MERIT SECURITIES CORP
8-K, 1996-12-09
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-12-09
Next: MERIT SECURITIES CORP, 8-K, 1996-12-09







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) November 29, 1996

                     MERIT Securities Corporation, Series 7
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  4880 Cox Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 7 makes monthly remittances to security
holders. The latest  remittance was made November 29, 1996. We have furnished a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of November 29, 1996





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


December 5, 1996                               MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  November 29, 1996


                                        5




MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT 7
Payment Date:     29-Nov-96
Reporting Month:  October

<TABLE>
<CAPTION>
                                                          Interest    Interest    Principal
               Original   Original Integral     Record    Accrual     Payment     Payment     Ending          Remaining
  Class         Balance   Pct Pool Denomination Date      Factor      Factor      Factor      Balance         Principal Factor
<S>       <C>             <C>      <C>          <C>       <C>         <C>         <C>         <C>             <C>        
Class A-1 $435,000,000.00 78.06%   $1,000.00    31-Oct-96  4.42903421  4.42903421 25.41910391 $381,131,977.47 0.87616547
Class A-2  $45,500,000.00  8.17%   $1,000.00    31-Oct-96 12.50000000 12.50000000  0.00000000  $45,500,000.00 1.00000000
Class A-3  $26,300,000.00  4.72%   $1,000.00    31-Oct-96  5.60470760  5.60470760 20.70960266  $24,724,561.88 0.94009741
Class A-4   $7,000,000.00  1.26%   $1,000.00    31-Oct-96  6.25000000  6.25000000  0.00000000   $7,000,000.00 1.00000000
Class A-5  $14,750,000.00  2.65%   $1,000.00    31-Oct-96  4.38332542  4.38332542 12.90962373  $12,970,713.76 0.87937042

          $528,550,000.00                                                                     $471,327,253.11
</TABLE>
<PAGE>
  
 MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT 7
Payment Date:         29-Nov-96
Reporting Month       October

Reserve Funds and Subordination
<TABLE>
                            Initial Coverage     Beginning Coverage   Adjustments  Losses Insured Balance Ending Coverage
Type         
<S>                         <C>   <C>            <C>   <C>            <C>          <C>    <C>             <C>   <C>           
Pool Over Collateralization 5.15% $28,702,601.63 5.61% $28,702,601.63 $0.00        $0.00  $500,029,854.74 5.74% $28,702,601.63
</TABLE>

Surplus Summary  

Class                      Total Distribution
Surplus                            $831,931.49

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                60          $5,784,098             1.16%
60+ Days                25          $3,311,968             0.66%
90+ Days                51          $6,004,965             1.20%
Foreclosure             23          $2,208,285             0.44%
REO                      8            $720,986             0.14%

Totals                 167         $18,030,302             3.61%


Advances on Delinquencies                                      $264,542.98
Non-Recoverable Advances on Delinquencies                            $0.00
<PAGE>

MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT 7
Payment Date:     29-Nov-96
Report Date:      October
 
Collateral Proceeds Account


<TABLE>
<S>                                          <C>                                               <C>  
Beginning Balance                                     $0.00
 
Deposits                                                               Withdrawals
Interest Net of Servicing Fee                 $3,634,179.68            Interest Payments       $2,751,187.74
Principal                                    $11,792,389.70            Principal Payments     $11,792,389.70
Deposits From Reserve Fund                            $0.00            Surplus                   $831,931.49
Other Deposits                                        $0.00            MBIA Fee                   $51,060.45
                                                                       Discount Principal Reserve      $0.00

Total Deposit                                $15,426,569.38            Total Withdrawals      $15,426,569.38

                                                                       Ending Balance                  $0.00
</TABLE>

Note: "Principal" and Interest Net of Servicing Fee" includes
Advances on Delinquencies
<PAGE>
 
MERIT SECURITIES CORPORATION
Monthly Payment Report

Payment Statement
MERIT 7
Payment Date:     29-Nov-96
Reporting Month:  October

<TABLE>
<CAPTION>
          Class       
          Interest   Beginning       Interest      Interest      Principal      Total          Applied Ending
  Class   Rate       Balance         Accrual       Payment       Payment        Distribution   Losses  Balance
<S>       <C>        <C>             <C>           <C>           <C>            <C>            <C>     <C>            
Class A-1  5.895000% $392,189,287.67 $1,926,629.88 $1,926,629.88 $11,057,310.20 $12,983,940.08 $0.00   $381,131,977.47
Class A-2 15.000000% $45,500,000.00    $568,750.00   $568,750.00          $0.00    $568,750.00 $0.00    $45,500,000.00
Class A-3  7.000000%  $25,269,224.43   $147,403.81   $147,403.81    $544,662.55    $692,066.36 $0.00    $24,724,561.88
Class A-4  7.500000%   $7,000,000.00    $43,750.00    $43,750.00          $0.00     $43,750.00 $0.00     $7,000,000.00
Class A-5  5.895000%  $13,161,130.71    $64,654.05    $64,654.05    $190,416.95    $255,071.00 $0.00    $12,970,713.76

                     $483,119,642.81 $2,751,187.74 $2,751,187.74 $11,792,389.70 $14,543,577.44 $0.00   $471,327,253.11
</TABLE>


  Class   CUSIP     Priority  Principal Type Interest Type
Class A-1 589962AT6 Senior    Sequential     Floater
Class A-2 589962AU3 Senior    Sequential     Floater
Class A-3 589962AV1 Senior    Sequential     Fixed
Class A-4 589962AW9 Senior    Sequential     Fixed
Class A-5 589962AX7 Senior    Sequential     Floater
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission