GLENBOROUGH REALTY TRUST INC
424B3, 1996-10-04
REAL ESTATE
Previous: CONTROL DEVICES INC, 424B4, 1996-10-04
Next: ICN PHARMACEUTICALS INC, S-3, 1996-10-04



<PAGE>   1
                                            Filed Pursuant to Rule 424(b)(3) 
                                            Registration Statement No. 333-09411
   
PROSPECTUS
    
 
   
<TABLE>
<S>                  <C>                                                <C>
LOGO                                 3,500,000 SHARES
                                           LOGO
                                       COMMON STOCK
</TABLE>
    
 
                         ------------------------------
 
     Glenborough Realty Trust Incorporated (the "Company") is a
self-administered and self-managed real estate investment trust ("REIT") that
owns a portfolio of 36 industrial, office, hotel, retail and multifamily
properties located in 15 states throughout the country as of August 31, 1996. In
addition, as of August 31, 1996 three associated companies provide comprehensive
asset, partnership and property management services for 54 other properties that
are not owned by the Company.
 
     The Company will sell all of the shares of Common Stock, par value $.001
per share (the "Common Stock"), offered hereby (the "Offering") for its own
account. The Company plans to use the net proceeds of the Offering primarily to
acquire properties and repay indebtedness.
 
   
     The Common Stock is listed on the New York Stock Exchange (the "NYSE")
under the symbol "GLB." On October 2, 1996, the last reported sale price of the
Common Stock on the NYSE was $13.875 per share.
    
 
     The shares of Common Stock are subject to certain restrictions on ownership
and transfer designed to assist the Company in maintaining its status as a REIT
for federal income tax purposes. See "Restrictions on Ownership and Transfer of
Common Stock."
 
     SEE "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK.
                         ------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
      PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
        REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                         ------------------------------
 
   
THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
<TABLE>
<S>                                           <C>               <C>               <C>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
                                                   PRICE TO        UNDERWRITING      PROCEEDS TO
                                                    PUBLIC         DISCOUNT(1)        COMPANY(2)
- ----------------------------------------------------------------------------------------------------
Per Share...................................       $13.875            $.833            $13.042
- ----------------------------------------------------------------------------------------------------
Total(3)....................................     $48,562,500        $2,913,750       $45,648,750
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>
    
 
(1)  The Company and the Operating Partnership have agreed to indemnify the
     Underwriters against certain liabilities, including liabilities under the
     Securities Act of 1933, as amended. See "Underwriting."
 
(2)  Before deducting expenses payable by the Company estimated at $1,100,000.
 
   
(3)  The Company has granted the Underwriters a 30-day option to purchase up to
     525,000 additional shares of Common Stock to cover over-allotments, if any.
     If all of these shares are purchased, the total Price to Public,
     Underwriting Discount and Proceeds to Company will be $55,846,875,
     $3,350,813 and $52,496,062, respectively. See "Underwriting."
    
                         ------------------------------
 
   
     The shares of Common Stock are offered severally by the Underwriters,
subject to prior sale, when, as and if delivered to and accepted by the
Underwriters, subject to approval of certain legal matters by counsel for the
Underwriters and certain other conditions. The Underwriters reserve the right to
withdraw, cancel or modify such offer and to reject orders in whole or in part.
It is expected that delivery of the shares of Common Stock will be made against
payment therefor on or about October 8, 1996 at the offices of Bear, Stearns &
Co. Inc., 245 Park Avenue, New York, New York 10167.
    
                         ------------------------------
 
BEAR, STEARNS & CO. INC.
                         ROBERTSON, STEPHENS & COMPANY
                                                       JEFFERIES & COMPANY, INC.
 
   
                 THE DATE OF THIS PROSPECTUS IS OCTOBER 2, 1996
    
<PAGE>   2
 
                            ------------------------
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SHARES OF
COMMON STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK EXCHANGE, IN THE
OPEN MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT
ANY TIME.
 
                                        2
<PAGE>   3
 
                               PROSPECTUS SUMMARY
 
   
     The following summary is qualified in its entirety by the more detailed
information and financial statements appearing elsewhere in this Prospectus.
Unless indicated otherwise, the information contained in this Prospectus assumes
that the Underwriters' over-allotment option is not exercised. As used herein,
the term "Company" means Glenborough Realty Trust Incorporated, a Maryland real
estate investment trust, and its consolidated subsidiaries for the periods from
and after December 31, 1995 (the date of the Consolidation referred to below)
and the Company's predecessor partnerships and companies for periods prior to
the Consolidation. Unless otherwise indicated, information regarding the
Company's properties is as of June 30, 1996. This Prospectus contains
forward-looking statements which involve risks and uncertainties. The Company's
actual results could differ materially from those anticipated in these
forward-looking statements as a result of certain factors, including those set
forth under "Risk Factors" and elsewhere in this Prospectus. Unless otherwise
indicated, ownership percentages of the Company's Common Stock have been
computed on a fully converted basis, using an exchange of Operating Partnership
units for Common Stock on a one-for-one basis. See "Glossary" for the definition
of certain capitalized terms used in this Prospectus.
    
 
                                  THE COMPANY
 
     The Company is a self-administered and self-managed real estate investment
trust that owns a portfolio of 36 industrial, office, hotel, retail and
multifamily properties located in 15 states throughout the country as of August
31, 1996. The Company's principal growth strategy is to capitalize on the
opportunity to acquire portfolios or single properties from public and private
partnerships on attractive terms. This strategy has evolved from the Company's
predecessors' experience since 1978 in managing real estate partnerships and
their assets and, since 1989, in acquiring management interests from third
parties. In addition, as of August 31, 1996, three associated companies (the
"Associated Companies") provide comprehensive asset, partnership and property
management services for 54 other properties that are not owned by the Company.
 
     Today's real estate limited partnership market encompasses some ten million
owners of units in public and private limited partnerships, representing
original equity investments in excess of $70 billion, according to 1996
estimates of industry consultant Robert A. Stanger & Co., Inc. Because there is
only a limited market for their investments, many of these investors would like
to increase the liquidity of their holdings without incurring unnecessary tax
gains. Many of these partnerships invested in diverse portfolios of properties
and therefore are not attractive to real estate investors who focus on specific
property types or geographic regions. Unlike these other real estate investors,
the Company seeks to purchase diversified portfolios, which the Company believes
are available to be purchased on favorable terms. Additionally, because the
Company has established an UPREIT structure, it has the flexibility to address
general and limited partnership investor concerns and to structure transactions
that may defer tax gains.
 
     The Company expects to continue to enhance, expand and diversify its real
estate holdings by making property and portfolio acquisitions, improving
individual property performance and constantly reviewing the mix of its holdings
by selling appropriate properties and reinvesting the proceeds. The Company will
pursue the acquisition of individual properties and diversified portfolios that
can be purchased at attractive prices and have characteristics consistent with
the Company's growth strategy. The Company also intends to expand through the
growth of the Associated Companies, which it anticipates will occur through the
acquisition of general partnership interests, execution of asset management and
property management agreements with third parties and the leasing of hotels that
may in the future be acquired by the Company.
 
                                        3
<PAGE>   4
 
     The following table sets forth certain information with respect to the
Company's properties as of June 30, 1996.
 
<TABLE>
<CAPTION>
                                                                PROPERTY REVENUES FOR
                                                                   12 MONTHS ENDED              AVERAGE
                                                                    JUNE 30, 1996            OCCUPANCY FOR
                               NUMBER OF                       -----------------------      12 MONTHS ENDED
      TYPE OF PROPERTY         PROPERTIES    SQ. FT./UNITS       AMOUNT        PERCENT       JUNE 30, 1996
- -----------------------------  ---------     -------------     -----------     -------     ------------------
<S>                            <C>           <C>               <C>             <C>         <C>
Industrial...................       8          1,491,827       $ 3,505,091        26%              100%
Office.......................       2            106,082         1,405,441        11                99
Hotels.......................       4                499         4,251,797        32                73
Retail.......................      19            285,658         3,319,375        25                95
Multifamily..................       1                104           768,376         6                92
                                                                                ----
                                                                                ----
                                                                                 ---
          Total..............      34                          $13,250,080       100%
                                                                               ===========
</TABLE>
 
     The Company's six executive officers and its directors who are not
employees of the Company collectively own approximately 22% of the Company's
Common Stock and will own approximately 14% after the Offering. The executive
officers have been with the Company or its predecessors for an average of ten
years. The Company and the Associated Companies employ an experienced staff of
approximately 375 employees who provide a full range of real estate services
from their headquarters in San Mateo, California and from 29 property management
offices located across the country.
 
     The Company commenced operations on December 31, 1995 through the merger of
eight public limited partnerships and a management company with and into the
Company (the "Consolidation"). A portion of the Company's operations is
conducted through a subsidiary operating partnership (the "Operating
Partnership") in which the Company holds a 1% interest as the sole general
partner, and an approximate 84% limited partner interest. The Company intends to
elect treatment as a REIT when it files its tax return for the year ending
December 31, 1996.
 
                               RECENT ACTIVITIES
 
     Implementing its strategy of growth through acquisitions, the Company has
recently acquired, or entered into agreements to acquire, 16 properties in nine
states, representing an aggregate potential investment of approximately $69.8
million including acquisition costs of approximately $0.6 million. The Company
has also entered into new loan arrangements primarily to provide funds for its
continued growth.
 
     TRP Properties.  The Company has entered into a binding agreement and has
completed due diligence to acquire a portfolio of 12 industrial, office, retail
and multifamily properties (the "TRP Properties") located in six states. The
owners of the TRP Properties have no prior affiliation with the Company. The TRP
Properties consist of 784,368 square feet of net rentable area and 538
residential units. The total acquisition value will be approximately $43.2
million, comprising (i) institutional mortgage debt of approximately $35.4
million (of which the Company anticipates that it will assume approximately
$16.4 million and repay the balance, although it is not so committed) (ii)
approximately 182,000 shares of the Company's Common Stock having an aggregate
value of approximately $2.6 million, (iii) approximately $0.6 million in the
form of 40,345 units of partnership interest in the Operating Partnership and
(iv) the balance in cash. The proposed acquisition is not subject to any
material conditions. The Company intends to complete this transaction as soon as
practicable following completion of the Offering.
 
     UCT Property and Bond Street Property.  The Company (i) acquired the
23-story, 272,443 square foot University Club Tower ("UCT Property") in St.
Louis, Missouri on July 15, 1996, and (ii) acquired the two-story, 40,595 square
foot suburban office building (the "Bond Street Property") in Farmington Hills,
Michigan on September 24, 1996. GPA, Ltd., whose parent partnership is owned
indirectly 4% by the Company, approximately 21% by Robert and Andrew Batinovich,
Chief Executive Officer and Chief Operating Officer of the Company,
respectively, and members of their families, and approximately 75% by others,
owned 45% of the UCT Property and 99% of the Bond Street Property. The remaining
interests in the UCT Property were owned and controlled by Robert Batinovich and
members of his family. For the UCT Property, the Operating Partnership issued
23,333 units having an initial redemption value of approximately
 
                                        4
<PAGE>   5
 
$0.3 million and repaid approximately $18.3 million of indebtedness secured by
the property, resulting in a total acquisition value of $18.6 million. For the
Bond Street Property, the Operating Partnership issued 26,067 units having an
initial redemption value of approximately $0.4 million and repaid approximately
$2.8 million of indebtedness secured by the property, resulting in a total
acquisition value of approximately $3.2 million.
 
     Other Properties.  The Company has further expanded existing property
holdings by adding a hotel to the Company's portfolio and by acquiring a
property adjacent to a Company-owned shopping center. On July 29, 1996, the
Company purchased from unaffiliated sellers a 64 room limited service hotel
property in San Antonio, Texas for an all-cash purchase price of $2.7 million
and a supermarket property in Tampa, Florida for an all-cash purchase price of
$1.5 million. The Company plans to invest an additional $1.8 million in the
supermarket property contingent upon the completion of certain improvements.
 
     The Company has also entered into a letter of intent to acquire a portfolio
of properties, but at this date the Company has not completed a review of the
properties and has not concluded that the acquisition is probable.
 
     New Financing.  The Company has entered into two new financing arrangements
with Wells Fargo Bank, N.A. ("Wells Fargo"). The first financing arrangement
(the "Facility") is a $50 million secured revolving line of credit to replace an
existing $10 million line of credit. The Facility is secured by first mortgages
on selected properties with full recourse to the Company and availability is
limited to the borrowing base provided by these properties. The Facility has a
term of two years, subject to annual extensions. At the Company's option, the
Facility will bear interest at LIBOR plus 2.375% or at a base rate. The base
rate is based upon the higher of Wells Fargo's prime rate plus 0.5% or the
Federal Funds Rate plus 1.0%. The second financing arrangement (the "Term Loan")
is a two-year term loan in the amount of $6.1 million that bears interest at the
same rate as the Facility and will be secured by first mortgage liens on 10
"QuikTrip" facilities owned by the Company. The combined proceeds of the
fundings under the Facility and the Term Loan were $28.4 million, of which the
Company applied $18.3 million to the acquisition of the UCT Property, $9.2
million to the repayment of the outstanding amount under the existing line of
credit, and the balance to loan fees and closing costs. Initial funding under
the Facility and full disbursement of the Term Loan occurred on July 15, 1996.
On July 29, 1996, the Company borrowed an additional $3.8 million under the
Facility which was applied toward the purchase of the properties described above
under "Other Properties."
 
                                        5
<PAGE>   6
 
                                  THE OFFERING
 
     All of the shares of Common Stock offered hereby are being sold by the
Company. None of the Company's stockholders is selling any shares of Common
Stock in the Offering:
 
   
<TABLE>
<S>                                                  <C>
Shares of Common Stock Offered.....................  3,500,000
Shares of Common Stock Outstanding
  Before this Offering(1...........................  6,380,442
Shares of Common Stock Outstanding
  After this Offering(1.;2.........................  10,102,787
Use of Proceeds....................................  To acquire properties and repay indebtedness.
                                                     See "Use of Proceeds."
NYSE Symbol........................................  GLB
</TABLE>
    
 
- ---------------
   
(1. If all 591,733 units of the Operating Partnership eligible for exchange to
    Common Stock were exchanged.
    
 
   
(2. Includes an additional 40,345 Operating Partnership units and 182,000 shares
    of Common Stock to be issued in connection with the acquisition of the TRP
    Properties.
    
 
                              DISTRIBUTION POLICY
 
     The Company plans to pay regular quarterly distributions to holders of its
Common Stock based on financial results for the prior calendar quarter. The
Company paid its first distribution of $0.30 per share on May 13, 1996 and the
Company paid its next distribution of $0.30 per share on August 14, 1996. While
the Company believes that a small portion of its distributions for 1996 will be
classified as a return of capital for federal income tax purposes, it cannot
currently predict the portion of 1996 or any future distributions that may be so
classified. The Company expects to continue its policy of paying quarterly
distributions, but there can be no assurance that distributions will continue or
be paid at any specific level. See "Distribution Policy."
 
                                        6
<PAGE>   7
 
                                  RISK FACTORS
 
     See "Risk Factors" for a discussion of certain factors that should be
considered by prospective purchasers of the Common Stock, including:
 
     - Risks relating to real estate from potential lack of financing,
      competition for acquisition opportunities, competition for tenants,
      tenants' defaults, loss of management relationships, uninsured losses from
      various causes, environmental costs and liabilities, general illiquidity
      and compliance with restrictive laws and regulations.
 
     - Tax risks relating to the possibility that the Company might fail to
      qualify initially as a REIT or fail to continue to qualify as a REIT,
      which would cause the Company to pay federal income taxes and reduce
      distributions.
 
     - Risks associated with proposed acquisitions by the Company, including the
      risk that acquisitions could adversely affect operations or stock value,
      the risk that one or more of the Company's currently contemplated
      acquisitions will not occur, the risk that acquisitions from related
      parties may not have terms as favorable to the Company as arm's-length
      transactions, risks related to the management of a rapidly growing
      company, and risks associated with the assumption of general partner
      liabilities.
 
     - Restrictive share ownership provisions in the Company's charter designed
      to maintain REIT status, but which could prevent stockholders from
      realizing the benefits of a change in control.
 
     - Other risks, including the lack of capital or debt needed by the Company,
      the effect of market interest rates on the price of the Common Stock,
      litigation involving prior partnerships formed by senior management and
      involving the Company, the Chapter 11 reorganization of a prior
      partnership formed by senior management, dependence of the Company on a
      small group of senior executive officers, the ability of the Company's
      board of directors to change investment policies that stockholders may
      believe are protective of their interests, and the risk that future sales
      of available shares of the Company's Common Stock could affect the market
      price of the Common Stock.
 
                                        7
<PAGE>   8
 
                        SUMMARY FINANCIAL AND OTHER DATA
 
     The following table sets forth summary financial and other data on a
historical, as adjusted and pro forma basis for the Company. The GPA Properties,
TRP Properties, UCT Property and Bond Street Property are not included in the
historical combined data. The table should be read in conjunction with the
financial statements and notes thereto of the Company, GRT Predecessor Entities,
GPA Properties, TRP Properties, UCT Property and Bond Street Property included
elsewhere in this Prospectus.
 
     The following unaudited pro forma operating and other data have been
prepared to reflect (i) the Consolidation and related transactions, (ii) the
Facility and Term Loan, (iii) the property acquisitions described under the
caption "Recent Activities" and (iv) the Offering, and the application of the
net proceeds therefrom as set forth in "Use of Proceeds," as if such
transactions had occurred on January 1, 1995. The unaudited pro forma balance
sheet data have been prepared to reflect (i) the Facility and Term Loan, (ii)
the property acquisitions described under the caption "Recent Activities" and
(iii) the Offering and the application of the net proceeds therefrom as set
forth in "Use of Proceeds" as if such transactions had occurred on June 30,
1996. This unaudited pro forma summary financial and other data should be read
in conjunction with the financial statements and notes of the Company, GRT
Predecessor Entities, GPA Properties, TRP Properties, UCT Property and Bond
Street Property included elsewhere in this Prospectus. In the opinion of
management, all adjustments necessary to reflect the effects of the transactions
have been made.
 
     The pro forma summary financial and other data is unaudited and is not
necessarily indicative of the consolidated results which would have occurred if
the transactions had been consummated in the periods presented, or on any
particular date in the future, nor does it purport to represent the financial
position, results of operations or cash flows for future periods.
 
   
<TABLE>
<CAPTION>
                                                 AS OF AND FOR THE                       AS OF AND FOR THE
                                             SIX MONTHS ENDED JUNE 30,                YEAR ENDED DECEMBER 31,
                                        ------------------------------------   -------------------------------------
                                        PRO FORMA   HISTORICAL   AS ADJUSTED   PRO FORMA   AS ADJUSTED   AS ADJUSTED
                                          1996         1996        1995(1)       1995        1995(1)       1994(1)
                                        ---------   ----------   -----------   ---------   -----------   -----------
                                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                     <C>         <C>          <C>           <C>         <C>           <C>
OPERATING DATA:
  Revenues(2).........................  $ 14,819     $  8,832      $ 8,322     $ 28,471      $16,405       $15,885
  Interest expense....................     2,393        1,421        1,383        4,672        2,767         2,767
  Depreciation and Amortization.......     2,389        1,759        1,871        4,898        3,654         3,442
  Income from operations before
    minority interest and
    extraordinary items...............     5,188        3,068        2,602        8,175        4,077         4,516
  Net income (loss)(3)................     4,884       (4,412)       2,423        7,714        3,796        (3,093)
  Per share(4):
    Net income before extraordinary
      items...........................  $   0.52     $   0.49      $  0.42     $   0.81      $  0.66       $  0.72
    Net income (loss).................      0.52        (0.77)        0.42         0.81         0.66         (0.54)
    Distributions(5)..................      0.60         0.60         0.60         1.20         1.20          1.20
BALANCE SHEET DATA:
  Net investment in real estate.......  $143,542     $ 73,791           --           --           --            --
  Mortgage loans receivable, net......     7,213        7,213           --           --           --            --
  Total assets........................   162,227       92,752           --           --           --            --
  Total debt..........................    53,913       32,730           --           --           --            --
  Stockholder's equity................    96,527       49,522           --           --           --            --
OTHER DATA:
  EBIDA(6)............................  $  9,970     $  6,248      $ 5,856     $ 18,608      $11,361       $11,258
  Cash flow provided by (used for):
    Operating activities..............     2,623         (448)       2,421        9,998        4,656         5,742
    Investing activities..............       (49 )      2,877        1,697      (48,034 )      3,263         1,710
    Financing activities..............    (7,714 )     (5,326)      (4,125)      36,246       (7,933)       (6,408)
  FFO(7)..............................     8,158        5,087        4,911       14,980        9,638         9,536
  FAD(8)..............................     7,039        4,489        4,381       12,810        8,579         8,477
  Debt to total market
    capitalization(9).................      27.8 %       26.9%          --           --           --            --
</TABLE>
    
 
- ---------------
(1) As adjusted amounts give effect to the Consolidation and related
    transactions as if such transactions had occurred on January 1, 1994.
 
(2) Certain revenues which are included in the historical combined amounts are
    not included on a pro forma or as adjusted basis. These revenues are
    included in three unconsolidated Associated Companies (Glenborough Hotel
    Group, a Nevada corporation ("GHG"), Glenborough Corporation, a California
    corporation ("GC") and Glenborough Inland Realty Corporation, a California
    corporation
 
                                        8
<PAGE>   9
 
    ("GIRC")), on a pro forma basis and on an as adjusted basis, from which the
    Company receives lease payments and dividend income.
 
(3) Historical 1996 and as adjusted 1994 net losses reflect $7,237 of
    Consolidation and litigation costs incurred in connection with the
    Consolidation. As adjusted 1994 data give effect to the Consolidation and
    related transactions as if such transactions had occurred on January 1,
    1994, whereas historical 1996 data reflect such transactions in the periods
    they occurred. The Consolidation and litigation costs were expensed on
    January 1, 1996, the Company's first day of operations.
 
(4) Pro Forma net income per share is based upon pro forma weighted average
    shares outstanding (assuming units of the Operating Partnership are not
    converted into shares of Common Stock) of 9,470,709 for 1996 and 1995. As
    adjusted net income per share is based upon as adjusted weighted average
    shares outstanding of 5,753,709 for 1995 and 1994.
 
(5) Consists of distributions declared for the period then ended.
 
(6) EBIDA means and is computed as earnings before interest expense,
    depreciation, amortization, loss provisions and minority interests. The
    Company believes that in addition to cash flows and net income, EBIDA is a
    useful financial performance measurement for assessing the operating
    performance of an equity REIT because, together with net income and cash
    flows, EBIDA provides investors with an additional basis to evaluate the
    ability of a REIT to incur and service debt and to fund acquisitions and
    other capital expenditures. To evaluate EBIDA and the trends it depicts, the
    components of EBIDA, such as rental revenues, rental expenses, real estate
    taxes and general and administrative expenses, should be considered. See
    "Management's Discussion and Analysis of Financial Condition and Results of
    Operations." Excluded from EBIDA are financing costs such as interest as
    well as depreciation and amortization, each of which can significantly
    affect a REIT's results of operations and liquidity and should be considered
    in evaluating a REIT's operating performance. Further, EBIDA does not
    represent net income or cash flows from operating, financing and investing
    activities as defined by generally accepted accounting principles ("GAAP")
    and does not necessarily indicate that cash flows will be sufficient to fund
    cash needs. It should not be considered as an alternative to net income as
    an indicator of the Company's operating performance or to cash flows as a
    measure of liquidity.
 
(7) Funds from Operations ("FFO") means net income (loss) from operations before
    minority interests and extraordinary items plus depreciation and
    amortization (except amortization of deferred financing costs) and loss
    provisions. The Company believes that FFO is a measure of cash flow that,
    when considered in conjunction with other measures of operating performance,
    affects the value of equity REITs such as the Company. FFO is not
    necessarily indicative of cash flow available to fund cash needs and is not
    the same as cash flow from operations as defined by GAAP, and should not be
    considered as an alternative to net income (loss) as an indicator of the
    Company's operating performance, or as an alternative to cash flows from
    operating, investing and financing activities as a measure of liquidity or
    ability to make distributions. Management generally considers FFO to be a
    useful financial performance measurement because it provides investors with
    an additional basis to evaluate the performance of a REIT. FFO as disclosed
    by other REITs may not be comparable to the Company's calculation of FFO.
 
(8) Funds available for distribution ("FAD") represents net income (loss)
    (computed in accordance with GAAP), excluding extraordinary gains or losses
    or loss provisions, plus depreciation and amortization and principal
    receipts from mortgage loans, less lease commissions, capital expenditures
    (excluding property acquisitions) and debt principal amortization. FAD
    should not be considered an alternative to net income as a measure of the
    Company's financial performance or to cash flow from operating activities
    (computed in accordance with GAAP) as a measure of the Company's liquidity,
    nor is it necessarily indicative of sufficient cash flow to fund all of the
    Company's cash needs.
 
   
(9) Debt to total market capitalization is calculated as total debt at period
    end divided by total debt plus the market value of the Company's outstanding
    Common Stock, on a fully converted basis, based upon the last reported sales
    price of the Company's Common Stock of $13 7/8 on a pro forma basis as of
    October 2, 1996, and $14 1/8 on a historical basis, as of June 30, 1996.
    
 
                                        9
<PAGE>   10
 
                                  RISK FACTORS
 
     Prospective investors should read this entire Prospectus and should
consider carefully the following factors before purchasing the Common Stock
offered hereby.
 
RISKS RELATING TO REAL ESTATE
 
     Risks Related to Ownership and Financing of Real Estate
 
     The Company is subject to risks generally incidental to the ownership of
real estate, including changes in general economic or local conditions, changes
in supply of or demand for similar or competing properties in an area, the
impact of environmental protection laws, changes in interest rates and
availability of financing which may render the sale or financing of a property
difficult or unattractive, changes in tax, real estate and zoning laws, and the
creation of mechanics' liens or similar encumbrances placed on the property by a
lessee or other parties without the Company's knowledge and consent. Should any
of these events occur, there could be an adverse effect on the Company's results
of operations and financial condition.
 
     Competition for Acquisition of Real Estate
 
     The Company faces competition from other businesses, individuals, fiduciary
accounts and plans and other entities in the acquisition, operation and sale of
its properties. Some of the Company's competitors are larger and have greater
financial resources than the Company. This competition may result in a higher
cost for properties the Company wishes to purchase.
 
     Competition for Tenants
 
     The Company is subject to the risk that when space becomes available at its
properties the leases may not be renewed, the space may not be let or relet, or
the terms of the renewal or reletting (including the cost of required
renovations or concessions to tenants) may be less favorable to the Company.
Although the Company has established annual property budgets that include
estimates of costs for renovation and reletting expenses that it believes are
reasonable in light of each property's situation, no assurance can be given that
these estimates will sufficiently cover these expenses. If the Company is unable
to promptly lease all or substantially all of the space at its properties, if
the rental rates are significantly lower than expected, or if the Company's
reserves for these purposes prove inadequate, then there could be an adverse
effect on the Company's results of operations and financial condition.
 
     Tenants' Defaults
 
     The ability of the Company to manage its assets is subject to federal
bankruptcy laws and state laws affecting creditors' rights and remedies
available to real property owners. In the event of the financial failure or
bankruptcy of a tenant, there can be no assurance that the Company could
promptly recover the tenant's premises from the tenant or from a trustee or
debtor-in-possession in any bankruptcy proceeding filed by or against that
tenant, or that the Company would receive rent in the proceeding sufficient to
cover its expenses with respect to the premises. In the event of the bankruptcy
of a tenant, the Company will be subject to the provisions of the federal
bankruptcy code, which in some instances may restrict the amount and
recoverability of claims held by the Company against the tenant. If any tenant
defaults on its obligations to the Company, there could be an adverse effect on
the Company's results of operations and financial condition.
 
     Management, Leasing and Brokerage Risks; Lack of Control of Associated
Companies
 
     The Company is subject to the risks associated with the property
management, leasing and brokerage businesses. These risks include the risk that
management contracts or service agreements may be terminated, that contracts
will not be renewed upon expiration or will not be renewed on terms consistent
with current terms, and that leasing and brokerage activity generally may
decline. Acquisition of properties by the Company from the Associated Companies
could result in a decrease in revenues to the Associated Companies and a
corresponding decrease in dividends received by the Company from the Associated
Companies. Each of these developments could have an adverse effect on the
Company's results of operations and financial condition.
 
                                       10
<PAGE>   11
 
     To qualify for and to maintain the Company's status as a REIT while
realizing income from the Company's third-party management business, the capital
stock of Glenborough Hotel Group, a Nevada corporation ("GHG"), Glenborough
Corporation, a California corporation ("GC") and Glenborough Inland Realty
Corporation, a California corporation ("GIRC," and collectively with GHG and GC,
the "Associated Companies") (which conduct the Company's third-party management,
leasing and brokerage businesses) is divided into two classes. All of the voting
common stock of the Associated Companies, representing 5% of the total equity of
GC and GIRC, and 25% of the total equity of GHG, is held by individual
stockholders. Nonvoting preferred stock representing the remaining equity of
each Associated Company is held entirely by the Company. Although the Company
holds a majority of the equity interest in each Associated Company, the Company
is not able to elect directors of any Associated Company and, consequently, the
Company has no ability to influence the day-to-day decisions of each entity.
 
     Uninsured Loss
 
     The Company or in certain instances tenants of the properties carry
comprehensive liability, fire and extended coverage with respect to the
Company's properties, with policy specification and insured limits customarily
carried for similar properties. There are, however, certain types of losses
(such as from earthquakes and floods) that may be either uninsurable or not
economically insurable. Further, certain of the properties are located in areas
that are subject to earthquake activity and floods. Should a property sustain
damage as a result of an earthquake or a flood, the Company may incur losses due
to insurance deductibles, co-payments on insured losses or uninsured losses.
Should an uninsured loss occur, the Company could lose some or all of its
capital investment, cash flow and anticipated profits related to one or more
properties, which could have an adverse effect on the Company's results of
operations and financial condition.
 
     Environmental Matters
 
     All of the Properties presently owned by the Company have been subject to
Phase I environmental assessments by independent environmental consultants. Some
of the Phase I environmental assessments recommended further investigations in
the form of Phase II environmental assessments, including soil and groundwater
sampling, and all of these investigations have been completed by the Company or
are in the process of being completed. Certain of the Properties owned by the
Company have been found to contain ACMs. The Company believes that these
materials have been adequately contained and that an ACM operations and
maintenance program has been implemented or is in the process of being
implemented for the Properties found to contain ACMs.
 
     All of the properties being considered for acquisition by the Company have
been subject to Phase I environmental assessments by independent environmental
consultants. Some of the Phase I environmental assessments recommended Phase II
environmental assessments, all of which will be completed prior to completion of
the respective acquisitions. Certain of the properties being considered for
acquisition by the Company have been found to contain ACMs. The Company believes
that these materials have been adequately contained and that an ACM operations
and maintenance program has been implemented or will be implemented upon
acquisition for the properties found to contain ACMs.
 
     Some, but not all, of the properties owned by partnerships managed by the
Associated Companies have been subject to Phase I environmental assessments by
independent environmental consultants. The Associated Companies determine on a
case-by-case basis whether to obtain Phase I environmental assessments on these
properties and whether to undertake further investigation or remediation.
Certain of these properties have been found to contain ACMs. In each case the
responsible Associated Company believes that these materials have been
adequately contained and that an ACM operations and maintenance program has been
implemented or is in the process of being implemented for the properties found
to contain ACMs.
 
     Six of the Properties owned by the Company are leased in whole or in part
to operators of auto care centers which include oil change and tune-up
facilities, and ten of the Properties are leased to an operator of convenience
stores which sell petroleum-based fuels. These Properties and other of the
Properties contain, and/or may have contained in the past, underground storage
tanks for the storage of petroleum products
 
                                       11
<PAGE>   12
 
and/or other hazardous or toxic substances which create a potential for release
of petroleum products and/or other hazardous or toxic substances. Some of the
Properties owned by the Company are adjacent to or near properties that have
contained in the past or currently contain, underground storage tanks used to
store petroleum products or other hazardous or toxic substances. Several of the
Properties have been contaminated with petroleum products or other hazardous or
toxic substances from on-site operations or operations on adjacent or nearby
properties. In addition, certain of the Properties are on, adjacent to or near
properties upon which others have engaged or may in the future engage in
activities that may release petroleum products or other hazardous or toxic
substances.
 
     Although tenants of the Properties owned by the Company generally are
required by their leases to operate in compliance with all applicable federal,
state and local environmental laws, ordinances and regulations and to indemnify
the Company against any environmental liability arising from the tenants'
activities on the Properties, the Company could nevertheless be subject to
environmental liability relating to its management of the Properties or strict
liability by virtue of its ownership interest in the Properties and there can be
no assurance that the tenants would satisfy their indemnification obligations
under the leases. There can be no assurance that any environmental assessments
of the Properties owned by the Company, properties being considered for
acquisition by the Company, or the properties owned by the partnerships managed
by the Associated Companies have revealed all potential environmental
liabilities, that any prior owner or prior or current operator of such
properties did not create an environmental condition not known to the Company or
that an environmental condition does not otherwise exist as to any one or more
of such properties that could have an adverse effect on the Company's results of
operations and financial condition, either directly (with respect to properties
owned by the Company), or indirectly (with respect to properties owned by
partnerships managed by an Associated Company) by adversely affecting the
financial condition of the Associated Company and thus the value of the
Company's preferred stock interest in the Associated Company. Moreover, there
can be no assurance that (i) future environmental laws, ordinances or
regulations will not have an adverse effect on the Company's results of
operations and financial condition or (ii) the current environmental condition
of such properties will not be affected by tenants and occupants of such
properties, by the condition of land or operations in the vicinity of the
properties (such as the presence of underground storage tanks), or by third
parties unrelated to the Company. See "Business and Properties -- Environmental
Matters."
 
     Illiquidity of Real Estate
 
     Real estate investments are relatively illiquid and, therefore, will tend
to limit the ability of the Company to vary its portfolio promptly in response
to changes in economic or other conditions. In addition, the Internal Revenue
Code of 1986, as amended (the "Code"), and individual agreements with sellers of
properties place limits on the Company's ability to sell properties, which may
adversely affect returns to holders of Common Stock.
 
     Potential Liability Under the Americans With Disabilities Act
 
     As of January 26, 1992, all of the Company's properties were required to be
in compliance with the Americans With Disabilities Act (the "ADA"). The ADA
generally requires that places of public accommodation be made accessible to
people with disabilities to the extent readily achievable. Compliance with the
ADA requirements could require removal of access barriers and non-compliance
could result in imposition of fines by the federal government, an award of
damages to private litigants and/or a court order to remove access barriers.
Because of the limited history of the ADA, the impact of its application to the
Company's properties, including the extent and timing of required renovations,
is uncertain. Pursuant to certain lease agreements with tenants in certain of
the "single-tenant" Company-owned properties, the tenants are obligated to
comply with the ADA provisions. If the Company's costs are greater than
anticipated or tenants are unable to meet their obligations, there could be an
adverse effect on the Company's results of operations and financial condition.
 
                                       12
<PAGE>   13
 
CERTAIN TAX RISKS
 
     Consequences of Failure to Qualify as a REIT
 
     The Company intends to elect to be treated as a REIT under the Code
commencing with its taxable year ending December 31, 1996. No assurance can be
given, however, that the Company will be able to operate in a manner which would
permit it to qualify to make this election. Qualification as a REIT involves the
satisfaction of numerous requirements (some on an annual and quarterly basis)
established under highly technical and complex Code provisions for which only
limited judicial or administrative interpretation exists, and involves the
determination of various factual matters and circumstances not entirely within
the Company's control. The Company will receive nonqualifying management fee
income and will own nonqualifying preferred stock in the Associated Companies.
As a result, the Company may approach the income and asset test limits imposed
by the Code and could be at risk of not satisfying those tests. In order to
avoid exceeding the asset test limit, for example, the Company may have to
reduce its interest in the Associated Companies. The Company is relying on the
opinion of its tax counsel regarding its ability to qualify as a REIT. This
legal opinion is not binding on the IRS. See "Federal Income Tax
Consequences -- Taxation of the Company."
 
     If the Company were to fail to qualify as a REIT in any taxable year, the
Company would be subject to federal income tax (including any applicable
alternative minimum tax) on its taxable income at corporate rates. Moreover,
unless entitled to relief under certain statutory provisions, the Company also
would be disqualified from treatment as a REIT for the four taxable years
following the year during which qualification is lost. This treatment would
reduce the net earnings of the Company available for investment or distribution
to stockholders because of the additional tax liability to the Company for the
years involved. In addition, distributions to stockholders would no longer be
required to be made. See "Federal Income Tax Considerations -- Failure to
Qualify."
 
     Even if the Company qualifies as a REIT, it will be subject to certain
federal, state and local taxes on its income and property. See "Federal Income
Tax Considerations -- Taxation of the Company."
 
     Consequences of Failure of the Operating Partnership to Qualify as a
Partnership
 
     The Company expects that the Operating Partnership, which is organized as a
limited partnership, will qualify for treatment as such under the Code. If the
Operating Partnership, or any of the other partnerships owned by the Operating
Partnership, fails to qualify for treatment as a partnership under the Code, the
Company would cease to qualify as a REIT, and both the Company and the Operating
Partnership would be subject to federal income tax (including any alternative
minimum tax on the Company's income, at corporate rates). See "Federal Income
Tax Considerations -- Failure to Qualify."
 
     Possible Changes in Tax Laws
 
     Income tax treatment of REITs may be modified, prospectively or
retroactively, by legislative, judicial or administrative action at any time. No
assurance can be given that legislation, regulations, administrative
interpretations or court decisions will not significantly change the tax laws
with respect to the qualification as a REIT or the federal income tax
consequences of this qualification. In addition to any direct effects the
changes might have, the changes might also indirectly affect the market value of
all real estate investments, and consequently the ability of the Company to
realize its investment objectives.
 
RISKS ASSOCIATED WITH ACQUISITIONS
 
     Acquisitions Could Adversely Affect Operations or Stock Value
 
     Consistent with its growth strategy, the Company is continually pursuing
and evaluating potential acquisition opportunities, and is from time to time
actively considering the possible acquisition of specific properties, which may
include properties managed or controlled by one of the Associated Companies or
owned by affiliated parties. It is possible that one or more of such possible
future acquisitions, if completed, could adversely affect the Company's funds
from operations or cash available for distribution, in the short term or
 
                                       13
<PAGE>   14
 
the long term or both, or increase the Company's debt, or be perceived
negatively among investors such that such an acquisition could be followed by a
decline in the market value of the Common Stock.
 
     Pending Acquisitions May Not Be Completed
 
     The Company has entered into an agreement to acquire the TRP Properties as
described under the heading "Recent Activities." This acquisition is scheduled
to be consummated during 1996. Although all material conditions for this
acquisition have been satisfied, it is possible that this acquisition may not be
completed. If the acquisition is not completed, the Company may seek to purchase
other replacement properties, but there can be no assurance that replacement
properties will be available or, if they are available, that the Company will be
able to purchase them on similar terms.
 
     Conflict of Interest
 
     The Company has acquired one property and is currently planning on
acquiring an additional property from partnerships that Robert Batinovich, the
Company's Chief Executive Officer, and Andrew Batinovich, the Company's Chief
Operating Officer, control, and in which they and members of their families have
substantial interests. It is also possible that the Company may enter into
transactions to acquire other properties controlled by these individuals or in
which they or members of their families have substantial interests in the
future. These transactions involve or will involve conflicts of interest. These
transactions may provide substantial economic benefits such as the payments or
unit issuances described under "Recent Activities" and may also provide other
benefits such as relief or deferral of tax liabilities, relief of primary or
secondary liability for debt, and reduction in exposure to other
property-related liabilities. Despite the presence of appraisals or fairness
opinions or review by parties who have no interest in the transactions, the
transactions will not be the product of arm's-length negotiation and there can
be no assurance that these transactions will be as favorable to the Company as
transactions that the Company negotiates with unrelated parties or will not
result in undue benefit to Robert and Andrew Batinovich and members of their
families. Neither Robert Batinovich nor Andrew Batinovich has guaranteed that
any properties acquired from entities they control or in which they or their
families have a significant interest will be as profitable as other investments
made by the Company or will not result in losses.
 
     Expansion Risk
 
     The Company is experiencing a period of rapid expansion, which management
expects will continue in the near future. This growth has increased the
operating complexity of the Company as well as the level of responsibility for
both existing and new management personnel. The Company's ability to manage its
expansion effectively will require it to continue to update its operational and
financial systems and to expand, train and manage its employee base. The
Company's inability to effectively manage its expansion could have an adverse
effect on the Company's results of operations and financial condition.
 
     Assumption of General Partner Liabilities
 
     The Company and its predecessors have acquired a number of their properties
by acquiring partnerships that own the properties or by first acquiring general
partnership interests and at a later date acquiring the properties, and the
Company may pursue acquisitions in this manner in the future. When the Company
uses this acquisition technique, a subsidiary of the Company becomes a general
partner. As a general partner the Company's subsidiary becomes generally liable
for the debts and obligations of the partnership, including debts and
obligations that may be contingent or unknown at the time of the acquisition. In
addition, the Company's subsidiary assumes obligations under the partnership
agreements, which may include obligations to make future contributions for the
benefit of other partners. The Company undertakes detailed due diligence reviews
to ascertain the nature and extent of obligations that its subsidiary will
assume when it becomes a general partner, but there can be no assurance that the
obligations assumed will not exceed the Company's estimates or that the assumed
liabilities will not have an adverse effect on the Company's results of
operations or financial condition. In addition, an Associated Company may enter
into management agreements pursuant to which it assumes certain obligations as
manager of properties. There can be no assurance that these
 
                                       14
<PAGE>   15
 
obligations will not have an adverse effect on the Associated Companies' results
of operations or financial condition, which could adversely affect the value of
the Company's preferred stock interest in those companies.
 
LIMITATION ON OWNERSHIP OF COMMON STOCK MAY PRECLUDE ACQUISITION OF CONTROL
 
     Provisions of the Company's Articles of Incorporation are designed to
ensure the Company's qualification as a REIT under the Code by preventing
concentrated ownership of the Company which might jeopardize REIT qualification.
Among other things, these provisions provide that (a) any transfer or
acquisition of Common Stock that would result in the disqualification of the
Company as a REIT under the Code will be void, and (b) if any person attempts to
acquire shares of Common Stock that after the acquisition would cause the person
to own or to be deemed to own, by operation of certain attribution rules set out
in the Code, an amount of Common Stock in excess of a predetermined limit,
which, pursuant to Board action, currently is 6.75% of the outstanding shares of
Common Stock and after this offering is expected to be increased to
approximately 8.8% of the outstanding Common Stock (the "Ownership Limitation"
and as to the Common Stock, the transfer of which would cause any person to
actually own Common Stock in excess of the Ownership Limitation, the "Excess
Shares"), the transfer shall be void and the Common Stock subject to the
transfer shall automatically be transferred to an unaffiliated trustee for the
benefit of a charitable organization designated by the Board of Directors of the
Company until sold by the trustee to a third party or purchased by the Company.
Robert Batinovich and individuals or entities whose ownership of Common Stock is
attributed to Robert Batinovich in determining the number of shares of Common
Stock owned by him for purposes of compliance with Section 856 of the Code (the
"Attributed Owners"), are exempt from these restrictions, but are prohibited
from acquiring shares of Common Stock if, after the acquisition, they would own
in excess of 27% of the outstanding shares of Common Stock. Following the
completion of the Offering and the anticipated increase in the Ownership
Limitation, the Company anticipates that the maximum ownership of the
outstanding shares of Common Stock by Robert Batinovich and the Attributed
Owners would correspondingly be approximately 14%. This limitation on the
ownership of Common Stock may have the effect of precluding the acquisition of
control of the Company by a third party without the consent of the Board of
Directors. If the Board of Directors waives the Ownership Limitation for any
person, the Ownership Limitation shall be proportionally and automatically
reduced with regard to all other persons such that no five persons may own more
than 49% of the Common Stock (the aggregate Ownership Limitations as to all of
these persons, as adjusted, the "Adjusted Ownership Limitation"). See
"Restrictions on Ownership and Transfer of Common Stock" and "Federal Income Tax
Considerations."
 
OTHER RISKS
 
     Additional Capital Requirements
 
     The Company's future growth depends in large part upon its ability to raise
additional capital on satisfactory terms. There can be no assurance that the
Company will be able to raise sufficient capital to achieve its objectives. If
the Company were to raise additional capital through the issuance of additional
equity securities, the interests of holders of Common Stock, including the
shares of Common Stock offered hereby, could be diluted. Likewise, the Company's
Board of Directors is authorized to cause the Company to issue preferred stock
in one or more series and to determine the distributions and voting and other
rights of the preferred stock. Accordingly, the Board of Directors may authorize
the issuance of preferred stock with voting, distribution and other similar
rights which could be dilutive to or otherwise adversely affect the interests of
holders of Common Stock. If the Company were to raise additional capital through
debt financing, the Company will be subject to the risks described below, among
others.
 
     Debt Financing
 
     The Company intends to incur additional indebtedness in the future,
including through borrowings under a credit facility, if a credit facility is
available, to finance property acquisitions. As a result, the Company expects to
be subject to risks associated with debt financing, including the risk that
interest rates may increase, the risk that the Company's cash flow will be
insufficient to meet required payments on its debt and the risk
 
                                       15
<PAGE>   16
 
that the Company may be unable to refinance or repay the debt as it comes due.
The Facility provides that distributions may not exceed 90% of funds from
operations and that, in the event of a failure to pay principal or interest on
borrowings thereunder when due (subject to any applicable grace period), the
Company and its subsidiaries may not pay any distributions on the Common Stock.
If the Company is unable to obtain acceptable financing to repay indebtedness at
maturity, the Company may have to sell properties to repay indebtedness or
properties may be foreclosed upon, which could have an adverse effect on the
Company's results of operations and financial condition.
 
     Effect of Market Interest Rates on Price of Common Stock
 
     One of the factors that may influence the market price of the shares of
Common Stock in public markets will be the annual yield on the price paid for
shares of Common Stock from distributions by the Company. An increase in market
interest rates may lead prospective purchasers of the Common Stock to seek a
higher annual yield from their investments. Such circumstances may adversely
affect the market price of the Common Stock.
 
     Litigation Related to Consolidation
 
     Recent business reorganizations sponsored by others involving the
conversion of partnerships into corporations have given rise to a number of
investor lawsuits. These lawsuits have included claims against the general
partners of the participating partnerships, the partnerships themselves and
related persons involved in the structuring of or benefiting from the conversion
or reorganization, as well as claims against the surviving entity and its
directors and officers. The lawsuits have included, among others, claims that
the structure of the reorganizations, as well as the manner in which they were
submitted for investor approval, involved violations of federal and state
securities laws, common law fraud and negligent misrepresentations, breaches of
fiduciary duty, unfair and deceptive trade practices, negligence and waste,
breaches of the partnership documents of the participating partnerships, failure
to comply with applicable reporting requirements, violations of the rules of the
NASD on suitability and fair practices, and violations of the Racketeer
Influenced and Corrupt Organizations Act. Two lawsuits have been filed
contesting the fairness of the Consolidation, one in California state court and
one in federal court. A settlement of the state court action has been approved
by the court, but objectors to the settlement have given notice they will appeal
that approval. Plaintiffs in the federal court action have agreed voluntarily to
dismiss the case without prejudice but have reserved the right to refile their
claims, and the Company has agreed that it will not assert the statute of
limitations as a defense. See "Business and Properties -- Legal Proceedings." In
June 1995, a class action lawsuit not related to the Consolidation was filed on
behalf of the limited partners of one of the partnerships acquired by the
Company in the Consolidation relating to a vote by that partnership's limited
partners to approve a restructuring of mortgage loans previously made by that
partnership. For more information regarding this lawsuit, see "Business and
Properties -- Legal Proceedings."
 
     From time to time the Company is involved in other litigation arising out
of its business activities. It is possible that this litigation and the other
litigation previously described could result in significant losses in excess of
amounts reserved, which could have an adverse effect on the Company's results of
operations and the financial condition of the Company.
 
     Chapter 11 Reorganization of Partnership Consolidation by Senior Management
 
     Robert and Andrew Batinovich, two of the senior officers of the Company,
were also senior members of a management team that formed a publicly registered
limited partnership in 1986 to consolidate a number of predecessor partnerships.
That public partnership was involved in litigation with its primary creditor and
in order to prevent foreclosure filed a petition for reorganization under
Chapter 11 of the United States Bankruptcy Code in May of 1992. The public
partnership, the primary subsidiary of which is GPA, Ltd., which owns an
approximately 14% limited partner interest in the Operating Partnership along
with other substantial real estate assets, settled the litigation and obtained
confirmation of a plan of reorganization in January of 1994. Investors in the
Common Stock should consider that the consolidation of partnerships into GPA,
Ltd.'s parent partnership did not achieve all of the objectives stated at the
time and should further consider the relevance of that fact to their investment
in the Common Stock of the Company.
 
                                       16
<PAGE>   17
 
     Dependence on Executive Officers
 
     The Company is dependent on the efforts of Robert and Andrew Batinovich,
its President and Chief Executive Officer and its Executive Vice President,
Chief Financial Officer and Chief Operating Officer, respectively, and of its
other executive officers. The loss of the services of any of them could have an
adverse effect on the results of operations and financial condition of the
Company.
 
     Board of Directors May Change Investment Policies
 
     The descriptions in this Prospectus of the major policies and the various
types of investments to be made by the Company reflect only the current plans of
the Company's Board of Directors (other than the Debt Limit, which can be
changed only by a vote of the Company's stockholders). The Company's Board of
Directors may change the investment policies of the Company (other than the Debt
Limit) without a vote of the stockholders. If the Company changes its investment
policies, the risks and potential rewards of an investment in the Company may
also change. In addition, the methods of implementing the Company's investment
policies may vary as new investment techniques are developed. See "Business and
Properties -- Investment Policies."
 
     Shares Available for Future Sale
 
     No prediction can be made as to the effect, if any, that future sales of
shares, or the availability of shares for future sales, including shares of
Common Stock issuable upon exchange of Operating Partnership units, will have on
the market price of the Common Stock prevailing from time to time. Sales of
substantial amounts of Common Stock, or the perception that such sales could
occur, may adversely affect the prevailing market price for the Common Stock.
See "Description of Capital Stock."
 
                                       17
<PAGE>   18
 
                            FORMATION OF THE COMPANY
 
     The Company is a self-administered and self-managed REIT that owns a
portfolio of 36 industrial, office, hotel, retail and multifamily properties
located in 15 states throughout the country as of August 31, 1996. In addition,
the three Associated Companies provide comprehensive asset, partnership and
property management services for 54 improved properties and 12 parcels of land
that are not owned by the Company.
 
     The Company was incorporated in the state of Maryland on August 26, 1994.
On December 31, 1995, the Company completed the Consolidation in which
Glenborough Corporation, a California corporation ("Old GC"), and eight public
limited partnerships (the "Partnerships" and, collectively with Old GC, the "GRT
Predecessor Entities") merged with and into the Company. The Company (i) issued
shares (the "Shares") of its $.001 par value Common Stock to the Partnerships in
exchange for the net assets of the Partnerships; (ii) merged with a predecessor
management company, with the Company being the surviving entity; (iii) acquired
an interest in the Associated Companies, which provide asset, partnership and
property management services, as well as other services; and (iv) through the
subsidiary Operating Partnership, acquired interests in certain warehouse
distribution facilities from GPA, Ltd., a California limited partnership. A
portion of the Company's operations are conducted through the Operating
Partnership, of which the Company is the sole general partner, and in which the
limited partner interests not held by the Company are held by GPA, Ltd.
 
     The Company's executive offices are located at 400 South El Camino Real,
Suite 1100, San Mateo, California 94402-1708, and its telephone number is (415)
343-9300.
 
                                       18
<PAGE>   19
 
                                         ORGANIZATIONAL DIAGRAM
                                         (at June 30,
                                           1996)(1)
 
                                       19
<PAGE>   20
 
                               RECENT ACTIVITIES
 
     Implementing its strategy of growth through acquisitions, the Company has
recently acquired or has entered into agreements to acquire 16 properties in
nine states, representing an aggregate potential investment of approximately
$69.8 million including acquisition costs of approximately $0.6 million. The
Company has also entered into new loan arrangements primarily to provide funds
for its continued growth.
 
THE TRP PROPERTIES
 
     The Company has entered into a binding agreement and has completed due
diligence to acquire the TRP Properties, consisting of a portfolio of 12
industrial, office, retail and multifamily properties located in six states. The
owners of the TRP Properties have no prior affiliation with the Company. The TRP
Properties consist of 784,368 square feet of net rentable area and 538
residential units. The total acquisition value will be approximately $43.2
million, comprising (i) institutional mortgage debt of approximately $35.4
million (of which the Company anticipates that it will assume approximately
$16.4 million and repay the balance, although it is not so committed), (ii)
approximately 182,000 shares of the Company's Common Stock having an aggregate
value of approximately $2.6 million, (iii) approximately $0.6 million in the
form of 40,345 units of partnership interest in the Operating Partnership and
(iv) the balance in cash. The proposed acquisition is not subject to any
material conditions. The Company intends to complete this transaction as soon as
practicable following completion of the Offering.
 
     The Operating Partnership units to be issued in connection with this
transaction will be accompanied by an option permitting the holder of the units
to require the Operating Partnership to redeem the units. If the holder requires
a redemption, the Company, as general partner of the Operating Partnership, will
have the option to acquire the units by delivering Common Stock on a one-for-one
basis, or causing the Operating Partnership to distribute cash in an amount
equal to the fair market value of the units being redeemed. The shares of the
Company's Common Stock to be issued upon redemption of the Operating Partnership
units will have certain piggyback and demand registration rights. The piggyback
rights are available for a one-year period commencing on the date any of the
Operating Partnership units are redeemed for shares of Company Common Stock. At
the end of the piggyback period, the holders will have the right to demand
registration under the Securities Act of any unsold shares that cannot then be
sold freely without registration. The holders of shares issued upon redemption
of the Operating Partnership units will be limited to the sale of not more than
15,000 shares in any three-month period during the first three years after
issuance.
 
     The shares of the Company's Common Stock to be issued in connection with
this transaction will be unregistered, but the holders of these shares will have
the same piggyback and demand registration rights as applicable to the Operating
Partnership Units. The holders of these shares, however, will be restricted from
selling any of such shares until the first anniversary of the closing, and
thereafter will be limited to the sale of not more than 50,000 shares in any
six-month period during the first three years after issuance.
 
                                       20
<PAGE>   21
 
     The following table sets forth for each of the TRP Properties the name,
property type, general location, year completed, approximate square footage (or,
in the case of multifamily properties, units) and, for the twelve months ended
June 30, 1996, average occupancy, average effective rent per square foot (or, in
the case of multifamily properties, average rent per unit), annual effective
base rent, property revenues and percentage of the total TRP Properties'
revenues.
 
   
<TABLE>
<CAPTION>
                                                                   AVERAGE     AVERAGE
                                                                  OCCUPANCY   EFFECTIVE                  PROPERTY REVENUES FOR
                                                                   FOR 12       RENT/                       12 MONTHS ENDED
                                                        SQUARE     MONTHS      LEASED       ANNUAL              6/30/96
                                              YEAR       FEET/      ENDED      SQUARE     EFFECTIVE      ---------------------
     PROPERTY             CITY        ST    COMPLETED    UNITS     6/30/96      FEET      BASE RENT        AMOUNT     PERCENT
- ------------------  ----------------  ---   ---------   -------   ---------   ---------   ----------     ----------   --------
<S>                 <C>               <C>   <C>         <C>       <C>         <C>         <C>            <C>          <C>
INDUSTRIAL
Mercantile I......  Dallas             TX      1970     236,110       99%       $ 2.53    $  591,819     $  599,861        8%
Mercantile II.....  Dallas             TX      1971      42,083      100          2.11        88,644         95,812        1
Mercantile III....  Arlington          TX      1974      46,060      100          2.47       113,790        115,538        1
Walnut Creek
  Business
  Center..........  Austin             TX      1984     100,000      100          4.69       468,795        589,138        8
Hoover
  Industrial......  Mesa               AZ      1985      57,441       99          4.57       260,000        272,219        4
Rancho Bernardo...  Rancho Bernardo    CA      1982      52,865       83          6.47       283,907        341,027        4
OFFICE
One Professional
  Square..........  Omaha              NE      1980      34,162       85         10.34       300,253        311,017        4
Warner Village
  Medical
  Center..........  Fountain Valley    CA      1977      32,272       75         17.49       423,369        425,703        6
Globe Building....  Mercer Island      WA      1979      24,779       95         15.66       368,703        375,317        5
RETAIL
Auburn North......  Auburn             WA      1978     158,596       94(1)       4.84       721,269        992,789       13
                                                                                                                      ---- ----
                                                                                                                          --
                                                                                                         ----------
    Subtotal......                                      784,368       95%                 $3,620,549     $4,118,421       54%
                                                                                                                      ---- ----
                                                                                                                          --
                                                                                                         ----------
</TABLE>
    
 
<TABLE>
<CAPTION>
                                                                               AVERAGE
                                                                              RENT PER
                                                                              OCCUPIED
                                                                              UNIT PER
   MULTIFAMILY                                                                  MONTH
                                                                              ---------
<S>                 <C>               <C>   <C>         <C>       <C>         <C>         <C>            <C>          <C>
Sahara Gardens....  Las Vegas          NV      1983         312       95%      $570.25            --     $2,028,252       26%
Villas de Mission   Las Vegas          NV      1979         226       96        609.34            --      1,586,430       20
                                                        -------                                          ----------      ---
    Subtotal......                                          538       95%                                 3,614,682       46
                                                        =======
                                                                                                         ----------      ---
        Total.....                                                                                       $7,733,103      100%
                                                                                                          =========   ========
</TABLE>
 
- ------------------
 
   
(1) Includes a space at which the tenant has ceased operations. In connection
    with the Company's acquisition of the TRP Properties, a principal of the
    current owners of the TRP Properties has agreed to guarantee all of the
    tenant's rental obligations under the lease.
    
 
                                       21
<PAGE>   22
 
     The following table sets forth financial information for the TRP Properties
for the year ended December 31, 1995 and for the six months ended June 30, 1996.
 
              COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES
                             FOR THE TRP PROPERTIES
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED           YEAR ENDED
                                                        JUNE 30, 1996          DECEMBER 31, 1995
                                                      ------------------       -----------------
    <S>                                               <C>                      <C>
    REVENUES........................................        $3,965                  $ 7,336
    CERTAIN EXPENSES:
      Operating.....................................           895                    1,854
      Real estate taxes.............................           321                      694
                                                            ------                   ------
                                                             1,216                    2,548
                                                            ------                   ------
    REVENUES IN EXCESS OF CERTAIN EXPENSES..........        $2,749                  $ 4,788
                                                            ======                   ======
</TABLE>
 
     The following table sets forth lease expirations for the TRP Properties
other than multifamily for the latter half of 1996 and thereafter.
 
                      LEASE EXPIRATIONS -- TRP PROPERTIES
 
<TABLE>
<CAPTION>
                                                                                               PERCENTAGE OF
                                                RENTABLE SQUARE       ANNUAL BASE RENT       TOTAL ANNUAL BASE
                              NUMBER OF         FOOTAGE SUBJECT        UNDER EXPIRING        RENT REPRESENTED
YEAR OF LEASE EXPIRATION   LEASES EXPIRING     TO EXPIRING LEASES        LEASES(1)         BY EXPIRING LEASES(2)
- -------------------------  ---------------     ------------------     ----------------     ---------------------
<S>                        <C>                 <C>                    <C>                  <C>
1996.....................         36                 162,414             $  799,611                  19%
1997.....................         22                 209,868              1,193,039                  29
1998.....................         18                  92,470                639,697                  16
1999.....................         15                 118,643                574,854                  14
2000.....................         11                  52,954                465,878                  11
2001.....................          2                   3,800                 32,308                   1
2002.....................          0                       0                      0                   0
2003.....................          3                  94,954                265,532                   6
2004.....................          1                   7,600                 24,000                   1
2005.....................          1                  15,327                120,000                   3
Thereafter...............          0                       0                      0                   0
                                 ---                 -------              ---------              ------
          Total..........        109                 758,030             $4,114,919                 100%
                                 ===                 =======              =========              ======
</TABLE>
 
- ---------------
(1) Does not include expiring leases on multifamily properties.
 
(2) Annual base rent expiring during each period, divided by total base rent
    (both adjusted for contractual increases).
 
TRANSACTIONS INVOLVING GPA, LTD.
 
     The Company recently acquired the UCT Property and the Bond Street
Property. GPA, Ltd., whose parent partnership is owned indirectly 4% by the
Company, approximately 21% by Robert and Andrew Batinovich, Chief Executive
Officer and Chief Operating Officer of the Company, respectively, and members of
their families, and approximately 75% by others, owned 45% of the UCT Property
and 99% of the Bond Street Property. The remaining interests in the UCT Property
were owned and controlled by Robert Batinovich and members of his family.
 
                                       22
<PAGE>   23
 
     Because of the ownership interests of Robert and Andrew Batinovich and
their families in the Company and GPA, Ltd., these transactions involve a
conflict of interest. The terms of the transactions and property appraisals have
been reviewed by independent directors to determine if these transactions are
fair from a financial point of view to the Company and its stockholders. The
Company's Board of Directors has unanimously approved each transaction, with
Robert and Andrew Batinovich abstaining. The Company has adopted a policy that
no acquisition of properties from GPA, Ltd. or Robert or Andrew Batinovich or
their families or from other entities in which they have an interest will be
made without the Company first obtaining the approval of at least two-thirds of
the Company's Board of Directors excluding the votes of any interested parties.
See "Certain Relationships and Related Transactions."
 
     UCT Property
 
     On July 15, 1996, the Company acquired the 99% limited partner interest,
and GRT Corporation, a subsidiary of the Company, acquired the 1% general
partner interest, in UCT Associates, a limited partnership in which Robert
Batinovich held a 1% general partner interest and a 53% limited partner
interest, Andrew Batinovich held a 1% general partner interest and GPA, Ltd.
held a 45% limited partner interest. UCT Associates owns the 23-story, 272,443
square-foot UCT Property in St. Louis Missouri. The Operating Partnership issued
23,333 units having an initial redemption value of $0.3 million and repaid
approximately $18.3 million of indebtedness secured by the property, resulting
in a total acquisition value of $18.6 million. The Company obtained an M.A.I.
appraisal on the UCT Property indicating a value of $20.0 million, free of
indebtedness, as of June 1, 1996.
 
     The Operating Partnership units delivered to the partners of UCT Associates
are accompanied by an option permitting a holder of the units to require the
Operating Partnership to redeem the units beginning July 15, 1997. If the holder
requires a redemption, the Company, as general partner for the Operating
Partnership, will have the option to acquire the units by either (i) paying cash
in an amount equal to the fair market value, on the date of receipt of the
notice of redemption, of the units being acquired, or (ii) delivering a number
of shares of the Company's Common Stock having a fair market value equal to the
fair market value of the units being acquired. If shares of the Company's Common
Stock are issued to acquire units of the Operating Partnership, the holder of
those shares will have the right for one year to participate in any offerings
filed by the Company or, if no registered offering is filed by the Company
within that year, to demand registration of the shares under the securities laws
if a sufficient number of holders so request. In any event, though, a holder
will be limited to the sale of not more than 35,000 shares in any three month
period.
 
     The following table sets forth the general location, year completed,
approximate square footage and, for the twelve months ended June 30, 1996, the
average occupancy, average effective rent per square foot, annual effective base
rent and property revenues for the UCT Property.
 
                                  UCT PROPERTY
 
<TABLE>
<CAPTION>
                                                                        AVERAGE                     PROPERTY
                                                  AVERAGE OCCUPANCY    EFFECTIVE                  REVENUES FOR
                                                    FOR 12 MONTHS        RENT/        ANNUAL       12 MONTHS
                            YEAR       SQUARE           ENDED          OCCUPIED     EFFECTIVE        ENDED
      CITY         ST     COMPLETED     FEET           6/30/96          SQ. FT.     BASE RENT       6/30/96
- -----------------  ---    ---------    -------    -----------------    ---------    ----------    ------------
<S>                <C>    <C>          <C>        <C>                  <C>          <C>           <C>
St. Louis........   MO       1974      272,443           88%            $ 12.79     $3,057,466     $ 4,200,631
</TABLE>
 
                                       23
<PAGE>   24
 
     The following table sets forth financial information for the UCT Property
for the years ended December 31, 1993, 1994 and 1995 and for the six months
ended June 30, 1996:
 
        STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR THE UCT PROPERTY
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                     SIX MONTHS          YEAR ENDED DECEMBER 31,
                                                   ENDED JUNE 30,      ----------------------------
                                                        1996            1995       1994       1993
                                                   ---------------     ------     ------     ------
<S>                                                <C>                 <C>        <C>        <C>
REVENUES.........................................      $ 2,122         $4,239     $4,073     $4,024
CERTAIN EXPENSES:
  Operating......................................          678          1,579      1,474      1,435
  Real estate taxes..............................          260            463        475        453
                                                        ------         ------     ------     ------
                                                           938          2,042      1,949      1,888
                                                        ------         ------     ------     ------
REVENUES IN EXCESS OF CERTAIN EXPENSES...........      $ 1,184         $2,197     $2,124     $2,136
                                                        ======         ======     ======     ======
</TABLE>
 
     The following table sets forth contractual lease expirations for the UCT
Property for the latter half of 1996 and thereafter.
 
                       LEASE EXPIRATIONS -- UCT PROPERTY
 
<TABLE>
<CAPTION>
                                                                                              PERCENTAGE OF TOTAL
                                      NUMBER      RENTABLE SQUARE                              ANNUAL BASE RENT
                                     OF LEASES   FOOTAGE SUBJECT TO     ANNUAL BASE RENT        REPRESENTED BY
     YEAR OF LEASE EXPIRATION        EXPIRING     EXPIRING LEASES     UNDER EXPIRING LEASES   EXPIRING LEASES(1)
- -----------------------------------  ---------   ------------------   ---------------------   -------------------
<S>                                  <C>         <C>                  <C>                     <C>
1996...............................      25             25,077             $   393,192                 12%
1997...............................      24             48,469                 747,384                 23
1998...............................      14             22,813                 354,300                 11
1999...............................      12             34,065                 578,844                 18
2000...............................      12             26,817                 467,244                 15
2001...............................       4             10,749                 200,748                  6
2002...............................       0                  0                       0                  0
2003...............................       1              7,204                 124,272                  4
2004...............................       0                  0                       0                  0
2005...............................       0                  0                       0                  0
Thereafter.........................       2             66,848                 349,152                 11
                                         --
                                                       -------              ----------              -----
  Total............................      94            242,042             $ 3,215,136                100%
                                         ==            =======              ==========              =====
</TABLE>
 
- ---------------
(1) Annual base rent expiring during each period, divided by total base rent
    (both adjusted for contractual increases).
 
     Bond Street Property
 
     On September 24, 1996, the Company acquired the 99% limited partnership
interest, and GRT Corporation, a subsidiary of the Company, acquired the 1%
general partner interest, in GPA Bond, L.P., a limited partnership in which GC
held a 1% general partner interest and GPA, Ltd. held a 99% limited partner
interest. GPA Bond, L.P. owned the Bond Street Property, a 40,595 square foot
suburban office building in Farmington Hills, Michigan. The Operating
Partnership issued approximately 26,067 units having an initial redemption value
of approximately $0.4 million in exchange for the interests in GPA Bond, L.P.
and repaid approximately $2.8 million of indebtedness secured by the property.
The Company obtained an M.A.I. appraisal on the Bond Street Property indicating
a value of approximately $3.3 million, free of indebtedness, as of July 1, 1996.
 
                                       24
<PAGE>   25
 
     The Operating Partnership units delivered to the partners of GPA Bond are
accompanied by an option permitting a holder of the units to require the
Operating Partnership to redeem the units beginning one year following the
closing of the acquisition of the Bond Street Property. If the holder requires a
redemption, the Company, as general partner for the Operating Partnership, will
have the option to acquire the units by either (i) paying cash in an amount
equal to the fair market value, on the date of receipt of the notice of
redemption, of the units being acquired, or (ii) delivering a number of shares
of the Company's Common Stock having a fair market value equal to the fair
market value of the units being acquired. If shares of the Company's Common
Stock are issued to acquire units of the Operating Partnership, the holder of
those shares will have the right for one year to participate in any offerings
filed by the Company or, if no registered offering is filed by the Company
within that year, to demand registration of the shares under the securities laws
if a sufficient number of holders so request. In any event, a holder is limited
to the sale of not more than 35,000 shares in any three month period.
 
     The following table sets forth the general location, year completed,
approximate square footage, for the twelve months ended June 30, 1996, average
occupancy, average effective rent per square foot, annual effective base rent,
and property revenues for the Bond Street Property.
 
                              BOND STREET PROPERTY
 
<TABLE>
<CAPTION>
                                                         AVERAGE
                                                        OCCUPANCY      AVERAGE                      PROPERTY
                                                           FOR        EFFECTIVE      ANNUAL       REVENUES FOR
                                                        12 MONTHS       RENT/       EFFECTIVE      12 MONTHS
                                 YEAR        SQUARE       ENDED       OCCUPIED        BASE           ENDED
        CITY            ST     COMPLETED      FEET       6/30/96       SQ. FT.        RENT          6/30/96
- ---------------------  ----    ---------     -------    ---------     ---------     ---------     ------------
<S>                    <C>     <C>           <C>        <C>           <C>           <C>           <C>
Farmington Hills.....  MI         1986        40,595    82    %        $ 15.29      $ 508,416       $571,627
</TABLE>
 
     The following table sets forth financial information for the Bond Street
Property for the year ended December 31, 1995 and for the period ended June 30,
1996.
 
                STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                            THE BOND STREET PROPERTY
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED         YEAR ENDED
                                                              JUNE 30, 1996        DECEMBER 31, 1995
                                                            ------------------     -----------------
<S>                                                         <C>                    <C>
REVENUES..................................................         $257                  $ 631
CERTAIN EXPENSES:
  Operating...............................................           76                    166
  Real estate taxes.......................................           33                     75
                                                                   ----                   ----
                                                                    109                    241
                                                                   ----                   ----
REVENUES IN EXCESS OF CERTAIN EXPENSES....................         $148                  $ 390
                                                                   ====                   ====
</TABLE>
 
                                       25
<PAGE>   26
 
     The following table sets forth lease expirations for the Bond Street
Property for the latter half of 1996 and thereafter.
 
                   LEASE EXPIRATIONS -- BOND STREET PROPERTY
 
<TABLE>
<CAPTION>
                                                                                              PERCENTAGE OF TOTAL
                                      NUMBER      RENTABLE SQUARE                              ANNUAL BASE RENT
                                     OF LEASES   FOOTAGE SUBJECT TO     ANNUAL BASE RENT        REPRESENTED BY
     YEAR OF LEASE EXPIRATION        EXPIRING     EXPIRING LEASES     UNDER EXPIRING LEASES   EXPIRING LEASES(1)
- -----------------------------------  ---------   ------------------   ---------------------   -------------------
<S>                                  <C>         <C>                  <C>                     <C>
1996...............................       2             7,919               $ 118,668                  19%
1997...............................       1             4,350                  65,256                  11
1998...............................       5             7,982                 128,556                  21
1999...............................       5            10,554                 188,220                  31
2000...............................       0                 0                       0                   0
2001...............................       3             6,756                 110,676                  18
Thereafter.........................       0                 0                       0                   0
                                         --
                                                       ------                --------               -----
          Total....................  16....            37,561               $ 611,376                 100%
                                         ==            ======                ========               =====
</TABLE>
 
- ---------------
(1) Annual base rent expiring during each period, divided by total base rent
    (both adjusted for contractual increases).
 
OTHER PROPERTIES
 
     San Antonio Hotel
 
     On July 29, 1996, the Company purchased a 64 room limited service Shoney's
Inn located in San Antonio, Texas (the "San Antonio Hotel") from an unaffiliated
seller for an all-cash purchase price of approximately $2.7 million. The San
Antonio Hotel is leased to GHG, which converted it into a Country Inn by
Carlson. The hotel property was constructed in 1994 and consists of a two-story,
wood frame building containing 29,330 square feet. Guest rooms average 330
square feet in size. The common areas include a lobby, sundry shop and exercise
room. There is parking for 75 vehicles and an outdoor swimming pool.
 
     Kash n' Karry Sale Leaseback
 
     On July 29, 1996, the Company purchased a 31,095 square foot building on a
parcel of land consisting of approximately 2.5 acres from Kash n' Karry Food
Stores, Inc. (the "Kash n' Karry Property") for an all-cash purchase price of
approximately $1.5 million. The property consists of a supermarket originally
constructed in 1984 located next to the Company's Westwood Plaza Shopping Center
property in Tampa, Florida. Kash n' Karry Food Stores, Inc. has entered into a
lease under which it will lease the property from the Operating Partnership for
a period of 25 years following an expansion of the premises and will have five
successive five-year options to extend the lease. The initial base rent will be
$166,000 annually. Upon the completion of the expansion, the base rent will
increase to $365,000. Thereafter, the rent will increase 6.50% every five years.
Under the lease agreement Kash n' Karry Food Stores, Inc. will be required to
advance funds for and to complete the approximately 16,000 square foot
expansion. When a certificate of occupancy has been issued for the expanded
premises and the premises are free of all construction liens, the Company will
provide approximately $1.8 million to cover expansion costs and tenant
improvements.
 
     Letter of Intent
 
     The Company is continually reviewing opportunities to acquire additional
portfolios or individual properties. On July 3, 1996 the Company entered into a
letter of intent to acquire a portfolio of properties. This acquisition is
subject to a number of contingencies, including a review of the properties
involved, negotiation of detailed terms, which among other things could alter
the scope of the acquisitions, and formal documentation. Accordingly, the
Company cannot reach a conclusion that this acquisition is probable, and there
can be no assurance that these current discussions, or other discussions
involving opportunities that have not resulted in letters of intent, will result
in any agreement or consummation of any transaction.
 
                                       26
<PAGE>   27
 
NEW BANK LOANS
 
     The Company has entered into two new financing arrangements with Wells
Fargo. Under the first financing arrangement, Wells Fargo acted as agent to
obtain the Facility, a two-year $50 million secured revolving line of credit
that the Company may use for property acquisitions, working capital, repayment
of indebtedness, general corporate purposes or scheduled amortization payments
on debt. Availability under the Facility is limited to a borrowing base based on
the appraised value of certain of the Company's pledged industrial, office and
multifamily properties. First mortgages on these properties will secure the
Facility, and the lenders will also have full recourse to the Company. At the
Company's option, the Facility will bear interest at LIBOR plus 2.375% or a base
rate. The base rate is based upon the higher of the bank's prime rate plus 0.5%
or the Federal Funds Rate plus 1.0%. In addition, the Company paid an
origination fee, a commitment fee, and a borrowing base fee. The Company also
will pay an annual extension fee (if an extension is requested and approved), a
term loan conversion fee (if the Company elects a conversion), an unused
facility fee and annual agent's fees. The Company may request a one-year
extension on the first and each successive anniversary of the loan. If the
extension is not approved the Company may elect to repay the Facility in full on
or before the scheduled maturity date or to convert the loan into a three-year
amortizing loan with quarterly payments.
 
     The second financing arrangement is the Term Loan, a two-year term loan in
the amount of $6.1 million, which bears interest at the same rate as the
Facility, and is secured by first mortgage liens on 10 "QuikTrip" facilities
owned by the Company, with full recourse to the Company. Required payments under
the Term Loan are interest only for the first year, and principal and interest
payments in the second year based on monthly principal payments of $25,500 plus
interest on the outstanding balance.
 
     Final documentation for the Facility and Term Loan was executed on July 15,
1996, and included numerous representations, warranties, covenants and other
provisions, including a minimum net worth requirement, a maximum ratio of total
liabilities to gross asset value, a limit on the Company's distributions
restricting payments to 90% of FFO, various cash flow coverage commitments,
limits on permitted investments, limits on the amount of floating rate debt and
other customary covenants. A default under the Facility will also constitute a
default under the Term Loan, and vice versa. While the loan documents restrict
the Company's activities, the Company does not expect that they will interfere
with the Company's current business plans or prevent the Company from qualifying
as a REIT.
 
     On July 15, 1996, the first disbursements under the Facility were made, as
well as full disbursement of the proceeds of the Term Loan, in the aggregate
amount of $28.4 million, of which the Company applied $18.3 million to the
acquisition of the UCT Property, $9.2 million to the payoff of the outstanding
amount due under its then existing line of credit, and the balance of
approximately $0.9 million to loan fees and closing costs related to the
Facility and the Term Loan. On July 29, 1996, the Company borrowed an additional
$3.8 million under the Facility which was applied toward the purchase of the San
Antonio Hotel and the Kash n' Karry Property.
 
                                       27
<PAGE>   28
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the Offering are estimated to be
approximately $44.5 million (or approximately $51.4 million if the Underwriters'
over-allotment option is exercised in full). The Company intends to contribute
these proceeds to the Operating Partnership, of which the Company is the sole
general partner, to purchase additional interests in the Operating Partnership.
The Operating Partnership will use approximately $23.6 million to acquire the
TRP Properties and approximately $21.9 million (including cash on-hand of
approximately $1.0 million) to repay borrowings outstanding on the Facility
referred to under the heading "Recent Activities" used to acquire certain
properties.
    
 
     The Company is continuously engaged, in the ordinary course of its
business, in the evaluation of properties for acquisition. Pending application
of any remaining portion of net proceeds, the Company will invest that portion
in interest-bearing accounts and short-term, interest-bearing securities that
are consistent with the Company's intention to qualify for taxation as a REIT.
Such investments may include, for example, government and government agency
securities, certificates of deposit and interest-bearing bank deposits.
 
                                       28
<PAGE>   29
 
                              DISTRIBUTION POLICY
 
     The Company makes distributions to stockholders if, as and when declared by
its Board of Directors out of funds legally available therefor. Cash available
for distributions does not represent cash generated from operating activities
determined in accordance with GAAP, is not necessarily indicative of cash
available to fund all of the Company's cash needs and should not be considered
an alternative to net income as an indication of the Company's performance or to
cash flows as a measure of liquidity. The Company paid its first quarterly
distribution of $0.30 per share on May 13, 1996, and paid its next distribution
of $0.30 per share on August 14, 1996. Distributions are currently declared
quarterly by the Company based on financial results for the prior calendar
quarter. The Company expects to continue its policy of paying quarterly
distributions, but there can be no assurance that distributions will continue or
be paid at any specific level.
 
     The Board of Directors, in setting the level of the stockholders'
distributions, takes into account, among other things, the Company's financial
performance, debt covenants and its need of funds for working capital reserves,
capital improvements and new investment opportunities. At present, the Company
intends to retain from net cash receipts from operations amounts necessary for
working capital reserves, debt payments and capital improvements and
replacements for existing properties, and to distribute the balance to
stockholders as distributions. The Company does not, however, intend to
distribute net cash receipts from sales or refinancings of assets, but instead
to retain such funds to make new investments or for other corporate purposes,
taking into account the income tax impact, if any, of reinvesting such proceeds
rather than distributing them. These policies are within the discretion of the
Board of Directors and may be changed from time to time subject only to (a) the
requirement that the Company will, in any event, distribute at least 95% of its
REIT Taxable Income, and (b) the Company's intention, subject to the maintenance
of prudent levels of working capital, to distribute 100% of REIT Taxable Income
so as to avoid any income tax liability in connection with the Company's REIT
Taxable Income.
 
     To qualify for the beneficial tax treatment accorded to a REIT, the Company
must pay annual distributions equal to at least 95% of its REIT Taxable Income.
The Company's REIT Taxable Income is calculated without reference to its cash
flow. See "Federal Income Tax Considerations -- Taxation of the Company." The
Company believes it will have sufficient available cash to make distributions at
a level necessary to maintain REIT status. Additionally, the Company would be
required to make a special distribution with respect to accumulated earnings and
profits, if any, from any portion of a year in which it does not elect REIT
status including any earnings and profits attributable to the Company and GC.
 
     Although the Company believes that a small portion of its distributions for
1996 will be classified as a return of capital for federal income tax purposes,
it cannot currently predict the portion of 1996 or future distributions that may
be so classified. See "Federal Income Tax Considerations -- Taxation of Taxable
Domestic Stockholders."
 
                                       29
<PAGE>   30
 
                                 CAPITALIZATION
 
     The following table sets forth the capitalization of the Company as of June
30, 1996, as adjusted to give effect to (i) the Facility and Term Loan, (ii) the
acquisitions of the TRP Properties, the UCT Property, the Bond Street Property,
the San Antonio Hotel and the Kash n' Karry Property described in "Recent
Activities", and (iii) the Offering and the application of the net proceeds
therefrom as described in "Use of Proceeds." This capitalization table should be
read in conjunction with the Company's consolidated financial statements
included elsewhere in this prospectus.
 
   
<TABLE>
<CAPTION>
                                                                           AS OF JUNE 30, 1996
                                                                         ------------------------
                                                                         HISTORICAL     PRO FORMA
                                                                         ----------     ---------
                                                                              (IN THOUSANDS)
<S>                                                                      <C>            <C>
DEBT:
  Mortgage loans.......................................................   $ 23,520      $  39,926
  Secured bank line....................................................      9,210             --
  Facility.............................................................         --          7,867
  Term Loan............................................................         --          6,120
                                                                           -------       --------
     Total debt........................................................     32,730         53,913
                                                                           -------       --------
MINORITY INTEREST......................................................      8,041          9,328
                                                                           -------       --------
STOCKHOLDERS' EQUITY:
  Common stock: $0.001 par value, 50,000,000 shares authorized,
     5,768,709 and 9,470,709 issued and outstanding, respectively......          6             10
  Additional paid-in capital...........................................     55,847        103,031
  Deferred compensation................................................       (193)          (193)
  Retained deficit.....................................................     (6,138)        (6,321)
                                                                           -------       --------
     Total stockholders' equity........................................     49,522         96,527
                                                                           -------       --------
  TOTAL CAPITALIZATION.................................................   $ 90,293      $ 159,768
                                                                           =======       ========
</TABLE>
    
 
                                       30
<PAGE>   31
 
              PRICE RANGE OF COMMON STOCK AND DISTRIBUTION HISTORY
 
   
     On January 31, 1996 the Company's Common Stock began trading on the NYSE
under the symbol "GLB." On October 2, 1996, the last reported sale price per
share of the Company's Common Stock on the NYSE was $13.875. The table below
sets forth for the periods indicated the high and low sales prices per share of
the Company's Common Stock, as reported on the NYSE composite tape, and
distributions declared per share of Common Stock.
    
 
<TABLE>
<CAPTION>
                                                                    PRICE PER
                                                                    SHARE OF
                                                                  COMMON STOCK
                                                                  -------------     DISTRIBUTIONS
                              1996                                HIGH     LOW         PAID(2)
- ----------------------------------------------------------------  ----     ----     -------------
<S>                                                               <C>      <C>      <C>
First Quarter(1)................................................  $14 3/8  $ 12            --
Second Quarter..................................................  15 1/4   13 3/8       $0.30
Third Quarter...................................................  14 5/8   13 3/8       $0.30
</TABLE>
 
- ---------------
(1) Although the Consolidation occurred on December 31, 1995 and the Company
    began paying distributions on its Common Stock based on earnings in the
    first quarter of 1996, the Common Stock did not begin trading on the NYSE
    until January 31, 1996.
 
(2) The Company paid its first quarterly distribution of $0.30 per share on May
    13, 1996, and paid its next distribution of $0.30 per share on August 14,
    1996. Distributions are currently declared quarterly by the Company based on
    financial results for the prior calendar quarter. Although the Company
    believes that a small portion of its distributions for 1996 will be
    classified as a return of capital for federal income tax purposes, it cannot
    currently predict the portion of 1996 or any future distributions that may
    be so classified. The Company expects to continue its policy of paying
    quarterly distributions, but there can be no assurance that distributions
    will continue or be paid at any specific level. See "Distribution Policy."
 
                                       31
<PAGE>   32
 
                       SELECTED FINANCIAL AND OTHER DATA
 
     The following table sets forth selected financial and other data on a
historical, as adjusted and pro forma basis for the Company, and on a historical
combined basis for the GRT Predecessor Entities. The GPA Properties, TRP
Properties, UCT Property and Bond Street Property are not included in the
historical combined data. The table should be read in conjunction with the
financial statements and notes thereto of the Company, GRT Predecessor Entities,
GPA Properties, TRP Properties, UCT Property and Bond Street Property included
elsewhere in this Prospectus.
 
     The following unaudited pro forma operating and other data have been
prepared to reflect (i) the Consolidation and related transactions, (ii) the
Facility and Term Loan, (iii) the property acquisitions described under the
caption "Recent Activities" and (iv) the Offering and the application of the net
proceeds therefrom as set forth in "Use of Proceeds," as if such transactions
had occurred on January 1, 1995. The unaudited pro forma balance sheet data has
been prepared to reflect (i) the Facility and Term Loan, (ii) the property
acquisitions described under the caption "Recent Activities" and (iii) the
Offering and the application of the net proceeds therefrom as set forth in "Use
of Proceeds" as if such transactions had occurred on June 30, 1996. This
unaudited pro forma selected financial and other data should be read in
conjunction with the financial statements and notes of the Company, GRT
Predecessor Entities, GPA Properties, TRP Properties, UCT Property and Bond
Street Property included elsewhere in this Prospectus. In the opinion of
management, all adjustments necessary to reflect the effects of the transactions
have been made.
 
     The pro forma selected financial and other data is unaudited and is not
necessarily indicative of the consolidated results which would have occurred if
the transactions had been consummated in the periods presented, or on any
particular date in the future, nor does it purport to represent the financial
position, results of operations or cash flows for future periods.
 
                                       32
<PAGE>   33
   
<TABLE>
<CAPTION>
                                AS OF AND FOR THE SIX MONTHS ENDED JUNE 30,          AS OF AND FOR THE YEAR ENDED DECEMBER 31,
                             -------------------------------------------------   --------------------------------------------------
                             PRO FORMA   HISTORICAL   AS ADJUSTED   HISTORICAL   PRO FORMA   AS ADJUSTED   HISTORICAL   AS ADJUSTED
                               1996         1996        1995(1)        1995        1995        1995(1)        1995        1994(1)
                             ---------   ----------   -----------   ----------   ---------   -----------   ----------   -----------
                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                          <C>         <C>          <C>           <C>          <C>         <C>           <C>          <C>
OPERATING DATA:
  Revenues(2)..............  $  14,819    $  8,832      $ 8,322      $  16,949   $  28,471     $16,405      $  34,171     $15,885
  Interest expense.........      2,393       1,421        1,383          1,083       4,672       2,767          2,129       2,767
  Depreciation and
    Amortization...........      2,389       1,759        1,871          2,359       4,898       3,654          4,762       3,442
  Income (loss) from
    operations before
    minority interest and
    extraordinary items....      5,188       3,068        2,602          2,950       8,175       4,077            524       4,516
  Net income (loss)(3).....      4,884      (4,412)       2,423          2,950       7,714       3,796            524      (3,093)
  Per share (4):
    Net income before
      extraordinary
      items................  $    0.52    $   0.49      $  0.42             --   $    0.81     $  0.66             --     $  0.72
    Net income (loss)......       0.52       (0.77)        0.42             --        0.81        0.66             --       (0.54)
    Distributions(5).......       0.60        0.60         0.60             --        1.20        1.20             --        1.20
BALANCE SHEET DATA:
  Net investment in real
    estate.................  $ 143,542    $ 73,791           --             --          --          --      $  77,574          --
  Mortgage loans
    receivable, net........      7,213       7,213           --             --          --          --          7,216          --
  Total assets.............    162,227      92,752           --             --          --          --        105,740          --
  Total debt...............     53,913      32,730           --             --          --          --         36,168          --
  Stockholders' equity.....     96,527      49,552           --             --          --          --         55,628          --
OTHER DATA:
  EBIDA(6).................  $   9,970    $  6,248      $ 5,856      $   6,392   $  18,608     $11,361      $   9,291     $11,258
  Cash flow provided by
    (used for):
    Operating activities...      2,623        (448)       2,421        (11,280)      9,998       4,656        (10,608)      5,742
    Investing activities...        (49)      2,877        1,697          9,126     (48,034)      3,263          8,656       1,710
    Financing activities...     (7,714)     (5,326)      (4,125)       (15,748)     36,246      (7,933)       (17,390)     (6,408)
  FFO(7)...................      8,158       5,087        4,911          5,309      14,980       9,638          7,162       9,536
  FAD(8),(9)...............      7,039       4,489        4,381          7,332      12,810       8,579          4,215       8,477
  Debt to total market
    capitalization(10).....      27.8%       26.9%           --             --          --          --             --          --
 
<CAPTION>
 
                             HISTORICAL   HISTORICAL   HISTORICAL   HISTORICAL
                                1994         1993         1992         1991
                             ----------   ----------   ----------   ----------
 
<S>                          <C>          <C>          <C>          <C>
OPERATING DATA:
  Revenues(2)..............   $  30,681    $  32,224    $  31,128    $  28,726
  Interest expense.........       1,140        1,301        1,466        1,564
  Depreciation and
    Amortization...........       4,041        4,572        4,933        5,069
  Income (loss) from
    operations before
    minority interest and
    extraordinary items....       1,580        2,144       (2,139)       1,823
  Net income (loss)(3).....       1,580        4,418       (2,681)       1,301
  Per share (4):
    Net income before
      extraordinary
      items................          --           --           --           --
    Net income (loss)......          --           --           --           --
    Distributions(5).......          --           --           --           --
BALANCE SHEET DATA:
  Net investment in real
    estate.................   $  63,944    $  70,245    $  75,022    $  77,717
  Mortgage loans
    receivable, net........      19,953       18,825       18,967       24,018
  Total assets.............     117,321      102,635      108,168      119,459
  Total debt...............      17,906       12,172       15,350       12,269
  Stockholders' equity.....      80,558       85,841       87,172       96,958
OTHER DATA:
  EBIDA(6).................   $  10,269    $  10,326    $   8,815    $   9,256
  Cash flow provided by
    (used for):
    Operating activities...      22,426       12,505        6,891        7,103
    Investing activities...      (1,947)      (2,002)      (1,437)         (44)
    Financing activities...      (2,745)      (8,927)      (9,476)      (2,868)
  FFO(7)...................       9,129        9,025        7,349        7,692
  FAD(8),(9)...............       6,888        6,114        4,731        4,595
  Debt to total market
    capitalization(10).....          --           --           --           --
</TABLE>
    
 
                                       33
<PAGE>   34
 
- ---------------
( (1) As adjusted amounts give effect to the Consolidation and related
      transactions as if such transactions had occurred on January 1, 1994.
 
( (2) Certain revenues which are included in the historical combined amounts are
      not included on a pro forma or as adjusted basis. These revenues are
      included in three unconsolidated Associated Companies (GHG, GC and GIRC),
      on a pro forma basis and on an as adjusted basis, from which the Company
      receives lease payments and dividend income.
 
( (3) Historical 1996 and as adjusted 1994 net losses reflect $7,237 of
      Consolidation and litigation costs incurred in connection with the
      Consolidation. As adjusted 1994 data give effect to the Consolidation and
      related transactions as if such transactions had occurred on January 1,
      1994, whereas historical 1996 data reflect such transactions in the
      periods they occurred. The Consolidation and litigation costs were
      expensed on January 1, 1996, the Company's first day of operations. Net
      loss in 1992 includes a non-recurring writedown of $4,282 on GPI's
      investment in the master agreement that resulted from GPI's in-substance
      foreclosure on the AFP Partners' properties.
 
( (4) Pro Forma net income per share is based upon pro forma weighted average
      shares outstanding (assuming GPA's units are not converted into shares) of
      9,470,709 for 1996 and 1995. As adjusted net income per share is based
      upon as adjusted weighted average shares outstanding of 5,753,709 for 1995
      and 1994.
 
( (5) Consists of distributions declared for the period then ended.
 
( (6) EBIDA means and is computed as earnings before interest expense,
      depreciation, amortization, loss provisions and minority interests. The
      Company believes that in addition to cash flows and net income, EBIDA is a
      useful financial performance measurement for assessing the operating
      performance of an equity REIT because, together with net income and cash
      flows, EBIDA provides investors with an additional basis to evaluate the
      ability of a REIT to incur and service debt and to fund acquisitions and
      other capital expenditures. To evaluate EBIDA and the trends it depicts,
      the components of EBIDA, such as rental revenues, rental expenses, real
      estate taxes and general and administrative expenses, should be
      considered. See "Management's Discussion and Analysis of Financial
      Condition and Results of Operations." Excluded from EBIDA are financing
      costs such as interest as well as depreciation and amortization, each of
      which can significantly affect a REIT's results of operations and
      liquidity and should be considered in evaluating a REIT's operating
      performance. Further, EBIDA does not represent net income or cash flows
      from operating, financing and investing activities as defined by generally
      accepted accounting principles and does not necessarily indicate that cash
      flows will be sufficient to fund cash needs. It should not be considered
      as an alternative to net income as an indicator of the Company's operating
      performance or to cash flows as a measure of liquidity.
 
( (7) Funds from Operations ("FFO") means income (loss) from operations before
      minority interests and extraordinary items plus depreciation and
      amortization except amortization of deferred financing costs and loss
      provisions. Management generally considers FFO to be a useful financial
      performance measure of the operating performance of an equity REIT
      because, together with net income and cash flows, FFO provides investors
      with an additional basis to evaluate the ability of a REIT to incur and
      service debt and to fund acquisitions and other capital expenditures. FFO
      does not represent net income or cash flows from operations as defined by
      GAAP and does not necessarily indicate that cash flows will be sufficient
      to fund cash needs. It should not be considered as an alternative to net
      income as an indicator of the Company's operating performance or to cash
      flows as a measure of liquidity. FFO does not measure whether cash flow is
      sufficient to fund all of the Company's cash needs including principal
      amortization, capital improvements and distributions to stockholders. FFO
      also does not represent cash flows generated from operating, investing or
      financing activities as defined by GAAP. Further, FFO as disclosed by
      other REITs may not be comparable to the Company's calculation of FFO.
 
( (8) Funds available for distribution ("FAD") represents net income (loss)
      (computed in accordance with GAAP), excluding extraordinary gains or
      losses or loss provisions, plus depreciation and amortization and
      principal receipts from mortgage loans, less lease commissions, capital
      expenditures (excluding property acquisitions) and debt principal
      amortization. FAD should not be considered an alternative to net income as
      a measure of the Company's financial performance or to cash flow from
      operating activities (computed in accordance with GAAP) as a measure of
      the Company's liquidity, nor is it necessarily indicative of sufficient
      cash flow to fund all of the Company's cash needs.
 
( (9) FAD for the year ended December 31, 1995 excludes approximately $6,782
      that represents the net proceeds received from the prepayment of the
      Finley mortgage loan and the repayment of the wrap note payable.
 
   
(10) Debt to total market capitalization is calculated as total debt at period
     end divided by total debt plus the market value of the Company's
     outstanding common stock, on a fully converted basis, based upon the last
     reported sales price of the Company's Common Stock of $13 7/8 on a pro
     forma basis as of October 2, 1996 and $14 1/8 on a historical basis, as of
     June 30, 1996.
    
 
                                       34
<PAGE>   35
 
                        PRO FORMA FINANCIAL INFORMATION
 
     The following unaudited, pro forma condensed consolidated statements of
operations for the six months ended June 30, 1996 and for the year ended
December 31, 1995 have been prepared to reflect (i) the Consolidation and
related transactions, (ii) the Facility and Term Loan described under the
caption "Recent Activities", (iii) the property acquisitions described under the
caption "Recent Activities" and (iv) the Offering and the application of the net
proceeds therefrom as set forth in "Use of Proceeds," as if such transactions
had occurred on January 1, 1995. The unaudited, pro forma condensed consolidated
balance sheet as of June 30, 1996 has been prepared to reflect (i) the Facility
and Term Loan described under the caption "Recent Activities", (ii) the property
acquisitions described under the caption "Recent Activities" and (iii) the
Offering, and the application of the net proceeds therefrom as set forth in "Use
of Proceeds" as if such transactions had occurred on June 30, 1996. These
unaudited, pro forma condensed consolidated financial statements should be read
in conjunction with the financial statements and notes of the Company, GRT
Predecessor Entities, GPA Properties, UCT Property, TRP Properties and Bond
Street Property included elsewhere in this Prospectus. In the opinion of
management, all adjustments necessary to reflect the effects of the transactions
have been made.
 
     The pro forma condensed consolidated financial information is unaudited and
is not necessarily indicative of the results which would have occurred if the
transactions had been consummated in the periods presented, or on any particular
date in the future, nor does it purport to represent the financial position,
results of operations or cash flows for future periods.
 
                                       35
<PAGE>   36
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                              AS OF JUNE 30, 1996
                       (UNAUDITED, DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                      FACILITY AND      PROPERTY                     REPAYMENT
                                      HISTORICAL(1)   TERM LOAN(2)   ACQUISITIONS(3)   OFFERING(4)   OF DEBT(5)   PRO FORMA
                                      -------------   ------------   ---------------   -----------   ----------   ---------
<S>                                   <C>             <C>            <C>               <C>           <C>          <C>
ASSETS
Rental property, net................     $73,791        $     --        $  69,751        $    --      $     --    $ 143,542
Investments in Associated
  Companies.........................       6,466              --               --             --            --        6,466
Mortgage loans receivable, net......       7,213              --               --             --            --        7,213
Cash and cash equivalents...........       1,690              --          (23,570)        44,549       (21,930)         739
Other Assets........................       3,592             675               --             --            --        4,267
                                         -------        --------         --------        -------      --------       ------
                                         $92,752        $    675        $  46,181        $44,549      $(21,930)   $ 162,227
                                         =======        ========         ========        =======      ========       ======
LIABILITIES
Mortgage loans......................     $23,520        $     --        $  16,406             --      $     --    $  39,926
Secured bank line...................       9,210          (9,210)              --             --            --           --
Facility............................          --           3,948           25,849             --       (21,930)       7,867
Term Loan...........................          --           6,120               --             --            --        6,120
Other liabilities...................       2,459              --               --             --            --        2,459
                                         -------        --------         --------        -------      --------       ------
     Total Liabilities..............      35,189             858           42,255             --       (21,930)      56,372
                                         -------        --------         --------        -------      --------       ------
MINORITY INTEREST...................       8,041              --            1,287             --            --        9,328
                                         -------        --------         --------        -------      --------       ------
STOCKHOLDERS' EQUITY
Common stock........................           6              --               --              4            --           10
Additional paid-in capital..........      55,847              --            2,639         44,545            --      103,031
Deferred compensation...............        (193)             --               --             --            --         (193)
Retained earnings (deficit).........      (6,138)           (183)              --             --            --       (6,321)
                                         -------        --------         --------        -------      --------       ------
Total Stockholders' Equity
  (deficit).........................      49,522            (183)           2,639         44,549            --       96,527
                                         -------        --------         --------        -------      --------       ------
                                         $92,752        $    675        $  46,181        $44,549      $(21,930)   $ 162,227
                                         =======        ========         ========        =======      ========       ======
</TABLE>
    
 
                                       36
<PAGE>   37
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
           NOTES AND ADJUSTMENTS TO PRO FORMA CONDENSED CONSOLIDATED
                       BALANCE SHEET AS OF JUNE 30, 1996
                       (UNAUDITED, DOLLARS IN THOUSANDS)
 
1. Reflects the historical consolidated balance sheet of the Company as of June
   30, 1996.
 
2. Reflects the repayment of the Company's secured bank line with borrowings on
   the Facility and Term Loan provided by Wells Fargo. The Facility provides for
   maximum borrowings of up to $50,000, but limited to a specified borrowing
   base ($50,000 on a pro forma basis), has an initial term of two years which
   can be extended an additional three years at the option of the Company, bears
   interest at LIBOR plus 2.375% (assumed to be 7.852%), requires monthly
   interest only payments and requires annual unused Facility fees equal to
   0.25% of the unused Facility balance. The Term Loan has a term of two years
   and bears interest at a rate of LIBOR plus 2.375% (assumed to be 7.852%).
   Required payments under the Term Loan are interest only for the first year,
   and principal and interest payments in the second year based on monthly
   principal payments of $26 plus interest on the outstanding balance. In
   connection with obtaining the Facility and Term Loan, the Company incurred
   commitment fees and other costs totaling approximately $858. The repayment
   resulted in an extraordinary loss of approximately $183 representing the
   write-off of unamortized loan deferred financing fees on the secured bank
   line.
 
3. Reflects the acquisition of the TRP Properties, UCT Property, Bond Street
   Property, Kash n' Karry Property and San Antonio Hotel at an aggregate cost
   of approximately $69,751 including acquisition costs of approximately $600.
   The acquisitions were funded with approximately $23,570 of the net proceeds
   from the Offering, assumption of approximately $16,406 of mortgage debt,
   borrowings on the Facility of approximately $25,849, and the issuance of
   89,745 Operating Partnership units and 182,000 shares of unregistered Common
   Stock with an aggregate approximate value of $3,926. The assumed mortgages
   bear interest rates of 8.00% to 9.25% and mature between August 1998 and
   August 2003.
 
   
4. Reflects the Offering. In connection with the Offering the Company will incur
   costs of approximately $4,014.
    
 
   
5. Reflects the repayment of borrowings on the Facility of approximately
   $21,930. After the Offering, the Company will have approximately $42,133 of
   remaining borrowing capacity on the Facility.
    
 
                                       37
<PAGE>   38
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
               (UNAUDITED, DOLLARS THOUSANDS, EXCEPT SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                                  FACILITY AND      PROPERTY       REPAYMENT
                                  HISTORICAL(1)   TERM LOAN(2)   ACQUISITIONS(3)   OF DEBT(4)   OTHER(5)   PRO FORMA
                                  -------------   ------------   ---------------   ----------   --------   ---------
<S>                               <C>             <C>            <C>               <C>          <C>        <C>
REVENUES
Rental property, net............    $   7,039        $   --          $ 6,602         $   --      $ (260)   $  13,381
Equity in earnings of Associated
  Companies.....................          969            --               --             --         (34)         935
Fees, interest and other
  income........................          824            --               --             --        (321)         503
                                    ---------          ----           ------          -----       -----    ---------
          Total Revenue.........        8,832            --            6,602             --        (615)      14,819
                                    ---------          ----           ------          -----       -----    ---------
OPERATING EXPENSES
Operating expenses..............        1,909            --            2,293             --        (128)       4,074
General and administrative......          675            --               --             --         100          775
Depreciation and amortization...        1,759            --              680             --         (50)       2,389
Interest expense................        1,421           115            1,718           (861)         --        2,393
                                    ---------          ----           ------          -----       -----    ---------
          Total operating
            expenses............        5,764           115            4,691           (861)        (78)       9,631
                                    ---------          ----           ------          -----       -----    ---------
Income from operations before
  minority interests............        3,068          (115)           1,911            861        (537)       5,188
Minority interest...............         (243)           --               --             --         (61)        (304)
                                    ---------          ----           ------          -----       -----    ---------
Net income......................    $   2,825        $ (115)         $ 1,911         $  861      $ (598)   $   4,884
                                    =========          ====           ======          =====       =====    =========
Net income per common share.....    $    0.49                                                              $    0.52
                                    =========                                                              =========
Weighted average common
  shares outstanding............    5,757,995                                                              9,470,709
                                    =========                                                              =========
</TABLE>
    
 
                                       38
<PAGE>   39
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            CONDENSED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
              (UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                       AS        FACILITY AND      PROPERTY       REPAYMENT
                                   ADJUSTED(1)   TERM LOAN(2)   ACQUISITIONS(3)   OF DEBT(4)   OTHER(5)   PRO FORMA
                                   -----------   ------------   ---------------   ----------   --------   ---------
<S>                                <C>           <C>            <C>               <C>          <C>        <C>
REVENUES
Rental property, net.............   $  13,472       $   --          $12,725        $     --     $ (595)   $  25,602
Equity in earnings of Associated
  Companies......................       1,691           --               --              --        (64)       1,627
Fees, interest and other
  income.........................       1,242           --               --              --         --        1,242
                                    ---------        -----          -------         -------      -----    ---------
          Total Revenue..........      16,405           --           12,725              --       (659)      28,471
                                    ---------        -----          -------         -------      -----    ---------
OPERATING EXPENSES
Operating expenses...............       4,061           --            4,892              --       (273)       8,680
General and administrative.......         983           --               --              --        200        1,183
Depreciation and amortization....       3,654           --            1,360              --       (116)       4,898
Interest expense.................       2,767          191            3,436          (1,722)        --        4,672
Loss provisions..................         863           --               --              --         --          863
                                    ---------        -----          -------         -------      -----    ---------
          Total operating
            expenses.............      12,328          191            9,688          (1,722)      (189)      20,296
                                    ---------        -----          -------         -------      -----    ---------
Income from operations before
  minority interests.............       4,077         (191)           3,037           1,722       (470)       8,175
Minority interest................        (281)          --               --              --       (180)        (461)
                                    ---------        -----          -------         -------      -----    ---------
Net income.......................   $   3,796       $ (191)         $ 3,037        $  1,722     $ (650)   $   7,714
                                    =========        =====          =======         =======      =====    =========
Net income per common share......   $    0.66                                                             $    0.81
                                    =========                                                             =========
Weighted average common shares
  outstanding....................   5,753,709                                                             9,470,709
                                    =========                                                             =========
</TABLE>
    
 
                                       39
<PAGE>   40
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
           NOTES AND ADJUSTMENTS TO PRO FORMA CONDENSED CONSOLIDATED
                  STATEMENTS OF OPERATIONS FOR THE SIX MONTHS
             ENDED JUNE, 1996 AND THE YEAR ENDED DECEMBER 31, 1995
                       (UNAUDITED, DOLLARS IN THOUSANDS)
 
1. Reflects the historical consolidated operations of the Company for the six
   months ended June, 1996, excluding extraordinary items and Consolidation
   costs, and the as adjusted consolidated operations of the Company for the
   year ended December 31, 1995. The as adjusted operations reflect the
   Consolidation and related transactions as if such transactions had occurred
   on January 1, 1995. See the unaudited as adjusted statement of operations of
   the Company for the year ended December 31, 1995 included elsewhere in this
   prospectus.
 
2. Reflects the repayment of the Company's secured bank line with borrowings on
   the Company's Facility and Term Loan. The repayment results in a net increase
   in interest expense consisting of the following:
 
   
<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED          YEAR ENDED
                                                           JUNE 30, 1996         DECEMBER 31, 1995
                                                          ----------------       -----------------
   <S>                                                    <C>                    <C>
   Interest rate differential...........................        $  9                   $   3
   Amortization of new loan fees........................          91                     182
   Amortization of old loan fees........................         (38)                    (99)
   Unused Facility fees.................................          53                     105
                                                                ----                    ----
                                                                $115                   $ 191
                                                                ====                    ====
</TABLE>
    
 
   
   The amortization of the new loan fees is based upon total estimated fees and
   costs of $858 over the respective terms of the Facility and Term Loan. The
   unused Facility fees are based upon 0.25% of the pro forma unused Facility
   capacity as of June 30, 1996 of approximately $42,133.
    
 
3. Reflects the historical operations of the TRP Properties, UCT Property, Bond
   Street Property, Kash n' Karry Property and San Antonio Hotel.
 
<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED JUNE 30, 1996
                                 --------------------------------------------------------------------------
                                                               BOND       KASH N'        SAN
                                    TRP           UCT         STREET       KARRY       ANTONIO     COMBINED
                                 PROPERTIES     PROPERTY     PROPERTY     PROPERTY      HOTEL       TOTAL
                                 ----------     --------     --------     --------     -------     --------
   <S>                           <C>            <C>          <C>          <C>          <C>         <C>
   Revenues....................   $  3,965       $2,122       $  257        $ 82        $ 176      $ 6,602
   Operating expenses..........     (1,216)        (938)        (109)         --          (30)      (2,293 )
                                    ------       ------         ----         ---         ----      -------
                                  $  2,749       $1,184       $  148        $ 82        $ 146      $ 4,309
                                    ======       ======         ====         ===         ====      =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31, 1995
                                 --------------------------------------------------------------------------
                                                               BOND       KASH N'        SAN
                                    TRP           UCT         STREET       KARRY       ANTONIO     COMBINED
                                 PROPERTIES     PROPERTY     PROPERTY     PROPERTY      HOTEL       TOTAL
                                 ----------     --------     --------     --------     -------     --------
   <S>                           <C>            <C>          <C>          <C>          <C>         <C>
   Revenues....................   $  7,336       $4,239       $  631        $166        $ 353      $12,725
   Operating expenses..........     (2,548)      (2,042)        (241)         --          (61)      (4,892 )
                                    ------       ------         ----         ---         ----      -------
                                  $  4,788       $2,197       $  390        $166        $ 292      $ 7,833
                                    ======       ======         ====         ===         ====      =======
</TABLE>
 
   Also, reflects estimated depreciation and amortization, based upon estimated
   useful lives of 40 years on a straight-line basis, estimated interest on the
   pro forma Facility borrowings of approximately $25,849 used to acquire the
   TRP Properties, UCT Property, Bond Street Property, Kash n' Karry Property
   and San Antonio Hotel and estimated interest on the pro forma mortgage debt
   assumed of approximately $16,406 in connection with the acquisition of the
   TRP Properties. The estimated interest on the Facility and Term Loan
   borrowings is based upon an assumed interest rate of 7.852% and estimated
   interest on the mortgage loans assumed is based upon an assumed weighted
   average rate of 8.570%.
 
                                       40
<PAGE>   41
 
   
4. Reflects the reduction of interest expense resulting from the repayment of
   borrowings on the Facility of approximately $21,930 at an assumed interest
   rate of 7.852%. The Company's Facility and Term Loan are subject to changes
   in LIBOR. Based upon the pro forma Facility and Term Loan balances as of June
   30, 1996, a  1/8% increase or decrease in LIBOR will result in increased or
   decreased annual interest expense of approximately $17.
    
 
5. Reflects a (i) net decrease in the Company's equity in earnings from its
   investments in GC and GHG, (ii) the elimination of actual revenues and
   expenses of the All American Self Storage properties that were sold in June
   1996, (iii) the minority interests' share of the pro forma adjustments to the
   net income of the Operating Partnership and (iv) increased general and
   administrative expenses of approximately $200 per year related to the
   property acquisitions. The net decrease in equity in earnings from its
   investments in GC and GHG is comprised primarily of (i) a decrease due to a
   reduction of annual management fees of approximately $152 received by GC from
   the UCT Property and the Bond Street Property net of estimated taxes and (ii)
   a increase due to an estimated annual increase in GHG's net income of
   approximately $38 due to its leasing of the San Antonio Hotel from the
   Company.
 
   
6. The pro forma taxable income for the Company for the 12 months ended June 30,
   1996 was approximately $9,960 which has been calculated as pro forma net
   income from operations of approximately $7,714 plus GAAP basis depreciation
   and amortization, loss provision and minority interests of approximately
   $5,441 less tax basis depreciation and amortization and other tax differences
   of approximately $3,195.
    
 
                                       41
<PAGE>   42
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The following discussion should be read in conjunction with "Selected
Financial and Other Data" and the financial statements of the Company and the
GRT Predecessor Entities.
 
BACKGROUND
 
     The historical combined balance sheet as of December 31, 1994, and related
historical combined statements of operations, equity and cash flows for the
years ended December 31, 1995, 1994 and 1993 of the GRT Predecessor Entities
include the historical operations of Old GC, and the partnerships participating
in the Consolidation (the "Partnerships"). These statements have been adjusted
to reflect the consolidation of two joint ventures which were, in aggregate,
wholly owned by the Partnerships.
 
     The as adjusted financial information for the six months ended June 30,
1995 and for the years ended December 31, 1995 and 1994 discussed below gives
effect to the Consolidation and related transactions as if they had occurred on
January 1, 1994.
 
     The Consolidation took place on December 31, 1995. Management and related
fees earned by Old GC and its subsidiaries, as well as the operations of the
hotels owned by certain of the Partnerships, included in the historical combined
statements of operations prior to that date are now earned by the Associated
Companies in which the Company has preferred stock investments. The Company
accounts for its share of the earnings of the Associated Companies under the
equity method.
 
FUNDS FROM OPERATIONS
 
     The Company believes that FFO is a measure of cash flow that, when
considered in conjunction with other measures of operating performance, affects
the value of equity REITs such as the Company. FFO, as defined by the National
Association of Real Estate Investment Trusts ("NAREIT"), means net income (loss)
(computed in accordance with GAAP) excluding gains (losses) from debt
restructuring and sales of property, plus depreciation and amortization of real
property, and after adjustments for unconsolidated partnerships and joint
ventures.
 
     FFO is not necessarily indicative of cash flow available to fund cash needs
and is not the same as cash flow from operations as defined by GAAP, and should
not be considered as an alternative to net income (loss) as an indicator of the
Company's operating performance, or as an alternative to cash flows from
operating, investing and financing activities as a measure of liquidity or
ability to make distributions. Management generally considers FFO to be a useful
financial performance measurement because it provides investors with an
additional basis to evaluate the performance of a REIT. FFO as disclosed by
other REITs may not be comparable to the Company's calculation of FFO.
 
     In February 1995, NAREIT established new guidelines for calculating FFO
that clarify previous guidelines. The primary change from the old definition to
the new definition is the treatment of amortization of deferred financing fees.
Under the new definition, the amortization of deferred financing fees and costs
is no longer added back to net income in calculating FFO. The new guidelines
were effective beginning in 1996.
 
     Beginning with the first quarter of 1996, the Company calculates its FFO
based upon the new NAREIT definition and, accordingly, does not add back
amortization of deferred financing fees and costs. The change does not affect
the Company's FAD. FAD represents FFO plus recurring principal receipts from
mortgage loans and amortization of deferred financing fees less reserves for
lease commissions, capital expenditures (excluding property acquisitions) and
debt principal amortization. FAD should not be considered an alternative to net
income as a measure of the Company's financial performance or to cash flow from
operating activities (computed in accordance with GAAP) as a measure of the
Company's liquidity, nor is it necessarily indicative of sufficient cash flow to
fund all of the Company's needs.
 
                                       42
<PAGE>   43
 
     The following table sets forth the Company's calculation of FFO, based upon
the new NAREIT definitions, and FAD for the year ended December 31, 1995 and six
months ended June 30, 1996 (dollars in thousands, except share equivalents).
 
   
<TABLE>
<CAPTION>
                                                                                     SIX MONTHS
                                          YEAR ENDED DECEMBER 31, 1995           ENDED JUNE 30, 1996
                                         -------------------------------     ---------------------------
                                         AS ADJUSTED(1)     PRO FORMA(2)     HISTORICAL     PRO FORMA(2)
                                         --------------     ------------     ----------     ------------
<S>                                      <C>                <C>              <C>            <C>
Net income before minority interest....    $    4,077        $    8,175      $    3,068      $    5,188
Depreciation and amortization..........         3,654             4,898           1,759           2,389
Equity in earnings of Associated
  Companies............................        (1,691)           (1,627)           (969)           (935)
FFO of Associated Companies(3).........         2,735             2,671           1,550           1,516
Gain on sale of properties.............            --                --            (321)             --
Loss Provision.........................           863               863              --              --
                                            ---------        ----------       ---------      ----------
FFO....................................         9,638            14,980           5,087           8,158
                                            ---------        ----------       ---------      ----------
Capital Reserve........................          (955)           (1,878)           (478)           (939)
Principal Receipts on Mortgage Loans...           100               100              19              19
Principal Amortization Reserve.........          (377)             (648)           (211)           (324)
Amortization of Deferred Financing
  Fees.................................           173               256              72             125
                                            ---------        ----------       ---------      ----------
FAD....................................    $    8,579        $   12,810      $    4,489      $    7,039
                                            =========        ==========       =========      ==========
Fully converted share equivalents
  outstanding(4).......................     6,296,354        10,102,787       6,311,042      10,102,787
Distributions(5).......................    $    7,556        $   12,123      $    3,787      $    6,062
Distributions as % of:
  FFO..................................          78.4%             80.9%           74.4%           74.3%
  FAD..................................          88.1              94.6            84.4            86.1
</TABLE>
    
 
- ---------------
(1) As adjusted amounts reflect the Consolidation and related transactions as if
    the transactions had occurred on January 1, 1995. See unaudited as adjusted
    statements of operations for the year ended December 31, 1995, contained
    elsewhere in this prospectus.
 
(2) Pro forma amounts reflect (i) the Facility and Term Loan, (ii) the property
    acquisitions and (iii) the Offering. See unaudited pro forma condensed
    consolidated statements of operations, contained elsewhere in this
    prospectus.
 
(3) FFO of the Associated Companies is equal to the sum of the Company's share
    of the FFO of GC, GIRC and GHG, computed as net income before minority
    interest and extraordinary items, plus depreciation and amortization and
    other non-recurring charges.
 
(4) Includes shares of Common Stock and units of the Operating Partnership on a
    fully converted basis.
 
(5) Based upon the Company's current annual distribution rate of $1.20 per share
    equivalent.
 
RESULTS OF OPERATIONS
 
     Comparison of the historical six months ended June 30, 1996 to the As
     Adjusted six months ended June 30, 1995
 
     Rental revenues increased $311,000, or 5%, to $7,039,000 for the six months
ended June 30, 1996 from $6,728,000 for the period ended June 30, 1995. The
increase was primarily due to a net increase in hotel lease revenues and
revenues from commercial properties. Hotel lease payments increased due to
increases in hotel occupancy. In addition, occupancy increased at certain
commercial properties.
 
     Interest and other income decreased $147,000, or 28%, for the six months
ended June 30, 1996, to $370,000 from $517,000 for the period ended June 30,
1995. The decrease was due to lower cash balances in short-term investments
during the period ended June 30, 1996.
 
     General and administrative expenses increased $184,000, or 37%, for the six
months ended June 30, 1996, to $675,000 from $491,000 for the period ended June
30, 1995. The increase was primarily due to increased professional fees and
salaries expense in connection with the issuance of restricted stock to newly
appointed outside directors.
 
                                       43
<PAGE>   44
 
     Equity in earnings of the Associated Companies increased by $38,000, or 4%,
to $969,000 for the six months ended June 30, 1996 from $930,000 for the period
ended June 30, 1995. Income fluctuates at GC and GIRC from period to period
based on the fees generated from current financing activities for partnerships
under management by GC. Earnings at GHG decreased due primarily to an increase
in lease payments to the Company.
 
     Comparison of the As Adjusted year ended December 31, 1995 to the As
     Adjusted year ended December 31, 1994
 
     Rental revenues increased $605,000, or 5%, in 1995 to $13,472,000 from
$12,867,000 in 1994. The increase was primarily due to a net increase in
occupancy at certain commercial properties and a small increase in lease
payments from the hotel properties.
 
     Interest and other income decreased $127,000, or 11%, to $982,000 in 1995
from $1,109,000 in 1994. The decrease was primarily due to a decrease in
interest earned on cash balances.
 
     Operating expenses increased by $388,000, or 11%, to $4,061,000 in 1995
from $3,673,000 in 1994. The increase was primarily due to variable expenses
related to increased occupancy at certain commercial properties.
 
     Depreciation and amortization expense increased $212,000, or 6%, in 1995 to
$3,654,000 from $3,442,000 in 1994. The increase was due to the depreciation and
amortization of newly capitalized costs.
 
     During the year ended December 31, 1995, the Company had recorded a loss
provision of $863,000 to reduce the carrying value of its mortgage loan
receivable secured by the Eatontown, New Jersey property to its estimated
realizable value, which is equal to the value used for consolidation purposes,
in anticipation of a renegotiation of the terms of the note upon its maturity on
November 1, 1996. For the year ended December 31, 1994, the Company had recorded
a loss provision of $533,000 to reduce its investment in Glenborough Partners to
estimated fair market value.
 
     Comparison of the historical six months ended June 30, 1996 to the
     historical combined six months ended June 30, 1995
 
     Certain components of the Company's results of operations for the six
months ended June 30, 1996 are not comparable to those of the GRT Predecessor
Entities for the same period in 1995. The primary reason for the difference is
that the Company presently accounts for its interests in the Associated
Companies, GHG, GIRC and GC under the equity method, while the results of
operations of the Associated Companies were combined in the GRT Predecessor
Entities 1995 financial statements. Effective January 1, 1996, the Company owns
100% of the preferred stock in each of these Associated Companies. The
difference is also attributable in part to a change in the operational structure
of the three hotel properties (the "Hotels"). The Hotels were wholly owned by
the GRT Predecessor Entities and, consequently, the operations of the Hotels
were included in the financial statements of the GRT Predecessor Entities. Under
the current structure, the Company owns the Hotels but leases them to GHG. The
Company includes only the related lease payments received from GHG in its
statement of operations. As a result of these changes, the fee and reimbursement
income decreased by $7,040,000 from $7,173,000 for the six months ended 1995 to
$133,000 in same period in 1996 and general and administrative expenses,
including salaries, decreased by $6,555,000 from $7,230,000 for the six months
ended 1995 to $675,000 in the same period for 1996 are the primary components
affected by these changes in structure.
 
                                       44
<PAGE>   45
 
     Average occupancy at the Company's properties, by property type, for the
six months ended June 30 was:
 
<TABLE>
<CAPTION>
                                                                         1996     1995
                                                                         ----     ----
        <S>                                                              <C>      <C>
        Retail.........................................................    94%      96%
        Industrial.....................................................    99%      97%
        Office.........................................................   100%      99%
        Residential....................................................    91%      94%
        Hotel..........................................................    73%      76%
</TABLE>
 
     Interest and other income decreased $1,442,000, or 80%, to $370,000 in the
six months ended June 30, 1996 from $1,812,000 in the same period in 1995. This
decrease resulted primarily from the 1995 short-term investment of funds
generated from the early repayment of a note receivable in April of 1995 and the
early repayment in January and June of 1995 of three of the four notes received
from the sale of the Laurel Cranford buildings. In 1996, cash balances have been
used to prepay the investor notes payable, and to pay declared dividends and
Consolidation costs.
 
     Gain on sale of rental property of $321,000 during the six months ended
June 30, 1996 resulted from the sale of the two self-storage facilities that
were treated as part of the Company's industrial portfolio.
 
     Property operating expenses decreased by $1,131,000 or 37% to $1,909,000 in
the six months ended June 30, 1996 from $3,040,000 in the same period in 1995.
The decrease is due primarily to the change in the operational structure of the
Hotels as discussed above.
 
     Depreciation and amortization expense decreased $600,000, or 25%, to
$1,759,000 in the six months ended June 30, 1996 from $2,359,000 in the same
period in 1995. The decrease was due primarily to certain of the Company's fixed
assets and deferred leasing commissions becoming fully depreciated and amortized
in 1995, combined with the lower depreciable base resulting from the sale of two
self-storage facilities as further discussed below.
 
     Interest expense increased $338,000 or 31% to $1,421,000 in the six months
ended June 30, 1996 from $1,083,000 in the same period in 1995. The increase is
primarily the result of an increase in average borrowings during 1996 as
compared to 1995.
 
     Comparison of historical combined year ended December 31, 1995 to the
     historical combined year ended December 31, 1994
 
     Rental revenues increased $1,657,000 or 12%, in 1995 to $15,454,000 from
$13,797,000 in 1994. The increase was primarily due to a net increase in
occupancy at certain commercial properties, the acquisition of the Summerbreeze
apartment complex and a significant increase in hotel revenues.
 
     Fees and reimbursements increased by $2,692,000 or 20%, in 1995 to
$16,019,000 from $13,327,000 in 1994. The increase was primarily due to an
increase in property and asset management fees and related expense
reimbursements due to the acquisition of additional management contracts. This
increase was offset by decreased transaction fees because of one-time fees
earned by Old GC attributable to the sales of properties during 1994, including
a substantial portion of Glenborough Partners' portfolio, and decreased property
and asset management fees and expense reimbursements derived from those
properties.
 
     Interest and other income decreased $859,000, or 24%, to $2,698,000 in 1995
from $3,557,000 in 1994. This decrease primarily resulted from the early
repayment of the Finley Square note receivable in April of 1995 and the early
repayment in January and June of 1995 of three of the four notes from the sale
of the Laurel Cranford buildings.
 
     Operating expenses increased by $1,794,000, or 26%, to $8,576,000 in 1995
from $6,782,000 in 1994. The increase is due to both higher variable expenses
related to increased occupancy rates and to the acquisition of the Summerbreeze
apartment complex in January 1995.
 
     General and administrative expenses, including salaries, increased
$2,493,000, or 19%, in 1995 to $15,947,000 from $13,454,000 in 1994. The
increase is primarily due to the additional expenses related to the
 
                                       45
<PAGE>   46
 
additional management contracts offset by lower field and corporate office
payroll expenses after the reduction of the Company's management portfolio due
to property sales occurring during 1994.
 
     Depreciation and amortization expense increased $721,000 or 18%, in 1995 to
$4,762,000 from $4,041,000 in 1994. The increase was primarily due to the
acquisition of Summerbreeze and to the additional amortization of contracts
related to the acquisition of additional management contracts. These factors
were slightly offset by a decrease due to the sale of the Laurel Cranford
buildings in 1994.
 
     Interest expense increased $989,000, or 87%, in 1995 to $2,129,000 from
$1,140,000 in 1994. The increase was the result of increased debt levels
primarily related to the financing of one of the new management contracts
acquired and from a first deed of trust on the Summerbreeze apartment complex
acquired in 1995.
 
     During 1995, loss provisions in the amount of $863,000 and $955,000 were
recorded to provide for an anticipated renegotiation of terms on one of the
Company's mortgage loans receivable and for unrealizable investments in and
advances to certain affiliated real estate partnerships of Old GC, a predecessor
entity. In addition, $58,000 related to a portion of the $116,000 loss on the
hedge transaction recorded by Old GC during fiscal 1995, as further discussed in
notes to financial statements of the Company included elsewhere in this
Prospectus.
 
     Comparison of historical combined year ended December 31, 1994 to
     historical combined year ended December 31, 1993
 
     Rental revenues increased $251,000, or 2%, in 1994 to $13,797,000 from
$13,546,000 in 1993. The increase was the result of a net increase in occupancy
at certain commercial properties as well as an increase in hotel revenues offset
by the sale of a hotel in 1993 and a light industrial property in 1994.
 
     Fees and reimbursements decreased by $2,112,000, or 14% in 1994 to
$13,327,000 from $15,439,000 in 1993. This decrease primarily related to lower
property and asset management fees due to the termination of certain contracts,
along with a reduction in the related expense reimbursements. Property-related
expense reimbursements decreased during 1994 due to the loss of a third party
management contract. These factors were offset by an increase in transaction
fees earned on property dispositions and sales.
 
     Interest and other income increased $318,000, or 10%, to $3,557,000 in 1994
from $3,239,000 in 1993. This increase was primarily attributable to the
interest income received on the notes that were obtained from the sale of
certain properties in early 1994.
 
     Operating expenses decreased by $771,000, or 10%, to $6,782,000 in 1994
from $7,553,000 in 1993. The decrease is related to the sale of a hotel in 1993
and a light industrial building in 1994.
 
     General and administrative expenses, including salaries, decreased
$867,000, or 6%, in 1994 to $13,454,000 from $14,321,000 in 1993. The majority
of this decrease was the result of a general staff and overhead reduction which
resulted from the sale of a light industrial property in 1994 and a hotel in
1993, and the termination of certain management contracts.
 
     Depreciation and amortization expense decreased $531,000, or 12%, in 1994
to $4,041,000 from $4,572,000 in 1993. This decrease was primarily the result of
the sale of certain properties in late 1993 and in 1994, offset by an increase
in depreciation, largely due to late 1993 capital additions and tenant
improvements that had not been subjected to a full year of depreciation.
 
     Interest expense decreased $161,000, or 12%, in 1994 to $1,140,000 from
$1,301,000 in 1993. This decrease primarily resulted from the modification of
principal amortization of a loan payable and was offset by an interest expense
increase, attributable to overall debt level increases.
 
     During 1994 the Company recorded a loss provision of $3,508,000. Of this
provision, $2,360,000 was for the loss on the sale of a light industrial
property known as Laurel Cranford, $591,000 was due to a loss on the sale of an
investment, and $557,000 was for the write-down of an investment in a real
estate partnership. The Laurel Cranford Property had been for sale or lease
since early 1993. In March 1994, Outlook IV received an
 
                                       46
<PAGE>   47
 
offer to sell the property at an amount approximating its ultimate sale price.
Subsequent to receipt of the offer, Outlook IV reconsidered its strategy of
preferring a lease of this property given the then current status of the market
in the surrounding area. The earthquake, which occurred in the immediate area in
January 1994, had made an already competitive market more difficult and it was
decided at that time that pursuit of the sale opportunity then available
represented the best course of action for Outlook IV.
 
     In 1993, loss provisions in the amount of $828,000 and $425,000 were
recorded to provide for the write-down of an investment in a real estate limited
partnership and for performance on a guarantee of an affiliate's development
debt. In addition, a loss on the sale of a hotel property in the amount of
$1,056,000 was recognized.
 
     In 1993, $2,274,000 in debt forgiveness was recorded as an extraordinary
item. $920,000 of this amount was attributable to notes payable by Old GC for
the purchase of the management contracts for the Outlook Partnerships, which was
in excess of the then net book value of those contracts. The seller forgave all
$1,600,000 remaining on these notes payable, which were to be due in full in
1996, in exchange for a $300,000 advance cash payment. An additional $1,354,000
in debt was forgiven in connection with the sale of the Country Suites By
Carlson-Fort Worth hotel. All amounts forgiven under both transactions were
payable to affiliates of the former general partner of the Outlook Partnerships.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     For the six months ended June 30, 1996 and for the year ended December 31,
1995, on an as adjusted basis, the Company's cash flows provided by (used for)
operating activities was ($448,000) and $4,656,000, respectively. The Company's
primary operating activities include rental of commercial property and hotels,
and property and asset management operations. Cash flow used for operations for
the six months reflects certain non-recurring payments made for Consolidation
costs. For the same periods, the Company's cash flow provided by investing
activities, consisting primarily of tenant and capital improvements, principal
receipts on mortgage loans and dividends from the Associated Companies, was
$2,877,000 and $3,263,000, respectively, and the Company's cash flow used for
financing activities, consisting primarily of debt repayments and distributions,
was $5,326,000 and $7,933,000, respectively.
 
     The Company receives dividends from its preferred stock investments in the
Associated Companies. In April and July 1996, the boards of directors of the
Associated Companies declared dividends which were paid in April and July 1996
in the cumulative amounts of $478,000, $848,000 and $83,000 by GC, GIRC and GHG,
respectively. Of such dividends, the cumulative amounts received by the Company
were $454,000, $806,000 and $66,000 from GC, GIRC and GHG, respectively.
 
     On April 24, 1996, the Company's Board of Directors declared a dividend for
the first quarter of $0.30 per share or an aggregate of $1,726,000, which was
paid on May 13, 1996. On July 24, 1996, the Company's Board of Directors
declared a dividend for the second quarter of $0.30 per share or an aggregate of
$1,731,000, which was paid on August 14, 1996.
 
     On June 4, 1996, the Company sold two self-storage facilities, for a sales
price of $2,900,000, resulting in a net aggregate gain of approximately
$321,000. In connection with this sale, the Company repaid $790,000 of
outstanding indebtedness under its secured line of credit.
 
     The Company has recently acquired or entered into agreements to acquire 16
properties in nine states, representing an aggregate potential investment of
approximately $69.8 million including acquisition costs of approximately $0.6
million. The Company expects to fund such acquisitions through the use of net
proceeds from the Offering, borrowings under the Facility and the Term Loan,
assumption of debt, issuance of partnership units in the Operating Partnership
and shares of Common Stock and cash on-hand.
 
     The Company has entered into two new financing agreements with Wells Fargo.
The Facility, the first financing agreement, is a $50 million secured revolving
line of credit to replace an existing $10 million line of credit. The Facility
is secured by first mortgages on selected properties with full recourse to the
Company and availability is limited to the borrowing base provided by these
properties. The Facility has a term of two years, subject to annual extensions.
At the Company's option, the Facility will bear interest at LIBOR plus 2.375%
 
                                       47
<PAGE>   48
 
or at a base rate. The base rate is based upon the higher of Wells Fargo's prime
rate plus 0.5% or the Federal Funds Rate plus 1.0%. The Term Loan, the second
financing arrangement, is a two-year term loan in the amount of $6.1 million
that bears interest at the same rate as the Facility and is secured by first
mortgage liens on 10 "QuikTrip" facilities owned by the Company. The combined
proceeds of the fundings under the Facility and the Term Loan loans were $28.4
million, of which the Company applied $18.3 million to the acquisition of the
UCT Property, $9.2 million to the repayment of the outstanding amount under the
existing line of credit, and the balance to loan fees and closing costs. Initial
funding under the Facility and full disbursement of the Term Loan occurred on
July 15, 1996. On July 29, 1996 the Company borrowed an additional $3.8 million
under the Facility which was applied toward the purchase of the properties
described above.
 
     The Company has adopted an employee stock incentive plan (the "Incentive
Plan"), approved by the Stockholders at the Company's 1996 Annual Meeting, to
enable certain executive officers and key employees of the Company to
participate in the ownership of the Company.
 
     The purpose of the Incentive Plan is to attract and retain high quality
executive officers and other key employees and to provide an opportunity for the
executive officers and key employees to benefit from stock price appreciation
that generally accompanies improved financial performance, which the Company
believes increases incentives to contribute to the Company's success and
prosperity. Under the Incentive Plan, incentive stock options, nonqualified
stock options, restricted stock, performance units and stock appreciation rights
may be awarded to eligible plan participants.
 
     The Company's principal funding sources for the acquisition, development
and expansion of properties and the acquisition of management contracts are
secured lines of credit, construction and permanent secured debt financing,
public and privately placed equity financing, the issuance of units in the
Operating Partnership and cash flow from operations. The Company believes that
its liquidity and capital resources are adequate to continue to meet liquidity
requirements for the foreseeable future.
 
     At September 30, 1996, with the exception of the pending acquisition of the
TRP Properties, the Company had no material commitments for property
acquisitions or capital improvements. Planned capital improvements consist only
of tenant improvements and other expenditures necessary to lease and maintain
the properties.
 
     At June 30, 1996, the Company had the following debt outstanding (in
thousands):
 
<TABLE>
<CAPTION>
                                                                                  BALANCE
                                                            INTEREST RATE       OUTSTANDING
                                                          ------------------    -----------
    <S>                                                   <C>                   <C>
    Secured loan with an investment bank................        7.57%             $19,886
    Secured line of credit with a bank..................  LIBOR plus 2.375%         9,210
    Secured loan with a bank............................        7.75%               2,635
    Secured loan with a bank............................        8.00%                 999
                                                                                  -------
                                                                                  $32,730
                                                                                  =======
</TABLE>
 
     The scheduled maturities of the Company's indebtedness for the remainder of
1996 and thereafter are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                             AMOUNT
                                                                             -------
        <S>                                                                  <C>
        1996 (six months)..................................................  $   225
        1997...............................................................      421
        1998...............................................................    9,664
        1999...............................................................      490
        2000...............................................................      529
        Thereafter.........................................................   21,401
                                                                             -------
                                                                             $32,730
                                                                             =======
</TABLE>
 
                                       48
<PAGE>   49
 
     On a pro forma basis at June 30, 1996, the Company had the following debt
outstanding (in thousands):
 
   
<TABLE>
<CAPTION>
                                                                                  BALANCE
                                                            INTEREST RATE       OUTSTANDING
                                                          -----------------     -----------
    <S>                                                   <C>                   <C>
    Secured loan with an investment bank................        7.57%             $19,886
    Property mortgage loans.............................   7.75% to 9.25%          20,040
    Facility............................................  LIBOR plus 2.375%         7,867
    Term Loan...........................................  LIBOR plus 2.375%         6,120
                                                                                -----------
                                                                                  $53,913
                                                                                =========
</TABLE>
    
 
   
     After the Offering and property acquisitions, the Company expects to have
pro forma borrowings outstanding on the Facility of approximately $7.9 million
and on a pro forma basis have approximately $42.1 million of capacity on the
Facility to fund future acquisitions, repay indebtedness or for general
corporate purposes.
    
 
                                       49
<PAGE>   50
 
                            BUSINESS AND PROPERTIES
 
OVERVIEW
 
     The Company is a self-administered and self-managed REIT that owns a
portfolio of 36 industrial, office, hotel, retail and multifamily properties
located in 15 states throughout the country as of August 31, 1996. In addition,
the three Associated Companies provide comprehensive asset, partnership and
property management services for a portfolio of 54 other properties that are not
owned by the Company.
 
GROWTH OPPORTUNITIES
 
     The Company's principal growth strategy is to capitalize on the opportunity
to acquire portfolios or single properties from public and private partnerships
on attractive terms. This strategy involves the following elements:
 
     Portfolio Acquisitions
 
     Today's real estate limited partnership market encompasses some ten million
owners of units in public and private limited partnerships, representing
original equity investments in excess of $70 billion, according to 1996
estimates of Robert A. Stanger & Co., Inc. ("Stanger"). According to Stanger,
few of the private partnerships, and less than half of the public partnerships,
are traded in any active secondary market and a substantial percentage of the
public partnerships' portfolios are diversified, either geographically or by
property type or both. Most REITs that are actively seeking growth pursue a
strategy that focuses either on specific property types or geographic regions or
both, and thus do not provide an outlet for bulk sales by the many diversified
partnerships. And, given the costs of operating these partnerships, a gradual
sell-off of assets becomes prohibitively expensive over time.
 
     The Company believes the majority of the limited partners in these
partnerships would be interested in solutions providing liquidity. This is
particularly true of limited partners who, as a result of past tax benefits, are
vulnerable to recapture gains that could arise under conventional liquidation
strategies. The Company's UPREIT structure allows limited partners of
partnerships acquired by the Company to have a measure of control over the
timing of both the liquidation of their investment, and their ultimate
obligation to pay the tax on recapture gains. The principal options currently
available to these limited partners are (a) selling their units on the secondary
market for untraded limited partner interests, which according to Stanger has a
pricing structure that typically discounts unit values relative to underlying
asset values, and (b) more recently, selling their units to large, well-financed
investors who acquire general partner interests for the primary purpose of
soliciting limited partners to sell their interests at prices that are higher
than prevailing secondary market prices but generally lower (often explicitly
conceded to be substantially lower) than the purchaser's underlying asset
valuation.
 
     The Company believes that by offering prices (in the form of cash, Common
Stock of the Company or units of the Operating Partnership) in excess of those
otherwise available to limited partners as described in the preceding paragraph,
the Company will be able to acquire assets at favorable prices.
 
     The Company seeks to acquire from partnerships portfolios and single
properties with the following characteristics: (a) a stable stream of income,
both historical and projected; (b) existing management fees and costs that, when
internalized, would augment the Company's investment return; (c) properties
generally constructed after 1970; (d) little or no exposure to hazardous
materials; (e) prudent debt levels; (f) potential for substantial overhead
savings that could be converted to distributions; (g) low-to-moderate vacancy
levels; (h) diversified tenant risk; (i) low-to-moderate deferred maintenance;
(j) substantial geographic overlap with the Company's existing portfolio, to
capitalize on the Company's existing management capabilities; and (k)
predominantly comprising industrial, office, hotels, retail, and/or multifamily
properties.
 
     Depending on the circumstances of a specific potential acquisition, the
Company could proceed either through a direct merger proposal (ideally with the
cooperation of the existing general partner), or by first acquiring the general
partner interest, and later soliciting the limited partners for a merger.
 
                                       50
<PAGE>   51
 
     Property Acquisitions
 
     From time to time the Company will acquire individual properties that it
believes will enhance the Company's profitability and take advantage of existing
management resources. The Company's proposed acquisitions of the San Antonio
Hotel property and the Kash n' Karry supermarket property described under
"Recent Activities" exemplify this approach.
 
     Growth of Associated Companies
 
     The Company owns all of the preferred stock of the three Associated
Companies, GC, GHG and GIRC, which provide comprehensive asset, partnership and
property management services for 55 other properties that are not owned by the
Company. The preferred stock represents a majority of the equity interest in
these companies and entitles the Company to receive dividends comprising a
substantial portion of their earnings. GC intends to grow through the
acquisition of general partner interests and/or execution of asset management
and property management agreements with third parties. GHG expects to grow
through (i) leasing hotels which may in the future be acquired by the Company,
(ii) acquiring additional hotel and condominium management companies, or (iii)
executing additional hotel and resort management contracts with third party
owners. GIRC expects to increase revenues through development of land owned by
the partnerships it manages, which is anticipated to result in increased
management fees to GIRC; construction of new properties would normally be
undertaken only after a single tenant has pre-leased the entire property to be
developed, or after substantial pre-leasing of multi-tenant space. The Company,
through its preferred stock interests in the Associated Companies, anticipates
growth as a result of these activities.
 
     Internal Growth
 
     The Company pursues internal growth and asset optimization by constantly
reviewing the mix of the portfolio and selling appropriate properties and
reinvesting the proceeds consistent with REIT restrictions and by seeking to
enhance individual property performance. The Company may sell properties that
have matured beyond a point of significant future growth potential and replace
them with properties with comparable cash flow but higher growth potential. The
Company may sell some smaller or management-intensive properties and replace
them with larger or more management-efficient properties. The Company may reduce
the number of cities in which it does business. By culling the portfolio in this
manner the Company believes it can achieve certain economies of scale with
respect to staffing and overhead levels. For example, the Company recently sold
two self-storage facilities located outside Minneapolis that were geographically
isolated, required outside management and did not otherwise fit the Company's
portfolio strategy. As leases renew, the Company seeks to maintain market rent
increases. In addition, many of the commercial leases provide for rent increases
that are either fixed or based on a consumer price index ("CPI"). Such
increases, together with anticipated future rents from space now vacant, provide
an opportunity for increased revenues. The leases for the hotel portfolio
provide the Company with either a base rent amount or a percentage of the
hotel's total gross income, whichever is higher; thus, the Company will
participate in increasing hotel revenues.
 
PROPERTIES
 
     The following table lists the real estate and mortgage portfolio held by
the Company, indicating the property name, location, approximate square footage
or number of rooms or units as of June 30, 1996 (excluding the two properties
acquired after June 30, 1996).
 
                                       51
<PAGE>   52
 
<TABLE>
<CAPTION>
                     PROPERTY(1)                             CITY         STATE      SQ. FEET
- -----------------------------------------------------  ----------------   -----     ----------
<S>                                                    <C>                <C>       <C>
INDUSTRIAL PORTFOLIO
Benicia Industrial Park..............................  Benicia            CA          156,800
Navistar International Trans. Corp...................  W. Chicago         IL          474,426
Park 100 -- Building 42..............................  Indianapolis       IN           37,200
Park 100 -- Building 46..............................  Indianapolis       IN          102,400
Case Equipment Corp..................................  Kansas City        KS          199,750
Navistar International Trans. Corp...................  Baltimore          MD          274,000
Case Equipment Corp..................................  Memphis            TN          205,594
SeaTac II(2).........................................  Seattle            WA           41,657
                                                                                    ----------
          Total Industrial Square Footage............                               1,491,827
                                                                                    ==========
OFFICE PORTFOLIO
Regency Westpointe...................................  Omaha              NE           36,107
4500 Plaza...........................................  Salt Lake City     UT           69,975
                                                                                    ----------
          Total Office Square Footage................                                 106,082
                                                                                    ==========
RETAIL PORTFOLIO
Park Center(2).......................................  Santa Ana          CA           73,500
Westwood Plaza.......................................  Tampa              FL           61,369
QuikTrip #712........................................  Atlanta            GA            3,200
Shannon Crossing.....................................  Atlanta            GA           64,039
Atlanta Auto Center..................................  College Park       GA            7,920
QuikTrip #711........................................  Fulton             GA            3,200
QuikTrip #722........................................  Lithonia           GA            3,200
QuikTrip #738........................................  Mableton           GA            3,200
Atlanta Auto Center..................................  Marietta           GA           10,670
Atlanta Auto Center..................................  Norcross           GA           10,920
QuikTrip #718........................................  Norcross           GA            3,200
Atlanta Auto Center..................................  Roswell            GA            5,720
Atlanta Auto Center..................................  Smyrna             GA            9,440
Atlanta Auto Center..................................  Snellville         GA           10,080
QuikTrip #698........................................  Godfrey            IL            3,200
QuikTrip #688........................................  Granite City       IL            3,200
QuikTrip #691........................................  Madison            IL            3,200
QuikTrip #609........................................  St. Louis          MO            3,200
QuikTrip #75R........................................  Tulsa              OK            3,200
                                                                                    ----------
          Total Retail Square Footage................                                 285,658
                                                                                    ==========
HOTEL PORTFOLIO                                                                     # OF ROOMS
                                                                                    ----------
Country Suites by Carlson............................  Tucson             AZ              157
Country Suites by Carlson............................  Ontario            CA              120
Country Suites by Carlson............................  Arlington          TX              132
Country Suites by Carlson(2).........................  Irving             TX               90
                                                                                    ----------
          Total Hotel Rooms..........................                                     499
                                                                                    ==========
MULTIFAMILY PORTFOLIO                                                               # OF UNITS
                                                                                    ----------
Summerbreeze.........................................  No. Hollywood      CA              104
                                                                                    ----------
          Total Multifamily Units....................                                     104
                                                                                    ==========
                                                                                    PRINCIPAL
MORTGAGES RECEIVABLE                                   CITY               STATE       BALANCE
- -----------------------------------------------------  ----------------   -----     ----------
Laurel Cranford......................................  Arleta             CA        $ 513,000
Hovpark..............................................  Eatontown          NJ        7,563,000
                                                                                    ----------
          Total Mortgages Receivable.................                               $8,076,000
                                                                                    ===========
</TABLE>
 
- ---------------
(1) Does not include the UCT Property, the San Antonio Hotel and the Kash n'
    Karry Property acquired in July 1996, and the Bond Street Property acquired
    in September 1996. See "Recent Activities."
 
(2) Mortgage receivable accounted for as real estate under GAAP.
 
                                       52
<PAGE>   53
 
     Industrial Properties
 
     As of June 30, 1996, the Company owned eight industrial properties
aggregating 1,491,827 square feet. During June of 1996, the Company sold two of
these properties, which had 97,200 square feet. The industrial properties are
designed for warehouse and distribution, ranging in size from 37,200 square feet
to 474,426 square feet. Two of the industrial properties are currently leased to
multiple tenants and six are leased to single tenants. Five of the six
single-tenant industrial properties, including the two largest facilities, are
adaptable in design to multi-tenant use.
 
     The following table lists the industrial properties of the Company as of
June 30, 1996 indicating the property name, city, state, year completed,
approximate square footage, and for the twelve months ended June 30, 1996,
average occupancy, average effective rent per square foot, annual effective base
rent, property revenues and percentage of property revenues.
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                              INDUSTRIAL PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                           PROPERTY REVENUES
                                                                  AVERAGE        AVERAGE                  FOR 12 MONTHS ENDED
                                                                 OCCUPANCY      EFFECTIVE      ANNUAL           6/30/96
                                       YEAR                    FOR 12 MONTHS   RENT/LEASED   EFFECTIVE    --------------------
  PROPERTY(1)        CITY       ST   COMPLETED   SQUARE FEET   ENDED 6/30/96   SQUARE FEET   BASE RENT      AMOUNT     PERCENT
- ---------------  ------------  ----  ---------   -----------   -------------   -----------   ----------   ----------   -------
<S>              <C>           <C>   <C>         <C>           <C>             <C>           <C>          <C>          <C>
Benicia
  Industrial
  Park.........  Benicia        CA      1980        156,800          99%          $3.25      $  503,952   $  480,867      14%
Case Equipment
  Corp. .......  Kansas City    KS      1975        199,750         100            1.90         379,440      369,696      11
Case Equipment
  Corp. .......  Memphis        TN      1950        205,594         100            1.65         340,130      328,159       9
Navistar
  International
  Trans.
  Corp. .......  W. Chicago     IL      1977        474,426         100            2.17       1,030,838    1,016,918      29
Navistar
  International
  Trans.
  Corp. .......  Baltimore      MD      1962        274,000         100            1.57         430,340      426,190      12
Park 100 --
  Building
  42...........  Indianapolis   IN      1980         37,200          97            5.74         207,142      221,473       6
Park 100 --
  Building
  46...........  Indianapolis   IN      1981        102,400         100            2.28         233,472      387,404      11
Sea Tac
  II(2)........  Seattle        WA      1984         41,657         100            4.80         188,500      274,384       8
                                                  ---------                                  ----------   ----------   ------
    Total
   Industrial..                                   1,491,827         100%          $2.22      $3,313,814   $3,505,091     100%
                                                  =========                                  ==========   ==========   ======
</TABLE>
 
- ---------------
(1) Excludes two self-storage facilities sold in June 1996.
 
(2)Mortgage receivable accounted for as real estate under GAAP.
 
     Four of the single-tenant properties have eight years remaining on leases
whose original terms were 20 years and include rent increases every three years
based on all or a percentage of the change in the CPI. Under these leases the
tenants are required to pay for all of the properties' operating costs, such as
common area
 
                                       53
<PAGE>   54
 
maintenance, property taxes, insurance, and all repairs including structural
repairs. These four properties are leased to Navistar International
Transportation Corporation ("Navistar"), but two of the leases have been assumed
by Case Equipment Corporation ("Case"). Navistar has options under its leases to
purchase either or both of the properties on March 1, 1999, and 2002. The option
price is equal to the lesser of (i) the greater of the appraised value or a
specified option floor price; or (ii) a price derived by applying a specified
capitalization rate to a specified rental amount. The Case leases give the
tenant a purchase option exercisable on March 1, 1999, and 2002 for an amount
equal to the greater of the appraised value or a specified minimum price.
Management believes, based on discussions with both tenants, that neither tenant
has any present intention to exercise any option to purchase.
 
     The remaining warehouse properties have leases whose terms range from one
to six years. Most of the leases are "triple net" leases whereby the tenants are
required to pay as additional rent their pro rata share of the properties'
operating costs, common area maintenance, property taxes, insurance, and
non-structural repairs. Some of the leases are "industrial gross" leases whereby
the tenant pays as additional rent its pro rata share of common area maintenance
and repair costs and its share of the increase in taxes and insurance over a
specified base year cost. Many of these leases call for fixed or CPI-based rent
increases.
 
     The Company holds fee title to all of the industrial properties except a
41,657 square-foot warehouse facility in Seattle known as Sea Tac II. This
property is owned by AFP Partners, one of the partnerships managed by GC. The
Company holds a participating first mortgage interest in Sea Tac II. In
accordance with GAAP, the Company accounts for the property as though it held
fee title, as substantially all risks and rewards of ownership have been
transferred to the Company as a result of the terms of the mortgage. The
participating mortgage had a principal balance of $2,333,338 as of June 30, 1996
and accrued interest of $1,207,311, as compared with an appraised value of
$2,000,000 as of June 30, 1994. The loan, which was modified in early 1994 and
accrues interest at 10%, allows the borrower to defer the payment of any
interest in excess of the property's cash flow. The loan also allows the Company
to receive 75% of the property value over the total loan balance at maturity.
The loan is due March 31, 2001, but the borrower may extend the loan for five
one-year periods for payment of a fee equal to 0.25% of the then outstanding
principal balance for each extension.
 
     The following table sets forth, for the periods specified, the total
rentable area, aggregate average occupancy, average effective base rent per
leased square foot and total effective annual base rent for the industrial
properties presently owned by the Company.
 
                             INDUSTRIAL PROPERTIES
                        HISTORICAL RENT AND OCCUPANCY(1)
 
<TABLE>
<CAPTION>
                                                                            AVERAGE EFFECTIVE      TOTAL EFFECTIVE
                                 TOTAL RENTABLE      AVERAGE OCCUPANCY         BASE RENT/            ANNUAL BASE
             YEAR                AREA (SQ. FT.)       FOR THE PERIOD        LEASED SQ. FT.(2)        RENT($000S)
- -------------------------------  ---------------     -----------------     -------------------     ---------------
<S>                              <C>                 <C>                   <C>                     <C>
1996...........................     1,491,827                99%(3)               $2.22                $ 3,314
1995...........................     1,491,827               100                    2.29                  3,405
1994...........................     1,491,827               100                    2.29                  3,401
1993...........................     1,491,827                98                    2.24                  3,294
1992...........................     1,491,827                96                    2.14                  3,075
1991...........................     1,491,827                97                    2.23                  3,227
</TABLE>
 
- ---------------
(1) Excludes two self-storage facilities sold in June 1996.
 
(2)Total Effective Annual Base Rent divided by average occupancy in square feet.
 
(3) For the six months ended June 30, 1996.
 
                                       54
<PAGE>   55
 
     The following table sets forth lease expirations for the industrial
properties for the latter half of 1996 and thereafter.
 
                             INDUSTRIAL PROPERTIES
                              LEASE EXPIRATIONS(1)
 
<TABLE>
<CAPTION>
                                                  RENTABLE SQUARE                            PERCENTAGE OF TOTAL
                                                      FOOTAGE          ANNUAL BASE RENT        ANNUAL BASE RENT
       YEAR OF LEASE             NUMBER OF           SUBJECT TO         UNDER EXPIRING          REPRESENTED BY
         EXPIRATION           LEASES EXPIRING     EXPIRING LEASES      LEASES($000S)(2)       EXPIRING LEASES(2)
- ----------------------------  ---------------     ----------------     -----------------     --------------------
<S>                           <C>                 <C>                  <C>                   <C>
1996........................          2                  13,800             $    54                     2%
1997........................          7                  13,800                  79                     2
1998........................          5                  99,800                 340                     9
1999........................          6                  14,400                  87                     2
2000........................          2                  49,200                 163                     5
2001........................          2                  44,657                 276                     8
2002........................          0                       0                   0                     0
2003........................          0                       0                   0                     0
2004........................          5               1,256,170               2,594                    72
Thereafter..................          0                       0                   0                     0
                                     --
                                                      ---------              ------                ------
          Total.............         29               1,491,827             $ 3,593(3)                100%
                                     ==               =========              ======                ======
</TABLE>
 
- ---------------
(1) Excludes the self-storage facilities sold in June 1996.
 
(2) Annual base rent expiring during each period, divided by total annual base
    rent (both adjusted for contractual increases).
 
(3) This figure incorporates contractual rent increases arising after 1996, and
    thus differs from "Total Effective Annual Base Rent" in the preceding table,
    which is based on 1996 rents.
 
     The following table sets forth the capitalized tenant improvements and
leasing commissions on the Company's industrial properties for the five years
ended December 31, 1995 and the six months ended June 30, 1996.
 
                             INDUSTRIAL PROPERTIES
            CAPITALIZED TENANT IMPROVEMENTS AND LEASING COMMISSIONS
 
<TABLE>
<CAPTION>
                                       1991       1992       1993       1994       1995        1996
                                     --------    -------    -------    -------    -------    --------
<S>                                  <C>         <C>        <C>        <C>        <C>        <C>
Square footage renewed or
  re-leased........................   108,200     52,491     66,500     89,000    141,523      57,000
Capitalized tenant improvements and
  commissions (in thousands).......       $41        $21        $64        $60       $114         $14
Average per square foot of renewed
  or re-leased space...............     $0.38      $0.40      $0.96      $0.67      $0.81       $0.25
</TABLE>
 
     Office Properties
 
   
     As of June 30, 1996, the Company owned two office properties with total
rentable square footage of 106,082. Both of the office properties are suburban
mid-rise buildings. The leases for spaces within the office properties have
terms ranging from one to 10 years. The office space leases generally require
the tenant to reimburse the Company for increases in building operating costs
over a base amount. Many of the leases contain fixed or CPI-based rent
increases.
    
 
                                       55
<PAGE>   56
 
     The following table lists the office properties of the Company as of June
30, 1996, indicating the property name, city, state, year completed, approximate
square footage and, for the twelve months ended June 30, 1996, average
occupancy, average effective rent per square foot, annual effective base rent,
property revenues and percentage of property revenues.
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                                OFFICE PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                              PROPERTY REVENUES
                                                                                                                   FOR THE
                                                                     AVERAGE        AVERAGE                       12 MONTHS
                                                                  OCCUPANCY FOR    EFFECTIVE      ANNUAL        ENDED 6/30/96
                                              YEAR      SQUARE      12 MONTHS     RENT/LEASED   EFFECTIVE    --------------------
   PROPERTY(1)           CITY          ST   COMPLETED    FEET     ENDED 6/30/96   SQUARE FEET   BASE RENT      AMOUNT     PERCENT
- -----------------  -----------------  ----  ---------   -------   -------------   -----------   ----------   ----------   -------
<S>                <C>                <C>   <C>         <C>       <C>             <C>           <C>          <C>          <C>
4500 Plaza.......  Salt Lake City     UT       1983      69,975        100%         $ 12.07     $  844,516   $  862,424      61%
Regency
  Westpointe.....  Omaha              NE       1981      36,107         95            15.23        522,362      543,017      39
                                                        -------                                 ----------   ----------   ------
         Total
         Office..                                       106,082         99%         $ 13.11     $1,366,878   $1,405,441     100%
                                                        =======                                 ==========   ==========   ======
</TABLE>
 
- ---------------
(1) Does not include the UCT Property acquired in July 1996, and the Bond Street
    Property acquired in September 1996. See "Recent Activities."
 
     The following table sets forth, for the periods specified, the total
rentable area, aggregate average occupancy, average effective base rent per
leased square foot and total effective annual base rent for the office
properties owned by the Company as of June 30, 1996.
 
                               OFFICE PROPERTIES
                         HISTORICAL RENT AND OCCUPANCY
 
<TABLE>
<CAPTION>
                                                                         AVERAGE EFFECTIVE     TOTAL EFFECTIVE
                                TOTAL RENTABLE     AVERAGE OCCUPANCY        BASE RENT/         ANNUAL BASE RENT
             YEAR               AREA (SQ. FT.)      FOR THE PERIOD       LEASED SQ. FT.(1)        ($000S)(2)
- ------------------------------  --------------     -----------------     -----------------     ----------------
<S>                             <C>                <C>                   <C>                   <C>
1996..........................      106,082               100%(3)             $ 13.11               $1,367
1995..........................      106,076                97                   11.91                1,228
1994..........................      105,770                88                   11.44                1,065
1993..........................      104,666                80                   12.04                1,008
1992..........................      104,754                80                   11.10                  930
1991..........................      104,754                53                    9.60                  533
</TABLE>
 
- ---------------
(1) Total Effective Annual Base Rent divided by average occupancy in square
    feet.
 
(2) Total Effective Annual Base Rent including any free rent given for the
    period.
 
(3) For the six months ended June 30, 1996.
 
                                       56
<PAGE>   57
 
     The following table sets forth lease expirations for the office properties
(excluding office properties acquired after June 30, 1996) for the latter half
of 1996 and thereafter.
 
                               OFFICE PROPERTIES
                               LEASE EXPIRATIONS
 
<TABLE>
<CAPTION>
                                                   RENTABLE SQUARE                          PERCENTAGE OF TOTAL
                                                       FOOTAGE         ANNUAL BASE RENT      ANNUAL BASE RENT
        YEAR OF LEASE             NUMBER OF          SUBJECT TO         UNDER EXPIRING        REPRESENTED BY
         EXPIRATION            LEASES EXPIRING     EXPIRING LEASES      LEASES ($000S)      EXPIRING LEASES(1)
- -----------------------------  ---------------     ---------------     ----------------     -------------------
<S>                            <C>                 <C>                 <C>                  <C>
1996.........................          4                11,969              $  114                    7%
1997.........................          7                13,675                 186                   11
1998.........................          4                45,922                 774                   48
1999.........................          6                17,241                 223                   14
2000.........................          0                     0                   0                    0
2001.........................          1                 1,784                  24                    1
2002.........................          0                     0                   0                    0
2003.........................          0                     0                   0                    0
2004.........................          0                     0                   0                    0
2005.........................          1                15,491                 300                   19
Thereafter...................          0                     0                   0                    0
                                      --
                                                       -------              ------               ------
          Total..............         23               106,082(2)           $1,621(3)               100%
                                      ==               =======              ======               ======
</TABLE>
 
- ---------------
(1) Annual base rent expiring during each period, divided by total annual base
    rent (both adjusted for contractual increases).
 
(2) This figure is based on square footage actually leased (which excludes
    vacant space), which accounts for the difference between this figure and
    "Total Rentable Area" in the preceding table (which includes vacant space).
 
(3) This figure incorporates contractual rent increases arising after 1996, and
    thus differs from "Total Effective Annual Base Rent" in the preceding table,
    which is based on 1996 rents.
 
     The following table sets forth, the capitalized tenant improvements and
leasing commissions on the Company's office properties (excluding office
properties acquired after June 30, 1996) for the five years ended December 31,
1995 and six months ended June 30, 1996.
 
                               OFFICE PROPERTIES
            CAPITALIZED TENANT IMPROVEMENTS AND LEASING COMMISSIONS
 
<TABLE>
<CAPTION>
                                                1991     1992     1993     1994     1995       1996
                                               -------  -------  -------  -------  ------      -----
<S>                                            <C>      <C>      <C>      <C>      <C>         <C>
Square footage renewed or re-leased..........   45,586   26,989   23,909   18,384  79,745      7,601
Capitalized tenant improvements and
  commissions (in thousands).................  $   515  $   192  $    59  $    58  $ 468((1)   $  33
Average per square foot of renewed or
  re-leased space............................  $ 11.29  $  7.12  $  2.47  $  3.18  $ 5.87      $4.38
</TABLE>
 
- ---------------
(1) The significant increase in capitalized tenant improvements and commissions
    in 1995 over the previous year is primarily the result of re-leasing 15,491
    sq. ft. at Regency Westpointe. The re-lease is for a term of ten years.
    There were no commissions paid in this transaction. Tenant improvements
    totaled $405,000. This tenant occupies 43% of Regency Westpointe.
 
                                       57
<PAGE>   58
 
     Retail Properties
 
     The retail portfolio consists of 19 properties with a total of 285,658
square feet. The following table lists the retail properties of the Company as
of June 30, 1996, indicating the property name, city, state, year completed,
approximate square footage, revenues and, for the twelve months ended June 30,
1996, average occupancy, average effective rent per square foot, annual
effective base rent, property revenues and percentage of total retail
properties' revenues.
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                                RETAIL PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                       PROPERTY REVENUES
                                                             AVERAGE         AVERAGE                     FOR 12 MONTHS
                                                            OCCUPANCY       EFFECTIVE      ANNUAL        ENDED 6/30/96
                                      YEAR       SQUARE   FOR 12 MONTHS    RENT/LEASED   EFFECTIVE    --------------------
PROPERTY(1)        CITY        ST   COMPLETED     FEET    ENDED 6/30/96    SQUARE FEET   BASE RENT      AMOUNT     PERCENT
- ------------  --------------  ----  ---------   --------  --------------   -----------   ----------   ----------   -------
<S>           <C>             <C>   <C>         <C>       <C>              <C>           <C>          <C>          <C>
Atlanta Auto
  Center....  College Park    GA    1986           7,920        100%         $ 11.33     $   89,768   $   90,753       3%
Atlanta Auto
  Center....  Marietta        GA    1985          10,670         97            11.57        119,746      136,500       4
Atlanta Auto
  Center....  Norcross        GA    1985          10,920        100             9.17        100,112      125,493       4
Atlanta Auto
  Center....  Roswell         GA    1985           5,720         92             9.16         48,208       65,767       2
Atlanta Auto
  Center....  Smyrna          GA    1985           9,440         89             9.93         83,420       94,816       3
Atlanta Auto
  Center....  Snellville      GA    1986          10,080         92            11.97        111,018      111,917       3
Park
 Center(2)..  Santa Ana       CA    1979          73,500         95             6.15        430,266      557,385      17
QuikTrip
  #688......  Granite City    IL    1990           3,200        100            35.21        112,668      111,676       3
QuikTrip
  #722......  Lithonia        GA    1990           3,200        100            35.00        111,992      109,905       3
QuikTrip
  #718......  Norcross        GA    1990           3,200        100            33.15        106,080      106,456       3
QuikTrip
  #711......  Fulton          GA    1988           3,200        100            40.68        130,164       97,536       3
QuikTrip
  #75R......  Tulsa           OK    1988           3,200        100            20.28         64,908       88,818       3
QuikTrip
  #738......  Mableton        GA    1990           3,200        100            27.11         86,736       83,432       3
QuikTrip
  #712......  Atlanta         GA    1988           3,200        100            34.00        108,792       97,764       3
QuikTrip
  #698......  Godfrey         IL    1990           3,200        100            35.47        113,508      121,206       4
QuikTrip
  #691......  Madison         IL    1989           3,200        100            25.56         81,792       93,507       3
QuikTrip
  #609......  St. Louis       MO    1988           3,200        100            35.23        112,728      112,713       3
Shannon
 Crossing...  Atlanta         GA    1981          64,039         92             6.85        403,578      430,802      13
Westwood
  Plaza.....  Tampa           FL    1984          61,369         94             8.89        511,522      682,929      21
                                                 -------                                 ----------   ----------   ------
    Total/Average
    Retail..                                     285,658         95%         $ 10.82     $2,927,006   $3,319,375     100%
                                                 =======                                 ==========   ==========   ======
</TABLE>
 
- ---------------
 
(1) Does not include the Kash n' Karry Property acquired in August 1996. See
    "Recent Activities."
(2) Mortgage receivable accounted for as real estate under GAAP.
 
     Three of the retail properties representing 198,908 rentable square feet,
or 70% of the total rentable area, are anchored community shopping centers. The
anchor tenants of these centers are national or regional supermarkets and drug
stores.
 
                                       58
<PAGE>   59
 
     Ten of the retail properties are leased to QuikTrip Corporation on
long-term leases expiring in either 2008 or 2010. QuikTrip is a regional
convenience store operator with over 300 stores in six states. The leases
require the tenant to pay for all property costs and provide for periodic fixed
increases of base rent. Under the leases, the tenant has one five-year option to
renew at specified rental rates.
 
     Six of the retail properties are located in the Atlanta metropolitan area
and are leased to tenants in the automotive care industry. The leases for the
retail properties (excluding the QuikTrip leases described above) generally
include fixed or CPI-based rent increases and some include provisions for the
payment of additional rent based on a percentage of the tenants' gross sales
that exceed specified amounts. Retail tenants also pay as additional rent their
pro rata share of the property operating costs including common area
maintenance, property taxes, insurance, and non-structural repairs. Some of the
leases contain options to renew at market rates or specified rates.
 
     The Company holds fee title to all of the retail properties except the Park
Center community center. Park Center is owned by AFP Partners, one of the
partnerships managed by GC. The Company holds a participating first mortgage
interest in the center. In accordance with GAAP, the Company accounts for the
property as though it held fee title, as substantially all risks and rewards of
ownership have been transferred to the Company as a result of the terms of the
mortgage. The participating mortgage had a principal balance of $5,448,427 as of
June 30, 1996 and accrued interest of $2,732,037, as compared with an appraised
value of $3,550,000 as of June 30, 1994. The loan, which was modified in
mid-1994 and accrues interest at 10%, allows the borrower to defer the payment
of any interest in excess of the property's cash flow. The loan also allows the
Company to receive 75% of the property value over the total loan balance at
maturity. The loan is due March 31, 2001, but the borrower may extend the loan
for five one-year periods for payment of a fee equal to 0.25% of the then
outstanding principal balance, for each extension.
 
     The following table sets forth, for the periods specified, the total
rentable area, aggregate average occupancy, average effective base rent per
leased square foot and total effective annual base rent for the retail
properties presently owned by the Company.
 
                               RETAIL PROPERTIES
                         HISTORICAL RENT AND OCCUPANCY
 
<TABLE>
<CAPTION>
                                                                                 AVERAGE        TOTAL EFFECTIVE
                                                                                EFFECTIVE           ANNUAL
                                        TOTAL RENTABLE   AVERAGE OCCUPANCY   BASE RENT/LEASED      BASE RENT
                 YEAR                   AREA (SQ. FT.)    FOR THE PERIOD        SQ. FT.(1)        ($000S)(2)
- --------------------------------------  --------------   -----------------   ----------------   ---------------
<S>                                     <C>              <C>                 <C>                <C>
1996..................................      285,658              94%(3)           $10.86            $ 2,927
1995..................................      285,658              95                10.76              2,915
1994..................................      285,722              94                10.76              2,890
1993..................................      285,722              90                11.11              2,858
1992..................................      285,722              88                11.12              2,823
1991..................................      285,722              91                11.18              2,906
</TABLE>
 
- ---------------
(1) Total Effective Annual Base Rent divided by average occupancy in square
    feet.
 
(2) Total Effective Annual Base Rent including any free rent given for the
    period.
 
(3) For the six months ended June 30, 1996.
 
                                       59
<PAGE>   60
 
     The following table sets forth lease expirations for the retail properties
for the latter half of 1996 and thereafter.
 
                               RETAIL PROPERTIES
                               LEASE EXPIRATIONS
 
<TABLE>
<CAPTION>
                                                    RENTABLE SQUARE                          PERCENTAGE OF TOTAL
                                                        FOOTAGE         ANNUAL BASE RENT      ANNUAL BASE RENT
                                   NUMBER OF          SUBJECT TO         UNDER EXPIRING        REPRESENTED BY
   YEAR OF LEASE EXPIRATION     LEASES EXPIRING     EXPIRING LEASES      LEASES ($000S)      EXPIRING LEASES(1)
- ------------------------------  ---------------     ---------------     ----------------     -------------------
<S>                             <C>                 <C>                 <C>                  <C>
1996..........................         13                20,798              $  247                    8%
1997..........................         13                25,392                 272                    9
1998..........................         12                23,733                 253                    8
1999..........................         15                24,972                 297                   10
2000..........................         11                27,607                 312                   10
2001..........................          5                49,080                 318                   11
2002..........................          0                     0                   0                    0
2003..........................          0                     0                   0                    0
2004..........................          2                62,856                 254                    8
2005..........................          0                     0                   0                    0
Thereafter....................         10                32,000               1,074                   36
                                       --
                                                        -------              ------               ------
          Total...............         81               266,438(2)           $3,027(3)               100%
                                       ==               =======              ======               ======
</TABLE>
 
- ---------------
(1) Annual base rent expiring during each period, divided by Annual Base Rent
    (both adjusted for contractual increases).
 
(2) This figure is based on square footage actually leased (which excludes
    vacant space), which accounts for the difference between this figure and
    "Total Rentable Area" in the preceding table (which includes vacant space).
 
(3) This figure incorporates contractual rent increases arising after 1996, and
    thus differs from "Total Effective Annual Base Rent" in the preceding table
    which is based on 1996 rents.
 
     The following table sets forth the capitalized tenant improvements and
leasing commissions on retail properties for the five and one-half years ending
June 30, 1996.
 
                               RETAIL PROPERTIES
            CAPITALIZED TENANT IMPROVEMENTS AND LEASING COMMISSIONS
 
<TABLE>
<CAPTION>
                                        1991       1992       1993       1994       1995       1996
                                       -------    -------    -------    -------    -------    -------
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>
Square footage renewed or
  re-leased..........................   14,136     26,403     31,443     46,833     33,294     10,970
Capitalized tenant improvements and
  commissions (in thousands).........     $ 16       $ 63       $ 59       $ 59       $ 98       $ 25
Average per square foot of renewed or
  re-leased space....................    $1.13      $2.38      $1.87      $1.25      $2.94      $2.31
</TABLE>
 
     Hotels
 
     As of June 30, 1996, the hotel portfolio consists of four all-suite hotels
ranging from 90 to 157 rooms and comprising of 216,803 square feet of space and
499 rooms. All of the hotels currently operate under license agreements with
Country Lodging by Carlson, Inc. and are marketed as Country Suites By Carlson
("Country Suites"). The hotels consist primarily of one-bedroom suites, but each
property also includes some studio suites and two-bedroom suites.
 
     Country Lodging is part of the Carlson Companies, based in Minneapolis. The
Carlson Companies own, operate, and franchise Radisson Hotels, TGI Friday's
Restaurants, Country Kitchen Restaurants, and the Carlson Travel Agency Network.
Currently there are a total of more than 70 Country Inns and Suites.
 
                                       60
<PAGE>   61
 
     The following table sets forth as of June 30, 1996 (excluding the San
Antonio Hotel which was acquired on July 29, 1996) for each of the Company's
hotel properties, the property name, city, state, year completed, number of
rooms, approximate square footage, average occupancy and for the twelve month
period ended June 30, 1996, revenues percentage of total hotel properties'
revenues, average daily rate ("ADR") and revenue per available room ("REVPAR")
for the hotel properties owned by the Company.
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                                HOTEL PORTFOLIO
 
   
<TABLE>
<CAPTION>
                                                                                      PROPERTY REVENUES
                                                                                     FOR 12 MONTHS ENDED
                                                                                           6/30/96
                                                YEAR      # OF     SQUARE   AVG.     --------------------
       PROPERTY(1)             CITY      ST   COMPLETED   ROOMS     FEET    OCC.       AMOUNT     PERCENT       ADR    REVPAR
- --------------------------  ----------  ----  ---------   -----   --------  ----     -----------  -------     -------  ------
<S>                         <C>         <C>   <C>         <C>     <C>       <C>      <C>          <C>         <C>      <C>
Country Suites by
  Carlson(2)..............  Arlington    TX      1986      132      56,200    69%    $   703,145      17 %    $ 65.50  $44.87
Country Suites by
  Carlson(3)..............  Irving       TX      1986       90      45,032    76       1,894,637      45        72.31  54.69
Country Suites by
  Carlson(2)..............  Ontario      CA      1985      120      54,019    66         363,110       8        51.48  34.03
Country Suites by
  Carlson(2)..............  Tucson       AZ      1986      157      61,552    79       1,290,905      30        61.22  48.29
                                                           ---     -------            ----------  ------
    Total Hotel...........                                 499     216,803    73%    $ 4,251,797     100 %    $ 62.24  $45.11
                                                           ===     =======            ==========  ======
</TABLE>
    
 
- ---------------
(1) Does not include the San Antonio Hotel acquired in July 1996. See "Recent
    Activities."
 
(2) Revenue reported consists of the lease payments received from GHG, which
    leases the Hotel from the Company and operates it for its own account.
 
(3) Mortgage receivable accounted for as real estate under GAAP.
 
     The Company holds fee title to three of the four hotels. The fourth, the
Country Suites in Irving, Texas, is owned by AFP Partners, one of the
partnerships managed by GC. The Company holds a participating first mortgage
interest in the property. In accordance with GAAP, the Company accounts for the
property as though it held fee title, as substantially all the risks and rewards
of ownership have been transferred to the Company as a result of the terms of
the mortgage. The participating mortgage had a principal balance of $5,039,434
as of June 30, 1996, with accrued interest of $2,524,086, as compared with an
appraised value of $2,650,000 as of June 30, 1994. The loan, which was modified
in early 1994 and accrues interest at 10%, allows the borrower to defer the
payment of any interest in excess of the property's cash flow. The loan also
allows the Company to receive 75% of the property value over the total loan
balance at maturity. The loan is due March 31, 2001, but the borrower may extend
the loan for five one-year periods for payment of a fee equal to 0.25% of the
then outstanding principal balance for each extension. The hotels owned in fee
title are leased to GHG (see "The Percentage Leases" below); the Irving, Texas
hotel is managed by GHG under terms of a pre-existing contract.
 
                                       61
<PAGE>   62
 
     The following table contains average occupancy for the periods indicated,
ADR and REVPAR information for the Company's hotels as well as comparative
information for all U.S. hotels and all Country Lodging hotels.
 
<TABLE>
<CAPTION>
                                                                                           SIX
                                                                                          MONTHS
                                               YEAR ENDED DECEMBER 31,                    ENDED
                                  --------------------------------------------------     JUNE 30,
                                   1991       1992       1993       1994       1995        1996
                                  ------     ------     ------     ------     ------     --------
    <S>                           <C>        <C>        <C>        <C>        <C>        <C>
    Irving, TX
      Occupancy.................     57%        66%        76%        78%        76%         78%
      ADR.......................  $61.77     $53.53     $50.22     $58.52     $66.55      $76.05
      REVPAR....................  $35.46     $35.37     $38.33     $45.36     $50.57      $59.34
    Ontario, CA
      Occupancy.................     55%        59%        60%        56%        66%         68%
      ADR.......................  $56.46     $52.93     $51.61     $52.02     $48.38      $54.43
      REVPAR....................  $30.89     $31.42     $30.74     $29.35     $31.67      $36.81
    Arlington, TX
      Occupancy.................     73%        68%        61%        63%        70%         74%
      ADR.......................  $58.44     $57.85     $51.58     $62.73     $64.96      $65.15
      REVPAR....................  $42.84     $39.14     $31.46     $39.79     $45.63      $47.36
    Tucson, AZ
      Occupancy.................     73%        72%        77%        77%        79%         82%
      ADR.......................  $51.28     $54.38     $54.46     $57.21     $58.93      $69.40
      REVPAR....................  $37.66     $39.05     $42.16     $44.29     $46.53      $57.36
    All U.S. Hotels(1)
      Occupancy.................     60%        62%        64%        65%        66%          --
      ADR.......................  $59.84     $59.65     $60.99     $63.63     $66.88          --
      REVPAR....................  $36.98     $37.04     $38.85     $41.49     $44.14          --
    Country Lodging System(2)
      Occupancy.................     68%        67%        71%        75%        75%         72%
      ADR.......................  $48.30     $50.62     $50.00     $53.00     $56.00      $61.56
      REVPAR....................  $32.90     $33.94     $35.72     $39.75     $41.00      $43.98
</TABLE>
 
- ---------------
(1) Source: Smith Travel Research and Country Hospitality.
 
(2) Source: Country Hospitality. Data for the year 1991 includes Canadian
    properties. Data for all other years are limited to U.S. properties.
 
     In order for the Company to qualify as a REIT, neither the Company nor the
Operating Partnership can operate the hotels. Therefore, the Operating
Partnership has leased the three hotels owned as of June 30, 1996 to GHG for a
term of five years pursuant to percentage leases (the "Percentage Leases"),
which provide for rent equal to the greater of the Base Rent (as defined in the
Percentage Leases) or a specified percentage of revenues (the "Percentage
Rent"). GHG leases each hotel separately. The lessee's ability to make rent
payments will to a large degree depend on its ability to generate cash flow from
the operations of the hotels. Each percentage lease contains the provisions
described below.
 
     Each Percentage Lease has a non-cancelable term of five years, subject to
earlier termination upon the occurrence of certain contingencies described in
the Percentage Lease. The lessee under the Percentage Lease has one five-year
renewal option at the then current fair market rent.
 
     During the term of each Percentage Lease, the lessee is obligated to pay
the greater of Base Rent or Percentage Rent. Base Rent accrues and is required
to be paid monthly. Percentage Rent is calculated by multiplying fixed
percentages by room revenues for each of the three hotels. The applicable
percentage changes when revenue exceeds a specified threshold, and the threshold
may also adjust annually in accordance with changes in the applicable CPI.
Percentage Rent is due quarterly.
 
                                       62
<PAGE>   63
 
     The table below sets forth the annual Base Rent and the Percentage Rent
formulas for each of the three owned hotels owned by the Company as of June 30,
1996.
 
                          HOTEL LEASE RENT PROVISIONS
 
<TABLE>
<CAPTION>
                         INITIAL
                          ANNUAL
                           BASE
         HOTEL             RENT                ANNUAL PERCENTAGE RENT FORMULAS
- -----------------------  --------   ------------------------------------------------------
<S>                      <C>        <C>
Ontario, CA............  $240,000   24% of room revenue up to $1,575,000 plus 40% of room
                                      revenue above $1,575,000 and 5% of other revenue.
Arlington, TX..........   360,000   27% of room revenue up to $1,600,000 plus 42% of room
                                      revenue above $1,600,000 and 5% of other revenue.
Tucson, AZ.............   600,000   40% of room revenue up to $1,350,000 plus 46% of room
                                      revenue above $1,350,000 and 5% of other revenue.
</TABLE>
 
     Other than real estate and personal property taxes, casualty insurance, a
fixed capital improvement allowance and maintenance of underground utilities and
structural elements, which are the responsibility of the Company, the Percentage
Leases require the lessee to pay rent, insurance, all costs, salaries, and
expenses and all utility and other charges incurred in the operation of the
Hotels.
 
     The Percentage Leases require the owner to maintain the underground
utilities and the structural elements of the improvements, including exterior
walls (excluding plate glass) and roof. In addition, the owner must fund
periodic capital improvements to the buildings and grounds, and the periodic
repair, replacement and refurbishment of furniture, fixtures and equipment, up
to the following amounts per quarter for the first year of the Percentage Lease:
Ontario -- $22,750; Arlington -- $25,000; and Tucson -- $28,500. These amounts
increase annually in accordance with the CPI. These obligations carry forward to
the extent not expended, and any unexpended amounts remain the property of the
owner upon termination of the Percentage Leases. Except for capital improvements
and maintenance of structural elements and underground utilities, the lessee
bears the obligation, at its expense, to maintain the hotels in good order and
repair, except for ordinary wear and tear, and to make non-structural, foreseen
and unforeseen, and ordinary and extraordinary repairs which may be necessary
and appropriate to keep the hotels in good order and repair.
 
     The lessee may not sublet all or any part of the hotels or assign its
interest under any of the Percentage Leases, other than to an affiliate of the
lessee, without the prior written consent of the owner. No assignment or
subletting will release the lessee from any of its obligations under the
Percentage Leases.
 
     If the Company enters into an agreement to sell or otherwise transfer a
hotel, the Company has the right to terminate the Percentage Lease with respect
to that hotel upon paying the lessee the fair market value of the lessee's
leasehold interest in the remaining term of the Percentage Lease to be
terminated.
 
     The lessee is the licensee under the franchise licenses on the hotels. The
franchise agreements are assignable to the owner, another lessee or a new owner,
with a payment of $2,500 per hotel.
 
     Multifamily Properties
 
     The Company owns one apartment complex known as Summerbreeze, with 104
units totaling 73,284 square feet of space, located in North Hollywood,
California. All of the units are rented to residential tenants on a
month-to-month basis. As of June 30, 1996, Summerbreeze was 96% occupied.
 
                                       63
<PAGE>   64
 
     The following table sets forth as of June 30, 1996 the name, city, state,
year of completion, number of units, approximate square footage and, for the
twelve months ended June 30, 1996, average occupancy, property revenues,
percentage of property revenues, and average rent per leased unit for the
Summerbreeze Apartments, the only multifamily property then owned by the
Company.
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                             MULTIFAMILY PORTFOLIO
 
   
<TABLE>
<CAPTION>
                                                                                        PROPERTY REVENUES FOR
                                                                           AVERAGE         12 MONTHS ENDED
                                                                          OCCUPANCY            6/30/96
                                            YEAR      # OF              FOR 12 MONTHS   ---------------------
     PROPERTY           CITY        ST    COMPLETED   UNITS   SQ. FT.   ENDED 6/30/96    AMOUNT      PERCENT
- ------------------  -------------   ---   ---------   -----   -------   -------------   ---------   ---------
<S>                 <C>             <C>   <C>         <C>     <C>       <C>             <C>         <C>
                    No.
Summerbreeze......  Hollywood....    CA      1981      104     73,284        92%        $ 768,376      100%
</TABLE>
    
 
     The following table sets forth, for the periods specified, the total units,
average occupancy, monthly average effective base rent per unit, and total
effective annual base rent, for the Summerbreeze Apartments.
 
                             MULTIFAMILY PROPERTIES
                         HISTORICAL RENT AND OCCUPANCY
 
<TABLE>
<CAPTION>
                                                                              MONTHLY
                                                                         AVERAGE EFFECTIVE     TOTAL EFFECTIVE
                                                   AVERAGE OCCUPANCY       BASE RENT PER         ANNUAL BASE
              YEAR                 TOTAL UNITS      FOR THE PERIOD        LEASED UNIT(1)       RENT ($000S)(2)
- ---------------------------------  -----------     -----------------     -----------------     ---------------
<S>                                <C>             <C>                   <C>                   <C>
1996.............................      104                 91%(3)              $ 666                  756
1995.............................  104....                 94                    630                  739
1994.............................  104....                 98                    632                  774
1993.............................  104....                 93                    632                  734
1992.............................  104....                 98                    633                  758
1991.............................  104....                 95                    634                  752
</TABLE>
 
- ---------------
(1) Total Effective Annual Base Rent divided by Average Occupied Unit.
 
(2) Total Effective Annual Base Rent including any free rent given for the
    period.
 
(3) For the six months ended June 30, 1996.
 
     Mortgage Receivables
 
     The Company holds two notes receivable, secured by first priority real
property liens, which have a total outstanding principal balance at June 30,
1996 of $8,076,000. As of September 5, 1996, all payments are current.
 
                        SUMMARY OF MORTGAGE RECEIVABLES
 
<TABLE>
<CAPTION>
                                                                                PRINCIPAL BALANCE
                                                                            -------------------------
            NAME                     TYPE            RATE      MATURITY      6/30/96        12/31/95
- -----------------------------  -----------------     -----     --------     ----------     ----------
<S>                            <C>                   <C>       <C>          <C>            <C>
Hovpark(1)...................  Industrial/Office     8.00%     11/01/96     $7,563,000     $7,563,000
Laurel Cranford..............  Industrial            9.00%     06/01/01     $  513,000     $  516,000
</TABLE>
 
- ---------------
(1) The financial statement carrying value of the Hovpark loan is $6,700,000,
    the estimated fair value of the underlying collateral.
 
     The Company does not intend to engage in the business of making real estate
loans.
 
     The Location and Type of the Company's Properties
 
     The 34 properties owned as of June 30, 1996 by the Company are diverse in
type (retail, industrial, office, hotel and multifamily) and are located in
numerous local markets among four geographic regions and 15 states within the
United States. The following table sets forth, as of June 30, 1996, the region
and type of
 
                                       64
<PAGE>   65
 
the Company's properties by rentable square feet and/or units, along with
average occupancy for the twelve months ended June 30, 1996.
 
<TABLE>
<CAPTION>
                                     SQ. FT.      SQ. FT.    SQ. FT.    HOTEL       UNITS         NO. OF
              REGION                INDUSTRIAL    OFFICE     RETAIL     ROOMS    MULTIFAMILY    PROPERTIES
- ----------------------------------  ----------    -------    -------    -----    -----------    ----------
<S>                                 <C>           <C>        <C>        <C>      <C>            <C>
East..............................     274,000          0          0       0           0             1
South.............................     205,594          0    199,358     222           0            17
Midwest...........................     813,776     36,107     12,800       0           0             9
West..............................     198,457     69,975     73,500     277         104             7
                                                                                                    --
                                     ---------    -------    -------     ---         ---
          Total...................   1,491,827    106,082    285,658     499         104            34
                                     =========    =======    =======     ===         ===            ==
No. of Properties.................           8          2         19       4           1            34(1)
                                                                                                    ==
Average occupancy.................         100%        99%        95%     73%         92%
</TABLE>
 
- ---------------
(1) Does not include the UCT Property, the San Antonio Hotel and the Kash n'
    Karry Property acquired in July 1996. See "Recent Activities."
 
   
     For the years ended December 31, 1995, and 1994 and 1993, rental revenue
from the two properties leased to Navistar International Transportation Corp.
represented approximately 8% of the historical combined total rental revenue of
the GRT Predecessor Entities, and approximately 5% of the Company's total
revenues on a pro forma basis.
    
 
     Lease Expirations
 
     For the non-residential portfolio as a whole, average annual lease
expirations over the next 5 1/2 years will represent 5% of total leased square
footage and 9% of total annual base rent.
 
MANAGEMENT BUSINESS
 
     The Company conducts its management operations through the Associated
Companies. The Company holds 100% of the preferred stock of each of the
Associated Companies. Although the Company holds none of the voting common stock
of the Associated Companies, the Company has the right, through its preferred
stock holdings, to receive a significant portion of the economic benefits of the
Associated Companies' operations. The voting common stock of the Associated
Companies is held by individuals. See " -- The Associated Companies."
 
                                       65
<PAGE>   66
 
     The Associated Companies control a substantial asset management and
property management portfolio by virtue of GC's general partner interests in
certain limited partnerships, and through contracts with unaffiliated owners.
The management operations of the Company, the Operating Partnership and the
Associated Companies as of June 30, 1996 are summarized in the following table.
 
                                    [Graph]

- ---------------
(1) Properties owned by the Operating Partnership or the Company and either (i)
    leased to GHG, in the case of hotels, or (ii) managed by the Company.
 
(2) Properties owned by partnerships of which GC or an affiliate is the general
    partner, or by third parties, and managed by GC, GIRC or GHG.
 
(3) Includes the UCT Property, which the Company acquired in July 1996, and the
    Bond Street Property which the Company acquired in September 1996. See
    "Recent Activities."
 
     The portfolio of properties managed by the Associated Companies includes
622 hotel rooms, approximately 4.5 million square feet of retail, industrial and
office properties, more than 1,700 multifamily residential units, and
approximately 284 acres of undeveloped land. The Associated Companies each
receive substantial fees for their management services. The Associated
Companies, in turn, pay a portion of their income to their stockholders,
including the Company, through distributions on their capital stock.
 
                                       66
<PAGE>   67
 
THE ASSOCIATED COMPANIES
 
     The following table lists the properties managed by the Associated
Companies, indicating property name, city, state, approximate square footage,
size or number of units, if applicable, and acreage, if applicable, as of June
30, 1996.
 
                              MANAGEMENT PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                        SQ.
                       ASSET                                CITY           STATE      FT.(1)
- ----------------------------------------------------  -----------------    -----     ---------
<S>                                                   <C>                  <C>       <C>
INDUSTRIAL
San Sevaine Business Park...........................  Mira Loma            CA          172,057
Rancon Centre Ontario...............................  Ontario              CA          245,000
SkyPark Airport Parking.............................  San Bruno            CA          216,780
Carroll Vista Center................................  San Diego            CA          107,579
Wakefield Engineering Building......................  Temecula             CA           44,200
28720 Via Montezuma.................................  Temecula             CA           24,402
Bryant Lake Phases I & II...........................  Eden Prairie         MN           80,057
Bryant Lake Phase III...............................  Eden Prairie         MN           91,732
Black Satchel.......................................  Charlotte            NC          228,800
North Park Business Center..........................  Charlotte            NC          319,960
The Commons at Great Valley.........................  Malvern              PA          200,000
Totem Valley Business Center........................  Seattle              WA          121,645
                                                                                     ---------
          Total.....................................                                 1,852,212
                                                                                     =========
</TABLE>
 
<TABLE>
<S>                                                   <C>                  <C>       <C>
OFFICE
Rosemead Springs Center.............................  El Monte             CA          129,503
Civic Center II.....................................  Rancho Cucamonga     CA           17,857
Gateway Professional Center.........................  Sacramento           CA           48,578
Park Plaza..........................................  Sacramento           CA           67,688
Carnegie Business Center I..........................  San Bernardino       CA           62,506
Carnegie Business Center II.........................  San Bernardino       CA           50,804
One Vanderbilt Way..................................  San Bernardino       CA           73,809
Two Vanderbilt Way..................................  San Bernardino       CA           69,094
Lakeside Tower......................................  San Bernardino       CA          112,649
One Carnegie Plaza..................................  San Bernardino       CA          102,625
Two Carnegie Plaza..................................  San Bernardino       CA           68,925
One Parkside........................................  San Bernardino       CA           70,069
Santa Fe Railway....................................  San Bernardino       CA           36,288
Inland Regional Center..............................  San Bernardino       CA           81,079
Bristol Medical Center..............................  Santa Ana            CA           52,311
Montrose Office Building............................  Rockville            MD          186,385
Bond Street(2)......................................  Farmington Hills     MI           40,595
University Club Tower(3)............................  St. Louis            MO          272,443
Directors Plaza.....................................  Memphis              TN          131,727
Executive Plaza.....................................  Memphis              TN          147,695
Poplar Towers I.....................................  Memphis              TN          100,901
Bluemound Commerce Center...........................  Brookfield           WI           48,113
                                                                                     ---------
          Total.....................................                                 1,971,644
                                                                                     =========
</TABLE>
 
                                       67
<PAGE>   68
 
<TABLE>
<CAPTION>
                                                                                        SQ.
                       ASSET                                CITY           STATE      FT.(1)
- ----------------------------------------------------  -----------------    -----     ---------
<S>                                                   <C>                  <C>       <C>
RETAIL
Mountain View Plaza.................................  Mojave               CA           57,456
Promotional Retail Phase II.........................  San Bernardino       CA           66,265
Retail Service Center...............................  San Bernardino       CA           20,780
Holiday Spa Health Club.............................  San Bernardino       CA           25,000
Aztec Shopping Center...............................  San Diego            CA           23,789
Silver Creek Plaza..................................  San Jose             CA           71,005
RCC Auto Center.....................................  Temecula             CA           25,761
Town & Country Center...............................  Arlington Heights    IL          323,591
San Mar Plaza.......................................  San Marcos           TX           96,206
                                                                                     ---------
          Total.....................................                                   709,853
                                                                                     =========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                     NO. UNITS
                                                                                     ---------
<S>                                                   <C>                  <C>       <C>
HOTEL
Country Suites By Carlson...........................  Tempe                AZ              139
Country Suites By Carlson...........................  Memphis              TN              121
Condominium Resort Hotel............................  Galveston            TX              276
Condominium Resort Hotel............................  Port Aransas         TX               86
                                                                                     ---------
          Total.....................................                                       622
                                                                                     =========
MULTIFAMILY
Green Meadows.......................................  Davis                CA              120
Huntington Breakers.................................  Huntington Beach     CA              342
Villa La Jolla......................................  La Jolla             CA              385
La Jolla Canyon.....................................  La Jolla             CA              157
Pacific Bay Club....................................  San Diego            CA              159
Woodbend............................................  Vista                CA              240
Promontory Point....................................  Henderson            NV              180
Lake Mead Estates...................................  Las Vegas            NV              160
                                                                                     ---------
          Total.....................................                                     1,743
                                                                                     =========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                      ACREAGE
                                                                                     ---------
<S>                                                   <C>                  <C>       <C>
LAND(4)
Lake Elsinore Square (Retail).......................  Lake Elsinore        CA            24.79
Mountain View Plaza (Retail)........................  Mojave               CA             8.99
Perris-4th Avenue (Comm./Retail)....................  Perris               CA            17.67
Perris-Ethanac (Comm./Retail).......................  Perris               CA            23.76
Perris-Nuevo (Comm./Retail).........................  Perris               CA            60.41
Rancon Centre Ontario (Industrial)..................  Ontario              CA            33.76
Rancon Center (Office)..............................  Rancho Cucamonga     CA             1.80
Rancon Center (Retail)..............................  Rancho Cucamonga     CA             5.98
Rancon Commerce Center (Industrial).................  Temecula             CA            15.52
Rancon Towne Village (Retail).......................  Temecula             CA            11.97
Tippecanoe (Commercial).............................  San Bernardino       CA             8.79
Tri-City Corporate Center (Office/Retail)...........  San Bernardino       CA            70.33
                                                                                     ---------
          Total.....................................                                    283.77
                                                                                     =========
</TABLE>
 
- ---------------
(1) Total square footage of the management portfolio is 6,199,685 square feet,
    including 1,665,976 square feet of hotel and multifamily properties as of
    June 30, 1996.
 
(2) Acquired by the Company on September 24, 1996.
 
(3) Acquired by the Company on July 15, 1996.
 
(4) The 55 properties listed as actively managed elsewhere in this Prospectus do
    not include the land portfolio.
 
                                       68
<PAGE>   69
 
     Glenborough Corporation
 
     Glenborough Corporation ("GC"), a California corporation formerly known as
Glenborough Realty Corporation, serves as general partner of several real estate
limited partnerships for whom it provides management services, asset management
and property management.
 
     The Company owns 100% of the 19,000 shares (representing 95% of total
outstanding shares) of non-voting preferred stock of GC. Three individuals, one
of whom, Sandra L. Boyle, is an executive officer of the Company, each own
33 1/3% of the 1,000 shares (representing 5% of total outstanding shares) of
voting common stock of GC. The Company and GC intend that the Company's interest
in GC comply with REIT qualification standards.
 
     The Company, through its ownership of preferred stock of GC, is entitled to
receive cumulative, preferred dividends of $0.80 per share, which GC must pay
before it pays any dividends with respect to the common stock of GC. Once GC
pays the required cumulative preferred dividend, it will pay any additional
dividends in equal amounts per share on both the preferred stock and the common
stock, i.e., in aggregate, 95% to the preferred stock and 5% to the common
stock. Through the preferred stock, the Company is also entitled to receive a
preferred liquidation value of $95.00 per share plus all cumulative and unpaid
dividends. The preferred stock is subject to redemption at the option of GC
after December 31, 2005, for a redemption price of $95.00 per share. As the
holder of preferred stock of GC, the Company has no voting power with respect to
the election of the directors of GC; all power to elect directors of GC is held
by the owners of the common stock of GC.
 
     This structure is intended to provide the Company with a significant
portion of the economic benefits of the operations of GC. The Company accounts
for the financial results of GC using the equity method.
 
     Glenborough Inland Realty Corporation
 
     GIRC provides management services for certain partnerships sponsored by
Rancon Financial Corporation, an unaffiliated corporation which has significant
real estate assets in the Inland Empire region of Southern California (the
"Rancon Partnerships"). These services include asset management, development,
Securities and Exchange Commission reporting, accounting, investor relations,
property management services, and may in the future also include general partner
services.
 
     The Company owns 100% of the 19,000 shares (representing 95% of total
outstanding shares) of nonvoting preferred stock of GIRC. Three individuals, one
of whom, Frank E. Austin, is an executive officer of the Company, each own
33 1/3% of the 1,000 shares (representing 5% of total outstanding shares) of
voting common stock of GIRC. The Company and GIRC intend that the Company's
interest in GIRC comply with REIT qualification standards.
 
     The Company, through its ownership of preferred stock, is entitled to
receive cumulative, preferred dividends of $0.80 per share, which GIRC must pay
before it pays any dividends with respect to the common stock. Once GIRC pays
the required cumulative preferred dividend, it will pay any additional dividends
in equal amounts per share on both the preferred stock and the common stock,
i.e., in aggregate, 95% to the preferred stock and 5% to the common stock.
Through the preferred stock, the Company is also entitled to receive a preferred
liquidation value of $55.00 per share plus all cumulative and unpaid dividends.
The preferred stock is subject to redemption at the option of GIRC after
December 31, 2005, for a redemption price of $55.00 per share. As the holder of
preferred stock of GIRC, the Company has no voting power with respect to the
election of the directors of GIRC; all power to elect directors of GIRC is held
by the owners of the common stock of GIRC.
 
     This structure is intended to provide the Company with a significant
portion of the economic benefits of the operations of GIRC. The Company accounts
for the financial results of GIRC using the equity method.
 
                                       69
<PAGE>   70
 
     Glenborough Hotel Group
 
     The Operating Partnership leases its hotel properties to GHG. The Operating
Partnership holds a first mortgage on another hotel, which is managed by GHG
under a contract with its owner. GHG also manages two other hotels owned by
Outlook Income Fund 9, a partnership whose general partner is GC as well as two
resort condominium hotels.
 
     The Company owns 100% of the 50 shares of non-voting preferred stock of
GHG. Three individuals, one of whom, Terri Garnick, is an executive officer of
the Company, each own 33 1/3% of the 1,000 shares of voting common stock of GHG.
The Company and GHG intend that the Company's interest in GHG comply with REIT
qualification standards.
 
     The Company, through its ownership of preferred stock, is entitled to
receive cumulative, preferred annual dividends of $600 per share, which GHG must
pay before it pays any dividends with respect to the common stock. Once GHG pays
the required cumulative preferred dividend, it will pay 75% of any additional
dividends to holders of the preferred stock, and 25% to holders of the common
stock. Through the preferred stock, the Company is also entitled to receive a
preferred liquidation value of $40,000 per share plus all cumulative and unpaid
dividends. The preferred stock will be subject to redemption at the option of
GHG after December 31, 1999, for a redemption price of $40,000 per share. As the
holder of preferred stock of GHG, the Company has no voting power with respect
to the election of the directors of GHG. All power to elect directors of GHG is
held by the owners of the common stock of GHG.
 
     This structure is intended to provide the Company with a significant
portion of the economic benefits of the operations of GHG. The Company accounts
for the financial results of GHG using the equity method.
 
BUSINESS OBJECTIVES AND OPERATING STRATEGIES
 
     The Company's principal business objectives are to achieve a stable and
increasing source of cash flow available for distribution to stockholders while
also seeking to maintain a low investment risk. By achieving these objectives,
the Company seeks to raise stockholder value over time. The Company intends to
achieve these objectives through the following:
 
     - The Company seeks to maintain its debt at 30% or less of its Borrowing
       Base except for planned short-term borrowings to fund acquisitions.
 
     - The Company seeks to fund future real estate investments either through
       future equity offerings or the issuance of debt, subject to the Debt
       Limit defined below.
 
     - The Company will continue to develop its real estate industry knowledge
       through continued research which will be used to lower portfolio
       investment risk and enhance stockholders' returns.
 
     - The Company intends to take advantage of economies of scale that have the
       potential to increase profitability as the investment portfolio grows.
 
     - The Company seeks to enhance its market position and existing real estate
       and investment industry relationships in order to improve its access to
       new investment opportunities.
 
     The financing of additional investment activity by the Company may be
funded through public or private offerings of equity securities in the Company,
by additional borrowings by the Company (subject to the Debt Limit defined
below) through various means, including public or private offerings of
convertible or nonconvertible debt securities or loans, or by the use of cash
flow from operations or proceeds from the sale of real estate (including the
properties acquired pursuant to the Consolidation). The Company has authority to
offer shares of its capital stock or units of the Operating Partnership in
exchange for properties which conform to its investment standards and to
repurchase or otherwise acquire its capital stock or other securities. The
Company may also invest in the securities of other real estate investment
entities for the purpose of exercising control.
 
                                       70
<PAGE>   71
 
INVESTMENT OBJECTIVES
 
     The Company's investment objectives are: (a) to maximize the value of its
shares, (b) to provide current income for distribution to stockholders, and (c)
to increase distributions per share through the investment in and acquisition of
real estate, management contracts and general partner interests. There can be no
assurance that these objectives will be realized.
 
INVESTMENT POLICIES
 
     The Company intends to invest in income property, both directly and through
joint ventures with unaffiliated third parties, including institutional
investors. Prospective real estate investment opportunities undergo an
underwriting process that evaluates the following: reasonably anticipated levels
of net cash and ultimate sales value, based on evaluation of a range of factors
including, but not limited to, rental levels under existing leases; financial
strength of tenants; levels of expense required to maintain operating services
and routine building maintenance at competitive levels; levels of capital
expenditure required to maintain the capital components of the building in good
working order and in conformance with building codes, health, safety and
environmental standards, and the like.
 
     The Company conducts physical site inspections of each property under
consideration and also engages outside professionals to independently inspect
properties prior to acquisition. The Company either engages outside
professionals to conduct Phase I Environmental Assessments for all acquisitions,
or relies on the experience of the Company or an Associated Company in managing
the property, or the availability of a recent report prepared for a third party,
when the incremental benefit of obtaining a new report is outweighed by the
cost.
 
     The Company emphasizes equity real estate investments, but may also invest
in mortgages, securitized mortgage portfolios or other assets consistent with
maintaining qualification as a REIT. The Company will not invest in derivative
financial instruments except for the limited purpose of prudently hedging
interest rate risk under variable interest rate debt. The Company has no plans
to invest in derivative financial instruments.
 
     The Board of Directors of the Company will review the investment policies
of the Company at least annually to determine that the investment policies being
followed by the Company at any time are in the best interests of the Company's
stockholders. The Board of Directors may alter the Company's investment policies
if they determine in the future that such a change is in the best interests of
the Company and its stockholders. The methods of implementing the Company's
investment policies may vary as new investment and financing techniques are
developed or for other reasons.
 
     The Company has also adopted a policy that no acquisition of properties
from GPA, Ltd. or Robert or Andrew Batinovich or their families or from other
entities in which they have an interest will be made without the Company first
obtaining the approval of at least two-thirds of the Company's Board of
Directors, excluding the votes of any interested parties.
 
DEBT LIMIT
 
     The Company's Organizational Documents limit the Company's ability to incur
additional debt if the Company's total debt, including the additional debt,
would exceed 50% of the Borrowing Base (the "Debt Limit"). The Borrowing Base is
defined as the greater of Fair Market Value or Total Market Capitalization. Fair
Market Value is based upon the value of the Company's assets as determined by an
independent appraiser. Total Market Capitalization is based upon the value of
the Company's outstanding Common Stock, including shares issuable on exercise of
redemption options by holders of units of the Operating Partnership. An
exception is made for refinancings and borrowings required to make distributions
to maintain the Company's status as a REIT. As of September 30, 1996, the
Company's debt was 39.0% of the Borrowing Base.
 
     The Company's Organizational Documents do not limit the portion of the
permitted debt that may bear interest at a fixed rate, or at a variable rate,
and do not contain restrictions concerning repayment terms.
 
                                       71
<PAGE>   72
 
     The Debt Limit is unrelated to the book value of the Company's assets. The
Company believes that the book value of its assets does not accurately reflect
its ability to borrow and to meet debt service requirements. The Borrowing Base,
however, is more variable than book value, and does not necessarily reflect the
fair market value of the underlying assets of the Company. Although the Company
considers factors other than its Borrowing Base in making decisions regarding
the incurrence of debt (such as the purchase price of properties to be acquired
with debt financing, the estimated market value of properties upon refinancing,
and the ability of particular properties and the Company as a whole to generate
cash flow to cover expected debt service), there can be no assurance that the
ratio of debt to Borrowing Base (or to any other measure of asset value) will be
consistent with the level of distributions to stockholders.
 
FUTURE SALES
 
     The Company expects to sell one or more of the properties when
circumstances arise that make the sale advisable, and the Company intends to
reinvest some or all of the proceeds of these sales rather than distribute them
to stockholders, taking into account the income tax impact, if any, of
reinvesting sale proceeds rather than distributing them.
 
DEBT
 
     Upon Consolidation of the Company, the Company assumed a note payable on
one property and pledged a significant portion of the remaining properties as
security for its new notes payable. The terms of these loans as of June 30, 1996
are summarized as follows, in thousands:
 
<TABLE>
    <S>                                                                          <C>
    Loan from Bear, Stearns Funding Inc. secured by nine properties with a
      fixed interest rate of 7.57% requiring monthly payments of principal and
      interest of $149, based on a 25-year amortization with a maturity date of
      January 1, 2006..........................................................  $19,886(1)
    A line of credit from Imperial Bank secured by several properties with a
      variable interest rate of LIBOR plus 2.375%, requiring monthly interest
      only payments and having maturity dates of November 29, 1998 and December
      29, 1998.................................................................    9,210(2)
    Loan from Home Savings of America secured by one property with a fixed
      interest rate of 7.75%, requiring monthly payments of principal and
      interest of $20 with a maturity date of January 1, 2006..................    2,635(3)
    Loan from Unionmutual Stock Life Insurance Company of America secured by
      one property with a fixed interest rate of 8%, requiring monthly payments
      of principal and interest of $13 based on an approximately 30-year
      amortization, with a maturity date of September 1, 2005..................      999(4)
                                                                                 -------
                                                                                 $32,730
                                                                                 =======
</TABLE>
 
- ---------------
(1) The Company has no right of prepayment until December 29, 1998, and between
    that date and six months prior to maturity may prepay in whole or in part,
    subject to payment of a premium equal to the greater of (i) 1% of the
    prepayment amount and (ii) the excess, if any, of (a) the product of (x) the
    sum of the present values of all scheduled payments of principal and
    interest and (y) a fraction which has as numerator the principal being
    prepaid and as denominator the outstanding principal, over (b) the principal
    amount being prepaid.
 
(2) This line of credit has been repaid by applying a portion of the proceeds of
    the Facility. See "Recent Activities."
 
(3) The Company has no right of prepayment until January 1, 2000, after which
    time the company may prepay in whole or in part, subject to payment of a
    premium equal to the greater of (i) 1% of the prepayment amount and (ii) the
    remainder after subtracting the outstanding principal balance from the
    discounted present value of all future installments, discounted at an
    interest rate based on an average yield for instruments of similar term
    reported by the Federal Reserve Board for the second week before the
    prepayment.
 
                                       72
<PAGE>   73
 
(4) The Company may prepay in whole (but not in part) at any time, subject to
    payment of a premium equal to the remainder after subtracting the
    outstanding principal balance from the amount that, if invested, would yield
    a stream of payments equal to the discounted present value of all
    anticipated payments on the loan (excluding the return of principal on the
    maturity date), with both the discount rate and the yield on the
    hypothetical investment based on the yield of AAA-rated municipal bonds
    having a maturity date closest to the maturity of the loan, as reported five
    days before the prepayment, increased by an additional two percent from and
    after December 1, 1988.
 
ENVIRONMENTAL MATTERS
 
     Under various federal, state and local environmental laws, ordinances and
regulations, an owner or operator of real estate may be required to investigate
and clean up certain hazardous or toxic substances, including petroleum product
releases, at the property, and may be held liable to a governmental entity or to
third parties for property damage and for investigation and cleanup costs
incurred by such parties in connection with the contamination. The owner or
operator of a contaminated property may also be liable to third parties for
damages and injuries resulting from environmental contamination emanating from
the property. Certain environmental laws impose liability on a previous owner of
property to the extent that hazardous or toxic substances, including petroleum
products, were present during the prior ownership period. A transfer of the
property does not relieve an owner of such liability. Thus, the Company may be
liable in respect of properties previously sold or otherwise divested by the
Company or any of its predecessor entities. Some environmental laws create a
lien on contaminated property in favor of the government for damages and costs
it incurs in connection with the contamination. These liabilities may exist
whether or not the owner or operator knew of, or was responsible for, the
contamination. The presence of contamination or the failure to remediate
contamination may adversely affect the owner's ability to sell or lease real
estate or to borrow using the property as collateral.
 
     Certain federal, state and local laws, ordinances and regulations govern
the removal, encapsulation or disturbance of ACMs when ACMs are in poor
condition or in the event of building remodeling, renovation or demolition.
Other laws, ordinances and regulations impose liability for the release of ACMs
and permit third parties to seek recovery from owners or operators of real
estate for personal injury associated with ACMs. The presence of ACMs or the
failure to maintain ACMs in good condition may adversely affect the owner's
ability to sell or lease real estate or to borrow using the real estate as
collateral.
 
     All of the Properties presently owned by the Company have been subject to
Phase I environmental assessments by independent environmental consultants. Some
of the Phase I environmental assessments recommended further investigations in
the form of Phase II environmental assessments, including soil and groundwater
sampling, and all of these investigations have been completed by the Company or
are in the process of being completed. Certain of the Properties owned by the
Company have been found to contain ACMs. The Company believes that these
materials have been adequately contained and that an ACM operations and
maintenance program has been implemented or is in the process of being
implemented for the Properties found to contain ACMs.
 
     All of the properties being considered for acquisition by the Company have
been subject to Phase I environmental assessments by independent environmental
consultants. Some of the Phase I environmental assessments recommended Phase II
environmental assessments, all of which will be completed prior to completion of
the respective acquisitions. Certain of the properties being considered for
acquisition by the Company have been found to contain ACMs. The Company believes
that these materials have been adequately contained and that an ACM operations
and maintenance program has been implemented or will be implemented upon
acquisition for the properties found to contain ACMs. The Company intends to
continue to cause Phase I environmental assessments, and Phase II environmental
assessments if indicated, to be made by independent environmental consultants in
connection with future acquisitions.
 
     Some, but not all, of the properties owned by partnerships managed by the
Associated Companies have been subject to Phase I environmental assessments by
independent environmental consultants. The Associated Companies determine on a
case-by-case basis whether to obtain Phase I environmental assessments on these
properties and whether to undertake further investigation or remediation.
Certain of these properties have been found to contain ACMs. In each case the
responsible Associated Company believes that these materials have been
adequately contained and that an ACM operations and maintenance program has been
implemented or is in the process of being implemented for the properties found
to contain ACMs.
 
                                       73
<PAGE>   74
 
     Six of the Properties owned by the Company are leased in whole or in part
to operators of auto care centers which include oil change and tune-up
facilities, and ten of the Properties are leased to an operator of convenience
stores which sell petroleum-based fuels. These Properties and other of the
Properties contain, and/or may have contained in the past, underground storage
tanks for the storage of petroleum products and/or other hazardous or toxic
substances which create a potential for release of petroleum products and/or
other hazardous or toxic substances. Some of the Properties owned by the Company
are adjacent to or near properties that have contained in the past or currently
contain, underground storage tanks used to store petroleum products or other
hazardous or toxic substances. Several of the Properties have been contaminated
with petroleum products or other hazardous or toxic substances from on-site
operations or operations on adjacent or nearby properties. In addition, certain
of the Properties are on, adjacent to or near properties upon which others have
engaged or may in the future engage in activities that may release petroleum
products or other hazardous or toxic substances.
 
     Although tenants of the Properties owned by the Company generally are
required by their leases to operate in compliance with all applicable federal,
state and local environmental laws, ordinances and regulations and to indemnify
the Company against any environmental liability arising from the tenants'
activities on the Properties, the Company could nevertheless be subject to
environmental liability relating to its management of the Properties or strict
liability by virtue of its ownership interest in the Properties and there can be
no assurance that the tenants would satisfy their indemnification obligations
under the leases. There can be no assurance that any environmental assessments
of the Properties owned by the Company, properties being considered for
acquisition by the Company, or the properties owned by the partnerships managed
by the Associated Companies have revealed all potential environmental
liabilities, that any prior owner or prior or current operator of such
properties did not create an environmental condition not known to the Company or
that an environmental condition does not otherwise exist as to any one or more
of such properties that could have an adverse effect on the Company's results of
operations and financial condition, either directly (with respect to properties
owned by the Company), or indirectly (with respect to properties owned by
partnerships managed by an Associated Company) by adversely affecting the
financial condition of the Associated Company and thus the value of the
Company's preferred stock interest in the Associated Company. Moreover, there
can be no assurance that (i) future environmental laws, ordinances or
regulations will not have an adverse effect on the Company's results of
operations and financial condition or (ii) the current environmental condition
of such properties will not be affected by tenants and occupants of such
properties, by the condition of land or operations in the vicinity of the
properties (such as the presence of underground storage tanks), or by third
parties unrelated to the Company.
 
LEGAL PROCEEDINGS
 
     Blumberg
 
     On February 21, 1995, a class action complaint was filed in the Superior
Court of the State of California in and for San Mateo County in connection with
the Consolidation. The plaintiff is Anthony E. Blumberg, an investor in Equitec
B, one of the partnerships participating in the Consolidation, on behalf of
himself and all others similarly situated. The defendants are Old GC, GC, Robert
Batinovich, the Partnerships and the Company.
 
     The complaint alleged breaches by the defendants of their fiduciary duty
and duty of good faith and fair dealing to investors in the Partnerships as well
as inadequate disclosures. The complaint sought injunctive relief and
compensatory damages. The complaint alleged that the valuation of GC was
excessive and was done without appraisal of GC's business or assets. The
complaint further alleged that the interest rate for the notes to be issued to
investors in lieu of shares of Common Stock, if they so elected, was too low for
the risk involved and that the notes would likely sell, if at all, at a
substantial discount from their face value. The Company, as it had the option to
do, paid in full the amounts due plus interest in lieu of issuing Notes.
 
     On October 9, 1995 the parties entered into an agreement to settle the
action. The defendants, in entering into the settlement agreement, did not
acknowledge any fault, liability or wrongdoing of any kind and continue to deny
all material allegations asserted in the litigation. Pursuant to the settlement
agreement, the defendants will be released from all claims, known or unknown,
that have been, could have been, or in the future might be
 
                                       74
<PAGE>   75
 
asserted, relating to, among other things, the Consolidation, the acquisition of
the Company's shares pursuant to the Consolidation, any misrepresentation or
omission in the Registration Statement on Form S-4 filed by the Company on
September 1, 1994 as amended (the "Company's Registration Statement on Form
S-4") or prospectus contained therein (the "Prospectus/Solicitation Statement"),
or the subject matter of the lawsuit. In return, the defendants agreed to the
following: (a) the inclusion of additional or expanded disclosure in the
Prospectus/Consent Solicitation Statement, and (b) the placement of certain
restrictions on the sale of Common Stock by certain insiders and the granting of
stock options to certain insiders following consummation of the Consolidation.
Plaintiff's counsel indicated that it would request that the court award it
$850,000 in attorneys' fees, costs and expenses. In addition, plaintiff's
counsel indicated it would request that the court award $5,000 payable to
Anthony E. Blumberg as the class representative. The defendants agreed not to
oppose such a request.
 
     On October 11, 1995, the court certified the class for purposes of
settlement and set a hearing date of December 21, 1995 to determine whether it
should approve the settlement and class counsel's application for fees. A notice
of the proposed settlement was distributed to the members of the class on
November 15, 1995. The notice specified that, in order to be heard at the
hearing, any class member objecting to the proposed settlement must, by December
15, 1995, file a notice of intent to appear and a detailed statement of the
grounds for their objection.
 
     A number of objections were received from class members. The objections
reiterated the claims in the original Blumberg complaint and asserted that the
settlement agreement did not adequately compensate the class for releasing those
claims. One of the objections was filed by the same law firm that had brought a
class action against the former general partners of one of the merging
partnerships (described as the "GPI Lawsuit" in the Company's Registration
Statement on Form S-4). The other was filed by the same law firm that brought
the "BEJ" action described below.
 
     The hearing originally scheduled for December 21, 1995 was continued to
January 17, 1996. At the hearing on January 17, the court heard the arguments of
the objectors seeking to overturn the settlement, as well as the arguments of
the plaintiffs and the defendants in defense of the settlement. The court
granted all parties a period of time in which to file additional pleadings and
announced that it would render a final decision after receiving those additional
pleadings. On June 4, 1996, the court granted approval of the settlement,
finding it fundamentally fair, adequate and reasonable to the respective parties
to the settlement and also awarded attorneys' fees. However, the objectors have
given notice they intend to appeal the June 4 decision. Pursuant to the terms of
the settlement agreement, the Company paid one third of the $855,000 of
attorneys' fees and the remaining two thirds is being held in escrow pending
resolution of the appeal. Although the Company believes that the settlement will
be upheld on appeal and that the Company will not incur any material liability
in excess of the settlement amounts, there can be no assurance that the ultimate
outcome will not exceed the settlement amount.
 
     BEJ Equity Partners
 
     On December 1, 1995, a class action complaint relating to the Consolidation
was filed in Federal District Court for the Northern District of California. The
plaintiffs are BEJ Equity Partners, J/B Investment Partners, Jesse B. Small and
Sean O'Reilly as custodian f/b/o Jordan K. O'Reilly, who as a group held limited
partner interests in the partnerships known as: Outlook Properties Fund IV, a
California limited partnership, Glenborough All Suites Hotels, L.P., a
California limited partnership, Glenborough Pension Investors, a California
limited partnership, Equitec Income Real Estate Investors -- Equity Fund 4, a
California limited partnership, Equitec Income Real Estate Investors C, a
California limited partnership, and Equitec Mortgage Investors Fund IV, a
California limited partnership (all of which participated in the Consolidation),
on behalf of themselves and all others similarly situated. The defendants are
GC, Old GC, the Company, GPA, Ltd., Robert Batinovich, Andrew Batinovich and the
Partnerships.
 
     This action alleges the same disclosure violations and breaches of
fiduciary duty as were alleged in the Blumberg action. The complaint sought
injunctive relief, which was denied at a hearing on December 22, 1995. At that
hearing, the court also deferred all further proceedings in this case until
after the January 17 hearing in the Blumberg action. Following several
stipulated extensions of time for the Company to respond to
 
                                       75
<PAGE>   76
 
the complaint, the Company filed a motion to dismiss the case. Plaintiffs
subsequently agreed voluntarily to dismiss the case without prejudice but have
reserved the right to refile their claims, and the Company has agreed that it
will not assert the statute of limitations as a defense. Given this agreement,
the Company withdrew its motion to dismiss the case.
 
     GPI Case
 
     In June 1995, a class action lawsuit was filed on behalf of all partners of
Glenborough Pension Investors, a California limited partnership ("GPI"), in the
Superior Court of California in and for the County of San Mateo alleging, among
other things, that a debt restructuring arrangement between GPI and AFP Partners
that occurred in 1994 constituted a breach of fiduciary duty and that proxy
materials soliciting approval of the restructuring were false and misleading,
either as a result of fraud or negligent misrepresentation. GPI made a number of
loans to AFP Partners. The principals of AFP Partners were the four original
principals of August Financial Corporation (John R. Provine, Luke V. McCarthy,
Carl Sigalos and D.A. Heil, collectively the "August Defendants") and a
subsidiary of Glenfed Bank ("Glenfed"). The August Defendants and Glenfed also
controlled the general partner of GPI at the time of the vote. The proxy
materials that included the debt restructuring also included a proposal to
substitute Robert Batinovich and an affiliated management company as a new
general partner of GPI. The plaintiffs have named the August Defendants and
Glenfed as defendants on all counts and have named Robert Batinovich and a
predecessor to the Company, as defendants for allegedly aiding and abetting the
breach of fiduciary obligations and allegedly aiding and abetting or
participating in the proxy solicitation. The investment banking firm of
Houlihan, Lokey, Howard & Zukin, Inc. ("Houlihan"), which rendered a fairness
opinion, is also named as a defendant in connection with the proxy solicitation.
The plaintiffs seek unspecified damages to be proved at trial, prejudgment
interest and punitive damages against all defendants. Neither Robert Batinovich
nor the Company's predecessor were partners of GPI when loans were made or
restructured and the lawsuit makes no allegation that they received any benefit
from the transaction. They took over as the general partner of GPI after the
vote and the restructuring were completed. For these and other reasons, they
believe the claims against them are completely without merit. In any event,
Robert Batinovich has agreed to indemnify the Company against any damages and
costs of defense in connection with this litigation, and it is management's
opinion that these proceedings will not have a material adverse impact on the
Company or its financial condition. In addition, on August 12, 1996, Houlihan
filed suit in Los Angeles County Superior Court against GPI, GC and Robert
Batinovich, seeking indemnification for its fees, expenses and any other
liabilities arising out of the GPI case. Houlihan seeks unspecified damages and
declaratory relief. Defendants have not yet responded to the complaint.
 
     Other Matters
 
     From time to time the Company is named in litigation arising in the
ordinary course of business. It is management's belief that these actions,
either individually or in the aggregate, will not result in material expense to
the Company in excess of amounts reserved in the ordinary course of business.
 
SUBSIDIARIES
 
     Qualified Subsidiaries
 
     As described more fully under "Federal Income Tax Considerations," in order
to qualify as a REIT, an entity must meet certain income and asset tests
described in Section 856 of the Code. In particular, 75% and 95% (depending upon
which provision of the Code is being satisfied) of the entity's gross income
must derive from certain specified sources, none of which include management
fees. In addition, the entity may not own securities of any issuer, other than
securities which constitute real estate assets within the meaning of Section 856
of the Code, which either exceed 10% of the issuer's outstanding voting
securities or which have a fair market value in excess of 5% of the fair market
value of all of the REIT's assets.
 
     The Company has three Qualified Subsidiaries, GRT Corporation, GRT
Financial, Inc. and GRT Industrial, Inc. GRT Corporation holds a 1% interest as
general partner of two Georgia limited partnerships (Glenborough Fund III and
Glenborough Fund IV) and one California limited partnership (UCT Associates), in
which the Operating Partnership has a 99% limited partner interest. GRT
Financial, Inc. holds a 1%
 
                                       76
<PAGE>   77
 
general partner interest in Glenborough Fund I, which owns, directly or
indirectly, all of the properties subject to a mortgage in favor of Bear,
Stearns Funding, Inc. GRT Industrial, Inc. holds a 1% general partner interest
in GPA Industrial L.P. in which Glenborough Fund I is the sole limited partner,
and which owns the property known as Navistar Baltimore, which is encumbered by
the mortgage in favor of Bear, Stearns Funding, Inc. described more fully in
"Business and Properties -- Debt." The Company may organize additional Qualified
Subsidiaries to acquire or hold certain assets, or transact certain business, of
the Company. For that purpose, a "Qualified Subsidiary" is any corporation of
which the Company owns all of the issued and outstanding stock during the entire
period the corporation exists. The Qualified Subsidiaries are not considered
separate entities from the Company for federal income tax purposes. Thus, for
purposes of determining its income and assets, the Company includes all of the
assets and income of the Qualified Subsidiaries.
 
     Other Subsidiaries
 
     The Company may hold direct or indirect voting equity interests in other
entities as it deems necessary or desirable to facilitate its investment
activities or for any other lawful purpose in conformity with the applicable
provisions of the Code for the maintenance of REIT status. At present, the
Company holds voting equity interests in the Operating Partnership and in the
following subsidiaries: (a) Glenborough Fund III, whose sole limited partner is
the Operating Partnership and whose sole general partner is GRT Corporation, and
which holds title to the QuikTrip convenience stores; (b) Glenborough Fund IV,
an existing Georgia limited partnership, whose sole general partner is GRT
Corporation and whose sole limited partner is the Operating Partnership, and
which holds fee title to six auto care centers located in and immediately around
Atlanta, Georgia; (c) Glenborough Fund I, whose sole limited partner is the
Operating Partnership and whose sole general partner is GRT Financial
Corporation, and which owns, directly or indirectly, all of the properties
subject to the mortgage in favor of Bear, Stearns Funding, Inc.; and (d) UCT
Associates, whose sole limited partner is the Operating Partnership, and whose
sole general partner is GRT Corporation and which holds title to the UCT
Property.
 
COMPETITION
 
     The Company's properties compete for tenants (or guests, in the case of
hotels) with similar properties located in their markets. Management believes
that characteristics influencing the competitiveness of a real estate project
include the geographic location of the property, the professionalism of the
property manager and the maintenance and appearance of the property, in addition
to external factors such as general economic circumstances, trends and the
existence of new competing properties in the general area in which the Company
competes for tenants (or guests, in the case of hotels).
 
     Additional competitive factors affecting commercial properties include the
ease of access to the property, the adequacy of related facilities, such as
parking, and the ability to provide rent concessions and additional tenant
improvements commensurate with local market conditions. Making these concessions
and improvements could adversely affect the Company's cash flow. Although the
Company believes its properties are competitive with comparable properties as to
those factors within the Company's control, continued over-building and other
external factors could adversely affect the ability of the Company to attract
and retain tenants. The marketability of the properties may also be affected
(either positively or negatively) by these factors as well as by changes in
general or local economic conditions, including prevailing interest rates.
 
     The Company also experiences competition when attempting to acquire equity
interests in desirable real estate, including competition from domestic and
foreign financial institutions, other REITs, life insurance companies, pension
funds, trust funds, partnerships and individual investors.
 
                                       77
<PAGE>   78
 
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
THE FORMATION AND CONSOLIDATION
 
     The Company began operations on December 31, 1995 concurrently with the
Consolidation, a merger and consolidation in which Old GC and the Partnerships
merged with and into the Company. To effect the Consolidation, the Company (i)
issued securities of the Company to the Partnerships in exchange for the assets
of the Partnerships, (ii) merged with Old GC, with the Company being the
surviving entity; (iii) obtained certain limited partnership interests held by
Old GC, which Old GC contributed to the Company; (iv) obtained nonvoting
preferred stock in three companies involved in the management of public and
private real estate partnerships and the operations of the Company's hotels; and
(v) through the Operating Partnership, acquired interests in certain warehouse
distribution facilities from GPA, Ltd., a California limited partnership, which
were controlled by Robert Batinovich. The Partnerships' assets included the
stock of an insurance holding company which is currently held by one of the
Associated Companies. Prior to the Consolidation, Robert Batinovich and GC (then
known as Glenborough Realty Corporation) were the general partners of the
Partnerships.
 
REDEMPTION AND REGISTRATION RIGHTS
 
     Robert Batinovich, Andrew Batinovich, Sandra L. Boyle and Frank Austin hold
or control, in aggregate, limited partnership interests representing
approximately 21% of Glenborough Partners, a California limited partnership.
Glenborough Partners is a 99% limited partner of GPA, Ltd. which holds an
approximately 14% interest in the Operating Partnership, in which the Company
has a 1.0% general partnership interest and an approximate 84% limited
partnership interest. The officers named above, through their interest in
Glenborough Partners, share indirectly with the Company in the net income or
loss or any distributions of the Operating Partnership. Pursuant to the
partnership agreement of the Operating Partnership, GPA, Ltd. holds certain
redemption rights exercisable after December 31, 1996 under which GPA, Ltd.'s
interest in the Operating Partnership may be redeemed in exchange for shares of
the Company's Common Stock. The Company has granted GPA, Ltd. certain demand and
piggyback registration rights with respect to shares of Common Stock that may be
owned or acquired by GPA, Ltd. in connection with the exercise of such
redemption rights. See "Description of Capital Stock -- Shares Eligible for
Future Sale -- Registration Rights." As of September 30, 1996, the portion of
the shares of Common Stock of the Company issuable upon redemption by GPA, Ltd.
and covered by the "demand" and "piggyback" registration rights which are
attributable to each of Robert Batinovich, Andrew Batinovich, Sandra L. Boyle
and Frank Austin is 114,659 shares, 4,760 shares, 277 shares and 387 shares,
respectively. In addition, Robert Batinovich directly holds an approximately
0.3% interest in the Operating Partnership, which includes similar redemption
and registration rights to those held by GPA, Ltd. As of September 30, 1996 the
number of shares of the Common Stock issuable upon redemption by Robert
Batinovich and covered by the registration rights was 12,727.
 
RELATED COMPANIES
 
     GPA, Ltd.'s Relationship with the Company
 
     The Company owns an approximate 4% limited partner interest in Glenborough
Partners, a California limited partnership, which in turn owns a 99% limited
partner interest in GPA, Ltd. Thus, the Company effectively owns an approximate
4% interest in GPA, Ltd. The value of this interest is reflected in the
Company's audited balance sheet.
 
     GPA, Ltd.'s Relationship with the Operating Partnership
 
   
     GPA, Ltd. owns an approximate 14% limited partner interest in the Operating
Partnership. Thus, because the Company owns an approximate 4% interest in GPA,
Ltd., the Company owns an approximate 1% indirect interest in the Operating
Partnership, in addition to its approximate 86% direct interest as limited and
general partner of the Operating Partnership.
    
 
                                       78
<PAGE>   79
 
     GPA, Ltd.'s Relationship with GC
 
     GC owns a 0.1% general partner interest in GPA, Ltd.
 
     GPA, Ltd.'s Relationship with Robert Batinovich
 
     Robert Batinovich and members of his immediate family own an approximate
21% aggregate interest (including both general partner and limited partner
interests) in Glenborough Partners, which in turn owns a 99% limited partner
interest in GPA, Ltd. In addition, Robert Batinovich owns an approximate 1%
general partner interest in GPA, Ltd. Thus, Robert Batinovich and members of his
immediate family own an approximate 22% aggregate interest in GPA, Ltd.
 
ACQUISITIONS FROM RELATED PARTIES
 
     The Company has acquired the UCT Property and the Bond Street Property. The
UCT Property and the Bond Street Property were substantially or partially owned
by GPA, Ltd. and Robert Batinovich. Because of the ownership interests of Robert
and Andrew Batinovich and their families through GPA, Ltd. or directly, these
transactions involved a conflict of interest. The terms of the transactions were
reviewed by independent directors to determine if these transactions were fair
from a financial point of view to the Company and its stockholders. The
independent directors, after completing their review and considering, among
other things, appraisals on each of the properties that show values in excess of
the amounts to be paid by the Company, unanimously approved each transaction,
with Robert and Andrew Batinovich abstaining. The Company believes that these
transactions were on terms that are at least as favorable as those that could
have been obtained with arms-length bargaining with a third-party, but there can
be no assurance that this is the case. See "Recent Activities."
 
     The Company may acquire other properties in which GPA, Ltd. or Robert and
Andrew Batinovich or their families have an interest, although there are no
agreements or proposals to acquire properties currently under consideration
other than those referred to under the heading "Recent Activities." The
Company's Board of Directors has adopted a policy that no acquisition of
properties from GPA, Ltd. or Robert or Andrew Batinovich or their families or
from other entities in which they have an interest will be made without the
Company first obtaining the approval of at least two-thirds of the Company's
Board of Directors, excluding the votes of any interested parties. In addition,
the employment agreements of Robert and Andrew Batinovich provide that in the
event either of them or their immediate family members or any entity in which
any of them has an interest has an opportunity during the term of the employment
agreements to acquire any interest in real property for investment purposes or
the right to manage any interest in real property, he or she must first offer
the opportunity to the Company or to a designated entity in which the Company
has an interest, for such reasonable period of time as may be necessary for a
disinterested majority of the Company's Board of Directors to evaluate the
opportunity for investment or acquisition by the Company.
 
                                       79
<PAGE>   80
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
     The following table sets forth certain information with respect to the
directors and the executive officers.
 
   
<TABLE>
<CAPTION>
            NAME           AGE                            PRINCIPAL POSITION
    ---------------------  ---     ----------------------------------------------------------------
    <S>                    <C>     <C>
    Robert Batinovich....  60      Chairman, President and Chief Executive Officer
    Andrew Batinovich....  37      Director, Executive Vice President, Chief Operating Officer and
                                   Chief Financial Officer
    Sandra L. Boyle......  48      Senior Vice President
    Frank E. Austin......  48      Senior Vice President, General Counsel and Secretary
    Terri Garnick........  35      Senior Vice President and Chief Accounting Officer
    Stephen Saul.........  42      Vice President
    Anna Cheng...........  41      Vice President
    Patrick Foley........  64      Director
    Richard A.             39
      Magnuson...........          Director
    Laura Wallace........  43      Director
</TABLE>
    
 
     The business experience of each of the current directors and executive
officers is as follows:
 
     Robert Batinovich has served as the Company's Chairman, President and Chief
Executive Officer since it began operation on December 31, 1995. He also was the
founder of Old GC and certain of its affiliates and has been engaged since 1970
in real estate investment and management, and corporate finance. He served as
President, Chief Executive Officer and Chairman of Old GC from its formation in
1978 until its merger with the Company in the Consolidation on December 31,
1995. Mr. Batinovich served as a member of the California Public Utilities
Commission from 1975 to 1979, serving as its President the last two years. Mr.
Batinovich's business background includes the following: seven years as an
executive with Norris Industries; managing or owning manufacturing, vending and
service companies and a national bank; and providing investment consulting to
businesses and individuals. He has served on a number of governmental
commissions and participated in a variety of policy research efforts sponsored
by government bodies and universities. He is a member of the Board of Directors
of the Farr Company, a publicly held company that manufactures industrial
filters.
 
     Andrew Batinovich has served as director, Executive Vice President, Chief
Operating Officer and Chief Financial Officer of the Company since it began
operations on December 31, 1995. He also served as a director of Old GC prior to
the Consolidation and was employed by Old GC from 1983, serving from 1987 until
the Consolidation as its Chief Operating Officer and Chief Financial Officer.
Mr. Batinovich holds a California real estate broker's license and is a Member
of the National Advisory Council of BOMA International. Prior to joining
Glenborough, Mr. Batinovich was a lending officer with the International Banking
Group and the Corporate Real Estate Division of Security Pacific National Bank.
Andrew Batinovich is the son of Robert Batinovich.
 
     Sandra L. Boyle has served as Senior Vice President of the Company since it
began operations on December 31, 1995. Ms. Boyle has been associated with Old GC
or its affiliated entities since 1984. She was originally responsible for
residential marketing. Her responsibilities were gradually expanded to include
residential leasing and management in 1985, and commercial leasing and
management in 1987. She was elected Vice President of GC in 1989. She currently
supervises asset management, property management and management information
services for the Company. Ms. Boyle holds a California real estate broker's
license and a CPM designation, is President of BOMA San Francisco, and is a
member of the National Advisory and Finance Committee of BOMA International, and
the Board of Directors of BOMA San Francisco and BOMA California.
 
     Frank E. Austin has been Senior Vice President, General Counsel and
Secretary of the Company since it began operations on December 31, 1995. He
served as Vice President of Old GC from 1985 until the
 
                                       80
<PAGE>   81
 
Consolidation. He is a member of the State Bar of California. Prior to joining
Old GC, Mr. Austin served for three years as committee counsel in the California
State Senate; three years with the law firm of Neumiller & Beardslee; and four
years at State Savings and Loan Association and American Savings and Loan
Association.
 
     Terri Garnick has been Senior Vice President and Chief Accounting Officer
of the Company since it began operations on December 31, 1995. She is
responsible for property management accounting, financial statements, audits,
SEC reports, and tax returns for the Company, the Associated Companies and the
partnerships under management of GC and its affiliates. Prior to joining GC in
1989, Ms. Garnick was a controller at August Financial Corporation, a real
estate investment and management company, from 1986 to 1989 and was a Senior
Accountant at the accounting firm of Deloitte, Haskins & Sells, from 1983 to
1986. She is a Certified Public Accountant.
 
     Stephen R. Saul has served as Vice President of the Company since May 1996.
He has served as Manager of Real Estate Finance since joining Old GC in April
1995. Prior to joining Old GC, Mr. Saul served for four years as President of
KSA Financial Corporation, a company which was based in Sacramento, California
and which originated equity and debt financing for real estate projects in
Northern California; he also served five years with Security Pacific National
Bank and five years with the development company of Harrington and Kulakoff. Mr.
Saul's areas of responsibility include financing, sales and acquisitions, which
encompasses originating and negotiating property financing for the Company and
its affiliates as well as negotiating the Company's revolving lines of credit,
permanent loans and overall lender relations. Mr. Saul's responsibilities also
include asset dispositions as well as structuring debt and equity for new
property acquisitions.
 
   
     Anna Cheng has been Vice President of the Company since June 3, 1996. She
is responsible for portfolio management for the Company and the partnerships
under management by the Associated Companies. From 1995 to June of 1996, Ms.
Cheng was Vice President of Operations of SCG Realty Services, a subsidiary of
Security Capital Group in Santa Fe, New Mexico, where she oversaw property
operations for the Southwest Region. From 1980 to 1995, Ms. Cheng was Vice
President of Portfolio Management with Metric Realty (an affiliate of
Metropolitan Life Insurance Company) and its predecessor firm where she oversaw
institutional and limited partnership portfolios for pension funds and other
clients.
    
 
     Patrick Foley has served as director of the Company since January 11, 1996.
He is also Chairman, President and Chief Executive Officer of DHL Corporation,
Inc., and its major subsidiary, DHL Airways, positions he has held since 1988.
Prior to joining DHL, Mr. Foley was associated with the Hyatt Hotels Corporation
("Hyatt") for 26 years: in a variety of capacities, from 1962 to 1972; as
Executive Vice President for Operations, from 1972 to 1978; as President, from
1978 to 1984; as Vice Chairman and later Chief Executive Officer of Braniff
Airlines, a Hyatt subsidiary, from 1984 to 1988, when Braniff was sold; and as
Chairman of Hyatt Hotels Corporation for a brief period in 1988 before joining
DHL. Mr. Foley currently is a member of the boards of directors of Continental
Airlines, Inc., Healthcare COMPARE Corp. and Copart, Inc.
 
     Richard A. Magnuson has served as director of the Company since January 11,
1996. He is a Director at Nomura Securities International, Inc. ("Nomura"), a
position he has held since March 1994. Prior to joining Nomura, Mr. Magnuson was
a director in Real Estate Investment Banking at Merrill Lynch for five years.
Mr. Magnuson is an active member of the Urban Land Institute, the National
Association of Real Estate Investment Trusts, the University of
California-Berkeley Center for Real Estate Studies, and the International
Council of Shopping Centers.
 
     Laura Wallace has served as director of the Company since January 11, 1996.
She is also Chief Investment Officer of the Public Employees Retirement System
of Nevada, a position she has held since 1985 and to which she was promoted
after serving four years as Investment Analyst. Prior to joining the System, Ms.
Wallace served from 1977 to 1980 as Manager of the Beaverton, Oregon office of
Safeco Title Insurance Company, and from 1975 to 1977 as Senior Assistant
Manager of the Beaverton office of Household Finance Corporation. Ms. Wallace is
a member of the executive council of the National Association of State
Investment Officers, for which she previously served as chairman; a member of
the National Council of Teacher Retirement; a member of the Advisory Board for
the Retired Senior Volunteer Program; past
 
                                       81
<PAGE>   82
 
member of the Editorial Board of the Institutional Real Estate Letter; and
serves as guest lecturer at the University of Nevada. The System has no
investment in the Company.
 
OFFICERS
 
     Officers of the Company are elected by and serve at the discretion of the
Board of Directors. It is anticipated that the present officers will serve until
their successors are elected and qualified or until their earlier resignation or
removal. There are no arrangements or understandings between or among any of the
officers or directors and any other person pursuant to which any officer or
director was selected as such. Other than the relationship of Robert Batinovich
and Andrew Batinovich, there are no family relationships among any directors and
officers of the Company.
 
BOARD OF DIRECTORS COMPENSATION
 
     The Company pays an annual fee of $5,000 per meeting, up to $20,000
annually, to each director who is not an employee of the Company (an
"Independent Director"). Directors who are employees of the Company do not
receive any directors' fees. The Company reimburses all directors for travel
expenses and other out-of-pocket expenses incurred in connection with their
activities on behalf of the Company.
 
     Each member of a duly authorized committee of the Board of Directors
receives a fee of $500 for each duly called committee meeting which the member
attends either in person or by telecommunication. Each chairman of a committee
receives an additional fee of $500 for each duly called meeting of the committee
which he or she attends in person or by telecommunication and over which he or
she presides as chairman.
 
     Each Independent Director, upon joining the Board of Directors, receives an
initial grant of 5,000 shares of Common Stock, which vests after two years of
service. In addition, each of the Independent Directors was awarded options to
purchase 2,000 shares of Common Stock, which will vest in full on April 24, 1997
as to each Independent Director who has served continuously through that date.
 
COMMITTEES OF THE DIRECTORS
 
     The Board of Directors has established the following committees:
 
          Audit Committee.  The Audit Committee consists of at least two
     Independent Directors. The Audit Committee makes recommendations concerning
     the engagement of independent public accountants, reviews with the
     independent public accountants the plans and results of the audit
     engagement, approves professional services provided by the independent
     public accountants, reviews the independence of the independent public
     accountants, considers the range of audit and non-audit fees and reviews
     the adequacy of the Company's internal accounting controls.
 
          Compensation Committee.  The Compensation Committee consists of two or
     more Independent Directors who advise the Board of Directors on all matters
     pertaining to compensation programs and policies and establish guidelines
     for employee incentive and benefits programs which it will review on a
     continuous basis. It makes specific recommendations relating to salaries of
     officers and all incentive awards.
 
     The Board of Directors may from time to time establish certain other
committees to facilitate the management of the Company. The Board of Directors
at present does not have a nominating committee; the entire Board of Directors
performs the function of such a committee.
 
     In addition to the committees of the Board of Directors, the Acquisitions
Committee, which consists of not fewer than five nor more than seven executive
officers of the Company evaluates all prospective asset acquisitions by the
Company, and originates all asset acquisition proposals, which the committee
then submits to the Board of Directors for approval.
 
                                       82
<PAGE>   83
 
COMPENSATION OF EXECUTIVE OFFICERS
 
     The Company began its operations on December 31, 1995. Accordingly, the
Company paid no compensation to its executive officers for service in prior
years. Except as otherwise described herein, there are no employment agreements
between the Company and any of its officers, and the Company does not expect to
enter into any such agreements in the future.
 
     The following table sets forth certain information with respect to the
Chief Executive Officer of the Company and other executive officers of the
Company whose base cash compensation is expected to exceed $100,000, on an
annualized basis.
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                     BASE ANNUAL
                  NAME                        POSITION WITH THE COMPANY             COMPENSATION*
    --------------------------------  ------------------------------------------    -------------
    <S>                               <C>                                           <C>
    Robert Batinovich...............  Chairman, President and Chief Executive         $ 250,000
                                        Officer
    Andrew Batinovich...............  Director, Executive Vice President, Chief         200,000
                                        Operating Officer and Chief Financial
                                        Officer
    Frank E. Austin.................  Senior Vice President, General Counsel and        180,000
                                        Secretary
    Sandra L. Boyle.................  Senior Vice President                             190,000
    Terri Garnick...................  Senior Vice President and Chief Accounting        120,000
                                        Officer
    Stephen Saul....................  Vice President                                    140,000
</TABLE>
 
- ---------------
* Base Compensation includes compensation anticipated to be received from
  Associated Companies.
 
EMPLOYMENT AGREEMENTS
 
     The Company has entered into employment agreements with Robert Batinovich
and Andrew Batinovich. In addition to his agreement with the Company, Robert
Batinovich has entered into employment agreements with GC and with GIRC. His
base salary under these agreements is as follows: from the Company -- $30,000;
from GC -- $85,000; from GIRC -- $135,000. The value of health insurance and
other benefits to be received under these agreements is as follows: from the
Company -- $3,600; from GC -- $10,200; and from GIRC $16,200. Under these
agreements, he is also entitled to bonuses in the years 1996 and 1997, as
follows: (i) if (a) the Company's consolidated funds from operations per share
("FFO Per Share") equals $1.58 per share ("Minimum FFO per share"), and (b) GC
pays preferred distributions to the Company of at least $600,000, and (c) GIRC
pays preferred dividends to the Company of at least $1,200,000, then: the
Company shall pay a bonus of $18,000; GC shall pay a bonus of $51,000; and GIRC
shall pay a bonus of $81,000; (ii) to the extent the Company's FFO per share
exceeds Minimum FFO Per Share by 10% or less, the Company will pay a bonus of
$4,000 for each full percentage point of such excess; and (iii) to the extent
the Company's FFO per share exceeds Minimum FFO Per Share by more than 10% but
not exceeding 20%, the Company will pay a bonus of $6,000 for each full
percentage point of such excess.
 
     In addition to his agreement with the Company, Andrew Batinovich has
entered into employment agreements with GC, with GIRC and with GHG. His base
salary under these agreements is as follows: from the Company -- $20,000; from
GC -- $56,000; from GIRC -- $94,000; from GHG -- $30,000. The value of health
insurance and other benefits to be received under these agreements is as
follows: From the Company -- $3,000; from GC -- $8,400; from GIRC -- $14,100;
and from GHG -- $4,500. Under these agreements, he is also entitled to bonuses
in the years 1996 and 1997, as follows: (i) if (a) the Company's FFO equals
Minimum FFO Per Share, and (b) GC pays preferred dividends to the Company of at
least $600,000, and (c) GIRC pays preferred dividends to the Company of at least
$1,200,000, and (d) GHG pays preferred dividends to the Company of at least
$90,000, then: the Company shall pay a bonus of $5,000; GC shall pay a bonus of
 
                                       83
<PAGE>   84
 
$14,000; GIRC shall pay a bonus of $23,500; and GHG shall pay a bonus of $7,500;
(ii) to the extent the Company's FFO Per Share exceeds Minimum FFO Per Share by
10% or less, the Company will pay a bonus of $6,000 for each full percentage
point of such excess; and (iii) to the extent the Company's FFO Per Share
exceeds Minimum FFO Per Share by more than 10% but not exceeding 20%, the
Company will pay a bonus of $5,000 for each full percentage point of such
excess.
 
     In addition, the employment agreements of Robert and Andrew Batinovich
provide that in the event either of them has an opportunity during the term of
his employment agreement to acquire any interest in real property for investment
purposes or the right to manage any interest in real property, he must first
offer the opportunity to the Company or to a designated entity in which the
Company has an interest, for such reasonable period of time as may be necessary
for a majority of the Company's Board of Directors to evaluate the opportunity
for investment or acquisition by the Company.
 
     Each of the employment agreements of Robert and Andrew Batinovich has a
term of two years, after which any future increases in salaries and benefits
will be determined by the Independent Directors. Notwithstanding anything to the
contrary set forth in the employment agreements, the employment of Robert and
Andrew Batinovich is terminable at will by the Board of Directors.
 
     The Company has also entered into employment agreements with all named
executive officers and certain other executive officers of the Company. Each of
these employment agreements has a term of one year and is terminable with or
without cause by the Company, subject to certain severance rights on the part of
the employee in the event of non-renewal or termination without cause.
 
1996 EMPLOYEE STOCK INCENTIVE PLAN
 
     The Company has adopted an employee stock incentive plan (the "Incentive
Plan"), approved by the stockholders at the Company's 1996 Annual Meeting, to
enable certain executive officers and key employees of the Company to
participate in the ownership of the Company.
 
     The purpose of the Incentive Plan is to attract and retain high quality
executive officers and other key employees and to provide increased incentives
for the executive officers and key employees to contribute to the Company's
future success and prosperity. Under the Incentive Plan, incentive stock
options, nonqualified stock options, restricted stock, performance units and
stock appreciation rights may be awarded to eligible plan participants.
 
     An aggregate of 680,000 shares of Common Stock (comprising 10.7% of the
total number of issued and outstanding shares of the Company including shares
issuable in exchange for units of the Operating Partnership) have been reserved
for issuance under the Incentive Plan. The Incentive Plan will remain in effect
for 10 years unless terminated earlier by the Board of Directors. The Incentive
Plan is administered by the Compensation Committee, which is composed of two or
more Independent Directors who qualify as disinterested administrators under
Rule 16b-3(b) of the Exchange Act, and who will determine the eligibility for
the Incentive Plan and the amounts of any awards to be granted under it. The
Company intends that the Incentive Plan satisfy the necessary criteria to ensure
that compensation to executive officers and key employees under the plan are
deductible by the Company.
 
     The options granted under the Incentive Plan may either be "incentive"
stock options under Section 422 of the Code or "nonqualified" stock options. The
Compensation Committee determines the term of each option granted, however the
term of an incentive option may not be greater than ten years (or five years, in
the case of a grantee possessing more than 10% of the combined voting power of
the Company or an Affiliate). The exercise price of any option granted under the
Incentive Plan may not be less than the fair market value of the Common Stock as
of the date the option is granted, and the Compensation Committee may, in its
discretion and with the grantee's consent, cancel, substitute or accelerate the
options or extend the scheduled expiration date on any of the options. In
addition, no options will be granted by the Company for an exercise price of
less than $15 per share of Common Stock prior to December 31, 1996.
 
     The Company has granted 5,000 shares of restricted stock to each of four
executive officers. As to each such officer, these grants will vest as to 1,000
shares on July 1 of each year beginning 1997. In the meantime
 
                                       84
<PAGE>   85
 
each of such officers is entitled to full voting rights and participation in
dividends with respect to such shares. The Company has also granted to certain
officers and employees of the Company and the Associated Companies options to
purchase a total of 610,000 shares of the Company's Common Stock. Options to
purchase 400,000 of such shares are incentive stock options and the remaining
are non-qualified options. With respect to all of the options, the minimum
exercise price is $15.00 per share, the options vest in full on July 1, 1998,
and the minimum partial exercise is 5,000 shares.
 
     The Incentive Plan may also include some or all of the following types of
incentive compensation: restricted shares subject to forfeiture, performance
awards based on specified performance targets, stock appreciation rights and any
other stock-based awards.
 
OTHER COMPENSATION PLANS
 
   
     The Company will continue for the benefit of certain of its executive
officers a split-dollar deferred compensation plan whereby the Company's
executive officers acquire whole life and universal life policies and the
Company pays the annual premiums, which on a net basis range from $0 to $7,500.
The Company charges that portion representing the current cost of the insurance
coverage as compensation to the officer involved and the balance as a
noninterest-bearing loan to the officer that is secured by an assignment of the
cash surrender value and proceeds of the policy on his or her life. The
aggregate amount advanced to any one officer is less than $65,000. The aggregate
amount outstanding to all officers as of the latest practicable date is $197,310
and the aggregate cash surrender value of the policies as of June 30, 1996 is
approximately $368,000.
    
 
     In addition, the Company may establish an annual incentive cash bonus plan
for the executive officers and key employees of the Company pursuant to which
the Company will create a bonus pool based upon the attainment of certain
pre-established target levels. The amount of these bonuses will be based on a
formula for each participating officer or key employee determined by the
Compensation Committee of the Board of Directors, but may not exceed 100% of
base salary, provided that salary and benefits paid by the Company will be
reduced on a dollar-for-dollar basis by the amount of any compensation received
from an Associated Company. The Company also may adopt a broad-based incentive
cash compensation plan in which all employees of the Company, except executive
officers and key employees, will be able to participate and which will provide
incentives for those employees to achieve certain strategic objectives. Finally,
the Company may establish a qualified employee stock purchase plan, as described
in Section 423(b) of the Code, which will permit grant participants an option to
purchase stock with a value up to 10% of their base compensation.
 
401(K) PLAN
 
     The Company maintains a 401(k) plan to provide retirement income to
employees of the Company (the "401(k) Plan"). The Company intends the 401(k)
Plan to qualify under Section 401(a) of the Code and has incorporated features
permitted under Section 401(k) of the Code.
 
     The 401(k) Plan covers all employees who have completed twelve (12) months
of service with Company or its predecessor and who are over 21 years of age. The
401(k) Plan accepts employee elective deferral contributions to a maximum amount
equal to 25% of annual compensation, subject to applicable legal limits. The
Company's present policy is to contribute 3% of base compensation for all
employees other than Robert and Andrew Batinovich.
 
INDEMNIFICATION AND LIMITATION OF LIABILITY
 
     The Maryland GCL permits a Maryland Corporation to include in its charter a
provision limiting the liability of its directors and officers to the
corporation and its stockholders for money damages except for (i) actual receipt
of an improper benefit or profit in money, property or services or (ii) active
and deliberate dishonesty established by a final judgment as being material to
the cause of action. The Charter contains such a provision which limits such
liability to the maximum extent permitted by the Maryland GCL.
 
     The Charter authorizes the Company to obligate itself to indemnify its
present and former officers and directors and to pay or reimburse reasonable
expenses for those individuals in advance of the final disposition
 
                                       85
<PAGE>   86
 
of a proceeding to the maximum extent permitted from time to time by the laws of
Maryland. The Bylaws of the Company obligate it to indemnify and advance
expenses to present, former and proposed directors and officers to the maximum
extent permitted by Maryland law. The Maryland GCL permits a corporation to
indemnify its present and former directors and officers, among others, against
judgments, penalties, fines, settlements and reasonable expenses actually
incurred by them in connection with any proceeding to which they may be made a
party by reason of their service in those or other capacities unless it is
established that (a) the act or omission of the director or officer was material
to the matter giving rise to the proceeding and (i) was committed in bad faith
or (ii) was the result of active and deliberate dishonesty, (b) the director or
officer actually received an improper personal benefit in money, property or
services, or (c) in the case of any criminal proceeding, the director or officer
had a reasonable cause to believe that the act or omission was unlawful.
However, a corporation may not indemnify for an adverse judgment in a suit by or
in the right of the corporation. In addition, the Maryland GCL requires the
Company, as conditions to advancing expenses, to obtain (i) a written
affirmation by the director or officer that the director or officer believes in
good faith he or she has met the standard of conduct necessary for
indemnification by the Company as authorized by the applicable Bylaws and (ii) a
written statement by or on behalf of the officer or director promising to repay
the amount paid or reimbursed by the Company if it shall ultimately be
determined that the standard of conduct was not met. The Bylaws of the Company
also permit the Company to provide indemnification and to advance expenses to a
present or former director or officer who served a predecessor of the Company in
that capacity, and to any employee or agent of the Company, or a predecessor of
the Company. Finally, the Maryland GCL requires a corporation (unless its
charter provides otherwise, which the Company's Charter does not) to indemnify a
director or officer who has been successful on the merits, or otherwise, in the
defense of any proceeding to which the director or officer became a party by
reason of service in that capacity.
 
     The Company has entered into indemnification agreements with each of its
directors and executive officers to provide them with indemnification to the
full extent permitted by the Charter and Bylaws of Company.
 
     The Company has obtained an insurance policy to provide liability coverage
for directors and officers of the Company.
 
                                       86
<PAGE>   87
 
        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
     As of September 30, 1996, based upon the number of record holders, there
are approximately 5,761 holders of the Company's common equity.
 
     The following table sets forth information known to the Company regarding
beneficial ownership of shares of Common Stock as of September 30, 1996 by (i)
each director and executive officer of the Company who beneficially owns shares
of Common Stock, (ii) all directors and executive officers as a group, and (iii)
each person known by the Company to beneficially own more than 5% of the
Company's Common Stock. The table reflects the issuance of units of the
Operating Partnership in connection with the acquisition of the UCT Property.
 
<TABLE>
<CAPTION>
                                                                                         AFTER OFFERING(1)
                                                         BEFORE OFFERING           -----------------------------
                                                  ------------------------------                     PERCENTAGE
                                                                   PERCENTAGE OF                     OF SHARES
                                                                      SHARES                        OUTSTANDING
                                  AMOUNT AND                        OUTSTANDING                         AND
                                   NATURE OF      PERCENTAGE OF    AND OPERATING     PERCENTAGE      OPERATING
  NAME AND BUSINESS ADDRESS       BENEFICIAL          SHARES        PARTNERSHIP      OF SHARES      PARTNERSHIP
     OF BENEFICIAL OWNER        OWNERSHIP(2)(3)   OUTSTANDING(4)   INTERESTS(5)    OUTSTANDING(4)   INTERESTS(5)
- ------------------------------  ---------------   --------------   -------------   --------------   ------------
<S>                             <C>               <C>              <C>             <C>              <C>
Robert Batinovich(6)(7).......     1,081,821           18.5%            17.0%           11.3%           10.7%
Andrew Batinovich(6)(8).......       299,407            5.1              4.7             3.1             3.0
Sandra L. Boyle(6)(9).........         5,279              *                *               *               *
Frank E. Austin(6)(10)........         7,587              *                *               *               *
Terri Garnick(6)..............         5,400              *                *               *               *
Stephen Saul(6)...............           800              *                *               *               *
Patrick Foley(6)..............         6,000              *                *               *               *
Richard A. Magnuson(6)........         6,000              *                *               *               *
Laura Wallace(6)..............         6,200              *                *               *               *
All directors and executive
  officers as a group (9
  persons)(11)................     1,418,494           24.2%            22.3%           14.8%           14.0%
</TABLE>
 
- ---------------
  * less than 1%
 
 (1) Assumes the completion of the acquisition of the TRP Properties, and
     issuance of partnership units in connection therewith as described in
     Recent Activities.
 
 (2) All beneficial ownership is based upon sole voting power and sole
     investment power except as indicated in the following footnotes.
 
 (3) Certain of the officers hold or control, in the aggregate, limited
     partnership interests representing approximately 21% of Glenborough
     Partners, a California limited partnership. In turn, Glenborough Partners
     is a 99% limited partner of GPA, Ltd., a California limited partnership,
     which holds approximately a 14% interest in the Operating Partnership, in
     which the Company has a 1% general partnership interest and approximately a
     84% limited partnership interest. Such officers, through their interest in
     Glenborough Partners, share indirectly, with the Company, in the net income
     or loss and any distributions of the Operating Partnership. Pursuant to the
     partnership agreement of the Operating Partnership, GPA, Ltd. holds certain
     redemption rights under which its interest in the Operating Partnership
     could at some point be redeemed in exchange for shares of Common Stock. As
     indicated in the following footnotes, the figures in this column assume
     that such an exchange has occurred but only as to the interests held by the
     named officers in Glenborough Partners.
 
 (4) Assumes conversion of only the limited partnership interests in the
     Operating Partnership indirectly owned by the named officers (through their
     interest in Glenborough Partners and Glenborough Partners' interest in GPA,
     Ltd.) into shares of Common Stock. The total number of shares outstanding
     used in calculating this percentage assumes that none of the other limited
     partnership interests held by GPA, Ltd. are converted into shares of Common
     Stock.
 
 (5) Assumes conversion of all outstanding limited partnership interests in the
     Operating Partnership into shares of Common Stock.
 
 (6) The business address of such person is 400 South El Camino Real, Suite
     1100, San Mateo, California 94402-1708.
 
 (7) Includes 12,727 shares of the Company's Common Stock that may be issued
     upon redemption of Robert Batinovich's interest in the Operating
     Partnership. Includes 114,659 shares of Common Stock that may be issued
     upon the redemption of GPA, Ltd.'s interest in the Operating Partnership,
     which represents Robert Batinovich's portion of all shares of Common Stock
     that may be issued to GPA, Ltd. upon such redemption. Excludes 51,855
     shares of Common Stock held by S.S. Rainbow, a California limited
     partnership ("S.S. Rainbow"), in which Andrew Batinovich is a general
     partner, and Robert Batinovich's daughter, Angela Batinovich, is a limited
     partner, which represents Angela Batinovich's portion of all shares of
     Common Stock held by S.S. Rainbow. Also excludes 2,124 shares of Common
     Stock that may be issued upon the redemption of GPA, Ltd.'s interest in the
     Operating Partnership, which represents Angela Batinovich's portion of all
     shares of Common Stock that may be issued to GPA, Ltd. upon such redemption
     and which are held by a trust as to which Angela Batinovich is sole
     beneficiary and the trustee is an independent third party.
 
                                       87
<PAGE>   88
 
 (8) Includes 4,760 shares of Common Stock that may be issued upon the
     redemption of GPA, Ltd.'s interest in the Operating Partnership, which
     represents Andrew Batinovich's portion of all shares of Common Stock that
     may be issued to GPA, Ltd. upon such redemption. Also includes 104,757
     shares of Common Stock held by S.S. Rainbow, in which Andrew Batinovich is
     sole general partner and his sister, Angela Batinovich, is a limited
     partner. Of the total shares held by S.S. Rainbow, Andrew Batinovich's pro
     rata portion is 52,902 shares and Angela Batinovich's pro rata portion is
     51,855. Angela Batinovich's 51,855 shares (beneficially owned through her
     interest in S.S. Rainbow) are attributed to Andrew Batinovich (the general
     partner of S.S. Rainbow) for purposes of this table.
 
 (9) Includes 277 shares of Common Stock that may be issued upon the redemption
     of GPA, Ltd.'s interest in the Operating Partnership, which represents
     Sandra L. Boyle's portion of all shares of Common Stock that may be issued
     to GPA, Ltd. upon such redemption.
 
(10) Includes 387 shares of Common Stock that may be issued upon the redemption
     of GPA, Ltd.'s interest in the Operating Partnership, which represents
     Frank Austin's portion of all shares of Common Stock that may be issued to
     GPA, Ltd. upon such redemption.
 
(11) Includes 120,084 shares of Common Stock that may be issued upon the
     redemption of GPA, Ltd.'s interest in the Operating Partnership, which
     represents all officers' and directors' aggregate portion of all shares of
     Common Stock that may be issued to GPA, Ltd. upon such redemption. Also
     includes 12,727 shares of Common Stock that may be issued upon the
     redemption of Robert Batinovich's interest in the Operating Partnership.
 
                                       88
<PAGE>   89
 
                          DESCRIPTION OF CAPITAL STOCK
 
GENERAL
 
     The Company's Articles of Incorporation authorize the Company to issue up
to 50,000,000 shares of Common Stock with a par value of $.001 per share. As of
June 30, 1996 there were 5,768,709 shares of Common Stock issued and
outstanding. Under Maryland law, stockholders generally are not liable for the
Company's debts or obligations.
 
     The holders of shares of Common Stock are entitled to one vote per share on
all matters voted on by stockholders, including election of directors, and,
except as provided in the Articles of Incorporation in respect of any other
class of or series of stock, the holders of these shares exclusively possess all
voting power. The Articles of Incorporation do not provide for cumulative voting
in the election of directors. Subject to any preferential rights of any
outstanding shares or series of stock, holders of shares of Common Stock are
entitled to receive distributions, when and as declared by the Board of
Directors, out of funds legally available therefor. See "Distribution Policy."
Upon any liquidation, dissolution or winding up of the Company, the holders of
Common Stock are entitled to receive pro rata all assets of the Company legally
available for distribution to its stockholders after payment of, or adequate
provisions for, all known debts and liabilities of the Company. All shares of
Common Stock now outstanding are fully paid and nonassessable, as will be the
shares of Common Stock offered by this Prospectus when issued. The holders of
the Common Stock offered hereby will have no preemptive rights to subscribe to
additional stock or securities issued by the Company at a subsequent date.
 
     The Articles of Incorporation authorize the Board of Directors to classify
or reclassify any unissued shares of stock, to provide for the issuance of
shares in other classes or series, including preferred stock in one or more
series, to establish the number of shares in each class or series and to fix the
preferences, conversion and other rights, voting powers, restrictions,
limitations as to distributions, qualifications or terms or conditions of
redemption of such class or series. At present the Company does not intend to
issue shares of any class or series other than Common Stock.
 
LISTING, PRICE AND TRADING
 
     The Common Stock is listed on the New York Stock Exchange ("NYSE") under
the symbol "GLB." The Company is subject to the round lot distribution and
market value standards established by the NYSE. Registrar and Transfer Company
acts as the transfer agent and registrar of the Common Stock.
 
     The shares offered by this Prospectus will be freely transferable, except
for shares received by Persons who may be deemed Affiliates of the Company under
the Securities Act and except for certain limitations in the Company's Articles
of Incorporation that are intended to allow the Company to qualify as a REIT.
Persons who may be deemed Affiliates of the Company generally include
individuals or entities that control, are controlled by, or are under common
control with the Company, and may include certain principal stockholders of the
Company. Affiliates may sell their shares only pursuant to an effective
registration statement under the Securities Act or an applicable exemption from
registration under the Securities Act. The Company's Articles of Incorporation
nullify certain transfers that would otherwise create holdings in excess of the
Ownership Limitation. See "Restrictions on Ownership and Transfer of Common
Stock" below for a description of the limitations on the transfer and ownership
of the Common Stock.
 
REDEMPTION OPTIONS
 
     GPA, Ltd. owns 579,006 limited partnership units in the Operating
Partnership, representing an approximate 14% interest. This interest carries
certain redemption rights, under which GPA, Ltd. may in the future become a
stockholder of the Company. After a holding period that expires on December 31,
1996 (12 months after the Consolidation), GPA, Ltd. may demand that the
Operating Partnership redeem all or part of GPA, Ltd.'s interest as a limited
partner (the "GPA Redemption Option"). If the holder requires a redemption, the
Company, as general partner for the Operating Partnership, will have the option
to acquire the units by either (i) paying cash in an amount equal to the fair
market value, on the date of receipt of the notice of redemption, of the units
being acquired, or (ii) delivering a number of shares of the Company's Common
 
                                       89
<PAGE>   90
 
Stock having a fair market value equal to the fair market value of the units
being acquired. The market value of the shares shall be deemed to be equal to
the average of the prices reported for the Common Stock on the ten preceding
trading days for which such prices were reported (i) as the closing prices on
any national securities exchange upon which the Common Stock is listed; or (ii)
if not so listed, then the prices which represent the mean between the bid and
asked prices as reported by the NASD.
 
     In addition, Robert Batinovich owns 12,727 limited partnership units in the
Operating Partnership, representing a 0.3% interest. This interest carries
redemption rights (the "Batinovich Redemption Option") similar to the GPA
Redemption Option.
 
SHARES ELIGIBLE FOR FUTURE SALE
 
     General
 
   
     As of June 30, 1996 but adjusted to reflect the acquisition of the UCT
Property and the Bond Street Property, the Company has 5,768,709 shares of
Common Stock outstanding and 591,733 shares of Common Stock reserved for
issuance upon redemption of limited partnership interests in the Operating
Partnership. All of the shares of Common Stock, other than shares purchased by
Affiliates and shares reserved for issuance in connection with the GPA
Redemption Option, will be tradable without restriction under the Securities
Act.
    
 
     As of June 30, 1996 but adjusted to reflect the acquisition of the UCT
Property, Robert Batinovich and the Attributed Owners owned shares of Common
Stock, and indirectly own Operating Partnership interests which may be converted
into shares of Common Stock, which in the aggregate represent approximately 22%
of the Common Stock including units of the Operating Partnership which may be
converted into shares of Common Stock. Robert Batinovich and the Attributed
Owners have agreed not to sell any of their shares of Common Stock ("Restricted
Shares") until December 31, 1997 (two years after the completion of the
Consolidation) without the consent of the Company. After the expiration of any
applicable lock-up period, Robert Batinovich and the Attributed Owners may sell
Shares acquired through the GPA Redemption Option or the Batinovich Redemption
Option, pursuant to a registration statement that the Company will be obligated
to prepare and file. See "Registration Rights" below. Robert Batinovich and the
Attributed Owners and other Affiliates of the Company also may sell Restricted
Shares after their respective lock-up periods without registration in accordance
with the exemptions provided by Rule 144 under the Securities Act.
 
     The effect, if any, of future issuances of Common Stock, or of the
availability of Common Stock for future sale, on the market price prevailing
from time to time cannot be predicted. Sales of substantial amounts of Common
Stock (including shares issued upon the exercise of options), or the perception
that such sales may occur, could adversely affect prevailing market prices of
the Common Stock.
 
     Registration Rights
 
     The Company has granted GPA, Ltd. and Robert Batinovich certain demand and
piggyback registration rights with respect to any shares of Common Stock that
GPA, Ltd. or Robert Batinovich owns or receives on exercise of the GPA
Redemption Option or the Batinovich Redemption Option. These registration rights
include the right of GPA, Ltd. or Robert Batinovich to demand registration of
all or any portion of the unregistered shares of Common Stock, and the right of
GPA, Ltd. or Robert Batinovich to have their unregistered shares included when
the Company registers other shares of its Common Stock or substantially similar
securities. GPA, Ltd. and Robert Batinovich may exercise registration rights
only during the period after the restrictions on transfer described above have
lapsed and prior to the time when the holder is permitted to sell its shares
pursuant to Rule 144(k) under the Securities Act. The Company must bear the
expenses of satisfying the registration requirements resulting from the
registration rights, except that the expenses shall not include any underwriting
discounts or commissions, Commission or Blue Sky registration fees, or transfer
taxes relating to the shares.
 
                                       90
<PAGE>   91
 
             RESTRICTIONS ON OWNERSHIP AND TRANSFER OF COMMON STOCK
 
     For the Company to qualify as a REIT under the Code, not more than 50% of
the value of its outstanding shares of Common Stock may be owned, directly or
indirectly, by five or fewer individuals (as defined in the Code to include
certain entities) during the last half of a taxable year (other than the first
year) or during a proportionate part of a shorter taxable year. Shares of Common
Stock must be beneficially owned by 100 or more persons during at least 335 days
of a taxable year of 12 months (other than the first year) or during a
proportionate part of a shorter taxable year. See "Federal Income Tax
Considerations -- Requirements for Qualification."
 
     Because the Board of Directors believes it is essential for the Company to
qualify as a REIT, the Articles of Incorporation, subject to certain exceptions,
provide that no holder, other than Robert Batinovich and the Attributed Owners
(which generally means individuals or entities whose ownership of Common Stock
is attributable to Mr. Batinovich under the Code), may own an amount of Common
Stock in excess of the Ownership Limitation, which, pursuant to Board action,
currently is 6.75% of the outstanding shares of Common Stock and after this
offering is expected to be 8.8% of the outstanding Common Stock. A qualified
trust (as defined in the Articles of Incorporation) generally may own up to 9.9%
of the outstanding shares of Common Stock. The Ownership Limitation provides
that Robert Batinovich and the Attributed Owners may hold up to 27% of the
outstanding shares of Common Stock, including shares which Robert Batinovich and
the Attributed Owners may acquire pursuant to the GPA Redemption Option or the
Batinovich Redemption Option, assuming GPA, Ltd. then dissolves and distributes
these shares to the partners of GPA, Ltd. Following the completion of the
Offering and the anticipated increase in the Ownership Limitation, the Company
expects the maximum ownership of the outstanding shares of Common Stock by
Robert Batinovich and the Attributed Owners would correspondingly be
approximately 14%.
 
     The Board of Directors may waive the Ownership Limitation if evidence
satisfactory to the Board of Directors and the Company's tax counsel is
presented that such ownership will not jeopardize the Company's status as a
REIT. As a condition to such waiver, the Board of Directors may require opinions
of counsel satisfactory to it and/or an undertaking from the applicant with
respect to preserving the REIT status of the Company. The Ownership Limitation
will not apply if the Board of Directors and the stockholders determine that it
is no longer in the best interests of the Company to attempt to qualify, or to
continue to qualify, as a REIT. Any transfer of Common Stock that would (a)
create actual or constructive ownership of Common Stock in excess of the
Ownership Limitation, (b) result in the Common Stock being owned by fewer than
100 persons, or (c) result in the Company's being "closely held" under Section
856(h) of the Code, shall be null and void, and the intended transferee will
acquire no rights to the Common Stock.
 
     The Articles of Incorporation also provide that Common Stock involved in a
transfer or change in capital structure that results in a person (other than
Robert Batinovich and the Attributed Owners) owning in excess of the Ownership
Limitation or would cause the Company to become "closely held" (within the
meaning of Section 856(h) of the Code) will automatically be transferred to a
trustee for the benefit of a charitable organization until purchased by the
Company or sold to a third party without violation of the Ownership Limitation.
While held in trust, the Excess Shares will remain outstanding for purposes of
any Stockholder vote or the determination of a quorum for such vote and the
trustee will be empowered to vote the Excess Shares. Excess Shares shall be
entitled to distributions, provided that such distributions shall be paid to a
charitable organization selected by the Board of Directors as beneficiary of the
trust. The trustee may transfer the Excess Shares to any individual whose
ownership of Common Stock would be permitted under the Ownership Limitation and
would not cause the Company to become "closely held." In addition, the Company
would have the right, for a period of 90 days, to purchase all or any portion of
the Excess Shares from the trustee at the lesser of the price paid for the
Shares by the intended transferee or the closing market price for the Common
Stock on the date the Company exercises its option to purchase.
 
     The Ownership Limitation will not be automatically removed even if the REIT
provisions of the Code are changed so as to no longer contain any ownership
concentration limitation or if the ownership concentration limitation is
increased. Except as otherwise described above, any change in the Ownership
Limitation would require an amendment to the Articles of Incorporation. Such
amendments require the affirmative vote of
 
                                       91
<PAGE>   92
 
stockholders owning a majority of the outstanding Common Stock. In addition to
preserving the Company's status as a REIT, the Ownership Limitation may have the
effect of precluding an acquisition of control of the Company by a third party
without the approval of the Board of Directors.
 
     All certificates representing shares of Common Stock will bear a legend
referring to the restrictions described above.
 
     All stockholders of record who own 5% or more of the value of the
outstanding Common Stock (or 1% if there are fewer than 2,000 stockholders of
record but more than 200, or  1/2% if there are 200 or fewer stockholders of
record) must file written notice with the Company containing the information
specified in the Articles of Incorporation by January 30 of each year. In
addition, each Stockholder shall upon demand be required to disclose to the
Company in writing such information with respect to the direct, indirect and
constructive ownership of Common Stock as the Board of Directors deems necessary
to determine the effect, if any, of such ownership on the Company's status as a
REIT and to ensure compliance with the Ownership Limitation. The Company intends
to use its best efforts to enforce the Ownership Limitation and will make
prohibited transferees aware of their obligation to pay over any distributions
received, will not give effect on its books to prohibited transfers, will
institute proceedings to enjoin any transfer violating the Ownership Limitation,
and will declare all votes of prohibited transferees invalid.
 
                                       92
<PAGE>   93
 
                       CERTAIN PROVISIONS OF MARYLAND LAW
                   AND THE COMPANY'S ORGANIZATIONAL DOCUMENTS
 
     The following summary of certain provisions of Maryland law and the
Company's Organizational Documents does not purport to be complete. Reference is
made to the full text of the statutes discussed below, and to the Organizational
Documents, for their entire terms, and the partial summary contained in this
Prospectus Statement is not intended to be complete.
 
     Certain provisions of the Organizational Documents described in this
section could make more difficult a change in control of the Company by means of
a tender offer, a proxy contest or otherwise. These provisions are included for
the purpose of maintaining the Company's qualification as a REIT, but may also
have the effect of discouraging takeover attempts.
 
ADDITIONAL CLASSES AND SERIES OF STOCK
 
     The Articles of Incorporation authorize the Board of Directors to classify
or reclassify any unissued shares of capital stock to provide for the issuance
of shares in other classes or series, to establish the number of shares in each
class or series and to fix the preference, conversion and other rights, voting
powers, restrictions, limitations as to distributions, qualifications or terms
or conditions of redemption of such class or series. The Company believes that
the ability of the Board of Directors to issue one or more classes or series of
stock provides the Company with increased flexibility in structuring possible
future financings and acquisitions, and in meeting other needs which might
arise. The additional classes or series, as well as the Common Stock, will be
available for issuance without further action by the Company's stockholders,
unless such action is required by applicable law or the rules of any stock
exchange or automated quotation system on which the Company's securities may be
listed or traded. Although the Board of Directors has no intention at the
present time of doing so, it could issue a class or series that could, depending
on the terms of such class or series, impede a merger, tender offer or other
transaction that some, or a majority, of the stockholders might believe to be in
their best interests or in which the stockholders might receive a premium for
their Common Stock over the then current market price of such Common Stock.
 
ADVANCE NOTICE OF DIRECTOR NOMINATIONS AND NEW BUSINESS
 
     The Bylaws of the Company provide that (i) with respect to an annual
meeting of stockholders, nominations of persons for election to the Board of
Directors and the proposal of business to be considered by stockholders may be
made only (a) pursuant to the Company's notice of the meeting, (b) by the Board
of Directors, or (c) by a stockholder who is entitled to vote at the meeting and
has complied with the advance notice procedures set forth in the Bylaws, and
(ii) with respect to special meetings of stockholders, only the business
specified in the Company's notice of meeting may be brought before the meeting
of stockholders, and nominations of persons for election to the Board of
Directors may be made only (a) pursuant to the Company's notice of the meeting,
(b) by the Board of Directors, or (c) provided that the Board of Directors has
determined that directors shall be elected at such meeting, by a stockholder who
is entitled to vote at the meeting and has complied with the advance notice
provisions set forth in the Bylaws.
 
     The advance notice provisions of the Bylaws could have the effect of
discouraging a takeover or other transaction in which holders of some, or a
majority, of the Common Stock might receive a premium for their Common Stock
over the then prevailing market price, or which such holders might believe to be
otherwise in their best interests.
 
NON-APPLICABILITY OF CERTAIN STATUTORY ANTI-TAKEOVER PROVISIONS
 
     The Company's Articles of Incorporation contain provisions electing not to
be governed by certain provisions of the Maryland GCL (described below) which
tend to discourage takeover efforts.
 
                                       93
<PAGE>   94
 
BUSINESS COMBINATIONS
 
     Under the Maryland GCL, certain "business combinations" (including a
merger, consolidation, share exchange, or, in certain circumstances, an asset
transfer or issuance or reclassification of equity securities) between a
Maryland corporation and any person who beneficially owns 10% or more of the
voting power of the corporation's shares after the date on which the corporation
had 100 or more beneficial owners of its stock or an affiliate of the
corporation who, at any time within the two-year period prior to the date in
question and after the date on which the corporation had 100 or more beneficial
owners of its stock, was the beneficial owner of 10% or more of the voting power
of the then-outstanding voting stock of the corporation (an "Interested
Stockholder") or an affiliate thereof, are prohibited for five years after the
most recent date on which the Interested Stockholder became an Interested
Stockholder. Thereafter, any such business combination must be recommended by
the Board of Directors of such corporation and approved by the affirmative vote
of at least (i) 80% of the votes entitled to be cast by holders of outstanding
voting shares of the corporation and (ii) two-thirds of the votes entitled to be
cast by holders of outstanding voting shares of the corporation other than
shares held by the Interested Stockholder with whom the business combination is
to be effected, unless, among other things, the corporation's stockholders
receive a minimum price (as defined in the Maryland GCL) for their shares and
the consideration is received in cash or in the same form as previously paid by
the Interested Stockholder for its shares. These provisions of Maryland law do
not apply, however, to business combinations that are approved or exempted by
the Board of Directors of the corporation prior to the time that the Interested
Stockholder becomes an Interested Stockholder, or if the corporation's original
charter specifically elects not to be governed by these provisions. The
Company's original Articles of Incorporation specifically provide that the
Company is not to be governed by these provisions. This provision of the
Company's Articles of Incorporation can be changed only by an amendment to the
Articles of Incorporation approved by a majority of the Board of Directors and a
majority of the voting Shares of the Company.
 
CONTROL SHARE ACQUISITIONS
 
     The Maryland GCL provides that Control Shares of a Maryland corporation
("Control Shares") acquired in a "Control Share acquisition" have no voting
rights except to the extent approved by a vote of two-thirds of the votes
entitled to be cast on the matter, excluding shares owned by the acquiror or by
officers or directors who are employees of the corporation. Control Shares are
voting shares which, if aggregated with all other such shares previously
acquired by the acquiror, or in respect of which the acquiror is able to
exercise, or direct the exercise of, voting power, would entitle the acquiror to
exercise voting power in electing directors within one of the following ranges
of voting power: (i) one-fifth or more but less than one-third, (ii) one-third
or more but less than a majority, or (iii) a majority of all voting power.
Control Shares do not include shares the acquiring person is then entitled to
vote as a result of having previously obtained stockholder approval. A "Control
Share acquisition" means the acquisition of Control Shares, subject to certain
exceptions.
 
     A person who has made or proposes to make a Control Share acquisition, upon
satisfaction of certain conditions (including an undertaking to pay expenses),
may compel the Board of Directors to call a special meeting of stockholders to
be held within 50 days of demand to consider the voting rights of the shares. If
no request for a meeting is made, the corporation may itself present the
question at any stockholders meeting.
 
     If voting rights are not approved at the meeting or if the acquiring person
does not deliver an acquiring person statement as required by the statute, then,
subject to certain conditions and limitations, the corporation may redeem any or
all of the Control Shares (except those for which voting rights have previously
been approved) for fair value determined, without regard to the absence of
voting rights for the Control Shares, as of the date of the last Control Share
acquisition by the acquiror or of any meeting of stockholders at which the
voting rights of such shares are considered and not approved. If voting rights
for Control Shares are approved at a stockholders meeting and the acquiror
becomes entitled to vote a majority of the shares entitled to vote, all other
stockholders may exercise appraisal rights. The fair value of the shares as
determined for purposes of such appraisal rights may not be less than the
highest price per share paid by the acquiror in the Control Share acquisition.
 
                                       94
<PAGE>   95
 
     The Control Share acquisition statute does not apply to shares acquired in
a merger, consolidation or share exchange if the corporation is a party to the
transaction, or to acquisitions approved or exempted by the articles of
incorporation or bylaws of the corporation.
 
     The Company's Articles of Incorporation contain a provision exempting from
the Control Share acquisition statute any and all acquisitions by any person of
Common Stock of the Company. This provision can be amended only by an amendment
to the Articles of Incorporation approved by a majority of the Board of
Directors and a majority of the voting stock of the Company.
 
     Rescission of Exemptions. If the exemptions from the business combination
statute and the Control Share acquisition statute are rescinded, this could have
the effect of discouraging offers to acquire the Company and of increasing the
difficulty of consummating any such offer.
 
AMENDMENT OF ARTICLES OF INCORPORATION
 
     The Company's Articles of Incorporation may be amended by the affirmative
vote of holders of Common Stock entitled to cast a majority of all of the votes
entitled to be cast on the matter. The provisions relating to the limitation of
liability and indemnification may only be amended prospectively.
 
NUMBER OF DIRECTORS; REMOVAL; FILLING VACANCIES
 
     The Company's Organizational Documents provide that, subject to any rights
of holders of preferred stock (if any) to elect additional directors, the number
of directors of the Company will be fixed by the Board of Directors, but must
consist of not fewer than three nor more than seven directors. In addition,
subject to any rights of holders of preferred stock (if any), any vacancy (other
than a vacancy created by removal from office or by an increase in the number of
directors) may be filled, at any regular meeting or at any special meeting of
the directors called for that purpose, by the affirmative vote of a majority of
the remaining directors, though less than a quorum. A vacancy resulting from
removal from office must be filled by a vote of the stockholders. A vacancy
created by an increase in the number of directors shall be filled by a majority
of the entire Board of Directors. Accordingly, the Board of Directors could
temporarily prevent any stockholder from enlarging the Board of Directors and
filling the new directorships with such stockholder's own nominees.
 
     The Company's Bylaws provide that, subject to the right of the holders of
any class of stock to elect additional directors under specified circumstances,
directors may be removed, without cause, upon the affirmative vote of holders of
a majority of the voting power of all the then outstanding Common Stock entitled
to vote generally in the election of directors, voting together as a single
class.
 
                                       95
<PAGE>   96
 
                       FEDERAL INCOME TAX CONSIDERATIONS
 
     The following summary of material federal income tax considerations is
based on current law and does not purport to deal with all aspects of taxation
that may be relevant to particular stockholders in light of their personal
investment or tax circumstances, or to certain types of stockholders (including
insurance companies, financial institutions and broker-dealers) subject to
special treatment under the federal income tax laws.
 
     EACH PROSPECTIVE PURCHASER IS ADVISED TO CONSULT HIS OWN TAX ADVISOR
REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OF THE PURCHASE, OWNERSHIP AND
SALE OF THE SHARES.
 
     The Company believes that since January 1, 1996, it has operated in a
manner that permits it to satisfy the requirements for taxation as a REIT under
the applicable provisions of the Code. The Company intends to continue to
operate to satisfy such requirements. No assurance can be given, however, that
such requirements will be met.
 
     The sections of the Code relating to qualification and operation as a REIT
are highly technical and complex. The following sets forth the material aspects
of the Code sections that govern the federal income tax treatment of a REIT and
its stockholders. This summary is qualified in its entirety by the applicable
Code provisions, rules and regulations thereunder, and administrative and
judicial interpretations thereof. Morrison & Foerster has acted as tax counsel
to the Company in connection with Company's election to be taxed as a REIT.
 
     In the opinion of Morrison & Foerster LLP, commencing with the Company's
taxable year that will end on December 31, 1996, the Company has been organized
in conformity with the requirements for qualification as a REIT, and its method
of operation has and will enable it to continue to meet the requirements for
qualification and taxation as a REIT under the Code. It must be emphasized that
this opinion is based on various assumptions and is conditioned upon certain
representations made by the Company as to factual matters. Moreover, such
qualification and taxation as a REIT depends upon the Company's ability to meet,
through actual annual operating results, distribution levels and diversity of
stock ownership, the various qualification tests imposed under the Code
discussed below, the results of which will not be reviewed by Morrison &
Foerster. Accordingly, no assurance can be given that the actual results of the
Company's operations for any particular taxable year will satisfy such
requirements. See "A Failure to Qualify."
 
     In brief, if certain detailed conditions imposed by the REIT provisions of
the Code are met, entities, such as the Company, that invest primarily in real
estate and that otherwise would be treated for federal income tax purposes as
corporations, are generally not taxed at the corporate level on their "REIT
Taxable Income" that is currently distributed to stockholders. This treatment
substantially eliminates the "double taxation" (i.e., taxation at both the
corporate and stockholder levels) that generally results from the use of
corporate investment vehicles.
 
     If the Company fails to qualify as a REIT in any year, however, it will be
subject to federal income tax as if it were a domestic corporation, and its
stockholders will be taxed in the same manner as stockholders of ordinary
corporations. In this event, the Company could be subject to potentially
significant tax liabilities and the amount of cash available for distribution to
its stockholders could be reduced.
 
TAXATION OF THE COMPANY
 
     General
 
     In any year in which the Company qualifies as a REIT, in general it will
not be subject to federal income tax on that portion of its net income that it
distributes to stockholders. This treatment substantially eliminates the "double
taxation" on income at the corporate and stockholder levels that generally
results from investment in a corporation. However, the REIT will be subject to
federal income tax as follows: First, the REIT will be taxed at regular
corporate rates on any undistributed Real Estate Investment Trust Taxable
Income, including undistributed net capital gains. Second, under certain
circumstances, the REIT may be subject to the "alternative minimum tax" on its
items of tax preference. Third, if the REIT has (i) net income from the sale or
other disposition of "foreclosure property" which is held primarily for sale to
customers in the ordinary
 
                                       96
<PAGE>   97
 
course of business or (ii) other nonqualifying income from foreclosure property,
it will be subject to tax at the highest corporate rate on such income. Fourth,
if the REIT has net income from prohibited transactions (which are, in general,
certain sales or other dispositions of property held primarily for sale to
customers in the ordinary course of business other than foreclosure property),
such income will be subject to a 100% tax. Fifth, if the REIT should fail to
satisfy the 75% gross income test or the 95% gross income test (as discussed
below), and has nonetheless maintained its qualification as a real estate
investment trust because certain other requirements have been met, it will be
subject to a 100% tax on an amount equal to (a) the gross income attributable to
the greater of the amount by which the REIT fails the 75% gross income test or
the 95% gross income test, multiplied by (b) fraction intended to reflect the
REIT's profitability. Sixth, if the REIT should fail to distribute during each
calendar year at least the sum of (i) 85% of its real estate investment trust
ordinary income for such year, (ii) 95% of its real estate investment trust
capital gain net income for such year, and (iii) any undistributed taxable
income from prior periods, the REIT would be subject to a 4% excise tax on the
excess of such required distribution over the amounts actually distributed.
Seventh, if the REIT acquires any asset from a C corporation (i.e., generally a
corporation subject to full corporate-level tax) in a transaction in which the
basis of the asset in the REIT's hands is determined by reference to the basis
of the asset (or any other property) in the hands of the C corporation, and the
REIT recognizes gain on the disposition of such asset during the 10 year period
beginning on the date on which such asset was acquired by the REIT, then, to the
extent of any built-in gain at the time of acquisition, such gain will be
subject to tax at the highest regular corporate rate, assuming the REIT will
make an election pursuant to IRS Notice 88-19.
 
     Requirements for Qualification
 
     The Code defines a real estate investment trust as a corporation, trust or
association (1) which is managed by one or more trustees or directors; (2) the
beneficial ownership of which is evidenced by transferable shares, or by
transferable certificates of beneficial interest; (3) which would be taxable as
a domestic corporation, but for Sections 856 through 860 of the Code; (4) which
is neither a financial institution nor an insurance company subject to certain
provisions of the Code; (5) the beneficial ownership of which is held by 100 or
more persons; (6) not more than 50% in value of the outstanding stock of which
is owned, directly or indirectly, by five or fewer individuals (as defined in
the Code) at any time during the last half of each taxable year; and (7) which
meets certain other tests, described below, regarding the nature of income and
assets. The Code provides that conditions (1) to (4), inclusive, must be met
during the entire taxable year and that condition (5) must be met during at
least 335 days of a taxable year of 12 months, or during a proportionate part of
a taxable year of less than 12 months. Conditions (5) and (6) will not apply
until after the first taxable year for which an election is made by the Company
to be taxed as a REIT.
 
     In order to assist the Company in complying with the ownership tests
described above, the Company has placed certain restrictions on the transfer of
the Common Stock and the Company's preferred stock to prevent further
concentration of stock ownership. Moreover, to evidence compliance with these
requirements, the Company must maintain records which disclose the actual
ownership of its outstanding Common Stock and preferred stock. In fulfilling its
obligations to maintain records, the Company must and will demand written
statements each year from the record holders of designated percentages of its
Common Stock and preferred stock disclosing the actual owners of such Common
Stock and preferred stock. A list of those persons failing or refusing to comply
with such demand must be maintained as part of the Company's records. A
stockholder failing or refusing to comply with the Company's written demand must
submit with his or her tax returns a similar statement disclosing the actual
ownership of Common Stock and preferred stock and certain other information. In
addition, the Company's Articles of Incorporation provide restrictions regarding
the transfer of its shares that are intended to assist the Company in continuing
to satisfy the share ownership requirements. See "Restrictions on Ownership and
Transfer of Common Stock."
 
     In the case of a REIT that is a partner in a partnership, Treasury
Regulations provide that the REIT will be deemed to own its proportionate share
of the assets of the partnership and will be deemed to be entitled to the income
of the partnership attributable to such share. In addition, the character of the
assets and gross income of the partnership shall retain the same character in
the hands of the REIT for purposes of Section 856 of the Code, including
satisfying the gross income tests and the asset tests, described below. Thus,
the
 
                                       97
<PAGE>   98
 
Company's proportionate share of the assets, liabilities and items of income of
the Operating Partnership will be treated as assets, liabilities and items of
income of the Company for purposes of applying the requirements described below.
 
     Asset Tests
 
     At the close of each quarter of the Company's taxable year, the Company
must satisfy two tests relating to the nature of its assets. First, at least 75%
of the value of the Company's total assets must be represented by interests in
real property, interests in mortgages on real property, shares in other REITs,
cash, cash items and government securities (as well as certain temporary
investments in stock or debt instruments purchased with the proceeds of new
capital raised by the Company). Second, although the remaining 25% of the
Company's assets generally may be invested without restriction, securities in
this class may not exceed either (i) 5% of the value of the Company's total
assets as to any one non-government issuer or (ii) 10% of the outstanding voting
securities of any one issuer. The Company's investment in real property through
its interest in the Operating Partnership constitutes qualified assets for
purposes of the 75% asset test. In addition, the Company may own 100% of
"qualified REIT subsidiaries" as defined in the Code. All assets, liabilities,
and items of income, deduction, and credit of such a qualified REIT subsidiary
will be treated as owned and realized directly by the Company.
 
     The Company has analyzed the impact of its ownership interests in the
Associated Companies on its ability to satisfy the asset tests. Based upon its
analysis of the estimated value of the Company's total assets as well as its
estimate of the value of the respective nonvoting preferred stock interests in
the Associated Companies, the Company believes that none of the preferred stock
interests will exceed 5% of the value of the Company's total assets on the last
day of any calendar quarter in 1996. The Company intends to monitor compliance
with the 5% test on a quarterly basis and believes that it will be able to
manage its operations in a manner to comply with the tests, either by managing
the amount of its qualifying assets or reducing its interests in the Associated
Companies, although there can be no assurance that such steps will be
successful. In rendering its opinion as to the qualification of the Company as a
REIT, counsel has relied upon the Company's representation as to the value of
its assets and the value of its interests in the Associated Companies. Counsel
has discussed with the Company its valuation analysis and the future actions
available to it to comply with the 5% tests but it has not independently
verified the valuations.
 
     Gross Income Tests
 
     There are three separate percentage tests relating to the sources of the
Company's gross income which must be satisfied for each taxable year. For
purposes of these tests, where the Company invests in a partnership, the Company
will be treated as receiving its share of the income and loss of the
partnership, and the gross income of the partnership will retain the same
character in the hands of the Company as it has in the hands of the partnership.
See "-- Tax Aspects of the Company's Investment in the Operating Partnerships
- -- General."
 
     The 75% Test. At least 75% of the Company's gross income for the taxable
year must be "qualifying income." Qualifying income generally includes (i) rents
from real property (except as modified below); (ii) interest on obligations
collateralized by mortgages on, or interests in, real property; (iii) gains from
the sale or other disposition of interests in real property and real estate
mortgages, other than gain from property held primarily for sale to customers in
the ordinary course of the Company's trade or business ("dealer property"); (iv)
dividends or other distributions on shares in other REITs, as well as gain from
the sale of such shares; (v) abatements and refunds of real property taxes; (vi)
income from the operation, and gain from the sale, of property acquired at or in
lieu of a foreclosure of the mortgage collateralized by such property
("foreclosure property"); and (vii) commitment fees received for agreeing to
make loans collateralized by mortgages on real property or to purchase or lease
real property.
 
     Rents received from a tenant will not, however, qualify as rents from real
property in satisfying the 75% test (or the 95% gross income test described
below) if the Company, or an owner of 10% or more of the Company, directly or
constructively owns 10% or more of such tenant (a "related party tenant"). In
addition,
 
                                       98
<PAGE>   99
 
if rent attributable to personal property, leased in connection with a lease of
real property, is greater than 15% of the total rent received under the lease,
then the portion of rent attributable to such personal property will not qualify
as rents from real property. Moreover, an amount received or accrued generally
will not qualify as rents from real property (or as interest income) for
purposes of the 75% and 95% gross income tests if it is based in whole or in
part on the income or profits of any person. Rent or interest will not be
disqualified, however, solely by reason of being based on a fixed percentage or
percentages of receipts or sales. Finally, for rents received to qualify as
rents from real property, the Company generally must not operate or manage the
property or furnish or render services to tenants, other than through an
"independent contractor" from whom the Company derives no revenue. The
"independent contractor" requirement, however, does not apply to the extent that
the services provided by the Company are "usually or customarily rendered" in
connection with the rental of space for occupancy only, and are not otherwise
considered "rendered to the occupant."
 
     The Company will provide certain services with respect to properties owned
by the Operating Partnership. The Company believes that the services provided by
the Operating Partnership are usually or customarily rendered in connection with
the rental of space of occupancy only, and therefore that the provision of such
services will not cause the rents received with respect to its properties to
fail to qualify as rents from real property for purposes of the 75% and 95%
gross income tests. The Company does not intend to rent to related party tenants
or to charge rents that would not qualify as rents from real property because
the rents are based on the income or profits of any person (other than rents
that are based on a fixed percentage or percentages of receipts or sales).
 
     Pursuant to the percentage leases ("Percentage Leases"), GHG leases from
the Operating Partnership the land, buildings, improvements, furnishings, and
equipment comprising the Hotels for a five-year period with a five-year renewal
option. The Percentage Leases provide that the lessee will be obligated to pay
to the Operating Partnership (a) the greater of a fixed rent (the "Base Rent")
or a percentage rent (the "Percentage Rent") (collectively, the "Rents") and (b)
certain other amounts, including interest accrued on any late payments or
charges (the "Additional Charges"). The Percentage Rent is calculated by
multiplying fixed percentages by the gross revenues from the operations of the
Hotels in excess of certain levels. The Base Rent accrues and is required to be
paid monthly. Percentage Rent is due quarterly; however, the lessee will not be
in default for non-payment of Percentage Rent due in any calendar year if the
lessee pays, within 90 days of the end of the calendar year, the excess of
Percentage Rent due and unpaid over the Base Rent with respect to such year.
 
     In order for the Base Rent, the Percentage Rent, and the Additional Charges
to constitute "rents from real property," the Percentage Leases must be
respected as true leases for federal income tax purposes and not treated as
service contracts, joint ventures or some other type of arrangement. The
determination of whether the Percentage Leases are true leases depends on an
analysis of all the surrounding facts and circumstances. In making such a
determination, courts have considered a variety of factors, including the
following: (a) the intent of the parties, (b) the form of the agreement, (c) the
degree of control over the property that is retained by the property owner
(e.g., whether the lessee has substantial control over the operation of the
property or whether the lessee was required simply to use its best efforts to
perform its obligations under the agreement), and (d) the extent to which the
property owner retains the risk of loss of the property (e.g., whether the
lessee bears the risk of increases in operating expenses or the risk of damage
to the property).
 
     In addition, Section 7701(e) of the Code provides that a contract that
purports to be a service contract (or a partnership agreement) is treated
instead as a lease of property if the contract is properly treated as such,
taking into account all relevant factors, including whether or not: (a) the
service recipient is in physical possession of the property, (b) the service
recipient controls the property, (c) the service recipient has a significant
economic or possessory interest in the property (e.g., the property's use is
likely to be dedicated to the service recipient for a substantial portion of the
useful life of the property, the recipient shares the risk that the property
will decline in value, the recipient shares in any appreciation in the value of
the property, the recipient shares in savings in the property's operating costs,
or the recipient bears the risk of damage to or loss of the property), (d) the
service provider does not bear any risk of substantially diminished receipts or
substantially increased expenditures if there is nonperformance under the
contract, (e) the service provider does not use the property concurrently to
provide significant services to entities unrelated to the service
 
                                       99
<PAGE>   100
 
recipient, and (f) the total contract price does not substantially exceed the
rental value of the property for the contract period. Since the determination of
whether a service contract should be treated as a lease is inherently factual,
the presence or absence of any single factor may not be dispositive in every
case.
 
     Counsel is of the opinion that the Percentage Leases will be treated as
true leases for federal income tax purposes. Such opinion is based, in part, on
the following facts: (a) the Operating Partnership and the lessee intend for
their relationship to be that of a lessor and lessee and such relationship will
be documented by lease agreements, (b) the lessee has the right to exclusive
possession and use and quiet enjoyment of the Hotels during the term of the
Percentage Leases, (c) the lessee bears the cost of, and be responsible for,
day-to-day maintenance and repair of the Hotels, other than the cost of
maintaining underground utilities, structural elements and exterior painting,
and will dictate how the Hotels are operated, maintained, and improved, (d) the
lessee bears all of the costs and expenses of operating the Hotels (including
inventory costs) during the term of the Percentage Leases (other than real
property taxes, personal property taxes on property owned by the Operating
Partnership, casualty insurance and the cost of replacement or refurbishment of
furniture, fixtures and equipment, to the extent such costs do not exceed the
allowance for such costs provided by the Operating Partnership under the
Percentage Leases), (e) the lessee will benefit from any savings in the costs of
operating the Hotels during the term of the Percentage Leases, (f) in the event
of damage or destruction to a Hotel which renders the Hotel unsuitable for
continued use, the lessee will be at economic risk because the Operating
Partnership can elect to terminate the Percentage Lease as to such Hotel, in
which event the lessee can elect to rebuild at its cost less any insurance
proceeds, or accept such termination, (g) the lessee will indemnify the
Partnership against all liabilities imposed on the Partnership during the term
of the Percentage Leases by reason of (i) injury to persons or damage to
property occurring at the Hotels or (ii) the lessee's use, management,
maintenance or repair of the Hotels, (h) the lessee is obligated to pay
substantial fixed rent for the period of use of the Hotels, and (i) the lessee
stands to incur substantial losses (or reap substantial gains) depending on how
successfully it operates the Hotels. The Company has represented that the lessee
has and will have its own employees, physically distinct and separate office
space, furniture and equipment, and directors. Further, the Company has
represented that neither the Company nor the Operating Partnership will furnish
or render services to either the lessee or its customers.
 
     Investors should be aware that there are no controlling treasury
regulations, published rulings, or judicial decisions involving leases with
terms substantially the same as the Percentage Leases that discuss whether such
leases constitute true leases for federal income tax purposes. Therefore, the
opinion of counsel with respect to the relationship between the Operating
Partnership and the lessee is based upon all of the facts and circumstances, and
rulings and judicial decisions involving situations that are considered to be
analogous. Opinions of counsel are not binding upon the Service or any court,
and there can be no assurance that the Service will not assert successfully a
contrary position. If the Percentage Leases are recharacterized as service
contracts or partnership agreements, rather than true leases, part or all of the
payments that the Partnership receives from the lessee may not be considered
rent or may not otherwise satisfy the various requirements for qualification as
"rents from real property." In that case, the Company likely would not be able
to satisfy either the 75% or 95% gross income tests and, as a result, could lose
its REIT status.
 
     In order for the Rents to constitute "rents from real property," several
other requirements also must be satisfied. One requirement is that the Rents
attributable to personal property leased in connection with the lease of the
real property comprising a Hotel must not be greater than 15% of the Rents
received under the Percentage Lease. The Rents attributable to the personal
property in a Hotel is the amount that bears the same ratio to total rent for
the taxable year as the average of the adjusted bases of the personal property
in the Hotel at the beginning and at the end of the taxable year bears to the
average of the aggregate adjusted bases of both the real and personal property
comprising the Hotel at the beginning and at the end of such taxable year (the
"Adjusted Basis Ratio"). Management has obtained an appraisal of the personal
property at each Hotel indicating that the appraised value of the personal
property at each Hotel is less than 15% of the value at which such Hotel is
acquired. However, the Company has represented that the Operating Partnership
will in no event acquire additional personal property for a Hotel to the extent
that such acquisition would cause the Adjusted Basis Ratio for that Hotel to
exceed 15%. There can be no assurance, however, that the Service would not
assert that the personal property acquired from a particular partnership had a
value in excess of the
 
                                       100
<PAGE>   101
 
appraised value, or that a court would not uphold such assertion. If such a
challenge were successfully asserted, the Company could fail the 15% Adjusted
Basis Ratio as to one or more of the Percentage Leases, which in turn
potentially could cause it to fail to satisfy the 95% or 75% gross income test
and thus could lose its REIT status.
 
     Another requirement for qualification of the Rents as "rents from real
property" is that the Percentage Rent must not be based in whole or in part on
the income or profits of any person. The Percentage Rent, however, will qualify
as "rents from real property" if it is based on percentages of receipts or sales
and the percentages (a) are fixed at the time the Percentage Leases are entered
into, (b) are not renegotiated during the term of the Percentage Leases in a
manner that has the effect of basing Percentage Rent on income or profits, and
(c) conform with normal business practice. More generally, the Percentage Rent
will not qualify as "rents from real property" if, considering the Percentage
Leases and all the surrounding circumstances, the arrangement does not conform
with normal business practice, but is in reality used as a means of basing the
Percentage Rent on income or profits. Since the Percentage Rent is based on
fixed percentages of the gross revenues from the Hotels that are established in
the Percentage Leases, and the Company has represented that the percentages (i)
will not be renegotiated during the terms of the Percentage Leases in a manner
that has the effect of basing the Percentage Rent on income or profit and (ii)
conform with normal business practice, the Percentage Rent should not be
considered based in whole or in part on the income or profits of any person.
Furthermore, the Company has represented that, with respect to other hotel
properties that it acquires in the future, it will not charge rent for any
property that is based in whole or in part on the income or profits of any
person (except by reason of being based on a fixed percentage of gross revenue,
as described above).
 
     A further requirement for qualification of Rents as "rents from real
property" limits the relationship between the Company and its tenants. In the
case of a corporate tenant, the Company must not own 10% or more of the total
combined voting power of the tenant's stock and must not own 10% or more of the
total number of shares of all classes of the tenant's stock outstanding. In the
case of a tenant that is not a corporation, the Company must not own 10% or more
in interest of the tenant's assets or net profits. The Company intends to limit
its ownership interest in GHG to nonvoting preferred stock which will constitute
less than 10% of the total number of outstanding shares of GHG stock. The common
stock of GHG, which is the only voting stock of GHG, will be owned by persons
who are not related to the Company within the definition in the applicable
statute. The common stockholders will have a significant economic interest in
GHG and will elect the board of directors of GHG. Based upon the foregoing,
counsel is of the opinion that rental payments from GHG will not constitute
rentals from a party related to the Company.
 
     The Company will receive nonqualifying management fee income. As a result,
the Company may approach the income test limits and could be at risk of not
satisfying such tests and thus not qualifying as a REIT. Counsel's opinion is
based on the Company's representation that the actual amount of nonqualifying
income will not exceed such limits.
 
     The 95% Test. In addition to deriving 75% of its gross income from the
sources listed above, at least 95% of the Company's gross income for the taxable
year must be derived from the above-described qualifying income, or from
dividends, interest or gains from the sale or disposition of stock or other
securities that are not dealer property. Dividends and interest on any
obligation not collateralized by an interest on real property are included for
purposes of the 95% test, but not for purposes of the 75% test. For purposes of
determining whether the Company complies with the 75% and 95% income tests,
gross income does not include income from prohibited transactions. A "prohibited
transaction" is a sale of dealer property, excluding certain property held by
the Company for at least four years and foreclosure property. See "-- Taxation
of the Company" and "-- Tax Aspects of the Company's Investment in the Operating
Partnership -- Sale of Properties."
 
     The Company believes that it and the Operating Partnership has held and
managed its properties in a manner that has given rise to rental income
qualifying under the 75% and 95% gross income tests. Gains on sales of
properties will generally qualify under the 75% and 95% gross income tests.
 
     Even if the Company fails to satisfy one or both of the 75% or 95% gross
income tests for any taxable year, it may still qualify as a REIT for such year
if it is entitled to relief under certain provisions of the Code.
 
                                       101
<PAGE>   102
 
These relief provisions will generally be available if: (i) the Company's
failure to comply was due to reasonable cause and not to willful neglect; (ii)
the Company reports the nature and amount of each item of its income included in
the 75% and 95% gross income tests on a schedule attached to its tax return; and
(iii) any incorrect information on this schedule is not due to fraud with intent
to evade tax. It is not possible, however, to state whether in all circumstances
the Company would be entitled to the benefit of these relief provisions. If
these relief provisions apply, the Company will, however, still be subject to a
special tax upon the greater of the amount by which it fails either the 75% or
95% gross income test for that year.
 
     The 30% Test. The Company must derive less than 30% of its gross income for
each taxable year from the sale or other disposition of (i) real property held
for less than four years (other than foreclosure property and involuntary
conversions), (ii) stock or securities held for less than one year, and (iii)
property in a prohibited transaction. In this regard, certain of the Company's
assets are subject to existing purchase options. See "Business and
Properties -- Industrial Properties." Although the Company believes, based on
the historical experience of certain predecessor partnerships, that it will
satisfy this 30% test, if, contrary to expectations, large numbers of such
options are exercised, more than 30% of the Company's gross income in a taxable
year could be derived from a proscribed source. The Company will, however, use
its best efforts to ensure that it will continue to satisfy each of the
foregoing income requirements.
 
ANNUAL DISTRIBUTION REQUIREMENTS
 
     The Company, in order to qualify as a REIT, is required to make
distributions (other than capital gain distributions) to its stockholders each
year in an amount at least equal to (A) the sum of (i) 95% of the Company's REIT
Taxable Income (computed without regard to the dividends paid deduction and the
REIT's net capital gain) and (ii) 95% of the net income (after tax), if any,
from foreclosure property, minus (B) the sum of certain items of non-cash
income. Such distributions must be paid in the taxable year to which they
relate, or in the following taxable year if declared before the Company timely
files its tax return for such year and if paid on or before the first regular
distribution payment after such declaration. To the extent that the Company does
not distribute all of its net capital gain or distributes at least 95%, but less
than 100%, of its REIT taxable income, as adjusted, it will be subject to tax on
the undistributed amount at regular capital gains or ordinary corporate tax
rates, as the case may be. Furthermore, if the REIT should fail to distribute
during each calendar year at least the sum of (i) 85% of its REIT ordinary
income for such year, (ii) 95% of its REIT capital gain income for such year,
and (iii) any undistributed taxable income from prior periods, the REIT would be
subject to a 4% excise tax on the excess of such required distribution over the
amounts actually distributed.
 
     The Company believes that it has made and will make timely distributions
sufficient to satisfy the annual distribution requirements. In this regard, the
partnership agreement of the Operating Partnership authorizes the Company, as
general partner, to take such steps as may be necessary to cause the Operating
Partnership to distribute to its partners an amount sufficient to permit the
Company to meet these distribution requirements. It is possible that in the
future the Company may not have sufficient cash or other liquid assets to meet
the 95% distribution requirement, due to timing differences between the actual
receipt of income and actual payment of expenses on the one hand, and the
inclusion of such income and deduction of such expenses in computing the
Company's REIT taxable income on the other hand. Further, as described below, it
is possible that, from time to time, the Company may be allocated a share of net
capital gain attributable to the sale of depreciated property that exceeds its
allocable share of cash attributable to that sale. To avoid any problem with the
95% distribution requirement, the Company will closely monitor the relationship
between its REIT taxable income and cash flow and, if necessary, will borrow
funds (or cause the Operating Partnership or other affiliates to borrow funds)
in order to satisfy the distribution requirement. The Company (through the
Operating Partnership) may be required to borrow funds at times when market
conditions are not favorable.
 
     If the Company fails to meet the 95% distribution requirement as a result
of an adjustment to the Company's tax return by the Service, the Company may
retroactively cure the failure by paying a "deficiency dividend" (plus
applicable penalties and interest) within a specified period.
 
                                       102
<PAGE>   103
 
FAILURE TO QUALIFY
 
     If the Company fails to qualify for taxation as a REIT in any taxable year
and the relief provisions do not apply, the Company will be subject to tax
(including any applicable alternative minimum tax) on its taxable income at
regular corporate rates. Distributions to stockholders in any year in which the
Company fails to qualify will not be deductible by the Company, nor will they be
required to be made. In such event, to the extent of the Company's current and
accumulated earnings and profits, all distributions to stockholders will be
taxable as ordinary income, and, subject to certain limitations in the Code,
corporate distributees may be eligible for the dividends received deduction.
Unless entitled to relief under specific statutory provisions, the Company also
will be disqualified from taxation as a REIT for the four taxable years
following the year during which qualification was lost. It is not possible to
state whether the Company would be entitled to such statutory relief.
 
TAX ASPECTS OF THE COMPANY'S INVESTMENT IN THE OPERATING PARTNERSHIP
 
     The following discussion summarizes certain federal income tax
considerations applicable solely to the Company's investment in the Operating
Partnership.
 
     General
 
     The Company holds a direct ownership interest in the Operating Partnership.
In general, partnerships are "pass-through" entities which are not subject to
federal income tax. Rather, partners are allocated their proportionate shares of
the items of income, gain, loss, deduction and credit of a partnership, and are
potentially subject to tax thereon, without regard to whether the partners
receive a distribution from the partnership. The Company includes its
proportionate share of the foregoing Operating Partnership items for purposes of
the various REIT income tests and in the computation of its REIT taxable income.
See "-- Requirements for Qualification" and "-- Gross Income Tests." Any
resultant increase in the Company's REIT taxable income increases its
distribution requirements (see "-- Requirements for Qualification" and
"-- Annual Distribution Requirements"), but is not subject to federal income tax
in the hands of the Company provided that such income is distributed by the
Company to its stockholders. Moreover, for purposes of the REIT asset tests (see
"-- Requirements for Qualification" and "-- Asset Tests"), the Company includes
its proportionate share of assets held by the Operating Partnership.
 
     Entity Classification
 
     The Company's interest in the Operating Partnership (and the Property
Partnerships) involves special tax considerations, including the possibility of
a challenge by the Internal Revenue Service (the "Service") of the status of the
Operating Partnership as a partnership (as opposed to an association taxable as
a corporation) for federal income tax purposes. If the Operating Partnership (or
any Property Partnership) were to be treated as an association, it would be
taxable as a corporation. In such a situation, the Operating Partnership (or
such Property Partnership) would be required to pay income tax at corporate
rates on its net income, and distributions to its partners would constitute
dividends that would not be deductible in computing net income. In addition, the
character of the Company's assets and items of gross income would change, which
would preclude the Company from satisfying the asset test and possibly the
income tests (see "-- Taxation of the Company -- Requirements for Qualification"
and "-- Taxation of the Company -- Asset Tests" and "-- Taxation of the
Company --  Gross Income Tests"), and in turn would prevent the Company from
qualifying as a REIT. See "-- Taxation of the Company -- Requirements for
Qualification" and "-- Failure to Qualify" above for a discussion of the effect
of the Company's failure to meet such tests for a taxable year.
 
     Tax Allocations with Respect to Certain Properties
 
     Pursuant to Section 704(c) of the Code, income, gain, loss and deduction
attributable to appreciated or depreciated property that is contributed to a
partnership in exchange for an interest in the partnership, must be allocated in
a manner such that the contributing partner is charged with, or benefits from,
respectively, the unrealized gain or unrealized loss associated with the
property at the time of the contribution. The amount of
 
                                       103
<PAGE>   104
 
such unrealized gain or unrealized loss is generally equal to the difference
between the fair market value of contributed property at the time of
contribution and the adjusted tax basis of such property at the time of
contribution (a "Book-Tax Difference"). Such allocations are solely for federal
income tax purposes and do not affect the book capital accounts or other
economic or legal arrangements among the partners. The Operating Partnership was
formed by way of contributions of appreciated property. Consequently, the
partnership agreement of the Operating Partnership requires such allocations to
be made in a manner consistent with Section 704(c) of the Code.
 
     In general, the limited partners of the Operating Partnership will be
allocated lower amounts of depreciation deductions for tax purposes and
increased taxable income and gain on sale by the Operating Partnership of the
contributed assets. This will tend to eliminate the Book-Tax Difference over the
life of the Operating Partnership. However, the special allocation rules under
Section 704(c) do not always entirely rectify the Book-Tax Difference on an
annual basis or with respect to a specific taxable transaction such as a sale.
Thus, the carryover basis of the contributed assets in the hands of the
Operating Partnership may cause the company to be allocated lower depreciation
and other deductions, and possibly greater amounts of taxable income in the
event of a sale of such contributed assets in excess of the economic or book
income allocated to it as a result of such sale. This may cause the Company to
recognize taxable income in excess of cash proceeds, which might adversely
affect the Company's ability to comply with the REIT distribution requirements.
See "-- Requirements for Qualification -- Annual Distribution Requirements." In
addition, the application of Section 704(c) to the Operating Partnership is not
entirely clear and may be affected by authority that may be promulgated in the
future.
 
     Basis in Operating Partnership Interest
 
     The Company's adjusted tax basis in its partnership interest in the
Operating Partnership generally (i) is equal to the amount of cash and the basis
of any other property contributed to the Operating Partnership by the Company,
(ii) is increased by (a) its allocable share of the Operating Partnership's
income and (b) increases in its allocable share of indebtedness of the Operating
Partnership and (iii) is reduced, but not below zero, by the Company's allocable
share of (a) the Operating Partnership's loss and (b) the amount of cash
distributed to the Company, and by constructive distributions resulting from a
reduction in the Company's share of indebtedness of the Operating Partnership.
 
     If the allocation of the Company's distributive share of the Operating
Partnership's loss would reduce the adjusted tax basis of the Company's
partnership interest in the Operating Partnership below zero, the recognition of
such loss will be deferred until such time as the recognition of such loss would
not reduce the Company's adjusted tax basis below zero. To the extent that the
Operating Partnership's distributions, or any decrease in the Company's share of
the nonrecourse indebtedness of the Operating Partnership (each such decrease
being considered a constructive cash distribution to the partners), would reduce
the Company's adjusted tax basis below zero, such distributions (including such
constructive distributions) constitute taxable income to the Company. Such
distributions and constructive distributions will normally be characterized as a
capital gain, and if the Company's partnership interest in the Operating
Partnership has been held for longer than the long-term capital gain holding
period (currently one year), the distributions and constructive distributions
will constitute long-term capital gains.
 
     Sale of Properties
 
     Generally, any gain realized by the Operating Partnership on the sale of
property held by the Operating Partnership for more than one year will be
long-term capital gain, except for any portion of such gain that is treated as
depreciation or cost recovery recapture. The Company's share of any gain
realized by the Operating Partnership on the sale of any dealer property
generally will be treated as income from a prohibited transaction that is
subject to a 100% penalty tax. See "Taxation of the Company" and
"-- Requirements for Qualification -- Gross Income Tests -- The 95% Test." Under
existing law, whether property is dealer property is a question of fact that
depends on all the facts and circumstances with respect to the particular
transaction. The Operating Partnership intends to hold its properties for
investment with a view to long-term appreciation, to engage in the business of
acquiring, developing, owning and operating its properties, and to
 
                                       104
<PAGE>   105
 
make such occasional sales of properties as are consistent with the Company's
investment objectives. Based upon such investment objectives, the Company
believes that in general its properties should not be considered dealer property
and that the amount of income from prohibited transactions, if any, will not be
material.
 
TAXATION OF STOCKHOLDERS
 
     Taxation of Taxable Domestic Stockholders
 
     As long as the Company qualifies as a REIT, distributions made to the
Company's taxable domestic stockholders out of current or accumulated earnings
and profits (and not designated as capital gain dividends) will be taken into
account by them as ordinary income. Stockholders that are corporations will not
be entitled to a dividends received deduction. Distributions that are designated
as capital gain dividends will be taxed as long-term capital gains (to the
extent they do not exceed the Company's actual net capital gain for the taxable
year) without regard to the period for which the stockholder has held its stock.
However, corporate stockholders may be required to treat up to 20% of certain
capital gain dividends as ordinary income. To the extent that the Company makes
distributions in excess of current and accumulated earnings and profits, these
distributions are treated first as a tax-free return of capital to the
stockholder, reducing the tax basis of a stockholder's Common Stock by the
amount of such distribution (but not below zero), with distributions in excess
of the stockholder's tax basis taxable as capital gains (if the Common Stock is
held as a capital asset). In addition, any dividend declared by the Company in
October, November or December of any year and payable to a stockholder of record
on a specific date in any such month shall be treated as both paid by the
Company and received by the stockholder on December 31 of such year, provided
that the dividend is actually paid by the Company during January of the
following calendar year. Stockholders may not include in their individual income
tax returns any net operating losses or capital losses of the Company.
 
     In general, any loss upon a sale or exchange of Common Stock by a
stockholder who has held such stock for six months or less (after applying
certain holding period rules) will be treated as a long-term capital loss, to
the extent of distributions from the Company required to be treated by such
stockholder as long-term capital gains.
 
BACKUP WITHHOLDING
 
     The Company will report to its domestic stockholders and to the Service the
amount of dividends paid during each calendar year, and the amount of tax
withheld, if any, with respect thereto. Under the backup withholding rules, a
stockholder may be subject to backup withholding at the rate of 31% with respect
to dividends paid unless such stockholder (a) is a corporation or comes within
certain other exempt categories and, when required, demonstrates this fact, or
(b) provides a taxpayer identification number, certifies as to no loss of
exemption from backup withholding, and otherwise complies with applicable
requirements of the backup withholding rules. A stockholder that does not
provide the Company with its correct taxpayer identification number may also be
subject to penalties imposed by the Service. Any amount paid as backup
withholding will be creditable against the stockholder's income tax liability.
 
TAXATION OF TAX-EXEMPT STOCKHOLDERS
 
     The IRS has issued a revenue ruling in which it held that amounts
distributed by a REIT to a tax-exempt employees' pension trust do not constitute
unrelated business taxable income ("UBTI"). Revenue rulings, however, are
interpretive in nature and are subject to revocation or modification by the
Service. Based upon the ruling and the analysis therein, distributions by the
Company to a stockholder that is a tax-exempt entity should also not constitute
UBTI, provided that the tax exempt entity has not financed the acquisition of
its shares of Common Stock with "acquisition indebtedness" within the meaning of
the Code, and that the shares of Common Stock are not otherwise used in an
unrelated trade or business of the tax-exempt entity. In addition, REITs can
treat the beneficiaries of qualified pension trusts as the beneficial owners of
REIT shares owned by such pension trusts for purposes of determining if more
than 50% of the REIT's shares are owned by five or fewer individuals. However,
if a REIT relies on this new rule to meet the requirements of the five or fewer
rule, then pension trusts owning more than 10% of the REIT's shares can be
subject to UBTI on all or a
 
                                       105
<PAGE>   106
 
portion of REIT dividends made to it. Owing to the Ownership Limit Provision,
the Company expects to satisfy the five or fewer rule even if each pension trust
stockholder is treated as one individual for purposes of this test.
Consequently, a pension trust stockholder should not, as a result of the
"pension-held REIT" rules, be subject to UBTI on dividends that it receives from
the Company.
 
TAXATION OF FOREIGN STOCKHOLDERS
 
     The rules governing United States federal income taxation of nonresident
alien individuals, foreign corporations, foreign partnerships and other foreign
stockholders are complex and no attempt is made herein to provide more than a
summary of such rules. Prospective foreign investors ("Non-U.S. Stockholders")
should consult with their own tax advisors to determine the impact of federal,
state, local and any foreign income tax laws with regard to an investment in the
Company, including any reporting requirements.
 
     Distributions that are not attributable to gain from sales or exchanges by
the Company or the Operating Partnership of United States real property
interests and not designated by the Company as capital gains dividends will be
treated as dividends of ordinary income to the extent made out of current or
accumulated earnings and profits of the Company. Such distributions will
ordinarily be subject to a withholding tax equal to 30% of the gross amount of
the distribution unless an applicable tax treaty reduces or eliminates that tax.
However, if income from the investment in the shares is treated as effectively
connected with the Non-U.S. Stockholder's conduct of a United States trade or
business, the Non-U.S. Stockholder generally will be subject to a tax at
graduated rates, in the same manner as U.S. stockholders are taxed with respect
to such distributions (and may also be subject to the 30% branch profits tax in
the case of a stockholder that is a foreign corporation). The Company expects to
withhold United States income tax at the rate of 30% on the gross amount of any
distributions of ordinary income made to a Non-U.S. Stockholder unless (i) a
lower treaty rate applies and proper certification is provided or (ii) the
Non-U.S. Stockholder files an IRS Form 4224 with the Company claiming that the
distribution is effectively connected income. Distributions in excess of current
and accumulated earnings and profits of the Company will not be taxable to a
stockholder to the extent that such distributions do not exceed the adjusted
basis of the stockholder's shares but rather will reduce the adjusted basis of
such shares. To the extent that distributions in excess of current accumulated
earnings and profits exceed the adjusted basis of a Non-U.S. Stockholder's
shares, such distributions will give rise to tax liability if the Non-U.S.
Stockholder would otherwise be subject to tax on any gain from the sale or
disposition of his shares in the Company, as described below. If it cannot be
determined at the time a distribution is made whether or not such distribution
will be in excess of current and accumulated earnings and profit, the
distributions will be subject to withholding at the same rate as dividends.
However, amounts thus withheld are refundable if it is subsequently determined
that such distribution was, in fact, in excess of current and accumulated
earnings and profits of the Company.
 
     For any year in which the Company qualifies as a real estate investment
trust, distributions that are attributable to gain from sales or exchanges by
the Company of United States real property interests will be taxed to a Non-U.S.
Stockholder under the Provisions of the Foreign Investment in Real Property Tax
Act of 1980 ("FIRPTA"). Under FIRPTA, distributions attributable to gain from
sales of United States real property interests are taxed to a Non-U.S.
Stockholder as if such gain were effectively connected with a United States
business. Non-U.S. Stockholders would thus be taxed at the normal capital gain
rates applicable to U.S. stockholders (subject to applicable alternative minimum
tax and a special alternative minimum tax in the case of nonresident alien
individuals). Also, distributions subject to FIRPTA may be subject to a 30%
branch profits tax in the hands of a foreign corporate stockholder not entitled
to treaty exemption. The Company is required by applicable Treasury Regulations
to withhold 35% of any distribution that could be designated by the Company as a
capital gains dividend. This amount is creditable against the Non-U.S.
Stockholder's FIRPTA tax liability.
 
     Gain recognized by a Non-U.S. Stockholder upon a sale of shares generally
will not be taxed under FIRPTA if the Company is a "domestically controlled
REIT," defined generally as a real estate investment trust in which at all times
during a specified testing period less than 50% in value of the stock was held
directly or indirectly by foreign persons. It is currently anticipated that the
Company will be a "domestically controlled REIT," and therefore the sale of
shares will not be subject to taxation under FIRPTA. However, gain not
 
                                       106
<PAGE>   107
 
subject to FIRPTA will be taxable to a Non-U.S. Stockholder if (i) investment in
the shares is effectively connected with a United States trade or business of
the Non-U.S. Stockholder, in which case the Non-U.S. Stockholder will be subject
to the same treatment as U.S. stockholders with respect to such gain, or (ii)
the Non-U.S. Stockholder is a nonresident alien individual who was present in
the United States for 183 days or more during the taxable year and has a "tax
home" in the United States, in which case the nonresident alien individual will
be subject to a 30% tax on the individual's capital gains. If the gain on the
sale of shares were to be subject to taxation under FIRPTA, the Non-U.S.
Stockholder would be subject to the same treatment as U.S. stockholders with
respect to such gain (subject to applicable alternative minimum tax and a
special alternative minimum tax in the case of nonresident alien individuals).
 
     If the proceeds of a disposition of Shares are paid by or through a United
States office of a broker, the payment is subject to information reporting and
backup withholding unless the disposing Non-U.S. Stockholder certifies as to his
name, address and non-United States status or otherwise establishes an
exemption. Generally, United States information reporting and backup withholding
will not apply to a payment of disposition proceeds if the payment is made
outside the United States through a non-United States office of a non-United
States broker. United States information reporting requirements (but not backup
withholding) will apply, however, to a payment of disposition proceeds outside
the United States if (i) the payment is made through an office outside the
United States of a broker that is either (a) a United States person, (b) a
foreign person that derives 50% or more of its gross income for certain periods
from the conduct of a trade or business in the United States or (c) a
"controlled foreign corporation" for United States federal income tax purposes,
and (ii) the broker fails to obtain documentary evidence that the stockholder is
a Non-U.S. Stockholder and that certain conditions are met or that the Non-U.S.
Stockholder otherwise is entitled to an exemption.
 
STATE TAX CONSEQUENCES AND WITHHOLDING
 
     The Company and its stockholders may be subject to state or local taxation
in various state or local jurisdictions, including those in which it or they
transact business or reside. The state and local tax treatment of the Company
and its stockholders may not conform to the federal income tax consequences
discussed above. Several states in which the Company may conduct business treat
REITs as ordinary corporations. The Company does not believe, however, that
stockholders will be required to file state tax returns, other than in their
respective states of residence, as a result of the ownership of Shares. However,
prospective stockholders should consult their own tax advisors regarding the
effect of state and local tax laws on an investment in the Company.
 
     EACH INVESTOR IS ADVISED TO CONSULT WITH HIS OR HER TAX ADVISOR REGARDING
THE SPECIFIC TAX CONSEQUENCES TO HIM OR HER OF THE OWNERSHIP AND SALE OF COMMON
STOCK IN AN ENTITY ELECTING TO BE TAXED AS A REAL ESTATE INVESTMENT TRUST,
INCLUDING THE FEDERAL, STATE, LOCAL, FOREIGN, AND OTHER TAX CONSEQUENCES OF SUCH
PURCHASE, OWNERSHIP, SALE, AND ELECTION AND OF
POTENTIAL CHANGES IN APPLICABLE TAX LAWS.
 
                                       107
<PAGE>   108
 
                                  UNDERWRITING
 
     The Underwriters named below (the "Underwriters"), for whom Bear, Stearns &
Co. Inc. ("Bear Stearns"), Robertson, Stephens & Company LLC and Jefferies &
Company, Inc. are acting as representatives (the "Representatives"), have
severally agreed, subject to the terms and conditions of the Underwriting
Agreement, to purchase from the Company the number of shares of Common Stock set
forth opposite their respective names below. The Underwriting Agreement provides
that the obligations of the Underwriters are subject to certain conditions
precedent, and that the Underwriters are committed to purchase all of such
shares if any are purchased.
 
   
<TABLE>
<CAPTION>
                                                                           NUMBER OF SHARES
                                UNDERWRITER                                  COMMON STOCK
    -------------------------------------------------------------------    ----------------
    <S>                                                                    <C>
    Bear, Stearns & Co. Inc............................................          688,334
    Robertson, Stephens & Company LLC..................................          688,333
    Jefferies & Company, Inc...........................................          688,333
    Alex. Brown & Sons Incorporated....................................           70,000
    A.G. Edwards & Sons, Inc...........................................           70,000
    EVEREN Securities, Inc.............................................           70,000
    Goldman, Sachs & Co................................................           70,000
    Hambrecht & Quist LLC..............................................           70,000
    Lehman Brothers Inc................................................           70,000
    Merrill Lynch, Pierce, Fenner & Smith Incorporated.................           70,000
    Montgomery Securities..............................................           70,000
    Morgan Stanley & Co. Incorporated..................................           70,000
    Prudential Securities Incorporated.................................           70,000
    Salomon Brothers Inc...............................................           70,000
    UBS Securities LLC.................................................           70,000
    Wasserstein Perella Securities, Inc................................           70,000
    Arnhold and S. Bleichroeder, Inc...................................           70,000
    Blaylock & Partners, L.P...........................................           35,000
    Brean Murray & Co., Inc............................................           35,000
    Friedman, Billings, Ramsey & Co., Inc..............................           35,000
    Genesis Merchant Group Securities, LLC.............................           35,000
    Johnson Rice & Company L.L.C.......................................           35,000
    Josephthal Lyon & Ross Incorporated................................           35,000
    J.W. Charles Securities, Inc.......................................           35,000
    Raymond James & Associates, Inc....................................           35,000
    The Robinson-Humphrey Company, Inc.................................           35,000
    The Shemano Group, Inc.............................................           35,000
    Sutro & Co. Incorporated...........................................           35,000
    Van Kasper & Company...............................................           35,000
    Wheat, First Securities, Inc.......................................           35,000
                                                                               ---------
              Total....................................................        3,500,000
                                                                               =========
</TABLE>
    
 
   
     The Representatives have advised the Company that the Underwriters propose
to offer the Common Stock to the public at the public offering price set forth
on the cover page of this Prospectus and to certain dealers at that price less a
concession not in excess of $0.50 per share. The Underwriters may allow, and
such dealers may reallow, a discount not in excess of $0.10 per share on sales
to certain other dealers. After the initial offering to the public, the public
offering price, concession and discount may be changed.
    
 
                                       108
<PAGE>   109
 
     The Company has granted to the Underwriters an option, exercisable for 30
days after the date of this Prospectus, to purchase up to 525,000 additional
shares of Common Stock (the "Option Shares") to cover over-allotments, if any,
at the public offering price per share set forth on the cover page of this
Prospectus, less the underwriting discount. If the Underwriters exercise this
option, each of the Underwriters will have a firm commitment, subject to certain
conditions, to purchase approximately the same percentage of total Option Shares
that the number of Common Stock to be purchased by it shown in the foregoing
table bears to the Common Stock initially offered hereby.
 
     In the Underwriting Agreement, the Company and the Operating Partnership
have agreed to indemnify the several Underwriters against certain civil
liabilities, including liabilities under the Securities Act of 1933, as amended
or to contribute to payments the Underwriters may be required to make in respect
thereof.
 
     The Company and the Operating Partnership have agreed not to, directly or
indirectly, offer, sell, contract to sell, grant any option for the sale of, or
otherwise dispose of any shares of Common Stock or any securities convertible
into or exercisable or exchangeable for Common Stock or any rights to acquire
Common Stock for a period of 120 days after the date of this Prospectus without
the prior written consent of Bear Stearns (except for issuances by the Company
pursuant to the Company's Incentive Plan and certain other agreements, and
issuances of an aggregate of up to 2.5 million shares of Common Stock or
Operating Partnership Units in connection with bona fide acquisitions of real
property or interests therein). All directors and officers and certain
stockholders of the Company have agreed not to directly or indirectly offer,
sell, contract to sell or otherwise dispose of any shares of Common Stock for a
period of 180 days after the date of this Prospectus without the prior written
consent of the Representatives. In connection with the settlement of the
Blumberg litigation, Robert Batinovich, Andrew Batinovich and certain family
members agreed not to sell any of their shares of Common Stock until after
December 31, 1997 and the Company agreed that no options will be granted by the
Company with an exercise price less than $15 per share of Common Stock prior to
January 1, 1997.
 
     Bear Stearns provided financial advisory services to the Company in
connection with the Consolidation, for which Bear Stearns received customary
compensation. Bear, Stearns Funding, Inc. ("Bear Stearns Funding"), an affiliate
of Bear Stearns, has loaned the Company $20,000,000 at an interest rate of 7.57%
with a maturity date of January 1, 2006. See "Business and Properties -- Debt."
Bear Stearns or Bear Stearns Funding has also (i) provided financial services to
an affiliate of GC, for which Bear Stearns received customary compensation and
(ii) made certain loans to limited partnerships for which GIRC provides
management services.
 
     Robertson, Stephens & Company LLC provided financial advisory services to
the Company in connection with the Consolidation, for which it received
customary compensation.
 
                                 LEGAL MATTERS
 
     The legality of the Common Stock offered by this Prospectus will be passed
upon for the Company by Morrison & Foerster LLP, Palo Alto, California, and
certain matters will be passed upon for the Underwriters by Latham & Watkins,
San Francisco, California. Morrison & Foerster LLP will rely upon the opinion of
Hogan & Hartson LLP, Baltimore, Maryland as to certain matters of Maryland law.
In addition, Morrison & Foerster LLP will provide an opinion as the basis of the
description of federal income tax consequences contained in this Prospectus in
the section entitled "Federal Income Tax Considerations."
 
                                    EXPERTS
 
     The respective financial statements and financial statement schedules of
the Company, GRT Predecessor Entities, GPA Properties, TRP Properties, UCT
Property and Bond Street Property included in this Prospectus, to the extent and
for the periods indicated in their reports, have been audited by Arthur Andersen
LLP, independent public accountants, and are included herein upon the authority
of said firm as experts in giving said reports.
 
                             ADDITIONAL INFORMATION
 
     The Company is subject to the information requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and in accordance
therewith files reports, proxy statements and other information with the
Securities and Exchange Commission ("Commission"). Reports, proxy statements and
 
                                       109
<PAGE>   110
 
other information filed by the Company in accordance with the Exchange Act can
be inspected and copies obtained at the Commission at Room 1204, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the following
regional offices of the Commission: 7 World Trade Center, 13th Floor, New York,
New York 10048, and Northwestern Atrium Center, 500 West Madison Street, Suite
1400, Chicago, Illinois 60661. Copies of such material can be obtained from the
Public Reference Section of the Commission, 450 Fifth Street, N.W., Washington,
D.C. 20549, at prescribed rates. The Company's Common Stock is quoted for
trading on the New York Stock Exchange and reports, proxy statements and other
information concerning the Company may also be inspected at the offices of the
New York Stock Exchange, Inc., 20 Broad Street, New York, New York 10005.
 
     The Company has filed with the Commission a Registration Statement (of
which this Prospectus is a part) on Form S-11 under the Securities Act with
respect to the Common Stock offered by this Prospectus (the "Registration
Statement"). This Prospectus does not contain all the information set forth in
the Registration Statement, certain portions of which have been omitted as
permitted by the rules and regulations of the Commission. Statements contained
in this Prospectus as to the content of any contract or other document do not
purport to be complete, and in each instance reference is made to the copy of
the contract or other document filed as an exhibit to the Registration
Statement, each such statement being qualified in all respects by such reference
and the exhibits and schedules hereto. For further information regarding the
Company and the Shares offered in this Offering, reference is hereby made to the
Registration Statement and such exhibits and schedules which may be examined and
copies at the public reference facilities maintained by the Commission at Room
1204, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, upon
payment of the fees prescribed by the Commission.
 
                                       110
<PAGE>   111
 
                                    GLOSSARY
 
     Certain capitalized terms used in this Prospectus shall have the following
meanings unless the context otherwise requires:
 
     "ACMs" means asbestos-containing materials.
 
     "ADA" means Americans With Disabilities Act.
 
     "ADR" means average daily rate.
 
     "Additional Charges" means certain amounts other than Base Rent or
Percentage Rent, including interest accrued on any late payments or charges.
 
     "Affiliate" means, with respect to a Person, any other Person directly or
indirectly controlling, controlled by or under common control with such Person,
or any other Person owning or controlling 10% or more of the outstanding voting
securities of such Person. GIRC, GC and GHG are not Affiliates with respect to
each other, nor is any of them an Affiliate of the Company or of the Operating
Partnership. Neither GPA nor Glenborough Partners is an affiliate of the Company
or the Operating Partnership.
 
     "Annual Base Rent" means, with respect to any real property or group of
properties, the sum of contractually specified amounts due as rent under any
lease or leases applicable to such property or properties. It does not include
any additional rent due as a reimbursement of costs of property taxes, common
area maintenance, insurance, repairs or amounts due under percentage lease
clauses.
 
     "Articles of Incorporation" or "Articles" means the Articles of Amendment
and Restatement of Articles of Incorporation of the Company, as they may be
amended from time to time.
 
     "Associated Companies" means entities in which the Company holds an
interest in the form of nonvoting preferred stock and in which the voting common
stock is held by third parties. The Company has investments in three Associated
Companies, GC, GIRC and GHG.
 
     "Attributed Owners" means individuals or entities whose ownership of shares
of Common Stock is attributed to Robert Batinovich in determining the number of
shares of Common Stock owned by him for purposes of compliance with Section 856
of the Code.
 
     "Batinovich Redemption Option" means the option of Robert Batinovich to
demand that his interest as a limited partner of the Operating Partnership be
redeemed.
 
     "Bond Street Property" means the two-story, 40,594 square foot suburban
office building in Farmington Hills, Michigan which the Company acquired on
September 24, 1996.
 
     "Borrowing Base" means the greater of Fair Market Value or Total Market
Capitalization.
 
     "Code" means the Internal Revenue Code of 1986, as amended, including
successor statutes thereto.
 
     "Commission" means the United States Securities and Exchange Commission,
also sometimes referred to as the "SEC".
 
     "Common Stock" means the $.001 par value common stock of the Company.
 
     "Company" means Glenborough Realty Trust Incorporated, a Maryland
corporation, and its consolidated subsidiaries for the periods from and after
December 31, 1995.
 
     "Consolidation" means the merger on or around December 31, 1995, of the
Partnerships (the eight public limited partnerships) and Old GC (a management
company) with and into the Company.
 
     "Control Shares" means the Control Shares of a Maryland corporation.
 
     "Country Suites" means Country Suites By Carlson.
 
     "CPI" means Consumer Price Index.
 
                                       111
<PAGE>   112
 
     "Debt Limit" means the restrictions on additional borrowings contained in
the Company's Articles of Incorporation which apply when Debt reaches 50% of the
Company's Borrowing Base.
 
     "Environmental Reports" means Phase I Reports and/or Phase II Reports.
 
     "Excess Shares" means any shares of Common Stock in excess of the Ownership
Limitation acquired, owned, or deemed to be owned, by the operation of certain
attribution rules set out in the Code, by any Person.
 
     "Exchange Act" means the Securities Exchange Act of 1934, as amended, and
all rules and regulations promulgated thereunder.
 
     "Facility" means the new loan facility provided by Wells Fargo, referred to
under the heading "Recent Activities -- New Bank Loans."
 
     "FAD" means Funds Available for Distribution.
 
     "Fair Market Value" means the value placed on all the assets of the Company
and the Operating Partnership, including without limitation their interests in
the Associated Companies and any subsidiaries or other corporations or
partnerships, by an independent appraiser, including assets proposed to be
acquired with the proceeds of or in connection with the proposed incurrence of
additional Debt, provided that such valuation shall include the capitalized
value of (a) external fee income, and (b) savings realized by the Company, its
Consolidated Partnerships or Subsidiary Corporations as a consequence of
managing their own or each other's assets. The independent appraiser shall
independently determine appropriate capitalization rates and market-level
management fees.
 
     "FFO" means Funds from Operations.
 
     "FIRPTA" means the federal Foreign Investment in Real Property Tax Act of
1980.
 
     "Funds from Operations" means net income computed in accordance with GAAP,
excluding gains (or losses) from debt restructuring and sales of property, plus
depreciation and amortization, and after adjustments for unconsolidated
partnerships and joint ventures.
 
     "GAAP" means Generally Accepted Accounting Principles.
 
     "GC" means Glenborough Corporation, a California corporation, which is one
of the Associated Companies. The name of GC was changed from Glenborough Realty
Corporation at the time of the Consolidation.
 
     "GHG" means Glenborough Hotel Group, a Nevada corporation, which is one of
the Associated Companies.
 
     "GIRC" means Glenborough Inland Realty Corporation, a California
corporation, which is one of the Associated Companies.
 
     "GPA Properties" means Navistar and Case Properties.
 
     "GPA Redemption Option" means the option of GPA, Ltd. to demand that its
interest as a limited partner of the Operating Partnership be redeemed.
 
     "GRT Predecessor Entities" means Old GC and the Partnerships.
 
     "Incentive Plan" means the Company's employee stock incentive plan approved
by stockholders at the Company's 1996 annual meeting.
 
     "IRS" means the Internal Revenue Service, also referred to as the
"Service."
 
     "LIBOR" means the London interbank offered rate.
 
     "Maryland GCL" means the Maryland General Corporation Law, as it may be
amended from time to time.
 
     "NAREIT" means National Association of Real Estate Investment Trusts.
 
     "NASD" means the National Association of Securities Dealers, Inc.
 
                                       112
<PAGE>   113
 
     "Nonqualifying Income" means income not described in Section 856(c)(2) of
the Code, or any successor provision.
 
     "Non-U.S. Stockholders" means nonresident alien individuals, foreign
corporations, foreign partnerships and other foreign stockholders.
 
     "Old GC" means Glenborough Corporation, a California corporation and one of
the GRT Predecessor entities, which merged with and into the Company in the
Consolidation.
 
     "Operating Partnership" means Glenborough Properties, L.P., a California
limited partnership whose general partner is the Company, and whose limited
partners are the Company and GPA.
 
     "Option Shares" means those additional shares of common stock the
Underwriters have an option to purchase, such option exercisable for 30 days
after the date of this Prospectus.
 
     "Organizational Documents" means the Articles of Incorporation and Bylaws
of the Company.
 
     "Ownership Limitation" means, with respect to ownership of Common Stock of
the Company, not more than 6.75% of such Common Stock, subject to adjustment in
accordance with the Articles of Incorporation.
 
     "Partnerships" means the eight public limited partnerships that merged with
and into the Company in the Consolidation.
 
     "Percentage Leases" means the leases of certain of the Hotels between the
Operating Partnership as lessor, and GHG as lessee.
 
     "Percentage Rent" means the percentage rent the lessee is obligated to pay
to the Operating Partnership where the Percentage Rent exceeds the Base Rent.
 
     "Property" means a property owned by the Company.
 
     "Prospectus" means this Prospectus, together with the supplements and
appendices thereto, filed with the SEC as it may be further supplemented or
amended from time to time.
 
     "Qualified Subsidiary" as defined in the Code means a corporation, all of
the issued and outstanding stock of which is owned by a REIT during the entire
period it exists.
 
     "Rancon Partnerships" means Rancon Realty Fund I, a California limited
partnership; Rancon Realty Fund II, a California limited partnership; Rancon
Realty Fund III, a California limited partnership; Rancon Realty Fund IV, a
California limited partnership; Rancon Realty Fund V, a California limited
partnership; Rancon Pacific Realty, L.P., a Delaware limited partnership; Rancon
Income Fund I, a California limited partnership; Rancon Development VI, a
California limited partnership; and Rancon Ontario Freeway Properties Fund, a
California limited partnership.
 
     "Registration Statement" means the Registration Statement on Form S-11, as
filed with the SEC by the Company under the Securities Act to register the
offering and sale of the Shares, as the same may be amended or supplemented from
time to time.
 
     "REIT" means the classification for federal tax purposes as a real estate
investment trust pursuant to Part II, Subchapter M of Chapter I of Subtitle A of
the Code, as now enacted or hereafter amended, including successor statutes and
regulations promulgated thereunder.
 
     "REIT Taxable Income" means the taxable income as computed for a
corporation which is not a REIT (a) without the deductions allowed by Sections
241 through 247, 249 and 250 of the Code (relating generally to the deduction
for dividends received); (b) excluding amounts equal to (i) the net income from
foreclosure property, and (ii) the net income derived from prohibited
transactions; (c) deducting amounts equal to (x) any net loss derived from
prohibited transactions, and (y) the tax imposed by Section 857(b)(5) of the
Code upon a failure to meet the 95% and/or the 75% gross income tests; and (d)
disregarding the dividends paid, computed without regard to the amount of the
net income from foreclosure property which is excluded from REIT Taxable Income.
 
                                       113
<PAGE>   114
 
     "Representatives" refers to Bear Stearns & Co. Inc. and to Robertson,
Stephens & Company LLC as representatives for the Underwriters.
 
     "Restricted Shares" means those shares of Common Stock that Robert
Batinovich and the Attributed Owners have agreed not to sell until December 31,
1997.
 
     "REVPAR" means revenue per available room.
 
     "SEC" means the United States Securities and Exchange Commission, also
sometimes referred to as the "Commission."
 
     "Securities Act" means the Securities Act of 1933, as amended, and the
rules and regulations promulgated thereunder.
 
     "Service" means the Internal Revenue Service, also referred to as the
"IRS."
 
     "Shares" means shares of the Common Stock proposed to be issued.
 
     "S.S. Rainbow" means S.S. Rainbow, a California limited partnership.
 
     "Stanger" means Robert A. Stanger & Co., Inc.
 
     "Term Loan" means the two-year term loan provided by Wells Fargo described
in "Recent Activities -- New Bank Loans."
 
     "Total Market Capitalization" shall mean as of any date of determination,
the sum of (a) the product obtained by multiplying the total number of shares of
the Common Stock of the Company then outstanding, plus any Shares reserved for
issuance pursuant to the GPA Redemption Option, by the average of the prices
reported therefor in the ten preceding trading days for which such prices were
reported (i) as the closing prices on any national securities exchange upon
which any shares of such stock are listed; (ii) if not so listed, then the
prices which represent the mean between the bid and asked prices as reported by
the NASD; plus (b) the Company's Debt as set forth on the latest interim or
annual financial statements filed by the Company under the Exchange Act.
 
     "TRP Properties" refers to the 12 industrial, office, retail and
multifamily properties currently owned by TRP which the Company has entered into
a letter of intent to acquire.
 
     "UBTI" means unrelated business taxable income under the Code.
 
     "UCT Property" refers to the 23-story, 272,443 square foot University Club
Tower in St. Louis, Missouri that the Company has acquired.
 
     "UPREIT" means an organizational structure in which (a) a REIT owns an
interest in a partnership (sometimes referred to as an "umbrella" partnership,
and referred to in this Prospectus as the Operating Partnership), (b) the other
interests in the partnership have been acquired by third parties in exchange for
a non-taxable contribution of assets, and (c) the holders of the other interests
in the Partnership may under certain circumstances exchange their partnership
interests for shares of stock in the REIT in a taxable transaction.
 
     "Wells Fargo" means Wells Fargo Bank, N.A.
 
                                       114
<PAGE>   115
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                         INDEX TO FINANCIAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
CONSOLIDATED FINANCIAL STATEMENTS OF GLENBOROUGH REALTY TRUST INCORPORATED AND
  COMBINED FINANCIAL STATEMENTS OF THE GRT PREDECESSOR ENTITIES AS OF AND FOR THE
  THREE YEARS ENDED DECEMBER 31, 1995:
     Report of Independent Public Accountants.........................................   F-3
     Glenborough Realty Trust Incorporated Consolidated Balance Sheet as of
       December 31, 1995..............................................................   F-4
     GRT Predecessor Entities Combined Balance Sheet as of December 31, 1994..........   F-4
     GRT Predecessor Entities Combined Statements of Operations for the years ended
       December 31, 1995, 1994 and 1993...............................................   F-5
     Glenborough Realty Trust Incorporated Consolidated Statement of Equity as of
       December 31, 1995..............................................................   F-6
     GRT Predecessor Entities Combined Statements of Equity for the years ended
       December 31, 1995, 1994 and 1993...............................................   F-6
     GRT Predecessor Entities Combined Statements of Cash Flows for the years ended
      December 31, 1995, 1994 and 1993................................................   F-7
     Notes to Financial Statements....................................................   F-8
     Glenborough Realty Trust Incorporated Schedule III -- Real Estate and Accumulated
      Depreciation as of December 31, 1995............................................  F-17
     Glenborough Realty Trust Incorporated Schedule IV -- Mortgage Loans on Real
      Estate as of December 31, 1995..................................................  F-21
CONSOLIDATED FINANCIAL STATEMENTS OF GLENBOROUGH REALTY TRUST INCORPORATED AS OF AND
  FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND COMBINED FINANCIAL STATEMENTS OF THE GRT
  PREDECESSOR ENTITIES AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 1995:
     Glenborough Realty Trust Incorporated Consolidated Balance Sheets as of June 30,
      1996 (unaudited) and December 31, 1995..........................................  F-23
     Glenborough Realty Trust Incorporated Consolidated Statement of Operations for
      the three and six months ended June 30, 1996 (unaudited)........................  F-24
     GRT Predecessor Entities Combined Statement of Operations for the three and six
      months ended June 30, 1995 (unaudited)..........................................  F-24
     Glenborough Realty Trust Incorporated Consolidated Statement of Equity for the
      six months ended June 30, 1996..................................................  F-25
     GRT Predecessor Entities Combined Statement of Equity for the six months ended
      June 30, 1995...................................................................  F-25
     Glenborough Realty Trust Incorporated Consolidated Statement of Cash Flows for
      the six months ended June 30, 1996..............................................  F-26
     GRT Predecessor Entities Combined Statement of Cash Flows for the six months
      ended June 30, 1995.............................................................  F-26
     Notes to Financial Statements....................................................  F-27
CONSOLIDATED FINANCIAL STATEMENTS OF GLENBOROUGH HOTEL GROUP AS OF AND FOR THE SIX
  MONTHS ENDED JUNE 30, 1996:
     Consolidated Balance Sheet as of June 30, 1996 (unaudited).......................  F-32
     Consolidated Statement of Operations for the three and six months ended June 30,
      1996 (unaudited)................................................................  F-33
     Consolidated Statement of Equity for the six months ended June 30, 1996
      (unaudited).....................................................................  F-34
     Consolidated Statement of Cash Flows for the six months ended June 30, 1996
      (unaudited).....................................................................  F-35
     Notes to Consolidated Financial Statements.......................................  F-36
</TABLE>
 
                                       F-1
<PAGE>   116
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
UNAUDITED AS ADJUSTED CONSOLIDATED FINANCIAL STATEMENTS OF GLENBOROUGH REALTY TRUST
  INCORPORATED FOR THE YEAR ENDED DECEMBER 31, 1995:
     Glenborough Realty Trust Incorporated As Adjusted Consolidating Statement of
      Operations with accompanying notes and adjustments..............................  F-40
     Glenborough Realty Trust Incorporated As Adjusted Historical Combining Statement
      of Operations with accompanying notes and adjustments...........................  F-42
     Glenborough Realty Trust Incorporated As Adjusted Statement of Hotel Lessor
      Operations with accompanying notes and adjustments..............................  F-44
     Glenborough Hotel Group As Adjusted Statement of Operations with accompanying
      notes and adjustments...........................................................  F-46
     Glenborough Corporation As Adjusted Statement of Operations with accompanying
      notes and adjustments...........................................................  F-48
     Glenborough Inland Realty Corporation As Adjusted Statement of Operations with
      accompanying notes and adjustments..............................................  F-50
COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF THE GPA PROPERTIES FOR EACH OF
  THE THREE YEARS ENDED DECEMBER 31, 1995:
     Report of Independent Public Accountants.........................................  F-52
     Combined Statements of Revenues and Certain Expenses for the years ended December
      31, 1995, 1994 and 1993.........................................................  F-53
     Notes to Combined Statements of Revenues and Certain Expenses....................  F-54
STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF THE UCT PROPERTY FOR THE SIX MONTHS
  ENDED JUNE 30, 1996 (UNAUDITED) AND THE YEARS ENDED DECEMBER 31, 1995, 1994 AND
  1993:
     Report of Independent Public Accountants.........................................  F-56
     Statements of Revenues and Certain Expenses for the six months ended June 30,
      1996 (unaudited) and the years ended December 31, 1995, 1994 and 1993...........  F-57
     Notes to Statements of Revenues and Certain Expenses.............................  F-58
STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF THE BOND STREET PROPERTY FOR THE SIX
  MONTHS ENDED JUNE 30, 1996 (UNAUDITED) AND THE YEAR ENDED DECEMBER 31, 1995:
     Report of Independent Public Accountants.........................................  F-59
     Combined Statements of Revenues and Certain Expenses for the six months ended
      June 30, 1996 (unaudited) and the year ended December 31, 1995..................  F-60
     Notes to Combined Statements of Revenues and Certain Expenses....................  F-61
COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF TRP PROPERTIES FOR THE SIX
  MONTHS ENDED JUNE 30, 1996 (UNAUDITED) AND THE YEAR ENDED DECEMBER 31, 1995:
     Report of Independent Public Accountants.........................................  F-62
     Combined Statements of Revenues and Certain Expenses for the six months ended
      June 30, 1996 (unaudited) and the year ended December 31, 1995..................  F-63
     Notes to Combined Statements of Revenues and Certain Expenses....................  F-64
</TABLE>
 
                                       F-2
<PAGE>   117
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Shareholders of
Glenborough Realty Trust Incorporated:
 
     We have audited the accompanying consolidated balance sheet of Glenborough
Realty Trust Incorporated, as of December 31, 1995, the combined balance sheet
of the GRT Predecessor Entities as of December 31, 1994 and the related combined
statements of income, equity and cash flows of the GRT Predecessor Entities for
each of the three years in the period ended December 31, 1995. These financial
statements and the schedules referred to below are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Glenborough
Realty Trust Incorporated, as of December 31, 1995, the combined financial
position of the GRT Predecessor Entities as of December 31, 1994 and the results
of operations and cash flows for each of the three years in the period ended
December 31, 1995, of the GRT Predecessor Entities in conformity with generally
accepted accounting principles.
 
     Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedules listed in the index to
financial information are presented for the purpose of complying with the
Securities and Exchange Commission's rules and are not a required part of the
basic financial statements. These schedules have been subjected to the auditing
procedures applied in our audits of the basic financial statements and, in our
opinion, fairly state in all material respects the financial data required to be
set forth therein in relation to the basic financial statements taken as a
whole.
 
                                          ARTHUR ANDERSEN LLP
 
San Francisco, California
March 13, 1996
 
                                       F-3
<PAGE>   118
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                                 BALANCE SHEETS
                        AS OF DECEMBER 31, 1995 AND 1994
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                     GLENBOROUGH            GRT
                                                                     REALTY TRUST       PREDECESSOR
                                                                     INCORPORATED        ENTITIES
                                                                     CONSOLIDATED        COMBINED
                                                                         1995              1994
                                                                     ------------       -----------
<S>                                                                  <C>                <C>
                                              ASSETS
Rental property, net of accumulated depreciation of $24,877 and
  $19,455 in 1995 and 1994, respectively...........................    $ 77,574          $  63,994
Investments in Associated Companies and Glenborough Partners.......       5,763                527
Investments in management contracts and other, net.................         484              3,440
Mortgage loans receivable, net of provision for loss of $863 in
  1995.............................................................       7,216             19,953
Cash and cash equivalents..........................................       4,587             23,929
Prepaid consolidation costs........................................       6,082                 --
Prepaid litigation expenses........................................       1,155                 --
Other assets.......................................................       2,879              5,478
                                                                       --------           --------
          Total Assets.............................................    $105,740          $ 117,321
                                                                       ========           ========
                                            LIABILITIES
Mortgage loans.....................................................    $ 23,685          $   6,500
Secured bank line..................................................      10,000                 --
Notes payable......................................................          --             11,406
Investor notes payable.............................................       2,483                 --
Other liabilities..................................................       5,982             18,857
                                                                       --------           --------
          Total liabilities........................................      42,150             36,763
                                                                       --------           --------
Minority Interest..................................................       7,962                 --
Shareholders' Equity
Common stock (5,754,021 shares issued and outstanding at December
  31, 1995)........................................................           6                  5
Additional paid-in capital.........................................      55,622              6,613
Receivable from shareholder........................................          --             (8,763)
Retained earnings..................................................          --               (904)
General partner....................................................          --             (1,730)
Limited partners...................................................          --             85,337
                                                                       --------           --------
          Total shareholders' equity...............................      55,628             80,558
                                                                       --------           --------
     Total Liabilities and Shareholders' Equity....................    $105,740          $ 117,321
                                                                       ========           ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-4
<PAGE>   119
 
                            GRT PREDECESSOR ENTITIES
 
                       COMBINED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                    (IN THOUSANDS, EXCEPTS PER UNIT AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                 1995        1994        1993
                                                                -------     -------     -------
<S>                                                             <C>         <C>         <C>
REVENUES
Rental revenue................................................  $15,454     $13,797     $13,546
Fees and reimbursements.......................................   16,019      13,327      15,439
Interest and other income.....................................    2,698       3,557       3,239
                                                                -------     -------     -------
          Total revenue.......................................   34,171      30,681      32,224
                                                                -------     -------     -------
OPERATING EXPENSES
Operating expenses............................................    8,576       6,782       7,553
General and administrative....................................   15,947      13,454      14,321
Depreciation and amortization.................................    4,762       4,041       4,572
Interest expense..............................................    2,129       1,140       1,301
Provision for loss on investments in real estate, real estate
  partnerships and mortgage loans receivable..................    1,876       3,508       2,309
                                                                -------     -------     -------
          Total operating expense.............................   33,290      28,925      30,056
                                                                -------     -------     -------
Income before provision for income taxes and extraordinary
  items.......................................................      881       1,756       2,168
     Provision for income taxes...............................     (357)       (176)        (24)
                                                                -------     -------     -------
Income before extraordinary items.............................      524       1,580       2,144
Extraordinary item -- gain on early extinguishment of debt....       --          --       2,274
                                                                -------     -------     -------
Net income....................................................  $   524     $ 1,580     $ 4,418
                                                                =======     =======     =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-5
<PAGE>   120
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                              STATEMENTS OF EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                                                        GLENBOROUGH
                                                                                                                           REALTY
                                                                                                                           TRUST
                                                                                                                        INCORPORATED
                                                                                                                           ------
                                                                 GRT PREDECESSOR ENTITIES COMBINED                         COMMON
                                           -----------------------------------------------------------------------------   STOCK
                                                                         ADDITIONAL   RECEIVABLE    RETAINED               ------
                                           GENERAL   LIMITED    COMMON    PAID-IN        FROM       EARNINGS
                                           PARTNER   PARTNERS   STOCK     CAPITAL     SHAREHOLDER   (DEFICIT)    TOTAL     SHARES
                                           -------   --------   ------   ----------   -----------   ---------   --------   ------
<S>                                        <C>       <C>        <C>      <C>          <C>           <C>         <C>        <C>
BALANCE AT DECEMBER 31, 1992.............  $(1,733)  $ 89,884    $  2     $  5,962      $(5,042)     $(1,901)   $ 87,172      --
Distributions............................      (46)    (3,732)     --           --           --           --      (3,778)     --
Sale of Stock............................       --         --      --          314           --           --         314      --
Redemption of units......................       --        (15)     --           --           --           --         (15)     --
Advances to Shareholder, net.............       --         --      --           --       (2,270)          --      (2,270)     --
Net income (loss)........................       18      1,760      --           --           --        2,640       4,418      --
                                           -------    -------     ---      -------      -------      -------    --------   -----
BALANCE AT DECEMBER 31, 1993.............   (1,761)    87,897       2        6,276       (7,312)         739      85,841      --
                                           -------    -------     ---      -------      -------      -------    --------   -----
Contributions............................       55         --       3          337           --           --         395      --
Distributions............................      (37)    (3,770)     --           --           --       (2,000)     (5,807)     --
Advances to Shareholder, net.............       --         --      --           --       (1,451)          --      (1,451)     --
Net income (loss)........................       13      1,210      --           --           --          357       1,580      --
                                           -------    -------     ---      -------      -------      -------    --------   -----
BALANCE AT DECEMBER 31, 1994.............   (1,730)    85,337       5        6,613       (8,763)        (904)     80,558      --
                                           -------    -------     ---      -------      -------      -------    --------   -----
Distributions............................     (117)   (10,507)     --           --           --           --     (10,624)     --
Redemption of shares.....................       --         --      (2)      (6,613)          --       (6,533)    (13,148)     --
Repayment of Shareholder advances, net...       --         --      --           --        8,763           --       8,763      --
Net income (loss)........................       17      1,751      --           --           --       (1,244)        524      --
Issuance of investor notes in exchange
  for units of limited partnership
  interest...............................       --     (2,483)     --           --           --           --      (2,483)     --
Equity in consolidation attributable to
  minority interest......................       --     (7,962)     --           --           --           --      (7,962)     --
Consolidation and issuance of shares.....    1,830    (66,136)     (3)          --           --        8,681     (55,628)  5,754
                                           -------    -------     ---      -------      -------      -------    --------   -----
BALANCE AT DECEMBER 31, 1995.............  $    --   $     --    $ --     $     --      $    --      $    --    $     --   5,754
                                           =======    =======     ===      =======      =======      =======    ========   =====
 
<CAPTION>
 
                                                   ADDITIONAL
                                            PAR     PAID-IN
                                           VALUE    CAPITAL      TOTAL
                                           -----   ----------   -------
<S>                                        <C>     <C>          <C>
BALANCE AT DECEMBER 31, 1992.............  $  --    $     --    $    --
Distributions............................     --          --         --
Sale of Stock............................     --          --         --
Redemption of units......................     --          --         --
Advances to Shareholder, net.............     --          --         --
Net income (loss)........................     --          --         --
                                             ---     -------    -------
BALANCE AT DECEMBER 31, 1993.............     --          --         --
                                             ---     -------    -------
Contributions............................     --          --         --
Distributions............................     --          --         --
Advances to Shareholder, net.............     --          --         --
Net income (loss)........................     --          --         --
                                             ---     -------    -------
BALANCE AT DECEMBER 31, 1994.............     --          --         --
                                             ---     -------    -------
Distributions............................     --          --         --
Redemption of shares.....................     --          --         --
Repayment of Shareholder advances, net...     --          --         --
Net income (loss)........................     --          --         --
Issuance of investor notes in exchange
  for units of limited partnership
  interest...............................     --          --         --
Equity in consolidation attributable to
  minority interest......................     --          --         --
Consolidation and issuance of shares.....      6      55,622     55,628
                                             ---     -------    -------
BALANCE AT DECEMBER 31, 1995.............  $   6    $ 55,622    $55,628
                                             ===     =======    =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-6
<PAGE>   121
 
                            GRT PREDECESSOR ENTITIES
 
                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                 1995        1994        1993
                                                               --------     -------     -------
<S>                                                            <C>          <C>         <C>
Cash flows from operating activities:
  Net income.................................................  $    524     $ 1,580     $ 4,418
  Adjustments to reconcile net income to net cash provided by
     (used for) operating activities:
     Depreciation and amortization...........................     4,762       4,041       4,572
     Provision for loss on investments in real estate, real
       estate partnerships and mortgage loans receivable.....     1,876       3,508       2,309
  Changes in certain assets and liabilities, net.............   (17,770)     13,297       1,206
                                                               --------     -------     -------
     Net cash provided by (used for) operating activities....   (10,608)     22,426      12,505
                                                               --------     -------     -------
Cash flows from investing activities:
  Additions to rental property...............................    (3,925)     (2,210)     (2,104)
  Principal receipts on mortgage loans receivable............    12,581       1,328         142
  Purchase of minority interests.............................        --      (1,342)         --
  Net proceeds from sale of property.........................        --         277          --
  Distribution to minority partner...........................        --          --         (40)
                                                               --------     -------     -------
     Net cash provided by (used for) investing activities....     8,656      (1,947)     (2,002)
                                                               --------     -------     -------
Cash flows from financing activities:
  Capital contributions......................................        --         395         314
  Distributions..............................................   (10,624)     (5,807)     (3,778)
  Redemptions of units and shares............................   (10,389)         --         (15)
  Proceeds from borrowings...................................     8,910       6,165          --
  Repayment of borrowings....................................   (14,050)     (2,047)     (3,178)
  Advances to/payments from shareholder, net.................     8,763      (1,451)     (2,270)
                                                               --------     -------     -------
     Net cash used for financing activities..................   (17,390)     (2,745)     (8,927)
                                                               --------     -------     -------
Net increase (decrease) in cash and cash equivalents.........   (19,342)     17,734       1,576
Cash and cash equivalents, at beginning of year..............    23,929       6,195       4,619
                                                               --------     -------     -------
Cash and cash equivalents, at end of year....................  $  4,587     $23,929     $ 6,195
                                                               ========     =======     =======
Supplemental cash flow information:
  Cash paid for interest.....................................  $  1,951     $ 1,119     $ 1,017
                                                               ========     =======     =======
Supplemental Disclosure of Non-Cash Investing and Financing
  Activities:
  Conversion of shares of common stock into investor notes
     payable.................................................  $  2,483     $    --     $    --
                                                               ========     =======     =======
  Conversion of equity to minority interest..................  $  7,962     $    --     $    --
                                                               ========     =======     =======
  Consolidation and issuance of shares of common stock in
     exchange for limited partnership units and common stock
     in GRT Predecessor Entities.............................  $ 55,628     $    --     $    --
                                                               ========     =======     =======
  Refinancing of debt of GRT Predecessor entities by
     Glenborough Realty Trust Incorporation..................  $ 28,200     $    --     $    --
                                                               ========     =======     =======
  Acquisition of real estate through foreclosure and
     assumption of first trust deed note payable.............  $  3,908     $    --     $    --
                                                               ========     =======     =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-7
<PAGE>   122
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1995 AND 1994
 
NOTE 1.  ORGANIZATION
 
     Glenborough Realty Trust Incorporated (the "Company") was organized in the
State of Maryland on August 26, 1994. It is the intent of the Company to qualify
as a real estate investment trust ("REIT") under the Internal Revenue Code of
1986, as amended (the "Code"). The Company has completed a Consolidation with
certain associated public California limited partnerships and other entities
engaged in real estate activities (the "GRT Predecessor Entities"). The
Consolidation was accomplished through an exchange of assets of the GRT
Predecessor Entities for 5,754,021 shares of Common Stock of the Company. Proxy
materials were mailed to the limited partners of the GRT Predecessor Entities on
October 29, 1995. The solicitation period expired on December 28, 1995, and the
Consolidation occurred on December 31, 1995. The Company will commence
operations on January 1, 1996.
 
     To maintain its qualification as a REIT, no more than 50% in value of the
outstanding shares of the Company may be owned, directly or indirectly, by five
or fewer individuals (defined to include certain entities), applying certain
constructive ownership rules. To help ensure that the Company will not fail this
test, the Company's charter provides for certain restrictions on the transfer of
the Common Stock to prevent further concentration of stock ownership.
 
     The Company, through several subsidiaries, is engaged primarily in the
ownership, operation, management, leasing, acquisition, expansion and
development of various income-producing properties. The Company's major
consolidated subsidiary, in which it holds a 1% general partner and a 85.37%
limited partner interest, is Glenborough Properties, L.P. (the "Operating
Partnership"). The Operating Partnership, directly and through various
subsidiaries in which it and the Company own 100% of the ownership interests,
controls a total of 36 real estate projects and 2 notes receivable. The
remaining 13.63% limited partnership interest in the Operating Partnership is
owned by GPA, Ltd., an affiliated partnership which exchanged certain of its
assets for an interest in the Operating Partnership.
 
     The Company also holds 100% of the non-voting preferred stock of three
Associated Companies:
 
          Glenborough Corporation (formerly Glenborough Realty Corporation) is
     the general partner of nine partnerships and provides asset and property
     management services for these nine partnerships and two partnerships for
     which an affiliate serves as general partner (the "Controlled
     Partnerships"). It also provides property management services for a limited
     portfolio of property owned by unaffiliated third parties.
 
          Glenborough Inland Realty Corporation provides partnership
     administration, asset management, property management and development
     services under a long term contract to an additional group of partnerships
     which include six public and one private partnerships.
 
          Glenborough Hotel Group leases the three Country Suites By Carlson
     hotels owned by the Company and operates them for its own account. It also
     operates three Country Suites By Carlson hotels owned by the Controlled
     Partnerships, and operates two resort condominium hotels.
 
     The Associated Companies are accounted for using the equity method, as
discussed further in Note 4.
 
NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
     The accompanying financial statements present the consolidated financial
position of the Company as of December 31, 1995, the combined financial position
of the GRT Predecessor Entities as of December 31, 1994, and the combined
results of operations and cash flows of the GRT Predecessor Entities for the
three
 
                                       F-8
<PAGE>   123
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
years then ended, as the Consolidation transaction discussed in Note 1 above was
not effective until December 31, 1995. All intercompany transactions,
receivables and payables have been eliminated in consolidation and combination.
 
PERVASIVENESS OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the results of operations during the reporting period. Actual
results could differ from those estimates.
 
NEW ACCOUNTING PRONOUNCEMENT
 
     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 "SFAS 121", "Accounting for Impairment of
Long-Lived Assets and Long-Lived Assets to be Disposed Of." The Company adopted
SFAS 121 in the fourth quarter of fiscal 1995. SFAS 121 requires that an
evaluation of an individual property for possible impairment must be performed
whenever events or changes in circumstances indicate that an impairment may have
occurred. There was no impact from the initial adoption of SFAS 121.
 
RENTAL PROPERTY TO BE HELD AND USED
 
     Rental properties are stated at cost unless circumstances indicate that
cost cannot be recovered, in which case, the carrying value of the property is
reduced to estimated fair value. Estimated fair value: (i) is based upon the
Company's plans for the continued operation of each property; (ii) is computed
using estimated sales price, as determined by prevailing market values for
comparable properties and/or the use of capitalization rates multiplied by
annualized rental income based upon the age, construction and use of the
building, and (iii) does not purport, for a specific property, to represent the
current sales price that the Company could obtain from third parties for such
property. The fulfillment of the Company's plans related to each of its
properties is dependent upon, among other things, the presence of economic
conditions which will enable the Company to continue to hold and operate the
properties prior to their eventual sale. Due to uncertainties inherent in the
valuation process and in the economy, it is reasonably possible that the actual
results of operating and disposing of the Company's properties could be
materially different than current expectations.
 
     Depreciation is provided using the straight line method over the useful
lives of the respective assets.
 
     The useful lives are as follow:
 
<TABLE>
        <S>                                                   <C>
        Buildings and improvements..........................  10 to 40 years
        Tenant Improvements.................................  Term of the related lease
        Furniture and Equipment.............................  5 to 7 years
</TABLE>
 
INVESTMENTS IN MANAGEMENT CONTRACTS
 
     Investments in management contracts are recorded at cost and are amortized
on a straight-line basis over seven years.
 
MORTGAGE LOANS RECEIVABLE
 
     The Company monitors the recoverability of its loans and notes receivable
through ongoing contact with the borrowers to ensure timely receipt of interest
and principal payments, and where appropriate, obtains
 
                                       F-9
<PAGE>   124
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
financial information concerning the operation of the properties. Interest on
mortgage loans is recognized as revenue as it accrues during the period the loan
is outstanding. Mortgage loans receivable will be evaluated for impairment if it
becomes evident that the borrower is unable to meet its debt service obligations
in a timely manner and cannot satisfy its payments using sources other than the
operations of the property securing the loan. If it is concluded that such
circumstances exist, then the loan will be considered to be impaired and its
recorded amount will be reduced to the fair value of the collateral securing it.
Interest income will also cease to accrue under such circumstances. Due to
uncertainties inherent in the valuation process, it is reasonably possible that
the amount ultimately realized from the Company's collection on these
receivables will be different than the recorded amounts.
 
CASH EQUIVALENTS
 
     The Company considers short-term investments (including certificates of
deposit) with a maturity of three months or less at the time of investment to be
cash equivalents.
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107 requires disclosure
about fair value for all financial instruments. Based on the borrowing rates
currently available to the Company, the carrying amount of debt approximates
fair value. Cash and cash equivalents consist of demand deposits, certificates
of deposit and overnight repurchase agreements with financial institutions. The
carrying amount of cash and cash equivalents as well as the mortgage notes
receivable described above, approximates fair value.
 
DEFERRED FINANCING AND OTHER FEES
 
     Fees paid in connection with the financing and leasing of the Company's
properties are amortized over the term of the related notes payable or leases
and are included in other assets.
 
MINORITY INTEREST
 
     Minority interest represents the 13.63% limited partner interest in the
Operating Partnership held by GPA, Ltd.
 
REVENUES
 
     All leases are classified as operating leases. Rental revenue is recognized
on a straight-line basis over the terms of the leases.
 
     For the years ended December 31, 1995, 1994 and 1993, rental revenue from
the two properties leased to Navistar International represented approximately
10% of the Company's total rental revenue.
 
     Fees and reimbursement revenues consist of property management fees,
overhead administration fees, and transaction fees from the acquisition,
disposition, refinance, leasing and construction supervision of real estate.
Substantially all of these revenues will be earned by the Associated Companies.
 
     Revenues are recognized only after the Company is contractually entitled to
receive payment, after the services for which the fee is received have been
provided, and after the ability and timing of payments are reasonably assured
and predictable.
 
                                      F-10
<PAGE>   125
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
INCOME TAXES
 
     The Company intends to make an election to be taxed as a REIT under
Sections 856 through 860 of the Code. As a REIT, the Company generally will not
be subject to Federal income tax to the extent that it distributes at least 95%
of its REIT taxable income to its shareholders. REITs are subject to a number of
organizational and operational requirements. If the Company fails to qualify as
a REIT in any taxable year, the Company will be subject to Federal income tax
(including any applicable alternative minimum tax) on its taxable income at
regular corporate tax rates. Even if the Company qualifies for taxation as a
REIT, the Company may be subject to certain state and local taxes on its income
and property and to Federal income and excise taxes on its undistributed income.
 
     Certain of the Company's predecessors were subject to income taxes, the
provisions for which have been included in the accompanying combined results of
operations of the GRT Predecessor Entities.
 
NOTE 3.  RENTAL PROPERTY
 
     The cost and accumulated depreciation and amortization of real estate
investments as of December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                        BUILDING AND                  ACCUMULATED
                                              LAND      IMPROVEMENTS       TOTAL      DEPRECIATION
                                            --------    ------------     ---------    ------------
    <S>                                     <C>         <C>              <C>          <C>
    1995:
    Retail properties.....................  $ 13,036      $ 17,149       $  30,185      $ (5,042)
    Industrial properties.................     4,481        24,507          28,988        (5,665)
    Office properties.....................     1,653         9,097          10,750        (3,427)
    Hotel properties......................     4,803        23,685          28,488       (10,619)
    Apartment property....................     1,857         2,183           4,040          (124)
                                             -------       -------        --------      --------
              Total.......................  $ 25,830      $ 76,621       $ 102,451      $(24,877)
                                             =======       =======        ========      ========
    1994:
    Retail properties.....................  $ 13,036      $ 17,000       $  30,036      $ (4,166)
    Industrial properties.................     2,910        10,854          13,764        (2,016)
    Office properties.....................     1,653        10,163          11,816        (3,737)
    Hotel properties......................     4,803        23,030          27,833        (9,536)
    Apartment property....................        --            --              --            --
                                             -------       -------        --------      --------
              Total.......................  $ 22,402      $ 61,047       $  83,449      $(19,455)
                                             =======       =======        ========      ========
</TABLE>
 
     The Company leases its commercial and industrial property under
non-cancelable operating lease agreements. Future minimum rents to be received
as of December 31, 1995 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                              YEAR ENDING DECEMBER 31,
         -------------------------------------------------------------------
         <S>                                                                  <C>
         1996...............................................................  $  7,215
         1997...............................................................     6,801
         1998...............................................................     6,098
         1999...............................................................     5,151
         2000...............................................................     4,685
         Thereafter.........................................................    23,408
              Total.........................................................  $ 53,358
</TABLE>
 
                                      F-11
<PAGE>   126
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
NOTE 4.  INVESTMENTS IN ASSOCIATED COMPANIES AND GLENBOROUGH PARTNERS
 
     As of December 31, 1995 the Company had the following investments in the
Associated Companies and Glenborough Partners (dollars in thousands):
 
<TABLE>
<CAPTION>
                                              ASSOCIATED COMPANIES
                             -------------------------------------------------------
                                                   GLENBOROUGH
                               GLENBOROUGH        INLAND REALTY        GLENBOROUGH         GLENBOROUGH
                               CORPORATION         CORPORATION         HOTEL GROUP           PARTNERS
                             ---------------     ---------------     ---------------     ----------------
<S>                          <C>                 <C>                 <C>                 <C>
                                  100%                100%                100%             3.9% Limited
Nature of investment.......  Preferred stock     Preferred stock     Preferred stock     partner interest
Basis of accounting........      Equity              Equity              Equity                Cost
Investment.................      $(109)              $3,919              $1,368                $585
</TABLE>
 
     The Company's investments in the Associated Companies are accounted for on
the equity method as the Company has significant ownership interests but does
not own any voting interests. The Company records earnings on its investments in
the Associated Companies equal to its cash flow preference, to the extent of
earnings, plus its pro rata share of remaining earnings, based upon cash flow
allocation percentages. Dividends received from the Associated Companies are
recorded as a reduction of the Company's investments.
 
NOTE 5.  INVESTMENTS IN MANAGEMENT CONTRACTS AND OTHER, NET
 
     Investments in management contracts in the accompanying GRT Predecessor
Entities Combined balance sheet reflect the unamortized portion of the
management contracts the GC consolidated entities held with both related and
unrelated entities and that involve asset management as well as property
management responsibilities. The respective balance included in the Company's
balance sheet as of December 31, 1995, represents the unamortized portion of the
contract associated with asset management for the Glenborough Institutional Fund
I partnership. Certain assets included in investments in management contracts
and other as of December 31, 1994 were transferred to the Associated Companies
in the Consolidation.
 
NOTE 6.  MORTGAGE LOANS RECEIVABLE
 
     The Company holds a first mortgage loan in the amount of $6,700,000 at
December 31, 1995, secured by an office and research complex in Eatontown, New
Jersey. The loan matures on November 1, 1996 with interest only payable monthly
at the fixed rate of eight percent (8%) per annum. The borrower is additionally
obligated to pay contingent cash flow equal to 75% of all annual net cash flow
of the property until the Company receives the equivalent of ten percent (10%)
interest for the year in issue, and thereafter fifty percent (50%) of all
additional net cash flow of the property (if any) for the year in issue. During
the year ended December 31, 1995, the GRT Predecessor Entities recorded a loss
provision of $863,000 against the then current balance of $7,563,000 in
anticipation of a renegotiation of the terms of the note upon its maturity on
November 1, 1996.
 
     The Company holds a first mortgage loan in the amount of $516,000 at
December 31, 1995 secured by an industrial property in Los Angeles, California.
The terms of the note include interest accruing at eight percent (8%) per annum
for the first twenty-four months and at nine percent (9%) per annum for the next
sixty months until the note matures in June 2001. Monthly principal and interest
installment payments, computed based on a thirty year amortization schedule,
commenced January 1995 and continue until maturity.
 
                                      F-12
<PAGE>   127
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
     Contractually due principal payments of the mortgage loans receivable are
scheduled as follows (in thousands):
 
<TABLE>
<CAPTION>
                              YEAR ENDING DECEMBER 31,
        --------------------------------------------------------------------
        <S>                                                                   <C>
        1996................................................................  $7,567
        1997................................................................       4
        1998................................................................       5
        1999................................................................       5
        2000................................................................       6
        Thereafter..........................................................     492
                                                                              ------
             Total..........................................................   8,079
        Loss Provision......................................................    (863)
                                                                              ------
             Net............................................................  $7,216
                                                                              ======
</TABLE>
 
NOTE 7.  DEBT
 
     The Company had the following mortgage loans, bank lines, and notes payable
outstanding as of December 31, 1995 and 1994 (dollars in thousands):
 
<TABLE>
<CAPTION>
                                                                            1995        1994
                                                                           -------     -------
<S>                                                                        <C>         <C>
Secured loan with an investment bank with a fixed interest rate of 7.57%,
  principal (based upon a 25 year amortization) and interest payments of
  $149 and maturity date of January 1, 2006. The loan is secured by nine
  properties with an aggregate net carrying value of $39,082 at December
  31, 1995...............................................................  $20,000     $    --
Secured line of credit with a bank with a variable interest rate of LIBOR
  plus 2.375% (7.88% at December 31, 1995), monthly interest only
  payments and maturity dates of November 29, 1998 and December 29, 1998.
  The line is secured by nine properties and a mortgage note receivable
  with an aggregate net carrying value of $25,783 at December 31, 1995...   10,000          --
Secured loan with a bank with a fixed interest rate of 7.75%, monthly
  principal (based upon a 25 year amortization) and interest payments of
  $20 and maturity date of January 1, 2006. The loan is secured by one
  property with a net carrying value of $3,916 at December 31, 1995......    2,650          --
Secured loan with a bank with a fixed interest rate of 8.00%, monthly
  principal (based upon a 30 year amortization) and interest payments of
  $13 and maturity date of September 1, 2005. The loan is secured by one
  property with a net carrying value of $4,056 at December 31, 1995......    1,035       1,103
Secured loan with a variable interest rate of 1.5% over lender's prime
  rate per annum with monthly interest only payments until maturity on
  January 5, 1995 (see below)............................................       --       1,300
Secured loan with a bank with a fixed interest rate of 8.25% per annum
  with monthly payments of principal and interest of $53 and matures on
  May 1, 2002 (see below)................................................       --       4,097
Various borrowings of GC with fixed interest rates from 5.37% to 8.5% and
  variable rates of lenders' prime rates plus 1% to 2%. Maturity dates on
  GC's borrowings ranged from November 18, 1995 to July 1, 1999 (see
  below).................................................................       --      11,406
                                                                           -------     -------
     Total...............................................................  $33,685     $17,906
                                                                           =======     =======
</TABLE>
 
                                      F-13
<PAGE>   128
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
     Of the loans outstanding at December 31, 1994, the $4,097,000 was paid off
with proceeds received for the payoff of a wrap around mortgage note receivable
held in favor of one of the GRT Predecessor Entities. In addition, the
$1,300,000 and $11,406,000 notes were paid off as part of the refinancing in
1995.
 
     The required principal payments on the mortgage loans for the next five
years and thereafter are as follows (in thousands):
 
<TABLE>
<CAPTION>
                             YEAR ENDING DECEMBER 31,
        -------------------------------------------------------------------
        <S>                                                                  <C>
        1996...............................................................  $   390
        1997...............................................................      421
        1998...............................................................   10,454
        1999...............................................................      489
        2000...............................................................      529
        Thereafter.........................................................   21,402
                                                                             -------
             Total.........................................................  $33,685
                                                                             =======
</TABLE>
 
NOTE 8.  INVESTOR NOTES PAYABLE
 
     Included in the proxy to approve or disapprove the Consolidation, was the
option to choose notes in lieu of shares of Common Stock. Upon successful
completion of the Consolidation, notes in the amount of $2,483,000 were issued
to the limited partners whose votes indicated such election. The notes are
unsecured obligations of the Company, bearing a variable rate of interest
payable quarterly until their maturity date, November 1, 2002. Subsequent to
December 31, 1995, the Company paid the notes in full, along with accrued
interest, thereon.
 
NOTE 9.  PREPAID CONSOLIDATION COSTS
 
     Prepaid Consolidation costs include the costs of mailing and printing the
Prospectus/Consent Solicitation Statement, any supplements thereto or other
documents related to the Consolidation, the costs of the Information Agent,
Investor brochure, telephone calls, broker-dealer fact sheets, printing,
postage, travel, meetings, legal and other fees related to the solicitation of
consents, as well as reimbursement of costs incurred by brokers and banks in
forwarding the Prospectus/Consent Solicitation Statement to investors. Included
in prepaid consolidation costs and other liabilities are amounts accrued but not
yet paid as of December 31, 1995. The entire balance of prepaid Consolidation
costs will be expensed January 1, 1996.
 
NOTE 10.  RELATED PARTY TRANSACTIONS
 
     Fee and reimbursement income earned by the GRT Predecessor Entities from
related partnerships totaled $2,995,000, $2,858,000 and $3,712,000 for the years
ended December 31, 1995, 1994 and 1993, respectively.
 
NOTE 11.  CAPITAL CONTRIBUTION FROM SHAREHOLDERS
 
     During the year ended December 31, 1994, the two major shareholders of GC
contributed to GC cash of approximately $16 million, along with an obligation to
return $17 million of November 1995 one year Treasury Bills that had an
approximate market value of $16 million (included in other liabilities at
December 31, 1994) at the time of the contribution. This investment was viewed
as a hedge against the Company's exposure to rising interest rates because of
its floating rate debt. This position was closed in February 1995 at a total
loss of approximately $116,000.
 
                                      F-14
<PAGE>   129
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
NOTE 12.  PROVISION FOR LOSS ON INVESTMENTS IN REAL ESTATE, REAL ESTATE
          PARTNERSHIPS AND MORTGAGE LOANS RECEIVABLE
 
     The loss provisions recorded during the years ended December 31 are as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                    1995     1994     1993
                                                                   ------   ------   ------
    <S>                                                            <C>      <C>      <C>
    Reduce carrying value of New Jersey note receivable to value
      of collateral..............................................  $  863   $   --   $   --
    Loss on sale of real estate..................................      --    2,360    1,056
    Reduce value of GC investments in real estate partnerships to
      estimated net realizable value.............................     955      557      828
    Loss on sale of investments..................................      --      591       --
    Other........................................................      58       --      425
                                                                   ------   ------   ------
                                                                   $1,876   $3,508   $2,309
                                                                   ======   ======   ======
</TABLE>
 
NOTE 13.  STOCK COMPENSATION PLAN
 
     Subject to stockholder approval, the Board of Directors of the Company has
adopted an incentive stock compensation plan (the "Incentive Plan") to enable
certain executive officers and key employees of the Company to participate in
the ownership of the Company. There will be no option awards under the Incentive
Plan until at least 90 days following completion of the Consolidation.
 
     Shares of Common Stock will be reserved for issuance under the Incentive
Plan and any other stock incentive plans adopted by the Company, which will
equal ten percent (10%) of the total number of Shares outstanding, as of the
effective date of the Consolidation. The Incentive Plan will be subject to
approval by the stockholders and is scheduled to remain in effect for 10 years
unless terminated prior to such time by the Board of Directors.
 
     In addition to the Incentive Plan, the Company intends to adopt other types
of compensation plans for its directors, executive officers and employees.
 
NOTE 14.  COMMITMENTS AND CONTINGENCIES
 
     Environmental Matters.  The Company follows the policy of monitoring its
properties for the presence of hazardous or toxic substances. The Company is not
aware of any environmental liability with respect to the properties that would
have a material adverse effect on the Company's business, assets or results of
operations. There can be no assurance that such a material environmental
liability does not exist. The existence of any such material environmental
liability could have an adverse effect on the Company's results of operations
and cash flow.
 
     General Uninsured Losses.  The Company carries comprehensive liability,
fire, flood, extended coverage and rental loss insurance with policy
specifications, limits and deductibles customarily carried for similar
properties. There are, however, certain types of extraordinary losses which may
be either uninsurable, or not economically insurable. Further, certain of the
properties are located in areas that are subject to earthquake activity. Should
a property sustain damage as a result of an earthquake, the Company may incur
losses due to insurance deductibles, co-payments on insured losses or uninsured
losses. Should an uninsured loss occur, the Company could lose its investment
in, and anticipated profits and cash flows from, a property.
 
     Litigation.  The Company and the Associated Companies are defendants in
certain legal proceedings stemming from the Consolidation and prior
restructuring transactions. The complaints allege, among other
 
                                      F-15
<PAGE>   130
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           DECEMBER 31, 1995 AND 1994
 
things, that the valuation of the Associated Companies was excessive and that
the interest rate assigned to the Investor Notes was too low for the risk
involved. These proceedings are in various stages of completion. It is
management's position that all claims associated with these matters are without
merit. The Company intends to pursue a vigorous defense of all these matters.
 
NOTE 15.  EXTRAORDINARY ITEMS
 
     In 1993, $2,274,000 in debt forgiveness was recorded as extraordinary
items. $920,000 of this amount was attributable to notes payable by GC for the
purchase of the management contracts which was in excess of the then net book
value of those contracts. The seller forgave all $1,600,000 remaining on these
notes payable, which were to be due in full in 1996, in exchange for a $300,000
advance cash payment. An additional $1,354,000 in debt was forgiven in
connection with the sale of the Country Suites By Carlson-Fort Worth hotel. All
amounts forgiven under both transactions were payable to affiliates of the
former general partner of the GRT Predecessor Entities.
 
                                      F-16
<PAGE>   131
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                            COLUMN D
                                                      COLUMN C                                              COLUMN E
                                                  INITIAL COST TO       COST CAPITALIZED              GROSS AMOUNT CARRIED
                                                     COMPANY(1)            (REDUCED)                  AT DECEMBER 31, 1995
                                               ----------------------    SUBSEQUENT TO               -----------------------
                                                          BUILDINGS      ACQUISITION(6)                BUILDING
           COLUMN A               COLUMN B                   AND        ----------------                 AND          (3)
          DESCRIPTION           ENCUMBRANCES    LAND     IMPROVEMENTS     IMPROVEMENTS      LAND     IMPROVEMENTS    TOTAL
- ------------------------------- ------------   -------   ------------   ----------------   -------   ------------   --------
<S>                             <C>            <C>       <C>            <C>                <C>       <C>            <C>
Retail Properties:
  Atlanta Auto Centers:
    College Park, GA...........         (4)    $   266     $    489         $    (55)      $   266     $    434     $    700
    Marietta, GA...............         (4)        404          701             (129)          404          572          976
    Norcross, GA...............         (4)        287          641              (71)          287          570          857
    Roswell, GA................         (4)        206          332              (53)          206          279          485
    Smyrna, GA.................         (4)        240          479              (75)          240          404          644
    Snellville, GA.............         (4)        433          551              (60)          418          506          924
  Park Center(2)...............         (4)      1,748        3,296             (557)        1,748        2,739        4,487
  QuickTrips:
    #668 -- Granite City, IL...                    599          475               --           599          475        1,074
    #722 -- Lithonia, GA.......                    581          450               --           581          450        1,031
    #718 -- Norcross, GA.......                    416          445              146           562          445        1,007
    #711 -- Fulton, GA.........                    618          616                6           618          622        1,240
    #75R -- Tulsa, OK..........                    181          442                8           181          450          631
    #738 -- Mableton, GA.......                    293          470               60           353          470          823
    #712 -- Atlanta, GA........                    549          495               12           549          507        1,056
    #698 -- Godfrey, IL........                    523          568               --           523          568        1,091
    #691 -- Madison, IL........                    356          430               --           356          430          786
    #609 -- St. Louis, MO......                    451          617                7           451          624        1,075
  Shannon Crossing.............         (5)      2,488        2,075              335         2,488        2,410        4,898
  Westwood Plaza...............         (5)      2,206        3,892              302         2,206        4,194        6,400
                                               -------      -------         --------       -------      -------     --------
                                                12,845       17,464             (124)       13,036       17,149       30,185
                                               -------      -------         --------       -------      -------     --------
 
<CAPTION>
 
                                            COLUMN G   COLUMN H
                                 COLUMN F     (1)        LIFE
           COLUMN A              ACCUMULATED   DATE    DEPRECIATED
          DESCRIPTION            DEPRECIATION ACQUIRED   OVER
- -------------------------------  --------   --------   ---------
<S>                             <<C>        <C>        <C>
Retail Properties:
  Atlanta Auto Centers:
    College Park, GA...........  $   59       12/86    5-25 yrs.
    Marietta, GA...............      78       12/86    5-25 yrs.
    Norcross, GA...............      77       12/86    5-25 yrs.
    Roswell, GA................      39       12/86    5-25 yrs.
    Smyrna, GA.................      55       12/86    5-25 yrs.
    Snellville, GA.............      71       12/86    5-25 yrs.
  Park Center(2)...............     379        9/86    5-25 yrs.
  QuickTrips:
    #668 -- Granite City, IL...     125        9/90    5-20 yrs.
    #722 -- Lithonia, GA.......     118        9/90     20 yrs.
    #718 -- Norcross, GA.......     117        9/90     20 yrs.
    #711 -- Fulton, GA.........     227       10/88    5-20 yrs.
    #75R -- Tulsa, OK..........     167       10/88     20 yrs.
    #738 -- Mableton, GA.......     123        9/90    5-20 yrs.
    #712 -- Atlanta, GA........     189       10/88     20 yrs.
    #698 -- Godfrey, IL........     149        9/90     20 yrs.
    #691 -- Madison, IL........     113        9/90     20 yrs.
    #609 -- St. Louis, MO......     227       10/88    5-20 yrs.
  Shannon Crossing.............   1,211       10/88    3-14 yrs.
  Westwood Plaza...............   1,518        1/88    3-23 yrs.
                                 -------
                                  5,042
                                 -------
</TABLE>
 
                                      F-17
<PAGE>   132
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
    SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION -- (CONTINUED)
                               DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
COLUMN A                          COLUMN B           COLUMN C             COLUMN D                        COLUMN E              

                                                  INITIAL COST TO       COST CAPITALIZED               GROSS AMOUNT CARRIED
                                                     COMPANY(1)           (REDUCED)                    AT DECEMBER 31, 1995
                                                ---------------------    SUBSEQUENT TO                 --------------------       
                                                          BUILDINGS      ACQUISITION(6)                 BUILDING                    
                                                             AND        ----------------                  AND          (3)          
DESCRIPTION                     ENCUMBRANCES    LAND     IMPROVEMENTS     IMPROVEMENTS      LAND      IMPROVEMENTS    TOTAL         
- -----------                     ------------    ----     ------------   ----------------    ----      ------------    -----         
<S>                             <C>             <C>       <C>             <C>              <C>       <C>            <C>    
Industrial Properties:
  All American Self Storage:
      Eagan, MN..............          (4)      $   301   $    960        $    (196)       $   301     $    764     $  1,065     
      New Hope,MN............          (4)          207      1,940             (265)           207        1,675        1,882     
  Benicia Industrial Park....          (5)        1,037      4,787             (280)           978        4,566        5,544      
  Case Equipment Corp.:
    Kansas City, KS..........                       383      3,264           (1,396)           236        2,015        2,251       
    Memphis, TN..............                       305      2,583           (1,106)           187        1,595        1,782       
  Navistar Intntl Trans.:
    W. Chicago, IL...........          (5)        1,289     10,941           (4,682)           793        6,755        7,548       
    Baltimore, MD............          (5)          577      4,911           (2,101)           355        3,032        3,387       
  Park 100 -- Building
    42 & 46..................          (4)          712      3,286             (417)           712        2,869        3,581       
  Sea Tac II(2)..............          (4)          712      1,474             (238)           712        1,236        1,948       
                                                -------    -------          -------          -----      -------     --------       
                                                  5,523     34,146          (10,681)         4,481       24,507       28,988       
                                                -------    -------          -------          -----      -------     --------       
Office Properties:
  4500 Plaza.................    $  1,035         1,192      4,606              543          1,123        5,218        6,341       
  Regency Westpointe........           (5)          530      3,147              732            530        3,879        4,409       
                                                -------    -------          -------         -------      -------     --------       
                                                  1,722      7,753            1,275          1,653        9,097       10,750 
                                                -------    -------          -------         -------      -------     --------       
Hotel Properties:
  Country Suites by Carlson:
    Arlington, TX............          (5)        1,527      5,346            1,157          1,611        6,419        8,030       
    Irving, TX(2)............          (4)          972      3,850           (1,199)           954        2,669        3,623       
    Ontario, CA..............          (5)        1,224      5,576              272          1,145        5,927        7,072       
    Tucson, AZ...............          (5)        1,048      7,600            1,115          1,093        8,670        9,763       
                                                -------    -------         --------        -------      -------     --------       
                                                  4,771     22,372            1,345          4,803       23,685       28,488       
                                                -------    -------         --------        -------      -------     --------       










 COLUMN F        COLUMN G       COLUMN H


                   (1)            LIFE
ACCUMULATED        DATE        DEPRECIATED
DEPRECIATION     ACQUIRED         OVER
- ------------     --------      -----------
<C>              <C>           <C>
  $  104        7/86             5-25 yrs.

     244        7/86             5-25 yrs.

   1,569        7/86             5-30 yrs.

     477        3/84               50 yrs.
 
     378        3/84               50 yrs.

   1,596        3/84               50 yrs.

     717        3/84               50 yrs.

     403       10/86             5-25 yrs.

     177        2/86             5-25 yrs.
 -------
   5,665
 -------

   2,285        3/86             5-30 yrs.

   1,142        6/87             5-30 yrs.
 -------
   3,427
 -------

   3,161       12/86             7-25 yrs.

     403       10/86             5-25 yrs.

   2,842       11/86             5-30 yrs.

   4,213       12/86             7-25 yrs.
 -------
  10,619
 -------

</TABLE>

 
                                      F-18
<PAGE>   133
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
    SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION -- (CONTINUED)
                               DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>

COLUMN A                  COLUMN B             COLUMN C               COLUMN D                        COLUMN E

                                           INITIAL COST TO         COST CAPITALIZED              GROSS AMOUNT CARRIED
                                              COMPANY(1)              (REDUCED)                  AT DECEMBER 31, 1995
                                        ----------------------      SUBSEQUENT TO               -----------------------  
                                                    BUILDINGS       ACQUISITION(6)                BUILDING               
                                                      AND          ----------------                 AND          (3)     
DESCRIPTION             ENCUMBRANCES    LAND       IMPROVEMENTS      IMPROVEMENTS      LAND     IMPROVEMENTS    TOTAL    
- -----------             ------------    ----       ------------    ----------------   -------   ------------   --------  
<S>                     <C>            <C>         <C>              <C>               <C>         <C>           <C>       
Residential Property:
  Summer Breeze........    $ 2,650      $ 1,857       $ 2,138        $    45           $ 1,857     $  2,183     $  4,040  
                                        -------       -------        -------           -------      -------     --------  
                                          1,857         2,138             45             1,857        2,183        4,040  
                                        -------       -------        -------           -------      -------     --------  
                           $33,685      $26,718       $83,873        $(8,140)          $25,830     $ 76,621     $102,451  
                           =======      =======       =======        =======           =======     ========     ========  



 COLUMN F         COLUMN G    COLUMN H
                   (1)          LIFE
 ACCUMULATED       DATE      DEPRECIATED
 DEPRECIATION    ACQUIRED     OVER
 ------------    --------     ---------
 <C>             <C>          <C>

 $   124           1/95        3-18 yrs.
 -------
     124
 -------
 $24,877
 =======

</TABLE>
 
- ---------------
(1) Initial Cost and Date Acquired by Participating Partnership
 
(2) The Company holds a participating first mortgage interest in the property.
    In accordance with GAAP, the Company is accounting for the property as
    though it holds fee title.
 
(3) The aggregate cost for Federal income tax purposes is $84,400.
 
(4) Pledged as security for Imperial Bank Loan -- $10,000.
 
(5) Pledged as security for Bear Stearns Loan -- $20,000.
 
(6) Bracketed amounts represent reductions to carrying value in prior years.
 
                                      F-19
<PAGE>   134
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
 
                               DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
     Reconciliation of gross amount at which real estate was carried:
 
<TABLE>
<CAPTION>
                                                               FOR THE YEARS ENDED DECEMBER 31,
                                                               --------------------------------
                                                                 1995        1994        1993
                                                               --------     -------     -------
<S>                                                            <C>          <C>         <C>
Investments in real estate:
  Balance at beginning of period.............................  $ 83,449     $86,400     $89,293
     Additions during period:
       Property acquisition..................................    17,151         206          --
       Improvements, etc. ...................................     1,851       2,464       1,201
       Retirements...........................................        --      (5,621)     (4,094)
                                                               --------     -------     -------
Balance at end of period.....................................  $102,451     $83,449     $86,400
                                                               ========     =======     =======
Accumulated Depreciation:
  Balance at beginning of period.............................  $ 19,455     $16,945     $15,308
     Additions charged to costs and expenses.................     2,254       3,489       3,165
     Acquisitions............................................     3,168          --          --
     Retirements.............................................        --        (979)     (1,528)
                                                               --------     -------     -------
Balance at end of period.....................................  $ 24,877     $19,455     $16,945
                                                               ========     =======     =======
</TABLE>
 
                                      F-20
<PAGE>   135
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                  SCHEDULE IV -- MORTGAGE LOANS ON REAL ESTATE
                               DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                         COLUMN H
                                                      COLUMN D                                       PRINCIPAL AMOUNT
      COLUMN A          COLUMN B      COLUMN C        PERIODIC    COLUMN E   COLUMN F   COLUMN G     OF LOANS SUBJECT
 DESCRIPTION OF LOAN    INTEREST   FINAL MATURITY     PAYMENT      PRIOR       FACE     CARRYING       TO DELINQUENT
AND SECURING PROPERTY     RATE          DATE           TERMS       LIENS      AMOUNT    AMOUNT(1)  PRINCIPAL OR INTEREST
- ---------------------   --------   --------------   ------------  --------   --------   --------   ---------------------
<S>                     <C>        <C>              <C>           <C>        <C>        <C>        <C>
First Mortgage Loan          8%        11/1/96      Monthly
  Office and research                                 interest
  complex, Eatontown,                                 payments,
  NJ                                                  principal
                                                      due upon
                                                      maturity
                                                    Decreasing     None       $7,600     $6,700        None
                                                      prepayment
                                                      penalty of
                                                      between
                                                      $76 and
                                                      $380
                                                      commencing
                                                      February
                                                      1, 1991
First Mortgage Loan       8%-9%         6/1/01      Monthly        None          553        516        None
  Industrial                                          interest               --------   --------
  property,                                           and
  Los Angeles, CA                                     principal
                                                      payments,
                                                      commencing
                                                      January 1,
                                                      1996
                                                      based on a
                                                      thirty
                                                      year
                                                    amortization
                                                                              $8,153     $7,216
                                                                             ========== ==========
</TABLE>
 
                                      F-21
<PAGE>   136
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                  SCHEDULE IV -- MORTGAGE LOANS ON REAL ESTATE
                               DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
     The following is a summary of changes in the carrying amount of mortgage
loans for the years ended December 31, 1995, 1994 and 1993:
 
<TABLE>
<CAPTION>
                                                         1995        1994        1993
                                                       --------     -------     -------
        <S>                                            <C>          <C>         <C>
        Balance at beginning of year.................  $ 19,953     $18,825     $18,967
        Additions during year:
          New mortgage loans.........................         7       2,122         108
        Deductions during year:
          Loss provision.............................      (863)         --          --
          Collections of principal...................   (11,881)       (994)       (250)
                                                       --------     -------     -------
        Balance at end of year.......................  $  7,216     $19,953     $18,825
                                                       ========     =======     =======
</TABLE>
 
                                      F-22
<PAGE>   137
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                          CONSOLIDATED BALANCE SHEETS
                        AS OF JUNE 30, 1996 (UNAUDITED)
                             AND DECEMBER 31, 1995
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                        JUNE 30,     DECEMBER 31,
                                                                          1996           1995
                                                                        --------     ------------
<S>                                                                     <C>          <C>
                                ASSETS
Rental property, net of accumulated depreciation of $26,082 and
  $24,877 in 1996 and 1995, respectively..............................  $ 73,791       $ 77,574
Investments in Associated Companies and Glenborough Partners..........     6,466          5,763
Investments in management contracts and other, net....................       388            484
Mortgage loans receivable, net of provision for loss of $863 in 1996
  and 1995............................................................     7,213          7,465
Cash and cash equivalents.............................................     1,690          4,587
Prepaid consolidation costs...........................................        --          6,082
Prepaid litigation costs..............................................        --          1,155
Other assets..........................................................     3,204          2,630
                                                                         -------       --------
          Total Assets................................................  $ 92,752       $105,740
                                                                         =======       ========
                             LIABILITIES
Mortgage loans........................................................  $ 23,520       $ 23,685
Secured bank line.....................................................     9,210         10,000
Investor notes payable................................................        --          2,483
Other liabilities.....................................................     2,459          5,982
                                                                         -------       --------
          Total liabilities...........................................    35,189         42,150
                                                                         -------       --------
MINORITY INTEREST.....................................................     8,041          7,962
STOCKHOLDERS' EQUITY
Common stock (5,768,709 and 5,753,709 shares issued and outstanding in
  1996 and 1995, respectively)........................................         6              6
Additional paid-in capital............................................    55,847         55,622
Deferred compensation.................................................      (193)            --
Retained earnings (deficit)...........................................    (6,138)            --
                                                                         -------       --------
          Total stockholders' equity..................................    49,522         55,628
                                                                         -------       --------
          Total Liabilities and Stockholders' Equity..................  $ 92,752       $105,740
                                                                         =======       ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-23
<PAGE>   138
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED JUNE 30,       SIX MONTHS ENDED JUNE 30,
                                              ----------------------------     ----------------------------
                                              GLENBOROUGH          GRT         GLENBOROUGH          GRT
                                              REALTY TRUST     PREDECESSOR     REALTY TRUST     PREDECESSOR
                                              INCORPORATED      ENTITIES       INCORPORATED      ENTITIES
                                              CONSOLIDATED      COMBINED       CONSOLIDATED      COMBINED
                                                  1996            1995             1996            1995
                                              ------------     -----------     ------------     -----------
<S>                                           <C>              <C>             <C>              <C>
REVENUES
Rental revenue..............................   $     3,450       $ 4,036        $     7,039       $ 7,964
Fees and reimbursements (including $67,
  $1,003, $133 and $2,267 from affiliates in
  1996 and 1995, respectively)..............            67         3,466                133         7,173
Interest and other income...................           179           894                370         1,812
Equity in earnings of Associated
  Companies.................................           544            --                969            --
Gain on sale of rental property.............           321            --                321            --
                                                                                                  -------
                                                                                                 ---------
                                                ----------        ------         ----------
     Total revenue..........................         4,561         8,396              8,832        16,949
                                                                                                  -------
                                                                                                 ---------
                                                ----------        ------         ----------
OPERATING EXPENSES
Property operating expenses.................           892         1,583              1,909         3,040
General and administrative..................           394         3,552                675         7,230
Depreciation and amortization...............           862         1,298              1,759         2,359
Interest expense............................           699           580              1,421         1,083
                                                                                                  -------
                                                                                                 ---------
                                                ----------        ------         ----------
     Total operating expense................         2,847         7,013              5,764        13,712
                                                                                                  -------
                                                                                                 ---------
                                                ----------        ------         ----------
Income from operations before provision for
  income taxes and minority interest........         1,714         1,383              3,068         3,237
Provision for income taxes..................            --          (127)                --          (287)
Minority interest...........................          (142)           --               (243)           --
                                                                                                  -------
                                                                                                 ---------
                                                ----------        ------         ----------
Net income before Consolidation and
  Litigation costs..........................         1,572         1,256              2,825         2,950
Consolidation costs.........................                                         (6,082)           --
Litigation costs............................            --            --             (1,155)           --
                                                                                                  -------
                                                                                                 ---------
                                                ----------        ------         ----------
Net income (loss)...........................   $     1,572       $ 1,256        $    (4,412)      $ 2,950
                                                ==========        ======         ==========     ================
Net income per share before Consolidation
  and Litigation costs......................   $      0.27                      $      0.49
                                                ==========                       ==========
Net loss per share..........................                                    $     (0.77)
                                                                                 ==========
Weighted average shares outstanding.........     5,761,209                        5,757,995
                                                ==========                       ==========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-24
<PAGE>   139
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                 CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY
                FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                    GRT PREDECESSOR ENTITIES COMBINED
                                         -------------------------------------------------------
                                                            ADDITIONAL    RECEIVABLE    RETAINED
                               GENERAL   LIMITED   COMMON    PAID-IN         FROM       EARNINGS
                               PARTNER   PARTNERS  STOCK     CAPITAL     STOCKHOLDER    (DEFICIT)   TOTAL
                               -------   -------   ------   ----------   ------------   --------   --------
<S>                            <C>       <C>       <C>      <C>          <C>            <C>        <C>
Balance at December 31,
  1994.......................  $(1,730)  $85,337    $  5     $  6,613      $ (8,763)    $   (904)  $ 80,558
Distributions................      (85)   (8,560)     --           --            --           --     (8,645)
Redemption of shares.........       --        --      (2)      (6,613)           --       (4,002)   (10,617)
Repayment of Stockholder
  advances, net..............       --        --      --           --         8,763           --      8,763
Net income...................       20     1,998      --           --            --          932      2,950
                               --------  -------    ----     --------      --------     --------   --------
Balance at June 30, 1995.....  $(1,795)  $78,775    $  3     $     --      $     --     $ (3,974)  $ 73,009
                               ========  =======    ====     ========      ========     ========   ========
</TABLE>
 
<TABLE>
<CAPTION>
                                            GLENBOROUGH REALTY TRUST INCORPORATED
                                -------------------------------------------------------------
                                 COMMON STOCK
                                ---------------     ADDITIONAL                      RETAINED
                                           PAR       PAID-IN         DEFERRED       EARNINGS
                                SHARES    VALUE      CAPITAL       COMPENSATION     (DEFICIT)      TOTAL
                                -----     -----     ----------     ------------     ---------     --------
<S>                             <C>       <C>       <C>            <C>              <C>           <C>
Balance at December 31,
  1995........................  5,754      $ 6       $ 55,622         $   --         $    --      $ 55,628
Issuance of stock to
  directors...................     15       --            225           (193)             --            32
Dividends.....................     --       --             --             --          (1,726)       (1,726)
Net loss......................     --       --             --             --          (4,412)       (4,412)
                                -----     -----     ----------     ------------     ---------     --------
Balance at June 30, 1996......  5,769      $ 6       $ 55,847         $ (193)        $(6,138)     $ 49,522
                                =====     ====        =======      ==========        =======      ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-25
<PAGE>   140
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
               CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                      GLENBOROUGH
                                                                        REALTY            GRT
                                                                         TRUST        PREDECESSOR
                                                                      INCORPORATED     ENTITIES
                                                                      CONSOLIDATED     COMBINED
                                                                       JUNE 30,        JUNE 30,
                                                                         1996            1995
                                                                      -----------     -----------
<S>                                                                   <C>             <C>
Cash flows from operating activities:
  Net income (loss).................................................    $(4,412)       $   2,950
  Adjustments to reconcile net income (loss) to net cash used for
     operating activities:
     Depreciation and amortization..................................      1,759            2,359
     Amortization of loan fees......................................         72               46
     Gain on sale of rental property................................       (321)              --
     Minority interest in income from operations....................        243               --
     Equity in earnings of Associated Companies.....................       (969)              --
     Consolidation costs............................................      6,082               --
     Litigation costs...............................................      1,155               --
     Changes in certain assets and liabilities, net.................     (4,057)         (16,635)
                                                                        -------         --------
     Net cash used for operating activities.........................       (448)         (11,280)
                                                                        -------         --------
Cash flows from investing activities:
  Proceeds form sale of property....................................      2,882               --
  Additions to rental property......................................       (293)          (2,765)
  Principal receipts on mortgage loans receivable...................        252           11,891
  Investment in Associated Companies................................       (389)              --
  Dividends from Associated Companies...............................        655               --
  Deposits on pending acquisitions, included in other assets........       (230)              --
                                                                        -------         --------
     Net cash used for investing activities.........................      2,877            9,126
                                                                        -------         --------
Cash flows from financing activities:
  Repayment of borrowings...........................................       (955)          (5,249)
  Payment of investor notes.........................................     (2,483)              --
  Distribution to minority partner..................................       (162)              --
  Payments from Stockholder, net....................................         --            8,763
  Dividends and Distributions.......................................     (1,726)          (8,645)
  Redemption of shares..............................................         --          (10,617)
                                                                        -------         --------
     Net cash used for financing activities.........................     (5,326)         (15,748)
                                                                        -------         --------
Net decrease in cash and cash equivalents...........................     (2,897)         (17,902)
Cash and cash equivalents, at beginning of period...................      4,587           23,929
                                                                        -------         --------
Cash and cash equivalents, at end of period.........................    $ 1,690        $   6,027
                                                                        =======         ========
Supplemental disclosure of cash flow information:
  Cash paid for interest............................................    $ 1,349        $   1,037
                                                                        =======         ========
</TABLE>
 
The accompanying notes are an integral part of these financial statements.
 
                                      F-26
<PAGE>   141
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                         NOTES TO FINANCIAL STATEMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
NOTE 1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
     Glenborough Realty Trust Incorporated (the "Company") was organized in the
State of Maryland on August 26, 1994. It is the intent of the Company to qualify
as a real estate investment trust ("REIT") under the Internal Revenue Code of
1986, as amended (the "Code"). The Company completed a Consolidation with
certain public California limited partnerships and other entities engaged in
real estate activities (the "GRT Predecessor Entities") through an exchange of
assets of the GRT Predecessor Entities for 5,753,709 shares of Common Stock of
the Company. Proxy materials were mailed to the limited partners of the GRT
Predecessor Entities on October 29, 1995. The Solicitation period expired on
December 28, 1995, and the Consolidation occurred on December 31, 1995. The
Company commenced operations on January 1, 1996.
 
     To maintain the Company's qualification as a REIT, no more than 50% in
value of the outstanding shares of the Company may be owned, directly or
indirectly, by five or fewer individuals (defined to include certain entities),
applying certain constructive ownership rules. To help ensure that the Company
will not fail this test, the Company's Charter provides for certain restrictions
on the transfer of the Common Stock to prevent further concentration of stock
ownership.
 
     The Company, through several subsidiaries, is engaged primarily in the
ownership, operation, management, leasing, acquisition, expansion and
development of various income-producing properties. The Company's major
consolidated subsidiary, in which it holds a 1% general partner interest and an
85.37% limited partner interest, is Glenborough Properties, L.P. (the "Operating
Partnership"). The Operating Partnership, directly and through various
subsidiaries in which it and the Company own 100% of the ownership interests,
controls a total of 34 real estate projects and two notes receivable. The
remaining 13.63% limited partnership interest in the Operating Partnership is
owned by GPA, Ltd., an affiliated partnership which exchanged certain of its
assets for an interest in the Operating Partnership.
 
     The Company also holds 100% of the non-voting preferred stock of three
Associated Companies:
 
          Glenborough Corporation (formerly known as Glenborough Realty
     Corporation) ("GC") is the general partner of nine partnerships and
     provides asset and property management services for these nine partnerships
     and two partnerships for which an affiliate serves as general partner (the
     "Controlled Partnerships"). It also provides property management services
     for a limited portfolio of property owned by unaffiliated third parties.
 
          Glenborough Inland Realty Corporation ("GIRC") provides partnership
     administration, asset management, property management and development
     services under a long term contract to an additional group of partnerships
     which include six public partnerships.
 
          Glenborough Hotel Group ("GHG") leases the three Country Suites By
     Carlson hotels owned by the Company and operates them for its own account.
     It also operates three Country Suites By Carlson hotels owned by the
     Controlled Partnerships, and operates two resort condominium hotels.
 
     Basis of Presentation -- The accompanying financial statements present the
consolidated financial position of the Company as of June 30, 1996 and December
31, 1995, the consolidated statements of income and cash flows of the Company
for the six months ended June 30, 1996 and the combined statements of income and
cash flows of the GRT Predecessor Entities for the six months ended June 30,
1996 and the combined statements of income and cash flows of the GRT Predecessor
Entities for the six months ended June 30, 1995, as the Consolidation
transaction discussed in Note 1 above was not effective until
 
                                      F-27
<PAGE>   142
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
December 31, 1995. All intercompany transactions, receivables and payables have
been eliminated in consolidation and combination.
 
     In the opinion of management, the accompanying unaudited financial
statements contain all adjustments (consisting of only normal accruals)
necessary to present fairly the financial position and results of operations of
the Company as of June 30, 1996 and for the period then ended.
 
     Reclassification -- Certain 1995 amounts have been reclassified to conform
with the current period presentation.
 
NOTE 2.  REFERENCE TO 1995 AUDITED FINANCIAL STATEMENTS
 
     These unaudited financial statements should be read in conjunction with the
Notes to Financial Statements included in the 1995 audited financial statements.
 
NOTE 3.  INVESTMENTS IN ASSOCIATED COMPANIES AND GLENBOROUGH PARTNERS
 
     The Company's investments in the Associated Companies are accounted for on
the equity method as the Company has significant ownership interests through its
100% preferred stock ownership but does not own any voting interests. The
Company records earnings on its investments in the Associated Companies equal to
its cash flow preference, to the extent of earnings, plus its pro rata share of
remaining earnings, based upon cash flow allocation percentages. Dividends
received from the Associated Companies are recorded as a reduction of the
Company's investments. The Company's investments in the Associated Companies are
accounted for using the equity method and its investment in Glenborough Partners
("GP") is accounted for on the cost method as the Company holds only a 3.9%
limited partnership interest.
 
     As of June 30, 1996 and December 31, 1995 the Company had the following
investments in the Associated Companies and GP (in thousands):
 
<TABLE>
<CAPTION>
                                      GC          GIRC         GHG          GP         TOTAL
                                     -----       ------       ------       -----       ------
    <S>                              <C>         <C>          <C>          <C>         <C>
    Investment at December 31,       $(109)      $3,919       $1,368       $ 585       $5,763
      1995.........................
    Cash contribution..............     94           95          200          --          389
    Dividends......................   (131)        (485)         (39)         --         (655)
    Equity in earnings.............    258          620           91          --          969
                                     -----       ------       ------       -----       ------
    Investment at June 30, 1996....  $ 112       $4,149       $1,620       $ 585       $6,466
                                     =====       ======       ======       =====       ======
</TABLE>
 
     On July 16, 1996 and July 23, 1996, the boards of directors of the
Associated Companies declared the following respective dividends to be made in
July 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                       GC        GIRC       GHG       TOTAL
                                                      ----       ----       ---       -----
    <S>                                               <C>        <C>        <C>       <C>
    Preferred dividends to the Company..............  $  4       $ 4        $7        $  15
    Additional dividends to the Company.............   319       317        20          656
                                                      ----       ----       ---        ----
    Total dividends to the Company..................   323       321        27          671
    Dividends to others.............................    17        17         6           40
                                                      ----       ----       ---        ----
              Total dividends.......................  $340       $338       $33       $ 711
                                                      ====       ====       ===        ====
</TABLE>
 
     Financial statements and notes thereto of Glenborough Hotel Group follow
Note 7 of the Company's Notes to Financial Statements.
 
                                      F-28
<PAGE>   143
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
NOTE 4.  STOCK COMPENSATION PLAN
 
     The Company has adopted an employee stock incentive plan (the "Incentive
Plan"), approved by the Stockholders at the Company's 1996 Annual Meeting, to
enable certain executive officers and key employees of the Company to
participate in the ownership of the Company.
 
     The purpose of the Incentive Plan is to attract and retain high quality
executive officers and other key employees and to provide an opportunity for the
executive officers and key employees to benefit from stock price appreciation
that generally accompanies improved financial performance, which the Company
believes increases incentives to contribute to the Company's success and
prosperity. Under the Incentive Plan, incentive stock options, nonqualified
stock options, restricted stock, performance units and stock appreciation rights
may be awarded to eligible plan participants.
 
     680,000 shares of Common Stock (comprising 10.7% of the total number of
issued and outstanding shares of the Company including shares issuable to
exchange for units of the Operating Partnership) have been reserved for issuance
under the Incentive Plan. The Incentive Plan will remain in effect for 10 years
unless terminated earlier by the Board of Directors. The Incentive Plan is
administered by the Compensation Committee, which is composed of two or more
Independent Directors who qualify as disinterested administrators under Rule
16b-3(b) of the Exchange Act, and who will determine the eligibility for the
Incentive Plan and the amounts of any awards to be granted under it. The Company
intends that the Incentive Plan satisfy the necessary criteria to ensure that
compensation to executive officers and key employees under the plan are
deductible by the Company.
 
     The options granted under the Incentive Plan may either be "incentive"
stock options under Section 422 of the Code or "nonqualified" stock options. The
Compensation Committee determines the term of each option granted, however the
term of an incentive option may not be greater than ten years (or five years, in
the case of a grantee possessing more than 10% of the combined voting power of
the Company or an Affiliate). The exercise price of any option granted under the
Incentive Plan may not be less than the fair market value of the Common Stock as
of the date the option is granted, and the Compensation Committee may, in its
discretion and with the grantee's consent, cancel, substitute or accelerate the
options or extend the schedule expiration date on any of the options. In
addition, no options will be granted by the Company for an exercise price of
less than $15 per share of Common Stock prior to December 31, 1996.
 
     In accordance with the approved Incentive Plan, on May 30, 1996, the
Stockholders approved the granting of 5,000 shares of Common Stock to each of
the three non-employee directors. These shares vest, as to any director only if
such director serves continuously for a period of two years, and are not freely
tradeable. The market value of the shares at the date of grant has been recorded
as deferred compensation in the accompanying financial statements and will be
charged to earnings ratably over the vesting period.
 
     The Incentive Plan may also include some or all of the following types of
incentive compensation: restricted shares subject to forfeiture, performance
awards based on specified performance targets, stock appreciation rights and any
other stock-based awards.
 
NOTE 5.  LITIGATION SETTLEMENT
 
     Prior to the completion of the Consolidation, two lawsuits were filed in
1995 contesting the fairness of the Consolidation, one in California state court
and one in federal court. The complaints in both actions alleged, among other
things, breaches by the defendants of fiduciary duties and inadequate
disclosures. The state court action was settled, and the settlement was approved
by the state court despite objections by certain members of the class, who
subsequently filed notice that they would appeal the approval of the settlement.
The appeal
 
                                      F-29
<PAGE>   144
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
has not yet been filed. Pursuant to the terms of the settlement in the state
court action, pending the appeal, the Company has paid one-third of the $855,000
settlement amount and the remaining two-thirds is being held in escrow. In the
federal action, the court in December of 1995 deferred all further proceeds
pending a ruling in the state court action. Following the state court decision
approving the settlement, the defendants filed a motion to dismiss the federal
court action. Given the inherent uncertainties of litigation, there can be no
assurance that the ultimate outcomes of these actions will be favorable to the
Company.
 
NOTE 6.  PROPERTY SALES AND ACQUISITIONS
 
     On June 4, 1996, the Company sold the two self-storage facilities held in
its industrial portfolio. The sales price for these two facilities was
$2,900,000. The sales generated a gain of $321,000 and cash proceeds of
$2,882,000. In connection with this sale $790,000 was paid down on the Company's
secured bank line.
 
     On July 15, 1996, the Company's Operating Partnership acquired a 23-story,
272,443 square foot office building known as University Club Tower (the "UCT
Property"), for total consideration of $18,574,000, which comprised (i)
assumption of debt in the amount of $18,250,000, which was paid-off with
proceeds of the Company's new line of credit from Wells Fargo Bank, N.A.
(discussed below), and (ii) 23,333 new limited partnership units ("Units")
issued by the Operating Partnership having an initial redemption value of
$324,000. The transaction was structured as a contribution of partnership
interests in University Club Tower Associates to the Operating Partnership, by
Robert Batinovich (Chairman, President and Chief Executive Officer of the
Company) and by GPA, Ltd., a partnership in which certain executive officers of
the Company hold a substantial indirect interest, in exchange for the Units.
 
     In August, 1996, the Company (i) acquired a 64 room limited service hotel
in San Antonio, Texas for an acquisition price of $2,700,000, and (ii) expanded
an existing shopping center in Tampa, Florida through a sale/leaseback with the
center's anchor tenant for an acquisition price of $1,540,000. The Company is
committed to investing an additional $1,760,000 in the supermarket property upon
completion of certain expansion related improvements anticipated in mid-1997.
 
     In September, 1996, the Company acquired a two-story, 40,545 square foot
suburban office building, referred to as the Bond Street Property, from GPA Ltd.
For the Bond Street Property, the Operating Partnership issued 26,067 units
having an initial redemption value of $378,000 and repaid approximately
$2,759,000 of indebtedness secured by the property for a total acquisition value
of $3,137,000.
 
     The Company has entered into a letter of intent to acquire a portfolio of
12 industrial, office, retail and multifamily properties located in six states.
If completed, such transaction would add approximately 784,368 square feet of
net rentable area and 538 residential units to the Company's current property
portfolio. The total purchase price would be approximately $43,200,000,
comprising cash, Operating Partnership units, unregistered Common Stock and
assumption of debt. Acquisition of these properties is subject to a number of
contingencies including, among other things, completion of due diligence and
customary closing conditions. There can be no assurance that these properties
will ultimately be acquired by the Company.
 
NOTE 7.  NEW FINANCING
 
     The Company has entered into two new financing agreements with Wells Fargo
Bank, N.A. ("Wells Fargo"). The first financing agreement (the "Facility") is a
$50,000,000 secured revolving line of credit to replace an existing $10,000,000
line of credit. The Facility is secured by first mortgages on selected
properties with full recourse to the Company and availability is limited to the
borrowing base provided by these properties. The Facility has a term of two
years, subject to annual extensions. At the Company's option, the
 
                                      F-30
<PAGE>   145
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
                          AND GRT PREDECESSOR ENTITIES
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
Facility will bear interest at LIBOR plus 2.375% or at a base rate. The base
rate is based upon the higher of Wells Fargo's prime rate plus 0.5% or the
Federal Funds Rate plus 1.0%. The second financing arrangement (the "Term Loan")
is a two-year term loan in the amount of $6,120,000 that bears interest at the
same rate as the Facility and will be secured by first mortgage liens on 10
"QuikTrip" facilities owned by the Company. The combined proceeds of the
fundings under the Facility and the Term Loan loans were approximately
$28,400,000, of which the Company applied $18,250,000 to the acquisition of the
UCT Property, $9,210,000 to the repayment of the outstanding amount under the
existing line of credit, and the balance to loan fees and closing costs. Initial
funding under the Facility and full disbursement of the Term Loan occurred on
July 15, 1996. On July 29, 1996, the Company borrowed an additional $3,800,000
under the Facility which was applied toward the purchase of the hotel and
sale/leaseback transaction.
 
NOTE 8.  DECLARATION OF DIVIDENDS
 
     On April 24, 1996, the Company's Board of Directors declared a dividend for
the first quarter of $0.30 per share or $1,726,000 which was paid on May 13,
1996 to Stockholders of record at the close of business on May 6, 1996. Such
dividend was made from the Company's cash reserves at March 31, 1996 combined
with the first quarter dividends received from the Associated Companies.
 
     On July 24, 1996, the Company's Board of Directors declared a dividend for
the second quarter of $0.30 per share or $1,731,000 payable on August 14, 1996
to Stockholders of record at the close of business on August 5, 1996. Such
dividends will be made from the Company's cash reserves at June 30, 1996
combined with the dividends received from the Associated Companies as was
discussed in Note 3.
 
                                      F-31
<PAGE>   146
 
                            GLENBOROUGH HOTEL GROUP
 
                           CONSOLIDATED BALANCE SHEET
                        AS OF JUNE 30, 1996 (UNAUDITED)
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                      JUNE 30,
                                                                                        1996
                                                                                      --------
<S>                                                                                   <C>
ASSETS
  Rental property and equipment, net of accumulated depreciation of $101............   $  184
  Investments in management contracts, net..........................................      468
  Cash and cash equivalents.........................................................      422
  Investment in Atlantic Pacific Assurance Company, Limited.........................      755
  Other assets......................................................................      494
                                                                                       ------
          Total Assets..............................................................   $2,323
                                                                                       ======
LIABILITIES
  Mortgage loan.....................................................................   $   73
  Accrued lease expense.............................................................      286
  Other liabilities.................................................................      309
                                                                                       ------
     Total liabilities..............................................................      668
                                                                                       ------
STOCKHOLDERS' EQUITY
  Common stock (1,000 shares).......................................................       20
  Non-Voting preferred stock (50 shares)............................................       --
  Additional paid-in capital........................................................    1,568
  Retained earnings.................................................................       67
                                                                                       ------
     Total stockholders' equity.....................................................    1,655
                                                                                       ------
          Total Liabilities and Stockholders' Equity................................   $2,323
                                                                                       ======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-32
<PAGE>   147
 
                            GLENBOROUGH HOTEL GROUP
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                      THREE MONTHS     SIX MONTHS
                                                                         ENDED           ENDED
                                                                        JUNE 30,        JUNE 30,
                                                                          1996            1996
                                                                      ------------     ----------
<S>                                                                   <C>              <C>
REVENUES
  Room revenue......................................................     $1,669          $3,584
  Fees and reimbursements...........................................        633           1,183
  Other revenue.....................................................        160             239
                                                                         ------          ------
       Total revenue................................................      2,462           5,006
                                                                         ------          ------
EXPENSES
  Leased Hotel Properties
     Room expenses..................................................        416             992
     Lease payments to an affiliate.................................        585           1,268
     Sales and marketing to an affiliate............................        196             381
     Property general and administrative............................        206             369
     Other operating expenses.......................................        258             448
  Managed Hotel Properties
     Salaries and benefits..........................................        436             837
  Other Expenses
     General and administrative.....................................        235             466
     Depreciation and amortization..................................         24              49
     Interest expense...............................................          2               3
                                                                         ------          ------
       Total expense................................................      2,358           4,813
                                                                         ------          ------
Income from operations before provision for income taxes............        104             193
Provision for income taxes..........................................        (36)            (76)
                                                                         ------          ------
Net income..........................................................     $   68          $  117
                                                                         ======          ======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-33
<PAGE>   148
 
                            GLENBOROUGH HOTEL GROUP
 
                        CONSOLIDATED STATEMENT OF EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                       (UNAUDITED, DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      PREFERRED STOCK     COMMON STOCK
                                      ---------------    ---------------    ADDITIONAL    RETAINED
                                                 PAR                PAR      PAID-IN      EARNINGS
                                      SHARES    VALUE    SHARES    VALUE     CAPITAL      (DEFICIT)   TOTAL
                                      ------    -----    ------    -----    ----------    --------    ------
<S>                                   <C>       <C>      <C>       <C>      <C>           <C>         <C>
Balance at December 31, 1995.......     50       $--     1,000      $20       $1,368        $ --      $1,388
Additional paid-in capital.........     --        --        --       --          200          --         200
Dividends..........................     --        --        --       --           --         (50)        (50)
Net income.........................     --        --        --       --           --         117         117
                                        --        --
                                                         -----      ---       ------         ---      ------
Balance at June 30, 1996...........     50       $--     1,000      $20       $1,568        $ 67      $1,655
                                        ==        ==     =====      ===       ======         ===      ======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-34
<PAGE>   149
 
                            GLENBOROUGH HOTEL GROUP
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                   SIX MONTHS
                                                                                     ENDED
                                                                                    JUNE 30,
                                                                                      1996
                                                                                  ------------
<S>                                                                               <C>
Cash flows from operating activities:
  Net income..................................................................        $117
  Adjustments to reconcile net income to net cash provided by operating
     activities:
     Depreciation and amortization............................................          49
     Changes in certain assets and liabilities................................          96
                                                                                      ----
     Net cash provided by operating activities................................         262
                                                                                      ----
Cash flows from investing activities:
  Additions to rental property and equipment..................................         (10)
                                                                                      ----
  Net cash used for investing activities......................................         (10)
                                                                                      ----
Cash flows from financing activities:
  Capital contributions.......................................................         200
  Dividends...................................................................         (50)
  Repayment of borrowings.....................................................         (13)
                                                                                      ----
  Net cash provided by financing activities...................................         137
                                                                                      ----
  Net increase in cash........................................................         389
  Cash and cash equivalents at beginning of period............................          33
                                                                                      ----
  Cash and cash equivalents at end of period..................................        $422
                                                                                      ====
Supplemental disclosure of cash flow information:
     Cash paid for interest...................................................        $  3
                                                                                      ====
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-35
<PAGE>   150
 
                            GLENBOROUGH HOTEL GROUP
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
NOTE 1.  ORGANIZATION
 
     Glenborough Hotel Group ("GHG") was organized in the state of Nevada on
September 23, 1991. GHG currently operates hotel properties owned by Glenborough
Realty Trust Incorporated ("GRT") under three separate percentage leases and
manages three hotel properties owned by two partnerships whose managing general
partner is Glenborough Corporation. GRT owns 100% of the 50 shares of non-voting
preferred stock of GHG and three individuals, including one executive officer of
GRT, each own 33 1/3% of the 1,000 shares of voting common stock of GHG.
 
     GHG also owns approximately 80% of the common stock of Resort Group, Inc.
("RGI"). RGI manages homeowners associations and rental pools for two beachfront
resort condominium hotel properties and owns six units at one of the properties.
GHG receives 100% of the earnings of RGI and consolidates its operations with
its own.
 
     GHG also owns 94% of the outstanding common stock of Atlantic Pacific
Holdings, Ltd., the sole owner of 100% of the common stock of Atlantic Pacific
Assurance Company, Limited ("APAC"), a Bermuda corporation formed to underwrite
certain insurable risks of certain of GRT's predecessor partnerships and related
entities. APAC no longer underwrites any business and is expected to be
liquidated in 1997. GHG accounts for its investment in APAC using the cost
method due to its anticipated liquidation.
 
     In the opinion of management, the accompanying unaudited financial
statements contain all adjustments (consisting only of normal accruals)
necessary to present fairly, the financial position and consolidated results of
operations of GHG as of June 30, 1996 and for the period then ended.
 
NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Basis of Presentation -- The accompanying financial statements present the
consolidated financial position of GHG and RGI as of June 30, 1996 and the
consolidated results of operations and cash flows of GHG and RGI for the six
months ended June 30, 1996. All intercompany transactions, receivables and
payables have been eliminated in the consolidation.
 
     Pervasiveness of Estimates -- The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the results of operations during the reporting
period. Actual results could differ from those estimates.
 
     Rental Property to be Held and Used -- Rental properties are stated at cost
unless circumstances indicate that cost cannot be recovered, in which case, the
carrying value of the property is reduced to estimated fair value.
 
     Depreciation is provided using the straight line method over the useful
lives of the respective assets.
 
     Investments in Management Contracts -- Investments in management contracts
are recorded at cost and are amortized on a straight-line basis over seven
years.
 
     Cash Equivalents -- The Company considers short-term investments (including
certificates of deposit) with a maturity of three months or less at the time of
investment to be cash equivalents.
 
NOTE 3.  RENTAL PROPERTY, NET
 
     Rental property and equipment of $285,000, net of accumulated depreciation
of $101,000 at June 30, 1996 represents the six condominium hotel units owned by
RGI as well as furniture and fixtures in GHG's
 
                                      F-36
<PAGE>   151
 
                            GLENBOROUGH HOTEL GROUP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
corporate offices. The six units owned by RGI participate in a resort rental
program on an "at will" basis, whereby there is no fixed term of participation.
Such participation generated approximately $18,000 of net rental pool profit and
approximate cash flow of $9,000 after deductions for capital reserves for the
six months ended June 30, 1996.
 
NOTE 4.  INVESTMENTS IN MANAGEMENT CONTRACTS, NET
 
     Investments in management contracts reflect the unamortized portion of the
management contracts RGI holds with the two beachfront resort condominium hotel
properties for both management of the homeowners associations and the rental
pool programs.
 
NOTE 5.  MORTGAGE LOAN
 
     Mortgage loan of $73,000 represents the debt secured by the six condominium
hotel units owned by RGI. Such debt bears interest at 7% payable in monthly
installments of principal and interest totaling $2,304 and matures June 30,
1999.
 
NOTE 6.  THE PERCENTAGE LEASES
 
     GHG is leasing the three hotels owned by GRT for a term of five years
pursuant to percentage leases ("Percentage Leases") which provide for rent equal
to the greater of the Base Rent (as defined in the lease) or a specified
percentage of rent (the "Percentage Rent"). Each hotel is separately leased to
GHG (the "lessee"). The lessee's ability to make rent payments will, to a large
degree, depend on its ability to generate cash flow from the operations of the
hotels. Each Percentage Lease contains the provisions described below.
 
     Each Percentage Lease has a non-cancelable term of five years, subject to
earlier termination upon the occurrence of certain contingencies described in
the Percentage Lease. The lessee under the Percentage Lease has one five-year
renewal option at the then current fair market rent.
 
     During the term of each Percentage Lease, the lessee is obligated to pay
the greater of Base Rent or Percentage Rent. Base Rent accrues and is required
to be paid monthly in advance. Percentage Rent is calculated by multiplying
fixed percentages by room revenues for each of the three hotels; the applicable
percentage changes when revenue exceeds a specified threshold, and the threshold
may be adjusted annually in accordance with changes in the applicable CPI.
Percentage Rent is due quarterly.
 
     The table below sets forth the annual Base Rent and the Percentage Rent
formulas for each of the three hotels.
 
                          HOTEL LEASE RENT PROVISIONS
 
<TABLE>
<CAPTION>
                                   RENT
                                 INCURRED
                  INITIAL         FOR THE
                   ANNUAL       SIX MONTHS
                    BASE           ENDED
    HOTEL           RENT       JUNE 30, 1996               ANNUAL PERCENTAGE RENT FORMULAS
- --------------    --------     -------------     ---------------------------------------------------
<S>               <C>          <C>               <C>
Ontario, CA       $240,000       $ 195,000       24% of the first $1,575,000 of room revenue plus
                                                   40% of room revenue above $1,575,000 and 5% of
                                                   other revenue
Arlington, TX      360,000         358,000       27% of the first $1,600,000 of room revenue plus
                                                   42% of room revenue above $1,600,000 and 5% of
                                                   other revenue
Tucson, AZ         600,000         715,000       40% of the first $1,350,000 of room revenue plus
                                                   46% of room revenue above $1,350,000 and 5% of
                                                   other revenue
</TABLE>
 
                                      F-37
<PAGE>   152
 
                            GLENBOROUGH HOTEL GROUP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
     Other than real estate and personal property taxes, casualty insurance, a
fixed capital improvement allowance and maintenance of underground utilities and
structural elements, which are the responsibility of GRT, the Percentage Leases
require the Lessee to pay rent, insurance, all costs, salaries, and expenses and
all utility and other charges incurred in the operation of the hotels.
 
NOTE 7.  DECLARATION OF DIVIDENDS
 
     On April 23, 1996, the board of directors of GHG declared dividends for the
first quarter of $50,000 of which $39,400 was made to GRT as the preferred
stockholder and the balance to the holders of GHG's common stock.
 
     Only July 23, 1996, the board of directors of GHG declared dividends for
the second quarter of $33,000 of which $27,000 will be made to GRT as the
preferred stockholder and the balance to the holders of GHG's common stock.
 
                                      F-38
<PAGE>   153
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                 AS ADJUSTED CONSOLIDATED FINANCIAL INFORMATION
 
     The following unaudited as adjusted statements of operations have been
prepared to reflect the Consolidation and related transactions as if the
transactions had occurred on January 1, 1995. These unaudited statements should
be read in conjunction with the financial statements and notes thereto of the
Company, the GRT Predecessor Entities and the GPA Properties included elsewhere
in this prospectus. In the opinion of management, all adjustments necessary to
reflect the effects of the transactions have been made.
 
     The as adjusted information is unaudited and is not necessarily indicative
of the consolidated results which would have occurred if the transactions had
been consummated in the year presented, or on any particular date in the future,
nor does it purport to represent the financial position, results of operations
or changes in cash flows for future periods.
 
                                      F-39
<PAGE>   154
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
               AS ADJUSTED CONSOLIDATING STATEMENT OF OPERATIONS
   FOR THE YEAR ENDED DECEMBER 31, 1995 WITH AS ADJUSTED CONSOLIDATED TOTALS
  FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994
              (UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31, 1995
                                  ------------------------------------------------------------------------------------------
                                    GLENBOROUGH    AS ADJUSTED                                                  DEBT PAY
                                   REALTY TRUST    HISTORICAL       HOTEL       MANAGEMENT         GPA          DOWN AND
                                  INCORPORATED(A)  COMBINED(B)  OPERATIONS(C)  OPERATIONS(D)  PROPERTIES(E)  REFINANCINGS(F)
                                  ---------------  -----------  -------------  -------------  -------------  ---------------
<S>                               <C>              <C>          <C>            <C>            <C>            <C>
REVENUES:
  Rental revenues...............       $  --         $ 9,189       $ 2,182        $    --        $ 2,101          $  --
  Management fee income.........          --             260            --             --             --             --
  Interest and other income.....          --             982            --             --             --             --
  Equity in earnings of
    Associated Companies........          --              --            32          1,659             --             --
                                      ------       -----------      ------         ------         ------         ------
        Total revenue...........          --          10,431         2,214          1,659          2,101             --
                                      ------       -----------      ------         ------         ------         ------
OPERATING EXPENSES:
  Operating expenses............          --           3,698           363             --             --             --
  General and administrative....          --             953            --             --             --             --
  Depreciation and
    amortization................          --           2,488           944             --             --             --
  Interest expense..............          --           1,993            --             --             --            774
  Loss provision................          --             863            --             --             --             --
                                      ------       -----------      ------         ------         ------         ------
  Total operating expenses......          --           9,995         1,307             --             --            774
                                      ------       -----------      ------         ------         ------         ------
  Income from operations before
    minority interest...........          --             436           907          1,659          2,101           (774)
                                      ------       -----------      ------         ------         ------         ------
  Minority interest.............          --              --            --             --             --             --
                                      ------       -----------      ------         ------         ------         ------
  Net income excluding
    consolidation costs.........          --             436           907          1,659          2,101           (774)
  Consolidation and litigation
    costs.......................          --              --            --             --             --             --
                                      ------       -----------      ------         ------         ------         ------
  Net income (loss) including
    Consolidation costs.........       $  --         $   436       $   907        $ 1,659        $ 2,101          $(774)
                                  ==============   ============ ============   ============   ============   ==============
  Net income per share excluding
    Consolidation costs.........
  Net loss per share............
  Weighted average shares
    outstanding(k)..............
 
<CAPTION>
 
                                               GLENBOROUGH    SIX MONTHS
                                     OTHER     REALTY TRUST     ENDED       YEAR ENDED
                                   PRO-FORMA   INCORPORATED    JUNE 30,    DECEMBER 31,
                                  ADJUSTMENTS  CONSOLIDATED      1995          1994
                                  -----------  ------------  ------------  ------------
<S>                              <C>           <C>           <C>           <C>
REVENUES:
  Rental revenues...............     $  --      $   13,472    $    6,728    $   12,867
  Management fee income.........        --             260           147           260
  Interest and other income.....        --             982           517         1,109
  Equity in earnings of
    Associated Companies........        --           1,691           930         1,649
                                  -----------  ------------  ------------  ------------
        Total revenue...........        --          16,405         8,322        15,885
                                  -----------  ------------  ------------  ------------
OPERATING EXPENSES:
  Operating expenses............        --           4,061         1,975         3,673
  General and administrative....        30(g)          983           491           954
  Depreciation and
    amortization................       222(h)        3,654         1,871         3,442
  Interest expense..............        --           2,767         1,383         2,767
  Loss provision................        --             863            --           533
                                  -----------  ------------  ------------  ------------
  Total operating expenses......       252          12,328         5,720        11,369
                                  -----------  ------------  ------------  ------------
  Income from operations before
    minority interest...........      (252)          4,077         2,602         4,516
                                  -----------  ------------  ------------  ------------
  Minority interest.............      (281)(i)        (281)         (179)         (372)
                                  -----------  ------------  ------------  ------------
  Net income excluding
    consolidation costs.........      (533)          3,796         2,423         4,144
  Consolidation and litigation
    costs.......................        --              --            --        (7,237)
                                  -----------  ------------  ------------  ------------
  Net income (loss) including
    Consolidation costs.........     $(533)     $    3,796    $    2,423    $   (3,093)(j)
                                  ===========  ===========   ============  ============
  Net income per share excluding
    Consolidation costs.........                $     0.66    $     0.42    $     0.72
                                               ===========   ============  ============
  Net loss per share............                $     0.66    $     0.42    $    (0.54)
                                               ===========   ============  ============
  Weighted average shares
    outstanding(k)..............                 5,753,709     5,753,709     5,753,709
                                               ===========   ============  ============
</TABLE>
 
                                      F-40
<PAGE>   155
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                            NOTES AND ADJUSTMENTS TO
               AS ADJUSTED CONSOLIDATING STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
a)  Not applicable as the Company had no operations prior to the Consolidation.
 
b)  Reflects the as adjusted historical combined statements of operations of the
    Partnerships and GC. See as adjusted historical combining statement of
    operations.
 
c)  Reflects (i) estimated revenues and expenses related to the Company's hotels
    leased to and operated by GHG and (ii) the Company's equity in GHG's
    earnings. See as adjusted statement of hotel lessor operations and statement
    of operations for GHG.
 
d)  Reflects the Company's equity in the earnings of GRC of approximately $449
    and GIRC of approximately $1,210.
 
e)  Reflects the historical revenues and expenses of the GPA properties
    acquired.
 
f)  Reflects a net increase in interest expense resulting from the refinancing
    of mortgage loans and other notes payable with borrowings of (i) $20,000 on
    a secured bank line with an investment bank, (ii) $10,000 on secured lines
    of credit with a bank and (iii) $2,650 of secured loan with a bank. The
    $20,000 secured bank line has a term of ten years and bears a fixed interest
    rate of 7.57%. The $10,000 secured bank line of credit has a term of three
    years and bears a variable interest rate at LIBOR plus 2.365% (7.88% at
    December 31, 1995). The secured loan with a bank has a term of 10 years and
    bears a fixed interest rate of 7.75%. The net increase in interest expense
    is comprised of the following:
 
<TABLE>
    <S>                                                                          <C>
    Increase due to new borrowings on secured bank lines, lines of credit and
      loans..................................................................    $ 2,507
    Increase due to amortization of new loan origination fees................        177
    Reduction due to repayment of mortgage loans and other notes payable.....     (1,910)
                                                                                 -------
      Net increase...........................................................    $   774
                                                                                 =======
</TABLE>
 
g)  Reflects estimated state income and franchise taxes.
 
h)  Reflects estimated depreciation and amortization of the GPA Properties
    acquired, based upon asset lives of 40 years.
 
i)   Reflects GPA's approximate 13.63% ownership interest in the operations of
     the Operating Partnership. GPA's minority interest is calculated as
     follows;
 
<TABLE>
    <S>                                                                          <C>
    Pro forma income before minority interest of the Company.................    $ 4,077
    Add Company expenses before Consolidation................................        983
    Equity in earnings of Associated Companies and management fees earned by
      the Company............................................................     (1,951)
    Less fees paid by the Operating Partnership to the Company...............     (1,047)
                                                                                 -------
    Pro forma income from operations of the Operating Partnership............    $ 2,062
                                                                                 =======
      GPA's minority interest................................................    $   281
                                                                                 =======
</TABLE>
 
j)   Reflects the estimated Consolidation and litigation costs incurred by the
     Company and expensed in its first year of operations.
 
k)  Represents the weighted average shares outstanding assuming that GPA's Units
    in the Operating Partnership are not converted into Common Stock of the
    Company.
 
                                      F-41
<PAGE>   156
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            AS ADJUSTED HISTORICAL COMBINING STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                    1995                                                                     AS ADJUSTED
                                 HISTORICAL        HOTEL        MANAGEMENT      INTERNALIZE       OTHER      HISTORICAL
                                 COMBINED(A)   OPERATIONS(B)   OPERATIONS(C)   MANAGEMENT(D)   ADJUSTMENTS    COMBINED
                                 -----------   -------------   -------------   -------------   -----------   -----------
<S>                              <C>           <C>             <C>             <C>             <C>           <C>
REVENUES:
  Rental revenues..............    $15,454        $(6,265)       $      --         $  --         $    --       $ 9,189
  Fee and reimbursements.......     16,019             --          (16,019)           --             260(f)        260
  Interest and other...........      2,698           (302)            (560)           --            (854)(e)       982
                                   -------        -------         --------         -----         -------        ------
        Total revenues.........     34,171         (6,567)         (16,579)           --            (594)       10,431
                                   -------        -------         --------         -----         -------        ------
EXPENSES:
  Operating....................      8,576         (4,998)              --           120              --         3,698
  General and administrative...     15,947             --          (14,361)         (633)             --           953
  Depreciation and
    amortization...............      4,762           (944)          (1,487)           --             157(f)      2,488
  Interest expense.............      2,129             --           (1,439)           --           1,303 (e)(g     1,993
  Loss provision...............      1,876             --           (1,013)           --              --           863
                                   -------        -------         --------         -----         -------        ------
        Total expenses.........     33,290         (5,942)         (18,300)         (513)          1,460         9,995
                                   -------        -------         --------         -----         -------        ------
  Operating income (loss)......        881           (625)           1,721           513          (2,054)          436
                                   -------        -------         --------         -----         -------        ------
  Income taxes.................       (357)            --              357            --              --            --
                                   -------        -------         --------         -----         -------        ------
  Net income (loss)............    $   524        $  (625)       $   2,078         $ 513         $(2,054)      $   436
                                   =======        =======         ========         =====         =======        ======
</TABLE>
 
                                      F-42
<PAGE>   157
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                            NOTES AND ADJUSTMENTS TO
            AS ADJUSTED HISTORICAL COMBINING STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
a)  Reflects the historical combined operations of the GRT Predecessor Entities.
    See combined financial statements of the GRT Predecessor Entities.
 
b)  Reflects the elimination of historical revenues and expenses of the three
    hotels (Arlington, Tucson and Ontario) owned by the Company, that are leased
    to and operated by GHG.
 
c)  Represents the elimination of certain revenues and expenses that are
    included in GC's historical statements of operations due to the
    internalization of management.
 
d)  Further reflects the internalization of management including (i) property
    administration costs that were reimbursed to GC by the Participating
    Partnerships, but excluded by elimination of intercompany transactions in
    the historical combined financial statements of the GRT Predecessor Entities
    and (ii) a reduction of general and administrative expenses (including
    legal, accounting and investor relations) resulting from the Consolidation
    and internalization of management.
 
e)  Represents the elimination of interest income and expense related to the
    Finley note receivable and related mortgage debt that were repaid in April
    1995.
 
f)  Reflects management fees related to Glenborough Institutional Fund I that
    are earned by the Company that were previously earned by GC and amortization
    of the related management contract.
 
g)  Reflects the historical interest expense related to notes payable
    contributed by GC.
 
                                      F-43
<PAGE>   158
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                AS ADJUSTED STATEMENT OF HOTEL LESSOR OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                            LEASE             OTHER
                                                        ADJUSTMENTS(A)     ADJUSTMENTS     AS ADJUSTED
                                                        --------------     -----------     -----------
<S>                                                     <C>                <C>             <C>
REVENUES:
  Rental revenues.....................................      $2,182            $  --          $ 2,182
  Equity in earnings of GHG...........................          --               32(b)            32
                                                            ------             ----           ------
          Total revenues..............................       2,182               32            2,214
                                                            ------             ----           ------
EXPENSES:
  Operating...........................................         275               88(c)           363
  Depreciation and amortization.......................         944               --              944
                                                            ------             ----           ------
          Total expenses..............................       1,219               88            1,307
                                                            ------             ----           ------
  Net income (loss)...................................      $  963            $ (56)         $   907
                                                            ======             ====           ======
</TABLE>
 
                                      F-44
<PAGE>   159
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                            NOTES AND ADJUSTMENTS TO
                AS ADJUSTED STATEMENT OF HOTEL LESSOR OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
a)  Reflects the estimated lease payments, property taxes and depreciation and
    amortization associated with the hotels owned by the Company and leased to
    and operated by GHG. See as adjusted statement of operations for GHG.
 
b)  Reflects the Company's equity in earnings of GHG. See as adjusted statement
    of operations for GHG.
 
c)  Reflects management fees to be paid by the Company to GHG. GHG will provide
    fee management services related to the Irving hotel.
 
                                      F-45
<PAGE>   160
 
                            GLENBOROUGH HOTEL GROUP
 
                      AS ADJUSTED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                     AS ADJUSTED
                                       HISTORICAL(A)                 --------------------------------------------
                          ----------------------------------------       LEASE           OTHER        AS ADJUSTED
                          ARLINGTON   TUCSON   ONTARIO   SUB-TOTAL   ADJUSTMENTS(B)   ADJUSTMENTS         GHG
                          ---------   ------   -------   ---------   --------------   -----------     -----------
<S>                       <C>         <C>      <C>       <C>         <C>              <C>             <C>
REVENUES:
  Room revenues.........   $ 2,210    $2,667   $ 1,388    $ 6,265        $   --         $    --         $ 6,265
  Management fees.......        --        --        --         --            --           2,225(c)        2,225
  Interest and other....        97       121        84        302            --              --             302
                            ------    ------    ------     ------        ------          ------          ------
  Total revenues........     2,307     2,788     1,472      6,567            --           2,225           8,792
                            ------    ------    ------     ------        ------          ------          ------
EXPENSES:
  Operating.............     1,113     1,225       869      3,207          (275)           (644)(d)       2,288
  Salaries &
     administration.....       615       635       541      1,791            --           2,320(e)        4,111
  Depreciation and
     amortization.......       325       386       233        944          (944)             87(f)           87
  Interest..............        --        --        --         --            --               9               9
  Lease expense.........        --        --        --         --         2,182              --           2,182
                            ------    ------    ------     ------        ------          ------          ------
  Total operating
     expenses...........     2,053     2,246     1,643      5,942           963           1,772           8,677
                            ------    ------    ------     ------        ------          ------          ------
  Operating income
     (loss).............       254       542      (171)       625          (963)            453             115
  Income taxes..........        --        --        --         --            --             (46)(g)         (46)
                            ------    ------    ------     ------        ------          ------          ------
  Income before minority
     interest...........       254       542      (171)       625          (963)            407              69
  Minority interest.....        --        --        --         --            --             (36)(h)         (36)
                            ------    ------    ------     ------        ------          ------          ------
  Net income (loss).....   $   254    $  542   $  (171)   $   625        $ (963)        $   371         $    33
                            ======    ======    ======     ======        ======          ======          ======
  Preferred stock
     dividends..........                                                                                $    98(i)
                                                                                                         ======
  Common stock
     dividends..........                                                                                $    23
                                                                                                         ======
</TABLE>
 
                                      F-46
<PAGE>   161
 
                            GLENBOROUGH HOTEL GROUP
 
         NOTES AND ADJUSTMENTS TO AS ADJUSTED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
          (UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
a)  Reflects the historical operations of the three hotels (Arlington, Tucson
    and Ontario) owned by the Company that are leased to and operated by GHG.
 
b)  Reflects the estimated lease payments, property taxes and depreciation and
    amortization associated with the hotels owned by the Company that will be
    included in the operations of the Company. See as adjusted statement of
    hotel lessor operations for the Company.
 
c)  Reflects management fees of $718 and reimbursement of salaries of $1,507
    associated with fee management services provided to third parties and the
    Company related to the contracts owned by Resort Group, the Irving hotel and
    the OIF 9 Hotels. The estimated fees and reimbursements are comprised of the
    following:
 
<TABLE>
    <S>                                                                           <C>
    Resort Group, Inc.:
      Casa Del Mar............................................................    $  347
      Coral Cay...............................................................        73
      Irving Hotel............................................................       514
      OIF 9 Hotels............................................................     1,291
                                                                                  ------
              Total...........................................................    $2,225
                                                                                  ======
</TABLE>
 
d)  Reflects the elimination of historical management fees paid by the three
    hotels (Arlington. Tucson and Ontario) owned by the Company resulting from
    the internalization of hotel management.
 
e)  Reflects an increase in general and administrative expenses, including
    salaries, associated with operating as a separate entity and fee management
    services provided the third parties by GHG. Under the prior ownership
    structure general and administrative expenses were recorded at the
    partnership level and not at the property operating level. The increase
    consists of the following:
 
<TABLE>
    <S>                                                                          <C>
    Reimbursable salaries and benefits.......................................    $ 1,507
    Corporate and administrative salaries and benefits.......................        546
    Rent and other overhead, including utilities.............................         95
    Resort Group expenses....................................................         20
    General and administrative expenses, including accounting, legal and
      directors fees.........................................................        152
                                                                                  ------
              Total..........................................................    $ 2,320
                                                                                  ======
</TABLE>
 
f)  Reflects estimated depreciation for the year ended December 31, 1995 of
    furniture, equipment and buildings of $3 that will be owned by GHG, and
    amortization of the contracts owned by Resort Group, Inc. of $84.
 
g)  Reflects estimated income tax expense of GHG.
 
h)  Reflects the approximately 20% minority ownership interest in the Resort
    Group held by an unaffiliated third party.
 
i)   Reflects estimated dividends paid by GHG equal to $600 a share plus 75% of
     any remaining cash flow. The primary source of dividends paid by GHG will
     be cash flow from operations which is in excess of GHG's earnings.
 
                                      F-47
<PAGE>   162
 
                            GLENBOROUGH CORPORATION
 
                      AS ADJUSTED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                               AS ADJUSTED                                                                                  AS
                               MANAGEMENT       EXPIRED       PARTICIPATING     HOTEL        RANCON         OTHER        ADJUSTED
                              OPERATIONS(A)   CONTRACTS(B)   PARTNERSHIPS(C)   GROUP(D)   CONTRACTS(E)   ADJUSTMENTS        GC
                              -------------   ------------   ---------------   --------   ------------   -----------     --------
<S>                           <C>             <C>            <C>               <C>        <C>            <C>             <C>
REVENUES:
  Fees and reimbursements...     $16,019        $ (1,036)        $  (186)      $(4,331 )    $ (5,863)       $  --         $4,603
  Interest and other........         560            (336)            (98)          (29 )          --           --             97
                                 -------         -------          ------       -------       -------        -----         ------
  Total revenues............      16,579          (1,372)           (284)       (4,360 )      (5,863)          --          4,700
                                 -------         -------          ------       -------       -------        -----         ------
EXPENSES:
  Salaries &
    administration..........      14,361          (3,192)           (697)       (3,862 )      (3,118)          12(f)       3,504
  Depreciation &
    amortization............       1,487            (562)           (121)          (87 )        (717)         284(g)         284
  Interest expense..........       1,439              --          (1,438)           --            --           79(h)          80
  Loss provision............       1,013          (1,013)             --            --            --           --             --
                                 -------         -------          ------       -------       -------        -----         ------
  Total expenses............      18,300          (4,767)         (2,256)       (3,949 )      (3,835)         375          3,868
                                 -------         -------          ------       -------       -------        -----         ------
  Income (loss) before taxes
    and extraordinary
    items...................      (1,721)          3,395           1,972          (411 )      (2,028)        (375)           832
  Income taxes..............        (357)             --              --            --            --           24(i)        (333)
                                 -------         -------          ------       -------       -------        -----         ------
  Income (loss) before
    extraordinary items.....      (2,078)          3,395           1,972          (411 )      (2,028)        (351)           499
  Extraordinary items.......          --              --              --            --            --           --             --
                                 -------         -------          ------       -------       -------        -----         ------
  Net income (loss).........     $(2,078)       $  3,395         $ 1,972       $  (411 )    $ (2,028)       $(351)        $  499
                                 =======         =======          ======       =======       =======        =====         ======
  Preferred stock
    dividends...............                                                                                              $  745(j)
                                                                                                                          ======
  Common stock dividends....                                                                                              $   38
                                                                                                                          ======
</TABLE>
 
                                      F-48
<PAGE>   163
 
                            GLENBOROUGH CORPORATION
 
         NOTES AND ADJUSTMENTS TO AS ADJUSTED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
          (UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
a)  Reflects the as adjusted consolidated historical management operations of
    GC, GHG and GIRC.
 
b)  Reflects the historical revenues and expenses associated with certain
    management contracts which expired prior to the date of Consolidation.
 
c)  Reflects the historical revenues and expenses associated with management
    services provided to the Partnerships by GC which were eliminated as a
    result of the internalization of management.
 
d)  Reflects the historical revenues and expenses associated with hotel
    management services provided to the Partnerships by GC and it's subsidiaries
    which were eliminated as a result of the internalization of management or
    are now incurred by GHG, an unconsolidated subsidiary of the Company.
 
e)  Reflects actual revenues and expenses, including salaries, benefits and
    other administrative costs related to the Rancon Contracts that were
    purchased by GC on January 1, 1995 and that were contributed to GIRC by the
    Company. On a historical basis such revenues and expenses were included in
    the operations of GC.
 
f)  Reflects an estimated net increase of salaries and general and
    administrative expenses (including legal, accounting and office expenses)
    resulting from the Consolidation. The net increase consists of the
    following:
 
<TABLE>
    <S>                                                                             <C>
    Net increase in general and administrative expenses,
      including accounting, legal and directors fees..............................  $100
    Reduction of officers' salaries...............................................   (88)
                                                                                    ----
      Total.......................................................................  $ 12
                                                                                    ====
</TABLE>
 
g)  Reflects the estimated depreciation and amortization related to furniture
    and equipment and the estimated amortization of contracts.
 
h)  Reflects the estimated interest associated with the note payable of $1,000
    contributed to GC by the Company. The note payable bears interest at 9%,
    with interest only payments, and matures in March of 1998.
 
i)   Reflects estimated decrease in income tax expense of GC.
 
j)   Reflects dividends paid by GC equal of $0.80 per share plus 95% of any
     remaining cash flow. The primary source of dividends paid by GC is cash
     flow from operations which is in excess of GC's earnings.
 
                                      F-49
<PAGE>   164
 
                     GLENBOROUGH INLAND REALTY INCORPORATED
 
                      AS ADJUSTED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                            RANCON            OTHER        AS ADJUSTED
                                                        ADJUSTMENTS(A)     ADJUSTMENTS        GIRC
                                                        --------------     -----------     -----------
<S>                                                     <C>                <C>             <C>
REVENUES:
  Fees and reimbursements.............................      $5,863            $  --          $ 5,863
  Interest and other..................................          --               --               --
                                                            ------            -----           ------
     Total revenues...................................       5,863               --            5,863
                                                            ------            -----           ------
EXPENSES:
  Salaries & administration...........................       3,118             (224)(b)        2,894
  Depreciation and amortization.......................         717               30(c)           747
  Interest expense....................................          --              101(d)           101
  Provision for loss on investment....................          --               --               --
                                                            ------            -----           ------
  Total expenses......................................       3,835              (93)           3,742
                                                            ------            -----           ------
  Income (loss) before taxes..........................       2,028               93            2,121
  Income taxes........................................          --             (848)(e)         (848)
                                                            ------            -----           ------
  Net income (loss)...................................      $2,028            $(755)         $ 1,273
                                                            ======            =====           ======
  Preferred stock dividends...........................                                       $ 1,919(f)
                                                                                              ======
                                                                                             $   100
  Common stock dividends..............................                                        ======
</TABLE>
 
                                      F-50
<PAGE>   165
 
                     GLENBOROUGH INLAND REALTY CORPORATION
 
         NOTES AND ADJUSTMENTS TO AS ADJUSTED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
          (UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
a)  Reflects the historical management fees and expenses related to the Rancon
    Contracts with a carrying value of $6,813 contributed to GIRC by the
    Company.
 
b)  Reflects an estimated reduction of salaries, benefits and other expenses
    resulting primarily from reductions in officers' salaries resulting from the
    Consolidation.
 
c)  Reflects estimated depreciation of furniture and equipment contributed to
    GIRC by the Company.
 
d)  Reflects the estimated interest expense associated with a note payable
    consisting of $2,566 contributed to GIRC by the Company and $2,100 related
    to the acquisition of certain land parcels. The notes payable bears interest
    at 9%, with interest only payments, and matures in March of 1998.
 
e)  Reflects estimated income tax expense of GIRC.
 
f)  Reflects estimated dividends paid by GIRC equal to $0.80 per share plus 95%
    of any remaining cash flow. The primary source of dividends paid by GIRC is
    cash flow from operations which is in excess of GIRC's earnings.
 
                                      F-51
<PAGE>   166
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Shareholders of
 
     Glenborough Realty Trust Incorporated:
 
     We have audited the accompanying combined statements of revenues and
certain expenses of the GPA Properties, as defined in Note 1, for the years
ended December 31, 1995, 1994, and 1993. These combined financial statements are
the responsibility of the management of the Company. Our responsibility is to
express an opinion on these combined financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     The accompanying combined statements of revenues and certain expenses were
prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission, as described in Note 1, and are not intended
to be a complete presentation of the revenues and expenses of the GPA
Properties.
 
     In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the revenues and certain expenses of the GPA
Properties for the years ended December 31, 1995, 1994 and 1993, in conformity
with generally accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
San Francisco, California
July 9, 1996
 
                                      F-52
<PAGE>   167
 
                                 GPA PROPERTIES
 
              COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                    1995       1994       1993
                                                                   ------     ------     ------
<S>                                                                <C>        <C>        <C>
REVENUES.........................................................  $2,101     $2,043     $2,075
CERTAIN EXPENSES.................................................      --         --         --
                                                                   ------     ------     ------
REVENUE IN EXCESS OF CERTAIN EXPENSES............................  $2,101     $2,043     $2,075
                                                                   ======     ======     ======
</TABLE>
 
         The accompanying notes are an integral part of this statement.
 
                                      F-53
<PAGE>   168
 
                                 GPA PROPERTIES
 
         NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
 
1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
BUSINESS
 
     The accompanying combined financial statements include the operations (see
"Basis of Presentation" below) of four industrial properties (the "GPA
Properties"), owned through December 31, 1995, by parties related to Glenborough
Realty Trust Incorporated (the "Company") and Glenborough Properties, L.P. (the
"Operating Partnership").
 
     The Company, through the Operating Partnership, and subject to outstanding
liabilities, acquired the following properties on December 31, 1995:
 
<TABLE>
<CAPTION>
     PROPERTY NAME                LOCATION                        DESCRIPTION
- -----------------------    -----------------------    -----------------------------------
<S>                        <C>                        <C>
J.I. Case..............    Memphis, Tennessee         A 206,000 square foot light
                                                      industrial warehouse
J.I. Case..............    Kansas City, Kansas        A 200,000 square foot light
                                                      industrial warehouse
Navistar...............    West Chicago, Illinois     A 474,000 square foot light
                                                      industrial warehouse
Navistar...............    Baltimore, Maryland        A 274,000 square foot light
                                                      industrial warehouse
</TABLE>
 
BASIS OF PRESENTATION
 
     The accompanying combined financial statements are not representative of
the actual operations of the GPA Properties for the periods presented. Certain
expenses may not be comparable to the expenses expected to be incurred by the
Company in the proposed future operations of the GPA Properties. The Company is
not aware of any material factors relating to the GPA Properties that would
cause the reported financial information not to be indicative of future
operating results. Excluded expenses consist of property management fees,
interest, depreciation and amortization and other costs not directly related to
the future operations of the GPA Properties.
 
     These combined financial statements have been prepared for the purpose of
complying with certain rules and regulations of the Securities and Exchange
Commission in connection with a proposed offering of common stock by the
Company.
 
REVENUE RECOGNITION
 
     All leases of the GPA Properties are classified as operating leases, with
rental revenue recognized on a straight-line basis over the terms of the leases.
 
                                      F-54
<PAGE>   169
 
                                 GPA PROPERTIES
 
                  NOTES TO COMBINED STATEMENTS OF REVENUES AND
                        CERTAIN EXPENSES -- (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
2.  LEASING ACTIVITY:
 
     Combined future minimum rentals due under non-cancelable operating leases
with tenants for the GPA Properties are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                     YEAR                                    AMOUNT
        ---------------------------------------------------------------  --------------
        <S>                                                              <C>
        1996...........................................................     $  2,101
        1997...........................................................        2,101
        1998...........................................................        2,101
        1999...........................................................        2,101
        2000...........................................................        2,101
        Thereafter.....................................................        6,654
                                                                             -------
                                                                            $ 17,159
                                                                             =======
</TABLE>
 
     For the three years ended December 31, 1995, 1994, 1993, 100% of rental
income on the GPA Properties was received from two tenants.
 
                                      F-55
<PAGE>   170
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Shareholders of
 
     Glenborough Realty Trust Incorporated:
 
     We have audited the accompanying statements of revenues and certain
expenses of the UCT Property, as defined in Note 1, for the years ended December
31, 1995, 1994 and 1993. These financial statements are the responsibility of
the management of the company. Our responsibility is to express an opinion on
these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     The accompanying statements of revenues and certain expenses were prepared
for the purpose of complying with the rules and regulations of the Securities
and Exchange Commission, as described in Note 1, and are not intended to be a
complete presentation of the revenues and expenses of the UCT Property.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the revenues and certain expenses of the UCT Property
for the years ended December 31, 1995, 1994 and 1993, in conformity with
generally accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
San Francisco, California
July 9, 1996
 
                                      F-56
<PAGE>   171
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                                THE UCT PROPERTY
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
              AND THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                               YEARS ENDED
                                                                               DECEMBER 31,
                                                                       ----------------------------
                                                                        1995       1994       1993
                                                 SIX MONTHS ENDED      ------     ------     ------
                                                  JUNE 30, 1996
                                                ------------------
                                                   (UNAUDITED)
<S>                                             <C>                    <C>        <C>        <C>
REVENUES......................................        $2,122           $4,239     $4,073     $4,024
CERTAIN EXPENSES:
  Operating...................................           678            1,579      1,474      1,435
  Real estate taxes...........................           260              463        475        453
                                                      ------           ------     ------     ------
                                                         938            2,042      1,949      1,888
                                                      ------           ------     ------     ------
REVENUES IN EXCESS OF CERTAIN EXPENSES........        $1,184           $2,197     $2,124     $2,136
                                                      ======           ======     ======     ======
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-57
<PAGE>   172
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                                THE UCT PROPERTY
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
              AND THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
PROPERTY ACQUIRED
 
     The accompanying statements of revenues and certain expenses include the
operations (see "Basis of Presentation" below) of the UCT Property (the
"Property") a property acquired by Glenborough Realty Trust Incorporated (the
"Company"), from University Club Tower Associates, an affiliate of the Company.
 
BASIS OF PRESENTATION
 
     The accompanying statements of revenues and certain expenses are not
representative of the actual operations of the Property for the periods
presented. Certain expenses may not be comparable to the expenses expected to be
incurred by the Company in the proposed future operations of the Property;
however, the Company is not aware of any material factors relating to the
acquired property that would cause the reported financial information not to be
indicative of future operating results. Excluded expenses consist of property
management fees, interest expense, depreciation and amortization and other costs
not directly related to the future operations of the Property.
 
     These financial statements have been prepared for the purpose of complying
with certain rules and regulations of the Securities and Exchange Commission in
connection with a proposed offering of common stock by the Company.
 
     The financial information presented for the six months ended June 30, 1996
is not audited. In the opinion of management, the unaudited financial
information contains all adjustments, consisting of normal recurring accruals,
necessary for a fair presentation of the statements of revenues and certain
expenses for the Property.
 
REVENUE RECOGNITION
 
     All leases are classified as operating leases, and rental revenue is
recognized on a straight-line basis over the terms of the leases.
 
2.  LEASING ACTIVITY:
 
     The minimum future rental revenues from leases in effect as of April 1,
1996, for the remainder of 1996 and annually thereafter are as follows (in
thousands)
 
<TABLE>
<CAPTION>
                                       YEAR                                      AMOUNT
    ---------------------------------------------------------------------------  -------
    <S>                                                                          <C>
    1996 (six months)..........................................................  $ 1,135
    1997.......................................................................    2,350
    1998.......................................................................    1,856
    1999.......................................................................    1,589
    2000.......................................................................    1,075
    2001.......................................................................      956
    Thereafter.................................................................    6,450
                                                                                 -------
              Total............................................................  $15,411
                                                                                 =======
</TABLE>
 
     In addition to minimum rental payments, tenants pay reimbursements for
their pro rata share of specified operating expenses, which amounted to $54
(unaudited), $169, $50 and $64 for the six months ended June 30, 1996, and the
years ended December 31, 1995, 1994 and 1993 respectively. Certain leases
contain options to renew.
 
                                      F-58
<PAGE>   173
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Shareholders of
 
     Glenborough Realty Trust Incorporated:
 
     We have audited the accompanying statement of revenues and certain expenses
of the Bond Street Property, as defined in Note 1, for the year ended December
31, 1995. This financial statement is the responsibility of the management of
the Company. Our responsibility is to express an opinion on this financial
statement based on our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     The accompanying statement of revenue and certain expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission, as described in Note 1, and is not intended to be a
complete presentation of the revenues and expenses of the Bond Street Property.
 
     In our opinion, the financial statement referred to above presents fairly,
in all material respects, the revenues and certain expenses of the Bond Street
Property for the year ended December 31, 1995, in conformity with generally
accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
San Francisco, California
July 9, 1996
 
                                      F-59
<PAGE>   174
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
                STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                            THE BOND STREET PROPERTY
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
                      AND THE YEAR ENDED DECEMBER 31, 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED
                                                                                       DECEMBER 31,
                                                                                           1995
                                                                     SIX MONTHS        ------------
                                                                        ENDED
                                                                      JUNE 30,
                                                                        1996
                                                                   ---------------
                                                                     (UNAUDITED)
<S>                                                                <C>                 <C>
REVENUES.........................................................       $ 257              $631
CERTAIN EXPENSES:
  Operating......................................................          76               166
  Real estate taxes..............................................          33                75
                                                                       ------            ------
                                                                          109               241
                                                                       ------            ------
REVENUES IN EXCESS OF CERTAIN EXPENSES...........................       $ 148              $390
                                                                   ============        ==========
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-60
<PAGE>   175
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
       NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                            THE BOND STREET PROPERTY
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
                      AND THE YEAR ENDED DECEMBER 31, 1995
 
1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
PROPERTIES ACQUIRED
 
     The accompanying statements of revenues and certain expenses include the
operations (see "Basis of Presentation" below) of the Bond Street Property (the
"Property") a property acquired by Glenborough Realty Trust Incorporated (the
"Company") from Glenborough Partners, an affiliate of the Company. The Bond
Street Property was acquired by Glenborough Partners on December 29, 1994.
 
BASIS OF PRESENTATION
 
     The accompanying statements of revenues and certain expenses are not
representative of the actual operations of the Property for the periods
presented. Certain expenses may not be comparable to the expenses expected to be
incurred by the Company in the proposed future operations of the Property;
however, the Company is not aware of any material factors relating to the
acquired property that would cause the reported financial information not to be
indicative of future operating results. Excluded expenses consist of property
management fees, interest expense, depreciation and amortization and other costs
not directly related to the future operations of the Property.
 
     These financial statements have been prepared for the purpose of complying
with certain rules and regulations of the Securities and Exchange Commission in
connection with a proposed offering of common stock by the Company.
 
     The financial information presented for the six months ended June 30, 1996
is not audited. In the opinion of management, the unaudited financial
information contains all adjustments, consisting of normal recurring accruals,
necessary for a fair presentation of the combined statements of revenues and
certain expenses for the Property.
 
REVENUE RECOGNITION
 
     All leases are classified as operating leases, and rental revenue is
recognized on a straight-line basis over the terms of the leases.
 
2.  LEASING ACTIVITY:
 
     The minimum future rental revenues from leases in effect as of July 1,
1996, for the remainder of 1996 and annually thereafter are as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                        YEAR                                  AMOUNT
        --------------------------------------------------------------------  -------
        <S>                                                                   <C>
        1996 (six months)...................................................     $181
        1997................................................................      397
        1998................................................................      349
        1999................................................................      197
        2000................................................................      113
        2001................................................................       48
        Thereafter..........................................................        0
                                                                               ------
                                                                               $1,285
                                                                               ======
</TABLE>
 
     In addition to minimum rental payments, certain tenants pay reimbursements
for their pro rata share of specified operating expenses, which amounted to $2
(unaudited) for the three months ended June 30, 1996 and $0 for the year ended
December 31, 1995. Certain leases contain options to renew.
 
                                      F-61
<PAGE>   176
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Shareholders of
 
     Glenborough Realty Trust Incorporated:
 
     We have audited the accompanying statement of revenues and certain expenses
of the TRP Properties, as defined in Note 1, for the year ended December 31,
1995. This financial statement is the responsibility of the management of the
Company. Our responsibility is to express an opinion on this financial statement
based on our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     The accompanying statement of revenues and certain expenses was prepared
for the purpose of complying with the rules and regulations of the Securities
and Exchange Commission, as described in Note 1, and is not intended to be a
complete presentation of the revenues and expenses of the TRP Properties.
 
     In our opinion, the financial statement referred to above presents fairly,
in all material respects, the revenues and certain expenses of the TRP
Properties for the year ended December 31, 1995, in conformity with generally
accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
San Francisco, California
July 9, 1996
 
                                      F-62
<PAGE>   177
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
            COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                               THE TRP PROPERTIES
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
                      AND THE YEAR ENDED DECEMBER 31, 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED
                                                                                   DECEMBER 31, 1995
                                                             SIX MONTHS ENDED      -----------------
                                                              JUNE 30, 1996
                                                            ------------------
                                                               (UNAUDITED)
<S>                                                         <C>                    <C>
REVENUES..................................................        $3,965                $ 7,336
CERTAIN EXPENSES:
  Operating...............................................           895                  1,854
  Real estate taxes.......................................           321                    694
                                                                  ------                 ------
                                                                   1,216                  2,548
                                                                  ------                 ------
REVENUES IN EXCESS OF CERTAIN EXPENSES....................        $2,749                $ 4,788
                                                                  ======                 ======
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-63
<PAGE>   178
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
       NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                               THE TRP PROPERTIES
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
                      AND THE YEAR ENDED DECEMBER 31, 1995
 
1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
PROPERTIES ACQUIRED
 
     The accompanying combined statements of revenues and certain expenses
include the operations (see "Basis of Presentation" below) for eleven properties
(the "Properties") to be acquired by Glenborough Realty Trust Incorporated (the
"Company"), from Trust Realty Partners, an unaffiliated third party.
 
<TABLE>
<CAPTION>
                                   NAME                                        TYPE
    -------------------------------------------------------------------  ----------------
    <S>                                                                  <C>
    Auburn North.......................................................  Shopping Center
    One Professional Square............................................  Office
    Warner Village Medical Center......................................  Office
    The Globe Office Building..........................................  Office
    Rancho Bernardo R & D Center.......................................  Industrial
    Hoover Industrial Center...........................................  Industrial
    Walnut Creek Business Center.......................................  Industrial
    Mercantile I, II, III..............................................  Industrial
    Villa de Mission Apartments........................................  Multifamily
    Sahara Gardens Apartments..........................................  Multifamily
</TABLE>
 
BASIS OF PRESENTATION
 
     The accompanying combined statements of revenues and certain expenses are
not representative of the actual operations of the Properties for the periods
presented. Certain expenses may not be comparable to the expenses expected to be
incurred by the Company in the proposed future operations of the Properties;
however, the Company is not aware of any material factors relating to these
acquired properties that would cause the reported financial information not to
be indicative of future operating results. Excluded expenses consist of property
management fees, interest expense, depreciation and amortization and other costs
not directly related to the future operations of the Properties.
 
     These financial statements have been prepared for the purpose of complying
with certain rules and regulations of the Securities and Exchange Commission in
connection with a proposed offering of common stock by the Company.
 
     The financial information presented for the six months ended June 30, 1996
is not audited. In the opinion of management of the seller, the unaudited
financial information contains all adjustments, consisting of normal recurring
accruals, necessary for a fair presentation of the combined statements of
revenues and certain expenses for the Properties.
 
REVENUE RECOGNITION
 
     All leases are classified as operating leases, and rental revenue is
recognized on a straight-line basis over the terms of the leases.
 
                                      F-64
<PAGE>   179
 
                     GLENBOROUGH REALTY TRUST INCORPORATED
 
       NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES FOR
                       THE TRP PROPERTIES -- (CONTINUED)
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
                      AND THE YEAR ENDED DECEMBER 31, 1995
 
2.  LEASING ACTIVITY:
 
     The minimum future rental revenues from leases in effect as of July 1,
1996, for the remainder of 1996 and annually thereafter are as follows (in
thousands):
 
<TABLE>
<CAPTION>
    YEAR                                                                         AMOUNT
    -------------------------------------------------------------------------    -------
    <S>                                                                          <C>
    1996 (six months)........................................................    $ 1,805
    1997.....................................................................      2,993
    1998.....................................................................      1,845
    1999.....................................................................      1,270
    2000.....................................................................        734
    2001.....................................................................        475
    Thereafter...............................................................      1,020
                                                                                 -------
                                                                                 $10,142
                                                                                 =======
</TABLE>
 
     In addition to minimum rental payments, tenants pay reimbursements for
their pro rata share of specified operating expenses, which amounted to $416
(unaudited) for the six months ended June 30, 1996 and $418 for the year ended
December 31, 1995. Certain leases contain options to renew.
 
                                      F-65
<PAGE>   180
 
- ------------------------------------------------------
- ------------------------------------------------------
 
    NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN
CONNECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS. IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE COMMON STOCK IN ANY
JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATIONS THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE
HEREOF.
 
                          ---------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Prospectus Summary...................     3
Summary Financial and Other Data.....     8
Risk Factors.........................    10
Formation of the Company.............    18
Recent Activities....................    20
Use of Proceeds......................    28
Distribution Policy..................    29
Capitalization.......................    30
Price Range of Common Stock and
  Distribution History...............    31
Selected Financial and Other Data....    32
Pro Forma Financial Information......    35
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations......................    42
Business and Properties..............    50
Certain Relationships and Related
  Transactions.......................    78
Management...........................    80
Securities Ownership of Certain
  Beneficial Owners and
  Management.........................    87
Description of Capital Stock.........    89
Restrictions on Ownership and
  Transfer of Common Stock...........    91
Certain Provisions of Maryland Law
  and the Company's Organizational
  Documents..........................    93
Federal Income Tax Considerations....    96
Underwriting.........................   108
Legal Matters........................   109
Experts..............................   109
Additional Information...............   109
Glossary.............................   111
Financial Statements of the Company
  and the GRT Predecessor Entities...   F-1
</TABLE>
    
 
- ------------------------------------------------------
- ------------------------------------------------------
 
- ------------------------------------------------------
- ------------------------------------------------------
 
                                3,500,000 SHARES
 
LOGO
                                                                            LOGO
 
                                  COMMON STOCK
                          ---------------------------
 
                                   PROSPECTUS
                          ---------------------------
 
                            BEAR, STEARNS & CO. INC.
                         ROBERTSON, STEPHENS & COMPANY
                           JEFFERIES & COMPANY, INC.
 
   
                                OCTOBER 2, 1996
    
 
- ------------------------------------------------------
- ------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission