DUALSTAR TECHNOLOGIES CORP
10-Q/A, 1999-03-03
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: WORLD OMNI DEALER FUNDING INC, 8-K, 1999-03-03
Next: T NETIX INC, 8-K, 1999-03-03




             Securities and Exchange Commission
                   Washington, D.C. 20549
                              
                          Form 10-Q
                              
                         (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 1998
                             or
[  ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the Transition Period From
to                             .

Commission file number    0-25552

              DUALSTAR TECHNOLOGIES CORPORATION
    (Exact name of registrant as specified in its charter)

            Delaware                          13-3776834  
(State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)             Identification No.)

        11-30 47th Avenue, Long Island City, NY 11101
   (Address, including zip code of principal executive offices)

                       (718) 340-6655
      (Registrant's telephone number, including area code)

                       Not applicable
       (Former name, former address and former
        fiscal year, if changed since last report)

      Indicate by check mark whether the registrant (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.   Yes         X          No                   .

               APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the
issuer's common stock, as of the latest practicable date.

   Common Stock, $.01 Par Value --- 9,000,000 shares as of
                      November 12, 1998













<PAGE>                              
 Per the Securities and Exchange Commission's advice, a Year
 2000 Compliance section is added to the Management's
 Discussion and Analysis of Financial Condition and Results
 of Operations of this amended Form 10-Q for the quarterly
 period ended September 30, 1998.
                              
                              
                              
 <PAGE>                             
                            Index

              DualStar Technologies Corporation


Part I. Financial Information

Item 1. Financial Statements (Unaudited)

       Condensed consolidated balance sheets - September
       30, 1998 and June 30, 1998

       Condensed consolidated statements of income -
       Three months ended September 30, 1998 and 1997

       Condensed consolidated statements of cash flows -
       Three months ended September 30, 1998 and 1997

       Notes to condensed consolidated financial
       statements - September 30, 1998


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations


Part II. Other Information

Item 6. Exhibits and Reports on Form 8-K*


Signatures




 * No exhibits are included in this filing



<PAGE>
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements

     DUALSTAR TECHNOLOGIES CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED BALANCE SHEETS

                                  September 30,       June 30,
                                     1998              1998
                                 (unaudited)
                           ASSETS
Current assets:                                 
  Cash                            $   904,877        $ 1,356,228
  Contracts receivable, net        21,805,390         19,321,514
  Retainage receivable              4,719,146          4,574,252
  Costs and estimated earnings         
    in excess of billings on                            
    uncompleted contracts           1,577,879          1,507,471
  Deferred tax asset - current        178,000            178,000
  Prepaid expenses and sundry                 
    receivable                        671,624            427,725
                                  ------------       ------------
Total current assets               29,856,916         27,365,190
                                                 
Property and equipment, net         3,281,378          3,400,470
                                                 
Other assets:                                    
  Deferred tax asset - 
    long-term                         924,000            924,000
  Other                             1,663,474          1,655,099
                                  ------------       ------------
Total assets                      $35,725,768        $33,344,759
                                  ============       ============
                                                 
            LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:                             
  Accounts payable                $19,655,179        $19,086,827
  Billings in excess of costs
    and estimate earnings on                            
    uncompleted contracts           4,701,668          3,882,797
  Accrued expenses and other                 
    liabilities                     5,089,453          4,030,890
                                  ------------       ------------
Total current liabilities          29,446,300         27,000,514
                                                 
Mortgage payable - long-term          761,250            772,500
Other liabilities                     139,974            204,576
                                  ------------       ------------
Total liabilities                  30,347,524         27,977,590
                                  ------------       ------------  
                                                
Contingencies                                    
                                                 
Shareholders' equity:                            
  Common stock                         90,000             90,000
  Additional paid-in capital       14,995,836         14,995,836
  Deficit                          (9,707,592)        (9,718,667)
                                  ------------       ------------
Total shareholders' equity          5,378,244          5,367,169
                                  ------------       ------------
Total liabilities and                            
  shareholders' equity            $35,725,768        $33,344,759
                                  ============       ============
                              
  See notes to condensed consolidated financial statements
<PAGE>
     DUALSTAR TECHNOLOGIES CORPORATION AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF INCOME
          FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                         (UNAUDITED)


                                         1998           1997
                                                    
Contract revenues earned             $19,939,205    $22,721,247
Cost of revenues earned               17,812,540     20,366,999
                                     ------------   ------------
Gross profit                           2,126,665      2,354,248
General and administrative expenses    2,115,590      1,874,086
                                     ------------   ------------
Net income                           $    11,075    $   480,162
                                     ============   ============               
                                                    
Basic income per share:                             
  Net income per share                       $ -          $0.05
  Weighted average shares                         
    outstanding                        9,000,000      9,000,000
                                                    
Diluted income per share:                           
  Net income per share                       $ -          $0.05
  Weighted average shares                        
    outstanding                        9,946,968      9,341,045

  See notes to condensed consolidated financial statements
<PAGE>
     DUALSTAR TECHNOLOGIES CORPORATION AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                         (UNAUDITED)
                              
                              
                                           1998           1997
                                                        
Cash (used in) provided by 
operating activities                   $(1,343,033)   $   422,235
                                       ------------   ------------ 
                                                    
Cash flows from investing activities:               
  Acquisition of property and equipment    (22,845)      (326,452)
                                       ------------   ------------
Net cash used in investing activities      (22,845)      (326,452)
                                       ------------   ------------             

Cash flows from financing activities:               
  Proceeds from short-term loan          1,000,000              -
  Principal payments on capital                  
    lease obligations                      (74,223)       (21,592)
  Principal payments on mortgage           (11,250)        (7,500)
                                       ------------   ------------
Net cash provided by (used in)                      
  financing activities                     914,527        (29,092)
                                       ------------   ------------             
Net (decrease) increase in cash           (451,351)        66,691
Cash - beginning of period               1,356,228      1,110,615
                                       ------------   ------------
Cash - end of period                   $   904,877    $ 1,177,306
                                       ============   ============            
                                                    
                              
                              
                              
                              
                              
  See notes to condensed consolidated financial statements
<PAGE>
     DUALSTAR TECHNOLOGIES CORPORATION AND SUBSIDIARIES
                              
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         (UNAUDITED)

                     SEPTEMBER 30, 1998


NOTE A - BASIS OF PRESENTATION

The  accompanying unaudited condensed consolidated financial
statements  have been prepared in accordance with  generally
accepted   accounting  principles  for   interim   financial
information  and  with the instructions  to  Form  10-Q  and
Article  10  of Regulation S-X.  Accordingly,  they  do  not
include  all  of the information and footnotes  required  by
generally   accepted  accounting  principles  for   complete
financial  statements.  In the opinion  of  management,  all
adjustments   (consisting  of  normal  recurring   accruals)
considered  necessary  for  a fair  presentation  have  been
included.   Operating  results for the  three  month  period
ended  September 30, 1998 are not necessarily indicative  of
the  results that may be expected for the fiscal year ending
June  30,  1999.   For  further information,  refer  to  the
financial  statements  and  footnotes  thereto  included  in
DualStar  Technologies Corporation and Subsidiaries'  Annual
Report on Form 10-K for the fiscal year ended June 30, 1998.


NOTE B - NET INCOME PER SHARE

Basic income per share is based on the weighted average
number of common shares outstanding during the period.
Diluted income per share includes the dilutive effect of
securities that can be converted into common stock,
including options and warrants, unless the effect is anti-
dilutive.

The weighted average number of shares outstanding for the
periods presented is as follows:

                              Three Months Ended
                                September 30,
                               1998       1997
                                        
  Basic shares               9,000,000  9,000,000
  Dilution (options)           946,968    341,045
                             ---------  ---------
  Diluted shares             9,946,968  9,341,045
                             =========  =========
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations

General

DualStar Technologies Corporation, through its wholly  owned
subsidiaries,  provides  mechanical, electrical,  electronic
and  control,  environmental, security,  telecommunications,
direct  broadcast satellite and cable television, and  high-
speed Internet access systems, services and solutions  to  a
wide  range of customers primarily in the New York Tri-State
area.

Certain   information  contained  in  this  report  includes
"forward-looking  statements"  within  the  meaning  of  the
Private Securities Litigation Reform Act of  1995, which  is
subject to certain risks and uncertainties, including  those
"Risk   Factors"   set   forth  in  DualStar    Technologies
Corporation and Subsidiaries' (the "Company") Annual  Report
on  Form   10-K  for the fiscal year ended  June  30,  1998.
Readers  are cautioned not to place undue reliance on  these
forward-looking statements which speak only as of  the  date
hereof.   The  Company undertakes no obligation  to  release
publicly  any revisions to these forward-looking  statements
to  reflect events or circumstances after the date hereof or
to reflect unanticipated events or developments.


Capital Resources and Liquidity

Cash  balances  at  September 30, and  June  30,  1998  were
approximately  $0.9 million and $1.4 million,  respectively.
The Company's operations used approximately $1.3 million  of
cash  in  the  three months ended September  30,  1998,  and
provided  approximately $0.4 million of cash  in  the  three
months ended September 30, 1997.

Further,  in the three months ended September 30,  1998  and
1997,  the  Company acquired capital assets of approximately
$23,000  and  $326,000, respectively, substantially  all  of
which    represented    investments   in   telecommunication
infrastructure systems for buildings in return for rights to
provide  telephone, cable television and high-speed Internet
services to the buildings' residents.

In  July  1998,  the  Company  entered  a  $1  million  loan
agreement with an investment group.  The loan and any unpaid
interest  is due and payable on demand and bears an interest
rate  of  10% per annum. The loan is collateralized  by  the
Company's  building (which is subordinate to the  building's
first   mortgage)  and  the  Company's  cash  and   accounts
receivable.


Although the Company had net income of approximately $11,000
and  $556,000 for the three months ended September 30,  1998
and  the year ended June 30, 1998, respectively, the Company
experienced  losses of approximately $6.5 million  and  $3.8
million  for  the  years  ended  June  30,  1997  and  1996,
respectively.   At September 30, and June 30, 1998,  working
capital    was   approximately   $409,000   and    $365,000,
respectively.   To  improve  working  capital,  the  Company
continues  to  consolidate certain subsidiaries'  operations
and  is  considering the sale of certain  subsidiaries.   In
addition,  the Company's mechanical contracting and  service
businesses  reorganized  their  engineering,  drafting   and
project  management  departments so  that  overhead  can  be
reduced  and  project costs can be controlled  better.   The
Company  believes  that  based on  the   foregoing,  current
cash on  hand, and future cash from operating  and investing
activities should be sufficient to cover current operations.
There  can  be no assurance, however, that the Company  will
achieve  these  plans. In the event that additional  working
capital becomes necessary to fund operations, there  can  be
no  assurance  that  the  Company will  be  able  to  obtain
financing on terms satisfactory to it.


Year 2000 Compliance

The  Year  2000  ("Y2K")  issue is the  result  of  computer
programs  using  a  two-digit format,  as  opposed  to  four
digits, to indicate the year. Such computer programs will be
unable to interpret dates beyond the year 1999, which  could
cause a system failure or other computer errors, leading  to
disruptions in operations.  In 1998, the Company developed a
three-phase  program for Y2K compliance.   Phase  I  is  the
identification  of those systems through which  the  Company
has exposure to Y2K issues.  Phase II is the development and
implementation  of action plans to be Y2K compliant  in  all
areas  by  the end of June 1999.  Phase III, to be completed
by  September 1999, is the final testing of each major  area
of   exposure   to  ensure  compliance.   The  Company   has
identified  two  major areas determined to be  critical  for
successful  Y2K compliance: (1) financial and  informational
system applications, and (2) system and software suppliers.

The  Company, in accordance with Phase I of the program,  is
in  the  process  of conducting an internal  review  of  its
systems and has contacted suppliers to determine major areas
of   exposure   to  Y2K  issues.   In  the   financial   and
informational  systems area, a number of  applications  have
been  identified  as  Y2K  compliant  due  to  their  recent
implementation.   As  of September 30, 1998,  the  Company's
core  financial  and  reporting  systems  are  not  yet  Y2K
compliant but are scheduled for replacement and testing  for
compliance  in the first half of 1999.  Also, the  Company's
non-compliant   informational  systems  are  scheduled   for
replacement  and  testing for compliance by September  1999.
The  Company believes the current estimated replacement  and
labor  costs  to  bring  the core financial,  reporting  and
informational system applications into compliance should not
have  a  material adverse effect on the Company's  financial
condition in fiscal 1999 and 2000, although there can be  no
assurance of this.

As  of September 30, 1998, the Company has contacted most of
its  major suppliers with regards to Y2K compliance.   While
those  suppliers  that had responded to our requests  stated
that  they are, or intend to be, Y2K compliant by 2000,  the
Company is still waiting for other suppliers' responses.  In
addition, the Company is in the process of identifying  non-
compliant  systems and software provided by  suppliers.   If
non-compliant systems and/or software are found, the Company
will  work closely with suppliers for resolutions  and  seek
alternatives from other sources if  those suppliers  are not 
able to  provide resolutions.  At this time, the  Company is
not able to accurately assess the costs of resolution of the
non-compliant systems and software, if any.


Results of Operations

Contract revenues decreased 12.2% in the three months  ended
September 30, 1998 to $19.9 million, down $2.8 million  from
the  comparable  period  of  1997.   The  decrease  was  due
primarily  to  the  Company either completing  or  beginning
several   large  contracts.   Since  such  revenue   streams
typically  peak  during  the  middle  of  a  project,   this
depressed contract revenues during this period.

Gross  profit  decreased $0.2 million in  the  three  months
ended September 30, 1998 to $2.1 million from the comparable
period  in  1997.  The gross profit margins were  10.7%  and
10.4%  for  the three months ended September  30,  1998  and
1997,  respectively.  The  decrease  in  gross  profit   was
attributable to the decrease in contract revenues.

General  and administrative expenses increased $0.2  million
in the three months ended September 30, 1998 to $2.1 million
from  the  comparable period of 1997.  As  a  percentage  of
revenue,  general and administrative expenses  increased  to
10.6%  for  the three months ended September 30,  1998  from
8.2%  for  the three months ended September 30,  1997.   The
increase as a percentage of revenue was due primarily to the
decrease in contract revenues.

                              
<PAGE>                              
                         Signatures

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.



                             DualStar Technologies Corporation


Date  November 16, 1998      By: GREGORY CUNEO
                                 Gregory Cuneo
                                 President and Chief Executive Officer


Date  November 16, 1998      By: ROBERT BIRNBACH
                                 Robert Birnbach
                                 Vice President and Chief Financial Officer


Date  November 16, 1998      By: JOSEPH CHAN
                                 Joseph Chan
                                 Vice President and Chief Accounting Officer



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               SEP-30-1998
<CASH>                                          904877
<SECURITIES>                                         0
<RECEIVABLES>                                 21805390
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                              29856916
<PP&E>                                         3281378
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                35725768
<CURRENT-LIABILITIES>                         29446300
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         90000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                  35725768
<SALES>                                       19939205
<TOTAL-REVENUES>                              19939205
<CGS>                                         17812540
<TOTAL-COSTS>                                 17812540
<OTHER-EXPENSES>                               2115590
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  11075
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     11075
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission