MERIT SECURITIES CORP
8-K, 1997-07-14
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1997-07-14
Next: MERIT SECURITIES CORP, 8-K, 1997-07-14







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) June 30, 1997

                     MERIT Securities Corporation, Series 6
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  10900 Nuckols Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 217-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 6 makes monthly remittances to security
holders.  The latest  remittance  was made June 30, 1997. We have furnished
a monthly  remittance  statement  delivered  to the trustee with  security 
holder payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of June 30, 1997





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



<PAGE>
July 9, 1997                            MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  June 30, 1997


                                        5




MERIT SECURITIES CORPORATION

Monthly Payment Report

Payment Statement
MERIT 6
Payment Date:     30-Jun-97
Reporting Month:  May

<TABLE>
<CAPTION>
         Class
         Interest    Beginning       Interest      Interest      Principal      Total          Applied       Ending
Class    Rate        Balance         Accrual       Payment       Payment        Distribution   Losses        Balance  
<S>      <C>         <C>             <C>           <C>           <C>            <C>            <C>     <C>            
Class A1  6.187500%  $290,386,335.10 $1,497,304.54 $1,497,304.54 $12,666,956.53 $14,164,261.07 $0.00   $277,719,378.57
Class A2 15.000000%   $75,912,000.00   $948,900.00   $948,900.00          $0.00    $948,900.00 $0.00    $75,912,000.00
Class A3  6.200000%   $21,936,397.69   $113,338.05   $113,338.05    $161,996.46    $275,334.51 $0.00    $21,774,401.23
Class A4  6.600000%    $6,000,000.00    $33,000.00    $33,000.00          $0.00     $33,000.00 $0.00     $6,000,000.00

                     $394,234,732.79 $2,592,542.59 $2,592,542.59 $12,828,952.99 $15,421,495.58 $0.00   $381,405,779.80
</TABLE>

Class               CUSIP               Priority  Principal Type   Interest Type
Class A1            589962AP4           Senior    Sequential       Floater
Class A2            589962AQ2           Senior    Sequential       Floater
Class A3            589962AR0           Senior    Sequential       Fixed
Class A4            589962AS8           Senior    Sequential       Fixed
<PAGE>

MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT 6

Payment Date:     30-Jun-97
Reporting Month:  May

<TABLE>
<CAPTION>
                                                         Interest     Interest      Principal
         Original        Original Integral     Record    Accrual      Payment       Payment     Ending          Remaining
Class    Balance         Pct Pool Denomination Date      Factor       Factor        Factor      Balance         Principal 
<S>      <C>             <C>      <C>          <C>       <C>          <C>           <C>         <C>             <C>       
Class A1 $473,800,000.00 79.58%   $1,000.00    31-May-97  3.16020376   3.16020376   26.73481750 $277,719,378.57 0.58615318
Class A2  $75,912,000.00 12.75%   $1,000.00    31-May-97 12.50000000  12.50000000    0.00000000  $75,912,000.00 1.00000000
Class A3  $26,200,000.00  4.40%   $1,000.00    31-May-97  4.32587977   4.32587977    6.18307099  $21,774,401.23 0.83108402
Class A4   $6,000,000.00  1.01%   $1,000.00    31-May-97  5.50000000   5.50000000    0.00000000   $6,000,000.00 1.00000000

         $581,912,000.00                                                                        $381,405,779.80
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT 6
Payment Date:   30-Jun-97
Report Date:    May

Collateral Proceeds Account


<TABLE>
<S>                                            <C>                                                   <C>  
Beginning Balance                                       $0.00

Deposits                                                              Withdrawals

Interest Net of Servicing Fee                   $2,768,960.04         Interest Payments               $2,592,542.59
Principal                                      $12,828,952.99         Principal Payments             $12,828,952.99
Deposits From Reserve Fund                              $0.00         Surplus                           $160,525.54
Other Deposits                                          $0.00         MBIA Fee                           $15,891.91
                                                                      Discount Principal Reserve              $0.00

Total Deposit                                  $15,597,913.03         Total Withdrawals              $15,597,913.03

                                                                      Ending Balance                          $0.00
</TABLE>
Note: "Principal" and Interest Net of Servicing Fee" includes
Advances on Delinquencies
<PAGE>

MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT 6

Payment Date:         30-Jun-97
Reporting Month       May

Reserve Funds and Subordination

<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Coverage    Adjustments Losses Insured Balance Ending Coverage
Type                                        
<S>                         <C>   <C>            <C>   <C>             <C>         <C>    <C>             <C>   <C>           
Pool Over Collateralization 2.26% $13,474,965.80 3.30% $13,442,059.45  $0.00       $0.00  $394,847,839.25 3.40% $13,442,059.45
</TABLE>

Class                      Total  Distribution
Surplus                    $160,525.54

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance         Current Balance 
30+ Days                12          $3,022,000             0.76%
60+ Days                 6          $1,641,000             0.41%
90+ Days                15          $1,665,000             0.42%
Foreclosure              3            $753,000             0.19%
REO                     11          $2,900,000             0.73%

Totals                  47          $9,981,000             2.52%


Advances on Delinquencies                                       $81,888.53
Non-Recoverable Advances on Delinquencies                            $0.00




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission