MERIT SECURITIES CORP
8-K, 1996-07-11
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-07-11
Next: MERIT SECURITIES CORP, 8-K, 1996-07-11







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) June 28, 1996

                     MERIT Securities Corporation, Series 6
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  4880 Cox Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-7400


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 6 makes monthly remittances to security
holders.  The latest  remittance  was made June 28,  1996. We have  furnished  a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of  June 28, 1996





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


July 10, 1996                                    MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  June 28, 1996


                                        5




MERIT SECURITIES CORPORATION            

Payments per Bond Denomination
MERIT 6

Payment Date:     28-Jun-96
Reporting Month:  May

<TABLE>
<CAPTION>
                                                          Interest       Interest Principal
              Original   Original Integral     Record     Accrual        Payment  Payment      Ending         Remaining
  Class       Balance    Pct Pool Denomination Date       Factor         Factor   Factor       Balance        Principal 
<S>      <C>             <C>      <C>          <C>       <C>         <C>          <C>         <C>             <C>                 
Class A1 $473,800,000.00 79.58%   $1,000.00    31-May-96  4.41126790  4.41126790  48.00929481 $399,943,417.74 0.84411865
Class A2  $75,912,000.00 12.75%   $1,000.00    31-May-96 12.50000000 12.50000000   0.00000000  $75,912,000.00 1.00000000
Class A3  $26,200,000.00  4.40%   $1,000.00    31-May-96  5.01096908  5.01096908   2.48847176  $25,345,265.29 0.96737654
Class A4   $6,000,000.00  1.01%   $1,000.00    31-May-96  5.50000000  5.50000000   0.00000000   $6,000,000.00 1.00000000

         $581,912,000.00                                                                      $507,200,683.03

</TABLE>

<PAGE>
 
MERIT SECURITIES CORPORATION            

Credit Enhancement Summary
MERIT 6

Payment Date:         28-Jun-96
Reporting Month       May

Reserve Funds and Subordination

<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Coverage  Adjustments Losses Insured Balance  Ending Coverage
Type                          %       $            %       $              $         $       $            %      $
<S>                         <C>   <C>            <C>   <C>             <C>       <C>    <C>             <C>   <C>           
Pool Over Collateralization 2.26% $13,474,965.80 2.48% $13,474,965.80  $0.00     $0.00  $520,675,648.83 2.59% $13,474,965.80

</TABLE>

Class                      Total Distribution
Surplus                              $430,381.54

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                 9          $1,226,021             0.24%
60+ Days                 2            $223,054             0.04%
90+ Days                 4            $807,280             0.16%
Foreclosure              3            $415,625             0.08%
REO                      0                  $0             0.00%

Totals                  18          $2,671,980             0.51%

Advances on Delinquencies                                       $19,450.99
Non-Recoverable Advances on Delinquencies                            $0.00

<PAGE>

MERIT SECURITIES CORPORATION           

Funds Account Activity Report
MERIT 6

Payment Date:     28-Jun-96
Report Date:      May

Collateral Proceeds Account
<TABLE>

<S>                                          <C>  
Beginning Balance                                     $0.00

Deposits                                                               Withdrawals

Interest Net of Servicing Fee                 $3,654,761.02            Interest Payments       $3,203,246.12
Principal                                    $22,812,001.84            Principal Payments     $22,812,001.84
Deposits From Reserve Fund                            $0.00            Surplus                   $430,381.54
Other Deposits                                        $0.00            MBIA Fee                   $21,133.36
                                                                       Discount Principal Reserve      $0.00


Total Deposit                                $26,466,762.86            Total Withdrawals      $26,466,762.86



                                                                       Ending Balance                  $0.00

</TABLE>

Note: "Principal" and Interest Net of Servicing Fee" includes
Advances on Delinquencies

<PAGE>

MERIT SECURITIES CORPORATION          

Monthly Payment Report

Payment Statement
MERIT 6

Payment Date:     28-Jun-96
Reporting Month:  May

<TABLE>
<CAPTION>
          Class
          Interest       Beginning    Interest        Interest     Principal         Total     Applied    Ending
  Class    Rate          Balance       Accrual         Payment      Payment     Distribution   Losses     Balance     CUSIP     
<S>      <C>        <C>             <C>           <C>           <C>            <C>             <C>   <C>             <C>     <C> 
Class A1  5.933590% $422,690,221.62 $2,090,058.73 $2,090,058.73 $22,746,803.88 $24,836,862.61  $0.00 $399,943,417.74 589962AP4   
Class A2 15.000000%  $75,912,000.00   $948,900.00   $948,900.00          $0.00    $948,900.00  $0.00  $75,912,000.00 589962AQ2   
Class A3  6.200000%  $25,410,463.25   $131,287.39   $131,287.39     $65,197.96    $196,485.35  $0.00  $25,345,265.29 589962AR0   
Class A4  6.600000%   $6,000,000.00    $33,000.00    $33,000.00          $0.00     $33,000.00  $0.00   $6,000,000.00 589962AS8   

                    $530,012,684.87 $3,203,246.12 $3,203,246.12 $22,812,001.84 $26,015,247.96  $0.00 $507,200,683.03
<CAPTION>
Class    Priority    Principal Type Interest Type 
<S>      <C>         <C>            <C>                                   
Class A1 Senior      Sequential     Floater           
Class A2 Senior      Sequential     Floater          
Class A3 Senior      Sequential     Fixed            
Class A4 Senior      Sequential     Fixed            
         
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission