ISOLYSER CO INC /GA/
10-K, 1999-03-31
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: 5TH AVENUE CHANNEL CORP, NT 10-K, 1999-03-31
Next: MERIT SECURITIES CORP, 10-K, 1999-03-31




815973v6
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                   For the Fiscal Year Ended December 31, 1998

                        Commission File Number:  0-24866


                             ISOLYSER COMPANY, INC.
             (Exact Name of registrant as specified in its charter)

          GEORGIA                                            58-1746149
(State or other Jurisdiction of                           (I.R.S. Employer 
incorporation or organization)                           Identification No.)


                          4320 INTERNATIONAL BOULEVARD
                            NORCROSS, GEORGIA 30093
              (Address of principal executive offices) (Zip Code)


                                 (770) 806-9898
               Registrant's telephone number, including area code

           Securities registered pursuant to Section 12(b)of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                     common stock, $.001 par value per share
                              stock purchase rights


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No _______

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The  aggregate  market  value  of  common  stock  held by  nonaffiliates  of the
registrant  based on the sale trade price of the common stock as reported on The
Nasdaq Stock Market on March 25, 1999,  was  approximately  $67.9  million.  For
purposes of this computation,  all officers,  directors and 5% beneficial owners
of the registrant are deemed to be affiliates.  Such determination should not be
deemed an admission that such officers,  directors or 5% beneficial  owners are,
in fact, affiliates of the registrant.

At March 25, 1999, there were outstanding  40,077,412 shares of the registrant's
common stock, $.001 par value per share.

Documents  incorporated by reference:  Certain exhibits  provided in Part IV are
incorporated by reference from the Company's Registration Statements on Form S-1
(File Nos. 33-83474 and 33-97086),  Registration Statement on Form S-4 (File No.
333-7977),  Registration  Statement  on Form S-8 (File  Nos.  33-85668),  annual
report on Form 10-K for the periods ended December 31, 1994,  December 31, 1995,
December 31, 1996, and December 31, 1997,  quarterly report on Form 10-Q for the
period ended March 31, 1998, and current reports on Form 8-K dated May 31, 1995,
September 18, 1995, June 4, 1996, August 30, 1996, December 19, 1996, and August
11, 1998.


<PAGE>


         Note:  The  discussions  in  this  Form  10-K  contain  forward-looking
statements that involve risks and uncertainties.  The actual results of Isolyser
Company,  Inc. and subsidiaries (the "Company") could differ  significantly from
those  set  forth  herein.  Factors  that  could  cause  or  contribute  to such
differences  include,  but are not limited to, those  discussed  in  "Business",
particularly  "Business  -  Risk  Factors",  and  "Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operations"  as well as those
discussed  elsewhere in this Form 10-K.  Statements  contained in this Form 10-K
that are not historical facts are forward-looking statements that are subject to
the safe harbor created by the Private Securities Litigation Reform Act of 1995.
A number of important  factors could cause the Company's actual results for 1999
and beyond to differ  materially from those expressed or implied in any forward-
looking statements made by, or on behalf of, the Company. These factors include,
without limitation, those listed in "Business - Risk Factors" in this Form 10-K.

                                     PART I

ITEM 1.  BUSINESS

General

         Isolyser Company,  Inc.  ("Isolyser" or the "Company") believes that it
is the first company to address the health care industry's  fundamental needs of
patient care, safety,  cost reduction and solid waste reduction by taking a life
cycle  approach  (from  product  development  through  disposal)  to  disposable
products  used in the  hospital.  Isolyser  develops,  manufactures  and markets
proprietary  and other  products  for  patient  care,  occupational  safety  and
management of potentially infectious and hazardous waste. The Company's products
provide   patient  care  and  safety   benefits,   including   protection   from
cross-infection,  by providing  Point-of-Generation(TM) treatment of potentially
infectious and hazardous waste. Moreover, the Company believes that its products
benefit  the   environment   by  reducing   the  volume  of  solid  waste  while
significantly reducing the disposal costs of such waste. Isolyser's products are
designed  to  provide  responsible  solutions  to  regulatory  requirements  and
initiatives and social concerns.  Through its products and services, the Company
seeks to provide an umbrella  of  protection  from  potentially  infectious  and
hazardous waste for patients, staff, the public and the environment. The Company
also  believes  that its products  offer  benefits to certain  industries  whose
workers are in contact with hazardous materials and where contaminated clothing,
clean-up and barrier materials must be incinerated at considerable expense.

Business Strategy

         The  Company's  goal is to become a leading  developer of  ecologically
beneficial degradable materials,  products and services.  The Company intends to
improve its operating results through the commercialization of OREX Degradables,
increased  focus upon the Company's core  businesses,  planned  dispositions  of
underperforming  assets and businesses,  and continued new product  development.
See "Risk Factors".

         Commercializing  OREX  Degradables.  The Company seeks to penetrate the
market for traditional  disposable and reusable  products by converting users of
those products to OREX  Degradables,  and has in the past sought to achieve that
objective with an initial primary focus on the health care industry. The Company
has sought to  accomplish  this goal by replacing  conventional  disposable  and
reusable products used in procedure trays with OREX Degradables and selling OREX
Degradables on a stand-alone  basis and in supplemental  packs.  Since 1997, the
Company has substantially  reduced efforts to increase sales of OREX Degradables
while,  among other  things,  seeking to preserve its existing base of hospitals
purchasing OREX  Degradables and evaluating means to exploit the market position
of OREX Degradables within its various market potentials. The Company intends to
continue its  investment in OREX  Degradables  by seeking to improve its line of
OREX  products,  identifying  manufacturing  and marketing  opportunities  which
achieve  satisfactory  profit margins on such products,  and seeking to form and
continually    support   strategic    alliances    designed   to   advance   the
commercialization  of  OREX  Degradables.  The  Company  continues  to  evaluate
manufacturing  techniques  to improve  the quality of OREX  products  and reduce
manufacturing  costs,  while  identifying  and seeking access to more profitable
markets  for  its  OREX  products,  both  through  strategic  alliances  and its
independent  resources.  There can be no assurance  that OREX  Degradables  will
achieve or maintain  substantial  acceptance in their target markets.  See "Risk
Factors - Limited Operating History; Net Losses" and "- Risks of New Products".

         Increased Focus on Core Businesses.  In 1998 the Company  implemented a
revised  business  structure  which includes the creation  within the Company of
three business units,  namely (1) OREX commercial  development  under a division
called OREX  Technologies  International,  (2) Infection Control and (3) Product
Packaging  (including  procedure trays). In addition to creating a business unit
dedicated  to  OREX   commercialization   as  described  above,  this  structure
facilitates  accountability  and increases focus on achieving improved operating
results within each business unit.

         Completed and Planned Dispositions.  During 1998, the Company completed
several  previously  announced  planned  divestitures to provide funds to reduce
debt, relieve the Company of the burdens associated with underperforming  assets
and  providing  increased  focus upon the  Company's  remaining  business  units
described  above.  Over the course of 1998,  the Company  concluded  the sale of
various assets including its Arden and Charlotte,  North Carolina and Abbeville,
South  Carolina  materials  manufacturing  plants,  assets  associated  with the
Company's SafeWaste Corporation ("SafeWaste") subsidiary, and the industrial and
Struble &  Moffitt  divisions  of its  White  Knight  Healthcare,  Inc.  ("White
Knight")  subsidiary.  The Company  has  contracted  to sell its  administrative
office  building  located  in  Norcross,   Georgia,   after  consolidating  such
administrative requirements with its research and development facilities located
nearby.  The Company may in the future pursue other divestiture  transactions if
the  Company  believes  that  such   transactions  will  promote  the  Company's
objectives  to reduce  debt,  relieve  the  Company of burdens  associated  with
underperforming  assets and  increase  the  Company's  ability  to  improve  the
operating results of its remaining  business units. See "Risk Factors - Risks of
Planned Divestitures".

         Continuing  New Product  Development.  The Company plans to continue to
improve,  develop and introduce new and innovative  products to the  marketplace
designed  to  promote   cost-effective   achievement  of  occupational   safety,
environmental  protection and regulatory compliance objectives through continued
research and development. In addition, the Company will continue to substantiate
the safety and effectiveness of its products with testing and to seek regulatory
approval for use of its products where applicable.  See "Risk Factors - Risks of
New Products" and "- Regulatory Risks".

Products and Markets

         OREX Degradables

         OREX  Degradables  are a line of products  that provide  protection  to
people and the  environment  while  providing  cost  effective  solutions to the
problems  associated with solid waste reduction and disposal.  OREX  Degradables
are manufactured from a thermoplastic,  hot water soluble polymer,  which can be
configured into an array of products such as woven fabrics (including  operating
room  towels,  absorbent  gauze  and  laparotomy  sponges),   non-woven  fabrics
(including  gowns,  surgical  drapes,  mop heads and surgical  headwear),  films
(including  fluid collection bags,  packaging  materials and equipment  drapes),
thermoformed  and extruded items  (including  syringes,  bowls,  instruments and
tubing) as well as  combinations  of these  configurations  (including  diapers,
underpads and laminates).  OREX Degradables perform like traditional  disposable
and reusable products;  however,  unlike traditional products,  OREX Degradables
can be  degraded  or  dissolved  in hot water in a  specially  designed  washing
machine (the OREX Processor)  after use for safe disposal  through the municipal
sewer system.  See "Risk Factors - Limited  Operating  History;  Net Losses," "-
Risks of New  Products",  "-  Manufacturing  and Supply Risks" and "- Regulatory
Risks".

         The Company has been initially  focused on delivering OREX  Degradables
to the health care industry.  While independent  market research has estimated a
substantial United States market for non-woven disposable medical products,  the
Company  currently  believes  that OREX  Degradables  may be best suited for use
within a subset of such health care market at hospitals willing to purchase OREX
Degradables at a price which reflects the added benefits of degradable  products
such as facilitating  environmental  protection,  complying with regulations and
saving on infectious  waste disposal  costs.  Management  also believes that the
technology  used to  develop  OREX  Degradables  has  the  potential  for  broad
commercial  applications  beyond the health care industry where  protection from
potentially  infectious  or  hazardous  waste and  reduction  of solid  waste is
important,  such as the nuclear power industry. See "Risk Factors - Risks of New
Products".

         OREX is  manufactured  from a variety of organic,  degradable  polymers
that have been  modified  to dissolve  or degrade  only in hot water.  The basic
compound used to manufacture OREX Degradables woven and non-woven  products is a
polymer known as polyvinyl  alcohol  ("PVA"),  a safe material  widely used in a
variety of consumer products such as eye drops, cosmetics and cold capsules. The
Company  more  recently  has begun to develop the use of other  polymers to test
manufacture  OREX  Degradables  film and  thermoformed  and  extruded  products.
Through a  manufacturing  process  developed by the Company,  these polymers are
modified so they will dissolve or degrade only in hot water. See "Risk Factors -
Manufacturing and Supply Risks".  Unlike  traditional  disposable  products that
must be disposed of through either  incineration or landfill,  OREX  Degradables
may be disposed of at the Point-of-Generation through the municipal sewer system
by  dissolving  or  degrading  them in hot water in an OREX  Processor.  An OREX
Processor is a standard  commercial  washing machine specially adapted primarily
by upgrading  its water  heater and  removing the spin cycle.  While a number of
suppliers  exist  for such  washing  machines,  the  Company  has  entered  into
arrangements with washing machine distributors for the supply of OREX Processors
at a retail cost of approximately $2,000 for a low capacity unit,  approximately
$8,500 for a mid-capacity  unit and  approximately  $20,000 for a large capacity
unit.  Disposal  in this  manner  reduces  the need for  storage,  handling  and
off-site  transportation  of waste,  reduces the potential for  cross-infection,
reduces the total volume of solid waste and facilitates  regulatory  compliance.
An industry  standard method for disposal of blood,  with or without  infectious
disease contamination,  is through the municipal sewer system. While the Company
makes no claims or representations  in its product  advertising or labeling that
the  disposal   method  for  OREX   Degradables   renders  the  disposal  matter
non-infectious,   independent   test  results   indicate  that  dissolving  OREX
Degradables in hot water inactivates in excess of 99% of tested  microorganisms.
Disposal  in  this  manner  is not  subject  to  federal  regulation  but may be
regulated  by state and local sewage  treatment  plants to the extent that sewer
discharges  from  hospitals or other  facilities  may interfere  with the proper
functioning of such plants. Based on product testing and available research, the
Company believes that OREX Degradables  manufactured from PVA will not interfere
with the proper  functioning of sewage treatment  plants.  Based on such testing
and research,  the Company has obtained over 100 written and verbal  non-binding
concurrences   and  is  in  the  process  of  seeking   additional   non-binding
concurrences with the Company's  conclusions from local  authorities.  While the
Company is undertaking evaluation of OREX Degradables manufactured from polymers
other than PVA, no assurances  can be provided that such non-PVA based OREX will
not interfere with the proper  functioning of sewage  treatment  plants.  See "-
Government Regulation" and "Risk Factors - Regulatory Risks".

         The  Company has not been  satisfied  with its  performance  to date in
manufacturing  and selling  OREX  Degradables.  In  particular,  the Company has
failed to achieve  profitable  margins on sales of OREX  degradable  products to
date. Accordingly, the Company has engaged in a program to improve its operating
results by reducing  its  marketing  efforts  directed  towards the sale of OREX
Degradables,  divesting itself of underperforming assets, reducing the amount of
its debt,  and forming a business  unit called OREX  Technologies  International
("OTI") to provide  increased  focus on OREX commercial  development.  See "Risk
Factors - Limited Operating History;  Net Losses", "- Risks of New Products" and
"-Manufacturing and Supply Risks".

         The Company,  through OTI, has developed a spunlaced  OREX  Degradables
fabric which is neither  chemically nor thermally  bonded and therefore  remains
softer,  more flexible and cooler than previously  available OREX products.  The
Company plans to introduce this product line under the brand  Enviroguard(TM) on
a staged basis  beginning  during the second  quarter of 1999.  OTI continues to
work to develop and validate other  applications  for the OREX  technology.  See
"Risk Factors - Risks of New Products".

Infection Control Products

         In 1998 the Company formed a business unit called the Infection Control
Group which consists primarily of the equipment drape and fluid control products
manufactured by the Company's subsidiary,  Microtek Medical, Inc.  ("Microtek"),
and the Company's safety products.

         The Company acquired Microtek in a pooling of interests  transaction as
of  September  1, 1996,  and the  Company's  financial  statements  prior to the
acquisition date have accordingly been restated to include Microtrek's financial
statements.  Through  Microtek,  the Company  manufactures and markets equipment
drapes and fluid control  products.  Microtek is a Delaware  corporation  which,
prior to the Microtek acquisition, operated independently following its spin-off
from Teknamed Corporation, a medical products company, in 1984.

         Microtek designs,  manufactures and markets two principal product lines
for  use in  niche  markets  of the  health  care  industry.  First,  Microtek's
infection control products consist of more than 1,500 specially  designed drapes
for use in draping  operating room equipment  during surgical  procedures.  This
equipment  includes,  for example,  microscopes,  ultrasound probes,  endoscopic
video cameras, x-ray cassettes,  imaging equipment,  lasers and handles attached
to surgical lights. In addition to reducing the risk of  cross-infection,  these
products  increase  operating room  efficiency by reducing the need to sterilize
equipment between  procedures.  These disposable  sterile products are generally
made from plastic film  containing  features  designed  for the  operating  room
environment,  such as low  glare and  anti-static  features.  Microtek's  second
principal  product  line,   fluid-control   products,   are  specially  designed
disposable  pouches  which are attached to a surgical  patient  drape  (called a
substrate),  which is placed around the operative  site. For instance,  Microtek
manufactures  a specialty  pouch for knee  arthroscopy.  This pouch captures not
only the bodily  fluids that are  discharged  from the knee but also the sterile
saline  that  is  infused  into  the  operative  site  during  the  arthroscopic
procedure. Microtek's fluid control product line primarily consists of more than
200 different plastic disposable collection pouches.

         For 1996,  1997 and 1998,  sales of  Microtek  products  accounted  for
approximately  24%, 27% and 33% of the Company's total  revenues,  respectively.
Included in such sales figures are $7.9  million,  $8.5 million and $8.6 million
of export sales by Microtek during 1996, 1997 and 1998, respectively.

         The  Company  offers  several  other lines of safety  products  for the
management of  potentially  infectious and hazardous  waste.  The leading safety
products are described below.

         Liquid  Treatment  System  (LTS)  is  a  super-absorbent  powder  which
converts  potentially  infectious  liquid waste into a solid waste  suitable for
landfill  disposal,  subject  to  applicable  regulatory  requirements.  LTS  is
typically added to a suction canister or other fluid collection  device in which
blood or other body and  irrigation  fluids are collected  during  surgery or in
wound  drainage  after  surgery.  LTS converts  liquid waste into a solid waste,
thereby  facilitating  handling,  transportation  and  disposal.  Regardless  of
whether LTS is disposed of in landfills or through incineration or other special
process,   LTS   provides   advantageous   occupational   safety   benefits   by
Point-of-Generation  treatment of potentially  infectious  liquid waste.  See "-
Government Regulation".

         Sharps   Management   System  (SMS)  is  designed  to  encapsulate  and
physically disinfect contaminated sharps (such as needles,  syringes,  scalpels,
etc.) at the  Point-of-Generation.  The  product  consists  of a  puncture-  and
spill-resistant  plastic container  partially filled with a bathing solution for
encapsulation.  When  full,  a small  amount of  catalyst  powder is added.  The
catalyst  creates a chemical  reaction  which heats the container and solidifies
the contents,  thus encapsulating the sharps and reducing the risk of accidental
punctures.  The  container  of SMS  treated  sharps is  suitable  for  handling,
transportation and disposal.

         During  1998 the  Company  sold its  mobile  waste  treatment  business
operated by SafeWaste, a wholly owned subsidiary of the Company.

         The Company also  manufactures  and markets various other products.  In
April, 1996,  Microtek purchased the Venodyne division of Advanced  Instruments,
Inc. which  manufactures and markets pneumatic pumps and disposable  compression
sleeves for use in reducing deep vein  thrombosis.  Sales of these products have
not been material to the Company's results of operations.

Product Packaging (Procedure Trays)

         In 1998 the Company  formed a business  unit called  Product  Packaging
which consists  principally of its procedure tray products.  Procedure trays are
sterilized  packs  which  include  all  components  (traditionally  conventional
disposable  or  reusable  medical  products  such as,  for  example,  laparotomy
sponges,  drapes  and  suction  tubing)  used in  medical  (primarily  surgical)
procedures.  Custom and standard procedure trays can be utilized in a wide range
of  procedures,  such as  cardiovascular  surgery  and  angiography,  orthopedic
surgery,  laparoscopic and endoscopic procedures and Caesarian-sections.  Custom
trays are assembled  according to the specific  requirements of the hospital end
user.  Isolyser  entered the  procedure  tray market with the  acquisition  (the
"Atkins Acquisition") of Charles Atkins and Company, Ltd. ("Atkins") on February
28,  1993,  and  currently  conducts its  procedure  tray  business  through its
subsidiary MedSurg Industries, Inc. ("MedSurg"), which it acquired (the "MedSurg
Acquisition")  on December 31, 1993. For 1996, 1997 and 1998, sales of procedure
trays and related products  accounted for approximately  34%, 37% and 40% of the
Company's total revenue,  respectively.  The Company made the Atkins and MedSurg
acquisitions  because it believes there are synergies  between OREX  Degradables
and  procedure  trays,  namely (i) the tray  business  serves as a  distribution
channel  for  OREX  Degradables  and (ii)  OREX  Degradables  differentiate  the
Company's procedure trays from those of its competitors. Moreover, the Company's
sales persons  marketing  procedure  trays are uniquely  situated to market OREX
Degradables  because of their direct  relationship with hospital  operating room
personnel who are important to the  decision-making  process in purchasing  OREX
Degradables and such sales persons' knowledge about regulatory and environmental
benefits and issues related to OREX Degradables.

White Knight

         The Company  acquired  White Knight as of  September  1, 1995.  Through
White Knight, the Company  manufactures and markets non-woven  infection control
products and  protective  apparel for use primarily in the health care industry.
As an outgrowth of a business  founded in the 1950s and evolved over a series of
mergers, acquisitions and restructurings,  White Knight pioneered the disposable
medical  products  market in the early 1970s,  and is today a  manufacturer  and
converter  (in  competition  with  other  larger  companies  such as  Allegiance
Corporation ("Allegiance")) of non-woven sterile and non-sterile products. White
Knight is a Pennsylvania corporation formed in 1991 to acquire substantially all
of the assets of the White Knight Health Care division of Work Wear Corporation,
Inc.,  which at the  time was a  debtor-in-possession  under  Chapter  11 of the
Bankruptcy Code of 1978, as amended.

         During portions of 1998 White Knight's  principal  products and related
markets could be categorized into two overlapping groups. The first and largest,
called the medical  products  division,  is still  operated by White  Knight and
manufactures  non-woven  disposable  surgical  apparel,   drapes  and  accessory
products  (including  drapes,  gowns,  shoe  covers,  masks and caps) for use in
hospitals and surgical  centers.  The second  product group and related  market,
called the specialty  apparel  division,  manufactures  disposable  and reusable
apparel (such as coveralls,  lab coats,  frocks,  hoods, foot coverings,  masks,
caps and  isolation  gowns)  which are in part an  extension  of White  Knight's
medical  products  and which are  marketed  for use in clean room  environments,
laboratories  and  other  industrial  applications  (including  clean  rooms for
pharmaceutical,  electronic  and biotech  industries as well as  automotive  and
paint  industries).  A portion of this latter product group (not including White
Knight's  Precept(R) brand) was sold in 1998. The Company has announced plans to
sell its remaining businesses operated through its White Knight subsidiary.  See
"Risk Factors - Risks of Planned Divestitures."

         Net sales of White Knight in 1996, 1997 and 1998  represented  35%, 30%
and 25%,  respectively,  of the Company's total revenue.  Included in such sales
figures are $4.5 million, $3.3 million and $2.5 million of export sales by White
Knight during 1996, 1997 and 1998, respectively.

Marketing and Distribution

         Substantially  all of the  Company's  sales  in 1998  were  made to the
health care market.  Hospitals  purchase most of their products from a few large
distributors,  many  of  which  provide  inventory  control  services  to  their
customers. The Company believes that a key to penetrating the health care market
is a strong sales force  capable of educating  distributors  and end users about
the unique  characteristics  of its products so that distributors will recommend
and end users will request the Company's products.  Achieving market penetration
of the Company's  products is subject to a number of risks.  See "Risk Factors -
Risks of New Products".

         As a part of a restructuring plan implemented during 1997 and 1998, the
Company  substantially  reduced its sales force.  As of December  31, 1998,  the
Company's  marketing and sales force consisted of 20 sales  representatives,  50
field sales managers,  nine home office sales manager,  nine marketing  managers
and 31 persons in customer  support.  The sales force has been  divided into two
groups which  operate  independently,  one working for the  Company's  Infection
Control  Group  and the  other  working  for  the  Company's  Product  Packaging
Division.  The  Company  is  dependent  upon a few  large  distributors  for the
distribution of its products.  The Company's top three  customers  accounted for
approximately  33% of  the  Company's  total  revenues  during  1998.  Of  these
customers,  only Owens & Minor,  Inc.  accounted  for over 10% of the  Company's
total sales during 1998.  Because  distribution  of medical  products is heavily
dependent upon large  distributors,  the Company anticipates that it will remain
dependent upon these customers and others for the  distribution of its products.
If the efforts of the  Company's  distributors  prove  unsuccessful,  or if such
distributors abandon or limit their distribution of the Company's products,  the
Company's  sales may be  materially  adversely  affected.  See  "Risk  Factors -
Reliance Upon Distributors".

         While the  Company  introduced  OREX  Degradables  to the  health  care
industry on a limited basis in March, 1994, meaningful sales of OREX Degradables
did not commence until 1996. Over this time, the Company  conducted field trials
of  certain  OREX  Degradables  products  as a  method  to  introduce  this  new
technology to the health care marketplace. During 1996, the Company continued to
conduct such field trials while concurrently  including various OREX Degradables
products,  as they became  available,  in  procedure  trays and by selling  such
products  on a  stand-alone  basis  and in  supplemental  packs.  As a result of
various factors including  unprofitable sales of OREX, the Company substantially
reduced its  marketing  efforts for its OREX products  during 1997.  The Company
currently  plans to  introduce  on a staged  basis a new line of OREX  products,
under the  Enviroguard  brand,  beginning  in the second  quarter  of 1999.  See
"Products and Markets - OREX  Degradables".  There can be no assurance that OREX
Degradables  will  achieve or maintain  substantial  acceptance  in their target
markets or that the Company will be successful in selling OREX  Degradables at a
price providing  satisfactory  margins to the Company. See "Risk Factors - Risks
of New Products" and "- Manufacturing and Supply Risks".
<PAGE>

         The Company sells its procedure trays exclusively  through  independent
distributors  with the marketing  assistance of the Company's  sales force.  The
Company's other traditional  medical products are sold through  distributors and
custom  procedure tray companies  (including the Company's custom procedure tray
operations).  The  Company  also  markets  certain  of  its  products  to  other
manufacturers  on a  "non-branded"  or private  label basis.  For  example,  the
Company's fluid control pouches are sold to manufacturers of substrates, and the
Company's  equipment drapes are sold to manufacturers of the equipment for which
such drapes were designed.

         Under an  agreement  entered  into  between  White  Knight and  Sterile
Concepts,  Sterile  Concepts agreed to purchase a yearly minimum of $5.1 million
of products  from White  Knight  until June 30,  1998. A portion of the purchase
price  payable for these  products  paid by Sterile  Concepts to White Knight is
used to amortize  certain  notes  payable by White  Knight to Sterile  Concepts,
thereby  providing certain trade discounts on product sales from White Knight to
Sterile Concepts.  To the extent these notes are not entirely  satisfied through
these trade  discounts,  the notes  terminate at January 15, 2000  regardless of
whether there remains any unpaid principal or interest outstanding at that time.
In July, 1996, Sterile Concepts was acquired by Maxxim Medical, Inc. ("Maxxim"),
a  vertically   integrated   manufacturer   and  marketer  of  medical  products
competitive  with those of the Company.  While Sterile Concepts had historically
purchased more than its minimum purchase obligation from White Knight, beginning
in 1997,  Sterile Concepts failed to fulfill its purchase  obligations under its
underlying  agreement  with  White  Knight.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations".

         The Company's  total export sales during 1996, 1997 and 1998 were $12.4
million,  $11.8  million  and $11.1  million,  respectively.  Outside the United
States,  the  Company  markets  its  products  principally  through a network of
approximately 80 different  dealers and  distributors.  As of December 31, 1998,
the  Company  also had two  sales  representatives  operating  in  international
markets,  and  maintains  an  office  and  warehouse  distribution  center  near
Manchester,  England  and an  office  for one of its sales  representatives  and
support personnel in Luxembourg, Europe.

         During a portion of 1998, as a part of its White Knight  business,  the
Company  marketed  various woven and non-woven  apparel (such as coveralls,  lab
coats, frocks,  hoods, foot coverings,  masks, caps, isolation gowns,  headrests
and  pillowcases)  in  industrial  markets  such  as  clean  room  environments,
laboratories,  mass  transportation  industries and automotive  industries.  The
Company sold this business in August, 1998.

         On March 1, 1992,  Isolyser entered into a distribution  agreement with
Allegiance, a leader in the sale of suction canisters and related apparatus. The
agreement expires February 28, 2000 and is subject to renewal for one-year terms
thereafter  unless  otherwise  terminated.  During  1996,  the Company  began to
distribute LTS through other national distributors. Beginning in November, 1997,
Allegiance  substantially  reduced its  purchases of LTS  products.  The Company
believes that such  reduction of purchases may be temporary and that many of the
Company's  customers  using LTS  maintain a  preference  for such  product  over
competitors'  products.  Such  cessation of  purchases  may be related to recent
regulatory  developments  affecting  LTS. See "- Government  Regulation",  "Risk
Factors - Reliance Upon Distributors" and "- Regulatory Risks".

         To further  expand its  marketing  resources,  the Company from time to
time  seeks to  enter  into  strategic  alliances  with  third  parties  such as
specialty  equipment  manufacturers  and other  non-competitive  companies which
would enable it to sell various of its products.  While the Company from time to
time engages in such  discussions,  the Company  provides no assurances that any
such strategic  alliances will be consummated or, if consummated,  that any such
alliance will be favorable to the Company.

Manufacturing and Supplies

         OREX is  manufactured  from a variety of organic,  degradable  polymers
that have been  modified  to dissolve  or degrade  only in hot water.  The basic
compound used to manufacture  OREX Degradables  woven and non-woven  products is
PVA, a safe material  widely used in a variety of consumer  products such as eye
drops,  cosmetics  and cold  capsules.  The Company  more  recently has begun to
develop the use of other polymers to test  manufacture OREX Degradables film and
thermoformed and extruded items.  Through a manufacturing  process  developed by
the  Company,  the Company  modifies  these  polymers  so they will  dissolve or
degrade  only in hot water.  The  modified  polymers  can then be made into most
woven and  non-woven  fabrics,  film,  packaging and  thermoformed  and extruded
products.  The Company  currently  obtains its PVA raw  materials  from  various
foreign suppliers. Risks exist in obtaining the quality and quantity of PVA at a
price  that will allow the  Company  to be  competitive  with  manufacturers  of
conventional  disposable and reusable  products.  Prevailing  prices of PVA have
adversely affected the Company's  manufacturing costs for its OREX products. PVA

<PAGE>

fiber is  required  to  manufacture  the  Company's  non-woven  and  woven  OREX
Degradables,  while PVA resin is the raw material  required to manufacture  OREX
Degradables  utensils  and film  products  and PVA fiber.  PVA resin from Japan,
Taiwan and  certain  producers  in China are subject to  anti-dumping  duties if
imported into the United States.  See "Risk Factors -  Manufacturing  and Supply
Risks".

         Until 1997,  the Company had  followed a strategy of capital  equipment
purchases  and  acquisitions  to expand and  vertically  integrate the Company's
manufacturing  capabilities,  thereby  enabling the Company to  manufacture  and
convert  into  finished  goods many OREX  Degradables  internally.  The  Company
acquired  OREX  Degradables  material  manufacturing  plants  as a part  of this
expansion strategy.  The manufacturing  capacity at the Company's OREX materials
manufacturing  plants  significantly  exceeded product demand,  which caused the
Company to incur  overhead  costs which were not absorbed in the cost of product
sales. The Company sold these manufacturing  facilities in 1998 to a corporation
in which the Company retained a 19.5% continuing  ownership  interest.  Over the
past year, the Company has also begun sourcing OREX fabric using  hydroentangled
manufacturing  processes  to  manufacture  a spunlaced  fabric  which is neither
chemically  nor thermally  bonded.  Through these  manufacturing  efforts,  both
domestic  and abroad,  the Company  seeks to reduce the cost of  producing  OREX
drapes and gowns while  simultaneously  improving the quality of these products.
See "Risk Factors - Manufacturing and Supply Risks".

         In  1998,  in  connection  with  the  sale by the  Company  of its OREX
materials  manufacturing  plants  which were used by the  Company to convert PVA
fiber into OREX  nonwoven  roll goods and towels,  the Company  sold 4.5 million
pounds of  excess  PVA  fiber at a price of $.45 per  pound  under an  agreement
pursuant to which the Company  agreed to repurchase  2.6 million  pounds of such
fiber (either as fiber or converted  goods) over a four year period at a cost of
$.80 per pound of fiber.  During 1998, the Company paid $223,000 for such fiber.
See "Risk Factors - Manufacturing and Supply Risks".

         The Company uses various domestic and foreign independent manufacturers
for some OREX Degradables  products for assembling,  packaging,  sterilizing and
shipping by the Company.  The Company uses contractors in the People's  Republic
of China to  manufacture  OREX  Degradables  sponge  products and spunlaced OREX
Degradables  fabric.  The Company has used  various  independent  parties  (both
domestically  and  internationally)  to  manufacture  various  OREX  Degradables
thermoformed  and extruded  products and composite  products  which have not yet
been offered for  commercial  sale by the Company.  The  Company's  requirements
(which  to date  have  been  modest)  for OREX  Degradables  film  products  are
currently  being  supplied by a contract  manufacturer.  The Company has not yet
successfully  reduced the cost of manufacturing  OREX  thermoformed and extruded
products and OREX film  products to a sufficient  degree to offer such  products
commercially. See "Risk Factors - Manufacturing and Supply Risks".

         The  Company  manufactures  its  equipment  drapes  and  fluid  control
products at its facilities in Columbus,  Mississippi, the Dominican Republic and
Empalme,  Mexico. The Company utilizes a facility in Jacksonville,  Florida as a
distribution   point  for  receipt  and   shipment  of  product  and  for  light
manufacturing.

         The Company  currently  relies upon independent  manufacturers  for the
purchase  of  materials  and  components  for most of its safety  products.  The
Company  uses,  and expects to  continue  to use,  vendors of stock items to the
extent  possible to control direct material costs for its safety  products.  The
Company's safety products production facilities located in Norcross, Georgia and
Columbus,  Mississippi are used for mixing liquid and powdered chemicals,  other
light manufacturing and packaging. The packaging portion of these operations was
relocated to Columbus, Mississippi in 1998.

         The Company currently  purchases  components for procedure trays from a
large number of independent vendors, and assembles custom and standard procedure
trays  for use in a wide  array of  medical  procedures,  including  orthopedic,
ophthalmic, cardiovascular,  laparoscopic,  obstetric-gynecologic and endoscopic
procedures.  The Company's Virginia-based procedure tray manufacturing operation
is separated  into four  stages:  (i)  receiving  and  stocking  components  for
procedure trays, (ii) assembling trays from these components,  (iii) sterilizing
and  quarantining and (iv) shipping.  Generally,  custom trays can be shipped to
customers within approximately 60 days from the date an order is placed.

         The Company conducts its non-woven conversion  manufacturing operations
in two locations:  (i) a 90,000 square foot facility under a long-term  lease in
Douglas,  Arizona which manufactures medical products and specialty apparel; and
(ii) a 90,000 square foot owned facility in Agua Prieta, Mexico located adjacent
to the Douglas facility to provide labor intensive post-cutting applications. In
1998,  as a part of the  Company's  sale of the  industrial  division  of  White
Knight,  the Company sold a 50,000 square foot facility located in Childersburg,
Alabama,  which manufactured  medical and specialty apparel products,  including
face masks.  As a part of such sale,  White Knight  agreed to purchase a certain
minimum amount of face mask products  manufactured at the Childersburg  facility
until August  2002.  Also during  1998,  the Company  sold a 60,000  square foot
facility in Runnemede, New Jersey which previously manufactured products for the
semi-autonomous  Struble & Moffitt  division of White Knight.  The operations of
this division were terminated in 1997 through consolidations and divestitures of
certain small, independent product lines. Through White Knight, the Company also
maintains contracted manufacturing operations in Texas and the People's Republic
of China.  Raw materials for White Knight  products are purchased  from numerous
vendors.  White  Knight's  relationships  with vendors are good,  although White
Knight maintains no long-term supply contracts with vendors. Certain medical and
specialty  apparel  products are impacted by user  preference in fabric  choice.
White  Knight,  along  with  other  larger  competitors,  has  access  to a full
complement  of fabric  selections  from  vendors of choice,  although not in all
cases with the same pricing discounts available to larger purchasers.

Order Backlog

         At December 31, 1998, the Company's order backlog totaled approximately
$2.0  million  compared to  approximately  $5.9 million (in each case net of any
cancellations) at December 31, 1997. All backlog orders at December 31, 1998 are
expected to be filled prior to year end 1999.

Technology and Intellectual Property

         The Company  seeks to protect its  technology  by,  among other  means,
obtaining  patents and filing patent  applications  for  technology and products
that it considers important to its business.  The Company also relies upon trade
secrets, technical know-how and innovation and market penetration to develop and
maintain its competitive position.

         The  Company  holds  several  patents  issued  by the U.S.  Patent  and
Trademark Office concerning methods of disposing of OREX Degradables, including:
(1) US Patent 5,207,837, which was issued in 1993 and successfully reexamined by
the U.S.  Patent  Office  in 1996,  which  covers a  method  of  disposing  OREX
Degradables that are configured into a drape, towel, cover, overwrap, gown, head
cover, face mask, shoe covering,  sponge, dressing, tape, underpad, diaper, wash
cloth, sheet, pillow cover, or napkin; (2) US Patent 5,181,967, which was issued
in 1993,  and which covers a method of  disposing  particular  OREX  Degradables
utensils such as procedure  trays,  laboratory ware, and patient care items; and
(3) US Patent 5,181,966, which was issued in 1993 and successfully reexamined in
1996, and which covers a method of disposing OREX  Degradables  configured  into
packaging materials.

         Isolyser  also  has  several   patents  which  cover   particular  OREX
Degradable products,  including (1)US Patent 5,650,219, which was issued in 1995
and covers a method of disposing  particular  OREX  Degradables  configured into
garments,  linens, drapes, and towels; (2) US Patent 5,620,786, which was issued
in 1997 and covers  particular OREX Degradables that are configured into towels,
sponges, or gauze; (3) US Patent 5,268,222,  which was issued in 1993 and covers
a composite fabric made with an OREX Degradable;  (4) US Patent 5,885,907, which
was issued on March 23, 1999, and covers particular OREX Degradables  configured
into a towel,  sponge,  or gauze;  and (5) US Patents  5,470,653 and  5,707,731,
issued in 1995 and 1998, and which cover mop heads made from OREX Degradables.

         Isolyser  also  has  patents  that  cover  methods  of  producing  OREX
Degradables,  including: (1) US Patent 5,871,679,  issued February 16, 1999, and
which covers methods for producing  OREX  Degradables  that are configured  into
thermoplastic  films and fabrics;  and (2) US Patent 5,661,217,  issued in 1997,
which  covers a method  of  forming  molded  packaging  and  utensils  from OREX
Degradables,  and methods of forming  OREX  Degradables  films into a packaging,
drape, cover, overwrap, gown, head cover, face mask, shoe cover, CSR wrap, tape,
underpad or diaper.

         The Company also has several issued patents  related to its SMS and LTS
technologies.

         The Company currently has several  applications pending before the U.S.
Patent and  Trademark  Office  which relate to OREX  Degradables.  Specifically,
those applications concern (i) a new class of OREX biodegradable  polymers, (ii)
methods for enhancing the absorbency and hand feel of OREX Degradables  fabrics,
(iii) finishing formulations for OREX Degradables, (iv) a pipeliner manufactured
with OREX Degradables,  (v) medical  containers made from OREX Degradables,  and
(vi) a method of absorbing oil with OREX Degradables  fabric. The Company is not
aware of any facts at this time that would indicate that patents sought by these
applications  will not be issued;  however,  no assurances  can be provided that
patents will issue from these  applications.  See "Risk  Factors  Protection  of
Technologies."

         The Company's  U.S.  patents  expire between 2001 and 2016. The Company
files for foreign  counterpart  patents on those patents and patent applications
which the Company considers to be material to its business.  No assurance can be
given  that  the  various  components  of the  Company's  technology  protection
arrangements utilized by the Company to protect its technologies,  including its
patents,   will  be  successful  in  preventing   others  from  making  products
competitive with those offered by the Company,  including OREX Degradables.  See
"Risk Factors Protection of Technologies".

         Under a five-year  license  agreement  from Microban  Products  Company
entered  into on March  22,  1996,  Microtek  acquired  the  exclusive  right to
incorporate  certain  antimicrobial  additives  in the  Company's  surgical  and
equipment  drapes  manufactured  with  film  and  nonexclusive  rights  to  such
additives in non-woven drape  products,  subject to the payment of royalties and
certain other terms and conditions specified in the license agreement.  To date,
such license has not been material to the Company's operations.

         The Company  has  registered  as  trademarks  with the U.S.  Patent and
Trademark Office "Isolyser," "OREX",  "LTS" and "SMS". In addition,  the Company
is applying to  register  the  trademark  "Enviroguard"  in the U.S.  Patent and
Trademark Office. Trademark registrations for "Isolyser",  "OREX" and "LTS" have
also been granted in various foreign countries. White Knight currently maintains
registrations  with the U.S.  Patent and  Trademark  Offices for the  trademarks
"White  Knight"  and  "Precept".  Microtek  maintains  registrations  of various
trademarks  which the Company  believes are  recognized  within their  principal
markets.


Competition

         The  markets  in  which  the  Company  competes  are  characterized  by
competition  on the  basis of  quality,  price,  product  design  and  function,
environmental impact, distribution arrangements,  service and convenience.  Many
of the Company's  competitors  have  significantly  greater  resources  than the
Company. See "Risk Factors Competition".

         Although the Company is not aware of any products  currently  available
in the market place which provide the same disposal and  degradable  benefits as
OREX  Degradables,  OREX  Degradables  compete with  traditional  disposable and
reusable  products  currently  marketed and sold by many  companies.  Single use
disposable  (as opposed to reusable)  drapes and gowns have been  available  for
over 25 years and  according to a 1992 market study  account for over 80% of the
surgical  market.  Competing  manufacturers  of traditional  disposable  medical
products are large companies with significantly  greater resources than those of
the Company.  These  competitors have in many instances  followed  strategies of
aggressively  marketing  products  competitive  with OREX  Degradables to buying
groups  resulting in increasing  cost  pressures.  These factors have  adversely
affected  the  Company's  ability to adjust its prices for its OREX  products to
take into account  disposal cost savings  provided by these  products,  and have
adversely  affected the Company's  ability to successfully  penetrate  potential
customer  accounts.   See  "Risk  Factors  -  Risks  of  New  Products"  and  "-
Competition".

         The market for procedure tray products is highly competitive.  Based on
publicly  available  information,  the Company  believes that the procedure tray
market is dominated by three  companies,  who combined have more than 85% of the
United States market thus far converted to using procedure trays.

         The market for the Company's  traditional medical and specialty apparel
products is also highly  competitive,  and is dominated by a few large companies
such  as  Allegiance,  Kimberly-Clark  Corporation,  Johnson  &  Johnson  and 3M
Corporation.

         Competition  for the Company's  safety products  includes  conventional
methods of handling and disposing of medical waste.  Contract waste handlers are
competitors  which charge  premium rates to remove  potentially  infectious  and
hazardous waste and transport it to an  incineration  or autoclaving  site. Many
hospitals  utilize their own incinerators to dispose of this waste. In addition,
systems are available  that  hospitals can purchase for grinding and  chemically
disinfecting medical waste at a central location.

         The Company  believes that its LTS products command a dominant share of
a market that thus far has been marginally  penetrated.  However, the Company is
aware of a variety of absorber products that are directly  competitive with LTS.
Recent regulatory developments have placed LTS at a competitive  disadvantage to
a competitor's  absorber  product.  See "- Government  Regulation".  The Company
estimates  that it has only a small  (less  than 5%)  market  share  for its SMS
products.  The market  niche for  disposal of sharps is dominated by a number of
other companies.

Government Regulation

         The  Company  is  subject  to a number  of  federal,  state  and  local
regulatory requirements which govern the marketing of the Company's products and
the use,  treatment and disposal of these products  utilized in the patient care
process. In addition,  various foreign countries in which the Company's products
are  currently  being  distributed  or may be  distributed  in the future impose
regulatory requirements. See "Risk Factors - Regulatory Risks".

         The Company's  traditional  medical products  (including,  for example,
drapes,  gowns and procedure  trays),  OREX Degradables line of products and SMS
products are  regulated by the FDA under medical  device and drug  provisions of
the Federal Food, Drug and Cosmetic Act (the "FDCA").  FDA regulations  classify
medical devices into one of three classes,  each involving an increasing  degree
of regulatory  control from Class I through Class III products.  Medical devices
in these  categories  are  subject to  regulations  which  require,  among other
things,   pre-market   notifications   or  approvals,   and  adherence  to  good
manufacturing practices, labeling, record-keeping and registration requirements.
Patient care devices which the Company currently markets are classified as Class
I or Class II devices  subject to existing 510(k)  clearances  which the Company
believes satisfy FDA pre-market notification requirements. The FDA has issued to
the Company 510(k) clearances on OREX Degradables products for surgical sponges,
operating room towels,  drapes,  gowns,  surgeon's caps,  surgeon's vests,  shoe
covers and medical bedding. The Company is currently developing,  evaluating and
testing certain OREX Degradables film and thermoformed or extruded OREX products
manufactured  from  non-PVA  polymers,  and  it  is  possible  that  new  510(k)
clearances will be required for such products.  There can be no assurances as to
when,  or if, other such 510(k)  clearances  necessary for the Company to market
products  developed  by it in  the  future  will  be  issued  by  the  FDA.  The
pharmaceutical  products  marketed  by the  Company  as  components  of  certain
procedure trays are subject to labeling,  current good  manufacturing  practices
and other  general  requirements  for drugs under the FDCA,  but  because  these
products  are  produced  by  other  entities,  the  Company  does  not  have any
independent  responsibility for any premarket  approvals required for these drug
products.  The FDA inspects medical device  manufacturers and distributors,  and
has broad authority to order recalls of medical devices, issue stop sale orders,
seize  non-complying  medical  devices,  enjoin  violations,  impose  civil  and
criminal penalties and criminally prosecute violators. The FDA possesses similar
broad inspection and enforcement authority over pharmaceutical products.

         The FDA also requires  health care companies to satisfy  record-keeping
requirements  and  the  quality  system  regulation  (QSR)  which  require  that
manufacturers  have a quality  system for the design and  production  of medical
devices  intended for commercial  distribution in the United States.  Failure to
comply  with  applicable  regulatory  requirements,  which may be  ambiguous  or
unclear,  can result in fines, civil and criminal  penalties,  stop sale orders,
loss or denial of approvals and recalls or seizures of products.

         Countries in the European Union require that products being sold within
their  jurisdictions  obtain a CE mark. The Company has CE mark approval to sell
of its safety  products in Europe.  One of the  conditions  to obtaining CE mark
status involves the  qualification of the Company's  manufacturing  plants under
certain certification  processes. All of the Company's manufacturing plants have
obtained such certifications.  To maintain CE mark approval,  the Company has to
satisfy continuing obligations including annual inspections by European notified
bodies  as  well  as  satisfy  record   keeping  and  other  quality   assurance
requirements.  The notified  bodies have the authority to stop the Company's use
of the CE mark if the Company fails to meet these  standards.  While the Company
believes  that  its  operations  at  these  facilities  are in  compliance  with
requirements  to maintain CE mark status,  no assurances  are provided that such
certifications will be maintained or that other foreign regulatory  requirements
will  not  adversely   affect  the  Company's   marketing   efforts  in  foreign
jurisdictions.

         Under  the  Federal   Insecticide,   Fungicide,   and  Rodenticide  Act
("FIFRA"),  any product  which claims to kill  microorganisms  through  chemical
action must be  registered  with the EPA. Any product that makes a claim that it
kills microorganisms exclusively via a physical or mechanical means is regulated
as a  physical  "device"  under  FIFRA.  Pesticide  devices do not  require  EPA
registration,  but are  subject to some  requirements,  including  labeling  and
record keeping.  FIFRA affects primarily the Company's LTS and SMS products. The
Company  believes its SMS product  qualifies as a physical  disinfecting  device
under FIFRA, which permits the Company to advertise that such product physically
disinfects  microorganisms without EPA registration.  LTS is not registered with
the EPA. The Company has marketed LTS in a manner in which the Company  believed
complied with FIFRA by not making claims in product  labeling or marketing  that
LTS treats or disinfects medical waste or kills microorganisms.  In 1998 the EPA
announced its position that FIFRA  requires that  products,  such as LTS,  which
hold state approvals related to anti-microbial  efficacy, such as state approval
for  landfill  of  LTS-treated  waste,   impliedly  make  claims  about  killing
microorganisms which necessitate registration under FIFRA. The Company continues
to sell its LTS products  without FIFRA  registration,  and has met with the EPA
concerning its continuing  sale of LTS products and methods to obtain  expedited
registration  of a new version of LTS under  FIFRA.  The Company has altered its
marketing of LTS to comply with EPA's new guidance. The Company believes that it
will obtain  registration  under FIFRA of such new version of LTS;  however,  no
assurances  can be provided  that the Company will obtain such  registration  or
that prior or  continuing  sales of the Company's LTS products may not either be
stopped or subject  the  Company to  penalties  or other  regulatory  action.  A
product line  marketed by a competitor  of the  Company's  LTS products has been
registered  under  FIFRA,  placing  LTS at a  competitive  disadvantage  to such
competing  product line.  See "Risk Factors - Regulatory  Risks" and "- Reliance
Upon Distributors".

         State and local  regulations of the Company's  products and services is
highly variable.  In certain cases, for example,  state or local  authorizations
are required to landfill  Isolyser's SMS or LTS products,  or both. In November,
1997,  as a result of a review of an  existing  approval in  California  for the
landfilling  in  California  of waste  treated  by LTS,  California  authorities
revoked such approval. While LTS offers benefits unrelated to landfilling,  such
action has adversely  affected the Company's ability to sell LTS. The Company is
in the process of obtaining  from the state of  California  approval to landfill
waste treated by a new version of LTS.  Certain other states are also  reviewing
previously  issued  approvals  to landfill  LTS-treated  waste within such other
states,  but no action has yet been taken as a result of such review  processes.
No  assurances  can  be  provided  that  prior  regulatory  actions  or  pending
regulatory reviews will not continue to have an adverse effect upon the sales of
the  Company's  liquid  absorbent  products.  See "Risk  Factors - Reliance Upon
Distributors" and "Regulatory Risks".

         State and local sewage  treatment  plants regulate the sewer discharge,
such as dissolved OREX  Degradables,  from  commercial  facilities to the extent
that  such  discharges  may  interfere  with the  proper  functioning  of sewage
treatment  plants.  Based on product testing and available  research the Company
believes that OREX Degradables manufactured from PVA will not interfere with the
proper  functioning of sewage  treatment  plants.  The Company has obtained from
state and local authorities over 100 written and verbal non-binding concurrences
with the Company's  conclusions and continues to pursue  additional  non-binding
concurrences. While the process of obtaining such concurrences is time consuming
and  expensive  due to the  significant  number  of  such  authorities  and  the
educational and testing  processes  involved,  the Company does not believe that
regulations  governing sewage and waste water discharges will prevent the use of
OREX  Degradables.   While  the  Company  is  undertaking   evaluation  of  OREX
Degradables  manufactured  from polymers  other than PVA, no  assurances  can be
provided that such non-PVA based OREX  Degradables  will not interfere  with the
proper functioning of sewage treatment plants.

         Regulators  at the  federal,  state and local level have  imposed,  are
currently  considering  and are  expected to continue to impose  regulations  on
medical and other waste.  No prediction  can be made of the potential  effect of
any  such  future  regulations,  and  there  can  be no  assurance  that  future
legislation or regulations will not increase the costs of the Company's products
or prohibit the sale or use of the Company's products, in either event having an
adverse effect on the Company's business.

Employees

         As of December  31,  1998,  the Company  employed  approximately  1,655
full-time employees and approximately 15 people as independent  contractor sales
representatives.  Of these employees,  92 were employed in marketing,  sales and
customer support,  1,400 in manufacturing,  17 in research and development,  and
133 in administrative  positions. The Company believes its relationship with its
employees is good.  Approximately 13 of White Knight's  employees located at the
Douglas plant were members of and  represented by the United Food and Commercial
Workers  Union,  AFL-CIO.  In  addition,  approximately  257 of  White  Knight's
employees located at White Knight's Agua Prieta, Mexico plant are represented by
a Mexican labor union.

Insurance

         The Company maintains commercial general liability protection insurance
which provides  coverage with respect to product  liability  claims of up to $12
million per occurrence with a $12 million  aggregate  limit. The manufacture and
sale of the Company's products entail an inherent risk of liability. The Company
believes that its insurance is adequate in amount and coverage.  There can be no
assurance that any future claims will not exceed applicable  insurance coverage.
Furthermore,  no assurance can be given that such  liability  insurance  will be
available  at a  reasonable  cost or that the  Company  will be able to maintain
adequate levels of liability  insurance in the future.  In the event that claims
in excess of these  coverage  amounts are  incurred,  they could have a material
adverse  effect on the  financial  condition  or  results of  operations  of the
Company.

Environmental Matters

         The  Company is not a party to any  material  environmental  regulation
proceedings  alleging that the Company has unlawfully  discharged materials into
the  environment.  The Company  does not  anticipate  the need for any  material
capital expenditures for environmental  control facilities during the next 18 to
24 months.

Risk Factors

         Limited  Operating  History;  Net Losses.  Isolyser was incorporated in
1987 and  commenced  operations  in  1988.  Its  principal  products  have  been
available in the  marketplace for a limited period of time. The Company began to
commercially  introduce  OREX  Degradables  in 1995 and  total net sales of OREX
Degradables  in 1998  approximated  $4.7  million  but did not provide any gross
profits.  Sales  of  OREX  Degradables  in 1998  were  substantially  less  than
comparable  sales  in 1997.  The  Company  has not  aggressively  marketed  such
products because the sale of such products has not been profitable.  The Company
believes that the absence of gross profits on sales of OREX  Degradables to date
is due to a  combination  of factors  including  but not  limited to the cost of
manufacturing OREX Degradables products coupled with pricing of OREX Degradables
products at an amount  which does not take into  account  disposal  cost savings
provided  by such  products.  The  Company  has  sought  to  reduce  its cost of
manufacturing its OREX products before  developing a new marketing  strategy for
such products.  For the year ended December 31, 1998 the Company incurred actual
net losses of approximately $18.2 million,  including $9.4 million of impairment
and other  charges.  No  assurances  can be given that the Company  will operate
profitably in the future. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations".

         Risks of New Products.  The Company's future performance will depend to
a substantial  degree upon market  acceptance  of and the  Company's  ability to
successfully  and profitably  manufacture,  market,  deliver and expand its OREX
Degradables  line of products.  The Company's total sales of OREX Degradables to
date has not been a significant component of the Company's total sales of all of
its products,  while the Company's  expenses (which in significant part reflects
the  Company's   investment  in  the  potential  for  increased  sales  of  OREX
Degradables  products)  associated  with these products have adversely  affected
operating results. See "- Limited Operating History; Net Losses".

         The extent and rate at which market  acceptance and  penetration of the
Company's  existing  and future  products  are  achieved  is a function  of many
variables  including,   but  not  limited  to,  product  availability,   product
selection,   price,  product  performance  and  reliability,   effectiveness  of
marketing and sales efforts and ability to meet delivery  schedules,  as well as
general economic  conditions  affecting  purchasing  patterns.  Long-term supply
contracts  entered into by large hospital chains and smaller  collective  buying
groups may prohibit the Company from successfully  marketing OREX Degradables to
such customers.  The leading  manufacturers  of traditional  disposable  medical
products are large companies with significantly  greater resources than those of
the Company.  Those  competitors have in many instances  followed  strategies of
aggressively  marketing  products  competitive  with OREX  Degradables to buying
groups resulting in pricing pressures for such products. In addition,  pressures
to reduce disposal costs of infectious waste have not materialized to the degree
originally  anticipated.  These and other  factors have  adversely  affected the
Company's  ability to adjust its price for OREX  products  to take into  account
disposal cost savings provided by these products and have adversely affected the
Company's ability to successfully  penetrate potential customer accounts. As the
Company  currently  has  commercially  available  only a limited  number of OREX
Degradables  products and therefore  cannot  currently  replace all  traditional
disposable medical products with OREX Degradables products,  potential customers
for the Company's  products may not yet justify  large-scale  conversion to OREX
Degradables  products.  From time to time as the Company has introduced new OREX
Degradables products,  the Company has encountered concerns with certain product
performance  characteristics of those products. For example, the Company has not
been  satisfied with the  absorbency of its OREX  Degradable  towels and certain
aesthetic  and user oriented  product  performance  characteristics  of the film
component of its OREX Degradables reinforced gowns.  Unsatisfactory  performance
to date of  OREX  products  in the  market  place  could  adversely  affect  the
Company's  introduction  of new OREX  products.  Since  1997,  the  Company  has
substantially  reduced its  marketing  efforts  related to its OREX  Degradables
products,  substantially  reduced its  manufacturing of such products,  recorded
significant  nonrecurring charges related to its OREX business, and sold various
of its facilities  formerly used by the Company to internally  manufacture  OREX
Degradables  products.  See  "Business - Business  Strategy" and "- Products and
Markets".

         The  Company has not been  successful  to date in its efforts to obtain
substantial acceptance of its OREX Degradables products in their target markets.
There can be no assurance  that the Company's  products will achieve or maintain
substantial   acceptance  in  their  target  markets.   In  addition  to  market
acceptance, various factors, including delays in improvements to and new product
development  and   commercialization,   delays  in  expansion  of  manufacturing
capability, new product introductions by competitors, price, competition, delays
in  regulatory  clearances  and delays in  expansion  of sales and  distribution
channels  could  materially   adversely  affect  the  Company's  operations  and
profitability.   See  "Business  -  Products  and  Markets",  "-  Marketing  and
Distribution",   and  "-  Manufacturing  and  Supplies",  and  "Risk  Factors  -
Manufacturing and Supply Risks".

         Risks of Planned  Divestitures.  The Company has announced its plans to
seek to dispose of its remaining  businesses  operated  through its White Knight
subsidiary.  While the  Company  has engaged in  negotiations  to complete  such
divestiture,  the Company  does not have under  contract  any such  divestiture.
Meanwhile,  White Knight has been  operating  at a loss.  The Company may not be
successful  in selling such business or may not be able to sell such business at
an acceptable  price.  If the Company  either elects not to or is unable to sell
such  business,  the Company will need to develop and  implement a new operating
plan to improve the operating results of such business.  Such new operating plan
could  require  the  Company to incur  charges to its  financial  statements  to
restructure its operations,  adversely  affecting  operating results.  Also, the
Company  may be  required  or may elect to seek to  dispose  of other  assets to
improve its  liquidity  and its operating  results.  If the Company  disposes of
assets at an amount  less than the  amount at which such  assets  are  currently
recorded on the Company's financial statements, the Company would be required to
record additional charges to such financial statements,  adversely affecting its
operating results. If the Company sells its remaining White Knight business, the
Company will forego its ability to internally convert OREX Degradables  nonwoven
products into finished  goods for  commercial  sale,  requiring that the Company
locate alternative conversion manufacturing services. If the Company disposes of
other  assets,  the Company may be required  to  outsource  services  previously
provided  within the  Company.  See "-  Manufacturing  and Supply  Risks" and "-
Liquidity Risks".

         Manufacturing  and  Supply  Risks.  Due  to low  sales  rates  for  the
Company's OREX  Degradables  products,  the Company's  manufacturing  capacities
available  for the  production  of OREX goods have  significantly  exceeded  the
Company's requirements for such products. While the Company has disposed of many
of its former assets  having such excess  capacity,  the Company's  White Knight
subsidiary  continues  to have  excess  capacity  which  adversely  affects  the
Company's operating results. See "- Risks of Planned Divestitures".  The Company
has entered into contracts requiring that it purchase certain minimum quantities
of PVA fiber raw  material  which the Company uses for the  manufacture  of OREX
fabrics.  In  addition,  the  Company  has  entered  into  a  contract  for  the
manufacture of OREX fabrics.  See "Business - Manufacturing  and Supplies".  The
inability  of the Company to  increase  the sales  rates of the  Company's  OREX
Degradables  products,  including its planned  Enviroguard  product line,  could
adversely  affect the ability of the Company to satisfy  its  obligations  under
these contracts, thereby adversely affecting the Company's operating results.

         The  Company's  divestiture  of certain of its  assets  which  formerly
provided  internal  manufacturing  capabilities for the production of OREX goods
has increased the Company's dependence upon independent manufacturers to satisfy
its  requirements  for the production of OREX products.  The Company's  existing
inventories of OREX  non-woven roll goods and finished  products and OREX towels
mitigate  immediate  risks  associated  with  dependence  upon such third  party
suppliers.  The Company has also  sought to reduce such risks by  maintaining  a
minority  ownership  position in the company  which  operates the  manufacturing
facilities  previously owned by the Company for the production of OREX non-woven
roll goods and OREX  towels.  The Company has entered  into a contract  with the
owner  of such  manufacturing  facilities  for  the  continuing  supply  of OREX
non-woven  roll goods,  but has not yet concluded a contract for the  continuing
supply of OREX towels. The Company's new Enviroguard  product line for spunlaced
OREX fabrics is dependent  upon supply  sources based in China.  The Company has
negotiated a  short-term  contract for the  continued  supply of such  spunlaced
fabrics with one supplier  located in China.  Production  in China and elsewhere
outside the United States exposes the Company to risks of currency fluctuations,
political  instability  and other  risks  inherent in  manufacturing  in foreign
countries.  Certain textiles and similar products or material (including certain
OREX  Degradables  woven products)  imported from China to the United States are
subject to import quotas which restrict total volume of such items available for
import by the Company,  creating  risks of limited  availability  and  increased
costs for certain OREX Degradables woven products. See "Business - Manufacturing
and Supplies."

         The Company's cost to manufacture OREX Degradable products to date have
not been acceptable. See "Risk Factors - Limited Operating History; Net Losses".
There can be no  assurances  that the Company will be able to reduce its cost to
manufacture  such product.  To date,  the Company has been unable to manufacture
OREX Degradables  film and  thermoformed and extruded  products at an acceptable
cost.  The Company has recently begun to develop the use of new polymers to test
manufacture OREX Degradables film and thermoformed and extruded products.  While
the Company has  undertaken an  evaluation of these new products,  no assurances
can be provided  that the  Company  will be  successful  in  manufacturing  on a
commercial  basis OREX  Degradables  products  from these  polymers or that such
products will comply with applicable regulatory requirements.

         The Company's  products must be manufactured in compliance with FDA and
other regulatory requirements while maintaining product quality at an acceptable
manufacturing  cost.  The Company has limited  experience in  manufacturing  its
non-woven and woven OREX products, and no experience in internally manufacturing
its other OREX products,  in the quantities required for profitable  operations.
Prior to the Company's commencement of such manufacturing operations, no one had
manufactured OREX Degradables.  There can be no assurance that  manufacturing or
quality control problems will not arise at  manufacturing  plants used to supply
the Company's products, that the Company will be able to manufacture products of
an acceptable quality at commercially  acceptable costs or that the Company will
be able to maintain the necessary  licenses  from  governmental  authorities  to
continue to manufacture its OREX Degradables products.

         The Company has from time to time  experienced  delays in manufacturing
certain  OREX  Degradables  products.  The  Company  has also  from time to time
encountered  dissatisfaction with certain quality or performance characteristics
of its  products.  These  delays  and  quality  or  performance  issues may have
resulted in the loss of certain potential hospital  customers.  While management
believes that it has identified and is addressing the causes for such delays and
while the Company  continually  seeks to improve its  products,  there can be no
assurance  that future  delays or quality  concerns  will not occur or that past
customer  relations on these products will not adversely  affect future customer
relations and operating results.

         The Company is continually in the process of making improvements to its
technologies and systems for manufacturing its OREX Degradables products,  while
simultaneously  marketing and supplying various of these products.  From time to
time, the Company has invested in inventory of certain OREX Degradables products
which  subsequently have been rendered obsolete by improvements in manufacturing
technologies  and  systems.  There can be no  assurances  that  possible  future
improvements  in  manufacturing  processes  or  products  will not render  other
inventories  of product  obsolete,  thereby  adversely  affecting  the Company's
financial statements.

         During  1996,  an  anti-dumping  order was issued which  requires  that
domestic  importers of PVA resin post import  bonds or pay cash  deposits in the
amount of certain scheduled margins (the "Anti-dumping Margins") of 19% (for PVA
imported  from  Taiwan),  77% (for PVA imported  from Japan),  and 116% (for PVA
imported  from  producers in the  People's  Republic of China other than Sichuan
Vinylon  Works which was excluded  from the case) of the raw material  cost upon
importing such raw materials.  The anti-dumping  order  explicitly  excludes PVA
fiber. PVA resin,  which is subject to the order, is a raw material  required to
manufacture OREX Degradables  film,  extruded and thermoformed OREX Degradables.
PVA fiber,  which is not subject to the order,  is the raw material  required to
manufacture  OREX  Degradables  woven  and  non-woven  products.  To  date,  the
anti-dumping  order has not had a direct  material  effect on the Company as the
Company  has  not  to  date  used  substantial  quantities  of PVA  resin.  Such
anti-dumping order may have resulted in increases to the Company's costs for raw
materials  over that which  might  otherwise  have  prevailed.  The price of raw
materials used by the Company in manufacturing its OREX Degradables products has
been a significant  component to the  Company's  total  manufacturing  costs for
these products. Prevailing prices for such raw materials have adversely affected
the Company's ability to achieve  profitable gross margins on the Company's sale
of OREX  Degradables  products.  The Company does not currently  anticipate  any
difficulty in satisfying its  requirements for PVA resin as such raw material is
available from a number of suppliers.

         The  production  of the  Company's  products  is  based  in  part  upon
technology that the Company believes to be proprietary. The Company has provided
this technology to contract  manufacturers,  on a confidential basis and subject
to use  restrictions,  to enable them to  manufacture  products for the Company.
There can be no assurance that such  manufacturers  or other  recipients of such
information will abide by any confidentiality or use restrictions.

         Protection of Technologies.  The Company's  success will depend in part
on its ability to protect its technologies.  The Company relies on a combination
of trade secret law, proprietary know-how,  non-disclosure and other contractual
provisions  and  patents  to protect  its  technologies.  Failure to  adequately
protect its patents and other proprietary  technologies,  including particularly
the Company's intellectual property concerning its OREX Degradables,  could have
a material  adverse effect on the Company and its operations.  The Company holds
various issued patents and has various patent  applications  pending relative to
its OREX Degradables products.
See "Business - Technology and Intellectual Property".

         Although  management  believes  that the  Company's  patents and patent
applications  provide  or will  provide  adequate  protection,  there  can be no
assurance  that  any of  the  Company's  patents  will  prove  to be  valid  and
enforceable,   that  any  patent  will  provide  adequate   protection  for  the
technology,  process or product it is intended to cover or that any patents will
be issued as a result of pending or future  applications.  Failure to obtain the
patents  pursuant  to the  applications  described  above  could have a material
adverse  effect on the  Company and its  operations.  It is also  possible  that
competitors will be able to develop materials,  processes or products, including
other methods of disposing of contaminated waste,  outside the patent protection
the Company has or may  obtain,  or that such  competitors  may  circumvent,  or
successfully challenge the validity of, patents issued to the Company.  Although
there is a  statutory  presumption  of a patent's  validity,  the  issuance of a
patent is not  conclusive as to its validity or as to the  enforceable  scope of
the  claims of the  patent.  In the  event  that  another  party  infringes  the
Company's patent or trade secret rights, the enforcement of such right is at the
option of the Company and can be a lengthy and costly process, with no guarantee
of  success.  Further,  no  assurance  can be  given  that the  Company's  other
protection  strategies such as  confidentiality  agreements will be effective in
protecting the Company's technologies.  Due to such factors, no assurance can be
given  that  the  various  components  of the  Company's  technology  protection
arrangements utilized by the Company,  including its patents, will be successful
in  preventing  other  companies  from making  products  competitive  with those
offered by the Company, including OREX Degradables.

         Although  to date no  claims  have been  brought  against  the  Company
alleging that its technology or products infringe upon the intellectual property
rights of others, there can be no assurance that such claims will not be brought
against  the  Company  in the  future,  or that  any  such  claims  will  not be
successful.  If such a claim were  successful,  the Company's  business could be
materially  adversely affected.  In addition to any potential monetary liability
for  damages,  the  Company  could be  required  to obtain a license in order to
continue to  manufacture  or market the product or products in question or could
be enjoined  from making or selling  such  product or products if such a license
were not made available on acceptable  terms. If the Company becomes involved in
such  litigation,  it may  require  significant  Company  resources,  which  may
materially  adversely  affect  the  Company.  See  "Business  -  Technology  and
Intellectual Property".

         Competition. The health care industry is highly competitive.  There are
many  companies  engaged in the  development,  manufacturing  and  marketing  of
products and technologies  that are competitive with the Company's  products and
technologies.  Many such  competitors  are large  companies  with  significantly
greater financial resources than the Company.  Sellers and purchasers of medical
products have undergone  consolidations in recent years, resulting in increasing
concentration of the market for disposable medical products with a few companies
and increasing  cost  pressures.  This industry trend may place the Company at a
competitive disadvantage.  The Company believes that these trends have adversely
affected  the  Company's  ability to adjust its prices for its OREX  Degradables
products to take into account  disposal cost savings  provided by such products,
in  addition  to  adversely  affecting  the  Company's  ability to  successfully
penetrate  potential customer  accounts.  The Company believes that these trends
have also  adversely  affected the Company's  procedure  tray business by, among
other things,  reducing the amount of the Company's procedure tray sales thereby
adversely  affecting  operating  results.  The  market  for  disposable  medical
products is very large and  important to the Company's  competitors.  Certain of
the  Company's  competitors  serve  as the sole  distributor  of  products  to a
significant  number of hospitals.  There can be no assurance  that the Company's
competitors  will  not  substantially  increase  the  resources  devoted  to the
development,  manufacturing  and  marketing  of  products  competitive  with the
Company's  products.  The successful  implementation  of such strategy by one or
more of the Company's  competitors  could have a material  adverse effect on the
Company. See "Business - Competition".

         Risks of Technological Obsolescence.  Many companies are engaged in the
development  of  products  and  technologies  to  address  the need for safe and
cost-effective disposal of potentially infectious and hazardous waste. There can
be no assurance  that superior  disposal  technologies  will not be developed or
that alternative  approaches will not prove superior to the Company's  products.
The Company's  products could be rendered obsolete by such  developments,  which
would  have  a  material   adverse  effect  on  the  Company's   operations  and
profitability.

         Reliance  Upon  Distributors.  The Company has  historically  relied on
large distributors for the distribution of its products. Hospitals purchase most
of their products from a few large distributors. Of these distributors,  Owens &
Minor  accounted  for more than 10% of the  Company's  total sales  during 1998.
Sterile Concepts has historically  been a significant  customer of White Knight,
based in part on a supply  agreement  between White Knight and Sterile  Concepts
which  required  that  Sterile  Concepts  purchase a minimum of $5.1  million of
product from White Knight  annually  until June 30, 1998.  In mid-1996,  Sterile
Concepts  was acquired by Maxxim,  the latter of which is a competitor  of White
Knight.  While  Sterile  Concepts  remained  obligated  to satisfy  its  minimum
purchase  requirement  under its supply  agreement  with White Knight until such
agreement  expired in 1998,  Sterile  Concepts  failed to fulfill  its  purchase
obligations under such agreement.  Recent regulatory  developments regarding the
Company's LTS products  described under  "Business - Government  Regulation" may
have caused  Allegiance to  substantially  reduce its purchases of the Company's
existing LTS products.  The Company  believes that  Allegiance may have begun to
purchase  products  competitive  with those of LTS manufactured by a third party
which have been  registered  under FIFRA.  Until 1996,  Allegiance  was the sole
distributor  for the  Company's  LTS products  and remains the most  significant
distributor of such products.  Reduction of such purchases by Allegiance has had
a  material   adverse  effect  upon  the  Company's   operating   results.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations". If the efforts of the Company's distributors prove unsuccessful, or
if such  distributors  abandon  or limit  their  distribution  of the  Company's
products, the Company's sales may be materially adversely affected.

         Regulatory  Risks.  The  development,  manufacture and marketing of the
Company's products are subject to extensive government  regulation in the United
States by federal, state and local agencies including the EPA, the FDA and state
and local sewage treatment plants.  Similar  regulatory  agencies exist in other
countries  with a wide variety of regulatory  review  processes and  procedures,
concerning  which the Company  relies to a substantial  extent on the experience
and  expertise  of local  product  dealers,  distributors  or  agents  to ensure
compliance with foreign  regulatory  requirements.  The process of obtaining and
maintaining FDA and any other required regulatory clearances or approvals of the
Company's  products  is  lengthy,   expensive  and  uncertain,   and  regulatory
authorities may delay or prevent  product  introductions  or require  additional
tests prior to  introduction.  The Company  currently  holds  510(k)  clearances
issued by the FDA which the Company believes satisfy FDA required clearances for
marketing of the Company's existing products.  The FDA has issued to the Company
510(k) clearances on OREX Degradables  products for surgical sponges,  operating
room towels,  drapes,  gowns,  surgeon's caps,  surgeon's vests, shoe covers and
medical  bedding.  The Company is currently  developing,  evaluating and testing
certain  OREX  Degradables  film and  thermoformed  or  extruded  OREX  products
manufactured  from  non-PVA  polymers,  and  it  is  possible  that  new  510(k)
clearances  will be required for such products.  There can be no assurance as to
when,  or if, other such 510(k)  clearances  necessary for the Company to market
products  developed  by it in the future will be issued by the FDA. The FDA also
requires health care companies to satisfy the quality system regulation. Failure
to comply with  applicable  regulatory  requirements,  which may be ambiguous or
unclear,  can result in fines, civil and criminal  penalties,  stop sale orders,
loss or denial of approvals and recalls or seizures of products. There can be no
assurance  that  changes  in  existing   regulations  or  the  adoption  of  new
regulations  will not occur,  which could  prevent the  Company  from  obtaining
approval for (or delay the approval of) various  products or could affect market
demand for the Company's products.

         Recent  developments  regarding the Company's LTS products have had and
may  continue to have a material  adverse  effect upon the  Company's  operating
results.  In November,  1997,  the State of California  revoked its approval for
direct landfill  disposal  (without  sterilization)  of LTS-treated waste within
such state. In February 1998 EPA announced a new policy that FIFRA requires that
products,  such as LTS,  which hold state  approvals  related to  anti-microbial
efficacy,  such as state approvals for landfill of LTS-treated waste,  impliedly
make  claims  about  killing  microorganisms  which  would  require  that LTS be
registered  under FIFRA.  LTS has not been registered  under FIFRA and, based in
part on meetings by the Company with the EPA, the Company  continues to sell LTS
without such registration. The Company now is marketing LTS without relying upon
any state  approvals for direct  landfill  disposal.  The Company also is in the
process of seeking  expedited  registration of a new version of LTS under FIFRA.
However,  such developments have adversely  affected the Company's sales of LTS.
Further,  there can be no  assurances  that the Company  will be  successful  in
obtaining  registration  of its LTS  product.  The EPA's  change in policy could
cause the  Company  to  become  subject  to an order to stop  sales of LTS or be
subject to fines, penalties or other regulatory enforcement procedures,  any one
or more of which  could have a material  adverse  effect on the  Company and its
results of operations.

         Users of OREX  Processors  may be subject to regulation by local sewage
treatment  plants  to the  extent  that  discharges  from  OREX  Processors  may
interfere with the proper functioning of such plants. The Company has approached
numerous sewage  treatment  plants  requesting their approval to dispose of OREX
Degradables  through  the  municipal  sewer  system.  Although  the  Company has
obtained a total of over 100 non-binding  written and verbal  concurrences  from
sewage treatment  plants,  certain of the founder  hospitals and other hospitals
who have  indicated  an  interest in  purchasing  OREX  Degradables  and an OREX
Processor are located in municipalities  where such approvals have not been, and
may never be,  obtained.  While the Company is  undertaking  evaluation  of OREX
Degradables  manufactured  from polymers  other than PVA, no  assurances  can be
provided  that such non-PVA  based OREX  products  will not  interfere  with the
proper  functioning of sewage treatment plants thereby  adversely  affecting the
Company's  ability to  successfully  commercialize  such newly  developing  OREX
Degradables  technology.  There  can  be no  assurance  that  disposal  of  OREX
Degradables in areas where these approvals have not been granted will not result
in fines, penalties or other sanctions against product users or adversely affect
market demand for the Company's products.

         Under the  Americans  with  Disabilities  Act of 1990 (the "ADA"),  all
public  accommodations are required to meet certain federal requirements related
to access and use by disabled persons. In addition,  the Company is subject to a
variety of occupational  safety and health laws and  regulations,  including the
Occupational Safety and Health Act of 1973 ("OSHA").  While the Company believes
that its facilities are substantially in compliance with these  requirements,  a
determination  that the  Company  is not in  compliance  with  the ADA,  OSHA or
related laws and  regulations  could result in the  imposition of fines or other
penalties or, with respect to the ADA, an award of damages to private litigants.
See "Business - Government Regulation".

         Environmental  Matters.  The  Company is  subject  to various  federal,
state,  local and  foreign  environmental  laws and  regulations  governing  the
discharge,  storage,  handling and disposal of a variety of substances and waste
used in or generated by the Company's operations. There can be no assurance that
environmental  requirements will not become more stringent in the future or that
the Company will not incur  substantial  costs in the future to comply with such
requirements  or that  future  acquisitions  by the  Company  will  not  present
potential environmental liabilities.

         Health Care Reform. The federal government and the public have recently
focused considerable attention on reforming the health care system in the United
States.  The current  administration  has pledged to bring about a reform of the
nation's health care system and, in September  1993, the President  outlined the
administration's  plan for health care  reform.  Included in the  proposal  were
calls to control or reduce public and private spending on health care, to reform
the payment  methodology  for health care goods and  services by both the public
(Medicare  and  Medicaid)  and  private  sectors,   which  may  include  overall
limitations  on  federal  spending  for  health  care  benefits,  and to provide
universal  access to health care. A number of other health care  proposals  have
been advanced by members of both Houses of Congress.  The Company cannot predict
the health care reforms that  ultimately  may be enacted nor the effect any such
reforms  may have on its  business.  No  assurance  can be  given  that any such
reforms will not have a material adverse effect on the Company.

         Product  Liability.  The manufacture and sale of the Company's products
entail an inherent risk of liability.  Product  liability claims may be asserted
against  the  Company in the event that the use of the  Company's  products  are
alleged to have resulted in injury or other adverse effects, and such claims may
involve large amounts of alleged damages and significant defense costs. Although
the Company  currently  maintains product  liability  insurance  providing $12.0
million in aggregate  coverage for such claims,  there can be no assurance  that
the  liability  limits or the scope of the  Company's  insurance  policy will be
adequate to protect against such potential  claims.  In addition,  the Company's
insurance policies must be renewed annually.  While the Company has been able to
obtain product  liability  insurance in the past, such insurance varies in cost,
is difficult to obtain and may not be available on commercially reasonable terms
in the future, if it is available at all. A successful claim against the Company
in excess of its  available  insurance  coverage  could have a material  adverse
effect on the Company.  In addition,  the Company's business reputation could be
adversely  affected by product  liability  claims,  regardless of their merit or
eventual outcome. See "Business - Insurance".

         Dependence on Key Personnel.  The Company  believes that its ability to
succeed will depend to a  significant  extent upon the  continued  services of a
limited number of key personnel.  The loss of the services of any one or more of
these individuals could have a material adverse effect upon the Company.

         Anti-Takeover  Provisions. On December 19, 1996, the Company's Board of
Directors  adopted  a  Shareholder  Protection  Rights  Agreement  (the  "Rights
Agreement").  Under the Rights  Agreement,  a dividend of one right ("Right") to
purchase a fraction of a share of a newly created  class of preferred  stock was
declared for each share of common stock  outstanding at the close of business on
December  31,  1996.  The Rights,  which  expire on December  31,  2006,  may be
exercised only if certain  conditions are met, such as the  acquisition  (or the
announcement  of a tender  offer the  consummation  of which would result in the
acquisition)  of beneficial  ownership of 15 percent or more of the common stock
("15%  Acquisition") of the Company by a person or affiliated group. The Rights,
if exercised,  would cause substantial  dilution to a person or group of persons
that attempts to acquire the Company  without the prior approval of the Board of
Directors. The Board of Directors may cause the Company to redeem the Rights for
nominal consideration,  subject to certain exceptions.  The Rights Agreement may
discourage or make more difficult any attempt by a person or group of persons to
obtain control of the Company.

         Liquidity Risks.  While the Company believes that, based on its current
business plan,  the Company's  cash  equivalents,  existing  credit  facilities,
proceeds from divestitures and funds budgeted to be generated from operations in
the future  will be  adequate to meet its  liquidity  and  capital  requirements
through 1999,  currently  unforeseen future  developments and possible increased
working  capital  requirements  may  require  that the  Company  seek to  obtain
additional debt financing or issue common stock.  The Company's cash equivalents
decreased from $9.3 million at December 31, 1997 to $7.3 million at December 31,
1998.  In  addition,   the  Company  had   outstanding   at  December  31,  1998
approximately  $23.1 million under its long term credit  facility with the Chase
Manhattan Bank. In the past, the Company has violated certain  covenants of such
credit facility,  all of which covenant  violations have been waived.  Recently,
the Company negotiated certain modifications of such covenants in a manner which
the  Company  believes  it will  satisfy in the  future.  No  assurances  can be
provided  that other  violations  of such credit  facility will not occur in the
future or that, if such violations occur,  those violations will be waived.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources".

ITEM 2.           PROPERTIES

         The  Company  maintains  approximately  32,000  square  feet of office,
manufacturing,  production, research and development and warehouse space located
in Norcross,  Georgia under a lease which expires December 30, 2000. The Company
consolidated its  administrative  offices to this Norcross facility during 1998,
and is in the process of selling its former administrative  offices. The Company
also leases from a local  economic  development  authority a 13,300  square foot
administrative  building  located in Columbus,  Mississippi  under a lease which
expires December 31, 2007.

         The  Company's  custom  procedure  tray business is located in Herndon,
Virginia, a suburb of Washington,  D.C., where it occupies  approximately 69,100
square feet of space for office and production  facilities,  pursuant to a lease
agreement which expires December 31, 2003. The Company also leases approximately
60,000 square feet of space for its sterilization facilities and warehouse space
pursuant to a lease  agreement  which  expires  January 31,  2004,  subject to a
renewal option through January 31, 2009.

         The Company operates two existing  non-woven  conversion  manufacturing
facilities through its White Knight subsidiary. The Company owns a 90,000 square
foot facility in Agua Prieta, Mexico (located adjacent to the Company's Douglas,
Arizona  plant)  which  provides  labor  intensive  post-cutting   manufacturing
applications. The Company's Douglas, Arizona plant manufactures medical products
and  specialty  apparel  in a 90,000  square  foot  facility  held under a lease
expiring August 31, 2034. During 1997, the Company  relocated its Acuna,  Mexico
and Del Rio, Texas  manufacturing  operations to achieve operating cost savings,
and combined such operations with its existing operations in Agua Prieta, Mexico
and Douglas, Arizona.

         The  Company   conducts   its   equipment   drape  and  fluid   control
manufacturing business from three locations.  The Company owns two manufacturing
buildings  totaling  approximately  100,000  square  feet  located in  Columbus,
Mississippi.  The Company leases three manufacturing  facilities totaling 66,000
square feet located in the  Dominican  Republic.  During 1996,  the Company also
entered  into a lease of a 32,000  square  foot  facility  located  in  Empalme,
Mexico, where it manufactures  equipment drape and fluid control products.  Such
lease expires February 1, 2001.

         The  Company  also  leases a facility  in  Jacksonville,  Florida  that
comprises  approximately 45,000 square feet of warehouse and distribution space.
The  Company  uses this  facility  for  distribution  of finished  products  and
distribution of materials to the Company's Dominican Republic facility and light
manufacturing under a lease expiring April 1, 2003.

         Through a subsidiary,  the Company  leases  approximately  9,000 square
feet of space near Manchester, England, approximately 7,000 of which is used for
warehouse space and 2,000 of which is used for office space.

         The Company  believes that its present  facilities are adequate for its
current requirements.

ITEM 3.           LEGAL PROCEEDINGS

         From time to time the  Company  is  involved  in  litigation  and legal
proceedings  in the  ordinary  course of  business.  Such  litigation  and legal
proceedings  have not resulted in any material  losses to date,  and the Company
does not believe that the outcome of any existing  lawsuits will have a material
adverse effect on its business.

ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         There  were  no  submissions  of  matters  to a vote  of the  Company's
shareholders during the three months ended December 31, 1998.


<PAGE>


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The common  stock is traded and quoted on The Nasdaq Stock Market under
the symbol "OREX". The following table shows the quarterly range of high and low
sales prices of the common stock during the periods indicated since December 31,
1997.

                                                              Common Stock
Quarter Ended                                              High          Low
- -------------                                              -----------------
1997
         First Quarter                                    $ 8.37      $  4.75
                          ----------------------
         Second Quarter                                   $ 5.87      $  2.68
                         -----------------------
         Third Quarter                                    $ 5.25      $  2.68
                       -------------------------
         Fourth Quarter                                   $ 4.00      $  1.90
                           ---------------------

1998
        First Quarter                                    $  3.93      $  2.31
                       -------------------------
        Second Quarter                                   $  3.00      $  2.03
                         -----------------------
        Third Quarter                                    $  3.06      $  1.12
                        ------------------------
        Fourth Quarter                                   $  2.00      $  1.03
                         -----------------------

     On March 25, 1999, the closing sales price for the common stock as reported
by The Nasdaq Stock Market was $2.0938 per share.

     As of March 25, 1999, the Company had  approximately  20,300  shareholders,
including  approximately  1,300  shareholders  of record and  19,000  persons or
entities holding the Company's common stock in nominee name.

     The Company has never  declared  or paid any cash  dividends  on its common
stock.  The Company  currently  intends to retain any future earnings to finance
the growth and  development  of its business and therefore  does not  anticipate
paying any cash dividends in the  foreseeable  future.  Moreover,  the Company's
credit  facility  prohibits the Company from  declaring or paying cash dividends
without the prior written consent of its lenders.  See "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Liquidity and
Capital  Resources".  Accordingly,  the  Company  does  not  intend  to pay cash
dividends in the foreseeable future.

ITEM 6       SELECTED FINANCIAL DATA

     The following table sets forth summary  historical  financial data for each
of the five years in the period ended December 31, 1998. As a result of the 1996
acquisition of Microtek,  which was accounted for as a pooling of interests, the
Company's  financial  statements  have been  restated  to include the results of
Microtek  for all  periods  presented.  The  operations  data for the year ended
December 31, 1995 includes only partial operating results of SafeWaste and White
Knight because these acquisitions  occurred effective May 31, 1995 and September
1, 1995,  respectively.  On July 1, 1995,  the Company  acquired  the  infection
control drape line of Xomed in exchange for Microtek's  otology product line and
the operations data for the year ended December 31, 1995 therefore includes only
partial operating results for such acquisition transaction.  The operations data
for the year ended  December  31, 1995 does not give effect to the  November 30,
1995  acquisition  of Medi-Plast  International,  Inc.  ("Medi-Plast"),  as such
acquisition was consummated at Microtek's  fiscal year end on November 30, 1995.
In  April,   1996,   Microtek   purchased  the  Venodyne  division  of  Advanced
Instruments,  Inc., and the Company's results of operations  include the results
of Venodyne only from the April 27, 1996 acquisition date. Additionally,  during
1998 the  Company  disposed  of its  Arden and  Charlotte,  North  Carolina  and
Abbeville, South Carolina manufacturing facilities, its industrial and Struble &
Moffitt divisions of its White Knight  subsidiary,  and substantially all of its
net assets of its SafeWaste  subsidiary.  The summary historical  financial data
should  be  read in  conjunction  with  the  historical  consolidated  financial
statements  of  the  Company  and  the  related  notes  thereto,   "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
other  financial  data  appearing  elsewhere  in this  Form  10-K.  The  summary
historical  financial  data  for  each of the five  years  in the  period  ended
December  31, 1998 has been  derived  from the  Company's  audited  consolidated
financial statements.


<PAGE>
<TABLE>
<CAPTION>

                                                                                                    Year Ended December 31,

                                               1994              1995               1996              1997             1998
                                               ----              ----               ----              ----             ----

                                                                  (in thousands, except per share data)
<S>                                            <C>               <C>               <C>              <C>              <C>   

Statement of Operations Data:
      Net sales.....................      $      73,382      $    104,874       $   164,906       $   159,940      $  147,643
      Cost of goods sold............             49,928            74,953           128,598           142,093         109,936
                                             -----------       -----------        ----------        ----------       ---------

Gross Profit .......................             23,454            29,921            36,308            17,846          37,707

      Selling, general and                       21,496            27,737            41,381            43,422          40,506
       administrative ..............
      Research and development  ....              1,246             1,127             2,173             2,601           3,582
      Amortization of intangibles  .              1,505             2,411             4,290             3,847           2,052
      Impairment loss   ............                  0                 0                 0            57,310           7,445
      Restructuring charge  ........                140                 0             4,410                 0               -
      Costs associated with merger..                  0                 0             3,372                 0               -
                                             -----------       -----------        ----------        ----------       ---------

Total operating expenses   .........             24,587            31,275            55,626           107,180          53,585
                                             -----------       -----------        ----------        ----------       ---------

Loss from operations  ..............              (933)           (1,354)          (19,318)          (89,334)        (15,878)
                                             -----------       -----------        ----------        ----------       ---------
Net other income (expense)   .......                 49             1,790           (1,316)           (3,415)         (3,222)
Income (loss) before tax, extraordinary
   items and cumulative effect of change
   in accounting principle   .......              (884)               436          (20,634)          (92,749)        (19,100)
Income tax provision (benefit)   ...                455               980             (639)               354             541
                                             -----------       -----------        ----------        ----------       ---------

Loss before extraordinary items and
   cumulative effect of change in               
   accounting principle.............             (1,339)             (544)         (19,995)          (93,103)        (19,641)
Extraordinary items ................                  0                 0            457(2)                 0
Cumulative effect of change                          57(1)              0
     in accounting principle........                                                      0          (800)(3)        1,404(2)
                                             -----------       -----------        ----------        ----------       ---------

   Net loss.........................      $     (1,282)      $      (544)       $  (20,452)       $  (93,903)      $ (18,237)
                                             ===========        ==========       ===========        =========       ===========

Loss per common and common equivalent share
   -Basic and Diluted 
      Loss before extraordinary item and
      cumulative effect of change in
      accounting principle  ...           $      (0.05)      $     (0.02)       $  (0.52)         $    (2.37)      $   (0.49)
      Extraordinary items  .........              0.00              0.00           (0.01)                 -              0.03
      Cumulative effect of change in
      accounting principle  ........               0.00              0.00            0.00              (0.02)
                                             -----------       -----------        ----------        ----------       ---------

     Net loss  .....................      $      (0.05)      $     (0.02)       $    (0.53)       $    (2.39)      $   (0.46)      
                                              ===========       ===========        ==========        ==========       =========

Weighted average number of common and
   common equivalent shares outstanding          27,080            33,704            38,763            39,273          39,655

</TABLE>

- -----------------
(1) The change in accounting  principle reflects the adoption on January 1, 1994
of Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities."

(2) Gives  effect to the gain  from the  extinguishment  of debt in 1998 and the
loss from refinancing of Isolyser's and Microtek's credit facilities, net of tax
benefits of $332,000 in 1996

(3) The change in accounting  principle reflects the adoption of Emerging Issues
Task Force ("EITF") No. 97-13, "Accounting for Costs Incurred in Connection with
a  Consulting   Contract  or  an  Internal  Process  that  Combines   Processing
Reengineering and Information Technology Transformation."


<PAGE>
<TABLE>
<CAPTION>
                                                                     December 31,
                                              1994              1995              1996              1997             1998
                                              ----              ----              ----              ----             ----
                                                     (in thousands)
<S>                                          <C>                <C>               <C>               <C>              <C>    
Balance Sheet Data:
  Working Capital.......................  $  88,527          $ 101,022         $  91,962        $   72,408        $  39,124
  Intangible assets, net.................    17,994             60,004            57,331            30,803           29,128
  Total assets............................. 132,973            253,261           250,935           144,334          109,518
  Long-term debt.........................     6,779             26,413            47,029            37,546           18,366
  Redeemable common stock..........           1,717                  0                 0                 0                0
  Total shareholders' equity............ $  110,662          $ 195,298         $ 178,804        $   86,117        $  68,676
</TABLE>

(1) Pursuant to SFAS No. 121 the Company  classified $35.8 million of net assets
related to its OREX manufacturing facilities and White Knight subsidiary as held
for sale, and included such amount in current assets.


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

General

         The Company was  incorporated in 1987 and commenced  operations in 1988
with the introduction of its SMS products.  In 1990, the Company  introduced its
LTS  products  and  thereafter  introduced  others of its  safety  products  and
services.  During 1993,  the Company  completed the Atkins  Acquisition  and the
MedSurg  Acquisition  and began to sell  standard  and custom  procedure  trays.
Because these  acquisitions  have been accounted for using the purchase  method,
the  Company's  1993  operating  results  include the  operations of Atkins from
February 28, 1993,  but do not include any of the  operating  results of MedSurg
which was acquired on December 31, 1993.

         On July 1, 1995,  Microtek acquired the infection control drape line of
Xomed,  in exchange for  Microtek's  otology  product  line,  thereby  providing
Microtek  greater  concentration  on its core  business.  On  September 1, 1995,
Isolyser  acquired  White  Knight  and began  the  conversion  manufacturing  of
non-woven  fabric into finished goods such as drapes and gowns.  On November 30,
1995, Microtek acquired Medi-Plast,  a manufacturer of equipment drapes. Because
these  acquisitions were accounted for using the purchase method,  the Company's
operating  results  do  not  include  the  operating  results  of  the  acquired
operations for periods prior to these respective acquisition dates.

         In April,  1996,  Microtek  purchased the Venodyne division of Advanced
Instruments, Inc., which manufactures and markets pneumatic pumps and disposable
compression sleeves for use in reducing deep vein thrombosis,  and the Company's
results of  operations  include the results of Venodyne  only from the April 27,
1996  acquisition  date.  Effective  September 1, 1996,  Isolyser  completed its
merger  with  Microtek,  which  was  accounted  for as a pooling  of  interests.
Accordingly,  the  Company's  financial  statements  have been  restated for all
periods to combine the financial statements of each of Isolyser and Microtek.

         In March  1998,  the  Company  announced  a plan to dispose of its OREX
manufacturing  facilities and its White Knight  subsidiary.  In August 1998, the
Company disposed of its Arden and Charlotte,  North Carolina OREX  manufacturing
facilities,  and substantially all of the net assets of the industrial  division
of its White Knight subsidiary and its SafeWaste subsidiary. In 1998 the Company
disposed of the Struble & Moffitt  division of its White Knight  subsidiary.  In
October  1998,  the  Company  disposed of its  Abbeville,  South  Carolina  OREX
manufacturing  facility.  The Company maintains a 19.5% minority interest in the
company formed to own and operate the Abbeville and Arden facilities.

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997

         Net sales for 1998 were $147.6  million  compared to $159.9 million for
1997,  a decline of 7.7%.  The 1998  decline of $12.3  million  reflects a 14.6%
decrease in White  Knight  Healthcare  product net sales as compared to 1997,  a
39.7% decrease in White Knight Industrial product net sales as compared to 1997,
a 10% decline in net sales of safety  products over  comparable 1997 sales, a 1%
decline in Microtek  net sales as compared to 1997 and a 0.5%  increase in sales
of MedSurg products over comparable 1997 sales.

         The decline in sales of White Knight  products was primarily due to the
aforementioned  sale of the  industrial  division of White Knight as well as the
Company's  decision to de-emphasize  marketing of White Knight products in favor
of higher  margin  products  sold by its other  subsidiaries.  The  Company  has
announced plans to sell White Knight which, if consummated,  would significantly
reduce  the   Company's   net  sales.   See  "Risk   Factors  Risks  of  Planned
Divestitures".

         Sales of the Company's  safety products have been materially  adversely
affected  by  the  substantial   reduction  in  purchases  of  LTS  products  by
Allegiance,  the primary  distributor of such products,  and previously reported
adverse  regulatory  developments  related  to a  change  in  policy  by the EPA
requiring  registration  of  the  LTS  products  and  removal  by the  State  of
California of a prior approval to landfill LTS-treated waste in California.  The
Company has  developed  and plans to introduce a new LTS product to preserve its
market share created by LTS, however,  the Company's ability to do so is subject
to obtaining  federal  registration  of such product.  The Company has filed for
federal  registration  of its new product but no assurances can be provided that
the Company  will be able to obtain  such  registration  or maintain  its market
share on such  products by the  introduction  of a new LTS  product.  During the
third and  fourth  quarter of 1998,  Allegiance  substantially  increased  their
purchases of LTS products. See "Risk Factors - Reliance Upon Distributors" and -
Regulatory Risks".

         Sales by MedSurg were  adversely  affected by  reductions  of inventory
carrying levels by MedSurg's  distributors,  competition by other procedure tray
companies,  and group purchasing  organizations adversely affecting new business
efforts of MedSurg.

         Included in the  foregoing  sales  figures are $4.7 million in sales of
OREX  Degradables  during  1998.  Sales  of OREX  Degradables  in  1998  did not
contribute any gross profits to the Company's  operating  results.  During 1997,
the Company  substantially reduced its selling and marketing efforts to increase
sales of OREX Degradables and instead focused on preserving its existing base of
hospitals purchasing OREX Degradables while evaluating alternative manufacturing
processes that would meet end user quality requirements while contributing gross
margin to the  Company's  operations.  During  1998,  the Company  substantially
revised its strategy to  commercialize  its OREX products.  As a result of these
efforts,  the  Company  plans  to  introduce  new  degradable  products  to  the
healthcare industry using a hydroentanglement manufacturing process to produce a
spunlaced fabric.  The Company to date has not achieved any gross profits on its
sale of OREX  Degradables.  The Company's  future  performance  will depend to a
substantial  degree  upon  market  acceptance  of and the  Company's  ability to
successfully  manufacture,  market, deliver and expand its OREX Degradables line
of products at acceptable  profit margins.  There can be no assurances that OREX
Degradables  will  achieve or maintain  substantial  acceptance  in their target
markets.  See "Risk Factors - Limited Operating History; Net Losses" and - Risks
of New Products".

         Gross profit for 1998 was $37.7 million or 25.5% of net sales  compared
to $17.8  million or 11.1% of net sales in 1997.  Included in cost of goods sold
in 1998 were $900,000 in write-offs  related to the sale of the Company's  White
Knight industrial business.  Included in cost of goods sold in 1997 were charges
of $13 million for OREX inventory  reserves.  OREX inventory  reserves  recorded
during 1997 were recognized due to excess  quantities of OREX finished goods and
raw materials on hand. In addition to OREX reserves  taken in 1997,  the Company
recorded other inventory reserves and miscellaneous  write-offs,  which together
totaled  $1.7  million.  After  adjusting  gross  profits by  eliminating  these
charges,  gross  margin for 1998 and 1997 would have been 26.1% and 20.4% of net
sales,  respectively.  The  improvement  in gross margin is primarily due to the
decision to sell the  Company's  Arden and Abbeville  manufacturing  facilities.
During the latter  portion of 1996 and early  1997,  the  Company  significantly
reduced production at both facilities, negatively impacting gross margin through
the underutilization of its manufacturing capacity. In 1998, the Company decided
to sell these assets, classifying the fair value of the assets as held for sale.
As such, the Company  benefited by not depreciating  these assets. In August and
October,   1998,   the  Company  sold  the  Arden  and   Abbeville   facilities,
respectively,  thereby  eliminating  any remaining cash losses incurred by these
facilities.  Gross margin was also  positively  impacted by movement of products
manufactured at Microtek's Columbus, Mississippi facility to its facility in the
Dominican Republic.  Offsetting these improvements was further  underutilization
of White Knight facilities as a result of decreased sales.

         Selling,  general and  administrative  expenses  were $40.5  million or
27.4% of net sales in 1998 as compared to $43.4 million or 27.1% of net sales in
1997.  Included in selling,  general  and  administrative  expenses in 1998 were
$400,000 of business process reengineering  activities and a $300,000 write-down
of accounts  receivable  associated  with the sale of the Company's White Knight
industrial business. Included in selling, general and administrative expenses in
1997  was a  $1,000,000  charge  related  to the  adoption  of a new  accounting
principle relating to business process reengineering activities. Previously, the
Company  capitalized these costs as system  development  costs.  After adjusting
selling,  general and  administrative  expenses by  eliminating  these  charges,
selling,  general and administrative  expenses for 1998 and 1997 would have been
$39.8  million and $42.4  million,  respectively.  The  improvement  in selling,
general  and  administrative  expenses  was  primarily  due to lower  sales  and
implementation  of a previously  announced  plan to reduce  sales and  marketing
personnel.

         Research  and  development  expenses  were $3.6  million or 2.4% of net
sales in 1998 as  compared  to $2.6  million or 1.6% of net sales in 1997.  This
increase represents expenses incurred to further develop and improve the quality
of OREX  products and costs  associated  with planning the  registration  of the
Company's new LTS product.

         Amortization  of  intangibles  was $2.1 million or 1.4% of net sales in
1998 as compared to $3.8  million or 2.4% of net sales in 1997.  The decrease is
attributed to the 1997  goodwill  impairment  write-offs at the Company's  White
Knight subsidiary.

         The Company  recorded  impairment  charges totaling $7.4 million during
1998 as compared to $57.3 million  during 1997. The 1998 charges were related to
the  disposition  of the Company's  White Knight  industrial  business,  and the
excess carrying value of the Company's White Knight subsidiary and the Company's
former  headquarters in Norcross,  Georgia over their fair values.  1997 charges
relate to  impairment of the Company's  OREX material  manufacturing  plants and
White Knight  subsidiary for the excess carrying value of such assets over their
fair value.

         The resulting  loss from  operations was $15.9 million in 1998 compared
to $89.3 million in 1997. After adjusting the 1998 operating loss to exclude the
$7.4  million of  impairment  charges and $1.9  million in other  writeoffs  and
expenses,  the operating loss would have been $6.6 million.  After adjusting the
1997 operating  loss to exclude $13 million of charges  related to inventory and
$57.3 million related to impairment charges,  the operating loss would have been
$19 million.

         Interest  expense  net of interest  income was $3.2  million in 1998 as
compared  to $3.4  million in 1997.  The  decrease  is due to the paydown of the
revolver and term facility with proceeds from the aforementioned  sale of assets
which occurred in the second half of 1998.  Offsetting  this decline were higher
interest rates.

         Income from joint  venture was $11,000 in 1998 as compared to a loss of
$44,000  in 1997.  In  conjunction  with the August  1998 sale of its  SoftWaste
subsidiary, the Company sold its interest in the joint venture.

         Provision  for income taxes reflect an expense of $540,000 and $354,000
in 1998 and 1997, respectively. The effective tax rates in 1998 and 1997 differs
from the statutory rate due primarily to valuation  allowances  recorded against
the Company's deferred income tax assets and in 1997 due to the amortization and
write-down of a portion of goodwill which is not deductible for tax purposes.

         The Company  recorded a $1.4  million gain from the  extinguishment  of
debt during 1998 related to a purchase agreement with a former customer.

         The Company  recorded a cumulative net effect of a change in accounting
principle  of $800,000 in 1997 with no  comparable  charges  during  1998.  This
charge  related to the  adoption  of a new  accounting  principle  in the fourth
quarter of 1997 which requires that the cost of business  process  reengineering
activities that are part of a project to acquire,  develop or implement internal
use  software,  whether  done  internally  or by third  parties,  be expensed as
incurred.  Previously, the Company capitalized these costs as system development
costs.

         The  resulting  net loss was $18.2 million in 1998 as compared to a net
loss of $93.9 million in 1997.

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996

         Net sales for 1997 were $159.9  million  compared to $164.9 million for
1996, a decline of 3.0%.  The 1997  decline in sales of $5.0 million  reflects a
6.1% increase in sales of custom procedure trays and related products  primarily
as a result of increased  market  penetration.  However,  sales of such products
were  adversely  affected  during  the  fourth  quarter  of 1997 as a result  of
decreased production during the Company's implementation of and conversion to an
upgraded  manufacturing  system  which  was  completed  over the  course of such
quarter.  Net sales of Microtek  products  increased 5.5% over  comparable  1996
sales,  primarily  as a result of the  Venodyne  acquisition  completed in April
1996.  These  increases in sales were offset by a 16.8%  decline in net sales of
White Knight  products and a 5.8% decline in net sales of safety products during
1997 as compared with 1996.

         The decline in sales of White Knight  products was  primarily  due to a
competitor's  purchase of a significant  customer and the Company's  decision to
de-emphasize  marketing  of White  Knight  products  in favor of  higher  margin
products  sold  by its  other  subsidiaries.  Sterile  Concepts,  a  significant
customer of White Knight, was acquired by Maxxim,  which is a product competitor
of the Company, in 1996. While Sterile Concepts remains contractually  obligated
to purchase a yearly  minimum of $5.1  million of products  until June 30, 1998,
the Company  expects that Sterile  Concepts will no longer purchase White Knight
products.

         Sales of the Company's  safety products have been materially  adversely
affected  by  the  substantial   reduction  in  purchases  of  LTS  products  by
Allegiance,  the  primary  distributor  of such  products,  and  recent  adverse
regulatory  developments.  See  "Business - Marketing and  Distribution"  and "-
Government  Regulation".  While the Company plans to introduce a new LTS product
to preserve its market share created by LTS, the  Company's  ability to do so is
subject to obtaining federal  registration of such product. No assurances can be
provided  that the  Company  will be able to maintain  its market  share on such
products by the registration  and  introduction of a new LTS product.  See "Risk
Factors - Reliance on Distributors" and "- Regulatory Risks".

         Included in the  foregoing  sales  figures are $8.1 million in sales of
OREX  Degradables  during 1997.  Sales of OREX  Degradables  during 1997 did not
contribute any gross profits to the Company's  operating  results.  During 1997,
the Company  substantially reduced its selling and marketing efforts to increase
sales of OREX Degradables and instead focused on preserving its existing base of
hospitals purchasing OREX Degradables and evaluating means to exploit the market
position of OREX Degradables within its various market  potentials.  The Company
to date has not achieved any gross profits on its sale of OREX Degradables.  The
Company's  future  performance  will depend to a substantial  degree upon market
acceptance of and the Company's  ability to  successfully  manufacture,  market,
deliver and expand its OREX  Degradables  line of products at acceptable  profit
margins.  During  1997,  the  Company  substantially  revised  its  strategy  to
commercialize  its OREX  products.  See  "Business - Business  Strategy"  and "-
Products and Markets".  There can be no assurances  that OREX  Degradables  will
achieve or maintain  substantial  acceptance in their target markets.  See "Risk
Factors - Limited Operating History; Net Losses" and "- Risks of New Products".

         Gross profit in 1997 was $17.8  million or 11.1% of net sales  compared
to $36.3  million or 22.0% of net sales in 1996.  Included in cost of goods sold
during 1997 and 1996 were charges of $13 million and $10 million,  respectively,
for OREX  inventory  reserves.  OREX  inventory  reserves  recorded in 1997 were
recognized due to excess  quantities of OREX finished goods and raw materials on
hand. In addition to OREX reserves taken during 1997, the Company recorded other
inventory  reserves and  miscellaneous  writeoffs  which  together  totaled $1.7
million.  OREX  inventory  reserves  recorded  in 1996  were  recognized  due to
improvements in manufacturing  processes  realized during the latter portions of
1996 rendering various existing  inventories  obsolete or second quality.  After
adjusting gross profits by eliminating these charges, gross profits for 1997 and
1996  would have been 20.4% and 28.1% of sales,  respectively.  Also  negatively
impacting gross profit during 1997 was unabsorbed  overhead  included in cost of
goods  sold by reason  of  underutilization  of  manufacturing  capacity  at the
Company's Arden and Abbeville  manufacturing  plants. During the latter portions
of 1996, the Company  reduced  production at its Abbeville plant to more closely
align production with product demand.  In the first quarter of 1997, the Company
further reduced production at both its Abbeville and Arden plants as a result of
excess inventory on hand. As a result, production at both facilities was minimal
during 1997. The Company recorded impairment charges in 1997 with respect to its
Arden and Abbeville  plants to reduce the carrying value of such plants to their
estimated  fair value.  In 1998,  the Company sold such plants.  See "Business -
Business  Strategy"  and "Risk Factors - Risks of Planned  Divestitures".  Gross
margin was also  negatively  impacted by both  underutilization  of White Knight
facilities  as a result of decreased  sales,  and  underutilization  of capacity
created during 1996 with Microtek's  addition of manufacturing  and distribution
facilities in Jacksonville, Florida and Empalme, Mexico.

         Selling,  general and  administrative  expenses  were $43.4  million or
27.1% of net sales in 1997 as compared to $41.4 million or 25.1% of net sales in
1996. This increase was primarily attributed to the adoption of a new accounting
principle in the fourth quarter of 1997 which requires that the cost of business
process reengineering  activities that are part of a project to acquire, develop
or implement internal use software, whether done internally or by third parties,
be expensed as  incurred.  Previously,  the Company  capitalized  these costs as
system  development  costs.  Other  factors  affecting  this  change in expenses
included expenses for software and hardware  installations,  severance  expenses
related to reductions in the sales and marketing personnel,  expenses related to
the wind-down of the Company's  Runnemede,  New Jersey plant and operating costs
associated  with the  Company's  administrative  offices,  offset  by  decreased
salaries and benefits associated with reducing the Company's sales and marketing
personnel.

         Research  and  development  expenses  were $2.6  million or 1.6% of net
sales in 1997 as  compared  to $2.2  million or 1.3% of net sales in 1996.  This
increase represents expenses incurred to further develop and improve the quality
of OREX products.

         Amortization  of  intangibles  was $3.8 million or 2.4% of net sales in
1997 as compared to $4.3  million or 2.6% of net sales in 1996.  The decrease is
attributed  to the  1996  impairment  write-off  of $2.6  million  of  SafeWaste
intangible assets as part of the Company's restructuring.

         The Company recorded  impairment  charges totaling $57.3 million during
1997 with no comparable  charges in 1996. The charges were primarily a result of
impairment to the Company's OREX material  manufacturing plants and White Knight
subsidiary  for the excess  carrying value of such assets over their fair value.
See "Business - Business Strategy" and "- Products and Markets".  As a result of
the impairment charges taken and  reclassification  of such assets to net assets
held for sale, depreciation and amortization expenses are expected to be reduced
by approximately $5.4 million in 1998.

         Restructuring charges of $4.4 million in 1996 related to decisions made
by the Company during 1996 to divest certain non-core businesses and consolidate
certain operations.  During 1996, the Company also incurred  transactional costs
associated  with  the  Microtek  acquisition  of  $3.4  million.  There  were no
comparable charges during 1997.

         The  resulting  loss  from  operations  was  $89.3  million  in 1997 as
compared to $19.3 million in 1996.  After  adjusting the 1997  operating loss to
exclude $13 million of charges  related to inventory  reserves and $57.3 million
related to impairment  charges,  the operating loss would have been $19 million.
After  adjusting the 1996 operating loss to exclude $19.1 million of charges for
inventory reserves,  restructuring and the Microtek  transaction  expenses,  the
operating loss would have been approximately $200,000.

         Interest  expense  net of interest  income was $3.4  million in 1997 as
compared to $1.3 million in 1996.  The increase is primarily  due to interest on
debt incurred in connection with inventory purchases and equipment  acquisitions
made in 1996. The Company is endeavoring to reduce its debt and interest expense
through its plan to sell certain of its assets.  No  assurances  can be provided
that the  Company  will  successfully  sell any of its assets.  See  "Business -
Business Strategy" and "Risk Factors - Risks of Planned Divestitures".

         Losses  from joint  venture  was  $44,000 and $34,000 in 1997 and 1996,
respectively.

         Provisions  for income  taxes  reflect an expense of  $354,000  in 1997
compared to a tax benefit of $639,000 in 1996.  The  effective  tax rate in 1997
and 1996 differs from the statutory  rate due primarily to valuation  allowances
recorded  against the Company's  deferred income tax assets and the amortization
and  write  down of a  portion  of  goodwill  which  is not  deductible  for tax
purposes.

         The  Company  recorded  a  cumulative  effect of  change in  accounting
principle  of $800,000 in 1997 with no  comparable  charges  during  1996.  This
charge  related to the  adoption  of a new  accounting  principle  in the fourth
quarter of 1997 which requires that the cost of business  process  reengineering
activities that are part of a project to acquire,  develop or implement internal
use  software,  whether  done  internally  or by third  parties,  be expensed as
incurred.  Previously, the Company capitalized these costs as system development
costs.

         The Company  recorded an  extraordinary  item related to refinancing of
the Company's credit  facilities of $457,000,  net of a tax benefit of $332,000,
in 1996 with no comparable charges in 1997.

         The  resulting  net loss was $93.9 million in 1997 as compared to a net
loss of $20.5 million in 1996.

Liquidity and Capital Resources

         As of  December  31,  1998,  the  Company's  cash and cash  equivalents
totaled $7.3 million compared to $9.3 million at December 31, 1997.

         During  1998,   the  Company   utilized  cash  and  proceeds  from  the
disposition of assets to finance the purchase of property and equipment,  reduce
outstanding  balances  under  its  credit  agreement  and  make  scheduled  debt
repayments related to previous acquisitions of businesses, equipment and capital
leases while funding  working capital  requirements.  For 1998, net cash used in
operating  activities  was  approximately  $5.8  million;  net cash  provided by
investing  activities  was  approximately  $17.1  million;  and net cash used in
financing  activities was approximately  $13.3 million.  The $5.8 million use of
cash from operating  activities in 1998 results  principally from a $7.6 million
decrease in gross  inventory,  offset  against a $3.5 million  increase in gross
accounts  receivable,  a $4.7  million  decrease in accounts  payable and losses
experienced  during  the  year.  During  1998,  cash  generated  from  investing
activities  included $20.4 million in funds  generated  from  disposition of the
Company's Abbeville, South Carolina and Arden and Charlotte, North Carolina OREX
manufacturing facilities,  its SafeWaste business, and the Struble & Moffitt and
industrial  divisions of its White Knight subsidiary.  Offsetting these proceeds
was  approximately  $3.3 million in capital  expenditures in 1998 as compared to
$4.0  million  in  1997.  These  expenditures  were  primarily  associated  with
investments to improve the Company's internal  management  information  systems.
Cash used in financing  activities  was  approximately  $13.3 million in 1998 as
compared  to  $8.8  million  in  1997.   During  1998,   the  Company   utilized
approximately $14.0 million to reduce term, revolver and bank overdraft debt.

         During 1998, the Company began the  implementation  of a strategic plan
to dispose of certain under performing assets, subsidiaries and businesses. As a
result, the Company disposed of its OREX manufacturing facilities as well as its
SafeWaste  subsidiary and White Knight industrial  business.  These divestitures
have provided  funds to reduce debt,  relieve the Company of burdens  associated
with poorly performing assets,  provided focus upon the remaining business units
operated by the Company and  provided  funds for the future  development  of the
OREX technology.  Net assets held for sale totaling $9.9 million at December 31,
1998 have  been  classified  as  current  assets  as a result  of the  Company's
expectation  that these net assets  will be sold during  1999.  These net assets
held for sale consist of the Company's  White Knight  Healthcare  subsidiary and
the Company's former headquarters located in Norcross, Georgia.

         The Company  maintains a $28 million  credit  agreement  (as amended to
date, the "Credit  Agreement")  with The Chase  Manhattan Bank (the "Bank"),  as
agent,  consisting  of a revolving  credit  facility  maturing on June 30, 2000.
Borrowing  availability  under the  revolving  credit  facility  is based on the
lesser of (i) a percentage of eligible accounts receivable and inventory or (ii)
$28  million,  less any  outstanding  letters of credit  issued under the Credit
Agreement.   Current  additional  borrowing  availability  under  the  revolving
facility  at December  31, 1998 was $2.3  million and at March 18, 1999 was $1.3
million.  Revolving credit borrowings bear interest, at the Company's option, at
either a floating  rate  approximating  the Bank's  prime rate plus an  interest
margin,  as defined,  or LIBOR plus an  interest  margin  (9.0% at December  31,
1998).  Outstanding  borrowing  under the  revolving  credit  facility was $23.1
million  at  December  31,  1998 and was $24.4  million  at March 18,  1999.  At
December  31,  1997,  as part of the Credit  Agreement,  the  Company  had a $15
million term loan facility.  Utilizing  proceeds from the disposition of assets,
the term loan was paid in full during  1998.  Upon full  payment,  the term loan
commitment from the Bank was cancelled.  The Credit  Agreement  provides for the
issuance of up to $3 million in letters of credit. Outstanding letters of credit
at December 31, 1998 were $97,000.  The Credit  Agreement  provides for a fee of
0.25% per annum on the unused commitment, an annual collateral monitoring fee of
$50,000,  and an  outstanding  letter of credit fee of up to 2% per  annum.  The
Credit  Agreement is also subject to prepayment  penalties  through  August 1999
equal to 1% of the amount of the  aggregate  commitment  terminated  or reduced.
Borrowings  under the  Credit  Agreement  are  collateralized  by the  Company's
accounts receivable,  inventory, equipment, Isolyser's stock of its subsidiaries
and certain of the  Company's  plants and its Norcross,  Georgia  administrative
offices. The Credit Agreement contains certain restrictive covenants,  including
the  maintenance of certain  financial  ratios and earnings,  and limitations on
acquisitions,  dispositions,  capital expenditures and additional  indebtedness.
Certain of such covenants  require that the Company reduce before  September 30,
1999 its outstanding  borrowings under its funded debt by about $10 million from
its funded debt existing at December 31, 1998. The Company also is not permitted
to pay any  dividends.  During  1998,  the Company  reduced its working  capital
requirements.   If  such  requirements  increase  in  the  future,  the  Company
anticipates  seeking an increase to its  revolving  line of credit to the extent
such  requirements  are not otherwise  satisfied  out of available  cash flow or
borrowings  under  the  Company's  existing  line  of  credit.  There  can be no
assurances that such an increase to the Company's revolving credit facility will
be available to the Company.

         At December 31, 1998, the Company was not in compliance with the EBITDA
and net  worth  covenants  of the  Credit  Agreement.  These  existing  covenant
violations  were waived by the Bank effective March 22, 1999. In connection with
the waiver of these covenant  violations,  the Bank and the Company  amended the
Credit  Agreement to extend the maturity  date of the facility to June 30, 2000,
reduce the  facility  to $28  million  from $30  million,  and  revised  certain
covenants  including certain of the financial ratios,  and EBITDA, net worth and
capital expenditure  covenants.  While the Company does not currently anticipate
that it will  violate the  covenants of the Credit  Agreement in the future,  no
assurances  can be  provided  that  these  or  other  violations  of the  Credit
Agreement will not occur in the future or that, if such violations  occur,  that
the Bank will not elect to pursue its remedies under the Credit Agreement.

         Based on its current business plan, the Company  currently expects that
cash  equivalents  and short term  investments on hand,  the Company's  existing
credit  facility and funds budgeted to be generated from operations and proceeds
from the sale of assets  will be  adequate  to meet its  liquidity  and  capital
requirements through 1999. However, currently unforeseen future developments and
increased working capital  requirements may require additional debt financing or
issuances  of common  stock in 1999 and  subsequent  years.  See  "Risk  Factors
Liquidity Risks".

         Inflation  and Foreign  Currency  Translation.  Inflation has not had a
material effect on the Company's operations. If inflation increases, the Company
will  attempt  to  increase  its  prices to offset its  increased  expenses.  No
assurance  can be given,  however,  that the Company will be able to  adequately
increase its prices in response to inflation.

         The assets and liabilities of the Company's  Mexican and United Kingdom
subsidiaries  are  translated  into U.S.  dollars at current  exchange rates and
revenues and expenses are translated at average  exchange  rates.  The effect of
foreign  currency  transactions  was not  material to the  Company's  results of
operations  for the year ended  December 31,  1998.  Export sales by the Company
during 1998 were $11.1 million.  Currency  translations on export sales could be
adversely  affected in the future by the  relationship  of the U.S.  Dollar with
foreign currencies. In the future, the Company may import significant amounts of
products  from  foreign   manufacturers,   exposing  the  Company  to  risks  on
fluctuations in currency exchange rates.

         Newly  Issued  Accounting  Standards.   In  June  1997,  the  Financial
Accounting Standards Board issued SFAS 130, "Reporting Comprehensive Income" and
SFAS 131, "Disclosures about Segments of an Enterprise and Related Information."
SFAS 130 establishes standards for the reporting and displaying of comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose financial statements.  SFAS 131 establishes standards for the
way that public companies report select  information about operating segments in
reports  issued to  shareholders.  The Company  adopted SFAS 130 and SFAS 131 in
1998.  Adoption  of these new  pronouncements  had no  effect  on the  Company's
consolidated  operations  or financial  position.  In June 1998,  the  Financial
Accounting   Standards  Board  issued  SFAS  133,   "Accounting  for  Derivative
Instruments  and  Hedging  Activities."  SFAS  133  establishes  accounting  and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other   contracts   (collectively   referred  to  as
derivatives) and for hedging activities. The Company is currently evaluating the
impact that this standard  will have on its results of operations  and financial
position upon adoption.

Year 2000 Issue

         Many  companies are affected by the year 2000 issue,  which could cause
equipment reliant upon computer applications to fail or create erroneous results
due to the failure of  computer  programs to  correctly  identify  the year 2000
after December 31, 1999.

         During  1996,  as part of a program  to  install  improved  information
systems on a  Company-wide  basis,  the  Company  initiated  a  conversion  from
existing  management  information  software  to  programs  that  are  year  2000
compliant.  In the fourth  quarter of 1997,  the  Company's  MedSurg  operations
completed  substantially  all of its conversion to a year 2000 compliant system,
with  certain  minor  upgrades  to be  completed  in third  quarter,  1999.  The
Company's Microtek operations  substantially  completed such conversion in 1998.
The Company's corporate  operations are scheduled to complete such conversion by
June,  1999. If the Company does not sell its remaining  White Knight  business,
the Company has  scheduled  to complete  such  conversion  for the White  Knight
business  during  second  quarter,   1999.  Costs  incurred  to  date  for  such
conversions  approximate  $7.9 million of which $2.5 million have been  expensed
with $5.3 million representing capital expenditures.  The Company estimates that
costs  remaining to be incurred before  scheduled  completion of such conversion
will be approximately $735,000, all of which are expected to be capitalized. The
Company has begun, but not completed, a program to evaluate year 2000 compliance
of  non-information  technology  assets.  The  Company has  determined  that its
critical manufacturing  equipment is year 2000 compliant.  Estimated costs to be
incurred  and the  schedule  to  become  year  2000  compliant  are  subject  to
uncertainties and risks (including,  for example, failure to timely identify and
correct non-compliant systems,  encountering unanticipated delays or impediments
to conversion and disruptions of ordinary business operations),  and the failure
of the Company to complete such  conversion  within budget and on schedule could
adversely affect the Company.

         The Company is not  currently  aware of any of its  customers,  product
users,  suppliers or other vendors which are  non-compliant  with year 2000 in a
manner  which would have an adverse  effect upon the Company or its  operations;
however, the Company has not completed its inquiries to third parties concerning
their compliance with the year 2000 issue. The Company continues to evaluate the
potential  impact  upon the  Company of  noncompliance  with year 2000 issues by
third  parties  with  which the  Company  deals.  The  Company's  customers  are
primarily healthcare institutions or vendors to such institutions.

         The Company has not adopted a specific contingency plan to address year
2000 non-compliance  issues. The Company's experience in installing  replacement
information  systems  has  caused  the  Company  to  become  familiar  with  the
consequences  of  reliance  on such  technology  and short  term  solutions  for
temporary  interruptions to such systems.  If the Company  experiences  critical
interruptions to its information  systems or  technologies,  the Company will be
required  to engage  additional  clerical  services  and  would  expect to incur
additional  distribution  expenses which could have a material adverse effect on
the Company's operating results.

     The statements  made under this caption are Year 2000 Readiness  Disclosure
under the Year 2000 Information and Readiness Disclosure Act.


Forward Looking Statements

         Statements  made  in  this  Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations  and  elsewhere  in this Annual
Report on Form 10-K that state the Company's or management's intentions,  hopes,
beliefs,   expectations  or  predictions  of  the  future  are  forward  looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward looking statements include,  without  limitation,  statements
regarding the Company's planned product introductions and registrations, capital
expenditure requirements,  cash and working capital requirements,  the Company's
expectations regarding the adequacy of current financing  arrangements,  product
demand and market growth,  debt covenant  compliance,  the year 2000 issue,  and
other statements  regarding future plans and strategies,  anticipated  events or
trends,  and similar  expressions  concerning  matters  that are not  historical
facts.  It  should be noted  that the  Company's  actual  results  could  differ
materially  from those contained in such forward  looking  statements  mentioned
above due to adverse  changes in any number of factors that affect the Company's
business including,  without limitation,  risks associated with investing in and
the marketing of the Company's  OREX  Degradables  products,  manufacturing  and
supply risks,  risks  concerning the  protection of the Company's  technologies,
risks of  technological  obsolescence,  reliance upon  distributors,  regulatory
risks,  risks  of  planned  divestitures,  product  liability  and  other  risks
described in this Annual Report on Form 10-K. See "Business - Risk Factors".

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Company's   operating  results  and  cash  flows  are  subject  to
fluctuations from changes in interest rates and foreign currency exchange rates.
The  Company's  cash  and  cash   equivalents  are  short-term,   highly  liquid
investments with original maturities of three months or less consisting entirely
of U.S. Government securities or government backed securities. These investments
are classified in accordance with SFAS 115,  "Accounting for Certain Investments
in Debt and Equity  Securities," as available for sale securities and are stated
at cost which  approximates  market. As a result of the short-term nature of the
Company's cash and cash equivalents,  a change of market interest rates does not
impact the Company's operating results or cash flow.

         The assets and liabilities of the Company's  Mexican and United Kingdom
subsidiaries  are  translated  into U.S.  dollars at current  exchange rates and
revenues and expenses are translated at average  exchange  rates.  The effect of
foreign  currency  translations  was not  material to the  Company's  results of
operations for the year ended December 31, 1998. Currency translations on export
sales or import  purchases  could be  adversely  effected  in the  future by the
relationship of the U.S. dollar with foreign currencies.

         At December 31, 1998,  $23.1  million of the Company's  long-term  debt
bears interest at floating rates. Because these interest rates are variable,  an
increase in interest  rates would result in  additional  interest  expense and a
reduction in interest rates would result in reduced  interest  expense,  each of
which would have a corresponding impact on the Company's earnings and cash flow.
The remaining  $3.5 million of the Company's  long-term  debt bears  interest at
fixed rates ranging from 6.09% to 9.5%. A change in market interest rates is not
expected to be material to these fixed rate obligations.

         The  Company  does not use any  derivative  instruments  to  hedge  its
interest  rate  expense.  The Company does not use  derivative  instruments  for
trading  purposes  and the use of such  instruments  would be  subject to strict
approvals by the Company's senior officers.  Therefore,  the Company's  exposure
related to such  derivative  instruments  is not  expected to be material to the
Company's financial position, results of operations or cash flows.


<PAGE>



ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated financial statements and supplementary data are listed
under Item 14(a) and filed as part of this report on the pages indicated.

ITEM 9   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         Not Applicable.


<PAGE>
                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Executive Officers

         The  current  directors  and  executive  officers of the Company are as
follows:

   Name                         Position
   ----                         ---------

   Gene R. McGrevin         Chairman of the Board of Directors

   Migirdic Nalbantyan      President and Chief Executive Officer, Director

   Travis W. Honeycutt      Executive Vice President, Secretary and Director

   Dan R. Lee               Executive Vice President, Assistant Secretar
                            and Director

   Lester J. Berry          Executive Vice President

   Peter A. Schmitt         Executive Vice President of Finance and
                            Administration, Treasurer, Chief
                            Financial Officer and Assistant Secretary

   Michael Mabry            Executive Vice President

   David W. Velmosky        Vice President of Administration/Strategic Alliances

   Steve Plante             Vice President

   James C. Rushing, III    Vice President - Finance

   Rosdon Hendrix           Director

   Kenneth F. Davis         Director

   John E. McKinley         Director

   Terence N. Furness       Director

         Gene R.  McGrevin  (age  56)  was  elected  Chairman  of the  Board  of
Directors  and acting  President  of the  Company in April 1997,  and  currently
serves as Chairman of Isolyser.  Mr. McGrevin also serves as chairman  P.E.T.Net
Pharmaceutical    Services,    LLC,   a   manufacturer    and   distributor   of
radiopharmaceuticals.  Mr. McGrevin previously served as Vice Chairman and Chief
Executive Officer of Syncor International Corp., a public company in the nuclear
medicine  industry,  with which Mr. McGrevin was associated since 1989. Prior to
managing  Syncor,  Mr.  McGrevin  served in  executive  positions  with  various
healthcare  businesses  including President of the Health Care Products Group of
Kimberly-Clark   Corporation,   founder  and  President  of  a  consulting  firm
specializing  in the  health  care  industry  and an  executive  officer  of VHA
Enterprises, Inc.

         Migirdic  Nalbantyan  (age 56) was elected a Director of the Company in
September  1998,  and  President  and Chief  Executive  Officer  of the  Company
effective  October 1, 1998.  Previously,  Mr.  Nalbantyan served as an Executive
Vice  President of the Company from  February 1, 1998.  Prior to accepting  such
position,  Mr.  Nalbantyan  served in  various  executive  positions,  including
president,  of BBA  Nonwovens,  a  division  of BBA Group PLC and now one of the
worlds largest manufacturers of nonwoven products,  from 1986 to 1997. From 1968
to  1986  he  held  various  manufacturing,  process  and  product  development,
marketing and business planning positions at DuPont's Textile Fibers operations.

         Travis  W.  Honeycutt  (age  56) has  been  Executive  Vice  President,
Secretary and a Director of the Company  since its  inception in 1987.  Prior to
his  co-founding  the  Company  in  1987,  Mr.  Honeycutt  had  over 20 years of
experience  in new  product  development  for the  industrial  and  health  care
markets.

         Dan R.  Lee  (age  51)  became  an  executive  officer  of the  Company
following the conclusion of the  acquisition of Microtek,  and became a director
of the Company in December, 1996. Mr. Lee currently serves as the Executive Vice
President in charge of the Company's Infection Control Group. Prior to accepting
such  positions  with the Company,  Mr. Lee had served as the Vice President and
Chief Operating and Financial  Officer of Microtek since 1987.  Previous to that
time, he was engaged in the public accounting practice, including more than five
years with KPMG Peat Marwick.

         Peter A.  Schmitt  (age 39) was elected  Executive  Vice  President  of
Finance and  Administration,  Chief Financial  Officer,  Treasurer and Assistant
Secretary in October 1998 after serving in similar  positions  since May,  1997.
Prior to accepting such position,  Mr. Schmitt served for two years as the chief
financial  officer and general  manager of the Company's  custom  procedure tray
business.  From 1993 to 1995 Mr.  Schmitt  was  controller  of Digene,  Inc.,  a
biotechnology  company.  From 1991 to 1993, Mr. Schmitt was part of a management
turnaround  team for a private  printing  company and between  1985 and 1990 Mr.
Schmitt was  employed by Touche Ross & Company and Coopers & Lybrand as a senior
auditor and audit supervisor, respectively.

         Lester J.  Berry (age 65) became an  executive  officer of the  Company
following the conclusion of the acquisition of Microtek. Prior to that time, Mr.
Berry had served as a director  and  officer of Microtek  since 1994.  From 1987
through  1993,  Mr.  Berry  served  in  various  capacities  at 3M  Corporation,
including  service  as  General  Manager  of  Vision  Care,  National  Sales and
Marketing  Manager,  Medical  Specialties,  and as the National  Sales  Manager,
Health Care Specialties and Surgical Products.

         Michael Mabry (age 36) was elected  Executive Vice President in October
1998 after  serving as Vice  President of  Operations  of the Company since May,
1997.  Prior to accepting such position,  Mr. Mabry served in various  positions
with the Company  (including  Chief  Information  Officer) since his joining the
Company in September, 1995. From 1984 to 1995, Mr. Mabry was employed by DeRoyal
Industries where his career advanced from software engineer to vice president of
information systems and operations.

         David  W.   Velmosky   (age  49)  was   elected   Vice   President   of
Administration/Strategic  Alliances  in  October  1998  after  serving  as  Vice
President of Human Resources of the Company  effective since May, 1997. Prior to
accepting such position, Mr. Velmosky served in a non-executive capacity as Vice
President  of Human  Resources  of the Company  since his joining the Company in
July,  1996.  Mr.  Velmosky  was  formerly  employed as Vice  President of Human
Resources for Atlantis Plastics,  Inc. from 1994 to 1996. Between 1992 and 1994,
Mr. Velmosky was in the human resources department of Pittsburg Plate and Glass.
In addition to a bachelors degree in industrial  psychology and a masters degree
in industrial relations,  Mr. Velmosky holds numerous advanced certifications in
employment  law,  ERISA benefits and  compensation  practices and is a certified
Senior Human Resources Professional.

         Steve  Plante (age 48) was  elected  Vice  President  of the Company in
October 1998 after serving as General  Manager of MedSurg  beginning  earlier in
1998 and as Vice  President of  Operations  of MedSurg  since 1996.  Mr.  Plante
joined MedSurg in 1979, serving as plant manager.

         James  C.  "Jim"  Rushing  III (age 55) was  elected  to the  executive
position of Vice President Finance effective March 1999. Prior to accepting this
appointment,  Mr. Rushing served in various financial  positions including Chief
Financial Officer of New Life Corporation of America, a national charity serving
the  financial and estate  planning  needs of high net worth  investors  through
5,000  financial  advisors  throughout the U.S.,  from 1997 to 1998, and as Vice
President - Finance, BBA Nonwovens, a division of BBA Group PLC, which is one of
the worlds largest  manufacturers  of nonwoven  products,  from 1995 to 1997. As
owner of a management  consulting  firm,  Mr.  Rushing  provided  various  chief
financial  officer and director  services to various firms in the Mid-South from
1980 to 1995. Mr. Rushing was employed by Northern Telecom,  Inc.  (NORTEL),  at
its U.S. Headquarters as Director of Accounting and Financial Analysis from 1978
to 1980.

         Rosdon  Hendrix  (age 59) was  elected a  Director  of the  Company  in
December  1994.   Until  he  retired  in  June  1992,  Mr.  Hendrix  served  for
approximately  30  years in  various  financial  positions  for  General  Motors
Corporation,  including  serving  as  Resident  Comptroller  from 1975 until his
retirement.  Since June 1992, Mr.  Hendrix has engaged in efficiency  consulting
studies with various governmental authorities and businesses in Georgia.

         Kenneth  F. Davis (age 48) was  elected a  Director  of the  Company in
January 1996. Dr. Davis has been a practicing surgeon on the staff of the Harbin
Clinic and Redmond  Regional  Medical  Center,  Rome,  Georgia  since  1986.  In
addition,  Dr. Davis serves on the Board of AmSouth Bank of Georgia,  a publicly
owned bank,  as well as various  other  companies,  including  a privately  held
hospital consulting firm.

         John E.  McKinley (age 55) was elected a Director of the Company in May
1998. Between 1991 and 1996, Mr. McKinley was the principle operating officer of
BankSouth  Corporation,  Atlanta,  Georgia,  where  he was a  Board  member  and
Chairman of the Credit Policy Committee. Mr. McKinley also headed the Management
Committee of Bank South, which included direct responsibility for credit policy,
business  banking and mortgage  banking.  From 1969 to 1991, Mr. McKinley worked
with Citizens and Southern  National Bank and C&S/Sovran  where he was the chief
credit  officer  of  C&S  Georgia  Corporation  and  a  senior  vice  president.
Additionally,  Mr.  McKinley  has taught in  numerous  banking  schools  and has
authored or co-authored numerous books and articles on banking.  Since 1996, Mr.
McKinley has been engaged in private consulting services.
Mr. McKinley also serves as a director of Inficorp Holdings, Inc.

         Terence N. Furness (age 50) was elected  President and Chief  Executive
Officer of the Company effective January 1, 1998, and resigned such positions on
October 1, 1998.  Mr.  Furness has 22 years  experience  in the  medical  device
industry.  Prior to accepting this position with Isolyser, Mr. Furness served as
President of Zimmer,  Inc., a wholly owned subsidiary of  Bristol-Myers  Squibb,
from 1995 to 1997, and as Senior Vice President  Strategic Planning of Bristol -
Myers Squibb for a portion of 1997.  From 1990 to 1995,  Mr.  Furness  served as
President of the Medical Products Group of Smith & Nephew, PLC, an international
healthcare and consumer products firm. He holds a Bachelor of Science in Physics
from the  University  of North  Carolina at Chapel Hill and a Master in Business
Administration from Harvard Graduate School of Business.

         The Company's  Articles of  Incorporation  adopt the  provisions of the
Georgia  Business  Corporation Code (the  "Corporation  Code") providing that no
member of the Company's  Board of Directors  shall be  personally  liable to the
Company or its  shareholders  for monetary damages for any breach of his duty of
care or any  other  duty he may have as a  director,  except  liability  for any
appropriation,   in  violation  of  the  director's   duties,  of  any  business
opportunity of the Company,  for any acts or omissions that involve  intentional
misconduct or a knowing  violation of law, for liability  under the  Corporation
Code for unlawful  distributions to  shareholders,  and for any transaction from
which the director receives an improper personal benefit.

         The Company's  Bylaws  provide that each officer and director  shall be
indemnified for all losses and expenses (including  attorneys' fees and costs of
investigation) arising from any action or other legal proceeding, whether civil,
criminal,  administrative or  investigative,  including any action by and in the
right of the  Company,  because he is or was a  director,  officer,  employee or
agent of the Company or, at the Company's request, of any other organization. In
the case of action by or in the right of the Company,  such  indemnification  is
subject to the same exceptions, described in the preceding paragraph, that apply
to the limitation of a director's monetary liability to the Company.  The Bylaws
also provide for the  advancement  of expenses  with respect to any such action,
subject to the officer's or  director's  written  affirmation  of his good faith
belief that he has met the applicable standard of conduct,  and the officer's or
director's  written  agreement to repay any advances if it is determined that he
is not entitled to be  indemnified.  The Bylaws permit the Company to enter into
agreements  providing  to  each  officer  or  director   indemnification  rights
substantially similar to those set forth in the Bylaws, and such agreements have
been  entered  into  between the Company and each of the members of its Board of
Directors  and  certain  of  its  executive  officers.   Although  the  form  of
indemnification  agreement  offers  substantially  the same  scope  of  coverage
afforded by provisions in the Articles of Incorporation  and Bylaws, it provides
greater  assurances  to officers  and  directors  that  indemnification  will be
available,  because,  as a contract,  it cannot be modified  unilaterally in the
future by the Board of Directors or by the  shareholders to eliminate the rights
it provides.

Section 16(a) Beneficial Ownership Reporting Compliance.

         Pursuant to Section  16(a) of the  Securities  Exchange Act of 1934 and
the rules issued thereunder, Isolyser's executive officers and directors and any
persons holding more than ten percent of the Company's common stock are required
to file with the Securities and Exchange  Commission and The Nasdaq Stock Market
reports of their initial ownership of the Company's common stock and any changes
in ownership of such common stock.  Specific due dates have been established and
the Company is required to disclose in its Annual  Report on Form 10-K and Proxy
Statement  any  failure  to file such  reports  by these  dates.  Copies of such
reports are required to be furnished to Isolyser.  Based solely on its review of
the copies of such reports  furnished to  Isolyser,  or written  representations
that no reports were required,  Isolyser  believes that, during 1998, all of its
executive  officers  (including  the Named  Executive  Officers),  directors and
persons owning more than 10% of its common stock complied with the Section 16(a)
requirements,  except  Mr.  Nalbantyan  filed a Form 4 late to  report an exempt
share  purchase by a family member and Mr.  McGrevin  filed an amended Form 5 to
correct a clerical error.



<PAGE>
ITEM 11. EXECUTIVE COMPENSATION

         The following table sets forth the cash and non-cash  compensation paid
by the  Company  (or  Microtek  for  services  rendered  during the years  ended
December 31, 1996 and 1995),  to the two  individuals  serving as the  Company's
chief  executive  officer  during  portions  of 1998,  and each of the four most
highly  compensated  executive  officers  of the  Company  other than such chief
executive  officers who were serving as executive  officers at December 31, 1998
(collectively, the "Named Executive Officers").


<PAGE>
<TABLE>
<CAPTION>
                                            SUMMARY COMPENSATION TABLE

                                                                                     Long-Term
                                               Annual                               Compensation
                                             Compensation
                                                                      Other Annual   Awards         All Other
Name and Principal Position        Year      Salary        Bonus      Compensation   Options (#)    Compensation
<S>                                <C>       <C>           <C>             <C>       <C>            <C>

Migirdic Nalbantyan                1998      $127,112(1)       -            -        400,000        $2,077(2)
President and Chief Executive
Officer

Terence N. Furness                 1998      $240,000      $62,500          -        600,000(3)     $4,750(4)
Former President and Chief
Executive Officer

Travis W. Honeycutt                1998      $150,000          -            -              -        $3,235(5)
Executive Vice President           1997      $150,000          -            -              -        $3,235(5)
                                   1996      $150,000          -            -        40,000         $3,235(5)


Dan R. Lee                         1998      $150,000          -            -        122,368        $5,133(7)
Executive Vice President (6)       1997      $150,000          -            -        100,000        $4,978(7)
                                   1996      $150,000      $100,000         -         50,000        $4,417(7)


Lester J. Berry                    1998      $150,000          -            -         20,000        $9,658(8)
Vice President (6)                 1997      $150,000          -            -              -        $9,302(8)
                                   1996      $150,000      $100,000         -         16,500        $7,539(8)

Steve Plante                       1998      $157,930          -            -         72,999        $3,841(9)
Vice President
- -----------
</TABLE>

(1) This amount represents compensation paid from February 1, 1998, the date Mr.
Nalbantyan became an employee of the Company.

(2) This amount represents contributions to a 401(k) plan.

(3) Mr. Furness' options, while awarded in 1998, have since expired.

(4) This amount represents contributions to a 401(k) plan.

(5) This amount represents the Company's payment on Mr. Honeycutt's  behalf, for
$500,000 term life insurance policies.

(6)  Compensation  earned  prior to 1997 by Messrs.  Lee and Berry stated in the
table is based upon  compensation  plans of Microtek as these  individuals  were
executive  officers  of  Microtek  prior to the  Microtek  Acquisition  effected
September 1, 1996.

(7) This amount  represents  payment  ($2,036 per year) for  $250,000  term life
insurance  and  contributions  for a 401(k)  plan for the  balance of the amount
stated.

(8) This amount  represents the Company's payment ($5,158 per year) for $250,000
term life insurance and  contributions  for a 401(k) plan for the balance of the
amount stated.

(9) This amount represents contributions to a 401(k) plan.

Employment Arrangements

         The  Company  is a  party  to  employment  agreements  with  all of its
currently  employed  Named  Executive  Officers,  except Travis W. Honeycutt and
Steve Plante.

         Mr.  Furness was hired as the Company's  President and Chief  Executive
Officer effective January 1, 1998, and resigned such position  effective October
1, 1998.  In  connection  with such  resignation,  the  Company  entered  into a
severance  agreement  with Mr.  Furness  pursuant to which the Company agreed to
severance  payments  aggregating  $300,000  payable  over one year and agreed to
continue  Company  provided  medical and dental  coverage for one year,  and Mr.
Furness agreed to certain  covenants  relating to the protection of confidential
information and restricting his ability to compete against the Company.

         Effective  February 1, 1998, in connection with the Company's hiring of
Mr.  Nalbantyan as an Executive  Vice  President of the Company in charge of the
Company's OREX commercial development business unit, Mr. Nalbantyan entered into
a three year employment  agreement with the Company.  Such employment  agreement
specifies a minimum  salary and  benefits  payable to him during the term of the
employment  agreement,  and contains  certain  restrictive  covenants  including
covenants relating to the protection of confidential information and restricting
competition  against the Company.  The agreement is terminable by the Company or
the  employee  with or  without  cause.  In the  event of a  termination  of the
agreement by the Company  without cause,  or by the employee for good reason (as
defined), the employee would be entitled to one year of salary as severance.  In
the event of any termination of Mr. Nalbantyan's employment occurring within six
months  after a change in control  (as  defined)  of the  Company,  other than a
termination  of employment as a result of death,  disability or for cause,  then
the  Company is  obligated  to pay a  severance  amount  equal to 2.99 times Mr.
Nalbantyan's  annual base salary as then in effect plus  certain  other  amounts
primarily  involving  continuation  of  health  insurance  for  up to  one  year
following  the date of such  termination  of  employment.  In the event any such
payments  would be subject to the excise tax imposed under the Internal  Revenue
Code,  then such  amount  would be reduced to the  extent  necessary  so that no
payment shall be subject to such excise tax unless any such reduction  would net
the employee a lesser amount on an after tax basis.

         The Company and Dan R. Lee are parties to an employment agreement under
which Mr. Lee agrees to continue to serve as an employee of the Company  through
March 31,  2000,  and  specifies  a certain  minimum  salary and  benefits.  The
agreement  also  includes  certain  restrictive  covenants  including  covenants
relating  to  the  protection  of   confidential   information  and  restricting
competition against the Company. The agreement is terminable by the Company with
or without cause. In the event of any termination of Mr. Lee's employment by the
Company  without  cause,  the Company  remains  obligated to pay the base salary
provided in the agreement through March 31, 2000.

         Mr. Berry is a party to an employment  agreement with Microtek expiring
on December 31, 1999. Such employment  agreement  specifies a minimum salary and
benefit  payable to him  during the term of the  employment  agreement  and,  in
consideration therefore,  contains certain provisions restricting his ability to
compete  against the Company  after  termination  of the  agreement or to use or
disclose confidential information.  In connection with the Microtek acquisition,
Mr. Berry agreed to delete  certain  compensatory  provisions of such  agreement
otherwise  arising  in the  event of  certain  events  constituting  a change of
control.  Mr.  Berry  has  agreed  to  continue  to  assist  the  Company  in  a
non-executive capacity following his scheduled retirement at the end of 1999.

         Mr.  Plante  and the  Company  are  parties  to a  severance  agreement
pursuant  to which the  Company has agreed to pay Mr.  Plante  severance  in the
amount equal to one year's  salary in the event the  employment of Mr. Plante is
terminated by the Company  without cause  including a termination  of employment
resulting from a change of control.

Employee Benefit Plans

         Stock  Option  Plan.  In  April  1992,   the  Board  of  Directors  and
shareholders of the Company  adopted a Stock Option Plan (the "Plan").  The Plan
currently  provides  for the  issuance of options to  purchase  up to  4,800,000
shares of common stock (subject to appropriate adjustments in the event of stock
splits,  stock dividends and similar  dilutive  events).  Options may be granted
under the Plan to  employees,  officers or  directors  of, and  consultants  and
advisors to, the Company who, in the opinion of the Compensation Committee,  are
in a position to contribute  materially to the  Company's  continued  growth and
development and to its long-term financial success.  The Plan is administered by
a committee appointed by the Board of Directors.  The Compensation Committee has
been  designated by the Board of Directors as the  committee to  administer  the
Plan. The purposes of the Plan are to ensure the retention of existing executive
personnel,  key employees and consultants of the Company,  to attract and retain
new executive personnel, key employees and consultants and to provide additional
incentives by permitting such individuals to participate in the ownership of the
Company.

         Options  granted to employees may either be incentive stock options (as
defined  in the  Internal  Revenue  Code (the  "Code"))  or  nonqualified  stock
options.  The exercise  price of the options shall be determined by the Board of
Directors  or the  committee  at the time of grant,  provided  that the exercise
price may not be less than the fair market value of the  Company's  common stock
on the date of grant as determined in accordance  with the limitations set forth
in the Code.  The terms of each  option and the  period  over which it vests are
determined by the  committee,  although no option may be exercised more than ten
years after the date of grant and all options  become  exercisable  upon certain
events  defined  to  constitute  a change of  control.  To the  extent  that the
aggregate fair market value,  as of the date of grant, of shares with respect to
which  incentive  stock  options  become  exercisable  for the first  time by an
optionee during the calendar year exceeds  $100,000,  the portion of such option
which is in excess of the $100,000  limitation will be treated as a nonqualified
stock option. In addition, if an optionee owns more than 10% of the total voting
power of all  classes  of the  Company's  stock at the  time the  individual  is
granted an incentive  stock option,  the purchase price per share cannot be less
than  110% of the fair  market  value  on the date of grant  and the term of the
incentive stock option cannot exceed five years from the date of grant. Upon the
exercise of an option, payment may be made by cash, check or, if provided in the
option  agreement,  by delivery of shares of the Company's common stock having a
fair market value equal to the exercise price of the options, or any other means
that the Board or the committee determines.  Options are non-transferable during
the life of the option  holder.  The Plan also  permits  the grant of  alternate
rights  defined  as the right to  receive  an amount of cash or shares of common
stock having an aggregate  fair market  value equal to the  appreciation  in the
fair market  value of a stated  number of shares of common  stock from the grant
date to the date of exercise.  No alternate  rights have been granted  under the
Plan.

         As of March 11, 1999,  options to purchase  4,078,543  shares of common
stock were outstanding under the Plan and approximately 145,200 shares of common
stock were available for future awards under the Plan.

         Employee  Stock  Purchase Plan. In February 1995 the Board approved and
in April 1995 the Company's shareholders ratified, the adoption of the Company's
Employee Stock  Purchase Plan for employees of the Company and its  subsidiaries
(the "1995 Stock Purchase  Plan").  The 1995 Stock Purchase Plan was established
pursuant  to the  provisions  of  Section  423 of the Code to  provide  a method
whereby all eligible employees of the Company may acquire a proprietary interest
in the  Company  through  the  purchase  of common  stock.  Under the 1995 Stock
Purchase  Plan  payroll  deductions  are used to purchase the  Company's  common
stock.

         An  aggregate  of 300,000  shares of common  stock of the Company  were
reserved for issuance under the 1995 Stock Purchase Plan, all of which have been
purchased and issued under the 1995 Stock  Purchase Plan. On March 25, 1999, the
Board of  Directors  of the Company  approved,  adopted and  recommended  to the
shareholders the 1999 Stock Purchase Plan containing terms substantially similar
to the terms of the 1995 Stock Purchase Plan.

Stock Options

         The Company granted options to its Named Executive  Officers in 1998 as
set forth in the following table. The Company has no stock  appreciation  rights
("SARs") outstanding.


<PAGE>
<TABLE>
<CAPTION>

                                       OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                                Individual Grants
                            ----------------------------------------------------------
       Name                  Number of       Percent of      Exercise     Expiration     Potential Realizable Value at
       ----                  Securities         Total        or Base         Date        Assumed Annual rates of Stock
                             Underlying     Options/SARs     Price                       Price Appreciation for Option
                            Options/SARs     Granted to      ($/Sh)                               Term(1)
                            Granted (#)     Employees in
                                             Fiscal Year
                                                                                        --------------------------------
                                                                                            5% ($)          10% ($)
                            -------------   --------------   -----------  ------------  ---------------  ---------------
<S>    <C>                      <C>               <C>         <C>          <C>           <C>              <C>

       Migirdic Nalbantyan       200,000           7%         $ 2.6875     02/01/08      $  338,031(1)    $  856,637(1)
                                 200,000           7%         $ 1.25       10/02/08      $  157,224(1)    $  398,436(2)
       Terence N. Furness         42,666           2%         $ 2.34375    12/31/98      $        0(2)    $        0(2)
                                 557,334          20%         $ 2.00       12/31/98      $        0(2)    $        0(2)
       Dan R. Lee                 36,842           1%         $ 3.375      11/01/01      $   34,353(1)    $   75,912(1)
                                  85,526           3%         $ 3.375      04/04/02      $   79,749(1)    $  176,224(1)
       Lester J. Berry            20,000            *         $ 3.375      02/25/08      $   42,450(1)    $  107,578(1)
       Steve Plante                7,368            *         $ 3.375      10/20/99      $   15,639(1)    $   39,632(1)
                                   2,211            *         $ 3.375      10/03/00      $    2,062(1)    $    4,556(1)
                                   1,105            *         $ 3.375      10/03/00      $    1,030(1)    $    2,277(1)
                                   7,368            *         $ 3.375      11/01/01      $    6,870(1)    $   15,182(1)
                                  21,750            *         $ 3.375      01/01/99      $   20,281(1)    $   44,815(1)
                                  33,197           1%         $ 1.25       10/01/08      $   26,097(1)    $   66,134(1)
      ------------------
      *Less than one percent.
</TABLE>

      (1) These amounts  represent  certain assumed rates of appreciation  only.
          Actual gains,  if any, on stock option  exercises are dependent on the
          future performance of the Common Stock and overall market conditions.

     (2)  While these  options were  granted in the last fiscal year,  they also
          expired in the last fiscal year.

         The following  table sets forth the value of options  exercised  during
      1998 and of  unexercised  options held by the  Company's  Named  Executive
      Officers at December 31, 1998.
<TABLE>
<CAPTION>

             AGGREGATED OPTION/SAR EXERCISES IN THE LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION/SAR VALUES

                                                                                    Number of
                                                                                   Securities          Value of
                                                                                   Underlying         Unexercised
                                                                                   Unexercised       in-the-Money
                                                                                 Options/SARs at    Options/SARs at
                                                                                   FY-End (#)         FY-End ($)
                                          Shares Acquired          Value          Exercisable/       Exercisable/
       Name                               On Exercise (#)      Realized ($)       Unexercisable      Unexercisable
       ----                               ---------------      ------------       -------------      -------------
<S>    <C>                                      <C>                 <C>           <C>                   <C>    

       Migirdic Nalbantyan                      -0-                 -0-                0/400,000             0/0 (1)
       Travis W. Honeycutt                      -0-                 -0-                 40,000/0             0/0 (2)
       Dan R. Lee                               -0-                 -0-           345,617/69,302        57,798/0 (3)
       Lester J. Berry                          -0-                 -0-                102,500/0             0/0 (4)
       Steve Plante                             -0-                 -0-            37,346/47,654             0/0 (5)
      -----------
</TABLE>

(1)  The indicated  value is based on an exercise prices of $2.6875 per share on
     200,000  shares  and $1.25 per share on 200,000  shares  for  unexercisable
     options, and a value per share on December 31, 1998 of $1.06.

(2)  The indicated  value is based on an exercise  price of $14.45 per share and
     value per share at December 31, 1998 of $1.06.

(3)  The  indicated  value is based on  exercise  prices  of $0.83  per share on
     251,295  shares,  $3.49  per share on 41,250  shares,  $3.375  per share on
     53,072  shares for  exercisable  options  and  $3.375 on 69,302  shares for
     unexercisable options, and a value per share on December 31, 1998 of $1.06.

(4)  The  indicated  value is based on an  exercise  price of $3.19 per share on
     66,000 shares, $2.73 per share on 16,500 shares for exercisable options and
     $3.375 per share on 20,000 shares for  unexercisable  options and value per
     share at December 31, 1998 of $1.06.

(5)  The indicated  value is based upon an exercise price of $3.375 per share on
     37,346 shares for exercisable options and $3.375 per share on 14,457 shares
     and $1.25 per share on 33,197 shares for unexercisable options, and a value
     per share at December 31, 1998 of $1.06.

                         TEN YEAR OPTION/SAR REPRICINGS

         In February 1998, the Company  permitted option holders to exchange all
of their stock options  having an exercise  price at or above $3.49 for a lesser
number of  replacement  stock options at a new exercise  price equal to the then
current  fair market value of a share of Common  Stock.  (The  exchange  formula
provided  for the  reduction  in the number of  outstanding  stock  options by a
percentage  equal to the product of fifty percent  multiplied by the  percentage
differential  between  the  exercise  price set forth in the stock  option to be
cancelled in the exchange and the new exercise  price.) The exchange program was
made  available  to all current  employees in the Company  except one  executive
officer. The following table provides certain information regarding the exchange
for those  executive  officers of the Company who elected to  participate in the
exchange, as well as certain information relative to a stock option repricing in
1996, for all current executive  officers of the Company and executive  officers
of the Company existing at the time of such repricing.
<TABLE>
<CAPTION>

                                          Ten-Year Option/SAR Repricings

 Name and Title       Date     Securities     Securities    Market price    Exercise     New          Length of
                                Underlying     Underlying    of stock at     price at    Exercise      original
                                Number of     Number of       time of        time of     Price       option term
                                 options/      options/     repricing or    repricing      ($)       remaining at
                                  SARs        SARs Rec'd      amendment        or                      date of
                                repriced or   in Repricing      ($)         amendment                repricing or
                                  amended     or amendment                     ($)                     amendment
                                   (#)            (#)                       
- -------------------------------------------------------------------------------------------------------------------
<S>                  <C>         <C>              <C>            <C>            <C>         <C>        <C>
                                                  
Dan R. Lee           02/25/98      50,000         36,842          3.375         7.125       3.375      3.7 years
Executive Vice
President
                     02/25/98     100,000         85,526          3.375          4.75       3.375      4.1 years

Peter A. Schmitt     02/25/98      30,000         22,105          3.375         7.125       3.375      2.5 years
Executive Vice
President
                     02/25/98      45,000         33,158          3.375         7.125       3.375      3.7 years

Michael Mabry        02/25/98      40,000         29,473          3.375         7.125       3.375      2.6 years
Executive Vice       02/25/98      50,000         42,763          3.375          4.75       3.375      4.1 years
President            11/01/96      40,000         40,000          7.125         18.00       7.125      4.0 years

David W.             02/25/98      20,000         14,737          3.375         7.125       3.375      3.7 years
Velmosky
Vice President

Steve Plante
Vice President       02/25/98      10,000          7,368          3.375         7.125       3.375      1.7 years
                     02/25/98       3,000          2,211          3.375         7.125       3.375      2.6 years
                     02/25/98       1,500          1,105          3.375         7.125       3.375      2.6 years
                     02/25/98      10,000          7,368          3.375         7.125       3.375      3.7 years
                     02/25/98      30,000         21,750          3.375         7.125       3.375      0.8 years
                     11/01/96      10,000         10,000          7.125          9.00       7.125        3 years
                     11/01/96       3,000          3,000          7.125         18.00       7.125      3.8 years
                     11/01/96       1,500          1,500          7.125         18.00       7.125      3.8 years
                     11/01/96      30,000         30,000          7.125          7.50       7.125      2.2 years

James S. Asip        11/01/96      25,000         25,000          7.125         13.13       7.125      4.2 years
Former Vice
President of
Sales

Richard Setian       11/01/96      54,000         54,000          7.125          9.00       7.125      3.5 years
Former Vice
President of
Marketing

Michael Sahady       11/01/96      40,000         40,000          7.125         14.45       7.125      4.2 years
Former  Executive
Vice
President

Kenneth R.           12/18/96      25,000         25,000          7.125         13.13       7.125      4.1 years
Newsome              12/18/96      99,000         99,000          7.125          7.50       7.125      2.0 years
Former Vice
President of
Operations
</TABLE>


Director Compensation

         In 1998, the Company  revised its system for  compensating  nonemployee
directors  of  the  Company  who  are  not  affiliated   with  greater  than  5%
shareholders of the Company ("Nonemployee Directors").

         The  Chairman  receives a retainer of $48,000 per year,  payable at the
rate of $4,000 per month.  Such retainer became  effective April 1, 1998,  until
which time the Chairman  continued to be  compensated at the rate of $90,000 per
year, which was the salary rate approved for the Chairman in connection with his
agreement to accept the offices of acting  president and chairman of the Company
in 1997. The other  Nonemployee  Directors of the Company  receive a retainer of
$10,000  per year  payable  in a lump  sum  following  each  annual  meeting  of
shareholders.  No  meeting  fees  are  payable  to  the  Nonemployee  Directors.
Nonemployee  Directors  are  reimbursed  upon  request for  reasonable  expenses
incurred in attending Board of Director or committee meetings.

         The  Company's  1995  Nonemployee   Director  Stock  Option  Plan  (the
"Director Option Plan") provides for automatic  grants to Nonemployee  Directors
of  non-qualified  stock  options  covering  2,000  shares of common stock at an
exercise  price equal to the fair market value of the Company's  common stock on
the date of grant.  The date of grant  under the  Director  Option Plan for each
Nonemployee  Director  then  serving  as  such  is  (i)  on  the  election  of a
Nonemployee  Director to the Board of Directors  (except at an annual meeting of
shareholders)  and (ii) following each annual meeting of shareholders  occurring
subsequent to the first  anniversary of the date of any options  granted to such
Nonemployee  Director under the preceding clause (i).  Supplementing such grants
under the Director Option Plan, the Company grants to each Nonemployee  Director
a  non-qualified  stock  option  covering  3,000  shares of  common  stock at an
exercise  price equal to the fair market value of the Company's  common stock on
such date of grant  concurrently  with the  automatic  grants under the Director
Option Plan as described above. These option grants may be exercised only by the
optionee  beginning six months after the date of the grant until the earliest of
five years after the date of grant,  thirty days after  ceasing to be a director
of the Company (other than due to death or disability), and one year after death
or disability.

         In addition,  the Board of Directors,  with each  Nonemployee  Director
(other  than the  Chairman)  abstaining,  awarded to each  Nonemployee  Director
(other than the Chairman) a non-qualified stock option under the Company's Stock
Option Plan covering 20,000 shares of the Company's  common stock at an exercise
price of $2.28125 per share (being the fair market value of the Company's common
stock on the grant date),  and being  exercisable  immediately  upon the date of
grant  until the  earliest  of five years after the grant date or one year after
ceasing  to be a  director  of the  Company.  The Board of  Directors,  with the
Chairman abstaining, awarded the Chairman a non-qualified stock option under the
Company's Stock Option Plan covering 25,000 shares of the Company's common stock
at an exercise  price of $2.8125 per share  (being the fair market value of such
stock on the grant date),  and being  exercisable  immediately  upon the date of
grant  until the  earliest  of five years after the grant date or one year after
ceasing to be a director of the Company.  Also in 1998,  the Board of Directors,
with the Chairman abstaining,  awarded the Chairman a non-qualified stock option
under the Company's  stock option plan  covering  50,000 shares of the Company's
common  stock at an  exercise  price of $1.25 per share  (being the fair  market
value on the grant date),  being exercisable one year after the grant date until
the earliest of five years after the grant date or one year after  ceasing to be
a director of the Company.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth, as of March 25, 1999,  certain  information
regarding the  beneficial  ownership of common stock by (i) each person known by
the  Company  to be the  beneficial  owner  of more  than  five  percent  of the
outstanding  shares of common  stock,  (ii) each  director  and Named  Executive
Officer identified under "Executive Compensation" above, and (iii) all directors
and executive officers as a group:

<TABLE>
<CAPTION>
                                                                                             Percentage of Common
                                                                                               Stock Beneficially
                                                                     Shares Beneficially             Owned
Name of Beneficial Owner                                                    Owned
<S>                                                                       <C>                        <C>    

Robert L. Taylor (1)                                                      2,012,600                   5.0%
Travis W. Honeycutt (2)                                                   2,563,722                   6.4%
Gene R. McGrevin (3)                                                        220,000                    *
Migirdic Nalbantyan (4)                                                      51,000                    *
Dan R. Lee (5)                                                              384,188                    *
Rosdon Hendrix (6)                                                          127,000                    *
Kenneth Davis (7)                                                           114,243                    *
John E. McKinley (8)                                                        145,000                    *
Terence N. Furness                                                           25,000                    *
Steve Plante (9)                                                             24,278                    *
Lester J. Berry (10)                                                        112,974                    *
Dimensional Fund Advisors, Inc. (11)                                      2,582,850                   6.4%

All directors and executive officers as a group (14) persons)             3,888,177                   9.5%
(12)

- --------------
</TABLE>

  *      Represents less than 1% of the common stock

(1)  As reported by Mr.  Taylor in a  Statement  on Schedule  13G filed with the
     Securities and Exchange  Commission.  Includes 2,600 shares of common stock
     over which Mr.  Taylor acts as  custodian  under the Georgia  Transfers  to
     Minors Act,  and options to acquire  40,000  shares  exercisable  within 60
     days.

(2)  Includes options to acquire 40,000 shares exercisable within 60 days.

(3)  Includes options to acquire 180,000 shares exercisable within 60 days.

(4)  Includes  options to acquire 50,000 shares  exercisable  within 60 days and
     1,000 shares owned by a family member.

(5)  Includes  options to acquire 374,123 shares exercisable within 60 days.

(6)  Includes options to acquire 81,000 shares exercisable within 60 days.

(7)  Includes options to acquire 79,000 shares exercisable within 60 days.

(8)  Includes options to acquire 25,000 shares exercisable within 60 days.

(9)  Includes options to require 18,596 shares exercisable within 60 days.

(10) Includes  options  to acquire 102,500 shares exercisable within 60 days.

(11) As reported by Dimensional  Fund Advisors,  Inc. in a Statement on Form 13G
     filed  with  the  Securities  and  Exchange  Commission.  Dimensional  Fund
     Advisors,  Inc.  address is 1299 Ocean  Avenue,  11th Floor,  Santa Monica,
     California 90401.

(12) Includes options to acquire 1,067,236 shares exercisable within 60 days.



ITEM 13.         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

P.E.T.Net  Pharmaceutical  Services, LLC ("PETNet"), a limited liability company
which develops and operates facilities to distribute  pharmaceuticals to provide
diagnostic  services through an advanced  technology known as positron  imaging,
leased  approximately  3,500 square feet of space included  within the Company's
administrative  headquarters  located in  Norcross,  Georgia  during  1998.  Mr.
McGrevin,  the  Chairman  of  the  Company,  serves  as  the  Chairman  and is a
substantial  investor  in  PETNet.  The lease  between  the  Company  and PETNet
provides for a rental rate of $15.00 per square foot per year ($52,500 per year)
which includes  certain basic services such as utilities and maintenance  within
such rental  rate.  The lease was  terminated  by mutual  agreement  at or about
February 1, 1999.  Prior to entering  into such  lease,  representatives  of the
Company  evaluated  rental rates for comparable  office space in order to advise
the Company's  Board of Directors  relative to the fairness of the  transaction.
With Mr. McGrevin abstaining, the Board of Directors approved and authorized the
lease transaction.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)      (1) and (2) - Financial Statements and Schedules

     The following financial  statements and schedules are filed as part of this
annual report.

         Consolidated Financial Statements and Independent Auditors' Report:

               Independent Auditors' Report

               Consolidated  Balance  Sheets as of  December  31,
               1998   and   1997

               Consolidated  Statements of Operations and Comprehensive Loss for
               the years ended December 31, 1998, 1997 and 1996

               Consolidated  Statements of Changes in  Shareholders'  Equity for
               the years ended December 31, 1998, 1997 and 1996

               Consolidated  Statements  of  Cash  Flows  for  the  years  ended
               December 31, 1998, 1997 and 1996

               Notes to the Consolidated Financial Statements


      Financial Statement Schedules:

      Schedule II - Valuation and Qualifying Accounts

      Other schedules are omitted because they are not applicable,  not required
      or because required information is included in the consolidated  financial
      statements or notes thereto.

         (3)(a)   Exhibits

2.1       Articles of Merger of MedSurg Industries, Inc. and MedSurg Acquisition
          Corp.  dated December 31, 1993  (incorporated  by reference to Exhibit
          2.1 filed with the Company's  Registration Statement on Form S-1, File
          No. 33-83474)

2.2       Plan and  Agreement  of Merger  dated  December  31,  1993 of  MedSurg
          Industries,  Inc.  and  MedSurg  Acquisition  Corp.  (incorporated  by
          reference  to  Exhibit  2.2  filed  with  the  Company's  Registration
          Statement on Form S-1, File No. 33-83474)

2.3       Certificate of Merger and Name Change of MedSurg Industries,  Inc. and
          MedSurg  Acquisition  Corp.  dated  January 7, 1994  (incorporated  by
          reference  to  Exhibit  2.3  filed  with  the  Company's  Registration
          Statement on Form S-1, File No. 33-84374)

2.4       Articles of Merger of Creative  Research and  Manufacturing,  Inc. and
          Creative  Acquisition  Corp. dated December 31, 1993  (incorporated by
          reference  to  Exhibit  2.4  filed  with  the  Company's  Registration
          Statement on Form S-1, File No. 33-83474)

2.5       Plan and  Agreement  of Merger  dated  December  31,  1993 of Creative
          Research  and  Manufacturing,  Inc.  and  Creative  Acquisition  Corp.
          (incorporated  by  reference  to Exhibit 2.5 filed with the  Company's
          Registration Statement on Form S-1, File No. 33-83474)

2.6       Certificate  of  Merger  and Name  Change  of  Creative  Research  and
          Manufacturing,  Inc. and Creative  Acquisition  Corp. dated January 7,
          1994  (incorporated  by  reference  to  Exhibit  2.6  filed  with  the
          Company's Registration Statement on Form S-1, File No. 33-83474)

2.7       Agreement  and Plan of  Merger  dated as of July 28,  1995  among  the
          Company,  White Knight  Acquisition Corp. and White Knight Healthcare,
          Inc.  (incorporated  by  reference  to  Exhibit  2.1 to the  Company's
          Current Report on Form 8-K filed October 3, 1995)

2.8       Agreement  and  Plan of  Merger  dated  as of May 1,  1995  among  the
          Company,    Isolyser/SafeWaste   Acquisition   Corp.   and   SafeWaste
          Corporation (incorporated by reference to Exhibit 2.1 to the Company's
          Current Report on Form 8-K filed on June 15, 1995)

2.9       Articles of Merger  dated May 31, 1995 of SafeWaste  Corporation  With
          and  Into  Isolyser/SafeWaste   Acquisition  Corp.   (incorporated  by
          reference to Exhibit 2.2 to the Company's  Current  Report on Form 8-K
          filed on June 15, 1995)

2.10      Certificate  of  Merger  dated  May  31,  1995  of  Isolyser/SafeWaste
          Acquisition Corp. and SafeWaste Corporation (incorporated by reference
          to Exhibit 2.3 to the  Company's  Current  Report on Form 8-K filed on
          June 15, 1995)

2.11      Articles of Merger of White Knight Healthcare,  Inc., and White Knight
          Acquisition Corp., dated September 18, 1995 (incorporated by reference
          to Exhibit 2.2 to the  Company's  Current  Report on Form 8-K filed on
          October 3, 1995)

2.12      Certificate  of Merger of White  Knight  Healthcare,  Inc.,  and White
          Knight  Acquisition  Corp.,  dated September 18, 1995 (incorporated by
          reference to Exhibit 2.3 to the Company's  Current  Report on Form 8-K
          filed October 3, 1995)

2.13      Stock Purchase  Agreement dated December 31, 1993 between the Company,
          MedSurg  Acquisition  Corp.,   Creative   Acquisition  Corp.,  MedSurg
          Industries,  Inc.,  Creative  Research  and  Manufacturing,  Inc.  and
          MedInvest Enterprises,  Inc. (incorporated by reference to Exhibit 2.7
          to  the  Company's  Registration  Statement  on  Form  S-1,  File  No.
          33-83474)

2.14      Agreement  and Plan of Merger  dated March 15, 1996 among the Company,
          Microtek Medical, Inc. and MMI Merger Corp. (incorporated by reference
          to the Joint  Proxy  Statement/Prospectus  included  in the  Company's
          Registration Statement on Form S-4, File No. 333-7977).

3.1       Articles of Incorporation of Isolyser Company,  Inc.  (incorporated by
          reference  to  Exhibit  3.1  filed  with  the  Company's  Registration
          Statement on Form S-1, File No. 33-83474).

3.2       Articles  of  Amendment  to  Articles  of  Incorporation  of  Isolyser
          Company, Inc. (incorporated by reference to Exhibit 3.2 filed with the
          Company's  Annual Report on Form 10-K for the period  ending  December
          31, 1996)

3.3       Amended and Restated Bylaws of Isolyser Company, inc. (incorporated by
          reference  to  Exhibit  3.2  filed  with  the  Company's  Registration
          Statement on Form S-1, File No. 33-83474)

3.4       First  Amendment to Amended and Restated  Bylaws of Isolyser  Company,
          Inc.  (incorporated  by  reference  to  Exhibit  3.1 to the  Company's
          Current Report on Form 8-K filed July 29, 1996).

3.5       Second  Amendment  of Amended and  Restated  Bylaws  (incorporated  by
          reference to Exhibit 3.1 to the Company's  Current  Report on Form 8-K
          filed December 20, 1996).

4.1       Specimen  Certificate  of Common Stock  (incorporated  by reference to
          Exhibit 4.1 filed with the  Company's  Registration  Statement on Form
          S-1, File No. 33-83474).

4.2       Shareholder  Protection Rights Agreement dated as of December 20, 1996
          between  Isolyser  Company,  Inc. and SunTrust Bank  (incorporated  by
          reference to Exhibit 4.1 to the Company's  Current  Report on Form 8-K
          filed on December 20, 1996).

4.3       First Amendment to Shareholder Protection Rights Agreement dated as of
          October 14, 1997 between  Isolyser  Company,  Inc.  and SunTrust  Bank
          (incorporated  by  reference  to Exhibit 4.2 filed with the  Company's
          Current Report on Form 8-K/A filed on October 14, 1997)

10.1      Stock   Option  Plan  and  First   Amendment   to  Stock  Option  Plan
          (incorporated  by  reference  to Exhibit 4.1 filed with the  Company's
          Registration Statement on Form S-8, File No. 33-85668)

10.2      Second  Amendment to Stock Option Plan  (incorporated  by reference to
          Exhibit 4.1 filed with the  Company's  Registration  Statement on Form
          S-8, File No. 33-85668)

10.3      Form  of  Third  Amendment  to  Stock  Option  Plan  (incorporated  by
          reference to Exhibit 10.37 filed with the  Company's  Annual Report on
          Form 10-K for the period ended December 31, 1994)

10.4      Form of Fourth  Amendment  to the Stock Option Plan  (incorporated  by
          reference to Exhibit 10.59 filed with the  Company's  Annual Report on
          Form 10-K for the period ended December 31, 1995).

10.5      Form  of  Fifth  Amendment  to  Stock  Option  Plan  (incorporated  by
          reference to Exhibit 10.5 filed with the  Company's  Annual  Report on
          Form 10-K for the period ended December 31, 1996).

10.6      Form of Incentive Stock Option Agreement pursuant to Stock Option Plan
          (incorporated  by  reference  to Exhibit 4.2 filed with the  Company's
          Registration Statement on Form S-8, File No. 33-85668)

10.7      Form of Non-Qualified  Stock Option Agreement pursuant to Stock Option
          Plan  (incorporated  by  reference  to  Exhibit  4.3,  filed  with the
          Company's Registration Statement on Form S-8, File No. 33-85668)

10.8      Form of Option for  employees  of the Company  outside of Stock Option
          Plan  (incorporated  by  reference  to  Exhibit  10.6  filed  with the
          Company's Registration Statement on Form S-1, File No. 33-83474)

10.9      Employment  Agreement of Lester J. Berry (incorporated by reference to
          Exhibit 10.9 filed with the  Company's  Annual Report on Form 10-K for
          the period ended December 31, 1996).

10.10     Lease  Agreement,  dated July 29,  1993,  between  Richard E.  Curtis,
          Trustee and MedSurg  Industries,  Inc.  (incorporated  by reference to
          Exhibit 10.25 filed with the Company's  Registration Statement on Form
          S-1, File No. 33-83474)

10.11     First Lease  Amendment,  dated February 28, 1994,  between  Richard E.
          Curtis,   Trustee  and  MedSurg  Industries,   Inc.  (incorporated  by
          reference  to  Exhibit  10.26  filed with the  Company's  Registration
          Statement on Form S-1, File No. 33-83474)

10.12     Lease  Agreement,   dated  October  21,  1991,  between  Weeks  Master
          Partnership,  L.P.  and the  Company  (incorporated  by  reference  to
          Exhibit 10.27 filed with the Company's  Registration Statement on Form
          S-1, File No. 33-83474)

10.13     Lease,  dated September 28, 1984, between M.S.I.  Limited  Partnership
          and MedSurg  Industries,  Inc.  (incorporated  by reference to Exhibit
          10.28 filed with the  Company's  Registration  Statement  on Form S-1,
          File No. 33-83474)

10.14     Amendment  No. 1 to Lease,  dated  October 10,  1984,  between  M.S.I.
          Limited  Partnership and MedSurg  Industries,  Inc.  (incorporated  by
          reference  to  Exhibit  10.29  filed with the  Company's  Registration
          Statement on Form S-1, File No. 33-83474)

10.15     Agreement  and Second  Amendment  to Lease,  dated  December 31, 1993,
          between  M.S.I.  Limited  Partnership  and  MedSurg  Industries,  Inc.
          (incorporated  by reference to Exhibit  10.30 filed with the Company's
          Registration Statement on Form S-1, File No. 33-83474)

10.16     Third  Amendment to Lease,  dated  September 9, 1994,  between  M.S.I.
          Limited  Partnership and MedSurg  Industries,  Inc.  (incorporated  by
          reference  to  Exhibit  10.31  filed with the  Company's  Registration
          Statement on Form S-1, File No. 33-83474)

10.17     Form of  Indemnity  Agreement  entered  into  between  the Company and
          certain of its officers and  directors  (incorporated  by reference to
          Exhibit 10.45 filed with the Company's  Registration Statement on Form
          S-1, File No. 33-83474)

10.18     Amended and  Restated  Credit  Agreement  dated as of August 30, 1996,
          among the Company,  MedSurg,  Microtek,  White Knight,  the Guarantors
          named therein,  the Lenders named therein and The Chase Manhattan Bank
          (incorporated  by referenced to Exhibit 10.1 of the Company's  Current
          Report on Form 8-K filed on September 13, 1996).

10.19     Lease Agreement,  dated November 18, 1994, between Weeks Realty,  L.P.
          and the Company (incorporated by reference to Exhibit 10.38 filed with
          the Company's Annual Report on Form 10-K for the period ended December
          31, 1994)

10.20     1995 Nonemployee Director Stock Option Plan (incorporated by reference
          to Exhibit 10.39 filed with the  Company's  Annual Report on Form 10-K
          for the period ended December 31, 1994)

10.21     Agreement  and  Lease  dated   October  1,  1992  between   Industrial
          Development Authority of the City of Douglas, Arizona and White Knight
          Healthcare,  Inc.  (incorporated  by reference to Exhibit  10.41 filed
          with  the  Company's  Registration  Statement  on Form  S-1  File  No.
          33-97086)

10.22     Product  Purchase and Supply  Agreement dated February 8, 1993 between
          White Knight Healthcare, Inc. and Sterile Concepts, Inc. (incorporated
          by reference to Exhibit  10.42 filed with the  Company's  Registration
          Statement on Form S-1 File No. 33-97086)

10.23     Non-Negotiable  Promissory  Note in the original  principal  amount of
          $2,304,000.00  dated February 8, 1993 between White Knight Healthcare,
          Inc. and Sterile Concepts,  Inc. (incorporated by reference to Exhibit
          10.43 filed with the Company's Registration Statement on Form S-1 File
          No. 33-97086)

10.24     Non-Negotiable  Promissory  Note in the original  principal  amount of
          $1,278,500.00  dated February 8, 1993 between White Knight Healthcare,
          Inc. and Sterile Concepts,  Inc. (incorporated by reference to Exhibit
          10.44 filed with the Company's Registration Statement on Form S-1 File
          No. 33-97086)

10.25     Form  of  Non-Negotiable  Promissory  Note in the  original  Principal
          amount of $750,000  dated  September  15, 1995 between the Company and
          Ali R. Momtaz  (incorporated  by reference to Exhibit 10.46 filed with
          the Company's Registration Statement on Form S-1 File No. 33-97086)

10.26     Distribution and Marketing  Agreement dated September 15, 1995 between
          the Company and Sterile Concepts,  Inc.  (incorporated by reference to
          Exhibit 10.48 filed with the Company's  Registration Statement on Form
          S-1 File No. 33-97086)

10.27     Agreement,   dated  March  18,  1995  between  White  Knight  Hospital
          Disposables   and  United  Food  and  Commercial   Workers  Local  99R
          (incorporated  by reference to Exhibit  10.50 filed with the Company's
          Registration  Statement  on Form S-1 File No.  33-97086)

10.28     Labor  Contract,  dated July 22, 1994,  between  Union of  Industrial,
          Related  and  Similar  Workers  of the  Municipality  of Agua  Prieta,
          Sonora,  C.R.O.M. and Industrias Apson, S.A. de C.V.  (incorporated by
          reference  to  Exhibit  10.51  filed with the  Company's  Registration
          Statement on Form S-1 File No. 33-97086)

10.29     Lease,  dated  October  1, 1995,  between  SafeWaste  Corporation  and
          Highwoods/Forsyth  Limited  Partnership  (incorporated by reference to
          Exhibit 10.56 filed with the Company's  Registration Statement on Form
          S-1 File No. 33-97086)

10.30     1995 Employee Stock Purchase Plan, as amended by First Amendment dated
          July 1, 1995  (incorporated  by reference to Exhibit  10.57 filed with
          the Company's Registration Statement on Form S-1 File No. 33-97086)

10.31     Second Amendment to 1995 Employee Stock Purchase Plan (incorporated by
          reference to Exhibit  10.58 to the Company vs.  Annual  Report on Form
          10-K for the period ended December 31, 1995)

10.32     Third Amendment to 1995 Employee Stock Purchase Plan  (incorporated by
          reference to Exhibit 10.39 to the Company's Annual Report on Form 10-K
          for the period ending December 31, 1996).

10.33     Asset Exchange  Agreement dated July, 1995 between Microtek and Xomed,
          Inc.  (incorporated by reference to Exhibit 10.9 to Microtek's  Annual
          Report on Form 10-K for the period ended November 30, 1995).

10.34     Asset  Purchase  Agreement  dated  November  30, 1995 among  Microtek,
          Medi-Plast  International,  Inc. and certain  affiliates of Medi-Plast
          International,  Inc.  (incorporated by reference to Microtek's Current
          Report on Form 8-K dated December 8, 1995).

10.35     Asset  Purchase  Agreement  dated April 27, 1996 between  Microtek and
          Advanced Instruments,  Inc.  (incorporated by reference to Exhibit 2.1
          to Microtek's Current Report on Form 8-K dated May 15, 1996).

10.36     Employment  Agreement  dated as of April  11,  1997  between  Isolyser
          Company,  Inc.  and Gene R.  McGrevin  (incorporated  by  reference to
          Exhibit 10.36 filed with the Company's  Annual Report on Form 10-K for
          the period ended December 31, 1997).

10.37     Employment  Agreement  effective as of April 1, 1997, between Isolyser
          Company,  Inc.  and Dan R. Lee  (incorporated  by reference to Exhibit
          10.37  filed  with the  Company's  Annual  Report on Form 10-K for the
          period ended December 31, 1997).

10.38     Employment Agreement dated as of May 1, 1997 between Isolyser Company,
          Inc. and Robert L. Taylor  (incorporated by reference to Exhibit 10.38
          filed  with the  Company's  Annual  Report on Form 10-K for the period
          ended December 31, 1997).

10.39     Employment  Agreement  effective as of March 1, 1998, between Isolyser
          Company,  Inc. and Peter Schmitt (incorporated by reference to Exhibit
          10.39  filed  with the  Company's  Annual  Report on Form 10-K for the
          period ended December 31, 1997).

10.40     Asset Purchase  Agreement dated August 11, 1998,  between White Knight
          Healthcare, Inc. and Thantex Holdings, Inc. (incorporated by reference
          to Exhibit  2.1 filed with the  Company's  Current  Report on Form 8-K
          dated August 11, 1998).

10.41     Asset  Purchase  Agreement  dated August 11, 1998,  between  SafeWaste
          Corporation and SafeWaste,  Inc. (incorporated by reference to Exhibit
          2.2 filed with the Company's  Current  Report on Form 8-K dated August
          11, 1998).

10.42     Arden Plant Agreement dated August 11, 1998, between Isolyser Company,
          Inc., Thantex Holdings, Inc. (incorporated by reference to Exhibit 2.3
          filed with the Company's  Current  Report on Form 8-K dated August 11,
          1998).

10.43     Barmag Agreement dated August 11, 1998, between Isolyser Company, Inc.
          and Thantex Holdings,  Inc.  (incorporated by reference to Exhibit 2.4
          filed with the Company's  Current  Report on Form 8-K dated August 11,
          1998).

10.44     PVA Agreement dated August 11, 1998,  between Isolyser  Company,  Inc.
          and Thantex Holdings,  Inc.  (incorporated by reference to Exhibit 2.5
          filed with the Company's  Current  Report on Form 8-K dated August 11,
          1998).

10.45     Abbeville  Plant  Agreement  dated August 11, 1998,  between  Isolyser
          Company,  Inc., Thantex Specialties,  Inc. and Thantex Holdings,  Inc.
          (incorporated  by  reference  to Exhibit 2.6 filed with the  Company's
          Current Report on Form 8-K dated August 11, 1998).

10.46     Employment  Agreement dated as of January 1, 1998, between the Company
          and Terence N. Furness  (incorporated  by reference to Exhibit 10.1 to
          the  Company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 1998).

10.47     Employment Agreement dated as of February 1, 1998, between the Company
          and Migirdic Nalbantyan  (incorporated by reference to Exhibit 10.2 to
          the  Company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 1998).

10.48*    Severance  Agreement dated as of October 1, 1998,  between the Company
          and Terence N. Furness.

10.49*    Severance Memorandum of Understanding dated August 5, 1998 between the
          Company and Steve Plante.

10.50*    Employment  Agreement  dated May 27,  1998,  between  the  Company and
          Lester J. Berry as  amended by letter  agreement  dated  December  16,
          1998.

11.1*     Statement re: computation of per share earnings

21.1*     Subsidiaries of the Company

23.1*     Consent of Deloitte & Touche LLP

27.1*     Financial Data Schedule

- --------------------------------------

* Filed herewith.

      (b)         Reports on Form 8-K: Form 8-K/A, filed October 26, 1998.

         3(b) Executive Compensation Plans and Arrangements.

1.        Stock   Option  Plan  and  First   Amendment   to  Stock  Option  Plan
          (incorporated  by  reference  to Exhibit 4.1 filed with the  Company's
          Registration Statement on Form S-8, File No. 33-85668)

2.        Second  Amendment to Stock Option Plan  (incorporated  by reference to
          Exhibit 4.1 filed with the  Company's  Registration  Statement on Form
          S-8, File No. 33-85668)

3.        Form  of  Third  Amendment  to  Stock  Option  Plan  (incorporated  by
          reference to Exhibit 10.37 filed with the  Company's  Annual Report on
          Form 10-K for the period ended December 31, 1994)

4.        Form of Fourth  Amendments to the Stock Option Plan  (incorporated  by
          reference to Exhibit 10.59 filed with the  Company's  Annual Report on
          Form 10-K for the period ended December 31, 1995).

5.        Form  of  Fifth  Amendment  to  Stock  Option  Plan  (incorporated  by
          reference to Exhibit 10.5 filed with the  Company's  Annual  Report on
          Form 10-K for the period ended December 31, 1996).

6.        Form of Incentive Stock Option Agreement pursuant to Stock Option Plan
          (incorporated  by  reference  to Exhibit 4.2 filed with the  Company's
          Registration Statement on Form S-8, File No. 33-85668)

7.        Form of Non-Qualified  Stock Option Agreement pursuant to Stock Option
          Plan  (incorporated  by  reference  to  Exhibit  4.3,  filed  with the
          Company's Registration Statement on Form S-8, File No. 33-85668)

8.        Form of Option for  employees  of the Company  outside of Stock Option
          Plan  (incorporated  by  reference  to  Exhibit  10.6  filed  with the
          Company's Registration Statement on Form S-1, File No. 33-83474)

9.        Employment  Agreement of Lester J. Berry (incorporated by reference to
          Exhibit 10.9 filed with the  Company's  Annual Report on Form 10-K for
          the period ended December 31, 1996).

10.       Form of  Indemnity  Agreement  entered  into  between  the Company and
          certain of its officers and  directors  (incorporated  by reference to
          Exhibit 10.45 filed with the Company's  Registration Statement on Form
          S-1, File No. 33-83474)

11.       1995 Nonemployee Director Stock Option Plan (incorporated by reference
          to Exhibit 10.39 filed with the  Company's  Annual Report on Form 10-K
          for the period ended December 31, 1994)

12.       1995 Employee Stock Purchase Plan, as amended by First Amendment dated
          July 1, 1995  (incorporated  by reference to Exhibit  10.57 filed with
          the Company's Registration Statement on Form S-1 File No. 33-97086)

13.       Second Amendment to 1995 Employee Stock Purchase Plan (incorporated by
          reference to Exhibit  10.58 to the Company vs.  Annual  Report on Form
          10-K for the period ended December 31, 1995)

14.       Third Amendment to 1995 Employee Stock Purchase Plan  (incorporated by
          reference to Exhibit 10.39 to the Company's Annual Report on Form 10-K
          for the period ending December 31, 1996).

15.       Employment  Agreement  dated as of April  11,  1997  between  Isolyser
          Company,  Inc.  and Gene R.  McGrevin  (incorporated  by  reference to
          Exhibit 10.36 filed with the Company's  Annual Report on Form 10-K for
          the period ended December 31, 1997).

16.       Employment  Agreement  effective as of April 1, 1997, between Isolyser
          Company,  Inc.  and Dan R.  Lee(incorporated  by  reference to Exhibit
          10.37  filed  with the  Company's  Annual  Report on Form 10-K for the
          period ended December 31, 1997).

17.       Employment Agreement dated as of May 1, 1997 between Isolyser Company,
          Inc. and Robert L. Taylor  (incorporated by reference to Exhibit 10.38
          filed  with the  Company's  Annual  Report on Form 10-K for the period
          ended December 31, 1997).

18.       Employment  Agreement effective as of March 12, 1998, between Isolyser
          Company, Inc. and Peter  Schmitt(incorporated  by reference to Exhibit
          10.39  filed  with the  Company's  Annual  Report on Form 10-K for the
          period ended December 31, 1997).

19.       Employment  Agreement dated as of January 1, 1998, between the Company
          and Terence N. Furness  (incorporated  by reference to Exhibit 10.1 to
          the  Company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 1998).

20.       Employment Agreement dated as of February 1, 1998, between the Company
          and Migirdic Nalbantyan  (incorporated by reference to Exhibit 10.2 to
          the  Company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 1998).

21.       Severance  Agreement dated as of October 1, 1998,  between the Company
          and Terence N. Furness.

22.       Severance Memorandum of Understanding dated August 5, 1998 between the
          Company and Steve Plante.

23.       Employment  Agreement  dated May 27,  1998,  between  the  Company and
          Lester J. Berry as  amended by letter  agreement  dated  December  16,
          1998.



<PAGE>

                                                    




815973v6
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on March 31, 1999.

                                    ISOLYSER COMPANY, INC.


                                    By:  /s/ MIGIRDIC NALBANTYAN
                                         -----------------------
                                         Migirdic Nalbantyan, President
                                         and Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the registrant
in the capacities indicated on March 31, 1999.


SIGNATURE                  TITLE


/s/ MIGIRDIC NALBANTYAN    President, Chief Executive Officer and Director
Migirdic Nalbantyan        (principal executive officer)

/s/ TRAVIS W. HONEYCUTT    Executive Vice President,
Travis W. Honeycutt        Secretary and Director


/s/ DAN R. LEE             Executive Vice President and Director
Dan R. Lee

/s/ PETER A. SCHMITT       Executive Vice President, Chief Financial Officer 
Peter A. Schmitt           and Treasurer (principal financial and accounting
                           officer)

/s/ GENE R. MCGREVIN       Chairman of the Board of Directors
Gene R. McGrevin

/s/ ROSDON HENDRIX         Director
Rosdon Hendrix

/s/ KENNETH F. DAVIS       Director
Kenneth F. Davis

/s/ JOHN E. MCKINLEY       Director
John E. McKinley

/s/ TERENCE N. FURNESS     Director
Terence N. Furness

<PAGE>
INDEPENDENT AUDITORS' REPORT


Board of Directors of Isolyser Company, Inc.:

We have audited the consolidated  balance sheets of Isolyser  Company,  Inc. and
subsidiaries  (the  "Company") as of December 31, 1998 and 1997, and the related
consolidated  statements  of  operations  and  comprehensive  loss,  changes  in
shareholders'  equity,  and cash flows for each of the three years in the period
ended  December  31, 1998.  Our audits also  included  the  financial  statement
schedule listed in the index at Item 14. These consolidated financial statements
and  financial  statement  schedule  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an opinion on the  consolidated
financial  statements and financial  statement schedule based on our audits. The
consolidated  financial  statements give retroactive effect to the merger of the
Company and Microtek Medical,  Inc. ("Microtek") which has been accounted for as
a pooling of  interests as  described  in Note 2 to the  consolidated  financial
statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
December 31, 1998 and 1997, and the results of its operations and  comprehensive
loss and its cash flows for each of the three years in the period ended December
31, 1998 in conformity with generally accepted accounting  principles.  Also, in
our opinion such financial  statement  schedule,  when considered in relation to
the basic consolidated  financial statements taken as a whole,  presents fairly,
in all material respects, the information set forth therein.

As discussed in Note 11 to the consolidated  financial  statements,  the Company
changed its method of accounting for business process reengineering costs.

Atlanta, Georgia                                           Deloitte & Touche LLP
March 22, 1999
<PAGE>

<TABLE>
<CAPTION>
ISOLYSER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
- --------------------------------------------------------------------------------
<S>                              <C>           <C>            <C>                                     <C>          <C>              
ASSETS                               1998          1997        LIABILITIES AND SHAREHOLDERS' EQUITY      1998          1997
CURRENT ASSETS:

  Cash and cash equivalents      $  7,324,976  $  9,298,800    CURRENT LIABILITIES:
  Accounts receivable, net of                                    Accounts payable                     $ 6,246,514  $  10,108,429
   allowance for doubtful                                        Accrued compensation                   2,221,430      2,519,672
   accounts of $1,038,563 and                                    Other accrued liabilities              3,389,214      3,124,204
   $1,643,951, respectively        18,117,970    13,909,271                                                           
  Inventories, net                 23,646,914    32,067,351      Current portion of long-term debt      9,394,767      4,609,493
                                                                                                      -----------  -------------
  Prepaid inventories                 337,306
  Net assets held for sale          9,872,825    35,750,491           Total current liabilities        21,251,925     20,361,798
  Prepaid expenses and other 
   assets                           1,075,693     1,746,131
                                 ------------  ------------
        Total current assets       60,375,684    92,772,044    LONG-TERM DEBT                          18,365,557     37,545,894

PROPERTY AND EQUIPMENT:                                        DEFERRED RENT                              214,370        309,372
  Land                                244,390       964,390
  Building and leasehold 
   improvements                     9,455,246    11,757,796    COMMITMENTS AND CONTINGENCIES (Note 8)
  Equipment                        14,941,168    16,600,424
  Furniture and fixtures            2,709,327     2,503,121    SHAREHOLDERS' EQUITY:
  Construction-in-progress          3,722,019     1,217,335     Participating preferred stock, no 
                                 ------------  ------------      par, 500,000 shares authorized, 
                                   31,072,150    33,043,066      none issued
  Less accumulated depreciation    15,510,793    13,050,991     Common stock, $.001 par; 100,000,000
                                 ------------  ------------      shares authorized; 39,803,774 and
   Property and equipment, net     15,561,357    19,992,075      39,554,411 shares issued, respectively    39,804         39,554

INTANGIBLE ASSETS:                                              Additional paid-in capital            203,363,722    203,601,184
                                                                Accumulated deficit                  (133,979,888)  (115,743,281)
  Goodwill                         34,893,115    34,581,870     Unearned shares restricted to
  Customer lists                    1,285,898     1,285,898      employee stock ownership plan           (240,000)      (300,000)
  Patent and license agreements     2,463,781     2,444,070     Cumulative translation adjustment         (74,617)      (103,526)
  Noncompete agreements               385,000       385,000                                          ------------- -------------
                                                                                                       69,109,021     87,493,931
  Other                               362,101       355,705     Treasury shares, at cost
                                 ------------  ------------      (46,999 and 174,259 shares,
                                   39,389,895    39,052,543      respectively)                           (433,890)    (1,377,364)
                                                                                                     ------------- -------------
  Less accumulated amortization    10,262,226     8,249,130
                                 ------------  ------------
     Intangible assets, net        29,127,669    30,803,413           Total shareholders' equity       68,675,131     86,116,567

INVESTMENT IN JOINT VENTURE                         110,463

INVESTMENT IN THANTEX               3,604,371

OTHER ASSETS - Net                    848,442       655,636
                                 ------------  ------------                                          ------------   ------------
                                 $109,517,523  $144,333,631                                          $109,517,523   $144,333,631
</TABLE>

<TABLE>
<CAPTION>
ISOLYSER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
- -----------------------------------------------------------------------------------------------------------------------

                                                                1998                   1997                   1996
<S>                                                       <C>                    <C>                    <C>   
NET SALES                                                 $  147,642,941         $  159,939,799         $  164,906,050

COST OF GOODS SOLD                                           109,935,577            142,093,456            128,597,814
                                                          --------------         --------------         --------------

        Gross profit                                          37,707,364             17,846,343             36,308,236

OPERATING EXPENSES:
  Selling general and administration                          40,506,711             43,421,851             41,381,791
  Amortization of intangibles                                  2,052,115              3,847,223              4,289,850
  Research and development                                     3,581,608              2,600,824              2,172,910
  Impairment loss                                              7,444,903             57,310,274
  Restructuring charge                                                                                       4,410,536
  Costs associated with merger                                                                               3,371,546
                                                          --------------         --------------         --------------

        Total operating expenses                              53,585,337            107,180,172             55,626,633
                                                          --------------         --------------         --------------

LOSS FROM OPERATIONS                                         (15,877,973)           (89,333,829)           (19,318,397)

INTEREST INCOME                                                  273,521                555,306              1,708,766

INTEREST EXPENSE                                              (3,507,088)            (3,926,500)            (2,990,147)

INCOME (LOSS) FROM JOINT VENTURE                                  11,160                (44,000)               (34,246)
                                                          --------------         --------------         --------------

LOSS BEFORE INCOME TAX PROVISION (BENEFIT),
   EXTRAORDINARY ITEMS AND CUMULATIVE EFFECT OF
   CHANGE IN ACCOUNTING PRINCIPLE                            (19,100,380)           (92,749,023)           (20,634,024)

INCOME TAX PROVISION (BENEFIT)                                   540,227                354,331               (639,120)
                                                          --------------         --------------         --------------

LOSS BEFORE EXTRAORDINARY ITEMS AND CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                   (19,640,607)           (93,103,354)           (19,994,904)

EXTRAORDINARY ITEMS - Gain from extinguishment
  of debt, net of tax of $0 in 1998 and loss from
  refinancing of credit facilities, net of tax 
  benefit of $332,041 in 1996                                  1,404,000                                      (457,465)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE, net of tax of $0                                                          (800,000)
                                                          --------------         --------------         --------------

   NET LOSS                                                  (18,236,607)           (93,903,354)           (20,452,369)

OTHER COMPREHENSIVE INCOME (LOSS)
   Foreign currency translation gain (loss)                       28,909               (118,249)                57,067
                                                          --------------         --------------         --------------

COMPREHENSIVE LOSS                                        $  (18,207,698)         $ (94,021,603)         $ (20,395,302)
                                                          ==============          =============          =============

LOSS PER COMMON SHARE - Basic and diluted:
  Loss before extraordinary items and cumulative
   effect of change in accounting principle               $        (0.49)         $       (2.37)         $       (0.52)
  Extraordinary items                                               0.03                                         (0.01)
  Cumulative effect of change in accounting
   principle                                                                              (0.02)
                                                          --------------         --------------         --------------

      NET LOSS                                            $        (0.46)         $       (2.39)         $       (0.53)
                                                          --------------         --------------         --------------
WEIGHTED-AVERAGE NUMBER OF COMMON
   SHARES OUTSTANDING - Basic and Diluted                     39,655,190             39,272,691             38,762,750
                                                          ==============          =============          =============
</TABLE>  
See notes to consolidated financial statements.


<TABLE>
<CAPTION>
ISOLYSER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                  COMMON STOCK ISSUED ADDITIONAL   ACCUMULATED    TRANSLATION  ESOP       TREASURY     SHAREHOLDERS'
                                                      PAID-IN
                                  -------------------
                                  SHARES     AMOUNT   CAPITAL      DEFICIT        ADJUSTMENT   SHARES     SHARES       EQUITY
<S>                               <C>        <C>      <C>          <C>            <C>          <C>        <C>          <C>
BALANCE - December 31, 1995       38,352,649 $38,353  $199,607,972 $  (1,414,278) $ (42,344)   $(420,000) $(2,471,265) $195,298,438

 Microtek net income for December,
  1995                                                                    26,720                                             26,720
 Exercise of stock options and
  warrants                           989,183     989     3,118,021                                                        3,119,010
 Issuance of 9,985 shares of 
  common stock from treasury
  pursuant to  ESPP                                         43,860                                             74,685       118,545
 Vesting of performance stock
  options                                                  500,000                                                          500,000
 Release of 16,500 shares reserved
  for ESOP                                                  76,125                                60,000                    136,125
 Currency translation gain                                                           57,067                                  57,067
 Net loss                                                            (20,452,369)                                       (20,452,369)
                                  ---------- -------  ------------ -------------  ---------    ---------  -----------  ------------
BALANCE - December 31, 1996       39,341,832  39,342  203,345,978    (21,839,927)    14,723     (360,000)  (2,396,580)  178,803,536
                                                                                                              
 Exercise of stock options and
  warrants                           205,139     205      750,270                                                           750,475
 Issuance of 51,482 shares of
  common stock from treasury
  pursuant to ESPP                                        (79,797)                                            386,115       306,318
 Issuance of 107,484 shares of
  common stock from treasury
  pursuant to 401(k) plan                                (417,182)                                            806,131       388,949
 Release of 16,500 shares
  reserved for ESOP                                       (21,328)                                60,000                     38,672
 Exchange of 6,000 issued and
  outstanding common shares
  for 7,440 new common shares          7,440       7       23,243                                             (23,250)
 Release of 7,681 White Knight                                                                                          
  escrow shares                                                                                              (149,780)     (149,780)
 Currency translation loss                                                         (118,249)                               (118,249)
 Net loss                                                            (93,903,354)                                       (93,903,354)
                                  ---------- -------  ------------ -------------  ---------    ---------  -----------  ------------
BALANCE - December 31, 1997       39,554,411  39,554   203,601,184  (115,743,281)  (103,526)    (300,000)  (1,377,364)   86,116,567
                                                                                                 
 Issuance of 128,148 shares of
  common stock from treasury
  pursuant to ESPP                                        (706,004)                                           960,790       254,786
 Issuance of 249,363 shares of
  common stock pursuant to 
  401(k) plan                        249,363     250       511,079                                                          511,329
 Release of 16,500 shares 
  reserved for ESOP                                        (42,537)                               60,000                     17,463
 Release of 888 White Knight 
  escrow shares                                                                                               (17,316)      (17,316)
 Currency translation gain                                                           28,909                                  28,909
 Net loss                                                            (18,236,607)
                                  ---------- -------  ------------ -------------  ---------    ---------  -----------  ------------
BALANCE - December 31, 1998       39,803,774 $39,804  $203,363,722 $(133,979,888) $ (74,617)   $(240,000) $  (433,890) $ 68,675,131
                                  ========== =======  ============ =============  =========    =========  ===========  ============
</TABLE>
See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
ISOLYSER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
- ------------------------------------------------------------------------------------------------------------------------

                                                                     1998                1997              1996
<S>                                                                  <C>                 <C>               <C>    
OPERATING ACTIVITIES:
  Net loss                                                           $(18,236,607)       $(93,903,354)     $(20,452,369)
  Adjustments to reconcile net loss to
    net cash (used in) provided by operating activities:
    Microtek net income for December 1995                                                                        26,720
    Depreciation                                                        3,726,744           7,524,005         6,552,416
    Amortization                                                        2,052,031           3,847,223         4,289,850
    Provision for doubtful accounts                                       290,643             375,442           145,092
    Provision for obsolete and slow moving inventory                       43,216          14,694,250         9,479,426
    Loss on disposal of property and equipment                                                138,403           207,252
    Impairment loss                                                     7,444,903          57,310,274         2,169,934
    (Income) loss from joint venture                                      (11,160)             44,000            34,426
    Extraordinary gain from extinguishment of debt                     (1,404,000)
    Compensation expense related to ESOP                                   17,462              38,672           136,125
    Compensation expense related to vesting of variable options                                                 500,000
    Changes in  assets  and  liabilities,  net of  effects  from  
      purchased  and disposed businesses:
      Accounts receivable                                              (3,520,532)          4,408,808        (4,128,080)
      Inventories                                                       7,574,637           4,314,164       (25,708,431)
      Prepaid inventories                                                 104,113            (404,438)          245,116
      Prepaid expenses and other assets                                   778,432             698,272        (1,305,973)
      Deferred income taxes                                                                                  (1,357,482)
      Other assets                                                       (372,359)           (259,459)         (185,977)
      Accounts payable                                                 (4,658,180)          2,157,788        (5,531,890)
      Accrued compensation                                               (269,247)            278,315          (434,562)
      Other liabilities                                                  (155,564)           (388,098)           (3,528)
      Other accrued liabilities                                           772,004             177,913         1,597,373
                                                                     ------------        ------------      ------------
            Net cash (used in) provided by operating activities        (5,823,464)          1,052,180       (33,724,562)
                                                                     ------------        ------------      ------------
INVESTING ACTIVITIES:
  Purchase of and deposits for property and equipment                  (3,299,172)         (4,013,545)      (19,081,793)
  Purchase of businesses, net of cash acquired                                                               (5,873,503)
  Proceeds from the sale of assets held for sale                       20,415,880             262,500
                                                                     ------------        ------------      ------------
            Net cash provided by (used in) investing activities        17,116,708          (3,751,045)      (24,955,296)
                                                                     ------------        ------------      ------------
FINANCING ACTIVITIES:
  Borrowings under line of credit agreements                           56,629,571          53,068,155        74,943,720
  Repayments under line of credit agreements                          (57,802,024)        (57,240,650)      (52,264,517)
  Increase (decrease) in bank overdraft                                  (146,800)         (2,721,485)        1,429,174
  Proceeds from notes payable                                             109,523           1,338,022        13,844,872
  Repayment of notes payable                                          (12,852,362)         (4,699,355)      (16,461,380)
  Proceeds from issuance of treasury stock                                254,786             695,267           118,545
  Proceeds from exercise of stock options and warrants                                        750,475         3,119,010
  Proceeds from the issuance of common stock                              511,329
                                                                     ------------        ------------      ------------
            Net cash (used in) provided by financing activities       (13,295,977)         (8,809,571)       24,729,424
                                                                     ------------        ------------      ------------
                                                                                                           (Continued)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ISOLYSER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
- ------------------------------------------------------------------------------------------------------------------------

                                                                     1998                1997              1996
<S>                                                                  <C>                 <C>               <C>   
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                    28,909            (118,249)           57,067
                                                                     ------------        ------------      ------------

NET DECREASE IN CASH AND
  CASH EQUIVALENTS                                                     (1,973,824)        (11,626,685)      (33,893,367)

CASH AND CASH EQUIVALENTS:
  Beginning of year                                                     9,298,800          20,925,485        54,818,852
                                                                     ------------        ------------      ------------

  End of year                                                        $  7,324,976        $  9,298,800      $ 20,925,485
                                                                     ============        ============      ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
  Cash paid during the year for:

    Interest (net of interest capitalized)                           $  3,437,038        $  3,772,635      $  2,797,865
                                                                     ============        ============      ============

    Income taxes                                                     $    344,184        $    217,952      $  1,922,656
                                                                     ============        ============      ============

SUPPLEMENTAL DISCLOSURE OF NONCASH
  INVESTING ACTIVITIES:

    Stock received in exchange for assets disposed                   $  3,604,571        $    243,327      $  1,008,503
                                                                     ============        ============      ============

    Equipment acquired through capital leases                        $    276,990        $    243,327      $  1,008,503
                                                                     ============        ============      ============
                                                                                                           (Concluded)
</TABLE>
See notes to consolidated financial statements.
<PAGE>
ISOLYSER COMPANY, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 1998 AND 1997 AND FOR EACH OF THE

THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1998
- --------------------------------------------------------------------------------

1.   NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

     Isolyser   Company,   Inc.  and  subsidiaries   (the  "Company")   develop,
     manufacture,  and market  proprietary  and other  products and services for
     patient care, occupational safety, and management of potentially infectious
     and hazardous  waste  primarily  for the domestic  health care market which
     represents one business segment. The Company's products provide an umbrella
     of protection from potentially infectious and hazardous waste for patients,
     staff,  the  public,  and the  environment  by  facilitating  the  safe and
     cost-effective disposal of such waste at the  Point-of-Generation(TM).  The
     Company  markets its  products  to  hospitals  and other end users  through
     distributors and directly through its own sales force.

     The Company's future  performance will depend to a substantial  degree upon
     its ability to  successfully  market its  patented  OREX  Degradables  (TM)
     products  ("OREX") in commercial  quantities.  The Company's  sales of OREX
     products were  $4,721,000,  $8,139,000  and  $7,097,000 for the years ended
     December 31, 1998, 1997 and 1996, respectively.

     Consolidation  Policy - The consolidated  financial  statements include the
     accounts of the Company and its wholly owned subsidiaries.  All significant
     intercompany   balances   and   transactions   have  been   eliminated   in
     consolidation.

     Revenue  Recognition - Revenues from the sale of the Company's products are
     recognized  at the time of  shipment.  The Company  generally  only accepts
     returns  for  damaged  products.  Actual  returns  have  not  been
     significant.

     Use of Estimates - The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     Inventories  - Inventories  are stated at the lower of cost or market.  The
     first-in  first-out ("FIFO") valuation method is used to determine the cost
     of inventories except for the inventories held by the Company's subsidiary,
     White  Knight  Healthcare,  Inc.  ("White  Knight").  White Knight uses the
     last-in  first-out  ("LIFO")  inventory  valuation  method.  Cost  includes
     material,  labor, and manufacturing overhead for manufactured and assembled
     goods and materials only for goods  purchased for resale.  Inventories  are
     stated net of an allowance for obsolete and slow-moving inventory.

     Property  and  Equipment - Property  and  equipment  is stated at cost less
     accumulated  depreciation and is depreciated using the straight-line method
     over the estimated  useful lives of the related  assets.  During 1996,  the
     Company capitalized as part of property and equipment $220,000 of interest.

     Intangible  Assets - Intangible  assets  consist  primarily  of  goodwill,
     customer lists, and noncompete  agreements.  Goodwill represents the excess
     of the cost of acquired  businesses over the fair value of net identifiable
     assets acquired and is amortized using the straight-line  method over 10 to
     40 years.  Customer lists and noncompete agreements are amortized using the
     straight-line method over 4 to 15 years.

     Investment  in Joint Venture - Investment in the joint venture is accounted
     for using the equity method of  accounting.  The joint  venture  investment
     represented a 50% ownership interest in a mobile waste treatment  operation
     which was sold in  conjunction  with the August 11,  1998,  disposition  of
     Safewaste.

     Investment in Thantex - Investment in Thantex  represents a 19.5% ownership
     interest in a company  formed to own and  operate  the Arden and  Abbeville
     manufacturing  facilities  and is  accounted  for under the cost  method of
     accounting (Note 3).

     Research and Development Costs - Research and development costs are charged
     to expense as incurred.

     Cash and Cash Equivalents - Cash equivalents are short-term,  highly liquid
     investments  with original  maturities  of three months or less  consisting
     entirely of U.S.  government  securities or government  backed  securities.
     These  investments are classified in accordance with Statement of Financial
     Accounting  Standards ("SFAS") 115,  Accounting for Certain  Investments in
     Debt and Equity Securities, as available for sale securities and are stated
     at cost which approximates market.

     Income Taxes - Deferred tax assets and liabilities are determined  based on
     the  difference  between  financial  statement  and tax bases of assets and
     liabilities  using  enacted  tax rates in effect  for the year in which the
     differences are expected to reverse.  Valuation  allowances are established
     when necessary to reduce deferred tax assets to the amounts  expected to be
     realized (Note 7).

     Foreign Currency  Translation - The assets and liabilities of the Company's
     United Kingdom and Mexican subsidiaries are translated into U.S. dollars at
     current exchange rates, and revenues and expenses are translated at average
     exchange rates. As the Mexican subsidiaries' operations are an extension of
     the  Company's  operations,  the  U.S.  dollar  is  considered  to  be  the
     functional  currency and any  exchange  gains or losses are included in net
     income. The effect of foreign currency transactions was not material to the
     Company's  results of  operations  for the years ended  December  31, 1998,
     1997, and 1996.

     Impairment of Long-Lived Assets - The Company reviews long-lived assets and
     certain  intangibles for impairment when events or changes in circumstances
     indicate that the carrying amount of an asset may not be  recoverable.  Any
     impairment  losses  are  reported  in the  period in which the  recognition
     criteria  are first  applied  based on the fair value of the asset.  Assets
     held for  disposal  are  carried  at the lower of  carrying  amount or fair
     value,  less estimated cost to sell such assets.  The Company  discontinues
     depreciating or amortizing assets held for sale effective with the decision
     to sell the assets (Note 3).

     Earning Per Share - Earnings per share is  calculated  in  accordance  with
     SFAS 128,  Earnings Per Share,  which was adopted in 1997 and calls for the
     restatement of all periods presented on a comparative basis. This Statement
     simplifies   the  standards  for  computing   earnings  per  share  ("EPS")
     previously  found  in  Accounting  Principles  Board  Opinion  ("APB")  15,
     Earnings Per Share, by replacing the presentation of primary EPS with basic
     EPS. It also  requires  dual  presentation  of basic and diluted EPS on the
     face  of the  income  statement  for  all  entities  with  complex  capital
     structures and requires a  reconciliation  of the numerator and denominator
     of the  basic EPS  computation  to the  numerator  and  denominator  of the
     diluted EPS computation. Basic EPS is computed by dividing income available
     to common  stockholders  by the weighted  average  number of common  shares
     outstanding  for the period.  Diluted EPS is  computed  similarly  to fully
     diluted  EPS  under  APB 15.  For  1998,  1997,  and  1996,  there  were no
     significant  differences  in weighted  average shares  outstanding  for the
     basic and diluted EPS computations.

     Newly Issued Accounting  Standards - In June 1997, the Financial Accounting
     Standards Board issued SFAS 130,  Reporting  Comprehensive  Income and SFAS
     131,  Disclosures About Segments of an Enterprise and Related  Information.
     SFAS  130  establishes  standards  for  the  reporting  and  displaying  of
     comprehensive  income and its components  (revenues,  expenses,  gains, and
     losses) in a full set of  general-purpose  financial  statements.  SFAS 131
     establishes  standards  for the way that a public  company  reports  select
     information about operating segments. The Company adopted SFAS 130 and SFAS
     131 in 1998.  Adoption  of these  new  pronouncements  had no effect on the
     Company's  results of operations or financial  position.  In June 1998, the
     Financial  Accounting  Standards  Board  issued  SFAS 133,  Accounting  for
     Derivative  Instruments  and  Hedging  Activities.   SFAS  133  establishes
     accounting and reporting  standards for derivative  instruments,  including
     certain derivative  instruments embedded in other contracts,  (collectively
     referred  to as  derivatives)  and for hedging  activities.  The Company is
     currently evaluating the impact that this standard will have on its results
     of operations and financial position upon adoption.

     Reclassifications  - Certain  reclassifications  have been made in the 1997
     and 1996 financial statements to conform to the 1998 classifications.

2.   DISPOSITIONS AND ACQUISITIONS

     DISPOSITIONS

     On February 25, 1998,  the Company  approved a plan to dispose of its Arden
     and  Charlotte,   North   Carolina  and  Abbeville,   South  Carolina  OREX
     manufacturing  facilities and White Knight subsidiary and reflected the net
     assets of these entities as available-for-sale at December 31, 1997.

     On August 11, 1998, the Company disposed of its Arden and Charlotte,  North
     Carolina  OREX  manufacturing  facilities,   4.5  million  pounds  of  OREX
     Inventory (Note 8), the industrial  division of its White Knight subsidiary
     and substantially all of the assets of its SafeWaste subsidiary (classified
     as held for use at December 31, 1997) for proceeds of  approximately  $13.5
     million  in  cash.  On  October  14,  1998,  the  Company  disposed  of its
     Abbeville,  South  Carolina  OREX  manufacturing  facility  for proceeds of
     approximately $8 million, consisting of $7.5 million in cash and a $500,000
     8% note  payable due October 14,  2003.  The net cash  proceeds  from these
     dispositions were used to repay amounts borrowed under the Company's Credit
     Agreement  (Note 5). In conjunction  with these  dispositions,  the Company
     also received a 19.5% ownership interest in Thantex,  the company formed to
     own and operate the Arden and Abbeville facilities (Note 1).

     On December 15, the Company  disposed of the Struble and Moffit division of
     its White Knight subsidiary for proceeds of $1.2 million.

     On  February 4, 1999,  the Company  signed a letter of intent to dispose of
     its  former  corporate  headquarters  located  in  Norcross,  Georgia,  for
     estimated  net cash  proceeds of $2.0  million  which will be used to repay
     amounts  borrowed  under  the  Company's  Credit  Agreement.   The  Company
     anticipates  completing  this  disposition  by  March  31,  1999,  and  has
     reflected this asset as held for sale at December 31, 1998.

     At December  31, 1998 and 1997,  net assets held for sale are  comprised of
     the following:
<TABLE>
<CAPTION>
                                                                     1998                            1997
<S>                                                                  <C>                             <C>    
Assets:
  Accounts receivable                                                $ 3,589,000                     $ 8,848,000
  Inventory (LIFO basis)                                               6,156,000                      11,748,000
  Prepaid inventory (LIFO basis)                                         588,000                       1,337,000
  Prepaid expenses and other assets                                       71,000                         186,000
  Property and equipment, net                                          2,000,000                      19,980,000
  Other assets                                                            73,000                         286,000
                                                                     -----------                     -----------

      Total assets                                                    12,477,000                      42,385,000

Liabilities:
  Accounts payable                                                     1,441,000                       2,247,000
  Bank overdraft                                                         361,000                         508,000
  Accrued compensation                                                   261,000                         766,000
  Accrued expenses                                                       525,000                       1,278,000
  Long-term debt                                                          16,000                       1,836,000
                                                                     -----------                     -----------

      Total liabilities                                                2,604,000                       6,635,000
                                                                     -----------                     -----------

        Net assets held for sale                                       9,873,000                      35,750,000
                                                                     ===========                     ===========
</TABLE>

     The effect of not  depreciating  net assets held for sale was $3.1  million
     and $0 in 1998 and 1997, respectively. The Company anticipates disposing of
     these net assets during 1999.

     The following  represents the results of operations  (including  impairment
     charges) of the above noted  entities for the years ended December 31, 1998
     and 1997, respectively:

<TABLE>
<CAPTION>

                                                                     1998                            1997
<S>                                                                  <C>                             <C> 

Net sales                                                            $ 38,990,000                    $ 49,931,000

Net loss                                                              (16,577,000)                    (86,357,000)

Net loss per share - Basic and Diluted                                      (0.41)                          (2.20)
</TABLE>

     ACQUISITIONS

     On August  30,  1996,  the  Company  merged  with  Microtek  Medical,  Inc.
     ("Microtek"),  a manufacturer  and marketer of a broad range of medical and
     surgical supplies, and, in connection therewith, issued 7,722,965 shares of
     common stock for all of Microtek's  outstanding common stock. Costs related
     to the merger of $3,372,000 were charged to expense  primarily in the third
     quarter  of fiscal  1996.  The  merger  was  accounted  for as a pooling of
     interests and,  accordingly,  the Company's financial  statements have been
     restated to include the results of Microtek for all periods  presented.  In
     conjunction  with the merger,  certain stock options  issued to officers of
     Microtek became fully vested,  and,  accordingly,  $500,000 of compensation
     expense  related to this  vesting  was  recognized  as  additional  paid-in
     capital.  Combined and separate results of the Company and Microtek for the
     periods prior to the merger are as follows:

<TABLE>
<CAPTION>
                                                    ISOLYSER         MICROTEK       ELIMINATIONS        COMBINED

<S>                                                 <C>              <C>            <C>                 <C>
Nine months ended September 30, 1996
  Net sales                                         $93,886          $30,516        $(804)              $123,598
  Extraordinary item                                   (292)            (283)                               (575)
  Net income (loss)                                  (6,406)               2                              (6,404)

</TABLE>

     Note: All eliminations are related to intercompany sales and purchases.

     In connection  with the merger,  Microtek  changed its fiscal year-end from
     November 30 to December 31, which conforms to Isolyser's  fiscal  year-end.
     Microtek's  separate  results  for  fiscal  1996  have been  restated  to a
     December 31 year-end.

     On April 28, 1996, the Company acquired  substantially all of the assets of
     Venodyne,  a manufacturer and marketer of medical products,  for $4,000,000
     in cash financed by Microtek's  credit facility,  a $1,750,000 note payable
     (Note 5), and additional  consideration not to exceed $1,000,000,  based on
     sales of  certain of  Venodyne's  products,  through  April  1999.  Through
     December  31, 1998,  $798,000 in  additional  consideration  has been paid.
     Goodwill  arising  from  this  acquisition  is being  amortized  using  the
     straight-line method over 25 years. This acquisition has been accounted for
     using the purchase  method of accounting.  The  consolidated  statements of
     operations  include the operations of this business  since its  acquisition
     date.

     The following unaudited pro forma information for 1996 gives effect to this
     acquisition as if it had occurred on January 1, 1996:
<TABLE>
<CAPTION>
                                                                                                       1996

<S>                                                                                                    <C>         
Net sales                                                                                              $166,492,000

Net loss                                                                                                (20,697,000)

Net loss per share - Basic and Diluted                                                                        (0.53)
</TABLE>

     The pro forma consolidated information is not necessarily indicative of the
     results  that would have been  reported had such  acquisitions  occurred on
     such dates, nor is it indicative of the Company's future operations.

3.   IMPAIRMENT LOSS AND RESTRUCTURING CHARGE

     IMPAIRMENT LOSS

     During the fourth  quarter of 1997,  the Company  determined  that its Orex
     manufacturing  facilities  in  Arden  and  Charlotte,  North  Carolina  and
     Abbeville,  South  Carolina and its White Knight  subsidiary  were impaired
     based on analyses of  undiscounted  future  operating cash flows from these
     entities.  As a result,  the  Company  recorded  the  following  impairment
     charges to adjust the carrying  values of such entities to their  estimated
     fair market values based on appraisals and/or analyses of discounted future
     operating cash flows from these entities:

     Write-down of property and equipment                            $34,516,000
     Write-down of intangible assets                                  22,794,000
                                                                     -----------
                                                                     $57,310,000
                                                                     ===========

     In  conjunction  with the 1998  disposition  of the Company's  White Knight
     industrial and Struble and Moffit  divisions (Note 2), the Company recorded
     additional impairment and other charges totaling $7.0 million to adjust the
     carrying  values of the net assets to their fair  market  value  based upon
     actual consideration received. The following charges were recorded:

     Write-down of inventory (1)                                      $  900,000
     Write-down of accounts receivable (2)                               300,000
     Write-down of property and equipment (3)                          5,800,000
                                                                      ----------
                                                                      $7,000,000
                                                                     ===========

     (1)  Included in cost of goods sold 

     (2) Included in selling,  general and administrative  expenses 

     (3) Included in impairment loss


     In  December,  1998,  based  upon  revised  estimated  consideration  to be
     received  from the  disposition  of the  remainder  of White Knight and the
     Company's  former  corporate  office,  the Company  recorded an  additional
     impairment loss of $1.6 million.

     RESTRUCTURING CHARGES

     During 1996, the Company  approved a plan to consolidate  and or dispose of
     its noncore  businesses  and to consolidate  certain of its  administrative
     functions and services (the "Restructuring"). As part of the Restructuring,
     the Company recorded the following charges:

     Write-down of intangible assets                                  $2,623,000
     Employee severance                                                1,113,000
     Other                                                               675,000
                                                                      ----------
                                                                      $4,411,000
                                                                     ===========

     In conjunction with the  Restructuring,  the Company recorded an impairment
     loss of $2,623,000 relating to valuation  adjustments on certain intangible
     assets of the Company's  noncore  businesses to be sold. As a result of the
     restructuring,  certain  long-lived  assets  of its  Safewaste  subsidiary,
     primarily  equipment,  with a carrying  value of $1,642,000 at December 31,
     1996 were classified as held for sale. During 1997, the Company  determined
     that this equipment  would be held for use and,  accordingly,  reclassified
     this  equipment  into  property and equipment in the  consolidated  balance
     sheet.  In  conjunction  with the August 11, 1998  disposition of Arden and
     Abbeville, the Company disposed of this equipment (Note 2).

4.   INVENTORIES

     Inventories are summarized by major classification at December 31, 1998 and
     1997 as follows:

                                                       1998          1997

     Raw materials                                     $16,959,000   $24,121,000
     Work-in-process                                     1,747,000     4,456,000
     Finished goods                                     21,864,000    25,901,000
                                                       -----------   -----------
                                                        40,570,000    54,478,000
     Less reserves for slow moving and
       obsolete inventory                               16,923,000    22,411,000
                                                       -----------   -----------

                                                       $23,647,000   $32,067,000
                                                       ===========   ===========


     At December 31, 1998 and 1997,  the Company's LIFO inventory is included as
     a component of net assets held for sale.

     At  December  31,  1998 and  1997,  net  OREX  inventory  is  approximately
     $4,920,000 and $7,500,000, respectively. 

5.   LONG-TERM DEBT

     The Credit Agreement

     In  conjunction  with the August 30,  1996  Microtek  merger,  the  Company
     replaced its existing $24,500,000 Isolyser credit agreement and $17,000,000
     Microtek credit  agreement with a $45,000,000  credit  agreement as amended
     through  March 20, 1998  between the  Company and a Bank,  consisting  of a
     $30,000,000  revolving  credit  facility  through  August  31,  1999  and a
     $15,000,000  term loan facility (the "Credit  Agreement").  In  conjunction
     with this  replacement,  the  Company  recorded  an  extraordinary  loss of
     $457,000  in  1996,  net  of a tax  benefit  of  $332,000  relating  to the
     extinguishment of the former credit agreements

     In  conjunction  with  the   dispositions   (Note  2)  the  Company  repaid
     outstanding  borrowings  under the term loan  facility  plus  interest  and
     terminated  such  facility  and  repaid a portion of the  revolving  credit
     facility,  plus  interest.  Outstanding  borrowings  under  the  term  loan
     facility were $12,388,000 at December 31, 1997.

     The Credit Agreement contains certain restrictive covenants,  including the
     maintenance of certain financial ratios,  earnings before interest,  taxes,
     depreciation  and  amortization  ("EBITDA"),  and  net  worth,  and  places
     limitations  on  acquisitions,   dispositions,  capital  expenditures,  and
     additional  indebtedness.  The  Company  also is not  permitted  to pay any
     dividends. At December 31, 1998, the Company was not in compliance with the
     EBITDA and net worth covenants and due to the pending sale of the Company's
     former  corporate  office  (Note  2) will  not be in  compliance  with  the
     disposition covenant. These existing covenant violations were waived by the
     Bank on March 22, 1999.

     In connection  with the waiver of these covenant  violations,  the Bank and
     the Company amended the Credit Agreement to extend the maturity date of the
     revolving  credit  facility to June 30, 2000 and revise  certain  covenants
     including  certain of the financial ratios,  EBITDA,  net worth and capital
     expenditure.  Additionally,  the Company is required to reduce the December
     31, 1998  outstanding  revolving credit facility balance by $8.0 million by
     September 30, 1999.

     As amended, borrowings under the revolving credit facility are based on the
     lesser of a percentage  of eligible  accounts  receivable  and inventory or
     $28,000,000 less any outstanding  letters of credit issued under the Credit
     Agreement.  Current additional borrowing availability under the facility at
     December  31,  1998  was $2,  254,000.  Revolving  credit  borrowings  bear
     interest,  at the Company's option, at either the Alternate Base Rate, plus
     an Interest Margin as defined ("Interest Margin") or LIBOR plus an Interest
     Margin  (9.0% at  December  31,  1998).  Outstanding  borrowings  under the
     revolving  credit facility were $23,119,000 and $24,274,000 at December 31,
     1998 and 1997, respectively.

     The Credit  Agreement  provides  for the  issuance of up to  $3,000,000  in
     letters of credit.  Outstanding letters of credit at December 31, 1998 were
     $97,000.  The Credit Agreement also provides for a fee of .25% per annum on
     the unused commitment,  an annual collateral monitoring fee of $50,000, and
     an outstanding  letter of credit fee of up to 2% per annum.  The Company is
     also subject to prepayment  penalties  through August,  1999 equal to 1% of
     the amount of the aggregate  commitment  terminated or reduced, as defined.
     Borrowings under the Credit Agreement are  collateralized  by the Company's
     accounts  receivable,   inventory,  property  and  equipment,  and  general
     intangibles, as defined, and are guaranteed by the Company.

     Other Long-Term Debt

     As a result of the Microtek merger,  the Company is obligated under certain
     long-term notes payable, relating primarily to Microtek acquisitions, which
     aggregated  $3,051,000  and  $4,051,000  at  December  31,  1998 and  1997,
     respectively.  These  obligations bear interest at rates ranging from 6.09%
     to 9.5% and mature  through  November 2000.  Two of the  acquisition  notes
     payable  aggregating  $2,760,000  and  $3,490,000  at December 31, 1998 and
     1997, respectively, are subordinated to the Credit Agreement.

     As a result of the White Knight acquisition, the Company is obligated under
     certain  long-term  notes  payable  and  capital  leases  which  aggregated
     $1,836,000  at December 31, 1997,  and were  included as a component of net
     assets held for sale. One of these obligations  related to a $1,284,000 7 %
     note payable to a customer to be settled by trade  discounts to be received
     on purchases of White Knight products through  January,  2000 at which time
     the note payable and any accrued  interest  terminates.  During 1996,  this
     customer was acquired by a competitor  of the Company and has  subsequently
     discontinued its purchases of White Knight  products.  The Company believes
     that this  customer  will no longer  purchase  White Knight  products  and,
     accordingly, recorded an extraordinary gain of $1,404,000 in 1998, relating
     to the  extinguishment of this note payable plus accrued interest.  Another
     of these  obligations  relates to a $415,000 8% note payable due in August,
     1999.  The  remaining  $26,000  relates to capital  lease  obligations  due
     through August 2002, and are included as a component of net assets held for
     sale at December 31, 1998.

     During 1998 and 1997 the Company acquired  certain  equipment under capital
     leases  aggregating  $277,000  and  $243,000 at December 31, 1998 and 1997,
     respectively.

     At December 31, 1998,  aggregate  maturities of long-term  debt,  including
     $26,000 as a  component  of net assets  held for sale and amounts due under
     capital leases, are summarized below:

     1999                                                            $ 9,405,000
     2000                                                             18,325,000
     2001                                                                537,000
     2002                                                                520,000
                                                                     -----------
                                                                     $28,787,000
                                                                     ===========

     The  carrying  value  of  long-term  debt at  December  31,  1998  and 1997
     approximates  fair value  based on interest  rates that are  believed to be
     available  to the  Company  for debt  with  similar  prepayment  provisions
     provided for in the existing debt agreements.

6.   LEASES

     The  Company  leases  office,  manufacturing,   and  warehouse  space,  and
     equipment  under  operating lease  agreements  expiring  through 2004. Rent
     expense was $2,849,000, $2,595,000, and $2,549,000 in 1998, 1997, and 1996,
     respectively.  At December 31, 1998,  minimum future rental  payments under
     these leases are as follows:

     1999                                                             $2,309,000
     2000                                                              1,996,000
     2001                                                              1,840,000
     2002                                                              1,510,000
     2003                                                              1,284,000
     Thereafter                                                          579,000
                                                                      ----------
      Total minimum payments                                          $9,518,000
                                                                     ===========

     The  Company   may,  at  its   option,   extend   certain  of  its  office,
     manufacturing, and warehouse space lease terms through various dates.

7.   INCOME TAXES

     The income tax provision (benefit) is summarized as follows:

<PAGE>

<TABLE>
<CAPTION>

                                                                          1998            1997             1996
<S>                                                                       <C>             <C>              <C>

Current:
  Federal                                                                                                  $   349,000
  State                                                                                   $ 80,001              67,000
  Foreign                                                                 $540,227         274,330             179,000
                                                                          --------        --------         -----------
                                                                           540,277         354,331             595,000
Deferred:
  Federal                                                                                                   (1,039,000)
  State                                                                                                       (195,000)
                                                                                                            (1,234,000)

Income tax benefit related to extraordinary item                                                              (332,000)
                                                                          --------        --------          -----------

      Total income tax provision (benefit)                                $540,227        $354,331         $  (971,000)
                                                                          ========        ========         ===========
</TABLE>


     The income tax provision (benefit) allocated to continuing operations using
     the federal statutory tax rate differs from the actual income tax provision
     (benefit) as follows:
<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                          ------------------------------------------------------------------------------------
                                                       1998               1997                          1996
                                          ----------------------------------------------------------------------------------
<S>                                       <C>               <C>         <C>              <C>        <C>            <C>

Federal statutory rate                    $(6,017,000)        (34)%     $(31,807,000)      (34)%    $(7,016,000)      (34)%
Items not deductible for tax
  purposes, primarily
  goodwill and merger costs                   365,000            2%        8,595,000          9%      2,889,000         14%
Other, net                                    159,000            1%          (12,000)         -%        124,000          1%   
Valuation allowance                         6,033,000           34%       23,578,000         25%      3,372,000         16%
                                          -----------       ------      ------------     -------    -----------    ======= 

                                             $540,000            3%     $    354,000          -%    $(  639,000)      ( 3)%
                                          ===========       ======      ============     =======    ===========    =======
</TABLE>

     Deferred income taxes as of December 31, 1998 and 1997 are as follows:

<PAGE>

<TABLE>
<CAPTION>

                                                                     1998                          1997
<S>                                                                  <C>                           <C>

Deferred income tax assets (liabilities):
  Allowance for doubtful accounts                                        361,000                       346,000
  Inventory                                                            8,305,000                    10,367,000
  Accrued expenses                                                       753,000                     1,210,000
  Valuation allowance                                                 (9,419,000)                  (11,923,000)
                                                                     -----------                   -----------

      Net deferred income taxes - current

Operating loss carryforward                                           26,415,000                    15,506,000
Capital loss carryforward                                                230,000                       230,000
Intangible assets                                                        177,000                     1,284,000
Property and equipment                                                 1,632,000                     3,931,000
Credit carryforward                                                      221,000                       152,000
Accrued expenses                                                       3,301,000                     2,893,000
Other                                                                    122,000                       122,000
Valuation allowance                                                  (32,098,000)                  (24,118,000)
                                                                     -----------                   -----------

      Net deferred income taxes - noncurrent                                   0                             0
                                                                     -----------                   -----------

      Net deferred income taxes                                                0                             0
                                                                     ===========                   ===========
</TABLE>


     Deferred income taxes reflect the net tax effects of temporary  differences
     between  the  carrying  amount  of assets  and  liabilities  for  financial
     reporting purposes and the amounts used for income tax purposes.

     Gross deferred income tax assets and liabilities equaled $41,517,000 and $0
     respectively, at December 31, 1998 and $36,041,000 and $0, respectively, at
     December 31, 1997.

     During 1996, the Company increased the valuation  allowance with respect to
     deferred tax assets by $5,244,000 to  $5,792,000.  During 1997, the Company
     increased their valuation  allowance by $30,249,000 to $36,041,000.  During
     1998,  the Company  increased  their  valuation  allowance by $5,476,000 to
     $41,517,000.

     At December 31, 1998, the Company has net operating loss  carryforwards  of
     $77,693,000 which expire at various dates through 2018.

8.   COMMITMENTS AND CONTINGENCIES

     The  Company is  involved  in routine  litigation  and  proceedings  in the
     ordinary course of business.  Management  believes that pending  litigation
     matters will not have a material adverse effect on the Company's  financial
     position or results of operations.

     In  conjunction   with  the  August  11,  1998  disposition  of  the  Arden
     manufacturing  facility  (Note  2)  the  Company  entered  into  a  product
     financing arrangement with Thantex whereby the Company agreed to repurchase
     2.6 million pounds of OREX fiber  originally  sold to Thantex for $0.45 per
     pound,  either as fiber or converted  product,  for $0.80 per pound ratably
     over a four year period. Accordingly,  the Company continues to record this
     inventory at historical carrying value and has recorded a liability for the
     repurchase price in the accompanying  financial statements.  The difference
     between  the  repurchase  price and the sale  price to  Thantex  represents
     deferred interest expense which will be recognized on a straight line basis
     over a four year period.

9.   SHAREHOLDERS' EQUITY

     Preferred  Stock - On April 24, 1994,  the Company  authorized,  for future
     issuance  in one or more  series or  classes,  10,000,000  shares of no par
     value preferred stock. On December 19, 1996, the Company  allocated 500,000
     of the authorized  shares to a series of stock  designated as Participating
     Preferred Stock.

     Common Stock and Warrants - In connection with the sale of 1,255,600 shares
     of  common  stock at $3 per share in 1991,  the  Company  issued  currently
     exercisable warrants to purchase, in whole or in part, 83,708 of its common
     shares at $3 per share,  subject to  adjustment  to  prevent  dilution.  In
     September  1995,  warrants to purchase  41,854  shares of common stock were
     exercised. On March 7, 1996, the remaining warrants were exercised.

     Stock  Options - On April 28,  1992,  the Company  adopted the Stock Option
     Plan (the  "Plan")  which,  as amended,  authorizes  the  issuance of up to
     4,800,000  shares of common stock to certain  employees,  consultants,  and
     directors of the Company under incentive and/or nonqualified options and/or
     alternate  rights. An alternate right is defined as the right to receive an
     amount of cash or shares of stock having an aggregate market value equal to
     the  appreciation  in the market value of a stated  number of shares of the
     Company's  common stock from the alternate right grant date to the exercise
     date.  The Plan  Committee  may grant  alternate  rights in tandem  with an
     option,  but the  grantee  must  exercise  either the right or the  option.
     Options and/or rights under the Plan may be granted  through April 27, 2002
     at  prices  not less than  100% of the  market  value at the date of grant.
     Options  and/or rights  become  exercisable  based upon a vesting  schedule
     determined by the Plan Committee and become fully exercisable upon a change
     in  control,  as defined.  Options  expire not more than ten years from the
     date of grant and  alternate  rights  expire at the  discretion of the Plan
     Committee. Through December 31, 1998, no alternate rights had been issued.

     The  Company  has  also  granted  nonqualified  stock  options  to  certain
     employees,  nonemployees,  consultants, and directors to purchase shares of
     the Company's  common stock outside of the Plan.  Options granted expire in
     various amounts through 2001.

     In April 1995,  the Company  adopted a Director  Stock Option  Plan,  which
     authorizes the issuance of up to 30,000 shares of common stock. At December
     31, 1998, currently  exercisable options for 18,000 shares were outstanding
     under this plan.

     A summary of option activity during the three years ended December 31, 1998
     is as follows:


<PAGE>

                                                                WEIGHTED AVERAGE
                                                SHARES            EXERCISE PRICE

Outstanding - December 31, 1995               4,032,999           $   5.60
    Granted                                   1,875,016               7.95
    Exercised                                  (983,165)              3.19
    Canceled                                 (1,111,819)             11.50
                                             ----------           --------

Outstanding - December 31, 1996               3,813,031               5.65
    Granted                                     642,000               4.62
    Exercised                                  (213,705)              3.62
    Canceled                                   (346,022)              6.27
                                             ----------           --------

Outstanding - December 31, 1997               3,895,304               5.54
    Granted                                   2,826,417               2.51
    Exercised
    Canceled                                 (2,841,554)              5.81
                                             ----------           --------

Outstanding - December 31, 1998               3,880,167               3.13
                                             ==========           ========


     On February 25, 1998, the Company  permitted option holders to exchange all
     of their stock  options  having an  exercise  price at or above $3.49 for a
     lesser number of replacement stock options at a new exercise price equal to
     the then current fair market value of a share of Common Stock. The exchange
     program  was  made  available  to all then  current  employees  except  one
     executive  officer.  As a result  1,379,732  options at a  weighted-average
     exercise  price  of $7.13  were  exchanged  for  1,034,662  options  with a
     weighted-average exercise price of $3.37.

     During 1996, the Company repriced  904,000 options with a  weighted-average
     exercise price of $15.32 to $7.125.

     The  following   table   summarizes   information   pertaining  to  options
     outstanding and exercisable at December 31, 1998:

<TABLE>
<CAPTION>
                                                        WEIGHTED
                                                        AVERAGE          WEIGHTED                          WEIGHTED
                                                       REMAINING          AVERAGE                           AVERAGE
RANGE OF                              NUMBER          CONTRACTUAL        EXERCISE          NUMBER          EXERCISE
EXERCISE PRICES                    OUTSTANDING        LIFE (YEARS)         PRICE        EXERCISABLE          PRICE

<S>                                <C>                <C>                <C>            <C>                <C>  

 $0.83 - $3.79                       3,371,366             4.7           $  2.51          2,040,489        $   2.68
   4.00 - 4.60                          38,000             8.0              4.01             12,500            4.04 
   4.64 - 9.00                         386,801             2.6              6.05            371,629            6.03
 13.13 - 18.00                          84,000             2.0             14.40             57,332           14.38
                                                                                
                                   -----------        --------           -------        -----------        --------
                                     3,880,167             4.4              3.13          2,481,950            3.46
</TABLE>

     At December  31, 1998 and 1997,  exercisable  options  were  2,481,950  and
     2,969,153,  respectively,  at weighted average exercise prices of $3.46 and
     $5.20, respectively.

     The fair value of options granted in 1998, 1997 and 1996 were $1.48,  $2.44
     and $6.93,  respectively,  using the Black Sholes option pricing model with
     the following assumptions:

                                       1998       1997       1996

     Dividend yield            %       0.00       0.00       0.00
     Expected volatility       %       0.48       0.44       0.54
     Risk free interest rate   %       0.05       0.07       0.06
     Forfeiture rate           %       0.16       0.03       0.03
     Expected life, in years           7.08       6.09       4.05


     In April 1995, the Company adopted an Employee Stock Purchase Plan ("ESPP")
     which  authorizes  the  issuance of up to 300,000  shares of common  stock.
     Under  the  ESPP,  eligible  employees  may  contribute  up to 10% of their
     compensation  toward the  purchase of common  stock at each  year-end.  The
     employee  purchase  price is derived  from a formula  based on fair  market
     value of the Company's common stock.  Through December 31, 1997 the Company
     had issued 189,615 shares under the ESPP.  During 1998 the Company  granted
     the remaining 110,385 rights to purchase shares. Such shares were issued in
     January  1999 and the ESPP was  terminated.  Pro forma  compensation  costs
     associated  with the rights  granted  under the ESPP is estimated  based on
     fair market value. This plan was terminated in December 1998.

     The Company applies APB 25,  Accounting for Stock Issued to Employees,  and
     related  interpretations  in accounting  for its  stock-based  compensation
     plans.  Effective January 1, 1996, the Company adopted the  disclosure-only
     provisions  of SFAS  123,  Accounting  for  Stock-Based  Compensation.  Had
     compensation  cost for the Company's  stock-based  compensation  plans been
     determined  based on the fair value at the grant dates  consistent with the
     method of SFAS 123, the  Company's pro forma net loss and basic and diluted
     net loss per share for 1997,  1996, and 1995 would have been as follows (in
     thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                          1998                     1997                      1996

<S>                                                       <C>                      <C>                       <C>            
     Net loss                                             $ (20,548,436)           $  (94,796,000)           $  (24,577,000)
                                                          ==============           ==============            ==============

     Net loss per share - Basic and Diluted               $       (0.51)           $        (2.41)           $        (0.63)
                                                          =============            ==============            ==============
</TABLE>


     At  December  31, 1998 and 1997,  shares  available  for future  grants are
     829,000 and 857,000 under the Company option plans and ESPP.

     Employee  Stock  Ownership  Plan -  Effective  December  1, 1992,  Microtek
     adopted an Employee Stock  Ownership Plan ("ESOP") to which the Company has
     the option to  contribute  cash or shares of the  Company's  common  stock.
     During 1993, the Company  contributed  16,500 common shares to the ESOP. On
     November 29, 1993, the Company reserved an additional 148,500 common shares
     at $3.64 per share for  issuance  to the  ESOP.  As  consideration  for the
     148,500  reserved  shares,  the ESOP issued a $540,000  purchase  loan (the
     "ESOP  Loan") to the  Company,  payable  in equal  annual  installments  of
     $79,000,  including  interest at 6%  commencing  November 29, 1994.  16,500
     reserved  shares have been released  during each of 1998,  1997,  and 1996,
     resulting  in  compensation  expense of  $27,616,  $39,000,  and  $136,000,
     respectively.  At December 31,  1998,  66,000  common  shares with a market
     value of $70,125 remain unearned under the ESOP.

     The Company's  contributions  to the ESOP each plan year will be determined
     by the Board of Directors provided that for any year in which the ESOP Loan
     remains outstanding,  the contributions by the Company may not be less than
     the  amount  needed  to  provide  the  ESOP  with  sufficient  cash  to pay
     installments  under the ESOP Loan. The Company  contributed  $79,392 to the
     ESOP during each of 1998, 1997, and 1996.

     The unearned  shares reserved for issuance under the ESOP are accounted for
     as a reduction of  shareholders'  equity.  The ESOP Loan is not recorded in
     the accompanying financial statements.

     Shareholder  Rights  Plan - On December  19,  1996,  the Company  adopted a
     shareholder  rights plan under  which one common  stock  purchase  right is
     presently  attached  to and  trades  with  each  outstanding  share  of the
     Company's  common stock.  The rights become  exercisable and  transferable,
     apart from the common stock, ten days after a person or group,  without the
     Company's consent, acquires beneficial ownership of, or the right to obtain
     beneficial  ownership  of,  15% or more of the  Company's  common  stock or
     announces or  commences a tender offer or exchange  offer that could result
     in 15%  ownership.  Once  exercisable,  each right  entitles  the holder to
     purchase one one-hundredth of a share of Participating Preferred Stock at a
     price of $60.00 per one  one-hundredth  of a  Preferred  Share,  subject to
     adjustment to prevent dilution.  The rights have no voting power and, until
     exercised,  no dilutive  effect on net income per common share.  The rights
     expire on December 31, 2006,  and are  redeemable at the  discretion of the
     Board of Directors at $.001 per right.

     If a person  acquires  15%  ownership,  except in an offer  approved by the
     Company under the shareholder rights plan, then each right not owned by the
     acquirer or related  parties will  entitle its holder to  purchase,  at the
     right's exercise price,  common stock or common stock equivalents  having a
     market value immediately prior to the triggering of the right of twice that
     exercise price. In addition,  after an acquirer  obtains 15% ownership,  if
     the Company is involved in certain mergers, business combinations, or asset
     sales, each right not owned by the acquirer or related persons will entitle
     its holder to purchase,  at the right's  exercise  price,  shares of common
     stock  of the  other  party  to  the  transaction  having  a  market  value
     immediately  prior to the  triggering  of the right of twice that  exercise
     price.

     In  September  1997,  the Company  amended its  shareholder  rights plan to
     include a  provision  whereby it may not be  amended  and rights may not be
     redeemed by the Board of Directors for a period of one year or longer.  The
     provision only limits the power of a new Board in those  situations where a
     proxy solicitation is used to evade protections afforded by the shareholder
     rights plan. A replacement Board retains the ability to review and act upon
     competing acquisition proposals.

11.  CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

     In November  1997,  the  Emerging  Issues Task Force  ("EITF")  issued EITF
     97-13,  Accounting  for Costs  Incurred  in  Connection  with a  Consulting
     Contract or an Internal  Process that Combines  Process  Reengineering  and
     Information  Technology  Transformation,  which  requires  that the cost of
     business  process  reengineering  activities  that are part of a project to
     acquire,   develop  or  implement  internal  use  software,   whether  done
     internally or by third parties,  be expensed as incurred.  Previously,  the
     Company capitalized these costs as system development costs.

     The  change,  effective  in the  fourth  quarter  of  1997,  resulted  in a
     cumulative  charge of $800,000,  net of tax of $0. No  restatement of prior
     year financial statements is required, and the effect of this change on the
     current year and prior year quarters is not material.

12.SIGNIFICANT CUSTOMERS AND CERTAIN CONCENTRATIONS

     The Company had 22%,  20%, and 17% of the  Company's  sales to one customer
     for the years ended December 31, 1998,  1997, and 1996,  respectively,  and
     accounts  receivable  from this  customer of  $2,472,000,  $2,349,000,  and
     $2,688,000 at December 31, 1998, 1997, and 1996, respectively.

     Included in the Company's  consolidated  balance sheet at December 31, 1998
     are the net assets of the Company's manufacturing facilities located in the
     United Kingdom, Mexico, and the Dominican Republic, which total $6,814,000.
     Only the  manufacturing  facility in the United  Kingdom sells  products to
     external  customers.   Sales  from  the  United  Kingdom  were  $4,460,000,
     $4,471,000, and $5,396,000 in 1998, 1997, and 1996, respectively.

     At December 31, 1998,  approximately  13% of the  Company's  labor force is
     covered under three collective bargaining agreements,  none of which expire
     within one year.

13.RETIREMENT PLANS

     The Company maintains a 401(k) retirement plan covering  employees who meet
     certain age and length of service  requirements,  as  defined.  The Company
     matches a portion of employee  contributions to the plans either in cash or
     shares of the  Company's  common stock.  Vesting in the Company's  matching
     contributions  is  based  on  years  of  continuous  service.  The  Company
     contributed $501,000,  $510,000, and $140,000, and to the plan during 1998,
     1997, and 1996, respectively.

14.  UNAUDITED QUARTERLY FINANCIAL INFORMATION (DOLLARS IN THOUSANDS, EXCEPT PER
     SHARE DATA)

<PAGE>

<TABLE>
<CAPTION>

Year Ended                                                                   Quarter
                                           -----------------------------------------------------------------------------
DECEMBER 31,                                      FIRST              SECOND              THIRD             FOURTH

<S>                                        <C>                       <C>                 <C>               <C>           
1998
  Net sales                                $      41,230             $    38,874         $   36,112        $    32,610
  Gross profit                                    10,642                   8,742 (1)          9,973              8,350
                                                                                                            
  Loss before extraordinary
    items                                         (1,287)                 (9,260)(2)         (2,056)            (7,037) (3)
                                                                                                         
  Net loss                                        (1,287)                 (9,260)            (2,056)            (5,633) (4)
                                                                                                         

  Net loss per common share -
    Basic & Diluted                                (0.03)                  (0.23)             (0.05)             (0.15)
                                                                                              
1997
  Net sales                                       40,003                  42,434             41,877             35,626
                                                                                             
  Gross profit                                     9,157                   9,472             (4,615) (5)         3,832
                                                                                                         
  Loss before cumulative effect of
    change in accounting principle                (3,910)                 (3,566)           (17,177)          (68,450) (6)
  Net loss                                        (3,910)                 (3,566)           (17,177)          (69,250) (7)

  Net loss per common share -
    Basic & Diluted                                (0.10)                  (0.09)             (0.44)            (1.76)
    

</TABLE>

1    Includes $900,000 of inventory write-downs.

2    Includes $6.5 million of impairment and other charges (Note 3).

3    Includes $2.1 million of impairment charges (Note 3).

4    Includes an  extraordinary  gain of $1.4 million net of tax of $0, relating
     to the extinguishment of debt (Note 5).

5    Includes   $13.0   million  of  excess  and/or   obsolete  OREX   inventory
     write-downs.

6    Includes $57.3 million of impairment charges (Note 3).

7    Includes a cumulative charge of $800,000, net of tax of $0, relating to the
     implementation of EITF 97-13 (Note 11).


<PAGE>

<TABLE>
<CAPTION>

                         SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
- -------------------------------------------------------------------------------------------------------------------------


                                                         CHARGED TO
                                        BALANCE AT        COSTS AND       CHARGED TO
                                        BEGINNING      (REVERSED FROM)     EXPENSES      DEDUCTIONS       BALANCE AT
             DESCRIPTION                OF PERIOD         EXPENSES         (NOTE 1)       (NOTE 2)       END OF PERIOD

<S>                                     <C>            <C>                <C>            <C>             <C>
YEAR ENDED DECEMBER 31, 1996:
Allowance for doubtful trade accounts
  receivable                            $ 1,175,587    $   145,092        $  381,390     $         -     $  1,702,069
                                        ===========    ===========        ==========     ===========     ============

Reserve for obsolete and slow-moving
  inventories                           $   612,597    $ 9,479,426        $        -     $   (51,180)    $ 10,040,843
                                        ===========    ===========        ==========     ===========     ============
                                                              -             
YEAR ENDED DECEMBER 31, 1997:
Allowance for doubtful trade accounts
  receivable                            $ 1,702,069    $   375,442        $        -     $  (227,419)    $  1,850,092
                                        ===========    ===========        ==========     ===========     ============

Reserve for obsolete and slow-moving
  inventories                           $10,040,843    $14,694,250        $        -     $ 1,197,778     $ 23,537,315
                                        ===========    ===========        ==========     ===========     ============

YEAR ENDED DECEMBER 31, 1998:
Allowance for doubtful trade accounts
  receivable                            $ 1,850,092    $   290,647        $        -     $   322,790     $  1,817,949
                                        ===========    ===========        ==========     ===========     ============

Reserve for obsolete and slow-moving
  inventories                           $23,537,315    $    43,215        $        -     $ 5,593,201     $ 17,987,329
                                        ===========    ===========        ==========     ===========     ============
</TABLE>


          Note 1:  Represents  allowance for doubtful  accounts and reserves for
     slow-moving  and obsolete  inventories  of acquired  businesses  at date of
     acquisition.

          Note 2:  "Deductions"  represent amounts written off during the period
     less recoveries of amounts previously written off.

          Note 3: Allowance for doubtful accounts include amounts  classified as
     net assets held for sale.

                            
                               SEVERANCE AGREEMENT


         THIS  SEVERANCE  AGREEMENT  dated  as of  October  1,  1998 is  between
ISOLYSER COMPANY,  INC., a Georgia  corporation (the "Company"),  and TERENCE N.
FURNESS, a Georgia resident ("Employee").

                                    RECITALS:

         R-1.  The Company and Employee  entered  into that  certain  Employment
Agreement (the "Employment  Agreement")  bearing an effective date of January 1,
1998, in accordance with which the Company employed Employee.

         R-2  Employee  desires  to resign  and  Company  desires  to accept the
resignation  of Employee  upon and subject to the terms and  conditions  of this
Severance Agreement.

         NOW, THEREFORE, for good and valuable consideration and intending to be
legally bound, the parties agree as follows:

         1.  Resignation.  Employee hereby resigns as an employee of the Company
effective on the date hereof and the Company  hereby  accepts such  resignation.
Such  resignation is by mutual agreement and not for "Cause" or "Good Reason" as
defined in the Employment Agreement.

         2.  Severance.  Provided  Employee is not in breach of Section 9 of the
Employment  Agreement,  the  Company  shall pay to  Employee  the  following  as
severance:

         (a)      The sum of $300,000  payable over one year in accordance  with
                  the  customary  practice  of the  Company  for  payment of its
                  employees but in any event in installments not less frequently
                  than monthly.

         (b)      The  Company  shall pay the cost of medical  and dental  COBRA
                  coverages  (except  for  any  regular   contributions  of  the
                  Employee  required  of the  Employee  in the  same  manner  as
                  required by all other managerial employees of the Company) for
                  the continued benefit of the Employee and his dependents for a
                  period  terminating  on the earlier of (x) 12 months after the
                  date  of  this  Agreement  or (y)  the  commencement  date  of
                  equivalent  benefits  from  a  new  employer,   provided  that
                  Employee's  continued  participation  is  possible  under  the
                  general terms and provisions of such plan.

Except as set forth in this Severance Agreement,  Employee  acknowledges that he
shall be  entitled  to no further  benefits or  compensation  from the  Company.
Without limiting the foregoing,  Employee  acknowledges  that no further bonuses
shall  accrue  or  become  payable  from and  after  the date of this  Severance
Agreement.  Employee shall not be entitled to any  consulting  fees set forth in
Section 12 of the Employment  Agreement  until  following the latter to occur of
the date that the  Employee is no longer a director of the Company or October 1,
1999.

         3. Stock  Options.  That certain (a) Incentive  Stock Option  Agreement
granted by the Company to Employee on January 1, 1998 for the  purchase of up to
42,666  shares (all of which  shares are vested) and (b) Option for  Purchase of
Stock of Isolyser Company,  Inc. (the "NQSO") granted by the Company to Employee
on January 1, 1998 for the  purchase  of up to  157,334  shares (of which  7,334
shares are  vested)  shall  remain in full  force and  effect  subject to and in
accordance  with  their  respective  terms  allowing  for  exercising  of vested
portions only prior to their respective expirations on January 1, 1999. Employee
acknowledges  that the shares  covered by the NQSO have not been  registered  as
provided in Section 17 of the NQSO and such  section is modified to provide that
such a registration  statement shall be filed as soon as reasonably  practicable
following the date of this Agreement.  Employee acknowledges that certain Option
for  Purchase  of Stock of  Isolyser  Company,  Inc.  granted by the  Company to
Employee  on January  1, 1998 for the  purchase  of up to 400,000  shares of the
Company's stock is terminated and shall not be exercisable due to the Employee's
resignation.

         4. Ratification. Except as affected hereby, the terms and provisions of
the  Employment  Agreement are hereby  ratified and confirmed by the Company and
Employee,  including,  without limitation, the protective covenants set forth in
Section 9 of the  Employment  Agreement,  which  shall  remain in full force and
effect.

         5. Miscellaneous.  This Severance Agreement may be executed in multiple
counterparts,  each of which shall be deemed an original.  All payments made and
benefits provided to Employee under this Severance Agreement shall be net of any
tax required to be withheld by the Company under  applicable law. This Severance
Agreement shall be governed in accordance with the laws of the State of Georgia.
This Severance Agreement and all of the terms,  provisions and conditions hereof
shall be binding upon and/or inure to the benefit of and be  enforceable  by the
successors,  heirs and  personal  representatives  of Employee  and the Company;
provided,  that  the  severance  payments  shall  no  longer  be  payable  after
Employee's death.  Nothing contained herein shall restrict,  alter or amend that
certain Indemnity Agreement effective as of January 1, 1998, between the Company
and Employee.

         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed and delivered as of the date first above written.

                                       ISOLYSER COMPANY, INC.


                                       By:___________________________________
                                       Its:__________________________________



                                       /s/ Terence N. Furness
                                       --------------------------------------
                                       Terence N. Furness
                             

753354v2



                             [ISOLYSER COMPANY,INC.]



To:               Steve Plante

From:             Terence Furness

Date:             August 5, 1998

Subject:          Severance Memorandum of Understanding

- --------------------------------------------------------------------------------


This is to  confirm  our  understanding  that in the  event  of your  employment
termination  due to a Change in Control  Isolyser will provide you twelve months
severance  pay in a lump sum.  Such  severance  payment is subject to the proper
execution of a standard  Isolyser Company,  Inc.  Severance Release Agreement at
the time of your termination.

Change in  Control is defined as either a sale of MedSurg as an entity or a sale
of Isolyser  Company,  Inc. to another party and provided an offer of employment
is not made to you by the acquiring party. It is understood any position offered
must be of equal or greater base salary level.

It is understood that this Severance Memorandum of Understanding is for one year
and renews automatically  thereafter unless Isolyser Company,  Inc. notifies you
of their  intention  to cancel  such  agreement.  Such  notification  must be in
written  form and be  provided  to you ninety days in advance but only after the
tolling of the first year of this agreement.

Further,  it is  understood  that  as an  at-will  employee  employment  may  be
terminated at any time by either party.  Should your employment be terminated by
the  Company  due to reasons  other than  Change of  Control  you shall  receive
severance as stated herein  provided such  termination is not due to misconduct.
Misconduct in this instance does not mean inadequate job performance. Rather, it
is intended to refer to more significant  concerns  including but not limited to
neglect  of duties,  insubordination,  violation  of  loyalty,  or actions  that
clearly and  substantially  violate  Company  policy or are clear  violations of
ethics and responsibilities as a member of senior management.


822746v1


Migo,

         The following is the substance of our telephone discussion last week.

         As you  suggested I am stating  it, in my own words,  as an addendum to
the agreement  Terence and I worked out. To give you the complete file I am also
including copies of the original proposal I drafted and the "official"  document
we signed.

         The  agreement  Terence and I executed,  May 27, 1998,  is by this memo
amended as follows:

              1.   Section one.  "EMPLOYMENT" paragraph (a) is amended to read:

                           "In accordance with that certain Employment Agreement
                  (the  "Existing  Agreement")  dated  January 3, 1994,  between
                  Microtek Medical, Inc. ("Microtek"), a wholly owned subsidiary
                  of Isolyser, and Employee, as amended, Employee is employed by
                  Microtek and also currently serves as Executive Vice President
                  of Isolyser.  Subject to and in  accordance  with the terms of
                  the Existing Agreement, the Existing Agreement shall remain in
                  effect and employee  shall continue to serve as Executive Vice
                  President of Isolyser until December 31, 1999."

              2.  The contract will end December 31, 2003.

              3.  All other  provisions  of the  contract  remain as stated in
                  the original agreement.

              4.  This  memo  signed by Migo  Nalbantyan  and  Lester  J.  Berry
                  constitutes  an amendment to the original  contract  dated May
                  27, 1998 and signed by Terence Furness and Lester J. Berry.

         Please sign both copies and return one for my file.


/s/ Migo Nalbantyan                         /s/ Lester J. Berry
- ---------------------------------           ------------------------------
Migo Nalbantyan                             Lester J. Berry


- ---------------------------------           ------------------------------
Date                                        Date


822720v1
<PAGE>


                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT is made and entered into as of the ____ day of ________,
1998, but effective as of December 31, 1998 (the "Effective  Date"), by ISOLYSER
COMPANY,  INC.,  a Georgia  corporation  ("Isolyser"),  and LESTER J.  BERRY,  a
Mississippi resident ("Employee").

         In consideration  of the mutual covenants  contained in this Agreement,
Isolyser and Employee agree as follows:

         1.       Employment.

                  (a) In accordance with that certain Employment  Agreement (the
"Existing  Agreement")  dated January 3, 1994,  between Microtek  Medical,  Inc.
("Microtek"),  a wholly-owned  subsidiary of Isolyser, and Employee, as amended,
Employee is employed by Microtek and also  currently  serves as  Executive  Vice
President  of  Isolyser.  Subject  to and in  accordance  with the  terms of the
Existing  Agreement,  the Existing Agreement shall remain in effect and Employee
shall  continue to serve as Executive  Vice President of Isolyser until December
31, 1998.

                  (b) Effective on the Effective Date,  Employee shall no longer
serve as Executive Vice President of Isolyser and the Existing  Agreement  shall
terminate. Employee shall, however, continue to serve as an employee of Isolyser
through  December 31, 2003 in the  non-executive  capacity of Vice President for
Special  Projects.  In such capacity,  he shall assist  Isolyser  faithfully and
diligently  to achieve  its  objectives  from time to time as may be  reasonably
requested by the President of Isolyser,  and shall take no action which would be
contrary to such objectives. Employee shall not be required to perform duties at
variance to duties  normally  assigned to senior  executive  level  personnel of
Isolyser. As such Vice President, Employee shall have no policy making authority
on behalf of  Isolyser  and shall  have no  authority  to bind  Isolyser  to any
obligations.  Employee shall not be required to devote his full working time and
attention to the business of Isolyser, and may be engaged in other activities to
which he shall be entitled to devote a substantial  portion of his time, subject
to paragraph 3 of this Agreement.  Absent mutual agreement to the contrary,  the
maximum  number of days  Employee  shall be required  to serve in such  capacity
shall be fifteen working days per year.

         2.  Compensation  and Benefits.  As full  compensation for all services
rendered by Employee  pursuant to this Agreement and as full  consideration  for
all terms of this  Agreement,  beginning as of the Effective Date and thereafter
until December 31, 2003, Employee shall be entitled to the following:

                  (a) Subject to Section 7(a)  hereof,  a base salary of $13,000
per year through and including  December 31, 2003 payable so long as Employee is
not in breach of this Agreement following five days notice of any such breach by
Isolyser to Employee.  Such salary shall be paid in installments consistent with
the normal practices of Isolyser, but not less frequently than monthly.

                  (b) Subject to Section 7(a) hereof, Employee hereby elects not
to participate in and agrees that he shall not be entitled to participate in any
and all employee benefit plans,  medical  insurance plans, life insurance plans,
disability  income plans,  retirement plans and other benefit plans (except that
Employee  shall remain  eligible to  participate  in the  Company's  401(k) plan
subject to the terms of the applicable  plan  documents and legal  requirements)
from  time to time in  effect  for  senior  executives  or  other  employees  of
Isolyser.  In lieu of participation  in any and all such plans,  Isolyser agrees
(x) that the Split  Dollar Life  Insurance  Agreement  dated as of May 25, 1994,
between  Microtek  and  Employee  shall  remain  in full  force  and  effect  in
accordance  with its terms,  and (y) to  continue  to provide  health  insurance
benefits  (after payment of any other benefits  available  including those under
any  separate  retirement  plans or Medicare)  for  Employee and his  dependents
consistent  with past  practices  up to a cost to  Isolyser  of $1,500  per year
through December 31, 2003 so long as Employee is not in breach of this Agreement
following five days notice of any such breach by Isolyser to Employee.

                  (c) An amount  equal to the value of all accrued  vacation due
to Employee  through the Effective  Date,  as  calculated by Isolyser's  payroll
department. From and after the Effective Date of this Agreement, Employee agrees
that he shall no longer accrue paid absences or be entitled to compensation  for
same.

                  (d)  Isolyser  shall  reimburse  Employee  for all  reasonable
travel and other  business  expenses  incurred by him in the  performance of his
duties and  responsibilities as specifically  requested by Isolyser,  subject to
such  requirements  with respect to  substantiation  and documentation as may be
specified by Isolyser.

         3.       Protective Covenants; Remedies.

                  (a) Property Rights. Employee acknowledges and agrees that all
records of the accounts of customers,  lists,  prospect lists, prospect reports,
vendor lists,  samples,  desk  calendars,  briefcases,  day timers and notebooks
provided by Isolyser or any  subsidiary or affiliate of Isolyser  (collectively,
the "Isolyser  Group"),  policy and procedure  manuals,  price lists,  catalogs,
premises keys,  written methods of pricing,  lists of needs and  requirements of
customers,  written methods of operation of Isolyser Group and any other records
and books  relating in any manner  whatsoever to the customers of Isolyser Group
or  its  business,  whether  prepared  by  Employee  or  otherwise  coming  into
Employee's  possession,  are the exclusive property of Isolyser Group regardless
of who actually purchased or prepared the original book,  record,  list or other
property.  All such books, records, lists or other property shall be immediately
returned by Employee to Isolyser upon any termination of employment.

                  (b)  Non-Disclosure  of  Confidential  Information.   Employee
acknowledges  that  through  formal and  informal  training by  Isolyser  Group,
Employee will become familiar with, among other things, the following:

                           Any  scientific  or  technical  information,  design,
                           process,  procedure,  formula or improvement  that is
                           secret and of value, and information  including,  but
                           not  limited  to,  technical  or  nontechnical  data,
                           formula, patterns,  compilations,  programs, devices,
                           methods,   techniques,    drawings,   processes   and
                           financial  data,   which  Isolyser  takes  reasonable
                           efforts to protect  from  disclosure,  and from which
                           Isolyser  derives actual or potential  economic value
                           due to its  confidential  nature (the foregoing being
                           hereinafter   collectively   referred   to   as   the
                           "Confidential Information").

                  Employee   acknowledges   that   use  of   such   Confidential
Information  will give Employee an unfair  competitive  advantage  over Isolyser
Group in the event that Employee should go into  competition with Isolyser Group
and agrees  that during the term of this  Agreement  and for a period of two (2)
years subsequent to the termination of employment for any reason,  Employee will
not  disclose  to any  person,  or utilize for  Employee's  benefit,  any of the
Confidential   Information.   Employee   acknowledges   that  such  Confidential
Information  is of special and peculiar  value to  Isolyser;  is the property of
Isolyser  Group,  the product of years of experience and trial and error; is not
generally known to Isolyser  Group's  competitors;  and is regularly used in the
operation of Isolyser  Group's  business.  Employee  acknowledges and recognizes
that applicable law prohibits  disclosure of confidential  information and trade
secrets  indefinitely (i.e.,  without regard to the two year period described in
this  paragraph),  and Isolyser has the right to require Employee to comply with
such law in addition to Isolyser's rights under this paragraph.

                  (c)  Non-Interference  With Employees.  Employee agrees not to
solicit,  entice or otherwise induce any employee of Isolyser Group to leave the
employ  of  Isolyser  Group  for any  reason  whatsoever,  and not to  otherwise
interfere with any contractual or business  relationship  between Isolyser Group
and any of its  employees for two (2) years from the  termination  of Employee's
employment.

                  (d)  Inventions.  Employee agrees to fully inform and disclose
to Isolyser all inventions, designs, improvements and discoveries which Employee
now  has or may  hereafter  while  employed  by  Isolyser  obtain  which  either
constitute an improvement to or  modification  of any of the products which from
time to time are under development by Isolyser or being manufactured or marketed
by Isolyser (collectively,  the "Products") or constitute an invention,  design,
improvement  or discovery  having unique  application  to the Products,  whether
conceived  by  Employee  alone or with  others.  All such  inventions,  designs,
improvements  and  discoveries  shall be the  exclusive  property  of  Isolyser.
Employee  shall  assist  Isolyser  to obtain such legal  protection  of all such
inventions,  designs, improvements and discoveries as may be deemed desirable by
Isolyser from time to time.

                  (e)  Non-Solicitation  of  Customers.   Until  two  (2)  years
following  the  termination  of  Employee's  employment,  Employee  agrees  that
Employee will not, within the world (the  "Territory"),  which the parties agree
has been the territory from which Employee has primarily rendered services,  for
Employee's own benefit or on behalf of any other person, partnership, company or
corporation,  contact any customer or  customers of Isolyser  Group who Employee
called  upon  while  employed  by  Isolyser,  for  the  purpose  of  developing,
manufacturing or selling disposable, specialty or safety products for use in the
medical, industrial or commercial markets (collectively, the "Business").

                  (f)  Non-Competition.   Until  two  (2)  years  following  the
termination  of Employee's  employment,  Employee  agrees that Employee will not
within the Territory,  either directly or indirectly on his own behalf or in the
service of others, in any capacity that involves duties similar to the duties of
Employee hereunder, engage in the Business.

                  (g) Acknowledgment  Regarding Protective  Covenants.  Employee
acknowledges and understands that the covenants provided for in this Section are
limited to the covenants set forth herein and do not preclude  Employee upon the
termination of this Agreement  from  obtaining  gainful  employment or utilizing
Employee's  general business skills, and that numerous  opportunities  exist for
Employee to utilize such skills. Although Employee agrees that the time and area
restraints set forth herein are reasonable,  nevertheless, if for any reason now
unforeseen,  a court of competent  jurisdiction  finds that the time and/or area
restraints agreed to herein by the parties are unreasonable then the time and/or
area  restraints  agreed to herein  shall be reduced to an area and/or  duration
deemed  reasonable by such court.  Employee  acknowledges  that the Employee has
read and understands the terms of this Agreement, that the same was specifically
negotiated,  and that the protective  covenants agreed upon herein are necessary
for the  protection  of Isolyser  Group's  business as a result of the  business
secrets  that  will  be  disclosed  during  the  employment.  Further,  Employee
acknowledges  that  Isolyser  would not enter into this  Agreement  without  the
specifically negotiated protective covenants herein stated.

                  (h)  Remedies.  In addition to any other  rights and  remedies
which are available to Isolyser,  with respect to any breach or violation of the
protective covenants set forth herein, it is recognized and agreed that Isolyser
shall be entitled to obtain injunctive relief which would prohibit Employee from
continuing any breach or violation of such protective covenants.

         4. [Intentionally Omitted]

         5. Board Services.  For the remainder of Employee's incumbent term with
such  organizations,  Employee  agrees to continue  to  represent  Isolyser  and
Microtek  through his  appointments  on the  Mississippi  Science and Technology
Commission,   the  Mississippi  State  University   External  Research  Advisory
Commission,  the Ocktibiha  County Hi Tech Business  Development  Board, and the
Mississippi  School  for Math and  Science  Foundation  Board.  Service  on such
organizations  shall not accrue  against  Employee's  agreed  days of service to
Isolyser per year.

         6.  Litigation and  Regulatory  Cooperation.  Employee shall  cooperate
fully with the  Isolyser  Group in the defense or  prosecution  of any claims or
actions  now in  existence  or which may be brought in the future  against or on
behalf  of the  Isolyser  Group  which  relate to  events  or  occurrences  that
transpired while Employee was employed by Isolyser or Microtek.  Employee's full
cooperation in connection with such claims or actions shall include,  but not be
limited to, being  available  to meet with  counsel to prepare for  discovery or
trial  and to act as a  witness  on behalf  of the  Isolyser  Group at  mutually
convenient times. Employee shall also cooperate fully with the Isolyser Group in
connection  with any  examination  or review of any federal or state  regulatory
authority as any such  examination  or review  relates to events or  occurrences
that transpired while Employee was employed by Isolyser or Microtek.

         7.       Miscellaneous.

                  (a)  This  Agreement  and  all of the  terms,  provisions  and
conditions  hereof  shall be binding  upon and/or inure to the benefit of and be
enforceable by the heirs and personal  representatives of Employee and Isolyser;
provided,  that the salary  shall no longer be  payable  and  benefits  shall no
longer accrue after Employee's death.

                  (b) This  Agreement may be executed in multiple  counterparts,
each of which shall be deemed an original and all of which shall  constitute one
and same  agreement.  This  Agreement  contains the full and complete  agreement
between the parties relative to the subject matter hereof.

                  (c) All payments made and benefits  provided to Employee under
this Agreement shall be net of any tax required to be withheld by Isolyser under
applicable law.

                  (d) This  Agreement  shall be governed in accordance  with the
laws of the State of Georgia.



<PAGE>


         IN WITNESS  WHEREOF,  the  parties  shall  cause this  Agreement  to be
executed and delivered as of the date first above written.

                             ISOLYSER COMPANY, INC.


                             By:___________________________________
                             Its:__________________________________



                             /s/ Lester J. Berry
                             --------------------------------------
                             Lester J. Berry

545246v2


Exhibit 11.1 Statement re: computation of per share earnings

Loss per share calculations:

<TABLE>
<S>                                                            <C>                <C>                  <C>    
                                                                      1998            1997                1996
                                                              ====================================================

Loss before extraordinary item and cumulative
effect of change in accounting principle                       (19,640,607)       (93,103,354)        (19,994,904)

Extraordinary item                                               1,404,000             -                 (457,465)

Cumulative effect of change in accounting
principle                                                              -             (800,000)               -

                                                              ____________________________________________________
Net loss                                                       (18,236,607)       (93,903,354)        (20,452,369)
                                                              ====================================================


Weighted average common shares outstanding
(basic and diluted)                                             39,655,190         39,272,691          38,762,750

Loss per common shares outstanding (basic and diluted):

Loss before extraordinary item and cumulative
effect of change in accounting principle                           (0.49)              (2.37)               (0.52)

Extraordinary item                                                  0.03                -                   (0.01)

Cumulative effect of change in accounting
principle                                                            -                 (0.02)                -
                                                              -----------------------------------------------------
Net Loss                                                           (0.46)              (2.39)               (0.53)

</TABLE>

824780v1

                                  EXHIBIT 21.1

                           Subsidiaries of the Company


 Name of Subsidiary                                      State of Incorporation
 ------------------                                      ----------------------

 MedSurg Industries, Inc.                                Georgia
 Creative Research and Manufacturing, Inc.               Georgia
 SW Subsidiary Corporation                               Georgia
 Microtek Medical, Inc.                                  Delaware
 White Knight Healthcare, Inc.                           Pennsylvania
 Industrias Apson S.A. de C.V.                           Mexico
 Cabelleros Blanco S.A. de C.V.                          Mexico
 Isolyser Europe S.A.R.L.                                Luxembourg
 Microtek Dominicana, S.A.                               Dominican Republic
 Microtek Medical Europe Limited                         England
 Microtek Medical Foreign Sales Corporation, Inc.        Virgin Islands
 Isolyser Investments, Inc.                              Georgia



313825.1

                                                   Exhibit 23.1



INDEPENDENT AUDITORS' CONSENT



Board of Directors and Shareholders
Isolyser Company, Inc.:

We consent to the  incorporation  by reference in  Registration  Statement  Nos.
33-85668, 33-93524, 33-93526, 33-93528,  333-11407,  333-36049, and 333-70033 of
Isolyser Company,  Inc. on Form S-8 of our report dated March 22, 1999 appearing
in this Annual Report on form 10-K of Isolyser Company,  Inc. for the year ended
December 31, 1998.

 
                                     /s/ Deloitte & Touche, LLP



Atlanta, Georgia
March 30, 1999


826407.01

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                           7,325  
<SECURITIES>                                         0
<RECEIVABLES>                                   19,157  
<ALLOWANCES>                                     1,039
<INVENTORY>                                     23,647
<CURRENT-ASSETS>                                60,376
<PP&E>                                          31,072 
<DEPRECIATION>                                  15,511
<TOTAL-ASSETS>                                 109,518
<CURRENT-LIABILITIES>                           21,252
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            40
<OTHER-SE>                                      68,636 
<TOTAL-LIABILITY-AND-EQUITY>                   109,518
<SALES>                                        147,643
<TOTAL-REVENUES>                               147,643
<CGS>                                          109,936
<TOTAL-COSTS>                                  109,936
<OTHER-EXPENSES>                                53,585
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,507
<INCOME-PRETAX>                               (19,100)
<INCOME-TAX>                                       540
<INCOME-CONTINUING>                           (19,641)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,404
<CHANGES>                                            0
<NET-INCOME>                                   (18,237)
<EPS-PRIMARY>                                    (0.46)
<EPS-DILUTED>                                    (0.46)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission