CLUB CORP INTERNATIONAL
10-Q, 1996-08-14
MEMBERSHIP SPORTS & RECREATION CLUBS
Previous: GLENBOROUGH REALTY TRUST INC, 10-Q, 1996-08-14
Next: THERMATRIX INC, 10-Q, 1996-08-14















                                UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-Q

                              __________________

              QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1996


           Commission file numbers 33-89818, 33-96568 and 333-08041


                        CLUB CORPORATION INTERNATIONAL
            (Exact name of registrant as specified in its charter)


                  NEVADA                                      75-1311242
       (State  or  other  jurisdiction  of                 (I.R.S. employer
         incorporation  or  organization)                 Identification no.)


          3030  LBJ  FREEWAY,  SUITE  700                 DALLAS, TEXAS 75234
   (Address  of  principal  executive  offices)                (ZIP CODE)

        Registrant's telephone number, including area code: (214) 243-6191

               Former name, former address and former fiscal year,
                       if changed since last report:  NONE



Indicate  by  check  mark  whether  the  registrant: (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such  filing  requirements  for  the  past  90  days.  Yes        X     No.

The  number  of shares of the Registrant's Common Stock outstanding as of June
30,  1996  was  85,594,866.



<PAGE>

                        CLUB CORPORATION INTERNATIONAL

                                    Index


Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements
 Independent Auditors' Review Report
 Consolidated Balance Sheet
 Consolidated Statement of Operations
 Consolidated Statement of Stockholders' Equity
 Consolidated Statement of Cash Flows
 Condensed Notes to Consolidated Financial Statements

Item 2.
 Management's Discussion and Analysis of
   Financial Condition and Results of Operations

Part II.  OTHER INFORMATION

<PAGE>

                       PART I. FINANCIAL INFORMATION

ITEM  1.    FINANCIAL  STATEMENTS

INDEPENDENT  AUDITORS'  REVIEW  REPORT


The  Board  of  Directors
Club  Corporation  International:

We  have  reviewed  the  consolidated  balance  sheet  of  Club  Corporation
International and subsidiaries (ClubCorp) as of June 30, 1996 and 1995 and the
related  consolidated  statements  of  operations for the three months and six
months  ended  June  30, 1996 and 1995 and stockholders' equity and cash flows
for the six months ended June 30, 1996 and 1995.  These consolidated financial
statements  are  the  responsibility  of  the  Company's  management.

We  conducted  our  reviews  in  accordance  with standards established by the
American  Institute  of  Certified  Public  Accountants.   A review of interim
financial  information  consists principally of applying analytical procedures
to  financial  data  and making inquiries of persons responsible for financial
and  accounting  matters.    It  is  substantially less in scope than an audit
conducted  in  accordance  with  generally  accepted  auditing  standards, the
objective  of  which  is  the expression of an opinion regarding the financial
statements  taken as a whole.  Accordingly, we do not express such an opinion.

Based  on  our  review,  we  are  not aware of any material modifications that
should  be made to the consolidated financial statements referred to above for
them  to  be  in  conformity  with  generally  accepted accounting principles.

We  have  previously  audited,  in accordance with generally accepted auditing
standards, the consolidated balance sheet of ClubCorp as of December 31, 1995,
and  the related statements of operations, stockholders' equity and cash flows
for  the  year  then  ended  (not  presented  herein); and in our report dated
February  23,  1996, we expressed an unqualified opinion on those consolidated
financial  statements.    In  our  opinion,  the  information set forth in the
accompanying  consolidated  balance  sheet  as of December 31, 1995, is fairly
presented,  in  all material respects, in relation to the consolidated balance
sheet  from  which  it  has  been  derived.

Our report dated February 23, 1996 on the consolidated financial statements of
ClubCorp  as of and for the year ended December 31, 1995 refers to a change in
its  method  of  accounting  for  the  impairment of long-lived assets and for
long-lived  assets  to  be  disposed  of.


                                        KPMG  Peat  Marwick  LLP


Dallas,  Texas
August  7,  1996


<PAGE>

<TABLE>

<CAPTION>

CLUB  CORPORATION  INTERNATIONAL
CONSOLIDATED  BALANCE  SHEET
(Dollars  in  thousands,  except  share  amounts)
(Unaudited)


                                                             JUNE 30,     December 31,    June 30,
               Assets                                          1996           1995          1995
- ----------------------------------------------------------  -----------  --------------  -----------
<S>                                                         <C>          <C>             <C>

Current assets:
     Cash and cash equivalents                              $   68,202   $      55,910   $   64,466
     Membership and other receivables, net                      69,461          66,402       67,096
     Inventories                                                14,273          12,926       13,711
     Other assets                                               17,449          16,557       19,504
                                                            -----------  --------------  -----------
             Total current assets                              169,385         151,795      164,777

Property and equipment, net                                    669,788         652,441      668,640
Notes receivable - related parties                               3,707          11,506       12,601
Other assets                                                   102,473         110,763      108,578
Financial services assets                                      725,082         917,056    1,114,987
                                                            -----------  --------------  -----------
                                                            $1,670,435   $   1,843,561   $2,069,583
                                                            ===========  ==============  ===========

               Liabilities and Stockholders' Equity
- ----------------------------------------------------------

Current liabilities:
     Accounts payable and accrued liabilities               $   45,541   $      53,779   $   45,714
     Long-term debt - current portion                           90,982          79,652       87,885
     Other liabilities                                          54,282          43,772       60,127
                                                            -----------  --------------  -----------
             Total current liabilities                         190,805         177,203      193,726

Long-term debt                                                 229,897         233,809      226,865
Other liabilities                                               50,539          50,669       57,488
Membership deposits                                            367,293         362,330      345,733
Financial services liabilities                                 685,271         877,345    1,061,448

Redemption value of common stock held by benefit plan           37,560          35,414       37,102

Stockholders' equity:
Common stock, $.01 par value, 100,000,000 shares
   authorized, 90,219,408 issued, 85,594,866,
   85,667,032 and 85,926,248 outstanding at June 30, 1996,
   December 31, 1995 and June 30, 1995, respectively               902             902          902
Additional paid-in capital                                      10,379          10,075        9,989
Foreign currency translation adjustment                             (6)            (51)         (49)
Unrealized gains or losses on investments in debt and
   equity securities                                              (250)        (11,812)        (575)
Retained earnings                                              170,455         176,834      205,224
Treasury stock                                                 (34,850)        (33,743)     (31,168)
Redemption value of common stock held by benefit plan          (37,560)        (35,414)     (37,102)
                                                            -----------  --------------  -----------
             Total stockholders' equity                        109,070         106,791      147,221
                                                            -----------  --------------  -----------
                                                            $1,670,435   $   1,843,561   $2,069,583
                                                            ===========  ==============  ===========
</TABLE>

See  accompanying  condensed  notes  to  consolidated  financial  statements.

<PAGE>

<TABLE>

<CAPTION>

CLUB  CORPORATION  INTERNATIONAL
CONSOLIDATED  STATEMENT  OF  OPERATIONS
(Dollars  in  thousands,  except  per  share  amounts)
(Unaudited)

                                                              THREE  MONTHS  ENDED     SIX  MONTHS  ENDED
                                                             ----------------------  ----------------------
                                                              JUNE 30,    June 30,    JUNE 30,    June 30,
                                                                1996        1995        1996        1995
                                                             ----------  ----------  ----------  ----------
<S>                                                          <C>         <C>         <C>         <C>

Operating revenues                                           $ 186,173   $ 186,719   $ 333,016   $ 329,546
Operating costs and expenses                                   157,185     160,549     292,696     292,904
Selling, general and administrative expenses                    15,300      14,405      29,273      28,315
                                                             ----------  ----------  ----------  ----------

Income from operations                                          13,688      11,765      11,047       8,327

Gain (loss) on divestitures                                     (1,234)       (172)      3,276         708
Interest and investment income                                   2,837       2,285       4,913       4,001
Interest expense                                                (6,348)     (5,605)    (13,184)    (12,040)
                                                             ----------  ----------  ----------  ----------

Income from continuing operations before
 income taxes and minority interest                              8,943       8,273       6,052         996

Income tax (provision) benefit                                    (450)        199        (736)        (98)

Minority interest                                                   98      (1,154)         98      (1,154)
                                                             ----------  ----------  ----------  ----------

Income (loss) from continuing operations                         8,591       7,318       5,414        (256)

Discontinued operations:
 Income from operations of discontinued financial services
   segment, net of income tax provision of $137 and $1,326
   for the three months ended, and $15 and $1,584 for the
   six months ended June 30, 1996 and 1995                       1,011       1,995       1,544       2,378
 Loss on disposal of financial services segment, net of
   income tax benefit of $8,631 for the three and six
   months ended June 30, 1996                                  (13,402)          -     (13,402)          -
                                                             ----------  ----------  ----------  ----------
                                                               (12,391)      1,995     (11,858)      2,378

Income (loss) before extraordinary item                         (3,800)      9,313      (6,444)      2,122

Extraordinary item - gain on extinguishment of debt,
 net of income taxes                                                 -           -          65           -
                                                             ----------  ----------  ----------  ----------

Net income (loss)                                            $  (3,800)  $   9,313   $  (6,379)  $   2,122
                                                             ==========  ==========  ==========  ==========

Earnings per share:
   Income from continuing operations                         $     .10   $     .09   $     .06   $       -
   Discontinued operations                                        (.14)        .02        (.13)        .03
   Extraordinary item - gain on extinguishment of debt               -           -           -           -
                                                             ----------  ----------  ----------  ----------
   Net income (loss)                                         $    (.04)  $     .11   $    (.07)  $     .03
                                                             ==========  ==========  ==========  ==========
</TABLE>

See  accompanying  condensed  notes  to  consolidated  financial  statements.

<PAGE>

<TABLE>

<CAPTION>

CLUB  CORPORATION  INTERNATIONAL
CONSOLIDATED  STATEMENT  OF  STOCKHOLDERS'  EQUITY
Six  Months  Ended  June  30,  1996  and  1995
(Dollars  in  thousands,  except  share  amounts)
(Unaudited)

                                                 Common  stock  (100,000,000  shares
                                             authorized,  par  value  $0.01  per  share)
                                             -------------------------------------------
                                                                                                           Foreign
                                                          Treasury                         Additional     Currency
                                               Shares      Stock        Shares      Par      Paid-in     Translation
                                               Issued      Shares    Outstanding   Value     Capital     Adjustment
                                             ----------  ----------  ------------  ------  -----------  -------------
<S>                                          <C>         <C>         <C>           <C>     <C>          <C>

Balances at December 31, 1994                90,219,408  4,096,353    86,123,055   $  902  $     9,383  $        172
Net income                                            -          -             -        -            -             -
Purchase of treasury stock                            -    364,248      (364,248)       -            -             -
Stock issued in connection with bonus plans           -   (167,441)      167,441        -          606             -
Foreign currency translation adjustment               -          -             -        -            -          (221)
Market adjustment                                     -          -             -        -            -             -
Change in redemption value                            -          -             -        -            -             -
                                             ----------  ----------  ------------  ------  -----------  -------------
Balances at June 30, 1995                    90,219,408  4,293,160    85,926,248   $  902  $     9,989  $        (49)
                                             ==========  ==========  ============  ======  ===========  =============

Balances at December 31, 1995                90,219,408  4,552,376    85,667,032   $  902  $    10,075  $        (51)
NET LOSS                                              -          -             -        -            -             -
PURCHASE OF TREASURY STOCK                            -    206,392      (206,392)       -            -             -
REISSUANCE OF TREASURY STOCK                          -    (24,258)       24,258        -           71             -
STOCK ISSUED IN CONNECTION WITH BONUS PLANS           -   (109,968)      109,968        -          233             -
FOREIGN CURRENCY TRANSLATION ADJUSTMENT               -          -             -        -            -            45
MARKET ADJUSTMENT                                     -          -             -        -            -             -
CHANGE IN REDEMPTION VALUE                            -          -             -        -            -             -
                                             ----------  ----------  ------------  ------  -----------  -------------
BALANCES AT JUNE 30, 1996                    90,219,408  4,624,542    85,594,866   $  902  $    10,379  $         (6)
                                             ==========  ==========  ============  ======  ===========  =============



                                                 Unrealized                                 Redemption
                                                  Gains or                                   Value of
                                                  Losses on                                   Common
                                               Investments in                                 Stock            Total
                                                  Debt and         Retained    Treasury      Held by       Stockholders'
                                              Equity Securities    Earnings     Stock      Benefit Plan       Equity
                                             -------------------  ----------  ----------  --------------  ---------------
<S>                                          <C>                  <C>         <C>         <C>             <C>

Balances at December 31, 1994                $           (2,766)  $ 203,102   $ (28,675)  $     (37,112)  $      145,006
Net income                                                    -       2,122           -               -            2,122
Purchase of treasury stock                                    -           -      (3,691)              -           (3,691)
Stock issued in connection with bonus plans                   -           -       1,198               -            1,804
Foreign currency translation adjustment                       -           -           -               -             (221)
Market adjustment                                         2,191           -           -               -            2,191
Change in redemption value                                    -           -           -              10               10
                                             -------------------  ----------  ----------  --------------  ---------------
Balances at June 30, 1995                    $             (575)  $ 205,224   $ (31,168)  $     (37,102)  $      147,221
                                             ===================  ==========  ==========  ==============  ===============

Balances at December 31, 1995                $          (11,812)  $ 176,834   $ (33,743)  $     (35,414)  $      106,791
NET LOSS                                                      -      (6,379)          -               -           (6,379)
PURCHASE OF TREASURY STOCK                                    -           -      (2,103)              -           (2,103)
REISSUANCE OF TREASURY STOCK                                  -           -         183               -              254
STOCK ISSUED IN CONNECTION WITH BONUS PLANS                   -           -         813               -            1,046
FOREIGN CURRENCY TRANSLATION ADJUSTMENT                       -           -           -               -               45
MARKET ADJUSTMENT                                        11,562           -           -               -           11,562
CHANGE IN REDEMPTION VALUE                                    -           -           -          (2,146)          (2,146)
                                             -------------------  ----------  ----------  --------------  ---------------
BALANCES AT JUNE 30, 1996                    $             (250)  $ 170,455   $ (34,850)  $     (37,560)  $      109,070
                                             ===================  ==========  ==========  ==============  ===============

</TABLE>

See  accompanying  condensed  notes  to  consolidated  financial  statements.

<PAGE>

<TABLE>

<CAPTION>

CLUB  CORPORATION  INTERNATIONAL
CONSOLIDATED  STATEMENT  OF  CASH  FLOWS
(Dollars  in  thousands)
(Unaudited)

                                                                        SIX  MONTHS  ENDED
                                                                      ----------------------
                                                                       JUNE 30,    June 30,
                                                                         1996        1995
                                                                      ----------  ----------
<S>                                                                   <C>         <C>

Cash flows from operations:
   Net income (loss)                                                  $  (6,379)  $   2,122
   Adjustments to reconcile net income (loss)
     to cash flows provided from operations:
         Depreciation and amortization                                   22,721      20,018
         Gain on divestitures                                            (3,276)       (708)
         Extraordinary item - gain on extinguishment of debt                (81)          -
         Minority interest in net earnings (losses) of subsidiary           (98)      1,154
         Equity in (earnings) losses and write-downs of investments
           in partnerships and joint ventures                             364      (1,013)
         Decrease in land held for sale                                   5,219       8,138
         Increase in membership and other receivables, net               (2,146)       (483)
         Decrease in accounts payable and accrued liabilities            (5,962)     (4,372)
         Increase in deferred membership dues                             4,565       1,177
         Other                                                            1,800         393
         Net change in operating assets of discontinued operations       11,869       4,608
                                                                      ----------  ----------
               Cash flows provided from operations                       28,596      31,034

Cash flows from investing activities:
   Additions to property and equipment                                  (18,914)    (34,904)
   Development of real estate ventures                                   (8,448)     (2,483)
   Acquisition of facilities                                             (5,512)    (20,529)
   Sales of investment securities                                         2,648       6,279
   Proceeds from divestitures, net                                            -       1,300
   Investment in joint ventures                                            (697)     (1,000)
   Other                                                                  1,331         802
   Investing activities of discontinued operations                      169,412      56,460
                                                                      ----------  ----------
               Cash flows provided from investing activities            139,820       5,925

Cash flows from financing activities:
   Borrowings of long-term debt                                          11,515      51,913
   Repayments of long-term debt                                          (7,372)    (25,861)
   Increase in membership deposits                                       11,005      11,425
   Treasury stock transactions, net                                      (1,849)     (3,691)
   Financing activities of discontinued operations                     (193,251)    (51,355)
                                                                      ----------  ----------
               Cash flows used by financing activities                 (179,952)    (17,569)
                                                                      ----------  ----------

Total net cash flows                                                    (11,536)     19,390
Net cash flows from discontinued operations                             (23,828)     12,091
                                                                      ----------  ----------
Net cash flows from continuing operations                             $  12,292   $   7,299
                                                                      ==========  ==========
</TABLE>

See  accompanying  condensed  notes  to  consolidated  financial  statements.

<PAGE>

CLUB  CORPORATION  INTERNATIONAL
Condensed  Notes  to  Consolidated  Financial  Statements


NOTE  1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
Consolidation
- -------------
The consolidated financial statements include the accounts of Club Corporation
International (Parent) and its subsidiaries (collectively ClubCorp) except for
certain  subsidiaries  of  Franklin  Federal  Bancorp,  a Federal Savings Bank
(Franklin). In the first quarter of 1996, Franklin's Board of Directors passed
a  resolution  to  solicit  offers  to  sell  Franklin.    This resolution was
subsequently  approved  by  the  Board of Directors of First Federal Financial
Corporation,  the parent company of Franklin and a subsidiary of Parent. Thus,
Franklin  is  classified  as  a discontinued operation (Note 2 and Note 6) and
Franklin's  assets,  liabilities,  income (loss) from operations and cash flow
activity  are  segregated  in the accompanying financial statements. The prior
year  financial information has also been restated to reflect the discontinued
operation.

Interim  presentation
- ---------------------
The  accompanying  consolidated  financial  statements  have  been prepared by
ClubCorp  and  are  unaudited.  Certain  information  and footnote disclosures
normally  included  in  financial  statements  presented  in  accordance  with
generally  accepted  accounting  principles  have  been  omitted  from  the
accompanying  statements.  ClubCorp's management believes the disclosures made
are  adequate  to  make the information presented not misleading. However, the
financial  statements  should  be  read  in  conjunction  with  the  financial
statements  and notes thereto of ClubCorp for the year ended December 31, 1995
which  were  a  part  of  ClubCorp's  Form  10-K.

In the opinion of ClubCorp management, the accompanying unaudited consolidated
financial  statements  reflect all adjustments necessary to present fairly the
consolidated  financial  position of ClubCorp as of June 30, 1996 and 1995 and
the  consolidated results of operations and cash flows for the interim periods
then  ended.  Interim  results  are  not necessarily indicative of fiscal year
performance  because  of  the  impact  of  seasonal and short-term variations.

Fiscal  periods
- ---------------
ClubCorp  operates  on  a  calendar  year  ended  December  31;  however,  the
subsidiaries  comprising the hospitality segment are primarily on a 52/53 week
fiscal  year  and  the  accounts of those subsidiaries are included for the 12
weeks  and  24  weeks  ended  June  12,  1996 and June 14, 1995, respectively.
Acquisitions,  divestitures and other material transactions of the hospitality
segment  during  the  period  from June 12, 1996 to June 30, 1996 and June 14,
1995  to  June  30,  1995  have  been  recorded  in  these  statements.

Earnings  per  share
- --------------------
Earnings  per  share  is  computed using the weighted average number of shares
outstanding  of  85,639,419  and  86,243,303  for  the three months ended, and
85,708,131  and  86,312,422  for  the six months ended June 30, 1996 and 1995,
respectively.

Reclassifications
- -----------------
Certain amounts previously reported have been reclassified to conform with the
current  period  presentation.


NOTE  2.  DISCONTINUED  OPERATIONS
The  financial  services  assets,  financial  services  liabilities and income
(loss)  from  discontinued  operations  are  segregated  in  the  accompanying
financial  statements,  net  of minority interest. The condensed balance sheet
and  statement  of  operations  of  the  discontinued  segment  are as follows
(dollars  in  thousands):

<TABLE>

<CAPTION>

                                Balance Sheet

                       JUNE 30,   December 31,    June 30,
                         1996         1995          1995
                       ---------  -------------  ----------
<S>                    <C>        <C>            <C>

Assets
- ---------------------
Cash and cash
 equivalents           $  27,655  $      51,484  $   48,372
Mortgage-backed
 securities              199,819        379,527     529,840
Loans receivable, net    421,140        406,883     417,931
Other assets              76,468         79,162     118,844
                       ---------  -------------  ----------
                       $ 725,082  $     917,056  $1,114,987
                       =========  =============  ==========

Liabilities and
Stockholders' Equity
- ---------------------
Deposits               $ 544,408  $     566,083  $  553,517
Federal Home Loan
   Bank advances         105,465        280,400     468,100
Other liabilities         25,445         20,934      32,696
Stockholders' equity      49,764         49,639      60,674
                       ---------  -------------  ----------
                       $ 725,082  $     917,056  $1,114,987
                       =========  =============  ==========
</TABLE>

<TABLE>

<CAPTION>

                           Statement of Operations

                           THREE MONTHS ENDED       SIX MONTHS ENDED
                         ----------------------  ----------------------
                          JUNE 30,    June 30,    JUNE 30,    June 30,
                            1996        1995        1996        1995
                         ----------  ----------  ----------  ----------
<S>                      <C>         <C>         <C>         <C>

Net interest income      $   4,913   $   4,111   $   9,503   $   9,050
Other income (loss)        (20,743)      5,002     (19,737)      5,968
Other expenses               8,426       5,294      13,204      10,462
Income tax (provision)
  benefit                    8,768      (1,326)      8,616      (1,584)
                         ----------  ----------  ----------  ----------
      Net income (loss)    (15,488)      2,493     (14,822)      2,972
                         ----------  ----------  ----------  ----------
Minority interest           (3,097)        498      (2,964)        594
                         ----------  ----------  ----------  ----------
ClubCorp's interest      $ (12,391)  $   1,995   $ (11,858)  $   2,378
                         ==========  ==========  ==========  ==========
</TABLE>


During  the  second  quarter  of  1996,  Franklin's  Board of Directors made a
decision  to  sell the fixed-rate mortgage-backed securities and use the funds
to prepay the Federal Home Loan Bank (FHLB) advances.  This decision was based
on  the Board's commitment to improve interest rate risk and the fact that the
pending  sale of Franklin (Note 6) will exclude the fixed-rate mortgage-backed
securities and FHLB advances.  As of June 30, 1996, $148,200,000 in fixed-rate
mortgage-backed  securities  had  been sold and an additional $117,500,000 had
been  committed  for  sale.  A write down valuation on the remaining portfolio
was made due to the decision to sell the fixed-rate mortgage-backed securities
and the decline in their value deemed other than temporary.  Losses recognized
as  of  June 30, 1996 on the sale of fixed-rate mortgage-backed securities and
write  down  valuations  on  the  remaining  securities  to  be  sold  totaled
$22,000,000. The proceeds on the sale of these investments allowed Franklin to
prepay  a  significant  portion  of  the  FHLB  advances  as of June 30, 1996.


NOTE  3.  ACQUISITIONS
ClubCorp's acquisitions in 1996 and 1995 were accounted for using the purchase
method  and,  accordingly,  the  acquired assets and liabilities were recorded
based  on  their  estimated  fair  values  at  the  dates  of  acquisition.

During  the first six months of 1996, ClubCorp purchased substantially all the
assets  of  two  country  clubs  and  two  golf  clubs.

The  following  unaudited  proforma  financial  information  assumes  the
acquisitions  occurred  at  the  beginning  of  their  acquisition  year. This
proforma  summary  does  not  necessarily reflect the results of operations as
they would have occurred or the results which may occur in the future (dollars
in  thousands,  except  per  share  data):

<TABLE>

<CAPTION>

                                           SIX  MONTHS  ENDED
                                          ---------------------
                                           JUNE 30,   June 30,
                                             1996       1995
                                          ----------  ---------
<S>                                       <C>         <C>

Operating revenues                        $ 334,573   $ 343,131
                                          ==========  =========

Income (loss) before extraordinary item   $  (6,110)  $   1,699
                                          ==========  =========

Net income (loss)                         $  (6,045)  $   1,699
                                          ==========  =========

Net income (loss) per share               $    (.07)  $     .02
                                          ==========  =========
</TABLE>


<PAGE>


NOTE  4.  LONG-TERM  DEBT
At June 30, 1996 and subsequently, certain subsidiaries were not in compliance
with  debt  covenants  principally  relating to financial ratios for long-term
debt  totaling  $7,034,000.  This amount is included in the current portion of
long-term  debt  in  the  accompanying  balance  sheet.


NOTE  5.  COMMITMENTS  AND  CONTINGENCIES
ClubCorp  is  subject  to  certain  pending or threatened litigation and other
claims.    Management,  after  review  and  consultation  with  legal counsel,
believes  ClubCorp  has  meritorious  defenses  to  these matters and that any
potential  liability from these matters would not materially affect ClubCorp's
consolidated  financial  statements.

NOTE  6.  SUBSEQUENT  EVENT
On  August  7,  1996,  Franklin  entered  into  an  agreement in which Norwest
Corporation  will  purchase  certain  assets and assume certain liabilities of
Franklin.  The sale is pending regulatory approval and, although no assurances
can  be  given,  management  anticipates  that  the required approvals will be
received  within  six  months.  The sales price is defined as $45,500,000 plus
the  net assets of Franklin to be acquired, which Franklin guarantees to be no
less  than  $40,000,000, as of the approval date.  Proceeds of $4,000,000 will
be  escrowed which equals the maximum contractual obligation of Franklin under
any  claims  which  could  be asserted by Norwest Corporation against Franklin
based  on  the  representations,  warranties,  and  covenants  provided in the
agreement.  Due to the contingencies involved, management cannot determine the
ultimate  amount  of  the gain to be recognized; however, ClubCorp's estimated
net  gain on this transaction, net of taxes and minority interest, is expected
to  be  within  a  range  of  $15,000,000  to  $23,000,000.

After  consideration  of  the  loss  on  the  liquidation  of  the  fixed-rate
mortgage-backed  securities  (Note 2) and the transaction above, the estimated
net  gain  on the disposal of the financial services segment, net of taxes and
minority  interest,  is  expected  to  be  within  a  range  of  $2,000,000 to
$10,000,000.
<PAGE>


ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

INTRODUCTION

          The  Company  has  operated  in  two  distinct  business  segments,
hospitality  and  financial  services.  Hospitality operations include owning,
operating  and  managing  country  clubs,  city  clubs,  city/athletic  clubs,
athletic  clubs,  resorts,  golf  clubs,  public golf courses and related real
estate.  The  Company  has  committed  to  dispose  of  its financial services
segment;  therefore, this segment is presented as discontinued operations. The
following  discussion  for  the  hospitality  segment  excludes  the Company's
holding  company activities which include corporate general and administrative
expense,  certain  investment  income (loss) items, consolidated provision for
income  taxes  and  stockholders' equity transactions.  This discussion of the
Company's  financial condition and results of operations for the three and six
months  ended  June  30,  1996 and 1995 should be read in conjunction with the
Company's  Annual Report on Form 10-K for the year ended December 31, 1995, as
filed  with  the  Securities  and  Exchange  Commission.

RESULTS  OF  OPERATIONS

          The  following  table  sets forth operating revenues by product line
and  by  type  and  certain  operating  expenses  and certain other income and
expense  items  (excluding  holding  company income and expense items) for the
periods  indicated with percentage change based on comparisons between periods
(dollars  in  millions):

<TABLE>

<CAPTION>

                                                                                             Percentage  change  from
                                            12  weeks  ended         24  weeks  ended        comparable  prior  period
                                          ---------------------    --------------------   --------------------------------

                                                                                             12 weeks           24 weeks
                                                                                              ended              ended
                                                                                          June 12, 1996      June 12, 1996
                                           June 12,    June 14,    June 12,    June 14,        vs.                vs.
                                             1996        1995        1996        1995     June 14, 1995      June 14, 1995
                                          ----------  ----------  ----------  ----------  --------------     --------------
<S>                                       <C>         <C>         <C>         <C>         <C>             <C>  <C>             <C>

Operating revenues by product line:
 Private clubs                            $   123.8   $   120.9   $   232.1   $   228.1             2.4   %            1.8   %
     Golf clubs                                 5.8         5.0        11.1        10.1            16.0                9.9
 Public golf                                    8.6         8.6        12.7        12.6               -                0.8
 Resorts                                       39.0        36.3        62.9        60.7             7.4                3.6
     Realty                                     6.4        13.7        10.2        14.2           (53.3)             (28.2)
 Corporate services and eliminations            2.6         2.2         4.0         3.8            18.2                5.3
                                          ----------  ----------  ----------  ----------  --------------     --------------
     Total operating revenues             $   186.2   $   186.7   $   333.0   $   329.5            (0.3)  %            1.1   %
                                          ==========  ==========  ==========  ==========  ==============     =============

Operating revenues by type:
 Membership dues and fees                 $    58.9   $    57.3   $   117.2   $   114.1             2.8   %            2.7   %
 Food and beverage                             57.0        56.7       101.9       103.8             0.5               (1.8)
 Golf and other recreation                     44.3        38.6        71.6        62.7            14.8               14.2
 Lodging                                       12.0        11.0        18.1        17.2             9.1                5.2
 Other (1)                                     14.0        23.1        24.2        31.7           (39.4)             (23.7)
                                          ----------  ----------  ----------  ----------  --------------     --------------
     Total operating revenues             $   186.2   $   186.7   $   333.0   $   329.5            (0.3)  %            1.1   %
                                          ==========  ==========  ==========  ==========  ==============     ==============

Costs and expenses and general
  administrative expenses:
 Direct operating costs                   $   118.6   $   122.0   $   217.1   $   219.3            (2.8)  %           (1.0)  %
 Facility rentals, operation                   27.1        28.1        52.9        53.6            (3.6)              (1.3)
   and maintenance
 Selling, general and administrative           14.6        13.9        28.1        27.3             5.0                2.9
 Depreciation and amortization                 11.5        10.5        22.7        20.0             9.5               13.5
                                          ----------  ----------  ----------  ----------  --------------     --------------
     Total costs and expenses             $   171.8   $   174.5   $   320.8   $   320.2            (1.5)  %            0.2   %

Income from continuing operations         $    14.4   $    12.2   $    12.2   $     9.3            18.0   %           31.2   %

Interest expense, net                          (4.7)       (3.9)       (9.9)       (8.5)           20.5               16.5
Other                                          (0.4)        0.3        (0.4)        0.2               *                  *
Gain (loss) on divestitures                    (1.2)       (0.2)        3.3         0.7               *                  *
                                          ----------  ----------  ----------  ----------  --------------     --------------

Income from continuing operations
  before income tax provision, minority
  interest, and extraordinary item        $     8.1   $     8.4   $     5.2   $     1.7            (3.6)  %          205.9   %
                                          ==========  ==========  ==========  ==========  ==============     ==============
____________________
</TABLE>

<PAGE>

<TABLE>

<CAPTION>

<C>  <S>

(1)  Includes primarily management fees, corporate services revenues to third parties, resort telephone, transportation and
     audio-visual revenues, club special events income, equity in earnings of primarily real estate joint ventures, real
     estate sales and rental income.
 *   Percentages not meaningful.
</TABLE>


12  WEEKS  ENDED  JUNE  12,  1996  COMPARED  TO  12  WEEKS ENDED JUNE 14, 1995

     Operating  revenues  decreased  0.3%  to  $186.2 million for the 12 weeks
ended June 12, 1996 from $186.7 million for the 12 weeks ended June 14, 1995.
Operating  revenues  of  mature properties (i.e., those for which a comparable
period  of activity exists, generally those owned for at least eighteen months
to  two years) increased from $160.0 million to $164.9 million, an increase of
3.1%.    Revenues  from properties added, net of revenues lost from properties
divested,  in  1996  and 1995 represent an increase of $1.1 million.  Sales of
land held for resale in Colorado decreased $9.3 million for the 12 weeks ended
June  12,  1996  while  sales  of real estate in South Carolina increased $1.7
million.

     Operating  revenues from mature private club properties increased 1.5% to
$113.8  million in 1996 from $112.1 million due to improving membership trends
and usage revenues offset by real estate sales in California of $1.1 million.
Mature  private  clubs  membership  dues  increased 2.6% to $51.7 million from
$50.4  million  in  1995  due  to  improving  membership trends in 1996. Usage
revenues  for  mature  private club properties (i.e., food and beverage, golf,
lodging,  and  other  recreation) increased 2.7% to $61.3 million in 1996 from
$59.7  million  in  1995,  also  due  to  improving membership trends in 1996.

     Operating  revenues  from golf clubs grew 16.0% from $5.0 million to $5.8
million  resulting  primarily  from  acquisitions  in 1995.  Mature golf clubs
operating  revenues  increased to $5.5 million for the 12 weeks ended June 12,
1996  from  $5.0  million  for  the  12  weeks  ended  June 14, 1995 or 10.0%,
reflecting  an  increase  of  36.4%  in  rounds  played  partially offset by a
decrease  of  27.0%  in  revenue  per  round.

     Resort  operating  revenues  increased  7.4%  from $36.3 million to $39.0
million  in  1996. Operating revenues from mature owned resorts increased from
$35.1  million  in  1995  to  $38.1  million in 1996, an increase of 8.5%, due
primarily  to  the  opening  of a new course and related income at one resort.

     Realty  revenues  decreased from $13.7 million to $6.4 million, or 53.3%,
due to decreased real estate sales of land held for resale in Colorado of $9.3
million  partially  offset  by  an  increase  in  real  estate  sales in South
Carolina.

     Golf and other recreation income increased 14.8% to $44.3 million for the
12  weeks  ended  June  12,  1996  from $38.6 million in 1995 primarily due to
acquisitions and developing properties in 1996 and 1995 and the opening of new
courses  at  mature  properties.

     Other  operating  revenues  decreased 39.4% from $23.1 million for the 12
weeks  ended  June  14,  1995  to $14.0 million in 1996, due to decreased real
estate  sales  of  land  held  for  resale  in  Colorado  of  $9.3  million.

     Depreciation  and  amortization  expense  increased 9.5% to $11.5 million
from  $10.5  million.  The increase relates mainly to acquisitions in 1996 and
1995  and  developing  properties.  Depreciation  and  amortization  at mature
facilities  remained  constant at $8.9 million for the 12 weeks ended June 12,
1996  and  June  14,  1995.

     Interest  expense,  net increased 20.5% to $4.7 million in 1996 from $3.9
million  in  1995, reflecting higher leveraged acquisition activity.  Interest
expense related to properties added in 1996 and 1995 and developing properties
was  $0.5  million.    Mature properties' interest expense increased from $4.0
million  to  $4.2  million,  a  5.0%  increase.

24  WEEKS  ENDED  JUNE  12,  1996  COMPARED  TO  24  WEEKS ENDED JUNE 14, 1995

     Operating  revenues  increased  1.1%  to  $333.0 million for the 24 weeks
ended June 12, 1996 from $329.5 million for the 24 weeks ended June 14, 1995.
Operating  revenues  of  mature properties (i.e., those for which a comparable
period  of activity exists, generally those owned for at least eighteen months
to  two years) increased from $286.6 million to $291.5 million, an increase of
1.7%.     Revenues from properties added, net of revenues lost from properties
divested,  in  1996  and 1995 represent an increase of $3.3 million.  Sales of
land held for resale in Colorado decreased $7.5 million for the 24 weeks ended
June  12,  1996.

     Operating revenues from mature private club properties remained static at
$212.6  million  in  1996  from $211.1 million for the 24 weeks ended June 14,
1995,  due to adverse membership trends in 1995 and 1994 resulting principally
from  limitations  on  the  deductibility  of  dues  and  business  meals  and
entertainment  expenses  included in 1993 tax legislation which affected usage
revenues.    Mature  private  clubs  membership  dues increased 1.7% to $102.2
million  in  1996  from  $100.5 million in 1995, due to a shrinking membership
base  in  1995.   Membership enrollment at mature clubs for the 24 weeks ended
June  12, 1996 was 18.0%, which is higher than attrition rates of 17.5% during
the  same  period.    Usage revenues for mature private club properties (i.e.,
food and beverage, golf, lodging, and other recreation) increased only 1.1% to
$108.7  million  in  1996 from $107.5 million in 1995, also due to a shrinking
membership  base  in  1995.

     Operating  revenues  from golf clubs grew 9.9% from $10.1 million in 1995
to  $11.1  million  in  1996  resulting  primarily from acquisitions in 1995.
Mature  golf  clubs  operating  revenues  increased 4.0% to $10.5 million from
$10.1 million in 1995, reflecting an increase of 34.6% in rounds played offset
by  a  decrease  of  22.4%  in  revenue  per  round.

     Resort  operating  revenues  increased  3.6%  from $60.7 million to $62.9
million.  Operating  revenues  from  mature owned resorts increased from $54.2
million  in  1995 to $57.0 million in 1996, an increase of 5.2%, reflecting an
increase  of  3.6%  in  the  average  daily  revenue per available room and an
increase of 12.5% in the average daily room rate per occupied room offset by a
decrease  of  3.4%  in  occupancy  rates.

     Realty  revenues decreased from $14.2 million to $10.2 million, or 28.2%,
due  to  decreased  real  estate  sales  of  land  held for resale in Colorado
partially  offset  by  an  increase in real estate sales in South Carolina and
Ohio.

     Golf  and  other  recreation income increased 14.2% to $71.6 million from
$62.7  million primarily due to acquisitions and developing properties in 1996
and  1995  and  the  opening of new golf courses at certain mature properties.

     Other  operating  revenues  decreased 23.7% from $31.7 million for the 24
weeks  ended  June  14,  1995  to $24.2 million in 1996, due to decreased real
estate  sales  of  land  held  for  resale  in  Colorado  of  $7.5  million.

     Depreciation  and  amortization  expense increased 13.5% to $22.7 million
from  $20.0 million for the 24 weeks ended June 14, 1995. The increase relates
mainly  to  acquisitions  in  1996  and  1995  and  developing  properties.
Depreciation  and  amortization  at  mature  facilities  increased  from $17.3
million for the 24 weeks ended June 14, 1995 to $18.0 million for the 24 weeks
ended  June  12,  1996,  a  4.0%  increase.

     Interest  expense,  net increased 16.5% to $9.9 million in 1996 from $8.5
million  for  the  24  weeks  ended June 14, 1995, reflecting higher leveraged
acquisition activity. Interest expense related to properties added in 1996 and
1995  was  $0.7  million.   Mature properties' interest expense increased from
$8.2  million  to  $8.7  million,  a  6.1%  increase.

SEASONALITY

     The  Consolidated  Financial Statements of the Company are presented on a
calendar  year  basis.  The  subsidiaries  of  the  hospitality  group operate
primarily  on a 52/53 week fiscal year. The first three quarters consist of 12
weeks  each  and  the  fourth  quarter includes 16 weeks. The timing of fiscal
quarter  ends,  seasonal  weather  conditions  and other short-term variations
cause  financial  performance to vary by quarter. The Company has historically
generated  a  disproportionate  amount of its operating revenue in the second,
third  and  fourth quarters of each year. Acquisitions, divestitures and other
material  transactions  of  the  hospitality  segment occurring between fiscal
quarter  end  and  calendar  quarter  end  are  included  in  the  Company's
Consolidated  Financial  Statements.  The  timing  of new operating properties
purchases  or  leases and investment gains and losses also cause the Company's
results  of  operations  to  vary  significantly  from  quarter  to  quarter.

INFLATION

     The  Company  has  not  experienced  a  significant  overall  impact from
inflation.  As  operating  expenses  increase,  the Company, to the extent the
value  of  services  rendered  to  members is not adversely impacted, recovers
increased  costs  by  increasing  price.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Company  has  financed  its  operations  and  capital  expenditures
primarily  through  cash  flows  from  operations,  membership  deposits  and
long-term  debt. Most capital expenditures other than capital replacements are
considered  discretionary  and could be curtailed in periods of low liquidity.
Capital  replacements are planned expenditures made each year to maintain high
quality  standards  of facilities for the purpose of meeting existing members'
expectations and to attract new members. Capital replacements have ranged from
4.4%  to  6.1%  of operating revenues during the last three years. The Company
distinguishes  capital  expenditures  made  to  refurbish and replace existing
property  and  equipment (i.e., capital replacements) from other discretionary
capital  expenditures  such  as  the  expansion  of existing facilities (i.e.,
capital  expansions)  and  acquisition  or  development  of  new  facilities.
     Long-term  debt is generally incurred on a property specific basis and is
non-recourse to any corporations other than the subsidiary incurring the debt.
Membership deposits represent non-interest-bearing advance initiation deposits
paid  by  members  when  they join a club and are generally due and payable 30
years  from the date of acceptance. Management does not consider maturities of
membership  deposits  over  the  next  five  years  to be material. Due to the
utilization  of  long-term  operating  leases  and  membership  deposits,  the
hospitality  segment's  leverage ratio (i.e., long-term debt to total capital)
has  been  maintained at manageable levels which allow for adequate capability
to  finance  future  growth  with  long-term  debt.

     The  Company  relies  on  its  low  leverage  position and maintenance of
positive  relationships  with  existing  and  potential  lenders  to  arrange
financing  as  needed for general corporate purposes or for specific projects.
Consequently,  the Company maintained no committed lines of credit at June 30,
1996.   At June 30, 1996, certain hospitality subsidiaries of the Company were
not  in compliance with outstanding loan agreements relating to long-term debt
totaling $7.0 million. Such noncompliance relates primarily to financial ratio
covenants  and  not  to  payments  due  under  the  terms  of such agreements.

     The  provisions  of certain subsidiary lending and other agreements limit
the amount of dividends that may be paid to the parent. At June 30, 1996, cash
balances  of $9.2 million were not available for dividends by subsidiaries due
to  those  restrictions.

     At  June 30, 1996, the Company's subsidiaries maintained $15.7 million of
unused letters of credit primarily to guarantee payment of potential insurance
claims  paid under workers' compensation and general liability programs and to
guarantee  the  payment of development costs of residential lots for resale in
Aspen,  Colorado.  In addition, a subsidiary of the Company has guaranteed the
payment  of  loans with an outstanding balance of $10.9 million as of June 30,
1996.  Commitments to fund future capital expenditures were not material as of
June  30,  1996.

     All  of the assets of the ClubCorp Stock Investment Plan (the "Plan") are
invested  in  shares of ClubCorp's common stock, $.01 par value per share (the
"Common  Stock"),  except for temporary investments of cash pending investment
in  Common Stock. All distributions from the Plan are made in cash. As a means
of  providing  liquidity  to  the trustees of the Plan to meet their fiduciary
obligations  to  distribute  cash  to  participants  requesting  withdrawals,
ClubCorp has provided the trustees the right (the "Redemption Right") to cause
the  Company  to  redeem Common Stock, held in trust on behalf of the Plan, at
the  most  recent  appraised  price as necessary to meet certain requirements.
Withdrawals  by  participants and terminations by and/or resignations from the
Company of participants in excess of anticipated levels could give rise to the
exercise  of  withdrawal  rights  in substantial amounts and place significant
demands  on  the  liquidity  of  the  Company. In such an event, the resources
available  to  meet business expansion or other working capital needs could be
adversely affected. As of June 30, 1996, the value of the Redemption Right was
$37.6  million.  The most recent appraised price of the Common Stock is $10.46
as  of  June  30, 1996. The aggregate market value of the Common Stock at June
30,  1996  is $895.3 million. The Redemption Right has never been exercised by
the  Plan, although the Company from time to time has repurchased Common Stock
into treasury from certain stockholders. The Company does not believe that the
Redemption  Right will be exercised to any material extent by the Plan to meet
any  of  its  fiduciary  obligations.

FACTORS  THAT    MAY  AFFECT  FUTURE  OPERATING  RESULTS

     Several  legislative proposals have been approved by Congress that could,
if  enacted  into  law,  significantly increase the Company's direct operating
costs.    The first proposal would increase the minimum wage to $4.75 per hour
on  October  1,  1996  with a second increase in the minimum wage to $5.15 per
hour  occurring  on  September  1,  1997.  A second legislative proposal would
impact  the  eligibility  waiting  period  and/or  pre-existing  condition
requirements for health insurance coverage.  It is likely that these proposals
will  become  law.    Management has not yet evaluated the financial impact of
these  proposals.

     Over the last three years, attrition rates among members of the Company's
mature  clubs have ranged from approximately 17.5% to 22.4%. In certain areas,
the Company has experienced decreased levels of usage of its private clubs and
public golf facilities. Membership enrollment at mature clubs for the 24 weeks
ended  June  12, 1996 was 18.0%, which is higher than attrition rates of 17.5%
during  the  same  period.    During  1993,  President Clinton signed into law
certain  amendments to the Internal Revenue Code that had an adverse effect on
the  Company's  hospitality business from 1993 to 1995.  During the last three
years  the  net  enrollment  rate  for mature clubs has decreased from 1.4% to
(3.7%).  In  response  to these adverse trends, the Company continues to focus
its  efforts  on  membership and quality service as its top priority for 1996.
For  the  24  weeks  ended June 12, 1996, the net enrollment rate increased to
0.5%.   While management believes that many of its members maintain membership
at  the  Company's  clubs  for their recreational and entertainment enjoyment,
many other club members use the Company's clubs for business purposes and have
deducted  membership  dues  and certain club expenses for income tax purposes.
For  these members, the tax code changes had the effect of increasing the cost
of  club  related  expenditures.  For  the last several years, the Company has
focused  on  efforts  to  retain  existing  members,  attract  new members and
increase  club  usage  through  various  programs  and  membership activities,
including  increasing  member  participation  by  implementing  member  survey
suggestions  and  increasing  the involvement of member boards of governors in
planning  day-to-day activities.  It is uncertain how trends in membership and
club usage will develop in the future, or whether any of the Company's efforts
in  this  area  will  be  successful.

     As of August 13, 1996, the Company was negotiating the acquisition of, or
had  reached preliminary agreements to acquire, one property and to build four
properties.  Subsequent  to June 30, 1996 the Company reached final agreements
to  acquire one additional property and to build three additional properties.
The  Company is considering several ownership structures for the properties to
be  built  including lease arrangements, sole ownership, and partial ownership
(including  joint  venture interests). The consummation of the acquisition and
construction of these properties is expected to require approximately $54.0 to
$58.0  million  in  capital expenditures, to be funded primarily with external
bridge  financing  of  Club  Corporation of America ("CCA"), property specific
external  financing, and developer financing. The bridge financing arrangement
is a "guidance line", styled as a promissory note, with a bank and is due on a
short-term  basis  up  to a maximum of $75.0 million. Borrowings are generally
renewed  as  they become due; therefore, CCA does not expect to be required to
repay  the  outstanding  borrowings  within the next 12 months. As of June 30,
1996  and  August 13, 1996, $60.9 million was outstanding under this financing
arrangement.  Due  to its short-term nature, the amount outstanding, excluding
letters  of credit and loan guarantees, at June 30, 1996 is considered current
for financial reporting purposes. Additional credit arrangements could be made
if  considered necessary. The eventual outcome of the acquisition negotiations
cannot  be  accurately  predicted  at  this  time.

     The  Company  has  acquired  54  properties since January 1, 1991 through
purchase,  lease  agreement or joint venture arrangements. Actual returns from
these  properties  have  been  significantly  less than projected returns. The
success  of  each  property depends on different factors; however, some of the
more  common  risk  factors include a high dependency on real estate sales for
new  membership  growth,  slower  progress  than  anticipated in repositioning
properties  and  slower  than  anticipated  turnarounds  of  prior  operating
deficits.  Additional  purchase consideration was paid for premier properties,
strategically  positioned  properties,  and  properties  in  markets  with
significant  barriers  to  entry  reflecting  both the tangible and intangible
value  of the property. The Company has also experienced greater than expected
development  costs at three properties built and opened since January 1, 1991.
Under-performing  and cash flow deficit properties recently acquired are being
carefully  analyzed  by  executive management to determine an optimum business
plan  allowing  for  the  highest  possible return to the Company. The Company
continually  seeks to improve financial performance of existing facilities and
divest properties when management determines that properties will be unable to
provide  a  positive  contribution  to profitability. The Company is currently
evaluating  several  of  its  properties  for  ownership  and/or  financial
restructure  or  divestiture  which  could,  depending  on  the  outcome  of
restructure  or divestiture negotiations, limit its short-term ability to grow
revenues  and  cash  flows at historical levels. Executive management believes
that its focus on, and investment in, training and development at the property
manager  level  could  improve performance in the future.  Recently, executive
management  began  developing  a  risk  and  reward-based  screening  model to
evaluate  specific  risk  and  reward factors against projected yields for all
proposed acquisitions and certain other significant capital investments of the
Company.    In  addition,  the  Company  has  implemented a "team approach" to
acquisitions  including  all  facets  of operations, development, and regional
support  teams  to  improve  the  transition  of  ownership.

DISCONTINUED  OPERATIONS

     In  the first quarter of 1996, the Board of Directors of Franklin Federal
Bancorp,  a  Federal  Savings Bank ("Franklin") passed a resolution to solicit
offers  to  sell  the financial services segment.  On August 7, 1996, Franklin
entered  into  an agreement in which Norwest Corporation will purchase certain
assets  and  assume  certain  liabilities  of  Franklin.   The sale is pending
regulatory  approval  and,  although  no  assurances  can be given, management
anticipates  that  the required approvals will be received within six months.
As the Company has committed to dispose of its financial services segment, the
segment  is  presented  as  discontinued  operations.

     Franklin's  assets  decreased from $917.1 million at December 31, 1995 to
$725.1  million at June 30, 1996.  The decline in assets and corresponding net
loss  during  the  six  months ended June 30, 1996 was primarily the result of
sales  of  mortgage-backed securities classified as available for sale.  These
securities  were  sold  in  connection with the sale of the financial services
segment.

THREE  MONTHS ENDED JUNE 30, 1996 COMPARED TO THREE MONTHS ENDED JUNE 30, 1995

     INTEREST  INCOME.   Total interest income amounted to $15.3 for the three
months  ended  June  30,  1996,  a  $4.2  million  or  21.5%  decline from the
comparable  period  in  1995.  While the yield on all earning assets increased
from 7.2% for the three months ended June 30, 1995 to 7.5% for the same period
in  1996,  the  average outstanding balances of earning assets decreased 23.9%
from $1,082.5 million for the first three months of 1995 to $824.0 million for
the  comparable  period  in 1996.  The decline in average balance is primarily
attributable  to a $240.6 million decrease in mortgage-backed securities and a
decrease  in covered assets of $56.4 million.  The decrease in mortgage-backed
securities resulted from repayments of principal and the sale of a significant
portion  of  the bond portfolio.  The decrease in covered assets resulted from
the  termination  of  an  assistance agreement between Franklin, First Federal
Financial  Corporation  ("FFFC"),  Club  Corporation  International,  and  The
Federal  Savings  and  Loan Insurance Corporation ("Assistance Agreement"), in
the  fourth  quarter of 1995.  The increase in yield for the period was due to
generally  higher  interest rates on adjustable rate assets and to the sale of
lower  yielding fixed-rate mortgage-backed securities in the fourth quarter of
1995  and  the  second  quarter of 1996 combined with the disposition of lower
yielding  covered  assets  in  the  third  and  fourth  quarters  of  1995.

     INTEREST  EXPENSE.   Total interest expense amounted to $10.6 million for
the three months ended June 30, 1996, a $4.4 million or 29.3% decline from the
comparable  period in 1995.  Most interest-bearing liabilities increased by an
average of nine basis points for the three months ended June 30, 1996 over the
same  period  in  1995,  however,  the  average  outstanding  balances  of
interest-bearing  liabilities  decreased  23.1%  from $1,045.0 million for the
second  quarter  of 1995 to $803.3 million for the comparable period in 1996.
The  decline  in  average  balance  is  primarily  attributable  to  the early
retirement of $98.0 million in FHLB advances in the fourth quarter of 1995 and
$175.0  million  in the second quarter of 1996.  In addition, average deposits
for  the second quarter of 1995 decreased $52.1 million from $605.3 million to
$553.2 million for the comparable period in 1996.  The total cost of funds for
interest-bearing  liabilities  actually decreased 47 basis points from 5.8% in
June  1995 to 5.3% in June 1996.  The decrease in the cost of interest-bearing
liabilities  is  attributable largely to the decrease in FHLB borrowings which
changed  the  mix  of  interest-bearing  liabilities.

     PROVISION FOR LOAN LOSSES.  The provision for loan losses of $0.2 million
for  the  three  months  ended  June  30, 1996 decreased $0.6 million from the
comparable  period in 1995.  The credit to the provision reflected in 1996 was
primarily  attributable  to  the  regrading  of  all  loans  and a decrease in
classified  or  scheduled  assets.

     NON-INTEREST  INCOME.   Non-interest income (expense) amounted to ($20.7)
million for the three months ended June 30. 1996, compared to $5.0 million for
the  comparable  period  in  1995.    This decrease is primarily due to losses
recognized  of  $22.0  million  on  the  sale  of  fixed-rate  mortgage-backed
securities  and  the decline in their value deemed other than temporary on the
remaining fixed-rate mortgage-backed securities.  Additionally, a gain of $3.9
million  was  recognized in the same quarter of 1995 on the sale of Franklin's
Mission, McAllen and Lockhart branches.  Subsequent to June 30, 1996, Franklin
sold  mortgage-backed  securities  with  a carrying value of $117.5 million at
estimated  gains  of  $0.8  million.

     NON-INTEREST  EXPENSE.  Non-interest expense amounted to $8.4 million for
the  three  months  ended  June 30, 1996, an increase of $3.1 million or 58.5%
from  the  comparable period in 1995.  This increase is primarily attributable
to  the  prepayment  penalties  and  accelerated commitment fees totaling $3.4
million  associated  with  the  prepayments  of  the  FHLB  advances.

SIX  MONTHS  ENDED  JUNE  30,  1996 COMPARED TO SIX MONTHS ENDED JUNE 30, 1995

     INTEREST  INCOME.    Franklin's  total  interest income amounted to $31.4
million  for  the  six  months  ended  June 30, 1996, a $7.7  million or 19.7%
decline  from  the  comparable period in 1995.  While the yield on all earning
assets  increased from 7.2% for the six months ended June 30, 1995 to 7.4% for
the  same  period  in 1996, the average outstanding balances of earning assets
decreased  22.6%  from  $1,096.3   million for the first six months of 1995 to
$848.8  million  for  the comparable period in 1996.    The decline in average
balance  is  primarily  attributable  to  a  $223.6  million  decrease  in
mortgage-backed securities and a decrease in covered assets of $58.7 million.
The  decrease  in  mortgage-backed  securities  resulted  from  repayments  of
principal  and the sale of a significant portion of the bond portfolio.    The
decrease  in  covered  assets  resulted from the termination of the Assistance
Agreement  in the fourth quarter of 1995. The increase in yield for the period
was  due  to  generally higher interest rates on adjustable rate assets and to
the sale of lower yielding fixed-rate mortgage-backed securities in the fourth
quarter  of  1995 and the second quarter of 1996 combined with the disposition
of  lower  yielding  covered  assets in the third and fourth quarters of 1995.

     INTEREST  EXPENSE.   Total interest expense amounted to $22.1 million for
the  six  months ended June 30, 1996, a $7.2 million or 24.6% decline from the
comparable  period  in  1995.    While  the  cost  of  most  interest-bearing
liabilities  increased  by  an  average  of 15 basis points for the six months
ended  June  30,  1996  over  the same period in 1995, the average outstanding
balances of interest-bearing liabilities decreased 23.4% from $1,010.5 million
for  the  first six months of 1995 to $774.2 million for the comparable period
in  1996.    The  decline  in average balance is primarily attributable to the
early  retirement  of  $98.0 million in FHLB advances in the fourth quarter of
1995  and  $175.0  million  in  the second quarter of 1996.  The total cost of
funds  for interest-bearing liabilities decreased 10 basis points from 5.9% in
June  1995 to 5.8% in June 1996.  The decrease in the cost of interest-bearing
liabilities  is  attributable largely to the decrease in FHLB borrowings which
changed  the  mix  of  interest-bearing  liabilities.

     PROVISION  FOR  LOAN  LOSSES.  Total provision for loan losses as of June
30,  1996  was ($0.2) million, $1.0 million less than the comparable period in
1995.    This  is due to the annual revision of credit loss experience factors
and  a  reduction  in  problem  asset  levels.

     NON-INTEREST  INCOME.   Non-interest income (expense) amounted to ($19.7)
million  for  the six months ended June 30, 1996, compared to $6.0 million for
the  comparable  period  in  1995.    This decrease is primarily due to losses
recognized  of  $22.0  million  on  the  sale  of  fixed-rate  mortgage-backed
securities  and  the decline in their value deemed other than temporary on the
remaining  fixed-rate mortgage-backed securities.  In addition, a gain of $3.9
million was recognized in the second quarter of 1995 on the sale of Franklin's
Mission, McAllen and Lockhart branches.  Subsequent to June 30, 1996, Franklin
sold  mortgage-backed  securities  with  a carrying value of $117.5 million at
estimated  gains  of  $0.8  million.

     NON-INTEREST EXPENSE.  Non-interest expense amounted to $13.2 million for
the  six months ended June 30, 1996, an increase of $2.7 million or 25.7% from
the  comparable  period  in  1995.  This increase is primarily attributable to
prepayment  penalties  and  accelerated  commitment fees totaling $4.4 million
associated  with  prepayments  of  FHLB  advances.

CAPITAL  RESOURCES  AND  LIQUIDITY

     On  September  29,  1995,  Franklin  was  advised by the Office of Thrift
Supervision  ("OTS") that it had been deemed "well capitalized" under existing
regulations  and  its  capital  plan  was  terminated.

     Franklin's  assets have declined from $917.1 million at December 31, 1995
to  $725.1  million  at  June  30,  1996.  The recent decline in assets is the
result  of  maturity proceeds received on mortgage-backed securities and sales
of  these  securities.   Since December 31, 1995, the investment portfolio has
declined  approximately $180.0 million.  Franklin's regulatory capital at June
30,  1996  exceeded  all  three regulatory capital requirements.  Tangible and
core  capital ratios were 6.47% and 6.47% respectively, compared to respective
requirements  of  1.5%  and  4.0%.   Total regulatory capital to risk-adjusted
assets ratio was 11.7% compared to the requirement of 8.0%.  Although Franklin
meets  all  regulatory  capital requirements at June 30, 1996, such compliance
was  achieved  primarily  through  asset  reduction  rather  than  through the
retention  of  earnings.    In the second quarter of 1996, Franklin's Board of
Directors  made  a  decision to sell the fixed-rate mortgage-backed securities
and use those funds to prepay the FHLB advances.  The pending sale of Franklin
impacted the decision to liquidate the fixed-rate mortgage-backed securities.
Other considerations were the Board's commitment to improve interest rate risk
and  the possibility of rising interest rates which could adversely affect the
investment  portfolio's  market  value  in  the  future.

     Franklin  is  required  by  the OTS to maintain average daily balances of
liquid  assets  and  short-term liquid assets (as defined) in amounts equal to
5.0%  and  1.0%  respectively,  of  net  withdrawable  deposits and borrowings
payable  in  one  year  or  less  to  assure  its  ability  to meet demand for
withdrawals  and  repayment  of  short-term  borrowings.    The  liquidity
requirements  may vary from time to time at the direction of the OTS depending
upon  economic  conditions  and deposit flows.  Franklin generally maintains a
liquidity  ratio  of  between  5.0%  and  6.0%.    Franklin's  average monthly
liquidity  ratio  for  the  month  ended  June  30,  1996  was  5.5%.

     Franklin's  primary sources of funds consist of savings deposits and time
deposits  bearing  market  rates  of  interest,  FHLB  advances, and principal
payments  on  mortgage-backed  securities.   Franklin uses its funding sources
principally  to  meet  its  ongoing  commitments to fund maturing deposits and
deposit  withdrawals,  repay  FHLB advances, fund existing and continuing loan
commitments,  maintain its liquidity and meet operating expenses.  At June 30,
1996, Franklin had binding commitments to originate or purchase loans totaling
$29.0  million  and  had  $26.0  million  of  undisbursed  loans  in process.
Scheduled maturities of certificates of deposit during the 12 months following
June  30,  1996  total  $204.8 million.  Management believes that Franklin has
adequate  resources  to  fund  all  its  commitments.

FACTORS  THAT  MAY  AFFECT  FUTURE  OPERATING  RESULTS

     On  August  7,  1996, Franklin entered into an agreement in which Norwest
Corporation  will  purchase  certain  assets and assume certain liabilities of
Franklin.  The sale is pending regulatory approval and, although no assurances
can  be  given,  management  anticipates  that  the required approvals will be
received  within six months.  The sales price is defined as $45.5 million plus
the  net assets of Franklin to be acquired, which Franklin guarantees to be no
less  than  $40.0  million, as of the approval date.  Proceeds of $4.0 million
will  be  escrowed which equals the maximum contractual obligation of Franklin
under  any  claims  which  could  be  asserted  by Norwest Corporation against
Franklin  based  on the representations, warranties, and covenants provided in
the agreement.  Due to the contingencies involved, management cannot determine
the  ultimate  amount  of  the  gain  to be recognized; however, the Company's
estimated net gain on this transaction, net of taxes and minority interest, is
expected  to  be  within  a  range  of  $15.0  to  $23.0  million.

     In  conjunction  with  the  pending sale, a decision was made to sell the
fixed-rate  mortgage-backed  securities  and  prepay the FHLB advances.  As of
June  30,  1996,  $148.2  million in fixed-rate mortgage-backed securities had
been  sold  and  an  additional $117.5 million had been committed for sale.  A
write  down  valuation on the remaining portfolio was made due to the decision
to  sell  the  fixed-rate  mortgage-backed securities and the decline in their
value  deemed  other  than  temporary.    The  proceeds  on  the sale of these
investments  allowed  Franklin  to  prepay  a  significant portion of the FHLB
advances  as of June 30, 1996, resulting in prepayment penalties totaling $3.2
million  and  accelerated  commitment fees totaling $0.2 million. Based on the
losses  incurred  in June 1996, Franklin recorded $8.6 million in FSLIC/RF tax
benefits  (or  net operating loss carryforwards).  Management believes that it
will  realize  this  benefit.

     Franklin  entered  into  a  supervisory agreement with the OTS on July 5,
1995  requiring  the  reduction  of interest rate risk to acceptable levels by
December  31,  1997 and the implicit maintenance of higher levels of capital.
Club  Corporation  International's  executive management also provided the OTS
with  a  Board  of  Directors  resolution  reflecting  their intention to keep
Franklin  properly  capitalized.   The OTS rescinded the supervisory agreement
with  Franklin  on  April  5,  1996.

     Franklin  is  party  to financial instruments with off-balance sheet risk
and risk of credit loss in the normal course of business primarily in the form
of  commitments  to extend additional credit of approximately $98.0 million at
June  30,  1996.   These credit risks are controlled through credit approvals,
limits,  collateral  requirements  and  various  monitoring  procedures.

<PAGE>

                         PART II.  OTHER INFORMATION



Item  1.  Legal  Proceedings
          Refer  to  Note  5  to  Condensed  Notes  to  Consolidated Financial
          Statements  at  page  7.

Item  2.  Changes  in  Securities
          Not  applicable

Item  3.  Defaults  upon  Senior  Securities
          Refer  to  Note  4  to  Condensed  Notes  to  Consolidated Financial
          Statements  at  page  7.

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders
          Not  applicable

Item  5.  Other  Information
          Not  applicable

Item  6.  Exhibits  and  Reports  on  Form  8-K
          (a)  Exhibits
               10.1  -  Agreement  among  Club  Corporation
               International,  First  Federal  Financial  Corporation,
               Franklin Federal Bancorp, a Federal Savings
               Bank  ("Franklin"),  and  Norwest  Corporation
               regarding  the  sale of certain assets and
               assumption  of  certain  liabilities  of  Franklin.

              15.1  -  Letter  from KPMG Peat Marwick LLP regarding
              unaudited  interim  financial  statements.

              (b)  Reports  on  Form  8-K
                   The  Company  did  not  file  any reports on Form 8-K
                   during  the  quarterly  period  ended  June  30,  1996.

<PAGE>

                                  SIGNATURES


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned  thereunto  duly  authorized.
<TABLE>

<CAPTION>



<S>                      <C>  <C>

                              CLUB CORPORATION INTERNATIONAL





Date :  August 14, 1996  By:                 /s/ John H. Gray
                              -------------------------------
                              John H. Gray
                              Executive Vice President and
                              Chief Administrative Officer
                              (chief accounting officer)

</TABLE>







                                 Exhibit 15.1













Club  Corporation  International
Dallas,  Texas

Ladies  and  Gentlemen:

Re:    Registration  Statements Nos.  33-89818,  33-96568  and  333-08041

With  respect  to  the  subject  registration  statements,  we acknowledge our
awareness of the use therein of our report dated August 7, 1996 related to our
review  of  interim  financial  information.

Pursuant  to  Rule 436(c) under the Securities Act of 1933, such report is not
considered  part  of  a  registration  statement  prepared  or certified by an
accountant  or  a  report  prepared  or  certified by an accountant within the
meaning  of  sections  7  and  11  of  the  Act.

                                   Very  truly  yours,


                                   KPMG  Peat  Marwick  LLP



Dallas,  Texas
August  14,  1996




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEC FORM
10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-END>                               JUN-30-1996             JUN-30-1995
<CASH>                                          68,202                  64,446
<SECURITIES>                                         0                   4,059
<RECEIVABLES>                                   77,967                  84,008
<ALLOWANCES>                                     3,952                   2,831
<INVENTORY>                                     14,273                  13,711
<CURRENT-ASSETS>                               169,385                 164,777
<PP&E>                                         932,602                 913,572
<DEPRECIATION>                                 262,814                 244,932
<TOTAL-ASSETS>                               1,670,435               2,069,583
<CURRENT-LIABILITIES>                          190,805                 193,726
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           902                     902
<OTHER-SE>                                     108,168                 146,319
<TOTAL-LIABILITY-AND-EQUITY>                 1,670,435               2,069,583
<SALES>                                        101,874                 103,836
<TOTAL-REVENUES>                               333,016                 329,546
<CGS>                                           90,887                  93,417
<TOTAL-COSTS>                                  321,969                 321,219
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                 1,582                   1,788
<INTEREST-EXPENSE>                              13,184                  12,040
<INCOME-PRETAX>                                  6,052                     996
<INCOME-TAX>                                       736                      98
<INCOME-CONTINUING>                              5,414                   (256)
<DISCONTINUED>                                (11,858)                   2,378
<EXTRAORDINARY>                                     65                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   (6,379)                   2,122
<EPS-PRIMARY>                                   (0.07)                    0.03
<EPS-DILUTED>                                   (0.07)                    0.03
        


</TABLE>

                                 EXHIBIT 10.1

                                  AGREEMENT


This  AGREEMENT ("AGREEMENT"), dated as of August  7, 1996, is entered into by
and  among  CLUB  CORPORATION  INTERNATIONAL, a Nevada corporation ("PARENT"),
FIRST  FEDERAL  FINANCIAL  CORPORATION, a Texas corporation ("FFFC"), FRANKLIN
FEDERAL BANCORP, A Federal Savings Bank (the "BANK"), and NORWEST CORPORATION,
a  Delaware corporation ("BUYER").  The Bank, FFFC and Parent are collectively
referred  to  herein  as  "Sellers"  and sometimes individually as a "Seller."

                              R E C I T A L S :

A.          Parent  owns  all  of  the  capital  stock  of  FFFC.

B.      FFFC owns all of the issued and outstanding capital stock of the Bank.

C.          The FDIC holds warrants entitling it to purchase 20 percent of the
shares  of  capital  stock  of  the  Bank.

D.          Buyer  desires  to  acquire certain of the assets, properties, and
business  of  the  Bank  and assume certain liabilities of the Bank related to
such  assets,  all of which assets and liabilities, taken together, constitute
substantially  as  an  entirety a going concern, pursuant to and in accordance
with  the  terms and conditions of this Agreement, and Sellers desire to cause
the  Bank  to  sell  and  transfer to a wholly-owned bank or thrift subsidiary
owned  or  to  be acquired or formed by Buyer (the "Purchaser") certain of the
assets,  properties,  and  business of the Bank, pursuant to and in accordance
with  the  terms  and  conditions  of  this Agreement (such asset purchase and
liability assumption pursuant to the terms of this Agreement being referred to
as  the  "Purchase  and  Assumption").

In consideration of the mutual promises and covenants contained herein, and of
other  good  and  valuable consideration, the receipt and sufficiency of which
are  hereby  acknowledged,  the  parties  agree  as  follows:


                                 ARTICLE  1.
                                 DEFINITIONS

1.1      Definitions.  As used in this Agreement, the following definitions
shall  apply:

"ACDC"  means  Austin  Community  Development  Corporation.

"AFFILIATE"  means  any  Person directly or indirectly controlling, controlled
by,  or  under common control with, the subject entity through the possession,
directly  or  indirectly, of the power to direct or cause the direction of the
management and policies of such entity whether through the ownership of voting
securities,  by  contract,  or otherwise.  Without limiting the foregoing, the
ownership,  direct or indirect, of a 25  percent interest in such entity shall
be  deemed  to  be  control.

"AFFILIATED  GROUP"  means any affiliated group within the meaning of Section
1504  of  the  Code  or any similar group defined under a similar provision of
state,  local or foreign law, including any consolidated, unitary, or combined
group  of  companies.

"AGREEMENT" means this Agreement by and among Sellers and Buyer, as amended or
supplemented,  together  with  all  Exhibits  and  Schedules,  incorporated by
reference  or  referred  to  herein.

"APPLICABLE  LAW"  means  any domestic, federal, state, or local statute, law,
ordinance,  rule,  administrative  interpretation,  regulation,  order,  writ,
injunction,  directive,  judgment,  decree,  policy,  guideline,  or  other
requirement  of  any  Governmental  Entity  applicable  to  Buyer,  Purchaser,
Sellers,  or  the  Subsidiaries.

"ASSISTANCE AGREEMENT" means that certain Assistance Agreement dated September
30,  1988, by and among the Federal Savings and Loan Insurance Corporation, on
the  one  hand,  and  First  Federal  Financial  Corporation, Club Corporation
International  and  Franklin  Federal  Bancorp, A Federal Savings Bank, on the
other  hand.

"ASSUMED  LIABILITIES"  means  (i)    all  deposits, short-term FHLB advances,
securities  sold  under  agreement to repurchase, treasury tax and loan notes,
interest  payable  (other  than interest payable to affiliates), capital lease
liabilities  related  to  capitalized leases included in the Purchased Assets,
deferred  fee  income,  unearned  fee income, accrued rent escalation expense,
accrued  step  lease reserves, long-term lease reserves, reserves for obsolete
and  missing  fixed assets, net FAS 91 deferred expense, and other liabilities
of  the  Bank  that  the Purchaser agrees to assume, (ii)  the liabilities and
obligations  of  the  Bank  that accrue on or after the Closing Date under all
Contracts included in the Purchased Assets and under all letters of credit and
federal  funds  back-up  lines  of credit, and other credit commitments (other
than  commitments to repurchase loans) outstanding on the Closing Date, (iii)
except  for losses from the sale of Investment Segment Assets, all liabilities
and  obligations  of  the  Bank  for  non-credit  operating losses, fee income
reversals  and  related liabilities based on acts or omissions occurring prior
to  the  Closing  Date, but only to the extent all liabilities and obligations
described  in  this  clause  do  not  exceed  $250,000 in the aggregate, (iv)
liabilities  associated  with  the Bank's enhanced severance plan described on
Schedule    1.1(a), (v)  liabilities associated with (A)  the SAIF Assessment,
(B)    the  BISYS  Contract,  and (C)  the Franklin Plaza Lease, and (vi)  the
liabilities  as  of  the  Closing  Date reflected in the categories of Assumed
Liabilities  as  set  forth  in  the  Assumed Liabilities Schedule attached as
Schedule    1.1.    The Assumed Liabilities outstanding as of the Closing Date
shall  be  recorded  on  the  Final  Adjustment  Schedule.

"ASSUMPTION  AGREEMENT"  means  the  assumption agreement in substantially the
form  of  Exhibit  A.

"ATM"  means  all  automated teller machines owned and currently being used by
the  Bank.

"BANK  REGULATOR" means one or more of the following, as applicable:  the OTS,
the  FDIC, the Federal Reserve Board, and the Office of the Comptroller of the
Currency.

"BILL  OF SALE" means the bill of sale in substantially the form of Exhibit B.

"BISYS  CONTRACT"  means those certain Services Agreements (i)  by and between
Franklin  Federal  Bancorp,  A  Federal  Savings  Bank  and  Automatic  Data
Processing,  Inc.  and  its wholly-owned subsidiary ADP-BIS, Inc., dated June
30,  1989,  including an Addendum thereto, dated July  1, 1993, by and between
BISYS, Inc. and Franklin Federal Bancorp, A Federal Savings Bank, and a Second
Addendum thereto, dated May  2, 1994, between BISYS, Inc. and Franklin Federal
Bancorp,  A  Federal  Savings  Bank,  and  (ii)  by and between BISYS Document
Processing, Inc. and Franklin Federal Bancorp, A Federal Savings Bank dated as
of  September    1, 1993, as amended by a First Addendum dated April  26, 1996
and  a  Second  Addendum  dated  June    3,  1996.

"BRANCHES"  mean  each of the branches, loan production offices, other banking
offices,  and  ATMs  of the Bank, all of which are listed on Schedule  1.1(b).

"BUSINESS  DAY"  means  any  day  other than a Saturday, a Sunday, or a day on
which  banks  in  the  states  of  Texas or Minnesota are generally closed for
regular  banking  business.

"CLOSING"  means  the  consummation  of  the transactions contemplated by this
Agreement.

"CLOSING  DATE"  means  the  date  and  time  of  the  Closing.

"CLOSING  STATEMENT"  has  the  meaning  given  it  in  Section  2.3.

"CODE"  means  the  Internal  Revenue  Code  of  1986,  as  amended.

"CONTRACT"  or  "CONTRACTS" means any rights and interests arising under or in
connection  with  any  agreement,  arrangement,  bond,  commitment, franchise,
guarantee, indemnity, indenture, instrument, lease, license, or understanding,
whether  written  or  oral,  that  will  be  included in the Purchased Assets.

"DEPOSITS" mean all of the Bank's deposits as defined in Section  3(1)  of the
Federal  Deposit  Insurance  Act,  as  amended  (12    USC  Section  1831(1)).

"DPC  PROPERTY"  means  any voting securities, other personal property or real
property  acquired  by  the  Bank by foreclosure or otherwise, in the ordinary
course of collecting a debt previously contracted in good faith, retained with
the  object  of  sale  for  a  period not longer than the applicable statutory
holding  period  and  recorded  in  the  Bank's  business  records  as  such.

"EMPLOYEE  BENEFIT  PLANS"  mean  all  employee  benefit  plans (as defined in
Section    3(3)    of  ERISA)  maintained or contributed to by the Bank and in
which  the Employees participate, all of which are listed on Schedule  1.1(a).

"EMPLOYEE  PROGRAMS"  mean  all  of  the  Bank's  payroll practices, personnel
policies,  contracts,  plans, and arrangements, if any, providing for bonuses,
deferred  compensation,  retirement  payments,  profit sharing, incentive pay,
commissions,  vacation  pay, or other benefits in which any Employees or their
dependents  participate,  and  all  employment, severance, or other agreements
with  any  director  of  the  Bank or any Employee, all of which are listed on
Schedule    1.1(a).

"EMPLOYEES"  mean employees of the Bank (including any such employees on leave
or disability who return to work within three months after the initial date of
leave  or  disability).

"ENCUMBRANCE"  means  any  lien,  pledge,  security  interest,  claim, charge,
easement, limitation, commitment, encroachment, restriction, or encumbrance of
any  kind  or  nature  whatsoever.

"ENHANCED  SEVERANCE  PLAN"  means  that  certain  severance  plan  adopted by
Franklin  Federal Bancorp, A Federal Savings Bank as of February 23, 1996, for
the  purpose  of  providing  severance benefits to the Bank's Employees in the
event  of  a sale of the Bank, all as more fully described in Schedule 1.1(a).

"ENVIRONMENTAL  LAW"  means  the  Federal  Clean  Water  Act,  the  Resource
Conservation  and  Recovery  Act,  the  Comprehensive  Environmental Response,
Compensation  and  Liability Act, the Superfund Amendments and Reauthorization
Act,  the  Safe Drinking Water Act, and the Toxic Substances Control Act, each
as  amended  to  the  date  hereof or any regulations thereunder, or any other
Applicable  Law  relating to (a)  the discharge, spill, disposal, emission, or
other  release  of  any  Hazardous  Substance;  (b)  any injury to or death of
individuals  or  damage to or loss of property caused by or resulting from the
presence  of  Hazardous Substances; or (c)  the generation, storage, handling,
location,  disposal  or  arranging  for  disposal  of  Hazardous  Substances.

"EQUITY  INTERESTS"  mean  capital  stock,  partnership  interests (limited or
general), joint venture interests, or other equity interests or any securities
or  other  equity  interests  convertible  into or exchangeable for any of the
foregoing  or any other rights, warrants, or options to acquire or vote any of
the  foregoing.

"ERISA" means the Employee Retirement Income Security Act of 1974, as amended.

"EXCLUDED  ASSETS"  means  collectively:    (i)   any rights, claims, refunds,
credits,  or overpayments with respect to (A) the Termination Agreement or (B)
any  Taxes  paid  or  incurred  by the Bank and its Affiliates, or any related
interest  received from the relevant taxing authority for periods ending prior
to  the  Closing  Date,  and  the  appropriately  prorated portion thereof for
periods  commencing  prior  to  the  Closing  Date  and ending on or after the
Closing  Date;  (ii)    the rights of the Sellers under this Agreement and the
Related  Documents,  including,  but  not limited to, the right to receive the
Purchase  Price;  (iii)  any tax sharing agreement between the Bank on the one
hand and Parent or FFFC or the Excluded Subsidiaries on the other hand and any
other  Contract  (except depository contracts between the Bank and Sellers and
the  Excluded  Subsidiaries)  between the Bank on the one hand and Sellers and
the Subsidiaries on the other hand and any claims of the Bank thereunder; (iv)
 the  Excluded  Subsidiaries;  (v)    the  assets and liabilities reflected on
Schedule  1.1(c);  (vi)    the  Bank's  charter,  non-transferable franchises,
licenses,  permits,  authorizations  and  memberships, corporate seals, minute
books,  stock  books,  and  other  corporate  records  having  to  do with the
corporate  organization  and  capitalization  of  the  Bank and all income tax
records  of the Bank; provided, however, that copies of such corporate and tax
reports  shall  be provided to Buyer at Buyer's reasonable request and expense
for  a period of four years after the Closing Date; (vii)  the Bank's books of
accounts;  provided,  however,  that  copies  of  such  books  of accounts for
calendar  years  1991,  1992,  1993, 1994, 1995, and 1996 shall be provided to
Buyer  at  Buyer's request; (viii)  the Contracts and unrecorded assets listed
on  Schedule   1.1(d); (ix)  all corporate records of the Bank with respect to
the Excluded Assets set forth in clauses (i) through (ix) hereof; and (x)  the
Investment  Segment  Assets.

"EXCLUDED  CONTRACTS"  means  the  Contracts  listed  on  Schedule    1.1(d).

"EXCLUDED  SUBSIDIARIES"  means  FFB  Mortgage Capital Corporation, FFB Realty
Corp,  Franklin  Securities Corporation, and any other Subsidiary of the Bank.

"FEDERAL  RESERVE  BOARD"  means the Board of Governors of the Federal Reserve
System.

"FDIC"  means  the  Federal  Deposit  Insurance  Corporation.

"FHLB"  means  the  Federal  Home  Loan  Bank  of  Dallas.

"FILINGS"  mean  all reports, returns, registrations, and statements, together
with  any  amendments  required  to  be  made  with respect thereto, that were
required to be filed by the Bank with (a)  the OTS, including, but not limited
to,  thrift  financial  reports,  annual  reports  and  proxy  statements, but
excluding  reports  made  under any Regulatory Agreement, (b)  the FDIC, other
than  those relating to the Assistance Agreement or the Termination Agreement,
and  (c)    any  other  applicable  Governmental  Entity,  including  taxing
authorities,  except  where  the  failure  to  file  such  reports,  returns,
registrations,  and  statements  has not had and is not reasonably expected to
have  a  material  adverse  effect  on  the  Bank  taken  as  a  whole.

"FINAL  ADJUSTMENT  SCHEDULE"  has  the  meaning  given  it  in  Section  2.3.

"FINAL  TERMINATION  DATE"  means  March    31,  1997.

"FINANCIAL  STATEMENTS"  mean  the  financial  statements  of the Bank and the
Subsidiaries  described  in  Section    4.5.

"FRANKLIN PLAZA LEASE" means that certain Lease Agreement dated as of October
26,  1989,  by and between ZML-Franklin Plaza Limited Partnership and Franklin
Federal  Bancorp, A Federal Savings Bank and as more particularly described on
Schedule  1.1(e).

"GAAP"  means  generally  accepted accounting principles as used in the United
States of America as in effect at the time any applicable financial statements
were  prepared  or  any  act  requiring the application of GAAP was performed.

"GOVERNMENTAL ENTITY" means any court, administrative agency or commission, or
other  governmental  authority  or  instrumentality,  including,  without
limitation,  each  Bank  Regulator  and  the  SEC.

"HAZARDOUS  SUBSTANCES"  mean  (a)    "hazardous  substances,"  "hazardous
materials,"  "hazardous  wastes,"  or "toxic substances" as defined by, or any
other  substance  regulated under, any applicable Environmental Law; (b)  oil,
petroleum  or  petroleum-derived  substances  and  drilling  fluids,  produced
waters,  and  other  wastes  associated  with the exploration, development, or
production  of  crude  oil,  natural  gas,  or  geothermal resources; (c)  any
flammable  substances or explosives or any other materials or pollutants which
pose  a  hazard;  and  (d)    asbestos-containing materials or polychlorinated
biphenyls  in  excess  of  50  parts  per  million.

"INTELLECTUAL PROPERTY" means all Marks used in connection with the conduct of
business  in the ordinary course at any Branch or Operating Site and listed on
Schedule    1.1(f).

"INTEREST  RATE"  has  the  meaning  given  it  in  Section  2.3.

"INTERIM  ADJUSTMENT  SCHEDULE  has  the  meaning  given  it  in  Section 2.3.

"IRS"  means  the  Internal  Revenue  Service.

"INVESTMENT  SEGMENT  ASSETS"  mean the fixed-rate securities of the Bank that
are  not intended to be Purchased Assets and as more particularly described on
Schedule    1.1(g).

"KPMG"  has  the  meaning  given  it  in  Section  2.3.

"LEASE"  means  any  of  the  real  estate leases, or a sublease of the Bank's
interest  thereunder,  for  a  Branch  or  any  Operating  Site.

"LOANS"  mean loans originated by the Bank or purchased by the Bank, including
loan  commitments  and  the  unfunded  portion  of  existing  commitments.

"LOSS"  means  any  actual  cost,  expense,  or  liability, including, but not
limited  to,  penalties, fines, damages, legal and other professional fees and
expenses reasonably incurred in the investigation, collection, prosecution and
defense  of  claims  and  amounts paid in settlement, that are imposed upon or
otherwise  incurred  or  suffered  by  the  relevant  party.

"MARK" means any brand name, copyright, patent, service mark, trademark, trade
name,  state  or  federal  common  law  usages,  and  all  registrations  or
applications  for  registration  of  any  of  the  foregoing.

"MATERIAL  CONTRACTS"  mean  all Contracts or offers that would become binding
upon  acceptance by a third party (a)  that obligate the Bank to pay or forego
receipt of an amount of $25,000 or more in any 12-month period, other than (i)
 any Branch Deposit or (ii)  any Loan made in the ordinary course of business;
(b)  that bind the Bank and contain a covenant by the Bank not to compete; (c)
 that  bind  the  Bank  or  any of its properties and contain a right of first
refusal in favor of a third party; (d)  that relate to Technology Systems; (e)
 that  grant  a power of attorney or similar authorization to act on behalf of
the  Bank  to any Person; (f)  any agreement or commitment with respect to the
Community Reinvestment Act or similar law with any state or Federal regulatory
authority or any other party; or (g)  that are otherwise material to the Bank.
 All  Material Contracts as of the date hereof are listed on Schedule  1.1(h).

"MORTGAGE"  means, with respect to a Mortgage Loan, a mortgage, deed of trust,
or  other security instrument creating a lien upon real property and any other
property  described  therein  which secures a Mortgage Note, together with any
assignment,  reinstatement,  extension,  endorsement,  or  modification of any
thereof.

"MORTGAGE  LOAN"  means  any  interest  in  a  Loan  secured  by  a  Mortgage.

"MORTGAGE  NOTE"  means, with respect to a Mortgage Loan, a promissory note or
notes,  or  other evidence of indebtedness, with respect to such Mortgage Loan
secured  by  a  Mortgage  or  Mortgages,  together  with  any  assignment,
reinstatement,  extension,  endorsement,  or  modification  thereof.

"NET  ASSET  VALUE"  has  the  meaning  given  it  in  Section  2.3.

"NON-COMPETITION  AGREEMENT"  means  the  agreement  between the Bank, Parent,
FFFC,  Purchaser,  and  Buyer  in  substantially  the  form  of  Exhibit    C.

"OPERATING  SITES"  mean  the  headquarters  building,  warehouse  and  other
non-Branch  offices  of the Bank, all of which are listed on Schedule  1.1(i).

"OTS"  means  the  Office  of  Thrift  Supervision.

"PERMITTED  ENCUMBRANCES"  mean  all  Encumbrances  that  are:

(a)          disclosed  in  any  title reports, opinions, or insurance binders
delivered or made available to Buyer prior to the execution of this Agreement;

(b)         for Taxes or assessments, special or otherwise, either not due and
payable  or  being  contested  in  good  faith and fully accrued or adequately
provided  for;
(c)         representing mechanics', materialmen's, carriers', warehousemen's,
landlords',  and  other  similar  or  statutory  liens arising in the ordinary
course  of  business  and  fully  accrued  or  adequately  provided  for;  or

(d)          rights  of  parties  lawfully in possession and any other defect,
exception  to  title, or easement or claim of easement which in all cases does
not  materially impair the use, operation or value of the property to which it
relates.

"PERSON"  means  any individual, corporation, company, partnership (limited or
general),  joint  venture,  association,  limited liability company, trust, or
other  entity.

"PRE-SALE  CONVERSION  ACTIVITY"  has  the  meaning given it in Section 11.12.

"PURCHASE  AND  ASSUMPTION  PURCHASE  PRICE"  OR  "PURCHASE  PRICE"  means the
purchase  price  set  forth  in  Section  2.3.

"PURCHASED  ASSETS"  means all of the assets, properties, rights, and business
of  the Bank of every type and description, real, personal and mixed, tangible
and intangible, wherever located and whether or not reflected on the books and
records of the Bank, other than the Excluded Assets.  Such assets and property
shall  include, without limitation, all right, title, and interest of the Bank
in  all  lands,  branches,  offices,  buildings  (together  with improvements,
appurtenances,  licenses,  and  permits), motor vehicles, equipment, furniture
and fixtures, supplies, stationery, cash, loans, the allowance for loan losses
,  accrued interest, securities, certificates of deposit, accounts receivable,
cash  management  accounts,  servicing  rights,  leases  of  real and personal
property,  prepaid  expenses,  deposits,  licenses and permits, agreements and
contracts (except Excluded Contracts), claims against third parties (including
warranty  claims  relating  to  goods,  equipment or real property sold to the
Bank),  authorizations  and approvals of any third party, the right to receive
mail,  payments  on  loans  and  accounts receivable and other communications,
prepaid  FDIC insurance and assessments and other prepaid expenses incurred in
the  ordinary  course  of  business  and  not  related to the Excluded Assets,
computer software used in connection with personal computers (the "Software"),
other  files and business records, advertising materials, customer application
forms,  the  right  to use the Bank's ABA transit numbers and other intangible
properties  and rights to, refunds and prepayments under Contracts, Marks, but
shall  not  include  the Excluded Assets.  The Purchased Assets shall include,
without  limitation,  the assets included in the categories of assets shown on
the list of assets attached as Schedule 1.1(j) (the "Asset List") and owned by
the  Bank  on  the  day  before  the  Closing  Date.

"REAL PROPERTY" means all real property of the Bank, including fee, leasehold,
and  other  interests  in  real  property (including real property that is DPC
Property, but excluding any interest in real property held solely as a trustee
or  beneficiary  under  a  deed  of  trust  or  mortgagee  under  a mortgage).

"REALTY  CORP"  means  FFB  Realty  Corp.

"RECORDS"  mean  all  records  and original documents which pertain to and are
utilized  by  the  Bank  to  administer, reflect, monitor, evidence, or record
information respecting the business or conduct of the Bank, including all such
records  maintained on electronic or magnetic media in the Technology Systems.

"REGULATORY  AGREEMENT"  means, with respect to the Bank, any cease-and-desist
or  other  order  issued  by,  or any written agreement, consent agreement, or
memorandum  of  understanding  with,  or  any  order  or  directive by, or any
extraordinary supervisory letter from, or any board resolutions adopted at the
request  of any Bank Regulator or other Governmental Entity that restricts the
conduct  of  the  Bank's business or that in any manner relates to its capital
adequacy,  its  credit  policies,  its  management  or  its  business.

"RELATED DOCUMENTS" means the Bill of Sale, Non-Competition Agreement, and the
Assumption  Agreement.

"REQUISITE  REGULATORY APPROVALS" mean all approvals or consents of or filings
with  any Governmental Entity required in order to consummate the transactions
contemplated  by  this Agreement, all of which are listed in Schedule  1.1(k).

"RETAINED  LIABILITIES"  means  all  obligations  and liabilities of the Bank,
whether  actual  or contingent, or known or unknown, not consisting of Assumed
Liabilities,  including all obligations and liabilities that arise on or after
the  Closing  Date  based  on  an Act or omission occurring before the Closing
(except  to  the  extent  specifically  constituting  an  Assumed  Liability).

"SAIF  ASSESSMENT"  means  the  one-time  Savings  Association  Insurance Fund
assessment  as  and  if  imposed  on  Bank.

"SEC"  means  the  United  States  Securities  and  Exchange  Commission.

"SOFTWARE"  means  all  computer  programs,  software,  firmware,  and related
documentation  used  in  the  operation  of  the  Technology  Systems.

"SUBSIDIARY"  means  any  Person, more than 10  percent of the voting power or
equity interests of which are owned directly or indirectly by the Bank, all of
which  are  listed  on  Schedule    1.1(l).

"TAXES"  means  all federal, provincial, territorial, state, municipal, local,
foreign,  or  other  taxes,  imposts,  rates,  levies,  assessments, and other
charges  including, without limitation, all income, franchise, gains, capital,
real  property,  goods  and  services,  transfer, value added, gross receipts,
windfall  profits,  severance,  ad    valorem,  personal property, production,
sales,  use,  license,  stamp,  documentary stamp, mortgage recording, excise,
employment,  payroll,  social security, unemployment, disability, estimated or
withholding  taxes,  and  all  customs  and  import  duties, together with any
interest, additions, fines, or penalties with respect thereto or in respect of
any  failure  to  comply  with  any  requirement regarding Tax Returns and any
interest  in  respect  of  such  additions,  fines  or  penalties.

"TAX  RETURN"  means  any  return, report, information statements, Schedule or
other document (including any related or supporting information)  with respect
to  Taxes,  including  any document required to be retained or provided to any
Governmental  Entity  pursuant  to  31    USC        5311-5328 and regulations
promulgated  thereunder.

"TECHNOLOGY  SYSTEMS"  mean  all  electronic  data processing, communications,
telecommunications,  disaster  recovery  services,  and other computer systems
which  are  material to the operation of the Branches and the Operating Sites,
and  to  the  servicing  of the Loans including (a)  any computer hardware and
Software  owned, leased, or licensed by the Bank that is used in the operation
of  the  Technology Systems, and (b)  any Contracts pursuant to which the Bank
is  granted  rights which are used in the operation of the Technology Systems,
including  Software  licenses  and  similar  agreements.

"TERMINATION  AGREEMENT"  means that certain Termination Agreement dated as of
December    31, 1995 by and among the Federal Deposit Insurance Corporation as
manager  of  the  FSLIC Resolution Fund, on the one hand, and Club Corporation
International,  First  Federal  Financial  Corporation  and  Franklin  Federal
Bancorp,  A  Federal Savings Bank, on the other hand, and as more particularly
described  on  Schedule    1.1(m).

1.2          Construction  and  Interpretation.

(a)       When used to modify a statement with respect to the Bank or Sellers,
"material,"  "materially," "material adverse effect," or similar phrases refer
to  matters  which  are  material  to  the  business,  condition (financial or
otherwise),  or  operations  of  the  Bank; provided, however, that such terms
shall  not  include  (i)    changes  in  Applicable  Law,  GAAP, or regulatory
accounting  principles,  or  thrift  laws  or  regulations, or interpretations
thereof,  that  affect the thrift industry generally or changes in the general
level  of  interest  rates  unless  such  change  affects  the  Bank  (and,
specifically,  the  Purchased  Assets and Assumed Liabilities) to a materially
greater  extent  than  thrift  institutions  generally,  (ii)   any assessment
imposed  on  the  Bank  in connection with the recapitalization of the Savings
Association  Insurance  Fund  of  the  FDIC;  or  (iii)   the write-off of any
goodwill on the books of the Bank as a result of the execution and delivery of
this  Agreement.

(b)      Any reference to the "ordinary course of business" shall refer to the
ordinary  course  of  the  business  of the Bank and the Subsidiaries prior to
March    31,  1996.


                                  ARTICLE 2.
                           PURCHASE AND ASSUMPTION

2.1         Assets to Be Sold.  Subject to the terms and conditions of this
Agreement, at the Closing, the Bank will sell to Purchaser, and Purchaser will
purchase  from  the  Bank  the  Purchased  Assets.    Such  sale,  conveyance,
assignment, transfer and delivery shall be effected by delivery by the Bank to
the  Purchaser  at  the  Closing of (i)  the duly executed Bill of Sale, (ii)
good  and  sufficient  warranty deeds, in recordable or registrable form, with
respect  to  all  Real  Property  owned  by  the  Bank  and included among the
Purchased  Assets, (iii)  assignments of mortgages or deeds of trust, security
agreements  and  security  interests  and  assignments of notes, in recordable
form,  if  applicable,  relating to the Purchased Assets, and (iv)  such other
instruments  of  conveyance  and  transfer  as  the Purchaser shall reasonably
request.

2.2          Assumed Liabilities.  On the Closing Date, Purchaser shall not
assume  the  obligations and liabilities of the Bank, except that it agrees to
assume  as of the Closing Date the Assumed Liabilities.  Such assumption shall
be  effected  by  delivery by the Purchaser to the Bank at the Closing of (i)
the  duly  executed Assumption Agreement, and (ii)  such other instruments and
supporting  documents  as  Sellers, the Bank or any applicable third party may
reasonably  request.    The  Purchaser  shall  not assume or be liable for the
Retained  Liabilities.

2.3          Purchase  and  Assumption  Price.
(a)       The purchase price ("Purchase Price") shall be delivered to the Bank
at  the  Closing  by  wire  transfer to an account designated by Sellers in an
amount  in  cash  equal  to  the sum of (A)  the value of all Purchased Assets
reflected  on the Closing Statement plus (B)  $45,500,000 less (C)  the amount
of  all  Assumed  Liabilities  reflected on the Closing Statement (prepared as
described  in  paragraph  (f)  below); provided, however, for purposes of this
Section  2.3, the liabilities associated with the Enhanced Severance Plan, the
Franklin Plaza Lease, the BISYS Contract, and the SAIF Assessment shall not be
included  in  the  calculation  of  Assumed  Liabilities.

(b)      Not later than 30 calendar days after the Closing Date, the Purchaser
shall  prepare  or cause to be prepared, in the manner described in paragraph
(e)  below,  and  shall  deliver  to  the  Bank an Interim Adjustment Schedule
("Interim  Adjustment  Schedule").    Not later than 90 days after the Closing
Date,  the Purchaser shall prepare in the same manner and shall deliver to the
Bank a revised Interim Adjustment Schedule (the "Final Adjustment Schedule").
The  Bank  and  its  representatives  shall have full access to the accounting
records  from  which  the Interim Adjustment Schedule and the Final Adjustment
Schedule  were  prepared.

(c)         Subject to Section 2.3(d), the Bank shall pay to the Purchaser the
Adjustment  Amount (as defined below) if such amount is a negative number, and
the  Purchaser shall pay to the Bank the Adjustment Amount if such amount is a
positive  number,  in  either  event promptly after its determination, by wire
transfer  of  immediately  available  funds equal to the excess, together with
interest  thereon  for  each  day  after  the Closing Date to the date of such
payment at four (4)  percent per annum (the "Interest Rate"), to an account to
be  designated  in  writing by the Purchaser or the Bank, as the case may be.
"Adjustment  Amount"  means  a  positive  or negative number equal to (i)  the
amount  of  all  Purchased  Assets minus the amount of all Assumed Liabilities
(the "Net Asset Value") as reflected on the Interim Adjustment Schedule or the
Final  Adjustment  Schedule  (as  modified  pursuant  to  Section  2.3(d),  if
appropriate), as the case may be, minus (ii)  the Net Asset Value reflected on
the  Closing Statement (in the case of the Interim Adjustment Schedule) or the
Interim  Adjustment  Schedule  (in the case of the Final Adjustment Schedule).

(d)     If, within 30 calendar days after the delivery of the Final Adjustment
Schedule  to  the Bank pursuant to Section 2.3(b), the Bank determines in good
faith that the Net Asset Value reflected therein is inaccurate, the Bank shall
give  notice to the Purchaser within such 30-day period (i)  setting forth the
Bank's  determination  of  the  Net  Asset  Value,  and  (ii)    specifying in
reasonable  detail  the Bank's basis for its disagreement with the Purchaser's
computation of the Net Asset Value.  The failure by the Bank so to express its
disagreement  within such 30-day period shall constitute acceptance of the Net
Asset  Value  reflected on the Final Adjustment Schedule.  If the Bank and the
Purchaser  are  unable  to  resolve  their  disagreement  within 30 days after
receipt  by the Purchaser of notice of such disagreement, the items in dispute
shall  be  referred to the Austin and Minneapolis offices of KPMG Peat Marwick
("KPMG")  for  a joint determination (or if KPMG is not available, another Big
Six  Accounting  Firm acceptable to Purchaser and Sellers).  KPMG shall make a
determination  (which  shall not constitute an audit or valuation with respect
to  the Final Adjustment Schedule or any item thereon) as to each of the items
in  dispute,  which  determination shall be (A)  in writing, (B)  furnished to
each  of the Bank and the Purchaser as promptly as practicable after the items
in dispute have been referred to KPMG, and (C)  final, conclusive, and binding
upon  each  of  the  parties  hereto.    The  Final  Adjustment Schedule shall
thereupon  be  modified in accordance with KPMG's determination.  The fees and
expenses  of  KPMG shall be shared equally by Sellers and Buyer.  Within three
(3)  Business  Days  after  either  (i)    the expiration of the 30-day period
referred  to  in  this Section  2.3(d) if the Bank does not within such period
give the notice of disagreement provided for above, or (ii)  the date on which
KPMG  furnished  to  the  Bank  and  the  Purchaser  such  firm's  written
determination,  the  appropriate  party  shall make payment in accordance with
Section  2.3(c)  hereof.

(e)          The Interim Adjustment Schedule and the Final Adjustment Schedule
shall  be  prepared  by the Purchaser after consulting with the Bank and shall
reflect  the  Purchased  Assets  and  the  Assumed  Liabilities  that would be
reflected  as of the Closing Date on a balance sheet of the Bank prepared in a
manner  consistent  with  the  financial  statements  as  of  March  31, 1996.

(f)     The Closing Statement shall be prepared by the Bank in the same manner
as  the  Interim  Adjustment  Schedule  but as of a date no more than five (5)
Business  Days  prior  to  Closing  and as if the Closing had occurred on such
earlier  date.    The Closing Statement shall be delivered to the Purchaser no
less  than  two  (2)  Business  Days  prior  to  the  Closing  Date.


                                  ARTICLE 3.
                                 THE CLOSING

3.1          Closing.   The Closing shall take place (a)  at the offices of
Buyer,  Norwest  Center,  Sixth  and  Marquette, Minneapolis, Minnesota 55479,
within  fifteen (15) Business Days following the satisfaction or waiver of all
of  the  conditions  in  Article  7 (other than those designating instruments,
opinions,  certificates  or  other  documents  to be delivered at the Closing)
("Date  of  Satisfaction of Conditions"), or (b)  at such other place and time
as  the  parties  hereto  shall agree; provided that Buyer may designate, upon
written  notice given to Sellers after the Date of Satisfaction of Conditions,
the  date  of  the  Closing Date within said fifteen (15) Business Day Period.

3.2         Delivery by Sellers and the Bank.  On the Closing Date, Sellers
shall  deliver  or cause to be delivered the following to Buyer and Purchaser:

(a)          copies  of resolutions duly adopted by the Board of Directors and
shareholders  of  each  Seller authorizing this Agreement and the transactions
contemplated  hereby,  certified  as  of  the Closing Date by the Secretary or
Assistant  Secretary  of  such  party;  and

(b)     the documents required to be delivered by Sellers pursuant to Section
7.2  and  such  other  documentation  as  may  be  required by this Agreement.

3.3      Deliveries by Buyer and Purchaser.  On the Closing Date, Buyer and
Purchaser  shall  deliver  or  cause to be delivered the following to Sellers:

(a)       copies of resolutions duly adopted by the Board of Directors and (if
applicable) shareholders of Buyer and Purchaser authorizing this Agreement and
the  transactions  contemplated  hereby, certified as of the Closing Date by a
Secretary  or  Assistant  Secretary  of  such  party;

(b)      an amount equal to the Purchase and Assumption Purchase Price by wire
transfer in immediately available funds to an account designated in writing to
Buyer  and  Purchaser  by  the  Bank;  and

(c)     the documents required to be delivered by Buyer and Purchaser pursuant
to  Section 7.3 and such other documents as may be required by this Agreement.


                                  ARTICLE 4.
                  REPRESENTATIONS AND WARRANTIES OF SELLERS

Parent,  FFFC,  and  the  Bank  individually, and not for or on behalf of each
other,  make  the following representations and warranties to Buyer, with each
representation  and  warranty  being  made by Parent, FFFC, or the Bank as the
context and substance of the particular representation and warranty indicates:

4.1          Organization  and  Related  Matters.

(a)       Parent is a corporation duly organized, validly existing and in good
standing  under  the  laws of the State of Nevada.  FFFC is a corporation duly
organized,  validly  existing and in good standing under the laws of the State
of Texas.  All of the Bank Stock is owned by FFFC, beneficially and of record,
free  and  clear  of  all  Encumbrances,  other than net worth maintenance and
similar  obligations  to Bank Regulators, and, other than the warrants held by
the  FDIC,  there  are  no  other  outstanding  Equity  Interests of the Bank.

(b)        The Bank is a federal savings bank duly organized, validly existing
and  in  good  standing  under the provisions of the Home Owners' Loan Act, as
amended  (12    USC     1461), and is a member in good standing of the Federal
Home  Loan  Bank  System through the FHLB.  The Branch Deposits are insured to
applicable  limits by the Savings Association Insurance Fund of the FDIC.  The
Bank  has  the  corporate  power and authority to carry on its business as now
being  conducted  and  to  own,  lease  and  operate  its  properties.

(c)     Except for the Subsidiaries and as set forth on Schedule  4.1, neither
the  Bank  nor  any Subsidiary has a direct or indirect Equity Interest in any
Person,  other  than  DPC  Property.

(d)      Other than the warrants held by the FDIC, the Bank is not a party to,
and  is  not  obligated by, any commitment, plan or arrangement to issue or to
sell  any  Equity  Interests  of the Bank or to sell or otherwise transfer any
significant  portion  of their assets, except the transactions contemplated by
this  Agreement  and  there  are  no  outstanding  subscriptions,  contracts,
conversion privileges, options, warrants, calls, or preemptive or other rights
requiring the Bank to sell, dispose of, purchase, redeem, or otherwise acquire
the  capital  stock  of  the  Bank.

4.2          Authority;  No  Violation.

(a)          Each Seller has full corporate power and authority to execute and
deliver this Agreement and the Related Documents to which it is a party and to
consummate the transactions contemplated hereby.  Except for the approval of a
majority of the outstanding shares of Parent's common stock, the execution and
delivery  of  this  Agreement and the Related Documents to which it is a party
and the consummation of the transactions contemplated hereby have been or will
be  duly and validly approved by all requisite corporate action on the part of
Sellers, and, except for a meeting of the shareholders of Parent and corporate
actions  to  be  taken  in  connection  with  the  transfer  of  the  Excluded
Subsidiaries,  no  other  corporate  proceedings on the part of Sellers or the
Bank  are  necessary  to  approve  this Agreement and the Related Documents to
which  it  is a party and to consummate the transactions contemplated hereby.
This  Agreement  and the Related Documents to which it is a party have been or
will  be  duly  and validly executed and delivered by Sellers and the Bank and
(assuming  the  due authorization, execution and delivery of this Agreement by
Buyer  and the Related Documents by Purchaser)  constitute a valid and binding
obligation  of  Sellers,  enforceable against Sellers in accordance with their
respective  terms,  except  as  may  be  limited  by  bankruptcy,  insolvency,
moratorium,  reorganization,  or  similar  laws  affecting  creditors'  rights
generally and except as may be limited by general principles of equity whether
applied  in  a  court  of  law  or  a  court  of  equity.

(b)          Except as set forth on Schedule 4.2(b), neither the execution and
delivery  of  this Agreement by Sellers or the Related Documents to which they
are  a  party nor the consummation by Sellers of the transactions contemplated
hereby,  nor compliance by Sellers with any of the terms or provisions hereof,
will (i)  violate any provision of the respective articles of incorporation or
charter  and  By-Laws  of  Sellers,  or  (ii)    assuming  that  the Requisite
Regulatory  Approvals  and  the consents and approvals referred to in Section
4.3 are duly obtained, (x)  violate in any material respect any Applicable Law
with  respect  to  the  Sellers,  or  (y)  violate, conflict with, result in a
breach  of  any  provision  of  or the loss of any benefit under, constitute a
default  (or  an  event  which,  with  notice or lapse of time, or both, would
constitute  a  default)    under,  result  in the termination of or a right of
termination  or cancellation under, accelerate the performance required by, or
result  in  the  creation  of  any  Encumbrance  upon  any  of  the respective
properties  or  assets of either Seller under, any of the terms, conditions or
provisions  of any Material Contract to which Sellers are a party, or by which
Sellers,  or  any  of  their  respective properties or assets, may be bound or
affected,  except  for  (i)    such  violations  which arise from the legal or
regulatory  status  of Buyer or its Affiliates or the businesses in which they
are  or  propose  to  be  engaged,  and  (ii)  such consents and approvals the
failure  of which to obtain will not, individually or in the aggregate, have a
material  adverse  effect  on  the  Purchased  Assets  or Assumed Liabilities.

4.3          Consents  and  Approvals.  Except for the Requisite Regulatory
Approvals  to  be obtained by Sellers and Buyer, the consents and approvals to
be obtained by Buyer and Purchaser and the matters set forth on Schedule  4.3,
no  consents  or  approvals  of  or filings, notices or registrations with any
Governmental  Entity  or with any Person who is a party to a Material Contract
are necessary in connection with the execution and delivery by Sellers of this
Agreement  or  the  consummation  by  Sellers of the transactions contemplated
hereby  (including,  without  limitation, the consummation of the Purchase and
Assumption).

4.4          Title  to  Property.

(a)          The  Bank  owns  or has the right to use all property used in the
operation of their business.  The Bank has furnished to Buyer Schedule  4.4(a)
that  sets forth a description (including the character of the interest of the
Bank) of all Real Property.  Except as set forth on Schedule  4.4(a), the Bank
has  good  and  indefeasable  title  to all Real Property owned in fee and all
material  items  of personal property reflected as owned on its books, in each
case  free  and  clear  of  all  Encumbrances,  except Permitted Encumbrances.

(b)       All furniture, fixtures, and equipment of the Bank that are material
to  the  business, financial condition, results of operations, or prospects of
the  Bank,  are in a good state of maintenance and repair, except for ordinary
wear and tear, and are adequate for the conduct of the business of the Bank as
presently  conducted.   Except as set forth in Schedule  4.4(a), (i)  the Bank
has  not entered into any Contract containing a material obligation to improve
any  Real Property, (ii)  to Seller's knowledge, each Lease and other Contract
under  which  the  Bank is a lessee or holds or operates any material property
(real,  personal,  or  mixed)    owned by any third party is in full force and
effect  and  is  a  valid  and  legally binding obligation of the Bank and, to
Sellers' knowledge, each other party thereto; (iii)  the Bank and, to Sellers'
knowledge, each other party to any such Lease or other Contract have performed
in  all material respects all the obligations required to be performed by them
to  date  under  such  Lease  or  other Contract and are not in default in any
material  respect  under  any  such  Lease  or other Contract and, to Sellers'
knowledge,  there  is no pending or threatened proceeding that would interfere
with  the  quiet  enjoyment of such leasehold or such material property by the
Bank;  and  (iv)   to Sellers' knowledge and except as would not reasonably be
expected  to  have  a  material  adverse effect on the Bank, (1)  no Hazardous
Substances  have  been generated, used, handled, transported, treated, stored,
released,  or  disposed by the Bank or its agents in material violation of any
Environmental  Law;  (2)   neither the Real Property nor any real property the
Bank operates or owns or formerly operated or owned (including as a beneficial
owner  or  in  a  fiduciary  capacity)  has  been the site of a release of any
Hazardous  Substance  that  has  required  or  would reasonably be expected to
require removal, remediation, or restoration under any Environmental Law, (3)
the  Bank  has  not received any notice of violation of or liability under any
Environmental  Law,  and  (4)  no underground storage tanks exist on or in any
Real  Property.

(c)     Sellers have provided Buyer access to copies of all Leases included on
Schedule    4.4(a) and all appraisals and title insurance policies relating to
Real  Property.

4.5        Financial Statements.  Sellers have previously delivered or made
available  to  Buyer:  (a)    the  audited consolidated statement of financial
condition  of  the  Bank  and  the  Subsidiaries  as of December  31, 1995 and
related  audited  consolidated statements of operations and cash flows for the
year  ended  on  such  date,  including  in  each  case  the related notes and
Schedules  thereto,  together  with  the  related opinion of KPMG, independent
certified  public accountants to the Bank; and (b)  the unaudited consolidated
statement  of financial condition of the Bank and the Subsidiaries as of March
31,  1996  and June  30, 1996.  The Financial Statements referred to in clause
(a)    above  (including  the related notes and Schedules thereto), subject to
qualifications,  if any, noted in the accompanying opinion, have been prepared
in  accordance  with  GAAP  or  applicable  regulatory  accounting  principles
consistently  applied  during  the  periods  involved  and  fairly present the
consolidated  financial  condition,  consolidated  results  of  operations and
consolidated changes in financial position of the Bank and the Subsidiaries as
of  the  date thereof and for the periods covered thereby.  Except for changes
in  the  financial  accounting  standards  as  set  forth in Schedule 4.5, the
Financial  Statements referred to in clause (b)  above have been prepared on a
consolidated basis in accordance with GAAP or applicable regulatory accounting
principles  applied  on  a  basis consistent with those at December  31, 1995,
except  for  the  omission  of normal recurring year-end audit adjustments (if
any)    and  notes  thereto  and  fairly  present  the  consolidated financial
condition  of  the  Bank  and  the  Subsidiaries  as  of  the  date  thereof.

4.6       Material Contracts.  Except as set forth on Schedules  1.1(h)  or
4.4(a),  (a)   each Material Contract is a valid and binding obligation of the
Bank;  (b)    the  Bank  has duly performed all material obligations under the
Material  Contracts  to be performed by it to the extent that such obligations
to  perform  have  accrued;  and  (c)    to  Sellers'  knowledge, there are no
breaches,  violations  or defaults or allegations or assertions of such by any
party  under  any  Material  Contract.  True copies of all Material Contracts,
including  all amendments and supplements thereto, have been made available to
Buyer.

4.7      Legal or Other Proceedings.  Except as set forth in Schedule  4.7,
as  of  the  date of this Agreement, the Bank is not a party to any, and there
are  no  pending or, to Sellers' knowledge, threatened, legal, administrative,
arbitral, or other proceedings, claims, actions, or governmental or regulatory
investigations  of  any  nature  against  or  affecting the Bank or any of its
properties  or  assets  or  challenging  the  validity  or  propriety  of  the
transactions contemplated by this Agreement and there is no injunction, order,
judgment,  or  decree  imposing  ongoing  obligations  upon  the  Bank  or the
properties  or  assets  of  the  Bank.    Except for customary ongoing quality
control  reviews  or  as  set forth in Schedule  4.7, no audit, investigation,
complaint,  or  inquiry of the Bank by any Agency or Insurer is pending or, to
the  knowledge  of  Sellers,  threatened.

4.8     Undisclosed Liabilities.  Sellers have furnished to Buyer Schedule
4.8  which  sets  forth all liabilities of the Bank or any of the Subsidiaries
that  are  material  to  the  Bank  and  the  Subsidiaries  taken  as a whole,
contingent  or  otherwise,  that  are not reflected or reserved against in the
Financial  Statements  dated  as  of  March  31,  1996, except for liabilities
incurred  or  accrued since March 31, 1996 in the ordinary course of business,
none  of which, individually or in the aggregate, has had or may reasonably be
expected  to  have  a material adverse effect on the Bank and the Subsidiaries
taken  as  a  whole.

4.9        Reports and Filings.  Since January  1, 1993, the Bank has filed
all  Filings.  The Bank has made (or will make) available to Buyer all Filings
filed  by  the Bank since January  1, 1993, together with copies of any orders
or  other  administrative actions taken in connection with such Filings to the
extent  permitted  to  do so by Applicable Law.  As of their respective dates,
each  of  such Filings (a)  was true and complete in all material respects (or
was  amended  so  as  to  be  so following discovery of any discrepancy); (b)
complied in all material respects with Applicable Law (or was amended so as to
be so following discovery of any such noncompliance); and (c)  did not contain
any  untrue  statement  of  a  material  fact or omit to state a material fact
required  to be stated therein or necessary to make the statements therein, in
light  of  the  circumstances under which they were made, not misleading.  Any
Financial  Statement  contained  in  any  of such Filings that was intended to
present  the  financial  position  of  the Bank fairly presented the financial
position  of  the  Bank and was prepared in accordance with GAAP or applicable
regulatory  accounting  principles  consistently  applied,  except  as  stated
therein,  required  by  Applicable  Law  during  the  periods  involved  or as
otherwise  set  forth  in  Section  4.5.

4.10          Absence of Certain Changes or Events.  Except as set forth on
Schedule   4.10, since March 31, 1996, the Bank has not declared, set aside or
paid  any  dividend  or other distribution with respect to, or repurchased any
Equity  Investments  in, the Bank.  Except as set forth in Schedule 4.10 or as
consented to by Buyer in writing, during the period from March 31, 1996 to the
Closing Date, (a)  the Bank has not:  (i)  mortgaged, pledged, or subjected to
any  Encumbrance  or  lease any of the Real Property, or permitted or suffered
any  such  asset  to  be  subjected to any Encumbrance or lease, except in the
ordinary  course  of  business;  (ii)    other  than in the ordinary course of
business,  (A)  increased the wages, salaries, compensation, pension, or other
fringe  benefits or perquisites payable to any executive officer, Employee, or
director  from  the  amount  in  effect  as of March  31, 1996, or granted any
severance  or termination pay, (B)  entered into any contract to make or grant
any  severance  or termination pay, or (C)  paid any bonus to any such person;
(iii)    suffered  any  strike,  work  stoppage,  slow-down,  or  other  labor
disturbance  at  the  Branches  or Operating Sites; (iv)  amended, canceled or
terminated  any  agreement  relating  to  Technology  Systems,  Software  or
Intellectual Property, except in the ordinary course of business; (v)  changed
its  accounting  principles,  practices  or  methods except as required by any
change  in  Applicable  Law,  GAAP  or regulatory accounting principles; (vi)
engaged  in any material sale or purchase of assets, entered into, amended, or
terminated any Material Contract, or engaged in any other material transaction
other  than  for  fair  value  in  the  ordinary course of business; or (vii)
incurred  any  damage,  destruction,  or loss to any of the assets of the Bank
which  has  had  or may be reasonably expected to have, individually or in the
aggregate,  a  material  adverse  effect  on  the  Bank; and (b)  no event has
occurred  or  has  failed  to occur which has had or is reasonably expected to
have,  individually  or  in  the aggregate with any other event(s), a material
adverse  effect  on  the  Bank  and  the  Subsidiaries  taken  as  a  whole.

4.11          Taxes and Tax Returns.  Except as set forth in Schedule 4.11,
there  is  no  audit,  examination,  deficiency, refund litigation, tax claim,
notice  of  assessment,  notice  of proposed assessment or any other matter in
controversy with respect to any Taxes that is reasonably likely to result in a
determination  materially  adverse  to  the  Purchased  Assets  or  Assumed
Liabilities.

4.12            Compliance with Applicable Law.  The Bank holds, and has at
all  times  held,  all  material  licenses,  franchises,  permits,  and  other
authorizations  necessary  for  the lawful ownership and use of its assets and
the conduct of its business and has complied with and is not in default in any
material  respect  under  any  Applicable  Law  material  to  the  Bank.

4.13           Insurance.  All insurance policies and indemnity bonds as of
the  date  of  this  Agreement  providing  coverage for the Bank are listed on
Schedule    4.13.  As of the date hereof each such insurance policy or bond is
in full force and effect, and, as of the date hereof the Bank has not received
written notice or any other indication from any insurer or agent of any intent
to  cancel  any  such  insurance  policy  or  bond.

4.14          Agreements with Regulatory Agencies.  The Bank is not subject
to  any  Regulatory  Agreement,  nor  has  the  Bank  been advised by any Bank
Regulator  or  other  Governmental  Entity  that  it is considering issuing or
requesting  any  Regulatory  Agreement.    Schedule  4.14 lists all Regulatory
Agreements  to  which  the  Bank  has  been  subject over the last five years.

4.15              Affiliate Transactions.  Except as set forth on Schedule
4.15,  no  Person  who  is an executive officer, director, or Affiliate of the
Bank  is  an  obligor  or  guarantor on any Loan, a lessor with respect to any
Lease, or otherwise has any interest in any asset of, the Bank.  Except as set
forth on Schedule  4.15, the Bank and the Subsidiaries on a consolidated basis
do  not  have any other liabilities or obligation of any kind to either Seller
or  any Affiliate, other than the Bank.  Except as set forth on Schedule 4.15,
there are no intercompany payables owed by or intercompany receivables owed to
the  Bank  on  a  consolidated  basis  to or from Sellers or their Affiliates.

4.16         Intellectual  Property.

(a)          Schedule    1.1(f)    contains  a  true  and complete list of all
Intellectual Property owned by the Bank and any licenses or similar agreements
pursuant  to  which  the  Bank  is granted rights with respect to Intellectual
Property.

(b)     Except as set forth in Schedule  1.1(f), the Bank has the unrestricted
right  to  use the Intellectual Property, free and clear of any claims, by any
Person  (other  than  the  claims  of any licensors under licensing or similar
agreements),  and  the  consummation  of the transactions contemplated by this
Agreement  will  not  alter  or  impair  any  such right.  No claims have been
asserted  to  either Sellers or the Bank by any Person with respect to the use
by  the  Bank  of  any Intellectual Property or challenging or questioning the
validity  or  effectiveness  of  any license or similar agreement with respect
thereto,  and,  to  the  knowledge  of Sellers, there is no basis for any such
claim.    Except as set forth in Schedule  1.1(f), no Intellectual Property is
subject  to  any outstanding order, judgment, decree, stipulation or agreement
restricting  the  use  thereof  by  the  Bank.

4.17    Loan  Portfolio.

(a)     Schedule  4.17 sets forth a description, as of March  31, 1996, of (i)
 by  type and classification, if any, each Loan or Lease by the Bank in excess
of  $500,000; and (ii)  by type and classification, all Loans or Leases of the
Bank  of  $500,000  or  more, that have been classified by its bank examiners,
auditors  (external  or  internal),  or  credit  administration  personnel  as
"Special  Mention,"  "Substandard,"  "Doubtful,"  "Loss,"  or  any  comparable
classification.

(b)          To  the  Bank's  ' knowledge, each Loan owned or held by the Bank
complied  at  the  time  it  was  made  or,  if such Loan was acquired and not
originated by the Bank, complied at the time it was originated, and remains in
compliance,  in  all  material  respects  with  Applicable  Law, including the
federal  Truth-in-Lending Act and other consumer protection laws, usury, equal
credit  opportunity,  disclosure,  and  recording  laws.

(c)        Except in the case of Loans which individually and in the aggregate
are not material or for deficiencies which can be cured without the incurrence
of unreasonable expenditures in the circumstances, to Sellers' knowledge, each
Loan  included  in the Financial Statements as of March  31, 1996, or acquired
since that date (i)  is the legal, valid and binding obligation of the obligor
thereunder,  enforceable  in  accordance  with  its  terms,  except  (A)    as
enforcement  may  be  limited  by  bankruptcy,  insolvency,  moratorium,
reorganization or other similar laws affecting creditors' rights generally and
except  as may be limited by general principles of equity whether applied in a
court  of  law  or  a  court  of equity, and (B)  to the extent Applicable Law
requires  the holder of the note with respect to the Loan to foreclose against
the  collateral  for  such  note  before  seeking  recovery  on  such note, or
prohibits  a  deficiency  judgment  or other recovery on such note against the
mortgagor  or  the  grantor of such security interest or any guarantor of such
Loan,  (ii)    arose  in  the Bank's ordinary course of business and (iii)  is
secured  by  a  valid  and legally enforceable security interest to the extent
reflected  in the loan records with respect thereto except (x)  as enforcement
may  be limited by bankruptcy, insolvency, moratorium, reorganization or other
similar  laws  affecting  creditors'  rights  generally  and  except as may be
limited by general principles of equity whether applied in a court of law or a
court  of  equity,  and (y)  subject to any requirement of Applicable Law that
the  holder  of  the  note  with  respect  to  the  Loan foreclose against the
collateral  for such note before seeking recovery on such note, or prohibiting
a  deficiency judgment or other recovery on such note against the mortgagor or
the  grantor  of  such  security  interest  or  any  guarantor  of  such Loan.

4.18            Minute Books.  The copies of the articles of association and
bylaws,  including  amendments,  of the Bank which have been delivered or made
available  to  Buyer  are true, correct and complete.  The minute books of the
Bank  made  available to Buyer are true, correct, and complete, and accurately
reflect  all material actions duly taken to date by its respective shareholder
or  owner,  board  of  directors,  and  committees.

4.19     Employee Benefit Plans and Employment and Labor Contracts.

(a)      Sellers have furnished to Buyer Schedule  1.1(b)  that sets forth all
Employee  Benefit  Plans  and  any  collective  bargaining  agreements,  labor
contracts and Employee Programs in which the Bank participates, or by which it
is  bound.    Except  as  set  forth  in Schedule  1.1(b), (i)  the Bank is in
compliance  in  all  material respects with the applicable provisions of ERISA
and  the  regulations and published authorities thereunder currently in effect
with  respect  to all such Employee Benefit Plans and Employee Programs; (ii)
the  Bank  has  performed  all  of  its  obligations  under all such plans and
programs; and (iii)  there are no actions, suits or claims (other than routine
claims  for  benefits)    pending  or, to the knowledge of Sellers, threatened
against  any  such  Employee Benefit Plans or the assets of such plans, and to
the knowledge of Sellers, no facts exist which could give rise to any actions,
suits  or  claims (other than routine claims for benefits)  against such plans
or  the assets of such plans that might have a material adverse effect on such
plans.  True copies of all of the Employee Benefit Plans and Employee Programs
referred  to  in  Schedule    1.1(b), including all amendments and supplements
thereto, and all related summary plan descriptions have been made available to
Buyer.

(b)       The Employee Benefit Plans have been duly authorized by the board of
directors  of  the  Bank.   Each such plan and associated trust intended to be
qualified  under  Section    401(a)    of  the  Code  has received a favorable
determination  letter  from  the  Internal Revenue Service and Sellers have no
knowledge  of  any  circumstances  likely  to result in revocation of any such
determination  letter.    No event has occurred that will or could subject any
such  Employee Benefit Plans to tax under Section  511 of the Code.  All costs
of  any Employee Benefit Plans subject to Title IV of ERISA have been provided
for  on  the  basis  of  consistent  methods  in  accordance  with  actuarial
assumptions and practices.  Subject to amendments that are required by the Tax
Reform  Act  of  1986 and later legislation, since the last valuation date for
each  Employee  Benefit  Plan  subject to Title IV of ERISA, there has been no
amendment  or  change  to  such  Employee Benefit Plan that would increase the
amount  of benefits thereunder.  Sellers have made (or will make) available to
Buyer for each of the Employee Benefit Plans, to the extent applicable, (i)  a
copy  of  the  Form 5500 which was filed in each of the most recent three plan
years,  including, without limitation, all Schedules thereto and all financial
statements  with  attached opinions of independent accountants; (ii)  the most
recent  determination  letter from the IRS; (iii)  the statement of assets and
liabilities  as  of the most recent valuation date; and (iv)  the statement of
changes  in fund balance and in financial position or the statement of changes
in  net assets available for benefits under each Employee Benefit Plan for the
most  recently  ended  plan  year.   The documents referred to in subdivisions
(iii)    and  (iv)    fairly  present  the financial condition of each of said
Employee  Benefit Plans as at such dates and the results of operations of each
of said plans, all in accordance with GAAP or applicable regulatory accounting
principles  applied  on  a  consistent  basis.

(c)       Neither the Bank nor any entity with which the Bank has been treated
as  a  single  employer  under  Section    4001(b)    of  ERISA  sponsors  or
participates,  or  has sponsored or participated, in any Employee Benefit Plan
that  is  a  "multiemployer  plan"  (within  the meaning of Section  3(37)  of
ERISA)    that  would subject such Person to any liability with respect to any
such  Employee  Benefit  Plan.

(d)        To the Bank's knowledge, all group health plans of the Bank (within
the  meaning  of  Section    5000(b)(1)    of the Code)  have been operated in
compliance  in  all  material respects with the group health plan continuation
coverage  requirements  of Section  4980B of the Code and Section  601 through
609  of  ERISA,  to  the  extent  such  requirements  are  applicable.

(e)       To the Bank's knowledge, there have been no acts or omissions by the
Bank  that  have given rise to or may give rise to fines, penalties, taxes, or
related  charges  under  Sections  502(c), 502(i), 502(1), or 4071 of ERISA or
Chapter    43  of  the  Code  which  would  be  material  to  the  Bank.

(f)        Schedule  1.1(b)  sets forth the name of each director, officer, or
employee  of  the  Bank  entitled to receive any benefit or any payment of any
amount  (including,  without limitation, severance, unemployment compensation,
golden  parachute,  or  otherwise)  under  any  existing employment agreement,
severance  plan,  or other benefit plan as a result of the consummation of any
transaction  contemplated  in  this  Agreement,  and with respect to each such
person,  the  nature  of such benefit or the amount of such payment, the event
triggering  the  benefit  or  payment,  and  the date of, and parties to, such
employment  agreement,  severance  plan,  or  other  benefit  plan.

4.20           Investments.  The Bank has furnished to Buyer Schedule  4.20
that, except for investments that have matured or been sold, sets forth all of
the  investments  reflected in the consolidated balance sheet of the Bank that
are  Purchased  Assets, contained in the Financial Statements dated March  31,
1996,  and  all  of  the  investments  made  since March  31, 1996 to the date
hereof.   Except as set forth in Schedule  4.20, (i)  all such investments are
legal  investments  under Applicable Law for federal savings associations, and
(ii)    none  of  such investments is subject to any restriction, contractual,
statutory  or  other,  that  would  materially  impair the ability of the Bank
holding  such investment to dispose freely of any such investment at any time,
except restrictions on the public distribution or transfer of such investments
under  the  Securities  Act  of  1933,  as  amended, or state securities laws.

4.21             Broker's or Finder's Fees.  Except for the fees of Service
Asset Management Company, to be paid by Bank, no agent, broker, investment, or
commercial  banker,  or  other  Person acting on behalf of either Seller, will
have  any  claims  against  Buyer,  the  Bank or Purchaser for any broker's or
finder's  fee or any other commission or similar fee directly or indirectly in
connection  with  any  of  the  transactions  contemplated  in this Agreement.

4.22          Bank Accounts.  Schedule  4.22 sets forth an accurate list of
each  bank, trust company, savings association, or other financial institution
with  which  the  Bank  has  an  account or safe deposit box and the names and
identification  of  all  persons  authorized to draw thereon or to have access
thereto.

4.23           Deposits.  Except as set forth in Schedule 4.23, none of the
Bank's Branch Deposits is a Brokered Deposit.  Except as set forth in Schedule
4.23,  no portion of the Branch Deposits represents a deposit by any Affiliate
of  the  Bank.    "Brokered  Deposits" shall mean all deposits of the Bank for
which  the  Bank has paid a commission or an interest rate substantially above
that  paid  by  the  Bank to the general depositors of the Bank at the time of
issuance  of  the  deposit.

4.24             Assets and Services.  To the Bank's best knowledge, except
for  the  Excluded  Contracts and except for the Contracts listed on Schedule
4.2(b)  and terminated as a result of the Purchase and Assumption, and subject
to the receipt of the consents and approvals listed on Schedule  4.3, there is
no  service  provided by a third party that was material to the conduct of the
business  of  the  Bank  as  of  March  31, 1996 that will not be available to
Purchaser  after  the  Closing  Date pursuant to a Contract included among the
Purchased  Assets.

4.25           Austin Community Development Corporation.  Realty Corp shall
use  its  best  efforts  to  obtain  any necessary consents and take all other
actions to allow the sale by Realty Corp to Purchaser of the shares of capital
stock  of  ACDC  owned  by  Realty  Corp.


                                  ARTICLE 5.
                   REPRESENTATIONS AND WARRANTIES OF BUYER

Buyer  represents  and  warrants  to  Sellers  and  the  Bank  as  follows:

5.1          Organization and Related Matters.  Buyer is a corporation duly
organized and validly existing in good standing under the laws of the state of
Delaware.    The  Purchaser will, at the time of Closing, be a bank or savings
bank duly organized and validly existing under the laws of the jurisdiction of
its  organization  and  will  have  the  requisite power and authority to own,
operate,  and  lease  its  properties  and  to  carry  on  its  business.

5.2        Authority;  No  Violation.

(a)        Buyer has full corporate power and authority to execute and deliver
this  Agreement  and to consummate the transactions contemplated hereby and at
the  Closing  Date, each of Purchaser and Buyer will have full corporate power
and  authority  to  execute and deliver the Related Documents to which it is a
party  and to consummate the transactions contemplated thereby.  The execution
and  delivery  of  this  Agreement  and  the  consummation of the transactions
contemplated  hereby  have  been  duly  and  validly approved by all requisite
corporate  action  on the part of Buyer, and no other corporate proceedings on
the  part  of  Buyer  are  necessary  to approve this Agreement or the Related
Documents  and  to  consummate  the  transactions  contemplated hereby and the
transactions  contemplated by this Agreement and the Related Documents will be
duly and validly approved by all requisite corporate action on the part of the
Purchaser.  This Agreement and the Related Documents have been or will be duly
and  validly  executed  and delivered by Buyer and Purchaser and (assuming the
due authorization, execution and delivery of this Agreement by Sellers and the
Bank)    constitute or will constitute a valid and binding obligation of Buyer
and  Purchaser,  enforceable  against  Buyer  and Purchaser in accordance with
their  respective  terms,  except as may be limited by bankruptcy, insolvency,
reorganization  or  similar  laws  affecting  creditors'  rights generally and
except  as may be limited by general principles of equity whether applied in a
court  of  law  or  a  court  of  equity.

(b)       Neither the execution and delivery of this Agreement by Buyer or the
Related  Documents to which Buyer or Purchaser is a party nor the consummation
by Buyer and Purchaser of the transactions contemplated hereby, nor compliance
by  Buyer  with any of the terms or provisions hereof will or the execution or
delivery  by  the Purchaser or Buyer of the Related Documents to which it is a
party (i)  violate any provision of the certificate of incorporation or bylaws
of  Buyer  or  Purchaser  or  (ii)    assuming  that  the Requisite Regulatory
Approvals  and  consents  and approvals referred to in Section  5.3 hereof are
duly  obtained,  (x)    violate  in  any  material  respect any Applicable Law
applicable  to  either Buyer or Purchaser, or any of its respective properties
or assets, or (y)  violate, conflict with, result in a breach of any provision
of  or the loss of any benefit under, constitute a default (or an event which,
with  notice  or  lapse  of  time, or both, would constitute a default) under,
result  in the termination of or a right of termination or cancellation under,
accelerate  the  performance  required  by,  or  result in the creation of any
Encumbrance  upon  any  of  the  respective  properties  or assets of Buyer or
Purchaser under, any of the terms, conditions or provisions of any Contract to
which  either  Buyer  or  Purchaser  is  a  party  or by which either Buyer or
Purchaser, or any of its properties or assets may be bound or affected, except
for  such  consents  and  approvals  the  failure of which to obtain will not,
individually  or  in the aggregate, materially adversely affect the ability of
either  Buyer or Purchaser to consummate the transactions contemplated by this
Agreement.

5.3          Consents  and  Approvals.  Except for the Requisite Regulatory
Approvals  to  be obtained by Sellers and Buyer, the consents and approvals to
be obtained by Sellers and the matters set forth on Schedule  5.3, no consents
or  approvals  of  or filings or registrations with any Governmental Entity or
with  any  third  party  are  necessary  in  connection with the execution and
delivery  by Buyer of this Agreement or the consummation by Buyer or Purchaser
of  the  transactions  contemplated hereby (including, without limitation, the
consummation  of  the  Purchase  and  Assumption  ).

5.4       Financing; Capital.  Buyer has current assets, irrevocable credit
lines, or guaranties or other financial arrangements such that at the Closing,
Buyer  (or  Purchaser)  will have funds sufficient to enable them to carry out
their  obligations  under  this  Agreement.    After  giving  effect  to  the
transactions  contemplated  hereby,  Buyer (or Purchaser) will have sufficient
shareholders'  equity  to  comply  with  all  regulatory  capital  adequacy
requirements  and  will  be  in compliance, in all material respects, with all
other  banking  laws, regulations, and guidelines applicable to its respective
business  as  of  the  Closing.

5.5          Broker's  or  Finder's  Fees.  No agent, broker, investment or
commercial  banker  or  other  Person acting on behalf of Buyers will have any
claim  against  Sellers  or  the  Bank for any broker's or finder's fee or any
other  commission or similar fee directly or indirectly in connection with any
of  the  transactions  contemplated  in  this  Agreement.


                                  ARTICLE 6.
                                  COVENANTS

The parties covenant and agree that during the period prior to the Closing or,
to  the  extent  expressly  herein  provided,  thereafter:

6.1     Access.  Upon the reasonable request to the Bank, FFFC and the Bank
shall  give  Buyer  and  its  representatives  reasonable access during normal
business  hours  to all properties, documents, accounts, books, and records of
FFFC  and  the  Bank  and  furnish  Buyer  with such financial, operating, and
environmental  data  and  other  information with respect to the same as Buyer
shall  from  time to time reasonably request, and provide Buyer with access to
Sellers' officers, employees, accountants, counsel, and other representatives,
and  the  officers, employees, accountants, counsel, and other representatives
of  the Bank, in each case subject to Applicable Laws relating to the exchange
of  information and further to permit Buyer to conduct a full Truth in Lending
and  HMDA compliance review.  Buyer shall have the right at its own expense to
make  copies  of  the  above-described  corporate  records, reports, and other
documents, subject to Applicable Laws relating to the exchange of information.
 In addition, except as may be otherwise agreed by the parties, the Bank shall
provide  Buyer,  at  Buyer's  expense, with Phase  I environmental reports for
each  parcel  of  Real  Property  owned by the Bank (excluding residential DPC
Property).   Oral reports of such environmental assessments shall be delivered
to Buyer as soon as practicable, provided Sellers shall use their best efforts
to  provide  such  reports  no  later than six (6) weeks from the date of this
Agreement  and  written  reports  shall  be  delivered  to  Buyer  as  soon as
practicable,  provided  the  Bank  shall  use its best efforts to provide such
reports  no  later  than  ten (10) weeks from the date of this Agreement.  The
Bank  shall also obtain, at Buyer's expense (except as may be otherwise agreed
by  the parties), Phase  II environmental reports for properties identified by
Buyer  on the basis of the results of such Phase I environmental reports.  The
Bank  shall  obtain,  at  Buyer's  expense,  a  survey  and  assessment of all
potential  asbestos  containing  material  in owned properties (other than DPC
property)  and  a written report of the results shall be delivered to Buyer as
soon  as practicable, provided the Bank shall use its best efforts to obtain a
report within six (6) weeks of execution of this Agreement.  During the period
prior to the Closing, Buyer shall furnish to Sellers such relevant information
as  Sellers  may  reasonably request regarding the ability of Buyer to perform
its  obligations  under  this  Agreement.    The Bank shall obtain, at Buyer's
expense,  commitments  for  title  insurance and boundary surveys for all Real
Property (except DPC Property) which shall be delivered to Buyer no later than
four  (4)  weeks  from  the  date  of  this  Agreement.

6.2       Conduct of Business of the Bank.  During the period from the date
of this Agreement and continuing until the Closing Date, except as required by
Applicable  Law or as expressly permitted by this Agreement, or with the prior
written  consent  of  Buyer,  Sellers  shall  cause  the  Bank to carry on its
business  in  the  usual  and  ordinary  course,  in  accordance  with present
practices  and policies and Applicable Law, and to use commercially reasonable
efforts  to  pursue  its  relationships  with  customers, suppliers and others
having  business  dealings  with  them  and  to  maintain  the services of the
Employees.    Without  limiting the generality of the foregoing, and except as
set  forth  in  Schedule    6.2  or  as  otherwise expressly permitted by this
Agreement  or  consented  to in writing by Buyer, Sellers shall not permit the
Bank  to:

(a)     Engage or participate in any material transaction, or incur or sustain
any  material  obligation,  except  in  the ordinary course of business of the
Bank;

(b)       Open, close, or relocate any Branch or Operating Site, or acquire or
sell  or  agree  to  acquire  or  sell  any Branch or Operating Site except as
described  on  Schedule    6.2(b);

(c)      Change its interest rate or fee pricing policies, or materially alter
the mix of rate, terms and account types, with respect to Deposits, other than
in  the  ordinary  course  of  business  of  the  Bank;

(d)          Make  or  agree  to  make any improvements to the Branches or the
Operating Sites, except with respect to commitments for such made on or before
the  date of this Agreement and normal maintenance or refurbishing made in the
ordinary  course  of  business  of  the  Bank;

(e)       Amend, terminate or cancel, or take any other action that may result
in  an  amendment,  termination  or  cancellation  of  any  Lease or any other
Material Contract of the Bank or any other contract identified by Purchaser to
Bank  or  enter  into  any  Material  Contract;

(f)         Foreclose upon or otherwise acquire any real property securing any
Loan except in accordance with the Bank's customary policy with respect to any
such  Loan;

(g)      Deviate in any material respect from policies and procedures existing
as  of  March    31, 1996 with respect to (i)  classification of assets, (ii)
accrual  of  interest  on  assets,  (iii)  underwriting, pricing, originating,
warehousing, selling and servicing or buying or selling rights to service, any
Loans,  (iv)    hedging  (which  term includes both buying futures and forward
commitments  from  financial  institutions)    its  mortgage loan positions or
commitments,  and  (v)    obtaining  financing  and  credit;

(h)     Change its method of accounting in effect at March 31, 1996, except as
required  by  changes  in  Applicable  Law,  GAAP  or  regulatory  accounting
principles  as  concurred  to  by  Buyer's  independent  auditors;

(i)        Except as set forth on Schedule 6.2(i), except for the amendment to
the  Enhanced  Severance Plan as described on Schedule  1.1(a), as required by
Applicable  Law  or to maintain qualification pursuant to the Code, and except
as  required  by  Section  6.12 of this Agreement, (i)  adopt, amend, renew or
terminate  any Employee Benefit Plan or Employee Program, between the Bank and
one  or  more of its Employees, except that the Bank may hire or terminate one
or more of its Employees in the ordinary course of business, (ii)  increase in
any  manner  the  compensation  or fringe benefits of any director, officer or
Employee  or pay any benefit not required by any Employee Program as in effect
as  of  the  date  hereof,  except  for normal merit increases with respect to
Employees in the ordinary course of business consistent with past practice, or
(iii)    enter  into  or  modify any Contract providing for the payment to any
director,  officer,  or  Employee  of  the  Bank  of  compensation or benefits
contingent,  or the terms of which are materially altered, upon the occurrence
of  any  of the transactions contemplated by this Agreement; or (iv)  increase
in any manner the compensation of any Person, except to the extent required by
any  Employee  Program  as  in effect on the date hereof or in accordance with
established  practices  in  the  ordinary  course.

(j)          Terminate  or  unilaterally  fail to renew any existing insurance
coverage  or  bonds, except for policies that are routinely not renewed in the
ordinary  course  of  business  and  the termination of which would not have a
material  adverse  effect  on  the  Bank;

(k)          Amend  or  modify  its  charter  or  bylaws;

(l)          Except as contemplated by Section 6.12, declare or distribute any
dividend,  effect  any  stock  split,  or  authorize,  issue,  or  make  any
distribution  of its capital stock or any other securities, grant or issue any
right  or  option  to  acquire  any  such additional securities, or effect any
recapitalization,  exchange,  or  reclassification  of  shares;

(m)          Merge with or into, consolidate with any other Person, or sell or
transfer  substantially  all  of  the  Bank's  assets  to  any  other  Person;

(n)     Except for purchases and sales of FHLB stock in the ordinary course of
business,  make  any  direct  or  indirect  redemption,  purchase,  or  other
acquisition  of  any  of  its  Equity  Interests;

(o)          Make,  modify,  or  renew any capital expenditures, including any
capitalized  lease obligation, in amounts individually in excess of $10,000 or
in  the  aggregate  in  excess  of  $25,000;

(p)       Except for the loans in progress set forth in Schedule  6.2(p), make
any new loan or loans to one borrower in the aggregate amount of $1,000,000 or
more,  increase  the principal amount of any outstanding loan to $1,000,000 or
more  or make any commitment for any such loan or increase; provided, however,
that  Buyer  shall  be  deemed  to have consented in writing to any such loan,
increase or commitment if it has not declined to give its consent within three
(3)  Business Days after receipt by Buyer in San Antonio or Austin, Texas of a
request for such consent, accompanied by all of the credit information used by
the  Bank  in  determining  to approve such loan or commitment; provided, that
Sellers  will cause the Bank, monthly after the making thereof by the Bank, to
supply Buyer with all reasonably requested information concerning loans (other
than  single family mortgage loans subject to take-out commitments) in amounts
less  than  $1,000,000  but  greater  than $250,000; provided further that any
request  for  consent  which  is received by Buyer by 12:00 noon Austin, Texas
time  will  be  deemed  to  have  been  received as of the first Business Day;

(q)     Make any investments or enter into any derivative contracts except (i)
 investments  made  in  the ordinary course of business for terms of up to one
year  and  in  amounts of $100,000 or less, (ii)  investments that are used to
collateralize  deposits  of  public  funds  or  repurchase  agreements, (iii)
investments  made  in  the  ordinary course of business with terms of ten (10)
Business  Days or less; or (iv)  investments related to the Investment Segment
Assets;

(r)      Authorize or incur any long-term debt (other than deposit liabilities
and  Federal  Home  Loan  Bank  advances  incurred  in  the ordinary course of
business,  consistent  with  past  practices);

(s)        Mortgage, pledge or subject to lien or other encumbrance any of its
assets,  except  in  the  ordinary  course  of  business;

(t)          Except  for  the  sale  of the Investment Segment Assets, sell or
otherwise  dispose  of  any  of  its  assets  or  properties  other  than (i)
investments  that  are  used  to  collateralize  deposits  of  public funds or
repurchase  agreements,  or  (ii)    in  the  ordinary  course  of  business;

(u)          Make  any  capital  contribution  to  any  Subsidiary;

(v)          Engage in the Bank any activity currently conducted in the Bank's
Subsidiaries;  or

(w)          Agree  (by  contract  or  otherwise)  to do any of the foregoing.

Buyer shall use its reasonable best efforts to promptly respond to any request
for  consent  made  by  Sellers.

6.3          Regulatory  Approvals:  Consents  of  Third  Parties.

(a)     During the period prior to the Closing, Buyer, Purchaser, Sellers, and
the  Bank  shall  cooperate,  in  preparing,  submitting,  and  filing  all
applications  for  all  Requisite  Regulatory  Approvals,  and  obtaining such
Requisite  Regulatory  Approvals  and  taking  such  other  actions  as may be
required  by  Applicable  Laws  or  court  or  administrative proceedings with
respect  to the transactions contemplated by this Agreement, and shall use all
reasonable  efforts to obtain such approvals and to accomplish such actions as
expeditiously  as possible.  As promptly as practicable after the date of this
Agreement,  Buyer  and  Sellers shall prepare, submit, and file or cause to be
filed  the  applications  for  Requisite  Regulatory  Approvals  set  forth on
Schedule    1.1(k).    Buyer  and  Sellers  shall  have the right to review in
advance,  and  to  the  extent practicable, each will consult the other on, in
each  case subject to Applicable Laws relating to the exchange of information,
all  the  information  which  appears  in  any  filing  made  with, or written
materials  submitted  to,  any  third  party  or  any  Governmental  Entity in
connection with the transactions contemplated by this Agreement other than any
portion  of  such  filings  or  submissions  that  are  customarily  accorded
confidential treatment.  Buyer and Sellers will provide each other with copies
of any final applications (excluding portions for which confidential treatment
is  requested)  that  are filed with any Government Entity.  In exercising the
foregoing  right,  each  of  the  parties  hereto  shall act reasonably and as
promptly  as practicable.  The parties hereto agree that they will consult and
cooperate  with  each  other  with  respect  to the obtaining of all Requisite
Regulatory  Approvals  and consents or approvals of third parties necessary or
advisable  to  consummate  the transactions contemplated by this Agreement and
each  party  will keep the other apprised of the status of matters relating to
completion  of  the transactions contemplated herein.  Each of the Sellers and
Buyer  shall use reasonable efforts to take, or cause to be taken, all actions
necessary  to comply promptly with all legal requirements which may be imposed
on  such  party  or  the  Bank  and  the  Subsidiaries  with  respect  to  the
transactions  contemplated  hereby and, subject to the conditions set forth in
Article  7  hereof,  to  consummate  such transactions.  Buyer will furnish to
Parent  all  information concerning Buyer and Purchaser required for inclusion
in a proxy statement or statements to be sent to the shareholders of Parent or
in  any  statement  or application made by Parent in connection with obtaining
any  Requisite  Regulatory  Approvals  to  be  obtained by it pursuant to this
Agreement.

(b)          Each  party  shall,  upon  request,  furnish  each other with all
information  concerning  themselves,  their subsidiaries, directors, officers,
and  shareholders  and  such  other  matters as may be reasonably necessary or
advisable in connection with any statement, filing, notice or application made
by  or  on  behalf of any party or any of their respective subsidiaries to any
Governmental  Entity  in connection with the transactions contemplated by this
Agreement.

(c)      The parties shall use all reasonable efforts to obtain all approvals,
waivers  and/or  consents  of  third  parties  required  to  consummate  the
transactions  contemplated by this Agreement (it being understood that Sellers
shall  be  responsible  for obtaining all such approvals, waivers and consents
from  such  parties  with  whom  the  Bank  or  any  of the Subsidiaries is in
contractual  privity  to  the  extent necessary to consummate the Purchase and
Assumption).    If  any  required  consent  of or waiver by such third parties
(excluding  Governmental  Entities)  is not obtained prior to the Closing, the
parties,  each without cost, expense or liability to the other shall cooperate
in  good  faith  to develop an alternative arrangement to achieve the economic
results  intended,  and the failure to obtain such consent or waiver shall not
constitute  a failure to satisfy any condition to Closing set forth in Article
7  of this Agreement, unless material to the transactions contemplated hereby.

(d)     Each party represents that at the date hereof, it does not know of any
facts  that would reasonably cause it to believe that all Requisite Regulatory
Approvals  could  not  be  obtained and agrees not to take any action or enter
into  any  agreement or arrangement that reasonably would be expected to delay
or  jeopardize  its  ability  to  obtain  such Requisite Regulatory Approvals;
provided,  however,  (i)   that nothing herein shall require Buyer to agree to
any  conditions  to the consummation of the Purchase and Assumption imposed by
any  Governmental  Entity  with  jurisdiction over the Purchase and Assumption
that  are,  individually  or  together  with  any other conditions, reasonably
deemed  by Buyer in good faith to be unreasonably burdensome upon Buyer or the
Purchaser  ("Buyer's  Burdensome  Conditions"),  and (ii)  that nothing herein
shall  require  Sellers  to agree to any conditions to the consummation of the
transactions contemplated by this Agreement imposed by any Governmental Entity
that are, individually or together with any other condition, reasonably deemed
by Parent in good faith to be unreasonably burdensome upon Sellers or the Bank
("Sellers'  Burdensome  Conditions").   Buyer, Purchaser, and Sellers agree to
consult  with each other concerning the imposition or threatened imposition of
a  Buyer's  Burdensome  Condition  or  Sellers'  Burdensome  Condition  and to
cooperate  in  good faith in obtaining the removal by a Governmental Entity of
any  such  Buyer's  Burdensome  Condition  or  Sellers'  Burdensome Condition.

(e)          To the extent that the assignment of any contract or any license,
permit,  approval or qualification issued or to be issued by any government or
agency  or instrumentality thereof relating to the business of the Bank or the
Purchased  Assets to be assigned to Purchaser pursuant to this Agreement shall
require  the consent of any other party, this Agreement shall not constitute a
contract  to  assign  the  same  if an attempted assignment would constitute a
breach  thereof.    Sellers and the Bank shall use their reasonable efforts at
the expense of Buyer, and shall cooperate with Purchaser where appropriate, to
obtain  any  consent necessary to any such assignment.  If any such consent is
not  obtained,  then  Sellers  and  the  Bank  shall  cooperate with Buyer and
Purchaser  at  the expense of Buyer in any reasonable arrangement requested by
Purchaser  designed  to  provide  to  Purchaser  the  benefits  under any such
contract, license, permit, approval or qualification, including enforcement of
any  and all rights of the Bank against the other party thereto arising out of
breach or cancellation thereof by such other party or otherwise, including the
right  to elect to terminate or not renew in accordance with the terms thereof
on  the  advice  of the Purchaser and after the Closing, the Purchaser, to the
extent  it  received the benefit thereof, will use its best efforts to perform
the  obligations  of  the  Bank  arising  under  such leases, contracts, other
agreements,  licenses,  permits,  and  approvals.   Sellers and the Bank shall
obtain  the  consent  of Buyer before incurring any expense in connection with
the  foregoing  terminations  or  consents.

(f)          At  the reasonable request of Buyer, the Bank will give notice to
terminate  any  Contract to be included in the Purchased Assets, provided that
the  Bank  shall  not  be  required  to terminate any such Contract (i)  if it
believes  that  such termination may unreasonably disrupt the operation of the
business of the Bank, and (ii)  unless it obtains satisfactory indemnification
from  Buyer  and  the  Purchaser,  which shall survive the termination of this
Agreement,  against  any  related  costs or liabilities.  Sellers and the Bank
shall  obtain  the consent of Buyer before incurring any expense in connection
with  the  foregoing  terminations  or  consents.

6.4         Public Announcements.  Parent and Buyer shall consult with each
other  before  issuing  any  press  releases  or  otherwise  making any public
statements  with  respect  to  this Agreement or the transactions contemplated
hereby,  and  neither of them shall issue or permit any Affiliate to issue any
such  press  release  or  make  any  such  public  statement  prior  to  such
consultation  unless  reasonably  satisfactory  to  the  other parties hereto,
except  as  may  be  required  by  law  or  by the rules or regulations of any
Governmental  Entity  or  securities  exchange.

6.5        Further Assurances.  Subject to the terms and conditions of this
Agreement,  Sellers,  the Bank, and Buyer shall, and shall cause Purchaser to,
do  all  things  reasonably necessary or desirable and within their control to
effect  the  consummation  of  the  transactions contemplated hereby and cause
their  respective  Affiliates to take such action as is contemplated hereby or
required  hereunder.

6.6          Notification of Certain Matters.  Each party shall give prompt
notice  to the other party of (a)  the occurrence, or failure to occur, of any
event  or  existence of any condition that would be likely to cause any of its
representations  or  warranties  contained  in  this Agreement to be untrue or
inaccurate  in  any material respect on the Closing Date, and (b)  any failure
on  its part to comply with or satisfy, in any material respect, any covenant,
condition  or  agreement  to  be  complied  with or satisfied by it under this
Agreement.

6.7        Corporate Records, Contracts and Financial Statements.  From the
date  hereof  through  the  Closing  Date:

(a)         The Bank will promptly furnish Buyer with copies of the minutes of
each  meeting  of  the  shareholder or directors (including committees) of the
Bank  held  after the date of this Agreement and any Material Contract entered
into  after  the  date  of  this  Agreement.

(b)          The Bank will promptly provide Buyer with copies of all regularly
prepared  monthly  board reports substantially in the same form as prepared at
the  date of this Agreement and quarterly financial statements of the Bank for
each  month and quarterly period ending between the date of this Agreement and
the  Closing  Date.   Such financial statements shall be verified by the chief
financial  officer of the Bank and will be prepared in accordance with GAAP or
applicable regulatory accounting principles, except for the omission of normal
recurring  year-end  audit  adjustments  (if  any)  and  notes  thereto.

6.8     Delivery of Records at Closing.  At or prior to the Closing, to the
extent  not  otherwise  located at any Branch or Operating Site, Sellers shall
deliver  to Buyer all Records (other than corporate minutes and organizational
documents) of the Bank related to the Purchased Assets or Assumed Liabilities.

6.9          Amendment  of Contracts.  Sellers and the Bank shall use their
reasonable efforts to take such actions as may be necessary to terminate as of
the  Closing  Date the contracts listed on Schedule 6.9.  Sellers shall obtain
the  consent  of  Buyer  before  incurring  any expense in connection with the
foregoing  terminations.

6.10                Reconciliations.  Prior to Closing, the Bank shall have
written  off  all  unidentified  reconciliation  items  on  the Bank Financial
Statements  over  60  days  old.

6.11              Dividend.  Prior to the Closing, the Bank shall cause the
Subsidiaries  to  distribute  by  dividend  cash in an amount equal to the net
equity  of  the  Subsidiaries  as  of  such  date.

6.12    Confidentiality.

(a)     Sellers agree to hold in confidence all, and not to disclose to others
for  any  reason  whatsoever any, non-public information received by them from
Buyer,  any  of  Buyer's  Subsidiaries,  or  its  or  their representatives in
connection  with the transactions contemplated by this Agreement except:  (i)
as  required  by  law; (ii)  for disclosure to officers, directors, Employees,
and  representatives  of  Sellers  as  necessary  in  connection  with  the
transactions  and  filings  contemplated  by  this  Agreement;  and (iii)  for
information  which  becomes publicly available other than through Sellers.  In
the event the transactions contemplated by this Agreement are not consummated,
Sellers  shall return to Buyer all non-public documents and all other material
obtained from Buyer or its representatives in connection with the transactions
contemplated  hereby, or shall certify to Buyer that such information has been
destroyed.

(b)      Buyer agrees to hold in confidence all, and not to disclose to others
for  any  reason whatsoever any, non-public information received by it, any of
its  Subsidiaries  or  their  representatives  from  Sellers,  any of Sellers'
Subsidiaries  or  their  representatives  in  connection  with the transaction
contemplated  by  this  Agreement, except:  (i)  as required by law; (ii)  for
disclosure  to officers, directors, employees, or representatives of Buyer and
its  Subsidiaries as necessary in connection with its transactions and filings
contemplated  by  this  Agreement;  and  (iii)   for information which becomes
publicly  available  other  than through Buyer.  In the event the transactions
contemplated  by  this  Agreement  are  not consummated, Buyer shall return to
Sellers all non-public documents and all other material obtained from Sellers,
their  Subsidiaries  or  its  or  their representatives in connection with the
transactions  contemplated  hereby,  or  shall  certify  to Sellers' that such
information  has  been  destroyed.

6.13          Net Asset Value.  The Sellers shall cause the Net Asset Value
as  defined  in Section  2.3 (exclusive of the SAIF Assessment) to be not less
than  $40,000,000  as  of  the  Closing  Date.


                                  ARTICLE 7.
                            CONDITIONS TO CLOSING

7.1     Reciprocal Conditions.  The obligations of each of the Sellers, the
Bank,  Buyer,  and  Purchaser  to  effect  the Closing shall be subject to the
following  conditions which, to the extent permitted by Applicable Law, may be
waived  in  writing  by  such  party  as  a  condition to its own obligations:

(a)          No  legal  administrative,  arbitration,  investigatory, or other
proceedings by any Governmental Entity shall have been instituted and, on what
otherwise  would  have  been  the Closing Date, remain pending, to restrain or
prohibit  in  any  material  respect  the  transactions  contemplated  by this
Agreement,  nor  shall  there be in effect on such date an injunctive order or
decree  of a court of competent jurisdiction restraining or prohibiting in any
material  respect  the  transactions  contemplated  by  this  Agreement.

(b)        All Requisite Regulatory Approvals shall have been obtained or made
and  shall  remain in full force and effect, and all necessary waiting periods
under  Applicable  Law  shall have expired; except in any case for matters not
material  to  the  transactions  contemplated  by  this  Agreement.  All other
material  statutory  or  regulatory requirements for the valid consummation of
the  transactions  contemplated  by  this Agreement shall have been satisfied,
including  any  filings  required  to  be  made  under  the  Hart-Scott-Rodino
Antitrust  Improvements  Act  of  1976,  as amended, and the expiration of any
waiting  periods  thereunder or under the Bank Holding Company Act of 1956, as
amended,  or  the  Savings  and  Loan  Holding  Company  Act  or  otherwise.

(c)       All approvals or consents of any other third party required in order
to  consummate the transactions contemplated by this Agreement shall have been
obtained  and  remain in full force and effect, except in any case for matters
not  material to the transactions contemplated by this Agreement and except to
the  extent  otherwise  provided  in  Section    6.3(c).

7.2        Conditions to Buyer's Obligations.  The obligations of Buyer and
Purchaser  to  effect the Closing shall be subject to the following additional
conditions  which  may  be  waived  in  writing  by  Buyer:

(a)          The  representations  and warranties of Sellers contained in this
Agreement  shall  be  true  in  all  material  respects as of the date of this
Agreement and on the Closing Date with the same effect and subject to the same
limitations  as  though  made  at  such  time; Sellers and the Bank shall have
performed  all material obligations and complied in all material respects with
all  covenants  and  conditions  required by this Agreement to be performed or
complied  with  by  them  at or prior to the Closing Date; and Sellers and the
Bank  shall  have  delivered  to  Buyer  and Purchaser a certificate dated the
Closing  Date  and  signed  in  their respective names and on their respective
behalf  by  their  respective  chief executive officer and principal financial
officer  to  the  foregoing  effect  to  the  best knowledge of such officers;

(b)         Opinion of Bracewell & Patterson, counsel to Sellers and the Bank,
covering  the  matters contemplated by Exhibit  D shall have been delivered to
Buyer;

(c)     During the period from the date of this Agreement to the Closing Date,
there  shall  not  have  been  any material adverse change in the Bank, or any
injunctions,  orders, judgments, or decrees which are material to the Bank and
Buyer  shall  have received a certificate dated the Closing Date signed by the
chief  executive officer and the chief financial officer of the Bank attesting
to  such  fact  to  the  best  knowledge  of  such  officers;

(d)          In connection with any Requisite Regulatory Approvals, no Buyer's
Burdensome  Conditions  shall  be  imposed.

(e)        The Bank shall have duly authorized, executed, and delivered to the
Purchaser  the  Bill  of  Sale  dated  as  of  the  Closing  Date.

(f)       The Bank, Parent, and FFFC shall have duly authorized, executed, and
delivered  to  the  Purchaser  the  Non-Competition  Agreement.

(g)       The Bank shall not have sustained since March  31, 1996 any material
loss or interference with its business from any civil disturbance or any fire,
explosion,  flood,  or  other  calamity,  whether or not covered by insurance.

(h)          There  shall be no reasonable basis for any proceeding, claim, or
action of any nature seeking to impose, or that could result in the imposition
on  the Bank of, any liability relating to the release of hazardous substances
as  defined  under  any  local,  state,  or  federal  environmental  statute,
regulation,  or  ordinance,  including,  without limitation, the Comprehensive
Environmental  Response,  Compensation  and Liability Act of 1980, as amended,
which  has  had  or  could  reasonably  be expected to have a material adverse
effect  upon  the  Bank.

(i)          Since  March    31,  1996,  no  change shall have occurred and no
circumstances  shall  exist  which have had or might reasonably be expected to
have  a  material  adverse  effect  on  the  financial  condition,  results of
operations,  business  or  prospects  of  the  Purchased  Assets  and  Assumed
Liabilities.

(j)        The Net Asset Value (exclusive of the SAIF Assessment) shall not be
less  than  $40,000,000.

(k)     The Bank shall have taken the actions required under Sections 6.11 and
6.12.

(l)        The Bank's Loan Loss Reserve shall be calculated in accordance with
the  methodology  used  as  of  March    31,  1996,  including  the percentage
provisions  applied  to  each  category  of  loan.

7.3      Conditions to Sellers' Obligations.  The obligation of Sellers and
the  Bank  to  effect the Closing shall be subject to the following additional
conditions  which  may  be  waived  in  writing  by  Sellers:

(a)          The  representations  and  warranties  of Buyer contained in this
Agreement  shall  be  true  in  all  material  respects as of the date of this
Agreement and on the Closing Date with the same effect and subject to the same
limitations  as  though  made  at  such  time;  Buyer and Purchaser shall have
performed  all  material  obligations and complied with all material covenants
and  conditions required by this Agreement to be performed or complied with by
them  at  or  prior  to  the  Closing  Date; and Buyer shall have delivered to
Sellers  a  certificate,  dated the Closing Date and signed in its name and on
its  behalf by its Chief Executive Officer or any Executive Vice President and
principal  financial  officer  or  Corporate  Secretary or Assistant Corporate
Secretary  to  the  foregoing  effect  to the best knowledge of such officers;

(b)         In connection with any Requisite Regulatory Approvals, no Sellers'
Burdensome  Conditions  shall  be  imposed.

(c)        The Purchaser shall have duly authorized, executed and delivered to
the  Bank the Assumption Agreement and Buyer and Purchaser shall have executed
and  delivered  the  Non-Competition  Agreement  dated as of the Closing Date.

(d)        An opinion of counsel to Buyer covering the matters contemplated by
Exhibit  E  shall  have  been  delivered  to  Sellers.


                                  ARTICLE 8.
                                 TAX MATTERS

8.1        Taxes.

(a)        Sellers shall pay any and all Taxes (including, without limitation,
any  state  or  federal  unemployment  or  employment  taxes), fees, and other
charges  which  shall become due on or prior to the Closing Date or accrues on
or  prior  to the Closing Date (i)  on account of the operation and conduct of
the  Bank's  business,  or (ii)  on account of the Bank's use, acquisition, or
ownership  of  any of the Purchased Assets.  Unemployment and employment taxes
shall  be  prorated  as  of  the  Closing  Date.    Buyer shall pay all sales,
transfer,  documentary  and other similar taxes, if any, payable in connection
with  sale,  assignment,  transfer,  conveyances, and deliveries to be made to
Buyer  pursuant  to this Agreement (but shall not in any event be obligated to
pay  any  income  taxes  of  Sellers).

(b)     Taxes shall initially be timely paid as provided by Applicable Law and
the  paying party shall be entitled to reimbursement from the non-paying party
in  accordance with the obligations of the parties described in this section.
The  paying party shall promptly notify the non-paying party in writing of the
payment of any such Tax and the non-paying party shall make such reimbursement
within  ten  (10)  Business  Days  after it receives such notice.  Any dispute
regarding  the  amount  of  the  tax payment made by the paying party shall be
resolved  in  accordance  with  the  provisions  of  Section    11.11  of this
Agreement.  Unless a bona fide dispute has occurred with respect to the amount
of  the  tax  payment,  any  payment  not  made  within such time shall accrue
penalties  and  interest at the rate levied by the applicable taxing authority
on  the  paying  party.

8.2          Survival.    The  provisions  of this Article 8, and all other
agreements  herein  relating  to  Taxes,  shall  survive the Closing and shall
terminate  at  the  end  of  the  applicable statute of limitations (including
extensions  thereof).

8.3          Tax  Cooperation.   Buyer, Purchaser, and Sellers shall:  (a)
cooperate  fully  in  preparing  for  any  audits  of  or disputes with taxing
authorities  regarding,  any Taxes imposed on the Bank with respect to matters
arising  prior  to the Closing Date or Taxes imposed on Sellers as a result of
the  consummation of the transactions contemplated hereby; (b)  make available
to  the  Sellers    (or  to  any  taxing authority, as reasonably requested by
Sellers), all information, records, and documents relating to Taxes imposed on
the  Bank  (or  any  member  of  its Affiliated Group) with respect to matters
arising  prior  to the Closing Date or Taxes imposed on Sellers (or any member
of their Affiliated Group) as a result of the consummation of the transactions
contemplated  hereby;  and  (c)  provide timely notice to Parent in writing of
any  pending  or threatened audits or assessments relating to Taxes imposed on
the  Bank with respect to matters arising prior to the Closing Date.  Sellers,
Purchaser,  and  Buyer  shall  each  cooperate  in  the preparation of any Tax
Returns  which  the  other  is  responsible  for  preparing  and  filing.


                                  ARTICLE 9.
                     TERMINATION/SURVIVAL/INDEMNIFICATION

9.1         Termination.  This Agreement may be terminated by either of the
parties,  if  the  Closing has not yet occurred, on the Final Termination Date
(unless  the  failure  of  such  occurrence shall be due to the failure of the
party  seeking  to  terminate  this Agreement to perform or observe all of the
agreements  contained herein required to be performed or observed prior to the
Closing),  unless  extended  by  the written consent of Sellers and Buyer, and
this  Agreement  may be terminated at any other time prior to the Closing Date
as  follows  and  in  no  other  manner:

(a)          by  consent  of the parties evidenced by their written agreement;

(b)     by Sellers or by Buyer, as the case may be, upon written notice to the
other,  if  the  Bank  Regulators,  or  any  other  Governmental Entity having
jurisdiction  over  the  transactions  contemplated  by  this Agreement, shall
notify  Buyer  or  Sellers  in writing that by its final determination it will
refuse  to  grant  an  approval  or  consent  to  any  material  aspect of the
transactions  necessary  to  the  consummation thereof, unless within 30  days
after  receipt of notice of such action, the party against whom the action was
taken  shall  agree  to  submit  or  resubmit an application to, or appeal the
decision  of the Bank Regulator or Governmental Entity which denied or refused
to  grant  approval  thereof;

(c)     by Sellers and the Bank upon written notice of termination to Buyer if
any  event  occurs  which  makes  it  impossible  to  satisfy,  by  the  Final
Termination  Date, one or more of the conditions to the obligations of Sellers
set  forth  in Section  7.1 or 7.3, and such failure is not waived by Sellers;

(d)     by Buyer upon written notice of termination to Sellers and the Bank if
any  event  occurs  which  makes  it  impossible  to  satisfy,  by  the  Final
Termination  Date,  one  or more of the conditions to the obligations of Buyer
set  forth  in  Section   7.1 or 7.2, and such failure is not waived by Buyer.

Any such termination shall be without liability to either party, provided that
no  such  termination  shall  relieve  a party of liability for default in the
performance  of any of its obligations or breach of any of its representations
and  warranties.

9.2       Survival of Representations and Warranties.  Except for covenants
with  respect to obligations to be performed post-Closing (which shall survive
the  Closing  and  remain  in  effect  indefinitely) and except as provided in
Article    8,  (i)  the representations and warranties of Sellers contained in
Sections    4.1(c), 4.3, 4.4, 4.5, 4.6, 4.10, 4.17, and 4.24 shall survive for
one  year  after  the  Closing,  (ii)    the covenants of Sellers contained in
Sections  6.10 and 6.13 shall survive for 90 days after the Closing, and (iii)
 the  covenants of Sellers contained in Section 6.2 shall survive for one year
after  the  Closing.   All other representations, covenants, and warranties of
Sellers  shall  not  survive  the Closing.  Following such termination of such
representations  and  warranties  and  covenants,  no  party  shall  have  any
liability  whatsoever  with  respect  thereto; provided that nothing contained
herein  shall  impair  the  rights  of the Sellers, Buyer, and Purchaser under
Section    2.3(d).

9.3          Indemnification.

(a)          Subject to the limitations contained in Section  9.3(g), from and
after  the  Closing  Date, each Seller shall indemnify Buyer and Purchaser and
hold Buyer and Purchaser harmless from and against any and all Loss that Buyer
may  suffer, incur, or sustain to the extent arising out of (i)  any breach of
any  representation  or warranty made by such Sellers pursuant to Article    4
of  this Agreement, and (ii)  any breach of any covenant or other agreement to
be  performed  by Sellers pursuant to this Agreement (but such indemnification
obligation  shall remain in effect only for the period of survival of any such
representation,  warranty,  or  covenant  as  set  forth  in  Section    9.2).

(b)       From and after the Closing Date, Buyer and Purchaser shall indemnify
Sellers  and  hold them harmless from and against any and all Loss that either
Sellers  may  suffer,  incur,  or  sustain  to  the  extent arising out of the
Purchased  Assets or Assumed Liabilities (except to the extent such Loss is as
a  result  of  a  breach  of  any  representation  or warranty made by Sellers
pursuant  to Article  4 of this Agreement or any breach of any Agreement to be
performed  by  Sellers  pursuant  to  this  Agreement).

(c)         From and after the Closing Date, Sellers shall indemnify Buyer and
Purchaser  and  hold  them  harmless against any and all Losses relating to or
arising  out  of  the  Excluded  Assets  or  Retained  Liabilities.

(d)          To  exercise its indemnification rights under Section  9.3 as the
result  of  the  assertion  against it of any claim or potential liability for
which indemnification is provided, the indemnified party shall promptly notify
the  indemnifying  party of the assertion of such claim, discovery of any such
potential liability or the commencement of any action or proceeding in respect
of  which  indemnity  may  be  sought  hereunder.  The indemnified party shall
afford  the  indemnifying  party  the opportunity, at the indemnifying party's
sole  cost  and  expense, to defend against such claims for liability.  In any
such  action  or  proceeding,  the  indemnified  party shall have the right to
retain  its own counsel, but the fees and expenses of such counsel shall be at
its  own  expense unless (i)  the indemnifying party and the indemnified party
mutually agree to the retention of such counsel, or (ii)  the named parties to
any such suit, action, or proceeding (including any impleaded parties) include
both  the  indemnifying party and the indemnified party, and in the reasonable
judgment  of  the  indemnified party, based upon a written opinion of counsel,
representation of the indemnifying party and the indemnified party by the same
counsel  would  be  inadvisable  due  to  conflicts of interests between them.

(e)     The indemnified party shall have the right to settle or compromise any
claim  or  liability  subject to indemnification under Section  9.3, and to be
indemnified  from  and  against  all  Loss  resulting  therefrom,  unless  the
indemnifying party, within 30  calendar days after receiving written notice of
the  claim or liability in accordance with Section  9.3(d) above, notifies the
indemnified  party  that  it intends to defend against such claim or liability
and  undertakes  such  defense,  or,  if  required  in a shorter time than 30
calendar  days,  the  indemnifying  party makes the requisite response to such
claim  or  liability  asserted.
(f)        The indemnified party shall at all times use its reasonable efforts
(at  the  indemnifying  party's  expense)  to  mitigate the Loss for which the
indemnifying  party may be liable pursuant to this Agreement.  With respect to
any  matter  for  which  the  indemnifying party may be liable pursuant to the
provisions of this Agreement, the indemnified party shall (at the indemnifying
party's  expense)  diligently  pursue  (including,  without  limitation,  the
commencement and pursuit of litigation)  any and all rights and remedies under
agreements  and  contracts, including, without limitation, insurance policies,
with  third  parties  pursuant  to  which  the indemnified party has rights of
recourse  or  is  indemnified  or  the  beneficiary  of  a  guaranty.

(g)          Sellers  and the Bank shall not be required to indemnify Buyer or
Purchaser  under  Section 9.3(a) unless the aggregate of all amounts for which
indemnity  would  otherwise  be payable thereunder by Sellers exceed $250,000,
and  in  such event Sellers shall be responsible only for the amount in excess
of  such $250,000, but Seller shall not be liable for any amounts in excess of
$2,000,000  in  the  aggregate  in  the  case  of  Sellers'  indemnification
obligations  under  Section   9.3(a)(i) and not in excess of $2,000,000 in the
aggregate  in  the case of Sellers' indemnification obligations under Section
9.3(a)(ii)  (other  than  those  relating  to  Sections  6.10 and 6.13), which
amounts  shall  decrease  as  provided  in  Schedule    9.3(g).

(h)     Any amounts payable by an indemnifying party hereunder shall be net of
the dollar amount of any insurance proceeds recovered by the indemnified party
with  respect  to  such  Loss.

(i)          The  remedies  provided  in Article 8 and in this Article 9 shall
constitute the sole and exclusive remedy with respect to the matters set forth
in  Section  9.3.

9.4       Insurance  Claims.

(a)       After the Closing Date, to the extent that any policies of insurance
of  Sellers  provide  defense  and/or  indemnity  for  claims  or losses which
occurred  with  respect  to  the  Bank  prior  to the Closing Date, Buyer, and
Purchaser  will  have  the  right to manage such claims/losses and receive any
protection  afforded thereunder.  Buyer shall promptly notify Parent, FFFC and
the  Bank  of  all  material events which have occurred in connection with the
prosecution  of  such  claims.

(b)     At the request of Buyer, Sellers shall use their reasonable efforts to
amend  any  of  Sellers' insurance policies in effect on the date hereof which
provide for coverage only on a "claims made" basis to an "occurrence" basis or
to  provide  for an extended discovery period thereunder (in either case for a
period  not  less  than  seven  years following the Closing Date) for the Bank
liabilities  that  are based on acts or omissions occurring on or prior to the
Closing  Date,  the cost of which shall be the responsibility of Purchaser and
Buyer.   In addition, the Bank shall provide to Buyer a certified copy of each
such  policy.    Sellers shall advise Buyer before incurring any out-of-pocket
expense  on  Buyer's  behalf  related  to  any  such  amendment.

(c)        Nothing in this Article 9 shall be deemed to limit or supersede any
insurance  coverage  available  to  or provided on behalf of any party hereto.

9.5       Limitations on Dividends.  Sellers shall not take any action with
respect  to  Bank,  including  by way of merger, liquidation, consolidation or
transfer  of  assets ("Reorganization") (other than a Reorganization with FFFC
and/or  Parent)  the  result  of which would render Bank unable to satisfy its
indemnification  obligations under Sections  9.3(a)(i) or 9.3(a)(ii).  Sellers
and  Buyer agree to use their best efforts to enter into such other agreements
as  may  be  necessary  to  accomplish  the  foregoing.

                                  ARTICLE 10
                               EMPLOYEE MATTERS

10.1          Employee Benefit Plan.  Each person who is an employee of the
Bank  as  of  the  Closing  Date  (the "Bank Employees") shall be eligible for
participation  in  the  employee  welfare and retirement plans of Buyer, as in
effect  from  time  to  time,  as  follows:

(a)         Employee Welfare Benefit Plans.  Each Bank Employee shall be
eligible  for  participation  in  the  employee welfare benefit plans of Buyer
listed  below subject to any eligibility requirements applicable to such plans
(but  not  subject to any pre-existing conditions or exclusions except for the
Norwest Long Term Care Plan) and shall enter each plan, on the Closing Date in
the  event the Closing occurs on the first day of a month or, in the event the
Closing  does  not  occur on the first day of a month, then not later than the
first  day  of  the  first  calendar  month after the Closing Date,provided,
however,  that  until  the  effective date of coverage for the Bank Employees
under  the  Buyers'  employee welfare benefit plans listed below, the employee
welfare  benefit  plans  of  the Bank, as in effect prior to the Closing Date,
shall  be  maintained  for  the benefit of the Bank Employees on the terms and
conditions  previously  in  effect,  including  with  respect  to  employer
contributions,  to  ensure  that  no  gap  in  coverage  occurs:

Medical  Plan
Dental  Plan
Vision  Plan
Short  Term  Disability  Plan
Long  Term  Disability  Plan
Long  Term  Care  Plan
Flexible  Benefits  Plan
Basic  Group  Life  Insurance  Plan
Group  Universal  Life  Insurance  Plan
Dependent  Group  Life  Insurance  Plan
Business  Travel  Accident  Insurance  Plan
Accidental  Death  and  Dismemberment  Plan
Severance  Pay  Plan
Vacation  Program

To  the extent that such employee welfare benefit plans of Bank are maintained
for  a  period  of  time  between  the  Closing Date and the effective date of
coverage,  Buyer  shall reimburse Bank for the costs of maintaining such plans
until  the  effective date of coverage.  Bank Employees who are hired by Buyer
and  terminated  between  the  Closing Date and the effective date of coverage
will  be  entitled to COBRA benefits under Purchaser's welfare benefit plans.
For  the  purpose of determining each Bank Employee's benefits for the year in
which  the  Closing  occurs  under  Buyer's  vacation  program,  unused earned
vacation  which  is  paid  out to a Bank Employee and vacation taken by a Bank
Employee  in  the  year  in  which  the Purchase and Assumption occurs will be
deducted  from  the  total Buyer's benefit.  Unused earned vacation calculated
through  the month end in which the Closing occurs will be paid by the Bank to
its  Employees  immediately prior to the Closing.  After the Closing Date, the
Bank  Employees will be subject to Buyer's Vacation Program in accordance with
the  terms  of that Program, with full credit for years of past service to the
Bank and the Bank's Subsidiaries; provided that, in the event the Closing Date
is prior to January  1, 1997, Bank Employees may utilize in calendar year 1996
(on  an  unpaid  basis)  any  prepaid  but  unused vacation to which such Bank
Employee  was  entitled  under  the  Bank's Vacation Program for calendar year
1996.    For  purposes of the Short Term Disability Plan and Severance Policy,
the Bank Employees will receive full credit for years of past service with the
Bank.    Other than the Bank Employees who are eligible to receive a severance
benefit  pursuant  to  the  Bank's  Enhanced Severance Plan or any contract or
agreement  with  any  Bank  Employee  providing  severance benefits, each Bank
Employee  whose employment is terminated on or after the Closing Date shall be
eligible to receive benefits under Buyer's Severance Pay Plan on the terms and
conditions  stated therein with full credit for years of past service with the
Bank.    Purchaser  will maintain the Bank's Enhanced Severance Plan until the
first  day  of  the seventh month after the Closing Date, after which the Bank
Employees  will enter the Norwest Severance Plan in the manner provided above.

The Bank Employees shall not be entitled to past service credit with regard to
retiree  medical  benefits.

(b)         Employee Retirement Benefit Plans.  Each Bank Employee shall be
eligible for participation in the Norwest Savings Investment Plan (the "SIP"),
subject  to  any  eligibility  requirements  applicable  to the SIP (with full
credit  for  years  of past service to the Bank to the extent such service was
credited  in the Bank 401(k) for the purpose of satisfying any eligibility and
vesting periods applicable to SIP), and shall enter the SIP not later than the
first  day  of  the  calendar  quarter which begins at least 32 days after the
Closing  Date  .

Each  Bank Employee shall be eligible for participation in the Norwest Pension
Plan  under  the  terms  thereof  as  a  new  hire.


                                 ARTICLE 11.
                                MISCELLANEOUS

11.1              Expenses; Attorneys' Fees.  Except as otherwise expressly
provided  herein,  each  party  shall  bear  its own expenses and all fees and
out-of-pocket  expenses  of  outside  counsel, independent public accountants,
investment  bankers,  brokers,  finders and other consultants shall be paid or
provided  for  by the party employing such person;provided that Buyer shall
be  responsible  for  any  additional  costs  incurred  in connection with any
transaction  contemplated  by  Buyer  after  the  Purchase  and Assumption and
Sellers  shall  be  responsible  for  the  out-of-pocket  expenses  of outside
counsel,  independent public accountants, investment bankers, brokers, finders
and other consultants incurred prior to the Closing Date by Bank in connection
with  this  Agreement.

11.2           Amendments.  The provisions of this Agreement and any Exhibit
or Schedule  attached hereto (or agreement entered into concurrently herewith)
 may  be  amended or waived only in writing by agreement of the parties hereto
except  as  otherwise  provided  by  law.

11.3           Schedules; Exhibits.  Each Schedule and Exhibit delivered in
connection  with  or  pursuant to this Agreement shall be in writing and shall
constitute  a part of this Agreement, although such Schedule  or Exhibit  need
not  be  attached  to  each copy of this Agreement.  Disclosure of any fact or
item  in  any  Schedule   referenced by a particular section of this Agreement
shall  be  deemed  to  have been disclosed for any and all purposes under this
Agreement.   The specification of any dollar amount in the representations and
warranties  contained in this Agreement or the inclusion of any specific items
in any Schedules  hereto is not intended to imply that such amounts, or higher
or  lower  amounts,  or  the  items so included or other items, are or are not
material,  and neither party shall use the fact of the setting of such amounts
or  the  inclusion  of any such item in any dispute or controversy between the
parties  as  to whether any obligation, item or matter not described herein or
included  in  a  Schedule, or otherwise, is or is not material for purposes of
this  Agreement.    Unless  otherwise specified, definitions given to terms in
this  Agreement  or  the  Exhibits  and Schedules  shall apply to all parts of
this  Agreement  including  the  Exhibits    and  Schedules.

11.4              Integration.  To the extent provided in Section 9.4, this
Agreement  supersedes  any  and  all prior agreements or understandings of the
parties  in  connection herewith or with respect to the subject matter hereof.

11.5            Governing Law.  This Agreement, the legal relations between
the parties and the adjudication and the enforcement thereof shall be governed
by  and  interpreted and construed in accordance with the internal substantive
laws  of  the  State  of  Texas,  and,  to the extent applicable, federal law.

11.6               Notices.  All notices hereunder shall be in writing, and
shall  be  deemed  given  when  (a)   delivered in person, (b)  transmitted by
telecopy,  provided  that  any  notice  so given is also mailed as provided in
clause  (c),  or (c)  mailed by certified or registered mail, postage prepaid,
return  receipt  requested,  addressed  as  follows:

If  to  Buyer:

     Norwest  Corporation
     Norwest  Center
     Sixth  and  Marquette
     Minneapolis,  MN  55479-1026
     Attention:    Secretary

If  to  Sellers:

     Club  Corporation  International
     3030  LBJ  Freeway
     Suite  700
     Dallas,  TX    75234
     Attention:          James  P.  McCoy,  Jr.
     Chief  Financial  Officer

With  a  copy  to:

     Sanford  M.  Brown,  Esq.
     Bracewell  &  Patterson,  L.L.P.
     500  N.  Akard
     4000  Lincoln  Plaza
     Dallas,  TX    75201

11.7                  No Assignment.  Neither this Agreement nor any rights
hereunder  may  be  assigned  by  any party without the written consent of the
other  parties hereto; provided, however, that the Buyer and the Purchaser may
assign  their respective rights and obligations (other than Buyer's obligation
to  pay  or  cause  to  be  paid  the  Purchase and Assumption Purchase Price)
hereunder  to  each  other  or any of Buyer's direct or indirect subsidiaries;
provided,  however,  that  Buyer  shall  guarantee,  in  a  form  reasonably
satisfactory  to  Sellers,  the  performance  of the obligations of any of its
assignees  under  this  Agreement  or  any  of  the  Related  Documents.

11.8             Headings. The descriptive headings of the sections of this
Agreement  are  inserted  for convenience only and do not constitute a part of
this  Agreement.

11.9                    Counterparts.    This  Agreement may be executed in
counterparts, each of which shall be deemed an original but all of which taken
together  shall  constitute  one  and  the  same  agreement.

11.10                  Severability.  If any provision of this Agreement is
determined to be invalid, illegal or unenforceable by any Governmental Entity,
the  remaining  provisions  of  this  Agreement shall remain in full force and
effect, provided that the essential terms and conditions of this Agreement for
both  parties  remain  valid,  binding,  and  enforceable.

11.11          Alternative Dispute Resolution.  If a dispute arises between
the  parties  relating  to  this  Agreement,  the following procedure shall be
implemented  before either party pursues other available remedies, except that
either  party  may  seek injunctive relief from a court, where appropriate, in
order  to  maintain  the  status  quo  while this procedure is being followed:

(a)        The parties shall meet within ten  days after either party notifies
the  other  party  in writing of the existence of a dispute to attempt in good
faith to negotiate a resolution of the dispute.  The meeting shall be attended
by  persons with authority to settle the dispute;provided, however, that no
such  meeting  shall  be  deemed  to  vitiate  or  reduce  the obligations and
liabilities  of  the  parties  or  be  deemed  a waiver by either party of any
remedies  to  which  such  party  otherwise  would  be  entitled.

(b)      If within 15  days after such meeting, the parties have not succeeded
in negotiating a resolution of the dispute, the dispute shall be determined by
arbitration.  The arbitration shall be conducted in accordance with the United
States  Arbitration Act (Title 9,  U.S. Code)  and under the Commercial Rules
of  the American Arbitration Association; provided, however, that with respect
to  Section   30, failure of any party to appear or respond in the arbitration
proceeding  shall  result  in  a  default  award  against  such  party.    The
arbitrator(s)   shall give effect to statutes of limitation in determining any
claim.    Any  controversy  concerning whether an issue is arbitrable shall be
determined  by  the  arbitrator(s).    The award rendered by the arbitrator(s)
shall  set  forth  findings  of  the facts and conclusions of law and shall be
final,  and  the  judgment  may  be  entered  in any court having jurisdiction
thereof.    A  failure  by  the  arbitrator(s)    to make findings of fact and
conclusions  of  law  shall  be  grounds  for  overturning  the  award.

(c)      In any arbitration proceeding, the arbitrator(s)  is (are) authorized
to  apportion  costs  and  expenses,  including investigation, legal and other
expense, which will include, if applicable, a reasonable estimate of allocated
costs  and  expense  or inhouse legal counsel and legal staff.  Such costs and
expenses  are  to  be awarded only after the conclusion of the arbitration and
will  not  be  advanced  during  the  course  of  such  arbitration.

(d)          Any arbitration hereunder shall take place in the City of Dallas,
Texas, unless  otherwise  agreed  by  the  parties.

11.12     Cooperation.

(a)       Upon the terms and subject to the conditions hereof, the Sellers, on
the  one  hand,  and  the  Buyer,  on  the other hand, agree to use their best
efforts  to  take  or cause to be taken, all actions and to do, or cause to be
done,  all things necessary, proper or advisable to ensure that the conditions
set  forth  herein  are  satisfied  and  to  consummate and make effective the
transactions  contemplated by this Agreement and the Related Documents insofar
as  such  matters  are  within  their  respective  control.

(b)         Except as otherwise expressly provided for in this Agreement, (i)
each  of  the  Buyer  and  the  Sellers  shall,  and shall cause each of their
respective  Affiliates  to,  use  its  and their best efforts to obtain at the
earliest  practicable  date,  whether  before  or  after the Closing Date, all
consents required to be obtained by it for the performance of the transactions
contemplated  by  this Agreement and the Related Documents, and (ii)  the Bank
shall  use  its  best  efforts  to obtain, whether before or after the Closing
Date,  any  amendments,  novations,  releases, waivers, consents, or approvals
with  respect  to  all  outstanding  Contracts of the Bank which are necessary
either  to  cure  any  defaults  thereunder  existing immediately prior to the
Closing  Date or for the consummation of the transactions contemplated by this
Agreement  and  the  Related  Documents,  provided,  however,  that  (A)  in
obtaining  any  such  amendments,  novations,  releases, waivers, consents, or
approvals,  no  party  hereto shall, or shall permit any of its Affiliates to,
agree  to  any  such  instrument  which imposes any obligation or liability on
another  party without the prior written consent of such other party, and (B)
except  as  otherwise  expressly  provided  by this Agreement, no party hereto
shall  be  obligated  to  execute  any guarantees or undertakings or otherwise
incur or assume any expense or liability in connection with obtaining any such
release,  novation,  approval,  consent,  authorization,  or  waiver.

(c)       The Buyer, on the one hand, and the Seller, on the other hand, shall
provide  such  information and cooperate fully with each other party hereto in
making such applications, filings, and other submissions which may be required
or  reasonably  necessary  in  order  to  obtain  all  approvals,  consents,
authorizations,  and  waivers  as may be required from any Governmental Agency
and  others  in connection with the transaction contemplated by this Agreement
and  the  Related  Documents.

(d)          Except as otherwise expressly provided for in this Agreement, the
Buyer,  on  the one hand, and the Bank, on the other hand, shall promptly take
all  actions necessary to make each filing, including, without limitation, any
supplemental  filing,  which  either  of them may be required to make with any
Governmental  Agency  as  a condition to or consequence of the consummation of
the  transactions  contemplated  by  this  Agreement  or any Related Document,
including  any  customer  notices  required  by a Governmental Agency, and the
other  party  hereto  shall  use  its  best  efforts  to assist in making such
required  filings.   The Bank and Sellers shall cooperate with Buyer to enable
Buyer  to  take  such  actions  as  may be reasonably necessary to convert the
Bank's  Branches  to  Branches  of  Purchaser  as  of  the Closing Date (which
conversion  will  include,  without  limitation,  conversion  to  Purchaser's
products,  services  and  systems,  installation  and  wiring of equipment and
teller  platforms,  deposit  and  loan  product notices, forms storage and the
training  and  orientation  of  Bank's  Employees)  ("Pre-Sale  Conversion
Activity"),  at  Buyer's expense and in a manner so as to not unduly interfere
with the normal day-to-day operations of Bank (except as otherwise provided in
this  Agreement),  provided:

(i)       In no event shall Buyer or Purchaser take any action with respect to
any Pre-Sale Conversion Activity that results in a breach or alleged breach of
any  contractual  obligation  of  the  Bank  or any of its subsidiaries or any
violation  of  federal,  state,  or  local  law.

(ii)       Buyer and Purchaser agree that no consent has been given or will be
given  to any Pre-Sale Conversion Activity which cannot be unwound or restored
to  substantially the same condition as in effect prior to the commencement of
the  Pre-Sale  Conversion  Activity.

11.13               Installation of Systems, etc.  Following receipt of all
Required  Regulatory  Approvals,  the  Purchaser  shall be entitled to install
signs  and  other equipment and systems, at the Purchaser's expense (including
any  Taxes  and  costs  and  expenses  related thereto), on such of the Bank's
premises  as the Purchaser shall determine with the consent of the Bank (which
consent  shall  not  unreasonably be withheld), provided that Bank's personnel
shall monitor and use reasonable efforts to assist with all such installations
and  replacements  of  existing  signs,  equipment, and systems, and provided,
further,  that  the  installation  and  replacement  of  signs, equipment, and
systems  shall be effected in a manner that does not disrupt the operations of
the  Bank  and  complies  with  all  applicable  laws.    None  of the persons
installing  or replacing such signs, equipment, and systems shall be deemed to
be  employees  of  or  under  the control of the Bank, and the Purchaser shall
indemnify the Sellers from and against any Losses arising out of or related to
(i)    such  installation and replacement, or (ii)  any such signs, equipment,
and  systems.  If this Agreement shall be terminated prior to the consummation
of the transactions contemplated hereby, the Purchaser shall remove any signs,
equipment,  and systems that it has installed pursuant to this Section 11.13.
Such  removal  shall  be  effected on the instructions of the Bank, and at the
Purchaser's  sole  expense (including any Taxes and costs and expenses related
thereto), except that if the termination of this Agreement results solely from
a  breach  by  the Bank of its obligations hereunder, all expenses relating to
such  removal  shall  be  for  the  Bank's  account.

11.14          Austin Community Development Corporation.  Buyer shall cause
Purchaser to make a bona fide offer to purchase from Realty Corp its shares of
stock  at its book value in ACDC.  Subject to and contingent on the receipt of
all  necessary  consents  and  any  buy-sell  arrangements  applicable to such
shares,  Buyer shall cause Purchaser and Bank shall cause Realty Corp to enter
into  an  agreement  to  sell  such stock to Purchaser as of the Closing Date.



IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused this Agreement to be
executed  as  of  the  date  first  above  written.

CLUB  CORPORATION  INTERNATIONAL

By          _________________________________
Its         _________________________________


FIRST  FEDERAL  FINANCIAL  CORPORATION

By          _________________________________
Its         _________________________________


FRANKLIN  FEDERAL  BANCORP,
  A  Federal  Savings  Bank

By          _________________________________
Its         _________________________________


NORWEST  CORPORATION

By          _________________________________
Its         _________________________________


<PAGE>
EXHIBIT  A


                             ASSUMPTION AGREEMENT

ASSUMPTION  AGREEMENT  made  as  of  __________, 19__ by _________________, an
__________  corporation  (the  "Purchaser").

WHEREAS,  Norwest  Corporation  has  entered  into  an  Agreement, dated as of
_______________,  1996  (the  "Purchase  Agreement"),  among CLUB CORPORATION,
INTERNATIONAL,  a  Nevada  corporation  ("Parent"),  FIRST  FEDERAL  FINANCIAL
CORPORATION,  a  Texas  corporation  ("FFFC"), and FRANKLIN FEDERAL BANCORP, a
federal  savings  bank  (the "Bank"), which Purchase Agreement provides, inter
alia, for the sale to the Purchaser of the Purchased Assets (as defined in the
Purchase  Agreement)  and  the  due  execution and delivery of this Assumption
Agreement  by  the  Purchaser  at  the  Closing  (as  defined  in the Purchase
Agreement);

NOW,  THEREFORE,  the  Purchaser  hereby  agrees  as  follows:

1.       Definitions.  Any capitalized term used herein which is not defined
herein  but  is  defined  in  the  Purchase  Agreement  shall have the meaning
specified  in  the  Purchase  Agreement.

2.          Assumption.   The Purchaser hereby assumes and agrees to pay and
discharge  in  accordance  with  their  terms  the  Assumed Liabilities.  With
respect  to  any  legal,  administrative, arbitral or other proceeding, claim,
action  or  governmental  or regulatory investigation of any nature against or
affecting Bank or any of its properties or assets existing on the date of this
Assumption  Agreement or subsequently brought or threatened with respect to or
arising  out  of,  or alleged to be with respect to or arising out of, actions
taken  or not taken prior to the date of this Assumption Agreement, other than
with  respect to the Retained Liabilities, the Purchaser shall defend and hold
Bank  and  Sellers  harmless.

3.     Further Assurances.  The Purchaser shall, from time to time after the
delivery  of  this  Agreement,  at  the  Bank's  request  and  without further
consideration,  take  all  steps  reasonably  necessary  to assume the Assumed
Liabilities,  and  shall  execute  and  deliver  such  other  instruments  of
assumption  and take such action as the Bank or any applicable third party may
reasonably  require  more  effectively  to  assume  the  Assumed  Liabilities.

4.          Notices.  Any notice, request or other document to be given with
respect  hereto  shall be given in the manner specified in Section 11.6 of the
Purchase  Agreement.

5.     Severability.  If any provision of this Assumption Agreement shall be
declared  by  any  court  of  competent  jurisdiction  to  be  illegal  or
unenforceable, the other provisions shall not be affected, but shall remain in
full  force  and  effect.

6.      Governing Law.  This Agreement shall be governed by and construed in
accordance  with  the  laws  of  the  State  of  Texas.

IN  WITNESS  WHEREOF, the Purchaser has caused this Assumption Agreement to be
executed  by  its  duly  authorized officer as of the day and year first above
written.

By:          ___________________________

Its:         ___________________________

<PAGE>

                                  EXHIBIT B


                                 BILL OF SALE

BILL  OF  SALE  made  as  of  __________,  19__ by FRANKLIN FEDERAL BANCORP, a
federal  savings  bank  (the  "Bank").

WHEREAS, the Bank has entered into an Agreement, dated as of ________________,
1996  (the  "Purchase  Agreement"),  among  the  Bank,  Norwest  Corporation
("Norwest") and others, which Purchase Agreement provides, inter alia, for the
sale  by  the  Bank  to  ______________________, a wholly-owned bank or thrift
subsidiary of Norwest (the "Purchaser") of the Purchased Assets (as defined in
the  Purchase  Agreement)  and  the due execution and delivery of this Bill of
Sale  by  the Bank to the Purchaser at the Closing (as defined in the Purchase
Agreement);

NOW,  THEREFORE,  the  Bank  hereby  agrees  as  follows:

1.       Definitions.  Any capitalized term used herein which is not defined
herein  but  is  defined  in  the  Purchase  Agreement  shall have the meaning
specified  in  the  Purchase  Agreement.

2.        Transfer of the Purchased Assets.  The Bank hereby sells, conveys,
assigns,  transfers and delivers to the Purchaser, its successors and assigns,
all of the Bank's right, title and interest in and to the Purchased Assets, to
have  and  to hold, and all of the Purchased Assets are hereby sold, conveyed,
assigned,  transferred  and  delivered  to  the  Purchaser, its successors and
assigns,  forever.  The only representations and warranties made in connection
with  this  Bill  of Sale are those expressly set forth in, and subject to the
terms  of,  the  Purchase  Agreement.

3.          Further Assurances.  The Bank shall, from time to time after the
delivery  of this Bill of Sale, at the Purchaser's request and without further
consideration,  take  all  steps reasonably necessary to put the Purchaser, or
its  successors  or assigns, in actual possession and control of the Purchased
Assets, and shall execute and deliver such other instruments of conveyance and
transfer,  consents,  bills of sale, assignments, releases, powers of attorney
and  assurances  and  take such action as the Purchaser may reasonably require
more  effectively  to sell, convey, assign, transfer and deliver the Purchased
Assets.

4.          Notices.  Any notice, request or other document to be given with
respect  hereto  shall be given in the manner specified in Section 11.6 of the
Purchase  Agreement.

5.          Severability.    If  any provision of this Bill of Sale shall be
declared  by  any  court  of  competent  jurisdiction  to  be  illegal  or
unenforceable, the other provisions shall not be affected, but shall remain in
full  force  and  effect.

6.      Governing Law.  This Bill of Sale shall be governed by and construed
in  accordance  with  the  laws  of  the  State  of  Texas.

IN  WITNESS  WHEREOF,  the Bank has caused this Bill of Sale to be executed by
its  duly  authorized  officer  as  of  the  day and year first above written.

FRANKLIN  FEDERAL  BANCORP


By          ___________________________

Its         ___________________________

<PAGE>


                                  EXHIBIT C

                          NON-COMPETITION AGREEMENT


NON-COMPETITION  AGREEMENT,  dated  as  of  ___________,  199_,  among  CLUB
CORPORATION  INTERNATIONAL,  a  Nevada  corporation  ("CLUB"),  FIRST  FEDERAL
FINANCIAL CORPORATION, a Texas corporation ("FFFC"), FRANKLIN FEDERAL BANCORP,
a  Federal  Savings  Bank  (the "BANK") (collectively, the "SELLERS"), NORWEST
CORPORATION,  a  Delaware  corporation ("PARENT"), and [NORWEST BANK TEXAS], a
___________  association  ("PURCHASER").

WHEREAS, the Sellers, the Parent, and the Purchaser have entered into an Asset
Purchase  Agreement,  dated  as  of  ___________,  199_  (the  "Asset Purchase
Agreement"),  providing  for  the  acquisition  by the Purchaser of beneficial
ownership  of certain of the assets, subject to certain of the liabilities, of
the  Bank;  and

WHEREAS,  in  order  to  induce the Parent and the Purchaser to enter into the
Asset  Purchase  Agreement  and  to  consummate  the transactions contemplated
thereby,  the  Sellers  are  willing  to  agree,  on  the terms and conditions
hereinafter  set forth, to refrain from competing in certain respects with the
business transferred to the Purchaser for the period of time specified herein.

NOW,  THEREFORE,  in  consideration  of  the premises and the mutual covenants
contained herein and in the Asset Purchase Agreement, the parties hereby agree
as  follows:

1.       Confidentiality.  Each of the Sellers acknowledge that as the owner
(or affiliate of the owner) of the business being transferred to the Purchaser
(the  "Business"),  it  has  had,  and  may  now  have,  access to proprietary
confidential  information  obtained  from  or  through  the  Business  or  its
operations  (and  not  subsequent  to  the  date  hereof  (i)    developed
independently, (ii)  available to others in the industry or generally known to
the  public other than as a result of a disclosure not permitted hereunder, or
(iii)    lawfully  acquired  from  a  third  party who is not obligated to the
Purchaser to maintain such information in confidence) that directly relates to
the  Business ("Confidential Information").  This information includes, but is
not  limited  to,  information  regarding  the  customers  (including customer
lists),  marketing  strategies  and/or  plans  of  the Business, its financial
plans,  key  personnel,  including their compensation, and credit and customer
information.    During  the  period  beginning on the date hereof, the Sellers
shall not (nor shall the Sellers permit any of its affiliates, or any of their
respective  directors,  officers,  employees,  or  agents  to) disclose to any
person  any  Confidential  Information,  except  (A)    with the prior written
consent  of  the  Purchaser,  (B)    information  required  to be disclosed by
judicial  or  administrative  process,  or,  in  the  opinion  of the Seller's
counsel,  by  other  requirements  of law, and (C)  information required to be
disclosed  in  connection  with the performance by the Sellers or any of their
affiliates  of their respective obligations under the Asset Purchase Agreement
or  any  of  the Related Documents contemplated thereby.  Nothing contained in
this  Section   1 shall prevent the Sellers or their affiliates from using any
Confidential  Information  in  connection  with  their  existing  or  future
businesses,  subject  to  the  restrictions  contained  in  Section  2 hereof;
provided  that  Sellers  agree that neither they nor their affiliates will use
any  customer  list of the Bank for the purposes of solicitation of customers.

2.        Agreements Not to Compete.  Each of the Sellers agree that during
the  period  ending  on  the second anniversary of the date of this Agreement,
Sellers  nor  any  other  entity  of  which  the  Sellers  owns,  directly  or
indirectly,  a  majority of the voting stock or other similar equity interests
(collectively, the "Affiliates") will not engage in the business of banking in
any  city  in which Bank currently operates an office and will not acquire any
corporation  or other entity or any assets or business if, as a result of such
acquisition,  such  Affiliate  would  own or control an office in Texas in any
city  in  which  the  Bank  currently  conducts  the  business  of  banking.

3.      Entire Agreement; Modifications.  This Agreement contains the entire
agreement  among  the  parties  hereto  with respect to the matters herein set
forth  and may not be modified, amended, or otherwise changed orally, but only
by  agreement, in writing, signed by each party hereto.  The provision of this
Agreement shall supersede any conflicting provisions of any other agreement or
understanding  between  Sellers  and  the  Parent.

4.          Remedies.

(a)      The parties agree and acknowledge that the rights and obligations set
forth  under  this  Agreement  are of a unique and special nature and that the
Parent  and  the Purchaser are, therefore, without an adequate legal remedy in
the  event  of  any  violation of the covenants set forth in this Agreement by
Sellers  or any of their respective affiliates.  The parties, therefore, agree
that  the covenants made by Sellers under this Agreement shall be specifically
enforceable  in equity in addition to all other rights and remedies, at law or
in  equity,  that  may  be  available  to  the  other party or parties to this
Agreement.

(b)        No right, power, or remedy herein conferred upon or reserved to the
Parent  and  the  Purchaser  is  intended  to be exclusive of any other right,
power,  or  remedy or remedies, and each and every right, power, and remedy of
the  Parent  and  the Purchaser pursuant to this Agreement or now or hereafter
existing  at law or in equity or by statute or otherwise, shall, to the extent
permitted  by  law,  be  cumulative and concurrent and shall be in addition to
every  other  right,  power,  or  remedy  pursuant to this Agreement or now or
hereafter  existing  at  law  or in equity or by statute or otherwise, and the
exercise  or  beginning of the exercise by the Parent and the Purchaser of any
one  or  more  of  such  rights,  powers,  or  remedies shall not preclude the
simultaneous  or  later exercise by the Parent and the Purchaser of any or all
such  other  rights,  powers,  or  remedies.

5.          Notices.    All  notices,  requests,  and demands to or upon the
respective  parties  hereto  shall  be in writing, including by telecopy, and,
unless  otherwise expressly provided herein, shall be deemed to have been duly
given or made (a)  if delivery by hand (including by courier), when delivered,
(b)    in the case of mail, three business days after deposit in United States
first  class  mail,  postage prepaid, and (c)  in the case of telecopy notice,
when  receipt  has  been  confirmed by the transmitting telecopy operator.  In
each  case, notice shall be sent to the address of the parties to be notified,
as  follows,  or  to  such other address as may be hereafter designated by the
respective  parties  hereto  in  accordance  with  these  notice  provisions:

If  to  the  Purchaser  or  the  Parent,  to:

Norwest  Corporation
Sixth  and  Marquette
Minneapolis,  Minnesota    55479-1026
Attention:    Secretary

If  to  Sellers,  to:

_________________________
_________________________
_________________________
_________________________

and:

_________________________
_________________________
_________________________
_________________________

6.      Governing Law.  This Agreement shall be governed by and construed in
accordance  with  the  internal  laws  of  the  State  of  Texas.

7.       Severability.  If any provision of this Agreement shall be declared
by  any  court  of  competent jurisdiction to be illegal or unenforceable, the
other  provisions  shall  not  be affected, but shall remain in full force and
effect.

8.         Waiver.  Failure to insist upon strict compliance with any of the
terms,  covenants,  or  conditions hereof shall not be deemed a waiver of such
term,  covenant,  or  condition, nor shall any waiver or relinquishment of any
right  or  power  hereunder  at  any  one  or more times be deemed a waiver or
relinquishment  of  such  right  or  power  at  any  other  time  or  times.

9.          Counterparts.    This  Agreement  may be executed in two or more
counterparts,  each  of  which  shall  be deemed an original, but all of which
shall  constitute  one  and  the  same  instrument.

10.     Assignment; Successors and Assigns.  This Agreement shall be binding
upon,  inure  to  the  benefits  of,  and  be  enforceable  by, the respective
successors  and  assigns  of the parties hereto; provided, however, that the
obligations  of any party hereunder may not be assigned without the consent of
the  other  parties  hereto.

IN  WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day  and  year  first  written  above.

CLUB  CORPORATION,  INTERNATIONAL

By          _________________________
Its         _________________________


FIRST  FEDERAL  FINANCIAL  CORPORATION

By          _________________________
Its         _________________________


FRANKLIN  FEDERAL  BANCORP

By          _________________________
Its         _________________________


[NORWEST  BANK  TEXAS]

By          _________________________
Its         _________________________


NORWEST  CORPORATION

By          _________________________
Its         _________________________


<PAGE>


                                  EXHIBIT D

            MATTERS TO BE COVERED IN OPINION OF COUNSEL TO SELLERS
                    (SUBJECT TO CUSTOMARY QUALIFICATIONS)

a.        The Agreement and Related Documents have been duly authorized by all
necessary  corporate action on the part of Sellers and have been duly executed
and  delivered  by  Sellers.    The  Agreement constitutes a legally valid and
binding  obligation  of  each  of Sellers, enforceable against each of them in
accordance  with  its  terms,  except  as  limited  by bankruptcy, insolvency,
reorganization,  moratorium,  or  other  similar laws relating to or affecting
purchasers'  or creditors' rights generally (including rights of purchasers or
creditors  of  depository  or  insured  institutions),  and  except  that  the
enforceability of the Agreement is subject to the effect of general principles
of  equity  including,  without  limitation,  concepts  of  materiality,
reasonableness,  good  faith and fair dealing, and the possible unavailability
of specific performance or injunctive relief, regardless of whether considered
in  a  proceeding  in  equity  or  at  law.

b.      The execution and delivery by Sellers of, and performance on or before
the  date  of the opinion of their respective obligations under, the Agreement
and  Related  Documents  do  not (i)  violate the articles of incorporation or
bylaws of Sellers or the charter or bylaws of Bank, (ii)  violate any Texas or
federal  statute,  rule,  or  regulation  that  such  counsel  would,  in  its
experience,  reasonably  recognize  as  directly  applicable  to Sellers or to
transactions  of the type contemplated by the Agreement and Related Documents,
(iii)  violate, breach or result in a default under, result in the creation or
imposition  of  any Encumbrance upon any of the assets of Sellers or result in
the  ability  to  accelerate,  any  Material  Contract  (after  receipt of all
consents  referred  to  in Schedule  __), or (iv)  breach or otherwise violate
any existing obligation of Sellers under any order, judgment, or decree of any
court  or  governmental  authority  binding  on Sellers and identified to such
counsel  by  Sellers  in a certificate, a copy of which will be delivered with
the  opinion.  Such counsel need express no opinion with respect to the effect
of the performance by Sellers of their obligations in the Agreement or Sellers
compliance with financial covenants contained in any of the Material Contracts
referred  to  above.

c.       All Requisite Regulatory Approvals required to be obtained by Sellers
in  order  to permit the consummation of the Purchase and Assumption have been
obtained  and  are  in  full  force and effect, and no other orders, consents,
permits, or approvals of any Texas or federal governmental authority that such
counsel  would, in its experience, reasonably recognize as directly applicable
to  Sellers  or  to transactions of the type contemplated by the Agreement and
Related Documents are required to be obtained by Sellers for the execution and
delivery  by  Sellers of, and performance on or before the date of the opinion
of  their  respective  obligations under, the Agreement and Related Documents.

d.       Each of Sellers has been duly incorporated and is validly existing in
good  standing  under the laws of the State of Texas and Nevada, respectively,
with  corporate power and corporate authority to enter into and consummate the
transactions  contemplated  by  the  Agreement.

e.         The Bank has been duly incorporated and is validly existing in good
standing  under  the  laws of the United States and has been authorized by the
Office  of  Thrift  Supervision  to  conduct the business of a federal savings
bank;  the  Bank has the corporate power and corporate authority to enter into
and consummate the transactions contemplated by the Agreement and the Purchase
and Assumption; the Bank is a member in good standing of the Federal Home Loan
Bank  of  Dallas  and  the  savings accounts of the depositors in the Bank are
insured  by  the  Savings Association Insurance Fund of the FDIC in accordance
with  the  rules  and  regulations  of  the  FDIC.


<PAGE>


                                  EXHIBIT E

             MATTERS TO BE COVERED BY OPINION OF COUNSEL TO BUYER
                    (SUBJECT TO CUSTOMARY QUALIFICATIONS)



a.     Buyer has been duly incorporated and is validly existing under the laws
of  the  State  of  Delaware,  with corporate power and corporate authority to
enter  into  and  consummate  the transactions contemplated by the Agreement.
Purchaser has been duly incorporated and is validly existing under the laws of
the  United  States  [Texas]  with  corporate  authority  to  consummate  the
transaction  contemplated  by  the  Agreement.

b.        The Agreement and the Related Documents have been duly authorized by
all  necessary  corporate  action  on the part of Buyer and Purchaser and have
been  duly  executed  and  delivered  by  Buyer  and  Purchaser.

c.       The execution and delivery by Buyer and Purchaser of, and performance
on  or  before  the  date hereof of their obligations under, the Agreement and
Related  Documents  do  not  (i)    violate  the  respective  certificate  of
incorporation  or  charter or bylaws of Buyer and Purchaser, (ii)  violate any
state  or federal statute, rule, or regulation that such counsel would, in its
experience, reasonably recognize as directly applicable to Buyer and Purchaser
or  to  transactions  of  the  type  contemplated by the Agreement and Related
Documents,  or  (iii)   breach or otherwise violate any existing obligation of
Buyer  and  Purchaser  under  any  order,  judgment  or decree of any court or
governmental  authority  binding  on  Buyer  and  Purchaser  and known to such
counsel  upon  due  inquiry  of  appropriate  officers of Buyer and Purchaser.

d.     All Requisite Regulatory Approvals required to be obtained by Buyer and
Purchaser  in  order to permit the consummation of the Purchase and Assumption
have  been  obtained  and  are  in full force and effect, and no other orders,
consents,  permits or approvals of any state or federal governmental authority
that  such  counsel would, in its experience, reasonably recognize as directly
applicable  to Buyer and Purchaser or to transactions of the type contemplated
by  the  Agreement  and Related Documents are required to be obtained by Buyer
and  Purchaser  for  the execution and delivery by Buyer and Purchaser of, and
performance on or before the date of the opinion of its obligations under, the
Agreement  and  Related  Documents.


<PAGE>
                           Franklin Federal Bancorp
                                 [Letterhead]


August  8,  1996

Mr.  Kirk  Simpson
Norwest    Corporation
Norwest  Center
6th  and  Marquette
Minneapolis,  MN    55479

Dear  Kirk,

This  letter  will  serve  as  a  supplement  to  the  Purchase and Assumption
Agreement  dated  as  of  August  7,  1996,  by  and  between Club Corporation
International,  First Federal Financial Corporation, Franklin Federal Bancorp,
A  Federal  Savings  Bank  ("Franklin"),  and  Norwest  Corporation  (the
"Agreement").  Capitalized terms used in this letter and not otherwise defined
shall  have  the  meanings  given  to  them  in  the  Agreement.

As  you  are  aware,  Franklin  is  considering  making  three loans for which
adequate  information  to  enable  Buyer  to  evaluate  such loans was not yet
available when the Agreement was executed; accordingly, Buyer did not agree to
include  these loans as "pipeline loans" on Schedule 6.2(p) of the Agreement.
The  loans  in  question  are:  (1)  a commercial land development loan in the
approximate  principal  amount  of $3,175,000 to JPI Investment Company, L.P.;
(2)  a  construction  and  mini-perm  loan  for  three  speculative industrial
buildings  in  the  approximate  principal  amount  of $4,400,000 to Barshop &
Oles/Larry  Parker:  and  (3) a construction and mini-perm loan for 50% of the
construction  cost  for  speculative  office  buildings  in  the  approximate
principal  amount  of  $6,000,000  to Frank Navarro.  If Franklin makes any of
these  loans  and if Buyer does not provide its consent thereto upon a request
for  consent by Franklin pursuant to Section 6.2(p) of the Agreement, then the
loans  shall be deemed to be Excluded Assets and will not be sold or otherwise
transferred  to  Buyer  at  the  Closing.

Very  truly  yours,

/s/  Leonard  E.  Huber

Leonard  E.  Huber
President  and  Chief  Executive  Officer


<PAGE>
Mr.  Kirk  Simpson
August  8,  1996
Page  2



ACKNOWLEDGED  AND  AGREED  TO:

Norwest  Corporation:

By:          ___________________________
Title        ___________________________


Club  Corporation  International

By:          /s/James  P.  McCoy
Title:       Chief  Financial  Officer


First  Federal  Financial  Corporation

By:          /s/  James  P.  McCoy
Title:       President

<TABLE>

<CAPTION>

Schedule 1.1
Assumed Liabilities
As of June 30, 1996

<S>                  <C>                             <C>

GL #                 DESCRIPTION                           06/30/96

                     LIABILITIES
                     DEPOSITS
                     NON-CERTIFICATE ACCOUNTS
                     INT BEAR TRANS ACCOUNTS
201000               FRANKLIN FED PLUS                24,307,674.48
201010               FRANKLIN FED CLUB                 1,861,226.53
201020               FRANKLIN FED FREEDOM             26,415,223.33
201030               COMMERCIAL I/B CHECKING           5,334,870.76
                                                     ---------------
                     TOT INT BEAR TRANSACTION         57,918,995.10

                     NON-INT BEAR TRANSACTION
205000               CHECKING ACCT-PERS               13,273,721.58
205050               CHECKING ACCT-COMM               39,055,127.08
205100               FRANKLIN CHECKING                     2,454.47
205150               FMCC CUSTODIAL P & I                      0.01
205160               FMCC CLEARING ACCTS                  17,334.46
205200               TT&L REMITTANCE                     198,111.53
                                                     ---------------
                     TOT NON-INT TRANSACTION          52,546,749.13
                                                     ---------------
                     TOTAL TRANSACTION               110,465,744.23

                     SAVINGS ACCOUNTS
                     MONEY MARKET DEP ACCOUNTS
210000               MONEY MARKET ACCTS              123,438,050.18
210050               MONEY MKT IRA/KEOGH               2,994,455.24
210075               COMMERCIAL MONEY MARKET          12,617,721.03
                                                     ---------------
                     TOT MONEY MKT DEPOSITS          139,050,226.45

                     PASSBOOK ACCOUNTS
221000               STATEMENT SAVINGS                20,589,175.53
221050               YNG SAVERS STMT SVGS              2,521,953.16
221100               TIME DEP MATURITIES               2,126,532.40
                                                     ---------------
                     TOTAL PASSBOOK ACCOUNTS          25,237,661.09
                                                     ---------------
                     TOTAL SAVINGS ACCOUNTS          164,287,887.54
                                                     ---------------
                     TOTAL NON-CERTIFICATE DEPOSITS  274,753,631.77

                     FIXED MATURITY DEPOSITS
                     FIXED RATE CERTIFICATES
230000               FIXED RATE CERTIFICATES         257,550,775.29
                                                     ---------------
                     TOTAL FIXED RATE CERTIFICATES   257,550,775.29

                     VARIABLE RATE CERTIFICATES
231000               VARIABLE RATE CERTIFICATES       12,103,732.14
                                                     ---------------
                     TOT VARIABLE RATE CERTIFICATES   12,103,732.14
                                                     ---------------
                     TOTAL CERTIFICATES              269,654,507.43
                                                     ---------------
                     TOTAL DEPOSITS                  544,408,139.20

                     BORROWED MONEY
                     OTHER BORROWED MONEY
252030               CUSTOMER REV REPOS               13,129,821.87
                                                     ---------------
                     TOT OTH BORROWED MONEY           13,129,821.87
                                                     ---------------
                     TOTAL BORROWED MONEY             13,129,821.87

                     OTHER LIABILITIES
                     ACCRUED INT PAYABLE
270000               DDA SYSTEM                          200,275.76
270010               SAVINGS SYSTEM                    1,560,050.21
272030               A/I-CUST REV REPO                        83.67
                                                     ---------------
                     TOTAL ACCRUED INT                 1,760,409.64

                     ACCOUNTS PAYABLE
281020               ACCR RENTAL EXP                     672,118.19
281075               ACCR CURR MONTH EXP                 253,502.94
281080               ACCR OTHER EXPENSES                  29,462.25
281100               WH EMP PAYROLL TAXES                     (3.54)
281105               WH EMP SOC SEC TAXES                    (41.27)
281111               WH EMP 125 ADDL.                      9,329.52
281120               WH EMP CAP ACCUM PLN                     87.83
281125               WH EMP CHARITY FUNDS                    506.30
281130               WH INCOME TAXES-DDA                     199.70
281135               WH INCOME TAXES-CD                      693.63
281200               BRANCH CHECKS                     2,753,819.34
281210               LN DISBURSEMENT CKS               1,111,760.42
281225               INTEREST CHECKS                     154,024.49
281230               INTEREST CKS CLRNG                    1,579.29
281235               EXPENSE CHECKS                      408,758.49
281237               GROUP BENEFIT CHECKS                 11,837.76
281238               125 ADDL DISBRSMTS                    1,424.45
281250               PAYROLL CHECKS                        3,379.33
281255               COV LN DISBURSEMENT                  19,234.90
281257               OTHER C/A DISB CKS                     (429.33)
281330               IOLTA REMITTANCES                     1,429.58
281355               A.I.M. CLEARING                      20,601.64
281383               VSI TA PAYABLE                        5,107.66
281400               ATM SETTLEMENT                        1,351.87
                                                     ---------------
                     TOTAL ACCOUNTS PAY                5,459,735.44

                     ADV PAYABLE TO BORROWERS
282000               ADVANCE PAYMENTS TO BWRS          1,284,367.04
282050               FFB PERSONAL ESC-C/L                960,383.70
282060               FFB PERSONAL ESC-I/L                   (844.37)
                                                     ---------------
                     TOT ADV PAYABLE TO BORROWERS      2,243,906.37

                     OTHER LIABILITIES
288015               REO PROP FUNDS-HLDNG                  7,572.39
288020               A-H INS PREMIUM                          (2.61)
288025               CRED LIFE & ACC PREM                  2,409.10
288050               TENANT SECUR DEPOSITS                 2,942.21
288065               TERM BANK-A/P                       105,386.57
288068               DEALER DRAFTS OUTSTANDING          (236,466.97)
288090               COMMITMENT FEES                     133,507.65
288095               LOC COMMITMENT FEES                  77,256.59
                                                     ---------------
                     TOTAL OTHER LIABILITIES              92,604.93
                                                     ---------------
                     TOTAL OTHER LIABILITIES           9,556,656.38
                                                     ---------------
                     TOTAL LIABILITIES               567,094,617.45
</TABLE>





<PAGE>
                               SCHEDULE  1.1(A)

                            EMPLOYEE BENEFIT PLANS


FFB  FLEXIBLE  BENEFITS  PLAN
A  salary reduction program which allows the employee portion of group medical
and  dental  insurance  premiums  to  be made on a pre-tax basis.  A qualified
cafeteria  plan  under  IRS  Code  Section  125.
TPA:    First  Integrated  Health

FFB  SUPPLEMENTAL  HEALTH  CARE  PLAN
A  Section  125  qualified  cafeteria  plan  allowing  employees  to  receive
reimbursements  for  out-of-pocket  health  care  expenses from a pre-tax fund
established  with  employee  contributions.
TPA:    First  Integrated  Health

FFB  DEPENDENT  CARE  PLAN
A  Section  125  qualified  cafeteria  plan  allowing  employees  to  receive
reimbursements  for  work-related  dependent care expenses from a pre-tax fund
established  with  employee  contributions.
TPA:    First  Integrated  Health

FFB  EMPLOYEE  ASSISTANCE  PROGRAM
Confidential  professional  counseling  services  to  assist  employees  and
dependents  with  health,  behavioral,  and/or  social  issues.  Fully company
funded.
Carrier:    Behavioral  Health,  Inc.

FFB  401K  PLAN
A  qualified  defined  contribution  retirement  savings  plan.  Employees may
contribute  up  to  10%  of  their base salary on a pre-tax basis; the company
match  equals  100%  up  to  3%  of  base  salary.
Trustee:    Fidelity  Investments

FFB  GROUP  TERM  LIFE  INSURANCE  PLAN
Basic  group  life  insurance  covering  all  employees which provides a death
benefit  equal  to  two  times  base  annual  salary.    Fully company funded.
Carrier:    MetLife

FFB  SUPPLEMENTAL  TERM  LIFE  INSURANCE  PLAN
Optional  group  term  life  insurance  covering  employees  and  dependents.
Employees  may  elect  to be covered up to an additional two times base annual
salary,  spouses may be covered up to 50% of the employee's eligible coverage,
and  children  may  be  covered  up  to  $10,000.    Employee  funded.
Carrier:    MetLife

FFB  ACCIDENTAL  DEATH  AND  DISMEMBERMENT  PLAN
Additional  death  benefit covering all employees which provides for two times
the  basic  group life insurance benefit if the cause of death is accidental.
Benefits  are  also provided for various accidental losses such as hand, foot,
eyesight,  or  hearing.    Fully  company  funded.
Carrier:    MetLife

FFB  UNIFIED  DISABILITY  PLAN
Short-term  disability  benefit  of 66% of base salary up to 13 weeks covering
short-term  illnesses and injuries of employees.  Long-term disability benefit
of  60%  of  base  salary  up  to  age  65.    Fully  company  funded.
Carrier:    MetLife

FFB  UNIFIED  DISABILITY  PLAN  (OFFICERS)
Short-term  disability  benefit  of  66%  of  salary  up  to 13 weeks covering
short-term  illnesses  and  injuries.   Long-term disability benefit of 70% of
base  salary  up  to age 65 for officers elected after January 1, 1996.  Fully
company  funded.
Carrier:    MetLife

FFB  LONG-TERM  DISABILITY  INCOME  PLAN
Long-term  disability  benefit  equal  to 60% of salary up to age 65.  (Please
note:    Plan  terminated  on  December  31,  1995).
Carrier:    UNUM

FFB  LONG-TERM  DISABILITY  INCOME  PLAN  (OFFICERS)
Individual  long-term disability benefit equal to 20% of base salary up to age
65.    Officers  elected  prior to January 1, 1996 are covered.  Fully company
funded.
Carrier:    UNUM

FFB  GROUP  HEALTH  PLAN  (HMO)
Major  medical  insurance  coverage,  including prescriptions and vision care,
provided  through  a  Preferred  Provider  Organization.    Out-of-network
(indemnity)  benefits also available.  Coverage options include Employee Only,
Employee  & Spouse, Employee & Children, and Employee & Family.  Employee pays
20-30%  of  premium,  company  funds  70-80%  of  premium.
Carrier:    Prudential  (PruCare)

FFB  GROUP  HEALTH  PLAN  (PPO)
Major  medical  insurance  coverage,  including prescriptions and vision care,
provided  through  a
Preferred  Provider  Organization.    Out-of-network (indemnity) benefits also
available.    Coverage  options  include  Employee  Only,  Employee  & Spouse,
Employee  & Children, and Employee & Family.  Employee pays 20-30% of premium,
company  funds  70-80%  of  premium.
Carrier:    Prudential  (PruPlus)

FFB  GROUP  DENTAL  PLAN  (DMO,  TRADITIONAL)
Basic, major and restorative dental insurance provided through either a Dental
Maintenance  Organization or a traditional indemnity option.  Coverage options
include  Employee Only, Employee & Spouse, Employee & Children, and Employee &
Family.      Employee pays 14-19% of premium, company funds 81-86% of premium.
Carrier:    Prudential

FFB  EDUCATION  ASSISTANCE  PROGRAM
Education  reimbursement  program  assisting employees to enhance their skills
through college courses, professional examinations, and training workshops and
seminars.    All employees with a minimum of 90 days employment are eligible.
Fully  company  funded  and  administered.

FFB  PERFORMANCE  BONUS  PLAN
A  bonus  pay  program designed to motivate employees to maximize productivity
and  exceed  the banking segment profit plan.  All employees with a minimum of
six  months employment are eligible.  The bonus pay may equal up to four weeks
salary.    Fully  company  funded  and  administered.

FFB  SALARY  CONTINUATION  PLAN
A  severance  pay plan providing salary continuation in lieu of advance notice
upon  involuntary termination from employment due to a position elimination or
reduction in work force.  Pay equals one week salary per $5,000 of annual base
salary.    Fully  company  funded  and  administered.

FFB  ENHANCED  SEVERANCE  PLAN
A  severance  pay  program  which  provides  employees  with double the Bank's
existing  Salary  Continuation  benefits.    Employees  covered  are  those
involuntarily  terminated  due  to  the sale of the Bank who do not receive an
offer  of  employment  in  the  Austin  area  from  the  acquiring institution
comparable to their current position in terms of hours and pay.  Severance pay
equals  two  weeks  salary  per  $5,000  of annual base salary.  Fully company
funded  and  administered.

FFB  CRITICAL  EMPLOYEE  INCENTIVE  PLAN
An  incentive  pay program developed to encourage selected employees to remain
with  the Bank up to the close of its sale.  Employees covered are in critical
functions  and positions essential to "keeping the door open."  This incentive
will  be  paid  to  the employees whether or not they have employment with the
acquiring institution.  The incentive pay equals one week salary per $5,000 of
annual  base  salary.    Fully  company  funded  and  administered.

FFB  VALUE  ADDED  EMPLOYEE  INCENTIVE  PLAN
An  incentive  pay  program  designed  to  encourage  selected  employees  to
positively  influence the value of the Bank up to the close of its sale.  This
incentive  will  be  paid to the employees whether or not they have employment
with the acquiring institution.  The incentive pay which is based on net sales
proceeds  may  be  as  much as 114.29% of one week salary per $5,000 of annual
base  salary.    Fully  company  funded  and  administered.



<PAGE>
                               SCHEDULE 1.1(B)

                               BANKING CENTERS

Airport  Banking  Center                  Round Rock Banking Center
5900  Airport  Boulevard                  505  Round  Rock  Avenue
Austin,  TX    78752                      Round Rock, TX  78664

Downtown  Banking  Center                 South Congress Banking Center
111  Congress  Avenue                     2336 South Congress Avenue
Austin,  TX    78701                      Austin,  TX  78704

Far  West  Banking  Center                Tarrytown Banking Center
3601  Far  West  Boulevard                3105  Windsor
Austin,  TX    78731                      Austin,  TX  78703

Jefferson  Banking  Center                The Money Market at Fiesta
3720  Jefferson                           3909 North IH-35
Austin,  TX    78731                      Austin,  TX  78722

Lake  Creek  Banking  Center              Westlake Banking Center
13729  Research  Boulevard                3738  Bee  Caves  Road
Austin,  TX    78750                      Austin,  TX  78746

Loan  Production  Offices  -  There  are  none.

Other  Banking  Offices  -  There  are  none

                                ATM LOCATIONS

Airport  Banking  Center                  South Congress Banking Center
5900  Airport  Boulevard                  2336 South Congress Avenue
Austin,  TX    78752                      Austin,  TX  78704
(outdoor)                                 (outdoor)

Downtown  Banking  Center                 Tarrytown Banking Center
111  Congress  Avenue                     Austin, TX  78703
Austin,  TX    78701                      Austin,  TX  78703
(1  outdoor  and  1  indoor)              (outdoor)

Far  West  Banking  Center                The Money Market at Fiesta
3601  Far  West  Boulevard                3903  North  IH-35
Austin,  TX    78731                      Austin,  TX  78722
(outdoor)                                 (indoor)

Lake  Creek  Banking  Center              Westlake Banking Center
13729  Research  Boulevard                3738  Bee  Caves  Road
Austin,  TX    78750                      Austin,  TX  78746
(outdoor)                                 (outdoor)

Round  Rock  Banking  Center
505  Round  Rock  Avenue
Round  Rock,  TX    78664
(outdoor)

<PAGE>


                               Schedule  1.1(c)

                              UNRECORDED ASSETS

(i)        Refunds due upon amendment of Texas corporate franchise tax reports
for  tax  years  ending  1991,  1992,  and  1994;  expected  to total $150,900

(ii)          Claims  due  from  third  parties.


<PAGE>
<TABLE>

<CAPTION>


SCHEDULE 1.1(D)
EXCLUDED CONTRACTS

<C>                  <S>

                  1  Indemnity Agreement dated May 21, 1990 by First Federal
                     Financial Corporation as 100% stockholders of Franklin
                     Federal Bancorp, A Federal Savings Bank
                  2  Master Lease Agreement dated March 22, 1993 between Kennedy
                     Welding Supply & Equipment Corporation and Franklin Federal
                     Bancorp
                  3  Letter dated May 5, 1993 from Liddell, Sapp, Zivley, Hill &
                     LaBoon, LLP to Franklin Federal Bancorp, A Federal Savings
                      Bank
                  4  Credit Card Processing Agreement dated September 1993
                     between First USA Merchant Services, Inc. and Franklin Federal
                     Bancorp, A Federal Savings Bank
                  5  Dealer Agreement dated February 25, 1993 between Prestige
                     Chrysler Plymouth, Inc. and Franklin Federal Bancorp, A Federal
                     Savings Bank
                  6  Administrator Services Agreement dated May 1, 1991 between
                     Franklin Securities Corporation and Franklin Federal Bancorp, A
                     Federal Savings Bank
                  7  Insurance Services Agreement dated May 28, 1991 between Great
                     Northern Insured Annuity Corporation and Franklin Securities
                      Corporation
                  8  Securities Services Agreement dated June 12, 1991 between GNA
                     Securities, Inc. and Franklin Securities Corporation
                  9  Marketing Agreement dated December 1, 1995 between Great
                     Northern Insured Annuity Corporation and Franklin Insurance
                      Services, Inc.
                 10  Indirect Lending Services Agreement dated March 1, 1996
                     between Ultra Funding Ltd., a Texas limited partnership and
                     Franklin Federal Bancorp, A Federal Savings Bank
                 11  Confidentiality Agreement between Ultra Funding, Ltd. and
                     Franklin Federal Bancorp, A Federal Savings Bank
                 12  Proposal and Acceptance dated March 13, 1996 between T.L.
                     Thompson & Associates, Inc. and Franklin Federal Bancorp, A
                     Federal Savings Bank
                 13  Agreement dated April 19, 1994 between First Equity Corp. and
                     Franklin Federal Bancorp, A Federal Savings Bank
                 14  Purchase Agreement dated October 20, 1994 between John H.
                     Harland Company and Franklin Federal Bancorp, A Federal
                     Savings Bank
                 15  Amended and Restated Employment Agreement dated August 24,
                     1994 between Franklin Federal Bancorp, A Federal Savings
                     Bank, and Leonard E. Huber.
                 16  Bloomberg Agreement dated January 17, 1990 between
                     Bloomberg L.P. and Franklin Federal Bancorp, A Federal Savings
                     Bank
                 17  Tandem Program Service Agreements (2) dated July 29, 1993
                     between National Revenue Corporation and Franklin Federal
                     Bancorp, A Federal Savings Bank (System #s 2586R and 4563R)
                 18  Correspondent Loan Purchase Agreement dated October 13, 1994
                     between BancBoston Mortgage Corporation and Franklin Federal
                     Bancorp, A Federal Savings Bank
                 19  Wholesale Correspondent Agreement dated November 10, 1994
                     between Home Financing Unlimited, Inc. and Franklin Federal
                     Bancorp, A Federal Savings Bank
                 20  Small Business Scoring Service - Credit Desk License Agreement
                     dated August 29, 1995 between Fair, Isaac and Company, Inc.
                     and Franklin Federal Bancorp, A Federal Savings Bank
                 21  Cash Advance Program Participation Agreement dated February
                     25, 1994 between Discover Card Services, Inc. and Franklin
                     Federal Bancorp, A Federal Savings Bank
                 22  Electronic Data Processing Services Agreement dated January 1,
                     1992 between Computer Power, Inc. and FFB Mortgage Capital
                     Corporation
                 23  Electronic Data Processing Services Agreement dated January 1,
                     1992 between Computer Power, Inc. and Franklin Federal
                     Bancorp, A Federal Savings Bank
                 24  Associate Agreement for Merchant Processing Services dated
                     January 16, 1990 between Bank One, Indianapolis, N.A. and
                     Franklin Federal Bancorp, A Federal Savings Bank
                 25  Bank Card Associate Agreement dated July 3, 1989 between
                     Bank One, Indianapolis, N.A. and Franklin Federal Bancorp, A
                     Federal Savings Bank
                 26  Commercial Card Correspondent Bank Agreement dated
                     September 13, 1995 between First USA Financial Services, Inc.
                     and Franklin Federal Savings Bank
                 27  Program Security Agreement dated August 24, 1993 between
                     VISA USA, Inc. and Franklin Federal Bancorp, A Federal
                     Savings Bank
                 28  Any Employee Program or Contractual Employment Agreement
                     with any Employee of Bank (except for the Enhanced Severance
                     Plan)
                 29  Any tax sharing or other agreement between Franklin Federal
                     Bancorp, A Federal Savings, Bank and any affiliate
</TABLE>




<PAGE>
                               SCHEDULE 1.1(E)

                             FRANKLIN PLAZA LEASE

LESSOR:
ZML-Franklin  Plaza  Limited  Partnership

LOCATION:
111  Congress Avenue, part of the first floor and all of the second, third and
fourth  floors

AREA:
58,432  square  feet

RENT:
$14  per square foot per year, plus 11.3% share of operating costs of building

ASSIGNMENT/SUBLETTING:
May  be assigned or sublet to affiliate or successor by merger or purchase and
assumption  without landlord's consent; up to 13,000 square feet may be sublet
to  non-affiliate  without  landlord's  consent;  sublease of more than 13,000
square  feet  requires  landlord's consent and gives landlord option to either
terminate  lease  with respect to space to be sublet or receive 50% of rent in
excess  of  tenant's  rental

OTHER:
(i)       Covered parking:  one unreserved space per 600 square feet at $41.25
per month, one unreserved space per 2,000 square feet at $63.75 per month, one
executive  space  per  10,000  square  feet;

(ii)          Right  of  first offer for 16,254 square feet on the plaza level


                       FRANKLIN PLAZA MOTOR BANK LEASE

LESSOR:
ZML-Franklin  Plaza  Limited  Partnership

LOCATION:
Franklin  Plaza,  Brazos  Street  and  East  First  Street

AREA:
14,262  square  feet


<PAGE>

TERM:
Beginning  October,  1992  and  continuing  until expiration of Franklin Plaza
lease,  but may be terminated by either party effective on or after five years
following  commencement  on  18  months  notice

RENt:
No  rent for first five years; rent for remaining term to equal property taxes
assessed  against  property

ASSIGNMENT/SUBLETTING:
Landlord's  consent  required  for  assignment  or  sublease  to non-affiliate

<PAGE>

                             SCHEDULE 1.1(F)

                          INTELLECTUAL PROPERTY

The  Bank  believes  it  has  a common law service mark in the words "Franklin
Federal,"  to  describe a financial institution, and in the use of these words
in  conjunction with a picture of Ben Franklin or the Franklin Plaza Building.

Computer  Applications  Licenses  also  exist.



<PAGE>

<TABLE>

<CAPTION>

Schedule 1.1(g)
INVESTMENT SEGMENT ASSETS
AS OF JUNE 30, 1996

<S>                                               <C>         <C>

INVESTMENT DESCRIPTION:                           CUSIP #     BOOK VALUE
- ------------------------------------------------  ----------  ---------------


MORTGAGE BACKED SECURITIES:

U.S. GOVT & AGENCY MORTGAGE POOLS:

  FHLMC #M90140                                    31282UEM5     2,936,262.86
  FNMA #50768                                      313615MR4       152,206.22
  FNMA #222999                                     31369WUY3       316,224.27
  FNMA #50915                                      313615SC1       178,144.11
                                                              ---------------
      TOTAL U.S. GOVT. & AGENCY MORTGAGE POOLS:               $  3,582,837.46
                                                              ---------------

PRIVATE MORTGAGE POOLS:

  GMAC PC 1990-B1-A                               N/A            1,403,787.52
  AHT 1-4                                          026709AF2     2,059,270.64
  SEARS 1988-B1                                   812375AJ21        75,274.76
  SEARS 1988-B1                                   812375AJ22        28,987.56
  PRU HOME 89-9-A1                                 74434RAU5       254,342.98
  RFC 1987-S4                                      760920AF5     1,327,198.32
                                                              ---------------
                                                              $  5,148,861.78
                                                              ---------------

TOTAL MORTGAGE BACKED SECURITIES:                             $  8,731,699.24
                                                              ---------------

COLLATERAL MORTGAGE OBLIGATIONS:

  BEAR 1991-1-A                                    073912AA5        68,798.54
  M. MIDLAND 91-1-A7                              568282BV8R       112,236.96
  RFC 1992-S33-A3                                  7609203T3       313,495.30
  RFC 93-S27-A4                                    760944PF9    15,289,129.63
  CITICORP 1993-11-A                               172921E79    12,469,825.87
  PRU HOME 93-44-A1                                74434TXQ5    15,647,132.42
  SAXON 1993-10-A2                                 805570CV8    18,068,868.26
  COUNTRY 1993-C-A                                 126690JQ0    31,005,635.60
  PRU HOME 93 51 A-8                               74434TZW0    24,560,653.57
                                                              ---------------

      TOTAL COLLATERAL MORTGAGE OBLIGATIONS:                  $117,535,776.15
                                                              ---------------

TOTAL PORTFOLIO:                                              $126,267,475.39
                                                              ===============
</TABLE>

<PAGE>

                              SCHEDULE  1.1  (H)

                              MATERIAL CONTRACTS

CONTRACTS:

1.          Data  Processing.
Service  Agreement  by and between Franklin Federal Bancorp, A Federal Savings
Bank  and  Automatic  Data  Processing,  Inc.  and its wholly-owned subsidiary
ADP-BIS, Inc. dated June 30, 1989, including an Addendum by and between Bisys,
Inc. and Franklin Federal Bancorp, A Federal Savings Bank, dated July 1, 1993,
and  a  Second  Addendum  between  Bisys, Inc. and Franklin Federal Bancorp, A
Federal  Saving  Bank,  dated  May  2,  1994.

Annualized  June  30,  1996          Payments          $1,250,000


2.          Item  Processing.
Service Agreement between Bisys Document Processing, Inc. and Franklin Federal
Bancorp,  A  Federal  Savings  Bank,  dated September 1, 1993, as amended by a
First  Addendum dated March 1, 1996, and a Second Addendum dated June 3, 1996.

Annualized  June  30,  1996          Payments          $800,000


3.          Off-Site  Storage.
Storage  and  Services  Agreement  by  and between File Box, Inc. and Franklin
Federal Bancorp, A Federal Savings Bank, dated May 6, 1992, and Addendum dated
August  21,  1992.

Annualized  June  30,  1996          Payments          $108,000


4.          Debit  Card  Processing.
Electronic  Funds  Transfer  Processing  Services  Agreement  by  and  between
Specialty  Network  Services,  Inc.  and  Franklin  Federal Bancorp, A Federal
Savings  Bank,  dated  January  1,  1994.

Annualized  June  30,  1996          Payments          $90,000


5.          ATM  Servicing.
Maintenance  Agreement  by  and  between  Diebold,  Incorporated  and Franklin
Federal  Bancorp,  A  Federal  Savings Bank, dated January 10, 1996, including
Multi-Year  Addendum,  Automatic  Teller  Machine  Unaccompanied  Response
Supplement, and Supplement to Maintenance Agreement for Subcontracted Service.

Annualized  June  30,  1996          Payments          $75,000


6.          Relational  Database.
Software  Support  Agreement  and License Agreement by and between Information
Empowerment  Group, Inc. and Franklin Federal Bancorp, A Federal Savings Bank,
dated  August  12,  1993.

Annualized  June  30,  1996          Payments          $65,000


7.          Cleaning  Services.
Contract  by  and  between Austin All-Services and Franklin Federal Bancorp, A
Federal  Savings  Bank,  dated  January  23,  1996.

Annualized  June  30,  1996          Payments          $56,000


8.          Copy  Machine  Lease.
Lease  Agreement  by and between American Business Credit Corporation, A Danka
Company,  and Franklin Federal Bancorp, A Federal Savings Bank, dated December
14, 1995; and Equipment Maintenance and Supply Annual Agreement by and between
Danka  Industries,  Inc. and Franklin Federal Bancorp, A Federal Savings Bank.

Annualized  June  30,  1996          Payments          $52,000


9.          Telephone  System.
Maintenance  Agreement  between  ICS  Telephones,  Inc.  and  Franklin Federal
Bancorp,  A  Federal  Savings  Bank,  dated  February  15,  1996.

Annualized  June  30,  1996          Payments          $50,000


10.          Computer  Output  Microfilm  Service.
Computer  Output  Microfilm  Service Agreement dated September 7, 1990 between
Dataplex  Corporation  and  Franklin  Federal  Bancorp A Federal Savings Bank.

Annualized  June  30,  1996          Payments          $46,000


11.          Banking  Center  Security.
Commercial  Sales  Proposals/Agreements  by  and between ADT Security Systems,
Southwest,  Inc. and Franklin Federal Bancorp, A Federal Savings Bank, for the
various  banking center locations, dated from June 26, 1991 and March 6, 1996.

Annualized  June  30,  1996          Payments          $32,000


12.          Landscape  Maintenance.
Grounds  Maintenance  Agreement  by  and  between  The Greenhouse and Franklin
Federal  Bancorp,  A  Federal  Savings  Bank,  dated  September  8,  1995.

Annualized  June  30,  1996          Payments          $25,000


PROPERTY  LEASES:

13.          Franklin  Plaza  Lease.
Lease  Agreement  between  ZML-Franklin  Plaza  Limited  Partnership,
successor-in-interest  to  The Travelers Insurance Company and to One Congress
Plaza,  Ltd.,  a  Texas  limited partnership, (Landlord), and Franklin Federal
Bancorp,  A  Federal Savings Bank (Tenant), dated October 26, 1989, as amended
by  instruments  dated September 1, 1990, November 1, 1991, July 1, 1992, June
30,  1993,  September  30,  1993,  December  30,  1993,  and  March  16, 1995.

Annualized  June  30,  1996          Payments          $2,100,000


14.          Franklin  Plaza  Motor  Bank  Ground  Lease.
Lease  Agreement  by  and  between  ZML-Franklin  Plaza  Limited  Partnership,
successor-in-interest  to  The  Travelers  Insurance  Company,  (Landlord) and
Franklin  Federal  Bancorp, A Federal Savings Bank (Tenant), dated October 27,
1992.

Annualized  June  30,  1996          Payments          $0



15.          Lake  Creek  Ground  Lease.
Lake Creek Festival Ground Lease by and between Lake Creek Investors, Ltd. and
Franklin  Federal Bancorp, A Federal Savings Bank, dated January 28, 1991, and
First  Amendment  thereto.

Annualized  June  30,  1996          Payments          $80,500

16.          Westlake  Hills  Lease.
Lease  Agreement  by  and  between  Protective  Life  Corporation and Franklin
Federal  Bancorp,  A  Federal  Savings  Bank,  dated  June  19,  1991.

Annualized  June  30,  1996          Payments          $56,000


17.          Airport  Lease.
Lease  Contract  by  and  between  Franklin Federal Bancorp, A Federal Savings
Bank,  as  successor-in-interest  to  Franklin  Federal  Savings  and  Loan
Association  of  Austin,  and  Austin Banking Company, dated February 1, 1971.

Annualized  June  30,  1996          Payments          $41,000


18.          Tarrytown  Ground  Lease.
Ground  Lease  Agreement  by  and  between Westenfield Development Company and
Franklin  Federal Bancorp, A Federal Savings Bank, as successor-in-interest to
Franklin  Savings  Association,  dated  June  21,  1986.

Annualized    June  30,  1996  Payments          $37,400


19.          Fiesta  Lease.
Sublicense  Agreement by and between National Commerce Bank Services, Inc. and
Franklin  Federal  Bancorp,  A  Federal  Savings Bank, dated January 21, 1993.

Annualized  June  30,  1996          Payments          $22,500


20.          Wal-Mart  ATM  Agreement.
Automated  Teller  Machine  (ATM)  License  Agreement  by and between Wal-Mart
Stores,  Inc.  and  Franklin  Federal  Bancorp,  A Federal Savings Bank, dated
August  16,  1995.

Annualized  June  30,  1996          Payments          $9,600


21.          Jefferson  Ground  Lease.
Lease  Agreement  by  and  between  Emile  Jamail,  as sublessor, and Franklin
Federal  Bancorp, A Federal Savings Bank, as successor-in-interest to Franklin
Savings  Association,  as  sublessee,  dated  November  7,  1974.

Annualized  June  30,  1996          Payments          $2,400


SERVICING  AND  RELATED  AGREEMENTS  FOR  LOANS  SERVICED  BY  OTHERS:

22.       Servicing Agreement dated September 1, 1991 between Franklin Federal
Bancorp,  A  Federal Savings Bank and Mellon Mortgage Company (as successor to
FFB Mortgage Capital Corporation pursuant to a Mortgage Servicing Purchase and
Sale  Agreement  by  and  between  FFB Mortgage Capital Corporation and Metmor
Financial,  Inc.,  dated  November  30,  1994.)

23.     Purchase Price and Terms Letter by and between Kidder Peabody Mortgage
Capital  Corporation  and  Franklin  Federal  Bancorp, A Federal Savings Bank,
dated  December  16,  1993,  including the assigned Servicing Agreement by and
between  Kidder  Peabody  Mortgage  Capital Corporation and Bluebonnet Savings
Bank  FSB,  dated November 30, 1993.  Servicing subsequently purchased by Bank
United  of  Texas  FSB,  effective  December  31,  1994.

24.          Master  Servicing Agreement among Ryland Mortgage Company (Master
Servicer),  Franklin  Federal Bancorp, A Federal Savings Bank (purchaser), and
Prudential Securities Realty Funding Corporation (Seller), dated July 1, 1993;
regarding  loans  purchased  under  a  Purchase  Price and Terms Letter by and
between  Prudential Securities Realty Funding Corporation and Franklin Federal
Bancorp,  A  Federal  Savings  Bank, dated April 1, 1993, pursuant to Seller's
Warranties  and  Servicing  Agreements  by  and  between Prudential Securities
Realty  Funding  Corporation (Initial Purchaser) and: (a) American Residential
Mortgage  Corporation  (Seller  and Servicer) dated January 1, 1994; (b) Arbor
National Mortgage, Inc. (Seller and Servicer) dated May 1, 1992; (c) Main Line
Federal  Savings  Bank  (Seller  and  Servicer) dated August 1, 1993; (d) ARCS
Mortgage,  Inc. (Seller and Servicer) dated February 1, 1994; and, (e) Sunbelt
National  Mortgage  Corporation  (Seller  and Servicer) dated August 1, 1993.
Master  Servicing  subsequently  acquired  by  Norwest  Bank,  as
successor-in-interest  to  Ryland  Mortgage  Company.

25.       Purchase Price and Terms Letter by and between Prudential Securities
Realty  Funding  Corporation  and  Franklin Federal Bancorp, A Federal Savings
Bank,  dated  March  5, 1992 as amended, pursuant to a Seller's Warranties and
Servicing  Agreement  by  and  between  Prudential  Securities  Realty Funding
Corporation  (Purchaser)  and  America's  Lending  Network,  Inc.  (Seller and
Servicer)  dated  June  1,  1992,  as  assigned  to  First Nationwide Mortgage
Corporation  by  America's  Mortgage  Servicing,  Inc.  on behalf of America's
Lending  Network,  Inc.,  dated  February  7,  1995.

26.          Seller's Warranties and Servicing Agreement by and between Lehman
Commercial  Paper Incorporated (Purchaser) and Shearson Lehman Hutton Mortgage
Corporation  dated  July 1, 1993, as assigned by Purchaser to Franklin Federal
Bancorp, A Federal Savings Bank, dated August 2, 1993.  Servicing subsequently
acquired  by  GE  Capital  Mortgage  Servicers.

OTHER:

27.       Bankruptcy Reserve Fund Trust Agreement dated as of March 1, 1993 by
and between Franklin Federal Bancorp, A Federal Savings Bank, and State Street
Bank  and  Trust  Company  (Trustee), pursuant to: (i) a Pooling and Servicing
Agreement  dated  March  1, 1993 among Prudential Securities Secured Financing
Corporation  (Depositor),  Ryland  Mortgage  Company  (Master  Servicer),
Countrywide  Funding  Corporation,  America's  Lending  Network,  Inc.,  Arbor
National  Mortgage,  Inc. (Servicers), and State Street Bank and Trust Company
(Trustee),  relating  to  the  Depositor's Mortgage Pass-Through Certificates,
Series 1993-2, and (ii) an Unaffiliated Seller's Agreement dated April 1, 1993
by  and  between  Prudential  Securities  Secured  Financing  Corporation, and
Franklin  Federal  Bancorp,  A  Federal  Savings  Bank.

28.     Enhanced Severance Plan adopted by Franklin Federal Bancorp, A Federal
Savings  Bank,  as  of February 23, 1996, as it will be amended to provide for
continuation  of  benefits  for  six  months  following  the  Closing  and for
outplacement  services.

29.       Financial Institutions Bond issued by Utica Mutual Insurance Company
for  annual  period  ending  October  1,  1996.

30.          Computing  Applications  Licenses.

31.      Loan Guaranty Agreement (Deferred Participation) by and between Small
Business  Administration (SBA), an agency of the United States Government, and
Franklin  Federal  Bancorp,  A  Federal  Savings  Bank,  dated  June 13, 1994.

32.          Corresponding Membership Application and Agreement between Cirrus
Systems, Inc. and Franklin Federal Bancorp, A Federal Savings Bank, dated June
18,  1992.

<PAGE>

                               Schedule 1.1(i)

                               Operating Sites

The  Bank's  corporate  headquarters  is  located  at:

111  Congress  Avenue
Austin,  Texas  78701

The  Bank  has  no  other  non-Branch  offices.

<PAGE>

<TABLE>

<CAPTION>

Schedule 1.1(j)
Purchased Assets
As of June 30, 1996

<S>                   <C>                              <C>

GL #                  DESCRIPTION                             06/30/96
- --------------------  -------------------------------  ----------------

                      ASSETS
                      CASH & CASH EQUIVALENT
                      CASH & DUE FROM BANK
100000                FEDERAL RESERVE BANK             $ 27,598,002.64
100012                TCB-OPERATIONS                      7,664,479.88
100500                CURR & COINS US $-                  2,771,131.03
100550                PETTY CASH                                250.00
101150                S.C. NATL DR CARD SET                  55,271.92
                                                       ---------------
                      CASH & DUE FROM BANK             $ 38,089,135.47

                      FLOAT
102120                FIRST USA MERCHANT DEP           $     25,638.94
102130                FIRST USA CS ADV                       38,765.00
102140                DR/CR CLRG ACCT                           298.79
102200                CASH COLLECTIONS                      494,225.39
102210                PAYMENT CLEARING                      (91,895.51)
102221                COMM LN PMTS IN PROC                  (54,475.17)
102223                UNAPPLIED CREDIT                       (7,018.97)
102250                WIRE TRANSFER CLRG                   (157,336.69)
102300                DDA SYSTEM REJECTS                    175,014.20
102303                DDA SYSTEM SUSPENSE                        (2.77)
102310                SAV SYS REJECTS                        39,260.21
102325                POD SUSPENSE                             (132.50)
102330                M/L & I/L SYS REJECT                   (1,462.88)
102345                ATM/POS CLEARING                       70,649.34
102346                ATM DISPUTED ITEMS                      2,603.85
102610                ADJUSTMENTS SUSPENSE                      674.11
102615                BOOKEEPING SUSPENSE                   188,394.44
102620                TCB/FED ENCODING ADJ                      574.38
102810                BRANCH TA                             (88,000.00)
102825                CONTROLLERS TA                        (38,283.72)
102840                LOAN SERVICING TA                    (447,790.03)
102843                ATM T/A                                50,000.00
102845                TERM BK - EMERGENCY                    58,000.00
102846                TERM BK ATM S CONGRES                  47,880.00
102847                TERM BK ATM-HO DT                      52,370.00
102848                TERM BK ATM-FIESTA                     68,414.73
102849                TERM BK ATM-TT                         11,770.00
102850                TERM BK ATM-RR                         92,070.00
102851                TERM BK ATM-HO                         48,708.45
102852                TERM BK ATM-LC                         68,520.00
102853                TERM BK ATM-WL                         69,090.00
102854                TERM BK ATM-FW                         59,370.00
102855                TERM BK ATM-AP                         75,720.00
102856                TERM BK ATM-SHER                       46,280.00
102857                TERM BK ATM WM-RSCH                    41,000.00
102858                TERM BK ATM WM-NP                      52,660.00
102859                TERM BK ATM WM-I35S                    36,840.00
102860                TERM BK ATM WM-290W                    27,680.00
102870                TERM BK-LN SER                            660.17
102908                HOST 9998 CATCH-ALL                   (24,607.38)
                                                       ----------------
                      FLOAT                               1,032,126.38
                                                       ----------------
                      TOTAL CASH & DUE FROM OTHERS     $ 39,121,261.85

                      FED FUNDS SOLD
110000                FED FUNDS SOLD                   $    160,510.84
                                                       ----------------
                      TOTAL FED FUNDS SOLD             $    160,510.84

                      INTEREST BEARING DEPO
                      DEMAND DEPOSITS
115400                FHLB IB DEMAND                   $  8,600,701.37
                                                       ----------------
                      DEMAND DEPOSITS                  $  8,600,701.37

                      TIME DEPOSITS
116500                FHLB TIME                        $    400,000.00
116525                COMMERCIAL BKS TIME                   134,778.00
                                                       ----------------
                      TIME DEPOSITS                         534,778.00
                                                       ----------------
                      TOTAL INTEREST BEARI                9,135,479.37
                                                       ----------------
                      TOTAL CASH & CASH EQ             $ 48,417,252.06

                      INVESTMENT SECURITIES
                      DEBT SECURITIES
122100                OTHER INVESTMENTS                $ 30,000,000.00
122101                REMAINING DISC OTHER                 (110,374.73)
122105                MKT VALUE DEBT                         16,564.73
                                                       ----------------
                      DEBT SECURITIES                  $ 29,906,190.00

                      EQUITY SECURITIES
122060                FNMA STOCK                       $      2,397.48
188100                FHLB STOCK                         23,652,400.00
188105                MKT VALUE EQUITY                       32,442.52
                                                       ----------------
                      EQUITY SECURITIES                  23,687,240.00
                                                       ----------------
                      TOTAL INVESTMENT SECURITIES      $ 53,593,430.00

                      MORTGAGE-BACK SECURITIES
                      PRIVATE MBS
130330                PVT MBS ARM AFS                  $ 46,512,891.97
130350                REMAINING PREM MBS AF                 369,867.86
130355                PVT MBS ARM UNREAL G/                (537,457.58)
                                                       ----------------
                      PRIVATE MBS                      $ 46,345,302.25

                      COLLAT MTG OBLIGATIONS
120080                PVT CMO'S ARM AFS                $ 26,708,667.23
120082                REMAINING PREM CMO AF                 321,606.92
120085                PVT CMO'S ARM AFS UNR                (122,698.51)
                                                       ----------------
                      COLLAT MTG OBLIGATIONS             26,907,575.64
                                                       ----------------
                      TOTAL MORTGAE-BACK SECURITIES    $ 73,252,877.89

                      LOANS RECEIVABLE
                      MORTGAGE LOANS
                      CONSTRUCTION MORTGAGES
                      SINGLE FAMILY
131002                CNST CV SFM PRN C/L              $  5,854,375.44
131010                CNST SFM DEFERRED FEE                (243,860.63)
131012                CNST SFM DEFERRED COS                  56,013.41
                                                       ----------------
                      SINGLE FAMILY                    $  5,666,528.22

                      MULTI-FAMILY
131102                CNST CV MFM PRN I/L              $  2,063,979.13
                                                       ----------------
                      MULTI-FAMILY                     $  2,063,979.13

                      NON-RESIDENTIAL
131202                CNST CV NR PRN C/L               $ 22,184,865.36
131204                CNST NR PART                       (4,999,971.44)
                                                       ----------------
                      NON-RESIDENTIAL                    17,184,893.92
                                                       ----------------
                      TOTAL CONSTRUCTION               $ 24,915,401.27

                      PERMANENT MORTGAGES
                      SINGLE FAMILY
132000                CV FSFM PRM M/L                  $ 41,497,791.08
132002                CV FSFM PRN C/L                       504,964.59
132004                SFM WAREHOUSE                      15,512,248.42
132010                CV DEFERRED FEES C/L                   (8,559.06)
132012                CV DEFERRED COSTS C/L                  12,734.68
132016                WAREHOUSE DEF COST                     11,455.92
132038                CV FSFM WRAP M/L                       (1,990.15)
132100                CV ASFM PRN M/L                    81,952,220.54
132102                CV ADFM PRN C/L                       911,000.00
132200                FHA/VA FSFM PRN M/L                   145,046.57
132300                FHA/VA ASFM PRN M/L                    58,070.72
132400                SFM GPM PRN M/L                     2,446,895.54
132500                SFM FHIL PRN M/L                      260,737.00
132504                SFM PRN I/L                           250,514.40
132550                SFM AHIL PRN M/L                       68,284.26
132620                FSFM DEFERRED FEES                   (359,692.98)
132622                FSFM DEF COST                         156,111.10
132700                PURCH DISC SFM I                   (2,898,714.31)
132705                PURCH LN DISC                        (261,193.39)
132760                LOAN PURCH PREM                       892,579.21
                                                       ----------------
                      SINGLE FAMILY                    $141,150,504.14

                      SFM HELD FOR SALE
132650                FIXED RATE PIPELINE              $    712,488.00
132655                DEFERRED FEES                         (10,628.52)
132657                DEFERRED COSTS                         15,441.27
                                                       ----------------
                      SFM HELD FOR SALE                $    717,300.75

                      MULTI-FAMILY
133000                CV FMFM PRN M/L                  $  8,518,727.97
133002                CV FMFM PRN C/L                     4,139,655.47
133010                CV PERM FMFM DEF FEES                (298,263.98)
133012                CV PERM FMFM DEF COST                 131,508.64
133100                CV AMFM PRN M/L                     9,926,647.15
133302                AMFM PRN C/L                       28,633,320.68
133400                MFM GPM M/L                           963,842.41
                                                       ----------------
                      MULTI-FAMILY                     $ 52,015,438.34

                      NON-RESIDENTIAL
134000                COMM REM PRN M/L                 $ 11,205,404.40
134002                COMM REM PRN C/L                   63,558,099.00
134500                COMM REM DEF FEES                    (404,122.27)
134502                COMM REM DEF COSTS                    138,522.82
                                                       ----------------
                      NON-RESIDENTIAL                  $ 74,497,903.95

                      LAND
135000                LAND PRN M/L                     $  1,728,320.53
135002                LAND PRN C/L                        1,177,646.64
135500                LAND DEF FEES                         (18,508.60)
135502                LAND DEF COSTS                         11,295.75
                                                       ----------------
                      LAND                                2,898,754.32
                                                       ----------------
                      TOTAL PERMANENT MT                271,279,901.50
                                                       ----------------
                      TOTAL MORTGAGE LOANS             $296,195,302.77

                      NON-MORTGAGE LOANS
                      COMMERCIAL LOANS
136002                CNRE SECUR PRN C/L               $ 28,235,933.15
136010                CNRE SBA I/L                          166,504.50
136012                CNRE I/L                            3,166,423.45
136052                CNRE SECUR SYND PART                 (322,913.71)
136102                CNRE UNSEC PRN C/L                    158,317.70
136200                CNRE SECUR DEF FEES                  (135,352.88)
136202                CNRE SEC DEF COST                     114,051.36
136500                NON-PERS DDA OVERDR                   165,144.40
                                                       ----------------
                      COMMERCIAL LOANS                 $ 31,548,107.97

                      CONSUMER LOANS
137000                LNS ON DEP I/L                   $  2,348,994.47
137030                INDIRECT AUTO PRINCIP              66,238,141.18
137033                INDIRECT AUTO DEALER                1,539,302.01
137035                INDIRECT BROKER FEE                   332,067.40
137040                PERS AUTO LNS I/L                  10,294,118.03
137050                PURCHASED 2ND LIEN HIL              6,615,273.70
137053                PURCH 2ND LIEN BROKER                 193,318.19
137060                OTHER PERS LNS I/L                  6,254,922.05
137100                CONSUMER DEF COSTS                    209,405.15
137200                CONSUMER DEF FEES                        (899.77)
137210                CONSUMER UED                          (30,841.54)
137500                PERS DDA OVERDR                     1,766,021.23
137505                PERS SAVINGS OVERDR                    11,185.50
137507                RESERVE LOC PRN I/L                 1,528,365.52
                                                       ----------------
                      CONSUMER LOANS                     97,299,373.12
                                                       ----------------
                      TOTAL NON-MORTGAGE                128,847,481.09
                                                       ----------------
                      SUBTOTAL                         $425,042,783.66

                      ALLOWANCE FOR LOAN
141010                GEN MTG PROV-LOSSES              $ (3,701,141.00)
141020                GEN MTG CHARGE OFFS                   456,674.00
141030                GEN MTG RECOVERIES                   (552,671.55)
141050                SPEC MTG PROV-LOSSES                 (970,896.95)
141060                SPEC MTG CHARGE OFFS                  958,942.95
141110                GEN NONMTG PROV-LOSS               (1,013,171.25)
141120                GEN NONMTG CHRG OFFS                1,050,648.41
141150                SPEC NMTG PROV-LOSS                  (286,728.90)
141160                SPEC NMTG CHRG OFFS                   155,465.32
                                                       ----------------
                      ALLOWANCE FOR LOAN                 (3,902,878.97)
                                                       ----------------
                      TOTAL LOANS                      $421,139,904.89

                      OTHER ASSETS
                      ACCRUED INCOME REC
150030                A/I FHLB TIME                    $      5,863.02
150150                A/I PVT CMO'S ARM                     174,934.40
150220                A/I PRIV MBS-ARM                      266,529.76
150300                A/I MTG M/L                         1,031,180.60
150302                A/I MTG C/L                           830,144.82
150308                NONACCRUAL LOANS                       (7,723.59)
150402                A/I NONMTG C/L                        466,382.72
150404                A/I NONMTG I/L                        160,136.47
150410                A/I PURCHASED HIL                      36,138.65
150416                INDIRECT AUTO LOANS                   366,310.96
                                                       ----------------
                      ACCRUED INCOME RECEIVABLE        $  3,329,897.81

                      REPOSSESSED ASSETS
160000                REAL ESTATE                      $    196,832.75
160010                AUTOMOBILE LOANS                       37,862.68
                                                       ----------------
                      REPOSSESSED ASSETS               $    234,695.43

                      OFFICE PREMISES & EQUIPMENT
179000                LAND IN USE                      $  1,438,999.00
179100                BUILDINGS                             198,207.43
179102                IMPROV TO FAC OWNED                   285,439.24
179200                A/D BUILDINGS                         (42,982.71)
179202                A/D IMP TO FAC OWNED                  (66,835.84)
179300                BLDGS-LEASED LAND                     928,471.06
179302                IMPROV TO FAC LEASED                  890,785.72
179400                A/D BLDGS-LEASED LND                 (397,581.10)
179402                A/D IMP TO FAC LSD                   (456,343.81)
179500                FURNITURE & FIXTURES                6,989,306.36
179502                A/D FURN & FIXT                    (6,012,217.57)
179520                ORIGINAL ART OBJECTS                   42,750.09
179530                TRANSPORTATION EQUIPM                  41,724.54
179532                A/D TRANSPORT EQUIPME                 (34,024.05)
                                                       ----------------
                      TOTAL OFFICE PREMISES AND EQUIP  $  3,805,698.36

                      GOODWILL
181010                GOODWILL I                       $      5,139.42
181020                GOODWILL II                         4,312,500.03
188804                GOODWILL III                         (994,238.20)
                                                       ----------------
                      TOTAL GOODWILL                   $  3,323,401.25

                      OTHER INTANGIBLES
181150                FRANCHISE FEE                    $     17,500.09
                                                       ----------------
                      TOTAL OTH INTANGIBLES            $     17,500.09

                      NON-INTEREST RECEIVABLE
186000                A/R GENERAL                      $     21,077.14
186210                A/R-PRIV. INVESTORS                    (1,061.54)
186510                MBS P&I RECEIVABLE                    244,952.18
                                                       ----------------
                      TOT NON-INT RECEIVABLE           $    264,967.78

                      PREPAID EXPENSES
187060                FSLIC INSUR PREMIUM              $    354,308.12
187200                OTHER PREPD EXPENSES                   50,678.49
                                                       ----------------
                      TOTAL PREPAID EXPENSES           $    404,986.61

                      OTHER ASSETS
188030                LEASE DEPOSIT                    $     13,862.00
                                                       ----------------
                      OTHER ASSETS                           13,862.00
                                                       ----------------
                      TOTAL OTHER ASSETS                 11,395,009.33
                      TOTAL PURCHASED ASSETS           $607,798,474.17
                                                       ================
</TABLE>
<PAGE>

<TABLE>

<CAPTION>

                                            SCHEDULE 1.1(K)
                                REQUISITE REGULATORY APPROVALS OF BUYER
                                ---------------------------------------

<C> <S>                               <C>

1   Federal Reserve Board             Prior notice of a bank holding company to acquire
                                      control of a savings association.
2   Texas Banking Commissioner        Prior notice to acquire control of a depository
                                      institution.
3   Office of Thrift Supervision      Prior approval for a company proposing to merge,
                                      consolidate, acquire the assets of , etc., two or
                                      more savings associations.
4   FDIC                              Application for Deposit Insurance (only if Bank is
                                      not to be acquired by an existing thrift or bank
                                      subsidiary of Buyer at Closing).
5   FHLBB                             Application for Membership (only if Bank is not
                                      to be acquired by an existing thrift or bank
                                      subsidiary of Buyer at Closing).
6   Office of Thrift Supervision      Permission to charter a savings association (only if
                                      Bank is not to be acquired by an existing thrift or
                                      ank subsidiary of Buyer at Closing).
7   Notifications required under the  Post-closing notices (to be filed within 30 days
    Hart-Scott-Rodino Act             after closing).
8   OTS                               Post-closing notices (to be filed within 30 days after
                                      closing).
9   Office of Thrift Supervision      Applications related to Oakar transaction (if Bank
                                      is to be acquired by a bank subsidiary of
                                      Norwest).
10  OCC                               Applications related to an Oakar transaction (if
                                      Bank is to be acquired by a national bank
                                      subsidiary of Norwest).
11  FDIC                              Certificate of Assumption of Liability.
12  OTS                               Post-closing notices of consummation of
                                      acquisition.
13  Federal Reserve Board             Post-closing notices of consummation of
                                      acquisition.
14  FDIC                              Application to Acquire Deposit Liabilities (if
                                      Bank is to be acquired by state bank subsidiary of
                                      Norwest).
</TABLE>





<PAGE>
                               SCHEDULE 1.1(L)
                INVESTMENT IN DIRECT AND INDIRECT SUBSIDIARIES


FFB  REALTY  CORP

Incorporated:  July  5,  1989,  Texas  Corporation
Shares:        100% of shares owned by FFB; shares acquired by FFB 8/24/89
Activities:    holds investment in Austin Community Development Corporation,
otherwise      inactive
Offices:       111  Congress  Avenue,  Austin,  Texas  78701

*  FFB  Investment  as  of  June  30,  1996:    $100,000.02


FRANKLIN  SECURITIES  CORPORATION

Incorporated:  April  7,  1989,  Texas  Corporation
Shares:        100% of shares owned by FFB: shares acquired by FFB 5/24/90
Activities:    mutual  fund/annuity  sales
Offices:       111  Congress  Avenue,  Austin,  Texas  78701

*  FFB  Investment  as  of  June  30,  1996:    $11,606.27


FFB  MORTGAGE  CAPITAL  CORPORATION

Incorporated:  January  30,  1991,  Texas  Corporation
Shares:        100% of shares owned by FFB; shares acquired by FFB 1/30/91
Activities:    inactive
Offices:       111  Congress  Avenue,  Austin,  Texas  78701

*  FFB  Investment  as  of  June  30,  1996:    $2,344.11


AUSTIN  COMMUNITY  DEVELOPMENT  CORPORATION

Incorporated:  April  1994,  Texas  Corporation
Shares:        13.3% of shares owned by FFB subsidiary FFB Realty Corp;
               shares acquired by FFB Realty Corp 7/94, 7/95, and  4/96
Activities:    community  and  inner-city  development
Offices:       505  Barton  Springs  Road,  Austin,  Texas

FFB  Realty  Corp  Investment  as  of  June  30,  1996:    $99,999.99


*  excludes  subsidiary  cash  balances  held  with  FFB

<PAGE>
                               SCHEDULE 1.1(M)

                            TERMINATION AGREEMENT

The Termination Agreement was entered into effective December 31, 1995 between
the  Federal  Deposit Insurance Corporation as Manager of the FSLIC Resolution
Fund  ("FDIC")  on  the  one hand, and Club Corporation International ("CCI"),
First  Federal  Financial Corporation ("FFFC") and Franklin Federal Bancorp, A
Federal  Savings  Bank  ("FFB")  on the other hand.  The Termination Agreement
provided  for  (i)  the  early termination of the Assistance Agreement entered
into  effective  September  30,  1988  by the FSLIC, CCI, FFFC and FFB, (ii) a
mutual  release  of  all claims related to the Assistance Agreement, (iii) the
execution  of  a  Tax  Benefits  Agreement  to  resolve issues relating to the
sharing  of  the  tax  benefits  under  the Assistance Agreement, and (iv) the
execution of a Warrant Agreement to replace the warrant agreement entered into
by  FSLIC  and  FFB  effective  September  30,  1988.

Concurrently  with the execution of the Termination Agreement, FFB transferred
to  the  FDIC  certain  active  litigation  matters  covered by the Assistance
Agreement  and  all  subsidiaries  covered  by  the  Assistance  Agreement.

Pursuant  to  the  Warrant  Agreement, FFB issued warrants to the FDIC for the
purchase  of  20%  of  the  common stock of FFB exercisable at any time before
September  30,  2003.    The  Warrant Agreement also provides that the FDIC is
entitled  to  a  pro-rata share of the proceeds of any liquidation following a
sale  of  assets  of  FFB.



<PAGE>
                               SCHEDULE  4.5

                  CHANGES IN FINANCIAL ACCOUNTING STANDARDS

There  have  been no changes in financial accounting standards since March 31,
1996.


<PAGE>
                              Schedule  4.14

                            REGULATORY AGREEMENTS

Supervisory  Agreement  between  the Office of Thrift Supervision and Franklin
Federal  Bancorp,  A  Federal  Savings  Bank  dated  effective  July  5, 1995;
terminated  April  5,  1996.

Capital Plan approved April 19, 1990 and modified on June 23, 1993; terminated
September  29,  1995.

<PAGE>
                               SCHEDULE 6.2(B)

                  BRANCH OR OPERATING SITES TO BE RELOCATED

The Bank intends to move the ATM located in the lobby of the Downtown Sheraton
Hotel,  500  North  IH-35,  Austin,  Texas to a new location to be determined.


<PAGE>
                               SCHEDULE 6.2(I)

                  CONTRACTS AND AGREEMENT SUBJECT TO CHANGE

Subsequent  to  March 31, 1996, the Bank has completed or is in the process of
completing  the  following:

1.      The Bank's vacation policy has been modified effective January 1, 1997
to  provide  for  pro rata monthly accruals of earned vacation benefits rather
than  an  entire  year's vacation being earned on January 1 of each year.  The
annual  amount  of  vacation,  based  upon  years of service and title remains
unchanged  from  the  previous  policy.

2.       The employment agreement between the Bank and Leonard E. Huber, which
expires  August  24,  1996  is being extended one year to August 24, 1997 with
substantially  the  same  terms.

3.          A  Terminating  Directors  Bonus  Plan for Franklin's five outside
directors  in  process.    The  aggregate  cost  of this plan is approximately
$150,000.

4.       The Bank's 401(k) Administrative Committee will meet to determine the
appropriate method of termination of the 401(k) in light of the closing of the
transaction  and will pass appropriate resolutions prior to the closing of the
transaction.

5.      The Bank's Enhanced Severance Plan will be amended prior to Closing to
provide  for continuation of benefits for six months following Closing and for
out  placement  services.

<PAGE>

<TABLE>

<CAPTION>

SCHEDULE 6.2P

LOANS IN PROCESS

Loans with combined balances exceeding $1,000,000 pending credit approval.

<S>                 <C>               <C>          <C>             <C>

                                                      Amount         Anticipated
                                       Existing       Under           Committee
Borrower            Loan Type         Commitment   Consideration         Date
- --------------      ---------------   -----------  --------------  ----------------

Clean Cut, Inc.     Line of Credit    $   500,000  $    1,000,000  08/15/96
                    Equipment Line    $   100,000  $      350,000  08/15/96

Kappa Sigma         Real Estate Loan            -  $    1,100,000  08/22/96
Education           with Additional
Foundation, Inc.    Collateral

Clean Cut, Inc.     Application in              -  $       80,000  Pending Guaranty
                    process for                                    by FFB to First
                    corporate credit                               USA
                    card


</TABLE>

<PAGE>
                               SCHEDULE 9.3(G)



     The  amount  available  to  satisfy  Sellers' indemnification obligations
under  Section   9.3(a) shall decrease by $500,000 for each of its obligations
under  Section  9.3 on the day that is six months after the Closing Date.  The
amounts  available  to  satisfy  Sellers'  indemnification  obligations  under
Section   9.3(a) shall both be reduced to zero on the first anniversary of the
Closing  Date.    The decreases in the foregoing amounts shall be exclusive of
any  pending  claims  that  have  been  made  by  Buyer  or  Purchaser.
































© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission