SELKIRK COGEN FUNDING CORP
10-K, 1999-03-31
COGENERATION SERVICES & SMALL POWER PRODUCERS
Previous: KNIGHT TRANSPORTATION INC, 10-K, 1999-03-31
Next: WORLD OMNI DEALER FUNDING INC, 10-K, 1999-03-31




                                                    CONFORMED COPY WITH EXHIBITS
================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1998

                         Commission File Number 33-83618

                          SELKIRK COGEN PARTNERS, L.P.
       (Exact name of Registrant (Guarantor) as specified in its charter)

           Delaware                                         51-0324332
    (State or other jurisdiction of                       (IRS Employer
    incorporation or organization)                     Identification No.)

                        SELKIRK COGEN FUNDING CORPORATION
             (Exact name of Registrant as specified in its charter)

           Delaware                                         51-0354675
    (State or other jurisdiction of                       (IRS Employer
    incorporation or organization)                     Identification No.)

                 One Bowdoin Square, Boston, Massachusetts 02114
          (Address of principal executive offices, including zip code)

                                 (617) 788-3000
              (Registrant's telephone number, including area code)

      SECURITIES REGISTERED PURSUANT TO SECTION 12(b) or 12 (g) OF THE ACT:
                                      None

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

     As of March 30, 1999, there were 10 shares of common stock of Selkirk Cogen
Funding Corporation, $1 par value outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None

================================================================================

<PAGE>

                                TABLE OF CONTENTS


                                                                           Page


                                     PART I

Item 1.           Business...............................................   3
Item 2.           Properties.............................................  17
Item 3.           Legal Proceedings......................................  18
Item 4.           Submission of Matters to a Vote of Security Holders....  19

                                     PART II

Item 5.           Market for Registrant's Common Equity and Related
                    Stockholder Matters..................................  20
Item 6.           Selected Financial Data................................  20
Item 7.           Management's Discussion and Analysis of Financial
                    Condition and Results of Operations..................  21
Item 7A.          Quantitative and Qualitative Disclosures About 
                    Market Risk .........................................  33
Item 8.           Financial Statements and Supplementary Data............  33

Item 9.           Changes in and Disagreements with Accountants on
                    Accounting and Financial Disclosure..................  33

                                    PART III

Item 10.          Directors and Executive Officers of the Registrant.....  34
Item 11.          Executive Compensation.................................  35
Item 12.          Security Ownership of Certain Beneficial Owners and
                    Management...........................................  36
Item 13.          Certain Relationships and Related Transactions.........  37

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports
                    on Form 8-K..........................................  38

Signatures...............................................................  51

                                       2

<PAGE>


                                     PART I

ITEM 1. BUSINESS

General

     Selkirk Cogen  Partners,  L.P. (the  "Partnership")  is a Delaware  limited
partnership that owns a natural gas-fired  cogeneration  facility in the Town of
Bethlehem,  County of Albany,  New York  (together  with  associated  materials,
ancillary  structures  and  related  contractual  and  property  interests,  the
"Facility").  The  Partnership  was formed in 1989, and its sole business is the
ownership,  operation and  maintenance  of the  Facility.  The  Partnership  has
long-term  contracts  to sell  electric  capacity  and  energy  produced  by the
Facility to Niagara Mohawk Power Corporation ("Niagara Mohawk") and Consolidated
Edison  Company of New York,  Inc.  ("Con  Edison")  and steam  produced  by the
Facility to GE Plastics,  a core business of General Electric Company  ("General
Electric"). The Partnership operates as a single business segment.

     Selkirk Cogen Funding Corporation (the "Funding  Corporation"),  a Delaware
corporation,  was organized in April 1994 to serve as a single-purpose financing
subsidiary of the Partnership.  All of the issued and outstanding  capital stock
of the Funding Corporation is owned by the Partnership.

     The Partnership and the Funding  Corporation's  principal executive offices
are located at One Bowdoin Square,  Boston,  Massachusetts  02114. The telephone
number is (617) 788-3000.


The Partnership

     The managing general partner of the Partnership is JMC Selkirk,  Inc. ("JMC
Selkirk" or the "Managing  General  Partner").  The other general partner of the
Partnership  (together  with  JMC  Selkirk,  the  "General  Partners")  is Cogen
Technologies Selkirk GP, Inc. ("Cogen Technologies GP"). The limited partners of
the Partnership (the "Limited Partners," and together with the General Partners,
the "Partners") are JMC Selkirk,  PentaGen  Investors,  L.P.,  formerly known as
JMCS I Investors, L.P. ("Investors"),  EI Selkirk, Inc. ("EI Selkirk") and Cogen
Technologies Selkirk, LP, Inc. ("Cogen Technologies LP").

     The Managing  General  Partner is responsible  for managing and controlling
the business and affairs of the Partnership, subject to certain powers which are
vested  in  the  management   committee  of  the  Partnership  (the  "Management
Committee") under the Partnership  Agreement.  Each General Partner has a voting
representative on the Management  Committee,  which,  subject to certain limited
exceptions,  acts by unanimity.  Thus, the General Partners, and principally the
Managing  General  Partner,  exercise  control  over  the  Partnership.  

                                       3
<PAGE>

JMCS I  Management,  Inc.  ("JMCS I  Management"),  an affiliate of the Managing
General  Partner,  is  acting  as the  project  management  firm  (the  "Project
Management  Firm")  for the  Partnership,  and as such  is  responsible  for the
implementation  and  administration  of the  Partnership's  business  under  the
direction of the Managing General Partner. Upon the occurrence of certain events
specified in the  Partnership  Agreement,  Cogen  Technologies GP may assume the
powers and  responsibilities  of the Managing General Partner and of the Project
Management  Firm.  Under the Partnership  Agreement,  each General Partner other
than the Managing General Partner may convert its general  partnership  interest
to that of a Limited Partner.

     JMC Selkirk is an indirect,  wholly owned  subsidiary  of Beale  Generating
Company ("Beale",  formerly known as J. Makowski Company,  Inc ("JMCI")).  Beale
owns  interests  in gas-fired  electric  generating  facilities  and natural gas
supply and  transportation  projects.  On August 25, 1994, Beale,  owned through
affiliation by Bechtel Generating  Company,  Inc.  ("Bechtel"),  a subsidiary of
Bechtel  Enterprises  and  PG&E  Generating  Company  ("PG&E   Generating"),   a
subsidiary of PG&E Enterprises, acquired the stock of JMCI. On May 4, 1998, PG&E
Corporation ("PG&E Corp."), a holding company,  completed a restructuring  which
involved  the  insertion  of two new  wholly-owned  subsidiaries  of PG&E Corp.,
namely U.S. Generating Company, LLC ("USGen Company") and USGen Power Group, LLC
("USGen  Power")  between Beale and PG&E  Generating.  As a  consequence  of the
restructuring, the Partnership continues to be indirectly wholly owned by Beale,
which is now partly owned by USGen  Power.  USGen Power is wholly owned by USGen
Company, which in turn is wholly-owned by PG&E Generating.  On October 15, 1998,
Beale  merged  with and into JMCI,  with JMCI being the  surviving  corporation.
Concurrently,  JMCI changed its name to Beale Generating Company. On October 20,
1998, Cogentrix Eastern America, Inc., ("Cogentrix"),  a subsidiary of Cogentrix
Energy,  Inc., as part of a larger  transaction  between  Cogentrix and Bechtel,
acquired Bechtel's ownership interest in Beale.

     JMCS  I  Management  is  an  indirect,   wholly-owned  subsidiary  of  PG&E
Generating.  On March 1, 1998, PG&E Generating  contributed 100% of the stock of
JMCS I Management to USGen Company,  which in turn  transferred the stock to its
subsidiary, USGen Services, LLC.

     Investors is a Delaware limited partnership  consisting of JMCS I Holdings,
Inc., JMC Selkirk, Inc. (each an affiliate of Beale) and TPC Generating, Inc.

     Cogen  Technologies GP and Cogen Technologies LP are each affiliates of RCM
Holdings, Inc. ("RCM", formerly known as Cogen Technologies, Inc.).

     EI Selkirk is a wholly-owned subsidiary of GPU International, Inc. ("GPUI",
formerly  known as Energy  Initiatives,  Inc.)  which in turn is a  wholly-owned
subsidiary  of  GPU,  Inc.   (formerly   known  as  General   Public   Utilities
Corporation),  a registered  electric  utility  holding company under the Public
Utility Holding Company Act of 1935, as amended ("PUHCA").

                                        4
<PAGE>

The Funding Corporation

     The Funding  Corporation  was  established  for the sole purpose of issuing
$165,000,000  of 8.65% First  Mortgage Bonds Due 2007 (the "Old 2007 Bonds") and
$227,000,000  of 8.98% First  Mortgage Bonds Due 2012 (the "Old 2012 Bonds," and
collectively  with the Old 2007 Bonds,  the "Old Bonds") for its own account and
as agent acting on behalf of the Partnership pursuant to a Trust Indenture among
Funding Corporation,  the Partnership and Bankers Trust Company, as trustee (the
"Indenture").  A  portion  of the  proceeds  from the sale of the Old  Bonds was
loaned  to  the   Partnership  in  connection  with  financing  its  outstanding
indebtedness  and the  remaining  proceeds were loaned to the  Partnership  (the
total  amount  of  such  extensions  of  credit,   the   "Partnership   Loans").
Subsequently,  in November 1994,  the Funding  Corporation  and the  Partnership
offered to exchange (i)  $165,000,000  of 8.65% First  Mortgage  Bonds Due 2007,
Series A (the "New 2007 Bonds") for a like  principal  amount of Old 2007 Bonds,
and (ii) $227,000,000 of 8.98% First Mortgage Bonds Due 2012, Series A (the "New
2012 Bonds," and collectively with the New 2007 Bonds, the "New Bonds",  and the
New Bonds together with the Old Bonds,  the "Bonds") for a like principal amount
of Old 2012 Bonds, respectively, with the holders thereof. On December 12, 1994,
the exchange of all of the Old Bonds for the New Bonds was  completed,  and none
of the Old Bonds remain outstanding.  The obligations of the Funding Corporation
in respect of the Bonds are  unconditionally  guaranteed by the Partnership (the
"Guarantee").

     The Bonds,  the Partnership  Loans and the Guarantee are not guaranteed by,
or  otherwise  obligations  of, the  Partners,  Beale  Generating  Company,  TPC
Generating, Inc., PG&E Enterprises,  Cogentrix Energy, Inc., Cogen Technologies,
GPUI or any of their respective  affiliates,  other than the Funding Corporation
and the  Partnership.  The obligations of the Partnership  under the Partnership
Loans and the  Guarantee  are secured by,  among other  things,  a pledge by the
General  Partners  of their  respective  general  partnership  interests  in the
Partnership  and  pledges  by the  shareholders  of  JMC  Selkirk  and of  Cogen
Technologies GP of the outstanding capital stock of each such General Partner.


The Facility and Certain Project Contracts

The Facility

     The  Facility  is located on an  approximately  15.7 acre site  leased from
General Electric adjacent to General Electric's plastic manufacturing plant (the
"GE Plant") in the Town of Bethlehem,  County of Albany, New York (the "Facility
Site").  The Facility is a natural gas-fired  cogeneration  facility which has a
total  electric  generating  capacity in excess of 345  megawatts  ("MW") with a
maximum average steam output of 400,000 pounds per hour ("lbs/hr"). The Facility
consists  of one  unit  ("Unit  1")  with an  electric  generating  capacity  of
approximately  79.9 MW and a second unit ("Unit 2") with an electric  generating
capacity of approximately 265 MW. The Public Utilities  Regulatory  Policies Act
of 1978,  as amended  ("PURPA")  defines a  cogeneration  facility as a facility
which produces  electric energy and 

                                       5
<PAGE>

forms of useful  thermal  energy (such as heat or steam),  used for  industrial,
commercial,  heating or cooling  purposes,  through the sequential use of one or
more energy inputs.  In the case of the Facility,  the Facility uses natural gas
as its primary fuel input to produce  electric energy for sale to Niagara Mohawk
and Con  Edison and to produce  useful  thermal  energy in the form of steam for
sale  to  General   Electric  for  industrial   purposes.   The  Facility  is  a
"topping-cycle  cogeneration  facility,"  which means that when the  Facility is
operated in a  combined-cycle  mode,  it uses natural gas or fuel oil to produce
electricity,  and the reject heat from power  production is then used to provide
steam to  General  Electric.  Unit 1 and Unit 2 have been  designed  to  operate
independently for electrical  generation,  while thermally  integrated for steam
generation,  thereby optimizing  efficiencies in the combined performance of the
Facility. A properly designed and constructed  cogeneration  facility is able to
convert the energy  contained in the input fuel source to useful energy  outputs
more efficiently than typical utility plants. The Facility has been certified as
a qualifying facility  ("Qualifying  Facility") in accordance with PURPA and the
regulations  promulgated  thereunder by the Federal Energy Regulatory Commission
("FERC").

Niagara Mohawk

     The  Partnership  has a long  term  contract  with  Niagara  Mohawk to sell
electric capacity and energy produced by Unit 1 to Niagara Mohawk.  For the year
ended  December  31,  1998,  electric  sales to  Niagara  Mohawk  accounted  for
approximately 20.5% of total project revenues.

     In October 1995,  Niagara Mohawk filed its "Power Choice" proposal with the
New York State Public Service Commission ("NYPSC"). On October 12, 1995, Niagara
Mohawk filed a Report on Form 8-K with the  Securities  and Exchange  Commission
explaining  the Power Choice  proposal  (the "Power Choice  Statement").  In the
Power Choice  Statement,  Niagara Mohawk described a number of related proposals
to  restructure  the utility's  business,  including the  reorganization  of its
assets and the  renegotiation of its contracts with generators  which,  like the
Partnership,   are  not  regulated  as  utilities  ("non-utility   generators").
Following  the  filing  of  the  Power  Choice  proposal  with  the  NYPSC,  the
Partnership  joined with other non-utility  generators  selling power to Niagara
Mohawk to commence negotiations  concerning a joint settlement that would result
in  the  termination  or   restructuring  of  their  respective  power  purchase
agreements.  The Partnership entered into a Master  Restructuring  Agreement (as
amended on March 31,  1998,  April 21, 1998,  May 7, 1998 and June 2, 1998,  the
"MRA") dated July 9, 1997 among  Niagara  Mohawk,  the  Partnership  and certain
other  non-utility power generators  selling  electricity to Niagara Mohawk (the
"Settling  IPP's).  On February 24, 1998,  the NYPSC approved  Niagara  Mohawk's
Power Choice settlement proposal, including the implementation of the MRA.

     The closing of the  transactions  provided  under the MRA for the  Settling
IPP's  (other  than the  Partnership)  occurred  on June 30,  1998  (the  "Other
Settling IPP Closing").  At the Other Settling IPP Closing, the Partnership made
$2.2  million in payments  related to the agreed  allocation  among the Settling
IPP's of  certain  costs and  benefits.  Pursuant  to the terms

                                       6
<PAGE>

of the MRA,  the closing of the MRA  transactions  between the  Partnership  and
Niagara Mohawk was deferred until August 31, 1998.

     On August 31, 1998 the  Partnership  and  Niagara  Mohawk  consummated  the
transactions  contemplated  by the Amended and  Restated  Niagara  Mohawk  Power
Purchase Agreement pursuant to the MRA. As contemplated by the MRA, on that date
(i) the Partnership  notified Niagara Mohawk of the Partnership's  determination
that the requirements of the Partnership's  Trust Indenture,  dated as of May 1,
1994 (the  "Indenture"),  with respect to the  restructuring  of certain project
contracts  relating to the operation of Unit 1 of the Selkirk  facility had been
satisfied;  (ii) the Amended and Restated Power Purchase Agreement,  dated as of
July 1, 1998,  between the Partnership and Niagara Mohawk became effective;  and
(iii)  Niagara  Mohawk  made  cash  payments  of  approximately  $10.3  million,
representing  its net share of the agreed  allocation  among  IPP's for  certain
adjustments,  into the Partnership's  Project Revenue Fund maintained at Bankers
Trust  Company,   as  Depositary  Agent  under  the  May  1,  1994  Deposit  and
Disbursement  Agreement.  In  addition,  the  Partnership  delivered  notices to
Paramount  Resources  Limited  ("Paramount")  and TransCanada  Pipelines Limited
("TransCanada")  that the Second  Amended and Restated  Gas  Purchase  Contract,
dated as of May 6, 1998, between the Partnership and Paramount, and the Amending
Agreement to Gas Transportation Contract, dated as of July 20, 1998, between the
Partnership  and TransCanada  had become  effective.  On September 16, 1998, the
Partnership  filed a current report on Form 8-K disclosing the  consummation  on
August 31, 1998 of the transactions relating to the Amended and Restated Niagara
Mohawk Power Purchase  Agreement and including the related Project  documents as
exhibits.

     On August 31, 1998, the Partnership received written notice from Standard &
Poor's Corporation  ("S&P") that, after giving effect to the consummation of the
transactions  contemplated  by the Amended and  Restated  Niagara  Mohawk  Power
Purchase Agreement,  S&P affirmed its "BBB-" rating of the Selkirk Cogen Funding
Corporation's Bonds and removed the rating from CreditWatch. On August 27, 1998,
the Partnership  received written notice from Moody's  Investors  Service,  Inc.
("Moody's")  that,  after  giving  effect to the Unit 1  Restructuring,  Moody's
affirmed its "Baa3"  rating of the Selkirk Cogen  Funding  Corporation's  Bonds,
changed the outlook of the New 2007 Bonds from  "negative"  to "stable"  and has
not changed its previous "negative outlook" with respect to the New 2012 Bonds.

     Unit 1 commenced  commercial  operation  on April 17, 1992 and through June
30, 1998 sold at least 79.9 MW of electric  capacity  and  associated  energy to
Niagara Mohawk under the original long-term contract that allowed Niagara Mohawk
to schedule  Unit 1 for  dispatch on an economic  basis (the  "Original  Niagara
Mohawk Power Purchase Agreement"). The term of the Original Niagara Mohawk Power
Purchase Agreement was 20 years from the date of initial commercial operation of
Unit 1. On August 31,  1998 the  Partnership  and  Niagara  Mohawk  executed  an
Amended  and  Restated  Power  Purchase   Agreement  in  conjunction   with  the
consummation  of the  transactions  pursuant to the MRA. The term of the Amended
and Restated Niagara Mohawk Power Purchase  Agreement is ten years from June 30,
1998 with the exception of Niagara Mohawk's  transitional  call rights discussed
below.

                                       7
<PAGE>

     The Amended and Restated Niagara Mohawk Power Purchase  Agreement  provides
for a monthly contract payment ("Monthly  Contract  Payment") which is comprised
of four  indexed  pricing  components:  (i) a capacity  payment,  (ii) an energy
payment,  (iii) a  transportation  payment and (iv) an operation and maintenance
payment. The capacity payment, transportation payment, operation and maintenance
payment and a fixed portion of the energy payment are payable whether or not the
Partnership sells energy or capacity to Niagara Mohawk.  The variable portion of
the energy payment  varies with the  quantities of energy and capacity  actually
sold to Niagara Mohawk  pursuant to the Sale Option,  Call Option or exercise by
Niagara  Mohawk of its right of first  refusal  (Sale Option and Call Option are
defined  below).  Niagara  Mohawk will be obligated to pay the  Partnership  the
Monthly  Contract  Payment to the  extent  such  number is  positive,  and,  the
Partnership will be obligated to pay Niagara Mohawk the Monthly Contract Payment
to the extent such number is negative.  Since the capacity payment and the fixed
portion of the energy payment are offset by actual market prices, during periods
in which the market energy price or market  capacity  price is high,  the sum of
these payments could result in a negative number.  In such event the Partnership
would be obligated  to make  payments to Niagara  Mohawk.  Under the Amended and
Restated Niagara Mohawk Power Purchase  Agreement,  the Partnership at all times
retains  the  right  to  sell  Unit 1  energy  and  associated  capacity  at the
prevailing  market price (assuming the plant is available for  generation).  The
Partnership  would expect net revenues from such sales to mitigate the impact of
any payments it might be required to make to Niagara  Mohawk  during  periods in
which actual market prices are high.

     Market prices will be  established by the  marketplace in conjunction  with
the Independent System Operator and/or Power Exchange  ("ISO/PE") for each of 11
regions within New York State.  Market prices will be determined  based on daily
bids for quantity  and price of energy as put by each willing  supplier and will
establish the price at which each generator will be paid for energy  supplied to
the region. Prior to the establishment of such market prices, the initial market
pricing for energy will be a proxy market price based on Niagara Mohawk's tariff
for power  purchases  from  qualified  facilities.  Niagara Mohawk has the right
("Call Option") to call Unit 1's energy and capacity, up to the defined contract
quantities,  during  the  period  prior to the  implementation  by the ISO/PE of
market pricing (or 24 months, if earlier).  If Niagara Mohawk exercises its Call
Option,  the Partnership  has the right to sell and deliver,  and Niagara Mohawk
has the  obligation  to take and pay for,  all energy  produced  by Unit 1 which
exceeds the Call Option  quantity  ("Excess  Energy").  The price Niagara Mohawk
will pay for the Call Option  quantity and the Excess  Energy will be the higher
of (a) the initial  market energy rate, and (b) the  Partnership's  variable gas
opportunity costs and operation and maintenance costs ("Variable Energy Price").

     Niagara  Mohawk has a right of first  refusal  to  purchase  energy  and/or
capacity up to the applicable monthly contract quantity during the ten-year term
of  the  Amended  and  Restated   Niagara  Mohawk  Power   Purchase   Agreement.
Accordingly, before the Partnership may sell such energy and associated capacity
to third parties, it must first offer Niagara Mohawk the opportunity to purchase
that energy and capacity at the market energy  price,  and, if  applicable,  the
market capacity price. If Niagara Mohawk declines, the Partnership

                                       8
<PAGE>

may sell such power to third parties.  Energy and associated  capacity in excess
of the monthly  contract  quantity is not subject to Niagara  Mohawk's  right of
first refusal.

     The  Partnership  has two options for  augmenting the fixed portions of the
Monthly  Contract  Payment.  First,  prior  to  the  establishment  of  a  fully
functioning  ISO/PE,  the  Partnership  will have the option to sell and deliver
energy  and  capacity  to  Niagara  Mohawk up to a  specified  monthly  contract
quantity,  plus  up to 5% of the  monthly  contract  quantity  ("Sale  Option").
Niagara  Mohawk will be required to take and pay for such energy and capacity as
the Partnership delivers to it under the Sale Option at the market energy price,
and, if applicable,  the market capacity price.  This energy and capacity may be
produced by Unit 1, Unit 2 or a third party source.  Second, for any time period
during  which the  Partnership  does not  exercise  its Sale  Option to  Niagara
Mohawk,  the Partnership  may sell such energy and associated  capacity to third
parties,  provided  that it first  offers  Niagara  Mohawk  the  opportunity  to
purchase  that  energy  and  capacity  at  the  market  energy  price,  and,  if
applicable, the market capacity price and Niagara Mohawk declines.

     The annual contract volumes and notional contract quantities which are used
to calculate the fixed  portions of the Monthly  Contract  Payment and establish
the maximum  quantities of energy and capacity which Niagara Mohawk is obligated
to purchase or the Partnership is obligated to sell are set forth below.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------
                                      Annual
                                     Contract               Notional
           Contract                   Volume                Quantity
             Year                       MWh                    MW
- ----------------------------------------------------------------------------
          <S>                        <C>                    <C>              
              1                       325,400                37.146
              2                       331,000                37.785
              3                       375,900                42.911
              4                       417,500                47.660
              5                       419,500                47.888
              6                       442,000                50.457
              7                       451,700                51.564
              8                       461,300                52.660
              9                       473,400                54.041
              10                      485,200                55.388
- ----------------------------------------------------------------------------
</TABLE>

     Niagara Mohawk owns, operates and maintains interconnection  facilities for
the  combined   Facility  in  accordance   with  separate  Unit  1  and  Unit  2
interconnection  agreements. The Unit 1 interconnection facility is necessary to
effect the  transfer of  electricity  produced at Unit 1 into  Niagara  Mohawk's
power  grid  at  the  delivery  point  adjacent  to  Unit  1.  Since  Unit  1 is
interconnected directly to Niagara Mohawk's power grid, no transmission services
are required  for the  delivery of power under the Amended and Restated  Niagara
Mohawk  Power  Purchase  Agreement.  The  Unit  2  interconnection  facility  is
necessary to effect the transfer of electricity  produced at Unit 2 into Niagara
Mohawk's  transmission  system.  Pursuant to a 

                                       9
<PAGE>

transmission  services  agreement,  Niagara  Mohawk has  agreed to provide  firm
transmission  services  from  Unit 2 to the  point  of  interconnection  between
Niagara Mohawk's  transmission system and Con Edison's transmission system for a
period of 20 years from the date of the commencement of commercial  operation of
Unit 2.

Con Edison

     Unit 2 commenced  commercial  operation on September 1, 1994 and is selling
265 MW of  electric  capacity  and  associated  energy  to Con  Edison  under  a
long-term  contract that allows Con Edison to schedule Unit 2 for dispatch on an
economic basis (the "Con Edison Power Purchase Agreement," and together with the
Amended  and  Restated  Niagara  Mohawk  Power  Purchase  Agreement,  the "Power
Purchase Agreements").  The Con Edison Power Purchase Agreement has a term of 20
years from the date of commencement  of commercial  operation of Unit 2, subject
to a 10-year extension under certain  conditions.  The Con Edison Power Purchase
Agreement provides for four payment components:  (i) a capacity payment,  (ii) a
fuel payment, (iii) an Operations and Maintenance ("O&M") O&M payment and (iv) a
wheeling payment. The capacity payment, a portion of the fuel payment, a portion
of the O&M payment, and the wheeling payment are fixed charges to be paid on the
basis of plant  availability  to  operate  whether  or not Unit 2 is  dispatched
on-line.  The variable  portions of the fuel payment and O&M payment are payable
based on the  amount of  electricity  produced  by Unit 2 and  delivered  to Con
Edison.  The total fixed and variable  fuel payment is capped at a ceiling price
established  (and is subject to  adjustment)  in accordance  with the Con Edison
Power Purchase Agreement,  and includes a component,  which is equal to one-half
of the amount by which Unit 2's actual fixed and  variable  fuel  commodity  and
transportation costs differs from the ceiling price. For the year ended December
31, 1998 electric sales to Con Edison accounted for approximately 74.0% of total
project revenues.

     In 1994 and 1995 Con Edison  claimed the right to acquire  that  portion of
Unit 2's firm  natural gas supply not used in  operating  Unit 2, when Unit 2 is
dispatched  off-line  or at less  than full  capability  ("non-plant  gas"),  or
alternatively  to be compensated  for 100% of the margins derived from non-plant
gas sales. The Con Edison Power Purchase  Agreement contains no express language
granting  Con  Edison any  rights  with  respect  to such  excess  natural  gas.
Nevertheless,  Con Edison argued that, since payments under the contract include
fixed  fuel  charges  which  are  payable  whether  or not Unit 2 is  dispatched
on-line,  Con Edison is  entitled  to  exercise  such  rights.  The  Partnership
vigorously   disputes  the  position  adopted  by  Con  Edison,  and  since  the
commencement  of Unit 2's operation in 1994 has made and continues to make, from
time  to  time,  non-plant  gas  sales  from  Unit  2's  gas  supply.   Although
representatives of Con Edison have expressly reserved all rights that Con Edison
may have to pursue its asserted  claim with respect to non-plant gas sales,  the
Partnership has received no further formal communication from Con Edison on this
subject since 1995.  In the event Con Edison were to pursue its asserted  claim,
the Partnership  would expect to pursue all available legal remedies,  but there
can be no certainty that the outcome of such remedial  action would be favorable
to the Partnership or, if favorable,  would provide for the  Partnership's  full
recovery of its damages.  The Partnership's cash flows from the sale of electric
output would 

                                       10
<PAGE>

be materially and adversely  affected if Con Edison were to prevail in its claim
to Unit 2's excess natural gas volumes and the related margins.

     On July 21, 1998 the NYPSC  approved a plan submitted by Con Edison for the
divestiture  of certain of its  generating  assets (the "Con Edison  Divestiture
Plan").  Although the Con Edison  Divestiture Plan does not include any proposal
by Con Edison for the sale or other  disposition of its contractual  obligations
for purchasing power from  non-utility  generators,  like the  Partnership,  the
NYPSC has ordered Con Edison to submit a report  regarding  the  feasibility  of
divesting its non-utility generator entitlements.  At this time, the Partnership
has  insufficient  information  to  determine  whether,  in the  course of these
proceedings  at the  NYPSC,  Con  Edison  may  seek to  assign  its  rights  and
obligations  under the Con Edison Power Purchase  Agreement with the Partnership
to a third  party or to take some  other  action for the  purpose  of  divesting
itself  of the power  purchase  obligations  under  such  contract;  nor can the
Partnership  evaluate the impact which any such  assignment or other action,  if
proposed, may ultimately have on the Con Edison Power Purchase Agreement.

PG&E Energy Trading - Power, L.P.

     To sell the excess  capacity  and energy  generated  from Units 1 and 2 and
other  energy-related   products,  the  Partnership  entered  into  an  enabling
agreement (the  "Enabling  Agreement")  with PG&E Energy  Trading - Power,  L.P.
("PG&E Energy  Trading"),  an affiliate of JMC Selkirk.  The Enabling  Agreement
became effective on May 31, 1996, for a term of one year, and may be extended by
mutual  agreement  of the  Partnership  and PG&E Energy  Trading.  The  Enabling
Agreement has previously been extended  through May 31, 1999 and the Partnership
intends to renew the  Enabling  Agreement  through May 2000.  Under the Enabling
Agreement,  the Partnership  has the ability to enter into certain  transactions
for the  purchase  and sale of  electric  capacity,  electric  energy  and other
services at negotiated market prices. For each transaction, a transaction letter
is executed  establishing the following terms and conditions:  (i) the period of
delivery;  (ii) the  contract  price;  (iii) the delivery  points;  and (iv) the
contract  quantity.  For the year ended  December  31, 1998 sales to PG&E Energy
Trading accounted for approximately 1.2% of total project revenues.

General Electric

     Pursuant to a steam sales agreement with General Electric (the "Steam Sales
Agreement"),  the  Partnership  is obligated to sell up to 400,000 lbs/hr of the
thermal  output  of Unit 1 and Unit 2 for use as  process  steam at the GE Plant
adjacent  to the  Facility  for a term  extending  20  years  from  the  date of
commercial  operations of Unit 2. The  Partnership  charges  General  Electric a
nominal  price for steam  delivered  to General  Electric in an amount up to the
annual equivalent of 160,000 lbs/hr during each hour in which the GE Plant is in
production (the "Discounted Quantity").  Steam sales in excess of the Discounted
Quantity are priced at General  Electric's avoided variable direct cost, subject
to an "annual  true-up"  to ensure that  General  Electric  receives  the annual
equivalent of the Discounted Quantity at nominal pricing.

                                       11
<PAGE>

     Pursuant to the Steam  Sales  Agreement,  General  Electric  may  implement
productivity  or energy  efficiency  projects  in its  manufacturing  processes,
including  projects  involving  the  production  of  steam  within  the GE Plant
commencing in 1996. General Electric implemented an energy efficiency project in
1997 that  reduced  the  quantity of steam  required by the GE Plant.  Under the
energy  efficiency  project,  General Electric  anticipates  managing its annual
average steam demand at 160,000  lbs/hr.  If General  Electric is able to manage
its annual average steam demand at 160,000 lbs/hr then the  Partnership's  steam
revenues would be reduced to the nominal amount General  Electric is charged for
the annual  equivalent of 160,000 lbs/hr.  For the year ended December 31, 1998,
there were no steam sales to General  Electric  because General Electric managed
its annual  average steam demand at  approximately  160,000  lbs/hr.  The energy
efficiency  project  does  not  relieve  General  Electric  of  its  contractual
obligation to purchase the minimum thermal output  necessary for the Facility to
maintain its status as a Qualifying Facility.

Unit 1 Gas Supply and Transportation

     To supply  natural gas needed to operate  Unit 1, the  Partnership  entered
into a gas supply  agreement with Paramount  Resources Ltd.  ("Paramount")  on a
firm 365-day per year basis for a 15-year term  beginning  November 1, 1992 (the
"Original  Paramount  Contract").  On May 6, 1998, the Partnership and Paramount
executed a Second  Amended and  Restated  Gas Purchase  Contract  (the  "Amended
Paramount  Contract")  in  conjunction  with  consummation  of the  transactions
pursuant to the MRA.  Under the Amended  Paramount  Contract,  the 15-year  term
remained  unchanged and the following  key volume,  price and dedicated  reserve
terms  (among  others)  have been  modified  as follows:  (i) the maximum  daily
quantity of natural gas which the  Partnership  is entitled to purchase has been
reduced from 23,000 Mcf to 16,400 Mcf;  (ii) the commodity  charge  component of
the contract  price is no longer a base price  escalated  with Niagara  Mohawk's
fossil fuel index but instead  reflects the current Empress spot price (the same
indexed price as is used to determine  the fixed  portion of the Energy  Payment
under the Amended and Restated Niagara Mohawk Power Purchase  Agreement);  (iii)
the gas price  renegotiation/arbitration  provisions  in the existing  Paramount
Contract have been  eliminated;  (iv)  Paramount has  increased  flexibility  to
manage the  reserves  dedicated  to the  Amended  Paramount  Contract so long as
Paramount is meeting its delivery  obligations for the volumes  nominated by the
Partnership;  and (v) on any day on which  Paramount  fails to meet its delivery
obligations  for  Partnership  nominations,  Paramount  is obligated to make its
transportation  on NOVA  Corporation of Alberta  available to the Partnership to
the extent of the shortfall.  The Amended Paramount  Contract requires Paramount
to  maintain  a level  of  recoverable  reserves  and  deliverability  from  its
dedicated reserves through the term of the Amended Paramount Contract. Paramount
must  demonstrate  that it meets the  recoverable  reserves  and  deliverability
requirements in an annual report to the Partnership.

     The Partnership entered into certain long-term contracts (collectively, the
"Unit 1 Gas  Transportation  Contracts")  for the  transportation  of the Unit 1
natural gas volumes on a firm 365-day per year basis with TransCanada  Pipelines
Limited  ("TransCanada"),  Iroquois Gas Transmissions  System, L.P. ("Iroquois")
and  Tennessee  Gas  Pipeline  Company  

                                       12
<PAGE>

("Tennessee").  Each of the Unit 1 Gas Transportation Contracts has a term of 20
years  beginning  November 1, 1992.  Concurrent  with the  effectiveness  of the
Amended  Paramount  Contract,   the  Partnership   released  6,000  Mcf  of  the
Partnership's daily transportation  capacity rights under the Partnership's firm
gas  transportation  contract for Unit 1 with  TransCanada,  in conjunction with
Paramount's  acquiring  6,000  Mcf of daily  transportation  capacity  rights on
TransCanada's pipeline system.

Unit 2 Gas Supply and Transportation

     To supply  natural gas needed to operate  Unit 2, the  Partnership  entered
into gas supply  agreements with Imperial Oil Resources,  PanCanadian  Petroleum
Limited  and  Producers   Marketing  Ltd.  (formerly  known  as  Atcor  Limited)
(collectively,  the "Unit 2 Gas Supply  Contracts"),  each on a firm 365-day per
year basis. Each of the Unit 2 Gas Supply Contracts has a 15-year term beginning
November  1,  1994.  The Unit 2 gas  suppliers  have  supported  their  delivery
obligations to the Partnership with their respective corporate  warranties.  The
Unit 2 Gas  Supply  Contracts  are not  supported  by  dedicated  reserves.  The
Partnership entered into certain long-term contracts (collectively,  the "Unit 2
Gas Transportation  Contracts") for the transportation of the Unit 2 natural gas
volumes  on a firm  365-day  per  year  basis  with  TransCanada,  Iroquois  and
Tennessee.  Each of the  Unit 2 Gas  Transportation  Contracts  has a term of 20
years beginning November 1, 1994.

Fuel Management

     The  Partnership,   through  the  Project   Management  Firm,  manages  the
Facility's fuel arrangements.  The Partnership attempts to direct the supply and
transportation  of  natural  gas to Unit 1 and Unit 2 under  its  long-term  gas
supply and  transportation  contracts  so as to have  sufficient  quantities  of
natural gas  available  at the  Facility  to meet its  scheduled  operation.  In
addition,  the Partnership  endeavors to take advantage of market opportunities,
as  available,  to resell its  long-term,  firm natural gas volumes at favorable
prices  relative to their costs and  relative to the cost of  substitute  fuels.
These  opportunities  include  resales  of excess  natural  gas  supplies  ("gas
resales")  when  Unit 1 or Unit 2 is  dispatched  off-line  or at less than full
capacity,  and "peak shaving"  arrangements  whereby the  Partnership  grants to
local  distribution  companies or other purchasers a call on a specified portion
of the  Partnership's  firm  natural gas supply for a  specified  number of days
during  the  winter  season.  At such  times  as the  purchaser  calls  upon the
Partnership's  firm  natural gas supply under a peak  shaving  arrangement,  the
Partnership intends to operate on No. 2 fuel oil or, if available, interruptible
natural gas  supplies.  Typically,  the  Partnership's  liability for failure to
deliver  natural  gas when  called  for  under a peak  shaving  agreement  is to
reimburse the purchaser for its prudently incurred  incremental costs of finding
a replacement  supply of natural gas. The Partnership  attempts to schedule firm
gas  transportation  services to meet its requirements to fuel Unit 1 and Unit 2
and to meet its gas resales and peak shaving sales commitments without incurring
penalties for taking  natural gas above or below amounts  nominated for delivery
from the gas  transporters.  The  Partnership  supplements  its contracted  firm
transportation  to the extent  necessary  to make gas resales  and peak  shaving
sales by entering

                                       13
<PAGE>

into agreements for interruptible  transportation  service. In managing Unit 2's
fuel arrangements, the Partnership, through the Project Management Firm, intends
to take into  account  that the  Partnership  must  purchase  a  minimum  annual
quantity  of  natural  gas under the Unit 2 Gas  Supply  Contracts,  subject  to
true-up  procedures,  to avoid reduction of the maximum daily contract  quantity
under such agreements.

     Unit 1 and Unit 2 have the  capability to operate on No. 2 fuel oil and are
able to switch fuel  sources  from  natural gas to fuel oil,  and back,  without
interrupting the generation of electricity.  The Partnership's air permit allows
the  Facility  to burn oil for a maximum of 2,190 hours per year (91.25 days per
year) at full  capacity.  The  Partnership  currently  has  on-site  storage for
approximately  one million  gallons of fuel oil, a supply  sufficient to run all
three gas turbines  constituting the Facility for  approximately  one and a half
days at full capacity without refilling. The Partnership purchases fuel oil on a
spot  basis.  The  Facility  Site is  approximately  five miles from the Port of
Albany,  New York, a major oil terminal  area.  In addition,  several  major oil
companies  supply No. 2 fuel oil in the Albany area  through  leased  storage or
throughput arrangements. Fuel oil is transported to the Facility by truck.


Customers/Competition

     Niagara  Mohawk is an  investor-owned  utility  engaged in the  production,
transmission and distribution of electrical  energy and natural gas to customers
in upstate New York.

     Con  Edison  is  an  investor-owned  utility  engaged  in  the  production,
transmission and  distribution of electrical  energy and natural gas to New York
City (except portions of Queens) and most of Westchester County, New York.

     PG&E  Energy  Trading,  an  affiliate  of JMC  Selkirk,  is a  wholly-owned
indirect subsidiary of PG&E Corp.,  engaged in selling energy and energy-related
products to power marketers,  industrials,  utilities and  municipalities.  PG&E
Energy Trading trades with United States and Canadian counterparties.

     GE   Plastics,   a  core   business  of  General   Electric,   manufactures
high-performance  engineered  plastics used in applications such as automobiles,
housings for computers and other business equipment. GE Plastics sells worldwide
to a diverse customer base consisting mainly of manufacturers.

     The  demand for power in the United  States  traditionally  has been met by
utility construction of large-scale electric generation projects under rate-base
regulation.  PURPA  removed  certain  regulatory  constraints  relating  to  the
production and sale of electric  energy by eligible  non-utilities  and required
electric  utilities to buy electricity  from various types of non-utility  power
producers under certain  conditions,  thereby  encouraging  companies other than
electric utilities to enter the electric power production market.  Concurrently,
there has been a  decline  in the  construction  of large  generating  plants by
electric utilities. In addition to 

                                       14
<PAGE>

independent power producers,  subsidiaries of fuel supply companies, engineering
companies,  equipment  manufacturers and other industrial companies,  as well as
subsidiaries of regulated utilities,  have entered the non-utility power market.
The Partnership has a long-term  agreement to sell electric  generating capacity
and energy from the Facility to Con Edison. The Partnership has also executed an
Amended and Restated Power Purchase  Agreement  with Niagara  Mohawk,  which now
provides a hedge on energy  costs to Niagara  Mohawk  while also  providing  for
recovery  of  capacity  and  other  fixed  payments  over a term  of ten  years.
Therefore,  the  Partnership  does  not  expect  competitive  forces  to  have a
significant effect on this portion of its business.  Nevertheless, under each of
these  agreements the Facility will typically be scheduled on an economic basis,
which takes into account the variable cost of electricity to be delivered by the
Unit  compared to the variable  cost of  electricity  available to the purchaser
from other sources. Accordingly,  competitive forces may have some effect on the
Facility's dispatch levels. The Partnership cannot, at this time, determine what
effect,  if  any,  the  impact  of  such  competitive  sales  will  have  on the
Partnership's  financial  condition  or  results  of  operation.  See  "Item  7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations" for a discussion of the Facility's dispatch levels.


Seasonality

     The  Partnership's  reliance on its power  producer's  customer  and market
demand   results  in  the  Facility's   dispatch  being  somewhat   affected  by
seasonality.  Niagara  Mohawk's  residential  customer  demand  peaks during the
colder winter months due to customer reliance on electric heat, and Con Edison's
commercial customer demand peaks during the warmer summer months due to customer
reliance on air conditioning in office  buildings.  In addition,  the gas resale
market is also somewhat seasonal in nature,  with the cold winter months tending
to drive up the price of natural gas.


Regulations and Environmental Matters

     The  Partnership  must sell an aggregate  annual  average of  approximately
80,000  lbs/hr  from  Unit 1 and Unit 2  combined  for use as  process  steam by
General  Electric and must satisfy other  operating  and  ownership  criteria in
order to comply with the requirements for a Qualifying  Facility under PURPA. If
the Facility  were to fail to meet such  criteria,  the  Partnership  may become
subject to  regulation as a subsidiary of a holding  company,  a public  utility
company or an electric  utility company under PUHCA,  the Federal Power Act (the
"FPA") and state  utility laws. If the Facility  loses its  Qualifying  Facility
status, its Power Purchase Agreements will be subject to the jurisdiction of the
FERC under the FPA. The Partnership  may  nevertheless be exempt from regulation
under PUHCA if it maintains  "exempt wholesale  generator"  status. In 1994, the
Partnership  filed  with the FERC an  Application  for  Determination  of Exempt
Wholesale Generator Status, which was granted by the FERC.

                                       15
<PAGE>

     In  addition  to  being  a  Qualifying  Facility,  Unit  1,  prior  to  the
commencement  of  operations  by  Unit 2,  was a New  York  State  co-generation
facility under the New York Public Service Law and consequently exempt from most
regulation  otherwise  applicable  under that law to Unit 1's steam and electric
operations. The Partnership has obtained from the NYPSC a declaratory order that
the Facility will not be subject to regulation as an electric corporation, steam
corporation or gas corporation  under the New York Public Service Law, except to
the extent necessary to implement  safety and  environmental  regulation.  Under
certain circumstances, and subject to the conditions set forth in the Indenture,
the  Partnership  may become  subject to  regulation  under the New York  Public
Service Law as an electric  corporation,  steam  corporation or gas corporation.
For  example,  if the  Partnership  were to  engage in sales of  electricity  to
General  Electric at the GE Plant,  the Partnership  could be deemed an electric
corporation.

     While  the  NYPSC  has  specifically  authorized  Unit  1 and  Unit 2 to be
thermally  integrated,  the NYPSC has  stated  that Unit 1 and Unit 2 may not be
electrically interconnected.

     All  regulatory  approvals  currently  required  to  operate  the  combined
Facility have been obtained.  The Partnership is subject to federal,  state, and
local  laws and  regulations  pertaining  to air and  water  quality,  and other
environmental  matters.  In response to regulatory  change, and in the course of
normal  business,  the Partnership  files requisite  documents and applies for a
variety of permits, modifications, renewals and regulatory extensions. It is not
possible  to  ascertain  with   certainty  when  or  if  the  various   required
governmental  approvals and actions which are petitioned  will be  accomplished,
whether  modifications  of the  Facility  will be required or,  generally,  what
effect existing or future statutory action may have upon Partnership operations.

     The 1990  amendments  to the  Federal  Clean Air Act (the  "1990  Clean Air
Amendments")  require a large  number of  rulemaking  and other  actions  by the
United States  Environmental  Protection  Agency (the "EPA" or the "Agency") and
the New York State Department of Environmental Conservation (the "DEC"). The DEC
has adopted  regulations  for New York State's (the  "State")  operating  permit
program  consistent  with the  requirements of Title V of the 1990 Clean Air Act
Amendments and has received  interim final approval of the State's  program from
the EPA.  Pursuant to the State's  program the  Facility is required to obtain a
new operating permit, an application for which was submitted to the DEC prior to
June 9, 1997.  Except as set forth herein below,  no material  proceedings  have
been commenced or, to the knowledge of the Partnership,  are contemplated by any
federal, state or local agency against the Partnership, nor is the Partnership a
defendant  in  any  litigation  with  respect  to  any  matter  relating  to the
protection of the environment.

     In December 1995, the Partnership received a letter from the EPA requesting
revision of periodic  air  emission  reporting  to the Agency.  The  Partnership
tendered an interim  response to the inquiry in January  1996.  Although  mutual
consensus  regarding a reporting format is anticipated,  the Partnership  cannot
determine what, if any, actions could potentially

                                       16
<PAGE>

be taken by the EPA.  As of the date of this  report,  the  Partnership  has not
received any further correspondence from the EPA regarding this matter.

     In January 1997, the Partnership  received a letter from the EPA indicating
that the Agency  completed its  statutorily  required  review of the  Facility's
Facility  Response  Plan  ("FRP"),  as submitted  to the EPA in  September  1994
pursuant to the codified  requirements of the Oil Pollution Control Act of 1990.
Accompanying  this  letter  the  Partnership  received  a listing  of  requested
administrative  revisions to the FRP. In February 1997 the Facility underwent an
FRP field  inspection and in March 1997, the Partnership  received a letter from
the EPA  indication  that there were no "site  specific  violations"  identified
during the field inspection.  In January 1998, the Partnership received a letter
from the EPA requesting additional administrative revisions to Revision 2 of the
Facility  FRP  submitted to the EPA during May 1997.  On April 3, 1998,  the EPA
approved Revision 2 of the Facility FRP.


Employees

     The  Partnership  has no employees.  The Project  Management  Firm provides
overall management and administration  services to the Partnership pursuant to a
Project Administrative Services Agreement.  The Project Management Firm provides
ten site  employees  and  support  personnel  in its Boston,  Massachusetts  and
Bethesda, Maryland offices, who manage Unit 1 and Unit 2 on a combined basis.

     General  Electric  through  its O&M  Services  component  (the  "Operator")
provides  operation  and  maintenance  services for the Facility  pursuant to an
Amended and Restated Operation and Maintenance Agreement between the Partnership
and  General  Electric  (the "O&M  Agreement").  The  Operator  has  substantial
experience in operating and maintaining  generating  facilities using combustion
turbine and combined  cycle  technology and provides 32 employees to operate the
Facility.


ITEM 2.  PROPERTIES

     The  Facility is located in the Town of  Bethlehem,  County of Albany,  New
York, on approximately  15.7 acres of land (the "Facility Site") which is leased
by the Partnership from General Electric. In addition, the Partnership laterally
owns an approximately 2.1 mile pipeline which is used for the  transportation of
natural gas from a point of interconnection with Tennessee's pipeline facilities
to the Facility Site.  General Electric has granted certain permanent  easements
for the location of certain of the Unit 1 and Unit 2 interconnection  facilities
and other structures.

     The Partnership has leased the Facility to the Town of Bethlehem Industrial
Development  Agency (the "IDA") pursuant to a facility lease agreement.  The IDA
has  leased  the  Facility  back  to  the  Partnership  pursuant  to a  sublease
agreement. The IDA's participation 

                                       17
<PAGE>

exempts the Partnership from certain mortgage recording taxes, certain state and
local real property taxes and certain sales and use taxes within New York State.


ITEM 3.  LEGAL PROCEEDINGS

     The Partnership is party to the legal proceedings described below.

Gas Transportation Proceedings

     As part of the ordinary course of business, the Partnership routinely files
complaints  and  intervenes in rate  proceedings  filed with the FERC by its gas
transporters, as well as related proceedings.  During the first quarter of 1997,
the FERC  approved a  settlement  between the  Partnership  and  Tennessee.  The
settlement was beneficial to the  Partnership in that the  Partnership  received
refunds for reductions in rates and established a mechanism whereby future rates
would step down.

     A rate filing with the FERC made by Iroquois is currently pending. Iroquois
is seeking rate  adjustments and authority to collect  additional  costs for gas
transportation  services.  During July 1998,  FERC  issued an initial  decision,
which would result in an approximate  25% reduction in rates charge by Iroquois.
The  initial  decision  is under  appeal  by  Iroquois  and the  Partnership  is
anticipating  a  final  decision  by the  FERC  in the  near  future.  In a rate
proceeding  involving  Tennessee,  the Partnership  along with other incremental
shippers   appealed  FERC's  decision  to  reject  roll-in  of  the  incremental
facilities   into  the  general  system.   A  successful   decision  would  have
substantially reduced the rates for incremental shippers.  The circuit court has
recently issued a decision  upholding FERC's decision to reject roll-in.  During
1999,  FERC will be  focusing  on Notice of  Proposed  Rulemaking  and Notice of
Inquiry Initiatives.  Under these Initiatives FERC will be reviewing many issues
affecting the  regulation of interstate  natural gas  pipelines,  including such
matters as short term capacity release mechanisms, negotiated rates, rate design
and a general standardization of business practices.

Curtailment

     In August 1992,  Niagara  Mohawk filed a petition  requesting  the NYPSC to
authorize   Niagara  Mohawk  to  curtail   purchases  from,  and  avoid  payment
obligations to, non-utility generators,  including Qualifying Facilities such as
the  Facility  during  certain   periods.   Niagara  Mohawk  claimed  that  such
curtailment  would be consistent  with PURPA,  and the  regulations  promulgated
thereunder,  which contemplates  utilities' curtailing purchases from Qualifying
Facilities under certain  circumstances.  In October 1992, the NYPSC initiated a
proceeding to investigate  whether conditions existed justifying the exercise of
the PURPA  curtailment  rights  and,  if so, to  determine  the  procedures  for
implementing PURPA curtailment  rights. Con Edison also filed a petition in this
proceeding seeking to implement PURPA curtailment rights during certain periods.
An  administrative  law judge  appointed by the NYPSC held  hearings  during the
spring of 1993, however, his opinion was never released. On August 30, 1996, the

                                       18
<PAGE>

NYPSC reopened the curtailment  proceedings and directed an  administrative  law
judge to prepare a recommended decision under an abbreviated  deadline. On March
18, 1998,  the NYPSC  announced that an order  instituting a curtailment  policy
would be  forthcoming,  however,  a written  order has not yet been  issued.  In
conjunction  with the execution of the Amended and Restated Niagara Mohawk Power
Purchase  Agreement  on August 21,  1998,  Niagara  Mohawk  waived any rights to
curtail purchases from the Partnership.

     With  respect to the Con Edison  petition,  the  Partnership  has taken the
position in this  proceeding  that it should not be subject to  curtailment as a
result of this  proceeding,  even if the NYPSC grants Con Edison some measure of
generic curtailment  rights. The Partnership's  position is based in part on the
fact that Con Edison did not  bargain  for an express  curtailment  right in its
Power  Purchase  Agreement  and the  Partnership  agreed to permit Con Edison to
direct the dispatch of Unit 2. Nevertheless, Con Edison has refused to expressly
waive its claimed curtailment rights against dispatchable facilities and has not
agreed to exempt the Facility from curtailment,  notwithstanding  the absence of
contractual  language in the Power Purchase  Agreement granting the utility this
right.  If Con Edison  was to  receive  NYPSC  authorization  to  curtail  power
purchases from Qualifying Facilities including dispatchable  facilities,  it may
seek to implement  curtailment  with respect to the  Partnership by avoiding not
only energy  payments but also  capacity  payments  during  periods in which the
Facility is curtailed. Such a reduction in energy payments and capacity payments
could materially and adversely affect the Partnership's net operating revenues.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


















                                       19
<PAGE>

                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         There is no established public market for Funding  Corporation's common
stock.  The 10  issued  and  outstanding  shares  of  common  stock  of  Funding
Corporation, $1.00 par value per share, are owned by the Partnership. All of the
common  equity  interests  of the  Partnership  are  held by the  Partners  and,
therefore,  there is no established  public market for the Partnership's  common
equity interests.


ITEM 6.  SELECTED FINANCIAL DATA

         Unit 1 and Unit 2 began  commercial  operations  on April 17,  1992 and
September 1, 1994,  respectively.  The selected  financial  data set forth below
should be read in conjunction with the financial  statements,  related notes and
other financial information included elsewhere herein.

<TABLE>
<CAPTION>

                                                          Year Ended December 31,                
                                            -----------------------------------------------------
<S>                                         <C>         <C>            <C>             <C>          <C> 

                                               1998         1997           1996            1995         1994
                                               ----         ----           ----            ----         ----
                                                               (in thousands)
Statement of Operations
   Data:
  Operating revenues                       $165,986     $171,583       $174,442        $155,778     $ 72,707
  Cost of revenues                          112,487      121,305        119,747         114,491       52,331
  Other operating expenses                    5,130        6,584          6,669           7,174        5,009
  Operating income                           48,369       43,694         48,026          34,113       15,367
  Net interest expense                       32,048       32,234         32,844          32,392       17,094
  Write-off of deferred finance
   charges and interest rate hedge              ---          ---            ---             ---       34,885
                                          ----------   ----------   ------------   ------------   -----------
Net income (loss)                          $ 16,321     $ 11,460       $ 15,182        $  1,721     $(36,612)
                                          ==========   ==========   ============   ============   ===========
</TABLE>

<TABLE>
<CAPTION>


                                                                  December 31,                   
<S>                                        <C>           <C>           <C>             <C>          <C>   

                                               1998         1997           1996            1995         1994
                                               ----         ----           ----            ----         ----
                                                                  (in thousands)
Balance Sheet Data:
  Plant and equipment (net)                $308,999     $321,537       $334,229        $346,285     $354,440
  Total assets                              374,383      385,874        401,454         416,080      441,555
  Long-term bonds                           381,133      385,955        389,253         391,420      392,000
  Partners' capital                         (46,810)     (32,282)       (18,810)          1,530       20,821

</TABLE>



                                       20
<PAGE>

Supplementary Financial Information

     The following is a summary of the quarterly  results of operations  for the
years ended December 31, 1996, December 31, 1997 and December 31, 1998.

<TABLE>
<CAPTION>
                                                               Three Months Ended (unaudited)               
<S>                               <C>                   <C>                <C>                <C>

                                    March 31              June 30          September 30        December 31
                                    --------              -------          ------------        -----------
                                                                      (in thousands)

Year Ended
  December 31, 1996
  Operating revenues               $ 46,405              $ 42,109           $ 41,139            $ 44,789
  Gross Profit                       16,572                12,276             11,569              14,278
  Net income                          6,275                 2,491              1,716               4,700

Year Ended
  December 31, 1997
  Operating revenues               $ 43,925              $ 40,850           $ 42,386            $ 44,422
  Gross Profit                       12,634                11,726             12,883              13,035
  Net income                          2,844                 1,986              2,968               3,662

Year Ended
  December 31, 1998
  Operating revenues               $ 41,409              $ 41,117           $ 43,421            $ 40,039
  Gross Profit                       13,301                12,347             15,986              11,865
  Net income                          3,722                 2,792              7,430               2,377

</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Overview

     The  Partnership  owns a  natural  gas-fired,  combined-cycle  cogeneration
facility  consisting of two units, with revenues derived primarily from sales of
electricity and, to a lesser extent, from sales of steam and natural gas. Unit 1
and Unit 2 began commercial  operations on April 17, 1992 and September 1, 1994,
respectively.  The Partnership earned net income of approximately  $16.3 million
in 1998 and made cash  distributions  to the  partners  of  approximately  $30.8
million.


                                       21
<PAGE>

Results of Operations

Year Ended December 31, 1998 Compared to the Year Ended December 31, 1997

     The Partnership  earned net income of  approximately  $16.3 million for the
year ended  December 31, 1998 as compared to net income of  approximately  $11.5
million for the prior year.  The increase in net income is  primarily  due to an
increase  in  delivered  energy to electric  customers  and lower fuel costs and
other operating expenses.

     Total  revenues  for the year ended  December  31, 1998 were  approximately
$166.0 million as compared to approximately $171.6 million for the prior year.

Electric Revenues (dollars and kWh's in millions):

<TABLE>
<CAPTION>

                                                   For the Year Ended
                                   December 31, 1998                December 31, 1997
<S>                   <C>       <C>     <C>        <C>        <C>       <C>     <C>        <C>
                      Dollars   kWh's   Capacity   Dispatch   Dollars   kWh's   Capacity   Dispatch
                      -------   -----   --------   --------   -------   -----   --------   --------   
Unit 1                 35.8      472.0     67.62%    74.60%     33.1     403.9     57.23%     62.61%
Unit 2                123.0    2,040.6     87.89%    91.74%    124.4   1,886.6     81.18%     89.89%
</TABLE>


     The "capacity factor" of Unit 1 and Unit 2 is the amount of energy produced
by each Unit in a given  time  period  expressed  as a  percentage  of the total
contract capability amount of potential energy production in that time period.

     The "dispatch factor" of Unit 1 and Unit 2 is the number of hours scheduled
for  electric  delivery  (regardless  of output  level) in a given  time  period
expressed as a percentage of the total number of hours in that time period.

     Revenues  from Unit 1  increased  approximately  $2.7  million for the year
ended  December  31, 1998 as  compared to the prior year.  During the year ended
December  31, 1998  revenues  from Niagara  Mohawk and PG&E Energy  Trading were
approximately  $34.0  million and $1.8  million,  respectively.  During the year
ended December 31, 1997 all revenues from Unit 1 were from Niagara  Mohawk.  The
increase  in  revenues  from Unit 1 for the year  ended  December  31,  1998 was
primarily due to an increase in delivered energy as evidenced by the increase in
capacity factors from 57.23% to 67.62%,  and improved contract pricing resulting
from the  execution of the Amended and Restated  Niagara  Mohawk Power  Purchase
Agreement on August 31, 1998 with terms and  conditions  retroactive  to July 1,
1998. During the eight months ended August 31, 1998, with the exception of March
and April, Niagara Mohawk dispatched Unit 1 on-line. Energy delivered during the
majority of January and the entire month of February  was sold at full  contract
rates.  Energy delivered  during the first four days of January,  and the entire
months of May and June was sold under special dispatch arrangements which called
for the pricing of delivered  energy at variable rates which were less than full
contract  rates.   Had  the  Partnership  not  entered  into  special   dispatch
arrangements,  the Unit would have otherwise been dispatched off-line during the
relevant  periods.  Effective August 31, 1998, in conjunction with the execution
of the

                                       22
<PAGE>

Amended and Restated Niagara Mohawk Power Purchase Agreement,  Niagara Mohawk no
longer  has the  right  to  direct  the  dispatch  of Unit 1. See Part I Item 1.
Business  The  Facility  and  Certain  Project  Contracts  Niagara  Mohawk for a
detailed  discussion of the Amended and Restated  Niagara  Mohawk Power Purchase
Agreement.  During the six months ended December 31, 1998, with the exception of
October, the Partnership received Monthly Contract Payments and delivered energy
up to the  monthly  contract  quantity  to Niagara  Mohawk.  During the month of
October 1998, Niagara Mohawk was not required to make a Monthly Contract Payment
and the Partnership  sold all of the generated energy from Unit 1 to PG&E Energy
Trading.  During the months of July,  August and September 1998 the  Partnership
sold all of the Excess Energy  generated from Unit 1 to Niagara  Mohawk.  During
the months of November and December 1998 the Partnership  sold all of the Excess
Energy  generated from Unit 1 to PG&E Energy Trading.  Energy  delivered to PG&E
Energy Trading was sold at negotiated market prices.

     Deferred  revenues  of  approximately  $0.3  million  are also  included in
revenues  from Niagara  Mohawk  during the year ended  December  31,  1998.  The
deferred revenues resulted from the consummation of the transactions pursuant to
the MRA. The $2.2 million  payment made by the Partnership to Niagara Mohawk and
the $10.3 million of payments  received by the  Partnership  from Niagara Mohawk
(representing  net receipts to the  Partnership of  approximately  $8.1 million)
were a condition  to the Amended and  Restated  Niagara  Mohawk  Power  Purchase
Agreement and are being  deferred to be amortized  over the ten-year term of the
Amended and Restated Power Purchase Agreement.  In addition,  approximately $1.2
million in restructuring  costs will also be amortized over the ten-year term of
the Amended and Restated  Niagara  Mohawk  Power  Purchase  Agreement.  Deferred
Revenues of approximately $6.6 million appear on the Partnership's  Consolidated
Balance Sheet at December 31, 1998.

     During the year ended December 31, 1997,  with the exception of April,  May
and September, Niagara Mohawk dispatched Unit 1 on-line. Energy delivered during
the  months of June,  July and August was sold at full  contract  rates.  Energy
delivered  during January,  February,  March and December was sold under special
dispatch  arrangements  which  called  for the  pricing of  delivered  energy at
variable rates less than full contract  rates.  Revenues for energy  pursuant to
special  dispatch  arrangements  with Niagara Mohawk for the year ended December
31, 1998 were  approximately  $1.4  million as compared  to  approximately  $6.2
million for the prior year.

     Revenues  from Unit 2  decreased  approximately  $1.4  million for the year
ended  December  31, 1998 as  compared to the prior year.  During the year ended
December  31,  1998,  revenues  from Con Edison  and PG&E  Energy  Trading  were
approximately  $122.8  million and $0.2  million as  compared  to  approximately
$124.3 million and $0.1 million,  respectively  for the prior year. The decrease
in revenues  from Unit 2 for the year ended  December 31, 1998 was primarily due
to the decrease in the Con Edison contract price for delivered  energy resulting
from lower index fuel prices.  The decrease in the price of energy was partially
offset by the  increase in  delivered  energy as  evidenced  by the  increase in
capacity  factors  from  81.18% to 87.89%.  Revenues  from PG&E  Energy  Trading
resulted  from sales of  generated

                                       23
<PAGE>

capacity and energy in excess of contract amounts due under the Con Edison Power
Purchase Agreement.

     Steam revenues for the year ended December 31, 1998 of  approximately  $0.3
million  were  reduced  by a reserve of the same  amount to  reflect  the annual
true-up so that General  Electric would be charged a nominal amount which is the
annual equivalent of 160,000 lbs/hr.  Steam revenues for the year ended December
31,  1997  of   approximately   $1.1  million  were  reduced  by  a  reserve  of
approximately  $0.7 million to reflect the annual  true-up.  Delivered steam for
the year  ended  December  31,  1998 was  approximately  1.4  billion  pounds as
compared to approximately 1.5 billion pounds in the prior year.

     Gas resale revenues for the year ended December 31, 1998 were approximately
$7.2  million on sales of  approximately  3.2  million  MMBtu's as  compared  to
approximately  $13.6 million on sales of  approximately  5.2 million MMBtu's for
the prior year. The $6.4 million decrease in gas resale revenues during the year
ended December 31, 1998 is primarily due to higher dispatch of Units 1 and 2 and
lower natural gas resale prices,  which resulted in lower volumes of natural gas
becoming  available  for resale at lower  prices.  The  decrease  in natural gas
resale prices during the year ended  December 31, 1998  generally  resulted from
more  moderate  temperatures  in the  Northeast  region  as  compared  to colder
temperatures,  which resulted in higher demand for natural gas, during the prior
year. The Partnership entered into gas resales during periods when Units 1 and 2
were not operating at full capacity.

     Fuel costs for the year ended  December 31, 1998 were  approximately  $82.4
million on  purchases  of  approximately  28.2  million  MMBtu's as  compared to
approximately  $90.5 million on purchases of approximately  28.2 million MMBtu's
for the prior year. The $8.1 million  decrease in the cost of fuel was primarily
due to lower  contract  firm fuel rates  which  resulted  from lower  index fuel
prices and lower  transportation  demand costs.  During the years ended December
31, 1998 and 1997,  fuel costs were  reduced by  approximately  $0.9 million and
$1.8 million,  respectively as a result of the FERC approved  settlement between
the  Partnership  and  Tennessee.  See  Part I Item  3.  Legal  Proceedings  Gas
Transportation  Proceedings  for a  discussion  of the  settlement  between  the
Partnership and Tennessee.  The Partnership has foreign currency swap agreements
to hedge against future  exchange rate  fluctuations  under fuel  transportation
agreements  which are  denominated in Canadian  dollars.  During the years ended
December  31, 1998 and 1997,  fuel costs were  increased by  approximately  $2.5
million  and  $1.5  million,  respectively  as a  result  of the  currency  swap
agreements.

     Operating  and  maintenance  expenses for the year ended  December 31, 1998
were approximately  $17.6 million as compared to approximately $18.1 million for
the prior year. The $0.5 million decrease in operating and maintenance  expenses
was primarily due to lower utility and depreciation expenses.

     Total  other  operating  expenses,   excluding   amortization  of  deferred
financing charges,  for the year ended December 31, 1998 were approximately $4.0
million as compared to  approximately  $5.4 million for the prior year. The $1.4
million decrease in other operating

                                       24
<PAGE>

expenses,  excluding amortization of deferred financing charges was due to lower
affiliate  administrative  services  and lower  external  legal  and  consulting
services.  The decrease in other operating expenses,  excluding  amortization of
deferred  financing  charges  was  partially  offset  by a charge  to  write-off
capitalized  start-up  costs in accordance  with Statement of Position 98-5. See
Note 2 to the Consolidated Financial Statements for a discussion of Statement of
Position 98-5.

     Amortization of deferred  financing  charges of approximately  $1.2 million
for the year ended December 31, 1998 was comparable to the prior year.  Deferred
financing charges are amortized using the effective interest method.

     Net interest expense for the year ended December 31, 1998 was approximately
$32.0 million as compared to approximately $32.2 million for the prior year. The
decrease in net interest expense is primarily due to lower bond interest expense
resulting from the lower principal balance outstanding.

Year Ended December 31, 1997 Compared to the Year Ended December 31, 1996

     The Partnership  earned net income of  approximately  $11.5 million for the
year ended  December 31, 1997 as compared to net income of  approximately  $15.2
million for the prior year. The decrease in net income is primarily due to lower
gas resale revenues, which was primarily due to the higher dispatch and capacity
of Units 1 and 2.

     Total  revenues  for the year ended  December  31, 1997 were  approximately
$171.6 million as compared to approximately $174.4 million for the prior year.

Electric Revenues (dollars and kWh's in millions):

<TABLE>
<CAPTION>
                                                   For the Year Ended
                                   December 31, 1997                      December 31, 1996
                      -------------------------------------     -------------------------------------
<S>                   <C>      <C>      <C>        <C>          <C>       <C>     <C>        <C>

                      Dollars   kWh's   Capacity   Dispatch     Dollars   kWh's   Capacity   Dispatch
                      -------   -----   --------   --------     -------   -----   --------   --------
Unit 1                 33.1     403.9     57.23%    62.61%       29.9     303.1    44.81%      54.50%
Unit 2                124.4   1,886.6     81.18%    89.89%      117.2   1,623.7    69.71%      87.61%

</TABLE>

     Revenues  from Unit 1  increased  approximately  $3.2  million for the year
ended  December  31, 1997 as compared to the prior year.  During the years ended
December  31, 1997 and 1996 all of the  revenues  from Unit 1 were from  Niagara
Mohawk. Revenues for the year ended December 31, 1997 were favorably impacted by
an increase in delivered energy to Niagara Mohawk,  as evidenced by the increase
in the capacity  factors from 44.81% to 57.23% which was  partially  offset by a
decrease in the Niagara Mohawk contract price for delivered energy. For the year
ended December 31, 1997, Niagara Mohawk dispatched Unit 1 on-line for the months
of January,  February, March, June, July, August, October, November and December
at full  contract  rates except for the months of January,  February,  March and
December.  Energy  delivered in January,  February,  March and December was sold
under  special  dispatch  arrangements  which  called  for  the  pricing  of the
delivered  energy at variable 

                                       25
<PAGE>

rates less than full  contract  rates.  For the year ended  December  31,  1996,
Niagara Mohawk  dispatched  Unit 1 on-line for all months except March primarily
at full  contract  rates.  Revenues  for energy  delivered  pursuant  to special
dispatch  arrangements  with Niagara Mohawk for the year ended December 31, 1997
were approximately $6.2 million as compared to approximately  $29.0 thousand for
the prior year.

     Revenues  from Unit 2  increased  approximately  $7.2  million for the year
ended  December  31, 1997 as  compared to the prior year.  During the year ended
December  31,  1997,  revenues  from Con Edison  and PG&E  Energy  Trading  were
approximately  $124.3  million and $0.1  million as  compared  to  approximately
$117.1 million and $0.1 million,  respectively  for the prior year. The increase
in revenues  from Unit 2 for the year ended  December 31, 1997 was primarily due
to an increase in  delivered  energy as  evidenced  by the  increase in capacity
factors from 69.71% to 81.18%.

     Pursuant  to the Steam  Sales  Agreement  General  Electric  may  implement
productivity  or energy  efficiency  projects  in its  manufacturing  processes,
including  projects  involving  the  production  of  steam  within  the GE Plant
commencing in 1996. General Electric implemented an energy efficiency project in
1997 that  reduced  the  quantity of steam  required by the GE Plant.  Under the
energy  efficiency  project,  General Electric  anticipates  managing its annual
average  steam  demand at  160,000  lbs/hr.  Steam  revenues  for the year ended
December  31, 1997 of  approximately  $1.1  million were reduced by a reserve of
approximately  $0.7  million to  reflect  the  annual  true-up  so that  General
Electric  would be charged a nominal  amount which is the annual  equivalent  of
160,000  lbs/hr.  Steam  revenues  for  the  year  ended  December  31,  1996 of
approximately  $2.9  million  were  reduced by a reserve of  approximately  $0.2
million  to  reflect  the  annual  true-up.  Delivered  steam for the year ended
December  31,  1997  was   approximately  1.5  billion  pounds  as  compared  to
approximately  1.9  billion  pounds in the prior  year.  The  decrease  in steam
revenues  is due to lower  steam  demand  as a result of the  energy  efficiency
project implemented by General Electric.

     Gas resale revenues for the year ended December 31, 1997 were approximately
$13.6  million on sales of  approximately  5.2  million  MMBtu's as  compared to
approximately  $24.6 million on sales of  approximately  7.9 million MMBtu's for
the prior year.  The $11.0 million  decrease in gas resale  revenues  during the
year ended  December 31, 1997 as compared to the prior year is primarily  due to
higher dispatch of Units 1 and 2, which resulted in lower volumes of natural gas
becoming available for resale. The decrease in average natural gas resale prices
generally  resulted from the timing of when natural gas resales  occurred during
the year ended December 31, 1997 as compared to the prior year.  Dispatch of the
Units  during the year ended  December 31, 1996 allowed for gas resales to occur
during peak  natural gas resale price  periods as compared to the current  year.
The Partnership  entered into gas resales during periods when Units 1 and 2 were
not operating at full capacity.

     Fuel costs for the year ended  December 31, 1997 were  approximately  $90.5
million on  purchases  of  approximately  28.2  million  MMBtu's as  compared to
approximately  $89.2 million on purchases of approximately  28.5 million MMBtu's
for the prior year.  The $1.3  million  increase  in the cost of fuel  primarily
resulted  from higher  contract  firm fuel rates due

                                       26
<PAGE>

to higher  index fuel prices and rate  increases  under the firm  transportation
contracts.  During the year ended December 31, 1997,  fuel costs were reduced by
approximately  $1.8 million as a result of the FERC approved  settlement between
the  Partnership  and  Tennessee.  See  Part I Item  3.  Legal  Proceedings  Gas
Transportation  Proceedings  for a  discussion  of the  settlement  between  the
Partnership  and  Tennessee.  The 0.3 million MMBtu  decrease for the year ended
December 31, 1997 as compared to the prior year is primarily  due to a reduction
in firm fuel purchases from suppliers. The Partnership has foreign currency swap
agreements  to hedge  against  future  exchange  rate  fluctuations  under  fuel
transportation  agreements which are denominated in Canadian dollars. During the
years  ended  December  31,  1997  and  1996,   fuel  costs  were  increased  by
approximately  $1.5 million and $1.3  million,  respectively  as a result of the
currency swap agreements.

     Operating  and  maintenance  expenses for the year ended  December 31, 1997
were approximately  $18.1 million as compared to approximately $17.9 million for
the prior year.  Operating and maintenance  expenses for the year ended December
31, 1997 are comparable to the prior year.

     Total  other  operating  expenses,   excluding   amortization  of  deferred
financing charges,  for the year ended December 31, 1997 were approximately $5.4
million as  compared to  approximately  $5.5  million for the prior year.  Other
operating expenses, excluding amortization of deferred financing charges for the
year ended December 31, 1997 are comparable to the prior year.

     Amortization  of deferred  financing  charges of $1.2  million for the year
ended  December 31, 1997 was  comparable to the prior year.  Deferred  financing
charges are amortized using the effective interest method.

     Net interest expense for the year ended December 31, 1997 was approximately
$32.2 million as compared to approximately $32.8 million for the prior year. The
decrease in net interest  expense is primarily due to higher interest income and
lower  bond  interest  expense   resulting  from  the  lower  principal  balance
outstanding.


Liquidity and Capital Resources

     Net cash provided by operating  activities  for the year ended December 31,
1998 was approximately  $37.5 million as compared to approximately $26.6 million
for the prior year. The increase in net cash provided by operating activities is
primarily   due  to  the  increase  in  net  income  and  the  net  activity  of
approximately  $6.9 million  resulting from the consummation of the transactions
relating to the Amended and Restated  Niagara  Mohawk Power  Purchase  Agreement
pursuant  to the MRA.  See Part I Item 1.  Business  The  Facility  and  Certain
Project  Contracts  Niagara Mohawk for a detailed  discussion of the Amended and
Restated Niagara Mohawk Power Purchase Agreement.

                                       27
<PAGE>

     Net cash used in investing  activities for the year ended December 31, 1998
was approximately  $177.0 thousand as compared to net cash provided by investing
activities of  approximately  $16.0  thousand for the prior year. Net cash flows
used in or provided by investing  activities  primarily  represent  additions or
adjustments to plant and equipment, respectively. During the year ended December
31, 1998, approximately $260.0 thousand of previously capitalized start-up costs
were  written-off  in accordance  with Statement of Position 98-5. See Note 2 to
the Consolidated  Financial Statements for a discussion of Statement of Position
98-5.

     Net cash used in financing  activities for the year ended December 31, 1998
was approximately  $36.8 million as compared to approximately  $27.9 million for
the prior year. The increase in net cash flows used in financing  activities for
the  year  ended  December  31,  1998 is  primarily  due to more  cash  becoming
available to distribute to Partners and deposit into Restricted Funds.  Pursuant
to the  Partnership's  Depositary and  Disbursement  Agreement,  administered by
Bankers Trust  Company,  as depositary  agent,  the  Partnership  is required to
maintain certain  Restricted Funds. Net cash flows used in financing  activities
for the years ended December 31, 1998 and 1997 primarily represent distributions
of monies to Partners, net deposits of monies into the Major Maintenance Reserve
Fund and Debt Service Reserve Fund and payments of principal on long-term debt.

     The debt  service  coverage  ratio  for  1998  calculated  pursuant  to the
Indenture was 1.83:1.

Credit Agreement

     The Partnership has available for its use a $10.4 million Credit  Agreement
("Credit  Agreement"),  which  is to be used  by the  Partnership  for  required
letters of credit related to various  project  contracts and for working capital
purposes.  The maximum amount  available under the Credit  Agreement for working
capital  purposes is $5.0 million.  At December 31, 1998, no draws had been made
against  the  outstanding  letters of credit and no working  capital  loans were
outstanding under the Credit  Agreement.  The Credit Agreement expires on August
1, 2001.

Funds

     In connection with the sale of the Bonds, the Partnership  entered into the
Deposit and  Disbursement  Agreement  (the "D&D  Agreement")  which requires the
establishment  and maintenance of certain  segregated funds (the "Funds") and is
administered by Bankers Trust Company, as depositary agent.  Pursuant to the D&D
Agreement  a number  of Funds  were  established.  Some of the  Funds  have been
terminated  since the  purposes  of such Funds were  achieved  and are no longer
required,  some Funds are  currently  active and some Funds  activate  at future
dates upon the  occurrence of certain  events.  The  significant  Funds that are
currently active are the Project Revenue Fund, Major  Maintenance  Reserve Fund,
Interest Fund,  Principal  Fund,  Debt Service Reserve Fund and two sub-funds of
the Partnership Distribution Fund.

                                       28
<PAGE>

     All Partnership cash receipts and operating cost disbursements flow through
the Project  Revenue Fund.  As determined on the 20th of each month,  any monies
remaining in the Project  Revenue Fund after the payment of operating  costs are
used to fund the above  named  Funds  based upon the Fund  hierarchy  and in the
amounts (each, a "Fund Requirement") established pursuant to the D&D Agreement.

     The Major Maintenance  Reserve Fund relates to certain  anticipated  annual
and periodic  major  maintenance  to be  performed on certain of the  Facility's
machinery and equipment at future dates.  The Fund  Requirement  is developed by
the Partnership and approved by an independent  engineer for the Trustee and can
be adjusted on an annual basis, if needed.  At December 31, 1998, the balance in
this Fund was  approximately  $5.6  million,  which  exceeded  the current  Fund
Requirement of $4.4 million.

     The  Interest  and  Principal  Funds  relate  primarily to the current debt
service on the outstanding  Bonds. The applicable Fund Requirement is the amount
due and payable on the next semi-annual  payment date. On December 26, 1998, the
monies  available  in the  Interest  and  Principal  Funds were used to make the
semi-annual  interest  and  principal  payments.  Therefore,  the balance in the
Interest  and  Principal  Funds at December  31, 1998 were $0. The June 26, 1999
Interest and Principal Fund Requirements will be approximately $17.1 million and
approximately $2.0 million, respectively.

     The Fund  Requirement  for the Debt Service Reserve Fund is an amount equal
to the  maximum  amount  of  debt  service  due in  respect  of  all  the  Bonds
outstanding for any six-month period during the succeeding three-year period. At
December 31, 1998, the balance in this Fund was approximately $22.6 million. The
June 26, 1999 Fund Requirement will remain at approximately $22.6 million.

     The Partnership  Distribution  Fund is at the end of the Fund hierarchy and
cash  distributions  to the Partners from these  sub-funds can only be made upon
the  achievement  of specific  criteria  established  pursuant to the  financing
documents,  including  the  D&D  Agreement.  This  Fund  does  not  have  a Fund
Requirement.

Refinancing

     At March 31, 1994, the  Partnership  had an existing  credit facility which
included  a term  loan  with an  outstanding  balance  of  $96.3  million  and a
construction loan with an outstanding  balance of $232.4 million. On May 9, 1994
(the "Closing  Date") all amounts  outstanding  under the then  existing  credit
facility were refinanced with the Old Bonds.  The Partnership  determined that a
refinancing  of the  existing  credit  facility  would  benefit  the  long  term
operating results of the Partnership, despite the cost to terminate the interest
rate swap  agreements  related to the then  existing  debt.  This decision was a
result of management's  review of then prevailing  market interest rates and the
term of the then prevailing credit facility.

                                       29
<PAGE>

     On the Closing Date,  the proceeds from the sale of the $392 million in Old
Bonds together with approximately $53.8 million available under an equity bridge
loan  facility  were used to refinance  all amounts  outstanding  under the then
existing credit facility,  to pay  approximately  $17.4 million in interest rate
swap  breakage  costs  associated  with  the  termination  of the  Partnership's
interest  rate  hedging  agreements  pertaining  to the then  existing  debt and
approximately  $17.4 million in transaction costs related to the offering of the
Old Bonds and to establish  certain  reserve Funds under the D&D Agreement.  The
Partnership also received  approximately  $5.1 million in capital  contributions
from certain  Partners on the Closing Date and  approximately  $53.8  million in
additional  capital  contributions  from certain Partners  following  commercial
operations  of Unit 2,  which  was  used in  part  to  repay  the  Partnership's
obligations under the equity bridge loan facility.

     In  November  1994,  the Funding  Corporation  and  Partnership  offered to
exchange like amounts of the New Bonds for Old Bonds.  On December 12, 1994, the
exchange of all the Old Bonds for the New Bonds was completed.

Year Ended December 31, 1999

     During 1999, the Partnership  anticipates Con Edison to dispatch the Unit 2
at levels  consistent  with the prior year. In order to achieve  dispatch levels
similar to those of the prior year, or exceed them,  the  Partnership  may enter
into special dispatch arrangements which will ultimately enhance the operations,
revenues  and cash  flows of the  Partnership.  Additionally,  the  Amended  and
Restated   Niagara   Mohawk  Power   Purchase   Agreement   transfers   dispatch
decision-making  authority  from Niagara Mohawk to the  Partnership.  In effect,
Unit 1 will operate on a  "merchant-like"  basis,  whereby the Partnership  will
have the ability and  flexibility  to  dispatch  Unit 1 based on, then  current,
market conditions.

     As of March 1999,  natural  gas resale  prices for 1999 have been below the
prior year's prices and the Partnership expects, on the average,  such prices to
remain below 1998 levels for the balance of 1999.

     Future operating  results and cash flows from operations are also dependent
on, among other things,  the performance of equipment and processes as expected,
levels of dispatch,  the receipt of certain  capacity and other fixed  payments,
electricity  prices,  natural gas resale prices,  fuel  deliveries and prices as
contracted.  A significant  change in any of these factors could have a material
adverse effect on the results for the Partnership.

     The Partnership believes that based on current conditions and circumstances
it  will  have  sufficient  liquidity  available  provided  by cash  flows  from
operations to fund existing debt obligations and operating costs.

                                       30
<PAGE>

Year 2000

     The Year 2000 issue  exists  because  many  computer  programs use only two
digits to refer to a year, and was developed  without  considering the impact of
the upcoming change in the century.  If the Partnership's  computer systems fail
or  function  incorrectly  due to not being  made Year 2000  ready,  they  could
directly and adversely affect the  Partnership's  ability to generate or deliver
products and services or could otherwise affect safety,  revenues or reliability
for such a period of time as to lead to unrecoverable consequences.

     The  Partnership's  plan  to  address  the  Year  2000  issues  focuses  on
mission-critical  systems whose components are categorized as in-house software,
vendor software,  embedded systems and computer hardware. The four phases of the
plan to  address  these  systems  are  inventory  and  assessment,  remediation,
testing, and certification.  Certification occurs when mission-critical  systems
are formally determined to be Year 2000 ready.

     The  Partnership's  Year 2000 project is proceeding  generally on schedule.
The Partnership has determined that its only mission-critical software is vendor
software. As to mission-critical  vendor software,  Year 2000 ready upgrades are
being obtained from the vendors,  tested as  appropriate  and certified once all
necessary steps are completed.  The  Partnership  expects to finish this process
for all mission-critical vendor software in the second quarter of 1999.

     The Partnership is testing  remediated  software and embedded  systems both
for  ability  to  handle  Year  2000  dates,  including  appropriate  leap  year
calculations,  and to  assure  that  code  repair  has  not  affected  the  base
functionality of the code. Software and embedded systems are tested individually
and where  necessary will be tested in an integrated  manner with other systems,
with dates and data advanced and aged to simulate Year 2000 operations. Testing,
by its nature,  however,  cannot comprehensively address all future combinations
of dates and  events.  Some  uncertainty  will  remain  after  testing as to the
ability of code to process  future  dates,  as well as the ability of remediated
systems to work in an integrated fashion with other systems.

     In addition to internal  systems,  the  Partnership  depends upon  external
parties,  including customers,  suppliers,  business partners,  gas and electric
system operators, government agencies, and financial institutions to support the
functioning  of its  business.  To the  extent  that  any of these  parties  are
considered  mission-critical  to the Partnership's  business and experience Year
2000 problems in their  systems,  the  Partnership's  mission-critical  business
functions  may be  adversely  affected.  To deal  with this  vulnerability,  the
Partnership  has another  phased  approach.  The primary phases for dealing with
external parties are: (1) inventory,  (2) action planning,  (3) risk assessment,
and (4) contingency planning.

     The  Partnership has completed its inventory and action planning phases for
mission-critical  external parties. The Partnership expects to complete the risk
assessment and contingency planning phases in the second quarter of 1999.

                                       31
<PAGE>

     Although  the  Partnership  expects its  efforts and those of its  external
parties to be  largely  successful,  the  Partnership  recognizes  that with the
complex interaction of today's computing and communication systems, it cannot be
certain the Partnership will be completely  successful.  Therefore,  contingency
plans for Year 2000 readiness are being developed and tested  throughout 1999 to
address its external  dependencies as well as any significant schedule delays of
mission-critical  system  work,  should they  occur.  These plans will take into
account   possible   interruptions   of   power,   computing,   financial,   and
communications  infrastructures.  Due to the  speculative  nature of contingency
planning,  however,  it is uncertain  whether  these plans will be sufficient to
remove the risk of material  impacts on the  Partnerships  operations  resulting
from Year 2000 problems.

     Through  December 1998, the  Partnership  spent  approximately  $126,000 to
assess and remediate Year 2000 problems.  The  Partnership's  estimate of future
costs to address  mission-critical  Year 2000 issues is approximately  $315,000.
About $100,000 of these  remaining  Year 2000 costs will be capitalized  because
they  relate to the  purchase  and  installation  of systems and  equipment  for
general business purposes, and the remaining $215,000 will be expensed.

     Based on the Partnership's current schedule for the completion of Year 2000
tasks,   the   Partnership   expects  to  secure  Year  2000  readiness  of  its
mission-critical  systems  on or before  the end of the third  quarter  of 1999.
However,  as the  Partnership's  current schedule is partially  dependent on the
efforts of third parties,  their delays may cause the Partnership's  schedule to
change.

     If the  Partnership,  or  third  parties  with  whom  the  Partnership  has
significant  business  relationships,  fail to achieve  Year 2000  readiness  of
mission-critical  systems,  there  could be a  material  adverse  impact  on the
Partnership's financial position, results of operations, and cash flows.


Cautionary Statement Regarding Forward-Looking Statements

     Certain   statements   included  herein  are   forward-looking   statements
concerning the  Partnership's  operations,  economic  performance  and financial
condition.  Such  statements  are  subject to various  risks and  uncertainties.
Actual results could differ materially from those currently anticipated due to a
number of factors,  including  general  business  and economic  conditions,  the
performance  of equipment  and  processes as expected,  levels of dispatch,  the
receipt  of certain  capacity  and other  fixed  payments,  electricity  prices,
natural gas resale prices,  fuel  deliveries and prices as contracted and issues
related to year 2000 compliance.

                                       32
<PAGE>

ITEM 7A.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Partnership  is exposed to market risk from changes in interest  rates
and foreign  currency  exchange rates,  which could affect its future results of
operations  and financial  condition.  The  Partnership  manages its exposure to
these  risks  through  its  regular  operating  and  financing  activities.  The
Partnership  does not enter into  derivative  financial  instruments for trading
purposes.

Interest Rates

     The  Partnership's  cash and  restricted  cash are  sensitive to changes in
interest  rates.  Interest  rate  changes  would  result in a change in interest
income due to the  difference  between  the current  interest  rates on cash and
restricted  cash and the  variable  rate that these  financial  instruments  may
adjust to in the future.  A 10% decrease in year-end 1998  interest  rates would
result in a negative impact of approximately  $0.2 million on the  Partnership's
net income.

     The Partnership's long-term bonds have fixed interest rates. Changes in the
current  market  rates for the bonds  would not  result in a change in  interest
expense  due to the fixed  coupon  rate of the  bonds.  See Notes 4 and 5 to the
Consolidated Financial Statements.

Foreign Currency Exchange Rates

     The  Partnership's  currency swap agreements  hedge against future exchange
rate  fluctuations  which could result in additional  costs  incurred under fuel
transportation  agreements which are denominated in a foreign  currency.  In the
event  a  counterparty   fails  to  meet  the  terms  of  the  agreements,   the
Partnership's  exposure is limited to the currency  exchange rate  differential.
During the year ended  December 31, 1998 the exchange  rate  differential  would
have a negative impact of approximately  $2.5 million on the  Partnership's  net
income. See Notes 4 and 5 to the Consolidated Financial Statements.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
         -------------------------------------------

     The financial  statements and supplementary  data required by this item are
presented under Item 14 and are incorporated herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE
         -----------------------------------------------------------

     None.


                                       33

<PAGE>

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE FUNDING CORPORATION
          AND THE MANAGING GENERAL PARTNER
          -----------------------------------------------------------

     The  Managing  General  Partner  is  authorized  to  manage  the day to day
business  and  affairs of the  Partnership  and to take  actions  which bind the
Partnership,  subject  to  certain  limitations  set  forth  in the  Partnership
Agreement.  The Managing General Partner has a Board of Directors  consisting of
two  persons  elected  by its  sole  stockholder,  JMC  Selkirk  Holdings,  Inc.
("Holdings"),  a direct subsidiary of Beale.  Pursuant to a board representation
agreement with GPUI, Holdings may elect at least four members,  and GPUI has the
right,  at its option,  to designate a fifth member of the Board of Directors of
the Managing General Partner.

     The  following  tables  set  forth the  names,  ages and  positions  of the
directors and  executive  officers of the Funding  Corporation  and the Managing
General  Partner  and  their  positions  with the  Funding  Corporation  and the
Managing  General  Partner.  Directors  are elected  annually  and each  elected
director  holds office until a successor is elected.  The executive  officers of
each of the Funding Corporation and the Managing General Partner are chosen from
time to time by vote of its Board of Directors.

         Selkirk Cogen Funding Corporation:

                  Name             Age                  Position
                  ----             ---                  --------
         P. Chrisman Iribe......   47            President and Director
         Stephen A. Herman......   55            Director
         John R. Cooper.........   51            Senior Vice President and Chief
                                                   Financial Officer
         Douglas F. Egan........   41            Senior Vice President
         David N. Bassett.......   51            Treasurer

         Managing General Partner:
         ------------------------

                  Name             Age                        Position
                  ----             ---                        --------
         P. Chrisman Iribe.......   47           President and Director
         Stephen A. Herman.......   55           Director
         John R. Cooper..........   51           Senior Vice President and Chief
                                                    Financial Officer
         Douglas F. Egan.........   41           Senior Vice President
         David N. Bassett........   51           Treasurer

         P.  Chrisman  Iribe is President  and Chief  Operating  Officer of U.S.
Generating,  an affiliate of the Partnership,  and has been with U.S. Generating
since it was formed in 1989.  Prior to joining  U.S.  Generating,  Mr. Iribe was
senior vice president for planning,  state 

                                       34
<PAGE>

relations and public affairs with ANR Pipeline  Company,  a natural gas pipeline
company  and a  subsidiary  of the  Coastal  Corporation.  Mr.  Iribe has been a
Director of the Funding  Corporation  since 1996 and a Director of the  Managing
General Partner since 1995.

     Stephen A. Herman is Senior  Vice  President  and  General  Counsel of U.S.
Generating,  an affiliate of the Partnership,  and has been with U.S. Generating
since August 1990. . Prior to joining U.S.  Generating,  he was a partner for 15
years with the Washington,  D.C. law firm of Kirkland and Ellis.  Mr. Herman has
been a Director of the Funding  Corporation  and the  Managing  General  Partner
since 1998.

     John R. Cooper is Senior Vice President and Chief Operating Officer of U.S.
Generating, an affiliate of the Partnership,  and has been with U.S. Generating,
since it was formed in 1989. Prior to joining U.S. Generating,  he spent 3 years
as a Chief  Financial  Officer with a European oil,  shipping and banking group.
Prior to 1986, Mr. Cooper spent 7 years with Bechtel Financing  Services,  Inc.,
where his last position was Vice President and Manager.

     Douglas F. Egan is Senior Vice President of U.S.  Generating,  an affiliate
of the Partnership,  and has been with U.S. Generating since Beale's acquisition
of J.  Makowski  Company in 1995  where he was vice  president  of the  electric
projects group. Prior to 1991 he was general counsel for Intercontinental Energy
Corporation, a developer and owner/operator of cogeneration facilities. Prior to
1987 he was an associate with the law firm of Murtha Cullina Richter & Pinney.

     David N.  Bassett  is  Controller  and  Treasurer  of U.S.  Generating,  an
affiliate of the  Partnership,  and has been with U.S.  Generating  since it was
formed in 1989.  Mr. Bassett  oversees all  accounting and auditing  activities,
treasury  functions and  insurance for the projects in which U.S.  Generating or
certain of its  affiliates  play a role.  Prior to joining U.S.  Generating,  he
worked for Bechtel Enterprises, Inc. and Bechtel Group for over 15 years.


General Partners' Representatives of the Management Committee

     The  Management  Committee  established  under  the  Partnership  Agreement
consists of one  representative  of each of the General  Partners.  Each General
Partner has a voting representative on the Management Committee,  which, subject
to certain  limited  exceptions,  acts by unanimity.  GPUI is entitled to name a
designee to  participate  on a  non-voting  basis in meetings of the  Management
Committee.


ITEM 11.  EXECUTIVE AND BOARD COMPENSATION AND BENEFITS

     No cash compensation or non-cash compensation was paid in any prior year or
during the year ended  December 31, 1998 to any of the  officers,  directors and
representatives  referred  to under  Item 10 above  for  their  services  to the
Funding  Corporation,  the Managing General 

                                       35
<PAGE>

Partner or the Partnership.  Overall management and administrative  services for
the Facility are being  performed by the Project  Management Firm at agreed-upon
billing rates which are adjusted  quadrennially,  if necessary,  pursuant to the
Administrative Services Agreement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The Partnership is a limited partnership wholly owned by its Partners.  The
following information is given with respect to the Partners of the Partnership:

<TABLE>
<CAPTION>
                                                                Nature
                           Name and Address                   of Beneficial             Percentage
Title of Class             of Beneficial Owner                Ownership (1)             Interest (2)
- --------------             -------------------                -------------             ------------
<S>                        <C>                                <C>                     <C>

Partnership Interest       JMC Selkirk, Inc. (3)              Managing General          (i)  2.0417%
                           One Bowdoin Square                 Partner                  (ii) 22.4000%
                           Boston, Massachusetts 02114        Limited Partner         (iii) 18.1440%

Partnership Interest       PentaGen Investors, L.P.* (3)(4)   Limited Partner           (i)  5.2502%
                           One Bowdoin Square                                          (ii) 57.6000%
                           Boston, Massachusetts 02114                                (iii) 46.6560%

Partnership Interest       Cogen Technologies                 General Partner           (i)  1.0000%
                             Selkirk GP, Inc.                                         (iii)   .2211%
                           1700 Louisiana Street
                           Houston, Texas  77002 (5)

Partnership Interest       Cogen Technologies                 Limited Partner            (i) 78.1557%
                             Selkirk LP, Inc.                                          (iii) 17.2789%
                           1700 Louisiana Street
                           Houston, Texas  77002 (5)

Partnership interest       EI Selkirk, Inc.  (6)              Limited Partner            (i) 13.5523%
                           One Upper Pond Road                                          (ii) 20.0000%
                           Parsippany, New Jersey 07054                                (iii) 17.7000%

*Formerly known as JMCS I Investors, L.P.
</TABLE>

(1)  None of the persons listed has the right to acquire beneficial ownership of
     securities as specified in Rule 13d-3(d) under the Exchange Act.

(2)  Percentages  indicate  the  interest of (i) each of the Partners in certain
     priority  distributions of available cash of the  Partnership,  up to fixed
     semi-annual  amounts  (the  "Level I  Distributions"),  (ii)  JMC  Selkirk,
     Investors and EI Selkirk in 99% of distributions of the remaining available
     cash of the  Partnership;  and (iii) each of the  Partners in the  residual
     tier of interests in cash  distributions  after the initial  18-year 

                                       36

<PAGE>

     period  following the completion of Unit 2 (or, if later, the date when all
     Level I Distributions have been paid).

(3)  Beale  (formerly known as J. Makowski  Company) is the indirect  beneficial
     owner of JMC Selkirk and a 50% indirect beneficial owner of Investors.  The
     capital  stock  of  Beale  is held by USGen  Power  (89.1%)  and  Cogentrix
     (10.9%).

(4)  50%  of  the  interests  in  Investors  are  beneficially  owned  by  Tomen
     Corporation, a Japanese trading company.

(5)  Cogen Technologies GP is beneficially owned by Robert C. McNair (88.3%) and
     members of his family (11.7%).  As of February 4, 1999, Cogen  Technologies
     LP is beneficially owned by 100% by Robert C. McNair. Mr. McNair has voting
     control of each of Cogen Technologies GP and Cogen Technologies LP.

(6)  EI Selkirk is a wholly owned subsidiary of GPUI.


     Except as  specifically  provided or  required by law and in certain  other
limited circumstances  provided in the Partnership  Agreement,  Limited Partners
may not  participate  in the  management  or  control  of the  Partnership.  The
Managing  General  Partner  is an  affiliate  of  Investors,  which is a Limited
Partner, and JMCS I Management,  the Project Management Firm. Cogen Technologies
GP and Cogen Technologies, L.P. are also affiliated.

     All of the issued and outstanding  capital stock of the Funding Corporation
is owned by the Partnership.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     JMCS I Management, an indirect, wholly-owned subsidiary of PG&E Generating,
provides  management  and  administrative  services for the  Facility  under the
Administrative  Services  Agreement.  All of the  directors  and officers of the
Managing General Partner and the Funding  Corporation  listed in Item 10 of this
Report are also directors or officers, as the case may be, of JMCS I Management.
See Note 7 to the Consolidated Financial Statements, appearing elsewhere in this
report, for a discussion of the Partnership's related party transactions.




                                       37

<PAGE>

                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

(a)  1.  Financial Statements

         The following financial statements are filed as part of this Report:

           Report of Independent Public Accountants ....................     F-1

           Consolidated Balance Sheets as of December 31, 1998 and 1997..    F-2

           Consolidated Statements of Operations for the years ended
           December 31, 1998, 1997 and 1996..............................    F-3

           Consolidated Statements of Partners' Capital for the years ended
           December 31, 1998, 1997 and 1996..............................    F-4

           Consolidated Statements of Cash Flows for the years ended
           December 31, 1998, 1997 and 1996..............................    F-5

           Notes to Consolidated Financial Statements....................    F-6

     2.  Financial Statement Schedule

         The  following  financial  statement  schedule is filed as part of this
Report:

           Schedule II     Valuation and Qualifying Accounts.............    S-1

         All other  schedules have been omitted  because the  information is not
applicable.

     3.  Exhibits

         The exhibits listed on the accompanying  Index to Exhibits are filed as
part of this Report.

(b)      Reports on Form 8-K

         On March 9, 1999, the Registrant  filed a report on Form 8-K disclosing
a change in its independent accounting firm.


                                       38

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Partners of
Selkirk Cogen Partners, L.P.:

We have audited the  accompanying  consolidated  balance sheets of Selkirk Cogen
Partners,  L.P.  (a  Delaware  limited  partnership)  and its  subsidiary  as of
December  31,  1998  and  1997,  and  the  related  consolidated  statements  of
operations,  partners'  capital and cash flows for each of the three years ended
December  31,   1998.   These   consolidated   financial   statements   are  the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  based on our audits, the financial statements referred to above
present  fairly,  in all material  respects,  the financial  position of Selkirk
Cogen  Partners,  L.P. and its  subsidiary as of December 31, 1998 and 1997, and
the results of their operations and their cash flows for each of the three years
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.

Our audits were made for the  purpose of forming an opinion on the  consolidated
financial  statements  taken as a whole.  The schedule  listed in Item 14 is the
responsibility of the Partnership's  management and is presented for purposes of
complying with the Securities and Exchange  Commissions rules and is not part of
the basic consolidated financial statements. This schedule has been subjected to
the  auditing  procedures  applied  in the audit of the  consolidated  financial
statements  and,  in our  opinion,  based on our audit,  fairly  states,  in all
material  respects,  the  financial  data  required  to be set forth  therein in
relation to the consolidated financial statements taken as a whole.

                                                   ARTHUR ANDERSEN LLP


Washington, D.C.
January 12, 1999

                                     F-1

<PAGE>

                          SELKIRK COGEN PARTNERS, L.P.
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                   December 31,     December 31,
                                                       1998             1997
                                                   ------------     ------------
ASSETS
- ------

Current assets:
  Cash and cash equivalents .................       $    1,839       $    1,337
  Restricted funds ..........................            4,185            6,509
  Accounts receivable .......................           14,281           17,764
  Due from affiliates .......................              743               14
  Fuel inventory and supplies ...............            5,033            4,936
  Other current assets ......................              333              338
                                                   ------------     ------------
      Total current assets ..................           26,414           30,898

Plant and equipment .........................          371,202          371,285
Less:  Accumulated depreciation .............           62,203           49,748
                                                   ------------     ------------
  Net plant and equipment ...................          308,999          321,537

Long-term restricted funds ..................           28,188           21,494

Deferred financing charges, net 
  of accumulated amortization of 
  $5,499 at December 31, 1998 and
  $4,336 at December 31, 1997 ...............           10,782           11,945
                                                   ------------     ------------
          Total Assets                              $  374,383       $  385,874
                                                   ============     ============

LIABILITIES AND PARTNERS' CAPITAL
- ---------------------------------

Current liabilities:
  Accounts payable ..........................       $      617       $    1,663
  Accrued expenses ..........................           12,614           15,047
  Due to affiliates .........................              639              498
  Current portion of long-term bonds ........            4,822            3,298
                                                   ------------     ------------
      Total current liabilities .............           18,692           20,506

Deferred revenues ...........................            6,565              ---
Other long-term liabilities .................           14,803           11,695
Long-term bonds, less current portion .......          381,133          385,955

Commitments and contingencies (Note 6)

General partners' capital ...................             (457)            (311)
Limited partners' capital ...................          (46,353)         (31,971)
                                                   ------------     ------------
      Total partners' capital ...............          (46,810)         (32,282)
                                                   ------------     ------------
          Total Liabilities and Partners' Capital   $  374,383       $  385,874
                                                   ============     ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-2
<PAGE>

                          SELKIRK COGEN PARTNERS, L.P.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                             For the            For the            For the
                                                            Year Ended         Year Ended         Year Ended
                                                           December 31,       December 31,       December 31,
                                                               1998               1997               1996
                                                           ------------       ------------       ------------
<S>                                                        <C>                <C>                <C>
Operating revenues:
  Electric and steam ................................       $  158,805         $  157,940         $  149,793
  Gas resale ........................................            7,181             13,643             24,649
                                                           ------------       ------------       ------------
      Total operating revenues ......................          165,986            171,583            174,442

Cost of revenues:
  Fuel costs ........................................           82,392             90,526             89,177
  Other operating and maintenance expenses ..........           17,594             18,103             17,913
  Depreciation ......................................           12,501             12,676             12,657
                                                           ------------       ------------       ------------
      Total cost of revenues ........................          112,487            121,305            119,747
                                                           ------------       ------------       ------------

Gross profit ........................................           53,499             50,278             54,695

Other operating expenses:
  Administrative services - affiliates ..............            1,931              2,852              2,715
  Other general and administrative expenses .........            2,036              2,562              2,781
  Amortization of deferred financing charges ........            1,163              1,170              1,173
                                                           ------------       ------------       ------------
      Total other operating expenses ................            5,130              6,584              6,669
                                                           ------------       ------------       ------------

Operating income ....................................           48,369             43,694             48,026

Interest (income) expense:
  Interest income ...................................           (2,298)            (2,325)            (1,956)
  Interest expense ..................................           34,346             34,559             34,800
                                                           ------------       ------------       ------------
      Net interest expense ..........................           32,048             32,234             32,844
                                                           ------------       ------------       ------------

Net Income ..........................................       $   16,321         $   11,460         $   15,182
                                                           ============       ============       ============

Allocated to:
  General partners ..................................       $      163         $      115         $      152
  Limited partners ..................................           16,158             11,345             15,030
                                                           ------------       ------------       ------------
      Total .........................................       $   16,321         $   11,460         $   15,182
                                                           ============       ============       ============
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-3
<PAGE>

                          SELKIRK COGEN PARTNERS, L.P.
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
              For the years ended December 31, 1998, 1997 and 1996
                                 (in thousands)


                                         General        Limited
                                         Partners       Partners        Total
                                        ----------     ----------     ----------

Balance at December 31, 1995 .....      $      43      $   1,487      $   1,530
  Cash distributions .............           (368)       (35,154)       (35,522)
  Net income .....................            152         15,030         15,182
                                        ----------     ----------     ----------
Balance at December 31, 1996 .....           (173)       (18,637)       (18,810)
                                        ----------     ----------     ----------
  Cash distributions .............           (253)       (24,679)       (24,932)
  Net income                                  115         11,345         11,460
                                        ----------     ----------     ----------
Balance at December 31, 1997 .....           (311)       (31,971)       (32,282)
                                        ----------     ----------     ----------
  Cash distributions .............           (309)       (30,540)       (30,849)
  Net income .....................            163         16,158         16,321
                                        ----------     ----------     ----------
Balance at December 31, 1998 .....      $    (457)     $ (46,353)     $ (46,810)
                                        ==========     ==========     ==========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-4
<PAGE>

                          SELKIRK COGEN PARTNERS, L.P.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                             For the            For the            For the
                                                            Year Ended         Year Ended         Year Ended
                                                           December 31,       December 31,       December 31,
                                                               1998               1997               1996
                                                           ------------       ------------       ------------
<S>                                                        <C>                <C>                <C>
Net cash provided by (used in) operating activities:
  Net income .........................................      $   16,321         $   11,460         $   15,182
  Adjustments to reconcile net income to net cash                                                    
    provided by (used in) operating activities:
    Provision for SOP 98-5 ...........................             214                ---                ---
    Depreciation and amortization ....................          13,664             13,846             13,830
    Change in assets and liabilities:
      Restricted funds ...............................          (1,696)              (483)               (38)
      Accounts receivable ............................           3,483              2,135             (2,582)
      Due from affiliates ............................            (729)                26                (23)
      Fuel inventory and supplies ....................             (97)              (535)              (828)
      Other current assets ...........................               5                111                563
      Accounts payable ...............................          (1,046)             1,075                216
      Accrued expenses ...............................          (2,433)            (1,577)             3,376
      Due to affiliates ..............................             141               (439)               675
      Deferred revenues ..............................           6,565                ---                ---
      Other long-term liabilities ....................           3,108              1,017              2,163
                                                           ------------       ------------       ------------
          Total adjustments ..........................          21,179             15,176             17,352
                                                           ------------       ------------       ------------
            Net cash provided by
              operating activities ...................          37,500             26,636             32,534

Cash flows provided by (used in) investing activities:
  Plant and equipment additions ......................            (177)                16               (601)
                                                           ------------       ------------       ------------
            Net cash provided by (used in)
              investing activities ...................            (177)                16               (601)

Cash flows provided by (used in) financing activities:
  Restricted funds ...................................          (2,674)              (790)             4,224
  Cash distributions to partners .....................         (30,849)           (24,932)           (35,522)
  Payments of principal on long-term debt ............          (3,298)            (2,167)              (580)
  Advances from a customer ...........................             ---                (17)              (136)
                                                           ------------       ------------       ------------
            Net cash used in
              financing activities ...................         (36,821)           (27,906)           (32,014)

Net increase (decrease) in cash ......................             502             (1,254)               (81)
Cash at beginning of period ..........................           1,337              2,591              2,672
                                                           ------------       ------------       ------------
Cash at end of period ................................      $    1,839         $    1,337         $    2,591
                                                           ============       ============       ============


Supplemental disclosures of cash flow information:

  Cash paid for interest .............................      $   34,349         $   34,561         $   34,781
                                                           ============       ============       ============
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      F-5
<PAGE>

                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 1998 AND 1997


1.       Organization and business
         -------------------------

         Selkirk  Cogen  Partners,  L.P.  (the  Partnership)  was  organized  on
         December  15,  1989 as a  Delaware  limited  partnership.  Prior to the
         Partnership agreement,  the partners had a cost sharing arrangement for
         costs incurred from the project's inception in October 1987. See Note 3
         for a  discussion  of  the  general  and  limited  partners  and  their
         respective equity interests.

         Selkirk Cogen Funding Corporation  (Funding  Corporation) was organized
         as a wholly-owned subsidiary of the Partnership for the sole purpose of
         facilitating  financing activities of the Partnership (see Note 4). The
         Funding   Corporation  has  no  operations.   All  of  the  issued  and
         outstanding  capital stock of the Funding  Corporation  is owned by the
         Partnership.  The obligations of the Funding  Corporation in respect of
         the  bonds  are  unconditionally  guaranteed  by the  Partnership.  The
         financial statements of the Partnership and the Funding Corporation are
         prepared on a consolidated basis.

         JMCS I Management,  Inc., an affiliate of the Managing General Partner,
         JMC  Selkirk,  Inc.  is acting as the project  management  firm for the
         Partnership,  and as such is  responsible  for the  implementation  and
         administration  of  Partnership's  business  under the direction of the
         Managing General Partner.  All of the officers and directors of the JMC
         Selkirk,  Inc.  and  Funding  Corporation  are also  officers of JMCS I
         Management, Inc.

         The Partnership was formed for the purpose of constructing,  owning and
         operating  a natural  gas-fired  combined-cycle  cogeneration  facility
         located on General Electric  Company's  (General  Electric) property in
         Bethlehem,  New York (the Facility).  The Facility consists of one unit
         (Unit 1), with an electric  generating  capacity of approximately  79.9
         megawatts (MW) and a second unit (Unit 2), with an electric  generating
         capacity of approximately  265 MW. Unit 1 and Unit 2 have been designed
         to operate  independently  for electrical  generation,  while thermally
         integrated for steam generation, thereby optimizing efficiencies in the
         combined   performance  of  the  Facility.   The  Partnership  received
         construction   financing  for  Unit  1  in  June  1990  and  commercial
         operations  commenced on April 17, 1992.  Unit 2 obtained  construction
         financing in October 1992 and commercial operations commenced September
         1, 1994. Both Units are fueled by Canadian  natural gas purchased under
         firm 15-year natural gas supply contracts  (extendible to 20 years upon
         satisfaction  of certain  conditions).  Prior to June 30, 1998,  Unit 1
         sold at least 79.9 MW of electric  capacity  and  associated  energy to
         Niagara  Mohawk  Power  Corporation  (Niagara  Mohawk)  under a 20-year
         contract.  On  August  31,  1998 the  Partnership  and  Niagara  Mohawk
         executed  an  Amended  and  Restated   Niagara  Mohawk  Power  Purchase
         Agreement.  

                                      F-6
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

        The term of the Amended  and  Restated  Niagara  Mohawk  Power  Purchase
        Agreement  is ten years from June 30,  1998.  The Amended  and  Restated
        Niagara   Mohawk   Power   Purchase    Agreement    transfers   dispatch
        decision-making  authority of at least 79.9 MW of electric  capacity and
        associated  energy from  Niagara  Mohawk to the  Partnership.  Unit 2 is
        selling  265  MW  of  electric   capacity  and   associated   energy  to
        Consolidated  Edison  Company of New York (Con  Edison)  under a 20-year
        contract.  Also, the  Partnership  makes excess gas lay-off sales during
        periods when Units 1 and 2 are not  operating at full capacity (see Note
        6).  However,  historical  natural gas resale  prices  have  resulted in
        significant gas resale margins for the Partnership.  Historical  natural
        gas prices may not be indicative of future natural gas market prices.

        The Facility is currently certified as a qualifying facility (Qualifying
        Facility)  under the Public  Utility  Regulatory  Policy Act of 1978, as
        amended  (PURPA).  Accordingly,  the  prices  charged  for  the  sale of
        electricity  and  steam  are  not  regulated.   When  Unit  2  commenced
        operations,  the  Facility  was no longer  qualified by the State of New
        York but  continues  to be certified  by the Federal  Energy  Regulatory
        Commission  (FERC)  as a  Qualifying  Facility.  However,  this  is  not
        expected  to  have a  material  impact  on the  Partnership's  financial
        position or operations.  Certain fuel transportation  agreements entered
        into by the  Partnership  are subject to  regulation  on the federal and
        provincial  levels in Canada.  The Partnership has obtained all material
        Canadian governmental permits and authorizations required for operation.


2.       Summary of significant accounting policies
         ------------------------------------------

         Basis of presentation
         ---------------------

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Principles of consolidation
         ---------------------------

         The consolidated  statements of operations for the years ended December
         31,  1998,  1997  and  1996  include  the  activities  of  the  Funding
         Corporation.  All  intercompany  balances  and  transactions  have been
         eliminated in consolidation.

                                      F-7
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



         Cash and cash equivalents
         -------------------------

         The Partnership  considers all non restricted liquid securities with an
         original maturity of three months or less to be cash equivalents.

         Restricted funds and long-term restricted funds
         -----------------------------------------------

         All cash and cash  equivalents are restricted as to their use under the
         Deposit and Disbursement Agreement. Certain of the Restricted funds are
         associated with  transactions or events which are applicable to periods
         beyond the current accounting period and are, therefore,  classified as
         long-term.  All other Funds are  classified as current assets (See Note
         4).

         Fuel inventory and supplies
         ---------------------------

         Inventories  are  stated  at the  lower of cost or  market.  Costs  for
         materials,  supplies and fuel oil  inventories  were  determined  on an
         average cost method.

         Plant and equipment
         -------------------

         Plant and equipment is stated at cost, net of accumulated depreciation.
         Depreciation  is computed on a  straight-line  basis over the estimated
         useful lives of the related assets as follows:

              Cogeneration facility                        30 years
              Computer systems                              7 years
              Office equipment                              5 years

         A major overhaul  reserve is recorded based upon the costs for periodic
         overhauls of major  systems  within the Facility.  Major  overhauls are
         required on a multiple-year  cycle basis. The major overhaul reserve is
         included in other long-term  liabilities in the balance sheet and had a
         carrying amount of approximately  $6,543,000 and $5,105,000 at December
         31,  1998  and  1997,  respectively.  The  provision  charged  for  the
         maintenance  and repairs  reserve is included  in other  operating  and
         maintenance   expenses  in  the  in  the  consolidated   statements  of
         operations. The provision charged for the major overhaul reserve during
         the  years  ended  December  31,  1998,  1997 and 1996 was  $1,814,000,
         $1,800,576 and $1,800,576,  respectively. Other maintenance and repairs
         are charged to expense as incurred.

                                      F-8
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


         Deferred financing charges
         --------------------------

         Deferred  financing charges relate to costs incurred to issue long-term
         obligations and are amortized using the effective  interest rate method
         over the lives of the loans to which they pertain.

         Accrued expenses
         ----------------

         Accrued expenses consist of the following (in thousands):

                                       December 31,                 December 31,
                                          1998                          1997 
                                       ------------                 ------------
         Accrued fuel costs              $  8,130                      $ 10,002
         Accrued PILOT                      1,250                         1,150
         Accrued utilities                    852                           924
         Accrued plant purchases               75                           391
         Accrued bond interest                379                           382
         Accrued GE steam refund              506                           668
         Other accrued expenses             1,422                         1,530
                                       -----------                  ------------
                                       $   12,614                      $ 15,047
                                       ===========                  ============

         Real estate taxes
         -----------------

         Real estate tax payments made under the  Partnership's  payment in lieu
         of taxes (PILOT) agreement are recognized on a straight-line basis over
         the term of the agreement.

         Deferred revenues
         -----------------

         The net  cash  receipts  and  restructuring  costs  resulting  from the
         execution of the Amended and  Restated  Niagara  Mohawk Power  Purchase
         Agreement are being  deferred to be amortized over the ten year term of
         the Amended and Restated Power Purchase Agreement (See Note 6).

         Currency swap agreements
         ------------------------

         In connection  with its asset and liability  management  policies,  the
         Partnership  entered into foreign currency swap agreements as discussed
         in Note 4. Gains and losses on currency exchange contracts are deferred
         as hedges of firmly committed  transactions and recognized in income in
         the same  period  that the hedged  transactions  are  realized.  In the
         unlikely event that the underlying transaction terminates, the deferred
         gains and
                                      F-9
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        losses  on  the  associated  swap  agreement  will  be  recorded  in the
        consolidated statements of operations.

        Revenue recognition
        -------------------

        Revenues for the sale of  electricity  and steam are  recorded  based on
        monthly output delivered as specified under contractual terms.  Revenues
        for the sale of excess gas are recorded in the month sold.

        Income taxes
        ------------

        The tax results of Partnership activities flow directly to the partners;
        thus, the accompanying  consolidated financial statements do not reflect
        provisions for federal or state income taxes.

        New accounting pronouncements
        -----------------------------

        During 1997, the Financial  Accounting Standards Board (FASB) issued two
        new accounting  standards.  Statement of Financial  Accounting Standards
        (SFAS) No. 130, "Reporting  Comprehensive Income" requires disclosure on
        comprehensive  income and its  components.  SFAS No.  131,  "Disclosures
        about  Segments  of an  Enterprise  and  Related  Information"  requires
        disclosure  of  financial  and  descriptive  information  on  reportable
        operating  segments.  The Partnership  adopted SFAS No. 130 and SFAS No.
        131 during 1998.  The  adoption of these  accounting  principles  had no
        material impact on the Partnership.

        In April 1998, the American  Institute of Certified  Public  Accountants
        issued  Statement of Position  98-5  "Reporting on the Costs of Start-Up
        Activities"(SOP  98-5).  SOP 98-5  provides  guidance  on the  financial
        reporting of start-up and  organization  costs  ("start-up  costs").  It
        requires  start up costs  to be  expensed  as  incurred  and  previously
        capitalized  start-up  costs to be expensed as of the date of  adoption.
        SOP 98-5 is effective  for fiscal  years  beginning  after  December 15,
        1998. The Partnership  adopted SOP 98-5 in November 1998, and recorded a
        charge to write-off capitalized start-up costs of approximately $214,000
        in  other  general  and  administrative  expenses  of  the  consolidated
        statements of operations.

        In June 1998,  the FASB issued SFAS No. 133,  Accounting  for Derivative
        Instruments and Hedging Activities.  SFAS No. 133 establishes accounting
        and reporting  standards  requiring that every derivative  instrument be
        recorded in the balance  sheet as either an 

                                      F-10
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        asset  or  liability  measured  at  its  fair  value.   Changes  in  the
        derivatives fair value must be recognized in the statement of operations
        as a gain or loss unless  specific  hedge  accounting  criteria are met.
        SFAS No. 133 is  effective  for fiscal  years  beginning  after June 15,
        1999. SFAS No. 133 must be applied to (a) derivative instruments and (b)
        certain derivative instruments embedded in hybrid contracts.  Management
        has not yet  quantified  the  impact  of  adopting  SFAS No.  133 on the
        Partnership's financial statements.


3.      Partners' capital
        -----------------

        In  June  1995,  the  partnership   agreement  was  amended  to  reflect
        conversion of the general  partnership  interest in the Partnership held
        by JMCS I  Investors,  L.P.  (now  known  as  PentaGen  Investors,  L.P.
        (Investors)) to a limited  partnership  interest and the assignment of a
        portion of Investors limited partnership  interest in the Partnership to
        JMC Selkirk, Inc.

        The general and limited  partners,  along with their  respective  equity
        interests  are  as  follows:  

<TABLE>
<CAPTION>
                                                                              Interest
        General  partners            Affiliate  of                     Preferred    Original
        -----------------            -------------                     ---------    --------

        <S>                          <C>                                   <C>         <C>         
        JMC Selkirk, Inc.            Beale Generating Company (Beale)*      .09%       1.00%
         Cogen Technologies
           Selkirk GP, Inc.          Cogen Technologies, Inc.              1.00%        ---%

</TABLE>

<TABLE>
<CAPTION>
                                                                             Interest
         Limited partners            Affiliate of                      Preferred    Original
         ----------------            ------------                      ---------    --------

        <S>                          <C>                                  <C>         <C>
         JMC Selkirk, Inc.           Beale Generating Company              1.95%      21.40%
         PentaGen Investors, L.P.    Beale Generating Company              5.25%      57.60%
         EI Selkirk, Inc.            GPU International, Inc. (GPUI)       13.55%      20.00%
         Cogen Technologies
            Selkirk LP, Inc.         Cogen Technologies, Inc.             78.16%        ---%

</TABLE>

        *Formerly known as J. Makowski Company, Inc.

        Under the terms of the amended partnership agreement,  cash available is
        first   distributed  99%  to  the  partners  in  accordance  with  their
        respective equity interests (preferred equity) and 1% is allocated based
        on the original  ownership  structure between Beale affiliates and GPUI.
        Any additional funds available after the preferred

                                      F-11

<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        distribution,  are distributed 99% to the original equity holders and 1%
        to  the  preferred   equity   holders.   Subsequent  to  the  eighteenth
        anniversary of Unit 2's  commercial  operations or the date on which all
        the preferred partners achieve a specified return, distributions will be
        made in  accordance  with the residual  interest;  Beale  affiliates  at
        64.8%, GPUI at 17.7% and Cogen Technologies, Inc. at 17.5%.

4.      Debt financing
        --------------

        On  May  9,  1994,  the  Funding  Corporation  issued  an  aggregate  of
        $392,000,000  in bonds  of which a  portion  was used to  refinance  the
        outstanding  indebtedness  of the  Partnership.  The  bonds  consist  of
        $165,000,000  which  matures on December 26, 2007 at an interest rate of
        8.65% with principal and interest  payable  semi-annually on June 26 and
        December 26 of each year with  principal  payments  commencing  June 26,
        1996 and $227,000,000 which matures on June 26, 2012 at an interest rate
        of 8.98% with principal and interest  payable  semi-annually  on June 26
        and December 26 of each year with principal payments commencing December
        26, 2007.

        The scheduled principal payments on the bonds are as follows:

                        1999                 4,822,151
                        2000                 7,306,785
                        2001                11,062,070
                        2002                13,528,965
                        2003                17,365,291
                        Thereafter         331,870,094

        The  loans  are  secured  by  liens  on,  and  security   interests  in,
        substantially  all of the  assets of the  Partnership.  These  loans are
        non-recourse to the individual  partners.  The trust indenture restricts
        the ability of the  Partnership  to make  distributions  to the partners
        under certain circumstances.

        In connection with the sale of the Bonds,  the Partnership  entered into
        the  Deposit  and  Disbursement  Agreement  (the  D&D  Agreement)  which
        requires the establishment  and maintenance of certain  segregated funds
        (the Funds) and is administered by Bankers Trust Company,  as depositary
        agent. Pursuant to the D&D Agreement a number of Funds were established.
        Some of the Funds have been terminated  since the purposes of such Funds
        were  achieved  and are no longer  required,  some  Funds are  currently
        active and some Funds  activate at future dates upon the  occurrence  of
        certain  events.  The  significant  Funds that are currently  active and
        included in restricted funds in the consolidated  balance sheets are the
        Project Revenue Fund,  Principal Fund,  Interest Fund, and two sub-funds
        of the Partnership  Distribution  Fund. The  significant  Funds

                                      F-12
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

        that are currently active and included in long-term  restricted funds in
        the consolidated  balance sheets are the Major Maintenance  Reserve Fund
        and Debt Service Reserve Fund.

        All  Partnership  cash receipts and operating  cost  disbursements  flow
        through the Project  Revenue  Fund.  As  determined  on the 20th of each
        month,  any  monies  remaining  in the  Project  Revenue  Fund after the
        payment of operating  costs are used to fund the above named Funds based
        upon the Fund hierarchy and in the amounts  (each,  a Fund  Requirement)
        established pursuant to the D&D Agreement.

        The Major Maintenance Reserve Fund relates to certain anticipated annual
        and  periodic  major  maintenance  to be  performed  on  certain  of the
        Facility's machinery and equipment at future dates. The Fund Requirement
        is developed by the Partnership and approved by an independent  engineer
        for the Trustee and can be adjusted on an annual  basis,  if needed.  At
        December 31, 1998 the balance in this Fund was approximately $5,634,585,
        which exceeded the current Fund Requirement of $4,385,000.

        The Interest and  Principal  Funds relate  primarily to the current debt
        service on the outstanding Bonds. The applicable Fund Requirement is the
        amount due and payable on the next semi-annual payment date. On December
        26, 1998, the monies  available in the Interest and Principal Funds were
        used to make the semi-annual interest and principal payments. Therefore,
        the balance in the  Interest  and  Principal  Funds at December 31, 1998
        were $0. The June 26, 1999 Interest and Principal Fund Requirements will
        be approximately $17,067,119 and approximately $2,023,469, respectively.

        The Fund  Requirement  for the Debt  Service  Reserve  Fund is an amount
        equal to the  maximum  amount of debt  service due in respect of all the
        Bonds  outstanding  for  any  six-month  period  during  the  succeeding
        three-year  period.  At  December  31, 1998 the balance in this Fund was
        approximately  $22,553,143.  The June 26,  1999  Fund  Requirement  will
        remain at approximately $22,553,143.

        The  Partnership  Distribution  Fund is at the end of the Fund hierarchy
        and cash  distributions to the Partners from these sub-funds can only be
        made upon the achievement of specific criteria  established  pursuant to
        the financing documents, including the D&D Agreement. This Fund does not
        have a Fund Requirement.

        In 1994, the  Partnership  entered into a combined  working  capital and
        bank reimbursement agreement, as amended (Credit Agreement).  The Credit
        Agreement has a maximum  available  amount of  $10,389,528 to be used by
        the  Partnership  for  required  letters  of credit  related  to various
        project contracts and for working capital

                                      F-13
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

        purposes.  The maximum amount  available under the Credit  Agreement for
        working capital  purposes is $5,000,000.  At December 31, 1998, no draws
        had been made against the  outstanding  letters of credit and no working
        capital loans were outstanding  under the Credit  Agreement.  The Credit
        Agreement expires on August 1, 2001.

        Currency swap agreements
        ------------------------

        On June 20, 1990 and October 29,  1992,  the  Partnership  entered  into
        currency  exchange  agreements  to hedge  against  future  exchange rate
        fluctuations  which could result in additional costs incurred under fuel
        transportation agreements which are denominated in Canadian dollars. The
        June  1990  agreement  relates  to Unit 1 under  which  the  Partnership
        exchanges  approximately  $368,000  U.S.  dollars for $458,000  Canadian
        dollars  on  a  monthly  basis  commencing  on  December  25,  1992  and
        terminating  December 25, 2002.  The October 1992  agreement  relates to
        Unit 2 under which the Partnership  exchanges  approximately  $1,044,000
        U.S.  dollars  for  $1,300,000  Canadian  dollars  on  a  monthly  basis
        commencing on May 25, 1995 and terminating December 25, 2004. During the
        years ended  December 31, 1998,  1997 and 1996 fuel costs were higher by
        approximately $2,480,428,  $1,513,559 and $1,313,613,  respectively as a
        result of the currency exchange agreements.

        The Partnership is exposed to credit loss under the currency agreements.
        In the unlikely event that a counterparty fails to meet the terms of the
        agreements,  the  Partnership's  exposure  is  limited  to the  currency
        exchange rate differential. However, the Partnership does not anticipate
        nonperformance by the counterparties.

5.      Disclosure of fair value of financial instruments
        -------------------------------------------------

        The following  methods and  assumptions  were used by the Partnership in
        estimating its fair value  disclosures  for financial  instruments as of
        December 31, 1998 and 1997:

        Cash  and  cash  equivalents:   The  carrying  amount  reported  in  the
        accompanying  balance  sheets  for cash  approximates  its fair value of
        $1,839,000  and  $1,337,000 at December 31, 1998 and 1997,  respectively
        due to the short-term maturities of these amounts.

        Restricted  funds:  The  carrying  amount  reported in the  accompanying
        balance  sheets  for  restricted  funds  approximates  its fair value of
        $32,373,000 and $28,003,000 at December 31, 1998 and 1997, respectively.

                                      F-14
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

         Accounts  receivable:  The carrying amount reported in the accompanying
         balance sheets for accounts receivable  approximates its fair value due
         to the short-term maturities of these amounts.

         Due from  affiliates:  The carrying amount reported in the accompanying
         balance sheets for amounts due from  affiliates  approximates  its fair
         value due to the short-term maturities of these amounts.

         Due to affiliates:  The carrying  amount  reported in the  accompanying
         balance  sheets for amounts  due to  affiliates  approximates  its fair
         value due to the short-term maturities of these amounts.

         Accounts  payable:  The carrying  amount  reported in the  accompanying
         balance sheets for accounts payable  approximates its fair value due to
         the short-term maturities of these amounts.

         Long-term  bonds: The fair value of the long-term bonds is based on the
         current  market  rates for the bonds.  The fair value of the  long-term
         bonds  (including the current portion) at December 31, 1998 and 1997 is
         approximately $420,252,063 and $404,282,956, respectively.

         Currency swap agreements:  The carrying value of the currency  exchange
         agreements  at December  31, 1998 and 1997 is $0. The fair value of the
         currency exchange arrangements  represents the termination liability of
         approximately  $11,911,000  and  $10,535,000  at December  31, 1998 and
         1997, respectively, estimated using current exchange rates.

6.       Commitments
         -----------

         The Partnership has entered into site lease,  property tax, fuel supply
         and transportation,  power sales, steam sales, electric interconnection
         and transmission,  operations and maintenance, water supply and project
         administrative  agency agreements.  In connection with the construction
         and operation of the Facility,  the  Partnership is obligated under the
         following agreements:

         Power Purchase Agreements - electricity
         ---------------------------------------

         In  December  1987,  the  Partnership  entered  into a  power  purchase
         agreement,   as  amended,   with  Niagara  Mohawk,   for  the  sale  of
         electricity,  for an initial term of 20 years commencing on the date of
         commercial  operations,  April  17,  1992.

                                      F-15
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        In April 1994,  the power  purchase  agreement  with Niagara  Mohawk was
        amended and,  pursuant to this amended  agreement,  the Partnership paid
        Niagara Mohawk $1,250,000 as a consent fee from the proceeds of the bond
        offering.  In addition,  the  Partnership  posted a letter of credit for
        approximately $15,000,000 under the Credit Agreement.

        In October 1995,  Niagara Mohawk filed its "Power Choice"  proposal with
        the New York State Public  Service  Commission  (NYPSC).  On October 12,
        1995,  Niagara Mohawk filed a Report on Form 8-K with the Securities and
        Exchange  Commission  explaining  the Power Choice  proposal  (the Power
        Choice  Statement).  In  the  Power  Choice  Statement,  Niagara  Mohawk
        described a number of related  proposals to  restructure  the  utility's
        business,   including   the   reorganization   of  its  assets  and  the
        renegotiation  of  its  contracts  with  generators   which,   like  the
        Partnership,  are not regulated as utilities  (non-utility  generators).
        Following the filing of the Power Choice  proposal  with the NYPSC,  the
        Partnership  joined with other non-utility  generators  selling power to
        Niagara Mohawk to commence  negotiations  concerning a joint  settlement
        that  would  result  in  the  termination  or   restructuring  of  their
        respective  power purchase  agreements.  The Partnership  entered into a
        Master Restructuring  Agreement (as amended on March 31, 1998, April 21,
        1998,  April 30, 1998, May 7, 1998 and June 2, 1998, the MRA) dated July
        9,  1997  among  Niagara  Mohawk,  the  Partnership  and  certain  other
        non-utility power generators selling  electricity to Niagara Mohawk (the
        Settling  IPP's).  On February  24,  1998,  the NYPSC  approved  Niagara
        Mohawk's Power Choice settlement proposal,  including the implementation
        of the MRA.


        The closing of the transactions  provided under the MRA for the Settling
        IPP's  other than the  Partnership  occurred on June 30, 1998 (the Other
        Settling  IPP  Closing).   At  the  Other  Settling  IPP  Closing,   the
        Partnership  made  $2.2  million  in  payments  related  to  the  agreed
        allocation  among the  Settling  IPP's of  certain  costs and  benefits.
        Pursuant to the terms of the MRA,  the  closing of the MRA  transactions
        between the Partnership and Niagara Mohawk was deferred until August 31,
        1998.

        On August 31, 1998 the  Partnership  and Niagara Mohawk  consummated the
        transactions  relating to the Amended and Restated  Niagara Mohawk Power
        Purchase  Agreement  pursuant to the MRA. As contemplated by the MRA, on
        that  date  (i)  the   Partnership   notified   Niagara  Mohawk  of  the
        Partnership's  determination  that the requirements of the Partnership's
        Trust Indenture,  dated as of May 1, 1994 (the Indenture),  with respect
        to the  restructuring  of  certain  project  contracts  relating  to the
        operation of Unit 1 of the Selkirk facility had been satisfied; (ii) the
        Amended and Restated Power Purchase Agreement, dated as of July 1, 1998,
        between the Partnership and Niagara Mohawk became  effective;  and (iii)
        Niagara  Mohawk  made

                                      F-16
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        as its net  share of the  agreed  allocation  among  IPP's  for  certain
        adjustments,  cash  payments of  approximately  $10.3  million  into the
        Partnership's  Project Revenue Fund maintained at Bankers Trust Company,
        as  Depositary  Agent  under the May 1, 1994  Deposit  and  Disbursement
        Agreement.  In addition,  the Partnership delivered notices to Paramount
        Resources   Limited   (Paramount)  and  TransCanada   Pipelines  Limited
        (TransCanada)   that  the  Second  Amended  and  Restated  Gas  Purchase
        Contract,  dated  as  of  May  6,  1998,  between  the  Partnership  and
        Paramount,  and the Amending Agreement to Gas  Transportation  Contract,
        dated as of July 20, 1998,  between the  Partnership and TransCanada had
        become effective.

        The term of the Amended  and  Restated  Niagara  Mohawk  Power  Purchase
        Agreement is ten years from June 30, 1998. The  $2,211,000  payment made
        by the  Partnership  to Niagara  Mohawk and the  $10,354,000 of payments
        received  by the  Partnership  from  Niagara  Mohawk  (representing  net
        receipts  to  the  Partnership  of  approximately   $8,143,000)  were  a
        condition to the Amended and  Restated  Niagara  Mohawk  Power  Purchase
        Agreement and are being  deferred to be amortized over the ten year term
        of the Amended and  Restated  Power  Purchase  Agreement.  In  addition,
        approximately  $1,233,000 in restructuring  costs will also be amortized
        over the ten-year term of the Amended and Restated  Niagara Mohawk Power
        Purchase Agreement. Deferred Revenues of approximately $6,565,000 appear
        on the balance  sheet at December 31, 1998. As a result of the execution
        of the Amended and Restated Niagara Mohawk Power Purchase Agreement, the
        Partnership  is no  longer  required  to post a  letter  of  credit  for
        approximately $15,000,000 under the Credit Agreement.

        On August  31,  1998,  the  Partnership  received  written  notice  from
        Standard & Poor's  Corporation  (S&P) that,  after giving  effect to the
        consummation  of  the  transactions  contemplated  by  the  Amended  and
        Restated  Niagara  Mohawk  Power  Purchase  Agreement,  S&P affirmed its
        "BBB-"  rating of the  Selkirk  Cogen  Funding  Corporation's  Bonds and
        removed the rating from CreditWatch. On August 27, 1998, the Partnership
        received written notice from Moody's Investors  Service,  Inc. (Moody's)
        that, after giving effect to the Unit 1 Restructuring,  Moody's affirmed
        its "Baa3"  rating of the Selkirk  Cogen  Funding  Corporation's  Bonds,
        changed  the outlook of the Bonds Due 2007 from  "negative"  to "stable"
        and has not changed its previous  "negative outlook" with respect to the
        Bonds Due 2012.

        The  Amended  and  Restated  Niagara  Mohawk  Power  Purchase  Agreement
        transfers dispatch decision-making  authority from Niagara Mohawk to the
        Partnership.  In effect, Unit 1 will operate on a "merchant-like" basis,
        whereby  the  Partnership  will  have the  ability  and  flexibility  to
        dispatch Unit 1 based on, then current, market conditions.

                                      F-17
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


         The Partnership  has also entered into a power purchase  agreement with
         Con  Edison,  for the sale of  electricity,  for an initial  term of 20
         years  commencing  on September 1, 1994,  the date of Unit 2 commercial
         operations. The contract is extendible under certain circumstances.

         On February 6, 1995, the Partnership  provided Con Edison with a letter
         of credit in the  amount of  approximately  $1,046,000.  The  letter of
         credit  represented  security  pursuant to Article 13 of the Con Edison
         power purchase agreement and expired on February 6, 1996.

         The power purchase  agreement  with Con Edison  provides the purchasing
         utility with the contractual right to schedule Unit 2 for dispatch on a
         daily basis at full  capability,  partial  capability or off-line.  Con
         Edison's  scheduling  decisions  are  required  to be  based in part on
         economic  criteria  which,  pursuant to the governing  rules of the New
         York Power Pool, take into account the variable cost of the electricity
         to be delivered. Certain payments under these agreements are unaffected
         by levels of  dispatch.  However,  certain  payments  may be rebated or
         reduced to Con Edison if the  Partnership  does not  maintain a minimum
         availability level.

         In 1994 and 1995 Con Edison  claimed the right to acquire  that portion
         of Unit 2's firm natural gas supply not used in operating  Unit 2, when
         Unit  2  is  dispatched  off-line  or  at  less  than  full  capability
         (non-plant  gas), or  alternatively  to be compensated  for 100% of the
         margins derived from non-plant gas sales. The Con Edison Power Purchase
         Agreement  contains no express language  granting Con Edison any rights
         with  respect to such  excess  natural  gas.  Nevertheless,  Con Edison
         argued  that,  since  payments  under the contract  include  fixed fuel
         charges,  which  are,  payable  whether  or not  Unit  2 is  dispatched
         on-line;   Con  Edison  is  entitled  to  exercise  such  rights.   The
         Partnership vigorously disputes the position adopted by Con Edison, and
         since  the  commencement  of Unit  2's  operation  in 1994 has made and
         continues to make, from time to time, non-plant gas sales from Unit 2's
         gas  supply.  Although  representatives  of Con Edison  have  expressly
         reserved  all rights,  which Con Edison may have to pursue its asserted
         claim with respect to non-plant gas sales, the Partnership has received
         no further formal  communication  from Con Edison on this subject since
         1995.  In the event Con Edison were to pursue its asserted  claim,  the
         Partnership  would expect to pursue all available legal  remedies,  but
         there can be no  certainty  that the  outcome of such  remedial  action
         would be favorable to the Partnership  or, if favorable,  would provide
         for the Partnership's  full recovery of its damages.  The Partnership's
         cash flows from the sale of electric  output  would be  materially  and
         adversely  affected  if Con Edison were to prevail in its claim to Unit
         2's excess natural gas volumes and the related margins.

                                      F-18
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


         On July 21, 1998 the NYPSC  approved a plan submitted by Con Edison for
         the  divestiture  of certain of its  generating  assets (the Con Edison
         Divestiture  Plan).  Although the Con Edison  Divestiture Plan does not
         include any proposal by Con Edison for the sale or other disposition of
         its  contractual  obligations  for  purchasing  power from  non-utility
         generators,  like the Partnership,  the NYPSC has ordered Con Edison to
         submit a report  regarding the feasibility of divesting its non-utility
         generator entitlements.  At this time, the Partnership has insufficient
         information to determine whether, in the course of these proceedings at
         the NYPSC,  Con  Edison  may seek to assign its rights and  obligations
         under the Con Edison Power Purchase Agreement with the Partnership to a
         third party or to take some other  action for the purpose of  divesting
         itself of the power purchase  obligations under such contract;  nor can
         the Partnership  evaluate the impact which any such assignment or other
         action,  if  proposed,  may  ultimately  have on the Con  Edison  Power
         Purchase Agreement.

         In August 1992, Niagara Mohawk filed a petition requesting the NYPSC to
         authorize  Niagara Mohawk to curtail  purchases from, and avoid payment
         obligations to, non-utility generators, including Qualifying Facility's
         such as the Facility  during  certain  periods.  Niagara Mohawk claimed
         that  such  curtailment   would  be  consistent  with  PURPA,  and  the
         regulations  promulgated  thereunder,   which  contemplates  utilities'
         curtailing   purchases  from   Qualifying   Facility's   under  certain
         circumstances.  In October  1992,  the NYPSC  initiated a proceeding to
         investigate  whether  conditions existed justifying the exercise of the
         PURPA  curtailment  rights and, if so, to determine the  procedures for
         implementing PURPA curtailment rights. Con Edison also filed a petition
         in this proceeding seeking to implement PURPA curtailment rights during
         certain  periods.  An  administrative  law judge appointed by the NYPSC
         held hearings during the spring of 1993, however, his opinion was never
         released.  On August  30,  1996,  the NYPSC  reopened  the  curtailment
         proceedings  and  directed  an  administrative  law judge to  prepare a
         recommended decision under an abbreviated  deadline. On March 18, 1998,
         the NYPSC  announced  that an order  instituting a  curtailment  policy
         would be forthcoming, however, a written order has not yet been issued.
         In conjunction  with the execution of the Amended and Restated  Niagara
         Mohawk  Power  Purchase  Agreement  on August 31, 1998  Niagara  Mohawk
         waived any rights to curtail purchases from the Partnership.

         With respect to the Con Edison petition,  the Partnership has taken the
         position  in  this   proceeding  that  it  should  not  be  subject  to
         curtailment  as a result of this  proceeding,  even if the NYPSC grants
         Con  Edison   some   measure  of  generic   curtailment   rights.   The
         Partnership's position is based in part on the fact that Con Edison did
         not  bargain  for an express  curtailment  right in its Power  Purchase
         Agreement and the Partnership agreed to permit Con Edison to direct the
         dispatch of Unit 2.  Nevertheless,  Con Edison has refused to expressly
         waive its claimed  curtailment rights against  

                                      F-19
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        dispatchable  facilities  and has not agreed to exempt the Facility from
        curtailment,  notwithstanding the absence of contractual language in the
        Power Purchase  Agreement granting the utility this right. If Con Edison
        was to receive  NYPSC  authorization  to curtail  power  purchases  from
        Qualifying Facilities including dispatchable facilities,  it may seek to
        implement  curtailment  with respect to the  Partnership by avoiding not
        only energy payments but also capacity  payments during periods in which
        the  Facility is  curtailed.  Such a reduction  in energy  payments  and
        capacity   payments   could   materially   and   adversely   affect  the
        Partnership's net operating revenues.

        Steam sales agreements
        ----------------------

        In February 1990, the  Partnership  entered into a steam sales agreement
        for Unit 1, as amended,  with General Electric for an initial term of 20
        years, effective from the date of commercial operations.  On October 21,
        1992,  the  Partnership  and General  Electric  entered into a new steam
        sales agreement,  as amended with a term of 20 years from the commercial
        operations   date  of  Unit  2  and  may  be  extended   under   certain
        circumstances.  The Unit 1 steam  sales  agreement  terminated  upon the
        commercial operations of Unit 2.

        Until Unit 2 achieved commercial operations, General Electric had agreed
        to forego  (subject to later  repayment plus interest) the discount on a
        certain  quantity of steam supplied by the Partnership  during a quarter
        to the extent necessary for the Partnership to maintain a quarterly debt
        service coverage ratio of 1.2 to 1 and the advances,  with interest, are
        repayable  to  the  extent  the  Partnership's  quarterly  debt  service
        coverage ratio exceeds 1.3 to 1. Under this  agreement,  the Partnership
        had invoiced and received from General Electric  approximately  $899,000
        and $4,123,000 at December 31 and March 31, 1994, respectively. In April
        1995, the  Partnership  paid off the  outstanding  principal  amount and
        approximately 75% of the associated  accrued  interest.  The Partnership
        paid the remaining accrued interest in January 1996 and February 1997.

        General  Electric  is  obligated  under the  steam  sales  agreement  to
        purchase the minimum  quantities of steam  necessary for the Facility to
        maintain  its  Qualifying  Facility  status.  In the event that  General
        Electric  were to fail to purchase and take this minimum  quantity,  the
        Partnership  could acquire title to the Facility Site,  terminating  the
        Lease Agreement, at no cost to the Partnership.

        The agreement  provides  General  Electric the right of first refusal to
        purchase  the  Facility,  subject  to  certain  pricing  considerations.
        Additionally,  General  Electric  has the right to  purchase  the boiler
        facility that produces the steam at a mutually  agreed upon price if and
        when the steam sale agreement is terminated.  The steam sales

                                      F-20
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

        agreement may be terminated by the  Partnership  with one year's written
        notice  if  either  the  Niagara  Mohawk or Con  Edison  power  purchase
        agreement is terminated.  It may also be terminated by General  Electric
        with two years' written notice if General Electric's plant no longer has
        a requirement for steam.

        Fuel supply and transportation agreements
        -----------------------------------------

        The Partnership has entered into a firm natural gas supply agreement, as
        amended, with Paramount Resources Ltd., a Canadian corporation, for Unit
        1. The agreement has an initial term of 15 years which began in November
        1992,  with  an  option  to  extend  for  an  additional  4  years  upon
        satisfaction of certain conditions.

        The  Partnership  entered into firm natural gas supply  agreements  with
        various  suppliers for Unit 2. The agreements have an initial term of 15
        years,  which  began  November  1, 1994,  and an option to extend for an
        additional 5-year term upon satisfaction of certain conditions.

        Each Unit 2 gas supply contract requires that the Partnership purchase a
        minimum of 75% of the maximum annual contract  volumes each year. If the
        Partnership  fails to take this  minimum  quantity,  then the  shortfall
        amount between the minimum required  volumes and the actual  nominations
        must be made up in the following year(s).  The Partnership is allowed up
        to two years under these contracts during which time the Partnership may
        make up any shortfall. If the Partnership does not make up the shortfall
        within  these  periods,  then the  suppliers  have a right to reduce the
        maximum  daily  contract  quantity  by the  shortfall.  The  Partnership
        purchased approximately $32,048,000,  $38,279,000 and $35,191,000 in gas
        from these  suppliers  for the years ended  December 31, 1998,  1997 and
        1996, respectively.

        The  Partnership  has entered  three  20-year  agreements  for firm fuel
        transportation  service to supply Unit 1 commencing November 1, 1992. In
        accordance with one of these agreements, the Partnership posted a letter
        of credit in the amount of approximately $586,000 in October 1992.

        The  Partnership  has  entered  into  three  agreements  for  firm  fuel
        transportation  service for Unit 2. The agreements commenced in November
        1994 and have terms of 20 years.  The Partnership and two fuel suppliers
        on behalf of the  Partnership  have  posted  letters of credit  totaling
        approximately  $9,721,000  Canadian  dollars  for  the  benefit  of  the
        transporter.  The  Partnership  will  reimburse  all  costs  related  to
        obtaining and  maintaining the letters of credit.  The Partnership  also
        posted two  letters of credit  related  to the  remaining  two firm fuel
        transportation agreements for approximately $796,000 and $2,090,000.

                                      F-21
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


         During  the first  quarter  of 1997,  the FERC  approved  a  settlement
         between  the  Partnership  and  one  of  its  fuel  transporters.   The
         settlement  was beneficial to the  Partnership in that the  Partnership
         received  refunds for  reductions in rates and  established a mechanism
         whereby  future rates would step down.  During the years ended December
         31,  1998 and 1997,  fuel costs  were  reduced  by  approximately  $0.9
         million and $1.8 million, respectively as a result of the FERC approved
         settlement.

         Electric interconnection and transmission agreements
         ----------------------------------------------------

         The  Partnership  constructed an  interconnection  facility to transfer
         power  from  Unit 1 to  Niagara  Mohawk  and  transferred  title of the
         facility to Niagara  Mohawk.  The  Partnership  has agreed to reimburse
         Niagara Mohawk  $150,000  annually for the operation and maintenance of
         the  facility.  The  term of the  agreement  is for 20  years  from the
         commercial  operations  date of Unit 1 and may be extended if the power
         purchase agreement with Niagara Mohawk is extended.

         In  December  1990,  the  Partnership   entered  into  a  20-year  firm
         interruptible  transmission  agreement with Niagara Mohawk, as amended,
         to transmit power from Unit 2 to Con Edison,  beginning with commercial
         operations.   In  connection  with  this  agreement,   the  Partnership
         constructed  an  interconnection  facility  and  transferred  title  to
         Niagara  Mohawk  in  1995.  Under  the  terms  of this  agreement,  the
         Partnership  will reimburse  Niagara Mohawk  $450,000  annually for the
         maintenance of the facility.

         Site lease
         ----------

         Rent expense was approximately $1,000,000, for the years ended December
         31,  1998,  1997 and  1996.  The  amended  lease  term  expires  on the
         twentieth  anniversary of the commercial  operations date of Unit 2 and
         is  renewable  for the greater of 5 years or until  termination  of any
         power  sales  contract,  to a  maximum  of 20  years.  The lease may be
         terminated  by the  Partnership  under certain  circumstances  with the
         appropriate written notice during the initial term.

         Payment in lieu of taxes agreement
         ----------------------------------

         In October  1992,  the  Partnership  entered  into a payment in lieu of
         taxes  (PILOT)   agreement  with  the  Town  of  Bethlehem   Industrial
         Development  Agency  (IDA),  a  corporate  governmental  agency,  which
         exempts the  Partnership  from all property  taxes,  except for special
         assessments. The agreement commenced on January 1, 1993, and terminates
         on December 31, 2012.

                                      F-22
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


         On the closing date of the facility  lease  agreement with the IDA, the
         Partnership  paid the IDA $250,000 as one half of a $500,000  financing
         fee;  the second  installment  was paid upon  completion  of Unit 2 and
         issuance by the Town of Bethlehem of a final  certificate of occupancy.
         PILOT  payments are due  semi-annually  in equal  installments  and are
         scheduled for the years as follows:

                      1999            $   2,500,000
                      2000                2,700,000
                      2001                2,900,000
                      2002                3,100,000
                      2003                3,300,000
                      Thereafter         35,900,000

         Other agreements
         ----------------

         The Partnership has an operations and  maintenance  services  agreement
         with General  Electric  whereby  General  Electric will provide certain
         operation and maintenance  services during the operations of Unit 1 and
         the  construction  of Unit 2 and for seven  (7) years  after the Unit 2
         commercial operations date on a cost plus fixed fee basis. In addition,
         the  Partnership  has entered  into a 20-year  take or pay water supply
         agreement  with the Town of Bethlehem  under which the  Partnership  is
         committed to make minimum annual purchases of approximately $1,000,000,
         subject to  adjustment  for changes in market  rates  beginning  in the
         tenth year.

7.       Related parties
         ---------------

         JMCS I Management, an affiliate of JMC Selkirk, Inc. has been appointed
         project  administrative  agent to manage the day-to-day  affairs of the
         Partnership. This affiliate is compensated at agreed-upon billing rates
         which are adjusted  quadrennially in accordance with an  administrative
         services  agreement.  For the years ended  December 31, 1998,  1997 and
         1996 approximately $2,651,000, $2,852,000 and $2,715,000,  respectively
         were incurred for services rendered. During the year ended December 31,
         1998 approximately, $720,000 of legal and financial consulting services
         were  capitalized in conjunction  execution of the Niagara Mohawk Power
         Purchase Agreement (See Note 6). These administrative  services, net of
         capitalized costs are reflected in administrative services - affiliates
         in the statement of operations.

         During  the  years  ended  December  31,  1998,   1997  and  1996,  the
         Partnership purchased approximately  $1,649,000,  $346,000 and $16,000,
         respectively and sold approximately  $1,476,000,  $26,000 and $238,000,
         respectively  in fuel at its fair  market  value in  transactions  with
         affiliates  of JMC Selkirk,  Inc. Spot gas purchases 

                                      F-23
<PAGE>
                          SELKIRK COGEN PARTNERS, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


        and the net effect of purchases and sales of gas along the pipelines are
        included  in fuel costs and sales of excess  natural  gas  supplies  are
        included in gas resales in the statements of operations.

        In May 1996,  the  Partnership  entered into an Enabling  Agreement with
        PG&E  Energy  Trading - Power,  L.P.  (formerly  US Gen Power  Services,
        L.P.).,  an  affiliate  of JMC  Selkirk,  Inc.,  to enter  into  certain
        transactions  for the purchase and sale of electric  capacity,  electric
        energy and other  services.  During the years ended  December  31, 1998,
        1997 and 1996,  the  Partnership  entered into energy and capacity  sale
        transactions   with  PG&E  Energy   Trading  -  Power,   L.P.   totaling
        approximately $2,009,000, $100,000 and $45,000, respectively.

        The Partnership has two agreements with Iroquois Gas Transmission System
        (IGTS) to provide firm  transportation  of natural gas from  Canada.  An
        affiliate of JMC Selkirk, Inc. has a partnership interest in IGTS.








                                      F-24

<PAGE>


SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>
                                                              Additions
                                                      -------------------------
                                                                      Charged
                                       Balance at     Charged to      to Other                     Balance at
                                       Beginning      Costs and       Accounts      Deductions       End of
             Description               of Period       Expenses       Describe       Describe        Period
- ----------------------------------     ----------     ----------     ----------     ----------     ----------
<S>                                    <C>            <C>            <C>            <C>            <C>
Deducted from asset account -
  allowance for doubtful accounts:

  Year Ended
    December 31, 1998                   $      -       $      -       $      -       $      -       $      -
                                       ==========     ==========     ==========     ==========     ==========

  Year Ended
    December 31, 1997                   $      -       $      -       $      -       $      -       $      -
                                       ==========     ==========     ==========     ==========     ==========

  Year Ended
    December 31, 1996                   $ 87,181       $      -       $      -       $ 87,181 (1)   $      -
                                       ==========     ==========     ==========     ==========     ==========

</TABLE>


(1)  Represents  the  settlement of August and September  1995 capacity  payment
     issue.


                                      S-1

<PAGE>

Exhibit No.    Description of Exhibit

3.1(1)         Certificate of Incorporation of Selkirk Cogen Funding Corporation
               (the "Funding Corporation")

3.2(1)         By-laws of the Funding Corporation

3.3(1)         Second Amended and Restated Certificate of Limited Partnership of
               Selkirk Cogen Partners, L.P. (the "Partnership")

3.4(1)         Third Amended and Restated  Agreement of Limited  Partnership  of
               the Partnership, dated as of May 1, 1994, among JMC Selkirk, Inc.
               ("JMC  Selkirk"),  JMCS I, Investors,  L.P. ("JMCS I Investors"),
               Makowski  Selkirk  Holdings,  Inc.  ("Makowski  Selkirk"),  Cogen
               Technologies  Selkirk,  LP  ("Cogen  Technologies  LP") and Cogen
               Technologies Selkirk GP, Inc. ("Cogen Technologies GP")

3.5(2)         Amendment  No. 1 to the Third  Amended and Restated  Agreement of
               Limited  Partnership of the Partnership,  dated as of November 1,
               1994

3.6(2)         Amendment  No. 2 to the Third  Amended and Restated  Agreement of
               Limited Partnership of the Partnership, dated as of June 16, 1995

4.1(1)         Trust  Indenture,  dated as of May 1,  1994,  among  the  Funding
               Corporation,  the  Partnership  and  Bankers  Trust  Company,  as
               trustee (the "Trustee")

4.2(1)         First  Series  Supplemental  Indenture,  dated as of May 1, 1994,
               among the Funding Corporation, the Partnership and the Trustee

4.3(1)         Registration  Agreement,  dated April 29, 1994, among the Funding
               Corporation, the Partnership, CS First Boston Corporation,  Chase
               Securities, Inc. and Morgan Stanley & Co. Incorporated

4.4(1)         Partnership   Guarantee,   dated  as  of  May  1,  1994,  of  the
               Partnership to the Trustee (2007)

4.5(1)         Partnership   Guarantee,   dated  as  of  May  1,  1994,  of  the
               Partnership to the Trustee (2012)

10.1           Credit Facilities

                                       39

<PAGE>

10.1.1(1)      Credit Bank Working Capital and Reimbursement Agreement, dated as
               of May 1, 1994, among the Partnership,  The Chase Manhattan Bank,
               N.A.  ("Chase"),  as Agent, and the other Credit Banks identified
               therein

10.1.2(1)      Amendment No. 1 to Credit Agreement, dated August 11, 1994, among
               the Partnership, Dresdner Bank AG, New York Branch, and Chase

10.1.3(6)      Amendment No. 2 to Credit Agreement, dated April 7, 1995, between
               the Partnership and Dresdner Bank AG, New York Branch

10.1.4(6)      Amendment No. 3 to Credit Agreement,  dated July 1, 1997, between
               the Partnership and Dresdner Bank AG, New York Branch

10.1.5         Amendment  No. 4 to Credit  Agreement,  dated  November 16, 1998,
               between the Partnership and Dresdner Bank AG, New York Branch

10.1.6(1)      Loan Agreement, dated as of May 1, 1994, between the Partnership,
               Chase, as Agent, and other Bridge Banks identified therein

10.1.7(1)      Amended and  Restated  Loan  Agreement,  dated as of May 1, 1994,
               between the Funding Corporation and the Partnership

10.1.8(1)      Agreement of Consolidation, Modification and Restatement of Notes
               ($227,000,000),  dated as of May 1, 1994, between the Partnership
               and the Funding  Corporation,  together with Endorsement from the
               Funding Corporation dated May 9, 1994

10.1.9(1)      Agreement of Consolidation, Modification and Restatement of Notes
               ($165,000,000),  dated as of May 1, 1994, between the Partnership
               and the Funding  Corporation,  together with Endorsement from the
               Funding Corporation dated May 9, 1994

10.2           Power Purchase Agreements

10.2.1(1)      Power Purchase  Agreement,  dated as of December 7, 1987, between
               JMC  Selkirk  and  Niagara  Mohawk  Power  Corporation  ("Niagara
               Mohawk")

10.2.2(1)      Amendment to Power Purchase  Agreement,  dated as of December 14,
               1989, between JMC Selkirk and Niagara Mohawk

10.2.3(1)      Second  Amendment  to  Power  Purchase  Agreement,  dated  as  of
               January, 25, 1990, between JMC Selkirk and Niagara Mohawk


                                       40
<PAGE>

10.2.4(1)      Third Amendment to Power Purchase Agreement,  dated as of October
               23, 1992 between JMC Selkirk and Niagara Mohawk

10.2.5(3)      Fourth  Amendment to Power Purchase  Agreement,  dated as of June
               26, 1996 between the Partnership and Niagara Mohawk

10.2.6(8)      Amended and Restated Power Purchase Agreement dated as of July 1,
               1998 between the Partnership and Niagara Mohawk

10.2.7(9)      Mutual  General  Release and  Agreement  dated as of July 1, 1998
               between the Partnership and Niagara Mohawk

10.2.8(1)      Agreement dated as of March 31, 1994, between the Partnership and
               Niagara Mohawk

10.2.9(5)      Letter  Agreement  dated  as  of  April  18,  1997,  between  the
               Partnership and Niagara Mohawk

10.2.10(1)     Termination of the Subordination  Agreement and the Assignment of
               Contracts and Security Agreement,  as amended, dated May 9, 1994,
               among Niagara Mohawk, Chase, as Agent, and the Partnership

10.2.11(1)     License  Agreement  between the  Partnership  and Niagara Mohawk,
               dated as of October 23, 1992

10.2.12(1)     Power Purchase Agreement, dated as of April 14, 1989, between Con
               Edison Company of New York, Inc. ("Con Edison") and JMC Selkirk

10.2.13(1)     Rider to Power  Purchase  Agreement,  dated as of  September  13,
               1989, between Con Edison and JMC Selkirk

10.2.14(1)     First  Amendment  to  Power  Purchase  Agreement,   dated  as  of
               September 13, 1991, between Con Edison and JMC Selkirk

10.2.15(1)     Letter  Agreement  Regarding  Extending  the  Term  of the  Power
               Purchase Agreement,  dated as of May 28, 1992, between Con Edison
               and JMC Selkirk

10.2.16(1)     Second Amendment to Power Purchase Agreement, dated as of October
               22, 1992, between Con Edison and JMC Selkirk

10.2.17(4)     Third  Amendment  to  Power  Purchase  Agreement,   dated  as  of
               September 13, 1996, between Con Edison and the Partnership

                                       41
<PAGE>


10.2.18(1)     Letter Agreement Regarding  Arbitration,  dated October 22, 1992,
               between Con Edison and JMC Selkirk

10.2.19(1)     Letter  Agreement  Regarding Sale of Capacity above 265 MW, dated
               as of October 22, 1992, between Con Edison and JMC Selkirk

10.2.20(1)     Notice,  Certificate  and Waiver of Con Edison for  assignment by
               Selkirk  Cogen  Partners,  L.P.  ("SCP  II")  to the  Partnership
               pursuant to the merger, dated October 19, 1992

10.2.21(1)     Letter Agreement regarding  Alternative Fuel Supply,  dated as of
               July 29, 1994, between Con Edison and the Partnership

10.3           Construction Agreements

10.3.1(1)      Engineering,  Procurement and  Construction  Services  Agreement,
               dated as of October 21, 1992, between the Partnership and Bechtel
               Construction  of  Nevada  and  Bechtel  Associates   Professional
               Corporation (the "Contractor")

10.4           Steam Agreements

10.4.1(1)      Agreement  for the Sale of Steam,  dated as of October 21,  1992,
               between the Partnership and General  Electric  Company  ("General
               Electric")

10.4.2(1)      Amendment to Steam Sales Agreement,  dated as of August 12, 1993,
               between the Partnership and General Electric

10.4.3(1)      Amended and Restated Operation and Maintenance  Agreement,  dated
               as of October  22,  1992,  between  the  Partnership  and General
               Electric

10.4.4(1)      Second  Amendment  to Steam Sales  Agreement,  dated  December 7,
               1994, between the Partnership and General Electric

10.4.5(2)      Third  Amendment  to Steam Sales  Agreement,  dated May 31, 1995,
               between the Partnership and General Electric

10.5           Fuel Supply Contracts

10.5.1(1)      Amended and Restated Gas Purchase Contract, dated as of September
               26, 1992, between Paramount Resources Ltd.  ("Paramount") and the
               Partnership

                                       42
<PAGE>


10.5.2(1)      First   Amendment  to  the  Amended  and  Restated  Gas  Purchase
               Contract,  dated as of October 5, 1992, between Paramount and the
               Partnership

10.5.3(1)      Second  Amendment  to  the  Amended  and  Restated  Gas  Purchase
               Contract, dated as of December 1, 1993, between Paramount and the
               Partnership

10.5.4(10)     Second  Amended and Restated Gas Purchase  Contract,  dated as of
               May 6, 1998, between the Partnership and Paramount

10.5.5(1)      Letter  Agreement,  dated as of October  25,  1993,  between  the
               Partnership and Paramount

10.5.6(1)      Indemnity  Agreement,  dated  as of  February  20,  1989,  by the
               Partnership in favor of Paramount

10.5.7(1)      Letter  Agreement,  dated  as  of  June  11,  1990,  between  the
               Partnership and Paramount

10.5.8(1)      Indemnity Amending and Supplemental  Agreement,  dated as of June
               19, 1990, between the Partnership and Paramount

10.5.9(1)      Intercreditor  Agreement,  dated as of October 21, 1992,  between
               Paramount, the Partnership and Chase, as Agent

10.5.10(1)     Specific   Assignment  of  Unit  1   TransCanada   Transportation
               Contract,  dated as of December 20, 1991, by the  Partnership  to
               Paramount

10.5.11(1)     Amendment No. 1 to Specific  Assignment,  dated as of October 21,
               1992, between the Partnership and Paramount

10.5.12(1)     Amended and Restated Gas Purchase Agreement,  dated as of January
               21, 1993, between the Partnership and Atcor Ltd. ("Atcor")

10.5.13(1)     Amended and Restated Gas Purchase Agreement,  dated as of October
               22, 1992, between the Partnership,  as assignee, and Imperial Oil
               Resources ("Imperial")

10.5.14(1)     Amended and Restated Gas Purchase Agreement,  dated as of October
               22, 1992, between the Partnership,  as assignee,  and PanCanadian
               Pertroleum Limited ("PanCanadian")

10.5.15(1)     Back-up Fuel Supply Agreement, dated as of June 18, 1992, between
               Phibro Energy USA, Inc. ("Phibro") and SCP II


                                       43
<PAGE>

10.6           Fuel Transportation Agreements

10.6.1(1)      Gas Transportation  Contract for Firm Reserved Service,  dated as
               of February 7, 1991,  between Iroquois Gas  Transmission  System,
               L.P. ("Iroquois") and the Partnership

10.6.2(1)      Letter  Agreement,   dated  June  30,  1993,  from  Iroquois  and
               acknowledged and accepted for the Partnership by JMC Selkirk

10.6.3(1)      Firm Service Contract for Firm Transportation  Service,  dated as
               of  September  6, 1991,  between  TransCanada  PipeLines  Limited
               ("TransCanada") and the Partnership

10.6.4(1)      Amending  Agreement,  dated  as of  May  28,  1993,  between  the
               Partnership and TransCanada

10.6.5(11)     Amending  Agreement,  dated  as of July  20,  1998,  between  the
               Partnership and TransCanada

10.6.6(1)      Firm Natural Gas Transportation Agreement,  dated as of April 18,
               1991, between Tennessee Gas Pipeline and the Partnership

10.6.7(1)      Clarification  Letter  from  Tennessee,  dated  April  18,  1991,
               between the Partnership and Tennessee

10.6.8(1)      Supplemental  Agreement  (Unit 1), dated April 18, 1991,  between
               the Partnership and Tennessee

10.6.9(1)      Operational  Balancing Agreement,  dated as of September 1, 1993,
               between the Partnership and Tennessee

10.6.10(1)     Interruptible  Transportation Agreement, dated as of September 1,
               1993, between the Partnership and Tennessee

10.6.11(1)     License  Agreement for the  Ten-Speed 2 System,  dated as of July
               21, 1993,  between the  Partnership,  Tennessee,  Midwestern  Gas
               Transmission Company and East Tennessee Natural Gas Company

10.6.12(1)     Firm Service Contract for Firm Transportation  Service,  dated as
               of March 16, 1994, between the Partnership and TransCanada

10.6.13(1)     Letter  Agreement,  dated  as of  March  24,  1994,  between  the
               Partnership and TransCanada

                                       44
<PAGE>


10.6.14(1)     Gas Transportation  Contract for Firm Reserved Service,  dated as
               of April 5, 1994, between the Partnership and Iroquois

10.6.15(1)     Letter  Agreement,  dated  as of  March  31,  1994,  between  the
               Partnership and Iroquois

10.6.16(1)     Firm Natural Gas Transportation Agreement,  dated as of April 11,
               1994, between the Partnership and Tennessee

10.6.17(1)     Tennessee  Supplemental  Agreement  (Unit 2), dated as of October
               21, 1992, between Tennessee and the Partnership

10.6.18(1)     Letter   Agreement,   dated  September  22,  1993,   between  the
               Partnership and Tennessee

10.6.19(2)     Consent  and   Agreement,   dated  May  15,  1995,   between  the
               Partnership, Iroquois and the Trustee

10.7           Transmission and Interconnection Agreements

10.7.1(1)      Transmission  Services Agreement,  dated as of December 13, 1990,
               between Niagara Mohawk and SCP II

10.7.2(1)      Notice,  Certificate,  Agreement,  Waiver and  Acknowledgment  to
               Niagara  Mohawk of  Assignment of  Transmission  Agreement to the
               Partnership, dated as of October 23, 1992

10.7.3(1)      Interconnection Agreement (Unit 1), dated as of October 20, 1992,
               between Niagara Mohawk and SCP II

10.7.4(1)      Interconnection Agreement (Unit 2), dated as of October 20, 1992,
               between Niagara Mohawk and SCP II

10.8           Administrative Services Agreements and Water Supply Agreement

10.8.1(1)      Project Administrative  Services Agreement,  dated as of June 15,
               1992,  between JMCS I Management,  Inc. ("JMCS I Management") and
               the Partnership

10.8.2(1)      First  Amendment to Project  Administrative  Services  Agreement,
               dated as of October 23, 1992,  between JMCS I Management  and the
               Partnership

                                       45
<PAGE>


10.8.3(1)      Second Amendment to Project  Administrative  Services  Agreement,
               dated  as of May 1,  1994,  between  JMCS I  Management  and  the
               Partnership

10.8.4(1)      Water Supply Agreement, dated as of May 6, 1992, between the Town
               of Bethlehem, New York and the Partnership

10.9           Real Estate Documents

10.9.1(1)      Second Amended and Restated Lease Agreement,  dated as of October
               21, 1992, between the Partnership and General Electric

10.9.2(1)      Amended  and  Restated  First  Amendment  to Second  Amended  and
               Restated Lease Agreement, dated as of April 30, 1994, between the
               Partnership and General Electric

10.9.3(1)      Unit 2 Grant of Easement,  dated as of October 21, 1992,  made by
               General  Electric in favor of the  Partnership  (regarding Unit 2
               Substation and Transmission Line)

10.9.4(1)      Declaration of Restrictive  Covenants by General Electric,  dated
               as of October 21, 1992 (regarding Wetlands Remediation Areas)

10.9.5(1)      Utilities Building Lease Agreement, dated as of October 21, 1992,
               between General Electric,  as Landlord,  and the Partnership,  as
               Tenant

10.9.6(1)      Easement  Agreement,  dated as of May 27, 1992,  between  Charles
               Waldenmaier and the Partnership, as assignee

10.9.7(1)      Facility Lease Agreement,  dated as of October 21, 1992,  between
               the Partnership, as Landlord, and the Town of Bethlehem, New York
               Industrial Development Agency ("IDA"), as Tenant

10.9.8(1)      Amended and Restated First Amendment to Facility Lease Agreement,
               dated as of April 30, 1994, between the Partnership and the IDA

10.9.9(1)      Sublease  Agreement,  dated as of October 21,  1992,  between the
               Partnership, as Subtenant, and the IDA, as Sublandlord

10.9.10(1)     Amended and Restated First Amendment to Sublease Agreement, dated
               as of April 30, 1994, between the Partnership and the IDA

10.9.11(1)     Payment in Lieu of Taxes Agreement, dated as of October 21, 1992,
               between the Partnership and the IDA

                                       46
<PAGE>


10.10          Security Documents

10.10.1(1)     Assignment of Agreements,  dated as of May 1, 1994,  among Yasuda
               Bank and Trust Company (U.S.A.) ("Yasuda"), Dresdner Bank AG, New
               York and  Grand  Cayman  Branches  ("Dresdner"),  the  Depositary
               Agent,  the Collateral  Agent,  the  Partnership  and the Funding
               Corporation

10.10.2(1)     Depositary Agreement,  dated as of May 1, 1994, among the Funding
               Corporation, the Partnership, Bankers Trust Company as collateral
               agent  ("Collateral   Agent")  and  Bankers  Trust  Company,   as
               depositary agent (the "Depositary Agent")

10.10.3(1)     Equity Contribution Agreement, dated as of May 1, 1994, among the
               Partnership, Cogen LP, Cogen GP, Makowski Selkirk and Chase

10.10.4(1)     Cash  Collateral  Agreement,  dated  as of  May  1,  1994,  among
               Makowski Selkirk, the Partnership and Chase, as Agent

10.10.5(1)     Cash Collateral  Agreement,  dated as of May 1, 1994, among Cogen
               LP, the Partnership and Chase, as Agent

10.10.6(1)     Cash Collateral  Agreement,  dated as of May 1, 1994, among Cogen
               GP, the Partnership and Chase, as Agent

10.10.7(1)     Agreement  of  Spreader,   Consolidation   and   Modification  of
               Leasehold  Mortgages,  Security  Agreements and Fixture Financing
               Statements, (the "First Consolidated Mortgage"),  dated as of May
               1,  1994,  in the  principal  amount  of  $227,000,000  among the
               Partnership, the IDA and the Collateral Agent

10.10.8(1)     Agreement  of  Spreader,   Consolidation   and   Modification  of
               Leasehold  Mortgages,  Security  Agreements and Fixture Financing
               Statements,  dated as of May 1, 1994, in the principal  amount of
               $122,000,000  among the  Partnership,  the IDA and the Collateral
               Agent

10.10.9(1)     Agreement of Spreader and Modification of Leasehold Mortgage (the
               "Restated  Mortgage"),  dated as of May 1, 1994, in the principal
               amount  of  $43,000,000  among the  Partnership,  the IDA and the
               Collateral Agent

10.10.10(1)    Agreement  of   Modification   and  Severance  of  Mortgage  (the
               "Mortgage  Splitter  Agreement"),  dated as of May 1, 1994, among
               the Partnership, the IDA and the Collateral Agent

                                       47
<PAGE>


10.10.11(1)    Leasehold Mortgage  (Substitute  Mortgage No. 1), dated as of May
               1,  1994,  in the  principal  amount of  $9,099,000  given by the
               Partnership and the IDA to the Collateral Agent

10.10.12(1)    Leasehold Mortgage  (Substitute  Mortgage No. 2), dated as of May
               1, 1994,  in the  principal  amount of  $43,000,000  given by the
               Partnership and the IDA to the Collateral Agent

10.10.13(1)    Leasehold Mortgage  (Substitute  Mortgage No. 1), dated as of May
               1,  1994,  in the  principal  sum  of  $16,601,000  given  by the
               Partnership and the IDA to the Collateral Agent

10.10.14(1)    Leasehold  Mortgage (Gap Mortgage No. 2) in the principal  amount
               of $42,199,000, dated as of May 1, 1994, given by the Partnership
               and the IDA to the Collateral Agent

10.10.15(1)    Leasehold  Mortgage,  Security  Agreement  and Fixture  Financing
               Statement (the "Chase Mortgage"),  dated as of May 1, 1994, given
               by the Partnership and the IDA to the Collateral Agent

10.10.16(1)    Amended  and  Restated  Security   Agreement  and  Assignment  of
               Contracts  (the  "Security  Agreement"),  dated as of May 1,1994,
               made by the Partnership in favor of the Collateral Agent

10.10.17(1)    Pledge  and   Security   Agreement   (the   "Partnership   Pledge
               Agreement"),  dated as of May 1, 1994,  from the  Partnership  in
               favor of the Collateral Agent

10.10.18(1)    Security Agreement (the "Company Security  Agreement"),  dated as
               of May 1, 194, from the Company in favor of the Collateral Agent

10.10.19(1)    Intercreditor  Agreement,  dated  as of May 1,  1994,  among  the
               Trustee,   the  Credit  Bank,   the  Funding   Corporation,   the
               Partnership, the Collateral Agent and certain other parties

10.10.20(1)    Purchase  Agreement and Transfer  Supplement,  dated as of May 1,
               1994, among Chase, Dresdner,  Yasuda, the Funding Corporation and
               the Partnership

10.11          Other Material Project Contracts

10.11.1(1)     Purchase  Agreement,  dated  April 29,  1994,  among the  Funding
               Corporation, the Partnership, CS First Boston Corporation,  Chase
               Securities, Inc. and Morgan Stanley & Co. Incorporated

                                       48
<PAGE>


10.11.2(1)     Capital Contribution Agreement, dated as of April 28, 1994, among
               the   Partnership,   JMC  Selkirk,   JMCS  I   Investors,   Cogen
               Technologies  GP and Cogen  Technologies  LP  (collectively,  the
               "Partners")

10.11.3(1)     Equity Depositary  Agreement,  dated as of May 1, 1994, among the
               Partnership, the Partners, Makowski Selkirk and Citibank, N.A. as
               Special Agent

10.11.4(7)     Master Restructuring  Agreement,  dated as of July 9, 1997, among
               Niagara  Mohawk,  the  Partnership  and other  Independent  Power
               Producers (defined therein)

16(16)         Letter from former accountant (Arthur Andersen, LLP), dated as of
               March  9,  1999,  to  the  Securities  and  Exchange   Commission
               regarding the Partnership's change in certifying accountant.

21(1)          Subsidiaries of the Funding Corporation and Partnership

27             Financial Data Schedule (for electronic filing purposes only)

99             Additional Exhibits

99.1(12)       Officer's Certificate of the Partnership., dated August 31, 1998,
               delivered to Bankers Trust Company, as Trustee

99.2(13)       Independent  Engineer's  Certificate of R.W. Beck, Inc., dated as
               of August 31,  1998,  delivered  to  Bankers  Trust  Company,  as
               Trustee

99.3(14)       Gas Consultant's Certificate of C.C. Pace Consulting,  LLC, dated
               August 28, 1998, delivered to Bankers Trust Company, as Trustee

99.4(15)       Press Release of the Partnership, dated August 31, 1998


- -------------------------------------------

(1)  Incorporated herein by reference to the Registrant's Registration Statement
     on Form S-1 filed September 1, 1994, as amended (File No. 33-83618).

(2)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
     Form 10-Q for the  Quarterly  Period  Ended June 30, 1995 filed  August 14,
     1995.

(3)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
     Form 10-Q for the  Quarterly  Period  Ended June 30, 1996 filed  August 13,
     1996.

                                       49
<PAGE>


(4)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
     Form 10-Q for the Quarterly  Period Ended September 30, 1996 filed November
     14, 1996.

(5)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
     Form 10-Q for the Quarterly Period Ended March 31, 1997 filed May 15, 1997.

(6)  Incorporated  herein by reference to the  Registrant's  Quarterly Report on
     Form 10-Q for the  Quarterly  Period  Ended June 30, 1997 filed  August 14,
     1997.

(7)  Incorporated  herein by  reference  to Exhibit  Number 10.28 of the Current
     Report on Form 8-K of Niagara Mohawk Power Corporation filed July 10, 1997.

(8)  Incorporated herein by reference to Exhibit Number 10.1 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(9)  Incorporated herein by reference to Exhibit Number 10.2 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(10) Incorporated herein by reference to Exhibit Number 10.3 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(11) Incorporated herein by reference to Exhibit Number 10.4 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(12) Incorporated herein by reference to Exhibit Number 99.1 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(13) Incorporated herein by reference to Exhibit Number 99.2 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(14) Incorporated herein by reference to Exhibit Number 99.3 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(15) Incorporated herein by reference to Exhibit Number 99.4 of the Registrant's
     Current Report on Form 8-K filed September 16, 1998.

(16) Incorporated  herein by reference to Exhibit Number 16 of the  Registrant's
     Current Report on Form 8-K filed March 9, 1999.




                                       50
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         SELKIRK COGEN PARTNERS, L.P.

Date: March 31, 1999                     /s/  JMC SELKIRK, INC.          
                                         ---------------------------------
                                           General Partner

Date: March 31, 1999                     /s/  JOHN R. COOPER              
                                         ----------------------------------
                                         Name: John R. Cooper
                                         Title:   Senior Vice President and
                                                  Chief Financial Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the  Registrant in
the capacities and on the dates indicated.

      Signature                         Title                       Date
      ---------                         -----                       ----

/s/  P. CHRISMAN IRIBE          President and Director         March 31, 1999
- ----------------------
P. Chrisman Iribe


/s/  STEPHEN A. HERMAN          Director                       March 31, 1999
- ----------------------
Stephen A. Herman


/s/  JOHN R. COOPER             Senior Vice President and      March 31, 1999
- -------------------             Chief Financial Officer
John R. Cooper                        


/s/  DOUGLAS F. EGAN            Senior Vice President          March 31, 1999
- --------------------
Douglas F. Egan


/s/  DAVID N. BASSETT           Treasurer                      March 31, 1999
- ---------------------
David N. Bassett







                                       51
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                               SELKIRK COGEN FUNDING
                                                  CORPORATION

Date: March 31, 1999                           /s/  JOHN R. COOPER              
                                              ----------------------------------
                                              Name: John R. Cooper
                                              Title:   Senior Vice President and
                                                       Chief Financial Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the  Registrant in
the capacities and on the dates indicated.

          Signature                    Title                         Date
          ---------                    -----                         ----

/s/  P. CHRISMAN IRIBE              President and Director       March 31, 1999
- ----------------------
P. Chrisman Iribe


/s/  STEPHEN A. HERMAN              Director                     March 31, 1999
- ----------------------
Stephen A. Herman


/s/  JOHN R. COOPER                 Senior Vice President and    March 31, 1999
- -------------------                 Chief Financial Officer
John R. Cooper

/s/  DOUGLAS F. EGAN                Senior Vice President        March 31, 1999
- --------------------
Douglas F. Egan

/s/  DAVID N. BASSETT               Treasurer                    March 31, 1999
- ---------------------
David N. Bassett







                                       52



                       AMENDMENT NO. 4 TO CREDIT AGREEMENT

     AMENDMENT  NO. 4 dated as of November 16, 1998 (this  "Amendment")  to that
certain Credit Agreement dated as of May 1, 1994 (as amended by Amendment No. 1,
dated as of August 11,  1994,  Amendment  No. 2, dated as of January  30,  1995,
Amendment  No. 3 dated as of July 1,  1997,  and as further  amended,  restated,
supplemented or otherwise modified,  the "Credit Agreement") among SELKIRK COGEN
PARTNERS,  L.P., a Delaware limited  partnership (the  "Borrower"),  the lenders
party  thereto  (the  "Lenders"),  DRESDNER  BANK AG,  NEW YORK  BRANCH,  in its
capacity as LC Issuer thereunder (together with its successors in such capacity,
the "LC Issuer"), and DRESDNER BANK AG, NEW YORK BRANCH, as Agent (together with
its successors in such capacity, the "Agent").

                              W I T N E S S E T H:

     WHEREAS,  the parties  hereto have agreed to amend the Credit  Agreement as
provided herein, subject to the terms and conditions hereof.

     NOW, THEREFORE, the parties hereto hereby agree as follows:

     Section 1.  Definitions.  Capitalized  terms used in this Amendment without
being  defined  herein  shall have the  meanings  ascribed  to such terms in the
Credit Agreement.

     Section 2.  Amendment of Credit Agreement.  The Credit  Agreement is hereby
amended as follows:

     (a)  Section 2.1(a) of the Credit  Agreement is hereby  amended by deleting
the amount of  "$23,471,420"  from the final sentence  thereof and inserting the
amount of "$10,389,528" in replacement therefor.

     (b)  Section 2.2(a) of the Credit  Agreement is hereby  amended by deleting
such  section  in its  entirety  and  inserting  the  following  in  replacement
therefor:

          " (a)  Subject to and upon the terms and conditions herein  set forth,
Letters  of  Credit  may be issued or become  subject  to this  Agreement  in an
aggregate stated amount not to exceed $5,389,528 (the "Letter


<PAGE>

of Credit Commitment").  The Letter of Credit Commitment shall be reduced by the
amount  of any  Drawing  under  any  Letter of  Credit.  Upon the  cancellation,
termination  or  expiration  of any  Letter  of  Credit,  the  Letter  of Credit
Commitment  shall be  reduced  by the amount  available  to be drawn  under such
Letter  of  Credit  immediately  prior  to  such  cancellation,  termination  or
expiration.  After the Closing Date,  the LC Issuer shall,  subject to the terms
and conditions  hereof,  issue Letters of Credit in such forms as are acceptable
to the LC Issuer,  in favor of persons  (other than the  Borrower or the Funding
Corporation)  party to, and  pursuant to the  requirements  of  Acceptable  Fuel
Management  Contracts,  and  TransCanada.  No Letter of Credit may be issued if,
after giving effect to such issuance, (i) the aggregate stated amount of Letters
of Credit  outstanding  would exceed the Letter of Credit Commitment or (ii) the
sum of the LC Outstanding plus the aggregate principal amount of all outstanding
Loans would exceed $10,389,528.  The Letter of Credit Commitment shall expire on
January 1, 2000 and no Letters of Credit  shall be issued  hereunder  after such
date."

     (c)  Section 2.2(d) of the Credit  Agreement is hereby  amended by deleting
the amount of  "$23,471,420"  from the final sentence  thereof and inserting the
amount of "$10,389,528" in replacement therefor.

     (d)  Section 2.4(c) of the Credit  Agreement is hereby  amended by deleting
the amount of  "$18,471,420"  from the first sentence  thereof and inserting the
amount of "$5,389,528" in replacement therefor.

     (e)  Section 2.17(b) is  hereby  amended  by  deleting  the final  sentence
thereof and inserting the following in replacement therefor:

          "Letter  of  Credit Collateral  deposited  in  the  Letter  of  Credit
Collateral  Account  may be  invested  from  time  to  time  in  such  Permitted
Investments as the Agent shall determine,  solely to the extent the Borrower and
financial  institutions  reasonably  acceptable  to the Agent that may hold such
Permitted  Investments or act as securities  intermediaries with respect thereto
shall have executed such account control agreements and other documents that may
be  required by the Agent to cause the Agent to have a valid,  perfected,  first
priority  security  interest in such  Permitted  Investments;  provided that the

                                        2

<PAGE>

Agent shall be under no obligation to make any such investments."

     (f)  The  definition  of  "Letters of Credit"  contained  in Annex 1 of the
Credit  Agreement is hereby amended by deleting such  definition in its entirety
and inserting the following in replacement therefor:

          " "Letters of Credit"  shall mean the Existing Letters  of Credit  and
all other letters of credit issued under this  Agreement on or after the Closing
Date in such form as is acceptable to the LC Issuer."

     (g)  The definition of "Final  Maturity  Date"  contained in Annex 1 of the
Credit  Agreement is hereby amended by deleting such  definition in its entirety
and inserting the following in replacement therefor:

          ""Final Maturity Date" shall mean August 1, 2001."

     (h)  Schedule 1 to the Credit Agreement is hereby  amended by deleting such
Schedule in its entirety and inserting Schedule 1 attached hereto in replacement
therefor.

     Section 3.  Status of Loan Documents.  This Amendment is limited solely for
the purposes  and to the extent  expressly  set forth herein and nothing  herein
expressed or implied shall  constitute an amendment or waiver of any other term,
provision  or  condition  of the Credit  Agreement  or any other Loan  Document.
Except as  expressly  amended  hereby,  the terms and  conditions  of the Credit
Agreement and the other Loan Documents shall continue in full force and effect.

     Section 4.  Representations and Warranties.  The Borrower hereby represents
and   warrants   to  the  Agent,   the  Lenders  and  the  LC  Issuer  that  all
representations and warranties of the Borrower contained in the Credit Agreement
are, as of the date hereof, true and correct.

     Section 5.  Fees and Expenses.  The  Borrower  agrees to pay,  promptly  on
demand  therefor,  all fees and expenses of the Agent and the LC Issuer incurred
in  connection  with this  Amendment and the issuance or extension of any of the
Letters of Credit including, without 

                                        3

<PAGE>

limitation,  fees and  expenses of  Skadden,  Arps,  Slate,  Meagher & Flom LLP,
counsel to the Agent and the LC Issuer.

     Section 6.  Counterparts.  This  Amendment may be executed in any number of
counterparts,  all of which taken together shall  constitute one Amendment,  and
any of  the  parties  hereto  may  execute  this  Amendment  by  signing  such a
counterpart.

     Section 7.  Governing  Law. THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE
WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK (WITHOUT GIVING EFFECT TO
THE PRINCIPLES THEREOF RELATING TO CONFLICTS OF LAW EXCEPT SECTION 5-1401 OF THE
NEW YORK GENERAL OBLIGATIONS LAW).

                                        4


<PAGE>

     IN WITNESS  WHEREOF,  the parties hereto have caused their duly  authorized
officers  to execute  and  deliver  this  Amendment  as of the date first  above
written.
                                        
                                             SELKIRK COGEN PARTNERS, L.P.

                                        By:  JMC SELKIRK, INC.,
                                             its General Partner

                                        By:  /s/ GEORGE J. GRUNBECK
                                             -----------------------------------
                                             Name:  George J. Grunbeck
                                             Title: Vice President


                                             DRESDNER BANK AG, NEW YORK BRANCH, 
                                             as Lender, LC Issuer and Agent

                                        By:  /s/ ANDREW SCHROEDER
                                             -----------------------------------
                                             Name:  Andrew Schroeder
                                             Title: Vice President


                                        By:  /s/ HENRY J. KARSCH, JR
                                             -----------------------------------
                                             Name:  Henry J. Karsch, Jr
                                             Title: Assistant Treasurer

                                        5


<PAGE>

                                   SCHEDULE 1


                                WORKING CAPITAL                 LETTER OF CREDIT
LENDER                          LOAN COMMITMENT                 LOAN COMMITMENT
- ------                          ---------------                 ----------------

DRESDNER BANK AG,                $5,000,000.00                     $5,389,528
NEW YORK BRANCH





<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  document  contains  summary  financial   information  extracted  from  the
financial  statements  contained in the attached  Annual Report on Form 10-K for
the fiscal year ended  December 31, 1998 and is  qualified  in its entirety by
reference to such financial statements.
</LEGEND>
<CIK>                         000929540
<NAME>                        Selkirk Cogen Partners, L.P.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         6024
<SECURITIES>                                   0
<RECEIVABLES>                                  14281
<ALLOWANCES>                                   0
<INVENTORY>                                    5033
<CURRENT-ASSETS>                               26414
<PP&E>                                         371202
<DEPRECIATION>                                 62203
<TOTAL-ASSETS>                                 374383
<CURRENT-LIABILITIES>                          18692
<BONDS>                                        381133
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     (46810)
<TOTAL-LIABILITY-AND-EQUITY>                   374383
<SALES>                                        165986
<TOTAL-REVENUES>                               165986
<CGS>                                          112487
<TOTAL-COSTS>                                  112487
<OTHER-EXPENSES>                               5130
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             32048
<INCOME-PRETAX>                                16321
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            16321
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   16321
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission