MERIT SECURITIES CORP
8-K, 1996-09-09
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-09-09
Next: MERIT SECURITIES CORP, 8-K, 1996-09-09





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             ----------------------


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported) August 28, 1996

                     MERIT Securities Corporation, Series 4

               (Exact name of registrant as specified in charter)

           Virginia                    03992              54-1736551
 (State or other jurisdiction       (Commission         (IRS Employer
      of incorporation)             File Number)     Identification No.)

    4880 Cox Road
    Glen Allen, Virginia
    Attn:  Vice President                                         23060
    (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-7400


<PAGE>




                     MERIT Securities Corporation, Series 4

                                    Form 8-K

                                      INDEX

                                                                 Page Number

Item 5.           Other Events                                        3

Item 7.           Financial Statements and Exhibits                   3

SIGNATURES                                                            4



INDEX OF EXHIBITS                                                     5

                                       2


<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 4 makes monthly remittances to security
holders. The latest remittance was made August 28, 1996. We have furnished a
monthly remittance statement delivered to the trustee with security holder
payment instructions.

Monthly Remittance Statement..........................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of August 28, 1996

                                       3

                                   Signatures

         Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

September 5, 1996                                  MERIT SECURITIES CORPORATION


                                                  By:_________________________

                                                  Name:    Lisa R. Cooke

                                                  Title:   Vice President

                                       4

                                INDEX OF EXHIBITS

                                                  Page of  Sequentially
                                                      Numbered Pages

1.       Monthly Remittance Statement dated                6-10
         as of  August 28, 1996

                                       5


Payments per Bond Denomination
MERIT Series 4

Payment Date:     28-Aug-96
Reporting Month:  July

<TABLE>
<CAPTION>
                                                           Interest    Interest    Principal
          Original        Original  Integral     Record    Accrual     Payment     Payment     Ending          Remaining
Class     Balance         Pct Pool  Denomination Date      Factor      Factor      Factor      Balance         Principal Factor
<S>       <C>             <C>       <C>          <C>       <C>         <C>         <C>         <C>             <C>        
Merit4 A1 $326,920,000.00 84.50%    $1,000.00    31-Jul-96  3.32396803  3.32396803 19.81122847 $213,145,367.94 0.65198020
Merit4 A2  $42,573,000.00 11.00%    $1,000.00    31-Jul-96 12.50000000 12.50000000  0.00000000  $42,573,000.00 1.00000000

          $369,493,000.00  
</TABLE>
<PAGE>
MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT Series 4

Payment Date:         28-Aug-96
Reporting Month       July

Reserve Funds and Subordination

<TABLE>
<CAPTION>
                                 Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage 
Type                 
<S>                              <C>   <C>            <C>   <C>            <C>         <C>    <C>             <C>   <C>           
Pool Over Collaterization Amount 4.50% $17,411,678.00 6.17% $17,219,534.02 $0.00       $0.00  $272,566,063.99 6.31% $17,219,534.02
</TABLE>
<TABLE>
<CAPTION>
                                                      Beginning          Current                           Ending
                                                       Balance          Deposits         Adjustments     DPR Balance
<S>                                                  <C>                <C>                   <C>        <C>        
Discount Principal Reserve Account                   $364,309.35        $7,529.28             $0.00      $371,838.63
(Included in above coverage amount)
</TABLE>

Insurance Policies
<TABLE>
<CAPTION>
                                Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage
Type             Purpose   
<S>                             <C>    <C>           <C>    <C>           <C>         <C>    <C>             <C>    <C>          
Insurance Policy Pool Insurance 25.00% $2,987,981.88 31.10% $2,987,981.88 $0.00       $0.00  $9,381,395.54   31.85% $2,987,981.88
</TABLE>

Surplus Summary  

Class                      Total Distribution
Surplus                            $434,345.30

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                82         $11,620,248             4.25%
60+ Days                23          $3,661,815             1.34%
90+ Days                36          $6,754,232             2.47%
Foreclosure             33          $7,833,411             2.87%
REO                      7          $2,376,403             0.87%

Totals                 181         $32,246,109            11.80%


Advances on Delinquencies                                      $259,062.76
Non-Recoverable Advances on Delinquencies                            $0.00
<PAGE>
MERIT SECURITIES CORPORATION
 
Funds Account Activity Report

MERIT Series 4

Payment Date:     28-Aug-96
Report Date:      July
 
Collateral Proceeds Account

<TABLE>
<S>                                           <C>  
Beginning Balance                                     $0.00
 
Deposits                                                               Withdrawals

Interest Net of Servicing Fee                 $2,091,537.19            Interest Payments       $1,618,834.13
 
Principal                                     $6,484,216.09            Principal Payments      $6,476,686.81
 
Deposits From Reserve Fund                            $0.00            Surplus                   $434,345.30
 
Other Deposits                                        $0.00            FSA Fee                       $38,357.76
 
                                                                       Discount Principal Reserve  $7,529.28
 


Total Deposit                                 $8,575,753.28            Total Withdrawals       $8,575,753.28
 


                                                                       Ending Balance                  $0.00
 
</TABLE>

Note: "Principal" and Interest Net of Servicing Fee" includes 
Advances on Delinquencies
<PAGE>

MERIT SECURITIES CORPORATION

Monthly Payment Report

Payment Statement
MERIT Series 4
Payment Date:     28-Aug-96
Reporting Month:  July

<TABLE>
<CAPTION>
            Class
          Interest   Beginning       Interest      Interest      Principal     Total         Applied Ending
  Class     Rate     Balance         Accrual       Payment       Payment       Distribution  Losses  Balance  
<S>       <C>         <C>             <C>           <C>           <C>           <C>           <C>     <C>            
Merit4 A1  5.937500%  $219,622,054.75 $1,086,671.63 $1,086,671.63 $6,476,686.81 $7,563,358.44 $0.00   $213,145,367.94
Merit4 A2 15.000000%  $42,573,000.00    $532,162.50   $532,162.50         $0.00   $532,162.50 $0.00    $42,573,000.00

                     $262,195,054.75 $1,618,834.13 $1,618,834.13 $6,476,686.81 $8,095,520.94 $0.00    255,718,367.94
</TABLE>

             CUSIP     Priority    Principal Type Interest Type
Merit4 A1  589962AJ8   Senior      Sequential     Floater      
Merit4 A2  589962AK5   Senior      Sequential     Floater      
          
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission