MERIT SECURITIES CORP
8-K, 1997-10-15
ASSET-BACKED SECURITIES
Previous: STORAGE TRUST REALTY, 8-K, 1997-10-15
Next: MERIT SECURITIES CORP, 8-K, 1997-10-15







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) September 29, 1997

                     MERIT Securities Corporation, Series 9
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  10900 Nuckols Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 217-5800


<PAGE>




                     MERIT Securities Corporation, Series 9
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 9 makes monthly remittances to security
holders. The latest  remittance was made September 29, 1997. We have furnished a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of September 29, 1997





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


September 30, 1997                               MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  September 29, 1997


                                        5




MERIT SECURITIES CORPORATION
Monthly Payment Report

Payment Statement                                     
MERIT Series 9                                       
                                                                
Payment Date:      29-Sep-97
Reporting Month     Aug-97

<TABLE>
<CAPTION>
Class           Class         Beginning       Interest      Interest Payment Principal        Total         Ending Balance
                Interest Rate Balance         Accrual                        Payment          Distribution
<S>             <C>           <C>             <C>           <C>              <C>             <C>            <C>            
A-1              6.0250       $711,322,832.05 $3,571,433.39 $3,571,433.39    $28,330,535.21  $31,901,968.60 $682,992,296.84
A-2              6.1750       $119,200,000.00   $613,383.33   $613,383.33             $0.00     $613,383.33 $119,200,000.00
A-3             14.00000       $30,520,000.00   $356,066.67   $356,066.67             $0.00     $356,066.67  $30,520,000.00
B-1             14.00000       $42,791,000.00   $499,228.33   $499,228.33             $0.00     $499,228.33  $42,791,000.00
B-2              6.62500       $15,095,000.00    $83,336.98    $83,336.98             $0.00      $83,336.98  $15,095,000.00
B-3              7.37500       $10,063,000.00    $61,845.52    $61,845.52             $0.00      $61,845.52  $10,063,000.00

                              $928,991,832.05  $5,185,294.22 $5,185,294.22   $28,330,535.21  $33,515,829.43 $900,661,296.84
</TABLE>

Class                    Cusip       Priority    Principal Type  Interest Type
A-1                      589962BB4   Senior      Sequential      Floater
A-2                      589962BC2   Senior      Sequential      Floater
A-3                      589962BD0   Senior      Sequential      Floater
B-1                      589962BE8   Subordinate Sequential      Floater
B-2                      589962BF5   Subordinate Sequential      Floater
B-3                      589962BG3   Subordinate Sequential      Floater
<PAGE>

MERIT SECURITIES CORPORATION
Payments per Bond Denomination
MERIT Series 9
 
Payment Date:      29-Sep-97
Reporting Month     Aug-97

<TABLE>
<CAPTION>
Class  Original         Original % Integral     Record    Interest    Interest    Principal   Realized Ending Balance    Remaining
       Balance          of Pool    Denomination Date      Accrual     Payment     Payment     Losses                     Principal
<S>    <C>              <C>        <C>          <C>       <C>         <C>         <C>         <C>      <C>               <C>       
A-1    $766,000,000.00  77.87%     $1,000.00    30-Jun-97  4.66244567  4.66244567 36.98503291 $0.00    $682,992,296.84   0.89163485
A-2    $119,200,000.00  12.12%     $1,000.00    30-Jun-97  5.14583333  5.14583333  0.00000000 $0.00    $119,200,000.00   1.00000000
A-3     $30,520,000.00   3.10%     $1,000.00    30-Jun-97 11.66666667 11.66666667  0.00000000 $0.00     $30,520,000.00   1.00000000
B-1     $42,791,000.00   4.35%     $1,000.00    30-Jun-97 11.66666667 11.66666667  0.00000000 $0.00     $42,791,000.00   1.00000000
B-2     $15,095,000.00   1.53%     $1,000.00    30-Jun-97  5.52083333  5.52083333  0.00000000 $0.00     $15,095,000.00   1.00000000
B-3     $10,063,000.00   1.02%     $1,000.00    30-Jun-97  6.14583333  6.14583333  0.00000000 $0.00     $10,063,000.00   1.00000000

       $983,669,000.00 100.00%                                                                         $900,661,296.84
</TABLE>

MERIT SECURITIES CORPORATION
Funds Account Activity Summary
MERIT Series 9
 
Payment Date:      29-Sep-97
Reporting Month     Aug-97


Collateral Proceeds Account

<TABLE>
<S>                                                 <C>                                                          <C>
Beginning Balance                                            $0.00

Deposits                                                                      Withdrawals
Interest Net of Servicing Fee                        $5,991,934.62            Interest Payments                   $5,185,294.22
Principal                                           $28,355,751.71            Principal Payment                  $28,330,535.21
Deposits from Reserve Fund                                   $0.00            Surplus                               $728,670.83
Other Deposits                                               $0.00            Dynex Servicing Fee                    $77,969.57
                                                                              Collateralized Reserve Fund            $25,216.50

Total Deposits                                      $34,347,686.33            Total Withdrawals                  $34,347,686.33

                                                                              Ending Balance                              $0.00

</TABLE>

Note: "Principal" and "Interest Net of Servicing Fee" includes
Advances on Delinquencies
<PAGE>

MERIT SECURITIES CORPORATION
Credit Enhancement Summary
MERIT Series 9
 
Payment Date:      29-Sep-97
Reporting Month     Aug-97

<TABLE>
<CAPTION>
                                   Initial Coverage    Beginning Period Coverage Adjustments Losses Ending Period Coverage
Type                   
<S>                                <C>   <C>           <C>   <C>                 <C>         <C>    <C>   <C>          
Reserve and Over Collateralization 2.25% 22,642,778.00 2.25% 22,642,778.00       0.00        0.00   2.51% 22,642,778.00
</TABLE>

                            Beginning Current      Withdrawals  Ending
Type                        Balance   Deposits     for Losses   Reserve Balance
Collateralized Reserve Fund 74,632.27 25,216.50    0.00         99,848.77

Surplus Summary
Class           Total Distribution
Surplus*               $728,670.83

Delinquency Statistics
UNDERLYING LOANS**                                % of Current
                  # of Loans     Current Balance    Balance
- ----------------------------------------------------------------
30 Days               27              $5,074,094     0.55%
60 Days                7              $1,208,237     0.13%
90 + days             16              $3,501,684     0.38%
F/C                   27              $5,151,926     0.56%
REO                   14              $2,241,411     0.24%
- ----------------------------------------------------------------
                      91             $17,177,352     1.86%
DIRECTLY HELD LOANS***                            % of Current
                  # of Loans     Current Balance    Balance
- ----------------------------------------------------------------
30 Days               94              $6,331,528     0.69%
60 Days               21              $1,001,686     0.11%
90 + days             13                $889,635     0.10%
F/C                    1                 $49,418     0.01%
REO                   11                $406,244     0.04%
- ----------------------------------------------------------------
                      140             $8,678,511     0.94%
TOTAL - - ALL LOANS                               % of Current
                  # of Loans     Current Balance    Balance
- ----------------------------------------------------------------
30 Days               121            $11,405,622     1.24%
60 Days               28              $2,209,923     0.24%
90 + days             29              $4,391,319     0.48%
F/C                   28              $5,201,344     0.56%
REO                   25              $2,647,655     0.29%
- ----------------------------------------------------------------
                      231            $25,855,862     2.80%
Advances on Delinquencies :                            $144,802
Non-Recoverable Advances on Delinquencies :                  $0

* includes $300,000 for remittance error from August 28, 1997 payment
**Covered by various Pool Insurance policies
*** Not covered by Pool Insurance policy


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission