GLENBOROUGH REALTY TRUST INC
8-K/A, 1998-08-13
REAL ESTATE
Previous: GLENBOROUGH REALTY TRUST INC, S-3, 1998-08-13
Next: TRAVELERS LIFE & ANNUITY CO, 10-Q, 1998-08-13




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549




                                   FORM 8-K/A
                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) August 13, 1998 (June 30, 1998)


                      GLENBOROUGH REALTY TRUST INCORPORATED



             (Exact name of registrant as specified in its charter)




     Maryland                         001-14162                    94-3211970
 (state or other                     (Commission                 (IRS Employer
 jurisdiction of                     File Number)                 I.D. Number) 
  incorporation)




        400 South E1 Camino Real, Ste. 1100, San Mateo, California 94402
                    (Address of principal executive offices)


       Registrant's Telephone number, including area code: (650) 343-9300


                                       1
<PAGE>

Glenborough  Realty Trust  Incorporated  (the "Company") hereby amends Item 7 of
its Current Report on Form 8-K filed with the Securities and Exchange Commission
(the  "Commission")  on July 15,  1998,  to file the  Financial  Statements  and
Exhibits of the Company  related to the Bridge Loan and the  acquisitions of the
Galesi Portfolio,  the Donau/Gruppe  Portfolio,  the Pauls Portfolio and One and
Three  Pacific (each as defined in such Form 8-K) ITEM 7.  FINANCIAL  STATEMENTS
AND EXHIBITS

(a)      FINANCIAL STATEMENTS

         Report of Independent Public Accountants                              5

         Combined statements of revenues and certain expenses of the
         Galesi Portfolio for the three months ended March 31, 1998 and
         for the year ended December 31, 1997                                  6

         Notes to combined statements of revenues and certain
         expenses of the Galesi Portfolio for the three months ended
         March 31, 1998 and for the year ended December 31, 1997               7

         Report of Independent Public Accountants                              9

         Combined statements of revenues and certain expenses of the
         Donau/Gruppe Portfolio for the three months ended
         March 31, 1998 and for the year ended December 31, 1997              10

         Notes to combined statements of revenues and certain expenses
         of the Donau/Gruppe Portfolio for the three months ended
         March 31, 1998 and for the year ended December 31, 1997              11

         Report of Independent Public Accountants                             13

         Combined statements of revenues and certain expenses of the
         Pauls Portfolio for the three months ended March 31, 1998 and
         for the year ended December 31, 1997                                 14

         Notes to combined statements of revenues and certain
         expenses of the Pauls Portfolio for the three months ended
         March 31, 1998 and for the year ended December 31, 1997              15

         Report of Independent Public Accountants                             17


                                       2
<PAGE>

         Statements of revenues and certain expenses of
         One and Three Pacific for the three months ended
         March 31, 1998 and for the year ended December 31, 1997              18

         Notes to statements of revenues and certain expenses
         of One and Three Pacific for the three months ended
         March 31, 1998 and for the year ended December 31, 1997              19

 (b)     PRO FORMA FINANCIAL STATEMENTS

         Pro forma Condensed Consolidated Balance Sheet as of
         March 31, 1998, with accompanying notes and adjustments              21

         Pro forma Condensed Consolidated Statements of Operations
         for the three months ended March 31, 1998 and for the year
         ended December 31, 1997, with accompanying notes and adjustments     24

(c)      EXHIBITS

         10.1 Term Credit Agreement related to the Bridge Loan                30

         23.1 Consent of Independent Auditors                                 79


                                       3
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.

                      GLENBOROUGH REALTY TRUST INCORPORATED


                    By: Glenborough Realty Trust Incorporated



Date: August 13, 1998                        /s/ ANDREW BATINOVICH
                                             Andrew Batinovich
                                             President, Chief Operating Officer
                                            (Principal Operating Officer)


Date: August 13, l998                       /s/ TERRI GARNICK
                                            Terri Garnick
                                            Senior Vice President
                                            Chief Accounting Officer, Treasurer
                                           (Principal Accounting Officer)


                                       4
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Stockholders of
GLENBOROUGH REALTY TRUST INCORPORATED:

     We have audited the accompanying combined statement of revenues and certain
expenses  of the  Galesi  Portfolio  as  defined  in Note 1, for the year  ended
December 31, 1997. This combined  financial  statement is the  responsibility of
the management of the Company.  Our  responsibility  is to express an opinion on
this combined financial statement based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     The  accompanying  combined  statement of revenues and certain expenses has
been prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission,  as described in Note 1, and is not intended
to be a  complete  presentation  of the  revenues  and  expenses  of the  Galesi
Portfolio.

     In our opinion, the combined financial statement referred to above presents
fairly,  in all material  respects,  the  revenues  and certain  expenses of the
Galesi  Portfolio  for the year ended  December 31,  1997,  in  conformity  with
generally accepted accounting principles.



                                                    ARTHUR ANDERSEN LLP


San Francisco, California
June 12, 1998


                                       5
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

             COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                              THE GALESI PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997
                                 (in thousands)

                                                 Three Months
                                                     Ended        Year Ended
                                                 March 31, 1998   December 31,
                                                  (unaudited)        1997

REVENUES......................................      $10,914        $35,542

CERTAIN EXPENSES
  Operating...................................        3,417         12,507
  Real estate taxes...........................        1,271          4,139
                                                     ------         ------
                                                      4,688         16,646
                                                     ------         ------
REVENUES IN EXCESS OF CERTAIN EXPENSES........      $ 6,226        $18,896
                                                     ======         ======

        The accompanying notes are an integral part of these statements.


                                       6
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

        NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                              THE GALESI PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997

1. Basis of Presentation and Summary of Significant Accounting Policies

     Property Acquired -- The accompanying  combined  statements of revenues and
certain expenses  include the operations (see "Basis of Presentation"  below) of
the properties listed below  (collectively,  the "Galesi Portfolio") acquired by
the Company on June 30, 1998 from an unaffiliated third party:

    Property                    City              ST    Type
    Multi-family
    Aspen Ridge................ Colorado Springs  CO    Multi-family Residential
    Stone Ridge................ Atlanta           GA    Multi-family Residential
    Woodmere Trace............. Duluth            GA    Multi-family Residential
    Player's Club.............. Nashville         TN    Multi-family Residential
    Wind River................. Austin            TX    Multi-family Residential
    Walnut Creek............... Austin            TX    Multi-family Residential
    Longspur Crossing.......... Austin            TX    Multi-family Residential
    Hunter's Chase............. Austin            TX    Multi-family Residential
    Silver Vale................ Austin            TX    Multi-family Residential
    Hunterwood................. Austin            TX    Multi-family Residential
    North Park Crossing........ Houston           TX    Multi-family Residential
    Cypress Creek Crossing..... Houston           TX    Multi-family Residential
    Bear Creek Crossing........ Houston           TX    Multi-family Residential
    Willow Brook Crossing...... Houston           TX    Multi-family Residential
    The Park at Woodlake....... Houston           TX    Multi-family Residential
    Jefferson Place............ Irving            TX    Multi-family Residential
    Jefferson Creek............ Irving            TX    Multi-family Residential
    La Costa................... Plano             TX    Multi-family Residential
    The Hollows................ San Antonio       TX    Multi-family Residential
    Bandera Crossing........... San Antonio       TX    Multi-family Residential
    Vista Crossing............. San Antonio       TX    Multi-family Residential

     Basis of Presentation -- The accompanying  combined  statements of revenues
and  certain  expenses  are not  intended to be a complete  presentation  of the
actual  operations of the Galesi  Portfolio for the periods  presented.  Certain
expenses may not be  comparable  to the expenses  expected to be incurred by the
Company in the future operations of the Galesi Portfolio;  however,  the Company
is not aware of any material factors relating to the Galesi Portfolio that would
cause  the  reported  financial  information  not  to be  indicative  of  future
operating  results.  Excluded  expenses  consist of  property  management  fees,
interest  expense,  depreciation  and  amortization and other costs not directly
related to the future operations of the Galesi Portfolio.

     These combined  financial  statements have been prepared for the purpose of
complying  with certain rules and  regulations  of the  Securities  and Exchange
Commission.

     Revenue  Recognition  -- All leases are  classified  as  operating  leases.
Rental revenue is recognized as earned over the terms of the leases.

     Use of Estimates -- The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the  reported  amounts of revenues  and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.


                                       7
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

        NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                              THE GALESI PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997

2. Leasing Activity

     As the properties within the portfolio are all residential properties,  the
Galesi  Portfolio  does not  generally  have  leases in effect for more than one
year.  Tenants  generally  may  extend  or  renew at  their  option  at the then
prevailing market rate for their unit.

3. Mortgage Notes Payable

     The following  table  presents  unaudited  information  as of June 30, 1998
regarding  the notes  payable  assumed  by the  Company in  connection  with the
acquisition  of the  Galesi  Portfolio.  Both  instruments  are first lien notes
secured by the rental properties  below. The Place  Residential  properties loan
requires  monthly  principal  and  interest  payments  whereas the  Oly/Crossing
Residential  loan requires  interest only payments  until  maturity  (dollars in
thousands).
<TABLE>
<CAPTION>

                                              Stated Interest                        Principal balance at
          Loan and Property Name                    Rate          Maturity Dates         June 30, 1998
<S>                                          <C>                     <C>                   <C>     
Oly/Crossing Residential Loan                LIBOR + 2.5%            12/20/99              $115,590
                                             (effective                                  (including
                                             interest      rate                         unamortized
                                             6.75%)                                      premium of
                                                                                            $2,389)

     Bandera Crossing
     Bear Creek Crossing
     Cypress Creek Crossing
     Hunter's Chase
     Hunterwood
     Longspur Crossing
     North Park Crossing
     Silver Vale
     Stone Ridge
     The Hollows
     Vista Crossing
     Walnut Creek
     Willow Brook Crossing
     Wind River
     Woodmere Trace

Place Residential Properties Loan            7.41%                   09/01/00               $53,850
                                             (effective                                  (including
     Jefferson Creek                         interest rate                              unamortized
     Jefferson Place                         6.75%)                                      premium of
     La Costa                                                                                 $729)

                                                                                            -------
         Total                                                                             $169,440
                                                                                            =======
</TABLE>



                                       8
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders of
GLENBOROUGH REALTY TRUST INCORPORATED:

     We have audited the accompanying combined statement of revenues and certain
expenses of the Donau/Gruppe  Portfolio as defined in Note 1, for the year ended
December 31, 1997. This combined  financial  statement is the  responsibility of
the management of the Company.  Our  responsibility  is to express an opinion on
this combined financial statement based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     The  accompanying  combined  statement of revenues and certain expenses has
been prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission,  as described in Note 1, and is not intended
to be a complete  presentation of the revenues and expenses of the  Donau/Gruppe
Portfolio.

     In our opinion, the combined financial statement referred to above presents
fairly,  in all material  respects,  the  revenues  and certain  expenses of the
Donau/Gruppe  Portfolio for the year ended December 31, 1997, in conformity with
generally accepted accounting principles.



                                                  ARTHUR ANDERSEN LLP


San Francisco, California
June 25, 1998


                                       9
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

             COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                           THE DONAU/GRUPPE PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997
                                 (in thousands)


                                                 Three Months
                                                     Ended        Year Ended
                                                 March 31, 1998  December 31,
                                                   (unaudited)      1997

REVENUES......................................      $   727        $2,907
CERTAIN EXPENSES..............................           --            --

REVENUES IN EXCESS OF CERTAIN EXPENSES........      $   727        $2,907

        The accompanying notes are an integral part of these statements.


                                       10
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

        NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                           THE DONAU/GRUPPE PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997

1. Basis of Presentation and Summary of Significant Accounting Policies

     Property Acquired -- The accompanying  combined  statements of revenues and
certain expenses  include the operations (see "Basis of Presentation"  below) of
the  properties  listed  below  (collectively,   the  "Donau/Gruppe  Portfolio")
acquired by the Company on June 30, 1998 from an unaffiliated third party:

Property                    City                 State     Type
15 Vreeland Road........... Florham.Park         NJ        Office
800 Cottontail Lane........ Franklin Township    NJ        Industrial

     Basis of Presentation -- The accompanying  combined  statements of revenues
and  certain  expenses  are not  intended to be a complete  presentation  of the
actual  operations  of the  Donau/Gruppe  Portfolio  for the periods  presented.
Certain  expenses may not be comparable to the expenses  expected to be incurred
by the Company in the future operations of the Donau/Gruppe Portfolio;  however,
the Company is not aware of any material  factors  relating to the  Donau/Gruppe
Portfolio  that  would  cause  the  reported  financial  information  not  to be
indicative of future operating  results.  Excluded  expenses consist of property
management fees, interest expense, depreciation and amortization and other costs
not directly related to the future operations of the Donau/Gruppe Portfolio.

     Both  properties in the portfolio are single tenant  buildings under triple
net  leasing  arrangements  for which the tenant is  responsible  for the direct
payment of all operating expenses,  including real estate taxes. Accordingly, no
expenses have been included in the accompanying  combined statements of revenues
and certain expenses.

     These combined  financial  statements have been prepared for the purpose of
complying  with certain rules and  regulations  of the  Securities  and Exchange
Commission.

     Revenue  Recognition  -- All leases are  classified  as  operating  leases.
Rental revenue is recognized as earned over the terms of the leases.

     Use of Estimates -- The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the  reported  amounts of revenues  and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.

2. Leasing Activity

     The minimum  future  rental  revenues  due under  non-cancelable  operating
leases in effect as of March 31,  1998,  for the  remainder of 1998 and annually
thereafter, are as follows (in thousands):

Year                                          Amount 
1998 (nine months).......................    $  2,180
1999.....................................       2,907
2000.....................................       2,907
2001.....................................       2,907
2002.....................................       2,907
2003.....................................       2,907
Thereafter...............................       2,296
          Total..........................    $ 19,011

     In addition to minimum rental payments,  tenants directly pay all operating
costs of the  properties,  including  real estate taxes.  Certain leases contain
options to renew.



                                       11
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

        NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                           THE DONAU/GRUPPE PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997


3. Mortgage Note Payable

     The following  table  presents  unaudited  information  as of June 30, 1998
regarding  the note  payable  assumed  by the  Company  in  connection  with the
acquisition  of the  Donau/Gruppe  Portfolio.  This  note is a first  lien  note
secured by the rental property below and requires monthly principal and interest
payments (dollars in thousands).

                      Stated Interest                       Principal balance at
Property Name              Rate          Maturity Date         June 30, 1998
800 Cottontail Lane        8.05%           04/10/04               $10,530



                                       12
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders of
GLENBOROUGH REALTY TRUST INCORPORATED:

     We have audited the accompanying combined statement of revenues and certain
expenses  of the  Pauls  Portfolio  as  defined  in Note 1, for the  year  ended
December 31, 1997. This combined  financial  statement is the  responsibility of
the management of the Company.  Our  responsibility  is to express an opinion on
this combined financial statement based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     The  accompanying  combined  statement of revenues and certain expenses has
been prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission,  as described in Note 1, and is not intended
to be a  complete  presentation  of the  revenues  and  expenses  of  the  Pauls
Portfolio.

     In our opinion, the combined financial statement referred to above presents
fairly, in all material respects, the revenues and certain expenses of the Pauls
Portfolio for the year ended  December 31, 1997, in  conformity  with  generally
accepted accounting principles.



                                                 ARTHUR ANDERSEN LLP


San Francisco, California
July 15, 1998


                                       13
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

             COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                               THE PAULS PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997
                                 (in thousands)

                                                  Three Months
                                                     Ended        Year Ended
                                                 March 31, 1998   December 31,
                                                  (unaudited)        1997

REVENUES......................................      $ 1,154        $ 2,872

CERTAIN EXPENSES
  Operating...................................          100            245
  Real estate taxes...........................          280            524
                                                     ------         ------
                                                        380            769
                                                     ------         ------
REVENUES IN EXCESS OF CERTAIN EXPENSES........      $   774        $ 2,103
                                                     ======         ======



        The accompanying notes are an integral part of these statements.

                                       14
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

        NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                               THE PAULS PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997

1. Basis of Presentation and Summary of Significant Accounting Policies

     Property Acquired -- The accompanying  combined  statements of revenues and
certain expenses  include the operations (see "Basis of Presentation"  below) of
the properties listed below  (collectively,  the "Pauls Portfolio")  acquired by
the Company on July 7, 1998 from an unaffiliated third party:

                                                                   Date of 
Property                          City        State   Type         Completion

One Gateway Center................Aurora      CO      Office       November 1997
Gateway 1.........................Aurora      CO      Office/Flex  August 1996
Gateway 6.........................Aurora      CO      Office/Flex  March 1997
Gateway 8.........................Aurora      CO      Office/Flex  May 1998
Gateway 2.........................Aurora      CO      Industrial   August 1996
Gateway 3.........................Aurora      CO      Industrial   December 1996
Gateway 4.........................Aurora      CO      Industrial   October 1996
Gateway 7.........................Aurora      CO      Industrial   March 1997
Gateway 9.........................Aurora      CO      Industrial   December 1997
Gateway 10........................Aurora      CO      Industrial   May 1998


     Basis of Presentation -- The accompanying  combined  statements of revenues
and  certain  expenses  are not  intended to be a complete  presentation  of the
actual operations of the Pauls Portfolio for the periods presented.  Amounts for
the year ended  December 31, 1997 include the  operations for the properties for
the period from the later of January 1, 1997 or date of  completion  to December
31, 1997. The Gateway 8 and 10 properties  were not in operation as of March 31,
1998;  thus,  no revenues or expenses for these  properties  are included in the
accompanying  combined  statements of revenues and certain expenses for the year
ended  December  31, 1997 and the three  months  ended March 31,  1998.  Certain
expenses may not be  comparable  to the expenses  expected to be incurred by the
Company in the future operations of the Pauls Portfolio; however, the Company is
not aware of any material  factors  relating to the Pauls  Portfolio  that would
cause  the  reported  financial  information  not  to be  indicative  of  future
operating  results.  Excluded  expenses  consist of  property  management  fees,
interest  expense,  depreciation  and  amortization and other costs not directly
related to the future operations of the Pauls Portfolio.

     These combined  financial  statements have been prepared for the purpose of
complying  with certain rules and  regulations  of the  Securities  and Exchange
Commission.

     Revenue  Recognition  -- All leases are  classified  as  operating  leases.
Rental revenue is recognized as earned over the terms of the leases.

     Use of Estimates -- The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the  reported  amounts of revenues  and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.

2. Leasing Activity

     The minimum  future  rental  revenues  due under  non-cancelable  operating
leases in effect as of March 31,  1998,  for the  remainder of 1998 and annually
thereafter, are as follows (in thousands):

Year                                          Amount 
1998 (nine months).......................    $  3,551
1999.....................................       4,831
2000.....................................       4,650
2001.....................................       4,085
2002.....................................       2,864
Thereafter...............................       5,453
          Total..........................    $ 25,434


                                       15
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

        NOTES TO COMBINED STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                               THE PAULS PORTFOLIO
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997


     In addition to minimum  rental  payments,  tenants pay  reimbursements  for
their pro rata share of specified  operating  expenses,  which  amounted to $288
(unaudited)  for the three  months  ended  March 31,  1998 and $649 for the year
ended December 31, 1997. Certain leases contain options to renew.

3. Mortgage Notes Payable

     The following table presents unaudited  information as of July 7, 1998 (the
acquisition  date)  regarding  the  notes  payable  assumed  by the  Company  in
connection with the acquisition of the Pauls Portfolio. All such instruments are
first lien notes  secured by the rental  properties  below and  require  monthly
principal and interest payments (dollars in thousands).
<TABLE>
<CAPTION>

                                               Stated Interest                       Principal balance at
                Property Name                        Rate         Maturity Dates         July 7, 1998
<S>     <C>                                          <C>             <C>                <C>        
Gateway 1                                            7.75%           07/01/06           $     2,440
Gateway 2                                            8.25%           11/01/06                 3,920
Gateway 3, 4, 6, 7                                   7.57%           05/10/07                14,410
Gateway 8, 9, 10 and One Gateway Plaza               6.95%           07/01/08                20,530
         Total                                                                          $    41,300
</TABLE>



                                       16
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders of
GLENBOROUGH REALTY TRUST INCORPORATED:

     We have audited the accompanying statement of revenues and certain expenses
of One and Three  Pacific as defined in Note 1, for the year ended  December 31,
1997. This financial  statement is the  responsibility  of the management of the
Company. Our responsibility is to express an opinion on this financial statement
based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     The  accompanying  statement  of  revenues  and certain  expenses  has been
prepared  for the purpose of  complying  with the rules and  regulations  of the
Securities and Exchange Commission,  as described in Note 1, and is not intended
to be a complete  presentation  of the  revenues  and  expenses of One and Three
Pacific.

     In our opinion,  the financial statement referred to above presents fairly,
in all material  respects,  the  revenues and certain  expenses of One and Three
Pacific for the year ended  December  31, 1997,  in  conformity  with  generally
accepted accounting principles.



                                                  ARTHUR ANDERSEN LLP


San Francisco, California
July 15, 1998


                                       17
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

                 STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                              ONE AND THREE PACIFIC
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997
                                 (in thousands)

                                                 Three Months
                                                     Ended        Year Ended
                                                 March 31, 1998   December 31,
                                                  (unaudited)        1997

REVENUES......................................      $   731        $ 2,742

CERTAIN EXPENSES
  Operating...................................          144            589
  Real estate taxes...........................           86            362
                                                     ------         ------
                                                        230            951
                                                     ------         ------
REVENUES IN EXCESS OF CERTAIN EXPENSES........      $   501        $ 1,791
                                                     ======         ======


        The accompanying notes are an integral part of these statements.


                                       18
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

             NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES OF
                              ONE AND THREE PACIFIC
              For the Three Months Ended March 31, 1998 (unaudited)
                      and the Year Ended December 31, 1997

1. Basis of Presentation and Summary of Significant Accounting Policies

     Property  Acquired -- The  accompanying  statements of revenues and certain
expenses include the operations (see "Basis of  Presentation"  below) of One and
Three Pacific,  an office building,  located in Omaha,  Nebraska ("One and Three
Pacific"),  acquired by the Company on May 20, 1998 from an  unaffiliated  third
party.

     Basis of  Presentation  -- The  accompanying  statements  of  revenues  and
certain  expenses are not intended to be a complete  presentation  of the actual
operations of One and Three Pacific for the periods presented.  Certain expenses
may not be comparable to the expenses  expected to be incurred by the Company in
the future  operations  of One and Three  Pacific;  however,  the Company is not
aware of any material factors relating to One and Three Pacific that would cause
the reported  financial  information  not to be indicative  of future  operating
results.  Excluded  expenses  consist  of  property  management  fees,  interest
expense,  depreciation  and amortization and other costs not directly related to
the future operations of One and Three Pacific.

     These financial  statements have been prepared for the purpose of complying
with certain rules and regulations of the Securities and Exchange Commission.

     Revenue  Recognition  -- All leases are  classified  as  operating  leases.
Rental revenue is recognized as earned over the terms of the leases.

     Use of Estimates -- The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the  reported  amounts of revenues  and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.

2. Leasing Activity

     The minimum  future  rental  revenues  due under  non-cancelable  operating
leases in effect as of March 31,  1998,  for the  remainder of 1998 and annually
thereafter, are as follows (in thousands):

Year                                          Amount 
1998 (nine months).......................    $  1,328
1999.....................................       1,652
2000.....................................         902
2001.....................................         470
2002.....................................         260
2003.....................................         135
          Total..........................    $  4,747

     In addition to minimum  rental  payments,  tenants pay  reimbursements  for
their pro rata share of specified  operating  expenses,  which  amounted to $269
(unaudited)  for the three  months  ended  March 31,  1998 and $988 for the year
ended December 31, 1997. Certain leases contain options to renew.



                                       19
<PAGE>

                         PRO FORMA FINANCIAL INFORMATION

     The following unaudited, pro forma, condensed consolidated balance sheet as
of March 31, 1998 has been  prepared to reflect:  (i)all  property  acquisitions
completed  in 1998 through the date hereof;  (ii) a pending  acquisition;  (iii)
loans  made by the  Company  to enter  into a  development  alliance;  (iv) debt
assumed and borrowings  under a $150 million bridge loan ("the Bridge Loan") and
the  Company's  $250  million  unsecured   acquisition   credit  facility  ("the
Acquisition  Credit  Facility");  (v) repayment of a portion of the Bridge Loan;
and (vi) the sale of certain  properties and the use of sales proceeds therefrom
for the  repayment  of  related  mortgage  debt and for the  funding  of certain
property  acquisitions  as if each of such  transactions  had been  completed on
March 31, 1998.

     The following unaudited,  pro forma, condensed  consolidated  statements of
operations  for the three  months  ended  March 31,  1998 and for the year ended
December 31, 1997 have been prepared to reflect:  (i) all property  acquisitions
completed  in  1997  and in  1998  through  the  date  hereof;  (ii)  a  pending
acquisition;  (iii)  loans  made by the  Company  to  enter  into a  development
alliance;  (iv) the March 1998 Note Offering,  the January 1998 Preferred  Stock
Offering,  the October  1997 Common Stock  Offering,  the July 1997 Common Stock
Offering and the March 1997 Common Stock  Offering  and the  application  of the
respective net proceeds  therefrom;  (v) debt assumed and  borrowings  under the
Bridge Loan and the Acquisition  Credit Facility;  (vi) the repayment of certain
mortgage and other loans;  (vii) the sale of certain properties and use of sales
proceeds therefrom for the repayment of related mortgage debt and the funding of
certain  property  acquisitions;  (viii)  the  collection  of  a  mortgage  loan
receivable; (ix) the sale of various properties held by the partnerships managed
by  Glenborough  Corporation  to the Company or to third  parties;  and (ix) the
transfer of management of the Company's hotel portfolio from  Glenborough  Hotel
Group to a third party,  as if each of such  transactions  had been completed on
January 1, 1997.

     The  Company is in the  process of  disposing  its hotel  portfolio,  after
concluding in 1997 that the limited  service hotel sector did not  significantly
enhance the Company's portfolio diversification.  In June 1998, the Company sold
two hotel properties,  and has entered into contractual  arrangements  providing
for the  leasing  and  anticipated  sale in  December  1998 of three other hotel
properties.  The remaining  hotel has been leased for 30 months until a mortgage
lock-out  period  expires,  at which time the Company intends to market for sale
this  hotel  property.  The  hotel  sales  will be  structured  as  tax-deferred
exchanges to avoid  recognition of taxable gains.  As explained in Note 5 to the
pro forma, condensed consolidated  statements of operations for the three months
ended March 31, 1998 and the year ended  December  31,  1997,  only those hotels
actually  sold as of the date of this filing have been  eliminated  from the pro
forma results of operations,  as the Company would not be able to dispose of the
others at this time.

     These unaudited,  pro forma,  condensed  consolidated  financial statements
should be read in conjunction with the financial statements and related notes of
the  Company in the  Company's  reports  filed  under the  Exchange  Act. In the
opinion of management,  all adjustments  necessary to reflect the effects of the
transactions have been made.

     The pro forma,  condensed  consolidated  financial information is unaudited
and is not necessarily indicative of the results of which would have occurred if
the  transactions  had been  consummated  in the  periods  presented,  or on any
particular  date in the future,  nor does it purport to represent  the financial
position, results of operations, or cash flows for future periods.

                                       20
<PAGE>

<TABLE>
<CAPTION>
                                          GLENBOROUGH REALTY TRUST INCORPORATED

                                     PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                                  As of March 31, 1998
                                            (unaudited, dollars in thousands)



                                                    Completed       Pending      Repayment        Other
                                    Historical(1) Transactions(2) Acquisition(3) of Debt(4)   Adjustments(5) Pro Forma

ASSETS                                                                                         
<S>                                  <C>             <C>          <C>             <C>         <C>           <C>        
  Rental property, net..........     $1,303,781      $ 464,610    $   12,350      $      --   $    (8,529)  $ 1,772,212
  Investment in Associated               10,752             --            --             --            --        10,752
Companies.......................
  Mortgage loans receivable, net          3,740             --            --             --        37,949        41,689
  Notes receivable..............             --             --            --             --        12,078        12,078
  Cash and cash equivalents.....          9,816         (9,119)           --         (3,573)        3,876         1,000
  Other Assets..................         34,056            500            --             --           250        34,806
        Total Assets............     $1,362,145      $ 455,991    $   12,350      $  (3,573)  $    45,624   $ 1,872,537
LIABILITIES                                                                                    
  Mortgage Loans................     $  242,083      $ 253,295    $       --      $      --   $    (1,736)  $   493,642
  Unsecured Senior Notes........        150,000             --            --             --                     150,000
  Acquisition Credit Facility...         50,332         43,828        12,350             --         1,593       108,103
  Bridge Loan...................             --        105,166            --         (3,573)       44,834       146,427
  Other liabilities.............         18,881          1,197            --             --            --        20,078
        Total Liabilities.......        461,296        403,486        12,350         (3,573)       44,691       918,250

MINORITY INTEREST...............         52,531         49,116            --             --            --       101,647
                                                                                             
STOCKHOLDERS' EQUITY
  Common stock..................             31             --            --             --            --            31
  Preferred stock...............             11             --            --             --            --            11
  Additional paid--in capital...        862,962          3,389            --             --            --       866,351
  Deferred compensation.........           (249)            --            --             --            --          (249)
  Retained earnings (deficit)...        (14,437)            --            --             --           933       (13,504)
        Total Equity............        848,318          3,389            --             --           933       852,640
        Total liabilities and        
          Stockholders' Equity       $1,362,145      $ 455,991    $   12,350      $  (3,573)  $    45,624   $ 1,872,537

</TABLE>


                                       21
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

                       NOTES AND ADJUSTMENTS TO PRO FORMA
                      CONDENSED CONSOLIDATED BALANCE SHEET
                              As of March 31, 1998
                                   (unaudited)

1. Reflects the historical consolidated balance sheet of the Company as of March
31, 1998,  which  includes the  acquisitions  of the  following  properties  and
property portfolios since January 1, 1997:

                                  Purchase Price  
Property                            (in 000's)   Date Acquired
BGK Portfolio..................      $ 50,200    March 27, 1998
400 El Camino Real.............        34,700    March 6, 1998
Capitol Center.................        12,300    February 27, 1998
Windsor Portfolio..............       423,200    January 8, 1998
Marion Bass Portfolio..........        58,300    December 31, 1997
Opus Portfolio.................        27,900    December 22, 1997
Thousand Oaks..................        51,300    December 13, 1997
Bryant Lake....................         9,400    November 4, 1997
Copley Properties..............        63,700    October 24, 1997
Citibank Park Property.........        23,300    September 30, 1997
Advance Properties.............       103,000    September 12, 1997
T. Rowe Price Properties.......       146,800    September 12, 1997
Centerstone Property...........        30,400    July 1, 1997
CRI Properties.................        14,800    June 18, 1997
CIGNA Properties...............        45,400    April 29, 1997
E&L Properties.................        22,200    April 18, 1997
Riverview Property.............        20,500    April 14, 1997
Lennar Properties..............        23,200    April 8, 1997
Scottsdale Hotel...............        12,100    February 28, 1997

Also reflects the sale of sixteen retail,  one residential and three  industrial
properties during 1997 and through  March 31,  1998 for an aggregate sales price
of approximately $42.3 million.

Certain  deposits  for  properties  acquired  after  March 31,  1998,  have been
reclassified  to cash from  investments  in real  estate to reflect  the flow of
funds as the related acquisitions are completed on a pro forma basis.

2. Reflects the completed  acquisitions of the following properties and property
portfolios since March 31, 1998:

                               Purchase Price
                                 (in 000's)   Date Acquired

Pauls Portfolio.............      $ 54,940    July 7, 1998
Galesi Portfolio............       275,820    June 30, 1998
Donau/Gruppe Portfolio......        28,550    June 30, 1998
Covance.....................        16,500    June 23, 1998
One and Three Pacific.......        20,100    May 20, 1998
Eaton & Lauth Portfolio.....        68,700    April 22, 1998

These  acquisitions  were  funded  with  approximately  $9.8  million  of  cash,
assumption  of  approximately  $253.3  million of mortgage  debt,  approximately
$105.2 million of the proceeds of the Bridge Loan,  approximately  $43.8 million
of borrowings under the Acquisition  Credit Facility,  the issuance of 1,898,516
units of Glenborough  Properties,  L.P. ("the  Operating  Partnership")  with an
aggregate approximate value of $49.1 million (based on an average per unit value
of $25.87,  with  values  ranging  from  $25.00 to $26.56)  and the  issuance of
135,566  shares of Common  Stock of the Company  with an  aggregate  approximate
value of $3.4 million (based on a per share value of $25.00).

                                       22
<PAGE>
                      GLENBOROUGH REALTY TRUST INCORPORATED

                       NOTES AND ADJUSTMENTS TO PRO FORMA
                CONDENSED CONSOLIDATED BALANCE SHEET (Continued)
                              As of March 31, 1998
                                   (unaudited)

The debt  assumed  in  connection  with the  acquisitions  of the  Eaton & Lauth
Portfolio,  the  Galesi  Portfolio,  the  Donau/Gruppe  Portfolio  and the Pauls
Portfolio  bear interest at rates ranging from 7.41% to 8.82% and mature between
1999 and 2007.  The debt  secured  by the  Galesi  Portfolio  totaling  $169,440
includes an unamortized premium totaling  approximately $3,118 which reduces the
effective interest rate on those instruments to 6.75%.

The Bridge  Loan has a term of six months and bears  interest at a rate of LIBOR
plus 1.3% (assumed to be 6.99%,  the rate prevailing on August 11, 1998, for the
three months ended March 31, 1998 and for the year ended December 31, 1997). The
Acquisition  Credit  Facility  has a three  year  term and bears  interest  on a
sliding  scale  ranging  from LIBOR plus 1.1% to LIBOR plus 1.3%  (assumed to be
6.89%,  the rate prevailing on August 11, 1998, for the three months ended March
31, 1998 and for the year ended December 31, 1997).

In connection  with obtaining the Bridge Loan, the Company paid fees of $500,000
which are shown as a reduction of cash and an increase in other assets.

Tenant  security  deposits  of  approximately  $1.2  million  related  to  these
acquisitions are reflected as cash and other liabilities.

3. Reflects the pending  acquisition of the Executive Drive Property for a total
purchase  price of  $12,350.  This  acquisition  is  expected  to be funded with
borrowings on the Acquisition Credit Facility.

The Company also previously entered into an agreement to acquire all of the real
estate assets of Prudential-Bache/Equitec  Real Estate Partnership, a California
limited partnership.  The Company believes the completion of this acquisition in
the near future is not probable.

4. Reflects the partial repayment of the Bridge Loan with available cash.

5. Reflects the sale of an office/flex property in April 1998 to an unaffiliated
third  party  for  approximately  $3.6  million  and two  hotels in June 1998 to
unaffiliated  third parties for approximately  $6.1 million.  In connection with
the sale of one of the hotels, the Company received a note from the buyer in the
amount of $3,600,000 bearing interest at 9.0% and due December 1998. These sales
generated total gains of approximately  $933,000. The proceeds were used in part
to pay off related mortgage indebtedness.

Also reflects loans totaling  approximately $46.4 million made by the Company to
enter into a development  alliance with the seller of the Pauls  Portfolio.  The
loans were  funded  with a portion  of the  proceeds  from the  Bridge  Loan and
borrowings under the Acquisition Credit Facility.  Of these loans, $34.3 million
bear  interest at 13.0% and the remainder of the loans bear interest at 9.0%. No
recognition  has been given to either the interest  income on these loans or the
related  interest  expense on a pro forma basis as these loans have been made by
the Company for development purposes.


                                       23
<PAGE>

<TABLE>
<CAPTION>

                                   GLENBOROUGH REALTY TRUST INCORPORATED

                          PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                 For the Three Months Ended March 31, 1998
                            (unaudited, dollars in thousands, except share data)

                                                                                     Other
                                           Completed        Pending     Debt Trans-  Adjust-        Pro
                          Historical(1)  Transactions(2) Acquisition (3) actions(4)  ments(5)      Forma
REVENUES
<S>                         <C>             <C>             <C>           <C>       <C>       <C>         
  Rental revenue........    $   45,963      $17,529         $  268        $    -    $   (888) $     62,872
  Equity in earnings of
     Associated Companies          352            -              -             -        (270)           82
  Fees, interest and
     other income.......           830            -              -             -          81           911
          Total Revenue.        47,145       17,529            268             -      (1,077)       63,865
OPERATING EXPENSES
  Operating expenses....        14,324        6,553              -             -        (448)       20,429
  General and
     administrative.....         2,222          200              -             -          38         2,460
  Depreciation and
     amortization.......        10,009        2,988             82             -        (229)       12,850
  Interest expense......         9,145        7,102            213          (845)       (381)       15,235
          Total operating
            expenses....        35,700       16,843            295          (845)     (1,020)       50,974
  Income from
     operations before
     minority interest..        11,445          686            (27)          845         (57)       12,891
  Minority Interest               (678)           -              -             -         (31)         (709)
  Net income before
     Preferred Stock
     Distributions(6)...        10,767          686            (27)          845         (88)       12,182
  Preferred Stock
     Distributions......        (3,910)           -              -             -      (1,660)       (5,570)
  Net income allocable
     to common stockholders $    6,857      $   686         $  (27)       $  845    $ (1,748) $      6,612
  Basic net income per
     common share (7) ....  $     0.22                                                        $       0.21
  Basic weighted average
     common shares 
     outstanding            31,548,706                                                          31,685,322
  Diluted income per
     common share(7)....... $     0.22                                                        $       0.20
  Diluted weighted
     average common shares
     outstanding..........  34,372,364                                                          36,390,853

</TABLE>


                                       24
<PAGE>

<TABLE>
<CAPTION>
                                   GLENBOROUGH REALTY TRUST INCORPORATED

                          PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                    For the Year Ended December 31, 1997
                            (unaudited, dollars in thousands, except share data)

                                                                                         Other
                                            Completed       Pending       Debt Trans-    Adjust-       Pro
                             Historical(1) Transactions(2)Acquisition (3)  actions(4)    ments(5)      Forma
REVENUES
<S>                           <C>            <C>             <C>           <C>        <C>        <C>
  Rental revenue...........   $   61,393     $ 177,477       $1,072        $      -   $  (4,438) $    235,504
  Equity in earnings of
     Associated Companies..        2,743             -            -               -        (337)        2,406
  Fees, interest and other
     income................        2,521             -            -               -         274         2,795
          Total Revenue....       66,657       177,477        1,072               -      (4,501)      240,705
OPERATING EXPENSES
  Operating expenses.......       18,958        64,751            -               -      (2,005)       81,704
  General and administrative       3,319         2,069          170               -         183         5,741
  Depreciation and
     amortization..........       14,873        34,439          329               -        (736)       48,905
  Interest expense.........        9,668        40,937          851          10,225      (1,575)       60,106
          Total operating
            expenses.......       46,818       142,196        1,350          10,225      (4,133)      196,456
  Income from operations
     operations before
     minority interest.....       19,839        35,281         (278)        (10,225)       (368)       42,249
  Minority Interest........       (1,119)            -            -               -      (1,025)       (2,144)
  Net income before
     Preferred Stock
     Distributions (6).....       18,720        35,281         (278)        (10,225)     (1,393)       42,105
  Preferred Stock
     Distributions.........            -             -            -               -     (22,281)      (22,281)
  Net income allocable to
     common stock..........   $   18,720     $  35,281       $ (278)       $(10,225)  $ (23,674) $     19,824
  Basic net income per
     common share(7).......   $     1.04                                                         $       0.63
  Basic weighted average
     common shares 
     outstanding...........   17,982,817                                                           31,685,322
  Diluted income per
     common share(7).......   $     1.02                                                         $       0.60
  Diluted weighted
     average common shares
     outstanding...........   19,517,543                                                           36,390,853
</TABLE>


                                       25
<PAGE>

                      GLENBOROUGH REALTY TRUST INCORPORATED

                       NOTES AND ADJUSTMENTS TO PRO FORMA
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  For the Three Months Ended March 31, 1998 and
                      For the Year Ended December 31, 1997
                        (unaudited, dollars in thousands)

1. Reflects the historical  consolidated operations of the Company for the three
months ended March 31, 1998,  excluding  gains on the sale of property  totaling
$1,446,  and for the year ended  December 31, 1997,  excluding  the gains on the
sale of property and the collection of a note receivable  totaling $1,491 and an
extraordinary loss on refinancing of debt of $843. All such gains and losses are
non recurring.

2.  Reflects  the  historical  operations  of the Pauls  Portfolio,  the  Galesi
Portfolio, the Donau/Gruppe Portfolio, Covance, One and Three Pacific, the Eaton
& Lauth Portfolio,  the BGK Portfolio,  400 El Camino Real,  Capitol Center, and
the Windsor  Portfolio,  (collectively the "Recent  Acquisitions") for the three
months ended March 31, 1998, or portion of 1998 prior to acquisition.
<TABLE>
<CAPTION>

                                              Three Months Ended March 31, 1998
                                          (or portion of 1998 prior to acquisition)
                                                                            One and       Eaton
                         Pauls       Galesi     Donau/Gruppe                 Three       & Lauth
                       Portfolio   Portfolio     Portfolio      Covance     Pacific     Portfolio
<S>                     <C>           <C>           <C>        <C>           <C>          <C>   
Revenues................$   1,154     $10,914       $727       $    256      $  731       $2,358
Operating expenses.......    (380)     (4,688)        --             --        (230)        (697)

                        $     774      $6,226       $727       $    256      $  501       $1,661

</TABLE>
<TABLE>
<CAPTION>
                                              Three Months Ended March 31, 1998
                                          (or portion of 1998 prior to acquisition)
                             BGK         400 El       Capitol      Windsor     Combined
                          Portfolio   Camino Real     Center      Portfolio      Total
<S>                         <C>           <C>        <C>          <C>           <C>    
Revenues................... $  70         $207       $    376     $    736      $17,529
Operating expenses.........   (26)         (91)          (162)        (279)      (6,553)

                            $  44         $116       $    214     $    457      $10,976
</TABLE>

Also reflects the historical  operations of the Recent Acquisitions and the 1997
Acquisitions  for the year ended  December 31, 1997 or the portion of 1997 prior
to acquisition.
<TABLE>
<CAPTION>

                                                  Year Ended December 31, 1997
                                           (or portion of 1997 prior to acquisition)
                                                                              One  and      Eaton
                             Pauls      Galesi      Donau/Gruppe                Three      & Lauth
                           Portfolio  Portfolio      Portfolio      Covance    Pacific    Portfolio
<S>                          <C>        <C>            <C>        <C>         <C>         <C>    
 Revenues................    $2,872     $35,542        $2,907     $  1,022    $ 2,742     $ 9,362
 Operating expenses......      (769)    (16,646)           --           --       (951)     (3,034)

                             $2,103     $18,896        $2,907     $  1,022    $ 1,791     $ 6,328
</TABLE>
<TABLE>
<CAPTION>

                                                  Year Ended December 31, 1997
                                           (or portion of 1997 prior to acquisition)
                              BGK       400 El       Capitol     Windsor       1997     Combined
                           Portfolio  Camino Real    Center     Portfolio  Acquisitions   Total  
<S>                        <C>          <C>          <C>        <C>          <C>         <C>     
Revenues................   $  6,157     $ 3,019      $ 2,369    $  53,732    $ 57,753    $177,477
Operating expenses......     (2,120)     (1,331)      (1,018)     (20,402)    (18,480)    (64,751)

                           $  4,037     $ 1,688      $ 1,351    $  33,330    $ 39,273    $112,726
</TABLE>

All  properties  in the  Donau/Gruppe  Portfolio  and Covance are single  tenant
buildings  under  triple  net  leasing  arrangements  for  which  the  tenant is
responsible for the payment of all operating expenses.

                                       26
<PAGE>

The results of operations of the Pauls Portfolio for the year ended December 31,
1997 include the operations for certain  properties from the later of January 1,
1997 or date of  completion  to December 31, 1997.  Two  properties in the Pauls
Portfolio  were  not  completed  until  May  1998;  therefore,  the  results  of
operations of these properties are not included in the periods presented above.

Also,  reflects  estimated  annual  depreciation  and  amortization,  based upon
estimated  useful  lives of 30  years on a  straight-line  basis  and  estimated
general and administrative expenses related to these acquisitions.

Also, reflects the estimated pro forma interest on the mortgage debt assumed and
the  Bridge  Loan in  connection  with  the  Recent  Acquisitions  and the  1997
Acquisitions,  and the related pro forma advances under the  Acquisition  Credit
Facility.  The  estimated  interest on the mortgage  loans assumed is based upon
rates ranging from 6.75% to 9.25% including  adjustments to interest expense for
premiums  recorded on certain mortgages on the date of assumption (See Note 2 to
accompanying  Pro Forma  Condensed  Consolidated  Balance  Sheet as of March 31,
1998).  The Bridge Loan bears  interest at a rate of LIBOR plus 1.3% (assumed to
be 6.99%  for the  three  months  ended  March 31,  1998 and for the year  ended
December 31,  1997,  the current  prevailing  rate as of August 11,  1998).  The
Acquisition Credit Facility bears interest on a sliding scale ranging from LIBOR
plus 1.1% to LIBOR plus 1.3%  (assumed  to be 6.89% for the three  months  ended
March 31, 1998 and for the year ended December 31, 1997, the current  prevailing
rate as of August 11,  1998).  A 1/8% change in LIBOR  would cause the  interest
expense  on the  outstanding  pro  forma  balances  of the  Bridge  Loan and the
Acquisition  Credit  Facility  as of  March  31,  1998 to  change  by $221 on an
annualized basis.

3.  Reflects  the  historical  operations  of  the  pending  acquisition  of the
Executive  Drive  Property for the three months ended March 31, 1998 and for the
year ended December 31, 1997, respectively.

                                Three Months Ended       Year Ended
                                  March 31, 1998      December 31, 1997

Revenues..................             $268              $ 1,072
Operating expenses........               --                   --
                                       $268              $ 1,072

The  Executive  Drive  property is a single tenant  building  under a triple net
leasing  arrangement  for which the tenant is responsible for the payment of all
operating expenses.

Also,  reflects  estimated  annual  depreciation  and  amortization,  based upon
estimated  useful  lives of 30  years on a  straight-line  basis  and  estimated
general and administrative expenses related to this acquisition.

Also,  reflects the estimated  interest on advances under the Acquisition Credit
Facility  which bear interest on a sliding scale ranging from LIBOR plus 1.1% to
LIBOR plus 1.3%  (assumed to be 6.89% for the three  months ended March 31, 1998
and for the year ended  December 31,  1997,  the current  prevailing  rate as of
August 11, 1998).

4. Reflects the estimated pro forma  interest and the related effect on loan fee
amortization  expense on the repayment of various borrowings made by the Company
during periods  subsequent to January 1997 including the Company's previous line
of credit, a $114,000  interim loan, a $150,000  interim loan,  certain mortgage
debt,  the  Bridge  Loan,  the  Unsecured  Senior  Notes  and a  portion  of the
Acquisition Credit Facility for each of the periods presented. Also reflects the
pro forma unused  facility fees related to the  Acquisition  Credit Facility for
each of the  periods  presented.  These  transactions  result in net  changes to
interest expense consisting of the following:


                                       27
<PAGE>


                                            Three Months Ended    Year Ended
                                              March 31, 1998   December 31, 1997
Interest differential...................         $  2,415          $ 16,062
Interest on repayments..................           (3,067)           (6,869)
Amortization of new loan fees...........               62               924
Amortization of old loan fees...........             (308)             (105)
Unused Acquisition Credit Facility fees.               53               213
                                                 $   (845)         $ 10,225

The Notes  bear  interest  at a fixed  rate of  7.625%  and have a term of seven
years, unless previously redeemed.

The  amortization  of the new loan fees is based upon total  estimated  fees and
costs  of  approximately  $4,358  over  the  respective  terms  of  the  related
Acquisition Credit Facility, the Bridge Loan and the Unsecured Senior Notes. The
unused  Acquisition  Credit  Facility fees are based upon 0.15% of the pro forma
unused   Acquisition   Credit  Facility   capacity  as  of  March  31,  1998  of
approximately $141,897.

5. Reflects the following adjustments:
<TABLE>
<CAPTION>

                                                                            For the Three
                                                                             Months Ended   For the Year Ended
                                                                            March 31, 1998   December 31, 1997
                       <S>                                                      <C>              <C>
                       Rental Revenue
                         Elimination of revenues of sold properties.....        $(888)           $(4,438)
                                                                                ======            =======
                       Equity in earnings of
                         Associated Companies
                             Elimination of fees earned by GC and GHG...        $(270)           $  (337)
                                                                                ======            =======
                       Fees, interest and other income
                         Reduction of interest due to collection of
                             Hovpark note receivable at 8% per annum.....       $  --            $   (50)
                         Interest on mortgage note receivable                      81                324
                                                                                ------            -------
                             Net increase in fees, interest and other income    $  81            $   274
                                                                                ======            =======
                       Operating expenses
                         Elimination of expenses of sold properties.....        $(448)           $ (2031)
                         Additional expenses of the E&L Properties......           --                 26
                                                                                ------            -------
                             Net decrease in operating expenses.........        $(448)           $(2,005)
                                                                                ======            =======
                       General and administrative expenses
                         Absorption by the Company of costs previously
                          reimbursed by GC..............................        $  38            $   183
                                                                                ======            =======
                       Depreciation and amortization expense
                         Elimination of expenses of sold properties.....        $(229)           $  (736)
                                                                                ======            =======
                       Interest expense and loan fee amortization expense
                         Reduction due to repayment of mortgage debt from
                         proceeds from sold properties..................        $(137)           $  (600)
                         Reduction for capitalized interest                      (244)              (975)
                                                                                ------            -------
                              Net decrease in interest expense                  $(381)           $(1,575)
                                                                                ======            =======
</TABLE>

Excludes  the  effects of the sale of the  Shannon  Crossing  Center and Country
Suites hotels in Tuscon, Ontario and Arlington,  which will not occur until late
1998 due to provisions of a secured borrowing preventing an earlier sale.


                                       28
<PAGE>

6. The pro forma taxable income for the Company for the three months ended March
31, 1998 and for the year ended December 31, 1997 is calculated as follows:

                                             For the Three
                                              Months Ended    For the Year Ended
                                             March 31, 1998    December 31, 1997
 Pro forma net income from operations.......      $ 6,612         $  19,824
   Add: GAAP basis depreciation and
         amortization.......................       12,850            48,905
   Less: Tax basis depreciation and                
         amortization.......................       (9,452)          (37,812)
   Other book-to-tax differences............         (458)           (3,144)
   Pro forma taxable income.................      $ 9,552         $  27,773

7. Pro forma basic and diluted  weighted  average common shares  outstanding are
determined  by assuming  all common  shares,  options and  convertible  units of
Operating  Partnership  interest  outstanding  at  March  31,  1998,  or  issued
subsequent to that date or deemed to be probable of issuance on August 13, 1998,
were issued and  outstanding  on January 1, 1997.  The  components  of pro forma
basic and diluted weighted average common shares outstanding are as follows:

                                            
 
Common shares outstanding at March 31, 1998         31,549,756
Common shares issued or to be issued in
    connection with the acquisition of property        135,566
                                                   ------------
Proforma basic weighted average common
    shares outstanding                              31,685,322
Convertible units of Operating Partnership
    Interest outstanding at March 31, 1998           2,369,283
Convertible units of Operating Partnership
    Interest issued or to be issued in
    connection with the acquisition of property      1,898,516
Stock options                                          437,732
                                                   ------------
Proforma diluted weighted average common
    shares outstanding                              36,390,853
                                                   ============

Pro forma basic net income per common  share is  computed by dividing  pro forma
basic  weighted  average  common  shares  outstanding  into pro forma net income
allocable  to common  stock.  Pro forma  diluted net income per common  share is
computed  by  dividing  pro  forma  diluted   weighted   average  common  shares
outstanding into net income before minority interest,  but after preferred stock
distributions.  No  preferred  stock is assumed to be converted as its effect is
anti-dilutive in all periods presented.


                                       29
<PAGE>

                                                                    Exhibit 10.1

                                                                   Loan No. 2593


                              TERM CREDIT AGREEMENT

                                      AMONG

                          GLENBOROUGH PROPERTIES, L.P.,
                        A CALIFORNIA LIMITED PARTNERSHIP,
                                  AS BORROWER,

                                       AND

                     WELLS FARGO BANK, NATIONAL ASSOCIATION
                                       AND
                                 THOSE ASSIGNEES
                        BECOMING PARTIES HERETO PURSUANT
                                TO SECTION 12.19,
                                   AS LENDERS,

                                       AND

                     WELLS FARGO BANK, NATIONAL ASSOCIATION,
                                    AS AGENT


                            Dated as of June 29, 1998



                                       30
<PAGE>

                                LIST OF EXHIBITS

Exhibits:

A        -        Form of Assignment and Assumption
B        -        Form of Loan Notes
C        -        Form of Notice of Borrowing
D        -        Form of Fixed Rate Notice
E        -        Form of Solvency Certificate



                                       31
<PAGE>

                              TERM CREDIT AGREEMENT



     THIS  TERM  CREDIT  AGREEMENT  is dated as of June  29,  1998 (as  amended,
supplemented  or  modified  from  time to time,  the  "Agreement")  and is among
GLENBOROUGH  PROPERTIES,  L.P., a California limited  partnership  ("Borrower"),
each of the Lenders,  as  hereinafter  defined,  and WELLS FARGO BANK,  NATIONAL
ASSOCIATION  ("Wells  Fargo"),  in its  capacity  as agent  acting in the manner
described in Article XI and as a Lender.


                                    RECITALS


     WHEREAS,  Borrower has previously entered into (among other existing credit
facilities) a $250,000,000  unsecured  revolving credit facility (the "Revolving
Credit Agreement") with Wells Fargo and certain other lenders;

     WHEREAS,  Borrower has requested that Wells Fargo extend an unsecured short
term  bridge  loan  facility,  available  in  one or  more  advances  (but  on a
non-revolving  basis),  to  Borrower,  the  proceeds  of  which  will be used in
accordance with the provisions of this Agreement,  and Wells Fargo is willing to
extend the requested facility on the terms and conditions set forth herein;

     NOW, THEREFORE, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS


Certain Defined Terms. The following terms used in this Agreement shall have the
following  meanings  (such  meanings  to be  applicable,  except  to the  extent
otherwise  indicated in a definition of a particular  term, both to the singular
and the plural forms of the terms defined):

     "Accountants"  means Arthur  Andersen  LLP, any other "big six"  accounting
firm or another  firm of  certified  public  accountants  of  national  standing
selected by Borrower and acceptable to Agent.

     "Affiliates"  as applied to any Person,  means any other Person directly or
indirectly  controlling,  controlled  by, or under  common  control  with,  that
Person. For purposes of this definition,  "control" (including, with correlative
meanings,  the terms  "controlling",  "controlled  by" and "under common control
with"),  as  applied  to any  Person,  means  (a) the  possession,  directly  or
indirectly,  of the power to vote ten  percent  (10%) or more of the  securities
having voting power for the election of directors of such Person or otherwise to
direct or cause the  direction  of the  management  and policies of that Person,
whether through the ownership of voting  securities or by contract or otherwise,
or (b) the ownership of a general partnership  interest or a limited partnership
interest  representing  ten  percent  (10%) or more of the  outstanding  limited
partnership interests of such Person.

     "Agent"  means Wells Fargo in its  capacity as agent for the Lenders  under
this Agreement,  and shall include any successor Agent appointed pursuant hereto
and shall be  deemed to refer to Wells  Fargo in its  individual  capacity  as a
Lender where the context so requires.

                                       32
<PAGE>

     "Assignment and Assumption"  means an Assignment and Assumption in the form
of Exhibit A hereto (with blanks  appropriately filled in) delivered to Agent in
connection  with each  assignment of a Lender's  interest  under this  Agreement
pursuant to Section 12.19.

     "Associated   Companies"  means  Glenborough   Corporation,   a  California
corporation, and Glenborough Hotel Group, a Nevada corporation.

     "Base Rate" means,  on any day, the higher of (a) the base rate of interest
per annum  established from time to time by Agent at its principal office in San
Francisco,  California,  and  designated  as its prime rate as in effect on such
day,  and (b) one-half of one percent  (0.50%) per annum plus the Federal  Funds
Rate in effect on such day.

     "Base Rate Loans" means those Loans, if any,  bearing  interest at the Base
Rate.

     "Borrower" means Glenborough  Properties,  L.P., together with, in the case
of each representation  (unless the context herein otherwise specifically refers
solely to  Glenborough  Properties,  L.P.) and covenant in this  Agreement,  all
subsidiaries.

     "Borrowing" means a borrowing under the Facility.

     "Business  Day" means (a) with  respect to any  Borrowing,  payment or rate
determination  of LIBOR Loans, a day, other than a Saturday or Sunday,  on which
Agent is open for business in San Francisco and on which dealings in Dollars are
carried on in the London  interbank  market,  and (b) for all other purposes any
day  excluding  Saturday,  Sunday and any day which is a legal holiday under the
laws of the  State  of  California,  or is a day on which  banking  institutions
located in California  are required or  authorized by law or other  governmental
action to close.

     "Closing Date" means June 30, 1998.

     "Commission" means the Securities and Exchange Commission.

     "Commitment"  means,  with  respect to any Lender,  such  Lender's Pro Rata
Share of the Facility,  which amount shall not exceed the  principal  amount set
out  under  such  Lender's  name  under the  heading  "Loan  Commitment"  on the
signature  pages attached to this Agreement or as set forth on an Assignment and
Assumption executed by such Lender, as assignee.

     "Contractual  Obligation," as applied to any Person, means any provision of
any securities issued by that Person or any indenture,  mortgage, deed of trust,
lease, contract,  undertaking,  document or instrument to which that Person is a
party or by which it or any of its properties is bound, or to which it or any of
its  properties  is subject  (including,  without  limitation,  any  restrictive
covenant affecting such Person or any of its properties).

     "Court  Order"  means  any  judgment,  writ,  injunction,  decree,  rule or
regulation of any court or Governmental Authority binding upon or applicable the
Person in question.

     "Defaulting  Lender" means any Lender which fails or refuses to perform its
obligations   under  this  Agreement   within  the  time  period  specified  for
performance  of such  obligation  or,  if no time  frame is  specified,  if such
failure or refusal continues for a period of five (5) Business Days after notice
from Agent.

     "Dollars" and "$" means the lawful money of the United States of America.

     "Eligible Assignee" means (a) (i) (A) a commercial bank organized under the
laws  of the  United  States  or any  state  thereof;  (B) a  savings  and  loan
association or savings bank organized under the laws of the 

                                       33
<PAGE>

United States or any state thereof; or (C) a commercial bank organized under the
laws of any other country or a political subdivision thereof,  provided that (x)
such bank is acting through a branch or agency located in the United States,  or
(y) such bank is  organized  under the laws of a country that is a member of the
Organization for Economic Cooperation and Development or a political subdivision
of such country;  that (ii) in each case, is (A) reasonably  acceptable to Agent
and Borrower, and (B) has total assets in excess of $10,000,000,000 and a rating
on its (or its parent's)  senior  unsecured debt  obligations of at least BBB by
one of the Rating  Agencies  (as such term is defined  in the  Revolving  Credit
Agreement);  or (b) any Lender or  Affiliate  of any  Lender;  provided  that no
Affiliate of Borrower shall be an Eligible Assignee.

     "Event of  Default"  means any of the  occurrences  set forth in  Article X
after the expiration of any applicable grace period expressly provided therein.

     "Facility"  means the loan facility of One Hundred  Fifty  Million  Dollars
($150,000,000) described in Section 2.1(a).

     "FDIC" means the Federal  Deposit  Insurance  Corporation  or any successor
thereto.

     "Federal Funds Rate" means, for any period, a fluctuating interest rate per
annum equal for each day during such period to the weighted average of the rates
on overnight  Federal  Funds  transactions  with members of the Federal  Reserve
System arranged by Federal Funds brokers, as published for such day (or, if such
day is not a Business Day, for the next  preceding  Business Day) by the Federal
Reserve Bank of New York, or, if such rate is not so published for any day which
is a  Business  Day,  the  average  of the  quotations  for  such  day  on  such
transactions  received by Agent from three  Federal  Funds brokers of recognized
standing selected by Agent.

     "Federal Reserve Board" means the Board of Governors of the Federal Reserve
System or any governmental authority succeeding to its functions.

     "Financial  Statements"  has the  meaning  given  to such  term in  Section
6.1(b).

     "FIRREA" means the Financial Institutions Recovery,  Reform and Enforcement
Act of 1989, as amended from time to time.

     "Fixed Rate Notice" means, with respect to a LIBOR Loan pursuant to Section
2.1(b), a notice substantially in the form of Exhibit D.

     "Fixed Rate Price Adjustment" has the meaning given to such term in Section
2.4(h)(iii).

     "Funding Date" means, with respect to any Loan made after the Closing Date,
the date of the funding of such Loan.

     "GAAP" means  generally  accepted  accounting  principles  set forth in the
opinions and pronouncements of the Accounting  Principles Board and the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board, or in such other statements by such
other entity as may be in general use by significant  segments of the accounting
profession,  which  are  applicable  to  the  circumstances  as of the  date  of
determination.

     "Governmental  Authority"  means any  nation or  government,  any  federal,
state,  local,  municipal or other political  subdivision  thereof or any entity
exercising  executive,  legislative,   judicial,  regulatory  or  administrative
functions of or pertaining to government.

     "Guaranty"  means the guaranty of payment and  performance  executed by the
REIT in favor of Agent and the Lenders.

                                       34
<PAGE>

     "Interest Period" means, relative to any LIBOR Loans comprising part of the
same Borrowing,  the period  beginning on (and including) the date on which such
LIBOR Loans are made as, or  converted  into,  LIBOR  Loans,  and ending on (but
excluding) the day which  numerically  corresponds to such date thirty (30) days
thereafter,  or such  other  date as  Borrower  and Agent may  agree;  provided,
however, that:

     (a) if such  Interest  Period would  otherwise  end on a day which is not a
Business Day, such Interest Period shall end on the next following Business Day;

     (b) if the Funding Date of such  Borrowing  falls on any day other than the
last day of the Interest Period then applicable to the  outstanding  Loans,  the
Interest  Period  applicable to such Borrowing shall end on the last day of such
then-current Interest Period; and

     (c) no  Interest  Period  may end later than the then  applicable  Maturity
Date.

     "Interim Period" means the period  commencing on March 31, 1998, and ending
on the Closing Date.

     "Internal Revenue Code" means the Internal Revenue Code of 1986, as amended
from time to time hereafter, and any successor statute.

     "IRS" means the Internal  Revenue Service and any Person  succeeding to the
functions thereof.

     "Lender Taxes" has the meaning given to such term in Section 2.4(g).

     "Lenders" means Wells Fargo and any other bank, finance company,  insurance
or other financial  institution which is or becomes a party to this Agreement by
execution  of  a  counterpart   signature  page  hereto  or  an  Assignment  and
Assumption, as assignee. At all times that there are no Lenders other than Wells
Fargo,  the terms  "Lender" and  "Lenders"  means Wells Fargo in its  individual
capacity.  With respect to matters  requiring  the consent to or approval of all
Lenders  at any  given  time,  all  then  existing  Defaulting  Lenders  will be
disregarded and excluded,  and, for voting purposes only, "all Lenders" shall be
deemed to mean "all Lenders other than Defaulting Lenders".

     "Liabilities   and  Costs"  means  all  claims,   judgments,   liabilities,
obligations,   responsibilities,   losses,  damages  (including  lost  profits),
punitive  or treble  damages,  costs,  disbursements  and  expenses  (including,
without  limitation,  reasonable  attorneys',  experts' and consulting  fees and
costs of investigation and feasibility studies),  fines,  penalties and monetary
sanctions,   interest,  direct  or  indirect,  known  or  unknown,  absolute  or
contingent, past, present or future.

     "LIBOR" means,  relative to any Interest Period for any LIBOR Loan included
in any Borrowing,  the per annum rate (reserve adjusted as hereinbelow provided)
of interest  quoted by Agent,  rounded  upwards,  if  necessary,  to the nearest
one-sixteenth  of one percent  (0.0625%) at which Dollar deposits in immediately
available  funds  are  offered  by Agent  to  leading  banks  in the  Eurodollar
interbank market at approximately  9:00 A.M. San Francisco time two (2) Business
Days prior to the beginning of such Interest  Period,  for delivery on the first
day of such Interest  Period for a period  approximately  equal to such Interest
Period (or, if not available, for a period of 30 days) and in an amount equal or
comparable  to the  LIBOR  Loan to  which  such  Interest  Period  relates.  The
foregoing  rate of interest  shall be reserve  adjusted by dividing LIBOR by one
(1.00)  minus the LIBOR  Reserve  Percentage,  with such  quotient to be rounded
upward to the nearest whole multiple of  one-hundredth  of one percent  (0.01%).
All  references in this  Agreement or other Loan  Documents to LIBOR include the
aforesaid reserve adjustment.

     "LIBOR Loan" means a Loan bearing interest, at all times during an Interest
Period  applicable  to such Loan,  at a fixed  rate of  interest  determined  by
reference to LIBOR.

                                       35
<PAGE>

     "LIBOR  Office"  means,  relative to any Lender,  the office of such Lender
designated  as such on the  counterpart  signature  pages  hereto or such  other
office of a Lender as designated from time to time by notice from such Lender to
Agent,  whether or not  outside  the  United  States,  which  shall be making or
maintaining LIBOR Loans of such Lender.

     "LIBOR Rate Margin" means 1.30% per annum.

     "LIBOR Reserve Percentage" means, relative to any Interest Period for LIBOR
Loans made by any Lender, the reserve percentage  (expressed as a decimal) equal
to the actual aggregate reserve  requirements  (including all basic,  emergency,
supplemental,   marginal  and  other   reserves  and  taking  into  account  any
transactional  adjustments or other scheduled  changes in reserve  requirements)
announced  within  Agent  as the  reserve  percentage  applicable  to  Agent  as
specified  under  regulations  issued from time to time by the  Federal  Reserve
Board.  The  LIBOR  Reserve  Percentage  shall be based on  Regulation  D of the
Federal  Reserve  Board  or  other  regulations  from  time to  time  in  effect
concerning reserves for "Eurocurrency  Liabilities" from related institutions as
though Agent were in a net borrowing position.

     "Loan Account" has the meaning given to such term in Section 2.3.

     "Loan  Availability"  means, at any time, the lesser of (a) an amount equal
to the positive  difference,  if any, of (i) 57.14286% of the Unencumbered  Pool
Value,  less  (ii)  Unsecured  Liabilities  (as such  terms are  defined  in the
Revolving Credit  Agreement) other than the outstanding  principal of the Loans;
and (b) the amount of the Facility from time to time.

     "Loan  Documents" means this Agreement,  the Loan Notes, the Guaranty,  and
all other  agreements,  instruments and documents  (together with amendments and
supplements  thereto and replacements  thereof) now or hereafter executed by the
REIT or Borrower that evidence, guaranty or secure the Obligations.

     "Loan  Notes"  means  the  promissory  notes  evidencing  the  Loans in the
aggregate  original  principal  amount  of One  Hundred  Fifty  Million  Dollars
($150,000,000) executed by Borrower in favor of Lenders, as they may be amended,
supplemented, replaced or modified from time to time. The initial Loan Note, and
any replacements thereof, shall be substantially in the form of Exhibit B.

     "Loans" means the loans made pursuant to the Facility; provided that (a) if
any such Loan or Loans (or  portions  thereof)  is/are  combined  or  subdivided
pursuant to Section 2.1(b)(iii) or by automatic  conversion of LIBOR Loan into a
Base Rate Loan, the term "Loan" means such  combination or each such  subdivided
portion,  as the case may be, and (b) where the  context so  requires,  the term
"Loan" means, with respect to a particular Lender, the advance made (or required
to be made) by such  Lender in the amount of such  Lender's  Pro Rata Share of a
Borrowing under the Facility.

     "Material  Adverse  Effect"  means,  with  respect to a Person,  a material
adverse  effect  upon  the  condition  (financial  or  otherwise),   operations,
performance  or  properties of such Person.  The phrase "has a Material  Adverse
Effect" or "will  result in a Material  Adverse  Effect" or words  substantially
similar thereto shall in all cases be intended to mean "has resulted, or will or
could reasonably be anticipated to result,  in a Material  Adverse Effect",  and
the phrase  "has no (or does not have a) Material  Adverse  Effect" or "will not
result in a Material  Adverse  Effect" or words  substantially  similar  thereto
shall in all  cases  be  intended  to mean  "does  not or will not or could  not
reasonably be anticipated to result in a Material Adverse Effect".

     "Maturity Date" has the meaning given to such term in Section 2.1(d).

     "Moody's" means Moody's Investors Service.

                                       36
<PAGE>

     "Non Pro Rata  Loan"  means a Loan with  respect  to which  fewer  than all
Lenders  have  funded  their  respective  Pro Rata  Shares of such Loans and the
failure of the non-funding Lender or Lenders to fund its or their respective Pro
Rata Shares of such Loan constitutes a breach of this Agreement.

     "Notice of Borrowing" means, with respect to a proposed  Borrowing pursuant
to Section 2.1(b), a notice substantially in the form of Exhibit C.

     "Obligations"  means, from time to time, all indebtedness of Borrower owing
to Agent,  any Lender or any Person  entitled  to  indemnification  pursuant  to
Section 12.2, or any of their respective successors,  transferees or assigns, of
every type and  description,  whether or not evidenced by any note,  guaranty or
other  instrument,  arising  under or in connection  with this  Agreement or any
other Loan Document,  whether or not for the payment of money, whether direct or
indirect (including those acquired by assignment),  absolute or contingent,  due
or to become due, now existing or hereafter  arising and however  acquired.  The
term  includes,  without  limitation,  all interest,  charges,  expenses,  fees,
reasonable attorneys' fees and disbursements,  reasonable fees and disbursements
of expert witnesses and other consultants,  and any other sum now or hereinafter
chargeable to Borrower  under or in connection  with this Agreement or any other
Loan Document.

     "Officer's  Certificate"  means a certificate signed by a specified officer
of a Person certifying as to the matters set forth therein.

     "Permit" means any permit, approval,  authorization,  license,  variance or
permission   required  from  a  Governmental   Authority   under  an  applicable
Requirement of Law.

     "Person"  means  any  natural  person,   employee,   corporation,   limited
partnership,   general  partnership,  joint  stock  company,  limited  liability
company, joint venture,  association,  company, trust, bank, trust company, land
trust,  business trust or other organization,  whether or not a legal entity, or
any other non-governmental entity, or any Governmental Authority.

     "Price  Adjustment  Date" has the  meaning  given to such  term in  Section
2.4(h)(iii).

     "Pro Rata Share" means,  with respect to any Lender, a fraction  (expressed
as a  percentage),  the  numerator of which shall be the amount of such Lender's
Commitment and the denominator of which shall be the aggregate  amount of all of
the Lenders' Commitments.

     "Proceedings"  means,  collectively,  all  actions,  suits and  proceedings
before,  and  investigations  commenced or threatened by or before, any court or
Governmental Authority with respect to a Person.

     "Regulations  G, T, U and X" mean such  Regulations of the Federal  Reserve
Board as in effect from time to time.

     "REIT" means Glenborough Realty Trust Incorporated, a Maryland corporation.

     "Requirements  of Law" mean,  as to any Person,  the  charter and  by-laws,
partnership  agreement or other  organizational  or governing  documents of such
Person,  and any  law,  rule  or  regulation,  Permit,  or  determination  of an
arbitrator or a court or other Governmental  Authority,  in each case applicable
to or binding upon such Person or any of its property or to which such Person or
any of its property is subject,  including  without  limitation,  the Securities
Act, the  Securities  Exchange  Act,  Regulations  G, T, U and X, FIRREA and any
certificate of occupancy, zoning ordinance, building,  environmental or land use
requirement or Permit or occupational safety or health law, rule or regulation.

     "Requisite Lenders" mean,  collectively,  Lenders whose Pro Rata Shares, in
the aggregate, are at least sixty-six and two-thirds percent (66-2/3%), provided
that (a) in  determining  such  percentage at any given time,  all then existing
Defaulting  Lenders will be disregarded  and excluded and the Pro Rata Shares of
Lenders shall be 

                                       37
<PAGE>

redetermined,  for voting  purposes only, to exclude the Pro Rata Shares of such
Defaulting Lenders, and (b) notwithstanding the foregoing, at all times when two
or more Lenders are party to this Agreement,  the term "Requisite Lenders" shall
in no event mean less than two Lenders.

     "Revolving Credit Agreement" means that certain Credit Agreement,  dated as
of  December  22,  1997,  among  Borrower  and each of the  Lenders,  as defined
therein, and Wells Fargo Bank, National Association as agent and as a Lender, as
amended, supplemented or modified from time to time.

     "Secretary's  Certificate"  has the  meaning  given to such term in Section
4.1(c).

     "Securities  Act" means the  Securities Act of 1933, as amended to the date
hereof and from time to time hereafter, and any successor statute.

     "Securities  Exchange  Act" means the  Securities  Exchange Act of 1934, as
amended to the date hereof and from time to time  hereafter,  and any  successor
statute.

     "Senior Loans" has the meaning given to such term in Section 11.4(b).

     "March 31, 1998  Financials"  has the meaning given to such term in Section
5.1(g).

     "Solvency Certificate" means a certificate in the form of Exhibit E.

     "Solvent" means, as to any Person at the time of  determination,  that such
Person  (a) owns  property  the value of which  (both at fair  valuation  and at
present  fair salable  value) is greater than the amount  required to pay all of
such Person's liabilities  (including contingent  liabilities and debts); (b) is
able to pay  all of its  debts  as  such  debts  mature;  and  (c)  has  capital
sufficient  to carry on its  business  and  transactions  and all  business  and
transactions in which it is about to engage.

     "Taxes"  means all federal,  state and local net income and gross  receipts
taxes.

     "Unmatured  Event of  Default"  means an event  which,  with the  giving of
notice or the lapse of time, or both, would constitute an Event of Default.


                                       38
<PAGE>

Computation of Time Periods. In this Agreement, in the computation of periods of
time from a specified  date to a later  specified  date,  the word "from"  means
"from  and  including"  and  the  words  "to"  and  "until"  each  mean  "to and
including".  Periods of days referred to in this  Agreement  shall be counted in
calendar days unless Business Days are expressly prescribed.


Terms.  


Any accounting terms used in this Agreement which are not  specifically  defined
shall have the meanings customarily given them in accordance with GAAP.

Any time the phrase "to the best of Borrower's  knowledge"  or a phrase  similar
thereto is used herein, it means: "to the actual knowledge of the then executive
or senior officers of Borrower and the REIT, after  reasonable  inquiry of those
agents, employees or contractors of the REIT or Borrower who could reasonably be
anticipated   to  have   knowledge   with  respect  to  the  subject  matter  or
circumstances  in question  and after review of those  documents or  instruments
which could  reasonably be  anticipated  to be relevant to the subject matter or
circumstances in question."

In each  case  where the  consent  or  approval  of Agent,  all  Lenders  and/or
Requisite Lenders is required,  or their  non-obligatory  action is requested by
Borrower,  such  consent,  approval or action  shall be in the sole and absolute
discretion  of  Agent  and,  as  applicable,   each  Lender,   unless  otherwise
specifically indicated.

Any time the word "or" is used  herein,  unless the  context  otherwise  clearly
requires,  it has the inclusive meaning represented by the phrase "and/or".  The
words "hereof", "herein", "hereby",  "hereunder" and similar terms refer to this
Agreement  as a whole and not to any  particular  provision  of this  Agreement.
Article,  section,  subsection,  clause,  exhibit and schedule references are to
this Agreement  unless otherwise  specified.  Any reference in this Agreement to
this  Agreement or to any other Loan Document  includes any and all  amendments,
modifications,  supplements,  renewals or  restatements  thereto or thereof,  as
applicable.

                                   ARTICLE II

                                      LOANS

Loan Advances and Repayment.  

Loan Availability.  

                                       39
<PAGE>

     Subject to the terms and  conditions set forth in this  Agreement,  Lenders
     hereby agree to make Loans to Borrower  from time to time during the period
     from the Closing Date to the Business Day next preceding the Maturity Date,
     in an aggregate principal amount, for all loans, whenever made, which shall
     not  exceed  One  Hundred  Fifty  Million   Dollars   ($150,000,000)   (the
     "Facility").  All  Loans  under  this  Agreement  shall be made by  Lenders
     simultaneously and  proportionately to their respective Pro Rata Shares, it
     being understood that no Lender shall be responsible for any failure by any
     other Lender to perform its  obligation  to make a Loan  hereunder and that
     the  Commitment  of any Lender  shall not be  increased  or  decreased as a
     result of the failure by any other Lender to perform its obligation to make
     a Loan.  Loans may be  voluntarily  prepaid  pursuant  to  Section  2.6(a);
     however,  no portion of the Loans that are prepaid may be  reborrowed.  The
     principal  balance of the Loans  shall be  payable in full on the  Maturity
     Date. The Loans will be evidenced by the Loan Notes.


Notice of Borrowing.  

     Whenever Borrower desires to borrow under this Section 2.1, but in no event
     more than four (4) times during the term of the  Facility,  Borrower  shall
     give Agent, at Wells Fargo Real Estate Group Disbursement Center, 2120 East
     Park Place, Suite 100, El Segundo,  California 90245, with a copy to: Wells
     Fargo Bank, Real Estate Capital Markets, 555 Montgomery Street, Seventeenth
     Floor, San Francisco,  California  94111,  Attention:  Lezlie Beam, or such
     other address(es) as Agent shall designate, an original or facsimile Notice
     of Borrowing no later than 9:00 A.M. (San  Francisco  time),  not less than
     three  (3) nor more  than  five (5)  Business  Days  prior to the  proposed
     Funding Date of each Loan.  Each Notice of Borrowing  shall specify (A) the
     Funding  Date (which shall be a Business  Day) in respect of the Loan,  (B)
     the amount of the proposed Loan, provided that the aggregate amount of such
     proposed Loan shall not be less than One Million Dollars ($1,000,000),  (C)
     that the Loan to be made  thereunder  will be a LIBOR  Loan  (or,  if LIBOR
     Loans are not then available by reason of Section 2.4(h), a Base Rate Loan)
     and (unless LIBOR Loans are not then available) the Interest Period (which,
     unless  Agent  otherwise  agrees,  shall be thirty (30) days or such lesser
     period as may remain  until  expiration  of any  then-outstanding  Interest
     Period or (if  applicable)  the  Maturity  Date),  (D) to which  account of
     Borrower  the funds are to be  directed,  and (E) the  proposed use of such
     Loan.  Any Notice of  Borrowing  pursuant to this  Section  2.1(b) shall be
     irrevocable.

     Unless LIBOR Loans are not then available by reason of Section 2.4(h),  all
     Loans shall be made as, and (subject to Section 2.4(b)) shall remain, LIBOR
     Loans, and, upon expiration of the applicable  Interest Period,  each LIBOR
     Loan shall be continued as a LIBOR Loan for an Interest Period equal to the
     shorter of thirty (30) days or the the period  remaining until the Maturity
     Date. The applicable Interest Period for the continuation of any LIBOR Loan
     shall  commence  on the day on which  the next  preceding  Interest  Period
     expires.

     Upon receipt of a Notice of Borrowing in proper form requesting LIBOR Loans
     under  subparagraph  (i) or (iii) above,  Agent shall  determine  the LIBOR
     applicable to the Interest Period for such LIBOR Loans,  and shall, two (2)
     Business  Days prior to the  beginning of such  Interest  Period,  give (by
     facsimile) a Fixed Rate Notice in respect  thereof to Borrower and Lenders;
     provided,  however,  that failure to give such notice to Borrower shall not
     affect the validity of such rate. Each  determination by Agent of the LIBOR
     shall be conclusive  and binding upon the parties  hereto in the absence of
     manifest error.

Making of Loans.  Subject to Section 11.3 or as otherwise provided herein, Agent
shall disburse the proceeds of Loans,  on the  applicable  Funding Date, by wire
transfer to such account as may be specified in Borrower's  Notice of Borrowing.
All Loans made hereunder shall bear interest from the Funding Date thereof.

                                       40
<PAGE>

Term.  The  outstanding  balance  of the Loans  shall be  payable in full on the
earliest to occur of (i) December 31, 1998,  (ii) the  acceleration of the Loans
pursuant to Section 10.2(a),  (iii) Borrower's written notice to Agent (pursuant
to Section 2.6(a)) of Borrower's  election to prepay all accrued Obligations and
terminate all Commitments,  or (iv) the occurrence of the "Maturity Date" under,
and as defined in, the Revolving  Credit  Agreement (said earliest date referred
to herein as the "Maturity Date").

Authorization to Obtain Loans.  Borrower shall provide Agent with  documentation
satisfactory  to Agent  indicating  the  names of those  employees  of  Borrower
authorized by Borrower to sign Notices of Borrowing, and Agent and Lenders shall
be entitled to rely on such documentation  until notified in writing by Borrower
of any change(s) of the persons so authorized. Agent shall be entitled to act on
the instructions of anyone identifying  himself or herself as one of the Persons
authorized to execute a Notice of Borrowing, and Borrower shall be bound thereby
in the same  manner as if such  Person were  actually  so  authorized.  Borrower
agrees to indemnify, defend and hold Lenders and Agent harmless from and against
any and  all  Liabilities  and  Costs  which  may  arise  or be  created  by the
acceptance  of  instructions  in any Notice of  Borrowing,  unless caused by the
gross negligence or willful misconduct of the Person to be indemnified.

Lenders' Accounting. Agent shall maintain a loan account (the "Loan Account") on
its  books in which  shall be  recorded  (a) the  names  and  addresses  and the
Commitments of Lenders,  and principal amount of Loans owing to each Lender from
time to time,  and (b) all advances and  repayments of principal and payments of
accrued  interest under the Loans as provided in this Agreement.  All entries in
the Loan Account shall be made in accordance with Agent's  customary  accounting
practices as in effect from time to time.  Monthly or at such other  interval as
is customary  with Agent's  practice,  Agent will render a statement of the Loan
Account to Borrower and will  deliver a copy  thereof to each Lender.  Each such
statement  shall be deemed final,  binding and  conclusive  upon Borrower in all
respects as to all matters  reflected  therein (absent manifest  error),  unless
Borrower,  within  thirty (30) days after the date such  statement  is mailed or
otherwise  delivered  to  Borrower,  delivers  to Agent  written  notice  of any
objections  which  Borrower may have to any such  statement,  or within ten (10)
days after  discovery by Borrower of an error with respect to which Borrower had
no knowledge and which could not have been determined after  reasonable  inquiry
during said 30-day period. In that event, only those items expressly objected to
in such notice shall be deemed to be disputed by Borrower. In the event that any
such objection  cannot be settled by Agent and Borrower  within thirty (30) days
after Agent  receives  notice  thereof  from  Borrower,  Agent shall  notify all
Lenders of such objection. Notwithstanding the foregoing, Agent's entries in the
Loan Account evidencing Loans and other financial  accommodations made from time
to time shall be final,  binding and conclusive upon Borrower  (absent  manifest
error) as to the  existence and amount of the  Obligations  recorded in the Loan
Account.

Interest on the Loans.  

Base Rate  Loans.  Subject to  Section  2.4(d),  all Base Rate Loans  shall bear
interest on the daily unpaid  principal  amount thereof from the date made until
paid in full at a fluctuating rate per annum equal to the Base Rate.

LIBOR Loans.  Subject to Sections 2.4(d) and 2.4(h),  all LIBOR Loans shall bear
interest on the unpaid  principal  amount  thereof  during the  Interest  Period
applicable  thereto  at a rate per  annum  equal  to the sum of  LIBOR  for such
Interest Period plus the LIBOR Rate Margin.  LIBOR Loans shall be in tranches of
at least One  Million  Dollars  ($1,000,000).  No more than four (4) LIBOR  Loan
tranches shall be outstanding at any one time.  Notwithstanding  anything to the
contrary  contained  herein  and  subject  to the  Default  Interest  provisions
contained  in  Section  2.4(d),  if an Event of  Default  occurs and as a result
thereof the  Commitments  are  terminated,  all LIBOR Loans will convert to Base
Rate Loans upon the expiration of the applicable  Interest  Periods  therefor or
the date all Loans become due, whichever occurs first.

                                       41
<PAGE>

Interest  Payments.  Subject to Section  2.4(d),  interest  accrued on all Loans
shall be payable by  Borrower,  in the manner  provided  in Section  2.6(b),  in
arrears on the first  Business Day of the first  calendar  month  following  the
Closing  Date,  on the first  Business  Day of each  succeeding  calendar  month
thereafter, and on the Maturity Date.

Default Interest.  Notwithstanding  the rates of interest  specified in Sections
2.4(a) and 2.4(b) and the payment dates specified in Section  2.4(c),  effective
immediately  upon the  occurrence  and  during the  continuance  of any Event of
Default,  the principal balance of all Loans then outstanding and, to the extent
permitted by  applicable  law, any interest  payments on the Loans not paid when
due,  shall bear  interest  payable  upon demand at a rate which is five percent
(5%) per annum in excess of the rate(s) of interest  otherwise payable from time
to time under this  Agreement.  All other amounts due Agent or Lenders  (whether
directly or for  reimbursement)  under this  Agreement  or any of the other Loan
Documents if not paid when due, or if no time period is  expressed,  if not paid
within ten (10) days after demand,  shall bear interest from and after demand at
the rate set forth in this Section 2.4(d).

Late Fee. Borrower  acknowledges that late payment to Agent will cause Agent and
Lenders to incur costs not  contemplated by this Agreement.  Such costs include,
without limitation,  processing and accounting charges.  Therefore,  if Borrower
fails timely to pay any sum due and payable  hereunder through the Maturity Date
(other  than  payment  of the  entire  outstanding  balance  of the Loans on the
Maturity Date),  unless waived by Agent or Requisite Lenders pursuant to Section
11.11(a),  a late  charge  of four  cents  ($.04)  for each  dollar  of any such
principal  payment,  interest  or other  charge due hereon and which is not paid
within  fifteen (15) days after such  payment is due,  shall be charged by Agent
(for the benefit of Lenders)  and paid by Borrower  for the purpose of defraying
the expense  incident to handling such  delinquent  payment.  Borrower and Agent
agree that this late charge  represents a reasonable sum  considering all of the
circumstances  existing on the date hereof and  represents a fair and reasonable
estimate  of the costs  that  Agent  and  Lenders  will  incur by reason of late
payment.  Borrower and Agent further agree that proof of actual damages would be
costly and  inconvenient.  Acceptance of any late charge shall not  constitute a
waiver of the default  with  respect to the overdue  installment,  and shall not
prevent Agent from exercising any of the other rights available hereunder or any
other Loan  Document.  Such late charge shall be paid  without  prejudice to any
other rights of Agent.

Computation  of Interest.  Interest shall be computed on the basis of the actual
number of days elapsed in the period during which  interest or fees accrue and a
year of three hundred sixty (360) days. In computing  interest on any Loan,  the
date of the making of the Loan shall be included  and the date of payment  shall
be  excluded;  provided,  however,  that if a Loan is  repaid on the same day on
which  it is  made,  one  (1)  day's  interest  shall  be  paid  on  that  Loan.
Notwithstanding  any  provision in this Section 2.4,  interest in respect of any
Loan shall not exceed the maximum rate permitted by applicable law.

Changes;  Legal  Restrictions.  In the event that after the Closing Date (i) the
adoption of or any change in any law,  treaty,  rule,  regulation,  guideline or
determination  of a  court  or  Governmental  Authority  or  any  change  in the
interpretation or application thereof by a court or Governmental  Authority,  or
(ii)  compliance  by Agent or any Lender with any request or  directive  made or
issued  after the  Closing  Date  (whether  or not  having  the force of law and
whether  or not the  failure to comply  therewith  would be  unlawful)  from any
central bank or other Governmental Authority or quasi-governmental authority:


     subjects  Agent or any Lender to any tax,  duty or other charge of any kind
     with  respect  to the  Facility,  this  Agreement  or any of the other Loan
     Documents,  or the Loans or changes  the basis of  taxation  of payments to
     Agent or such  Lender of  principal,  fees,  interest  or any other  amount
     payable hereunder,  except for net income, gross receipts, gross profits or
     franchise taxes imposed by any jurisdiction and not specifically based upon
     loan transactions (all such  non-excepted  taxes,  duties and other charges
     being hereinafter referred to as "Lender Taxes");

                                       42
<PAGE>

     imposes, modifies or holds applicable, in the determination of Agent or any
     Lender,  any reserve,  special  deposit,  compulsory  loan, FDIC insurance,
     capital  allocation  or  similar  requirement  against  assets  held by, or
     deposits or other  liabilities in or for the account of,  advances or loans
     by, or other  credit  extended  by, or any other  acquisition  of funds by,
     Agent or such Lender or any applicable lending office (except to the extent
     that the reserve and FDIC insurance requirements are reflected in the "Base
     Rate" or in determining LIBOR); or


     imposes  on  Agent  or any  Lender  any  other  condition  materially  more
     burdensome in nature,  extent or consequence  than those in existence as of
     the Closing Date,

     and the result of any of the  foregoing is to increase the cost to Agent or
any Lender of making, renewing,  maintaining or participating in the Loans or to
reduce any amount receivable thereunder;  then, in any such case, Borrower shall
promptly pay to Agent or such Lender, as applicable, upon demand, such amount or
amounts (based upon a reasonable  allocation  thereof by Agent or such Lender to
the financing  transactions  contemplated by this Agreement and affected by this
Section  2.4(g)) as may be necessary to compensate  Agent or such Lender for any
such additional cost incurred or reduced amounts  received;  provided,  however,
that (i) neither  Agent nor any Lender may claim under this  Section  2.4(g) any
such additional  amount  attributable  to any period  preceding the date that is
ninety  (90) days prior to the date of its demand,  (ii) before  making any such
demand,  Agent, and each Lender,  agrees to use reasonable  efforts  (consistent
with its internal policy and legal and regulatory  restrictions)  to designate a
different lending office as its lending office for purposes of the Loans and its
Commitment, if (1) the making of such a designation would avoid the need for, or
reduce the amount of, such demand and (2) would not, in the reasonable  judgment
of Agent or such Lender, as the case may be, be otherwise disadvantageous to it,
and (iii) if the payment of such  compensation  may not be legally made (whether
by  modification  of the applicable  interest rate or  otherwise),  then Lenders
shall have no further obligation to make Loans that cause Agent or any Lender to
incur such increased  cost, and all affected Loans shall become  immediately due
and payable by Borrower.  Agent or such Lender shall  deliver to Borrower and in
the case of a delivery by Lender,  such Lender  shall also  deliver to Agent,  a
written  statement of the claimed  additional  costs incurred or reduced amounts
received and the basis  therefor as soon as  reasonably  practicable  after such
Lender obtains knowledge thereof. If Agent or any Lender  subsequently  recovers
any amount of Lender Taxes previously paid by Borrower  pursuant to this Section
2.4(g),  whether  before or after  termination  of this  Agreement,  then,  upon
receipt of good funds with respect to such  recovery,  Agent or such Lender will
refund  such amount to  Borrower  if no Event of Default or  Unmatured  Event of
Default  then  exists or, if an Event of Default or  Unmatured  Event of Default
then  exists,  such amount will be  credited  to the  Obligations  in the manner
determined by Agent or such Lender.


                                       43
<PAGE>

Certain Provisions Regarding LIBOR Loans.  

     LIBOR Lending Unlawful.  If any Lender shall determine (which determination
     shall, upon notice thereof to Borrower and Agent, be conclusive and binding
     on the parties hereto) that the  introduction of or any change in or in the
     interpretation  of any law makes it unlawful,  or any central bank or other
     Governmental Authority asserts that it is unlawful, for such Lender to make
     or maintain any Loan as a LIBOR Loan,  (A) the  obligations of such Lenders
     to  make  or  maintain   any  Loans  as  LIBOR  Loans   shall,   upon  such
     determination,  forthwith be suspended until such Lender shall notify Agent
     that the circumstances  causing such suspension no longer exist, and (B) if
     required by such law or  assertion,  the LIBOR  Loans of such Lender  shall
     automatically convert into Base Rate Loans.


     Deposits  Unavailable.  If Agent shall have  determined  in good faith that
     adequate means do not exist for  ascertaining  the interest rate applicable
     hereunder to LIBOR  Loans,  then,  upon notice from Agent to Borrower,  the
     obligations  of all Lenders to make or maintain  Loans as LIBOR Loans shall
     forthwith  be  suspended   until  Agent  shall  notify  Borrower  that  the
     circumstances causing such suspension no longer exist. Agent will give such
     notice when it determines, in good faith, that such circumstances no longer
     exist;  provided,  however,  that Agent shall not have any liability to any
     Person with respect to any delay in giving such notice.


     Fixed Rate Price  Adjustment.  Borrower  acknowledges  that  prepayment  or
     acceleration  of a LIBOR Loan  during an  Interest  Period  will  result in
     Lenders incurring additional costs, expenses and/or liabilities and that it
     is extremely  difficult  and  impractical  to ascertain  the extent of such
     costs, expenses and/or liabilities.  (For all purposes of this subparagraph
     (iii),  any Loan not  being  made as a LIBOR  Loan in  accordance  with the
     Notice  of  Borrowing  therefor,  as a result  of  Borrower's  cancellation
     thereof or failure to satisfy the conditions  precedent  thereto,  shall be
     treated as if such LIBOR Loan had been prepaid.)  Therefore,  on the date a
     LIBOR Loan is prepaid or the date all sums payable hereunder become due and
     payable,  by acceleration or otherwise ("Price Adjustment Date"),  Borrower
     will pay to Agent,  for the  account of each  Lender,  (in  addition to all
     other sums then owing), an amount ("Fixed Rate Price  Adjustment") equal to
     the then  present  value of (A) the  amount of  interest  that  would  have
     accrued on the LIBOR Loan for the  remainder of the Interest  Period at the
     rate  applicable  to such LIBOR Loan,  less (B) the amount of interest that
     would  accrue on the same LIBOR Loan for the same  period if LIBOR were set
     on the Price  Adjustment  Date.  The present  value shall be  calculated by
     using as a discount rate LIBOR quoted on the Price  Adjustment  Date.  Upon
     the written notice to Borrower from Agent,  Borrower shall  immediately pay
     to Agent,  for the account of Lenders,  the Fixed Rate Price  Adjustment as
     calculated by Agent. Such written notice (which shall include  calculations
     in  reasonable  detail)  shall,  in  the  absence  of  manifest  error,  be
     conclusive and binding on the parties hereto.


     Borrower understands,  agrees and acknowledges the following: (A) no Lender
     has any obligation to purchase,  sell and/or match funds in connection with
     the use of LIBOR as a basis for calculating the rate of interest on a LIBOR
     Loan or a Fixed  Rate  Price  Adjustment;  (B)  LIBOR is used  merely  as a
     reference in determining such rate and/or Fixed Rate Price Adjustment;  and
     (C)  Borrower  has  accepted  LIBOR  as a  reasonable  and fair  basis  for
     calculating such rate and a Fixed Rate Price  Adjustment.  Borrower further
     agrees to pay the Fixed Rate Price  Adjustment  and Lender  Taxes,  if any,
     whether or not a Lender elects to purchase, sell and/or match funds.

                                       44
<PAGE>

Withholding  Tax  Exemption.  At least five (5) Business Days prior to the first
day on which  interest  or fees are  payable  hereunder  for the  account of any
Lender, each Lender that is not incorporated under the laws of the United States
of  America,  or a state  thereof,  agrees  that it will  deliver  to Agent  and
Borrower two (2) duly completed copies of United States Internal Revenue Service
Form 1001 or Form 4224,  certifying  in either case that such Lender is entitled
to receive payments under this Agreement without deduction or withholding of any
United States federal income taxes. Each Lender which so delivers a Form 1001 or
Form 4224 further undertakes to deliver to Agent and Borrower two (2) additional
copies of such form (or any  applicable  successor  form) on or before  the date
that such form expires (currently,  three (3) successive calendar years for Form
1001 and one (1) calendar  year for Form 4224) or becomes  obsolete or after the
occurrence of any event requiring a change in the most recent forms so delivered
by it, and such amendments  thereto or extensions or renewals  thereof as may be
reasonably  requested by Agent or Borrower,  in each case  certifying  that such
Lender is entitled to receive payments under this Agreement without deduction or
withholding  of  any  United  States  federal  income  taxes,  unless  an  event
(including  without  limitation  any change in treaty,  law or  regulation)  has
occurred  prior to the  date on  which  any such  delivery  would  otherwise  be
required which renders all such forms  inapplicable  or which would prevent such
Lender from duly  completing and delivering any such form with respect to it and
such Lender advises Agent that it is not capable of receiving  payments  without
any deduction or  withholding  of United  States  federal  income taxes.  If any
Lender cannot  deliver such form,  then Borrower may withhold from such payments
such amounts as are required by the Internal Revenue Code.


Payment of Fees. The fees described in Section 4.1(j) represent compensation for
services  rendered  and to be  rendered  separate  and apart from the lending of
money or the provision of credit and do not constitute compensation for the use,
detention or  forbearance  of money,  and the  obligation of Borrower to pay the
fees  described  herein  shall  be in  addition  to,  and  not in lieu  of,  the
obligation  of  Borrower  to pay  interest,  other fees and  expenses  otherwise
described in this  Agreement.  All fees shall be payable when due in immediately
available funds and shall be non-refundable when paid. If Borrower fails to make
any payment of fees or expenses  specified or referred to in this  Agreement due
to Agent or Lenders,  including  without  limitation  those  referred to in this
Section 2.5, in Section 12.1, or otherwise  under this Agreement or any separate
fee  agreement  between  Borrower  and  Agent  or any  Lender  relating  to this
Agreement,  when due, the amount due shall bear interest  until paid at the Base
Rate and,  after ten (10) days, at the rate specified in Section 2.4(d) (but not
to exceed the maximum rate permitted by applicable  law),  and shall  constitute
part of the Obligations.


Payments.  

Voluntary Prepayments.  Borrower may, upon not less than three (3) Business Days
prior written notice to Agent not later than 11:00 a.m. (San Francisco  time) on
the date given, at any time and from time to time,  prepay any Loans in whole or
in part. Any notice of prepayment given to Agent under this Section 2.6(a) shall
specify  the  date of  prepayment  and the  aggregate  principal  amount  of the
prepayment.  In the  event  of a  prepayment  of  LIBOR  Loans,  Borrower  shall
concurrently  pay any Fixed Rate Price  Adjustment  payable in respect  thereof.
Agent shall provide to each Lender a confirming  copy of such notice on the same
Business Day such notice is received. No amount so prepaid may be reborrowed.


Manner  and Time of  Payment.  All  payments  of  principal,  interest  and fees
hereunder  payable to Agent or the Lenders  shall be made  without  condition or
reservation of right and free of set-off or counterclaim, in Dollars and by wire
transfer (pursuant to Agent's written wire transfer instructions) of immediately
available funds, to Agent, for the account of each Lender,  not later than 11:00
A.M.  (San  Francisco  time) on the date due; and funds  received by Agent after
that time and date  shall be  deemed  to have  been paid on the next  succeeding
Business Day.


Payments  on  Non-Business  Days.  Whenever  any  payment to be made by Borrower
hereunder  shall  be  stated  to be due on a day  which is not a  Business  Day,
payments shall be made on the next succeeding Business Day and such extension of
time shall be included in the computation of the payment of interest hereunder.


                                       45
<PAGE>

Increased Capital.  If either (a) the introduction of or any change in or in the
interpretation of any law or regulation or (b) compliance by Agent or any Lender
with any  guideline  or  request  from any  central  bank or other  Governmental
Authority (whether or not having the force of law and whether or not the failure
to comply  therewith  would be  unlawful)  made or issued after the Closing Date
affects  or would  affect  the  amount of capital  required  or  expected  to be
maintained by Agent or such Lender or any corporation  controlling Agent or such
Lender,  and Agent or such Lender  determines that the amount of such capital is
increased  by or based upon the  existence of Agent's  obligations  hereunder or
such Lender's  Commitment,  then, upon demand by Agent or such Lender,  Borrower
shall immediately pay to Agent or such Lender, from time to time as specified by
Agent or such Lender,  additional amounts sufficient to compensate Agent or such
Lender in the light of such  circumstances,  to the  extent  that  Agent or such
Lender  determines  such increase in capital to be allocable to the existence of
Agent's obligations  hereunder or such Lender's Commitment;  provided,  however,
that (i) neither  Agent nor any Lender may claim under this Section 2.7 any such
additional  amount  attributable to any period preceding the date that is ninety
(90) days  prior to the date of its  demand,  and (ii)  before  making  any such
demand,  Agent, and each Lender,  agrees to use reasonable  efforts  (consistent
with its internal policy and legal and regulatory  restrictions)  to designate a
different lending office as its lending office for purposes of the Loans and its
Commitment, if (1) the making of such a designation would avoid the need for, or
reduce the amount of, such demand and (2) would not, in the reasonable  judgment
of Agent or such Lender, as the case may be, be otherwise disadvantageous to it.
A certificate  as to such amounts  submitted to Borrower by Agent or such Lender
shall,  in the  absence of manifest  error,  be  conclusive  and binding for all
purposes.


Notice of Increased  Costs.  Each Lender  agrees that, as promptly as reasonably
practicable  after  it  becomes  aware  of the  occurrence  of an  event  or the
existence  of a  condition  which  would  cause it to be  affected by any of the
events or conditions  described in Section 2.4(g) or (h) or Section 2.7, it will
notify  Borrower,  and provide a copy of such notice to Agent, of such event and
the possible effects  thereof,  provided that the failure to provide such notice
shall not affect Lender's rights to reimbursement provided for herein.

                                   ARTICLE III

                              INTENTIONALLY OMITTED


                                   ARTICLE IV

                               CONDITIONS TO LOANS


Conditions to Initial  Disbursement of Loans.  The obligation of Lenders to make
the initial  disbursement  of the Loans shall be subject to satisfaction of each
of the following conditions precedent on or before the Closing Date:


Borrower Documents; Evidence of Loan Availability.  Borrower shall have executed
and/or delivered (or caused to be delivered) to Agent each of the following,  in
form and substance acceptable to Agent and each other Lender:


     this Agreement;


                                       46
<PAGE>

     the Loan Notes;


     Partnership  Borrowing  Certificate in  substantially  the Agent's standard
     form;


     A certificate of Borrower's chief financial officer to the effect that: (i)
     Borrower's execution and delivery of this Agreement,  and its incurrence of
     its  obligations  hereunder  and under the other Loan  Documents,  will not
     breach,  or cause the existence of any default under, (A) the documentation
     governing any  outstanding  indebtedness  of Borrower having an outstanding
     principal  balance  in excess of  $10,000,000,  or (B)  Borrower's  (or the
     REIT's) charter  documents (and further  certifying  that, were Borrower to
     draw down the entire  $150,000,000  available  under this  Agreement on the
     Closing Date,  Borrower would  nevertheless  remain in compliance  with any
     limitations  on  its  incurrence  of  indebtedness   imposed  by  any  such
     documentation  or  charter  document);  (ii) as of the  Closing  Date,  all
     representations  and warranties of Borrower set forth in this Agreement are
     true  and  correct  in all  material  respects  as if made on and as of the
     Closing  Date;  and (iii) as of the  Closing  Date,  no Event of Default or
     Unmatured Event of Default, has occurred and is continuing; and


     a Funds Transfer Agreement (on the Agent's standard form)


REIT Documents.  The REIT shall have executed and/or  delivered (or caused to be
delivered) to Agent each of the following,  in form and substance  acceptable to
Agent and each other Lender:


     the Guaranty;


     Corporate  resolutions  of the REIT,  as certified by the  Secretary of the
     REIT  (re:  authorization  to  engage in  partnership  activity,  including
     borrowing, and authorization to execute guaranty); and


     Incumbency   Certificate  as  to  the  signatures  and  incumbency  of  the
     individuals  signing  Loan  Documents  on behalf of either  Borrower or the
     REIT.


Unencumbered  Pool  Certificate;  Compliance  Certificate.  Borrower  shall have
delivered to Agent an Unencumbered Pool Certificate  evidencing  sufficient Loan
Availability to support the Loans being  requested and a Compliance  Certificate
(as such terms are defined herein or in the Revolving Credit Agreement).


Notice  of  Borrowing.  Borrower  shall  have  delivered  to Agent a  Notice  of
Borrowing  and, if  applicable,  Agent shall have  delivered to Borrower a Fixed
Rate Notice, in each case in compliance with Section 2.1(b).


Performance. Borrower and the REIT shall have performed in all material respects
all  agreements  and  covenants  required by Agent to be performed by them on or
before the Closing Date.


Solvency.  Each of the REIT  and  Borrower  shall  be  Solvent  and  shall  have
delivered to Agent a Solvency Certificate to that effect.


Material Adverse Changes.  No change, as determined by Agent and Lenders,  shall
have occurred, during the Interim Period, which has a Material Adverse Effect on
Borrower or the REIT.


                                       47
<PAGE>

Litigation  Proceedings.  There shall not have been  instituted  or  threatened,
during  the  Interim  Period,  any  litigation  or  proceeding  in any  court or
Governmental  Authority  affecting or threatening to affect Borrower or the REIT
which has a Material Adverse Effect, thereon as reasonably determined by Agent.


No Event of Default;  Satisfaction of Financial  Covenants.  On the Closing Date
and after giving effect to the initial  disbursements  of the Loans, no Event of
Default or  Unmatured  Event of  Default  shall  exist and all of the  covenants
contained  in  Sections  8.4 and  8.5 and  Article  IX of the  Revolving  Credit
Agreement shall be satisfied.


Fees.  Agent shall have  received an  arrangement  fee in the amount  separately
agreed to between Agent and Borrower,  and all expenses of Agent  incurred prior
to such Closing Date shall have been paid by Borrower.


Opinion of Counsel.  Agent shall have received,  on behalf of Agent and Lenders,
favorable opinions of counsel (which may, as to certain matters,  be rendered by
in-house  counsel) for Borrower  and the REIT dated as of the Closing  Date,  in
form and substance satisfactory to Agent, Lenders and their respective counsel.


Consents and Approvals.  All material licenses,  permits,  consents,  regulatory
approvals   and  corporate   action   necessary  to  enter  into  the  financing
transactions contemplated by this Agreement shall have been obtained by Borrower
and the REIT.


Due  Diligence.  Agent and  Lenders  shall  have  completed  such due  diligence
investigations  as Agent or any  Lender  deems  necessary,  and such  review and
investigations  shall  provide  Agent with  results and  information  which,  in
Agent's  determination,  are  satisfactory  to permit  Agent to enter  into this
Agreement and fund the Loans.


Representations and Warranties.  All representations and warranties contained in
this  Agreement  and the other Loan  Documents  shall be true and correct in all
material respects.


REIT  Financial  Statements.  Agent shall have received  audited REIT  Financial
Statements,  dated December 31, 1996 and unaudited  REIT  Financial  Statements,
dated March 31, 1998  (together  with the  financial  statements  of each of the
Associated Companies).


Conditions  Precedent to All Loans.  The  obligation  of each Lender to make any
Loan requested to be made by it, on any date, is subject to  satisfaction of the
following conditions precedent as of such date:


Documents.  With respect to each request for a Loan,  Agent shall have received,
on or before the Funding Date and in accordance  with the  provisions of Section
2.1(b),  an  original  and  duly  executed  Notice  of  Borrowing,  and,  if not
previously  delivered  with respect to the account to which the proceeds of such
Loan are to be wire transferred,  a certificate,  in the form required under the
Funds Transfer Agreement referred to above, with respect to such account.


Additional  Matters. As of the Funding Date for any Loan and after giving effect
to the Loans being requested:


     Representations  and Warranties.  All of the representations and warranties
     contained  in this  Agreement  and in any other Loan  Document  (other than
     representations and warranties which expressly speak only as of a different
     date  and  other  than  for  changes  permitted  or  contemplated  by  this
     Agreement) shall be true and correct in all material  respects on and as of
     such Funding Date, as though made on and as of such date;


                                       48
<PAGE>

     No Default.  No Event of Default or Unmatured  Event of Default  shall have
     occurred and be continuing or would result from the making of the requested
     Loan; and


     No Material Adverse Change.  No change shall have occurred which shall have
     a Material Adverse Effect on Borrower or the REIT, as determined by Agent.

     Each  submission by Borrower to Agent of a Notice of Borrowing with respect
to a Loan and the  acceptance by Borrower of the proceeds of each such Loan made
hereunder shall constitute a  representation  and warranty by Borrower as of the
Funding Date in respect of such Loan that all the  conditions  contained in this
Section 4.2(b) have been satisfied.

                                       49
<PAGE>

                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES


Representations and Warranties as to Borrower,  Etc.. In order to induce Lenders
to make the  Loans,  Borrower  hereby  represents  and  warrants  to  Lenders as
follows:


Organization;  Partnership  Powers.  Borrower (i) is a limited  partnership duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction  of its  formation,  (ii) is duly  qualified  to do  business  as a
foreign  limited  partnership  and in  good  standing  under  the  laws  of each
jurisdiction  in which it owns or leases  other  real  property  or in which the
nature of its  business  requires it to be so  qualified,  except for such other
jurisdictions where failure to so qualify and be in good standing would not have
a Material Adverse Effect on Borrower,  and (iii) has all requisite  partnership
power and  authority  to own and operate its  property and assets and to conduct
its  business  as  presently  conducted  and  as  proposed  to be  conducted  in
connection with and following the consummation of the Loans  contemplated by the
Loan  Documents.  Borrower  has  previously  delivered to Agent true and correct
copies  of  the  partnership  agreement  of  Borrower  and of  the  Articles  of
Incorporation  and Bylaws of the REIT,  in each case, as currently in full force
and effect.


Authority.  Borrower  has the  requisite  partnership  power  and  authority  to
execute,  deliver and perform each of the Loan  Documents to which it is or will
be  a  party.  The  execution,   delivery  and  performance   thereof,  and  the
consummation of the transactions  contemplated  thereby, have been duly approved
by the general  partner of Borrower,  and no other  partnership  proceedings  or
authorizations  on the part of Borrower or its general or limited  partners  are
necessary to consummate such  transactions.  Each of the Loan Documents to which
Borrower  is a party  has been duly  executed  and  delivered  by  Borrower  and
constitutes its legal, valid and binding  obligation,  enforceable against it in
accordance  with its terms,  subject to  bankruptcy,  insolvency  and other laws
affecting creditors' rights generally.


Ownership  of Borrower  and the  Associated  Companies.  Schedule  5.1(c) to the
Revolving  Credit Agreement sets forth the owners of Borrower and the Associated
Companies and the owners' respective  ownership  percentages  therein, as of the
date hereof, and there are no other ownership interests  outstanding.  Except as
set forth or referred to in the partnership agreement, articles of incorporation
or bylaws, as applicable, of Borrower and the Associated Companies, no ownership
interest (or any securities,  instruments,  warrants, option or purchase rights,
conversion or exchange  rights,  calls,  commitments  or claims of any character
convertible  into or exercisable for any ownership  interest) of any such Person
is  subject to  issuance  under any  security,  instrument,  warrant,  option or
purchase rights, conversion or exchange rights, call, commitment or claim of any
right, title or interest therein or thereto.  All of the ownership  interests in
Borrower and the Associated  Companies  have been issued in compliance  with all
applicable Requirements of Law.


No Conflict.  The  execution,  delivery and  performance by Borrower of the Loan
Documents  to  which  it is or will be a  party,  and  each of the  transactions
contemplated  thereby,  do not  and  will  not  (i)  conflict  with  or  violate
Borrower's limited  partnership  agreement or certificate of limited partnership
or other  organizational  documents,  as the case may be, or (ii) conflict with,
result in a breach of or constitute  (with or without notice or lapse of time or
both) a default under any  Requirement of Law,  Contractual  Obligation or Court
Order  of or  binding  upon  Borrower,  or  (iii)  require  termination  of  any
Contractual Obligation,  or (iv) result in or require the creation or imposition
of any lien or security interest whatsoever upon any of the properties or assets
of Borrower  (other than liens or security  interests in favor of Agent  arising
pursuant to the Loan Documents).


                                       50
<PAGE>

Consents   and   Authorizations.   Borrower   has   obtained  all  consents  and
authorizations  required pursuant to its Contractual  Obligations with any other
Person, and shall have obtained all consents and authorizations of, and effected
all notices to and filings with, any Governmental Authority, as may be necessary
to allow Borrower to lawfully execute, deliver and perform its obligations under
the Loan Documents to which Borrower is a party.


Governmental Regulation.  Neither Borrower nor the REIT is subject to regulation
under the Public Utility Holding Company Act of 1935, the Federal Power Act, the
Interstate Commerce Act, the Investment Company Act of 1940 or any other federal
or state statute or regulation  such that its ability to incur  indebtedness  is
limited or its ability to consummate the  transactions  contemplated by the Loan
Documents is materially impaired.


Prior Financials.  The March 31, 1998,  Consolidated Balance Sheet, Statement of
Operations  and Statement of Cash Flows of the REIT contained in the REIT's Form
10Q (the  "March 31,  1998  Financials")  delivered  to Agent  prior to the date
hereof were  prepared  in  accordance  with GAAP and fairly  present the assets,
liabilities and financial condition of the REIT on a consolidated basis, at such
date and the results of its  operations  and its cash flows,  on a  consolidated
basis, for the period then ended.


Financial  Statements;   Projections  and  Forecasts.   Each  of  the  Financial
Statements  to be  delivered to Agent  pursuant to Section 6.1 (i) has been,  or
will be, as applicable, prepared in accordance with the books and records of the
REIT on a consolidated  basis,  and (ii) either fairly  present,  or will fairly
present,  as applicable,  the financial  condition of the REIT on a consolidated
basis,  at the dates  thereof (and, if  applicable,  subject to normal  year-end
adjustments) and the results of its operations and cash flows, on a consolidated
basis,  for the period then ended.  Each of the  projections  delivered to Agent
prior to the date hereof and the financial plans and projections to be delivered
to Agent  pursuant  to Section  6.1,  (1) has been,  or will be, as  applicable,
prepared by the REIT in light of the past business and  performance  of the REIT
on a consolidated  basis and (2) represent,  or will  represent,  as of the date
thereof, the reasonable good faith estimates of the REIT's financial personnel.


Litigation; Adverse Effects.


     There  is  no  action,  suit,  proceeding,  governmental  investigation  or
     arbitration,  at  law  or in  equity,  or  before  or by  any  Governmental
     Authority,  pending  or, to the best of  Borrower's  knowledge,  threatened
     against Borrower or any property of Borrower, which if adversely determined
     would (A) result in a Material  Adverse Effect on Borrower,  (B) materially
     and adversely  affect the ability of any party to any of the Loan Documents
     to perform its  obligations  thereunder,  or (C)  materially  and adversely
     affect the ability of Borrower to perform its  obligations  contemplated in
     the Loan Documents.


     Borrower is not (A) in violation of any applicable law, which violation has
     a Material  Adverse Effect on Borrower or (B) subject to or in default with
     respect to any Court Order which has a Material Adverse Effect on Borrower.
     There are no material  Proceedings  pending  or, to the best of  Borrower's
     knowledge,  threatened against Borrower which, if adversely decided,  would
     have a Material Adverse Effect on Borrower.


No Material  Adverse Change.  Since March 31, 1998,  there has occurred no event
which has a Material Adverse Effect on Borrower,  and no material adverse change
in Borrower's  ability to perform its  obligations  under the Loan  Documents to
which it is a party or the transactions contemplated thereby.


                                       51
<PAGE>

Payment of Taxes.  All tax returns and reports to be filed by Borrower have been
timely filed, and all taxes,  assessments,  fees and other governmental  charges
shown on such returns or otherwise  payable by Borrower  have been paid when due
and  payable  (other  than  real  property  taxes,  which  may be paid  prior to
delinquency so long as no penalty or interest shall attach thereto), except such
taxes,  if any, as are reserved  against in  accordance  with GAAP and are being
contested in good faith by appropriate proceedings or such taxes, the failure to
make payment of which when due and payable will not have,  in the  aggregate,  a
Material  Adverse Effect on Borrower.  Borrower has no knowledge of any proposed
tax  assessment  against  Borrower that will have a Material  Adverse  Effect on
Borrower, which is not being actively contested in good faith by Borrower.

Material  Adverse  Agreements.  Borrower  is not a party  to or  subject  to any
Contractual Obligation or other restriction contained in its limited partnership
agreement,  certificate of limited  partnership or similar  governing  documents
which has a Material Adverse Effect on Borrower.


Performance.  Borrower  is not in  default  in the  performance,  observance  or
fulfillment of any of the obligations,  covenants or conditions contained in any
Contractual Obligation applicable to it, and no condition exists which, with the
giving of notice or the lapse of time or both,  would constitute a default under
such Contractual Obligation in each case, except where the consequences,  direct
or  indirect,  of such  default or  defaults,  if any,  will not have a Material
Adverse Effect on Borrower.


Federal Reserve Regulations.  No part of the proceeds of the Loan hereunder will
be used to purchase or carry any "margin security" as defined in Regulation G or
for the purpose of reducing or retiring any  indebtedness  which was  originally
incurred to purchase or carry any margin security or for any other purpose which
might  constitute this transaction a "purpose credit" within the meaning of said
Regulation G. Neither Borrower nor the REIT is engaged primarily in the business
of extending  credit for the purpose of  purchasing  or carrying out any "margin
stock" as defined in Regulation U. No part of the proceeds of the Loan hereunder
will be used for any purpose that violates,  or which is inconsistent  with, the
provisions of Regulation X or any other regulation of the Federal Reserve Board.


Disclosure. The representations and warranties of Borrower contained in the Loan
Documents  and  all  certificates,  financial  statements  and  other  documents
delivered to Agent in connection therewith,  do not contain any untrue statement
of a material fact or omit to state a material  fact  necessary in order to make
the statements  contained herein or therein, in light of the circumstances under
which they were made, not misleading.  Borrower has given to Agent true, correct
and complete copies of all organizational  documents,  Financial  Statements and
all other documents and instruments  referred to in the Loan Documents as having
been delivered to Agent.  Borrower has not  intentionally  withheld any material
fact  from  Agent  in  regard  to  any  matter  raised  in the  Loan  Documents.
Notwithstanding the foregoing,  with respect to projections of Borrower's future
performance  such  representations  and warranties are made in good faith and to
the best judgment of Borrower.


Requirements  of Law.  Each of Borrower and the REIT is in  compliance  with all
Requirements  of Law  (including  without  limitation the Securities Act and the
Securities  Exchange Act, and the applicable  rules and regulations  thereunder,
state  securities  law and "Blue Sky" laws)  applicable to it and its respective
businesses,  in each case,  where the  failure to so comply will have a Material
Adverse  Effect on Borrower or the REIT.  The REIT has made all filings with and
obtained all consents of the  Commission  required  under the Securities Act and
the  Securities  Exchange Act in  connection  with the  execution,  delivery and
performance by the REIT of the Loan Documents.


Solvency.   Borrower  is  and  will  be  Solvent  after  giving  effect  to  the
disbursements of the Loans and the payment and accrual of all fees then payable.


Use of  Proceeds.  Borrower's  use of the  proceeds  of the Loans is  limited to
funding the purchase price of real property assets acquired by Borrower.


                                       52
<PAGE>

Representations  and  Warranties as to the REIT.  In order to induce  Lenders to
make the Loans, Borrower hereby represents and warrants to Lenders as follows:


Organization;  Corporate  Powers.  The REIT (i) is a corporation duly organized,
validly  existing and in good standing  under the laws of the State of Maryland,
(ii) is duly  qualified  to do  business  as a foreign  corporation  and in good
standing  under the laws of each  jurisdiction  in which it owns or leases  real
property or in which the nature of its business  requires it to be so qualified,
except  for those  jurisdictions  where  failure  to so  qualify  and be in good
standing will not have a Material  Adverse Effect on the REIT, and (iii) has all
requisite  corporate  power and  authority  to own,  operate  and  encumber  its
property and assets and to conduct its business as  presently  conducted  and as
proposed to be conducted in connection  with and following the  consummation  of
the transactions contemplated by the Loan Documents.


Authority.  The REIT has the requisite corporate power and authority to execute,
deliver  and  perform  each of the  Loan  Documents  to which it is or will be a
party. The execution,  delivery and performance thereof, and the consummation of
the transactions  contemplated  thereby, have been duly approved by the Board of
Directors of the REIT,  and no other  corporate  proceedings  on the part of the
REIT are necessary to consummate such  transactions.  Each of the Loan Documents
to which the REIT is a party has been duly  executed  and  delivered by Borrower
and constitutes its legal, valid and binding obligation,  enforceable against it
in accordance with its terms,  subject to bankruptcy,  insolvency and other laws
affecting creditors' rights generally.


No Conflict.  The  execution,  delivery and  performance by the REIT of the Loan
Documents  to  which it is  party,  and  each of the  transactions  contemplated
thereby,  do not and will not (i)  conflict  with or  violate  its  articles  of
incorporation,  by-laws or other organizational  documents,  (ii) conflict with,
result in a breach of or constitute  (with or without notice or lapse of time or
both) a default under any  Requirement of Law,  Contractual  Obligation or Court
Order of the REIT, (iii) require termination of any Contractual Obligation, (iv)
result  in or  require  the  creation  or  imposition  of any  lien or  security
agreement  whatsoever  upon any of the  properties  or assets of the REIT (other
than liens or security agreements in favor of Agent arising pursuant to the Loan
Documents), or (v) require any approval of the stockholders of the REIT.


Consents   and   Authorizations.   The  REIT  has   obtained  all  consents  and
authorizations  required pursuant to its Contractual  Obligations with any other
Person, and shall have obtained all consents and authorizations of, and effected
all notices to and filings with, any Governmental Authority, as may be necessary
to allow the REIT to lawfully execute, deliver and perform its obligations under
the Loan Documents to which the REIT is a party.


Capitalization.  All of the  capital  stock  of the  REIT  has  been  issued  in
compliance with all applicable Requirements of Law.


Litigation; Adverse Effects.  


     There  is  no  action,  suit,  proceeding,  governmental  investigation  or
     arbitration,  at  law  or in  equity,  or  before  or by  any  Governmental
     Authority, pending or, to best of Borrower's knowledge,  threatened against
     the REIT or any  property of the REIT,  which will (A) result in a Material
     Adverse Effect on the REIT, (B) materially and adversely affect the ability
     of any  party to any of the  Loan  Documents  to  perform  its  obligations
     thereunder,  or (C) materially and adversely affect the ability of the REIT
     to perform its obligations as contemplated in the Loan Documents.


                                       53
<PAGE>

     The REIT is not (A) in violation of any applicable law, which violation has
     a Material Adverse Effect on the REIT, or (B) subject to or in default with
     respect to any Court Order which has a Material Adverse Effect on the REIT.
     There are no Proceedings  pending or, to the best of Borrower's  knowledge,
     threatened  against the REIT,  which,  if adversely  decided,  would have a
     Material Adverse Effect on the REIT or Borrower.


No Material  Adverse Change.  Since March 31, 1998,  there has occurred no event
which has a Material  Adverse Effect on the REIT, and no material adverse change
in the REIT's  ability to perform its  obligations  under the Loan  Documents to
which it is a party or the transactions contemplated thereby.


Payment of Taxes.  All tax returns and reports to be filed by the REIT have been
timely filed, and all taxes,  assessments,  fees and other governmental  charges
shown on such returns have been paid when due and payable, except such taxes, if
any, as are reserved  against in accordance with GAAP and are being contested in
good faith by appropriate proceedings or such taxes, the failure to make payment
of which  when due and  payable  would not have,  in the  aggregate,  a Material
Adverse  Effect on the  REIT.  The REIT has no  knowledge  of any  proposed  tax
assessment  against  the REIT that would have a Material  Adverse  Effect on the
REIT, which is not being actively contested in good faith by the REIT.


Material  Adverse  Agreements.  The  REIT is not a party  to or  subject  to any
Contractual Obligation or other restriction contained in its charter, by-laws or
similar  governing  documents which has a Material Adverse Effect on the REIT or
the ability of the REIT to perform its  obligations  under the Loan Documents to
which it is a party.


Performance.  The  REIT is not in  default  in the  performance,  observance  or
fulfillment of any of the obligations,  covenants or conditions contained in any
Contractual Obligation applicable to it, and no condition exists which, with the
giving of notice or the lapse of time or both,  would constitute a default under
such Contractual Obligation in each case, except where the consequences,  direct
or  indirect,  of such default or  defaults,  if any,  would not have a Material
Adverse Effect on the REIT.


Disclosure. The representations and warranties of the REIT contained in the Loan
Documents,  and all  certificates,  financial  statements  and  other  documents
delivered to Agent in connection therewith,  do not contain any untrue statement
of a material fact or omit to state a material  fact  necessary in order to make
the statements  contained herein or therein, in light of the circumstances under
which they were made, not misleading.  The REIT has not  intentionally  withheld
any  material  fact  from  Agent in  regard  to any  matter  raised  in the Loan
Documents.  Notwithstanding  the  foregoing,  with respect to projections of the
REIT's future performance such  representations  and warranties are made in good
faith and to the best judgment of the management of the REIT.


Solvency.  The REIT is and will be Solvent,  in each case after giving effect to
the  disbursement  of the Loans,  and the  payment  and accrual of all fees then
payable.


Status as a REIT. The REIT (i) is a real estate  investment  trust as defined in
Section 856 of the Internal Revenue Code (or any successor  provision  thereto),
(ii) has not revoked its election to be a real estate  investment  trust,  (iii)
has  not  engaged  in  any  "prohibited  transactions"  as  defined  in  Section
856(b)(6)(iii)  of  the  Internal  Revenue  Code  (or  any  successor  provision
thereto),  and (iv) for its  current  "tax  year" (as  defined  in the  Internal
Revenue Code) is and for all prior tax years  subsequent to its election to be a
real estate  investment  trust has been entitled to a dividends  paid  deduction
which meets the requirements of Section 857 of the Internal Revenue Code.


NYSE Listing. The common stock of the REIT is and will continue to be listed for
trading and traded on the New York Stock Exchange.


                                       54
<PAGE>

Executive Officer  Ownership.  Schedule 5.2(q) to the Revolving Credit Agreement
sets forth the direct and indirect ownership  interests of Robert Batinovich and
Andrew  Batinovich in Borrower and the REIT,  as of the date hereof,  indicating
the actual names of such  owners,  the actual  ownership  interests of each such
owner in Borrower and the REIT and the  percentage  ownership  interests of each
such owner in Borrower and the REIT in the aggregate.

                                   ARTICLE VI

                               REPORTING COVENANTS


     Borrower  covenants  and agrees that,  on and after the date hereof,  until
payment in full of all of the Obligations, the expiration of the Commitments and
termination of this Agreement:


                                       55
<PAGE>

Financial  Statements and Other  Financial and Operating  Information.  Borrower
shall maintain or cause to be maintained a system of accounting  established and
administered  in accordance  with sound business  practices and consistent  with
past practice to permit preparation of quarterly and annual financial statements
in conformity  with GAAP, and each of the financial  statements  described below
shall be  prepared  on a  consolidated  basis for the REIT from such  system and
records.  Borrower  shall deliver or cause to be delivered to Agent (with copies
sufficient for each Lender):


Information Required Under the Revolving Credit Agreement. As and when delivered
to the Agent  under the  Revolving  Credit  Agreement,  all  reports,  financial
statements  and  other  information,  and  all  certifications  (including  each
Officer's  Certificate and "Compliance  Certificate",  as such terms are therein
defined) accompanying such reports,  financial statements and other information,
provided to such Agent under any provision of Article VI of the Revolving Credit
Agreement.  All such financial statements,  other information and certifications
may be relied upon by Agent and Lenders  under this  Agreement  as if  certified
directly  to them.  Any and all  financial  statements,  other  information  and
certifications  provided to the Agent under the  Revolving  Credit  Agreement by
Accountants or other persons other than Borrower shall be specifically addressed
to Agent and the Lenders hereunder as well.


Other Information. Such other information, reports, contracts, schedules, lists,
documents,  agreements and instruments in the possession of the REIT or Borrower
with respect to (i) any  material  change in the REIT's  investment,  finance or
operating  policies,  or  (ii)  Borrower's  or the  REIT's  business,  condition
(financial or otherwise),  operations,  performance,  properties or prospects as
Agent may from time to time reasonably request,  including,  without limitation,
annual  information with respect to cash flow  projections,  budgets,  operating
statements  (current year and immediately  preceding  year),  rent rolls,  lease
expiration reports, leasing status reports, note payable summaries,  bullet note
summaries, equity funding requirements,  contingent liability summaries, line of
credit  summaries,  line  of  credit  collateral  summaries,  wrap  note or note
receivable summaries,  schedules of outstanding letters of credit,  summaries of
cash and cash  equivalents,  projections  of leasing fees and overhead  budgets.
Provided that Agent gives Borrower reasonable prior notice and an opportunity to
participate,   Borrower  hereby   authorizes   Agent  to  communicate  with  the
Accountants  and  authorizes  the  Accountants  to disclose to Agent any and all
financial  statements and other information of any kind, including copies of any
management  letter  or  the  substance  of  any  oral  information,   that  such
accountants  may  have  with  respect  to  Borrower's  or the  REIT's  condition
(financial or otherwise),  operations,  properties,  performance  and prospects.
Concurrently therewith, Agent will notify Borrower of any such communication. At
Agent's  request,  Borrower shall deliver a letter  addressed to the Accountants
instructing  them to disclose such  information in compliance  with this Section
6.1(b).


                                       56
<PAGE>

Confidentiality.  Confidential information obtained by Agent or Lenders pursuant
to this Agreement or in connection  with the Facility shall not be  disseminated
by Agent or  Lenders  and  shall not be  disclosed  to third  parties  except to
regulators,   taxing   authorities  and  other   governmental   agencies  having
jurisdiction  over Agent or such Lender or otherwise in response to Requirements
of Law, to their  respective  auditors and legal counsel and in connection  with
regulatory,  administrative  and judicial  proceedings  as necessary or relevant
including  enforcement  proceedings  relating to the Loan Documents,  and to any
prospective  assignee  of or  participant  in a  Lender's  interest  under  this
Agreement or any prospective  purchaser of the assets or a controlling  interest
in any Lender, provided that such prospective assignee, participant or purchaser
first agrees to be bound by the  provisions  of this Section 6.2. In  connection
with   disclosures  of   confidential   information   to  any   non-governmental
third-party,  the Lender(s) from whom the same has been requested  shall, to the
extent  feasible and  permitted,  give prior notice of such request to Borrower;
however, neither Agent nor any such Lender shall incur any liability to Borrower
for failure to do so. For purposes hereof, "confidential information" shall mean
all nonpublic  information  obtained by Agent or Lenders,  unless and until such
information  becomes  publicly  known,  other  than as a result of  unauthorized
disclosure by Agent or Lenders of such information.

                                   ARTICLE VII

                              INTENTIONALLY OMITTED


                                  ARTICLE VIII

                               NEGATIVE COVENANTS


     Borrower  covenants  and agrees that,  on and after the date hereof,  until
payment in full of all of the Obligations, the expiration of the Commitments and
termination of this Agreement, neither the Borrower nor the REIT shall:


                                       57
<PAGE>

Modification of the Revolving  Credit  Agreement.  Except with the prior written
consent of Agent and Requisite  Lenders (or all Lenders,  to the extent provided
in Section 12.4),  change,  modify, or seek a waiver of compliance under (a) any
provisions Section 2.1(a)(iii),  Articles VII, VIII or IX or Section 10.1 of the
Revolving  Credit  Agreement or (b) any  definition of any term used in any such
provisions of the Revolving Credit Agreement.


Amendment of Constituent  Documents.  Borrower  shall not amend its  partnership
agreement or certificate of limited partnership (including,  without limitation,
as to the  admission  of any new  partner,  directly or  indirectly),  except to
accommodate  the  issuance of new units of Borrower  in the  ordinary  course of
business.  The REIT shall not amend its  articles  of  incorporation  or by-laws
without the prior written consent of Requisite  Lenders,  except (i) to increase
authorized  capital  or to  authorize  preferred  stock,  (ii)  as  required  by
applicable  law or applicable tax  requirements  or (iii) as prudent to maintain
qualification as a REIT.


Other Indebtedness. Except with the prior written consent of Agent and Requisite
Lenders,  neither Borrower nor the REIT shall incur any additional  Indebtedness
(as defined in the Revolving  Credit  Agreement),  secured or unsecured,  except
Indebtedness under the Revolving Credit Agreement or otherwise outstanding as of
the Closing Date.

                                   ARTICLE IX

                              INTENTIONALLY OMITTED


                                    ARTICLE X

                     EVENTS OF DEFAULT; RIGHTS AND REMEDIES



Events of Default.  Each of the following  occurrences shall constitute an Event
of Default under this Agreement:


Failure to Make Payments When Due. Borrower shall fail to pay (i) any amount due
on the Maturity Date,  (ii) any principal when due, or (iii) any interest on any
Loan, or any fee or other amount payable under any Loan  Documents,  within five
(5) days after the same becomes due.


Distributions.  Borrower  or the REIT  shall  breach any  covenant  set forth in
Section 7.2(d) or 9.7 of the Revolving Credit Agreement.


Breach of  Financial  Covenants.  Borrower  shall fail to satisfy any  financial
covenant set forth in Article IX (other than the  requirement in Section 9.7) of
the Revolving  Credit  Agreement and such failure shall continue for thirty (30)
days.


                                       58
<PAGE>

Other  Defaults.  Borrower or the REIT shall fail duly and punctually to perform
or observe any agreement, covenant or obligation binding on Borrower or the REIT
under this  Agreement  or under any of the other Loan  Documents  (other than as
described  in any other  provision of this  Section  10.1),  and with respect to
agreements, covenants or obligations for which no time period for performance is
otherwise  provided,  such  failure  shall  continue for fifteen (15) days after
Borrower or the REIT knew of such  failure (or such lesser  period of time as is
mandated by applicable Requirements of Law); provided,  however, if such failure
is not  capable of cure within such  fifteen  (15) day period,  then if Borrower
promptly  undertakes  action  to cure such  failure  and  thereafter  diligently
prosecutes such cure to completion within forty-five (45) days after Borrower or
the REIT knew of such failure, Borrower shall not be in default hereunder.


Breach of  Representation  or Warranty.  Any  representation or warranty made or
deemed made by  Borrower or the REIT to Agent or any Lender  herein or in any of
the  other  Loan  Documents  or  in  any  statement,  certificate  or  financial
statements at any time given by Borrower or the REIT pursuant to any of the Loan
Documents shall be false or misleading in any material respect on the date as of
which made.


Default Under the  Revolving  Credit  Agreement.  There shall exist any Event of
Default under (and as defined in) the Revolving Credit Agreement.


Involuntary Bankruptcy; Appointment of Receiver, etc.


     An involuntary case shall be commenced against the REIT,  Borrower,  or any
     subsidiary of Borrower or the REIT and the petition  shall not be dismissed
     within sixty (60) days after  commencement  of the case,  or a court having
     jurisdiction  shall  enter a decree or order for  relief in  respect of any
     such  Person  in an  involuntary  case,  under any  applicable  bankruptcy,
     insolvency or other similar law now or hereinafter in effect;  or any other
     similar  relief shall be granted  under any  applicable  federal,  state or
     foreign law; or


     A decree or order of a court  having  jurisdiction  in the premises for the
     appointment of a receiver, liquidator,  sequestrator, trustee, custodian or
     other  officer  having  similar  powers  over the  REIT,  Borrower,  or any
     subsidiary of Borrower or the REIT,  or over all or a  substantial  part of
     the property of any such Person,  shall be entered; or an interim receiver,
     trustee or other  custodian  of any such Person or of all or a  substantial
     part of the property of any such Person, shall be appointed or a warrant of
     attachment,  execution or similar process  against any substantial  part of
     the property of any such  Person,  shall be issued and any such event shall
     not be stayed, vacated,  dismissed,  bonded or discharged within sixty (60)
     days of entry, appointment or issuance.


Voluntary Bankruptcy;  Appointment of Receiver,  Etc. The REIT, Borrower, or any
subsidiary  of Borrower or the REIT shall have an order for relief  entered with
respect to it or  commence a  voluntary  case under any  applicable  bankruptcy,
insolvency or other similar law now or hereafter in effect,  or shall consent to
the entry of an order for relief in an involuntary case, or to the conversion of
an involuntary case to a voluntary case, under any such law, or shall consent to
the  appointment  of or taking of  possession  by a  receiver,  trustee or other
custodian for all or a substantial  part of its property;  any such Person shall
make any  assignment for the benefit of creditors or shall be unable or fail, or
admit in writing its  inability,  to pay its debts as such debts  become due; or
the general  partner of Borrower,  or any  subsidiary of Borrower or the REIT or
the REIT's Board of Directors (or any committee thereof),  adopts any resolution
or otherwise authorizes any action to approve any of the foregoing.


Dissolution.  Any order,  judgment or decree shall be entered  against the REIT,
Borrower,  or any subsidiary of Borrower or the REIT  decreeing its  involuntary
dissolution  or split up and such order shall remain  undischarged  and unstayed
for a period in  excess  of thirty  (30)  days;  or the REIT or  Borrower  shall
otherwise dissolve or cease to exist.


                                       59
<PAGE>

Loan Documents;  Failure of  Subordination.  If for any reason any Loan Document
shall  cease  to be in  full  force  and  effect  or  any  Obligation  shall  be
subordinated  in right of payment to any other  liability of  Borrower,  and, in
either such case,  such  condition or event shall continue for fifteen (15) days
after Borrower, or the REIT knew of such condition or event.


Solvency;  Material  Adverse  Change.  Borrower  or the REIT  shall  cease to be
Solvent,  or there  shall  have  occurred  any  material  adverse  change in the
business,  operations,  properties, assets or condition (financial or otherwise)
of Borrower, or the REIT.


Breach of  Guaranty.  The REIT  shall  fail to duly and  punctually  perform  or
observe any  agreement,  covenant or  obligation  under its  Guaranty,  or shall
revoke, or purport to revoke, or to disclaim liability under, the Guaranty.

     An Event of Default shall be deemed  "continuing"  until cured or waived in
writing in accordance with Section 12.4.


                                       60
<PAGE>

Rights and Remedies.  


Acceleration, Etc.. Upon the occurrence of any Event of Default described in the
foregoing  Section 10.1(g) or 10.1(h) with respect to the REIT or Borrower,  the
Commitments  shall  automatically  and  immediately  terminate  and  the  unpaid
principal  amount  of and  any and  all  accrued  interest  on the  Loans  shall
automatically  become immediately due and payable,  with all additional interest
from time to time accrued thereon and without presentment,  demand or protest or
other  requirements of any kind (including,  without  limitation,  valuation and
appraisement,  diligence,  presentment, notice of intent to demand or accelerate
or  notice  of  acceleration),  all of which  are  hereby  expressly  waived  by
Borrower,  and the  obligations  of  Lenders to make any Loans  hereunder  shall
thereupon  terminate;  and upon the occurrence and during the continuance of any
other Event of Default, Agent shall, at the request, or may, with the consent of
Requisite  Lenders,  by  written  notice  to  Borrower,  (i)  declare  that  the
Commitments  are  terminated,  whereupon the  Commitments  and the obligation of
Lenders to make any Loan  hereunder  shall  immediately  terminate,  and/or (ii)
declare the unpaid  principal amount of, any and all accrued and unpaid interest
on the  Loans  and  all of the  other  Obligations  to be,  and the  same  shall
thereupon be, immediately due and payable with all additional interest from time
to time accrued  thereon and without  presentment,  demand,  or protest or other
requirements  of  any  kind  (including   without   limitation,   valuation  and
appraisement,  diligence,  presentment, notice of intent to demand or accelerate
and of  acceleration),  all of which are hereby  expressly  waived by  Borrower.
Without limiting  Agent's  authority  hereunder,  on or after the Maturity Date,
Agent shall,  at the request,  or may,  with the consent,  of Requisite  Lenders
exercise any or all rights and remedies  under the Loan  Documents or applicable
law.


Waiver of Demand.  Demand,  presentment,  protest and notice of  nonpayment  are
hereby waived by Borrower. Borrower also waives, to the extent permitted by law,
the benefit of all valuation, appraisal and exemption laws.


Waivers,  Amendments  and Remedies.  No delay or omission of Agent or Lenders to
exercise  any right  under  any Loan  Document  shall  impair  such  right or be
construed to be a waiver of any Event of Default or an acquiescence therein, and
any single or partial  exercise  of any such right shall not  preclude  other or
further  exercise  thereof or the  exercise of any other  right,  and no waiver,
amendment or other variation of the terms,  conditions or provisions of the Loan
Documents  whatsoever  shall be valid unless in a writing  signed by Agent after
obtaining  written  approval  thereof or the signature  thereon of those Lenders
required to approve such waiver,  amendment or other variation, and then only to
the extent in such writing specifically set forth. All remedies contained in the
Loan Documents or by law afforded shall be cumulative and all shall be available
to Agent  and  Lenders  until  the  Obligations  have  been  paid in  full,  the
Commitments have expired or terminated and this Agreement has been terminated.


Rescission.  If at any time after  acceleration  of the  maturity  of the Loans,
Borrower  shall pay all  arrears  of  interest  and all  payments  on account of
principal  of  the  Loans  which  shall  have  become  due  otherwise   than  by
acceleration (with interest on principal and, to the extent permitted by law, on
overdue  interest,  at the rates  specified in this Agreement) and all Events of
Default and Unmatured  Events of Default (other than  nonpayment of principal of
and  accrued  interest  on the  Loans  due  and  payable  solely  by  virtue  of
acceleration)  shall be remedied or waived  pursuant  to Section  12.4,  then by
written  notice  to  Borrower,  Requisite  Lenders  may  elect,  in  their  sole
discretion, to rescind and annul the acceleration and its consequences; but such
action shall not affect any  subsequent  Event of Default or Unmatured  Event of
Default or impair any right or remedy consequent thereon.  The provisions of the
preceding  sentence are intended  merely to bind Lenders to a decision which may
be made at the election of Requisite  Lenders;  they are not intended to benefit
Borrower  and do not give  Borrower  the right to require  Lenders to rescind or
annul any  acceleration  hereunder,  even if the conditions set forth herein are
met.

                                   ARTICLE XI

                                AGENCY PROVISIONS


                                       61
<PAGE>

Appointment.  


Each Lender  hereby (i)  designates  and  appoints  Wells Fargo as Agent of such
Lender under this Agreement and the Loan Documents,  (ii) authorizes and directs
Agent to enter into the Loan Documents other than this Agreement for the benefit
of Lenders,  and (iii)  authorizes Agent to take such action on its behalf under
the  provisions of this  Agreement  and the Loan  Documents and to exercise such
powers as are set forth  herein or therein,  together  with such other powers as
are reasonably  incidental  thereto,  subject to the limitations  referred to in
Sections  11.10(a)  and  11.10(b).  Agent  agrees to act as such on the  express
conditions contained in this Article XI.


The  provisions  of this  Article  XI are  solely  for the  benefit of Agent and
Lenders, and Borrower shall not have any rights to rely on or enforce any of the
provisions  hereof (other than as expressly set forth in Sections 11.3, 11.9 and
12.19,  provided,  however,  that the foregoing shall in no way limit Borrower's
obligations  under this Article XI. In performing its functions and duties under
this  Agreement,  Agent shall act solely as Agent of Lenders and does not assume
and shall not be deemed to have assumed any obligation toward or relationship of
agency or trust with or for Borrower or any other Person.


Nature of Duties.  Agent  shall not have any duties or  responsibilities  except
those expressly set forth in this Agreement or in the Loan Documents. The duties
of Agent  shall be  administrative  in  nature.  Subject  to the  provisions  of
Sections 11.5 and 11.7,  Agent shall  administer the Loans in the same manner as
it  administers  its own loans.  Promptly  following the  effectiveness  of this
Agreement,  Agent shall send to each Lender its originally executed Note and the
executed original,  to the extent the same are available in sufficient  numbers,
of each other Loan  Document  other than the Notes in favor of other Lenders and
filed or recorded security  document or instruments,  with the latter to be held
and  retained by Agent for the benefit of all  Lenders.  Agent shall not have by
reason of this  Agreement  a  fiduciary  relationship  in respect of any Lender.
Nothing in this Agreement or any of the Loan Documents, expressed or implied, is
intended or shall be construed to impose upon Agent any obligation in respect of
this Agreement or any of the Loan Documents except as expressly set forth herein
or therein.  Each Lender  shall make its own  independent  investigation  of the
financial  condition and affairs of the REIT,  Borrower in  connection  with the
making  and the  continuance  of the  Loans  hereunder  and  shall  make its own
appraisal  of the  creditworthiness  of the REIT and  Borrower,  and,  except as
specifically  provided herein,  Agent shall not have any duty or responsibility,
either initially or on a continuing basis, to provide any Lender with any credit
or other  information with respect  thereto,  whether coming into its possession
before the Closing Date or at any time or times thereafter.


Loan Disbursements.  


                                       62
<PAGE>

Not later  than 1:00  P.M.  (Pacific  Standard  Time) on the next  Business  Day
following  receipt of a Notice of Borrowing,  Agent shall send a copy thereof by
facsimile  to each other  Lender and shall  otherwise  notify each Lender of the
proposed  Borrowing  and the Funding Date.  Each Lender shall make  available to
Agent (or the funding bank or entity  designated  by Agent),  the amount of such
Lender's Pro Rata Share of such  Borrowing in  immediately  available  funds not
later than the times designated in Section 11.3(b). Unless Agent shall have been
notified by any Lender not later than the close of business (San Francisco time)
on the Business  Day  immediately  preceding  the Funding Date in respect of any
Borrowing  that such  Lender  does not  intend to make  available  to Agent such
Lender's  Pro Rata Share of such  Borrowing,  Agent may assume  that such Lender
shall make such amount  available to Agent.  If any Lender does not notify Agent
of its intention not to make  available its Pro Rata Share of such  Borrowing as
described  above,  but does not for any  reason  make  available  to Agent  such
Lender's  Pro Rata  Share of such  Borrowing,  such  Lender  shall  pay to Agent
forthwith on demand such amount,  together with interest  thereon at the Federal
Funds Rate. In any case where a Lender does not for any reason make available to
Agent  such  Lender's  Pro Rata  Share  of such  Borrowing,  Agent,  in its sole
discretion,  may, but shall not be obligated  to, fund to Borrower such Lender's
Pro Rata Share of such  Borrowing.  If Agent funds to Borrower such Lender's Pro
Rata Share of such Borrowing and if such Lender  subsequently pays to Agent such
corresponding  amount,  such amount so paid shall  constitute  such Lender's Pro
Rata Share of such  Borrowing.  Nothing in this Section  11.3(a) shall alter the
respective  rights and  obligations  of the  parties  hereunder  in respect of a
Defaulting Lender or a Non-Pro Rata Loan.


Requests by Agent for funding by Lenders of Loans will be made by telecopy. Each
Lender  shall make the amount of its Loan  available  to Agent in Dollars and in
immediately available funds, to such bank and account, in El Segundo, California
(to such bank and account in such other place) as Agent may designate, not later
than 9:00 A.M. (San Francisco time) on the Funding Date designated in the Notice
of  Borrowing  with respect to such Loan,  but in no event  earlier than two (2)
Business Days following Lender's receipt of the applicable Notice of Borrowing.


Nothing  in this  Section  11.3  shall be deemed to  relieve  any  Lender of its
obligation  hereunder  to make its Pro Rata Share of Loans on any Funding  Date,
nor shall any  Lender be  responsible  for the  failure  of any other  Lender to
perform its  obligations to make any Loan  hereunder,  and the Commitment of any
Lender  shall not be  increased  or  decreased as a result of the failure by any
other Lender to perform its obligation to make a Loan.


Distribution and Apportionment of Payments.  


Subject to Section 11.4(b),  payments actually received by Agent for the account
of Lenders shall be paid to them promptly after receipt thereof by Agent, but in
any event within one (1) Business Day,  provided that Agent shall pay to Lenders
interest  thereon,  at the Federal  Funds Rate from the Business  Day  following
receipt  of such  funds by  Agent  until  such  funds  are  paid in  immediately
available  funds to  Lenders.  Subject  to  Section  11.4(b),  all  payments  of
principal and interest in respect of outstanding Loans, all payments of the fees
described  in  this  Agreement,  and  all  payments  in  respect  of  any  other
Obligations shall be allocated among such of Lenders as are entitled thereto, in
proportion to their  respective Pro Rata Shares or otherwise as provided herein.
Agent shall promptly  distribute,  but in any event within one (1) Business Day,
to each Lender at its primary  address  set forth on the  appropriate  signature
page hereof or on the Assignment and  Assumption,  or at such other address as a
Lender may  request in  writing,  such funds as it may be  entitled  to receive,
provided that Agent shall in any event not be bound to inquire into or determine
the validity, scope or priority of any interest or entitlement of any Lender and
may  suspend  all  payments  and seek  appropriate  relief  (including,  without
limitation,  instructions from Requisite Lenders or all Lenders,  as applicable,
or an action in the nature of interpleader) in the event of any doubt or dispute
as to any  apportionment  or  distribution  contemplated  hereby.  The  order of
priority  herein is set forth solely to determine  the rights and  priorities of
Lenders as among  themselves and may at any time or from time to time be changed
by Lenders  as they may elect,  in writing  in  accordance  with  Section  12.4,
without  necessity  of notice to or consent of or  approval  by  Borrower or any
other  Person.  All payments or other sums  received by Agent for the account of
Lenders shall not  constitute  property or assets of the Agent and shall be held
by Agent,  solely in its  capacity  as agent for itself  and the other  Lenders,
subject to the Loan Documents.


                                       63
<PAGE>

Notwithstanding  any  provision  hereof to the  contrary;  until  such time as a
Defaulting Lender has funded its Pro Rata Share of a Loan which was previously a
Non Pro Rata Loan, or all other  Lenders have received  payment in full (whether
by repayment or prepayment) of the principal and interest due in respect of such
Non Pro  Rata  Loan,  all of the  Obligations  owing to such  Defaulting  Lender
hereunder  shall be  subordinated  in  right  of  payment,  as  provided  in the
following sentence, to the prior payment in full of all principal,  interest and
fees in respect of all Non Pro Rata Loans in which the Defaulting Lender has not
funded its Pro Rata Share (such  principal,  interest and fees being referred to
as "Senior Loans"). All amounts paid by Borrower and otherwise due to be applied
to the Obligations  owing to the Defaulting  Lender pursuant to the terms hereof
shall be  distributed  by Agent to the other  Lenders in  accordance  with their
respective  Pro Rata Shares  (recalculated  for  purposes  hereof to exclude the
Defaulting Lender's Commitment),  until all Senior Loans have been paid in full.
This  provision  governs  only the  relationship  among Agent,  each  Defaulting
Lender,  and the other Lenders;  nothing hereunder shall limit the obligation of
Borrower to repay all Loans in accordance with the terms of this Agreement.  The
provisions of this section shall apply and be effective regardless of whether an
Event of Default  occurs and is then  continuing,  and  notwithstanding  (i) any
other  provision of this  Agreement to the  contrary,  (ii) any  instruction  of
Borrower as to its desired  application  of payments or (iii) the  suspension of
such  Defaulting  Lender's  right to vote on  matters  which are  subject to the
consent or approval of Requisite Lenders or all Lenders. In addition,  until any
Lender's  failure to fund Loans or to reimburse  Agent for any  Liabilities  and
Costs as herein provided has been cured, Agent shall be entitled to (1) withhold
or setoff,  and to apply to the payment of the defaulted  amount and any related
interest, any amounts to be paid to such Defaulting Lender under this Agreement,
and (2) bring an action or suit  against  such  Defaulting  Lender in a court of
competent jurisdiction to recover the defaulted amount and any related interest.
In addition,  the Defaulting  Lender shall indemnify,  defend and hold Agent and
each of the other Lenders  harmless from and against any and all Liabilities and
Costs,  plus  interest  thereon at the Default  Rate,  which they may sustain or
incur by reason of or as a direct consequence of the Defaulting Lender's failure
or refusal to abide by its obligations under this Agreement.


Rights,  Exculpation,  Etc.  Neither Agent,  any Affiliate of Agent,  nor any of
their  respective  officers,   directors,   employees,   agents,   attorneys  or
consultants,  shall be liable to any Lender  for any action  taken or omitted by
them hereunder or under any of the Loan Documents,  or in connection herewith or
therewith, except that Agent shall be liable for its gross negligence or willful
misconduct.  In the absence of gross  negligence  or willful  misconduct,  Agent
shall not be liable for any apportionment or distribution of payments made by it
in good  faith  pursuant  to  Section  11.4,  and if any such  apportionment  or
distribution  is  subsequently  determined  to have  been made in error the sole
recourse  of any  Person to whom  payment  was due,  but not  made,  shall be to
recover from the recipients of such payments any payment in excess of the amount
to  which  they  are  determined  to have  been  entitled.  Agent  shall  not be
responsible  to any  Lender for any  recitals,  statements,  representations  or
warranties herein or for the execution,  effectiveness,  genuineness,  validity,
enforceability,  collectibility  or  sufficiency of this Agreement or any of the
other  Loan  Documents,  or any  of the  transactions  contemplated  hereby  and
thereby;  or for the financial condition of the REIT or Borrower or any of their
Affiliates.  Agent shall not be required to make any inquiry  concerning  either
the  performance or observance of any of the terms,  provisions or conditions of
this  Agreement or any of the Loan  Documents or the financial  condition of the
REIT or  Borrower  or any of their  Affiliates,  or the  existence  or  possible
existence of any Unmatured Event of Default or Event of Default.


Reliance. Agent shall be entitled to rely upon any written notices,  statements,
certificates,  orders or other  documents,  telecopies or any telephone  message
believed by it in good faith to be genuine and correct and to have been  signed,
sent or made by the proper Person, and with respect to all matters pertaining to
this  Agreement  or any of the  Loan  Documents  and  its  duties  hereunder  or
thereunder,  upon advice of legal  counsel  (including  counsel  for  Borrower),
independent public accountant and other experts selected by it.


                                       64
<PAGE>

Indemnification.  To the extent that Agent is not reimbursed and  indemnified by
Borrower,  Lenders will  reimburse,  within ten (10)  Business Days after notice
from  Agent,  and  indemnify  and  defend  Agent  for  and  against  any and all
Liabilities and Costs which may be imposed on, incurred by, or asserted  against
it in any way  relating to or arising out of this  Agreement or any of the other
Loan  Documents or any action taken or omitted by Agent or under this  Agreement
or any of the other Loan  Documents,  in  proportion  to each  Lender's Pro Rata
Share;  provided  that  no  Lender  shall  be  liable  for any  portion  of such
Liabilities  and Costs  resulting  from  Agent's  gross  negligence  or  willful
misconduct. The obligations of Lenders under this Section 11.7 shall survive the
payment in full of all Obligations and the termination of this Agreement. In the
event that after payment and distribution of any amount by Agent to Lenders, any
Lender or third party, including Borrower, any creditor of Borrower or a trustee
in bankruptcy, recovers from Agent any amount found to have been wrongfully paid
to Agent or disbursed by Agent to Lenders,  then Lenders, in proportion to their
respective  Pro  Rata  Shares,  shall  reimburse  Agent  for all  such  amounts.
Notwithstanding  the  foregoing,   Agent  shall  not  be  obligated  to  advance
Liabilities and Costs and may require the deposit by each Lender of its Pro Rata
Share of any material Liabilities and Costs anticipated by Agent before they are
incurred or made payable.


Agent  Individually.  With  respect  to its Pro Rata  Share  of the  Commitments
hereunder  and the Loans made by it,  Agent shall have and may exercise the same
rights  and  powers  hereunder  and is  subject  to  the  same  obligations  and
liabilities  as and to the extent set forth  herein  for any other  Lender.  The
terms "Lenders",  "Requisite  Lenders" or any similar terms may include Agent in
its  individual  capacity  as a  Lender  or one of the  Requisite  Lenders,  but
Requisite  Lenders  shall not include  Agent solely in its capacity as Agent and
need not  necessarily  include Agent in its capacity as a Lender.  Agent and any
Lender and its Affiliates may accept deposits from, lend money to, and generally
engage in any kind of banking,  trust or other  business with Borrower or any of
its Affiliates as if it were not acting as Agent or Lender pursuant hereto.


Successor Agent; Resignation of Agent; Removal of Agent.  


Agent may resign from the performance of all its functions and duties  hereunder
at any time by giving at least thirty (30) Business  Days' prior written  notice
to Lenders and Borrower,  and shall automatically cease to be Agent hereunder in
the event a petition  in  bankruptcy  shall be filed by or against  Agent or the
Federal Deposit Insurance Corporation or any other Governmental  Authority shall
assume  control  of Agent or  Agent's  interests  under the  Facility.  Further,
Lenders  (other than Agent) may  unanimously  remove  Agent at any time for good
cause by giving at least  thirty (30)  Business  Days' prior  written  notice to
Agent,  Borrower and all other Lenders.  Such  resignation or removal shall take
effect upon the  acceptance  by a  successor  Agent of  appointment  pursuant to
clause  (b) or (c).  Concurrent  with  the  effectiveness  of such  appointment,
Borrower  shall pay to the  retiring  or removed  Agent any  accrued  and unpaid
agency fee, or Agent shall  refund to Borrower  any prepaid  agency fee, in each
case prorated to the effective date of such appointment of a successor Agent.


Upon any such notice of  resignation by or removal of Agent,  Requisite  Lenders
shall appoint a successor Agent which appointment shall be subject to Borrower's
consent (other than upon the occurrence and during the  continuance of any Event
of Default),  which shall not be unreasonably withheld or delayed. Any successor
Agent must be a bank (i) the senior  debt  obligations  of which (or such bank's
parent's  senior  unsecured debt  obligations)  are rated not less than Baa-2 by
Moody's  or a  comparable  rating by a rating  agency  acceptable  to  Requisite
Lenders  and (ii)  which has total  assets  in  excess  of Ten  Billion  Dollars
($10,000,000,000). Such successor Agent shall separately confirm in writing with
Borrower the fee to be paid to such Agent pursuant to Section 4.1(j).


                                       65
<PAGE>

If a successor  Agent shall not have been so  appointed  within said thirty (30)
Business Day period, the retiring or removed Agent, with the consent of Borrower
(other  than upon the  occurrence  and  during the  continuance  of any Event of
Default)(which may not be unreasonably withheld or delayed),  shall then appoint
a successor  Agent who shall meet the  requirements  described in subsection (b)
above and who  shall  serve as Agent  until  such  time,  if any,  as  Requisite
Lenders, with the consent of Borrower (other than upon the occurrence and during
the continuance of any Event of Default),  appoint a successor Agent as provided
above.


Consent and Approvals.  


Each  consent,   approval,   amendment,   modification  or  waiver  specifically
enumerated  in this  Section  11.10(a)  shall  require the consent of  Requisite
Lenders:


     Modification  or waiver of  provisions of the  Revolving  Credit  Agreement
     (Section 8.1);


     Approval of any material  amendment of  organizational  documents  (Section
     8.2);


     Approval  of certain  changes in  Borrower's  executive  officers  (Section
     8.5(a) of the Revolving Credit Agreement);


     Acceleration  following an Event of Default (Section 10.2(a)) or rescission
     of such acceleration (Section 10.3);


     Approval of the  exercise of rights and remedies  under the Loan  Documents
     following an Event of Default (Section 10.2(a));


     Appointment of a successor Agent (Section 11.9);


     Approval  of a  change  in the  method  of  calculation  of  any  financial
     covenants, standards or terms as a result a change in accounting principles
     (Section 12.3); and


     Except as referred to in subsection  (b) below,  approval of any amendment,
     modification or termination of this  Agreement,  or waiver of any provision
     herein (Section 12.4).


Each  consent,   approval,   amendment,   modification  or  waiver  specifically
enumerated in Section 12.4 as requiring the consent of all Lenders shall require
the consent of all Lenders.


In addition to the required consents or approvals  referred to in subsection (a)
above,  Agent may at any time request  instructions  from Requisite Lenders with
respect to any actions or approvals  which, by the terms of this Agreement or of
any of the Loan  Documents,  Agent is  permitted or required to take or to grant
without  instructions  from any Lenders,  and if such  instructions are promptly
requested,  Agent shall be absolutely entitled to refrain from taking any action
or to withhold any approval and shall not be under any  liability  whatsoever to
any Person for  refraining  from taking any action or  withholding  any approval
under any of the Loan Documents  until it shall have received such  instructions
from Requisite Lenders. Without limiting the foregoing, no Lender shall have any
right  of  action  whatsoever  against  Agent as a result  of  Agent  acting  or
refraining  from acting under this  Agreement or any of the other Loan Documents
in accordance with the instructions of Requisite  Lenders or, where  applicable,
all  Lenders.  Agent  shall  promptly  notify  each  Lender at any time that the
Requisite  Lenders have instructed  Agent to act or refrain from acting pursuant
hereto.


                                       66
<PAGE>

Each Lender  agrees that any action taken by Agent at the  direction or with the
consent of Requisite Lenders in accordance with the provisions of this Agreement
or any Loan  Document,  and the  exercise by Agent at the  direction or with the
consent of Requisite Lenders of the powers set forth herein or therein, together
with such other powers as are reasonably incidental thereto, shall be authorized
and binding  upon all Lenders,  except for actions  specifically  requiring  the
approval of all Lenders.  All  communications  from Agent to Lenders  requesting
Lenders' determination,  consent,  approval or disapproval (i) shall be given in
the form of a written  notice to each  Lender,  (ii) shall be  accompanied  by a
description  of the  matter or thing as to which such  determination,  approval,
consent or  disapproval  is  requested,  or shall  advise each Lender where such
matter or thing may be  inspected,  or shall  otherwise  describe  the matter or
issue to be resolved,  (iii) shall include, if reasonably  requested by a Lender
and to the extent not previously provided to such Lender,  written materials and
a summary of all oral  information  provided  to Agent by Borrower in respect of
the matter or issue to be resolved,  and (iv) shall include Agent's  recommended
course of action or determination  in respect  thereof.  Each Lender shall reply
promptly,  but in any event within ten (10)  Business  Days (the  "Lender  Reply
Period").  Unless a Lender shall give written notice to Agent that it objects to
the   recommendation   or  determination  of  Agent  (together  with  a  written
explanation  of the  reasons  behind  such  objection)  within the Lender  Reply
Period,  such Lender  shall be deemed to have  approved of or  consented to such
recommendation  or  determination.  With  respect  to  decisions  requiring  the
approval  of  Requisite   Lenders  or  all  Lenders,   Agent  shall  submit  its
recommendation   or   determination   for   approval   of  or  consent  to  such
recommendation  or  determination to all Lenders and upon receiving the required
approval  or  consent  shall  follow  the  course  of  action  or  determination
recommended  to Lenders by Agent or such other course of action  recommended  by
Requisite  Lenders,  and each  non-responding  Lender  shall be  deemed  to have
concurred with such recommended course of action.


Agency Provisions Relating to Enforcement of Certain Rights.  


Agent is hereby  authorized  on behalf of all Lenders,  without the necessity of
any notice to or further consent from any Lender, to waive the imposition of the
late fees  provided  for in Section  2.4(e) up to a maximum of two (2) times per
calendar year.


Should Agent (i) employ counsel for advice or other  representation  (whether or
not any  suit  has  been or shall  be  filed)  with  respect  to any of the Loan
Documents,  or (ii)  commence any  proceeding  or in any way seek to enforce its
rights or remedies under the Loan Documents,  each Lender,  upon demand therefor
from time to time,  shall  contribute its share (based on its Pro Rata Share) of
the reasonable costs and/or expenses of any such advice or other representation,
enforcement or  acquisition,  including,  but not limited to, fees of receivers,
court costs,  appraisers'  fees and fees and expenses of attorneys to the extent
not otherwise reimbursed by Borrower;  provided that Agent shall not be entitled
to reimbursement of its attorneys' fees and expenses incurred in connection with
the resolution of disputes between Agent and other Lenders unless Agent shall be
the  prevailing  party in any such  dispute.  Any loss of principal and interest
resulting  from any Event of Default  shall be shared by  Lenders in  accordance
with their  respective Pro Rata Shares.  It is understood and agreed that in the
event Agent  determines  it is necessary to engage  counsel for Lenders from and
after the  occurrence of an Event of Default,  said counsel shall be selected by
Agent.


                                       67
<PAGE>

Ratable  Sharing.  Subject  to  Sections  11.3 and  11.4,  Lenders  agree  among
themselves  that (i) with  respect  to all  amounts  received  by them which are
applicable to the payment of the Obligations,  equitable adjustment will be made
so that,  in effect,  all such  amounts  will be shared  among  them  ratably in
accordance with their Pro Rata Shares, whether received by voluntary payment, by
counterclaim  or  cross  action  or by  the  enforcement  of  any  or all of the
Obligations,  (ii) if any of them shall by voluntary  payment or by the exercise
of any right of  counterclaim  or otherwise,  receive payment of a proportion of
the aggregate amount of the Obligations held by it which is greater than its Pro
Rata Share of the payments on account of the Obligations, the one receiving such
excess  payment  shall  purchase,  without  recourse or  warranty,  an undivided
interest and participation (which it shall be deemed to have done simultaneously
upon the receipt of such payment) in such Obligations owed to the others so that
all such recoveries with respect to such Obligations shall be applied ratably in
accordance  with their Pro Rata  Shares;  provided,  that if all or part of such
excess payment received by the purchasing party is thereafter recovered from it,
those  purchases  shall  be  rescinded  and the  purchase  prices  paid for such
participations shall be returned to that party to the extent necessary to adjust
for such  recovery,  but without  interest  except to the extent the  purchasing
party is required to pay interest in  connection  with such  recovery.  Borrower
agrees  that any  Lender so  purchasing  a  participation  from  another  Lender
pursuant to this  Section  11.12 may, to the fullest  extent  permitted  by law,
exercise all its rights of payment with respect to such  participation  as fully
as if such  Lender  were the direct  creditor  of Borrower in the amount of such
participation.


Delivery of Documents.  Agent shall as soon as reasonably practicable distribute
to each Lender at its primary address set forth on the  appropriate  counterpart
signature  page  hereof,  or at such other  address  as a Lender may  request in
writing, (i) copies of all documents to which such Lender is a party or of which
such Lender is a beneficiary set forth in Article 4, (ii) all documents of which
Agent receives copies from Borrower pursuant to Sections 6.1 and 12.6, (iii) all
other  documents  or  information  which  Agent is  required  to send to Lenders
pursuant to the terms of this Agreement, and (iv) other information or documents
received by Agent at the request of any Lender. In addition, within fifteen (15)
Business  Days after  receipt of a request in writing  from a Lender for written
information  or documents  provided by or prepared by Borrower,  the REIT or any
subsidiary of Borrower or the REIT, Agent shall deliver such written information
or documents to such  requesting  Lender if Agent has possession of such written
information or documents in its capacity as Agent or as a Lender.


Notice of Events of  Default.  Agent  shall not be deemed to have  knowledge  or
notice of the  occurrence of any Unmatured  Event of Default or Event of Default
(other than  nonpayment  of principal of or interest on the Loans)  unless Agent
has  received  notice in writing  from a Lender or  Borrower  referring  to this
Agreement or the other Loan  Documents,  describing  such event or condition and
expressly  stating that such notice is a notice of an Unmatured Event of Default
or Event of Default.  Should Agent  receive such notice of the  occurrence of an
Unmatured Event of Default or Event of Default,  or should Agent send Borrower a
notice of Unmatured  Event of Default or Event of Default,  Agent shall promptly
give notice thereof to each Lender.

                                   ARTICLE XII

                                  MISCELLANEOUS



Expenses.  


                                       68
<PAGE>

Generally.  Borrower  agrees upon demand to pay, or reimburse  Agent for, all of
Agent's external audit, legal (to the extent incurred following the Closing Date
and not relating to the closing of this  Agreement),  appraisal,  valuation  and
investigation  expenses  and for all other  reasonable  out-of-pocket  costs and
expenses  of every type and  nature  (excluding  Agent's  travel  expenses,  but
including,  without limitation,  the reasonable fees, expenses and disbursements
of  Agent's  internal  appraisers,  environmental  advisors  or  legal  counsel)
incurred  by Agent at any time  (whether  prior to, on or after the date of this
Agreement) in connection with (i) its own audit and  investigation  of Borrower;
(ii) the  negotiation,  preparation and execution of this Agreement  (including,
without  limitation,  the  satisfaction or attempted  satisfaction of any of the
conditions  set forth in Article IV) and the other Loan Documents and the making
of the Loans;  (iii) the syndication of the Loans;  (iv) the  administration  of
this  Agreement,  the other Loan  Documents  and the Loans,  including,  without
limitation,  consultation  with attorneys in connection  therewith;  and (v) the
protection, collection or enforcement of any of the Obligations.


After Event of Default.  Borrower  further agrees to pay, or reimburse Agent and
Lenders, for all reasonable out-of-pocket costs and expenses,  including without
limitation  reasonable  attorneys' fees and  disbursements  incurred by Agent or
Lenders  after  the  occurrence  of an Event of  Default  (i) in  enforcing  any
Obligation or  exercising  or enforcing  any other right or remedy  available by
reason of such Event of Default;  (ii) in  connection  with any  refinancing  or
restructuring  of the credit  arrangements  provided under this Agreement in the
nature of a "work-out" or in any insolvency or bankruptcy  proceeding;  (iii) in
commencing,  defending or intervening in any litigation or in filing a petition,
complaint, answer, motion or other pleadings in any legal proceeding relating to
Borrower,  the REIT or any  subsidiary of Borrower or the REIT and related to or
arising out of the transactions contemplated hereby; or (iv) in taking any other
action in or with respect to any suit or  proceeding  (whether in  bankruptcy or
otherwise).


Indemnity.  Borrower  further  agrees to  defend,  protect,  indemnify  and hold
harmless Agent, each and all of the Lenders, each of their respective Affiliates
and  participants  and each of the respective  officers,  directors,  employees,
agents, attorneys and consultants (including, without limitation, those retained
in connection  with the  satisfaction  or attempted  satisfaction  of any of the
conditions  set  forth in  Article  IV) of each of the  foregoing  (collectively
called the  "Indemnitees")  from and against any and all  Liabilities  and Costs
imposed on, incurred by, or asserted against such Indemnitees  (whether based on
any federal or state laws or other  statutory  regulations,  including,  without
limitation,  securities and commercial laws and regulations, under common law or
in equity, and based upon contract or otherwise to the extent arising from or in
connection with the past,  present or future operations of the REIT or Borrower)
in any manner  relating to or arising out of this  Agreement,  or the other Loan
Documents,  or any act, event or transaction  related or attendant thereto,  the
making of and participation in the Loans and the management of the Loans, or the
use or intended use of the proceeds of the Loans (collectively, the "Indemnified
Matters");  provided,  however,  that  Borrower  shall have no  obligation to an
Indemnitee  hereunder with respect to (a) matters for which such  Indemnitee has
been  compensated  pursuant to or for which an  exemption is provided in Section
2.4(g) or any other provision of this Agreement,  and (b) Indemnified Matters to
the  extent  caused  by or  resulting  from  the  willful  misconduct  or  gross
negligence  of  that   Indemnitee,   as  determined  by  a  court  of  competent
jurisdiction.  To the extent that the  undertaking  to  indemnify,  pay and hold
harmless set forth in the preceding sentence may be unenforceable  because it is
violative of any law or public  policy,  Borrower  shall  contribute the maximum
portion  which it is permitted to pay and satisfy under  applicable  law, to the
payment and satisfaction of all Indemnified Matters incurred by the Indemnitees.


                                       69
<PAGE>

Change in Accounting  Principles.  Except as otherwise  provided herein,  if any
changes in accounting  principles from those used in the preparation of the most
recent financial  statements delivered to Agent pursuant to the terms hereof are
hereinafter required or permitted by the rules, regulations,  pronouncements and
opinions of the Financial  Accounting  Standards Board or the American Institute
of Certified Public  Accountants (or successors thereto or agencies with similar
functions)  and are adopted by the REIT or Borrower  with the  agreement  of its
independent  certified public accountants and such changes result in a change in
the method of calculation of any of the financial covenants,  standards or terms
found herein or in the Revolving Credit  Agreement,  the parties hereto agree to
enter into  negotiations  in order to amend such  provisions  so as to equitably
reflect such changes  with the desired  result that the criteria for  evaluating
the financial  condition of Borrower  shall be the same after such changes as if
such changes had not been made; provided,  however,  that no change in GAAP that
would  affect  the  method of  calculation  of any of the  financial  covenants,
standards  or terms  shall be  given  effect  in such  calculations  until  such
provisions are amended, in a manner satisfactory to Agent and Requisite Lenders,
to so reflect such change in accounting principles.


Amendments  and Waivers.  (a) No amendment or  modification  of any provision of
this  Agreement  shall be effective  without the written  agreement of Requisite
Lenders  (after  notice to all Lenders) and Borrower  (except for  amendments to
Section  11.4(a),  which do not  require the  consent of  Borrower),  and (b) no
termination  or waiver of any  provision  of this  Agreement,  or consent to any
departure  by  Borrower  therefrom  (except  as  expressly  provided  in Section
11.11(a) with respect to waivers of late fees),  shall in any event be effective
without  the written  concurrence  of  Requisite  Lenders  (after  notice to all
Lenders),  which Requisite  Lenders shall have the right to grant or withhold at
their sole discretion,  except that the following  amendments,  modifications or
waivers shall require the consent of all Lenders:


     increasing the Commitments or any Lender's Commitment;


     changing the principal amount or final maturity of the Loans;


     reducing the interest rates applicable to the Loans;


     forgiving or delaying any amount  payable or  receivable  under  Article II
     (other than late fees in accordance with Section 11.11(a));


     changing  the  definition,  as  used  herein  or in  the  Revolving  Credit
     Agreement, of "Requisite Lenders",  "Loan Availability",  "Pro Rata Shares"
     or "Unencumbered Pool Value";


     changing any  provision  contained  in Section 9.2 or 9.6 of the  Revolving
     Credit Agreement;


     removal of Agent pursuant to Section 11.9;


     changing any provision contained in this Section 12.4;


     releasing any obligor under any Loan Document; or


     consent to  assignment  by  Borrower  of all of its duties and  Obligations
     hereunder pursuant to Section 12.14.

     No  amendment,  modification,  termination  or waiver of any  provision  of
Article XI or any other provision  referring to Agent shall be effective without
the written  concurrence  of Agent,  but only if such  amendment,

                                       70
<PAGE>

modification,  termination or waiver alters the  obligations or rights of Agent.
Any waiver or consent shall be effective  only in the specific  instance and for
the specific  purpose for which it was given. No notice to or demand on Borrower
in any case shall  entitle  Borrower  to any other  further  notice or demand in
similar or other circumstances. Any amendment, modification, termination, waiver
or consent  effected in  accordance  with this  Section 12.4 shall be binding on
each  assignee,  transferee  or recipient of Agent's or any Lender's  Commitment
under this Agreement or the Loans at the time outstanding.


                                       71
<PAGE>

Independence of Covenants.  All covenants  hereunder shall be given  independent
effect so that if a particular  action or  condition is not  permitted by any of
such  covenants,  the fact that it would be permitted by an exception  to, or be
otherwise  within  the  limitations  of,  another  covenant  shall not avoid the
occurrence  of an Event of Default or Unmatured  Event of Default if such action
is taken or  condition  exists,  and if a  particular  action  or  condition  is
expressly  permitted  under  any  covenant,  unless  expressly  limited  to such
covenant,  the fact that it would not be permitted under the general  provisions
of another  covenant shall not constitute an Event of Default or Unmatured Event
of Default if such action is taken or condition exists.


Notices  and  Delivery.  Unless  otherwise  specifically  provided  herein,  any
consent,  notice or other communication herein required or permitted to be given
shall be in writing and may be personally served,  telecopied or sent by courier
service  or United  States  mail and shall be  deemed  to have been  given  when
delivered in person or by courier service, upon receipt of a telecopy (or on the
next  Business Day if such telecopy is received on a  non-Business  Day or after
5:00 p.m.  on a Business  Day) or four (4)  Business  Days after  deposit in the
United States mail  (registered or certified,  with postage prepaid and properly
addressed). Notices to Agent pursuant to Article II shall not be effective until
received by Agent. For the purposes hereof,  the addresses of the parties hereto
(until notice of a change thereof is delivered as provided in this Section 12.6)
shall be as set forth below each party's name on the signature pages hereof, or,
as to each party,  at such other address as may be designated by such party in a
written notice to all of the other  parties.  All deliveries to be made to Agent
for  distribution  to the  Lenders  shall  be made  to  Agent  at the  addresses
specified for notice on the signature page hereto and in addition,  a sufficient
number of copies of each such delivery  shall be delivered to Agent for delivery
to each Lender at the address  specified for  deliveries  on the signature  page
hereto or such other address as may be designated by Agent in a written notice.


Survival  of   Warranties,   Indemnities   and   Agreements.   All   agreements,
representations,  warranties and indemnities  made or given herein shall survive
the  execution and delivery of this  Agreement and the other Loan  Documents and
the making and  repayment  of the Loans  hereunder  and such  indemnities  shall
survive termination hereof.


Failure or Indulgence Not Waiver;  Remedies  Cumulative.  No failure or delay on
the part of Agent or any Lender in the exercise of any power, right or privilege
under any of the Loan Documents  shall impair such power,  right or privilege or
be construed to be a waiver of any default or  acquiescence  therein,  nor shall
any single or partial  exercise of any such power,  right or privilege  preclude
other or further exercise thereof or of any other right, power or privilege. All
rights and remedies  existing under the Loan Documents are cumulative to and not
exclusive of any rights or remedies otherwise available.


Payments Set Aside.  To the extent that Borrower  makes a payment or payments to
Agent or the Lenders or Agent or the Lenders  exercise  their  rights of setoff,
and such  payment or payments or the proceeds of such setoff or any part thereof
are subsequently  invalidated,  declared to be fraudulent or  preferential,  set
aside  and/or  required  to be repaid to a trustee,  receiver or any other party
under any bankruptcy law, state or federal law,  common law or equitable  cause,
then to the extent of such recovery,  the Obligation or part thereof  originally
intended to be satisfied, and rights and remedies therefor, shall be revived and
continued  in full force and effect as if such payment had not been made or such
enforcement or setoff had not occurred.


Severability. In case any provision in or obligation under this Agreement or the
other  Loan  Documents  shall  be  invalid,  illegal  or  unenforceable  in  any
jurisdiction,  the  validity,  legality  and  enforceability  of  the  remaining
provisions  or  obligations,  or of such  provision or  obligation  in any other
jurisdiction,  shall not in any way be affected or impaired  thereby,  provided,
however, that if the rates of interest or any other amount payable hereunder, or
the  collectibility  thereof,  are declared to be or become invalid,  illegal or
unenforceable, Lenders' obligations to make Loans shall not be enforceable.


                                       72
<PAGE>

Headings. Section headings in this Agreement are included herein for convenience
of  reference  only and shall not  constitute a part of this  Agreement  for any
other purpose or be given any substantive effect.


Governing Law. This  Agreement  shall be governed by, and shall be construed and
enforced in accordance with, the laws of the State of California.


Limitation of Liability. To the extent permitted by applicable law, no claim may
be made by Borrower, any Lender or any other Person against Agent or any Lender,
or the affiliates, directors, officers, employees, attorneys or agents of any of
them, for any special, indirect, consequential or punitive damages in respect of
any claim for breach of contract or any other theory of liability arising out of
or related  to the  transactions  contemplated  by this  Agreement,  or any act,
omission or event  occurring  in  connection  therewith;  and  Borrower and each
Lender  hereby  waive,  release and agree not to sue upon any claim for any such
damages,  whether or not accrued and whether or not known or  suspected to exist
in its favor,  provided  that if a Lender  refuses to fund a Loan and a court of
competent  jurisdiction finds that such refusal was without justification and in
bad faith,  such Lender may be liable to Borrower for Borrower's  reasonable and
foreseeable damages resulting from such refusal to fund.


Successors and Assigns.  This  Agreement and the other Loan  Documents  shall be
binding upon the parties hereto and their respective  successors and assigns and
shall  inure  to the  benefit  of the  parties  hereto  and the  successors  and
permitted  assigns  of Agent  and  Lenders.  The terms  and  provisions  of this
Agreement  shall inure to the benefit of any assignee or transferee of the Loans
and the  Commitments of Lenders under this  Agreement,  and in the event of such
transfer or assignment,  the rights and privileges  herein  conferred upon Agent
and Lenders shall  automatically  extend to and be vested in such  transferee or
assignee,  all subject to the terms and conditions hereof.  Borrower's rights or
any interest therein hereunder, and Borrower's duties and Obligations hereunder,
shall not be assigned without the consent of all Lenders.


Consent to  Jurisdiction  and  Service of  Process;  Waiver of Jury  Trial.  ALL
JUDICIAL  PROCEEDINGS BROUGHT AGAINST BORROWER WITH RESPECT TO THIS AGREEMENT OR
ANY OTHER LOAN DOCUMENT MAY BE AND ALL JUDICIAL  PROCEEDINGS BROUGHT BY BORROWER
WITH RESPECT TO THIS  AGREEMENT OR ANY OTHER LOAN  DOCUMENT  SHALL BE BROUGHT IN
ANY STATE OR FEDERAL  COURT OF  COMPETENT  JURISDICTION  HAVING SITUS WITHIN THE
BOUNDARIES OF THE FEDERAL COURT DISTRICT OF THE NORTHERN DISTRICT OF CALIFORNIA,
AND BY EXECUTION AND DELIVERY OF THIS AGREEMENT,  BORROWER  ACCEPTS,  FOR ITSELF
AND IN  CONNECTION  WITH ITS  PROPERTIES,  GENERALLY  AND  UNCONDITIONALLY,  THE
JURISDICTION OF THE AFORESAID COURTS,  AND IRREVOCABLY AGREES TO BE BOUND BY ANY
FINAL  JUDGMENT  RENDERED  THEREBY  FROM  WHICH NO APPEAL  HAS BEEN  TAKEN OR IS
AVAILABLE. BORROWER IRREVOCABLY CONSENTS TO THE SERVICE OF PROCESS OF ANY OF THE
AFOREMENTIONED  COURTS IN ANY SUCH ACTION OR PROCEEDING BY THE MAILING OF COPIES
THEREOF BY REGISTERED OR CERTIFIED MAIL, POSTAGE PREPAID,  TO ITS NOTICE ADDRESS
SPECIFIED ON THE SIGNATURE PAGES HEREOF. BORROWER, AGENT AND LENDERS IRREVOCABLY
WAIVE  (A)  TRIAL BY JURY IN ANY  ACTION  OR  PROCEEDING  WITH  RESPECT  TO THIS
AGREEMENT OR ANY OTHER LOAN DOCUMENT, AND (B) ANY OBJECTION (INCLUDING,  WITHOUT
LIMITATION,  ANY  OBJECTION  OF THE  LAYING OF VENUE OR BASED ON THE  GROUNDS OF
FORUM NON CONVENIENS)  WHICH IT MAY NOW OR HEREAFTER HAVE TO THE BRINGING OF ANY
SUCH  ACTION OR  PROCEEDING  WITH  RESPECT TO THIS  AGREEMENT  OR ANY OTHER LOAN
DOCUMENT IN ANY  JURISDICTION  SET FORTH ABOVE.  NOTHING HEREIN SHALL AFFECT THE
RIGHT TO SERVE  PROCESS IN ANY OTHER MANNER  PERMITTED BY LAW OR SHALL LIMIT THE
RIGHT OF AGENT OR ANY LENDER TO BRING PROCEEDINGS AGAINST BORROWER IN THE COURTS
OF ANY OTHER JURISDICTION.


                                       73
<PAGE>

Counterparts; Effectiveness; Inconsistencies. This Agreement and any amendments,
waivers, consents or supplements may be executed in counterparts,  each of which
when so  executed  and  delivered  shall be  deemed  an  original,  but all such
together  shall  constitute but one and the same  instrument  This Agreement and
each of the other Loan Documents shall be construed to the extent  reasonable to
be  consistent  one  with the  other,  but to the  extent  that  the  terms  and
conditions  of this  Agreement are actually and directly  inconsistent  with the
terms and conditions of any other Loan Document, this Agreement shall govern.


Construction.  The  parties  acknowledge  that each party and its  counsel  have
reviewed and revised this Agreement and that the normal rule of  construction to
the effect that any  ambiguities  are to be resolved  against the drafting party
shall not be employed in the  interpretation of this Agreement or any amendments
or exhibits hereto.


Entire  Agreement.  This  Agreement,  taken  together with all of the other Loan
Documents  and all  certificates  and other  documents  delivered by Borrower to
Agent, embodies the entire agreement and supersede all prior agreements, written
and oral, relating to the subject matter hereof.


Assignments and Participations.  


After first  obtaining  the approval of Agent and Borrower  (other than upon the
occurrence and during the  continuance of any Event of Default),  which approval
will  not be  unreasonably  withheld,  each  Lender  may  assign  to one or more
Eligible  Assignees,  all or a portion of its rights and obligations  under this
Agreement  (including  without limitation all or a portion of its Commitment and
the Loans owing to it) and other Loan  Documents;  provided,  however,  that (i)
each such assignment  shall be of a constant,  and not a varying,  percentage of
the assigning  Lender's  rights and  obligations  under this Agreement and other
Loan  Documents,  and the  assignment  shall cover the same  percentage  of such
Lender's  Commitment and Loans,  (ii) the aggregate  amount of the Commitment of
the assigning Lender being assigned pursuant to each such assignment (determined
as of the date of the Assignment and Assumption with respect to such assignment)
shall in no event be less than Ten Million Dollars ($10,000,000) and shall be an
integral multiple of One Million Dollars ($1,000,000), (iii) after giving effect
to such  assignment,  the  aggregate  amount of the  Commitment  retained by the
assigning   Lender  shall  in  no  event  be  less  than  Five  Million  Dollars
($5,000,000),  (iv) at all times prior to its  resignation  or replacement or an
Event of Default,  Agent's Commitment shall be equal to or exceed the Commitment
of each other Lender,  (v) the parties to each such assignment shall execute and
deliver to Agent, for its approval and acceptance, an Assignment and Assumption,
and (vi)  Agent  shall  receive  from the  assignor  a  processing  fee of Three
Thousand Dollars ($3,000). Without restricting the right of Borrower or Agent to
reasonably object to any bank or financial  institution  becoming an assignee of
an interest of a Lender  hereunder,  each proposed  assignee must be an existing
Lender or a bank or  financial  institution  which (A) has (or, in the case of a
bank  which is a  subsidiary,  such  bank's  parent  has) a rating of its senior
unsecured  debt  obligations  of not less than Baa-2 by Moody's or a  comparable
rating by a rating agency acceptable to Agent and (B) has total assets in excess
of Ten Billion Dollars ($10,000,000,000). Unless Agent or Borrower gives written
notice to the  assigning  Lender  that it  objects  to the  proposed  assignment
(together  with a written  explanation  of the reasons  behind  such  objection)
within  ten (10)  Business  Days  following  receipt of the  assigning  Lender's
written request for approval of the proposed assignment,  Agent or Borrower,  as
the case may be, shall be deemed to have  approved  such  assignment.  Upon such
execution,  delivery,  approval  and  acceptance,  and upon the  effective  date
specified  in  the  applicable  Assignment  and  Assumption,  (X)  the  assignee
thereunder  shall  be a  party  hereto  and,  to  the  extent  that  rights  and
obligations  hereunder have been assigned to it pursuant to such  Assignment and
Assumption,  have the rights and obligations of a Lender hereunder,  and (Y) the
assigning  Lender  thereunder  shall,  to the extent that rights and obligations
hereunder have been assigned by it pursuant to such  Assignment and  Assumption,
relinquish its rights and be released from its obligations under this Agreement.


                                       74
<PAGE>

By executing and delivering an Assignment and Assumption,  the assigning  Lender
thereunder and the assignee  thereunder confirm to and agree with each other and
the  other  parties  hereto  as  follows:  (i) other  than as  provided  in such
Assignment and  Assumption,  such assigning  Lender makes no  representation  or
warranty  and  assumes  no  responsibility   with  respect  to  any  statements,
warranties or  representations  made in or in connection  with this Agreement or
any other Loan Document or the execution,  legality,  validity,  enforceability,
genuineness,  sufficiency  or value of this Agreement or any other Loan Document
or any  other  instrument  or  document  furnished  pursuant  hereto;  (ii) such
assigning   Lender   makes  no   representation   or  warranty  and  assumes  no
responsibility  with respect to the financial  condition of the REIT or Borrower
or the  performance  or  observance  by the REIT or  Borrower or of any of their
respective  obligations  under  any Loan  Document  or any other  instrument  or
document  furnished  pursuant hereto;  (iii) such assignee  confirms that it has
received  a copy  of this  Agreement,  together  with  copies  of the  financial
statements  referred to in Article V or delivered  pursuant to Article VI to the
date of such  assignment and such other Loan  Documents and other  documents and
information  as it has deemed  appropriate  to make its own credit  analysis and
decision to enter into such Assignment and Assumption;  (iv) such assignee will,
independently  and without  reliance upon Agent,  such  assigning  Lender or any
other  Lender  and based on such  documents  and  information  as it shall  deem
appropriate at the time,  continue to make its own credit decisions in taking or
not  taking  action  under  this  Agreement;  (v)  such  assignee  appoints  and
authorizes Agent to take such action as Agent on its behalf and to exercise such
powers under this  Agreement  and the other Loan  Documents as are  delegated to
Agent by the  terms  hereof  and  thereof,  together  with  such  powers  as are
reasonably  incidental  thereto;  and (vi)  such  assignee  agrees  that it will
perform in accordance with their terms all of the obligations which by the terms
of this Agreement are required to be performed by it as a Lender.


Agent shall maintain,  at its address  referred to on the counterpart  signature
pages hereof, a copy of each Assignment and Assumption delivered to and accepted
by it and shall  record in the Loan  Account  the  names and  addresses  of each
Lender and the Commitment  of, and principal  amount of the Loans owing to, such
Lender  from time to time.  Borrower,  Agent and  Lenders  may treat each Person
whose  name is  recorded  in the  Loan  Account  as a Lender  hereunder  for all
purposes of this Agreement.


Upon its receipt of an Assignment and Assumption executed by an assigning Lender
and an  assignee,  Agent  shall,  if such  Assignment  and  Assumption  has been
properly  completed  and is in  substantially  the form of Exhibit A, (i) accept
such Assignment and Assumption, (ii) record the information contained therein in
the Loan  Account,  and (iii)  give  prompt  notice  thereof to  Borrower.  Upon
request,  Borrower will execute and deliver to Agent an appropriate  replacement
promissory note or replacement  promissory  notes in favor of each assignee (and
assignor,  if such assignor is retaining a portion of its  Commitment and Loans)
reflecting such  assignee's (and  assignor's) Pro Rata Share(s) of the Facility.
Upon execution and delivery of such  replacement  promissory  notes the original
promissory  note or notes  evidencing  all or a portion of the  Commitments  and
Loans being assigned shall be canceled and returned to Borrower.


Each Lender may sell participations to one or more banks or other entities in or
to  all  or a  portion  of its  rights  and  obligations  under  this  Agreement
(including  without  limitation all or a portion of its Commitment and the Loans
owing to it) and other Loan Documents; provided, however, that (i) such Lender's
obligations under this Agreement (including without limitation its Commitment to
Borrower hereunder) shall remain unchanged, (ii) such Lender shall remain solely
responsible to the other parties hereto for the performance of such obligations,
(iii)  Borrower,  Agent and the other Lenders shall  continue to deal solely and
directly  with  such  Lender  in  connection   with  such  Lender's  rights  and
obligations  under this  Agreement and with regard to any and all payments to be
made under this Agreement,  and (iv) the holder of any such participation  shall
not be entitled to voting rights under their participation  agreement except for
voting rights with respect to (A) increases in the Facility;  (B)  extensions of
the Maturity Date; (C) decreases in the interest rates or fees described in this
Agreement; and (D) the release of the Guaranty. No participant shall be entitled
to  vote  on any  matter  until  the  Lender  with  which  such  participant  is
participating in the Facility and the Loans confirms such  participant's  status
as a participant hereunder.


                                       75
<PAGE>

Borrower  will use  reasonable  efforts to  cooperate  with Agent and Lenders in
connection  with the assignment of interests under this Agreement or the sale of
participations herein.  Borrower also agrees to amend this agreement to add such
additional provisions,  not materially  inconsistent with those herein as of the
Closing  Date,  as Agent may  reasonably  determine  are necessary to facilitate
syndication  of  the  Facility,  and  to  refrain  from  activity  in  the  loan
syndication  market until Agent has completed the syndication of the Facility or
until otherwise agreed in order to assure a clear market for the syndication.


Anything in this Agreement to the contrary notwithstanding, and without the need
to comply with any of the formal or procedural  requirements  of this Agreement,
including Section 12.19, any Lender may at any time and from time to time pledge
and  assign  all or any  portion  of its  rights  under  all or any of the  Loan
Documents to a Federal Reserve Bank;  provided that no such pledge or assignment
shall release such Lender from its  obligations  thereunder.  To facilitate  any
such pledge or  assignment,  Agent shall,  at the request of such Lender,  enter
into a letter agreement with the Federal Reserve Bank in substantially  the form
of the exhibit to Appendix C to the Federal  Reserve Bank of New York  Operating
Circular No. 12.


Anything  in this  Agreement  to the  contrary  notwithstanding,  any Lender may
assign all or any portion of its rights and obligations  under this Agreement to
another branch or Affiliate of such Lender without first  obtaining the approval
of Agent and  Borrower,  provided that (i) at the time of such  assignment  such
Lender is not a Defaulting Lender,  (ii) such Lender gives Agent and Borrower at
least fifteen (15) days' prior written notice of any such assignment,  (iii) the
parties to each such  assignment  execute and deliver to Agent an Assignment and
Assumption,  and (iv) Agent receives from the assignor (or, if so agreed between
the assignor and the assignee,  the assignee) a processing fee of Three Thousand
Dollars ($3,000).


No Lender  shall be permitted to assign or sell all or any portion of its rights
and obligations under this Agreement to Borrower or any Affiliate of Borrower.


                                       76
<PAGE>

IN WITNESS WHEREOF,  this Agreement has been duly executed on the date set forth
above.

BORROWER:                     GLENBOROUGH PROPERTIES, L.P.,
                              a California limited partnership

                              By:      GLENBOROUGH REALTY TRUST
                                       INCORPORATED, a Maryland corporation,
                                       its general partner



                                       By:

                                       Title:

                              ADDRESS FOR NOTICE AND DELIVERY:

                              Glenborough Properties, L.P.
                              400 South El Camino Real
                              San Mateo, California 94402
                              Attn:    Stephen Saul, EVP-Chief Financial Officer
                              Tel:     (415) 343-9300
                              Fax:     (415) 343-9690



                                       77
<PAGE>

AGENT/LENDER:                           WELLS FARGO BANK, NATIONAL
                                        ASSOCIATION


                                        By
                                        Its

                                        ADDRESS FOR NOTICE AND DELIVERY:

                                        Real Estate Capital Markets Group
                                        555 Montgomery Street, 17th Floor
                                        San Francisco, CA  94111
                                        Attn:    Lezlie Beam
                                                 Vice President
                                        Tel:     (415) 222-1944
                                        Fax:     (415) 788-9421

                                        Pro Rata Share:   100%
                                        Loan Commitment:  $150,000,000

                                        LIBOR OFFICE:
                                        Address: Real Estate Group
                                                 Disbursement Center
                                                 2120 East Park Place, Suite 100
                                                 El Segundo, CA 90245
                                        Attn:             Kim Masukawa
                                        Telephone:        (310) 335-9459
                                        Telecopy:         (310) 615-1014



                                       78
<PAGE>

                                                                    Exhibit 23.1




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the incorporation of our
reports  included  in this  Form  8-K/A,  into the  Company's  previously  filed
Registration Statements File Nos. 333-40959, 333-27677 and 333-08806.


ARTHUR ANDERSEN LLP





San Francisco, California
August 13, 1998

                                       79
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission