OAKWOOD MORTGAGE INVESTORS INC
424B5, 1999-05-13
ASSET-BACKED SECURITIES
Previous: TRAVELERS LIFE & ANNUITY CO, 10-Q, 1999-05-13
Next: INKINE PHARMACEUTICAL CO INC, 10QSB, 1999-05-13




            Prospectus Supplement to Prospectus Dated May 11, 1999

                                                              Rule 424(b)(5)
                                                              File No. 333-58497


                               OMI Trust 1999-B
                                    Issuer
[OAKWOOD LOGO GOES HERE]



                       Oakwood Mortgage Investors, Inc.
                                   Depositor

                                  $255,621,150


                 Senior/Subordinated Pass-Through Certificates,
                                 Series 1999-B


                        Oakwood Acceptance Corporation,
                              Seller and Servicer
                                ---------------
The trust initially will consist of contracts and mortgage loans secured by
manufactured homes and related real estate with an aggregate principal balance
of approximately $255,621,151. An election will be made to treat a portion of
the assets of the trust as one or more REMICs under the Internal Revenue Code,
and the offered certificates will be "regular interests" in one of the REMICs.
The underlying accounts, contracts, and mortgage loans are not insured or
guaranteed by any governmental agency. Oakwood Homes will guaranty some
collections on the contracts and mortgage loans.

INVESTING IN THE CERTIFICATES INVOLVES RISKS. SEE "RISK FACTORS" ON PAGE S-4 OF
THIS PROSPECTUS SUPPLEMENT AND PAGE 1 OF THE PROSPECTUS.

NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED
OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS SUPPLEMENT OR THE
PROSPECTUS TO WHICH IT RELATES IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.



<TABLE>
<CAPTION>
                                                                             UNDERWRITING
                            PRINCIPAL     CLASS MONTHLY       PRICE TO      DISCOUNTS AND    PROCEEDS TO
                             AMOUNT       INTEREST RATE        PUBLIC        COMMISSIONS        ISSUER
                         -------------- ----------------- ---------------- --------------- ---------------
<S>                      <C>            <C>               <C>              <C>             <C>
  A-1 Certificates .....  $ 61,200,000          (1)           100.000000%        0.100%        99.900000%
  A-2 Certificates .....  $ 49,100,000    6.1900%              99.997848%        0.170%        97.827848%
  A-3 Certificates .....  $ 28,900,000    6.4500%              99.998695%        0.280%        99.718695%
  A-4 Certificates .....  $ 57,628,000    6.9900%              99.952447%        0.350%        99.602447%
  M-1 Certificates .....  $ 15,337,000    7.1800%(2)           99.958337%        0.500%        99.458337%
  M-2 Certificates .....  $ 12,781,000    7.5200%(2)           99.944873%        0.600%        99.344873%
  B-1 Certificates .....  $ 12,781,000    8.0400%(2)           96.296593%        0.800%        95.496593%
  B-2 Certificates .....  $ 17,894,150          (3)            95.696344%        1.250%        94.446344%
  Total ................  $255,621,150                      $254,335,442      $906,584      $253,428,858
</TABLE>

(1) The lesser of one-month LIBOR plus 0.12% and the weighted average net asset
  rate.


(2) The lesser of the stated rate per annum and the weighted average net asset
    rate.

(3) Prior to the May 2009 distribution date, the lesser of 9.0500% per annum
    and the weighted average net asset rate, and on and after the May 2009
    distribution date, the lesser of 10.0500% per annum and the weighted
    average net asset rate.

     The price to the public is per certificate, plus accrued interest from May
1, 1999 in the case of the class A-2, A-3, A-4, M and B certificates and from
the date the certificates are issued, in the case of the class A-1
certificates.

     Proceeds to issuer has been calculated before deducting expenses payable
by Oakwood Mortgage, estimated to be approximately $400,000.

     The first monthly distribution date will be June 15, 1999. The record date
for each distribution date will be the last business day of the month preceding
each distribution date.

     Delivery of the certificates will be made through The Depository Trust
Company on or about May 13, 1999, against payment in immediately available
funds.



CREDIT SUISSE FIRST BOSTON               NATIONSBANC MONTGOMERY SECURITIES LLC

                   Prospectus Supplement dated May 11, 1999.
<PAGE>

     IMPORTANT NOTICE ABOUT THE INFORMATION WE PRESENT IN THIS PROSPECTUS
                 SUPPLEMENT AND IN THE ACCOMPANYING PROSPECTUS.

     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE REFERRED YOU. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY ONLY BE USED WHERE IT IS LEGAL
TO SELL THESE SECURITIES. THE INFORMATION IN THIS DOCUMENT MAY ONLY BE ACCURATE
ON THE DATE OF THIS DOCUMENT.

     We provide information to you about the certificates in two separate
documents that progressively provide more detail: the accompanying prospectus,
which provides general information, some of which may not apply to your
certificates and this prospectus supplement, which describes the specific terms
of your certificates.

     YOUR CERTIFICATES WILL NOT BE LISTED ON ANY SECURITIES EXCHANGE.

     This prospectus supplement and the accompanying prospectus include
cross-references to captions in these materials where you can find further
related discussions. The following table of contents and the table of contents
included in the accompanying prospectus provide the pages on which these
captions are located.

     We have filed preliminary information regarding the trust's assets and the
certificates with the SEC. The information contained in this document
supersedes all of that preliminary information, which was prepared by the
underwriters for prospective investors.

     Until August 9, 1999 all dealers that sell the offered certificates,
whether or not participating in this offering, may be required to deliver a
prospectus and prospectus supplement. This requirement is in addition to the
dealer's obligation to deliver a prospectus and prospectus supplement when
acting as underwriters with respect to their unsold allotments or
subscriptions.
                      -----------------------------------
                               TABLE OF CONTENTS

PROSPECTUS SUPPLEMENT

<TABLE>
<CAPTION>
                                                                    PAGE
                                                                   -----
<S>                                                                <C>
Summary of Terms ...............................................    S-1
Risk Factors ...................................................    S-4
Description of the Offered Certificates ........................    S-5
   General .....................................................    S-5
   Book-Entry Certificates .....................................    S-6
   Collection of Payments on Assets ............................    S-6
   Realized Losses on Liquidated Loans .........................    S-7
   Allocation of Writedown Amounts .............................    S-7
   Distributions ...............................................    S-7
   Subordination of the Subordinated Certificates ..............   S-14
The Asset Pool .................................................   S-15
   General .....................................................   S-15
   Assets ......................................................   S-16
   Selected Data ...............................................   S-17
   Underwriting Guidelines .....................................   S-21
   Conveyance of Assets ........................................   S-21
Maturity and Prepayment Considerations .........................   S-23
   Weighted Average Lives of the Offered Certificates ..........   S-23
   Modeling Assumptions and MHP Tables .........................   S-24
   Factors Affecting Prepayments ...............................   S-30
Yield on the Offered Certificates ..............................   S-30
The Trust ......................................................   S-32
   General .....................................................   S-32
   The Trustee .................................................   S-33
   Optional Termination ........................................   S-33
   Auction Sale ................................................   S-34
   Termination of the Agreement ................................   S-34
   Voting Rights ...............................................   S-35
   Reports to Certificateholders ...............................   S-35
Servicing of the Assets ........................................   S-36
   The Servicer ................................................   S-36
   Servicing Portfolio .........................................   S-36
   Delinquency and Loan Loss/Repossession Experience ...........   S-37
   Collection and Other Servicing Procedures ...................   S-40
   Servicing Compensation and Payment of Expenses ..............   S-40
   Successors to Servicer, Delegation of Duties ................   S-41
Use of Proceeds ................................................   S-41
Recent Developments ............................................   S-42
Underwriting ...................................................   S-42
Legal Matters ..................................................   S-43
ERISA Considerations ...........................................   S-43
Ratings ........................................................   S-45
</TABLE>

PROSPECTUS



<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         -----
<S>                                                                      <C>
Risk Factors .........................................................     1
Description of the Certificates ......................................     4
  General ............................................................     4
  Book-Entry Procedures ..............................................     5
  Allocation of Collections from the Assets ..........................     6
  Optional Redemption or Termination .................................     7
Maturity and Prepayment Considerations ...............................     8
  Maturity ...........................................................     8
  Prepayment Considerations ..........................................     8
Yield Considerations .................................................     9
The Trusts ...........................................................    10
  General ............................................................    10


</TABLE>
<TABLE>
<CAPTION>
The Assets ...........................................................     10
<S>                                                                      <C>
  Substitution of Contracts or Mortgage Loans ........................    14
  Pre-Funding ........................................................    14
  Distribution Account ...............................................    15
  Reserve Funds or Liquidity Accounts ................................    15
  Insurance ..........................................................    16
  Delivery of Additional Assets ......................................    23
  Investment of Funds ................................................    23
  Certificate Guarantee Insurance ....................................    23
  Oakwood Homes Guarantee ............................................    24
  Alternate Credit Enhancement .......................................    24
Underwriting Policies ................................................    24
  Oakwood's Contract Underwriting Guidelines .........................    24
  General Underwriting Standards for Mortgage Loans ..................    25
Sale and Servicing of Contracts and Mortgage Loans ...................    26
  Assignment of Contracts and Mortgage Loans .........................    26
  Representations and Warranties .....................................    27
  Servicing ..........................................................    28
  Advances ...........................................................    31
  Compensating Interest ..............................................    32
  Maintenance of Insurance Policies and Other Servicing
    Procedures .......................................................    32
The Pooling and Servicing Agreements .................................    34
  The Servicer .......................................................    34
  The Trustee ........................................................    34
  Reports to Certificateholders ......................................    35
  Events of Default ..................................................    36
  Certificateholder Rights ...........................................    36
  Amendment ..........................................................    36
  Termination ........................................................    37
Certain Legal Aspects of Contracts and Mortgage Loans ................    37
  The Contracts ......................................................    38
  The Mortgage Loans .................................................    42
  Environmental Considerations .......................................    45
  Enforceability of Considerations ...................................    46
Use of Proceeds ......................................................    46
The Company ..........................................................    46
The Servicer .........................................................    47
Federal Income Tax Consequences ......................................    47
  General ............................................................    47
  REMIC Certificates .................................................    48
  Tax Treatment of Residual Certificates .............................    58
  Taxation of Certain Foreign Holders of REMIC Certificates ..........    68
  Reporting and Tax Administration ...................................    69
  Non-REMIC Certificates .............................................    70
State Tax Considerations .............................................    75
ERISA Considerations .................................................    75
Available Information ................................................    76
Incorporation of Certain Documents by Reference ......................    77
Plan of Distribution .................................................    77
Legal Investment Considerations ......................................    78
Experts ..............................................................    78
Legal Matters ........................................................    79
Index of Terms .......................................................    80
</TABLE>

<PAGE>

                               SUMMARY OF TERMS

o THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS DOCUMENT AND DOES NOT
 CONTAIN ALL OF THE INFORMATION THAT YOU NEED TO CONSIDER IN MAKING YOUR
 INVESTMENT DECISION. TO UNDERSTAND MORE COMPLETELY THE TERMS OF AN OFFERING OF
 THE CERTIFICATES, READ CAREFULLY THIS ENTIRE DOCUMENT AND THE PROSPECTUS.

o THIS SUMMARY PROVIDES AN OVERVIEW OF CALCULATIONS, CASH FLOWS AND OTHER
 INFORMATION TO AID YOUR UNDERSTANDING AND IS QUALIFIED BY THE FULL DESCRIPTION
 OF THIS INFORMATION IN THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

INFORMATION ABOUT YOUR TRUST

The certificates are being offered by OMI trust 1999-B, which will be
established by Oakwood Mortgage Investors, Inc. Oakwood Mortgage maintains its
principal office at 7800 McCloud Road, Greensboro, North Carolina 27409-9634.
Its telephone number is (336) 664-2400. The trust will acquire contracts and
mortgage loans from Oakwood Mortgage. The contracts and mortgage loans will
secure payment of the certificates.

Only the class A-1, class A-2, class A-3, class A-4, class M-1, class M-2,
class B-1 and class B-2 certificates are being offered by this prospectus
supplement. The trust will also issue the class X and class R certificates,
which are not offered hereby.

Oakwood Acceptance Corporation will be responsible for servicing the contracts
and mortgage loans.

The trustee is Chase Manhattan Trust Company, National Association. The
trustee's corporate trust office's address is One Liberty Place, Suite 5210,
1650 Market Street, Philadelphia, Pennsylvania 19103. Its telephone number is
(215) 988-1322.


INFORMATION ABOUT YOUR CERTIFICATES

The certificates will be issued pursuant to a pooling and servicing agreement
among Oakwood Mortgage, Oakwood Acceptance and the trustee. The proceeds from
the issuance of certificates will be used to purchase the contracts and
mortgage loans and to pay the costs of issuing the certificates and pooling the
contracts and mortgage loans.


SEE "THE POOLING AND SERVICING AGREEMENTS" IN THE PROSPECTUS.

The certificates will not be listed on any exchange. Although the underwriter
intends to make a secondary market in the certificates, it is not required to
do so. A secondary market for the certificates may not develop. If one does
develop, it may not continue or provide sufficient liquidity.

NEITHER YOUR CERTIFICATES NOR THE UNDERLYING ASSETS WILL BE GUARANTEED OR
INSURED BY ANY GOVERNMENT AGENCY.

Issuance of the certificates is scheduled for May 13, 1999.

CREDIT ENHANCEMENT AND SUBORDINATION

The subordination of the class M-1, M-2, B-1, B-2, X and R certificates
provides credit support for the class A-1, A-2, A-3 and A-4 certificates. The
subordination of the class M-2, B-1, B-2, X and R certificates provides credit
support for the class M-1 certificates. The subordination of the class B-1,
B-2, X and R certificates provides credit support for the class M-2
certificates. The subordination of the class B-2, X and R certificates provides
credit support for the class B-1 certificates. The subordination of the class X
and R certificates and the limited guarantee of Oakwood Homes provide credit
support for the class B-2 certificates.

SEE "DESCRIPTION OF THE OFFERED CERTIFICATES" IN THIS PROSPECTUS SUPPLEMENT.


DISTRIBUTIONS OF INTEREST AND PRINCIPAL

In the ordinary course, monies received on the contracts and mortgage loans
will be applied first to distributions of interest on each class of
certificates in the order of their priority, and then to principal. Until the
occurrence of events described in this prospectus supplement, principal
distributions will be applied first to the class A certificates, and only
thereafter to the other classes of certificates. If performance criteria are
met, a portion of principal may be distributed to subordinated classes
simultaneously with principal distributions on the class A certificates.

SEE "DESCRIPTION OF THE OFFERED CERTIFICATES" IN THIS PROSPECTUS SUPPLEMENT.

Distributions on the certificates of a particular class will be made in
proportion to their percentage interests.

SEE "DESCRIPTION OF THE OFFERED CERTIFICATES" IN THIS PROSPECTUS SUPPLEMENT.


SERVICING OF THE ASSETS OF YOUR TRUST

Oakwood Acceptance will act as servicer for the assets. It will make advances
in respect of delinquent payments on the assets and in respect of liquidation
expenses and taxes and insurance premiums not paid by an obligor on a timely
basis, to the extent it considers the advances to be recoverable out of
liquidation proceeds.


                                      S-1
<PAGE>

Oakwood Acceptance, as the servicer, will be entitled to a monthly fee for
servicing the assets equal to 1.00% per annum on the scheduled principal
balance of the assets.

SEE "SERVICING OF THE ASSETS" IN THIS PROSPECTUS SUPPLEMENT.


THE ASSETS CONTAINED IN YOUR TRUST

The primary assets of the trust consist of

o manufactured housing installment sales contracts secured by security
  interests in the manufactured homes and, in some cases, by liens on the real
  estate on which the manufactured homes are located, and

o mortgage loans secured by first liens on the real estate on which the
  manufactured homes are permanently affixed.

The total number of assets is 5,860. Their total principal balance is
approximately $255,621,151.

SEE "THE ASSET POOL" IN THIS PROSPECTUS SUPPLEMENT.

The assets may be prepaid at any time without penalty. The yield on the
certificates may not match your expectations if these prepayments are faster or
slower than expected.

SEE "DESCRIPTION OF THE OFFERED CERTIFICATES" IN THIS PROSPECTUS SUPPLEMENT.


THE FINAL SCHEDULED DISTRIBUTION DATE

Assuming that there are no prepayments on the assets, that the servicer does
not exercise its right of optional termination, and that otherwise the modeling
assumptions contained in this prospectus supplement occur, the final scheduled
distribution date for each class of offered certificates will be the
distribution date occurring in the following months:


<TABLE>
<S>             <C>
  class A-1     May, 2009
  class A-2     December, 2013
  class A-3     November, 2017
  class A-4     December, 2026
  class M-1     December, 2026
  class M-2     December, 2026
  class B-1     December, 2026
  class B-2     November, 2011
</TABLE>

Because the rate of principal distributions on the certificates will depend
upon the rate of principal payments, including prepayments, on the assets, the
actual final distribution on the classes of certificates could occur
significantly earlier than this date. We can provide no assurance as to the
actual payment experience of the assets.

LIMITED GUARANTEE ON THE CLASS B-2 CERTIFICATES

Oakwood Homes will provide a limited guarantee of collections on the contracts
and mortgage loans for the benefit of the class B-2 certificates. This limited
guarantee will not be available to support any other class of certificates.

SEE "DESCRIPTION OF THE OFFERED CERTIFICATES -- THE LIMITED GUARANTEE" IN THIS
PROSPECTUS SUPPLEMENT.


OPTIONAL TERMINATION OF YOUR TRUST BY THE SERVICER

The servicer may terminate the trust by buying all of the assets either on or
after the distribution date occurring on or after May 2009 or a date on which
the amount of assets outstanding declines to a level at which, in the
reasonable judgement of the servicer, servicing costs become burdensome,
whichever comes later. THE TERMINATION PRICE PAID FOR YOUR TRUST'S ASSETS
DURING AN OPTIONAL TERMINATION MAY, IN SOME CIRCUMSTANCES, BE LESS THAN THE
OUTSTANDING PRINCIPAL BALANCE AND UNPAID INTEREST OF THE CERTIFICATES.

The servicer may also terminate the trust if it determines that there is a
substantial risk that either the pooling REMIC or the issuing REMIC will lose
its REMIC status.

SEE "THE TRUST -- OPTIONAL TERMINATION" IN THIS PROSPECTUS SUPPLEMENT.


AUCTION SALE OF YOUR TRUST'S ASSETS

If the servicer does not exercise its optional termination rights when it is
initially permitted to do so, the trustee will solicit bids on the assets
remaining in the trust. THE TERMINATION PRICE PAID FOR YOUR TRUST'S ASSETS
DURING AN AUCTION SALE MAY, IN SOME CIRCUMSTANCES, BE LESS THAN THE OUTSTANDING
PRINCIPAL BALANCE AND UNPAID INTEREST OF THE CERTIFICATES.

SEE "THE TRUST -- AUCTION SALE" IN THIS PROSPECTUS SUPPLEMENT.


FEDERAL INCOME TAX CONSEQUENCES TO YOU

The assets of the trust will be treated as a pooling REMIC for federal income
tax purposes. The "regular interests" of the pooling REMIC will be treated as a
different REMIC, an issuing REMIC, for federal income tax purposes. Class A-1,
A-2, A-3, A-4, M-1, M-2, B-1, B-2 and X certificates will be "regular
interests" in the issuing REMIC. Therefore, the certificates will evidence debt
obligations under the Internal Revenue Code of 1986, as amended, and interest
paid or accrued thereon will be taxable to certificateholders. By acceptance of
this certificate, you will be deemed to have agreed to


                                      S-2
<PAGE>

treat your certificate as a debt instrument for purposes of federal and state
income tax, franchise tax, and any other tax measured in whole or in part by
income. The class A-2, A-3 and A-4 certificates earn interest at a fixed rate
and will not be considered to have been issued with original issue discount.
The class A-1, M-1, M-2, B-1 and B-2 certificates are non-VRDI certificates and
will be treated as issued with original issue discount as described in the
prospectus. We will use 200% MHP as the prepayment assumption to calculate the
accrual rate of original issue discount, if any. However, there is no assurance
as to what the rate of prepayment will be.

SEE "FEDERAL INCOME TAX CONSEQUENCES" IN THE PROSPECTUS.


ERISA CONSIDERATIONS FOR PLANS AND PLAN INVESTORS

Fiduciaries of employee benefit plans and certain other retirement plans that
are subject to ERISA or corresponding provisions of the Internal Revenue Code
who propose to cause a plan to acquire any of the offered certificates should
consult with their own counsel to determine whether the purchase or holding of
the offered certificates could give rise to a transaction that is prohibited
either under ERISA or the Internal Revenue Code. Certain prohibited transaction
exemptions may be applicable to the purchase and holding of the class A-1, A-2,
A-3 and A-4 certificates.

BECAUSE THE CLASS M-1, M-2, B-1 AND B-2 CERTIFICATES ARE SUBORDINATED TO OTHER
CLASSES OF CERTIFICATES, THE REQUIREMENTS OF CERTAIN PROHIBITED TRANSACTION
EXEMPTIONS WILL NOT BE SATISFIED. AS A RESULT, THE PURCHASE OR HOLDING OF ANY
OF THESE CERTIFICATES BY A PLAN INVESTOR MAY CONSTITUTE A NON-EXEMPT PROHIBITED
TRANSACTION OR RESULT IN THE IMPOSITION OF EXCISE TAXES OR CIVIL PENALTIES.
ACCORDINGLY, THE CLASS M-1, M-2, B-1 AND B-2 CERTIFICATES ARE NOT OFFERED TO OR
TRANSFERABLE TO PLAN INVESTORS UNLESS THE PLAN INVESTOR MEETS CERTAIN
REQUIREMENTS.

SEE "ERISA CONSIDERATIONS" IN THIS PROSPECTUS SUPPLEMENT AND IN THE PROSPECTUS.



YOUR CERTIFICATES MAY BE LEGAL INVESTMENTS FOR REGULATED ORGANIZATIONS

The class A-1, A-2, A-3, A-4 and M-1 certificates will be "mortgage related
securities" for purposes of SMMEA as long as they are rated in one of the two
highest rating categories by one or more nationally recognized statistical
rating organizations.

THE CLASS M-2, B-1 AND B-2 CERTIFICATES WILL NOT BE "MORTGAGE RELATED
SECURITIES" FOR PURPOSES OF SMMEA BECAUSE THEY ARE NOT RATED IN ONE OF THE TWO
HIGHEST RATING CATEGORIES.

SEE "LEGAL INVESTMENT CONSIDERATIONS" IN THIS PROSPECTUS SUPPLEMENT AND IN THE
PROSPECTUS.


THE RATINGS ASSIGNED TO YOUR CERTIFICATES

It is a condition to the issuance of the certificates that the classes of
certificates obtain the following ratings by Moody's Investors Service, Inc.
and Fitch IBCA, Inc.:



<TABLE>
<CAPTION>
               FITCH     MOODY'S
              -------   --------
<S>           <C>       <C>
Class A-1       AAA        Aaa
Class A-2       AAA        Aaa
Class A-3       AAA        Aaa
Class A-4       AAA        Aaa
Class M-1       AA+        Aa3
Class M-2        A         A2
Class B-1       BBB       Baa2
Class B-2       BBB-      Baa3
</TABLE>

SEE "RATINGS" IN THIS PROSPECTUS SUPPLEMENT.

                                      S-3
<PAGE>

                                 RISK FACTORS

In addition to the risk factors in the prospectus, you should note the
following:


YOU MAY EXPERIENCE A LOSS ON YOUR       Manufactured housing usually
INVESTMENT IF LOSSES AND DELINQUENCIES  depreciates in value. Over time, the
ON ASSETS IN THE TRUST ARE HIGH         market values of the manufactured
                                        homes could be less than the loans
                                        they secure. This may cause
                                        delinquencies and may increase the
                                        amount of loss following default. In
                                        this event, your trust may not be able
                                        to recover the full amount owed, which
                                        may result in a loss on your
                                        certificates. The statistical
                                        information related to the loss
                                        experience of Oakwood Acceptance as
                                        servicer is available under "SERVICING
                                        OF THE ASSETS" IN THIS PROSPECTUS
                                        SUPPLEMENT. We can provide you with no
                                        assurance that the performance of your
                                        trust's assets will be similar to the
                                        statistical information provided, in
                                        part because the values of
                                        manufactured homes can be sharply
                                        affected by downturns in regional or
                                        local economic conditions. Generally,
                                        the statistical information provided
                                        reflects higher delinquencies and loan
                                        losses since 1994.


THE LIMITED GUARANTEE WILL PROVIDE      The limited guarantee is an unsecured
CREDIT ENHANCEMENT FOR THE CLASS B-2    obligation of Oakwood Homes, and will
CERTIFICATES ONLY                       not be supported by any credit
                                        arrangement. The limited guarantee
                                        will not benefit any class other than
                                        the class B-2 certificates.


LOSSES WILL AFFECT SUBORDINATED         The class M-1, class M-2, class B-1
CERTIFICATES BEFORE AFFECTING           and class B-2 certificates are
MORE SENIOR CERTIFICATES                subordinated to the class A-1, A-2,
                                        A-3 and A-4 certificates. Losses in
                                        excess of the credit support provided
                                        by the class X and R certificates will
                                        be experienced first by the class B-2
                                        certificates, next by the class B-1
                                        certificates, next by the class M-2
                                        certificates, and next by the class
                                        M-1 certificates. Thereafter, losses
                                        on the assets exceeding the amount of
                                        the subordinated certificates could
                                        result in a loss being realized by the
                                        class A-1, A-2, A-3 and A-4
                                        certificates.

PREPAYMENTS MAY CAUSE CASH              Obligors are not required to pay
SHORTFALLS                              interest on their assets after the
                                        date of a full prepayment of
                                        principal. As a result, a full
                                        prepayment may reduce the amount of
                                        interest received from obligors during
                                        that collection period to less than
                                        one month's interest on the assets. If
                                        a sufficient number of assets are
                                        prepaid in full, then interest payable
                                        on the assets during that collection
                                        period may be less than the interest
                                        due on the certificates.

THE LOSS EXPERIENCE OF ASSETS           Approximately 1.06% of the assets were
ORIGINATED BY DEUTSCHE FINANCIAL        originated by Deutsche Financial
CAPITAL MAY BE HIGH                     Capital Limited Liability Company.
                                        Deutsche Financial Capital is a joint
                                        venture between Oakwood Acceptance and
                                        Deutsche Financial Services
                                        Corporation. These 73 assets had an
                                        aggregate principal balance on April 1
                                        of approximately $2,704,146, and were
                                        underwritten according to guidelines
                                        very similar to Oakwood's guidelines.
                                        However, the historical loss and
                                        delinquency experience of Deutsche
                                        Financial Capital assets is higher
                                        than the experience of Oakwood assets.
                                        Losses and delinquencies on the
                                        Deutsche Financial Capital assets
                                        included in your trust may be
                                        substantially higher than on other
                                        assets, and these losses and
                                        delinquencies may not be covered by
                                        credit enhancement.

                                      S-4
<PAGE>

CLASS A-1 CERTIFICATES HAVE AN          Class A-1 certificates bear interest
UNCERTAIN YIELD                         based on one-month LIBOR, which is
                                        variable and which changes differently
                                        than do other indices. In addition,
                                        regardless of the level of one-month
                                        LIBOR, the interest rate of the class
                                        A-1 certificates may not exceed the
                                        weighted average net asset rate.

YEAR 2000 INFORMATION SYSTEMS           The servicer has analyzed the
PROCEDURES                              potential effects of year 2000 issues
                                        on the computer systems that support
                                        its business. This review included
                                        issues associated with the servicer's
                                        internally developed software and
                                        software licensed from others. The
                                        servicer also is in the process of
                                        reviewing year 2000 issues faced by
                                        significant third parties with whom it
                                        conducts business.


                                        The servicer has begun remediation of
                                        internally developed software to
                                        resolve year 2000 compliance issues.
                                        The costs incurred by the servicer to
                                        date have not been material, and the
                                        servicer does not anticipate that the
                                        expected remaining costs will be
                                        material. Based upon its assessment of
                                        internally developed and licensed
                                        software and the status of remediation
                                        undertaken to date, the servicer
                                        believes that all of its significant
                                        computer systems will be year 2000
                                        compliant before January 1, 2000. The
                                        servicer continues to test and monitor
                                        year 2000 compliance issues, and this
                                        testing may or may not be successful.
                                        You may experience losses or delays in
                                        payment if the servicer does not
                                        achieve year 2000 compliance.


                     DESCRIPTION OF THE OFFERED CERTIFICATES

GENERAL

     The Senior/Subordinated Pass-Through Certificates, Series 1999-B, will
consist of the class A-1, class A-2, class A-3, class A-4, class M-1, class
M-2, class B-1, class B-2, class X and class R certificates. Only the class
A-1, class A-2, class A-3, class A-4, class M-1, class M-2, class B-1 and class
B-2 certificates are offered by this prospectus supplement. The class M-1,
class M-2, class B-1, class B-2, class X and class R certificates will be
subordinated to the class A certificates in respect of distributions of
principal and interest. The offered certificates will be issued in book-entry
form only, in denominations of $1,000 and integral multiples of $1 in excess of
this amount. Definitive certificates, if issued, will be transferable and
exchangeable at the corporate trust office of Chase Manhattan Trust Company,
National Association (the "Trustee") at its Corporate Trust Department. No
service charge will be made for any registration of exchange or transfer, but
the Trustee may require payment of a sum sufficient to cover any tax or other
governmental charge incurred in connection with the exchange or transfer.

     Distributions of principal and interest on the offered certificates will
be made on the 15th day of each month, or, if this day is not a business day,
on the next succeeding business day (a "Distribution Date"), beginning in June,
1999 to the persons in whose names the certificates are registered on the
"Record Date", which is the close of business on the last business day of the
month preceding the month in which the Distribution Date occurs. Each
distribution with respect to a book-entry certificate will be paid to the
Depository, which will credit the amount of this distribution to the accounts
of its Participants in accordance with its normal procedures. Each Participant
will be responsible for disbursing this distribution to the Beneficial Owners
that it represents and to each indirect participating brokerage firm (a
"brokerage firm" or "indirect participating firm") for which it acts as agent.
Each brokerage firm will be responsible for disbursing funds to the Beneficial
Owners that it represents. All credits and disbursements with respect to
book-entry certificates are to be made by the Depository and the Participants
in accordance with the Depository's rules.

     The class X certificates are interest-only securities that have no stated
certificate principal balance, but are entitled to receive a distribution on
each Distribution Date of certain interest amounts, as more fully set forth in
the pooling and servicing agreement. The class R certificates will have no
stated certificate principal balance or Pass-Through Rate, and will represent
the beneficial ownership of the "residual interest" in each of the REMICs.


                                      S-5
<PAGE>

BOOK-ENTRY CERTIFICATES

     The offered certificates will be book-entry certificates as described in
the prospectus under "DESCRIPTION OF THE CERTIFICATES --  BOOK-ENTRY
PROCEDURES." The offered certificates will initially be registered in the name
of Cede & Co., the nominee of the Depository Trust Company.

     Unless and until the offered certificates are issued in certificated,
fully-registered form, it is anticipated that the only "certificateholder" of
the offered certificates will be Cede & Co., as nominee of DTC. Beneficial
Owners will not be certificateholders as that term is used in the pooling and
servicing agreement. Beneficial Owners are only permitted to exercise the
rights of certificateholders indirectly through Depository Participants and
DTC.

     DTC management is aware that some computer applications, systems, and the
like for processing data that are dependent upon calendar dates, including
dates before, on, and after January 1, 2000, may encounter "Year 2000
problems." DTC has informed its Participants and other members of the financial
community that it has developed and is implementing a program so that its
systems, as the same relate to the timely payment of distributions, including
principal and income payments, to certificateholders, book-entry deliveries,
and settlement of trades within DTC continue to function appropriately. This
program includes a technical assessment and a remediation plan, each of which
is complete. Additionally, DTC's plan includes a testing phase, which is
expected to be completed within appropriate time frames.

     However, DTC's ability to perform properly its services is also dependent
upon other parties, including but not limited to issuers and their agents, as
well as third party vendors from whom DTC licenses software and hardware, and
third party vendors on whom DTC relies for information or the provision of
services, including telecommunication and electrical utility service providers,
among others. DTC has informed the industry that it is contacting, and will
continue to contact, third party vendors from whom DTC acquires services to:

     o  impress upon them the importance of these services being Year 2000
        compliant; and

     o  determine the extent of their efforts for Year 2000 remediation -- and,
        as appropriate, testing -- of their services.

In addition, DTC is in the process of developing contingency plans as it deems
appropriate.

     According to DTC, the foregoing information with respect to DTC has been
provided for informational purposes only and is not intended to serve as a
representation, warranty, or contract modification of any kind.


COLLECTION OF PAYMENTS ON ASSETS

     Oakwood Acceptance Corporation (in this capacity, the "Servicer") will
establish and maintain the Certificate Account for the benefit of the Trustee.
The Certificate Account must be an Eligible Account. The Certificate Account is
to be held in trust for the benefit of the Trustee on behalf of the
certificateholders, and shall be either in the Trustee's name or designated in
a manner that reflects the custodial nature of the account and that all funds
in this account are held for the benefit of the Trustee. A single Certificate
Account may be maintained for more than one series of certificates provided
that in this event, the Servicer shall cause separate accounting and records to
be maintained within the Certificate Account with respect to each separate
series. Funds in the Certificate Account will be invested in Eligible
Investments that will mature or be subject to redemption not later than the
business day preceding the applicable monthly Distribution Date. Earnings on
amounts deposited into the Certificate Account shall be credited to the account
of the Servicer as servicing compensation in addition to the Servicing Fee and
may be used to offset P&I Advances due from the Servicer in respect of the
Distribution Date next succeeding the date on which these earnings were made
or, at the Servicer's option, may be released to the Servicer on the related
Distribution Date. The amount of any losses incurred in respect of any of these
investments shall be deposited into the Certificate Account by the Servicer out
of its own funds promptly after any of these losses are incurred.

     All payments in respect of principal and interest on the assets received
by the Servicer on or after April 1, 1999 (the "Cut-off Date"), exclusive of
collections relating to scheduled payments due on or prior to the Cut-off Date,
including principal prepayments and net liquidation proceeds, will be deposited
into the Certificate Account no later than the second business day following
the Servicer's receipt. Amounts collected as late payment fees, extension fees,
assumption fees or similar fees will be retained by the Servicer as part of its
servicing compensation. In addition, amounts paid by Oakwood Acceptance for
assets repurchased as a result of breach of a representation or warranty under
the pooling and servicing agreement and amounts required to be deposited upon
substitution of a qualified substitute asset because of a breach of a
representation or warranty, as described under "THE ASSET POOL -- CONVEYANCE OF
ASSETS" IN THIS PROSPECTUS SUPPLEMENT, will be paid into the Certificate
Account.


                                      S-6
<PAGE>

     Subject to the following sentence, on or prior to the business day before
each Distribution Date, the Servicer will remit all scheduled payments of
principal and interest due on the assets during the Collection Period and
collected by the Servicer and all unscheduled collections in respect of
principal and interest on the assets received during the related Prepayment
Period, in each case to the extent these collections comprise part of the
Available Distribution Amount for the upcoming Distribution Date, together with
the amount of any required Advances to the Trustee for deposit into the
Distribution Account. If, however, the Certificate Account is maintained by the
Trustee, the Trustee may withdraw this amount, and any portion of the P&I
Advance to be covered by investment earnings on the Certificate Account, from
the Certificate Account on the applicable Distribution Date and deposit it into
the Distribution Account. In such event, the Servicer will remit the portion,
if any, of the required P&I Advance that is not to be covered by investment
earnings on the Certificate Account to the Trustee on business day preceding
the Distribution Date for deposit into the Distribution Account. The
Distribution Account shall be an Eligible Account established and maintained by
the Trustee.

     The Trustee or its Paying Agent will withdraw funds from the Distribution
Account, but only to the extent of the Available Distribution Amount, to make
distributions to certificateholders as specified under " -- DISTRIBUTIONS --
PRIORITY OF DISTRIBUTIONS" IN THIS PROSPECTUS SUPPLEMENT.

     From time to time, as provided in the pooling and servicing agreement, the
Servicer will also withdraw funds from the Certificate Account for other
purposes as permitted by the pooling and servicing agreement.


REALIZED LOSSES ON LIQUIDATED LOANS

     The Principal Distribution Amount for any Distribution Date is intended to
include the Scheduled Principal Balance of each asset that became a liquidated
loan during the related Prepayment Period. A Realized Loss will be incurred on
a liquidated loan in the amount, if any, by which the net liquidation proceeds
from the liquidated loan are less than the unpaid principal balance of the
liquidated loan, plus accrued and unpaid interest thereon, plus amounts
reimbursable to the Servicer for previously unreimbursed Servicing Advances. To
the extent that the amount of the Realized Loss is in excess of interest
collected on the nondefaulted assets in excess of certain interest payments due
to be distributed on the offered certificates and any portion of this interest
required to be paid senior to distributions to the certificates as servicing
compensation ("Excess Interest"), then the amount of this shortfall will be
allocated to the subordinated certificates as a Writedown Amount. SEE " --
ALLOCATION OF WRITEDOWN AMOUNTS."


ALLOCATION OF WRITEDOWN AMOUNTS

     Any Writedown Amount on a Distribution Date will be allocated to reduce to
zero the certificate principal balance of a class, as adjusted for write-downs,
in the following order:

     o first, to the class B-2 certificates;

     o second, to the class B-1 certificates;

     o third, to the class M-2 certificates; and

     o fourth, to the class M-1 certificates.


DISTRIBUTIONS

     AVAILABLE DISTRIBUTION AMOUNT

     The "Available Distribution Amount" for a Distribution Date will include

   o Monthly Payments of principal and interest due on the assets during the
    related Collection Period, regardless of whether these payments were
    actually collected from the obligors or advanced by the Servicer and
    unscheduled payments received with respect to the assets during the
    related Prepayment Period, including principal prepayments, proceeds of
    repurchases, net liquidation proceeds and net insurance proceeds, less

   o if Oakwood Acceptance is not the Servicer, Servicing Fees for the related
    Collection Period, if Oakwood Acceptance is the Servicer, 50% of the
    Servicing Fees for the related Collection Period for Distribution Dates
    prior to May 2009, and on and after the May 2009 Distribution Date, none
    of Oakwood Acceptance's Servicing Fees, amounts required to reimburse the
    Servicer for previously unreimbursed Advances in accordance with the
    pooling and servicing agreement, amounts required to reimburse Oakwood
    Mortgage or the Servicer for reimbursable expenses in accordance with the
    pooling and servicing agreement and amounts required to reimburse any
    party for an overpayment of a Repurchase Price for an asset.


                                      S-7
<PAGE>

 DISTRIBUTIONS

     Distributions will be made on each Distribution Date to holders of record
on the preceding Record Date. Distributions on a class of certificates will be
allocated among the certificates of the class in proportion to their percentage
interests.


     INTEREST

     On each Distribution Date, holders of the class A certificates will be
entitled to receive, to the extent of the Available Distribution Amount:

  o interest accrued on their class during the related Interest Accrual
    Period at the then-applicable Pass-Through Rate on the certificate
    principal balance of their class immediately prior to the Distribution
    Date (the "Interest Distribution Amount"), plus

  o any interest amounts remaining unpaid from a previous Distribution Date,
    plus interest accrued on this amount during the related Interest Accrual
    Period, at the then applicable Pass-Through Rate.

     On each Distribution Date, holders of the subordinated certificates will
be entitled to receive, to the extent of the Available Distribution Amount and
on a subordinated basis as described under " -- PRIORITY OF DISTRIBUTIONS" and,
in the case of the class B-2 certificates, to the extent of any Limited
Guarantee Payment Amounts:

  o interest accrued on their class during the related Interest Accrual
    Period at the then-applicable Pass-Through Rate on the certificate
    principal balance immediately following the most recently preceding
    Distribution Date, reduced by all Writedown Amounts allocated on that
    Distribution Date, of their class immediately prior to the Distribution
    Date (the "Interest Distribution Amount"), plus

  o any interest amounts remaining unpaid from a previous Distribution Date,
    plus interest accrued on this amount during the related Interest Accrual
    Period, at the then applicable Pass-Through Rate.

     "Interest Accrual Period" shall mean, with respect to each Distribution
Date:

  o for the class A-1 certificates, the period commencing on the 15th day of
    the preceding month through the 14th day of the month in which this
    Distribution Date is deemed to occur, except that the first Interest
    Accrual Period for the class A-1 certificates will be the period from the
    closing date through June 14, 1999, and

  o for the other classes of offered certificates, the calendar month
    preceding the month in which the Distribution Date occurs.

     Interest on the class A-1 certificates will be calculated on the basis of
a 360-day year and the actual number of days elapsed in the applicable Interest
Accrual Period. Interest on the other classes of offered certificates will be
calculated on the basis of a 360-day year consisting of twelve 30-day months.

     The Pass-Through Rate for the classes of offered certificates on any
Distribution Date will be the per annum rates set forth on the cover page of
this prospectus supplement.

     In addition, on each Distribution Date, to the extent of the Available
Distribution Amount and on a subordinated basis as described under " --
PRIORITY OF DISTRIBUTIONS" and, in the case of the class B-2 certificates, to
the extent of any Limited Guarantee Payment Amounts, the holders of the
subordinated certificates will be entitled to receive:

  o interest accrued during the related Interest Accrual Period at the
    applicable Pass-Through Rate on any related Writedown Amount (the class'
    "Writedown Interest Distribution Amount"), plus

  o any interest amounts remaining unpaid from a previous Distribution Date,
    plus interest accrued on this amount during the related Interest Accrual
    Period at the then applicable Pass-Through Rate (the class' "Carryover
    Writedown Interest Distribution Amount"). SEE " -- REALIZED LOSSES ON
    LIQUIDATED LOANS."


     FLOATING RATE DETERMINATION

     Generally, the Floating Rate Determination Date for any Interest Accrual
Period is the second London banking day prior the Interest Accrual Period, but
for the initial Interest Accrual Period it is the closing date. On each
Floating Rate Determination Date, the Servicer will determine the arithmetic
mean of the LIBOR quotations for one-month Eurodollar deposits ("One-Month
LIBOR") for the succeeding Interest Accrual Period on the basis of the
Reference Banks' offered LIBOR quotations provided to the Servicer as of 11:00
a.m., London time, on the Floating Rate Determination Date. With


                                      S-8
<PAGE>

respect to a Floating Rate Determination Date, "Reference Banks" means leading
banks engaged in transactions in Eurodollar deposits in the international
Eurocurrency market with an established place of business in London, whose
quotations appear on the Bloomberg Screen US0001M Index page on the Floating
Rate Determination Date in question and which have been designated as such by
the Servicer and are able and willing to provide these quotations to the
Servicer on each Floating Rate Determination Date; and "Bloomberg Screen
US0001M Index Page" means the display designated as page "US0001 M" on the
Bloomberg Financial Markets Commodities News, or another page as may replace
this page on that service for the purpose of displaying LIBOR quotations of
major banks. If any Reference Bank should be removed from the Bloomberg Screen
US0001M Index Page or in any other way fails to meet the qualifications of a
Reference Bank, the Servicer may, in its sole discretion, designate an
alternative Reference Bank.

     On each Floating Rate Determination Date, One-Month LIBOR for the next
succeeding Interest Accrual Period will be established by the Servicer as
follows:

  o if, on any Floating Rate Determination Date, two or more of the Reference
    Banks provide offered One-Month LIBOR quotations on the Bloomberg Screen
    US0001M Index Page, One-Month LIBOR for the next applicable Interest
    Accrual Period will be the arithmetic mean of the offered quotations,
    rounding the arithmetic mean, if necessary, to the nearest five decimal
    places.

  o if, on any Floating Rate Determination Date, only one or none of the
    Reference Banks provides offered quotations, One-Month LIBOR for the next
    applicable Interest Accrual Period will be the higher of:

  o One-Month LIBOR as determined on the previous Floating Rate Determination
    date, and

  o the Reserve Interest Rate.

     The "Reserve Interest Rate" will be the rate per annum that the Servicer
determines to be either:

  o the arithmetic mean, rounding the arithmetic mean upwards if necessary to
    the nearest five decimal places, of the one-month Eurodollar lending rate
    that New York City banks selected by the Servicer are quoting, on the
    relevant Floating Rate Determination Date, to the principal London offices
    of at least two leading banks in the London interbank market, or

  o in the event that the Servicer can determine no arithmetic mean, the lowest
    one-month Eurodollar lending rate that the New York City banks selected by
    the Servicer are quoting on the Floating Rate Determination Date to leading
    European banks.

     If, on any Floating Rate Determination Date, the Servicer is required but
is unable to determine the Reserve Interest Rate in the manner provided,
One-Month LIBOR for the next applicable Interest Accrual Period will be
One-Month LIBOR as determined on the previous Floating Rate Determination Date.


     Notwithstanding the foregoing, One-Month LIBOR for an Interest Accrual
Period shall not be based on One-Month LIBOR for the previous Interest Accrual
Period for two consecutive Floating Rate Determination Dates. If One-Month
LIBOR for an Interest Accrual Period would be based on One-Month LIBOR for the
previous Floating Rate Determination Date for the second consecutive Floating
Rate Determination Date, the Servicer shall select an alternative index over
which the Servicer has no control used for determining one-month Eurodollar
lending rates that is calculated and published or otherwise made available by
an independent third party.

     The establishment of One-Month LIBOR, or an alternative index, by the
Servicer and the Servicer's subsequent calculation of the Pass-Through Rate on
the class A-1 certificates for the relevant Interest Accrual Period, in the
absence of manifest error, will be final and binding.


                                      S-9
<PAGE>

     This table provides you with monthly One-Month LIBOR rates on the last day
of the related calendar month beginning in 1995, as published by Bloomberg. The
following does not purport to be a prediction of the performance of One-Month
LIBOR in the future.



<TABLE>
<CAPTION>
MONTH                   1999        1998        1997        1996        1995
- -------------------- ----------  ----------  ----------  ----------  ----------
<S>                  <C>         <C>         <C>         <C>         <C>
January ............ 4.94%           5.60%       5.44%       5.44%       6.09%
February ........... 4.96            5.69        5.44        5.31        6.13
March .............. 4.94            5.69        5.69        5.44        6.13
April .............. 4.90            5.66        5.69        5.44        6.06
May ................                 5.66        5.69        5.43        6.06
June ...............                 5.66        5.69        5.47        6.13
July ...............                 5.66        5.63        5.46        5.88
August .............                 5.63        5.66        5.44        5.88
September ..........                 5.38        5.66        5.43        5.88
October ............                 5.25        5.65        5.38        5.83
November ...........                 5.62        5.97        5.56        5.98
December ...........                 5.06        5.72        5.50        5.69
</TABLE>

     PRINCIPAL

   The "Principal Distribution Amount" for any Distribution Date will equal
         the sum of the following amounts:

        o the sum of the principal components of all Monthly Payments
          scheduled to be made on the Due Date occurring during the related
          Collection Period on the assets that were outstanding at the opening
          of business on this Due Date, regardless of whether such Monthly
          Payments were received by the Servicer from the obligors, not
          including any Monthly Payments due on liquidated loans or repurchased
          assets;

        o the sum of the amounts of all principal prepayments received by the
          Servicer on the assets during the related Prepayment Period;

        o the Scheduled Principal Balance of any asset that became a
          liquidated loan during the related Prepayment Period; and

        o the Scheduled Principal Balance of any asset that was purchased or
          repurchased by the Servicer, Oakwood Acceptance or Oakwood Mortgage
          during the related Prepayment Period.

   The "Class A Principal Distribution Amount" for any Distribution Date will
          equal

        o prior to the Cross-over Date, the Principal Distribution Amount,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met, the Principal Distribution Amount, or

        o on any other Distribution Date, the sum of the class A percentage of
          the Principal Distribution Amount and the Class A Reallocation
          Amount, if any.

   The "Class M-1 Principal Distribution Amount" for any Distribution Date
          will equal

        o as long as any class A certificates remain outstanding and prior to
          the Cross-over Date, zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and any class A certificates remain outstanding,
          zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and the class A certificates have been retired, the
          Principal Distribution Amount, or

        o on any other Distribution Date, the sum of the class M-1 percentage
          of the Principal Distribution Amount and the Class M-1 Reallocation
          Amount, if any.

     The "Class M-2 Principal Distribution Amount" for a Distribution Date will
         equal

        o as long as any class A certificates or any class M-1 certificates
          remain outstanding and prior to the Cross-over Date, zero;


                                      S-10
<PAGE>

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and any class A certificates or any class M-1
          certificates remain outstanding, zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and the class A certificates and the class M-1
          certificates have been retired, the Principal Distribution Amount, or


        o on any other Distribution Date, the sum of the class M-2 percentage
          of the Principal Distribution Amount and the Class M-2 Reallocation
          Amount, if any.

   The "Class B-1 Principal Distribution Amount" for any Distribution Date
          will equal

        o as long as any class A certificates or any class M certificates
          remain outstanding and prior to the Cross-over Date, zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and any class A certificates or any class M
          certificates remain outstanding, zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and the class A certificates and the class M
          certificates have been retired, the Principal Distribution Amount,

        o on any other Distribution Date on or after the Cross-over Date but
          prior to the May, 2009 Distribution Date, the Combined Class B
          Percentage of the Principal Distribution Amount, or

        o on any other Distribution Date, the sum of the class B-1 percentage
          of the Principal Distribution Amount and the Class B-1 Reallocation
          Amount, if any.

   The "Class B-2 Principal Distribution Amount" for any Distribution Date
         will equal

        o as long as any class A certificate, any class M certificates or any
          class B-1 certificates remain outstanding and prior to the May, 2009
          Distribution Date, zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and any class A certificates, any class M
          certificates or any class B-1 certificates remain outstanding, zero,

        o on any Distribution Date as to which the Principal Distribution
          Tests are not met and the class A certificates, the class M
          certificates and the class B-1 certificates have been retired, the
          Principal Distribution Amount, or

        o on any other Distribution Date, the class B-2 percentage of the
          Principal Distribution Amount.

     For any Distribution Date, if the Principal Distribution Amount for a
class exceeds the certificate principal balance of that class, less any
Principal Distribution Amounts remaining unpaid from previous Distribution
Dates, with respect to this class and Distribution Date, then these amounts
shall be allocated to the Principal Distribution Amount of the relatively next
junior class of certificates.

     The principal distribution "percentage" for any Distribution Date and any
class -- other than the Class B-2 certificates -- is the percentage derived
from the fraction, which shall not be greater than 1, the numerator of which is
the certificate principal balance of the class, as adjusted for write-downs,
immediately prior to this Distribution Date, and the denominator of which is
the Pool Scheduled Principal Balance of the assets immediately prior to this
Distribution Date. The class B-2 percentage is the percentage derived from the
fraction, which shall not be greater than 1, the numerator of which is the sum
of the class B-2 certificate principal balance, as adjusted for write-downs,
and the Overcollateralization Amount, each immediately prior to this
Distribution Date, and the denominator of which is the Pool Scheduled Principal
Balance of the assets immediately prior to this Distribution Date.

     The "Combined Class B Percentage" for any Distribution Date, is the
percentage derived from the fraction, which shall not be greater than 1, the
numerator of which is the sum of the certificate principal balance of the class
B-1 certificates as adjusted for write-downs, the certificate principal balance
of the class B-2 certificates, as adjusted for write-downs and the
Overcollateralization Amount, each immediately prior to the Distribution Date,
and the denominator of which is the Pool Scheduled Principal Balance of the
assets immediately prior to this Distribution Date.

     The "Class A Reallocation Amount" for any Distribution Date prior to the
May, 2009 Distribution Date is the class A certificates' Reallocation
Percentage of the Combined Class B Percentage of the Principal Distribution
Amount distributable after the class B-1 certificates have been paid in full,
and on any other Distribution Date is the class A certificates'


                                      S-11
<PAGE>

Reallocation Percentage of the class B-2 percentage of the Principal
Distribution Amount distributable after the class B-2 certificates have been
paid in full.

     The "Class M-1 Reallocation Amount" for any Distribution Date prior to the
May, 2009 Distribution Date is the class M-1 certificates' Reallocation
Percentage of the Combined Class B Percentage of the Principal Distribution
Amount distributable after the class B-1 certificates have been paid in full,
and on any other Distribution Date is the class M-1 certificates' Reallocation
Percentage of the class B-2 percentage of the Principal Distribution Amount
distributable after the class B-2 certificates have been paid in full.

     The "Class M-2 Reallocation Amount" for any Distribution Date prior to the
May, 2009 Distribution Date is the class M-2 certificates' Reallocation
Percentage of the Combined Class B Percentage of the Principal Distribution
Amount distributable after the class B-1 certificates have been paid in full,
and on any other Distribution Date is the M-2 certificates' Reallocation
Percentage of the class B-2 percentage of the Principal Distribution Amount
distributable after the class B-2 certificates have been paid in full.

     The "Class B-1 Reallocation Amount" for any Distribution Date prior to the
May, 2009 Distribution Date is zero, and on any other Distribution Date is the
class B-1 certificates' Reallocation Percentage of the class B-2 percentage of
the Principal Distribution Amount distributable after the class B-2
certificates have been paid in full.

     The "Reallocation Percentage" for any class of certificates on any
Distribution Date is the percentage derived from the fraction, which shall not
be greater than 1, the numerator of which is the certificate principal balance
of the class, as adjusted for write-downs, if any, immediately prior to this
Distribution Date, and the denominator of which is the sum of the certificate
principal balances of the class A certificates, the class M certificates and
the class B-1 certificates, each as adjusted for write-downs, if any,
immediately prior to this Distribution Date.

     The "Class B-2 Accelerated Principal Distribution Amount" shall equal, for
any Distribution Date on or after the May 2009 Distribution Date, all amounts
otherwise distributable to the Servicer, the class X certificateholders and the
class R certificateholders under paragraphs (12), (13) and (14) under PRIORITY
OF DISTRIBUTIONS, below, and on any other Distribution Date it shall equal
zero. The Class B-2 Accelerated Principal Distribution Amount shall be
distributed on the class B-2 certificates as an allocation of principal under
paragraph (11) under PRIORITY OF DISTRIBUTIONS, below, in reduction of the
class B-2 certificate principal balance, until reduced to zero.


     OVERCOLLATERALIZATION

     The "Overcollateralization Amount" for any Distribution Date is the
positive difference, if any, between the Pool Scheduled Principal Balance of
the assets and the certificate principal balance of all then outstanding
classes of certificates immediately prior to the Distribution Date.


     PRIORITY OF DISTRIBUTIONS

     On each Distribution Date the Available Distribution Amount will be
distributed in the following amounts and in the following order of priority:

     (1) first, concurrently, to each class of the class A certificates, their
Interest Distribution Amount for that Distribution Date pro rata among the
class A certificates based on their respective Interest Distribution Amounts
and then any Interest Distribution Amounts remaining unpaid from any previous
Distribution Date, plus interest on this carryover amount, if any, for that
Distribution Date, pro rata among the classes of class A certificates based on
their respective carryover amounts;

     (2) second, to the class M-1 certificates, their Interest Distribution
Amount for that Distribution Date and then any Interest Distribution Amounts
remaining unpaid from any previous Distribution Date, plus interest on this
carryover amount, if any, for that Distribution Date;

     (3) third, to the class M-2 certificates, their Interest Distribution
Amount for that Distribution Date and then any Interest Distribution Amounts
remaining unpaid from any previous Distribution Date, plus interest on this
carryover amount, if any, for that Distribution Date;

     (4) fourth, to the class B-1 certificates, their Interest Distribution
Amount for that Distribution Date and then any Interest Distribution Amounts
remaining unpaid from any previous Distribution Date, plus interest on this
carryover amount, if any, for that Distribution Date;


                                      S-12
<PAGE>

     (5) fifth, concurrently, to each class of the class A certificates, any
Principal Distribution Amounts remaining unpaid from previous Distribution
Dates, to be allocated among the class A certificates pro rata based on their
respective unpaid Principal Distribution Amounts;

     (6) sixth, to the class A certificates, the Class A Principal Distribution
Amount, allocated in the following sequential order:

        o  first, to the class A-1 certificates in reduction of its certificate
           principal balance, until reduced to zero;

        o  second, to the class A-2 certificates in reduction of its certificate
           principal balance, until reduced to zero;

        o  third, to the class A-3 certificates in reduction of its certificate
           principal balance, until reduced to zero; and

        o  fourth, to the class A-4 certificates in reduction of its certificate
           principal balance, until reduced to zero;

PROVIDED, HOWEVER, that on any Distribution Date on which the Pool Scheduled
Principal Balance is less than the aggregate certificate principal balance of
the class A certificates immediately prior to the related Distribution Date,
the Class A Principal Distribution Amount will be allocated among the class A
certificates PRO RATA based upon their respective certificate principal
balances.

     (7) seventh, to the class M-1 certificates, any related Writedown Interest
Distribution Amount for the related Distribution Date, any related Carryover
Writedown Interest Distribution Amount for the related Distribution Date, any
related Principal Distribution Amounts remaining unpaid from previous
Distribution Dates, and the Class M-1 Principal Distribution Amount until the
class M-1 certificate principal balance is reduced to zero;

     (8) eighth, to the class M-2 certificates, any related Writedown Interest
Distribution Amount for the related Distribution Date, any related Carryover
Writedown Distribution Amount for the related Distribution Date, any related
Principal Distribution Amounts remaining unpaid from previous Distribution
Dates, and the Class M-2 Principal Distribution Amount until the class M-2
certificate principal balance is reduced to zero;

     (9) ninth, to the class B-1 certificates, any related Writedown Interest
Distribution Amount for the related Distribution Date, any related Carryover
Writedown Interest Distribution Amount for the related Distribution Date, any
related Principal Distribution Amounts remaining unpaid from previous
Distribution Dates, and any related Principal Distribution Amount until the
class B-1 certificate principal balance is reduced to zero;

     (10) tenth, to the class B-2 certificates, their Interest Distribution
Amount for that Distribution Date and then any Interest Distribution Amounts
remaining unpaid from any previous Distribution Date, plus interest on this
carryover amount, if any, for that Distribution Date;

     (11) eleventh, to the class B-2 certificates, any related Writedown
Interest Distribution Amount for the related Distribution Date, any related
Carryover Writedown Interest Distribution Amount for the related Distribution
Date, any related Principal Distribution Amounts remaining unpaid from previous
Distribution Dates, any related Principal Distribution Amount until the class
B-2 certificate principal balance is reduced to zero, and the Class B-2
Accelerated Principal Distribution Amount for the related Distribution Date, if
any, in reduction of the class B-2 certificate principal balance until reduced
to zero;

   (12) twelfth, if Oakwood Acceptance is the Servicer, to the Servicer in the
        following order:

       (i) with respect to any Distribution Date prior to the May 2009
           Distribution Date, sequentially, first 50% of the Servicing Fee with
           respect to the related Distribution Date, and thereafter all
           Servicing Fees from previous Distribution Dates remaining unpaid;
           and

      (ii) with respect to any other Distribution Date, sequentially, all of
           the Servicing Fee with respect to the related Distribution Date, and
           thereafter all Servicing Fees from previous Distribution Dates
           remaining unpaid;

    (13) thirteenth, to the class X certificates, in the following sequential
         order:

        (i) the current Class X Strip Amount; and

        (ii) any Class X Strip Amounts from previous Distribution Dates
             remaining unpaid; and

   (14) finally, any remainder to the class R certificates.

                                      S-13
<PAGE>

     The "Cross-over Date" will be the later to occur of

        o  the Distribution Date occurring in December 2003 and

        o  the first Distribution Date on which the percentage equivalent of a
           fraction, which shall not be greater than 1, the numerator of which
           is the sum of the aggregate certificate principal balance as adjusted
           for write-downs of the subordinated certificates for the related
           Distribution Date and the Overcollateralization Amount, and the
           denominator of which is the Pool Scheduled Principal Balance on the
           related Distribution Date, equals or exceeds 1.75 times the
           percentage equivalent of a fraction, which shall not be greater than
           1, the numerator of which is the initial aggregate certificate
           principal balance as adjusted for write-downs of the subordinated
           certificates and the denominator of which is the Pool Scheduled
           Principal Balance as of the Cut-off Date.

     The "Principal Distribution Tests" are met in respect of a Distribution
         Date if the following conditions are satisfied:

        o  the Average Sixty Day Delinquency Ratio as of the related
           Distribution Date does not exceed 5%; (2) the Average Thirty-Day
           Delinquency Ratio as of the related Distribution Date does not exceed
           7%;

        o  the Cumulative Realized Losses as of the related Distribution Date do
           not exceed the following percentages of the original Pool Scheduled
           Principal Balance:


<TABLE>
<S>                                      <C>
  December 2003 through May 2005 .......       7%
  June 2005 through May 2006 ...........       8%
  June 2006 through November 2007 ......       9%
  December 2007 and after ..............    10.5%
</TABLE>

        o  the Current Realized Loss Ratio as of the related Distribution Date
           does not exceed 2.75%.

     The Average Sixty-Day Delinquency Ratio and the Average Thirty-Day
Delinquency Ratio are, in general, the ratios of the average of the aggregate
principal balances of assets delinquent 60 days or more and 30 days or more,
respectively, for the preceding three Collection Periods to the average Pool
Scheduled Principal Balance for these periods. Cumulative Realized Losses are,
in general, the aggregate Realized Losses incurred in respect of liquidated
loans since the Cut-off Date. The Current Realized Loss Ratio is, in general,
the ratio of the aggregate Realized Losses incurred on liquidated loans for the
periods specified in the pooling and servicing agreement to an average Pool
Scheduled Principal Balance specified in the pooling and servicing agreement.


SUBORDINATION OF THE SUBORDINATED CERTIFICATES

     The primary credit support for the class A certificates is the
subordination of the subordinated certificates, effected by the allocation of
Writedown Amounts as described in this prospectus supplement and by the
preferential application of the Available Distribution Amount to the class A
certificates relative to the subordinated certificates to the extent described
in this prospectus supplement. SEE " -- DISTRIBUTIONS -- PRIORITY OF
DISTRIBUTIONS" IN THIS PROSPECTUS SUPPLEMENT.


THE LIMITED GUARANTEE

     The class B-2 certificateholders will have the benefit of a limited
guarantee (the "Limited Guarantee") provided by Oakwood Homes of collections on
the assets. The Limited Guarantee will not be available to support the other
classes of certificates. Pursuant to the Limited Guarantee, the Trustee shall
be entitled to receive on each Distribution Date for application on the class
B-2 certificates the "Limited Guarantee Payment Amount," if any, for the
related Distribution Date. The "Limited Guarantee Payment Amount" for any
Distribution Date after giving effect to the allocation of the Available
Distribution Amount for this date will equal the amount of shortfalls in
collections on the assets otherwise distributable on the related Distribution
Date, but will not exceed the sum of any unpaid Interest Distribution Amount
and carryover amounts payable pursuant to clause (10) under " -- PRIORITY OF
DISTRIBUTIONS" IN THIS PROSPECTUS SUPPLEMENT, and any unpaid Writedown Interest
Distribution Amount, Carryover Writedown Interest Distribution Amount, any
Principal Distribution Amounts remaining unpaid from previous Distribution
Dates, and Principal Distribution Amount payable on the related Distribution
Date pursuant to clause (11) under " -- PRIORITY OF DISTRIBUTIONS" IN THIS
PROSPECTUS SUPPLEMENT.

     The Limited Guarantee will be an unsecured general obligation of Oakwood
Homes and will not be supported by any letter of credit or other credit
enhancement arrangement. Payments under the Limited Guarantee will be allocated
only to the class B-2 certificates and these payments will not benefit in any
way, or result in any payment to, the other classes of certificates.


                                      S-14
<PAGE>

     The consolidated financial statements of Oakwood Homes and its
subsidiaries as of September 30, 1998 and 1997 and for each of the three years
in the period ended September 30, 1998, included in the Annual Report on Form
10-K of Oakwood Homes for the year ended September 30, 1998, and the
consolidated financial statements of Oakwood Homes and its subsidiaries as of
December 31, 1998 and for the three month periods ended December 31, 1998 and
1997, included in the Quarterly Report on From 10-Q of Oakwood Homes for the
period ending December 31, 1998, are incorporated by reference into the
prospectus and this prospectus supplement and shall be deemed to be a part of
the prospectus and this prospectus supplement. Any statement contained in a
document incorporated by reference in the prospectus and this prospectus
supplement shall be modified or superseded for purposes of the prospectus and
this prospectus supplement to the extent that a statement contained in the
prospectus or this prospectus supplement, or in any other subsequently filed
document which also is incorporated by reference in the prospectus or this
prospectus supplement, modifies or supersedes the statement. Any statement so
modified or superseded shall not be deemed, except as so modified or
superseded, to constitute a part of the prospectus or this prospectus
supplement.

     All financial statements of Oakwood Homes and its subsidiaries included in
the documents filed by Oakwood Homes pursuant to Section 13(a), 13(d), 14 or
15(d) of the Securities Exchange Act of 1934, as amended, subsequent to the
date of this prospectus supplement and prior to the termination of the offering
of the offered certificates shall be deemed to be incorporated by reference
into this prospectus supplement and to be a part hereof from the respective
dates of filing those documents.

     This table presents selected financial information of Oakwood Homes and
its subsidiaries:



<TABLE>
<CAPTION>
                                                                                    THREE MONTHS ENDED
                                         FISCAL YEAR ENDED SEPTEMBER 30,               DECEMBER 31,
                                  --------------------------------------------- ---------------------------
                                       1996           1997          1998(1)          1997          1998
                                  ------------- --------------- --------------- ------------- -------------
                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                               <C>           <C>             <C>             <C>           <C>
Net sales .......................   $ 862,079     $   952,704     $ 1,404,432    $  221,893    $  359,814
Total revenues ..................   $ 973,922     $ 1,070,051     $ 1,482,553    $  254,663    $  389,384
Net income ......................   $  68,255     $    81,913     $    55,353    $   17,802    $   11,459
Earnings per common share
 Basic ..........................   $    1.53     $      1.79     $      1.20    $     0.39    $     0.25
 Diluted ........................   $    1.47     $      1.75     $      1.17    $     0.38    $     0.24
Total assets ....................   $ 841,977     $   904,506     $ 1,283,376    $1,283,376    $1,455,889
Notes and bonds payable .........   $ 134,379     $    78,815     $    61,875    $   61,875    $   69,367
                                    =========     ===========     ===========    ==========    ==========
</TABLE>

- ---------
(1) Includes special charges of approximately $51.3 million, or $0.67 per
    share, after tax, as described in Oakwood Homes' Annual Report on Form
    10-K for the year ended September 30, 1998.


                                THE ASSET POOL

GENERAL

     The certificates represent the entire beneficial ownership interest in OMI
trust 1999-B. This trust will be established by the pooling and servicing
agreement dated as of April 1, 1999, together with the standard terms, July
1998 Edition, among Oakwood Mortgage Investors, Inc., the Servicer and the
Trustee. Oakwood Mortgage will acquire the assets from Oakwood Acceptance under
a sales agreement on the closing date. Oakwood Acceptance will have funded the
origination of each asset either in its own name or in the name of Oakwood
Mobile Homes, Inc. or another manufactured housing dealer. Each asset not
originated directly in Oakwood Acceptance's name will have been assigned to
Oakwood Acceptance immediately after its origination. Notwithstanding the prior
two sentences, approximately 1.06% of the assets were originated by Deutsche
Financial Capital Limited Liability Company. Deutsche Financial Capital is a
joint venture between Oakwood Acceptance and Deutsche Financial Services
Corporation. These 73 assets had an aggregate principal balance on the Cut-off
Date of approximately $2,704,146, and were underwritten according to guidelines
very similar to Oakwood's guidelines. Each asset will be either an installment
sales contract secured by a unit of manufactured housing or a residential
mortgage loan secured by a lien on the real estate on which the manufactured
home is deemed permanently affixed. You will find a description of Oakwood
Acceptance's general practices with respect to the origination of manufactured
housing contracts and mortgage loans in the prospectus under "UNDERWRITING
POLICIES."


                                      S-15
<PAGE>

     Under the pooling and servicing agreement, the manufactured homes securing
the assets are required to comply with federal law requirements. These statutes
require that the manufactured homes have a minimum of 400 square feet of living
space, a minimum width of 102 inches and be of a kind customarily used at a
fixed location. These statutes also require that the manufactured homes be
transportable in one or more sections, be built on a permanent chassis and
designed to be used as dwellings, with or without permanent foundations, when
connected to the required utilities. The manufactured homes include the
plumbing, heating, air conditioning and electrical systems. Oakwood
Acceptance's management estimates that in excess of 90% of the manufactured
homes are used as primary residences by the obligors.

     The pooling and servicing agreement requires the Servicer to maintain or
cause to be maintained standard hazard insurance policies with respect to each
manufactured home and mortgaged property. Generally, no other insurance will be
maintained with respect to the manufactured homes, the mortgaged properties or
the assets. SEE "THE TRUSTS -- INSURANCE --  HAZARD INSURANCE -- STANDARD
HAZARD INSURANCE POLICIES" IN THE PROSPECTUS.

     Oakwood Mortgage will convey to the Trustee the assets and all rights to
receive payments due after the Cut-off Date including scheduled payments due
after the Cut-off Date but received prior to this date, and prepayments and
other unscheduled collections on the assets received on or after the Cut-off
Date. The right to payments that were due on or prior to the Cut-off Date but
which are received later will not be conveyed to Oakwood Mortgage by Oakwood
Acceptance, and these payments will be the property of Oakwood Acceptance when
collected. The Servicer will retain physical possession of the contract
documents. Except to the extent required to service a mortgage loan, the
Trustee will maintain physical possession of the mortgage loan documents. SEE "
- -- CONVEYANCE OF ASSETS" IN THIS PROSPECTUS SUPPLEMENT.


ASSETS

     The assets will consist of 5,860 assets having an aggregate Scheduled
Principal Balance as of the Cut-off Date of approximately $255,621,151. A total
of 374 assets, representing approximately 8.14% of the assets, are step-up rate
loans. The remainder of the assets are Level Payment Loans. Step-up rate loans
are assets that provide for periodic increases of 1.00%, 1.25%, 1.50% or 2.00%
in the applicable asset rates at the end of intervals of twelve months during
the first five years following origination (the "Step-up Periods"), after which
the asset rates are fixed. The total amount and the principal portion of each
Monthly Payment on any step-up rate loan during any period is determined on a
basis that would cause the asset to be fully amortized over its term if the
asset were to bear interest during its entire term at the asset rate applicable
during this period and as if the asset were to provide for level payments over
its entire term based on the asset rate. In addition to being subject to
interest rate adjustments during their Step-up Periods, some step-up rate loans
will be subject to a one-time increase in their asset rates with respect to
their final Monthly Payments. The statistical information concerning the assets
sets forth only the asset rates borne by these assets as of the Cut-off Date.
SEE "THE TRUST -- THE ASSETS" IN THE PROSPECTUS.

     Except in the case of the step-up rate loans during their Step-up Periods,
each asset bears interest at a fixed annual percentage rate and provides for
level payments over the term of the asset that fully amortize the principal
balance of the asset. All of the assets are actuarial obligations. The portion
of each Monthly Payment for any asset allocable to principal is equal to the
total amount of the Monthly Payment less the portion allocable to interest. The
portion of each Monthly Payment due in a particular month that is allocable to
interest is a precomputed amount equal to one month's interest on the principal
balance of the asset, which principal balance is determined by reducing the
initial principal balance by the principal portion of all Monthly Payments that
were due in prior months, regardless of whether the Monthly Payments were made
in a timely fashion, and all prior partial principal prepayments. Thus, each
scheduled Monthly Payment on an asset will be applied to interest and to
principal in accordance with the precomputed allocation regardless of whether
the Monthly Payment was received in advance of or subsequent to its Due Date.
SEE "SERVICING OF THE ASSETS -- COLLECTION AND OTHER SERVICING PROCEDURES" IN
THIS PROSPECTUS SUPPLEMENT.

     As of the Cut-off Date, approximately 28.51% of the assets were mortgage
loans or Land Secured Contracts. For each Land Secured Contract, the originator
financed the purchase of the related manufactured home and either took as
additional security a mortgage on the property on which the manufactured home
is located or took a mortgage on the property on which the manufactured home is
located in lieu of all or a portion of the obligor's required down payment. As
of the Cut-off Date, approximately 25.92% of the assets were mortgage loans.

     As of the Cut-off Date, each asset had an asset rate of at least 6.90% per
annum and not more than 13.50% per annum. The weighted average asset rate of
the assets was approximately 10.34% per annum, without giving effect to any
subsequent increase in the asset rates of the step-up rate loans. The assets
had remaining terms to stated maturity as of the Cut-off Date of at least 9
months but not more than 360 months and original terms to stated maturity of at
least 12


                                      S-16
<PAGE>

months but not more than 360 months. Each asset was originated on or after
August 28, 1987. As of the Cut-off Date, the assets had a weighted average
original term to stated maturity of approximately 282 months, and a weighted
average remaining term to stated maturity of approximately 281 months. The
remaining term to stated maturity of an asset is calculated as the number of
Monthly Payments scheduled to be made on the asset over its term less the
number of Monthly Payments made or scheduled to have been made on or before the
Cut-off Date. The average Scheduled Principal Balance of the assets as of the
Cut-off Date was approximately $43,621 and the Scheduled Principal Balance of
the assets as of the Cut-off Date ranged from $756 to $194,469.

     Approximately 38.35% of the assets have Loan-to-Value Ratios greater than
95%. Oakwood Acceptance computes each Contract Loan-to-Value Ratio with respect
to which a lien on land has been granted in lieu of a cash down payment by
determining the ratio of the principal amount of the related contract to the
sum of the purchase price of the home, including taxes, insurance and any land
improvements, the tax value or the appraised value of the land and the amount
of any prepaid finance charges or closing costs that are financed. Oakwood
Acceptance computes each Contract Loan-to-Value Ratio for all other contracts
by determining the ratio of the principal amount of the contract to the
purchase price of the home, including taxes, insurance and any land
improvements, and the amount of any prepaid finance charges or closing costs
that are financed. Oakwood Acceptance computes each Mortgage Loan-to-Value
Ratio by determining the ratio of the principal amount of the mortgage loan to
either

     o  the sum of the appraised value of the land and improvements, and the
        amount of any prepaid finance charges or closing costs that are
        financed, or

     o  the sum of the purchase price of the home, including taxes, insurance
        and any land improvements, the appraised value of the land and the
        amount of any prepaid finance charges or closing costs that are
        financed.

Manufactured homes, unlike site-built homes, usually depreciate in value.
Consequently, at any time after origination it is possible, especially in the
case of assets with high Loan-to-Value Ratios at origination, that the market
value of a manufactured home may be lower than the asset's principal amount
outstanding.

     The assets are secured by manufactured homes or mortgaged properties, or
Real Properties, in the case of Land Secured Contracts, located in 38 states,
Washington, DC and Puerto Rico. Approximately 18.38% and 17.29% of the assets
were secured as of the Cut-off Date by mortgaged properties or manufactured
homes, or Real Properties, in the case of Land Secured Contracts, located in
North Carolina and Texas, respectively. As of the Cut-off Date, no fewer than
approximately 77.87% of the assets were secured by manufactured homes which
were new at the time the related assets were originated. As of the Cut-off
Date, no more than approximately 2.49%, 17.12% and 2.51% of the assets were
secured by manufactured homes which were used, repossessed or transferred to an
assignee of the original obligor, respectively, at the time the related assets
were originated.


SELECTED DATA

     It is possible that some of the assets may be repaid in full or in part,
or otherwise removed from the asset pool. In this event, other assets may be
transferred to the trust. Consequently, the actual asset pool may vary slightly
from the presentation in this prospectus supplement.

     Whenever reference is made to a percentage of the assets, or to a
percentage of the Scheduled Principal Balance of the assets, the percentage is
calculated based on the Scheduled Principal Balances of the assets as of the
Cut-off Date. In addition, numbers in any columns in these tables may not sum
exactly to the total number at the bottom of the column due to rounding.


                                      S-17
<PAGE>

                 GEOGRAPHIC DISTRIBUTION OF MANUFACTURED HOMES



<TABLE>
<CAPTION>
                                          AGGREGATE       PERCENTAGE OF
                          NUMBER OF       SCHEDULED        ASSET POOL
GEOGRAPHIC LOCATION         ASSETS    PRINCIPAL BALANCE      BY SPB
- ------------------------ ----------- ------------------- --------------
<S>                      <C>         <C>                 <C>
Alabama ................      201        $  7,762,861          3.04%
Alaska .................        1              69,634          0.03
Arizona ................      218          14,726,820          5.76
Arkansas ...............       85           3,298,153          1.29
California .............       36           2,722,896          1.07
Colorado ...............       37           2,059,599          0.81
Delaware ...............       43           1,545,953          0.60
Florida ................      153           7,639,545          2.99
Georgia ................      275          12,165,972          4.76
Idaho ..................       70           4,845,515          1.90
Illinois ...............        9             375,622          0.15
Indiana ................        4              91,690          0.04
Kansas .................       59           2,414,419          0.94
Kentucky ...............      114           4,149,102          1.62
Louisiana ..............      278          11,528,355          4.51
Maryland ...............       12             475,726          0.19
Massachusetts ..........        1              24,702          0.01
Michigan ...............       15             778,959          0.30
Minnesota ..............        1              30,571          0.01
Mississippi ............      236           9,321,312          3.65
Missouri ...............      102           4,028,652          1.58
Nevada .................       16             858,160          0.34
New Jersey .............        1              28,613          0.01
New Mexico .............      147           6,668,294          2.61
New York ...............        2              48,829          0.02
North Carolina .........    1,216          46,992,819         18.38
Ohio ...................       68           2,774,389          1.09
Oklahoma ...............       99           3,751,324          1.47
Oregon .................      110          10,573,860          4.14
Pennsylvania ...........        5             208,693          0.08
Puerto Rico ............        1              79,917          0.03
South Carolina .........      424          16,145,437          6.32
Tennessee ..............      262          10,027,758          3.92
Texas ..................    1,098          44,192,191         17.29
Utah ...................       29           1,913,587          0.75
Virginia ...............      260          10,180,746          3.98
Washington .............       97           8,942,501          3.50
Washington DC ..........        1              26,433          0.01
West Virginia ..........       72           2,103,868          0.82
Wisconsin ..............        2              47,674          0.02
                            -----        ------------        ------
 Total .................    5,860        $255,621,151        100.00%
                            =====        ============        ======
</TABLE>

- ---------
      Based on the mailing address of the obligor on the related asset as of
the Cut-off Date.

                                      S-18
<PAGE>

                    DISTRIBUTION OF ORIGINAL ASSET AMOUNTS



<TABLE>
<CAPTION>
                                             AGGREGATE       PERCENTAGE
                             NUMBER OF       SCHEDULED        OF ASSET
ORIGINAL ASSET AMOUNT          ASSETS    PRINCIPAL BALANCE   POOL BY SPB
- --------------------------- ----------- ------------------- ------------
<S>                         <C>         <C>                 <C>
$4,999 or less ............       27        $    102,570         0.04%
$5,000 - $9,999 ...........      136           1,038,806         0.41
$10,000 - $14,999 .........      220           2,745,472         1.07
$15,000 - $19,999 .........      263           4,576,525         1.79
$20,000 - $24,999 .........      408           9,259,624         3.62
$25,000 - $29,999 .........      890          24,352,803         9.53
$30,000 - $34,999 .........      895          29,117,238        11.39
$35,000 - $39,999 .........      626          23,144,476         9.05
$40,000 - $44,999 .........      323          13,621,519         5.33
$45,000 - $49,999 .........      274          12,911,618         5.05
$50,000 - $54,999 .........      250          13,050,591         5.11
$55,000 - $59,999 .........      210          12,044,484         4.71
$60,000 - $64,999 .........      270          16,878,603         6.60
$65,000 - $69,999 .........      252          16,927,776         6.62
$70,000 - $74,999 .........      147          10,625,681         4.16
$75,000 - $79,999 .........      129           9,975,481         3.90
$80,000 - $84,999 .........       97           7,966,532         3.12
$85,000 - $89,999 .........       83           7,256,973         2.84
$90,000 - $94,999 .........       63           5,819,242         2.28
$95,000 - $99,999 .........       65           6,324,412         2.47
$100,000 or more ..........      232          27,880,726        10.91
                                 ---        ------------       ------
 Total ....................    5,860        $255,621,151       100.00%
                               =====        ============       ======
</TABLE>

     The highest original asset amount was $194,682, which represents
approximately 0.08% of the aggregate principal balance of the assets at
origination. The average original principal amount of the assets was
approximately $43,760 as of the Cut-off Date.


                 DISTRIBUTION OF ORIGINAL LOAN-TO-VALUE RATIOS



<TABLE>
<CAPTION>
                                       AGGREGATE       PERCENTAGE
                       NUMBER OF       SCHEDULED        OF ASSET
LOAN-TO-VALUE RATIO      ASSETS    PRINCIPAL BALANCE   POOL BY SPB
- --------------------- ----------- ------------------- ------------
<S>                   <C>         <C>                 <C>
50% or less .........       38        $  1,092,006         0.43%
51% - 55% ...........       24             861,584         0.34
56% - 60% ...........       19             886,969         0.35
61% - 65% ...........       23             959,687         0.38
66% - 70% ...........       55           2,435,469         0.95
71% - 75% ...........       95           3,356,398         1.31
76% - 80% ...........      216           8,750,076         3.42
81% - 85% ...........      452          16,478,229         6.45
86% - 90% ...........    1,084          38,997,536        15.26
91% - 95% ...........    1,973          83,783,968        32.78
96% - 100% ..........    1,881          98,019,228        38.35
                         -----        ------------       ------
 Total ..............    5,860        $255,621,151       100.00%
                         =====        ============       ======
</TABLE>

     The weighted average original Loan-to-Value Ratio of the assets was
approximately 92.43% as of the Cut-off Date. Rounded to nearest 1%.


                                      S-19
<PAGE>

                                  ASSET RATES



<TABLE>
<CAPTION>
                                            AGGREGATE       PERCENTAGE
                            NUMBER OF       SCHEDULED        OF ASSET
ASSET RATE                    ASSETS    PRINCIPAL BALANCE   POOL BY SPB
- -------------------------- ----------- ------------------- ------------
<S>                        <C>         <C>                 <C>
 6.000 - 6.999% ..........       84        $  5,493,997         2.15%
 7.000 - 7.999% ..........      421          34,984,016        13.69
 8.000 - 8.999% ..........      675          44,900,108        17.57
 9.000 - 9.999% ..........      640          37,713,930        14.75
10.000 - 10.999% .........      523          23,766,488         9.30
11.000 - 11.999% .........    1,584          47,350,602        18.52
12.000 - 12.999% .........    1,627          51,747,322        20.24
13.000 - 13.999% .........      306           9,664,687         3.78
                              -----        ------------       ------
 Total ...................    5,860        $255,621,151       100.00%
                              =====        ============       ======
</TABLE>

     The weighted average asset rate was approximately 10.34% per annum as of
the Cut-off Date. This table reflects the asset rates of the step-up rate loans
as of the Cut-off Date and does not reflect any subsequent increases in the
rates of the step-up rate loans.


                              YEAR OF ORIGINATION



<TABLE>
<CAPTION>
                                       AGGREGATE       PERCENTAGE
                       NUMBER OF       SCHEDULED        OF ASSET
YEAR OF ORIGINATION      ASSETS    PRINCIPAL BALANCE   POOL BY SPB
- --------------------- ----------- ------------------- ------------
<S>                   <C>         <C>                 <C>
1987 ................        1        $      7,310         0.00%
1993 ................        2              31,195         0.01
1994 ................        2              26,585         0.01
1995 ................        3              46,015         0.02
1996 ................       18             578,871         0.23
1997 ................       27           1,036,776         0.41
1998 ................    1,544          75,374,779        29.49
1999 ................    4,263         178,519,621        69.84
                         -----        ------------       ------
 Total ..............    5,860        $255,621,151       100.00%
                         =====        ============       ======
</TABLE>

The weighted average seasoning of the assets was approximately 2 months as of
the Cut-off Date.


                    REMAINING TERMS TO MATURITY (IN MONTHS)



<TABLE>
<CAPTION>
                                              AGGREGATE       PERCENTAGE
                              NUMBER OF       SCHEDULED        OF ASSET
REMAINING TERM TO MATURITY      ASSETS    PRINCIPAL BALANCE   POOL BY SPB
- ---------------------------- ----------- ------------------- ------------
<S>                          <C>         <C>                 <C>
 1 - 60 months .............      214        $  1,897,012         0.74%
 61 - 96 months ............      142           1,913,331         0.75
 97 - 120 months ...........      245           4,967,990         1.94
121 - 156 months ...........      394           9,050,969         3.54
157 - 180 months ...........      940          28,923,766        11.32
181 - 216 months ...........      121           3,946,218         1.54
217 - 240 months ...........    1,611          59,329,005        23.21
241 - 300 months ...........      905          43,338,923        16.95
301 - 360 months ...........    1,228         102,253,937        40.00
                                -----        ------------       ------
 Total .....................    5,860        $255,621,151       100.00%
                                =====        ============       ======
</TABLE>

The weighted average remaining term to maturity of the assets was approximately
281 months as of the Cut-off Date.


                                      S-20
<PAGE>

                    ORIGINAL TERMS TO MATURITY (IN MONTHS)



<TABLE>
<CAPTION>
                                             AGGREGATE       PERCENTAGE
                             NUMBER OF       SCHEDULED        OF ASSET
ORIGINAL TERM TO MATURITY      ASSETS    PRINCIPAL BALANCE   POOL BY SPB
- --------------------------- ----------- ------------------- ------------
<S>                         <C>         <C>                 <C>
 1 - 60 months ............      212        $  1,879,500         0.74%
 61 - 96 months ...........      139           1,842,121         0.72
 97 - 120 months ..........      244           4,973,332         1.95
121 - 156 months ..........      390           8,928,566         3.49
157 - 180 months ..........      950          29,129,547        11.40
181 - 216 months ..........      118           3,853,396         1.51
217 - 240 months ..........    1,614          59,421,827        23.25
241 - 300 months ..........      905          43,338,923        16.95
301 - 360 months ..........    1,288         102,253,937        40.00
                               -----        ------------       ------
 Total ....................    5,860        $255,621,151       100.00%
                               =====        ============       ======
</TABLE>

- ---------
      The weighted average original term to maturity of the assets was
approximately 282 months as of the Cut-off Date.


UNDERWRITING GUIDELINES

     The assets were underwritten by Oakwood Acceptance and were underwritten
and originated substantially in accordance with the guidelines described in the
prospectus under "UNDERWRITING POLICIES."


CONVEYANCE OF ASSETS

     On the date of issuance of the certificates, Oakwood Mortgage will
transfer to the Trustee, without recourse, all of its right, title and interest
in and to the assets, including all principal and interest received on or with
respect to the assets, not including principal and interest due on the assets
on or before the Cut-off Date and any other amounts collected on the assets
before the Cut-off Date other than early collections of Monthly Payments that
were due after the Cut-off Date, and all rights under the standard hazard
insurance policies maintained with respect to the related manufactured homes,
Real Properties and mortgaged properties. The asset schedule will identify the
Scheduled Principal Balance of each asset, the amount of each Monthly Payment
due on each asset, and the asset rate on each asset, in each case as of the
Cut-off Date. Prior to the conveyance of the assets to the Trustee, Oakwood
Acceptance's operations department will complete a review of all of the
contract files, including the certificates of title to, or other evidence of a
perfected security interest in, the manufactured homes and the mortgages
relating to the Land Secured Contracts to check the accuracy of the contract
schedule delivered to the Trustee. The Trustee will complete a review of the
mortgage loan files to check the accuracy of the mortgage loan schedule.

     Oakwood Mortgage will represent and warrant only that:

     o  the information set forth in the asset schedule was true and correct as
        of the date or dates on which the information was furnished;

     o  Oakwood Mortgage is the owner of, or holder of a first-priority security
        interest in, each asset;

     o  Oakwood Mortgage acquired its ownership of, or security interest in,
        each asset in good faith without notice of any adverse claim;

     o  except for the sale of the assets to the Trustee, Oakwood Mortgage has
        not assigned any interest or participation in any asset that has not
        been released; and

     o  Oakwood Mortgage has the full right to sell the trust estate to the
        Trustee.

     The Servicer, on behalf of the certificateholders, will hold the original
contracts and copies of documents and instruments relating to each contract and
the security interest in the manufactured home and any Real Property relating
to each contract. In order to provide notice of the assignment of the assets to
the Trustee, UCC-1 financing statements identifying the Trustee as the secured
party or purchaser and identifying all the assets as collateral will be filed
in the appropriate offices in the State of North Carolina. Despite these
filings, if a subsequent purchaser were able to take physical possession of the
contracts without notice of the assignment of the contracts to the Trustee, the
Trustee's interest in the contracts could be defeated. To provide some
protection against this possibility, in addition to filing UCC-1 financing
statements,


                                      S-21
<PAGE>

within one week after the initial delivery of the certificates or after each
Subsequent Transfer Date, as applicable, the contracts will be stamped or
otherwise marked to reflect their assignment to the Trustee. The Trustee, on
behalf of the certificateholders, will hold the original mortgage notes and
mortgages, and copies of documents and instruments relating to each mortgage
loan. SEE "CERTAIN LEGAL ASPECTS OF CONTRACTS AND MORTGAGE LOANS" IN THE
PROSPECTUS.

     Oakwood Acceptance will make representations and warranties regarding the
assets in the sales agreement. These representations and warranties are
detailed in the prospectus under the heading "SALE AND SERVICING OF THE
CONTRACTS AND MORTGAGE LOANS -- REPRESENTATIONS AND WARRANTIES."

     Under the terms of the pooling and servicing agreement and the sales
agreement, and subject to Oakwood Acceptance's option to effect a substitution
as described in the next paragraph, Oakwood Acceptance will be obligated to
repurchase any asset for its Repurchase Price within 90 days after Oakwood
Acceptance's discovery, or receipt of written notice from the Trustee or the
Servicer, of a breach of any representation or warranty made by Oakwood
Acceptance in the sales agreement that materially and adversely affects the
Trustee's interest in any asset, if the breach has not been cured by the 90th
day. The "Repurchase Price" for any asset will be the unpaid principal balance
of the asset at the close of business on the date of repurchase, plus accrued
and unpaid interest thereon to the next Due Date for the asset following the
repurchase. Prior to being distributed to certificateholders, this Repurchase
Price will be used to reimburse the Servicer for any previously unreimbursed
Advances made by the Servicer in respect of the repurchased asset and, if the
repurchaser is the Servicer, the Repurchase Price may be remitted net of
reimbursement amounts.

     In lieu of repurchasing an asset as specified in the preceding paragraph,
during the two-year period following the date of the initial issuance of the
certificates, Oakwood Acceptance may, at its option, substitute a qualified
substitute asset for any asset to be replaced. A "qualified substitute asset"
is any asset that, on the date of substitution,

     o  has an unpaid principal balance not greater than, and not more than
        $10,000 less than, the unpaid principal balance of the replaced asset,

     o  has an asset rate not less than, and not more than one percentage point
        in excess of, the asset rate of the replaced asset,

     o  has a net rate at least equal to the net rate of the replaced asset,

     o  has a remaining term to maturity not greater than, and not more than one
        year less than, that of the replaced asset,

     o  has a Loan-to-Value Ratio as of the first day of the month in which the
        substitution occurs equal to or less than the Loan-to-Value Ratio of the
        replaced asset as of such date, in each case, using the appraised value
        at origination, and after taking into account the Monthly Payment due on
        this date, and

     o  complies with each representation and warranty in Section 2.05 of the
        pooling and servicing agreement and in the sales agreement.

     In the event that more than one asset is substituted for a replaced asset,
the unpaid principal balances may be determined on an aggregate basis, and the
asset rate, net rate and term on a weighted average basis, provided that no
qualified substitute asset may have an original term to maturity beyond the
latest original term to maturity of any asset assigned to the trust on the
closing date. In the case of a trust for which a REMIC election has been made,
a qualified substitute asset also shall satisfy the following criteria as of
the date of its substitution for a replaced asset:

     o  the asset shall not be 30 or more days delinquent,

     o  the asset file for such asset shall not contain any material
        deficiencies in documentation, and shall include an executed contract or
        mortgage note, as applicable, and, if it is a Land Secured Contract or a
        mortgage loan, a recorded mortgage;

     o  the Loan-to-Value Ratio of the asset must be 125% or less either on the
        date of origination of the asset, or, if any of the terms of such asset
        were modified other than in connection with a default or imminent
        default on such asset, on the date of such modification, or on the date
        of the substitution, based on an appraisal conducted within the 60 day
        period prior to the date of the substitution;

     o  no property securing such asset may be subject to foreclosure,
        bankruptcy, or insolvency proceedings; and

     o  such asset, if a Land Secured Contract or a mortgage loan, must be
        secured by a valid first lien on the related Real Property or mortgaged
        property.


                                      S-22
<PAGE>

     In addition, any replaced asset that is a mortgage loan may only be
replaced by another mortgage loan.

     Oakwood Acceptance will deposit cash into the Certificate Account in the
amount, if any, by which the aggregate of the unpaid principal balances of any
replaced assets exceeds the aggregate of the unpaid principal balances of the
assets being substituted for the replaced assets. Also, if it is discovered
that the actual Scheduled Principal Balance of an asset is less than the
Scheduled Principal Balance identified for the asset on the asset schedule,
Oakwood Acceptance may, at its option, deposit the amount of the discrepancy
into the Certificate Account instead of repurchasing the asset. Any deposit
will be treated as a partial principal prepayment.

     In addition, Oakwood Acceptance is required to indemnify Oakwood Mortgage
and its assignees, including the trust, against losses and damages they incur
as a result of breaches of Oakwood Acceptance's representations and warranties.
Oakwood Acceptance's obligation to repurchase or substitute for an asset
affected by a breach of a representation or warranty and to indemnify Oakwood
Mortgage and its assignees for losses and damages caused by a breach constitute
the sole remedies available to the Trustee and the certificateholders for a
breach of a representation or warranty under the pooling and servicing
agreement or the sales agreement with respect to the assets.


                    MATURITY AND PREPAYMENT CONSIDERATIONS

     The assets had terms to maturity at origination ranging from 12 months to
360 months, but may be prepaid in full or in part at any time. The prepayment
experience of the assets, including prepayments due to liquidations of
defaulted assets, will affect the weighted average life of each class of the
certificates. Based on Oakwood Acceptance's experience with the portfolio of
conventional manufactured housing contracts it services, Oakwood Mortgage
anticipates that a number of assets will be liquidated or prepaid in full prior
to their respective maturities. A number of factors, including homeowner
mobility, general and regional economic conditions and prevailing interest
rates may influence prepayments. In addition, any repurchases of assets on
account of breaches of representations and warranties will have the same effect
as prepayments of the assets and accordingly will affect the life of the
certificates. Natural disasters may also influence prepayments. Most of the
assets contain provisions that prohibit the obligors from selling an underlying
manufactured home or mortgaged property without the prior consent of the holder
of the asset. These provisions may not be enforceable in some states. The
Servicer's policy is to permit most sales of manufactured homes and mortgaged
properties without accelerating the assets where the proposed buyer meets
Oakwood Acceptance's then-current underwriting standards and either enters into
an assumption agreement or executes a new contract for the unpaid balance of
the existing asset. The execution of a new contract or mortgage note and
mortgage would have the same effect as a prepayment of the existing asset in
full. SEE "CERTAIN LEGAL ASPECTS OF CONTRACTS AND MORTGAGE LOANS" IN THE
PROSPECTUS.


WEIGHTED AVERAGE LIVES OF THE OFFERED CERTIFICATES

     The following information is given solely to illustrate the effect of
prepayments of the assets on the weighted average life of each class of the
offered certificates under the stated assumptions and is not a prediction of
the prepayment rate that might actually be experienced with respect to the
assets.

     Weighted average life refers to the average amount of time that will
elapse from the date of issuance of a security until each dollar of principal
of the security will be repaid to the investor. The weighted average lives of
the offered certificates will be affected by the rate at which principal on the
assets is paid. Principal payments on assets may be in the form of scheduled
amortization or prepayments -- for this purpose, the term "prepayment" includes
any voluntary prepayment by an obligor, the receipt of Liquidation Proceeds
upon disposition of the property securing any defaulted asset and the receipt
of the Repurchase Price for any asset upon its repurchase by Oakwood Acceptance
as a result of any breaches of its representations and warranties. Prepayments
on contracts and mortgage loans may be measured relative to a prepayment
standard or model. The Prepayment Model (the "MHP") is based on an assumed rate
of prepayment each month of the then unpaid principal balance of a pool of new
manufactured housing installment sales contracts and mortgage loans. A
prepayment assumption of 100% MHP assumes constant prepayment rates of 3.7% per
annum of the then unpaid principal balance of the contracts and mortgage loans
in the first month of the life of the contracts and mortgage loans and an
additional 0.1% per annum in each month thereafter until the 24th month.
Beginning in the 24th month and in each month thereafter during the life of all
of the contracts and mortgage loans, 100% MHP assumes a constant prepayment
rate of 6.0% per annum each month.

     As used in the following tables "0% MHP" assumes no prepayments on the
assets; "100% MHP" assumes the assets will prepay at rates equal to 100% of the
MHP assumed prepayment rates; "200% MHP" assumes the assets will prepay at
rates equal to 200% of the MHP assumed prepayment rates; and so on.


                                      S-23
<PAGE>

     There is no assurance, however, that the rate of prepayments of the assets
will conform to any level of the MHP model, and no representation is made that
the assets will prepay at the prepayment rates shown or any other prepayment
rate. Oakwood Mortgage makes no representations as to the appropriateness of
the MHP model.


MODELING ASSUMPTIONS AND MHP TABLES

     The manufactured housing prepayment tables (the "MHP Tables") were
prepared based upon the assumptions that there are no delinquencies on the
assets and that there will be a sufficient Available Distribution Amount to
distribute all accrued interest and the Principal Distribution Amount due
(collectively, the "Modeling Assumptions").

     The percentages and weighted average lives in the following tables were
determined assuming that

     o  scheduled interest and principal payments on the assets will be received
        each month on their Due Dates and full prepayments on and liquidations
        of the assets will be received on the last day of each month, commencing
        in April 1999, and will include 30 days of interest thereon;

     o  the Servicer exercises the right of optional termination at the earliest
        possible date;

     o  the assets have the characteristics set forth in the table provided;

     o  the initial certificate principal balance and Pass-Through Rate of each
        class of the offered certificates are as described in this prospectus
        supplement;

     o  no Due Date Interest Shortfalls will arise in connection with
        prepayments in full or liquidations of the assets;

     o  no losses will be experienced on any assets included in the asset pool;

     o  the closing date for the issuance of the certificates will be May 13,
        1999;

     o  cash distributions will be received by the holders of the certificates
        on June 15, 1999 and on the 15th day of each month thereafter until
        retirement of the certificates;

     o  One-Month LIBOR is assumed to be 4.9025% per annum; and

     o  the assets will prepay monthly at the percentages of MHP indicated in
        the MHP Tables.

     No representation is made that the assets will experience delinquencies or
losses at the respective rates assumed or at any other rates.


                         ASSUMED ASSET CHARACTERISTICS


<TABLE>
<CAPTION>
                        SCHEDULED                    REMAINING
                    PRINCIPAL BALANCE                 TERM TO
                        AS OF THE                    MATURITY   SEASONING
                       CUT-OFF-DATE     ASSET RATE   (MONTHS)   (MONTHS)
LEVEL PAY ASSETS   ------------------- ------------ ---------- ----------
<S>                <C>                 <C>          <C>        <C>
1 ................   $  8,606,067.23       11.970%       94        3
2 ................     37,584,931.36       12.018       170        2
3 ................     60,052,812.16       11.642       236        2
4 ................     39,563,547.90       10.735       297        2
5 ................     89,002,876.56        8.894       358        2
</TABLE>

STEP-UP RATE ASSETS



<TABLE>
<CAPTION>
                 SCHEDULED
                 PRINCIPAL                  REMAINING
                  BALANCE                    TERM TO
                 AS OF THE        ASSET      MATURITY   SEASONING
               CUT-OFF DATE        RATE      (MONTHS)    (MONTHS)
            ------------------ ----------- ----------- -----------
<S>         <C>                <C>         <C>         <C>
1 .........  $  7,786,124.27       9.409%     299          2
2 .........     8,585,962.45       8.053      340          1
3 .........     4,438,828.97       7.157      335          3



<CAPTION>
                                                                              THIRD
             MONTHS TO   MONTHS TO   MONTHS TO   FIRST STEP   SECOND STEP      STEP
               FIRST       SECOND      THIRD        RATE          RATE         RATE
                STEP        STEP        STEP      INCREASE      INCREASE     INCREASE
            ----------- ----------- ----------- ------------ ------------- -----------
<S>         <C>         <C>         <C>         <C>          <C>           <C>
1 .........     10            *           *         1.508%            *            *
2 .........     11           23           *         1.930         1.930%           *
3 .........      9           21          33         1.500         1.500        1.500%
</TABLE>

- ---------
* Not applicable.

                                      S-24
<PAGE>

     There will be discrepancies between the assets actually included in the
trust and the assumptions made as to the characteristics of the assets in
preparing the MHP Tables. There is no assurance that prepayment of the assets
will conform to any of the constant percentages of MHP described in the MHP
Tables or any other constant rate. Among other things, the MHP Tables assume
that the assets prepay at the indicated constant percentages of MHP,
notwithstanding the fact that the assets may vary substantially as to asset
rates and original terms to maturity. Variations in actual prepayment
experience for the assets will increase or decrease the percentages of initial
principal balances and weighted average lives shown in the MHP Tables. Assuming
no prepayments, the step-up rate loans will cause the Weighted Average Net
Asset Rate for the assets to rise from approximately 9.345% per annum at the
Cut-off Date to a maximum of approximately 9.567% per annum, as the asset rates
on the step-up rate loans increase. "Weighted Average Net Asset Rate" means for
any Distribution Date, a rate equal to

     o  the weighted average of the asset rates applicable to the scheduled
        Monthly Payments that were due in the related Collection Period on
        outstanding assets, less

     o  the Servicing Fee Rate.

     The MHP Tables indicate the weighted average life of each class of the
offered certificates and set forth the percentage of the initial certificate
principal balance of each class of the offered certificates that would be
outstanding after each of the dates shown assuming prepayments of the assets
occur at various percentages of MHP. The weighted average life of each class
set forth in the MHP Tables has been determined by multiplying the amount of
each principal payment on the class by the number of years from the date of
delivery of the certificates of the class to the related Distribution Date,
summing the results and dividing the sum by the total principal to be paid on
the certificates of the class. SEE "MATURITY AND PREPAYMENT CONSIDERATIONS" IN
THE PROSPECTUS.

     Please make your investment decisions on a basis that includes your
determination as to anticipated prepayment rates and losses based on your own
assumptions as to the matters discussed in this prospectus supplement.


                                      S-25
<PAGE>

       PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCES OUTSTANDING



<TABLE>
<CAPTION>
                                CLASS A-1 CERTIFICATES AT THE FOLLOWING
                                          PERCENTAGES OF MHP
                         -----------------------------------------------------
                            0%      100%     150%     200%     250%     300%
<S>                      <C>      <C>      <C>      <C>      <C>      <C>
Initial Percent ........ 100      100      100      100      100      100
May 15, 2000 ........... 93       73       63       53       43       33
May 15, 2001 ........... 86       45       25        5        0        0
May 15, 2002 ........... 79       17        0        0        0        0
May 15, 2003 ........... 70        0        0        0        0        0
May 15, 2004 ........... 60        0        0        0        0        0
May 15, 2005 ........... 50        0        0        0        0        0
May 15, 2006 ........... 38        0        0        0        0        0
May 15, 2007 ........... 25        0        0        0        0        0
May 15, 2008 ........... 13        0        0        0        0        0
May 15, 2009 ...........  0        0        0        0        0        0
May 15, 2010 ...........  0        0        0        0        0        0
May 15, 2011 ...........  0        0        0        0        0        0
May 15, 2012 ...........  0        0        0        0        0        0
May 15, 2013 ...........  0        0        0        0        0        0
May 15, 2014 ...........  0        0        0        0        0        0
May 15, 2015 ...........  0        0        0        0        0        0
May 15, 2016 ...........  0        0        0        0        0        0
May 15, 2017 ...........  0        0        0        0        0        0
May 15, 2018 ...........  0        0        0        0        0        0
May 15, 2019 ...........  0        0        0        0        0        0
May 15, 2020 ...........  0        0        0        0        0        0
May 15, 2021 ...........  0        0        0        0        0        0
May 15, 2022 ...........  0        0        0        0        0        0
May 15, 2023 ...........  0        0        0        0        0        0
May 15, 2024 ...........  0        0        0        0        0        0
May 15, 2025 ...........  0        0        0        0        0        0
May 15, 2026 ...........  0        0        0        0        0        0
May 15, 2027 ...........  0        0        0        0        0        0
May 15, 2028 ...........  0        0        0        0        0        0
May 15, 2029 ...........
Avg Life In Years: ..... 5.7      1.9      1.4      1.1      0.9      0.8



<CAPTION>
                                CLASS A-2 CERTIFICATES AT THE FOLLOWING
                                           PERCENTAGES OF MHP
                         ------------------------------------------------------
                             0%      100%     150%     200%     250%     300%
<S>                      <C>       <C>      <C>      <C>      <C>      <C>
Initial Percent ........ 100       100      100      100      100      100
May 15, 2000 ........... 100       100      100      100      100      100
May 15, 2001 ........... 100       100      100      100      83       61
May 15, 2002 ........... 100       100      85       52       20        0
May 15, 2003 ........... 100       87       43        3        0        0
May 15, 2004 ........... 100       55        5        0        0        0
May 15, 2005 ........... 100       25        0        0        0        0
May 15, 2006 ........... 100        0        0        0        0        0
May 15, 2007 ........... 100        0        0        0        0        0
May 15, 2008 ........... 100        0        0        0        0        0
May 15, 2009 ...........   0        0        0        0        0        0
May 15, 2010 ...........   0        0        0        0        0        0
May 15, 2011 ...........   0        0        0        0        0        0
May 15, 2012 ...........   0        0        0        0        0        0
May 15, 2013 ...........   0        0        0        0        0        0
May 15, 2014 ...........   0        0        0        0        0        0
May 15, 2015 ...........   0        0        0        0        0        0
May 15, 2016 ...........   0        0        0        0        0        0
May 15, 2017 ...........   0        0        0        0        0        0
May 15, 2018 ...........   0        0        0        0        0        0
May 15, 2019 ...........   0        0        0        0        0        0
May 15, 2020 ...........   0        0        0        0        0        0
May 15, 2021 ...........   0        0        0        0        0        0
May 15, 2022 ...........   0        0        0        0        0        0
May 15, 2023 ...........   0        0        0        0        0        0
May 15, 2024 ...........   0        0        0        0        0        0
May 15, 2025 ...........   0        0        0        0        0        0
May 15, 2026 ...........   0        0        0        0        0        0
May 15, 2027 ...........   0        0        0        0        0
May 15, 2028 ...........   0        0        0        0        0        0
May 15, 2029 ...........
Avg Life In Years: ..... 10.0      5.2      3.9      3.1      2.6      2.2
</TABLE>

     These MHP Tables have been prepared based on the Modeling Assumptions,
including the assumptions regarding the characteristics and performance of the
assets, which will differ from their actual characteristics and performance,
and should be read in conjunction with these assumptions.


                                      S-26
<PAGE>

       PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCES OUTSTANDING



<TABLE>
<CAPTION>
                             CLASS A-3 CERTIFICATES AT THE FOLLOWING
                                        PERCENTAGES OF MHP
                      ------------------------------------------------------
                          0%      100%     150%     200%     250%     300%
<S>                   <C>       <C>      <C>      <C>      <C>      <C>
Initial Percent ..... 100       100      100      100      100      100
May 15, 2000 ........ 100       100      100      100      100      100
May 15, 2001 ........ 100       100      100      100      100      100
May 15, 2002 ........ 100       100      100      100      100      85
May 15, 2003 ........ 100       100      100      100      44        0
May 15, 2004 ........ 100       100      100      49        0        0
May 15, 2005 ........ 100       100      69       13        0        0
May 15, 2006 ........ 100       96       37        0        0        0
May 15, 2007 ........ 100       68        8        0        0        0
May 15, 2008 ........ 100       43        0        0        0        0
May 15, 2009 ........   0        0        0        0        0        0
May 15, 2010 ........   0        0        0        0        0        0
May 15, 2011 ........   0        0        0        0        0        0
May 15, 2012 ........   0        0        0        0        0        0
May 15, 2013 ........   0        0        0        0        0        0
May 15, 2014 ........   0        0        0        0        0        0
May 15, 2015 ........   0        0        0        0        0        0
May 15, 2016 ........   0        0        0        0        0        0
May 15, 2017 ........   0        0        0        0        0        0
May 15, 2018 ........   0        0        0        0        0        0
May 15, 2019 ........   0        0        0        0        0        0
May 15, 2020 ........   0        0        0        0        0        0
May 15, 2021 ........   0        0        0        0        0        0
May 15, 2022 ........   0        0        0        0        0        0
May 15, 2023 ........   0        0        0        0        0        0
May 15, 2024 ........   0        0        0        0        0        0
May 15, 2025 ........   0        0        0        0        0        0
May 15, 2026 ........   0        0        0        0        0        0
May 15, 2027 ........   0        0        0        0        0        0
May 15, 2028 ........   0        0        0        0        0        0
May 15, 2029 ........   0        0        0        0        0        0
Avg Life In Years: .. 10.0      8.7      6.7      5.1      4.0      3.4



<CAPTION>
                              CLASS A-4 CERTIFICATES AT THE FOLLOWING
                                        PERCENTAGES OF MHP
                      -------------------------------------------------------
                          0%       100%     150%     200%     250%     300%
<S>                   <C>       <C>       <C>      <C>      <C>      <C>
Initial Percent ..... 100       100       100      100      100      100
May 15, 2000 ........ 100       100       100      100      100      100
May 15, 2001 ........ 100       100       100      100      100      100
May 15, 2002 ........ 100       100       100      100      100      100
May 15, 2003 ........ 100       100       100      100      100      94
May 15, 2004 ........ 100       100       100      100      93       66
May 15, 2005 ........ 100       100       100      100      77       52
May 15, 2006 ........ 100       100       100      91       63       41
May 15, 2007 ........ 100       100       100      76       49       28
May 15, 2008 ........ 100       100       91       61       36       19
May 15, 2009 ........   0         0        0        0        0        0
May 15, 2010 ........   0         0        0        0        0        0
May 15, 2011 ........   0         0        0        0        0        0
May 15, 2012 ........   0         0        0        0        0        0
May 15, 2013 ........   0         0        0        0        0        0
May 15, 2014 ........   0         0        0        0        0        0
May 15, 2015 ........   0         0        0        0        0        0
May 15, 2016 ........   0         0        0        0        0        0
May 15, 2017 ........   0         0        0        0        0        0
May 15, 2018 ........   0         0        0        0        0        0
May 15, 2019 ........   0         0        0        0        0        0
May 15, 2020 ........   0         0        0        0        0        0
May 15, 2021 ........   0         0        0        0        0        0
May 15, 2022 ........   0         0        0        0        0        0
May 15, 2023 ........   0         0        0        0        0        0
May 15, 2024 ........   0         0        0        0        0        0
May 15, 2025 ........   0         0        0        0        0        0
May 15, 2026 ........   0         0        0        0        0        0
May 15, 2027 ........   0         0        0        0        0        0
May 15, 2028 ........   0         0        0        0        0        0
May 15, 2029 ........   0         0        0        0        0        0
Avg Life In Years: .. 10.0      10.0      9.8      9.1      7.9      6.6
</TABLE>

     These MHP Tables have been prepared based on the Modeling Assumptions,
including the assumptions regarding the characteristics and performance of the
assets, which will differ from their actual characteristics and performance,
and should be read in conjunction with these assumptions.


                                      S-27
<PAGE>

       PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCES OUTSTANDING



<TABLE>
<CAPTION>
                                CLASS M-1 CERTIFICATES AT THE FOLLOWING
                                           PERCENTAGES OF MHP
                         ------------------------------------------------------
                             0%      100%     150%     200%     250%     300%
<S>                      <C>       <C>      <C>      <C>      <C>      <C>
Initial Percent ........     100      100      100      100      100      100
May 15, 2000 ...........     100      100      100      100      100      100
May 15, 2001 ...........     100      100      100      100      100      100
May 15, 2002 ...........     100      100      100      100      100      100
May 15, 2003 ...........     100      100      100      100      100      100
May 15, 2004 ...........     100      100      100       93       91       89
May 15, 2005 ...........     100      100       90       79       75       71
May 15, 2006 ...........     100       98       79       67       62       56
May 15, 2007 ...........     100       89       70       57       48       39
May 15, 2008 ...........     100       81       61       46       36       25
May 15, 2009 ...........       0        0        0        0        0        0
May 15, 2010 ...........       0        0        0        0        0        0
May 15, 2011 ...........       0        0        0        0        0        0
May 15, 2012 ...........       0        0        0        0        0        0
May 15, 2013 ...........       0        0        0        0        0        0
May 15, 2014 ...........       0        0        0        0        0        0
May 15, 2015 ...........       0        0        0        0        0        0
May 15, 2016 ...........       0        0        0        0        0        0
May 15, 2017 ...........       0        0        0        0        0        0
May 15, 2018 ...........       0        0        0        0        0        0
May 15, 2019 ...........       0        0        0        0        0        0
May 15, 2020 ...........       0        0        0        0        0        0
May 15, 2021 ...........       0        0        0        0        0        0
May 15, 2022 ...........       0        0        0        0        0        0
May 15, 2023 ...........       0        0        0        0        0        0
May 15, 2024 ...........       0        0        0        0        0        0
May 15, 2025 ...........       0        0        0        0        0        0
May 15, 2026 ...........       0        0        0        0        0        0
May 15, 2027 ...........       0        0        0        0        0        0
May 15, 2028 ...........       0        0        0        0        0        0
May 15, 2029 ...........
Avg Life In Years: .....     10.0      9.6      8.8      8.1      7.8      7.4



<CAPTION>
                                CLASS M-2 CERTIFICATES AT THE FOLLOWING
                                           PERCENTAGES OF MHP
                         ------------------------------------------------------
                             0%      100%     150%     200%     250%     300%
<S>                      <C>       <C>      <C>      <C>      <C>      <C>
Initial Percent ........     100      100      100      100      100      100
May 15, 2000 ...........     100      100      100      100      100      100
May 15, 2001 ...........     100      100      100      100      100      100
May 15, 2002 ...........     100      100      100      100      100      100
May 15, 2003 ...........     100      100      100      100      100      100
May 15, 2004 ...........     100      100      100       93       91       89
May 15, 2005 ...........     100      100       90       79       75       71
May 15, 2006 ...........     100       98       79       67       62       56
May 15, 2007 ...........     100       89       70       57       48       39
May 15, 2008 ...........     100       81       61       46       36       25
May 15, 2009 ...........       0        0        0        0        0        0
May 15, 2010 ...........       0        0        0        0        0        0
May 15, 2011 ...........       0        0        0        0        0        0
May 15, 2012 ...........       0        0        0        0        0        0
May 15, 2013 ...........       0        0        0        0        0        0
May 15, 2014 ...........       0        0        0        0        0        0
May 15, 2015 ...........       0        0        0        0        0        0
May 15, 2016 ...........       0        0        0        0        0        0
May 15, 2017 ...........       0        0        0        0        0        0
May 15, 2018 ...........       0        0        0        0        0        0
May 15, 2019 ...........       0        0        0        0        0        0
May 15, 2020 ...........       0        0        0        0        0        0
May 15, 2021 ...........       0        0        0        0        0        0
May 15, 2022 ...........       0        0        0        0        0        0
May 15, 2023 ...........       0        0        0        0        0        0
May 15, 2024 ...........       0        0        0        0        0        0
May 15, 2025 ...........       0        0        0        0        0        0
May 15, 2026 ...........       0        0        0        0        0        0
May 15, 2027 ...........       0        0        0        0        0        0
May 15, 2028 ...........       0        0        0        0        0        0
May 15, 2029 ...........
Avg Life In Years: .....     10.0      9.6      8.8      8.1      7.8      7.4
</TABLE>

     These MHP Tables have been prepared based on the Modeling Assumptions,
including the assumptions regarding the characteristics and performance of the
assets, which will differ from their actual characteristics and performance,
and should be read in conjunction with these assumptions.


                                      S-28
<PAGE>

       PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCES OUTSTANDING



<TABLE>
<CAPTION>
                                CLASS B-1 CERTIFICATES AT THE FOLLOWING
                                           PERCENTAGES OF MHP
                         ------------------------------------------------------
                             0%      100%     150%     200%     250%     300%
<S>                      <C>       <C>      <C>      <C>      <C>      <C>
Initial Percent ........     100      100      100      100      100      100
May 15, 2000 ...........     100      100      100      100      100      100
May 15, 2001 ...........     100      100      100      100      100      100
May 15, 2002 ...........     100      100      100      100      100      100
May 15, 2003 ...........     100      100      100      100      100      100
May 15, 2004 ...........     100      100      100       82       78       75
May 15, 2005 ...........     100      100       77       50       40       31
May 15, 2006 ...........     100       96       51       22        8        0
May 15, 2007 ...........     100       74       27        0        0        0
May 15, 2008 ...........     100       54        7        0        0        0
May 15, 2009 ...........       0        0        0        0        0        0
May 15, 2010 ...........       0        0        0        0        0        0
May 15, 2011 ...........       0        0        0        0        0        0
May 15, 2012 ...........       0        0        0        0        0        0
May 15, 2013 ...........       0        0        0        0        0        0
May 15, 2014 ...........       0        0        0        0        0        0
May 15, 2015 ...........       0        0        0        0        0        0
May 15, 2016 ...........       0        0        0        0        0        0
May 15, 2017 ...........       0        0        0        0        0        0
May 15, 2018 ...........       0        0        0        0        0        0
May 15, 2019 ...........       0        0        0        0        0        0
May 15, 2020 ...........       0        0        0        0        0        0
May 15, 2021 ...........       0        0        0        0        0        0
May 15, 2022 ...........       0        0        0        0        0        0
May 15, 2023 ...........       0        0        0        0        0        0
May 15, 2024 ...........       0        0        0        0        0        0
May 15, 2025 ...........       0        0        0        0        0        0
May 15, 2026 ...........       0        0        0        0        0        0
May 15, 2027 ...........       0        0        0        0        0        0
May 15, 2028 ...........       0        0        0        0        0        0
May 15, 2029 ...........       0        0        0        0        0        0
Avg Life In Years: .....     10.0      9.0      7.1      6.1      5.8      5.6



<CAPTION>
                                   CLASS B-2 CERTIFICATES AT THE FOLLOWING
                                             PERCENTAGES OF MHP
                         -----------------------------------------------------------
                             0%       100%      150%      200%      250%      300%
<S>                      <C>       <C>       <C>       <C>       <C>       <C>
Initial Percent ........     100       100       100       100       100       100
May 15, 2000 ...........     100       100       100       100       100       100
May 15, 2001 ...........     100       100       100       100       100       100
May 15, 2002 ...........     100       100       100       100       100       100
May 15, 2003 ...........     100       100       100       100       100       100
May 15, 2004 ...........     100       100       100       100       100       100
May 15, 2005 ...........     100       100       100       100       100       100
May 15, 2006 ...........     100       100       100       100       100       100
May 15, 2007 ...........     100       100       100       100       100       100
May 15, 2008 ...........     100       100       100       100       100       100
May 15, 2009 ...........       0         0         0         0         0         0
May 15, 2010 ...........       0         0         0         0         0         0
May 15, 2011 ...........       0         0         0         0         0         0
May 15, 2012 ...........       0         0         0         0         0         0
May 15, 2013 ...........       0         0         0         0         0         0
May 15, 2014 ...........       0         0         0         0         0         0
May 15, 2015 ...........       0         0         0         0         0         0
May 15, 2016 ...........       0         0         0         0         0         0
May 15, 2017 ...........       0         0         0         0         0         0
May 15, 2018 ...........       0         0         0         0         0         0
May 15, 2019 ...........       0         0         0         0         0         0
May 15, 2020 ...........       0         0         0         0         0         0
May 15, 2021 ...........       0         0         0         0         0         0
May 15, 2022 ...........       0         0         0         0         0         0
May 15, 2023 ...........       0         0         0         0         0         0
May 15, 2024 ...........       0         0         0         0         0         0
May 15, 2025 ...........       0         0         0         0         0         0
May 15, 2026 ...........       0         0         0         0         0         0
May 15, 2027 ...........       0         0         0         0         0         0
May 15, 2028 ...........       0         0         0         0         0         0
May 15, 2029 ...........       0         0         0         0         0         0
Avg Life In Years: .....     10.0      10.0      10.0      10.0      10.0      10.0
</TABLE>

     These MHP Tables have been prepared based on the Modeling Assumptions,
including the assumptions regarding the characteristics and performance of the
assets, which will differ from their actual characteristics and performance,
and should be read in conjunction with these assumptions.


                                      S-29
<PAGE>

FACTORS AFFECTING PREPAYMENTS

     The rate of principal payments on pools of manufactured housing contracts
and mortgage loans is influenced by a variety of economic, geographic, social
and other factors, including the prevailing level of interest rates from time
to time and the rate at which owners of manufactured homes sell their
manufactured homes or default on their contracts or mortgage loans. Other
factors affecting prepayment of manufactured housing contracts and mortgage
loans include changes in obligors' housing needs, job transfers, unemployment
and obligors' net equity in the manufactured homes and mortgaged properties.

     In general, if prevailing interest rates fall significantly below the
interest rates on the assets in your pool, these assets are likely to be
subject to higher prepayment rates than if prevailing interest rates remained
at or above the rates borne by these assets, because the obligors may refinance
and obtain new loans with lower interest rates and lower monthly payments.
Conversely, if prevailing interest rates rise above the interest rates on these
assets, the rate of prepayment would be expected to decrease because new loans
would bear higher interest rates and require higher monthly payments. The
outstanding principal balances of manufactured housing contracts tend to be
smaller than mortgage loan balances and the original terms to maturity of the
contracts are generally shorter than those of mortgage loans. As a result,
changes in interest rates will not affect the monthly payments on available new
manufactured housing contracts to the same degree that changes in interest
rates will affect the monthly payments on available new mortgage loans.

     The assets may be prepaid by the obligors at any time without imposition
of any prepayment fee or penalty. In addition, defaults on assets leading to
repossession, and foreclosure in the case of Land Secured Contracts and
mortgage loans, and the ultimate liquidation of the related manufactured homes
and mortgaged properties and Real Properties, in the case of Land Secured
Contracts, may occur with greater frequency during their early years.
Prepayments, liquidations and repurchases of the assets will result in
distributions of principal to certificateholders of amounts that would
otherwise have been distributed over the remaining terms of the assets. SEE
"YIELD ON THE OFFERED CERTIFICATES" IN THIS PROSPECTUS SUPPLEMENT.

     Oakwood Acceptance, as seller under the sales agreement, may be required
to repurchase assets if it breaches its representations and warranties
contained in the sales agreement, including those relating to the qualification
of the assets for REMIC purposes. Any repurchase of an asset will have the same
effect as a prepayment in full of the asset and will affect your yield to
maturity. SEE "THE ASSET POOL -- CONVEYANCE OF CONTRACTS" IN THIS PROSPECTUS
SUPPLEMENT.

     The Servicer has the option to terminate the trust, thereby causing the
retirement of all outstanding certificates, on or after the Distribution Date
occurring in May 2009 or on a date on which the amount of assets outstanding
declines to a level at which, in the reasonable judgement of the Servicer,
servicing costs become burdensome, whichever comes later. If the Servicer does
not exercise its optional termination rights within 90 days after becoming
eligible to do so, the Trustee shall solicit bids for the purchase of all
assets, REO properties and repo properties remaining in the trust. This
purchase, if consummated, would likewise cause the retirement of all
outstanding certificates. SEE "THE TRUST" IN THIS PROSPECTUS SUPPLEMENT.


                       YIELD ON THE OFFERED CERTIFICATES

     Distributions of interest on the offered certificates, other than the
class A-1 certificates, on any Distribution Date will include interest accrued
thereon through the last day of the month preceding the month in which this
Distribution Date occurs. Because interest will not be distributed on the
certificates until the 15th day, or, if this day is not a business day, then on
the next succeeding business day, of the month following the month in which
this interest accrues, the effective yield to the holders of the classes of
offered certificates, other than the class A-1 certificates, will be lower than
the yield otherwise produced by the Pass-Through Rate and purchase price.

     The yield to maturity of, and the amount of distributions on, each class
of the offered certificates will be related to the rate and timing of principal
payments on the assets. The rate of principal payments on the assets will be
affected by the amortization schedules of the assets and by the rate of
principal prepayments, including for this purpose payments resulting from
refinancings, liquidations of the assets due to defaults, casualties,
condemnations and repurchases by or on behalf of Oakwood Mortgage or Oakwood
Acceptance, as the case may be. NO ASSURANCE CAN BE GIVEN AS TO THE RATE OF
PRINCIPAL PAYMENTS OR ON THE PREPAYMENTS ON THE ASSETS.

     Delinquencies on assets could produce payment delays and could lead to
repossessions of manufactured homes and foreclosures in the case of Land
Secured Contracts and mortgage loans. Repossession of a manufactured home or
foreclosure on a Real Property or mortgaged property and the subsequent resale
of the home securing a contract or a property


                                      S-30
<PAGE>

securing a mortgage loan may produce net liquidation proceeds that are less
than the Scheduled Principal Balance of the related asset plus interest accrued
and the expenses of sale. This shortfall upon repossession and disposition of a
manufactured home or foreclosure on a Real Property or mortgaged property would
result in a Realized Loss on the asset.

     The timing of changes in the rate of prepayments and defaults on the
assets may affect an investor's actual yield to maturity significantly, even if
the average rate of principal payments and defaults experienced over time is
consistent with an investor's expectations. In general, the earlier a
prepayment of principal of or a default on an asset, the greater will be the
effect on the investor's yield to maturity. As a result, the effect on an
investor's yield of principal payments or defaults occurring at a rate higher
or lower than the rate anticipated by the investor during the period
immediately following the issuance of the certificates would not be fully
offset by a subsequent like reduction or increase in the rate of principal
payments or defaults.

     If a purchaser of certificates of a class calculates its anticipated yield
based on an assumed rate of default and an assumed amount of Realized Losses
that are lower than the default rate and amount of Realized Losses actually
incurred and the amount of Realized Losses actually incurred is not entirely
covered by Excess Interest or by the subordination of the certificates of
classes subordinated to the purchaser's class, the purchaser's actual yield to
maturity will be lower than that so calculated. The timing of Realized Losses
on liquidated loans will also affect an investor's actual yield to maturity,
even if the rate of defaults and severity of losses are consistent with an
investor's expectations. There can be no assurance that the delinquency or
repossession experience set forth in this prospectus supplement under the
heading "SERVICING OF THE ASSETS -- DELINQUENCY AND LOAN LOSS/REPOSSESSION
EXPERIENCE" will be representative of the results that may be experienced with
respect to the assets. There can be no assurance as to the delinquency,
repossession, foreclosure or loss experience with respect to the assets.

     If the purchaser of a certificate offered at a discount from its Parity
Price calculates its anticipated yield to maturity based on an assumed rate of
payment of principal that is faster than that actually experienced on the
assets, the actual yield to maturity will be lower than that so calculated.
Similarly, if the purchaser of a certificate offered at a premium above its
Parity Price calculates its anticipated yield to maturity based on an assumed
rate of payment of principal that is slower than that actually experienced on
the assets, the actual pre-tax yield to maturity will be lower than that so
calculated. "Parity Price" is the price at which a security will yield its
coupon.

     Generally, a class A certificate will not receive principal until each
class of class A certificates with a lower numerical designation has been paid
in full. The allocation of distributions will have the effect of amortizing the
class A-1, class A-2, class A-3 and class A-4 certificates, particularly the
class A-1 certificates, at a faster rate than the rate at which the
certificates would have been amortized if the Principal Distribution Amount
were required to be allocated among the classes of the certificates pro rata
prior to the Cross-over Date.

     The holders of the offered subordinated certificates will not be entitled
to receive any distributions of principal on any Distribution Date unless
either the Cross-over Date -- or the Distribution Date occurring in May 2009 in
the case of the class B-2 certificates -- has occurred and the Principal
Distribution Tests are satisfied for this Distribution Date or the certificate
principal balance of the class A certificates has been reduced to zero. It is
not possible to predict with certainty the timing of the date, if any, on which
the Cross-over Date will occur, or whether the Principal Distribution Tests
will be met as to any Distribution Date. A high level of Realized Losses or
delinquencies could result in the Principal Distribution Tests not being met
for one or more Distribution Dates. This would delay the amortization of the
offered subordinated certificates, particularly the class B-2 certificates,
beyond what would otherwise be the case. Similarly, Realized Losses after the
May 2009 Distribution Date will reduce the Class B-2 Accelerated Principal
Distribution Amount and delay the amortization of the Class B-2 certificates.

     While partial prepayments of principal on the assets are applied on Due
Dates for the assets, obligors are not required to pay interest on the assets
after the date of a full prepayment of principal. As a result, full prepayments
of assets in advance of their Due Dates during the Collection Period will
reduce the amount of interest received from obligors during that Collection
Period to less than one month's interest on all the assets. If a sufficient
number of assets are prepaid in full during the Prepayment Period in advance of
their respective Due Dates, then interest payable on all of the assets during
the related Collection Period may be less than the interest payable on all of
the certificates with respect to the Collection Period. If the level of Due
Date Interest Shortfalls was large enough, these shortfalls could result in a
Writedown Amount being allocated to the subordinated certificates. A "Writedown
Amount" is, with respect to each Distribution Date, the amount, if any, by
which the aggregate certificate principal balance of all the certificates,
after all distributions have been made on the certificates on that Distribution
Date, exceeds the Pool Scheduled Principal Balance of the assets for the next
Distribution Date. SEE "DESCRIPTION OF THE OFFERED CERTIFICATES" IN THIS
PROSPECTUS SUPPLEMENT.


                                      S-31
<PAGE>

     Investors in the class A-1 certificates should understand that the
Pass-Through Rate of the class A-1 certificates will not exceed the Weighted
Average Net Asset Rate. Investors in this class should also consider the risk
that lower than anticipated levels of One-Month LIBOR could result in actual
yields to investors that are lower than anticipated yields.

     Investors in the class A-1 certificates should understand that the timing
of changes in the level of One-Month LIBOR may affect the actual yields to
investors even if the average level is consistent with the investor's
expectations. Each investor must make an independent decision as to the
appropriate One-Month LIBOR assumption to be used in deciding whether to
purchase a class A-1 certificate.

     Because the Pass-Through Rate on the offered subordinated certificates may
vary on the basis of the Weighted Average Net Asset Rate, the Pass-Through Rate
and the yield on these certificates could be affected by disproportionate
collections of principal in respect of assets with different asset rates,
including obligor prepayments and collections resulting from liquidations and
repurchases of assets. Accordingly:

     o  the yield to maturity of the class M-1 certificates will be lower than
        that which would otherwise result if all or a substantial portion of the
        assets with net rates higher than 7.1800% per annum prepaid prior to
        those with net rates lower than 7.1800% per annum,

     o  the yield to maturity of the class M-2 certificates will be lower than
        that which would otherwise result if all or a substantial portion of the
        assets with net rates higher than 7.5200% per annum prepaid prior to
        those with net rates lower than 7.5200% per annum,

     o  the yield to maturity of the class B-1 certificates will be lower than
        that which would otherwise result if all or a substantial portion of the
        assets with net rates higher than 8.0400% per annum prepaid prior to
        those with net rates lower than 8.0400% per annum, and

     o  the yield to maturity of the class B-2 certificates will be lower than
        that which would otherwise result if all or a substantial portion of the
        assets with net rates higher than 9.0500% per annum -- or 10.0500% per
        annum on and after the May, 2009 Distribution Date -- prepaid prior to
        those with net rates lower than 9.0500% per annum -- or 10.0500% per
        annum on and after the May, 2009 Distribution Date.

     The aggregate amount of distributions and the yield to maturity of the
offered certificates will also be affected by early payments of principal on
the assets resulting from any purchases of assets not conforming to
representations and warranties of Oakwood Acceptance and by the exercise by the
Servicer of its option to purchase the assets and other assets of the trust,
thereby effecting early retirement of any outstanding classes of offered
certificates. If the Servicer does not exercise its optional termination right
within 90 days after it first becomes eligible to do so, the Trustee shall
solicit bids for the purchase of all assets, REO Properties and Repo Properties
remaining in the trust. The Trustee shall sell these assets, REO Properties and
Repo Properties only if the net proceeds to the trust from the sale would at
least equal the Termination Price. The net proceeds from the sale will be
distributed first to the Servicer to reimburse it for all previously
unreimbursed Liquidation Expenses paid and Advances made by, and not previously
reimbursed to, it with respect to the assets and second to the Holders of the
certificates and the Servicer. Accordingly, it is possible that your
certificates could be redeemed at a price less than their outstanding principal
amount plus accrued and unpaid interest.

     If the net proceeds from the sale would not at least equal the Termination
Price, the Trustee shall decline to sell the assets, REO Properties and Repo
Properties and shall not be under any obligation to solicit any further bids or
otherwise negotiate any further sale of the assets, REO Properties and Repo
Properties.


                                   THE TRUST

GENERAL

     The certificates will be issued pursuant to the pooling and servicing
agreement. This summary of the provisions of the pooling and servicing
agreement does not purport to be complete. Reference is made to the prospectus
for important information in addition to that set forth in this prospectus
supplement regarding the terms and conditions of the offered certificates. A
copy of the standard terms to pooling and servicing agreement, July 1998
Edition, has been filed with the SEC as an exhibit to Oakwood Mortgage's
Registration Statement on Form S-3 of which the prospectus is a part. A copy of
the pooling and servicing agreement relating to the certificates, in the form
in which it was executed by Oakwood Mortgage, the Servicer and the Trustee,
without exhibits, will be filed with the SEC in a Current Report on Form 8-K
within 15 days after the closing date.

     The trust created pursuant to the pooling and servicing agreement will
consist of the assets, including all rights to receive payments due on the
assets after the Cut-off Date; assets as from time to time are identified as
deposited in any


                                      S-32
<PAGE>

account held for the benefit of certificateholders, including the Certificate
Account and the Distribution Account; any manufactured home, Real Property or
mortgaged property acquired on behalf of certificateholders by repossession,
foreclosure or by deed in lieu of foreclosure; the rights of the Trustee to
receive the proceeds of any standard hazard insurance policies maintained with
respect to the manufactured homes and mortgaged properties in accordance with
the pooling and servicing agreement and of any FHA insurance maintained with
respect to the assets; and certain rights of Oakwood Mortgage relating to the
enforcement of representations and warranties made by Oakwood Acceptance
relating to the assets.


THE TRUSTEE

     The Trustee is Chase Manhattan Trust Company, National Association. Any
notices to the Trustee relating to the certificates or the pooling and
servicing agreement should be sent to One Liberty Place, Suite 5210, 1650
Market Street, Philadelphia, Pennsylvania 19103, attention OMI Trust 1999-B.

     Investors may contact the Trustee's corporate trust office by telephone to
ascertain the certificate principal balance of each class of offered
certificates and the then current Pass-Through Rate applicable to each class of
the offered certificates. The telephone number currently maintained by the
Trustee for the purpose of reporting this information is (800) 275-2048.
Oakwood Mortgage will file a Current Report on Form 8-K with the SEC within 15
days following the closing date. This Current Report on Form 8-K will specify
the initial principal amount of each class of the certificates.

     The Trustee may resign at any time, in which event Oakwood Mortgage will
be obligated to appoint a successor Trustee. Oakwood Mortgage may also remove
the Trustee if the Trustee ceases to be eligible to continue as such under the
pooling and servicing agreement or if the Trustee becomes insolvent. In these
circumstances, Oakwood Mortgage will also be obligated to appoint a successor
Trustee. Any resignation or removal of the Trustee and appointment of a
successor Trustee will not become effective until acceptance of the appointment
by the successor Trustee.

     The pooling and servicing agreement requires the Trustee to maintain, at
its own expense, an office or agency where certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the Trustee and the Certificate Registrar in respect of the certificates
pursuant to the pooling and servicing agreement may be served.


OPTIONAL TERMINATION

     The Servicer may terminate the trust by purchasing all assets, REO
Properties and Repo Properties remaining in the trust on or after the
Distribution Date (the "Call Option Date") occurring in May 2009 or on a date
on which the amount of assets outstanding declines to a level at which, in the
reasonable judgement of the Servicer, servicing costs becomes burdensome,
whichever comes later. The trust also may be terminated and the certificates
retired on any Distribution Date upon the Servicer's determination, based on an
opinion of counsel, that the REMIC status of either the Pooling REMIC or the
Issuing REMIC has been lost or that a substantial risk exists that this status
will be lost for the then current taxable year. SEE "DESCRIPTION OF THE
CERTIFICATES -- OPTIONAL REDEMPTION OR TERMINATION" IN THE PROSPECTUS.

     THE "TERMINATION PRICE" WILL EQUAL THE GREATER OF

     o the sum of

      o any Liquidation Expenses incurred by the Servicer in respect of any
        asset that has not yet been liquidated;

     o all amounts required to be reimbursed or paid to the Servicer in respect
       of previously unreimbursed Advances; and

      o the sum of

      o the aggregate unpaid principal balance of the assets, plus accrued and
        unpaid interest thereon at the asset rates borne by your assets through
        the end of the Interest Accrual Period in respect of the date of the
        terminating purchase, plus

      o the lesser of

        o the aggregate unpaid principal balance of each asset that had been
          secured by any REO Property or Repo Property remaining in the trust,
          plus accrued interest thereon at the asset rates borne by assets
          through the end of the month preceding the month of the terminating
          purchase, and


                                      S-33
<PAGE>

     o  the current appraised value of any REO Property or Repo Property, net of
        Liquidation Expenses to be incurred in connection with the disposition
        of this property estimated in good faith by the Servicer, the appraisal
        to be conducted by an appraiser mutually agreed upon by the Servicer and
        the Trustee, plus all previously unreimbursed P&I Advances made in
        respect of the REO Property or Repo Property, and

   o the aggregate fair market value of the assets of the trust, as determined
     by the Servicer, plus all previously unreimbursed P&I Advances made with
     respect to the assets.

     The fair market value of the assets of the trust as determined for
purposes of a terminating purchase shall be deemed to include accrued interest
at the applicable asset rate on the unpaid principal balance of each asset,
including any asset that has become a REO Property or a Repo Property, which
REO Property or Repo Property has not yet been disposed of by the Servicer,
through the end of the month preceding the month of the terminating purchase.
Accordingly, it is possible that your certificates could be redeemed by an
optional termination at a price less than their outstanding principal amount
plus accrued and unpaid interest. The basis for a valuation shall be furnished
by the Servicer to the certificateholders upon request. SEE "DESCRIPTION OF THE
CERTIFICATES -- OPTIONAL REDEMPTION OR TERMINATION" IN THE PROSPECTUS.

     On the date of any termination of the trust, the Termination Price shall
be distributed first to the Servicer to reimburse it for all previously
unreimbursed Liquidation Expenses paid and Advances made by and not previously
reimbursed to the Servicer with respect to the assets and second to the
certificateholders in accordance with the distribution priorities set forth
under " -- DISTRIBUTIONS -- PRIORITY OF DISTRIBUTIONS" IN THIS PROSPECTUS
SUPPLEMENT. The Termination Price shall be deemed to be a principal prepayment
in full, together with related interest, received during the related Prepayment
Period for purposes of determining the allocation of the distributions. Upon
the termination of the trust and payment of all amounts due on the certificates
and all administrative expenses associated with the trust, any remaining assets
of the REMICs shall be sold and the proceeds distributed pro rata to the
holders of the class R certificates. SEE "DESCRIPTION OF THE CERTIFICATES --
OPTIONAL REDEMPTION OR TERMINATION" IN THE PROSPECTUS.


AUCTION SALE

     If the Servicer does not exercise its optional termination right within 90
days after it first becomes eligible to do so, the Trustee shall solicit bids
for the purchase of all assets, REO Properties and Repo Properties remaining in
the trust. The Trustee shall sell the assets, REO Properties and Repo
Properties only if the net proceeds to the trust from the sale would at least
equal the Termination Price, and the net proceeds from the sale will be
distributed first to the Servicer to reimburse it for all previously
unreimbursed Liquidation Expenses paid and Advances made by, and not previously
reimbursed to, it with respect to the assets and second to the
certificateholders and the Servicer in accordance with the distribution
priorities set forth under "Description of the Offered Certificateholders --
Distributions -- Priority of Distributions" IN THIS PROSPECTUS SUPPLEMENT.
Accordingly, it is possible that your certificates could be redeemed by reason
of an auction sale at a price less than their outstanding principal amount plus
accrued and unpaid interest. If the net proceeds from the sale would not at
least equal the Termination Price, the Trustee shall decline to sell the
assets, REO Properties and Repo Properties and shall not be under any
obligation to solicit any further bids or otherwise negotiate any further sale
of the assets, REO Properties and Repo Properties.


TERMINATION OF THE AGREEMENT

     The pooling and servicing agreement will terminate upon the last action
required to be taken by the Trustee on the final Distribution Date following
the later of the purchase by the Servicer of all assets and all property
acquired in respect of any asset remaining in the trust estate, as described
under " -- OPTIONAL TERMINATION" AND "AUCTION SALE" IN THIS PROSPECTUS
SUPPLEMENT and the final payment or other liquidation, or any related advance,
of the last asset remaining in the trust estate or the disposition of all
property acquired upon repossession of any manufactured home or foreclosure on
any mortgaged property.

     Upon presentation and surrender of the certificates, the Trustee shall
cause to be distributed, to the extent of available funds, to the
certificateholders on the final Distribution Date the amounts due them in
accordance with the pooling and servicing agreement. The amount remaining on
deposit in the Certificate Account, other than amounts retained to meet claims,
after all required distributions have been made to the holders of the offered
certificates and the X certificates, or to the Termination Account, will be
paid to the class R certificateholders pro rata, based upon the holders'
respective percentage interests, in accordance with the provisions of the
pooling and servicing agreement.


                                      S-34
<PAGE>

VOTING RIGHTS

     The voting rights of the trust will be allocated 0.5% to the class R
certificates, 0.5% to the class X certificates and 99% to the other
certificates in proportion to their respective certificate principal balances.
For a description of the limited matters on which the certificateholders may
vote, SEE "THE POOLING AND SERVICING AGREEMENTS" IN THE PROSPECTUS.


REPORTS TO CERTIFICATEHOLDERS

     The Trustee will furnish the certificateholders with monthly statements
prepared by the Servicer (each, a "Remittance Report") containing information
with respect to principal and interest distributions on the certificates and
Realized Losses on the assets. Any financial information contained in these
reports will not have been examined or reported upon by an independent public
accountant. Copies of the monthly statements and any annual reports prepared by
the Servicer evidencing the status of its compliance with the provisions of a
pooling and servicing agreement will be furnished to related certificateholders
upon request addressed to the Trustee.

     A Remittance Report for a Distribution Date will identify the following
items:

     o  the Available Distribution Amount for the related Distribution Date;

     o  the Interest Distribution Amount and the carryovers amounts, as well as
        any Writedown Interest Distribution Amount and any Carryover Writedown
        Interest Distribution Amount, for each class of the certificates for the
        related Distribution Date, and the amount of interest of each category
        to be distributed on each class based upon the Available Distribution
        Amount for the related Distribution Date;

     o  the amount to be distributed on the related Distribution Date on each
        class of the certificates to be applied to reduce the certificate
        principal balance of each class, separately identifying any portion of
        the amount attributable to prepayments, and the aggregate of any
        Principal Distribution Amounts remaining unpaid from previous
        Distribution Dates for each class of the certificates for the related
        Distribution Date, and the amount to be distributed to reduce any
        Principal Distribution Amounts remaining unpaid from previous
        Distribution Dates on each class based upon the Available Distribution
        Amount for the related Distribution Date;

     o  the aggregate amount of P&I Advances required to be made by the Servicer
        with respect to the related Distribution Date;

     o  the amount of any Realized Losses incurred on the assets during the
        related Prepayment Period and in the aggregate since the Cut-off Date
        and the amount of any Writedown Amount to be allocated to any class of
        the subordinated certificates;

     o  the certificate principal balance of each class of the certificates and
        the certificate principal balance as adjusted for write-downs of each
        class of the subordinated certificates after giving effect to the
        distributions to be made, and any Writedown Amounts to be allocated, on
        the related Distribution Date;

     o  the aggregate Interest Distribution Amount remaining unpaid, if any, and
        the aggregate carryover amount remaining unpaid, if any, for each class
        of certificates, after giving effect to the distributions to be made on
        the related Distribution Date;

     o  the aggregate Writedown Interest Distribution Amount remaining unpaid,
        if any, and the aggregate Carryover Writedown Interest Distribution
        Amount remaining unpaid, if any, for each class of certificates, after
        giving effect to the distributions to be made on the related
        Distribution Date;

     o  the aggregate of any Principal Distribution Amounts remaining unpaid
        from previous Distribution Dates, if any, for each class of
        certificates, after giving effect to the distributions to be made on the
        related Distribution Date;

     o  the amount of the aggregate Servicing Fee in respect of the related
        Distribution Date;

     o  the aggregate number and the aggregate of the unpaid principal balances
        of outstanding assets that are delinquent one month -- 30 to 59 days --
        as of the end of the related Prepayment Period, delinquent two months --
        60 to 89 days -- as of the end of the related Prepayment Period,
        delinquent three months -- 90 days or longer -- as of the end of the
        related Prepayment Period and as to which repossession, foreclosure or
        other comparable proceedings have been commenced as of the end of the
        related Prepayment Period;


                                      S-35
<PAGE>

     o  the aggregate number and the aggregate unpaid principal balance of
        outstanding contracts and outstanding mortgage loans, stated separately,
        for which the obligor is also a debtor, whether voluntary or
        involuntary, in a proceeding under the Bankruptcy Code; and the
        aggregate number and the aggregate Unpaid Principle Balance of
        outstanding contracts and outstanding mortgage loans for which the
        obligor is also a debtor, whether voluntary or involuntary, in a
        proceeding under the Bankruptcy Code, stated separately, that are
        delinquent one month -- 30 to 59 days -- as of the end of the related
        Prepayment Period, delinquent two months -- 60 to 89 days -- as of the
        end of the related Prepayment Period, and delinquent three months -- 90
        days or longer -- as of the end of the related Prepayment Period; and

     o  any other information required to be provided to certificateholders by
        the REMIC Provisions.

     In the case of information furnished pursuant to the second and third
bullet points, the amounts shall be expressed, with respect to any certificate,
as a dollar amount per $1,000 denomination.


                            SERVICING OF THE ASSETS

THE SERVICER

     Oakwood Acceptance was incorporated in 1984 in the state of North Carolina
as a wholly-owned subsidiary of Oakwood Homes. Oakwood Acceptance is primarily
engaged in the business of underwriting, originating, pooling, selling and
servicing installment sales contracts for sales of manufactured housing units.
Oakwood Acceptance's principal offices are located at 7800 McCloud Road,
Greensboro, North Carolina 27409-9634, telephone (336) 664-2500.

     Oakwood Homes is a vertically-integrated manufacturer and retailer of
manufactured homes. Homes manufactured by Oakwood Homes are sold primarily at
retail through its approximately 362, as of December 31, 1998, sales centers
located in 28 states. Oakwood Homes also sells manufactured homes purchased
from other manufacturers at its sales centers.

     Oakwood Acceptance underwrites and funds the origination of manufactured
housing contracts and residential mortgage loans, secured by a lien on the real
estate on which the related manufactured home is deemed permanently affixed, on
an individual basis from its principal office and from additional loan
origination offices in Austin, Texas, Mesa, Arizona and Tallahassee, Florida.
Contracts for the financing of sales of manufactured homes at Oakwood
Acceptance's sales centers as well as mortgage loans are typically originated
in the name of Oakwood Mobile, a wholly-owned retailing subsidiary of Oakwood
Homes, or in the name of a third party manufactured housing dealer, in either
case using funds provided by Oakwood Acceptance, and are assigned to Oakwood
Acceptance following origination, although some assets are originated directly
in Oakwood Acceptance's name. Oakwood Acceptance underwrites all of these
assets. From time to time, Oakwood Acceptance purchases seasoned portfolios of
manufactured housing contracts from third parties.


SERVICING PORTFOLIO

     Oakwood Acceptance services all of the manufactured housing contracts it
originates or purchases -- except for some contract portfolios which it sells
on a servicing-released basis -- collecting loan payments, insurance premiums
and other payments from borrowers and remitting principal and interest payments
to the holders of the contracts. The following table shows the composition of
Oakwood Acceptance's servicing portfolio of manufactured housing contracts and
residential mortgage loans, secured by a lien on the real estate on which the
related manufactured home is deemed permanently affixed, on the dates
indicated.


                                      S-36
<PAGE>

                           ASSET SERVICING PORTFOLIO



<TABLE>
<CAPTION>
                                                              AT SEPTEMBER 30,
                                -----------------------------------------------------------------------------
                                     1994           1995            1996            1997            1998
                                ------------- --------------- --------------- --------------- ---------------
                                                           (DOLLARS IN THOUSANDS)
<S>                             <C>           <C>             <C>             <C>             <C>
Total Number of Serviced
 Assets
 Oakwood Acceptance
   Originated .................      39,273          51,566          67,120          89,411         111,351
 Acquired Portfolios ..........       5,773           4,872           4,177           3,602           2,818
Aggregate Outstanding
 Principal Balance of
 Serviced Assets
 Oakwood Acceptance
   Originated .................   $ 757,640     $ 1,130,378     $ 1,687,406     $ 2,499,794     $ 3,536,657
 Acquired Portfolios ..........   $  85,227     $    70,853     $    57,837     $    47,027     $    35,882
Average Outstanding Principal
 Balance per Serviced Asset
 Oakwood Acceptance
   Originated .................   $   19.3      $     21.9      $     25.1      $     28.0      $     31.8
 Acquired Portfolios ..........   $   14.8      $     14.5      $     13.8      $     13.1      $     12.7
Weighted Average Interest
 Rate of Serviced Assets
 Oakwood Acceptance
   Originated .................        12.2%           12.0%           11.5%           11.0%           10.8%
 Acquired Portfolios ..........        11.0%           11.3%           11.2%           11.1%           11.0%



<CAPTION>
                                        AT DECEMBER 31,
                                -------------------------------
                                      1997            1998
                                --------------- ---------------
<S>                             <C>             <C>
Total Number of Serviced
 Assets
 Oakwood Acceptance
   Originated .................        94,570         114,697
 Acquired Portfolios ..........         3,404           2,635
Aggregate Outstanding
 Principal Balance of
 Serviced Assets
 Oakwood Acceptance
   Originated .................   $ 2,724,953     $ 3,692,078
 Acquired Portfolios ..........   $    43,677     $    32,734
Average Outstanding Principal
 Balance per Serviced Asset
 Oakwood Acceptance
   Originated .................   $     28.8      $     32.2
 Acquired Portfolios ..........   $     12.8      $     12.4
Weighted Average Interest
 Rate of Serviced Assets
 Oakwood Acceptance
   Originated .................          11.0%           10.7%
 Acquired Portfolios ..........          11.1%           11.0%
</TABLE>

DELINQUENCY AND LOAN LOSS/REPOSSESSION EXPERIENCE

     The following tables set forth information concerning the delinquency
experience and the loan loss and repossession experience of the portfolio of
manufactured housing installment sales contracts and residential mortgage
loans, secured by a lien on the real estate on which the related manufactured
home is deemed permanently affixed, serviced by Oakwood Acceptance, in each
case for each of Oakwood Acceptance's fiscal years from 1994 through 1998.
Because delinquencies, losses and repossessions are affected by a variety of
economic, geographic and other factors, there can be no assurance that the
delinquency and loss experience of the assets will be comparable to that set
forth.


                                      S-37
<PAGE>

                            DELINQUENCY EXPERIENCE



<TABLE>
<CAPTION>
                                                                       AT SEPTEMBER 30,                        AT DECEMBER 31,
                                                    ------------------------------------------------------- ----------------------
                                                       1994       1995       1996       1997        1998       1997        1998
                                                    ---------- ---------- ---------- ---------- ----------- ---------- -----------
<S>                                                 <C>        <C>        <C>        <C>        <C>         <C>        <C>
Total Number of Serviced Assets
 Oakwood Acceptance Originated ....................   39,273     51,566     67,120     89,411     111,351     94,570     114,697
 Acquired Portfolios ..............................    5,773      4,872      4,177      3,602       2,818      3,404       2,635
Number of Delinquent Assets
 Oakwood Acceptance Originated:
   30 to 59 days past due .........................      350        601        835      1,171       2,345      2,342       2,695
   60 to 89 days past due .........................       97        185        308        476         906        598         973
   90 days or more past due .......................      198        267        492        716       1,222        880       1,474
 Total Number of Assets Delinquent ................      645      1,053      1,635      2,363       4,473      3,820       5,142
 Acquired Portfolios:
   30-59 days past due ............................      127         63         66         90          75         85          52
   60-89 days past due ............................       49         17         23         23          31         20          19
   90 days or more past due .......................       98         76         62         75          57         69          53
 Total Number of Assets Delinquent ................      274        156        151        188         163        174         124
Total Delinquencies as a Percentage of Serviced
 Assets, by Number of Assets
 Oakwood Acceptance Originated ....................      1.6%       2.0%       2.4%       2.6%        4.0%       4.0%        4.5%
 Acquired Portfolios ..............................      4.7%       3.2%       3.6%       5.2%        5.8%       5.1%        4.7%
</TABLE>

- ---------
 Assets that are already the subject of repossession or foreclosure procedures
are not included in "delinquent assets" for purposes of this table. The period
of delinquency is based on the number of days payments are contractually past
due, assuming 30-day months. Consequently, a payment due on the first day of a
month is not 30 days delinquent until the first day of the following month.


                                      S-38
<PAGE>

                       LOAN LOSS/REPOSSESSION EXPERIENCE



<TABLE>
<CAPTION>
                                                             AT SEPTEMBER 30,
                                  ----------------------------------------------------------------------
                                      1994         1995          1996           1997           1998
                                  ------------ ------------ -------------- -------------- --------------
                                                          (DOLLARS IN THOUSANDS)
<S>                               <C>          <C>          <C>            <C>            <C>
Total Number of Serviced
 Assets at Period End ...........     45,046       56,438         71,297         93,013        114,169
Average Number of Serviced
 Assets During Period ...........     37,788       50,742         63,868         82,155        103,591
Number of Serviced Assets
 Repossessed ....................      1,241        1,718          2,746          3,885          5,411
Serviced Assets Repossessed
 as a Percentage of Total
 Serviced Assets (1) ............       2.75%        3.04%          3.85%          4.18%          4.74%
Serviced Assets Repossessed
 as a Percentage of Average
 Number of
 Serviced Assets ................       3.28%        3.39%          4.30%          4.73%          5.22%
Average Outstanding Principal
 Balance of Assets Oakwood
 Acceptance Originated ..........   $701,875     $976,905     $1,409,467     $2,065,033     $2,978,235
Acquired Portfolios .............   $ 30,432     $ 30,235     $   27,351     $   22,943     $   19,179
Net Losses from Asset
 Liquidations (2):
 Total Dollars
   Oakwood Acceptance
    Originated ..................   $  4,630     $  7,303     $   14,248     $   26,872     $   45,189
   Acquired Portfolios ..........   $    203     $    473     $      592     $      528     $      220
 As a Percentage of Average
   Outstanding Principal
   Balance of Assets (3)
   Oakwood Acceptance
    Originated ..................       0.66%        0.75%          1.01%          1.30%          1.52%
   Acquired Portfolios ..........       0.67%        1.56%          2.16%          2.30%          1.15%



<CAPTION>
                                          AT OR FOR THE
                                       THREE MONTHS ENDED
                                          DECEMBER 31,
                                  -----------------------------
                                       1997           1998
                                  -------------- --------------
                                     (DOLLARS IN THOUSANDS)
<S>                               <C>            <C>
Total Number of Serviced
 Assets at Period End ...........       97,974        117,332
Average Number of Serviced
 Assets During Period ...........       95,494        115,751
Number of Serviced Assets
 Repossessed ....................        1,208          1,865
Serviced Assets Repossessed
 as a Percentage of Total
 Serviced Assets (1) ............         4.93%          6.36%
Serviced Assets Repossessed
 as a Percentage of Average
 Number of
 Serviced Assets ................         5.06%          6.44%
Average Outstanding Principal
 Balance of Assets Oakwood
 Acceptance Originated ..........   $2,570,959     $3,573,337
Acquired Portfolios .............   $   20,659     $   16,276
Net Losses from Asset
 Liquidations (2):
 Total Dollars
   Oakwood Acceptance
    Originated ..................   $    7,865     $   14,266
   Acquired Portfolios ..........   $       35     $       34
 As a Percentage of Average
   Outstanding Principal
   Balance of Assets (3)
   Oakwood Acceptance
    Originated ..................         1.22%          1.60%
   Acquired Portfolios ..........         0.68%          0.84%
</TABLE>

  Percentages expressed in the three month tables are annualized.
- ---------
(1) Total number of serviced assets repossessed during the applicable period
    expressed as a percentage of the total number of serviced assets at the
    end of the applicable period.

(2) Net losses represent all losses incurred on Oakwood Acceptance-serviced
    portfolios. Such amounts include estimates of net losses with respect to
    certain defaulted assets. The length of the accrual period for the amount
    of accrued and unpaid interest included in the calculation of the net loss
    varies depending upon the period in which the loss was charged and whether
    the asset was owned by an entity other than Oakwood Acceptance.

(3) Total net losses incurred on assets liquidated during the applicable period
    expressed as a percentage of the average outstanding principal balance of
    all assets.

     Oakwood Acceptance has informed Oakwood Mortgage that Oakwood Acceptance
believes that its historical loss experience has been favorably affected by its
ability to resell repossessed units through Oakwood Mobile and dealers
supervised by Oakwood Mobile, and its engagement of Oakwood Mobile to make
needed repairs on repossessed units through the facilities of these dealers,
rather than having to hire unaffiliated parties to perform these services at
higher rates. If Oakwood Acceptance is replaced as Servicer of the assets, the
successor Servicer will not have access to Oakwood Mobile or its network of
dealers and, as a consequence, the loss experience on the assets, particularly
the contracts, may be adversely affected. The September 30, 1998 delinquency
information provided in this prospectus supplement notes a material increase
over year-end 1997 results. A continuation likely would cause losses higher
than historical credit losses. SEE "RISK FACTORS --  YOU MAY EXPERIENCE A LOSS
ON YOUR INVESTMENT IF LOSSES AND DELINQUENCIES ON ASSETS IN THE TRUST ARE HIGH"
IN THIS PROSPECTUS SUPPLEMENT.


                                      S-39
<PAGE>

     The data in the foregoing tables are presented for illustrative purposes
only, and there is no assurance that the delinquency, loan loss and
repossession experience of the assets will be similar to that set forth. The
delinquency, loan loss and repossession experience of manufactured housing
contracts historically has been sharply affected by downturns in regional or
local economic conditions. For instance, a downturn was experienced in areas
dependent on the oil and gas industry in the 1980s, causing increased levels of
delinquencies, repossessions and loan losses on manufactured housing
installment sales contracts in the affected areas. The asset pool consists
primarily of contracts. Regional and local economic conditions are often
volatile, and no predictions can be made regarding their effects on future
economic losses upon repossessions or as to the levels of losses that will be
incurred as a result of any repossessions of or foreclosures on assets. SEE
"RISK FACTORS -- YOU MAY EXPERIENCE A LOSS ON YOUR INVESTMENT IF LOSSES AND
DELINQUENCIES ON ASSETS IN THE TRUST ARE HIGH" IN THIS PROSPECTUS SUPPLEMENT.


COLLECTION AND OTHER SERVICING PROCEDURES

     The Servicer will administer, service and make collections on the assets,
exercising the degree of care that the Servicer exercises with respect to
similar contracts serviced by the Servicer.

     Except for the step-up rate loans during their Step-up Periods, each Fixed
Rate Asset bears interest at a fixed annual percentage rate and provides for
level payments over the term of the asset that fully amortize the principal
balance of the asset. All payments received on the assets -- other than
payments allocated to items other than principal and interest or
payments sufficient to pay the outstanding principal balance of and all accrued
and unpaid interest on the assets -- will be applied when received first to any
previously unpaid scheduled Monthly Payments, and then to the currently due
Monthly Payment, in the chronological order of occurrence of the Due Dates for
the Monthly Payments. Any payments on an asset that exceed the amount necessary
to bring the asset current are applied to the partial prepayment of principal
of the asset if the Servicer determines, based on specific directions from the
obligor as to the payment or on a course of dealing with the obligor, that the
obligor intended the payment as a partial principal prepayment. If the Servicer
cannot determine the obligor's intent with respect to any excess payment, the
Servicer will apply the excess payment as an early payment of scheduled Monthly
Payments for subsequent Due Dates to the extent the excess payment is an
integral multiple of the obligor's scheduled Monthly Payment, and will apply
the remainder of the excess payment as a partial principal prepayment.


SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     On each Distribution Date, the Servicer will be entitled to receive a
monthly Servicing Fee equal to 1.00% per annum (the "Servicing Fee Rate")
multiplied by the aggregate Scheduled Principal Balance of the assets at the
beginning of the related Collection Period, without giving effect to any
principal prepayments, net liquidation proceeds and Repurchase Prices received
(or Realized Losses incurred, during the related Prepayment Period). If Oakwood
Acceptance is the Servicer, some or all of the Servicing Fee in respect of a
Distribution Date will be paid pursuant to clause (12) under "DESCRIPTION OF
THE OFFERED CERTIFICATES -- DISTRIBUTIONS" IN THIS PROSPECTUS SUPPLEMENT and
this amount will be paid only to the extent of funds available pursuant to
clause (12), except that it may retain its Servicing Fee out of collections on
the assets to the extent that the amount already on deposit in the Certificate
Account for the related Distribution Date will allow the full distribution of
all amounts required to be distributed pursuant to clauses (1) through (11)
under "DESCRIPTION OF THE OFFERED CERTIFICATES --  DISTRIBUTIONS -- PRIORITY OF
DISTRIBUTIONS" IN THIS PROSPECTUS on the related Distribution Date. If Oakwood
Acceptance is not the Servicer, the Servicing Fee in respect of each asset may
be retained by the Servicer at the time of the related collection on the asset
or may be withdrawn from the Certificate Account at a later time, in which case
the amount will not be part of the Available Distribution Amount.

     The Servicing Fee provides compensation for customary manufactured housing
contract third-party servicing activities to be performed by the Servicer for
the trust and for additional administrative services performed by the Servicer
on behalf of the trust. Customary servicing activities include collecting and
recording payments, communicating with obligors, investigating payment
delinquencies, providing billing and tax records to obligors and maintaining
internal records with respect to each asset. Administrative services performed
by the Servicer on behalf of the trust include calculating distributions to
certificateholders and providing related data processing and reporting services
for certificateholders and on behalf of the Trustee. Expenses incurred in
connection with servicing of the assets and paid by the Servicer from its
monthly Servicing Fee include, without limitation, payment of fees and expenses
of accountants, payment of all fees and expenses incurred in connection with
the enforcement of contracts or mortgage loans, except Liquidation Expenses,
and


                                      S-40
<PAGE>

payment of expenses incurred in connection with distributions and reports to
certificateholders. The Servicer will be reimbursed out of the Liquidation
Proceeds of a defaulted asset for all reasonable, out-of-pocket Liquidation
Expenses incurred by it in repossessing, foreclosing on and liquidating the
related manufactured home or mortgaged property.

     As part of its servicing fees, the Servicer will also be entitled to
retain, as compensation for the additional services provided in connection with
the pooling and servicing agreement, any late payment fees made by obligors,
extension fees paid by obligors for the extension of scheduled payments and
assumption fees paid in connection with permitted assumptions of assets by
purchasers of the related manufactured homes and mortgaged properties, as well
as investment earnings on funds in the Certificate Account.


ADVANCES

     On or prior to the business day preceding each Distribution Date, the
Servicer will either

     o  deposit from its own funds the related aggregate P&I Advance into the
        Certificate Account;

     o  cause appropriate entries to be made in the records of the Certificate
        Account that funds in the Certificate Account that are not part of the
        Available Distribution Amount for the related Distribution Date have
        been used to make the aggregate P&I Advance;

     o  if the Certificate Account is maintained by the Trustee, instruct the
        Trustee to use investment earnings on the Certificate Account to defray
        the Servicer's P&I Advance obligation; or

     o  make or cause to be made the aggregate P&I Advance through any
        combination of the methods described.

     Any funds held for future distribution and used in accordance with the
second bullet point must be restored by the Servicer from its own funds or from
early payments collected on the assets when they become part of a future
Available Distribution Amount. The aggregate required P&I Advance for a
Distribution Date is the sum of delinquent scheduled Monthly Payments due in
the related Collection Period, exclusive of all Nonrecoverable Advances.

     P&I Advances are intended to maintain a regular flow of scheduled interest
and principal payments to certificateholders rather than to guarantee or insure
against losses.

     The Servicer will also be obligated to make advances ("Servicing
Advances"), to the extent the Servicer deems the Advances recoverable out of
Liquidation Proceeds of, or from collections on, the related contract or
mortgage loan, in respect of Liquidation Expenses and taxes and insurance
premiums not paid by an obligor on a timely basis.

     The Servicer may reimburse itself for Servicing Advances out of
collections of the late payments in respect of which the Advances were made
and, upon the determination that a Nonrecoverable Advance has been made in
respect of an asset or upon an asset becoming a liquidated loan, out of Funds
in the Certificate Account for unreimbursed amounts advanced by it in respect
of the asset. In addition, the Servicer may reimburse itself out of funds in
the Certificate Account for unreimbursed amounts advanced by it in respect of
P&I Advances.


SUCCESSORS TO SERVICER, DELEGATION OF DUTIES

     Any entity with which the Servicer is merged or consolidated, or any
entity resulting from any merger, conversion or consolidation to which the
Servicer is a party, or any entity succeeding to the business of the Servicer,
will be the successor to the Servicer under the pooling and servicing agreement
so long as each Rating Agency has delivered to the Trustee a letter to the
effect that the successorship will not result in a downgrading of the rating
then assigned by the Rating Agency to any class of the certificates. The
Servicer may delegate computational, data processing, collection and
foreclosure, including repossession, duties under the pooling and servicing
agreement without any notice to or consent from Oakwood Mortgage or the
Trustee, provided that the Servicer will remain fully responsible for the
performance of these duties.


                                USE OF PROCEEDS

     Substantially all of the net proceeds to be received from the sale of the
certificates will be used to purchase the assets and to pay other expenses
connected with pooling the assets and issuing the certificates.


                                      S-41
<PAGE>

                              RECENT DEVELOPMENTS

     During November and December, 1998, Oakwood Homes and some of its officers
and directors were named as defendants in lawsuits filed on behalf of
purchasers of Oakwood Homes' common stock between April 11, 1997 and July 21,
1998. These suits were filed in the United States District Court for the Middle
District of North Carolina and in the United States District Court for the
Eastern District of Arkansas. They allege violations of the Exchange Act in
statements made by Oakwood Homes concerning its business and financial
operations. Oakwood Homes intends to defend these suits vigorously. Oakwood
Mortgage believes that these lawsuits will not adversely affect payments to be
made on your certificates.


                                 UNDERWRITING

     Oakwood Mortgage and Oakwood Acceptance have entered into an underwriting
agreement dated May 11, 1999 with Credit Suisse First Boston Corporation and
NationsBanc Montgomery Securities LLC (the "Underwriters"), for whom Credit
Suisse First Boston is acting as representative (the "Representative"). Subject
to the terms and conditions set forth in the underwriting agreement, Oakwood
Mortgage has agreed to sell to the Underwriters, and the Underwriters have
agreed to purchase, the principal amount of the offered certificates set forth
opposite each of their names:




<TABLE>
<CAPTION>
                                           CLASS A-1      CLASS A-2      CLASS A-3      CLASS A-4
                                        -------------- -------------- -------------- --------------
<S>                                     <C>            <C>            <C>            <C>
Credit Suisse First Boston Corporation   $30,600,000    $24,550,000    $14,450,000    $28,814,000
NationsBanc Montgomery Securities LLC .  $30,600,000    $24,550,000    $14,450,000    $28,814,000
    Total .............................  $61,200,000    $49,100,000    $28,900,000    $57,628,000
</TABLE>


<TABLE>
<CAPTION>
                                          CLASS M-1     CLASS M-2     CLASS B-1     CLASS B-2
                                        ------------- ------------- ------------- -------------
<S>                                     <C>           <C>           <C>           <C>
Credit Suisse First Boston Corporation   $ 7,669,000   $ 6,391,000   $ 6,391,000   $ 8,947,150
NationsBanc Montgomery Securities LLC .  $ 7,668,000   $ 6,390,000   $ 6,390,000   $ 8,947,000
    Total .............................  $15,337,000   $12,781,000   $12,781,000   $17,894,150
</TABLE>

     The underwriting agreement provides that the obligations of the several
Underwriters are subject to conditions precedent and that the Underwriters will
be obligated to purchase all of the offered certificates if any of the offered
certificates are purchased. In the event of default by any Underwriter, the
underwriting agreement provides that, in some circumstances, the purchase
commitments of the non-defaulting Underwriter may be increased or the
underwriting agreement may be terminated.

     Oakwood Mortgage has been advised by the Representative that the several
Underwriters propose to offer the offered certificates to the public initially
at the respective public offering prices set forth on the cover page of this
prospectus supplement, and to dealers at such prices less a concession not in
excess of the amount set forth for each class. The Underwriters and dealers may
allow a discount not in excess of the amount set forth for each class to other
dealers. After the initial public offering of the offered certificates, the
public offering prices and concessions and discounts to dealers may be changed
by the Representative.



<TABLE>
<CAPTION>
                        CONCESSION    DISCOUNT
                       (PERCENT OF   (PERCENT OF
                        PRINCIPAL     PRINCIPAL
                         AMOUNT)       AMOUNT)
                      ------------- ------------
<S>                   <C>           <C>
  Class A-1 .........      0.060%       0.100%
  Class A-2 .........      0.100%       0.125%
  Class A-3 .........      0.170%       0.125%
  Class A-4 .........      0.210%       0.125%
  Class M-1 .........      0.300%       0.125%
  Class M-2 .........      0.360%       0.125%
  Class B-1 .........      0.480%       0.125%
  Class B-2 .........      0.750%       0.125%
</TABLE>

     The Underwriters and any dealers that participate with the Underwriters in
the distribution of the offered certificates may be deemed to be underwriters,
and any discounts, concessions or commissions received by them, and any profit
on the resale of the offered certificates purchased by them, may be deemed to
be underwriting discounts and commissions under the Securities Act of 1933, as
amended (the "Act").


                                      S-42
<PAGE>

     Oakwood Mortgage and Oakwood Acceptance have agreed to indemnify the
Underwriters against certain liabilities, including civil liabilities under the
Act, or contribute to payments which the Underwriters may be required to make.

     The Underwriters may engage in over-allotment, stabilizing transactions,
syndicate covering transactions and penalty bids in accordance with Regulation
M under the Securities Exchange Act of 1934 (the "Exchange Act").
Over-allotment involves syndicate sales in excess of the offering size, which
creates a syndicate short position. Stabilizing transactions permit bids to
purchase the underlying security so long as the stabilizing bids do not exceed
a specified maximum. Syndicate covering transactions involve purchases of the
offered certificates in the open market after the distribution has been
completed in order to cover syndicate short positions. Penalty bids permit the
Underwriters to reclaim a selling concession from a syndicate member when the
offered certificates originally sold by syndicate member are purchased in a
syndicate covering transaction to cover syndicate short positions. Stabilizing
transactions, syndicate covering transactions and penalty bids may cause the
price of the offered certificates to be higher than it would otherwise be in
the absence of these transactions. These transactions, if commenced, may be
discontinued at any time.

     Oakwood Mortgage estimates that its expenses in connection with the
issuance and offering of the certificates will be approximately $400,000. This
information concerning Oakwood Mortgage's fees and expenses is an approximation
and is subject to future contingencies.

     The assets have been the subject of financing provided by a revolving
warehouse financing facility with a multi-seller conduit commercial paper
issuer sponsored by NationsBank, N.A., an affiliate of NationsBanc Montgomery
Securities LLC.


                                 LEGAL MATTERS

     Legal matters will be passed upon for Oakwood Mortgage by Hunton &
Williams, Richmond, Virginia, and for the Underwriters by Simpson Thacher &
Bartlett, New York, New York. The material federal income tax consequences of
the offered certificates will be passed upon for Oakwood Mortgage by Hunton &
Williams.


                             ERISA CONSIDERATIONS

     Fiduciaries of employee benefit plans and certain other retirement plans
and arrangements, including individual retirement accounts and annuities, Keogh
plans, and collective investment funds in which such plans, accounts, annuities
or arrangements are invested, that are subject to ERISA or corresponding
provisions of the Code (collectively, "Plans"), persons acting on behalf of a
Plan, or persons using the assets of a Plan ("Plan Investors") should carefully
review with their legal advisors whether the purchase or holding of any
certificates could result in unfavorable consequences for the Plan or its
fiduciaries under the Plan Asset Regulations or the prohibited transaction
rules of ERISA or the Code. Prospective investors should be aware that,
although exceptions from the application of the Plan Asset Regulations and the
prohibited transaction rules exist, there can be no assurance that any such
exception will apply with respect to the acquisition of a certificate. SEE
"ERISA CONSIDERATIONS" IN THE PROSPECTUS.

     Sections 406 and 407 of ERISA and Section 4975 of the Code prohibit
certain transactions that involve:

     o  a Plan that is subject to ERISA and any party in interest or
        disqualified person with respect to the Plan and

     o  plan assets.

     The Plan Asset Regulations define "plan assets" to include not only
securities, such as the certificates, held by a Plan but also the underlying
assets of the issuer of any equity securities (the "Look-Through Rule"), unless
one or more exceptions specified in the regulations are satisfied. The offered
certificates will be treated as equity securities for purposes of the Plan
Asset Regulations. The Look-Through Rule would not apply to the offered
certificates if one or more of the exceptions specified in the Plan Asset
Regulations are satisfied. However, based on the information available to the
Underwriters at the time of the printing of the prospectus, there can be no
assurance that either the Publicly Offered Exception or the Insignificant
Participation Exception will apply to the initial or any subsequent purchases
of the offered certificates. SEE "ERISA CONSIDERATIONS" IN THE PROSPECTUS.

     The U.S. Department of Labor has granted an administrative exemption to
Credit Suisse First Boston Corporation (Prohibited Transaction Exemption 89-90;
Exemption Application No. D-6555, 54 Fed. Reg. 42,581 (1989), referred to in
this prospectus supplement as the "Exemption") from certain of the prohibited
transaction rules of ERISA and the related excise tax provisions of Section
4975 of the Code with respect to the initial purchase, the holding and the
subsequent resale by Plans of certificates in pass-through trusts that consist
of receivables, loans, and other obligations and that meet


                                      S-43
<PAGE>

the conditions and requirements of the Exemption. The receivables covered by
the Exemption include manufactured housing installment sales contracts such as
the contracts and mortgage loans such as the mortgage loans.

     Among the general conditions that must be satisfied for the Exemption to
apply are the following:

     o  the acquisition of the certificates by a Plan is on terms, including the
        price for the certificates, that are at least as favorable to the Plan
        as they would be in an arm's-length transaction with an unrelated party;

     o  the rights and interests evidenced by the certificates acquired by the
        Plan are not subordinated to the rights and interests evidenced by other
        certificates of the related trust;

     o  the certificates acquired by the Plan have received a rating at the time
        of such acquisition that is in one of the three highest generic rating
        categories from either Moody's Investors Service, Inc., Standard &
        Poor's Rating Services, a division of The McGraw-Hill Companies, Inc.,
        Fitch IBCA, Inc. or Duff & Phelps Credit Rating Co. (collectively, the
        "Exemption Rating Agencies");

     o  the trustee of the related trust must not be an affiliate of any other
        member of the Restricted Group;

     o  the sum of all payments made to and retained by the Underwriters in
        connection with the distribution of the certificates represents not more
        than reasonable compensation for underwriting the certificates;

     o  the sum of all payments made to and retained by Oakwood Mortgage
        pursuant to the assignment of the loans to the trust represents not more
        than the fair market value of such loans; and

     o  the sum of all payments made to and retained by the Servicer represents
        not more than reasonable compensation for such person's services under
        any servicing agreement and reimbursement of the Servicer's reasonable
        expenses.

     The Exemption defines the term "reasonable compensation" by reference to
DOL Regulation ss.2550.408c-2, 29 C.F.R. ss.2550.480c-2, which states that
whether compensation is reasonable depends upon the particular facts and
circumstances of each case. Each fiduciary of a Plan considering the purchase
of an offered certificate should satisfy itself that all amounts paid to or
retained by the Underwriters, Oakwood Mortgage and the Servicer represent
reasonable compensation for purposes of the Exemption. In addition, it is a
condition to application of the Exemption that the Plan investing in the
certificates is an "accredited investor" as defined in Rule 501(a)(1) of
Regulation D of the SEC under the Act. Furthermore, in order for its
certificates to qualify under the Exemption, a trust must meet the following
requirements:

     o  the corpus of the trust must consist solely of assets of the type that
        have been included in other investment pools;

     o  certificates in such other investment pools must have been rated in one
        of the three highest rating categories of S&P, Moody's, D&P or Fitch for
        at least one year prior to the Plan's acquisition of certificates; and

     o  certificates evidencing interests in such other investment pools must
        have been purchased by investors other than Plans for at least one year
        prior to any Plan's acquisition of certificates.

     The Exemption does not apply to Plans sponsored by Oakwood Mortgage, the
Underwriters, Oakwood Acceptance, the Trustee, the Servicer and any obligor
with respect to assets included in the trust constituting more than five
percent of the aggregate unamortized principal balance of the assets in the
trust, or any affiliate of such parties (the "Restricted Group"). Moreover, the
Exemption provides certain Plan fiduciaries relief from certain
self-dealing/conflict of interest prohibited transactions only if, among other
requirements,

     o  in the case of an acquisition in connection with the initial issuance of
        certificates, at least 50% of each class of certificates in which Plans
        have invested is acquired by persons independent of the Restricted Group
        and at least 50% of the aggregate interest in the trust is acquired by
        persons independent of the Restricted Group;

     o  such fiduciary or its affiliate is an obligor with respect to five
        percent or less of the fair market value of the obligations contained in
        the trust;

     o  the Plan's investment in certificates of any class does not exceed 25%
        of all of the certificates of that class outstanding at the time of the
        acquisition; and

     o  immediately after the acquisition, no more than 25% of the assets of the
        Plan with respect to which such person is a fiduciary is invested in
        certificates representing an interest in one or more trusts containing
        assets sold or serviced by the same entity.


                                      S-44
<PAGE>

     The Exemption may apply to the acquisition and holding of the class A
certificates by Plans provided that all conditions to application of the
Exemption are met. Based upon information provided to Oakwood Mortgage by
members of the Restricted Group, Oakwood Mortgage expects that the conditions
set forth in the second, third and fourth bullet points of the fifth paragraph
of this section will be satisfied with respect to the class A certificates.
Prospective investors should be aware, however, that even if all of the
conditions specified in the Exemption are met, the scope of the relief provided
by the Exemption might not cover all acts that might be construed as prohibited
transactions. However, one or more alternative exemptions may be available with
respect to certain prohibited transactions to which the Exemption is not
applicable, depending in part upon the class of certificate to be acquired, the
type of Plan fiduciary that is making the decision to acquire such certificate
and the circumstances under which such decision is made, including, but not
limited to,

     o PTCE 96-23, regarding investment decisions by in-house asset managers;

     o PTCE 95-60, regarding investments by insurance company general accounts;

     o PTCE 91-38, regarding investments by bank collective investment funds;

     o PTCE 90-1, regarding investments by insurance company pooled separate
       accounts; or

     o PTCE 84-14, regarding investment decisions made by a qualified plan
       asset manager.

     Before purchasing class A certificates, a Plan subject to the fiduciary
responsibility provisions of ERISA or described in Section 4975(e)(1) of the
Code should consult with its counsel to determine whether the conditions to
application of the Exemption or any other exemptions would be met. In addition,
any Plan Investor contemplating an investment in the class A certificates
should note that the duties and obligations of the Trustee and the Servicer are
limited to those expressly set forth in the pooling and servicing agreement,
and such specified duties and obligations may not comport with or satisfy the
provisions of ERISA setting forth the fiduciary duties of Plan fiduciaries.

     BECAUSE THE OFFERED SUBORDINATED CERTIFICATES ARE SUBORDINATED SECURITIES,
AND THE CLASS B CERTIFICATES ARE NOT EXPECTED TO BE RATED IN ONE OF THE THREE
HIGHEST RATING CATEGORIES BY THE RATING AGENCIES, THE EXEMPTION WILL NOT APPLY
TO THE PURCHASE, SALE OR HOLDING OF THE OFFERED SUBORDINATED CERTIFICATES.
ACCORDINGLY, THE OFFERED SUBORDINATED CERTIFICATES WILL NOT BE OFFERED FOR
SALE, AND ARE NOT TRANSFERRABLE, TO PLAN INVESTORS UNLESS SUCH PLAN INVESTOR
PROVIDES OAKWOOD ACCEPTANCE AND THE TRUSTEE WITH A BENEFIT PLAN OPINION, OR THE
CIRCUMSTANCES DESCRIBED IN CLAUSE (II) BELOW ARE SATISFIED. A BENEFIT PLAN
OPINION IS AN OPINION OF COUNSEL TO THE EFFECT THAT THE PURCHASE OF AN OFFERED
SUBORDINATED CERTIFICATE WILL NOT (A) CAUSE THE ASSETS OF THE TRUST TO BE
REGARDED AS PLAN ASSETS FOR PURPOSES OF THE PLAN ASSET REGULATIONS, (B) GIVE
RISE TO A FIDUCIARY DUTY UNDER ERISA ON THE PART OF OAKWOOD ACCEPTANCE, THE
SERVICER OR THE TRUSTEE OR (C) BE TREATED AS, OR RESULT IN, A PROHIBITED
TRANSACTION UNDER SECTIONS 406 OR 407 OF ERISA OR SECTION 4975 OF THE CODE.
UNLESS THIS OPINION IS DELIVERED, EACH PERSON ACQUIRING AN OFFERED SUBORDINATED
CERTIFICATE WILL BE DEEMED TO REPRESENT TO THE TRUSTEE, OAKWOOD ACCEPTANCE AND
THE SERVICER THAT EITHER (I) SUCH PERSON IS NOT A PLAN INVESTOR SUBJECT TO
ERISA OR SECTION 4975 OF THE CODE OR (II) SUCH PERSON IS AN INSURANCE COMPANY
THAT IS PURCHASING AN OFFERED SUBORDINATED CERTIFICATE WITH FUNDS FROM ITS
"GENERAL ACCOUNT" AND THE PROVISIONS OF PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 WILL APPLY TO EXEMPT THE ACQUISITION AND HOLDING OF THE OFFERED
SUBORDINATED CERTIFICATE AND THE TRANSACTIONS IN CONNECTION WITH THE SERVICING,
MANAGEMENT AND OPERATION OF THE TRUST FROM THE PROHIBITED TRANSACTION RULES OF
ERISA AND THE CODE.


                                    RATINGS

     It is a condition to the issuance of the certificates that each class of
offered certificates obtain the following ratings by Fitch and Moody's:



<TABLE>
<CAPTION>
                        FITCH   MOODY'S
                       ------- --------
<S>                    <C>     <C>
  Class A-1 ..........   AAA      Aaa
  Class A-2 ..........   AAA      Aaa
  Class A-3 ..........   AAA      Aaa
  Class A-4 ..........   AAA      Aaa
  Class M-1 ..........   AA+      Aa3
  Class M-2 ..........    A       A2
  Class B-1 ..........   BBB     Baa2
  Class B-2 ..........   BBB-    Baa3
</TABLE>

                                      S-45
<PAGE>

     The ratings on asset-backed pass-through certificates address the
likelihood of the receipt by certificateholders of all distributions on the
underlying assets to which they are entitled. Rating opinions address the
structural, legal and issuer-related aspects associated with the securities,
including the nature of the underlying assets. Ratings on pass-through
certificates do not represent any assessment of the likelihood that principal
prepayments will be made by borrowers with respect to the underlying assets or
of the degree to which the rate of prepayments might differ from that
originally anticipated. As a result, the ratings do not address the possibility
that holders of the offered certificates purchased at a premium might suffer a
lower than anticipated yield in the event of rapid prepayments of the assets or
in the event that the trust is terminated prior to the Final Scheduled
Distribution Date for the certificates.

     A security rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning
rating organization. Each security rating should be evaluated independently of
any other security rating.

     Oakwood Mortgage will request that Fitch and Moody's rate the offered
certificates. There can be no assurance as to whether any rating agency not
requested to rate the offered certificates will nonetheless issue a rating and,
if so, what the rating would be. A rating assigned to the offered certificates
by a rating agency that has not been requested by Oakwood Mortgage to do so may
be lower than the rating assigned by a Rating Agency pursuant to Oakwood
Mortgage's request.


                        LEGAL INVESTMENT CONSIDERATIONS

     The class A certificates and the class M-1 certificates will constitute
"mortgage related securities" for purposes of the Secondary Mortgage Market
Enhancement Act of 1984 for so long as they are rated in one of the two highest
rating categories by one or more nationally recognized statistical rating
organizations. As "mortgage related securities,"the class A certificates and
the class M-1 certificates will be legal investments for entities to the extent
provided in SMMEA, subject to state laws overriding SMMEA. A number of states
have enacted legislation overriding the legal investment provisions of SMMEA.
SEE "LEGAL INVESTMENT CONSIDERATIONS" IN THE PROSPECTUS.

     THE CLASS M-2 AND CLASS B CERTIFICATES WILL NOT CONSTITUTE "MORTGAGE
RELATED SECURITIES" FOR PURPOSES OF SMMEA BECAUSE THEY ARE NOT RATED IN ONE OF
THE TWO HIGHEST RATING CATEGORIES BY A NATIONALLY RECOGNIZED STATISTICAL RATING
ORGANIZATION. The appropriate characterization of the class M-2 and class B
certificates under various legal investment restrictions, and thus the ability
of investors subject to legal restrictions to purchase the class M-2 and class
B certificates, is subject to significant interpretive uncertainties. Any
financial institution that is subject to the jurisdiction of the Comptroller of
the Currency, the Board of Governors of the Federal Reserve System, the Federal
Deposit Insurance Corporation, the Office of Thrift Supervision, the National
Credit Union Administration, any state insurance commission or any other
federal or state agency with similar authority should review any applicable
rules, guidelines and regulations prior to purchasing any certificates.
Financial institutions should review and consider the applicability of the
Federal Financial Institutions Examination Counsel Supervisory Policy Statement
on the Selection of Securities Dealers and Unsuitable Investment Practices, to
the extent adopted by their respective federal regulators, which, among other
things, sets forth guidelines for investing in certain types of mortgage
related securities and prohibits investment in "high-risk" mortgage securities.


     Oakwood Mortgage makes no representations as to the proper
characterization of any class of the offered certificates for legal investment
or other purposes, or as to the legality of investment by particular investors
in any class of the offered certificates under applicable legal investment
restrictions. Accordingly, all institutions whose investment activities are
subject to legal investment laws and regulations, regulatory capital
requirements or review by regulatory authorities should consult with their own
legal advisors in determining whether and to what extent the offered
certificates constitute legal investments under SMMEA or are subject to
investment, capital or other restrictions. SEE "LEGAL INVESTMENT
CONSIDERATIONS" IN THE PROSPECTUS.


                                      S-46
<PAGE>

PROSPECTUS



                       OAKWOOD MORTGAGE INVESTORS, INC.
                                   DEPOSITOR



                 PASS-THROUGH CERTIFICATES, ISSUABLE IN SERIES



 CONSIDER CAREFULLY THE RISK      EACH TRUST:
 FACTORS BEGINNING ON PAGE 1 IN   -----------
 THIS PROSPECTUS.
                                  o may issue certificates backed by contracts
 The certificates will represent    and/or mortgage loans in one or more series
 on the cover page of the           with one or more classes; and
 accompanying prospectus
 supplement. obligations of your  o will own contracts and/or mortgage loans and
 trust only and will not            other property described on the cover page
 represent interests in or          of the accompanying prospectus supplement.
 obligations of Oakwood Mortgage
 or any of its affiliates as may  THE CERTIFICATES:
 be provided in the prospectus    -----------------
 supplement. The certificates
 are not insured or guaranteed    o will be secured by the property of the trust
 by any person. Except as noted     and will be paid only from the trust's
 in this prospectus and the         assets;
 accompanying prospectus
 supplement, the underlying       o will be rated in one of the four highest
 accounts, contracts, and           rating categories by at least one nationally
 mortgage loans are not insured     recognized rating organization;
 or guaranteed by the FDIC or
 any other governmental agency.   o may have one or more forms of credit
                                    enhancement; and
 This prospectus may be used to
 offer and sell any series of     o will be issued as part of a designated
 certificates only if               series that may include one or more classes
 accompanied by the prospectus      of certificates and credit enhancement.
 supplement for that series.
                                  THE CERTIFICATEHOLDERS:
                                  -----------------------

                                  o will receive interest and principal payments
                                    from collections on the contracts and/or
                                    mortgage loans and the trust's other assets,
                                    if any; and

                                  o are entitled to receive payments from
                                    collections on contracts and/or mortgage
                                    loans and other assets securing their series
                                    of certificates, but have no entitlement to
                                    payments from contracts, mortgage loans, or
                                    other assets only securing other series of
                                    certificates.


       NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED
THESE CERTIFICATES OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                  MAY 11, 1999
<PAGE>

             IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
             PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT

     We provide information to you about the certificates in two separate
documents that progressively provide more detail: (a) this prospectus, which
provides general information, some of which may not apply to a particular
series of certificates, including your series, and (b) the accompanying
prospectus supplement, which will describe the specific terms of your series of
certificates, including:

     o the timing of interest and principal payments;
     o statistical and other information about the contracts and/or mortgage
       loans;
     o information about credit enhancement for each class;
     o the ratings for each class; and
     o the method for selling the certificates.


IF THE TERMS OF A PARTICULAR SERIES OF CERTIFICATES VARY BETWEEN THIS
PROSPECTUS AND THE PROSPECTUS SUPPLEMENT, YOU SHOULD RELY ON THE INFORMATION IN
THE PROSPECTUS SUPPLEMENT.

     You should rely only on the information provided in this prospectus and
the accompanying prospectus supplement, including the information incorporated
by reference. The issuer has not authorized anyone to provide you with
different information. The certificates are not offered in any state where the
offer is not permitted.

     We have included cross-references in this prospectus and in the
accompanying prospectus supplement to captions in these materials where you can
find further related discussions. The following table of contents and the table
of contents included in the accompanying prospectus supplement provide the
pages on which these captions are located.


                                       ii
<PAGE>

                               TABLE OF CONTENTS




<TABLE>
<S>                                                         <C>
    RISK FACTORS ........................................    1
    DESCRIPTION OF THE CERTIFICATES .....................    4
      General ...........................................    4
      Book-Entry Procedures .............................    5
      Allocation of Collections from the Assets .........    6
      Optional Redemption or Termination ................    7
    MATURITY AND PREPAYMENT
      CONSIDERATIONS ....................................    8
      Maturity ..........................................    8
      Prepayment Considerations .........................    8
    YIELD CONSIDERATIONS ................................    9
    THE TRUSTS ..........................................   11
      General ...........................................   11
      The Assets ........................................   11
      Substitution of Contracts or Mortgage
         Loans ..........................................   14
      Pre-Funding .......................................   14
      Distribution Account ..............................   15
      Reserve Funds or Liquidity Accounts ...............   15
      Insurance .........................................   16
      Delivery of Additional Assets .....................   23
      Investment of Funds ...............................   23
      Certificate Guarantee Insurance ...................   23
      Oakwood Homes Guarantee ...........................   24
      Alternate Credit Enhancement ......................   24
    UNDERWRITING POLICIES ...............................   24
      Oakwood's Contract Underwriting
         Guidelines .....................................   24
      General Underwriting Standards for
         Mortgage Loans .................................   25
    SALE AND SERVICING OF CONTRACTS
      AND MORTGAGE LOANS ................................   26
      Assignment of Contracts and Mortgage
         Loans ..........................................   26
      Representations and Warranties ....................   27
      Servicing .........................................   28
      Advances ..........................................   31
      Compensating Interest .............................   32
      Maintenance of Insurance Policies and
         Other Servicing Procedures .....................   32
    THE POOLING AND SERVICING
      AGREEMENTS ........................................   34


</TABLE>
<TABLE>
<S>                                                         <C>
      The Servicer ......................................   34
      The Trustee .......................................   34
      Reports to Certificateholders .....................   35
      Events of Default .................................   36
      Certificateholder Rights ..........................   36
      Amendment .........................................   36
      Termination .......................................   37
    CERTAIN LEGAL ASPECTS OF
      CONTRACTS AND MORTGAGE
      LOANS .............................................   37
      The Contracts .....................................   38
      The Mortgage Loans ................................   42
      Environmental Considerations ......................   45
      Enforceability of Certain Provisions ..............   46
    USE OF PROCEEDS .....................................   46
    THE COMPANY .........................................   46
    THE SERVICER ........................................   47
    FEDERAL INCOME TAX
      CONSEQUENCES ......................................   47
      General ...........................................   47
      REMIC Certificates ................................   48
      Tax Treatment of Residual Certificates ............   58
      Taxation of Certain Foreign Holders of
         REMIC Certificates .............................   68
      Reporting and Tax Administration ..................   69
      Non-REMIC Certificates ............................   70
    STATE TAX CONSIDERATIONS ............................   75
    ERISA CONSIDERATIONS ................................   75
    AVAILABLE INFORMATION ...............................   76
    INCORPORATION OF CERTAIN
      DOCUMENTS BY REFERENCE ............................   77
    PLAN OF DISTRIBUTION ................................   77
    LEGAL INVESTMENT
      CONSIDERATIONS ....................................   78
    EXPERTS .............................................   78
    LEGAL MATTERS .......................................   79
    GLOSSARY ............................................   80
</TABLE>


                                      iii
<PAGE>

                      (This page left blank intentionally)
<PAGE>

                                 RISK FACTORS

You should consider the following risk factors in deciding whether to purchase
the certificates.


PREPAYMENT AND YIELD RISKS TO      PREPAYMENT.Prepayment levels are affected by
CERTIFICATEHOLDERS                 a variety of economic, geographic, tax,
                                   legal, and other factors, including defaults
                                   on the assets, required repurchases of the
                                   assets and current interest rates. When
                                   interest rates are going down, home buyers
                                   are more likely to prepay so that they may
                                   obtain lower alternative financing on their
                                   homes. The assets may be prepaid at any time
                                   without penalty.

                                   You will be subject to reinvestment risk
                                   associated with your certificates. When
                                   prevailing interest rate are lower than at
                                   the time of your investment, prepayments can
                                   be expected to increase, and it becomes
                                   likely that you will only be able to
                                   reinvest the proceeds of prepayments in
                                   investments of similar risk bearing a lower
                                   rate of interest than that borne by your
                                   certificate. When prevailing interest rates
                                   are higher than at the time of your
                                   investment, prepayments can be expected to
                                   decline, so it becomes likely that you will
                                   be unable reinvest your funds in higher
                                   yielding instruments of similar risk.

                                   YIELD. In general, if you purchased your
                                   certificates at a price greater than their
                                   par value, your investment will become less
                                   valuable if prepayments are higher than
                                   anticipated and will become more valuable if
                                   prepayments are lower than anticipated.
                                   Conversely, if you purchased your
                                   certificates at a price less than their par
                                   value, your investment will become more
                                   valuable if prepayments are higher than
                                   anticipated and will become less valuable if
                                   prepayments are lower than anticipated. Your
                                   certificates' sensitivity to prepayments will
                                   be magnified by any disproportionate
                                   allocation of principal or interest. In
                                   certain situations you could fail to recover
                                   your initial investments. Yield is also
                                   negatively affected by the fact that payments
                                   of interest to fixed-rate certificateholders
                                   are made in the month following the month in
                                   which such certificates accrue interest.
                                   Losses on assets that are allocated to your
                                   class of certificates also will reduce your
                                   yield.

INABILITY OF THE COMPANY TO        The value of manufactured homes typically
CONTROL THE VALUE OF THE           declines over time. In addition, downturns in
CONTRACTS OR THE MORTGAGE LOANS    regional or local economic conditions will
                                   affect the delinquency and losses on
                                   manufactured housing installment sales
                                   contracts. This may result in losses to you
                                   if the losses on homes are too great to be
                                   absorbed by classes of certificates that are
                                   subordinated to the certificates held by you
                                   and other credit enhancement features. SEE
                                   "THE TRUSTS -- THE ASSETS -- THE CONTRACTS,"
                                   AND "THE TRUSTS -- THE ASSETS -- THE MORTGAGE
                                   LOANS" IN THIS PROSPECTUS. An investment in
                                   certificates also will be affected by
                                   declines in real estate values or downturns
                                   in regional or local economic conditions. If
                                   the residential real estate market experience
                                   a decline and the outstanding balances of the
                                   mortgage loans exceed the value of the
                                   mortgaged properties, the rates of
                                   delinquencies, foreclosures and losses on the
                                   mortgage loans could be higher than those now
                                   experienced. You will have to look primarily
                                   to the value of the related mortgaged
                                   properties for recovery of the outstanding
                                   principal of and unpaid interest on the
                                   defaulted mortgage loans not covered by
                                   credit enhancement. SEE "THE TRUSTS -- THE
                                   ASSETS -- THE MORTGAGE LOANS" IN THIS
                                   PROSPECTUS.


                                       1
<PAGE>

                                   If the assets were sold, there can be no
                                   assurance that the proceeds of the sale
                                   would be sufficient to distribute the
                                   outstanding principal amount and all accrued
                                   interest on your certificates to you. The
                                   market value of the assets included in your
                                   trust will fluctuate with changes in rates
                                   of interest. If any shortfall occurs when
                                   the trust is liquidated, the shortfalls
                                   would be borne first by credit enhancement
                                   and after that by the certificateholders.
                                   Contracts may experience a higher level of
                                   delinquencies than conventional mortgage
                                   loans and losses incurred upon repossession
                                   of homes securing contracts tend to be
                                   higher than on corresponding mortgage loans.
                                   SEE "UNDERWRITING POLICIES --  OAKWOOD'S
                                   CONTRACT UNDERWRITING GUIDELINES," "SALE AND
                                   SERVICING OF CONTRACTS AND MORTGAGE LOANS --
                                   SERVICING," AND "CERTAIN LEGAL ASPECTS OF
                                   CONTRACTS AND MORTGAGE LOANS" IN THIS
                                   PROSPECTUS.

STATE LAW MAY CAUSE                State laws, such as the uniform commercial
CERTIFICATEHOLDERS TO              code and motor vehicle titling statutes, may
HAVE LOSSES                        limit the servicer's ability to repossess,
                                   foreclose, or liquidate the assets in order
                                   to pay off certificates. State law may also
                                   limit the amount the servicer may collect in
                                   a liquidation to less than the amount due on
                                   any particular asset. The steps necessary to
                                   create a security interest in the
                                   manufactured homes differ from state to
                                   state. Because of the expense involved, the
                                   servicer will not take any steps to name the
                                   company or the trustee, on behalf of the
                                   trust, as the lien-holders of any
                                   manufactured home. As a consequence, a person
                                   may contest the security interest of the
                                   trustee. Even if unsuccessful, such an action
                                   could reduce or delay distributions to you.


LIMITED ABILITY TO RESELL YOUR     A secondary market for any series of
CERTIFICATES                       certificate may not develop. If a secondary
                                   market does develop, it might not continue or
                                   it might not be sufficiently liquid to allow
                                   you to resell any of your certificates. Also,
                                   ERISA plans may be prohibited from purchasing
                                   your certificates, if noted in the prospectus
                                   supplement.

FEDERAL AND STATE LENDER           A failure by Oakwood Acceptance to comply
REGULATIONS MAY CREATE CREDIT      with federal or state consumer protection
AND PREPAYMENT RISKS FOR           laws could create liabilities on behalf of
CERTIFICATEHOLDERS                 the Trust for amounts due under the assets.
                                   Oakwood Acceptance will warrant that the
                                   origination of each Asset complied with all
                                   requirements of law and that there exists no
                                   right of rescission, set-off, counterclaim or
                                   defense in favor of the obligor under any
                                   asset and that each asset is enforceable
                                   against the related obligor in accordance
                                   with its terms, subject to limited
                                   exceptions. A breach of any such warranty
                                   that materially and adversely affects your
                                   trust's interest in any asset would create an
                                   obligation on the part of Oakwood Acceptance
                                   to repurchase or substitute for such asset
                                   unless such breach is cured. Application of
                                   these consumer protection laws could limit
                                   your ability to realize upon manufactured
                                   homes or mortgaged properties securing
                                   defaulted assets, or could limit the amount
                                   collected on such defaulted assets. SEE
                                   "CERTAIN LEGAL ASPECTS OF THE CONTRACTS AND
                                   MORTGAGE LOANS -- THE CONTRACTS --
                                   ENFORCEMENT OF SECURITY INTERESTS IN
                                   MANUFACTURED HOMES" AND " -- CONSUMER
                                   PROTECTION LAWS" IN THIS PROSPECTUS AND
                                   "CERTAIN LEGAL ASPECTS OF THE CONTRACTS AND
                                   MORTGAGE LOANS -- THE MORTGAGE LOANS --
                                   ANTI-DEFICIENCY LEGISLATION AND OTHER
                                   LIMITATIONS ON LENDERS" IN THIS PROSPECTUS.

CERTIFICATEHOLDERS MAY             You will only be paid from amounts collected
COLLECT PAYMENTS OF PRINCIPAL      by the trust with respect to the contracts
AND INTEREST ONLY FROM THE TRUST   and/or mortgage loans. The certificates are

                                       2
<PAGE>

                                   not insured or guaranteed by any government
                                   agency or instrumentality or by any
                                   underwriter. The certificates do not
                                   represent any interest in or obligation of
                                   Oakwood Mortgage, the servicer, any
                                   underwriter, or any of their affiliates
                                   except as may be provided in the prospectus
                                   supplement. SEE "THE TRUSTS -- CERTIFICATE
                                   GUARANTEE INSURANCE," " --  OAKWOOD HOMES
                                   GUARANTEE," AND " -- ALTERNATE CREDIT
                                   ENHANCEMENT" IN THIS PROSPECTUS.

CREDIT ENHANCEMENT DOES NOT        Insurance policies and other forms of credit
ELIMINATE THE POSSIBILITY OF       enhancement only cover certain contingencies
LOSSES ON THE CERTIFICATES         and will not provide protection against all
                                   contingencies. SEE "THE TRUSTS -- INSURANCE"
                                   IN THIS PROSPECTUS.

CERTIFICATEHOLDERS MAY HAVE        The fact that certain classes are paid after
LOSSES IF THE LOSSES AND           the classes of certificates which you hold
DELINQUENCIES ON ASSETS EXCEED     does not protect you from all risks. If
CERTAIN LEVELS                     losses cannot be absorbed by the subordinated
                                   certificates or other items of credit
                                   support, such as a reserve fund, then you may
                                   have losses on your certificates.

YOU MAY HAVE INCOME FOR TAX        Certificates purchased at a discount and
PURPOSES PRIOR TO YOUR             certain classes of certificates purchased at
RECEIPT OF CASH                    a premium that are deemed to have original
                                   issue discount may incur tax liabilities
                                   prior to a holder's receiving the related
                                   cash payments. SEE "FEDERAL INCOME TAX
                                   CONSEQUENCES" IN THIS PROSPECTUS.

THERE COULD BE DELAYS OR           The acquisition of the contracts and/or
REDUCTIONS OF DISTRIBUTIONS ON     mortgage loans by the trust from Oakwood
THE CERTIFICATES IF THE TRANSFER   Mortgage is intended to be a sale. However,
OF ASSETS TO THE TRUST IS NOT      in the event that Oakwood Mortgage or one of
CONSIDERED A SALE IN THE EVENT     its affiliates becomes insolvent, a court
OF BANKRUPTCY                      may decide that this acquisition was a loan
                                   and not a sale. This could delay or reduce
                                   distributions to you. Likewise, if an
                                   affiliate of Oakwood Mortgage becomes
                                   insolvent, a court might decide to
                                   consolidate the assets and liabilities of
                                   Oakwood and its affiliate. This could also
                                   delay or reduce distributions to you.

THE ASSETS MAY CONTAIN A VARIETY   The trust assets are subject to various
OF PAYMENT PROVISIONS, WHICH       payment provisions. Some may have changing
COULD AFFECT THE PAYMENT OF        monthly payments; some may begin with lower
CERTIFICATEHOLDERS                 payments followed by higher payments; some
                                   may have unusually large payments due at
                                   maturity. There is a higher risk of default
                                   on such assets than on level payment assets.
                                   The likelihood that you will have a loss is
                                   greater with respect to such assets than with
                                   respect to level payment assets.

                                   The interest rates on adjustable rate assets
                                   will adjust periodically. They will equal
                                   the sum of an index, such as one-month
                                   LIBOR, and a margin. When an index adjusts,
                                   the amount of obligor's monthly payments
                                   will change, subject to certain limitations.
                                   As a result, obligors on adjustable rate
                                   assets may be more likely to default on
                                   their obligations than obligors on assets
                                   bearing interest at fixed rates.

                                   The seller of convertible loans may be
                                   required to repurchase convertible loans if
                                   the obligor elects to convert the asset rate
                                   from an adjustable rate to a fixed rate.
                                   This repurchase of a convertible loan will
                                   have the same effect on you as a repayment
                                   in full of the asset. You certificates may
                                   be subject to a higher rate of prepayment
                                   than would otherwise be the case if the
                                   related trust includes convertible loans and
                                   if the related seller has this repurchase
                                   obligation.

RATINGS DO NOT ADDRESS ALL RISKS   Your certificates will be rated in at least
OF AN INVESTMENT IN THE OFFERED    the fourth highest rating category by a
CERTIFICATES                       rating agency. This rating is not a
                                   recommendation to buy, sell or hold your
                                   certificates and may be revised or withdrawn


                                       3
<PAGE>

                                   at any time. You may obtain further details
                                   with respect to any rating on your
                                   certificates from the rating agency that
                                   issued the rating. A rating generally is
                                   based on the credit quality of the
                                   underlying assets, and will represent only
                                   an assessment of the likelihood of receipt
                                   by you of payments with respect to the
                                   assets. The rating is not an assessment of
                                   the prepayment experience, and does not rate
                                   the possibility that you may fail to recover
                                   your initial investment if you purchase your
                                   certificates at a premium from par. Security
                                   ratings assigned to the certificates
                                   representing a disproportionate entitlement
                                   to principal or interest on the assets
                                   should be evaluated independently of similar
                                   security ratings assigned to other kinds of
                                   securities.


                        DESCRIPTION OF THE CERTIFICATES

GENERAL

     Each Series of Certificates will be issued pursuant to a Pooling and
Servicing Agreement (the "Series Agreement") among the Company, as seller of
the Certificates, Oakwood, as the Servicer (or another Servicer if one is named
in the related Prospectus Supplement) and the Trustee named in the related
Prospectus Supplement. A copy of the form of the Series Agreement, together
with standard terms thereto (the "Standard Terms," and, together with the
applicable Series Agreement, the "Agreement") is filed as an exhibit to the
Registration Statement of which this Prospectus is a part. The Prospectus
Supplement for each Series will describe any provisions of the Series Agreement
relating to such Series which differ materially from the form of the Agreement
filed as an exhibit to the Registration Statement.

     The Company may sell to investors one or more Classes of a Series of
Certificates in transactions not requiring registration under the Securities
Act of 1933, as amended.

     The Offered Certificates of each Series of Certificates will be rated upon
issuance as specified in the related Prospectus Supplement by the Rating Agency
or Agencies identified therein. The following summaries describe certain
provisions common to each Series of Certificates. The summaries do not purport
to be complete and are subject to, and are qualified in their entirety by
reference to, the provisions of the particular Agreement relating to the Series
of Certificates. When particular provisions or terms used in the Agreement are
referred to, the actual provisions thereof (including definitions of terms
therein) are incorporated by reference.

     The Certificates of each Series will represent interests in a separate
Trust created pursuant to the related Agreement, as specified in the related
Prospectus Supplement. The Trust Estate for a Series will be held by the
related Trustee for the benefit of the related Certificateholders. Each Trust
Estate, to the extent specified in the related Prospectus Supplement, will
include: (1) the Assets which are subject to the related Agreement from time to
time; (2) such assets as from time to time are identified as deposited in any
account held for the benefit of the Certificateholders (including the
Certificate Account and the Distribution Account maintained pursuant to the
related Agreement); (3) with respect to a Series of Certificates evidencing
interests in Contracts, underlying Manufactured Homes and Real Properties
acquired by the Trust through repossession, foreclosure or otherwise; (4) with
respect to a Series of Certificates evidencing interests in Mortgage Loans,
property which secured a Mortgage Loan and which was acquired by foreclosure or
deed in lieu of foreclosure; (5) (a) the Standard Hazard Insurance Policies
maintained with respect to the underlying Manufactured Homes and Mortgaged
Properties, (b) the related Pool Insurance Policy, if any, (c) the related
Special Hazard Insurance Policy, if any, (d) the related Obligor Bankruptcy
Insurance, if any, (e) any Primary Mortgage Insurance Policies, FHA insurance
and VA guarantees and (f) the Buy-Down Fund and GPM Fund, if any; (6) the
Reserve Fund, if any; (7) any letter of credit, guarantee or surety bond,
insurance policy or other credit enhancement securing payment of all or part of
the related Series of Certificates; (8) if specified in the related Prospectus
Supplement, any related Pre-Funding Account; (9) such other property as may be
specified in the related Prospectus Supplement; and (10) proceeds of any of the
foregoing.

     The Agreement for a Series will generally provide that Certificates may be
issued thereunder up to the aggregate principal amount authorized by the
Company. Each Series will consist of one or more Classes of Certificates and
may include: (1) one or more Classes of Senior Certificates entitled to certain
preferential rights to distributions of principal and interest; (2) one or more
Classes of Subordinated Certificates; (3) one or more Classes of Certificates
representing an interest only in a specified portion of interest payments on
the Assets in the related Trust and that may have no principal


                                       4
<PAGE>

balance, a nominal principal balance or a Notional Principal Amount ("Strip
Classes"); (4) one or more Classes of Certificates representing an interest
only in specified payments of principal on the Assets ("Principal Only
Classes"); (5) one or more Classes of Certificates upon which interest will
accrue but will not be distributed until certain other Classes of Certificates
of the same Series have received their final distributions ("Compound Interest
Classes" and "Capital Appreciation Classes" and, collectively, "Accretion
Classes"); and (6) one or more Classes of Certificates entitled to fixed
principal payments under certain conditions ("PAC Classes") and companion
classes thereto ("Companion Classes"). Each Series as to which a REMIC election
has been or is to be made will consist of one or more Classes of REMIC Regular
Certificates (which may consist of Certificates of the types specified in the
preceding sentence) and one Class of Residual Certificates for each related
REMIC.

     The Certificates of each Series will be issued in fully-registered
certificated or book-entry form in authorized denominations for each related
Class as specified in the related Prospectus Supplement. The Certificates of
each Series issued in certificated form may be transferred or exchanged at the
corporate trust office of the Trustee without the payment of any service
charge, other than any tax or other governmental charge payable in connection
with a transfer. The Trustee will make distributions of principal and interest
on each certificated Certificate by check or wire transfer to each person in
whose name such Certificate is registered as of the close of business on the
Record Date for such distribution (as specified in the related Prospectus
Supplement) at the address appearing in the Certificate Register, except that
the final distributions in retirement of each certificated Certificate will be
made only upon presentation and surrender of such Certificate at the corporate
trust office of the Trustee. The Trustee will make distributions with respect
to Book-Entry Certificates as set forth below.


BOOK-ENTRY PROCEDURES

     The Prospectus Supplement for a Series may specify that certain Classes of
Certificates initially will be issued as Book-Entry Certificates in the
authorized denominations specified in such Prospectus Supplement. Each such
Class will be represented by a single certificate registered in the Certificate
Register in the name of a nominee of the depository, which is expected to be
The Depository Trust Company ("DTC" and, together with any successor or other
depository (which must be a Clearing Agency) selected by the Company, the
"Depository"). No person acquiring a Book-Entry Certificate (a "Beneficial
Owner") will be entitled to receive a definitive certificate representing its
Certificate.

     DTC performs services for its Participants, some of whom (and/or their
representatives) own DTC. In accordance with its normal procedures, DTC is
expected to record the positions held by each DTC Participant in the Book-Entry
Certificates, whether held for its own account or as a nominee for another
person. In general, beneficial ownership of Book- Entry Certificates will be
subject to the rules, regulations and procedures governing the Depository and
Depository Participants as in effect from time to time.

     A Beneficial Owner's ownership of a Book-Entry Certificate will be
reflected in the records of the brokerage firm, bank, thrift institution or
other financial intermediary (any of the foregoing, a "Financial Intermediary")
that maintains such Beneficial Owner's account for such purpose. In turn, the
Financial Intermediary's ownership of such Book-Entry Certificate will be
reflected in the records of the Depository (or of a participating firm that
acts as agent for the Financial Intermediary whose interest in turn will be
reflected in the records of the Depository, if the Beneficial Owner's Financial
Intermediary is not a direct Depository Participant). Therefore, the Beneficial
Owner must rely on the procedures of its Financial Intermediary or
Intermediaries and of the Depository in order to evidence its beneficial
ownership of a Book-Entry Certificate, and beneficial ownership of a Book-Entry
Certificate may only be transferred by compliance with the procedures of such
Financial Intermediaries and Depository participants.

     DTC is a limited-purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended. DTC accepts securities for deposit
from its participating organizations ("Depository Participants") and
facilitates the clearance and settlement of securities transactions between
Depository Participants in such securities through electronic book-entry
changes in accounts of Depository Participants, thereby eliminating the need
for physical movement of certificates. Depository Participants include
securities brokers and dealers, banks and trust companies and clearing
corporations and may include certain other organizations. Indirect access to
the DTC system is also available to others such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial relationship with a
Depository Participant, either directly or indirectly ("indirect
participants").


                                       5
<PAGE>

     Distributions of principal and interest on the Book-Entry Certificates
will be made on each Distribution Date to the Depository. The Depository will
be responsible for crediting the amount of such distributions to the accounts
of the applicable Depository Participants in accordance with the Depository's
normal procedures. Each Depository Participant will be responsible for
disbursing such payments to the Beneficial Owners of the Book-Entry
Certificates that it represents and to each Financial Intermediary for which it
acts as agent. Each such Financial Intermediary will be responsible for
disbursing funds to the Beneficial Owners of the Book-Entry Certificates that
it represents. As a result of the foregoing procedures, Beneficial Owners of
the Book Entry Certificates may experience some delay in their receipt of
payments.

     While the Offered Certificates are outstanding (except if the Offered
Certificates are subsequently issued in certificated, fully-registered form,
which can only occur under the limited circumstances described below), under
the rules, regulations and procedures creating and affecting DTC and its
operations (the "Rules"), DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Offered Certificates
and is required to receive and transmit distributions of principal of, and
interest on, the Offered Certificates. Unless and until the Offered
Certificates are issued in certificated form, Beneficial Owners who are not
Participants may transfer ownership of the Offered Certificates only through
Participants by instructing such Participants to transfer the Offered
Certificates, by book-entry transfer, through DTC for the account of the
purchasers of such Certificates, which account is maintained with such
purchasers' respective Participants. Under the Rules and in accordance with
DTC's normal procedures, transfers of ownership of the Offered Certificates
will be executed through DTC and the accounts of the respective Participants at
DTC will be debited and credited. Because transactions in Book-Entry
Certificates can be effected only through the Depository, participating
organizations, indirect participants and certain banks, the ability of a
Beneficial Owner of a Book-Entry Certificate to pledge such Certificate to
persons or entities that are not Depository Participants, or otherwise to take
actions in respect of such Certificate, may be limited due to the lack of a
physical certificate representing such Certificate. Issuance of the Book-Entry
Certificates in book-entry form may reduce the liquidity of such Certificates
in the secondary trading market because investors may be unwilling to purchase
Book-Entry Certificates for which they cannot obtain physical certificates.

     The Book-Entry Certificates will be issued in fully-registered,
certificated form to Beneficial Owners of such Book- Entry Certificates or
their nominees, rather than to the Depository or its nominee, only if (1) the
Company advises the Trustee in writing that the Depository is no longer willing
or able to discharge properly its responsibilities as depository with respect
to the Book-Entry Certificates and the Company is unable to locate a qualified
successor within 30 days or (2) the Company, at its option, elects to terminate
the book-entry system maintained through the Depository. Upon the occurrence of
either event described in the preceding sentence, the Trustee is required to
notify the Depository, which in turn will notify all Beneficial Owners of
Book-Entry Certificates through Depository participants, of the availability of
certificated Certificates. Upon surrender of the Depository of the certificates
representing the Book-Entry Certificates and receipt of instructions for
re-registration, the Trustee will reissue the Book-Entry Certificates as
certificated Certificates to the Beneficial Owners of the Book-Entry
Certificates. Upon issuance of certificated Certificates to Beneficial Owners,
such Certificates will be transferable directly (and not exclusively on a
book-entry basis) and registered holders will deal directly with the Trustee
with respect to transfers, notices and distributions.

     DTC has advised the Company and the Trustee that, unless and until the
Offered Certificates are issued in certificated, fully-registered form under
the circumstances described above, DTC will take any action permitted to be
taken by a Certificateholder under the Agreement only at the direction of one
or more Participants to whose DTC accounts the Certificates are credited. DTC
has advised the Company that DTC will take such action with respect to any
Percentage Interests of the Offered Certificates only at the direction of and
on behalf of such Participants with respect to such Percentage Interests of the
Offered Certificates. DTC may take action, at the direction of the related
Participants, with respect to some Offered Certificates which conflict with
actions taken with respect to other Offered Certificates.

     Neither the Company, Oakwood, the Servicer nor the Trustee will have any
liability for any aspect of the records relating to or payment made on account
of beneficial ownership interests of the Book-Entry Certificates held by the
Depository, or for maintaining, supervising or reviewing any records relating
to such beneficial ownership interests.


ALLOCATION OF COLLECTIONS FROM THE ASSETS

     The Prospectus Supplement for a Series will specify the Available
Distribution Amount for such Series, which in general will be equal to the
amount of principal and interest actually collected, advanced or otherwise
received with respect to the related Asset Pool during the applicable
Collection Period or Prepayment Period, net of applicable servicing,
administrative, guarantee and other fees, insurance premiums, the costs of any
other credit enhancement and amounts required to reimburse any unreimbursed
advances. The Available Distribution Amount will be allocated among the Classes



                                       6
<PAGE>

of Certificates of the related Series in the proportion and order of
application set forth in the related Agreement and described in the related
Prospectus Supplement. The Available Distribution Amount may be allocated so
that amounts paid as interest on the Assets may be distributed as principal on
the Certificates and amounts paid as principal on the Assets may be distributed
as interest on the Certificates.

     A Class of Certificates entitled to distributions of interest may receive
such interest at a specified rate (a "Pass-Through Rate"), which may be fixed
or adjustable. The Classes of Certificates within a Series may have the same or
different Pass-Through Rates. The related Prospectus Supplement will specify
the Pass-Through Rate, or the method for determining the Pass-Through Rate, for
each applicable Class, and the method of determining the amount to be
distributed on any Strip Classes on each Distribution Date. Residual
Certificates offered hereby may or may not have a Pass-Through Rate. In
addition to representing entitlement to regular distributions of principal and
interest, if any, that are allocated to the Residual Certificates, Residual
Certificates also generally will represent entitlement to receive amounts
remaining in the Distribution Account on any Distribution Date after allocation
of scheduled distributions to all other outstanding Classes of Certificates of
that Series and after all required deposits have been made into any related
Reserve Funds. Certain Classes of Certificates may have a Notional Principal
Amount. A "Notional Principal Amount" of a Certificate is used solely for
purposes of determining the amount of interest distributions and certain other
rights and obligations of the holder of such Certificate and does not represent
any beneficial interest in principal payments on the Assets in the related
Trust. Interest distributions on the Certificates generally will include
interest accrued through the Accounting Date preceding the applicable
Distribution Date or through another date specified in the related Prospectus
Supplement. Interest will be computed on the basis of a 360-day year consisting
of twelve 30-day months, or on the basis of actual elapsed days, as specified
in the related Prospectus Supplement.

     With respect to a Series that includes one or more Classes of Subordinated
Certificates, the Senior Certificates will generally not bear any Realized
Losses on the related Contracts or Mortgage Loans, until the Subordinated
Certificates of that Series have borne Realized Losses up to a specified
Subordination Amount or loss limit or until the principal amount of the
Subordinated Certificates has been reduced to zero, either through the
allocation of Realized Losses, distributions of principal, or both.
Distributions of interest may be reduced to the extent of Shortfalls on
Contracts or Mortgage Loans comprising the Assets of the related Trust. With
respect to a Series that includes a Class of Subordinated Certificates, any
Shortfall may result in a reallocation of amounts otherwise distributable to
less senior Certificates for distribution to more senior Certificates.

     Principal and interest distributable on a Class of Certificates may be
distributed among the Certificates of such Class pro rata in the proportion
that the outstanding principal or notional amount of each Certificate of such
Class (or each Certificate's designated "percentage interest," in the case of
Certificates with no Certificate Principal Balance or notional principal
amount) bears to the aggregate outstanding principal or notional amount of all
Certificates of such Class (or to a "percentage interest" of 100%, in the case
of Certificates with no Certificate Principal Balance or notional principal
amount), or in such other manner as may be detailed in the related Prospectus
Supplement. Interest distributable on a Class of Certificates will be allocated
among the Certificates of such Class pro rata in the proportion that the
outstanding principal or notional amount of each Certificate of such Class (or
each Certificate's designated "percentage interest," in the case of
Certificates with no Certificate Principal Balance or notional principal
amount) bears to the aggregate outstanding principal or notional amount of all
Certificates of such Class (or to a "percentage interest" of 100%, in the case
of Certificates with no Certificate Principal Balance or notional principal
amount), or in such other manner as may be detailed in the related Prospectus
Supplement.

     The Final Scheduled Distribution Date for each Class of Certificates will
be the date on which the last distribution of the principal thereof is
scheduled to occur, assuming no prepayments of principal with respect to the
Assets included in the Trust for that Series.


OPTIONAL REDEMPTION OR TERMINATION

     To the extent and under the circumstances specified in the related
Prospectus Supplement, the Certificates of a Series may be redeemed prior to
their Final Scheduled Distribution Date at the option of the Company, the
Servicer or such other party as may be specified in the related Prospectus
Supplement by purchase of the outstanding Certificates of such Series. Unless
otherwise specified in the related Prospectus Supplement, the right so to
redeem the Certificates of a Series will be conditioned upon (1) the passage of
a certain date specified in the Prospectus Supplement and/or (2) (a) the
decline of the aggregate Scheduled Principal Balance of the Assets in the Trust
to less than a percentage (specified in the related Prospectus Supplement) of
the aggregate Scheduled Principal Balance of the Assets in the Trust at the
related Cut-off Date or (b) the decline of the aggregate Certificate Principal
Balance of a specified Class or Classes of Certificates to

                                       7
<PAGE>

less than a percentage (specified in the related Prospectus Supplement) of the
aggregate Certificate Principal Balance of the applicable Class or Classes of
Certificates at the Closing Date for the Series. The percentage balances of the
aggregate Scheduled Principal Balance of the Assets and the aggregate
Certificate Principal Balance of a Class referred to in (2)(a) and (2)(b),
respectively, above, may range from 5% to 25%. In the event the option to
redeem the Certificates is exercised, the purchase price distributed with
respect to each Certificate offered hereby and by the related Prospectus
Supplement will equal 100% of its then outstanding principal amount, plus
accrued and unpaid interest thereon at the applicable Pass-Through Rate, less
any unreimbursed Advances and unrealized losses allocable to such Certificate.
Notice of the redemption of the Certificates will be given to
Certificateholders as provided in the related Agreement.

     In addition, unless otherwise specified in the related Prospectus
Supplement, the Company or the Servicer or the holders of a majority in
interest of any Class of Residual Certificates of the related Series may at
their respective options repurchase all related Contracts and Mortgage Loans
remaining outstanding at a time specified in the related Prospectus Supplement,
which will be when the aggregate Scheduled Principal Balance of such Contracts
or Mortgage Loans is less than a percentage (specified in the related
Prospectus Supplement, but may range from 5% to 25%) of the aggregate Scheduled
Principal Balance of the Contracts or Mortgage Loans on the Cut-off Date, or
when the aggregate Certificate Principal Balance of a specified Class or
Classes of Certificates is less than a percentage (specified in the related
Prospectus Supplement, but may range from 5% to 25%) of the aggregate
Certificate Principal Balance of such Class or Classes at the Closing Date. The
termination price for a Trust will be specified in the related Agreement, and
will generally equal the sum of (1) any Liquidation Expenses incurred by the
Servicer in respect of any Contract or Mortgage Loan that has not yet been
liquidated; (2) all amounts required to be reimbursed or paid to the Servicer
in respect of previously unreimbursed Servicing Advances; and (3) the greater
of (a) the sum of (i) the aggregate Unpaid Principal Balance of the related
Contracts and Mortgage Loans, plus accrued and unpaid interest thereon through
the preceding Accounting Date for the date of repurchase at the Asset Rates
borne by such Contracts and Mortgage Loans, plus (ii) the lesser of (A) the
aggregate Unpaid Principal Balance of each Contract and Mortgage Loan that had
been secured by any Repo Property or REO Property remaining in the Trust, plus
accrued interest thereon at the Asset Rates borne by such Contracts and
Mortgage Loans through the Accounting Date preceding such purchase, and (B) the
current appraised value of any such Repo Property or REO Property (net of
Liquidation Expenses to be incurred in connection with the disposition of such
property estimated in good faith by the Servicer), such appraisal to be
conducted by an appraiser mutually agreed upon by the Servicer and the Trustee,
plus all previously unreimbursed P&I Advances made in respect of such Repo
Property or REO Property, and (b) the aggregate fair market value of the assets
of the related Trust (as reasonably determined by the Servicer as described in
the related Agreement) plus all previously unreimbursed P&I Advances made with
respect to the related Assets. The fair market value of the assets of a Trust
as determined for purposes of a terminating purchase shall be deemed to include
accrued interest through the Accounting Date preceding the date of such
purchase at the applicable Asset Rate on the Unpaid Principal Balance of each
Contract and Mortgage Loan (including any Contract that has become a Repo
Property and any Mortgage Loan that has become a REO Property, which Repo
Property or REO Property has not yet been disposed of by the Servicer). The
basis for any such valuation shall be furnished by the Servicer to the
Certificateholders upon request.

     On the date set for termination of a Trust, the termination price shall be
distributed (1) first to the Servicer to reimburse it for all previously
unreimbursed Liquidation Expenses paid and Advances made by the Servicer with
respect to the related Assets and (2) second to the Certificateholders in
accordance with the payment priorities that apply on each Distribution Date as
described in the related Prospectus Supplement. This will result in the
distribution with respect to each Certificate offered hereby and by the related
Prospectus Supplement of an amount equal to 100% of its then outstanding
principal amount, plus accrued and unpaid interest thereon at the applicable
Pass-Through Rate, less any unreimbursed Advances and unrealized losses
allocable to such Certificate.


                    MATURITY AND PREPAYMENT CONSIDERATIONS
MATURITY

     No more than 1% of the Contracts and Mortgage Loans securing a Series will
have maturities at origination of more than 30 years.


PREPAYMENT CONSIDERATIONS

     The prepayment experience on an Asset Pool will affect (1) the average
life of the related Certificates and each Class thereof issued by the related
Trust; (2) the timing of the final distribution for each Class (and whether
such final distribution occurs prior to its Final Scheduled Distribution Date);
and (3) the effective yield on each Class of such Certificates. Because
prepayments will be passed through to the holders of Certificates of each
Series as distributions of principal, it is


                                       8
<PAGE>

likely that in the event of such prepayments, the final distribution on each
Class of Certificates of a Series will occur prior to its Final Scheduled
Distribution Date.

     Contracts and Mortgage Loans generally may be prepaid in full or in part
without penalty. FHA Contracts and Mortgage Loans and VA Contracts and Mortgage
Loans may be prepaid at any time without penalty. The Company anticipates that
a significant number of the Contracts and Mortgage Loans will be paid in full
prior to their maturity. A number of factors, including homeowner mobility,
national and local economic conditions, age of the Contracts and Mortgage
Loans, interest rates and the availability of alternative financing may affect
the prepayment experience of a particular Asset Pool.

     The rate of prepayments with respect to conventional mortgage loans has
fluctuated significantly in recent years. In general, if prevailing market
interest rates fall significantly below the interest rates borne by particular
Contracts or Mortgage Loans, the Contracts and Mortgage Loans are likely to be
subject to higher prepayment rates than if prevailing interest rates remain at
or above the interest rates borne by such Contracts and Mortgage Loans.
However, the rate of principal prepayments on Contracts and Mortgage Loans is
influenced by a variety of economic, geographic, social, tax, legal and other
factors. Accordingly, there can be no assurance that any Contracts or Mortgage
Loans included in an Asset Pool will conform to past prepayment experience or
any assumed rate of prepayment.

     It is customary in the mortgage industry in quoting yields (1) on a pool
of 30-year fixed-rate, level payment mortgages, to compute the yield as if the
pool were a single loan that is amortized according to a 30-year schedule and
is then prepaid in full at the end of the 12th year and (2) on a pool of
15-year fixed-rate, level payment mortgages, to compute the yield as if the
pool were a single loan that is amortized according to a 15-year schedule and
then is prepaid in full at the end of the seventh year.

     Information regarding the prepayment model utilized in preparing any
Prospectus Supplement will be set forth in the Prospectus Supplement with
respect to a Series of Certificates.

     See "Description of the Certificates -- Optional Redemption or
Termination" for a description of the Company's or other party's option to
repurchase the Contracts or Mortgage Loans comprising part of a Trust Estate
when certain triggering events occur. See also "The Trusts -- The Contracts"
and " -- The Mortgage Loans" and "Sale and Servicing of Contracts and Mortgage
Loans -- Representations and Warranties" herein for a description of the
obligations of the Company, the Servicer or another party, as specified in the
related Prospectus Supplement, to repurchase a Contract or Mortgage Loan in
case of a breach of a representation or warranty relative to such Contract or
Mortgage Loan. Any such repurchase will have the effect of a full prepayment of
the outstanding principal balance of the related Contract or Mortgage Loan. See
also "Yield Considerations" herein.


                              YIELD CONSIDERATIONS

     Distributions of interest on the Certificates generally will include
interest accrued through the Accounting Date for the applicable Distribution
Date. Because distributions to the Certificateholders generally will not be
made until the Distribution Date following the preceding Accounting Date, the
effective yield to the holder of a Certificate will be lower than the yield
otherwise produced by the applicable Pass-Through Rate and purchase price for
the Certificate.

     The yield to maturity of any Certificate will be affected by the rate and
timing of payment of principal of the underlying Contracts and Mortgage Loans.
If the purchaser of a Certificate offered at a discount from its Parity Price
(as defined below) calculates the anticipated yield to maturity of such
Certificate based on an assumed rate of payment of principal that is faster
than that actually received on the underlying Contracts and Mortgage Loans, the
actual yield to maturity will be lower than that so calculated. Similarly, if
the purchaser of a Certificate offered at a premium over its Parity Price
calculates the anticipated yield to maturity of such Certificate based on an
assumed rate of payment of principal that is slower than that actually received
on the underlying Contracts and Mortgage Loans, the actual yield to maturity
will be lower than that so calculated. "Parity Price" is the price at which a
Certificate will yield its coupon, after giving effect to any payment delay.

     The timing of changes in the rate of prepayments on the Contracts and
Mortgage Loans may significantly affect an investor's actual yield to maturity,
even if the average rate of principal payments experienced over time is
consistent with an investor's expectation. In general, the earlier a prepayment
of principal on an Asset, the greater will be the effect on a related
investor's yield to maturity. As a result, the effect on an investor's yield of
principal payments occurring at a rate higher (or lower) than the rate
anticipated by the investor during the period immediately following the
issuance of the Certificates would not be fully offset by a subsequent like
reduction (or increase) in the rate of principal payments. Because the rate of
principal payments on the underlying Assets affects the weighted average life
and other characteristics


                                       9
<PAGE>

of any Class of Certificates, prospective investors are urged to consider their
own estimates as to the anticipated rate of future prepayments on the
underlying Contracts and Mortgage Loans and the suitability of the applicable
Certificates to their investment objectives. For a discussion of factors
affecting principal prepayments on the Contracts and Mortgage Loans underlying
a Series of Certificates, see "Maturity and Prepayment Considerations" above.

     The yield on each Class of Certificates also will be affected by Realized
Losses or Shortfalls allocated to such Class.


                                   THE TRUSTS

GENERAL

     A Trust Estate may include Contracts and/or Mortgage Loans. Each Trust
Estate also may include (1) such assets as from time to time are identified as
deposited in any account held for the benefit of the Certificateholders
(including the Certificate Account and the Distribution Account) maintained
pursuant to the related Agreement; (2) any Manufactured Home or Real Property
which initially secured a related Contract and which is acquired by
repossession, foreclosure or otherwise; (3) any property which initially
secured a related Mortgage Loan and which is acquired by foreclosure or deed in
lieu of foreclosure or otherwise; (4) if so specified in the related Prospectus
Supplement, any related Reserve Fund; (5) if specified in the related
Prospectus Supplement, any related Pre-Funding Account; (6) any insurance
policies, guarantees and any other credit enhancement maintained with respect
to the related Certificates, the related Contracts, the related Mortgage Loans
or all or any part of such Trust Estate that is required to be maintained
pursuant to the related Agreement; and (7) such other property as is specified
in the related Prospectus Supplement.


THE ASSETS

     GENERAL

     Each Certificate will evidence an interest in one Trust Estate, containing
one or more Asset Pools comprised of Contracts and/or Mortgage Loans having the
aggregate principal balance as of the Cut-off Date specified in the related
Prospectus Supplement. Holders of Certificates of a Series will have interests
only in the related Asset Pool(s) and will have no interest in any Asset Pools
created with respect to any other Series of Certificates.

     The Company will acquire the underlying Contracts and Mortgage Loans from
Oakwood, which may have originated the Contracts and Mortgage Loans or may have
acquired them in the open market or in privately negotiated transactions. A
brief description of the Contracts and Mortgage Loans expected to be included
in the Trust Estates is set forth under " --  The Contracts" and " -- The
Mortgage Loans" below. Specific information respecting the Contracts and
Mortgage Loans included in a particular Trust Estate will be provided in the
related Prospectus Supplement and, to the extent such information is not fully
provided in the related Prospectus Supplement, in a Current Report on Form 8-K
to be filed with the Securities and Exchange Commission within fifteen days
after the initial issuance of such Certificates. A copy of the Pooling and
Servicing Agreement with respect to each Series of Certificates will be
attached to the related Current Report on Form 8-K and will be available for
inspection at the corporate trust office of the Trustee (the location of which
will be specified in the related Prospectus Supplement).

     Whenever in this Prospectus terms such as "Asset Pool," "Trust Estate,"
"Agreement" or "Pass-Through Rate" are used, those terms apply, unless the
context otherwise indicates, to one specific Asset Pool, Trust Estate,
Agreement and the Pass-Through Rates applicable to the related Series of
Certificates.

     For each Series of Certificates, the Company will cause the Contracts and
Mortgage Loans included in the related Asset Pool to be assigned to the trustee
named in the related Prospectus Supplement (the "Trustee"). Oakwood Acceptance
Corporation, as servicer (the "Servicer"), the parent of the Company, will
service the Contracts and Mortgage Loans and administer the Certificates,
either exclusively or through other servicing institutions ("Sub-servicers").
See "Sale and Servicing of the Contracts and Mortgage Loans -- Servicing"
herein. With respect to those Contracts and Mortgage Loans serviced by the
Servicer through a Sub-servicer, the Servicer will remain liable for its
servicing obligations under the Agreement as if the Servicer alone were
servicing such Contracts and Mortgage Loans. The Servicer may delegate certain
computational, data processing, collection and foreclosure (including
repossession) duties under any Agreement without appointing a Sub-servicer and
without any notice to or consent from the Company or the Trustee, provided that
the Servicer remains fully responsible for the performance of such duties.


                                       10
<PAGE>

     TYPES OF ASSETS

     The Assets included in the Trust for a Series may be subject to various
types of payment provisions. Such Assets may consist of (1) "Level Payment
Loans," which may provide for the payment of interest and full repayment of
principal in level Monthly Payments with a fixed rate of interest computed on
their declining principal balances; (2) "Adjustable Rate Assets," which may
provide for periodic adjustments to their rates of interest to equal the sum
(which may be rounded) of a fixed margin and an index; (3) "Buy-Down Loans,"
which are Assets for which funds have been provided by someone other than the
related Obligors to reduce the Obligors' Monthly Payments during the early
period after origination of such Assets; (4) "Level Payment Buy-Down Loans," as
described below; (5) "Increasing Payment Loans," as described below; (6)
"Interest Reduction Loans," which provide for the one-time reduction of the
interest rate payable thereon; (7) "GEM Loans," which provide for (a) Monthly
Payments during the first year after origination that are at least sufficient
to pay interest due thereon, and (b) an increase in such Monthly Payments in
subsequent years at a predetermined rate resulting in full repayment over a
shorter term than the initial amortization terms of such Assets; (8) "GPM
Loans," which allow for payments during a portion of their terms which are or
may be less than the amount of interest due on the Unpaid Principal Balances
thereof, and which unpaid interest will be added to the principal balances of
such Assets and will be paid, together with interest thereon, in later years;
(9) "Step-up Rate Loans," which provide for Asset Rates that increase over
time; (10) "Balloon Payment Loans," which include Assets on which only interest
is payable until maturity, as well as Assets that provide for the full
amortization of principal over a certain amortization period, but require all
remaining principal to be paid at the end of a shorter period; (11)
"Convertible Loans," which are Adjustable Rate Assets subject to provisions
pursuant to which, subject to certain limitations, the related Obligors may
exercise an option to convert the adjustable Asset Rate to a fixed Asset Rate;
and (12) "Bi-Weekly Loans," which provide for Obligor payments to be made on a
bi-weekly basis. The Assets included in a Trust also may include Level Payment
Buy-Down Loans and Increasing Payment Loans, which are described below.

     A Level Payment Buy-Down Loan is an Asset that provides for a reduction in
the Obligor's Monthly Payments thereunder for a period of up to the first four
years after origination of such Asset and as to which funds have been provided
by someone other than the Obligor to cover such reductions during those years.
Accordingly, payments due on Level Payment Buy-Down Loans will be the same as
payments due on Level Payment Loans without buy-down provisions, except that
the former will include amounts to be collected from the related Servicers
pursuant to either buy-down or subsidy agreements in addition to amounts to be
collected from the related Obligors.

     An Increasing Payment Loan is an Asset that provides for Obligor Monthly
Payments that are fixed for an initial period of six, 12 or 24 months, and
which increase thereafter (at a predetermined rate expressed as a percentage of
the Obligor's Monthly Payment during the preceding payment period, subject to
any caps on the amount of any single Monthly Payment increase) for a period not
to exceed nine years from the date of origination, after which the Obligor's
Monthly Payment is fixed at a level-payment amount so as to fully amortize the
Asset over its remaining term to maturity. The scheduled Monthly Payment with
respect to an Increasing Payment Loan is the total amount required to be paid
each month in accordance with its terms and equals the sum of (1) the Obligor's
Monthly Payments referred to in the preceding sentence and (2) in the case of
certain Increasing Payment Loans, payments made by the respective Servicers
pursuant to buy-down or subsidy agreements. The Obligor's initial Monthly
Payments for each Increasing Payment Loan are set at the level-payment amount
that would apply to an otherwise identical Level Payment Loan having an Asset
Rate a certain number of percentage points below the Asset Rate of such
Increasing Payment Loan. The Obligor's Monthly Payments on each Increasing
Payment Loan, together with any payments made thereon by the related Servicers
pursuant to buy-down or subsidy agreements, will in all cases be sufficient to
allow payment of accrued interest on such Increasing Payment Loan at the
related Asset Rate, without negative amortization. An Obligor's Monthly
Payments on such an Asset may, however, not be sufficient to result in any
reduction of the principal balance of such Asset until after the period when
such payments may be increased.


     "DUE-ON-SALE" CLAUSES

     A Contract or the Mortgage Note or Mortgage used in originating a
conventional Mortgage Loan may contain a "due-on-sale" provision permitting the
holder of the Contract or Mortgage Loan to accelerate the maturity of the
Contract or Mortgage Loan upon the Obligor's conveyance of the underlying
Manufactured Home or Mortgaged Property. See " -- The Contracts -- Transfers of
Manufactured Homes; Enforceability of Due-on-Sale' Clauses" and " -- The
Mortgage Loans -- Due-On-Sale' Clauses," in each case under the heading "Certain
Legal Aspects of Contracts and Mortgage Loans" herein. The Prospectus Supplement
for a Series will specify the approximate percentages of the underlying
Contracts and Mortgage Loans, respectively, that contain "due-on-sale"
provisions. Enforcement of a "due-on-sale" clause applicable to a Contract or
Mortgage Loan will have the same effect on Certificates backed by such Contract
or Mortgage


                                       11
<PAGE>

Loan as a prepayment in full of such Contract or Mortgage Loan. The weighted
average lives of Certificates of a Series will be decreased to the extent that
sales of Manufactured Homes and Mortgaged Properties result in prepayments of
the Assets underlying such Certificates. See "Maturity and Prepayment
Considerations" and "Yield Considerations" herein for a discussion of the
effect of Asset prepayments on the weighted average lives of and yields to
maturity on the related Certificates.

     To the extent the Assets underlying a Series do not contain "due-on-sale"
clauses, or to the extent the Servicer does not enforce "due-on-sale" clauses,
the weighted average lives of the Certificates of such Series may be expected
to be longer than would have been the case had such Assets been subject to
"due-on-sale" clauses and had the Servicer enforced such clauses, because the
assumption of a Contract or Mortgage Loan by the buyer of the underlying
Manufactured Home or Mortgaged Property would have the effect of avoiding a
prepayment of the assumed Contract or Mortgage Loan. While it is expected that
most Contracts will contain "due-on-sale" provisions, the Servicer will be
permitted to allow proposed assumptions of Contracts in accordance with the
guidelines described below. To the extent the Servicer has knowledge of any
conveyance or prospective conveyance by any Mortgagor of any property securing
a Mortgage Loan, the Servicer will be required to exercise the right to
accelerate the maturity of such Mortgage Loan under any applicable
"due-on-sale" clause to the extent, under the circumstances, and in the manner
in which the Servicer enforces such clauses with respect to other Mortgage
Loans held in its own portfolio. The Servicer will not be permitted to allow
assumptions of Assets if prohibited by law from doing so or if the exercise of
such rights would affect adversely or jeopardize any coverage under any
applicable insurance policy, and the Servicer will only be permitted to allow
the assumption of an Asset if the Servicer has reasonably determined that the
assumption will not increase materially the risk of nonpayment of amounts due
under the Asset.

     If the Servicer determines not to enforce such "due-on-sale" clause, the
Servicer will be required to enter into an assumption and/or modification
agreement with the person to whom such property has been conveyed or is
proposed to be conveyed, pursuant to which such person becomes liable under the
Asset and pursuant to which, to the extent permitted by applicable law and
deemed appropriate in the Servicer's reasonable judgment, the original obligor
remains liable thereon. FHA Contracts, FHA Mortgage Loans, VA Contracts and VA
Mortgage Loans are not permitted to contain "due-on-sale" clauses, and so are
freely assumable. The rate of prepayments of FHA Contracts, FHA Mortgage Loans,
VA Contracts and VA Mortgage Loans therefore may be lower than the rate of
prepayments of Conventional Mortgage Loans bearing interest at comparable
rates.

     Prepayments on manufactured housing installment sales contracts and
mortgage loans are commonly measured relative to a prepayment standard or model
(a "Prepayment Model"), which represents an assumed rate of prepayment of
Assets in an Asset Pool relative to the aggregate outstanding principal balance
of such Asset Pool from time to time. The Prospectus Supplement for a Series of
Certificates may contain a table setting forth percentages of the original
Certificate Principal Balances of certain Classes of Certificates of such
Series anticipated to be outstanding on certain dates specified in the table
assuming that prepayments of the underlying Assets occur in accordance with the
applicable Prepayment Model and at different rates determined by applying
different percentages to the rates of prepayment assumed under the Prepayment
Model. It is unlikely that the prepayment of the Assets of any Trust will
conform to any of the percentages of the rates assumed under the applicable
Prepayment Model set forth in any such table.

     The FHA has compiled prepayment statistics relating to one- to
four-family, level payment mortgage loans insured by the FHA under the National
Housing Act of 1934, as amended, at various interest rates, all of which permit
assumption by a new buyer of the mortgaged property. Such statistics indicate
that while some of such mortgage loans remain outstanding until their scheduled
maturities, a substantial number are paid prior to their respective stated
maturities. The Actuarial Division of HUD has prepared tables which, assuming
full mortgage loan prepayments at the rates experienced by FHA on FHA mortgage
loans, set forth the percentages of the original number of FHA mortgage loans
included in pools of Level Payment Mortgage Loans with varying maturities that
will remain outstanding on each anniversary of the origination date of such
mortgage loans (assuming they all have the same origination date) (such tables
being referred to as the "FHA Prepayment Experience").


     REPRESENTATIONS AND WARRANTIES

     The Seller will make certain representations and warranties concerning the
Contracts and Mortgage Loans included in an Asset Pool, in order to ensure the
accuracy in all material respects of certain information furnished to the
Trustee in respect of each Contract and Mortgage Loan included in such Asset
Pool. Upon a breach of any representation that materially and adversely affects
the interests of the Certificateholders in a Contract or Mortgage Loan, the
Seller will be obligated to cure the breach in all material respects within 90
days after the Seller's discovery of or receipt of written notice


                                       12
<PAGE>

of such breach or, in the alternative, either to repurchase the Contract or
Mortgage Loan from the Trust, or to substitute another Contract or Mortgage
Loan as described below. In addition, each Seller will be required to indemnify
the Company and its assignees (including the Trust) against losses and damages
they incur as a result of breaches of the Seller's representations and
warranties. The Seller's obligations to repurchase or substitute for an Asset
affected by a breach of a representation or warranty and to indemnify the
Company and its assignees for losses and damages caused by such a breach
constitute the sole remedies available to the Certificateholders or the Trustee
for a breach of representation by the Seller. See "Sale and Servicing of the
Contracts and Mortgage Loans -- Representations and Warranties" herein.


     THE CONTRACTS

     The Contracts supporting a Series of Certificates will consist of
manufactured housing installment sales contracts originated by Oakwood (which
may have been originated in the name of OMH or another manufactured housing
dealer with funds provided by Oakwood) or originated by other originators not
affiliated with Oakwood, in any case in the ordinary course of the originator's
business. The Contracts may be conventional manufactured housing contracts or
contracts insured by the FHA or partially guaranteed by the VA. Each Contract
is secured by a Manufactured Home. The Contracts will be fully amortizing and
will bear interest at a fixed or adjustable annual percentage rate ("Contract
Rate") or at a Contract Rate which steps up on a particular date (a "Step-up
Rate").

     The Seller will represent that the Manufactured Homes securing the
Contracts consist of manufactured homes within the meaning of 42 United States
Code, Section 5402(6), which defines a "manufactured home" as "a structure,
transportable in one or more sections, which in the traveling mode, is eight
body feet or more in width or forty body feet or more in length, or, when
erected on site, is three hundred twenty or more square feet, and which is
built on a permanent chassis and designed to be used as a dwelling with or
without a permanent foundation when connected to the required utilities, and
includes the plumbing, heating, air-conditioning, and electrical systems
contained therein; except that such term shall include any structure which
meets all the requirements of [this] paragraph except the size requirements and
with respect to which the manufacturer voluntarily files a certification
required by the Secretary of Housing and Urban Development and complies with
the standards established under [Chapter 70 under Title 42 of the United States
Code]."

     Each Contract will bear interest at a fixed or adjustable Contract Rate or
at a Step-up Rate, as specified in the related Prospectus Supplement. Unless
otherwise specified in the related Prospectus Supplement, the Monthly Payments
for Contracts bearing interest at an interest rate that increases over time
(sometimes referred to herein as "Step-up Rate Contracts") will increase on the
dates on which the Contract Rates are stepped up.

     With respect to the Contracts expected to be contained in an Asset Pool,
the related Prospectus Supplement will specify, to the extent known, (1) the
range of dates of origination of the Contracts; (2) the range of Contract Rates
on the Contracts and the weighted average Contract Rate as of the Cut-off Date;
(3) the range of Contract Loan-to-Value Ratios; (4) the minimum and maximum
outstanding principal balances of the Contracts as of the Cut-off Date and the
weighted average outstanding principal balance of the Contracts as of the
Cut-off Date; (5) the range of original terms to maturity of the Contracts, the
range of remaining terms to maturity of the Contracts and the last maturity
date of any of the Contracts; (6) the geographic distribution of the underlying
Manufactured Homes; and (7) the range of original principal balances of the
Contracts.


     THE MORTGAGE LOANS

     The Mortgage Loans supporting a Series of Certificates will consist of
conventional mortgage loans, FHA-insured mortgage loans or VA-guaranteed
mortgage loans evidenced by promissory notes (the "Mortgage Notes") secured by
mortgages or deeds of trust or other similar security instruments ("Mortgages")
creating first liens on one-to four-family residential properties (the
"Mortgaged Properties"). To the extent specified in the related Prospectus
Supplement, the Mortgaged Properties may include investment properties,
vacation and second homes, or land upon which a residence is to be built. The
Company expects that the Mortgage Loans will have been originated by
FHA-approved mortgagees or FNMA/FHLMC-approved seller/servicers in the ordinary
course of their real estate lending activities.

     Each Mortgage Loan will bear interest at a fixed or adjustable annual rate
of interest ("Mortgage Rate") or at a Mortgage Rate which steps up on a
particular date (a "Step-up Rate"), as specified in the Prospectus Supplement.
Each registered holder of a Certificate will be entitled to receive periodic
distributions of all or a portion of the payments of principal and/or interest
collected on the underlying Mortgage Loans.

     With respect to the Mortgage Loans expected to be contained in an Asset
Pool, the related Prospectus Supplement will specify, to the extent known, (1)
the range of dates of origination of the Mortgage Loans; (2) the range of
Mortgage


                                       13
<PAGE>

Rates, and in the case of Adjustable Rate Assets, the range of initial
adjustable mortgage rates, the Index, if any, used to determine the adjustable
mortgage rate and the range of maximum permitted adjustable mortgage rates, if
any, and the range of then-current adjustable mortgage rates; (3) the range of
Mortgage Loan-to-Value Ratios; (4) the minimum and maximum outstanding
principal balances of the Mortgage Loans as of the Cut-off Date and the average
outstanding principal balance of the Mortgage Loans as of the Cut-off Date; (5)
the range of outstanding principal balances of the Conventional Mortgage Loans,
FHA Mortgage Loans and VA Mortgage Loans (in each case to the extent such
Mortgage Loans are included in such Asset Pool) included in the Asset Pool; (6)
the range of original maturities of the Mortgage Loans and the last maturity
date of any of the Mortgage Loans; (7) the geographic distribution of the
underlying Mortgaged Properties; and (8) the range of original principal
balances of the Mortgage Loans.


SUBSTITUTION OF CONTRACTS OR MORTGAGE LOANS

     The Company or the Seller may, within three months after the Closing Date,
deliver to the Trustee other Assets in substitution for any one or more Assets
initially included in the Trust Estate for such Series. In addition, if there
is a breach of any representation or warranty made as to an Asset by the
Company or the Seller (or in certain cases where an incomplete or defective
Contract File or Trustee Mortgage Loan File is delivered by the Seller), which
breach, defect or incompleteness is not cured within 90 days after the
breaching party's receipt of notice of such breach, defect or incompleteness,
the breaching party generally must repurchase the affected Asset for its
Repurchase Price, but generally may, as an alternative to such a repurchase,
substitute one or more new Assets for the affected Asset (but only if the
substitution is to take place no later than two years after the related Closing
Date). In general, any substitute Asset must, on the date of such substitution
(1) have an Unpaid Principal Balance not greater than (and not more than
$10,000 less than) the Unpaid Principal Balance of the replaced Asset; (2) have
an Asset Rate not less than (and not more than one percentage point in excess
of) the Asset Rate of the replaced Asset; (3) have a Net Rate equal to the Net
Rate of the replaced Asset; (4) have a remaining term to maturity not greater
than (and not more than one year less than) that of the replaced Asset; and (5)
comply with each representation and warranty relating to the replaced Asset
and, if the Seller is effecting the substitution, comply with each
representation and warranty set forth in the Sales Agreement pursuant to which
the Seller conveyed the replaced Asset(s) to the Company. If Contracts or
Mortgage Loans are being substituted, the substitute Contract or Mortgage Loan
must have a Loan-to-Value Ratio as of the first day of the month in which the
substitution occurs equal to or less than the Loan-to-Value Ratio of the
replaced Contract or Mortgage Loan as of such date (in each case, using the
value of the underlying Manufactured Home or Mortgaged Property at origination,
and after taking into account the payments due on the substituted Asset and the
replaced Asset on such date). Further, no Adjustable Rate Asset may be
substituted for any Asset in a Trust Estate unless the deleted Asset is also an
Adjustable Rate Asset. A substituted Adjustable Rate Asset must (1) have a
minimum lifetime Mortgage Rate that is not less than the minimum lifetime
Mortgage Rate on the replaced Adjustable Rate Asset; (2) have a maximum
lifetime Mortgage Rate that is not less than the maximum lifetime Mortgage Rate
on the replaced Adjustable Rate Asset; (3) provide for a lowest possible Net
Rate that is not lower than the lowest possible Net Rate for the replaced
Adjustable Rate Asset and a highest possible Net Rate that is not lower than
the highest possible Net Rate for the replaced Adjustable Rate Asset; (4) have
a Gross Margin not less than the Gross Margin of the replaced Adjustable Rate
Asset; (5) have a Periodic Rate Cap equal to the Periodic Rate Cap on the
replaced Adjustable Rate Asset; (6) have a next Interest Adjustment Date that
is the same as the next Interest Adjustment Date for the replaced Adjustable
Rate Asset or occurs not more than two months prior to the next Interest
Adjustment Date for the replaced Adjustable Rate Asset; and (7) not have an
interest rate that is convertible from an adjustable rate to a fixed rate
unless the Asset Rate on the replaced Adjustable Rate Asset is so convertible.
In the event that more than one Asset is substituted for one or more replaced
Assets, one or more of the foregoing characteristics may be applied on a
weighted average basis as described in the Pooling and Servicing Agreement.


PRE-FUNDING

     If so specified in the related Prospectus Supplement, a portion of the
issuance proceeds of the Certificates of a particular Series (such amount, the
"Pre-Funded Amount") will be deposited in an account (the "Pre-Funding
Account") to be established with the Trustee, which will be used to acquire
additional Contracts or Mortgage Loans from time to time during the time period
specified in the related Prospectus Supplement (the "Pre-Funding Period").
Prior to the investment of the Pre-Funded Amount in additional Contracts or
Mortgage Loans, such Pre-Funded Amount may be invested in one or more Eligible
Investments. Any Eligible Investment must mature no later than the Business Day
prior to the next Distribution Date.


                                       14
<PAGE>

     During any Pre-Funding Period, the Company will be obligated (subject only
to the availability thereof) to transfer to the related Trust additional
Contracts or Mortgage Loans from time to time during such Pre-Funding Period.
Such additional Contracts or Mortgage Loans will be required to satisfy certain
eligibility criteria more fully set forth in the related Prospectus Supplement,
which eligibility criteria will be consistent with the eligibility criteria of
the Contracts or Mortgage Loans included in the Trust as of the Closing Date,
subject to such exceptions as are expressly stated in such Prospectus
Supplement.

     Use of a Pre-Funding Account with respect to any issuance of Certificates
will be subject to the following general conditions: (a) the Pre-Funding Period
will not exceed three months from the related Closing Date, (b) the additional
Assets to be acquired during the Pre-Funding Period will be subject to the same
underwriting standards, representations and warranties as the Contracts or
Mortgage Loans included in the related Trust on the Closing Date (although
additional criteria may also be required to be satisfied, as described in the
related Prospectus Supplement), (c) the Pre-Funded Amount will be not exceed
25% of the principal amount of the Certificates issued pursuant to a particular
offering, (d) the Pre-Funded Amount will not exceed 25% of the Scheduled
Principal Balance of the Assets (inclusive of the related Pre-Funded Amount) as
of the Cut-off Date, and (e) the Pre-Funded Amount shall be invested in
Eligible Investments.

     To the extent that amounts on deposit in the Pre-Funding Account have not
been fully applied to the purchase of additional Contracts or Mortgage Loans by
the end of the Pre-Funding Period, the Certificateholders of the related Series
of Certificates then entitled to receive distributions of principal will
receive a prepayment of principal in an amount equal to the related Pre-Funded
Amount remaining in the Pre-Funding Account on the first Distribution Date
following the end of the Pre-Funding Period. Any such prepayment of principal
would have an adverse effect on the yield to maturity of Certificates purchased
at a premium, and would expose Certificateholder to the risk that alternative
investments of equivalent value may not be available at such later time.

     A maximum of 5% of the Assets (including Assets acquired after Closing
with Pre-Funded Amounts) included in the Trust Estate will deviate from the
characteristics of the Assets described in the related Prospectus Supplement.
Further, information regarding additional Assets acquired by a Trust Estate
during the Pre-Funding Period comparable to the disclosure regarding the Assets
in the related Prospectus Supplement will be filed on a Current Report in Form
8-K (in addition to any other reporting requirements of the Trust under the
Exchange Act) within fifteen days following the end of the Pre-Funding Period.


DISTRIBUTION ACCOUNT

     Payments on the Contracts and Mortgage Loans included in the Trust for a
Series will be remitted to the Certificate Account and then to the Distribution
Account for such Series. Such deposits may be made net of amounts required to
pay servicing fees and any amounts which are to be included in any Reserve Fund
as set forth in the related Prospectus Supplement. All or a portion of the
amounts in such Distribution Account, together with reinvestment income thereon
if payable to the Certificateholders, will be available, to the extent
specified in the related Prospectus Supplement, for the payment of previously
unpaid servicing and administrative fees and distributions of principal and
interest on each Class of the Certificates of such Series in the manner
described in the related Prospectus Supplement.


RESERVE FUNDS OR LIQUIDITY ACCOUNTS

     If so stated in the Prospectus Supplement for a Series, the Company will
establish one or more Reserve Funds or Liquidity Accounts, which may be used by
the Trustee to make any required distributions of principal or interest on the
Certificates of the Series to the extent funds are not otherwise available. The
Company may fund a Reserve Fund by depositing cash, certificates of deposit
and/or letters of credit therein at the Closing Date, or a Reserve Fund may be
funded by the Trustee's deposit therein of Available Distribution Amounts not
required to pay servicing or administrative fees or to make distributions on
the Certificates on each Distribution Date until amounts on deposit in the
Reserve Fund equal an initial required amount. The method of funding any
Reserve Fund will be described in the related Prospectus Supplement. Any
Reserve Fund will be maintained in trust but may or may not constitute a part
of the Trust Estate for the related Series. The Company may have certain rights
on any Distribution Date to cause the Trustee to make withdrawals from the
Reserve Fund for a Series and to pay such amounts in accordance with the
instructions of the Company to the extent that such funds are no longer
required to be maintained for the Certificateholders.


                                       15
<PAGE>

INSURANCE

     To the extent specified in the related Prospectus Supplement, the
Certificates of a Series or all or any part of the related Trust Estate may be
supported by insurance policies or alternate forms of credit enhancement
described below.

     The insurers under Standard Hazard Insurance Policies are selected by the
related Obligors and are generally not required to meet any credit rating
criteria. Any other type of insurance supporting a Series of Certificates will
not in and of itself be subject to any specific credit rating requirements.
However, any such insurance obtained with respect to a Series will be
considered a part of the aggregate credit enhancement provided for such Series,
and the total credit enhancement obtained to support any Series must be in
sufficient quantity and of sufficient quality for the Classes of the
Certificates of such Series to merit the ratings assigned to such Classes by
each applicable Rating Agency, as described in the related Prospectus
Supplement. The acceptability of the insurers to the applicable Rating Agencies
is the only criterion used in the selection of any insurers other than insurers
under Standard Hazard Insurance Policies.


     HAZARD INSURANCE

     The following descriptions are general and do not purport to be complete.
Such descriptions are qualified in their entirety by reference to the
description of any material variances from such description contained in the
related Prospectus Supplement. In general, coverage under Standard Hazard
Insurance Policies and Special Hazard Insurance Policies varies among insurers.


     STANDARD HAZARD INSURANCE POLICIES. The terms of an Agreement may require
the Servicer to cause to be maintained with respect to each Contract and
Mortgage Loan one or more Standard Hazard Insurance Policies. With respect to
Contracts, each such policy will provide, at a minimum, the same coverage as
that provided by a standard fire and extended coverage insurance policy that is
customary for manufactured housing and issued by a company authorized to issue
such policies in the state in which the related Manufactured Home is located.
The Standard Hazard Insurance Policies maintained for Mortgage Loans will
provide coverage at least equal to the applicable state standard form of fire
insurance policy with extended coverage. In general, the standard form of fire
and extended coverage policy will cover physical damage to, or destruction of,
the improvements on the related Manufactured Home or Mortgaged Property caused
by fire, lightning, explosion, smoke, windstorm, hail, riot, strike and civil
commotion, subject to the conditions and exclusions specific to each policy.
Because the Standard Hazard Insurance Policies relating to the Contracts and
Mortgage Loans will be underwritten by different insurers and will cover
Manufactured Homes and Mortgaged Properties located in various states, such
policies will not contain identical terms and conditions. The basic terms,
however, generally will be determined by state law and generally will be
similar. Most such policies typically will not cover any physical damage
resulting from war, revolution, governmental actions, floods and other
water-related causes, earth movement (including earthquakes, landslides, and
mudflows), nuclear reaction, wet or dry rot, vermin, rodents, insects or
domestic animals, theft and, in certain cases, vandalism. The foregoing list is
merely indicative of certain kinds of uninsured risks and is not intended to be
all-inclusive. When a Manufactured Home or Mortgaged Property is located (at
the time of origination of the related Contract or Mortgage Loan) in a flood
area identified by HUD pursuant to the National Flood Insurance Act of 1968, as
amended, the Servicer will cause to be maintained flood insurance providing
coverage in the same amount as that provided by the related Standard Hazard
Insurance Policy with respect to such Manufactured Home or Mortgaged Property,
to the extent such coverage is available.

     Each Standard Hazard Insurance Policy must provide coverage in an amount
at least equal to the lesser of (1) the maximum insurable value of the
Manufactured Home or Mortgage Property or (2) the principal balance due from
the Obligor on the related Contract or Mortgage Loan; PROVIDED, HOWEVER, that
the amount of coverage provided by each Standard Hazard Insurance Policy must
in any event be sufficient to avoid the application of any co-insurance clause
contained in the policy.(1)


- ---------
(1) Each Standard Hazard Insurance Policy may contain a "coinsurance" clause
which, in effect, will require the insured at all times to carry insurance of a
specified percentage (generally 80% to 90%) of the full replacement value of
the dwellings, sturctures and other improvements on the related Manufactured
Home or Mortgaged Property in order to recover the full amount of any partial
loss. If the insured's coverage falls below this specified percentage, such
clause will provide that the insurer's liability in the event of partial loss
will not exceed the lesser of (1)the actual cash value (the replacement cost
less physical depteciation) of the dwellings, structures and other improvements
damaged or destroyed or (2)such proportion of the loss, without deduction for
depreciation, as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such dwellings, structures and other
improvements.


                                       16
<PAGE>

     Each Standard Hazard Insurance Policy caused to be maintained by the
Servicer shall contain a standard loss payee clause in favor of the Servicer
and its successors and assigns. If any Obligor is in default in the payment of
premiums on its Standard Hazard Insurance Policy or Policies, the Servicer
shall pay such premiums out of its own funds, and may add such premium to the
Obligor's obligation as provided by the Contract or Mortgage Loan, but may not
add such premium to the remaining principal balance of the Contract or Mortgage
Loan. All amounts collected by the Servicer under any Standard Hazard Insurance
Policy maintained with respect to a Mortgage Loan (less amounts to be applied
to the restoration or repair of the Mortgaged Property and other amounts
necessary to reimburse the Servicer for previously incurred advances or
approved expenses, which may be retained by the Servicer) will be deposited to
the applicable Certificate Account.

     To the extent a Standard Hazard Insurance Policy is not maintained with
respect to a Manufactured Home or Mortgaged Property, the related Contract or
Mortgage Loan will be covered by one or more blanket insurance policies
maintained by the Servicer to insure against losses on the Contracts and
Mortgage Loans resulting from the absence or insufficiency of individual
Standard Hazard Insurance Policies. The Servicer shall pay the premium for such
blanket policy and shall pay any deductible amount with respect to claims under
such blanket policy.

     If the Servicer repossesses a Manufactured Home or forecloses on a
Mortgaged Property on behalf of the Trustee, the Servicer shall either (1)
maintain at its expense hazard insurance with respect to such Manufactured Home
or Mortgaged Property, or (2) indemnify the Trustee against any damage to such
Manufactured Home or Mortgaged Property prior to resale, foreclosure sale, or
other disposition thereof.

     Any losses incurred with respect to Contracts or Mortgage Loans due to
uninsured risks (including earthquakes, mudflows and floods) or insufficient
hazard insurance proceeds may, to the extent such losses are not covered by the
Special Hazard Insurance Policy for a Series, affect payments to holders of
Certificates of such Series.

     SPECIAL HAZARD INSURANCE POLICY. To the extent provided in the related
Prospectus Supplement, a special hazard insurance policy ("Special Hazard
Insurance Policy") will be obtained from the insurer or insurers (the "Special
Hazard Insurer") specified in the related Prospectus Supplement. Subject to the
limitations described below, a Special Hazard Insurance Policy will insure
against (1) loss by reason of damage to Manufactured Homes or Mortgaged
Properties underlying defaulted Contracts or Mortgage Loans caused by certain
hazards (including vandalism and earthquakes and, except where the related
Obligor is required to obtain flood insurance, floods and mudflows) not covered
by the Standard Hazard Insurance Policies covering such Contracts or Mortgage
Loans and (2) loss from partial damage to the Manufactured Homes or Mortgaged
Properties securing such defaulted Contracts or Mortgage Loans caused by reason
of the application of the coinsurance clause contained in the applicable
Standard Hazard Insurance Policies. The Special Hazard Insurance Policy for a
Series, however, will not cover losses occasioned by war, certain governmental
actions, nuclear reaction and certain other perils. The amount of coverage, if
any, under the Special Hazard Insurance Policy with respect to a Series will be
specified in the related Prospectus Supplement.

     Subject to the foregoing limitations, the Special Hazard Insurance Policy
with respect to a Series will provide that, when there has been damage to the
Manufactured Home or Mortgaged Property securing a defaulted Contract or
Mortgage Loan and such damage is not covered by the Standard Hazard Insurance
Policy maintained by the related Obligor or the Servicer, the Special Hazard
Insurer will pay the lesser of (a) the cost of repair of such property or (b)
upon transfer of such property to the Special Hazard Insurer, the unpaid
principal amount of such Contract or Mortgage Loan at the time of the
acquisition of such property, plus accrued interest to the date of claim
settlement (excluding late charges and penalty interest) and certain expenses
incurred in respect of such property. No claim may be validly presented under a
Special Hazard Insurance Policy unless (1) the Standard Hazard Insurance Policy
covering the Manufactured Home or Mortgaged Property securing the Contract or
Mortgage Loan has been kept in force and other reimbursable protection,
preservation and foreclosure expenses have been paid (all of which must be
approved in advance as necessary by the Special Hazard Insurer) and (2) the
insured has acquired title to the Manufactured Home or Mortgaged Property as a
result of default by the related Obligor. If the sum of the unpaid principal
amount plus accrued interest on a Contract or Mortgage Loan, plus certain
related expenses, is paid by the Special Hazard Insurer, the amount of further
coverage under the Special Hazard Insurance Policy will be reduced by the
amount of such payment less any net proceeds from the sale of the Manufactured
Home or Mortgaged Property. Any amount paid as the cost of repair of the
Manufactured Home or Mortgaged Property will reduce coverage by such amount.


     The Agreement with respect to a Series will require the Servicer to
maintain any Special Hazard Insurance Policy for
such Series in full force and effect, subject to certain conditions. See "Sale
and Servicing of the Mortgage Loans -- Maintenance of Insurance Policies and
Other Servicing Procedures" herein. The Servicer also must present claims, on


                                       17
<PAGE>

behalf of the Certificateholders and the Trustee, for all losses not otherwise
covered by the applicable Standard Hazard Insurance Policies and take all
reasonable steps necessary to permit recoveries on such claims. See "Sale and
Servicing of the Mortgage Loans -- Maintenance of Insurance Policies and Other
Servicing Procedures -- Presentation of Claims" herein.


     To the extent provided in the related Prospectus Supplement, in lieu
(partially or wholly) of maintaining a Special Hazard Insurance Policy with
respect to a Series, a deposit of cash, a certificate of deposit, a letter of
credit or any other instrument acceptable to each Rating Agency rating the
Series as described in the related Prospectus Supplement may be provided in an
amount and for a term acceptable to each such Rating Agency. Such a deposit
will be credited to a Special Hazard or similar fund and the Trustee or
Servicer will be permitted to draw on the fund to recover losses that would
otherwise be covered by a Special Hazard Insurance Policy ("Special Hazard
Losses"). Special Hazard Losses may also be allocated to the Certificates of a
Series on the terms and subject to the conditions and limitations set forth in
the related Prospectus Supplement. The Company may also elect to insure against
Special Hazard Losses by the delivery of Additional Assets to the Trust rather
than through a Special Hazard Insurance Policy or special hazard fund.


     A Special Hazard Insurance Policy, if any, securing a Series may insure
against losses on Contracts or Mortgage Loans assigned to Trusts for other
Series of Certificates or that secure other pass-through securities or
collateralized mortgage or manufactured housing contract obligations issued by
the Company or one of its affiliates; PROVIDED, HOWEVER, that the extension of
coverage (and corresponding assignment of the Special Hazard Insurance Policy)
to secure any other Series or such other securities or obligations will not be
permitted if it would result in the downgrading of the credit rating of any
outstanding Certificates of any Series offered hereby assigned by any Rating
Agency identified in the related Prospectus Supplement.



     CREDIT INSURANCE


     Any credit insurance relating to the Contracts or Mortgage Loans
underlying a Series of Certificates will be described in the Prospectus
Supplement.


     Mortgage Loans underlying a Series of Certificates will, to the extent
described in the related Prospectus Supplement, be covered by primary mortgage
insurance policies ("Primary Mortgage Insurance Policies"). Contracts and
Mortgage Loans underlying a Series may, to the extent described in the related
Prospectus Supplement, be supported by FHA insurance, VA guarantees or one or
more pool insurance policies (each a "Pool Insurance Policy") or any
combination thereof (collectively, and together with any related Primary
Mortgage Insurance Policies, FHA insurance or VA guarantees, the "Credit
Insurance" for such Series).


     No Mortgage Loan will be covered by a Primary Mortgage Insurance Policy.
To the extent so specified in the related Prospectus Supplement, the Servicer
will maintain a Primary Mortgage Insurance Policy on any Conventional Mortgage
Loan with an initial Mortgage Loan-to-Value Ratio of greater than 80%. Any
Primary Mortgage Insurance Policy that is so maintained will provide coverage
on at least the principal amount of the covered Mortgage Loan in excess of 75%
of the original appraised value of the related Mortgaged Property, which
coverage will remain in force until the principal balance of such Mortgage Loan
is reduced to 80% of such original appraised value. A Primary Mortgage
Insurance Policy also may be canceled, with the consent of the Servicer and any
applicable Pool Insurer, after the policy has been in effect for more than two
years if the Mortgage Loan-to-Value Ratio of such Mortgage Loan has declined to
80% or less based upon the current fair market value of the related Mortgaged
Property.

     Certain other Mortgage Loans may also be covered by Primary Mortgage
Insurance Policies. Certain Primary Mortgage Insurance Policies may, to the
extent required by the related Prospectus Supplement, and subject to their
provisions and to certain conditions and exclusions described below, provide
full coverage against any loss sustained by reason of nonpayments by the
related Mortgagor (a "Full Coverage Insurance Policy").

     The Pool Insurance Policy or Policies for a Series, if any, will be
designed to provide coverage for all Conventional Mortgage Loans which are not
covered by Full Coverage Insurance Policies. However, neither the Primary
Mortgage Insurance Policies nor the Pool Insurance Policies will insure against
certain losses sustained in the event of a personal
bankruptcy of the Mortgagor under a Mortgage Loan. See "Certain Legal Aspects
of Contracts and Mortgage Loans -- The Mortgage Loans -- Anti-Deficiency
Legislation and Other Limitations on Lenders" herein. Such losses may be
covered to the extent provided by the Obligor Bankruptcy Insurance, if any,
described below for such Series.


                                       18
<PAGE>

     The Credit Insurance policies will not provide coverage against hazard
losses. Certain hazard risks will be covered by Standard Hazard Insurance
Policies or Special Hazard Insurance Policies, but other hazard risks will not
be insured and thus may affect payments to holders of related Certificates. See
" -- Hazard Insurance" above.

     To the extent that Primary Mortgage Insurance Policies, FHA insurance or
VA guarantees do not cover all losses on a defaulted or foreclosed Contract or
Mortgage Loan, and to the extent such losses are not covered by the Pool
Insurance Policy for the related Series of Certificates, if any, such losses
would affect payments to holders of related Certificates.

     The following descriptions of Credit Insurance policies and the coverage
thereunder are provided for general informational purposes only, and do not
purport to be complete. There can be no assurance that the actual policies and
coverage with respect to a specific Series will comply with these descriptions.


     PRIMARY MORTGAGE INSURANCE. Any Primary Mortgage Insurance Policy covering
Mortgage Loans will be issued by the related Mortgage Insurer pursuant to the
Mortgage Insurer's applicable master policy. The Company and the Trustee as
assignee of the Mortgage Loans will be the insureds or assignees of record (the
"Insured"), as their interests may appear, under each such Primary Mortgage
Insurance Policy. The Agreement with respect to such Series will require the
Servicer to cause a Primary Mortgage Insurance Policy to be maintained in full
force and effect with respect to each Mortgage Loan covered by the Agreement
(to the extent such insurance is required by such Agreement) and to act on
behalf of the Insured with respect to all actions required to be taken by the
Insured under each such Primary Mortgage Insurance Policy.

     The amount of a claim for benefits (the "Loss") under a Primary Mortgage
Insurance Policy covering a Mortgage Loan will generally consist of the insured
portion of the unpaid principal balance of the covered Mortgage Loan (as
described herein) and accrued and unpaid interest thereon and reimbursement of
certain expenses, less (1) all rents or other payments collected or received by
the Insured (other than the proceeds of hazard insurance) that are derived from
or in any way related to the related Mortgaged Property; (2) hazard insurance
proceeds in excess of the amount required to restore the related Mortgaged
Property and which have not been applied to the payment of the Mortgage Loan;
(3) amounts expended but not approved by the Mortgage Insurer; (4) claim
payments previously made by the Mortgage Insurer; and (5) unpaid premiums.

     As conditions precedent to the filing of or payment of a claim under a
Primary Mortgage Insurance Policy covering a Mortgage Loan, the Insured will
generally be required to (1) pay (a) all hazard insurance premiums and (b) as
necessary and approved in advance by the Mortgage Insurer, (i) real estate
property taxes, (ii) all expenses required to maintain the related Mortgaged
Property in at least as good a condition as existed at the effective date of
such Primary Mortgage Insurance Policy, ordinary wear and tear excepted, (iii)
property sales expenses, (iv) any outstanding liens (as defined in such Primary
Mortgage Insurance Policy) on the Mortgaged Property and (v) foreclosure costs,
including court costs and reasonable attorneys' fees; (2) in the event of any
physical loss or damage to the related Mortgaged Property, restore and repair
the Mortgaged Property to at least as good a condition as existed at the
effective date of such Primary Mortgage Insurance Policy, ordinary wear and
tear excepted; and (3) tender to the Mortgage Insurer good and merchantable
title to and possession of the related Mortgaged Property. A Primary Mortgage
Insurance Policy may not reimburse the Insured for attorneys' fees in respect
of a foreclosed Mortgage Loan in excess of 3% of the unpaid principal balance
plus accrued and unpaid interest on such Mortgage Loan. As a result, legal
expenses in excess of such reimbursement limitation may be charged as a loss on
the related Certificates.

     Other provisions and conditions of each Primary Mortgage Insurance Policy
covering a Mortgage Loan generally will provide that: (1) no change may be made
in the terms of such Mortgage Loan without the consent of the Mortgage Insurer;
(2) written notice must be given to the Mortgage Insurer within 10 days after
the Insured becomes aware that a Mortgagor is delinquent in the payment of a
sum equal to the aggregate of two Monthly Payments due under such Mortgage Loan
or that any proceedings affecting the mortgagor's interest in the Mortgaged
Property securing such Mortgage Loan have been commenced, and thereafter the
Insured must report monthly to the Mortgage Insurer the status of any such
Mortgage Loan until such Mortgage Loan is brought current, such proceedings are
terminated or a claim is filed; (3) the Mortgage Insurer will have the right to
purchase such Mortgage Loan, at any time after the 10 days' notice described in
clause (2) above and prior to the commencement of foreclosure proceedings, at a
price equal to the unpaid principal amount of the Mortgage Loan plus (a)
accrued and unpaid interest thereon and (b) reimbursable amounts expended by
the Insured for the real estate taxes and fire and extended coverage insurance
on the related Mortgaged Property for a period not exceeding 12 months, less
the sum of any claim previously paid under the policy with respect to


                                       19
<PAGE>

such Mortgage Loan and any due and unpaid premium with respect to such policy;
(4) the Insured must commence proceedings at certain times specified in the
policy and diligently proceed to obtain good and merchantable title to and
possession of the related Mortgaged Property; (5) the Insured must (a) notify
the Mortgage Insurer of any proceedings described in clause (4) above and
provide the Mortgage Insurer with copies of documents relating thereto, (b)
notify the Mortgage Insurer of the price amounts specified in clause (3) above
at least 15 days prior to the sale of the related Mortgaged Property by
foreclosure, and (c) bid such amount unless the Mortgage Insurer specifies a
lower or higher amount; (6) the Insured may accept a conveyance of the related
Mortgaged Property in lieu of foreclosure with written approval of the Mortgage
Insurer provided the ability of the Insured to assign specified rights to the
Mortgage Insurer are not thereby impaired or the specified rights of the
Mortgage Insurer are not thereby adversely affected by such conveyance; (7) the
Insured agrees that the Mortgage Insurer has issued the policy in reliance upon
the correctness and completeness of the statements contained in the application
for the policy and in the appraisal, plans and specifications and other
exhibits and documentation submitted therewith or at any time thereafter; (8)
under certain policies, the Mortgage Insurer will not pay claims involving or
arising out of misrepresentation or dishonest, fraudulent, criminal or
knowingly wrongful acts (including errors or omissions) by certain persons, or
claims involving or arising out of the negligence of certain persons if such
negligence is material either to the acceptance of the risk or to the hazard
assumed by the Mortgage Insurer; and (9) the Insured must comply with other
notice provisions in the policy.

     The Mortgage Insurer will generally be required to pay to the Insured
either: (1) the insured percentage of the Loss; or (2) at its option under
certain of the Primary Mortgage Insurance Policies, the sum of the delinquent
monthly payments plus any advances made by the Insured, each to the date of the
claim payment, and thereafter, monthly payments in the amount that would have
become due under the Mortgage Loan if it had not been discharged plus any
advances made by the Insured until the earlier of (A) the date the Mortgage
Loan would have been discharged in full if the default had not occurred, or (B)
an Approved Sale (as defined below under " -- Pool Insurance"). Any rents or
other payments collected or received by the Insured which are derived from or
are in any way related to the related Mortgaged Property will be deducted from
any claim payment.

     FHA INSURANCE AND VA GUARANTEES ON CONTRACTS. Certain of the Contracts may
be FHA-insured or VA-guaranteed. The nature of any such FHA insurance or VA
guarantees is described generally below.

     The regulations governing FHA manufactured home contract insurance provide
that insurance benefits are payable upon the repossession and resale of the
collateral and assignment of the contract to HUD. With respect to a defaulted
FHA contract, the servicer must follow applicable regulations before initiating
repossession procedures as a prerequisite to payment. These regulations include
requirements that the lender arrange a face-to-face meeting with the borrower,
initiate a modification or repayment plan, if feasible, and give the borrower
30 days' notice of default prior to any repossession. The insurance claim is
paid in cash by HUD. For manufactured housing contracts, the amount of
insurance benefits generally paid by the FHA currently is equal to 90% of the
sum of (1) the unpaid principal amount of the contract at the date of default
and uncollected interest earned to the date of default computed at the
applicable contract interest rate, after deducting the best price obtainable
for the collateral (based in part on a HUD-approved appraisal) and all amounts
retained or collected by the lender from other sources with respect to the
contract; (2) accrued and unpaid interest on the unpaid amount of the contract
from the date of default to the date of submission of the claim plus 15
calendar days (but in no event more than nine months) computed at a rate of
7.00% per annum; (3) costs paid to a dealer or other third party to repossess
or preserve the related manufactured home; (4) the amount of any sales
commission paid to a dealer or other third party for the resale of the
property; (5) with respect to any Land Secured Contract, property taxes,
special assessments and other similar charges and hazard insurance premiums,
prorated to the date of disposition of the property; (6) uncollected court
costs; (7) legal fees, not to exceed $1,000; and (8) expenses for recording the
assignment of the lien on the collateral to the United States, in each case
subject to applicable caps as set by regulations governing the FHA from time to
time.

     The insurance available to a lender under FHA Title I insurance is subject
to the limit of a reserve amount equal to 10% of the original principal balance
of all Title I insured loans originated by the lender, which amount is reduced
by all claims paid to the lender and by an annual reduction in the reserve
amount of 10% of the reserve amount, and which is increased by an amount equal
to 10% of the original principal balance of insured loans subsequently
originated by the lender. The obligation to pay insurance premiums to the FHA
is the obligation of Oakwood, as the servicer of the FHA-insured Contracts.

     The maximum guarantee that may be issued by the VA for a VA-guaranteed
contract is the lesser of (a) the lesser of $20,000 and 40% of the principal
amount of the contract and (b) the maximum amount of guaranty entitlement
available to the obligor veteran (which may range from $20,000 to zero). The
amount payable under any VA guarantee will be a


                                       20
<PAGE>

percentage of the VA contract originally guaranteed applied to indebtedness
outstanding as of the applicable date of computation specified in the VA
regulations, interest accrued on the unpaid balance of the loan to the
appropriate date of computation and limited expenses of the contract holder,
but in each case only to the extent that such amounts have not been recovered
through resale of the manufactured home. The amount payable under the guarantee
may in no event exceed the original guaranteed amount.

     POOL INSURANCE. The Company may obtain a Pool Insurance Policy to cover
any loss (subject to the limitations described below) incurred by reason of
default by the Obligors on the Contracts and/or Mortgage Loans (in the case of
Mortgage Loans, to the extent such loss is not covered by any Primary Mortgage
Insurance Policy). The amount of the Pool Insurance Policy (or Policies) for a
Series, if any, will be specified in the related Prospectus Supplement. A Pool
Insurance Policy for a Series, however, will not be a blanket policy against
loss, because claims thereunder may only be made for particular defaulted
Contracts or Mortgage Loans and only upon satisfaction of certain conditions
precedent described below.

     The Servicer will be required to maintain any Pool Insurance Policies for
each Series and to present or cause the Sub-servicers, if any, to present
claims to the Pool Insurer on behalf of the Trustee and the Certificateholders.
As set forth in the related Prospectus Supplement, any Pool Insurance Policy
for a Series will provide that as a condition precedent to the payment of any
claim the insured will be required (1) to advance hazard premiums on the
Manufactured Home or Mortgaged Property securing the defaulted Contract or
Mortgage Loan; (2) to advance, as necessary and approved in advance by the
related insurer, (a) real estate or personal property taxes, (b) all expenses
required to preserve and repair the Manufactured Home or Mortgaged Property, to
protect the Manufactured Home or Mortgaged Property from waste, so that the
Manufactured Home or Mortgaged Property is in at least as good a condition as
it was in on the date upon which coverage under the Pool Insurance Policy with
respect to such Manufactured Home or Mortgaged Property first became effective,
ordinary wear and tear excepted, (c) property sales expenses, (d) any
outstanding liens on the Manufactured Home or Mortgaged Property, and (e)
foreclosure costs, including court costs and reasonable attorneys' fees; and
(3) if there has been physical loss or damage to the Manufactured Home or
Mortgaged Property, to restore the Manufactured Home or Mortgaged Property to
its condition (ordinary wear and tear excepted) as of the issue date of the
Pool Insurance Policy. It also will be a condition precedent to the payment of
any claim relating to a Mortgage Loan under a Pool Insurance Policy that the
Insured maintain a Primary Mortgage Insurance Policy that is acceptable to the
Pool Insurer on all Mortgage Loans covered by the Pool Insurance Policy that
have Mortgage Loan-to-Value Ratios at the time of origination in excess of 80%.
Assuming satisfaction of these conditions, the Pool Insurer will pay to the
Insured the amount of the "loss" which will generally be (1) the amount of the
unpaid principal balance of the Contract or Mortgage Loan immediately prior to
an Approved Sale of the related Manufactured Home or Mortgaged Property, plus
(2) the amount of the accumulated unpaid interest on such Contract or Mortgage
Loan to the date of claim settlement at the contractual rate of interest, plus
(3) advances made by the Insured as described above, less certain payments
(including the proceeds of any prior Approved Sale and any Primary Mortgage
Insurance Policies). An "Approved Sale" is (1) a sale of the related
Manufactured Home or Mortgaged Property acquired by the Insured because of a
default by the Obligor if the Pool Insurer has given prior approval to such
sale; (2) a foreclosure or trustee's sale of the related Manufactured Home or
Mortgaged Property at a price exceeding the minimum amount specified by the
Pool Insurer; (3) the acquisition of the Mortgaged Property under the Primary
Mortgage Insurance Policy by the Mortgage Insurer; or (4) the acquisition of
the related Manufactured Home or Mortgaged Property by the Pool Insurer. As a
condition precedent to the payment of any "loss" on any covered Contract or
Mortgage Loan, the Insured must provide the Pool Insurer with good and
merchantable title to the related Manufactured Home or Mortgaged Property if
the Pool Insurer elects to take title to such Manufactured Home or Mortgaged
Property. If any property securing a defaulted Contract or Mortgage Loan
covered by a Pool Insurance Policy is damaged and the proceeds, if any, from
the related Standard Hazard Insurance Policy or the applicable Special Hazard
Insurance Policy are insufficient to restore the damaged property to a
condition sufficient to permit recovery under the Pool Insurance Policy, the
Servicer will not be required to expend its own funds to restore the damaged
Manufactured Home or Mortgaged Property unless it determines (A) that such
restoration will increase the proceeds on liquidation of the Contract or
Mortgage Loan after reimbursement of the Servicer for its expenses and (B) that
such expenses will be recoverable by it through Liquidation Proceeds or
Insurance Proceeds.

     The Pool Insurance Policies will generally not insure (and many Primary
Mortgage Insurance Policies may not insure) against losses sustained by reason
of defaults arising from, among other things, (1) fraud or negligence in the
origination or servicing of a Contract or Mortgage Loan, including
misrepresentation by the Obligor or the originator; (2) failure to construct
Manufactured Homes or Mortgaged Properties in accordance with plans and
specifications; and (3) a claim in respect of a defaulted Mortgage Loan
occurring when the Servicer, at the time of default or thereafter, was not
approved by the Mortgage Insurer.


                                       21
<PAGE>

     The original amount of coverage under any Pool Insurance Policy securing a
Series will be reduced over the life of the Certificates of such Series by the
aggregate dollar amount of claims paid under such policy, less the aggregate of
net amounts realized by the Pool Insurer upon disposition of all repossessed or
foreclosed Manufactured Home or Mortgaged Properties covered thereby. The
amount of claims paid includes certain expenses incurred by the Servicer as
well as accrued interest on delinquent Contracts or Mortgage Loans to the date
of payment of the claim. The net amounts realized by a Pool Insurer in respect
of a Contract or Mortgage Loan will depend primarily on the market value of the
Manufactured Home or Mortgaged Property securing the defaulted Contract or
Mortgage Loan. The market value of a Manufactured Home or Mortgaged Property
will be determined by a variety of economic, geographic, social, environmental
and other factors and may be affected by matters that were unknown and could
not reasonably be anticipated at the time the original loan was made.

     If aggregate net claims paid under a Pool Insurance Policy securing a
Series reach the original policy limit, coverage under the Pool Insurance
Policy will lapse and any further losses will be borne by the related Trust,
and thus may affect adversely payments to the Certificateholders of such
Series. In addition, unless the Servicer can determine that a P&I Advance in
respect of a delinquent Contract or Mortgage Loan would be recoverable from the
proceeds of the liquidation of such Contract or Mortgage Loan or any other
source, the Servicer will not be obligated to make a P&I Advance with respect
to such delinquency. See "Sale and Servicing of Contracts and Mortgage Loans --
Advances" herein. The original amount of coverage under any Pool Insurance
Policy assigned to the Trust for a Series may also be reduced or canceled to
the extent each Rating Agency rating the Series confirms that such reduction
will not result in the lowering of the rating of the Certificates of such
Series.

     A Pool Insurance Policy for a Series may insure against losses on the
Contracts or Mortgage Loans assigned to Trusts for other Series of Certificates
or that secure other pass-through securities or collateralized mortgage or
manufactured housing contract obligations issued by the Company or one of its
affiliates; PROVIDED, HOWEVER, that the extension of coverage (and
corresponding assignment of the Pool Insurance Policy) to secure any other
Series or such other securities or obligations will not be permitted if it
would result in the downgrading of the credit rating of any outstanding
Certificates of any Series offered hereby assigned by any Rating Agency
identified in the related Prospectus Supplement.


     OBLIGOR BANKRUPTCY INSURANCE

     In the event of a personal bankruptcy of an Obligor, the bankruptcy court
may establish the value of the related Manufactured Home or Mortgaged Property
at an amount less than the then Unpaid Principal Balance of the Contract or
Mortgage Loan secured by such Manufactured Home or Mortgaged Property. The
amount of the secured debt could be reduced to the value of the collateral
property, and the holder of the Contract or Mortgage Loan thus would become an
unsecured creditor to the extent the outstanding principal balance of such
Contract or Mortgage Loan exceeds the value assigned to the underlying
Manufactured Home or Mortgaged Property by the bankruptcy court. In addition,
certain other modifications of the terms of a Contract or Mortgage Loan can
result from a bankruptcy proceeding. See " -- The Contracts -- Enforcement of
Security Interests in Manufactured Homes" and " -- The Mortgage Loans --
Anti-Deficiency Legislation and Other Limitations on Lenders," each under the
heading "Certain Legal Aspects of Contracts and Mortgage Loans" herein. Losses
resulting from a bankruptcy proceeding affecting Contracts or Mortgage Loans
will, to the extent specified in the related Prospectus Supplement, be covered
by obligor bankruptcy insurance for the related Series (the "Obligor Bankruptcy
Insurance"). The amount and term of any Obligor Bankruptcy Insurance for a
Series must be acceptable to each Rating Agency rating the Series. Subject to
the terms of any Obligor Bankruptcy Insurance, the insurer may have the right
to purchase any Contract or Mortgage Loan with respect to which a payment has
been made or may be made, for an amount equal to the Unpaid Principal Balance
of such Contract or Mortgage Loan plus accrued and unpaid interest thereon. To
the extent Obligor Bankruptcy Insurance is required by a Prospectus Supplement,
the Company may, partially or entirely in lieu of Obligor Bankruptcy Insurance,
deposit or cause to be deposited cash, a certificate of deposit, a letter of
credit or any other instrument acceptable to each Rating Agency rating the
related Series as described in the related Prospectus Supplement. Such a
deposit will be credited to an obligor bankruptcy fund or similar fund and the
Trustee or Servicer will be able to draw on the fund to recover losses that
otherwise would be insured against by Obligor Bankruptcy Insurance. The amount
of any Obligor Bankruptcy Insurance for a Series or any deposit in lieu thereof
may be reduced as long as any such reduction will not result in a reduction of
the then applicable rating of the Series by any Rating Agency rating the Series
as described in the related Prospectus Supplement. Any Obligor Bankruptcy
Insurance or any obligor bankruptcy fund maintained with respect to a Series
may insure against losses on Contracts or Mortgage Loans assigned to Trusts for
other Series of Certificates or that secure other pass-through securities or
collateralized mortgage or manufactured contract obligations issued by the
Company or one of its affiliates; PROVIDED, HOWEVER, that the extension of
coverage (and corresponding assignment of an Obligor Bankruptcy Insurance
policy or


                                       22
<PAGE>

obligor bankruptcy fund) to secure any other Series or such other securities or
obligations will not be permitted if it would result in the downgrading of the
credit rating of any outstanding Certificates of any Series offered hereby
assigned by a Rating Agency identified in the related Prospectus Supplement.
The Company may elect to deposit Additional Assets to the Trust in lieu of
obtaining any required Obligor Bankruptcy Insurance or establishing an obligor
bankruptcy fund.

     The foregoing description does not purport to be complete and is qualified
in its entirety by reference to any description of Obligator Bankruptcy
Insurance contained in the related Prospectus Supplement.


DELIVERY OF ADDITIONAL ASSETS

     To the extent provided in the related Prospectus Supplement, in lieu of or
in addition to providing Pool Insurance, Special Hazard Insurance, Obligor
Bankruptcy Insurance or other insurance, the Company may assign to the Trust
for a Series of Certificates non-recourse guaranties of the timely payment of
principal and interest on Contracts and Mortgage Loans included in the Trust
secured by other assets satisfactory to each Rating Agency rating the Series.
The Company may also assign or undertake to deliver such other assets to any
Trust by such other means as may be specified in the related Prospectus
Supplement. Such other assets may consist of additional Contracts or Mortgage
Loans, letters of credit or other Eligible Investments ("Additional Assets").


INVESTMENT OF FUNDS

     Funds deposited in or remitted to the Certificate Account, the
Distribution Account, any Reserve Fund and any other funds and accounts for a
Series are to be invested by the Trustee, as directed by the Servicer, in
certain eligible investments ("Eligible Investments"), which include (1)
obligations of the United States or any agency thereof provided such
obligations are backed by the full faith and credit of the United States; (2)
within certain limitations, securities bearing interest or sold at a discount
issued by any corporation, which securities are rated in the rating category
required to support the then applicable ratings assigned to that Series; (3)
commercial paper which is then rated in the commercial paper rating category
required to support the then applicable ratings assigned to that Series; (4)
demand and time deposits, certificates of deposit, bankers' acceptances and
federal funds sold by any depository institution or trust company incorporated
under the laws of the United States or of any state thereof, provided that
either the senior debt obligations or commercial paper of such depository
institution or trust company (or provided that either the senior debt
obligations or commercial paper of the parent company of such depository
institution or trust company) are then rated in the security rating category
required to support the then applicable ratings assigned to that Series; (5)
demand and time deposits and certificates of deposit issued by any bank or
trust company or savings and loan association and fully insured by the Federal
Deposit Insurance Corporation (the "FDIC"); (6) guaranteed reinvestment
agreements issued by any insurance company, corporation or other entity
acceptable to each Rating Agency rating that Series at the time of issuance of
the Series; (7) certain repurchase agreements relating to United States
government securities; and (8) certain money market mutual funds investing
primarily in the obligations of the United States; PROVIDED such mutual funds
are rated in a rating category sufficient to support the initial ratings
assigned to that Series.

     Eligible Investments with respect to a Series will include only
obligations or securities that mature on or before the date on which the
invested funds are required or may be anticipated to be required to be applied
for the benefit of the holders of such Series. Any income, gain or loss from
such investments for a Series will be credited or charged to the appropriate
fund or account for such Series. Reinvestment Income from Eligible Investments
may be payable to the Servicer as additional servicing compensation and, in
that event, will not accrue for the benefit of the Certificateholders of that
Series.

     If a reinvestment agreement is obtained with respect to a Series, the
related Agreement will require the Trustee to invest funds deposited in the
Certificate Account, the Distribution Account and the Reserve Fund, if any, for
that Series pursuant to the terms of the reinvestment agreement.


CERTIFICATE GUARANTEE INSURANCE

     If so specified in the related Prospectus Supplement, Certificate
Guarantee Insurance, if any, with respect to a Series of Certificates may be
provided by one or more insurers. Such Certificate Guarantee Insurance may
guarantee, with respect to one or more Classes of Certificates of the related
Series, timely distributions of interest and full distributions of principal on
the basis of a schedule of principal distributions set forth in or determined
in the manner specified in the related Prospectus Supplement. A copy of the
Certificate Guarantee Insurance documentation for a Series, if any, will be
filed with the Commission as an exhibit to a Current Report on Form 8-K within
15 days of issuance of the Certificates of the related Series.


                                       23
<PAGE>

OAKWOOD HOMES GUARANTEE

     If so specified in the related Prospectus Supplement, some or all of the
collections of principal of and interest on the Asset Pool of a Series may be
guaranteed by Oakwood Homes or one of its affiliates. The terms of and
limitations on any such guarantee will be described in the related Prospectus
Supplement. The Prospectus Supplement for any Series containing a guarantee of
Oakwood Homes will contain summary financial information for Oakwood Homes. In
addition, Oakwood Homes' reports under the Exchange Act will be incorporated
therein by reference. A copy of the guaranty agreement under which Oakwood
Homes provides a guarantee for the Asset Pool of a Series will be filed with
the Commission as an exhibit to a Current Report on Form 8-K within 15 days of
issuance of such Certificates.


ALTERNATE CREDIT ENHANCEMENT

     From time to time with respect to a Series of Certificates, the Company or
the Servicer may obtain or cause to be obtained further or other liquidity
enhancement, insurance policies, guarantees, letters of credit, or surety bonds
(or make deposits in lieu thereof or in addition thereto) to provide for the
enhancement of the credit rating of such Certificates. To the extent any such
other enhancements are obtained or provided for with respect to a Series of
Certificates, or deposits are made in lieu thereof or in addition thereto, a
description thereof will be set forth in the related Prospectus Supplement.


                             UNDERWRITING POLICIES

OAKWOOD'S CONTRACT UNDERWRITING GUIDELINES

     Contracts included in an Asset Pool will have been underwritten by
Oakwood. These Contracts may have been originated in the name of Oakwood Mobile
Homes, Inc. ("OMH"), a wholly-owned retailing subsidiary of Oakwood Homes, or
by a third party manufactured housing broker or dealer, in either case with
funds provided by Oakwood, or may have been originated directly in Oakwood's
name. The following is a description of the underwriting practices generally
followed by Oakwood in connection with the origination of Contracts funded by
Oakwood.

     A customer desiring to obtain financing for the purchase of a manufactured
home through Oakwood must complete a loan application form at a participating
sales center. Loan applications are forwarded electronically or by facsimile by
sales centers to Oakwood's credit department for consideration.

     Upon receipt of a loan application, Oakwood evaluates the ability of the
loan applicant to make the prospective required monthly payments and to pay
related charges. Oakwood utilizes a credit scoring system to evaluate credit
applicants. Oakwood's underwriting guidelines require that each applicant's
credit history, residence history, employment history and debt-to-income ratios
be examined. Oakwood's credit officers review the information relating to these
factors provided by the applicant on his or her loan application and obtain
credit reports and contact employers and other references to verify credit,
residence and employment-related information. Oakwood's automated loan
origination system computes debt-to-income ratios and assigns each applicant an
overall credit score based upon information contained in the application and in
the credit bureau report obtained with respect to such applicant. An
applicant's overall credit score is the sum of his or her credit scores in
various areas of the credit review. Each credit officer is authorized to
approve certain applicants within his lending authority (1) who are assigned
overall credit scores and credit report scores above a specified minimum score,
(2) who have acceptable debt-to-income ratios and (3) who have applied for
credit not in excess of the credit officer's authority. In order for a
prospective borrower to be approved for a loan, (1) his or her total monthly
fixed debt obligations (including the monthly payment on the contract applied
for, rental fees charged for land generally, monthly installment payments to
acquire the land on which the home is located and hazard insurance premiums
relating to the home (collectively, the "Home Payments")) should not exceed 50%
of his or her gross monthly income and (2) the proposed Home Payments should
not exceed 35% of his or her gross monthly income, however, more stringent
standards generally apply to prospective borrowers with relatively lower
monthly incomes and/or relatively higher loan to value ratios. The Company
believes that these debt-to-income ratios are generally consistent with those
employed by other lenders under manufactured housing installment sales
contracts. These ratios are generally higher than the comparable debt-to-income
ratios employed by lenders under many types of residential first-lien mortgage
loans. To the extent the credit underwriting criteria applied to borrowers
under Contracts are less stringent than those applied to borrowers under
conventional types of residential first-lien mortgage loans, the level of
delinquencies experienced with respect to a pool of Contracts may be expected
to be higher than the level of delinquencies that would be experienced with
respect to a pool of conventional, residential first-lien mortgage loans. Such
a higher level of delinquencies could result in a higher level of losses
incurred on a pool of Contracts as compared to a pool of conventional,
residential first-lien mortgage loans.


                                       24
<PAGE>

     Loan applicants who do not meet the objective criteria above may be
approved, on a case-by-case basis, by higher-level management in Oakwood's
credit department. Generally, applicants whose credit scores are less than the
minimums established for credit officer approval are approved only if other
favorable objective underwriting factors are present which are outside the
scope of the scoring systems. In addition, even if an applicant obtains an
acceptable credit score and has acceptable debt-to-income ratios, a credit
officer or manager retains the discretion to reject a credit application if the
credit officer or manager discerns objective factors outside the scope of the
scoring systems that indicate a lack of creditworthiness.

     With respect to those customers deemed to be creditworthy, Oakwood
requires a down payment in the form of cash, the trade-in equity in a
previously owned manufactured home, and/or the borrower's equity in any real
property pledged as additional collateral for the loan. The value of any real
property pledged as additional collateral is estimated by a duly licensed
independent appraiser, and the borrower's equity in real property for down
payment purposes is limited to the lesser of 80% of such estimated value and
its appraised tax value. Generally, Oakwood requires a minimum down payment of
5% of the purchase price of the home for purchases of new homes, 10% of the
purchase price of the home for purchases of used homes (other than repossessed
homes), $499 for purchases of repossessed single-section homes, $999 for
purchases of repossessed multi-sectional homes, and the lesser of $1,000 or 5%
of the transfer price for homes transferred by a borrower to a new borrower.
Notwithstanding the foregoing, Oakwood may from time to time accept a lower
down payment than the down payments indicated, and in some circumstances may
require no down payment. In addition, if a borrower uses equity in real
property as all or part of his or her down payment, the total down payment
generally will be at least equal to 5% of the purchase price of the purchased
home. The level of down payment offered by a prospective purchaser of a new
home will affect his or her overall credit score, so that higher down payments
are required from applicants with relatively lower credit scores in areas other
than down payment levels. The purchase price of a manufactured home for
purposes of determining a down payment amount generally includes the stated
cash sale price of the manufactured home (including the stated cash sale price
of any accessories sold with the home, which may include appliances, furniture,
skirting, steps, porches and related items), sales and any other state and
local taxes.

     The balance of the purchase price is financed by an installment sale
contract providing for a purchase money security interest in the manufactured
home and a mortgage on any real property pledged as additional collateral. All
of these contracts funded at origination by Oakwood are written on forms
provided by Oakwood. Normally, each contract provides for level monthly
payments over the stated term of the contract, which is generally 15 to 20
years (or 20 to 30 years in the case of sales of multi-sectional homes and
larger single-section homes), at a fixed rate of interest (which may include a
step-up rate). Oakwood believes the typical manufactured home purchaser is
primarily sensitive to the amount of the monthly payment required by his or her
contract, and not to the interest rate charged thereunder.


GENERAL UNDERWRITING STANDARDS FOR MORTGAGE LOANS

     Mortgage Loans underwritten by Oakwood will be underwritten substantially
according to the underwriting guidelines Oakwood uses to underwrite Contracts.
See " -- Oakwood's Contract Underwriting Guidelines" above. Any different
underwriting standards that applied to the Mortgage Loans included in any
particular Asset Pool will be described in the related Prospectus Supplement.

     With respect to any Mortgage Loans underwritten by an entity other than
Oakwood, the Company expects that the originator will have underwritten and
originated such Mortgage Loans in compliance with underwriting standards which
are intended to evaluate the Obligor's credit standing and repayment ability
and the value and adequacy of the related Mortgaged Properties as collateral in
accordance with standard procedures complying with the applicable federal and
state laws and regulations. FHA Mortgage Loans and VA Mortgage Loans will
comply with the underwriting policies of FHA and VA, respectively. Conventional
Mortgage Loans will comply with the underwriting policies of the originator,
which will be described in the related Prospectus Supplement. Each Mortgage
Loan included in the Trust for a Series will have been originated by a savings
and loan association, savings bank, commercial bank, credit union, insurance
company, or similar institution which is supervised and examined by a federal
or state authority, or by a mortgagee approved by HUD.

     The adequacy of a Mortgaged Property as security for a Mortgage Loan will
be determined by a land-only appraisal performed by an appraiser who, at the
time the appraisal was made, was duly licensed and the retail sales value of
the home. The appraiser must personally inspect the property and will prepare a
report which customarily includes a market data analysis based on recent sales
of comparable properties.

     The Company will obtain representations and warranties from the Seller
that each related Mortgage Loan was originated in accordance with the
underwriting guidelines described above and in the applicable Prospectus
Supplement. Any


                                       25
<PAGE>

Mortgage Loan that does not comply with such standards after inclusion in an
Asset Pool must be repurchased or substituted for by its Seller, unless such
Mortgage Loan is otherwise demonstrated to be includible in the Asset Pool, to
the satisfaction of the Company. See "Description of the Certificates --
Representations and Warranties" herein.


               SALE AND SERVICING OF CONTRACTS AND MORTGAGE LOANS

ASSIGNMENT OF CONTRACTS AND MORTGAGE LOANS

     Pursuant to the applicable Pooling and Servicing Agreement, the Company
will cause the Contracts and Mortgage Loans and all other assets comprising the
related Trust Estate to be sold, assigned and transferred to the related
Trustee, together with all principal and interest payments due on such
Contracts and Mortgage Loans after the date specified in the related Prospectus
Supplement (the "Cut-off Date") and all prepayments of principal collected on
or after such Cut-off Date. In exchange for the Contracts and Mortgage Loans
assigned to the Trustee, the Trustee will deliver Certificates of the related
Series in authorized denominations, registered in such names as the Company may
request, representing the beneficial ownership interest in the related Trust
Estate, to the Company or its designee. Each Contract and Mortgage Loan
included in a Trust Estate will be identified in a schedule appearing as an
exhibit to the related Pooling and Servicing Agreement. Such schedule will
contain information as to the Cut-off Date Principal Balance of each Contract
or Mortgage Loan and the Asset Rate, original principal balance and certain
other information concerning each such Contract and Mortgage Loan. Such
schedule is referred to herein as the "Contract Schedule" to the extent it
identifies Contracts, the "Mortgage Loan Schedule" to the extent it identifies
Mortgage Loans, and is referred to in its entirety as the "Asset Schedule."

     CONVEYANCE OF CONTRACTS. Prior to the conveyance of the Contracts to the
Trustee, the Servicer's operations department will complete a review of all of
the Contract Files, including the certificates of title to, or other evidence
of a perfected security interest in, the related Manufactured Homes, confirming
the accuracy of the related Contract Schedule delivered to the Trustee. With
respect to any Land Secured Contract, the Servicer will also review the
Mortgage and any necessary assignments thereof evidencing the Seller's interest
in the related Real Property. Any Contract discovered not to agree with such
Contract Schedule, or any Contract for which any required Contract Document is
discovered to be missing or defective, in either case in a manner that is
materially adverse to the interests of the Certificateholders, will be required
to be repurchased by the Seller at the related Repurchase Price or replaced
with another Contract as described herein if such discrepancy, incompleteness
or defect is not cured within 90 days after notice of such discrepancy,
incompleteness or defect is delivered to the Seller, except that in the case of
a discrepancy between the terms of a Contract and the Contract Schedule
relating to the Unpaid Principal Balance of a Contract, the Seller may deposit
cash in the Certificate Account in an amount sufficient to offset such
discrepancy.

     The Servicer will hold the original Contracts and copies of all material
documents and instruments relating to each Contract and evidencing the security
interest created by each Contract in the related Manufactured Home or real
estate as custodian on behalf of the Certificateholders in accordance with the
related Pooling and Servicing Agreement. In order to give notice of the
Trustee's right, title and interest in and to the Contracts, UCC-1 financing
statements identifying the Trustee or a co-trustee as the secured party or
purchaser and identifying all the Contracts as collateral will be filed in the
appropriate offices in the appropriate state. If a subsequent purchaser were
able to take physical possession of the Contracts without notice of the
assignment of the Contracts to the Trustee, the Trustee's interest in the
Contracts could be defeated. To provide some protection against this
possibility, in addition to filing UCC-1 financing statements, within one week
after the initial delivery of the Certificates, the Contracts will be stamped
or otherwise marked by the Servicer to reflect their assignment to the Trustee.
See "Certain Legal Aspects of Contracts and Mortgage Loans -- The Contracts"
herein.

     CONVEYANCE OF MORTGAGE LOANS. On or prior to the date of conveyance of the
Mortgage Loans to the Trustee, the Company will, as to each Mortgage Loan,
deliver or cause to be delivered to the Trustee or a custodian acting on behalf
of the Trustee (a "Custodian") the related mortgage note (a "Mortgage Note")
endorsed in blank or to the order of the Trustee, an original or a certified
copy of the related Mortgage, and certain other original documents evidencing
or relating to the Mortgage Loan. Following the Closing Date the Company will,
as to each Mortgage Loan, deliver to the Trustee or a Custodian acting on its
behalf an assignment of the Mortgage in recordable form naming the Trustee as
assignee (together with originals or certified copies of all recorded
assignments necessary to show an unbroken chain of assignment of the related
Mortgage from the original mortgagee thereunder to the Trustee). Within one
year after the Closing Date for a Series, the Company will cause assignments of
each related Mortgage to be recorded in the appropriate public recording
offices for real property records wherever necessary to protect the Trustee's
interest in the related Mortgage Loans. In lieu of recording assignments of
Mortgages in a particular jurisdiction, the Company may deliver or


                                       26
<PAGE>

cause to be delivered to the Trustee an opinion of local counsel to the effect
that such recording is not necessary to protect the right, title and interest
of the Trustee in the related Mortgage Loans. In addition, the Seller of a
Mortgage Loan is required to submit to the Trustee with each Trustee Mortgage
Loan File a title opinion, mortgagee title insurance policy, title insurance
binder, preliminary title report, or satisfactory evidence of title insurance
for the jurisdiction in which the related Mortgaged Property is located. If a
preliminary title report is delivered initially, the Seller is required to
deliver a final title insurance policy or other satisfactory evidence of the
existence of adequate title insurance. The Trustee or a Custodian will hold the
Trustee Mortgage Loan Files for the related Mortgage Loans, except to the
extent that any of the documents contained in such files are released to the
Servicer or a Sub-servicer for servicing purposes in accordance with the terms
of the related Agreement.

     The Trustee or the Custodian (the latter if so specified in the related
Prospectus Supplement) will review any Trustee Mortgage Loan Files relating to
a Series. Unless otherwise provided in the Prospectus Supplement, if any
Mortgage Loan Document required to be included in a Trustee Mortgage Loan File
is missing or is found to be defective in any material respect, and the Seller
does not cure such defect within 90 days after its receipt of notice of such
missing document or document defect, the Seller will be required to repurchase
the Mortgage Loan at the related Repurchase Price or replace such Mortgage Loan
with a substitute Mortgage Loan as described under "The Trusts -- Substitution
of Contracts or Mortgage Loans" herein. Unless otherwise described in the
related Prospectus Supplement, this repurchase or substitution obligation
constitutes the sole remedy available to the Certificateholder or the Trustee
for a missing or defective Mortgage Loan Document.


REPRESENTATIONS AND WARRANTIES

     The Company will make certain representations and warranties for each
Series in the related Agreement with respect to the related Contracts and
Mortgage Loans, including representations that it either is the owner of such
Contracts and Mortgage Loans or has a perfected first priority security
interest in the Contracts and Mortgage Loans. In addition, the Seller will make
representations and warranties with respect to the Contracts and Mortgage Loans
in the sales agreement pursuant to which the Contracts and Mortgage Loans were
transferred to the Company, including representations and warranties as to the
accuracy in all material respects of certain information furnished to the
Company and the Trustee in respect of each Contract and Mortgage Loan.

     In addition, the Seller will have represented, among other things, that
(1) immediately prior to the transfer and assignment of the Contracts and
Mortgage Loans to the Company, the Seller had good title to, and was the sole
owner of, each Contract and Mortgage Loan and there had been no other sale or
assignment thereof from the Seller; (2) as of the date of such transfer, the
Contracts and Mortgage Loans are subject to no offsets, defenses or
counterclaims; (3) each Contract and Mortgage Loan at the time it was made
complied in all material respects with applicable state and federal laws,
including usury, equal credit opportunity and disclosure laws; (4) as of the
date of such transfer, each Contract creates a valid first lien on the related
Manufactured Home and such Manufactured Home is free of material damage and is
in good repair; (5) as of the date of such transfer, no Contract or Mortgage
Loan is more than the number of days delinquent in payment set forth in the
Prospectus Supplement and there are no delinquent tax or assessment liens
against the related Manufactured Home or Mortgaged Property; (6) the
Manufactured Home or Mortgaged Property securing each Contract or Mortgage Loan
is covered by a Standard Hazard Insurance Policy providing coverage in the
amount required by the related Agreement and that all premiums now due on such
insurance have been paid in full; (7) either a title opinion or a lender's
policy of title insurance was issued on the date of the origination of each
Mortgage Loan and each such policy is valid and remains in full force and
effect; (8) as of the date of such transfer, each Mortgage subject to the
Agreement evidences a valid first lien on the related Mortgaged Property
(subject only to (a) the lien of current real property taxes and assessments,
(b) covenants, conditions and restrictions, rights of way, easements and other
matters of public record as of the date of the recording of such Mortgage, such
exceptions appearing of record and either being acceptable to mortgage lending
institutions generally or specifically reflected in the appraisal made in
connection with the origination of the related Mortgage Loan and (c) other
matters to which like properties are commonly subject which do not materially
interfere with the benefits of the security intended to be provided by the
Mortgage) and such property is free of material damage and is in good repair;
(9) with respect to each Contract and Mortgage Loan, if the related
Manufactured Home or Mortgaged Property is located in an area identified by the
Federal Emergency Management Agency as having special flood hazards and subject
in certain circumstances to the availability of flood insurance under the
National Flood Insurance Act of 1968, as amended, such Manufactured Home or
Mortgaged Property is covered by flood insurance, if


                                       27
<PAGE>

applicable regulations at the time such Contract or Mortgage Loan was
originated required that such flood insurance coverage be obtained; (10) for
any Trust for which a REMIC election is to be made, each related Asset is a
Qualified Mortgage; and (11) any FHA Contract, FHA Mortgage Loan, VA Contract
or VA Mortgage Loan has been serviced in compliance with applicable FHA or VA
regulations, and the FHA insurance or VA guarantee with respect to any such
Asset is in full force and effect.

     The Company's right to enforce a Seller's representations and warranties
with respect to an Asset Pool will be assigned to the Trustee under the related
Agreement. To the extent that a Seller makes representations and warranties
regarding the characteristics of certain Contracts and Mortgage Loans, the
Company generally will not make such representations and warranties as to such
Contracts and Mortgage Loans. In the event that the representations and
warranties of the Seller are breached, and such breach or breaches materially
and adversely affect the interests of the Certificateholders in the related
Contracts and Mortgage Loans, the Seller will be required to cure such breach
or, if such cure is not effected within 90 days after the Seller is notified in
writing of such breach, to repurchase the affected Contracts or Mortgage Loans,
in general at a price equal to the Unpaid Principal Balance of such Contracts
or Mortgage Loans, together with unpaid interest thereon at the applicable
Asset Rates through the end of the month in which such repurchase is made, or
to substitute Contracts or Mortgage Loans in accordance with the criteria set
forth herein under "The Trusts -- Substitution of Contracts or Mortgage Loans."


     The Servicer will be required under each Agreement to enforce the Seller's
obligations to cure breaches or to repurchase or substitute for Assets for the
benefit of the Trustee and the Certificateholders and to indemnify the Company
and its assignees (including the Trust) against losses or damages caused by
such breaches. The Seller's obligations to repurchase or substitute for Assets
affected by its breaches and to indemnify the Company and its assignees against
losses and damages caused by such breaches will constitute the sole remedies
available to Certificateholders or the Trustee for a breach of representation
by a Seller.

     Neither the Company nor the Servicer will be obligated to repurchase or
substitute for a Contract or Mortgage Loan if a Seller defaults on its
obligation to repurchase or substitute for such Asset (except to the extent
that Oakwood is both Servicer and Seller), and no assurance can be given that a
Seller will carry out its repurchase or substitution obligations with respect
to Contracts and Mortgage Loans.


SERVICING

     GENERAL. The Servicer will service and administer each Asset Pool assigned
to the Trustee either exclusively or through other servicing institutions
("Sub-servicers"), as more fully set forth below.

     The Servicer and any Sub-servicer (the latter subject to general
supervision by the Servicer) for any Asset Pool will perform diligently all
services and duties specified in the related Agreement, consistently with the
servicing standards and practices of prudent lending institutions with respect
to manufactured housing installment sales contracts of the same type as the
Contracts and mortgage loans of the same type as the Mortgage Loans in those
jurisdictions where the related Manufactured Homes and Mortgaged Properties are
located or as otherwise specified in the Agreement. The Servicer will monitor
the performance of each Sub-servicer, if any, and will have the right to remove
a Sub-servicer at any time if it considers such removal to be in the best
interest of the related Certificateholders. The duties to be performed by the
Servicer, directly or through a Sub-servicer, with respect to a Series will
include (1) collection and remittance of principal and interest payments on the
related Assets; (2) administration of any related mortgage escrow accounts; (3)
collection of related insurance claims; (4) if necessary, repossession of
related Manufactured Homes and/or foreclosure on related Mortgaged Properties;
and (5) if necessary, the obligation to advance funds to the extent certain
payments are not made by the Obligors and are considered recoverable from late
Obligor payments, from proceeds of any applicable insurance policies or from
Liquidation Proceeds of the related Contract or Mortgage Loan. The Servicer
shall also provide information on a periodic basis to the Company and the
Trustee concerning the Contracts and Mortgage Loans, and shall file required
reports with the Commission concerning the Trusts as required by the
Agreements. If a Sub-servicer shall be terminated by the Servicer, the
servicing function of the Sub-servicer either shall be transferred to a
substitute Sub-servicer or performed by the Servicer.

     The Servicer shall keep in force throughout the term of each Agreement (1)
a policy or policies of insurance covering errors and omissions with respect to
its duties under such Agreement, and (2) a fidelity bond. Such policy or
policies and such fidelity bond shall be in such form and amount as is
generally customary among entities which service a portfolio of manufactured
housing installment sales contracts having an aggregate principal amount of
$100 million or more and which are generally regarded as servicers acceptable
to institutional investors.


                                       28
<PAGE>

     The Servicer, to the extent practicable, shall cause the Obligors to pay
all taxes and similar governmental charges when and as due. To the extent that
nonpayment of any taxes or charges would result in the creation of a lien upon
any Manufactured Home or Mortgaged Property having a priority equal or senior
to the lien of the related Contract or Mortgage Loan, the Servicer shall
advance any such delinquent tax or charge to the extent it determines that it
will be able to recover such advance from the related Obligor or from
Liquidation Proceeds of the related Contract or Mortgage Loan.

     COLLECTION PROCEDURES. The Servicer, directly or through Sub-servicers,
will make reasonable efforts to collect all payments called for under the
Contracts or Mortgage Loans and, consistently with the Agreement and any Pool
Insurance Policy, any Primary Mortgage Insurance Policy, FHA insurance, VA
guaranty and Obligor Bankruptcy Insurance, will follow such collection
procedures as it follows with respect to contracts or mortgage loans serviced
by it that are comparable to the Contracts or Mortgage Loans.

     Under the Agreement, the Servicer will repossess, foreclose upon or
otherwise convert the ownership of properties that secure a defaulted Contract
or Mortgage Loan if no satisfactory arrangements can be made for collection of
delinquent payments. In connection with such repossession, foreclosure or other
conversion, the Servicer will follow such practices and procedures as it shall
deem necessary or advisable and as shall be normal and usual in its general
Contract and Mortgage Loan servicing activities. The Servicer, however, will
not be required to expend its own funds in connection with any repossession or
the restoration of any property unless it determines (1) that such restoration
or repossession will increase the proceeds of liquidation of the related
Contract or Mortgage Loan to the Certificateholders after reimbursement to
itself for such expenses and (2) that such expenses will be recoverable to it
either through Liquidation Proceeds or through Insurance Proceeds.

     A Contract or the Mortgage Note or Mortgage used in originating a
conventional Mortgage Loan may contain a "due-on-sale" clause. See " -- The
Contracts -- Transfers of Manufactured Homes; Enforceability of Due-on-Sale'
Clauses" and " -- The Mortgage Loans -- Due-On-Sale' Clauses," in each case
under the heading "Certain Legal Aspects of Contracts and Mortgage Loans"
herein. The Servicer may enforce "due-on-sale" clauses with respect to any
Contract, Mortgage Note or Mortgage containing such a clause, provided that
such enforcement has no adverse effect on the coverage of any applicable
Insurance Policy. In any case in which a Manufactured Home or Mortgaged
Property has been or is about to be conveyed by the Obligor on the related
Contract or Mortgage Loan and the due-on-sale clause has not been enforced (or
the related Contract or Mortgage Note is by its terms assumable), the Servicer
will be authorized, on behalf of the Trustee, to enter into an assumption
agreement with the person to whom such Manufactured Home or Mortgaged Property
has been or is about to be conveyed, if such person meets certain loan
underwriting criteria, including the criteria necessary to maintain the
coverage provided by any applicable Credit Insurance policies. In the event
that the Servicer enters into an assumption agreement in connection with any
such conveyance of a Manufactured Home or Mortgaged Property, the Servicer, on
behalf of the Trustee, may release the original Obligor from liability upon the
Contract or Mortgage Loan and substitute the assuming party as the new obligor
thereon. In no event can the assumption agreement permit a decrease in the
Asset Rate or an increase in the term of the assumed Contract or Mortgage Loan.
Fees collected for entering into an assumption agreement will be retained by
the Servicer as additional servicing compensation.

     The Servicer, either directly or through Sub-servicers, to the extent
permitted by law, may establish and maintain an escrow account (the "Escrow
Account") in which mortgagors under Mortgage Loans may be required to deposit
amounts sufficient to pay taxes, assessments, mortgage insurance premiums and
standard hazard insurance premiums and other comparable items and in which
Obligors under Contracts will be required to deposit amounts sufficient to pay
standard hazard insurance premiums and other comparable items. Withdrawals from
the Escrow Account maintained for mortgagors may be made to effect timely
payment of taxes, assessments, mortgage insurance and hazard insurance, to
refund to mortgagors amounts determined to be overages, to pay interest to
mortgagors on balances in the Escrow Account to the extent required by law, to
repair or otherwise protect the related Mortgaged Properties and to clear and
terminate the Escrow Account. The Servicer will be responsible for the
administration of the Escrow Account and will be obligated to make advances to
such account when a deficiency exists therein, so long as it determines that
such advances will be recoverable from the related Obligors or from Liquidation
Proceeds collected with respect to the related Assets. The Servicer may decline
to establish Escrow Accounts with respect to any Contracts or Mortgage Loans in
its discretion.

     COLLECTION OF PAYMENTS ON CONTRACTS AND MORTGAGE LOANS. The Servicer will
establish and maintain a Certificate Account for the benefit of the Trustee.
The Certificate Account must be an "Eligible Account;" I.E., it must be
maintained (1) at a depository institution organized under the laws of the
United States or any state, the deposits of which are insured to the full
extent permitted by law by the Federal Deposit Insurance Corporation (the
"FDIC"), whose commercial paper or long-term unsecured debt has a rating, as
specified in the related Agreement, sufficient to support the ratings requested
on the Certificates of the related Series, and which institution is subject to
examination by federal or state authorities; (2)


                                       29
<PAGE>

in the corporate trust department of the Trustee; or (3) at an institution
otherwise acceptable to each applicable Rating Agency. The Certificate Account
is to be held in trust for the benefit of the Trustee on behalf of the
Certificateholders and shall be designated as specified in the related
Agreement. Funds in the Certificate Account will be invested in Eligible
Investments (as defined in the Agreement) that will mature or be subject to
redemption not later than the business day preceding the applicable monthly
Remittance Date. Earnings on amounts deposited into a Certificate Account shall
be credited to the account of the Servicer as servicing compensation in
addition to its monthly Servicing Fee. The Servicer may use such earnings to
offset P&I Advances due from the Servicer in respect of the Remittance Date
next succeeding the date on which such earnings were made or, at the Servicer's
option, such earnings may be released to the Servicer on such Remittance Date.
The amount of any losses incurred in respect of any such investments shall be
deposited into the Certificate Account by the Servicer out of its own funds
promptly after such losses are incurred.

     All payments in respect of principal and interest on the Contracts and
Mortgage Loans in the Asset Pool for a Series that are received by the Servicer
on or after the applicable Cut-off Date (exclusive of collections relating to
scheduled payments due on or prior to the Cut-off Date) will be deposited into
the Certificate Account no later than the second business day following the
Servicer's receipt thereof. Such payments shall include the following:

      (1) all Obligor payments in respect of principal, including principal
   prepayments, on the Contracts and Mortgage Loans;

      (2) all Obligor payments in respect of interest on the Contracts and
   Mortgage Loans, together with moneys transferred from any Buy-Down Fund or
   GPM Fund;

      (3) all Net Liquidation Proceeds received and retained in connection with
   the liquidation or disposition of defaulted Contracts, Mortgage Loans or
   property acquired in respect thereof through repossession, foreclosure or
   otherwise;

      (4) all proceeds received under any title, hazard or other insurance
   policy covering any Contract or Mortgage Loan, other than proceeds received
   as part of Liquidation Proceeds or such proceeds that are to be applied to
   the restoration or repair of the related Manufactured Home or Mortgaged
   Property or released to the Obligor;

      (5) any condemnation awards or settlements which are not released to
   Obligors in accordance with normal servicing procedures;

      (6) all amounts received from credit enhancement provided with respect to
   a Series of Certificates;

      (7) all proceeds of any Contract or Mortgage Loan (or property acquired
   in respect thereof) that is repurchased by the related Seller or by a
   terminating party as described above or under "The Pooling and Servicing
   Agreements --  Termination" below; and

      (8) all amounts, if any, required to be transferred to the Certificate
   Account from a Reserve Fund pursuant to the Agreement.

     In those cases where a Sub-servicer is servicing a Contract or Mortgage
Loan, the Sub-servicer will establish and maintain an Eligible Account (a
"Sub-servicing Account") that will comply with the standards set forth above
for the Certificate Account and which is otherwise acceptable to the Servicer.
The Sub-servicer is required to deposit into the Sub-servicing Account on a
daily basis all amounts enumerated in the preceding paragraph in respect of the
Contracts or Mortgage Loans as received by the Sub-servicer, less its servicing
compensation. On the date specified in the related Prospectus Supplement, the
Sub-servicer shall remit to the Servicer all funds held in the Sub-servicing
Account with respect to each related Contract or Mortgage Loan. The
Sub-servicer, to the extent described in the related Prospectus Supplement, may
be required to advance any monthly installment of principal and interest that
was not received, less its servicing fee, by the date specified in the related
Prospectus Supplement.

     With respect to each Buy-Down Loan, the Servicer will deposit into a
custodial Eligible Account (which may be interest-bearing) complying with the
requirements set forth above for the Certificate Account (the "Buy-Down Fund")
an amount which, together with investment earnings thereon, will provide funds
sufficient to support the payments on such Buy-Down Loan on a level debt
service basis. The Servicer will not be obligated to supplement any Buy-Down
Fund should investment earnings prove insufficient to maintain the scheduled
level of payments on the Buy-Down Loans (in which event distributions to the
Certificateholders may be affected).

     With respect to each GPM Loan, the Servicer will, if and to the extent
provided in the related Prospectus Supplement, deposit in a custodial Eligible
Account (which may be interest-bearing) complying with the requirements set
forth


                                       30
<PAGE>

above for the Certificate Account (the "GPM Fund") an amount which, together
with investment earnings thereon, will provide funds sufficient to support the
payments thereon on a level debt service basis. The Servicer will not be
obligated to supplement any GPM Fund should investment earnings thereon prove
insufficient to maintain the scheduled level of payments (in which event
distributions to the Certificateholders may be affected).

     DISTRIBUTIONS ON CERTIFICATES. On each Remittance Date, the Servicer will
withdraw from the applicable Certificate Account and remit to the Trustee for
deposit into the Distribution Account (1) all scheduled payments of principal
and interest due on the related Contracts and Mortgage Loans during the related
Collection Period and collected by the Servicer from the related Obligors or
otherwise and (2) all unscheduled collections in respect of principal and
interest on the Contracts and Mortgage Loans received during the related
Prepayment Period, in each case to the extent such collections comprise part of
the Available Distribution Amount (as specified in the related Prospectus
Supplement) for the upcoming Distribution Date (collectively, the "Remittance
Amount"). In addition, on each Remittance Date, the Servicer shall remit to the
Trustee, for deposit into the Distribution Account, the amount of its required
P&I Advance and of any Compensating Interest required to be paid by the
Servicer for the upcoming Distribution Date. See " -- Advances" and " --
Compensating Interest" below. The Remittance Date for any Distribution Date
shall be the business day preceding such Distribution Date.

     The Available Distribution Amount for any Series will be allocated among
the related Classes of Certificates in the proportion and order of application
set forth in the related Agreement and described in the related Prospectus
Supplement. Prior to each Distribution Date for a Series, the Servicer will
furnish to the Trustee a report setting forth certain information concerning
the underlying Asset Pool and amounts to be distributed on each related Class
of Certificates.


ADVANCES

     The Servicer will be required to advance funds to cover (1) delinquent
payments of principal and interest on related Contracts and Mortgage Loans
("P&I Advances") and (2) delinquent payments of taxes, insurance premiums and
escrowed items in respect of related Contracts and Mortgage Loans and
liquidation-related expenses ("Servicing Advances," and, together with P&I
Advances, "Advances"). The Servicer shall not be required to make an Advance to
the extent it determines, in its reasonable judgment, that such Advance, if
made, would not be recoverable from late collections from the related Obligor
or from Liquidation Proceeds or other collections in respect of the related
Contract or Mortgage Loan (such an advance being referred to as a
"Non-Recoverable Advance"). The Servicer may offset the otherwise applicable
P&I Advance for any Remittance Date by the amount of Early Payments made with
respect to the related Due Date. The failure of the Servicer to make any
required Advances under an Agreement constitutes a default under such Agreement
for which the Servicer may be terminated. Upon a default by the Servicer, the
Trustee (as substitute Servicer) may, if so provided in the related Agreement,
be required to make Advances, provided that, in its reasonable discretion, it
deems such Advances not to be Non-Recoverable Advances. With respect to certain
Assets, the Company may obtain an endorsement to an applicable Pool Insurance
Policy which obligates the Pool Insurer to advance delinquent payments of
principal and interest. The Pool Insurer would only be obligated under such
endorsement to the extent the Obligor fails to make such payment and the
Servicer fails to make a required Advance. The Servicer may agree to reimburse
the Pool Insurer for any sums the Pool Insurer pays under such endorsement.

     The advance obligation of a Trustee or Pool Insurer may be limited to an
amount specified by the Rating Agency or Agencies rating the Certificates. Any
P&I Advances by the Servicer, the Trustee or a Pool Insurer, as the case may
be, must be deposited into the applicable Certificate Account or into the
Distribution Account and will be due not later than the Distribution Date to
which such delinquent payment relates. Any Advance made by the Servicer or the
Trustee or a Pool Insurer, as the case may be, will be reimbursable out of
future collections in respect of the particular Contract or Mortgage Loan in
respect of which the Advance was made (including collections of or from
Insurance Proceeds, Additional Assets or Liquidation Proceeds relating to such
Contract or Mortgage Loan) ("Related Proceeds"). If an Advance made by the
Servicer or a Trustee or a Pool Insurer later proves to be unrecoverable from
Related Proceeds, the Servicer or the Trustee or Pool Insurer, as the case may
be, will be entitled to reimbursement from funds in the Certificate Account or
Distribution Account prior to the disbursement of distributions to the
Certificateholders.

     Any P&I Advances with respect to Contracts or Mortgage Loans included in
the Trust for any Series are intended to enable the Trustee to make timely
payment of the scheduled distributions of principal and interest on the
Certificates of such Series. However, neither the Servicer nor the Trustee nor
any Pool Insurer will insure or guarantee the Certificates of any Series or the
Contracts or Mortgage Loans included in the Trust for any Series.


                                       31
<PAGE>

COMPENSATING INTEREST

     If a Contract or Mortgage Loan is prepaid in full or liquidated other than
on a Due Date, the Obligor generally is only required to pay interest to the
date of prepayment or liquidation. In such event, if provided in the Prospectus
Supplement, for so long as Oakwood is the Servicer of the related Asset, the
Servicer may be obligated to pay interest from the last day for which interest
is due from the Obligor to the next Due Date, so long as such amount does not
exceed the Servicer's servicing compensation for such month ("Compensating
Interest").


MAINTENANCE OF INSURANCE POLICIES AND OTHER SERVICING PROCEDURES

     STANDARD HAZARD INSURANCE. The Servicer will cause to be maintained for
each Asset underlying a Series, or use its best reasonable efforts to cause
each Sub-servicer to cause to be maintained for each such Asset, a Standard
Hazard Insurance Policy providing coverage in an amount at least equal to the
lesser of (a) 100% of the replacement value of the related Manufactured Home or
Mortgaged Property or (b) the outstanding principal balance of such Contract or
Mortgage Loan. The Servicer also shall maintain on any Manufactured Home
acquired by repossession or on any Real Property or Mortgaged Property acquired
through foreclosure or deed in lieu of foreclosure of any Mortgage Loan, an
open-lot coverage policy insuring against physical loss or damage in an amount
that is at least equal to the Unpaid Principal Balance of the defaulted
Contract or Mortgage Loan. To the extent permitted by applicable law and if so
specified in the related Prospectus Supplement, the Servicer may require
Obligors on Contracts or Mortgage Loans secured by Manufactured Homes, Real
Properties or Mortgaged Properties located in California to maintain earthquake
insurance on their Manufactured Homes, Real Properties or Mortgaged Properties.
Otherwise, no earthquake or other additional insurance is to be required of any
Obligor or maintained on property acquired in respect of a Contract or Mortgage
Loan, other than as required by applicable laws and regulations. If, at the
time of origination of a Contract or Mortgage Loan, the related Manufactured
Home or Mortgaged Property is located in a federally designated special flood
hazard area, the Servicer will cause to be maintained, or to use its best
reasonable efforts to cause the related Sub-servicer to cause to be maintained,
flood insurance, limited, under certain circumstances, to availability under
the National Flood Insurance Act of 1968, as amended. In the event that an
Asset is covered by a blanket policy providing coverage against losses incurred
on Assets as a result of the absence or insufficiency of individual Standard
Hazard Insurance Policies, the Servicer will be deemed conclusively to have
satisfied its obligations to cause to be maintained a Standard Hazard Insurance
Policy for such Asset. This blanket policy may contain a deductible clause, in
which case the Servicer will, in the event that there has been a loss that
would have been covered by such policy absent such deductible clause, deposit
in the Certificate Account the amount not otherwise payable under the blanket
policy because of the application of such deductible clause.

     Any amounts collected by the Servicer under any such policies (other than
amounts to be applied to the restoration or repair of the related Manufactured
Home or Mortgaged Property or released to the Obligor in accordance with normal
servicing procedures) shall be deposited into the Certificate Account.

     OTHER INSURANCE. The Servicer will not maintain a Primary Mortgage
Insurance Policy for any Mortgage Loan. To the extent specified in the related
Prospectus Supplement, the Servicer will maintain a Primary Mortgage Insurance
Policy on any Conventional Mortgage Loan with an initial Mortgage Loan-to-Value
Ratio in excess of 80% unless the conditions for waiver of such insurance by
the Servicer are met. See "The Trusts -- Insurance -- Credit Insurance --
Primary Mortgage Insurance" herein.

     The Servicer will be required to maintain any Special Hazard Insurance
Policy, any Obligor Bankruptcy Insurance and any Pool Insurance Policy for any
Series in full force and effect throughout the term of the related Trust,
subject to payment of the applicable premiums by the Trustee. The Servicer will
be required to notify the Trustee to pay from amounts in the Trust Estate the
premiums for any such Special Hazard Insurance Policy, any such Obligor
Bankruptcy Insurance and any such Pool Insurance Policy for such Series on a
timely basis. Any such premiums may be payable on a monthly basis in advance,
or pursuant to any other payment schedule acceptable to the applicable insurer.
In the event that the Special Hazard Insurance Policy, Obligor Bankruptcy
Insurance or Pool Insurance Policy for a Series is canceled or terminated for
any reason (other than the exhaustion of total policy coverage), the Servicer
will be obligated to obtain from another insurer a comparable replacement
policy with a total coverage which is equal to the remaining coverage (or a
lesser amount if the Servicer confirms in writing with each Rating Agency
rating any Certificates of such Series that such lesser amount will not impair
the rating on such Certificates) provided by the canceled or terminated Special
Hazard Insurance Policy, Obligor Bankruptcy Insurance or Pool Insurance Policy.
However, if the cost of any such replacement policy or bond is greater than the
cost of the policy or bond which has been terminated, then the amount of the
coverage will be reduced to a level such that the applicable premium will not
exceed the cost of the premium for the policy or bond that was terminated.


                                       32
<PAGE>

     PRESENTATION OF CLAIMS. The Servicer, on behalf of itself, the Trustee and
the Certificateholders, will present claims to the issuer of each insurance
policy described herein (including the FHA and the VA), and will take such
reasonable steps as are necessary to permit recovery under such insurance
policies respecting defaulted Contracts or Mortgage Loans that are the subject
of bankruptcy proceedings. As set forth above, all collections by the Servicer
under any insurance policy are to be deposited into the Certificate Account for
the related Series and are subject to withdrawal as described above. With
respect to a Mortgage Loan or Contract that is serviced by a Sub-servicer, the
Sub-servicer, on behalf of itself, the Trustee and the Certificateholders will
present claims to the applicable insurer, and all collections shall be
deposited into the applicable Sub-servicing Account for deposit into the
Certificate Account.

     If any property securing a defaulted Contract or Mortgage Loan is damaged
and proceeds, if any, from the related Standard Hazard Insurance Policy or the
applicable Special Hazard Insurance Policy are insufficient to restore the
damaged property to a condition sufficient to permit recovery under any Pool
Insurance Policy or any Primary Mortgage Insurance Policy, any FHA insurance or
any VA guarantee, as the case may be, the Servicer is not required to expend
its own funds to restore the damaged property unless it determines (1) that
such restoration will increase the proceeds to the Certificateholders upon
liquidation of the Contract or Mortgage Loan after reimbursement of the
expenses incurred by the Servicer and (2) that such expenses will be
recoverable by it through proceeds of the sale of the property or proceeds of
the related Pool Insurance Policy or any related Primary Mortgage Insurance
Policy, any FHA insurance, or any VA guarantee, as the case may be.

     If, in respect of any defaulted Contract or Mortgage Loan, recovery under
any related Pool Insurance Policy or any related Primary Mortgage Insurance
Policy, any FHA insurance, or any VA guarantee, as the case may be, is not
available, the Servicer nevertheless is obligated to follow such normal
practices and procedures as it deems necessary or advisable to liquidate the
collateral for the defaulted Contract or Mortgage Loan. If the proceeds of any
liquidation of the related Manufactured Home or Mortgaged Property are less
than the principal balance of the defaulted Contract or Mortgage Loan plus
interest accrued thereon at the applicable Asset Rate, the related Trust will
realize a loss in the amount of such difference plus the aggregate of expenses
incurred by the Servicer in connection with such proceedings.

     ALTERNATE CREDIT ENHANCEMENT. To the extent provided in a Prospectus
Supplement, the Company, the Servicer or another party, from time to time, may
be required to obtain or cause to be obtained an insurance policy, guarantee,
letter of credit or surety bond (or make deposits in lieu thereof) to enhance
the credit rating of the related Series of Certificates.

     SERVICING COMPENSATION AND PAYMENT OF EXPENSES. As compensation for its
servicing duties in respect of any Series, the Servicer will be entitled to the
Servicing Fee specified in a particular Prospectus Supplement. In addition, the
Servicer may be entitled to servicing compensation in the form of assumption
fees, late payment charges or otherwise, which fees or charges shall be
retained by the Servicer to the extent not required to be deposited into the
related Certificate Account.

     The Servicer will pay from its servicing compensation certain expenses
incurred in connection with the servicing of the Contracts and Mortgage Loans
included in a Trust Estate, including, without limitation, payment of the fees
and expenses of the Trustee, payment of related insurance policy premiums
(other than premiums for Standard Hazard Insurance Policies or Primary Mortgage
Insurance Policies) and payment of expenses incurred in enforcing the
obligations of any Sub-servicers. Certain of these expenses may be reimbursable
from Liquidation Proceeds and proceeds of Pool Insurance and from specific
recoveries of costs.

     The Servicer will be entitled to reimbursement for certain expenses
incurred by it in connection with the liquidation of defaulted Contracts or
Mortgage Loans. The related Trust will suffer no loss by reason of such
expenses to the extent claims are paid under the related Pool Insurance
Policies, if any. If no Pool Insurance Policy is in effect for the Series, or
if claims are either not made or paid under the related Pool Insurance Policies
or coverage thereunder has been terminated or canceled, the related Trust will
suffer a loss to the extent that the Liquidation Proceeds of a defaulted Asset,
after reimbursement of the Servicer's related expenses, are less than the
principal balance of the Asset plus accrued interest thereon at the related
Asset Rate. In addition, the Servicer will be entitled to reimbursement of
expenditures incurred by it in connection with the restoration of any
Manufactured Home or Mortgaged Property, such right of reimbursement being
prior to the rights of the related Certificateholders to receive any related
Pool Insurance proceeds or Liquidation Proceeds.

     EVIDENCE AS TO COMPLIANCE. With respect to each Series of Certificates,
the Servicer will deliver each year to the Trustee an officer's certificate
stating that (i) a review of the activities of the Servicer and any
Sub-servicers during the preceding calendar year and of the Servicer's
performance under the related Agreement has been made under the supervision of
such officer, and (ii) to the best of such officer's knowledge, the Servicer
has fulfilled all its obligations under the Agreement throughout such year,
and, to the best of such officer's knowledge, based on such review, each
Sub-servicer has fulfilled its obligations throughout such year, or, if there
has been a default in the fulfillment of any such obligation,


                                       33
<PAGE>

specifying each such default known to such officer and the nature and status
thereof. Such officer's certificate shall be accompanied by a statement by a
firm of independent public accountants to the effect that (1) such firm has
audited the financial statements of the Servicer for the Servicer's most
recently ended fiscal year and issued its report thereon; (2) such audit
included tests of the records and documents relating to manufactured housing
installment sale contracts and mortgage loans serviced by the Servicer for
others in accordance with the requirements of the Uniform Single Attestation
Program for Mortgage Bankers, or any successor program promulgated by the
accounting profession ("USAP"); and (3) such other statements as are
contemplated under USAP, including, if called for under USAP, a statement as to
whether the Servicer's management's written assertion to such firm (which shall
be attached to the statement of such firm) that its servicing during the
applicable fiscal year complied with USAP's minimum servicing standards in all
material respects is fairly stated in all material respects. The audit tests
referred to in clause (2) of the preceding sentence in respect of any Series
shall be applied to manufactured housing installment sale contracts and
mortgage loans serviced under the related Pooling and Servicing Agreement
and/or, in the sole discretion of such firm, manufactured housing installment
sale contracts and mortgage loans serviced under pooling and servicing
agreements, trust agreements or indentures substantially similar to such
Pooling and Servicing Agreement (hereinafter referred to as "Pooling
Agreements"). For purposes of such statement, such firm may assume conclusively
that all Pooling Agreements under which the Servicer is the servicer of
manufactured housing installment sale contracts and mortgage loans for a
trustee relating to certificates evidencing an interest in manufactured housing
installment sale contracts and mortgage loans are substantially similar to one
another except for any such Pooling Agreement which by its terms specifically
states otherwise.


                      THE POOLING AND SERVICING AGREEMENTS

     The following summaries describe certain provisions of each Pooling and
Servicing Agreement, including the Standard Terms to Pooling and Servicing
Agreement to be incorporated by reference into each Series Agreement. Although
the Company believes that the following is a fair summary of the material terms
of the Pooling and Servicing Agreement, the summaries do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
the provisions of the Pooling and Servicing Agreement for each Series. When
particular provisions or terms used in an Agreement are referred to, the actual
provisions (including definitions of terms) are incorporated by reference as
part of such summaries.


THE SERVICER

     The Servicer shall not resign from the obligations and duties imposed on
it under a Pooling and Servicing Agreement, except (1) upon appointment of a
successor servicer and receipt by the Trustee of a letter from each applicable
Rating Agency that the Servicer's resignation and the appointment of the
successor will not, in and of itself, result in a downgrading of any rated
Certificates of the affected Series or (2) upon determination by the Servicer's
Board of Directors that the performance of its duties under the Agreement are
no longer permissible under applicable law. No such resignation shall become
effective until the Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Servicer in accordance with the
applicable Agreement.

     Neither the Servicer nor any of its directors, officers, employees or
agents shall be under any liability to the Trust or the Certificateholders, and
all such Persons shall be held harmless, for any action taken or not taken in
good faith pursuant to each Pooling and Servicing Agreement, or for errors in
judgment; PROVIDED, HOWEVER, that no such Person shall be protected from
liability (1) for actions or omissions resulting from willful misfeasance, bad
faith or gross negligence in the performance of such Person's duties or by
reason of reckless disregard of such Person's obligations and duties under the
Agreement or (2) for breaches of representations or warranties made by such
Person in the Agreement. The Servicer and any of the directors, officers,
employees or agents of the Servicer may rely in good faith on any document of
any kind which, PRIMA FACIE, is properly executed and submitted by any Person
respecting any matters arising under an Agreement. The Servicer shall be under
no obligation to appear in, prosecute or defend any legal action unless such
action is related to its duties under an Agreement and such action in its
opinion does not involve it in any expense or liability, except as otherwise
explicitly provided in the Agreement; PROVIDED, HOWEVER, that the Servicer may
in its discretion undertake any such action that it deems necessary or
desirable with respect to an Agreement if the Certificateholders offer to the
Servicer reasonable security or indemnity against the costs, expenses and
liabilities that may be incurred therein or thereby.


THE TRUSTEE

     The Prospectus Supplement for a Series of Certificates will specify the
Trustee for that Series. The Trustee for a Series may resign at any time, in
which event the Company will be obligated to attempt to appoint a successor
Trustee.


                                       34
<PAGE>

The Company may remove a Trustee if the Trustee ceases to be eligible to
continue as Trustee under the applicable Agreement or upon the occurrence of
certain bankruptcy- or insolvency-related events with respect to the Trustee.
The Trustee for a Series will also be subject to being removed at any time by
the holders of Certificates of such Series evidencing at least 51% of the
Voting Rights of such of Series, as specified in the related Agreement. If the
Certificateholders remove the Trustee other than for reasonable cause based
upon the Trustee's failure to continue to meet the eligibility requirements set
forth in the related Agreement or the Trustee's failure to perform its duties
as described therein, then the Certificateholders so removing the Trustee shall
bear any and all costs and expenses arising from such removal and substitution.
Any resignation or removal of the Trustee and appointment of a successor
Trustee will not become effective until acceptance by the Company of the
appointment of the successor Trustee.

     A Trustee must be a corporation or a national banking association
organized under the laws of the United States or any state and authorized under
the laws of the jurisdiction in which it is organized to have corporate trust
powers. It must also have combined capital and surplus of at least $50,000,000
(or be a Qualified Bank) and be subject to regulation and examination by state
or federal regulatory authorities. Although a Trustee may not be an affiliate
of the Company or the Servicer, either the Company or the Servicer may maintain
normal banking relations with the Trustee if the Trustee is a depository
institution.


REPORTS TO CERTIFICATEHOLDERS

     The Trustee for a Series will furnish the related Certificateholders with
monthly statements prepared by the Servicer (each a "Remittance Report")
containing information with respect to principal and interest distributions and
Realized Losses for such Series and the assets of the related Trust. Any
financial information contained in such reports will not have been examined or
reported upon by an independent public accountant. Copies of such monthly
statements and any annual reports prepared by the Servicer evidencing the
status of its compliance with the provisions of an Agreement will be furnished
to related Certificateholders upon request addressed to the Trustee.

     A Remittance Report for a Distribution Date in respect of any Series of
Certificates will identify the following items:

      (1) the related Available Distribution Amount for such Distribution Date;

      (2) the amount of interest distributable on such Distribution Date on
   each Class of the Certificates of such Series, and the amount of interest
   to be distributed on each such Class based upon the Available Distribution
   Amount for such Distribution Date;

      (3) the amount to be distributed on such Distribution Date on each Class
   of the Certificates of such Series to be applied to reduce the Certificate
   Principal Balance of such Class, separately identifying any portion of such
   amount attributable to prepayments;

      (4) any other amounts to be distributed on the Certificates of such
   Series (to the extent not covered by clauses (2) and (3) above);

      (5) the aggregate amount of P&I Advances required to be made by the
   related Servicer with respect to such Distribution Date in connection with
   the related Asset Pool;

      (6) the amount of any Realized Losses to be allocated to reduce the
   Certificate Principal Balance of any Class of the Certificates of such
   Series on such Distribution Date;

      (7) the Certificate Principal Balance of each Class of the Certificates
   of such Series after giving effect to the distributions and allocations of
   any Realized Losses to be made on such Distribution Date;

      (8) the amount of Due Date Interest Shortfall, Soldiers' and Sailors'
   Shortfall and Realized Interest Loss, in each case if any, incurred during
   the related Collection Period on the related Assets;

      (9) the aggregate interest remaining unpaid, if any, for each Class of
   the Certificates of such Series (exclusive of Shortfall allocated to such
   Class), after giving effect to the distribution made on such Distribution
   Date;

      (10) the aggregate amount of withdrawals, if any, from any Reserve Fund
   or any other form of credit enhancement, and the amount, if any, available
   thereunder;

      (11) the amount of the Servicing Fee in respect of such Distribution
   Date;

      (12) the aggregate number and the aggregate of the Unpaid Principal
   Balances of outstanding Contracts and outstanding Mortgage Loans, stated
   separately, that are (i) delinquent one month (i.e., 30 to 59 days) as of
   the end of


                                       35
<PAGE>

   the related Prepayment Period, (ii)  delinquent two months (i.e., 60 to 89
   days) as of the end of the related Prepayment Period, (iii) delinquent
   three months (i.e., 90 days or longer) as of the end of the related
   Prepayment Period and (iv) as to which repossession, foreclosure or other
   comparable proceedings have been commenced as of the end of the related
   Prepayment Period; and

      (13) in the case of a Trust (or designated assets thereof) for which a
   REMIC election has been or will be made, any other information required to
   be provided to Certificateholders by the REMIC Provisions.

In the case of information furnished pursuant to clauses (2), (3) and (4)
above, the amounts shall be expressed, with respect to any Certificate, as a
dollar amount per $1,000 denomination; provided, however, that if any Class of
Certificates does not have a Certificate Principal Balance, then the amounts
shall be expressed as a dollar amount per 10% Percentage Interest.


EVENTS OF DEFAULT

     Events of Default by the Servicer under any Agreement will include (1) any
failure by the Servicer to remit funds to the Distribution Account as required
by the applicable Agreement, which failure continues unremedied for five days
(or such other period specified in the related Agreement) after the date upon
which such remittance was due; (2) any failure or breach by the Servicer duly
to observe or perform in any material respect any other of its covenants or
agreements that materially and adversely affects the interests of
Certificateholders, which, in either case, continues unremedied for 60 days
after the giving of written notice of such failure or breach to the Servicer by
the related Trustee or by the Holders of Certificates evidencing at least 25%
of the Voting Rights for the applicable Series; and (3) certain events
involving insolvency, readjustment of debt, marshalling of assets and
liabilities or similar proceedings regarding the Servicer.

     So long as an Event of Default remains unremedied, the Trustee may, and,
at the written direction of the Certificateholders of the applicable Series
evidencing greater than 50% of the Voting Rights for such Series, shall,
terminate all of the rights and obligations of the Servicer under the related
Agreement and in and to the related Contracts and Mortgage Loans and the
proceeds thereof, whereupon (subject to applicable law regarding the Trustee's
ability to make advances) the related Trustee or a successor Servicer will
succeed to all the responsibilities, duties and liabilities of the terminated
Servicer under the Agreement and such successor Servicer will be entitled to
similar compensation arrangements to those provided for the terminated
Servicer. In the event that the Trustee would be obligated to succeed the
Servicer but is unwilling or unable to do so, it may appoint, or petition a
court of competent jurisdiction for the appointment of, a successor Servicer
meeting the criteria set forth in the related Agreement. Pending such
appointment, the Trustee is obligated to act as successor Servicer unless
prohibited by law from doing so. The Trustee and such successor Servicer may
agree upon the servicing compensation to be paid, which in no event may be
greater than the compensation paid to the terminated Servicer under the
Agreement.


CERTIFICATEHOLDER RIGHTS

     No Certificateholder will have any right under the related Agreement to
institute any proceeding with respect to such Agreement unless such holder
previously has provided the Trustee with written notice of a default thereunder
and unless the holders of Certificates evidencing at least 25% of the Voting
Rights for the applicable Series (a) requested the Trustee in writing to
institute such proceeding in its own name as Trustee and (b) have offered to
the Trustee reasonable indemnity and the Trustee for 15 days has neglected or
refused to institute any such proceeding. The Trustee will be under no
obligation to take any action or to institute, conduct or defend any litigation
under the related Agreement at the request, order or direction of any of the
holders of Certificates, unless such Certificateholders have offered to the
Trustee reasonable security or indemnity against the costs, expenses and
liabilities which the Trustee may incur.


AMENDMENT

     An Agreement may be amended by the Company, the Servicer, and the related
Trustee without the consent of the related Certificateholders, (1) to cure any
ambiguity therein; (2) to correct or supplement any provision therein that may
be inconsistent with any other provision therein; (3) to maintain the REMIC
status of the Trust and to avoid the imposition of certain taxes on any related
REMIC (if applicable); or (4) to make any other provisions with respect to
matters or questions arising under such Agreement that are not covered by such
Agreement, provided that such action will not adversely affect in any material
respect the interests any holder of Certificates of the related Series, as
evidenced by (A) an opinion of counsel independent of the Company, the Servicer
and the Trustee or (B) a letter from each Rating Agency from whom the Company
requested a rating of any of the Certificates of such Series stating that the
proposed amendment will not result in a downgrading of the rating of any of the
Certificates of such Series rated by such Rating


                                       36
<PAGE>

Agency. An Agreement may also be amended by the Company, the Servicer and the
related Trustee with the consent of the related Certificateholders evidencing a
majority of the Voting Rights of each affected Class for the purpose of adding
any provisions to, or for the purpose of eliminating any provisions from, or
for the purpose of changing in any manner any of the provisions of, such
Agreement, or for the purpose of modifying in any manner the rights of the
Certificateholders; PROVIDED, HOWEVER, that no such amendment that (a) reduces
in any manner the amount of, or delays the timing of, any payment received on
or with respect to Contracts or Mortgage Loans which are required to be
distributed on any Certificate; (b) otherwise materially adversely affects the
rights of any Certificateholder; or (c) reduces the percentage of
Certificateholders required to consent to any amendment of the related
Agreement, may be effective without the consent of the holder of each such
Certificate.


TERMINATION

     The obligations created by each Agreement will terminate upon the date
calculated as specified in the Agreement, generally upon (1) the later of the
final payment or other liquidation of the last Contract or Mortgage Loan
subject thereto and the disposition of all property acquired upon repossession
of any Manufactured Home or foreclosure of (or other realization on) any
Mortgage Loan and (2) the payment to the related Certificateholders of all
amounts held by the Servicer or the Trustee and required to be paid to them
pursuant to the Agreement. In addition, (1) subject to the specifications in
the related Prospectus Supplement, a Trust may be subject to early termination
at the option of the Company, the Servicer or the holders of a majority in
interest of any related Residual Certificates and (2) if so specified in the
related Prospectus Supplement, the Certificates of a Series shall be subject to
redemption by the Company, the Servicer or any other party
specified in the related Prospectus Supplement, as described more fully herein
under "Description of the Certificates -- Optional Redemption or Termination."


             CERTAIN LEGAL ASPECTS OF CONTRACTS AND MORTGAGE LOANS

     The following discussion contains general summaries of certain legal
aspects of manufactured housing installment sales contracts and mortgage loans.
Because such legal aspects are governed by applicable state law (which laws may
differ substantially from state to state), the summaries do not purport to be
complete or to reflect the laws of any particular state, or to encompass the
laws of all states in which the security for the Contracts or Mortgage Loans is
situated. The summaries are qualified in their entirety by reference to the
applicable federal and state laws governing the Contracts and Mortgage Loans.

     Contracts differ from Mortgage Loans in certain material respects. In
general, Contracts may experience a higher level of delinquencies than Mortgage
Loans, because the credit underwriting standards applied to borrowers under
manufactured housing installment sales contracts generally are not as stringent
as those applied to borrowers under many conventional residential first-lien
mortgage loans. See "Underwriting Policies -- Oakwood's Contract Underwriting
Guidelines" herein. In addition, Manufactured Homes generally decline in value
over time, which may not necessarily be the case with respect to the Mortgaged
Properties underlying Mortgage Loans. Consequently, the losses incurred upon
repossession of or foreclosure on Manufactured Homes securing the Contracts may
be expected to be more severe in many cases than the losses that would be
incurred upon foreclosure on Mortgaged Properties securing Mortgage Loans (in
each case measured as a percentage of the outstanding principal balances of the
related Assets). The servicing of manufactured housing installment sales
contracts is generally similar to the servicing of conventional residential
mortgage loans, except that, in general, servicers of manufactured housing
installment sales contracts place greater emphasis on making prompt telephone
contact with delinquent borrowers than is generally customary in the case of
the servicing of conventional residential mortgage loans. See "Sale and
Servicing of Contracts and Mortgage Loans -- Servicing" herein. Realization on
defaulted Contracts is generally accomplished through repossession and
subsequent resale of the underlying Manufactured Homes by or on behalf of the
Servicer, as described below under " -- The Contracts," whereas realization on
defaulted Mortgage Loans is generally accomplished through foreclosure on the
underlying Mortgaged Properties or similar proceedings, as described below
under " -- The Mortgage Loans." Realization on defaulted Land Secured Contracts
may involve a combination of repossession and foreclosure-related procedures.
See " -- The Contracts" below. Certificates evidencing interests in Contracts
may also be subject to other risks that are not present in the case of
Certificates evidenc ing interests in Mortgage Loans. See "Risk Factors --
State Law May Cause Certificateholders to Have Losses," " -- There Could Be
Delays or Reductions of Distributions on the Certificates if the Transfer of
Assets to the Trust is not Considered a Sale in the Event of Bankruptcy," and "
- -- Federal and State Lender Regulations May Create Credit and Prepayment Risks
for Certificateholders" herein.


                                       37
<PAGE>

THE CONTRACTS

     GENERAL. As a result of the assignment of the Contracts underlying a
Series to the related Trustee, the related Trust will succeed to all of the
rights (including the right to receive payments on the Contracts), and will
assume the obligations, of the obligee under the Contracts. Each Contract
evidences both (1) the obligation of the Obligor to repay the loan evidenced
thereby, and (2) the grant of a security interest in the related Manufactured
Home to secure repayment of such loan. Certain aspects of both features of the
Contracts are described more fully below.

     The Contracts generally are "chattel paper" as defined in the Uniform
Commercial Code (the "UCC") in effect in the states in which the Manufactured
Homes initially were located. Pursuant to the UCC, the sale of chattel paper is
treated in a manner similar to perfection of a security interest in chattel
paper. Under the Agreement, the Servicer will retain possession of the
Contracts as custodian for the Trustee. Because the Servicer is not
relinquishing possession of the Contracts, the Servicer will file a UCC-1
financing statement in the appropriate recording offices in North Carolina as
necessary to perfect the Trustee's ownership interest in the Contracts.
Notwithstanding such filings, if, through negligence, fraud or otherwise, a
subsequent purchaser from the Company or from a predecessor owner of the
Contracts were able to take physical possession of the Contracts without notice
of the assignment of the Contracts to the Trustee, the Trustee's interest in
Contracts could be subordinated to the interest of such purchaser. To provide a
measure of protection against this possibility, within ten days after the
Closing Date, the Contracts will be stamped or marked otherwise to reflect
their assignment from the Company to the Trustee.

     SECURITY INTERESTS IN THE MANUFACTURED HOMES. The Manufactured Homes
securing the Contracts may be located in any or all of the 50 states and the
District of Columbia. The manner in which liens on Manufactured Homes are
"perfected" is governed by applicable state law. In many states ("Title
States"), a lien on a manufactured home may be "perfected" under applicable
motor vehicle titling statutes by notation of the secured party's lien on the
related certificate of title or by delivery of certain required documents and
payment of a fee to the state motor vehicle authority to re-register the home,
depending upon applicable state law. In some states ("UCC States"), perfection
of a lien on a manufactured home is accomplished pursuant to the provisions of
the applicable UCC by filing UCC-3 financing statements or other appropriate
transfer instruments with all appropriate UCC filing offices. Some states are
both Title States and UCC States. The Company will cause the security interests
created by the Contracts in the related Manufactured Homes to be assigned to
the Trustee on behalf of the Certificateholders. However, because of the
expense and administrative inconvenience involved, neither Oakwood nor any
other Seller are expected to amend any certificate of title to change the
lienholder specified therein from Oakwood or such Seller to the Trustee,
deliver any documents or pay fees to re-register any Manufactured Home, or file
any UCC transfer instruments, and neither Oakwood nor such Seller will deliver
any certificate of title to the Trustee or note thereon the Trustee's interest.
In some states, simple assignment of the security interest created by a
Contract in the related Manufactured Home constitutes an effective conveyance
of such security interest without amendment of any lien noted on the related
certificate of title, re-registration of the underlying home, or filing of any
statement under the applicable UCC, and the assignee succeeds to the seller's
rights as the secured party as to such Manufactured Home. In other states,
however, the law is unclear whether a security interest in a Manufactured Home
is effectively assigned in the absence of an amendment to a certificate of
title, re-registration of the underlying home, or the filing of an appropriate
UCC transfer instrument, as appropriate under applicable state law. In such
event, the assignment of the security interest created by a Contract in the
related Manufactured Home may not be effective against creditors of the Company
or the Seller or a trustee in bankruptcy of the Company or the Seller.

     In recent years, manufactured homes have become increasingly large and
often are attached to their sites, without appearing to be readily mobile.
Perhaps in response to these trends, courts in many states have held that
manufactured homes, under certain circumstances, are subject to real estate
title and recording laws. As a result, a security interest created by an
installment sales contract in a manufactured home located in such a state could
be rendered subordinate to the interests of other parties claiming an interest
in the home under applicable state real estate law. In order to perfect a
security interest in a manufactured home under real estate laws, the holder of
the security interest must file either a "fixture filing" under the provisions
of the applicable UCC or a real estate mortgage, deed of trust, deed to secure
debt or security deed, as appropriate under the real estate laws of the state
in which the related home is located (any of the foregoing, a "Mortgage").
These filings must be made in the real estate records office of the
jurisdiction in which the home is located. Neither Oakwood nor any other Seller
will be required to make fixture filings or to file Mortgages with respect to
any of the Manufactured Homes (except in the case of Land Secured Contracts, as
described below). Consequently, if a Manufactured Home is deemed subject to
real estate title or recording laws because the owner attaches it to its site
or otherwise, the Trustee's interest therein may be subordinated to the
interests of others that may claim an interest therein under applicable real
estate laws.


                                       38
<PAGE>

     The Trustee's security interest in a Manufactured Home would be
subordinate to, among others, subsequent purchasers for value of the
Manufactured Home and holders of perfected security interests therein, in
either case without notice to the Trustee's adverse interest in such home. In
the absence of fraud, forgery or affixation of the Manufactured Home to its
site by the Manufactured Home owner, or administrative error by state recording
officials, the notation of the lien of Oakwood (or another Seller) on the
related certificate of title or delivery of the required documents and fees
necessary to register the home in the name of Oakwood (or the other Seller) or
the public filing of appropriate transfer instruments reflecting the lien of
Oakwood (or another Seller), in each case as required under applicable state
law, will be sufficient to protect the Certificateholders against the rights of
subsequent purchasers of a Manufactured Home or subsequent lenders who take a
security interest in the Manufactured Home from anyone other than the entity
whose lien is perfected under state law (be it Oakwood or another Seller),
because they will be on notice of the interest in the home held by such entity.


     Certain of the Contracts ("Land Secured Contracts") will be secured by
real estate as well as a Manufactured Home. The Seller will cause the liens
created by the Land Secured Contracts on the related real estate to be assigned
to the Trustee. The Contract File for each Land Secured Contract will be
required to include an original or a certified copy of the recorded Mortgage
relating to such Contract, together with originals or certified copies of a
chain of recorded assignments of such Mortgage sufficient to reflect the Seller
as the record holder of such Mortgage and the lien it evidences on the related
real estate. Assignments in recordable form for such Mortgages naming the
Trustee as assignee will not be prepared by the Servicer or any Seller.
However, the Seller will deliver to the Trustee a power of attorney entitling
the Trustee to prepare, execute and record such assignments of Mortgages, in
the event that recordation thereof becomes necessary to enable the Servicer to
foreclose on the related real property.

     Under the laws of most states, in the event that a manufactured home is
moved to a state other than the state in which it initially is registered, any
perfected security interest in such home would continue automatically for four
months after such relocation, during which time the security interest must be
re-perfected in the new state in order to remain perfected after such
four-month period. Generally, a security interest in such a manufactured home
may be re-perfected after the expiration of such four-month period, but, for
the period between the end of such four-month period and the date of such
re-perfection, the security interest would be unperfected.

     If a Manufactured Home is moved to a UCC State, an appropriate UCC
financing statement generally would have to be filed in such state within the
four-month period after the move in order for the Seller's security interest in
the Manufactured Home to remain perfected continuously. If a Manufactured Home
is moved to a Title State, re-perfection of a security interest in such home
generally would be accomplished by registering the Manufactured Home with the
Title State's motor vehicle authority. In the ordinary course of servicing its
portfolio of manufactured housing installment sales contracts, the Servicer
takes steps to re-perfect its security interests in the related manufactured
homes upon its receipt of notice of registration of such home in a new state
(which it should receive by virtue of the notation of its lien on the original
certificate of title, if the home is moved from a Title State to a Title State)
or of information from a related borrower as to relocation of such home. In
some Title States, the certificate of title to a Manufactured Home (which is
required to be in the Servicer's possession) must be surrendered before the
home could be re-registered; in such states an Obligor could not re-register a
Manufactured Home to a transferee without the Servicer's assistance. In other
Title States, when an Obligor under a Contract sells the related Manufactured
Home (if it is located in a Title State both before and after the sale), the
Seller should at least receive notice of any attempted re-registration thereof
because its lien is noted on the related certificate of title and accordingly
should have the opportunity to require satisfaction of the related Contract
before releasing its lien on the home. If the motor vehicle authority of a
Title State to which a Manufactured Home is relocated or in which a
Manufactured Home is located when it is transferred registers such Manufactured
Home in the name of the owner thereof or such owner's transferee without noting
the Seller's lien on the related certificate of title, whether because (1) such
state did not require the owner to surrender the certificate of title issued
prior to the transfer or issued by the Title State from which such home was
moved or failed to notify the Seller of re-registration and failed to note the
Seller's lien on the new certificate of title issued upon re-registration or
(2) such Manufactured Home was moved from a state that is not a Title State,
such re-registration could defeat the perfection of the Seller's lien in the
Manufactured Home. In addition, re-registration of a Manufactured Home (whether
due to a transfer or relocation thereof) in a state, such as a UCC State, which
does not require a certificate of title for registration of a Manufactured
Home, could defeat perfection of the Seller's lien thereon.

     If the Seller and the Servicer are not the same entity, the Seller will be
required to report to the Servicer any notice it receives of any
re-registration of a Manufactured Home. Under the Pooling and Servicing
Agreement, the Servicer is obligated to take all necessary steps, at its own
expense, to maintain perfection of the Trustee's security interests in the


                                       39
<PAGE>

Manufactured Homes, to the extent it receives notice of relocation, sale or
re-registration thereof (provided that, as long as Oakwood remains the
Servicer, the Servicer will not be required to cause notations to be made on
any certificate of title or to execute any instrument relating to any
Manufactured Home (other than a notation or a transfer instrument necessary to
show Oakwood (or another Seller if applicable)) as the lienholder or legal
titleholder). However, the Servicer has no independent obligation to monitor
the status of the Seller's lien on any Manufactured Home.

     Under the laws of most states, liens for repairs performed on a
manufactured home and for property taxes on a manufactured home take priority
even over a prior perfected security interest. Such liens could arise at any
time during the term of a Contract. No notice will be given to the Trustee or
Certificateholders in the event such a lien arises.

     ENFORCEMENT OF SECURITY INTERESTS IN MANUFACTURED HOMES. The Servicer, on
behalf of the Trustee, to the extent required by the related Agreement, may
take action to enforce the Trustee's security interest with respect to
Contracts in default by repossession and resale of the Manufactured Homes
securing such defaulted Contracts. So long as the manufactured home has not
become subject to the real estate laws of a state, a creditor is entitled, in
most states, to repossess a manufactured home through the voluntary surrender
thereof, by "self-help" repossession that is "peaceful" (I.E., not including
any breach of the peace) or, if the creditor is unable to repossess through
either of the foregoing means, by judicial process. The holder of a Contract
must give the debtor a number of days' notice, which varies depending on the
state (usually ranging from 10 to 30 days depending on applicable state law),
prior to commencement of any repossession action. The UCC and consumer
protection laws in most states place restrictions on repossession sales; among
other things, such laws require prior notice to the debtor and commercial
reasonableness in effecting such a sale. The law in most states also requires
that the debtor be given notice prior to any resale of a repossessed home so
that the debtor may redeem the home at or before such resale. In the event of
such repossession and resale of a Manufactured Home, the Trustee would be
entitled to receive the net proceeds of such resale up to the amount of the
Unpaid Principal Balance of the related Contract plus all accrued and unpaid
interest thereon at the related Contract Rate.

     Under applicable laws of most states, a creditor is entitled to obtain a
judgment against a debtor for any deficiency remaining after repossession and
resale of the manufactured home securing such debtor's loan. However, obtaining
and collecting such deficiency judgments is seldom economically feasible and,
for that reason, Oakwood generally has not attempted to obtain deficiency
judgments. In addition, some states impose prohibitions or limitations on
deficiency judgments, and certain other statutory provisions, including federal
and state bankruptcy and insolvency laws and general equitable principles, the
federal Soldiers' and Sailors' Civil Relief Act of 1940, as amended (the
"Relief Act") and state laws affording relief to debtors, may interfere with or
affect the ability of a secured lender to repossess and resell collateral or to
enforce a deficiency judgment. For example, in certain proceedings under the
federal Bankruptcy Code, when a court determines that the value of a home is
less than the principal balance of the loan it secures, the court may prevent a
lender from repossessing or foreclosing on the home, and, as part of the
debtor's rehabilitation plan, reduce the amount of the secured indebtedness to
the value of the home as it exists at the time of the proceeding, leaving the
lender as a general unsecured creditor for the difference between that value
and the amount of outstanding indebtedness. A bankruptcy court may grant the
debtor a reasonable time to cure a payment default, and in the case of a
manufactured housing installment sales contract not secured by the debtor's
principal residence, also may reduce the monthly payments due under such
contract, change the rate of interest and alter the repayment schedule. Certain
court decisions have applied such relief to claims secured by the debtor's
principal residence. If a court relieves an Obligor's obligation to repay all
or any portion of the amounts otherwise due on a Contract, the Servicer will
not be required to advance such amounts, and any loss in respect thereof may
reduce amounts available for distribution on the related Certificates.

     Under the terms of the federal Relief Act, an Obligor who enters military
service after the origination of such Obligor's Contract (including an Obligor
who is a member of the National Guard or who is in reserve status at the time
of the origination of the Contract and is later called to active duty) may not
be charged interest above an annual rate of 6.00% during the period of such
Obligor's active duty status, unless a court orders otherwise upon application
of the lender. It is possible that such action could have an effect, for an
indeterminate period of time, on the ability of the Servicer to collect full
amounts of interest on certain of the Contracts. Any shortfall in interest
collections resulting from the application of the Relief Act, to the extent not
covered by the subordination of a Class of Subordinated Certificates, could
result in losses to Certificateholders. In addition, the Relief Act imposes
limitations which would impair the ability of the Servicer to repossess or
foreclose on the Manufactured Home securing an affected Contract during the
Obligor's period of active duty status. Thus, in the event that such a Contract
goes into default, there may be delays and losses occasioned by the inability
to liquidate the related Manufactured Home in a timely fashion.


                                       40
<PAGE>

     Because of certain requirements of the REMIC Provisions, a Trust as to
which a REMIC election has been made generally must dispose of any related
Manufactured Homes acquired pursuant to repossession, foreclosure, or similar
proceedings within two years after acquisition. Consequently, if the Servicer,
acting on behalf of the Trust, is unable to sell a Manufactured Home in the
course of its ordinary commercial practices within 22 months after its
acquisition thereof (or a longer period as permitted by the Pooling and
Servicing Agreement), the Servicer will auction such home to the highest bidder
(which bidder may be the Servicer) in an auction reasonably designed to produce
a fair price. There can be no assurance that the price for any Manufactured
Home would not be substantially lower than the Unpaid Principal Balance of the
Contract relating thereto. In fact, manufactured homes, unlike site-built
homes, generally depreciate in value, and it has been Oakwood's experience
that, upon repossession and resale, the amount recoverable on a manufactured
home securing an installment sales contract is generally lower than the
principal balance of the contract.

     FORECLOSURE UNDER REAL PROPERTY LAWS. If a Manufactured Home has become
attached to real estate to a degree such that the home would be treated as real
property under the laws of the state in which it is located, it may not be
legally permissible for the Servicer to repossess the home under the provisions
of the UCC or other applicable personal property laws. If so, the Servicer
could obtain possession of the home only pursuant to real estate mortgage
foreclosure laws. See " --  The Mortgage Loans -- Foreclosure" below. In
addition, in order to realize upon the Real Property securing any Land Secured
Contract, the Servicer must proceed under applicable state real estate mortgage
foreclosure laws. The requirements that the Servicer must meet in order to
foreclose on the Real Property securing a Land Secured Contract, and the
restrictions on such foreclosure, are identical to the requirements and
restrictions that would apply to foreclosure of any Mortgage Loan. For a
description of such foreclosure, see " -- The Mortgage Loans" below. Mortgage
foreclosure generally is accomplished through judicial action, rather than by
private action as permitted under personal property laws, and real estate laws
generally impose stricter notice requirements and require public sale of the
collateral. In addition, real estate mortgage foreclosure is usually far more
time-consuming and expensive than repossession under personal property laws,
and applicable real estate law generally affords debtors many more protections
than are provided under personal property laws. Rights of redemption under real
estate laws generally are more favorable to debtors than they are under
personal property laws, and in many states antideficiency judgment legislation
will be applicable in the real estate foreclosure context even if it would not
apply to repossessions under personal property laws. If real estate laws apply
to a Manufactured Home, to the extent the Seller has not perfected its security
interest in a Manufactured Home under applicable real estate laws, the Seller's
security interest in such Manufactured Home would be subordinate to a lien on
such home recorded pursuant to applicable real estate laws.

     CONSUMER PROTECTION LAWS. The so-called "Holder-in-Due-Course" rule of the
Federal Trade Commission is intended to prevent a seller of goods pursuant to a
consumer credit contract (and certain related lenders and assignees) from
transferring such contract free of claims by the debtor thereunder against the
seller. The effect of this rule is to subject the assignee of a consumer credit
contract to all claims and defenses that the debtor could have asserted against
the seller under the contract. Assignee liability under this rule (which would
be applicable to the Trust, as assignee of the Contracts) is limited to amounts
paid by the debtor under the assigned contract; however, a borrower also may
assert the rule to set off remaining amounts due under such a contract as a
defense against a claim brought by the assignee of such contract against such
borrower. Numerous other federal and state consumer protection laws impose
requirements applicable to the origination and lending pursuant to the
Contracts, including the Truth in Lending Act, the Federal Trade Commission
Act, the Magnuson-Moss Warranty -- Federal Trade Commission Improvement Act,
the Fair Credit Reporting Act, the Equal Credit Opportunity Act, the Fair Debt
Collection Practices Act and the Uniform Consumer Credit Code. The failure of
the originator of a Contract to have complied with the provisions of some of
these laws may result in liability of the related Trust to the Obligor
thereunder or in a reduction of the amount payable under such Contract.
However, each Seller (a) will be required to represent and warrant that each
Contract it sells to the Company complied, at the time of its origination, with
all requirements of law and (b) will be required to make certain
representations and warranties as to each Contract to be included in an Asset
Pool concerning the validity, existence, perfection and priority of its
security interest in each underlying Manufactured Home as of the related
Cut-off Date. A breach of any such representation or warranty that materially
and adversely affects a Trust's interest in any Contract would create an
obligation on the part of the related Seller to use its best efforts to cure
such breach to the satisfaction of the Trustee or to repurchase such Contract.
Nevertheless, this requirement may not eliminate the Trust's liability to an
Obligor.

     TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF "DUE-ON-SALE" CLAUSES.
The Contracts, in general, prohibit the sale or transfer of the related
Manufactured Homes without the consent of the Servicer and permit the
acceleration of the maturity of the Contracts by the Servicer upon any such
sale or transfer to which consent has not been obtained. The Servicer will act
in accordance with its customary underwriting procedures and with the terms of
the related Pooling and Servicing Agreement in determining whether to permit
such transfers in respect of Contracts included in an Asset Pool.


                                       41
<PAGE>

The Servicer will require, among other things, a satisfactory credit review of
any person proposing to assume any Contract. If the Servicer permits an
assumption of a Contract, no material term of the Contract (including the
interest rate or the remaining term to maturity of the Contract) may be
modified unless the Servicer has received an opinion of independent counsel to
the effect that such modification will not be treated, for federal income tax
purposes, as an acquisition of the modified Contract by the Trust in exchange
for the unmodified Contract on the date the modification occurs. In certain
cases, a delinquent borrower may transfer his or her manufactured home in order
to avoid a repossession proceeding with respect to such manufactured home.

     APPLICABILITY OF USURY LAWS. Title V of the Depository Institutions
Deregulation and Monetary Control Act of 1980, as amended ("Title V"),
provides, subject to certain conditions described in the next sentence, that
state usury limitations shall not apply to any loan that is secured by a first
lien on certain kinds of manufactured housing. The Contracts would be covered
under Title V if they satisfy certain conditions governing, among other things,
the terms of any prepayments, late charges and deferral fees and requiring 30
days' prior notice before the institution of any action leading to repossession
of or foreclosure with respect to the related manufactured home.

     Title V authorized any state to reimpose limitations on interest rates and
finance charges by adopting a law or constitutional provision which expressly
rejects application of the federal law before April 1, 1983. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was not so rejected, any state is authorized by the law to adopt a
provision limiting discount points or other charges on loans covered by Title
V. The Servicer will represent that all of the Contracts comply with applicable
usury laws.


THE MORTGAGE LOANS

     GENERAL. Mortgage Loans as described herein are distinct from Land Secured
Contracts (which are discussed above under " -- The Contracts -- Foreclosure
under Real Property Laws"). A Mortgage Loan is secured by a Mortgaged Property
on which a one- to four-family residential structure is located, whereas a Land
Secured Contract is secured primarily by a Manufactured Home and is secured
only secondarily by a parcel of Real Property.

     The Mortgage Loans will be secured by either first mortgages, deeds of
trust, deeds to secure debt or security deeds (any of the foregoing, a
"Mortgage"), depending upon the prevailing practice in the state in which the
underlying Mortgaged Property is located. A mortgage creates a lien upon the
real property described in the mortgage. There are two parties to a mortgage:
the mortgagor, who is the obligor, and the mortgagee, who is the lender. Under
a first mortgage, the mortgagor delivers to the mortgagee a note or bond
evidencing the loan and the mortgage. Although a deed of trust is similar to a
mortgage, a deed of trust has three parties; the borrower, a lender as
beneficiary, and a third-party grantee called the trustee. Under a deed of
trust, the borrower grants the property, irrevocably until the debt is paid, in
trust, generally with a power of sale, to the trustee to secure payment of the
loan. The trustee's authority under a deed of trust and the mortgagee's
authority under a mortgage are governed by the express provisions of the deed
of trust or mortgage, applicable law, and, in some cases, with respect to the
deed of trust, the directions of the beneficiary.

     FORECLOSURE. Foreclosure of a mortgage is generally accomplished by
judicial action. Generally, the action is initiated by the service of legal
pleadings upon all parties having an interest of record in the Mortgaged
Property. Delays in completion of the foreclosure occasionally may result from
difficulties in locating necessary parties. When the mortgagee's right to
foreclosure is contested, the legal proceedings necessary to resolve the issue
can be time-consuming. After the completion of a judicial foreclosure
proceeding, the court may issue a judgment of foreclosure and appoint a
receiver or other officer to conduct the sale of the property. In some states,
mortgages may also be foreclosed by advertisement, pursuant to a power of sale
provided in the mortgage. Foreclosure of a mortgage by advertisement is
essentially similar to foreclosure of a deed of trust by non-judicial power of
sale as discussed below.

     Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific provision in the deed of trust that authorizes
the trustee to sell the property to a third party upon any default by the
borrower under the terms of the related note or the deed of trust. In certain
states, such foreclosure also may be accomplished by judicial action in the
manner provided for foreclosure of mortgages. In some states the trustee must
record a notice of default and send a copy to the borrower-trustor and to any
person who has recorded a request for a copy of a notice of default and notice
of sale. In addition, the trustee must provide notice in some states to any
other individual having an interest of record in the underlying real property,
including any junior lienholders. If the deed of trust is not reinstated within
any applicable cure period, a notice of sale must be posted in a public place
and, in most states, must be published for a specified period of time in one or
more newspapers. In addition, some state laws require that a copy of the notice
of sale be posted on the property and sent to all parties having an interest of
record in the property. In some states, the borrower


                                       42
<PAGE>

has the right to reinstate the loan at any time following default until shortly
before the trustee's sale. See " -- Rights of Reinstatement and Redemption"
below.

     In the case of foreclosure under either a mortgage or a deed of trust, the
sale by the receiver or other designated officer, or by the trustee, is a public
sale. However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings, it is
not common for a third party to purchase the property at the foreclosure sale.
Rather, the lender generally purchases the property from the trustee or receiver
for an amount which may be as great as (but is more often somewhat less than)
the unpaid principal amount of the note, accrued and unpaid interest and the
expenses of foreclosure. Thereafter, subject to the right of the obligor in some
states to remain in possession during the redemption period, the lender will
assume the burdens of ownership, including obtaining hazard insurance and making
such repairs at its own expense as are necessary to render the property suitable
for sale. The lender commonly will obtain the services of a real estate broker
and pay the broker a commission in connection with the sale of the property.
Depending upon market conditions, the ultimate proceeds of the sale of the
property may not equal the lender's investment in the property. Any loss with
respect to a Mortgage Loan may be reduced by the receipt of mortgage insurance
proceeds. See "The Trusts -- Insurance -- Credit Insurance" and "The Trusts --
Insurance -- Hazard Insurance" herein.

     Courts have imposed general equitable principles upon foreclosure. These
equitable principles are generally designed to relieve obligors from the legal
effect of defaults under the loan documents. Examples of judicial remedies that
may be fashioned include judicial requirements that the lender undertake
affirmative actions to determine the causes for the obligor's default and the
likelihood that the obligors will be able to reinstate the loan. In some cases,
courts have required lenders to reinstate loans or recast payment schedules to
accommodate obligors who are suffering temporary financial disabilities. In
some cases, courts have limited the right of a lender to foreclose if the
default under the related mortgage instrument is not monetary, such as a
default arising from the obligor's failure to maintain the property adequately
or the obligor's executing a second mortgage or deed of trust affecting the
property. In other cases, some courts have been faced with the issue whether
federal or state constitutional provisions reflecting due process concerns for
adequate notice require that obligors under deeds of trust receive notices in
addition to statutorily-prescribed minimum requirements. For the most part,
these cases have upheld state statutory notice provisions as being reasonable
or have found that the sale by a trustee under a deed of trust or under a
mortgage having a power of sale does not involve sufficient state action to
afford constitutional protections to the obligor.

     RIGHTS OF REINSTATEMENT AND REDEMPTION. In some states, an obligor, or any
other person having a junior encumbrance on the related real estate, may,
during a reinstatement or redemption period, cure an obligor default by paying
the entire amount in arrears plus certain of the costs and expenses incurred by
or on behalf of the lender in attempting to enforce the obligor's obligation.
Certain state laws control the amount of foreclosure expenses and costs,
including attorneys' fees, which may be recovered by a lender. In some states,
an obligor under a mortgage loan has the right to reinstate the loan at any
time following default until shortly before the foreclosure sale.

     In some states, after sale pursuant to a deed of trust or foreclosure of a
mortgage, the related obligor and certain foreclosed junior lienors are given a
statutory period in which to redeem the related property from the foreclosure
sale. In certain other states, this right of redemption applies only to sale
following judicial foreclosure, and not to sale pursuant to a non-judicial
power of sale. In most states where the right of redemption is available,
statutory redemption may occur upon payment of the foreclosure purchase price,
accrued interest and taxes. The effect of a right of redemption is to diminish
the ability of the lender to sell the foreclosed property that it purchased.
The exercise of a right of redemption would defeat the title of any purchaser
at a foreclosure sale, or of any purchaser from the lender subsequent to its
purchase of the related property at a judicial foreclosure sale or sale under a
deed of trust. Consequently, the practical effect of the redemption right is to
force the lender (or other purchaser of property at a foreclosure sale) to
maintain the property and pay the expenses of ownership until the redemption
period has run.

     ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS. Certain
states have imposed statutory restrictions that limit the remedies of a
beneficiary under a deed of trust or a mortgagee under a mortgage. In some
states, statutes limit the right of the beneficiary or mortgagee to obtain a
deficiency judgment against a borrower following foreclosure on the related
property or sale of the related property under a deed of trust. A deficiency
judgment is a personal judgment against the obligor equal in most cases to the
difference between the amount due to the lender and the greater of the net
amount realized upon the foreclosure sale or the market value of the related
mortgaged property.

     Some state statutes may require the beneficiary or mortgagee to exhaust
the security afforded under a deed of trust or mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against the
obligor. In


                                       43
<PAGE>

certain other states, the lender has the option of bringing a personal action
against the obligor on the debt without first exhausting such security;
however, in some of these states, the lender, following judgment on such
personal action, may be deemed to have elected a remedy and may be precluded
from exercising other remedies with respect to such security. Consequently, the
practical effect of the election requirement, when applicable, is that lenders
will usually proceed first against the security for a mortgage or deed of trust
rather than bringing a personal action against the obligor.

     Other statutory provisions may limit any deficiency judgment against the
former obligor under a mortgage loan following a foreclosure sale to the excess
of the outstanding debt over the fair market value of the property at the time
of such sale. The purpose of these statutes is to prevent a beneficiary or a
mortgagee from obtaining a large deficiency judgment against the former obligor
as a result of low or no bids at the foreclosure sale or sale pursuant to a
deed of trust.

     In some states, exceptions to the anti-deficiency statutes are provided in
certain instances where the value of the lender's security has been impaired by
acts or omissions of the obligor, for example, in the event of waste of the
property by the obligor.

     In addition to anti-deficiency and related legislation, numerous other
federal and state statutory provisions, including the federal and state
bankruptcy and insolvency laws and general equitable principles, the federal
Relief Act and state laws affording relief to debtors, may interfere with or
affect the ability of a secured mortgage lender to realize upon its security.
For example, in certain proceedings under the federal Bankruptcy Code, when a
court determines that the value of a home is less than the principal balance of
the loan it secures, the court may prevent a lender from foreclosing on the
home, and, as part of the debtor's rehabilitation plan, reduce the amount of
the secured indebtedness to the value of the home as it exists at the time of
the proceeding, leaving the lender as a general unsecured creditor for the
difference between that value and the amount of outstanding indebtedness. A
bankruptcy court may grant the debtor a reasonable time to cure a payment
default, and in the case of a mortgage loan not secured by the debtor's
principal residence, also may reduce the monthly payments due under such
mortgage loan, change the rate of interest and alter the mortgage loan
repayment schedule. Certain court decisions have applied such relief to claims
secured by the debtor's principal residence. If a court relieves an Obligor's
obligation to repay all or any portion of the amounts otherwise due on a
Mortgage Loan, the Servicer will not be required to advance such amounts, and
any loss in respect thereof may reduce amounts available for distribution on
the related Certificates.

     Under the terms of the federal Relief Act, an obligor who enters military
service after the origination of such obligor's Mortgage Loan (including an
obligor who is a member of the National Guard or who is in reserve status at
the time of the origination of the Mortgage Loan and is later called to active
duty) may not be charged interest above an annual rate of 6.00% during the
period of such obligor's active duty status, unless a court orders otherwise
upon application of the lender. It is possible that such action could have an
effect, for an indeterminate period of time, on the ability of the Servicer to
collect full amounts of interest on certain of the Mortgage Loans. Any
shortfall in interest collections resulting from the application of the Relief
Act, to the extent not covered by the subordination of a Class of Subordinated
Certificates, could result in losses to Certificateholders. In addition, the
Relief Act imposes limitations which would impair the ability of the Servicer
to foreclose on an affected Mortgage Loan during the obligor's period of active
duty status. Thus, in the event that such a Mortgage Loan goes into default,
there may be delays and losses occasioned by the inability to liquidate the
related Mortgaged Property in a timely fashion.

     The Internal Revenue Code of 1986, as amended (the "Code") and the laws of
some states provide priority to certain tax liens over the lien of a mortgage
or deed of trust. Numerous federal and some state consumer protection laws
impose substantive requirements upon mortgage lenders in connection with the
origination, servicing and the enforcement of mortgage loans. These laws
include the federal Truth in Lending Act, Real Property Settlement Procedures
Act, Equal Credit Opportunity Act, Fair Credit Billing Act, Fair Credit
Reporting Act, and related statutes and regulations. These federal laws and
state laws impose specific statutory liabilities upon lenders who originate or
service mortgage loans and who fail to comply with the provisions of the law.
In some cases, this liability may affect the lender's assignees as to the
mortgage loans.

     "Due on Sale" Clauses. The forms of note, mortgage and deed of trust
relating to conventional Mortgage Loans may contain a "due-on-sale" clause
permitting acceleration of the maturity of a loan if the Mortgagor transfers
its interest in the underlying property. In recent years, court decisions and
legislative actions placed substantial restrictions on the right of lenders to
enforce such clauses in many states. However, effective October 15, 1982,
Congress enacted the Garn-St Germain Act, which purports to pre-empt state laws
that prohibit the enforcement of "due-on-sale" clauses and provides, among
other things, that "due-on-sale" clauses in certain loans (which loans include
the Conventional Mortgage Loans)


                                       44
<PAGE>

made after the effective date of the Garn-St Germain Act are enforceable,
within certain limitations as set forth in the Garn-St Germain Act and the
regulations promulgated thereunder.

     By virtue of the Garn-St Germain Act, the Servicer may generally be
permitted to accelerate any conventional Mortgage Loan which contains a
"due-on-sale" clause upon transfer by the Obligor of an interest in the
property subject to the related mortgage or deed of trust. With respect to any
Mortgage Loan secured by a residence occupied or to be occupied by the
mortgagor, this ability to accelerate will not apply to certain types of
transfers, including (1) the granting of a leasehold interest which has a term
of three years or less and which does not contain an option to purchase; (2) a
transfer to a family relative resulting from the death of a mortgagor, or a
transfer where the spouse or child(ren) becomes an owner of the property in
each case where the transferee(s) will occupy the property; (3) a transfer
resulting from a decree of dissolution of marriage, legal separation agreement
or from an incidental property settlement agreement by which the spouse of the
mortgagor becomes an owner of the property; (4) the creation of a lien or other
encumbrance subordinate to the lender's security instrument which does not
relate to a transfer of rights of occupancy in the property (provided that such
lien or encumbrance is not created pursuant to a contract for deed); (5) a
transfer by devise, descent or operation of law on the death of a joint tenant
or tenant by the entirety; and (6) other transfers as set forth in the Garn-St
Germain Act and the regulations thereunder. FHA and VA loans do not contain
"due-on-sale" clauses. See "Maturity and Prepayment Considerations" herein.

     ADJUSTABLE RATE ASSETS. The laws of certain states may provide that
mortgage notes relating to adjustable rate loans are not negotiable instruments
under the UCC. In such event, the Trustee under a deed of trust arrangement
will not be deemed to be a "holder in due course" within the meaning of the UCC
and may take such a mortgage note subject to certain restrictions on its
ability to foreclose on the related Mortgaged Property and to certain
contractual defenses available to the related Obligor.


ENVIRONMENTAL CONSIDERATIONS

     Real property pledged as security to a lender may be subject to certain
environmental risks. Under the laws of certain states, contamination of a
property may give rise to a lien on the property to secure recovery of the
costs of clean-up. In several states, such a lien has priority over the lien of
an existing mortgage against such property. In addition, under the laws of some
states and under the federal Comprehensive Environmental Response,
Compensation, and Liability Act of 1980, as amended ("CERCLA"), a lender may be
liable, as an "owner" or "operator," for costs of addressing releases or
threatened releases of hazardous substances that require remedy at a property
securing a mortgage loan owned by such lender, if agents or employees of the
lender have become sufficiently involved in the operations of the related
obligor, regardless of whether or not the environmental damage or threat was
caused by such lender's obligor or by a prior owner. A lender also risks such
liability arising out of foreclosure of a mortgaged property securing a
mortgage loan owned by such lender. Until recent legislation was adopted, it
was uncertain what actions could be taken by a secured lender in the event of a
loan default without it incurring exposure under CERCLA in the event the
property was environmentally contaminated. The Asset Conservation, Lender
Liability and Deposit Insurance Act of 1996 (the "1996 Lender Liability Act")
provides for a safe harbor for secured lenders from CERCLA liability even
though the lender forecloses and sells the real estate securing the loan,
provided the secured lender sells "at the earliest practicable, commercially
reasonable time, at commercially reasonable terms, taking into account market
conditions and legal and regulatory requirements." Although the 1996 Lender
Liability Act provides significant protection to secured lenders, it has not
been construed by the courts, and there are circumstances in which actions
taken could expose a secured lender to CERCLA liability. And, the transferee
from the secured lender is not entitled to the protections enjoyed by a secured
lender. Thus, contamination may decrease the amount that prospective buyers are
willing to pay for a Mortgaged Property and, thus, decrease the likelihood that
the Trust will recover fully on the Mortgage Loan through foreclosure.

     Application of environmental laws other than CERCLA could also result in
the imposition of liability on lenders for costs associated with environmental
hazards. The most significant of these other laws is the Resource Conservation
and Recovery Act of 1976, as amended ("RCRA"), and state regulatory programs
implemented thereunder. Subtitle I of RCRA imposes cleanup liabilities on
owners or operators of underground storage tanks. Some states also impose
similar liabilities on owners and operators of aboveground storage tanks. The
definition of "owner" under RCRA Subtitle I contains a security interest
exemption nearly identical to the CERCLA security interest exemption. However,
as with CERCLA costs, it is possible that such costs, if imposed in connection
with a Mortgage Loan or a Land Secured Contract included in a Trust Estate,
could become a liability of the related Trust in certain circumstances.


                                       45
<PAGE>

     At the time the Mortgage Loans or Land Secured Contracts underlying a
Series were originated, it is possible that no environmental assessment or a
very limited environmental assessment of the related Mortgaged Properties or
Real Properties was conducted. No representations or warranties are made by the
Seller of Mortgage Loans or Contracts (including Land Secured Contracts) as to
the absence or effect of hazardous wastes or hazardous substances on any of the
related Mortgaged Properties or Real Properties. In addition, the Servicer has
not made any representations or warranties or assumed any liability with
respect to the absence or effect of hazardous wastes or hazardous substances on
any Mortgaged Property or Real Property or any casualty resulting from the
presence or effect of hazardous wastes or hazardous substances on any Mortgaged
Property or Real Property, and any loss or liability resulting from the
presence or effect of such hazardous wastes or hazardous substances will reduce
the amounts otherwise available to pay to the holders of the related
Certificates.

     Pursuant to the Standard Terms, the Servicer is not required to foreclose
on any Mortgaged Property or Real Property if one of its principal officers has
actual knowledge that such property is contaminated with or affected by
hazardous wastes or hazardous substances. If the Servicer does not foreclose on
the Mortgaged Property underlying a defaulted Mortgage Loan or the Real
Property securing a Land Secured Contract, the amounts otherwise available to
pay to the holders of the Certificates may be reduced. The Servicer will not be
liable to the holders of the Certificates if it fails to foreclose on a
Mortgaged Property or Real Property that it believes may be so contaminated or
affected, even if such Mortgaged Property or Real Property is, in fact, not so
contaminated or affected. Similarly, the Servicer will not be liable to the
holders of any Certificates if the Servicer forecloses on a Mortgaged Property
or Real Property and takes title to a Mortgaged Property or Real Property that
is so contaminated or affected.


ENFORCEABILITY OF CERTAIN PROVISIONS

     The standard forms of Contract, Note, mortgage and deed of trust used by
the originators of Contracts and Mortgage Loans may contain provisions
obligating the Obligor to pay a late charge if payments are not timely made and
in some circumstances may provide for prepayment fees or penalties if the
obligation is paid prior to maturity. In certain states, there are or may be
specific limitations upon late charges which a lender may collect from a
borrower for delinquent payments. Certain states also limit the amounts that a
lender may collect from a borrower as an additional charge if the loan is
prepaid. Under each Agreement, late charges and prepayment fees on Assets in
the related Trust Estate (to the extent permitted by law and not waived by the
Servicer) will be retained by the Servicer as additional servicing
compensation.


                                USE OF PROCEEDS

     Substantially all of the net proceeds to be received from the sale of each
Series of Certificates will be used to purchase the Contracts and Mortgage
Loans related to such Series or to reimburse the amounts previously used to
effect such a purchase, the costs of carrying such Contracts and Mortgage Loans
until the sale of the related Certificates and other expenses connected with
pooling the Contracts and Mortgage Loans and issuing the Certificates.


                                  THE COMPANY

     Oakwood Mortgage Investors, Inc. (the "Company") was incorporated in the
State of North Carolina on August 26, 1994 as a wholly-owned, limited purpose
finance subsidiary of Oakwood Acceptance Corporation ("Oakwood"). Oakwood is a
wholly-owned subsidiary of Oakwood Homes Corporation ("Oakwood Homes"). The
Company maintains its principal office adjacent to those of Oakwood, at 7800
McCloud Road, Greensboro, North Carolina 27409-9634. Its telephone number is
(336) 664-2400.

     As described herein under "The Trusts," "Underwriting Policies," and "Sale
and Servicing of Contracts and Mortgage Loans -- Representations and
Warranties," the only obligations, if any, of the Company with respect to a
Series of Certificates may be pursuant to certain limited representations and
warranties and limited undertakings to repurchase or substitute Contracts or
Mortgage Loans under certain circumstances. The Company will have no ongoing
servicing obligations or responsibilities with respect to any Asset Pool. The
Company does not have, nor is it expected in the future to have, any
significant assets.

     Neither the Company nor any Underwriter nor any of their affiliates will
insure or guarantee the Certificates of any Series.


                                       46
<PAGE>

                                  THE SERVICER

     Oakwood Acceptance Corporation ("Oakwood" or, in its capacity as servicer,
the "Servicer") was incorporated in 1984 in the State of North Carolina as a
wholly-owned subsidiary of Oakwood Homes. Oakwood is primarily engaged in the
business of underwriting, originating, pooling, selling and servicing
installment sales contracts for the sale of manufactured housing. Oakwood's
principal offices are located at 7800 McCloud Road, Greensboro, North Carolina
27409-9634 (telephone 336/664-2500).

     Oakwood underwrites and funds the origination of manufactured housing
contracts on an individual basis from its principal office and from one or more
additional loan origination offices. Contracts for the financing of sales of
manufactured homes through Oakwood are typically originated in the name of
Oakwood Mobile Homes, Inc., a wholly-owned retailing subsidiary of Oakwood
Homes ("OMH"), or by a third party manufactured housing dealer, and are
assigned to Oakwood following origination, although some Contracts are
originated directly in Oakwood's name. Oakwood underwrites all such contracts.
From time to time, Oakwood purchases seasoned portfolios of manufactured
housing contracts from third parties.


                        FEDERAL INCOME TAX CONSEQUENCES

     The following discussion is a summary of the anticipated material federal
income tax consequences of the purchase, ownership and disposition of the
Certificates offered hereunder. The summary is based upon laws, regulations,
rulings, and decisions now in effect, all of which are subject to change.
Because REMIC status may be elected with respect to certain Series of
Certificates, the discussion includes a summary of the federal income tax
consequences to holders of REMIC Certificates.

     The discussion does not purport to deal with the federal income tax
consequences to all categories of investors (such as banks, insurance companies
and foreign investors), some of which may be subject to special rules. The
discussion focuses primarily on investors who will hold the Certificates as
"capital assets" (generally, property held for investment) within the meaning
of section 1221 of the Code, although much of the discussion is applicable to
other investors as well. Investors should note that, although final regulations
under the REMIC Provisions have been issued by the Treasury, no currently
effective regulations or other administrative guidance has been issued with
respect to certain provisions of the Code that are or may be applicable to
Certificateholders, particularly the provisions dealing with market discount
and stripped debt instruments. Although the Treasury recently issued final
regulations dealing with original issue discount and premium, those regulations
do not address directly the treatment of Regular Certificates and certain other
types of Certificates. Furthermore, the REMIC Provisions do not address all of
the issues that arise in connection with the formation and operation of a
REMIC. Hence, definitive guidance cannot be provided with respect to many
aspects of the tax treatment of Certificateholders.

     Moreover, this summary and the opinion referred to below is based on
current law, and there can be no assurance that the law will not change or that
the Internal Revenue Service (the "Service") will not take positions that would
be materially adverse to investors. Finally, the summary does not purport to
address the anticipated state income tax consequences to investors of owning
and disposing of the Certificates. Consequently, investors should consult their
own tax advisors in determining the federal, state, local, and any other tax
consequences to them of the purchase, ownership, and disposition of the
Certificates.


GENERAL

     Many aspects of the federal income tax treatment of the Certificates of a
particular Series will depend upon whether an election is made to treat the
Trust, or one or more segregated Asset Pools thereof, as a Series REMIC. The
Prospectus Supplement for each Series will indicate whether a REMIC election or
elections will be made with respect to the related Trust Estate and, if such an
election or elections are to be made, will identify all "regular interests" and
the "residual interest" in each Series REMIC. For each Series with respect to
which one or more REMIC elections are to be made, Hunton & Williams, counsel to
the Company, will deliver a separate opinion generally to the effect that,
assuming timely filing of the REMIC election or elections and compliance with
the related Pooling and Servicing Agreement and certain other documents
specified in the opinion, the Trust (or one or more segregated Asset Pools
thereof) will qualify as one or more Series REMICs. For each Series with
respect to which a REMIC election is not to be made, Hunton & Williams will
deliver a separate opinion generally to the effect that, assuming compliance
with the Pooling and Servicing Agreement and certain other documents, the Trust
will be treated as a grantor trust under subpart E, Part I of subchapter J of


                                       47
<PAGE>

the Code and not as an association taxable as a corporation. Those opinions
will be based on existing law and there can be no assurance that the law will
not change or that contrary positions will not be taken by the Service.


REMIC CERTIFICATES

     REMIC Certificates will be classified as either Regular Certificates,
which generally are treated as debt for federal income tax purposes, or
Residual Certificates, which generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect
to the taxable income or loss of the related Series REMIC. The Prospectus
Supplement for each Series of Certificates will indicate whether one or more
REMIC elections will be made for that Series and which of the Certificates of
such Series will be designated as Regular Certificates, and which will be
designated as Residual Certificates.

     REMIC Certificates held by a REIT generally will qualify as "real estate
assets" within the meaning of section 856(c)(4)(A) of the Code, and interest on
such Certificates generally will be considered Qualifying REIT Interest, in the
same proportion that the assets of the related Series REMIC would qualify as
real estate assets for REIT purposes. Similarly, REMIC Certificates held by a
Thrift Institution taxed as a "domestic building and loan association"
generally will qualify as a "loan secured by an interest in real property," for
purposes of the qualification requirements of domestic building and loan
associations set forth in section 7701(a)(19) of the Code, in the same
proportion that the assets of the related Series REMIC would so qualify.
However, if 95% or more of the assets of a given Series REMIC constitute real
estate assets for REIT purposes, the REMIC Certificates issued by such REMIC
will be treated entirely as such assets and 100% of the interest income derived
from such REMIC will be treated as Qualifying REIT Interest. Similarly, if 95%
or more of the assets of a given Series REMIC constitute loans secured by
interests in real property, the REMIC Certificates will be treated entirely as
such assets for purposes of the qualification requirement of domestic building
and loan associations. REMIC Regular and Residual Certificates held by a
financial institution to which Section 585 of the Code applies will be treated
as evidences of indebtedness for purposes of Section 582(c)(1) of the Code. The
Regular Certificates generally will be "qualified mortgages" within the meaning
of Section 860G(a)(3) of the Code with respect to other REMICs. Regular
Certificates held by a financial asset securitization investment trust (a
"FASIT") generally will qualify for treatment as "permitted assets" within the
meaning of Section 860L(c)(1)(G) of the Code. In the case of a Series for which
two or more REMICs will be created, all such Series REMICs will be treated as a
single REMIC for purposes of determining the extent to which the related
Certificates and the income thereon will be treated as qualifying assets and
income for such purposes. However, REMIC Certificates will not qualify as
"Government securities" for either REIT or RIC qualification purposes.


     TAX TREATMENT OF REGULAR CERTIFICATES

     Payments received by holders of Regular Certificates generally should be
accorded the same tax treatment under the Code as payments received on other
taxable corporate debt instruments. Except as described below for Regular
Certificates issued with original issue discount or acquired with market
discount or premium, interest paid or accrued on a Regular Certificate will be
treated as ordinary income to the Certificateholder and a principal payment on
such Certificate will be treated as a return of capital to the extent that the
Certificateholder's basis in the Certificate is allocable to that payment.
Holders of REMIC Regular or Residual Certificates must report income from such
Certificates under an accrual method of accounting, even if they otherwise
would have used the cash receipts and disbursements method. The Tax
Administrator, the Servicer or the Trustee will report annually to the Service
and to Certificateholders of record with respect to interest paid or accrued
and original issue discount, if any, accrued on the Certificates.

     Under temporary Treasury regulations, holders of Regular Certificates
issued by "single-class REMICs" who are individuals, trusts, estates, or
pass-through entities in which such investors hold interests may be required to
recognize certain amounts of income in addition to interest and discount
income. A single-class REMIC, in general, is a REMIC that (i) would be
classified as an investment trust in the absence of a REMIC election or (ii) is
substantially similar to an investment trust. Under the temporary Treasury
regulations, each holder of a regular or residual interest in a single-class
REMIC is allocated (i) a share of the REMIC's "allocable investment expenses"
(I.E., expenses normally allowable under section 212 of the Code, which may
include servicing and administrative fees and insurance premiums) and (ii) a
corresponding amount of additional income. Section 67 of the Code permits an
individual, trust or estate to deduct miscellaneous itemized expenses
(including expenses allowable under section 212 of the Code) only to the extent
that such expenses, in the aggregate, exceed 2% of its adjusted gross income.
Consequently, an individual, trust or estate that holds a regular interest in a
single-class REMIC (either directly or through a pass-through entity) will
recognize additional income with respect to such regular interest to the extent
that its share of allocable investment expenses, when combined with its other
miscellaneous itemized deductions for the taxable year, fails to exceed 2% of
its adjusted gross income.


                                       48
<PAGE>

Any such additional income will be treated as interest income. In addition,
Code section 68 provides that the amount of itemized deductions otherwise
allowable for the taxable year for an individual whose adjusted gross income
exceeds the applicable amount ($100,000, or $50,000 in the case of a separate
return by a married individual within the meaning of Code section 7703 for
taxable year 1991 and adjusted for inflation each year thereafter) will be
reduced by the lesser of (i) 3% of the excess of adjusted gross income over the
applicable amount, or (ii) 80% of the amount of itemized deductions otherwise
allowable for such taxable year. The amount of such additional taxable income
recognized by holders who are subject to the limitations of either section 67
or section 68 of the Code may be substantial and may reduce or eliminate the
after-tax yield to such holders of an investment in the Certificates of an
affected Series. Where appropriate, the Prospectus Supplement for a particular
Series will indicate that the holders of Certificates of such Series may be
required to recognize additional income as a result of the application of the
limitations of either section 67 or section 68 of the Code. Non-corporate
holders of Regular Certificates evidencing an interest in a single-class REMIC
also should be aware that miscellaneous itemized deductions, including
allocable investment expenses attributable to such REMIC, are not deductible
for purposes of the alternative minimum tax.


     ORIGINAL ISSUE DISCOUNT

     Certain Classes of Regular Certificates may be issued with "original issue
discount" within the meaning of section 1273(a) of the Code. In general, such
original issue discount will equal the difference between the "stated
redemption price at maturity" of the Regular Certificate (generally, its
principal amount) and its issue price. Holders of Regular Certificates as to
which there is original issue discount should be aware that they generally must
include original issue discount in income for federal income tax purposes on an
annual basis under a constant yield accrual method that reflects compounding.
In general, original issue discount is treated as ordinary interest income and
must be included in income in advance of the receipt of the cash to which it
relates.

     The amount of original issue discount required to be included in the
income of the holder of a Regular Certificate in any taxable year will be
computed in accordance with section 1272(a)(6) of the Code, which provides
rules for the accrual of original issue discount under a constant yield method
for certain debt instruments, such as the Regular Certificates, that are
subject to prepayment by reason of the prepayment of the underlying
obligations. Under section 1272(a)(6), the amount and rate of accrual of
original issue discount on a Regular Certificate generally is calculated based
on (i) a single constant yield to maturity and (ii) the Pricing Prepayment
Assumptions. No regulatory guidance currently exists under Code section
1272(a)(6). Accordingly, until the Treasury issues guidance to the contrary,
the Tax Administrator will, except as otherwise provided herein, base its
computations on Code section 1272(a)(6), the OID Regulations, and certain other
guidance, all as described below. There can be no assurance, however, that the
methodology described below represents the correct manner of calculating
original issue discount on the Regular Certificates. The Tax Administrator will
account for income on certain Regular Certificates that provide for one or more
contingent payments as described herein under "Federal Income Tax Consequences
- -- REMIC Certificates -- Interest Weighted Certificates and Non-VRDI
Certificates." Prospective purchasers should be aware that neither the Company,
any Servicer, nor the Trustee will make any representation that the Assets
underlying a Series will in fact prepay at a rate conforming to the Pricing
Prepayment Assumptions or at any other rate.

     The amount of original issue discount on a Regular Certificate equals the
excess, if any, of the Certificate's "stated redemption price at maturity" over
its "issue price." Under the OID Regulations, a debt instrument's stated
redemption price at maturity is the sum of all payments of principal and
interest provided for on the instrument other than Qualified Stated Interest
(I.E., the sum of its Deemed Principal Payments). Thus, in the case of any
Regular Certificate, the stated redemption price at maturity will equal the
total amount of all Deemed Principal Payments due on that Certificate. Since a
Certificate that is part of an Accretion Class generally will not require
unconditional payments of interest at least annually, the stated redemption
price at maturity of such a Certificate will equal the aggregate of all
payments due, whether designated as principal, accrued interest, or current
interest. The issue price of a Regular Certificate generally will equal the
initial price at which a substantial amount of such Certificates is sold to the
public.

     Although the OID Regulations contain an aggregation rule (the "Aggregation
Rule"), under which two or more debt instruments issued in connection with the
same transaction (or related transactions in certain circumstances) generally
are treated as a single debt instrument for federal income tax accounting
purposes if issued by a single issuer to a single holder, that Rule does not
apply if the debt instruments are part of an issue (i) a substantial portion of
which is traded on an established market or (ii) a substantial portion of which
is issued for cash (or property traded on an established market) to parties who
are not related to the issuer or holder and who do not purchase other debt
instruments of the same issuer in connection with the same transaction or
related transactions. In most cases, the Aggregation Rule will not apply


                                       49
<PAGE>

to Regular Certificates of different Classes because one or both of the
exceptions to the Aggregation Rule will have been met. Although the Tax
Administrator will apply the Aggregation Rule to all regular interests in a
Series REMIC that are held by another REMIC created with respect to the same
Series, it generally will not apply the Aggregation Rule to Regular
Certificates for purposes of reporting to Certificateholders.

     Under a DE MINIMIS rule, a Regular Certificate will be considered to have
no original issue discount if the amount of original issue discount on the
Certificate is less than 0.25% of the Certificate's stated redemption price at
maturity multiplied by the Certificate's WAM. Although no Treasury regulations
have been issued under the relevant provisions of the 1986 Act, it is expected
that the WAM of a Regular Certificate will be computed using the Pricing
Prepayment Assumptions. The holder of a Regular Certificate will include DE
MINIMIS original issue discount in income on a pro rata basis as stated
principal payments on the Certificate are received or, if earlier, upon
disposition of the Certificate, unless the holder of such Certificate makes the
All OID Election.

     Regular Certificates of certain Series may constitute Teaser Certificates.
Under certain circumstances, a Teaser Certificate may be considered to have a
DE MINIMIS amount of original issue discount even though the amount of original
issue discount on such Certificate would be more than DE MINIMIS if determined
as described above. If the stated interest on a Teaser Certificate would be
Qualified Stated Interest but for the fact that during one or more accrual
periods its interest rate is below the rate applicable for the remainder of its
term, the amount of original issue discount on such Certificate that is
measured against the DE MINIMIS amount of original issue discount allowable on
the Certificate is the greater of (i) the excess of the stated principal amount
of the Certificate over its issue price and (ii) the amount of interest that
would be necessary to be payable on the Certificate in order for all stated
interest to be Qualified Stated Interest.

     The holder of a Regular Certificate generally must include in gross income
the sum, for all days during his taxable year on which he holds the Regular
Certificate, of the "daily portions" of the original issue discount on such
Certificate. In the case of an original holder of a Regular Certificate, the
daily portions of original issue discount with respect to such Certificate
generally will be determined by allocating to each day in any accrual period
the Certificate's ratable portion of the excess, if any, of (i) the sum of (a)
the present value of all payments under the Certificate yet to be received as
of the close of such period and (b) the amount of any Deemed Principal Payments
received on the Certificate during such period over (ii) the Certificate's
"adjusted issue price" at the beginning of such period. The present value of
payments yet to be received on a Regular Certificate is computed by using the
Pricing Prepayment Assumptions and the Certificate's original yield to maturity
(adjusted to take into account the length of the particular accrual period),
and taking into account Deemed Principal Payments actually received on the
Certificate prior to the close of the accrual period. The adjusted issue price
of a Regular Certificate at the beginning of the first accrual period is its
issue price. The adjusted issue price at the beginning of each subsequent
period is the adjusted issue price of the Certificate at the beginning of the
preceding period increased by the amount of original issue discount allocable
to that period and decreased by the amount of any Deemed Principal Payments
received during that period. Thus, an increased (or decreased) rate of
prepayments received with respect to a Regular Certificate will be accompanied
by a correspondingly increased (or decreased) rate of recognition of original
issue discount by the holder of such Certificate.

     The yield to maturity of a Regular Certificate is calculated based on (i)
the Pricing Prepayment Assumptions and (ii) any contingencies not already taken
into account under the Pricing Prepayment Assumptions that, considering all of
the facts and circumstances as of the issue date, are more likely than not to
occur. Contingencies, such as the exercise of "mandatory redemptions," that are
taken into account by the parties in pricing the Regular Certificate typically
will be subsumed in the Pricing Prepayment Assumptions and thus will be
reflected in the Certificate's yield to maturity. The Tax Administrator's
determination of whether a contingency relating to a Class of Regular
Certificates is more likely than not to occur is binding on each holder of a
Certificate of such Class unless the holder explicitly discloses on its federal
income tax return that its determination of the yield and maturity of such
Certificate is different from that of the Tax Administrator.

     In many cases, Regular Certificates will be subject to optional redemption
before their stated maturity dates. Under the OID Regulations, any party
entitled to redeem Certificates will be presumed to exercise its option to
redeem for purposes of computing the accrual of original issue discount if, and
only if, by using the optional redemption date as the maturity date and the
optional redemption price as the stated redemption price at maturity, the yield
to maturity of the Certificates is lower than it would be if the Certificates
were not redeemed early. If a party entitled to do so is presumed to exercise
its option to redeem the Certificates, original issue discount on such
Certificates will be calculated as if the redemption date were the maturity
date and the optional redemption price were the stated redemption price at
maturity. In cases in which all of the Certificates of a particular Series are
issued at par or at a discount, the Certificates will not be


                                       50
<PAGE>

presumed to have been redeemed because a redemption would not lower the yield
to maturity of the Certificates. If, however, some Certificates of a particular
Series are issued at a premium, a party entitled to redeem Certificates may be
able to lower the yield to maturity of the Certificates by exercising its
redemption option. In determining whether such a party will be presumed to
exercise its option to redeem Certificates when one or more Classes of the
Certificates is issued at a premium, the Tax Administrator will take into
account all Classes of Certificates that are subject to the possibility of
optional redemption to the extent that they are expected to remain outstanding
as of the optional redemption date, based on the Pricing Prepayment
Assumptions. If, determined on a combined weighted average basis, the
Certificates of such Classes were issued at a premium, the Tax Administrator
will presume that a party entitled to redeem such Certificates will exercise
its option to do so. However, the OID Regulations are unclear as to how the
redemption presumption rules should apply to instruments such as the
Certificates, and there can be no assurance that the Service will agree with
the Tax Administrator's position.

     Under the OID Regulations, the holder of a Regular Certificate generally
may make an All OID Election to include in gross income all stated interest,
original issue discount, DE MINIMIS original issue discount, market discount,
and DE MINIMIS market discount that accrues on such Certificate (reduced by any
amortizable premium or acquisition premium on such Certificate) under the
constant yield method used to account for original issue discount. To make an
All OID Election, the holder of the Certificate must attach a statement to its
timely filed federal income tax return for the taxable year in which the holder
acquired the Certificate. The statement must identify the instruments to which
the election applies. An All OID Election is irrevocable unless the holder
obtains the consent of the Service. If an All OID Election is made for a debt
instrument with market discount, the holder is deemed to have made an election
to include in income currently the market discount on all of the holder's other
debt instruments with market discount, as described below under "Federal Income
Tax Consequences -- REMIC Certificates -- Tax Treatment of Regular Certificates
- -- Market Discount." In addition, if an All OID Election is made for a debt
instrument with amortizable premium, the holder is deemed to have made an
election to amortize the premium on all of the holder's other debt instruments
with amortizable premium under the constant yield method. See "Federal Income
Tax Consequences -- REMIC Certificates -- Tax Treatment of Regular Certificates
- -- Amortizable Premium" below. Certificateholders should be aware that the law
is unclear as to whether an All OID Election is effective for Interest Weighted
Certificates or Non-VRDI Certificates. See "Federal Income Tax Consequences --
REMIC Certificates --  Tax Treatment of Regular Certificates -- Interest
Weighted Certificates and Non-VRDI Certificates" below.

     A Regular Certificate having original issue discount may be acquired in a
transaction subsequent to its issuance for more than its adjusted issue price.
If the subsequent holder's adjusted basis in such a Regular Certificate,
immediately after its acquisition, exceeds the sum of all Deemed Principal
Payments to be received on the Certificate after the acquisition date, the
Certificate will no longer have original issue discount, and the holder may be
entitled to reduce the amount of interest income recognized on the Certificate
by the amount of amortizable premium. See "Federal Income Tax Consequences --
REMIC Certificates -- Tax Treatment of Regular Certificates -- Amortizable
Premium" below. If the subsequent holder's adjusted basis in the Certificate
immediately after the acquisition exceeds the adjusted issue price of the
Certificate, but is less than or equal to the sum of the Deemed Principal
Payments to be received under the Certificate after the acquisition date, the
amount of original issue discount on the Certificate will be reduced by a
fraction, the numerator of which is the excess of the Certificate's adjusted
basis immediately after its acquisition over the adjusted issue price of the
Certificate and the denominator of which is the excess of the sum of all Deemed
Principal Payments to be received on the Certificate after the acquisition date
over the adjusted issue price of the Certificate. For that purpose, the
adjusted basis of a Regular Certificate generally is reduced by the amount of
any Qualified Stated Interest that is accrued but unpaid as of the acquisition
date. Alternatively, the subsequent purchaser of a Regular Certificate having
original issue discount may make an All OID Election with respect to the
Certificate.

     If the First Distribution Period with respect to a Regular Certificate
contains more days than the number of days of stated interest that are payable
on the first Distribution Date, the effective interest rate received by the
holder of such Certificate during the first Distribution Period will be less
than the Certificate's stated interest rate, making such Certificate a Teaser
Certificate. If the amount of original issue discount on the Teaser Certificate
measured under the expanded DE MINIMIS test described above exceeds the DE
MINIMIS amount of original issue discount allowable on the Certificate, the
amount by which the stated interest on the Certificate exceeds the interest
that would be payable on the Certificate at the effective rate of interest for
the First Distribution Period would be treated as part of the Certificate's
stated redemption price at maturity. Accordingly, the holder of a Teaser
Certificate may be required to recognize ordinary income arising from original
issue discount in addition to any Qualified Stated Interest that accrues in a
period.


                                       51
<PAGE>

     Similarly, if the First Distribution Period with respect to a Regular
Certificate is shorter than the interval between subsequent Distribution Dates,
and the holder of such Certificate receives interest on the first Distribution
Date based on a full accrual period, the effective rate of interest payable on
such Certificate during the First Distribution Period will be higher than the
stated rate of interest on such Certificate, making such Certificate a Rate
Bubble Certificate. A Rate Bubble Certificate that otherwise bears Qualified
Stated Interest would be issued with original issue discount unless the
Pre-Issuance Accrued Interest Rule applies or the amount of original issue
discount on the Certificate is DE MINIMIS. The amount of original issue
discount on a Rate Bubble Certificate attributable to the First Distribution
Period would be the amount by which the interest payment due on the first
Distribution Date exceeds the amount that would have been payable had the
effective rate for that Period been equal to the stated interest rate. However,
if a portion of the initial purchase price of a Rate Bubble Certificate is
allocable to Pre-Issuance Accrued Interest and such Certificate provides for a
payment of stated interest on the first payment date within one year of its
issue date that equals or exceeds the amount of such Pre-Issuance Accrued
Interest, the Tax Administrator will apply the Pre-Issuance Accrued Interest
Rule to such Certificate. Under the Pre-Issuance Accrued Interest Rule, the Tax
Administrator will (i) subtract from the issue price of a Rate Bubble
Certificate an amount of Pre-Issuance Accrued Interest equal to the excess of
(a) the amount of stated interest paid on the Certificate on the first
Distribution Date over (b) the portion of such interest that is economically
allocable to the period after the issue date, which generally should be an
amount equal to the stated interest rate on the Certificate expressed as a
daily percentage times the number of days in the first payment period (I.E.,
from the issue date to the first payment date) times the Certificate's initial
principal amount and (ii) treat a portion of the interest received on the first
Distribution Date with respect to such Certificate as a return of the
Pre-Issuance Accrued Interest excluded from the issue price of such Certificate
rather than as a payment on the Certificate. Thus, where the Pre-Issuance
Accrued Interest Rule applies, a Rate Bubble Certificate will not have original
issue discount attributable to the First Distribution Period, provided that the
increased effective interest rate for that Period is attributable solely to
Pre-Issuance Accrued Interest, as typically will be the case. The Tax
Administrator will apply the Pre-Issuance Accrued Interest Rule as described
above to each Rate Bubble Certificate for which it is available if the
Certificate's stated interest otherwise would be Qualified Stated Interest. If,
however, the First Distribution Period for a Rate Bubble Certificate is longer
than subsequent Distribution Periods, the application of the Pre-Issuance
Accrued Interest Rule typically will not prevent disqualification of the
Certificate's stated interest because its effective interest rate during the
First Distribution Period will be less than its stated interest rate. Thus, a
Regular Certificate with a long First Distribution Period typically will be a
Teaser Certificate, as discussed above. The Pre-Issuance Accrued Interest Rule
will not apply to any amount paid at issuance for such a Teaser Certificate
that is nominally allocable to interest accrued under the terms of such
Certificate before its issue date. All amounts paid for such a Teaser
Certificate at issuance, regardless of how designated, will be included in the
issue price of such Certificate for federal income tax accounting purposes.

     It is not entirely clear how income should be accrued with respect to
Interest Weighted Certificates. Unless and until the Service provides contrary
administrative guidance on the income tax treatment of an Interest Weighted
Certificate, the Tax Administrator will take the position that an Interest
Weighted Certificate does not bear Qualified Stated Interest, and
will account for the income thereon as described in "Federal Income Tax
Consequences -- REMIC Certificates -- Interest Weighted Certificates and
Non-VRDI Certificates" herein. Some Interest Weighted Certificates may be
Superpremium Certificates. Superpremium Certificates technically are issued
with amortizable premium. However, because of their close similarity to other
Interest Weighted Certificates it appears more appropriate to account for
Superpremium Certificates in the same manner as for other Interest Weighted
Certificates. Consequently, in the absence of further administrative guidance,
the Tax Administrator will account for Superpremium Certificates in the same
manner as other Interest Weighted Certificates. However, there can be no
assurance that the Service will not assert a position contrary to that taken by
the Tax Administrator, and, therefore, holders of Superpremium Certificates
should consider making a protective election to amortize premium on such
Certificates.

     In view of the complexities and current uncertainties as to the manner of
inclusion in income of original issue discount on the Regular Certificates,
each investor should consult its own tax advisor to determine the appropriate
amount and method of inclusion in income of original issue discount on such
Certificates for federal income tax purposes.


     VARIABLE RATE CERTIFICATES

     Under the OID Regulations, a Variable Rate Certificate will qualify as a
VRDI Certificate only if (i) the Certificate is not issued at an Excess
Premium; (ii) stated interest on the Certificate compounds or is payable
unconditionally at least annually at (a) one or more "qualified floating
rates," (b) a single fixed rate and one or more qualified floating rates, (c) a
single "objective rate," or (d) a single fixed rate and a single objective rate
that is a "qualified inverse floating rate"; and (iii) the qualified floating
rate or the objective rate in effect during an accrual period is set at a
current value of that rate


                                       52
<PAGE>

(I.E., the value of the rate on any day occurring during the interval that
begins three months prior to the first day on which that value is in effect
under the Certificate and ends one year following that day). VRDI Certificates
are subject to the rules applicable to VRDIs in the OID Regulations that are
described below.

     Under the OID Regulations, a rate is a qualified floating rate if
variations in the rate reasonably can be expected to measure contemporaneous
variations in the cost of newly borrowed funds in the currency in which the
debt instrument is denominated. A qualified floating rate may measure
contemporaneous variations in borrowing costs for the issuer of the debt
instrument or for issuers in general. A multiple of a qualified floating rate
is considered a qualified floating rate only if the rate is equal to either (a)
the product of a qualified floating rate and a fixed multiple that is greater
than 0.65 but not more than 1.35 or (b) the product of a qualified floating
rate and a fixed multiple that is greater than 0.65 but not more than 1.35,
increased or decreased by a fixed rate. If a Regular Certificate provides for
two or more qualified floating rates that reasonably can be expected to have
approximately the same values throughout the term of such Certificate, the
qualified floating rates together will constitute a single qualified floating
rate. Two or more qualified floating rates conclusively will be presumed to
have approximately the same values throughout the term of a Certificate if the
values of all rates on the issue date of such Certificate are within 25 basis
points of each other.

     A variable rate will be considered a qualified floating rate if it is
subject to a Cap, Floor, Governor, or other similar restriction only if: (a)
the Cap, Floor, or Governor is fixed throughout the term of the related
Certificate or (b) the Cap, Floor, Governor, or similar restriction is not
reasonably expected, as of the issue date, to cause the yield on the
Certificate to be significantly less or significantly more than the expected
yield on such Certificate determined without such Cap, Floor, Governor, or
similar restriction, as the case may be. Although the OID Regulations are
unclear, it appears that a VRDI Certificate, the principal rate on which is
subject to a Cap, Floor, or Governor that itself is a qualified floating rate,
bears interest at an objective rate.

     An objective rate is a rate (other than a qualified floating rate) that
(i) is determined using a single fixed formula, (ii) is based on objective
financial or economic information, and (iii) is not based on information that
either is within the control of the issuer (or a related party) or is unique to
the circumstances of the issuer (or related party), such as dividends, profits,
or the value of the issuer's (or related party's) stock. That definition would
include, in addition to a rate that is based on one or more qualified floating
rates or on the yield of actively traded personal property, a rate that is
based on changes in a general inflation index. In addition, a rate would not
fail to be an objective rate merely because it is based on the credit quality
of the issuer.

     Under the OID Regulations, if interest on a Certificate is stated at a
fixed rate for an initial period of less than one year followed by a variable
rate that is either a qualified floating rate or an objective rate for a
subsequent period, and the value of the variable rate on the issue date is
intended to approximate the fixed rate, the fixed rate and the variable rate
together constitute a single qualified floating rate or objective rate. A
variable rate conclusively will be presumed to approximate an initial fixed
rate if the value of the variable rate on the issue date does not differ from
the value of the fixed rate by more than 25 basis points.

     Under the OID Regulations, all interest payable on a Single Rate VRDI
Certificate is treated as Qualified Stated Interest. The amount and accrual of
OID on a Single Rate VRDI Certificate is determined, in general, by converting
such Certificate into a hypothetical fixed rate certificate and applying the
rules applicable to fixed rate certificates described under "Federal Income Tax
Consequences -- REMIC Certificates -- Original Issue Discount" above to such
hypothetical fixed rate certificate. Qualified Stated Interest or original
issue discount allocable to an accrual period with respect to a Single Rate
VRDI Certificate also must be increased (or decreased) if the interest actually
accrued or paid during such accrual period exceeds (or is less than) the
interest assumed to be accrued or paid during such accrual period under the
related hypothetical equivalent fixed rate certificate.

     Except as provided below, the amount and accrual of OID on a Multiple Rate
VRDI Certificate is determined by converting such Certificate into a
hypothetical equivalent fixed rate certificate that has terms that are
identical to those provided under the Multiple Rate VRDI Certificate, except
that such hypothetical equivalent fixed rate certificate will provide for fixed
rate substitutes in lieu of the qualified floating rates or objective rate
provided for under the Multiple Rate VRDI Certificate. A Multiple Rate VRDI
Certificate providing for a qualified floating rate or rates or a qualified
inverse floating rate is converted to a hypothetical equivalent fixed rate
certificate by assuming that each qualified floating rate or the qualified
inverse floating rate will remain at its value as of the issue date. A Multiple
Rate VRDI Certificate providing for an objective rate or rates is converted to
a hypothetical equivalent fixed rate certificate by assuming that each
objective rate will equal a fixed rate that reflects the yield that reasonably
is expected for such Multiple Rate VRDI Certificate. Qualified Stated Interest
or original issue discount allocable to an accrual period with respect to a
Multiple Rate VRDI


                                       53
<PAGE>

Certificate must be increased (or decreased) if the interest actually accrued
or paid during such accrual period exceeds (or is less than) the interest
assumed to be accrued or paid during such accrual period under the related
hypothetical equivalent fixed rate certificate.

     Under the OID Regulations, the amount and accrual of OID on a Multiple
Rate VRDI Certificate that provides for stated interest at either one or more
qualified floating rates or at a qualified inverse floating rate and in
addition provides for stated interest at a single fixed rate (other than an
initial fixed rate that is intended to approximate the subsequent variable
rate), is determined using the method described in the preceding paragraph
except that prior to its conversion to a hypothetical equivalent fixed rate
certificate, such Multiple Rate VRDI Certificate is treated as if it provided
for a qualified floating rate (or a qualified inverse floating rate) rather
than the fixed rate during the period in which the fixed rate applies. The
qualified floating rate (or qualified inverse floating rate) replacing the
fixed rate must be such that the fair market value of the Multiple Rate VRDI
Certificate as of its issue date would be approximately the same as the fair
market value of an otherwise identical debt instrument that provides for the
qualified floating rate (or qualified inverse floating rate), rather than the
fixed rate.

     It is not entirely clear how income should be accrued with respect to
Weighted Average Certificates. Under the OID Regulations, Weighted Average
Certificates relating to a Trust (or a designated Asset Pool thereof) whose
Assets are exclusively Adjustable Rate Assets appear to bear interest at an
objective rate provided the Adjustable Rate Assets themselves bear interest at
qualified floating rates. However, Weighted Average Certificates relating to a
Trust (or a designated Asset Pool thereof) whose Assets do not bear interest at
qualified floating rates (I.E., NOWA Certificates), do not bear interest at an
objective or a qualified floating rate and, consequently, do not qualify as VRDI
Certificates described above. Accordingly, unless and until the Service provides
contrary administrative guidance on the income tax treatment of NOWA
Certificates, the Tax Administrator will treat such Certificates as debt
obligations that provide for one or more contingent payments, and will account
for the income thereon as described in "Federal Income Tax Consequences -- REMIC
Certificates -- Interest Weighted Certificates and Non-VRDI Certificates" below.

     Under the OID Regulations, Inverse Floater Certificates generally bear
interest at objective rates because their rates either constitute qualified
inverse floating rates under those Regulations or, although not qualified
floating rates themselves, are based on one or more qualified floating rates.
Consequently, if such Certificates are not issued at an Excess Premium and
their interest rates otherwise meet the test for Qualified Stated Interest, the
income on such Certificates will be accounted for under the rules applicable to
VRDI Certificates described above. However, an Inverse Floater Certificate may
have an interest rate parameter equal to the weighted average of the interest
rates on some or all of the Assets of the related Trust (or designated Asset
Pool thereof) in a case where one or more of the interest rates on such Assets
is a fixed rate or otherwise may not qualify as a VRDI Certificate. Unless and
until the Service provides contrary administrative guidance on the income tax
treatment of such Inverse Floater Certificates, the Tax Administrator will
treat such Certificates as debt obligations that provide for one or more
contingent payments, and will account for the income thereon as described in
"Federal Income Tax Consequences -- REMIC Certificates -- Interest Weighted
Certificates and Non-VRDI Certificates" below.


     INTEREST WEIGHTED CERTIFICATES AND NON-VRDI CERTIFICATES

     The treatment of a NOWA Certificate, a Variable Rate Certificate that is
issued at an Excess Premium, any other Variable Rate Certificate that does not
qualify as a VRDI Certificate (each a Non-VRDI Certificate) or an Interest
Weighted Certificate is unclear under current law. The OID Regulations contain
provisions (the "Contingent Payment Regulations") that address the federal
income tax treatment of debt obligations that provide for one or more
contingent payments ("Contingent Payment Obligations").

     Under the Contingent Payment Regulations, any variable rate debt
instrument that is not a VRDI is classified as a Contingent Payment Obligation.
However, the Contingent Payment Regulations, by their terms, do not apply to
REMIC regular interests and other instruments that are subject to section
1272(a)(6) of the Code. In the absence of further guidance, the Tax
Administrator will account for Non-VRDI Certificates, Interest Weighted
Certificates, and other Regular Certificates that are Contingent Payment
Obligations in accordance with Code section 1272(a)(6) and the accounting
methodology described in this paragraph. Income will be accrued on such
Certificates based on a constant yield that is derived from a projected payment
schedule as of the Closing Date. The projected payment schedule will take into
account the Pricing Prepayment Assumptions and the interest payments that are
expected to be made based on the value of any relevant indices on the issue
date. To the extent that actual payments differ from projected payments for a
particular taxable year, appropriate adjustments to interest income and expense
accruals will be made for that year. In the case of a


                                       54
<PAGE>

Weighted Average Certificate, the projected payment schedule will be derived
based on the assumption that the principal balances of the Assets that
collateralize the Certificate pay down pro rata.

     The method described in the foregoing paragraph for accounting for
Interest Weighted Certificates, Non-VRDI Certificates, and any other Regular
Certificates that are Contingent Payment Obligations is consistent with Code
section 1272(a)(6) and the legislative history thereto. Because of the
uncertainty with respect to the treatment of such Certificates under the OID
Regulations, however, there can be no assurance that the Service will not
assert successfully that a method less favorable to Certificateholders should
apply. In view of the complexities and the current uncertainties as to income
inclusions with respect to Non-VRDI Certificates, Interest Weighted
Certificates and any other Regular Certificates that are Contingent Payment
obligations, each investor should consult his or her own tax advisor to
determine the appropriate amount and method of income inclusion on such
Certificates for federal income tax purposes.


     ANTI-ABUSE RULE

     Concerned that taxpayers might be able to structure debt instruments or
transactions, or apply the bright-line or mechanical rules of the OID
Regulations, in a way that produces unreasonable tax results, the Treasury
issued regulations containing an anti-abuse rule. These regulations provide
that if a principal purpose in structuring a debt instrument, engaging in a
transaction, or applying the OID Regulations is to achieve a result that is
unreasonable in light of the purposes of the applicable statutes, the Service
can apply or depart from the OID Regulations as necessary or appropriate to
achieve a reasonable result. A result is not considered unreasonable under the
regulations, however, in the absence of a substantial effect on the present
value of a taxpayer's tax liability.


     MARKET DISCOUNT

     A subsequent purchaser of a Regular Certificate at a discount from its
outstanding principal amount (or, in the case of a Regular Certificate having
original issue discount, its "adjusted issue price") will acquire such
Certificate with market discount. The purchaser generally will be required to
recognize the market discount (in addition to any original issue discount
remaining with respect to the Certificate) as ordinary income. A person who
purchases a Regular Certificate at a price lower than the remaining outstanding
Deemed Principal Payments but higher than its adjusted issue price does not
acquire the Certificate with market discount, but will be required to report
original issue discount, appropriately adjusted to reflect the excess of the
price paid over the adjusted issue price. See "Federal Income Tax Consequences
- -- REMIC Certificates --  Original Issue Discount" above. A Regular Certificate
will not be considered to have market discount if the amount of such market
discount is DE MINIMIS, I.E., less than the product of (i) 0.25% of the
remaining principal amount (or, in the case of a Regular Certificate having
original issue discount, the adjusted issue price of such Certificate),
multiplied by (ii) the WAM of the Certificate remaining after the date of
purchase. Regardless of whether the subsequent purchaser of a Regular
Certificate with more than a DE MINIMIS amount of market discount is a
cash-basis or accrual-basis taxpayer, market discount generally will be taken
into income as principal payments (including, in the case of a Regular
Certificate having original issue discount, any Deemed Principal Payments) are
received, in an amount equal to the lesser of (i) the amount of the principal
payment received or (ii) the amount of market discount that has "accrued" (as
described below), but that has not yet been included in income. The purchaser
may make a Current Recognition Election, which generally will apply to all
market discount instruments held or acquired by the purchaser in the taxable
year of election or thereafter, to recognize market discount currently on an
uncapped accrual basis. The Service has indicated in Revenue Procedure 92-67
the manner in which a Current Recognition Election may be made. The purchaser
also may make an All OID Election with respect to a Regular Certificate
purchased with market discount. See "Federal Income Tax Consequences -- REMIC
Certificates -- Original Issue Discount" above.

     Until the Treasury promulgates applicable regulations, the purchaser of a
Regular Certificate with market discount generally may elect to accrue the
market discount either: (i) on the basis of a constant interest rate; (ii) in
the case of a Regular Certificate not issued with original issue discount, in
the ratio of stated interest payable in the relevant period to the total stated
interest remaining to be paid from the beginning of such period; or (iii) in
the case of a Regular Certificate issued with original issue discount, in the
ratio of original issue discount accrued for the relevant period to the total
remaining original issue discount at the beginning of such period. The Service
indicated in Revenue Procedure 92-67 the manner in which an election may be
made to accrue market discount on a Regular Certificate on the basis of a
constant interest rate. Regardless of which computation method is elected, the
Pricing Prepayment Assumptions must be used to calculate the accrual of market
discount.

     A Certificateholder who has acquired any Regular Certificate with market
discount generally will be required to treat a portion of any gain on a sale or
exchange of the Certificate as ordinary income to the extent of the market
discount


                                       55
<PAGE>

accrued to the date of disposition under one of the foregoing methods, less any
accrued market discount previously reported as ordinary income as partial
principal payments were received. Moreover, such Certificateholder generally
must defer interest deductions attributable to any indebtedness incurred or
continued to purchase or carry the Certificate to the extent they exceed income
on the Certificate. Any such deferred interest expense, in general, is allowed
as a deduction not later than the year in which the related market discount
income is recognized. If a holder of a Regular Certificate makes a Current
Recognition Election or an All OID Election, the interest deferral rule will
not apply. Under the Contingent Payment Regulations, a secondary market
purchaser of a Non-VRDI Certificate or an Interest Weighted Certificate at a
discount generally would continue to accrue interest and determine adjustments
on such Certificate based on the original projected payment schedule devised by
the issuer of such Certificate. See "Federal Income Tax Consequences -- REMIC
Certificates --  Original Issue Discount -- Interest Weighted Certificates and
Non-VRDI Certificates" herein. The holder of such a Certificate would be
required, however, to allocate the difference between the adjusted issue price
of the Certificate and its basis in the Certificate as positive adjustments to
the accruals or projected payments on the Certificate over the remaining term
of the Certificate in a manner that is reasonable (E.G., based on a constant
yield to maturity).

     Treasury regulations implementing the market discount rules have not yet
been issued, and uncertainty exists with respect to many aspects of those
rules. For example, the treatment of a Regular Certificate subject to optional
redemption that is acquired at a market discount is unclear. It appears likely,
however, that the market discount rules applicable in such a case would be
similar to the rules pertaining to original issue discount. Due to the
substantial lack of regulatory guidance with respect to the market discount
rules, it is unclear how those rules will affect any secondary market that
develops for a given Class of Regular Certificates. Prospective investors in
Regular Certificates should consult their own tax advisors regarding the
application of the market discount rules to those certificates.


     AMORTIZABLE PREMIUM

     A purchaser of a Regular Certificate who purchases the Certificate at a
premium over the total of its Deemed Principal Payments may elect to amortize
such premium under a constant yield method that reflects compounding based on
the interval between payments on the Certificates. The legislative history of
the 1986 Act indicates that premium is to be accrued in the same manner as
market discount. Accordingly, it appears that the accrual of premium on a
Regular Certificate will be calculated using the Pricing Prepayment
Assumptions. Under Treasury regulations, amortized premium generally would be
treated as an offset to interest income on a Regular Certificate and not as a
separate deduction item. If a holder makes an election to amortize premium on a
Regular Certificate, such election will apply to all taxable debt instruments
(including all REMIC regular interests) held by the holder at the beginning of
the taxable year in which the election is made, and to all taxable debt
instruments acquired thereafter by such holder, and will be irrevocable without
the consent of the Service. Purchasers who pay a premium for the Regular
Certificates should consult their tax advisors regarding the election to
amortize premium and the method to be employed.

     Amortizable premium on a Regular Certificate that is subject to redemption
at the option of the Company generally must be amortized as if the optional
redemption price and date were the Certificate's principal amount and maturity
date if doing so would result in a smaller amount of premium amortization
during the period ending with the optional redemption date. Thus, a
Certificateholder would not be able to amortize any premium on a Regular
Certificate that is subject to optional redemption at a price equal to or
greater than the Certificateholder's acquisition price unless and until the
redemption option expires. In cases where premium must be amortized on the
basis of the price and date of an optional redemption, the Certificate will be
treated as having matured on the redemption date for the redemption price and
then having been reissued on that date for that price. Any premium remaining on
the Certificate at the time of the deemed reissuance will be amortized on the
basis of (i) the original principal amount and maturity date or (ii) the price
and date of any succeeding optional redemption, under the principles described
above. Under the Contingent Payment Regulations, a secondary market purchaser
of a Non-VRDI Certificate or an Interest Weighted Certificate at a premium
generally would continue to accrue interest and determine adjustments on such
Certificate based on the original projected payment
schedule devised by the issuer of such Certificate. See "Federal Income Tax
Consequences -- REMIC Certificates -- Interest Weighted Certificates and
Non-VRDI Certificates" herein. The holder of such a Certificate would be
required, however, to allocate the difference between its basis in the
Certificate and the adjusted issue price of the Certificate as negative
adjustments to the accruals or projected payments on the Certificate over the
remaining term of the Certificate in a manner that is reasonable (E.G., based
on a constant yield to maturity).


     CONSEQUENCES OF REALIZED LOSSES

     Under section 166 of the Code, both corporate holders of Regular
Certificates and noncorporate holders that acquire Regular Certificates in
connection with a trade or business should be allowed to deduct, as ordinary
losses, any losses


                                       56
<PAGE>

sustained during a taxable year in which their Regular Certificates become
wholly or partially worthless as the result of one or more Realized Losses on
the underlying Assets. However, a noncorporate holder that does not acquire a
Regular Certificate in connection with its trade or business will not be
entitled to deduct a loss under Code section 166 until its Regular Certificate
becomes wholly worthless (I.E., until its outstanding principal balance has
been reduced to zero), and the loss will be characterized as short-term capital
loss.

     Each holder of a Regular Certificate will be required to accrue original
issue discount income with respect to such Certificate without giving effect to
any reduction in distributions attributable to a default or delinquency on the
underlying Assets until a Realized Loss is allocated to such Certificate or
until such earlier time as it can be established that any such reduction
ultimately will not be recoverable. As a result, the amount of original issue
discount reported in any period by the holder of a Regular Certificate could
exceed significantly the amount of economic income actually realized by the
holder in such period. Although the holder of a Regular Certificate eventually
will recognize a loss or a reduction in income attributable to previously
included original issue discount that, as a result of a Realized Loss,
ultimately will not be realized, the law is unclear with respect to the timing
and character of such loss or reduction in income. Accordingly, holders of
Regular Certificates should consult with their own tax advisors with respect to
the federal income tax consequences of Realized Losses on original issue
discount.

     The Tax Administrator will adjust the accrual of original issue discount
on Regular Certificates in a manner that it believes to be appropriate to
reflect Realized Losses. However, there can be no assurance that the Service
will not contend successfully that a different method of accounting for the
effect of Realized Losses is correct and that such method will not have an
adverse effect upon the holders of Regular Certificates.


     GAIN OR LOSS ON DISPOSITION

     If a Regular Certificate is sold, the Certificateholder will recognize
gain or loss equal to the difference between the amount realized on the sale
and his adjusted basis in the Certificate. The adjusted basis of a Regular
Certificate generally will equal the cost of the Certificate to the
Certificateholder, increased by any original issue discount or market discount
previously includible in the Certificateholder's gross income with respect to
the Certificate, and reduced by the portion of the basis of the Certificate
allocable to payments on the Certificate (other than Qualified Stated Interest)
previously received by the Certificateholder and by any amortized premium.
Similarly, a Certificateholder who receives a scheduled or prepaid principal
payment with respect to a Regular Certificate will recognize gain or loss equal
to the difference between the amount of the payment and the allocable portion
of his adjusted basis in the Certificate. Except to the extent that the market
discount rules apply and except as provided below, any gain or loss on the sale
or other disposition of a Regular Certificate generally will be capital gain or
loss. Such gain or loss will be long-term gain or loss if the Certificate is
held as a capital asset for the applicable long-term capital gain holding
period.

     If the holder of a Regular Certificate is a bank, thrift, or similar
institution described in section 582 of the Code, any gain or loss on the sale
or exchange of such Certificate will be treated as ordinary income or loss. In
the case of other types of holders, gain from the disposition of a Regular
Certificate that otherwise would be capital gain will be treated as ordinary
income to the extent that the amount actually includible in income with respect
to the Certificate by the Certificateholder during his holding period is less
than the amount that would have been includible in income if the yield on that
Certificate during the holding period had been 110% of a specified U.S.
Treasury borrowing rate as of the date that the Certificateholder acquired the
Certificate. Although the legislative history to the 1986 Act indicates that
the portion of the gain from disposition of a Regular Certificate that will be
recharacterized as ordinary income is limited to the amount of original issue
discount (if any) on the Certificate that was not previously includible in
income, the applicable Code provision contains no such limitation.

     A portion of any gain from the sale of a Regular Certificate that might
otherwise be capital gain may be treated as ordinary income to the extent that
such Certificate is held as part of a "conversion transaction" within the
meaning of section 1258 of the Code. A conversion transaction generally is one
in which the taxpayer has taken two or more positions in Certificates or
similar property that reduce or eliminate market risk, if substantially all of
the taxpayer's return is attributable to the time value of the taxpayer's net
investment in such transaction. The amount of gain realized in a conversion
transaction that is recharacterized as ordinary income generally will not
exceed the amount of interest that would have accrued on the taxpayer's net
investment at 120% of the appropriate "applicable federal rate" (which rate is
computed and published monthly by the Service) at the time the taxpayer entered
into the conversion transaction, subject to appropriate reduction for prior
inclusion of interest and other ordinary income from the transaction.


                                       57
<PAGE>

     Currently, the highest marginal individual income tax bracket is 39.6%.
The alternative minimum tax rate for individuals is 26% with respect to
alternative minimum tax income up to $175,000 and 28% with respect to
alternative minimum tax income over $175,000. The highest marginal federal tax
rate applicable to individuals with respect to net capital gain on assets held
for one year or less generally is 28%. Accordingly, there can be a significant
marginal tax rate differential between net capital gains and ordinary income
for individuals. The highest marginal corporate tax rate is 35% for corporate
taxable income over $10 million, and the marginal tax rate on corporate net
capital gains is 35%.


TAX TREATMENT OF RESIDUAL CERTIFICATES

     OVERVIEW

     A Residual Certificate will represent beneficial ownership of a percentage
of the "residual interest" in the Series REMIC to which it relates, and a
Regular Certificate generally will represent beneficial ownership of a
percentage of a "regular interest" in the Series REMIC to which it relates. A
REMIC is an entity for federal income tax purposes consisting of a fixed pool
of mortgages (including manufactured housing installment sales contracts) or
other mortgage-backed assets in which investors hold multiple classes of
interests. To be treated as a REMIC, the Trust (or a segregated Asset Pool
thereof) underlying a Series must meet certain continuing qualification
requirements, and a REMIC election must be in effect. See "Federal Income Tax
Consequences -- REMIC Certificates -- REMIC Qualification" below. A REMIC
generally is treated as a pass-through entity for federal income tax purposes,
I.E., as not subject to entity-level tax. All interests in a REMIC other than
the residual interest must be regular interests. As described in "Federal
Income Tax Consequences -- REMIC Certificates -- Tax Treatment of Regular
Certificates" above, a regular interest has terms analogous to those of a debt
instrument and generally is treated as a debt instrument for all federal income
tax purposes. The Regular Certificates will generate interest and, depending
upon the issue price of the Regular Certificates, original issue discount
deductions or income attributable to premium for the related Series REMIC. As a
residual interest, a Residual Certificate represents the right to (i) the
stated principal and interest on such Certificate, if any, and (ii) such
Certificate's pro rata share of the income generated by the related Series
REMIC's assets in excess of the amount necessary to service that REMIC's
regular interests and pay that REMIC's expenses.

     In a manner similar to that employed in the taxation of partnerships,
REMIC taxable income or loss will be determined at the REMIC level, but passed
through to the Residual Certificateholders. Thus, REMIC taxable income or loss
will be allocated pro rata to the related Residual Certificateholders, and each
such Certificateholder will report his share of REMIC taxable income or loss on
his own federal income tax return. Prospective investors in Residual
Certificates should be aware that the obligation to account for the related
Series REMIC's income or loss will continue until all of that REMIC's Regular
Certificates have been retired, which may not occur until well beyond the date
on which the last payments on Residual Certificates are made. In addition,
because of the way in which REMIC taxable income is calculated, a Residual
Certificateholder may recognize "phantom income" (I.E., income recognized for
tax purposes in excess of income as determined under financial accounting or
economic principles) which will be matched in later years by a corresponding
tax loss or reduction in taxable income, but which could lower the yield to
Residual Certificateholders due to the lower present value of such loss or
reduction.

     A portion of the income of a Residual Certificateholder may be treated
unfavorably in three contexts: (i) it may not be offset by current or net
operating loss deductions; (ii) it will be considered UBTI to tax-exempt
entities; and (iii) it is ineligible for any statutory or treaty reduction in
the 30% withholding tax otherwise available to a foreign Residual
Certificateholder.

     The concepts presented in this overview are discussed more fully below.


     TAXATION OF RESIDUAL CERTIFICATEHOLDERS

     A Residual Certificateholder will recognize his share of the related
Series REMIC's taxable income or loss for each day during his taxable year on
which he holds the Residual Certificate. The amount so recognized will be
characterized as ordinary income or loss and will not be taxed separately to
the Series REMIC. If a Residual Certificate is transferred during a calendar
quarter, REMIC taxable income or loss for that quarter will be prorated between
the transferor and the transferee on a daily basis.

     A REMIC generally determines its taxable income or loss in a manner
similar to that of an individual using a calendar year and the accrual method
of accounting. A REMIC's taxable income or loss generally will be characterized
as ordinary income or loss, and will consist of the REMIC's gross income,
including interest, original issue discount, and market discount income, if
any, on the REMIC's assets (including temporary cash flow investments), premium
amortization on


                                       58
<PAGE>

the REMIC's Regular Certificates, income from foreclosure property, and any
cancellation of indebtedness income due to the allocation of realized losses to
the REMIC's Regular Certificates, reduced by the REMIC's deductions, including
deductions for interest and original issue discount expense on the REMIC's
Regular Certificates, premium amortization and servicing fees with respect to
the REMIC's assets, the administrative expenses of the REMIC and the Regular
Certificates, any tax imposed on the REMIC's income from foreclosure property,
and any bad debt deductions with respect to the related Assets. The REMIC may
not take into account any items allocable to a "prohibited transaction." See
"Federal Income Tax Consequences -- REMIC Certificates -- REMIC-Level Taxes"
below. The deduction of REMIC expenses by Residual Certificateholders who are
individuals is subject to certain limitations as described below in "Federal
Income Tax Consequences -- REMIC Certificates -- Special Considerations for
Certain Types of Investors -- Individuals and Pass-Through Entities" below.

     The amount of the REMIC's net loss with respect to a calendar quarter that
may be deducted by a Residual Certificateholder is limited to such
Certificateholder's adjusted basis in the Residual Certificate as of the end of
that quarter (or time of disposition of the Residual Certificate, if earlier),
determined without taking into account the net loss for that quarter. A
Residual Certificateholder's basis in its Residual Certificate initially is
equal to the price paid for such Certificate. Such basis is increased by the
amount of taxable income of the REMIC reportable by the Residual
Certificateholder with respect to the Residual Certificate and decreased (but
not below zero) by the amount of distributions made and the amount of net
losses recognized with respect to that Certificate. The amount of the REMIC's
net loss allocable to a Residual Certificateholder that is disallowed under the
basis limitation may be carried forward indefinitely, but may be used only to
offset income with respect to the related Residual Certificate. The ability of
Residual Certificateholders to deduct net losses with respect to a Residual
Certificate may be subject to additional limitations under the Code, as to
which Certificateholders should consult their tax advisors. A distribution with
respect to a Residual Certificate is treated as a non-taxable return of capital
up to the amount of the Residual Certificateholder's adjusted basis in his
Residual Certificate. If a distribution exceeds the adjusted basis of the
Residual Certificate, the excess is treated as gain from the sale of such
Residual Certificate.

     Although the law is unclear in certain respects, a Residual
Certificateholder effectively should be able to recover some or all of the
basis in his Residual Certificate as the related REMIC recovers the basis of
its assets through either the amortization of premium on such assets or the
allocation of basis to principal payments received on such assets. A REMIC's
initial aggregate basis in its assets generally will equal the sum of the issue
prices of its Regular Certificates and Residual Certificates. In general, the
issue price of a Regular Certificate of a particular Class is the initial price
at which a substantial amount of the Certificates of such Class is sold to the
public. In the case of a Regular Certificate of a Class not offered to the
public in substantial amounts, the issue price is either the price paid by the
first purchaser of such Certificate or the fair market value of the property
received in exchange for such Certificate, as appropriate. The REMIC's
aggregate basis will be allocated among its assets in proportion to their
respective fair market values.

     The assets of certain Series REMICs may have bases that exceed their
principal amounts. Except as indicated in "Federal Income Tax Consequences --
REMIC Certificates -- Treatment by the REMIC of Original Issue Discount, Market
Discount, and Amortizable Premium" below, the premium on such assets will be
amortizable under the constant yield method and the same prepayment assumptions
used in pricing the Certificates. The amortized premium will reduce the REMIC's
taxable income or increase its tax loss for each year, which will offset a
corresponding amount of the stated interest or other residual cash flow, if
any, allocable to the Residual Certificateholders. It should be noted, however,
that the law concerning the amortization of premium on Assets is unclear in
certain respects. If the Service were to contend successfully that part or all
of the premium on the assets underlying a REMIC is not amortizable, the holders
of the Residual Certificates in such REMIC would recover the basis attributable
to the unamortizable premium only as principal payments are received on such
assets or upon the disposition or worthlessness of their Residual Certificates.
The inability to amortize part or all of the premium could give rise to timing
differences between the REMIC's income and deductions, creating phantom income
(as described below).

     In the first years after the issuance of the Regular Certificates, REMIC
taxable income may include significant amounts of phantom income. Phantom
income arises from timing differences between income on the underlying Assets
and deductions on the Regular Certificates that result from the multiple-class
structure of the Certificates. Since phantom income will arise from timing
differences between income and deductions, it will be matched by a
corresponding loss or reduction in taxable income in later years, during which
economic or financial income will exceed REMIC taxable income. Any acceleration
of taxable income, however, could lower the yield to a Residual
Certificateholder, since the present value of the tax paid on that income will
exceed the present value of the corresponding tax reduction in the later


                                       59
<PAGE>

years. The amount and timing of any phantom income are dependent upon (i) the
structure of the particular REMIC and (ii) the rate of prepayment on the Assets
held by the REMIC and, therefore, cannot be predicted without reference to a
particular REMIC.

     The assets of certain Series REMICs may have bases that are less than
their principal amounts. In such a case, a Residual Certificateholder will
recover the basis in his Residual Certificate as the REMIC recovers the portion
of its basis in the assets that is attributable to the residual interest. The
REMIC's basis in the assets is recovered as it is allocated to principal
payments received by the REMIC.

     A portion of a Series REMIC's taxable income may be subject to special
treatment. That portion (known as "excess inclusion income") generally is any
taxable income beyond that which the Residual Certificateholder would have
recognized had the Residual Certificate been a conventional debt instrument
bearing interest at 120% of the applicable long-term federal rate (based on
quarterly compounding) as of the date on which the Residual Certificate was
issued. Excess inclusion income generally is intended to approximate phantom
income and may result in unfavorable tax consequences for certain investors.
See "Federal Income Tax Consequences -- REMIC Certificates -- Tax Treatment of
Residual Certificates --  Limitations on Offset or Exemption of REMIC Income"
and " -- Special Considerations for Certain Types of Investors" below.


     LIMITATIONS ON OFFSET OR EXEMPTION OF REMIC INCOME

     Generally, a Residual Certificateholder's taxable income for any taxable
year may not be less than such Certificateholder's excess inclusion income for
that taxable year. Excess inclusion income is equal to the excess of REMIC
taxable income for the quarterly period for the Residual Certificates over the
product of (i) 120% of the long-term applicable federal rate that would have
applied to the Residual Certificates if they were debt instruments for federal
income tax purposes on the Closing Date and (ii) the adjusted issue price of
such Residual Certificates at the beginning of such quarterly period. For this
purpose, the adjusted issue price of a Residual Certificate at the beginning of
a quarter is the issue price of the Residual Certificate, increased by the
amount of the daily accruals of REMIC income for all prior quarters, and
decreased by any distributions made with respect to such Residual Certificate
prior to the beginning of such quarterly period. If the Residual
Certificateholder is an organization subject to the tax on UBTI imposed by Code
section 511, the Residual Certificateholder's excess inclusion income will be
treated as UBTI. In addition, under Treasury regulations yet to be issued, if a
REIT or a RIC owns a Residual Certificate that generates excess inclusion
income, a pro rata portion of the dividends paid by the REIT or the RIC
generally will constitute excess inclusion income for their shareholders.
Finally, Residual Certificateholders who are foreign persons will not be
entitled to any exemption from the 30% withholding tax or a reduced treaty rate
with respect to their excess inclusion income from the REMIC. See "Federal
Income Tax Consequences -- REMIC Certificates --  Taxation of Certain Foreign
Holders of REMIC Certificates -- Residual Certificates" below.


     NON-RECOGNITION OF CERTAIN TRANSFERS FOR FEDERAL INCOME TAX PURPOSES

     In addition to the limitations specified above, the REMIC Provisions
provide that the transfer of a "noneconomic residual interest" to a United
States person will be disregarded for tax purposes if a significant purpose of
the transfer was to impede the assessment or collection of tax. A Residual
Certificate will constitute a noneconomic residual interest unless, at the time
the interest is transferred, (i) the present value of the expected future
distributions with respect to the Residual Certificate equals or exceeds the
product of the present value of the anticipated excess inclusion income and the
highest corporate tax rate for the year in which the transfer occurs, and (ii)
the transferor reasonably expects that the transferee will receive
distributions from the REMIC in amounts sufficient to satisfy the taxes on
excess inclusion income as they accrue. If a transfer of a residual interest is
disregarded, the transferor would continue to be treated as the owner of the
Residual Certificate and thus would continue to be subject to tax on its
allocable portion of the net income of the related REMIC. A significant purpose
to impede the assessment or collection of tax exists if the transferor, at the
time of the transfer, either knew or should have known that the transferee
would be unwilling or unable to pay taxes due on its share of the taxable
income of the REMIC (I.E., the transferor had "improper knowledge"). Under the
REMIC Provisions, a transferor is presumed not to have such improper knowledge
if (i) the transferor conducted, at the time of the transfer, a reasonable
investigation of the financial condition of the transferee and, as a result of
the investigation, the transferor found that the transferee had historically
paid its debts as they came due and found no significant evidence to indicate
that the transferee would not continue to pay its debts as they come due and
(ii) the transferee represents to the transferor that it understands that, as
the holder of a noneconomic residual interest, it may incur tax liabilities in
excess of any cash flows generated by the interest and that it intends to pay
the taxes associated with holding the residual interest as they become due. A
similar limitation exists with respect to transfers of certain residual
interests to foreign investors. See


                                       60
<PAGE>

"Federal Income Tax Consequences --  REMIC Certificates -- Taxation of Certain
Foreign Holders of REMIC Certificates -- Residual Certificates" below.


     OWNERSHIP OF RESIDUAL INTERESTS BY DISQUALIFIED ORGANIZATIONS

     The Code contains three sanctions that are designed to prevent or
discourage the direct or indirect ownership of a REMIC residual interest (such
as a Residual Certificate) by the United States, any state or political
subdivision thereof, any foreign government, any international organization,
any agency or instrumentality of any of the foregoing, any tax-exempt
organization (other than a farmers' cooperative described in section 521 of the
Code) unless such organization is subject to the tax on UBTI, or any rural
electrical or telephone cooperative (each a "Disqualified Organization"). A
corporation is not treated as an instrumentality of the United States or any
state or political subdivision thereof if all of its activities are subject to
tax and, with the exception of FHLMC, a majority of its board of directors is
not selected by such governmental unit.

     First, REMIC status is dependent upon the presence of reasonable
arrangements designed to prevent a Disqualified Organization from acquiring
record ownership of any portion of the REMIC's residual interest. No residual
interest issued pursuant to a Pooling and Servicing Agreement (whether or not
such interest is represented by a Residual Certificate) will be offered for
sale to Disqualified Organizations. Furthermore, (i) the residual interest in
each Series REMIC will be registered as to both principal and any stated
interest with the Trustee (or its agent) and transfer of such residual interest
(or a percentage interest therein) may be effected only (A) by surrender of the
old residual interest instrument and reissuance by the Trustee of a new
residual interest instrument to the new holder or (B) through a book-entry
system maintained by the Trustee; (ii) the applicable Pooling and Servicing
Agreement will prohibit the ownership of residual interests by Disqualified
Organizations; and (iii) each residual interest instrument will contain a
legend providing notice of that prohibition. Consequently, each Series REMIC
should be considered to have made reasonable arrangements designed to prevent
the ownership of its residual interest by Disqualified Organizations.

     Second, the Code imposes a one-time tax on the transferor of a residual
interest (including a Residual Certificate or an interest therein) to a
Disqualified Organization. The one-time tax equals the product of (i) the
present value of the total anticipated excess inclusions with respect to the
transferred residual interest for periods after the transfer and (ii) the
highest marginal federal income tax rate applicable to corporations. Under the
REMIC Provisions, the anticipated excess inclusions with respect to a
transferred residual interest must be based on (i) both actual prior prepayment
experience and the prepayment assumptions used in pricing the related REMIC's
interests and (ii) any required or permitted clean up calls, or required
qualified liquidation provided for in the REMIC's organizational documents. The
present value of anticipated excess inclusions is determined using a discount
rate equal to the applicable federal rate that would apply to a debt instrument
that was issued on the date the Disqualified Organization acquired the residual
interest and whose term ends on the close of the last quarter in which excess
inclusions are expected to accrue with respect to the residual interest. Where
a transferee is acting as an agent for a Disqualified Organization, the
transferee is subject to the one-time tax. For that purpose, the term "agent"
includes a broker, nominee, or other middleman. Upon the request of such
transferee or the transferor, the REMIC must furnish to the requesting party
and to the Service information sufficient to permit the computation of the
present value of the anticipated excess inclusions. The transferor of a
residual interest (including a Residual Certificate or interest therein) will
not be liable for the one-time tax if the transferee furnishes to the
transferor an affidavit that states, under penalties of perjury, that the
transferee is not a Disqualified Organization, and, as of the time of the
transfer, the transferor does not have actual knowledge that such affidavit is
false. The one-time tax must be paid by April 15th of the year following the
calendar year in which the residual interest is transferred to a Disqualified
Organization. The one-time tax may be waived by the Secretary of the Treasury
if, upon discovery that a transfer is subject to the one-time tax, the
Disqualified Organization promptly disposes of the residual interest and the
transferor pays any amounts that the Secretary of the Treasury may require.

     Third, the Code imposes an annual tax on any pass-through entity (I.E., a
RIC, REIT, common trust fund, partnership, trust, estate or cooperative
described in Code section 1381) that owns a direct or indirect interest in a
residual interest (including a Residual Certificate), if record ownership of an
interest in the pass-through entity is held by one or more Disqualified
Organizations. The tax imposed equals the highest corporate income tax rate
multiplied by the share of any excess inclusion income of the pass-through
entity for the taxable year allocable to interests in the pass-through entity
held by Disqualified Organizations. The same tax applies to a nominee who
acquires an interest in a residual interest (including a Residual Certificate)
on behalf of a Disqualified Organization. For example, a broker that holds an
interest in a Residual Certificate in "street name" for a Disqualified
Organization is subject to the tax. The tax due must be paid by


                                       61
<PAGE>

the fifteenth day of the fourth month following the close of the taxable year
of the pass-through entity in which the Disqualified Organization is a record
holder. Any such tax imposed on a pass-through entity would be deductible
against that entity's ordinary income in determining the amount of its required
distributions. In addition, dividends paid by a RIC or a REIT are not
considered preferential dividends within the meaning of section 562(c) of the
Code solely because the RIC or REIT allocates such tax expense only to the
shares held by Disqualified Organizations. A pass-through entity will not be
liable for the annual tax if the record holder of the interest in the
pass-through entity furnishes to the pass-through entity an affidavit that
states, under penalties of perjury, that the record holder is not a
Disqualified Organization, and the pass-through entity does not have actual
knowledge that such affidavit is false.

     For taxable years beginning on or after January 1, 1998, if an "electing
large partnership" holds a Residual Certificate, all interests in the electing
large partnership are treated as held by Disqualified Organizations for
purposes of the tax imposed upon a pass-through entity by section 860E(c) of
the Code. The exception to this tax, otherwise available to a pass-through
entity that is furnished certain affidavits as described above, is not
available to an electing large partnership.

     The REMIC Provisions also require that reasonable arrangements be made
with respect to each REMIC to enable the REMIC to provide the Treasury and the
transferor with information necessary for the application of the one-time tax
described above. Consequently, the applicable Pooling and Servicing Agreement
will provide for the Servicer or an Affiliate thereof to perform such
information services as may be required for the application of the one-time
tax. If a Residual Certificateholder transfers an interest in a Residual
Certificate in violation of the relevant transfer restrictions and triggers the
information requirement, the Servicer or Affiliate thereof may charge such
Residual Certificateholder a reasonable fee for providing the information.


     SPECIAL CONSIDERATIONS FOR CERTAIN TYPES OF INVESTORS

     DEALERS IN SECURITIES. Residual Certificateholders that are dealers in
securities should be aware that, under Treasury regulations (the
"Mark-to-Market Regulations") relating to the mark-to-market accounting
provisions under section 475 of the Code dealers in securities are not
permitted to mark to market any REMIC residual interests acquired on or after
January 4, 1995. Prospective purchasers of Residual Certificates should consult
with their tax advisors regarding the possible application of the
Mark-to-Market Regulations to such Certificates.

     TAX-EXEMPT ENTITIES. Any excess inclusion income with respect to a
Residual Certificate held by a tax-exempt entity, including a qualified
profit-sharing, pension, or other employee benefit plan, will be treated as
UBTI. Although the legislative history and statutory provisions imply
otherwise, the Treasury conceivably could take the position that, under pre-
existing Code provisions, substantially all income on a Residual Certificate
(including non-excess inclusion income) is to be treated as UBTI. See "Federal
Income Tax Consequences -- REMIC Certificates -- Taxation of Residual
Certificateholders" above.

     INDIVIDUALS AND PASS-THROUGH ENTITIES. A Residual Certificateholder who is
an individual, trust, or estate will be permitted to deduct its allocable share
of the fees or expenses relating to servicing the assets of and administering
the related REMIC under section 212 of the Code only to the extent that the
amount of such fees and expenses, when combined with the Residual
Certificateholder's other miscellaneous itemized deductions for the taxable
year, exceeds 2% of that holder's adjusted gross income. That same limitation
will apply to individuals, trusts, or estates that hold Residual Certificates
indirectly through a grantor trust, a partnership, an S corporation, a common
trust fund, a REMIC, or a nonpublicly offered RIC. A nonpublicly offered RIC is
a RIC other than one whose shares are (i) continuously offered pursuant to a
public offering; (ii) regularly traded on an established securities market; or
(iii) held by no fewer than 500 persons at all times during the taxable year.
In addition, that limitation will apply to individuals, trusts, or estates that
hold Residual Certificates through any other person (i) that is not generally
subject to federal income tax and (ii) the character of whose income may affect
the character of the income generated by that person for its owners or
beneficiaries. Further, Code section 68 provides that the amount of itemized
deductions otherwise allowable for the taxable year for an individual whose
adjusted gross income exceeds the applicable amount ($100,000, or $50,000 in
the case of a separate return by a married individual within the meaning of
Code section 7703 for taxable year 1991 and adjusted for inflation each year
thereafter) will be reduced by the lesser of (i) 3% of the excess of adjusted
gross income over the applicable amount, or (ii) 80% of the amount of itemized
deductions otherwise allowable for such taxable year. In some cases, the amount
of additional income that would be recognized as a result of the foregoing
limitations by a Residual Certificateholder who is an individual, trust, or
estate could be substantial. Non-corporate holders of Residual Certificates
also should be aware that miscellaneous itemized deductions, including
allocable investment expenses attributable to the related Series REMIC, are not



                                       62
<PAGE>

deductible for purposes of the alternative minimum tax. Finally, persons
holding an interest in a Residual Certificate indirectly through an interest in
a RIC, common trust fund or one of certain corporations doing business as a
cooperative generally will recognize a share of any excess inclusion allocable
to that Residual Certificate.

     EMPLOYEE BENEFIT PLANS. See "Federal Income Tax Consequences -- REMIC
Certificates -- Special Considerations for Certain Types of Investors --
Tax-exempt entities" above and "ERISA Considerations" below.

     REITS AND RICS. If a Residual Certificateholder is a REIT and the related
Series REMIC generates excess inclusion income, a portion of REIT dividends
will be treated as excess inclusion income for the REIT's shareholders, in a
manner to be provided by regulations. Thus, shareholders in a REIT that invests
in Residual Certificates could face unfavorable treatment of a portion of their
REIT dividend income for purposes of (i) using current deductions or net
operating loss carryovers or carrybacks; (ii) UBTI in the case of tax-exempt
shareholders; and (iii) withholding tax in the case of foreign shareholders
(see "Federal Income Tax Consequences -- REMIC Certificates -- Special
Considerations for Certain Types of Investors -- Foreign Residual
Certificateholders" below). Moreover, because Residual Certificateholders may
recognize phantom income (see "Federal Income Tax Consequences -- REMIC
Certificates -- Taxation of Residual Certificateholders" above), a REIT
contemplating an investment in Residual Certificates should consider carefully
the effect of any phantom income upon its ability to meet its income
distribution requirements under the Code. The same rules regarding excess
inclusion will apply to a Residual Certificateholder that is a RIC, common
trust fund, or one of certain corporations doing business as a cooperative.

     A Residual Certificate held by a REIT will be treated as a real estate
asset for purposes of the REIT qualification requirements in the same
proportion that the related Series REMIC's assets would be treated as real
estate assets if held directly by the REIT, and interest income derived from
such Residual Certificate will be treated as Qualifying REIT Interest to the
same extent. If 95% or more of a Series REMIC's assets qualify as real estate
assets for REIT purposes, 100% of that REMIC's regular and residual interests
(including Residual Certificates) will be treated as real estate assets for
REIT purposes, and all of the income derived from such interests will be
treated as Qualifying REIT Interest. The REMIC Provisions provide that payments
of principal and interest on Assets that are reinvested pending distribution to
the holders of the REMIC Certificates constitute real estate assets for REIT
purposes. Two REMICs that are part of a tiered structure will be treated as one
REMIC for purposes of determining the percentage of assets of each REMIC that
constitutes real estate assets. It is expected that at least 95% of the assets
of each Series REMIC will be real estate assets throughout such REMIC's life.
The amount treated as a real estate asset in the case of a Residual Certificate
apparently is limited to the REIT's adjusted basis in the Certificate.

     Significant uncertainty exists with respect to the treatment of a Residual
Certificate for purposes of the various asset composition requirements
applicable to RICs. A Residual Certificate should be treated as a "security,"
but probably will not be considered a "Government security" for purposes of
section 851(b)(4) of the Code. Moreover, it is unclear whether a Residual
Certificate will be treated as a "voting security" under that Code section.
Finally, because a Series REMIC will be treated as the "issuer" of the Residual
Certificate for purposes of that section, a RIC would be unable to invest more
than 25% of the value of its total assets in Residual Certificates issued by
the same Series REMIC.

     FOREIGN RESIDUAL CERTIFICATEHOLDERS. Certain adverse tax consequences may
be associated with the holding of certain Residual Certificates by a foreign
person or with the transfer of such Certificates to or from a foreign person.
See "Fed eral Income Tax Consequences -- REMIC Certificates -- Taxation of
Certain Foreign Holders of REMIC Certificates -- Residual Certificates" below.

     THRIFT INSTITUTIONS, BANKS, AND CERTAIN OTHER FINANCIAL INSTITUTIONS.
Residual Certificates will be treated as qualifying assets for Thrift
Institutions in the same proportion that the assets of the Series REMIC to
which they relate would be so treated. However, if 95% or more of the assets of
a given Series REMIC are qualifying assets for Thrift Institutions, 100% of
that REMIC's regular and residual interests (including Residual Certificates)
would be treated as qualifying assets. In addition, the REMIC Provisions
provide that payments of principal and interest on Assets included in a REMIC
that are reinvested pending their distribution to the holders of the related
REMIC Certificates will be treated as qualifying assets for Thrift
Institutions. Moreover, two REMICs that are part of a tiered structure will be
treated as one REMIC for purposes of determining the percentage of assets of
each REMIC that constitutes qualifying assets for Thrift Institution purposes.
It is expected that at least 95% of the assets of each Series REMIC will be
qualifying assets for Thrift Institutions throughout such REMIC's life. The
amount of a Residual Certificate treated as a qualifying asset for Thrift
Institutions, however, cannot exceed the holder's adjusted basis in that
Residual Certificate.

     Generally, gain or loss arising from the sale or exchange of Residual
Certificates held by certain financial institutions will give rise to ordinary
income or loss, regardless of the length of the holding period for the Residual
Certificates.


                                       63
<PAGE>

Those financial institutions include banks, mutual savings banks, cooperative
banks, domestic building and loan institutions, savings and loan institutions,
and similar institutions. See "Federal Income Tax Consequences -- REMIC
Certificates --  Tax Treatment of Residual Certificates -- Disposition of
Residual Certificates" below.


     DISPOSITION OF RESIDUAL CERTIFICATES

     Upon the sale or exchange of a Residual Certificate, a Residual
Certificateholder will recognize gain or loss equal to the difference between
the amount realized and its adjusted basis in the Residual Certificate. It is
possible that a disqualification of a Series REMIC (other than an inadvertent
disqualification for which relief may be provided in Treasury regulations) may
be treated as a sale or exchange of a related Residual Certificate. If the
holder has held the Residual Certificate for the applicable long-term capital
gain holding period, gain or loss on its disposition generally will be
characterized as long-term capital gain or loss. In the case of banks, thrifts,
and certain other financial institutions described in section 582 of the Code,
however, gain or loss on the disposition of a Residual Certificate will be
treated as ordinary gain or loss, regardless of the length of the holding
period. See "Federal Income Tax Consequences -- REMIC Certificates -- Special
Considerations for Certain Types of Investors" herein.

     A special version of the wash sale rules of the Code applies to
dispositions of Residual Certificates. Under that rule, losses on dispositions
of Residual Certificates generally will be disallowed where, within six months
before or after the disposition, the seller of such Certificates acquires any
residual interest in a REMIC or any interest in a Taxable Mortgage Pool that is
economically comparable to a Residual Certificate. Treasury Regulations
providing for appropriate exceptions to the application of the wash sale rules
have been authorized, but have not yet been promulgated.


     LIQUIDATION OF THE REMIC

     A REMIC may liquidate without the imposition of entity-level tax only in a
qualified liquidation. A liquidation is considered a "qualified liquidation" if
the REMIC (i) adopts a plan of complete liquidation; (ii) sells all of its
non-cash assets within 90 days of the date on which it adopts the plan; and
(iii) credits or distributes in liquidation all of the sale proceeds plus its
cash (other than amounts retained to meet claims against it) to its
Certificateholders within that 90-day period. An early termination of a REMIC
caused by the redemption of all outstanding classes of Certificates issued by
such REMIC, and the distribution to the Residual Certificateholders of the
excess, if any, of the fair market value of the REMIC's assets at the time of
such redemption over the unpaid principal balance and accrued and unpaid
interest of such REMIC Certificates (and any administrative costs associated
with such REMIC), will constitute a complete liquidation as described in the
preceding sentence. Under the REMIC Provisions, a plan of liquidation need not
be in any special form. Furthermore, if a REMIC specifies the first day in the
90-day liquidation period in a statement attached to its final tax return, the
REMIC will be considered to have adopted a plan of liquidation on that date.


     TREATMENT BY THE REMIC OF ORIGINAL ISSUE DISCOUNT, MARKET DISCOUNT, AND
   AMORTIZABLE PREMIUM

     ORIGINAL ISSUE DISCOUNT. Generally, a REMIC's deductions for original issue
discount expense on its REMIC Certificates will be determined in the same manner
as for determining the original issue discount income on such Certificates as
described in "Federal Income Tax Consequences -- REMIC Certificates -- Tax
Treatment of Regular Certificates -- Original Issue Discount" above, without
regard to the DE MINIMIS rule described therein.

     MARKET DISCOUNT. In general, a REMIC will have market discount income with
respect to its Qualified Mortgages if the basis of the REMIC in such assets is
exceeded by their adjusted issue prices. A REMIC's aggregate initial basis in
its Qualified Mortgages (and any other assets transferred to the REMIC on the
startup day) equals the aggregate of the issue prices of the regular and
residual interests in the REMIC. That basis is allocated among the REMIC's
Qualified Mortgages based on their relative fair market values. Any market
discount that accrues on a REMIC's Qualified Mortgages will be recognized
currently as an item of REMIC ordinary income. The amount of market discount
income to be recognized in any period is determined in a manner generally
similar to that used in the determination of original issue discount, as if the
Qualified Mortgages had been issued (i) on the date they were acquired by the
REMIC and (ii) for a price equal to the REMIC's initial basis in the Qualified
Mortgages. The same prepayment assumptions used in pricing the Certificates are
used to compute the yield to maturity of a REMIC's Qualified Mortgages.

     PREMIUM. Generally, if the basis of a REMIC in its Qualified Mortgages
exceeds the unpaid principal balances of those assets the REMIC will be
considered to have acquired such assets at a premium equal to the amount of
such excess. A REMIC that holds a Qualified Mortgage as a capital asset may
elect under Code section 171 to amortize premium on such asset under a constant
interest method, to the extent such asset was originated, or treated as
originated, after September 27, 1985. The legislative history to the 1986 Act
indicates that, while the deduction for amortization of premium will


                                       64
<PAGE>

not be subject to the limitations on miscellaneous itemized deductions of
individuals, it will be treated as interest expense for purposes of other
provisions in the 1986 Act limiting the deductibility of interest for
non-corporate taxpayers. Because substantially all of the obligors on the
Assets are expected to be individuals, section 171 of the Code will not be
available for the amortization of premium on such Assets to the extent they
were originated on or prior to September 27, 1985. Such premium may be
amortizable under more general provisions and principles of federal income tax
law in accordance with a reasonable method regularly employed by the holder of
such Assets. The allocation of such premium pro rata among principal payments
should be considered a reasonable method; however, the Service may argue that
such premium should be allocated in a different manner, such as allocating such
premium entirely to the final payment of principal.


     REMIC-LEVEL TAXES

     Income from certain transactions by a REMIC, called prohibited
transactions, will not be part of the calculation of the REMIC's income or loss
that is includible in the federal income tax returns of Residual
Certificateholders, but rather will be taxed directly to the REMIC at a 100%
rate. In addition, net income from one prohibited transaction may not be offset
by losses from other prohibited transactions. Prohibited transactions generally
include: (i) the disposition of Qualified Mortgages other than pursuant to (a)
the repurchase of a defective asset, (b) the substitution for a defective asset
within two years of the closing date, (c) a substitution for any Qualified
Mortgage within three months of the closing date, (d) the foreclosure, default,
or imminent default of a Qualified Mortgage, (e) the bankruptcy or insolvency
of the REMIC, (f) the sale of an adjustable-rate asset the interest rate on
which is convertible to a fixed rate of interest upon its conversion for an
amount equal to the asset's current principal balance plus accrued but unpaid
interest (and provided that certain other requirements are met) or (g) a
qualified liquidation of the REMIC; (ii) the receipt of income from assets that
are not the type of assets or investments that a REMIC is permitted to hold;
(iii) the receipt of compensation for services by a REMIC; and (iv) the receipt
of gain from disposition of cash-flow investments other than pursuant to a
qualified liquidation of the REMIC. A disposition of a Qualified Mortgage or
cash flow investment will not give rise to a prohibited transaction, however,
if the disposition was (i) required to prevent default on a regular interest
resulting from a default on one or more of the REMIC's Qualified Mortgages or
(ii) made to facilitate a clean-up call. The REMIC Provisions define a clean-up
call as the redemption of a class of regular interests when, by reason of prior
payments with respect to those interests, the administrative costs associated
with servicing the class outweigh the benefits of maintaining the class. Under
those regulations, the redemption of a class of regular interests with an
outstanding principal balance of no more than 10% of the original principal
balance qualifies as a clean-up call. The REMIC Provisions also provide that
the modification of an asset generally will not be treated as a disposition of
that asset if it is occasioned by a default or a reasonably foreseeable
default, an assumption of the asset, the waiver of a due-on-sale or encumbrance
clause, or the conversion of an interest rate by an obligor pursuant to the
terms of a convertible adjustable rate asset.

     In addition, a REMIC generally will be taxed at a 100% rate on any
contribution to the REMIC after the closing date unless such contribution is a
cash contribution that (i) takes place within the three-month period beginning
on the closing date; (ii) is made to facilitate a clean-up call (as defined in
the preceding paragraph) or a qualified liquidation (as defined in "Federal
Income Tax consequences -- REMIC Certificates -- Liquidation of the REMIC"
above); (iii) is a payment in the nature of a guarantee; (iv) constitutes a
contribution by the holder of the Residual Certificates in the REMIC to a
qualified reserve fund; or (v) is otherwise permitted by Treasury regulations
yet to be issued. The structure and operation of each Series REMIC will be
designed to avoid the imposition of the 100% tax on contributions.

     To the extent that a REMIC derives certain types of income from
foreclosure property (generally, income relating to dealer activities of the
REMIC), it will be taxed on such income at the highest corporate income tax
rate. Although the relevant law is unclear, it is not anticipated that any
Series REMIC will receive significant amounts of such income.

     The organizational documents governing the Regular and Residual
Certificates of a Series REMIC will be designed to prevent the imposition of
the foregoing taxes on such REMIC in any material amounts. If any of the
foregoing taxes is imposed on a Series REMIC, the Trustee will seek to place
the burden thereof on the person whose action or inaction gave rise to such
taxes. To the extent that the Trustee is unsuccessful in doing so, the burden
of such taxes will be borne by any outstanding subordinated Class of
Certificates before it is borne by a more senior Class of Certificates.


     REMIC QUALIFICATION

     The Trust underlying a Series (or one or more designated Asset Pools
thereof) will qualify under the Code as a REMIC if a REMIC election is in
effect and certain tests concerning (i) the composition of the assets of the
REMIC and (ii) the nature of the Certificateholders' interests in the REMIC are
met on a continuing basis.


                                       65
<PAGE>

     ASSET COMPOSITION

     In order for a Trust (or one or more designated Asset Pools thereof) to be
eligible for REMIC status, substantially all of the assets of the Trust (or the
designated Asset Pool) must consist of "qualified mortgages" and "permitted
investments" as of the close of the third month beginning after the closing
date and at all times thereafter. Substantially all of a REMIC's assets will be
deemed to consist of "Qualified Mortgages" and "permitted investments" if no
more than a DE MINIMIS amount of its assets (I.E., assets with an aggregate
adjusted basis that is less than 1% of the aggregate adjusted basis of all the
REMIC's assets) are assets other than qualified mortgages and permitted
investments.

     A "Qualified Mortgage" is any obligation that is principally secured by an
interest in real property, including a regular interest in another REMIC, and
that is either transferred to the REMIC on the closing date or purchased by the
REMIC pursuant to a fixed price contract within a three-month period
thereafter. Under the REMIC Provisions, a Qualified Mortgage includes any
obligation secured by manufactured housing that qualifies as a "single family
residence" within the meaning of Code section 25(e)(10). Manufactured housing
qualifies as a "single family residence" under Code Section 25(e)(10) if it:
(i) is used as a single family residence; (ii) has a minimum of 400 square feet
of living space and a minimum width in excess of 102 inches; and (iii) is of a
kind customarily used at a fixed location. A Qualified Mortgage also includes a
"qualified replacement mortgage," which is any property that would have been
treated as a Qualified Mortgage if it were transferred to the REMIC on the
closing date and that is received either in exchange for a defective asset
within a two-year period beginning on the closing date or in exchange for any
Qualified Mortgage within a three-month period beginning on that date.

     The Mortgage Loans of each Series REMIC will be treated as Qualified
Mortgages. In addition, the Seller will represent and warrant in the related
Pooling and Servicing Agreement or Sales Agreement, as the case may be, that
each Contract will be secured by a Manufactured Home that meets the definition
of "single family residence" in section 25(e)(10) of the Code. Accordingly the
Contracts of each Series REMIC will be treated as Qualified Mortgages.

     "Permitted Investments" include cash flow investments, qualified reserve
assets, and foreclosure property. Cash flow investments are investments of
amounts received with respect to Qualified Mortgages for a temporary period
(not to exceed thirteen months) before distribution to holders of regular or
residual interests in the REMIC. Qualified reserve assets are intangible
investment assets (other than REMIC residual interests) that are part of a
qualified reserve fund maintained by the REMIC. A qualified reserve fund is any
reasonably required reserve maintained by a REMIC to provide for full payment
of expenses of the REMIC or amounts due on the regular interests or residual
interest in such REMIC in the event of (i) defaults or delinquencies on the
Qualified Mortgages held by such REMIC; (ii) interest shortfalls on such
Qualified Mortgages caused by prepayments of those assets; (iii) lower than
expected returns on cash-flow investments; or (iv) unanticipated losses or
expenses incurred by the REMIC. A qualified reserve fund will be disqualified
if more than 30% of the gross income from the assets in such fund for the year
is derived from the sale of property held for less than three months, unless
such sale was required to prevent a default on the regular interests caused by
a default on one or more Qualified Mortgages. To the extent that the amount in
a qualified reserve fund exceeds a reasonably required amount, it must be
reduced "promptly and appropriately." Foreclosure property generally is
property acquired by the REMIC in connection with the default or imminent
default of a Qualified Mortgage. Foreclosure property may not be held for more
than three taxable years after the close of the taxable year of acquisition
unless it is established to the satisfaction of the Secretary of the Treasury
that an extension of such period is necessary for the orderly liquidation of
the foreclosure property. The Secretary of the Treasury may grant one or more
extensions, but any such extension shall not extend the grace period beyond the
date which is six years after the date such foreclosure property is acquired.


     INVESTORS' INTERESTS

     In addition to the foregoing asset qualification requirements, the various
interests in a REMIC also must meet certain requirements. All of the interests
in a REMIC must be issued on the Closing Date (or within a specified 10-day
period) and belong to either of the following: (i) one or more classes of
regular interests; or (ii) a single class of residual interests on which
distributions are made pro rata. For each Series REMIC with respect to which
REMIC Certificates are issued, the Regular Certificates will constitute one or
more classes of "regular interests" in that REMIC and the Residual Certificates
will constitute the single class of "residual interests" in that REMIC.

     A REMIC interest qualifies as a regular interest if (i) it is issued on
the startup day with fixed terms; (ii) it is designated as a regular interest;
(iii) it entitles its holder to a specified principal amount; and (iv) if it
pays interest, such interest either (a) constitutes a specified portion of the
interest payable on one or more of the REMIC's Qualified Mortgages, and that
portion does not vary during the period that the regular interest is
outstanding (a "specified nonvarying portion"), (b) is payable at a fixed rate
with respect to the principal amount of the regular interest, or (c) to the
extent permitted


                                       66
<PAGE>

under the REMIC Provisions, is payable at a variable rate with respect to such
principal amount. Pursuant to the REMIC Provisions, the following rates are
permissible variable rates for REMIC regular interests: (i) a qualified
floating rate set at a current value as described in "Federal Income Tax
Consequences -- REMIC Certificates -- Variable Rate Certificates" above,
without regard to the rules in the OID Regulations limiting the use of Caps,
Floors, and Governors with respect to such a rate; (ii) a rate equal to the
highest, lowest, or average of two or more qualified floating rates (E.G., a
rate based on the average cost of funds of one or more financial institutions);
or (iii) a rate equal to the weighted average of the interest rates on one or
more of the Qualified Mortgages held by the REMIC provided, however, that the
Qualified Mortgages taken into account in determining the weighted average rate
bear interest at a fixed rate or a rate that would be a permissible variable
rate for a REMIC regular interest as described in this sentence. Under the
REMIC Provisions, the presence of a ceiling or floor on the interest payable on
a variable rate regular interest will not prevent such an interest from
qualifying as a regular interest. In addition, a qualifying variable rate may
be expressed as a multiple of, or a constant number of basis points more or
less than, one of the permissible types of variable rates described above.
Finally, a limitation on the amount of interest to be paid on a variable rate
regular interest based on the total amount available for distribution is
permissible, provided that it is not designed to avoid the restrictions on
qualifying variable rates. The REMIC Provisions also provide that the specified
principal amount of a REMIC regular interest may be zero if the interest
associated with such regular interest constitutes a specified nonvarying
portion of the interest on one or more of the REMIC's Qualified Mortgages.

     If the interest payable on a REMIC regular interest is disproportionately
high relative to the specified principal amount of that interest, that interest
may be treated, in whole or in part, as a second residual interest, which could
result in the disqualification of the REMIC. Under the REMIC Provisions,
interest payments (or similar amounts) are considered disproportionately high
if the issue price of a regular interest exceeds 125% of its specified
principal amount. Under the REMIC Provisions, however, interest payable at a
disproportionately high rate will not cause a regular interest to be
recharacterized as a residual interest if the interest payable on that regular
interest consists of a specified nonvarying portion of the interest payable on
one or more of the REMIC's Qualified Mortgages. None of the Regular
Certificates will have an issue price that exceeds 125% of their respective
specified principal amounts unless the interest payable on those Certificates
consists of a specified nonvarying portion of the interest payable on one or
more of the REMIC's Qualified Mortgages.

     The Code requires certain arrangements to be made with respect to all
REMICs. Those arrangements, which are intended to prevent acquisitions of REMIC
residual interests (including the Residual Certificates) by certain
organizations that are not subject to federal income tax, are described in
"Federal Income Tax Consequences -- REMIC Certificates -- Tax Treatment of
Residual Certificates -- Ownership of Residual Interests by Disqualified
Organizations" above. Each Series REMIC will be structured to provide for such
arrangements.


     CONSEQUENCES OF DISQUALIFICATION

     If a Series REMIC fails to comply with one or more of the Code's ongoing
requirements for REMIC status during any taxable year, the Code provides that
its REMIC status may be lost for that year and thereafter. If REMIC status is
lost, the treatment of the former REMIC and the interests therein for federal
income tax purposes is uncertain. The former REMIC might be entitled to
treatment as a grantor trust under Subpart E, Part 1 of Subchapter J of the
Code, in which case no entity- level tax would be imposed on the former REMIC.
Alternatively, the Regular Certificates may continue to be treated as debt
instruments for federal income tax purposes, but the arrangement could be
treated as a Taxable Mortgage Pool. See "Federal Income Tax Consequences --
REMIC Certificates -- Taxable Mortgage Pools" above. If a Series REMIC is
treated as a Taxable Mortgage Pool, any residual income of the former REMIC
(I.E., interest and discount income from the underlying Assets less interest
and original issue discount expense allocable to the Regular Certificates and
any administrative expenses of the REMIC) would be subject to corporate income
tax at the Taxable Mortgage Pool level. On the other hand, the arrangement
could be treated under Treasury regulations as a separate association taxable
as a corporation and the Regular Certificates could be treated as stock
interests therein, rather than debt instruments. In the latter two cases,
Residual Certificates would be treated as stock interests in such Taxable
Mortgage Pool or association, respectively. The Code authorizes the Treasury to
issue regulations that address situations where a failure to meet the
requirements for REMIC status occurs inadvertently and in good faith. Such
regulations have not yet been issued. The conference report accompanying the
1986 Act indicates that disqualification relief may be accompanied by
sanctions, such as the imposition of a corporate tax on all or a portion of the
REMIC's income for the period of time in which the requirements for REMIC
status are not satisfied.


                                       67
<PAGE>

     TAXABLE MORTGAGE POOLS

     Corporate income tax can be imposed on the net income of certain entities
issuing non-REMIC debt obligations secured by real estate mortgages ("Taxable
Mortgage Pools"). Any entity other than a REMIC or a REIT will be considered a
Taxable Mortgage Pool if (i) substantially all of the assets of the entity
consist of debt obligations and more than 50% of such obligations consist of
"real estate mortgages" (which term, for purposes of this paragraph, includes
Mortgage Loans and Contracts), (ii) such entity is the obligor under debt
obligations with two or more maturities, and (iii) under the terms of the debt
obligations on which the entity is the obligor, payments on such obligations
bear a relationship to payment on the obligations held by the entity.
Furthermore, a group of assets held by an entity can be treated as a separate
Taxable Mortgage Pool if the assets are expected to produce significant cash
flow that will support one or more of the entity's issues of debt obligations.
The Company generally will structure offerings of non-REMIC Certificates to
avoid the application of the Taxable Mortgage Pool rules.


TAXATION OF CERTAIN FOREIGN HOLDERS OF REMIC CERTIFICATES

     REGULAR CERTIFICATES

     Interest, including original issue discount, paid on a Regular Certificate
to a Foreign Person generally will be treated as "portfolio interest" and,
therefore, will not be subject to any United States withholding tax, provided
that (i) such interest is not effectively connected with a trade or business in
the United States of the Certificateholder, and (ii) the Trustee (or other
person who would otherwise be required to withhold tax) is provided with a
Foreign Person Certification. If the holder of a Regular Certificate does not
provide the Trustee (or other person who would otherwise be required to withhold
tax) with a Foreign Person Certification, interest (including original issue
discount) paid on such a Certificate may be subject to either a 30% withholding
tax or 31% backup withholding. See "Federal Income Tax Consequences -- Taxation
of Certain Foreign Holders of REMIC Certificates -- Backup Withholding" below.


     RESIDUAL CERTIFICATES

     Amounts paid to Residual Certificateholders who are Foreign Persons are
treated as interest for purposes of the 30% (or lower treaty rate) United
States withholding tax. Under temporary Treasury Regulations, non-excess
inclusion income received by Residual Certificateholders who are Foreign
Persons generally would qualify as "portfolio interest" exempt from the 30%
withholding tax (as described in the preceding paragraph) only to the extent
that (i) the Assets held by the related Series REMIC were issued in registered
form and (ii) such Assets were originated after July 18, 1984. Because the
Assets held by a Series REMIC will not be issued in registered form, amounts
received by Residual Certificateholders who are Foreign Persons will not be
exempt from the 30% withholding tax. Such amounts generally will be subject to
United States withholding tax when paid or otherwise distributed (or when the
Residual Certificate is disposed of) under rules similar to those for
withholding on debt instruments that have original issue discount. However, the
Code grants the Treasury authority to issue regulations requiring that those
amounts be taken into account earlier than otherwise provided where necessary
to prevent avoidance of tax (I.E., where the Residual Certificates, as a Class,
do not have significant value). Further, a Residual Certificateholder will not
be entitled to any exemption from the 30% withholding tax or a reduced treaty
rate on excess inclusion income.

     Under the REMIC Provisions, the transfer of a Residual Certificate that
has tax avoidance potential to a Foreign Person will be disregarded for all
federal income tax purposes. A Residual Certificate is deemed to have "tax
avoidance potential" under those regulations unless, at the time of the
transfer, the transferor reasonably expects that, for each accrual of excess
inclusion, the REMIC will distribute to the transferee an amount that will
equal at least 30% of the excess inclusion, and that each such amount will be
distributed no later than the close of the calendar year following the calendar
year of accrual. A transferor of a Residual Certificate to a Foreign Person
will be presumed to have had a reasonable expectation at the time of the
transfer that, for each accrual of excess inclusion, the REMIC will distribute
to the transferee an amount that will equal at least 30% of the excess
inclusion, and that each such amount will be distributed no later than the
close of the calendar year following the calendar year of accrual, if such
distributions would be made under all Asset prepayment rates between 50% and
200% of the Pricing Prepayment Assumption. See "Federal Income Tax Consequences
- -- REMIC Certificates -- Tax Treatment of Regular Certificates -- Original
Issue Discount" above. If a Foreign Person transfers a Residual Certificate to
a United States person and the transfer, if respected, would permit avoidance
of withholding tax on accrued excess inclusion income, that transfer also will
be disregarded for federal income tax purposes and distributions with respect
to the Residual Certificate will continue to be subject to 30% withholding as
though the Foreign Person still owned the Residual Certificate. Investors who
are Foreign Persons should consult their own tax advisors regarding the
specific tax consequences to them of owning and disposing of a Residual
Certificate. Effective for payments made after December 31, 2000, any foreign
investor that seeks the protection of an income tax


                                       68
<PAGE>

treaty with respect to the imposition of United States withholding tax
generally will be required to obtain a taxpayer identification number from the
Service in advance and provide verification that such investor is entitled to
the protection of the relevant income tax treaty. Foreign tax-exempt investors
generally will be required to provide verification of their tax-exempt status.
Foreign investors are urged to consult with their tax advisors with respect to
those new withholding rules.


     BACKUP WITHHOLDING

     Under federal income tax law, a Certificateholder may be subject to
"backup withholding" under certain circumstances. Backup withholding applies to
a Certificateholder who is a United States person if the Certificateholder,
among other things, (i) fails to furnish his social security number or other
taxpayer identification number to the Trustee; (ii) furnishes the Trustee an
incorrect taxpayer identification number; (iii) fails to report properly
interest and dividends; or (iv) under certain circumstances, fails to provide
the Trustee or the Certificateholder's securities broker with a certified
statement, signed under penalties of perjury, that the taxpayer identification
number provided to the Trustee is correct and that the Certificateholder is not
subject to backup withholding. Backup withholding applies, under certain
circumstances, to a Certificateholder who is a foreign person if the
Certificateholder fails to provide the Trustee or the Certificateholder's
securities broker with a Foreign Person Certification (as described in "Federal
Income Tax Consequences -- REMIC Certificates -- Taxation of Certain Foreign
Holders of REMIC Certificates -- Regular Certificates" above). Backup
withholding applies to "reportable payments," which include interest payments
and principal payments to the extent of accrued original issue discount, as
well as distributions of proceeds from the sale of Regular Certificates or
REMIC Residual Certificates. The backup withholding rate for reportable
payments made on or after January 1, 1993 is 31%. Backup withholding, however,
does not apply to payments on Certificates made to certain exempt recipients,
such as tax-exempt organizations, and to certain Foreign Persons. Special
backup withholding rules may apply when a payment is made through one or more
financial institutions or by a custodian, nominee, broker, or other agent of
the beneficial owner of a Certificate. Certificateholders should consult their
tax advisors for additional information concerning the potential application of
backup withholding to payments received by them with respect to a Certificate.


REPORTING AND TAX ADMINISTRATION

     REGULAR CERTIFICATES

     Reports will be made at least annually to holders of record of Regular
Certificates (other than those with respect to whom reporting is not required)
and to the Service as may be required by statute, regulation, or administrative
ruling with respect to (i) interest paid or accrued on the Certificates; (ii)
original issue discount, if any, accrued on the Certificates; and (iii)
information necessary to compute the accrual of any market discount or the
amortization of any premium on the Certificates.


     RESIDUAL CERTIFICATES

     For purposes of federal income tax reporting and administration, a Series
REMIC generally will be treated as a partnership, and the related Residual
Certificateholders as its partners. A Series REMIC will file an annual return
on Form 1066 and will be responsible for providing information to Residual
Certificateholders sufficient to enable them to report properly their shares of
the REMIC's taxable income or loss, although it is anticipated that such
information actually will be supplied by the Trustee based upon information it
receives from the Servicer in its monthly reports delivered pursuant to the
Agreement. The REMIC Provisions require reports to be made by a REMIC to its
Residual Certificateholders each calendar quarter in order to permit such
Certificateholders to compute their taxable income accurately. A person that
holds a Residual Certificate as a nominee for another person is required to
furnish those quarterly reports to the person for whom it is a nominee within
30 days of receiving such reports. A REMIC is required to file all such
quarterly reports for a taxable year with the Service as an attachment to the
REMIC's income tax return for that year. As required by the Code, a Series
REMIC's taxable year will be the calendar year.

     Residual Certificateholders should be aware that their responsibilities as
holders of the residual interest in a REMIC, including the duty to account for
their shares of the REMIC's income or loss on their returns, continue for the
life of the REMIC, even after the principal and interest on their Residual
Certificates have been paid in full.

     The Treasury has issued temporary and final regulations concerning certain
aspects of REMIC tax administration. Under those regulations, a Residual
Certificateholder must be designated as the REMIC's tax matters person or TMP.
The TMP generally has responsibility for overseeing and providing notice to the
other Residual Certificateholders of certain administrative and judicial
proceedings regarding the REMIC's tax affairs, although other holders of the
Residual Certificates of the same Series would be able to participate in such
proceedings in appropriate circumstances. It is expected that


                                       69
<PAGE>

the Servicer or an Affiliate thereof will acquire a portion of the residual
interest in each Series REMIC in order to permit it to be designated as TMP for
the REMIC and will prepare and file the REMIC's federal and state income tax
and information returns.

     Treasury regulations provide that a Residual Certificateholder is not
required to treat items on its return consistently with their treatment on the
REMIC's return if the Certificateholder owns 100% of the Residual Certificates
for the entire calendar year. Otherwise, each Residual Certificateholder is
required to treat items on its returns consistently with their treatment on the
REMIC's return, unless the Certificateholder either files a statement
identifying the inconsistency or establishes that the inconsistency resulted
from incorrect information received from the REMIC. The Service may assess a
deficiency resulting from a failure to comply with the consistency requirement
without instituting an administrative proceeding at the REMIC level. A Series
REMIC typically will not register as a tax shelter pursuant to Code section
6111 because it generally will not have a net loss for any of the first five
taxable years of its existence. Any person that holds a Residual Certificate as
a nominee for another person may be required to furnish the related Series
REMIC, in a manner to be provided in Treasury regulations, with the name and
address of such person and other specified information.


NEW WITHHOLDING REGULATIONS

     The Treasury Department has issued new regulations (the "New Withholding
Regulations") which make certain modifications to the withholding, backup
withholding and information reporting rules described above. The New
Withholding Regulations attempt to unify certification requirements and modify
reliance standards. The New Withholding Regulations generally will be effective
for payments made after December 31, 2000, subject to certain transition rules.
Prospective investors are urged to consult their tax advisors regarding the New
Withholding Regulations.


NON-REMIC CERTIFICATES

     TREATMENT OF THE TRUST FOR FEDERAL INCOME TAX PURPOSES

     In the case of Series with respect to which a REMIC election is not made,
the Trust will be classified as a grantor trust under Subpart E, Part I of
subchapter J of the Code and not as an association taxable as a corporation.
Thus, the owner of a Non-REMIC Certificate issued by such a Trust generally
will be treated as the beneficial owner of an appropriate portion of the
principal and interest payments (according to the characteristics of the
Certificate in question) to be received on the Assets assigned to a Trust for
federal income tax purposes.


     TREATMENT OF THE NON-REMIC CERTIFICATES FOR FEDERAL INCOME TAX PURPOSES
   GENERALLY

     The types of Non-REMIC Certificates offered in a Series may include: (i)
Strip Certificates (I.E., IO Certificates, PO Certificates, and Ratio
Certificates) and (ii) Participation Certificates. The federal income tax
treatment of Strip Certificates will be determined in part by section 1286 of
the Code. Little administrative guidance has been issued under that section
and, thus, many aspects of its operation are unclear, particularly the
interaction between that section and the rules pertaining to discount and
premium. Hence, significant uncertainty exists with respect to the federal
income tax treatment of Strip Certificates, and potential investors should
consult their own tax advisors concerning such treatment.

     Several Code sections provide beneficial treatment to certain taxpayers
that invest in certain types of mortgage assets. For purposes of those Code
sections, Participation Certificates will be characterized with reference to
the Assets in the related Trust, but it is not clear whether Strip Certificates
will be so characterized. The Service could take the position that the
character of the Assets is not attributable to Strip Certificates for purposes
of those Code sections. However, because Strip Certificates represent sole
ownership rights in the principal and interest payments on the Assets, Strip
Certificates, like Participation Certificates, should be characterized with
reference to the Assets in the Trust. Accordingly, all Non-REMIC Certificates
should be treated as qualifying assets for Thrift Institutions, and as real
estate assets for REITs in the same proportion that the Assets in the Trust
would be so treated. Similarly, the interest income attributable to Non-REMIC
Certificates should be considered Qualifying REIT Interest for REIT purposes to
the extent that the Assets in the Trust qualify as real estate assets for REIT
purposes.

     One or more Classes of Non-REMIC Certificates may be subordinated to one
or more other Classes of Non-REMIC Certificates of the same Series. In general,
such subordination should not affect the federal income tax treatment of either
the subordinated Non-REMIC Certificates or the senior Non-REMIC Certificates.
However, to the extent indicated in "Description of the Certificates --
Allocation of Distributions from the Assets" herein and to the extent provided
in the relevant Prospectus Supplement, holders of such subordinated
Certificates will be allocated losses prior to their allocation


                                       70
<PAGE>

to the holders of more senior Classes of Certificates. Holders of such
subordinated Certificates should be able to recognize any such losses no later
than the taxable year in which they become Realized Losses. Employee benefit
plans subject to ERISA should consult their own tax advisors before purchasing
any subordinated Certificates. See "ERISA Considerations" herein and in the
Prospectus Supplement.


     TREATMENT OF PARTICIPATION CERTIFICATES

     The holder of a Participation Certificate issued by a Trust generally will
be treated as owning a pro rata undivided interest in each of the Assets held
by such Trust. Accordingly, each holder of a Participation Certificate will be
required to include in income its pro rata share of the entire income from the
Trust's assets, including interest and discount income, if any. Such
Certificateholder generally will be able to deduct from its income its pro rata
share of the administrative fees and expenses incurred with respect to the
Trust's assets (provided that such fees and expenses represent reasonable
compensation for the services rendered). An individual, trust, or estate that
holds a Participation Certificate directly or through a pass-through entity
will be entitled to deduct such fees and expenses under section 212 of the Code
only to the extent that the amount of the fees and expenses, when combined with
its other miscellaneous itemized deductions for the taxable year in question,
exceeds 2% of its adjusted gross income. In addition, Code section 68 provides
that the amount of itemized deductions otherwise allowable for the taxable year
for an individual whose adjusted gross income exceeds the applicable amount
($100,000, or $50,000 in the case of a separate return by a married individual
within the meaning of Code section 7703 for taxable year 1991, adjusted each
year thereafter for inflation) will be reduced by the lesser of (i) 3% of the
excess of adjusted gross income over the applicable amount, or (ii) 80% of the
amount of itemized deductions otherwise allowable for such taxable year. Each
Participation Certificateholder generally will determine its net income or loss
with respect to the Trust in accordance with its own method of accounting,
although income arising from original issue discount must be taken into account
under the accrual method even though the Certificateholder otherwise would use
the cash receipts and disbursements method.

     The Code provisions concerning original issue discount, market discount,
and amortizable premium will apply to the Trust assets. The rules regarding
discount and premium that are applicable to Non-REMIC Certificates generally are
the same as those that apply to REMIC Regular Certificates. See the discussions
under "Federal Income Tax Consequences -- REMIC Certificates -- Original Issue
Discount," " -- Variable Rate Certificates," " -- Market Discount," and " --
Amortizable Premium" above.

     For instruments to which it applies, Code section 1272(a)(6) requires the
use of an income tax accounting methodology that utilizes (i) a single constant
yield to maturity and (ii) the Pricing Prepayment Assumptions. Unlike in the
case of Regular Certificates, Code section 1272(a)(6) technically does not
apply to Non-REMIC Certificates. Although the Treasury has authority to apply
that section to certificates such as the Non-REMIC Certificates, it has not yet
done so. Nonetheless, unless and until the release of administrative guidance
to the contrary, the Tax Administrator will account for the Non-REMIC
Certificates as though section 1272(a)(6) applied to them. Thus, the Tax
Administrator will account for a class of Non-REMIC Certificates in the same
manner as it would account for a class of Regular Certificates with the same
terms. There can be no assurance, however, that the Service ultimately will
sanction the Tax Administrator's position.

     The original issue discount rules generally apply to residential mortgage
loans originated after March 2, 1984, and the market discount rules apply to
any such loans originated after July 18, 1984. The rules allowing for the
amortization of premium are available with respect to mortgage loans originated
after September 27, 1985. It is anticipated that most or all of the Assets
securing any Series will be subject to the original issue discount, market
discount, and amortizable premium rules. Although most Mortgage Loans and
Contracts nominally are issued at their original principal amounts, original
issue discount could arise from the payment of points or certain other
origination charges by the Obligors if the discount attributable to such
payments exceeds the DE MINIMIS amount. If the Trust contains Assets purchased
for prices below their outstanding principal amounts, holders of Participation
Certificates will be required to take into account original issue discount not
previously accrued to the prior holder of such Assets. Moreover, if such Assets
were purchased for less than their adjusted issue prices, Participation
Certificateholders generally will be required to take into account market
discount, unless the amount of such market discount is DE MINIMIS under the
market discount rules. Finally, Participation Certificateholders generally may
elect to amortize any premium paid for Assets over the aggregate adjusted issue
price of such Assets. For a more complete elaboration of the rules pertaining
to original issue discount, market discount, and acquisition premium, see the
discussion under "Federal Income Tax Consequences -- REMIC Certificates -- Tax
Treatment of Regular Certificates" above.


                                       71
<PAGE>

     TREATMENT OF STRIP CERTIFICATES

     Many aspects of the federal income tax treatment of Strip Certificates are
uncertain. The discussion below describes the treatment that the Company
believes is fair and accurate, but there can be no assurance that the Service
will not take a contrary position. Potential investors, therefore, should
consult their own tax advisors with respect to the federal income tax treatment
of Strip Certificates.

     Under section 1286 of the Code, the separation of ownership of the right
to receive some or all of the interest payments on an obligation from ownership
of the right to receive some or all of the principal payments on such
obligation results in the creation of "stripped coupons" with respect to the
separated rights to interest payments and "stripped bonds" with respect to the
principal and any undetached interest payments associated with that principal.
The issuance of IO or PO Certificates effects a separation of the ownership of
the interest and principal payments on some or all of the Assets in the Trust.
In addition, the issuance of Ratio Certificates effectively separates and
reallocates the proportionate ownership of the interest and principal payments
on the Assets. Therefore, Strip Certificates will be subject to section 1286.

     For federal income tax accounting purposes, section 1286 treats a stripped
bond or a stripped coupon as a new debt instrument issued (i) on the date that
the stripped interest is purchased and (ii) at a price equal to its purchase
price or, if more than one stripped interest is purchased, the share of the
purchase price allocable to such stripped interest. Each stripped bond or
coupon generally will have original issue discount equal to the excess of its
stated redemption price at maturity (or, in the case of a stripped coupon, the
amount payable on the due date of such coupon) over its issue price. The
Stripping Regulations, however, provide that the original issue discount on a
stripped bond or stripped coupon is zero if the amount of the original issue
discount would be DE MINIMIS under rules generally applicable to debt
instruments. For purposes of that determination, (i) the number of complete
years to maturity is measured from the date the stripped bond or stripped
coupon is purchased; (ii) an aggregation approach similar to the Aggregation
Rule (as described in "Federal Income Tax Consequences -- REMIC Certificates --
Original Issue Discount" above) may be applied; and (iii) unstripped coupons
may be treated as stated interest with respect to the related bonds and,
therefore, may be excluded from stated redemption price at maturity in
appropriate circumstances. In addition, the Stripping Regulations provide that,
in certain circumstances, the excess of a stripped bond's stated redemption
price at maturity over its issue price is treated as market
discount, rather than as original issue discount. See "Federal Income Tax
Consequences -- Non-REMIC Certificates -- Treatment of Strip Certificates --
Determination of Income With Respect to Strip Certificates" below.

     The application of section 1286 to the Strip Certificates is not entirely
clear under current law. It could be interpreted as causing: (i) in the case of
an IO Certificate, each interest payment due on the underlying Assets to be
treated as a separate debt instrument; (ii) in the case of a Ratio Certificate
entitled to a disproportionately high share of principal, each excess principal
amount (I.E., the portion of each principal payment on such Assets that exceeds
the amount to which the Ratio Certificateholder would have been entitled if he
had held an undivided interest in the underlying Assets) to be treated as a
separate debt instrument; and (iii) in the case of a Ratio Certificate entitled
to a disproportionately high share of interest, each excess interest amount to
be treated as a separate debt instrument. In addition, section 1286 would
require the purchase price of a Strip Certificate to be allocated among each of
the rights to payment on the underlying Assets to which the Certificateholder
is entitled that are treated as separate debt instruments. Despite the
foregoing, it may be appropriate to treat stripped coupons and stripped bonds
issued to the same holder as a single debt instrument under an aggregation
approach, depending on the facts and circumstances surrounding the issuance.
Facts and circumstances considered relevant for this purpose should include the
likelihood of the debt instruments trading as a unit and the difficulty of
allocating the purchase price of the unit among the individual payments. Strip
Certificates are designed to trade as whole investment units and, to the extent
that the Underwriter develops a secondary market for the Strip Certificates, it
anticipates that the Strip Certificates would trade in such market as whole
units. In addition, because no market exists for individual payments on Assets,
the proper allocation of the Certificate's purchase price to each separate
payment on the Assets in the Trust would be difficult and burdensome to
determine. Based on those facts and circumstances, it appears that all payments
of principal and interest to which the holder of a Strip Certificate is
entitled should be treated as a single installment obligation. Although the OID
Regulations do not refer directly to debt instruments that are governed by
section 1286 of the Code, the application of the OID Regulations to such
instruments is consistent with the overall statutory and regulatory scheme.
Therefore, the Tax Administrator will treat each Strip Certificate as a single
debt instrument for income tax accounting purposes.


     DETERMINATION OF INCOME WITH RESPECT TO STRIP CERTIFICATES

     For purposes of determining the amount of income on a Strip Certificate
that accrues in any period, the rules described under "Federal Income Tax
Consequences -- REMIC Certificates -- Original Issue Discount," " -- Variable


                                       72
<PAGE>

Rate Certificates," " -- Anti-Abuse Rule," " -- Interest Weighted Certificates
and Non-VRDI Certificates," " -- Market Discount," and " -- Amortizable
Premium" will apply. PO Certificates and certain Classes of Ratio Certificates
will be issued at a price that is less than their stated principal amount and
thus generally will be issued with original issue discount. A Strip Certificate
that would meet the definition of an Interest Weighted Certificate or a
Weighted Average Certificate if it were a Regular Certificate is subject to the
same tax accounting considerations applicable to the Regular Certificate to
which it corresponds. Thus, as described in "Federal Income Tax Consequences --
REMIC Certificates -- Interest Weighted Certificates and Non-VRDI
Certificates," certain aspects of the tax accounting treatment of such a Strip
Certificate are unclear. Unless and until the Service provides administrative
guidance to the contrary, the Tax Administrator will account for such a Strip
Certificate in the manner described for the corresponding Regular Certificate.
See "Federal Income Tax Consequences --  REMIC Certificates -- Interest
Weighted Certificates and Non-VRDI Certificates."

     If a PO Certificate or a Ratio Certificate that is not considered a
Contingent Payment Obligation (an "Ordinary Ratio Certificate") subsequently is
sold, the purchaser apparently would be required to treat the difference between
the purchase price and the stated redemption price at maturity as original issue
discount. The holder of such a Certificate generally will be required to include
such original issue discount in income as described in "Federal Income Tax
Consequences -- REMIC Certificates -- Original Issue Discount" above. PO
Certificates and Ordinary Ratio Certificates issued at a price less than their
stated principal amount will be treated as issued with market discount rather
than with original issue discount if, after the most recent disposition of the
related Certificate, either (i) the amount of original issue discount on the
Certificate is considered to be DE MINIMIS under the Stripping Regulations or
(ii) the annual stated rate of interest payable on the Certificate is no more
than 1% lower than the annual stated rate of interest payable on the Asset from
which the Certificate was stripped. The holders of such Certificates generally
would be required to include market discount in income in the manner described
in "Federal Income Tax Consequences -- REMIC Certificates -- Market Discount"
above. Some Classes of Ordinary Ratio Certificates may be issued at a price that
exceeds their stated principal amount. Subject to the discussion of Superpremium
Certificates in "Federal Income Tax Consequences -- REMIC Certificates --
Original Issue Discount" above, holders of such Ordinary Ratio Certificates
generally should be able to amortize that premium as described in "Federal
Income Tax Consequences -- REMIC Certificates -- Amortizable Premium" above.

     IO Certificates do not represent a right to stated principal amounts.
Rather, IO Certificates represent rights only to payments of interest which, as
a result of prepayments on the Assets in the related Trust, may never be made.
The Tax Administrator will account for IO Certificates in the same manner as for
Interest Weighted Certificates. See "Federal Income Tax Consequences -- REMIC
Certificates -- Original Issue Discount," " -- Variable Rate Certificates," and
" -- Interest Weighted Certificates and Non-VRDI Certificates" above.


     PURCHASE OF COMPLEMENTARY CLASSES OF STRIP CERTIFICATES

     Complementary Strip Certificates, when held in combination, provide an
aggregate economic effect equivalent to that of a Participation Certificate.
When an investor purchases Complementary Strip Certificates, it appears that,
for federal income tax purposes, each such Certificate should be treated
separately and should be subject to the rules described above. The Service
could assert, however, that Complementary Strip Certificates held in
combination should be treated as a single pass-through type instrument, with
the result that the rules governing stripped bonds and stripped coupons under
section 1286 of the Code would not be applied. Consequently, investors who
acquire Complementary Strip Certificates should consult their own tax advisors
as to the proper treatment of such Certificates.


     POSSIBLE ALTERNATIVE CHARACTERIZATIONS

     The Service could assert that the Strip Certificates should be
characterized for tax purposes in a manner different from that described above.
For example, the Service could contend that each Ratio Certificate whose
interest rate is higher than the related Series Rate is to be treated as being
composed of two certificates: (i) a Participation Certificate of the same
principal amount as the Ratio Certificate but generating interest at the Series
Rate; and (ii) an IO Certificate representing the excess of the rate on the
Ratio Certificate over the Series Rate. Similarly, a Ratio Certificate whose
interest rate is lower than the Series Rate could be treated as composed of a
Participation Certificate with an interest rate equal to the Series Rate and a
PO Certificate. Alternatively, the Service could interpret section 1286 to
require that each individual interest payment with respect to an IO Certificate
or a Ratio Certificate be treated as a separate debt instrument for original
issue discount purposes. The Service also might challenge the manner in which
original issue discount is calculated, contending that (i) the stated maturity
should be used to calculate yield on a Non-REMIC Certificate; (ii) the
Contingent Payment Regulations should not apply to IO Certificates; or (iii)
the Contingent Payment Regulations should apply to the Ordinary Ratio
Certificates. Given the variety of alternative treatments of Strip Certificates
and the different


                                       73
<PAGE>

federal income tax consequences that could result from each alternative, a
potential investor is urged to consult its own tax advisor regarding the proper
treatment of such Certificates for federal income tax purposes.


     LIMITATIONS ON DEDUCTIONS WITH RESPECT TO STRIP CERTIFICATES

     The holder of a Strip Certificate will be treated as owning an interest in
each of the Assets of the related Trust and will recognize an appropriate share
of the income and expenses associated with those Assets. Accordingly, an
individual, trust, or estate that holds a Strip Certificate directly or through
a pass-through entity will be subject to the same limitations on deductions
with respect to such Certificate as are applicable to holders of Participation
Certificates. See "Federal Income Tax Consequences -- Non-REMIC Certificates --
Treatment of Participation Certificates" above.


     SALE OF A NON-REMIC CERTIFICATE

     A sale of a non-REMIC Certificate prior to its maturity will result in gain
or loss equal to the difference between the amount received and the holder's
adjusted basis in such Certificate. The rules for computing the adjusted basis
of a Non-REMIC Certificate are the same as in the case of a Regular
Certificate. See "Federal Income Tax Consequences -- REMIC Certificates -- Tax
Treatment of Regular Certificates -- Gain or Loss on Disposition" above. Gain or
loss from the sale or other disposition of a Non-REMIC Certificate generally
will be capital gain or loss to the Certificateholder if the Certificate is held
as a "capital asset" within the meaning of section 1221 of the Code, and will be
long-term or short-term depending on whether the Certificate has been held for
the applicable long-term capital gain holding period. Ordinary income treatment,
however, will apply to the extent mandated by the original issue discount and
market discount rules or if the Certificateholder is a financial institution
described in section 582 of the Code. See "Federal Income Tax Consequences --
REMIC Certificates -- Gain or Loss on Disposition" above.


     TAXATION OF CERTAIN FOREIGN HOLDERS OF NON-REMIC CERTIFICATES

     Interest, including original issue discount, paid on a Non-REMIC
Certificate to a Foreign Person generally is treated as "portfolio interest"
and, therefore, is not subject to any United States tax, provided that (i) such
interest is not effectively connected with a trade or business in the United
States of the Certificateholder, and (ii) the Trustee (or other person who
would otherwise be required to withhold tax) is provided with Foreign Person
Certification. If the holder of a Non-REMIC Certificate does not provide the
Trustee (or other person who would otherwise be required to withhold tax) with
a Foreign Person Certification, interest (including original issue discount)
paid on such a Certificate may be subject to either a 30% withholding tax or
31% backup withholding.

     In the case of certain Series, portfolio interest treatment will not be
available for interest paid with respect to certain classes of Non-REMIC
Certificates. Interest on debt instruments issued on or before July 18, 1984
does not qualify as "portfolio interest" and, therefore, is subject to United
States withholding tax at a 30% rate (or lower treaty rate, if applicable). IO
Certificates and PO Certificates generally are treated, and Ratio Certificates
generally should be treated, as having been issued when they are sold to an
investor. In the case of Participation Certificates, however, the issuance date
of the Certificate is determined by the issuance date of the underlying Assets.
Thus, to the extent that the interest received by a holder of a Participation
Certificate is attributable to Assets issued on or before July 18, 1984, such
interest will be subject to the 30% withholding tax. Moreover, to the extent
that a Ratio Certificate is characterized as a pass-through type certificate
and the underlying Assets were issued on or before July 18, 1984, interest
generated by the Certificate may be subject to the withholding tax. See
"Federal Income Tax Consequences -- Non-REMIC Certificates -- Treatment of
Strip Certificates -- Possible Alternative Characterizations" above. Although
recently enacted tax legislation denies portfolio interest treatment to certain
types of contingent interest, that legislation generally applies only to
interest based on the income, profits, or property values of the debtor.
Accordingly, it is not anticipated that such legislation will apply to deny
portfolio interest treatment to Certificateholders who are Foreign Persons.
However, because the scope of the new legislation is not entirely clear,
investors who are Foreign Persons should consult their tax advisors regarding
the potential application of the legislation before purchasing a Certificate.


     BACKUP WITHHOLDING

     The application of backup withholding to Non-REMIC Certificates generally
is the same as in the case of REMIC Certificates. See "Federal Income Tax
Consequences -- REMIC Certificates -- Backup Withholding" above.


                                       74
<PAGE>

     REPORTING AND TAX ADMINISTRATION

     For purposes of reporting and tax administration, the holders of Non-REMIC
Certificates will be treated in the same fashion as the holders of Regular
Certificates. See "Federal Income Tax Consequences -- REMIC Certificates --
Reporting and Tax Administration" above.

DUE TO THE COMPLEXITY OF THE FEDERAL INCOME TAX RULES APPLICABLE TO
CERTIFICATEHOLDERS AND THE CONSIDERABLE UNCERTAINTY THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES, POTENTIAL INVESTORS SHOULD CONSULT THEIR OWN TAX
ADVISORS REGARDING THE TAX TREATMENT OF THE ACQUISITION, OWNERSHIP, AND
DISPOSITION OF THE CERTIFICATES.


                            STATE TAX CONSIDERATIONS

     In addition to the federal income tax consequences described above under
"Federal Income Tax Consequences" above, potential investors should consider
the state income tax consequences of the acquisition, ownership, and
disposition of the Certificates. State income tax law may differ substantially
from the corresponding federal law, and this discussion does not purport to
describe any aspect of the income tax laws of any state. Therefore, potential
investors should consult their own tax advisors with respect to the various
state tax consequences of an investment in the Certificates.


                              ERISA CONSIDERATIONS

     In considering an investment in a Certificate of the assets of any
employee benefit plan or retirement arrangement, including individual
retirement accounts and annuities, Keogh plans, and collective investment funds
in which such plans, accounts, annuities or arrangements are invested, that are
described in or subject to the Plan Asset Regulations, ERISA, or corresponding
provisions of the Code (each hereinafter referred to as a Plan), a fiduciary
should consider, among other things, (i) the purposes, requirements, and
liquidity needs of such Plan; (ii) the impact of the plan asset provisions of
ERISA and DOL regulations concerning the definition of plan assets; (iii)
whether the investment satisfies the diversification requirements of section
404(a)(1)(C) of ERISA; and (iv) whether the investment is prudent, considering
the nature of an investment in a Certificate and the fact that no market in
which such fiduciary can sell or otherwise dispose of Certificates may be
created or, if created, will continue to exist for the life of the
Certificates. The prudence of a particular investment must be determined by the
responsible fiduciary (usually the trustee or investment manager) with respect
to each Plan taking into account all of the facts and circumstances of the
investment.

     Sections 406 and 407 of ERISA and section 4975 of the Code prohibit
certain transactions that involve (i) a Plan and any "party in interest" or
"disqualified person" with respect to such Plan, and (ii) plan assets. The Plan
Asset Regulations issued by the DOL define "plan assets" to include not only
securities (such as the Certificates) held by a Plan but also the underlying
assets of the issuer of any equity securities, unless one or more exceptions
specified in those Regulations are satisfied. Thus, under the Plan Asset
Regulations, a Plan that acquires a Certificate could be treated for ERISA
purposes as having acquired a direct interest in some or all of the assets in
the related Trust. Such treatment could cause certain transactions with respect
to such assets to be deemed "prohibited transactions" under ERISA and, in
addition, could result in a finding of an improper delegation by the plan
fiduciary of its duty to manage plan assets.

     The DOL has issued several exemptions from certain of the prohibited
transaction rules of ERISA and the related excise tax provisions of section
4975 of the Code. Those exemptions include, but are not limited to: (1)
Prohibited Transaction Class Exemption 96-23 ("PTCE 96-23") regarding
investment decisions by in-house asset managers; (2) Prohibited Transaction
Class Exemption 95-60 ("PTCE 95-60"), regarding investments by insurance
company general accounts; (3) Prohibited Transaction Class Exemption 91-38
("PTCE 91-38"), regarding investments by bank collective investment funds; (4)
Prohibited Transaction Class Exemption 90-1 ("PTCE 90-1"), regarding
investments by insurance company pooled separate accounts; (5) Prohibited
Transaction Class Exemption 84-14 ("PTCE 84-14") regarding investment decisions
made by a qualified plan asset manager; (6) Prohibited Transaction Class
Exemption 83-1 ("PTCE 83-1"), regarding acquisitions by Plans of interests in
mortgage pools; and (7) various individual underwriter exemptions. Before
purchasing any Certificates, a Plan subject to the fiduciary responsibility
provisions of ERISA or described in section 4975(e)(1) of the Code should
consult with its counsel to determine whether the conditions of any exemption
would be met. A purchaser of Certificates should be aware, however, that
certain of the exemptions do not apply to the purchase, sale, and holding of
subordinated certificates. In addition, PTCE 83-1 will not apply to
Certificates evidencing interests in a Trust Estate that contains Contracts.
Moreover, even if the conditions specified in one or more exemptions are met,
the scope of the relief provided by an exemption might not cover all acts that
might be construed as prohibited transactions.


                                       75
<PAGE>

     The Plan Asset Regulations will not apply to a Certificate if (1) the
Certificate is registered under the Securities Exchange Act of 1934, is freely
transferable and is part of a class of Certificates that is held by more than
100 unrelated investors (the "Publicly Offered Exception") or (2) immediately
after the most recent acquisition of a Certificate of the same Series, benefit
plan investors do not own 25% or more of the value of any class of Certificates
in that Series (the "Insignificant Participation Exception"). A purchaser of
Certificates should be aware, however, that determining whether the
Insignificant Participation Exception applies is administratively impracticable
in many situations. Prior to purchasing a Certificate, a Plan should consult
with its counsel to determine whether the Publicly Offered Exception, the
Insignificant Participation Exception, or any other exception to the Plan Asset
Regulations would apply to the purchase of the Certificate.

     Section 403 of ERISA requires that all plan assets be held in trust.
However, under regulations that became effective on June 17, 1982, even if the
underlying assets of an issuer of securities (such as the Certificates) are
deemed to be plan assets of a Plan investing in such securities, the "holding
in trust" requirement of section 403 of ERISA will be satisfied if such
securities are held in trust on behalf of the Plan.

     Because the purchase or holding of Certificates may result in unfavorable
consequences for a Plan or its fiduciaries under the Plan Asset Regulations or
the prohibited transaction provisions of ERISA or the Code, (i) certain classes
of Certificates will not be offered for sale to, and are not transferable to,
any Plan Investor and (ii) certain Classes of Certificates will not be offered
for sale to, and are not transferable to, any Plan Investor unless such Plan
Investor provides the Company with a Benefit Plan Opinion (I.E., an opinion of
counsel satisfactory to the Company and the Servicer (and upon which the
Company, the Servicer, the Trustee, the TMP, and their respective counsel are
authorized to rely) generally to the effect that the ownership of a Certificate
of such class will not (1) cause any of the assets in the related Trust to be
regarded as plan assets for purposes of the Plan Asset Regulations; (2) give
rise to any fiduciary duty under ERISA on the part of the Company, the Trustee,
a Servicer, or the TMP; or (3) be treated as, or result in, a prohibited
transaction under sections 406 and 407 of ERISA or section 4975 of the Code.)
The Prospectus Supplement for an affected Series will indicate which classes of
Certificates are restricted in their availability to benefit plan investors.

     In considering the possible application of the Plan Asset Regulations,
potential Plan Investors should be aware that, with respect to certain Series
and under certain circumstances, the Servicer and the holders of a majority in
interest of the related Residual Certificates may have a right to redeem the
Certificates of such Series, at its option. In such cases, the Servicer's
purpose for the retention of such a redemption right is to enable the Servicer
to terminate its administration obligations with respect to the Certificates in
the event such obligations become unprofitable. The Servicer undertakes no
obligation to consider the interests of Certificateholders in deciding whether
to exercise any redemption right.

     As described in "Federal Income Tax Consequences" above, an investment in
a Certificate may produce UBTI for tax-exempt employee benefit plans. Potential
investors also should be aware that ERISA requires that the assets of a Plan be
valued at their fair market value as of the close of the plan year. Neither the
Company, Oakwood, the Servicer nor the Underwriters currently intend to provide
valuations to Certificateholders.

     Prospective purchasers of Certificates that are insurance companies should
be aware that the United States Supreme Court interpreted the fiduciary
responsibility rules of ERISA in JOHN HANCOCK MUTUAL LIFE INSURANCE CO. V.
HARRIS BANK AND TRUST. In JOHN HANCOCK, the Supreme Court ruled that assets
held in an insurance company's general account may be deemed to be "plan
assets" for ERISA purposes under certain circumstances. Prospective purchasers
of Certificates that are insurance companies should consult with their counsel
with respect to the application of the JOHN HANCOCK case and PTCE 95-60 to
their purchase of Certificates, and should be aware that certain restrictions
may apply to their purchase of Certificates.

     Due to the complexity of the rules applicable to Plans and Plan
fiduciaries, and the considerable uncertainty that exists with respect to many
aspects of those rules, Plan Investors contemplating the acquisition of
Certificates should consult their legal advisors with respect to the ERISA,
Code, and other consequences of an investment in the Certificates.


                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and, in accordance
therewith, files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports and other information filed by the
Company with the Commission can be inspected and copied at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the Regional Offices of the Commission at 7 World Trade
Center, New York, New York 10048;


                                       76
<PAGE>

and North-western Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511. Copies of such material can be obtained from the Public
Reference Section of the Commission at its principal office in Washington, D.C.,
at prescribed rates. The Commission maintains a web site that contains reports,
proxy and information statements and other information regarding registrants,
including the Company, that file electronically with the Commission at http://
www.sec.gov.

     This Prospectus does not contain all the information set forth in the
Registration Statement (of which this Prospectus is a part) and exhibits
relating thereto which the Company has filed with the Commission in Washington,
D.C. Copies of the information and the exhibits are on file at the offices of
the Commission and may be obtained, upon payment of the fee prescribed by the
Commission, or may be examined without charge at the offices of the Commission.
Copies of the Pooling and Servicing Agreement for a Series will be filed by the
Company with the Commission (without exhibits) on a Current Report on Form 8-K
within 15 days after the applicable Closing Date.

     Each Trust will fill periodic reports with the Commission in compliance
with the requirements of the Exchange Act.

     The Company and the Servicer are not obligated with respect to the
Certificates. Accordingly, the Company has determined that financial statements
of the Company and the Servicer are not material to the offering made hereby.


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     With respect to any Class of Certificates that is supported by a guarantee
of Oakwood Homes or one of its affiliates, the following documents have been
filed by Oakwood Homes with the Commission pursuant to the Exchange Act and are
incorporated herein by reference and made a part of this Prospectus and any
Prospectus Supplement: (a) the Oakwood Homes Quarterly Report on Form 10-Q for
the quarter ended December 31, 1998 and (b) the Oakwood Homes Annual Report on
Form 10-K for the fiscal year ended September 30, 1998.

     All documents filed by the Company or Oakwood Homes Corporation pursuant
to Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934,
as amended, after the date of this Prospectus and prior to the termination of
the offering of the Certificates shall be deemed, in the case of the Company,
to be incorporated by reference into this Prospectus and, in the case of
Oakwood Homes Corporation, to be incorporated by reference into this Prospectus
and the Prospectus Supplement relating to a Class of Certificates that is
supported by a guarantee of Oakwood Homes Corporation or one of its affiliates,
in each case to be a part thereof from the respective dates of filing of such
documents. Any statement contained herein or in a document all or any portion
of which is incorporated or deemed to be incorporated by reference herein shall
be deemed to be modified or superseded for purposes of this Prospectus and the
related Prospectus Supplement to the extent that a statement contained herein
or therein or in any other subsequently filed document which also is or deemed
to be incorporated by reference herein or therein modifies or supersedes such
statement. Any statement so modified or superseded shall not be deemed, except
as so modified or superseded, to constitute a part of this Prospectus and the
related Prospectus Supplement.

     The Company will provide without charge to each person to whom this
Prospectus and any Prospectus Supplement are delivered on request of such
person, a copy of any or all of the documents incorporated herein by reference
other than exhibits to such documents (unless such exhibits are specifically
incorporated by reference in such documents). Requests should be directed to
Oakwood Mortgage Investors, Inc., in writing at 7800 McCloud Road, Greensboro,
North Carolina, 27425-7081 (Telephone (336) 664-2400), Attn: Secretary.


                              PLAN OF DISTRIBUTION

     The Company may sell the Certificates offered hereby either directly or
through one or more underwriters or underwriting syndicates. The Prospectus
Supplement with respect to each Series of Certificates will set forth the terms
of the offering of such Series of Certificates and each Class within such
Series, including the name or names of the Underwriter(s), the proceeds to and
their intended use by the Company, and either the initial public offering
price, the discounts and commissions to the Underwriter(s) and any discounts or
concessions allowed or reallowed to certain dealers, or the method by which the
price at which the related Underwriter(s) will sell the Certificates will be
determined.

     The Certificates of a Series may be acquired by Underwriters for their own
account and may be resold from time to time in one or more transactions,
including negotiated transactions, at a fixed public offering price or at
varying prices determined at the time of sale. The obligations of any
Underwriters will be subject to certain conditions precedent, and such
Underwriters will be severally obligated to purchase all the Certificates of a
Series offered pursuant to the related


                                       77
<PAGE>

Prospectus Supplement, if any are purchased. If Certificates of a Series are
offered otherwise than through Underwriters, the related Prospectus Supplement
will contain information regarding the nature of such offering and any
agreements to be entered into between the Company and purchasers of
Certificates of such Series.

     The place and time of delivery for the Certificates of a Series in respect
of which this Prospectus is delivered will be set forth in the related
Prospectus Supplement.


                        LEGAL INVESTMENT CONSIDERATIONS

     The Prospectus Supplement for each Series of Certificates will specify
which, if any, of the Classes of Certificates of such Series will constitute
"mortgage related securities" for purposes of the Secondary Mortgage Market
Enhancement Act of 1984 ("SMMEA"). If so, Certificates designated as qualifying
as "mortgage related securities" will continue to qualify as such for so long
as they are rated in one of the two highest categories by at least one
nationally recognized statistical rating agency. Classes of Certificates that
qualify as "mortgage related securities" under SMMEA will be legal investments
for persons, trusts, corporations, partnerships, associations, business trusts
and business entities (including depository institutions, life insurance
companies and pension funds) created pursuant to or existing under the laws of
the United States or of any state whose authorized investments are subject to
state regulation to the same extent as, under applicable law, obligations
issued by or guaranteed as to principal and interest by the United States or
any agency or instrumentality thereof constitute legal investments for any such
entities. Certain states have enacted legislation specifically limiting, to
varying degrees, the legal investment authority of such entities with respect
to "mortgage related securities," in most cases requiring investors to rely
solely upon existing state law and not SMMEA. In any case in which any such
legislation is applicable, the Certificates will constitute legal investments
for entities subject to such legislation only to the extent provided in such
state legislation.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal in
"mortgage-related securities" without limitation as to the percentage of their
assets represented thereby; federal credit unions may invest in
"mortgage-related securities"; and national banks may purchase
"mortgage-related securities" for their own account without regard to the
limitations generally applicable to investment securities set forth in 12
U.S.C. ss.24 (Seventh), subject in each case to such regulations as the
applicable federal regulatory authority may prescribe.

     The Federal Financial Institutions Examination Council, The Federal
Deposit Insurance Corporation, the Office of Thrift Supervision, the Office of
the Comptroller of the Currency and the National Credit Union Administration
have proposed or adopted guidelines regarding investment in various types of
mortgage-backed securities. In addition, certain state regulators have taken
positions that may prohibit regulated institutions subject to their
jurisdiction from holding securities representing residual interests, including
securities previously purchased. There may be other restrictions on the ability
of certain investors, including depository institutions, either to purchase
Certificates or to purchase Certificates representing more than a specified
percentage of the investor's assets. Investors should consult their own legal
advisors in determining whether and to what extent any particular Certificates
constitute legal investments for such investors.

     Certificates that do not constitute "mortgage related securities" under
SMMEA will require registration, qualification or an exemption under applicable
state securities laws in those states that have enacted legislation overriding
SMMEA's provisions pre-empting state "blue sky" laws. In addition, such
Certificates may not be "legal investments" to the same extent as "mortgage
related securities" under SMMEA. The appropriate characterization under various
legal investment restrictions of the Classes of Certificates that do not
qualify as "mortgage related securities" under SMMEA and thus the ability of
investors subject to these restrictions to purchase such Classes of
Certificates, may be subject to significant interpretive uncertainties. All
investors whose investment authority is subject to legal restrictions should
consult their own legal advisors to determine whether, and to what extent, the
Classes of Certificates that do not qualify as "mortgage related securities"
will constitute legal investments for them.


                                    EXPERTS

     The consolidated financial statements of Oakwood Homes Corporation and its
subsidiaries (collectively, "Oakwood Homes Corporation") as of September 30,
1998 and 1997 and for each of the three years in the period ended September 30,
1998, incorporated in this Prospectus by reference to Oakwood Homes
Corporation's Annual Report on Form 10-K for the year ended September 30, 1998,
have been so incorporated in reliance on the report of Pricewaterhouse Coopers
LLP, independent accountants, given on the authority of said firm as experts in
auditing and accounting.


                                       78
<PAGE>

                                 LEGAL MATTERS

     Certain legal matters relating to the Certificates and material federal
income tax consequences concerning the Certificates will be passed upon for the
Company by Hunton & Williams, Richmond, Virginia.


                                       79
<PAGE>

                                    GLOSSARY

     There follows abbreviated definitions of certain capitalized terms used in
this Prospectus and each Prospectus Supplement, except as may be otherwise
specified in the Prospectus Supplement for a particular Series. The related
Agreement may contain a more complete definition of certain of the terms
defined herein and reference should be made to the Agreement for a more
complete definition of all such terms.

     "1986 ACT" means the Tax Reform Act of 1986.

     "ACCOUNTING DATE" means, unless otherwise specified in a Prospectus
Supplement, for any Distribution Date, the last day of the preceding calendar
month.

     "ACCRETION CLASS" means a Compound Interest Class or a Capital
Appreciation Class.

     "ADDITIONAL ASSETS" means, with respect to any Series, non-recourse
guarantees on Contracts and/or Mortgage Loans, additional Contracts and/or
Mortgage Loans beyond those included in the related Asset Pool, letters of
credit or other Eligible Investments delivered to any Trust in addition to the
related Trust Estate.

     "ADJUSTABLE RATE ASSET" means a Contract or Mortgage Loan bearing interest
at an adjustable rate.

     "ADVANCE" means any P&I Advance or Servicing Advance.

     "ADJUSTED CERTIFICATE PRINCIPAL BALANCE" means with respect to each Class
of Subordinated Certificates on any date of determination, its Certificate
Principal Balance immediately following the most recently preceding
Distribution Date reduced by all Writedown Amounts allocated to such Class on
such Distribution Date.

     "AFFILIATE" means, as to any specified Person, any other Person
controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control", when used with respect
to any specified Person, means the power to direct the management and Policies
of such Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise, and the terms "controlling" and
"controlled" have the meanings correlative to the foregoing.

     "AGGREGATION RULE" means the rule in the OID Regulations under which two
or more debt instruments issued in connection with the same transaction (or
related transactions in certain circumstances) are treated as a single debt
instrument for federal income tax accounting purposes if issued by a single
issuer to a single holder.

     "AGREEMENT" means the Pooling and Servicing Agreement for a Series,
including the Series Agreement and the Standard Terms.

     "ALL OID ELECTION" means, with respect to a Regular Certificate, an
election to include in gross income all stated interest, original issue
discount, de minimis original issue discount, market discount, and de minimis
market discount that accrues on such Certificate (reduced by any amortizable
premium or acquisition premium on such Certificate) under the constant yield
method used to account for original issue discount.

     "APPROVED SALE" means, as to any Asset, (1) a sale of the related
Manufactured Home or Mortgaged Property acquired by the Insured because of a
default by the borrower if the related Pool Insurer has given prior approval to
such sale, (2) a foreclosure or trustee's sale of the related Manufactured Home
or Mortgaged Property at a price exceeding the maximum amount specified by the
Pool Insurer, (3) the acquisition of the Mortgaged Property under any related
Primary Mortgage Insurance Policy by the related Mortgage Insurer or (4) the
acquisition of the related Manufactured Home or Mortgaged Property by the Pool
Insurer.

     "ASSET" means a Contract or Mortgage Loan underlying a Series of
Certificates.

     "ASSET FILE" means a Contract File or Mortgage Loan File, as applicable.

     "ASSET POOL" means, with respect to any Series, the pool of Contracts
and/or Mortgage Loans included in the related Trust Estate.

     "ASSET RATE" means, with respect to any Asset, the related Contract Rate
or Mortgage Rate, as applicable.

     "ASSET SCHEDULE" means the schedule which identifies each Asset supporting
a Series (and includes certain other information regarding each such Asset,
including its Cut-off Date Principal Balance, its Asset Rate, its original
principal balance and other information) and appears as an exhibit to the
related Agreement.


                                       80
<PAGE>

     "AVAILABLE DISTRIBUTION AMOUNT" means, as to any Distribution Date and any
Series, the amount to be distributed on the Certificates of such Series on such
Distribution Date, which will be described in the related Prospectus
Supplement.

     "BALLOON PAYMENT LOAN" means an Asset that does not require any scheduled
amortization of principal prior to its scheduled maturity, or the principal of
which is amortized over a longer period than the Asset's scheduled term to
maturity.

     "BANKRUPTCY CODE" means the United States Bankruptcy Code, as amended, as
set forth in Title 11 of the United States Code.

     "BENEFICIAL OWNER" means, as to any Book-Entry Certificate, the beneficial
owner thereof, whose interest therein is reflected in the records of a
Financial Intermediary.

     "BENEFIT PLAN OPINION" means an opinion of counsel satisfactory to the
Company and the Servicer (and upon which the Company, the Servicer, the
Trustee, the TMP, and their respective counsel are authorized to rely)
generally to the effect that the proposed transfer of a Certificate will not
(1) cause any of the assets in the related Trust to be regarded as "plan
assets" for purposes of the Plan Asset Regulations; (2) give rise to any
fiduciary duty under ERISA on the part of the Company, the Trustee, the
Servicer, or the TMP; or (3) be treated as, or result in, a prohibited
transaction under section 406 or section 407 of ERISA or section 4975 of the
Code.

     "BI-WEEKLY LOAN" means an Asset that provides for Obligor payments to be
made on a bi-weekly basis.

     "BOOK-ENTRY CERTIFICATES" means Certificates of any Class specified as
such in the Prospectus Supplement for a Series and as to which Definitive
Certificates will not be issued, beneficial interests therein being maintained
through Participants or Indirect Participants in the Depository.

     "BUY-DOWN FUND" means a custodial Eligible Account established by the
Servicer for any Buy-Down Loan, which must comply with the standards applicable
to the related Certificate Account, to be funded with an amount which, together
with projected reinvestment earnings thereon at a rate specified in the related
Prospectus Supplement, will provide funds sufficient to support the payments
required on such Buy-Down Loan on a level debt service basis.

     "BUY-DOWN LOAN" means an Asset the amortization of which includes payments
made by the seller of the related Mortgaged Property or Manufactured Home or by
someone else other than the related Obligor.

     "CAP" means a restriction or restrictions on the maximum stated interest
rate on a Certificate.

     "CAPITAL APPRECIATION CLASS" means a Class of Certificates upon which
interest will accrue but will not be distributed until certain other Classes of
Certificates of the same Series have received their final distributions.

     "CERCLA" means the Comprehensive Environmental Response, Compensation, and
Liability Act of 1980, as amended.

     "CERTIFICATE" means any Pass-Through Certificate issued pursuant to an
Agreement.

     "CERTIFICATE ACCOUNT" means an account or accounts maintained by the
Servicer for any Series, into which the Servicer must deposit collections in
respect of the related Assets pending remittance thereof to the related
Distribution Account on the applicable Remittance Date.

     "CERTIFICATE REGISTER" means, for any Series, the register maintained by
or at the direction of the Trustee containing the names and addresses of all
current Holders of Certificates of each Class of such Series, and noting the
Class and denomination of each Certificate of such Series held by each such
holder.

     "CERTIFICATEHOLDER" means the registered holder of a Certificate.

     "CERTIFICATE PRINCIPAL BALANCE" means the outstanding principal balance of
a Certificate or Class of Certificates.

     "CLASS" means any class of the Certificates of a Series, as specified in
the related Prospectus Supplement.

     "CLEARING AGENCY" means an entity registered pursuant to Section 17A of
the Securities Act of 1934, as amended.

     "CLOSING DATE" means, for any Series, the date on which such Series is
issued, which will be specified in the related Agreement.

     "CODE" means the Internal Revenue Code of 1986, as amended.

                                       81
<PAGE>

     "COLLECTION PERIOD" means, unless otherwise provided in a related
Prospectus Supplement, with respect to any Distribution Date, the period
commencing on the second day of the calendar month preceding the month in which
such Distribution Date occurs and ending on the first day of the month in which
such Distribution Date occurs.

     "COMMISSION" means the Securities and Exchange Commission.

     "COMPANION CLASS" means a Class of Certificates structured to receive
principal payments on the underlying Assets on any Distribution Date only to
the extent those principal payments exceed the principal distribution amounts
scheduled to be made on a related PAC Class on such Distribution Date.

     "COMPANY" means Oakwood Mortgage Investors, Inc., a North Carolina
corporation that is a wholly-owned subsidiary of Oakwood.

     "COMPENSATING INTEREST" means, for any Distribution Date, the amount of
all Due Date Interest Shortfalls for the preceding Prepayment Period to the
extent such Shortfalls do not exceed the Servicer's aggregate servicing
compensation in respect of such Prepayment Period.

     "COMPLEMENTARY STRIP CERTIFICATES" means different Classes of Strip
Certificates of the same Series that, when held in combination, provide an
aggregate economic effect equivalent to that of a Participation Certificate.

     "COMPOUND INTEREST CERTIFICATE" means a Certificate on which interest is
accrued and is compounded and added to the principal balance thereof
periodically, but which is not unconditionally entitled to distributions of
interest at least annually.

     "COMPOUND INTEREST CLASS" means a Class of Certificates on which interest
may accrue but not be paid for the period described in the related Prospectus
Supplement.

     "CONTINGENT PAYMENT OBLIGATION" means a debt obligation with one or more
contingent payments as defined in the Contingent Payment Regulations.

     "CONTINGENT PAYMENT REGULATIONS" means those provisions of the OID
Regulations that address the federal income tax treatment of Contingent Payment
Obligations.

     "CONTRACT" means a manufactured housing installment sales contract
including any and all rights to receive payments due thereunder on and after
the Cut-off Date and any security interest in a Manufactured Home purchased
with the proceeds of such contract.

     "CONTRACT DOCUMENTS" means, with respect to each Contract:

      (1) the original Contract;

      (2) either (a) the original title document for the related Manufactured
   Home, a duplicate certified by the appropriate governmental authority that
   issued the original thereof or, if such original is not yet available, a
   copy of the application filed with the appropriate governmental authority
   pursuant to which the original title document will issue (which copy may be
   on microfilm or optical disk maintained by the Servicer in its records
   separate from the other related Contract Documents), or (b) if the laws of
   the jurisdiction in which the related Manufactured Home is located do not
   provide for the issuance of title documents for manufactured housing units,
   other evidence of ownership of the related Manufactured Home that is
   customarily relied upon in such jurisdiction as evidence of title to a
   manufactured housing unit;

      (3) unless such Contract is a Land Secured Contract, evidence of one or
   more of the following types of perfection of the Seller's or the Trustee's
   security interest in the related Manufactured Home granted by such Contract
   (or, if such evidence is not yet available, a copy of the application or
   other filing used to obtain such security interest (which copy may be on
   microfilm or optical disk maintained by the Servicer in its records
   separate from the other related Contract Documents)), as appropriate in the
   applicable jurisdiction: (a) notation of such security interest on the
   title document, (b) a financing statement meeting the requirements of the
   UCC, with evidence of recording indicated thereon, (c) a fixture filing in
   accordance with the UCC, with evidence of filing indicated thereon, or (d)
   such other evidence of perfection of a security interest in a manufactured
   housing unit as is customarily relied upon in the jurisdiction in which the
   related Manufactured Home is located;

      (4) an original assignment of the Contract from the initial named payee
   thereunder to the Seller (unless the Seller is the initial named payee for
   such Contract);


                                       82
<PAGE>

      (5) originals of any assumption agreements relating to such Contract,
   together with originals of any surety or guaranty agreement relating to
   such Contract or to any such assumption agreement, payable to the order of
   the Trustee, or, if not so payable, endorsed to the order of, or assigned
   to, the Trustee by the holder/payee thereunder without recourse;

      (6) originals of any extension, modification or waiver agreement(s)
   relating to such Contract; and

      (7) proof of maintenance of a Standard Hazard Insurance Policy (and a
   flood insurance policy, if applicable) for the related Manufactured Home.

     In the case of any Land Secured Contract, the related Contract Documents
shall consist of the following documents in lieu of those listed in clause (3)
of the foregoing paragraph: (a) the original recorded Mortgage for the related
Real Property, with evidence of recordation noted thereon or attached thereto,
or a certified copy thereof issued by the appropriate recording office (or, if
the Mortgage is in the process of being recorded, a photocopy of the Mortgage,
which may be on microfilm or optical disk maintained by the Servicer in its
records separate from the other related Contract Documents); (b) if the
Mortgage does not name the related Seller as mortgagee therein or beneficiary
thereof, an original recorded assignment or assignments of the Mortgage from
the Persons named as mortgagee in, or beneficiary of, such Mortgage, to the
related Seller, with evidence of recordation noted thereon or attached thereto,
or a certified copy of each such assignment issued by the appropriate recording
office (or, if such an original assignment is in the process of being recorded,
a photocopy of each such assignment, which may be on microfilm or optical disk
maintained by the Servicer in its records separate from the other related
Contract Documents); (c) a copy of the power of attorney delivered by the
Seller to the Trustee authorizing the Trustee to execute and record assignments
of Mortgages securing Land Secured Contracts from the Seller to the Trustee in
the event that recordation of such assignments becomes necessary for
foreclosure on the related Real Property by or on behalf of the Trustee; and
(d) if such Land Secured Contract's original principal balance was $40,000 or
greater, a copy of the title search report and bring-down thereof (or evidence
of title insurance) with respect to the related Real Property.

     "CONTRACT FILE" means, with respect to any Contract, all of the related
Contract Documents.

     "CONTRACT LOAN-TO-VALUE RATIO" means, (i) as to each Contract with respect
to which a lien on land is required for underwriting purposes, the ratio,
expressed as a percentage, of the principal amount of such Contract to the sum
of the purchase price of the home (including taxes, insurance and any land
improvements), the tax value or appraised value of the land and the amount of
any prepaid finance charges or closing costs that are financed; and (ii) as to
each other Contract, the ratio, expressed as a percentage, of the principal
amount of such Contract to the purchase price of the home (including taxes,
insurance and any land improvements) and the amount of any prepaid finance
charges or closing costs that are financed.

     "CONTRACT RATE" means the annual percentage rate or "APR" specified in a
Contract.

     "CONTRACT SCHEDULE" means an Asset Schedule to the extent it identifies
Contracts.

     "CONVENTIONAL MORTGAGE LOANS" means Mortgage Loans that are not insured by
the FHA or partially guaranteed by the VA.

     "CONVERTIBLE LOAN" means an Adjustable Rate Asset subject to a provision
pursuant to which, subject to certain limitations, the related Obligor may
exercise an option to convert the adjustable Asset Rate to a fixed Asset Rate.

     "CREDIT INSURANCE" means the Primary Mortgage Insurance Policies, FHA
insurance, VA guarantees, and Pool Insurance Policies, if any, obtained with
respect to any Asset Pool.

     "CREDIT INSURER" means a Mortgage Insurer or a Pool Insurer.

     "CURRENT RECOGNITION ELECTION" means the election under section 1278(b) of
the Code to recognize market discount on a debt instrument currently on an
uncapped accrual basis.

     "CUSTODIAL AGREEMENT" means the agreement, if any, among the Company, a
Trustee and a Custodian, by which the Custodian is appointed to hold the
Mortgage Loan Documents for a Trust Estate for the benefit of the Trustee.

     "CUSTODIAN" means the custodian, if any, appointed pursuant to a Custodial
Agreement to hold the Mortgage Loan Documents for a Trust Estate for the
benefit of the related Trustee.


                                       83
<PAGE>

     "CUT-OFF DATE" means, for any Series, the date specified in the related
Prospectus Supplement as the date after which scheduled principal and interest
payments on the related Contracts and Mortgage Loans, and on and after which
unscheduled collections of principal on the related Contracts and Mortgage
Loans, are to be included in the related Trust Estate.

     "CUT-OFF DATE PRINCIPAL BALANCE" means, as to any Asset, the original
principal amount of such Asset, minus the principal portion of all Monthly
Payments due on such Asset on or before the applicable Cut-off Date and minus
all other payments applied to reduce such original principal amount before the
applicable Cut-off Date.

     "DEEMED PRINCIPAL PAYMENTS" means all payments of principal and interest
provided for on a debt instrument other than Qualified Stated Interest.

     "DEFINITIVE CERTIFICATE" means any Certificate that will be issued in
fully-registered, certificated form to the owners thereof, or their nominees.

     "DEPOSITORY" means DTC or any successor or other Clearing Agency selected
by the Company as depository for any Book-Entry Certificates.

     "DISCOUNT CERTIFICATE" means a Certificate that has a purchase price less
than its principal amount.

     "DISQUALIFIED ORGANIZATION" means either (1) the United States; (2) any
state or political subdivision thereof; (3) any foreign government; (4) any
international organization; (5) any agency or instrumentality of any of the
foregoing; (6) any tax-exempt organization (other than a farmers' cooperative
described in section 521 of the Code) unless such organization is subject to
the tax on UBTI; or (7) any rural electrical or telephone cooperative;
provided, however, that a corporation will not be treated as an instrumentality
of the United States or any state or political subdivision thereof if all of
its activities are subject to tax and, with the exception of FHLMC, a majority
of its board of directors is not selected by such governmental unit.

     "DISTRIBUTION ACCOUNT" means the account maintained by the Trustee, as
specified in the related Prospectus Supplement, from which distributions are
made on the Certificates.

     "DISTRIBUTION DATE" means, with respect to each Series, unless otherwise
provided in the related Prospectus Supplement, the 15th day of each month (or
the next business day if such 15th day is not a business day), commencing in
the month following the month in which the related Closing Date occurs.

     "DISTRIBUTION PERIOD" means, for any Certificate, the interval between one
Distribution Date and the next Distribution Date.

     "DOL" means the United States Department of Labor.

     "DTC" means The Depository Trust Company.

     "DUE DATE" means, for any Asset, the date on which a Monthly Payment is
due on such Asset from the Obligor thereunder (without regard to any grace
period).

     "DUE DATE INTEREST SHORTFALL" means, for any Asset that is prepaid in full
or liquidated on other than a Due Date for such Asset, the difference between
(1) the amount of interest that would have accrued on such Asset through the
day preceding the first Due Date after such prepayment in full or liquidation
had the Asset not been prepaid in full or liquidated (net of any other
administrative fees payable out of such interest had it accrued and been paid)
and (2) the amount of interest that actually accrued on such Asset prior to the
prepayment in full or liquidation (net of an allocable portion of any other
administrative fees payable from interest payments on such Asset during the
related Collection Period).

     "EARLY PAYMENT": As to any Asset and any Due Date on which the principal
and interest payments on such Asset made with respect to such Due Date (not
including any late fees) exceed the sum of the scheduled Monthly Payment for
such Asset and Due Date plus any unpaid Monthly Payments for previous Due
Dates, if the related Obligor has not sent written notice to the Servicer with
such payment asking that the amount by which such payment exceeds the Monthly
Payment then due be treated as a Principal Prepayment and the Servicer is
unable to determine the Obligor's intended treatment of such excess payment,
the Early Payment shall be the amount by which (1) payments of principal and
interest on such Asset made with respect to such Due Date exceed (2) the
scheduled Monthly Payment for such Asset on such Due Date plus any unpaid
Monthly Payments for previous Due Dates, but only to the extent that the amount
of such excess is an integral multiple of the amount of the scheduled Monthly
Payment for such Due Date. To the extent that the


                                       84
<PAGE>

amount of such excess exceeds an integral multiple of such scheduled Monthly
Payment, the excess shall be deemed to be a Principal Prepayment of such Asset.


     "ELIGIBLE ACCOUNT" means, as to any Series, an account which is maintained
(1) at a depository institution organized under the laws of the United States
or any state, the deposits of which are insured to the full extent permitted by
law by the Federal Deposit Insurance Corporation (the "FDIC"), whose commercial
paper or long-term unsecured debt has a rating, as specified in the related
Agreement, sufficient to support the ratings requested on the Certificates of
the related Series, and which institution is subject to examination by federal
or state authorities, (2) in the corporate trust department of the Trustee or
(3) at an institution otherwise acceptable to each applicable Rating Agency.

     "ELIGIBLE INVESTMENTS" means one or more of the investments specified in
an Agreement in which moneys in the related Distribution Account and certain
other accounts are permitted to be invested.

     "EPA" means the United States Environmental Protection Agency.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

     "ESCROW ACCOUNT" means an account established and maintained by the
Servicer with respect to Mortgage Loans in which Mortgagors under certain
Mortgage Loans are required to deposit amounts sufficient, as applicable, to
pay taxes, assessments, hazard insurance premiums and other comparable items.

     "EVENT OF DEFAULT" means, with respect to an Agreement, the occurrence of
a default as specified in such Agreement, coupled with the passage of a period
of any cure period specified in the Agreement for a default of such type
without such default having been cured. Events of Default will be as specified
in the Agreements, but will generally include (1) any failure by the Servicer
to remit funds to the Distribution Account as required by the applicable
Agreement, which failure continues unremedied for five days (or such other
period specified in the related Agreement) after the date upon which such
remittance was due; (2) any failure or breach by the Servicer duly to observe
or perform in any material respect any other of its covenants or agreements
that materially and adversely affects the interests of Certificateholders,
which, in either case, continues unremedied for 60 days after the giving of
written notice of such failure or breach to the Servicer by the related Trustee
or by the Holders of Certificates evidencing at least 25% of the Voting Rights
for the applicable Series; and (3) certain events involving insolvency,
readjustment of debt, marshalling of assets and liabilities or similar
proceedings regarding the Servicer.

     "EXCESS PREMIUM" means, with respect to a Regular Certificate, a premium
over such Certificate's noncontingent principal amount in excess of the lesser
of (1) .015 multiplied by the product of such noncontingent principal amount
and the WAM of the Certificate or (2) 15% of such noncontingent principal
amount.

     "FDIC" means the Federal Deposit Insurance Corporation.

     "FHA" means the Federal Housing Administration.

     "FHA CONTRACT" or "FHA MORTGAGE LOAN" means a Contract or Mortgage Loan
that is insured by the FHA.

     "FHA PREPAYMENT EXPERIENCE" means certain statistical data compiled by the
Actuarial Division of HUD concerning prepayment rates on FHA mortgage loans, as
set forth in tables which, assuming full mortgage loan prepayments at the rates
experienced by FHA on FHA mortgage loans, set forth the percentages of the
original number of FHA mortgage loans included in pools of Level Payment
Mortgage Loans with varying maturities that will remain outstanding on each
anniversary of the origination date of such mortgage loans (assuming they all
have the same origination date).

     "FHLMC" means the Federal Home Loan Mortgage Corporation.

     "FINAL SCHEDULED DISTRIBUTION DATE" means, for any Class, unless otherwise
provided in the related Prospectus Supplement, the date, based on the
assumptions set forth in the related Prospectus Supplement, on which the
Certificate Principal Balance of all Certificates of such Class is scheduled to
be reduced to zero, assuming no prepayments.

     "FINANCIAL INTERMEDIARY" means a brokerage firm, bank, thrift institution
or any other entity that is a Depository Participant or Indirect Participant,
and that maintains a Beneficial Owner's account for the purpose of reflecting
such Beneficial Owner's interest in a Book-Entry Certificate.

     "FIRST DISTRIBUTION PERIOD" means, with respect to a Certificate, the
interval between its issue date and its first Distribution Date.

     "FLOOR" means a restriction or restrictions on the minimum stated interest
rate on a Certificate.

                                       85
<PAGE>

     "FNMA" means the Federal National Mortgage Association.

     "FOREIGN PERSON" means an alien individual that is not a United States
resident for federal income tax purposes, a foreign corporation, foreign
partnership, certain foreign estates or trusts or holders holding on behalf of
any of the foregoing.

     "FOREIGN PERSON CERTIFICATION" means a written certification (signed under
penalty of perjury) provided by the beneficial owner of a Certificate that such
owner is, INTER ALIA, a Foreign Person.

     "FRAUD LOSS" means a loss incurred on a Contract or Mortgage Loan with
respect to which there was fraud in connection with the origination of such
Contract or Mortgage Loan or fraud, dishonesty or misrepresentation in
connection with the application for any insurance obtained with respect to such
Contract or Mortgage Loan.

     "FULL COVERAGE INSURANCE POLICY" means a Primary Mortgage Insurance Policy
which provides full coverage against any loss maintained by reason of
nonpayments by the related Mortgagor.

     "GARN-ST GERMAIN ACT" means the Garn-St Germain Depository Institutions
Act of 1982, as amended.

     "GEM LOAN" means a fixed-rate fully-amortizing Asset providing for (1)
Monthly Payments during the first year after origination that are at least
sufficient to pay interest due on the Asset, and (2) an increase in such
Monthly Payments in subsequent years at a predetermined rate generally not more
than a specified percentage of the Monthly Payments due on such Asset during
the preceding year.

     "GOVERNOR" means a restriction or restrictions on the amount of increase
or decrease in the stated interest rate on a Certificate on any Interest
Adjustment Date.

     "GPM FUND" means a custodial Eligible Account established by the Servicer
for any GPM Loan, which must comply with the standards applicable to the
related Certificate Account, to be funded with an amount which, together with
projected reinvestment earnings thereon at a rate specified in the related
Prospectus Supplement, will provide funds sufficient to support the payments
required on such GPM Loan on a level debt service basis.

     "GPM LOAN" means a "graduated payment" Asset the terms of which provide
for Monthly Payments during the initial years of its term that are less than
the actual amount of principal and interest that would be payable on a level
debt service basis.

     "GROSS MARGIN" means, with respect to any Adjustable Rate Asset, the fixed
percentage per annum specified in the related Contract or Mortgage Note that is
added to the applicable Index on each related Interest Adjustment Date to
determine the new Asset Rate for such Adjustable Rate Asset.

     "HOUSING ACT" means Section 306(g) of Title III of the National Housing
Act of 1934, as amended.

     "HUD" means the United States Department of Housing and Urban Development.

     "INCREASING PAYMENT LOAN" means an Asset that provides for Obligor Monthly
Payments that are fixed for an initial period of six, 12 or 24 months following
origination, and which increase thereafter at a predetermined rate expressed as
a percentage of the Obligor's Monthly Payment during the preceding period,
subject to any caps on the amount of any single Monthly Payment increase, for a
period not to exceed nine years after origination, after which the Monthly
Payment amount is fixed at a level-payment amount so as to amortize the Asset
fully over its remaining term.

     "INDEX" means, with respect to any Adjustable Rate Asset, the index
specified in the related Contract or Mortgage Note that is added to the related
Gross Margin on each related Interest Adjustment Date to determine the new
Asset Rate for such Adjustable Rate Asset.

     "INDIRECT PARTICIPANTS" means organizations which have indirect access to
a Clearing Agency, such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a Participant, either
directly or indirectly.

     "INSURANCE PROCEEDS" means amounts paid or payable (as the context
requires) under any insurance policy maintained with respect to a Series, to
the extent such amounts are not applied to the restoration or repair of the
Manufactured Home or Mortgaged Property in respect of which such amounts were
paid.

     "INSURED" means the Company and the Trustee, each as assignee of the
Seller.

                                       86
<PAGE>

     "INTEREST ADJUSTMENT RATES" means, with respect to any Adjustable Rate
Asset, the dates on which the related Asset Rate changes in accordance with the
terms of the related Contract or Mortgage Note.

     "INTEREST REDUCTION LOAN" means an Asset for which, subject to certain
conditions, the related Obligor has a one-time option to reduce the interest
   rate payable with respect to such Asset.

     "INTEREST WEIGHTED CERTIFICATE" means a Regular Certificate, the payments
on which consist entirely or primarily of a specified nonvarying portion of the
interest payable on one or more of the Assets held by the related Series REMIC.


     "INVERSE FLOATER CERTIFICATE" means a Regular Certificate that provides
for the payment of interest at a rate determined as the difference between two
interest rate parameters, one of which is a variable rate and the other of
which is a fixed rate or a different variable rate.

     "IO CERTIFICATE" means a Non-REMIC Certificate evidencing ownership of a
percentage of the interest payments (net of certain fees) on the Assets
assigned to the related Trust.

     "LAND SECURED CONTRACT" means a Contract secured at origination by a
parcel of real estate in addition to a Manufactured Home.

     "LEVEL PAYMENT LOAN" means an Asset the terms of which provide for regular
level payments of principal and interest throughout its entire term.

     "LEVEL PAYMENT BUY-DOWN LOAN" means an Asset that provides for a reduction
in the amount of the related Obligor's Monthly Payments for a period of up to
the first four years following origination of such Asset and as to which funds
have been provided by someone other than the Obligor to cover the reductions in
such Monthly Payments during those years, but for which the aggregate monthly
amount due on such Asset from the Obligor and anyone else are level for the
term of such Asset.

     "LIQUIDATED LOAN" means a defaulted Contract or Mortgage Loan as to which
all amounts that the Servicer expects to recover through the date of
disposition of the related Manufactured Home or Mortgaged Property have been
received.

     "LIQUIDATION EXPENSES" means all reasonable, out-of-pocket costs and
expenses (exclusive of the Servicer's overhead costs) incurred by the Servicer
in connection with liquidation of any Contract or Mortgage Loan or disposition
of any related Repo Property or REO Property.

     "LIQUIDATION PROCEEDS" means amounts received and retained by the Servicer
in connection with the liquidation of a Liquidated Loan, whether through
foreclosure thereon or repossession and resale of the related Manufactured Home
or otherwise (including Insurance Proceeds collected in connection with such
liquidation).

     "LOAN-TO-VALUE RATIO" means the Contract Loan-to-Value Ratio or the
Mortgage Loan-to-Value Ratio of an Asset, as applicable.

     "MANUFACTURED HOME" means a unit of manufactured housing, including all
accessions thereto, securing the indebtedness of the Obligor under the related
Contract.

     "MARK-TO-MARKET REGULATIONS" means Treasury regulations relating to the
provisions under section 475 of the Code relating to mark-to-market accounting
for dealers in securities.

     "MONTHLY PAYMENT" means the scheduled monthly payment of principal and
interest on a Contract or Mortgage Loan.

     "MORTGAGE" means the mortgage, deed of trust or other instrument creating
a first lien on a first priority ownership interest in or estate in feesimple
in real property securing a Mortgage Note.

     "MORTGAGE INSURER" means the insurance company or companies which issue
any Primary Mortgage Insurance Policies with respect to any Mortgage Loans.

     "MORTGAGE LOAN" means a mortgage loan secured by a first lien on a one- to
four-family residential real property which is sold and assigned by the Company
to a Trustee and included in the Trust Estate for a Series of Certificates.

     "MORTGAGE LOAN DOCUMENTS" means, with respect to each Mortgage Loan, the
      following documents:

      (1) the original Mortgage Note bearing a complete chain of endorsements,
   if necessary, from the initial payee thereunder to the Seller, with a
   further endorsement without recourse from the Seller in blank or to the
   Trustee or its


                                       87
<PAGE>

   Custodian, in a form specified in the related Sales Agreement, together
   with all related riders and addenda and any related surety or guaranty
   agreement, power of attorney and buydown agreement;

      (2) the original recorded Mortgage (or a copy thereof certified to be a
   true and correct reproduction of the original thereof by the appropriate
   public recording office) with evidence of recordation noted thereon or
   attached thereto, or, if the Mortgage is in the process of being recorded,
   a photocopy of the Mortgage, certified by an officer of the Seller or the
   originator, the related title insurance company, the related
   closing/settlement/escrow agent or the related closing attorney to be a
   true and correct copy of the Mortgage submitted for recordation;

      (3) the original recorded assignment of the Mortgage from the Seller to
   the Trustee or its Custodian, in a form specified in the related Sales
   Agreement (or a copy thereof certified to be a true and correct
   reproduction of the original thereof by the appropriate public recording
   office) with evidence of recordation noted thereon or attached thereto, or,
   if the assignment is in the process of being recorded, a photocopy of the
   assignment, certified by an officer of the Seller to be a true and correct
   copy of the assignment submitted for recordation;

      (4) each original recorded intervening assignment of the Mortgage as is
   necessary to show a complete chain of title from the original mortgagee (or
   beneficiary, in the case of a deed of trust) to the Seller (or a copy of
   each such assignment certified to be a true and correct reproduction of the
   original thereof by the appropriate public recording office) with evidence
   of recordation noted thereon or attached thereto, or, if an assignment is
   in the process of being recorded, a photocopy of the assignment, certified
   by an officer of the Seller to be a true and correct copy of the assignment
   submitted for recordation;

      (5) an original Title Insurance Policy or, if such policy has not yet
   been issued or is otherwise not available, (a) a written commitment to
   issue such policy issued by the applicable title insurance company and an
   officer's certificate of the Seller certifying that all of the requirements
   specified in such commitment have been satisfied, (b) a preliminary title
   report if the related Mortgaged Property is located in a state in which
   preliminary title reports are acceptable evidence of title insurance, (c) a
   certificate of an officer of the Seller certifying that a Title Insurance
   Policy is in full force and effect as to the related Mortgage and that such
   Title Insurance Policy is freely assignable to and will inure to the
   benefit of the Trustee (subject to recordation of the related Assignment of
   Mortgage) or (d) a title opinion;

      (6) for each Mortgage Loan identified in the related Agreement as having
   in place a Primary Mortgage Insurance Policy, a Primary Mortgage Insurance
   Policy or a certificate of primary mortgage insurance issued by the related
   Mortgage Insurer or its agent indicating that such a policy is in effect as
   to such Mortgage Loan or, if neither a policy nor a certificate of
   insurance from the related Mortgage Insurer is available, a certificate of
   an officer of the Seller certifying that a Primary Mortgage Insurance
   Policy is in effect as to such Mortgage Loan;

      (7) each related assumption agreement, modification, written assurance or
   substitution agreement, if any; and

      (8) proof of the maintenance of a Standard Hazard Insurance Policy (and a
   flood insurance policy, if applicable) as to the related Mortgaged
   Property.

     "MORTGAGE LOAN FILE" means, as to any Mortgage Loan, all the related
Mortgage Loan Documents.

     "MORTGAGE LOAN SCHEDULE" means an Asset Schedule to the extent it
identifies Mortgage Loans.

     "MORTGAGE LOAN-TO-VALUE RATIO" means, as to a Mortgage Loan, the ratio,
expressed as a percentage, of the principal amount of such Mortgage Loan at the
time of determination, to either (i) the sum of the appraised value of the land
and improvements, and the amount of any prepaid finance charges or closing
costs that are financed or (ii) the sum of the purchase price of the home
(including taxes, insurance and any land improvements), the appraised value of
the land and the amount of any prepaid finance charges or closing costs that
are financed.

     "MORTGAGE NOTE" means the note or other evidence of indebtedness of a
mortgagor secured by a Mortgage.

     "MORTGAGE RATE" means, with respect to each Mortgage Loan, the interest
rate specified in the related Mortgage Note.

     "MORTGAGED PROPERTY" means the mortgaged property securing a Mortgage
Loan.

     "MORTGAGOR" means the obligor on a Mortgage Note.

     "MULTIPLE RATE VRDI CERTIFICATE" means a VRDI Certificate that does not
qualify as a Single Rate VRDI Certificate.


                                       88
<PAGE>

     "NEGATIVE ADJUSTMENT" means any reduction in the income accrual on a
Certificate for a period below zero.

     "NET LIQUIDATION PROCEEDS" means the amount of Liquidation Proceeds
received with respect to any Liquidated Loan, net of the amount of any
Liquidation Expenses incurred with respect to such Liquidated Loan and not
previously reimbursed to the Servicer at the time of liquidation.

     "NET RATE" means, as to any Asset, the Asset Rate thereon minus applicable
servicing, administration and guarantee fees and insurance premiums, if any
(plus reinvestment income thereon if payable to the related
Certificateholders), expressed as a percentage per annum of the principal
balance of such Asset.

     "NON-RECOVERABLE ADVANCE" means any Advance previously made or proposed to
be made in respect of a Contract or Mortgage Loan by the Servicer (or a Trustee
or Pool Insurer) pursuant to the related Agreement, which, in the good faith
judgment of the Servicer (or such Trustee or Pool Insurer), will not or, in the
case of a proposed Advance, would not, be ultimately recoverable by the
Servicer (or such Trustee or Pool Insurer) from Related Proceeds of such
Contract or Mortgage Loan.

     "NON-REMIC CERTIFICATE" means a Certificate representing an interest in a
Trust Estate as to which no REMIC elections have been made.

     "NON-REMIC STRIP CERTIFICATE" means an IO Certificate, a PO Certificate,
or a Ratio Certificate.

     "NON-VRDI CERTIFICATE" means a NOWA Certificate, a Variable Rate
Certificate that is issued at an Excess Premium, or any other Variable Rate
Certificate that does not qualify as a VRDl Certificate.

     "NOTIONAL PRINCIPAL AMOUNT" means a fictional principal balance that may
be assigned to a Certificate or a Class of Certificates that is to be used
solely for purposes of determining the amount of interest distributions and
certain other rights and obligations of the holder(s) of such Certificate or
Class and does not represent any beneficial interest in principal payments on
the Assets in the related Trust.

     "NOWA CERTIFICATE" means a Weighted Average Certificate relating to a
Trust (or a designated Asset Pool thereof) whose Assets do not bear interest at
qualified floating rates.

     "NVRI" means a residual interest that has negative value because, on the
date it is acquired, the present value of the anticipated tax liabilities
associated with holding the interest exceeds the sum of (1) the present value
of the expected future distributions on the interest and (2) the present value
of the anticipated tax savings associated with holding the interest as the
related REMIC generates losses.

     "OAKWOOD" means Oakwood Acceptance Corporation, a North Carolina
corporation.

     "OAKWOOD HOMES" means Oakwood Homes Corporation, a North Carolina
corporation of which Oakwood and OMH are direct wholly-owned subsidiaries and
of which the Company is an indirect (through Oakwood) wholly-owned subsidiary.

     "OBLIGOR" means a person who is indebted under a Contract or who has
acquired a Manufactured Home subject to a Contract or a person who is the
mortgagor or borrower under a Mortgage Loan or who has acquired a Mortgaged
Property subject to a Mortgage Loan.

     "OBLIGOR BANKRUPTCY INSURANCE" means an insurance policy, reserve fund or
other form of credit enhancement that provides protection against losses
resulting from the bankruptcy of an Obligor.

     "OBLIGOR BANKRUPTCY LOSS" means, for any Distribution Date as to any Asset
that was the subject of a Principal Cramdown during the preceding Prepayment
Period, the related Principal Cramdown Amount.

     "OFFERED CERTIFICATES" means, as to any Series, the Certificates of
Classes of such Series that are offered pursuant to the related Prospectus
Supplement and this Prospectus.

     "OID REGULATIONS" means the final regulations governing original issue
discount that were issued by the Treasury.

     "OMH" means Oakwood Mobile Homes, Inc., a North Carolina corporation that
is a wholly-owned retailing subsidiary of Oakwood Homes.

     "ORDINARY RATIO CERTIFICATE" means a Ratio Certificate that is not
considered a Contingent Payment Obligation.

     "PAC CLASS" means a "planned amortization" Class of Certificates
structured to receive fixed principal distribution amounts on designated
Distribution Dates so long as principal payments on the underlying Assets are
received at a rate


                                       89
<PAGE>

that is within a range of constant percentages of the prepayment assumption
model used (as specified in the related Prospectus Supplement).

     "PARITY PRICE" means the price at which a Certificate will yield its
coupon, after giving effect to any payment delay.

     "PARTICIPANTS" means the participating organizations that utilize the
services of the Depository, including securities brokers and dealers, banks and
trust companies and clearing corporations and may include certain other
organizations.

     "PARTICIPATION CERTIFICATE" means a Non-REMIC Certificate evidencing
ownership of equal percentages of the principal and interest payments on the
Assets assigned to the related Trust.

     "PASS-THROUGH RATE" means, with respect to any Class of Certificates, the
per annum interest rate, if any, which will accrue on the Certificate Principal
Balance of such Class.

     "PERCENTAGE INTEREST" means, with respect to a Certificate to which an
initial principal amount is assigned as of the Closing Date, the portion of the
Class of which such Certificate is a part evidenced by such Certificate,
expressed as a percentage, the numerator of which is the denomination
represented by such Certificate and the denominator of which is the initial
Certificate Principal Balance of such Class. With respect to a Certificate to
which an initial principal balance is not assigned as of the Closing Date, the
portion of the Class of which such Certificate is a part evidenced by such
Certificate, expressed as a percentage stated on the face of such Certificate.

     "PERIODIC RATE CAP" means, with respect to any Adjustable Rate Asset, the
limit on the percentage increase that may be made to the related Asset Rate on
any Interest Adjustment Date.

     "PERSON" means any individual, corporation, partnership, joint venture,
association, joint stock company, trust (including any beneficiary thereof),
unincorporated organization or government or any agency or political
subdivision thereof.

     "P&I ADVANCE" means any amount advanced (or required to be advanced, as
the context requires) by the Servicer in respect of a delinquent payment of
principal and interest on a Contract or Mortgage Loan.

     "PLAN" means any employee benefit plan or retirement arrangement,
including individual retirement accounts and annuities, Keogh plans, and
collective investment funds in which such plans, accounts, annuities or
arrangements are invested, that are described in or subject to the Plan Asset
Regulations, ERISA, or corresponding provisions of the Code.

     "PLAN ASSET REGULATIONS" means the DOL regulations set forth in 29 C.F.R.
2510.3-101, as amended from time to time.

     "PLAN INVESTOR" means any Plan, any Person acting on behalf of a Plan, or
any Person using the assets of a Plan.

     "PO CERTIFICATE" means a Non-REMIC Certificate evidencing ownership of a
percentage of the principal payments on some or all of the Assets assigned to
the related Trust.

     "POOLING AND SERVICING AGREEMENT" means, with respect to any Series, the
pooling and servicing agreement pursuant to which the related Trust was
established and the related Certificates were issued, which will be among the
Company, the Servicer and the related Trustee and will consist of a Series
Agreement which incorporates by reference the Standard Terms.

     "POOL INSURANCE POLICY" shall have the meaning assigned and shall be as
described herein under "The Trusts -- Insurance -- Credit Insurance."

     "POOL INSURER" means the insurer under any Pool Insurance Policy.

     "POOL SCHEDULED PRINCIPAL BALANCE" means, on any Distribution Date for a
Series, the aggregate of the Scheduled Principal Balances, immediately prior to
the beginning of the related Collection Period, of the related Assets that were
outstanding at the beginning of such Collection Period, without giving effect
to any principal prepayments, Net Liquidation Proceeds or Repurchase Prices
received (or Realized Losses incurred) on such Assets on the day preceding the
beginning of such Collection Period, plus the aggregate of the principal
components of any Monthly Payments that were due at or prior to the beginning
of such Collection Period on such Assets, but which Monthly Payments were not
collected from a related Obligor or advanced by the Servicer and which were not
reflected in a corresponding reduction of the Certificate Principal Balance of
the Certificates on the related Distribution Date. The Pool Scheduled Principal
Balance as of any date of determination that is not a Distribution Date shall
be the Pool Scheduled Principal Balance for the next upcoming Distribution
Date.


                                       90
<PAGE>

     "PRE-FUNDED AMOUNT" means the amount initially deposited into a
Pre-Funding Account for a Series.

     "PRE-FUNDED ASSET" means an Asset acquired by a Trust after the related
Closing Date using funds on deposit in the related Pre-Funding Account.

     "PRE-FUNDING ACCOUNT" means an account established for the purpose of
enabling a Trust to purchase Pre-Funded Assets, with an aggregate principal
balance not to exceed 25% of the Certificate Principal Balance of Certificates
issued by such Trust during the applicable Pre-Funding Period, as described
herein under "The Trusts -- Pre-Funding Accounts."

     "PRE-FUNDING PERIOD" means any period specified as such in a Prospectus
Supplement not to exceed three months, during which the related Trust may
acquire Pre-Funded Assets using funds on deposit in a related Pre-Funding
Account.

     "PRE-ISSUANCE ACCRUED INTEREST" means interest that has accrued under the
terms of a Certificate prior to the issue date of such Certificate.

     "PRE-ISSUANCE ACCRUED INTEREST RULE" means the rule in the OID Regulations
under which a Certificate's issue price may be computed by subtracting from the
issue price the amount of Pre-Issuance Accrued Interest on the Certificate, and
a portion of the interest received on the first Distribution Date with respect
to such Certificate would be treated as a return of such Pre-Issuance Accrued
Interest rather than as a payment on the Certificate, provided: (i) a portion
of the initial purchase price of the Certificate is allocable to Pre-Issuance
Accrued Interest and (ii) the Certificate provides for a payment of stated
interest on the first payment date within one year of the issue date that
equals or exceeds the amount of such Pre-Issuance Accrued Interest.

     "PREMIUM CERTIFICATE" means a Certificate that has a purchase price
greater than its principal amount.

     "PREPAYMENT MODEL" means a prepayment standard or model which represents
an assumed rate of prepayment of the Assets in an Asset Pool relative to the
aggregate outstanding principal balance of such Asset Pool from time to time.

     "PREPAYMENT PERIOD" means, unless otherwise provided in a related
Prospectus Supplement, with respect to any Distribution Date, the calendar
month immediately preceding the calendar month in which such Distribution Date
occurs.

     "PRICING PREPAYMENT ASSUMPTIONS" means, with respect to a Series of
Certificates, the assumptions concerning the rate and timing of principal
prepayments on the underlying Assets and concerning the reinvestment rate on
amounts held pending distribution that were assumed in pricing such
Certificates.

     "PRIMARY MORTGAGE INSURANCE" means the insurance provided under any
Primary Mortgage Insurance Policy.

     "PRIMARY MORTGAGE INSURANCE POLICY" means the primary mortgage insurance
policy, if applicable, covering certain Conventional Mortgage Loans for which
the initial Mortgage Loan-to-Value Ratios exceeded 80%.

     "PRINCIPAL CRAMDOWN" means, as to any Asset, either (a) a decree by a
bankruptcy court to the effect that the portion of such Asset that is secured
by the underlying Manufactured Home or Mortgaged Property is less than its
Unpaid Principal Balance due to the fact that the value of such Manufactured
Home or Mortgaged Property is less than such Unpaid Principal Balance or (b)
the permanent forgiveness by a bankruptcy court of some or all of the Unpaid
Principal Balance owed by the related Obligor.

     "PRINCIPAL CRAMDOWN AMOUNT" means, with respect to any Prepayment Period
as to any Asset that has been the subject of a Principal Cramdown, the amount
by which (a) the Unpaid Principal Balance of such Asset exceeds (b) as
applicable, depending upon the type of Principal Cramdown that was applied to
such Asset, either (1) the portion of such Unpaid Principal Balance that
remains secured by the related Manufactured Home or Mortgaged Property after
taking the related Principal Cramdown into account or (2) the Unpaid Principal
Balance after taking into account the permanent forgiveness of debt ordered by
the bankruptcy court in connection with the related Principal Cramdown.

     "PRINCIPAL DISTRIBUTION AMOUNT" means, for any Series, except as otherwise
defined in the related Agreement, on any Distribution Date other than the
Distribution Date on which the related Trust is to be terminated, the sum of
the following amounts: (1) the sum of the principal components of all Monthly
Payments scheduled to be made on the Due Date occurring during the related
Collection Period on the related Assets that were Outstanding at the opening of
business on such Due Date (regardless of whether such Monthly Payments were
received by the Servicer from the related Obligors), not including any Monthly
Payments due on Liquidated Loans or repurchased Assets; (2) the sum of the
amounts of all Principal Prepayments received by the Servicer on the related
Assets during the related Prepayment Period; (3) with respect to any related
Asset that became a Liquidated Loan during the related Prepayment Period, the
Scheduled Principal Balance thereof on the date of liquidation thereof
(determined without giving effect to such liquidation), plus an amount


                                       91
<PAGE>

equal to the principal components of all Monthly Payments due on or prior to
such date on such Asset but theretofore unpaid by the related Obligors and not
advanced by the Servicer; (4) with respect to any related Asset that was
purchased or repurchased by the Servicer, OAC or OMI pursuant to the related
Agreement during the related Prepayment Period, the Scheduled Principal Balance
thereof on the date of purchase or repurchase thereof (determined without
giving effect to such purchase or repurchase), plus an amount equal to the
principal components of all Monthly Payments due on or prior to such date on
such Asset but theretofore unpaid by the related Obligor and not advanced by
the Servicer; and (5) an amount equal to all Principal Distribution Amounts
from previous Distribution Dates that have not yet been distributed on the
Certificates (not including any portion of such previous Principal Distribution
Amounts that is included in either of the amounts described in clause (3) or
clause (4) above) minus the amount of any Writedown Amounts that have
previously been allocated to the Class of Certificates then entitled to receive
the Principal Distribution Amount in accordance with the related Pooling and
Servicing Agreement.

     On the Distribution Date on which the Trust is terminated, the Pool
Scheduled Principal Balance for such Distribution Date.

     "PRINCIPAL PREPAYMENT" means, with respect to any Asset, a payment
attributable to principal of such Asset, other than a scheduled principal
payment on such Asset, which may be received (1) from the related Obligor
together with a regular Monthly Payment, (2) from the related Obligor together
with an early Monthly Payment, or (3) in the form of net Insurance Proceeds
received by the Servicer otherwise than as a component of Liquidation Proceeds.


     "PRINCIPAL-ONLY CLASS" means a Class of Certificates representing an
interest only in specified collections of principal on the underlying Assets,
which will have no Pass-Through Rate.

     "QUALIFIED BANK" means any domestic bank not affiliated with Oakwood or
OMI (1) having long-term unsecured debt obligations rated in one of the two
highest rating categories (without modifiers) of at least one Rating Agency
(and of any other Rating Agency, if such bank's long-term unsecured debt
obligations are rated by such additional Rating Agency) or short-term unsecured
debt obligations rated in at least one Rating Agency's highest applicable
rating category (and of any other Rating Agency's highest applicable rating
category if such bank's short-term unsecured debt obligations are rated by such
additional Rating Agency), (2) having commercial paper or short-term unsecured
debt obligations rated in at least one Rating Agency's highest applicable
rating category (and in any other Rating Agency's highest applicable rating
category if such bank's commercial paper or short-term unsecured debt
obligations are rated by such additional Rating Agency), or (3) that is
otherwise acceptable to each applicable Rating Agency.

     "QUALIFIED MORTGAGE" has the meaning assigned to such term herein under
"Federal Income Tax Consequences -- REMIC Certificates -- REMIC Qualification
- -- Asset Composition."

     "QUALIFIED STATED INTEREST" means, in general, stated interest that is
unconditionally payable in cash or property (other than debt instruments of the
issuer) at least annually at (1) a single fixed rate or (2) a variable rate
that meets certain requirements set out in the OID Regulations.

     "QUALIFIED SUBSTITUTE ASSET" means an Asset substituted by the Company,
the Seller or the Servicer for a Replaced Asset which must, on the date of such
substitution, (1) have an Unpaid Principal Balance not greater than (and not
more than $10,000 less than) the Unpaid Principal Balance of the Replaced
Asset, (2) have an Asset Rate not less than (and not more than one percentage
point in excess of) the Asset Rate of the Replaced Asset, (3) have a Net Rate
equal to the Net Rate of the Replaced Asset, (4) have a remaining term to
maturity not greater than (and not more than one year less than) that of the
Replaced Asset, (5) have a Loan-to-Value Ratio as of the first day of the month
in which the substitution occurs equal to or less than the Loan-to-Value Ratio
of the Replaced Asset as of such date (in each case, using the appraised value
at origination, and after taking into account the Monthly Payment due on such
date), and (6) comply with each representation and warranty set forth in
Section 2.05 of the Standard Terms and in the related Sales Agreement. In the
event that more than one Asset is substituted for a Replaced Asset, the amount
described in clause (1) hereof shall be determined on the basis of aggregate
Unpaid Principal Balances, the rates described in clauses (2) and (3) hereof
shall be determined on the basis of weighted average Asset Rates and Net Rates,
as the case may be, and the term described in clause (4) hereof shall be
determined on the basis of weighted average remaining terms to maturity,
provided that no Qualified Substitute Asset may have an original term to
maturity beyond the latest original term to maturity of any Asset assigned to
the Trust on the Closing Date. In the case of a Trust for which a REMIC
election has been or will be made, a Qualified Substitute Asset also shall
satisfy the following criteria as of the date of its substitution for a
Replaced Asset: (A) the Obligor shall not be 30 or more days delinquent in
payment on the Qualified Substitute Asset, (B) the Asset File for such Asset
shall not contain any material deficiencies in documentation, and shall include
an executed Contract or Mortgage Note, as applicable, and, if it is a Land
Secured Contract or a Mortgage Loan, a recorded Mortgage; (C) the


                                       92
<PAGE>

Loan-to-Value Ratio of the Asset must be 125% or less either (i) on the date of
origination of the Asset, or, if any of the terms of such Asset were modified
other than in connection with a default or imminent default on such Asset, on
the date of such modification, or (ii) on the date of the substitution, based
on an appraisal conducted within the 60 day period prior to the date of the
substitution; (D) no property securing such Asset may be subject to
foreclosure, bankruptcy, or insolvency proceedings; and (E) such Asset, if a
Land Secured Contract or a Mortgage Loan, must be secured by a valid first lien
on the related Real Property or Mortgaged Property. In addition to all other
requirements stated in this paragraph, any Replaced Asset that is a Mortgage
Loan may only be replaced by another Mortgage Loan.

     "QUALIFYING REIT INTEREST" means interest that is treated as "interest on
obligations secured by mortgages on real property" for REIT qualification
purposes.

     "RATE BUBBLE CERTIFICATE" means a Regular Certificate, the effective
interest rate on which is higher during the Certificate's First Distribution
Period than during the remainder of the life of the Certificate.

     "RATING AGENCY" means a nationally-recognized statistical securities
rating organization, such as Standard & Poor's Ratings Group, a division of
McGraw-Hill, Inc., Moody's investors Service, Inc., Fitch Investors Service,
Inc., and Duff & Phelps Credit Rating Co. With respect to any Series, each
Rating Agency rating any Certificates of such Series offered hereunder will be
identified in the related Prospectus Supplement.

     "RATIO CERTIFICATE" means a Non-REMIC Certificate evidencing ownership of
a percentage of the interest payments and a different percentage of the
principal payments on the Assets assigned to the related Trust.

     "RCRA" means the Resource Conservation and Recovery Act of 1976, as
amended.

     "REALIZED INTEREST LOSS" means a shortfall in interest resulting from the
receipt of Net Liquidation Proceeds in respect of a Contract or Mortgage Loan
in an amount that is insufficient to pay accrued and unpaid interest thereon.

     "REALIZED LOSS" means (1) the amount of any loss realized by a Trust in
respect of any related Liquidated Loan (which may be a Special Hazard Loss or a
Fraud Loss), which shall generally equal (a) the Unpaid Principal Balance of
the Liquidated Loan, plus accrued and unpaid interest on such Liquidated Loan,
plus amounts reimbursable to the Servicer for previously unreimbursed Servicing
Advances, minus (b) Net Liquidation Proceeds in respect of the Liquidated Loan
or (2) any Obligor Bankruptcy Loss.

     "REAL PROPERTY" means a parcel of real estate securing a Land Secured
Contract.

     "RECORD DATE" means, for any Distribution Date, the date on which the
identities of the Certificateholders entitled to distributions on the related
Certificates on such Distribution Date are fixed, which shall be the last day
ofthe preceding calendar month unless otherwise specified in the related
Prospectus Supplement.

     "REGULAR CERTIFICATE" means a Certificate evidencing a "regular interest"
in a REMIC.

     "REIT" means a "real estate investment trust" as defined in the Code.

     "RELATED PROCEEDS" means, with respect to any Contract or Mortgage Loan in
respect of which an Advance has been or is to be made, future collections in
respect of such Contract or Mortgage Loan (including collections of or from
Insurance Proceeds, Additional Assets or Liquidation Proceeds relating to such
Contract or Mortgage Loan).

     "RELIEF ACT" means the federal Soldiers' and Sailors' Civil Relief Act of
1940, as amended.

     "REMIC" means a "real estate mortgage investment conduit" as defined in
the Code.

     "REMIC CERTIFICATE" means a Certificate representing an interest in a
Trust Estate as to which one or more REMIC elections have been made.

     "REMIC PROVISIONS" means provisions of the Code relating to REMICs, which
appear at Sections 860A through 860G of the Code, related Code provisions,
regulations (whether in proposed, temporary or final form), announcements and
rulings thereunder, as the foregoing may be in effect from time to time.

     "REMITTANCE ACCOUNT" shall have the meaning assigned to such term herein
under "Sale and Servicing of Contracts and Mortgage Loans -- Servicing --
Distributions on Certificates."

     "REMITTANCE DATE" means the business day preceding any monthly
Distribution Date.

                                       93
<PAGE>

     "REMITTANCE REPORT" means, with respect to any Distribution Date, the
monthly statement relating to such Distribution Date which is to be prepared by
the Servicer and furnished by the Trustee to the related Certificateholders, as
more fully described herein under "The Pooling and Servicing Agreements --
Reports to Certificateholders."

     "REO PROPERTY" means a Mortgaged Property acquired by the Servicer on
behalf of a Trust pursuant to a foreclosure or other similar proceeding in
respect of a related Mortgage Loan.

     "REPLACED ASSET" means an Asset replaced or to be replaced by a Qualified
Substitute Asset.

     "REPO PROPERTY" means a Manufactured Home (and any related Real Property)
acquired by the Servicer on behalf of a Trust pursuant to a repossession,
foreclosure or other similar proceeding in respect of a related Contract.

     "REPURCHASE PRICE" shall, for any Asset, have the meaning assigned in the
related Agreement. Generally, the "Repurchase Price" of an Asset will equal the
Unpaid Principal Balance thereof, plus unpaid interest thereon at the
applicable Asset Rate through the end of the month in which such price is paid
for the Asset.

     "RESERVE FUND" means a fund established and funded by the Company or such
other party specified in the related Prospectus Supplement to make payments on
certain Certificates to the extent funds are not otherwise available.

     "RESIDUAL CERTIFICATE" means a Certificate evidencing a "residual
interest" in a REMIC.

     "RIC" means a "regulated investment company" as defined in the Code.

     "SALES AGREEMENT" means, with respect to any Asset, the agreement pursuant
to which the related Seller sold such Asset to the Company.

     "SCHEDULED PRINCIPAL BALANCE" means, as of any date of determination with
respect to any Contract, Repo Property, Mortgage Loan or REO Property, (1) the
Cut-off Date Principal Balance of such Contract or Mortgage Loan (or of the
related Contract or Mortgage Loan, in the case of a Repo Property or REO
Property) minus (2) the sum of (a) the principal components of any Monthly
Payments due on such Contract or Mortgage Loan (or on the related Contract or
Mortgage Loan, in the case of a Repo Property or REO Property) after the
related Cut-off Date and on or before such date of determination (regardless of
whether such Monthly Payments were received from the related Obligor) plus (b)
all principal prepayments received by the Servicer on such Contract or Mortgage
Loan (or on the related Contract or Mortgage Loan, in the case of a Repo
Property or REO Property) (including the principal portion of Net Liquidation
Proceeds and the principal portion of all amounts paid by the Seller or another
party to repurchase such Contract or Mortgage Loan) on or after the Cut-off
Date and on or prior to such date of determination, plus (c) all Realized
Losses incurred on such Contract or Mortgage Loan (or the related Contract or
Mortgage Loan, in the case of a Repo Property or REO Property) on or after the
Cut-off Date and on or prior to such date of determination.

     "SELLER" means, as to any Contract or Mortgage Loan included in the Trust
Estate for a Series, the entity that sold such Contract or Mortgage Loan to the
Company under a Sales Agreement, which will be Oakwood unless otherwise
specified in the related Prospectus Supplement.

     "SENIOR CERTIFICATES" means, with respect to each Series of Certificates,
the Class or Classes which have rights to receive distributions or with respect
to allocations of Realized Losses and/or Shortfalls that are preferential to
those of another Class or Classes in such Series.

     "SERIES" means a series of Certificates offered pursuant to this
Prospectus and a Prospectus Supplement thereto.

     "SERIES AGREEMENT" means the Pooling and Servicing Agreement for a
particular Series, not including the Standard Terms.

     "SERIES RATE" means, with respect to a Series, the interest rate equal to
a weighted average of the interest rates on all of the Non-REMIC Certificates
issued in such Series.

     "SERIES REMIC" means a REMIC created with respect to a particular Series.

     "SERVICE" means the Internal Revenue Service.

     "SERVICER" means Oakwood, in its capacity as servicer of the Mortgage
Loans and/or Contracts underlying a Series of Certificates, or such other
entity specified as the servicer in the related Prospectus Supplement.


                                       94
<PAGE>

     "SERVICING ADVANCE" means an advance required to be made by the Servicer
in respect of Contracts or Mortgage Loans (other than P&I Advances) including,
but not limited to, advances for the payment of personal property taxes, real
property taxes and premiums for Standard Hazard Insurance Policies.

     "SERVICING FEE" means the monthly fee paid to the Servicer in respect of a
Series, as specified in the related Prospectus Supplement, which is typically a
fixed percentage of the Pool Scheduled Principal Balance of the related Asset
Pool.

     "SHORTFALL" means, for any month and any Contract or Mortgage Loan, the
amount by which the amount of interest due on such Contract or Mortgage Loan
for such month exceeds the amount of interest collected or advanced in respect
of such Contract, which may be due to Due Date Interest Shortfall or Soldiers'
and Sailors' Shortfall.

     "SINGLE RATE VRDI CERTIFICATE" means a VRDI Certificate that provides for
stated interest unconditionally payable in cash or property at least annually
at a single qualified floating rate or a single objective rate.

     "SMMEA" means the Secondary Mortgage Market Enhancement Act of 1984.

     "SOLDIERS' AND SAILORS' SHORTFALL" means a Shortfall in respect of a
Contract or Mortgage Loan resulting from application of the Relief Act.

     "SPECIAL HAZARD INSURANCE POLICY" shall have the meaning assigned and
shall be as described herein under "The Trusts -- Insurance -- Hazard Insurance
- -- Special Hazard Insurance Policy."

     "SPECIAL HAZARD INSURER" means the insurer under any Special Hazard
Insurance Policy.

     "SPECIAL HAZARD LOSS" means a loss incurred on a Contract or Mortgage Loan
attributable to physical damage to the related Manufactured Home or Mortgaged
Property of a type which is not covered by standard hazard insurance policies,
excluding losses caused by war, nuclear reaction, nuclear or atomic weapons,
insurrection or normal wear and tear.

     "STANDARD HAZARD INSURANCE POLICY" shall mean a policy providing standard
hazard insurance coverage with respect to a Manufactured Home or Mortgaged
Property as described herein under "The Trusts -- Insurance -- Hazard Insurance
- -- Standard Hazard Insurance Policies."

     "STANDARD TERMS" means the Standard Terms to Pooling and Servicing
Agreement, incorporated by reference by any Series Agreement.

     "STEP-UP RATE" means the Asset Rate on a Step-up Rate Loan.

     "STEP-UP RATE LOAN" means an Asset which bears interest at an Asset Rate
that increases over time.

     "STRIP CLASS" means a Class of Certificates representing an interest only
in a specified portion of interest collections on the underlying Assets, which
may have no principal balance, a nominal principal balance or a Notional
Principal Amount.

     "STRIPPING REGULATIONS" means the regulations issued by the Treasury under
section 1286 of the Code.

     "SUBORDINATED CERTIFICATES" means, with respect to each Series of
Certificates, the Class or Classes with rights to receive distributions or with
respect to the allocation of Realized Losses and/or Shortfalls that are
subordinate to those of another Class or Classes of such Series.

     "SUBORDINATION AMOUNT" means a specific amount of subordination provided
by Subordinated Certificates, as specified, if applicable, in the related
Prospectus Supplement.

     "SUB-SERVICER" means any party, if any, with whom the Servicer has entered
into a Sub-servicing Agreement.

     "SUB-SERVICING ACCOUNT" means an Eligible Account established by a
Sub-servicer that must comply with all standards applicable to the related
Certificate Account, into which the Sub-servicer must deposit collections in
respect of the related Assets pending remittance thereof to the related
Certificate Account.

     "SUB-SERVICING AGREEMENT" means the written contract between the Servicer
and any Sub-servicer relating to servicing and/or administration of certain
Mortgage Loans or Contracts as provided in the Agreement.

     "SUPERPREMIUM CERTIFICATE" means a Certificate that provides for a
relatively small amount of principal and for interest that can be expressed as
Qualified Stated Interest at a very high fixed rate with respect to that
principal.


                                       95
<PAGE>

     "TAXABLE MORTGAGE POOL" means any entity other than a REMIC or a REIT if
(i) substantially all of the assets of the entity consist of debt obligations
and more than 50% of such obligations consist of "real estate mortgages" (which
term, for purposes of this definition, includes Mortgage Loans and Contracts),
(ii) such entity is the obligor under debt obligations with two or more
maturities, and (iii) under the terms of the debt obligations on which the
entity is the obligor, payments on such obligations bear a relationship to
payment on the obligations held by the entity.

     "TAXABLE MORTGAGE POOL RULES" means the Code sections governing Taxable
Mortgage Pools, and the regulations that were issued by the Treasury
thereunder.

     "TAX ADMINISTRATOR" means the entity responsible for computing the amount
of original issue discount to be reported to the holders of Regular
Certificates each taxable year, which, unless otherwise provided in the related
Pooling and Servicing Agreement, will be Oakwood or an Affiliate thereof.

     "TEASER CERTIFICATE" means a Regular Certificate that bears interest under
terms that provide for a teaser rate period, interest holiday, or other period
during which the rate of interest payable on such Certificate is lower than the
rate payable during the remainder of the life of the Certificate.

     "THRIFT INSTITUTION" means a thrift institution taxed as a "mutual savings
bank" or a "domestic building and loan association."

     "TITLE I" means Title I of the National Housing Act, as amended.

     "TITLE STATE" means a state in which a lien on a Manufactured Home is
"perfected" under applicable motor vehicle titling statues, either by notation
of the secured party's lien on the related certificate of title or by delivery
of the required documents and payment of a fee to the state motor vehicle
authority to re-register the Manufactured Home.

     "TITLE V" means Title V of the Depository Institutions Deregulation and
Monetary Control Act of 1980, as amended.

     "TMP" means the holder of a residual interest in a REMIC that is
designated as the tax matters person of such REMIC.

     "TREASURY" means the United States Treasury Department.

     "TRUST" means a trust that issues a Series of Certificates.

     "TRUSTEE" means the Trustee for a Series of Certificates specified in the
related Prospectus Supplement.

     "TRUSTEE MORTGAGE LOAN FILE" means, as to any Mortgage Loan, a file which
is required to contain all of the Mortgage Loan Documents for such Mortgage
Loan.

     "TRUST ESTATE" means, with respect to each Series of Certificates, the
corpus of the trust created by the related Agreement, to the extent described
in such Agreement, consisting of, among other things, Contracts and/or Mortgage
Loans, such assets as shall from time to time be identified as deposited in the
related Distribution Account, property which secured a Contract or Mortgage
Loan but which has been acquired by the related Trust through repossession or
foreclosure or otherwise, any related insurance policy, any related Reserve
Fund and any related alternate credit enhancement, if any.

     "UBTI" means "unrelated business taxable income" as defined in the Code.

     "UCC" means the Uniform Commercial Code.

     "UCC STATE" means a state in which a lien on a Manufactured Home is
"perfected" pursuant to the provisions of the applicable UCC, by filing UCC-3
financing statements or other appropriate transfer instruments with all
appropriate UCC filing offices.

     "UNDERWRITER" means any firm that underwrites the purchase of the
Certificates of a Series.

     "UNPAID PRINCIPAL BALANCE" means the unpaid principal balance of a
particular Contract or Mortgage Loan.

     "VA" means the United States Department of Veterans Affairs.

     "VA CONTRACT" OR "VA MORTGAGE LOAN" means a Contract or Mortgage Loan that
is partially guaranteed by the VA.

     "VARIABLE RATE CERTIFICATE" means a Regular Certificate that bears
interest at a variable rate.

                                       96
<PAGE>

     "VOTING RIGHTS" means, with respect to a Certificate, the portion of the
voting rights of all of the Certificates of the related Series which is
allocated to any such Certificate. Unless otherwise provided in the related
Agreement, (1) if any Class of Certificates does not have a Certificate
Principal Balance or has an initial Certificate Principal Balance that is less
than or equal to 1% of the aggregate Certificate Principal Balance of all the
Certificates of its Series, then 1% of the Voting Rights for such Series shall
be allocated to each such Class, and the balance of the Voting Rights for such
Series shall be allocated among the remaining Classes of Certificates of such
Series in proportion to their respective Certificate Principal Balances
following the most recent Distribution Date, and (b) if no Class of
Certificates of such Series has an initial Certificate Principal Balance less
than 1% of the aggregate Certificate Principal Balance of all Certificates of
such Series, then all of the Voting Rights for such Series shall be allocated
among all the Classes of Certificates of such Series in proportion to their
respective Certificate Principal Balances following the most recent
Distribution Date. Voting Rights allocated to each Class of Certificates shall
be allocated among the Certificates of such Class in proportion to the
respective Percentage Interests of the Holders thereof.

     "VRDI" means a "variable rate debt instrument" as defined in section
1.1275-5 of the OID Regulations.

     "VRDI CERTIFICATE" means a Variable Rate Certificate that qualifies as a
VRDI under the OID Regulations.

     "WAM" means, with respect to a Regular Certificate, the sum of the amounts
obtained by multiplying the amount of each Deemed Principal Payment on the
Certificate by a fraction, the numerator of which is the number of complete
years from the Certificate's issue date until the payment is made, and the
denominator of which is the Certificate's stated redemption price at maturity.

     "WEIGHTED AVERAGE CERTIFICATE" means a Regular Certificate that provides
for interest based on a weighted average of the interest rates on some or all
of the Assets held by the related REMIC.

     "WEIGHTED AVERAGE NET ASSET RATE" means for any Distribution Date, a rate
equal to (i) the weighted average of the Asset Rates applicable to the
scheduled Monthly Payments that were due in the related Collection Period on
outstanding Assets less (ii) the Servicing Fee Rate.

     "WRITEDOWN AMOUNT" means with respect to each Distribution Date, the
amount, if any, by which (i) the aggregate Certificate Principal Balance of all
the Certificates, after all distributions have been made on the Certificates on
such Distribution Date, exceeds (ii) the Pool Scheduled Principal Balance of
the Assets for the next Distribution Date.



                                       97
<PAGE>

                      (This page left blank intentionally)
<PAGE>

                      (This page left blank intentionally)
<PAGE>

                          [OAKWOOD LOGO APPEARS HERE]





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission