MERIT SECURITIES CORP
8-K, 1998-02-10
ASSET-BACKED SECURITIES
Previous: MERIT SECURITIES CORP, 8-K, 1998-02-10
Next: MERIT SECURITIES CORP, 8-K, 1998-02-10







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                             ----------------------


                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported) January 28, 1998

                     MERIT Securities Corporation, Series 9
               (Exact name of registrant as specified in charter)


         Virginia                       03992                  54-1736551
 (State or other jurisdiction       (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)



  10900 Nuckols Road
  Glen Allen, Virginia
  Attn:  Vice President                                           23060
  (Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number including area code (804) 217-5800


<PAGE>




                     MERIT Securities Corporation, Series 9
                                    Form 8-K
                                      INDEX


                                   Page Number

Item 5.   Other Events                                             3

Item 7.   Financial Statements and Exhibits                        3

SIGNATURES                                                         4

INDEX OF EXHIBITS                                                  5





                                        2

<PAGE>




ITEM 5.  OTHER EVENTS

The MERIT Securities Corporation, Series 9 makes monthly remittances to security
holders. The latest  remittance was made January 28, 1998. We have furnished a
monthly  remittance  statement  delivered  to the trustee with  security  holder
payment instructions.



Monthly Remittance Statement......................................Exhibit 1

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         Exhibits

         1.  Monthly Remittance Statement dated as of January 28, 1998





                                        3


<PAGE>

                                   Signatures

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


January 28, 1998                               MERIT SECURITIES
                                                CORPORATION


                                                By:____________________________

                                                Name:    Lisa R. Cooke

                                                Title:   Vice President





                                        4

<PAGE>


                                INDEX OF EXHIBITS


                                                     Page of Sequentially
                                                        Numbered Pages

1.       Monthly Remittance Statement dated                 6-10
         as of  January 28, 1998


                                        5




MERIT SECURITIES CORPORATION
Monthly Payment Report

Payment Statement                                     
MERIT Series 9                                       
                                                                
Payment Date:      28-Oct-97
Reporting Month    Sep-97
<TABLE>
<CAPTION>
       Class
Class  Interest Beginning        Interest      Interest      Principal       Total          Ending 
       Rate     Balance          Accrual       Payment       Payment         Distribution   Balance
<S>    <C>       <C>              <C>           <C>           <C>             <C>            <C>            
A-1     6.368750 $550,259,538.67  $2,920,387.86 $2,920,387.86 $94,033,791.76  $96,954,179.62 $456,225,746.91
A-2     6.518750 $119,200,000.00    $647,529.17   $647,529.17          $0.00     $647,529.17 $119,200,000.00
A-3    14.000000  $30,520,000.00    $356,066.67   $356,066.67          $0.00     $356,066.67  $30,520,000.00
B-1    14.000000  $42,791,000.00    $499,228.33   $499,228.33          $0.00     $499,228.33  $42,791,000.00
B-2     6.968750  $15,095,000.00     $87,661.07    $87,661.07          $0.00      $87,661.07  $15,095,000.00
B-3     7.718750  $10,063,000.00     $64,728.15    $64,728.15          $0.00      $64,728.15  $10,063,000.00
- -----------------------------------------------------------------------------------------------------------------------------
                 $767,928,538.67  $4,575,601.25 $4,575,601.25 $94,033,791.76  $98,609,393.01 $673,894,746.91
</TABLE>

Class                    Cusip       Priority    Principal Type  Interest Type
A-1                      589962BB4   Senior      Sequential      Floater
A-2                      589962BC2   Senior      Sequential      Floater
A-3                      589962BD0   Senior      Sequential      Floater
B-1                      589962BE8   Subordinate Sequential      Floater
B-2                      589962BF5   Subordinate Sequential      Floater
B-3                      589962BG3   Subordinate Sequential      Floater
<PAGE>

MERIT SECURITIES CORPORATION
Payments per Bond Denomination
MERIT Series 9
 
Payment Date:      28-Oct-97
Reporting Month    Sep-97

<TABLE>
<CAPTION>
Class  Original         Original % Integral     Record    Interest    Interest    Principal   Realized Ending Balance    Remaining
       Balance          of Pool    Denomination Date      Accrual     Payment     Payment     Losses                     Principal
<S>    <C>              <C>        <C>          <C>       <C>         <C>         <C>         <C>      <C>               <C>       
A-1    $766,000,000.00  77.87%     $1,000.00    30-Jun-97  3.81251679  3.81251679 122.75951927 $0.00   $456,225,746.91   0.59559497
A-2    $119,200,000.00  12.12%     $1,000.00    30-Jun-97  5.43229167  5.43229167   0.00000000 $0.00   $119,200,000.00   1.00000000
A-3     $30,520,000.00   3.10%     $1,000.00    30-Jun-97 11.66666667 11.66666667   0.00000000 $0.00    $30,520,000.00   1.00000000
B-1     $42,791,000.00   4.35%     $1,000.00    30-Jun-97 11.66666667 11.66666667   0.00000000 $0.00    $42,791,000.00   1.00000000
B-2     $15,095,000.00   1.53%     $1,000.00    30-Jun-97  5.80729167  5.80729167   0.00000000 $0.00    $15,095,000.00   1.00000000
B-3     $10,063,000.00   1.02%     $1,000.00    30-Jun-97  6.43229167  6.43229167   0.00000000 $0.00    $10,063,000.00   1.00000000
- -----------------------------------------------------------------------------------------------------------------------------------
       $983,669,000.00 100.00%

</TABLE>
<PAGE>

MERIT SECURITIES CORPORATION
Funds Account Activity Summary
MERIT Series 9
Collateral Proceeds Account

Payment Date:      28-Oct-97
Reporting Month    Sep-97

<TABLE>
<S>                                                 <C>                                                          <C>
Collateral Proceeds Account

Beginning Balance                                            $0.00

Deposits                                                                      Withdrawals
Interest Net of Servicing Fee                        $5,183,035.17            Interest Payments                   $4,575,601.25
Principal                                           $93,819,107.56            Principal Payment                  $94,033,791.76
Deposits from Reserve Fund                             $247,877.06            Surplus                               $531,932.59
Other Deposits                                               $0.00            Dynex Servicing Fee                    $75,410.73
                                                                              Collateralized Reserve Fund            $33,283.46

Total Deposits                                      $99,250,019.79            Total Withdrawals                  $99,250,019.79

                                                                              Ending Balance                              $0.00

Note: "Principal" and "Interest Net of Servicing Fee" includes 
Advances on Delinquencies

</TABLE>

<PAGE>

Credit Enhancement Summary
MERIT Series 9
 
Payment Date:      28-Oct-97
Reporting Month     Sep-97

<TABLE>
<CAPTION>
                            Initial Coverage     Beginning Period Coverage Adjustments  Losses     Ending Period Coverage
Type                Purpose       
<S>                         <C>   <C>            <C>   <C>                 <C>          <C>        <C>   <C>           
Over Collateralization      2.25% 22,642,778.00  3.25% 22,585,717.41       0.00         247,877.06 3.21% 22,337,840.35
</TABLE>

                            Beginning   Current    Withdrawals  Ending
Type                        Balance     Deposits   for Losses   Reserve Balance
Collateralized Reserve Fund $506,091.08 $33,283.46 $247,877.06  $291,497.48

Surplus Summary
Class           Total Distribution
- --------------------------------    
Surplus                $531,932.59

Delinquency Statistics
UNDERLYING LOANS*                                % of Underlying Loans
                  # of Loans     Current Balance Current Balance
- ----------------------------------------------------------------
30 Days               29              $5,146,899     4.62%
60 Days                8              $1,510,204     1.35%  
90 + days             16              $3,089,000     2.77%  
F/C                   17              $4,034,342     3.62%  
REO                   12              $2,052,564     1.84%
- ----------------------------------------------------------------
                      82             $15,833,009     14.20%

DIRECTLY HELD LOANS**                            % of Directly Held Loans
                  # of Loans     Current Balance Current Balance
- ----------------------------------------------------------------
30 Days               142            $21,487,835     3.68%
60 Days               21              $1,595,342     0.27%
90 + days             20              $1,928,666     0.33%
F/C                   11              $1,292,480     0.22%
REO                   15                $477,627     0.08%
- ----------------------------------------------------------------
                      209            $26,781,950     4.58%
Advances on Delinquencies :                            $284,644
Non-Recoverable Advances on Delinquencies :                  $0

*Covered by various Pool Insurance policies
** Not covered by Pool Insurance policy



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission