MERIT SECURITIES CORP
10-K, 2000-03-30
ASSET-BACKED SECURITIES
Previous: IXATA GROUP INC, NT 10-K, 2000-03-30
Next: TAX EXEMPT SECURITIES TRUST NEW JERSEY TRUST 118, 24F-2NT, 2000-03-30






                                                  UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                             Washington, D. C. 20549

     FORM 10-K (mark one) [ X ] Annual  Report  Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934

                                   For the fiscal year ended December 31, 1999

     [ ] Transition  Report  Pursuant to Section 13 or 15 (d) of the  Securities
Exchange Act of 1934

              Commission File No. 33-83524

              MERIT SECURITIES CORPORATION
 (Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>
<S>                 <C>                                               <C>

                           Virginia                                  54-1736551
(State or other jurisdiction of incorporation or organization)    (IRS Employer Identification No.)
</TABLE>

   10900 Nuckols Road, 3rd Floor, Glen Allen, Virginia           23060
   (Address or principal executive offices)                      (Zip Code)

  Registrant's telephone number, including area code (804) 217-5800

  Securities registered pursuant to Section 12(b) of the Act: NONE

  Securities registered pursuant to Section 12(g) of the Act: NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes XX No___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     Aggregate  market  value  of  voting  stock  held by  nonaffiliates  of the
registrant as of the latest practicable date, February 29, 2000: NONE

     As of February  29, 2000,  the latest  practicable  date,  there were 1,000
shares of Merit Securities Corporation common stock outstanding.

     The  registrant  meets  the  conditions  set forth in  General  Instruction
I(1)(a)  and (b) of Form 10-K and,  therefore,  is  furnishing  the  abbreviated
narrative disclosure specified in Paragraph (2) of General Instruction I.




                           MERIT SECURITIES CORPORATION
                           1999 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S>     <C>         <C>                                                                        <C>


                                                                                              Page
                                                                                              Number
PART I.

         Item 1.  Business                                                                       3
         Item 2.  Properties                                                                     3
         Item 3.  Legal Proceedings                                                              3
         Item 4.  Submission of Matters to a Vote of Security Holders                            3

PART II.

         Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters          3
         Item 6.  Selected Financial Data                                                        3
         Item 7.  Management's Discussion and Analysis of Financial Condition and
                  Results of Operations                                                          4
         Item 7A. Quantitative and Qualitative Disclosures about Market Risk                     6
         Item 8.  Financial Statements and Supplementary Data                                    8
         Item 9.  Changes In and Disagreements with Accountants on Accounting and
                  Financial Disclosure                                                           21
PART III.

         Item 10.   Directors and Executive Officers of the Registrant                           21
         Item 11.   Executive Compensation                                                       21
         Item 12.   Security Ownership of Certain Beneficial Owners and Management               21
         Item 13.   Certain Relationships and Related Transactions                               21

PART IV.

         Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K              21

SIGNATURES                                                                                       24

</TABLE>

                                                          PART I

Item 1.  BUSINESS

     Merit  Securities  Corporation (the "Company") was incorporated in Virginia
on August 19, 1994 as a  wholly-owned,  limited-purpose  finance  subsidiary  of
Dynex  Capital,  Inc.  ("Dynex"),  a New York Stock  Exchange  listed  financial
services company (symbol: DX). On September 4, 1996, Issuer Holding Corporation,
Inc.  ("IHC"),  a  wholly-owned   subsidiary  of  Dynex,  acquired  all  of  the
outstanding stock of the Company and certain other affiliates of Dynex.

     The Company was organized to facilitate the securitization of loans through
the issuance and sale of collateralized  bonds (the "Bonds").  The Bonds will be
secured by securities  backed  primarily by: (i) mortgage loans secured by first
or  second  liens  on  residential  property,  (ii)  Federal  National  Mortgage
Association  Mortgage-Backed  Certificates,  (iii)  Federal  Home Loan  Mortgage
Corporation  Mortgage-Backed  Certificates,  (iv) Government  National  Mortgage
Association  Mortgage-Backed  Certificates,   (v)  other  mortgage  pass-through
certificates   or   mortgage-collateralized   obligations,   (vi)  property  tax
receivables   and  (vii)   consumer   installment   loans   (collectively,   the
"Collateral").  In the future,  the Company may also  securitize  other types of
loans.

     After  payment of the  expenses of an offering  and certain  administrative
expenses,  the net  proceeds  from an offering of Bonds will be used to purchase
Collateral  from IHC or various  third  parties.  IHC can be expected to use the
proceeds  to reduce  indebtedness  incurred  to obtain  such loans or to acquire
additional Collateral.  After the issuance of a series of Bonds, the Company may
sell the  Collateral  securing that series of Bonds,  subject to the lien of the
Bonds.

     From the date of its inception to December 31, 1999, the Company has issued
fourteen  (14) series of Bonds  totaling  approximately  $9.1 billion  aggregate
principal  amount.  To date,  ten of these series have been called and collapsed
into  subsequent  issuances.  As of December 31, 1999,  the Company had four (4)
series of Bonds outstanding  totaling  approximately  $2.7 billion,  compared to
eight (8) series at December 31, 1998 totaling $3.2 billion.

     At December 31, 1999,  the Company had securities of  approximately  $308.6
million remaining for issuance under a shelf  registration  statement filed with
the  Securities  and  Exchange  Commission.   The  Company  anticipates  issuing
additional Bonds in the future.

     The Company  competes in a national market with other private  conduits and
various financial firms. Economic conditions, interest rates, regulatory changes
and market dynamics all influence the securities market.

Item 2...PROPERTIES

The Company has no physical properties.

Item 3.  LEGAL PROCEEDINGS

None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Information  in  response  to this  Item is  omitted  pursuant  to  General
Instruction I.

                                                         PART II

     Item 5. MARKET FOR THE REGISTRANT'S  COMMON EQUITY AND RELATED  STOCKHOLDER
MATTERS

     All of the Company's outstanding common stock is owned by IHC. Accordingly,
there is no market for its common stock.  The Company has paid no dividends with
respect to its common stock.

Item 6.  SELECTED FINANCIAL DATA

     Information  in  response  to this  Item is  omitted  pursuant  to  General
Instruction I.

     Item 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

                                                   FINANCIAL CONDITION

<TABLE>
<CAPTION>
<S>                                                                  <C>                           <C>

                                                                               December 31,
                                                               ----------------------------------------------
(amounts in thousands except series outstanding)                    1999                          1998
- - -------------------------------------------------------------- ---------------- ----------- -----------------

Collateral for collateralized bonds                            $   2,839,324                 $  3,350,344
Non-recourse debt - collateralized bonds                           2,661,069                    3,153,060
Shareholder's equity                                                 136,015                      203,311

Collateralized bond series outstanding                                     4                            8

- - -------------------------------------------------------------- ---------------- ----------- -----------------
</TABLE>

     The Company was organized to  facilitate  the  securitization  of loans and
securities  through the  issuance  and sale of  collateralized  bonds.  Prior to
September  4, 1996,  the  Company was a  wholly-owned  subsidiary  of Dynex.  On
September 4, 1996, IHC acquired all of the outstanding  stock of the Company and
certain other affiliates of Dynex. IHC is a wholly-owned subsidiary of Dynex.

     Collateral for  collateralized  bonds As of December 31, 1999 and 1998, the
Company  had  four  and  eight  series  of  collateralized   bonds  outstanding,
respectively.  During 1999,  the Company  called seven series of  collateralized
bonds and the associated  collateral was  resecuritized  in 1999. The collateral
for collateralized bonds decreased to $2.8 billion at December 31, 1999 compared
to $3.4 billion at December 31, 1998. This decrease of $0.6 billion is primarily
the result of $1.1 billion in paydowns of collateral net of the addition of $0.7
billion of collateral  related to the issuance of three series of collateralized
bonds in 1999.

     Non-recourse debt - collateralized  bonds Collateralized bonds decreased to
$2.7  billion at December  31, 1999 from $3.2  billion at December 31, 1998 as a
result of $1.1  billion in  paydowns  during  1999 net of the  issuance  of $0.6
billion of collateralized bonds. The collateralized bonds were collateralized by
securities  primarily  secured  by single  family  mortgage  loans and  consumer
installment   loans.   During   1999,   the  Company   called  seven  series  of
collateralized bonds and the associated collateral was resecuritized in 1999.

     Shareholder's  Equity  Shareholder's  equity decreased to $136.0 million at
December 31, 1999 from $203.3  million at December 31, 1998.  This  decrease was
primarily the result of a $64.2 million capital distribution to IHC during 1999.
In addition,  the net unrealized  (loss) gain on investments  available-for-sale
decreased  $48.3 million to a $14.7 million net  unrealized  loss on investments
available-for-sale at December 31, 1999 from a $33.6 million net unrealized gain
on investments available-for-sale at December, 31 1998, primarily as a result of
prepayments on the collateral for collateralized  bonds, an increase in interest
rates on the  collateralized  bonds  during  the  fourth  quarter of 1999 and an
increase in anticipated losses on the underlying collateral.  These decreases in
shareholder's equity were partially offset by $45.2 million of net income earned
during 1999.

                                                  RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
<S>     <C>                                                      <C>                 <C>                 <C>

                                                                        For the Year Ended December 31,
                                                              -----------------------------------------------------
(amounts in thousands)                                              1999             1998              1997
- - -------------------------------------------------------------------------------------------------------------------

Interest income                                               $        209,090   $    253,352      $    181,690
Interest expense on collateralized bonds                            (173,939)        (247,380)         (173,096)
Net interest margin                                                   19,601           (3,643)            2,363
Gain on sale of securities                                               397            7,500                 -
Extraordinary item - extinguishment of debt                           26,815             (571)                -
Net income (loss)                                                     45,187            1,272              (382)

- - -------------------------------------------------------------------------------------------------------------------
</TABLE>

     Interest  income on the collateral for  collateralized  bonds  decreased to
$209.1 million in 1999 from $253.4 million in 1998.  This decrease was primarily
a result of the continued impact of prepayments on interest  income,  as average
collateral for  collateralized  bonds declined from $3.6 billion to $2.9 billion
for the years ended December 31, 1998 and 1999, respectively. Interest income on
the collateralized bonds increased to $253.4 million in 1998 from $181.7 million
in  1997,   primarily  due  to  an  increase  in  the  average   collateral  for
collateralized  bonds from $2.5 billion for the year ended  December 31, 1997 to
$3.6 billion for the same period in 1998.

     Interest  expense on  collateralized  bonds  decreased to $173.9 million in
1999 from $247.4 million in 1998,  primarily due to a 32 basis point decrease in
the average  one-month  LIBOR rate and a decrease in the average  collateral for
collateralized  bonds  during 1999.  Interest  expense on  collateralized  bonds
increased to $247.4 million in 1998 from $173.1  million in 1997,  mainly due to
the increase in the average collateral for collateralized bonds during 1998.

     Net interest margin in 1999 increased to $19.6 million from a negative $3.6
million  in 1998.  This  increase  was  primarily  the  result of lower  premium
amortization  caused by lower  prepayments  during  1999 than during  1998.  Net
interest  margin  decreased  to a negative  $3.6 million in 1998 from a positive
$2.4 million in 1997.  This decrease was primarily the result of higher  premium
amortization  caused by higher  prepayments  during  1998 than  during  1997 and
additional provision for losses.

     Gain on sale of securities of $7.5 million during 1998 is the result of the
sale of a portion of the Merit 11B A-1 class,  which had a principal  balance of
$44.0  million.  Gain on sale of securities  of $0.4 million  during 1999 is the
result of the  recognition  of the gain on the sale of the remaining  portion of
the Merit 11B A-1 class, which had a principal balance of $4.9 million.

     The Company also incurred an extraordinary gain of $26.8 million related to
the  recognition  of unamortized  premiums net of unamortized  issuance costs on
seven series of collateralized bonds, which were called and retired during 1999.
The associated collateral was resecuritized in 1999.

     Credit Exposures With collateralized  bond structures,  the Company retains
credit  risk  relative  to  the  amount  of  overcollateralization  required  in
conjunction  with the bond insurance.  Losses are generally first applied to the
overcollateralized amount, with any losses in excess of that amount borne by the
bond insurer or the holders of the collateralized bonds. The Company only incurs
credit  losses to the extent  that  losses  are  incurred  in the  repossession,
foreclosure and sale of the underlying  collateral.  Such losses generally equal
the excess of the principal amount outstanding,  less any proceeds from mortgage
or hazard insurance, over the liquidation value of the collateral. To compensate
the Company for retaining this loss exposure,  the Company generally receives an
excess  yield  on  the  collateralized  loans  relative  to  the  yield  on  the
collateralized  bonds. At December 31, 1999, the Company retained $187.1 million
in  aggregate  principal  amount  of  overcollateralization  compared  to $144.4
million at December  31,  1998.  The  Company had  reserves,  or  otherwise  had
provided  coverage on $49.3 million and $47.4 million of this  potential  credit
loss exposure at December 31, 1999 and 1998, respectively.  At December 31, 1999
and 1998,  $30.3  million  of these  reserve  amounts  are in the form of a loss
reimbursement  guarantee from an A rated  third-party.  During 1999, the Company
provided for additional  reserves of $13.6 million and incurred credit losses of
$18.3 million.



Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Market risk generally  represents the risk of loss that may result from the
potential  change in the value of a financial  instrument due to fluctuations in
interest and foreign exchange rates and in equity and commodity  prices.  Market
risk is inherent to both derivative and  non-derivative  financial  instruments,
and  accordingly,  the scope of the  Company's  market risk  management  extends
beyond derivatives to include all market risk sensitive  financial  instruments.
As a financial  services  company,  net interest  income  comprises  the primary
component of the Company's earnings. As a result, the Company is subject to risk
resulting  from  interest  rate  fluctuations  to the extent that there is a gap
between the amount of the  Company's  interest-earning  assets and the amount of
interest-bearing   liabilities  that  are  prepaid,  mature  or  reprice  within
specified periods.

     As the Company's  parent,  Dynex  continuously  monitors the aggregate cash
flow,  projected net yield and market value of the collateral for collateralized
bonds  under  various  interest  rate and  prepayment  assumptions.  Dynex has a
Portfolio  Executive  Committee  ("PEC"),  which includes  executive  management
representatives,  and  monitors and manages the interest  rate  sensitivity  and
repricing  characteristics  of the  balance  sheet  components  consistent  with
maintaining  acceptable levels of change in both the net portfolio value and net
interest income. Dynex's exposure to interest rate risk is reviewed on a monthly
basis by the PEC and quarterly by the Board of Directors.

     Dynex utilizes several tools and risk management  strategies to monitor and
address interest rate risk, including (i) a quarterly sensitivity analysis using
option-adjusted  spread ("OAS")  methodology to calculate the expected change in
net interest  margin as well as the change in the market value of various assets
within the portfolio under various extreme scenarios;  and (ii) a monthly static
cash flow and yield  projection under 49 different  scenarios.  Such tools allow
Dynex to  continually  monitor and  evaluate  its exposure to these risks and to
manage the risk  profile of the  investment  portfolio in response to changes in
the market risk. While Dynex may use such tools, there can be no assurance Dynex
will  accomplish  the  goal of  adequately  managing  the  risk  profile  of the
investment portfolio.

     Dynex  measures the  sensitivity  of its net interest  income to changes in
interest  rates.  Changes  in  interest  rates  are  defined  as  instantaneous,
parallel,  and sustained  interest rate movements in 100 basis point increments.
Dynex  estimates  its  interest  income for the next twelve  months  assuming no
changes in interest  rates from those at period end. Once the base case has been
estimated,  cash  flows are  projected  for each of the  defined  interest  rate
scenarios.  Those  scenario  results are then compared  against the base case to
determine the estimated change to net interest income.

     The  following   table   summarizes  the  Company's  net  interest   margin
sensitivity   analysis  as  of  December  31,  1999.  This  analysis  represents
management's  estimate of the percentage  change in net interest  margin given a
parallel shift in interest  rates.  The "Base" case represents the interest rate
environment  as it existed as of  December  31,  1999.  The  analysis is heavily
dependent  upon the  assumptions  used in the  model.  The  effect of changes in
future  interest  rates on the mix of assets and  liabilities  may cause  actual
results to differ from the  modeled  results.  In  addition,  certain  financial
instruments  provide a degree of "optionality."  The model considers the effects
of these  embedded  options when  projecting  cash flows and earnings.  The most
significant option affecting the Company's portfolio is the borrowers' option to
prepay  the  loans.  The model uses a dynamic  prepayment  model that  applies a
Constant  Prepayment  Rate  ranging  from 5.5% to 70.1%  based on the  projected
incentive to refinance  for each loan type in any given  period.  While  Dynex's
model considers these factors, the extent to which borrowers utilize the ability
to exercise their option may cause actual results to  significantly  differ from
the  analysis.  Furthermore,  its  projected  results  assume  no  additions  or
subtractions  to the  Company's  portfolio,  and  no  change  to  the  Company's
liability structure.  Historically,  the Company has made significant changes to
its assets and liabilities, and is likely to do so in the future.

            ---------------------- ----------------------
                 Basis Point          % Change in Net
             Increase (Decrease)   Interest Margin from
              in Interest Rates          Base Case
            ---------------------- ----------------------

                    +200                   (33.56)%
                    +100                   (17.12)%
                    Base                   -
                    -100                    13.50%
                    -200                    15.53%
            ---------------------- ------------------ ---


     Approximately  $1.6 billion of the Company's  collateral for collateralized
bonds as of December  31, 1999 is  comprised  of loans or  securities  that have
coupon  rates which adjust over time  (subject to certain  periodic and lifetime
limitations)  in  conjunction   with  changes  in  short-term   interest  rates.
Approximately  64% and 27% of the ARM loans underlying the Company's  collateral
for  collateralized  bonds  are  indexed  to and reset  based  upon the level of
six-month LIBOR and one-year CMT, respectively.

     Generally,  during  a period  of  rising  short-term  interest  rates,  the
Company's net interest spread earned on its collateralized  bonds will decrease.
The  decrease of the net interest  spread  results from (i) the lag in resets of
the ARM loans underlying the collateral for collateralized bonds relative to the
rate  resets on the  collateralized  bonds and (ii) rate resets on the ARM loans
which are generally limited to 1% every six months or 2% every twelve months and
subject  to  lifetime  caps,  while  the  associated  borrowings  have  no  such
limitation.  As short-term interest rates stabilize and the ARM loans reset, the
net interest margin may be restored to its former level as the yields on the ARM
loans adjust to market conditions.  Conversely, net interest margin may increase
following a fall in short-term interest rates. This increase may be temporary as
the  yields on the ARM loans  adjust to the new  market  conditions  after a lag
period. In each case, however, the Company expects that the increase or decrease
in the net interest spread due to changes in the short-term interest rates to be
temporary.  The net  interest  spread may also be  increased or decreased by the
proceeds or costs of interest rate swap and cap agreements.

     As part of its asset/liability  management process, the Company has entered
into interest rate cap and swap  agreements.  These interest rate agreements are
used by the Company to help  mitigate  the risk  related to the  collateral  for
collateralized  bonds for  fluctuations in interest rates that would  ultimately
impact net interest income. To help protect the Company's net interest income in
a rising interest rate environment, the Company has purchased interest rate caps
with a notional amount of $351 million, which help reduce the Company's exposure
to interest rate risk rising above the lifetime  interest rate caps on ARM loans
underlying  the collateral for  collateralized  bonds.  These interest rate caps
provide the Company with  additional cash flow should the related index increase
above the contracted rates. The contracted rates on these interest rate caps are
based on one-month LIBOR,  six-month LIBOR or one-year CMT. The Company has also
utilized  interest rate swaps to convert  floating rate borrowings to fixed rate
where the associated collateral financed is fixed rate.

     The interest rate cap agreements  represent protection for the earnings and
cash flow of the net collateral for collateralized  bonds in adverse markets. To
date,  market  conditions  have not been  adverse  such  that the caps have been
utilized.

     The remaining portion of the Company's  collateral for collateralized bonds
as of December 31, 1999,  approximately $1.2 billion, is comprised of loans that
have  coupon  rates  that are  either  fixed or do not reset  within the next 15
months.  The  Company  has limited  its  interest  rate risk on such  collateral
primarily through the issuance of fixed-rate  collateralized bonds. Overall, the
Company's  interest  rate  risk is  primarily  related  to the rate of change in
short-term interest rates, not the level of short-term interest rates.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

AUDITED FINANCIAL STATEMENTS

MERIT SECURITIES CORPORATION

Independent Auditors' Report for the years ended December 31, 1999 and 1998....9


Independent Auditors' Report for the year ended December 31, 1997.............10

Balance Sheets - December 31, 1999 and 1998...................................11

Statements of Operations - For the years ended December 31, 1999, 1998 and
1997..........................................................................12

Statements of Shareholder's Equity - For the years ended December 31, 1999,
1998 and 1997.................................................................13

Statements of Cash Flows - For the years ended December 31, 1999, 1998 and
1997..........................................................................14

Notes to Financial Statements - For the years ended December 31, 1999, 1998
and 1997......................................................................15



INDEPENDENT AUDITORS' REPORT



The Board of Directors
Merit Securities Corporation


     We have  audited  the  accompanying  balance  sheets  of  Merit  Securities
Corporation,  a wholly-owned subsidiary of Issuer Holding Corporation,  Inc., as
of  December  31,  1999 and  1998  and the  related  statements  of  operations,
shareholder's  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  such 1999 and 1998 financial statements present fairly, in
all material respects, the financial position of Merit Securities Corporation as
of December 31, 1999 and 1998,  and the results of its  operations  and its cash
flows  for the  years  then  ended  in  conformity  with  accounting  principles
generally accepted in the United States of America.




DELOITTE & TOUCHE LLP



Richmond, Virginia
March 30, 2000



                                              Independent Auditors' Report



The Board of Directors
Merit Securities Corporation:


     We have audited the  accompanying  statements of operations,  shareholder's
equity  and cash  flows  of  Merit  Securities  Corporation  for the year  ended
December 31, 1997.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the results of  operations  and cash flows of Merit
Securities  Corporation  for the year ended December 31, 1997 in conformity with
generally accepted accounting principles.




KPMG LLP



Richmond, Virginia
March 24, 1998



MERIT SECURITIES CORPORATION
Balance Sheets
December 31, 1999 and 1998
(amounts in thousands except share data)

<TABLE>
<CAPTION>
<S>                                                                        <C>                      <C>

                                                                             1999                       1998
                                                                       ------------------         -----------------
Assets:
   Collateral for collateralized bonds                                 $      2,839,324             $   3,350,344
   Due from affiliates, net                                                          -                      5,611
   Prepaid shelf registration fees                                                  94                        406
   Cash                                                                             10                         10
                                                                       ==================         =================
                                                                       $     2,839,428              $   3,356,371
                                                                       ==================         =================

Liabilities and Shareholder's Equity

Liabilities:
   Non-recourse debt - collateralized bonds                            $     2,661,069              $   3,153,060
   Due to affiliates, net                                                       42,344                          -
                                                                       ------------------         -----------------
                                                                             2,703,413                  3,153,060
                                                                       ------------------         -----------------

Shareholder's Equity:
   Common stock, no par value
     10,000 shares authorized, 1,000 issued and outstanding                         10                         10
   Additional paid-in capital                                                  125,997                    190,156
   Accumulated other comprehensive (loss) income                               (14,749)                    33,575
   Retained earnings (accumulated deficit)                                      24,757                    (20,430)
                                                                       ------------------
                                                                                                  -----------------
                                                                               136,015                    203,311
                                                                       ==================         =================
                                                                       $      2,839,428             $   3,356,371
                                                                       ==================         =================


<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

MERIT SECURITIES CORPORATION
Statements of Operations
For the years ended December 31, 1999, 1998 and 1997
(amounts in thousands)
<TABLE>
<CAPTION>
<S>                                                         <C>            <C>                 <C>


                                                            1999             1998              1997
                                                    ------------------------------------------------------
  Interest income:
    Collateral for collateralized bonds               $        209,090   $    253,352     $    181,690
                                                    ------------------------------------------------------

  Interest and related expense:
    Interest expense on collateralized bonds          173,939           247,380          173,096
    Other collateralized bond expense                 1,995             3,379            3,431
                                                    ------------------------------------------------------
                                                      175,934           250,759          176,527
                                                    ------------------------------------------------------

  Net interest margin before provision for losses     33,156            2,593            5,163
  Provision for losses                                (13,555)          (6,236)          (2,800)
                                                    ------------------------------------------------------
  Net interest margin                                 19,601            (3,643)          2,363

  Other income (expenses):
    Gain on sale of securities                        397               7,500            -
    Interest on due to affiliates, net                (1,626)           (2,014)          (2,745)
                                                    ------------------------------------------------------
  Income (loss) before extraordinary item             18,372            1,843            (382)

  Extraordinary gain (loss) - extinguishment of debt  26,815            (571)            -
                                                    ------------------------------------------------------

  Net income (loss)                                   $45,187   $      1,272     $       (382)
                                                    ======================================================


<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

MERIT SECURITIES CORPORATION
Statements of Shareholder's Equity
For the years ended December 31, 1999, 1998 and 1997
(amount in thousands)

<TABLE>
<CAPTION>
<S>                                            <C>          <C>            <C>                 <C>            <C>


                                                                        Accumulated other      Retained
                                                         Additional       comprehensive        earnings
                                         Common Stock      paid-in        income (loss)      (accumulated
                                                           capital                             deficit)          Total
                                        --------------- -------------- -------------------- --------------- ---------------

Balance at January 1, 1997              $        10     $    82,136    $       60,304       $   (21,320)    $   121,130

Comprehensive income:
   Net loss                                       -               -                 -              (382)           (382)

   Change in net unrealized gain on
     investments available-for-sale               -               -             4,403                 -           4,403
                                        --------------- -------------- -------------------- --------------- ---------------
Total comprehensive income                                                      4,403              (382)          4,021

Contributed capital                               -          43,816                 -                 -          43,816
                                        --------------- -------------- -------------------- --------------- ---------------

Balance at December 31, 1997                     10         125,952            64,707           (21,702)        168,967

Comprehensive loss:
   Net income                                     -               -                 -             1,272           1,272

   Change in net unrealized gain on
     investments available-for-sale               -               -           (31,132)                -         (31,132)
                                        --------------- -------------- -------------------- --------------- ---------------
Total comprehensive loss                          -               -           (31,132)            1,272         (29,860)

Contributed capital                               -          64,204                 -                 -          64,204
                                        --------------- -------------- -------------------- --------------- ---------------


Balance at December 31, 1998                     10         190,156            33,575           (20,430)    203,311

Comprehensive loss:
   Net income                                     -               -                 -            45,187          45,187

   Change in net unrealized gain on               -               -           (48,324)                -         (48,324)
     investments available-for-sale
                                        --------------- -------------- -------------------- --------------- ---------------
Total comprehensive loss                          -               -           (48,324)           45,187          (3,137)

Capital distribution                              -         (64,159)                -                 -         (64,159)
                                        --------------- -------------- -------------------- --------------- ---------------

Balance at December 31, 1999            $               $   125,997    $        (14,749)     $    24,757    $  136,015
                                        10
                                        =============== ============== ==================== =============== ===============


<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

MERIT SECURITIES CORPORATION
Statements of Cash Flows
For the years ended December 31, 1999, 1998 and 1997
(amounts in thousands)
<TABLE>
<CAPTION>
<S>                                                                   <C>                 <C>            <C>


                                                                       1999              1998             1997
                                                                -----------------------------------------------------

  Operating activities:
    Net income (loss)                                           $                  $       1,272     $        (382)
                                                                45,187
      Adjustments to reconcile net income (loss) to net cash
        provided by operating activities:
          Gain on sale of securities                                                      (7,500)                -
                                                                  (397)
          Provision for losses                                    13,555           6,236             2,800
          Extraordinary (gain) loss - extinguishment of debt      (26,815)         571               -
          Amortization, net                                       15,664           35,018            20,440
          Net change in prepaid shelf registration fees           312              (72)              515
          Other                                                   876              (515)             516
                                                                -----------------------------------------------------
             Net cash provided by operating activities            48,382           35,010            23,889
                                                                -----------------------------------------------------

  Investing activities:
    Collateral for collateralized bonds:
      Purchase of loans subsequently securitized                  (668,858)        (1,696,198)       (2,300,444)
      Principal payments on collateral                            1,096,474        2,074,578         916,580
      Proceeds from sale of collateral for collateralized bonds   5,250            43,391            -
      Net decrease (increase) in accrued interest receivable
        and   funds held by trustee                               3,116            3,511             (8,129)
                                                                -----------------------------------------------------
        Net cash provided by (used for) investing activities      435,982          425,282           (1,391,993)
                                                                -----------------------------------------------------

  Financing activities:
    Collateralized bonds:
      Proceeds from issuance of collateralized bonds              623,286          1,589,198         2,243,324
      Principal payments on collateralized bonds                  (1,091,382)      (2,063,058)       (919,370)
      (Decrease) increase in accrued interest payable             (64)             (1,236)           1,758
    Net change in due to/from affiliates                          47,955           (49,400)          (1,424)
    (Repayment of capital distribution) proceeds from capital
      contributions                                               (64,159)         64,204            43,816
                                                                -----------------------------------------------------
        Net cash (used for) provided by financing activities      (484,364)        (460,292)         1,368,104
                                                                -----------------------------------------------------

  Net change in cash                                              -                -                 -
  Cash at beginning of year                                       10               10                10
                                                                                                   ------------------
                                                                ------------------------------------

  Cash at end of year                                                               $         10      $         10
                                                                  $
                                                                  10
                                                                =====================================================

  Supplemental disclosure of cash flow information:
    Cash paid for interest                                        $       172,259   $    245,860      $    172,853
                                                                =====================================================

  Supplemental disclosure of non-cash activities:
     Collateral for collateralized bonds subsequently             $    1,569,734    $          -      $     65,537
  securitized
                                                                =====================================================



<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

MERIT SECURITIES CORPORATION
Notes to Financial Statements
For the years ended December 31, 1999, 1998 and 1997
(amounts in thousands)

NOTE 1 - THE COMPANY

     Merit   Securities   Corporation   (the   "Company")  is  a   wholly-owned,
limited-purpose finance subsidiary of Issuer Holding Corporation,  Inc. ("IHC").
The Company was organized to facilitate the  securitization of loans through the
issuance and sale of  collateralized  bonds.  Prior to  September  4, 1996,  the
Company was a wholly-owned  subsidiary of Dynex Capital,  Inc. ("Dynex"),  a New
York Stock Exchange listed financial services company (symbol: DX). On September
4, 1996,  IHC acquired all of the  outstanding  stock of the Company and certain
other affiliates of Dynex. IHC is a wholly-owned subsidiary of Dynex.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Federal Income Taxes Dynex and its wholly-owned subsidiaries, including the
Company,  (together,  "Dynex Capital") have elected to be taxed as a real estate
investment  trust ("REIT") under the Internal  Revenue Code. As a result,  Dynex
Capital  generally  will  not be  subject  to  federal  income  taxation  at the
corporate  level to the extent  that it  distributes  at least 95 percent of its
taxable income to its shareholders and complies with certain other requirements.
Accordingly,  no provision has been made for income taxes for the Company in the
accompanying  financial  statements,  as Dynex  Capital  believes it has met the
prescribed distribution requirements.

     Collateral for  Collateralized  Bonds Collateral for  collateralized  bonds
consists of debt  securities  which have been  pledged to secure  collateralized
bonds.  These  debt  securities  are backed  primarily  by  adjustable-rate  and
fixed-rate  mortgage  loans secured by first liens on single family  residential
properties,  manufactured  housing  installment  loans  secured  by either a UCC
filing or a motor vehicle title, and property tax receivables.

     Pursuant to the requirements of Statement of Financial Accounting Standards
No. 115, Accounting for Certain  Investments in Debt and Equity Securities,  the
Company  has  classified  all of its  collateral  for  collateralized  bonds  as
available-for-sale. As such, the collateral for collateralized bonds at December
31, 1999 and 1998 is reported at fair value,  with  unrealized  gains and losses
excluded from earnings and reported as accumulated other comprehensive income.

     Deferred  Issuance Costs Costs incurred in connection  with the issuance of
collateralized  bonds are deferred and amortized over the estimated lives of the
collateralized  bonds  using a method  that  approximates  the  effective  yield
method.  These costs are  included in the carrying  value of the  collateralized
bonds.

     Price Premiums and Discounts Price premiums and discounts on the collateral
for  collateralized  bonds  and the  collateralized  bonds  are  amortized  into
interest  income  or  expense,  respectively,  over  the  life  of  the  related
investment or obligation  using a method that  approximates  the effective yield
method.

     Derivative Financial Instruments The Company enters into interest rate swap
agreements  and interest rate cap agreements  ("Interest  Rate  Agreements")  to
manage its  sensitivity  to changes  in  interest  rates.  These  Interest  Rate
Agreements  are  intended  to provide  income and cash flow to offset  potential
reduced  net  interest  income  and  cash  flow  under  certain   interest  rate
environments. The Company has designated these instruments as hedge positions.

     The  Company  evaluates  the  effectiveness  of these  hedges  against  the
financial  instrument  being hedged under various  interest rate scenarios.  The
revenues and costs associated with interest rate swap agreements are recorded as
adjustments to interest expense on the  collateralized  bonds being hedged.  For
interest rate cap agreements,  the amortization of the cost of the agreements is
recorded  as a  reduction  in the net  interest  margin  on the  collateral  for
collateralized bonds. The unamortized cost is included in the carrying amount of
the  collateral for  collateralized  bonds.  These Interest Rate  Agreements are
carried at fair value,  with unrealized gains and losses reported as accumulated
other comprehensive income.

     As a part of Dynex REIT's interest rate risk management process, Dynex REIT
may be required  periodically to terminate hedge instruments.  Any realized gain
or loss  resulting  from the  termination of a hedge is amortized into income or
expense of the corresponding  hedged instrument over the remaining period of the
original hedge or hedged instrument as a yield adjustment.

     If the  underlying  asset or liability is sold or matures,  or the criteria
that was  executed at the time the hedge  instrument  was entered into no longer
exists, the Interest Rate Agreement is no longer accounted for as a hedge. Under
these circumstances,  the accumulated change in the market value of the hedge is
recognized in current  income to the extent that the effects of interest rate or
price changes of the hedged item have not offset the hedge results.

     Use of Estimates The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported  amounts of revenue and expenses during the reported
period. Actual results could differ from those estimates.  The primary estimates
inherent in the  accompanying  consolidated  financial  statements are discussed
below.

     Fair Value.  The Company uses estimates in establishing  fair value for its
collateral  for  collateralized  bonds.  Fair value  estimates are determined by
calculating  the present  value of the projected  cash flows of the  instruments
using appropriate discount rates and credit loss assumptions. The discount rates
used are based on management's estimates of market rates, and the cash flows are
projected  utilizing  the  current  interest  rate  environment  and  forecasted
prepayment  rates.  Since  the  fair  value  of  the  Company's  collateral  for
collateralized  bonds is based on estimates,  actual gains and losses recognized
may differ from those estimates recorded in the financial  statements.  The fair
value of all on- and off- balance sheet  financial  instruments  is presented in
Notes 3 and 6.

     Allowance  for losses.  As  discussed  in Note 4, the Company has  retained
credit risk on certain  collateral  for  collateralized  bonds.  The Company has
established an allowance for losses for the estimated credit risk retained based
on  management's  judgment.  The  allowance for losses is evaluated and adjusted
periodically by management  based on the actual and projected  timing and amount
of the potential credit losses, as well as industry loss experience.  Provisions
made to increase the allowance  related to the credit risk retained is presented
as provision for losses in the accompanying financial statements.  The Company's
actual  credit  losses may differ from those  estimates  used to  establish  the
allowance.

     Prepaid Shelf  Registration  Fees Fees incurred in connection with filing a
shelf for the issuance of collateralized  bonds are deferred and recognized with
each securitization prorata to the size of the issuance.

     Recent  Accounting  Pronouncements  In June 1998, the Financial  Accounting
Standards  Board issued  Statement of Financial  Accounting  Standards  No. 133,
"Accounting for Derivative  Instruments and Hedging Activities" ("FAS No. 133").
FAS No. 133  establishes  accounting  and  reporting  standards  for  derivative
instruments and for hedging activities. It requires that an entity recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction.  In June 1999,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting Standards No. 137, "Accounting for Derivative
Instruments  and Hedging  Activities  - Deferral of the  Effective  Date of FASB
Statement No. 133" ("FAS No. 137").  FAS No. 137 amends FAS No. 133 to defer its
effective date to all fiscal  quarters of all fiscal years  beginning after June
15, 2000.  The Company is in the process of  determining  the impact of adopting
FAS No. 133.

     Basis  of  Presentation  Certain  amounts  for  1998  and  1997  have  been
reclassified  to conform to the  presentation  for 1999. NOTE 3 - COLLATERAL FOR
COLLATERALIZED BONDS

     The following table summarizes the Company's  amortized cost basis and fair
value of collateral for collateralized bonds classified as available-for-sale at
December 31, 1999 and 1998,  and the related  average  effective  interest rates
(calculated  for the month  ended  December  31,  1999 and 1998,  and  excluding
unrealized gains and losses):

<TABLE>
<CAPTION>
<S>                                          <C>            <C>                 <C>                 <C>

- - ------------------------------------------ ---------------------------------- ----------------------------------
                                                         1999                               1998
                                                               Effective                          Effective
                                              Fair Value     Interest Rate       Fair Value     Interest Rate
- - ------------------------------------------ ----------------- ---------------- ----------------- ----------------
Collateral for collateralized bonds:
  Amortized cost                           $    2,865,903           7.5%      $   3,333,362            7.3%
  Allowance for losses                           (11,830)                           (16,593)
                                           -----------------                  -----------------
     Amortized cost, net                       2,854,073                          3,316,769
  Gross unrealized gains                          17,124                             47,244
  Gross unrealized losses                        (31,873)                           (13,669)
- - ------------------------------------------ ----------------- ---------------- ----------------- ----------------
                                           $     2,839,324                    $   3,350,344
- - ------------------------------------------ ----------------- ---------------- ----------------- ----------------
</TABLE>

     Collateral  for  collateralized  bonds consists of debt  securities  backed
primarily by  adjustable-rate  and  fixed-rate  mortgage  loans secured by first
liens on single family residential  housing,  manufactured  housing  installment
loans  secured by either a UCC filing or a motor  vehicle title and property tax
receivables.  All  collateral  for  collateralized  bonds is  pledged  to secure
repayment of the related  collateralized bonds. All principal and interest (less
servicing-related  fees) on the  collateral  is  remitted  to a  trustee  and is
available for payment on the  collateralized  bonds.  The Company's  exposure to
loss on collateral for  collateralized  bonds is generally limited to the amount
of collateral pledged in excess of the related  collateralized  bonds issued, as
the collateralized  bonds issued are non-recourse to the Company. The collateral
for  collateralized  bonds can be sold by the  Company,  but only subject to the
lien of the collateralized bond indenture.

     The components of collateral for collateralized  bonds at December 31, 1999
and 1998 are as follows:

- - ------------------------------------------ ---------------- -----------------
                                                1999              1998
- - ------------------------------------------ ---------------- -----------------
Collateral, net of allowance                 $  2,827,301     $  3,251,003
Funds held by trustees                              2,069              553
Accrued interest receivable                        17,091           21,723
Unamortized premiums and discounts, net             7,612           43,490
Unrealized (loss) gain, net                       (14,749)          33,575
- - ------------------------------------------ ---------------- -----------------
                                             $  2,839,324     $  3,350,344
- - ------------------------------------------ ---------------- -----------------

     During 1999, the Company  securitized  $2.3 billion of collateral,  through
the  issuance of three  series of  collateralized  bonds,  of which $1.6 billion
related  to  the  resecuritization  of  the  collateral  from  seven  series  of
previously issued collateralized bonds which were called in 1999. The collateral
securitized was primarily debt securities backed by single family mortgage loans
and manufactured  housing installment loans. The securitizations  were accounted
for  as  financing  of  the  underlying  collateral  pursuant  to  Statement  of
Accounting  Standards  No. 125,  "Accounting  for  Transfers  and  Servicing  of
Financial  Assets and  Extinguishments  of  Liabilities"  ("FAS No. 125") as the
Company retained call rights on the bonds which are substantially in excess of a
clean-up call as defined by this accounting standard.



NOTE 4 - ALLOWANCE FOR LOSSES ON COLLATERAL FOR COLLATERALIZED BONDS

     The following table summarizes the activity for the allowance for losses on
collateral  for  collateralized  bonds for the years 3 ended  December 31, 1999,
1998 and 1997:

<TABLE>
<CAPTION>
<S>                                                         <C>                 <C>            <C>
- - ------------------------------------------------------ ----------------- ---------------- -----------------
                                                             1999              1998             1997
- - ------------------------------------------------------ ----------------- ---------------- -----------------
Beginning balance                                      $        16,593      $   24,811       $   31,732
Provision for losses                                          13,555             6,236            2,800
Losses charged-off, net of recoveries                  (18,318)          (14,454)         (9,721)
- - ------------------------------------------------------ ----------------- ---------------- -----------------
                                                       $        11,830      $   16,593       $   24,811
- - ------------------------------------------------------ ----------------- ---------------- -----------------
</TABLE>

     The Company has limited  exposure to credit risk retained on loans which it
has securitized through the issuance of collateralized bonds. The aggregate loss
exposure  is  generally  limited  to the amount of  collateral  in excess of the
related  investment-grade  collateralized  bonds issued (commonly referred to as
"overcollateralization"), excluding price premiums and discounts and hedge gains
and  losses.  The  allowance  for  losses on the  overcollateralization  totaled
$11,830 and $16,593 at December 31, 1999 and 1998 respectively,  and is included
in collateral for collateralized bonds in the accompanying  consolidated balance
sheets. Overcollateralization at December 31, 1999 and 1998 totaled $187,070 and
$144,359 respectively.


NOTE 5 - COLLATERALIZED BONDS

     The components of collateralized bonds along with certain other information
at December 31, 1999 and 1998 are summarized below:
<TABLE>
<CAPTION>
<S>                                     <C>            <C>                 <C>            <C>

 ---------------------------------- ---------------------------------- ----------------------------------
                                                  1999                               1998
                                    Bonds Outstanding    Range of      Bonds Outstanding    Range of
                                                      Interest Rates                     Interest Rates
 ---------------------------------- ----------------- ---------------- ----------------- ----------------
 Variable-rate classes              $     1,957,075      5.8%-9.1%      $  2,568,506        5.3%-6.8%
 Fixed-rate classes                       722,615        6.2%-8.0%           555,842       6.2%-15.0%
 Accrued interest payable                   5,138                              5,202
 Deferred bond issuance costs              (6,004)                            (2,081)
 Unamortized (discount) premium           (17,755)                            25,591
 ---------------------------------- ----------------- ---------------- ----------------- ----------------
                                    $     2,661,069                     $  3,153,060
 ---------------------------------- ----------------- ---------------- ----------------- ----------------

 Range of stated maturities             2015-2033                          2016-2032

 Number of series                               4                                  8
 ---------------------------------- ----------------- ---------------- ----------------- ----------------
</TABLE>

     Each  series of  collateralized  bonds may  consist of  various  classes of
bonds,  either at fixed or variable rates of interest.  Payments received on the
loans pledged as collateral for collateralized bonds and any reinvestment income
thereon are used to make payments on the collateralized  bonds (see Note 3). The
obligations  under  the  collateralized   bonds  are  payable  solely  from  the
collateral  for  collateralized  bonds  and are  otherwise  non-recourse  to the
Company.  The  maturity  of each  class  is  directly  affected  by the  rate of
principal  prepayments on the related mortgage  collateral.  Each series is also
subject to redemption according to specific terms of the respective  indentures.
As a result,  the actual maturity of any class of a collateralized  bonds series
is likely to occur earlier than its stated  maturity.  Collateralized  bonds are
carried at their outstanding  principal balance, net of unamortized premiums and
discounts.

     The variable rate classes are based on one-month London  InterBank  Offered
Rate   ("LIBOR").   The  average   effective   rate  of  interest   expense  for
collateralized  bonds was 6.2%,  6.8%, and 7.2% for the years ended December 31,
1999, 1998 and 1997, respectively.

     During  1999,  the  Company  redeemed  two  series  of  previously   issued
collateralized  bonds.  The Company  then called these two series in addition to
the five series of previously issued  collateralized  bonds redeemed in 1998 and
re-securitized  the associated  collateral in 1999,  which resulted in a $26,815
gain from  extinguishment in 1999. During 1998, the Company has a $571 loss from
extinguishment from five series of previously issued  collateralized bonds which
were redeemed in 1998.


NOTE 6 - ADDITIONAL INFORMATION ABOUT FINANCIAL INSTRUMENTS

     The following  table presents the carrying values and estimated fair values
of the Company's  recorded financial  instruments,  as well as information about
certain specific off-balance sheet financial instruments as of December 31, 1999
and 1998:
<TABLE>
<CAPTION>
<S>                                     <C>                 <C>    <C>               <C>            <C>            <C>

   ---------------------------------- ------------------------------------------- -------------------------------------------
                                                         1999                                        1998
                                        Notional      Amortized                     Notional      Amortized
                                         Amount        Amount       Fair Value       Amount        Amount       Fair Value
   ---------------------------------- ------------- -------------- -------------- ------------- -------------- --------------
   Recorded financial instruments:

   Assets:
     Collateral for collateralized
       bonds                          $               $2,850,620   $2,838,439     $-             $3,311,548     $3,349,975
                                      -
     Interest rate cap agreements          351,000          3,452          885        351,000          5,222             369
     Cash                                        -             10           10              -             10              10
    Liabilities:
      Collateralized bonds                       -      2,661,069    2,604,026              -      3,153,060       3,107,262

    Off-balance sheet financial
      instruments:

    Interest rate swap agreements:
      Collateralized bonds                       -              -            -        123,883              -          (1,282)
   ---------------------------------- ------------- -------------- -------------- ------------- -------------- --------------
</TABLE>

     The estimated  fair values of financial  instruments  have been  determined
using available  market  information and  appropriate  valuation  methodologies.
However, a degree of judgment is necessary in evaluating market data and forming
these estimates.

     Recorded  Financial  Instruments.  The  fair  value of the  collateral  for
collateralized  bonds is based on the present value of the projected  cash flows
using appropriate  discount rates, credit loss and prepayment  assumptions.  The
fair value of the interest rate cap and swap  agreements  was  determined  using
market quotes and the fair value of the collateralized bonds was estimated to be
the carrying value as they reprice frequently.

     During 1996, the Company purchased LIBOR-based interest rate cap agreements
to limit its  exposure  to the  lifetime  interest  rate caps on  certain of its
collateral for collateralized  bonds.  Under these agreements,  the Company will
receive  additional  cash flow  should  the  related  index  increase  above the
contracted  rates.  Contract  rates on these cap  agreements  range from 8.0% to
9.5%, with expiration dates ranging from 2000 to 2003.

     Off-Balance Sheet Financial Instruments. The Company may enter into various
interest  rate swap  agreements  to limit its  exposure to changes in  financing
rates of certain  collateralized  bonds.  During  1999,  the Company  terminated
interest rate swap agreements with a notional value of $102,198.  These interest
rate swap  agreements  related to an  amortizing  interest  rate swap  agreement
related to Prime  rate-based ARM loans financed with  LIBOR-based  variable-rate
collateralized  bonds.  Under the terms of the agreement,  the Company  received
one-month LIBOR plus 2.65% and pays one-month average Prime rate in effect three
months  prior.  The cost of  terminating  this  agreement  was  $750,  which was
deferred and is being  recognized as a yield  adjustment over the remaining life
of the underlying collateral.


NOTE 7 - DUE TO/FROM AFFILIATES

     At  December  31,  1999 , amounts due to  affiliates  consisted  of amounts
borrowed  from IHC under  demand  promissory  notes.  Amounts due to IHC totaled
$42,344 at December 31, 1999. At December 31, 1998 , amounts due from affiliates
consisted  of  amounts  loaned to Dynex net of amounts  borrowed  from IHC under
demand promissory notes. Amounts due to IHC totaled $43,107 and amounts due from
Dynex totaled $48,718 at December 31, 1998. The Company had net interest expense
related to these demand  promissory  notes of $1,626,  $2,014 and $2,745  during
1999, 1998 and 1997, respectively.

NOTE 8 - CONTRIBUTED CAPITAL

     Contributed  capital  represents  IHC's net  contribution of collateral for
collateralized  bonds in excess of the related  collateralized  bonds issued. In
addition,  as a result of the Senior Demand Note issued by IHC during 1999,  all
activity  between the Company and Dynex are accounted for as additional  capital
contributions  or capital  distributions.  During  1999,  capital  distributions
totaled $64,159 and during 1998 and 1997, capital  contributions totaled $64,204
and $43,816, respectively.


NOTE 9 - OTHER MATTERS

     At December  31, 1999 and 1998,  the Company  had  remaining  $308,602  and
$328,964,  respectively,  for issuance under shelf registration statements filed
with the Securities and Exchange Commission.


     Item 9. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     On July 21, 1998, the Audit Committee of Dynex Capital,  Inc.  approved the
appointment  of the  accounting  firm of  Deloitte & Touche  LLP  ("D&T") as the
independent  accountants  for the year ending  December 31, 1998 to replace KPMG
Peat Marwick LLP ("KPMG"),  who were  dismissed as the  independent  accountants
effective with such appointment.

     The reports of KPMG on the Company's  consolidated financial statements for
the year  ended  December  31,  1997 did not  contain  an  adverse  opinion or a
disclaimer of opinion and was not qualified or modified as to uncertainty, audit
scope or accounting principles.

     In  connection  with the  audits of the  Company's  consolidated  financial
statements  for the year ended  December  31,  1997,  and through July 21, 1998,
there have been no  disagreements  between the Company and KPMG on any matter of
accounting principles or practices,  financial statement disclosure, or auditing
scope and procedures  which, if not resolved to the  satisfaction of KPMG, would
have  caused them to make  reference  thereto in their  report on the  financial
statements for such years.

     During the year ended  December  31, 1997,  and through July 21, 1998,  the
Company had not  consulted  with D&T  regarding  either (i) the  application  of
accounting principles to a specified transaction,  either completed or proposed;
or the type of audit opinion that might be rendered on the  Company's  financial
statements,  and either a written  report was  provided  to the  Company or oral
advice was provided that D&T concluded was an important factor considered by the
Company in  reaching a decision  as to the  accounting,  auditing  or  financial
reporting  issue;  or  (ii)  any  matter  that  was  either  the  subject  of  a
disagreement, as that term is defined in Item 304 (a) (1) (iv) of Regulation S-K
and the related  instructions  to Item 304 of  Regulation  S-K, or a  reportable
event, as that term is defined in Item 304 (a) (1) (v) of Regulation S-K.



                                                         PART III

Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information   in   response   to  this   Item  is   omitted   pursuant   to
GeneralInstruction I.

Item 11.   EXECUTIVE COMPENSATION

     Information   in   response   to  this   Item  is   omitted   pursuant   to
GeneralInstruction I.

Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information   in   response   to  this   Item  is   omitted   pursuant   to
GeneralInstruction I.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information   in   response   to  this   Item  is   omitted   pursuant   to
GeneralInstruction I.

                                                              PART IV

Item 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a)      Exhibits

     3.1 Articles of  Incorporation  of the Registrant  (Incorporated  herein by
reference to the Exhibits to Registrant's
         Registration Statement No. 33-83524 on Form S-3 filed August 31, 1994).

     3.2  Bylaws of the  Registrant  (Incorporated  herein by  reference  to the
Exhibits to Registrant's  Registration  Statement No. 33-83524 on Form S-3 filed
August 31, 1994).

     3.3  Amended and  Restated  Articles of  Incorporation  of the  Registrant,
effective  April 19, 1995  (Incorporated  herein by  reference to Exhibit to the
Registrant's Current Report on Form 8-K, filed April 21, 1995).

     4.1 Indenture  between  Registrant and Trustee,  dated as of August 1, 1994
(Incorporated  herein by reference to the Exhibits to Registrant's  Registration
Statement No. 33-83524 on Form S-3 filed August 31, 1994).

     4.2  Form  of  Supplement   Indenture   between   Registrant   and  Trustee
(Incorporated  herein by reference to the Exhibits to Registrant's  Registration
Statement No. 33-83524 on Form S-3 filed August 31, 1994).

     Copy of the  Indenture,  dated as of November  1, 1994,  by and between the
Registrant   and  Texas   Commerce   Bank  National   Association,   as  Trustee
(Incorporated  herein by reference to Exhibit to the Registrant's Current Report
on Form 8-K, filed December 19, 1994).

     Copy of the Series 4 Indenture Supplement, dated as of June 1, 1995, by and
between the Registrant and Texas Commerce Bank National Association,  as Trustee
(including schedules and exhibits)  (Incorporated herein by reference to Exhibit
to the Registrant's Current Report on Form 8-K, filed July 10, 1995).

     4.11 Copy of the Series 10  Indenture  Supplement,  dated as of December 1,
1997,  by  and  between  the   Registrant   and  Texas  Commerce  Bank  National
Association,  as Trustee (related  schedules and exhibits available upon request
of the Trustee).  (Incorporated  herein by reference to Exhibit of  Registrant's
Current Report on Form 8-K, filed January 6, 1998).

     4.12 Copy of the Series 11 Indenture Supplement, dated as of March 1, 1998,
by and between the Registrant and Texas Commerce Bank National  Association,  as
Trustee (related  schedules and exhibits available upon request of the Trustee).
(Incorporated  herein by reference to Exhibit of Registrant's  Current Report on
Form 8-K, filed June 12, 1998).

     4.13 Copy of the Series 12 Indenture Supplement, dated as of March 1, 1999,
by and between the Registrant and Texas Commerce Bank National  Association,  as
Trustee (related  schedules and exhibits available upon request of the Trustee).
(Incorporated  herein by reference to Exhibit of Registrant's  Current Report on
Form 8-K, filed April 12, 1999).

     4.14 Copy of the  Series  13  Indenture  Supplement,  dated as of August 1,
1999,  by  and  between  the   Registrant   and  Texas  Commerce  Bank  National
Association,  as Trustee (related  schedules and exhibits available upon request
of the Trustee).  (Incorporated  herein by reference to Exhibit of  Registrant's
Current Report on Form 8-K, filed September 13, 1999).

     4.15 Copy of the Series 14  Indenture  Supplement,  dated as of November 1,
1999,  by  and  between  the   Registrant   and  Texas  Commerce  Bank  National
Association,  as Trustee (related  schedules and exhibits available upon request
of the Trustee).  (Incorporated  herein by reference to Exhibit of  Registrant's
Current Report on Form 8-K, filed November 12, 1999).

     99.1 Standard  Provisions to Servicing  Agreement  (Incorporated  herein by
reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on
Form S-3 filed August 31, 1994).

     99.2 Form of Servicing Agreement  (Incorporated  herein by reference to the
Exhibits to Registrant's  Registration  Statement No. 33-83524 on Form S-3 filed
August 31, 1994).

     99.3 Standard Terms to Master Servicing Agreement  (Incorporated  herein by
reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on
Form S-3 filed August 31, 1994).

     99.4 Form of Master Servicing Agreement  (Incorporated  herein by reference
to the Exhibits to Registrant's  Registration Statement No. 33-83524 on Form S-3
filed August 31, 1994).

     99.5 Form of  Prospectus  Supplement  of Bonds  secured by  adjustable-rate
mortgage  loans  (Incorporated  herein by reference to Exhibits to  Registrant's
Pre-Effective Amendment No. 4 to Registration Statement No. 33-83524 on Form S-3
filed December 5, 1994).

     99.6 Form of Financial  Guaranty Assurance Policy  (Incorporated  herein by
reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on
Form S-3 filed August 31, 1994).

     99.7 Form of GEMICO Mortgage Pool Insurance Policy  (Incorporated herein by
reference to the Exhibits to Registrant's Registration Statement No. 33-83524 on
Form S-3 filed August 31, 1994).

     99.8 Form of PMI Mortgage Insurance Co. Pool Insurance Policy (Incorporated
herein by reference to the Exhibits to Registrant's  Registration  Statement No.
33-83524 on Form S-3 filed August 31, 1994).

     99.9 Form of Prospectus  Supplement of Bonds secured by fixed-rate mortgage
loans   (Incorporated   herein  by   reference   to  Exhibits  to   Registrant's
Pre-Effective Amendment No. 4 to Registration Statement No. 33-83524 on Form S-3
filed December 5, 1994).

     99.10 Copy of the Saxon Mortgage  Funding  Corporation  Servicing Guide for
Credit  Sensitive  Loans,  February  1,  1995  Edition  (Incorporated  herein by
reference to Exhibit to the Registrant's Current Report on Form 8-K, filed March
8, 1995).

     99.11 Copy of Financial  Guaranty  Insurance  Policy No.  50364-N issued by
Financial  Guaranty  Assurance  Inc.,  dated April 7, 1995,  with respect to the
Series 3 Bonds (Incorporated  herein by reference to Exhibit to the Registrant's
Current Report on Form 8-K, filed April 21, 1995).

     99.12 Copy of Financial  Guaranty  Insurance  Policy No.  50382-N issued by
Financial  Guaranty  Assurance  Inc.,  dated June 29, 1995,  with respect to the
Series 4 Bonds (Incorporated  herein by reference to Exhibit to the Registrant's
Current Report on Form 8-K, filed July 10, 1995).

     99.13 Copy of the Standard  Terms to Master  Servicing  Agreement,  June 1,
1995 Edition  (Incorporated  herein by reference to Exhibit to the  Registrant's
Current Report on Form 8-K, filed July 10, 1995).

     99.14 Copy of Financial  Guaranty Insurance Policy No. 19804 issued by MBIA
Insurance  Corporation  (Incorporated  herein by  reference  to  Exhibit  to the
Registrant's Current Report on Form 8-K, filed November 15, 1995).

     Copy of  Financial  Guaranty  Insurance  Policy  No.  20596  issued by MBIA
Insurance  Corporation  (Incorporated  herein by  reference  to  Exhibit  to the
Registrant's Current Report on Form 8-K, filed March 21, 1996).

     99.16 Copy of Financial  Guaranty Insurance Policy No. 21296 issued by MBIA
Insurance  Corporation  (Incorporated  herein by  reference  to  Exhibit  to the
Registrant's Current Report on Form 8-K, filed June 19, 1996).


(b)      Reports on Form 8-K

     Current  Report on Form 8-K as filed with the  Commission  on November  15,
1999, relating to the Registrant's Series 14 Bonds.

     Current  Report on Form 8-K as filed with the  Commission  on November  29,
1999, relating to the Registrant's Series 14 Bonds.

     Current  Report on Form 8-K as filed with the  Commission  on December  13,
1999, relating to the Registrant's Series 13 Bonds.




                                                        SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                            MERIT SECURITIES CORPORATION


                                                   By:   /s/ Lynn K. Geurin
                Lynn K. Geurin
                (Principal Executive Officer)



                By:  /s/ Stephen J. Benedetti
                Stephen J. Benedetti
                (Principal Financial & Accounting Officer)



Dated:  March 30, 2000



     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


       Signature                  Capacity              Date


/s/ Thomas H. Potts               Director              March 30, 2000
Thomas H. Potts


/s/ J. Thomas O'Brien, Jr.        Director              March 30, 2000
J. Thomas O'Brien, Jr.


/s/ William H. West, Jr.          Director              March 30, 2000
William H. West, Jr.


/s/ John C. Stevenson, Jr.        Director              March 30, 2000
John C. Stevenson, Jr.




                                                      EXHIBIT INDEX



                                                             Sequentially
Exhibit                                                    Numbered Page

23.1              Consent of DELOITTE & TOUCHE LLP              I

23.2              Consent of KPMG LLP                           II


             I

                                          Exhibit 23.1




INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Merit Securities Corporation


     We consent to incorporation by reference in the registration statements No.
333-64385 of Merit Securities  Corporation on Form S-3 of our report dated March
30,  2000,  appearing  in this  Annual  Report  Form  10-K of  Merit  Securities
Corporation for the year ended December 31, 1999.



DELOITTE & TOUCHE LLP




Richmond, Virginia
March 30, 2000


                                                    II

                                                         Exhibit 23.2




                                          Consent of Independent Auditors



The Board of Directors
Merit Securities Corporation



     We consent to  incorporation  by reference in  Registration  Statements No.
333-64385 of Merit Securities  Corporation on Form S-3 of our report dated March
24, 1998 relating to the statements of operations, shareholder's equity and cash
flows of Merit  Securities  Corporation  for the year ended  December  31, 1997,
which  report  appears in the  December  31, 1999 Form 10-K of Merit  Securities
Corporation.



KPMG LLP
Richmond, Virginia
March 30, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000929426
<NAME>                        MERIT Securities Corporation
<MULTIPLIER>                   1,000

<S>                           <C>

<PERIOD-TYPE>                12-mos
<FISCAL-YEAR-END>            Dec-31-1999
<PERIOD-START>               Jan-01-1999
<PERIOD-END>                 Dec-31-1999
<CASH>                       10
<SECURITIES>                 2,839,324
<RECEIVABLES>                0
<ALLOWANCES>                 0
<INVENTORY>                  0
<CURRENT-ASSETS>             0 <F1>
<PP&E>                       0
<DEPRECIATION>               0
<TOTAL-ASSETS>               2,839,428
<CURRENT-LIABILITIES>        0 <F1>
<BONDS>                      2,661,069
        0
                  0
<COMMON>                     10
<OTHER-SE>                   136,005
<TOTAL-LIABILITY-AND-EQUITY> 2,839,428
<SALES>                      0
<TOTAL-REVENUES>             209,487
<CGS>                        0
<TOTAL-COSTS>                0
<OTHER-EXPENSES>             3,621
<LOSS-PROVISION>             13,555
<INTEREST-EXPENSE>           173,939
<INCOME-PRETAX>              18,372
<INCOME-TAX>                 0
<INCOME-CONTINUING>          18,372
<DISCONTINUED>               0
<EXTRAORDINARY>              26,815
<CHANGES>                    0
<NET-INCOME>                 45,187
<EPS-BASIC>                0.00
<EPS-DILUTED>                0.00
<FN>

<F1> The company's balance sheet is unclassified.
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission