  except in an offer  approved by the
      Company  under the  plan,  then each  right not owned by the  acquiror  or
      related  parties  will  entitle  its holder to  purchase,  at the  right's
      exercise  price,  common stock or common stock  equivalents  have a market
      value  immediately  prior to the  triggering  of the  right of twice  that
      exercise price. In addition,  after an acquiror obtains 15% ownership,  if
      the Company is  involved in certain  mergers,  business  combinations,  or
      asset sales,  each right not owned by the acquiror or related persons will
      entitle its holder to purchase,  at the right's exercise price,  shares of
      common stock of the other party to the  transaction  having a market value
      immediately  prior to the  triggering  of the right of twice that exercise
      price.

10.   RESTRUCTURING

      During 1996, the Company  approved a plan to consolidate and or dispose of
      certain  of its  noncore  businesses  and to  consolidate  certain  of its
      administrative  functions and services (the  "Restructuring").  As part of
      this Restructuring, the Company recorded the following charges:

       Write-down of intangible assets                           $ 2,623,000
       Employee severance                                          1,113,000
       Other                                                         675,000
                                                              ---------------
                                                                $  4,411,000


      In conjunction with the Restructuring,  the Company recorded an impairment
      loss of $2,623,000 relating to valuation adjustments on certain intangible
      assets of the Company's noncore  businesses to be sold. As a result of the
      Restructuring,  certain  long-lived  assets,  primarily  equipment  with a
      carrying  value of  $1,642,000  at December 31,  1996,  are being held for
      sale. The Company expects to dispose of these noncore businesses and other
      assets  in 1997.  In  accordance  with SFAS 121,  these  assets  should be
      recorded  at the lower of their  carrying  value or their  fair value less
      costs of disposal.  The Company  believes that the carrying value of these
      assets approximates the fair value less costs of disposal.

11.   SIGNIFICANT CUSTOMERS AND CERTAIN CONCENTRATIONS

      For the year ended December 31, 1996,  approximately 17%, of the Company's
      sales were to one  customer.  Accounts  receivable  from this customer was
      $2,688,000 at December 31, 1996. For the year ended December 31, 1995, 21%
      and 11% of the Company's sales were to two customers.  Accounts receivable
      from such customers  were  $2,450,000 and $2,411,000 at December 31, 1995.
      During  the  year  ended  December  31,  1994,  20%,  13%,  and 10% of the
      Company's sales were to three  customers.  Accounts  receivable from these
      customers  at  December  31,  1994  were   $1,740,000,   $1,011,000,   and
      $1,071,000.

      Included in Company's  consolidated balance sheet at December 31, 1996 are
      the net assets of the Company's  manufacturing  facilities  located in the
      United  Kingdom,   Mexico,  and  the  Dominican   Republic,   which  total
      $6,006,000.

      At December 31, 1996,  approximately  11% of the Company's  labor force is
      covered under three collective  bargaining agreements none of which expire
      within one year.

12.   RETIREMENT PLANS

      The Company maintains four 401(k) retirement plans covering  employees who
      meet  certain  age and length of service  requirements,  as  defined.  The
      Company matches a portion of employee  contributions to the plans. Vesting
      in the Company's  matching  contributions are based on years of continuous
      service. The Company contributed $140,391 and $102,203 to the plans during
      1996 and 1995, respectively. Effective January 1, 1997, the Company merged
      the existing 401(k) plans into one master 401(k) plan.

13.   UNAUDITED QUARTERLY FINANCIAL INFORMATION
      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
<S>                                                     <C>           <C>            <C>            <C>
                                                                               QUARTER
                                                     -----------------------------------------------------------
                                                           FIRST         SECOND         THIRD          FOURTH
       YEAR ENDED
       DECEMBER 31,

       1996

       Net sales                                         $  40,334     $  41,098      $  42,165      $  42,141
       Gross profit                                         11,694        12,918         10,429          2,085
       Loss before extraordinary item                          438           266         (6,532)       (14,166)
       Net income (loss)                                       438           266         (7,107)       (14,048)

       Net income (loss) per common share                     0.01          0.01          (0.18)         (0.37)

       1995

       Net sales                                         $  19,134     $  22,791       $  26,543      $  36,406
       Gross profit                                          5,529         7,198           7,360          9,834
       Net income (loss)                                       389           276          (1,090)          (118)

       Net income (loss) per common share                     0.01          0.01           (0.03)             -

</TABLE>

<PAGE>


<TABLE>
<CAPTION>


ISOLYSER COMPANY, INC.

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
- -----------------------------------------------------------------------------------------------------------------

                                                                   CHARGED TO
                                       BALANCE AT    CHARGED TO       OTHER
                                        BEGINNING     COSTS AND     ACCOUNTS       DEDUCTIONS       BALANCE AT
DESCRIPTION                             OF PERIOD     EXPENSES      (NOTE 1)        (NOTE 2)       END OF PERIOD

YEAR ENDED DECEMBER 31, 1994:
Allowance for doubtful trade 
<S>                                     <C>            <C>      <C>                <C>               <C>     
  accounts receivable                   $ 441,605      $ 15,981 $      -           $(201,041)        $256,545
                                        =========      ======== ===============    ==========        ========

Reserve for obsolete and 
  slow-moving inventories               $ 702,572      $195,356 $      -           $(203,868)        $694,060
                                        =========     ========= ===============    ==========        ========


YEAR ENDED DECEMBER 31, 1995:
Allowance for doubtful
  trade accounts receivable             $ 256,545      $ 82,832 $   836,210        $    -           $1,175,597
                                        =========      ======== ==============     ===========      ==========

Reserve for obsolete 
  and slow-moving inventories           $ 694,060     $ 372,611 $      -           $(454,074)        $ 612,597
                                        =========     ========= ===============    ==========        =========
                                                                       

YEAR ENDED DECEMBER 31, 1996:
Allowance for doubtful trade 
  accounts receivable                   $1,175,597    $  145,092 $   381,390      $(4,049,233)       $1,702,069
                                        ===========    =========  =============    ============      ==========

Reserve for obsolete 
  and slow-moving inventories           $  612,597    $9,479,426 $     -           $  (51,180)      $10,040,843
                                        ===========   ========== ===============   ============     ============
                                                                       -


</TABLE>
      Note 1:  Represents  allowance  for  doubtful  accounts  and  reserves for
      slow-moving  and obsolete  inventories  of acquired  businesses at date of
      acquisition.

      Note 2: "Deductions"  represent amounts written off during the period less
      recoveries of amounts previously written off.






                              ARTICLES OF AMENDMENT
                                       OF
                             ISOLYSER COMPANY, INC.


         Pursuant to Sections  14-2-1001 and  14-2-1002 of the Georgia  Business
Corporation   Code,   Isolyser  Company,   Inc.,  a  Georgia   corporation  (the
"Corporation"),  hereby  submits these  Articles of Amendment for the purpose of
amending its Articles of Incorporation:

         1.       The name of the Corporation is Isolyser Company, Inc.

         2.       The  amendment  to  the  Articles  of   Incorporation  of  the
                  Corporation  attached hereto as Appendix A was duly adopted by
                  the Board of Directors of the  Corporation  effective the 19th
                  day of December, 1996.

         3.       The consent of the shareholders of the Corporation was not
                  required for the amendment of the Corporation's Articles of
                  Incorporation.

         4.       These Articles of Amendment will be effective upon filing.


         IN WITNESS  WHEREOF,  the  Corporation  has caused  these  Articles  of
Amendment to be executed by its President this 19th day of December, 1996.

                                                     ISOLYSER COMPANY, INC.


                                                     By:
                                                     Robert L. Taylor, President


389100.1

<PAGE>



                                                    APPENDIX A

     Article V of the Articles of  Incorporation  of Isolyser  Company,  Inc. is
amended to add a new Section 1.4  thereto,  which shall read in its  entirety as
follows:
         1.4.     Participating Preferred Stock.

                  1.4.1. The distinctive serial designation of this series shall
         be "Participating  Preferred Stock" (hereinafter called "this Series").
         Each share of this Series shall be  identical in all respects  with the
         other shares of this Series except as to the dates from and after which
         dividends thereon shall be cumulative.

                  1.4.2.  The number of shares in this Series shall initially be
         500,000  which  number may from time to time be  increased or decreased
         (but not below the number then  outstanding) by the Board of Directors.
         Shares of this Series  purchased by the  Corporation  shall be canceled
         and shall revert to authorized but unissued  shares of Preferred  Stock
         undesignated  as to  series.  Shares  of this  Series  may be issued in
         fractional shares, which fractional shares shall entitle the holder, in
         proportion to such holder's fractional share, to all rights of a holder
         of a whole share of this Series.

                  1.4.3. The holders of full or fractional shares of this Series
         shall be  entitled  to  receive,  when and as  declared by the Board of
         Directors, but only out of funds legally available therefor, dividends,
         on  each  date  that  dividends  or  other  distributions  (other  than
         dividends or distributions  payable in Common Stock of the Corporation)
         are  payable on or in respect of Common  Stock  comprising  part of the
         Reference  Package (as defined below),  in an amount per whole share of
         this  Series  equal  to the  aggregate  amount  of  dividends  or other
         distributions (other than dividends or distributions  payable in Common
         Stock of the  Corporation)  that  would be  payable  on such  date to a
         holder of the Reference  Package.  Each such dividend  shall be paid to
         the  holders  of  record of  shares  of this  Series  on the date,  not
         exceeding seventy days preceding such dividend or distribution  payment
         date,  fixed for the  purpose by the Board of  Directors  in advance of
         payment of each particular dividend or distribution.  Dividends on each
         full and each fractional  share of this Series shall be cumulative from
         the date such full or fractional  share is originally  issued  provided
         that  any such  full or  fractional  share  originally  issued  after a
         dividend  record date and on or prior to the  dividend  payment date to
         which such  record  date  relates  shall not be entitled to receive the
         dividend payable on such dividend payment date or any amount in respect
         of the period  from such  original  issuance to such  dividend  payment
         date.

                  The term  "Reference  Package" shall initially mean 100 shares
         of common stock,  $.001 par value per share  ("Common  Stock"),  of the
         Corporation.  In the event the Corporation  shall at any time after the
         close of business on December 31, 1996 (A) declare or pay a dividend on
         any Common Stock  payable in Common  Stock,  (B)  subdivide  any Common
         Stock, or (C) combine any Common Stock into a smaller number

389100.1

<PAGE>



         of shares,  then and in each such case the Reference Package after such
         event shall be the Common Stock that a holder of the Reference  Package
         immediately  prior to such  event  would  hold  thereafter  as a result
         thereof.

                  Holders of shares of this Series  shall not be entitled to any
         dividends,  whether  payable in cash,  property or stock,  in excess of
         full cumulative dividends, as herein provided on this Series.

                  So long as any  shares  of this  Series  are  outstanding,  no
         dividend  (other than a dividend in Common  Stock or in any other stock
         ranking  junior to this Series as to  dividends  and upon  liquidation)
         shall  be   declared  or  paid  or  set  aside  for  payment  or  other
         distribution  declared or made upon the Common  Stock or upon any other
         stock   ranking   junior  to  this  Series  as  to  dividends  or  upon
         liquidation,  nor shall  any  Common  Stock nor any other  stock of the
         Corporation  ranking  junior to or on a parity  with this  Series as to
         dividends  or upon  liquidation  be  redeemed,  purchased  or otherwise
         acquired  for any  consideration  (or any  monies to be paid to or made
         available  for a sinking fund for the  redemption  of any shares of any
         such stock) by the  Corporation  (except by conversion into or exchange
         for  stock of the  Corporation  ranking  junior  to this  Series  as to
         dividends  and  upon  liquidation),  unless,  in each  case,  the  full
         cumulative  dividends (including the dividend to be due upon payment of
         such   dividend,   distribution,    redemption,   purchase   or   other
         acquisition),  if any, on all  outstanding  shares of this Series shall
         have been, or shall contemporaneously be, paid.

                  1.4.4.   In   the   event   of  any   merger,   consolidation,
         reclassification  or other  transaction  in which the  shares of Common
         Stock are exchanged for or changed into other stock or securities, cash
         and/or  any other  property,  then in any such case the  shares of this
         Series shall at the same time be  similarly  exchanged or changed in an
         amount  per  whole  share  equal  to the  aggregate  amount  of  stock,
         securities,  cash and/or any other property  (payable in kind),  as the
         case may be, that a holder of the  Reference  Package would be entitled
         to receive as a result of such transaction.

                  1.4.5. In the event of any liquidation, dissolution or winding
         up of the affairs of the Corporation, whether voluntary or involuntary,
         the  holders  of full and  fractional  shares of this  Series  shall be
         entitled, before any distribution or payment is made on any date to the
         holders  of the  Common  Stock or any  other  stock of the  Corporation
         ranking junior to this Series upon  liquidation,  to be paid in full an
         amount per whole share of this  Series  equal to the  aggregate  amount
         distributed  prior to such date or to be distributed in connection with
         such  liquidation,  dissolution  or  winding  up  to a  holder  of  the
         Reference  Package  (such amount being  hereinafter  referred to as the
         "Liquidation  Preference"),  together  with  accrued  dividends to such
         distribution  or payment  date,  whether or not earned or declared.  If
         such  payment  shall have been made in full to all holders of shares of
         this Series, the holders of shares of this Series as such shall have no
         right or claim to any of the remaining assets of the Corporation.


389100.1

<PAGE>


                  In the  event  the  assets of the  Corporation  available  for
         distribution  to  the  holders  of  shares  of  this  Series  upon  any
         liquidation,  dissolution  or  winding up of the  Corporation,  whether
         voluntary  or  involuntary,  shall be  insufficient  to pay in full all
         amounts  to which  such  holders  are  entitled  pursuant  to the first
         paragraph of this Section 1.4.5, no such distribution  shall be made on
         account of any shares of any other class or series of  Preferred  Stock
         ranking  on  a  parity  with  the  shares  of  this  Series  upon  such
         liquidation,   dissolution   or   winding   up   unless   proportionate
         distributive  amounts  shall be paid on  account  of the shares of this
         Series,  ratably in  proportion to the full  distributable  amounts for
         which holders of all such parity shares are respectively  entitled upon
         such liquidation, dissolution or winding up.

                  Upon  the  liquidation,  dissolution  or  winding  up  of  the
         Corporation,  the  holders of shares of this  Series  then  outstanding
         shall be entitled to be paid out of assets of the Corporation available
         for  distribution to its shareholders all amounts to which such holders
         are entitled  pursuant to the first  paragraph  of this  Section  1.4.5
         before any payment  shall be made to the holders of Common Stock or any
         other stock of the Corporation  ranking junior upon liquidation to this
         Series.

                  For  purposes of this  Section  1.4.5,  the  consolidation  or
         merger of, or binding share exchange by, the Corporation with any other
         corporation   shall  not  be  deemed  to   constitute  a   liquidation,
         dissolution or winding up of the Corporation.

                  1.4.6.  The shares of this Series shall not be redeemable
         without the consent of the holder of such shares.

                  1.4.7.   In   addition   to  any  other  vote  or  consent  of
         shareholders  required by law or by the Articles of  Incorporation,  as
         amended, of the Corporation,  each whole share of this Series shall, on
         any matter,  vote as a class with any other  capital  stock  comprising
         part of the Reference  Package and voting on such matter and shall have
         the  number of votes  thereon  that a holder of the  Reference  Package
         would have.

                  1.4.8.  The shares of this  Series  shall  rank  junior to all
         other series of the Corporation's  Preferred Stock as to the payment of
         dividends and the distribution of assets,  unless the terms of any such
         series shall provide otherwise.


389100.1

                    FIFTH AMENDMENT OF ISOLYSER COMPANY, INC.
                                STOCK OPTION PLAN

         WHEREAS,  by at least a majority vote of the holders of the outstanding
capital stock of Isolyser Company, Inc. (the "Company") who voted on said matter
at the annual  shareholders  meeting of the Company held on April 28, 1992,  the
Company approved,  ratified and affirmed that certain Stock Option and Alternate
Rights Plan (as amended to date, the "Plan"); and

         WHEREAS,  by at least a majority vote of the holders of the outstanding
capital stock of the Company who voted on said matter at the annual shareholders
meetings of the Company held (i) on April 19, 1994, the Company amended the Plan
to increase  the number of shares  reserved for options and subject to alternate
rights under the Plan from 1,400,000  shares of common stock to 1,566,076 shares
of common stock (as adjusted for the Company's October 2, 1995 two for one stock
split) and to change the name of the Plan to "Stock Option Plan",  (ii) on April
27, 1995, the Company amended the Plan to increase the number of shares reserved
for options and subject to  alternate  rights  under the Plan from  1,566,076 to
2,400,000 shares of common stock (as adjusted for the Company's  October 2, 1995
two for one stock  split),  and (iii) on May 16, 1996,  the Company  amended the
Plan to  increase  the number of shares  reserved  for  options  and  subject to
alternate  rights under the Plan from  2,400,000  to 3,600,000  shares of common
stock; and

         WHEREAS,  the Board of Directors has resolved to further amend the Plan
as hereinbelow more particularly set forth.

         NOW, THEREFORE, the Plan is hereby amended as follows:

1.   Defined Terms.  Initially capitalized terms used in this Amendment which
are not  otherwise  defined  by this  Amendment  are used with the same  meaning
ascribed to such terms in the Plan.

2.       Amendment.

         (a)  The last sentence of Section 2.1(e) of the Plan is hereby deleted.

         (b)  Section  5.1 of  the  Plan  is  amended  by  deleting  the  number
"3,600,000"  (such figure having been adjusted to reflect the Company's  October
2, 1995 two for one stock split) appearing therein and inserting in lieu thereof
the number  "4,400,000"  (such  figure  having  been  adjusted  to  reflect  the
Company's October 2, 1995 two for one stock split).

         (c)  Section  9.1 of the Plan is  amended by  inserting  "Except as may
otherwise be provided by the  Committee,  ..." at the beginning of the first two
sentences of such Section.

         (d)      Article XII, Section (a) of the Plan is hereby deleted.


305769.1

<PAGE>


3. Effectiveness.  Section 2(a) of this Amendment shall be effective on the date
of  this  Amendment.  Sections  2(b)-(d)  of this  Amendment  shall  not  become
effective  unless and until such  provisions are approved by at least a majority
vote of the holders of the outstanding  capital stock of the Company present, or
represented,  and  entitled to vote on such matter at a meeting of  shareholders
duly called and  convened  within one (1) year  following  the date  hereof.  In
addition,  Section 2(b) of this Amendment shall not become  effective unless and
until the transactions contemplated by that certain Agreement and Plan of Merger
dated as of March 15, 1996 and  subsequently  amended,  among the  Company,  MMI
Merger Corp. and Microtek Medical, Inc. shall have been consummated.

4.  Ratification.  Except  as  hereinabove  amended  and  modified,  the Plan is
approved, ratified and affirmed without further modification or amendment.

         IN WITNESS  WHEREOF,  the Company has caused this Fifth Amendment to be
executed on July 17, 1996,  in  accordance  with Article XII of the Plan and the
authority provided by the Board of Directors.

                                    ISOLYSER COMPANY, INC.



                                    By:
                                    Name:  C. Fred Harlow
                                    Title: Senior Vice President and Chief
                                             Financial Officer

305769.1


                             MICROTEK MEDICAL, INC.
                             EMPLOYMENT AGREEMENT OF
                                 LESTER J. BERRY

         THIS  AGREEMENT  is made and entered into as of the 3rd day of January,
1994,  by and between  MICROTEK  MEDICAL,  INC.,  a  corporation  organized  and
existing  under the laws of the State of Delaware and whose  principal  place of
business is located in Columbus,  Mississippi,  herein called the "Company", and
LESTER J. BERRY, herein called the "Employee".

                                    Recitals

     1.  The  Company  is in the  business  of  developing,  manufacturing,  and
marketing medical specialty  products for use by hospitals and physicians in the
course of the performance principally of microsurgery.

     2.  The Company's current markets are worldwide.

     3. The Company has certain  trade  secrets,  marketing  contacts,  customer
lists,  etc.  and other  confidential  information  as to which it is  extremely
important to the Company's welfare that confidentiality be maintained.

     4. The Company desires to engage  Employee,  and the Employee is willing to
accept such employment, all upon certain terms and conditions.
         NOW,  THEREFORE,  in  consideration of the premises and of the promises
herein  contained,  the  receipt  and  sufficiency  of all of  which  is  hereby
acknowledged  by the parties  hereto,  the parties hereby  covenant and agree as
follows:

                                                    Agreements

     1. Term of  Agreement.  The Company  agrees to employ the Employee from the
date hereof until the earlier of (i) the fifth anniversary of the effective date
of this  Agreement or (ii)  Employee's  employment is terminated as set forth in
Section  5. The  provisions  of  Sections  9 through  12 and  Section 14 of this
Agreement shall survive such termination for the periods set forth therein.

     2. Direct Current Compensation. During the period of active employment, the
Company agrees to pay to the Employee compensation for his services as follows:



418496.1

<PAGE>



     (a) Basic  Salary.  The Company  shall pay the  Employee a basic  salary of
$150,000 per year,  payable weekly.  Such basic salary may be adjusted from time
to time by agreement of the parties.

     (b)  Discretionary  Bonuses.  As additional  compensation in recognition of
services performed in the furtherance and enhancement of the Company's business,
the Company shall pay the Employee such periodic discretionary bonuses as may be
determined by the Company's Board of Directors from time to time.

     3. Reimbursement,  Fringe Benefits, Deferred Compensation.  During the term
of this  Agreement,  the  Company  shall pay to the  Employee or provide for his
benefit the following:

     (a)  Reimbursement.   Reimbursement  for  pre-approved   expenses  actually
incurred by the Employee in the furtherance of the Company's business.

     (b) Insurance.

          (i) Major  medical and  hospitalization  insurance in  accordance 
                with the Company's standard insurance practices.

          (ii)     Split Dollar Death Benefit of $250,000.

     (c) Other Fringe  Benefits.  Participation in all other fringe
benefits  as may be  authorized  and adopted  from time to time by the  Company,
including any group term life insurance plan, pension plan, profit sharing plan,
medical reimbursement plan, and any other employee benefit plan that the Company
may adopt and for which the Employee may be eligible.

         4.       Duties of Employee.

                  (a)  Position  and  Responsibilities.   The  Employee  accepts
employment  with the  Company on the terms and  conditions  herein set forth and
agrees that during the period of active  employment,  as defined above,  he will
devote his full  business time and attention to the rendition of services to the
Company.

                  (b) Compliance with Policies.  The Employee agrees that in the
rendition of such services and in all aspects of his employment,  he will comply
with the policies,  standards and  regulations  of the Company from time to time
established;  provided,  however,  that the Company shall not impose  employment
duties or constraints of any kind which will require the Employee to violate any
law.




418496.1


                                       -2-

<PAGE>



                  (c) Other  Business  Endeavors.  During  the  period of active
employment,  the Employee shall not undertake any other business  except for the
benefit of the Company,  unless the Company shall consent thereto, and shall not
engage in any principal business other than the rendition of services for and on
behalf of the Company under this Agreement.

     5.  Termination of Employment.  The Employee's  employment  shall terminate
upon the expiration of the term of this Agreement with no renewal thereof or, if
earlier, upon the occurrence of the first of the following events:
                  (i)      Death of the Employee.

                  (ii)     Total Disability of the Employee.

                  (iii)    Termination for Cause.

         For the purposes of this Agreement, "Termination for Cause" shall mean:

                  (i)  Discharge by the Company due to the Employee's material
breach of any of the provisions of this Agreement;

                  (ii) Discharge by the Company due to the  Employee's  material
failure or refusal to comply with the policies, standards and regulations of the
Company from time to time reasonably established and fairly administered;

                  (iii))  Voluntary  resignation  by the Employee not due to the
Company's  material  breach of any of the  provisions  of this  Agreement or not
within six months after a change in control of the Company; or

                  (iv) The  commission  by the Employee of "Criminal  Activity".
For purposes of this Agreement, "Criminal Activity" shall mean the indictment or
conviction  of the Employee of any felony;  the  conviction of the Employee of a
misdemeanor  involving the misuse of funds;  or the  adjudication  of a court of
competent  jurisdiction  that the  Employee  engaged  in willful  misconduct  in
connection with the activities of the company.

         For purposes of this  Agreement,  the phrase  "change in control" shall
mean  (i)  the  merger,  consolidation  or  sale  to a  third  party  of  all or
substantially all of the assets of the Company with or into another  corporation
with the  effect  that the  members  of the  management  of the  Company,  Micro
Partners,   L.P.,   NationsBanc   Capital  Corp.,  Kitty  Hawk  Capital  Limited
Partnership,  II, and their respective  affiliates,  and any officer,  director,
limited partner or partner thereof (collectively the "Controlling Shareholders")
hold less than 25% of the total voting power entitled to vote in the election of
directors,  (ii) the  occurrence  of any event that  results in the  Controlling
Shareholders holding at any time in the aggregate less than 25% of the



418496.1


                                       -3-

<PAGE>



total voting  power of the Company  held by them on October 31, 1992  (provided,
however,  that the granting of a proxy to any lender to secure  financing  shall
not be deemed to be a surrender  of voting  power) or (iii) the  liquidation  or
dissolution of the Company, in each case excluding any such transaction prior to
October 31, 1992.

         6.       Termination Compensation.

                  (a) Termination at Death. Upon the death of the Employee,  the
Company  shall pay to the  Employee's  designated  beneficiary,  as  termination
compensation,  the  Employee's  basic salary for the month in which the Employee
died, payable as if the Employee had not died.

                  (b) Termination Due to Total  Disability.  Upon termination of
the Employee's employment due to Total Disability,  the Company shall pay to the
Employee,  as  termination  compensation,  the  Employee's  basic salary for six
months or until  inception  of  long-term  disability  benefits  provided  under
company paid disability insurance coverage.

                  (c) Termination for Cause.  Upon the termination of Employee's
employment  for cause,  the Company  shall pay no  compensation  to the Employee
other  than his  basic  salary  for the  month  (or  portion  thereof)  in which
termination of employment took place.

                  (d)  Termination Without Cause. Upon the termination of the
Employee's  employment  for reasons other than as set forth in Sections (a)
through (c) above  ("Termination  without  Cause") , the  Company  shall pay the
Employee the following  amounts:
                           (i) His basic salary for the month (or portion
thereof) in which termination of employment took place.

                           (ii)     50% of the prior 12-month calendar period
salary, paid as a lump sum.

                  (e) Offsets. The Company may offset any payment due under this
section 6 against any loan or account  receivable  due or other amounts owed the
Company by the Employee, if any.

     7.  Arbitration.  Any dispute between the parties as to whether  employment
was  terminated  with or without cause shall be submitted to  arbitration  to be
conducted under the rules of the American Arbitration Association.

     8.  Designated  Beneficiary  of Benefits.  Unless the  Employee  designates
another  beneficiary  (either in this  instrument  or by  collateral  instrument
signed by the Employee and  referring to this  Agreement),  then the  Employee's
designated  beneficiary  of any benefits due to be paid  hereunder  shall be his
surviving spouse, if any, at the time any payment falls due, and,


418496.1


                                       -4-

<PAGE>



if there is no  surviving  spouse or lineal  descendants  living at the time any
such payment falls due, then the Executors or  Administrators  of the Employee's
estate.

         9.       Covenant Not to Compete.

                  (a)  Agreement  Not to Compete.  During the term of Employee's
employment  under this  Agreement,  including any extensions  hereof,  and for a
period of two (2) years after termination,  with cause, of Employee's employment
under  this  Agreement,  Employee  agrees  not  to  compete  with  the  Company.
Furthermore, during such period, Employee agrees not to become employed by, deal
with,  invest in,  lend money to,  guarantee  loans of,  make gifts to,  advise,
consult  with,  or by any other  means  assist any other  person or entity to so
compete with Company.

                  (b) Definition of Competition with Company.  Employee (and any
such  other  person or  entity)  shall be deemed to be in  competition  with the
Company  during  such  period if he (or it) is in the  business  of  developing,
manufacturing,  or marketing any products similar to the products  developed (or
in the process of being developed),  manufactured, or marketed by the Company or
any products the Company has seriously  contemplated  developing during the term
of this Agreement.

                  (c)  Geographical  Area.  This  covenant  shall  apply  to all
world-wide  geographical  areas in which the  Company,  during  the term of this
Agreement, markets its products or, at the time of termination of employment, is
seriously contemplating marketing its products.

                  (d) Hiring of Employees.  During the term of this covenant not
to compete, Employee will not directly or indirectly induce or attempt to induce
any of the  employees of the Company to leave the  employment  of the Company to
become employed by any entity,  including any sole proprietorship,  which entity
is or intends to be in competition with Company.

         10. Covenant of  Non-Disclosure of Confidential  Information.  Employee
acknowledges  that  certain  information  to which he is or may become  privy is
confidential and is the property of the Company. Such information includes,  but
is  not  limited  to,  the  identity  of  customers,  the  identity  of  outside
development sources and advisors,  marketing and pricing  techniques,  marketing
contacts, and the information contained in the books and records of the Company.
All of  such  information  is  hereinafter  called  "Confidential  Information."
Employee  agrees that,  except as directed by Company,  he will not at any time,
whether during or after his employment  with Company,  disclose to any person or
use any  Confidential  Information,  or permit any person to examine and/or make
copies  of  any  documents  that  contain  or  are  derived  from   Confidential
Information without the prior written consent of the Company.




418496.1


                                       -5-

<PAGE>



         11.  Acknowledgment of  Reasonableness  of Covenants.  The Employee has
carefully read and  considered  the provisions of sections 9 and 10 and,  having
done  so,  agrees  that  the  terms  of  the  covenants  not to  compete  and of
non-disclosure  of  Confidential  Information  are fair and  reasonable  and are
reasonably  required for the  protection  of the  interests of the Company,  its
business, its officers, its directors,  and its employees.  The Employee further
agrees that the restrictions upon his activities after termination of employment
will not impair his ability to secure  employment  within the field or fields of
his choice, including, without limitation, those areas in which he is, is to be,
or has been employed by the Company.

     12.  Injunctive  Relief.  The  parties  agree  that  breach  of  any of the
covenants not to compete  (section 9) or disclosure of Confidential  Information
(section 10) by Employee may be adequately enforced only by injunction,  but, by
so agreeing,  the parties  acknowledge that Company does not waive any rights it
may have to seek an award of damages in addition to an injunction.

        13.     No Prior Agreements. Employee represents that his performance of
all the terms of this  Agreement  and any services to be rendered as an employee
of the  Company do not and shall not breach any  fiduciary  or other duty or any
covenant,  agreement  or  understanding  (including,   without  limitation,  any
agreement relating to any proprietary information, knowledge or data acquired by
Employee in confidence,  trust, or otherwise  prior to Employee's  employment by
Company) to which  Employee is a party or by the terms of which  Employee may be
bound.  Employee covenants and agrees that he shall not disclose to the Company,
or induce the Company to use,  any such  proprietary  information,  knowledge or
data belonging to any previous  employer or others.  Employee further  covenants
and agrees not to enter into any agreement or  understanding,  either written or
oral, in conflict with the provisions of this Agreement.

         14.      Miscellaneous.

                  (a) Benefits, Burdens, and Assignability. This Agreement shall
be binding  upon and shall inure to the benefit of the parties  hereto and their
respective successors, heirs and legal representatives, but, except as otherwise
provided  herein,  none of the  obligations or rights  (except  purely  monetary
rights)  under this  Agreement  shall be  assignable  by the  Employee or by any
person taking under or through him.

                  (b)      Governing Law.  This Agreement shall be construed in
accordance with the laws of the State of Mississippi.

                  (c) Partial  Invalidity.  If any  provision of this  Agreement
(including,  without  limitation,  any  portion  of  sections  8 and 9) is  held
invalid, such invalidity shall not affect any other provision of this Agreement,
not held  invalid,  and  each  such  other  provision  shall to the full  extent
consistent with law continue in full force and effect.



418496.1


                                       -6-

<PAGE>



                  (d) Waiver.  The waiver by either  party to any  provision  in
this Agreement  shall not be construed to be a waiver of any other  provision or
of the same provision at a later time.

                  (e)      Modification.  This Agreement may not be modified or
amended except by an instrument in writing signed by the parties hereto.

                  (f)  Entire  Agreement.   This  Agreement  contemplates  the
     complete and exclusive  statement of the terms and  conditions  between the
parties with  respect to the subject  matter  hereto.

  IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                              MICROTEK MEDICAL, INC. Company

                                              BY:
                                              President


                                              Lester J. Berry
                                              Employee's Designated Beneficiary:





418496.1


                                       -7-

<PAGE>
                                January 17, 1994


Mr. Lester J. Berry
602 Lehmberg Road
Columbus, MS  39704

         RE:      Terms of Employment

Dear Les:

         This letter represents our mutual understanding and confirmation of the
following:

         In  addition  to the terms  and  conditions  stated  in the  Employment
Agreement entered into on January 3, 1994,  Microtek Medical,  Inc., agrees that
if  Microtek  is sold  within  three  years  from the  date of your  employment,
Microtek  guarantees  you a profit  of  $300,000  before  taxes  for your  stock
options.  Upon  this  occurrence,  Section  6(d)  of  the  Employment  Agreement
mentioned above shall read as follows:

         6.(d) Termination Without Cause. Upon the termination of the Employee's
employment  for  reasons  other than as set forth in  Sections  (a)  through (c)
above,  ("Termination  Without  Cause"),  the Company shall pay the Employee his
basic  salary  for the  month  (or  portion  thereof)  in which  termination  of
employment took place.

         Except for as above stated,  the Employment  Agreement  shall remain in
full force and effect.

                                          Sincerely,




                                          Kimber L. Vought
                                          President and Chief Executive Officer

AGREED:



Lester J. Berry

418595.1

<PAGE>


                                 August __, 1996


Mr. Lester J. Berry
602 Lehmberg Road
Columbus, Mississippi  39704

         RE:      Terms of Employment

Dear Les:

         This letter represents our mutual understanding and confirmation of the
following:

         We had previously  entered into an employment  agreement (the "Original
Employment  Agreement")  dated January 3, 1994, as amended by a letter agreement
(the  "Letter  Agreement")  dated  January  17, 1994  between us (said  Original
Employment  Agreement,  as  amended  by the Letter  Agreement,  the  "Employment
Agreement").   This   letter   clarifies   that  the   Letter   Agreement   does
unconditionally  replace Section 6(d) of the Original Employment  Agreement with
the terms of Section 6(d) set forth in the Letter Agreement, and the calculation
of "a profit of $300,000  before taxes for your stock options" shall be computed
following any relevant sale of Microtek by  subtracting  (A) the total  exercise
price  for  your  stock   options  as  determined   immediately   following  the
consummation of such sale from (B) the product of (i) the closing sale price (as
quoted on The Nasdaq Stock Market on the date  immediately  preceding such sale)
for the shares purchasable under such option multiplied by (ii) the total number
of shares so purchasable (as determined  immediately  following the consummation
of such sale).

         Your signing of this letter shall further  confirm that the  Employment
Agreement,  as clarified by this letter, has not been modified otherwise than as
set forth herein,  and that you have received "a profit of $300,000 before taxes
for your stock options" as set forth in the Letter Agreement.

         If the  foregoing  meets with your  agreement,  please so  indicate  by
signing a copy of this letter in the space indicated below.

                                           Sincerely,



                                           Kimber L. Vought
                                           President of Microtek Medical, Inc.
AGREED:


Lester J. Berry

335858.1

<PAGE>

                    THIRD AMENDMENT OF ISOLYSER COMPANY, INC.
                        1995 EMPLOYEE STOCK PURCHASE PLAN


     WHEREAS,  by at least a majority  vote of the  holders  of the  outstanding
capital stock of Isolyser Company, Inc. (the "Company") who voted on said matter
at the Annual Meeting of Shareholders of the Company held on April 27, 1995, the
Company adopted that certain Isolyser Company, Inc. 1995 Employee Stock Purchase
Plan (the "Plan"); and

     WHEREAS,  the Plan has  been  amended  (i)  effective  July 1,  1995 by
unanimous written consent of the Board of Directors of the Company,  and (ii) on
March 15, 1996 by the Board of Directors of the company as subsequently approved
by the shareholders of the Company; and

     WHEREAS,  the Board of Directors has resolved to further amend the Plan
as hereinbelow more particularly set forth.

     NOW, THEREFORE, the Plan is hereby amended as follows:

     1. Defined Terms.  Initially capitalized terms used in this Amendment which
are not  otherwise  defined  by this  Amendment  are used with the same  meaning
ascribed to such terms in the Plan.

     2. Amendment. Section 20(d) of the Plan is hereby deleted.

     3. Effectiveness. This Amendment shall be effective at November 1, 1996.

     4. Ratification.  Except as hereinabove  amended and modified,  the Plan is
adopted and ratified without further modification or amendment.

         IN WITNESS  WHEREOF,  the Company has caused this Third Amendment to be
adopted on ____________, 1996, to be as set forth in this Second Amendment

                                                     ISOLYSER COMPANY, INC.



                                                     By:

                                                     Name: C. Fred Harlow

                                                     Title:Senior Vice President

375279.1


Exhibit 11.1 Statement re: computation of per share
earnings

Loss per share calculations:
<TABLE>
<CAPTION>

                                                                 1996            1995           1994
                                                           ------------------------------------------------

Loss before extraordinary item
and cumulative effect of change in
<S>                                                            <C>               <C>           <C>        
accounting principle                                           (19,994,904)      (543,749)     (1,338,697)

Extraordinary item                                                (457,465)

Cumulative effect of accounting change                                                              56,719
                                                           ------------------------------------------------
Net loss                                                       (20,452,369)      (543,749)     (1,281,978)
                                                           ================================================

Weighted average common shares
                                                           ------------------------------------------------
  outstanding                                                    38,762,750     33,704,310      27,029,761
                                                           ------------------------------------------------

Loss per common and common equivalent share:

Loss before extraordinary item and
cumulative effect of accounting change                               (0.52)         (0.02)          (0.05)

Extraordinary item                                                   (0.01)

Cumulative effect of accounting change                            -               -               -

                                                           ------------------------------------------------
Net loss                                                             (0.53)         (0.02)          (0.05)
                                                           ================================================

</TABLE>

                                  EXHIBIT 21.1

                           Subsidiaries of the Company

<TABLE>
<CAPTION>

         Name of Subsidiary                                            State of Incorporation

<S>     <C>    <C>    <C>    <C>    <C>    <C>
         MedSurg Industries, Inc.                                      Georgia
         Creative Research and Manufacturing, Inc.                     Georgia
         SafeWaste Corporation                                         Georgia
         Microtek Medical, Inc.                                        Delaware
         White Knight Healthcare, Inc.                                 Pennsylvania
         Industrias Apson S.A. de C.V.                                 Mexico
         Cabelleros Blanco S.A. de C.V.                                Mexico
         Isolyser Europe S.A.R.L.                                      Luxembourg
         Microtek Dominicana, S.A.                                     Dominican Republic
         Microtek Medical Europe Limited                               England
         Microtek Medical Foreign Sales Corporation, Inc.              Virgin Islands
</TABLE>

313825.1

INDEPENDENT AUDITORS' CONSENT
Board of Directors and Shareholders
Isolyser Company, Inc.:

     We consent to the incorporation by reference in Registration Statement Nos.
33-85668,  33-93524, 33-93526, 33-93528, and 333-11407 of Isolyser Company, Inc.
on Form S-8 of our report  dated  February 7, 1997 (March 28, 1997 as to the 7th
paragraph of Note 4)  appearing  in this Annual  Report on Form 10-K of Isolyser
Company, Inc. for the year ended December 31, 1996.


DELOITTE & TOUCHE
Atlanta, Georgia
March 28, 1997


                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Microtek Medical, Inc.


     We consent to the incorporation by reference in the Registration Statements
(Form S-8 Nos.  33-85668,  33-93526 and  333-11407)  of Isolyser  Company,  Inc.
pertaining  to the  Isolyser  Company,  Inc.  Stock  Option  Plan,  Registration
Statement (Form S-8 No. 33- 93528) pertaining to the 1995 Isolyser Company, Inc.
Non-Employee  Director  Option  Plan and  Registration  Statement  (Form S-8 No.
33-93524) pertaining to the Isolyser Company,  Inc. 1995 Employee Stock Purchase
Plan of our report  dated  January  17,  1996 with  respect to the  consolidated
balance sheets of Microtek  Medical,  Inc. and  subsidiaries  as of November 30,
1995 and 1994 and the related consolidated statements of earnings, stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
November 30, 1995,  which report  appears in the November 30, 1995 annual report
on Form 10K of Microtek  Medical,  Inc. and  subsidiaries and is incorporated by
reference in the Form 8K of Isolyser Company, Inc. filed on August 30, 1996.



Jackson, Mississippi                                     KPMG PEAT MARWICK LLP
March 27, 1997





420992.1

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                          20925
<SECURITIES>                                        0
<RECEIVABLES>                                   27369
<ALLOWANCES>                                     1702
<INVENTORY>                                     62824
<CURRENT-ASSETS>                               114783
<PP&E>                                          73751
<DEPRECIATION>                                  11883
<TOTAL-ASSETS>                                 250935
<CURRENT-LIABILITIES>                           24683
<BONDS>                                         47029
                               0
                                         0
<COMMON>                                           39
<OTHER-SE>                                     181161
<TOTAL-LIABILITY-AND-EQUITY>                   250936
<SALES>                                        165738
<TOTAL-REVENUES>                               165738
<CGS>                                          128610
<TOTAL-COSTS>                                  128610
<OTHER-EXPENSES>                                56446
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                               2990
<INCOME-PRETAX>                                (20634)
<INCOME-TAX>                                     (639)
<INCOME-CONTINUING>                            (19995)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                   457
<CHANGES>                                           0
<NET-INCOME>                                   (20452)
<EPS-PRIMARY>                                   (0.53)
<EPS-DILUTED>                                   (0.53)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission