MERIT SECURITIES CORP
8-K, 1996-08-01
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1996-08-01
Next: MERIT SECURITIES CORP, 8-K, 1996-08-01





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             ----------------------


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported) July 29, 1996

                     MERIT Securities Corporation, Series 4

               (Exact name of registrant as specified in charter)

           Virginia                    03992              54-1736551
 (State or other jurisdiction       (Commission         (IRS Employer
      of incorporation)             File Number)     Identification No.)

    4880 Cox Road
    Glen Allen, Virginia
    Attn:  Vice President                                         23060
    (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 967-7400


<PAGE>




                     MERIT Securities Corporation, Series 4

                                    Form 8-K

                                      INDEX

                                                                 Page Number

Item 5.           Other Events                                        3

Item 7.           Financial Statements and Exhibits                   3

SIGNATURES                                                            4



INDEX OF EXHIBITS                                                     5

                                       2


<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 4 makes monthly remittances to security
holders. The latest remittance was made July 29, 1996. We have furnished a
monthly remittance statement delivered to the trustee with security holder
payment instructions.

Monthly Remittance Statement..........................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of July 29, 1996

                                       3

                                   Signatures

         Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

August 1, 1996                                      MERIT SECURITIES CORPORATION


                                                  By:_________________________

                                                  Name:    Lisa R. Cooke

                                                  Title:   Vice President

                                       4

                                INDEX OF EXHIBITS

                                                  Page of  Sequentially
                                                      Numbered Pages

1.       Monthly Remittance Statement dated                6-10
         as of  July 29, 1996

                                       5



MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT Series 4

Payment Date:     29-Jul-96
Reporting Month:  June

<TABLE>
<CAPTION>
                                                           Interest   Interest    Principal
          Original        Original Integral     Record     Accrual    Payment     Payment     Ending          Remaining
    Class Balance         Pct Pool Denomination Date       Factor     Factor      Factor      Balance         Principal 
<S>    <C><C>             <C>      <C>          <C>       <C>         <C>         <C>         <C>                  <C>       
Merit4 A1 $326,920,000.00 84.50%   $1,000.00    30-Jun-96  3.43923483  3.43923483 16.95205108 $219,622,054.75 0.67179143
Merit4 A2  $42,573,000.00 11.00%   $1,000.00    30-Jun-96 12.50000000 12.50000000  0.00000000  $42,573,000.00 1.00000000

          $369,493,000.00                                                                     $262,195,054.75
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT Series 4

Payment Date:         29-Jul-96
Reporting Month       June

Reserve Funds and Subordination
<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage
Type               
<S>                         <C>   <C>            <C>   <C>            <C>         <C>    <C>             <C>   <C>           
Pool Over Collateralization 4.50% $17,411,678.00 6.12% $17,193,227.43 $26,306.59  $0.00  $279,050,280.08 6.17% $17,219,534.02
</TABLE>
<TABLE>
<CAPTION>
                                    Beginning   Current                  Ending
                                    Balance     Deposits   Adjustments DPR Balance
<S>                                 <C>         <C>           <C>      <C>        
Discount Principal Reserve Account  $327,643.46 $36,665.89    $0.00    $364,309.35
(Included in above coverage amount)
</TABLE>

Insurance Policies
<TABLE>
<CAPTION>
                               Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage
Type             Purpose 
<S>                             <C>    <C>           <C>    <C>             <C>       <C>    <C>             <C>    <C>          
Insurance Policy Pool Insurance 25.00% $2,987,981.88 31.06% $2,987,981.88   $0.00     $0.00  $9,606,407.62   31.10% $2,987,981.88
</TABLE>

Surplus Summary  

Class                      Total Distribution
Surplus                              $438,813.16

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                78         $11,836,151             4.24%
60+ Days                24          $3,557,361             1.27%
90+ Days                35          $6,917,324             2.48%
Foreclosure             26          $8,771,118             3.14%
REO                      1          $1,362,085             0.49%

Totals                 164         $32,444,039            11.63%


Advances on Delinquencies                                      $270,377.57
Non-Recoverable Advances on Delinquencies                            $0.00

<PAGE>
MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT Series 4
Payment Date:     29-Jul-96
Report Date:      June

Collateral Proceeds Account
<TABLE>
<S>                                           <C>  
Beginning Balance                                     $0.00

Deposits                                                               Withdrawals

Interest Net of Servicing Fee                 $2,134,659.57            Interest Payments       $1,656,517.15
Principal                                     $5,578,630.43            Principal Payments      $5,541,964.54
Deposits From Reserve Fund                            $0.00            Surplus                   $438,813.16
Other Deposits                                        $0.00            FSA Fee                    $39,329.26
                                                                       Discount Principal Reserve $36,665.89


Total Deposit                                 $7,713,290.00            Total Withdrawals       $7,713,290.00



                                                                       Ending Balance                  $0.00
</TABLE>
<PAGE>

Monthly Payment Report

Payment Statement
MERIT Series 4
Payment Date:     29-Jul-96
Reporting Month:  June

<TABLE>
<CAPTION>
          Class
          Interest   Beginning       Interest      Interest      Principal     Total         Applied  Ending
Class     Rate       Balance         Accrual       Payment       Payment       Distribution  Losses   Balance   
<S>    <C><C>        <C>             <C>           <C>           <C>           <C>           <C>      <C>             
Merit4 A1  5.992190% $225,164,019.29 $1,124,354.65 $1,124,354.65 $5,541,964.54 $6,666,319.19 $0.00    $219,622,054.75 
Merit4 A2 15.000000%  $42,573,000.00   $532,162.50   $532,162.50         $0.00   $532,162.50 $0.00     $42,573,000.00 

                     $267,737,019.29 $1,656,517.15 $1,656,517.15 $5,541,964.54 $7,198,481.69 $0.00    $262,195,054.75
</TABLE>


<TABLE>
<CAPTION>
Class       CUSIP     Priority    Principal Type Interest Type 
<S>    <C><C>         <C>         <C>            <C>                                 
Merit4 A1 589962AJ8   Senior      Sequential     Floater       
Merit4 A2 589962AK5   Senior      Sequential     Floater       
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission