MERIT SECURITIES CORP
8-K, 1996-11-07
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-11-07
Next: MERIT SECURITIES CORP, 8-K, 1996-11-07





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             ----------------------


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported) October 28, 1996

                     MERIT Securities Corporation, Series 4

               (Exact name of registrant as specified in charter)

           Virginia                    03992              54-1736551
 (State or other jurisdiction       (Commission         (IRS Employer
      of incorporation)             File Number)     Identification No.)

    4880 Cox Road
    Glen Allen, Virginia
    Attn:  Vice President                                         23060
    (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-5800


<PAGE>




                     MERIT Securities Corporation, Series 4

                                    Form 8-K

                                      INDEX

                                                                 Page Number

Item 5.           Other Events                                        3

Item 7.           Financial Statements and Exhibits                   3

SIGNATURES                                                            4



INDEX OF EXHIBITS                                                     5

                                       2


<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 4 makes monthly remittances to security
holders. The latest remittance was made October 28, 1996. We have furnished a
monthly remittance statement delivered to the trustee with security holder
payment instructions.

Monthly Remittance Statement..........................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of October 28, 1996

                                       3

                                   Signatures

         Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

November 7, 1996                                  MERIT SECURITIES CORPORATION


                                                  By:_________________________

                                                  Name:    Lisa R. Cooke

                                                  Title:   Vice President

                                       4

                                INDEX OF EXHIBITS

                                                  Page of  Sequentially
                                                      Numbered Pages

1.       Monthly Remittance Statement dated                6-10
         as of  October 28, 1996

                                       5



MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT Series 4

Payment Date:     28-Oct-96
Reporting Month:  September


<TABLE>
<CAPTION>
                                                                          Interest    Interest    Principal
               Original   Original  Integral    Record         Accrual    Payment     Payment     Ending          Remaining
  Class         Balance   Pct Pool Denominatio  Date         Factor       Factor      Factor      Balance         Principal Factor
<S>       <C>               <C>    <C>          <C>          <C>          <C>         <C>         <C>             <C>       
Merit4 A1 $326,920,000.00   84.50% $1,000.00    30-Sep-96     3.16592998   3.16592998 14.58798877 $204,411,020.46 0.62526312
Merit4 A2  $42,573,000.00   11.00% $1,000.00    30-Sep-96    12.50000000  12.50000000  0.00000000  $42,573,000.00 1.00000000

          $369,493,000.00                                                                         $246,984,020.46
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT Series 4

Payment Date:         28-Oct-96
Reporting Month       September

Reserve Funds and Subordination
<TABLE>
<CAPTION>
                                 Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage
Type
<S>                              <C>   <C>            <C>   <C>            <C>         <C>    <C>             <C>   <C>           
Pool Over Collaterization Amount 4.50% $17,411,678.00 6.29% $16,889,400.08 $0.00       $0.00  $263,796,282.51 6.40% $16,889,400.08
</TABLE>

                                    Beginning  Current                Ending DPR
                                    Balance    Deposits   Adjustments Balance
Discount Principal Reserve Account  $45,279.03 $31,859.66 $0.00       $77,138.69
(Included in above coverage amount) 

Insurance Policies
<TABLE>
<CAPTION>
                                Initial Coverage     Beginning Coverage   Losses Insured Balance     Ending Coverage
Type             Purpose 
<S>                             <C>    <C>           <C>    <C>           <C>    <C>   <C>           <C>    <C>          
Insurance Policy Pool Insurance 25.00% $2,987,981.88 31.91% $2,987,981.88 $0.00  $0.00 $9,351,221.63 31.95% $2,987,981.88
</TABLE>

Surplus Summary  

Class                      Total Distribution
Surplus                            $423,656.76

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                73         $11,880,475             4.50%
60+ Days                33          $5,302,145             2.01%
90+ Days                45          $8,047,668             3.05%
Foreclosure             23          $4,562,206             1.73%
REO                     14          $4,016,092             1.52%

Totals                 188         $33,808,586            12.81%


Advances on Delinquencies                                      $279,928.50
Non-Recoverable Advances on Delinquencies                            $0.00
<PAGE>

MERIT SECURITIES CORPORATION

 
Funds Account Activity Report
MERIT Series 4

Payment Date:     28-Oct-96
Report Date:      September
Collateral Proceeds Account

<TABLE>
<S>                                           <C>                                              <C>
Beginning Balance                                     $0.00
 
Deposits                                                               Withdrawals

Interest Net of Servicing Fee                 $2,027,872.69            Interest Payments       $1,567,168.33
Principal                                     $4,800,964.95            Principal Payments      $4,769,105.29
Deposits From Reserve Fund                            $0.00            Surplus                   $423,656.76
Other Deposits                                        $0.00            FSA Fee                    $37,047.60
                                                                       Discount Principal Reserve $31,859.66

Total Deposit                                 $6,828,837.64            Total Withdrawals       $6,828,837.64

                                                                       Ending Balance                  $0.00
</TABLE>
Note: "Principal" and Interest Net of Servicing Fee" includes
Advances on Delinquencies

<PAGE>

MERIT SECURITIES CORPORATION

Monthly Payment Report

Payment Statement
MERIT Series 4
Payment Date:     28-Oct-96
Reporting Month:  September

<TABLE>
<CAPTION>
                      Class
                    Interest       Beginning       Interest      Interest      Principal        Total        Applied       Ending
  Class               Rate          Balance         Accrual       Payment       Payment     Distribution     Losses        Balance
<S>                 <C>        <C>             <C>            <C>           <C>           <C>                  <C>   <C>            
Merit4 A1           5.937500%  $209,180,125.75 $1,035,005.83  $1,035,005.8  $4,769,105.29 $5,804,111.12        $0.00 $204,411,020.46
Merit4 A2           15.000000%  $42,573,000.00   $532,162.50   $532,162.50          $0.00   $532,162.50        $0.00  $42,573,000.00

                               $251,753,125.75 $1,567,168.33  $1,567,168.3  $4,769,105.29 $6,336,273.62        $0.00 $246,984,020.46
</TABLE>


  Class              CUSIP     Priority     Principal Type    Interest Type
Merit4 A1                      589962AJ8    Senior        Sequential   Floater
Merit4 A2                      589962AK5    Senior        Sequential   Floater

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission