MERIT SECURITIES CORP
8-K, 1996-10-07
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-10-07
Next: KAYE KOTTS ASSOCIATES INC, 10QSB/A, 1996-10-07







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) September 30, 1996

                     MERIT Securities Corporation, Series 7
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  4880 Cox Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 7 makes monthly remittances to security
holders. The latest  remittance was made September 30, 1996. We have furnished a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of September 30, 1996





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


October 4, 1996                               MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  September 30, 1996


                                        5






MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT 7

Payment Date:     30-Sep-96
Reporting Month:  August
<TABLE>
<CAPTION>
                                                          Interest    Interest    Principal
              Original    Original Integral     Record    Accrual     Payment     Payment     Ending          Remaining
Class        Balance      Pct Pool Denomination Date      Factor      Factor      Factor      Balance         Principal Factor
<S>       <C>             <C>      <C>          <C>       <C>         <C>         <C>         <C>             <C>          
Class A-1 $435,000,000.00 78.06%   $1,000.00    31-Aug-96  4.68539586  4.68539586 21.21000547 $404,020,489.29 0.92878273
Class A-2  $45,500,000.00  8.17%   $1,000.00    31-Aug-96 12.50000000 12.50000000  0.00000000  $45,500,000.00 1.00000000
Class A-3  $26,300,000.00  4.72%   $1,000.00    31-Aug-96  5.70194144  5.70194144  9.14535703  $25,467,087.13 0.96833031
Class A-4   $7,000,000.00  1.26%   $1,000.00    31-Aug-96  6.25000000  6.25000000  0.00000000   $7,000,000.00 1.00000000
Class A-5  $14,750,000.00  2.65%   $1,000.00    31-Aug-96  4.51769763  4.51769763  9.28065695  $13,373,976.40 0.90671026

          $528,550,000.00                                                                     $495,361,552.82
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT 7

Payment Date:         30-Sep-96
Reporting Month       August

Reserve Funds and Subordination

<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage
Type                                                                                                                               
<S>                         <C>   <C>            <C>   <C>            <C>         <C>    <C>             <C>   <C>           
Pool Over Collateralization 5.15% $28,702,601.63 5.38% $28,702,601.63 $0.00       $0.00  $524,064,154.45 5.48% $28,702,601.63
</TABLE>

Surplus Summary  

Class                      Total Distribution
Surplus                            $775,075.92

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                85          $9,654,202             1.84%
60+ Days                34          $3,601,864             0.69%
90+ Days                36          $4,093,835             0.78%
Foreclosure             13            $754,953             0.14%
REO                      0                  $0             0.00%

Totals                 168         $18,104,853             3.45%


Advances on Delinquencies                                      $125,551.30
Non-Recoverable Advances on Delinquencies                            $0.00

<PAGE>

MERIT SECURITIES CORPORATION
 
Funds Account Activity Report
MERIT 7

Payment Date:     30-Sep-96
Report Date:      August
 
Collateral Proceeds Account
<TABLE>
<S>                                          <C>                                              <C>  
Beginning Balance                                     $0.00
 
Deposits                                                               Withdrawals
Interest Net of Servicing Fee                 $3,695,984.39            Interest Payments       $2,867,244.30
Principal                                     $9,603,764.96            Principal Payments      $9,603,764.96
Deposits From Reserve Fund                            $0.00            Surplus                   $775,075.92
Other Deposits                                        $0.00            MBIA Fee                   $53,664.17
                                                                       Discount Principal Reserve      $0.00

Total Deposit                                $13,299,749.35            Total Withdrawals      $13,299,749.35

                                                                       Ending Balance                  $0.00
</TABLE>
 
Note: "Principal" and Interest Net of Servicing Fee" includes
Advances on Delinquencies
<PAGE>

MERIT SECURITIES CORPORATION

Monthly Payment Report

Payment Statement
MERIT 7
Payment Date:     30-Sep-96
Reporting Month:  August

<TABLE>
<CAPTION>
          Class
          Interest   Beginning       Interest      Interest      Principal     Total          Applied Ending
Class     Rate       Balance         Accrual       Payment       Payment       Distribution   Losses  Balance   
<S>       <C>        <C>             <C>           <C>           <C>           <C>            <C>     <C>             
Class A-1  5.918440% $413,246,841.67 $2,038,147.20 $2,038,147.20 $9,226,352.38 $11,264,499.58 $0.00   $404,020,489.29 
Class A-2 15.000000%  $45,500,000.00   $568,750.00   $568,750.00         $0.00    $568,750.00 $0.00    $45,500,000.00 
Class A-3  7.000000%  $25,707,610.02   $149,961.06   $149,961.06   $240,522.89    $390,483.95 $0.00    $25,467,087.13 
Class A-4  7.500000%   $7,000,000.00    $43,750.00    $43,750.00         $0.00     $43,750.00 $0.00     $7,000,000.00 
Class A-5  5.918440%  $13,510,866.09    $66,636.04    $66,636.04   $136,889.69    $203,525.73 $0.00    $13,373,976.40 

                     $504,965,317.78 $2,867,244.30 $2,867,244.30 $9,603,764.96 $12,471,009.26 $0.00   $495,361,552.82
</TABLE>
<TABLE>
<CAPTION>
Class      CUSIP       Priority    Principal Type Interest Type
<S>        <C>         <C>         <C>            <C>                                
Class A-1  589962AT6   Senior      Sequential     Floater      
Class A-2  589962AU3   Senior      Sequential     Floater      
Class A-3  589962AV1   Senior      Sequential     Fixed        
Class A-4  589962AW9   Senior      Sequential     Fixed        
Class A-5  589962AX7   Senior      Sequential     Floater      
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission