MERIT SECURITIES CORP
8-K, 1998-03-11
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1998-03-11
Next: MERIT SECURITIES CORP, 8-K, 1998-03-11







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported)  March 2, 1998

                     MERIT Securities Corporation, Series 7
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  10900 Nuckols Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 217-5800


<PAGE>




                     MERIT Securities Corporation, Series 6
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 7 makes monthly remittances to security
holders. The latest  remittance was made March 2, 1998. We have furnished a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of March 2, 1998





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


March 2, 1998                               MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  March 2, 1998


                                        5



MERIT SECURITIES CORPORATION

Monthly Payment Report

Payment Statement
MERIT 7
Payment Date:     02-Mar-98
Reporting Month:  January

<TABLE>
<CAPTION>
                   Class
                   Interest    Beginning       Interest      Interest       Principal     Total          Applied Ending
Class              Rate        Balance         Accrual       Payment        Payment       Distribution   Losses  Balance  
<S>                <C>         <C>             <C>           <C>            <C>           <C>            <C>     <C>              
Class A-1           6.145000%  $202,657,976.32 $1,037,777.72 $1,037,777.72  $9,259,416.80 $10,297,194.52 $0.00   $193,398,559.52
Class A-2          15.000000%   $45,500,000.00   $568,750.00   $568,750.00          $0.00    $568,750.00 $0.00    $45,500,000.00
Class A-3           7.000000%   $18,414,438.56   $107,417.56   $107,417.56    $500,859.47    $608,277.03 $0.00    $17,913,579.09
Class A-4           7.500000%    $7,000,000.00    $43,750.00    $43,750.00          $0.00     $43,750.00 $0.00     $7,000,000.00
Class A-5           6.145000%    $8,857,445.35    $45,357.50    $45,357.50    $244,118.35    $289,475.85 $0.00     $8,613,327.00

                               $282,429,860.23 $1,803,052.78 $1,803,052.78 $10,004,394.62 $11,807,447.40 $0.00   $272,425,465.61
</TABLE>


Class              CUSIP     Priority     Principal Type    Interest Type
Class A-1          589962AT6 Senior       Sequential        Floater
Class A-2          589962AU3 Senior       Sequential        Floater
Class A-3          589962AV1 Senior       Sequential        Fixed
Class A-4          589962AW  Senior       Sequential        Fixed
Class A-5          589962AX7 Senior       Sequential        Floater

<PAGE>
MERIT SECURITIES CORPORATION

Payments per Bond Denomination
MERIT 7

Payment Date:     02-Mar-98
Reporting Month:  January


<TABLE>
<CAPTION>
                                                          Interest    Interest    Principal
          Original        Original Integral     Record    Accrual     Payment     Payment     Ending          Remaining
Class     Balance         Pct Pool Denomination Date      Factor      Factor      Factor      Balance         Principal Factor
<S>       <C>             <C>      <C>          <C>       <C>         <C>         <C>         <C>             <C>       
Class A-1 $435,000,000.00 78.06%   $1,000.00    31-Jan-98  2.38569591  2.38569591 21.28601560 $193,398,559.52 0.44459439
Class A-2  $45,500,000.00  8.17%   $1,000.00    31-Jan-98 12.50000000 12.50000000  0.00000000  $45,500,000.00 1.00000000
Class A-3  $26,300,000.00  4.72%   $1,000.00    31-Jan-98  4.08431787  4.08431787 19.04408630  $17,913,579.09 0.68112468
Class A-4   $7,000,000.00  1.26%   $1,000.00    31-Jan-98  6.25000000  6.25000000  0.00000000   $7,000,000.00 1.00000000
Class A-5  $14,750,000.00  2.65%   $1,000.00    31-Jan-98  3.07508475  3.07508475 16.55039660   $8,613,327.00 0.58395437

          $528,550,000.00                                                                     $272,425,465.61
</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION

Funds Account Activity Report
MERIT 7
Payment Date:   02-Mar-98
Report Date:    January

Collateral Proceeds Account


<TABLE>
<S>                                     <C>                                                <C>  
Beginning Balance                                $0.00

Deposits                                                     Withdrawals

Interest Net of Servicing Fee            $2,293,811.73       Interest Payments              $1,803,052.78
Principal                               $10,004,394.62       Principal Payments            $10,004,394.62
Deposits From Reserve Fund                       $0.00       Surplus                          $461,246.19
Other Deposits                                   $0.00       MBIA Fee                          $29,512.76
                                                             Discount Principal Reserve             $0.00

Total Deposit                           $12,298,206.35       Total Withdrawals             $12,298,206.35

                                                             Ending Balance                         $0.00
</TABLE>

Note: "Principal" and Interest Net of Servicing Fee" includes 
Advances on Delinquencies
<PAGE>

MERIT SECURITIES CORPORATION

Credit Enhancement Summary
MERIT 7

Payment Date:         02-Mar-98
Reporting Month       January

Reserve Funds and Subordination

<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Coverage   Adjustments Losses     Insured Balance  Ending Balance
Type   
<S>                         <C>   <C>            <C>   <C>            <C>         <C>        <C>              <C>   <C>           
Pool Over Collateralization 5.15% $28,702,601.63 8.78% $27,170,728.21 $0.00       $73,994.71 $299,522,199.15  9.05% $27,096,733.50
</TABLE>


Surplus Summary 

Class                      Total Distribution
Surplus                           $461,246.19

Delinquency Statistics
                                        Current           % of
                    # of Loans          Balance      Current Balance
30+ Days                72         $10,589,401             3.54%
60+ Days                47          $4,965,121             1.66%
90+ Days                57          $9,656,644             3.22%
Foreclosure             77          $9,273,778             3.10%
REO                     39          $5,206,309             1.74%

Totals                 292         $39,691,253            13.25%


Advances on Delinquencies                                      $299,418.10
Non-Recoverable Advances on Delinquencies                            $0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission