MERIT SECURITIES CORP
8-K, 1997-01-08
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1997-01-08
Next: MERIT SECURITIES CORP, 8-K, 1997-01-08







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) December 30, 1996

                     MERIT Securities Corporation, Series 6
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  4880 Cox Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 217-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 6 makes monthly remittances to security
holders.  The latest  remittance  was made December 30, 1996. We have  furnished
a monthly remittance statement delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of  December 30, 1996





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


January 5, 1997                                    MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  December 30, 1996


                                        5




MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT 6

Payment Date:     30-Dec-96
Reporting Month:  November


<TABLE>
<CAPTION>
                                                        Interest     Interest    Principal
              Original   Original Integral    Record    Accrual      Payment     Payment     Ending          Remaining
  Class        Balance   Pct Pool Denominatio Date      Factor       Factor      Factor      Balance         Principal Factor
<S>      <C>             <C>      <C>         <C>       <C>          <C>         <C>         <C>             <C>       
Class A1 $473,800,000.00 79.58%   $1,000.00   30-Nov-96  3.64793525   3.64793525 23.07976285 $342,098,010.65 0.72203042
Class A2  $75,912,000.00 12.75%   $1,000.00   30-Nov-96 12.50000000  12.50000000  0.00000000  $75,912,000.00 1.00000000
Class A3  $26,200,000.00  4.40%   $1,000.00   30-Nov-96  4.74192939   4.74192939 17.54976870  $23,586,367.36 0.90024303
Class A4   $6,000,000.00  1.01%   $1,000.00   30-Nov-96  5.50000000   5.50000000  0.00000000   $6,000,000.00 1.00000000

         $581,912,000.00                                                                     $447,596,378.01

</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT 6

Payment Date:         30-Dec-96
Reporting Month       November

Reserve Funds and Subordination

<TABLE>
                            Initial Coverage     Beginning Coverage   Adjustments Losses Insured Balance Ending Coverage
Type           
<S>                         <C>   <C>            <C>   <C>            <C>         <C>    <C>             <C>   <C>           
Pool Over Collateralization 2.26% $13,474,965.80 2.85% $13,446,789.60 $0.00       $0.00  $461,043,167.61 2.92% $13,446,789.60
</TABLE>


Class                      Total Distribution
Surplus                            $305,365.19

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                26          $4,314,939             0.94%
60+ Days                13          $1,947,817             0.42%
90+ Days                17          $4,191,249             0.91%
Foreclosure              4            $776,800             0.17%
REO                      2            $319,595             0.07%

Totals                  62         $11,550,400             2.51%


Advances on Delinquencies                                       $79,245.15
Non-Recoverable Advances on Delinquencies                            $0.00

<PAGE>

MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT 6
Payment Date:   30-Dec-96
Report Date:    November

Collateral Proceeds Account

<TABLE>
<S>                                        <C>                                                    <C>
Beginning Balance                                   $0.00

Deposits                                                  Withdrawals

Interest Net of Servicing Fee               $3,158,545.31 Interest Payments                        $2,834,530.27
Principal                                  $11,394,995.58 Principal Payments                      $11,394,995.58
Deposits From Reserve Fund                          $0.00 Surplus                                    $305,365.19
Other Deposits                                      $0.00 MBIA Fee                                    $18,649.85
                                                          Discount Principal Reserve                       $0.00

Total Deposit                              $14,553,540.89 Total Withdrawals                       $14,553,540.89

                                                          Ending Balance                                   $0.00
</TABLE>

Note: "Principal" and Interest Net of Servicing Fee" includes
Advances on Delinquencies

<PAGE>

MERIT SECURITIES CORPORATION

Monthly Payment Report
Payment Statement
MERIT 6
Payment Date:     30-Dec-96
Reporting Month:  November

<TABLE>
<CAPTION>
             Class
           Interest       Beginning       Interest      Interest      Principal        Total        Applied       Ending
  Class      Rate          Balance         Accrual       Payment       Payment     Distribution     Losses        Balance
<S>       <C>         <C>             <C>           <C>           <C>            <C>                   <C>   <C>            
Class A1   5.875000%  $353,033,202.29 $1,728,391.72 $1,728,391.72 $10,935,191.64 $12,663,583.36        $0.00 $342,098,010.65
Class A2  15.000000%   $75,912,000.00   $948,900.00   $948,900.00          $0.00    $948,900.00        $0.00  $75,912,000.00
Class A3   6.200000%   $24,046,171.30   $124,238.55   $124,238.55    $459,803.94    $584,042.49        $0.00  $23,586,367.36
Class A4   6.600000%    $6,000,000.00    $33,000.00    $33,000.00          $0.00     $33,000.00        $0.00   $6,000,000.00

                      $458,991,373.59 $2,834,530.27 $2,834,530.27 $11,394,995.58 $14,229,525.85        $0.00 $447,596,378.01

</TABLE>



  Class    CUSIP     Priority      PrincipalType Interest Type
Class A1  589962AP4    Senior      Sequential    Floater
Class A2  589962AQ2    Senior      Sequential    Floater
Class A3  589962AR0    Senior      Sequential    Fixed
Class A4  589962AS8    Senior      Sequential    Fixed





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission