SEPARATE ACCOUNT NO 45 OF EQUITABLE LIFE ASSUR SOCIETY OF US
N-30B-2, 1996-08-29
Previous: WANGER ADVISORS TRUST, NSAR-A, 1996-08-29
Next: ENTERACTIVE INC /DE/, NT 10-K, 1996-08-29






THE HUDSON RIVER TRUST
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                                               INTERMEDIATE
                                                                GOVERNMENT                                      GROWTH AND
                                               MONEY MARKET     SECURITIES     QUALITY BOND     HIGH YIELD        INCOME
                                                PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                             --------------  --------------  --------------  --------------  --------------
<S>                                          <C>             <C>             <C>             <C>             <C>
ASSETS:
Investments at value (Cost:
 Money Market Portfolio--$351,153,075;
 Intermediate Government Securities
 Portfolio--$86,180,495; Quality Bond
 Portfolio--$158,360,796; High Yield
 Portfolio--$149,604,662; Growth and Income
 Portfolio--$140,580,153; Equity Index
 Portfolio--$255,380,065; Common Stock
 Portfolio--$4,580,360,035; Global
 Portfolio--$751,523,111; International
 Portfolio--$99,443,306; Aggressive Stock
 Portfolio--$2,886,487,158; Conservative
 Investors Portfolio--$269,888,906;
 Balanced Portfolio--$1,495,521,042; Growth
 Investors Portfolio--$1,061,575,397)
 (Notes 1 and 3) ...........................   $351,157,366    $ 86,356,694    $156,999,854    $152,775,213    $155,249,599
Cash .......................................             --         108,444       3,101,575          93,931         369,527
Foreign cash ...............................             --              --              --              --              --
Receivable for securities sold .............             --       5,906,809      12,131,080      25,269,472         320,146
Deposits received for securities lending  ..             --       9,203,925       5,034,750              --          13,718
Receivable from Separate Accounts for Trust
 shares sold ...............................             --         232,647         206,606       1,217,144       1,365,391
Unrealized appreciation of forward currency
 contracts (Notes 1 and 3) .................             --              --              --              --              --
Variation margin receivable on futures
 contracts .................................             --              --              --              --              --
Dividends, interest and other receivables ..        416,907         616,268       2,314,364       2,727,939         471,145
                                             --------------  --------------  --------------  --------------  --------------
  Total assets .............................    351,574,273     102,424,787     179,788,229     182,083,699     157,789,526
                                             --------------  --------------  --------------  --------------  --------------

LIABILITIES:
Options written at value (Premiums
 received: Common Stock
 Portfolio--$60,957,930) (Notes 1 and 3)  ..             --              --              --              --              --
Payable to custodian .......................        101,439              --              --              --              --
Payable for securities purchased ...........             --      15,195,240       7,309,577      31,186,988       2,103,319
Payable for securities loaned ..............             --       9,203,925       5,034,750              --          13,718
Payable to Separate Accounts for Trust
 shares redeemed ...........................        342,350              --              --              --              --
Unrealized depreciation of forward currency
 contracts (Notes 1 and 3) .................             --              --          58,267              --              --
Investment advisory fees payable ...........        101,014          29,341          69,613          61,872          63,612
Trustees' fees payable .....................         22,762           4,421           2,990           4,005           1,570
Accrued expenses ...........................         20,589           6,002          14,689          14,938          11,658
                                             --------------  --------------  --------------  --------------  --------------
  Total liabilities ........................        588,154      24,438,929      12,489,886      31,267,803       2,193,877
                                             --------------  --------------  --------------  --------------  --------------
NET ASSETS .................................   $350,986,119    $ 77,985,858    $167,298,343    $150,815,896    $155,595,649
                                             ==============  ==============  ==============  ==============  ==============
COMPONENTS OF NET ASSETS (NOTE 1):
 Paid in capital ...........................   $350,949,902    $ 87,909,233    $175,230,475    $147,557,971    $141,073,204
 Accumulated undistributed
  (overdistributed) net investment income  .         31,926           8,595         (45,069)       (238,919)         (1,136)
 Accumulated undistributed net realized
  gain (loss) ..............................             --     (10,108,169)     (6,468,065)        326,293        (145,865)
 Unrealized appreciation (depreciation) of
  investments and foreign currency
  denominated assets and liabilities  ......          4,291         176,199      (1,418,998)      3,170,551      14,669,446
                                             --------------  --------------  --------------  --------------  --------------
NET ASSETS .................................   $350,986,119    $ 77,985,858    $167,298,343    $150,815,896    $155,595,649
                                             ==============  ==============  ==============  ==============  ==============
Shares outstanding (Note 4) ................     34,592,854       8,476,155      18,099,803      15,295,535      12,823,591
                                             ==============  ==============  ==============  ==============  ==============
Net asset value, offering and redemption
 price per share (Note 1) ..................   $      10.15    $       9.20    $       9.24    $       9.86    $      12.13
                                             ==============  ==============  ==============  ==============  ==============
</TABLE>

See Notes to Financial Statements.

                               B-1



     
<PAGE>

<TABLE>
<CAPTION>
                                                                     AGGRESSIVE     CONSERVATIVE                       GROWTH
  EQUITY INDEX     COMMON STOCK       GLOBAL       INTERNATIONAL       STOCK         INVESTORS        BALANCED       INVESTORS
    PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
- ---------------  --------------  --------------  ---------------  --------------  --------------  --------------  --------------
<S>              <C>             <C>             <C>              <C>             <C>             <C>             <C>
  $293,843,714    $5,721,912,115   $856,887,799    $104,719,710    $3,449,725,462   $270,654,964   $1,554,556,709  $1,101,115,623

        94,241           323,303        693,157          11,601            93,116      1,281,999        1,572,225       1,953,318

            --                --      4,628,206         645,352                --          2,615          658,013       3,105,551

            --        43,785,482      9,505,465       1,062,759        54,349,750        670,234        8,133,659      26,150,831

       496,300       190,604,540     56,939,966       4,392,522        93,633,100     20,917,527      101,013,188      57,521,801

     2,532,043        11,440,233      2,927,315         130,614        14,210,587             --        1,304,666       6,101,882

            --                --        766,055          80,696                --            102            1,053              --

        42,425                --             --              --                --             --               --              --

       429,207        10,269,726      2,136,350         158,114         1,116,614      2,788,232       14,797,137       6,006,004

- ---------------  --------------  --------------  ---------------  --------------  --------------  --------------  --------------
   297,437,930     5,978,335,399    934,484,313     111,201,368     3,613,128,629    296,315,673    1,682,036,650   1,201,955,010
- ---------------  --------------  --------------  ---------------  --------------  --------------  --------------  --------------
            --        55,640,600             --              --                --             --               --              --

            --                --             --              --                --             --               --              --

            --        47,814,127     11,110,520       1,770,893        21,478,107        545,209        7,850,653      19,995,995

       496,300       190,604,540     56,939,966       4,392,522        93,633,100     20,917,527      101,013,188      57,521,801

            --                --             --              --                --      1,676,348               --              --

            --                --             --              --                --             --               --         371,266

        77,110         1,542,297        348,568          67,789         1,217,049        115,138          442,658         445,784

         2,711           171,173         12,860             624            63,995          5,226           47,426          16,884

        38,588           275,007        110,238           7,072           148,245         10,782           62,535          36,988

- ---------------  --------------  --------------  ---------------  --------------  --------------  --------------  --------------
       614,709       296,047,744     68,522,152       6,238,900       116,540,496     23,270,230      109,416,460      78,388,718

- ---------------  --------------  --------------  ---------------  --------------  --------------  --------------  --------------
  $296,823,221    $5,682,287,655   $865,962,161    $104,962,468    $3,496,588,133   $273,045,443   $1,572,620,190  $1,123,566,292
===============  ==============  ==============  ===============  ==============  ==============  ==============  ==============
  $258,420,653    $4,557,201,213   $760,625,416    $ 99,660,749    $2,934,385,801   $272,253,474   $1,514,324,824  $1,084,432,815

        (2,752)        8,225,510     (1,329,897)        (91,584)          (15,869)        55,279          215,504        (389,293)

      (104,354)      (30,003,943)       537,188          37,866        (1,020,103)       (29,438)        (958,243)        344,846

    38,509,674     1,146,864,875    106,129,454       5,355,437       563,238,304        766,128       59,038,105      39,177,924

- ---------------  --------------  --------------  ---------------  --------------  --------------  --------------  --------------
  $296,823,221    $5,682,287,655   $865,962,161    $104,962,468    $3,496,588,133   $273,045,443   $1,572,620,190  $1,123,566,292

===============  ==============  ==============  ===============  ==============  ==============  ==============  ==============
    20,834,772       333,735,561     52,622,055       9,035,565        95,479,396     24,941,676       97,909,914      68,386,499
===============  ==============  ==============  ===============  ==============  ==============  ==============  ==============

  $      14.25    $        17.03   $      16.46    $      11.62    $        36.62   $      10.95   $        16.06  $        16.43
===============  ==============  ==============  ===============  ==============  ==============  ==============  ==============
</TABLE>

                               B-2



     
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF OPERATIONS
Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                                              INTERMEDIATE
                                                               GOVERNMENT                                    GROWTH AND
                                              MONEY MARKET     SECURITIES     QUALITY BOND    HIGH YIELD       INCOME
                                               PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO     PORTFOLIO
                                            --------------  --------------  --------------  -------------  ------------
<S>                                         <C>             <C>             <C>             <C>            <C>
INVESTMENT INCOME:
 Income*(Note 1):
  Dividends (including $1,389,472 and
   $1,315,486 from affiliated companies
   for the Common Stock and  Aggressive
  Stock Portfolios,  respectively)  .......    $       --     $        --     $        --     $        --    $1,294,542
  Interest ................................     9,823,815       2,346,789       5,256,271       6,994,802       491,650
                                            --------------  --------------  --------------  -------------  ------------
   Total income ...........................     9,823,815       2,346,789       5,256,271       6,994,802     1,786,192
                                            --------------  --------------  --------------  -------------  ------------
 Expenses (Note 2):
  Investment advisory fee .................       712,038         187,083         446,386         367,345       344,462
  Custody fees ............................         8,557          14,237          10,299          14,172         4,542
  Printing and mailing expenses ...........        24,911           5,201          11,315           9,216         8,486
  Professional fees .......................         4,832           1,009           2,195           1,788         1,646
  SEC registration fees ...................         2,494             109             217             109           542
  Trustees' fees ..........................         5,748           1,200           2,604           2,127         1,960
  Miscellaneous ...........................         5,065           2,847           3,539           3,161         2,910
                                            --------------  --------------  --------------  -------------  ------------
   Total expenses .........................       763,645         211,686         476,555         397,918       364,548
                                            --------------  --------------  --------------  -------------  ------------
NET INVESTMENT INCOME .....................     9,060,170       2,135,103       4,779,716       6,596,884     1,421,644
                                            --------------  --------------  --------------  -------------  ------------
REALIZED AND UNREALIZED GAIN (LOSS)
 (NOTES 1 AND 3):
 Realized Gain (Loss):
  On securities (including $1,077,305 and
   $1,484,809 from affiliated companies
   for the Common Stock and  Aggressive
  Stock Portfolios,  respectively)  .......            --        (730,440)       (805,696)      7,182,086     3,624,373
  On options written ......................            --              --              --              --            --
  On foreign currency transactions  .......            --              --         160,871              --            --
  On futures contracts ....................            --              --              --              --            --
                                            --------------  --------------  --------------  -------------  ------------
 Realized gain (loss)--net ................            --        (730,440)       (644,825)      7,182,086     3,624,373
                                            --------------  --------------  --------------  -------------  ------------
 Change in Unrealized
  Appreciation/Depreciation:
  On securities ...........................      (161,116)     (1,470,778)     (5,505,857)      1,075,442     3,560,795
  On options written ......................            --              --              --              --            --
  On foreign currency transactions  .......            --              --         (87,291)             --            --
  On futures contracts ....................            --              --              --              --            --
                                            --------------  --------------  --------------  -------------  ------------
 Unrealized appreciation/depreciation--net       (161,116)     (1,470,778)     (5,593,148)      1,075,442     3,560,795
                                            --------------  --------------  --------------  -------------  ------------
REALIZED AND UNREALIZED GAIN (LOSS)--NET  .      (161,116)     (2,201,218)     (6,237,973)      8,257,528     7,185,168
                                            --------------  --------------  --------------  -------------  ------------
NET INCREASE (DECREASE) IN NET ASSETS FROM
 OPERATIONS ...............................    $8,899,054     $   (66,115)    $(1,458,257)    $14,854,412    $8,606,812
                                            ==============  ==============  ==============  =============  ============
</TABLE>

- ------------

    *  Net of foreign taxes withheld on dividends of $20,343, $355,668,
       $551,977, $78,180, $27,392, $218,055 and $175,105 for the Equity Index,
       Common Stock, Global, International, Conservative Investors, Balanced
       and Growth Investors Portfolios, respectively.

See Notes to Financial Statements.

                               B-3



     
<PAGE>

<TABLE>
<CAPTION>
                                                                   AGGRESSIVE     CONSERVATIVE                       GROWTH
 EQUITY INDEX     COMMON STOCK      GLOBAL       INTERNATIONAL       STOCK         INVESTORS        BALANCED       INVESTORS
   PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
<S>             <C>             <C>            <C>              <C>             <C>             <C>             <C>
  $ 2,535,042     $ 33,362,471    $ 5,331,269     $  519,711      $  3,001,122    $    575,842    $  5,643,100    $  4,895,888
      234,316        2,155,177      2,766,680        310,513         8,222,289       6,580,450      21,220,208      10,936,096
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
    2,769,358       35,517,648      8,097,949        830,224        11,223,411       7,156,292      26,863,308      15,831,984
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------

      406,343        9,448,391      2,037,276        298,675         7,136,116         743,243       2,855,404       2,629,107
       32,567           59,115        174,489         23,009            24,314           7,040          34,022          54,789
       15,603          369,015         53,381          4,289           201,234          18,706         108,405          69,624
        3,027           71,579         10,355            832            41,577           3,628          21,028          13,505
          976               --          2,819             --                --             217              --           3,361
        3,603           85,179         12,322            991            49,486           4,318          25,020          16,072
        3,182           37,473          7,071          2,480            21,298           4,122          14,062           8,176
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
      465,301       10,070,752      2,297,713        330,276         7,474,025         781,274       3,057,941       2,794,634
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
    2,304,057       25,446,896      5,800,236        499,948         3,749,386       6,375,018      23,805,367      13,037,350
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------

      495,202      191,415,882     21,433,750      1,139,905       425,971,323       4,460,325     102,138,202     112,744,701
           --       64,761,774             --             --                --              --              --              --
           --           (5,202)     1,806,070        110,824                --         (28,512)       (143,934)        375,280
      474,705               --             --             --                --              --              --              --
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
      969,907      256,172,454     23,239,820      1,250,729       425,971,323       4,431,813     101,994,268     113,119,981
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------

   17,438,195      166,133,232     29,976,694      4,351,984        50,076,496     (13,662,420)    (61,793,821)    (78,866,977)
           --       (8,055,952)            --             --                --              --              --              --
           --           (4,711)     1,175,474         58,948                --              70           2,438        (307,098)
       42,225               --             --             --                --              --              --              --
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
   17,480,420      158,072,569     31,152,168      4,410,932        50,076,496     (13,662,350)    (61,791,383)    (79,174,075)
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------
   18,450,327      414,245,023     54,391,988      5,661,661       476,047,819      (9,230,537)     40,202,885      33,945,906
- --------------  --------------  -------------  ---------------  --------------  --------------  --------------  --------------

  $20,754,384     $439,691,919    $60,192,224     $6,161,609      $479,797,205    $ (2,855,519)   $ 64,008,252    $ 46,983,256
==============  ==============  =============  ===============  ==============  ==============  ==============  ==============
</TABLE>

                               B-4



     
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                             INTERMEDIATE GOVERNMENT
                                                             MONEY MARKET PORTFOLIO            SECURITIES PORTFOLIO
                                                       --------------------------------  ------------------------------
                                                          SIX MONTHS       YEAR ENDED       SIX MONTHS      YEAR ENDED
                                                        ENDED JUNE 30,    DECEMBER 31,    ENDED JUNE 30,   DECEMBER 31,
                                                             1996             1995             1996            1995
                                                       ---------------  ---------------  --------------  --------------
                                                          (UNAUDITED)                      (UNAUDITED)
<S>                                                    <C>              <C>              <C>             <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income ...............................   $   9,060,170    $  18,312,330    $  2,135,103    $  3,659,738
 Realized gain (loss)--net ...........................              --               --        (730,440)      1,061,357
 Change in unrealized appreciation/depreciation of
  investments and foreign currency denominated assets
  and liabilities--net ...............................        (161,116)         145,252      (1,470,778)      2,579,005
                                                       ---------------  ---------------  --------------  --------------
 Net increase (decrease) in net assets from
  operations .........................................       8,899,054       18,457,582         (66,115)      7,300,100
                                                       ---------------  ---------------  --------------  --------------
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1):
 Dividends from net investment income ................      (9,126,051)     (18,199,892)     (2,149,285)     (3,633,574)
 Dividends in excess of net investment income  .......              --               --              --              --
 Distributions from realized gains ...................              --               --              --              --
 Distributions in excess of realized gains  ..........              --               --              --              --
 Tax return of capital distributions .................              --               --              --              --
                                                       ---------------  ---------------  --------------  --------------
 Decrease in net assets from dividends and
  distributions ......................................      (9,126,051)     (18,199,892)     (2,149,285)     (3,633,574)
                                                       ---------------  ---------------  --------------  --------------
SHARE TRANSACTIONS (NOTES 1 AND 4):
 Shares sold .........................................     208,799,568      394,575,427      17,634,477      29,533,754
 Shares issued in reinvestment of dividends and
  distributions ......................................       9,126,051       18,199,892       2,149,285       3,633,574
 Shares redeemed .....................................    (253,403,449)    (351,733,059)    (11,362,329)    (13,571,893)
                                                       ---------------  ---------------  --------------  --------------
 Net increase (decrease) in net assets derived from
  share transactions .................................     (35,477,830)      61,042,260       8,421,433      19,595,435
                                                       ---------------  ---------------  --------------  --------------
INCREASE (DECREASE) IN NET ASSETS ....................     (35,704,827)      61,299,950       6,206,033      23,261,961
NET ASSETS, BEGINNING OF PERIOD ......................     386,690,946      325,390,996      71,779,825      48,517,864
                                                       ---------------  ---------------  --------------  --------------
NET ASSETS, END OF PERIOD* ...........................   $ 350,986,119    $ 386,690,946    $ 77,985,858    $ 71,779,825
                                                       ===============  ===============  ==============  ==============
</TABLE>

- ------------

   * Including accumulated undistributed (overdistributed) net investment
     income of $31,926 and $97,807 for the Money Market Portfolio and $8,595
     and $22,777 for the Intermediate Government Securities Portfolio and
     $(45,069) and $63,771 for the Quality Bond Portfolio and $(238,919) and
     $22,557 for the High Yield Portfolio and $(1,136) and $10,278 for the
     Growth and Income Portfolio and $(2,752) and $(851) for the Equity Index
     Portfolio, as of June 30, 1996 and December 31, 1995, respectively.

See Notes to Financial Statements.

                               B-5



     
<PAGE>

<TABLE>
<CAPTION>
     QUALITY BOND PORTFOLIO           HIGH YIELD PORTFOLIO        GROWTH AND INCOME PORTFOLIO        EQUITY INDEX PORTFOLIO
- ------------------------------  ------------------------------  ------------------------------  ------------------------------
   SIX MONTHS
     ENDED         YEAR ENDED      SIX MONTHS      YEAR ENDED      SIX MONTHS      YEAR ENDED      SIX MONTHS      YEAR ENDED
    JUNE 30,      DECEMBER 31,   ENDED JUNE 30,   DECEMBER 31,   ENDED JUNE 30,   DECEMBER 31,   ENDED JUNE 30,   DECEMBER 31,
      1996            1995            1996            1995            1996            1995            1996            1995
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
  (UNAUDITED)                     (UNAUDITED)                     (UNAUDITED)                     (UNAUDITED)
<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
 $  4,779,716     $  8,846,857    $  6,596,884    $  9,874,042    $  1,421,644    $ 1,929,904     $  2,304,057    $  1,847,863
     (644,825)       3,312,031       7,182,086       1,037,899       3,624,373        (78,675)         969,907       1,143,375
   (5,593,148)      10,351,408       1,075,442       6,108,056       3,560,795     11,348,703       17,480,420      21,464,214
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
   (1,458,257)      22,510,296      14,854,412      17,019,997       8,606,812     13,199,932       20,754,384      24,455,452
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------

   (4,888,556)      (8,729,254)     (6,858,360)     (9,874,042)     (1,433,058)    (1,919,557)      (2,305,958)     (1,841,475)
           --               --              --        (385,462)             --             --               --              --
           --               --      (5,727,762)             --      (3,271,327)            --         (950,271)     (1,143,375)
           --               --              --              --              --             --               --         (84,099)
           --               --              --              --              --             --               --            (123)
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
   (4,888,556)      (8,729,254)    (12,586,122)    (10,259,504)     (4,704,385)    (1,919,557)      (3,256,229)     (3,069,072)
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
   16,434,156       18,946,820      28,124,659      46,607,272      53,803,264     57,426,026      120,244,176     153,767,030
    4,888,556        8,729,254      12,586,122      10,259,504       4,704,385      1,919,557        3,256,229       3,069,072
   (5,120,403)     (11,589,738)    (10,291,758)    (19,393,315)     (4,867,248)    (4,095,508)      (9,960,620)    (49,185,409)
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
   16,202,309       16,086,336      30,419,023      37,473,461      53,640,401     55,250,075      113,539,785     107,650,693
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
    9,855,496       29,867,378      32,687,313      44,233,954      57,542,828     66,530,450      131,037,940     129,037,073
  157,442,847      127,575,469     118,128,583      73,894,629      98,052,821     31,522,371      165,785,281      36,748,208
- --------------  --------------  --------------  --------------  --------------  --------------  --------------  --------------
 $167,298,343     $157,442,847    $150,815,896    $118,128,583    $155,595,649    $98,052,821     $296,823,221    $165,785,281
==============  ==============  ==============  ==============  ==============  ==============  ==============  ==============
</TABLE>

                               B-6



     
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF CHANGES IN NET ASSETS (Continued)

<TABLE>
<CAPTION>
                                                            COMMON STOCK PORTFOLIO             GLOBAL PORTFOLIO
                                                       ------------------------------  ------------------------------
                                                          SIX MONTHS      YEAR ENDED      SIX MONTHS      YEAR ENDED
                                                        ENDED JUNE 30,   DECEMBER 31,   ENDED JUNE 30,   DECEMBER 31,
                                                             1996            1995            1996            1995
                                                       --------------  --------------  --------------  --------------
                                                         (UNAUDITED)                     (UNAUDITED)
<S>                                                    <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income ...............................  $   25,446,896  $   53,432,936   $  5,800,236    $  9,803,075
 Realized gain--net ..................................     256,172,454     262,461,526     23,239,820      17,804,800
 Change in unrealized appreciation/depreciation of
  investments and foreign currency denominated assets
  and liabilities--net ...............................     158,072,569     845,152,888     31,152,168      72,106,049
                                                       --------------  --------------  --------------  --------------
 Net increase (decrease) in net assets from
  operations .........................................     439,691,919   1,161,047,350     60,192,224      99,713,924
                                                       --------------  --------------  --------------  --------------
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1):
 Dividends from net investment income ................     (25,467,481)    (53,432,936)    (7,585,719)     (9,500,310)
 Dividends in excess of net investment income  .......              --      (6,567,658)            --              --
 Distributions from realized gains ...................    (252,068,647)   (262,461,526)   (20,760,499)    (17,804,800)
 Distributions in excess of realized gains  ..........              --      (8,497,379)            --      (1,081,237)
 Tax return of capital distributions .................              --              --             --        (546,316)
                                                       --------------  --------------  --------------  --------------
 Decrease in net assets from dividends and
  distributions ......................................    (277,536,128)   (330,959,499)   (28,346,218)    (28,932,663)
                                                       --------------  --------------  --------------  --------------
SHARE TRANSACTIONS (NOTES 1 AND 4):
 Shares sold .........................................     454,412,814     509,750,491    141,181,873     229,097,991
 Shares issued in reinvestment of dividends and
  distributions ......................................     277,536,128     330,959,499     28,346,218      28,932,663
 Shares redeemed .....................................     (91,494,078)   (257,365,702)   (21,552,329)    (64,369,805)
                                                       --------------  --------------  --------------  --------------
 Net increase in net assets derived from share
  transactions .......................................     640,454,864     583,344,288    147,975,762     193,660,849
                                                       --------------  --------------  --------------  --------------
INCREASE IN NET ASSETS ...............................     802,610,655   1,413,432,139    179,821,768     264,442,110
NET ASSETS, BEGINNING OF PERIOD ......................   4,879,677,000   3,466,244,861    686,140,393     421,698,283
                                                       --------------  --------------  --------------  --------------
NET ASSETS, END OF PERIOD* ...........................  $5,682,287,655  $4,879,677,000   $865,962,161    $686,140,393
                                                       ==============  ==============  ==============  ==============
</TABLE>

- ------------

    * Including accumulated undistributed (overdistributed) net investment
      income of $8,225,510 and $8,246,095 for the Common Stock Portfolio and
      $(1,329,897) and $455,586 for the Global Portfolio and $(91,584) and
      $6,487 for the International Portfolio and $(15,869) and $(4,129) for
      the Aggressive Stock Portfolio and $55,279 and $63,026 for the
      Conservative Investors Portfolio and $215,504 and $86,599 for the
      Balanced Portfolio, as of June 30, 1996 and December 31, 1995,
      respectively.

   ** Commencement of Operations.

See Notes to Financial Statements.

                               B-7



     
<PAGE>

<TABLE>
<CAPTION>
                                                                      CONSERVATIVE INVESTORS
     INTERNATIONAL PORTFOLIO        AGGRESSIVE STOCK PORTFOLIO              PORTFOLIO                   BALANCED PORTFOLIO
- -------------------------------  ------------------------------  ------------------------------  -------------------------------
   SIX MONTHS
     ENDED       APRIL 3, 1995**    SIX MONTHS      YEAR ENDED      SIX MONTHS      YEAR ENDED      SIX MONTHS      YEAR ENDED
    JUNE 30,     TO DECEMBER 31,  ENDED JUNE 30,   DECEMBER 31,   ENDED JUNE 30,   DECEMBER 31,   ENDED JUNE 30,   DECEMBER 31,
      1996            1995             1996            1995            1996            1995            1996            1995
- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
  (UNAUDITED)                      (UNAUDITED)                     (UNAUDITED)                     (UNAUDITED)
<S>             <C>              <C>             <C>             <C>             <C>             <C>             <C>
 $    499,948      $   142,455    $    3,749,386  $    6,203,510   $  6,375,018    $ 11,574,771   $   23,805,367  $   47,303,460
    1,250,729          266,775       425,971,323     346,368,084      4,431,813      11,270,671      101,994,268      64,616,058
    4,410,932          944,505        50,076,496     262,696,319    (13,662,350)     16,138,395      (61,791,383)    144,740,180
- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
    6,161,609        1,353,735       479,797,205     615,267,913     (2,855,519)     38,983,837       64,008,252     256,659,698
- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
     (598,019)        (142,455)       (3,761,126)     (6,203,510)    (6,382,765)    (11,510,223)     (23,676,462)    (47,099,230)

           --         (240,038)               --         (43,012)            --              --               --              --
   (1,114,462)        (118,651)     (423,010,089)   (300,293,392)    (4,461,251)     (1,556,393)    (102,312,878)    (41,562,533)

           --               --                --              --             --              --               --              --
           --               --                --              --             --              --               --              --
- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
   (1,712,481)        (501,144)     (426,771,215)   (306,539,914)   (10,844,016)    (13,066,616)    (125,989,340)    (88,661,763)

- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
   83,976,848       29,365,420       552,381,770     843,611,785     38,080,475      50,112,293       37,098,338      55,178,023
    1,712,481          501,144       426,771,215     306,539,914     10,844,016      13,066,616      125,989,340      88,661,763
  (13,859,852)      (2,035,292)     (236,105,691)   (590,529,129)   (14,280,508)    (10,686,445)     (51,628,128)   (118,515,605)

- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
   71,829,477       27,831,272       743,047,294     559,622,570     34,643,983      52,492,464      111,459,550      25,324,181
- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
   76,278,605       28,683,863       796,073,284     868,350,569     20,944,448      78,409,685       49,478,462     193,322,116
   28,683,863               --     2,700,514,849   1,832,164,280    252,100,995     173,691,310    1,523,141,728   1,329,819,612
- --------------  ---------------  --------------  --------------  --------------  --------------  --------------  ---------------
 $104,962,468      $28,683,863    $3,496,588,133  $2,700,514,849   $273,045,443    $252,100,995   $1,572,620,190  $1,523,141,728
==============  ===============  ==============  ==============  ==============  ==============  ==============  ===============
</TABLE>

                               B-8



     
<PAGE>

THE HUDSON RIVER TRUST
STATEMENTS OF CHANGES IN NET ASSETS (Concluded)

<TABLE>
<CAPTION>
                                                              GROWTH INVESTORS
                                                                 PORTFOLIO
                                                      ------------------------------
                                                         SIX MONTHS      YEAR ENDED
                                                       ENDED JUNE 30,   DECEMBER 31,
                                                            1996            1995
                                                      --------------  --------------
                                                        (UNAUDITED)
<S>                                                   <C>             <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income ..............................  $   13,037,350   $ 23,451,903
 Realized gain--net .................................     113,119,981     20,094,016
 Change in unrealized appreciation/depreciation of
  investments and foreign currency denominated
  assets and liabilities--net .......................     (79,174,075)   114,933,862
                                                      --------------  --------------
 Net increase in net assets from operations  ........      46,983,256    158,479,781
                                                      --------------  --------------
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
 (NOTE 1):
 Dividends from net investment income ...............     (13,532,611)   (23,451,903)
 Dividends in excess of net investment income  ......              --       (429,740)
 Distributions from realized gains ..................    (112,377,572)   (11,896,371)
                                                      --------------  --------------
 Decrease in net assets from dividends and
  distributions .....................................    (125,910,183)   (35,778,014)
                                                      --------------  --------------
SHARE TRANSACTIONS (NOTES 1 AND 4):
 Shares sold ........................................     186,898,800    264,281,654
 Shares issued in reinvestment of dividends and
  distributions .....................................     125,910,183     35,778,014
 Shares redeemed ....................................      (6,449,624)   (19,105,124)
                                                      --------------  --------------
 Net increase in net assets derived from share
  transactions ......................................     306,359,359    280,954,544
                                                      --------------  --------------
INCREASE IN NET ASSETS ..............................     227,432,432    403,656,311
NET ASSETS, BEGINNING OF PERIOD .....................     896,133,860    492,477,549
                                                      --------------  --------------
NET ASSETS, END OF PERIOD* ..........................  $1,123,566,292   $896,133,860
                                                      ==============  ==============
</TABLE>

- ------------

   * Including accumulated undistributed (overdistributed) net investment
     income of $(389,293) and $105,968 for the Growth Investors Portfolio, as
     of June 30, 1996 and December 31, 1995, respectively.

See Notes to Financial Statements.

                               B-9



     
<PAGE>

THE HUDSON RIVER TRUST
MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        EFFECTIVE
                                                           PRINCIPAL       VALUE         ANNUAL
                                                             AMOUNT      (NOTE 1)        YIELD*
- -------------------------------------------------------  ------------  -------------  -----------
<S>                                                      <C>           <C>            <C>
SHORT-TERM DEBT SECURITIES:
BANK NOTES
NationsBank Corp.
 Due 07/10/96 ..........................................  $ 6,000,000    $ 6,000,147      5.47%
Wachovia Bank N. Carolina
 Due 11/07/96 ..........................................   10,050,000     10,097,235      5.85
                                                                       -------------
  TOTAL BANK NOTES (4.6%) ..............................                  16,097,382
                                                                       -------------
BANKERS' ACCEPTANCES (2.8%)
Citibank N.A.-N.Y.
 Due 08/07/96 ..........................................   10,000,000      9,940,633      5.73
                                                                       -------------
CERTIFICATES OF DEPOSIT
BNP U.S. Finance Corp.
 Due 07/01/96 ..........................................    4,000,000      3,999,991      5.56
Mitsubishi Bank Ltd.-N.Y.
 Due 07/10/96 ..........................................    5,000,000      4,999,898      5.72
Sanwa Bank Ltd.
 Due 07/17/96 ..........................................    3,000,000      2,999,925      5.72
Sumitomo Bank-N.Y.
 Due 07/03/96 ..........................................   16,000,000     15,999,873      5.72
                                                                       -------------
  TOTAL CERTIFICATES OF DEPOSIT (8.0%) .................                  27,999,687
                                                                       -------------
COMMERCIAL PAPER
Aga Capital Corp.
 Due 07/03/96 ..........................................    8,700,000      8,694,877      5.52
Alpha Finance Corp.
 Due 11/18/96 ..........................................    5,300,000      5,188,155      5.64
ASI Funding Corp.
 Due 08/27/96 ..........................................    1,058,000      1,048,810      5.55
Atlas Funding:
 Due 07/17/96 ..........................................    4,310,000      4,298,600      5.52
 Due 07/22/96 ..........................................   12,200,000     12,158,767      5.52
Barton Capital Corp.
 Due 10/11/96 ..........................................   11,016,000     10,846,378      5.60
Beta Finance, Inc.
 Due 08/29/96 ..........................................    3,000,000      2,972,957      5.57
Corporate Asset Securitization Australia:
 Due 07/01/96 ..........................................    3,500,000      3,498,969      5.52
 Due 08/06/96 ..........................................    7,500,000      7,458,042      5.54
Crosby Head Funding
 Due 07/09/96 ..........................................   14,000,000     13,979,388      5.53
Citicorp
 Due 07/01/96 ..........................................    7,500,000      7,497,792      5.52
Copley Financing Corp.
 Due 07/31/96 ..........................................    9,400,000      9,355,716      5.53
Enterprise Funding Corp.
 Due 08/08/96 ..........................................    4,300,000      4,274,678      5.54
Fleet Funding, Inc.
 Due 07/01/96 ..........................................    2,800,000      2,799,176      5.52
Greenwich Funding:
 Due 07/02/96 ..........................................   10,000,000      9,995,583      5.52
 Due 07/17/96 ..........................................    2,010,000      2,004,684      5.52
International Securitization:
 Due 07/19/96 ..........................................    7,000,000      6,979,428      5.52
 Due 09/09/96 ..........................................    1,635,000      1,617,604      5.57
 Due 09/13/96 ..........................................    5,087,000      5,029,867      5.57
 Due 11/25/96 ..........................................    2,500,000      2,444,642      5.64

                              B-10



     
<PAGE>

THE HUDSON RIVER TRUST
MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- ------------------------------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                                                        EFFECTIVE
                                                           PRINCIPAL       VALUE         ANNUAL
                                                             AMOUNT      (NOTE 1)        YIELD*
- -------------------------------------------------------  ------------  -------------  -----------
<S>                                                      <C>           <C>            <C>
SHORT-TERM DEBT SECURITIES (Continued):
Jefferson Smurfit:
 Due 07/16/96 ..........................................  $ 6,700,000   $  6,683,263      5.52%
 Due 08/15/96 ..........................................    9,135,000      9,071,791      5.54
Morgan Stanley Group, Inc.
 Due 09/16/96 ..........................................   14,900,000     14,724,088      5.64
Old Line Funding:
 Due 07/08/96 ..........................................    1,242,000      1,240,354      5.52
 Due 07/18/96 ..........................................    3,523,000      3,513,164      5.52
 Due 07/24/96 ..........................................   12,000,000     11,955,917      5.52
Premium Funding-Series B
 Due 07/23/96 ..........................................    5,055,000      5,037,173      5.52
Premium Funding-Series A & E:
 Due 07/02/96 ..........................................    5,000,000      4,997,792      5.52
 Due 07/16/96 ..........................................    1,012,000      1,009,472      5.52
Ranger Funding Corp.
 Due 07/26/96 ..........................................    6,200,000      6,175,402      5.52
Receivable Capital Corp.:
 Due 07/17/96 ..........................................    6,202,000      6,185,596      5.52
 Due 07/25/96 ..........................................    3,002,000      2,990,531      5.52
Strategic Asset Funding
 Due 07/17/96 ..........................................   12,456,000     12,423,054      5.52
Sigma Finance:
 Due 07/29/96 ..........................................    5,006,000      4,983,890      5.53
 Due 09/30/96 ..........................................    5,000,000      4,931,154      5.59
 Due 10/08/96 ..........................................    5,000,000      4,925,232      5.60
Suntrust Bank
 Due 09/03/96 ..........................................    5,000,000      4,950,958      5.60
Triple A Funding:
 Due 08/09/96 ..........................................    3,185,000      3,165,775      5.54
 Due 08/30/96 ..........................................    5,000,000      4,954,189      5.57
Three River Funding
 Due 07/15/96 ..........................................    9,300,000      9,278,135      5.52
Unilever PLC
 Due 10/18/96 ..........................................    2,100,000      2,065,488      5.60
Working Capital Management Corp.:
 Due 07/08/96 ..........................................    8,915,000      8,903,188      5.52
 Due 07/19/96 ..........................................    8,000,000      7,976,488      5.52
Westpac Capital Corp.
 Due 09/30/96 ..........................................    5,000,000      4,930,379      5.66
                                                                       -------------
  TOTAL COMMERCIAL PAPER (76.7%) .......................                 269,216,586
                                                                       -------------
TIME DEPOSITS (3.6%)
Mitsubishi Bank Ltd.-N.Y.
 Due 07/01/96 ..........................................   12,700,000     12,700,118      5.79
                                                                       -------------
VARIABLE RATE LIBOR (4.3%)
Goldman Sachs & Co.
 Due 09/13/96 ..........................................   15,202,511     15,202,960      5.79
                                                                       -------------
TOTAL INVESTMENTS IN SHORT-TERM DEBT SECURITIES
 (100.0%)
 (Amortized Cost $351,153,075) .........................                 351,157,366
LIABILITIES IN EXCESS OF CASH AND RECEIVABLES (0.0%)  ..                    (171,247)
                                                                       -------------
NET ASSETS (100.0%) ....................................                $350,986,119
                                                                       =============

</TABLE>
- ------------

   * Based on market values at the close of business on June 30, 1996.

                      See Notes to Financial Statements.

                              B-11



     
<PAGE>

THE HUDSON RIVER TRUST
INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------

<TABLE>
<CAPTION>
                                     PRINCIPAL       VALUE
                                       AMOUNT      (NOTE 1)
- ---------------------------------  ------------  -------------
<S>                                <C>           <C>
LONG-TERM DEBT SECURITIES:
COLLATERALIZED MORTGAGE
 OBLIGATIONS (4.8%)
Federal Home Loan Mortgage Corp.
 5.75%, 10/15/11 .................  $ 3,724,041    $ 3,717,078
                                                 -------------
MORTGAGE RELATED (41.9%)
Federal Home Loan Mortgage
 Association
 7.0% TBA, 06/13/11 ..............    5,900,000      5,817,034
Federal Home Loan
 Mortgage Corp.
 9.5%, 01/01/20 ..................        4,984          5,294
Federal National Mortgage
 Association:
 7.0% 7 Year Bln, 06/18/03  ......    5,500,000      5,479,375
 7.642%, 09/01/22 (a) ............    2,718,095      2,810,673
 7.765%, 10/01/23 (a) ............      169,404        173,375
 8.0% TBA, 6/28/26 ...............    3,900,000      3,921,938
 8.013%, 05/01/27 ................    1,737,304      1,806,797
Government National Mortgage
 Association:
 8.0%, 06/15/23 ..................    1,004,334      1,013,115
 8.0%, 11/15/23 ..................      303,770        306,426
 8.0%, 07/15/24 ..................      313,898        316,643
 8.0%, 09/15/24 ..................      370,199        373,436
 8.0%, 10/15/24 ..................      302,613        305,260
 8.0%, 11/15/24 ..................      279,829        282,276
 8.0%, 03/15/25 ..................      327,845        330,712
 8.0%, 04/15/25 ..................      323,570        326,399
 7.5%, 04/20/25 (a) ..............    3,266,660      3,292,761
 8.0%, 05/15/25 ..................    1,528,618      1,541,984
 7.5%, 06/20/25 (a) ..............    4,532,747      4,568,964
                                                 -------------
                                                    32,672,462
                                                 -------------
LONG-TERM DEBT SECURITIES (Continued):
U.S. GOVERNMENT AGENCIES (38.1%)
Resolution Funding S.T.R.I.P.S.
 Zero Coupon Deb., 04/15/99  .....  $ 5,000,000    $ 4,194,200
U.S. Treasury:
 5.5% Note, 12/31/00 .............    6,600,000      6,356,625
 6.375% Note, 03/31/01 ...........   11,000,000     10,948,432
 11.875% Bond, 11/15/03 ..........    6,300,000      8,184,091
                                                 -------------
                                                    29,683,348
                                                 -------------
TOTAL LONG-TERM DEBT SECURITIES (84.8%)
 (Amortized Cost $65,896,689)  ...                  66,072,888
                                                 -------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT
Federal Home Loan Bank:
 5.3%, due 07/01/96 ..............   15,300,000     15,295,495
 5.26%, due 07/15/96 .............    5,000,000      4,988,311
                                                 -------------
 TOTAL U.S. GOVERNMENT (26.0%)                      20,283,806
                                                 -------------
TOTAL SHORT-TERM DEBT SECURITIES (26.0%)
 (Amortized Cost $20,283,806)  ...                  20,283,806
                                                 -------------
TOTAL INVESTMENTS (110.8%)
 (Amortized Cost $86,180,495)  ...                  86,356,694
LIABILITIES IN EXCESS OF CASH AND
 RECEIVABLES (-10.8%) ............                  (8,370,836)
                                                 -------------
NET ASSETS (100.0%) ..............                 $77,985,858
                                                 =============
</TABLE>
- ------------

   (a) Adjustable rate mortgage; stated interest rate in effect at June 30,
       1996.

                      See Notes to Financial Statements.

                              B-12



     
<PAGE>

THE HUDSON RIVER TRUST
QUALITY BOND PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PRINCIPAL            VALUE
                                     AMOUNT            (NOTE 1)
- -------------------------------  ------------  --------------------
<S>                              <C>           <C>
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES (3.7%)
PRINTING, PUBLISHING &
 BROADCASTING
Time Warner, Inc.
 9.125%, 01/15/13 ..............  $ 6,000,000         $  6,266,280
                                               --------------------
CONSUMER CYCLICALS (3.5%)
AUTO RELATED
Auburn Hills Trust
 12.0% Deb., 05/01/20 ..........    4,040,000            5,835,376
                                               --------------------
CREDIT SENSITIVE
BANKS (3.8%)
St. George Bank Ltd.
 7.15%, 10/15/05+ ..............    6,500,000            6,286,540
                                               --------------------
FINANCIAL SERVICES (3.2%)
Prudential Insurance Co.
 8.3%, 07/01/25+ ...............    5,400,000            5,371,542
                                               --------------------
FOREIGN GOVERNMENT (12.2%)
Government of Canada
 7.0%, 12/01/06 ................   19,850,000           13,822,666
Republic of Poland
 3.75% PDI, 10/27/14+(a)  ......    8,500,000            6,523,750
                                               --------------------
                                                        20,346,416
                                               --------------------
INSURANCE (1.1%)
John Hancock Mutual Life
 Insurance Co.
 7.375%, 02/15/24 ..............    2,000,000            1,855,460
                                               --------------------
MORTGAGE RELATED (21.4%)
Federal National Mortgage
 Association:
 6.5%, 05/01/11 ................   13,563,884           13,106,103
 7.0%, 05/01/26 ................   16,887,653           16,248,963
Government National Mortgage
 Association
 7.5%, 01/15/26 ................    6,561,503            6,465,082
                                               --------------------
                                                        35,820,148
                                               --------------------




     
<PAGE>

LONG-TERM DEBT SECURITIES (Continued):
UTILITY--ELECTRIC (3.1%)
Empresa Electrica del Norte
 Grande
 7.75%, 03/15/06+ ..............  $ 5,300,000         $  5,257,388
                                               --------------------
U.S. GOVERNMENT (41.0%)
Federal Farmers Credit
 7.64% Medium Term Note,
 02/03/98 ......................    5,000,000            5,106,500
Federal Home Loan Bank
 5.725%, 06/15/98 ..............   20,000,000           19,827,600
U.S. Treasury:
 5.875% Note, 08/15/98 .........   24,000,000           23,857,488
 6.75% Note, 04/30/00 ..........   12,500,000           12,632,813
 5.75% Note, 08/15/03 ..........    7,500,000            7,136,715
                                               --------------------
                                                        68,561,116
                                               --------------------
 TOTAL CREDIT SENSITIVE (85.8%)                        143,498,610
                                               --------------------
TOTAL LONG-TERM DEBT SECURITIES (93.0%)
 (Amortized Cost $156,961,208)                         155,600,266
                                               --------------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT (0.8%)
Federal Home Loan Bank
 5.3%, due 07/01/96 ............    1,400,000            1,399,588
                                               --------------------
TOTAL SHORT-TERM DEBT SECURITIES (0.8%)
 (Amortized Cost $1,399,588)  ..                         1,399,588
                                               --------------------
TOTAL INVESTMENTS (93.8%)
 (Amortized Cost $158,360,796)                         156,999,854
CASH AND RECEIVABLES
 LESS LIABILITIES (6.2%) .......                        10,298,489
                                               --------------------
NET ASSETS (100.0%) ............                      $167,298,343
                                               ====================

</TABLE>
- ------------

    +  Security exempt from registration under Rule 144A of the Securities Act
       of 1933. These securities may only be resold to qualified institutional
       buyers.

   (a) Coupon will increase periodically based upon a predetermined schedule.
       Stated interest rate in effect at June 30, 1996.

                      See Notes to Financial Statements.

                              B-13



     
<PAGE>

THE HUDSON RIVER TRUST
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- ----------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER OF      VALUE
                                     SHARES      (NOTE 1)
- -------------------------------  ------------  -----------
<S>                              <C>           <C>
COMMON STOCKS:
BUSINESS SERVICES (0.0%)
PRINTING, PUBLISHING &
 BROADCASTING
Pegasus Media & Communications
 (Class B)*                               150   $    45,000
                                                -----------
CAPITAL GOODS (0.0%)
BUILDING & CONSTRUCTION
Capital Pacific Holdings,
 Inc.--Warrants*                       11,850         5,925
                                                -----------
CONSUMER CYCLICALS
APPAREL, TEXTILE (0.0%)
AVI Holdings, Inc.--
 Warrants*+                             3,300             0
                                                -----------
RETAIL--GENERAL (0.0%)
Eye Care Centers of
 America--Warrants*                     5,000        50,000
Florist Transworld Corp.
 (Class B)*                            18,750            15
                                                -----------
TOTAL CONSUMER CYCLICALS (0.0%)                      50,015
                                                -----------
CONSUMER NONCYCLICALS
HOSPITAL SUPPLIES & SERVICES (0.1%)
Wright Medical Technology,
 Inc.--Warrants*                          618        77,250
                                                -----------
SOAPS & TOILETRIES (0.0%)
Renaissance
 Cosmetics--Warrants*+                  2,000        45,000
                                                -----------
 TOTAL CONSUMER NONCYCLICALS (0.1%)                 122,250
                                                -----------
TOTAL COMMON STOCKS (0.1%)
 (Cost $261,435)                                    223,190
                                                -----------
                                    PRINCIPAL
                                       AMOUNT
LONG-TERM DEBT SECURITIES:
BASIC MATERIALS
CHEMICALS (2.5%)
Trans Resources, Inc.
 11.875% Sr. Sub. Note
 Series B, 07/01/02                $4,000,000     3,830,000
                                                -----------
METALS & MINING (4.0%)
Great Lakes Carbon Corp.
 10.0%, 01/01/06                    2,500,000     2,562,500
Ryerson Tull, Inc.
 9.125%, 07/15/06                   3,500,000     3,513,125
                                                -----------
                                                  6,075,625
                                                -----------

PAPER (2.4%)
Four M Corp.
 12.0%, 06/01/06+                   3,500,000     3,570,000
                                                -----------
STEEL (2.3%)
Weirton Steel Corp.
 11.375%, 07/01/04+                 3,500,000     3,456,250
                                                -----------
 TOTAL BASIC MATERIALS (11.2%)                   16,931,875
                                                -----------
</TABLE>



     
<PAGE>

<TABLE>
<CAPTION>
                                     PRINCIPAL       VALUE
                                       AMOUNT       (NOTE 1)
- ---------------------------------  ------------  -------------
<S>                                <C>           <C>
LONG-TERM DEBT SECURITIES (Continued):
BUSINESS SERVICES
PRINTING, PUBLISHING &
 BROADCASTING (12.1%)
Albritton Communications
 9.75%, 11/30/07+                    $4,500,000    $ 4,106,250
Grupo Televisa S.A.
 11.875%, 05/15/06+                   2,300,000      2,346,000
Park Broadcasting, Inc.
 11.75%, 05/15/04+                    5,000,000      4,987,500
Pegasus Media & Communications
 12.5%, 07/01/05                      2,000,000      2,060,000
Telemundo Group, Inc.
 7.0%, 02/15/06 (a)                   5,250,000      4,751,250
                                                 -------------
                                                    18,251,000
                                                 -------------
TRUCKING, SHIPPING (1.3%)
Stena AB
 10.5%, 12/15/05                      2,000,000      1,990,000
                                                 -------------
 TOTAL BUSINESS SERVICES (13.4%)                    20,241,000
                                                 -------------
CAPITAL GOODS
BUILDING & CONSTRUCTION (5.3%)
Peters (J.M.) Co.
 12.75%, 05/01/02                     3,000,000      2,805,000
Terex Corp.
 13.75%, 05/15/02+(b)                 5,000,000      5,218,750
                                                 -------------
                                                     8,023,750
                                                 -------------
ELECTRICAL EQUIPMENT (2.1%)
Exide Electronics Group
 11.5%, 03/15/06+                     3,000,000      3,180,000
                                                 -------------
 TOTAL CAPITAL GOODS (7.4%)                         11,203,750
                                                 -------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (3.3%)
Apparel Ventures, Inc.
 12.25%, 12/31/00                       900,000        630,000
CMI Industries
 9.5%, 10/01/03                       5,000,000      4,312,500
                                                 -------------
                                                     4,942,500
                                                 -------------
AUTO RELATED (1.7%)
Hayes Wheels International, Inc.
 11.0%, 07/15/06                      2,600,000      2,635,750
                                                 -------------
HOUSEHOLD FURNITURE, APPLIANCES (1.1%)
Crain Industries
 13.5%, 08/15/05                      1,500,000      1,590,000
                                                 -------------
LEISURE RELATED (12.0%)
Alliance Gaming Corp.
 12.875%, 06/30/03                    4,000,000      3,970,000
American Skiing Corp.
 12.0%, 07/15/06+                     3,000,000      2,940,000
Argosy Gaming Co.
 13.25%, 06/01/04+                    3,000,000      3,045,000
Majestic Star Casino LLC
 12.75%, 05/15/03+                    3,500,000      3,780,000
</TABLE>


                              B-14



     
<PAGE>

THE HUDSON RIVER TRUST
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------

<TABLE>
<CAPTION>
                                     PRINCIPAL       VALUE
                                       AMOUNT       (NOTE 1)
- ---------------------------------  ------------  -------------
<S>                                <C>           <C>
LONG-TERM DEBT SECURITIES (Continued):
Showboat Marina Casino &
 Financial Corp.
 13.5%, 03/15/03+                    $4,000,000   $  4,340,000
                                                 -------------
                                                    18,075,000
                                                 -------------
RETAIL--GENERAL (8.6%)
Eye Care Centers of America
 12.0%, 10/01/03                      5,000,000      5,150,000
Florist Transworld Corp.
 14.0%, 12/15/01                      1,500,000      1,537,500
Michaels Stores, Inc.
 10.875%, 06/15/06                    3,500,000      3,591,875
Pantry, Inc.
 12.0%, 11/15/00                      3,000,000      2,640,000
                                                 -------------
                                                    12,919,375
                                                 -------------
 TOTAL CONSUMER CYCLICALS (26.7%)                   40,162,625
                                                 -------------
CONSUMER NONCYCLICALS
FOODS (2.2%)
Specialty Foods Corp.
 11.125%, 10/01/02+                   3,500,000      3,325,000
                                                 -------------
CONTAINERS (3.8%)
Gaylord Container Corp.
 11.5%, 05/15/01                      3,500,000      3,578,750
MVE, Inc.
 12.5%, 02/15/02                      2,000,000      2,080,000
                                                 -------------
                                                     5,658,750
                                                 -------------
HOSPITAL SUPPLIES & SERVICES (3.3%)
Owens & Minor
 10.875%, 06/01/06                    2,000,000      2,027,500
Regency Health Services
 12.25%, 07/15/03+                    3,000,000      3,045,000
                                                 -------------
                                                     5,072,500
                                                 -------------
 TOTAL CONSUMER NONCYCLICALS (9.3%)                 14,056,250
                                                 -------------
CREDIT SENSITIVE
FOREIGN GOVERNMENT (2.5%)
Republic of Poland
 3.75% PDI, 10/27/14+(a)              5,000,000      3,837,500
                                                 -------------
UTILITY--ELECTRIC (2.3%)
Calpine Corp.
 10.5%, 05/15/06+                     3,500,000      3,500,000
                                                 -------------
UTILITY--GAS (5.5%)
Bridas Corp.
 12.5%, 11/15/99                      2,100,000      2,186,625


APITAL PRINTING SYSTEMS]     
<PAGE>

LONG-TERM DEBT SECURITIES (Continued):
TransTexas Gas Corp.
 11.5%, 06/15/02                     $6,000,000   $  5,970,000
                                                 -------------
                                                     8,156,625
                                                 -------------
 TOTAL CREDIT SENSITIVE (10.3%)                     15,494,125
                                                 -------------
ENERGY (2.3%)
OIL--SUPPLIES & CONSTRUCTION
Deeptech International
 12.0%, 12/15/00                      3,500,000      3,465,000
                                                 -------------
TECHNOLOGY
ELECTRONICS (6.0%)
Sullivan Graphic
 12.75%, 08/01/05                     4,000,000      3,860,000
Unisys Corp.
 12.0%, 04/15/03+                     5,000,000      5,112,500
                                                 -------------
                                                     8,972,500
                                                 -------------
TELECOMMUNICATIONS (9.2%)
Alpine Group, Inc.
 12.25%, 07/15/03                     2,000,000      2,015,000
Millicom International Cellular
 Zero Coupon, 06/01/06+(c)            4,000,000      2,130,000
Peoples Telephone Co., Inc.
 12.25%, 07/15/02                     2,000,000      1,940,000
Rogers Cantel, Inc.
 9.375%, 06/01/08                     2,000,000      1,940,000
Teleport Communications
 Group, Inc.:
 9.875%, 07/01/06                     3,000,000      3,000,000
 Zero Coupon, 07/01/07 (c)            5,000,000      2,912,500
                                                 -------------
                                                    13,937,500
                                                 -------------
 TOTAL TECHNOLOGY (15.2%)                           22,910,000
                                                 -------------
TOTAL LONG-TERM DEBT SECURITIES (95.8%)
 (Amortized Cost $141,255,829)                     144,464,625
                                                 -------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT
Federal Home Loan Bank
 5.3%, due 07/01/96                   3,100,000      3,099,087
 5.26%, due 07/15/96                  5,000,000      4,988,311
                                                 -------------
 TOTAL U.S. GOVERNMENT (5.4%)                        8,087,398
                                                 -------------
TOTAL SHORT-TERM DEBT SECURITIES (5.4%)
 (Amortized Cost $8,087,398)                         8,087,398
                                                 -------------
TOTAL INVESTMENTS (101.3%)
 (Cost/Amortized Cost $149,604,662)                152,775,213
LIABILITIES IN EXCESS OF CASH AND
 RECEIVABLES (-1.3%)                                (1,959,317)
                                                 -------------
NET ASSETS (100.0%)                               $150,815,896
                                                 =============
</TABLE>

- ------------

   *   Non-income producing.

   +   Security exempt from registration under Rule 144A of the Securities Act
       of 1933. These securities may only be resold to qualified institutional
       buyers.

   (a) Coupon will increase periodically based upon a predetermined schedule.
       Stated interest rate in effect at June 30, 1996.

   (b) Consists of more than one class of securities traded together as a
       unit; generally bonds with attached stocks or warrants.

   (c) Debt security initially issued in zero coupon form which converts to
       coupon form at a specific rate and date.

                      See Notes to Financial Statements.

                              B-15



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH & INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)

- ------------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER OF       VALUE
                                    SHARES        (NOTE 1)
- --------------------------------- ----------  -------------
<S>                                <C>        <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (2.2%)
Avery Dennison Corp.                15,000      $   823,125
Dow Chemical Co.                    35,000        2,660,000
                                              -------------
                                                  3,483,125
                                              -------------
METALS & MINING (0.6%)
Reynolds Metals Co.                 17,400          906,975
                                              -------------
 TOTAL BASIC MATERIALS (2.8%)                     4,390,100
                                              -------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (1.5%)
Johnson Controls, Inc.              15,000        1,042,500
WMX Technologies, Inc.              40,000        1,310,000
                                              -------------
                                                  2,352,500
                                              -------------
PRINTING, PUBLISHING & BROADCASTING (2.1%)
Comcast Corp. (Class A) SPL         92,000        1,702,000
Liberty Media Group (Class A)*      62,000        1,643,000
                                              -------------
                                                  3,345,000
                                              -------------
PROFESSIONAL SERVICES (0.5%)
GATX Corp.                          15,000          723,750
                                              -------------
TRUCKING, SHIPPING (0.8%)
Xtra Corp.                          26,500        1,172,625
                                              -------------
 TOTAL BUSINESS SERVICES (4.9%)                   7,593,875
                                              -------------
CAPITAL GOODS
AEROSPACE (0.7%)
Northrop Grumman Corp.              15,000        1,021,875
                                              -------------
ELECTRICAL EQUIPMENT (1.6%)
General Electric Co.                30,000        2,595,000
                                              -------------
 TOTAL CAPITAL GOODS (2.3%)                       3,616,875
                                              -------------
CONSUMER CYCLICALS
AUTO RELATED (2.4%)
Goodyear Tire & Rubber Co.          76,500        3,691,125
                                              -------------
HOUSEHOLD FURNITURE, APPLIANCES (0.8%)
Black & Decker Corp.                34,000        1,313,250
                                              -------------
RETAIL--GENERAL (1.8%)
Federated Department Stores,
 Inc.*                              38,000        1,296,750
Price/Costco, Inc.*                 22,500          486,563
Sears Roebuck & Co.                 20,000          972,500
                                              -------------
                                                  2,755,813
                                              -------------
 TOTAL CONSUMER CYCLICALS
  (5.0%)                                          7,760,188
                                              -------------
CONSUMER NONCYCLICALS
BEVERAGES (1.5%)
Pepsico, Inc.                       64,000        2,264,000
                                              -------------
CONTAINERS (0.5%)
Crown Cork & Seal, Inc.             16,000          720,000
                                              -------------
DRUGS (6.3%)
Amgen, Inc.*                        12,700          685,800
Bristol-Myers Squibb Co.            25,000        2,250,000
Merck & Co., Inc.                   57,000        3,683,637
Schering Plough Corp.               50,000        3,137,500
                                              -------------
                                                  9,756,937
                                              -------------



     
<PAGE>

COMMON STOCK (Continued):
FOODS (4.0%)
Kellogg Co.                         20,000      $ 1,465,000
Nabisco Holdings Corp. (Class
 A)                                 97,000        3,431,375
Whitman Corp.                       55,000        1,326,875
                                              -------------
                                                  6,223,250
                                              -------------
HOSPITAL SUPPLIES & SERVICES (2.1%)
Baxter International, Inc.          67,700        3,198,825
                                              -------------
SOAPS & TOILETRIES (3.3%)
Clorox Co.                          25,000        2,215,625
Colgate Palmolive Co.               35,000        2,966,250
                                              -------------
                                                  5,181,875
                                              -------------
TOBACCO (5.4%)
Philip Morris Cos., Inc.            47,000        4,888,000
RJR Nabisco Holdings Corp.          67,500        2,092,500
UST, Inc.                           45,000        1,541,250
                                              -------------
                                                  8,521,750
                                              -------------
 TOTAL CONSUMER NONCYCLICALS (23.1%)             35,866,637
                                              -------------
CREDIT SENSITIVE
BANKS (5.2%)
Chase Manhattan Corp.               36,500        2,577,813
First Bank Systems                  35,000        2,030,000
First Union Corp.                   58,000        3,530,750
                                              -------------
                                                  8,138,563
                                              -------------
FINANCIAL SERVICES (3.8%)
Dean Witter Discover & Co.          21,000        1,202,250
Fleet Financial Group, Inc.         33,000        1,435,500
MBNA Corp.                          22,500          641,250
Merrill Lynch & Co., Inc.           40,000        2,605,000
                                              -------------
                                                  5,884,000
                                              -------------
INSURANCE (2.0%)
General Re Corp.                    12,000        1,827,000
PMI Group, Inc.                     31,600        1,343,000
                                              -------------
                                                  3,170,000
                                              -------------
UTILITY--ELECTRIC (3.5%)
Duke Power Co.                      30,000        1,537,500
Houston Industries, Inc.            60,000        1,477,500
Portland General Corp.              30,000          926,250
Teco Energy, Inc.                   60,000        1,515,000
                                              -------------
                                                  5,456,250
                                              -------------
UTILITY--GAS (1.7%)
Consolidated Natural Gas Co.        50,000        2,612,500
                                              -------------
UTILITY--TELEPHONE (5.6%)
AT&T Corp.                          83,500        5,177,000
Alltel Corp.                        71,000        2,183,250
Century Telephone Enterprises       40,000        1,275,000
                                              -------------
                                                  8,635,250
                                              -------------
 TOTAL CREDIT SENSITIVE
  (21.8%).                                       33,896,563
                                              -------------
ENERGY
COAL & GAS PIPELINES (2.1%)
MCN Corp.                           70,000        1,706,250
Williams Cos., Inc.                 30,000        1,485,000
                                              -------------
                                                  3,191,250
                                              -------------
</TABLE>

                              B-16



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH & INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- -------------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER OF       VALUE
                                    SHARES        (NOTE 1)
- --------------------------------- ----------  -------------
<S>                                <C>        <C>
COMMON STOCK (Continued):
OIL--INTERNATIONAL (3.6%)
Exxon Corp.                          38,000    $  3,301,250
Mobil Corp.                          20,000       2,242,500
                                              -------------
                                                  5,543,750
                                              -------------
OIL--SUPPLIES & CONSTRUCTION (0.4%)
Halliburton Co.                      10,000         555,000
                                              -------------
RAILROADS (1.2%)
Norfolk Southern Corp.               25,000       2,118,750
                                              -------------
 TOTAL ENERGY (7.3%)                             11,408,750
                                              -------------
TECHNOLOGY
ELECTRONICS (2.6%)
Atmel Corp.*                         52,000       1,566,500
Lam Research Corp.*                   7,000         182,000
National Semiconductor Corp.*       147,000       2,278,500
                                              -------------
                                                  4,027,000
                                              -------------
OFFICE EQUIPMENT (4.0%)
Compaq Computer Corp.*               25,000       1,231,250
International Business Machines
 Corp.                               34,000       3,366,000
Xerox Corp.                          30,000       1,605,000
                                              -------------
                                                  6,202,250
                                              -------------
TELECOMMUNICATIONS (3.8%)
DSC Communications Corp.*            39,700       1,195,963
MFS Communications Co., Inc.*           474          17,834
Nokia Corp. (ADR)                    37,000       1,369,000
Scientific Atlanta, Inc.             50,000         775,000
Teleport Communications Group,
 Inc. (Class A)*                     55,200       1,055,700
Vodafone Group PLC (ADR)             41,000       1,511,875
                                              -------------
                                                  5,925,372
                                              -------------
 TOTAL TECHNOLOGY (10.4%)                        16,154,622
                                              -------------
DIVERSIFIED (1.0%)
MISCELLANEOUS
Allied Signal, Inc.                  27,000       1,542,374
                                              -------------
TOTAL COMMON STOCKS (78.6%)
 (Cost $112,521,607)                            122,229,984
                                              -------------
PREFERRED STOCKS:
CONSUMER CYCLICALS
AIRLINES (0.5%)
Continental Air Finance Trust
 8.5% Conv.+                         11,100         810,300
                                              -------------
LEISURE RELATED (0.4%)
Station Casinos, Inc. 7.0%
 Conv.                                9,400         540,500
                                              -------------
 TOTAL CONSUMER CYCLICALS
  (0.9%)                                          1,350,800
                                              -------------
CONSUMER NONCYCLICALS (0.3%)
HOSPITAL SUPPLIES & SERVICES
FHP International Corp.
 5.0% Conv. Series A                 15,900         405,450
                                              -------------
CREDIT SENSITIVE
BANKS (0.3%)
First Chicago NBD Corp.
 5.75% Conv. Series B                 7,600         506,350
                                              -------------



     
<PAGE>

PREFERRED STOCKS (Continued):
INSURANCE (0.3%)
Travelers Group, Inc.
 5.5% Conv. Series B                  4,400    $    404,800
                                              -------------
UTILITY--TELEPHONE (1.0%)
LCI International, Inc.
 5.0% Conv.                          19,800       1,633,500
                                              -------------
 TOTAL CREDIT SENSITIVE (1.6%)                    2,544,650
                                              -------------
TECHNOLOGY (0.5%)
TELECOMMUNICATIONS
MFS Communications Co., Inc.
 8.0% Conv.*                         12,400         787,400
                                              -------------
TOTAL PREFERRED STOCKS (3.3%)
 (Cost $3,725,650)                                5,088,300
                                              -------------
</TABLE>

<TABLE>
<CAPTION>
                                     PRINCIPAL
                                      AMOUNT
                                   -----------
<S>                                <C>          <C>
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.3%)
United Waste Systems, Inc.
 4.5 Conv., 06/01/01+ ............   $390,000       442,650
                                                ------------
PROFESSIONAL SERVICES (1.6%)
Career Horizons, Inc.
 7.0% Conv., 11/01/02 ............    280,000       591,150
Danka Business Systems PLC
 6.75% Conv., 04/01/02 ...........    470,000       552,837
First Financial Management Corp.
 5.0% Conv., 12/15/99 ............    740,000     1,386,575
                                                ------------
                                                  2,530,562
                                                ------------
 TOTAL BUSINESS SERVICES (1.9%)  .                2,973,212
                                                ------------
CAPITAL GOODS
MACHINERY (0.4%)
DII Group, Inc.
 6.0% Conv., 10/15/02 ............    410,000       396,675
Titan Wheel International, Inc.
 4.75% Conv., 12/01/00 ...........    160,000       205,400
                                                ------------
 TOTAL CAPITAL GOODS (0.4%)  .....                  602,075
                                                ------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (0.2%)
Nine West Group, Inc.
 5.5% Conv., 07/15/03 ............    350,000       353,500
                                                ------------
FOOD SERVICES, LODGING (0.9%)
HFS, Inc.
 4.5% Conv., 10/01/99 ............    365,000     1,416,200
                                                ------------
RETAIL--GENERAL (1.2%)
Federated Department Stores, Inc.
 5.0% Conv., 10/01/03 ............    460,000       526,700
Lowe's Cos., Inc.
 3.0% Conv., 07/22/03 ............    590,000       814,200
Williams-Sonoma, Inc.
 5.25 Conv., 04/15/03+ ...........    430,000       462,250
                                                ------------
                                                  1,803,150
                                                ------------
 TOTAL CONSUMER CYCLICALS (2.3%)                  3,572,850
                                                ------------
</TABLE>

                              B-17



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH & INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- -----------------------------------------------------------
<TABLE>
<CAPTION>
                                   NUMBER OF       VALUE
                                    SHARES        (NOTE 1)
- --------------------------------- ----------  -------------
<S>                                <C>        <C>
LONG-TERM DEBT SECURITIES (Continued):
CONSUMER NONCYCLICALS
HOSPITAL SUPPLIES & SERVICES (1.8%)
American Medical Response
 5.25% Conv., 02/01/01+          $  470,000   $    513,475
Healthsouth Corp.
 5.0% Conv., 04/01/01               480,000        933,000
Omnicare, Inc.
 5.75% Conv., 10/01/03              205,000        752,350
Rotech Medical Corp.
 5.25% Conv. Sub. Note,
 06/01/03+                          220,000        210,100
Tenet Healthcare Corp.
 6.0% Conv., 12/01/05+              415,000        425,375
                                             -------------
 TOTAL CONSUMER NONCYCLICALS (1.8%)              2,834,300
                                             -------------
CREDIT SENSITIVE
FINANCIAL SERVICES (0.8%)
Aames Financial Corp.
 5.5% Conv., 03/15/06+              330,000        457,050
Safeguard Scientifics
 6.0% Conv., 02/01/06+              600,000        814,500
                                             -------------
                                                 1,271,550
                                             -------------
UTILITY--TELEPHONE (0.9%)
Worldcom, Inc.
 5.0% Conv., 08/15/03               895,000      1,306,700
                                             -------------
 TOTAL CREDIT SENSITIVE (1.7%)                   2,578,250
                                             -------------
ENERGY (0.4%)
OIL--SUPPLIES & CONSTRUCTION
Seacor Holdings
 6.0% Conv., 07/01/03+              340,000        593,725
                                             -------------
TECHNOLOGY
ELECTRONICS (2.8%)
Altera Corp.
 5.75% Conv. Sub. Note,
 06/15/02+                          680,000        678,300
Applied Magnetics Corp.
 7.0% Conv., 03/15/06+              720,000        635,400
C-Cube Microsystems, Inc.
 5.875% Conv., 11/01/05             280,000        343,000
LSI Logic Corp.
 5.5% Conv., 03/15/01+              205,000        441,262



     
<PAGE>

LONG-TERM DEBT SECURITIES (Continued):
SCI Systems, Inc.
 5.0% Conv., 05/01/06+           $  690,000   $    721,050
Sanmina Corporation
 5.5% Conv., 08/15/02+              705,000        801,937
3Com Corp.
 10.25% Conv., 11/01/01+            495,000        773,438
                                             -------------
                                                 4,394,387
                                             -------------
OFFICE EQUIPMENT SERVICES (0.4%)
Comverse Technology, Inc.
 5.25% Conv. Euro, 12/01/03         405,000        647,494
                                             -------------
TELECOMMUNICATIONS (0.8%)
BBN Corp.
 6.0% Conv., 04/01/12               710,000        658,525
Intelcom Group, Inc.:
 7.0% Conv. PIK Bond, 10/30/98      380,000        527,725
 7.0% Conv. Interest Notes,
 10/30/98                            20,300         28,192
                                             -------------
                                                 1,214,442
                                             -------------
 TOTAL TECHNOLOGY (4.0%)                         6,256,323
                                             -------------
DIVERSIFIED
MISCELLANEOUS (0.8%)
Thermo Electron Corp.:
 5.0% Conv. Euro, 04/15/01          480,000        966,000
 4.25% Conv., 01/03/03+             290,000        356,700
                                             -------------
 TOTAL DIVERSIFIED (0.8%)                        1,322,700
                                             -------------
TOTAL LONG-TERM DEBT SECURITIES (13.3%)
 (Amortized Cost $17,135,016)                   20,733,435
                                             -------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT (4.6%)
Federal Home Loan Bank
 5.3%, due 07/01/96               7,200,000      7,197,880
                                             -------------
TOTAL SHORT-TERM DEBT SECURITIES (4.6%)
 (Amortized Cost $7,197,880)                     7,197,880
                                             -------------
TOTAL INVESTMENTS (99.8%) (Cost/Amortized
 Cost $140,580,153)                            155,249,599
CASH AND RECEIVABLES LESS
 LIABILITIES (0.2%)                                346,050
                                             -------------
NET ASSETS (100.0%)                           $155,595,649
                                             =============
</TABLE>

- ------------

   *  Non-income producing.

   +  Security exempt from registration under Rule 144A of the Securities Act
      of 1933. These securities may only be resold to qualified institutional
      buyers.

See Notes to Financial Statements.

                              B-18



     
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- ---------------------------------  -----------  ---------------
<S>                                <C>          <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (2.5%)
Air Products & Chemicals, Inc.         6,200       $   358,050
Avery Dennison Corp.                   3,000           164,625
Dow Chemical Co.                      14,900         1,132,400
Dupont (E.I.) de Nemours & Co.        31,600         2,500,350
Eastman Chemical Company               4,400           267,850
Ecolab, Inc.                           4,300           141,900
FMC Corp.*                             2,100           137,025
Goodrich (B.F.) Co.                    3,300           123,338
Grace (W.R.) & Co.                     5,400           382,725
Hercules, Inc.                         6,100           337,025
Millipore Corp.                        3,300           138,188
Monsanto Co.                          33,100         1,075,750
Nalco Chemical Co.                     4,300           135,450
Rohm & Haas Co.                        3,800           238,450
Union Carbide Corp.                    7,600           302,100
                                                ---------------
                                                     7,435,226
                                                ---------------
CHEMICALS--SPECIALTY (0.3%)
Great Lakes Chemical Corp.             3,700           230,325
Morton International, Inc.             8,100           301,725
Raychem Corp.                          2,400           172,500
Sigma-Aldrich Corp.                    2,700           144,450
                                                ---------------
                                                       849,000
                                                ---------------
METALS & MINING (1.3%)
Alcan Aluminium Ltd.                  12,800           390,400
Aluminum Co. of America                9,800           562,275
Asarco, Inc.                           4,900           135,363
Barrick Gold Corp.                    18,900           512,663
Cyprus Amax Minerals Co.               6,000           135,750
Engelhard Corp.                        7,650           175,950
Freeport-McMoRan
 Copper & Gold, Inc. (Class B)        11,200           357,000
Homestake Mining Co.                   7,600           130,150
Inco Ltd.                              6,300           203,175
Newmont Mining Corp.                   5,448           268,995
Phelps Dodge Corp.                     3,800           237,025
Placer Dome, Inc.                     12,300           293,663
Reynolds Metals Co.                    3,500           182,438
Santa Fe Pacific Gold Corp.            9,220           130,233
                                                ---------------
                                                     3,715,080
                                                ---------------
PAPER (1.3%)
Boise Cascade Corp.                    3,600           131,850
Champion International Corp.           5,500           229,625
Georgia Pacific Corp.                  5,000           355,000
International Paper Co.               16,725           616,734
James River Corp.                      5,500           145,063
Kimberly Clark Corp.                  15,722         1,214,525
Mead Corp.                             2,800           145,250
Moore Corp. Ltd.                       7,300           137,788
Stone Container Corp.                  9,400           129,250
Temple Inland, Inc.                    3,100           144,925
Union Camp Corp.                       3,800           185,250
Westvaco Corp.                         5,500           164,313
Willamette Industries, Inc.            3,000           178,500
                                                ---------------
                                                     3,778,073
                                                ---------------



     
<PAGE>

COMMON STOCKS (Continued):
STEEL (0.1%)
Bethlehem Steel Corp.*                10,000       $   118,750
Nucor Corp.                            4,700           237,938
USX-U.S. Steel Group                   4,000           113,500
Worthington Industries, Inc.           6,300           131,513
                                                ---------------
                                                       601,701
                                                ---------------
 TOTAL BASIC MATERIALS (5.5%)                       16,379,080
                                                ---------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.5%)
Browning-Ferris Industries, Inc.      11,600           336,400
Johnson Controls, Inc.                 2,300           159,850
WMX Technologies, Inc.                27,400           897,350
                                                ---------------
                                                     1,393,600
                                                ---------------
PRINTING, PUBLISHING &
 BROADCASTING (2.1%)
Comcast Corp. (Class A) SPL           13,200           244,200
Deluxe Corp.                           4,700           166,850
Donnelley (R.R.) & Sons Co.            8,500           296,437
Dow Jones & Co., Inc.                  5,500           229,625
Dun & Bradstreet Corp.                 9,500           593,750
Gannett Co.                            8,000           566,000
Jostens, Inc.                          6,392           126,242
King World Productions, Inc.*          3,600           130,950
Knight-Ridder, Inc.                    2,700           195,750
McGraw-Hill Companies, Inc.            5,500           251,625
New York Times Co.                     5,100           166,387
TCI Group (Class A)*                  37,100           672,437
Time Warner, Inc.                     22,000           863,500
Times Mirror Co. (Class A)             6,200           269,700
Tribune Co.                            3,600           261,450
U.S. West Media Group*                26,000           474,500
Viacom, Inc. (Class A)*                1,000            38,125
Viacom, Inc. (Class B)*               19,900           773,612
                                                ---------------
                                                     6,321,140
                                                ---------------
PROFESSIONAL SERVICES (0.3%)
Block (H&R), Inc.                      5,700           185,962
Interpublic Group Cos., Inc.           4,300           201,562
Service Corp. International            6,800           391,000
                                                ---------------
                                                       778,524
                                                ---------------
TRUCKING, SHIPPING (0.2%)
Caliber System, Inc.                   3,700           125,800
Federal Express Corp.*                 3,300           270,600
Laidlaw, Inc. (Class B)               14,000           141,750
Ryder System, Inc.                     4,300           120,936
                                                ---------------
                                                       659,086
                                                ---------------
 TOTAL BUSINESS SERVICES (3.1%)                      9,152,350
                                                ---------------
CAPITAL GOODS
AEROSPACE (2.1%)
Boeing Co.                            19,400         1,690,225
General Dynamics Corp.                 3,400           210,800
Lockheed Martin Corporation           11,204           941,136
McDonnell Douglas Corp.               12,700           615,950
Northrop Grumman Corp.                 3,200           218,000
Raytheon Co.                          13,800           712,425
Rockwell International Corp.          12,300           704,175
</TABLE>

                              B-19



     
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- ---------------------------------  -----------  ---------------
<S>                                <C>          <C>
COMMON STOCKS (Continued):
TRW, Inc.                              3,600       $   323,550
United Technologies Corp.              6,900           793,500
                                                ---------------
                                                     6,209,761
                                                ---------------
BUILDING MATERIALS & FOREST
 PRODUCTS (0.7%)
Armstrong World Industries, Inc.       2,500           144,062
Crane Co.                              3,100           127,100
Louisiana Pacific Corp.                5,900           130,537
Masco Corp.                            9,100           275,275
Owens Corning*                         3,300           141,900
PPG Industries, Inc.                  11,000           536,250
Sherwin Williams Co.                   4,700           218,550
Weyerhaeuser Co.                      11,400           484,500
                                                ---------------
                                                     2,058,174
                                                ---------------
ELECTRICAL EQUIPMENT (3.4%)
Emerson Electric Co.                  12,700         1,147,760
General Electric Co.                  94,000         8,131,000
Grainger (W.W.), Inc.                  2,900           224,750
Thomas & Betts Corp.                   3,600           135,000
Westinghouse Electric Corp.           23,500           440,625
                                                ---------------
                                                    10,079,135
                                                ---------------
MACHINERY (1.4%)
Case Corp.                             3,900           187,200
Caterpillar, Inc.                     11,200           758,800
Cooper Industries, Inc.                6,100           253,150
Cummins Engine, Inc.                   3,100           125,163
Deere & Co.                           14,900           596,000
Dover Corp.                            6,200           285,975
Fluor Corp.                            4,600           300,725
Foster Wheeler Corp.                   3,100           139,113
General Signal Corp.                   3,600           136,350
Harnischfeger Industries Corp.         4,100           136,325
Illinois Tool Works, Inc.              6,700           453,087
Ingersoll Rand Co.                     6,000           262,500
Pall Corp.                             6,300           151,987
Parker-Hannifin Corp.                  4,100           173,737
Timken Co.                             3,700           143,375
Varity Corp.*                          2,900           139,563
                                                ---------------
                                                     4,243,050
                                                ---------------
 TOTAL CAPITAL GOODS (7.6%)                         22,590,120
                                                ---------------
CONSUMER CYCLICALS
AIRLINES (0.3%)
AMR Corp.*                             4,400           400,400
Delta Air Lines, Inc.                  2,800           232,400
Southwest Airlines Co.                 8,700           253,388
                                                ---------------
                                                       886,188
                                                ---------------
APPAREL, TEXTILE (0.6%)
Fruit of the Loom, Inc.*               4,700           119,850
Liz Claiborne, Inc.                    3,800           131,575
National Service Industries, Inc.      3,600           140,850
Nike, Inc.                             8,000           822,000
Reebok International Ltd.              4,400           147,950
Russell Corp.                          4,900           135,362
VF Corp.                               3,600           214,650
                                                ---------------
                                                     1,712,237
                                                ---------------



     
<PAGE>

COMMON STOCKS (Continued):
AUTO RELATED (0.5%)
Cooper Tire & Rubber Co.               5,700       $   126,825
Dana Corp.                             5,300           164,300
Eaton Corp.                            4,400           257,950
Echlin, Inc.                           3,800           143,925
Genuine Parts Co.                      6,400           292,800
Goodyear Tire & Rubber Co.             8,000           386,000
Snap-On Tools Corp.                    2,900           137,387
                                                ---------------
                                                     1,509,187
                                                ---------------
AUTOS & TRUCKS (1.9%)
Chrysler Corp.                        21,200         1,314,400
Ford Motor Co.                        65,600         2,123,800
General Motors Corp.                  42,100         2,204,987
Paccar, Inc.                           2,200           107,800
                                                ---------------
                                                     5,750,987
                                                ---------------
FOOD SERVICES, LODGING (0.9%)
Harrah's Entertainment, Inc.*          5,300           149,725
Marriott International, Inc.           6,800           365,500
McDonald's Corp.                      40,100         1,874,675
Wendy's International, Inc.            7,700           143,413
                                                ---------------
                                                     2,533,313
                                                ---------------
HOUSEHOLD FURNITURE, APPLIANCES (0.4%)
Black & Decker Corp.                   4,500           173,813
Maytag Corp.                           5,600           116,900
Newell Co.                             8,400           257,250
Rubbermaid, Inc.                       8,700           237,075
Stanley Works                          4,800           142,800
Whirlpool Corp.                        3,900           193,538
Zenith Electronic Corp.*               1,205            14,611
                                                ---------------
                                                     1,135,987
                                                ---------------
LEISURE RELATED (1.5%)
American Greetings Corp.               5,400           147,825
Brunswick Corp.                        6,000           120,000
CUC International, Inc.*              10,300           365,650
Disney (Walt) Co.                     37,800         2,376,675
Fleetwood Enterprises, Inc.            4,700           145,700
Hasbro, Inc.                           5,100           182,325
Hilton Hotels Corp.                    2,700           303,750
ITT Corp.*                             6,200           410,750
Mattel, Inc.                          15,943           456,368
                                                ---------------
                                                     4,509,043
                                                ---------------
PHOTO & OPTICAL (0.6%)
Allergan, Inc.                         3,500           137,375
Bausch & Lomb, Inc.                    3,300           140,250
Eastman Kodak Co.                     19,100         1,485,025
Polaroid Corp.                         2,500           114,063
                                                ---------------
                                                     1,876,713
                                                ---------------
RETAIL--GENERAL (4.3%)
Circuit City Stores, Inc.              5,500           198,687
Dayton Hudson Corp.                    4,100           422,812
Dillard Department Stores, Inc.
 (Class A)                             6,400           233,600
Federated Department Stores,
 Inc.*                                11,500           392,437
</TABLE>

                              B-20



     
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- ---------------------------------  -----------  ---------------
<S>                                <C>          <C>
COMMON STOCKS (Continued):
Gap, Inc.                              16,400      $   526,850
Harcourt General, Inc.                  3,900          195,000
Home Depot, Inc.                       27,100        1,463,400
K-Mart Corp.                           26,100          322,987
Limited, Inc.                          15,500          333,250
Lowe's Cos., Inc.                       9,100          328,737
May Department Stores Co.              14,200          621,250
Melville Corp.                          5,800          234,900
Mercantile Stores, Inc.                 2,200          128,975
Nordstrom, Inc.                         4,500          200,250
Penney (J.C.), Inc.                    12,700          666,750
Pep Boys Manny Moe & Jack               4,100          139,400
Price/Costco, Inc.*                    10,800          233,550
Rite Aid Corp.                          4,800          142,800
Sears Roebuck & Co.                    22,200        1,079,475
Tandy Corp.                             3,600          170,550
TJX Cos., Inc.                          4,400          148,500
Toys R Us, Inc.*                       15,500          441,750
Tupperware Corp.*                       3,300          139,425
Walgreen Co.                           14,000          469,000
Wal-Mart Stores, Inc.                 130,400        3,308,900
Woolworth Corp.*                        7,500          168,750
                                                ---------------
                                                    12,711,985
                                                ---------------
 TOTAL CONSUMER CYCLICALS (11.0%)                   32,625,640
                                                ---------------
CONSUMER NONCYCLICALS
BEVERAGES (4.1%)
Anheuser Busch, Inc.                   14,700        1,102,500
Brown Forman Corp. (Class B)            3,700          148,000
Coca-Cola Co.                         141,600        6,920,700
Pepsico, Inc.                          89,500        3,166,063
Seagram Ltd.                           20,900          702,763
                                                ---------------
                                                    12,040,026
                                                ---------------
CONTAINERS (0.2%)
Bemis, Inc.                             4,300          150,500
Crown Cork & Seal, Inc.                 6,800          306,000
                                                ---------------
                                                       456,500
                                                ---------------
DRUGS (6.1%)
ALZA Corp. (Class A)*                   4,600          125,925
American Home Products Corp.           35,400        2,128,425
Amgen, Inc.*                           15,000          810,000
Bristol-Myers Squibb Co.               28,500        2,565,000
Lilly (Eli) & Co.                      31,200        2,028,000
Merck & Co., Inc.                      69,600        4,497,900
Pharmacia & Upjohn, Inc.               28,490        1,264,244
Pfizer, Inc.                           35,800        2,555,225
Schering Plough Corp.                  20,500        1,286,375
Warner-Lambert Co.                     15,200          836,000
                                                ---------------
                                                    18,097,094
                                                ---------------
FOODS (2.5%)
Archer Daniels Midland Co.             29,566          565,450
Campbell Soup Co.                      14,200        1,001,100
ConAgra, Inc.                          14,000          635,250
CPC International, Inc.                 8,300          597,600
Darden Restaurants, Inc.               11,800          126,850
General Mills, Inc.                     8,800          479,600
Heinz (H.J.) Co.                       21,050          639,394
Hershey Foods Corp.                     4,400          322,850
Kellogg Co.                            12,400          908,300



     
<PAGE>

COMMON STOCKS (Continued):
Pioneer Hi Bred International,
 Inc.                                   4,700      $   248,513
Quaker Oats Co.                         7,400          252,525
Ralston Purina Group                    5,800          371,925
Sara Lee Corp.                         27,500          890,313
Whitman Corp.                           5,500          132,688
Wrigley (Wm.), Jr. Co.                  6,400          323,200
                                                ---------------
                                                     7,495,558
                                                ---------------
HOSPITAL SUPPLIES & SERVICES (3.9%)
Abbott Laboratories, Inc.              44,700        1,944,450
Bard (C.R.), Inc.                       4,100          139,400
Baxter International, Inc.             15,400          727,650
Becton Dickinson & Co.                  3,600          288,900
Beverly Enterprises, Inc.*             11,800          141,600
Biomet, Inc.*                          11,000          158,125
Boston Scientific Corp.*                9,500          427,500
Columbia/HCA Healthcare Corp.          25,200        1,345,050
Humana, Inc.*                           8,900          159,088
Johnson and Johnson                    75,400        3,732,300
Manor Care, Inc.                        3,700          145,688
Medtronic, Inc.                        13,100          733,600
Millinckrodt Group, Inc.                4,100          159,388
Saint Jude Medical, Inc.*               4,450          149,075
Tenet Healthcare Corp.*                11,800          252,225
United Healthcare Corp.                 9,800          494,900
U.S. Healthcare, Inc.                   8,400          462,000
                                                ---------------
                                                    11,460,939
                                                ---------------
RETAIL--FOOD (0.7%)
Albertsons, Inc.                       14,400          595,800
American Stores Co.                     8,300          342,375
Giant Food, Inc. (Class A)              4,000          143,500
Kroger Co.*                             7,000          276,500
Supervalu, Inc.                         4,700          148,050
Sysco Corp.                            10,400          356,200
Winn Dixie Stores, Inc.                 8,600          304,225
                                                ---------------
                                                     2,166,650
                                                ---------------
SOAPS & TOILETRIES (2.7%)
Avon Products, Inc.                     7,600          342,950
Clorox Co.                              3,000          265,875
Colgate Palmolive Co.                   8,100          686,475
Gillette Corp.                         25,400        1,584,325
International Flavors &
 Fragrances, Inc.                       5,900          280,988
Procter & Gamble Co.                   39,200        3,552,500
Unilever N.V.                           9,100        1,320,638
                                                ---------------
                                                     8,033,751
                                                ---------------
TOBACCO (2.1%)
American Brands, Inc.                  10,000          453,750
Loews Corp.                             6,700          528,462
Philip Morris Cos., Inc.               47,300        4,919,200
UST, Inc.                              10,600          363,050
                                                ---------------
                                                     6,264,462
                                                ---------------
 TOTAL CONSUMER NONCYCLICALS (22.3%)                66,014,980
                                                ---------------
CREDIT SENSITIVE
BANKS (6.7%)
Ahmanson (H.F.) & Co.                   6,500          175,500
Banc One Corp.                         25,780          876,520
</TABLE>

                              B-21



     
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- ---------------------------------  -----------  ---------------
<S>                                <C>          <C>
COMMON STOCKS (Continued):
Bank of Boston Corp.                   6,200       $   306,900
Bank of New York Co.                  11,300           579,125
BankAmerica Corp.                     21,000         1,590,750
Bankers Trust New York Corp.           4,300           317,663
Barnett Banks, Inc.                    5,200           317,200
Boatmen's Bancshares, Inc.             8,900           357,113
Chase Manhattan Corp.                 24,740         1,747,263
Citicorp.                             27,500         2,272,188
Comerica, Inc.                         6,700           298,988
CoreStates Financial Corp.            12,600           485,100
Fifth Third Bancorp                    5,500           297,000
First Bank Systems                     8,300           481,400
First Chicago NBD Corp.               18,149           710,080
First Union Corp.                     16,145           982,827
Golden West Financial Corp.            3,100           173,600
Great Western Financial Corp.          7,800           186,225
KeyCorp.                              13,400           519,250
Mellon Bank Corp.                      7,600           433,200
Morgan (J.P.) & Co., Inc.             10,600           897,025
National City Corp.                   12,500           439,063
NationsBank Corp.                     16,800         1,388,100
Norwest Corp.                         19,900           694,013
PNC Financial Corp.                   19,200           571,200
Republic New York Corp.                3,200           199,200
Suntrust Banks, Inc.                  12,800           473,600
U.S. Bancorp.                          9,100           328,738
Wachovia Corp.                         9,600           420,000
Wells Fargo & Co.                      5,500         1,313,813
                                                ---------------
                                                    19,832,644
                                                ---------------
FINANCIAL SERVICES (1.8%)
American Express Co.                  27,500         1,227,188
Beneficial Corp.                       2,800           157,150
Dean Witter Discover & Co.             9,700           555,325
Fleet Financial Group, Inc.           15,079           655,937
Green Tree Financial Corp.             7,800           243,750
Household International, Inc.          5,600           425,600
MBNA Corp.                            11,950           340,575
Merrill Lynch & Co., Inc.             10,000           651,250
Morgan Stanley Group, Inc.             8,800           432,300
Salomon, Inc.                          5,800           255,200
Transamerica Corp.                     3,800           307,800
                                                ---------------
                                                     5,252,075
                                                ---------------
INSURANCE (3.6%)
Aetna Life & Casualty Co.              6,600           471,900
Allstate Corp.                        25,538         1,165,171
American General Corp.                11,700           425,588
American International Group,
 Inc.                                 27,050         2,667,806
Aon Corp.                              6,000           304,500
Chubb Corp.                           10,000           498,750
CIGNA Corp.                            4,300           506,863
General Re Corp.                       4,700           715,575
ITT Hartford Group, Inc.               6,600           351,450
Jefferson-Pilot Corp.                  4,100           211,663
Lincoln National Corp. Industries      5,900           272,875
Marsh & McLennan Cos., Inc.            4,200           405,300
Providian Corp.                        5,300           227,238
Safeco Corp.                           7,000           247,625



     
<PAGE>

COMMON STOCKS (Continued):
Saint Paul Cos., Inc.                  4,700       $   251,450
Torchmark Corp.                        4,100           179,375
Travelers Group, Inc.                 26,900         1,227,313
UNUM Corp.                             4,200           261,450
USF&G Corp.                            9,100           149,013
                                                ---------------
                                                    10,540,905
                                                ---------------
MORTGAGE RELATED (1.0%)
Federal Home Loan Mortgage Corp.      10,300           880,650
Federal National Mortgage
 Association                          61,900         2,073,650
                                                ---------------
                                                     2,954,300
                                                ---------------
UTILITY--ELECTRIC (3.2%)
American Electric Power, Inc.         10,500           447,563
Baltimore Gas & Electric Co.           8,100           229,838
Carolina Power & Light Co.             8,700           330,600
Central & South West Corp.            11,700           339,300
Cinergy Corp.                          8,913           285,216
Consolidated Edison Co. N.Y.,
 Inc.                                 13,300           389,025
Dominion Resources, Inc.               9,900           396,000
DTE Energy Co.                         8,200           253,175
Duke Power Co.                        11,600           594,500
Edison International                  25,200           444,150
Entergy Corp.                         12,900           366,038
FPL Group, Inc.                       10,400           478,400
General Public Utilities Corp.         6,600           232,650
Houston Industries, Inc.              14,800           364,450
Niagara Mohawk Power Co.              17,900           138,725
Northern States Power Co.              3,800           187,625
Ohio Edison Co.                        8,300           181,563
Pacific Gas & Electric Co.            23,700           551,025
Pacificorp                            16,500           367,125
Peco Energy Co.                       12,500           325,000
PP&L Resources, Inc.                   8,700           205,538
Public Service Enterprise Group       13,800           377,775
Southern Co.                          37,600           925,900
Texas Utilities Co.                   12,800           547,200
Unicom Corporation                    12,100           337,288
Union Electric Co.                     5,800           233,450
                                                ---------------
                                                     9,529,119
                                                ---------------
UTILITY--GAS (0.4%)
Columbia Gas System, Inc.              3,100           161,588
Consolidated Natural Gas Co.           5,300           276,925
ENRON Corp.                           14,200           580,425
Nicor, Inc.                            5,000           141,875
Peoples Energy Corp.                   4,500           150,750
                                                ---------------
                                                     1,311,563
                                                ---------------
UTILITY--TELEPHONE (6.8%)
Alltel Corp.                          10,700           329,025
Ameritech Corp.                       31,400         1,864,375
AT&T Corp.                            90,100         5,586,200
Bell Atlantic Corp.                   24,800         1,581,000
BellSouth Corp.                       56,300         2,385,710
GTE Corp.                             54,900         2,456,773
NYNEX Corp.                           24,400         1,159,000
Pacific Telesis Group                 24,300           820,125
SBC Communications, Inc.              34,600         1,704,050
</TABLE>

                              B-22



     
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- ---------------------------------  -----------  ---------------
<S>                                <C>          <C>
COMMON STOCKS (Continued):
Sprint Corp.                          24,600       $ 1,033,200
U.S. West Communications Group        25,900           825,560
Worldcom, Inc.*                       10,900           603,585
                                                ---------------
                                                    20,348,603
                                                ---------------
 TOTAL CREDIT SENSITIVE (23.5%)                     69,769,209
                                                ---------------
ENERGY
COAL & GAS PIPELINES (0.8%)
Burlington Resources, Inc.             7,000           301,000
Coastal Corp.                          5,900           246,325
Pacific Enterprises, Ltd.              5,300           157,012
Panenergy Corp.                        8,500           279,437
Praxair, Inc.                          8,600           363,350
Sonat, Inc.                            4,700           211,500
Tenneco, Inc.                          9,600           490,800
Williams Cos., Inc.                    5,600           277,200
                                                ---------------
                                                     2,326,624
                                                ---------------
OIL--DOMESTIC (2.1%)
Amerada Hess Corp.                     5,200           278,850
Amoco Corp.                           28,300         2,048,212
Ashland, Inc.                          3,500           138,687
Atlantic Richfield Co.                 9,200         1,090,200
Kerr McGee Corp.                       2,700           164,363
Louisiana Land & Exploration
 Corp.                                 2,700           155,587
Occidental Petroleum Corp.            17,500           433,125
Oryx Energy Co.*                       9,300           151,125
Pennzoil Co.                           3,300           152,625
Phillips Petroleum Co.                14,600           611,375
Sun, Inc.                              4,882           148,291
Unocal Corp.                          13,700           462,375
USX-Marathon Group                    15,800           317,975
                                                ---------------
                                                     6,152,790
                                                ---------------
OIL--INTERNATIONAL (5.6%)
Chevron Corp.                         37,000         2,183,000
Exxon Corp.                           70,000         6,081,250
Mobil Corp.                           22,400         2,511,600
Royal Dutch Petroleum Co. (ADR)       30,200         4,643,250
Texaco, Inc.                          15,000         1,258,125
                                                ---------------
                                                    16,677,225
                                                ---------------
OIL--SUPPLIES & CONSTRUCTION (0.8%)
Baker Hughes, Inc.                     8,100           266,287
Dresser Industries, Inc.              10,300           303,850
Halliburton Co.                        6,300           349,650
McDermott International, Inc.          6,900           144,038
Schlumberger, Ltd.                    13,700         1,154,225
Western Atlas, Inc.*                   2,800           163,100
                                                ---------------
                                                     2,381,150
                                                ---------------
RAILROADS (1.0%)
Burlington Northern Santa Fe           8,251           667,300
Conrail, Inc.                          4,400           292,050
CSX Corp.                             11,900           574,175
Norfolk Southern Corp.                 7,400           627,150
Union Pacific Corp.                   11,700           817,536
                                                ---------------
                                                     2,978,211
                                                ---------------
 TOTAL ENERGY (10.3%)                               30,516,000
                                                ---------------



     
<PAGE>

COMMON STOCKS (Continued):
TECHNOLOGY
ELECTRONICS (3.8%)
Advanced Micro Devices, Inc.*          8,000       $   109,000
AMP, Inc.                             12,400           497,550
Applied Materials, Inc.*               9,900           301,950
Bay Networks, Inc.*                   10,100           260,075
Cisco Systems, Inc.*                  31,100         1,761,037
EMC Corp.*                            12,900           240,263
General Instrument Corp.*              6,800           196,350
Harris Corp.                           2,300           140,300
Intel Corp.                           46,700         3,429,530
ITT Industries, Inc.                   6,700           168,338
LSI Logic Corp.*                       7,300           189,800
Micron Technology, Inc.               11,400           294,975
Motorola, Inc.                        33,600         2,112,600
National Semiconductor Corp.*          9,100           141,050
Perkin-Elmer Corp.                     2,600           125,450
Texas Instruments, Inc.               10,700           533,662
Tyco International, Ltd.               8,400           342,300
3Com Corp.*                            9,000           411,750
                                                ---------------
                                                    11,255,980
                                                ---------------
OFFICE EQUIPMENT (3.4%)
Amdahl Corp.*                         12,600           135,450
Apple Computer, Inc.                   6,800           142,800
Ceridian Corp.*                        3,500           176,750
Compaq Computer Corp.*                15,000           738,750
Digital Equipment Corp.*               8,400           378,000
Hewlett-Packard Co.                   29,000         2,889,125
Honeywell, Inc.                        7,200           392,400
International Business Machines
 Corp.                                32,200         3,187,800
Pitney Bowes, Inc.                     8,600           410,650
Sun Microsystems, Inc.*               10,200           600,525
Tandem Computers, Inc.*               11,700           144,786
Unisys Corp.*                          3,200            22,800
Xerox Corp.                           18,300           979,050
                                                ---------------
                                                    10,198,886
                                                ---------------
OFFICE EQUIPMENT SERVICES (3.0%)
Autodesk, Inc.                         4,000           119,500
Automatic Data Processing, Inc.       16,400           633,450
Computer Associates
 International, Inc.                  13,600           969,000
Computer Sciences Corp.*               3,200           239,200
First Data Corp.                      12,600         1,003,275
Microsoft Corp.*                      33,600         4,036,200
Novell, Inc.*                         20,200           280,275
Oracle Corp.*                         36,925         1,456,230
Silicon Graphics, Inc.*                8,900           213,600
                                                ---------------
                                                     8,950,730
                                                ---------------
TELECOMMUNICATIONS (1.2%)
AirTouch Communications, Inc.*        27,900           788,175
Andrew Corp.*                          3,375           181,406
Cabletron Systems, Inc.*               4,100           281,363
Cox Communications, Inc.
 (Class A)*                               95             2,054
DSC Communications Corp.*              6,100           183,763
MCI Communications Corp.              38,600           989,125
Northern Telecommunications Ltd.      14,400           783,000
</TABLE>

                              B-23



     
<PAGE>

THE HUDSON RIVER TRUST
EQUITY INDEX PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- ---------------------------------------------------------------
<TABLE>
<CAPTION>
                                     NUMBER OF       VALUE
                                      SHARES        (NOTE 1)
- ---------------------------------  -----------  ---------------
<S>                                <C>          <C>
COMMON STOCKS (Continued):
Tellabs, Inc.*                         4,900      $    327,688
                                                ---------------
                                                     3,536,574
                                                ---------------
 TOTAL TECHNOLOGY (11.4%)                           33,942,170
                                                ---------------
DIVERSIFIED
MISCELLANEOUS (1.4%)
Alco Standard Corp.                    7,200           325,800
Allied Signal, Inc.                   16,000           914,000
Corning, Inc.                         12,100           464,337
Dial Corp.                             5,300           151,713
Minnesota Mining & Manufacturing
 Co.                                  23,900         1,649,100
Ogden Corp.                            7,200           130,500
Teledyne, Inc.                         4,000           144,500
Textron, Inc.                          4,800           383,400
                                                ---------------
 TOTAL DIVERSIFIED (1.4%)                            4,163,350
                                                ---------------
TOTAL COMMON STOCKS (96.1%)
 (Cost $246,689,250)                               285,152,899
                                                ---------------

                                   PRINCIPAL
                                    AMOUNT       VALUE (NOTE 1)
- -----------------------------   ------------     --------------
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT
Federal Home Loan Bank:
 5.3%, due 07/01/96               $6,700,000      $  6,698,027
 5.26%, due 07/15/96               1,500,000         1,496,493
U.S. Treasury
 4.94%, due 08/22/96                 500,000           496,295
                                                 --------------
 TOTAL U.S. GOVERNMENT (2.9%)                        8,690,815
                                                 --------------
TOTAL SHORT-TERM DEBT SECURITIES (2.9%)
 (Amortized Cost $8,690,815)                         8,690,815
                                                 --------------
TOTAL INVESTMENTS (99.0%)
 (Cost/Amortized Cost $255,380,065)                293,843,714
CASH AND RECEIVABLES
 LESS LIABILITIES (1.0%)                             2,979,507
                                                 --------------
NET ASSETS (100.0%)                               $296,823,221
                                                 ==============

</TABLE>

- -------------
Financial Futures Contracts outstanding at June 30, 1996:

<TABLE>
<CAPTION>
                         EXPIRATION     NUMBER OF       ORIGINAL      VALUE AT      UNREALIZED
DESCRIPTION                 DATE        CONTRACTS        VALUE        6/30/96      APPRECIATION
- ---------------------  ------------  --------------  ------------  ------------  --------------
<S>                    <C>           <C>              <C>          <C>           <C>
LONG S & P 500 INDEX*       9/96            25         $8,413,975    $8,460,000      $46,025
</TABLE>

- ------------

   * Non-income producing.

                      See Notes to Financial Statements.

                              B-24



     
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    NUMBER OF
                                      SHARES           VALUE (NOTE 1)
- --------------------------------  ------------  --------------------------
<S>                         <C>                 <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (1.2%)
Grace (W.R.) & Co. ..............     231,100           $ 16,379,213
Monsanto Co. ....................   1,655,000             53,787,500
                                                --------------------------
                                                          70,166,713
                                                --------------------------
CHEMICALS--SPECIALTY (0.8%)
Great Lakes Chemical Corp.  .....     733,900             45,685,275
                                                --------------------------
 TOTAL BASIC MATERIALS (2.0%)  ..                        115,851,988
                                                --------------------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.4%)
WMX Technologies, Inc. ..........     710,000             23,252,500
                                                --------------------------
PRINTING, PUBLISHING &
 BROADCASTING (6.0%)
Chris Craft Industries, Inc.
 (Class B)*++ ...................   1,225,444             53,919,536
Comcast Corp. (Class A) SPL  ....     751,800             13,908,300
Donnelley (R.R.) & Sons Co.  ....   1,632,200             56,922,975
TCI Group (Class A)* ............   8,614,236            156,133,028
Liberty Media Group (Class A)*  .   1,424,309             37,744,189
U.S. West Media Group* ..........   1,230,000             22,447,500
                                                --------------------------
                                                         341,075,528
                                                --------------------------
 TOTAL BUSINESS SERVICES (6.4%)                          364,328,028
                                                --------------------------
CAPITAL GOODS
AEROSPACE (0.4%)
Loral Space &
 Communications* (a) ............   1,565,000             21,323,125
                                                --------------------------
BUILDING MATERIALS & FOREST
 PRODUCTS (0.1%)
Louisiana Pacific Corp. .........     200,000              4,425,000
                                                --------------------------
ELECTRICAL EQUIPMENT (0.6%)
Westinghouse Electric Corp.  ....   2,095,000             39,281,250
                                                --------------------------
 TOTAL CAPITAL GOODS (1.1%)  ....                         65,029,375
                                                --------------------------
CONSUMER CYCLICALS
AUTOS & TRUCKS (0.7%)
Autozone, Inc.* .................   1,100,000             38,225,000
                                                --------------------------
FOOD SERVICES, LODGING (0.2%)
McDonald's Corp. ................     253,000             11,827,750
                                                --------------------------
LEISURE RELATED (3.7%)
CUC International, Inc.* (a)  ...   1,245,000             44,197,500
Disney (Walt) Co. ...............     318,000             19,994,250
Hasbro, Inc. ....................     333,800             11,933,350
ITT Corp.* ......................   1,984,800            131,493,000
                                                --------------------------
                                                         207,618,100
                                                --------------------------
PHOTO & OPTICAL (2.0%)
Eastman Kodak Co. ...............   1,462,700            113,724,925
                                                --------------------------
RETAIL--GENERAL (6.4%)
Federated Department Stores,
 Inc.* ..........................     380,000             12,967,500
Home Depot, Inc. ................   1,701,000             91,854,000
Lowe's Cos., Inc. ...............   2,666,400             96,323,700



     
<PAGE>

COMMON STOCKS (Continued):
Sears Roebuck & Co. .............   2,381,500           $115,800,438
Tandy Corp. .....................      76,500              3,624,188
Wal-Mart Stores, Inc. ...........   1,766,000             44,812,250
                                                --------------------------
                                                         365,382,076
                                                --------------------------
 TOTAL CONSUMER CYCLICALS (13.0%)                        736,777,851
                                                --------------------------
CONSUMER NONCYCLICALS
BEVERAGES (0.1%)
Pepsico, Inc. ...................      89,500              3,166,063
                                                --------------------------
DRUGS (3.4%)
Amgen, Inc.* ....................     270,000             14,580,000
Astra AB (A Shares) .............   1,315,000             58,180,297
Merck & Co., Inc. ...............   1,132,000             73,155,500
Pfizer, Inc. ....................     687,000             49,034,625
                                                --------------------------
                                                         194,950,422
                                                --------------------------
HOSPITAL SUPPLIES & SERVICES (3.3%)
Abbott Laboratories, Inc.  ......   1,150,000             50,025,000
Baxter International, Inc.  .....     300,000             14,175,000
Boston Scientific Corp.* ........      70,100              3,154,500
Columbia/HCA Healthcare Corp.  ..     105,320              5,621,455
Healthsource, Inc.* (a) .........     818,000             14,315,000
Medtronic, Inc. .................     445,100             24,925,600
United Healthcare Corp. (a)  ....   1,258,500             63,554,250
U.S. Healthcare, Inc. ...........     207,150             11,393,250
                                                --------------------------
                                                         187,164,055
                                                --------------------------
TOBACCO (7.4%)
Loews Corp. .....................   2,204,500            173,879,938
Philip Morris Cos., Inc. ........   2,313,300            240,583,200
RJR Nabisco Holdings Corp.  .....     200,000              6,200,000
                                                --------------------------
                                                         420,663,138
                                                --------------------------
 TOTAL CONSUMER NONCYCLICALS (14.2%)                     805,943,678
                                                --------------------------
CREDIT SENSITIVE
BANKS (1.6%)
Chase Manhattan Corp. ...........     711,768             50,268,615
CoreStates Financial Corp.  .....     400,000             15,400,000
First Union Corp. ...............     415,000             25,263,125
                                                --------------------------
                                                          90,931,740
                                                --------------------------
FINANCIAL SERVICES (1.1%)
American Express Co. ............     475,000             21,196,875
Dean Witter Discover & Co.  .....     216,283             12,382,202
Fleet Financial Group, Inc.  ....     150,861              6,562,454
MBNA Corp. ......................     300,000              8,550,000
Student Loan Marketing
 Association ....................     171,000             12,654,000
                                                --------------------------
                                                          61,345,531
                                                --------------------------
INSURANCE (13.9%)
Allstate Corp. ..................   2,151,647             98,168,894
American International Group,
 Inc. ...........................   2,540,050            250,512,430
Berkley (W.R.) Corp. ............      73,143              3,053,720
ITT Hartford Group, Inc. ........   1,576,500             83,948,625
</TABLE>

                              B-25



     
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    NUMBER OF
                                      SHARES           VALUE (NOTE 1)
- --------------------------------  ------------  --------------------------
<S>                         <C>                 <C>
COMMON STOCKS (Continued):
PMI Group, Inc. .................     648,100          $   27,544,250
Progressive Corp. ...............   1,404,700              64,967,375
TIG Holdings, Inc. ..............   1,143,300              33,155,700
Travelers Group, Inc. ...........   5,006,649             228,428,361
                                                --------------------------
                                                          789,779,355
                                                --------------------------
MORTGAGE RELATED (0.6%)
Federal National Mortgage
 Association ....................     998,000              33,433,000
                                                --------------------------
REAL ESTATE (3.2%)
CBL & Associates Properties,
 Inc.++ .........................   1,097,200              24,549,850
Columbus Realty Trust ...........     210,000               4,068,750
Essex Property Trust, Inc.++  ...     355,000               7,632,500
First Industrial Realty Trust  ..     213,000               5,005,500
Gables Residential Trust ........     194,000               4,559,000
Macerich Co. ....................     717,500              15,067,500
Manufactured Home Communities  ..     338,000               6,506,500
Paragon Group, Inc. .............     162,800               2,665,850
Regency Realty Corp.++ ..........     768,700              16,142,700
Shurgard Storage Centers, Inc.
 (Class A) ......................     169,000               4,267,250
Simon Property Group, Inc.  .....   1,443,000              35,353,500
Spieker Properties, Inc. ........   1,307,200              35,621,200
Summit Properties, Inc. .........     529,100              10,383,587
Sun Communities, Inc. ...........     161,000               4,326,875
Walden Residential Properties,
 Inc. ...........................     185,000               3,769,375
                                                --------------------------
                                                          179,919,937
                                                --------------------------
UTILITY--TELEPHONE (0.3%)
AT&T Corp. ......................     300,000              18,600,000
BellSouth Corp. .................      10,824                 458,667
                                                --------------------------
                                                           19,058,667
                                                --------------------------
 TOTAL CREDIT SENSITIVE (20.7%).                        1,174,468,230
                                                --------------------------
ENERGY
OIL--SUPPLIES & CONSTRUCTION (0.7%)
Western Atlas, Inc.* ............     713,800              41,578,850
                                                --------------------------
RAILROADS (1.7%) ................
Southern Pacific Rail Corp.*  ...     524,500              13,112,500
Union Pacific Corp. .............   1,200,000              83,850,000
                                                --------------------------
                                                           96,962,500
                                                --------------------------
 TOTAL ENERGY (2.4%) ............                         138,541,350
                                                --------------------------
TECHNOLOGY
OFFICE EQUIPMENT (2.8%)
Ceridian Corp.* .................     625,400              31,582,700
Compaq Computer Corp.* ..........     800,000              39,400,000
Dell Computer Corp.* (a) ........     613,700              31,221,987



     
<PAGE>

COMMON STOCKS (Continued):
Digital Equipment Corp.* ........     121,500          $    5,467,500
Sterling Software, Inc.* ........     379,200              29,198,400
Xerox Corp. .....................     390,300              20,881,050
                                                --------------------------
                                                          157,751,637
                                                --------------------------
ELECTRONICS (22.6%)
Altera Corp.* (a) ...............   2,000,000              76,000,000
Applied Materials, Inc.* (a)  ...     350,000              10,675,000
Bay Networks, Inc.* (a) .........   2,251,900              57,986,425
Cisco Systems, Inc.* (a) ........   7,233,000             409,568,625
EMC Corp.* ......................   3,765,900              70,139,887
General Instrument Corp.*  ......   3,297,418              95,212,945
ITT Industries, Inc. ............   1,584,500              39,810,563
Intel Corp. .....................     946,800              69,530,625
Motorola, Inc. (a) ..............   1,691,800             106,371,925
National Semiconductor Corp.*  ..   3,189,400              49,435,700
Seagate Technology, Inc.*  ......     430,000              19,350,000
Texas Instruments, Inc. (a)  ....   2,322,500             115,834,687
3Com Corp.* (a) .................   3,625,200             165,852,900
                                                --------------------------
                                                        1,285,769,282
                                                --------------------------
OFFICE EQUIPMENT SERVICES (6.3%)
Electronic Data Systems Corp.  ..   1,560,000              83,850,000
Informix Corp.* (a) .............   1,860,000              41,850,000
Microsoft Corp.* ................     327,000              39,280,875
Oracle Corp.* (a) ...............   4,957,200             195,499,575
                                                --------------------------
                                                          360,480,450
                                                --------------------------
TELECOMMUNICATIONS (7.9%)
AirTouch Communications, Inc.*  .   3,504,600              99,004,950
Cabletron Systems, Inc.* (a)  ...     614,700              42,183,787
DSC Communications Corp.* (a)  ..   1,665,800              50,182,225
MCI Communications Corp. ........   1,286,000              32,953,750
Mannesmann AG (ADR) .............     500,700             172,240,800
Newbridge Networks Corp.* (a)  ..     340,000              22,270,000
Nokia Corp. (ADR) ...............     439,000              16,243,000
Rogers Cantel Mobile
 Commmunications, Inc.
 (Class B) (ADR)* ...............     235,000               5,493,125
Vodafone Group PLC (ADR) ........     190,000               7,006,250
                                                --------------------------
                                                          447,577,887
                                                --------------------------
 TOTAL TECHNOLOGY (39.6%)  ......                       2,251,579,256
                                                --------------------------
DIVERSIFIED
MISCELLANEOUS (0.3%)
Anixter International, Inc.*  ...     812,434              12,084,955
Hanson PLC (ADR)--Warrants
 (Class B)* .....................  48,368,779               3,023,048
                                                --------------------------
 TOTAL DIVERSIFIED (0.3%)  ......                          15,108,003
                                                --------------------------
TOTAL COMMON STOCKS (99.7%)
 (Cost $4,525,422,310) ..........                       5,667,627,759
                                                --------------------------
</TABLE>

                              B-26



     
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ------------------------------------------------------------
<TABLE>
<CAPTION>
                                  PRINCIPAL       VALUE
                                   AMOUNT        (NOTE 1)
- -----------------------------  -------------  --------------
<S>                            <C>            <C>
LONG-TERM DEBT SECURITIES:
TECHNOLOGY
ELECTRONICS (0.3%)
General Instrument Corp.
 5.0% Conv., 06/15/00 ........   $10,953,000   $   13,499,573
3Com Corp.
 10.25% Conv., 11/01/01+  ....       900,000        1,406,250
                                               --------------
 TOTAL TECHNOLOGY (0.3%)  ....                     14,905,823
                                               --------------
TOTAL LONG-TERM DEBT SECURITIES (0.3%)
 (Amortized Cost $15,559,192)                      14,905,823
                                               --------------
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER (0.1%)
Working Capital
 Management Corp.
 5.52%, due 07/19/96 .........     7,000,000        6,978,533
                                               --------------
TIME DEPOSITS
Mitsubishi Bank Ltd.-N.Y.
 5.6875%, due 07/01/96 .......    15,000,000       15,000,000
Sumitomo Bank
 5.50%, due 07/01/96 .........    17,400,000       17,400,000
                                               --------------
 TOTAL TIME DEPOSITS (0.6%)  .                     32,400,000
                                               --------------
TOTAL SHORT-TERM DEBT SECURITIES (0.7%)
 (Amortized Cost $39,378,533)                      39,378,533
                                               --------------
TOTAL INVESTMENTS (100.7%)
 (Cost/Amortized Cost $4,580,360,035)           5,721,912,115
                                               --------------
</TABLE>

<TABLE>
<CAPTION>
                            NUMBER OF
                           CONTRACTS(B)
                          ------------
<S>                       <C>             <C>
OPTIONS WRITTEN**:
Altera Corp.:
 July 46.75 Call* .......     2,000          (44,000)
 July 50.125 Call* ......     2,000          (28,000)
 August 46.625 Call*  ...     2,000         (156,000)
 August 47.625 Call*  ...     2,000          (79,800)
 August 48.188 Call*  ...     2,000         (112,000)
 September 39.75 Call*  .     2,000         (756,000)
 September 42.25 Call*  .     2,000         (405,600)
 September 42.375 Call*       2,000         (538,000)
Applied Materials, Inc.:
 August 35.625 Call*  ...     1,000          (72,000)
 August 38.75 Call*  ....     1,000          (17,000)
 August 38.875 Call*  ...     1,500          (36,000)
Bay Networks, Inc.
 August 30.25 Call*  ....     2,000         (250,200)
Cabletron Systems, Inc.:
 July 67.50 Call* .......     2,000         (704,000)
 July 68.625 Call* ......     1,000         (299,000)
 July 74.375 Call* ......     2,000         (276,000)
Cisco Systems, Inc.:
 July 50.75 Call* .......     1,500         (978,000)
 July 51.375 Call* ......     2,000       (1,198,000)
 August 52.25 Call*  ....     4,000       (2,396,000)
 August 54.50 Call*  ....     2,000         (992,000)
</TABLE>



     
<PAGE>


<TABLE>
<CAPTION>
                                 NUMBER OF         VALUE
                                CONTRACTS(B)     (NOTE 1)
- -----------------------------  ------------  ---------------
<S>                            <C>           <C>
OPTIONS WRITTEN** (Continued):
 August 55 Call* .............     2,000        $  (946,000)
 August 55.125 Call* .........     2,000           (938,600)
 August 56.125 Call* .........     2,000           (744,000)
 August 56.25 Call* ..........     2,500           (922,500)
 September 55.875 Call*  .....     3,000         (1,287,000)
CUC International, Inc.
 September 36.75 Call* .......     1,000           (193,000)
Dell Computer Corp.
 August 50.50 Call* ..........     1,000           (460,000)
DSC Communications Corp.
 September 28.625 Call*  .....     3,000         (1,233,000)
Healthsource, Inc.
 August 31.25 Call* ..........     2,000            (18,000)
Informix Corp.:
 July 25.50 Call* ............     1,500            (69,000)
 July 25.875 Call* ...........     1,000            (55,600)
 August 24.625 Call* .........     3,100           (313,100)
 August 24.875 Call* .........     1,500           (144,450)
 August 25 Call* .............     2,000           (237,400)
Loral Space & Communications
 August 17.375 Call* .........     2,000            (48,000)
Motorola, Inc.
 July 53 Call* ...............     2,500         (2,477,500)
Newbridge Networks Corp.:
 July 63.875 Call* ...........     1,000           (436,000)
 August 69.375 Call* .........     1,000           (242,000)
 September 64 Call* ..........     1,400           (862,400)
Oracle Corp.:
 July 31 Call* ...............     3,000         (2,562,000)
 July 31.50 Call* ............     1,500         (1,791,450)
 July 33 Call* ...............     2,000         (1,323,800)
 July 33.875 Call* ...........     3,000         (1,755,000)
 July 34.125 Call* ...........     3,000         (1,675,500)
 July 34.375 Call* ...........     2,000         (1,092,000)
 August 33.625 Call* .........     2,000         (1,280,000)
 August 34.875 Call* .........     2,250         (1,262,250)
 August 35.125 Call* .........     3,000         (1,564,200)
 August 35.25 Call* ..........     6,750         (3,483,000)
 August 35.875 Call* .........     3,000         (1,458,000)
 September 33.125 Call*  .....     2,000         (1,443,600)
 September 33.50 Call* .......     2,250         (1,649,250)
 September 33.875 Call*  .....     1,500         (1,030,500)
 September 34.50 Call* .......     1,500           (942,000)
 September 37 Call* ..........     2,500         (1,142,750)
 September 37.25 Call* .......     3,000         (1,325,700)
Texas Instruments, Inc.:
 July 52.625 Call* ...........     1,500            (49,650)
 July 57.125 Call* ...........     1,500            (36,000)
 August 53.625 Call* .........     2,000           (204,800)
 August 54.75 Call* ..........     2,000           (190,000)
 August 54.75 Call* ..........     2,000           (194,000)
 August 55 Call* .............     2,000           (174,000)
 August 55 Call* .............     4,000           (322,800)
 August 55.625 Call* .........     2,000           (134,000)
 September 51.875 Call*  .....     2,000           (589,200)
</TABLE>

                              B-27



     
<PAGE>

THE HUDSON RIVER TRUST
COMMON STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- ------------------------------------------------------------
<TABLE>
<CAPTION>
                                  PRINCIPAL       VALUE
                                   AMOUNT        (NOTE 1)
- -----------------------------  -------------  --------------
<S>                            <C>            <C>
OPTIONS WRITTEN** (Continued):
United Healthcare Corp.
 August 54.25 Call* ..........     1,500      $     (202,500)
3Com Corp.:
 July 45 Call* ...............     2,000            (526,000)
 July 45.875 Call* ...........     2,000            (556,000)
 August 47.375 Call* .........     1,500            (273,000)
 August 48.75 Call* ..........     2,000          (1,198,000)
 August 49.50 Call* ..........     2,000            (496,000)
 September 46.50 Call* .......     2,000            (876,000)
 September 47.875 Call*  .....     1,500            (446,700)
 September 48.50 Call* .......     2,000            (606,000)
 September 49.625 Call*  .....     2,000            (444,800)
 September 50 Call* ..........     1,500            (375,000)
                                             ---------------
TOTAL OPTIONS WRITTEN (-1.0%)
 (Premiums Received $60,957,930)                 (55,640,600)
                                             ---------------
CASH AND RECEIVABLES
 LESS LIABILITIES (0.3%)  ....                    16,016,140
                                             ---------------
NET ASSETS (100.0%) ..........                $5,682,287,655
                                             ===============
</TABLE>

- ------------

   *   Non-income producing.

   **  Covered call option contracts written in connection with securities
       held.

   +   Security exempt from registration under Rule 144A of the Securities Act
       of 1933. These securities may only be resold to qualified institutional
       buyers.

   ++  Affiliated company as defined under the Investment Company Act of 1940
       (see Note 5).

   (a) Partially held as collateral on outstanding written call options.

   (b) One contract relates to 100 shares.

                      See Notes to Financial Statements.

                              B-28



     
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER OF       VALUE
                                         SHARES       (NOTE 1)
- -----------------------------------  ------------  -------------
<S>                                  <C>           <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (1.5%)
Bayer AG                                  40,000     $ 1,408,608
Dainippon Ink & Chemical, Inc.           203,000       1,042,500
Freeport-McMoRan, Inc.                    20,000         710,000
Grace (W.R.) & Co.                        22,500       1,594,688
Indo Gulf Fertilisers (GDR)              150,000         202,500
Ishihara Sangyo Ltd.*                    532,000       2,119,541
Monsanto Co.                              50,000       1,625,000
Sanyo Chemicals                           24,000         247,818
Sekisui Chemical Co. Ltd.                175,000       2,142,825
Shin-Etsu Chemical Ltd.                   18,850         361,722
SKW Trostberg AG*                         45,000       1,189,623
Tessenderlo Chemie                         1,430         518,598
                                                   -------------
                                                      13,163,423
                                                   -------------
CHEMICALS--SPECIALTY (1.8%)
Asahi Glass Co. Ltd.                      60,000         718,235
Great Lakes Chemical Corp.                38,400       2,390,400
SGL Carbon AG+                            91,100      10,723,638
UCAR International, Inc.*                 40,000       1,665,000
                                                   -------------
                                                      15,497,273
                                                   -------------
METALS & MINING (0.5%)
Johnson Matthey PLC                       40,000         386,511
Plutonic Resources Ltd.                   50,000         255,434
Tubos de Acero de Mexico S.A.
 (ADR)*                                  112,400       1,060,775
Western Mining Corp. Ltd.                200,000       1,430,429
Westralian Sands Ltd.                    280,000         941,882
                                                   -------------
                                                       4,075,031
                                                   -------------
PAPER (0.5%)
Asia Pacific Resources
 International Holdings Ltd. (Class
 A)*                                      70,000         525,000
Chuoh Pack Industries Ltd.                 5,000          36,323
Enso-Gutzeit (Series R)                  124,000         966,270
Fletcher Forestry Shares                  17,026          21,176
Grupo Industrial Durango (ADR)*           70,000         708,750
Mayr-Melnhof Karton Aktien*+              24,000       1,033,815
New Oji Paper Co.                         90,000         777,996
Nippon Paper Industries Co.               32,000         200,302
                                                   -------------
                                                       4,269,632
                                                   -------------
STEEL (0.9%)
Acerinox S.A.                              5,000         521,543
British Steel                            400,000       1,022,203
Hitachi Metals Ltd.                      171,000       1,968,840
SSAB Svenskt Stal (Class B)               50,000         649,308
Sumitomo Metal Industries              1,135,000       3,484,808
                                                   -------------
                                                       7,646,702
                                                   -------------
 TOTAL BASIC MATERIALS (5.2%)                         44,652,061
                                                   -------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (1.2%)
Daiseki Co. Ltd.*                         30,000         827,889
Powerscreen International                640,000       4,533,734
Tomra Systems                            344,700       3,504,776
WMX Technologies, Inc.                    44,000       1,441,000
                                                   -------------
                                                      10,307,399
                                                   -------------



     
<PAGE>

COMMON STOCKS (Continued):
PRINTING, PUBLISHING & BROADCASTING
 (3.4%)
Carlton Communications PLC               140,000     $ 1,126,598
Comcast Corp. (Class A) SPL               56,000       1,036,000
Elsevier N.V.                            280,000       4,252,447
Liberty Media Group (Class A)*            73,250       1,941,125
Mirror Group Newspapers PLC              300,000         955,403
Nippon Television Network Corp.           16,690       5,185,361
Reed International                        70,000       1,171,184
TCI Group (Class A)*                     451,000       8,174,375
Television Broadcasts                     50,000         187,643
TVI Televisao Independente*                4,700          14,062
U.S. West Media Group*                   112,000       2,044,000
Ver Ned Uitgeversbedr Ver
 Bezit N.V.                              200,000       3,107,828
                                                   -------------
                                                      29,196,026
                                                   -------------
PROFESSIONAL SERVICES (0.7%)
Apcoa Parking AG                          20,000       1,815,013
Asatsu, Inc.                              43,100       1,870,745
Automated Security Holdings*             153,125          88,016
Prosegur Compania Securidad*                 862          30,308
WPP Group PLC                            600,000       2,004,015
                                                   -------------
                                                       5,808,097
                                                   -------------
TRUCKING, SHIPPING (1.0%)
Brambles Industries Ltd.                 140,000       1,945,384
Irish Continental Group                  155,000       1,440,301
Kawasaki Kisen*                          292,000         987,253
Western Bulk Shipping*+                   94,500         436,745
Yamato Transport                         369,000       4,349,705
                                                   -------------
                                                       9,159,388
                                                   -------------
 TOTAL BUSINESS SERVICES (6.3%)                       54,470,910
                                                   -------------
CAPITAL GOODS
AEROSPACE (0.4%)
Loral Space & Communications*            188,000       2,561,500
Swire Pacific Ltd. (Class A)             100,000         855,860
                                                   -------------
                                                       3,417,360
                                                   -------------
BUILDING & CONSTRUCTION (3.1%)
ABB AG                                     3,000       3,715,200
Bam Groep Holdings                         1,000          59,225
Boral Ltd.                               208,883         541,766
Bufete Industrial S.A. (ADR)*             20,000         347,500
Fomento de Construcciones Y
 Contratas S.A.                            5,000         414,109
Fujikura Ltd.                            170,000       1,410,518
Fukuda Corp.                              15,000         141,180
Hitachi Plant Engineering &
 Construction Co.*                       137,000       1,095,399
Japan Industrial Land Development         37,000       1,159,684
Kajima Corp.                             111,000       1,146,160
Kaneshita Construction Co.               129,000       1,650,295
MacMahon Holdings Ltd.                 2,000,000       1,320,396
Metacorp Berhard                          90,000         259,772
Mitsui Home Co. Ltd.                      23,000         374,103
Nanno Construction Co. Ltd.*              48,000         557,043
National House Industrial Co.             40,000         625,029
Ohmoto Gumi Co. Ltd.                      46,000         933,157
</TABLE>

                              B-29



     
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER OF       VALUE
                                         SHARES       (NOTE 1)
- -----------------------------------  ------------  -------------
<S>                                  <C>           <C>
COMMON STOCKS (Continued):
Oriental Construction Co.                 82,800     $ 1,384,603
Paul Y.-ITC Construction Holdings        500,000         118,206
Paul Y.-ITC Construction
 Holdings--Warrants*                     100,000           2,254
Penta Ocean Construction                  37,000         249,856
PS Corp.                                 115,800       2,222,140
Royal Plastics Group Ltd.*+               50,000         759,934
Sacos Corp.                               24,200         386,988
Sawako Corp.*                              4,000         138,895
Sekisui House--Warrants*                      20              55
Sho Bond Construction                     82,800       3,102,115
Suido Kiko Kaisha                         34,000         366,610
Toda Construction                        123,000       1,202,632
Wesco, Inc.                               36,500       1,023,941
                                                   -------------
                                                      26,708,765
                                                   -------------
BUILDING MATERIALS & FOREST
 PRODUCTS (1.1%)
Advan Co.                                  9,000         439,987
BPB Industries PLC                       540,000       2,676,059
Lafarge Canada                             7,000         142,282
Lafarge Corp.                             33,000       1,998,250
Louisiana Pacific Corp.                   47,000       1,039,875
Macmillan Bloedel Ltd.                    30,000         397,730
Nichiha Corp.                             60,200       1,221,218
Sumitomo Forestry Co.                    110,000       1,638,416
                                                   -------------
                                                       9,553,817
                                                   -------------
ELECTRICAL EQUIPMENT (1.3%)
Alcatel Alsthom                           30,000       2,618,458
Omron Corp.                              225,000       4,790,515
UUNET Technologies, Inc.*                  4,400         291,500
Vae Eisenbahnsys AG                        3,183         300,392
Westinghouse Electric Corp.              168,000       3,150,000
                                                   -------------
                                                      11,150,865
                                                   -------------
MACHINERY (3.4%)
Asahi Diamond
 Industry Co. Ltd.                        90,370       1,180,875
Aviation Sales Company*                   31,000         635,500
BT Industries AB+                         80,000       1,232,176
Construcciones Auxiliar Ferro              9,425         359,369
Fag Kugelfischer Georg Schaefer            2,000         299,872
IHC Caland N.V.                           52,000       2,561,320
Kalmar Industries AB+                     70,000       1,469,249
Keppel Corp. *                           120,000       1,003,544
Keyence Corp.                             20,200       2,750,308
Kurita Water Industries                      500          12,199
Makino Milling Machine Co.                44,000         446,292
Mitsubishi Heavy Industries Ltd.         540,000       4,702,517
Namura Shipbuilding Co.                   46,000         260,611
Nippon Seiko K.K.                         16,000         121,204
Nireco*                                    8,000         153,516
Nitta Corp.                              115,000       2,154,247
Nitto Kohki Co. Ltd.                       9,000         411,203
Siebe PLC                                100,000       1,419,899
SMC Corp.                                 51,600       3,998,427
Sodick Co. *                             263,000       3,148,262
Yaskawa Electric Corp. *                 260,000       1,273,450
                                                   -------------
                                                      29,594,040
                                                   -------------
 TOTAL CAPITAL GOODS (9.3%)                           80,424,847
                                                   -------------



     
<PAGE>

COMMON STOCKS (Continued):
CONSUMER CYCLICALS
AIRLINES (0.9%)
British Airways                          270,000     $ 2,323,725
KLM                                      100,000       3,201,649
Qantas Airways Ltd.                       15,000          25,347
Singapore Airlines Ltd.                  250,000       2,639,972
                                                   -------------
                                                       8,190,693
                                                   -------------
APPAREL, TEXTILE (0.4%)
Adidas AG+                                 7,000         583,468
Carli Gry International A/S*              10,000         327,685
Chargeurs SA                               4,400       1,229,956
First Sign International
 Holdings Ltd.*                        2,630,000         560,605
King Co.*                                 39,000         275,835
Renown, Inc.*                             27,000         108,311
                                                   -------------
                                                       3,085,860
                                                   -------------
AUTOS & TRUCKS (1.1%)
Autozone, Inc.*                           92,000       3,197,000
Honda Motor Corp.                        201,000       5,216,247
Toyota Motor Corp.                        37,000         926,395
                                                   -------------
                                                       9,339,642
                                                   -------------
AUTO RELATED (0.9%)
Autoliv AB                                64,000       1,952,153
Autoliv AB (ADS)*+                        23,700         705,075
Mabuchi Motor Co.                         11,000         701,604
Michelin (CGDE), (Class B)                40,000       1,956,359
Minebea Co.                              246,000       2,070,325
                                                   -------------
                                                       7,385,516
                                                   -------------
FOOD SERVICES, LODGING (0.2%)
AAPC Limited                           1,500,000         943,140
International Fast Food Corp. *            8,000           1,500
McDonald's Corp.                          14,000         654,500
QPQ Corp. *                               32,700          65,400
QPQ Corp. --Warrants*                     32,700           8,175
                                                   -------------
                                                       1,672,715
                                                   -------------
HOUSEHOLD FURNITURE,
 APPLIANCES (1.6%)
Alpine Electronics                         9,000         168,593
Hunter Douglas N.V.                       37,000       2,527,603
Industrie Natuzzi (ADR)                   60,000       3,075,000
Matsushita Electric Industrial Co.       100,000       1,864,120
Morishita Co. Ltd.                        11,000         106,547
Nippon Electric Glass                    174,000       2,973,272
Philips Electronics                       28,500         927,511
Philips Electronics N.V. (ADR)             3,000          97,875
Sanyo Electric Co. Ltd.                  412,000       2,518,646
                                                   -------------
                                                      14,259,167
                                                   -------------
LEISURE RELATED (3.4%)
Cinar Films, Inc. (Class B)*              48,000       1,044,000
CUC International, Inc.*                 100,000       3,550,000
Disney (Walt) Co.                         17,000       1,068,875
Hasbro, Inc.                              38,000       1,358,500
Helicopter Line Ltd.                     600,000       1,154,412
ITT Corp. *                              111,200       7,367,000
Namco Ltd.                                79,500       2,637,045
Nelvana Limited*+++                      135,800       2,387,255
Nintendo Co.                              18,000       1,342,167
</TABLE>

                              B-30



     
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER OF       VALUE
                                         SHARES       (NOTE 1)
- -----------------------------------  ------------  -------------
<S>                                  <C>           <C>
COMMON STOCKS (Continued):
Rank Organisation PLC                    100,000    $    773,643
Thorn EMI                                 15,000         418,047
Turner Broadcasting
 Systems (Class B)                        73,000       2,007,500
Yamaha Corp.                             261,000       4,316,808
                                                   -------------
                                                      29,425,252
                                                   -------------
PHOTO & OPTICAL (0.5%)
Eastman Kodak Co.                         29,300       2,278,075
Luxottica Group (ADR)                     20,000       1,467,500
Noritsu Koki Co. Ltd.*                     6,000         303,742
                                                   -------------
                                                       4,049,317
                                                   -------------
RETAIL--GENERAL (5.3%)
Ado Electronic
 Industrial Co., Ltd.                     11,000         334,719
Asda Group PLC                           500,000         904,914
Centros Comerciales Pryca S.A.            75,000       1,875,212
Coles Myer Ltd.                          800,000       2,904,871
Dai-Ichi Corp.                            12,300         357,418
Doshisha Co.                              47,000       1,584,776
Eiden Sakakiya Co. Ltd.                   51,000         713,026
Federated Department Stores, Inc.*        35,000       1,194,375
Fu Hui Jewellery*                        900,000          22,556
Homac Corp.                               27,800         642,701
Home Centers Ltd.*                       142,800         925,969
Home Depot, Inc.                          91,000       4,914,000
Home Wide Corp., Inc.                      1,000          15,077
Isetan Co.                               232,000       3,519,167
Lowe's Cos., Inc.                        140,300       5,068,338
Matsuyadenki Co. Industries                6,000          87,723
MFI Furniture PLC                        100,000         270,309
Nissen Corp. Ltd.                         54,300         818,705
Paris Miki, Inc.                          57,900       2,698,314
Rinascente                               175,000       1,253,938
Sato Corp.                                68,700       1,688,701
Sears Roebuck & Co.                      123,300       5,995,462
Shimamura Co. Ltd.                         9,100         400,804
Sriwani Holdings BHD*                    639,000       1,111,750
Swank International Manufacturing      1,400,000         244,162
Wal-Mart Stores, Inc.                    177,000       4,491,375
Warehouse Group Ltd.                     846,250       1,511,902
Xebio Co.                                 31,100       1,168,008
                                                   -------------
                                                      46,718,272
                                                   -------------
 TOTAL CONSUMER CYCLICALS (14.3%)                    124,126,434
                                                   -------------
CONSUMER NONCYCLICALS
BEVERAGES (1.3%)
Grand Metropolitan                       300,000       1,990,034
Guinness PLC                             650,000       4,725,747
Lion Nathan Ltd.                         600,000       1,570,825
Panamerican Beverages                     30,000       1,342,500
Pepsico, Inc.                              4,700         166,263
Pernod-Ricard                                400          25,660
Quilmes Industrial Quins (ADR)*          131,100       1,343,775
                                                   -------------
                                                      11,164,804
                                                   -------------



     
<PAGE>

COMMON STOCKS (Continued):
FOODS (0.3%)
Nestle AG                                    500    $    571,600
NV (Verenigde Bed) Nutricia+               2,900         306,942
Shriram Industrial
 Enterprises Ltd.--Warrants*              55,000               0
Shriram Industrial
 Enterprises Ltd.+                       165,000         660,000
Viscofan Envoltura                        60,000         949,326
                                                   -------------
                                                       2,487,868
                                                   -------------
DRUGS (4.9%)
Amgen, Inc.*                              14,000         756,000
Astra AB (A Shares)                       40,000       1,769,743
Biogen, Inc.*                             33,000       1,810,875
Cochlear Ltd.+                            50,400         132,700
Hafslund Nycomed ASA                      90,000         568,462
Merck & Co., Inc.                         59,000       3,812,875
Novo-Nordisk AS (ADR)                     22,900       3,243,907
Nycomed ASA (B Shares)*                   90,000       1,247,843
Pfizer, Inc.                              35,000       2,498,125
Roche Holdings AG Genusscheine               800       6,108,800
Sandoz AG                                  1,110       1,270,728
Sandoz Ltd. (ADR)                         20,000       1,143,298
Sankyo Co.                                95,000       2,465,390
Santen Pharmaceutical Co.                169,000       3,937,953
Taisho Pharmaceutical Co.                 73,000       1,580,938
Takeda Chemical Industries               110,000       1,950,016
Yamanouchi Pharmaceutical                180,000       3,914,652
Zeneca Group PLC                         180,000       3,979,135
                                                   -------------
                                                      42,191,440
                                                   -------------
HOSPITAL SUPPLIES & SERVICES (0.9%)
Abbott Laboratories, Inc.                 38,500       1,674,750
Baxter International, Inc.                17,000         803,250
Boston Scientific Corp. *                  7,000         315,000
Healthsource, Inc.*                       67,000       1,172,500
Medtronic, Inc.                           23,100       1,293,600
Patriot American Hospitality, Inc.        24,000         711,000
Quest Medical, Inc.*                     164,543       1,151,801
Scandinavian Mobility
 International, Inc.*+                    13,700         234,167
Tamro Group                               10,000          60,009
United Healthcare Corp.                   15,000         757,500
                                                   -------------
                                                       8,173,577
                                                   -------------
RETAIL--FOOD (0.9%)
Casino Guichard-Perrachon                 20,125         831,329
Daimon Co. Ltd.                           47,000       2,362,133
McBride PLC                              400,000         814,034
Ministop Co. Ltd.                          5,500         146,754
Santa Isabel S.A. (ADR)                   38,600       1,071,150
Seven-Eleven Japan Ltd.                   43,000       2,746,562
                                                   -------------
                                                       7,971,962
                                                   -------------
TOBACCO (3.4%)
Loews Corp.                              113,800       8,975,975
Philip Morris Cos., Inc.                 119,500      12,428,000
RJR Nabisco Holdings Corp.               133,000       4,123,000
Swedish Match Co. AB*                  1,100,000       3,421,704
                                                   -------------
                                                      28,948,679
                                                   -------------
 TOTAL CONSUMER NONCYCLICALS (11.7%)                 100,938,330
</TABLE>

                              B-31



     
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER OF       VALUE
                                         SHARES       (NOTE 1)
- -----------------------------------  ------------  -------------
<S>                                  <C>           <C>
COMMON STOCKS (Continued):
CREDIT SENSITIVE
BANKS (3.5%)
Advance Bank of Australia                 60,000     $   248,989
Akita Bank                                79,000         574,624
Asahi Bank Ltd.                          138,000       1,601,499
Banco Latinoamericano de
 Exportaciones, S.A.                      60,000       3,375,000
Banco Osorno Y La Union (ADR)             15,000         202,500
Banco Popular                              5,000         892,289
Bancomer B Local*                      1,000,000         435,069
Bank of Tokyo--Mitsubishi Bank            49,300       1,144,259
Bankinter-Banco Interc Espana              2,000         223,932
Barclays Bank                            190,000       2,281,625
Chase Manhattan Corp.                     39,288       2,774,715
CoreStates Financial Corp.                26,000       1,001,000
First Union Corp.                         53,000       3,226,375
Fokus Bank*                               58,000         316,305
Grupo Financiero Bantorte (Class
 B)*                                     178,750         170,620
Hachijuni Bank                            87,000         946,041
Hock Hua Bank BHD                        150,000         463,019
HSBC Holdings PLC                        160,000       2,418,370
Mitsubishi Trust & Banking Corp.           5,000          84,525
Overseas Chinese Bank                    111,000       1,298,016
Overseas Chinese Bank--
 Rights*                                  11,100          88,894
Overseas Union Bank Ltd.                 220,400       1,515,152
Sparbanken Sverige AB (A Shares)         148,000       1,921,953
Standard Chartered PLC                   200,000       1,991,587
Toho Bank                                 86,000         632,613
Union Bank of Norway+                      8,600         210,654
                                                   -------------
                                                      30,039,625
                                                   -------------
FINANCIAL SERVICES (3.5%)
Americredit Corp. *                      296,700       4,635,937
CMIC Finance & Securities Co. Ltd.       724,700       2,126,601
Credit Local de France                    25,000       2,036,254
Credit Saison Co.                        100,900       2,443,323
Dean Witter Discover & Co.                 9,200         526,700
Hong Leong Finance Ltd.                  160,000         442,240
Invesco                                  400,000       1,435,434
JCG Holdings                             142,000         115,570
MBNA Corp.                                34,000         969,000
Mercury Finance Co.                      292,950       3,735,113
MS Financial, Inc.*                       90,700         566,875
Nichiei Co. Ltd.                          60,200       4,015,717
Promise Co. Ltd.                          33,900       1,672,774
Sanyo Shinpan Finance Co. Ltd.            34,600       2,216,348
Union Acceptance Corp.
 (Class A)*                               53,800         833,900
Yamaichi Securities                      390,000       2,679,947
                                                   -------------
                                                      30,451,733
                                                   -------------
INSURANCE (5.3%)
Acceptance Industries Cos., Inc.*        110,100       1,885,463
Aegon N.V.                               120,000       5,530,761



     
<PAGE>

COMMON STOCKS (Continued):
American International
 Group, Inc.                              96,250     $ 9,492,656
AMEV N.V.                                125,000       3,584,264
Corporacion Mapfre
 Cia Inter S.A.                           70,853       3,620,555
IPC Holdings Ltd.                         17,600         354,200
Koa Fire & Marine                         86,000         558,743
Pacific & Orient BHD                     193,000         541,592
PennCorp Financial Group, Inc.            45,700       1,450,975
PMI Group, Inc.                           44,500       1,891,250
Progressive Corp.                         74,500       3,445,625
Travelers Group, Inc.                    227,850      10,395,656
Twentieth Century Industries*            211,000       3,507,875
                                                   -------------
                                                      46,259,615
                                                   -------------
MORTGAGE RELATED (0.2%)
Federal National Mortgage
 Association                              53,000       1,775,500
                                                   -------------
REAL ESTATE (2.3%)
Bradley Real Estate, Inc.                 30,801         446,615
Castle & Cooke, Inc.*                    135,000       2,160,000
Cheung Kong Holdings                      90,000         648,193
Chubu Sekiwa Real Estate                  16,000         258,784
City Developments Ltd.*                  262,000       2,042,523
Daibiru Corp.                             57,000         760,451
Essex Property Trust, Inc.                22,800         490,200
First Industrial Realty Trust             22,000         517,000
JP Realty, Inc.                           87,300       1,866,038
Macerich Co.                             119,700       2,513,700
Mitsubishi Estate Co.                    194,000       2,676,840
Shurgard Storage Centers, Inc.
 (Class A)                                22,000         555,500
Spieker Properties, Inc.                  37,700       1,027,325
Storage USA, Inc.                         48,000       1,548,000
Summit Properties, Inc.                   82,000       1,609,250
Sun Communities, Inc.                     41,000       1,101,875
                                                   -------------
                                                      20,222,294
                                                   -------------
UTILITY--ELECTRIC (1.5%)
Chilectra S.A.                             5,000         275,000
Enersis (ADR)                             45,000       1,395,000
Hidroelectrica del Cantabrico             56,000       1,951,471
Iberdrola II*                            150,000       1,541,190
Iberdrola S.A.                           250,000       2,568,650
National Power PLC                       300,000       2,423,460
Veba AG                                   60,000       3,192,056
                                                   -------------
                                                      13,346,827
                                                   -------------
UTILITY--GAS (0.1%)
General de Aguas d'Barcelona* .           12,000         446,301
                                                   -------------
UTILITY--TELEPHONE (1.5%)
AT&T Corp.                                17,000       1,054,000
Empresas Telex-Chile S.A. (ADR)          145,000       1,178,125
Hellenic Telecommunication
 Organization S.A.*                       48,880         810,715
Kon. PTT Nederland+                       50,000       1,894,016
PT Indonesian Satellite (ADR)             40,000       1,340,000
Stet Societa Finanz Telefon               40,000         135,277
</TABLE>

                              B-32



     
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER OF       VALUE
                                         SHARES       (NOTE 1)
- -----------------------------------  ------------  -------------
<S>                                  <C>           <C>
COMMON STOCKS (Continued):
Tele Danmark AS (B Shares)                30,000    $  1,503,355
Telefonica de Espana SA                  100,000       1,843,958
Telephone & Data Systems, Inc.            61,700       2,776,500
                                                   -------------
                                                      12,535,946
                                                   -------------
 TOTAL CREDIT SENSITIVE (17.9%)                      155,077,841
                                                   -------------
ENERGY
OIL--DOMESTIC (0.0%)
XCL Corp.*                               850,000         265,625
                                                   -------------
OIL--INTERNATIONAL (1.2%)
Canadian Occidental                       10,000         167,500
ENI Spa                                  666,000       3,324,185
Omv AG                                    40,000       4,055,276
Repsol SA                                 65,000       2,262,561
Yukong Ltd. (GDR)+                        25,000         200,000
                                                   -------------
                                                      10,009,522
                                                   -------------
OIL--SUPPLIES & CONSTRUCTION (0.1%)
Coflexip (ADR)*                           70,117       1,218,283
                                                   -------------
RAILROADS (0.9%)
Railtrack Group PLC Sponsored
 (ADR)*+                                   9,160         311,440
Southern Pacific Rail Corp.*             106,000       2,650,000
Union Pacific Corp.                       71,000       4,961,125
                                                   -------------
                                                       7,922,565
                                                   -------------
 TOTAL ENERGY (2.2%)                                  19,415,995
                                                   -------------
TECHNOLOGY
ELECTRONICS (8.1%)
Altera Corp.*                             15,000         570,000
Austria Mikro Systeme                      4,000         373,758
Aval Data                                 15,000         202,860
Bay Networks, Inc.*                       36,050         928,288
Cisco Systems, Inc.*                     338,000      19,139,250
EMC Corp.*                               197,000       3,669,125
Futaba Corp.                               9,000         407,091
General Instrument Corp.*                 77,600       2,240,700
GP Batteries International               850,000       2,499,000
GP Batteries International--Rights*       12,500           6,250
Hirose Electric                           42,400       2,623,000
Hoya Corp.                                84,000       2,717,229
Intel Corp.                               49,500       3,635,155
National Semiconductor Corp.*            156,000       2,418,000
NEC Corp.                                195,000       2,120,437
Nikon Corp.                               93,000       1,070,773
Pace Micro Technology PLC*             1,200,000       3,541,980
Rohm Co. Ltd.                             60,000       3,969,480
Seagate Technology, Inc.*                 39,000       1,755,000
SGS-Thomson
 Microelectronics N.V.*                   35,290       1,241,676
Shinmei Electric Co.                       1,000          26,043
TDK Corp.                                 41,000       2,450,222
Texas Instruments, Inc.                   52,000       2,593,500
Tokyo Electron                           105,000       3,060,721
Yokogawa Electric Corp.                  375,000       3,769,360
3Com Corp.*                               75,500       3,454,125
                                                   -------------
                                                      70,483,023
                                                   -------------
OFFICE EQUIPMENT (2.6%)
Canon, Inc.                              246,000       5,125,233



     
<PAGE>

COMMON STOCKS (Continued):
Ceridian Corp.*                           37,100    $  1,873,550
Compaq Computer Corp.*                    40,000       1,970,000
Dell Computer Corp.*                      48,100       2,447,088
Digital Equipment Corp.*                  15,200         684,000
Fujitsu Ltd.                              30,000         274,135
Ricoh Elemex Corp.                        20,000         310,687
Sterling Software, Inc.*                 113,600       8,747,200
Xerox Corp.                               20,400       1,091,400
                                                   -------------
                                                      22,523,293
                                                   -------------
OFFICE EQUIPMENT SERVICES (2.6%)
Accugraph Corp. (Class A)*                 6,200          11,353
Electronic Data Systems Corp.             89,000       4,783,750
Ines Corp.                                 3,000          56,198
I-Net Corp.                                  300           5,675
Informix Corp.*                          133,000       2,992,500
Istar Internet, Inc.*+                    12,500          55,393
Meitec Corp.*                             81,000       1,843,012
Microsoft Corp.*                          33,000       3,964,125
Misys PLC                                130,000       1,571,210
NTT Data Communications Systems
 Corp.*                                       20         599,443
Oracle Corp.*                            153,800       6,065,487
Turbon International AG*                  30,000         832,539
                                                   -------------
                                                      22,780,685
                                                   -------------
TELECOMMUNICATIONS (5.5%)
AirTouch Communications, Inc.*           163,000       4,604,750
BCE Mobile Communications, Inc.*          16,000         519,758
Bell Cablemedia PLC (ADR)*                40,000         670,000
Cabletron Systems, Inc.*                  17,000       1,166,625
Cellular Communications Puerto
 Rico, Inc.*                               7,600         247,000
Cox Communications, Inc.
 (Class A)*                               57,000       1,232,625
DDI Corp.                                    390       3,406,954
DSC Communications Corp.*                 15,600         469,950
Filtronic Comtek PLC                   1,210,000       5,733,191
Korea Mobile Telecommunications
 (ADR)*                                  352,000       6,028,000
Mannesmann AG                              6,500       2,239,832
MCI Communications Corp.                  54,000       1,383,750
Memc Electronic Materials*                49,500       1,918,125
NetCom Systems AB (B Shares)*             85,600         969,433
Newbridge Networks Corp.*                 52,000       3,406,000
Rogers Cantel Mobile
 Communications, Inc. (Class B)*          20,000         472,441
Rogers Cantel Mobile
 Communications, Inc.
 (Class B)(ADR)*                          13,900         324,913
Tadiran Telecommunications Ltd.*         199,800       3,196,800
Tokyo Broadcasting System                168,000       2,978,206
Total Access Communications+             220,000       1,870,000
United States Cellular Corp.*             40,600       1,258,600
Vodafone Group                           900,000       3,348,569
                                                   -------------
                                                      47,445,522
                                                   -------------
 TOTAL TECHNOLOGY (18.8%)                            163,232,523
                                                   -------------
</TABLE>

                              B-33



     
<PAGE>

THE HUDSON RIVER TRUST
GLOBAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------
<TABLE>
<CAPTION>
                                       NUMBER OF       VALUE
                                         SHARES       (NOTE 1)
- -----------------------------------  ------------  -------------
<S>                                  <C>           <C>
COMMON STOCKS (Continued):
DIVERSIFIED
MISCELLANEOUS (1.2%)
Alba                                        8,000   $    666,325
BTR PLC                                   200,000        787,625
Crean (James) PLC--Units                  385,000      1,537,759
Hanson PLC                                500,000      1,402,034
Indonesia Fund, Inc.*                      20,000        222,500
International UNP Holdings*               450,000        161,509
International UNP
 Holdings--Warrants*                      225,000          5,191
Mitsubishi Corp.                          175,000      2,302,737
Taiwan Fund                                40,000        960,000
Tomkins PLC                               500,000      1,883,619
                                                   -------------
 TOTAL DIVERSIFIED (1.2%)                              9,929,299
                                                   -------------
TOTAL COMMON STOCKS (86.9%)
 (Cost $648,662,271)                                 752,268,240
                                                   -------------
PREFERRED STOCKS:
CONSUMER CYCLICALS (0.0%)
RETAIL--GENERAL
Fielmann AG                                 4,000        192,023
                                                   -------------
CREDIT SENSITIVE (0.4%)
UTILITY--ELECTRIC
Korea Electric Power (ADR)                120,000      2,910,000
                                                   -------------
TECHNOLOGY (0.2%)
TELECOMMUNICATIONS
Nokia Oy Cum                               44,000      1,624,121
                                                   -------------
TOTAL PREFERRED STOCKS (0.6%)
 (Cost $3,379,531)                                     4,726,144
                                                   -------------
                                       PRINCIPAL
                                         AMOUNT
                                     ------------
LONG-TERM DEBT SECURITIES:
CREDIT SENSITIVE (0.0%)
INSURANCE
Corporacion Mapfre
 8.5% Conv., 02/27/99 ..........Peseta 29,910,000        233,698
                                                   -------------
TECHNOLOGY
ELECTRONICS (0.7%)
Altera Corp.
 5.75% Conv. Sub. Note,
 06/15/02+                             $1,305,000      1,301,738
3Com Corp.
 10.25% Conv., 11/01/01+                3,000,000      4,687,500
                                                   -------------
 TOTAL TECHNOLOGY (0.7%)                               5,989,238
                                                   -------------
DIVERSIFIED (0.0%)
MISCELLANEOUS
Brierley Investment Ltd.
 9.0% Conv. Sub. Note, 06/30/98            27,900         24,348
                                                   -------------
TOTAL LONG-TERM DEBT SECURITIES (0.7%)
 (Amortized Cost $5,833,440)                           6,247,284
                                                   -------------
</TABLE>



     
<PAGE>

<TABLE>
<CAPTION>
                                   PRINCIPAL     VALUE (NOTE
                                    AMOUNT           1)
- ------------------------------  -------------  -------------
<S>                             <C>            <C>
SHORT-TERM DEBT SECURITIES:
CERTIFICATES OF DEPOSIT
Norinchuckin Bank Ltd.
 5.48%, due 07/08/96              $15,000,000    $15,000,074
Sanwa Bank Ltd.
 5.45%, due 07/17/96                2,000,000      1,999,993
United Bank of Oregon
 5.32%, due 07/30/96               15,000,000     14,999,852
                                               -------------
 TOTAL CERTIFICATES OF DEPOSIT (3.7%)             31,999,919
                                               -------------
COMMERCIAL PAPER
Aga Capital Corp.
 5.39%, due 07/22/96               15,000,000     14,948,346
Allomon Funding Corp.
 5.42%, due 07/02/96                  700,000        699,684
Clipper Receivables
 5.3%, due 07/02/96                12,545,000     12,539,459
Greenwich Funding
 5.0%, due 07/02/96                 9,177,000      9,173,176
International Securitization
 5.07%, due 09/05/96               10,000,000      9,899,511
Unilever PLC
 5.0%, due 10/25/96                 1,000,000        982,529
                                               -------------
 TOTAL COMMERCIAL PAPER (5.6%)                    48,242,705
                                               -------------
TIME DEPOSITS (0.1%)
Sumitomo Bank
 5.6875%, due 07/01/96              1,500,000      1,500,000
                                               -------------
U.S. GOVERNMENT
Federal Home Loan Bank
 5.3%, due 07/01/96                 1,900,000      1,899,441
Federal National Mortgage
 Association
 5.31%, due 10/18/96               10,000,000     10,004,066
                                               -------------
 TOTAL U.S. GOVERNMENT (1.4%)                     11,903,507
                                               -------------
TOTAL SHORT-TERM DEBT SECURITIES (10.8%)
 (Amortized Cost $93,647,869)                     93,646,131
                                               -------------
TOTAL INVESTMENTS (99.0%)
 (Cost/Amortized Cost $751,523,111)              856,887,799
CASH AND RECEIVABLES
 LESS LIABILITIES (1.0%)                           9,074,362
                                               -------------
NET ASSETS (100.0%)                             $865,962,161
                                               =============
</TABLE>

- ------------

   *  Non-income producing.

   +  Security exempt from registration under Rule 144A of the Securities Act
      of 1933. These securities may only be resold to qualified institutional
      buyers.

   ++ Affiliated company as defined under the Investment Company Act of 1940
      (see Note 5).

                      See Notes to Financial Statements.

                              B-34



     
<PAGE>

THE HUDSON RIVER TRUST
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  VALUE
                                      NUMBER OF SHARES           (NOTE 1)
- -----------------------------------  ----------------  --------------------------
<S>                                  <C>               <C>
COMMON STOCKS:
ARGENTINA (0.2%)
Quilmes Industrial Quins (ADR)*  ...       19,000               $  194,750
                                                       --------------------------
AUSTRALIA
Aristocrat Leisure Ltd.* ...........      160,000                  364,681
Boral Ltd. .........................      100,000                  259,364
Brambles Industries Ltd. ...........       20,000                  277,912
Broken Hill Property ...............        4,500                   62,141
Cochlear Ltd. + ....................      102,300                  269,349
Coles Myer Ltd. ....................      120,000                  435,731
Guinness Peat Group ................       13,200                    6,640
Gwalia Consolidated Ltd. ...........        5,000                   12,772
National Australia Bank Ltd.  ......        4,900                   45,251
News Corp. Ltd. ....................        5,900                   33,434
Novus Petroleum Ltd. ...............       40,000                   58,160
Oil Search Ltd. ....................      300,000                  299,447
Oil Search Ltd.*+ ..................      180,000                  179,668
Plutonic Resources Ltd. ............       20,000                  102,174
Qantas Airways Ltd. ................      100,000                  168,979
QBE Insurance Group Ltd. ...........       51,199                  303,811
QCT Resources, Inc. ................      200,000                  264,079
Villa World Ltd. ...................       50,000                   38,119
Western Mining Corp. Ltd. ..........       22,000                  157,347
Westralian Sands Ltd. ..............       14,000                   47,094
                                                       --------------------------
 TOTAL AUSTRALIA (3.2%) ............                             3,386,153
                                                       --------------------------
AUSTRIA (0.1%)
Omv AG .............................          600                   60,829
                                                       --------------------------
BELGIUM
Electrabel .........................          250                   53,440
Generale de Banque .................          120                   41,697
Petrofina SA .......................          110                   34,515
Tractebel Investment International
 Capital ...........................           70                   28,685
                                                       --------------------------
 TOTAL BELGIUM (0.2%) ..............                               158,337
                                                       --------------------------
CANADA
Accugraph Corp. (Class A)* .........        5,000                    9,156
Architel Systems Corp.*+ ...........       30,300                  205,292
Istar Internet, Inc.*+ .............       12,000                   53,177
Nelvana Limited*+ ..................        1,000                   17,579
Prime Resource Group, Inc. .........       20,000                  147,958
Renaissance Energy Ltd.* ...........        2,000                   52,738
Sears Canada, Inc. .................       10,000                   58,964
Transat A.T., Inc.* ................       22,500                  408,716
                                                       --------------------------
 TOTAL CANADA (0.9%) ...............                               953,580
                                                       --------------------------
CHILE
Empresas Telex-Chile S.A. (ADR)  ...       20,000                  162,500
Enersis (ADR) ......................        1,000                   31,000
Santa Isabel S.A. (ADR) ............       13,400                  371,850
                                                       --------------------------
 TOTAL CHILE (0.5%) ................                               565,350
                                                       --------------------------
DENMARK
Carli Gry International*+ ..........       15,600                  511,188
Den Danske Bank ....................          400                   26,829
Novo-Nordisk AS (ADR) ..............          550                   77,910
Scandinavian Mobility
 International, Inc.*+ .............        6,000                  102,555
Tele Danmark AS (B Shares) .........        4,000                  200,447
                                                       --------------------------
 TOTAL DENMARK (0.9%) ..............                               918,929
                                                       --------------------------



     
<PAGE>

COMMON STOCKS (Continued):

FINLAND
KCI Konecranes International*  .....       20,000               $  487,841
Nokia Corp. (ADR) ..................        3,000                  111,000
                                                       --------------------------
 TOTAL FINLAND (0.6%) ..............                               598,841
                                                       --------------------------
FRANCE
Alcatel Alsthom ....................        3,950                  344,764
Banque Nationale de Paris ..........          700                   24,589
BSN Gervais Danone .................          500                   75,716
Carrefour ..........................          225                  126,141
Cie de St. Gobain ..................          250                   33,484
Cie Fin Paribas (Series A) .........          750                   44,321
Cie Generale des Eaux ..............          700                   78,243
Coflexip (ADR)* ....................        3,000                   52,125
Credit Local de France .............        1,000                   81,450
Elf Aquitaine ......................        2,250                  165,593
Havas ..............................          350                   28,644
Lafarge Corp. ......................          450                   27,249
L'Air Liquide SA ...................          500                   88,351
L'Oreal ............................          450                  149,497
Louis Vuitton Moet Hennessy  .......          500                  118,676
Lyonnais des Eaux Dumez ............          400                   38,225
Michelin (CGDE), (Class B) .........        1,800                   88,036
Pernod-Ricard ......................        3,000                  192,448
Peugeot SA .........................          250                   33,484
Pinault Printemps ..................          150                   52,515
Promodes ...........................          100                   28,848
Schneider SA* ......................          800                   41,989
SGS-Thomson Microelectronics N.V.*          5,000                  175,925
Societe Generale ...................          550                   60,514
Union Assur de Paris* ..............        3,800                   77,193
                                                       --------------------------
 TOTAL FRANCE (2.1%) ...............                             2,228,020
                                                       --------------------------
GERMANY
Adidas AG + ........................        3,000                  250,058
Allianz AG Holding .................          150                  261,007
Apcoa Parking AG ...................          800                   72,601
Bayer AG ...........................        4,500                  158,468
B.U.S. Berzelius Umwelt-Service AG*         2,000                  239,371
Daimler-Benz AG* ...................          200                  107,388
Deutsche Bank AG ...................        3,250                  154,095
Dresdner Bank ......................        2,850                   71,594
Kiekert AG .........................        1,000                   27,949
Linde AG ...........................           50                   32,437
Lufthansa AG .......................          200                   28,343
Mannesmann AG ......................          150                   51,688
RWE AG .............................        1,850                   72,022
SAP AG .............................          500                   73,718
Schering AG ........................          400                   29,027
SGL Carbon AG + ....................        4,000                  470,851
Siemens AG .........................        2,500                  134,120
SKW Trostberg AG* ..................        5,000                  132,180
Thyssen AG .........................          150                   27,472
Turbon International AG ............        4,500                  124,881
Veba AG ............................        5,150                  273,985
Viag AG ............................          150                   59,777
                                                        --------------------------
 TOTAL GERMANY (2.7%) ..............                             2,853,032
                                                        --------------------------
</TABLE>

                              B-35



     
<PAGE>

THE HUDSON RIVER TRUST
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 VALUE
                                     NUMBER OF SHARES           (NOTE 1)
- -----------------------------------  ----------------  -------------------------
<S>                                  <C>               <C>
COMMON STOCKS (Continued):
GREECE (0.3%)
Hellenic Telecommunication
 Organization S.A.* ................        19,070              $  316,292
                                                       -------------------------
HONG KONG
Aeon Credit Service Co.* ...........       824,000                 231,528
Associated International Hotels*  ..        10,000                   7,170
Cheung Kong Holdings ...............        50,000                 360,107
China Apollo Holdings Ltd. .........     1,200,000                 155,024
China Overseas Land & Investment  ..       500,000                 120,789
Ek Chor China Motorcycle Co.  ......         3,000                  40,500
First Sign International Holdings
 Ltd.* .............................     1,000,000                 213,158
Hang Seng Bank .....................         5,000                  50,383
HSBC Holdings PLC ..................        15,000                 226,722
Hutchison Whampoa ..................        12,000                  75,497
Jardine International Holdings Ltd.         32,000                  39,273
Playmates Toys Holdings Ltd.  ......        60,000                  14,572
Television Broadcasts ..............        37,000                 138,856
Tingyi Holdings Corp.* .............       400,000                 109,808
                                                       --------------------------
 TOTAL HONG KONG (1.7%) ............                             1,783,387
                                                       --------------------------
INDONESIA
Bank Bali ..........................        20,000                  42,965
PT Indonesian Satellite (ADR)  .....         1,500                  50,250
PT Sekar Bumi* .....................       501,000                 301,353
                                                       --------------------------
 TOTAL INDONESIA (0.4%) ............                               394,568
                                                       --------------------------
IRELAND
Crean (James) PLC--Units ...........         5,000                  19,971
Jurys Hotel Group PLC* .............        59,200                 269,559
                                                       --------------------------
 TOTAL IRELAND (0.3%) ..............                               289,530
                                                       --------------------------
ISRAEL
Home Centers Ltd.* .................        15,400                  99,859
Tadiran Telecommunications Ltd.*  ..        20,000                 320,000
                                                       --------------------------
 TOTAL ISRAEL (0.4%) ...............                               419,859
                                                       --------------------------
ITALY
Assicurazioni Generali Spa .........         5,000                 115,397
Banca Commerciale Italiana Spa  ....        10,000                  20,109
Editorale La Repubblica Spa*  ......        40,000                  66,855
ENI Spa ............................        30,000                 149,738
Fiat Spa ...........................        20,000                  67,051
Industrie Natuzzi (ADR) ............         1,700                  87,125
Istituto Banco San Paolo de Torino           5,000                  32,318
Istituto Mobilare Italiano .........         2,500                  20,892
Istituto Naz Delle Assicurazioni*  .        22,500                  33,566
Mediolanum Spa Ord*+ ...............        36,000                 358,431
Rinascente .........................        10,000                  71,654
Rinascente-Warrants* ...............           500                     407
Telecom Italia Mobile Spa ..........        40,000                  89,445
Telecom Italia Spa .................         5,000                  10,756
                                                       --------------------------
 TOTAL ITALY (1.1%) ................                             1,123,744
                                                       --------------------------



     
<PAGE>

COMMON STOCKS (Continued):
JAPAN
Ado Electronic Industrial Co. Ltd.           2,000              $   60,858
Advan Co. ..........................         4,000                 195,550
Ajinomoto Co., Inc. ................         3,000                  35,912
Akita Bank .........................        10,000                  72,737
Alpine Electronics .................         2,000                  37,465
Asahi Bank Ltd. ....................        25,000                 290,127
Asahi Chemical Industry Co.  .......         6,000                  42,875
Asahi Diamond Industry Co. Ltd.  ...        20,450                 267,223
Asahi Glass Co. Ltd. ...............         5,000                  59,853
Asatsu, Inc. .......................         5,000                 217,024
Bridgestone Corp. ..................         4,000                  76,392
Bridgestone Metalpha Corp. .........        14,000                 200,850
Canon, Inc. ........................        40,000                 833,371
Credit Saison Co. ..................        10,000                 242,153
Daibiru Corp. ......................        16,000                 213,460
Dai-Ichi Corp. .....................         8,000                 232,467
Dai-Ichi Kangyo Bank ...............        12,000                 223,694
Daimon Co. Ltd. ....................        10,000                 502,581
Dainippon Ink & Chemical, Inc.  ....        35,000                 179,741
Dainippon Printing Co. Ltd.  .......         3,000                  58,117
Daiseki Co. Ltd.* ..................         7,000                 193,174
Daiwa House Industry Co. ...........         2,000                  31,069
DDI Corp. ..........................            68                 594,033
Doshisha Co. .......................         2,000                  67,437
Eiden Sakakiya Co. Ltd. ............         8,000                 111,847
Enix Corp.* ........................        12,800                 401,188
Enshu* .............................        79,000                 406,424
Fanuc Co. ..........................           900                  35,857
FCC Co. Ltd. .......................           200                   7,438
Fuji Bank Ltd. .....................        11,000                 237,218
Fuji Photo Film Co. ................         2,000                  63,234
Fuji Soft Corp. ....................         5,000                 181,843
Fujikura Ltd. ......................        40,000                 331,887
Fujitsu Ltd. .......................        11,000                 100,516
Hachijuni Bank .....................         2,000                  21,748
Hankyu Corp.* ......................        25,000                 146,662
Hirose Electric ....................         6,000                 371,179
Hitachi Ltd. .......................        16,000                 149,130
Hitachi Metals Ltd. ................        26,000                 299,356
Hitachi Plant Engineering &
 Construction Co.* .................        30,000                 239,868
Hokushin* ..........................           600                   7,676
Homac Corp. ........................         3,800                  87,851
Home Wide Corp, Inc. ...............        15,000                 226,162
Honda Motor Corp. ..................        19,000                 493,079
Hoya Corp. .........................        12,000                 388,176
Industrial Bank of Japan ...........         9,000                 223,694
I-Net Corp. ........................           800                  15,132
Isetan Co. .........................        30,000                 455,065
Ishihara Sangyo Ltd.* ..............        75,000                 298,808
Isuzu Motors Ltd. ..................        40,000                 228,812
Ito Yokado Co. Ltd. ................         2,000                 120,802
Japan Industrial Land Development  .         4,200                 131,640
</TABLE>

                              B-36



     
<PAGE>

THE HUDSON RIVER TRUST
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 VALUE
                                     NUMBER OF SHARES           (NOTE 1)
- -----------------------------------  ----------------  --------------------------
<S>                                  <C>               <C>
COMMON STOCKS (Continued):
Kajima Corp. .......................       16,000                $165,212
Kaneshita Construction Co. .........        6,000                  76,758
KAO Corp. ..........................        3,000                  40,572
Kawasaki Kisen* ....................       20,000                  67,620
Kawasaki Steel .....................       13,000                  46,923
Keyence Corp. ......................        3,200                 435,693
King Co.* ..........................       46,000                 325,344
Kinki Nippon Railroad Co. ..........        7,000                  50,468
Kirin Brewery Co. ..................        4,000                  48,979
Koa Fire & Marine ..................       20,000                 129,940
Komatsu Ltd. .......................        4,000                  39,475
Kubota Corp. .......................        6,000                  39,640
Mabuchi Motor Co. ..................        1,200                  76,539
Makino Milling Machine Co. .........       30,000                 304,290
Matsuda Sangyo Co. Ltd.* ...........        8,000                 285,101
Matsushita Electric Industrial Co.          9,000                 167,771
Matsuyadenki Co. Industries  .......        7,000                 102,344
Meitec Corp.* ......................       30,000                 682,597
Minebea Co. ........................       42,000                 353,470
Ministop Co. Ltd. ..................        9,200                 245,479
Misawa Ceramic Corp. ...............       35,000                 252,661
Mitsubishi Chemical Corp. ..........       10,000                  46,237
Mitsubishi Corp. ...................       30,000                 394,755
Mitsubishi Estate Co. ..............       15,000                 206,972
Mitsubishi Heavy Industries Ltd.  ..       90,000                 783,754
Mitsubishi Materials Corp. .........        6,000                  32,677
Mitsui Home Co. Ltd. ...............       11,000                 178,919
Mitsui & Co. .......................        6,000                  54,443
Murata Manufacturing Co. Ltd.  .....        1,000                  37,922
Namco Ltd. .........................       14,000                 464,385
Namura Shipbuilding Co. ............       30,000                 169,964
Nanno Construction Co. Ltd.*  ......       14,000                 162,471
NEC Corp. ..........................       12,000                 130,488
New Oji Paper Co. ..................        7,000                  60,511
Nichiei Co. Ltd. ...................       11,000                 733,754
Nichiha Corp. ......................       11,400                 231,261
Nikon Corp. ........................        4,000                  46,055
Nintendo Co. .......................        3,500                 260,977
Nippon Electric Glass ..............       32,000                 546,809
Nippon Express Co. Ltd. ............        5,000                  48,887
Nippon Kanzai Co. ..................        1,000                  30,703
Nippon Paper Industries Co.  .......       25,000                 156,486
Nippon Steel Corp. .................       27,000                  92,767
Nippon Television Network Corp.  ...        3,000                 932,060
Nippon Yusen K.K. ..................        4,000                  23,174
Nippondenso Co. Ltd. ...............        4,000                  86,992
Nireco* ............................       15,000                 287,842
Nissen Corp. Ltd. ..................        2,300                  34,678
Nitta Corp. ........................       20,000                 374,652
Nitto Kohki Co. Ltd. ...............       11,000                 502,581
Nomura Securities Co. ..............        8,000                 156,440
Noritsu Koki Co. Ltd.* .............       16,000                 809,979
NTT Data Communications Systems
 Corp.* ............................            5                 149,861
Ohmoto Gumi Co. Ltd. ...............        8,000                 162,288
Oie Sangyo Co. Ltd. ................        9,000                 152,145
Omron Corp. ........................       40,000                 851,647
Oriental Construction Co. ..........       11,600                 193,978



     
<PAGE>

COMMON STOCKS (Continued):
Paris Miki, Inc. ...................        9,700                $452,049
Promise Co. Ltd. ...................        5,000                 246,722
PS Corp. ...........................       19,900                 381,871
Renown, Inc.* ......................       70,000                 280,806
Ricoh Elemex Corp. .................        6,000                  93,206
Rohm Co. Ltd. ......................        5,000                 330,790
Royal Ltd.* ........................       20,000                 626,856
Sankyo Co. .........................       11,000                 285,466
Santen Pharmaceutical Co. ..........       18,000                 419,427
Sanyo Electric Co. Ltd. ............       60,000                 366,793
Sanyo Pax Co. Ltd. .................       20,900                 435,437
Sanyo Shinpan Finance Co. Ltd.  ....        5,700                 365,121
Sato Corp. .........................       12,800                 314,634
Sekisui Chemical Co. Ltd. ..........       24,000                 293,873
Sekisui House Ltd. .................        3,000                  34,267
Seven-Eleven Japan Ltd. ............        6,000                 383,241
Shaddy Co. Ltd.* ...................       12,000                 236,853
Shimizu Corp. ......................        3,000                  33,170
Shin-Etsu Chemical Ltd. ............        4,000                  76,758
Sho Bond Construction ..............       13,500                 505,780
SMC Corp. ..........................        5,000                 387,445
Sodick Co.* ........................       45,000                 538,677
Sony Corp. .........................        1,000                  65,884
Sumitomo Bank ......................       12,000                 232,467
Sumitomo Chemical Co. Ltd. .........        7,000                  33,454
Sumitomo Forestry Co. ..............        8,000                 119,157
Sumitomo Metal Industries ..........      200,000                 614,064
Taisei Corp. .......................        4,000                  28,437
Taisho Pharmaceutical Co. ..........       15,000                 324,850
Takara Printing Co.* ...............       19,000                 256,956
Takeda Chemical Industries .........       16,000                 283,639
Takihyo Co. Ltd.* ..................       22,000                 367,890
TDK Corp. ..........................        2,000                 119,523
Toda Construction ..................       19,000                 185,772
Toho Bank ..........................        3,000                  22,068
Tokio Marine & Fire
 Insurance Co. .....................        6,000                  80,048
Tokyo Broadcasting System ..........       24,000                 425,458
Tokyo Electric Power Co., Inc.  ....        7,000                 177,822
Tokyo Electron .....................       18,000                 524,695
Tokyu Corp. ........................        5,000                  38,151
Toray Industries, Inc. .............        6,000                  41,449
Toso Co. Ltd. ......................       14,000                 221,319
Tostem Corp. .......................        1,000                  29,515
Toyota Motor Corp. .................        7,000                 175,264
Traveler Corp. .....................        1,000                  13,524
Warabeya Nichiyo Co. Ltd.* .........       16,000                 261,708
Wesco, Inc. ........................        2,500                  70,133
Xebio Co. ..........................        5,000                 187,783
Yamaha Corp. .......................       20,000                 330,790
Yamaichi Securities ................       30,000                 206,150
Yamanouchi Pharmaceutical ..........       28,000                 608,946
Yamato Transport ...................       60,000                 707,269
Yaskawa Electric Corp.* ............       50,000                 244,895
Yokogawa Electric Corp. ............       58,000                 582,995
                                                       --------------------------
 TOTAL JAPAN (37.0%) ...............                           38,908,162
                                                       --------------------------
MALAYSIA
Hong Leong Bank BHD* ...............       50,000                 140,309
Kim Hin Industry BHD* ..............      100,000                 198,837
</TABLE>

                              B-37



     
<PAGE>

THE HUDSON RIVER TRUST
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 VALUE
                                     NUMBER OF SHARES           (NOTE 1)
- -----------------------------------  ----------------  --------------------------
<S>                                  <C>               <C>
COMMON STOCKS (Continued):
Malayan Banking Berhad .............       24,000               $  230,908
Malaysia Assurance Alliance BHD  ...       20,000                  105,833
MBF Capital BHD ....................       30,000                   41,371
Metacorp Berhard ...................       45,333                  130,847
Pacific & Orient BHD ...............       80,000                  224,494
Pernas International Hotels &
 Properties* .......................      139,000                  159,367
Resorts World BHD ..................       20,000                  114,652
RJ Reynolds BHD ....................      150,000                  441,972
Sriwani Holdings BHD* ..............      200,000                  347,966
Star Publications BHD ..............       40,000                  125,075
                                                       --------------------------
 TOTAL MALAYSIA (2.2%) .............                             2,261,631
                                                       --------------------------
MEXICO
Elamex S.A. de C.V.* ...............       33,300                  333,000
Panamerican Beverages ..............        5,000                  223,750
                                                       --------------------------
 TOTAL MEXICO (0.5%) ...............                               556,750
                                                       --------------------------
NETHERLANDS
ABN Amro Holdings ..................        1,456                   78,206
Aegon N.V. .........................        5,000                  230,448
Akzo Nobel N.V. ....................          330                   39,572
AMEV N.V. ..........................        2,000                   57,348
Elsevier N.V. ......................       17,310                  262,892
Heineken N.V. ......................          233                   52,110
Hunter Douglas N.V. ................        3,000                  204,941
IHC Caland N.V. ....................        4,000                  197,025
ING Groep N.V. .....................        3,392                  101,241
KLM ................................        2,000                   64,033
Kon. PTT Nederland + ...............        5,144                  194,856
NV (Verenigde Bed) Nutricia +  .....        1,000                  105,842
Philips Electronics ................        2,098                   68,278
Royal Dutch Petroleum Co. ..........        2,487                  384,417
Toolex Alpha N.V.* .................       15,000                  360,000
Unilever N.V. CVA ..................          742                  107,469
Ver Ned Uitgeversbedr Ver Bezit
 N.V. ..............................        5,000                   77,696
                                                       --------------------------
 TOTAL NETHERLANDS (2.5%) ..........                             2,586,374
                                                       --------------------------
NORWAY
Elkjop Norge AS ....................        2,000                   41,287
Fokus Bank* ........................        1,500                    8,180
Hafslund Nycomed ASA
 (B Shares) ........................        5,000                   31,581
Merkantildata A/S ..................        9,000                  112,306
Norsk Hydro AS .....................        1,100                   53,888
Nycomed ASA-(B Shares)* ............        5,000                   69,325
Tomra Systems ......................       49,450                  502,788
Union Bank of Norway + .............       12,000                  293,936
                                                       --------------------------
 TOTAL NORWAY (1.1%) ...............                             1,113,291
                                                       --------------------------
NEW ZEALAND
Fisher & Paykel Industries .........       20,000                   64,317
Helicopter Line Ltd. ...............       15,000                   28,860
Lion Nathan Ltd. ...................       15,000                   39,271
Warehouse Group Ltd. ...............      100,000                  178,659
                                                       --------------------------
 TOTAL NEW ZEALAND (0.3%) ..........                               311,107
                                                       --------------------------
PANAMA (0.2%)
Banco Latinoamericano de
 Exportaciones, S.A. ...............        4,000                  225,000
                                                       --------------------------



     
<PAGE>

COMMON STOCKS (Continued):
PERU (0.1%)
Banco Wiese Limitado (ADS) .........       10,000               $   71,250
                                                       --------------------------
SINGAPORE
City Developments Ltd.* ............       60,000                  467,753
Comfort Group Ltd.* ................      200,000                  198,441
Fraser & Neave .....................       50,000                  517,364
GP Batteries International .........       30,000                   88,200
Overseas Chinese Bank ..............        9,000                  105,245
Overseas Chinese Bank-Rights*  .....          900                    7,208
Overseas Union Bank Ltd. ...........       35,000                  240,610
Singapore Airlines Ltd. ............       40,000                  422,395
Van Der Horst ......................       25,000                  116,938
                                                       --------------------------
 TOTAL SINGAPORE (2.1%) ............                             2,164,154
                                                       --------------------------
SOUTH KOREA (1.0%)
Korea Mobile Telecommunications
 (ADR)* ............................       62,000                1,061,750
                                                       --------------------------
SPAIN
Banco Bilbao Vizcaya SA ............        1,627                   65,977
Banco de Valencia ..................       30,000                  471,147
Banco Popular ......................          200                   35,692
Banco Santander SA .................        1,156                   54,013
Bankinter-Banco Interc Espana  .....        1,000                  111,966
Centros Comerciales Pryca S.A.  ....        3,000                   75,008
Construcciones Auxiliar Ferro  .....          500                   19,065
Corporacion Mapfre Cia Inter SA  ...        6,000                  306,597
Cubiertas Y Mzov SA ................        2,000                  130,484
El Aguila SA* ......................       39,000                  243,778
Endesa .............................        1,122                   70,045
Gas Y Electridad SA (Series 2)  ....       16,000                  887,601
General de Aguas d'Barcelona*  .....        1,920                   71,408
Hidroelectrica del Cantabrico  .....       10,000                  348,477
Iberdrola II* ......................       10,000                  102,746
Iberdrola S.A. .....................       25,668                  263,728
Prosegur Compania Securidad*  ......          863                   30,343
Repsol SA ..........................        4,392                  152,880
Telefonica de Espana SA ............       12,358                  227,876
Viscofan Envoltura .................        2,500                   39,555
                                                       --------------------------
 TOTAL SPAIN (3.5%) ................                             3,708,386
                                                       --------------------------
SWEDEN
Astra AB (A Shares) ................        2,900                  128,306
Autoliv AB .........................        4,000                  122,010
BT Industries AB + .................       10,000                  154,022
Dahl International AB*+ ............       33,000                  475,883
Ericsson (L.M.) Telephone Co.
 (Series B) ........................        6,400                  138,197
Kalmar Industries AB + .............        4,000                   83,957
Meda AB* ...........................        3,600                   66,864
NetCom Systems AB (B Shares)*  .....       26,400                  298,984
Sparbanken Sverige AB
 (A Shares) ........................       16,000                  207,779
Swedish Match Co. AB* ..............      200,000                  622,128
                                                       --------------------------
 TOTAL SWEDEN (2.1%) ...............                             2,298,130
                                                       --------------------------
SWITZERLAND
ABB AG .............................          210                  260,064
Ciba-Geigy AG ......................          130                  158,600
</TABLE>

                              B-38



     
<PAGE>

THE HUDSON RIVER TRUST
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 VALUE
                                     NUMBER OF SHARES           (NOTE 1)
- -----------------------------------  ----------------  --------------------------
<S>                                  <C>               <C>
COMMON STOCKS (Continued):
CS Holdings ........................        1,250              $   119,000
Nestle AG ..........................          180                  205,776
Roche Holdings AG Genusscheine  ....           52                  397,072
Sandoz AG ..........................          390                  446,472
Schweiz Bankgesellschaft ...........          120                  117,600
Schweiz Ruckversicherungs ..........          120                  123,360
                                                       --------------------------
 TOTAL SWITZERLAND (1.7%) ..........                             1,827,944
                                                       --------------------------
THAILAND
CMIC Finance & Securities
 Co. Ltd. ..........................       51,000                  149,657
Nation Publishing Group
 Co. Ltd. ..........................      130,000                  437,805
Nawarat Patanakarn Public Co.  .....       30,000                   82,716
Thai Engine Manufacturing Public
 Co.* ..............................       70,000                  562,470
Total Access Communications+  ......       16,000                  136,000
                                                       --------------------------
 TOTAL THAILAND (1.3%) .............                             1,368,648
                                                       --------------------------
UNITED KINGDOM
Argyll Group PLC ...................        6,932                   37,368
Barclays Bank ......................       25,821                  310,073
Bass Breweries .....................        5,132                   64,498
BAT Industries .....................       17,186                  133,759
BOC Group Co. PLC ..................        2,591                   37,192
Boots Co. PLC ......................        5,806                   52,224
BPB Industries PLC .................       50,000                  247,783
British Aerospace ..................        2,120                   32,177
British Airways ....................       44,490                  382,898
British Gas ........................       25,021                   69,966
British Petroleum Co. PLC ..........       29,367                  257,534
British Sky Broadcasting
 Group PLC .........................        8,097                   55,346
British Steel ......................       20,000                   51,110
British Telecommunications .........       35,150                  188,935
BTR PLC ............................       21,470                   84,551
Cable & Wireless ...................       12,409                   82,122
Cadbury Schweppes PLC ..............        5,961                   47,136
Capital Radio PLC* .................        5,000                   50,799
Carlton Communications PLC .........       20,000                  160,943
Commercial Union PLC ...............        2,801                   25,238
Filtronic Comtek PLC ...............       90,000                  426,436
General Accident ...................        2,904                   29,459
General Electric Co. PLC ...........       13,890                   74,876
GKN PLC ............................        2,089                   32,063
Glaxo-Wellcome PLC .................       23,220                  312,566
Granada Group PLC* .................        3,225                   43,187
Grand Metropolitan .................       24,736                  164,085
Great Universal Stores .............        3,970                   40,335
Guinness PLC .......................       80,571                  585,782
Hanson PLC .........................       44,569                  124,974
Harvey Nichols Group PLC*+ .........      122,300                  642,177
HSBC Holdings PLC ..................       11,900                  182,278
Imperial Chemical Industries  ......        3,109                   38,059
Kingfisher PLC .....................        4,084                   41,049
Land Securities PLC ................        3,207                   31,038



     
<PAGE>

COMMON STOCKS (Continued):
Legal & General Group PLC ..........        2,990              $    31,075
Lloyds TSB Group PLC ...............       34,379                  168,235
Marks & Spencer ....................       17,109                  125,053
McBride PLC ........................       20,000                   40,702
Mirror Group Newspapers PLC  .......       10,000                   31,847
Misys PLC ..........................       12,000                  145,035
National Grid Group PLC* ...........        9,754                   25,836
National Power PLC .................       50,000                  403,910
Pace Micro Technology PLC* .........      220,000                  649,363
Peninsular & Oriental Steam
 Navigation Co. ....................        3,314                   25,021
Pliva DD (GDR)+ ....................       14,000                  554,750
Powerscreen International ..........       40,000                  283,358
Prudential Corp. ...................        8,019                   50,578
Railtrack Group PLC Sponsored
 (ADR)*+ ...........................        1,330                   45,220
Rank Organisation PLC ..............       12,574                   97,278
Reed International .................       14,409                  241,080
Rentokil Group PLC .................       70,000                  444,767
Reuters Holdings ...................        7,496                   90,715
RTZ Corp. ..........................        5,510                   81,575
Scottish Power PLC .................        4,776                   22,555
Tate & Lyle PLC ....................       12,000                   85,380
Tesco ..............................       12,625                   57,662
Thorn EMI ..........................        1,992                   55,517
Tomkins PLC ........................       25,000                   94,181
Unilever ...........................        4,907                   97,575
United Utilities PLC ...............        2,901                   24,426
Vodafone Group .....................      150,000                  558,095
WPP Group PLC ......................       60,000                  200,402
Zeneca Group PLC ...................       10,336                  228,491
                                                       --------------------------
 TOTAL UNITED KINGDOM (9.6%)                                    10,099,698
                                                       --------------------------
TOTAL COMMON STOCKS (80.8%)
 (Cost $79,542,607) ................                            84,807,476
                                                       --------------------------
PREFERRED STOCKS:
FINLAND (0.0%)
Nokia Oy Cum .......................        1,400                   51,677
                                                       --------------------------
GERMANY (0.4%)
Fielmann AG DEM5 ...................        8,000                  384,046
                                                       --------------------------
SOUTH KOREA (0.1%)
Korea Electric Power (ADR) .........        3,000                   72,750
                                                       --------------------------
TOTAL PREFERRED STOCKS (0.5%)
 (Cost $495,946) ...................                               508,473
                                                       --------------------------
                                          PRINCIPAL
                                           AMOUNT
                                     ----------------
LONG-TERM DEBT SECURITIES:
SPAIN (0.0%)
Corporacion Mapfre
 8.5% Conv., 02/27/99 ..............  Peseta 2,520,000              19,690
                                                       --------------------------
TOTAL LONG-TERM DEBT SECURITIES (0.0%)
 (Amortized Cost $20,682) ..........                                19,690
                                                       --------------------------
</TABLE>

                              B-39



     
<PAGE>

THE HUDSON RIVER TRUST
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  PRINCIPAL        VALUE
                                   AMOUNT         (NOTE 1)
- ------------------------------- -------------  -------------
<S>                             <C>            <C>
SHORT-TERM DEBT SECURITIES:
U.S. GOVERNMENT
Federal Home Loan Bank:
 5.3%, due 07/01/96 ...........   $14,400,000   $ 14,395,760
 5.26%, due 07/15/96 ..........     5,000,000      4,988,311
                                               -------------
 TOTAL U.S. GOVERNMENT (18.5%)                    19,384,071
                                               -------------
TOTAL SHORT-TERM DEBT SECURITIES (18.5%)
 (Amortized Cost $19,384,071)                     19,384,071
                                               -------------
TOTAL INVESTMENTS (99.8%) (Cost/Amortized
 Cost $99,443,306)                               104,719,710
CASH AND RECEIVABLES
 LESS LIABILITIES (0.2%)  .....                      242,758
                                               -------------
NET ASSETS (100.0%) ...........                 $104,962,468
                                               =============
</TABLE>

<TABLE>
<CAPTION>
<S>                                       <C>
 MARKET SECTOR DIVERSIFICATION
As a Percent of Total Equity Investments
Basic Materials .........................     5.3%
Business Services .......................     8.3
Capital Goods ...........................    15.3
Consumer Cyclicals ......................    20.6
Consumer Non-Cyclicals ..................    14.1
Credit Sensitive ........................    19.3
Energy ..................................     2.6
Technology ..............................    13.4
Diversified .............................     1.1
                                          -------
                                            100.0%
                                          =======
</TABLE>

- ------------

   * Non-income producing.

   + Security exempt from registration under Rule 144A of the Securities Act
     of 1933. These securities may only be resold to qualified institutional
     buyers.

                      See Notes to Financial Statements.

                              B-40



     
<PAGE>

THE HUDSON RIVER TRUST
AGGRESSIVE STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  --------------------------
<S>                         <C>                   <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (0.4%)
RMI Titanium Co.* ................      634,800          $   14,917,800
                                                  --------------------------
CHEMICALS--SPECIALTY (2.5%)
Crompton & Knowles Corp. .........    2,215,900              37,116,325
Cytec Industries, Inc.* ..........      467,400              39,962,700
UCAR International, Inc.* ........      261,900              10,901,587
                                                  --------------------------
                                                             87,980,612
                                                  --------------------------
METALS & MINING (2.4%)
Alumax, Inc.* ....................    1,036,400              31,480,650
Homestake Mining Co. .............      402,200               6,887,675
Kaiser Aluminum Corp.* ...........    1,678,700              18,465,700
Titanium Metals Corp.* ...........      981,300              25,391,138
                                                  --------------------------
                                                             82,225,163
                                                  --------------------------
 TOTAL BASIC MATERIALS (5.3%)  ...                          185,123,575
                                                  --------------------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (3.1%)
Republic Industries, Inc.*  ......      678,500              19,761,312
USA Waste Services, Inc.* ........    1,828,900              54,181,163
Wheelabrator Technologies, Inc.  .    2,291,300              34,942,325
                                                  --------------------------
                                                            108,884,800
                                                  --------------------------
PRINTING, PUBLISHING &
 BROADCASTING (1.8%)
Infinity Broadcasting Corp.
 (Class A)* ......................    1,813,650              54,409,500
Playboy Enterprises, Inc.
 (Class B)* ......................      507,600               7,487,100
                                                  --------------------------
                                                             61,896,600
                                                  --------------------------
PROFESSIONAL SERVICES (2.6%)
ADT Ltd.* ........................    2,470,200              46,625,025
Loewen Group, Inc. ...............    1,451,700              43,913,925
                                                  --------------------------
                                                             90,538,950
                                                  --------------------------
TRUCKING, SHIPPING (1.7%)
Xtra Corp.++ .....................    1,376,400              60,905,700
                                                  --------------------------
 TOTAL BUSINESS SERVICES (9.2%)  .                          322,226,050
                                                  --------------------------
CAPITAL GOODS (0.1%)
BUILDING & CONSTRUCTION
Pacific Greystone Corp.* .........      357,200               4,509,649
                                                  --------------------------
CONSUMER CYCLICALS
AIRLINES (3.2%)
America West Airlines, Inc.
 (Class B)* ......................    1,726,900              37,991,800
Delta Air Lines, Inc. ............      529,800              43,973,400
Northwest Airlines Corp.
 (Class A)* ......................      788,700              31,153,650
                                                  --------------------------
                                                            113,118,850
                                                  --------------------------
APPAREL, TEXTILE (8.5%)
Mohawk Industries, Inc.* .........      825,000              14,643,750
Nine West Group, Inc.*++ .........    2,671,400             136,575,325
Polymer Group, Inc.*++ ...........    2,038,600              35,675,500
Reebok International Ltd. ........    1,115,600              37,512,050
UNIFI, Inc. ......................    1,195,600              33,626,250
Warnaco Group, Inc. (Class A)  ...    1,536,600              39,567,450
                                                  --------------------------
                                                            297,600,325
                                                  --------------------------



     
<PAGE>

COMMON STOCKS (Continued):

FOOD SERVICES, LODGING (2.9%)
Extended Stay America, Inc.*  ....      850,700          $   26,797,050
Host Marriott Corp.* .............    5,596,300              73,451,438
                                                  --------------------------
                                                            100,248,488
                                                  --------------------------
HOUSEHOLD FURNITURE, APPLIANCES (1.5%)
Industrie Natuzzi (ADR) ..........    1,001,100              51,306,375
                                                  --------------------------
LEISURE RELATED (5.5%)
Electronic Arts, Inc.* ...........      673,000              18,002,750
Estee Lauder Companies
 (Class A) .......................      847,000              35,785,750
Harman International Industries,
 Inc. ............................      755,400              37,203,450
Hasbro, Inc. .....................    2,079,300              74,334,975
Heritage Media Corp. (Class A)*  .      655,750              26,148,031
                                                  --------------------------
                                                            191,474,956
                                                  --------------------------
RETAIL--GENERAL (8.8%)
Circuit City Stores, Inc. ........      560,200              20,237,225
Consolidated Stores Corp.*  ......      590,000              21,682,500
Federated Department
 Stores, Inc.* ...................    4,383,400             149,583,525
Office Max, Inc.*++ ..............    4,261,600             101,745,700
Williams-Sonoma, Inc.* ...........      707,600              16,717,050
                                                  --------------------------
                                                            309,966,000
                                                  --------------------------
 TOTAL CONSUMER CYCLICALS (30.4%)                         1,063,714,994
                                                  --------------------------
CONSUMER NONCYCLICALS
DRUGS (2.7%)
Biogen, Inc.* ....................      937,600              51,450,800
Centocor, Inc.* ..................      712,900              21,297,888
Medimmune, Inc.* .................    1,012,100              17,205,700
Pharmacyclics, Inc.* .............      173,000               3,049,125
                                                 --------------------------
                                                             93,003,513
                                                  --------------------------
HOSPITAL SUPPLIES & SERVICES (9.3%)
Apria Healthcare Group, Inc.*  ...      695,600              21,824,450
Health Management Associates,
 Inc. (Class A)* .................    1,510,900              30,595,725
Healthsouth Corp.* ...............    4,677,775             168,399,900
Manor Care, Inc. .................      912,500              35,929,687
Saint Jude Medical, Inc.* ........    1,646,150              55,146,025
Summit Technology, Inc.* .........    1,141,550              15,981,700
                                                 --------------------------
                                                            327,877,487
                                                  --------------------------
 TOTAL CONSUMER NONCYCLICALS (12.0%)                        420,881,000
                                                  --------------------------
CREDIT SENSITIVE
FINANCIAL SERVICES (0.5%)
Imperial Credit Industries, Inc.*       529,800              16,026,450
                                                  --------------------------
INSURANCE (4.1%)
CNA Financial Corp.* .............    1,133,100             116,709,300
Riscorp, Inc. (Class A)*++  ......    1,479,000              26,991,750
                                                  --------------------------
                                                            143,701,050
                                                  --------------------------
REAL ESTATE (1.0%)
Pearl Oriental Holdings Ltd.*  ...  107,310,000              33,617,770
                                                  --------------------------
UTILITY--TELEPHONE (3.6%)
Telephone & Data Systems, Inc.++      2,883,000             129,735,000
                                                  --------------------------
 TOTAL CREDIT SENSITIVE (9.2%)  ..                          323,080,270
                                                  --------------------------
</TABLE>

                              B-41



     
<PAGE>

THE HUDSON RIVER TRUST
AGGRESSIVE STOCK PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  --------------------------
<S>                               <C>                <C>
COMMON STOCKS (Continued):
ENERGY
OIL--DOMESTIC (2.2%)
Amerada Hess Corp. ...............      300,700          $   16,125,037
Diamond Shamrock, Inc.++ .........    2,080,500              60,074,438
                                                  --------------------------
                                                             76,199,475
                                                  --------------------------
OIL--SUPPLIES & CONSTRUCTION (7.6%)
Diamond Offshore Drilling, Inc.*      1,986,584             113,731,934
Global Marine, Inc.* .............    1,711,500              23,747,063
Noble Drilling Corp.* ............    4,173,700              57,910,087
Rowan Cos., Inc.*++ ..............    4,805,200              70,876,700
                                                  --------------------------
                                                            266,265,784
                                                  --------------------------
 TOTAL ENERGY (9.8%) .............                          342,465,259
                                                  --------------------------
TECHNOLOGY
ELECTRONICS (4.1%)
ITT Industries, Inc. .............    1,049,300              26,363,663
LSI Logic Corp.* .................      764,000              19,864,000
Parametric Technology Corp.*  ....    1,440,600              62,486,025
Stratacom, Inc.* .................      608,300              34,216,875
                                                  --------------------------
                                                            142,930,563
                                                  --------------------------
OFFICE EQUIPMENT (2.7%)
Sterling Software, Inc.* .........      561,000              43,197,000
Storage Technology Corp.* ........      886,100              33,893,325
Symantec Corp.* ..................    1,490,600              18,632,500
                                                  --------------------------
                                                             95,722,825
                                                  --------------------------
OFFICE EQUIPMENT SERVICES (1.9%)
Informix Corp.* ..................    1,722,800              38,763,000
Sybase, Inc.* ....................    1,192,600              28,175,175
                                                  --------------------------
                                                             66,938,175
                                                  --------------------------
TELECOMMUNICATIONS (7.5%)
American Satellite
 Network--Warrants* ..............       49,450                       0
Andrew Corp.* ....................      606,600              32,604,750
Ascend Communications, Inc.*  ....      350,400              19,710,000
Cellular Communications, Inc.
 (Class A)* ......................      537,029              28,529,666
Glenayre Technologies, Inc.*  ....      540,900              27,045,000
Millicom International Cellular
 S.A.* ...........................    1,314,415              62,599,014
Tellabs, Inc.* ...................      460,900              30,822,687
United States Cellular Corp.*  ...    1,033,100              32,026,100
Vanguard Cellular Systems, Inc.
 (Class A)* ......................    1,137,650              24,743,888
                                                  --------------------------
                                                            258,081,105
                                                  --------------------------
 TOTAL TECHNOLOGY (16.2%) ........                          563,672,668
                                                  --------------------------
TOTAL COMMON STOCKS (92.2%)
 (Cost $2,662,433,119) ...........                        3,225,673,465
                                                  --------------------------
</TABLE>




     
<PAGE>


<TABLE>
<CAPTION>
                                   PRINCIPAL               VALUE
                                    AMOUNT              (NOTE 1)
- -------------------------------  ------------- ---------------------------
<S>                              <C>           <C>
SHORT-TERM DEBT SECURITIES:
BANKERS' ACCEPTANCES (0.5%)
Industrial Bank of Japan-N.Y.
 5.32%, due 07/03/96 ..........   $16,400,000         $   16,390,306
                                               ---------------------------
CERTIFICATES OF DEPOSIT
American Express Centerian
 5.35%, due 07/09/96 ..........    10,000,000             10,000,028
Mitsubishi Bank Ltd.-N.Y.
 5.49%, due 08/06/96 ..........    25,000,000             25,000,000
Norinchuckin Bank Ltd.
 5.48%, due 07/08/96 ..........    10,000,000             10,000,049
                                               ---------------------------
 TOTAL CERTIFICATES OF DEPOSIT (1.3%)                     45,000,077
                                               ---------------------------
COMMERCIAL PAPER
Asi Funding Corp.
 5.34%, due 08/08/96 ..........     3,072,000              3,053,773
Beta Finance, Inc.
 5.32%, due 11/01/96 ..........     2,000,000              1,962,847
Briarcliff Capital Corp.
 5.32%, due 07/08/96 ..........     3,154,000              3,149,805
Corporate Asset
 Securitization Australia
 5.33%, due 08/06/96 ..........     7,500,000              7,457,804
Citicorp
 5.6%, due 07/01/96 ...........     8,600,000              8,597,324
Jefferson Smurfit
 5.3%, due 08/15/96 ...........     1,900,000              1,886,853
Province of Quebec
 5.3%, due 08/05/96 ...........    25,000,000             24,863,820
Suntrust Bank
 5.25%, due 09/03/96 ..........    10,000,000              9,901,917
Three River Funding
 5.43%, due 07/15/96 ..........     5,000,000              4,987,933
                                               ---------------------------
 TOTAL COMMERCIAL PAPER (1.9%)                            65,862,076
                                               ---------------------------
TIME DEPOSITS
Mitsubishi Bank Ltd.-N.Y.
 5.5%, due 07/01/96 ...........    65,000,000             65,000,000
Sumitomo Bank
 5.5%, due 07/01/96 ...........    30,200,000             30,200,000
                                               ---------------------------
 TOTAL TIME DEPOSITS (2.7%)  ..                           95,200,000
                                               ---------------------------
U.S. GOVERNMENT (0.0%)
Federal Home Loan Bank
 5.2%, due 07/01/96 ...........     1,600,000              1,599,538
                                               ---------------------------
TOTAL SHORT-TERM DEBT SECURITIES (6.4%)
 (Amortized Cost $224,054,039)                           224,051,997
                                               ---------------------------
TOTAL INVESTMENTS (98.6%) (Cost/Amortized
 Cost $2,886,487,158)                                  3,449,725,462
CASH AND RECEIVABLES
 LESS LIABILITIES (1.4%)  .....                           46,862,671
                                               ---------------------------
NET ASSETS (100.0%) ...........                       $3,496,588,133
                                               ===========================
</TABLE>

- ------------

   *  Non-income producing.

   ++ Affiliated company as defined under the Investment Company Act of 1940
      (see Note 5).

See Notes to Financial Statements.

                              B-42



     
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  --------------------------
<S>                                <C>            <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (1.0%)
Akzo Nobel N.V.                         1,240             $  148,695
Bayer AG                                4,700                165,511
British Vita PLC                       18,800                 62,792
Ciba-Geigy AG                             260                317,200
Freeport-McMoRan, Inc.                  7,500                266,250
Hercules, Inc.                          8,800                486,200
Holliday Chemical Holdings PLC         16,700                 32,170
IMC Global, Inc.                        4,200                158,025
Monsanto Co.                           18,500                601,250
Olin Corp.                              5,300                473,025
Toagosei Co. Ltd.                       4,000                 21,090
UBE Industries Ltd.                     8,000                 30,484
                                                 --------------------------
                                                           2,762,692
                                                 --------------------------
CHEMICALS--SPECIALTY (0.2%)
Asahi Glass Co. Ltd.                   13,000                155,617
Cytec Industries, Inc.*                 3,000                256,500
NGK Insulators                          4,000                 44,958
                                                 --------------------------
                                                             457,075
                                                 --------------------------
METALS & MINING (0.3%)
Aluminum Co. of America                 9,000                516,375
Mitsubishi Materials Corp.              6,000                 32,677
Nippon Light Metal Co.                  7,000                 39,786
Pechiney SA (A Shares)*                 1,120                 45,264
Western Mining Corp. Ltd.               7,312                 52,296
United Dominion Industries Ltd.        10,000                230,000
                                                 --------------------------
                                                             916,398
                                                 --------------------------
PAPER (0.0%)
Fletcher Forestry Shares               14,000                 17,412
KNP BT (Kon) N.V.                       2,400                 57,559
Kokuyo Co.                              1,000                 27,688
Mayr-Melnhof Karton Aktien*+              380                 16,369
                                                 --------------------------
                                                             119,028
                                                 --------------------------
STEEL (0.3%)
Nippon Steel Corp.                     17,000                 58,409
Nisshin Steel Co. Ltd.                 36,000                139,809
NKK Corp.*                             25,000                 75,844
Pohang Iron & Steel Co. Ltd. (ADR)      2,000                 48,750
Tokyo Steel Manufacturing Co. Ltd.      8,000                157,171
Usinor Sacilor*                         3,500                 50,518
                                                 --------------------------
                                                             530,501
                                                 --------------------------
 TOTAL BASIC MATERIALS (1.8%)                              4,785,694
                                                 --------------------------
BUSINESS SERVICES
Environmental Control (0.4%)
USA Waste Services, Inc.*              22,500                666,563
WMX Technologies, Inc.                 17,000                556,750
                                                 --------------------------
                                                           1,223,313
                                                 --------------------------
PRINTING, PUBLISHING &
 BROADCASTING (0.8%)
Cablevision Systems Corp.
 (Class A)*                             6,000                277,500



     
<PAGE>

COMMON STOCKS (Continued):
CEP Communications*                       240             $   20,295
Marieberg Tidings AB
 (Series A)                             3,500                 87,732
New York Times Co.                     17,500                570,938
Singapore Press Holdings                3,000                 58,894
TCI Group (Class A)*                   30,000                543,750
Television Broadcasts                  12,000                 45,034
Television Francaise                      750                 85,727
Viacom, Inc.*                          12,860                499,933
                                                 --------------------------
                                                           2,189,803
                                                 --------------------------
PROFESSIONAL SERVICES (0.1%)
Associated First Capital Corp.*         7,500                282,188
Dainippon Printing Co. Ltd.             4,000                 77,489
                                                 --------------------------
                                                             359,677
                                                 --------------------------
TRUCKING, SHIPPING (0.5%)
Bergesen Dy AS (A Shares)               4,400                 91,509
Kamigumi Co. Ltd.                       5,000                 45,689
Mayne Nickless Ltd.                     4,000                 23,358
Nedlloyd Groep N.V.                     2,040                 47,011
Nippon Express Co. Ltd.                 7,000                 68,442
Peninsular & Oriental Steam
 Navigation Co.                        12,391                 93,552
Thomas Nationwide Transport*           16,000                 17,983
Toyo Kanetsu                            6,000                 30,594
Xtra Corp.                             13,300                588,525
                                                 --------------------------
                                                           1,006,663
                                                 --------------------------
 TOTAL BUSINESS SERVICES (1.8%)                            4,779,456
                                                 --------------------------
CAPITAL GOODS
AEROSPACE (0.3%)
Boeing Co.                              5,600                487,900
Coltec Industries, Inc.*               11,000                156,750
General Electric Co. PLC               17,600                 94,875
General Motors Corp. (Class H)            500                 30,063
Swire Pacific Ltd. (Class A)            5,000                 42,793
                                                 --------------------------
                                                             812,381
                                                 --------------------------
BUILDING & CONSTRUCTION (0.4%)
American Standard Companies, Inc.*      6,700                221,100
Babcock International Group PLC        15,000                 20,739
Bouygues                                  960                107,118
Daito Trust Construction Co.            7,000                104,902
GTM Entrepose                             700                 45,449
Maeda Road Construction Co.             2,000                 34,541
Marley PLC                             28,687                 57,489
Matsushita Electric Works Ltd.          6,000                 65,244
Mowlem (John) & Co. PLC                35,000                 48,935
National House Industrial Co.           3,000                 46,877
Shimizu Corp.                           6,000                 66,341
Uralita                                 4,230                 39,661
Wimpey (George) PLC                    59,000                136,568
                                                 --------------------------
                                                             994,964
                                                 --------------------------
BUILDING MATERIALS & FOREST
 PRODUCTS (0.2%)
Hepworth PLC                           22,200                 99,669
Lafarge Corp.                           1,300                 78,719
Louisiana Pacific Corp.                 4,700                103,988
</TABLE>

                              B-43



     
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  -------------------------
<S>                                <C>            <C>
COMMON STOCKS (Continued):
Martin Marietta Materials, Inc.        4,200           $  101,850
Rugby Group PLC                       57,000               97,404
Stora Kopparbergs (Series B)           6,000               79,276
                                                 --------------------------
                                                          560,906
                                                 --------------------------
ELECTRICAL EQUIPMENT (0.7%)
General Electric Co.                  19,300            1,669,450
Sumitomo Electric Industries           5,000               71,732
Ushio, Inc.*                           6,000               73,468
                                                 --------------------------
                                                        1,814,650
                                                 --------------------------
MACHINERY (0.2%)
Amano Corp.                            7,000              104,263
Cincinnati Milacron, Inc.              6,000              144,000
Daifuku Co.                            5,000               76,758
Deere & Co.                            6,400              256,000
Furukawa Co. Ltd.                      7,000               36,780
Ishikawajima Harima Heavy
 Industries                            8,000               39,110
KSB AG-Vorzug*                           590               75,270
Legris Industries*                     1,470               67,438
Mitsubishi Heavy Industries Ltd.       9,000               78,375
                                                 --------------------------
                                                          877,994
                                                 --------------------------
 TOTAL CAPITAL GOODS (1.8%)                             5,060,895
                                                 --------------------------
CONSUMER CYCLICALS
AIRLINES (0.4%)
Delta Air Lines, Inc.                  5,000              415,000
Lufthansa AG                             590               83,612
Northwest Airlines Corp.
 (Class A)*                           11,800              466,100
Qantas Airways Ltd.                    7,000               11,829
Singapore Airlines Ltd.                2,000               21,120
                                                 --------------------------
                                                          997,661
                                                 --------------------------
APPAREL, TEXTILE (0.1%)
Baird (William) PLC*                   6,820               21,084
Coats Viyella PLC                     12,595               33,654
Cone Mills Corp. NC*                  12,000              135,000
Courtauld Textiles PLC                 6,100               34,020
Kuraray Co. Ltd.                       9,000              101,156
                                                 --------------------------
                                                          324,914
                                                 --------------------------
AUTOS & TRUCKS (0.6%)
Autozone, Inc.*                       30,000            1,042,500
Bajaj Auto Ltd. (GDR)*                 2,000               76,250
Honda Motor Corp.                      2,000               51,903
Peugeot SA                               900              120,542
Toyota Motor Corp.                    10,000              250,377
                                                 --------------------------
                                                        1,541,572
                                                 --------------------------
AUTO RELATED (0.4%)
Goodyear Tire & Rubber Co.            10,000              482,500
Mabuchi Motor Co.                      1,000               63,782
Magna International, Inc.
 (Class A)                            11,500              529,000
Magneti Marelli Spa*                   9,300               13,267
Sumitomo Rubber Industries, Inc.       3,000               26,015
Varta AG*                                150               32,157
Yamatake-Honeywell Co.                 4,000               72,737
                                                 --------------------------
                                                        1,219,458
                                                 --------------------------



     
<PAGE>

COMMON STOCKS (Continued):
FOOD SERVICES, LODGING (0.5%)
Host Marriott Corp.*                  14,600           $  191,625
John Q Hammons Hotels, Inc. (Class
 A)*                                  15,000              163,125
McDonald's Corp.                      21,740            1,016,345
                                                 --------------------------
                                                        1,371,095
                                                 --------------------------
HOUSEHOLD FURNITURE,
 APPLIANCES (0.6%)
Black & Decker Corp.                  25,000              965,625
Electrolux B                           1,480               74,532
First Brands Corp.                    12,500              337,500
Forbo Holdings AG                        270              114,480
Matsushita Electric Industrial Co.     9,000              167,771
                                                 --------------------------
                                                        1,659,908
                                                 --------------------------
LEISURE RELATED (0.8%)
Disney (Walt) Co.                     16,666            1,047,875
Hasbro, Inc.                           4,600              164,450
ITT Corp.*                             7,500              496,875
Resorts World BHD                     13,000               74,524
Salomon SA*                               95               86,888
Shimano, Inc.                          3,000               53,731
Softkey International, Inc.*           4,700               89,006
Sony Music Entertainment, Inc.         2,000               93,206
                                                 --------------------------
                                                        2,106,555
                                                 --------------------------
PHOTO & OPTICAL (0.0%)
Fuji Photo Film Co.                    1,000               31,617
                                                 --------------------------
RETAIL--GENERAL (0.6%)
Federated Department Stores, Inc.*    19,900              679,088
Fingerhut Companies, Inc.             12,000              187,500
Hornbach Holding AG*                     900               77,533
Lowe's Cos., Inc.                      4,150              149,919
Rinascente                            14,300              102,465
Rite Aid Corp.                         5,000              148,750
Sainsbury (J) PLC                     18,600              109,512
Sears PLC                             50,900               78,282
Thrifty Payless Holdings, Inc.-B*      5,000               86,250
Woolworths Ltd.                       40,026               96,577
                                                 --------------------------
                                                        1,715,876
                                                 --------------------------
 TOTAL CONSUMER CYCLICALS (4.0%)                       10,968,656
                                                 --------------------------
CONSUMER NONCYCLICALS
BEVERAGES (0.1%)
Coca-Cola Amatil Ltd.                  7,000               77,738
Grand Metropolitan                    20,000              132,669
Kirin Brewery Co.                     10,000              122,447
Lion Nathan Ltd.                      18,000               47,125
                                                 --------------------------
                                                          379,979
                                                 --------------------------
FOODS (0.7%)
BSN Gervais Danone                       860              130,231
Cadbury Schweppes PLC                 10,800               85,399
Hazlewood Foods PLC                   29,500               46,287
House Foods Industry                   3,000               57,020
Nabisco Holdings Corp.
 (Class A)                            15,750              557,156
Nestle AG                                153              174,910
Northern Foods PLC                    17,500               50,838
</TABLE>

                              B-44



     
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  -------------------------
<S>                                <C>            <C>
COMMON STOCKS (Continued):
Suedzucker AG*                           190          $    94,710
Tate & Lyle PLC                       16,700              118,821
Whitman Corp.                         21,000              506,625
Yakult Honsha Co.                      4,000               56,655
Yamakazi Baking Co.                    3,000               55,649
                                                 --------------------------
                                                        1,934,301
                                                 --------------------------
CONTAINERS (0.2%)
Crown Cork & Seal, Inc.               12,000              540,000
Schmalbach Lubeca AG*                    440               86,516
                                                 --------------------------
                                                          626,516
                                                 --------------------------
DRUGS (1.6%)
Amgen, Inc.*                          14,000              756,000
Apothekers Cooperatie Opg-CV*            430               11,523
Astra AB (A Shares)                    2,800              123,882
Eisai Co. Ltd.                         4,200               79,444
Glaxo-Wellcome PLC                     6,500               87,497
Merck & Co., Inc.                     20,000            1,292,500
Orion-Yhtymae Oy (B Shares)            2,295               76,687
Pfizer, Inc.                          15,400            1,099,175
Revco D.S., Inc.*                      3,000               71,625
Sandoz AG                                 15               17,172
Sankyo Co.                             1,000               25,951
Santen Pharmaceutical Co.              2,000               46,603
Taisho Pharmaceutical Co.              3,000               64,970
Takeda Chemical Industries             3,000               53,182
Warner-Lambert Co.                     9,000              495,000
Yamanouchi Pharmaceutical              5,000              108,740
                                                 --------------------------
                                                        4,409,951
                                                 --------------------------
HOSPITAL SUPPLIES & SERVICES (1.4%)
Baxter International, Inc.            15,000              708,750
Columbia/HCA Healthcare Corp.         15,000              800,625
Johnson and Johnson                   10,000              495,000
Steris Corp.*                          6,600              211,200
United Healthcare Corp.               20,000            1,010,000
Value Health, Inc.*                   30,500              720,563
                                                 --------------------------
                                                        3,946,138
                                                 --------------------------
RETAIL--FOOD (0.1%)
Ito Yokado Co. Ltd.                    1,000               60,401
McBride PLC                           12,700               25,846
Seven-Eleven Japan Ltd.                4,000              255,494
                                                 --------------------------
                                                          341,741
                                                 --------------------------
SOAPS & TOILETRIES (0.8%)
Colgate Palmolive Co.                 12,460            1,055,985
Gillette Corp.                        13,235              825,533
KAO Corp.                              8,000              108,192
Shiseido Co.                           6,000               76,758
                                                 --------------------------
                                                        2,066,468
                                                 --------------------------
TOBACCO (1.5%)
BAT Industries                        23,000              179,010
Hanjaya Mandala Sampoerna*             9,000              102,470
Japan Tobacco, Inc.*                      11               84,434
Loews Corp.                            5,000              394,375
Philip Morris Cos., Inc.              28,400            2,953,600
Tabacalera SA*                         1,800               90,713
                                                 --------------------------
                                                        3,804,602
                                                 --------------------------
 TOTAL CONSUMER NONCYCLICALS (6.4%)                    17,509,696
                                                 --------------------------



     
<PAGE>

COMMON STOCKS (Continued):

CREDIT SENSITIVE
BANKS (1.2%)
AMMB Holdings BHD                      5,000          $    70,154
Bangkok Bank Public Co.                2,000               27,099
Bankinter-Banco Interc Espana            960              107,487
Banque Nationale de Paris              3,248              114,091
Chase Manhattan Corp.                  7,500              529,688
Chiba Bank                             5,000               44,136
Christiania Bank OG
 Kreditkasse ASA                      36,000               84,853
Dao Heng Bank Group Ltd.              16,000               61,803
Den Danske Bank                        1,700              114,024
Deutsche Bank AG                       2,100               99,569
First Union Corp.                     20,000            1,217,500
Kredietbank                              170               50,896
Malayan Banking Berhad                 4,000               38,485
Merita Ltd. (A Shares)*               23,134               48,439
Mitsui Trust & Banking Co.            19,000              222,232
Overseas Chinese Bank                  6,000               70,163
Overseas Chinese Bank--Rights*           600                4,805
Overseas Union Bank Ltd.              11,000               75,620
Philippine Commercial
 International Bank*                   1,000               12,500
Royal Bank of Scotland Group          11,300               86,544
Thai Farmers Bank Public Co.           3,000               32,850
Tokai Bank                             9,000              116,782
                                                 --------------------------
                                                        3,229,720
                                                 --------------------------
FINANCIAL SERVICES (0.8%)
Daiwa Securities Co. Ltd.              3,000               38,653
Dean Witter Discover & Co.             9,500              543,875
ING Groep N.V.                         4,800              143,265
Japan Securities Finance Co.           8,000              129,392
MBNA Corp.                            35,800            1,020,300
Nikko Securities Co.                   6,000               67,437
Nomura Securities Co.                  6,000              117,330
Rashid Hussain BHD*                    6,000               22,008
Sun Hung Kai Properties                4,000               40,435
                                                 --------------------------
                                                        2,122,695
                                                 --------------------------
INSURANCE (1.9%)
Aetna Life & Casualty Co.              2,500              178,750
American International
 Group, Inc.                           5,500              542,438
AMEV N.V.                              4,780              137,062
Assurances Generales de France*        3,330               90,237
Baloise Holdings                          50              108,800
General Re Corp.                       3,700              563,325
Irish Life                            21,229               83,775
Istituto Naz Delle Assicurazioni*     60,000               89,510
MGIC Investment Corp.                  6,000              336,750
Mitsui Marine & Fire
 Insurance Co.                         9,000               71,632
PMI Group, Inc.                       12,000              510,000
Sumitomo Marine & Fire Insurance
 Co.                                   8,000               69,813
TIG Holdings, Inc.                    25,000              725,000
Transatlantic Holdings, Inc.           4,000              280,500
Travelers Group, Inc.                 33,000            1,505,625
                                                 --------------------------
                                                        5,293,217
                                                 --------------------------
</TABLE>

                              B-45



     
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  -------------------------
<S>                                <C>            <C>
COMMON STOCKS (Continued):
MORTGAGE RELATED (0.4%)
Federal National Mortgage
 Association                          35,200          $ 1,179,200
                                                 --------------------------
REAL ESTATE (0.2%)
British Land Co.                      12,800               84,113
Hysan Development Co. Ltd.             7,000               21,432
Hysan Development Co.
 Ltd.-Warrants*                          300                  159
Klepierre                                150               18,370
New World Development Co.              5,000               23,189
Sefimeg*                                 600               40,589
Simco S.A.                               400               36,934
Societe des Immeubles
 de France SA*                           620               40,014
Sumitomo Realty & Development Co.     10,000               79,225
Unibail S.A.                             800               79,934
Union Immobiliere de France*             470               38,464
Wharf Holdings                        11,000               39,363
                                                 --------------------------
                                                          501,786
                                                 --------------------------
UTILITY--ELECTRIC (0.2%)
Consolidated Electric Power
 Asia Ltd.                            37,000               61,183
Malakoff BHD*                         12,000               52,435
Manila Electric Co.                    5,000               52,481
National Power PLC                     9,200               74,319
Tokyo Electric Power Co., Inc.         4,000              101,613
Veba AG                                3,100              164,923
                                                 --------------------------
                                                          506,954
                                                 --------------------------
UTILITY--GAS (0.1%)
Anglian Water PLC                     11,700              107,783
Hong Kong & China Gas Co.             13,200               21,060
Hong Kong & China Gas
 Co.--Warrants*                        1,100                  288
Osaka Gas Co.                         14,000               51,300
Tokyo Gas Co.                         35,000              127,930
                                                 --------------------------
                                                          308,361
                                                 --------------------------
UTILITY--TELEPHONE (0.6%)
AT&T Corp.                            13,000              806,000
British Telecommunications            15,700               84,389
Tele Danmark AS (B Shares)             1,530               76,671
Telecom Corp. of New Zealand          19,000               79,902
Telecom Italia Spa                    50,000              107,562
Telephone & Data Systems, Inc.         7,500              337,500
                                                 --------------------------
                                                        1,492,024
                                                 --------------------------
 TOTAL CREDIT SENSITIVE (5.4%)                         14,633,957
                                                 --------------------------
ENERGY
COAL & GAS PIPELINES (0.0%)
Petronas Gas BHD*                     10,000               42,894
                                                 --------------------------
OIL--DOMESTIC (0.3%)
Enron Oil and Gas Co.                  6,200              172,825
Louisiana Land & Exploration Corp.    12,600              726,075
                                                 --------------------------
                                                          898,900
                                                 --------------------------



     
<PAGE>

COMMON STOCKS (Continued):
OIL--INTERNATIONAL (1.4%)
Elf Aquitaine                          1,150          $    84,636
ENI Spa                               16,800               83,853
Enterprise Oil PLC                    14,200              101,475
Exxon Corp.                           21,700            1,885,188
Mitsubishi Oil Co.                     8,000               68,351
Mobil Corp.                           12,000            1,345,500
Repsol SA                              1,940               67,529
Total Campagnie Francaise              2,300              170,703
                                                 --------------------------
                                                        3,807,235
                                                 --------------------------
OIL--SUPPLIES & CONSTRUCTION (0.4%)
BJ Services Co.*                      14,200              498,775
Schlumberger, Ltd.                     6,200              522,350
                                                 --------------------------
                                                        1,021,125
                                                 --------------------------
RAILROADS (0.6%)
Burlington Northern Santa Fe           6,600              533,775
Canadian Pacific Ltd.                 11,000              242,000
East Japan Railway Co.                    28              147,119
Guangshen Railway Co. Ltd. (ADR)*      1,000               19,125
Union Pacific Corp.                   11,600              810,550
                                                 --------------------------
                                                        1,752,569
                                                 --------------------------
 TOTAL ENERGY (2.7%)                                    7,522,723
                                                 --------------------------
TECHNOLOGY
ELECTRONICS (2.3%)
Advanced Semiconductor Engineering
 (GDR)*                                3,400               30,600
Altera Corp.*                         20,000              760,000
Austria Mikro Systeme                     70                6,541
Bay Networks, Inc.*                    8,200              211,150
Cisco Systems, Inc.*                  21,600            1,223,100
Hirose Electric                        2,000              123,726
Hoya Corp.                             5,000              161,740
Intel Corp.                           10,000              734,375
Intergraph Corp.*                     10,500              127,313
Kandenko Co. Ltd.                      4,000               50,806
Motorola, Inc.                         9,650              606,744
Pace Micro Technology PLC*            14,400               42,504
Rohm Co. Ltd.                          5,000              330,790
Seagate Technology, Inc.*              4,000              180,000
TDK Corp.                              7,000              418,331
3Com Corp.*                           29,000            1,326,750
                                                 --------------------------
                                                        6,334,470
                                                 --------------------------
OFFICE EQUIPMENT (0.9%)
Canon, Inc.                            6,000              125,006
Ceridian Corp.*                       12,000              606,000
Compaq Computer Corp.*                   300               14,775
CompUSA, Inc.*                        20,200              689,325
Digital Equipment Corp.*               5,000              225,000
Hewlett-Packard Co.                    6,000              597,750
Sterling Software, Inc.*               4,000              308,000
                                                 --------------------------
                                                        2,565,856
                                                 --------------------------
</TABLE>

                              B-46



     
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  -------------------------
<S>                                <C>            <C>
COMMON STOCKS (Continued):
OFFICE EQUIPMENT SERVICES (1.3%)
Electronic Data Systems Corp.         17,000          $   913,750
First Data Corp.                      10,300              820,138
Informix Corp.*                       23,000              517,500
NTT Data Communications Systems
 Corp.*                                    3               89,916
Oracle Corp.*                         31,600            1,246,225
                                                 --------------------------
                                                        3,587,529
                                                 --------------------------
TELECOMMUNICATIONS (1.4%)
AirTouch Communications, Inc.*        18,000              508,500
Asia Satellite Telecommunications
 Holdings Ltd.*                        2,000                5,930
DDI Corp.                                 45              393,110
DSC Communications Corp.*             20,500              617,562
Korea Mobile Telecommunications
 (ADR)*                                9,000              154,125
MCI Communications Corp.               5,000              128,125
Mobilemedia Corp.*                    13,400              162,475
Nokia Corp. (ADR)                     16,300              603,100
PT Indosat                            16,000               48,120
PT Telekomunikasi Indonesia*          15,000               22,718
Scientific Atlanta, Inc.              19,000              294,500
Teleport Communications Group,
 Inc. (A Shares)*                      5,600              107,100
Vanguard Cellular Systems, Inc.
 (Class A)*                           25,000              543,750
Vodafone Group                        33,000              122,781
                                                 --------------------------
                                                        3,711,896
                                                 --------------------------
 TOTAL TECHNOLOGY (5.9%)                               16,199,751
                                                 --------------------------
DIVERSIFIED
MISCELLANEOUS (0.7%)
Allied Signal, Inc.                   18,700            1,068,238
BTR PLC                               32,200              126,808
Cie Generale des Eaux                    700               78,243
Citic Pacific Ltd.                    10,000               40,435
First Pacific Co.*                    33,000               50,732
U.S. Industries, Inc.*                24,100              581,413
                                                 --------------------------
 TOTAL DIVERSIFIED (0.7%)                               1,945,869
                                                 --------------------------
TOTAL COMMON STOCKS (30.5%)
 (Cost $80,142,762)                                    83,406,697
                                                 --------------------------
PREFERRED STOCKS:
BASIC MATERIALS (0.1%)
CHEMICALS
Henkel KGAA                              286              123,754
                                                 --------------------------
CREDIT SENSITIVE (0.0%)
UTILITY--ELECTRIC
Korea Electric Power (ADR)             2,000               48,500
                                                 --------------------------
TECHNOLOGY (0.0)
TELECOMMUNICATIONS
Nokia Oy Cum                           1,310               48,355
                                                 --------------------------
TOTAL PREFERRED STOCKS (0.1%)
 (Cost $203,990)                                          220,609
                                                 --------------------------
</TABLE>



     
<PAGE>


<TABLE>
<CAPTION>
                                    PRINCIPAL        VALUE
                                      AMOUNT        (NOTE 1)
- -------------------------------  --------------  -------------
<S>                              <C>             <C>
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES (2.5%)
PRINTING, PUBLISHING &
 BROADCASTING
Time Warner Entertainment Co.
 8.375%, 03/15/23                    $7,000,000    $ 6,815,340
                                                 -------------
CONSUMER CYCLICALS
AUTO RELATED (4.3%)
Auburn Hills Trust
 12.0% Deb., 05/01/20                 4,300,000      6,210,920
Ford Motor Credit Co.
 6.125%, 01/09/06                     6,000,000      5,484,600
                                                 -------------
 TOTAL CONSUMER CYCLICALS (4.3%)                    11,695,520
                                                 -------------
CREDIT SENSITIVE
BANKS (2.2%)
Chase Manhattan Corp.
 8.625% Sub. Deb., 05/01/02           5,500,000      5,908,925
Sumitomo Bank
 8.5% Conv., 05/31/01             Yen11,000,000        108,306
                                                 -------------
                                                     6,017,231
                                                 -------------
INSURANCE (2.5%)
Prudential Insurance Co.
 8.10%, 07/15/15+                    $6,800,000      6,709,967
                                                 -------------
MORTGAGE RELATED (18.4%)
Federal National Mortgage
 Association
 6.0%, 11/01/10                      17,082,892     16,148,680
 6.5%, 01/01/11                       3,919,711      3,787,421
 7.0%, 05/01/26                      18,377,740     17,682,695
Government National Mortgage
 Association
 7.5%, 01/15/26                       6,908,409      6,806,890
Premier Auto Trust
 7.15%, 02/04/99                      5,650,000      5,710,002
                                                 -------------
                                                    50,135,688
                                                 -------------
U.S. GOVERNMENT (33.1%)
U.S. Treasury:
 5.875% Note, 08/15/98               14,910,000     14,821,460
 5.5% Note, 11/15/98                 27,000,000     26,578,125
 7.75% Note, 12/31/99                 5,000,000      5,210,935
 6.125% Note, 09/30/00               20,000,000     19,768,740
 6.5% Note, 08/15/05                 15,260,000     15,031,100
 7.625% Bond, 02/15/25                8,575,000      9,244,921
                                                 -------------
                                                    90,655,281
                                                 -------------
 TOTAL CREDIT SENSITIVE (56.2%)                    153,518,167
                                                 -------------
TOTAL LONG-TERM DEBT SECURITIES (63.0%)
 (Amortized Cost $174,543,523)                     172,029,027
                                                 -------------
SHORT-TERM DEBT SECURITIES:
COMMERCIAL PAPER
Citicorp
 5.60%, due 07/01/96                  3,000,000      2,999,067
Corporate Asset Securitization
 Australia
 5.60%, due 07/01/96                  1,400,000      1,399,564
                                                 -------------
 TOTAL COMMERCIAL PAPER (1.6%)                       4,398,631
                                                 -------------
</TABLE>

                              B-47



     
<PAGE>

THE HUDSON RIVER TRUST
CONSERVATIVE INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                       PRINCIPAL       VALUE
                                        AMOUNT        (NOTE 1)
- ----------------------------------  -------------  -------------
<S>                                 <C>            <C>
SHORT-TERM DEBT SECURITIES (Continued):
TIME DEPOSITS (3.9%)
Mitsubishi Bank Ltd.-N.Y.
 5.6875%, due 07/01/96                $10,600,000   $ 10,600,000
                                                   -------------
TOTAL SHORT-TERM DEBT SECURITIES (5.5%)
 (Amortized Cost $14,998,631)                         14,998,631
                                                   -------------
TOTAL INVESTMENTS (99.1%)
 (Cost/Amortized Cost
 $269,888,906)                                       270,654,964
CASH AND RECEIVABLES
 LESS LIABILITIES (0.9%)                               2,390,479
                                                   -------------
NET ASSETS (100.0%)                                 $273,045,443
                                                   =============
</TABLE>

- ------------

   *  Non-income producing.

   +  Security exempt from registration under Rule 144A of the Securities Act
      of 1933. These securities may only be resold to qualified institutional
      buyers.

                      See Notes to Financial Statements.

                              B-48



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ---------------------------------  -------------  --------------------------
<S>                                <C>            <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (2.2%)
Akzo Nobel N.V.                         12,000            $ 1,438,983
Bayer AG                                45,600              1,605,813
British Vita PLC                       178,600                596,528
Ciba-Geigy AG                            1,890              2,305,800
Freeport-McMoRan, Inc.                 185,800              6,595,900
Hercules, Inc.                          61,200              3,381,300
Holliday Chemical Holdings PLC         160,200                308,600
IMC Global, Inc.                        44,700              1,681,838
Monsanto Co.                           305,000              9,912,500
Olin Corp.                              62,200              5,551,350
Toagosei Co. Ltd.                       39,000                205,629
UBE Industries Ltd.                     64,000                243,871
                                                  --------------------------
                                                           33,828,112
                                                  --------------------------
CHEMICALS--SPECIALTY (0.4%)
Asahi Glass Co. Ltd.                   120,000              1,436,469
Crompton & Knowles Corp.                37,800                633,150
Cytec Industries, Inc.*                 28,900              2,470,950
NGK Insulators                          32,000                359,666
UCAR International, Inc.*               20,100                836,663
                                                  --------------------------
                                                            5,736,898
                                                  --------------------------
METALS & MINING (0.6%)
Aluminum Co. of America                 68,710              3,942,236
Century Aluminum Co.*                   46,100                726,075
Gibraltar Steel Corp.*                  36,300                735,075
Kaiser Aluminum Corp.*                  43,300                476,300
Mitsubishi Materials Corp.              51,000                277,754
Nippon Light Metal Co.                  69,000                392,178
Nord Resources Corp.*                   26,078                120,611
Pechiney SA (A Shares)*                 11,310                457,083
United Dominion Industries Ltd.         60,000              1,380,000
Western Mining Corp. Ltd.               68,415                489,314
                                                  --------------------------
                                                            8,996,626
                                                  --------------------------
PAPER (0.1%)
Fletcher Forestry Shares               122,000                151,736
KNP BT (Kon) N.V.                       23,000                551,610
Kokuyo Co.                              13,000                359,940
Mayr-Melnhof Karton Aktien*+             3,625                156,149
                                                  --------------------------
                                                            1,219,435
                                                  --------------------------
STEEL (0.2%)
Lukens, Inc.                            20,000                477,500
Nippon Steel Corp.                     164,000                563,476
Nisshin Steel Co. Ltd.                 351,000              1,363,138
NKK Corp.*                             240,000                728,103
Pohang Iron & Steel Co. Ltd. (ADR)      13,000                316,875
Tokyo Steel Manufacturing Co. Ltd.      73,000              1,434,185
Usinor Sacilor*                         31,000                447,441
                                                  --------------------------
                                                            5,330,718
                                                  --------------------------
 TOTAL BASIC MATERIALS (3.5%)                              55,111,789
                                                  --------------------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.9%)
United Waste Systems, Inc.*             20,400                657,900



     
<PAGE>

COMMON STOCKS (Continued):
USA Waste Services, Inc.*              266,800            $ 7,903,950
WMX Technologies, Inc.                 188,000              6,157,000
                                                  --------------------------
                                                           14,718,850
                                                  --------------------------
PRINTING, PUBLISHING &
 BROADCASTING (1.8%)
Applied Graphics Technologies,
 Inc.*                                  41,000                650,875
Cablevision Systems Corp.
 (Class A)*                            172,900              7,996,625
CEP Communications*                      2,400                202,945
Clear Channel Communications,
 Inc.*                                   7,700                634,288
EZ Communications, Inc.*                11,500                273,125
Infinity Broadcasting Corp. (Class
 A)*                                    20,250                607,500
Lodgenet Entertainment Corp.*           47,000                646,250
Marieberg Tidings AB (Series A)         32,800                822,175
New York Times Co.                     136,700              4,459,838
Singapore Press Holdings                30,000                588,944
TCI Group (Class A)*                   250,000              4,531,250
Tele-Communications International,
 Inc.*                                 110,000              1,938,750
Television Broadcasts                  117,000                439,085
Television Francaise                     6,950                794,402
Viacom, Inc. (Class B)*                100,011              3,887,928
                                                  --------------------------
                                                           28,473,980
                                                  --------------------------
PROFESSIONAL SERVICES (0.3%)
ADT Ltd.*                               37,600                709,700
Accustaff, Inc.*                        14,600                397,850
Dainippon Printing Co. Ltd.             42,000                813,634
Equity Corporation International*       23,100                623,700
Ha-Lo Industries, Inc.*                 38,850              1,010,100
Loewen Group, Inc.                      30,300                916,575
Romac International, Inc.*              20,200                515,100
                                                  --------------------------
                                                            4,986,659
                                                  --------------------------
TRUCKING, SHIPPING (0.8%)
Bergesen Dy AS (A Shares)               40,000                831,896
Kamigumi Co. Ltd.                       49,000                447,754
Mayne Nickless Ltd.                     43,005                251,132
Nedlloyd Groep N.V.                     19,000                437,852
Nippon Express Co. Ltd.                 65,000                635,537
Peninsular & Oriental Steam
 Navigation Co.                        118,489                894,593
Sea Containers Ltd.                     98,800              1,877,200
Thomas Nationwide Transport*           173,000                194,436
Toyo Kanetsu                            54,000                275,342
Xtra Corp.                             126,800              5,610,900
                                                  --------------------------
                                                           11,456,642
                                                  --------------------------
 TOTAL BUSINESS SERVICES (3.8%)                            59,636,131
                                                  --------------------------
CAPITAL GOODS
AEROSPACE (0.4%)
Boeing Co.                              27,200              2,369,800
Coltec Industries, Inc.*               115,000              1,638,750
General Electric Co. PLC               170,000                916,410
General Motors Corp. (Class H)           3,000                180,375
Swire Pacific Ltd. (Class A)            47,000                402,254
                                                  --------------------------
                                                            5,507,589
                                                  --------------------------
</TABLE>

                              B-49



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  -------------  -------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
BUILDING & CONSTRUCTION (0.6%)
American Standard Companies, Inc.*      47,000            $ 1,551,000
Babcock International Group PLC        145,500                201,170
Bouygues                                 9,300              1,037,702
Daito Trust Construction Co.            73,000              1,093,983
GTM Entrepose                            6,750                438,256
Maeda Road Construction Co.             19,000                328,140
Marley PLC                             273,104                547,305
Matsushita Electric Works Ltd.          59,000                641,568
Mowlem (John) & Co. PLC                332,000                464,186
National House Industrial Co.           30,000                468,771
Shimizu Corp.                           57,000                630,237
Uralita                                 39,600                371,292
Wimpey (George) PLC                    562,000              1,300,870
                                                  --------------------------
                                                            9,074,480
                                                  --------------------------
BUILDING MATERIALS & FOREST PRODUCTS (0.6%)
Buckeye Cellulose Corp.*                17,000                469,625
Hepworth PLC                           231,000              1,037,101
Hughes Supply, Inc.                     16,700                580,325
Lafarge Corp.                           12,500                756,913
Louisiana Pacific Corp.                 36,200                800,925
Martin Marietta Materials, Inc.        160,000              3,880,000
Rugby Group PLC                        551,000                941,576
Stora Kopparbergs (Series B)            56,700                749,158
                                                  --------------------------
                                                            9,215,623
                                                  --------------------------
ELECTRICAL EQUIPMENT (0.9%)
General Electric Co.                   144,600             12,507,900
Sumitomo Electric Industries            46,000                659,935
Ushio, Inc.*                            58,000                710,193
                                                  --------------------------
                                                           13,878,028
                                                  --------------------------
MACHINERY (0.5%)
Amano Corp.                             61,000                908,576
Cincinnati Milacron, Inc.               70,000              1,680,000
Daifuku Co.                             46,000                706,173
Deere & Co.                             54,100              2,164,000
Furukawa Co. Ltd.                       67,000                352,035
Ishikawajima Harima Heavy
 Industries                             74,000                361,767
KSB AG-Vorzug*                           5,600                714,431
Legris Industries*                      13,960                640,435
Mitsubishi Heavy Industries Ltd.        90,000                783,753
Pentair, Inc.                           23,100                693,000
                                                  --------------------------
                                                            9,004,170
                                                  --------------------------
 TOTAL CAPITAL GOODS (3.0%)                                46,679,890
                                                  --------------------------
CONSUMER CYCLICALS
AIRLINES (0.5%)
America West Airlines, Inc. (Class
 B)*                                    31,900                701,800
Delta Air Lines, Inc.                   25,000              2,075,000
Lufthansa AG                             5,700                807,780
Mesa Airlines, Inc.*                    57,100                678,063
Northwest Airlines Corp. (Class
 A)*                                    94,800              3,744,600
Qantas Airways Ltd.                     62,000                104,767
Singapore Airlines Ltd.                 17,000                179,518
                                                  --------------------------
                                                            8,291,528
                                                  --------------------------



     
<PAGE>

COMMON STOCKS (Continued):
APPAREL, TEXTILE (0.4%)
Baird (William) PLC*                    65,680            $   203,047
Coats Viyella PLC                      124,100                331,598
Courtauld Textiles PLC                  58,700                327,374
Designer Holdings Ltd.*                 29,100                774,788
Kuraray Co. Ltd.                        86,000                966,601
Nautica Enterprises, Inc.*              26,300                756,125
Nine West Group, Inc.*                  22,800              1,165,650
Polymer Group, Inc.*                    34,700                607,250
Tommy Hilfiger Corp.*                   15,100                809,738
Warnaco Group, Inc. (Class A)           24,300                625,725
                                                  --------------------------
                                                            6,567,896
                                                  --------------------------
AUTOS & TRUCKS (0.9%)
Autozone, Inc.*                        271,600              9,438,100
Bajaj Auto Ltd. (GDR)*                  18,400                701,500
Honda Motor Corp.                       19,000                493,078
Peugeot SA                               8,200              1,098,275
Toyota Motor Corp.                      97,000              2,428,656
                                                  --------------------------
                                                           14,159,609
                                                  --------------------------
AUTO RELATED (0.5%)
Goodyear Tire & Rubber Co.              86,650              4,180,863
Mabuchi Motor Co.                        7,000                446,475
Magna International, Inc. (Class
 A)                                     18,450                848,700
Magneti Marelli Spa*                    89,900                128,246
Oxford Resources Corp. (Class A)*       19,300                448,725
Sumitomo Rubber Industries, Inc.        26,000                225,467
Varta AG*                                1,700                364,449
Yamatake-Honeywell Co.                  36,000                654,635
                                                  --------------------------
                                                            7,297,560
                                                  --------------------------
FOOD SERVICES, LODGING (1.0%)
Doubletree Corp.*                       15,200                539,600
Host Marriott Corp.*                   122,100              1,602,563
John Q Hammons Hotels, Inc. (Class
 A)*                                   300,000              3,262,500
La Quinta Motor Inns, Inc.              39,300              1,316,550
McDonald's Corp.                       176,000              8,228,000
Red Lion Hotels, Inc.*                  28,900                606,900
                                                  --------------------------
                                                           15,556,113
                                                  --------------------------
HOUSEHOLD FURNITURE,
 APPLIANCES (0.9%)
Black & Decker Corp.                   211,700              8,176,913
Electrolux B                            14,300                720,136
First Brands Corp.                      95,200              2,570,400
Forbo Holdings AG                        2,570              1,089,680
Industrie Natuzzi (ADR)                 10,800                553,500
Matsushita Electric Industrial Co.      91,000              1,696,349
Tostem Corp.                             1,000                 29,515
                                                  --------------------------
                                                           14,836,493
                                                  --------------------------
LEISURE RELATED (1.4%)
Cyrk, Inc.*                            220,600              3,005,675
Disney (Walt) Co.                      138,600              8,714,475
Harman International Industries,
 Inc.                                   14,200                699,350
Hasbro, Inc.                            42,100              1,505,075
Heritage Media Corp. (Class A)*         19,300                769,588
ITT Corp.*                              60,800              4,028,000
</TABLE>

                              B-50



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  -------------  -------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
Resorts World BHD                      121,000            $   693,646
Salomon SA*                                935                855,164
Shimano, Inc.                           30,000                537,305
Softkey International, Inc.*            49,700                941,194
Sony Music Entertainment, Inc.          13,000                605,839
                                                  --------------------------
                                                           22,355,311
                                                  --------------------------
PHOTO & OPTICAL (0.1%)
Fuji Photo Film Co.                     13,000                411,020
Oakley, Inc.*                           16,200                737,100
                                                  --------------------------
                                                            1,148,120
                                                  --------------------------
RETAIL--GENERAL (1.4%)
Ann Taylor Stores*                      17,400                352,350
Consolidated Stores Corp.*              16,900                621,075
Federated Department Stores, Inc.*     132,425              4,519,003
Fingerhut Companies, Inc.              324,200              5,065,625
Hornbach Holding AG*                     9,700                835,630
Lowe's Cos., Inc.                       26,700                964,538
Payless Cashways, Inc.*                435,000              1,957,500
Petco Animal Supplies, Inc.*            21,800                626,750
Rinascente                             135,000                967,324
Sainsbury (J) PLC                      180,000              1,059,798
Sears PLC                              493,000                758,217
Thrifty Payless Holdings,
 Inc.--B*                               85,000              1,466,250
Valuevision International, Inc.
 (Class A)*                             66,300                459,956
Williams-Sonoma, Inc.*                   5,800                137,025
Woolworths Ltd.                        391,991                945,822
                                                  --------------------------
                                                           20,736,863
                                                  --------------------------
 TOTAL CONSUMER CYCLICALS (7.1%)                          110,949,493
                                                  --------------------------
CONSUMER NONCYCLICALS
BEVERAGES (0.2%)
Coca-Cola Amatil Ltd.                   70,000                777,383
Grand Metropolitan                     193,000              1,280,255
Kirin Brewery Co.                       37,000                453,054
Lion Nathan Ltd.                       179,000                468,629
                                                  --------------------------
                                                            2,979,321
                                                  --------------------------
CONTAINERS (0.4%)
Crown Cork & Seal, Inc.                105,000              4,725,000
Hub Group, Inc. (Class A)*              24,000                489,000
Schmalbach Lubeca AG*                    4,290                843,527
                                                  --------------------------
                                                            6,057,527
                                                  --------------------------
DRUGS (3.2%)
Advanced Tissue Sciences, Inc.*         33,900                546,637
Amgen, Inc.*                           140,000              7,560,000
Apothekers Cooperatie Opg-CV*            5,395                144,574
Astra AB (A Shares)                     27,500              1,216,697
Centocor, Inc.*                        130,000              3,883,750
Eisai Co. Ltd.                          36,600                692,301
Geltex Pharmaceuticals, Inc.*           23,000                431,250
Glaxo-Wellcome PLC                      61,000                821,126
Liposome Co., Inc.*                     29,300                549,375
Medimmune, Inc.*                        32,200                547,400
Merck & Co., Inc.                      170,500             11,018,562
Orion-Yhtymae Oy (B Shares)             22,200                741,811
Pfizer, Inc.                           107,600              7,679,950
Revco D.S., Inc.*                      131,700              3,144,337
Sandoz AG                                  806                922,709



     
<PAGE>

COMMON STOCKS (Continued):
Sankyo Co.                              14,000            $   363,321
Santen Pharmaceutical Co.               10,000                233,015
Taisho Pharmaceutical Co.               30,000                649,701
Takeda Chemical Industries              27,000                478,640
Warner-Lambert Co.                     140,200              7,711,000
Yamanouchi Pharmaceutical               52,000              1,130,900
                                                  --------------------------
                                                           50,467,056
                                                  --------------------------
FOODS (1.1%)
BSN Gervais Danone                       8,300              1,256,879
Cadbury Schweppes PLC                  104,000                822,361
Hazlewood Foods PLC                    281,000                440,899
House Foods Industry                    23,000                437,154
Nabisco Holdings Corp. (Class A)       125,850              4,451,944
Nestle AG                                1,480              1,691,936
Northern Foods PLC                     184,000                534,528
Suedzucker AG*                           1,950                972,019
Tate & Lyle PLC                        158,000              1,124,175
Whitman Corp.                          183,700              4,431,763
Yakult Honsha Co.                       41,000                580,710
Yamakazi Baking Co.                     31,000                575,045
                                                  --------------------------
                                                           17,319,413
                                                  --------------------------
HOSPITAL SUPPLIES & SERVICES (2.0%)
Baxter International, Inc.             195,000              9,213,750
Columbia/HCA Healthcare Corp.          100,000              5,337,500
Community Health System, Inc.*          10,400                538,200
Compdent Corp.*                         13,700                637,050
Coventry Corp.*                         68,500              1,078,875
Ornda Healthcorp.*                      55,800              1,339,200
Respironics, Inc.*                      25,200                466,200
Rotech Medical Corp.*                   33,400                651,300
Steris Corp.*                           98,762              3,160,384
Summit Technology, Inc.*               105,000              1,470,000
United Healthcare Corp.                118,000              5,959,000
Value Health, Inc.*                     85,000              2,008,125
                                                  --------------------------
                                                           31,859,584
                                                  --------------------------
RETAIL--FOOD (0.2%)
Ito Yokado Co. Ltd.                     12,000                724,814
McBride PLC                            120,000                244,210
Seven-Eleven Japan Ltd.                 45,000              2,874,309
                                                  --------------------------
                                                            3,843,333
                                                  --------------------------
SOAPS & TOILETRIES (1.1%)
Colgate Palmolive Co.                  100,900              8,551,275
Gillette Corp.                         102,540              6,395,933
KAO Corp.                               79,000              1,068,397
Shiseido Co.                            59,000                754,786
                                                  --------------------------
                                                           16,770,391
                                                  --------------------------
TOBACCO (2.0%)
BAT Industries                         225,000              1,751,182
Hanjaya Mandala Sampoerna*              86,000                979,161
Japan Tobacco, Inc.*                       110                844,336
Loews Corp.                             65,400              5,158,425
Tabacalera SA*                          20,000              1,007,926
Philip Morris Cos., Inc.               209,000             21,736,000
                                                  --------------------------
                                                           31,477,030
                                                  --------------------------
 TOTAL CONSUMER NONCYCLICALS (10.2%)                      160,773,655
                                                  --------------------------
</TABLE>

                              B-51



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  -------------  -------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):

CREDIT SENSITIVE
BANKS (1.8%)
AMMB Holdings BHD                       44,000            $   617,358
Bangkok Bank Public Co.                 22,000                298,094
Bankinter-Banco Interc Espana            9,100              1,018,889
Banque Nationale de Paris               31,570              1,108,947
Chase Manhattan Corp.                   50,000              3,531,250
Chiba Bank                              48,000                423,704
Christiania Bank OG Kreditkasse
 ASA                                   337,000                794,322
Dao Heng Bank Group Ltd.               164,000                633,479
Den Danske Bank                         16,000              1,073,166
Deutsche Bank AG                        20,800                986,210
First Union Corp.                      175,000             10,653,120
Kredietbank                              1,800                538,904
Long-Term Credit Bank of Japan           1,000                  7,758
Malayan Banking Berhad                  41,000                394,468
Merita Ltd. (A Shares)*                224,570                470,211
Mitsui Trust & Banking Co.             187,000              2,187,233
Overseas Chinese Bank                   61,000                713,324
Overseas Chinese Bank--Rights*           6,100                 48,852
Overseas Union Bank Ltd.               112,000                769,950
Philippine Commercial
 International Bank*                     5,000                 62,500
Royal Bank of Scotland Group           120,200                920,582
Thai Farmers Bank Public Co.            23,000                251,851
Tokai Bank                              78,000              1,012,108
                                                  --------------------------
                                                           28,516,280
                                                  --------------------------
FINANCIAL SERVICES (1.6%)
Daiwa Securities Co. Ltd.               28,000                360,762
Dean Witter Discover & Co.              72,200              4,133,450
ING Groep N.V.                          47,400              1,414,742
Japan Securities Finance Co.            72,000              1,164,527
MBNA Corp.                             277,500              7,908,750
Merrill Lynch & Co., Inc.              100,700              6,558,088
Nikko Securities Co.                    61,000                685,612
Nomura Securities Co.                   64,000              1,251,519
RAC Financial Group, Inc.*              22,700                641,275
Rashid Hussain BHD*                     57,000                209,080
Sun Hung Kai Properties                 33,000                333,592
Union Acceptance Corp. (Class A)*       46,500                720,750
                                                  --------------------------
                                                           25,382,147
                                                  --------------------------
INSURANCE (3.6%)
American International Group, Inc.      46,300              4,566,338
AMEV N.V.                               47,200              1,353,418
Assurances Generales de France*         32,200                872,563
Baloise Holdings                           500              1,088,000
General Re Corp.                        28,500              4,339,125
Irish Life                             200,564                791,476
Istituto Naz Delle Assicurazioni*      577,000                860,787
Life Re Corp.                          275,500              8,506,063
MGIC Investment Corp.                   74,000              4,153,250
Mitsui Marine & Fire Insurance Co.      85,000                676,520
NAC Re Corp.                           116,800              3,912,800
PennCorp Financial Group, Inc.          21,800                692,150



     
<PAGE>

COMMON STOCKS (Continued):
PMI Group, Inc.                         50,000            $ 2,125,000
Riscorp, Inc. (Class A)*                32,600                594,950
Sumitomo Marine & Fire Insurance
 Co.                                    73,000                637,045
TIG Holdings, Inc.                     210,000              6,090,000
Transatlantic Holdings, Inc.            60,100              4,214,513
Travelers Group, Inc.                  242,500             11,064,062
Twentieth Century Industries*           29,000                482,125
                                                  --------------------------
                                                           57,020,185
                                                  --------------------------
MORTGAGE RELATED (0.6%)
Federal National Mortgage
 Association                           280,200              9,386,700
                                                  --------------------------
REAL ESTATE (0.4%)
British Land Co.                       124,000                814,842
Hysan Development Co. Ltd.              67,000                205,135
Hysan Development Co.
 Ltd.--Warrants*                         3,350                  1,774
Interstate Hotels Company*              13,000                289,250
JP Realty, Inc.                         22,600                483,075
Klepierre                                1,400                171,454
Macerich Co.                            22,200                466,200
New World Development Co.               50,000                231,890
Sefimeg*                                 5,800                392,360
Simco S.A.                               3,700                341,644
Societe des Immeubles
 de France SA*                           6,240                402,718
Sumitomo Realty & Development Co.       92,000                728,871
Summit Properties, Inc.                 25,900                508,288
Unibail S.A.                             7,300                729,397
Union Immobiliere de France*             4,600                376,459
Wharf Holdings                         104,000                372,160
                                                  --------------------------
                                                            6,515,517
                                                  --------------------------
UTILITY--ELECTRIC (0.3%)
Consolidated Electric Power
 Asia Ltd.                             363,000                600,252
Malakoff BHD*                          117,000                511,245
Manila Electric Co.                     52,000                545,802
National Power PLC                      89,000                718,960
Tokyo Electric Power Co., Inc.          36,000                914,515
Veba AG                                 30,300              1,611,988
                                                  --------------------------
                                                            4,902,762
                                                  --------------------------
UTILITY--GAS (0.2%)
Anglian Water PLC                      113,000              1,040,985
Hong Kong & China Gas Co.              130,800                208,685
Hong Kong & China Gas
 Co.--Warrants*                         10,900                  2,851
Osaka Gas Co.                          140,000                512,999
Tokyo Gas Co.                          332,000              1,213,506
                                                  --------------------------
                                                            2,979,026
                                                  --------------------------
UTILITY--TELEPHONE (1.1%)
AT&T Corp.                             118,000              7,316,000
British Telecommunications             152,000                817,017
Tele Danmark AS (B Shares)              14,810                742,156
Telecom Corp. of New Zealand           181,000                761,170
Telecom Italia Spa                     540,000              1,161,670
Telephone & Data Systems, Inc.         129,400              5,823,000
                                                  --------------------------
                                                           16,621,013
                                                  --------------------------
 TOTAL CREDIT SENSITIVE (9.6%)                            151,323,630
                                                  --------------------------
</TABLE>

                              B-52



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  -------------  -------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
ENERGY
COAL & GAS PIPELINES (0.0%)
Petronas Gas BHD*                       95,000            $   407,496
                                                  --------------------------
OIL--DOMESTIC (0.8%)
Diamond Shamrock, Inc.                  18,000                519,750
KCS Energy, Inc.                         6,000                172,500
Louis Dreyfus Natural Gas
 Corp.*                                245,400              3,681,000
Louisiana Land & Exploration Corp.      83,200              4,794,400
Tom Brown, Inc.*                       140,000              2,397,500
United Meridian Corp.*                  18,200                655,200
                                                  --------------------------
                                                           12,220,350
                                                  --------------------------
OIL--INTERNATIONAL (2.1%)
Elf Aquitaine                           11,100                816,924
ENI Spa                                163,000                813,577
Enterprise Oil PLC                     135,000                964,724
Exxon Corp.                            191,000             16,593,125
Mitsubishi Oil Co.                      76,000                649,335
Mobil Corp.                             97,500             10,932,188
Repsol SA                               18,800                654,402
Total Campagnie Francaise               23,800              1,766,407
                                                  --------------------------
                                                           33,190,682
                                                  --------------------------
OIL--SUPPLIES & CONSTRUCTION (0.6%)
BJ Services Co.*                        89,300              3,136,663
Global Marine, Inc.*                    52,500                728,438
Rowan Cos., Inc.*                       47,000                693,250
Schlumberger, Ltd.                      53,000              4,465,250
Sonat Offshore Drilling, Inc.           13,400                676,700
                                                  --------------------------
                                                            9,700,301
                                                  --------------------------
RAILROADS (1.0%)
Burlington Northern Santa Fe            56,600              4,577,525
Canadian Pacific Ltd.                   92,000              2,024,000
East Japan Railway Co.                     205              1,077,123
Genesee & Wyoming, Inc.
 (Class A)*                             20,700                424,350
Guangshen Railway Co. Ltd. (ADR)*       13,000                248,625
Union Pacific Corp.                     88,400              6,176,950
                                                  --------------------------
                                                           14,528,573
                                                  --------------------------
 TOTAL ENERGY (4.5%)                                       70,047,402
                                                  --------------------------
TECHNOLOGY
ELECTRONICS (3.2%)
Advanced Semiconductor Engineering
 (GDR)*                                 32,060                288,540
Altera Corp.*                          125,400              4,765,200
Austria Mikro Systeme                      690                 64,473
Bay Networks, Inc.*                    123,300              3,174,975
BMC Industries, Inc.                    41,000              1,178,750
Cisco Systems, Inc.*                   191,000             10,815,375
Dassault Systemes (ADR)*                 6,400                147,200
Exabyte Corp.*                          24,400                318,725
Hirose Electric                         23,000              1,422,854
Hoya Corp.                              51,000              1,649,746
Hyperion Software Corp.*                39,500                488,813
Intel Corp.                             87,500              6,425,781
Intergraph Corp.*                       90,000              1,091,250
Kandenko Co. Ltd.                       39,000                495,363



     
<PAGE>

COMMON STOCKS (Continued):
Motorola, Inc.                          81,700            $ 5,136,888
Pace Micro Technology PLC*             140,000                413,231
Rohm Co. Ltd.                           46,000              3,043,268
Seagate Technology, Inc.*               44,300              1,993,500
TDK Corp.                               35,000              2,091,653
Teradyne, Inc.*                         34,500                595,125
VLSI Technology, Inc.*                  26,100                362,138
3Com Corp.*                            111,000              5,078,250
                                                  --------------------------
                                                           51,041,098
                                                  --------------------------
OFFICE EQUIPMENT (1.6%)
Canon, Inc.                             58,000              1,208,389
Ceridian Corp.*                        157,800              7,968,900
Compaq Computer Corp.*                   9,500                467,875
CompUSA, Inc.*                         171,100              5,838,788
Digital Equipment Corp.*                30,000              1,350,000
Hewlett-Packard Co.                     47,000              4,682,375
Sterling Software, Inc.*                56,100              4,319,700
                                                  --------------------------
                                                           25,836,027
                                                  --------------------------
OFFICE EQUIPMENT SERVICES (2.3%)
Adobe Systems, Inc.                     39,300              1,409,888
Comverse Technology, Inc.*              34,500              1,052,250
Electronic Data Systems Corp.          135,000              7,256,250
First Data Corp.                        78,000              6,210,750
Informix Corp.*                        350,000              7,875,000
NTT Data Communications Systems
 Corp.*                                     32                959,108
Oracle Corp.*                          259,450             10,232,059
Saville Systems Ireland (ADR)*          30,600                845,325
                                                  --------------------------
                                                           35,840,630
                                                  --------------------------
TELECOMMUNICATIONS (2.4%)
AirTouch Communications, Inc.*         151,000              4,265,750
Asia Satellite Telecommunications
 Holdings Ltd.*                         18,000                 53,367
Brightpoint, Inc.*                      24,800                533,200
Brooks Fiber Properties, Inc.*          13,700                452,100
Comnet Cellular, Inc.*                 101,300              3,039,000
DDI Corp.                                  424              3,703,970
Digi International, Inc.*               22,800                609,900
DSC Communications Corp.*              175,000              5,271,875
Intelcom Group, Inc.*                   34,500                862,500
Korea Mobile Telecommunications
 (ADR)*                                 72,000              1,233,000
McLeod, Inc. (Class A)*                 22,800                547,200
MFS Communications Co., Inc.*            1,433                 53,917
Millicom International Cellular
 S.A.*                                  13,100                623,888
Mobilemedia Corp.*                      88,800              1,076,700
Nokia Corp. (ADR)                      138,000              5,106,000
Optical Data Systems, Inc.*             30,300                666,600
PT Indosat                             155,000                466,165
PT Telekomunikasi Indonesia*           166,000                251,407
Scientific Atlanta, Inc.               282,300              4,375,650
Teleport Communications
 Group, Inc. (A Shares)*                70,500              1,348,313
Vodafone Group                         315,000              1,171,999
Xircom*                                 46,100                679,975
                                                  --------------------------
                                                           36,392,476
                                                  --------------------------
 TOTAL TECHNOLOGY (9.5%)                                  149,110,231
                                                  --------------------------
</TABLE>

                              B-53



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  -------------  -------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
DIVERSIFIED
MISCELLANEOUS (0.8%)
Allied Signal, Inc.                      153,300          $  8,757,262
BTR PLC                                  312,000             1,228,694
Cie Generale des Eaux                      6,600               737,717
Citic Pacific Ltd.                       111,000               448,832
First Pacific Co.*                       318,000               488,867
U.S. Industries, Inc.*                    75,900             1,831,088
                                                  --------------------------
 TOTAL DIVERSIFIED (0.8%)                                   13,492,460
                                                  --------------------------
TOTAL COMMON STOCKS (52.0%)
 (Cost $765,116,428)                                       817,124,681
                                                  --------------------------
PREFERRED STOCKS:
BASIC MATERIALS (0.1%)
CHEMICALS
Henkel KGAA                                2,770             1,198,606
                                                  --------------------------
CONSUMER CYCLICALS
AIRLINES (0.1%)
Continental Airlines Finance Trust
 8.5% Conv.+                              28,200             2,058,600
                                                  --------------------------
LEISURE RELATED (0.1%)
Station Casinos, Inc.
 7.0% Conv.                               26,900             1,546,750
                                                  --------------------------
RETAIL--GENERAL (0.1%)
K-Mart Financing I
 7.75% Conv.*                             11,800               640,150
                                                  --------------------------
 TOTAL CONSUMER CYCLICALS (0.3%)                             4,245,500
                                                  --------------------------
CONSUMER NONCYCLICALS (0.1%)
HOSPITAL SUPPLIES & SERVICES
FHP International Corp.
 5.0% Conv. Series A                      46,700             1,190,850
                                                  --------------------------
CREDIT SENSITIVE
BANKS (0.1%)
First Chicago NBD Corp.
 5.75% Conv. Series B                     30,200             2,012,075
                                                  --------------------------
UTILITY--ELECTRIC (0.0%)
Korea Electric Power (ADR)                18,000               436,500
                                                  --------------------------
UTILITY--TELEPHONE (0.3%)
LCI International
 5.0% Conv.                               45,000             3,712,500
                                                  --------------------------
 TOTAL CREDIT SENSITIVE (0.4%)                               6,161,075
                                                  --------------------------
TECHNOLOGY
TELECOMMUNICATIONS (0.1%)
MFS Communications Co., Inc.
 8.0% Conv.*                              34,900             2,216,150
Nokia Oy Cum                              12,600               465,089
                                                  --------------------------
 TOTAL TECHNOLOGY (0.1%)                                     2,681,239
                                                  --------------------------
TOTAL PREFERRED STOCKS (1.0%)
 (Cost $11,523,320)                                         15,477,270
                                                  --------------------------
                                      PRINCIPAL
                                        AMOUNT
                                    ------------
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.1%)
United Waste Systems, Inc.
 4.5% Conv., 06/01/01+                $1,135,000             1,288,225
                                                  --------------------------
</TABLE>



     
<PAGE>


<TABLE>
<CAPTION>
                                      PRINCIPAL             (NOTE 1)
                                       AMOUNT                VALUE
- --------------------------------  ---------------  --------------------------
LONG-TERM DEBT SECURITIES (CONTINUED):
<S>                                <C>                   <C>
PRINTING, PUBLISHING & BROADCASTING (1.3%)
Time Warner Entertainment Co.
 8.375%, 03/15/23                    $20,950,000           $20,397,339
                                                   --------------------------
PROFESSIONAL SERVICES (0.4%)
Career Horizons, Inc.
 7.0% Conv., 11/01/02                    805,000             1,699,556
Danka Business Systems PLC
 6.75% Conv., 04/01/02                 1,415,000             1,664,394
First Financial Management Corp.
 5.0% Conv., 12/15/99                  1,815,000             3,400,856
                                                   --------------------------
                                                             6,764,806
                                                   --------------------------
 TOTAL BUSINESS SERVICES (1.8%)                             28,450,370
                                                   --------------------------
CAPITAL GOODS
AEROSPACE (1.0%)
Northrop Grumman Corp.
 7.75%, 03/01/16+                     15,000,000            14,616,750
                                                   --------------------------
MACHINERY (0.0%)
Titan Wheel International, Inc.
 4.75% Conv., 12/01/00                   330,000               423,638
                                                   --------------------------
 TOTAL CAPITAL GOODS (1.0%)                                 15,040,388
                                                   --------------------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (0.1%)
Nine West Group, Inc.
 5.5% Conv., 07/15/03                    940,000               949,400
                                                   --------------------------
FOOD SERVICES, LODGING (0.2%)
HFS, Inc.
 4.5% Conv., 10/01/99                    727,000             2,820,760
                                                   --------------------------
RETAIL--GENERAL (0.3%)
Federated Department
 Stores, Inc.
 5.0% Conv., 10/01/03                  1,260,000             1,442,700
Lowe's Cos., Inc.
 3.0% Conv., 07/22/03                  1,730,000             2,387,400
Williams-Sonoma, Inc.
 5.25% Conv., 04/15/03+                1,200,000             1,290,000
                                                   --------------------------
                                                             5,120,100
                                                   --------------------------
 TOTAL CONSUMER CYCLICALS (0.6%)                             8,890,260
                                                   --------------------------
CONSUMER NONCYCLICALS
HOSPITAL SUPPLIES & SERVICES (0.4%)
American Medical Response
 5.25% Conv., 02/01/01+                1,250,000             1,365,625
Healthsouth Corp.
 5.0% Conv., 04/01/01                  1,285,000             2,497,719
Omnicare, Inc.
 5.75% Conv., 10/01/03                   205,000               752,350
Rotech Medical Corp.
 5.25% Conv. Sub. Note,
 06/01/03+                             1,560,000             1,489,800
Tenet Healthcare Corp.
 6.0% Conv., 12/01/05+                 1,120,000             1,148,000
                                                   --------------------------
 TOTAL CONSUMER NONCYCLICALS (0.4%)                          7,253,494
                                                   --------------------------
</TABLE>

                              B-54



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      PRINCIPAL               VALUE
                                       AMOUNT                (NOTE 1)
- --------------------------------  ---------------  --------------------------
<S>                             <C>                    <C>
LONG-TERM DEBT SECURITIES (CONTINUED):
CREDIT SENSITIVE
BANKS (0.1%)
Sumitomo Bank
 8.5% Conv., 05/31/01           Yen 101,000,000            $    994,449
                                                   --------------------------
FINANCIAL SERVICES (1.9%)
Aames Financial Corp.
 5.5% Conv., 03/15/06+             $    965,000               1,336,525
Commercial Credit Co.
 6.125%, 12/01/05                    10,000,000               9,197,900
Safeguard Scientifics
 6.0% Conv., 02/01/06+                1,500,000               2,036,250
Santander Financial Issuances
 7.0%, 04/01/06                      18,300,000              17,699,577
                                                   --------------------------
                                                             30,270,252
                                                   --------------------------
FOREIGN GOVERNMENT (1.1%)
Province of Ontario
 6.0%, 02/21/06                      18,200,000              16,668,834
                                                   --------------------------
INSURANCE (1.4%)
John Hancock Mutual Life
 Insurance Co.
 7.375%, 02/15/24+                   23,750,000              22,033,588
                                                   --------------------------
MORTGAGE RELATED (7.9%)
Federal National Mortgage
 Association:
 6.5%, 05/01/11                      47,001,372              45,415,076
 7.0%, 05/01/26                      58,610,092              56,393,459
Government National Mortgage
 Association:
 7.5%, 12/15/25                      14,571,149              14,357,027
 7.5%, 01/15/26                       8,746,553               8,618,023
                                                   --------------------------
                                                            124,783,585
                                                   --------------------------
UTILITY--TELEPHONE (0.2%)
Worldcom, Inc.
 5.0% Conv., 08/15/03                 2,345,000               3,423,700
                                                   --------------------------
U.S. GOVERNMENT (23.9%)
U.S. Treasury:
 7.25% Note, 02/15/98                70,800,000              72,061,160
 5.875% Note, 08/15/98              100,500,000              99,903,231
 7.75% Note, 12/31/99                35,400,000              36,893,420
 7.75% Note, 01/31/00                56,000,000              58,380,000
 6.75% Note, 04/30/00                12,600,000              12,733,875
 5.75% Note, 08/15/03                24,925,000              23,717,683
 6.5% Note, 08/15/05                 38,550,000              37,971,750
 7.625% Bond, 02/15/25               32,125,000              34,634,763
                                                   --------------------------
                                                            376,295,882
                                                   --------------------------
 TOTAL CREDIT SENSITIVE (36.5%)                             574,470,290
                                                   --------------------------
ENERGY (0.1%)
OIL--SUPPLIES & CONSTRUCTION
Seacor Holdings
 6.0% Conv., 07/01/03+                  955,000               1,667,668
                                                   --------------------------
TECHNOLOGY
ELECTRONICS (1.1%)
Altera Corp.
 5.75% Conv. Sub. Note,
 06/15/02+                            1,975,000               1,970,063
Applied Magnetics Corp.
 7.0% Conv., 03/15/06+                1,940,000               1,712,050



     
<PAGE>

LONG-TERM DEBT SECURITIES (Continued):
Broadband Technologies
 5.0% Conv., 05/15/01+             $  1,230,000            $  1,219,238
C-Cube Microsystems, Inc.
 5.875% Conv., 11/01/05                 820,000               1,004,500
Checkpoint Systems, Inc.
 5.25% Conv., 11/01/05                1,075,000               2,096,250
Conner Peripherals, Inc.
 6.5% Conv., 03/01/02                 1,080,000               1,131,300
EMC Corp.
 4.25% Conv., 01/01/01                  605,000                 649,619
LSI Logic Corp.
 5.5% Conv., 03/15/01+                  595,000               1,280,738
SCI Systems, Inc.
 5.0% Conv., 05/01/06+                1,950,000               2,037,750
Sanmina Corporation
 5.5% Conv., 08/15/02+                1,890,000               2,149,875
3Com Corp.
 10.25% Conv., 11/01/01+              1,415,000               2,210,938
                                                   --------------------------
                                                             17,462,321
                                                   --------------------------
OFFICE EQUIPMENT SERVICES (0.2%)
Comverse Technology, Inc.
 5.25% Conv. Euro, 12/01/03           1,400,000               2,238,250
                                                   --------------------------
TELECOMMUNICATIONS (0.1%)
BBN Corp.
 6.0% Conv., 04/01/12                 2,010,000               1,864,275
                                                   --------------------------
 TOTAL TECHNOLOGY (1.4%)                                     21,564,846
                                                   --------------------------
DIVERSIFIED
MISCELLANEOUS (0.2%)
Thermo Electron Corp.:
 5.0% Conv. Euro, 04/15/01            1,425,000               2,867,812
 4.25% Conv., 01/03/03+                 190,000                 233,700
                                                   --------------------------
 TOTAL DIVERSIFIED (0.2%)                                     3,101,512
                                                   --------------------------
TOTAL LONG-TERM DEBT SECURITIES (42.0%)
 (Amortized Cost $657,363,404)                             660,438,828
                                                   --------------------------
SHORT-TERM DEBT SECURITIES:
BANK NOTES (0.6%)
NationsBank Corp.
 5.5%, due 07/10/96                  10,000,000              9,999,946
                                                   --------------------------
CERTIFICATES OF DEPOSIT (1.0%)
Canadian Imperial Bank of
 Commerce
 5.3%, due 07/08/96                  15,000,000             15,000,000
                                                   --------------------------
COMMERCIAL PAPER
Allianz of America Financial
 5.43%, due 09/11/96                 10,000,000              9,890,644
Citicorp
 5.6%, due 07/01/96                   2,100,000              2,099,347
Corporate Asset Securitization
 Australia
 5.6%, due 07/01/96                   3,100,000              3,099,036
Three River Funding
 5.43%, due 07/15/96                  5,000,000              4,987,933
Unilever PLC
 4.96%, due 10/18/96                  3,700,000              3,639,194
                                                   --------------------------
 TOTAL COMMERCIAL PAPER (1.5%)                              23,716,154
                                                   --------------------------
</TABLE>

                              B-55



     
<PAGE>

THE HUDSON RIVER TRUST
BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      PRINCIPAL             (NOTE 1)
                                       AMOUNT                VALUE
- --------------------------------  ---------------  --------------------------
<S>                              <C>                    <C>

SHORT-TERM DEBT SECURITIES (Continued):
TIME DEPOSITS
Mitsubishi Bank Ltd.-N.Y.
 5.625%, due 07/01/96                $5,900,000           $    5,900,000
Sanwa Bank-N.Y.
 5.625%, due 07/01/96                   400,000                  400,000
Sumitomo Bank
 5.6875%, due 07/01/96                5,900,000                5,900,000
                                                   --------------------------
 TOTAL TIME DEPOSITS (0.8%)                                   12,200,000
                                                   --------------------------
U.S. GOVERNMENT (0.0%)
Federal Home Loan Bank
 5.1%, due 07/01/96                     600,000                  599,830
                                                   --------------------------
TOTAL SHORT-TERM DEBT SECURITIES (3.9%)
 (Amortized Cost $61,517,890)                                 61,515,930
                                                   --------------------------
TOTAL INVESTMENTS (98.9%) (Cost/Amortized Cost
 $1,495,521,042)                                           1,554,556,709
CASH AND RECEIVABLES
 LESS LIABILITIES (1.1%)                                      18,063,481
                                                   --------------------------
NET ASSETS (100.0%)                                       $1,572,620,190
                                                   ==========================
</TABLE>

- ------------

   *  Non-income producing.

   +  Security exempt from registration under Rule 144A of the Securities Act
      of 1933. These securities may only be resold to qualified institutional
      buyers.

                      See Notes to Financial Statements.

                              B-56



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (2.7%)
AGA AB (A Shares)                        3,400              $    60,582
Akzo Nobel N.V.                            169                   20,266
Asahi Chemical Industry Co.             20,000                  142,916
Bayer AG                                 3,500                  123,253
BOC Group Co. PLC                        1,319                   18,933
Ciba-Geigy AG                              180                  219,600
Dainippon Ink & Chemical, Inc.          65,000                  333,805
Freeport-McMoRan, Inc.                 106,900                3,794,950
Hercules, Inc.                          89,400                4,939,350
IMC Global, Inc.                        47,000                1,768,375
Imperial Chemical Industries            12,112                  148,270
Indo Gulf Fertilisers (GDR)             50,000                   67,500
Ishihara Sangyo Ltd.*                  140,000                  557,774
L'Air Liquide SA                           600                  106,021
Linde AG                                   150                   97,310
Mitsubishi Chemical Corp.               31,000                  143,336
Mitsui Toatsu Chemicals, Inc.           15,000                   59,350
Monsanto Co.                           317,500               10,318,750
Olin Corp.                              76,900                6,863,325
Sekisui Chemical Co. Ltd.               41,000                  502,033
Shin-Etsu Chemical Ltd.                  3,000                   57,568
Solvay Et Cie Societe Anonyme              120                   73,713
Sumitomo Chemical Co. Ltd.              31,000                  148,152
Toray Industries, Inc.                  19,000                  131,256
                                                  -----------------------------
                                                             30,696,388
                                                  -----------------------------
CHEMICALS--SPECIALTY (0.7%)
Asahi Glass Co. Ltd.                     9,000                  107,735
Crompton & Knowles Corp.                40,200                  673,350
Cytec Industries, Inc.*                 49,300                4,215,150
Kyowa Hakko Kogyo Co.                    8,000                   76,758
SGL Carbon AG+                          15,000                1,765,692
UCAR International, Inc.*               25,700                1,069,763
                                                  -----------------------------
                                                              7,908,448
                                                  -----------------------------
METALS & MINING (0.9%)
Aluminum Co. of America                101,000                5,794,875
Alusuisse Lonza Holding AG                  90                   74,376
Broken Hill Property                    12,900                  178,138
Century Aluminum Co.*                   48,200                  759,150
CRA Ltd.                                 5,800                   89,164
Gibraltar Steel Corp.*                  36,600                  741,150
Gwalia Consolidated Ltd.                95,800                  244,706
Japan Energy Corp.                      19,000                   70,663
Kaiser Aluminum Corp.*                  46,000                  506,000
Mitsubishi Materials Corp.              24,000                  130,708
Plutonic Resources Ltd.                 30,000                  153,260
RTZ Corp.                               10,548                  156,162
Sumitomo Metal Mining Co.                2,000                   17,344
United Dominion Industries Ltd.         50,000                1,150,000
Western Mining Corp. Ltd.               40,700                  291,092
                                                  -----------------------------
                                                             10,356,788
                                                  -----------------------------
PAPER (0.1%)
Amcor Ltd.                               8,900                   60,506
Asia Pacific Resources
 International Holdings Ltd.
 (Class A)*                              5,000                   37,500
Enso-Gutzeit (Series R)                 30,000                  233,775
Fletcher Forestry Shares                 4,256                    5,293



     
<PAGE>

COMMON STOCKS (Continued):
Grupo Industrial Durango (ADR)*         12,000              $   121,500
Kokuyo Co.                               2,000                   55,375
Mayr-Melnhof Karton Aktien*+             1,500                   64,613
New Oji Paper Co.                        8,000                   69,155
Nippon Paper Industries Co.             29,000                  181,523
Svenska Cellulosa (Series B)             3,200                   65,958
                                                  -----------------------------
                                                                895,198
                                                  -----------------------------
STEEL (0.3%)
British Steel                           69,074                  176,519
Hitachi Metals Ltd.                     55,000                  633,253
Kawasaki Steel                          48,000                  173,254
Nippon Steel Corp.                      49,000                  168,356
NKK Corp.*                              52,000                  157,756
SSAB Svenskt Stal (Class B)              8,000                  103,889
Sumitomo Metal Industries              312,000                  957,939
Thyssen AG                                 450                   82,415
Usinor Sacilor*                          3,500                   50,518
                                                  -----------------------------
                                                              2,503,899
                                                  -----------------------------
 TOTAL BASIC MATERIALS (4.7%)                                52,360,721
                                                  -----------------------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (1.6%)
Daiseki Co. Ltd.*                       12,000                  331,155
Matsuda Sangyo Co. Ltd.*                 7,000                  249,463
Powerscreen International               75,000                  531,297
Rentokil Group PLC                      30,000                  190,614
Tomra Systems                          120,000                1,220,114
United Waste Systems, Inc.*             20,800                  670,800
USA Waste Services, Inc.*              237,500                7,035,938
WMX Technologies, Inc.                 240,000                7,860,000
                                                  -----------------------------
                                                             18,089,381
                                                  -----------------------------
PRINTING, PUBLISHING &
 BROADCASTING (2.0%)
Applied Graphics Technologies,
 Inc.*                                  43,200                  685,800
British Sky Broadcasting Group PLC      19,366                  132,374
Cablevision Systems Corp.
 (Class A)*                            106,500                4,925,625
Carlton Communications PLC              25,000                  201,178
Clear Channel Communications,
 Inc.*                                   8,100                  667,238
Elsevier N.V.                           50,361                  764,848
EZ Communications, Inc.*                12,200                  289,750
Havas                                      200                   16,368
Infinity Broadcasting Corp. (Class
 A)*                                    21,550                  646,500
Liberty Media Group (Class A)*          24,000                  636,000
Lodgenet Entertainment Corp.*           50,000                  687,500
Mirror Group Newspapers PLC             40,000                  127,387
New York Times Co.                     105,500                3,441,937
News Corp. Ltd.                         17,100                   96,901
Nippon Television Network Corp.          5,080                1,578,288
Reed International                      20,295                  339,560
Reuters Holdings                        13,305                  161,014
Singapore Press Holdings                 3,000                   58,894
Star Publications BHD                   20,000                   62,538
Takara Printing Co.*                     2,000                   27,048
</TABLE>

                              B-57



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
TCI Group (Class A)*                   200,000              $ 3,625,000
Ver Ned Uitgeversbedr Ver
 Bezit N.V.                             25,000                  388,479
Viacom, Inc.*                           77,140                2,998,818
                                                  -----------------------------
                                                             22,559,045
                                                  -----------------------------
PROFESSIONAL SERVICES (0.7%)
Accustaff, Inc.*                        15,500                  422,375
ADT Ltd.*                               35,300                  666,288
Apcoa Parking AG                         3,000                  272,252
Asatsu, Inc.                             9,000                  390,643
Automated Security Holdings*            51,041                   29,338
Dainippon Printing Co. Ltd.              5,000                   96,861
Equity Corporation International*       24,500                  661,500
Ha-Lo Industries, Inc.*                 40,950                1,064,700
Loewen Group, Inc.                      32,100                  971,025
Reynolds & Reynolds Co.                 50,000                2,662,500
Romac International, Inc.*              21,400                  545,700
Secom Co.                                1,000                   66,158
SGS Holdings                                25                   59,900
Williams Holdings PLC                   10,569                   55,660
WPP Group PLC                          100,000                  334,003
                                                  -----------------------------
                                                              8,298,903
                                                  -----------------------------
TRUCKING, SHIPPING (0.7%)
Brambles Industries Ltd.                30,000                  416,868
Comfort Group Ltd.*                    245,000                  243,090
Irish Continental Group                 30,000                  280,103
Kawasaki Kisen*                         55,000                  185,955
Mitsui O.S.K. Lines Ltd.*               19,000                   65,628
Nippon Express Co. Ltd.                 15,000                  146,662
Nippon Yusen K.K.                        3,000                   17,380
Peninsular & Oriental Steam
 Navigation Co.                         10,466                   79,018
Western Bulk Shipping*+                 31,500                  145,582
Xtra Corp.                             110,200                4,876,350
Yamato Transport                       100,000                1,178,782
                                                  -----------------------------
                                                              7,635,418
                                                  -----------------------------
 TOTAL BUSINESS SERVICES (5.0%)                              56,582,747
                                                  -----------------------------
CAPITAL GOODS
AEROSPACE (0.7%)
Boeing Co.                              65,600                5,715,400
British Aerospace                        1,078                   16,362
Coltec Industries, Inc.*               128,000                1,824,000
General Electric Co. PLC                14,019                   75,571
General Motors Corp. (Class H)           9,200                  553,150
Rolls-Royce                             22,528                   78,394
                                                  -----------------------------
                                                              8,262,877
                                                  -----------------------------
BUILDING & CONSTRUCTION (0.9%)
ABB AG                                     480                  594,432
American Standard Companies, Inc.*      53,000                1,749,000
Boral Ltd.                              48,700                  126,310
Bufete Industrial SA (ADR)*              2,700                   46,913
Chloride Group                         200,000                   90,880
CSR Ltd.                                16,900                   59,639
Cubiertas Y Mzov SA                      3,824                  249,485
Daiwa House Industry Co.                 9,000                  139,809
Fujikura Ltd.                           50,000                  414,858



     
<PAGE>

COMMON STOCKS (Continued):
Hitachi Plant Engineering &
 Construction Co.*                      50,000              $   399,781
Japan Industrial Land Development       13,500                  423,128
Kajima Corp.                            24,000                  247,818
Kanamoto Co. Ltd.--Rights*                 200                        0
Kaneshita Construction Co.              28,000                  358,204
Kumagai Gumi Co.                        13,000                   52,268
MacMahon Holdings Ltd.                 700,000                  462,139
Mitsui Home Co. Ltd.                    21,000                  341,573
Nanno Construction Co. Ltd.*            24,000                  278,522
National House Industrial Co.            1,000                   15,626
Nawarat Patanakarn Public Co.           80,000                  220,577
Nishimatsu Construction Co.              5,000                   54,827
Obayashi Corp.                           2,000                   18,111
Ohmoto Gumi Co. Ltd.                    12,000                  243,432
Oriental Construction Co.               20,000                  334,445
Paul Y.-ITC Construction Holdings      400,000                   94,564
Paul Y.-ITC Construction
 Holdings--Warrants*                    80,000                    1,803
Penta Ocean Construction                10,000                   67,529
PS Corp.                                32,000                  614,062
Redland PLC                              9,480                   59,056
RMC Group PLC                            4,518                   71,100
Royal Plastics Group Ltd.*+             10,000                  151,987
Sawako Corp.*                            4,000                  138,895
Schneider SA*                              450                   23,619
Sekisui House Ltd.                      13,000                  148,490
Shimizu Corp.                           15,000                  165,852
Sho Bond Construction                   22,000                  824,233
Suido Kiko Kaisha                        2,000                   21,565
Taisei Corp.                            20,000                  142,185
Toda Construction                       32,000                  312,880
United Engineers Malaysia BHD*          11,000                   76,288
Wesco, Inc.                              7,500                  210,399
YTL Corp. BHD*                          11,000                   57,326
                                                  -----------------------------
                                                             10,103,610
                                                  -----------------------------
BUILDING MATERIALS & FOREST
 PRODUCTS (0.6%)
Advan Co.                                5,000                  244,437
Blue Circle Industries                  13,338                   74,594
Bowater, Inc.                           13,121                   69,100
BPB Industries PLC                      90,000                  446,010
Buckeye Cellulose Corp.*                18,000                  497,250
Carter Holt Harvey*                     28,600                   65,443
Chichibu Onoda Cement Co.               11,000                   63,225
Cie de St. Gobain                          800                  107,149
C.I. Holdings BHD                       20,000                   79,375
Dahl International AB*+                 51,000                  735,455
Heidelberger Zement AG                     100                   68,655
Holderbank Financiere Glaris                80                   64,000
Hughes Supply, Inc.                     17,700                  615,075
Lafarge Canada                           3,000                   60,978
Lafarge Corp.                            4,750                  287,627
Louisiana Pacific Corp.                 45,000                  995,625
Martin Marietta Materials, Inc.         59,200                1,435,600
Nichiha Corp.                           16,100                  326,605
Sumitomo Forestry Co.                   19,000                  282,999
</TABLE>

                              B-58



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
Wolseley PLC                             10,088             $    71,306
                                                  -----------------------------
                                                              6,590,508
                                                  -----------------------------
ELECTRICAL EQUIPMENT (1.2%)
Alcatal Alsthom                           7,850                 685,163
Daikin Industries Ltd.                    5,000                  54,827
Furukawa Electric Co.                    13,000                  77,809
General Electric Co.                    119,400              10,328,100
Kinden Corp.                              5,000                  79,499
Omron Corp.                              70,000               1,490,382
Siemens AG                                4,850                 260,193
Sumitomo Electric Industries             10,000                 143,464
Vae Eisenbahnsys AG                         533                  50,301
                                                  -----------------------------
                                                             13,169,738
                                                  -----------------------------
MACHINERY (1.2%)
Amada Co. Ltd.                            5,000                  53,913
Asahi Diamond Industry Co. Ltd.          33,720                 440,623
Cincinnati Milacron, Inc.                80,000               1,920,000
Construcciones Auxiliar Ferro             3,000                 114,388
Deere & Co.                              44,700               1,788,000
Ebara Corp.                               5,000                  79,956
Fag Kugelfischer Georg Schaefer             400                  59,974
Fanuc Co.                                 3,600                 143,428
GKN PLC                                   1,044                  16,024
IHC Caland N.V.                          10,000                 492,561
Kalmar Industries AB+                    12,000                 251,871
Keppel Corp.*                            27,000                 225,797
Keyence Corp.                             4,700                 639,923
Komatsu Ltd.                             19,000                 187,509
Kubota Corp.                             20,000                 132,133
Kurita Water Industries                     300                   7,319
Makino Milling Machine Co.               50,000                 507,150
Mitsubishi Heavy Industries Ltd.        160,000               1,393,339
Namura Shipbuilding Co.                  39,000                 220,953
Nippon Seiko K.K.                         4,000                  30,301
Nireco*                                  11,000                 211,084
Nitta Corp.                              32,000                 599,443
Nitto Kohki Co. Ltd.                     16,000                 731,028
Pentair, Inc.                            24,400                 732,000
Sime Darby BHD                           42,000                 116,176
SMC Corp.                                 8,000                 619,911
Smiths Industries                         5,559                  60,797
Sodick Co.*                              75,000                 897,793
Thai Engine Manufacturing Public
 Co.*                                   100,000                 803,529
Toyoda Automatic Loom Works               1,000                  20,012
Van Der Horst                            30,000                 140,326
Yaskawa Electric Corp.                   70,000                 342,852
                                                  -----------------------------
                                                             13,980,113
                                                  -----------------------------
 TOTAL CAPITAL GOODS (4.6%)                                  52,106,846
                                                  -----------------------------
CONSUMER CYCLICALS
AIRLINES (1.2%)
America West Airlines, Inc. (Class
 B)*                                     32,300                 710,600
AMR Corp.*                               25,000               2,275,000
British Airways                          59,258                 509,997
Cathay Pacific Airways                   41,000                  75,212
Delta Air Lines, Inc.                    50,000               4,150,000





     
<PAGE>

COMMON STOCKS (Continued):
Japan Air Lines Co.*                     19,000             $   154,000
KLM                                      14,000                 448,231
Lufthansa AG                                550                  77,944
Mesa Airlines, Inc.*                     56,000                 665,000
Northwest Airlines Corp.
 (Class A)*                              78,300               3,092,850
Qantas Airways Ltd.                     100,000                 168,979
Singapore Airlines Ltd.                  80,000                 844,791
                                                  -----------------------------
                                                             13,172,604
                                                  -----------------------------
APPAREL, TEXTILE (0.6%)
Adidas AG+                                7,000                 583,468
Designer Holdings Ltd.*                  29,500                 785,438
First Sign International
 Holdings Ltd.*                       1,500,000                 319,736
King Co.*                                75,000                 530,452
Kuraray Co. Ltd.                          6,000                  67,437
Nautica Enterprises, Inc.*               27,400                 787,750
Nine West Group, Inc.*                   24,300               1,242,338
Polymer Group, Inc.*                     38,600                 675,500
Renown, Inc.*                           120,000                 481,382
Teijin Ltd.                              18,000                  97,866
Tommy Hilfiger Corp.*                    16,000                 858,000
Warnaco Group, Inc. (Class A)            25,800                 664,350
                                                  -----------------------------
                                                              7,093,717
                                                  -----------------------------
AUTOS & TRUCKS (0.8%)
Autozone, Inc.*                         214,400               7,450,400
Daimler-Benz AG*                          1,050                 563,789
Fiat Spa                                 40,000                 134,102
Honda Motor Corp.                        24,000                 622,835
Peugeot SA                                  700                  93,755
Toyota Motor Corp.                       15,000                 375,565
                                                  -----------------------------
                                                              9,240,446
                                                  -----------------------------
AUTO RELATED (0.8%)
Autoliv AB                                9,000                 274,522
Autoliv AB (ADS)*+                        6,000                 178,500
Bridgestone Corp.                        10,000                 190,981
Goodyear Tire & Rubber Co.               70,585               3,405,726
Lucas Industries                         17,320                  60,943
Mabuchi Motor Co.                         2,000                 127,564
Magna International, Inc.
 (Class A)                               75,000               3,450,000
Michelin (CGDE), (Class B)                  450                  22,009
Minebea Co.                              75,000                 631,197
Nippondenso Co. Ltd.                     12,000                 260,977
Oxford Resources Corp.
 (Class A)*                              20,400                 474,300
                                                  -----------------------------
                                                              9,076,719
                                                  -----------------------------
FOOD SERVICES, LODGING (1.1%)
AAPC Limited                            400,000                 251,504
Accor SA                                    550                  76,979
Doubletree Corp.*                        16,100                 571,550
Fujita Kanko, Inc.                        3,000                  60,310
Host Marriott Corp.*                    178,800               2,346,750
Jurys Hotel Group PLC*                   59,200                 269,559
La Quinta Motor Inns, Inc.               41,600               1,393,600
McDonald's Corp.                        141,050               6,594,088
QPQ Corp.*                               16,400                  32,800
QPQ Corp.--Warrants*                     16,400                   4,100
</TABLE>

                              B-59



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
Red Lion Hotels, Inc.*                  31,000             $    651,000
Sanyo Pax Co. Ltd.                      24,200                  504,190
                                                  -----------------------------
                                                             12,756,430
                                                  -----------------------------
HOUSEHOLD FURNITURE,
 APPLIANCES (1.3%)
Alpine Electronics                       5,000                   93,663
Black & Decker Corp.                   184,200                7,114,725
Elamex S.A. de C.V.*                    76,700                  767,000
Electrolux B                             1,100                   55,395
First Brands Corp.                     115,000                3,105,000
Industrie Natuzzi (ADR)                 18,100                  927,625
Matsushita Electric Industrial Co.      28,000                  521,954
Nippon Electric Glass                   55,000                  939,827
Philips Electronics                      6,611                  215,150
Sanyo Electric Co. Ltd.                108,000                  660,227
Sharp Corp.                             15,000                  263,170
Tostem Corp.                             1,000                   29,515
Toto                                     2,000                   30,155
                                                  -----------------------------
                                                             14,723,406
                                                  -----------------------------
LEISURE RELATED (2.2%)
Canal Plus                                 350                   85,659
Cinar Films, Inc. (Class B)*            15,000                  326,250
Cyrk, Inc.*                            180,000                2,452,500
Disney (Walt) Co.                      101,891                6,406,396
Enix Corp.*                             15,600                  488,948
Granada Group PLC*                      10,154                  135,974
Harman International Industries,
 Inc.                                   15,000                  738,750
Hasbro, Inc.                            46,000                1,644,500
Helicopter Line Ltd.                    70,000                  134,681
Heritage Media Corp. (Class A)*         19,500                  777,563
ITT Corp.*                              94,300                6,247,375
Namco Ltd.                              23,000                  762,919
Nelvana Limited*+                       18,000                  316,426
Nintendo Co.                             5,500                  410,106
Rank Organisation PLC                   22,484                  173,946
Resorts World BHD                       24,000                  137,583
Sega Enterprises Ltd.                    2,000                   93,572
SMH AG*                                    100                   69,600
Softkey International, Inc.*            95,500                1,808,531
Thorn EMI                                6,185                  172,375
Toho Co.                                   400                   70,910
Tokyo Dome Corp.                         3,000                   60,584
Yamaha Corp.                            75,000                1,240,462
                                                  -----------------------------
                                                             24,755,610
                                                  -----------------------------
PHOTO & OPTICAL (0.2%)
Fuji Photo Film Co.                      7,000                  221,319
Noritsu Koki Co. Ltd.*                  11,000                  556,860
Oakley, Inc.*                           16,500                  750,750
                                                  -----------------------------
                                                              1,528,929
                                                  -----------------------------
RETAIL--GENERAL (2.3%)
Ado Electronic
 Industrial Co. Ltd.                     5,000                  152,145
Ahold N.V.                               1,789                   97,036
Ann Taylor Stores*                      18,500                  374,625
Boots Co. PLC                           18,076                  162,589
Carli Gry International*+               20,000                  655,369



     
<PAGE>

COMMON STOCKS (Continued):
Carrefour                                  425             $    238,266
Centros Comerciales Pryca S.A.           7,000                  175,020
Coles Myer Ltd.                        200,400                  727,670
Consolidated Stores Corp.*              18,000                  661,500
Daiei, Inc.                             10,000                  120,620
Dai-Ichi Corp.                          10,500                  305,113
Doshisha Co.                             7,000                  236,031
Eiden Sakakiya Co. Ltd.                 12,000                  167,771
Federated Department Stores, Inc.*     159,800                5,453,170
Fingerhut Companies, Inc.              160,000                2,500,000
Fu Hui Jewellery*                      382,000                    9,574
Great Universal Stores                  19,098                  194,034
Harvey Nichols Group PLC*+              30,900                  162,251
Hochtief AG                                150                   67,077
Homac Corp.                              3,000                   69,356
Isetan Co.                              67,000                1,016,311
Karstadt AG                                150                   59,777
Lowe's Cos., Inc.                       23,800                  859,775
Marks & Spencer                         33,524                  245,034
Marui Co. Ltd.                           7,000                  155,435
Nissen Corp. Ltd.                        5,700                   85,941
Paris Miki, Inc.                        16,200                  754,969
Petco Animal Supplies, Inc.*            23,100                  664,125
Pinault Printemps                           50                   17,505
Promodes                                   300                   86,543
Rinascente                              13,000                   93,150
Rite Aid Corp.                         130,000                3,867,500
Sato Corp.                              21,000                  516,197
Sriwani Holdings BHD*                  546,000                  949,946
Swank International Manufacturing      400,000                   69,761
Thrifty Payless Holdings, Inc.--B*     162,000                2,794,500
Valuevision International, Inc.
 (Class A)*                             70,200                  487,013
Warehouse Group Ltd.                   200,900                  358,926
Williams-Sonoma, Inc.*                   6,100                  144,113
Xebio Co.                                6,000                  225,339
                                                  -----------------------------
                                                             25,981,077
                                                  -----------------------------
 TOTAL CONSUMER CYCLICALS (10.5%)                           118,328,938
                                                  -----------------------------
CONSUMER NONCYCLICALS
BEVERAGES (0.3%)
Asahi Breweries Ltd.                     8,000                   93,572
Bass Breweries                           9,708                  122,008
Carlsberg 'A'                              900                   52,993
Coca-Cola Amatil Ltd.                    7,600                   84,402
Fraser & Neave                          30,000                  310,418
Grand Metropolitan                      66,425                  440,627
Guinness PLC                           144,781                1,052,613
Heineken N.V.                              452                  101,088
Kirin Brewery Co.                        6,000                   73,468
Lion Nathan Ltd.                        60,000                  157,082
Louis Vuitton Moet Hennessy              1,000                  237,352
Panamerican Beverages                    4,500                  201,375
Pernod-Ricard                            3,100                  198,863
Quilmes Industrial Quins (ADR)*         33,300                  341,325
                                                  -----------------------------
                                                              3,467,186
                                                  -----------------------------
</TABLE>

                              B-60



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
CONTAINERS (0.4%)
Crown Cork & Seal, Inc.                 75,000              $ 3,375,000
Hub Group, Inc. (Class A)*              25,400                  517,525
Toyo Seikan Kaisha                       3,000                  104,720
                                                  -----------------------------
                                                              3,997,245
                                                  -----------------------------
DRUGS (3.8%)
Advanced Tissue Sciences, Inc.*         35,300                  569,213
Amgen, Inc.*                           135,000                7,290,000
Astra AB (A Shares)                     10,500                  464,558
Biogen, Inc.*                           15,000                  823,125
China Apollo Holdings Ltd.             400,000                   51,675
Cochlear Ltd.+                         162,100                  426,798
Daiichi Pharmaceutical Co.               1,000                   15,443
Eisai Co. Ltd.                           5,000                   94,577
Geltex Pharmaceuticals, Inc.*           23,300                  436,875
Glaxo-Wellcome PLC                      32,082                  431,858
Hafslund Nycomed ASA                    11,700                   73,900
Liposome Co., Inc.*                     31,000                  581,250
Medimmune, Inc.*                        32,800                  557,600
Merck & Co., Inc.                      103,000                6,656,375
Novo-Nordisk AS (ADR)                    3,100                  439,131
Nycomed ASA (B Shares)*                 11,700                  162,220
Pfizer, Inc.                           128,200                9,150,275
Revco D.S., Inc.*                      111,000                2,650,125
Roche Holdings AG Genusscheine             144                1,099,583
Sandoz AG                                  630                  721,224
Sankyo Co.                              20,000                  519,030
Santen Pharmaceutical Co.               25,000                  582,537
Schering AG                              1,250                   90,710
Taisho Pharmaceutical Co.               21,000                  454,791
Takeda Chemical Industries              27,000                  478,640
Warner-Lambert Co.                     110,000                6,050,000
Yamanouchi Pharmaceutical               45,000                  978,663
Zeneca Group PLC                        30,000                  663,189
                                                  -----------------------------
                                                             42,513,365
                                                  -----------------------------
FOODS (0.8%)
Ajinomoto Co., Inc.                     12,000                  143,647
BSN Gervais Danone                         450                   68,144
Cadbury Schweppes PLC                   18,792                  148,594
Jusco Co.                                6,000                  196,829
Nabisco Holdings Corp.
 (Class A)                              99,800                3,530,425
Nestle AG                                  230                  262,936
Nippon Meat Packers, Inc.                4,000                   57,020
Nissin Food Products Co.                 3,000                   77,032
NV (Verenigde Bed) Nutricia+             2,600                  275,189
Shriram Industrial
 Enterprises Ltd.+                      24,000                   96,000
Shriram Industrial
 Enterprises Ltd.--Warrants*             8,000                        0
Tingyi Holdings Corp.*                 700,000                  192,165
Viscofan Envoltura                       9,000                  142,399
Warabeya Nichiyo Co. Ltd.*              18,000                  294,421
Whitman Corp.                          142,700                3,442,638
Yamakazi Baking Co.                      4,000                   74,199
                                                  -----------------------------
                                                              9,001,638
                                                  -----------------------------
HOSPITAL SUPPLIES & SERVICES (2.9%)
Baxter International, Inc.              80,000                3,780,000



     
<PAGE>

COMMON STOCKS (Continued):
Columbia/HCA Healthcare Corp.           71,000              $ 3,789,625
Community Health System, Inc.*          10,900                  564,075
Compdent Corp.*                         14,500                  674,250
Coventry Corp.*                         77,500                1,220,625
Johnson and Johnson                    160,000                7,920,000
Ornda Healthcorp*                       59,200                1,420,800
Respironics, Inc.*                      26,700                  493,950
Rotech Medical Corp.*                   34,800                  678,600
Scandinavian Mobility
 International, Inc.*+                  27,600                  471,753
Smithkline Beecham PLC                      10                      107
Steris Corp.*                          108,600                3,475,200
Tamro Group                             20,000                  120,017
United Healthcare Corp.                108,000                5,454,000
Value Health, Inc.*                     97,000                2,291,625
                                                  -----------------------------
                                                             32,354,627
                                                  -----------------------------
RETAIL--FOOD (0.3%)
Casino Guichard-Perrachon                  125                    5,164
Daimon Co. Ltd.                         14,000                  703,614
Ito Yokado Co. Ltd.                      6,000                  362,407
McBride PLC                             60,000                  122,105
Santa Isabel S.A. (ADR)                 28,800                  799,200
Seven-Eleven Japan Ltd.                 11,000                  702,609
Tesco                                   39,233                  179,188
                                                  -----------------------------
                                                              2,874,287
                                                  -----------------------------
SOAPS & TOILETRIES (1.1%)
BIC                                        600                   85,260
Colgate Palmolive Co.                   80,730                6,841,868
Gillette Corp.                          85,300                5,320,588
KAO Corp.                                3,000                   40,572
L'Oreal                                    550                  182,719
Shiseido Co.                             1,000                   12,793
Unilever                                 9,440                  187,713
Unilever N.V. CVA                          838                  121,373
                                                  -----------------------------
                                                             12,792,886
                                                  -----------------------------
TOBACCO (2.4%)
BAT Industries                          31,963                  248,769
Loews Corp.                             70,000                5,521,250
Philip Morris Cos., Inc.               200,600               20,862,400
RJ Reynolds BHD                        100,000                  294,648
Rothmans of Pall Mall BHD*               6,000                   63,139
Swedish Match Co. AB*                  300,000                  933,192
                                                  -----------------------------
                                                             27,923,398
                                                  -----------------------------
 TOTAL CONSUMER NONCYCLICALS (12.0%)                        134,924,632
                                                  -----------------------------
CREDIT SENSITIVE
BANKS (1.8%)
ABN Amro Holdings                        2,841                  152,598
Akita Bank                               5,000                   36,369
Asahi Bank Ltd.                         19,000                  220,496
Banca Commerciale Italiana Spa          35,000                   70,380
Banco Bilbao Vizcaya SA                  1,347                   54,623
Banco Latinoamericano de
 Exportaciones, S.A.                     9,500                  534,375
Banco Osorno Y La Union (ADR)           16,000                  216,000
Banco Popular                            1,000                  178,458
Banco Santander SA                       2,691                  125,734
</TABLE>

                              B-61



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
Bancomer B Local*                       50,000              $    21,753
Bank Austria AG                            920                   73,929
Bank of Tokyo--Mitsubishi Bank             100                    2,321
Banque Nationale de Paris                2,250                   79,035
Barclays Bank                           47,551                  571,019
Chase Manhattan Corp.                   48,000                3,390,000
Cie Fin Paribas Series A                 1,400                   82,733
CS Holdings                              2,650                  252,280
Dai-Ichi Kangyo Bank                    10,000                  186,412
Den Danske Bank                          1,300                   87,195
Deutsche Bank AG                         6,050                  286,854
Dresdner Bank                            2,900                   72,850
First Union Corp.                      150,000                9,131,250
Fokus Bank*                              8,000                   43,628
Fuji Bank Ltd.                          28,000                  603,829
Generale de Banque                          40                   13,899
Grupo Financiero Bantorte (Class
 B)*                                    22,500                   21,477
Hang Seng Bank                          22,000                  221,684
Hong Leong Bank BHD*                    20,000                   56,123
HSBC Holdings PLC                       25,334                  384,000
International Bank of Asia             270,000                  174,402
Istituto Banco San Paolo de Torino      15,000                   96,953
Istituto Mobilare Italiano               2,500                   20,892
Lloyds TSB Group PLC                    43,223                  211,513
Malayan Banking Berhad                  13,000                  125,075
Mediobanca Spa                          10,000                   63,558
National Australia Bank Ltd.            12,500                  115,436
Overseas Chinese Bank                   51,000                  596,386
Overseas Chinese Bank--Rights*           6,000                   48,051
Overseas Union Bank Ltd.                22,000                  151,240
Sakura Bank Ltd.                        41,000                  457,075
Schweiz Bankgesellschaft                   300                  294,000
Skandinaviska Enskilda Banken
 (Series A)                              8,000                   64,025
Societe Generale                         1,000                  110,026
Sparbanken Sverige AB
 (A Shares)                             16,000                  207,779
Sumitomo Bank                           30,000                  581,167
Svenska Handelsbanken
 (Series A)                              3,100                   64,833
Toho Bank                                9,000                   66,204
United Overseas Bank                     2,000                   19,135
                                                  -----------------------------
                                                             20,639,054
                                                  -----------------------------
FINANCIAL SERVICES (2.0%)
CMIC Finance & Securities Co. Ltd.     200,000                  586,891
Credit Local de France                   3,500                  285,076
Credit Saison Co.                       17,500                  423,768
Daiwa Securities Co. Ltd.               12,000                  154,612
Dean Witter Discover & Co.              58,900                3,372,025
General Accident                         8,971                   91,005
Groupe Bruxelles Lambert SA                450                   56,363
Hong Leong Finance Ltd.                 50,000                  138,200
ING Groep N.V.                           6,595                  196,840
Invesco                                 60,000                  215,315
JCG Holdings                            60,000                   48,832



     
<PAGE>

COMMON STOCKS (Continued):
MBNA Corp.                             260,000              $ 7,410,000
Merrill Lynch & Co., Inc.               82,100                5,346,763
Nichiei Co. Ltd.                        18,000                1,200,713
Nomura Securities Co.                   15,000                  293,325
Promise Co. Ltd.                         8,700                  429,296
RAC Financial Group, Inc.*              24,000                  678,000
Sanyo Shinpan Finance Co. Ltd.           9,500                  608,535
Schroders                                3,875                   81,568
Union Acceptance Corp.
 (Class A)*                             47,800                  740,900
Yamaichi Securities                     65,000                  446,658
                                                  -----------------------------
                                                             22,804,685
                                                  -----------------------------
INSURANCE (3.4%)
Aegon N.V.                              15,000                  691,345
Aetna Life & Casualty Co.               23,000                1,644,500
Allianz AG Holding                         250                  435,011
American International Group, Inc.      37,700                3,718,162
AMEV N.V.                               17,000                  487,460
Assicurazioni Generali Spa              10,500                  242,333
Assurances Generales de France*         14,100                  382,085
Commercial Union PLC                     2,150                   19,372
Corporacion Mapfre Cia
 Inter SA                               10,000                  510,995
Fortis AG*                                 150                   19,698
General Re Corp.                        23,200                3,532,200
Istituto Naz Delle Assicurazioni*       12,500                   18,648
Koa Fire & Marine                       20,000                  129,940
Legal & General Group PLC                9,236                   95,989
Life Re Corp.                           10,000                  308,750
MGIC Investment Corp.                   80,900                4,540,513
Mitsui Marine & Fire
 Insurance Co.                          13,000                  103,468
NAC Re Corp.                            16,500                  552,750
Pacific & Orient BHD                   150,000                  420,926
PennCorp Financial Group, Inc.          20,500                  650,875
PMI Group, Inc.                         40,000                1,700,000
Prudential Corp.                        10,858                   68,484
Riscorp, Inc. (Class A)*                34,500                  629,625
Schweiz Ruckversicherungs                  240                  246,720
Skanska AB (Series B)                    1,800                   63,738
Sumitomo Marine & Fire Insurance
 Co.                                     2,000                   17,453
TIG Holdings, Inc.                     166,000                4,814,000
Tokio Marine & Fire
 Insurance Co.                          13,000                  173,436
Transatlantic Holdings, Inc.            25,000                1,753,125
Travelers Group, Inc.                  198,000                9,033,750
Twentieth Century Industries*           28,100                  467,163
                                                  -----------------------------
                                                             37,472,514
                                                  -----------------------------
MORTGAGE RELATED (0.7%)
Federal National Mortgage
 Association                           247,500                8,291,250
                                                  -----------------------------
REAL ESTATE (0.4%)
British Land Co.                         8,416                   55,304
Chubu Sekiwa Real Estate                 1,000                   16,174
City Developments Ltd.*                123,000                  958,894
Daibiru Corp.                           28,000                  373,555
DBS Land                                17,000                   58,313
</TABLE>

                              B-62



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
Interstate Hotels Company*              13,300             $    295,925
JP Realty, Inc.                         22,100                  472,388
Land Securities PLC                      9,978                   96,570
Lend Lease Corp. Ltd.                    4,100                   62,837
Macerich Co.                            20,900                  438,900
MEPC PLC                                 8,200                   51,719
Mitsubishi Estate Co.                   44,000                  607,118
Mitsui Fudosan                          13,000                  175,812
Summit Properties, Inc.                 27,100                  531,838
Wharf Holdings                          17,000                   60,834
                                                  -----------------------------
                                                              4,256,181
                                                  -----------------------------
UTILITY--ELECTRIC (0.4%)
Edison Spa                              15,000                   90,587
Electrabel                                 490                  104,742
Endesa                                   1,839                  114,807
Enersis (ADR)                            6,000                  186,000
Hidroelectrica del Cantabrico           15,000                  522,715
Iberdrola II*                           30,000                  308,238
Iberdrola S.A.                          46,241                  475,108
Kansai Electric Power Co., Inc.          9,800                  224,773
National Grid Group PLC*                35,027                   92,777
National Power PLC                      50,000                  403,910
Powergen PLC (ADR)                       1,250                   37,188
RWE AG                                   2,350                   91,487
Stora Kopparbergs (Series A)             4,200                   55,493
Tenaga Nasional BHD                     28,000                  117,859
Tohoku Electric Power Co., Inc.          7,300                  163,430
Tokyo Electric Power Co., Inc.          10,200                  259,113
Tractebel Investment International
 Capital                                   220                   90,153
United Utilities PLC                     8,965                   75,485
Veba AG                                 13,950                  742,153
Viag AG                                    350                  139,480
                                                  -----------------------------
                                                              4,295,498
                                                  -----------------------------
UTILITY--GAS (0.0%)
General de Aguas d'Barcelona*            1,680                   62,482
Thames Water                             7,439                   65,525
                                                  -----------------------------
                                                                128,007
                                                  -----------------------------
UTILITY--TELEPHONE (0.8%)
AT&T Corp.                              92,000                5,704,000
British Telecommunications              44,350                  238,386
Empresas Telex-Chile S.A. (ADR)         40,000                  325,000
Hellenic Telecommunication
 Organization S.A.*                     20,000                  331,717
Kon. PTT Nederland+                     11,174                  423,275
PT Indonesian Satellite (ADR)            6,000                  201,000
Tele Danmark AS (B Shares)               7,300                  365,816
Telecom Corp. of New Zealand             4,500                   18,924
Telecom Italia Spa                      12,500                   26,891
Telefonica de Espana SA                 20,607                  379,985
Telekom Malaysia BHD                    21,000                  186,891
Telephone & Data Systems, Inc.          22,100                  994,500
                                                  -----------------------------
                                                              9,196,385
                                                  -----------------------------
 TOTAL CREDIT SENSITIVE (9.5%)                              107,083,574
                                                  -----------------------------



     
<PAGE>

COMMON STOCKS (Continued):
ENERGY
COAL & GAS PIPELINES (0.0%)
British Gas                             48,528             $    135,699
                                                  -----------------------------
OIL--DOMESTIC (0.8%)
Diamond Shamrock, Inc.                  19,100                  551,513
Enron Oil and Gas Co.                   44,200                1,232,075
KCS Energy, Inc.                         6,100                  175,375
Louis Dreyfus Natural Gas Corp.*       134,000                2,010,000
Louisiana Land & Exploration Corp.      85,000                4,898,125
XCL Corp.*                             200,000                   62,500
                                                  -----------------------------
                                                              8,929,588
                                                  -----------------------------
OIL--INTERNATIONAL (2.3%)
British Petroleum Co. PLC               37,105                  325,393
Canadian Occidental                      6,000                  100,500
Cosmo Oil Co. Ltd.                      11,000                   68,150
Elf Aquitaine                            3,650                  268,628
ENI Spa                                 91,000                  454,205
Exxon Corp.                            154,800               13,448,250
Mitsubishi Oil Co.                       8,000                   68,351
Mobil Corp.                             79,100                8,869,086
Nippon Oil Co. Ltd.                     22,000                  149,367
Norsk Hydro AS                           2,100                  102,878
Oil Search Ltd.                        300,000                  299,447
Omv AG                                   5,000                  506,910
Petrofina SA                                60                   18,826
Repsol SA                               12,748                  443,740
Royal Dutch Petroleum Co.                4,399                  679,956
Total Campagnie Francaise                  900                   66,797
                                                  -----------------------------
                                                             25,870,484
                                                  -----------------------------
OIL--SUPPLIES & CONSTRUCTION (0.9%)
BJ Services Co.*                       104,500                3,670,563
Coflexip (ADR)*                         11,000                  191,125
Global Marine, Inc.*                    49,400                  685,425
Rowan Cos., Inc.*                       49,800                  734,550
Schlumberger, Ltd.                      42,500                3,580,625
Sonat Offshore Drilling, Inc.           14,100                  712,050
                                                  -----------------------------
                                                              9,574,338
                                                  -----------------------------
RAILROADS (1.1%)
Burlington Northern Santa Fe            46,900                3,793,038
Canadian Pacific Ltd.                   81,000                1,782,000
Genesee & Wyoming, Inc.
 (Class A)*                             22,000                  451,000
Hankyu Corp.*                           40,000                  234,660
Kinki Nippon Railroad Co.               21,300                  153,568
Odakyu Electric Railway Co.              4,000                   26,975
Railtrack Group PLC Sponsored
 (ADR)*+                                 2,500                   85,000
Tobu Railway Co. Ltd.                    3,000                   19,710
Tokyu Corp.                             20,000                  152,602
Union Pacific Corp.                     82,000                5,729,750
                                                  -----------------------------
                                                             12,428,303
                                                  -----------------------------
 TOTAL ENERGY (5.1%)                                         56,938,412
                                                  -----------------------------
</TABLE>

                              B-63



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
TECHNOLOGY
ELECTRONICS (4.5%)
Altera Corp.*                           85,000              $ 3,230,000
Austria Mikro Systeme
 International+                          1,430                  133,619
Bay Networks, Inc.*                     97,200                2,502,900
BMC Industries, Inc.--Minn              43,400                1,247,750
Cable & Wireless                        24,677                  163,310
Cisco Systems, Inc.*                   154,000                8,720,250
Dassault Systemes (ADR)*                 6,800                  156,400
EMC Corp.*                              50,000                  931,250
Exabyte Corp.*                          25,800                  337,013
GP Batteries International             143,000                  420,420
GP Batteries
 International--Rights*                  5,750                    2,875
Hirose Electric                         12,000                  742,358
Hitachi Ltd.                            29,000                  270,297
Hoya Corp.                              27,000                  873,395
Hyperion Software Corp.*                40,900                  506,138
Intel Corp.                             50,000                3,671,875
Intergraph Corp.*                      100,000                1,212,500
Lam Research Corp.*                     25,400                  660,400
Motorola, Inc.                          64,000                4,024,000
Murata Manufacturing Co. Ltd.            2,000                   75,844
NEC Corp.                               29,000                  315,347
Nikon Corp.                             16,000                  184,219
Pace Micro Technology PLC*             380,000                1,121,627
Rohm Co. Ltd.                            9,000                  595,422
Seagate Technology, Inc.*               55,000                2,475,000
SGS-Thomson Microelectronics N.V.*       8,620                  303,294
Shinmei Electric Co.                     1,000                   26,043
Sony Corp.                               5,000                  329,419
TDK Corp.                                4,000                  239,046
Teradyne, Inc.*                         36,500                  629,625
Tokyo Electron                          32,000                  932,791
Tyco International, Ltd.               120,000                4,890,000
VLSI Technology, Inc.*                  27,700                  384,338
Yokogawa Electric Corp.                114,000                1,145,885
3Com Corp.*                            155,000                7,091,250
                                                  -----------------------------
                                                             50,545,900
                                                  -----------------------------
OFFICE EQUIPMENT (2.5%)
Canon, Inc.                             69,000                1,437,566
Ceridian Corp.*                        140,900                7,115,450
Compaq Computer Corp.*                     300                   14,775
CompUSA, Inc.*                         146,200                4,989,075
Digital Equipment Corp.*                30,000                1,350,000
Fujitsu Ltd.                             4,000                   36,551
Hewlett-Packard Co.                     37,000                3,686,125
Ricoh Elemex Corp.                       3,000                   46,603
Sterling Software, Inc.*                75,200                5,790,400
Sun Microsystems, Inc.*                 60,000                3,532,500
                                                  -----------------------------
                                                             27,999,045
                                                  -----------------------------
OFFICE EQUIPMENT SERVICES (2.7%)
Accugraph Corp. (Class A)*              30,000                   54,935
Comverse Technology, Inc.*              36,700                1,119,350
Electronic Data Systems Corp.*          86,500                4,649,375
First Data Corp.                        70,300                5,597,638
I-Net Corp.                              1,200                   22,698
Informix Corp.*                        310,000                6,975,000



     
<PAGE>

COMMON STOCKS (Continued):
Istar Internet, Inc.*+                  38,000             $    168,394
Meitec Corp.*                           40,000                  910,129
Merkantildata A/S                        9,000                  112,306
Misys PLC                               25,000                  302,156
NTT Data Communications Systems
 Corp.*                                     10                  299,721
Oracle Corp.*                          214,550                8,461,316
SAP AG                                   1,250                  184,296
Saville Systems Ireland (ADR)*          32,500                  897,813
                                                  -----------------------------
                                                             29,755,127
                                                  -----------------------------
TELECOMMUNICATIONS (3.4%)
AirTouch Communications, Inc.*          52,000                1,469,000
Architel Systems Corp.*+                30,300                  205,292
BCE Mobile Communications, Inc.*         4,000                  129,940
Bell Cablemedia PLC (ADR)*               5,000                   83,750
Brightpoint, Inc.*                      26,300                  565,450
Brooks Fiber Properties, Inc.*          15,600                  514,800
Cellular Communications Puerto
 Rico, Inc.*                             3,600                  117,000
Comnet Cellular, Inc.*                  21,600                  648,000
Cox Communications, Inc.
 (Class A)*                             31,700                  685,513
DDI Corp.                                  123                1,074,500
Digi International, Inc.*               24,200                  647,350
DSC Communications Corp.*              137,000                4,127,125
Ericsson (L.M.) Telephone Co.
 (Series B)                              8,400                  181,384
Filtronic Comtek PLC                   170,000                  805,490
Hong Kong Telecommunications           103,600                  186,034
Intelcom Group, Inc.*                   36,600                  915,000
Korea Mobile Telecommunications
 (ADR)*                                124,000                2,123,500
Mannesmann AG                            1,100                  379,048
MCI Communications Corp.                50,000                1,281,250
McLeod, Inc. (Class A)*                 24,200                  580,800
MFS Communications Co., Inc.*              435                   16,367
Millicom International Cellular
 S.A.*                                  13,300                  633,413
Mobilemedia Corp.*                      70,000                  848,750
NetCom Systems AB (B shares)*           44,000                  498,306
Nokia Corp. (ADR)                      185,000                6,845,000
Optical Data Systems, Inc.*             32,200                  708,400
Rogers Cantel Mobile
 Communications, Inc.
 (Class B)*                              6,000                  141,732
Scientific Atlanta, Inc.               279,500                4,332,250
Tadiran Telecommunications Ltd.*        66,600                1,065,600
Telecom Italia Mobile Spa              100,000                  223,611
Teleport Communications
 Group, Inc. (A shares)*                75,200                1,438,200
Tokyo Broadcasting System               50,000                  886,371
Total Access Communications+            70,000                  595,000
Vanguard Cellular Systems, Inc.
 (Class A)*                            100,000                2,175,000
Vodafone Group                         215,846                  803,084
Xircom*                                 46,700                  688,825
                                                  -----------------------------
                                                             38,620,135
                                                  -----------------------------
 TOTAL TECHNOLOGY (13.1%)                                   146,920,207
                                                  -----------------------------
</TABLE>

                              B-64



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      NUMBER OF             VALUE
                                       SHARES              (NOTE 1)
- ----------------------------------  ------------  -----------------------------
<S>                                 <C>            <C>
COMMON STOCKS (Continued):
DIVERSIFIED
MISCELLANEOUS (1.1%)
Allied Signal, Inc.                      126,500           $  7,226,313
Austral Enterprises BHD                   17,333                 35,090
Austral Enterprises BHD--Rights*           6,666                      0
BTR PLC                                   41,105                161,877
Cie Generale des Eaux                        700                 78,243
Crean (James) PLC--Units                  40,000                159,767
Hanson PLC                               113,708                318,845
Hutchison Whampoa                         16,000                100,662
Indonesia Fund, Inc.*                      4,000                 44,500
International UNP Holdings*              143,000                 51,324
International UNP
 Holdings--Warrants*                     125,000                  2,884
Lyonnais des Eaux Dumez                    1,000                 95,563
Mitsubishi Corp.                          61,000                802,668
Mitsui & Co.                              23,000                208,699
Montedison Spa*                          100,000                 58,172
Pilkington PLC                            17,397                 48,917
Sumitomo Corp.                             5,000                 44,501
Taiwan Fund                                5,000                120,000
Tomkins PLC                               70,000                263,707
U.S. Industries, Inc.*                    65,600              1,582,600
                                                  -----------------------------
 TOTAL DIVERSIFIED (1.1%)                                    11,404,332
                                                  -----------------------------
TOTAL COMMON STOCKS (65.6%)
 (Cost $700,948,779)                                        736,650,409
                                                  -----------------------------
PREFERRED STOCKS:
CONSUMER CYCLICALS
AIRLINES (0.1%)
Continental Airlines Finance Trust
 8.5% Conv.+                              19,200              1,401,600
                                                  -----------------------------
LEISURE RELATED (0.1%)
Station Casinos, Inc.
 7.0% Conv.                               16,700                960,250
                                                  -----------------------------
RETAIL--GENERAL (0.1%)
Fielmann AG                                4,200                201,624
K-Mart Financing I
 7.75% Conv.*                              7,900                428,575
                                                  -----------------------------
                                                                630,199
                                                  -----------------------------
 TOTAL CONSUMER CYCLICALS (0.3%)                              2,992,049
                                                  -----------------------------
CONSUMER NONCYCLICALS (0.1%)
HOSPITAL SUPPLIES & SERVICES
FHP International Corp.
 5.0% Conv. Series A                      29,200                744,600
                                                  -----------------------------
CREDIT SENSITIVE
INSURANCE (0.1%)
Travelers Group, Inc.
 5.5% Conv. Series B                      10,800                993,600
                                                  -----------------------------
UTILITY--TELEPHONE (0.2%)
LCI International, Inc.
 5.0% Conv.                               31,000              2,557,500
                                                  -----------------------------
 TOTAL CREDIT SENSITIVE (0.3%)                                3,551,100
                                                  -----------------------------



     
<PAGE>

PREFERRED STOCKS (Continued):
TECHNOLOGY
TELECOMMUNICATIONS (0.1%)
MFS Communications Co., Inc.
 8.0% Conv.*                              21,700           $  1,377,950
Nokia Oy Cum                              14,735                543,896
                                                  -----------------------------
 TOTAL TECHNOLOGY (0.1%)                                      1,921,846
                                                  -----------------------------
TOTAL PREFERRED STOCKS (0.8%)
 (Cost $7,696,642)                                            9,209,595
                                                  -----------------------------
                                      PRINCIPAL
                                        AMOUNT
                                    ------------
LONG-TERM DEBT SECURITIES:
BASIC MATERIALS
METALS & MINING (0.5%)
Ryerson Tull, Inc.
 8.5%, 07/15/01                       $5,000,000              5,002,500
                                                  -----------------------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.1%)
United Waste Systems, Inc.
 4.5% Conv., 06/01/01+                   710,000                805,850
                                                  -----------------------------
PRINTING, PUBLISHING &
 BROADCASTING (0.8%)
Time Warner Entertainment Co.
 8.375%, 03/15/23                      9,390,000              9,142,292
                                                  -----------------------------
PROFESSIONAL SERVICES (0.3%)
Career Horizons, Inc.
 7.0% Conv., 11/01/02                    515,000              1,087,294
First Financial Management Corp.
 5.0% Conv., 12/15/99                  1,200,000              2,248,500
                                                  -----------------------------
                                                              3,335,794
                                                  -----------------------------
 TOTAL BUSINESS SERVICES (1.2%)                              13,283,936
                                                  -----------------------------
CAPITAL GOODS
MACHINERY (0.0%)
Titan Wheel International, Inc.
 4.75% Conv., 12/01/00                   235,000                301,681
                                                  -----------------------------
 TOTAL CAPITAL GOODS (0.0%)                                     301,681
                                                  -----------------------------
CONSUMER CYCLICALS
APPAREL, TEXTILE (0.1%)
Nine West Group, Inc.
 5.5% Conv., 07/15/03                    635,000                641,350
                                                  -----------------------------
AUTO RELATED (1.2%)
Auburn Hills Trust
 12.0% Deb., 05/01/20                  6,230,000              8,998,612
Ford Motor Credit Co.
 6.125%, 01/09/06                      5,000,000              4,570,500
                                                  -----------------------------
                                                             13,569,112
                                                  -----------------------------
FOOD SERVICES, LODGING (0.2%)
HFS, Inc.
 4.5% Conv., 10/01/99                    650,000              2,522,000
                                                  -----------------------------
RETAIL--GENERAL (0.9%)
Federated Department Stores, Inc.:
 8.125%, 10/15/02                      4,000,000              3,970,000
 8.5%, 06/15/03                        2,000,000              2,005,000
 5.0% Conv., 10/01/03                    780,000                893,100
</TABLE>

                              B-65



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     PRINCIPAL                VALUE
                                      AMOUNT                 (NOTE 1)
- --------------------------------  ----------------  -------------------------
<S>                                 <C>                     <C>
LONG TERM DEBT SECURITIES (CONTINUED):
Lowe's Cos., Inc.
 3.0% Conv., 07/22/03                $1,070,000               $  1,476,600
U.S. Office Products Co.
 5.5% Conv., 02/01/01                   965,000                  1,478,863
Williams-Sonoma, Inc.
 5.25% Conv., 04/15/03+                 715,000                    768,625
                                                    --------------------------
                                                                10,592,188
                                                    --------------------------
 TOTAL CONSUMER CYCLICALS (2.4%)                                27,324,650
                                                    --------------------------
CONSUMER NONCYCLICALS
HOSPITAL SUPPLIES & SERVICES (0.4%)
American Medical Response
 5.25% Conv., 02/01/01+                 780,000                   852,150
Healthsouth Corp.
 5.0% Conv., 04/01/01                   790,000                 1,535,563
Rotech Medical Corp.
 5.25% Conv. Sub. Note,
 06/01/03+                            1,010,000                   964,550
Tenet Healthcare Corp.
 6.0% Conv., 12/01/05+                  755,000                   773,875
                                                    --------------------------
 TOTAL CONSUMER NONCYCLICALS (0.4%)                             4,126,138
                                                    --------------------------
CREDIT SENSITIVE
BANKS (0.9%)
Citicorp
 6.375%, 01/15/06                     5,000,000                 4,654,350
St. George Bank Ltd.
 7.15%, 10/15/05                      5,800,000                 5,609,528
                                                    --------------------------
                                                               10,263,878
                                                    --------------------------
FINANCIAL SERVICES (0.2%)
Aames Financial Corp.
 5.5% Conv., 03/15/06+                  590,000                   817,150
Safeguard Scientifics
 6.0% Conv., 02/01/06+                  885,000                 1,201,388
                                                    --------------------------
                                                                2,018,538
                                                    --------------------------
FOREIGN GOVERNMENT (0.5%)
Republic of Poland
 3.75% PDI, 10/27/14+ (a)             8,000,000                 6,140,000
                                                    --------------------------
INSURANCE (0.4%)
John Hancock Mutual Life
 Insurance Co.
 7.375%, 02/15/24+                    5,000,000                4,638,650
Corporacion Mapfre
 8.5% Conv., 02/27/99           Peseta4,700,000                   36,723
                                                    --------------------------
                                                               4,675,373
                                                    --------------------------
MORTGAGE RELATED (3.5%)
Federal National Mortgage
 Association:
 6.0%, 04/01/11                $     12,716,003               12,020,602
 7.5%, 12/15/25                       6,880,898                6,779,783
 7.0%, 05/01/26                      20,861,219               20,072,247
                                                    --------------------------
                                                              38,872,632
                                                    --------------------------
UTILITY--TELEPHONE (0.2%)
Worldcom, Inc.
 5.0% Conv., 08/15/03                 1,525,000                2,226,500
                                                    --------------------------



     
<PAGE>

LONG-TERM DEBT SECURITIES (Continued):
U.S. GOVERNMENT (11.8%)
U.S. Treasury:
 7.25% Note, 02/15/98              $     35,450,000         $ 36,081,470
 5.875% Note, 08/15/98                   27,000,000           26,839,674
 7.75% Note, 12/31/99                    11,780,000           12,276,963
 6.75% Note, 04/30/00                     5,150,000            5,204,719
 5.625 Note, 11/30/00                       700,000              677,469
 5.75% Note, 08/15/03                    27,000,000           25,692,173
 6.5% Note, 08/15/05                     14,165,000           13,952,525
 7.625% Bond, 02/15/25                   11,255,000           12,134,297
                                                    --------------------------
                                                             132,859,290
                                                    --------------------------
 TOTAL CREDIT SENSITIVE (17.5%)                              197,056,211
                                                    --------------------------
ENERGY (0.1%)
OIL--SUPPLIES & CONSTRUCTION
Seacor Holdings
 6.0% Conv., 07/01/03+                      590,000            1,030,288
                                                    --------------------------
TECHNOLOGY
ELECTRONICS (1.0%)
Altera Corp.
 5.75% Conv. Sub. Note,
 06/15/02+                                1,200,000            1,197,000
Applied Magnetics Corp.
 7.0% Conv., 03/15/06+                    1,310,000            1,156,075
Broadband Technologies
 5.0% Conv., 05/15/01+                    1,000,000              991,250
C-Cube Microsystems, Inc.
 5.875% Conv., 11/01/05                     435,000              532,875
Checkpoint Systems, Inc.
 5.25% Conv., 11/01/05+                     700,000            1,365,000
Conner Peripherals, Inc.
 6.5% Conv., 03/01/02                       850,000              890,375
EMC Corp.
 4.25% Conv., 01/01/01                      395,000              424,131
LSI Logic Corp.
 5.5% Conv., 03/15/01+                      350,000              753,375
SCI Systems, Inc.
 5.0% Conv., 05/01/06+                    1,215,000            1,269,675
Sanmina Corporation
 5.5% Conv., 08/15/02+                    1,175,000            1,336,563
3Com Corp.
 10.25% Conv., 11/01/01+                    865,000            1,351,563
                                                    --------------------------
                                                              11,267,882
                                                    --------------------------
OFFICE EQUIPMENT SERVICES (0.1%)
Comverse Technology, Inc.
 5.25% Conv. Euro, 12/01/03                 660,000            1,055,175
                                                    --------------------------
TELECOMMUNICATIONS (0.2%)
BBN Corp.
 6.0% Conv., 04/01/12                     1,235,000            1,145,463
Intelcom Group, Inc.
 7.0% Conv. PIK Bond, 10/30/98              250,000              347,188
 7.0% Conv. Interest Notes,
 10/30/98                                   595,000              826,306
                                                    --------------------------
                                                               2,318,957
                                                    --------------------------
 TOTAL TECHNOLOGY (1.3%)                                      14,642,014
                                                    --------------------------
</TABLE>

                              B-66



     
<PAGE>

THE HUDSON RIVER TRUST
GROWTH INVESTORS PORTFOLIO
PORTFOLIO OF INVESTMENTS (Concluded)
June 30, 1996 (Unaudited)
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              VALUE
                                  PRINCIPAL AMOUNT           (NOTE 1)
- --------------------------------  ----------------  --------------------------
<S>                               <C>               <C>
LONG TERM DEBT SECURITIES (CONTINUED):
DIVERSIFIED
MISCELLANEOUS (0.2%)
Thermo Electron Corp.:
 5.0% Conv. Euro, 04/15/01           $   845,000           $    1,700,562
 4.25% Conv., 01/03/03+                  550,000                  676,500
Brierley Investment Ltd.
 9.0% Conv. Sub. Note, 06/30/98           14,000                   12,218
                                                    --------------------------
 TOTAL DIVERSIFIED (0.2%)                                       2,389,280
                                                    --------------------------
TOTAL LONG-TERM DEBT SECURITIES (23.6%)
 (Amortized Cost $262,831,055)                                265,156,698
                                                    --------------------------
SHORT-TERM DEBT SECURITIES:
CERTIFICATES OF DEPOSIT
Barnett Bank
 5.39%, due 07/08/96                  16,000,000               16,000,000
Sumitomo Bank--N.Y.
 5.44%, due 07/03/96                   9,000,000                8,999,969
                                                    --------------------------
TOTAL CERTIFICATES OF DEPOSIT (2.2%)                           24,999,969
                                                    --------------------------
COMMERCIAL PAPER
Citicorp
 5.6%, due 07/01/96                    3,800,000                3,798,818
Copley Financing Corp.
 5.42%, due 07/31/96                   6,600,000                6,568,203
Province of Quebec
 5.3%, due 07/12/96                    5,000,000                4,990,431
Sheffield Receivables Corp.
 5.55%, due 07/01/96                     600,000                  599,815
Triple A Funding
 5.38%, due 07/17/96                   7,717,000                7,696,241
Toronto Dominion Bank
 5.29%, due 07/15/96                  12,000,000               11,971,787
SHORT-TERM DEBT SECURITIES (Continued):
Three River Funding
 5.43%, due 07/15/96                 $ 9,000,000           $    8,978,280
UBS Finance Delaware, Inc.:
 5.58%, due 07/01/96                   5,300,000                5,298,356
 5.39%, due 07/02/96                   6,000,000                5,997,305
                                                    --------------------------
 TOTAL COMMERCIAL PAPER (5.0%)                                 55,899,236
                                                    --------------------------
U.S. GOVERNMENT (0.1%)
Federal Home Loan Bank
 5.1%, due 07/01/96                    1,000,000                  999,716
                                                    --------------------------
TIME DEPOSITS
Mitsubishi Bank Ltd--N.Y.
 5.625%, due 07/01/96                  6,000,000                6,000,000
Sanwa Bank--N.Y.
 5.625%, due 07/01/96                  2,200,000                2,200,000
                                                    --------------------------
 TOTAL TIME DEPOSITS (0.7%)                                     8,200,000
                                                    --------------------------
TOTAL SHORT-TERM DEBT SECURITIES (8.0%)
 (Amortized Cost $90,098,921)                                  90,098,921
                                                    --------------------------
TOTAL INVESTMENTS (98.0%)
 (Cost/Amortized Cost $1,061,575,397)                       1,101,115,623
CASH AND RECEIVABLES
 LESS LIABILITIES (2.0%)                                       22,450,669
                                                    --------------------------
NET ASSETS (100.0%)                                        $1,123,566,292
                                                    ==========================
</TABLE>
- ------------
   *  Non-income producing.
   +  Security exempt from registration under Rule 144A of the Securities Act
      of 1933. These securities may only be resold to qualified institutional
      buyers.
  (a) Coupon will increase periodically based upon a predetermined schedule.
      Stated interest rate in effect at June 30, 1996.

                      See Notes to Financial Statements.

                              B-67



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

1. Organization and Significant Accounting Policies

   The Hudson River Trust (Trust) (successor to The Hudson River Fund, Inc.,
a Maryland corporation organized in 1984) was formed as a Massachusetts
business trust on July 10, 1987 and is registered under the Investment
Company Act of 1940, as amended, as an open-end management investment
company. The Trust has thirteen Portfolios (Portfolios) currently in
operation: Money Market, Intermediate Government Securities, Quality Bond,
High Yield, Growth and Income, Equity Index, Common Stock, Global,
International, Aggressive Stock, Conservative Investors, Balanced and Growth
Investors. The investment objectives of each Portfolio are as follows:

   Money Market Portfolio --High level of current income, preserve its assets
and maintain liquidity. The Portfolio pursues this objective by investing in
primarily high quality U.S. dollar denominated money market instruments.

   Intermediate Government Securities Portfolio --High current income
consistent with relative stability of principal through investment primarily
in debt securities issued or guaranteed as to principal and interest by the
U.S. Government or any of its agencies or instrumentalities.

   Quality Bond Porfolio --High current income consistent with preservation
of capital by investing primarily in investment grade fixed income
securities. The Portfolio reserves the right to invest in convertible debt
securities, preferred stocks and dividend-paying common stocks.

   High Yield Portfolio --High return by maximizing current income and, to
the extent consistent with that objective, capital appreciation. The
Portfolio pursues this objective by investing primarily in a diversified mix
of high yield, fixed income securities involving greater volatility of price
and risk of principal and income than high quality fixed income securities.
The medium and lower quality debt securities in which the Portfolio may
invest are known as "junk bonds."

   Growth and Income Portfolio --High total return through a combination of
current income and capital appreciation by investing primarily
income-producing common stocks and securities convertible into common stocks.

   Equity Index Portfolio --Total return before expenses that approximates
the total return performance of the Standard & Poor's Corporation 500 Index,
including reinvestment of dividends, at a risk level consistent with that of
the Index.

   Common Stock Portfolio --Long-term growth of its capital and increase
income. The Portfolio pursues this objective by investing primarily in common
stock and other equity-type instruments.

   Global Portfolio --Long-term growth of capital. The Portfolio pursues this
objective by investing primarily in equity securities of non-United States
companies as well as United States issuers.

   International Portfolio --Long-term growth of capital by investing
primarily in a diversified portfolio of equity securities selected
principally to permit participation in non-United States companies with
prospects for growth.

   Aggressive Stock Portfolio --Long-term growth of capital. The Portfolio
pursues this objective by investing primarily in common stocks and other
equity-type securities issued by quality small and intermediate sized
companies with strong growth prospects.

   Conservative Investors Portfolio --High total return without, in the
investment adviser's opinion, undue risk to principal. The Portfolio pursues
this objective by investing in a diversified mix of publicly traded equity
and debt securities.

   Balanced Portfolio --High return through both appreciation of capital and
current income. The Portfolio pursues this objective by investing in a
diversified portfolio of publicly traded equity and debt securities and
short-term money market instruments.

                              B-68



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

  Growth Investors Portfolio--Highest total return consistent with the
investment adviser's determination of reasonable risk. The Portfolio pursues
this objective by investing in a diversified mix of publicly traded equity
and fixed income securities, including at times common stocks issued by
intermediate and small-sized companies and at times fixed income securities
that are medium and lower equity debt securities known as "junk bonds."

   Shares of the Trust are offered to separate accounts of The Equitable Life
Assurance Society of the United States (Equitable), a wholly-owned subsidiary
of The Equitable Companies Incorporated, Equitable Variable Life Insurance
Company (Equitable Variable), a wholly-owned subsidiary of the Equitable, and
to separate accounts of other insurance companies unaffiliated with Equitable
and Equitable Variable. Effective December 14, 1994, the Board of Trustees
approved the establishment of the International Portfolio at an initial share
value of $10. The Portfolio commenced operations on April 3, 1995.

   On July 8, 1996, the Board of Trustees approved the creation of a second
class of shares, Class IB, for each of the Trust's Portfolios. The Trust's
existing class of shares has been renamed to Class IA. The distribution of
Class IB shares is expected to commence during the third quarter of 1996.

   The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual results
could differ from those estimates.

   The following is a summary of the significant accounting policies of the
Trust:

   Stocks listed on national securities exchanges and certain
over-the-counter issues traded on the NASDAQ national market system are
valued at the last sale price, or, if there is no sale, at the latest
available bid price. Other unlisted stocks are valued at their last sale
price or, if no reported sale during the day, at a bid price estimated by a
broker.

   Convertible preferred stocks listed on national securities exchanges are
valued as of their last sale price or, if there is no sale, at the latest
available bid price.

   Convertible bonds and unlisted convertible preferred stocks are valued at
bid prices obtained from one or more of the major dealers in such securities.
Where there is a discrepancy between dealers, values may be adjusted based on
recent premium spreads to the underlying common stocks.

   Mortgage backed and asset backed securities are valued at prices obtained
from a bond pricing service where available, or at a bid price obtained from
one or more of the major dealers in such securities. If a quoted price is
unavailable, an equivalent yield or yield spread quotes will be obtained from
a broker and converted to a price.

   Purchased options, including options on futures, are valued at their last
bid price. Written options are valued at their last asked price.

   Long-term corporate bonds are valued at prices obtained from a bond
pricing service of a major dealer in bonds when such prices are available;
however, when such prices are not available, such bonds are valued at a bid
price estimated by a broker.

   U.S. Treasury securities and other obligations issued or guaranteed by the
U.S. Government, its agencies or instrumentalities are valued at
representative quoted prices.

   Foreign securities not traded directly, or in American Depository Receipt
(ADR) or similar form in the United States, are valued at representative
quoted prices in the currency of the country of origin.

                              B-69



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

  Except for the Money Market Portfolio, short-term debt securities which
mature in 60 days or less are valued at amortized cost, which approximates
market value. Short-term debt securities which mature in more than 60 days
are valued at representative quoted prices. Short-term debt securities held
in the Money Market Portfolio are valued at representative quoted prices
regardless of the length of maturity.

   Futures and forward contracts are valued at their last sale price or, if
there is no sale, at the latest available bid price.

   Other securities, including restricted securities, and assets for which
market quotations are not readily available or for which valuation cannot be
provided, are valued at "fair value" as determined in good faith by the
Valuation Committee of the Board of Trustees.

   Securities transactions are recorded on the trade date net of brokerage
fees, commissions, and transfer fees.

   Interest income (including amortization of premium and discount on
securities using the effective yield method) is accrued daily. Dividend
income is recorded on the ex-dividend date.

   Realized gains and losses on the sale of investments are computed on the
basis of the identified cost of the related investments sold.

   The Board of Trustees has approved the lending of Portfolio securities,
through it's custodian bank Chase Manhattan Bank, N.A. (Chase) acting as
lending agent, to certain broker-dealers in exchange for negotiated lenders'
fees. Any such loan of portfolio securities will be continuously secured by
collateral at least equal to the value of the security loaned. All loans will
be collateralized in the form of cash or U.S. Government securities. Chase
will indemnify the Portfolios from any loss resulting from a borrower's
failure to return a loaned security when due. At June 30, 1996, the value of
securities loaned and cash collateral received were as follows:

<TABLE>
<CAPTION>
                                       VALUE OF         CASH
                                      SECURITIES     COLLATERAL
PORTFOLIO                               LOANED        RECEIVED
- ----------------------------------  -------------  -------------
<S>                                 <C>            <C>
Intermediate Government Securities   $  8,898,310   $  9,203,925
Quality Bond ......................     4,769,730      5,034,750
Growth and Income .................        13,583         13,718
Equity Index ......................       483,663        496,300
Common Stock ......................   184,969,040    190,604,540
Global ............................    54,278,523     56,939,966
International .....................     4,178,426      4,392,522
Aggressive Stock ..................    91,883,325     93,633,100
Conservative Investors ............    20,276,194     20,917,527
Balanced ..........................    97,192,567    101,013,188
Growth Investors ..................    55,489,841     57,521,801
</TABLE>

   Chase invests the cash collateral and retains a portion of the interest
earned. During the six months ended June 30, 1996, the Intermediate
Government Securities, Quality Bond, High Yield, Growth and Income, Equity
Index, Common Stock, Global, International, Aggressive Stock, Conservative
Investors, Balanced and Growth Investors Portfolios received $27,674,
$16,253, $8,919, $904, $127, $20,396, $73,956, $4,502, $59,473, $84,977,
$171,032 and $155,512, respectively, of security loan fees, net of rebates
paid. Such net fees are included in interest income in the accompanying
Statements of Operations.

                              B-70



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

   The books and records of the Trust are kept in U.S. dollars. Foreign
currency amounts are translated into U.S. dollars at the bid price last
quoted by a composite list of major U.S. banks at the following dates:

    (i) market value of investment securities, other assets and
        liabilities--at the valuation date.

   (ii) purchase and sales of investment securities, income and expenses--at
        the date of such transactions.

   The Portfolios do not isolate that portion of the results of operations
resulting from changes in foreign exchange rates on investments from the
fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with the net realized and unrealized gain or loss
from investments.

   Net currency gains or losses realized and unrealized as a result of
differences between interest or dividends and withholding taxes recorded on
the Portfolio's books and the U.S. dollar equivalent amount actually received
or paid are presented under foreign currency transactions in the realized and
unrealized gains and losses section of the Statements of Operations.

   The Trust intends to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies and to distribute
substantially all of its net investment income and net realized capital gains
to shareholders of each Portfolio. Therefore, no Federal income tax provision
is required. Dividends from net investment income are declared and
distributed quarterly; dividends from net realized short-term and long-term
capital gains are declared and distributed annually to the shareholders of
the Portfolios to which such gains are attributable. All dividends are
reinvested in additional full and fractional Shares of the related
Portfolios. All dividends are distributed on a tax basis and as such, the
amounts may differ from financial statement investment income and realized
capital gains.

   Options Written:

   All Portfolios (except for the Money Market and Equity Index Portfolios)
may write (sell) covered options as a hedge to provide protection against
adverse movements in the price of securities in the portfolio or to enhance
investment performance. When a Portfolio writes an option, an amount equal to
the premium received by the Portfolio is recorded as a liability and is
subsequently adjusted on a daily basis to the current market price of the
option written. Premiums received from writing options which expire
unexercised are recognized as gains on the expiration date. In writing
options, a Portfolio must assume that the option may be exercised at any time
prior to the expiration of its obligation as a writer, and that in such
circumstances the net proceeds of the sale or cost of purchase of the
underlying securities pursuant to the call or put option may be substantially
below or above the prevailing market price. A Portfolio also has the
additional risk of not being able to enter into a closing purchase
transaction if a liquid secondary market does not exist and bears the risk of
unfavorable changes in the price of the financial instruments underlying the
options.

   Futures and Forward Contracts:

   Futures and forward contracts are agreements to buy or sell a security for
a set price in the future. A Portfolio may buy or sell futures and forward
contracts for the purpose of protecting its portfolio securities against
future changes in interest rates which might adversely affect the value of
the Portfolio's securities or the price of securities that it intends to
purchase at a later date. Initial margin deposits are made upon entering into
futures contracts and can be either in cash or treasury securities. During
the period the futures and forward contracts are open, changes in the market
price of the contract are recognized as unrealized gains or losses by
"marking-to-market" at the end of each trading day. Variation margin payments
on futures contracts are received or made, depending upon whether unrealized
gains or losses are incurred. When the contract is closed, the Portfolio
records a realized gain or loss equal to the difference between the proceeds
from (or cost of) the closing transactions and the Portfolio's basis in the
contract. Should interest rates move unexpectedly, the Portfolio may not
achieve the anticipated benefits of the futures and forward contracts and may
incur a loss. The use of futures and forward contracts transactions involves
the risk of imperfect correlation in movements in the price of futures and
forward contracts, interest rates and the underlying hedged assets.

                              B-71



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

   Limitations on Market and Credit Risk:

   Written options, futures and forward contracts involve elements of both
market and credit risk in excess of the amounts reflected in the Statements
of Assets and Liabilities. The contract amounts of these written options,
futures and forward contracts reflect the extent of the Portfolio's exposure
to off-balance sheet risk. The Portfolio bears the market risk which arises
from any changes in security values. The credit risk for futures contracts is
limited to failure of the exchange or board of trade which acts as the
counterparty to the Portfolio's futures transactions. Forward contracts are
done directly with the counterparty and not through an exchange and can be
terminated only by agreement of both parties to the contract. There is no
daily margin settlement and the Portfolio is exposed to the risk of default
by the counterparty.

   Statement of Position 93-2:

   For the year ended December 31, 1995, in conformity with Statement of
Position 93-2 Determination, Disclosure and Financial Statement Presentation
of Income, Capital Gain, and Return of Capital Distributions by Investment
Companies, the reclassification arising from current book/tax differences
resulted in increases (decreases) to the components of net assets as follows:

<TABLE>
<CAPTION>
                                                                     EQUITY
                                       QUALITY BOND   HIGH YIELD      INDEX      COMMON STOCK      GLOBAL
                                        PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO
                                      ------------  ------------  -----------  --------------  ------------
<S>                                   <C>           <C>           <C>          <C>             <C>
Paid-in capital .....................   $(198,410)    $ (10,868)     $  (123)    $ (1,132,224)   $(546,316)
Undistributed (overdistributed) net
 investment income ..................    (737,714)      414,377       (7,126)      11,261,237      483,506
Accumulated net realized gain (loss)      936,124      (403,509)       7,249      (10,129,013)      62,810
</TABLE>

<TABLE>
<CAPTION>
                                                         AGGRESSIVE    CONSERVATIVE                   GROWTH
                                        INTERNATIONAL      STOCK        INVESTORS       BALANCED     INVESTORS
                                          PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO     PORTFOLIO
                                      ---------------  ------------  --------------  ------------  -----------
<S>                                   <C>              <C>           <C>             <C>           <C>
Paid-in capital .....................     $      --      $(790,113)       $(875)       $(172,395)    $  (2,453)
Undistributed (overdistributed) net
 investment income ..................       246,525         26,778           --          (91,058)      388,829
Accumulated net realized gain (loss)       (246,525)       763,335          875          263,453      (386,376)

</TABLE>

2. Management of the Trust

   Alliance Capital Management L.P. (Alliance), a publicly traded limited
partnership, indirectly majority-owned by Equitable, is the investment
adviser. The investment advisory fees are as follows:

<TABLE>
<CAPTION>
                                                                           DAILY AVERAGE NET ASSETS
                                                            ----------------------------------------------------
                                                                FIRST $350        NEXT $400         OVER $750
                                                                 MILLION           MILLION           MILLION
                                                            ----------------  ----------------  ----------------
<S>                                                         <C>               <C>               <C>
Common Stock, Money Market and Balanced Portfolios  ....... .40%              .375%             .35%
Aggressive Stock and Intermediate Government Securities  ..
 Portfolios ............................................... .50%              .475%             .45%
High Yield, Global, Conservative Investors and Growth
 Investors Portfolios ..................................... .55%              .525%             .50%
                                                            FIRST $500        NEXT $500
                                                            MILLION           MILLION           OVER $1 BILLION
                                                            ----------------  ----------------  ----------------
Quality Bond and Growth and Income Portfolios ............. .55%              .525%             .50%
                                                            FIRST $750        NEXT $750         OVER $1.5
                                                            MILLION           MILLION           BILLION
                                                            ----------------  ----------------  ----------------
Equity Index Portfolio .................................... .35%              .30%              .25%
                                                            FIRST $500                          OVER $1.5
                                                            MILLION           NEXT $1 BILLION   BILLION
                                                            ----------------  ----------------  ----------------
International Portfolio ................................... .90%              .85%              .80%
</TABLE>

                              B-72



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

3. Investment Transactions

   Investment security transactions, excluding short-term debt securities,
for the Intermediate Government Securities, Quality Bond, High Yield, Growth
and Income, Equity Index, Common Stock, Global, International, Aggressive
Stock, Conservative Investors, Balanced and Growth Investors Portfolios for
the six months ended June 30, 1996 were as follows:

<TABLE>
<CAPTION>
                                            INTER-
                                            MEDIATE
                                          GOVERNMENT                                      GROWTH AND
                                          SECURITIES     QUALITY BOND     HIGH YIELD        INCOME
                                           PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO
                                        -------------  --------------  --------------  --------------
<S>                                     <C>            <C>             <C>             <C>
COST OF PURCHASES:
Stocks and long-term corporate debt
 securities ...........................  $         --    $122,136,496    $422,773,590    $110,130,258
U.S. Government securities ............   164,088,769     219,846,989              --              --
NET PROCEEDS OF SALES AND REDEMPTIONS:
Stocks and long-term corporate debt
 securities ...........................            --     127,102,352     396,667,174      44,400,391
U.S. Government securities ............   159,170,704     205,255,219              --              --
</TABLE>

<TABLE>
<CAPTION>
                                          EQUITY INDEX    COMMON STOCK       GLOBAL       INTERNATIONAL
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                        --------------  --------------  --------------  ---------------
<S>                                     <C>             <C>             <C>             <C>
COST OF PURCHASES:
Stocks and long-term corporate debt
 securities ...........................   $114,828,131   $1,665,416,229   $322,208,626     $76,010,526
U.S. Government securities ............             --               --             --              --
NET PROCEEDS OF SALES AND REDEMPTIONS:
Stocks and long-term corporate debt
 securities ...........................      4,021,055    1,115,701,806    203,497,723      14,049,691
U.S. Government securities ............             --               --             --              --
</TABLE>

<TABLE>
<CAPTION>
                                           AGGRESSIVE     CONSERVATIVE                       GROWTH
                                             STOCK         INVESTORS        BALANCED       INVESTORS
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                        --------------  --------------  --------------  --------------
<S>                                     <C>             <C>             <C>             <C>
COST OF PURCHASES:
Stocks and long-term corporate debt
 securities ...........................  $1,888,579,347   $129,823,811    $941,772,165    $996,399,776
U.S. Government securities ............              --    195,757,915     603,746,878     428,529,584
NET PROCEEDS OF SALES AND REDEMPTIONS:
Stocks and long-term corporate debt
 securities ...........................   1,714,440,141     87,617,225     999,175,080     716,317,178
U.S. Government securities ............              --    198,751,274     506,404,764     538,252,404
</TABLE>

   No activity is shown for the Money Market Portfolio since it trades
exclusively in short-term debt securities.

                              B-73



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

    Transactions in options written for the six months ended June 30, 1996
are summarized as follows:

<TABLE>
<CAPTION>
                                                             COMMON STOCK
                                                               PORTFOLIO
                                                     ---------------------------
                                                       NUMBER OF      PREMIUMS
                                                       CONTRACTS      RECEIVED
                                                     -----------  --------------
<S>                                                  <C>          <C>
Options outstanding--January 1, 1996 ...............     72,400     $ 31,689,532
Options written ....................................    386,250      162,606,209
Options terminated in closing purchase transactions    (177,625)     (78,840,425)
Options expired ....................................    (10,500)      (4,158,500)
Options exercised ..................................   (115,775)     (50,338,886)
                                                     -----------  --------------
Options outstanding --June 30, 1996 ................    154,750     $ 60,957,930
                                                     ===========  ==============
</TABLE>

   The Portfolios (except for the Money Market, Intermediate Government
Securities and Equity Index Portfolios) may enter into forward currency
contracts in order to hedge their exposure to changes in foreign currency
exchange rates on its foreign securities holdings. A forward contract is a
commitment to purchase or sell a foreign currency at a future date at a
negotiated forward rate. The gain or loss arising from the difference between
the original contracts and the closing of such contracts is included in
realized gains or losses from foreign currency transactions. At June 30,
1996, the Quality Bond, Global, International, Conservative Investors,
Balanced and Growth Investors Portfolios had outstanding forward currency
contracts to buy/sell foreign currencies as follows:

<TABLE>
<CAPTION>
                                       CONTRACT      COST ON         U.S.$        UNREALIZED
                                        AMOUNT     ORIGINATION      CURRENT      APPRECIATION
QUALITY BOND PORTFOLIO:                (000'S)        DATE           VALUE      (DEPRECIATION)
- -----------------------------------  ----------  -------------  -------------  --------------
<S>                                  <C>         <C>            <C>            <C>
FOREIGN CURRENCY SALE CONTRACTS
Canadian Dollars, expiring 07/11/96     19,313     $14,030,128    $14,088,395      $(58,267)
                                                                               ==============
</TABLE>

<TABLE>
<CAPTION>
                                                    CONTRACT       COST ON        U.S.$        UNREALIZED
                                                     AMOUNT      ORIGINATION     CURRENT      APPRECIATION
GLOBAL PORTFOLIO:                                    (000'S)        DATE          VALUE      (DEPRECIATION)
- ------------------------------------------------  -----------  -------------  ------------  --------------
<S>                                               <C>          <C>            <C>           <C>
FOREIGN CURRENCY BUY CONTRACTS
British Pounds, expiring 07/01/96 ...............         200    $   309,240   $   310,700      $  1,460
FOREIGN CURRENCY SALE CONTRACTS
Deutsche Marks, expiring 09/20/96 ...............      20,000     13,146,217    13,149,244        (3,027)
Japanese Yen, expiring 07/12/96 .................   1,260,000     12,765,372    12,139,528       625,844
Netherland Guilders, expiring 08/23/96-09/20/96        42,838     25,403,017    25,261,239       141,778
                                                                                            --------------
                                                                                                $766,055
                                                                                            ==============
</TABLE>

<TABLE>
<CAPTION>
                                                    CONTRACT      COST ON        U.S.$       UNREALIZED
                                                     AMOUNT     ORIGINATION     CURRENT     APPRECIATION
INTERNATIONAL PORTFOLIO:                            (000'S)        DATE          VALUE     (DEPRECIATION)
- ------------------------------------------------  ----------  -------------  -----------  --------------
<S>                                               <C>         <C>            <C>          <C>
FOREIGN CURRENCY BUY CONTRACTS
British Pounds, expiring 07/01/96-07/02/96  .....        70     $  108,251    $  108,498      $    247
FOREIGN CURRENCY SALE CONTRACTS
Deutsche Marks, expiring 08/23/96-09/20/96  .....     2,600      1,687,481     1,698,638       (11,157)
Japanese Yen, expiring 07/12/96 .................   168,200      1,709,023     1,623,004        86,019
Netherland Guilders, expiring 08/23/96-09/20/96       3,180      1,875,871     1,870,284         5,587
                                                                                          --------------
                                                                                              $ 80,696
                                                                                          ==============
</TABLE>

                              B-74



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

<TABLE>
<CAPTION>
                                          CONTRACT      COST ON       U.S.$      UNREALIZED
                                           AMOUNT     ORIGINATION    CURRENT    APPRECIATION
CONSERVATIVE INVESTORS PORTFOLIO:         (000'S)        DATE         VALUE    (DEPRECIATION)
- --------------------------------------  ----------  -------------  ---------  --------------
<S>                                     <C>         <C>            <C>        <C>
FOREIGN CURRENCY BUY CONTRACTS
British Pounds, expiring 07/02/96  ....        10       $15,503      $15,607        $104
Italian Lira, expiring 07/01/96  ......    22,461        14,566       14,615          49
FOREIGN CURRENCY SALE CONTRACTS
Austrian Schillings, expiring 07/01/96         61         5,662        5,699         (37)
Deutsche Marks, expiring 07/03/96  ....        27        17,928       17,940         (12)
Netherland Guilders, expiring 07/01/96         10         6,094        6,096          (2)
                                                                              --------------
                                                                                    $102
                                                                              ==============
</TABLE>

<TABLE>
<CAPTION>
                                          CONTRACT      COST ON       U.S.$       UNREALIZED
                                           AMOUNT     ORIGINATION    CURRENT     APPRECIATION
BALANCED PORTFOLIO:                       (000'S)        DATE         VALUE     (DEPRECIATION)
- --------------------------------------  ----------  -------------  ----------  --------------
<S>                                     <C>         <C>            <C>         <C>
FOREIGN CURRENCY BUY CONTRACTS
British Pounds, expiring 07/02/96  ....       100      $153,518      $154,549       $1,031
Italian Lira, expiring 07/01/96  ......   211,134       136,925       137,385          460
FOREIGN CURRENCY SALE CONTRACTS
Austrian Schillings, expiring 07/01/96        563        51,908        52,241         (333)
Deutsche Marks, expiring 07/03/96  ....       186       121,911       121,995          (84)
Netherland Guilders, expiring 07/01/96         96        56,251        56,272          (21)
                                                                               --------------
                                                                                    $1,053
                                                                               ==============
</TABLE>

<TABLE>
<CAPTION>
                                              CONTRACT      COST ON        U.S.$       UNREALIZED
                                               AMOUNT     ORIGINATION     CURRENT     APPRECIATION
GROWTH INVESTORS PORTFOLIO:                   (000'S)        DATE          VALUE     (DEPRECIATION)
- ------------------------------------------  ----------  -------------  -----------  --------------
<S>                                         <C>         <C>            <C>          <C>
FOREIGN CURRENCY SALE CONTRACTS
Austrian Schillings, expiring 07/03/96  ...     1,000     $  784,550    $  785,250     $    (700)
British Pounds, expiring 07/03/96  ........       872      1,351,984     1,353,318        (1,334)
Deutsche Marks, expiring 08/23/96-09/20/96      9,900      5,315,109     5,912,741      (597,632)
Japanese Yen, expiring 07/03/96-07/12/96  .   588,000      5,797,798     5,585,425       212,373
Netherland Guilders, expiring 01/18/96  ...     6,100      3,609,259     3,593,097        16,162
Singapore Dollar, expiring 07/03/96  ......       400        283,217       283,352          (135)
                                                                                    --------------
                                                                                       $(371,266)
                                                                                    ==============
</TABLE>

                              B-75



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

   As of June 30, 1996, the gross unrealized appreciation (depreciation) of
investments based on the aggregate cost of investments for Federal income tax
purposes was as follows:

<TABLE>
<CAPTION>
                                                                 INTER-
                                                                 MEDIATE
                                                               GOVERNMENT                                     GROWTH AND
                                               MONEY MARKET    SECURITIES     QUALITY BOND     HIGH YIELD       INCOME
                                                PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO
                                             --------------  -------------  --------------  --------------  -------------
<S>                                          <C>             <C>            <C>             <C>             <C>
Aggregate gross unrealized appreciation  ...   $     14,804    $   550,674    $    354,031    $  3,722,718   $ 17,507,588
Aggregate gross unrealized depreciation  ...        (10,515)      (374,475)     (1,750,877)       (653,207)    (2,839,917)
                                             --------------  -------------  --------------  --------------  -------------
Net unrealized appreciation (depreciation)     $      4,289    $   176,199    $ (1,396,846)   $  3,069,511   $ 14,667,671
                                             ==============  =============  ==============  ==============  =============
Federal income tax cost of investments  ....   $351,153,077    $86,180,495    $158,396,700    $149,705,702   $140,581,928
                                             ==============  =============  ==============  ==============  =============
</TABLE>

<TABLE>
<CAPTION>
                                            EQUITY INDEX    COMMON STOCK       GLOBAL       INTERNATIONAL
                                             PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                          --------------  --------------  --------------  ---------------
<S>                                       <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation     $ 40,614,281   $1,328,875,211   $130,832,996     $ 7,295,273
Aggregate gross unrealized depreciation       (2,271,169)    (196,605,345)   (26,901,804)     (2,138,829)
                                          --------------  --------------  --------------  ---------------
Net unrealized appreciation .............   $ 38,343,112   $1,132,269,866   $103,931,192     $ 5,156,444
                                          --------------  --------------  --------------  ---------------
Federal income tax cost of investments  .   $255,500,602   $4,589,642,249   $752,956,607     $99,563,266
                                          ==============  ==============  ==============  ===============
</TABLE>

<TABLE>
<CAPTION>
                                             AGGRESSIVE     CONSERVATIVE                       GROWTH
                                               STOCK         INVESTORS        BALANCED        INVESTORS
                                             PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                          --------------  --------------  --------------  ---------------
<S>                                       <C>             <C>             <C>             <C>
Aggregate gross unrealized appreciation    $  634,596,371   $  6,575,099   $   90,619,256  $   66,288,416
Aggregate gross unrealized depreciation       (75,401,132)    (5,900,402)     (32,702,002)    (27,767,271)
                                          --------------  --------------  --------------  ---------------
Net unrealized appreciation .............  $  559,195,239   $    674,697   $   57,917,254  $   38,521,145
                                          ==============  ==============  ==============  ===============
Federal income tax cost of investments  .  $2,890,530,223   $269,980,267   $1,496,639,455  $1,062,594,478
                                          ==============  ==============  ==============  ===============
</TABLE>

   The Growth and Income Portfolio had net capital loss carryforwards of
$474,588 (of which $2,753 expires in the year 2001, $281,737 expires in the
year 2002 and $190,098 expires in the year 2003), the High Yield Portfolio
had net capital loss carryforwards of $1,100,531 (of which $1,059,564 expires
in the year 2002 and $40,967 expires in the year 2003), the Intermediate
Government Securities and Quality Bond Portfolios had net capital loss
carryforwards of $9,349,227 and $5,388,947, respectively, which all expire in
the year 2002. To the extent the above losses are used to offset future
capital gains, it is probable that the gains so offset will not be
distributed to shareholders.

4. Capital Share Transactions

   At June 30, 1996, there was an unlimited number of shares of beneficial
interest (Shares), without par value, available for issuance by the Board of
Trustees. Shares are divided into thirteen classes, one class for each
Portfolio.

                              B-76



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Continued)
June 30, 1996

   Transactions in Shares were as follows:

<TABLE>
<CAPTION>
                                                           INTERMEDIATE GOVERNMENT
                           MONEY MARKET PORTFOLIO           SECURITIES PORTOFOLIO
                      -------------------------------  -------------------------------
                         SIX MONTHS      YEAR ENDED       SIX MONTHS      YEAR ENDED
                           ENDED        DECEMBER 31,    ENDED JUNE 30,    DECEMBER 31,
                       JUNE 30, 1996        1995             1996             1995
                      --------------  ---------------  --------------   --------------
                        (UNAUDITED)                      (UNAUDITED)
<S>                   <C>              <C>             <C>              <C>
Shares sold .........     20,440,655      38,608,910       1,875,550        3,178,905
Shares issued in
 reinvestment of
 dividends and
 distributions ......        899,345       1,793,866         233,416          391,277
                      ---------------  --------------  ---------------  --------------
Total shares issued .     21,340,000      40,402,776       2,108,966        3,570,182
Shares redeemed  ....    (24,804,308)    (34,441,594)     (1,210,270)      (1,464,671)
                      ---------------  --------------  ---------------  --------------
Net increase
 (decrease) .........     (3,464,308)      5,961,182         898,696        2,105,511
                      ===============  ==============  ===============  ==============
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>
                           QUALITY BOND PORTFOLIO            HIGH YIELD PORTFOLIO
                      -------------------------------  -------------------------------
                         SIX MONTHS      YEAR ENDED       SIX MONTHS      YEAR ENDED
                           ENDED        DECEMBER 31,    ENDED JUNE 30,    DECEMBER 31,
                       JUNE 30, 1996        1995             1996             1995
                      --------------  ---------------  --------------   --------------
                        (UNAUDITED)                      (UNAUDITED)
<S>                   <C>              <C>             <C>              <C>
Shares sold .........    1,731,518         2,039,780       2,790,499        4,920,577
Shares issued in
 reinvestment of
 dividends and
 distributions ......       528,504          941,017       1,276,136        1,087,864
                      ---------------  --------------  ---------------  --------------
Total shares issued .     2,260,022        2,980,797       4,066,635        6,008,441
Shares redeemed  ....      (544,119)      (1,231,693)     (1,025,286)      (2,047,031)
                      ---------------  --------------  ---------------  --------------
Net increase
 (decrease) .........     1,715,903        1,749,104       3,041,349        3,961,410
                      ===============  ==============  ===============  ==============
</TABLE>

<TABLE>
<CAPTION>
                                  GROWTH AND INCOME PORTFOLIO        EQUITY INDEX PORTFOLIO           COMMON STOCK PORTFOLIO
                               -------------------------------  -------------------------------   ------------------------------
                                  SIX MONTHS      YEAR ENDED       SIX MONTHS      YEAR ENDED       SIX MONTHS       YEAR ENDED
                                    ENDED        DECEMBER 31,    ENDED JUNE 30,   DECEMBER 31,    ENDED JUNE 30,    DECEMBER 31,
                                JUNE 30, 1996        1995             1996            1995             1996             1995
                               --------------  ---------------  --------------  ---------------   --------------  --------------
                                 (UNAUDITED)                      (UNAUDITED)                      (UNAUDITED)
<S>                            <C>              <C>             <C>              <C>             <C>              <C>
Shares sold ..................     4,450,302       5,330,789        8,690,156       12,811,615      26,543,287       32,314,046
Shares issued in reinvestment
 of dividends and
 distributions ...............       390,817         173,344          231,137          243,074      16,362,504       20,247,043
                               ---------------  --------------  ---------------  --------------  ---------------  --------------
Total shares issued ..........     4,841,119       5,504,133        8,921,293       13,054,689      42,905,791       52,561,089
Shares redeemed ..............      (397,762)       (375,025)        (716,827)      (4,148,263)     (5,306,211)     (15,886,663)
                               ---------------  --------------  ---------------  --------------  ---------------  --------------
Net increase .................     4,443,357       5,129,108        8,204,466        8,906,426      37,599,580       36,674,426
                               ===============  ==============  ===============  ==============  ===============  ==============
</TABLE>



     
<PAGE>

<TABLE>
<CAPTION>
                                       GLOBAL PORTFOLIO              INTERNATIONAL PORTFOLIO         AGGRESSIVE STOCK PORTFOLIO
                               -------------------------------  --------------------------------  -------------------------------
                                 SIX MONTHS      YEAR ENDED       SIX MONTHS     APRIL 3, 1995*     SIX MONTHS      YEAR ENDED
                                   ENDED        DECEMBER 31,    ENDED JUNE 30,   TO DECEMBER 31,  ENDED JUNE 30,   DECEMBER 31,
                                JUNE 30, 1996        1995             1996             1995             1996            1995
                               --------------  ---------------  ---------------  ---------------  --------------  ---------------
                                (UNAUDITED)                       (UNAUDITED)                       (UNAUDITED)
<S>                            <C>              <C>             <C>              <C>              <C>              <C>
Shares sold ..................     8,630,263       15,621,046       7,462,571        2,781,575       13,987,480       24,290,758
Shares issued in reinvestment
 of dividends and
 distributions ...............     1,733,690        1,875,847         148,515           46,457       11,814,076        8,689,767
                               ---------------  --------------  ---------------  ---------------  ---------------  --------------

Total shares issued ..........    10,363,953       17,496,893       7,611,086        2,828,032       25,801,556       32,980,525
Shares redeemed ..............    (1,332,890)      (4,317,611)     (1,213,387)        (190,166)      (6,013,062)     (17,101,621)

                               ---------------  --------------  ---------------  ---------------  ---------------  --------------

Net increase .................     9,031,063       13,179,282       6,397,699        2,637,866       19,788,494       15,878,904
                               ===============  ==============  ===============  ===============  ===============  ==============

</TABLE>

<TABLE>
<CAPTION>
                                    CONSERVATIVE INVESTORS
                                           PORTFOLIO                   BALANCED PORTFOLIO           GROWTH INVESTORS PORTFOLIO
                               -------------------------------  -------------------------------  -------------------------------
                                  SIX MONTHS      YEAR ENDED       SIX MONTHS      YEAR ENDED       SIX MONTHS      YEAR ENDED
                                    ENDED        DECEMBER 31,    ENDED JUNE 30,   DECEMBER 31,    ENDED JUNE 30,   DECEMBER 31,
                                JUNE 30, 1996        1995             1996            1995             1996            1995
                               --------------  ---------------  --------------  ---------------  --------------  ---------------
                                (UNAUDITED)                       (UNAUDITED)                      (UNAUDITED)
<S>                            <C>              <C>             <C>              <C>             <C>              <C>
Shares sold ..................     3,344,497       4,574,632        2,171,753        3,451,513      10,391,065       16,117,087
Shares issued in reinvestment
 of dividends and
 distributions ...............       988,746       1,178,017        7,846,092        5,393,327       7,673,615        2,104,190
                               ---------------  --------------  ---------------  --------------  ---------------  --------------
Total shares issued ..........     4,333,243       5,752,649       10,017,845        8,844,840      18,064,680       18,221,277
Shares redeemed ..............    (1,274,851)       (983,364)      (3,007,763)      (7,393,399)       (355,706)      (1,144,340)
                               ===============  ==============  ===============  ==============  ===============  ==============
Net increase .................     3,058,392       4,769,285        7,010,082        1,451,441      17,708,974       17,076,937
                               ===============  ==============  ===============  ==============  ===============  ==============
</TABLE>
- ----------
* Commencement of operations.

                              B-77



     
<PAGE>

THE HUDSON RIVER TRUST
NOTES TO FINANCIAL STATEMENTS--(Concluded)
June 30, 1996

5. Transactions with Affiliated Companies

   An affiliated company is a company in which the fund has ownership of at
least 5% of the voting securities. Investments in companies which are
affiliates as of June 30, 1996 are summarized as follows:

<TABLE>
<CAPTION>
 PORTFOLIO    AFFILIATES                                    COST        MARKET VALUE
- ------------  --------------------------------------  --------------  --------------
<S>           <C>                                     <C>             <C>
Common        CBL & Associates Properties ...........   $ 21,426,856    $ 24,549,850
Stock         Chris Craft Industries, Inc. (Class B)      12,653,058      53,919,536
              Essex Property Trust, Inc. ............      6,888,100       7,632,500
              Regency Realty Corp. ..................     14,600,607      16,142,700
                                                      --------------  --------------
                                                        $ 55,568,621    $102,244,586
                                                      ==============  ==============
Global        Nelvana Limited .......................   $  1,348,650    $  2,387,255
                                                      ==============  ==============
Aggressive    Diamond Shamrock, Inc. ................   $ 63,510,313    $ 60,074,438
Stock         Nine West Group, Inc. .................     89,691,580     136,575,325
              Office Max, Inc. ......................     99,154,142     101,745,700
              Polymer Group, Inc. ...................     39,189,701      35,675,500
              Riscorp, Inc. (Class A) ...............     30,178,058      26,991,500
              Rowan Cos., Inc. ......................     40,559,540      70,876,700
              Telephone & Data Systems, Inc.  .......    111,795,579     129,735,000
              Xtra Corp. ............................     64,891,646      60,905,700
                                                      --------------  --------------
                                                        $538,970,559    $622,579,863
                                                      ==============  ==============
</TABLE>

                              B-78



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS
June 30, 1996

SELECTED DATA FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD(C)

MONEY MARKET PORTFOLIO:

<TABLE>
<CAPTION>
                                             SIX MONTHS
                                             ENDED JUNE
                                              30, 1996                     YEAR ENDED DECEMBER 31,
                                           ------------  ----------------------------------------------------------
                                            (UNAUDITED)      1995        1994       1993*        1992        1991
                                                         ----------  ----------  ----------  ----------  ----------
<S>                                        <C>           <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of period (a)       $10.16       $10.14      $10.12      $10.11      $10.13      $10.17
                                           ------------  ----------  ----------  ----------  ----------  ----------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ...................       0.26         0.57        0.41        0.30        0.37        0.61
 Net realized and unrealized loss on
  investments ............................         --           --          --          --       (0.01)         --
                                           ------------  ----------  ----------  ----------  ----------  ----------
 Total from investment operations  .......       0.26         0.57        0.41        0.30        0.36        0.61
                                           ------------  ----------  ----------  ----------  ----------  ----------
 LESS DIVIDENDS:
 Dividends from net investment income  ...      (0.27)       (0.55)      (0.39)      (0.29)      (0.38)      (0.65)
                                           ------------  ----------  ----------  ----------  ----------  ----------
 Total dividends .........................      (0.27)       (0.55)      (0.39)      (0.29)      (0.38)      (0.65)
                                           ------------  ----------  ----------  ----------  ----------  ----------
Net asset value, end of period ...........     $10.15       $10.16      $10.14      $10.12      $10.11      $10.13
                                           ============  ==========  ==========  ==========  ==========  ==========
Total return (d) .........................       2.52%        5.74%       4.02%       3.00%       3.57%       6.20%
                                           ============  ==========  ==========  ==========  ==========  ==========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's)  .......    $350,986     $386,691    $325,391    $248,460    $268,584    $302,395
Ratio of expenses to average net assets  .       0.43%(b)     0.44%       0.42%       0.42%       0.43%       0.43%
Ratio of net investment income to average
 net assets ..............................       5.12%(b)     5.53%       4.01%       2.91%       3.63%       5.96%
</TABLE>

INTERMEDIATE GOVERNMENT SECURITIES PORTFOLIO(E):

<TABLE>
<CAPTION>
                                               SIX MONTHS
                                               ENDED JUNE                                                APRIL 1, 1991 TO
                                                30, 1996               YEAR ENDED DECEMBER 31,             DECEMBER 31,
                                             ------------  --------------------------------------------        1991
                                              (UNAUDITED)     1995       1994       1993*        1992    ----------------
<S>                                          <C>           <C>        <C>        <C>         <C>         <C>
Net asset value, beginning of period (a)  ..     $ 9.47      $ 8.87     $10.08      $10.53      $10.73         $10.00
                                             ------------  ---------  ---------  ----------  ----------  ----------------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .....................       0.26        0.58       0.65        0.59        0.60           0.52
 Net realized and unrealized gain (loss) on
  investments ..............................      (0.27)       0.57      (1.08)       0.51       (0.02)          0.66
                                             ------------  ---------  ---------  ----------  ----------  ----------------
 Total from investment operations ..........      (0.01)       1.15      (0.43)       1.10        0.58           1.18
                                             ------------  ---------  ---------  ----------  ----------  ----------------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  .....      (0.26)      (0.55)     (0.78)      (0.68)      (0.60)         (0.34)
 Distributions from realized gains  ........         --          --         --       (0.87)      (0.18)         (0.11)
                                             ------------  ---------  ---------  ----------  ----------  ----------------
 Total dividends and distributions  ........      (0.26)      (0.55)     (0.78)      (1.55)      (0.78)         (0.45)
                                             ------------  ---------  ---------  ----------  ----------  ----------------
Net asset value, end of period .............     $ 9.20      $ 9.47     $ 8.87      $10.08      $10.53         $10.73
                                             ============  =========  =========  ==========  ==========  ================
Total return (d) ...........................      (0.09)%     13.33%     (4.37)%     10.58%       5.53%         12.10%
                                             ============  =========  =========  ==========  ==========  ================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ..........    $77,986      $71,780    $48,518    $158,511    $293,587        $241,290
Ratio of expenses to average net assets  ...       0.57%(b)    0.57%      0.56%       0.53%       0.52%          0.43%
Ratio of net investment income to average
 net assets ................................       5.72%(b)    6.15%      6.75%       5.43%       5.63%          4.88%
Portfolio turnover rate ....................        230%        255%       133%        254%        316%           174%
</TABLE>

                              B-79



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(Continued)
June 30, 1996

 QUALITY BOND PORTFOLIO:

<TABLE>
<CAPTION>
                                                                      SIX MONTHS                            OCTOBER 1, 1993
                                                                      ENDED JUNE    YEAR ENDED DECEMBER     TO DECEMBER 31,
                                                                       30, 1996             31,                  1993
                                                                    ------------  ----------------------  -----------------
                                                                     (UNAUDITED)      1995        1994
                                                                                  ----------  ----------
<S>                                                                 <C>           <C>         <C>         <C>
Net asset value, beginning of period (a) ..........................       $9.61      $ 8.72      $ 9.82         $10.00
                                                                    ------------  ----------  ----------  -----------------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ............................................        0.27        0.57        0.66           0.11
 Net realized and unrealized gain (loss) on investments and
 foreign  currency transactions ...................................      (0.36)        0.88       (1.16)         (0.16)
                                                                    ------------  ----------  ----------  -----------------
 Total from investment operations .................................      (0.09)        1.45       (0.50)         (0.05)
                                                                    ------------  ----------  ----------  -----------------
 LESS DISTRIBUTIONS:
 Dividends from net investment income .............................      (0.28)       (0.56)      (0.55)         (0.12)
 Distributions in excess of realized gains ........................          --          --          --          (0.01)
 Tax return of capital distributions ..............................          --          --       (0.05)            --
                                                                    ------------  ----------  ----------  -----------------
 Total dividends and distributions ................................      (0.28)       (0.56)      (0.60)         (0.13)
                                                                    ------------  ----------  ----------  -----------------
Net asset value, end of period ....................................       $9.24      $ 9.61      $ 8.72         $ 9.82
                                                                    ============  ==========  ==========  =================
Total return (d) ..................................................     (0.90)%       17.02%      (5.10)%        (0.51)%
                                                                    ============  ==========  ==========  =================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) .................................   $167,298      $157,443    $127,575        $104,832
Ratio of expenses to average net assets ...........................    0.59%(b)        0.59%       0.59%          0.69%(b)
Ratio of net investment income to average net assets  .............    5.90%(b)        6.13%       7.17%          4.62%(b)
Portfolio turnover rate ...........................................        214%         411%        222%            77%
</TABLE>

HIGH YIELD PORTFOLIO:

<TABLE>
<CAPTION>
                                               SIX MONTHS
                                               ENDED JUNE
                                                30, 1996                   YEAR ENDED DECEMBER 31,
                                             ------------  ------------------------------------------------------
                                              (UNAUDITED)      1995       1994       1993*      1992       1991
                                                           ----------  ---------  ---------  ---------  ---------
<S>                                          <C>           <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of period (a)  ..     $ 9.64       $ 8.91      $10.08    $ 9.15     $ 8.96     $ 7.97
                                             ------------  ----------  ---------  ---------  ---------  ---------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .....................       0.50         0.98        0.89      0.94       0.89       0.89
 Net realized and unrealized gain (loss) on
  investments ..............................       0.62         0.73      (1.17)      1.10       0.19       0.99
                                             ------------  ----------  ---------  ---------  ---------  ---------
 Total from investment operations ..........       1.12         1.71      (0.28)      2.04       1.08       1.88
                                             ------------  ----------  ---------  ---------  ---------  ---------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  .....      (0.50)       (0.94)     (0.88)     (0.92)     (0.89)     (0.89)
 Dividends in excess of net investment
  income ...................................         --        (0.04)     (0.01)        --         --         --
 Distributions from realized gains  ........      (0.40)          --          --     (0.19)        --         --
                                             ------------  ----------  ---------  ---------  ---------  ---------
 Total dividends and distributions  ........      (0.90)       (0.98)     (0.89)     (1.11)     (0.89)     (0.89)
                                             ------------  ----------  ---------  ---------  ---------  ---------
Net asset value, end of period .............     $ 9.86       $ 9.64       $8.91    $10.08     $ 9.15     $ 8.96
                                             ============  ==========  =========  =========  =========  =========
Total return (d) ...........................      11.80%       19.92%    (2.79)%     23.15%     12.31%     24.46%
                                             ============  ==========  =========  =========  =========  =========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ..........   $150,816      $118,129    $73,895    $67,169    $47,687    $45,066
Ratio of expenses to average net assets  ...       0.60%(b)     0.60%      0.61%      0.63%      0.60%      0.61%
Ratio of net investment income to average
 net assets ................................       9.88%(b)    10.34%      9.23%      9.52%      9.58%     10.31%
Portfolio turnover rate ....................        306%         350%       248%       280%       177%       187%
</TABLE>

                              B-80



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(Continued)
June 30, 1996

 GROWTH AND INCOME PORTFOLIO:

<TABLE>
<CAPTION>
                                                           SIX MONTHS                          OCTOBER 1, 1993
                                                           ENDED JUNE   YEAR ENDED DECEMBER    TO DECEMBER 31,
                                                            30, 1996            31,                 1993
                                                         ------------  --------------------  -----------------
                                                          (UNAUDITED)     1995       1994
                                                                       ---------  ---------
<S>                                                      <C>           <C>        <C>        <C>
Net asset value, beginning of period (a) ...............    $ 11.70      $ 9.70     $ 9.95         $10.00
                                                         ------------  ---------  ---------  -----------------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .................................       0.14        0.33       0.31           0.03
 Net realized and unrealized gain (loss) on investments        0.68        1.97      (0.36)         (0.06)
                                                         ------------  ---------  ---------  -----------------
 Total from investment operations ......................       0.82        2.30      (0.05)         (0.03)
                                                         ------------  ---------  ---------  -----------------
 LESS DISTRIBUTIONS:
 Dividends from net investment income ..................      (0.13)      (0.30)     (0.20)         (0.02)
 Dividends in excess of net investment income  .........         --          --         --          (0.00)
 Distributions from realized gains .....................      (0.26)         --         --             --
 Tax return of capital distributions ...................         --          --         --          (0.00)
                                                         ------------  ---------  ---------  -----------------
 Total dividends and distributions .....................      (0.39)      (0.30)     (0.20)         (0.02)
                                                         ------------  ---------  ---------  -----------------
Net asset value, end of period .........................    $ 12.13      $11.70     $ 9.70         $ 9.95
                                                         ============  =========  =========  =================
Total return (d) .......................................       7.08%      24.07%     (0.58)%        (0.25)%
                                                         ============  =========  =========  =================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ......................     $155,596     $98,053   $31,522         $1,456
Ratio of expenses to average net assets ................       0.58%(b)    0.60%      0.78%          2.70%(b)
Ratio of net investment income to average net asset  ...       2.27%(b)    3.11%      3.13%          1.12%(b)
Portfolio turnover rate ................................         39%         65%        52%            48%
Average commission rate paid (f) .......................     $0.0684         --         --             --
</TABLE>

EQUITY INDEX PORTFOLIO:

<TABLE>
<CAPTION>
                                                          SIX MONTHS
                                                          ENDED JUNE      YEAR ENDED      MARCH 1, 1994 TO
                                                           30, 1996    DECEMBER 31, 1995  DECEMBER 31, 1994
                                                         ------------  -----------------  -----------------
                                                          (UNAUDITED)
<S>                                                      <C>           <C>                <C>
Net asset value, beginning of period (a) ...............     $13.13          $ 9.87             $10.00
                                                         ------------  -----------------  -----------------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income ................................       0.13            0.26               0.20
  Net realized and unrealized gain (loss) on investments       1.16            3.32              (0.09)
                                                         ------------  -----------------  -----------------
  Total from investment operations .....................       1.29            3.58               0.11
                                                         ------------  -----------------  -----------------
  LESS DISTRIBUTIONS:
  Dividends from net investment income .................      (0.12)          (0.22)             (0.20)
  Distributions from realized gains ....................      (0.05)          (0.09)             (0.03)
  Distributions in excess of realized gains ............         --           (0.01)             (0.01)
                                                         ------------  -----------------  -----------------
  Total dividends and distributions ....................      (0.17)          (0.32)             (0.24)
                                                         ------------  -----------------  -----------------
Net asset value, end of period .........................     $14.25          $13.13             $ 9.87
                                                         ============  =================  =================
Total return (d) .......................................       9.84%          36.48%              1.08%
                                                         ============  =================  =================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ......................    $296,823         $165,785             $36,748
Ratio of expenses to average net assets ................       0.40%(b)        0.48%              0.49%(b)
Ratio of net investment income to average net assets  ..       1.98%(b)        2.16%              2.42%(b)
Portfolio turnover rate ................................          2%              9%                 7%
Average commission rate paid (f) .......................     $0.0290             --                 --
</TABLE>

                              B-81



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS--(Continued)
June 30, 1996

COMMON STOCK PORTFOLIO:

<TABLE>
<CAPTION>
                                                 SIX MONTHS
                                                 ENDED JUNE
                                                  30, 1996                          YEAR ENDED DECEMBER 31,
                                               ------------  --------------------------------------------------------------------
                                                (UNAUDITED)       1995          1994         1993*          1992          1991
                                                             ------------  ------------  ------------  ------------  ------------
<S>                                            <C>           <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period (a)  ....      $16.48    $    13.36     $    14.65   $    13.49    $    14.18    $    11.22
                                               ------------  ------------  ------------  ------------  ------------  ------------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income ......................        0.09          0.20           0.20         0.23          0.24          0.32
  Net realized and unrealized gain (loss) on
   investments and foreign currency
   transactions  .............................        1.34          4.12          (0.51)        3.10          0.20          3.91
                                               ------------  ------------  ------------  ------------  ------------  ------------
  Total from investment operations ...........        1.43          4.32          (0.31)        3.33          0.44          4.23
                                               ------------  ------------  ------------  ------------  ------------  ------------
  LESS DISTRIBUTIONS:
  Dividends from net investment income .......      (0.08)         (0.20)         (0.19)       (0.23)        (0.24)        (0.29)

  Dividends in excess of net investment
   income  ...................................          --         (0.02)         (0.01)       (0.00)           --            --
  Distributions from realized gains ..........      (0.80)         (0.95)         (0.77)       (1.94)        (0.89)        (0.98)

  Distributions in excess of realized gains ..          --         (0.03)            --           --            --            --
  Tax return of capital distributions ........          --            --          (0.01)          --            --            --
                                               ------------  ------------  ------------  ------------  ------------  ------------
  Total dividends and distributions ..........      (0.88)         (1.20)         (0.98)       (2.17)        (1.13)        (1.27)
                                               ------------  ------------  ------------  ------------  ------------  ------------
Net asset value, end of period ...............      $17.03    $    16.48     $    13.36   $    14.65    $    13.49    $    14.18
                                               ============  ============  ============  ============  ============  ============
Total return (d) .............................       8.67%         32.45%         (2.14)%      24.84%         3.22%        37.90%
                                               ============  ============  ============  ============  ============  ============
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ............  $5,682,288    $4,879,677     $3,466,245   $3,125,128    $2,307,292    $2,126,402
Ratio of expenses to average net assets  .....    0.38%(b)          0.38%          0.38%        0.38%         0.38%         0.40%
Ratio of net investment income to average net
  assets .....................................    0.96%(b)          1.27%          1.40%        1.55%         1.73%         2.32%
Portfolio turnover rate ......................         21%            61%            52%          82%           71%           90%
Average commission rate paid (f) .............     $0.0611            --             --           --            --            --
</TABLE>

                              B-82



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(Continued)
June 30, 1996

 GLOBAL PORTFOLIO:

<TABLE>
<CAPTION>
                                              SIX MONTHS
                                              ENDED JUNE
                                               30, 1996                    YEAR ENDED DECEMBER 31,
                                            ------------  --------------------------------------------------------
                                             (UNAUDITED)      1995        1994       1993*       1992       1991
                                                          ----------  ----------  ----------  ---------  ---------
<S>                                         <C>           <C>         <C>         <C>         <C>        <C>
Net asset value, beginning of period (a)  .      $15.74    $  13.87    $  13.62    $  11.41     $ 11.64    $   9.76
                                            ------------  ----------  ----------  ----------  ---------  ---------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ....................        0.12        0.26        0.20        0.08        0.14       0.22
 Net realized and unrealized gain (loss)
  on investments and foreign currency
  transactions ............................        1.16        2.32        0.52        3.58       (0.20)      2.74
                                            ------------  ----------  ----------  ----------  ---------  ---------
 Total from investment operations  ........        1.28        2.58        0.72        3.66       (0.06)      2.96
                                            ------------  ----------  ----------  ----------  ---------  ---------
 LESS DISTRIBUTIONS:
 Dividends from net investment income  ....      (0.15)       (0.25)      (0.17)      (0.15)      (0.11)     (0.23)
 Distributions from realized gains  .......      (0.41)       (0.42)      (0.28)      (1.30)      (0.06)     (0.85)
 Distributions in excess of realized gains           --       (0.03)      (0.00)      (0.00)         --         --
 Tax return of capital distributions  .....          --       (0.01)      (0.02)         --          --         --
                                            ------------  ----------  ----------  ----------  ---------  ---------
 Total dividends and distributions  .......      (0.56)       (0.71)      (0.47)      (1.45)      (0.17)     (1.08)
                                            ------------  ----------  ----------  ----------  ---------  ---------
Net asset value, end of period ............      $16.46    $  15.74    $  13.87    $  13.62     $ 11.41    $ 11.64
                                            ============  ==========  ==========  ==========  =========  =========
Total return (d) ..........................       8.16%       18.81%       5.23%      32.09%      (0.50)%    30.54%
                                            ============  ==========  ==========  ==========  =========  =========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's)  ........    $865,962     $686,140    $421,698    $141,257      $49,171    $39,487
Ratio of expenses to average net assets  ..    0.59%(b)        0.61%       0.69%       0.84%       0.70%      0.75%
Ratio of net investment income to average
 net assets ...............................    1.50%(b)        1.76%       1.41%       0.62%       1.20%      1.94%
Portfolio turnover rate ...................         30%          67%         71%        150%        216%       267%
Average commission rate paid (f) ..........    $0.0423           --          --          --          --         --
</TABLE>

INTERNATIONAL PORTFOLIO:

<TABLE>
<CAPTION>
                                                        SIX MONTHS
                                                        ENDED JUNE   APRIL 3, 1995 TO
                                                         30, 1996    DECEMBER 31, 1995
                                                       ------------  -----------------
                                                        (UNAUDITED)
<S>                                                    <C>           <C>
Net asset value, beginning of period (a) .............      $10.87         $10.00
                                                       ------------  -----------------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income ..............................        0.08           0.14
  Net realized and unrealized gain on investments ....        0.87           0.98
                                                       ------------  -----------------
  Total from investment operations ...................        0.95           1.12
                                                       ------------  -----------------
  LESS DISTRIBUTIONS:
  Dividends from net investment income ...............      (0.08)          (0.07)
  Dividends in excess of net investment income .......          --          (0.13)
  Distributions from realized gains ..................      (0.12)          (0.05)
                                                       ------------  -----------------
  Total dividends and distributions ..................      (0.20)          (0.25)
                                                       ------------  -----------------
Net asset value, end of period .......................      $11.62         $10.87
                                                       ============  =================
Total return (d) .....................................       8.70%          11.29%
                                                       ============  =================
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's) ....................    $104,962           $28,684
Ratio of expenses to average net assets ..............    0.99%(b)           1.03%(b)
Ratio of net investment income to average net assets      1.50%(b)           1.71%(b)
Portfolio turnover rate ..............................         25%             56%
Average commission rate paid (f) .....................    $0.0270              --
</TABLE>

                              B-83



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(Continued)
June 30, 1996

 AGGRESSIVE STOCK PORTFOLIO:

<TABLE>
<CAPTION>
                                          SIX MONTHS
                                          ENDED JUNE
                                           30, 1996                         YEAR ENDED DECEMBER 31,
                                         ------------  ------------------------------------------------------------------
                                          (UNAUDITED)       1995          1994         1993*          1992         1991
                                                       ------------  ------------  ------------  ------------  ----------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period
 (a) ...................................      $35.68     $    30.63      $31.89     $    29.81    $    33.82     $  19.37
                                         ------------  ------------  ------------  ------------  ------------  ----------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .................        0.05           0.10          0.04         0.09          0.17         0.12
 Net realized and unrealized gain
  (loss) on investments ................        6.01           9.54         (1.26)        4.91         (1.25)       16.68
                                         ------------  ------------  ------------  ------------  ------------  ----------
 Total from investment operations  .....        6.06           9.64         (1.22)        5.00         (1.08)       16.80
                                         ------------  ------------  ------------  ------------  ------------  ----------
 LESS DISTRIBUTIONS:
 Dividends from net investment  income        (0.04)          (0.10)        (0.04)       (0.09)        (0.18)       (0.10)
 Distributions from realized gains  ....      (5.08)          (4.49)           --        (2.75)        (2.75)       (2.25)
 Distributions in excess of realized
  gains ................................          --             --            --        (0.07)           --           --
 Tax return of capital distributions  ..          --             --         (0.00)       (0.01)           --           --
                                         ------------  ------------  ------------  ------------  ------------  ----------
 Total dividends and distributions.  ...      (5.12)          (4.59)        (0.04)       (2.92)        (2.93)       (2.35)
                                         ------------  ------------  ------------  ------------  ------------  ----------
Net asset value, end of period .........      $36.62     $    35.68    $    30.63   $    31.89    $    29.81     $  33.82
                                         ============  ============  ============  ============  ============  ==========
Total return (d) .......................      17.22%          31.63%        (3.81)%      16.77%        (3.16)%      86.87%
                                         ============  ============  ============  ============  ============  ==========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's)  .....  $3,496,588     $2,700,515    $1,832,164   $1,557,332    $1,210,576     $959,257
Ratio of expenses to average net assets     0.48%(b)           0.49%         0.49%        0.49%         0.50%        0.51%
Ratio of net investment income to
 average net assets ....................    0.24%(b)           0.28%         0.12%        0.28%         0.57%        0.40%
Portfolio turnover rate ................         61%            127%           92%          89%           68%         117%
Average commission rate paid (f)  ......     $0.0266             --            --           --            --           --
</TABLE>

CONSERVATIVE INVESTORS PORTFOLIO:

<TABLE>
<CAPTION>
                                           SIX MONTHS
                                           ENDED JUNE
                                            30, 1996                    YEAR ENDED DECEMBER 31,
                                          ------------  --------------------------------------------------------
                                           (UNAUDITED)      1995        1994       1993*       1992       1991
                                                        ----------  ----------  ----------  ---------  ---------
<S>                                       <C>           <C>         <C>         <C>         <C>        <C>
Net asset value, beginning of period (a)      $11.52      $  10.15    $  11.12    $  10.94    $ 11.29    $ 10.23
                                          ------------  ----------  ----------  ----------  ---------  ---------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income ..................       0.27          0.60        0.55        0.52       0.64       0.69
 Net realized and unrealized gain
  (loss) on investments .................     (0.39)          1.43       (1.00)       0.65      (0.01)      1.28
                                          ------------  ----------  ----------  ----------  ---------  ---------
 Total from investment operations  ......     (0.12)          2.03       (0.45)       1.17       0.63       1.97
                                          ------------  ----------  ----------  ----------  ---------  ---------
 LESS DISTRIBUTIONS:
 Dividends from net investment  income  .     (0.27)         (0.59)      (0.52)      (0.50)     (0.62)     (0.66)
 Dividends in excess of net  investment
 income .................................         --            --          --       (0.00)        --         --
 Distributions from realized gains  .....     (0.18)         (0.07)         --       (0.49)     (0.36)     (0.25)
                                          ------------  ----------  ----------  ----------  ---------  ---------
 Total dividends and distributions  .....     (0.45)         (0.66)      (0.52)      (0.99)     (0.98)     (0.91)
                                          ------------  ----------  ----------  ----------  ---------  ---------
Net asset value, end of period ..........     $10.95      $  11.52    $  10.15    $  11.12    $ 10.94    $ 11.29
                                          ============  ==========  ==========  ==========  =========  =========
Total return (d) ........................    (1.08)%         20.40%      (4.10)%     10.76%      5.64 %    19.80%
                                          ============  ==========  ==========  ==========  =========  =========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's)  ......   $273,045      $252,101    $173,691    $114,418    $70,675    $50,279
Ratio of expenses to average net assets     0.58%(b)          0.59%       0.59%       0.60%      0.61%      0.64%
Ratio of net investment income to
 average net assets .....................   4.72%(b)          5.48%       5.22%       4.49%      5.77%      6.45%
Portfolio turnover rate .................       116%           287%        228%        178%       136%       171%
Average commission rate paid (f)  .......    $0.0426            --          --          --         --         --
</TABLE>

                              B-84



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS --(Continued)
June 30, 1996

 BALANCED PORTFOLIO:

<TABLE>
<CAPTION>
                                          SIX MONTHS
                                          ENDED JUNE
                                           30, 1996                          YEAR ENDED DECEMBER 31,
                                         ------------  -------------------------------------------------------------------
                                          (UNAUDITED)       1995          1994         1993*          1992         1991
                                                       ------------  ------------  ------------  ------------  -----------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period
 (a) ...................................      $16.76        $14.87        $16.67        $16.19        $18.48       $14.40
                                         ------------  ------------  ------------  ------------  ------------  -----------
 INCOME FROM INVESTMENT OPERATIONS:
 Net investment income .................        0.27          0.54          0.45          0.50          0.56         0.60
 Net realized and unrealized gain
  (loss) on investments ................        0.42          2.36        (1.78)          1.46        (1.11)         5.23
                                         ------------  ------------  ------------  ------------  ------------  -----------
 Total from investment operations  .....        0.69          2.90        (1.33)          1.96        (0.55)         5.83
                                         ------------  ------------  ------------  ------------  ------------  -----------
 LESS DISTRIBUTIONS:
 Dividends from net investment  income        (0.26)        (0.54)        (0.44)        (0.50)        (0.55)       (0.55)
 Dividends in excess of net  investment
 income ................................          --            --        (0.03)            --            --           --
 Distributions from realized gains  ....      (1.13)        (0.47)            --        (0.95)        (1.19)       (1.20)
 Distributions in excess of realized
  gains ................................          --            --            --        (0.03)            --           --
 Tax return of capital distributions  ..          --            --        (0.00)             --            --          --
                                         ------------  ------------  ------------  ------------  ------------  -----------
 Total dividends and distributions  ....      (1.39)        (1.01)        (0.47)        (1.48)        (1.74)       (1.75)
                                         ------------  ------------  ------------  ------------  ------------  -----------
Net asset value, end of period .........      $16.06        $16.76        $14.87        $16.67        $16.19       $18.48
                                         ============  ============  ============  ============  ============  ===========
Total return (d) .......................       4.22%        19.75%       (8.02)%        12.28%       (2.85)%       41.25%
                                         ============  ============  ============  ============  ============  ===========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's)  .....  $1,572,620    $1,523,142    $1,329,820    $1,364,640    $1,076,670     $964,262
Ratio of expenses to average net assets     0.39%(b)          0.40%        0.39%         0.39%         0.40%        0.41%
Ratio of net investment income to
 average net assets ....................    3.07%(b)          3.33%        2.87%         2.99%         3.30%        3.60%
Portfolio turnover rate ................        104%          186%          115%           99%           91%         159%
Average commission rate paid (f)  ......     $0.0461            --            --            --            --           --
</TABLE>

GROWTH INVESTORS PORTFOLIO:

<TABLE>
<CAPTION>
                                          SIX MONTHS
                                          ENDED JUNE
                                           30, 1996                     YEAR ENDED DECEMBER 31,
                                         ------------  ---------------------------------------------------------
                                          (UNAUDITED)      1995        1994       1993*        1992       1991
                                                       ----------  ----------  ----------  ----------  ---------
<S>                                      <C>           <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of period
 (a) ...................................      $17.68     $  14.66    $  15.61    $  14.69    $  15.17    $ 11.03
                                         ------------  ----------  ----------  ----------  ----------  ---------
  INCOME FROM INVESTMENT OPERATIONS:
  Net investment income ................        0.23         0.57        0.50        0.43        0.44       0.41
  Net realized and unrealized gain
   (loss) on investments and foreign
   currency transactions  ..............        0.60         3.24       (0.98)       1.79        0.28       4.93
                                         ------------  ----------  ----------  ----------  ----------  ---------
  Total from investment operations .....        0.83         3.81       (0.48)       2.22        0.72       5.34
                                         ------------  ----------  ----------  ----------  ----------  ---------
  LESS DISTRIBUTIONS:
  Dividends from net investment income .      (0.23)        (0.54)      (0.46)      (0.42)      (0.41)     (0.37)
  Dividends in excess of net investment
   income  .............................          --        (0.01)      (0.01)         --          --         --
  Distributions from realized gains ....      (1.85)        (0.24)         --       (0.88)      (0.79)     (0.83)
                                         ------------  ----------  ----------  ----------  ----------  ---------
  Total dividends and distributions ....      (2.08)        (0.79)      (0.47)      (1.30)      (1.20)     (1.20)
                                         ------------  ----------  ----------  ----------  ----------  ---------
Net asset value, end of period .........      $16.43     $  17.68    $  14.66    $  15.61    $  14.69    $ 15.17
                                         ============  ==========  ==========  ==========  ==========  =========
Total return (d) .......................       4.78%        26.37%      (3.15)%     15.26%       4.85%     48.83%
                                         ============  ==========  ==========  ==========  ==========  =========
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000's)  .....  $1,123,566     $896,134    $492,478    $278,467    $148,650    $84,338
Ratio of expenses to average net assets     0.55%(b)         0.56%       0.59%       0.62%       0.60%      0.66%
Ratio of net investment income to
  average net assets ...................    2.57%(b)         3.43%       3.32%       2.71%       3.00%      3.03%
Portfolio turnover rate ................        141%          107%        131%        118%        129%       139%
Average commission rate paid (f)  ......     $0.0499           --          --          --          --         --
</TABLE>

                              B-85



     
<PAGE>

THE HUDSON RIVER TRUST
FINANCIAL HIGHLIGHTS--(Concluded)
June 30, 1996

*      Prior to July 22, 1993, Equitable Capital Management Corporation
       (Equitable Capital) served as the investment adviser to the Trust. On
       July 22, 1993, Alliance Capital Management L.P. acquired the business
       and substantialy all of the assets of Equitable Capital and became the
       investment adviser to the Trust.

(a)    Date as of which funds were first allocated to the Portfolios are as
       follows:
       Common Stock Portfolio--June 16, 1975
       Money Market Portfolio--July 13, 1981
       Balanced Portfolio--January 27, 1986
       Aggressive Stock Portfolio--January 27, 1986
       High Yield Portfolio--January 2, 1987
       Global Portfolio--August 27, 1987
       Conservative Investors Portfolio--October 2, 1989
       Growth Investors Portfolio--October 2, 1989
       Intermediate Government Securities Portfolio--April 1, 1991
       Quality Bond Portfolio--October 1, 1993
       Growth and Income Portfolio--October 1, 1993
       Equity Index Portfolio--March 1, 1994
       International Portfolio--April 3, 1995

(b)    Annualized.

(c)    Net investment income and capital changes per share are based upon
       monthly average shares outstanding.

(d)    Total return is calculated assuming an initial investment made at the
       net asset value at the beginning of the period, reinvestment of all
       dividends and distributions at net asset value during the period, and
       redemption on the last day of the period. Total return calculated for a
       period of less than one year is not annualized.

(e)    On February 22, 1994, shares of the Intermediate Government Securities
       Portfolio of the Trust were substituted for shares of the Trust's
       Short-Term World Income Portfolio.

(f)    For fiscal years beginning on or after September 1, 1995, a portfolio
       is required to disclose its average commission rate paid per share for
       trades on which commissions are charged.

                              B-86






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission