WORLD OMNI DEALER FUNDING INC
8-K, 1996-05-28
ASSET-BACKED SECURITIES
Previous: PROFESSIONAL LEASE MANAGEMENT INCOME FUND II LLC, POS AM, 1996-05-28
Next: UNITED ASSET STRATEGY FUND INC, NSAR-A, 1996-05-28



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  F O R M  8 - K

                            C U R R E N T  R E P O R T

                      Pursuant to Section 13 or 15(d) of 
                      the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)               May 21, 1996
- -------------------------------------------------------------------------------


                         World Omni Dealer Funding, Inc.
             (Exact name of registrant as specified in its charter)


Florida                        333-3816                           65-0296366
- -------------------------------------------------------------------------------
(State or other jurisdiction  (Commission File Number)           IRS Employer
  of incorporation)                                           Identification No.


120 N.W. 12th Avenue                Deerfield Beach, FL             33442

- --------------------------------------------------------------------------------
(Address of principal executive offices)


Registrant's telephone number, including area code            (954)429-2200
- --------------------------------------------------------------------------------




<PAGE>


Item 5:  Other Events

     On May 16, 1996, the Underwriting  Agreement,  dated May 16, 1996,  between
World Omni Dealer Funding Inc. and CS First Boston Corporation, was executed and
delivered by the respective parties thereto.  On May 21, 1996, the Series 1996-2
Supplement,  dated  as of May 1,  1996,  to the  Master  Pooling  and  Servicing
Agreement  dated as of October 1, 1994,  and between  World Omni Dealer  Funding
Inc., as transferor, World Omni Financial Corp., as servicer, and Fleet National
Bank  (successor  trustee to NationsBank  of Virginia,  N.A.),  as trustee,  was
executed and delivered by the respective parties thereto.

Item 7.  Financial Statements, Pro Forma Financial Statements
         and Exhibits

                  (c) Exhibits

                           1.1      Underwriting Agreement, dated May 16, 1996,
                                    between World Omni Dealer Funding Inc. and 
                                    CS First Boston, as underwriter.

                           4.1      Series 1996-2 Supplement, dated as of May 1,
                                    1996,  to the Master  Pooling and  Servicing
                                    Agreement, dated as October 1, 1994, between
                                    World   Omni   Dealer   Funding   Inc.,   as
                                    transferor,  World Omni Financial  Corp., as
                                    servicer, and Fleet National Bank (successor
                                    trustee to NationsBank  of Virginia,  N.A.),
                                    as trustee.

                                   SIGNATURES

         Pursuant to the requirements of the Securities and Exchange Act of 1934
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                    WORLD OMNI DEALER FUNDING, INC.
                                                     (Registrant)


Date:    May 28, 1996                           BY:  /s/Patrick C. Ossenbeck
                                                -----------------------------
                                                Title:  Patrick C. Ossenbeck
                                                Title:  Assistant Treasurer
<PAGE>

INDEX TO EXHIBITS
                                                                   Sequentially
Exhibit                                                              Numbered
Number                                Exhibit                         Page

1.1                            Underwriting Agreement, dated
                               May 16, 1996, between World
                               Omni Dealer Funding Inc. and
                               CS First Boston Corporation as
                               underwriter.




4.1                            Series 1996-2  Supplement,
                               dated as of May 1, 1996, to
                               the Master Pooling and 
                               Servicing Agreement among
                               World Omni Dealer Funding 
                               Inc., as transferor, World 
                               Omni Financial Corp., as 
                               servicer, and Fleet National
                               Bank(as successor trustee to
                               NationsBank of Virginia, N.A.),
                               as trustee.


                                  $167,500,000

                        WORLD OMNI WHOLESALE MASTER TRUST


                 SERIES 1996-2, FLOATING RATE DEALER LOAN BACKED

                              CERTIFICATES, CLASS A

                                   $7,500,000
                        WORLD OMNI WHOLESALE MASTER TRUST
                 SERIES 1996-2, FLOATING RATE DEALER LOAN BACKED
                              CERTIFICATES, CLASS B


                             UNDERWRITING AGREEMENT

May 16, 1996

CS FIRST BOSTON CORPORATION
Park Avenue Plaza
New York, New York  10055

Ladies and Gentlemen:

     SECTION  1.  Introductory.  World  Omni  Dealer  Funding  Inc.,  a  Florida
corporation  (the  "Transferor")  and a  wholly-owned  subsidiary  of World Omni
Financial Corp., a Florida corporation  ("WOFCO"),  proposes to sell to CS First
Boston  Corporation (the  "Underwriter")  (a) $167,500,000  aggregate  principal
amount of Series 1996-2, Floating Rate Dealer Loan Backed Certificates,  Class A
(the "Class A  Certificates")  issued by the World Omni  Wholesale  Master Trust
(the "Trust") and (b) $7,500,000  aggregate  principal  amount of Series 1996-2,
Floating  Rate  Dealer  Loan  Backed   Certificates,   Class  B  (the  "Class  B
Certificates"  and,  together  with  the  Class A  Certificates,  the  "Investor
Certificates")  of  the  Trust.  The  Investor  Certificates  will  evidence  an
undivided ownership interest in the Trust.  Simultaneously with the issuance and
sale of the Investor  Certificates as contemplated  herein,  the Trust will also
issue a Transferor Certificate (the "Transferor  Certificate" and, together with
the  Investor  Certificates,   the  "Certificates"),   evidencing  the  residual
undivided  ownership  interest  in the Trust  not  represented  by the  Investor
Certificates.  The Certificates  will be issued pursuant to a master pooling and
servicing  agreement,  dated as of October 1, 1994 (as amended,  supplemented or
otherwise modified, the "Pooling and Servicing Agreement") among the Transferor,
WOFCO and NationsBank, N.A., f/k/a NationsBank of Virginia, N.A., as predecessor
trustee to Fleet National Bank, in its capacity as trustee (the "Trustee") and a
Series 1996-2  Supplement dated as of May 1, 1996 (the  "Supplement")  among the
same  parties.  Payments  in  respect  of the  Transferor  Certificate  will  be
subordinated  to the rights of the holders of the Investor  Certificates  to the
extent described in the Pooling and Servicing Agreement and the Supplement.

     The assets of the Trust include, among other things,  wholesale receivables
generated by WOFCO from time to time in certain revolving financing arrangements
with automobile dealers to finance their automobile,  light duty truck and other
motor vehicle inventory and collections on the Receivables.  Certain Receivables
existing at the opening of  business on October 24, 1994 (the  "Initial  Closing
Date") have been, and substantially all Receivables arising thereafter have been
and  will  continue  to be,  sold  by  WOFCO  to the  Transferor  pursuant  to a
receivables  purchase  agreement,  dated as of October 1, 1994 (the "Receivables
Purchase  Agreement" and, together with the Pooling and Servicing  Agreement (as
amended to the Closing Date) and the Supplement, the "Basic Documents"), between
WOFCO and the Transferor.

     This  Underwriting  Agreement  shall  hereinafter  be  referred to as "this
Agreement".  Capitalized  terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Pooling and Servicing Agreement.

     SECTION  2.  Representations  and  Warranties  of the  Transferor.  (a) The
Transferor represents and warrants to, and agrees with, the Underwriter that:

     (i). A registration statement on Form S-1 (No. 333-3816),  including a form
of  prospectus,  relating to the Investor  Certificates  has been filed with the
Securities and Exchange  Commission (the  "Commission")  and either (A) has been
declared effective under the Securities Act of 1933, as amended (the "Act"), and
is not  proposed to be amended or (B) is proposed to be amended by  amendment or
post-effective  amendment.  If the  Transferor  does not  propose  to amend such
registration statement and if any post-effective amendment to such registration

<PAGE>

statement has been filed with the Commission prior to the execution and delivery
of this  Agreement,  the most  recent  such  post-effective  amendment  has been
declared effective by the Commission. For purposes of this Agreement, "Effective
Time" means (1) if the Transferor has advised the  Underwriter  that it does not
propose to amend such registration statement, the date and time as of which such
registration statement, or the most recent post-effective  amendment thereto (if
any) filed prior to the execution and delivery of this  Agreement,  was declared
effective by the Commission or (2) if the Transferor has advised the Underwriter
that it  proposes  to file an  amendment  or  post-effective  amendment  to such
registration  statement,  the  date  and  time  as of  which  such  registration
statement, as amended by such amendment or post-effective amendment, as the case
may be, is declared effective by the Commission. "Effective Date" means the date
of the Effective Time. Such registration  statement, as amended at the Effective
Time,  including  all  information  (if  any)  deemed  to  be  a  part  of  such
registration  statement as of the Effective  Time pursuant to Rule 430A(b) under
the Act, and including the exhibits thereto,  is hereinafter  referred to as the
"Registration  Statement",  and the form of prospectus  relating to the Investor
Certificates,  as first filed with the Commission  pursuant to and in accordance
with  Rule  424(b)  under  the Act  ("Rule  424(b)"),  or (if no such  filing is
required) as included in the Registration  Statement, is hereinafter referred to
as the "Prospectus".

     (ii) Since the  respective  dates as of which  information  is given in the
Registration  Statement  and the  Prospectus,  except  as  otherwise  set  forth
therein,  (A)  there  has been no  material  adverse  change  in the  condition,
financial  or  otherwise,   of  the  Transferor  and  (B)  there  have  been  no
transactions  entered into by the  Transferor,  other than those in the ordinary
course of business, that are material with respect to the Transferor.

     (iii) The Transferor has been duly incorporated,  is current in the payment
of fees to the  Florida  Department  of State  and its  status  is  active;  the
Transferor  has  corporate  power and  authority  to own,  lease and operate its
properties  and to conduct its business as described  in the  Prospectus  and to
enter into and to  perform  its  obligations  under  this  Agreement,  the Basic
Documents,  the Certificates and each Transfer  Agreement (as defined in Section
6(h) below) to which the Transferor is a party; the Transferor is duly qualified
as a foreign  corporation  to transact  business and is in good standing in each
jurisdiction in which such  qualification is required,  whether by reason of the
ownership  or leasing of property or the conduct of  business,  except where the
failure to so qualify would not have a material adverse effect on the condition,
financial  or  otherwise,   of  the  Transferor;   and  the  Transferor  has  no
subsidiaries  other than World Omni Wholesale  Inc., a  wholly-owned  bankruptcy
remote Delaware  subsidiary which has been formed for the purposes of the Annual
Servicing Transfers referred to in the Registration Statement.

     (iv) The Transferor is not in violation of its certificate of incorporation
or bylaws  or in  default  in the  performance  or  observance  of any  material
obligation,   agreement,  covenant  or  condition  contained  in  any  contract,
indenture,  mortgage,  loan agreement,  note, lease or other instrument to which
the  Transferor  is a party  or by  which it is  bound,  or to which  any of the
property or assets of the Transferor is subject; and the execution, delivery and
performance of this Agreement,  the Basic Documents and the Certificates and the
consummation of the transactions  contemplated herein and therein and compliance
by the Transferor with its  obligations  hereunder and thereunder have been duly
and validly  authorized by all necessary  corporate action and will not conflict
with or  constitute  a breach  of, or default  under,  or,  except as  otherwise
provided in the  Pooling  and  Servicing  Agreement,  result in the  creation or
imposition of any lien, mortgage, pledge, charge, encumbrance,  adverse claim or
other security interest  (collectively,  "Liens") upon any property or assets of
the Transferor  pursuant to, any material contract,  indenture,  mortgage,  loan
agreement, note, lease or other instrument to which the Transferor is a party or
by  which  it is  bound,  or to  which  any of the  property  or  assets  of the
Transferor  is subject,  nor will such  action  result in any  violation  of the
provisions of the  certificate of  incorporation  or bylaws of the Transferor or
any applicable law, administrative regulation or administrative or court decree.

     (v)  There is no  action,  suit or  proceeding  before  or by any  court or
governmental  agency or body,  domestic  or  foreign,  now  pending,  or, to the
knowledge of the  Transferor,  threatened,  against or affecting the Transferor,
that is required to be disclosed in the Registration Statement, other than those
disclosed  therein,  (A) asserting the invalidity of this  Agreement,  any Basic
Document  or the  Certificates,  (B)  seeking to  prevent  the  issuance  of the
Certificates or the consummation of any of the transactions contemplated by this
Agreement or the Basic Documents, (C) that might materially and adversely affect
the performance by the Transferor of its  obligations  under, or the validity or
enforceability of, this Agreement, any Basic Document or the Certificates or (D)
seeking  adversely to affect the federal or state income tax  attributes  of the
Certificates  as  described  in the  Prospectus  under the heading  "Certain Tax
Matters"; and there are no contracts or documents of the Transferor that are

<PAGE>

required to be filed as exhibits to the Registration  Statement by the Act or by
the rules  and  regulations  of the  Commission  promulgated  under the Act (the
"Rules and Regulations") that have not been so filed.

     (vi)  Except  such  as may  be  required  under  the  Act,  the  Rules  and
Regulations or state securities laws, no authorization,  approval or consent of,
or notice to, any court, governmental authority or agency or any other person is
necessary  in  connection  with  (A) the  issuance  of the  Certificates  or the
offering and sale of the Investor  Certificates  hereunder or (B) the execution,
delivery  and  performance  by the  Transferor  of  this  Agreement,  the  Basic
Documents and the  Certificates  or the  consummation  by the  Transferor of the
transactions  contemplated  hereby or thereby except those that have  previously
been  obtained,  or given,  as of the  Closing  Date (as such term is defined in
Section 3 hereof).

     (vii) The Transferor possesses such certificates, authorities, licenses and
permits issued by the appropriate state,  federal or foreign regulatory agencies
or bodies  necessary  to  conduct  the  business  now  operated  by it,  and the
Transferor has not received any notice of proceedings relating to the revocation
or modification  of any such  certificate,  authority,  license or permit which,
singly or in the aggregate, if the subject of an unfavorable decision, ruling or
finding,  would  materially  and adversely  affect the  condition,  financial or
otherwise, of the Transferor.

     (viii)  This  Agreement  has  been  duly  executed  and  delivered  by  the
Transferor.

     (ix) The  Certificates  have been duly and  validly  authorized  and,  when
issued, authenticated and delivered in accordance with the Pooling and Servicing
Agreement and the Supplement and, in the case of the Investor Certificates, when
delivered to the  Underwriter  against  payment of the  consideration  specified
herein,  will be duly and validly  issued and  outstanding  and  entitled to the
benefits of the Pooling and Servicing Agreement.

     (x)  Each of the  Certificates  and each  Basic  Document  conforms  in all
material  respects to the  description  thereof and the  statements  in relation
thereto  contained in the Prospectus  and, as of the Closing Date,  will be duly
executed and delivered by the Transferor  and,  assuming the due  authorization,
execution and delivery thereof by the other parties  thereto,  will constitute a
legal,  valid and binding agreement of the Transferor  enforceable in accordance
with  its  terms,  except  as  the  enforceability  thereof  may be  limited  by
bankruptcy,  insolvency,  moratorium,   reorganization  or  other  similar  laws
affecting  enforcement of creditors' rights generally and by general  principles
of  equity  (regardless  of  whether  such  enforceability  is  considered  in a
proceeding in equity or at law).

     (xi) On the Initial  Closing Date,  the  Transferor had good and marketable
title to the  Receivables  and other property  transferred by it to the Trust on
such date  pursuant to the Pooling and  Servicing  Agreement,  free and clear of
Liens (other than the Lien of the Pooling and Servicing Agreement),  and had not
assigned  to any person  (other  than the  Trustee)  any of its right,  title or
interest in any of such Receivables or such other property or in the Pooling and
Servicing  Agreement,  and,  upon  execution  and delivery to the Trustee of the
Supplement and delivery of the Investor  Certificates  to the Underwriter on the
Closing  Date,  the  Underwriter  will  have  good and  marketable  title to the
Investor Certificates, free and clear of Liens.

     (xii) At the time of each transfer of  Receivables by the Transferor to the
Trust after the Initial  Closing Date,  the  Transferor had and will continue to
have good and marketable  title to all  Receivables and the other property being
transferred  by it to the Trust on such day, free and clear of Liens (other than
the Lien of the Pooling and Servicing Agreement),  and will not have sold to any
person  (other than the Trustee)  any of its right,  title or interest in any of
such Receivables or such other property.

     (xiii) The  Transferor  will use the  proceeds of the sale of the  Investor
Certificates as described in the Prospectus under the heading "Use of Proceeds".

     (xiv) Neither the Transferor  nor the Trust is an  "investment  company" or
"controlled"  by an  "investment  company"  as such  terms  are  defined  in the
Investment Company Act of 1940, as amended (the "Investment Company Act").

     (xv) As of the Closing  Date and the date of each  transfer of  Receivables
under the Pooling and Servicing Agreement, the representations and warranties of
the Transferor in the Pooling and Servicing  Agreement,  the Transfer Agreements
to  which  the  Transferor  is a party,  and in  Officer's  Certificates  of the
Transferor  delivered  on each such date  pursuant to the Pooling and  Servicing
Agreement,  will be  true  and  correct  and the  Underwriter  may  rely on such
representations and warranties as if they were set forth herein in full.

     (xvi) The  Transferor  does not  conduct  business or have  affiliates  who
conduct  business in Cuba or with the  government  of Cuba or with any person or
affiliate

<PAGE>

located  in Cuba,  in each case  within the  meaning  of Section  517.075 of the
Florida  Securities  and  Investors  Protection  Act  or  Regulation  3E-900.001
promulgated thereunder.

     (xvii) If the Effective Time is prior to the execution and delivery of this
Agreement:  (A) on the Effective Date, the Registration Statement conformed, and
on the  date of this  Agreement  the  Registration  Statement  conforms,  in all
material   respects  with  the  requirements  of  the  Act  and  the  Rules  and
Regulations,  and at such  times  did not  include  any  untrue  statement  of a
material fact or omit to state any material  fact required to be stated  therein
or necessary to make the statements therein not misleading,  and (B) on the date
of this Agreement,  at the time of the filing of the Prospectus pursuant to Rule
424(b) and at the Closing  Date,  the  Prospectus  will  conform in all material
respects to the requirements of the Act and the Rules and Regulations,  and does
not include,  or will not include,  any untrue statement of a material fact, nor
does the Prospectus omit, nor will it omit, any material fact necessary in order
to make the statements  therein,  in the light of the circumstances  under which
they were made,  not  misleading.  If the  Effective  Time is  subsequent to the
execution  and  delivery  of this  Agreement:  (A) on the  Effective  Date,  the
Registration  Statement and the Prospectus will conform in all material respects
to  the  requirements  of  the  Act  and  the  Rules  and  Regulations  and  the
Registration  Statement will not include any untrue statement of a material fact
or omit to state any material fact required to be stated therein or necessary to
make the statements  therein not  misleading,  and (B) on the Effective Date, at
the time of the filing of the Prospectus  pursuant to Rule 424(b),  if required,
and at the Closing Date, the Prospectus will not include any untrue statement of
a material  fact or omit to state any material  fact  necessary in order to make
the statements  therein, in the light of the circumstances under which they were
made, not misleading.  The two immediately  preceding  sentences do not apply to
statements in or omissions from the  Registration  Statement or Prospectus based
upon  written  information  furnished  to  the  Transferor  by  the  Underwriter
specifically for use therein.

     (xviii)  Each  of  the  Receivables   constituting  a  part  of  the  Trust
transferred to the Trustee pursuant to the Pooling and Servicing  Agreement have
met the eligibility criteria for selection described in the Basic Documents.

     (xix) Each Receivable arises under a Floorplan  Financing Agreement that is
in  substantially  the forms  attached as exhibits to the  Receivables  Purchase
Agreement and  constitutes the valid,  binding and enforceable  agreement of the
parties thereto;  and each such Receivable  complies in all material respects as
to content and form with all applicable state and federal laws.

     (b) Any Officer's  Certificate  signed by any officer of the Transferor and
delivered to the Underwriter or its counsel shall be deemed a representation and
warranty of the Transferor to the Underwriter as to the matters covered thereby.

     SECTION 3. Purchase, Sale and Delivery of the Investor Certificates. On the
basis of the  representations,  warranties and agreements herein contained,  but
subject to the terms and conditions  herein set forth, the Transferor  agrees to
sell to the  Underwriter,  and the  Underwriter  agrees  to  purchase  from  the
Transferor,  Class A Certificates at a purchase price of 99.75% of the aggregate
principal amount thereof, and Class B Certificates at a purchase price of 99.65%
of the aggregate principal amount thereof.

     The Investor  Certificates  will  initially be  represented  by one or more
certificates  representing  $167,500,000  aggregate  principal amount of Class A
Certificates and one certificate  representing  $7,5000,000  aggregate principal
amount of Class B Certificates,  each of which will be registered in the name of
Cede  &  Co.,  the  nominee  of  The  Depository  Trust  Company  ("DTC")  (such
certificates, the "DTC Certificates"). The interests of beneficial owners of the
DTC  Certificates  will be represented by book entries on the records of DTC and
participating members thereof.  Definitive  certificates evidencing the Investor
Certificates will be available only under the limited circumstances specified in
the Pooling and Servicing Agreement.

     The Transferor will deliver the DTC Certificates to the Underwriter for the
securities  account of the  Underwriter  at the office of DTC, 55 Water  Street,
49th Floor, New York, New York 10004,  against payment of the purchase price for
the Investor Certificates in immediately available funds payable to the order of
the Transferor at the offices of Skadden, Arps, Slate, Meagher & Flom, 919 Third
Avenue,  New York, New York 10022, at 9:00 A.M., New York time, on May 21, 1996,
or at such other time not later than seven full business days  thereafter as the
Transferor and the Underwriter determine,  such time being herein referred to as
the "Closing Date".  The certificates  evidencing the DTC  Certificates  will be
made available for checking at the above office of Skadden, Arps, Slate, Meagher
& Flom at least 24 hours prior to the Closing Date.

     SECTION  4.  Offering  by  the  Underwriter.  It  is  understood  that  the
Underwriter  proposes to offer the Investor  Certificates for sale to the public
as set forth in the Prospectus.

<PAGE>

     SECTION 5. Certain Agreements of the Transferor.  The Transferor  covenants
and agrees with the Underwriter that:

     (a) If the  Effective  Time is prior to the  execution and delivery of this
Agreement,  the Transferor will file the Prospectus with the commission pursuant
to and in accordance with  subparagraph  (1) (or, if applicable and if consented
to by the  Underwriter,  subparagraph  (4)) of Rule  424(b)  not later  than the
earlier of (i) the second  business day  following the execution and delivery of
this  Agreement or (ii) the fifth  business day after the  Effective  Date.  The
Transferor will advise the  Underwriter  promptly of any such filing pursuant to
Rule 424(b).

     (b) The Transferor will advise the Underwriter  promptly of any proposal to
amend  or  supplement  the  registration  statement  as  filed  or  the  related
prospectus or the  Registration  Statement or the Prospectus and will not effect
any such amendment or supplement without the consent of the Underwriter; and the
Transferor will also advise the Underwriter promptly of the effectiveness of the
Registration Statement (if the Effective Time is subsequent to the execution and
delivery  of  this  Agreement)  and  of  any  amendment  or  supplement  of  the
Registration  Statement  or  the  Prospectus  and  of  the  institution  by  the
Commission  of any  stop  order  proceedings  in  respect  of  the  Registration
Statement and will use its best efforts to prevent the issuance of any such stop
order and to obtain as soon as possible its lifting, if issued.

     (c) If, at any time when a prospectus relating to the Investor Certificates
is required to be delivered under the Act, any event occurs as a result of which
the Prospectus as then amended or supplemented would include an untrue statement
of a material fact or omit to state any material fact necessary in order to make
the statements  therein, in the light of the circumstances under which they were
made, not  misleading,  or if it is necessary at any time to amend or supplement
the Prospectus to comply with the Act, the Transferor  promptly will prepare and
file,  or cause to be prepared and filed,  with the  Commission  an amendment or
supplement  which will  correct such  statement or omission,  or an amendment or
supplement  which  will  effect  such  compliance.  Neither  the  consent of the
Underwriter  to, nor the delivery by the  Underwriter  of, any such amendment or
supplement  shall  constitute  a waiver  of any of the  conditions  set forth in
Section 6 hereof.

     (d) As soon as practicable,  but not later than the  Availability  Date (as
defined  below),  the  Transferor  will  cause  the  Trustee  to make  generally
available to the Investor  Certificateholders an earnings statement with respect
to the  Trust  covering  a period  of at least 12  months  beginning  after  the
Effective Date that will satisfy the provisions of Section 11(a) of the Act. For
the purpose of the preceding  sentence,  "Availability  Date" means the 45th day
after the end of the fourth fiscal  quarter  following  the fiscal  quarter that
includes the Effective  Date,  except that, if such fourth fiscal quarter is the
last quarter of the Transferor's fiscal year, "Availability Date" means the 90th
day after the end of such fourth fiscal quarter.

     (e)  The  Transferor  will  furnish  to  the  Underwriter   copies  of  the
Registration  Statement as originally filed and each amendment  thereto (in each
case at least two of which will be signed and will include all  exhibits),  each
related   preliminary   prospectus,   the  Prospectus  and  all  amendments  and
supplements  to such  documents,  in each case as soon as available  and in such
quantities as the Underwriter may reasonably request.

     (f) The  Transferor  will  arrange for the  qualification  of the  Investor
Certificates for sale under the laws of such  jurisdictions in the United States
as  the   Underwriter   may   reasonably   designate   and  will  continue  such
qualifications  in  effect  so long as  required  for  the  distribution  of the
Investor  Certificates,  provided that the Transferor  shall not be obligated to
qualify to do business nor become subject to service of process  generally,  but
only to the extent required for such qualification, in any jurisdiction in which
it is not currently so qualified.

     (g) So  long  as any of the  Investor  Certificates  are  outstanding,  the
Transferor  will deliver or cause to be delivered to the  Underwriter (i) copies
of each report regarding the Certificates mailed to Certificateholders  pursuant
to Section  5.2 of the  Supplement,  as soon as such  reports  are mailed to the
Certificateholders,  (ii) the annual  statement as to compliance  and the annual
statement of a firm of independent public  accountants  furnished to the Trustee
pursuant to Sections 3.5 and 3.6 of the Pooling and Servicing Agreement, as soon
as such  statements are furnished to the Trustee,  (iii) copies of all documents
required to be filed with the Commission pursuant to the Securities Exchange Act
of 1934,  as  amended  (the  "Exchange  Act"),  or any  order of the  Commission
thereunder,  and (iv) such other information  concerning the Transferor,  WOFCO,
the  Certificates or the Trust as the  Underwriter  may reasonably  request from
time to time.

     (h) The  Transferor  will pay all expenses  incident to the  performance of
their respective obligations under this Agreement, including without limitation,

<PAGE>

(i) expenses  incident to the printing,  reproduction  and  distribution  of the
Registration   Statement  as  originally  filed  and  each  amendment   thereto,
preliminary  prospectuses  and the  Prospectus  (including  any  amendments  and
supplements  thereto),  (ii) the fees and  disbursements  of the Trustee and its
counsel,  (iii) the fees and disbursements of the independent public accountants
of the Transferor and, as previously  agreed,  certain fees and disbursements of
counsel to the Transferor,  WOFCO and the Underwriter,  (iv) the fees charged by
Moody's  Investors  Service,  Inc.  ("Moody's")  and  Standard & Poor's  Ratings
Services ("Standard & Poor's", and together with Moody's, the "Rating Agencies")
in connection with the rating of the Investor Certificates,  (v) the fees of DTC
in connection  with the book-entry  registration of the DTC Certificate and (vi)
expenses  incurred in distributing  preliminary  prospectuses and the Prospectus
(including any amendments and supplements thereto) to the Underwriter,  and will
reimburse  the  Underwriter  for any  expenses  (including  reasonable  fees and
disbursements of counsel)  incurred by the Underwriter  pursuant to Section 5(f)
hereof in connection with the  qualification  of the Investor  Certificates  for
sale and  determination  of their  eligibility for investment  under the laws of
such jurisdictions in the United States as the Underwriter may designate.

     (i) On or before the Initial Closing Date, the Transferor  caused its books
and  records  (including  any  computer  records)  to be marked  relating to the
Receivables  to be  transferred  to the  Trust,  to show  the  Trust's  absolute
ownership of such  Receivables,  and from and after the Initial Closing Date the
Transferor has not taken,  and will not take, any action  inconsistent  with the
Trust's  ownership of such  Receivables,  other than as permitted by the Pooling
and Servicing Agreement.

     (j) For a period of 30 days from the date hereof, none of the Transferor or
any  of  its  affiliates  will,   without  the  prior  written  consent  of  the
Underwriter, directly or indirectly, offer, sell or contract to sell or announce
the offering of, in a public or private  transaction,  any other  collateralized
securities  similar to the  Certificates  representing  interests  in  wholesale
automobile   dealer   receivables.   

     (k) So long as any Certificates are outstanding,  the Transferor will cause
to be delivered to the Underwriter a reliance letter relating to each Opinion of
Counsel  delivered  to the  Trustee  or either  Rating  Agency by counsel to the
Transferor or counsel to WOFCO  pursuant to any Basic  Document at the time such
opinion is delivered.

     (l) To the extent,  if any,  that the rating  provided  with respect to the
Investor Certificates by either Rating Agency is conditional upon the furnishing
of documents or the taking of any other actions by the Transferor or WOFCO,  the
Transferor shall furnish,  or shall cause WOFCO to furnish,  as the case may be,
such documents and take any such other actions as may be required.

     (m) In order for WOFCO, as Servicer,  to obtain a servicer letter of credit
(the  "Servicer  Letter  of  Credit")  pursuant  to the  Pooling  and  Servicing
Agreement  with  respect  to  Collections  allocable  in whole or in part to the
Investor Certificates,  the issuer of the Servicer Letter of Credit (the "Letter
of Credit Bank") shall be reasonably  satisfactory  to the  Underwriter  and the
Transferor,  and on or prior to the date of issuance of the  Servicer  Letter of
Credit (the  "Issuance  Date"),  the Transferor  shall cause the  Underwriter to
receive:

     (i) A copy of the Servicer Letter of Credit.

     (ii) An  original  of the  reimbursement  agreement  between  WOFCO and the
Letter of  Credit  Bank  pursuant  to which the  Servicer  Letter of Credit  was
issued.

     (iii) An original of each amendment to any Basic  Document  relating to the
Servicer Letter of Credit.

     SECTION 6. Conditions of the Obligations of the Underwriter. The obligation
of the  Underwriter  to purchase and pay for the Investor  Certificates  will be
subject to the accuracy of the representations and warranties on the part of the
Transferor herein, to the accuracy of the statements of the respective  officers
of the  Transferor  and WOFCO made  pursuant to the  provisions  hereof,  to the
performance by the Transferor of its obligations  hereunder and to the following
additional conditions precedent:

     (a) (i) On the date of this  Agreement,  the Underwriter and the Transferor
shall have received a letter,  dated the date of delivery thereof (which, if the
Effective Time is prior to the execution and delivery of this  Agreement,  shall
be on or  prior to the  date of this  Agreement  or,  if the  Effective  Time is
subsequent to the execution  and delivery of this  Agreement,  shall be prior to
the filing of the  amendment or  post-effective  amendment  to the  registration
statement to be filed shortly prior to the Effective Time), of Arthur Andersen &
Co. ("Arthur Andersen")  confirming that they are independent public accountants
within the meaning of the Act and the Rules and  Regulations,  substantially  in
the  form of the  draft to which  the  Underwriter  has  previously  agreed  and
otherwise in form and in substance satisfactory to the Underwriter and counsel

<PAGE>

for the  Underwriter,  and (ii) on the Closing  Date,  the  Underwriter  and the
Transferor  shall have  received a letter,  dated as of the Closing  Date,  from
Arthur  Andersen,  updating the letter  referred to in clause (i) above, in form
and substance satisfactory to the Underwriter and counsel for the Underwriter.

     (b) If the  Effective  Time is not prior to the  execution  and delivery of
this  Agreement,  the  Effective  Time shall have  occurred not later than 10:00
P.M.,  New York time,  on the date of this  Agreement  (or the next day, if this
Agreement  is executed  after the close of business on the date  hereof) or such
later date as shall have been consented to by the Underwriter.  If the Effective
Time is prior to the execution and delivery of this  Agreement,  the  Prospectus
shall have been  filed  with the  Commission  in  accordance  with the Rules and
Regulations  and Section 5(a) hereof.  Prior to the Closing  Date, no stop order
suspending  the  effectiveness  of the  Registration  Statement  shall have been
issued and no proceedings for that purpose shall have been instituted or, to the
knowledge of the Transferor or the  Underwriter,  shall be  contemplated  by the
Commission.

     (c) Subsequent to the execution and delivery of this Agreement, there shall
not have  occurred (i) any change,  or any  development  involving a prospective
change,  in  or  affecting  particularly  the  business  or  properties  of  the
Transferor or WOFCO which, in the judgment of the Underwriter materially impairs
the investment quality of the Investor Certificates; (ii) any downgrading in the
rating of any debt  securities of the Transferor or WOFCO or any of their direct
or  indirect  subsidiaries  by any  "nationally  recognized  statistical  rating
organization"  (as defined for  purposes of Rule 436(g)  under the Act),  or any
public  announcement that any such organization has under surveillance or review
its rating of any such debt securities (other than an announcement with positive
implications  of  a  possible  upgrading,  and  no  implication  of  a  possible
downgrading,  of such rating);  (iii) any suspension or limitation of trading in
securities  generally  on the New York Stock  Exchange or any setting of minimum
prices  for  trading  on such  exchange,  or any  suspension  of  trading of any
securities of the Transferor or WOFCO on any exchange or in the over-the-counter
market;  (iv) any banking  moratorium  declared by Federal,  Florida or New York
authorities; or (v) any outbreak or escalation of major hostilities in which the
United  States is  involved,  any  declaration  of war by  Congress or any other
substantial national or international  calamity or emergency if, in the judgment
of the Underwriter,  the effect of any such outbreak,  escalation,  declaration,
calamity or  emergency  makes it  impractical  or  inadvisable  to proceed  with
completion of the sale of and payment for the Investor Certificates.

     (d) The Underwriter shall have received:

     (1) The favorable opinion of Skadden,  Arps, Slate, Meagher & Flom, special
counsel to the Transferor and WOFCO,  dated the Closing Date and satisfactory in
form and  substance  to the  Underwriter  and counsel for the  Underwriter,  and
substantially to the effect that:

     (i) Assuming the due  authorization,  execution and delivery thereof by the
other parties  thereto,  each Basic Document will constitute a legal,  valid and
binding  agreement of the Transferor and WOFCO, as the case may be,  enforceable
in  accordance  with its  terms,  except as the  enforceability  thereof  may be
limited by bankruptcy, insolvency,  moratorium,  reorganization or other similar
laws  affecting  enforcement  of  creditors'  rights  generally  and by  general
principles of equity (regardless of whether such enforceability is considered in
a proceeding in equity or at law).

     (ii)  The  Certificates  are in due  and  proper  form  and  (assuming  the
Certificates have been duly and validly authorized) when executed, authenticated
and  delivered  as  specified  in the Pooling and  Servicing  Agreement  and the
Supplement and, in the case of the Investor Certificates,  when delivered to the
Underwriter against payment of the consideration  specified herein, will be duly
and validly issued and  outstanding  and entitled to the benefits of the Pooling
and Servicing Agreement and the Supplement.

     (iii) The Certificates and the Basic Documents each conform in all material
respects with the description  thereof  contained in the Registration  Statement
and the Prospectus.

     (iv) The statements in the Registration  Statement and Prospectus under the
headings "-- ERISA Considerations",  "Certain Legal Aspects of the Receivables,"
"Certain Tax  Matters"  (other than "-- State and Local  Taxation"  therein) and
"ERISA  Considerations",  to the extent that they  constitute  matters of law or
legal  conclusions with respect thereto,  have been prepared or reviewed by such
counsel and are correct in all material respects.

     (v) The Pooling and  Servicing  Agreement  is not  required to be qualified
under the Trust  Indenture Act of 1939, as amended,  and neither the  Transferor
nor the Trust is required to be registered under the Investment Company Act.

<PAGE>

     (vi)  No  consent,  approval,  authorization  or  order  of  any  court  or
governmental  agency or body is  required  for the  consummation  by either  the
Transferor or WOFCO of the  transactions  contemplated  in this Agreement or the
Basic  Documents  except  such as may be required  under the Act,  the Rules and
Regulations  or state  securities  laws,  and those  authorizations,  approvals,
consents and orders which have  previously  been  obtained and are in full force
and effect as of the Closing Date;  provided,  that such counsel need express no
opinion as to state securities laws.

     (vii) The  Registration  Statement has become effective under the Act, and,
to the best of their  knowledge and  information,  no stop order  suspending the
effectiveness of the  Registration  Statement has been issued and no proceedings
for that purpose have been instituted or are pending or  contemplated  under the
Act, and the  Registration  Statement and the Prospectus,  and each amendment or
supplement thereto, as of their respective effective or issue dates, complied as
to form in all material  respects with the requirements of the Act and the Rules
and  Regulations;  such  counsel  has no  reason  to  believe  that  either  the
Registration  Statement,  at the  Effective  Time,  or  any  such  amendment  or
supplement,  as of its  effective  date,  contained  any untrue  statement  of a
material  fact or  omitted  to state any  material  fact  required  to be stated
therein or necessary to make the statements therein not misleading,  or that the
Prospectus,  at the date of this Agreement (or any such amendment or supplement,
as of its  respective  date) or at the  Closing  Date,  included  or includes an
untrue statement of a material fact or omitted or omits to state a material fact
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances  under which they were made, not misleading;  it being  understood
that such  counsel  need express no opinion as to the  financial  statements  or
other financial or statistical data contained in the  Registration  Statement or
the Prospectus.

     (2) The favorable  opinion of Jeffrey L. Hayman,  counsel to the Transferor
and WOFCO,  dated the Closing Date and satisfactory in form and substance to the
Underwriter and counsel for the  Underwriter,  and  substantially  to the effect
that:

     (i) The Transferor has been duly  incorporated  under the Florida  Business
Corporation Act, is current in the payment of fees due to the Florida Department
of State,  and its status is active;  the Transferor has the corporate power and
authority  to own its  properties  and conduct its  business as described in the
Prospectus and is qualified as a foreign corporation to transact business and is
in good standing in each  jurisdiction in which such  qualification is required,
whether by reason of the  ownership  or leasing of  property  or the  conduct of
business,  except  where the  failure  to so  qualify  would not have a material
adverse effect on the condition, financial or otherwise, of Transferor.

     (ii) The  Transferor  has the  corporate  power and  authority  to execute,
deliver and perform its obligations  under this Agreement,  the Certificates and
the Basic Documents to authorize and cause the  Certificates to be issued and to
sell the Investor Certificates to the Underwriter and had at all relevant times,
and on the Closing Date has, the corporate  power and authority to acquire,  own
and transfer the  Receivables  and the other property to be transferred by it to
the Trust pursuant to the Pooling and Servicing Agreement.

     (iii) The Transferor has obtained all licenses and approvals required to be
obtained  by  Transferor,  whether  by reason of the  ownership  or  leasing  of
property  or the conduct of  business,  to the extent that the failure to obtain
such licenses and approvals  would render any  Receivable or any other  material
part of the corpus of the Trust  unenforceable or would materially and adversely
affect the ability of the Transferor to perform its  obligations  under,  or the
enforceability of, the Certificates or any Basic Document.

     (iv)  WOFCO  has  been  duly   incorporated   under  the  Florida  Business
Corporation Act, is current in the payment of fees due to the Florida Department
of State, and its status is active;  WOFCO has the corporate power and authority
to own,  lease and  operate  its  properties  and to  conduct  its  business  as
presently  conducted;  and is  qualified  as a foreign  corporation  to transact
business  and  is  in  good  standing  in  each   jurisdiction   in  which  such
qualification  is  required,  whether by reason of the  ownership  or leasing of
property  or the  conduct of  business,  except  where the failure to so qualify
would  not  have a  material  adverse  effect  on the  condition,  financial  or
otherwise, or the earnings,  business affairs or business prospects of WOFCO and
its subsidiaries considered as one enterprise.

     (v) WOFCO has the  corporate  power and  authority to execute,  deliver and
perform its obligations  under the  Indemnification  Agreement of even date with
this Agreement (the  "Indemnification  Agreement") and the Basic Documents;  and
had at all relevant times,  and on the Closing Date has, the corporate power and
authority to acquire,  own and transfer the  Receivables  and the other property
transferred  by it to  the  Transferor  pursuant  to  the  Receivables  Purchase
Agreement.

<PAGE>

     (vi) WOFCO has obtained all licenses and approvals required for the conduct
of its business or the ownership or leasing of its property,  to the extent that
failure to obtain such licenses and approvals would render any Receivable or any
other material part of the corpus of the Trust unenforceable or would materially
and  adversely  affect the  ability of WOFCO to perform  any of its  obligations
under, or the enforceability of, any Basic Document.

     (vii) This Agreement,  the Indemnification  Agreement, the Certificates and
each Basic  Document has been duly  authorized,  executed  and  delivered by the
Transferor and WOFCO, as applicable.

     (viii) None of (1) the transfer of the Receivables to the Trustee acting on
behalf  of the  Trust,  (2)  the  assignment  of the  security  interest  of the
Transferor in the Collateral Security, (3) the issuance of the Certificates, (4)
the sale of the Investor  Certificates,  (5) the  execution  and delivery of the
Certificates, the Basic Documents or this Agreement, (6) the consummation of any
other of the transactions  contemplated herein or therein or (7) the fulfillment
of the terms of the  Certificates,  the Basic Documents or this Agreement by the
Transferor  will conflict  with,  result in a breach of, or constitute a default
under,  or with the  giving  of  notice or the  passage  of time or both,  would
constitute a default  under or result in the creation or  imposition of any Lien
upon any property or assets of the  Transferor  pursuant to the terms of (i) its
certificate of  incorporation  or bylaws,  (ii) to the best of his knowledge and
information  and  except  as  otherwise  provided  in the Basic  Documents,  any
contract,  indenture,  mortgage, loan agreement, note, lease or other instrument
(other  than any  document  relating to any other  supplement  for the Trust) to
which the Transferor is a party or by which it may be bound,  or to which any of
the property or assets of the Transferor is subject, or (iii) to the best of his
knowledge and information, any applicable law, statute or regulation,  judgment,
order or decree  applicable to the Transferor of any court,  regulatory  body or
other  governmental  instrumentality  having  jurisdiction  over the  Transferor
except,  in the case of clause (ii) and (iii) above,  for defaults,  breaches or
violations that do not, in the aggregate,  have a material adverse effect on the
Transferor.

     (ix) None of (1) the transfer of the  Receivables and the other property of
the Trust  transferred  by WOFCO to the Transferor  pursuant to the  Receivables
Purchase  Agreement,  (2) the  compliance by WOFCO with all of the provisions of
the Basic Documents or the Indemnification  Agreement or (3) the consummation of
the transactions herein and therein contemplated,  will conflict with, result in
a breach of, or constitute a default under,  or with the giving of notice or the
passage  of time or both,  would  constitute  a  default  under or result in the
creation or imposition of any Lien upon any property or assets of WOFCO pursuant
to the terms of (i) its articles of incorporation or bylaws, (ii) to the best of
his  knowledge  and  information  and except as otherwise  provided in the Basic
Documents,  any contract,  indenture,  mortgage, loan agreement,  note, lease or
other instrument  (other than any document  relating to any other supplement for
the  Trust) to which  WOFCO is a party or by which it may be bound,  or to which
any of the property or assets of WOFCO is subject,  or (iii) any applicable law,
statute or regulation or, to the best of their  knowledge and  information,  any
judgment,  order or decree applicable to WOFCO of any court,  regulatory body or
other governmental instrumentality having jurisdiction over WOFCO except, in the
case of clause (ii) and the second part of clause  (iii)  above,  for  defaults,
breaches or violations  that do not, in the aggregate,  have a material  adverse
effect on WOFCO.

     (x) To the best of his knowledge and information, (A) there are no actions,
proceedings or investigations  pending or threatened required to be disclosed in
the Registration  Statement,  other than those disclosed therein,  (w) asserting
the  invalidity of this  Agreement,  the  Indemnification  Agreement,  any Basic
Document  or the  Certificates,  (x)  seeking to  prevent  the  issuance  of the
Certificates or the consummation of any of the transactions contemplated by this
Agreement or the Basic Documents, (y) that might materially and adversely affect
the performance by the Transferor or WOFCO of its respective  obligations under,
or the validity or enforceability of, this Agreement,  any Basic Document or the
Certificates or (z) seeking  adversely to affect the federal or state income tax
attributes of the  Certificates as described in the Prospectus under the heading
"Certain Tax Matters", and (B) all pending legal or governmental  proceedings to
which the  Transferor  or WOFCO is a party or to which any of their  property or
assets  is  subject  that  are  not  described  in the  Registration  Statement,
including  ordinary  routine  litigation   incidental  to  the  business,   are,
considered in the aggregate with respect to the Transferor or WOFCO, as the case
may be, not material.

     (3)(i) The  favorable  opinion of  Skadden,  Arps,  Slate,  Meagher & Flom,
special counsel to the Transferor, dated the Closing Date and to the effect that
(A) the  Investor  Certificates  will  properly be treated as  indebtedness  for
Federal income tax purposes and (B) the Trust will not be classified as an

<PAGE>

association  or a  publicly  traded  partnership  taxable as a  corporation  for
federal  income tax purposes;  (ii) the favorable  opinion of Macfarlane  Ausley
Ferguson & McMullen,  special Florida tax counsel to the  Transferor,  dated the
Closing  Date and  satisfactory  in form and  substance to the  Underwriter  and
counsel  to the  Underwriter,  to the  effect  that  (A) the  Trust  will not be
classified as an  association  taxable as a corporation  for Florida  income tax
purposes but instead will be characterized  as it is  characterized  for federal
income tax purposes,  (B) the intangibles  held by the Trust will not be subject
to Florida's annual recurring  intangible tax imposed under Chapter 199, Florida
Statutes  except to the extent that the Transferor  retains a 1% interest in the
Trust and/or the  receivables  held by the Trust on the relevant  date each year
and (C) the loan rule  promulgated  under the Florida  Corporate Income Tax Code
and included in the Florida Administrative Code relating to interest on loans by
"financial  organizations" (as such term is defined therein), would not apply to
an investment in the Investor Certificates by such a financial  organization and
(iii) the  favorable  opinion  of Day Berry & Howard,  special  Connecticut  tax
counsel to the Transferor,  dated the Closing Date and  satisfactory in form and
substance to the Underwriter and counsel to the Underwriter,  to the effect that
(A) the Investor  Certificates  will be  characterized  as debt for  Connecticut
income tax purposes  and (B) the Trust will not be taxable as a separate  entity
for such purposes.

     (4) Reliance  letters  relating to each opinion  rendered to the Trustee or
either  Rating  Agency  by  Skadden,  Arps,  Slate,  Meagher & Flom or any other
counsel to the Transferor or WOFCO in connection with the rating of the Investor
Certificates.

     (5) The favorable opinion of counsel to the Trustee, dated the Closing Date
and  satisfactory  in form and substance to the  Underwriter and counsel for the
Underwriter, to the effect that:

     (i) The Trustee  has been duly  incorporated  and is validly  existing as a
national  banking  association  in good  standing  under the laws of the  United
States with full power and authority (corporate and other) to own its properties
and conduct its  business,  as presently  conducted by it, and to enter into and
perform its obligations under the Basic Documents.

     (ii) Each Basic Document has been duly  authorized,  executed and delivered
by the Trustee,  and  constitutes a legal,  valid and binding  obligation of the
Trustee,  enforceable  in  accordance  with  its  terms,  except  that  (y)  the
enforceability thereof may be subject to bankruptcy, insolvency, reorganization,
moratorium  or other  similar  laws  now or  hereafter  in  effect  relating  to
creditors' rights and (z) the remedy of specific  performance and injunctive and
other forms of equitable relief may be subject to equitable  defenses and to the
discretion of the court before which any proceeding therefor may be brought.

     (iii) The Certificates have been duly executed, authenticated and delivered
by the Trustee.

     (iv)  Neither  the  execution  nor  delivery  by the  Trustee  of the Basic
Documents  nor  the  consummation  of  any of the  transactions  by the  Trustee
contemplated  thereby  required the consent or approval of, the giving of notice
to, the registration with or the taking of any other action with respect to, any
governmental  authority  or  agency  under  any  existing  federal  or state law
governing the banking or trust powers of the Trustee.

     (v) The  execution  and delivery of each Basic  Document by the Trustee and
the performance by the Trustee of their respective terms do not conflict with or
result in a  violation  of (A) any law or  regulation  of the  United  States of
America  governing the banking or trust powers of the Trustee,  (B) the Articles
of Association or ByLaws of the Trustee,  or (C) to the best of their knowledge,
any indenture,  lease, or material  agreement to which the Trustee is a party or
to which its assets are subject.

     (6) The favorable opinion of Skadden,  Arps, Slate, Meagher & Flom, counsel
for the  Underwriter,  dated the Closing Date,  with respect to the existence of
the Transferor  and WOFCO,  the validity of the Investor  Certificates  and such
other related matters as the Underwriter  shall request,  and the Transferor and
WOFCO  shall have  furnished  or caused to be  furnished  to such  counsel  such
documents  as they may  reasonably  request for the purpose of enabling  them to
pass upon such matters. In rendering such opinion, Skadden, Arps, Slate, Meagher
& Flom may rely on the  opinions of Jeffrey L. Hayman,  Day Berry & Howard,  and
Macfarlane Ausley Ferguson & McMullen, each counsel to the Transferor and WOFCO,
as to the matters dealt with in such opinions.

     (e) The  Underwriter  shall have received a  certificate  dated the Closing
Date of the  President,  any Vice  President,  the  Treasurer  or any  Assistant
Treasurer,  of (i) the  Transferor  in which such  officer  shall state that the
representations  and warranties of the Transferor in this Agreement are true and
correct, and that, to the best of his knowledge after reasonable  investigation,
the  Transferor has complied with all agreements and satisfied all conditions on
its part to be performed or satisfied hereunder at or prior to the Closing Date,
no stop order suspending the  effectiveness  of the  Registration  Statement has
been issued and no  proceedings  for that  purpose have been  instituted  or are
contemplated  by the  Commission,  and subsequent to the date of this Agreement,
there  has been no  material  adverse  change  in the  condition,  financial  or
otherwise,  of the  Transferor  except  as set forth in or  contemplated  by the
Prospectus,  and  (ii)  WOFCO  in  which  such  officer  shall  state  that  the
representations  and  warranties of WOFCO in the  Indemnification  Agreement are
true and  correct,  and  that,  to the best of his  knowledge  after  reasonable
investigation, WOFCO has complied with all agreements and satisfied all

<PAGE>

conditions  on its part to be performed or satisfied  under the  Indemnification
Agreement  and,  subsequent  to the date of this  Agreement,  there  has been no
material  adverse  change in the  condition,  financial  or  otherwise or in the
earnings, business affairs or business prospects of WOFCO except as set forth in
or contemplated by the Prospectus.

     (f) The Class A  Certificates  shall be rated "Aaa" by Moody's and "AAA" by
Standard & Poor's,  and the Class B Certificates  shall be rated "A2" by Moody's
and "A" by Standard & Poor's.

     The Transferor will provide or cause to be provided to the Underwriter such
conformed  copies of such opinions,  certificates,  letters and documents as the
Underwriter may reasonably request.

     SECTION  7.  Indemnification  and  Contribution.  (a) The  Transferor  will
indemnify and hold harmless the Underwriter against any losses,  claims, damages
or liabilities,  joint or several,  to which the Underwriter may become subject,
under  the  Act or  otherwise,  insofar  as  such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement or alleged untrue  statement of any material fact contained in
the  Registration  Statement,  the  Prospectus  or any  amendment or  supplement
thereto,  or any related  preliminary  prospectus,  or arise out of or are based
upon the omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
and will  reimburse  the  Underwriter  for any  actual  legal or other  expenses
reasonably  incurred by the  underwriter  in connection  with  investigating  or
defending any such loss, claim, damage, liability or action as such expenses are
incurred;  provided, however, that the Transferor will not be liable in any such
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon an untrue  statement or alleged untrue statement in or omission
or  alleged  omission  from  any of  such  documents  in  reliance  upon  and in
conformity  with  written  information   furnished  to  the  Transferor  by  the
Underwriter specifically for use therein.

     (b) The Underwriter will indemnify and hold harmless the Transferor against
any losses,  claims,  damages or  liabilities to which the Transferor may become
subject, under the Act or otherwise,  insofar as such losses, claims, damages or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement or alleged untrue  statement of any material fact contained in
the  Registration  Statement,  the  Prospectus  or any  amendment or  supplement
thereto,  or any related  preliminary  prospectus,  or arise out of or are based
upon the omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
in each case to the extent,  but only to the extent,  that such untrue statement
or alleged untrue statement or omission or alleged omission was made in reliance
upon and in conformity with written  information  furnished to the Transferor by
the  Underwriter  specifically  for use therein,  and will  reimburse any actual
legal or other expenses reasonably incurred by the Transferor in connection with
investigating or defending any such loss, claim, damage,  liability or action as
such expenses are incurred.

     (c) Promptly  after receipt by an  indemnified  party under this Section of
notice of the  commencement of any action or the assertion by a third party of a
claim,  such indemnified party will, if a claim in respect thereof is to be made
against the  indemnifying  party under  subsection (a) or (b) above,  notify the
indemnifying  party of the commencement  thereof;  but the omission so to notify
the indemnifying  party will not relieve it from any liability which it may have
to any  indemnified  party  except  and to the extent of any  prejudice  to such
indemnifying party arising from such failure to provide such notice. In case any
such  action is  brought  against  any  indemnified  party and it  notifies  the
indemnifying party of the commencement  thereof,  the indemnifying party will be
entitled to  participate  therein  and, to the extent that it may wish,  jointly
with any other  indemnifying  party  similarly  notified,  to assume the defense
thereof,  with counsel  reasonably  satisfactory to such indemnified  party (who
shall not, except with the consent of the  indemnified  party, be counsel to the
indemnifying  party),  and  after  notice  from the  indemnifying  party to such
indemnified  party  of its  election  so to  assume  the  defense  thereof,  the
indemnifying  party  will not be liable to such  indemnified  party  under  this
Section  for  any  legal  or  other  expenses   subsequently  incurred  by  such
indemnified  party in connection  with the defense thereof other than reasonable
costs of investigation.  No indemnifying party shall,  without the prior written
consent of the  indemnified  party,  effect  any  settlement  of any  pending or
threatened action in respect of which any indemnified party is or could have

<PAGE>

been a party and indemnity could have been sought  hereunder by such indemnified
party  unless  such  settlement  includes  an  unconditional   release  of  such
indemnified  party from all liability on any claims that are the subject  matter
of such action.

     (d) If the  indemnification  provided for in this Section is unavailable or
insufficient to hold harmless an indemnified  party under  subsection (a) or (b)
above,  then each  indemnifying  party  shall  contribute  to the amount paid or
payable by such indemnified party as a result of the losses,  claims, damages or
liabilities referred to in subsection (a) or (b) above (i) in such proportion as
is  appropriate to reflect the relative  benefits  received by the Transferor on
the one hand and the  Underwriter on the other from the offering of the Investor
Certificates  or (ii) if the  allocation  provided  by  clause  (i) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault of the  Transferor  on the one hand and the  Underwriter  on the  other in
connection  with the  statements  or  omissions  which  resulted in such losses,
claims,  damages  or  liabilities  as  well  as  any  other  relevant  equitable
considerations. The relative benefits received by the Transferor on the one hand
and the Underwriter on the other shall be deemed to be in the same proportion as
the total net proceeds from the offering (before deducting expenses) received by
the Transferor bear to the total underwriting discounts and commissions received
by the  Underwriter.  The relative  fault shall be  determined  by reference to,
among other things, whether the untrue or alleged untrue statement of a material
fact or the  omission or alleged  omission to state a material  fact  relates to
information  supplied by the  Transferor  or the  Underwriter  and the  parties'
relative intent, knowledge,  access to information and opportunity to correct or
prevent such untrue  statement or  omission.  The amount paid by an  indemnified
party as a result of the losses,  claims,  damages or liabilities referred to in
the first  sentence of this  subsection (d) shall be deemed to include any legal
or other expenses  reasonably  incurred by such indemnified  party in connection
with investigating or defending any action or claim which is the subject of this
subsection  (d).  Notwithstanding  the  provisions of this  subsection  (d), the
Underwriter  shall not be  required  to  contribute  any amount in excess of the
amount by which the total price at which the Investor Certificates  underwritten
by it and  distributed  to the public  were  offered to the public  exceeds  the
amount of any damages which the  Underwriter  has otherwise been required to pay
by reason of such  untrue or alleged  untrue  statement  or  omission or alleged
omission. No person guilty of fraudulent  misrepresentation  (within the meaning
of Section 11(f) of the Act) shall be entitled to  contribution  from any person
who was not guilty of such fraudulent misrepresentation.

     (e) The  obligations  of the  Transferor  under  this  Section  shall be in
addition to any  liability  that the  Transferor  may  otherwise  have and shall
extend, upon the same terms and conditions, to each person, if any, who controls
the  Underwriter  within the  meaning  of the Act;  and the  obligations  of the
Underwriter  under this Section shall be in addition to any  liability  that the
Underwriter  may  otherwise  have and  shall  extend,  upon the same  terms  and
conditions,  to  each  director  of  the  Transferor,  to  each  officer  of the
Transferor who signed the Registration Statement and to each person, if any, who
controls the Transferor within the meaning of the Act.

     (f) Nothing in this Agreement will be construed to create, affect or in any
manner  modify,  the  liability  associated  with any action  arising under this
Agreement of an outside director (as defined in Section 21D(g) of the Securities
Exchange Act of 1934, as amended (the "1934 Act")) of the  Transferor in respect
of any loss,  claim,  damage,  or expense,  with the result that such  liability
varies or differs  in any  material  respect  from the  liability  of an outside
director as determined under Section 21D(g) of the 1934 Act.

     SECTION  8.  Survival  of  Certain  Representations  and  Obligations.  The
respective  indemnities,  agreements,  representations,   warranties  and  other
statements of the Transferor or its officers and of the Underwriter set forth in
or made  pursuant  to this  Agreement  will  remain in full  force  and  effect,
regardless of any investigation or statement as to the results thereof,  made by
or on  behalf  of the  Underwriter,  the  Transferor,  WOFCO  or  any  of  their
respective representatives, officers or directors or any controlling person, and
will survive delivery of and payment for the Investor  Certificates.  If for any
reason the  purchase of the  Investor  Certificates  by the  Underwriter  is not
consummated, the Transferor shall remain responsible for the expenses to be paid
or  reimbursed  by the  Transferor  pursuant  to  Section  5(h)  hereof  and the
respective obligations of the Transferor and the Underwriter pursuant to Section
7 hereof shall remain in effect. If the purchase of the Investor Certificates by
the  Underwriter is not  consummated for any reason other than solely because of
the  occurrence of any event  specified in clause (iii),  (iv) or (v) of Section
6(c) hereof,  the  Transferor  will  reimburse  the  Underwriter  for all actual
out-of-pocket  expenses (including fees and disbursements of counsel) reasonably
incurred by it in connection with the offering of the Investor Certificates.

     SECTION 9. Notices. All communications hereunder will be in writing and, if
sent to the Underwriter,  will be mailed, delivered or telegraphed and confirmed
to it

<PAGE>

at CS First Boston  Corporation,  Park Avenue Plaza,  New York,  New York 10055,
Attention:  Investment Banking  Department - Transactions  Advisory Group; or if
sent to the Transferor,  will be mailed,  delivered or telegraphed and confirmed
to it at World Omni Dealer Funding Inc., 120 N.W. 12th Avenue,  Deerfield Beach,
Florida 33442, Attention: A. Tucker Allen, Treasurer.

     SECTION 10. Successors.  This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors and controlling  persons  referred to in Section 7 hereof,  and no
other person will have any right or obligation hereunder.

     SECTION 11.  Counterparts.  This Agreement may be executed in any number of
counterparts,  each of which  shall be  deemed to be an  original,  but all such
counterparts shall together constitute one and the same Agreement.

     SECTION 12.  Applicable  Law.  This  Agreement  shall be  governed  by, and
construed in accordance with, the laws of the State of New York.


    [REMAINDER OF THIS PAGE LEFT INTENTIONALLY BLANK]



<PAGE>


          If you are in agreement with the terms of this Underwriting Agreement,
kindly sign and return to us one of the counterparts duplicate hereof, whereupon
it will  become a binding  agreement  between the  Transferor  and WOFCO and the
Underwriter in accordance with its terms.

                         Very truly yours,

                         WORLD OMNI DEALER FUNDING INC.




                          By: /s/ Patrick C. Ossenbeck
                               Patrick C. Ossenbeck
                               Assistant Treasurer


The  foregoing Underwriting Agreement is hereby confirmed and accepted as of the
     date first above written:

CS FIRST BOSTON CORPORATION



By:  /s/ Jorge Calderon
Name: Jorge Calderon
Title: Director




                            SERIES 1996-2 SUPPLEMENT

                             Dated as of May 1, 1996



                                       to

                     MASTER POOLING AND SERVICING AGREEMENT

                           Dated as of October 1, 1994


                         WORLD OMNI DEALER FUNDING INC.,

                                  as Transferor


                           WORLD OMNI FINANCIAL CORP.,

                                   as Servicer


                                       and

                              FLEET NATIONAL BANK,

                            as Trustee, on behalf of
                            the Beneficiaries of the
                        World Omni Wholesale Master Trust





                        WORLD OMNI WHOLESALE MASTER TRUST
                                  SERIES 1996-2








<PAGE>



                                TABLE OF CONTENTS


                                    ARTICLE I

                   CREATION OF THE SERIES 1996-2 CERTIFICATES

SECTION 1.1.   Designation      1


                                   ARTICLE II

                                   DEFINITIONS

SECTION 2.1.   Definitions      2


                                   ARTICLE III

                                  SERVICING FEE

SECTION 3.1.   Servicing Compensation    19


                                   ARTICLE IV

                 RIGHTS OF SERIES 1996-2 CERTIFICATEHOLDERS AND
                    ALLOCATION AND APPLICATION OF COLLECTIONS

SECTION 4.1.   Allocations; Payments to Transferor      20
SECTION 4.2.   Monthly Interest     22
SECTION 4.3.   Determination of Monthly Principal  24
SECTION 4.4.   Establishment of Reserve Fund and
               Principal Funding Account.    24
SECTION 4.5.   Deficiency Amount    27
SECTION 4.6.   Application of Investor
               Interest Collections, Investment
                         Proceeds and Available Investor
                            Principal Collections 28
SECTION 4.7.   Carry-Over Amount    31
SECTION 4.8.   Application of Reserve Fund and
               Available Subordinated Amount 32
SECTION 4.9.   Investor Charge-Offs      35
SECTION 4.10.  Excess Interest      36
SECTION 4.11.  Shared Principal Collections   37
SECTION 4.12.  Excess Funding Account    37




<PAGE>


SECTION 4.13.  Determination of Accumulation
               Period Length   38
SECTION 4.14.  Dilution Reserve Fund     39


                                    ARTICLE V

                          DISTRIBUTIONS AND REPORTS TO
                        SERIES 1996-2 CERTIFICATEHOLDERS

SECTION 5.1.   Distributions   40
SECTION 5.2.   Reports to Series 1996-2
               Certificateholders   40


                                   ARTICLE VI

                            EARLY AMORTIZATION EVENTS

SECTION 6.1.   Additional Early
               Amortization Events  41


                                   ARTICLE VII

                               OPTIONAL REPURCHASE

SECTION 7.1.   Optional Repurchase  42


                                  ARTICLE VIII

                               FINAL DISTRIBUTIONS

SECTION 8.1.   Acquisition of  Certificate-holders'  Interest  pursuant to
               Section 2.3 of the Agreement;  Distributions  Pursuant to Section
               7.1 of this  Series  Supplement  or Section 2.3 or 12.2(c) of the
               Agreement 43

SECTION 8.2.   Distribution of Proceeds of Sale, Disposition or Liquidation of
               the Receivables Pursuant to Section 9.2 of the Agreement   44



<PAGE>


                                   ARTICLE IX

                            MISCELLANEOUS PROVISIONS

SECTION 9.1.   Ratification of Agreement      46
SECTION 9.2.   Counterparts    46
SECTION 9.3.   Governing Law   46
SECTION 9.4.   Additional Covenants      46





                                    EXHIBITS


EXHIBIT A Form of Class A Certificate
EXHIBIT B Form of Class B Certificate
EXHIBIT C Form of Monthly Servicer Report
EXHIBIT D List of Series 1996-2 Accounts

<PAGE>


     This  SERIES  1996-2  SUPPLEMENT,  dated  as of May 1,  1996  (as  amended,
supplemented or otherwise modified and in effect from time to time, this "Series
Supplement"),  among WORLD OMNI DEALER FUNDING INC., a Florida  corporation,  as
transferor   (the   "Transferor"),   WORLD  OMNI  FINANCIAL   CORP.,  a  Florida
corporation, as servicer (in such capacity, the "Servicer"),  and FLEET NATIONAL
BANK,  a  national  banking  association,  as  successor  to  NationsBank,  N.A.
(formerly known as NationsBank of Virginia,  N.A.) as trustee (in such capacity,
the "Trustee").

     Pursuant to Section  6.3 of the Master  Pooling  and  Servicing  Agreement,
dated as of October 1, 1994 (as amended and  supplemented or otherwise  modified
and in effect from time to time, the  "Agreement"),  among the  Transferor,  the
Servicer  and the  Trustee,  the  Transferor  may from time to time  direct  the
Trustee  to issue,  on behalf of the Trust,  one or more new Series of  Investor
Certificates or Purchased Interests representing  fractional undivided interests
in the Trust. The Principal Terms of any new Series or Purchased Interest are to
be set forth in a Supplement to the Agreement or a Purchase Agreement.

     Pursuant to this Series  Supplement,  the  Transferor and the Trustee shall
create a new Series of Investor  Certificates  and specify the  Principal  Terms
thereof.


                                   ARTICLE I.

                   CREATION OF THE SERIES 1996-2 CERTIFICATES

     SECTION 1.  Designation. (a) There is hereby  created a Series of Investor
Certificates  with two (2) Classes to be issued  pursuant to the  Agreement  and
this Series  Supplement to be known as the "Series 1996-2,  Floating Rate Dealer
Loan Backed Certificates,  Class A" and the "Series 1996-2, Floating Rate Dealer
Loan Backed Certificates, Class B".

     (b) In the event that any term or provision contained herein shall conflict
with or be inconsistent  with any term or provision  contained in the Agreement,
the terms and provisions of this Series Supplement shall govern.

                                   ARTICLE II.

                                   DEFINITIONS

     SECTION 2.1  Definitions. (a) Whenever used in this Series  Supplement  the
following words and phrases shall have the following meanings.

     "Accumulation  Period" shall mean, unless an Early Amortization Event shall
have occurred  prior thereto (other than an Early  Amortization  Event which has
resulted in an Early Amortization  Period which has ended as described in clause
(c) of the definition  thereof),  the period  commencing on the day  immediately
following  the last day of the  Revolving  Period,  and ending upon the first to
occur of (a) the commencement of an Early  Amortization  Period, (b) the payment
in full to Series 1996-2 Certificateholders of the outstanding Class A and Class
B Principal Amount of the Series 1996-2  Certificates and any Carry-Over Amounts
and (c) the Termination Date.

     "Additional Early  Amortization  Event" shall have the meaning specified in
Section 6.1.

     "Additional Interest" shall have the meaning specified in Section 4.2(d).

     "Adjusted Invested Amount" shall mean, with respect to Series 1996-2 on any
date of determination, the amount necessary so that the Series 1996-2 Allocation
Percentage (calculated in accordance with the definition thereof) will equal the
Target  1996-2  Allocation  Percentage  (calculated  as of the  last  day of the
Collection Period immediately preceding such date of determination). "Adjustment
Date" shall mean the day falling two (2) London Business Days prior to the first
day of each Interest Period.

     "Asset Receivables Rate" for any Interest Period shall equal the product of
(a) the quotient  obtained by dividing (i) 360 by (ii) the actual number of days
in such Interest Period and (b) a percentage,  expressed as a fraction,  (i) the
numerator  of  which is the sum of (A) the  Floating  Allocation  Percentage  of
Interest  Collections  allocable to the Regular  Pool for the latest  Collection
Period  ending  prior to the last day of such  Interest  Period  (which for this
purpose only is based on interest  amounts  billed to the Dealers  which are due
during such Collection Period) less, unless waived by the Servicer,  the Monthly
Servicing Fee with respect to such immediately  preceding  Collection Period and
(B) the Investment  Proceeds to be applied on the  Distribution  Date related to
such  Interest  Period and (ii) the  denominator  of which is the sum of (A) the
product of the Floating Allocation Percentage and the sum of the average Regular
Pool Balance (after giving effect to any Investor Charge-Offs),  and the average
principal  amount  of  Ineligible   Receivables  held  in  the  Trust  for  such
immediately  preceding  Collection  Period,  (B) the average principal amount of
Excess Receivables for such immediately  preceding Collection Period and (C) the

<PAGE>

Series 1996-2  portion of the average  principal  balance of funds on deposit in
the Excess Funding Account for such Collection Period.

     "Available Investor Principal  Collections" shall mean, with respect to any
Distribution  Date,  the  sum of (a)  an  amount  equal  to  Investor  Principal
Collections for such Distribution Date, (b) Miscellaneous  Payments allocable to
Series  1996-2  on  deposit  in the  Collection  Account  with  respect  to such
Distribution Date, (c) Shared Principal  Collections  allocable to Series 1996-2
on deposit in the Collection  Account for such  Distribution Date and (d) on the
Termination  Date,  any funds in the Reserve Fund after giving effect to Section
4.8.

     "Available  Subordinated  Amount" for any day shall mean an amount equal to
the lesser of

     (x) the Required  Subordinated  Amount for the current day (calculated with
     respect  to  the  preceding  Determination  Date)  and  (y)  the  Available
     Subordinated  Amount for the preceding  Determination  Date,  minus (A) the
     Required Draw Amount with respect to the preceding Distribution Date to the
     extent provided in Section 4.8, minus (B) withdrawals from the Reserve Fund
     pursuant  to  Section  4.8 on  the  preceding  Distribution  Date  to  make
     distributions  pursuant  to  Section  4.6(a) (v) (but  excluding  any other
     withdrawals from the Reserve Fund), plus (C) the portion of Excess Interest
     for such preceding Distribution Date distributed to the Transferor pursuant
     to Section 4.10(c), minus (D) the Incremental  Subordinated Amount for such
     preceding Determination Date, plus (E) the Incremental  Subordinated Amount
     for the current day (calculated with respect to the preceding Determination
     Date),  plus (F) the  Subordinated  Percentage of funds  withdrawn from the
     Series  1996-2  portion  of the  Excess  Funding  Account  since  the prior
     Distribution Date and to be withdrawn from the Series 1996-2 portion of the
     Excess Funding Account up to and including the  Distribution  Date relating
     to the current  Determination  Date and paid to the Transferor or allocated
     to  one  or  more  Series  and  Purchased  Interests,  and  minus  (G)  the
     Subordinated  Percentage of funds deposited in the Series 1996-2 portion of
     the Excess  Funding  Account  since the prior  Distribution  Date and to be
     deposited into the Series 1996-2  portion of the Excess Funding  Account up
     to and including the succeeding Distribution Date;

provided,  that  the  Transferor  may,  in its  sole  discretion,  increase  the
Available  Subordinated  Amount  for so long as the  cumulative  amount  of such
increases  does not  exceed  the lesser of  $1,925,000  or 1.1% of the  Invested
Amount on such date;  provided further,  however,  that in the event an Interest
Shortfall  exists at the time when the Invested Amount has been reduced to zero,
then, in such event,  the Available  Subordinated  Amount shall remain fixed and
shall be reduced as provided in Section 4.8(d) hereof.

     "Available  Transferor  Collections"  shall mean, with respect to any date,
the sum of (a) the Available  Transferor Interest  Collections for such date and
(b) the Available  Transferor  Principal  Collections  for such date;  provided,
however,  that  the  Available  Transferor  Collections  shall  be zero  for any
Collection  Period with respect to which the  Available  Subordinated  Amount is
zero on the Determination Date immediately  following the end of such Collection
Period.

     "Available Transferor Interest Collections" shall mean, with respect to any
date, an amount equal to the result  obtained by  multiplying  (a) the excess of
(i) the Transferor  Percentage for the related  Collection  Period over (ii) the
Excess  Transferor  Percentage  for  such  Collection  Period  by  (b)  Interest
Collections  allocable to the Regular Pool for such date.  "Available Transferor
Principal Collections" shall mean (with respect to any date), an amount equal to
the  result  obtained  by  multiplying  (a) the  excess  of (i)  the  Transferor
Percentage  for the related  Collection  Period over (ii) the Excess  Transferor
Percentage for such Collection Period by (b) Principal  Collections allocable to
the Regular Pool for such date.

     "Calculation  Agent" shall mean the Trustee or any other  Calculation Agent
selected by the Transferor which is reasonably acceptable to the Trustee.

     "Carry-Over Amount" shall have the meaning specified in Section 4.2(c).

     "Certificateholders Monthly Servicing Fee" shall have the meaning specified
in Section 3.1(a).

     "Class A Certificate"  shall mean any of the Series  1996-2,  Floating Rate
Dealer Loan Backed Certificates, Class A, issued by the Trust.

     "Class  A  Certificate  Rate"  shall  mean,  with  respect  to the  Class A
Certificates,  the Class A LIBOR  Rate;  provided  that if, on any  Distribution
Date, the weighted  average of the Class A LIBOR Rate and the Class B LIBOR Rate
is greater than the Asset Receivables Rate for the related Interest Period, then
the Class A Certificate Rate shall equal the Asset Receivables Rate.

     "Class A Initial  Principal  Amount" shall mean,  on the Closing Date,  the
principal amount of $167,500,000.

     "Class A Investor  Charge-Off"  shall have the meaning specified in Section
4.9.

     "Class A LIBOR Rate" shall mean,  with respect to the Class A  Certificates
for any Interest Period,  the per annum rate equal to LIBOR plus 14 basis points
(0.14%).

     "Class A Monthly  Interest"  shall have the  meaning  specified  in Section
4.2(a).

     "Class A Monthly  Principal"  shall have the meaning  specified  in Section
4.3(a).

     "Class A Principal  Amount" shall mean on any day, an amount  determined as
of the last day of the previous Collection Period,  equal to the Class A Initial
Principal  Amount,  minus  the  sum of (i) the  aggregate  amount  of  principal
payments made to Class A  Certificateholders  and (ii) the aggregate  amount, if
any, of unreimbursed  Class A Investor  Charge-Offs (which will not occur unless
and until the Class B Principal Amount is reduced to zero as a result of Class B
Investor  Charge-Offs);  provided  that the Class A Principal  Amount will in no
event be less than zero.

     "Class B Certificate"  shall mean any of the Series  1996-2,  Floating Rate
Dealer Loan Backed Certificates, Class B, issued by the Trust.

     "Class  B  Certificate  Rate"  shall  mean,  with  respect  to the  Class B
Certificates,  the Class B LIBOR  Rate;  provided  that if, on any  Distribution
Date, the weighted  average of the Class A LIBOR Rate and the Class B LIBOR Rate
is greater than the Asset Receivables Rate for the related Interest Period, then
the Class B Certificate Rate shall equal the Asset Receivables Rate.

     "Class B  Initial  Principal  Amount"  shall  mean,  on the  Closing  Date,
$7,500,000.

     "Class B LIBOR Rate" shall mean,  with respect to the Class B Certificates,
the per annum rate equal to LIBOR plus 27 basis points (0.27%).

     "Class B Monthly  Interest"  shall have the  meaning  specified  in Section
4.2(b).

     "Class B Monthly  Principal"  shall have the meaning  specified  in Section
4.3(b).

     "Class B Principal  Amount" shall mean on any day, an amount  determined as
of the last day of the previous Collection Period,  equal to the Class B Initial
Principal  Amount,  minus  the  sum of (i) the  aggregate  amount  of  principal
payments  made to Class B  Certificateholders  following  payment in full of the
Class A Principal Amount and (ii) the aggregate  amount, if any, of unreimbursed
Class B Investor  Charge-Offs provided that the Class B Principal Amount will in
no event be less than zero.

     "Closing Date" shall mean May 21, 1996.

     "Controlled  Amortization  Amount"  shall  mean the  quotient  obtained  by
dividing  the sum of the Class A  Principal  Amount  and the  Class B  Principal
Amount on the June 1999  Distribution  Date (after  giving affect to any changes
therein  on such  date) by the  number of months  comprising  the  length of the
Accumulation Period as determined pursuant to Section 4.13.

     "Controlled Distribution Amount" shall mean, for any Distribution Date with
respect to the Accumulation  Period,  the excess,  if any, of (i) the product of
the Controlled  Amortization  Amount and the number of  Distribution  Dates with
respect to the Accumulation  Period through and including such Distribution Date
over (ii) the sum of amounts on  deposit  in the  Series  1996-2  portion of the
Excess Funding Account and the Principal  Funding  Account,  in each case before
giving  effect to any  withdrawals  from or  deposits  to such  accounts on such
Distribution Date.

     "Deficiency Amount" shall have the meaning specified in Section 4.5.

     "Dilution  Reserve  Deposit  Date" shall mean any Business Day on which the
Regular Transferor Amount is less than the Regular Trust Available  Subordinated
Amount  (after giving  effect to any deposits to the Excess  Funding  Account on
such day).

     "Dilution  Reserve  Fund"  shall  have the  meaning  specified  in  Section
4.14(a).

     "Dilution  Reserve  Period" shall mean any period  commencing on a Dilution
Reserve  Trigger Date and ending on the first  Business Day  thereafter on which
the Regular Transferor Amount is equal to or greater than the sum of the Regular
Trust Available Subordinated Amount plus the Regular Minimum Transferor Amount.

     "Dilution  Reserve  Trigger  Date" shall mean any Business Day on which the
Regular  Transferor  Amount is less than the sum of the Regular Trust  Available
Subordinated  Amount plus 1% of the Regular Pool Balance (after giving effect to
any deposits to the Excess Funding Account on such date).

     "Early   Amortization  Event"  shall  mean  any  Early  Amortization  Event
specified in Section 9.1 of the Agreement,  together with any  Additional  Early
Amortization Event specified in Section 6.1 of this Series Supplement.

     "Early  Amortization  Period" shall mean an Early Amortization  Period with
respect to Series 1996-2.

     "Excess  Interest" shall mean, with respect to any  Distribution  Date, the
amount, if any, specified  pursuant to Section  4.6(a)(vii) with respect to such
Distribution Date.

     "Excess  Reserve  Fund  Required  Amount"  shall mean,  with respect to any
Distribution  Date,  an amount  equal to the greater of (a) 5% of the sum of the
Class A Initial  Principal  Amount and the Class B Initial  Principal Amount and
(b) the excess of (i) the Minimum Receivables Amount (after giving effect to any
changes  thereto on such  Determination  Date) over (ii) the Pool Balance (after
giving effect to any changes thereto on such Determination Date);  provided that
the Excess  Reserve Fund Required  Amount shall in no event exceed the Available
Subordinated Amount for such Determination Date.

     "Excess  Transferor  Percentage" shall mean, with respect to any Collection
Period, a percentage (which percentage shall never be less than 0% nor more than
100%) equal to 100% minus,  (a) when used with  respect to Interest  Collections
allocable  to the Regular  Pool  Balance,  the sum of (i) the  aggregate  of the
floating  allocation   percentages  for  each  outstanding  Series  of  Investor
Certificates  and  Purchased  Interests  (other  than  any  floating  allocation
percentage  relating to the  Concentration  Pool) for such Collection Period and
(ii) the percentage equivalent of a fraction,  the numerator of which is the sum
of the available  subordinated  amounts for all  outstanding  Series of Investor
Certificates  and Purchased  Interests  (other than any  available  subordinated
amount  relating  to  the  Concentration  Pool)  as of  the  Determination  Date
occurring in the immediately  preceding  Collection  Period (in each case, after
giving effect to the allocations, distributions,  withdrawals and deposits to be
made on the Distribution Date immediately  following such  Determination  Date),
and the  denominator  of which is the Regular Pool Balance as of the last day of
such immediately  preceding  Collection  Period or (b) when used with respect to
Principal  Collections allocable to the Regular Pool Balance, the sum of (i) the
aggregate of the principal allocation percentages of each outstanding Series and
Purchased Interest (other than any principal  allocation  percentage relating to
the  Concentration  Pool)  that is in its  accumulation,  amortization  or early
amortization period and the aggregate of the floating allocation percentages for
each  outstanding  Series  and  Purchased  Interest  (other  than  any  floating
allocation  percentage  relating  to the  Concentration  Pool) in its  revolving
period with respect to such Collection Period and (ii) the percentage  described
in (a)(ii) above for such Collection Period.

     "Expected  Final  Payment  Date" shall mean the October  1999  Distribution
Date.

     "Floating Allocation Percentage" shall mean, with respect to any Collection
Period, the percentage  equivalent (which percentage shall never exceed 100%) of
a fraction,  the numerator of which is the Invested Amount as of the last day of
the immediately  preceding Collection Period and the denominator of which is the
Regular Pool Balance as of such last day; provided,  however, that, with respect
to the first Collection  Period, the Floating  Allocation  Percentage shall mean
the percentage  equivalent of a fraction,  the numerator of which is the Initial
Invested  Amount and the denominator of which is the Regular Pool Balance on the
Closing Date; provided further, however, that the Floating Allocation Percentage
on the Closing Date and until the second Determination Date thereafter shall not
exceed the Transferor Percentage at such time minus 2%.

     "Incremental   Subordinated   Amount"  shall  mean,  with  respect  to  any
Determination  Date, the sum of (1) the result  obtained by multiplying  (a) the
Series 1996-2 Allocation  Percentage by (b) the excess, if any, of the aggregate
amount of Ineligible  Receivables on such  Determination Date over the aggregate
amount of Ineligible  Receivables that became Defaulted  Receivables  during the
preceding  Collection  Period  and are  subject to  reassignment  from the Trust
(unless  an  Insolvency  Event  with  respect  to the  Transferor  or WOFCO  has
occurred,  in which case such Receivables  subject to reassignment  shall not be
deducted  from the  aggregate  amount of  Ineligible  Receivables)  plus (2) the
aggregate  amount of  Excess  Receivables  as of the last day of the  Collection
Period preceding such Determination Date.

     "Initial  Invested  Amount" shall mean, on the Closing Date, the sum of the
Class A Initial  Principal Amount and the Class B Initial Principal Amount minus
amounts deposited in the Excess Funding Account on the Closing Date.

     "Interest  Period" shall mean, with respect to any  Distribution  Date, the
period from and including  the  Distribution  Date  immediately  preceding  such
Distribution  Date (or,  in the case of the first  Distribution  Date,  from and
including the Closing Date) to but excluding such Distribution Date.

     "Interest Shortfall" shall have the meaning specified in Section 4.2(d).

     "Invested  Amount" shall mean, on any date of  determination  following the
Closing  Date,  the  Initial  Invested  Amount  minus the sum of (i) the amounts
deposited  in the Excess  Funding  Account and  available  for Series  1996-2 in
connection  with a  reduction  in  Principal  Receivables,  (ii) the  amount  of
principal  payments  (except  principal  payments  made from the  Series  1996-2
portion of the Excess Funding  Account and transfers made from the Series 1996-2
portion of the Excess Funding Account to the Principal  Funding Account) made to
Certificateholders  or deposited in the Principal  Funding Account prior to such
date of  determination  and (iii) the aggregate  amount of unreimbursed  Class A
Investor   Charge-Offs  and  Class  B  Investor  Charge-Offs  for  all  previous
Distribution  Dates,  and plus the  amount of any  withdrawals  from the  Excess
Funding  Account  allocable to Series 1996-2 in  connection  with an increase in
Principal Receivables.

     "Investment  Proceeds"  shall mean,  for any  Distribution  Date, an amount
equal  to the sum of (a) the  investment  earnings  credited  to the  Collection
Account  on the  related  Determination  Date with  respect to funds held in the
Reserve Fund and the  Principal  Funding  Account,  (b) the amount of investment
earnings  allocable to Series 1996-2  credited to the Collection  Account on the
related  Determination Date with respect to funds held in the Collection Account
and (c) all investment  income earned on amounts in the Excess  Funding  Account
allocable to Series 1996-2 since the preceding  Distribution  Date, in each case
net of losses and investment expenses.

     "Investor  Default  Amount"  shall mean,  with respect to any  Distribution
Date, an amount equal to the product of (a) the Defaulted Amount for the related
Collection  Period to the extent  allocable  to the  Regular  Pool  Balance  (as
specified  in Section  4.5 of the  Agreement)  and (b) the  Floating  Allocation
Percentage for the related Collection Period.

     "Investor   Interest   Collections"   shall  mean,   with  respect  to  any
Distribution Date, an amount equal to the product of (i) the Floating Allocation
Percentage  for the  related  Collection  Period and (ii)  Interest  Collections
allocable to the Regular Pool for the related Collection Period.

     "Investor   Principal   Collections"   shall  mean,  with  respect  to  any
Distribution  Date,  the sum of (a) the product of (i) the  Floating  Allocation
Percentage  with respect to the Revolving  Period,  or the Principal  Allocation
Percentage,  with respect to the  Accumulation  Period or an Early  Amortization
Period,  for the related  Collection  Period (or any partial  Collection  Period
which  occurs  as the  first  Collection  Period  during  an Early  Amortization
Period),  and (ii)  Principal  Collections  allocable  to the  Regular  Pool (as
specified in Section 4.5 of the Pooling and Servicing Agreement) for the related
Collection  Period (or any partial  Collection  Period which occurs as the first
Collection  Period during an Early  Amortization  Period) and (b) the amount, if
any, of Interest  Collections,  Excess Interest,  Investment  Proceeds and funds
from the Reserve Fund and Available  Transferor  Collections  to be  distributed
pursuant to Section 4.6(a)(v),  4.8(a) and (b) (to the extent Section 4.8(a) and
(b) relate to a shortfall in  distributions  pursuant to Section  4.6(a)(v))  or
4.10(a) and (b) on such Distribution Date.

     "LIBOR" shall mean, with respect to any Interest Period,  the offered rates
for deposits in United States dollars having a maturity of one month (the "Index
Maturity")  on the related  Adjustment  Date which  appears on the Telerate Page
3750 as of  approximately  11:00 A.M. (London time) on such date of calculation,
as determined by the Servicer and confirmed by the  Calculation  Agent.  If such
rate does not  appear on the  Telerate  Page 3750,  LIBOR  with  respect to such
Interest Period will be determined at approximately  11:00 A.M. (London time) on
such Adjustment Date on the basis of the rate at which deposits in United States
dollars  having the Index Maturity are offered by four major banks in the London
interbank  market  selected by the Calculation  Agent and in a principal  amount
equal to an amount of not less than U.S.  $1,000,000 and that is  representative
for a single transaction in such market at such time. The Calculation Agent will
request the principal London office of each of such banks to provide a quotation
of its rate which rate will be reconfirmed  by the  Calculation  Agent.  If such
quotations are provided,  LIBOR will be the arithmetic mean (rounded upwards, if
necessary, to the nearest five decimal points) of such quotations. If fewer than
two quotations are provided,  LIBOR with respect to such Interest Period will be
the  arithmetic  mean  (rounded  upwards as  aforesaid)  of the rates  quoted at
approximately  11:00 A.M. (New York City time), on such Adjustment Date by three
major banks in The City of New York selected by the Calculation  Agent for loans
in United States dollars to leading European banks having the Index Maturity and
in a principal  amount equal to an amount of not less than U.S.  $1,000,000  and
that is  representative  for a single  transaction  in such market at such time;
provided,  however,  that if the banks  selected as aforesaid are not quoting as
mentioned in this sentence,  LIBOR in effect for the  applicable  period will be
LIBOR in effect for the previous period.

     "London  Business  Day" shall mean any  business  day on which  dealings in
deposits in United States dollars are transacted in the London interbank market.

     "Monthly  Dilution  Amount"  shall have the  meaning  specified  in Section
4.5(a)(vi).

     "Monthly Interest" shall have the meaning specified in Section 4.2.

     "Monthly  Payment  Rate"  shall  mean,  for  any  Collection   Period,  the
percentage  derived from dividing the Principal  Collections for such Collection
Period by the daily average aggregate amount of Principal  Receivables  included
in the Trust for such Collection Period.

     "Monthly   Principal"  shall  mean,  with  respect  to  the  Series  1996-2
Certificates,  the  sum of  Class  A  Monthly  Principal  and  Class  B  Monthly
Principal.

     "Monthly Servicing Fee" shall have the meaning specified in Section 3.1.

     "Pool Factor" shall mean, with respect to any Determination  Date, a number
carried out to eleven decimals  representing the ratio of the sum of the Class A
Principal Amount and the Class B Principal Amount as of such  Determination Date
(determined  after  taking into  account any  increases or decreases in such sum
which will occur on the following Distribution Date) to the Invested Amount.

     "Principal   Allocation   Percentage"  shall  mean,  with  respect  to  any
Collection  Period,  the percentage  equivalent  (which  percentage  shall never
exceed 100%) of a fraction,  the numerator of which is the Invested Amount as of
the last day of the Revolving Period and the denominator of which is the greater
of (i) the Regular Pool Balance as of the last day of the immediately  preceding
Collection  Period and (ii) the sum of the numerators  used to calculate (x) for
any Regular  Series or  Purchased  Interest  relating to the Regular Pool in its
revolving period,  the floating  allocation  percentage  thereof with respect to
Collections  allocable  to the Regular Pool  Balance,  and (y) for any Series or
Purchased Interest in its accumulation period or any early amortization  period,
the  principal  allocation   percentage  thereof  with  respect  to  Collections
allocable to the Regular Pool Balance.

     "Principal  Funding  Account"  shall have the meaning  specified in Section
4.4(b)(i).

     "Reassignment  Amount" shall mean, with respect to any  Distribution  Date,
after giving  effect to any deposits and  distributions  otherwise to be made on
such  Distribution  Date,  the sum of (i) the Class A  Principal  Amount and the
Class B Principal  Amount on such  Distribution  Date,  (ii)  accrued and unpaid
interest  on the unpaid  principal  balance of the  Series  1996-2  Certificates
(calculated on the basis of the aggregate  outstanding  principal balance of the
Series 1996-2  Certificates at the applicable  Certificate  Rate through the day
preceding such Distribution  Date) and (iii) the amount of Additional  Interest,
if any, for such Distribution Date.

     "Regular  Purchased  Interest" shall mean a Purchased Interest with respect
to the Regular Pool.

     "Required Draw Amount" shall have the meaning specified in Section 4.5.

     "Required Subordinated Amount" shall mean, as of any date of determination,
either (A) if the amount on deposit in the Series  1996-2  portion of the Excess
Funding Account equals zero, the sum of (a) the product of (i) the  Subordinated
Percentage  and (ii) the sum of the  Class A  Principal  Amount  and the Class B
Principal Amount on such date and (b) the Incremental Subordinated Amount or (B)
if the  amount on deposit in the  Series  1996-2  portion of the Excess  Funding
Account is greater than zero, the sum of (i) the Incremental Subordinated Amount
plus (ii) the product of 4% multiplied by the Regular Pool Balance multiplied by
the Series 1996-2 Allocation Percentage and multiplied by 98%; provided that for
any  Determination  Date  following the end of the Revolving  Period,  or on any
Determination   Date  on  which  a  Carry-Over   Amount  exists,   the  Required
Subordinated  Amount  shall  in no  event be less  than an  amount  equal to the
Subordinated  Percentage of the sum of the Class A Initial  Principal Amount and
the Class B Initial Principal Amount.

     "Reserve Fund" shall have the meaning specified in Section 4.4(a).

     "Reserve Fund Deposit Amount" shall mean, with respect to any  Distribution
Date, the amount, if any, by which (i) the Reserve Fund Required Amount for such
Distribution  Date  exceeds  (ii) the amount of funds in the Reserve  Fund after
giving effect to any withdrawals therefrom on such Distribution Date.

     "Reserve Fund Required Amount" shall mean, for any Distribution Date, 0.50%
of the sum of the Class A Principal  Amount and the Class B Principal  Amount as
of such  Distribution  Date (after giving  effect to any change  therein on such
Distribution Date).

     "Revolving Period" shall mean the period beginning at the close of business
on the Business Day immediately  preceding the Series Cut-Off Date and ending on
the  earlier  of (a) with  respect  to the  Accumulation  Period,  the  close of
business on the date  determined  by the Servicer on the June 1999  Distribution
Date pursuant to Section 4.13, and (b) the close of business on the day an Early
Amortization   Period  commences;   provided,   however,   that,  if  any  Early
Amortization  Period ends as described in clause (c) of the definition  thereof,
the Revolving Period will recommence as of the close of business on the day such
Early Amortization Period ends.

     "Series Cut-Off Date" shall mean the Closing Date.

     "Series 1996-2" shall mean the Series of Investor Certificates the terms of
which are specified in this Series Supplement.

     "Series  1996-2  Accounts"  shall  have the  meaning  specified  in Section
4.4(c)(i).

     "Series 1996-2  Allocation  Percentage" for a Collection  Period shall mean
the percentage  derived from the fraction the numerator of which is the Adjusted
Invested  Amount  on the last  day  preceding  such  Collection  Period  and the
denominator of which is the Regular Trust Adjusted  Invested  Amount on the last
day preceding such Collection Period, in each case excluding any invested amount
relating to the Concentration Pool; provided,  that the Series 1996-2 Allocation
Percentage  on the  Closing  Date,  and  until the last day  preceding  the next
Collection Period, shall be 13.618677%.

     "Series 1996-2  Certificateholders" shall mean the Holders of Series 1996-2
Certificates.

     "Series 1996-2 Certificateholders' Interest" shall mean that portion of the
Certificateholders' Interest evidenced by the Series 1996-2 Certificates.

     "Series 1996-2 Certificates" shall mean any one of the Class A Certificates
and Class B Certificates  executed by the Transferor  and  authenticated  by the
Trustee, substantially in the forms of Exhibits A-1 and A-2 hereof.

     "Series 1996-2  Principal  Shortfall"  shall have the meaning  specified in
Section 4.11.

     "Series  1996-2 Shared  Principal  Collections"  shall mean that portion of
Shared  Principal  Collections  allocated to Series  1996-2  pursuant to Section
4.11.

     "Servicing Fee Rate" shall mean, with respect to Series 1996-2,  1% or, for
any  Distribution  Date in respect of which the Monthly  Servicing  Fee has been
waived, 0%.

     "Shared Principal  Collections" shall have the meaning specified in Section
4.6(b)(ii).

     "Shortfall Amount" shall have the meaning specified in Section 4.2(c).

     "Shortfall Demand Note" shall have the meaning specified in Section 6.1(e).

     "Special  Payment Date" shall mean each  Distribution  Date with respect to
any Early Amortization Period (other than an Early Amortization Period which has
ended  as  described  in  clause  (c) of the  definition  of  such  term  in the
Agreement).

     "Subordinated  Percentage"  shall  mean  the  percentage  equivalent  of  a
fraction,  the  numerator  of  which is 4% and the  denominator  of which is the
excess of 100% over 4%.

     "Target Adjusted  Invested Amount" shall mean, on any date of determination
for each Series which is outstanding (other than Series 1996-2),  an amount with
respect to such Series  which is equal to (a) (i) during its  revolving  period,
the  invested  amount as of the last day of the  Collection  Period  immediately
preceding  such  day or  (ii)  during  its  accumulation  period  or  any  early
amortization  period,  the invested  amount of such Series as of the last day of
its  revolving  period  minus  (b)  the  amount  of  all  unreimbursed  investor
charge-offs  on such day with  respect  to such  Series  plus (c) the  available
subordinated  amount for such Series (after  giving  effect to the  allocations,
distributions, withdrawals and deposits to be made on such day).

     "Target  1996-2  Adjusted  Invested  Amount"  shall  mean,  on any  date of
determination,  an amount  equal to (a) (i) during  the  Revolving  Period,  the
Invested  Amount  as of  the  last  day  of the  Collection  Period  immediately
preceding  such  day  or  (ii)  during  the  Accumulation  Period  or  an  Early
Amortization  Period,  the Invested  Amount as of the last day of the  Revolving
Period minus (b) the amount of all unreimbursed Investor Charge-Offs on such day
plus  (c)  the  Available  Subordinated  Amount  (after  giving  effect  to  the
allocations,  distributions,   withdrawals  and  deposits  to  be  made  on  the
Distribution Date during the Collection Period in which such date occurs).

     "Target  1996-2   Allocation   Percentage"  shall  mean,  on  any  date  of
determination,  the percentage equivalent of a fraction,  the numerator of which
is the Target 1996-2  Adjusted  Invested  Amount and the denominator of which is
the sum of (i)  the  Target  1996-2  Adjusted  Invested  Amount  and the  Target
Adjusted  Invested  Amounts for each other Series  which is not a  Concentration
Series.

     "Telerate  Page 3750" shall mean the  display  page  designated  on the Dow
Jones  Telerate  Service,  or such other page as may  replace  such page on that
service or such other  service or  services  as may be  selected  by the British
Banker's  Association  for the purpose of displaying  London  interbank  offered
rates for U.S. dollar deposits.

     "Termination   Date"  shall  mean,   with  respect  to  the  Series  1996-2
Certificates, the October 2001 Distribution Date.

     "Termination Proceeds" shall mean any termination proceeds arising out of a
sale of Receivables  (or interests  therein)  pursuant to Section 12.2(c) of the
Agreement with respect to Series 1996-2.

     "Transferor Collections" shall mean, with respect to any Collection Period,
the sum of (a) the Transferor Percentage of Interest Collections for the related
Collection  Period plus (b) the Transferor  Percentage of Principal  Collections
for the related Collection Period.

     "Transferor Percentage" shall mean 100% minus (a) when used with respect to
Interest Collections allocable to the Regular Pool Balance, the aggregate of the
floating  allocation  percentages for all Series and Purchased  Interests (other
than any floating allocation  percentage relating to the Concentration Pool) and
(b) when used with  respect to  Principal  Collections  allocable to the Regular
Pool Balance (i) the sum of aggregate of the floating allocation percentages for
each  Series  and  Purchased  Interest  (other  than  any  floating   allocation
percentage  relating to the Concentration  Pool) in its Revolving Period and the
aggregate of the principal allocation  percentages for each Series and Purchased
Interests  (other  than any  principal  allocation  percentage  relating  to the
Concentration  Pool) in its  amortization,  accumulation  or early  amortization
period, but in each case shall not be less than 0%.

     (b)  Notwithstanding  anything to the contrary in this Series Supplement or
the Agreement, the term "Rating Agency" shall mean, whenever used in this Series
Supplement or the Agreement with respect to Series 1996-2, Standard & Poor's and
Moody's.  As used in this Series Supplement and in the Agreement with respect to
Series  1996-2,  "highest  investment  category"  shall  mean (i) in the case of
Standard & Poor's, AAA and A-1+, as applicable, and (ii) in the case of Moody's,
Aaa and P-1, as applicable.

     (c) All capitalized terms used herein and not otherwise defined herein have
the meanings  ascribed to them in the Agreement.  The definitions in Section 2.1
are  applicable to the singular as well as the plural forms of such terms and to
the masculine as well as to the feminine and neuter genders of such terms.

     (d) The words  "hereof,"  "herein"  and  "hereunder"  and words of  similar
import when used in this Series Supplement shall refer to this Series Supplement
as a whole  and not to any  particular  provision  of  this  Series  Supplement;
references  to any  Article,  Section or Exhibit  are  references  to  Articles,
Sections  and  Exhibits  in  or  to  this  Series  Supplement  unless  otherwise
specified; and the term "including" means "including without limitation".


                                   ARTICLE III.

                                  SERVICING FEE

     SECTION 3.1.  Servicing  Compensation.  (a) The monthly  servicing fee (the
"Monthly Servicing Fee") shall be payable to the Servicer,  in arrears,  on each
Distribution  Date in respect of any  Collection  Period  (or  portion  thereof)
occurring  prior to the earlier of the first  Distribution  Date  following  the
Series  1996-2  Termination  Date and the first  Distribution  Date on which the
Invested Amount is zero, in an amount equal to one-twelfth (1/12) of the product
of (a) the Servicing Fee Rate and (b) the Series 1996-2 Allocation Percentage of
the  Regular  Pool  Balance as of the last day of the second  Collection  Period
preceding  such  Distribution  Date (or with  respect to the first  Distribution
Date, as of the Closing  Date).  The share of the Servicing Fee allocable to the
Series  1996-2  Certificateholders  with respect to any  Distribution  Date (the
"Certificateholders'  Monthly  Servicing  Fee")  shall be  equal to  one-twelfth
(1/12) of the product of (a) the Servicing Fee Rate and (b) the Invested  Amount
as of the last day of the Collection  Period second preceding such  Distribution
Date; provided,  however, that with respect to the first and second Distribution
Date, the Certificateholders' Monthly Servicing Fee shall be equal to $0 for the
first  Distribution  Date and $10,552.32 for the second  Distribution  Date. The
remainder of the Monthly Servicing Fee shall be paid by the Transferor and in no
event shall the Trust,  the Trustee or the Series 1996-2  Certificateholders  be
liable for the share of the Monthly  Servicing Fee to be paid by the Transferor;
and the remainder of the Servicing Fee shall be paid by the  Transferor  and the
Investor   Certificateholders   of   other   Series   and  the   Series   1996-2
Certificateholders  shall in no event be liable  for the share of the  Servicing
Fee to be paid by the  Transferor  or the Investor  Certificateholders  of other
Series.  The  Certificateholders'  Monthly Servicing Fee shall be payable to the
Servicer  solely  to the  extent  amounts  are  available  for  distribution  in
accordance with the terms of this Series Supplement.

    (b) The Servicer will be  permitted,  in its sole  discretion,  to waive the
Monthly  Servicing Fee for any Distribution  Date by notice to the Trustee on or
before the related  Determination Date; provided that the Servicer believes that
sufficient  Interest  Collections  will be available on any future  Distribution
Date to pay the Certificateholders' Monthly Servicing Fee relating to the waived
Monthly  Servicing Fee. If the Servicer so waives the Monthly  Servicing Fee for
any  Distribution  Date,  the Monthly  Servicing Fee and the  Certificateholders
Monthly  Servicing Fee for such Distribution Date shall be deemed to be zero for
all purposes of this Series  Supplement  and the Agreement;  provided,  however,
that such  Certificateholders'  Monthly  Servicing Fee shall be paid on a future
Distribution  Date solely to the extent amounts are available  therefor pursuant
to Section  4.10(e);  provided,  further  that,  to the  extent any such  waived
Certificateholders' Monthly Servicing Fee is so paid, the related portion of the
Monthly  Servicing  Fee to be  paid  by the  Transferor  shall  be  paid  by the
Transferor to the Servicer.

                                   ARTICLE IV.

                 RIGHTS OF SERIES 1996-2 CERTIFICATEHOLDERS AND
                    ALLOCATION AND APPLICATION OF COLLECTIONS

     SECTION 4.1. Allocations; Payments to Transferor .

     (a) Interest Collections,  Principal Collections,  Miscellaneous  Payments,
Investment  Proceeds and Defaulted Amounts,  as they relate to Series 1996-2 and
the Regular Pool  Balance,  shall be allocated and  distributed  as set forth in
this Article IV.

    (b) The Servicer  shall instruct the Trustee in writing to withdraw from the
Collection  Account and pay to the  Transferor  on the dates set forth below the
following amounts:

     (i) on each Deposit Date on which all Collections received on that day have
been deposited in the Collection Account:

     (A) an amount  equal to the Excess  Transferor  Percentage  for the related
Collection Period of Interest  Collections  deposited in the Collection  Account
and  allocable to the Regular  Pool Balance (as  specified in Section 4.5 of the
Agreement) for such Deposit Date; and

     (B) an amount  equal to the Excess  Transferor  Percentage  for the related
Collection  Period of  Principal  Collections  allocable to the Regular Pool and
deposited  in the  Collection  Account  for such  Deposit  Date,  if the Regular
Transferor Amount  (determined after giving effect to any Principal  Receivables
transferred  to the Trust on such Deposit  Date)  exceeds the sum of the Regular
Trust Available Subordinated Amount for the immediately preceding  Determination
Date plus the Regular  Minimum  Transferor  Amount  (after  giving effect to the
allocations,  distributions,   withdrawals  and  deposits  to  be  made  on  the
Distribution Date immediately following such Determination Date); and

     (ii) on each Deposit Date with respect to the Revolving Period on which all
Collections  received on that day have been deposited in the Collection Account,
an amount equal to the Available  Transferor  Collections for such Deposit Date,
if  the  Regular  Transferor  Amount  (determined  after  giving  effect  to any
Principal Receivables transferred to the Trust on such Deposit Date) exceeds the
sum of the  Regular  Trust  Available  Subordinated  Amount for the  immediately
preceding  Determination  Date and the Regular Minimum  Transferor Amount (after
giving effect to the allocations, distributions,  withdrawal, and deposits to be
made  on  the  Distribution  Date  immediately  following  such  Deposit  Date);
provided,  however,  that Available Transferor  Collections shall be paid to the
Transferor  with respect to any Collection  Period only after an amount equal to
the sum of (A)  the  Deficiency  Amount,  if any,  relating  to the  immediately
preceding  Collection  Period,  (B) the  excess,  if any,  of the  Reserve  Fund
Required Amount over the amount in the Reserve Fund on the immediately preceding
Distribution  Date (after giving  effect to the  allocations  of,  distributions
from,  and deposits in, the Reserve Fund on such  Distribution  Date),  has been
deposited in the Collection  Account and (C) any Shortfall Amount and Carry-Over
Amount has been paid from such Available Transferor Collections.

     The  withdrawals  to be made from the Collection  Account  pursuant to this
Section 4.1(b) do not apply to deposits into the Collection  Account that do not
represent Collections, including Miscellaneous Payments, payment of the purchase
price  for the  Certificateholders'  Interest  pursuant  to  Section  2.3 of the
Agreement,   payment   of   the   purchase   price   for   the   Series   1996-2
Certificateholders'  Interest  pursuant to Section 7.1 of this Series Supplement
and proceeds from the sale,  disposition or liquidation of Receivables  pursuant
to Section 9.2 or 12.2 of the Agreement.

     (c) The Servicer shall instruct the Trustee to withdraw from the Collection
Account and deposit into the Reserve  Fund on Deposit  Dates with respect to the
Revolving Period  Available  Transferor  Principal  Collections for such Deposit
Date,  up to the amount of the excess,  if any,  determined  pursuant to Section
4.1(b)(ii)(B).

     SECTION 4.2 Monthly  Interest.  (a) The amount of Class A monthly  interest
("Class A Monthly  Interest")  with respect to the Class A  Certificates  on any
Distribution Date shall be an amount equal to a fraction, the numerator of which
is the number of days in the  related  Interest  Period and the  denominator  of
which is 360, of the product of (i) the applicable  Class A Certificate Rate and
(ii) the outstanding Class A Principal Amount as of the close of business on the
preceding  Distribution Date (after giving effect to all repayments of principal
made to Class A Certificateholders on such preceding Distribution Date, if any).

     (b) The  amount of Class B Monthly  Interest  ("Class B Monthly  Interest")
with respect to the Class B Certificates  on any  Distribution  Date shall be an
amount equal to a fraction,  the numerator of which is the number of days in the
related  Interest  Period and the denominator of which is 360, of the product of
(i) the applicable  Class B Certificate  Rate and (ii) the  outstanding  Class B
Principal Amount as of the close of business on the preceding  Distribution Date
(after  giving  effect  to  all   repayments  of  principal   made  to  Class  B
Certificateholders  on such  preceding  Distribution  Date, if any).  

     (c) In the event that, with respect to any  Distribution  Date, the Class A
Certificate  Rate and the Class B Certificate  Rate for any Interest  Period are
limited to the Asset Receivables Rate, then the excess of interest calculated at
the  applicable  Class A or Class B LIBOR Rate over the Asset  Receivables  Rate
shall  constitute  a shortfall  amount (a  "Shortfall  Amount")  with respect to
interest due and owing on the Class A Certificates and the Class B Certificates,
as applicable,  and shall be payable on such Distribution Date. If, with respect
to such  Distribution  Date, the Servicer  determines that an  insufficiency  of
funds  exists to pay such  Shortfall  Amount  after  allocation  of  collections
pursuant to Section  4.6(a),  then the Servicer  shall notify the  Transferor of
such  insufficiency  and the Transferor shall be obligated to deposit the amount
of such  insufficiency,  in  immediately  available  funds,  into the Collection
Account no later than the Business Day preceding the related  Distribution Date.
In the event a Shortfall Amount is not paid on any Distribution  Date,  interest
shall accrue on the Shortfall  Amount at the applicable Class A or Class B LIBOR
Rate plus 2% (such Shortfall Amount plus interest thereon, compounded monthly, a
"Carry-Over  Amount") and shall be payable on the next  succeeding  Distribution
Date.

     (d) On  the  Determination  Date  preceding  each  Distribution  Date,  the
Servicer shall determine the excess, if any (the "Interest  Shortfall"),  of (x)
the sum of Class A Monthly  Interest  and the Class B Monthly  Interest  for the
Interest  Period  applicable  to such  Distribution  Date  and  any  outstanding
Interest Shortfalls plus Additional Interest thereon as set forth below over (y)
the amount of Interest  Collections  allocable to the Regular Pool which will be
available to be deposited in the Collection Account on such Distribution Date in
respect thereof pursuant to this Series Supplement. Interest shall accrue on any
outstanding  Interest  Shortfall  at the  applicable  Certificate  Rate plus 2%,
compounded monthly (such interest,  "Additional Interest"), and shall be payable
as provided herein on succeeding Distribution Dates.

     SECTION 4.3 Determination of Monthly  Principal.  (a) The amount of monthly
principal ("Class A Monthly Principal") available to be distributed or deposited
in the Principal  Funding  Account with respect to the Class A  Certificates  on
each  Distribution  Date with  respect to an Early  Amortization  Period and the
Accumulation   Period  shall  be  equal  to  the  Available  Investor  Principal
Collections with respect to such Distribution Date; provided,  however, that for
each Distribution Date with respect to the Accumulation Period, the sum of Class
A  Monthly  Principal  and  Class  B  Monthly  Principal   (together,   "Monthly
Principal")  shall  not  exceed  the  Controlled  Distribution  Amount  for such
Distribution  Date; and provided,  further,  that (i) Class A Monthly  Principal
shall not exceed the Class A Principal  Amount and (ii) Monthly  Principal shall
not exceed the Invested Amount.

     (b) The amount of monthly principal ("Class B Monthly Principal") available
to be distributed with respect to the Class B Certificates on each  Distribution
Date with respect to an Early  Amortization  Period and the Accumulation  Period
shall equal zero until the  Distribution  Date on which the Class A Certificates
have been paid or provided  for in full;  on and after such  Distribution  Date,
Class B Monthly  Principal  shall be equal to the Available  Investor  Principal
Collections  with  respect  to  such   Distribution   Date  after  the  Class  A
Certificates  have been paid or  provided  for in full;  provided  that  Class B
Monthly Principal shall not exceed the Class B Principal Amount.

     SECTION 4.4  Establishment  of Reserve Fund and Principal  Funding Account.
(a)(i) The Servicer,  for the benefit of the Series  1996-2  Certificateholders,
shall cause to be  established  and  maintained  in the name of the Trustee,  on
behalf of the Trust,  an Eligible  Deposit  Account (the  "Reserve  Fund") which
shall be  identified as the "Reserve  Fund for the World Omni  Wholesale  Master
Trust,  Series 1996-2" and shall bear a designation  clearly indicating that the
funds  deposited  therein  are  held  for  the  benefit  of  the  Series  1996-2
Certificateholders.

     (ii) At the  written  direction  of the  Servicer,  funds on deposit in the
Reserve Fund shall be invested by the Trustee in Eligible  Investments  selected
by the  Servicer  that will mature so that such funds will be  available  at the
close of business on or before the Business  Day next  preceding  the  following
Distribution Date. All Eligible Investments shall be held by the Trustee for the
benefit of the Series 1996-2 Certificateholders.  On each Distribution Date, all
interest and other investment  earnings (net of losses and investment  expenses)
on funds on deposit in the Reserve Fund received prior to such Distribution Date
shall be credited to the Collection  Account and applied as set forth in Section
4.6(a) of this Series  Supplement.  Funds  deposited  in the  Reserve  Fund on a
Business Day (which immediately  precedes a Distribution Date) upon the maturity
of any Eligible Investments are not required to be invested overnight.

     (b)(i) The Servicer, for the benefit of the Certificateholders, shall cause
to be established  and  maintained in the name of the Trustee,  on behalf of the
Trust, an Eligible Deposit Account (the "Principal Funding Account", which shall
be identified as the "Principal  Funding Account for World Omni Wholesale Master
Trust,  Series 1996-2" and shall bear a designation  clearly indicating that the
funds  deposited  therein  are  held  for  the  benefit  of  the  Series  1996-2
Certificateholders.

     (ii) At the  written  direction  of the  Servicer,  funds on deposit in the
Principal  Funding  Account  shall  be  invested  by  the  Trustee  in  Eligible
Investments  selected by the Servicer.  All such Eligible  Investments  shall be
held by the Trustee for the benefit of the Series 1996-2 Certificateholders.  On
each Distribution Date all interest and other investment earnings (net of losses
and  investment  expenses) on funds on deposit  therein shall be credited to the
Collection  Account  and  applied as set forth in Section  4.6(a) of this Series
Supplement.  Funds on deposit in the Principal Funding Account shall be invested
at the  direction  of the Servicer in Eligible  Investments  that will mature so
that such funds will be  available  on or before  the close of  business  on the
Business Day next  preceding  the  following  Distribution  Date or, if an Early
Amortization  Event shall have occurred,  the next Special  Payment Date.  Funds
deposited in the Principal Funding Account on a Business Day (which  immediately
precedes  the  Expected   Payment  Date)  upon  the  maturity  of  any  Eligible
Investments are not required to be invested overnight.

     (c)(i) The Trustee shall  possess all right,  title and interest in, to and
under all funds on deposit  from time to time in, and all  Eligible  Investments
credited to, the Reserve Fund and the Principal  Funding Account  (collectively,
the "Series  1996-2  Accounts") and in all proceeds  thereof.  The Series 1996-2
Accounts  shall be under the sole  dominion  and  control of the Trustee for the
benefit of the  Certificateholders.  If, at any time,  any of the Series  1996-2
Accounts ceases to be an Eligible Deposit Account,  the Trustee (or the Servicer
on its behalf) shall within ten (10) Business Days (or such longer  period,  not
to exceed thirty (30) calendar days, as to which each Rating Agency may consent)
establish a new Series  1996-2  Account  meeting  the  conditions  specified  in
paragraph (a)(i), (b)(i) or (c)(i) above, as applicable,  as an Eligible Deposit
Account and shall  transfer any cash and/or any  investments  to such new Series
1996-2 Account.  Neither the  Transferor,  the Servicer nor any person or entity
claiming by, through or under the Transferor, the Servicer or any such person or
entity shall have any right,  title or interest in, or any right to withdraw any
amount from, any Series 1996-2  Account,  except as expressly  provided  herein.
Exhibit D to this Series  Supplement  identifies  each Series 1996-2  Account by
setting forth the account number of each such account,  the account  designation
of each such account and the name of the institution with which such account has
been established.  If a substitute Series 1996-2 Account is established pursuant
to this Section, the Servicer shall provide to the Trustee an amended Exhibit D,
setting  forth  the  relevant  information  for such  substitute  Series  1996-2
Account.  The  Reserve  Fund  and the  Principal  Funding  Account  shall be the
property of the  Transferor  for federal  income tax purposes and the Transferor
shall report the investment earnings on each such fund in its federal income tax
return.

     (ii) Pursuant to the authority granted to the Servicer in Section 3.1(a) of
the Agreement,  the Servicer shall have the power,  revocable by the Trustee, to
make withdrawals and payments or to instruct the Trustee to take withdrawals and
payments  from the Series  1996-2  Accounts for the purposes of carrying out the
Servicer's or Trustee's duties hereunder.

     SECTION 4.5 Deficiency Amount . With respect to each Distribution  Date, on
the related  Determination  Date, the Servicer  shall  determine the amount (the
"Deficiency Amount"), if any, by which

     (a) the sum of:

     (i)  Class A  Monthly  Interest  and  Class B  Monthly  Interest  for  such
Distribution Date;

     (ii)  any  Interest  Shortfall  previously  due  but not  deposited  in the
Collection Account on a prior Distribution Date;

     (iii) Additional Interest, if any, for such Distribution Date;

     (iv) the  Certificateholders'  Monthly  Servicing Fee for such Distribution
Date (unless waived);

     (v) the Investor Default Amount, if any, for such Distribution Date; and

     (vi) an amount (the "Monthly  Dilution  Amount") equal to the Series 1996-2
Allocation  Percentage of the amount of any  Adjustment  Payment  required to be
deposited in the Collection  Account pursuant to Section 3.9(a) of the Agreement
with respect to the related  Collection Period that has not been so deposited as
of such Determination Date,

     exceeds:(b) the sum of

     (i) the Floating Allocation Percentage of Interest Collections allocable to
the Regular Pool for such  Distribution  Date plus any Investment  Proceeds,  if
any, with respect to such Distribution Date and

     (ii) the amount of funds in the Reserve Fund which are  available  pursuant
to Section  4.8(a) to cover any  portion  of the  amount,  if any,  by which the
amount of clause (a) exceeds the amount of clause (b)(i).

     The "Required Draw Amount" shall be the lesser of (x) the Deficiency Amount
and (y) the Available  Subordinated Amount on the related Determination Date. In
the event that any Shortfall Amount or Carry-Over Amount remains  outstanding at
such time as the Class A Principal  Amount and the Class B Principal  Amount are
paid in full,  then the Required Draw Amount for such  Distribution  Date (after
such payment of the Class A Principal  Amount and the Class B Principal  Amount)
and subsequent  Distribution  Dates shall include any Carry-Over  Amount,  until
such Carry-Over Amounts have been paid in full.

     SECTION  4.6  Application  of  Investor  Interest  Collections,  Investment
Proceeds and Available Investor Principal Collections . The Servicer shall cause
the Trustee to make the following  distributions  from the Collection Account on
each Distribution Date:

     (a) On  each  Distribution  Date,  an  amount  equal  to the sum of (i) the
Floating Allocation  Percentage of Interest Collections allocable to the Regular
Pool and (ii) any  Investment  Proceeds with respect to such  Distribution  Date
will be distributed in the following priority:

     (i)  first,  an  amount  equal  to  Class  A  Monthly  Interest  for  such
Distribution  Date,  plus  the  amount  of any  outstanding  Interest  Shortfall
attributable  to the  Class A  Certificates  and the  amount  of any  Additional
Interest  for  such   Distribution   Date  shall  be   distributed  to  Class  A
Certificateholders;

     (ii)  second,  an  amount  equal  to  Class B  Monthly  Interest  for such
Distribution  Date,  plus  the  amount  of any  outstanding  Interest  Shortfall
attributable  to the  Class B  Certificates  and the  amount  of any  Additional
Interest  for  such   Distribution   Date  shall  be   distributed  to  Class  B
Certificateholders;

     (iii) third, an amount equal to the  Certificateholders'  Monthly Servicing
Fee for such Distribution Date shall be distributed to the Servicer (unless such
amount has been netted against deposits to the Collection Account or waived);

     (iv) fourth,  an amount equal to the Reserve Fund Deposit  Amount,  if any,
for such Distribution Date shall be deposited in the Reserve Fund;

     (v) fifth, an amount equal to the sum of the Investor  Default  Amount,  if
any, and the Monthly Dilution Amount,  if any, for such  Distribution Date shall
be treated as a portion of Available  Investor  Principal  Collections  for such
Distribution Date;

     (vi) sixth, an amount equal to the sum of (x) any Shortfall  Amount for the
current  Distribution Date and (y) any accrued and unpaid Carry-Over Amount from
a  prior  Distribution  Date,  if  any,  shall  be  paid  first  to the  Class A
Certificateholders  to the  extent  of  available  funds and then to the Class B
Certificateholders; and

     (vii) seventh,  the balance,  if any, shall constitute  Excess Interest and
shall be allocated and distributed as set forth in Section 4.10.

     (b) On each day during the Revolving  Period,  an amount equal to Principal
Collections  allocable to the Regular Pool deposited on any day shall be applied
by the Servicer in the following priority:

     (i) first,  to make a deposit in the  Series  1996-2  portion of the Excess
Funding  Account to the extent  necessary so that the balance therein equals the
excess, if any, of (a) the sum of (i) the Class A Principal Amount and the Class
B Principal  Amount,  calculated  as of the last day of the previous  Collection
Period and (ii) the Available  Subordinated  Amount  (excluding the  Incremental
Subordinated  Amount)  on such day over (b) the  product  of the  Series  1996-2
Allocation  Percentage and the Regular Pool Balance on such date,  multiplied by
98%; and

     (ii) second,  an amount equal to the balance  (such  balance  being part of
"Shared Principal  Collections"),  if any, of such Available  Investor Principal
Collections shall be applied in accordance with Section 4.4 of the Agreement.

     (c) For  purposes  of  determining  the  amount to be applied  pursuant  to
subparagraph  (b)(i)  above,  allocations  of the amounts to be deposited in the
Excess Funding Account and allocated to Series 1996-2 and all other  outstanding
Series  and  Purchased  Interests  shall be made  pro  rata on the  basis of the
invested  amounts  (including the Invested Amount) for such Series and Purchased
Interests.

     (d) If on any day during the  Revolving  Period,  the balance on deposit in
the Series  1996-2  portion of the Excess  Funding  Account  exceeds  the amount
calculated  pursuant to clause (b)(i)  above,  then funds in an amount up to the
amount of such excess shall be  withdrawn  from the Excess  Funding  Account and
treated as Available Investor Principal Collections.

     (e) On each Distribution Date with respect to the Accumulation Period or an
Early  Amortization  Period,  an amount  equal to Available  Investor  Principal
Collections will be distributed in the following priority:

     (i)  first,  an  amount  equal  to  Class  A  Monthly  Principal  for  such
Distribution  Date shall be deposited by the Servicer into the Principal Funding
Account;

     (ii)  second,  an  amount  equal  to  Class B  Monthly  Principal  for such
Distribution  Date shall be deposited by the Servicer into the Principal Funding
Account; and

     (iii) third,  for each  Distribution  Date with respect to the Accumulation
Period (unless an Early Amortization Event has occurred), after giving effect to
the deposits  referred to in clauses (i) and (ii) above,  an amount equal to the
balance (such balance being part of "Shared Principal Collections"),  if any, of
such Available  Investor  Principal  Collections  shall be applied in accordance
with Section 4.4 of the Agreement and Section 4.11 hereof.

     (iv) fourth,  if such Distribution Date is on a Special Payment Date or the
Expected  Final  Payment Date,  all amounts on deposit in the Principal  Funding
Account  and the  Excess  Funding  Account  allocable  to Series  1996-2 up to a
maximum amount on any such day equal to the excess of the outstanding  principal
balance  of the  Series  1996-2  Certificates  over  the  unreimbursed  Investor
Charge-Offs, shall be distributed first to the Class A Certificateholders to the
extent due and owing and second, to the extent funds are available, to the Class
B Certificateholders to the extent due and owing.

     SECTION 4.7 Carry-Over Amount.

     In the event  that,  at such time as the Class A  Principal  Amount and the
Class B  Principal  Amount  are  paid in full,  any  Carry-Over  Amount  remains
outstanding, then Series 1996-2 shall remain outstanding with an Invested Amount
of zero. On each succeeding  Distribution Date until the Carry-Over Amount shall
have been paid in full, Available Transferor Collections shall be applied as set
forth in  Section  4.8 to pay  such  Carry-Over  Amount  first,  to the  Class A
Certificateholders  and  then  to  the  Class  B  Certificateholders  until  the
Carry-Over Amount (including interest therein, compounded monthly) has been paid
in full.

     For so long as the Series 1996-2 Certificates remain outstanding (including
for any period for which a  Carry-Over  Amount  remains  outstanding)  (i) WOFCO
shall  maintain  in effect  (and renew,  to the extent  necessary)  and (ii) the
Transferor shall not cancel or otherwise waive its rights under, the demand note
designated "Demand Note A" dated as of October 25, 1994.

     SECTION 4.8 Application of Reserve Fund and Available Subordinated Amount .
(a) If the sum of the Investor Interest Collections and Investment Proceeds,  if
any, on any  Distribution  Date pursuant to Section  4.6(a) is not sufficient to
make all distributions required on such Distribution Date by Sections 4.6(a)(i),
(ii), (iii) and (v), the Servicer shall cause the Trustee to withdraw funds from
the  Reserve  Fund to the  extent  available  therein,  and apply  such funds to
complete the distributions pursuant to Sections 4.6(a)(i),  (ii), (iii) and (v);
provided  that  during  any  Early  Amortization  Period  (other  than an  Early
Amortization Period which has ended as described in clause (c) of the definition
thereof),   funds  shall  not  be  withdrawn  from  the  Reserve  Fund  to  make
distributions  otherwise required by Section 4.6(a)(v) to the extent that, after
giving  effect to such  withdrawal,  the amount on deposit in the  Reserve  Fund
shall be less than $1,000,000.

     (b) If there is a Required  Draw  Amount  for any  Distribution  Date,  the
Servicer shall, subject to the following  paragraph,  apply or cause the Trustee
to apply the  Available  Transferor  Collections  with  respect  to the  related
Collection  Period,  but only up to the amount of the Required  Draw Amount,  to
make up the shortfall in the distributions required by Sections 4.6(a)(i), (ii),
(iii) and (v) that have not been made through the  application of funds from the
Reserve Fund in  accordance  with Section  4.8(a).  The amount of the  Available
Transferor  Collections  applied in accordance with the preceding sentence shall
reduce  the  Available   Subordinated  Amount.  Any  such  Available  Transferor
Collections  remaining after the application  thereof  pursuant to the preceding
sentence shall be added to Available  Investor  Principal  Collections  for such
Distribution  Date,  but only up to the  amount  of unpaid  Adjustment  Payments
allocated to Series 1996-2 as described in Section  4.5(a)(vi).  If the Required
Draw Amount exceeds Available Transferor Collections for such Distribution Date,
the Available Subordinated Amount shall be reduced by the amount of such excess,
but not by more than the sum of the  Investor  Default  Amount  and the  Monthly
Dilution Amount for such Distribution Date.

     If, for such Distribution Date, the sum of the Required Draw Amount and the
aggregate  of the required  subordination  draw amounts for all other Series and
Purchased  Interests  outstanding exceeds the Available  Transferor  Collections
with respect to the related  Collection Period,  then such Available  Transferor
Collections shall be allocated to such Series and Purchased Interests (including
Series  1996-2) pro rata on the basis of such required  draw amounts  (including
the Required Draw Amount).

     (c) If, after giving effect to the allocations of,  distributions from, and
deposits in, the Reserve Fund made pursuant to Sections 4.1(c),  4.4, 4.6(a) and
4.8(a) and (d),  (i) the amount in the Reserve  Fund is greater than the Reserve
Fund Required Amount for such Distribution  Date, then the Servicer shall (x) if
any Shortfall  Amount or Carry-Over  Amount exists for such  Distribution  Date,
apply the excess to pay such amount and,  (y)  thereafter,  cause the Trustee to
distribute  such  excess  amount to the  Transferor  and (ii) the  amount in the
Reserve Fund is less than such Reserve Fund  Required  Amount,  then the Trustee
shall,  subject to the  following  paragraph,  deposit any  remaining  Available
Transferor Collections for such Distribution Date (after giving effect to clause
(b) of Section  4.8) into the Reserve  Fund until the amount in the Reserve Fund
is equal to such Reserve Fund Required  Amount.  On the  Termination  Date,  any
funds in the  Reserve  Fund will be  treated  as  Available  Investor  Principal
Collections.  Upon payment in full of the outstanding  principal  balance of the
Series 1996-2  Certificates,  any funds remaining on deposit in the Reserve Fund
shall (x) if any Shortfall  Amount or Carry-Over  Amount exists on such date, be
used to pay such Amount to Certificateholders and (y) thereafter, be paid to the
Transferor.

     If,  for such  Distribution  Date,  the sum of the  amount  required  to be
deposited into the Reserve Fund and the aggregate of the amounts  required to be
deposited  into the  reserve  funds for all other  Regular  Series  and  Regular
Purchased  Interests  outstanding exceeds the Available  Transferor  Collections
that remain available to make such deposits on such Distribution Date, then such
remaining Available Transferor Collections shall be allocated to such Series and
Purchased  Interests  (including  Series  1996-2)  pro rata on the  basis of the
amounts  required to be  deposited  in each such  reserve  fund  (including  the
Reserve Fund).

     (d) If, for any  Distribution  Date with  respect to an Early  Amortization
Period,  after giving effect to the  allocations  of,  distributions  from,  and
deposits in, the Reserve Fund and the reserve funds for other Regular Series and
Regular  Purchased  Interests made pursuant to Sections 4.1(c),  4.4, 4.6(a) and
4.8(a),  the amount in the  Reserve  Fund is less than the Excess  Reserve  Fund
Required Amount for such  Distribution  Date, the Trustee shall,  subject to the
following paragraph,  deposit any remaining Available Transferor Collections for
such  Distribution  Date into the  Reserve  Fund until the amount in the Reserve
Fund is equal to such Excess Reserve Fund Required Amount.

     If for any Distribution Date the sum of the amount required to be deposited
into the Reserve Fund to fund the Reserve Fund Required Amount and the aggregate
of the amounts  required to be  deposited  into the reserve  funds for all other
Regular Series and Regular Purchased  Interests  outstanding to fund the reserve
fund required  amounts for such Regular  Series or Regular  Purchased  Interests
exceeds the remaining Available  Transferor  Collections  available to make such
deposits for such Distribution  Date, then such remaining  Available  Transferor
Collections  shall be (subject to the next paragraph)  allocated to such Regular
Series and Regular Purchased Interests (including Series 1996-2) pro rata on the
basis of such  amounts  required  to be  deposited  in each  such  reserve  fund
(including the Reserve Fund) to fund the reserve fund required amount (including
the Reserve Fund Required Amount).

     If any accrued and unpaid  Interest  Shortfall  (together  with  Additional
Interest,  if  any)  exists  at  the  time  when  the  Invested  Amount  of  the
Certificates  has  been  reduced  to zero  (and  after  application  of  amounts
available in the Reserve Fund), then, on each succeeding Distribution Date until
the  aggregate  amount of such Interest  Shortfalls  (together  with  Additional
Interest,  if any) is paid in full,  the  Servicer  shall  apply  all  Available
Transferor  Collections  toward the  payment  of such  Interest  Shortfalls  and
Additional  Interest (if any) up to, but not  exceeding,  an amount equal to the
Available   Subordinated   Amount  (which  will  thereby  reduce  the  Available
Subordinated  Amount  by the  amount  of  Available  Transferor  Collections  so
applied).

     (e) The balance of Available  Transferor  Collections  on any  Distribution
Date,  after giving  effect to any  distributions  thereof  pursuant to Sections
4.8(b), (c) and (d) and the distributions in respect of other series referred to
in Sections 4.8(b),  (c) and (d), shall be distributed to the Transferor on such
Distribution Date; provided that (x) if the Trust Available  Subordinated Amount
for the immediately  preceding  Determination Date exceeds the Transferor Amount
on such  date  (determined  after  giving  effect to any  Principal  Receivables
transferred to the Trust on such Distribution Date), Section 4.8(c) hereof shall
not  apply  and  such  balance  of  Available  Transferor  Collections  shall be
deposited  into the  Reserve  Fund to the extent of such excess and (y) during a
Dilution  Reserve  Period (but only when  clause (x) above does not apply),  any
remaining Available  Transferor Interest Collections shall be deposited into the
Dilution Reserve Fund until the balance therein equals $1,000,000. Any remaining
Available Transferor Collections shall be paid to the Transferor.

     SECTION 4.9 Investor  Charge-Offs. If, on any  Distribution  Date on which
the Available  Subordinated  Amount on the preceding  Determination  Date (after
giving effect to the allocations, distributions,  withdrawals and deposits to be
made on such  Distribution  Date) is zero  and the  Deficiency  Amount  for such
Distribution  Date is greater  than zero,  the Class B Principal  Amount will be
reduced by the Deficiency  Amount,  but not by more than the sum of the Investor
Default  Amount  and  the   unreimbursed   Monthly   Dilution  Amount  for  such
Distribution  Date  (a  "Class  B  Investor   Charge-Off").   Class  B  Investor
Charge-Offs shall thereafter be reimbursed and the Invested Amount and the Class
B Principal  Amount  increased  (but not by an amount in excess of the aggregate
unreimbursed  Class B  Investor  Charge-Offs)  by the  sum of (i)  Miscellaneous
Payments  allocable to Series 1996-2 with respect to such  Distribution Date and
(ii) the amount of Excess  Interest  allocated  and  available  for that purpose
pursuant to Section 4.10(a); provided that the Class B Principal Amount will not
be  increased  if and to the extent that the Class A  Principal  Amount has been
reduced by Class A Investor  Charge-Offs,  and the Class A Principal  Amount has
not first been increased by the amount of such reduction.

     In the event that any such  reduction of the Class B Invested  Amount would
cause the Class B Principal  Amount to be less than zero,  the Class B Principal
Amount  shall be  reduced  to zero,  and the Class A  Principal  Amount  will be
reduced  by the  amount by which the Class B  Principal  Amount  would have been
reduced below zero, but not more than the sum of the Investor Default Amount and
the  unreimbursed  Monthly  Dilution  Amount  for such  Distribution  Date (such
amount,  a "Class A Investor  Charge-Off").  In the event the Class A  Principal
Amount have been reduced by the amount of any Class A Investor  Charge-Offs,  it
will be  increased  on any  Distribution  Date  by the sum of (i)  Miscellaneous
Payments  allocable  to Series  1996-2 for such  Distribution  Date and (ii) the
amount of Excess Interest allocated and available at such time.

     SECTION  4.10  Excess  Interest. The  Servicer  shall cause the Trustee to
apply, on each Distribution Date, Excess Interest with respect to the Collection
Period  immediately  preceding  such  Distribution  Date,  to make the following
distributions in the following priority:

     (a) an amount equal to the aggregate amount of Class A Investor Charge-Offs
which have not been  previously  reimbursed  as  provided  in Section 4.9 (after
giving effect to the allocation on such Distribution Date of any amount for that
purpose  pursuant to Section  4.9),  shall be treated as a portion of  Available
Investor Principal  Collections with respect to such Distribution Date and shall
increase the Class A Principal Amount;

     (b) an amount equal to the aggregate amount of Class B Investor Charge-Offs
which have not been  previously  reimbursed  as  provided  in Section 4.9 (after
giving effect to the allocation on such Distribution Date of any amount for that
purpose  pursuant to Section  4.9),  shall be treated as a portion of  Available
Investor Principal  Collections with respect to such Distribution Date and shall
increase the Class B Principal Amount;

     (c)  an  amount  equal  to  the  amount  of  reductions  of  the  Available
Subordinated  Amount on account of Investor  Default  Amounts that have not been
reinstated  previously  shall be distributed to the Transferor and will increase
the Available Subordinated Amount;

     (d) during any Dilution  Reserve Period,  an amount equal to the excess (if
any) of  $1,000,000  over the balance on deposit in the  Dilution  Reserve  Fund
shall be deposited into the Dilution Reserve Fund;

     (e)  an  amount  equal  to  the  aggregate   outstanding   amounts  of  the
Certificateholders'  Monthly  Servicing  Fee which have been  previously  waived
pursuant to Section 3.1 shall be distributed to the Servicer; and

     (f) the balance, if any, shall be distributed to the Transferor.

     SECTION 4.11 Shared Principal Collections.

     "Series  1996-2  Shared  Principal   Collections",   with  respect  to  any
Distribution  Date, shall mean Shared  Principal  Collections for all Series and
Purchased  Interest for such  Distribution Date in an amount equal to the lesser
of (a) the Series 1996-2 Principal Shortfall, if any, for such Distribution Date
and (b) an amount equal to the product of (x) Shared  Principal  Collections for
all  Series  and  Purchased  Interests  for  such  Distribution  Date  and (y) a
fraction,  the numerator of which is the Series 1996-2  Principal  Shortfall for
such  Distribution  Date and the denominator of which is the aggregate amount of
Principal   Shortfalls   for  all  Series  and  Purchased   Interests  for  such
Distribution Date. The "Series 1996-2 Principal Shortfall",  with respect to any
Distribution  Date, shall equal the excess of (i) (x) for any Distribution  Date
with respect to the Accumulation  Period, the Controlled  Distribution Amount or
(y) for any Distribution Date with respect to an Early Amortization  Period, the
Invested Amount,  over (ii) Available  Investor  Principal  Collections for such
Distribution  Date  (excluding  any  portion  thereof   attributable  to  Shared
Principal Collections).

     SECTION 4.12 Excess Funding Account. (a) All funds on deposit in the Excess
Funding  Account  with  respect  to  Series  1996-2  at  the  beginning  of  the
Accumulation  Period or upon the occurrence of an Early  Amortization Event will
be deposited in the Principal Funding Account, and no funds will be deposited in
the Excess Funding Account with respect to Series 1996-2 during the Accumulation
Period or any Early Amortization Period.

     (b) In the event that other Regular Series and Regular Purchased  Interests
issued by the Trust provide for other arrangements  similar to the Series 1996-2
portion  of  the  Excess  Funding  Account  involving   fluctuating   levels  of
investments in Principal Receivables, (i) the allocation of additional Principal
Receivables  to increase  the Invested  Amount and the invested  amounts of such
other  Regular  Series  and  Regular   Purchased   Interests  (and  the  related
withdrawals  from those  respective  portions of Excess Funding Account) will be
based on the proportion that the amount on deposit in such portion of the Excess
Funding  Account bears to the aggregate  amount on deposit in the Excess Funding
Account and (ii) the deposit of amounts  into the Series  1996-2  portion of the
Excess  Funding  Account  and  other  portions  of the  Excess  Funding  Account
allocable to other Regular  Series and Regular  Purchased  Interests will be pro
rata based on the  proportion  that the  Invested  Amount  bears to the invested
amounts  (including  the  Invested  Amount) of all  Regular  Series and  Regular
Purchased Interests having an interest in the Excess Funding Account.

     SECTION 4.13 Determination of Accumulation  Period Length. On the June 1999
Distribution Date, the Servicer shall determine the Accumulation  Period Length.
The "Accumulation Period Length" will be one, two or three months(s) and will be
calculated as the product,  rounded upwards to the nearest integer, of (a) 3 and
(b) a fraction,  the  numerator of which is the  Invested  Amount as of the June
1999 Distribution Date (after giving effect to all changes therein on such date)
and the denominator of which is the sum of such Invested Amount and the invested
amounts  as of the June  1999  Distribution  Date  (after  giving  effect to all
changes  therein on such  date) of all other  outstanding  Series and  Purchased
Interests  (other than any  Concentration  Series)  whose  respective  revolving
periods  are not  scheduled  to end  before the last day of the  September  1999
Collection Period. If the Accumulation Period Length is one month, two months or
three months, the Revolving Period shall end, and the Accumulation  Period shall
begin,  on the  first  day of the  September  1999,  August  1999 or  July  1999
Collection Period,  respectively.  Notwithstanding the foregoing,  the Revolving
Period shall end, and the Accumulation  Period shall commence,  on the first day
of the July 1999 Collection Period if, prior to such date, any other outstanding
Series or  Purchased  Interest  shall have  entered  into an early  amortization
period.  In addition,  if the Accumulation  Period shall have been determined to
commence later than the first day of the July 1999 Collection  Period and, prior
to such commencement,  another Series or Purchased Interests shall enter into an
early amortization period, the Accumulation Period shall commence on the date on
which that early amortization period commences.

     SECTION 4.14 Dilution  Reserve Fund. (a) If a Dilution Reserve Trigger Date
occurs,  the Servicer,  for the benefit of Holders of each Regular Series (other
than Series 1994-1), shall cause to be established and maintained in the name of
the Trustee,  on behalf of the Trust, an Eligible Deposit Account (the "Dilution
Reserve  Fund") which shall be identified as the "Dilution  Reserve Fund for the
World Omni Wholesale Master Trust". The Dilution Reserve Fund shall be funded in
the manner  specified  in Sections  4.8(e) and 4.10(d) and this Section 4.14 and
shall be  administered  in the same manner as  specified  for the Series  1996-2
Accounts in Section 4.4 (including with respect to the application of investment
proceeds).

     (b) If a Dilution  Reserve Deposit Date occurs,  WOFCO shall, on such date,
deposit into the Dilution Reserve Fund an amount equal to the excess (if any) of
$1,000,000  over the balance on deposit in the  Dilution  Reserve  Fund.  On and
after a Dilution  Reserve  Deposit  Date (and  whether or not WOFCO has made the
deposit  referred  to  above),  on each  Distribution  Date the  Servicer  shall
withdraw  from the  Dilution  Reserve  Fund  and  apply  as  Available  Investor
Principal  Collections  an amount  equal to the  excess,  if any, of the related
Monthly Dilution Amount over the amounts allocated to cover the Monthly Dilution
Amount pursuant to Sections  4.6(a)(v) and 4.8(a) and (b);  provided that if any
Regular  Series  (other than Series  1994-1) is  outstanding  and the sum of the
excess  specified  above and the similar  excess  calculated for each other such
Regular  Series is greater than the balance  available  in the Dilution  Reserve
Fund,  then the balance on deposit in the Dilution  Reserve Fund shall be shared
ratably among the Regular Series (other than Series  1994-1) in accordance  with
the proportion that the Series Allocation Percentage of each bears to the sum of
such Series Allocation Percentages.

     (c) On the  earlier  to occur of (i) the date on which  the  Series  1994-1
Certificates  have been repaid in full and (ii) the Termination  Date (after all
distributions to the Series 1996-2 Holders on that date), the balance on deposit
in the Dilution Reserve Fund shall be paid to the Transferor,  and the following
shall  be  deemed  to  have  been  deleted  from  this  Series  Supplement:  the
definitions  of  "Dilution  Reserve  Deposit  Date",  "Dilution  Reserve  Fund",
"Dilution Reserve Period" and "Dilution Reserve Trigger Date"; clause (y) of the
proviso to Section 4.8(e); Section 4.10(d) and this Section 4.14.


                                   ARTICLE V.

                          DISTRIBUTIONS AND REPORTS TO
                        SERIES 1996-2 CERTIFICATEHOLDERS

     SECTION 5.1 Distributions. (a) On each Distribution Date, the Trustee shall
distribute  to each Series 1996-2  Certificateholder  of record on the preceding
Record Date (other than as provided in Section 12.2 of the Agreement  respecting
a final  distribution)  such  Certificateholder's  pro rata share  (based on the
aggregate  fractional  undivided  interests  represented  by the  Series  1996-2
Certificates  held by such  Certificateholder)  of the amounts on deposit in the
Series 1996-2 Accounts as is payable to the Series 1996-2  Certificateholders on
such Distribution Date pursuant to Sections 4.6 and 4.7.

     (b) Except as provided in Section 12.2 of the  Agreement  with respect to a
final distribution,  distributions to Series 1996-2 Certificateholders hereunder
shall be made by check mailed to each Series  1996-2  Certificateholder  at such
Certificateholder's  address  appearing  in  the  Certificate  Register  without
presentation or surrender of any Series 1996-2  Certificate or the making of any
notation  thereon;  provided,  however,  that  with  respect  to  Series  1996-2
Certificates registered in the name of a Depository, such distributions shall be
made to such Depository in immediately available funds.

     SECTION 5.2 Reports to Series 1996-2  Certificateholders.  (a) At least two
(2) Business Days prior to each Distribution  Date, the Servicer will provide to
the Trustee  statements  substantially in the forms of Exhibit C (with a copy to
each Rating Agency),  and on each Distribution Date the Trustee shall forward to
each Series 1996-2  Certificateholder  the report  substantially  in the form of
Exhibit C prepared by the Servicer,  setting forth certain information  relating
to the Trust and the Series 1996-2 Certificates.

     (b) A copy of each report  provided  pursuant to paragraph (a) will be made
available for inspection at the Corporate Trust Office of the Trustee.

     (c) On or before April 30 of each calendar  year,  beginning  with calendar
year 1997, the Trustee shall furnish or cause to be furnished to each Person who
at  any  time  during  the   preceding   calendar   year  was  a  Series  1996-2
Certificateholder,  a report prepared by the Servicer containing the information
which  is  required  to  be  contained  in  the   statement  to  Series   1996-2
Certificateholders  as set forth in  paragraph  (a) above,  aggregated  for such
calendar year or the applicable  portion  thereof during which such Person was a
Series  1996-2  Certificateholder.  The Servicer  shall  prepare and the Trustee
shall furnish to each person that was a  certificateholder  during the preceding
calendar year in the time and manner required by the Code,  such  information as
is  required  to be provided  by an issuer of  indebtedness  under the  Internal
Revenue Code,  including Forms 1099 and such other  customary  information as is
necessary to enable the Series 1996-2 Certificateholders (or Certificate Owners)
to prepare their tax returns.  The  obligation of the Trustee shall be deemed to
have been  satisfied  to the extent that  substantially  comparable  information
shall be provided by the Trustee  pursuant to any  requirements  of the Internal
Revenue Code as from time to time in effect.


                                   ARTICLE VI.

                            EARLY AMORTIZATION EVENTS

     SECTION 6.1 Additional Early Amortization  Events. The occurrence of any of
the following  events shall,  immediately  upon the occurrence  thereof  without
notice  or  other  action  on the  part  of the  Trustee  or the  Series  1996-2
Certificateholders,  be deemed to be an Early  Amortization  Event  solely  with
respect to Series 1996-2:

     (a) on any Determination Date, the average of the Monthly Payment Rates for
the three (3) preceding Collection Periods is less than 30%;

     (b). on any Determination  Date, the Available  Subordinated Amount for the
next  Distribution  Date will be  reduced  to an amount  less than the  Required
Subordinated  Amount on such  Determination  Date,  after  giving  effect to the
distributions to be made on such Distribution Date;

     (c) any Servicer Default with respect to Series 1996-2 occurs;

     (d) the Class A Principal  Amount and the Class B  Principal  Amount is not
repaid by the Expected Final Payment Date; or

     (e) if, on any date,  either  (i) any  Shortfall  Amount  has  arisen  with
respect to six consecutive  Determination Dates, (ii) the amount available to be
drawn by the Transferor under a demand note designated  "Demand Note A" provided
by WOFCO  specifically for purposes of funding  Shortfall Amounts and Carry-Over
Amounts (the  "Shortfall  Demand  Note") falls below the greater of (A) $325,000
and  (B)  two  times  the  amount  of  the  largest   Shortfall  Amount  on  any
Determination  Date,  (iii)  payment  is not made by WOFCO  under the  Shortfall
Demand  Note  or (iv)  the  Transferor  fails  to pay any  Shortfall  Amount  or
Carry-Over Amount in accordance with Section 4.2(c).

                                  ARTICLE VII.

                               OPTIONAL REPURCHASE

     SECTION 7.1 Optional  Repurchase.  (a) On any  Distribution  Date occurring
after the date on which the sum of the Class A Principal  Amount and the Class B
Principal  Amount is reduced to 10% of the sum of the Class A Initial  Principal
Amount and the Class B Initial  Principal  Amount or less, the Transferor  shall
have the  option,  subject  to the  condition  set forth in  paragraph  (c),  to
purchase   the   entire,   but  not  less  than  the   entire,   Series   1996-2
Certificateholders'  interest,  at a purchase  price  equal to the  Reassignment
Amount for such Distribution Date.

     (b) The  Transferor  shall give the  Servicer  and the Trustee at least ten
(10) days prior written notice of the Distribution  Date on which the Transferor
intends to exercise  such purchase  option.  Not later than 12:00 noon (New York
City time), on such  Distribution  Date, the Transferor  shall deposit an amount
equal to the sum of (i) the Series 1996-2 portion of the Excess Funding  Account
(in a maximum amount not exceeding the Reassignment Amount) and (ii) the excess,
if any, of the Reassignment Amount over the amount calculated in clause (i) into
the Collection  Account in immediately  available funds. Such purchase option is
subject to payment in full of the Reassignment  Amount. Such amount deposited in
the Collection Account shall be distributed as set forth in Section 8.1 (b).

     (c) If at the time the Transferor  exercises its purchase option hereunder,
the  Transferor's  long-term  unsecured  debt has a rating lower than the lowest
investment grade rating of the Rating Agency, or the Transferor's long-term debt
is not rated, the Transferor  shall deliver to the Trustee on such  Distribution
Date an Opinion of Counsel (which must be an independent outside counsel) to the
effect that, in reliance on certain  Officer's  Certificates  to the effect that
the Series  1996-2  Certificateholders'  Interest  purchased  by the  Transferor
constitutes  fair  value  for  the  consideration  paid  therefor  and as to the
solvency   of   the   Transferor,    the   purchase   of   the   Series   1996-2
Certificateholders'  interest  would not be  considered a fraudulent  conveyance
under applicable law.


                                  ARTICLE VIII.

                               FINAL DISTRIBUTIONS

     SECTION 8.1 Acquisition of Certificateholders' Interest pursuant to Section
2.3 of the  Agreement;  Distributions  Pursuant  to Section  7.1 of this  Series
Supplement or Section 2.3 or 12.2(c) of the Agreement. (a) The amount to be paid
by the  Transferor  to the  Collection  Account with respect to Series 1996-2 in
connection  with a purchase  of the  Certificateholders'  Interest  pursuant  to
Section  2.3 of the  Agreement  shall  equal  the  Reassignment  Amount  for the
Distribution Date on which such acquisition occurs.

     (b) With  respect  to the  amount  deposited  into the  Collection  Account
pursuant to Section 7.1 or 8.1 of this Series  Supplement  or Section 2.3 of the
Agreement or any  Termination  Proceeds  deposited into the  Collection  Account
pursuant to Section 12.2(c) of the Agreement,  the Trustee shall, not later than
12:00 noon (New York City time), on the Distribution  Date on which such amounts
are deposited (or, if such date is not a Distribution  Date, on the  immediately
following  Distribution  Date) (in the priority set forth below): (i) first, (x)
deposit an amount  equal to the sum of the Class A Principal  Amount and Class B
Principal Amount on such date into the Principal Funding Account and (y) deposit
the  amount  of  accrued  and  unpaid  interest  on the  unpaid  balance  of the
Certificates (including any accrued and unpaid Carry-Over Amount), the amount of
Additional  Interest,  if any,  for such  Distribution  Date and any  Additional
Interest previously due but not paid to Series 1996-2  Certificateholders on any
prior  Distribution  Date (plus interest  thereon),  into the Principal  Funding
Account, and (ii) second, in the case of Termination Proceeds deposited pursuant
to Section 12.2 of the  Agreement,  pay the  remainder  of any such  Termination
Proceeds to the Transferor.

     (c)  Notwithstanding  anything to the contrary in this Series Supplement or
the  Agreement,  the entire amount  deposited in the Principal  Funding  Account
pursuant to Section 7.1 or 8.1 and all other amounts on deposit therein shall be
distributed in full to the Series 1996-2  Certificateholders  on such date (in a
maximum amount not exceeding the Reassignment  Amount) and any distribution made
pursuant  to  paragraph  (b) above  shall be  deemed to be a final  distribution
pursuant  to  Section  12.2 of the  Agreement  with  respect  to Series  1996-2;
provided that no such  distribution  shall be a final  distribution  pursuant to
Section  12.2(b)  of the  Agreement  unless  and until all  accrued  and  unpaid
Interest Shortfall Amounts (together with Additional  Interest,  if any) due and
owing to Certificateholders have been paid in full.

     SECTION 8.2 Distribution of Proceeds of Sale, Disposition or Liquidation of
the  Receivables  Pursuant to Section 9.2 of the  Agreement.  (a) Not later than
12:00 noon (New York City time), on the Distribution  Date following the date on
which the Insolvency Proceeds are deposited into the Collection Account pursuant
to Section 9.2(b) of the Agreement, the Trustee shall first (in each case, after
giving  effect to any  deposits and  distributions  otherwise to be made on such
Distribution  Date),  deduct  an  amount  equal to the  Invested  Amount on such
Distribution  Date from the portion of Insolvency  Proceeds equal to the product
of (q) the portion of the Insolvency  Proceeds treated as Principal  Collections
and  (r) the  Series  1996-2  Allocation  Percentage  and  deposit  such  amount
(together  with all funds on deposit in the Series 1996-2  portion of the Excess
Funding Account) in the Principal  Funding Account;  provided that the amount of
such deposit  shall not exceed the product of (x) the portion of the  Insolvency
Proceeds  treated as Principal  Collections,  (y) the Series  1996-2  Allocation
Percentage and (z) 100% minus the Excess  Transferor  Percentage with respect to
the related  Collection  Period.  The remainder of the portion of the Insolvency
Proceeds  allocated  to the Series  1996-2  Allocation  Percentage  of Principal
Collections shall be allocated to the Transferor  Interest and shall be released
to the Transferor on such Distribution Date.

     (b) Not later  than 12:00 noon (New York City  time),  on the  Distribution
Date referenced in Section 8.2(a), the Trustee shall (in each case, after giving
effect  to  any  deposits  and  distributions  otherwise  to  be  made  on  such
Distribution  Date)  deduct  an  amount  equal to the sum of (i) Class A Monthly
Interest  and Class B Monthly  Interest  for such  Distribution  Date,  (ii) any
outstanding  Interest  Shortfalls,  (iii) the amount of any  accrued  and unpaid
Carry-Over Amount and (iv) the amount of Additional  Interest,  if any, for such
Distribution  Date from the portion of Insolvency  Proceeds equal to the product
of (c) the portion of the Insolvency  Proceeds  treated as Interest  Collections
and (d) the Series  1996-2  Allocation  Percentage of Interest  Collections  and
deposit such amount in the Collection Account;  provided that the amount of such
distribution  shall  not  exceed  (x)  the  product  of (A) the  portion  of the
Insolvency  Proceeds  treated as  Interest  Collections;  (B) the Series  1996-2
Allocation Percentage and (C) 100% minus the Excess Transferor  Percentage.  The
remainder  of the  portion  of  the  Insolvency  Proceeds  treated  as  Interest
Collections shall be allocated to the Transferor  Interest and shall be released
to the Transferor on such Distribution Date.

     (c)  Notwithstanding  anything to the contrary in this Series Supplement or
the  Agreement,  the entire amount  deposited in the Principal  Funding  Account
pursuant to this Section 8.2 and all other  amounts on deposit  therein shall be
distributed in full to the Series 1996-2  Certificateholders on the Distribution
Date on which  funds are  deposited  pursuant  to this  Section  (or,  if not so
deposited on a  Distribution  Date, on the  immediately  following  Distribution
Date) and any distribution made pursuant to this section shall be deemed to be a
final  distribution  pursuant to Section 12.2 of the  Agreement  with respect to
Series 1996-2.


                                  ARTICLE IX.

                            MISCELLANEOUS PROVISIONS

     SECTION 9.1  Ratification  of  Agreement.  As  supplemented  by this Series
Supplement,  the  Agreement is in all respects  ratified and  confirmed  and the
Agreement as so supplemented by this Series  Supplement shall be read, taken and
construed as one and the same instrument.

     SECTION 9.2 Counterparts.  This Series Supplement may be executed in two or
more counterparts (and by different parties on separate  counterparts),  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.

     SECTION 9.3 Governing Law. This Series Supplement shall be governed by, and
construed in accordance with, the laws or the State of New York.

     SECTION 9.4 Additional Covenants.  Each of the parties hereto hereby agrees
that the following provisions of the Agreement shall have the meanings set forth
below  for  purposes  of  Series  1996-2  and all  other  Series  and  Purchased
Interests:

     (a)  All  references  in  the  Agreement  pertaining  to  the  laws  of the
Commonwealth  of Virginia  shall be interpreted to mean the laws of the State of
Connecticut, regardless of context.

     (b) the definition of "Eligible Receivable" in Section 1.1 of the Agreement
shall be amended in the first line of clause (n) thereof by  inserting  the word
"account," after the word "an" and before the word "instrument".

     (c) The  definition  of  "Excess  Receivables"  in the  Agreement  shall be
amended (i) in clause  (i)(A)  thereof by deleting  the  reference  to "20%" and
"30%" and by inserting "25%" and "35%", respectively, in their place and (ii) by
deleting clause (E) in its entirety and replacing it with the words "and (E) the
aggregate  amount  by which  interest  payments  on  Receivables  under  certain
inventory  financing  agreements with Dealers,  pursuant to WOFCO's and Fidelity
Warranty Services Inc.'s "SuperWrap" program exceeds $500,000 per month".

     (d)  Section  2.5(d) of the  Agreement  shall be  amended by  deleting  the
proviso in such subsection and by replacing it with the following:

     "(provided  that  the  Transferor  shall  be  automatically   permitted  to
     designate Additional Accounts to be included in the Trust without regard to
     clauses (i),  (iii),  (v), (viii) and (ix) below (1) if, at any time in any
     fiscal year of the Trust, the percentage  derived by dividing the aggregate
     balance of all  Receivables  arising  in  Additional  Accounts  by the Pool
     Balance at the  beginning of such fiscal year (or, if earlier,  the Closing
     Date) is less than 20% at such  time,(provided  further,  if the Additional
     Rating  Condition is  satisfied  for any period  within a fiscal year,  the
     Additional  Accounts reviewed within that period need not be reviewed again
     by the Rating  Agencies to determine if the 20% test in clause (i) has been
     met),  or (2) if, at any time  during any fiscal  quarter,  the  percentage
     derived by dividing the  aggregate  balance of all  Receivables  arising in
     Additional  Accounts  added  during such quarter by the Pool Balance at the
     beginning of such quarter (or, if earlier,  the Closing  Date) is less than
     10% at any time)".

     (e)  Section  1.1 of the  Agreement  shall  be  amended  by  inserting  the
following definition therein in alphabetical order:

      "Additional  Rating  Condition"  shall mean,  with respect to any
     addition of  Additional  Accounts on any Addition  Date pursuant to Section
     2.5, (i) a review of the  Receivables in the Trust by the Rating  Agencies,
     (ii) the  delivery of an Officer's  Certificate  of the  Transferor  to the
     Rating Agencies to the effect that,  after giving effect to the addition of
     such Additional  Accounts,  the quality of the Receivables  included in the
     Trust will not be materially adversely affected and (iii) notification from
     each Rating  Agency to the  Transferor  that such  addition  of  Additional
     Accounts  will not result in a reduction or  withdrawal of the then current
     rating  assigned by each of them to the Investor  Certificates or Purchased
     Interests of any Series of the Trust.

<PAGE>


     IN WITNESS  WHEREOF,  the  Transferor,  the  Servicer  and the Trustee have
caused this Series  Supplement to be duly executed by their respective  officers
as of the day and year first above written.


                         WORLD OMNI DEALER FUNDING INC.,
                         as Transferor


                         By:/s/Jeffrey L. Hayman
                         -----------------------
                         Name:  Jeffrey L. Hayman 
                         Title: Assistant Secretary


                         WORLD OMNI FINANCIAL CORP.,
                         as Servicer


                         By:/s/A. Tucker Allen
                         ---------------------
                         Name:  A. Tucker Allen
                         Title: Assistant Treasurer


                         FLEET NATIONAL BANK,
                         as Trustee


                         By:/s/ Gerald Beezley
                         ---------------------
                         Name:  Gerald Beezley
                         Title: Vice President


<PAGE>






                                                                       EXHIBIT A


                           FORM OF FACE OF CERTIFICATE



     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


No. R-1
                                             Initial
Registered                                   Principal Balance:
                                             $167,500,000

                                             CUSIP NO. 98150BAC1


                        WORLD OMNI WHOLESALE MASTER TRUST
                       SERIES 1996-2, FLOATING RATE DEALER
                        LOAN BACKED CERTIFICATES, CLASS A

     Each $1,000  minimum  denomination  represents a  1/167,500th  share in the
Series 1996-2  Certificateholders'  Class A undivided interest in the WORLD OMNI
WHOLESALE MASTER TRUST

     Evidencing an undivided  interest in a trust,  the corpus of which consists
of wholesale dealer floorplanning receivables (collectively,  the "Receivables")
generated from time to time in the ordinary course of business in a portfolio of
revolving  financing  agreements  (collectively,  the  "Accounts") of World Omni
Financial  Corp.,  a  Florida  corporation  ("WOFCO").   This  certificate  (the
"Certificate")  does not represent any interest in, or recourse  obligation  of,
World  Omni  Dealer  Funding  Inc.,  a  Florida   corporation  and  wholly-owned
subsidiary of WOFCO (the "Transferor"), WOFCO or any affiliate thereof.

     Unless the certificate of authentication  hereon has been executed by or on
behalf  of the  Trustee,  by manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Pooling and Servicing Agreement referred to on
the reverse side hereof or be valid for any purpose.

     This  Certificate  shall be governed by, and construed in accordance  with,
the laws of the State of New York.




<PAGE>


     IN WITNESS  WHEREOF,  the Transferor has caused this Certificate to be duly
executed.


                                WORLD OMNI DEALER FUNDING INC.


                                 By:
                                    Name:
                                    Title:

Dated:  May 21, 1996


                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Certificates  described in the  within-mentioned  Pooling and
Servicing Agreement.


FLEET NATIONAL BANK,
  as Trustee

By:_________________________
     Authorized Officer



<PAGE>


                  REVERSE OF SERIES 1996-2 CLASS A CERTIFICATE

     This Series 1996-2,  Floating Rate Dealer Loan Backed Certificate,  Class A
(this "Series 1996-2 Class A Certificate" or this "Certificate")  certifies that
CEDE & Co. (the "Series  1996-2 Class A  Certificateholder"),  is the registered
owner of a undivided  interest  in the WORLD OMNI  WHOLESALE  MASTER  TRUST (the
"Trust") created pursuant to a Pooling and Servicing Agreement (the "Pooling and
Servicing  Agreement;" such term to include any amendment or Supplement thereto)
dated as of October 1, 1994, by and among World Omni Dealer Funding Inc., as the
transferor  named  thereunder  (the  "Transferor"),  World Omni Financial  Corp.
("WOFCO"), as servicer named thereunder (in such capacity, the "Servicer"),  and
Fleet National Bank, as the trustee named  thereunder (the  "Trustee"),  and the
Series 1996-2 Supplement thereto, dated as of May 1, 1996, among the Transferor,
the Servicer and the Trustee.

     This  Certificate  is  issued  under,  and is  subject  to,  the  terms and
conditions  of the  Pooling and  Servicing  Agreement  to which,  as amended and
supplemented from time to time, this Series 1996-2 Class A Certificateholder  by
virtue of the acceptance hereof is bound.

     A copy of the Pooling and  Servicing  Agreement  may be requested  from the
Trustee by writing to the Trustee at Fleet National Bank, 1 Federal Street, 31st
Floor, Boston, MA 02211, Attention: Corporate Trust.

     The Transferor has entered into the Pooling and Servicing Agreement and the
Series 1996-2 Class A  Certificates  have been  qualified (or with the intention
that the Series 1996-2 Class A Certificates  will qualify) under  applicable tax
law  as  indebtedness.  The  Transferor,  each  Beneficiary  and  each  Class  A
Certificateholder  and Class A Certificate Owner, by the acceptance of its Class
A Certificate  or Book-Entry  Certificate,  as  applicable,  agrees to treat the
Series 1996-2 Class A Certificates as indebtedness for all Federal income taxes,
state and local income,  single business and franchise taxes and any other taxes
imposed on or measured by income.



<PAGE>







                                   ASSIGNMENT


Social Security or other identifying number of assignee



     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto 

                         (name and address of assignee)

the  within  certificate  and all  rights  thereunder,  and  hereby  irrevocably
constitutes and appoints , attorney,  to transfer said  certificate on the books
kept for registration thereof, with full power of substitution in the premises.

Dated:

                                             Signature Guaranteed:





<PAGE>



                                                                        



                                                                       EXHIBIT B


                           FORM OF FACE OF CERTIFICATE


     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


No. R-1
                                             Initial
Registered                                   Principal Balance:
                                             $7,500,000

                                             CUSIP NO. 98150BAD9


                        WORLD OMNI WHOLESALE MASTER TRUST
                       SERIES 1996-2, FLOATING RATE DEALER
                        LOAN BACKED CERTIFICATES, CLASS B

     Each $1,000 minimum denomination represents a 1/7,500th share in the Series
1996-2  Certificateholders'  Class  B  undivided  interest  in  the  WORLD  OMNI
WHOLESALE MASTER TRUST

     Evidencing an undivided  interest in a trust,  the corpus of which consists
of wholesale dealer floorplanning receivables (collectively,  the "Receivables")
generated from time to time in the ordinary course of business in a portfolio of
revolving  financing  agreements  (collectively,  the  "Accounts") of World Omni
Financial  Corp.,  a  Florida  corporation  ("WOFCO").   This  certificate  (the
"Certificate")  does not represent any interest in, or recourse  obligation  of,
World  Omni  Dealer  Funding  Inc.,  a  Florida   corporation  and  wholly-owned
subsidiary of WOFCO (the "Transferor"), WOFCO or any affiliate thereof.

     Unless the certificate of authentication  hereon has been executed by or on
behalf  of the  Trustee,  by manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Pooling and Servicing Agreement referred to on
the reverse side hereof or be valid for any purpose.

     This  Certificate  shall be governed by, and construed in accordance  with,
the laws of the State of New York.




<PAGE>


     IN WITNESS  WHEREOF,  the Transferor has caused this Certificate to be duly
executed.


                                   WORLD OMNI DEALER FUNDING INC.


                                   By:
                                        Name:
                                        Title:

Dated:  May 21, 1996


                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Certificates  described in the  within-mentioned  Pooling and
Servicing Agreement.


FLEET NATIONAL BANK,
  as Trustee

By:_________________________
     Authorized Officer



<PAGE>







                  REVERSE OF SERIES 1996-2 CLASS B CERTIFICATE


     This Series 1996-2,  Floating Rate Dealer Loan Backed Certificate,  Class B
(this "Series 1996-2 Class B Certificate" or this "Certificate")  certifies that
CEDE & Co. (the "Series  1996-2 Class B  Certificateholder"),  is the registered
owner of a undivided  interest  in the WORLD OMNI  WHOLESALE  MASTER  TRUST (the
"Trust") created pursuant to a Pooling and Servicing Agreement (the "Pooling and
Servicing  Agreement;" such term to include any amendment or Supplement thereto)
dated as of October 1, 1994, by and among World Omni Dealer Funding Inc., as the
transferor  named  thereunder  (the  "Transferor"),  World Omni Financial  Corp.
("WOFCO"), as servicer named thereunder (in such capacity, the "Servicer"),  and
Fleet National Bank, as the trustee named  thereunder (the  "Trustee"),  and the
Series 1996-2 Supplement thereto, dated as of May 1, 1996, among the Transferor,
the Servicer and the Trustee.

     This  Certificate  is  issued  under,  and is  subject  to,  the  terms and
conditions  of the  Pooling and  Servicing  Agreement  to which,  as amended and
supplemented from time to time, this Series 1996-2 Class B Certificateholder  by
virtue of the acceptance hereof is bound.

     A copy of the Pooling and  Servicing  Agreement  may be requested  from the
Trustee by writing to the Trustee at Fleet National Bank, 1 Federal Street, 31st
Floor, Boston, MA 02211, Attention: Corporate Trust.

     The Transferor has entered into the Pooling and Servicing Agreement and the
Series 1996-2 Class B  Certificates  have been  qualified (or with the intention
that the Series 1996-2 Class B Certificates  will qualify) under  applicable tax
law  as  indebtedness.  The  Transferor,  each  Beneficiary  and  each  Class  B
Certificateholder  and Class B Certificate Owner, by the acceptance of its Class
B Certificate  or Book-Entry  Certificate,  as  applicable,  agrees to treat the
Series 1996-2 Class B Certificates as indebtedness for all Federal income taxes,
state and local income,  single business and franchise taxes and any other taxes
imposed on or measured by income.

     The Series 1996-2 Class B Certificates are subordinated in right of payment
to the  Series  1996-2  Class A  Certificates  issued by the Trust to the extent
specified in the Pooling and Servicing Agreement.



<PAGE>







                                   ASSIGNMENT


Social Security or other identifying number of assignee





     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto


                         (name and address of assignee)

the  within  certificate  and all  rights  thereunder,  and  hereby  irrevocably
constitutes and appoints , attorney,  to transfer said  certificate on the books
kept for registration thereof, with full power of substitution in the premises.

Dated:                                       1

                                             Signature Guaranteed:





<PAGE>



  
                                                                       EXHIBIT C

                        [FORM OF MONTHLY SERVICER REPORT]



<PAGE>





                                                                       EXHIBIT D



                         LIST OF SERIES 1996-2 ACCOUNTS


                           Principal Funding Account
Fleet National Bank, One Federal Street, 31st Floor,  Boston, MA 02211,  Account
No.  10-01-019-0180851  entitled  "Principal  Funding Account for the World Omni
Wholesale Master Trust, Series 1996-2, for the benefit of Certificateholders".


                              Reserve Fund Account
Fleet National Bank, One Federal Street, 31st Floor,  Boston, MA 02211,  Account
No.  10-01-019-0180852  entitled  "Reserve  Fund  Account  for  the  World  Omni
Wholesale Master Trust, Series 1996-2, for the benefit of Certificateholders".



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission