MERIT SECURITIES CORP
8-K, 1997-09-10
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1997-09-10
Next: MERIT SECURITIES CORP, 8-K, 1997-09-10







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) August 28, 1997

                     MERIT Securities Corporation, Series 6
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  10900 Nuckols Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 217-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 6 makes monthly remittances to security
holders.  The latest  remittance  was made August 28, 1997. We have furnished
a monthly  remittance  statement  delivered  to the trustee with  security 
holder payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of August 28, 1997





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


August 30, 1997                            MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  August 28, 1997


                                        5




MERIT SECURITIES CORPORATION


Monthly Payment Report

Payment Statement
MERIT 6
Payment Date:     28-Aug-97
Reporting Month:  July

<TABLE>
<CAPTION>
         Class
         Interest    Beginning       Interest      Interest      Principal      Total          Applied Ending
Class    Rate        Balance         Accrual       Payment       Payment        Distribution   Losses  Balance
<S>    <C>           <C>             <C>           <C>           <C>            <C>            <C>     <C>            
Class A1  6.148440%  $270,817,176.17 $1,387,585.97 $1,387,585.97 $11,681,913.72 $13,069,499.69 $0.00   $259,135,262.45
Class A2 15.000000%   $75,912,000.00   $948,900.00   $948,900.00          $0.00    $948,900.00 $0.00    $75,912,000.00
Class A3  6.200000%   $21,220,278.28   $109,638.10   $109,638.10    $216,037.82    $325,675.92 $0.00    $21,004,240.46
Class A4  6.600000%    $6,000,000.00    $33,000.00    $33,000.00          $0.00     $33,000.00 $0.00     $6,000,000.00

                     $373,949,454.45 $2,479,124.07 $2,479,124.07 $11,897,951.54 $14,377,075.61 $0.00   $362,051,502.91
</TABLE>

Class              CUSIP               Priority  Principal Type   Interest Type
Class A1           589962AP4           Senior    Sequential       Floater
Class A2           589962AQ2           Senior    Sequential       Floater
Class A3           589962AR0           Senior    Sequential       Fixed
Class A4           589962AS8           Senior    Sequential       Fixed
<PAGE>

MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT 6

Payment Date:     28-Aug-97
Reporting Month:  July
<TABLE>
<CAPTION>
                                                             Interest     Interest      Principal
         Original        Original  Integral     Record       Accrual      Payment       Payment        Ending          Remaining
Class    Balance         Pct Pool  Denomination Date         Factor       Factor        Factor         Balance         Principal 
<S>      <C>             <C>       <C>          <C>          <C>          <C>           <C>            <C>             <C>       
Class A1 $473,800,000.00 79.58%    $1,000.00    31-Jul-97     2.92863227   2.92863227   24.65579088    $259,135,262.45 0.54692964
Class A2  $75,912,000.00 12.75%    $1,000.00    31-Jul-97    12.50000000  12.50000000    0.00000000     $75,912,000.00 1.00000000
Class A3  $26,200,000.00  4.40%    $1,000.00    31-Jul-97     4.18466031   4.18466031    8.24571832     $21,004,240.46 0.80168857
Class A4   $6,000,000.00  1.01%    $1,000.00    31-Jul-97     5.50000000   5.50000000    0.00000000      $6,000,000.00 1.00000000

         $581,912,000.00                                                                               $362,051,502.91
</TABLE>

<PAGE>

MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT 6
Payment Date:   28-Aug-97
Report Date:    July

Collateral Proceeds Account


<TABLE>
<S>                                             <C>                                              <C>
Beginning Balance                                        $0.00

Deposits                                                            Withdrawals

Interest Net of Servicing Fee                    $2,637,084.60      Interest Payments             $2,479,124.07
Principal                                       $11,897,951.54      Principal Payments           $11,897,951.54
Deposits From Reserve Fund                               $0.00      Surplus                         $142,875.05
Other Deposits                                           $0.00      MBIA Fee                         $15,085.48
                                                                    Discount Principal Reserve            $0.00

Total Deposit                                  $ 14,535,035.70      Total Withdrawals            $14,535,035.70

                                                                    Ending Balance                        $0.00
</TABLE>

Note: "Principal" and Interest Net of Servicing Fee" includes 
Advances on Delinquencies
<PAGE>
MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT 6

Payment Date:         28-Aug-97
Reporting Month       July

Reserve Funds and Subordination
<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Coverage   Adjustments Losses      Insured Balance Ending Coverage
Type                                                               
<S>                         <C>   <C>            <C>   <C>            <C>         <C>         <C>             <C>   <C>           
Pool Over Collateralization 2.26% $13,474,965.80 3.47% $13,347,224.09 $0.00       $156,886.16 $375,241,840.84 3.58% $13,190,337.93
</TABLE>

Class                      Total Distribution
Surplus                    $142,875.05

Delinquency Statistics
                                     Current              % of
                    # of Loans      Balance          Current Balance
30+ Days                16          $3,578,000             0.94%
60+ Days                 4            $921,000             0.24%
90+ Days                13          $2,120,000             0.56%
Foreclosure              6            $916,000             0.24%
REO                      9          $2,409,000             0.63%

Totals                  48          $9,944,000             2.62%


Advances on Delinquencies                                       $80,973.95
Non-Recoverable Advances on Delinquencies                            $0.00



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission