KNIGHT TRANSPORTATION INC
10-Q, 1996-05-14
TRUCKING (NO LOCAL)
Previous: MERIT SECURITIES CORP, 10-Q, 1996-05-14
Next: EPIC DESIGN TECHNOLOGY INC /CA/, 10-Q, 1996-05-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996
                           Commission File No. 0-24946

                           KNIGHT TRANSPORTATION, INC.
             (Exact name of registrant as specified in its charter)

           Arizona                                                86-0649974
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

                             5601 West Buckeye Road
                                Phoenix, Arizona
                                      85043
                    (Address of Principal Executive Offices)
                                   (Zip Code)

Registrant's telephone number, including area code:           602-269-2000



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                              Yes       X                No
                                  -------------             ------------

The number of shares  outstanding of registrant's  Common Stock, par value $0.01
per share, as of May 10, 1996 was 9,102,000 shares.
<PAGE>
                          KNIGHT TRANSPORTATION, INC.

                                     INDEX

PART I - FINANCIAL INFORMATION                                             Page
                                                                          Number
Item 1.           Financial Statements

                  Consolidated Balance Sheets as of                          1
                      March 31, 1996 (unaudited) and December 31, 1995

                  Consolidated Statements of Income (unaudited)              3
                     for the Three Month Periods Ended
                      March 31, 1996 and March 31, 1995

                  Consolidated Statements of Cash Flows (unaudited)          4
                       for the Three Month Periods Ended
                       March 31, 1996 and March 31, 1995

                  Notes to Consolidated Financial Statements                 6

Item 2.          Management's Discussion and Analysis of Financial           7
                  Condition and Results of Operations

Part II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                  10

Item 2.  Changes in Securities                                              10

Item 3.  Defaults Upon Senior Securities                                    10

Item 4.  Submission of Matters to a Vote of Security Holders                10

Item 5.  Other Information                                                  10

Item 6.  Exhibits and Reports on Form 8-K                                   11

Signatures                                                                  12

Index to Exhibits                                                           14
<PAGE>
PART I - FINANCIAL INFORMATION

Item 1.           Financial Statements

                   KNIGHT TRANSPORTATION, INC. AND SUBSIDIARY

                           Consolidated Balance Sheets
                   as of March 31, 1996 and December 31, 1995


                                                   March 31,        December 31,
                                                     1996              1995
                                               (unaudited)
                        ASSETS                -------------       ------------

CURRENT ASSETS:

   Cash and cash equivalents                    $   137,790        $   623,656
   Accounts receivable, net                       8,989,931          7,375,038
   Inventories and supplies                         570,891            422,589
   Prepaid expenses                               1,843,382            937,304
   Deferred tax asset                             1,574,000          1,420,000
                                                -----------        -----------

         Total current assets                    13,115,994         10,778,587
                                                -----------        -----------

PROPERTY AND EQUIPMENT:
   Land and improvements                          2,104,394          2,104,394
   Buildings and improvements                       246,384            246,384
   Furniture and fixtures                         1,260,801          1,158,140
   Shop and service equipment                       474,210            367,900
   Revenue equipment                             46,414,015         38,557,223
   Leasehold improvements                           527,654            469,854
                                                -----------        -----------

                                                 51,027,458         42,903,895
   Less:     Accumulated depreciation           (11,898,687)       (10,926,067)
                                                -----------        -----------

PROPERTY AND EQUIPMENT, net                      39,128,771         31,977,828
OTHER ASSETS                                        545,740            343,079
                                                -----------        -----------

                                                $52,790,505        $43,099,494
                                                ===========        ===========

The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.

                                       1
<PAGE>
                   KNIGHT TRANSPORTATION, INC. AND SUBSIDIARY

                     Consolidated Balance Sheets (continued)
                   as of March 31, 1996 and December 31, 1995

                                                   March 31,     December 31, 
                                                     1996            1995     
                                                  (unaudited)    
LIABILITIES AND SHAREHOLDERS' EQUITY              ----------     -----------

CURRENT LIABILITIES:

   Accounts payable                              $  6,214,602  $  3,202,258 
   Accrued liabilities                              2,679,574     1,773,293 
   Claims accrual                                   3,452,989     3,093,513 
   Current portion of long-term debt                  888,064     1,002,150 
   Notes payable                                    5,687,824     2,000,000 
                                                 ------------  ------------ 
                                                                            
         Total current liabilities                 18,923,053    11,071,214 
                                                                            
LONG TERM DEBT, less current portion                  753,760       980,787 
DEFERRED INCOME TAXES                               6,793,600     6,315,200 
                                                 ------------  ------------ 
                                                                            
         Total liabilities                         26,470,413    18,367,201 
                                                 ------------  ------------ 
                                                                            
                                                                            
COMMITMENTS AND CONTINGENCIES                                               
                                                                            
SHAREHOLDERS' EQUITY:                                                       
                                                                            
   Preferred stock, $0.01 par value;                                        
         authorized 50,000,000 shares,                                      
         none issued and outstanding                        -             - 
   Common stock, $0.01 par value;                                           
         authorized 100,000,000 shares,                                     
         issued and outstanding                                             
         9,102,000 shares                              91,020        91,020 
   Additional paid-in capital                       9,761,747     9,761,747 
   Retained earnings                               16,467,325    14,879,526 
                                                 ------------  ------------ 
                                                                            
         Total shareholders' equity                26,320,092    24,732,293 
                                                 ------------  ------------ 
                                                                            
                                                  $52,790,505   $43,099,494 
                                                 ============  ============ 

The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.

                                       2
<PAGE>
                   KNIGHT TRANSPORTATION, INC. AND SUBSIDIARY

                        Consolidated Statements of Income
                                   (unaudited)

                                                   Three Months Ended
                                                        March 31,
                                              ------------------------------

                                                  1996               1995
                                                  ----               ----

OPERATING REVENUE                             $16,580,836        $11,907,641  
                                               ----------         ----------  
OPERATING EXPENSES:                                                           
   Salaries, wages and benefits                 4,729,893          3,725,292  
   Fuel                                         1,720,197          1,347,568  
   Operations and maintenance                     832,574            872,944  
   Insurance and claims                           617,961            564,921  
   Operating taxes and licenses                   591,968            479,731  
   Communications                                 123,503             57,679  
   Depreciation and amortization                1,663,110          1,206,493  
   Purchased transportation                     3,062,882          1,041,200  
   Miscellaneous operating expenses               403,500            249,720  
                                              -----------         ----------  
                                                                              
                                               13,745,588          9,545,548  
                                              -----------         ----------  
                                                                              
         Income from operations                 2,835,248          2,362,093  
                                                                              
OTHER INCOME (EXPENSE):                                                       
   Interest income                                  1,935             16,879  
   Interest expense                               (99,384)           (60,720)
                                              -----------         ----------  
                                                                              
                                                  (97,449)           (43,841)
                                              -----------         ----------  
         Income before income taxes             2,737,799          2,318,252  
                                                                              
INCOME TAXES                                   (1,150,000)        (1,032,000)  
                                              -----------         ----------  
         Net income                            $1,587,799         $1,286,252  
                                              ===========         ==========  
                                                                              
Net income per common share                                                   
   and common share equivalent                       $.17               $.14  
                                              ===========         ==========  
                                                                              
Weighted average number of common                                             
   shares and common share                                                    
   equivalents outstanding                      9,151,222          9,354,083 
                                              ===========         ==========  
                                                                             
                                                                  
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3
<PAGE>
                   KNIGHT TRANSPORTATION, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows
                                   (unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                          ------------------
                                                          1996          1995 
                                                          ----          ---- 
CASH FLOWS FROM OPERATING ACTIVITIES:

   Net income                                          $1,587,799    $1,286,252 
   Adjustments to reconcile net                                                 
     income to net cash provided                                                
     by operating activities:                                                   
         Depreciation and amortization                  1,662,601     1,206,493 
         Allowance for doubtful accounts                   25,525        24,000 
         Deferred  income taxes                           324,400       430,800 
     Changes in assets and  liabilities:                                        
         Increase in accounts  receivable              (1,640,418)     (401,443)
         Increase in inventories                                                
         and supplies                                    (148,302)      (33,556)
         (Increase) decrease in prepaid expenses          195,122      (464,419)
         (Increase) decrease in other assets              (48,046)       19,341 
         Increase (decrease) in accounts                                        
         payable                                          225,815    (1,585,314)
         Increase in accrued liabilities                                        
         and claims accruals                            1,265,757       702,799 
                                                       ----------    ---------- 
                                                                                
                  Net cash provided by operating                                
                  activities                            3,450,253     1,184,953 
                                                       ----------    ---------- 
                                                                                
CASH FLOWS FROM INVESTING ACTIVITIES:                                           
                                                                                
   Purchase of property and equipment, net             (4,253,904)   (1,102,055)
                                                       ----------    ---------- 
                                                                                
                                                                                
         Net cash used in investing                                             
         activities                                    (4,253,904)   (1,102,055)
                                                       ----------    ---------- 
                                                                    
                                                                                
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       4
<PAGE>
                   KNIGHT TRANSPORTATION, INC. AND SUBSIDIARY

                Consolidated Statements of Cash Flows (continued)
                                   (unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                          ------------------
                                                          1996          1995 
                                                          ----          ---- 
CASH FLOWS FROM FINANCING ACTIVITIES:

   Increase in notes payable & borrowings under
   revolving line of credit                              2,459,509            -
   Repayment of debt                                      (213,998)    (332,640)
   Decrease in accounts payable-equipment               (1,927,726)           -
                                                         ---------   ----------
                                                                               
         Net cash provided by (used in) financing                              
         activities                                        317,785     (332,640)
                                                          --------   ----------
                                                                       
NET (DECREASE) IN CASH AND CASH 
    EQUIVALENTS                                           (485,866)    (249,742)
CASH AND CASH EQUIVALENTS, beginning of period             623,656    2,146,797
                                                          --------   ----------

CASH AND CASH EQUIVALENTS, end of period                  $137,790   $1,897,055
                                                          ========   ==========

SUPPLEMENTAL DISCLOSURES:

   Noncash investing and financing transactions:
     Insurance premium financed                        $ 1,101,200   $        -
     Equipment acquired by accounts payable              4,714,255    1,885,190
     Equipment trades receivable                           229,900            -
                                                                   
   Cash Flow Information:                                          
     Income taxes                                            4,400            -
     Interest                                               90,774       61,401
                                                        

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       5
<PAGE>
                   KNIGHT TRANSPORTATION, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.           Financial Information

The accompanying  consolidated  financial  statements include the parent company
Knight  Transportation,  Inc., and its wholly owned subsidiary,  Quad-K Leasing,
Inc. (hereinafter collectively called the "Company").  All material intercompany
items and transactions have been eliminated in consolidation.

The  consolidated  financial  statements  included  herein  have  been  prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
The statements  presented do not include all information and footnotes  required
to be in conformity with generally accepted  accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been included. Results of operations in interim periods are not necessarily
indicative of results for a full year. These consolidated  financial  statements
and notes thereto should be read in conjunction with the Company's  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-K for the year ended December 31, 1995.

Note 2.  Income Tax Matters

Income  taxes  have been  provided  at the  statutory  federal  and state  rates
adjusted for certain permanent differences in income for tax purposes, primarily
resulting from the nondeductible  portion of reimbursements to drivers for meals
and other expenses.

                                       6
<PAGE>

Item 2.           Management's  Discussion  and  Analysis of Financial Condition
                  and Results of Operations

Results of Operations
- - ---------------------

Knight  Transportation,  Inc.'s (the "Company")  operating revenue for the three
months  ended  March 31, 1996  increased  by 39.2% to $16.6  million  from $11.9
million over the same period in 1995. The increase in operating revenue resulted
from expansion of the Company's customer base and increased volume from existing
customers,  and was  facilitated  by the  continued  expansion of the  Company's
fleet,  including  an  increase  in  the  Company's  owner-operator  fleet.  The
Company's fleet increased by 44.4% to 491 tractors (including 131 owner-operator
tractors) as of March 31, 1996, from 340 tractors  (including 55  owner-operator
tractors) as of March 31, 1995.  Despite  increases  in revenue,  the  Company's
revenue per mile declined to $1.24 per mile for the three months ended March 31,
1996 from $1.29 per mile for the same period in 1995 and  equipment  utilization
declined to an average of 29,815  miles per tractor for the three  months  ended
March 31,  1996 from an average of 30,534  miles per tractor for the same period
in 1995 due to  competition  driven  primarily  by  additional  capacity  in the
marketplace. These decreases were offset by revenue increases resulting from the
growth of the Company's owner-operator program combined with additional revenues
generated by the Company's  expansion of its operations  with the opening of its
new terminal in Katy, Texas on February 1, 1996.

Salaries,  wages and benefits  decreased as a percentage of operating revenue to
28.5% for the three  months  ended March 31, 1996 from 31.3% for the same period
in 1995 as a result of the increase in the ratio of  owner-operators  to company
drivers.

Fuel expense  decreased as a  percentage  of operating  revenue to 10.4% for the
three  months  ended  March  31,  1996 from  11.3% for the same  period in 1995.
Although fuel costs increased  slightly,  the overall decrease resulted from the
growth of the Company's owner-operator program.  Owner-operators are required to
pay their own fuel costs.

Operations  and  maintenance  expense  decreased  as a  percentage  of operating
revenue  to 5.0% for the three  months  ended  March 31,  1996 from 7.3% for the
corresponding period in 1995. This change resulted from a substantial decline in
trailer lease costs incurred due to an increase in Company owned trailers during
the period and the continued growth in the Company's owner-operator program.

Insurance and claims expense  decreased as a percentage of operating  revenue to
3.7% for the three  months ended March 31, 1996 from 4.7% for the same period in
1995.  This  decrease was due to a reduction in insurance  premium  costs and an
overall lower level of new claims reserves during the period. Although insurance
and claims expense decreased as a percentage of operating revenue, the Company's
claims accrual  increased  primarily due to the Company's  self-insurance of its
Workers' Compensation in 1996 and the addition of revenue equipment.

                                       7
<PAGE>
Operating  taxes and licenses  decreased as a percentage  of revenue to 3.6% for
the three  months  ended  March 31,  1996 from 4.0% for the same period in 1995.
This decrease  resulted  primarily  from growth in the  owner-operator  program.
Owner-operators are required to pay their own mileage taxes.

For the three month period ended March 31, 1996,  depreciation  and amortization
expense  decreased as a percentage of operating  revenue to 10.0% from 10.1% for
the  corresponding  period in 1995.  This  decrease  resulted from the continued
growth  of the  Company's  owner-operator  program.  Although  depreciation  and
amortization   expense   decreased  as  a  percentage   of  operating   revenue,
depreciation  expense  increased due to the  Company's  expansion of its trailer
fleet during the period.

Purchased transportation increased as a percentage of operating revenue to 18.5%
for the three months ended March 31, 1996 from 8.7% for the same period in 1995.
This increase was due to the growth of the Company's owner-operator program from
55 owner-operators as of March 31, 1995 to 131 as of March 31, 1996.

Communications  and  miscellaneous  operating  expenses  remained  constant as a
percentage of revenues for the three months ended March 31, 1996 compared to the
same period in 1995.

The Company's  operating ratio (operating  expenses as a percentage of operating
revenue) for the three months ended March 31, 1996 increased to 82.9% from 80.2%
for the same period in 1995.  Management  believes the increase in the operating
ratio was due mainly to the competitive marketplace resulting in a lower revenue
per mile and lower tractor utilization.

For the  three  month  period  ended  March  31,  1996,  interest  expense  as a
percentage of revenue remained consistent with the same period in 1995.

Liquidity and Capital Resources

         The  growth  of the  Company's  business  has  required  a  significant
investment in new revenue  equipment.  The Company's primary source of liquidity
has been funds provided by operations and term  borrowings to finance  equipment
purchases.  Net cash provided by operating activities totaled approximately $3.5
million  for  the  first  three   months  of  1996  and  $1.2  million  for  the
corresponding period in 1995.

         Capital  expenditures  for the  purchase of revenue  equipment,  office
equipment  and leasehold  improvements  totaled $9.0 million for the first three
months of 1996 and $3.0 million for the same period in 1995.

         Net cash provided by financing activities and direct financing was $1.4
million  for the  first  three  months  of 1996  compared  to net  cash  used in
financing  activities  of $0.3  million  for the same  period in 1995.  Net cash
provided  by  financing  activities  during the first  three  months of 1996 was
primarily the result of increased  borrowings under the Company's revolving line
of credit to fund  expansion  of the  Company's  tractor  and  trailer  fleet in
addition to the Company's financing of its 1996 insurance premiums.

                                       8

<PAGE>
         The Company  has a $15 million  line of credit from its lender and uses
that line to finance the  acquisition of revenue  equipment and other  corporate
purposes to the extent the cost of such  acquisitions  are not provided by funds
from operations. Under the Company's line of credit, the Company is obligated to
comply with  certain  financial  covenants.  The rate of interest on  borrowings
against the line of credit will vary  depending  upon the interest rate election
made by the Company,  based on either the London Interbank Offered Rate (LIBOR),
the prime rate, or the lender's  certificate of deposit rate. At March 31, 1996,
the Company had  borrowings  under the  revolving  line of credit  totaling $5.0
million.

         Management  of the Company  believes it has adequate  liquidity to meet
its  current  needs.  The Company  will  continue  to have  significant  capital
requirements  over the long term, which may require the Company to incur debt or
seek  additional  equity capital.  The  availability of this capital will depend
upon  prevailing  market  conditions,  the market  price of the common stock and
other  factors over which the Company has no control,  as well as the  Company's
financial condition and results of operations.

Seasonality

         To date, the Company's revenues have not shown any significant seasonal
pattern.  Because the Company operates primarily in Arizona,  California and the
southwestern  United States,  winter weather generally does not adversely affect
the Company's business. Expansion of the Company's operations in the Midwest and
on the East Coast could expose the Company to greater operating variances due to
seasonal weather.

Inflation

         Many of the Company's operating expenses, including fuel costs and fuel
taxes,  are sensitive to the effects of inflation,  which could result in higher
operating costs.  The effects of inflation on the Company's  business during the
three months ended March 31, 1996 were not significant.  Fuel prices, especially
in the Western  United States,  have increased  during the first quarter of 1996
and such  increases  may continue for a time.  Increases in the cost of fuel may
affect the Company's results of operations if the Company is unable to pass such
increased costs to its customers.

                                       9
<PAGE>
PART II - OTHER INFORMATION

Item 1.           Legal Proceedings

         The Company is party to ordinary routine  litigation  incidental to its
   business  primarily  involving  claims for personal injury or property damage
   incurred in the transportation of freight. The company maintains insurance to
   cover liabilities in amounts in excess of self-insured retentions.

         In  1994,  the  Company  received  notice  from  the  Equal  Employment
   Opportunity  Commission ("EEOC") of charges of race  discrimination  filed by
   two drivers  seeking  employment as  dispatchers.  The EEOC found  reasonable
   cause to believe the Company had discriminated  against the individuals and a
   class  of  similarly  situated  individuals  based on  race.  The  EEOC  also
   determined  that the  Company had engaged in  retaliatory  conduct  against a
   charging party.  The Company has been notified by the EEOC that  conciliation
   has failed with respect to the two charges,  including the class charge,  and
   the EEOC has filed suit  against the  Company  alleging  unlawful  employment
   practices on the basis of race and unlawful retaliation.  The EEOC is seeking
   damages on behalf of the  individuals  involved  and a class of  persons  the
   Company is alleged to have  failed to hire as  dispatchers.  The EEOC is also
   seeking injunctive relief against alleged unlawful employment practices,  the
   institution of policies providing for equal employment,  pecuniary relief for
   the  affected   class,   including  back  pay,   pre-judgment   interest  and
   compensation for past and future services,  and punitive  damages.  It is the
   Company's  policy  to  comply  with all  applicable  laws  relating  to equal
   employment opportunity. The Company believes that the EEOC claims are without
   merit  and  that it has  defenses  to all  claims.  The  Company  intends  to
   vigorously defend the claims.

         Two of the Company's officers,  Kevin P. Knight and Gary J. Knight, are
   engaged  in  arbitration  proceedings  with  their  former  employer,   Swift
   Transportation,  Inc.  ("Swift")  with respect to claims by Swift for damages
   and injunctive  relief in connection with disputes related to their departure
   in March 1990 from  employment  with Swift.  The matter has been submitted to
   the  Superior  Court of the State of  Arizona  for  definition  of issues and
   referral for further arbitration  proceedings.  The Company is not a party to
   any of these  proceedings and does not believe these  proceedings will affect
   its business or financial condition.

Item 2.  Changes in Securities

         Not Applicable

Item 3.  Defaults Upon Senior Securities

         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders

         Not Applicable

Item 5.  Other Information

         Not Applicable

                                       10
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits required by Item 601 of Regulation S-K

                  No.                       Description

                  Exhibit 4                 Instruments  defining  the rights of
                                            security     holders,      including
                                            indentures:

                                            a.      Articles 4, 10 and 11 of the
                                                    Restated   Articles  of  In-
                                                    corporation  of the Company.
                                                    (Incorporated  by  reference
                                                    to   Exhibit   3.1   to  the
                                                    Company's   Report  on  Form
                                                    10-K  for  the  fiscal  year
                                                    ended December 31, 1994.)

                                            b.      Sections  2  and  5  of  the
                                                    Amended  and   Restated  By-
                                                    laws    of   the    Company.
                                                    (Incorporated  by  reference
                                                    to   Exhibit   3.2   to  the
                                                    Company's   Report  on  Form
                                                    10-K  for  the  fiscal  year
                                                    ended December 31, 1995.)

                  Exhibit 11                Schedule  of   Computation   of  Net
                                            Income Per Share

                  Exhibit 27                Financial Data Schedule

         (b)      Reports on Form 8-K.

         The Company did not file any reports on Form 8-K during the three month
         period ended March 31, 1996.

                                       11
<PAGE>
Signatures

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          KNIGHT TRANSPORTATION, INC.


Date:    May 10, 1996                     By       /s/ Kevin P. Knight
                                                   ---------------------------
                                                   Kevin P. Knight
                                                   Chief Executive Officer


Date:    May 10, 1996                     By       /s/  Clark Jenkins
                                                   ---------------------------
                                                   Clark Jenkins
                                                   Chief Financial Officer and
                                                   Principal Financial Officer
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   EXHIBITS TO
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1996
                           Commission File No. 0-24946


                           KNIGHT TRANSPORTATION, INC.

                                       13
<PAGE>
                           KNIGHT TRANSPORTATION, INC.

                         INDEX TO EXHIBITS TO FORM 10-Q
                                                                Sequentially (1)
Exhibit No.         Description                                   Number Pages
- - -----------         -----------                                   ------------

Exhibit 4           Instruments   defining   the  rights  of
                    security holders, including indentures:

             a.     Articles  4,  10 and 11 of the  Restated
                    Articles  of  In-   corporation  of  the
                    Company.  (Incorporated  by reference to
                    Exhibit 3.1 to the  Company's  Report on
                    Form  10-K  for the  fiscal  year  ended
                    December 31, 1994.)

             b.     Sections  2 and  5 of  the  Amended  and
                    Restated   By-laws   of   the   Company.
                    (Incorporated  by  reference  to Exhibit
                    3.2 to the Company's Report on Form 10-K
                    for the fiscal year ended  December  31,
                    1995.)

Exhibit             11 Schedule of Computation of Net Income
                    Per Share

Exhibit 27 (2)      Financial Data Schedule

   (1) The page  numbers  where  exhibits  (other  than  those  incorporated  by
       reference) may be found are indicated only on the manually signed report.

   (2) Not included with paper copy of filing.

                                       14

                           KNIGHT TRANSPORTATION, INC.
                                 AND SUBSIDIARY

                 SCHEDULE OF COMPUTATION OF NET INCOME PER SHARE
                                   (unaudited)

Primary and Fully diluted:

Common shares outstanding
   beginning of period                                    9,102,000    9,100,000
                                                                                
Common share equivalents:                                                       
   Employee stock options outstanding & cancelled (1)        49,222      254,083
   Employee  stock options exercised (1)                          -            -
                                                         ----------   ----------
                                                                                
Number of common share and common share                                         
   equivalents outstanding                                9,151,222    9,354,083
                                                         ==========   ==========
Net Income                                               $1,587,799   $1,286,252
                                                         ----------   ----------
                                                         
Net income per common share and common share                                    
   equivalent                                                  $.17         $.14
                                                         ==========   ==========
                                                         
  
Notes:

(1) Amount calculated using the treasury stock method

                                   EXHIBIT 11

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                              THE   SCHEDULE    CONTAINS    SUMMARY    FINANCIAL
                              INFORMATION    EXTRACTED    FROM   THE   COMPANY'S
                              CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED
                              IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
                              STATEMENTS
</LEGEND>
<MULTIPLIER>                                         1
<CURRENCY>                                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-START>                                JAN-01-1996
<PERIOD-END>                                  MAR-31-1996
<EXCHANGE-RATE>                                         1
<CASH>                                            137,790   
<SECURITIES>                                            0   
<RECEIVABLES>                                   9,310,404   
<ALLOWANCES>                                      320,473   
<INVENTORY>                                       570,891   
<CURRENT-ASSETS>                               13,115,994   
<PP&E>                                         51,027,458   
<DEPRECIATION>                                 11,898,687   
<TOTAL-ASSETS>                                 52,790,505   
<CURRENT-LIABILITIES>                          18,923,053   
<BONDS>                                                 0   
                                   0   
                                             0   
<COMMON>                                           91,020   
<OTHER-SE>                                     26,229,072   
<TOTAL-LIABILITY-AND-EQUITY>                   52,790,505   
<SALES>                                                 0   
<TOTAL-REVENUES>                               16,580,836   
<CGS>                                                   0   
<TOTAL-COSTS>                                  13,745,588   
<OTHER-EXPENSES>                                        0   
<LOSS-PROVISION>                                        0   
<INTEREST-EXPENSE>                                 97,449   
<INCOME-PRETAX>                                 2,737,799   
<INCOME-TAX>                                    1,150,000   
<INCOME-CONTINUING>                             1,587,799   
<DISCONTINUED>                                          0   
<EXTRAORDINARY>                                         0   
<CHANGES>                                               0   
<NET-INCOME>                                    1,587,799   
<EPS-PRIMARY>                                         .17   
<EPS-DILUTED>                                         .17   
                                                            

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission