MERIT SECURITIES CORP
8-K, 1996-11-07
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-11-07
Next: FAMILY GOLF CENTERS INC, S-3, 1996-11-07







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) September 30, 1996

                     MERIT Securities Corporation, Series 8
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  4880 Cox Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 8 makes monthly remittances to security
holders. The latest  remittance was made October 28, 1996. We have furnished a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of October 28, 1996





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


November 7, 1996                               MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  October 28, 1996


                                        5



MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT Series 8

Payment Date:     28-Oct-96
Reporting Month:  September

<TABLE>
<CAPTION>
                                                         Interest     Interest      Principal
               Original   Original Integral    Record    Accrual      Payment       Payment         Ending         Remaining
Class           Balance   Pct Pool Denominatio Date      Factor       Factor        Factor          Balance    Principal Factor
<S>       <C>             <C>      <C>         <C>       <C>          <C>           <C>         <C>                 <C>       
Class A-1 $710,500,000.00 75.00%   $1,000.00   30-Sep-96  4.81875000   4.81875000   27.88651590 $690,686,630.45     0.97211348
Class A-2 $142,000,000.00 14.99%   $1,000.00   30-Sep-96  5.13541667   5.13541667    0.00000000 $142,000,000.00     1.00000000
Class A-3  $89,978,000.00  9.50%   $1,000.00   30-Sep-96 10.00000000  10.00000000    0.00000000  $89,978,000.00     1.00000000

          $942,478,000.00                                                                       $922,664,630.45
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION


Credit Enhancement Summary
MERIT 8

Payment Date:         28-Oct-96
Reporting Month       September

Reserve Funds and Subordination

<TABLE>
<CAPTION>
                                   Initial Coverage    Beginning Coverage  Adjustments Losses Insured Balance Ending Coverage
<S>                                <C>   <C>           <C>   <C>           <C>         <C>    <C>             <C>   <C>          
Type  Pool Over Collateralization  0.50% $4,736,097.11 0.50% $4,736,097.11 $0.00       $0.00  $927,400,727.56 0.51% $4,736,097.11
</TABLE>


Surplus Summary  

Class                      Total Distribution
Surplus                            $840,435.90

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days               174         $32,399,969             3.49%
60+ Days                44          $9,408,975             1.01%
90+ Days               100         $21,287,172             2.30%
Foreclosure             91         $18,348,446             1.98%
REO                     57         $10,804,003             1.16%

Totals                 466         $92,248,565             9.95%


Advances on Delinquencies                                         $603,038
Non-Recoverable Advances on Delinquencies                            $0.00


<PAGE>

MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT 8

Payment Date:     28-Oct-96
Report Date:      September
 
Collateral Proceeds Account


<TABLE>
<S>                                          <C>                                              <C> 
Beginning Balance                                     $0.00
 
Deposits                                                               Withdrawals
Interest Net of Servicing Fee                 $5,962,366.79            Interest Payments       $5,052,731.04
Principal                                    $19,813,369.55            Principal Payments     $19,813,369.55
Deposits From Reserve Fund                            $0.00            Surplus                   $840,435.90
Other Deposits                                        $0.00            FSA Fee                      $69,199.85

Total Deposit                                $25,775,736.34            Total Withdrawals      $25,775,736.34

                                                                       Ending Balance                  $0.00
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Monthly Payment Report

Payment Statement
MERIT Series 8

Payment Date:     28-Oct-96
Reporting Month:  September

<TABLE>
<CAPTION>
            Class
          Interest       Beginning       Interest      Interest      Principal        Total        Applied       Ending
  Class     Rate          Balance         Accrual       Payment       Payment     Distribution     Losses        Balance
<S>       <C>        <C>             <C>           <C>           <C>            <C>                   <C>   <C>            
Class A-1 5.782500%  $710,500,000.00 $3,423,721.88 $3,423,721.88 $19,813,369.55 $23,237,091.43        $0.00 $690,686,630.45
Class A-2 6.162500%  $142,000,000.00   $729,229.17   $729,229.17          $0.00    $729,229.17        $0.00 $142,000,000.00
Class A-3 12.000000%  $89,978,000.00   $899,780.00   $899,780.00          $0.00    $899,780.00        $0.00  $89,978,000.00

                     $942,478,000.00 $5,502,731.04 $5,502,731.04 $19,813,369.55 $24,866,100.59        $0.00 $922,664,630.45
</TABLE>

Class     CUSIP     Priority PrincipalType Interest Type
Class A-1 589962AY5 Senior   Sequential    Floater
Class A-2 589962AZ2 Senior   Sequential    Floater
Class A-3 589962BA6 Senior   Sequential    Floater

  



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission