MERIT SECURITIES CORP
10-Q, 1996-08-14
ASSET-BACKED SECURITIES
Previous: ALCOHOL SENSORS INTERNATIONAL LTD, 10QSB, 1996-08-14
Next: GLENBOROUGH REALTY TRUST INC, 10-Q, 1996-08-14



                                 13


====================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

      |X|  Quarterly Report Pursuant to Section 13 or 15(d) of
           the Securities Exchange Act of 1934

                       For the quarter ended June 30, 1996

      |_|  Transition Report Pursuant to Section 13 or 15(d) of
           the Securities Exchange Act of 1934

                         Commission file number 33-83524


                          MERIT SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)

           Virginia                         54-1736551
(State or other jurisdiction of  incorporation)     (I.R.S.
                                                    Employer Identification No.)

   4880 Cox Road, Glen Allen, Virginia            23060
   (Address of principal executive offices)      (Zip Code)

                           (804) 967-5800
        (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days. |X| Yes [ ] No

As of July 31, 1996,  the latest  practicable  date,  there were 1,000 shares of
Merit Securities Corporation common stock outstanding.

The registrant  meets the conditions set forth in General  Instructions  H(1)(a)
and (b) of Form 10-Q and is  therefore  filing  this Form 10-Q with the  reduced
disclosure format.

====================================================================



<PAGE>



                          MERIT SECURITIES CORPORATION
                                    FORM 10-Q
                                      INDEX


                                                                 Page Number
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements
             Balance Sheets at June 30, 1996 and
             December 31, 1995                                        3

             Statements of Operations for the three months and
             six months ended June 30, 1996 and 19954

             Statement of Shareholder's Equity for the six months
             ended June 30, 1996                                      5
          
             Statements of Cash Flows for the six months ended
             June 30, 1996 and 1995                                   6

             Notes to Unaudited Financial Statements                  7

Item 2.    Management's Discussion and Analysis of
             Financial Condition and Results of Operations            8

PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings                                          8

Item 5.    Other Information                                          8

Item 6.    Exhibits and Reports on Form 8-K                           8

SIGNATURES                                                           12



<PAGE>



PART I.    FINANCIAL INFORMATION
Item 1.    Financial Statements

MERIT SECURITIES CORPORATION
Balance Sheets
(amounts in thousands except share data)
<TABLE>

<CAPTION>
                                        June         December
                                         30,            31,
                                        1996           1995
                                      ---------      ---------
<S>                                      <C>            <C>
Assets:
                                 
   Collateral for CMOs               $1,703,648      $ 733,978
   Prepaid shelf registration fees          479            752
   Cash                                      10             10
                                      =========      =========                                                   
                                     $1,704,137       $734,740
                                      =========      =========

Liabilities and Shareholder's Equity

Liabilities:
   Bonds payable                     $1,604,848     $ 665,240                                            
   Due to affiliate                      30,063        21,736
                                      ---------      ---------
                                      1,634,911       686,976
                                      ---------      ---------

Shareholder's Equity:
   Common stock, no par value,
      10,000 shares authorized,
      1,000 shares issued and                            
      outstanding                           10             10
   Additional paid-in capital           77,400         35,222
   Net unrealized gain on mortgage      
      investments                       17,414         10,313
   Retained earnings (deficit)         (25,598)         2,219
                                      ---------       ---------                                    
                                        69,226         47,764
                                      =========      =========
                                      $1,704,137     $734,740                                           
                                      =========      =========

</TABLE>

See notes to unaudited financial statements.






<PAGE>


<TABLE>

MERIT SECURITIES CORPORATION
Statements of Operations
(amounts in thousands except               
share data)
<CAPTION>
                                     Three Months            Six
                                         Ended           Months Ended
                                       June 30,            June 30,
                                    1996      1995      1996     1995
                                   -------   -------   -------  --------

<S>                                    <C>    <C>       <C>      <C>
  Interest Income:
    Collateral for CMOs            $25,515  $6,298   $42,782   $8,582
                                                      

Interest and CMO-related expense:
    Interest on CMOs               24,328    4,597    39,930    6,292
    Other CMO expense                 677      649     1,155      804
    Provision for losses              400                800
                                                 -                  -
                                   -------- --------- -------- ---------
                                   25,405    5,246    41,885    7,096
                                                      

Net interest income                   110    1,052       897    1,486
                                   -------- --------- -------- ---------

Provision for loss due to          
     parent's sale of affiliates   28,134        -    28,134        -
Interest due to affiliate             266       51       580       99
                                   -------- --------- -------- ---------

Net income (loss)                 $ (28,290) $1,001 $(27,817) $ 1,387                                                    
                                   ======== ========= ======== =========

</TABLE>

See notes to unaudited financial statements.


<PAGE>



 MERIT SECURITIES CORPORATION
  Statement of Shareholder's Equity
  (amounts in thousands except share data)
<TABLE>


<CAPTION>
                                         Net
                                       unrealized
                            Additional  gain on
                    Common    paid-in  mortgage   Retained
                     stock    capital investments earnings   Total
                   ---------- -------- --------- --------- ---------

<S>                     <C>      <C>      <C>        <C>      <C>
Balance at                   
December 31, 1995   $   10  $ 35,222  $10,313   $  2,219   $ 47,764


Contributed capital      -    42,178        -         -      42,178
                              

Change in net
   unrealized gain          
   on mortgage
   investments           -         -    7,101         -       7,101

Net loss                 -         -        -     (27,817)  (27,817)                                   
                     -------  --------  -------   -------  --------

Balance at June                     
30, 1996                10    $ 77,400  $17,414  $(25,598) $ 69,226
                     =======  ========  =======   =======  ========




</TABLE>




See notes to unaudited financial statements.

<PAGE>



MERIT SECURITIES CORPORATION
Statements of Cash Flows
(amounts in thousands)
<TABLE>

<CAPTION>
                                            Six Months       Six Months
                                               Ended        Ended
                                             June 30,         June 30,
                                               1996             1995
                                            ------------     ------------

<S>                                              <C>             <C>
Operating activities:
  Net income (loss)                          $ (27,817)      $  1,387
  Adjustments to reconcile net income to
     net cash provided by operating activities:

    Amortization, net                           3,767          (1,760)
    Provision for losses                          800               -
    Provision for loss on parent's sale        
          of affiliates                        28,134               -
    Increase in accrued interest, net          (2,777)           (216)
    Decrease in prepaid shelf                      
          registration fees                       273               -
                                               --------        --------
      Net cash provided by (used for)            
          operating activities                   2,380            (589)
                                               --------        --------


Investing activities:
  Collateral for CMOs:
     Purchase of mortgage loans                
          subsequently securitized           (1,176,393)      (540,157)
    Principal payments on collateral            185,908         57,868
    Net increase in funds held by trustee           -              (10)
                                               --------        --------
                                                               
      Net cash used for investing              
          activities                          (990,485)        (482,299)
                                               --------        --------

Financing activities:
  Collateralized mortgage obligations:
     Proceeds from issuance of securities     1,123,094         506,326
     Principal payments on securities          (185,494)        (57,041)

  Increase (decrease) in due to affiliate         8,327            (866)
  Capital contributions                          42,178          34,469
                                               --------        --------
    Net cash provided by financing             
          activities                            988,105         482,888
                                               --------        --------

Net decrease in cash                                -               -
Cash at beginning of period                        10              10
                                               --------        --------

Cash at end of period                        $     10        $     10
                                               ========        ========

Supplemental disclosure of cash flow information:
  Cash paid for interest                      $ 37,971        $  7,298
                                               ========        ========

</TABLE>





See notes to unaudited financial statements.


<PAGE>


MERIT SECURITIES CORPORATION
Notes to  Unaudited  Financial  Statements  June 30, 1996  
(amounts in thousands except share data)

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  accompanying  consolidated  financial  statements  have  been  prepared  in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information and notes required by generally accepted  accounting  principles for
complete financial statements.  The financial statements include the accounts of
Merit  Securities  Corporation  (the  Company).  The  Company is a wholly  owned
subsidiary of Resource Mortgage  Capital,  Inc. (RMC). The Company was organized
to facilitate the securitization of mortgage loans through the issuance and sale
of collateralized mortgage obligations (the Bonds).

In the opinion of  management,  all material  adjustments,  consisting of normal
recurring  adjustments,  considered  necessary  for a fair  presentation  of the
financial statements have been included. The Balance Sheet at June 30, 1996, the
Statements of Operations for the three months and six months ended June 30, 1996
and 1995,  the Statement of  Shareholder's  Equity for the six months ended June
30, 1996,  the  Statements  of Cash Flows for the six months ended June 30, 1996
and 1995 and related  notes to financial  statements  are  unaudited.  Operating
results for the six months ended June 30, 1996 are not necessarily indicative of
the results  that may be expected for the year ending  December  31,  1996.  For
further  information,  refer to the audited  financial  statements and footnotes
included in the Company's Form 10-K for the year ended December 31, 1995.

Certain amounts for 1995 have been reclassified to conform with the presentation
for 1996.

NOTE 2--AVAILABLE-FOR-SALE MORTGAGE SECURITIES

The Company has classified all of its mortgage securities,  consisting of solely
collateral for CMOs, as  available-for-sale.  The following tables summarize the
Company's mortgage securities held at June 30, 1996. No mortgage securities were
sold during the six months ended June 30, 1996.
<TABLE>

<CAPTION>
                           Securities held at June 30, 1996
                        ------------------------------------------
                        Amortized              Gross       Gross
                          cost       Fair   unrealized  unrealized
                          basis      value      gain       loss
                        ---------  ---------  ---------  ----------
                        --------- ----------  ---------  ---------
             
<S>                        <C>        <C>         <C>        <C>                                                   
 Collateral for CMOs   $1,686,234 $1,703,648  $  19,613     $2,199                                                
                        ========= ==========  =========  =========

</TABLE>


NOTE 3 - CONTRIBUTED CAPITAL

Contributed  capital represents RMC's net contribution of Collateral for CMOs in
excess of the related bonds issued.


<PAGE>


NOTE 4 - PROVISION FOR LOSS DUE TO PARENT'S SALE OF AFFILIATES

On May 13, 1996,  RMC completed  its sale of various RMC  affiliates to Dominion
Mortgage  Services,  Inc.  (Dominion),  a  wholly-owned  subsidiary  of Dominion
Resources, Inc. Included in the affiliates sold were Meritech Mortgage Services,
Inc.  (Meritech),  which  is  the  servicer  for a  significant  portion  of the
Company's  collateral for CMOs. As a result of this sale, the Company recorded a
$28 million  provision for possible losses for those loans which are serviced by
Meritech, and where the Company has retained the credit risk. In addition to the
provision recorded by the Company,  Dominion has also provided for reimbursement
of losses incurred by the Company  pursuant to the Loss  Reimbursement  Guaranty
Agreement,  for any  actual  losses  incurred  on  loans  serviced  by  Meritech
exceeding the reserve recorded by the Company,  up to an additional $30 million.
Such guaranty applies only to loans serviced by Meritech and is specific to each
CMO issued by the Company.


<PAGE>


Item  2.   Management's   Discussion   and   Analysis  of  Financial
Condition and Results of Operations

Merit  Securities  Corporation  (the  Company) was  incorporated  in Virginia on
August  19,  1994 as a  wholly  owned,  limited-purpose  finance  subsidiary  of
Resource Mortgage Capital, Inc. (RMC).

     The Company was  organized to  facilitate  the  securitization  of mortgage
loans through the issuance and sale of collateralized  mortgage obligations (the
Bonds).  The Bonds will be secured  primarily by: (i.) mortgage loans secured by
first or second liens on residential  property,  (ii.) Federal National Mortgage
Association  Mortgage-Backed  Certificates,  (iii.)  Federal Home Loan  Mortgage
Corporation  Mortgage-Backed  Certificates,  (iv.) Government  National Mortgage
Association   Mortgage-Backed   Certificates,   and  (v.)  any  other   mortgage
pass-through certificates or mortgage-collateralized  obligations (collectively,
the Collateral).

After  payment  of  the  expenses  of an  offering  and  certain  administrative
expenses,  the net  proceeds  from an offering of Bonds will be used to purchase
Collateral  from RMC or various  third  parties.  RMC can be expected to use the
proceeds  to reduce  indebtedness  incurred  to obtain  such loans or to acquire
additional Collateral.  After the issuance of a series of Bonds, the Company may
sell the  Collateral  securing that series of Bonds,  subject to the lien of the
Bonds.

During the six months ended June 30, 1996,  the Company issued one (1) series of
Bonds totaling approximately $517 million aggregate principal amount. As of June
30,  1996,  the  Company  had  five  (5)  series  of CMOs  outstanding  totaling
approximately  $1.6  billion,  compared to $665  million at December  31,  1995.
Interest  income on collateral for CMOs increased $34.2 million to $42.8 million
for the six months  ended June 30,  1996  compared  to $8.6  million for the six
months ended June 30, 1995  reflecting the higher balance of collateral for CMOs
resulting from the additional  issuances  during the second half of 1995 and the
first six months of 1996.  Interest and CMO-related expense increased $34.8 from
$7.1 million for the six months ended June 30, 1995 to $41.9 million for the six
months ended June 30, 1996 resulting from the higher level of Bonds  outstanding
at June 30, 1996.

As a result of the parent company's sale of certain affiliates during the second
quarter of 1996, the Company  recorded a $28 million  provision for the possible
losses for loans which are  serviced by Meritech,  an affiliate  which was sold,
and where the Company has retained the credit risk.

At June 30,  1996,  the Company had  securities  of  approximately  $1.1 billion
remaining for issuance under a registration  statement filed with the Securities
and Exchange Commission. The Company anticipates issuing additional Bonds in the
future.

The  Company  competes  in a national  market with other  private  conduits  and
various financial firms. Economic conditions, interest rates, regulatory changes
and market dynamics all influence the mortgage securities market.

PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings:

           None

Item 5.    Other Information:

           None

Item 6.    Exhibits and Reports on Form 8-K:

(a)        Exhibits


3.1   Articles  of  Incorporation  of the  Registrant  (Incorporated
      herein  by   reference   to  the   Exhibits  to   Registrant's
      Registration  Statement No.  33-83524 on Form S-3 filed August
      31, 1994).

3.2   Bylaws of the Registrant  (Incorporated herein by reference to
      the  Exhibits  to  Registrant's   Registration  Statement  No.
      33-83524 on Form S-3 filed August 31, 1994).

3.3   Amended  and  Restated   Articles  of  Incorporation  of  the  Registrant,
      effective April 19, 1995  (Incorporated  herein by reference to Exhibit to
      the Registrant's Current Report on Form 8-K, filed April 21, 1995).

4.1   Indenture  between  Registrant  and  Trustee,  dated as of  August 1, 1994
      (Incorporated   herein  by  reference  to  the  Exhibits  to  Registrant's
      Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994).

4.2   Form of Supplement  Indenture  between  Registrant and Trustee
      (Incorporated   herein  by   reference   to  the  Exhibits  to
      Registrant's  Registration  Statement No. 33-83524 on Form S-3
      filed August 31, 1994).

4.3   Copy of the  Indenture,  dated as of November 1, 1994,  by and between the
      Registrant  and Texas  Commerce  Bank  National  Association,  as  Trustee
      (Incorporated  herein by reference to Exhibit to the Registrant's  Current
      Report on Form 8-K, filed
      December 19, 1994).

4.4   Copy of the Series 1 Indenture  Supplement,  dated as of November 1, 1994,
      by  and  between  the   Registrant   and  Texas   Commerce  Bank  National
      Association,  as Trustee (including schedules and exhibits)  (Incorporated
      herein by reference to Exhibit to the Registrant's  Current Report on Form
      8-K, filed December 19, 1994).

4.5   Copy of the Series 2 Indenture  Supplement,  dated as of February 1, 1995,
      by  and  between  the   Registrant   and  Texas   Commerce  Bank  National
      Association,  as Trustee (including schedules and exhibits)  (Incorporated
      herein by reference to Exhibit to the Registrant's  Current Report on Form
      8-K, filed March 8, 1995).

4.6   Copy of the Series 3 Indenture  Supplement,  dated as of March 1, 1995, by
      and between the Registrant  and Texas Commerce Bank National  Association,
      as Trustee  (including  schedules  and exhibits)  (Incorporated  herein by
      reference to Exhibit to the Registrant's Current Report on Form 8-K, filed
      April 21, 1995).

4.7   Copy of the Series 4 Indenture  Supplement,  dated as of June 1, 1995,  by
      and between the Registrant  and Texas Commerce Bank National  Association,
      as Trustee  (including  schedules  and exhibits)  (Incorporated  herein by
      reference to Exhibit to the Registrant's Current Report on Form 8-K, filed
      July 10, 1995).

4.8   Copy of the Series 5 Indenture Supplement, dated as of October 1, 1995, to
      Indenture, dated as of November 1, 1994, by and between the Registrant and
      Texas Commerce Bank National  Association,  as Trustee  (related  exhibits
      available upon request to the Trustee).  (Incorporated herein by reference
      to Exhibit to the Registrant's  Current Report on Form 8-K, filed November
      15, 1995).

4.9   Copy of the Series 6 Indenture  Supplement,  dated as of March 1, 1996, by
      and between the Registrant  and Texas Commerce Bank National  Association,
      as Trustee  (including  schedules  and exhibits)  (Incorporated  herein by
      reference to Exhibit to the Registrant's Current Report on Form 8-K, filed
      March 21, 1996).

4.10  Copy of the Series 7 Indenture Supplement, dated as of May 1, 1996, by and
      between the Registrant and Texas  Commerce Bank National  Association,  as
      Trustee  (related  schedules  and exhibits  available  upon request of the
      Trustee).  Incorporated  herein by  reference  to Exhibit to  Registrant's
      Current Report on Form 8-K, filed June 19, 1996).


99.1  Standard  Provisions  to  Servicing  Agreement   (Incorporated
      herein  by   reference   to  the   Exhibits  to   Registrant's
      Registration  Statement No.  33-83524 on Form S-3 filed August
      31, 1994).

99.2  Form of Servicing Agreement  (Incorporated herein by reference
      to the Exhibits to  Registrant's  Registration  Statement  No.
      33-83524 on Form S-3 filed August 31, 1994).

99.3  Standard  Terms to Master  Servicing  Agreement  (Incorporated
      herein  by   reference   to  the   Exhibits  to   Registrant's
      Registration  Statement No.  33-83524 on Form S-3 filed August
      31, 1994).

99.4  Form of Master  Servicing  Agreement  (Incorporated  herein by
      reference  to  the  Exhibits  to   Registrant's   Registration
      Statement No.  33-83524 on Form S-3 filed August 31, 1994).

99.5  Form  of   Prospectus   Supplement   of   Bonds   secured   by
      adjustable-rate   mortgage  loans   (Incorporated   herein  by
      reference to Exhibits to Registrant's  Pre-Effective Amendment
      No.  4 to  Registration  Statement  No.  33-83524  on Form S-3
      filed December 5, 1994).

99.6  Form of  Financial  Guaranty  Assurance  Policy  (Incorporated
      herein  by   reference   to  the   Exhibits  to   Registrant's
      Registration  Statement No.  33-83524 on Form S-3 filed August
      31, 1994).

99.7  Form of GEMICO  Mortgage Pool Insurance  Policy  (Incorporated
      herein  by   reference   to  the   Exhibits  to   Registrant's
      Registration  Statement No.  33-83524 on Form S-3 filed August
      31, 1994).

99.8  Form of PMI  Mortgage  Insurance  Co.  Pool  Insurance  Policy
      (Incorporated   herein  by   reference   to  the  Exhibits  to
      Registrant's  Registration  Statement No. 33-83524 on Form S-3
      filed August 31, 1994).

99.9  Form of  Prospectus  Supplement of Bonds secured by fixed-rate
      mortgage loans  (Incorporated  herein by reference to Exhibits
      to Registrant's  Pre-Effective Amendment No. 4 to Registration
      Statement No. 33-83524 on Form S-3 filed December 5, 1994).

99.10 Copy  of  Financial  Guaranty  Insurance  Policy  No.  50331-N  issued  by
      Financial Security Assurance Inc., dated December 7, 1994, with respect to
      the Series 1 Bonds  (Incorporated  herein by  reference  to the Exhibit to
      Registrant's 1994 Form 10-K, dated and filed March 31, 1995).

99.11 Copy of  Financial  Guaranty  Insurance  Policy  No.  95010074  issued  by
      Financial  Guaranty  Insurance  Company,  dated  February 23,  1995,  with
      respect to the Series 2 Bonds (Incorporated herein by reference to Exhibit
      to the Registrant's Current Report on Form 8-K, filed March 8, 1995).

99.12 Copy of the Saxon Mortgage Funding Corporation  Servicing Guide for Credit
      Sensitive  Loans,   February  1,  1995  Edition  (Incorporated  herein  by
      reference to Exhibit to the Registrant's Current Report on Form 8-K, filed
      March 8, 1995).

99.13 Copy  of  Financial  Guaranty  Insurance  Policy  No.  50364-N  issued  by
      Financial  Guaranty  Assurance Inc.,  dated April 7, 1995, with respect to
      the Series 3 Bonds  (Incorporated  herein by  reference  to Exhibit to the
      Registrant's Current Report on Form 8-K, filed April 21, 1995).

99.14 Copy  of  Financial  Guaranty  Insurance  Policy  No.  50382-N  issued  by
      Financial  Guaranty  Assurance Inc.,  dated June 29, 1995, with respect to
      the Series 4 Bonds  (Incorporated  herein by  reference  to Exhibit to the
      Registrant's Current Report on Form 8-K, filed July 10, 1995).

99.15 Copy of the Standard  Terms to Master  Servicing  Agreement,  June 1, 1995
      Edition  (incorporated  herein by reference to Exhibit to the Registrant's
      Current Report on Form 8-K, filed July 10, 1995).

99.16 Copy of Financial  Guaranty  Insurance Policy No. 19804 issued
      by  MBIA  Insurance   Corporation   (Incorporated   herein  by
      reference  to Exhibit to the  Registrant's  Current  Report on
      Form 8-K, filed November 15, 1995).

99.17 Copy of Financial  Guaranty  Insurance Policy No. 20596 issued
      by  MBIA  Insurance   Corporation   (Incorporated   herein  by
      reference  to Exhibit to the  Registrant's  Current  Report on
      Form 8-K, filed March 21, 1996).

99.18 Copy of Financial  Guaranty  Insurance Policy No. 21296 issued
      by  MBIA  Insurance   Corporation   (Incorporated   herein  by
      reference  to Exhibit to the  Registrant's  Current  Report on
      Form 8-K, filed June 19, 1996).


(b)   Reports on Form 8-K

      Current  Report  on Form  8-K,  dated  May 30,  1996,  as  filed  with the
      Commission on June 7, 1996, relating to the Registrant's Series 7 Bonds.

      Current  Report  on Form  8-K,  dated  June 6,  1996,  as  filed  with the
      Commission on June 19, 1996, relating to the Registrant's Series 7 Bonds.


<PAGE>













                                  SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        MERIT SECURITIES CORPORATION


                                       By: /s/ Lynn K. Geurin
                                           Lynn K. Geurin
                                          (Principal Executive Officer)





                                          /s/ Stephen J. Benedetti
                                          Stephen J. Benedetti
                                          (Principal Financial &
                                                Accounting Officer)






Dated:  August 14, 1996












<TABLE> <S> <C>


<ARTICLE>                     5
     
<CIK>                         0000929426                         
<NAME>                        Merit Securities Corporation
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 APR-01-1996
<PERIOD-END>                                   JUN-30-1996
<CASH>                                         10
<SECURITIES>                                   1703648
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1704137
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1704137
<CURRENT-LIABILITIES>                          1634911
<BONDS>                                        1604848
                          0
                                    0
<COMMON>                                       10
<OTHER-SE>                                     69216
<TOTAL-LIABILITY-AND-EQUITY>                   1704137
<SALES>                                        0
<TOTAL-REVENUES>                               25515
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               266
<LOSS-PROVISION>                               28134
<INTEREST-EXPENSE>                             25405
<INCOME-PRETAX>                                (28290)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (28290)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (28290)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission