WANGER ADVISORS TRUST
N-30D, 1996-08-21
Previous: SINGLETON HENRY E, SC 13D, 1996-08-21
Next: APOLLO GROUP INC, PRES14A, 1996-08-21



<PAGE>
 

================================================================================
[LOGO] Wanger U.S. Small Cap Advisor


       Semi-Annual Report
       June 30, 1996
<PAGE>


================================================================================
Wanger U.S. Small Cap Advisor Semi-Annual Report 1996


In a Nutshell
- --------------------------------------------------------------------------------

For the first 6 months of 1996, Wanger U.S. Small Cap Advisor returned 32%, a
truly Olympian performance that was triple the returns on U.S. market averages.
Per Lipper Analytical Services, the Fund ranked #5 out of all 878 variable
insurance funds, based on the one year total return ending 6/30/96.

     1996 has brought a bumper crop of big winners and only a few losers. Three
of our stocks doubled in price since New Year's Eve: Zoltek (carbon fiber
manufacturer), Dave & Buster's (theme restaurants/arcades) and United Meridian
(oil and gas exploration and production). We have sidestepped the much-hyped and
over-priced cult of technology, preferring instead to overweight the out-of-
favor energy group. Our high-energy portfolio benefited from African oil finds
(United Meridian), rising deep-sea drilling rig rental rates (Atwood) and the
burgeoning market for gas and electricity brokerage (NGC).

     Your Fund's strong gains over the past 6 months won't be repeated every
semester. However, we will continue to follow our bottom-up, research-oriented
approach that has served you well so far.

Results to June 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 
                                                            Last            Last
                                      2nd quarter         6 mos.         12 mos.
                                      ------------------------------------------
<S>                                   <C>                 <C>            <C>
Wanger U.S. Small Cap                       15.5%          32.3%           42.5%

Dow-Jones                                    1.8%          11.8%           27.1%

Standard & Poor's 500                        4.5%          10.1%           26.0%

Standard & Poor's MidCap 400                 2.9%           9.2%           21.6%

Russell 2000                                 5.0%          10.4%           23.9%
</TABLE>

The Dow Jones Industrial Average includes 30 big companies. The S&P 500 is a
broad market-weighted average, still blue chip dominated. The S&P MidCap 400 is
a market value weighted index of 400 stocks that are in the next tier down from
the S&P 500. The Russell 2000 is formed by taking 3,000 companies and then
eliminating the largest 1,000 leaving a good small company index. All indices
are unmanaged and returns include reinvested dividends.

Net Asset Value Per Share as of 6/30/96: $15.32

================================================================================
      The Value of a $10,000 Investment in Wanger U.S. Small Cap Advisor
      May 3, 1995 through June 30, 1996

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

                   Wanger US Small Cap            Russell 2000
                   -------------------            ------------
<S>                <C>                            <C>  
5/3/95                   $10,000                    $10,000
6/30/95                  $10,770                    $10,700
9/30/95                  $12,060                    $11,757
12/31/95                 $11,600                    $12,012
3/31/96                  $13,297                    $12,629
6/30/96                  $15,531                    $13,261

</TABLE> 

Average Annual Total Return
1 yr: 42.5%  Life: 44.7%


Inception              6/95         9/95       12/95         3/96          6/96 
May 3, 1995            +7.7%       +12.0%       -3.8%       +14.6%        +15.5%
- --------------------------------------------------------------------------------
Wanger U.S. Small Cap Advisor Total Return for Each Period


This graph compares the results of $10,000 invested in Wanger U.S. Small Cap
Advisor on May 3, 1995 (the date the Fund began operations) with the Russell
2000 with dividends reinvested. Past performance does not guarantee future
results. The investment return and principal value of an investment in the Fund
will fluctuate so that Fund shares, when redeemed, may be worth more or less
than their original cost.

                                       2
<PAGE>


<TABLE> 
<CAPTION> 
================================================================================================================================== 
Wanger U.S. Small Cap Advisor Statement of Investments                    (Unaudited)                                June 30, 1996


Number of Shares                                                                                                             Value
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                                                                                       <C>
Common Stocks and Other Equity-Like
Securities--94.4%

Information--23.4%
- ----------------------------------------------------------------------------------------------------------------------------------
Broadcasting/CATV--8.4%
        66,000               TCI Liberty Media Group (b)                                                               $ 1,749,000
                             Cable TV Programming                                                          

        25,000               Data Transmission (b)                                                                       1,520,000
                             Electronic Information Services                                               

        41,000               C-Tec (b)                                                                                   1,219,750
                             Cable TV/Local Telephone                                                      

        58,000               International Family Entertainment (b)                                                      1,073,000
                             Cable TV Programming                                                          

        42,000               United Video Satellite (b)                                                                    882,000
                             Cable TV Programming                                                                                 
                                                                                                                       -----------
                                                                                                                         6,443,750
Mobile Communications--4.6%                                                    
        97,500               COMARCO (b)                                                                                 1,791,563
                             Wireless Network Testing                                                      

        52,600               Mobile Telecommunication                                                      
                              Technologies (b)                                                                             769,275
                             Nationwide Paging                                                             

        15,000               Cellular Communications of                                                    
                              Puerto Rico (b)                                                                              487,500
                             Cellular Franchises                                                           

        22,000               Vanguard Cellular Systems (b)                                                                 478,500
                             Cellular Franchises                                                           
                                                                                                                       -----------
                                                                                                                         3,526,838
Computer Software/Services--5.5%                                               
       137,000               CACI International (b)                                                                      2,157,750
                             Computer Software Systems                                                     

        21,000               Analysts International                                                                        882,000
                             Contract Programming Services                                                 

        44,000               FactSet Research Systems (b)                                                                  880,000
                             On-Line Integrated Database Services                                          

         8,000               Compuware (b)                                                                                 316,000
                             Development, Test & Maintenance Software/Services
                                                                                                                       -----------
                                                                                                                         4,235,750
Computer Systems--4.2%
        57,000               Kronos (b)                                                                                  2,023,500
                             Computerized Payroll Hardware/Software      

        46,200               ACT Manufacturing (b)                                                                         675,675
                             Electronics Contract Manufacturing          

        14,500               Solectron (b)                                                                                 549,187
                             Electronics Contract Manufacturing          
                                                                                                                       -----------
                                                                                                                         3,248,362
- ---------------------------------------------------------------------------------------------------------------------------------- 
Distribution--0.7%
        16,000               Kent Electronics (b)                                                                      $   500,000
                             Electronics Distribution                          
================================================================================================================================== 
Information - Total                                                                                                     17,954,700
                                                                               
Health Care--9.6%                                                               
- ----------------------------------------------------------------------------------------------------------------------------------
Biotechnology/Drug Delivery--1.1%                                               
        23,000               Watson Pharmaceuticals (b)                                                                    871,125
                             Generic Pharmaceuticals                           
                                                                               
Medical Equipment--4.7%                                                         
        55,100               Steris (b)                                                                                  1,763,200
                             Sterilization Equipment                           

        49,000               Kinetic Concepts                                                                              759,500
                             Medical Equipment                                 

        30,000               Invacare                                                                                      705,000
                             Home Health Care Equipment                        

        14,000               Thermedics (b)                                                                                350,000
                             Industrial/Medical Equipment                      
                                                                                                                       -----------
                                                                                                                         3,577,700
Services--3.8%                                                                  
        75,000               Lincare Holdings (b)                                                                        2,943,750
                             Home Health Care Services
================================================================================================================================== 
Health Care - Total                                                                                                      7,392,575
 
Consumer Goods/Services--9.6%
- ----------------------------------------------------------------------------------------------------------------------------------
Retail--1.3%
        30,000               Borders Group (b)                                                                             967,500
                             Bookstores                                                                        
                                                                                                               
Entertainment/Leisure--1.0%                                                                                     
        36,000               Rio Hotel & Casino (b)                                                                        553,500
                             Casino/Hotel                                                                      

        60,000               Monarch Casino & Resort (b)                                                                   240,000
                             Casino/Hotel                                                                      
                                                                                                                       -----------
                                                                                                                           793,500
Food--1.1%                                                                                                      
        50,000               Morton Restaurant Group (b)                                                                   875,000
                             Restaurants
</TABLE>

                                       3
<PAGE>
====================================================================
Wanger U.S. Small Cap Advisor       (Unaudited)        June 30, 1996
Statement of Investments  
<TABLE> 
<CAPTION> 
Number of Shares                                               Value
- --------------------------------------------------------------------
<S>                                                    <C>
- --------------------------------------------------------------------
Manufacturers-6.2%
  158,000   Rawlings Sporting Goods (b)                   $1,560,250
            Sports Equipment
   50,000   York Group                                       862,500
            Casket Manufacturer
   28,000   Newell                                           857,500
            Household Goods
   39,000   Toy Biz (b)                                      789,750
            Toy Manufacturer 
   23,000   Unifi                                            646,875
            Texturizing Fabric                             ---------
                                                           4,716,875
- --------------------------------------------------------------------
Consumer Goods/Services - Total                            7,352,875
 
Finance-17.1%
- --------------------------------------------------------------------
Banks/Savings & Loans-6.1%
  106,000   Imperial Thrift & Loan (b)                     1,563,500
            California Thrift
   60,000   Texas Regional Bancshares                      1,500,000
            TexMex Bank
   35,000   Coast Savings (b)                              1,146,250
            California Savings & Loan
   22,000   Peoples Bank Bridgeport                          489,500
            Consumer Finance                               ---------
                                                           4,699,250
Insurance-1.6%
   40,000   Penn Treaty American (b)                         860,000
            Long-Term Care Insurance
   17,000   Leucadia National                                416,500
            Insurance Holding Company                      ---------
                                                           1,276,500
Money Management-4.6%
  114,000   Baker Fentress                                 2,180,250
            Closed-End Investment Company
   63,000   SEI                                            1,330,875
            Mutual Fund Distributor                        ---------
                                                           3,511,125
Credit Cards-2.1%
   31,000   National Data                                  1,061,750
            Credit Card/Medical Claims Processor
   10,000   First USA                                        550,000
            Credit Cards                                   ---------
                                                           1,611,750
- --------------------------------------------------------------------
Other-2.7%
   85,000   DVI Health Services (b)                       $1,338,750
            Leases Medical Equipment
   28,000   Americredit (b)                                  437,500
            Used Auto Finance
   20,400   Jayhawk Acceptance (b)                           277,950
            Used Auto Finance                             ----------
                                                           2,054,200
- --------------------------------------------------------------------
Finance - Total                                           13,152,825

 
Industrial Goods/Services-16.3%
- --------------------------------------------------------------------
Machinery-2.9%
   50,000   Bearings                                       1,350,000
            Distribution of Industrial Components
   52,500   Thermo Fibertek (b)                              885,938
            Paper Recycling                                ---------
                                                           2,235,938
Steel-6.0%
   75,000   Worthington Industries                         1,565,625
            Steel Processing
   89,000   Atchison Casting (b)                           1,401,750
            Steel Foundries
   90,000   Universal Stainless (b)                          843,750
            Semi-Fin Stainless Steel
   40,000   Gibraltar Steel (b)                              810,000
            Steel Processing                               ---------
                                                           4,621,125
Furniture/Textiles-0.7%
   33,000   Lilly Industries, Cl. A                          561,000
            Industrial Coatings
 
Services-6.7%
  152,500   Wackenhut, Cl. B                               2,802,187
            Prison Management
   50,000   Hub Group (b)                                  1,018,750
            Freight Forwarder
   51,000   AG Services of America (b)                       650,250
            Sells & Finances Seed/Chemicals
   34,000   Thomas Group (b)                                 629,000
            Consulting                                 
                                                          ----------
                                                           5,100,187
- --------------------------------------------------------------------
Industrial Goods/Services - Total                         12,518,250
</TABLE>
  
                                     4
<PAGE>

====================================================================
Wanger U.S. Small Cap Advisor       (Unaudited)        June 30, 1996
Statement of Investments

<TABLE>
<CAPTION>
Number of Shares                                               Value
<S>                                                    <C>
- --------------------------------------------------------------------
ENERGY/MINERALS-18.4%
- --------------------------------------------------------------------
INDEPENDENT POWER-3.1%
 43,000   Thermo Ecotek (b)                              $ 1,042,750
          Bio Mass Operator
 32,000   The AES Corporation (b)                            904,000
          Electric Generating Plants
 19,000   Baldor Electric                                    427,500
          Electric Motors                                           
                                                         -----------
                                                           2,374,250
OIL/GAS PRODUCERS-8.7%
296,000   Tesoro Petroleum (b)                             3,404,000
          Oil Refinery/Gas Reserves
103,700   Global Natural Resources (b)                     1,698,088
          Oil/Gas Producers
 31,000   United Meridian (b)                              1,116,000
          Oil/Gas Producer
100,000   Tipperary (b)                                      437,500
          Oil/Gas Exploration                                        
                                                         -----------
                                                           6,655,588
REFINING/MARKETING-2.9%
148,000   NGC                                              2,220,000
          Gas Processing/Marketing

OIL SERVICES-3.7%
 33,700   Atwood Oceanics (b)                              1,508,075
          Offshore Drilling
 53,000   J Ray McDermott (b)                              1,325,000
          Offshore Construction                                     
                                                         -----------
                                                           2,833,075
====================================================================
ENERGY/MINERALS - TOTAL                                   14,082,913

Principal Amount                                               Value
====================================================================
TOTAL COMMON STOCKS AND OTHER
EQUITY-LIKE SECURITIES-94.4%                             $72,454,138
- --------------------------------------------------------------------
             (Cost: $63,734,344)
SHORT-TERM OBLIGATION-6.0%                                 4,655,000
- --------------------------------------------------------------------
$4,655,000 State Street Bank Repurchase
           Agreement 4.00% 7/1/96; 6/28/96 Agreement
           Collateralized by U.S. Treasury Notes
           (Cost: $4,655,000)
TOTAL INVESTMENTS-100.4%                                  77,109,138
- --------------------------------------------------------------------
           (Cost: $68,389,344)
CASH AND OTHER ASSETS
LESS LIABILITIES-(0.4%)                                     (322,494)
- --------------------------------------------------------------------
TOTAL NET ASSETS-100%                                    $76,786,644
====================================================================
</TABLE>

Notes to Statement of Investments:
(a) At June 30, 1996, for federal income tax purposes cost of investments was
    $68,389,344 and net unrealized appreciation was $8,719,794, consisting of
    gross unrealized appreciation of $9,870,262 and gross unrealized
    depreciation of $1,150,468.
(b) Non-income producing security.


See accompanying notes to financial statements.

                                       5
<PAGE>

<TABLE> 
=================================================================================================
Wanger U.S. Small Cap Advisor Statement of Assets and Liabilities     (Unaudited)   June 30, 1996

<S>                                                                  <C>            <C>
Assets
Investments, at value (cost: $68,389,344)                                             $77,109,138
Organization costs                                                                         76,768
Receivable for:
 Securities sold                                                      $ 1,393,542
 Fund shares sold                                                         873,903
 Dividends and interest                                                     3,015       2,270,460
- -------------------------------------------------------------------------------------------------
 Total assets                                                                          79,456,366
 
Liabilities and Net Assets
Payable for:
 Securities purchased                                                   2,192,780
 Fund shares redeemed                                                      13,359
 Amount owed to advisor                                                    72,604
 Other                                                                    390,979
- -------------------------------------------------------------------------------------------------
 Total liabilities                                                                      2,669,722
- -------------------------------------------------------------------------------------------------
Net assets applicable to Fund shares outstanding                                      $76,786,644
- -------------------------------------------------------------------------------------------------
Fund shares outstanding                                                                 5,012,945
- -------------------------------------------------------------------------------------------------
 
Pricing of Shares
Net asset value, offering price and redemption price per share                        $     15.32
- -------------------------------------------------------------------------------------------------
 
Analysis of Net Assets
Paid-In capital                                                                       $65,502,048
Undistributed net realized gain on sales of investments                                 2,821,506
Unrealized appreciation of investments                                                  8,719,794
Accumulated net investment loss                                                          (256,704)
- -------------------------------------------------------------------------------------------------
Net assets applicable to Fund shares outstanding                                      $76,786,644
- -------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.

                                       6
<PAGE>

<TABLE> 
===================================================================================
Wanger U.S. Small Cap Advisor Statement of Operations    (Unaudited)  June 30, 1996

                                                     Six months ended June 30, 1996
- -----------------------------------------------------------------------------------
<S>                                                      <C>          <C>
Investment Income:
 Dividends                                                              $    95,858
 Interest                                                                    32,659
- -----------------------------------------------------------------------------------
   Total investment income                                                  128,517
 
Expenses:
 Investment advisory fee                                                    213,274
 Legal and audit fees and expenses                                           28,540
 Amortization of organization costs                                           9,862
 Transfer agent fees and expenses                                             9,261
 Trustees' fees and expenses                                                  9,000
 Reports to shareholders                                                      8,301
 Custodian fees and expenses                                                  6,640
 Insurance                                                                    3,514
 Other expenses                                                                 810
- -----------------------------------------------------------------------------------
   Total Expenses                                                           289,202
   Less custodian fees paid indirectly                                       (6,640)
- -----------------------------------------------------------------------------------
   Net expenses                                                             282,562
- -----------------------------------------------------------------------------------
Net investment loss                                                        (154,045)
Net realized and unrealized gain on investments:
 Net realized gain on sales of investments                                2,828,209
 Net change in unrealized appreciation                                    8,280,351
- -----------------------------------------------------------------------------------
Net realized and unrealized gain on investments                          11,108,560
- -----------------------------------------------------------------------------------
Net increase in net assets resulting from operations                    $10,954,515
===================================================================================
</TABLE>

See accompanying notes to financial statements.

                                       7
<PAGE>

<TABLE> 
<CAPTION> 
================================================================================================================================== 
Wanger U.S. Small Cap Advisor Statement of Changes in Net Assets                      (Unaudited)                    June 30, 1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         Inception
                                                                                            Six months ended   May 3, 1995 through
                                                                                               June 30, 1996     December 31, 1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                <C>
From operations:
 Net investment loss                                                                             $  (154,045)          $  (102,659)
 Net realized gain on sales of investments                                                         2,828,209                59,816
 Net change in unrealized appreciation                                                             8,280,351               439,443
- ----------------------------------------------------------------------------------------------------------------------------------
   Net increase in net assets from operations                                                     10,954,515               396,600
Distributions to shareholders from:
 Net investment income                                                                                     -                     -
 Net realized gain                                                                                   (66,519)                    -
- ----------------------------------------------------------------------------------------------------------------------------------
   Total distributions to shareholders                                                               (66,519)                    -
From Fund share transactions:
 Reinvestment of dividends and capital gain distributions                                             66,519                     -
 Proceeds from shares sold                                                                        44,598,337            24,819,962
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  44,664,856            24,819,962
 Payments for shares redeemed                                                                       (669,744)           (3,438,708)
- ----------------------------------------------------------------------------------------------------------------------------------
   Net increase in net assets from Fund share transactions                                        43,995,112            21,381,254
- ----------------------------------------------------------------------------------------------------------------------------------
Total increase in net assets                                                                      54,883,108            21,777,854
Net assets:
 Beginning of period                                                                              21,903,536               125,682
- ----------------------------------------------------------------------------------------------------------------------------------
 End of period (including accumulated net investment loss of $256,704 at June 30, 1996 and
 $102,659 at December 31, 1995)                                                                  $76,786,644           $21,903,536
==================================================================================================================================
</TABLE>

See accompanying notes to financial statements.

                                       8
<PAGE>

<TABLE> 
<CAPTION>  
======================================================================================================================
Wanger U.S. Small Cap Advisor Financial Highlights                                     (Unaudited)       June 30, 1996

                                                                                                             Inception
                                                                                 Six months ended  May 3, 1995 through
                                                                                    June 30, 1996    December 31, 1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>
Net Asset Value, beginning of period                                                       $11.60               $10.00
Income From Investment Operations
 Net investment loss                                                                         (.03)                (.05)
 Net realized and unrealized gain on investments                                             3.78                 1.65
- ----------------------------------------------------------------------------------------------------------------------
 Total from investment operations                                                            3.75                 1.60
 
Less Distributions
 Dividends from net investment income                                                           -                    -
 Distributions from net realized gain                                                        (.03)                   -
- ----------------------------------------------------------------------------------------------------------------------
 Total distributions                                                                         (.03)                   -
- ----------------------------------------------------------------------------------------------------------------------
 
Net Asset Value, end of period                                                             $15.32               $11.60
- ----------------------------------------------------------------------------------------------------------------------
 
Total Return                                                                                32.34%               16.00%
Ratios/Supplemental Data:
 Ratio of expenses to average net assets (a)(b)                                              1.31%*               2.08%*
 Ratio of net investment loss to average net assets (a)(b)                                   (.70)%*             (1.44)%*
 Portfolio turnover rate                                                                       70%*                 59%*
 Net assets at end of period                                                          $76,786,644          $21,903,536
 The average commission paid per share on stock transactions for the six months
   ended June 30, 1996 was $.0586.
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

* Annualized

(a) In accordance with Securities and Exchange Commission rules, this ratio
    reflects gross custodian fees. This ratio net of custodian fees paid 
    indirectly would have been 1.28% for the six months ended June 30, 1996 and
    2.00% for the period ended December 31, 1995.
(b) The Fund was reimbursed by the Advisor for certain net expenses from May 3,
    1995 through December 31, 1995. Without the reimbursement, the ratio of
    expenses to average net assets and the ratio of net investment loss to 
    average net assets would have been 2.35% and (1.71%), respectively.

See accompanying notes to financial statements.

                                       9
<PAGE>
 

================================================================================
Wanger U.S. Small Cap Advisor Notes to Financial Statements        June 30, 1996


1. Nature of Operations

Wanger U.S. Small Cap Advisor ("the Fund") is a series of Wanger Advisors Trust
("the Trust"), an open-end management investment company organized as a
Massachusetts business trust. The investment objective of the Fund is to seek
long-term growth of capital. The Fund is available only for allocation to
certain life insurance company separate accounts established for the purpose of
funding qualified and non-qualified variable annuity contracts, and may also be
offered directly to certain types of pension plans and retirement arrangements.

2. Significant Accounting Policies

Security valuation

Investments are stated at current value. Securities traded on securities
exchanges or in over-the-counter markets in which transaction prices are
reported are valued at the last sales price at the time of valuation. Securities
for which there are no reported sales on the valuation date are valued at the
mean of the latest bid and ask quotations or, if there is no ask quotation, at
the most recent bid quotations. Money market instruments having a maturity of 60
days or less from the valuation date are valued on an amortized cost basis.
Securities for which quotations are not readily available and any other assets
are valued at a fair value as determined in good faith by the Board of Trustees.

Security transactions and investment income

Security transactions are accounted for on the trade date (date the order to buy
or sell is executed) and dividend income is recorded on the ex-dividend date.
Interest income is recorded on the accrual basis and includes amortization of
discounts on money market instruments and on long-term debt instruments when
required for federal income tax purposes. Realized gains and losses from
security transactions are reported on an identified cost basis.

Fund share valuation

Fund shares are sold and redeemed on a continuing basis at net asset value. Net
asset value per share is determined daily as of the close of trading on the New
York Stock Exchange on each day the Exchange is open for trading by dividing the
total value of the Fund's investments and other assets, less liabilities, by the
number of Fund shares outstanding.

Custodian fees

Custodian fees are reduced based on the Fund's cash balances maintained with the
custodian. This presentation does not affect the determination of net investment
income.

Federal income taxes, dividends and distributions to shareholders

The Fund has complied with the special provisions of the Internal Revenue Code
available to regulated investment companies and, in the manner provided therein,
distributes to its shareholders all of its taxable income, as well as any net
realized gain on sales of investments reportable for federal income tax
purposes.

     Dividends and distributions payable to its shareholders are recorded by the
Fund on the ex-dividend date.

                                      10
<PAGE>
 

================================================================================
Wanger U.S. Small Cap Advisor Notes to Financial Statements        June 30, 1996


3. Transactions with Affiliates

The Fund's investment advisor, Wanger Asset Management, L.P., ("WAM") furnishes
continuing investment supervision to the Fund and is responsible for overall
management of the Fund's business affairs. The Fund pays WAM a monthly advisory
fee based upon average daily net assets at the following rates: 1% up to $100
million, .95% in excess of $100 million and up to $250 million and .90% in
excess of $250 million.

     WAM has voluntarily undertaken to reimburse the Fund to the extent that
ordinary operating expenses (computed based on net custodian fees) exceed 1.50%
(2.00% in 1995) of average net assets. WAM was not required to reimburse the
Fund under this undertaking for the six months ended June 30, 1996.

     Certain officers and trustees of the Trust are also principals of WAM. The
Trust makes no direct payments to its officers and trustees who are affiliated
with WAM. The Fund incurred trustees' fees and expenses of $9,000 for the six
months ended June 30, 1996 to trustees not affiliated with WAM.

     WAM advanced $100,000 in connection with the organization and initial
registration of the Fund. These costs are being amortized and reimbursed to WAM
over the period May, 1995 through April, 2000.

     WAM Brokerage Services, L.L.C., a wholly-owned subsidiary of WAM, is the
distributor of the Fund's shares and receives no compensation for its services.

4. Fund Share Transactions

Proceeds and payments on Fund shares as shown in the statement of changes in net
assets are in respect of the following numbers of shares:

<TABLE>
<CAPTION>
                                          Six months ended          Period ended
                                             June 30, 1996         Dec. 31, 1995
- --------------------------------------------------------------------------------
<S>                                      <C>                    <C>  
Shares sold                                      3,166,467             2,170,461
Shares issued in reinvestment
  of dividend and capital gain
  distributions                                      5,157                    --
                                                 3,171,624             2,170,461
Less shares redeemed                                47,075               294,633
Net increase in shares outstanding               3,124,549             1,875,828
================================================================================
</TABLE> 

5. Investment Transactions

<TABLE> 
<CAPTION> 
                                                                Six months ended
                                                                   June 30, 1996
- --------------------------------------------------------------------------------
<S>                                                             <C>  

Investment securities
(excluding money market instruments):
Purchases                                                            $55,361,457
Proceeds from sales                                                   14,795,610
================================================================================
</TABLE>

                                      11
<PAGE>
 

================================================================================
Wanger U.S. Small Cap Advisor


- --------------------------------------------------------------------------------
Trustees

Fred D. Hasselbring
Charles P. McQuaid
P. Michael Phelps
James A. Star
Ralph Wanger

- --------------------------------------------------------------------------------
Officers

Ralph Wanger, President
Charles P. McQuaid, Senior Vice President
Terence M. Hogan, Vice President
Leah J. Zell, Vice President
Merrillyn J. Kosier, Vice President and Secretary
Bruce H. Lauer, Vice President and Treasurer
Kenneth A. Kalina, Assistant Treasurer

- --------------------------------------------------------------------------------
Transfer Agent, Dividend Disbursing Agent and Custodian

State Street Bank and Trust Company
Attention: Wanger Advisors Trust
P.O. Box 8502
Boston, Massachusetts 02266-8502
1-800-4-WANGER
(1-800-492-6437)

- --------------------------------------------------------------------------------
Distributor

WAM Brokerage Services, L.L.C.
227 West Monroe Street, Suite 3000
Chicago, Illinois 60606
(312) 634-9200

- --------------------------------------------------------------------------------
Investment Advisor

Wanger Asset Management, L.P.
227 West Monroe Street, Suite 3000
Chicago, Illinois 60606
(312) 634-9200

- --------------------------------------------------------------------------------
Legal Counsel

Bell, Boyd & Lloyd
Chicago, Illinois






This report, including the unaudited financial statements, is submitted for the
general information of the shareholders of the Fund. This report is not
authorized for distribution unless preceded or accompanied by a prospectus.
<PAGE>
 

================================================================================
[LOGO] Wanger International Small Cap Advisor


       Semi-Annual Report
       June 30, 1996
<PAGE>


================================================================================
Wanger International Small Cap Advisor Semi-Annual Report 1996


In a Nutshell
- --------------------------------------------------------------------------------

Wanger International Small Cap Advisor continued to enjoy remarkable performance
during the first half of 1996, up 27.8% versus 4.5% for foreign markets
generally. At the end of the half, your Fund celebrated its birthday with the
best one year total return record of all 878 variable insurance funds tracked by
Lipper Analytical Services. This ranking is based on the twelve month total
return ending 6/30/96.

     This performance was not due to a couple of hot stocks. It was achieved
with a well diversified portfolio of over 65 positions in over 25 countries.
Stocks which performed extremely well for the Fund included a Korean insurance
company (Dongbu), a Mexican pharmaceutical distributor (Nadro), a Dutch stock
brokerage (Kempen), a Finnish computer consultancy (TT Tieto), an Italian mutual
fund manager (Fideuram), a Japanese maker of photolab equipment (Noritsu), and a
Chinese rice cracker producer (Want Want).

Results to June 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           Last             Last
                                    2nd quarter          6 mos.          12 mos.
                                    --------------------------------------------
<S>                                 <C>                  <C>             <C>
Wanger Int'l Small Cap                    10.9%           27.8%            56.6%
                                                                
EAFE                                       1.6%            4.5%            13.3%
                                                                
Lipper Int'l Small Co.                     7.1%           13.5%            20.0%
Funds Average
</TABLE>

EAFE is Morgan Stanley's Europe, Australia and Far East Index. EAFE is an
unmanaged index of companies throughout the world in proportion to world stock
market capitalization, excluding the U.S. and Canada. The Lipper International
Small Company Funds Average is a new group comprised of twelve small company
international funds. All indices are unmanaged and returns include reinvested
dividends.

Net Asset Value Per Share as of 6/30/96: $17.14

================================================================================
  The Value of a $10,000 Investment in Wanger International Small Cap Advisor
  May 3, 1995 through June 30, 1996

                             [GRAPH APPEARS HERE]

                           Wanger Int'l Small Cap    EAFE
                           ----------------------    ----
              5/3/95       $10,000                   $10,000
              6/30/95      $10,970                   $ 9,825
              9/30/95      $12,910                   $10,234
              12/31/95     $13,450                   $10,649
              3/31/96      $15,499                   $10,956
              6/30/96      $17,183                   $11,130

Average Annual Total Return
1 yr: 56.6%  Life: 59.5%


Inception              6/95         9/95       12/95         3/96          6/96 
May 3, 1995            +9.7%       +17.7%       +4.2%       +15.2%        +10.9%
- --------------------------------------------------------------------------------
Wanger International Small Cap Advisor Total Return for Each Period


This graph compares the results of $10,000 invested in Wanger International
Small Cap Advisor on May 3, 1995 (the date the Fund began operations) with
Morgan Stanley's Europe, Australia and Far East Index (EAFE). Past performance
does not guarantee future results. The investment return and principal value of
an investment in the Fund will fluctuate so that Fund shares, when redeemed, may
be worth more or less than their original cost.

                                       2
<PAGE>


<TABLE> 
<CAPTION> 
================================================================================================================================== 
Wanger International Small Cap Advisor Statement of Investments                   (Unaudited)                        June 30, 1996


Number of Shares                                                                                                             Value
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                                                                                        <C>
Common Stocks and Other Equity-Like
Securities--95.4%

Europe--42.3%
- ----------------------------------------------------------------------------------------------------------------------------------
Germany/Austria--4.4%
         5,120               Rhoen Klinikum                                                                             $  672,710
                             Hospital Management                                                      

         1,700               Cewe Color Holdings                                                                           619,827
                             Photographic Developing/Printing                                         

         1,800               Biotest                                                                                       573,512
                             Immunoglobulins                                                          

         2,500               Fresenius Pfd.                                                                                452,060
                             Dialysis Equipment/Solutions                                             
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         2,318,109
Denmark--1.9%                                                                                          
         5,000               Kompan International                                                                          677,634
                             Playground Equipment                                                     

         6,000               Martin Group (b)                                                                              365,667
                             Computer Controlled Lights                                               
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         1,043,301
Netherlands--5.0%                                                                                      
        80,466               Kempen                                                                                      1,220,896
                             Stock Brokerage/Investment Management                                    

        30,285               Axxicon                                                                                       965,146
                             Plastic Injection Moulds for Compact Discs                               

        20,000               Toolex Alpha (b)                                                                              480,000
                             Compact Disc Manufacturing Equipment                                     
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         2,666,042
Finland--3.8%                                                                                          
        20,000               TT Tieto (formerly known as                                              
                             Tietotehdas, Cl. B)                                                                           955,640
                             Computer Services/Consulting                                             

        16,000               Raision Tehtaat                                                                               953,918
        11,000               Raision Tehtaat Rights (b)                                                                     89,968
                             Foodstuffs/Specialty Chemicals                                           
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         1,999,526
Norway--0.8%                                                                                           
        60,000               Sysdeco Group (b)                                                                             415,576
                             Software Tool Sets/Systems                                               
- ----------------------------------------------------------------------------------------------------------------------------------
Sweden--4.1%                                                                                           
        36,200               Esselte, Series A                                                                          $  730,983
                             Office Supplies/Related Equipment                                        

        62,080               Frontec, Series B (b)                                                                         762,435
                             Computer Consulting/Software                                             

        20,000               Tryckindustri                                                                                 369,198
                             Printer                                                                  

        13,714               Pricer, Cl. B (b)                                                                             287,258
                             Electronic Shelf Labels for Supermarkets                                 
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         2,149,874
France--2.4%                                                                                           
         5,400               Axime Ex Segin (b)                                                                            755,201
                             Computer Services/Consulting                                             

         5,000               Fininfo                                                                                       521,531
                             Financial Data Feeds                                                     
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         1,276,732
United Kingdom/Ireland--12.6%                                                                          
       140,000               Oriflame International                                                                      1,102,887
                             Natural Cosmetics                                                        

       242,000               Medeva                                                                                        943,809
                             Pharmaceuticals                                                          

       135,000               Tunstall Group                                                                                790,807
                             Monitoring Equipment                                                     

     1,400,000               Premier Oil                                                                                   663,473
                             Oil/Gas Producer                                                         

       150,000               Bluebird Toys                                                                                 543,053
                             Toy Manufacturer                                                         

        91,700               N. Brown Group                                                                                497,267
                             Mail Order Women's Clothing                                              

        58,500               Serco Group                                                                                   492,663
                             Facilities Management                                                    

        44,000               Edinburgh Fund Managers                                                                       468,315
                             Investment Management                                                    

        55,000               Seton Healthcare Group                                                                        423,022
                             Pharmaceuticals                                                          

        13,000               International Cabletel (b)                                                                    383,500
                             Cable TV/Telephone System                                                

        80,000               Ivory & Sime                                                                                  334,378
                             Investment Management
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         6,643,174
</TABLE> 
                                       3
<PAGE>

<TABLE> 
<CAPTION> 
============================================================================================================================== 
WANGER INTERNATIONAL SMALL CAP ADVISOR STATEMENT OF INVESTMENTS                    (UNAUDITED)                   JUNE 30, 1996

<S>                                                         <C>    
Number of Shares                                                 Value
- ----------------------------------------------------------------------
PORTUGAL--0.2%
     20,600      Filmes Lusomundo (b)                       $  127,649
                 Newspapers, Radio, Video, Film 
                 Distribution
SWITZERLAND--2.2%
      1,400      Phoenix Mecano                                691,220
                 Electrical Components Manufacturer
        200      Christ (b)                                    159,783
                 Environmental Consulting
        230      Kudelski (b)                                  330,750
                 Pay TV Decoding Software
- ----------------------------------------------------------------------
                                                             1,181,753

ITALY--4.9%
     420,000     Banca Fideuram                                913,425
                 Life Insurance/Mutual Funds
     200,000     Esaote (b)                                    718,200
                 Medical Equipment
      15,000     Cellular Communications
                  International (b)                            506,250
                 Mobile Communications
     300,000     Costa Crociere                                434,442
                 Cruise Ship Line
- ----------------------------------------------------------------------
                                                             2,572,317
- ----------------------------------------------------------------------
EUROPE--TOTAL                                               22,394,053
 

Asia--34.9%
- ----------------------------------------------------------------------
HONG KONG/CHINA--3.4%
 2,600,000       Golden Harvest Entertainment                  940,447
                 Movie Distribution/Exhibition
   900,000       Li and Fung                                   848,728
                 Sourcing of Consumer Goods
- ----------------------------------------------------------------------
                                                             1,789,175

JAPAN--14.6%
    25,100       Hokuto                                      1,203,629
                 Mushroom Grower
    22,500       Noritsu Koki                                1,136,384
                 Photo Processing Lab Manufacturer
    10,000       Ryohin Keikaku                                900,720
                 Specialty Consumer Goods Retailer
    11,400       Paramount Bed                                 778,430
                 Hospital Bed Manufacturer
    25,600       Central Uni                                   707,157
                 Health Care/Medical Equipment
    11,000       HIS                                           668,885
                 Travel Agent
    15,000       Nihon Jumbo                                   601,696
                 Photo Processing Lab
    10,000       Daimon                                        501,413
                 Discount Liquor Retailer
    15,400       Royal                                         481,557
                 Auto Parts Retailer
    10,000       Aucnet                                        446,713
                 Used Auto Auctions Via Satellite
    26,000       Sari                                          303,400
                 Liquor Retailer
- ----------------------------------------------------------------------
                                                             7,729,984

MALAYSIA--2.2%
   220,000       Malaysian Assurance Alliance                1,163,788
                 Life Insurance
 
INDONESIA/PHILIPPINES--5.2%
 1,600,000       Int'l Container Terminal Services (b)       1,083,969
                 Container Handling Terminals/Port 
                 Management (Philippines)
   600,000       PILTEL (b)                                    916,031
                 Mobile Communications (Philippines)
   230,000       Mustika Ratu                                  434,801
                 Traditional Cosmetics
   400,000       Suba Indah                                    309,345
                 Beverage/Food
- ----------------------------------------------------------------------
                                                             2,744,146

INDIA--0.8%
    30,000       IS Himalaya Fund (b)                          429,000
                 Closed-End Fund
 
KOREA--2.6%
    25,000       Dongbu Insurance (b)                        1,352,626
                 Insurance
 
SINGAPORE--4.4%   
   650,000       Genting International                       1,137,500
                 Cruise Line
   285,000       Want Want Holdings                            766,650
                 Snack Foods
   411,134       Venture Manufacturing Warrants
                 7/26/99 (b)                                   422,348
                 Contract Manufacturer of Electronic 
                 Goods
- ----------------------------------------------------------------------
                                                             2,326,498

THAILAND--1.7%
   500,000       Shinawatra Satellite                          905,512
                 Satellite Leasing
- ----------------------------------------------------------------------
ASIA--TOTAL                                                 18,440,729
</TABLE>

                                       4
<PAGE>
 
<TABLE> 
<CAPTION> 
==============================================================================================================================
WANGER INTERNATIONAL SMALL CAP ADVISOR STATEMENT OF INVESTMENTS                    (UNAUDITED)                   JUNE 30, 1996

Number of Shares                                                 Value
- ----------------------------------------------------------------------
<S>                                                                <C>
Latin America - 10.2%
- ----------------------------------------------------------------------
MEXICO--4.4%
     417,000     Nadro, Series L                            $1,246,049
                 Pharmaceutical Distributor
      11,603     Ceteco Holdings                               632,149
                 Retailer/Wholesaler of White/Brown Goods
      45,000     Grupo Radio Centro                            444,375
                 Radio Broadcasting
- ----------------------------------------------------------------------
                                                             2,322,573

BRAZIL/CHILE--1.9%
      15,000     Genesis Chile Fund                            622,500
                 Closed--End Fund (Chile)
     550,000     Brazilian Smaller Companies Wts. (b)          365,750
                 Closed--End Fund
- ----------------------------------------------------------------------
                                                               988,250

ARGENTINA--3.9%
     800,000     Siderca                                     1,089,525
                 Seamless Pipe for Oil Wells
     500,000     Cresud (b)                                  1,001,402
                 Agriculture
- ----------------------------------------------------------------------
                                                             2,090,927
======================================================================
LATIN AMERICA--TOTAL                                         5,401,750
 
Other Countries---8.0%
- ----------------------------------------------------------------------
AUSTRALIA--5.8%
     200,000     Publishing & Broadcasting                     881,552
                 Media
     721,655     Tyndall                                       880,423
                 Investment Management
   1,500,000     Command Petroleum Holdings (b)                767,422
                 Oil/Gas Exploration
     356,054     Austereo                                      571,710
                 Radio Broadcasting
- ----------------------------------------------------------------------
                                                             3,101,107

Principal Amount or
Number of Shares                                                 Value
- ----------------------------------------------------------------------
CANADA--2.2%
      45,100     Shaw Industries                            $  596,072
                 Pipe Inspection/Coating
     210,000     Pan East Petroleum (b)                        561,251
                 Oil/Gas Producer
- ----------------------------------------------------------------------
                                                             1,157,323
- ----------------------------------------------------------------------
OTHER--TOTAL                                                 4,258,430
 

Total Common Stocks and Other
Equity-Like Securities--95.4%                              50,494,962
- ----------------------------------------------------------------------
                 (Cost: $44,111,601)
Short-Term Obligation--4.0%                                 2,102,000
- ----------------------------------------------------------------------
$2,102,000       State Street Bank Repurchase
                 Agreement 4.0% 7/1/96; 6/28/96 Agreement
                 Collateralized by U.S. Treasury Notes
                 (Cost: $2,102,000)
Total Investments--99.4%                                    52,596,962
- ---------------------------------------------------------------------- 
                 ($46,213,601)
Cash and Other Assets
Less Liabilities--0.6%                                         333,804
- ----------------------------------------------------------------------
Total Net Assets--100%                                     $52,930,766
- ----------------------------------------------------------------------
</TABLE> 

Notes to Statement of Investments:
(a)  At June 30, 1996, for federal income tax purposes cost of investments was
     $46,246,499 and net unrealized appreciation was $6,350,463 consisting of
     gross unrealized appreciation of $7,823,641 and gross unrealized
     depreciation of $1,473,178.
(b)  Non-income producing security.


See accompanying notes to financial statements.

                                       5
<PAGE>

<TABLE> 
<CAPTION> 
=================================================================================================== 
Wanger International Small Cap Advisor Statement of Investments         (Unaudited)   June 30, 1996
 
At June 30, 1996, the Fund's portfolio of investments as a percentage of net assets was diversified
 as follows:

                                                                              Value        Percent
- ---------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>
Information
- ---------------------------------------------------------------------------------------------------
Software & Services                                                     $ 2,985,933           5.6 %
- ---------------------------------------------------------------------------------------------------
Mobile Communications                                                     2,327,792           4.4
- ---------------------------------------------------------------------------------------------------
Broadcasting & CATV                                                       2,281,137           4.3
- ---------------------------------------------------------------------------------------------------
Consumer Electronics                                                        691,220           1.3
- ---------------------------------------------------------------------------------------------------
Computer Systems                                                            365,667           0.7
- ---------------------------------------------------------------------------------------------------
                                                                          8,651,749          16.3
Health Care
- ---------------------------------------------------------------------------------------------------
Biotechnology/Drug Delivery                                               3,314,041           6.3
- ---------------------------------------------------------------------------------------------------
Equipment                                                                 1,425,356           2.7
- ---------------------------------------------------------------------------------------------------
Hospital/Laboratory Supplies                                              1,230,490           2.3
- ---------------------------------------------------------------------------------------------------
Services                                                                    672,711           1.3
- ---------------------------------------------------------------------------------------------------
                                                                          6,642,598          12.6
Consumer Goods & Services
- ---------------------------------------------------------------------------------------------------
Retail                                                                    8,311,606          15.7
- ---------------------------------------------------------------------------------------------------
Manufacturers                                                             3,620,860           6.8
- ---------------------------------------------------------------------------------------------------
Entertainment & Leisure                                                   3,461,514           6.5
- ---------------------------------------------------------------------------------------------------
Food                                                                      3,281,025           6.3
- ---------------------------------------------------------------------------------------------------
                                                                         18,675,005          35.3
Finance
- ---------------------------------------------------------------------------------------------------
Money Management                                                          5,234,686           9.9 
- ---------------------------------------------------------------------------------------------------
Insurance                                                                 2,516,414           4.8
- ---------------------------------------------------------------------------------------------------
Other                                                                     1,247,864           2.3
- ---------------------------------------------------------------------------------------------------
                                                                          8,998,964          17.0
Industrial Goods & Services
- ---------------------------------------------------------------------------------------------------
Services                                                                  3,964,975           7.5
- ---------------------------------------------------------------------------------------------------
Machinery Processing                                                        480,000           0.9
- ---------------------------------------------------------------------------------------------------
                                                                          4,444,975           8.4
Energy & Minerals
- ---------------------------------------------------------------------------------------------------
Oil & Gas Producers                                                       1,992,146           3.8
- ---------------------------------------------------------------------------------------------------
Oil Services                                                              1,089,525           2.0
- ---------------------------------------------------------------------------------------------------
                                                                          3,081,671           5.8
 
Total Common Stocks and Other Equity-Like Securities                     50,494,962          95.4
- ---------------------------------------------------------------------------------------------------
Cash and Other Assets
Less Liabilities                                                          2,435,804           4.6
- ---------------------------------------------------------------------------------------------------
Net Assets                                                              $52,930,766         100.0%
- ---------------------------------------------------------------------------------------------------
</TABLE>

                                       6
<PAGE>

<TABLE> 
<CAPTION> 
=========================================================================================================================
Wanger International Small Cap Advisor Statement of Assets and Liabilities                    (Unaudited)   June 30, 1996
<S>                                                                                          <C>            <C>
 
Assets
Investments, at value (cost: $46,213,601)                                                                     $52,596,962
Cash                                                                                                              450,173
Organization costs                                                                                                 76,768
Receivable for:
 Securities sold                                                                              $   739,531
 Fund shares sold                                                                                 489,122
 Dividends and interest                                                                           116,858       1,345,511
- -------------------------------------------------------------------------------------------------------------------------
 Total assets                                                                                                  54,469,414
 
Liabilities and Net Assets
Payable for:
 Securities purchased                                                                           1,401,016
 Amount owed to advisor                                                                            73,005
 Fund shares redeemed                                                                              39,895
 Other                                                                                             24,732
- -------------------------------------------------------------------------------------------------------------------------
 Total liabilities                                                                                              1,538,648
- -------------------------------------------------------------------------------------------------------------------------
Net assets applicable to Fund shares outstanding                                                              $52,930,766
- -------------------------------------------------------------------------------------------------------------------------
Fund shares outstanding                                                                                         3,088,766
- -------------------------------------------------------------------------------------------------------------------------
 
Pricing of Shares
Net asset value, offering price and redemption price per share                                                     $17.14
- -------------------------------------------------------------------------------------------------------------------------
 
Analysis of Net Assets
Paid-in capital                                                                                               $45,463,728
Undistributed net realized gain on sales of investments and foreign currency transactions                       1,129,895
Unrealized appreciation of investments and foreign currency transactions                                        6,383,646
Accumulated net investment loss                                                                                   (46,503)
- -------------------------------------------------------------------------------------------------------------------------
Net assets applicable to Fund shares outstanding                                                              $52,930,766
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.

                                       7
<PAGE>

<TABLE> 
<CAPTION>  
================================================================================================================================
Wanger International Small Cap Advisor Statement of Operations                          (Unaudited)                June 30, 1996


                                                                                                  Six months ended June 30, 1996
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>             <C>                 
 
Investment Income:
 Dividends (net of foreign taxes of $26,238)                                                                         $   240,908
 Interest                                                                                                                 10,178
- --------------------------------------------------------------------------------------------------------------------------------
   Total investment income                                                                                               251,086
Expenses:
 Investment advisory fee                                                                                                 185,728
 Custodian fees and expenses                                                                                              31,138
 Legal and audit fees and expenses                                                                                        28,413
 Amortization of organization costs                                                                                        9,904
 Reports to shareholders                                                                                                   8,927
 Transfer agent fees and expenses                                                                                          8,124
 Trustees' fees and expenses                                                                                               7,930
 Insurance                                                                                                                 3,530
 Other expenses                                                                                                              507
- --------------------------------------------------------------------------------------------------------------------------------
   Total expenses                                                                                                        284,201
   Less custodian fees paid indirectly                                                                                   (20,543)
- --------------------------------------------------------------------------------------------------------------------------------
   Net expenses                                                                                                          263,658
- --------------------------------------------------------------------------------------------------------------------------------
Net investment loss                                                                                                      (12,572)
Net realized and unrealized gain on investments:
 Net realized gain on sales of investments                                                                             1,128,872
 Net change in unrealized appreciation                                                                                 5,273,692
- --------------------------------------------------------------------------------------------------------------------------------
Net realized and unrealized gain on investments                                                                        6,402,564
- --------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting from operations                                                                 $ 6,389,992
- --------------------------------------------------------------------------------------------------------------------------------
 
Wanger International Small Cap Advisor Statement of Changes in Net Assets               (Unaudited)
================================================================================================================================
                                                                                                                       Inception
                                                                                  Six months ended           May 3, 1995 through
                                                                                     June 30, 1996             December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
From operations:
 Net investment loss                                                                   $   (12,572)                  $   (27,401)
 Net realized gain on sales of investments                                               1,128,872                        53,357
 Net change in unrealized appreciation                                                   5,273,692                     1,109,954
- --------------------------------------------------------------------------------------------------------------------------------
   Net increase in net assets resulting from operations                                  6,389,992                     1,135,910

Distributions to shareholders from:
 Net investment income                                                                      (6,530)                            -
 Net realized gain                                                                         (52,334)                            -
- --------------------------------------------------------------------------------------------------------------------------------
   Total distributions to shareholders                                                     (58,864)                            -

From Fund share transactions:
 Reinvestment of dividends and capital gain distributions                                   58,864                             -
 Proceeds from shares sold                                                              36,282,226                    11,951,601
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                        36,341,090                    11,951,601
 Payments for shares redeemed                                                           (1,110,376)                   (1,844,269)
- --------------------------------------------------------------------------------------------------------------------------------
   Net increase in net assets from Fund share transactions                              35,230,714                    10,107,332
- --------------------------------------------------------------------------------------------------------------------------------
Total increase in net assets                                                            41,561,842                    11,243,242

Net Assets:
 Beginning of Period                                                                    11,368,924                       125,682
- --------------------------------------------------------------------------------------------------------------------------------
 End of Period (including accumulated net investment loss of $46,503 at June 30, 1996 
 and $27,401 at December 31, 1995)                                                     $52,930,766                   $11,368,924
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.

                                       8
<PAGE>

<TABLE>
<CAPTION>
Wanger International Small Cap Advisor Financial Highlights                                 (Unaudited)       
===========================================================================================================================
                                                                                                             June 30, 1996

                                                                                                                  Inception
                                                                                   Six months ended     May 3, 1995 through
                                                                                      June 30, 1996       December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                  <C>

Net Asset Value, beginning of period                                                 $     13.45     $     10.00
Income From Investment Operations
 Net investment loss                                                                         .00            (.03)
 Net realized and unrealized gain on investments                                            3.72            3.48
- ---------------------------------------------------------------------------------------------------------------------------
 Total from investment operations                                                           3.72            3.45

Less Distributions
 Dividends from net investment income                                                          -               -
 Distributions from net realized gain                                                       (.03)              -
- ---------------------------------------------------------------------------------------------------------------------------
 Total distributions                                                                        (.03)              -
- ---------------------------------------------------------------------------------------------------------------------------
Net Asset Value, end of period                                                       $     17.14     $     13.45
- ---------------------------------------------------------------------------------------------------------------------------

Total Return                                                                               27.76%          34.50%
Ratios/Supplemental Data
 Ratio of expenses to average net assets (a) (b)                                          1.92%*          2.32%*
 Ratio of net investment loss to average net assets (a) (b)                             (0.09)%*        (0.81)%*
 Portfolio turnover rate                                                                    63%*            14%*
 Net assets at end of period                                                         $52,930,766     $11,368,924
 The average commission rate paid per share on stock transactions for the six months
   ended June 30, 1996 was $.0103.
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

* Annualized

(a) In accordance with Securities and Exchange Commission rules, this ratio
    reflects gross custodian fees. This ratio net of custodian fees paid
    indirectly would have been 1.79% for the six months ended June 30, 1996 and
    2.00% for the period ended December 31, 1995.
(b) The Fund was reimbursed by the Advisor for certain expenses from May 3, 1995
    through December 31, 1995. Without the reimbursement, the ratio of expenses
    to average net assets and the ratio of net investment loss to average net
    assets would have been been 4.20% and (2.69)%, respectively.

See accompanying notes to financial statements.

                                       9
<PAGE>

================================================================================
Wanger International Small Cap Advisor Notes to Financial Statements    June 30,
1996

1.  Nature of Operations

Wanger International Small Cap Advisor ("the Fund") is a series of Wanger
Advisors Trust ("the Trust"), an open-end management investment company
organized as a Massachusetts business trust. The investment objective of the
Fund is to seek long-term growth of capital. The Fund is available only for
allocation to certain life insurance company separate accounts established for
the purpose of funding qualified and non-qualified variable annuity contracts,
and may also be offered directly to certain types of pension plans and
retirement arrangements.

2.  Significant Accounting Policies

Security valuation

Investments are stated at current value. Securities traded on securities
exchanges or in over-the-counter markets in which transaction prices are
reported are valued at the last sales price at the time of valuation. Securities
for which there are no reported sales on the valuation date are valued at the
mean of the latest bid and ask quotation or, if there is no ask quotation, at
the most recent bid quotation. Money market instruments having a maturity of 60
days or less from the valuation date are valued on an amortized cost basis.
Securities for which quotations are not readily available and any other assets
are valued at a fair value as determined in good faith by the Board of Trustees.

Foreign currency translations

Values of investments denominated in foreign currencies are converted into U.S.
dollars using the spot market rate of exchange at the time of valuation.
Purchases and sales of investments and dividend and interest income are
translated into U.S. dollars using the spot market rate of exchange prevailing
on the respective dates of such transactions. The gain or loss resulting from
changes in foreign exchange rates is included with net realized and unrealized
gain or loss from investments as appropriate.

Security transactions and investment income

Security transactions are accounted for on the trade date (date the order to buy
or sell is executed) and dividend income is recorded on the ex-dividend date,
except that certain dividends from foreign securities are recorded as soon as
the information is available to the Fund. Interest income is recorded on the
accrual basis and includes amortization of discounts on money market instruments
and on long-term debt instruments when required for federal income tax purposes.
Realized gains and losses from security transactions are reported on an
identified cost basis.

Fund share valuation

Fund shares are sold and redeemed on a continuing basis at net asset value. Net
asset value per share is determined daily as of the close of trading on the New
York Stock Exchange on each day the Exchange is open for trading by dividing the
total value of the Fund's investments and other assets, less liabilities, by the
number of Fund shares outstanding.

Custodian fees

Custodian fees are reduced based on the Fund's cash balances maintained with the
custodian. This presentation does not affect the determination of net investment
income.

Federal income taxes, dividends and distributions
to shareholders

The Fund has complied with the special provisions of the Internal Revenue Code
available to regulated investment companies and, in the manner provided therein,
distributes to its shareholders all of its taxable income, as well as any net
realized gain on sales of investments and foreign currency transactions
reportable for federal income tax purposes.
  The Fund has elected to mark-to-market its investment in Passive Foreign
Investment Companies ("PFICS") for income tax purposes. In accordance with this
election, the Fund recognized unrealized appreciation on PFICS of $32,898 for
the period ended December 31, 1995.

  Dividends and distributions payable to its shareholders are recorded by the
Fund on the ex-dividend date.

                                      10
<PAGE>

================================================================================
Wanger International Small Cap Advisor Notes to Financial Statements    June 30,
                                                                            1996

3.  Transactions with Affiliates

The Fund's investment advisor, Wanger Asset Management, L.P., ("WAM") furnishes
continuing investment supervision to the Fund and is responsible for overall
management of the Fund's business affairs. The Fund pays WAM a monthly advisory
fee based upon average daily net assets at the following rates: 1.3% up to $100
million, 1.2% in excess of $100 million and up to $250 million and 1.1% in
excess of $250 million.

  WAM has voluntarily undertaken to reimburse the Fund to the extent that
ordinary operating expenses (computed based on net custodian fees) exceed 1.90%
(2.00% in 1995) of average net assets. WAM was not required to reimburse the
Fund under this undertaking for the six months ended June 30, 1996.

  Certain officers and trustees of the Trust are also principals of WAM. The
Trust makes no direct payments to its officers and trustees who are affiliated
with WAM. The Fund incurred trustees' fees and expenses of $7,930 for the six
months ended June 30, 1996 to trustees not affiliated with WAM.

  WAM advanced $100,000 in connection with the organization and initial
registration of the Fund. These costs are being amortized and reimbursed to WAM
over the period May, 1995 through April, 2000.

  WAM Brokerage Services, L.L.C., a wholly-owned subsidiary of WAM, is the
distributor of the Fund's shares and receives no compensation for its services.

4.  Fund Share Transactions

Proceeds and payments on Fund shares as shown in the statement of changes in net
assets are in respect of the following numbers of shares:
<TABLE>
<CAPTION>
                                                Six months ended      Period ended
                                                   June 30, 1996     Dec. 31, 1995
- ----------------------------------------------------------------------------------
<S>                                      <C>                      <C>
Shares sold                                            2,308,174           986,106
Shares issued in reinvestment
  of dividend and capital gain
  distributions                                            3,911                 -
- ----------------------------------------------------------------------------------
                                                       2,312,085           986,106
Less shares redeemed                                      68,501           153,492
- ----------------------------------------------------------------------------------
Net increase in shares outstanding                     2,243,584           832,614
- ----------------------------------------------------------------------------------

5. Investment Transactions
                                                                  Six months ended
                                                                     June 30, 1996
- ----------------------------------------------------------------------------------
Investment securities
(excluding money market instruments):
Purchases                                                              $42,388,918
Proceeds from sales                                                      9,132,536
- ----------------------------------------------------------------------------------
</TABLE>

                                       11
<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
Wanger International Small Cap Advisor

<S>                         <C>                                       <C>
- --------------------------------------------------------------------------------------------------------------
Trustees                    Fred D. Hasselbring                       James A. Star
                            Charles P. McQuaid                        Ralph Wanger
                            P. Michael Phelps
- --------------------------------------------------------------------------------------------------------------
Officers                    Ralph Wanger, President                   Merrillyn J. Kosier,
                            Charles P. McQuaid, Senior Vice President  Vice President and Secretary
                            Terence M. Hogan, Vice President          Bruce H. Lauer, Vice President and 
                            Leah J. Zell, Vice President               Treasurer
                                                                      Kenneth A. Kalina, Assistant Treasurer
- --------------------------------------------------------------------------------------------------------------
Transfer Agent, Dividend    State Street Bank and Trust Company
Disbursing Agent and        Attention: Wanger Advisors Trust
Custodian                   P.O. Box 8502
                            Boston, Massachusetts 02266-8502
                            1-800-4-WANGER
                            (1-800-492-6437)
- --------------------------------------------------------------------------------------------------------------
Distributor                 WAM Brokerage Services, L.L.C.
                            227 West Monroe Street, Suite 3000
                            Chicago, Illinois 60606
                            (312) 634-9200
- --------------------------------------------------------------------------------------------------------------
Investment Advisor          Wanger Asset Management, L.P.
                            227 West Monroe Street, Suite 3000
                            Chicago, Illinois 60606
                            (312) 634-9200
- --------------------------------------------------------------------------------------------------------------
Legal Counsel               Bell, Boyd & Lloyd
                            Chicago, Illinois
</TABLE> 


This report, including the unaudited financial statements, is submitted for the
general information of the shareholders of the Fund. This report is not
authorized for distribution unless preceded or accompanied by a prospectus.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission